BIO VASCULAR INC
424A, 1995-09-08
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: MCNEIL REAL ESTATE FUND XXV LP, SC 14D9/A, 1995-09-08
Next: WPG GROWTH FUND, NSAR-A/A, 1995-09-08



<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                                                     Filed Pursuant To Rule 424A
                                                     File No. 33-62199

                 Subject to Completion, Dated September 1, 1995
 
Prospectus
dated        , 1995
 
                                1,500,000 SHARES
 
                                      LOGO
 
                                  COMMON STOCK
 
All of the 1,500,000 shares of Common Stock offered hereby are being sold by
Bio-Vascular, Inc. (the "Company").
 
The Common Stock of the Company is quoted on the Nasdaq SmallCap Market under
the symbol "BVAS." On August 31, 1995, the closing bid price of the Common
Stock as reported by the Nasdaq SmallCap Market was $14.25. See "Price Range of
Common Stock." The Company has applied for quotation of its Common Stock on the
Nasdaq National Market upon completion of this Offering.
 
SEE "RISK FACTORS" ON PAGE 5 FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE
CONSIDERED BY PROSPECTIVE INVESTORS.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE AC-
CURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                          Price to   Underwriting Proceeds to
                           Public    Discount(1)  Company(2)
-------------------------------------------------------------
<S>                      <C>         <C>          <C>
Per Share...............   $            $           $
-------------------------------------------------------------
Total(3)................ $           $            $
</TABLE>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
 
(1) The Company has agreed to indemnify the Underwriter against certain
    liabilities, including liabilities under the Securities Act of 1933. The
    Company has also agreed to sell to the Underwriter, for nominal
    consideration, warrants to purchase up to 86,250 shares of Common Stock.
    See "Underwriting."
 
(2) Before deducting offering expenses payable by the Company estimated at
    $300,000.
 
(3) The Company has granted to the Underwriter a 30-day option to purchase up
    to 225,000 additional shares of Common Stock solely to cover over-
    allotments, if any, at the Price to Public shown above less the
    Underwriting Discount. If the Underwriter exercises this option in full,
    the total Price to Public, Underwriting Discount and Proceeds to Company
    will be $         , $          and $         , respectively. See
    "Underwriting."
 
The shares of Common Stock are offered by the Underwriter subject to prior sale
when, as and if delivered to and accepted by the Underwriter and subject to its
right to reject orders in whole or in part. It is expected that delivery of the
certificates representing the shares of Common Stock will be made at the
offices of Piper Jaffray Inc. in Minneapolis, Minnesota on or about        ,
1995.
 
                               Piper Jaffray inc.
<PAGE>
 
                                     LOGO
 
         Bio-Vascular, Inc. develops, manufactures and markets
         proprietary specialty medical products for use in thoracic,
         cardiac, neuro and vascular surgery. The Company also has a
         medical imaging software business which develops, markets
         and supports software products for interactive
         visualization and analysis of three-dimensional image data.
 
 
 
 
 
     [picture of Tissue-Guard]          [picture of Peri-Strips on Stapler]
 
 
 
 
The Tissue-Guard product line includes  Peri-Strips are designed to be applied
various configurations of processed     using surgical staplers to strengthen
bovine pericardium used in a wide va-   staple lines in lung volume reduction
riety of surgical procedures designed   surgery.
to reinforce, reconstruct and repair
tissue and prevent leaks of air, blood
and other body fluids.
 
 
 
      [picture of 3-D volume                          [picture of
         rendered image.]                          Reapproximation]
 
 
     Three-dimensional image                   Peri-Strips are designed
     of cranium produced by                    to reapproximate (close
     the Company's VoxelView                   around) surgical staples
     high-speed volume                         to prevent air leakage
     medical imaging                           in lung volume reduction
     software.                                 surgery.
 
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK
OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER AND CERTAIN SELLING GROUP
MEMBERS (IF ANY) MAY ENGAGE IN PASSIVE MARKET MAKING TRANSACTIONS IN THE
COMPANY'S COMMON STOCK ON NASDAQ IN ACCORDANCE WITH RULE 10B-6A UNDER THE
SECURITIES EXCHANGE ACT OF 1934. SEE "UNDERWRITING."
 
                                 -------------
 
  Tissue-Guard(TM), Peri-Strips(R), Dura-Guard(TM), Vascu-Guard(R), Supple
Peri-Guard(TM), Peri-Guard(R), Biograft(R), Flo-Rester(R), Bio-Vascular
Probe(TM), VoxelView(R), VoxelGeo(R) and Voxel Animator(TM) are trademarks of
the Company.
<PAGE>
 
                               PROSPECTUS SUMMARY
 
  The following summary is qualified in its entirety by and should be read in
conjunction with the more detailed information and consolidated financial
statements and notes thereto appearing elsewhere or incorporated by reference
in this Prospectus. Unless otherwise indicated, all information in this
Prospectus assumes no exercise of the Underwriter's over-allotment option.
 
                                  THE COMPANY
 
  Bio-Vascular, Inc. (the "Company") develops, manufactures and markets
proprietary specialty medical products for use in thoracic, cardiac, neuro and
vascular surgery (the "Surgical Business"). The Company's products include the
Tissue-Guard product line and the Biograft peripheral vascular graft. The
Tissue-Guard product line includes various configurations of bovine pericardium
(the thin membrane surrounding the heart of cattle) processed using the
Company's proprietary tissue-fixation technologies. These products are used in
a wide variety of surgical procedures and are designed to reinforce,
reconstruct and repair tissue and prevent leaks of air, blood and other body
fluids. Biograft is used to bypass blocked blood vessels and is produced from
modified human umbilical veins. The Surgical Business also markets and sells
two surgical tools used in cardiac and vascular surgery. In addition, the
Company has an early stage medical imaging software business which develops,
markets and supports certain software products for interactive visualization
and analysis of three-dimensional ("3-D") image data (the "Medical Imaging
Software Business").
 
  The Company's Peri-Strips surgical staple line reinforcement product is a
recent addition to the Tissue-Guard product line and has been primarily
responsible for the Company's revenue growth in fiscal 1994 and fiscal 1995.
Peri-Strips are special configurations of tissue produced from bovine
pericardium using proprietary tissue-preservation, sterilization and other
tissue-fixation techniques developed by the Company. Peri-Strips are used
primarily in lung volume reduction ("LVR") surgery and other surgical
procedures on the lung. LVR surgery is performed principally on patients with
late-stage emphysema who have significantly reduced respiratory function.
During the procedure, a portion of each diseased lung is removed from the
patient to provide relief from the symptoms of emphysema. Peri-Strips are
designed to prevent air leakage at the surgical staple line which is essential
to successful LVR surgery. Early data available to the Company suggests that
after undergoing the procedure, patients have improved breathing capacity,
improved exercise tolerance and improved quality of life. However, there
presently does not exist a statistically significant body of clinical data from
which to draw conclusions concerning the efficacy and long-term outcomes
associated with the LVR procedure. The American Lung Association estimates that
in 1992 there were approximately 1.9 million Americans suffering from
emphysema. However, only a small portion of those suffering from emphysema have
late-stage emphysema and meet certain surgical criteria and are therefore
considered candidates for the LVR procedure.
 
  The Company also manufactures and markets a number of other products in its
Tissue-Guard product line. Dura-Guard, a dural patch used in cranial surgery,
is designed to reduce post-surgical adhesions and fluid leakage. Vascu-Guard, a
vascular patch used primarily in carotid endarterectomy procedures, is designed
to improve tissue integration and reduce sutureline bleeding. In addition, the
Company markets Supple Peri-Guard and Peri-Guard as multi-purpose patching
materials for use in specialty surgical procedures.
 
  The Medical Imaging Software Business has developed VoxelView high-speed
volume imaging software which provides complete and accurate 3-D rendering of
data collected by advanced scanning devices such as spiral CT scanners,
magnetic resonance imaging devices ("MRI"), positron emission tomography
scanning devices ("PET") and ultrasound sonagraphic devices ("Ultrasound").
This product has been licensed to approximately 70 medical and research
institutions as a research tool. The Medical Imaging Software Business is
currently focusing its efforts on the development and commercialization of an
improved version of VoxelView which is intended to assist physicians in
clinical diagnosis, surgical planning and patient screening.
 
                                       3
<PAGE>
 
 
  The Company was incorporated in Minnesota in July 1985. As used herein, the
term "Company" refers to Bio-Vascular, Inc. and its wholly-owned subsidiary
Vital Images, Incorporated. The Company's principal executive offices are
located at 2575 University Avenue, St. Paul, Minnesota 55114-1024, and its
telephone number is (612) 603-3700.
 
                                  THE OFFERING
 
<TABLE>
<S>                                   <C>
Common Stock offered................  1,500,000 shares.
Common Stock to be outstanding after
 the Offering.......................  8,946,488 shares (1)
Use of proceeds.....................  Working capital and infrastructure
                                      associated with sales and marketing,
                                      research and development and other general
                                      corporate purposes. See "Use of Proceeds."
Nasdaq SmallCap Market symbol.......  BVAS
</TABLE>
 
                      SUMMARY CONSOLIDATED FINANCIAL DATA
                     (In thousands, except per share data)
 
  The following table sets forth summary consolidated financial data of the
Company and should be read in conjunction with the Consolidated Financial
Statements, related Notes thereto and other financial information included
herein.
 
<TABLE>
<CAPTION>
                                             YEARS ENDED OCTOBER   NINE MONTHS
                                                     31,          ENDED JULY 31,
                                            --------------------- --------------
                                             1992   1993   1994    1994    1995
                                            ------ ------ ------- ------- ------
<S>                                         <C>    <C>    <C>     <C>     <C>
STATEMENTS OF OPERATIONS DATA:
 Net revenue............................... $6,011 $6,144 $ 6,632 $ 4,702 $8,131
 Gross margin..............................  3,605  3,628   4,198   2,879  5,564
 Operating income (loss)...................  (309)  (457) (1,431)   (991)    528
 Income (loss) before income taxes.........  (145)  (138) (1,869) (1,371)    629
 Net income (loss).........................  (159)  (158) (1,880) (1,374)    597
 Net income (loss) per share............... $(.02) $(.02) $ (.26) $ (.19) $  .07
 Weighted average shares outstanding.......  6,743  7,055   7,277   7,266  8,207
</TABLE>
 
<TABLE>
<CAPTION>
                                                               JULY 31, 1995
                                                           ---------------------
                                                           ACTUAL AS ADJUSTED(2)
                                                           ------ --------------
<S>                                                        <C>    <C>
BALANCE SHEET DATA:
 Working capital.......................................... $5,121    $24,806
 Total assets.............................................  9,050     28,735
 Long-term debt...........................................    --         --
 Shareholders' equity.....................................  7,578     27,264
</TABLE>
--------
(1) Excludes, as of July 31, 1995, 795,489 shares of Common Stock issuable upon
    exercise of options outstanding under the Company's stock option plans (the
    "Stock Option Plans"), which have an average exercise price of $3.10;
    266,720 shares of Common Stock issuable upon exercise of other outstanding
    options (the "Other Options"), which have an average exercise price of
    $4.12; an additional 556,986 shares of Common Stock reserved for future
    issuance under the Stock Option Plans; 32,143 shares of Common Stock
    issuable upon exercise of certain warrants (the "Warrants"), with an
    exercise price of $4.00; and up to 86,250 shares of Common Stock issuable
    upon exercise of the warrants to be issued at the completion of this
    Offering to the Underwriter (the "Underwriter Warrants"). See Note 6 of
    Notes to Consolidated Financial Statements, "Description of Capital Stock--
    Warrants" and "Underwriting."
(2) Adjusted to reflect the sale of 1,500,000 shares of Common Stock offered by
    the Company at an assumed offering price of $14.25 per share and the
    application of the estimated net proceeds therefrom. See "Use of Proceeds."
 
                                       4
<PAGE>
 
                                 RISK FACTORS
 
  An investment in the shares of Common Stock being offered hereby involves a
high degree of risk. In addition to the other information in this Prospectus,
the following risk factors should be considered carefully.
 
HISTORY OF LOSSES; UNCERTAIN PROFITABILITY PROSPECTS
 
  The Company has experienced a net loss during each of the three years in the
period ended October 31, 1994, although the Surgical Business has had
operating income for each of these years. The imaging business has incurred
losses since inception, and the Company does not expect that the Medical
Imaging Software Business will be profitable in the near term. There can be no
assurance that the Company will achieve profitability for the year ended
October 31, 1995, or at any time in the future. Profitability for fiscal 1995
and in the near term thereafter will depend upon the continued success of
Peri-Strips, of which there can be no assurance. See "Management's Discussion
and Analysis of Results of Operations and Financial Condition."
 
DEPENDENCE ON LUNG VOLUME REDUCTION PROCEDURE
 
  The growth in revenue and profitability of the Company for the first nine
months of fiscal 1995 as compared to the corresponding period in fiscal 1994
was primarily due to increased sales of Peri-Strips. Peri-Strips accounted for
approximately 43% of the Company's net revenue for the nine months ended July
31, 1995. The Company believes that sales of Peri-Strips will be the primary
factor in revenue growth and profitability in the foreseeable future. This
product is used primarily in lung volume reduction ("LVR") surgery, a
procedure that was abandoned 35 years ago due to unacceptable mortality and
complication rates. The LVR procedure was re-introduced in 1994, modified and
enabled by the use of a surgical stapler in combination with the Company's
Peri-Strips product. Due to the recent re-introduction of the modified
procedure, the number of patients who have undergone the procedure and for
whom a clinically acceptable post-operative period of evaluation has elapsed
is still relatively small. Similarly, the number of physicians performing the
procedure and from whom data is available to the Company is small.
Accordingly, there presently does not exist a statistically meaningful body of
clinical data from which to draw conclusions concerning the efficacy and long-
term outcomes associated with the LVR procedure. The Company believes that
patients who have undergone the LVR procedure may require an additional year
or more of follow-up examination before the procedure can be properly
evaluated by the medical community. If the LVR procedure is ultimately
determined to provide only temporary benefits or otherwise results in
unfavorable or unacceptable outcomes, this would adversely affect sales of the
Company's Peri-Strips product and have a material adverse effect on the
Company's results of operations. The success of Peri-Strips will also depend
on the acceptance of the product by surgeons performing LVR surgery. The
Company estimates that there will be approximately 500 surgeons worldwide
trained to perform the LVR procedure by the end of fiscal 1995. Although
additional surgeons are being trained, the growth in Peri-Strips sales has
been and will continue to be closely related to the number of surgeons trained
in the LVR procedure and the willingness of such surgeons to perform the LVR
procedure. If the number of surgeons trained and effectively performing the
LVR procedure does not grow as rapidly as the Company anticipates, the
Company's business, results of operations and financial condition will be
adversely affected. Growth in the number of LVR procedures performed is also
dependent upon the criteria used by surgeons in selecting patients deemed
appropriate candidates for such surgery. If the selection criteria become too
rigorous, the number of LVR procedures performed and related sales of the
Peri-Strips product may decrease, which would have a material adverse effect
on the Company's business, results of operations and financial condition. See
"Business--Surgical Business--Markets and Medical Need."
 
HIGHLY COMPETITIVE INDUSTRIES AND RISK OF TECHNOLOGICAL OBSOLESCENCE
 
  The Company faces intense competition in both its Surgical Business and its
Medical Imaging Software Business. The medical product and imaging industries
are highly competitive and characterized by rapid innovation and technological
change. The Company expects technology to continue to develop rapidly, and the
Company's success will depend to a large extent on its ability to maintain a
competitive position with its technology. There can be no assurance that the
Company will be able to compete effectively in the marketplace
 
                                       5
<PAGE>
 
or that products developed by its competitors will not render its products
obsolete or non-competitive. Similarly, there can be no assurance that the
Company's competitors will not succeed in developing or marketing products
that are viewed by physicians as providing superior clinical performance or
are less expensive relative to the Company's products currently marketed or to
be developed. Several established companies manufacture and sell surgical
products which compete with all of the Company's surgical products, other than
Peri-Strips. The Company believes that at least two established companies are
developing products intended to compete with Peri-Strips. The competition in
the imaging industry is also intense and consists largely of established
manufacturers of imaging equipment. The companies with which the Company
competes have greater distribution capabilities, substantially greater capital
resources and larger marketing, research and development staffs and facilities
than the Company. In addition, many of the Company's competitors offer broader
product lines within the Company's specific product markets. Broad product
lines may give the Company's competitors the ability to negotiate exclusive,
long-term medical product supply contracts and the ability to offer
comprehensive pricing for their products, including those that compete with
the Company's products. By offering a broader product line in the general
field of medical products and supplies, competitors may also have a
significant advantage in marketing competing products to group purchasing
organizations and managed care organizations that increasingly seek to reduce
costs. There can be no assurance that the Company will be able to compete
effectively with such manufacturers in either its Surgical Business or its
Medical Imaging Software Business. See "Business--Surgical Business--
Competition" and "--Medical Imaging Software Business--Competition."
 
ABILITY TO MANAGE GROWTH
 
  To support the anticipated growth due to sales of its Peri-Strips product,
the Company will require additional supply, manufacturing, quality assurance,
inventory management, marketing and sales capabilities. Although the Company
is taking steps to meet these needs, there can be no assurance that the
Company will be able to secure the necessary personnel and systems
capabilities to sustain and support the current rate of growth. See
"Business--Surgical Business--Marketing" and "--Manufacturing."
 
INTELLECTUAL PROPERTY
 
  The Company protects its technology through trade secrets and proprietary
know-how and through patents, both owned and licensed. The Company seeks to
protect its trade secrets and proprietary know-how through confidentiality
agreements with employees, consultants and other parties. Supple Peri-Guard,
which is used in the manufacture of the majority of the Company's Tissue-Guard
products, is protected exclusively by trade secrets. There can be no assurance
that the Company's trade secrets or confidentiality agreements will provide
meaningful protection of the Company's proprietary information or, in the
event of a breach of any confidentiality agreement, that the Company will have
adequate remedies. There can be no assurance that any pending or future patent
applications will result in issued patents, or that any current or future
patent, regardless of whether the Company is an owner or licensee of such
patent, will not be challenged, invalidated or circumvented or that the rights
granted thereunder or under its licensing agreements will provide a
competitive advantage to the Company. Furthermore, there can be no assurance
that others will not independently develop similar technologies or duplicate
any technology developed by the Company or that the Company's technology will
not infringe patents or other rights owned by others.
 
  The medical product industry is characterized by frequent and substantial
intellectual property litigation, and competitors may resort to intellectual
property litigation as a means of competition. Intellectual property
litigation is complex and expensive, and the outcome of such litigation is
difficult to predict. Any future litigation, regardless of the outcome, could
result in substantial expense to the Company and significant diversion of the
efforts of the Company's technical and management personnel. Litigation may
also be necessary to enforce patents issued to the Company and license
agreements entered into by the Company, to protect trade secrets or know-how
owned by the Company or to determine the enforceability, scope and validity of
the proprietary rights of others. An adverse determination in any such
proceeding could subject the Company to significant liabilities to third
parties, or require the Company to seek licenses from third parties or pay
royalties that may be substantial. Furthermore, there can be no assurance that
necessary licenses would be available to the Company
 
                                       6
<PAGE>
 
on satisfactory terms, if at all. Accordingly, an adverse determination in a
judicial or administrative proceeding or failure to obtain necessary licenses
could prevent the Company from manufacturing or selling certain of its
products which in turn would have a material adverse effect on the Company's
business, financial condition and results of operations. See "Business--
Intellectual Property."
 
RISKS ASSOCIATED WITH HUMAN TISSUE PRODUCTS
 
  Both the United States and Europe have recently focused attention on the
safety of tissue banks, spurred by incidents of the transmission of human
disease during tissue transplantation. In the United States, recent
regulations drafted by the U.S. Food and Drug Administration (the "FDA") have
outlined requirements for tissue banks. The regulations have specifically
excluded from regulation medical devices subject to FDA review, including
preserved umbilical cord vein grafts such as Biograft. As a result, the
Company does not expect Biograft to be subject to tissue bank regulations in
the United States and the related expensive donor screening and donor testing
procedures. There can be no assurance, however, that the FDA will not impose
additional regulatory requirements on Biograft at some later date or that
Biograft would be able to meet any such new requirements.
 
  The future regulatory environment for Biograft in Europe is unclear. While
the Medical Device Directive ("MDD") issued by the European Union ("EU")
explicitly excludes medical devices derived from human tissue from regulation,
certain European medical device manufacturers are actively lobbying for the
re-inclusion of such devices in the MDD. If this effort is successful, the
earliest date for applying for CE mark approval for Biograft is expected to be
1998. In addition, if extensive donor screening and donor testing requirements
are imposed, such requirements could make it uneconomical to sell Biograft in
Europe even under the CE mark. Biograft accounted for 12% and 25% of the
Company's net revenue and international net revenue, respectively, for the
nine months ended July 31, 1995.
 
EARLY STAGE OF THE MEDICAL IMAGING SOFTWARE BUSINESS
 
  The Company's imaging business incurred operating losses of $708,000,
$790,000 and $1,183,000 in fiscal 1992, 1993 and 1994, respectively, and has
incurred an operating loss of $797,000 for the nine months ended July 31,
1995. The Company recently granted a perpetual, exclusive license to its
imaging technology for geoscience applications so that the Medical Imaging
Software Business could focus exclusively on medical applications of its
imaging technology. With this exclusive license, the Company will no longer be
receiving revenue from sales for these geoscience applications. The Company
does not anticipate that expenses of the imaging business will decrease
proportionally to this decrease in revenue. As a result, the imaging business
will likely incur operating losses in the near term. Currently, the Company
has not received FDA 510(k) clearance to market its VoxelView product as a
medical product and does not anticipate significant revenues from its medical
imaging products in the near term even if FDA clearance is received. The
Company expects to continue to invest significant resources in the research
and development of VoxelView. The Company believes that successful
commercialization of VoxelView primarily depends upon the development of an
improved and application specific user interface. In addition, VoxelView
currently can only be used on hardware manufactured by a single manufacturer,
and therefore the VoxelView product will be affected in the short term by the
success or failure of this hardware manufacturer. Furthermore, the success of
the VoxelView software currently under development will depend upon the
ability and willingness of physicians to use such 3-D software in clinical
diagnosis, surgical planning and patient screening, of which there can be no
assurance. See "Business--Medical Imaging Software Business--Products and
Product Development."
 
LIMITATIONS ON THIRD-PARTY REIMBURSEMENT
 
  The Company's products are purchased by hospitals and other users, which
bill various third-party payors, such as government health programs, private
health insurance plans, managed care organizations and other similar programs,
for the health care goods and services provided to their patients. Payors may
deny reimbursement if they determine that a product used in a procedure was
not used in accordance with established payor protocol regarding cost-
effective treatment methods or was used for an unapproved indication. Third-
party payors are also increasingly challenging the prices charged for medical
products and services and, in some
 
                                       7
<PAGE>
 
instances, have put pressure on medical device suppliers to lower their
prices. The Company is unable to predict what changes will be made in the
reimbursement methods used by third-party health care payors. There can be no
assurance that the surgical procedures in which the Company's products are
used will continue to be considered cost effective by third-party payors, that
reimbursement for such surgeries or imaging services will be available or, if
available, that payors' reimbursement levels will not adversely affect the
Company's ability to sell its products on a profitable basis. The Company's
medical imaging products have been purchased to date by a limited number of
medical and research institutions for research applications. Under the current
reimbursement system, end-users of the Company's medical imaging products will
not receive reimbursement for such products until FDA marketing clearance for
such products has been obtained. In addition, the cost of health care has
risen significantly over the past decade, and there have been and may continue
to be proposals by legislators, regulators and third-party payors to curb
these costs. Failure by hospitals and other users of the Company's products to
obtain reimbursement from third-party payors, changes in third-party payors'
policies towards reimbursement for procedures using the Company's products or
legislative action could have a material adverse effect on the Company's
business, financial condition and results of operations. See "Business--Third
Party Reimbursement and Cost Containment."
 
GOVERNMENTAL REGULATION
 
  The Company's products, development activities and manufacturing processes
are subject to extensive and rigorous regulation by the FDA and by comparable
agencies in foreign countries. In the United States, the FDA regulates the
introduction, manufacturing, labeling and recordkeeping procedures for medical
devices, including medical imaging software. The process of obtaining
marketing clearance from the FDA for new products and new applications for
existing products can be time-consuming and expensive, and there is no
assurance that such clearances will be granted or that FDA review will not
involve delays that would adversely affect the Company's ability to
commercialize additional products or additional applications for existing
products. In addition, certain of the Company's surgical products that are in
the research and development stage may be subject to a lengthy and expensive
pre-market approval ("PMA") process with the FDA. Even if regulatory approvals
to market a product are obtained from the FDA, these approvals may entail
limitations on the indicated uses of the product. Product approvals by the FDA
can also be withdrawn due to failure to comply with regulatory standards or
the occurrence of unforeseen problems following initial approval. The FDA
could also limit or prevent the manufacture or distribution of the Company's
products and has the power to require the recall of such products. FDA
regulations depend heavily on administrative interpretation, and there can be
no assurance that future interpretations made by the FDA or other regulatory
bodies, with possible retroactive effect, will not adversely affect the
Company. The FDA, various state agencies and foreign regulatory agencies
inspect the Company and its facilities from time to time to determine whether
the Company is in compliance with various regulations relating to
manufacturing practices, validation, testing, quality control and product
labeling. A determination that the Company is in violation of such regulations
could lead to imposition of civil penalties, including fines, product recalls
or product seizures and, in extreme cases, criminal sanctions.
 
  Approximately 21% of the Company's net revenue in the first nine months of
fiscal 1995 resulted from sales of its products outside the United States
through independent distributors. International regulatory bodies have
established varying regulations governing product standards, packaging
requirements, labeling requirements, import restrictions, tariff regulations,
duties and tax requirements. The Company relies on independent distributors to
comply with these foreign regulatory requirements and communication between
foreign regulatory agencies and the Company is indirect and occurs through the
foreign distributor. The inability or failure of independent distributors to
comply with the varying regulations or the imposition of new regulations could
restrict such distributors' ability to sell the Company's products
internationally and thereby adversely affect the Company's business, financial
condition and results of operations. See "Business--Governmental Regulation."
 
  The new registration scheme in the EU requires that the Company's quality
system conform with the ISO 9001 international quality standard and that its
products conform with the "essential requirements" set forth by
 
                                       8
<PAGE>
 
the MDD for the class of products produced by the Company. Compliance with
these requirements will allow the Company to issue a "Declaration of
Conformity" and apply the "CE" mark to products, allowing free sale in the EU.
While the Company is currently undergoing a review procedure to verify
compliance with the ISO 9001 standard and the essential requirements, there can
be no assurance that the Company will obtain the CE mark in a timely manner, or
at all. Failure to obtain the CE mark by 1998 would limit the Company's ability
to sell its products in Europe and would have a material adverse effect on the
Company's business, financial condition and results of operations. See
"Business--Governmental Regulation."
 
EXPOSURE TO PRODUCT LIABILITY CLAIMS; RISK OF PRODUCT RECALL
 
  The medical product industry historically has been litigious, and the
manufacture and sale of the Company's products inherently entails a risk of
product liability claims. Since the Company's principal products are designed
to be permanently placed in the human body, production errors could result in
an unsafe product and injury to the patient. Although the Company maintains
product liability insurance in amounts believed to be adequate based upon the
nature and risks of its business in general and its actual experience to date,
there can be no assurance that one or more liability claims will not exceed the
coverage limits of such policies or that such insurance will continue to be
available on commercially reasonable terms, if at all. Furthermore, the Company
does not expect to be able to obtain insurance covering its costs and losses as
the result of any recall of its products due to alleged defects, whether such a
recall is instituted by the Company or required by a regulatory agency. On one
occasion in 1992, the Company initiated a product recall to correct the
mislabeling of one of its surgical tool products. The mislabeling did not
result in injury to any patient and did not have an adverse effect on the
Company's business, financial condition or results of operations. A product
liability claim, recall or other claim with respect to uninsured liabilities or
in excess of insured liabilities could have a material adverse effect on the
business, financial condition and results of operations of the Company.
 
DEPENDENCE ON DISTRIBUTOR SALES
 
  Sales to distributors constitute a significant portion of the Company's
current business. In the nine months ended July 31, 1995, three domestic
distributors accounted for an aggregate of 46.6% of the Surgical Business'
gross revenue, with each of such distributors accounting for in excess of 10%
of the Surgical Business' gross revenue for the period. There can be no
assurance that the Company will be able to maintain its relationships with
these significant distributors, or, in the event of termination of any of such
relationships, that a new replacement distributor will be found. The loss of a
significant distributor could materially adversely affect the Company's
business, financial condition and results of operations if a new distributor or
other suitable sales organization could not be found on a timely basis in the
relevant geographic market. See "Business--Surgical Business--Marketing."
 
POSSIBLE VOLATILITY OF SHARE PRICE
 
  The trading price of the Company's Common Stock could be subject to
significant fluctuations in response to quarterly variations in the Company's
operating results, announcements of technological innovations by the Company or
its competitors, governmental regulation and other events or factors. In
addition, market prices of securities of medical technology companies have from
time to time experienced extreme price and volume fluctuations, which may have
been unrelated to the operating performance of those companies. These broad
market fluctuations may materially adversely effect the market price of the
Company's Common Stock.
 
DILUTION AND ABSENCE OF DIVIDENDS
 
  Purchasers of the Common Stock in this Offering will incur immediate dilution
in the net tangible book value of their shares. Additional dilution is likely
to occur upon exercise of outstanding warrants and stock options. The Company
has not paid any cash dividends since its inception and does not anticipate
paying cash dividends in the foreseeable future. See "Dilution" and "Dividend
Policy."
 
                                       9
<PAGE>
 
ANTI-TAKEOVER CONSIDERATIONS
 
  As a Minnesota corporation, the Company is subject to certain anti-takeover
provisions of the Minnesota Business Corporation Act (the "MBCA"). The
provisions of the MBCA could have the effect of delaying, deferring or
preventing a change in control of the Company, may discourage bids for the
Company's Common Stock at a premium over the then prevailing market price of
the Common Stock, and may adversely affect the market price of, and the voting
and other rights of the holders of, Common Stock. See "Description of Capital
Stock--Certain Limited Liability, Indemnification and Anti-Takeover
Provisions."
 
                                USE OF PROCEEDS
 
  The net proceeds to be received by the Company from the sale of the Common
Stock offered hereby (at an assumed offering price of $14.25 per share), after
deducting the underwriting discount and estimated expenses of this Offering,
are estimated to be approximately $19,685,625.
 
  The Company intends to use the net proceeds of this Offering for working
capital and infrastructure associated with sales and marketing, research and
development and other general corporate purposes. In addition, the Company may
also use a portion of the net proceeds to finance collaborative arrangements
or to acquire businesses, assets, technologies or product lines that
complement the Company's existing businesses if such transactions could be
effected on terms deemed favorable by the Company. The Company from time to
time considers such transactions, but currently has no definitive plans or
negotiations pending. Pending the use of the net proceeds of this Offering,
the Company will invest the funds in short-term, interest-bearing, investment-
grade securities.
 
                          PRICE RANGE OF COMMON STOCK
 
  The Company's Common Stock is currently quoted on the Nasdaq SmallCap Market
under the symbol BVAS. The Company has applied for quotation on the Nasdaq
National Market upon completion of this Offering. The following table sets
forth, for each of the quarters indicated, the range of high and low bid
quotations per share of Common Stock as reported on the Nasdaq SmallCap
Market. These prices represent prices between dealers, without mark-up, mark-
down or commission, and do not necessarily represent actual transactions.
 
<TABLE>
<CAPTION>
                                                                   HIGH   LOW
                                                                  ------ ------
      <S>                                                         <C>    <C>
      FISCAL 1993
        First Quarter............................................ $ 5.50 $ 3.00
        Second Quarter...........................................   4.00   2.75
        Third Quarter............................................   3.00   1.81
        Fourth Quarter...........................................   4.06   1.81
      FISCAL 1994
        First Quarter............................................ $ 3.63 $ 2.63
        Second Quarter...........................................   3.81   2.88
        Third Quarter............................................   3.75   2.75
        Fourth Quarter...........................................   5.75   3.25
      FISCAL 1995
        First Quarter............................................ $ 5.75 $ 4.63
        Second Quarter...........................................   7.38   5.25
        Third Quarter............................................  14.63   6.88
        Fourth Quarter (through August 31, 1995).................  16.75  11.75
</TABLE>
 
  For a recent closing bid quotation for the Common Stock, see the cover page
of this Prospectus.
 
                                DIVIDEND POLICY
 
  The Company has not declared or paid any cash dividends on its Common Stock
since its inception, and the Board of Directors presently intends to retain
all earnings for use in the business for the foreseeable future.
 
                                      10
<PAGE>
 
                                    DILUTION
 
  As of July 31, 1995, the Company's net tangible book value was $6,913,519, or
$.93 per share. Net tangible book value per share represents the amount of the
Company's total tangible assets less the Company's total liabilities, divided
by the number of shares of Common Stock outstanding. Without taking into
account any other changes in such net tangible book value after July 31, 1995,
other than to give effect to the sale of 1,500,000 shares offered by the
Company hereby (at an assumed offering price of $14.25 per share and after
deduction of the estimated underwriting discount and estimated offering
expenses), the net tangible book value of the Company as of July 31, 1995 would
have been $26,599,144, or $2.97 per share. This represents an immediate
increase in the net tangible book value of $2.04 per share to the existing
shareholders, and an immediate dilution in net tangible book value of $11.28
per share to purchasers of Common Stock in the Offering. The foregoing assumes
no exercise of outstanding stock options or warrants. As of July 31, 1995, the
Company had 795,489 shares of Common Stock issuable upon exercise of options
outstanding under the Stock Option Plans, which have an average exercise price
of $3.10; 266,720 shares of Common Stock issuable upon exercise of the Other
Options, which have an average exercise price of $4.12; an additional 556,986
shares of Common Stock reserved for future issuance under the Stock Option
Plans; 32,143 shares of Common Stock issuable upon exercise of the Warrants
with an exercise price of $4.00; and up to 86,250 shares of Common Stock
issuable upon exercise of the Underwriter Warrants to be issued at the
completion of this Offering. See Note 6 of Notes to Consolidated Financial
Statements, "Description of Capital Stock--Warrants" and "Underwriting."
 
                                 CAPITALIZATION
 
  The following table sets forth the short-term debt and capitalization of the
Company as of July 31, 1995 and as adjusted to give effect to the sale by the
Company of the 1,500,000 shares of Common Stock offered hereby at an assumed
offering price of $14.25 per share and the application of the estimated net
proceeds therefrom. See "Use of Proceeds." This table should be read in
conjunction with the Consolidated Financial Statements and the related Notes
thereto included elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                              JULY 31, 1995
                                                           --------------------
                                                           ACTUAL   AS ADJUSTED
                                                           -------  -----------
                                                             (IN THOUSANDS)
<S>                                                        <C>      <C>
Short-term debt........................................... $     6    $     6
                                                           =======    =======
Long-term debt............................................     --         --
Shareholders' equity:
  Common Stock, $.01 par value; 20,000,000 shares
   authorized; 7,446,488 shares issued and outstanding,
   8,946,488 shares issued and outstanding, as adjusted
   (1)....................................................      74         89
  Additional paid-in capital..............................  12,167     31,838
  Accumulated deficit.....................................  (4,250)    (4,250)
  Unearned compensation and restricted stock..............    (413)      (413)
                                                           -------    -------
    Total shareholders' equity............................   7,578     27,264
                                                           -------    -------
    Total capitalization.................................. $ 7,578    $27,264
                                                           =======    =======
</TABLE>
--------
(1) Excludes, as of July 31, 1995, 795,489 shares of Common Stock issuable upon
    exercise of options outstanding under the Stock Option Plans, which have an
    average exercise price of $3.10; 266,720 shares of Common Stock issuable
    upon exercise of the Other Options, which have an average exercise price of
    $4.12; an additional 556,986 shares of Common Stock reserved for future
    issuance under the Stock Option Plans; 32,143 shares of Common Stock
    issuable upon exercise of the Warrants with an exercise price of $4.00; and
    up to 86,250 shares of Common Stock issuable upon exercise of the
    Underwriter Warrants to be issued at the completion of this Offering. See
    Note 6 of Notes to Consolidated Financial Statements, "Description of
    Capital Stock--Warrants" and "Underwriting."
 
                                       11
<PAGE>
 
                     SELECTED CONSOLIDATED FINANCIAL DATA
                     (In thousands, except per share data)
 
  The selected consolidated financial data presented below for, and as of the
end of, each of the years in the five-year period ended October 31, 1994, are
derived from the financial statements of Bio-Vascular, Inc. and Vital Images,
Incorporated ("Vital Images") after restatement for the 1994 pooling-of-
interests. The consolidated financial statements of Bio-Vascular, Inc. as of
October 31, 1993 and 1994 and for the years then ended and the separate
financial statements of Vital Images as of December 31, 1991 and 1992, and for
the years then ended have been audited by Coopers & Lybrand L.L.P.,
independent accountants. The separate financial statements of Bio-Vascular,
Inc. as of October 31, 1992 and for the year then ended have been audited by
Deloitte & Touche LLP, independent accountants. The separate financial
statements of Bio-Vascular, Inc. as of October 31, 1990 and 1991, and for the
years then ended and the separate financial statements of Vital Images as of
December 31, 1990 and for the year then ended have been audited by independent
accountants. Vital Images financial statements were reported on a calendar
year basis prior to the merger with Bio-Vascular. Vital Images financial
statements have been restated to be on a fiscal year basis for the year ended
October 31, 1993. Vital Images financial statements prior to fiscal 1993 are
combined on a calendar year basis with Bio-Vascular fiscal years ended October
31. Accordingly, results for Vital Images for the months of November and
December 1992 are included in both the 1992 and 1993 amounts below. Vital
Images' revenues were $404 and the net loss was $33 during this two-month
period. The selected financial data presented below for the nine-month periods
ended July 31, 1994 and 1995 are derived from the unaudited consolidated
financial statements of the Company included elsewhere in this Prospectus. In
the opinion of management, the unaudited financial statements reflect all
normal recurring adjustments necessary to present fairly the financial data
for the unaudited periods described above. The results of operations of the
Company for the nine-month period ended July 31, 1995 should not necessarily
be taken as indicative of the results of operations that may be expected for
the entire fiscal year ending October 31, 1995.
 
  The selected consolidated financial data should be read in conjunction with
"Management's Discussion and Analysis of Results of Operations and Financial
Condition" appearing elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                  NINE MONTHS
                                 YEARS ENDED OCTOBER 31,        ENDED JULY 31,
                           ------------------------------------ ---------------
                            1990   1991   1992   1993    1994     1994    1995
                           ------ ------ ------ ------ -------- -------- ------
<S>                        <C>    <C>    <C>    <C>    <C>      <C>      <C>
STATEMENTS OF OPERATIONS
 DATA:
 Net revenue.............. $4,423 $5,086 $6,011 $6,144 $  6,632 $  4,702 $8,131
 Gross margin.............  2,358  3,349  3,605  3,628    4,198    2,879  5,564
 Operating income (loss)..  (280)  (294)  (309)  (457)  (1,431)    (991)    528
 Income (loss) before
  extraordinary item......  (345)  (337)  (159)  (158)  (1,880)  (1,374)    597
 Extraordinary item-gain
  on early extinguishment
  of debt.................    --      59    --     --       --       --     --
 Net income (loss)........  (345)  (278)  (159)  (158)  (1,880)  (1,374)    597
 Per common share data:
  Loss before
   extraordinary item.....  (.07)  (.05)  (.02)  (.02)    (.26)    (.19)    .07
  Extraordinary item......    --     .01    --     --       --       --     --
  Net income (loss) per
   share.................. $(.07) $(.04) $(.02) $(.02) $  (.26) $  (.19) $  .07
 Weighted average shares
  outstanding.............  4,630  6,162  6,743  7,055    7,277    7,266  8,207
BALANCE SHEET DATA:
 Working capital.......... $1,039 $5,241 $5,535 $6,577 $  5,236 $  5,576 $5,121
 Total assets.............  4,359  8,283  8,626  9,469    7,913    8,108  9,050
 Long-term debt...........  1,087    167     99     52      --       --     --
 Shareholders' equity.....  2,119  7,449  7,643  8,477    6,786    7,217  7,578
</TABLE>
 
                                      12
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
OVERVIEW
 
  The Company has two business segments which market products on a worldwide
basis. Its primary business is the Surgical Business, which develops,
manufactures and markets proprietary specialty medical products for use in
thoracic, cardiac, neuro and vascular surgery. The Company, through its wholly-
owned subsidiary, Vital Images, also develops, markets and supports certain
software products for interactive visualization and analysis of three
dimensional image data for medical applications. Net revenue generated by Vital
Images is derived from software licensing and maintenance fees.
 
  The Company has been in a period of significant growth, driven primarily by
the revenue contribution of its Peri-Strips product (part of the Tissue-Guard
product line). Peri-Strips, which enables LVR surgery for late-stage emphysema
patients, received marketing clearance from the FDA in May 1994 but was not
released fully to the market until late October 1994. Net revenue resulting
from sales of Peri-Strips increased from $249,000 for the nine months ended
July 31, 1994 to $3,533,000 for the nine months ended July 31, 1995. The
Company anticipates that sales of Peri-Strips will continue to constitute an
increasing share of the Company's revenue. To accommodate growth in its Peri-
Strips business, the Company, beginning in April 1994, made significant
additional investments in personnel, plant and infrastructure, including moving
to a new and larger manufacturing facility for the Surgical Business in July
1995. Further increases in all areas, especially marketing and support
personnel additions, are planned to support anticipated Peri-Strips sales
growth. Due to the recent re-introduction of the modified LVR procedure, there
presently does not exist a statistically significant body of clinical data from
which to draw conclusions concerning the efficacy and long-term outcomes
associated with the LVR procedure. Accordingly, the rate and pattern of growth,
if any, of the Peri-Strips business, and its related personnel, plant and
infrastructure support requirements, are especially difficult to predict.
 
  The Company acquired Vital Images on May 24, 1994. The acquisition was a
"pooling-of-interests," and financial results for all reporting periods have
been restated as if Vital Images had been merged into the Company from
inception. Historically, Vital Images was engaged in developing and marketing
3-D volume rendered, imaging software for various disciplines and industries,
but principally for confocal microscopy, other medical research, and gas and
oil exploration (the "Imaging Business"). After the acquisition, the Company
decided to exit the microscopy business due to the limited market opportunity
in microscopy and its relatively low margins. Although the Company continues to
provide support to existing microscopy customers, it does not actively pursue
new microscopy customers. At the time of the acquisition, the largest near-term
market opportunity for the Imaging Business was the VoxelGeo product for gas
and oil exploration applications. The Company funded the research and
development of the second generation of this product, VoxelGeo 2.0, in order to
generate revenue to fund future development of clinical medical applications of
the Company's imaging software. In the process of developing VoxelGeo 2.0, the
Company rewrote the entire code of its core 3-D volume rendering technology. A
significant portion of all of the Company's 3-D volume rendered imaging
software results from certain "core technology," and therefore improvements or
changes to this "core technology" advance all applications of the software. In
order to conserve resources and receive the benefit of industry expertise, the
Company entered into a global marketing alliance in August 1994 with CogniSeis
Development, Inc. ("CogniSeis"), a company with complementary software
technologies for gas and oil exploration and an established presence in the
industry. Under the agreement, CogniSeis assumed exclusive marketing and
customer support responsibilities for VoxelGeo in exchange for 50% of software
license and maintenance fee revenue.
 
  In order to concentrate the Imaging Business on medical applications, the
Company entered into a source code license agreement in August 1995 with
CogniSeis, granting it a worldwide, perpetual, exclusive license for use in gas
and oil exploration applications. Under this agreement, CogniSeis becomes both
the exclusive developer and exclusive marketer of VoxelGeo. Upon validation of
the source code by CogniSeis, the Company will receive a license fee payment of
$1.5 million, which will be recorded as revenue at that time. The Company
anticipates that such payment will be made in the fourth quarter of fiscal
1995. The agreement further provides for the payment to the Company on a
quarterly basis of royalties based upon the receipt of revenues generated
 
                                       13
<PAGE>
 
by VoxelGeo, which payments, if any, the Company anticipates will begin in
calendar 1997. Royalties will terminate upon the earlier of March 31, 2001 or
the aggregate payment of $2.0 million in royalties.
 
  The Company's Imaging Business is now dedicated to the development of
medical applications of its imaging technology. Excluding the one-time source
code license fee discussed above, the Company anticipates that its Imaging
Business revenue will continue to decrease in the near term due to declining
microscopy revenue and no additional VoxelGeo revenue until 1997, when
royalties on VoxelGeo are anticipated to begin. Historically, microscopy and
gas and oil exploration revenue has accounted for more than 70% of the Imaging
Business revenue. In addition, the Company does not anticipate that expenses
of the Imaging Business will decrease proportionally to the decrease in
revenue as the Company intends to continue to invest in VoxelView. The Company
does not have FDA 510(k) clearance to market its VoxelView product as a
medical product, and does not anticipate significant revenues from its medical
imaging products in the near term even if FDA clearance is received.
 
RESULTS OF OPERATIONS
 
  The following table sets forth the net revenue, gross margin and operating
income (loss) of the Company and for each business segment for the periods
shown:
 
<TABLE>
<CAPTION>
                                                                 NINE MONTHS
                                       YEARS ENDED OCTOBER       ENDED JULY
                                               31,                   31,
                                      -----------------------   ---------------
                                       1992    1993    1994      1994     1995
                                      ------  ------  -------   ------   ------
                                                (IN THOUSANDS)
<S>                                   <C>     <C>     <C>       <C>      <C>
Net Revenue
  Surgical........................... $4,185  $4,423  $ 4,952   $3,401   $7,046
  Imaging............................  1,826   1,721    1,680    1,301    1,085
                                      ------  ------  -------   ------   ------
    Total............................  6,011   6,144    6,632    4,702    8,131
                                      ======  ======  =======   ======   ======
Gross Margin
  Surgical...........................  2,519   2,586    3,028    1,981    4,667
  Imaging............................  1,086   1,042    1,170      898      897
                                      ------  ------  -------   ------   ------
    Total............................  3,605   3,628    4,198    2,879    5,564
                                      ======  ======  =======   ======   ======
Operating Income (Loss)
  Surgical...........................    399     333      171       24    1,325
  Imaging............................   (708)   (790)  (1,183)    (591)    (797)
                                      ------  ------  -------   ------   ------
    Total............................   (309)   (457)  (1,431)*   (991)*    528
                                      ======  ======  =======   ======   ======
</TABLE>
--------
   *Includes approximately $420 of acquisition costs not allocated to a
business segment.
 
COMPARISON OF THE NINE MONTHS ENDED JULY 31, 1995 WITH THE NINE MONTHS ENDED
JULY 31, 1994
 
  Net Revenue. Net revenue increased 73% to $8,131,000 for the nine months
ended July 31, 1995 from $4,702,000 for the nine months ended July 31, 1994.
Net revenue of the Surgical Business increased 107% to $7,046,000 for the nine
months ended July 31, 1995 from $3,401,000 for the comparable period in the
previous year. These increases were substantially due to increases in sales of
Peri-Strips, which increased to $3,533,000 for the nine months ended July 31,
1995 from $249,000 for the nine months ended July 31, 1994.
 
  Net revenue from sales of the other products in the Tissue-Guard product
line, Dura-Guard, Vascu-Guard, Supple Peri-Guard and Peri-Guard, increased by
80% to $1,193,000 for the nine months ended July 31, 1995 from $664,000 for
the nine months ended July 31, 1994. Approximately 10% of this increase was
due to sales of Dura-Guard, which received marketing clearance from the FDA in
June 1995. The Company believes that the increase in sales of the other
Tissue-Guard products was the result of the Company's heightened visibility in
the surgical community.
 
                                      14
<PAGE>
 
  Net revenue from sales of Biograft decreased 20% for the nine months ended
July 31, 1995 when compared to the nine months ended July 31, 1994. Biograft
revenue has been decreasing since late fiscal 1993. The Company believes that
the revenue decrease is a result of a trend towards non-surgical intervention
for peripheral vascular obstruction and the higher price of Biograft when
compared to synthetic grafts.
 
  Net revenue from sales of surgical productivity tools (Flo-Rester and the
Bio-Vascular Probe) increased 7% for the nine months ended July 31, 1995 when
compared to the nine months ended July 31, 1994. The Company believes that
sales of these products will not increase materially from current levels in the
foreseeable future.
 
  Net revenue of the Imaging Business decreased 17% to $1,085,000 for the nine
months ended July 31, 1995 from $1,301,000 for the nine months ended July 31,
1994 due primarily to the delayed release of VoxelGeo 2.0, the CogniSeis
revenue sharing agreement, and the Company's decision not to actively pursue
new customers in the microscopy market.
 
  Gross Margin. The gross margin percentage increased to 68% of net revenue for
the nine months ended July 31, 1995 from 61% of net revenue for the nine months
ended July 31, 1994. Gross margin percentages of the Surgical Business were 66%
and 58% for the nine months ended July 31, 1995 and 1994, respectively. The
vast majority of gross margin improvement was due to changes in product mix as
a result of the large volume of Peri-Strips sales, the spreading of overhead
costs over a larger volume of production, and, to a lesser extent, initial
improvement in productivity related to the manufacture of Peri-Strips. The
Company believes that gross margin as a percent of net revenue is likely to
decrease in the short term due to increased overhead associated with the
facility and additional operations and quality assurance personnel.
 
  Selling, General and Administrative. Selling, general and administrative
expense increased 47% to $3,491,000 for the nine months ended July 31, 1995
from $2,378,000 for the nine months ended July 31, 1994, but decreased as a
percent of net revenue between comparable periods to 43% from 51%. The increase
in expense was attributable entirely to the Surgical Business and the increases
in personnel and related overhead required to support the Company's revenue
growth.
 
  Research and Development. Research and development expense increased 45% to
$1,545,000 for the nine months ended July 31, 1995 from $1,068,000 for the nine
months ended July 31, 1994. The Surgical Business and the Imaging Business
accounted for 31% and 69%, respectively, of these expenditures for the nine
months ended July 31, 1995, as compared to 28% and 72%, respectively, of these
expenditures for the nine months ended July 31, 1994. The majority of the
research and development expense for the Imaging Business was attributable to
advancing the core technology associated with the development of VoxelView.
Developing and manufacturing software is expensive and the investment in
product development often involves a long pay-back cycle. The Company's plans
include continued investment in software development for medical applications
for which significant revenue is not anticipated in the near term. The Company
expects that expenditures for research and development in the Surgical Business
will grow, while those for the Imaging Business will remain at the current
level for the foreseeable future.
 
  Operating Income (Loss). Operating income was $528,000 for the nine months
ended July 31, 1995, compared to an operating loss of $991,000 for the nine
months ended July 31, 1994. All of the operating income in the nine months
ended July 31, 1995 was attributable to the Surgical Business, principally due
to the increased revenue from sales of Peri-Strips. The operating loss incurred
in the nine months ended July 31, 1994 includes one-time acquisition costs of
approximately $420,000 related to the Vital Images transaction.
 
  Other Income and Expense. The Company had net other income of $101,000 in the
nine months ended July 31, 1995. In the nine months ended July 31, 1994, the
Company had net other expense of $380,000 primarily due to capital losses on an
investment in mutual fund shares of the Piper Jaffray Institutional Government
Income Portfolio in which the Company invested in 1994 (the "Fund"). The Fund
invested in various bonds and other obligations issued or guaranteed as to
payment of principal and interest by the United States Government.
 
                                       15
<PAGE>
 
Included in the investments of the Fund were mortgage-related securities and
their derivatives, such as interest-only and principal-only securities and
inverse floating rate securities. During the first quarter of calendar 1994,
the Fund's value declined. The Company closely monitored its investment in the
Fund and held discussions with the Fund's management concerning their recovery
strategy. The Company decided to sell its shares in the Fund when it believed
that any meaningful recovery was no longer possible in a reasonable timeframe,
and as concern about the Fund continued to aggravate the immediate downside
potential. The Company liquidated these mutual fund shares late in fiscal
1994.
 
  Affiliates of the Fund have entered into a settlement agreement with
plaintiffs in certain litigation relating to the Fund. The settlement
agreement has received preliminary approval from the United States District
Court where the litigation is venued, but is subject to acceptance by a large
percentage of the Fund shareholders. The Company would be entitled to
participate in the settlement payment if the settlement agreement is accepted
by Fund shareholders and receives final court approval. The amount and timing
of any such settlement payment to the Company is not yet determinable.
 
  Income Taxes. The Company has recorded a provision for income taxes of
$32,000 for the nine months ended July 31, 1995 representing its estimated
effective income tax rate for 1995. The provision for income taxes for the
nine months ended July 31, 1994 represented alternative minimum taxes. As of
October 31, 1994, the Company had net operating loss ("NOL") carryforwards of
approximately $1,000,000 available to offset income from operations which the
Company now expects to fully utilize in fiscal 1995. The Company also has
research and experimentation tax credit carryforwards. It also has
carryforwards of $500,000 available to offset future capital gains and
$2,400,000 of carryforwards arising from pre-merger losses of Vital Images
available to offset post-merger income of Vital Images if it reaches
profitability. A portion of the pre-merger loss carryforwards that may be used
in any year is restricted due to limitations resulting from the significant
change of ownership. These carryforwards begin to expire in 2005. The deferred
tax assets associated with the pre-merger carryforwards and the capital loss
carryforward have been totally offset by a valuation allowance because of
uncertainty that sufficient taxable income will be generated prior to the
expiration of the carryforwards.
 
COMPARISON OF THE YEAR ENDED OCTOBER 31, 1994 WITH THE YEAR ENDED OCTOBER 31,
1993
 
  Net Revenue. Net revenue increased 8% to $6,632,000 for fiscal 1994 from
$6,144,000 for fiscal 1993. The increase was due entirely to a 12% increase in
revenue of the Surgical Business when comparing these periods. Tissue-Guard
net revenue increased 88% to $1,675,000 for fiscal 1994 from $891,000 for
fiscal 1993. Peri-Strips accounted for 88% of the increase in Tissue-Guard
product line net revenue.
 
  Biograft net revenue decreased 14% for fiscal 1994 when compared to fiscal
1993. The Company believes that this decline was strongly influenced by the
changing health care environment, specifically cost containment, which
prompted surgeons to choose drug therapy more frequently than surgical
intervention in the treatment of peripheral vascular disease. Net revenue of
the surgical productivity tools increased 3% between fiscal 1994 and fiscal
1993.
 
  Net revenue of the Imaging Business decreased 2% between fiscal 1994 and
fiscal 1993. The Company believes that the decrease, which was primarily in
software license revenues, arose from the market's anticipation of VoxelGeo
2.0 and customers' decisions to delay software purchases until the delivery of
this version of the VoxelGeo software, offset by maintenance revenue
increases.
 
  Gross Margin. The gross margin percentage increased to 63% of net revenue
for fiscal 1994 from 59% of net revenue for fiscal 1993. Gross margin
percentages of the Surgical Business were 61% and 58% in fiscal 1994 and
fiscal 1993, respectively. This improvement in the Surgical Business gross
margin was primarily due to the lower average cost of labor associated with
the addition of significant numbers of entry-level production personnel in
response to anticipated sales increases of Peri-Strips. Gross margin
percentages of the Imaging Business were 70% and 60% in fiscal 1994 and 1993,
respectively. The increase in the Imaging Business gross margin percentage was
due to product and service mix.
 
                                      16
<PAGE>
 
  Selling, General and Administrative. Selling, general and administrative
expense increased 13% to $3,541,000 for fiscal 1994 from $3,126,000 for fiscal
1993 and increased slightly as a percentage of sales to 53% for fiscal 1994
from 51% for fiscal 1993. The increase in expense was primarily attributable to
retention of a Chief Operating Officer in April 1994 and the increased level of
business activity of the Surgical Business.
 
  Research and Development. Research and development expense increased 74% to
$1,669,000 for fiscal 1994 from $959,000 for fiscal 1993 and increased as a
percentage of net revenue to 25% for fiscal 1994 from 16% in fiscal 1993. The
majority of the increase was attributable to advancing the core technology of
the Imaging Business concurrent with the development of VoxelGeo 2.0. In both
fiscal 1994 and fiscal 1993, 25% of research and development expenditures were
for the Surgical Business and 75% were for the Imaging Business.
 
  Acquisition Costs. The costs of the acquisition of Vital Images, which were
all incurred in fiscal 1994, were $420,000. These one-time costs, which
accounted for 29% of the operating loss incurred by the Company in fiscal 1994,
were for legal, accounting, and other professional fees.
 
  Operating Income (Loss). The Company had operating losses of $1,431,000 and
$457,000 in fiscal 1994 and fiscal 1993, respectively. The Surgical Business
had operating income of $171,000 and $333,000 and the Imaging Business had
operating losses of $1,183,000 and $790,000 for fiscal 1994 and fiscal 1993,
respectively. The increase in the Company's operating loss arose primarily from
the increase in research and development expenditures and the cost of the
acquisition of Vital Images.
 
  Other Income and Expense. During fiscal 1994, the Company invested some of
its excess cash in the Fund. The Company sold its investment in the Fund during
September and October of 1994 and realized a capital loss of $610,000 which
resulted in net other expense of $438,000 in that fiscal year.
 
  Income Taxes. The tax provisions recorded in fiscal 1994 and fiscal 1993
represented alternative minimum taxes due to limitations in the use of NOL
carryforwards and state minimum taxes.
 
COMPARISON OF THE YEAR ENDED OCTOBER 31, 1993 WITH THE YEAR ENDED OCTOBER 31,
1992
 
  Net Revenue. Net revenue increased 2% to $6,144,000 for fiscal 1993 from
$6,011,000 for fiscal 1992. All of the increase was attributable to the
Surgical Business, and primarily to increased revenue from Biograft and Supple
Peri-Guard. Net revenue from the Surgical Business increased by 6% and net
revenue from the Imaging Business decreased by 6%. The increase in Surgical
Business net revenue was solely as a result of increases in unit sales volumes,
as average selling prices for all Surgical Business products effectively
decreased due to a greater number of sales made to distributors at wholesale
prices.
 
  Supple Peri-Guard, an alternative soft-tissue patch developed by the Company,
was introduced to international markets at the beginning of fiscal 1992 and to
the domestic market at the beginning of fiscal 1993. Net revenue from this
product increased 296% between fiscal 1992 and fiscal 1993.
 
  Net revenue from sales of Biograft increased 23% from fiscal 1992 to fiscal
1993, with large increases in the first part of 1993 relative to 1992, offset
by decreasing revenue and unit sales in the latter half of 1993 as proposed
health care reform and cost concerns accelerated. Net revenue from surgical
productivity tools decreased 7% between fiscal 1992 and fiscal 1993.
 
  The 6% decrease in Imaging Business net revenue between fiscal 1992 and
fiscal 1993 was primarily the result of an increase in maintenance revenue
which was offset by a decrease in software license revenue. The increase in
maintenance revenue was due to maintenance contracts from an increasing
installed base of software.
 
  Gross Margin. Gross margin percentages of both the Surgical Business and
Imaging Business were relatively flat for fiscal 1993 and fiscal 1992.
 
 
                                       17
<PAGE>
 
  Selling, General and Administrative. Selling, general and administrative
expense decreased 7% to $3,126,000 for fiscal 1993 from $3,349,000 for fiscal
1992, and decreased as a percentage of net revenue to 51% for fiscal 1993 from
56% for fiscal 1992, due to reduced staffing levels in both business segments.
 
  Research and Development. Research and development expense increased 70% to
$959,000 for fiscal 1993 from $565,000 for fiscal 1992 and was 16% and 9% of
net revenue for those respective years. Research and development expense of
the Surgical Business increased to $240,000 for fiscal 1993 from $46,000 for
fiscal 1992. This increase was the early result of a strategic decision to
develop a full research and development capability for the Surgical Business.
Research and development expense of the Imaging Business increased 39% to
$719,000 for fiscal 1993 from $519,000 for fiscal 1992.
 
  Operating Income (Loss). The Company had operating losses of $457,000 and
$309,000 in fiscal 1993 and fiscal 1992, respectively. The Surgical Business
had operating income of $333,000 and $399,000 and the Imaging Business had
operating losses of $790,000 and $708,000 in fiscal 1993 and fiscal 1992,
respectively.
 
  Other Income and Expense. During fiscal 1993, the Company made its first
investment in the Fund. The Company sold its investment in the Fund in fiscal
1993, realizing a capital gain of $101,000. Dividend and capital gain income
on this investment contributed significantly to the Company's net other income
of $319,000 in fiscal 1993. In fiscal 1992, the Company had net other income
of $165,000.
 
  Income Taxes. The tax provisions recorded in fiscal 1993 and fiscal 1992
represented alternative minimum taxes due to limitations in the use of NOL
carryforwards and state minimum taxes.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Company's cash, cash equivalents and marketable securities balances
decreased by $1,497,000 to $2,122,000 at July 31, 1995 from $3,619,000 at
October 31, 1994. Working capital at July 31, 1995 was $5,121,000, decreasing
from $5,236,000 at October 31, 1994.
 
  Historically, the cash needs of the Company have been met by cash generated
from operations and investments. During the nine months ended July 31, 1995,
the Company used $1,541,000 to increase levels of inventories and accounts
receivable associated with the growth in Surgical Business revenue. The
Company made capital expenditures during this period primarily for the
Surgical Business totaling $1,297,000, which included $246,000 for
manufacturing equipment and modular workspace, $300,000 for computer hardware
and software, and $948,000 for leasehold improvements, of which $300,000 was
refunded and an additional $300,000 is refundable upon certification of
completion of the new facility construction. The Company anticipates making
capital expenditures of less than $400,000 in the fourth quarter of fiscal
1995. The Company currently has no commitments or plans for material capital
expenditures in fiscal 1996. Investments in marketable securities which
matured provided $1,271,000 during the nine months ended July 31, 1995.
 
  The Company believes its present level of cash and cash equivalents,
together with the proceeds of this Offering, will be sufficient to satisfy the
Company's cash requirements for the foreseeable future.
 
INFLATION
 
  Management believes that inflation has not had a material effect on the
Company's results of operations or financial condition.
 
FOREIGN CURRENCY TRANSACTIONS
 
  Substantially all of the Company's international transactions are
denominated in U.S. dollars. Fluctuations in currency exchange rates may
therefore reduce the demand for the Company's products by increasing the price
of the Company's products in the currency of the countries in which the
products are sold.
 
                                      18
<PAGE>
 
QUARTERLY OPERATING DATA
 
  The following table sets forth certain unaudited operating data for the four
quarters in fiscal 1993 and 1994 and the first three quarters of fiscal 1995.
In the opinion of management, the data includes all adjustments, consisting of
only normal recurring adjustments, necessary to present fairly the information
set forth therein.
 
<TABLE>
<CAPTION>
                                       1993                            1994                        1995
                          ------------------------------- ------------------------------- -----------------------
                           FIRST  SECOND   THIRD  FOURTH   FIRST  SECOND   THIRD  FOURTH   FIRST  SECOND   THIRD
                          QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER QUARTER
                          ------- ------- ------- ------- ------- ------- ------- ------- ------- ------- -------
                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Net revenue.............  $1,645  $1,633  $1,478  $1,388  $1,569  $1,574  $1,559  $1,930  $2,126  $2,817  $3,189
Gross margin............     959     992     871     806     925   1,006     947   1,320   1,445   1,928   2,191
Operating income (loss).    (71)   (102)    (67)   (217)   (284)   (299)   (408)   (440)   (153)     206     475
Net income (loss).......      17    (51)    (28)    (96)   (243)   (250)   (881)   (506)   (115)     238     474
Net income (loss) per
 share..................  $  .00  $(.01)  $(.00)  $(.01)  $(.03)  $(.03)  $(.12)  $(.07)  $(.02)  $  .03  $  .06
</TABLE>
 
  The first through third quarters of 1994 were impacted by acquisition costs
of $420,000, while the third and fourth quarters of 1994 were impacted due to
non-operating losses of $539,000 and $71,000, respectively, arising from the
Company's investment in the Fund. The Company expects to receive a one-time
license fee payment of $1,500,000 in the fourth quarter of fiscal 1995 as a
result of its license of VoxelGeo to CogniSeis for gas and oil exploration
applications. With this exclusive license, the Company will no longer be
receiving revenue from sales of VoxelGeo until royalty payments, if any, under
the licensing agreement begin, which are anticipated to begin in calendar
1997. In addition, the Company does not anticipate that expenses of the
Imaging Business will decrease proportionally to the decrease in revenue as
the Company intends to continue to invest in VoxelView. As a result, operating
data in future consecutive and comparable quarters may not compare favorably
to the fourth quarter of fiscal 1995.
 
                                      19
<PAGE>
 
                                   BUSINESS
 
GENERAL
 
  The Company's operations include a surgical business ("Surgical Business")
and a medical imaging software business ("Medical Imaging Software Business").
The Surgical Business has constituted and is expected to constitute the
majority of the Company's net revenue and earnings, if any, for the
foreseeable future.
 
  In its Surgical Business, the Company develops, manufactures and markets
proprietary specialty medical products for use in thoracic, cardiac, neuro and
vascular surgery. Tissue products offered by the Company include the Tissue-
Guard product line and the Biograft peripheral vascular graft. The Tissue-
Guard product line includes various configurations of bovine pericardium
processed using the Company's proprietary tissue-fixation technologies. These
products are designed to be used in a variety of surgical procedures for
reinforcing, reconstructing and repairing tissue and preventing leaks of air,
blood and other body fluids. Peri-Strips was introduced in 1994 and has been
responsible for the Company's revenue growth in fiscal 1994 and fiscal 1995.
The Biograft peripheral vascular graft is used to bypass blocked blood vessels
and is produced from modified human umbilical veins. The Surgical Business
also markets and sells two surgical productivity tools used in cardiac and
vascular surgery.
 
  In May 1994, the Company acquired Vital Images, a company involved in the
development, marketing and support of certain software products for three-
dimensional ("3-D") visualization and analysis of image data. The Company
recently granted an exclusive, perpetual source code license for its
geoscience imaging technology and is focusing its imaging technology
exclusively on medical applications. The Company developed VoxelView, high
speed volume imaging software, which has been licensed to approximately 70
medical and research institutions as a research tool. The Medical Imaging
Software Business is currently focusing its efforts on developing an improved
version of VoxelView intended to assist physicians in clinical diagnosis,
surgical planning and patient screening.
 
STRATEGY
 
  The Company's long-term business strategy is to leverage its proprietary
technologies in tissue processing and bio-materials to become a leader in
implantable tissue products used in a wide variety of surgical specialties and
procedures. Additionally, the Company plans to further develop its Medical
Imaging Software Business to provide innovative 3-D visualization software for
the purposes of clinical diagnosis, surgical planning and patient screening.
 
  The following are key elements of the Company's business strategy:
 
  . Broaden Surgical Product Line. The Company will continue to expand its
    Tissue-Guard product line by leveraging its proprietary tissue-processing
    technologies to create new and unique product configurations for specific
    surgical procedures in which tissue must be repaired or the leakage of
    air, blood or other body fluids creates patient risk.
 
  . Emphasize Clinical Advantage. The Company focuses on developing products
    which enable surgical procedures to be more clinically effective by
    reducing patient risk and improving surgical outcomes.
 
  . Develop Physician Relationships. The Company's marketing and sales
    strategy emphasizes building strong working relationships with surgeons,
    radiologists and other medical personnel in order to assess and satisfy
    their needs for products and services. The Company will continue to
    sponsor both domestic and international training sessions to educate
    physicians in the use of the Company's products. The Company expects that
    as these relationships develop and as use of the Company's Tissue-Guard
    products becomes more widespread, surgeons will develop additional uses
    for these products.
 
  . Commercialize Medical Imaging Technology. The Company intends to use its
    research and development capability and its current presence in leading
    medical teaching institutions such as Duke University and Stanford
    Medical Center to further develop and permit commercialization of its 3-D
    visualization software for clinical diagnosis, surgical planning and
    patient screening.
 
                                      20
<PAGE>
 
  . Reduce Production Costs. The Company seeks to design and develop cost
    competitive products that have significant clinical advantages. In
    addition, the Company will continue to improve its manufacturing
    processes to achieve decreases in per unit production cost while
    maintaining the highest level of quality assurance and physician
    satisfaction.
 
  . Increase International Market Presence. The Company intends to increase
    international physician training and marketing activities to promote
    acceptance of its core technologies in markets outside the United States.
    The Company also expects to expand and strengthen its distribution
    network to address additional foreign markets.
 
SURGICAL BUSINESS
 
 MARKETS AND MEDICAL NEED
 
  While the trend in medicine is toward less invasive surgical procedures,
substantially all surgical procedures, whether invasive or not, involve the
cutting of tissue to access, repair or remove tissue at or from the surgical
site. Tissue which has been cut must either be repaired or replaced so that it
can heal properly. Proper repair of incised tissue is dependent upon a number
of variables, including whether (i) the repair must be leak-proof, either for
air, blood or other body fluids, (ii) the incised tissue is under tension or
subject to shrinkage such that additional tissue is needed to bridge the two
tissue surfaces to be repaired, and (iii) the tissue subject to the repair must
be strengthened to accommodate the natural stresses of the human body. In
certain instances, suturing of two tissue surfaces will be effective. In other
instances, however, a patching material, whether autologous (from the body of
the patient), synthetic (from man-made materials) or tissue-based (from
processed living tissue), may be needed. The Company's tissue-based products
are designed to fulfill the medical need for repairing human tissue and
preventing leaks at the surgical site in certain existing surgical procedures,
as well as offering a potential medium for techniques and procedures currently
being developed.
 
  The Company's core competency is the development and manufacture of tissue-
based implantable medical products for use by surgeons in various surgical
procedures where reinforcing, reconstructing and repairing tissue and
preventing leaks of air, blood or other body fluids is necessary for the
achievement of a favorable outcome. Historically, surgeons primarily used
autologous tissue in situations where tissue repair was necessary. Harvesting
the autologous material, which is still performed in many circumstances,
necessarily requires that the surgeon cut into another part of the patient's
body. The second surgical site increases the cost of the procedure and
lengthens the time the patient is under anesthesia, thereby increasing the risk
of complication and resulting in additional pain and recovery time for the
patient. To the extent a surgeon is confident that the performance of a readily
available medical product, whether tissue-based or synthetic, is equal to or is
better than the patient's own tissue, the Company believes the surgeon will
choose the tissue-based or synthetic product to avoid a second surgical site as
a means of reducing costs and improving outcomes.
 
  Surgical procedures that are enabled or enhanced by the Company's tissue-
based products include lung volume reduction, craniotomy, carotid
endarterectomy and lower limb vascular reconstruction. Sales of the Company's
products used in these procedures accounted for 50% of the Company's net
revenue in fiscal 1994 and 70% of the Company's net revenue in the nine months
ended July 31, 1995.
 
  Lung Volume Reduction (LVR) Surgery. Emphysema, most often caused by
cigarette smoking, is a progressive disease of the lungs characterized by air-
filled expansions or pocket-like blisters in the tissue of the lungs. Because
the air in the lungs cannot be fully expelled, the effort to inhale fresh air
becomes increasingly difficult, pushing the lung walls farther out and causing
the lungs to expand and lose their elasticity. The diaphragm, the major muscle
used for breathing, becomes flattened and loses its ability to function. As the
disease advances and patient health is progressively compromised, breathing
becomes more difficult. Persons with late-stage emphysema eventually become
incapable of even minor physical activity and often become dependent upon
continuous supplemental oxygen even when at rest. As a result, late-stage
emphysema can significantly reduce mobility, leaving individuals with late-
stage emphysema unable to care for themselves or
 
                                       21
<PAGE>
 
engage in normal daily activities. Because of the weakened respiratory
condition of these patients, common illnesses involving pulmonary functions
can result in emergency room visits and hospitalization.
 
  Non-surgical therapies for patients suffering from emphysema include (i)
bronchodilators (pills and inhalers), to open up airways to temporarily
relieve wheezing or shortness of breath, (ii) steroids, to reduce inflammation
in the airways, (iii) pulmonary rehabilitation, to increase endurance, and
(iv) oxygen supplements to help decrease the feeling of shortness of breath.
Each of these non-surgical therapies, however, offers only temporary relief
and each becomes less effective as the disease progresses. Data gathered by
the Company indicates that the cost of medication and oxygen supplements for
late-stage emphysema patients can range from $5,000 to $8,000 annually. In
addition, for persons suffering the effects of late-stage emphysema, the need
for periodic emergency room care can increase costs substantially.
 
  Lung transplantation is the only known cure for emphysema. A lung transplant
surgical procedure, however, costs up to $250,000 and is typically used only
as a last resort because of the high degree of risk associated with the
procedure, an inadequate supply of donor lungs, and the requirement that the
patient receive anti-rejection drugs for the remainder of his or her lifetime.
Only 688 lung transplants were performed in the United States in 1994.
 
  In the 1950s, a surgical procedure was developed to treat the symptoms of
late-stage emphysema by removing damaged lung tissue. Due to air leaks around
the suture lines, these experimental LVR procedures resulted in a high
mortality rate and long, painful post-surgical recovery periods. As a result,
the LVR procedure was abandoned. In the late 1980s, various surgeons began to
develop specialized techniques for accessing and resecting the lung. The use
of surgical staples was introduced to perform the LVR procedure more quickly,
a particularly important consideration in light of the debilitated condition
of the patients requiring the surgery. Despite many advances in the LVR
procedure, multiple small air leaks caused by the staples in the lung
continued to limit the effectiveness of the procedure. In 1994, Dr. Joel
Cooper, a pioneer in lung transplant surgery, modified the LVR procedure using
strips of Supple Peri-Guard to reinforce the staple line to prevent air
leakage around the staples.
 
  During LVR surgery, the surgeon collapses one lung, while allowing the
patient to continue breathing with the other lung with supplemental oxygen.
Using a stapling device, the surgeon removes sections of damaged tissue,
typically 20% to 30% of each lung. The Company's Peri-Strips, manufactured
from processed bovine pericardium, are used to strengthen these staple lines
and prevent air leakage. By removing the most diseased tissue, the remaining
lung tissue has room to expand, improving breathing capacity by, among other
things, enabling the muscles used in breathing to regain their function and
allowing the rib cage and diaphragm to return to their normal size. The
Company estimates that the current cost of an LVR surgical procedure ranges
from $30,000 to $45,000 per procedure.
 
  The American Lung Association estimates that in 1992 there were
approximately 1.9 million Americans suffering from emphysema. The LVR
procedure, however, is currently only being performed on a small portion of
these patients who have late-stage emphysema and who meet certain criteria
established by the attending surgeons. Currently, most surgeons require that
an LVR candidate be less than 75 years old, quit smoking at least six months
prior to LVR surgery, have no documented history of heart disease or previous
lung surgery and have no other major diseases. In addition, most surgeons
performing the LVR procedure require that candidates have documented lung
function testing and chest x-rays detailing the severity of the condition. The
Company believes that the patient selection criteria will continue to be
refined as surgeons become more familiar with the LVR procedure and as long-
term clinical results become available.
 
  While LVR surgery is not a cure for emphysema, the results from the
procedure to date are encouraging based on information available to the
Company. Generally, this information suggests that patients undergoing the
procedure have reduced shortness of breath, improved exercise tolerance and
improved quality of life. However, LVR surgery was only recently re-introduced
into the United States. As a result, the number of patients who have undergone
the procedure and for whom a clinically acceptable post-operative period of
evaluation has elapsed is still relatively small. Similarly, the number of
physicians performing the procedure and from whom
 
                                      22
<PAGE>
 
data and reporting is available is small. Accordingly, there presently does
not exist a statistically significant body of clinical data from which to draw
conclusions concerning the efficacy and long-term outcomes associated with the
LVR procedure. The Company believes that patients who have received the LVR
procedure may require an additional year or more of follow-up examination
before the procedure can be properly evaluated by the medical community.
 
  Craniotomy. Craniotomies (surgical operations involving the brain and skull)
are typically performed to treat various brain conditions, such as tumors,
aneurysms, blood clots, head injuries and abscesses. To access the brain, the
surgeon is required to cut through several of the protective layers
surrounding the brain. The dura, the fibrous protective layer below the skull,
protects the brain and spinal cord from bacterial infection and trauma and
provides a fluid tight seal. Once the surgeon has cut through the scalp and
the skull, the dura must be cut with a scalpel or scissors and resected to
expose the brain.
 
  After the specific brain condition has been treated by the surgeon, the dura
often must be closed to prevent cerebral spinal fluid leakage. While the dura
is often closed with direct suture, surgeons who consider the prevention of
fluid leakage to be critical to the success of the operation will use a dural
patch. Dural patches currently available are either autologous or are produced
from processed cadaver tissue or bovine pericardium. The Company's Dura-Guard
Dural Repair Patch is designed to be sewn to the dura to close the incision by
fusing to the native dura with little or no adhesion (an abnormal union
between two tissue surfaces not intended to be joined) to the underlying brain
cortex.
 
  The Company estimates that in the United States approximately 100,000
cranial operations were performed in 1994. Whether a dural patch is used in
such operations is subject to surgical conditions and surgeon discretion.
Dural patching is most often used when the dura shrinks after incision such
that sutures alone may not provide adequate closure.
 
  Carotid Endarterectomy. Stroke is the third leading cause of death in the
United States with an estimated 500,000 new cases per year. The build-up of
atherosclerotic plaque (fat deposits with a proliferation of fibrous
connective cells along the artery walls) in the carotid arteries (the
principal arteries located in the neck that supply blood to the brain)
increases the risk of stroke. A substantial portion of strokes is caused by a
fragment of atherosclerotic plaque breaking away from the inner wall of the
carotid artery and becoming lodged in an artery in the brain.
 
  Drug therapy is often prescribed to treat the early indications of
atherosclerotic plaque build-up. If the condition progresses to a point where
drug therapy is not effective, surgical intervention may be required. Carotid
endarterectomy is a surgical procedure used to remove atherosclerotic plaque
build-up in the carotid artery. The endarterectomy procedure begins with an
incision in the internal carotid artery. A temporary shunt may be inserted to
maintain blood flow to the brain during the surgery. Once the artery is
opened, the plaque and inner layer of the artery are carefully removed, and
the incised artery must be repaired. Although the artery often can be closed
without a patch, use of an autologous or prosthetic patch is often suggested
to expand the artery, encouraging greater blood flow. In addition, certain
patients require patching due to the small size of their carotid arteries, or
in some patients with a normal carotid artery diameter, a patch is used to
decrease the incidence of post-operative stenosis or occlusion.
 
  While the Company estimates that in the United States approximately 100,000
carotid endarterectomy procedures were performed in 1994, the use of a
patching material in such procedures is subject to surgeon discretion. Once a
surgeon determines a vascular patch is necessary or desirable, the surgeon has
additional discretion in determining the type of patching material to use.
Characteristics of an effective vascular patch include the ability to imitate
human tissue, to exhibit good blood flow characteristics and to reapproximate
around sutures to prevent blood leaks. The primary patching materials include
autologous tissue, synthetic patches made out of polytetraflurothylene
("PTFE"), silicone fabric or tissue-based patches made out of bovine
pericardium, such as Vascu-Guard.
 
  Lower Limb Vascular Reconstruction. Certain diseases, such as diabetes, can
cause a restriction or occlusion in the arteries which provide blood to the
legs. If left untreated, insufficient blood flow can ultimately result in
 
                                      23
<PAGE>
 
the need for amputation. If drug therapy is not deemed an effective treatment
based upon the severity of the restriction or blockage, the use of a graft in
peripheral vascular reconstructive surgery may be needed. In this type of
surgical procedure, the surgeon can bypass the blocked artery to regain blood
circulation, thereby saving the affected limb. Diabetics, in particular, are
often at risk for amputation of a lower limb due to insufficient blood flow in
the femoral artery in the thigh. By implanting a graft from the upper portion
of the femoral artery to either the lower femoral artery or to the popliteal
artery below the knee, the surgeon is able to increase blood flow below the
site of the restriction or blockage. Long-term patency (openness), and a
thrombo-resistant surface that provides smooth blood flow are essential
qualities of an effective graft.
 
  Saphenous veins (autologous veins from the leg) typically provide the most
effective grafting material. In many instances, however, a suitable saphenous
vein may be unavailable in sufficient quantity or quality, and a substitute
graft must be used. The primary alternative substitute grafts involve
synthetic grafts made from PTFE or bio-synthetic materials or tissue-based
grafts, such as Biograft. The Company estimates that in the United States
approximately 55,000 lower limb vascular reconstructions were performed in
1994.
 
 PRODUCTS
 
  The following table summarizes the Company's Surgical Business product lines
and primary products, the procedures in which such products are used and the
type of regulatory clearance obtained for such products:
 
<TABLE>
<CAPTION>
                                                                       REPRESENTATIVE            REGULATORY
PRODUCT LINE          PRODUCT           APPLICATION                      PROCEDURE               CLEARANCE
------------          -------           -----------                    --------------            ----------
<S>                 <C>          <C>                        <C>                                  <C>
Tissue-Guard
                    Peri-Strips  Staple line reinforcement  Lung volume reduction/lung
                                                            resection                              510(k)
                    Dura-Guard   Dural repair patch         Craniotomy                             510(k)
                    Vascu-Guard  Peripheral vascular patch  Carotid Endarterectomy                 510(k)
                    Supple Peri- General soft tissue patch  Various surgical procedures            510(k)
                     Guard
                    Peri-Guard   General soft tissue patch  Various surgical procedures            510(k)
Biograft
                    Biograft     Peripheral vascular bypass Lower limb vascular
                                 graft                      reconstruction                         PMA
Surgical
Productivity Tools
                    Bio-Vascular Locator of arterial
                     Probe       blockages                  Various surgical bypass procedures     510(k)
                    Flo-Rester   Internal vessel occluder   Coronary artery bypass graft surgery   510(k)
</TABLE>
 
  The following table summarizes the net revenue contributed by the Company's
primary Surgical Business products and various product lines for the periods
indicated:
 
<TABLE>
<CAPTION>
                                                                    NINE MONTHS
                                                      YEARS ENDED   ENDED JULY
                                                      OCTOBER 31,       31,
PRODUCT/                                             ------------- -------------
PRODUCT LINE                                          1993   1994   1994   1995
------------                                         ------ ------ ------ ------
                                                           (IN THOUSANDS)
<S>                                                  <C>    <C>    <C>    <C>
Peri-Strips......................................... $  --  $  685 $  249 $3,533
Tissue-Guard Products (excluding Peri-Strips).......    891    990    664  1,193
Biograft............................................  1,770  1,525  1,171    943
Surgical Productivity Tools.........................  1,646  1,700  1,276  1,371
</TABLE>
 
                                      24
<PAGE>
 
  TISSUE-GUARD PRODUCT LINE. The Company's Tissue-Guard products are all
produced from bovine pericardium. Many of the product characteristics and
competitive advantages of this product line are derived from the collagen
configuration of the bovine pericardium. Collagen, which is a fibrous protein
found in all multi-cellular animals, makes the pericardium durable and
provides superior fluid interface properties, similar to autologous tissue.
These characteristics allow for effective host tissue incorporation. Host
cells deposit a collagen matrix on the surface of the pericardial product,
which helps the Tissue-Guard product integrate into the host tissue and which
the Company believes enhances the long-term tensile strength (the maximum
stress a material subjected to a stretching load can withstand without
tearing) of all the products in the Tissue-Guard product line.
 
  The Company processes the bovine pericardium using proprietary tissue-
fixation technologies. The tissue is treated with glutaraldehyde and other
proprietary chemical treatments to prevent degradation of the tissue and to
render it biologically compatible with the host tissue. As a result of the
Company's proprietary tissue-fixation technologies, the Tissue-Guard products
have a shelf life of three years and resist infection, which potentially
reduces hospital recovery time and the need for drugs and future surgical
intervention. In addition, according to studies commissioned by the Company,
the tissue-fixation technologies used by the Company reduce the level of
residual glutaraldehyde remaining in the processed tissue to less than six
parts per million, resulting in a lower incidence of host tissue inflammatory
response and promoting host tissue incorporation similar to the body's natural
healing process.
 
  Surgeons have indicated that different pericardial patch characteristics are
useful in different surgical procedures. Accordingly, depending on the
particular tissue-fixation technology used by the Company, the bovine
pericardium is processed into either Supple Peri-Guard or Peri-Guard. While
the raw material used is the same, Supple Peri-Guard has greater elasticity
and flexibility than Peri-Guard which allows for greater conformity to the
surgical site. The Company's Peri-Guard and Supple Peri-Guard products are
produced in square or rectangular sheets of different sizes, ranging from 4 cm
X 4 cm to 12 cm X 25 cm, for use as a multi-purpose material designed for
reinforcing, reconstructing and repairing tissue and preventing leaks of air,
blood and other body fluids. Each of such products has received 510(k)
clearance from the FDA as a general soft-tissue patch.
 
  The products in the Tissue-Guard product line described below are special
configurations of Supple Peri-Guard designed to enable specific surgical
procedures.
 
  PERI-STRIPS. Peri-Strips, staple line reinforcements, are currently used
primarily in LVR surgery but are also used for lobectomy (removal of a lobe),
excision/destruction of a lesion and segmental resection of the lung. The key
competitive features of Peri-Strips include the following:
 
  . Reapproximation. Due to the elastic-like nature of the collagen fibers in
    the tissue, Peri-Strips reapproximate (close around) surgical staples to
    prevent pulmonary air leaks at the staple site.
 
  . Prevents Enlargement. The elasticity of Peri-Strips prevents staple holes
    from enlarging, which could lead to additional air leaks and require
    additional surgery.
 
  . Reinforcement. The use of Peri-Strips strengthens the entire staple line,
    which makes it more durable and less likely to tear. Also, Peri-Strips
    are thin enough to allow for staple lines to be overlapped, which is
    often required during the LVR procedure.
 
  . Sleeve Configuration. The sleeve configuration of Peri-Strips is
    customized to fit disposable, reusable and endoscopic staplers of varying
    sizes and produced by different manufacturers. The sleeve configuration
    allows for greater ease of use and reduced surgical time resulting in
    lower costs.
 
  The number of Peri-Strips used in an LVR procedure is dependent upon the
amount of lung resected and the preferred technique of the surgeon performing
the procedure. In the typical LVR procedure in which 20% to 30% of each lung
is removed, the surgeon will have multiple staple firings using one unit of
Peri-Strips per firing. As a result, the Company estimates that net revenue to
the Company is approximately $1,500 per LVR procedure.
 
 
                                      25
<PAGE>
 
  DURA-GUARD. Dura-Guard, a dural repair patch, is primarily used in craniotomy
procedures when the dura must be repaired and suturing without a patch is not
deemed sufficient. Dura-Guard offers advantages over competitive dural patches
produced from autologous or cadaver tissue. Harvesting autologous tissue
necessarily involves a second surgical site, thereby increasing costs and
recovery time. Cadaver tissue is subject to rigorous tissue bank regulations,
which could impact upon the availability of such tissue, and is considered by
some to present a greater risk of disease transmission than bovine pericardium.
Certain other competitive advantages of Dura-Guard relate to the specific
benefits produced by the physical properties of Dura-Guard in connection with
the craniotomy procedure. Observations in the course of subsequent surgical
procedures on patients receiving Dura-Guard patches have shown that there is
little or no adhesion formation on the Dura-Guard surface that faces the
cerebral cortex, a complicating factor following any cranial surgery. In
addition, Company commissioned studies have shown that fibrous bone cells
invade the Dura-Guard surface facing the cranium, as they do the human dura,
inviting good host tissue incorporation. The collagen configuration of the
processed bovine pericardium in Dura-Guard reapproximates around the sutures
used to affix the patch, thereby providing a barrier between the skull and the
tissue layers underlying the dura and preventing the leakage of cerebrospinal
fluid. To date, synthetic materials have been unable to perform as effective
dura substitutes and have been associated with late subdural hematoma formation
(bleeding between the dura and the brain).
 
  VASCU-GUARD. Vascu-Guard, a vascular repair patch, is primarily used in
carotid endarterectomy procedures when the carotid artery must be repaired and
closing the vessel without a patch is not deemed sufficient. Vascu-Guard offers
advantages over competitive carotid artery repair patches produced from
autologous tissue or synthetics. The use of autologous tissue necessarily
involves a second surgical site and results in increased costs and additional
recovery time. Synthetic patches, which lack the collagen configuration of
tissue, do not reapproximate around sutures as does the Vascu-Guard product,
thereby increasing the risk of sutureline bleeding and resulting in longer
operating times. In addition, unlike synthetic patches, the physical attributes
of Vascu-Guard imitate human tissue and certain characteristics associated with
human tissue. Specifically, Company commissioned studies have shown that, once
healed, Vascu-Guard supports endothelialization (growth of a cell layer
normally lining the interior of blood vessels) and its non-thrombogenic blood
flow surface imitates the blood flow characteristics of autologous vessels. In
addition, its pulsatility (ability to reflect movement signifying the rhythmic
pumping of the heart) allows the surgeon to readily verify normal blood flow
after implantation.
 
  BIOGRAFT. Biograft, a peripheral vascular graft manufactured from human
umbilical veins, is indicated for use in lower limb vascular reconstructions
when a saphenous vein is not available. Biograft offers advantages over
competitive vein grafts produced from synthetics, like PTFE, due to its
thrombo-resistant surface which provides smooth blood flow and minimizes
turbulence and risk of occlusion. Other competitive advantages of Biograft
include its long-term patency and its similarity to an autologous blood vessel,
minimizing intimal hyperplasia (a build up of cells on the interior of the
blood vessel which results in restricted blood flow). In addition, a knitted
and supportive Dacron mesh is placed around the graft, which allows for easier
handling and promotes tissue integration for strength and stability.
 
  SURGICAL PRODUCTIVITY TOOLS. The Company's Flo-Rester products are vessel
occluders manufactured from medical grade silicone. The Flo-Rester products are
designed to interrupt blood flow in arteries and to stent (hold open) them
during surgery, thereby facilitating the suturing together of vessels. These
products are primarily used during coronary artery bypass graft surgeries in
which blood is routed past the heart through a heart-lung bypass machine in
order to keep the heart free of blood during surgery. During such procedures,
incidental blood flow obstructs the surgeon's view of the operative site and
interferes with precise suturing. Flo-Rester consists of a flexible shaft with
small bulbs at each end that are inserted into the blood vessel at the point
where the artery bypass is sutured to the artery to stop the blood flow.
Competitive procedures involve external occlusion through the use of clamps,
snares or tapes. The Bio-Vascular Probe is a flexible shaft with varying sizes
of bulbous tips on either end. Surgeons use the Bio-Vascular Probe to locate
occlusions or blockages in arteries and to ascertain the blood flow
characteristics of arteries. The Bio-Vascular Probe is inserted and fed into an
artery. When the tip of the probe meets resistance, the surgeon is able to
identify the exact location of the occlusion. The Bio-Vascular Probe is then
extracted and a bypass is completed below the occlusion. In addition, the Probe
can be
 
                                       26
<PAGE>
 
used to atraumatically lift the edge of the incision to assist the surgeon in
accurately placing sutures, which can improve the functioning of bypass
grafts.
 
 RESEARCH AND DEVELOPMENT
 
  The Company generally allocates its research and development resources among
three broad functions in its Surgical Business: supporting current products
through training of Company personnel and writing and publishing research
papers on existing products; developing product line extensions by improving
current products or developing new applications for current products; and
developing new products for surgical uses that utilize the Company's
proprietary technologies and core competencies in tissue processing and bio-
materials.
 
  As an integral part of both its research and development and sales and
marketing strategies, the Company strives to involve its surgeon-customers to
a large extent in its product development activities. The Company consults
with selected surgeons frequently as to market needs and assessments of
products under development. The Company believes that this practice allows it
to receive surgeon assessments of products in development at an early stage.
 
  The Company's Surgical Business research and development staff currently
consists of three scientists and two technicians. The Surgical Business also
expands its research and development activities through the use of external
consultants and research staff and facilities at research centers and
hospitals on an as-needed basis. With a portion of the proceeds of this
Offering, the Company expects to add additional personnel to its Surgical
Business research and development staff.
 
 MARKETING
 
  The sales and marketing strategy of the Surgical Business includes
developing and maintaining a close working relationship with the hospitals and
surgeons which purchase and use the Company's products in order to assess and
satisfy their needs. The Company's current primary marketing focus is
assisting in the education of surgeons in the use of Peri-Strips in LVR
surgery through sponsorship of workshops and training programs. These
workshops and training sessions are being conducted in the United States,
Canada and certain European and Far Eastern countries. The Company estimates
that approximately 500 surgeons will have been trained in LVR surgery by the
end of fiscal 1995. The Company also sponsors surgeon workshops and training
programs in the use of Biograft.
 
  The Company's sales and marketing strategy is also designed to ensure that
the Company has an innovative "first in the mind of the customer" focus that
results in timely and effective marketing programs and new product
introductions. These programs include surgical trade shows, support of the
presentation of clinical data and new product information by key physicians,
limited direct-mail campaigns and the development of strategic physician
alliances and utilization of the Company's scientific advisory boards. The
Company believes these efforts to be cost effective in producing awareness of,
and loyalty to, the Company's products.
 
  The Company's Surgical Business products are sold to hospitals and surgeons
worldwide. For the fiscal years ended October 31, 1992, 1993 and 1994 and the
nine months ended July 31, 1995, approximately 31%, 33%, 30% and 19% of the
Company's Surgical Business net revenue, respectively, were to international
markets. The decrease in the percent of Surgical Business net revenue
attributed to international markets during the first nine months of fiscal
1995 was due to increases of sales of Peri-Strips in the United States. The
majority of the Company's Surgical Business international sales are in western
Europe.
 
  In the United States, the Company sells its Surgical Business products
through a combination of 14 distributors and independent sales representatives
managed by the Surgical Business' two regional sales managers. To further
strengthen the direct relationship between the Company and the end users of
its products, the Company requires distributors to provide the Company with
the names and addresses of such end users and the Company ships products
directly to end users for a limited period of time when there is a new product
 
                                      27
<PAGE>
 
application. In addition to strengthening customer relationships, this practice
provides the Company with some protection in the event a distributor is
terminated and resists providing the Company with customer lists.
 
  Internationally, the Company's Surgical Business products are sold through 29
distributors. In some situations, sales in a country may occur through more
than one distributor due to distributors' varying market strengths and focus.
 
  In the fiscal years 1992 and 1994, the Surgical Business had no single
customer or distributor who accounted for 10% or more of the Surgical Business'
gross revenue. In fiscal 1993, one domestic distributor accounted for 11% of
the Surgical Business' gross revenue. In the nine months ended July 31, 1995
three domestic distributors accounted for an aggregate of 46.6% of the Surgical
Business' gross revenue, with each of such distributors accounting for in
excess of 10% of the Surgical Business' gross revenue for the period.
 
  The Company currently has written agreements with 19 of its domestic and
international independent sales representatives and distributors. These
agreements generally impose limited geographic exclusivity and minimum purchase
obligations on the Company's independent sales representatives and
distributors. However, significant overlap occurs in many of the Company's
international distribution agreements. These agreements are typically
terminable upon breach of the agreement by the distributor, including breach of
the minimum sales obligations imposed by the agreement, as well as certain
extraordinary events.
 
  The Surgical Business' marketing and sales department and its national and
international distribution network is managed by the Vice President of
Marketing and Sales. The Surgical Business' marketing and sales department
currently consists of 12 employees. These employees include domestic regional
and international sales managers, product managers and customer service
personnel. The Company intends to build the Surgical Business' marketing and
sales staff during fiscal 1996.
 
 COMPETITION
 
  The Company competes primarily on the basis of product performance, service
and price. The Company believes that product performance is the single most
important factor in selling any of its products and develops and produces its
products accordingly. The surgical products market in which the Company
competes is characterized by intense competition. This market is dominated by
established manufacturers that have broader product lines, greater distribution
capabilities, substantially greater capital resources and larger marketing,
research and development staffs and facilities than the Company. Many of these
competitors offer broader product lines within the Company's specific product
market, particularly in the Company's surgical tool product markets and/or in
the general field of medical devices and supplies. Broad product lines give
many of the Company's competitors the ability to negotiate exclusive, long-term
medical device supply contracts and, consequently, the ability to offer
comprehensive pricing for their products, including those that compete with the
Company's products. By offering a broader product line in the general field of
medical devices and supplies, competitors may also have a significant advantage
in marketing competing products to group purchasing organizations, health
maintenance organizations and other managed care organizations that
increasingly seek to reduce costs through centralization of purchasing
functions.
 
  The Company is not aware of any tissue or synthetic products that are
configured for use with surgical staplers in LVR surgery which compete with
Peri-Strips. To the best of the Company's knowledge, the FDA has not cleared
for marketing any staple line reinforcement product, other than Peri-Strips,
for use in LVR surgery. To the Company's knowledge, the dural patches that are
currently available and compete with Dura-Guard are either autologous or are
produced from processed cadaver tissue, including Tutoplast(TM), a processed
cadaver product manufactured by Biodynamics International, Inc. In addition to
specifically configured patches, there are multi-purpose patches made from
bovine and other types of animal tissue that compete with the Company's Supple
Peri-Guard, Peri-Guard, and Vascu-Guard products, including bovine pericardium
products produced by Medtronic, Inc. and Baxter International Inc. The Company
does not believe that these alternative bovine pericardium products have
specific FDA marketing clearance for use in the lung, although such products
are FDA
 
                                       28
<PAGE>
 
cleared for pericardial closure and soft tissue repair. In addition, synthetic
multi-purpose patches made out of PTFE or silicone fabric are currently
available. W. L. Gore & Associates, Inc., manufacturer of Gore-Tex(R), is
believed to have a prominent position in the synthetic patch market. Synthetic
patches are generally cheaper to produce and to the extent that comparable
synthetic patches are available, the Company faces significant price
competition for its Tissue-Guard products. The Company believes, however, that
the collagen characteristics exclusive to tissue, the special configuration of
its Tissue-Guard products and the proprietary tissue-fixation technologies
employed by the Company offer significant product performance advantages over
competing products.
 
  Alternative treatments and competitive products to Biograft include drug
therapies and surgical procedures that use autologous or synthetic grafts.
Once the decision has been made to use surgical intervention, surgeons
generally prefer the patient's own vessels for lower limb vascular
reconstruction. When the patient's own vessels are not available in sufficient
quality or quantity, surgeons choose a prosthesis graft such as Biograft or
synthetic grafts made from expanded PTFE produced by W. L. Gore & Associates,
Inc., IMPRA, Inc. or other grafts made of bio-synthetic materials.
 
 MANUFACTURING
 
  The Company manufactures all of its Surgical Business products except the
Bio-Vascular Probe at its St. Paul, Minnesota facility. In July 1995, the
Company moved to a new 36,000 square foot facility, which more than doubled
its total space and nearly quadrupled its manufacturing capacity. The Company
acquires bovine pericardium for use in the Tissue-Guard product line from a
private independent contractor who obtains the tissue from local United States
Department of Agriculture inspected meat packing facilities. The Company
acquires human umbilical cords for use in Biograft from various hospitals
throughout the United States. Tissue processing using the Company's
glutaraldehyde tissue-fixation technologies typically is begun within one day
of delivery to the Company. The Company has not experienced any product
shortages arising from interruptions in the supply of any raw materials or
components, and has identified alternative sources of supply for such raw
materials and components.
 
  The Bio-Vascular Probe is manufactured to the Company's specifications by a
contract manufacturer, with certain final cleaning, packaging and
sterilization testing procedures performed by the Company at its St. Paul
facility. While the Company has not experienced any interruption in supply of
this product to date, it has not identified any alternative source of supply
and any significant interruption in supply of this product in the future could
have an adverse effect on the Company's sales of the Bio-Vascular Probe.
 
MEDICAL IMAGING SOFTWARE BUSINESS
 
  General. The Medical Imaging Software Business develops and markets 3-D
volume imaging software products for the visualization and analysis of imaging
data for medical applications. The Medical Imaging Software Business is
conducted through the Company's wholly-owned subsidiary, Vital Images, which
was acquired in May 1994. Prior to its acquisition by the Company, Vital
Images also developed and produced 3-D volume imaging software for use in
geoscience applications. On August 25, 1995, the Company granted an exclusive,
perpetual source code license to CogniSeis for the Company's geoscience
product which will allow the Company to focus exclusively on medical
applications for its software technology. See "Management's Discussion and
Analysis of Results of Operations and Financial Condition."
 
  The Company's Medical Imaging Software Business is continuing development of
VoxelView, the first product developed by Vital Images for medical
applications. VoxelView provides complete and accurate 3-D rendering of data
collected by advanced medical imaging devices such as spiral CT scanners,
magnetic resonance imaging devices ("MRI"), positron emission tomography
scanning devices ("PET"), and ultrasound sonagraphic devices ("Ultrasound").
The 3-D images rendered by VoxelView are intended to enhance the ability of
radiologists, surgeons and other physicians to screen for specific
pathologies, diagnose pathological conditions and plan surgical procedures.
 
                                      29
<PAGE>
 
  Industry Background. The use of CT scan, MRI, PET and Ultrasound is
widespread in the U.S. medical community and, to a lesser extent, in other
industrialized countries. CT scan, MRI, PET and Ultrasound capture and record
digital information describing the dimensions and properties of scanned
objects. Historically, these imaging devices produced digital output in a
variety of proprietary formats. The imaging scanner manufacturers have now
adopted an international standard called DICOM3 that will greatly simplify the
process of using a VoxelView-powered workstation in conjunction with the
latest generation of imaging systems. In the United States, the market for CT
and MRI scanners has evolved as scanners with higher resolution and faster
data acquisition have been developed. VoxelView's value to the end-user
increases with the speed and greater sophistication of the imaging equipment
in use.
 
  While the number of imaging devices used in hospitals and clinics is large,
the use of 3-D rendering of imaging data collected by such devices has been
exploited primarily by leading medical institutions. Until now, the
workstations required to run 3-D volume visualization software were very
expensive, limiting the number of institutions which could afford them.
Additionally, the number of images that was able to be captured was low enough
that diagnosis could be done by viewing only 2-D slices. Recent enhancements
in scanner technology yield a greater number of images in much more detail,
which can only be efficiently "read" when rendered in 3-D. The Company
believes that its volume rendering technology will be more effective in
analyzing data than the mathematically modeled "surface rendering" approach
used by others.
 
  Products and Product Development. VoxelView is an interactive, volume
imaging and analysis software system designed to accept large volumes of data
from any medical digital imaging technology, manipulate the data at high
speeds and display it in accurate 3-D images. VoxelView is based upon a high
speed volume renderer, the Voxel Engine, which can image volume data at a
speed which permits "real-time" viewing of data sets. VoxelView has been
designed to enhance the ability of radiologists, surgeons and other physicians
to screen for specific pathologies, diagnose pathological conditions and plan
surgical procedures. The Company has licensed VoxelView software packages to
approximately 70 medical and research institutions as a research tool.
Currently, VoxelView only operates on high-speed graphics-oriented work
stations marketed by Silicon Graphics, Inc. ("Silicon Graphics").
 
  The Company is currently developing VoxelView 2.5, an updated and improved
version of VoxelView. The Company is developing VoxelView 2.5 so that it can
be marketed to a broader group of medical institutions. In order for VoxelView
2.5 to be successfully commercialized, the Company must (i) improve the
product's interface qualities and make it more user-friendly, (ii) receive
marketing clearance from the FDA to permit specific marketing of the product
as a medical device by the Company and enable reimbursement by third party
payors, and (iii) enable the product to operate on work stations manufactured
by companies other than Silicon Graphics. The Company filed a 510(k) pre-
market notification with the FDA on July 9, 1995 seeking market clearance for
VoxelView 2.5 as a software aid to be used in conjunction with CT scan and MRI
data. The Company has also adopted the industry standard graphics language,
OpenGL(R), which should enable the Company's products to operate on hardware
platforms manufactured by companies such as Hewlett-Packard Company and IBM.
There can be no assurance that the Company will be able to successfully
commercialize VoxelView 2.5.
 
  The Company has also developed a modular enhancement to VoxelView called
Voxel Animator, which allows the user to create "fly throughs." A "fly
through," for example, would allow a radiologist to perform virtual
endoscopies by navigating through the 3-D data of patients' blood vessels
and/or organs to detect disease. This technology is designed to assist the
physician in lowering patient risk and diagnostic cost and achieving better
surgical outcomes.
 
  Markets. If and when development of VoxelView 2.5 is completed and FDA
510(k) clearance for such product is obtained, the Company intends to begin
aggressively marketing VoxelView 2.5. The Company will initially target
approximately 250 of the largest academic medical institutions that are
potential users of VoxelView 2.5 and an additional 300 secondary and tertiary
care institutions. Additionally, as the price of high
 
                                      30
<PAGE>
 
speed work stations decreases, the Company intends to market VoxelView 2.5 to
a broader audience of medical institutions.
 
  The Medical Imaging Software Business will continue its strategy of direct
marketing within the United States and will use distributors and other
marketing partners to reach international markets. The Company also has an OEM
agreement with Precision Therapy International Inc. ("PTI"), a leading
supplier of 3-D radiation treatment planning systems, under which the Company
has granted an exclusive license for a portion of the VoxelView technology to
PTI as a tool for use in radiation therapy planning. The Company will continue
to seek advantageous OEM and third party relationships that increase its
ability to reach attractive markets.
 
  Research and Development. The majority of the Medical Imaging Software
Business' employees are engaged in research and development. The Company also
collaborates with researchers at several universities and maintains close ties
with lead engineering groups at Silicon Graphics. The Company expects to spend
approximately $1.4 million on research and development in fiscal 1995 and
intends to concentrate its research and development efforts on improving
VoxelView as a medical diagnostic tool, including refinements that will
increase clinical applications of VoxelView by improving human interface
qualities, making the product more user-friendly.
 
  Competition. The medical digital imaging market in which the Company
competes is characterized by intense competition. This market is dominated by
established manufacturers of imaging equipment that have broader product
lines, greater distribution capabilities, substantially greater capital
resources and larger marketing, research and development staffs and facilities
than the Company. The Company competes with major imaging equipment vendors,
such as GE Medical Systems, Picker International Inc. and Siemens AG, who
currently offer 3-D rendering or will do so in the near future. These large
equipment vendors have an entrenched position in major radiology departments
and significantly greater marketing resources than the Company. In addition,
the Company competes with other medical imaging software developers, including
ISG, Inc. and Cemax, Inc., which offer competing after-market software for
medical imaging and these competitors currently have greater marketing and
distribution resources and capabilities than the Company.
 
  The Company competes primarily in two ways. First, the Company specializes
in direct volume rendering technology and has developed a high level of
expertise in the effective implementation of this technology, resulting in
much higher levels of data fidelity than other 3-D methods used in medical
applications. Second, the Company has developed a unique feature of its
imaging software, Voxel Animator, allowing a user to conduct "fly through"
examinations similar to a virtual reality environment. The Company believes
that no competitor has developed this "fly through" capability.
 
GOVERNMENTAL REGULATION
 
  The manufacture and sale of the Company's surgical and medical imaging
products are subject to regulation by numerous governmental authorities,
principally the FDA and corresponding foreign agencies. In the United States,
the FDA administers the Federal Food, Drug and Cosmetics Act and amendments
thereto contained in the Safe Medical Devices Act of 1990. The Company is
subject to the standards and procedures respecting manufacture and marketing
of medical devices contained in the Federal Food, Drug and Cosmetics Act and
the regulations promulgated thereunder and is subject to inspection by the FDA
for compliance with such standards and procedures.
 
  These regulations classify medical devices as either Class I, II or III
devices, which are subject to general controls, special controls or premarket
approval requirements, respectively. All Class I and II devices as well as
some Class III devices marketed prior to the effective date of the Medical
Device Amendments of 1976 can be cleared for marketing pursuant to a 510(k)
pre-market notification, establishing that the device is "substantially
equivalent" to a device that was legally marketed prior to May 28, 1976, the
date on which the Medical Device Amendments of 1976 became effective. The
510(k) pre-market notification must be supported by data establishing the
claim of substantial equivalence to the satisfaction of the FDA. The process
of obtaining a 510(k)
 
                                      31
<PAGE>
 
clearance typically can take several months to a year or longer. If
substantial equivalence cannot be established, or if the FDA determines that
the device or the particular application for the device requires a more
rigorous review, the FDA will require that the manufacturer submit a PMA
application that must be carefully reviewed and approved by the FDA prior to
sale and marketing of the device in the United States. The PMA application
must contain the results of clinical trials, the results of all relevant
prototype tests, laboratory and animal studies, a complete description of the
device and its components, and a detailed description of the methods,
facilities and controls used for manufacturing, including the method of
sterilization and its assurance. In addition, the submission must include the
proposed labeling, advertising literature and training methods, if applicable.
Most Class III devices are subject to the PMA requirements rather than the
510(k) pre-market notification procedure. The process of obtaining a PMA can
be expensive, uncertain and lengthy, frequently requiring anywhere from one to
several years from the date of FDA submission, if approval is obtained at all.
Moreover, a PMA, if granted, may include significant limitations on the
indicated uses for which a product may be marketed. FDA enforcement policy
strictly prohibits the marketing of approved medical devices for unapproved
uses. In addition, product approvals can be withdrawn for failure to comply
with regulatory standards or the occurrence of unforeseen problems following
initial marketing.
 
  Of the Company's current products, Biograft and Peri-Guard (when marketed as
a pericardial patch) are Class III devices. Biograft received marketing
clearance from the FDA pursuant to a PMA, while Peri-Guard received clearance
for use as a pericardial patch as the result of a 510(k) submission. Peri-
Strips (as marketed in both strip and sleeve configurations), Vascu-Guard,
Dura-Guard, Peri-Guard (when marketed as a patch for soft tissue deficiency),
Supple Peri-Guard (when marketed as a patch for soft tissue deficiency and as
a pericardial patch) and both the disposable and reusable Flo-Rester and the
Bio-Vascular Probe have all been classified as Class II medical devices and
have received 510(k) marketing clearance from the FDA. The Company believes
the Medical Imaging Software Business' VoxelView 2.5 product will also be
classified as a Class II medical device. A 510(k) application was submitted
for VoxelView 2.5 in July 1995.
 
  Both the United States and Europe have recently focused attention on the
safety of tissue banks, spurred by incidents of the transmission of human
disease during tissue transplantation. In the United States, recent FDA draft
regulations have outlined requirements for tissue banks. The legislation has
specifically excluded medical devices subject to FDA review, including
preserved umbilical cord vein grafts such as Biograft. As a result, the
Company does not expect Biograft to be subject to tissue bank regulations in
the United States, including the expensive donor screening and donor testing
procedures. In response to the increased scrutiny of umbilical cord vein
grafts, the Company commissioned an independent virology laboratory to test
Biograft for viral inactivation. The results of the testing demonstrated that
Biograft's chemical manufacturing processes inactivate a variety of viruses,
resulting in a sterile product. The Company has informed the FDA of these test
results and does not anticipate that the FDA will impose additional regulatory
requirements on Biograft. There can be no assurance, however, that the FDA
will not impose additional regulatory requirements on Biograft at some later
date or that Biograft would be able to meet any such new requirements.
 
  The Company is also subject to regulation in most of the foreign countries
in which it sells its products with regard to product standards, packaging
requirements, labeling requirements, import restrictions, tariff regulations,
duties and tax requirements. Many of the regulations applicable to the
Company's products in such countries are similar to those of the FDA. The
national health or social security organizations of certain of such countries
require the Company's products to be qualified before they can be marketed in
those countries. In Japan, a potentially significant market for the Company's
products, clinical trials of certain of the Company's products are required
before such products can be cleared for sale in the Japanese market. To date,
this has delayed the Company's market entry in some cases, but has not
ultimately prevented sales in Japan of any of the Company's devices sold in
the United States. The Company relies on its independent distributors to
comply with the majority of the foreign regulatory requirements, including
registration of the Company's products with the appropriate governmental
authorities. To date, the Company has been successful in complying with the
regulatory requirements in most foreign countries in which its products are
marketed, although the responsible authorities in France have raised concerns
regarding the Company's products produced from bovine tissue. If
 
                                      32
<PAGE>
 
France prohibits sales of Tissue-Guard products, it is not expected to have a
material adverse effect on the Company. Although the Company does not
anticipate that any other EU countries will prohibit the sale of Tissue-Guard
products, such prohibition by certain EU countries could have a material
adverse effect on the Company's business, financial condition and results of
operation.
 
  The Company is subject to periodic inspections by the FDA, whose primary
purpose is to audit the Company's compliance with good manufacturing practices
("GMP") established by the FDA and other applicable government standards.
Before the Company will be allowed to sell Biograft produced at its new
facility, the new facility must undergo FDA GMP inspection. The Company
believes it has sufficient inventory of its Biograft product to meet demand
until notification of a successful GMP inspection. Strict regulatory action
may be initiated in response to audit deficiencies or to product performance
problems. The Company believes that its manufacturing and quality control
procedures are in compliance with the requirements of the FDA regulations.
 
  The Company's new manufacturing facilities and processes are also undergoing
an inspection and audit process by the British Standards Institute ("BSI") in
conjunction with the Company's efforts to achieve compliance with the
requirements of the MDD issued by the EU. The BSI is the "Notified Body" that
the Company has selected to verify that the Company's quality system conforms
with the ISO 9001 international quality standard and that its products conform
with the "essential requirements" set forth by the MDD for the class of
products produced by the Company. Certification by BSI of conformity with both
the ISO 9001 standard and the MDD essential requirements would enable the
Company to prepare a Declaration of Conformity supporting the placement of the
"CE" mark on the Company's products. The CE mark would enable the Company's
products to be marketed, sold and used throughout the EU, subject to limited
"safeguard" powers of member states. Presently, the CE mark is not required to
be affixed to the Company's products (or those of its competitors) sold in the
EU, but may be affixed during a transition period currently in effect and
which began January 1, 1995. This transition period will end on June 15, 1998,
when all of the Company's current products (and those of its competitors) will
be required to comply with the essential requirements in order to be marketed
in the EU. BSI completed a pre-assessment of certain of the Company's
facilities and processes in May 1995, identifying areas requiring a moderate
degree of modification to comply with the essential requirements. A second
pre-assessment focusing on other aspects of the Company's operations is
scheduled for October 1995, and a final assessment has been tentatively
scheduled for February 1996. Authority to prepare a Declaration of Conformity
will require the successful completion of a final audit by BSI and submission
and clearance of a dossier on each of the Company's products, demonstrating
compliance with the essential requirements of the MDD. The Company believes
that these steps will be completed by the summer of 1996, although there can
be no assurance that the Company will be successful in receiving certification
by BSI.
 
  The future regulatory environment for Biograft in Europe is unclear. The MDD
explicitly excludes from coverage medical devices derived from human tissue;
however, certain European medical device manufacturers are actively lobbying
for the re-inclusion of such devices in the MDD. If this effort is successful,
the earliest date for applying for CE mark approval for Biograft is expected
to be 1998. In addition, if extensive donor screening and donor testing
requirements are imposed, such requirements could make it uneconomical to sell
Biograft in Europe even under the CE mark. As a result of significant problems
with their blood supply, France has passed national laws and regulations
requiring extensive donor screening and testing on products derived from human
tissue. Accordingly, Biograft is not being sold in France. It is not known
whether a CE mark for Biograft would override such national requirements or
whether other countries in the EU will adopt regulations similar to those of
France. The Company is seeking Biograft registration in Germany, but cannot
predict when or if it will achieve such registration. Biograft is not marketed
generally in Germany, but rather is prescribed by physicians on a
prescription-by-prescription basis. If the CE mark is unavailable for Biograft
or if the requirements for obtaining a CE mark are too burdensome, the Company
will seek country-by-country registration of the product where such
registration requirements exist. The Company cannot predict when or if it
would obtain such registrations.
 
                                      33
<PAGE>
 
  The financial arrangements through which the Company markets, sells and
distributes its products may be subject to certain federal and state laws and
regulations in the United States with respect to the provision of services or
products to patients who are Medicare or Medicaid beneficiaries. The "fraud
and abuse" laws and regulations prohibit the knowing and willful offer,
payment or receipt of anything of value to induce the referral of Medicare or
Medicaid patients for services or goods. In addition, the physician anti-
referral laws prohibit the referral of Medicare or Medicaid patients for
certain "Designated Health Services" to entities in which the referring
physician has an ownership or compensation interest. Violations of these laws
and regulations may result in civil and criminal penalties, including
substantial fines and imprisonment. In a number of states, the scope of fraud
and abuse or physician anti-referral laws and regulations, or both, have been
extended to include the provision of services or products to all patients,
regardless of the source of payment, although there is variation from state to
state as to the exact provisions of such laws or regulations. In other states,
and, on a national level, several health care reform initiatives have been
proposed which would have a similar impact. The Company believes that its
operations and its marketing, sales and distribution practices currently
comply in all respects with all current fraud and abuse and physician anti-
referral laws and regulations, to the extent they are applicable. Although the
Company does not believe that it will need to undertake any significant
expense or modification to its operations or its marketing, sales and
distribution practices to comply with federal and state fraud and abuse and
physician anti-referral regulations currently in effect or proposed, financial
arrangements between manufacturers of medical devices and other health care
providers may be subject to increasing regulation in the future. Compliance
with such regulation could adversely affect the Company's marketing, sales and
distribution practices, and may affect the Company in other respects not
presently foreseeable, but which could have an adverse impact on the Company's
business, financial condition and results of operations.
 
THIRD PARTY REIMBURSEMENT AND COST CONTAINMENT
 
  The Company's surgical products are purchased primarily by hospitals which
then bill various third-party payors for the services provided to the
patients. These payors, which include Medicare, Medicaid, private insurance
companies and managed care organizations, reimburse part or all of the costs
and fees associated with the procedures utilizing the Company's products. The
Company's medical imaging products have been purchased to date by a limited
number of medical and research institutions for research applications. End-
users of the Company's medical imaging products will not be eligible to
receive reimbursement for such products until FDA marketing clearance for such
products has been obtained.
 
  Medicare and Medicaid reimbursement for hospitals is based on a fixed amount
for admitting a patient with a specific diagnosis. Because of this fixed
reimbursement method, hospitals have incentives to use less costly methods in
treating Medicare and Medicaid patients, and will frequently make capital
expenditures to take advantage of less costly treatment technologies.
Frequently, reimbursement is reduced to reflect the availability of a new
procedure or technique, and as a result hospitals are generally willing to
implement new cost saving technologies before these downward adjustments take
effect. Likewise, because the rate of reimbursement for certain physicians who
perform certain procedures has been and may in the future be reduced in the
event of changes in the resource-based relative value scale method of payment
calculation, physicians may seek greater cost efficiency in treatment to
minimize any negative impact of reduced reimbursement. Any amendments to
existing reimbursement rules and regulations which restrict or terminate the
reimbursement eligibility (or the extent or amount of coverage) of medical
procedures using the Company's products or the eligibility (or the extent or
amount of coverage) of the Company's products could have an adverse impact on
the Company's business, financial condition and results of operations.
 
  In response to the focus of national attention on rising health care costs,
a number of changes to reduce costs have been proposed or have begun to
emerge. There have been, and may continue to be proposals by legislators and
regulators and third-party payors to curb these costs. There has also been a
significant increase in the number of Americans enrolling in some form of
managed care plan, and over 80% of hospitals participate in or have agreements
with HMOs. It has become a typical practice for hospitals to affiliate
themselves with as many managed care plans as possible. Higher managed care
penetration typically drives down the prices of
 
                                      34
<PAGE>
 
healthcare procedures, which in turn places pressure on medical supply prices.
This causes hospitals to implement tighter vendor selection and certification
processes, by reducing the number of vendors used, purchasing more products
from fewer vendors and trading discounts on price for guaranteed higher
volumes to vendors. Hospitals have also sought to control and reduce costs
over the last decade by joining group purchasing organizations or purchasing
alliances. The Company cannot predict what continuing or future impact these
practices, the existing or proposed legislation, or such third-party payor
measures may have on its future business, financial condition or results of
operations.
 
  Because the Company's surgical products are primarily used in thoracic,
cardiac, neuro and vascular surgeries, changes in reimbursement policies and
practices of third party payors with respect to these surgeries could have a
substantial and material impact on sales of the Company's products. The
development or increased use of more cost effective treatments for diseases
requiring these surgeries could cause such payors to decrease or deny
reimbursement for such surgeries or to favor these other treatments over
surgical treatment.
 
INTELLECTUAL PROPERTY
 
  The Company's success will depend in large part on its ability to preserve
its trade secrets, to obtain patent protection for its products and to operate
without infringing the proprietary rights of third parties. While the Company
has obtained or acquired a license to certain patents and applied for
additional United States and foreign patents covering certain aspects of its
products, no assurance can be given that any additional patents will be
issued, that the scope of any patent protection will exclude competitors or
that any of the Company's rights under such patents will be held valid if
subsequently challenged. The validity and breadth of claims covered in medical
technology patents involve complex legal and factual questions and therefore
may be highly uncertain. Whether or not the Company's patent applications are
granted, others may receive patents which contain claims having a scope that
covers products developed by the Company.
 
  On July 9, 1995, the Company received notice of allowance of a United States
patent which relates to the use of tissue on a removable backing and covers
the sleeve configuration of Peri-Strips. In connection with this same
application, the Company has filed divisional patent applications relating to
the combination of tissue with a surgical stapling gun and methods of
performing a surgical procedure to remove diseased tissue. There can be no
assurance that these divisional patent applications will be granted. Other
than the notice of allowance of a patent on the sleeve configuration of Peri-
Strips, the Company holds no patents and pays no royalties on Supple Peri-
Guard or the configurations of Supple Peri-Guard marketed as Dura-Guard or
Vascu-Guard. In December 1994, the Company entered into an agreement with
Surgical Research, Inc., a company with which Dr. Cooper is affiliated, which
obligates the Company to pay royalties of five percent (5%) on net revenue
from sales of Peri-Strips for the life of any patents, if any are issued, or
for seven years. The Company owns exclusive, worldwide, perpetual licenses to
develop, manufacture and market its Peri-Guard and Flo-Rester products.
 
  In its Surgical Business, the Company also relies on trade secrets and
proprietary know-how which it seeks to protect, in part, through
confidentiality agreements with employees, consultants and other parties.
Supple Peri-Guard, which is used in the manufacture of the majority of the
Company's Tissue-Guard products, is protected exclusively by trade secrets.
There can be no assurance that these agreements will not be breached, that the
Company will have adequate remedies for any breach, or that the Company's
trade secrets will not otherwise become known to or independently developed by
competitors.
 
  In its Medical Imaging Software Business, the Company relies on a
combination of license agreements, contracts, confidentiality agreements and
trade secrets to establish and protect its proprietary rights in its
technology. The Company distributes its products under software license
agreements that grant customers licenses to use, rather than ownership of, the
software. The Company also employs encryption technology to prevent the use of
its software on work stations that have not been specifically designated by
the Company. Effective copyright and trade secret protection may be
unavailable or limited in certain foreign countries. In September 1988, the
Company acquired the exclusive perpetual license to use, further develop and
market the technology underlying VoxelView on a worldwide basis.
 
                                      35
<PAGE>
 
  The surgical products and medical imaging industries are characterized by
frequent and substantial intellectual property litigation, and competitors may
resort to intellectual property litigation as a means of competition. The
surgical products and medical imaging markets are characterized by extensive
patent and other intellectual property claims that can create greater
potential than in less developed markets for possible allegations of
infringement, particularly with respect to newly developed technology.
Intellectual property litigation is complex and expensive, and the outcome of
such litigation is difficult to predict. Any future litigation, regardless of
outcome, could result in substantial expense to the Company and significant
diversion of the efforts of the Company's technical and management personnel.
Litigation may also be necessary to enforce patents issued to and licenses
held by the Company, to protect trade secrets or know-how owned by the Company
or to determine the enforceability, scope and validity of the proprietary
rights of others. An adverse determination in any such proceeding could
subject the Company to significant liabilities to third parties, or require
the Company to seek licenses from third parties or pay royalties that may be
substantial. Furthermore, there can be no assurance that necessary licenses
would be available to the Company on satisfactory terms, if at all.
Accordingly, an adverse determination in a judicial or administrative
proceeding or failure to obtain necessary licenses could prevent the Company
from manufacturing or selling certain of its products which in turn would have
a material adverse effect on the Company's business, financial condition or
results of operations.
 
  The Company has registered United States trademarks, including Peri-Strips,
Vascu-Guard, Peri-Guard, Biograft, Flo-Rester, VoxelView and VoxelGeo.
 
EMPLOYEES
 
  The Company employs 108 persons full-time and 3 persons part-time, including
16 in research and development, 67 in manufacturing, 17 in sales and marketing
and 11 in general and administrative functions. The Company's employees are
not represented by a union, and the Company considers its relationship with
its employees to be good.
 
FACILITIES
 
  The Company leases 36,027 square feet of office and manufacturing space at
2575 University Avenue, St. Paul, Minnesota for use in its Surgical Business
and approximately 8,800 square feet located in Fairfield, Iowa for use in its
Medical Imaging Software Business. The Company believes that its current space
is adequate for the foreseeable future.
 
                                      36
<PAGE>
 
                                  MANAGEMENT
 
DIRECTORS AND CERTAIN OFFICERS
 
  The directors and certain officers of the Company are as follows:
 
<TABLE>
<CAPTION>
   NAME                                 AGE TITLE
   ----                                 --- -----
   <S>                                  <C> <C>
   John T. Karcanes....................  49 President, Chief Executive Officer
                                             and Director
   Vincent Argiro, Ph.D................  39 Vice President of the Company,
                                             President of Vital Images,
                                             Incorporated and Director
   M. Karen Gilles.....................  53 Vice President of Finance, Chief
                                             Financial Officer, and Corporate
                                             Secretary
   Bruce A. MacFarlane, Ph.D...........  43 Vice President of Regulatory Affairs
                                             and Quality Assurance
   Robert P. Nelson....................  50 Vice President of Operations
   Kemal Schankereli...................  42 Vice President of Research and
                                             Development
   Frank A. Stephenson.................  42 Vice President of Marketing and
                                             Sales
   James F. Lyons......................  65 Chairman of the Board and Director
   Richard W. Perkins..................  64 Director
   Lawrence Perlman....................  57 Director
   Edward E. Strickland................  68 Director
</TABLE>
 
  John T. Karcanes. Mr. Karcanes has served as President, Chief Operating
Officer and a director of the Company since May 1994 and as Chief Executive
Officer of the Company since November 1994. From June 1992 to April 1994, Mr.
Karcanes acted as an independent consultant and an interim executive officer,
working primarily with early-stage technology companies. From 1987 to June
1992, Mr. Karcanes served as President and Chief Executive Officer of
Crosfield Lightspeed, Inc., a technology company serving the publishing
industry. Mr. Karcanes served as President of Palladian Software, Inc., a
software development company, from 1984 to 1986, and from 1981 to 1984, he
served in a number of executive positions in international operations and
sales and marketing with Cullinet Software, Inc., a database and application
software company, and Computer Pictures Corporation, a software company
specializing in executive information systems.
 
  Vincent Argiro. Dr. Argiro has served as President of Vital Images and as
Vice President and a director of the Company since joining the Company in May
1994 in connection with the acquisition of Vital Images. Dr. Argiro, the
founder of Vital Images, served as Chairman of the Board of Vital Images from
1988 until May 1994. From 1988 to 1990 and from September 1991 to June 1992,
Dr. Argiro also served as President of Vital Images. In September 1991, Dr.
Argiro became Chief Executive Officer of Vital Images. From 1984 to June 1992,
Dr. Argiro served as an Associate Professor of Physiology at Maharishi
International University where he conducted research in neuroscience and cell
biology.
 
  M. Karen Gilles. Ms. Gilles has served as Chief Financial Officer of the
Company since December 1990, Vice President of Finance since 1989, and
Secretary of the Company since November 1991 after serving as the Director of
Finance and Administration from April 1989 to December 1989. From 1985 to
1989, Ms. Gilles served as Controller for VEE Corporation, a production
company, and Colin Companies, a related concession company. From 1983 to 1985,
Ms. Gilles was an accountant with McGladrey & Pullen, a public accounting
firm.
 
  Bruce A. MacFarlane. Dr. MacFarlane has served as Vice President of
Regulatory Affairs and Quality Assurance since June 1995 after serving as
Director of Regulatory Affairs from November 1991 to June 1995.
 
                                      37
<PAGE>
 
From 1985 to October 1991, Dr. MacFarlane served as Director of New Product
Development and Regulatory Affairs at Medical Devices, Inc., a medical device
company which manufactures electromedical devices.
 
  Robert P. Nelson. Mr. Nelson has served as Vice President of Operations
since September 1991. From 1988 until August 1991, Mr. Nelson served as
Director of Operations for Rexton, Inc., a hearing aid manufacturer. From 1977
through 1987, he served as Director of Operations for heart valve
manufacturing at Medtronic, Inc., a medical device company.
 
  Kemal Schankereli. Mr. Schankereli has served as Vice President of Research
and Development since December 1993 after serving as Director of Research and
Development from January 1993 to December 1993. From 1991 to December 1992,
Mr. Schankereli served as a private consultant to the bio-medical device
industry. From 1983 to 1991, Mr. Schankereli held the position of Manager of
Vascular Product Research at St. Jude Medical, Inc., a medical device company.
From 1978 to 1983, Mr. Schankereli served as a Senior Research Scientist at
Meadox Medicals, Inc., a medical device company.
 
  Frank A. Stephenson. Mr. Stephenson has served as Vice President of
Marketing and Sales since December 1994. From 1989 to August 1994, Mr.
Stephenson served as Vice President of Marketing and Sales for Spectranetics
Corporation, a medical laser company. From 1985 to 1989, Mr. Stephenson held a
series of marketing management positions with Boston Scientific, Inc., a
manufacturer of medical devices, and served as a senior sales representative
and trainer from 1982 to 1985 with Codman & Shurtleff, a distributor of
neurosurgical products, which is a division of Johnson and Johnson, Inc.
 
  James F. Lyons. Mr. Lyons has served on the Board of the Company since 1990
and has been Chairman since November 1991. Mr. Lyons served as the Company's
Chief Executive Officer from 1993 through October 1994. From 1977 through
1990, Mr. Lyons served as President and Chief Executive Officer of Bio-
Medicus, Inc., a manufacturer of bio-medical products. Mr. Lyons has been
employed in the health care industry for more than 30 years. Mr. Lyons also
serves on the Board of Directors of AVECOR Cardiovascular Inc., ATS Medical,
Inc. and Spine-Tech, Inc.
 
  Edward E. Strickland. Mr. Strickland has served on the Board of the Company
since 1988. Mr. Strickland has been an independent financial consultant since
1986. Mr. Strickland serves on the Board of Directors of Communications
Systems, Inc., Hector Communications, Inc., AVECOR Cardiovascular Inc., and as
Chairman of the Board of Reuter Manufacturing Inc., formerly Green Isle
Environmental Services, Inc.
 
  Richard W. Perkins. Mr. Perkins has served on the Board of the Company since
1987. He has served as President, Chief Executive Officer and a director of
Perkins Capital Management, Inc., an investment management firm, since 1984.
Mr. Perkins also serves on the Board of Directors of LifeCore Biomedical,
Inc., Atrix International, Inc., Celox Corporation, Children's Broadcasting
Corporation, CNS, Inc., Nortech Systems, Inc., Garment Graphics, Inc., Discus
Acquisition Corporation and Eagle Pacific Industries, Inc.
 
  Lawrence Perlman. Mr. Perlman has served on the Board of the Company since
December 1994. He currently serves as Chairman of the Board, President and
Chief Executive Officer of Ceridian Corporation, an information services and
defense electronics company ("Ceridian"). He was named Chairman of the Board
of Ceridian in November 1992, and has been President and Chief Executive
Officer of Ceridian since 1990. Mr. Perlman served as President and Chief
Operating Officer of Ceridian from 1988 to 1990. He also serves on the Board
of Directors of Inter-Regional Financial Group, Inc., Kmart Corporation,
Seagate Technology, Inc., The Valspar Corporation and Computer Network
Technology Corporation. Mr. Perlman is also a member of the National Advisory
Board of the Chemical Banking Corporation.
 
                                      38
<PAGE>
 
                            PRINCIPAL SHAREHOLDERS
 
  The following table sets forth certain information with respect to the
beneficial ownership of the Company's Common Stock as of August 31, 1995
(except as otherwise indicated below), by each (i) shareholder who is known by
the Company to own beneficially more than five percent of the outstanding
Common Stock, (ii) director of the Company, and (iii) all directors and
executive officers of the Company as a group.
 
<TABLE>
<CAPTION>
      DIRECTORS,                                       PERCENTAGE OWNERSHIP
     OFFICERS AND                                  -----------------------------
   OTHER BENEFICIAL            NUMBER OF SHARES        PRIOR TO      AFTER THE
        OWNERS              BENEFICIALLY OWNED (1) THE OFFERING (1) OFFERING (1)
   ----------------         ---------------------- ---------------- ------------
   <S>                      <C>                    <C>              <C>
   Perkins Capital
    Management, Inc. (2)...       1,022,575             13.6%          11.4%
    730 East Lake Street
    Wayzata, MN 55391-1769
   John T. Karcanes (3)....          62,500                 *              *
   Vincent Argiro, Ph.D.
    (4)....................         511,320              6.8%           5.7%
    505 North 4th Street
    Fairfield, IA 52556
   James F. Lyons (5)......         191,250              2.5%           2.1%
   Richard W. Perkins (6)..         157,750              2.1%           1.8%
   Lawrence Perlman (7)....          10,000                 *              *
   Edward E. Strickland
    (8)....................         182,000              2.4%           2.0%
   All executive officers
    and directors
    as a group (11 persons)
    (9)....................       1,233,836             15.7%          13.2%
</TABLE>
--------
   * Less than 1%.
(1) Shares not outstanding but deemed beneficially owned by virtue of the
    right of a person or member of a group to acquire them within 60 days are
    treated as outstanding only when determining the amount and percent owned
    by such person or group.
(2) Based upon a Schedule 13G filed as of February 3, 1995 with the Securities
    and Exchange Commission. Excludes shares beneficially owned by Richard W.
    Perkins, a director of the Company and the controlling shareholder of
    Perkins Capital Management, Inc., a registered investment advisor ("PCM").
    Of the 1,022,575 shares held for the account of clients of PCM, for which
    beneficial ownership has been disclaimed by PCM (the "PCM Shares"), PCM
    has sole investment power and no voting power with regard to all such
    shares.
(3) Includes 50,000 shares Mr. Karcanes has the right to acquire within 60
    days upon the exercise of options. Does not include 150,000 shares subject
    to options held by Mr. Karcanes that are not exercisable within the next
    60 days.
(4) Includes 7,000 shares Dr. Argiro has the right to acquire within 60 days
    upon the exercise of options. Does not include 14,000 shares subject to
    options held by Dr. Argiro that are not exercisable within the next 60
    days. Does not include 8,640 shares of Restricted Stock granted to Dr.
    Argiro which will not vest within the next 60 days.
(5) Includes 132,000 shares Mr. Lyons has the right to acquire within 60 days
    upon the exercise of options. Does not include 6,000 shares subject to
    options held by Mr. Lyons that are not exercisable within the next 60
    days.
(6) Includes 5,000 shares held by the Perkins Foundation, 79,500 shares held
    by various trusts of which Mr. Perkins is the sole trustee, and 56,250
    shares held by Quest Venture Partners, of which Mr. Perkins is a 40%
    partner. Also includes 17,000 shares Mr. Perkins has the right to acquire
    within 60 days upon the exercise of options. Does not include 6,000 shares
    subject to options held by Mr. Perkins that are not exercisable within the
    next 60 days. Excludes the 1,022,575 PCM Shares. Mr. Perkins disclaims
    beneficial ownership of the PCM Shares.
 
                                      39
<PAGE>
 
(7) Does not include 60,000 shares subject to options held by Mr. Perlman that
    are not exercisable within the next 60 days.
(8) Includes 62,000 shares Mr. Strickland has the right to acquire within 60
    days upon the exercise of options. Does not include 6,000 shares subject to
    options held by Mr. Strickland that are not exercisable within the next 60
    days.
(9) Includes 354,794 shares which may be acquired within 60 days upon the
    exercise of options. Does not include 329,876 shares subject to options
    that are not exercisable within the next 60 days. Does not include 8,640
    shares of Restricted Stock which will not vest within the next 60 days.
 
                                       40
<PAGE>
 
                         DESCRIPTION OF CAPITAL STOCK
 
  The authorized capital stock of the Company consists of 20,000,000 shares of
Common Stock, par value $.01 per share.
 
COMMON STOCK
 
  As of a recent date, there were 7,492,703 shares of Common Stock issued and
outstanding held by 1,405 shareholders of record. All outstanding shares of
Common Stock are, and the shares offered hereby will be, fully paid and
nonassessable. The holders of Common Stock are entitled to one vote for each
share held of record on all matters voted upon by shareholders and may not
cumulate votes for the election of directors. Accordingly, the owners of a
majority of the shares of Common Stock outstanding have the power to elect all
of the directors. Each share of outstanding Common Stock is entitled to
participate equally in any distribution of net assets made to the shareholders
in liquidation, dissolution or winding up of the Company and is entitled to
participate equally in dividends as and when declared by the Board of
Directors. There are no redemption, sinking fund, conversion or preemptive
rights with respect to the shares of Common Stock. All shares of Common Stock
have equal rights and preferences.
 
  The transfer agent and registrar for the Common Stock is American Stock
Transfer & Trust Company.
 
WARRANTS
 
  Prior to the acquisition of Vital Images by the Company, on September 26,
1991 Vital Images issued a warrant to purchase 32,143 shares of its common
stock at an exercise price of $4.00 per share to John G. Kinnard & Company,
Incorporated ("Kinnard") in connection with the private placement of its
common stock. Subsequently, the warrant was subdivided and warrants to
purchase an aggregate of 3,214 shares of Common Stock were assigned to five
persons affiliated with Kinnard (collectively, the "Warrants"). The Warrants
became exercisable six months after issuance and remain exercisable until
September 26, 1996. The Warrants remained in effect following the acquisition
of Vital Images by the Company, with shares of Common Stock substituted for
the Vital Images common stock on a one-for-one basis. The Warrants provide
that if the Company proposes to register any of its securities under the
Securities Act (except by Form S-4 or Form S-8) within two years after the
initial exercise of the Warrants, 20 days' notice must be given to the holders
of the Warrants or any shares issued thereunder, and such holders will have
the right to demand registration of the shares subject to the Warrants,
subject to certain limitations. The Company has given notice of this Offering
and the filing of the Registration Statement to the holders of the Warrants.
As of the date hereof, Kinnard has entered into a written agreement with the
Company waiving its registration rights.
 
  In conjunction with the closing of this Offering, the Company will grant
Piper Jaffray Inc. the Underwriter Warrants to purchase an aggregate of 75,000
shares of Common Stock (86,250 shares if the Underwriter's over-allotment
option is exercised in full). See "Underwriting."
 
CERTAIN LIMITED LIABILITY, INDEMNIFICATION AND ANTI-TAKEOVER PROVISIONS
 
  Article Five of the Company's Bylaws provides that the Company will
indemnify such persons, for such expenses and liabilities, in such manner,
under such circumstances, and to such extent, as permitted by Minnesota
Statutes Section 302A.521 as enacted and as amended.
 
  Section 302A.521 of the Minnesota Business Corporation Act provides that a
Minnesota business corporation shall indemnify any director, officer, employee
or agent of the corporation made or threatened to be made a party to a
proceeding, by reason of the former or present official capacity (as defined)
of the person, against judgments, penalties, fines, settlements and reasonable
expenses incurred by the person in connection with the proceeding if certain
statutory standards are met. "Proceeding" means a threatened, pending or
completed civil, criminal, administrative, arbitration or investigative
proceeding, including one by or in the right of the corporation. Section
302A.521 contains detailed terms regarding such right of indemnification and
reference is made thereto for a complete statement of such indemnification
rights.
 
                                      41
<PAGE>
 
  Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers or persons controlling the Company
pursuant to the foregoing provisions, the Company has been informed that in the
opinion of the Securities and Exchange Commission (the "Commission") such
indemnification is against public policy as expressed in the Securities Act,
and is therefore unenforceable.
 
  The Company is subject to the provisions of Sections 302A.671 and 302A.673 of
the Minnesota Business Corporation Act. Sections 302A.671 and 302A.673 of the
Minnesota Business Corporation Act may deny shareholders the receipt of a
premium on their Common Stock and may also have a depressive effect on the
market price of the Company's Common Stock. In general, Section 302A.671
provides that the shares of a corporation acquired in a "control share
acquisition" have no voting rights unless voting rights are approved in a
prescribed manner. A "control share acquisition" is an acquisition, directly or
indirectly, of beneficial ownership of shares that would, when added to all
other shares beneficially owned by the acquiring person, entitle the acquiring
person to have voting power of 20% or more in the election of directors. In
general, Section 302A.673 prohibits a public Minnesota corporation from
engaging in a "business combination" with an "interested shareholder" for a
period of four years after the date of the transaction in which the person
became an interested shareholder, unless the business combination is approved
in a prescribed manner. "Business combination" includes mergers, asset sales
and other transactions resulting in a financial benefit to the interested
shareholder. An "interested shareholder" is a person who is the beneficial
owner, directly or indirectly, of 10% or more of the corporation's voting stock
or who is an affiliate or associate of the corporation and at any time within
four years prior to the date in question was the beneficial owner, directly or
indirectly, of 10% or more of the corporation's voting stock.
 
                                  UNDERWRITING
 
  Piper Jaffray Inc. (the "Underwriter"), has agreed, subject to the terms and
conditions of the Purchase Agreement, to purchase from the Company 1,500,000
shares of Common Stock. The Underwriter is committed to purchase and pay for
all such shares if any are purchased (excluding shares covered by the over-
allotment option granted therein).
 
  The Underwriter has advised the Company that it proposes to offer the Common
Stock directly to the public initially at the public offering price set forth
on the cover page of this Prospectus and to certain dealers at such price less
a concession of not more than $      per share. Additionally, the Underwriter
may allow, and such dealers may re-allow, a concession not in excess of $
per share to certain other dealers. After the public offering, the public
offering price and other selling terms may be changed by the Underwriter.
 
  In connection with this Offering, the Underwriter may engage in passive
market making transactions in the Common Stock on the Nasdaq SmallCap Market
immediately prior to the commencement of sales in this Offering, in accordance
with Rule 10b-6A under the Securities and Exchange Act of 1934, as amended (the
"Exchange Act"). Passive market making consists of displaying bids on the
Nasdaq SmallCap Market limited by the bid prices of independent market makers
and purchases limited by such prices. Net purchases by a passive market maker
on each day are limited to a specified percentage of the passive market maker's
average daily trading volume in the Common Stock during a specified prior
period and must be discontinued when such limit is reached. Passive market
making may stabilize the market price of the Common Stock at a level above that
which might otherwise prevail and, if commenced, may be discontinued at any
time.
 
  The Company has granted to the Underwriter an option, exercisable by the
Underwriter within 30 days from the date of this Prospectus, to purchase up to
an additional 225,000 shares of Common Stock at the same price per share to be
paid by the Underwriter for the other shares offered hereby. The Underwriter
may exercise this option only for the purpose of covering over-allotments, if
any, made in connection with the distribution of the Common Stock offered
hereby.
 
 
                                       42
<PAGE>
 
  In connection with this Offering, the Company has agreed to issue and sell
to the Underwriter, for nominal consideration, the Underwriter Warrants to
purchase an aggregate of 75,000 shares of Common Stock (86,250 if the
Underwriter's over-allotment option is exercised in full). These warrants will
be exercisable at the price per share equal to the market price of the Common
Stock on the day prior to the execution of the Purchase Agreement, commencing
one year from the date of this Prospectus, and will continue to be exercisable
for a period of four years after such date. Holders of the Underwriter
Warrants are entitled to certain demand and incidental registration rights
with respect to the shares issuable upon exercise of such warrants. The number
of shares covered by the Underwriter Warrants and the exercise price thereof
are subject to adjustment in certain events to prevent dilution.
 
  The Company and its officers and directors have agreed that they will not
sell, offer to sell, issue, distribute or otherwise dispose of any shares of
Common Stock for a period of 90 days after commencement of this Offering
without the prior written consent of the Underwriter.
 
  The Company has agreed to indemnify the Underwriter and its controlling
persons against certain liabilities, including liabilities under the
Securities Act, or to contribute to payments the Underwriter may be required
to make in respect thereof.
 
                                 LEGAL MATTERS
 
  The validity of the shares of Common Stock being offered hereby is being
passed upon for the Company by Oppenheimer Wolff & Donnelly, Minneapolis,
Minnesota. Certain legal matters relating to the Offering will be passed upon
for the Underwriter by Faegre & Benson P.L.L.P., Minneapolis, Minnesota.
 
                                    EXPERTS
 
  The consolidated financial statements of Bio-Vascular, Inc. as of October
31, 1993 and 1994 and for the years then ended and the financial statements of
Vital Images, Incorporated for the year ended December 31, 1992 and the
combination of such financial statements with those of Bio-Vascular, Inc. for
the year ended October 31, 1992, after restatement for the 1994 pooling-of-
interests (which consolidated financial statements of the Company are included
herein and incorporated by reference in the Registration Statement) have been
audited by Coopers & Lybrand L.L.P., independent accountants, whose report
thereon appears herein and is incorporated by reference in the Registration
Statement. The separate statements of operations, changes in shareholders'
equity and cash flows of Bio-Vascular, Inc. for the year ended October 31,
1992 prior to restatement for the merger with Vital Images, Incorporated have
been audited by Deloitte & Touche LLP, independent accountants, whose report
thereon appears herein and is incorporated by reference in the Registration
Statement. All of such consolidated financial statements of the Company are
included herein and are incorporated by reference in the Registration
Statement in reliance on the reports of such firms given upon their authority
as experts in accounting and auditing.
 
                             AVAILABLE INFORMATION
 
  The Company is subject to the informational requirements of the Exchange
Act, and in accordance therewith files reports and other information with the
Commission. Such reports, proxy and information statements and other
information filed by the Company may be inspected and copied at the
Commission's Public Reference Section, Room 1024, 450 Fifth Street, N.W.,
Judiciary Plaza, Washington D.C. 20549, as well as at the Commission's
Regional Offices at Seven World Trade Center, Suite 1300, New York, New York
10048; and Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661. Copies of such material may be obtained at prescribed rates
from the Commission's Public Reference Section at 450 Fifth Street, N.W.,
Washington, D.C. 20549.
 
                                      43
<PAGE>
 
  Additional information regarding the Company and the shares offered hereby is
contained in the Registration Statement on Form S-3 and the exhibits thereto
filed with the Commission under the Securities Act. For further information
with respect to the Company and the shares, reference is made to the
Registration Statement and the exhibits thereto, copies of which may be
inspected without charge at, or obtained at prescribed rates from, the
Commission's Public Reference Section at 450 Fifth Street, N.W., Washington,
D.C. 20549.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
  The Company's Annual Report on Form 10-K for the fiscal year ended October
31, 1994 and its Quarterly Reports on Form 10-Q for the quarters ended January
31, April 30 and July 31, 1995 are incorporated herein by reference. All
documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or 15(d)
of the Exchange Act subsequent to the date of this Prospectus and prior to the
termination of the offering hereunder shall be deemed to be incorporated by
reference in this Prospectus and to be a part hereof from the date of filing
such documents. Any statement contained in a document incorporated by reference
herein shall be deemed to be modified or superseded for purposes of this
Prospectus to the extent that a statement contained herein or in any other
subsequently filed document which also is or is deemed to be incorporated by
reference herein modifies or supersedes such statement. Any statement so
modified or superseded shall not be deemed, except as so modified or
superseded, to constitute a part of this Prospectus.
 
  The Company will provide without charge to each person to whom this
Prospectus is delivered, upon the written or oral request of such person, a
copy of any or all of the documents incorporated by reference in this
Prospectus (except for certain exhibits to such documents). Written requests
for such copies should be directed to M. Karen Gilles, Vice President of
Finance, Chief Financial Officer and Corporate Secretary, Bio-Vascular, Inc.,
2575 University Avenue, St. Paul, Minnesota 55114-1024; telephone number (612)
603-3700.
 
                                       44
<PAGE>
 
                               BIO-VASCULAR, INC.
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                  <C>
Reports of Independent Accountants.................................  F-2 and F-3
Consolidated Balance Sheets as of October 31, 1993 and 1994 and
 July 31, 1995.....................................................          F-4
Consolidated Statements of Operations for the years ended October
 31, 1992, 1993 and 1994 and the nine months ended July 31, 1994
 and 1995..........................................................          F-5
Consolidated Statements of Shareholders' Equity for the years ended
 October 31, 1992, 1993 and 1994 and the nine months ended July 31,
 1995..............................................................          F-6
Consolidated Statements of Cash Flows for the years ended October
 31, 1992, 1993 and 1994 and the nine months ended July 31, 1994
 and 1995..........................................................          F-7
Notes to Consolidated Financial Statements.........................          F-8
</TABLE>
 
                                      F-1
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and Shareholders of
Bio-Vascular, Inc.:
 
  We have audited the accompanying consolidated balance sheets of Bio-
Vascular, Inc. as of October 31, 1993 and 1994 and the related consolidated
statements of operations, shareholders' equity and cash flows for the years
then ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Bio-Vascular,
Inc. as of October 31, 1993 and 1994, and the consolidated results of its
operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles.
 
  We previously audited and reported on the statements of operations,
stockholders' equity and cash flows of Vital Images, Incorporated for the year
ended December 31, 1992. Such financial statements were audited and reported
on prior to their restatement for the 1994 pooling-of-interests described in
Note 2. The contribution of Vital Images, Incorporated to combined net revenue
represented 30 percent of the 1992 restated total and Vital Images,
Incorporated contributed a net loss of $714,201 to the combined 1992 restated
net loss total of $158,718. Separate financial statements of Bio-Vascular,
Inc. included in the 1992 restated consolidated statements of operations,
shareholders' equity and cash flows were audited and reported on separately by
other auditors. We also audited the combination of the consolidated statements
of operations, shareholders' equity and cash flows for the year ended October
31, 1992, after restatement for the 1994 pooling-of-interests; in our opinion,
such consolidated statements have been properly combined on the basis
described in Note 1 of Notes to Consolidated Financial Statements.
 
 
COOPERS & LYBRAND L.L.P.
 
Minneapolis, Minnesota
December 16, 1994, except for the last
 paragraph of Note 6, as to which the
 date is January 2, 1995
 
                                      F-2
<PAGE>
 
                          INDEPENDENT AUDITORS' REPORT
 
Bio-Vascular, Inc.
 
  We have audited the statements of operations, changes in shareholders'
equity, and cash flows of Bio-Vascular, Inc. (the Company) for the year ended
October 31, 1992 prior to restatement for the merger with Vital Images,
Incorporated. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
  In our opinion, such financial statements (not presented herein) present
fairly, in all material respects, the results of operations and cash flows of
the Company for the year ended October 31, 1992 in conformity with generally
accepted accounting principles.
 
 
DELOITTE & TOUCHE LLP
 
Minneapolis, Minnesota
December 11, 1992
 
                                      F-3
<PAGE>
 
                               BIO-VASCULAR, INC.
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                            OCTOBER 31,  OCTOBER 31,   JULY 31,
ASSETS                                         1993         1994         1995
------                                      -----------  -----------  -----------
                                                                      (UNAUDITED)
<S>                                         <C>          <C>          <C>
Current assets:
  Cash and cash equivalents................ $5,582,365   $2,347,954   $2,121,697
  Marketable securities....................        --     1,270,841          --
  Accounts receivable, net of an allowance
   for doubtful accounts of $30,000 in 1993
   and $40,000 in 1994 and 1995............    966,581    1,466,669    2,293,090
  Inventories..............................    890,220    1,132,669    1,814,886
  Prepaid expenses and other current as-
   sets....................................     64,717      123,631      349,192
                                            ----------   ----------   ----------
    Total current assets...................  7,503,883    6,341,764    6,578,865
Equipment and leasehold improvements, net..    653,794      773,060    1,801,194
Software development costs, net of accumu-
 lated amortization of $310,795 at October
 31, 1993..................................    212,653          --           --
Intangibles and other assets, net..........  1,098,563      797,872      669,559
                                            ----------   ----------   ----------
    Total assets........................... $9,468,893   $7,912,696   $9,049,618
                                            ==========   ==========   ==========
<CAPTION>
LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------
<S>                                         <C>          <C>          <C>
Current liabilities:
  Current portion of long-term debt........ $   83,413   $   11,968   $    5,618
  Accounts payable.........................    171,409      455,338      438,109
  Accrued expenses.........................    375,581      485,020      729,172
  Deferred revenues........................    296,435      153,512      285,155
                                            ----------   ----------   ----------
    Total current liabilities..............    926,838    1,105,838    1,458,054
Long-term debt, less current portion.......     52,076          --           --
Deferred revenue, less current portion.....     13,237       21,319       13,668
                                            ----------   ----------   ----------
    Total liabilities......................    992,151    1,127,157    1,471,722
                                            ----------   ----------   ----------
Commitments (Note 7).......................
Shareholders' equity:
  Common stock: authorized 10,000,000
   shares in 1993 and 1994 and 20,000,000
   shares in 1995 of $.01 par value; issued
   and outstanding, 7,232,823 shares and
   7,318,125 shares in 1993 and 1994,
   respectively, and 7,446,488 shares in
   1995....................................     72,328       73,181       74,465
  Additional paid-in capital............... 11,485,997   11,685,163   12,166,913
  Accumulated deficit...................... (2,967,840)  (4,847,362)  (4,249,968)
  Unearned compensation....................    (54,420)     (12,625)      (2,000)
  Unearned restricted stock................    (59,323)    (112,818)    (411,514)
                                            ----------   ----------   ----------
  Total shareholders' equity...............  8,476,742    6,785,539    7,577,896
                                            ----------   ----------   ----------
    Total liabilities and shareholders' eq-
     uity.................................. $9,468,893   $7,912,696   $9,049,618
                                            ==========   ==========   ==========
</TABLE>
 
The accompanying notes are an integral part of the consolidated financial
statements.
 
                                      F-4
<PAGE>
 
                               BIO-VASCULAR, INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                FOR THE NINE MONTHS
                           FOR THE YEARS ENDED OCTOBER 31,         ENDED JULY 31,
                          -----------------------------------  -----------------------
                             1992        1993        1994         1994         1995
                          ----------  ----------  -----------  -----------  ----------
                                                                    (UNAUDITED)
<S>                       <C>         <C>         <C>          <C>          <C>
Net revenue.............  $6,010,899  $6,144,273  $ 6,631,518  $ 4,701,975  $8,131,416
Cost of revenue.........   2,406,038   2,516,691    2,433,368    1,823,360   2,567,365
                          ----------  ----------  -----------  -----------  ----------
  Gross margin..........   3,604,861   3,627,582    4,198,150    2,878,615   5,564,051
Operating expenses:
Selling, general and ad-
 ministrative...........   3,349,207   3,125,779    3,540,582    2,378,260   3,491,054
Research and develop-
 ment...................     564,874     958,534    1,668,813    1,067,642   1,545,113
Acquisition costs.......         --          --       419,920      423,220         --
                          ----------  ----------  -----------  -----------  ----------
  Operating income
   (loss)...............    (309,220)   (456,731)  (1,431,165)    (990,507)    527,884
Other income (expense),
 net....................     164,597     318,702     (438,007)    (380,017)    101,480
                          ----------  ----------  -----------  -----------  ----------
Income (loss) before in-
 come taxes.............    (144,623)   (138,029)  (1,869,172)  (1,370,524)    629,364
Income tax provision....      14,095      20,115       10,350        3,180      31,970
                          ----------  ----------  -----------  -----------  ----------
  Net income (loss).....  $ (158,718) $ (158,144) $(1,879,522) $(1,373,704) $  597,394
                          ==========  ==========  ===========  ===========  ==========
Net income (loss) per
 share..................  $     (.02) $     (.02) $      (.26) $      (.19) $      .07
                          ==========  ==========  ===========  ===========  ==========
Weighted average shares
 outstanding............   6,743,000   7,055,000    7,277,000    7,266,000   8,207,000
                          ==========  ==========  ===========  ===========  ==========
</TABLE>
 
 
 
The accompanying notes are an integral part of the consolidated financial
statements.
 
                                      F-5
<PAGE>
 
                               BIO-VASCULAR, INC.
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                            COMMON STOCK
                          ------------------  ADDITIONAL                 UNEARNED    RETAINED
                                       PAR      PAID-IN      DEFERRED   RESTRICTED   EARNINGS
                           SHARES     VALUE     CAPITAL    COMPENSATION   STOCK      (DEFICIT)     TOTAL
                          ---------  -------  -----------  ------------ ----------  -----------  ----------
<S>                       <C>        <C>      <C>          <C>          <C>         <C>          <C>
Balances at October 31,
 1991...................  6,589,801  $65,898  $10,197,262   $(130,220)              $(2,650,978) $7,481,962
 Issuance of common
  stock in connection
  with product license
  agreement.............    100,000    1,000      199,000                                           200,000
 Stock options granted..                           42,000     (42,000)
 Stock options canceled.                          (42,348)     42,348
 Exercise of stock
  options...............     34,314      342       72,171                                            72,513
 Restricted stock
  granted...............     39,279      393      177,087               $(177,480)
 Restricted stock
  purchased by the
  Company...............     (4,029)     (40)     (18,131)                                          (18,171)
 Restricted stock
  earned................                                                   59,905                    59,905
 Compensation expense...                                       38,409                                38,409
 Net loss...............                                                               (158,718)   (158,718)
                          ---------  -------  -----------   ---------   ---------   -----------  ----------
Balances at October 31,
 1992...................  6,759,365   67,593   10,627,041     (91,463)   (117,575)   (2,809,696)  7,675,900
 Exercise of stock
  options...............     85,160      852      167,112                                           167,964
 Issuance of common
  stock in connection
  with product license
  agreement.............     50,000      500       99,500                                           100,000
 Issuance of stock, net
  of offering costs of
  $58,158...............    297,500    2,975      533,867                                           536,842
 Stock options canceled.                          (19,203)     19,203
 Restricted stock
  granted...............     11,246      112       45,968                 (46,080)
 Restricted stock
  purchased by the
  Company...............     (3,183)     (32)     (10,712)                                          (10,744)
 Restricted stock
  earned................                                                   59,584                    59,584
 Compensation expense...                                       17,840                                17,840
 Restricted stock
  forfeited.............     (9,944)     (99)     (44,649)                 44,748
 Stock issued for
  services..............     42,679      427       87,073                                            87,500
 Net loss...............                                                               (158,144)   (158,144)
                          ---------  -------  -----------   ---------   ---------   -----------  ----------
Balances at October 31,
 1993...................  7,232,823   72,328   11,485,997     (54,420)    (59,323)   (2,967,840)  8,476,742
 Exercise of stock
  options...............     36,115      361       66,882                                            67,243
 Stock options canceled.                          (18,495)     18,495
 Restricted stock
  granted...............     58,578      586      198,476                (199,062)
 Restricted stock
  canceled..............    (10,564)    (106)     (45,167)                 45,273
 Restricted stock
  purchased by the
  Company...............     (4,650)     (46)     (22,848)                                          (22,894)
 Restricted stock
  earned................                                                   58,174                    58,174
 Compensation
  expense/compensation
  paid in stock.........     12,500      125       43,625      23,300                                67,050
 Restricted stock
  forfeited.............    (12,252)    (123)     (41,997)                 42,120
 Stock issued for
  services..............      5,575       56       18,690                                            18,746
 Net loss...............                                                             (1,879,522) (1,879,522)
                          ---------  -------  -----------   ---------   ---------   -----------  ----------
Balances at October 31,
 1994...................  7,318,125   73,181   11,685,163     (12,625)   (112,818)   (4,847,362)  6,785,539
 Stock options granted..                           15,863                                            15,863
 Exercise of stock
  options...............     55,200      552      175,200                                           175,752
 Restricted stock
  granted...............     72,452      725      349,486                (350,211)
 Restricted stock
  purchased by the
  Company...............    (22,394)    (224)    (168,318)                                         (168,542)
 Restricted stock
  earned................                                                  122,765                   122,765
 Compensation
  expense/compensation
  paid in stock.........      2,105       21        9,979      10,625                                20,625
 Stock issued for
  services..............     21,000      210       99,540                 (71,250)                   28,500
 Net income.............                                                                597,394     597,394
                          ---------  -------  -----------   ---------   ---------   -----------  ----------
Balances at July 31,
 1995 (Unaudited).......  7,446,488  $74,465  $12,166,913    $ (2,000)  $(411,514)  $(4,249,968) $7,577,896
                          =========  =======  ===========   =========   =========   ===========  ==========
</TABLE>
 
The accompanying notes are an integral part of the consolidated financial
statements.
 
                                      F-6
<PAGE>
 
                               BIO-VASCULAR, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                FOR THE NINE MONTHS
                           FOR THE YEARS ENDED OCTOBER 31,         ENDED JULY 31,
                          -----------------------------------  -----------------------
                             1992        1993        1994         1994         1995
                          ----------  ----------  -----------  -----------  ----------
                                                                    (UNAUDITED)
<S>                       <C>         <C>         <C>          <C>          <C>
CASH FLOWS FROM
 OPERATING ACTIVITIES:
 Net income (loss)......  $ (158,718) $ (158,144) $(1,879,522) $(1,373,704) $  597,394
 Adjustments to
  reconcile net income
  (loss) to net cash
  provided by (used in)
  operating activities:
   Depreciation and
    amortization........     725,356     689,488      851,872      536,047     423,042
   Provision for
    inventory
    obsolescence........         --       10,000          --           --       33,000
   Provision for
    uncollectible
    accounts............       5,885      12,890       10,000          --          --
   Issuance of common
    stock in connection
    with product license
    agreement...........         --      100,000          --           --          --
   Loss on disposal of
    fixed assets........         --          --        40,961          --          --
   Non-cash
    compensation........      98,314     164,924      143,970      107,193     187,753
   (Gain) loss on sale
    of marketable
    securities..........         --     (100,555)     609,653      539,149         --
   Changes in assets and
    liabilities,
    exclusive of
    investing and
    financing
    activities:
     Accounts
      receivable........      31,219     172,428     (510,088)    (203,919)   (826,421)
     Inventories........    (162,030)     23,265     (242,449)     (15,582)   (715,217)
     Other current
      assets............      90,673     (10,604)     (58,914)     (88,280)   (225,561)
     Other assets.......         --         (132)         --           --          --
     Accounts payable...      66,421      37,271      283,929       44,723     (17,229)
     Accrued expenses...         216      19,838       86,513       17,768     244,152
     Deferred revenues..     106,231     101,462     (134,841)     (42,705)    123,992
                          ----------  ----------  -----------  -----------  ----------
      Net cash provided
       by (used in)
       operating
       activities.......     803,567   1,062,131     (798,916)    (479,310)   (175,095)
                          ----------  ----------  -----------  -----------  ----------
CASH FLOWS FROM
 INVESTING ACTIVITIES:
 Purchase of equipment
  and improvements......    (320,800)   (169,908)    (504,725)    (196,528) (1,296,571)
 Additions to
  intangibles...........      (9,601)       (748)     (10,190)     (11,096)    (26,777)
 Capitalization of
  software development
  costs.................     (68,991)   (173,547)         --       (43,654)        --
 Investments in
  marketable securities.  (1,559,825)        --    (3,301,877)  (2,031,170)        --
 Redemptions of
  marketable securities.   1,916,905   2,351,562    1,421,383          --    1,270,841
 Change in other assets.        (657)        --        16,192       15,673         485
                          ----------  ----------  -----------  -----------  ----------
      Net cash provided
       by (used in)
       investing
       activities.......     (42,969)  2,007,359   (2,379,217)  (2,266,775)    (52,022)
                          ----------  ----------  -----------  -----------  ----------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Proceeds from the
  issuance of debt......     155,171         --           --           --          --
 Payments on debt.......    (185,915)   (123,680)    (123,521)    (120,657)     (6,350)
 Proceeds related to the
  sale, issuance and
  repurchase of common
  stock and exercise of
  stock options.........      72,513     704,806       67,243        6,439       7,210
                          ----------  ----------  -----------  -----------  ----------
      Net cash provided
       by (used in)
       financing
       activities.......      41,769     581,126      (56,278)    (114,218)        860
                          ----------  ----------  -----------  -----------  ----------
NET INCREASE (DECREASE)
 IN CASH AND CASH
 EQUIVALENTS............     802,367   3,650,616   (3,234,411)  (2,860,303)   (226,257)
CASH AND CASH
 EQUIVALENTS AT
 BEGINNING OF PERIOD....   1,224,440   1,931,749    5,582,365    5,582,365   2,347,954
                          ----------  ----------  -----------  -----------  ----------
CASH AND CASH
 EQUIVALENTS AT END OF
 PERIOD.................  $2,026,807  $5,582,365  $ 2,347,954  $ 2,722,062  $2,121,697
                          ==========  ==========  ===========  ===========  ==========
SUPPLEMENTAL DISCLOSURE:
 Cash paid for interest.  $   26,320  $   21,867  $     7,617
                          ==========  ==========  ===========
 Cash paid for income
  taxes.................  $   12,926  $    6,635  $    17,490
                          ==========  ==========  ===========
 Acquisition of
  equipment under
  capital leases........  $    6,792  $   27,162  $    12,049
                          ==========  ==========  ===========
</TABLE>
 
The accompanying notes are an integral part of the consolidated financial
statements.
 
                                      F-7
<PAGE>
 
                              BIO-VASCULAR, INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                 (INFORMATION AS OF JULY 31, 1995 AND FOR THE
            NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
 
(1) BUSINESS DESCRIPTION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
 Business Description:
 
  As a result of the acquisition of Vital Images, Incorporated (Vital Images)
in fiscal 1994 (Note 2), Bio-Vascular, Inc. (the Company or Bio-Vascular) has
two businesses, a Surgical Business (the business which existed prior to the
acquisition of Vital Images) and an Imaging Business (the business of Vital
Images prior to the merger). The Surgical Business develops, manufactures and
markets proprietary specialty medical products used in thoracic, cardiac,
neuro and vascular surgery. The Company, through its wholly owned subsidiary,
Vital Images, also develops, markets and supports certain software products
for interactive visualization and analysis of three-dimensional image data.
The end users of the Imaging Business' software have been primarily
researchers and innovators who have adapted the core technology to meet their
needs. During fiscal 1994 and 1995, the primary focus of the Imaging Business
was one of development, directed towards more specific industry applications
of its core technology. Also during fiscal 1994 and 1995, the Imaging Business
has sought to establish marketing and customer support alliances, enabling it
to direct more of its resources to this development process.
 
 Consolidation:
 
  The consolidated financial statements include the accounts of the Company
and its wholly owned subsidiary. All significant intercompany accounts and
transactions have been eliminated in consolidation.
 
 Accounting Periods:
 
  Vital Images financial statements were reported on a calendar year basis
prior to the merger with Bio-Vascular. Vital Images financial statements have
been restated to be on a fiscal year basis for the year ended October 31,
1993. Vital Images financial statements for the year ended 1992 are combined
on a calendar year basis with the Company's financial statements for the
fiscal year ended October 31, 1992. As a result, the Company's restated
consolidated financial statements for the fiscal years ended October 31, 1993
and 1992, both include results of Vital Images for the months of November and
December of 1992. Vital Images revenues were $403,975 and its net loss was
$32,854 for this two-month period.
 
 Cash Equivalents:
 
  The Company considers all highly liquid investments with original maturities
of less than three months to be cash equivalents. The Company's cash and cash
equivalents balances are concentrated in a money market fund with one
financial institution.
 
 Marketable Securities:
 
  Investments with original maturities of three months or more are classified
as marketable securities and generally consist of United States Government or
United States Government backed instruments. Marketable securities are carried
at amortized cost, as the Company has the intention and the ability to hold
these securities to maturity (which maturity is less than one year).
Unrealized holding gains and losses were not significant.
 
 Inventories:
 
  Inventories are valued at the lower of cost or market, utilizing standard
costs which approximate the first-in, first-out method. All inventories are
held by the Surgical Business.
 
                                      F-8
<PAGE>
 
                               BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                  (INFORMATION AS OF JULY 31, 1995 AND FOR THE
             NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
 
 Equipment and Leasehold Improvements:
 
  Equipment and leasehold improvements are stated at cost. Depreciation and
amortization are computed using accelerated and straight-line methods over the
estimated useful lives (three to seven years) or lease life. Major replacements
and improvements are capitalized, and maintenance and repairs which do not
improve or extend the lives of the respective assets are charged to operations.
The asset and related accumulated depreciation or amortization accounts are
adjusted for asset retirement or disposal with the resulting gain or loss shown
in non-operating income.
 
 Software Development Costs:
 
  Software development costs incurred in the research and development of new
software products are expensed as incurred until technological and market
feasibility have been established. After technological and market feasibility
are established, any additional development or enhancement costs for these
products are capitalized until the product is available for sale to customers.
Amortization of capitalized costs is computed using the straight-line method
based upon a one to three year estimated economic life of the software
products. If delays in product releases lead to uncertainty concerning the
ultimate recovery of capitalized costs, those costs are expensed at the time
recovery becomes uncertain.
 
 Goodwill, Product Licenses and Other Intangibles:
 
  Goodwill, product licenses and other intangibles of the Surgical Business are
recorded at cost and are being amortized using the straight-line method over
ten years. In 1992, the Imaging Business acquired a license (Note 7) which is
being amortized on a straight-line basis over the estimated period of
realizability of three years. The Company evaluates the net realizability of
goodwill and other intangibles on an ongoing basis based on current and
anticipated undiscounted cash flows.
 
 Revenue Recognition:
 
  The Company recognizes Surgical Business revenue and software revenues of the
Imaging Business upon shipment of the products. Included in the sales price of
the Imaging Business' software products is an initial maintenance contract
varying in length from three to six months. Renewal maintenance contracts are
generally one year in length. Revenue from maintenance contracts, including
those sold as part of its software products and those sold separately, is
deferred and recognized on a straight-line basis over applicable maintenance
contract periods. Costs associated with maintenance revenues are charged to
operations as incurred.
 
 Research and Development:
 
  Research and development costs are expensed as incurred.
 
 Income Taxes:
 
  The Company accounts for income taxes using the liability method. The
liability method provides that deferred tax assets and liabilities are recorded
based on the differences between the tax bases of assets and liabilities and
their carrying amounts for financial reporting purposes ("temporary
differences").
 
 Use of Estimates:
 
  The preparation of the Company's consolidated financial statements in
conformity with generally accepting accounting principles requires management
to make estimates and assumptions that affect the reported amounts
 
                                      F-9
<PAGE>
 
                               BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                  (INFORMATION AS OF JULY 31, 1995 AND FOR THE
             NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
of assets and liabilities and disclosure of contingent assets and liabilities
and the reported amounts of revenues and expenses during the reporting periods.
 
 Net Income (Loss) Per Common Share:
 
  Net income (loss) per common share is computed by dividing net income (loss)
by the weighted average number of common and common equivalent shares
outstanding. Common equivalent shares relate to common stock options and
warrants, when their effect is not antidilutive.
 
 Interim Periods:
 
  The consolidated balance sheet at July 31, 1995 and the consolidated
statements of operations and cash flows for the nine-month periods ended July
31, 1994 and 1995, and the consolidated statement of shareholders' equity for
the nine-month period ended July 31, 1995, together with the related notes, are
unaudited, but, in the opinion of management of the Company, include all
adjustments (which consist only of accruals of a normal recurring nature)
necessary to present fairly, in all material respects, the financial condition
at July 31, 1995 and the results of operations and cash flows for the Company
for the nine-month periods ended July 31, 1994 and 1995.
 
(2) ACQUISITION:
 
  On May 24, 1994, Bio-Vascular acquired Vital Images. The acquisition was
effected through a "stock for stock" exchange of 1,645,025 shares of Bio-
Vascular common stock for the 1,645,025 shares of Vital Images common and
Series A preferred stock outstanding. The merger was accounted for under the
"pooling-of-interests" method of accounting for financial reporting purposes.
Accordingly, the accompanying consolidated financial statements have been
restated to retroactively include the financial position, results of operations
and cash flows of Vital Images for all periods presented.
 
  Combined and separate results of Bio-Vascular and Vital Images for periods
prior to the acquisition are set forth in the table below. Costs related to the
acquisition of approximately $420,000 were expensed as incurred in the first
through third quarters of fiscal year 1994.
 
<TABLE>
<CAPTION>
                                             BIO-
                                           VASCULAR   VITAL IMAGES  COMBINED
                                          ----------  ------------ ----------
      <S>                                 <C>         <C>          <C>
      Year ended October 31, 1992:
        Net revenue...................... $4,185,110   $1,825,789  $6,010,899
        Net income (loss)................    555,483     (714,201)   (158,718)
      Year ended October 31, 1993:
        Net revenue......................  4,422,775    1,721,498   6,144,273
        Net income (loss)................    650,634     (808,778)   (158,144)
      Six months ended April 30, 1994
       (unaudited):
        Net revenue......................  2,228,152      915,138   3,143,290
        Net loss.........................   (203,586)    (289,565)   (493,151)
</TABLE>
 
                                      F-10
<PAGE>
 
                               BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                  (INFORMATION AS OF JULY 31, 1995 AND FOR THE
             NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
 
(3) CERTAIN CONSOLIDATED FINANCIAL STATEMENT INFORMATION:
 
<TABLE>
<CAPTION>
                                          OCTOBER
                                            31,      OCTOBER 31,   JULY 31,
                                            1993        1994         1995
                                         ----------  -----------  -----------
<S>                                      <C>         <C>          <C>
Inventories consisted of the following:
Raw materials and supplies.............. $  167,420  $   224,949  $   379,120
Work-in-process.........................     80,467      292,746      336,493
Finished goods..........................    642,333      614,974    1,099,273
                                         ----------  -----------  -----------
                                         $  890,220  $ 1,132,669  $ 1,814,886
                                         ==========  ===========  ===========
Equipment and leasehold improvements
 consisted of the following:
Furniture, fixtures and computer
 equipment.............................. $1,100,321  $ 1,450,998  $ 1,835,839
Laboratory equipment....................     72,903       81,686      127,849
Manufacturing equipment.................    281,556      254,480      444,889
Leasehold improvements..................    145,070      155,242      830,400
                                         ----------  -----------  -----------
  Less accumulated depreciation and
   amortization.........................   (946,056)  (1,169,346)  (1,437,783)
                                         ----------  -----------  -----------
                                         $  653,794  $   773,060  $ 1,801,194
                                         ==========  ===========  ===========
Intangibles and other assets consisted
 of the following:
Goodwill................................ $1,318,499  $ 1,318,499  $ 1,318,499
  Less accumulated amortization.........   (460,101)    (603,167)    (710,467)
                                         ----------  -----------  -----------
                                            858,398      715,332      608,032
                                         ----------  -----------  -----------
Product licenses and other intangibles..    667,797      679,366      706,143
  Less accumulated amortization.........   (449,721)    (602,491)    (649,798)
                                         ----------  -----------  -----------
                                            218,076       76,875       56,345
                                         ----------  -----------  -----------
Other assets............................     22,089        5,665        5,182
                                         ----------  -----------  -----------
                                         $1,098,563  $   797,872  $   669,559
                                         ==========  ===========  ===========
Accrued expenses consisted of the
 following:
  Payroll and other employee benefits... $  144,923  $   215,910  $   356,123
  Royalties.............................     68,040       85,233      116,123
  Research reimbursement, shareholder...     91,482       91,482       80,000
  Other.................................     71,136       92,395      176,926
                                         ----------  -----------  -----------
                                         $  375,581  $   485,020  $   729,172
                                         ==========  ===========  ===========
</TABLE>
 
                                      F-11
<PAGE>
 
                               BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                  (INFORMATION AS OF JULY 31, 1995 AND FOR THE
             NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
 
<TABLE>
<CAPTION>
                                                              FOR THE NINE
                            FOR THE YEARS ENDED OCTOBER    MONTHS ENDED JULY
                                        31,                       31,
                            -----------------------------  -------------------
                              1992      1993      1994       1994       1995
                            --------  --------  ---------  ---------  --------
<S>                         <C>       <C>       <C>        <C>        <C>
Depreciation and
 amortization consisted of
 the following:
  Depreciation............  $288,291  $327,784  $ 344,496  $ 234,856  $268,437
  Amortization of
   intangibles............   223,109   256,501    294,723    192,448   154,605
  Amortization of software
   development costs......   213,956   105,203    212,653    108,743       --
                            --------  --------  ---------  ---------  --------
                            $725,356  $689,488  $ 851,872  $ 536,047  $423,042
                            ========  ========  =========  =========  ========
Other income (expense)
 net, consisted of the
 following:
  Interest income.........  $176,340  $234,653  $ 221,023  $ 163,479  $100,343
  Interest expense........   (27,425)  (21,867)    (7,617)    (7,192)     (649)
  Capital gain (loss) on
   sale of investment (1).       --    100,555   (609,653)  (539,149)      --
  Loss on disposal of
   equipment, net.........       --        --     (40,961)       --        --
  Miscellaneous income
   (expense)..............    15,682     5,361       (799)     2,845     1,786
                            --------  --------  ---------  ---------  --------
                            $164,597  $318,702  $(438,007) $(380,017) $101,480
                            ========  ========  =========  =========  ========
</TABLE>
--------
(1) Relates entirely to the Company's investment during 1993 and 1994 in mutual
    fund shares of the Piper Jaffray Institutional Government Income Portfolio.
 
(4) LINE OF CREDIT:
 
  In February 1995, the Company obtained a $250,000 revolving line of credit
which expires January 31, 1996. There were no borrowings under the line of
credit or previous similar lines of credit during the fiscal years ended
October 31, 1993 and 1994 and the nine months ended July 31, 1995. The current
line of credit bears interest at prime plus 1.0% and is collateralized by
primarily all assets. After completion of the merger, the Company paid all
long-term debt of Vital Images.
 
(5) INCOME TAXES:
 
  The recorded tax provisions for the years ended October 31, 1992, 1993 and
1994 and for the nine-month period ended July 31, 1994, respectively, represent
alternative minimum taxes due to limitations in the use of net operating loss
carryforwards and state minimum taxes. The Company has recorded a tax provision
for the nine-month period ended July 31, 1995 of $32,000 on expected taxable
income after use of net operating loss carryforwards. The Surgical Business of
the Company utilized approximately $717,000 and $740,000 of net operating loss
carryforwards in fiscal 1992 and 1993, respectively. The Company incurred a
loss for the year ended October 31, 1994.
 
  As of October 31, 1994, the Company has net operating loss carryforwards of
approximately $1,000,000 available to offset income from operations and
$500,000 to offset future capital gains, as well as
research and experimentation tax credit carryforwards. The net operating loss
carryforwards expire in 2002 to 2009, while the capital loss carryforward
expires in 1999. The Company currently expects to completely utilize the
$1,000,000 of net operating loss carryforwards as well as a portion of the tax
credit carryforwards in fiscal 1995. The Company also has carryforwards arising
from the pre-merger losses of Vital Images totaling approximately $2,400,000.
These pre-merger carryforwards can only be applied to the post-merger net
income
 
                                      F-12
<PAGE>
 
                              BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                 (INFORMATION AS OF JULY 31, 1995 AND FOR THE
            NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
of the Imaging Business and are restricted as to the amount that can be
utilized in any year due to limitations resulting from the significant change
of ownership. These carryforwards begin to expire in 2005.
 
  There are no significant differences between the tax bases of assets and
liabilities and their financial reporting amounts. The deferred tax assets
associated with the pre-merger loss carryforwards and the capital loss
carryforward have been totally offset by a valuation allowance because of
uncertainty that the Company and the Imaging Business will generate sufficient
taxable income of the appropriate type prior to the expiration of the
carryforwards.
 
(6) SHAREHOLDERS' EQUITY:
 
 Increase in Authorized Shares:
 
  In March 1995, the shareholders approved an increase in authorized shares of
common stock from 10,000,000 shares to 20,000,000 shares.
 
 Warrants:
 
  As a result of the merger, the Company assumed the warrant obligations of
Vital Images which were outstanding at the time of the merger. During 1991, in
connection with the private placement and issuance of common shares, Vital
Images issued stock warrants for the purchase of 32,143 shares of common
stock. The warrants are exercisable through October 1996, at an exercise price
of $4.00 per share. No warrants have been exercised through July 31, 1995.
 
  In connection with a proposed stock offering, the Company has agreed to
issue and sell to the underwriter warrants to purchase up to 86,250 shares of
common stock, exercisable at a price per share equal to the market price of
the common stock on the day prior to the execution of the Purchase Agreement,
commencing one year from the date of the Prospectus, and will continue to be
exercisable for a period of four years after such date.
 
 Restricted Stock:
 
  Under certain compensation agreements, an arrangement which provides for
awards of restricted common stock to key management was adopted in 1992. These
awards of restricted common stock are subject to forfeiture if employment
terminates prior to the end of the prescribed periods. Vesting periods range
from two to four years. The market value of the shares at the time of grant is
recorded as unearned restricted stock. The unearned amount is amortized to
compensation expense over the periods during which the restrictions lapse.
During the years ended October 31, 1992, 1993, and 1994 and the nine-month
period ended July 31, 1995, 13,093, 13,744, 14,302 and 25,185 restricted
shares, respectively, were earned. At July 31, 1995, 78,250 shares of
restricted stock which were granted at per share prices of $3.25 to $6.0625,
and generally vests over a period of four years remain unearned. As part of
these same compensation agreements, the Company agreed to buy back the number
of shares which would allow the employees to meet their income tax obligations
arising from the non-cash compensation related to the earned restricted
shares.
 
 Deferred Compensation:
 
  Prior to the merger, Vital Images granted stock options at prices different
from the estimated market value of the underlying common stock. The difference
between the estimated market value and the exercise price was recorded as
deferred compensation and is amortized on a straight-line basis over the
vesting periods of the related options.
 
                                     F-13
<PAGE>
 
                              BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                 (INFORMATION AS OF JULY 31, 1995 AND FOR THE
            NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
 
 Stock Option Plans:
 
  The Company has four stock option plans, an Employee Incentive Stock Option
Plan (the "1988 Plan"), a Directors' Stock Option ("DSO") Plan, and two plans,
the obligations of which were assumed by the Company as a result of the
acquisition of Vital Images: the 1990 Management Incentive Stock Option Plan
(the "1990 Plan"), and the 1992 Stock Option Plan (the "1992 Plan"). The
Company does not intend to grant further options under either the 1990 or the
1992 plans.
 
  Under the Company's plans, 556,986 shares of common stock remain reserved
for issuance to directors, officers and employees at July 31, 1995. Options
under the plans are exercisable over periods of up to ten years from the date
of grant. The Company has reserved and granted 266,720 shares of common stock
for issuance in connection with non-plan options which have been granted to
consultants, an officer, and directors of the Company. These options are
exercisable over periods of up to seven years from the date of grant. Option
activity is summarized as follows:
 
<TABLE>
<CAPTION>
                                              PLANS    NON-PLAN  PRICE PER SHARE
                                             --------  --------  ---------------
<S>                                          <C>       <C>       <C>
Balances at October 31, 1991................  302,450   169,850  $1.00 -$ 5.375
  Granted...................................  391,075     5,000  $2.00 -$ 6.875
  Exercised.................................  (17,550)  (16,764) $1.06 -$ 4.250
  Canceled..................................  (18,300)   (9,236) $1.00 -$ 5.375
                                             --------  --------
Balances at October 31, 1992................  657,675   148,850  $1.00 -$ 6.875
  Granted...................................  101,100    24,000  $1.875-$ 4.750
  Exercised.................................  (28,600)  (56,560) $1.250-$ 2.500
  Canceled.................................. (136,000)   (9,900) $1.00 -$ 6.500
                                             --------  --------
Balances at October 31, 1993................  594,175   106,390  $1.00 -$ 6.875
  Granted...................................   74,000   226,000  $2.00 -$ 3.4375
  Exercised.................................   (7,725)  (28,390) $1.00 -$ 2.375
  Canceled..................................  (45,600)  (29,000) $1.00 -$ 5.375
                                             --------  --------
Balances at October 31, 1994................  614,850   275,000  $1.00 -$ 6.875
  Granted...................................  262,438   118,000  $4.75 -$12.125
  Exercised.................................  (43,200)  (12,000) $1.00 -$ 4.75
  Canceled..................................  (38,599) (114,280) $2.00 -$ 3.50
                                             --------  --------
Balances at July 31, 1995...................  795,489   266,720  $1.00 -$12.125
                                             ========  ========
</TABLE>
 
  Options for the purchase of 630,950 shares of common stock at prices ranging
from $1.00 to $6.875 were exercisable at July 31, 1995.
 
  Subsequent to the end of the 1994 fiscal year, the Company granted options
for 180,442 shares of common stock under various stock option programs,
exercisable over periods beginning October 31, 1995 and ending October 31,
1998. These options were granted at the market value on the date of grant at
prices ranging from $4.75 to $5.125 per share. In addition, the Company
granted to employees 60,252 shares of restricted common stock, vesting over
periods beginning October 31, 1995 and ending October 31, 1998. These
restricted stock shares were granted at the market value on the date of grant
at a price of $4.75 per share.
 
                                     F-14
<PAGE>
 
                               BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                  (INFORMATION AS OF JULY 31, 1995 AND FOR THE
             NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
 
(7) COMMITMENTS
 
 Operating Leases:
 
  In February 1995, the Company entered into a new noncancelable operating
lease for rental of a combined office and production facility housing their
Surgical Business in St. Paul, Minnesota beginning August 1, 1995 and expiring
July 31, 2005. Total annual base rental expense for this new lease is $255,441.
Total base rental expense for the prior facility operating leases aggregated
$91,308 for each of the years ended October 31, 1992, 1993 and 1994. Base
rental expense was $68,481 and $78,753 for the nine months ended July 31, 1994
and 1995. The Company also pays apportioned real estate taxes and common costs
on its leased facilities.
 
  Vital Images leases office facilities for the Imaging Business in Fairfield,
Iowa, under a non-cancelable operating lease expiring on June 1, 1997. The
lease includes an option to renew for one four-year period. Total base rental
expense for the Iowa facility was $83,074 for the year ended December 31, 1992
and $55,064 and $72,090 for the years ended October 31, 1993 and 1994. Base
rental expense was $67,755 and $55,755 for the nine months ended July 31, 1994
and 1995.
 
  Future minimum payments under all operating leases at both facility locations
(St. Paul, MN and Iowa) at July 31, 1995 as adjusted to also include the new
lease for the Surgical Business are payable as follows: 1995-- $82,445, 1996--
$329,781, 1997--$298,806, 1998--$255,441, 1999--$255,441 and thereafter
$1,468,803.
 
 Royalties:
 
  In connection with the acquisition of product licenses and product
manufacturing rights, the Company is obligated for the payment of royalties as
follows:
 
 Surgical Business Royalties:
 
  . 2.5% or 3% of net sales of the Biograft through 1998 (2.5% if Biograft
    annual sales are under $2,000,000; 3.0% if annual sales are over
    $2,000,000). In addition, a royalty of an additional 5% of net sales was
    in place through November 2, 1993 (which coincides with the expiration of
    the patent)
 
  . 5% on net sales of Peri-Strips through December 2001, or if a patent
    issues, until the expiration of the patent
 
  . 5.5% of net sales of the Flo-Rester occluder under two agreements with 3%
    payable through July 1995 and 2.5% payable through September 1996
 
  . 3% of net sales of Peri-Guard Processed Bovine Pericardium and Cardio-
    Cool through July of 1995
 
  . 3% of net sales of the Bio-Vascular Probe through 2001
 
  . 5% on the next $1,369,555 of aggregate net sales of the Bioflow(R) Small
    Diameter Graft after October 31, 1994, and 7% on all net sales
    thereafter, payable through October 1998. The Company no longer actively
    markets this product.
 
  Royalty expense for the Surgical Business was approximately $231,000,
$247,000, and $169,000 for the years ended October 31, 1992, 1993, and 1994,
respectively, and $114,000 and $365,000 for the nine months ended July 31, 1994
and 1995, and is included in cost of revenue.
 
 Imaging Business Royalties:
 
  . 5% of net sales of licensed volume visualization software (which
    encompasses the core technology) and direct descendant software. The
    royalty will terminate on May 24, 1996, two years after the merger of
 
                                      F-15
<PAGE>
 
                               BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                  (INFORMATION AS OF JULY 31, 1995 AND FOR THE
             NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
   Vital Images with and into the Company. Prior to June 1992, the royalty
   was based on 10% of the net computed value of Vital Images' gross revenue
   from all sources, less cost of goods sold, returns, discounts, taxes
   (excluding income taxes), allowances, and research and development costs.
   In June 1992, Vital Images issued 100,000 shares of common stock to the
   licensor in exchange for the modification of the royalty agreement to the
   5% of net sales amount. Royalty fee expense under this arrangement totaled
   $52,381 for the year ended December 31, 1992, $56,278 for the year ended
   October 31, 1993, $58,875 for the year ended October 31, 1994 and $43,150
   and $25,141 for the nine months ended July 31, 1994 and 1995 and is
   included in cost of revenue.
 
  . Base royalty of 6% on net sales for the period fifteen months from the
    first commercial sales of any product using the technology developed
    under a licensing/research agreement with the licensor entered into in
    January 1993. This agreement provides for exclusive (domestic and
    international) rights to make, market, and further develop existing
    technology and future improvements relating to certain computer programs
    and electronic designs for use in the fields of obstetrics and
    gynecology, and nonexclusive rights in all other fields or applications.
    Under the research portion of the agreement, which expired in July of
    1993, development costs of up to $200,000 were to be paid by Vital
    Images. During the year ended October 31, 1993, Vital Images paid
    $108,518 and had accrued $91,482, the remaining maximum potential amount
    related to the development costs under this agreement, all of which were
    included in research and development in the statement of operations. In
    exchange for the license agreement, the Company paid an initial licensing
    fee of $100,000, which was charged to research and development in the
    statement of operations for the year ended October 31, 1993. This initial
    licensing fee was concurrently used, by the licensor for the purchase of
    50,000 shares of common stock. An additional royalty (in addition to the
    6% of net revenues) is payable in the amount of $1,000 for each system
    sold by the Imaging Business incorporating the technology. To maintain
    the exclusivity of the license agreement, the Company is subject to
    minimum annual payments, payable on the first through fifth anniversary
    of the date of first commercial sale of a product derived from the
    licensed technology. The minimum royalty obligation is $1,600,000 and is
    payable as $75,000, $225,000, $500,000, and $800,000 on the successive
    anniversary dates. The minimum annual payments can be applied against the
    base and additional royalty obligations. Under terms of the agreement,
    the royalty will terminate seven years from the first commercial sale of
    the product. Commercial sales of this product have not yet commenced at
    July 31, 1995. It is not certain that the Imaging Business will ever
    develop a product from the technology obtained under this agreement.
 
(8) EMPLOYEE BENEFIT PLANS:
 
  The Company has a salary reduction plan established on January 1, 1991, which
qualifies under Section 401(k) of the Internal Revenue Code. Employee
contributions are limited to 20% of their annual compensation, subject to
yearly limitations. At the discretion of the Board of Directors, the Company
may make matching contributions equal to a percentage of the salary reduction
or other discretionary amount. The Company has made no contributions to the
plan since its inception.
 
(9) BUSINESS SEGMENTS AND MAJOR CUSTOMERS:
 
  The following is information relating to the Company's business segments,
including foreign revenues. A description of these segments appears in Note 1.
Cost allocations are necessary in the determination of operating
 
                                      F-16
<PAGE>
 
                               BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                  (INFORMATION AS OF JULY 31, 1995 AND FOR THE
             NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
results by segment. For this reason, management does not represent that these
segments, if operated as independent businesses, would result in the operating
results shown.
 
<TABLE>
<CAPTION>
                                                                FOR THE NINE MONTHS
                           FOR THE YEARS ENDED OCTOBER 31,        ENDED JULY 31,
                          -----------------------------------  ----------------------
                             1992        1993        1994         1994        1995
                          ----------  ----------  -----------  ----------  ----------
<S>                       <C>         <C>         <C>          <C>         <C>
Net revenue:
  Surgical Business.....  $4,185,110  $4,422,775  $ 4,951,743  $3,401,405  $7,046,310
  Imaging Business......   1,825,789   1,721,498    1,679,775   1,300,570   1,085,106
                          ----------  ----------  -----------  ----------  ----------
    Total net revenue...   6,010,899   6,144,273    6,631,518   4,701,975   8,131,416
                          ==========  ==========  ===========  ==========  ==========
Operating income (loss):
  Surgical Business.....     399,046     333,058      171,363      24,137   1,324,773
  Imaging Business......    (708,266)   (789,789)  (1,182,608)   (591,424)   (796,889)
  Corporate.............         --          --      (419,920)   (423,220)        --
                          ----------  ----------  -----------  ----------  ----------
    Total operating
     income (loss)..        (309,220)   (456,731)  (1,431,165)   (990,507)    527,884
                          ==========  ==========  ===========  ==========  ==========
Total assets:
  Surgical Business.....   7,489,005   8,363,642    7,087,981   7,295,248   8,215,998
  Imaging Business......   1,137,143   1,105,251      824,715     812,769     833,620
                          ----------  ----------  -----------  ----------  ----------
    Total assets........   8,626,148   9,468,893    7,912,696   8,108,017   9,049,618
                          ==========  ==========  ===========  ==========  ==========
Depreciation and
 amortization expense:
  Surgical Business.....     303,509     334,416      407,372     262,076     268,350
  Imaging Business......     421,847     355,072      444,500     273,971     154,692
                          ----------  ----------  -----------  ----------  ----------
    Total depreciation
     and amortization
     expense:...........     725,356     689,488      851,872     536,047     423,042
                          ==========  ==========  ===========  ==========  ==========
Capital expenditures:
  Surgical Business.....     241,341      59,388      273,908     118,604   1,040,685
  Imaging Business......      79,459     110,520      230,817      77,924     255,886
                          ----------  ----------  -----------  ----------  ----------
    Total capital
     expenditures.......     320,800     169,908      504,725     196,528   1,296,571
                          ==========  ==========  ===========  ==========  ==========
</TABLE>
 
 Foreign Revenues:
 
  All of the Company's foreign revenues are derived from the sale of products
produced in the United States. All of the Company's foreign transactions are
negotiated, invoiced and paid in United States dollars. Foreign sales (primary
to Europe) totaled 28%, 29% and 32% of fiscal 1992, 1993 and 1994 net revenue
and 21% of the nine months ended July 31, 1995 net revenue.
 
 Major Customers:
 
  In the nine months ended July 31, 1995 three domestic distributors accounted
for an aggregate of 46.6% of the Surgical Business' gross revenue, with each of
such distributors accounting for in excess of 10% of the Surgical Business'
gross revenue for the period.
 
                                      F-17
<PAGE>
 
                               BIO-VASCULAR, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONCLUDED)
                  (INFORMATION AS OF JULY 31, 1995 AND FOR THE
             NINE MONTHS ENDED JULY 31, 1994 AND 1995 IS UNAUDITED)
 
(10) SUBSEQUENT EVENT (UNAUDITED):
 
  In August 1995, the Company signed a source code license agreement with
CogniSeis Development, Inc., granting them a worldwide, perpetual, exclusive
license to VoxelGeo software for gas and oil exploration applications. The
Company, upon CogniSeis' validation of the source code, will receive a license
fee payment of $1.5 million, which is expected to be recorded as revenue in the
fourth quarter of 1995. In addition, the agreement provides for future royalty
payments based upon sales of VoxelGeo software. Such royalties, if any, will
not exceed $2.0 million.
 
                                      F-18
<PAGE>
 
 
 No dealer, salesperson or any other person has been authorized to give any
information or make any representation not contained in this Prospectus in
connection with the offer made by this Prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized
by the Company or the Underwriter. This Prospectus does not constitute an offer
to sell or a solicitation of an offer to buy any of the securities offered
hereby by anyone in any jurisdiction in which such offer or solicitation is not
authorized or in which the person making such offer or solicitation is not
qualified to do so or to anyone to whom it is unlawful to make such offer or
solicitation. Neither the delivery of this Prospectus nor any sale made
hereunder shall under any circumstances create any implication that the affairs
of the Company since the date hereof or the information herein is correct as of
any time subsequent to the date of this Prospectus.
 
                               ----------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
Prospectus Summary........................................................   3
Risk Factors..............................................................   5
Use of Proceeds...........................................................  10
Price Range of Common Stock...............................................  10
Dividend Policy...........................................................  10
Dilution..................................................................  11
Capitalization............................................................  11
Selected Consolidated Financial Data......................................  12
Management's Discussion and Analysis of Results of Operations and
 Financial Condition......................................................  13
Business..................................................................  20
Management................................................................  37
Principal Shareholders....................................................  39
Description of Capital Stock..............................................  41
Underwriting..............................................................  42
Legal Matters.............................................................  43
Experts...................................................................  43
Available Information.....................................................  43
Documents Incorporated by Reference.......................................  44
Consolidated Financial Statements......................................... F-1
</TABLE>
 
                                1,500,000 SHARES
 
                                      LOGO
 
                                  COMMON STOCK
 
                               -----------------
                                   PROSPECTUS
                               -----------------
 
                               Piper Jaffray inc.
 
                                          , 1995
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission