SUN LIFE INSURANCE & ANNUITY CO OF NEW YORK
10-Q, 1998-11-13
LIFE INSURANCE
Previous: NEW ENGLAND LIFE PENSION PROPERTIES IV, 10-Q, 1998-11-13
Next: EATON VANCE INVESTMENT TRUST, NSAR-A, 1998-11-13



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                                           
                               Washington, D.C.  20549
                                           
                                      FORM 10-Q
                                           
                     QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934


                                                        33-1079, 33-58482 and
For Quarter Ended September 30, 1998        Commission File Number  333-09141


                  SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
                (Exact name of registrant as specified in its charter)
                                           
                                           
                                           
          New York                       04-2845273           
- ---------------------------------      ------------------------------------
(State or other jurisdiction           (I.R.S. Employer Identification No.)  
of incorporation or organization) 


    
  80 Broad Street, New York, New York                          10004       
- -------------------------------------                -----------------------
(Address of principal executive offices)                    (Zip Code)



Registrant's telephone number, including area code     (212) 943-3855        
                                                   --------------------------


- ------------------------------------------------------------------------------
Former name, former address, and former fiscal year, if changed since last
report                      


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                       (1) Yes   X    No     
                                               ----      ----
                                       (2) Yes   X    No     
                                               ----      ----


THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS H (1) (a)
AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT PERMITTED BY INSTRUCTION H.


<PAGE>

              SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK

                                      INDEX
<TABLE>
<CAPTION>

                                                                                                               Page
                                                                                                              Number
                                                                                                              ------
<S>                                                                                                           <C>
Part I:  Financial Information

         Item 1: Financial Statements:*

         Statutory Statements of Admitted Assets, Liabilities and Capital Stock and Surplus -
           September 30, 1998 and December 31, 1997                                                              3

         Statutory Statements of Operations - 
            Three Months Ended September 30, 1998 and September 30, 1997                                         4

         Statutory Statements of Operations - 
            Nine Months Ended September 30, 1998 and September 30, 1997                                          5

         Statutory Statements of Changes in Capital Stock and Surplus - 
            Nine Months Ended September 30, 1998 and September 30, 1997                                          6

         Statutory Statements of Cash Flow - 
            Nine Months Ended September 30, 1998 and September 30, 1997                                          7

         Notes to Unaudited Statutory Financial Statements                                                       8

         Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                                                            9

</TABLE>


Part II: Other Information

         *       The Statutory Statement of Admitted Assets, Liabilities and
                 Capital Stock and Surplus at December 31, 1997 has been taken
                 from the audited statutory financial statements at that date.
                 All other statutory statements are unaudited.


                                          2

<PAGE>


                             ITEM 1.  FINANCIAL STATEMENTS

                  SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK

               STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND 
                               CAPITAL STOCK AND SURPLUS

<TABLE>
<CAPTION>
                                                               SEPTEMBER 30,   DECEMBER 31,
ADMITTED ASSETS                                                    1998            1997
                                                               ------------    ------------
<S>                                                            <C>             <C>
GENERAL ACCOUNT ASSETS:
Bonds                                                          $ 51,686,601    $ 61,703,336 
Mortgage loans on real estate                                    20,541,959      25,787,001 
Policy loans                                                        646,142         636,277 
Cash and short-term investments                                  13,699,874      10,120,237 
Life insurance premiums and annuity
  considerations due and uncollected                                827,037         791,011 
Accident and health premiums due and unpaid                         121,464         158,858 
Investment income due and accrued                                 1,271,427       1,083,939 
Other assets                                                          2,332         497,790 
                                                               ------------    ------------

General account assets                                           88,796,836     100,778,449 

SEPARATE ACCOUNT ASSETS:
Unitized                                                        455,581,690     406,430,585 
Non-unitized                                                    103,708,196     116,889,545 
                                                               ------------    ------------

Total admitted assets                                          $648,086,722    $624,098,579 
                                                               ------------    ------------
                                                               ------------    ------------

