<PAGE>
PFL
VARIABLE
ANNUITY
FUND
[LOGO APPEARS HERE]
Letter to
Contract Owners
and
Semi-Annual Report
for the Six Months Ended
June 30, 1997
[LOGO OF PFL LIFE APPEARS HERE]
[LOGO OF PFL LIFE APPEARS HERE]
PFL LIFE
INSURANCE COMPANY
4333 EDGEWOOD ROAD NORTHEAST
CEDAR RAPIDS, IOWA 52499
<PAGE>
[LOGO APPEARS HERE]
LETTER TO CONTRACT OWNERS
To Our Contract Owners:
The report of the PFL Variable Annuity for the six months ended June 30, 1997
is enclosed for your review.
If you have any questions concerning your contract, please call the Annuity
Service Center at 800-634-4672 or write to the following address:
PFL Life Insurance Company
Variable Annuity Dept.
4333 Edgewood Road Northeast
Cedar Rapids, Iowa 52499
We welcome your inquiries into other tax-deferred products offered by PFL Life.
It is a privilege to serve you and help you prepare for your retirement. Please
let us know if we can be of further assistance to you.
Sincerely,
/s/ William L. Busler
William L. Busler
President
PFL LIFE INSURANCE COMPANY
PFL VARIABLE ANNUITY FUND II
BALANCE SHEET
JUNE 30, 1997 (UNAUDITED)
<TABLE>
<S> <C>
ASSETS
Investment in Lexington Growth
& Income Fund, Inc., at
current market value
(Note 2)............................................................ $574,521
========
LIABILITIES
Contract terminations payable........................................ $ 165
Accrued mortality and
expense risk charges
(Note 5)............................................................ $ 433
--------
Total Liabilities.................................................... $ 598
CONTRACT OWNERS'
EQUITY
Deferred annuity contracts
terminable by owners
(Notes 3 and 6)..................................................... $573,923
--------
$574,521
========
</TABLE>
See accompanying Notes to Financial Statements.
<PAGE>
PFL VARIABLE ANNUITY FUND II
STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED)
<TABLE>
<S> <C>
NET INVESTMENT INCOME
Income:
Dividends............................................................. $ 528
Expenses:
Mortality
and expense risk
charges (Note 5)...................................................... (2,446)
-------
Net investment
income............................................................... (1,918)
-------
NET REALIZED AND UNREALIZED
CAPITAL GAIN (LOSS) FROM INVESTMENTS
Net realized capital gain
from sales of investments:
Proceeds from sales................................................... 18,911
Cost of investments
sold................................................................. 15,319
-------
Net realized gain from sales of investments........................... 3,592
-------
Unrealized appreciation/depreciation
of investments:
Beginning of
period............................................................... 83,203
End of period......................................................... 166,223
-------
Net change in
unrealized
appreciation/depreciation
of investments........................................................ 83,020
-------
Net realized and
unrealized capital
gain (loss) from
investments........................................................... 86,612
-------
INCREASE FROM OPERATIONS................................................ $84,694
=======
</TABLE>
See accompanying Notes to Financial Statements.
PFL VARIABLE ANNUITY FUND II
STATEMENTS OF CHANGES IN CONTRACT OWNERS' EQUITY
SIX MONTHS ENDED JUNE 30, 1997 AND
YEAR ENDED DECEMBER 31, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
1997 1996
-------- -------
<S> <C> <C>
OPERATIONS
Net investment
income..................................................... $(1,918) 29,219
Net realized and
unrealized capital
gain (loss) from
investments................................................ 86,612 75,661
-------- -------
Increase (decrease)
from operations........................................... 84,694 104,880
-------- -------
CONTRACT
TRANSACTIONS
Decrease from
contract terminations,
withdrawals and other
deductions................................................. (16,259) (31,879)
-------- -------
Net increase (decrease)
in contract
owners' equity.............................................. 68,435 73,001
CONTRACT OWNERS'
EQUITY
Beginning of period......................................... 505,488 432,487
-------- -------
End of period............................................... $573,923 505,488
======== =======
</TABLE>
See accompanying Notes to Financial Statements.
<PAGE>
PFL VARIABLE ANNUITY FUND II
NOTES TO FINANCIAL STATEMENTS
1.ORGANIZATION AND SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
ORGANIZATION--PFL VARIABLE ANNUITY FUND II ("FUND II") IS A SEGREGATED
INVESTMENT ACCOUNT OF PFL LIFE INSURANCE COMPANY (PFL LIFE), AN INDIRECT,
WHOLLY- OWNED SUBSIDIARY OF AEGON USA, INC. ("AUSA"), A HOLDING COMPANY.
AUSA IS AN INDIRECT, WHOLLY-OWNED SUBSIDIARY OF AEGON N.V., A HOLDING
COMPANY ORGANIZED UNDER THE LAWS OF THE NETHERLANDS. FUND II IS REGISTERED
WITH THE SECURITIES AND EXCHANGE COMMISSION AS A UNIT INVESTMENT TRUST
PURSUANT TO PROVISIONS OF THE INVESTMENT COMPANY ACT OF 1940.
INVESTMENT--FUND II IS INVESTED SOLELY IN SHARES OF LEXINGTON GROWTH &
INCOME FUND, INC., (THE "MUTUAL FUND"), AN OPEN-END DIVERSIFIED MANAGEMENT
INVESTMENT COMPANY REGISTERED UNDER THE INVESTMENT COMPANY ACT OF 1940.
Investments are stated at the closing net asset value per share on June 30,
1997.
Unrealized gains or losses from investment in the mutual fund are credited
or charged to contract owners' equity.
Realized capital gains or losses from sale of shares in the mutual fund are
determined on the first-in, first-out basis.
DIVIDEND INCOME--DIVIDENDS RECEIVED FROM THE MUTUAL FUND INVESTMENT ARE
REINVESTED TO PURCHASE ADDITIONAL MUTUAL FUND SHARES.
2.INVESTMENT
A summary of the mutual fund investment at June 30, 1997 follows:
<TABLE>
<CAPTION>
NUMBER NET ASSET
OF SHARES VALUE MARKET
HELD PER SHARE VALUE COST
---------- --------- -------- --------
<S> <C> <C> <C>
---------- ------ -------- --------
26,354.176 $21.80 $574,521 $408,298
========== ====== ======== ========
</TABLE>
PFL VARIABLE ANNUITY FUND II
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
3.CONTRACT OWNERS' EQUITY
A summary at June 30 of deferred annuity contracts terminable by owners
follows:
<TABLE>
<CAPTION>
JUNE 30, 1997 Dec. 31, 1996
------------- -------------
<S> <C> <C>
Accumulation units owned by individuals........ 42,051.9932 43,352.4226
Unit value..................................... $13.647927 $11.659978
----------- -----------
Deferred annuity contracts terminable by
owners........................................ $573,923 $505,488
=========== ===========
</TABLE>
4.TAXES
Operations of Fund II form a part of PFL Life, which is taxed as a life
insurance company under Subchapter L of the Internal Revenue Code of 1986,
as amended (the "Code"). The operations of Fund II are accounted for
separately from other operations of PFL Life for purposes of federal income
taxation. Fund II is not separately taxable as a regulated investment
company under Subchapter M of the Code and is not otherwise taxable as an
entity separate from PFL Life. Under existing federal income tax laws, the
income of Fund II, to the extent applied to increase reserves under the
variable annuity contracts, is not taxable to PFL Life.
5.INSURANCE RISK CHARGES
PFL Life deducts a daily charge equal to an annual rate of 0.9% of the value
of the contract owner's individual account as a charge for mortality and
expense risk assumed by PFL Life.
6.NET ASSETS
At June 30, 1997 contract owners' equity was comprised of:
<TABLE>
<S> <C>
Unit transactions, accumulated net investment income and realized
capital gains................................................... $407,700
Adjustment for appreciation to market value...................... $166,223
--------
Total Contract Owners' Equity.................................... $573,923
========
</TABLE>