LIABILITIES
GENERAL ACCOUNT LIABILITIES:
Aggregate reserve for life policies and contracts              $ 23,190,793    $ 22,374,626 
Aggregate reserve for accident and health policies                8,079,000       7,414,000 
Policy and contract claims                                        1,783,897       1,912,737 
Liability for premium and other deposit funds                    21,671,057      31,341,254 
Interest maintenance reserve                                        793,167         885,581 
Commissions to agents due or accrued                                292,549         521,106 
General expenses due or accrued                                     501,377         415,105 
Transfers from Separate Accounts due or accrued                 (12,651,059)     (7,224,058)
Taxes, licenses and fees due or accrued                              55,638         114,986 
Federal income taxes due or accrued                                 800,000       1,000,000 
Asset valuation reserve                                           1,232,213       1,346,335 
Payable to parent, subsidiaries and affiliates                    1,969,511       1,266,475 
Other liabilities                                                   439,395         810,594 
                                                               ------------    ------------

General account liabilities                                      48,157,538      62,178,741 

SEPARATE ACCOUNT LIABILITIES:
Unitized                                                        455,393,332     406,249,110 
Non-unitized                                                    103,708,196     116,889,545 
                                                               ------------    ------------

Total liabilities                                               607,259,066     585,317,396 
                                                               ------------    ------------

CAPITAL STOCK AND SURPLUS

Capital stock - Par value $1,000:
Authorized, issued and outstanding;
    2,000 shares                                                  2,000,000       2,000,000 
                                                               ------------    ------------

Gross paid in and contributed surplus                            29,500,000      29,500,000 
Group life contingency reserve fund                                 753,044         180,457 
Unassigned funds                                                  8,574,612       7,100,726 
                                                               ------------    ------------
Total surplus                                                    38,827,656      36,781,183 
                                                               ------------    ------------

Capital stock and surplus                                        40,827,656      38,781,183 
                                                               ------------    ------------

Total liabilities, capital stock and surplus                   $648,086,722    $624,098,579 
                                                               ------------    ------------
                                                               ------------    ------------
</TABLE>


              See notes to unaudited statutory financial statements.

                                       3
<PAGE>

                SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK

                      STATUTORY STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED SEPTEMBER 30,
INCOME                                                           1998             1997
                                                             ------------     -----------
<S>                                                          <C>              <C>
Premiums and annuity considerations                          $  4,148,522     $ 3,925,560 
Deposit-type funds                                             15,857,631      29,644,724 
Net investment income                                           1,599,322       2,103,551 
Amortization of interest maintenance reserve                       79,321         131,426 
Net gain from operations from separate accounts                     2,343           2,244 
Fee income                                                        251,190         199,188 
                                                             ------------     -----------

Total income                                                   21,938,329      36,006,693 
                                                             ------------     -----------

BENEFITS AND EXPENSES

Death benefits                                                  1,496,491       1,235,602 
Annuity benefits                                                1,658,407       1,424,406 
Disability benefits and benefits under accident
   and health policies                                            280,090         248,843 
Surrender benefits and other fund withdrawals                  27,530,656      33,327,858 
Interest on policy or contract claims                              38,587          18,713 
Increase in aggregate reserves for life and
   accident and health policies and contracts                     203,062       1,342,274 
Decrease in liability for premium and other deposit
 funds                                                         (1,551,346)     (9,997,150)
                                                             ------------     -----------

Total benefits                                                 29,655,947      27,600,546 


Commissions on premiums and annuity considerations
 (direct business only)                                         1,434,752       2,236,527 
General insurance expenses                                        962,420       1,292,484 
Insurance taxes, licenses and fees, excluding 
 federal income taxes                                             143,999         169,973 
Net transfers to (from) Separate Accounts                     (11,983,518)      4,171,562 
                                                             ------------     -----------

Total benefit and expenses                                     20,213,600      35,471,092 
                                                             ------------     -----------

Net gain from operations before dividends to 
 policyholders and federal income taxes                         1,724,729         535,601 

Federal income taxes incurred (excluding tax on
   capital gains)                                                 208,572         596,291 
                                                             ------------     -----------

Net gain from operations after dividends to 
 policyholders and federal income taxes and before 
 realized capital gains or (losses)                             1,516,157         (60,690)

Net realized capital gain or (losses) less capital 
 gains tax and transferred to the interest maintenance
 reserve                                                          (32,382)              0 
                                                             ------------     -----------

NET INCOME                                                   $  1,483,775     $   (60,690)
                                                             ------------     -----------
                                                             ------------     -----------
</TABLE>


              See notes to unaudited statutory financial statements.

                                       4
<PAGE>

               SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK

                      STATUTORY STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                            NINE MONTHS ENDED SEPTEMBER 30,
INCOME                                                           1998            1997
                                                             ------------    ------------
<S>                                                          <C>             <C>
Premiums and annuity considerations                          $ 12,447,299    $ 11,987,997 
Deposit-type funds                                             76,606,514      91,868,239 
Net investment income                                           5,020,568       6,836,460 
Amortization of interest maintenance reserve                      241,146         416,790 
Net gain from operations from separate accounts                     6,883           6,467 
Fee income                                                        895,060         470,401 
                                                             ------------    ------------ 

Total Income                                                   95,217,470     111,586,354 
                                                             ------------    ------------ 

BENEFITS AND EXPENSES

Death benefits                                                  4,399,737       3,839,934 
Annuity benefits                                                4,392,201       4,217,865 
Disability benefits and benefits under accident
   and health policies                                            794,442         748,953 
Surrender benefits and other fund withdrawals                 103,735,442      81,044,249 
Interest on policy or contract claims                              77,672          58,676 
Increase in aggregate reserves for life and
   accident and health policies and contracts                   1,481,167       4,697,776 
Decrease in liability for premium and other 
 deposit funds                                                 (9,670,197)    (25,275,084)
                                                             ------------    ------------ 

Total benefits                                                105,210,464      69,332,369 


Commissions on premiums and annuity considerations
 (direct business only)                                         6,060,140       6,551,080 
General insurance expenses                                      3,223,021       3,275,667 
Insurance taxes, licenses and fees, excluding federal 
 income taxes                                                     528,686         563,096 
Net transfers to (from) Separate Accounts                     (26,278,756)     29,848,904 
                                                             ------------    ------------ 

Total benefit and expenses                                     88,743,555     109,571,116 
                                                             ------------    ------------ 

Net gain from operations before dividends to 
 policyholders and federal income taxes                         6,473,915       2,015,238 

Federal income taxes incurred (excluding tax on
   capital gains)                                               1,447,955       1,488,500 
                                                             ------------    ------------ 

Net gain from operations after dividends to 
 policyholders and federal income taxes and before 
 realized capital gains or (losses)                             5,025,960         526,738 

Net realized capital gain or (losses) less capital 
 gains tax and transferred to the interest maintenance
 reserve                                                          (40,571)         (3,908)
                                                             ------------    ------------ 

NET INCOME                                                   $  4,985,389    $    522,830 
                                                             ------------    ------------ 
                                                             ------------    ------------ 
</TABLE>


              See notes to unaudited statutory financial statements.

                                       5
<PAGE>

              SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK

           STATUTORY STATEMENTS OF CHANGES IN CAPITAL STOCK AND SURPLUS


<TABLE>
<CAPTION>
                                                           NINE MONTHS ENDED SEPTEMBER 30,
                                                                 1998            1997
                                                              -----------     -----------
<S>                                                           <C>             <C>
CAPITAL AND SURPLUS, BEGINNING OF PERIOD                      $38,781,183     $34,802,643 

    Net income                                                  4,985,389         522,830 


    Change in net unrealized capital losses                      (100,181)       (143,988)


    Change in non-admitted assets and related items                47,143           1,643 


    Change in asset valuation reserve                             114,122         103,109 


    Dividends to stockholders                                  (3,000,000)              0 
                                                              -----------     -----------

    Net change in capital and surplus for the period            2,046,473         483,594 
                                                              -----------     -----------

CAPITAL AND SURPLUS, END OF PERIOD                            $40,827,656     $35,286,237 
                                                              -----------     -----------
                                                              -----------     -----------
</TABLE>


              See notes to unaudited statutory financial statements.

                                       6
<PAGE>

             SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK

                     STATUTORY STATEMENTS OF CASH FLOW


<TABLE>
<CAPTION>
                                                           NINE MONTHS ENDED SEPTEMBER 30,
                                                                 1998            1997
                                                             ------------    ------------
<S>                                                          <C>             <C>
CASH PROVIDED
Premiums, annuity considerations and deposit funds 
 received                                                    $ 89,018,153    $103,553,326 
Net investment income received                                  4,836,880       7,136,810 
Fee income                                                        895,060         470,401 
                                                             ------------    ------------

Total receipts                                                 94,750,093     111,160,537 
                                                             ------------    ------------

Benefits paid                                                 113,533,334      89,396,248 

Insurance expenses and taxes paid                              10,013,480      10,118,572 

Net cash transfers to (from) separate accounts                (20,851,755)     32,632,945 

Federal income tax payments (excluding tax on 
 capital gains)                                                 1,647,955         808,500 
                                                             ------------    ------------

Total payments                                                104,343,014     132,956,265 
                                                             ------------    ------------

Net cash from operations                                       (9,592,921)    (21,795,728)

Proceeds from long-term investments sold, matured 
 or repaid (after deducting taxes on capital gains
 of $58,241 for 1998, and $29,618 for 1997)                    25,753,817      45,425,627 
Other cash provided                                             1,268,788       2,321,445 
                                                             ------------    ------------

Total cash provided                                            27,022,605      47,747,072 
                                                             ------------    ------------

CASH APPLIED

Cost of long-term investments acquired                         10,511,080      22,596,492 
Dividends to stockholders paid                                  3,000,000               0 
Other cash applied                                                338,967       2,589,996 
                                                             ------------    ------------

Total cash applied                                             13,850,047      25,186,488 
                                                             ------------    ------------

Net change in cash and short-term investments                   3,579,637         764,856 

CASH AND SHORT-TERM INVESTMENTS:

BEGINNING OF PERIOD                                            10,120,237       4,614,994 
                                                             ------------    ------------

END OF PERIOD                                                $ 13,699,874    $  5,379,850 
                                                             ------------    ------------
                                                             ------------    ------------
</TABLE>


              See notes to unaudited statutory financial statements.

                                       7
<PAGE>

              Sun Life Insurance and Annuity Company of New York
              Notes to Unaudited Statutory Financial Statements


(1) General

In management's opinion all adjustments, which include only normal recurring 
adjustments, necessary for a fair presentation of the financial statements 
have been made.

(2) Management and Service Contracts

The Registrant has agreements with Sun Life (Canada) which provide that Sun 
Life (Canada) will furnish to the Registrant, as requested, personnel as well 
as certain investment and administrative services on a cost reimbursement 
basis.  Expenses under these agreements amounted to approximately $168,000 
and $901,000 for the three and nine month  periods in 1998 and $513,000 and 
$1,219,000 for the three and nine month periods in 1997, respectively.




                                       8

<PAGE>

                 Sun Life Insurance and Annuity Company of New York
            Management's Discussion and Analysis of Financial Condition
                             and Results of Operations 

Net Income

The Registrant had net income of $1,484,000 and $4,985,000 for the three and 
nine month periods ended September 30, 1998 as compared to net loss of 
$61,000 and net income of  $523,000 for the same periods ended September 30, 
1997.  The $1,544,000 and $4,463,000 increase in earnings for the three and 
nine month periods was primarily due to higher fee income from market 
appreciation on separate account assets, increased group life and accident 
and health premiums and lower group accident and health reserves from more 
favorable long term disability claims experience.

Income

Total income decreased by $14,068,000 and $16,369,000 for the three and nine 
month periods ended September 30, 1998, as compared to the same periods in 
1997. The decreases were due primarily to lower fixed annuity deposits, the 
result of heightened competition of the dollar cost averaging ("DCA") sales 
program in the Registrant's market-value adjusted combination fixed/variable 
annuity product. Under the DCA program, deposits are made into the fixed 
portion of the annuity contract and receive a more favorable crediting rate 
for the policy year. During the year, the fixed deposit is exchanged to the 
variable portion of the contract in equal periodic installments. In addition, 
the volatility of the stock market during this past August and September 
contributed to lower variable annuity sales.  Also contributing to the 
decline in income was a decrease in net investment income from a decline in 
general account invested assets, the result of fixed annuity maturities 
exceeding fixed annuity sales. Group life and accident and health premiums 
increased between periods as a result of the continued growth of  the 
Registrant's group business. 

Benefits and Expenses

Policyholder benefits increased by $2,055,000 and $35,878,000 for the three 
and nine month periods ended September 30, 1998 as compared to the same 
periods in 1997.  The increases were due to higher surrenders from fixed DCA 
transfers to the Registrant's unitized separate account and withdrawals 
primarily from separate account contracts for which the surrender charge 
period has expired. The change in liability for premium and other deposits 
decreased during the reporting periods as a result of the increase in 
surrenders of the contracts described above. 

Commissions, general expenses and taxes, licenses and fees decreased by 
$1,158,000 and $578,000 for the three and nine month periods ended September 
30, 1998 as compared to the same periods in 1997.  Commission expenses 
decreased for the three and nine month periods as a result of lower fixed 
annuity sales.  The decrease in general expenses during the three month 
period is primarily due to lower allocated expenses from parent while the 
year-to-date decrease is primarily due to lower allocated expenses from 
parent, bank charges and mortgage service fees offset by higher legal and 
retainer fees.  Taxes, licenses and fees decreased between periods primarily 
as a result of a reduction in the New York State premium tax rate and 
elimination of a premium tax surcharge.  The decrease in net transfers to 
separate accounts was due primarily to lower fixed annuity deposits and 
increases in separate account surrenders as described above.

Federal income tax expenses decreased for the three and nine month periods 
primarily from a $637,000 over-accrual of the 1997 year-end federal income 
tax provision.

Capital and Surplus

The total capital stock and surplus position of the Registrant at September 
30, 1998, was $40.8 million.  The Registrant's management considers its 
surplus position to be adequate.

                                        9

<PAGE>
                                          
                 Sun Life Insurance and Annuity Company of New York
            Management's Discussion and Analysis of Financial Condition
                       and Results of Operations (continued)

Year 2000 Compliance 

During the 4th quarter of 1996, the Registrant began a comprehensive analysis 
of its information technology ("IT") and non-IT systems, including its 
hardware, software, data, data feed products and internal and external 
supporting services, to address the ability of these systems to correctly 
process date calculations through the year 2000 and beyond.  The Registrant 
created a full-time Year 2000 project team in early 1997 to manage this 
endeavor across the Company.  This team, which works with dedicated personnel 
from all business units and with the legal and audit departments, reports 
directly to the Registrant's senior management on a monthly basis.  In 
addition, the Registrant's Year 2000 project is periodically reviewed by 
internal and external auditors.

To date, relevant systems have been identified and their components 
inventoried, needed resolutions have been documented, timelines and project 
plans have been developed, remediation and testing are in process, and many 
of the Registrant's applications have been certified as compliant.  The 
Registrant's goal is to complete the majority of the effort by the end of 
1998.  However, a small number of tasks will be pushed into the first quarter 
of 1999 to accommodate testing of vendor upgrades not available until late 
1998, re-testing interfaces once all systems are certified as compliant, and 
re-testing of mission critical functions.

In mid-1997, the project team contacted all key vendors to obtain either 
their certification for the products and services provided or their plan to 
make those products and services compliant.  To date, approximately 90% of 
these vendors have responded, and the project team is in the process of 
reviewing these responses.  In addition, the project team recently has opened 
communications with critical business partners, such as third-party 
administrators, investment property managers, investment mortgage 
correspondents, and others, with the goal that these partners will continue 
to be able to support the Registrant's objective of assuring Year 2000 
compliance.

Non-IT applications will be tested in accordance with the Registrant's 
standard Year 2000 test strategy, including building security, HVAC systems, 
and other such systems.  Compliant client server and mainframe environments 
have been built which allow for testing of critical dates such as December 
31, 1999, January 1, 2000, February 28, 2000, February 29, 2000 and March 1, 
2000 without impact to current production.

Although the Registrant expects all critical systems to be Year 2000 
compliant before the end of 1999, there can be no assurance that this result 
will be completely achieved.  Factors giving rise to this uncertainty include 
possible loss of technical resources to perform the work, failure to identify 
all susceptible systems, non-compliance by third-parties whose systems and 
operations affect the Registrant, and other similar uncertainties.  A 
possible worst-case scenario might include one or more of the Registrant's 
significant systems being non-compliant.  Such a scenario could result in 
material disruption to the Registrant's operations.  Consequences of such 
disruptions could include, among other possibilities, the inability to update 
customers' accounts, process payments and other financial transactions; and 
report accurate data to management, customers, regulators, and others.  
Consequences also could include business interruptions or shutdowns, 
reputational harm, increased scrutiny by regulators, and litigation related to
Year 2000 issues.  Such potential consequences, depending on their nature and
duration, could have a material impact on the Registrant's results of 
operations and financial position.

                                        10





<PAGE>

                 Sun Life Insurance and Annuity Company of New York
            Management's Discussion and Analysis of Financial Condition
                       and Results of Operations (continued)




Year 2000 Compliance (continued)


In order to mitigate the risks to the Registrant of material adverse 
operational or financial impacts from failure to achieve planned Year 2000 
compliance, the Registrant has established contingency planning at the 
business unit and corporate levels. Each business unit has ranked its 
applications as being of high, medium or low business risk to ensure that the 
most critical are addressed first. The business units also have developed 
alternate plans of action where possible, and established dates for the 
alternate plans to be enacted. On the corporate level, the Registrant is in 
the process of enhancing its business continuation plan, by identifying 
minimum requirements for facilities, computing, staffing, and other factors; 
and it is developing a plan to support those requirements.



By year-end 1998, the Registrant expects to have expended, cumulatively, 
approximately $100,000 on its Year 2000 effort, and it expects to incur a 
further $50,000 on this effort in 1999.


Cautionary Statement

Statements by the Registrant in the Form 10-Q and in other contexts that are 
not historical fact are forward-looking statements as defined in the Private 
Securities Litigation Reform Act of 1995. These may include, among others, 
forward-looking statements relating to Year 2000 compliance, volume growth, 
market share, and financial goals. These forward-looking statements are 
subject to certain risks and uncertainties that could cause actual results to 
differ materially from those anticipated in the forward-looking statements, 
including but not limited to the following: (1) uncertainties relating to the 
ability of the Registrant to identify and address Year 2000 issues 
successfully and in a timely manner and at costs that are reasonably in line 
with the Registrant's estimates, and the ability of the Registrant's vendors, 
suppliers, other service providers, and customers to identify and address 
successfully their own Year 2000 issues in a timely manner; (2) heightened 
competition, particularly with respect to price, product features, and 
distribution capability, which could constrain growth and profitability in 
the Registrant's businesses; (3) significant changes in interest rates and 
market conditions; and (4) regulatory and legislative uncertainties and 
developments.







                                       11

<PAGE>


                                          
                                     Signatures
                                                                           
      
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                    Sun Life Insurance and Annuity Company of New York


November 13, 1998                        s/  Robert R. Vrolyk                 
                              ------------------------------------------------
                              Robert P. Vrolyk, Vice President, Controller and
                              Actuary


November 13, 1998                        s/  Ellen B. King                   
                              -----------------------------------------------
                              Ellen B. King, Secretary





                                        12

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL STOCK AND
SURPLUS AND THE STATUTORY STATEMENTS OF OPERATIONS ON PAGES 3 AND 5 OF THE
COMPANY'S FORM 10-Q FOR THE YEAR-TO-DATE PERIOD ENDED SEPTEMBER 30, 1998.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<DEBT-HELD-FOR-SALE>                                 0
<DEBT-CARRYING-VALUE>                       64,345,000
<DEBT-MARKET-VALUE>                         66,026,000
<EQUITIES>                                           0
<MORTGAGE>                                  20,542,000
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                              85,533,000
<CASH>                                       1,042,000
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                             648,087,000
<POLICY-LOSSES>                             33,054,000
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                       21,671,000
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                     2,000,000
<OTHER-SE>                                  38,828,000
<TOTAL-LIABILITY-AND-EQUITY>               648,087,000
                                  89,054,000
<INVESTMENT-INCOME>                          5,269,000
<INVESTMENT-GAINS>                                   0
<OTHER-INCOME>                                 895,000
<BENEFITS>                                 105,210,000
<UNDERWRITING-AMORTIZATION>                  6,060,000
<UNDERWRITING-OTHER>                      (22,527,000)
<INCOME-PRETAX>                              6,474,000
<INCOME-TAX>                                 1,448,000
<INCOME-CONTINUING>                          4,985,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 4,985,000
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission