WFS FINANCIAL AUTO LOANS INC
S-1, 1997-10-16
INVESTORS, NEC
Previous: ASPECT TELECOMMUNICATIONS CORP, S-8, 1997-10-16
Next: BRANDYWINE FUND INC, N-30D, 1997-10-16



<PAGE>   1
 
   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 16, 1997
    
 
                                                     REGISTRATION NO. 333-
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
   
                        WFS FINANCIAL 1997-D OWNER TRUST
    
 
                         WFS FINANCIAL AUTO LOANS, INC.
                   (ORIGINATOR OF THE TRUST DESCRIBED HEREIN)
 
<TABLE>
<S>                               <C>                               <C>
            CALIFORNIA                           9999                           33-0149603
 (STATE OR OTHER JURISDICTION OF             (PRIMARY SIC                    (I.R.S. EMPLOYER
  INCORPORATION OR ORGANIZATION)             CODE NUMBER)                 IDENTIFICATION NUMBER)
</TABLE>
 
                                23 PASTEUR ROAD
                            IRVINE, CALIFORNIA 92618
                                 (714) 727-1000
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                            ------------------------
 
                                JAMES R. DOWLAN
                                   PRESIDENT
                         WFS FINANCIAL AUTO LOANS, INC.
                                23 PASTEUR ROAD
                            IRVINE, CALIFORNIA 92618
                                 (714) 727-1000
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
 
                            ------------------------
 
                                   COPIES TO:
 
<TABLE>
<S>                                                <C>
               ANDREW E. KATZ, ESQ.                                 DALE W. LUM, ESQ.
         MITCHELL, SILBERBERG & KNUPP LLP                           BROWN & WOOD LLP
            11377 W. OLYMPIC BOULEVARD                            555 CALIFORNIA STREET
        LOS ANGELES, CALIFORNIA 90064-1683                SAN FRANCISCO, CALIFORNIA 94104-1715
</TABLE>
 
                            ------------------------
 
     Approximate date of commencement of proposed sale to the public: As soon as
practicable after this Registration Statement becomes effective.
 
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box.  [ ]
 
     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]
- ------------------------------------
 
     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]
- ------------------------------------
 
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
                            ------------------------
 
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<S>                                      <C>              <C>              <C>              <C>
=====================================================================================================
                                                              PROPOSED         PROPOSED
TITLE OF EACH                                                 MAXIMUM          MAXIMUM         AMOUNT OF
CLASS OF SECURITIES                        AMOUNT TO BE    OFFERING PRICE     AGGREGATE       REGISTRATION
TO BE REGISTERED                            REGISTERED        PER UNIT      OFFERING PRICE        FEE*
- ------------------------------------------------------------------------------------------------------------
Auto Receivable Backed Securities.......    $1,000,000          100%          $1,000,000        $303.03
=====================================================================================================
</TABLE>
 
* Estimated solely for the purpose of calculating the registration fee on the
  basis of the proposed maximum offering price per unit.
                            ------------------------
 
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE AS
MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A
FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================
<PAGE>   2
 
     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
     SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR
     MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
     BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
     THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
     SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
     UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
     OF ANY SUCH STATE.
 
   
                             SUBJECT TO COMPLETION
    
                 PRELIMINARY PROSPECTUS DATED OCTOBER 16, 1997
 
                                $
 
   
                        WFS FINANCIAL 1997-D OWNER TRUST
    
 
          $                 % AUTO RECEIVABLE BACKED NOTES, CLASS A-1
          $                 % AUTO RECEIVABLE BACKED NOTES, CLASS A-2
          $                 % AUTO RECEIVABLE BACKED NOTES, CLASS A-3
          $                 % AUTO RECEIVABLE BACKED NOTES, CLASS A-4
            $                  % AUTO RECEIVABLE BACKED CERTIFICATES
 
                    WFS FINANCIAL AUTO LOANS, INC. (SELLER)
 
                      WFS FINANCIAL INC (MASTER SERVICER)
 
   
    The WFS Financial 1997-D Owner Trust Auto Receivable Backed Securities will
consist of four Classes of notes (respectively, the "Class A-1 Notes", the
"Class A-2 Notes", the "Class A-3 Notes" and the "Class A-4 Notes" and
collectively, the "Notes") and one Class of certificates (the "Certificates"
and, together with the Notes, the "Securities"). Principal, in the amounts set
forth herein, and interest at the Interest Rates and Pass-Through Rate specified
above for each Class of Notes and the Certificates will be distributed to the
related Securityholders on         20,         20,         20 and         20 of
each year (or, if any such day is not a Business Day, on the immediately
succeeding Business Day), beginning         20, 1998. Distributions on the
Certificates will be subordinated to payments due on the Notes to the extent
described herein. Each Class of Notes and the Certificates will be payable in
full on the Final Distribution Dates specified herein for such Securities.
    
 
   
    The WFS Financial 1997-D Owner Trust (the "Trust") will be formed pursuant
to a Trust Agreement to be entered into among WFS Financial Auto Loans, Inc.
(the "Seller"), Financial Security Assurance Inc. ("Financial Security"), WFS
Investments, Inc. and Chase Manhattan Bank Delaware, as Owner Trustee. The
Seller is a wholly owned, limited purpose operating subsidiary of WFS Financial
Inc ("WFS"). The Certificates will be issued pursuant to the Trust Agreement and
will represent fractional undivided interests in the Trust. The Notes will be
issued and secured pursuant to an Indenture to be entered into among the Trust,
Financial Security and Bankers Trust Company, as Indenture Trustee, and will
represent obligations of the Trust. Financial Security will issue a financial
guaranty insurance policy for the exclusive benefit of the Notes (the "Note
Policy") and a financial guaranty insurance policy for the exclusive benefit of
the Certificates (the "Certificate Policy" and, together with the Note Policy,
the "Policies").
    
 
    The Trust property will primarily include a pool of retail installment sales
contracts and installment loans secured by new and used automobiles and light
duty trucks (the "Contracts"). The Contracts were primarily originated by motor
vehicle dealers and purchased by WFS. WFS will act as Master Servicer of the
Contracts and will have certain other limited obligations with respect thereto.
The Notes will be secured by the assets of the Trust pursuant to the Indenture.
 
    It is a condition of issuance that the Class A-1 Notes be rated A-1+ by
Standard & Poor's Ratings Services, a division of The McGraw-Hill Companies,
Inc. ("S&P") and P-1 by Moody's Investors Service, Inc. ("Moody's" and, together
with S&P, the "Rating Agencies"), and the Class A-2 Notes, Class A-3 Notes,
Class A-4 Notes and the Certificates each be rated AAA by S&P and Aaa by
Moody's. The ratings by S&P of the Notes will be issued without regard to the
benefit afforded by the Note Policy. The rating by Moody's of the Class A-1
Notes will be substantially based upon the issuance of the Note Policy by
Financial Security, and the rating by Moody's of the Class A-2 Notes, the Class
A-3 Notes and the Class A-4 Notes will be based on the issuance of the Note
Policy by Financial Security. The ratings by each Rating Agency of the
Certificates will be based on the issuance of the Certificate Policy by
Financial Security.
 
    Each Class of Notes and the Certificates will be represented by one or more
certificates registered in the name of Cede & Co., as nominee of The Depository
Trust Company ("DTC"). The interests of beneficial owners of the Securities will
be represented by book entries on the records of participating members of DTC.
Definitive Securities will be available only under the limited circumstances
described herein.
   
  THE NOTES WILL REPRESENT OBLIGATIONS OF, AND THE CERTIFICATES WILL REPRESENT
  BENEFICIAL INTERESTS IN, THE TRUST AND WILL NOT REPRESENT OBLIGATIONS OF OR
    INTERESTS IN WFS FINANCIAL AUTO LOANS, INC., WESTERN FINANCIAL BANK, WFS
    FINANCIAL INC OR ANY OF THEIR RESPECTIVE AFFILIATES, THE FEDERAL DEPOSIT
            INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL ENTITY.
    
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             UNDERWRITING
                                                                         PRICE TO THE        DISCOUNTS AND         PROCEEDS TO
                                                                           PUBLIC(1)        COMMISSIONS(2)      THE SELLER(1)(3)
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                 <C>                 <C>
Per Class A-1 Note....................................................                %                  %                     %
Per Class A-2 Note....................................................                %                  %                     %
Per Class A-3 Note....................................................                %                  %                     %
Per Class A-4 Note....................................................                %                  %                     %
Per Certificate.......................................................                %                  %                     %
Total.................................................................  $                    $                   $
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
(1) Plus accrued interest, if any, from         , 1997.
 
(2) See "Underwriting" for indemnification arrangements with the Underwriters.
 
(3) Before deducting expenses payable by the Seller estimated at $        .
 
    The Securities are offered by the Underwriters subject to prior sale, when,
as and if delivered to and accepted by the Underwriters, and subject to various
prior conditions, including their right to reject orders in whole or in part. It
is expected that the Securities will be delivered in book-entry form on or about
        , 1997.
 
DONALDSON, LUFKIN & JENRETTE
     SECURITIES CORPORATION
<PAGE>   3
 
     Certain persons participating in this offering may engage in transactions
that stabilize, maintain or otherwise affect the price of any Class of
Securities. Specifically, the Underwriters may overallot in connection with the
offering and may bid for and purchase the Securities in the open market. For a
description of these activities, see "Underwriting."
 
     THE FINANCIAL GUARANTY INSURANCE POLICIES ARE NOT COVERED BY THE
PROPERTY/CASUALTY INSURANCE SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.
 
                             AVAILABLE INFORMATION
 
     The Seller, as originator of the Trust, has filed a registration statement
on Form S-1 (together with all amendments and exhibits thereto, the
"Registration Statement") under the Securities Act of 1933, as amended, with the
Securities and Exchange Commission (the "Commission") with respect to the
Securities offered hereby. This Prospectus, which forms a part of the
Registration Statement, does not contain all of the information included in the
Registration Statement and the exhibits thereto. The Registration Statement,
including exhibits thereto, may be inspected and copied at the public reference
facilities maintained by the Commission in Washington, D.C. at Judiciary Plaza,
450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549 or at the regional
offices of the Commission at Citicorp Center, 500 West Madison Street, Suite
1400, Chicago, Illinois 60661 and 7 World Trade Center, Suite 1300, New York,
New York 10048. Copies of such material can be obtained at prescribed rates from
the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549. The Commission maintains a Web site that contains
reports, proxy and information statements and other information regarding
registrants that file electronically with the Commission at http://www.sec.gov.
Statements made in this Prospectus as to the contents of any agreement or other
document referred to herein are not necessarily complete and reference is made
to the copy of such agreement or other document filed as an exhibit or schedule
to the Registration Statement and to the exhibits and schedules filed therewith,
each such statement being qualified in all respects by such reference.
 
                           REPORTS TO SECURITYHOLDERS
 
     The Master Servicer, on behalf of the Trust, will prepare and the Indenture
Trustee and the Owner Trustee will provide to Securityholders of record (which
shall be Cede & Co. as the nominee of DTC unless Definitive Securities are
issued under the limited circumstances described herein) unaudited quarterly and
annual reports concerning the Contracts. See "Certain Information Regarding the
Securities -- Statements to Securityholders" and "-- Evidence as to Compliance."
 
   
     UNTIL           , 1998, ALL DEALERS EFFECTING TRANSACTIONS IN THE NOTES OR
THE CERTIFICATES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE
REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF
DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO
THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
    
 
                                        2
<PAGE>   4
 
                             SUMMARY OF PROSPECTUS
 
     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus. See the Index of
Principal Definitions for the location herein of certain capitalized terms.
 
   
Trust......................  WFS Financial 1997-D Owner Trust (the "Trust").
    
 
Seller.....................  WFS Financial Auto Loans, Inc. (the "Seller"), a
                             wholly owned, limited-purpose operating subsidiary
                             of WFS Financial Inc. The principal executive
                             offices of the Seller are located at 23 Pasteur
                             Road, Irvine, California 92618 and its telephone
                             number is (714) 727-1000. Prior to May 29, 1996,
                             the Seller was known as Western Financial Auto
                             Loans, Inc. See "The Seller."
 
   
WFS........................  WFS Financial Inc ("WFS" or, in its capacity as
                             Master Servicer, the "Master Servicer"), a majority
                             owned, operating subsidiary of Western Financial
                             Bank, (the "Bank"), a federally chartered savings
                             association. The principal offices of WFS are
                             located at 23 Pasteur Road, Irvine, California
                             92618 and its telephone number is (714) 727-1000.
                             See "WFS."
    
 
WII........................  WFS Investments, Inc. ("WII"), a California
                             corporation and a wholly owned operating subsidiary
                             of WFS. The principal office of WII is 23 Pasteur
                             Road, Irvine, California 92618 and its telephone
                             number is (714) 727-1000. See "WII."
 
Securities Offered.........  The securities offered are as follows:
 
   
A. General.................  The WFS Financial 1997-D Owner Trust Auto
                             Receivable Backed Notes (the "Notes") will
                             represent obligations of the Trust secured by the
                             assets of the Trust (other than the Certificate
                             Distribution Account and the Certificate Policy).
                             The WFS Financial 1997-D Owner Trust Auto
                             Receivable Backed Certificates (the "Certificates"
                             and, together with the Notes, the "Securities")
                             will represent fractional undivided interests in
                             the Trust.
    
 
                             The Trust will issue four Classes of Notes pursuant
                             to an indenture to be dated as of           , 1997
                             (the "Indenture"), between the Trust and Bankers
                             Trust Company, as trustee (the "Indenture
                             Trustee"), as follows: (i) $          aggregate
                             principal amount of      % Auto Receivable Backed
                             Notes, Class A-1 (the "Class A-1 Notes"), (ii)
                             $          aggregate principal amount of      %
                             Auto Receivable Backed Notes, Class A-2 (the "Class
                             A-2 Notes"), (iii) $          aggregate principal
                             amount of      % Auto Receivable Backed Notes,
                             Class A-3 (the "Class A-3 Notes") and (iv)
                             $          aggregate principal amount of      %
                             Auto Receivable Backed Notes, Class A-4 (the "Class
                             A-4 Notes"). Payments of principal and interest on
                             the Notes will be made in accordance with the
                             priorities set forth under "Certain Information
                             Regarding the Securities -- Distributions on the
                             Securities."
 
                             The Trust will issue $          aggregate principal
                             amount of     % Auto Receivable Backed Certificates
                             (the "Certificates") pursuant to a trust agreement
                             (the "Trust Agreement") to be dated as of the date
                             of initial issuance of the Securities (the "Closing
                             Date"), among the Seller, Financial Security
                             Assurance Inc. ("Financial Security"), WII and
                             Chase Manhattan Bank Delaware, as trustee (the
                             "Owner Trustee" and,
 
                                        3
<PAGE>   5
 
                             together with the Indenture Trustee, the
                             "Trustees"). Payments in respect of the
                             Certificates will be subordinated to payments on
                             the Notes to the extent described herein.
 
                             Each Class of Notes and the Certificates will be
                             issued in minimum denominations of $1,000 and
                             integral multiples of $1,000 in excess thereof.
                             Definitive Securities will be issued only under the
                             limited circumstances described herein. See
                             "Certain Information Regarding the
                             Securities -- Book-Entry Registration" and
                             "-- Definitive Securities."
 
B. Property of the Trust...  Each Note will represent an obligation of, and each
                             Certificate will represent a fractional undivided
                             interest in, the Trust. The property of the Trust
                             will primarily include (i) a pool of retail
                             installment sales contracts and installment loans
                             (the "Contracts") secured by the new and used
                             automobiles and light-duty trucks financed thereby
                             (the "Financed Vehicles"); (ii) certain monies due
                             under the Contracts on and after           , 1997
                             (the "Cut-Off Date"); (iii) security interests in
                             the Financed Vehicles; (iv) a financial guaranty
                             insurance policy (the "Note Policy") to be issued
                             by Financial Security for the exclusive benefit of
                             Noteholders, which will unconditionally and
                             irrevocably guarantee payment of the Scheduled
                             Payments on each Distribution Date; (v) a financial
                             guaranty insurance policy (the "Certificate Policy"
                             and, together with the Note Policy, the "Policies")
                             to be issued by Financial Security for the
                             exclusive benefit of Certificateholders, which will
                             unconditionally and irrevocably guarantee payment
                             of the Guaranteed Distributions on each
                             Distribution Date; (vi) amounts on deposit in the
                             Collection Account, the Note Distribution Account,
                             the Certificate Distribution Account, the Spread
                             Account and the Holding Account, including all
                             Eligible Investments therein and all income from
                             the investment of funds therein and all proceeds
                             therefrom; (vii) proceeds from claims under certain
                             insurance policies in respect of individual
                             Financed Vehicles or obligors under the Contracts
                             (the "Obligors"); and (viii) certain rights under
                             the sale and servicing agreement to be dated as of
                                       , 1997 (the "Sale and Servicing
                             Agreement"), among the Trust, the Seller and the
                             Master Servicer. Pursuant to the Indenture, the
                             property of the Trust (other than the Certificate
                             Distribution Account and the Certificate Policy)
                             will be held by the Master Servicer for the benefit
                             of the Indenture Trustee and Financial Security on
                             behalf of the holders of the Notes.
 
   
C. Distribution Dates......  Distributions of interest and principal on the
                             Securities will be made on           20,
                             20,           20 and           20 of each year (or,
                             if any such day is not a Business Day, on the next
                             succeeding Business Day) (each, a "Distribution
                             Date"), commencing           20, 1998. Payments on
                             the Securities on each Distribution Date will be
                             paid to the holders of record of the related
                             Securities on the Business Day immediately
                             preceding such Distribution Date or, in the event
                             that Definitive Securities are issued, as of the
                             15th day of the month immediately preceding the
                             month in which such Distribution Date occurs (each,
                             a "Record Date").
    
 
                             A "Business Day" will be any day other than a
                             Saturday, a Sunday or a day on which banking
                             institutions in New York, New York, Wilmington,
                             Delaware, or Los Angeles, California are authorized
                             or obligated by law, executive order or government
                             decree to be closed.
 
                                        4
<PAGE>   6
 
                             To the extent not previously paid prior to such
                             dates, the outstanding principal amount of (i) the
                             Class A-1 Notes will be payable on           20,
                             199 (the "Class A-1 Final Distribution Date"), (ii)
                             the Class A-2 Notes will be payable on
                             20, 200 (the "Class A-2 Final Distribution Date"),
                             (iii) the Class A-3 Notes will be payable on
                                       20, 200 (the "Class A-3 Final
                             Distribution Date") and (iv) the Class A-4 Notes
                             will be payable on           20, 200 (the "Class
                             A-4 Final Distribution Date" and, together with the
                             Class A-1 Final Distribution Date, the Class A-2
                             Final Distribution Date and the Class A-3 Final
                             Distribution Date, the "Note Final Distribution
                             Dates"). To the extent not previously paid in full
                             prior to such date, the unpaid principal balance of
                             the Certificates will be payable on           20,
                             200 (the "Certificate Final Distribution Date" and,
                             together with the Note Final Distribution Dates,
                             the "Final Distribution Dates").
 
Terms of the Notes.........  The principal terms of the Notes will be as
                             described below:
 
A. Interest Rates..........  Interest will be borne on (i) the Class A-1 Notes
                             at the rate of           % per annum (the "Class
                             A-1 Rate"), (ii) the Class A-2 Notes at the rate of
                               % per annum (the "Class A-2 Rate"), (iii) the
                             Class A-3 Notes at the rate of      % per annum
                             (the "Class A-3 Rate") and (iv) the Class A-4 Notes
                             at the rate of      % per annum (the "Class A-4
                             Rate" and, together with the Class A-1 Rate, the
                             Class A-2 Rate and the Class A-3 Rate, the
                             "Interest Rates").
 
B. Interest................  Interest on the outstanding principal amount of
                             each Class of Notes will accrue at the related
                             Interest Rate from and including the most recent
                             Distribution Date on which interest has been paid
                             (or from and including the Cut-Off Date with
                             respect to the first Distribution Date) to but
                             excluding the current Distribution Date (each, an
                             "Interest Period"). Interest on the Class A-1 Notes
                             will be calculated on the basis of the actual
                             number of days elapsed in an Interest Period and a
                             360-day year. Interest on the Class A-2, Class A-3
                             and Class A-4 Notes will be calculated on the basis
                             of a 360-day year consisting of twelve 30-day
                             months. Interest on the Notes for any Distribution
                             Date due but not paid on such Distribution Date
                             will be due on the next Distribution Date, together
                             with, to the extent permitted by applicable law,
                             interest on such shortfall at the related Interest
                             Rate. See "The Notes -- Payments of Interest" and
                             "Certain Information Regarding the
                             Securities -- Distributions on the Securities."
 
C. Principal...............  Principal of the Notes will be payable on each
                             Distribution Date in an amount generally equal to
                             the Note Principal Distributable Amount for such
                             Distribution Date, calculated as described under
                             "Certain Information Regarding the
                             Securities -- Distributions on the
                             Securities -- Deposits to the Distribution
                             Accounts; Priority of Payments." The Note Principal
                             Distributable Amount will include an amount equal
                             to the Accelerated Principal Distributable Amount
                             for such Distribution Date. On each Distribution
                             Date, the Note Principal Distributable Amount will
                             be applied in the following priority: first to
                             reduce the principal amount of the Class A-1 Notes;
                             second, after the principal amount of the Class A-1
                             Notes has been reduced to zero, to reduce the
                             principal amount of the Class A-2 Notes; third,
                             after the principal amount of the Class A-2 Notes
                             has been reduced to zero, to reduce the principal
 
                                        5
<PAGE>   7
 
                             amount of the Class A-3 Notes; and fourth, after
                             the principal amount of the Class A-3 Notes has
                             been reduced to zero, to reduce the principal
                             amount of the Class A-4 Notes. Notwithstanding the
                             foregoing, if the principal amount of a Class of
                             Notes has not been paid in full prior to its Note
                             Final Distribution Date, the Note Principal
                             Distributable Amount for such Note Final
                             Distribution Date will include an amount sufficient
                             to reduce the unpaid principal amount of such Class
                             of Notes to zero on such Note Final Distribution
                             Date. See "The Notes -- Payments of Principal" and
                             "Certain Information Regarding the
                             Securities -- Distributions on the
                             Securities -- Deposits to the Distribution
                             Accounts; Priority of Payments."
 
D. Optional Redemption.....  In the event of an Optional Purchase, each Class of
                             outstanding Notes will be redeemed in whole, but
                             not in part, at a redemption price equal to the
                             unpaid principal amount of such Class of Notes plus
                             accrued interest thereon at the related Interest
                             Rate. See "The Notes -- Optional Redemption."
 
E. Mandatory Redemption....  Under certain conditions, the Notes may be
                             accelerated upon the occurrence of an Event of
                             Default under the Indenture. So long as no Insurer
                             Default shall have occurred and be continuing,
                             under certain circumstances Financial Security will
                             have the right (in addition to its obligation to
                             make Scheduled Payments on the Notes in accordance
                             with the terms of the Note Policy) but not the
                             obligation, to elect to accelerate the principal of
                             the Notes and to cause the Master Servicer or the
                             Trustee to sell or otherwise liquidate the property
                             of the Trust and to deliver the proceeds to the
                             Indenture Trustee for distribution in accordance
                             with the terms of the Indenture. See "The
                             Notes -- Events of Default."
 
Terms of the
Certificates...............  The principal terms of the Certificates will be as
                             described below:
 
A. Interest................  On each Distribution Date, the Owner Trustee or any
                             paying agent as the Owner Trustee may designate
                             from time to time (the "Paying Agent") will
                             distribute pro rata to Certificateholders of record
                             as of the related Record Date accrued interest at
                             the rate of      % per annum (the "Pass-Through
                             Rate") on the Certificate Balance, as defined
                             below, as of the immediately preceding Distribution
                             Date (after giving effect to distributions of
                             principal to be made on such immediately preceding
                             Distribution Date) or, in the case of the first
                             Distribution Date, the Original Certificate
                             Balance. Interest in respect of a Distribution Date
                             will accrue from and including the Cut-Off Date (in
                             the case of the first Distribution Date), or from
                             and including the most recent Distribution Date on
                             which interest has been paid, to but excluding the
                             current Distribution Date. Interest on the
                             Certificates for any Distribution Date due but not
                             paid on such Distribution Date will be due on the
                             next Distribution Date, together with, to the
                             extent permitted by applicable law, interest on
                             such shortfall at the Pass-Through Rate. See "The
                             Certificates -- Distributions of Interest" and
                             "Certain Information Regarding the
                             Securities -- Distributions on the Securities."
 
                             The "Certificate Balance" will equal $
                             (the "Original Certificate Balance") on the Closing
                             Date and on any date thereafter will equal the
                             Original Certificate Balance reduced by all
                             distributions of principal previously made in
                             respect of the Certificates. Distributions on the
                             Certificates will be subordinated to payments of
                             interest and principal on
 
                                        6
<PAGE>   8
 
                             the Notes as described under "The Certificates" and
                             "Certain Information Regarding the
                             Securities -- Distributions on the Securities."
 
B. Principal...............  No principal will be paid on the Certificates until
                             the Distribution Date on which the principal amount
                             of the Class A-1, Class A-2, Class A-3 and Class
                             A-4 Notes has been reduced to zero. On such
                             Distribution Date and each Distribution Date
                             thereafter, principal of the Certificates will be
                             payable in an amount equal to the Certificate
                             Principal Distributable Amount for such
                             Distribution Date, calculated as described under
                             "Certain Information Regarding the
                             Securities -- Distributions on the
                             Securities -- Deposits to the Distribution
                             Accounts; Priority of Payments." On each
                             Distribution Date on or after the Distribution Date
                             on which the Class A-4 Notes have been paid in
                             full, any Accelerated Principal Distributable
                             Amount will be included in the Certificate
                             Principal Distributable Amount. If not paid in full
                             prior to the Certificate Final Distribution Date,
                             the remaining Certificate Balance, if any, will be
                             payable on that date. See "The
                             Certificates -- Distributions of Principal."
 
C. Optional Prepayment.....  In the event of an Optional Purchase, the
                             Certificates will be repaid in whole, but not in
                             part, at a repayment price equal to the Certificate
                             Balance plus accrued interest thereon at the
                             Pass-Through Rate. See "The
                             Certificates -- Optional Prepayment."
 
Security for the
Securities.................  The principal security for the Securities will be
                             as described below:
 
A. The Contracts...........  The Contracts will consist of retail installment
                             sales contracts and installment loans, secured by
                             liens on the Financed Vehicles, purchased from WFS
                             by the Seller and from the Seller by the Trust,
                             including the right to receive the payments
                             thereunder on and after the Cut-Off Date. The
                             Seller will be required to repurchase Contracts
                             under certain circumstances if certain
                             representations and warranties made by the Seller
                             are incorrect in a manner that materially and
                             adversely affects the Securityholders, the
                             Indenture Trustee, the Owner Trustee or Financial
                             Security. The Contracts were purchased from new and
                             used car dealers or originated directly from
                             consumers by WFS. The Contracts were originated in
                             California and   other states by new and used car
                             dealers not affiliated with WFS, except for a
                             limited number of Contracts originated directly
                             from consumers by WFS. The Contracts will be
                             selected by WFS from its portfolio of retail
                             installment sales contracts and installment loans
                             based upon the criteria to be specified in the Sale
                             and Servicing Agreement. As of the Cut-Off Date,
                             the Aggregate Scheduled Balance will be $
                             (the "Cut-Off Date Aggregate Scheduled Balance")
                             and the Contracts will have an expected weighted
                             average annual percentage rate of approximately
                                  % and an expected weighted average remaining
                             maturity of approximately   months. See "The
                             Contracts Pool."
 
                             Approximately      % of the aggregate principal
                             amount of the Contracts will be Rule of 78's
                             Contracts and approximately      % will be Simple
                             Interest Contracts, based upon the anticipated
                             Scheduled Balances of the Contracts as of the
                             Cut-Off Date.
 
                             All net collections received by the Master Servicer
                             on or in respect of the Contracts, any Advances
                             made by the Master Servicer and all amounts paid
                             under the Policies will be deposited in or credited
                             to the Collection
 
                                        7
<PAGE>   9
 
                             Account or, in certain limited instances, the
                             Holding Account. On each Distribution Date, the
                             Indenture Trustee will distribute the amounts on
                             deposit in the Collection Account with respect to
                             such Distribution Date to the Note Distribution
                             Account and, to the extent applicable, the
                             Certificate Distribution Account. All payments to
                             Noteholders will be made from the Note Distribution
                             Account and to Certificateholders from the
                             Certificate Distribution Account. See "Certain
                             Information Regarding the Securities -- The
                             Accounts and Eligible Investments" and
                             "-- Distributions on the Securities."
 
B. The Spread Account......  The Securityholders will be afforded certain
                             limited protection, to the extent described herein,
                             against losses in respect of the Contracts by the
                             establishment of a segregated trust account in the
                             name of the Indenture Trustee for the benefit of
                             the Securityholders (the "Spread Account"). The
                             Spread Account will be part of the Trust.
 
                             The Spread Account will be created with an initial
                             deposit by the Seller of $          (the "Spread
                             Account Initial Deposit"). The funds in the Spread
                             Account will thereafter be supplemented on each
                             Distribution Date by the deposit of any Excess
                             Amounts (as defined below), until the cash on
                             deposit in the Spread Account is at least equal to
                             the Minimum Funded Amount and the sum of the Funded
                             Amount and the Overcollateralization Amount is at
                             least equal to the Specified Spread Account
                             Balance. "Excess Amounts" in respect of a
                             Distribution Date will be calculated as described
                             under "Certain Information Regarding the
                             Securities -- Distributions on the
                             Securities -- Deposits to the Distribution
                             Accounts; Priority of Payments" and will equal the
                             funds on deposit in the Collection Account in
                             respect of such Distribution Date, after giving
                             effect to all distributions required to be made on
                             such Distribution Date. The Specified Spread
                             Account Balance, the Minimum Funded Amount and the
                             Overcollateralization Amount will be calculated as
                             described under "Certain Information Regarding the
                             Securities -- Payment Priorities of the Notes and
                             the Certificates; The Spread Account -- Calculation
                             of Specified Spread Account Balance." On each
                             Distribution Date, funds will be withdrawn from the
                             Spread Account for distribution to Securityholders
                             to cover any shortfalls in interest and principal
                             required to be paid on the Securities (before
                             giving effect to any claim under the Policies).
 
                             If on the last day of any month (each, a
                             "Calculation Day") or on any Distribution Date the
                             Spread Account is fully funded, any excess cash on
                             deposit therein will be released therefrom and upon
                             such distribution Securityholders will have no
                             further rights in, or claims to, such amounts. See
                             "Certain Information Regarding the
                             Securities -- Withdrawals from the Spread Account."
 
C. The Policies............  On the Closing Date, Financial Security will issue
                             the Note Policy to the Indenture Trustee and the
                             Certificate Policy to the Owner Trustee pursuant to
                             the insurance, indemnity and pledge agreement to be
                             dated as of           , 1997 (the "Insurance
                             Agreement"), among Financial Security, the Trust,
                             the Seller, Bankers Trust Company as Collateral
                             Agent for Financial Security, WII and WFS. Pursuant
                             to the Note Policy, Financial Security will
                             unconditionally and irrevocably guarantee to the
                             Noteholders payment of the Scheduled Payments for
                             each Distribution Date. Pursuant to the Certificate
                             Policy, Financial Security
 
                                        8
<PAGE>   10
 
                             will unconditionally and irrevocably guarantee to
                             the Certificateholders payment of the Guaranteed
                             Distributions for each Distribution Date. See "The
                             Policies" and "Financial Security Assurance Inc."
 
Optional Purchase..........  The Seller may, but will not be obligated to,
                             purchase all of the Contracts in the Trust, and
                             thereby cause early retirement of all outstanding
                             Securities, on any Distribution Date as of which
                             (i) the Aggregate Scheduled Balance is 10% or less
                             of the Cut-Off Date Aggregate Scheduled Balance and
                             (ii) the aggregate outstanding principal amount of
                             the Securities is 5% or less of the initial
                             aggregate amount of the Securities (an "Optional
                             Purchase"). See "Certain Information Regarding the
                             Securities -- Termination."
 
The Master Servicer........  WFS, as Master Servicer, will be obligated pursuant
                             to the Sale and Servicing Agreement, subject to the
                             limitations set forth therein, to service the
                             Contracts and to repurchase certain of the
                             Contracts under certain circumstances if certain
                             representations and warranties made by WFS are
                             incorrect or if WFS, as Master Servicer, breaches
                             certain of its servicing obligations under the Sale
                             and Servicing Agreement, in either case in a manner
                             that materially and adversely affects such
                             Contracts. See "The Master Servicer."
 
Ratings....................  It is a condition of issuance that the Class A-1
                             Notes be rated A-1+ by Standard & Poor's Ratings
                             Services, a division of The McGraw-Hill Companies,
                             Inc. ("S&P") and P-1 by Moody's Investors Service,
                             Inc. ("Moody's" and, together with S&P, the "Rating
                             Agencies"), and the Class A-2, Class A-3 and Class
                             A-4 Notes and the Certificates each be rated AAA by
                             S&P and Aaa by Moody's. See "Ratings of the
                             Securities."
 
Tax Status.................  In the opinion of special tax counsel to the
                             Seller, for both federal and California income tax
                             purposes, the Notes will be characterized as debt,
                             and the Trust will not be characterized as an
                             association (or a publicly traded partnership)
                             taxable as a corporation. Each Noteholder, by the
                             acceptance of a Note, will agree to treat the Notes
                             as indebtedness, and each Certificateholder, by the
                             acceptance of a Certificate, will agree to treat
                             the Trust as a partnership in which the
                             Certificateholders are partners for federal income
                             tax purposes. See "Certain Federal Income Tax
                             Consequences" and "Certain California Income Tax
                             Consequences."
 
ERISA Considerations.......  Subject to the considerations discussed under
                             "ERISA Considerations," the Notes will be eligible
                             for purchase by employee benefit plans that are
                             subject to the Employee Retirement Income Security
                             Act of 1974, as amended ("ERISA").
 
                             Since the Certificates will be subordinated to the
                             Notes to the extent described herein, employee
                             benefit plans subject to ERISA will not be eligible
                             to purchase the Certificates. Any benefit plan
                             fiduciary considering purchase of the Securities
                             should, among other things, consult with its
                             counsel in determining whether all required
                             conditions have been satisfied. See "ERISA
                             Considerations."
 
Legal Investment...........  The Class A-1 Notes have been structured to be
                             eligible securities for purchase by money market
                             funds under Rule 2a-7 under the Investment Company
                             Act of 1940, as amended. A money market fund should
                             consult its legal advisors regarding the
                             eligibility of the Class A-1 Notes under Rule 2a-7,
                             the fund's investment policies and objectives and
                             an investment in the Class A-1 Notes.
 
                                        9
<PAGE>   11
 
                             FORMATION OF THE TRUST
 
GENERAL
 
     The Trust will be a business trust formed under the laws of the State of
Delaware pursuant to the Trust Agreement for the transactions described herein.
After its formation, the Trust will not engage in any activity other than (i)
acquiring, holding and managing the Contracts and the other assets of the Trust
and proceeds therefrom; (ii) issuing the Notes and the Certificates; (iii)
making payments on the Notes and the Certificates; and (iv) engaging in other
activities that are necessary, suitable or convenient to accomplish the
foregoing purposes or are incidental thereto or connected therewith.
 
     On the Closing Date, the Seller will establish the Trust by selling and
assigning the property of the Trust to the Trust. WFS will act as Master
Servicer of the Contracts and will receive compensation and fees for such
services. See "The Master Servicer -- Servicing Compensation." WFS, as Master
Servicer, may retain physical possession of the original executed Contracts, and
certain other documents or instruments relating to the Contracts, as custodian
for the Owner Trustee pursuant to the Sale and Servicing Agreement, or may
employ one or more Subservicers as custodians. In order to protect the Trust's
ownership interest in the Contracts, the Seller will file UCC-1 financing
statements in the State of California to give notice of the Trust's ownership of
the Contracts. Under the Sale and Servicing Agreement and the Indenture, WFS
will be obligated to take all necessary steps to preserve and protect the
interests of the Trustees in the Contracts. Neither the Indenture Trustee nor
the Owner Trustee will be responsible for the legality, validity or
enforceability of any security interest in respect of any Contract. WFS will not
physically segregate the Contracts from the other retail installment sales
contracts and installment loans owned or serviced by it and will not stamp the
Contracts with notice of the sale to the Seller or the Trust. See "Certain Legal
Aspects of the Contracts."
 
     Simultaneously with the issuance of the Securities, Financial Security will
issue the Note Policy to the Indenture Trustee and the Certificate Policy to the
Owner Trustee for the benefit of the related Securityholders. Under the Note
Policy and the Certificate Policy, Financial Security will unconditionally and
irrevocably guarantee to the related Securityholders full and complete payment
of the Scheduled Payments and the Guaranteed Distributions, respectively, for
each Distribution Date. Financial Security will have a lien on the Contracts and
other documents relating to the Contracts subordinate to the interest of the
Securityholders, which lien cannot be executed upon until all required payments
under the Policies have been made. See "The Policies."
 
     After the sale and assignment of the Contracts to the Trust, so long as WFS
acts as Master Servicer, WFS's obligations to the Trust with respect to the
Contracts will be limited to the repurchase of Contracts in the event of a
breach of (i) certain representations and warranties made by it as Master
Servicer or (ii) certain servicing obligations, in either case that materially
and adversely affects such Contracts.
 
     The Trust's principal offices will be in Wilmington, Delaware, in care of
Chase Manhattan Bank Delaware, as Owner Trustee, at the address listed below
under "The Owner Trustee."
 
CAPITALIZATION
 
   
     The Trust will initially be capitalized with equity equal to the Original
Certificate Balance. WII will purchase Certificates with an original Certificate
Balance of approximately 1% of the Original Certificate Balance and the
remaining equity interests will be sold to third party investors that are
expected to be unaffiliated with the Seller, the Master Servicer or the Trust.
    
 
                                       10
<PAGE>   12
 
     The following table illustrates the capitalization of the Trust as of the
Cut-Off Date, as if the issuance and sale of the Securities had taken place on
such date:
 
<TABLE>
        <S>                                                                <C>
        Class A-1 Notes..................................................  $
        Class A-2 Notes..................................................
        Class A-3 Notes..................................................
        Class A-4 Notes..................................................
        Certificates.....................................................
                                                                           -----------
                  Total..................................................  $
                                                                             =========
</TABLE>
 
THE OWNER TRUSTEE
 
     Chase Manhattan Bank Delaware will be the Owner Trustee under the Trust
Agreement. Chase Manhattan Bank Delaware is a Delaware corporation and its
Corporate Trust Office is located at 1201 Market Street, Wilmington, Delaware
19801.
 
     The Owner Trustee will have the rights and duties set forth herein under
"Certain Information Regarding the Securities -- The Trustees" and "-- Duties of
the Trustees."
 
                               THE CONTRACTS POOL
 
     Each Contract is a retail installment sales contract originated by a new or
used car dealer located in California or one of the other   states listed below
and purchased by WFS (except for a limited number of Contracts in the form of
installment loans originated by branch offices of WFS directly to consumers).
Each Contract is secured by a Financed Vehicle. Except as otherwise noted, all
references to contracts include installment loans.
 
     WFS will select the Contracts from its portfolio of fixed-interest rate
retail installment sales contracts which are secured by new and used automobiles
or light-duty trucks. The Contracts were underwritten and purchased by WFS in
the ordinary course of its business operations. It is currently anticipated,
based on the Cut-Off Date Aggregate Scheduled Balance, that not more than
approximately      % of the Contracts will have been originally underwritten by
the Branch Division of WFS. Approximately     % of the aggregate principal
amount of the Contracts will have been originated in California and
approximately      % of the aggregate principal amount of the Contracts will
have been originated in states other than California. Each of the Contracts is
fully amortizing and provides for level payments over its term, with the
portions of principal and interest of each such level payment being determined
on the basis of the Rule of 78's or the simple interest (actual number of days)
method. The amortization of the Rule of 78's Contracts will result in the
outstanding principal balance on each such Contract being in excess of the
Scheduled Balance of that Contract. See "Index of Principal Definitions" for an
explanation of the Rule of 78's and Simple Interest Contracts.
 
     The aggregate outstanding principal amount of the Contracts will be
$          . Based on the anticipated Cut-Off Date Aggregate Scheduled Balance,
approximately      % of the Contracts will be Rule of 78's Contracts and
approximately      % will be Simple Interest Contracts.
 
     The information concerning the Contracts presented in this Prospectus is
based upon a pool of retail installment sales contracts and installment loans
originated through       , 1997. While information as of the Cut-Off Date for
the Contracts that will be actually sold to the Trust may differ somewhat from
the Contract information presented herein, WFS does not expect that the
characteristics of the Contracts that will be sold to the Trust will vary
materially from the information concerning the Contracts presented.
 
     For Contracts originated through       , 1997, approximately      % of the
aggregate principal amount of the Contracts relate to the purchase of new
vehicles and approximately      % of the Contracts relate to the purchase of
used vehicles. Approximately     % of the aggregate principal amount of these
Contracts consists of contracts secured by automobiles and approximately     %
of the aggregate principal amount consists of contracts secured by light-duty
trucks. These Contracts have an annual percentage rate ("APR")
 
                                       11
<PAGE>   13
 
of at least      % and not more than      %, and the weighted average APR of
these Contracts is approximately      %. These Contracts have remaining
maturities of at least   months but not more than   months and original
maturities of at least   months but not more than   months. The weighted average
original maturity of these Contracts was   months and the weighted average
remaining maturity of these Contracts as of           , 1997 was   months. It is
currently anticipated that not more than      % of the aggregate principal
amount of the Contracts (by Cut-Off Date Aggregate Scheduled Balance) will have
had original maturities of more than   months. The average principal amount
outstanding per Contract as of           , 1997 was $          and the
outstanding principal balance of these Contracts as of           , 1997 ranged
from $          to $          .
 
                      DISTRIBUTION OF CONTRACTS BY APR(1)
 
<TABLE>
<CAPTION>
                                                                                        PERCENTAGE OF
                                                                       AGGREGATE          AGGREGATE
                                                     NUMBER OF         PRINCIPAL          PRINCIPAL
                     APR RANGE                       CONTRACTS          BALANCE           BALANCE(2)
- ---------------------------------------------------  ----------     ---------------     --------------
<S>                                                  <C>            <C>                 <C>
 7.00% to 7.99%....................................                                               %
 8.00% to 8.99%....................................
 9.00% to 9.99%....................................
10.00% to 10.99%...................................
11.00% to 11.99%...................................
12.00% to 12.99%...................................
13.00% to 13.99%...................................
14.00% to 14.99%...................................
15.00% to 15.99%...................................
16.00% to 16.99%...................................
17.00% to 17.99%...................................
18.00% to 18.99%...................................
19.00% to 19.99%...................................
20.00% to 20.99%...................................
21.00% and over....................................
                                                     ----------     ---------------        -------
     Total.........................................                 $                             %
                                                     ========        ==============     ==========
</TABLE>
 
- ---------------
 
(1) Information as of           , 1997 for Contracts originated through
              , 1997. Contracts having Cut-Off Date Aggregate Scheduled Balances
    of $          will be included in the Trust.
 
(2) Percentages may not add to 100.00% due to rounding.
 
                                       12
<PAGE>   14
 
                  GEOGRAPHIC CONCENTRATION OF THE CONTRACTS(1)
 
   
<TABLE>
<CAPTION>
                                                                                        PERCENTAGE OF
                                                                       AGGREGATE          AGGREGATE
                                                     NUMBER OF         PRINCIPAL          PRINCIPAL
                     STATE(2)                        CONTRACTS          BALANCE           BALANCE(3)
- ---------------------------------------------------  ----------     ---------------     --------------
<S>                                                  <C>            <C>                 <C>
California.........................................                 $                             %
Arizona............................................
Oregon.............................................
Washington.........................................
Nevada.............................................
Texas..............................................
Colorado...........................................
Missouri...........................................
Ohio...............................................
Illinois...........................................
Florida............................................
Utah...............................................
Idaho..............................................
Tennessee..........................................
Pennsylvania.......................................
North Carolina.....................................
New Mexico.........................................
Indiana............................................
Virginia...........................................
South Carolina.....................................
Oklahoma...........................................
Georgia............................................
Wisconsin..........................................
Kansas.............................................
New Jersey.........................................
Kentucky...........................................
Maryland...........................................
Iowa...............................................
Alabama............................................
Wyoming............................................
Hawaii.............................................
Michigan...........................................
Mississippi........................................
West Virginia......................................
Nebraska...........................................
Massachusetts......................................
                                                     ----------     ---------------        -------
     Total.........................................                 $                             %
                                                     ========        ==============     ==========
</TABLE>
    
 
- ---------------
 
(1) Information as of           , 1997 for Contracts originated through
              , 1997. Contracts having Cut-Off Date Aggregate Scheduled Balances
    of $          will be included in the Trust.
 
(2) Based upon the state in which the new or used car dealer which originated a
    Contract is located, or in the case of an installment loan made by WFS, the
    state in which the office of WFS which originated the loan is located.
 
(3) Percentages may not add to 100.00% due to rounding.
 
UNDERWRITING PROCEDURES RELATING TO THE CONTRACTS
 
     WFS and its predecessors and affiliates have underwritten and purchased
motor vehicle installment sales contracts and installment loans (collectively
"contracts") since 1973. The contracts secured by automobiles and light-duty
trucks included in the Contracts were underwritten through regional contract
purchasing offices ("dealer centers") or through a branch office. Prior to May
1, 1995, all dealer centers were operated by the
 
                                       13
<PAGE>   15
 
Bank. Effective May 1, 1995, as more fully described under "WFS," all such
dealer centers were transferred to WFS, at which time they became part of the
Dealer Center Division. All contracts originated after May 1, 1995, with minor
exceptions, were originated by WFS through either the Dealer Center Division or
the Branch Division. See "WFS." Each contract is fully amortizing and provides
for level payments over its term with the portion of principal and interest of
each level payment determined generally on the basis of the sum of the digits
(also known as the Rule of 78's), or on a simple interest basis otherwise.
 
     The contracts are purchased primarily through the dealer centers and branch
offices as part of WFS' program to provide diversified financial services and
develop multiple relationships with consumers. A limited number of contracts are
originated directly from consumers through the dealer centers or through branch
offices, as described below. The purchased contracts are generated by
experienced sales managers. Additional approval by a credit officer is required
for purchase through a dealer center, or by a branch manager, when purchased
through a branch office. Typically, for a contract purchased through a dealer
center, a credit officer, depending on his or her experience and training, will
have approval authority ranging from $15,000 to $30,000. A senior vice president
reviews and approves all such contracts in excess of $30,000. Additionally, for
contracts purchased through a branch office, a branch manager, depending on his
or her experience and training, will typically have approval authority ranging
from $10,000 to $25,000. A regional vice president or a senior vice president
reviews and approves all such contracts in excess of $25,000.
 
     As noted, a limited number of contracts, in the form of installment loans,
are originated from consumers directly by dealer centers and by branch offices.
The credit application is reviewed by a loan officer, the manager of the dealer
center or the branch manager of the originating branch, as the case may be.
Depending upon his or her experience and training, a loan officer or the manager
of the dealer center will typically have approval authority ranging from $10,000
to $20,000 or $10,000 to $30,000, respectively. A regional vice president
reviews and approves all such auto loans in excess of $30,000. The approval
process and limits for loans originated directly from consumers at branch
offices is identical to that for contracts purchased through branch offices from
dealers. The underwriting standards for such loans are the same as for contracts
purchased from new or used car dealers through the dealer centers or branch
offices.
 
     The sales managers at the dealer centers work as product specialists in
generating motor vehicle contracts through franchised new car dealers. The
branch manager of a branch office is responsible for generating motor vehicle
contracts through franchised new car dealers and from reputable used car
dealers. Marketing is accomplished through personal calls to auto dealerships as
well as referrals.
 
     In order to maintain its competitive position in the marketplace, WFS,
through its Dealer Center Division and its Branch Division, emphasizes a fast
approval process and, under normal circumstances, an approval or declination is
given on the same day that the application is received. A sample of all
contracts purchased through the dealer centers is reviewed to insure proper
documentation as well as adherence to the dealer center's underwriting
guidelines. Similarly, all contracts originated by new branch offices, and a
sample of contracts originated through established branch offices, are reviewed
and reunderwritten to insure proper documentation as well as adherence to
underwriting standards. The Dealer Center Division's underwriting standards are
stricter than those of the Branch Division. Substantially all contracts are
nonrecourse to the originating dealer. In the case of new car contracts, the
original amount financed does not exceed the sum of the dealer's cost, taxes,
license fees, service warranty cost and, if applicable, premium for credit life
or credit disability insurance, and in some cases, miscellaneous costs.
Over-advances (i.e., advances in excess of the amount specified in the previous
sentence) may be made under certain circumstances to assist a dealer in selling
an automobile or light duty truck by permitting a lower down payment, and in
some cases no down payment, based on the creditworthiness of the applicant. For
contracts originated through the dealer centers, such over-advances generally do
not exceed $1,500. For used cars, the amount financed does not exceed the
wholesale "blue book" value for the car plus the related expenses and the
over-advances just described. For contracts originated through branch offices,
WFS offers the dealers a more flexible program of over-advances on both new and
used vehicles, based on the creditworthiness of the applicant, at a higher rate
of interest.
 
     WFS does not have minimum maturity requirements; however, contracts of less
than three years maturity are seldom purchased or made due to low customer
demand.
 
                                       14
<PAGE>   16
 
                   DELINQUENCY AND CONTRACT LOSS INFORMATION
 
   
     The following tables set forth (i) the delinquency experience in regard to
contracts originated and serviced by WFS and its affiliates, including contracts
subsequently sold to WFS Financial Auto Loans, Inc., and WFS Financial Auto
Loans 2, Inc. as of and for the years ended December 31, 1992 through 1996 and
for the nine months ended September 30, 1997 and (ii) the loss experience for
such contracts originated and serviced by WFS and its affiliates, including
contracts subsequently sold to WFS Financial Auto Loans, Inc. and WFS Financial
Auto Loans 2, Inc. as of and for the years ended December 31, 1992 through 1996
and for the nine months ended September 30, 1997. There is no assurance that the
future delinquency and loss experience of the Contracts will be similar to that
set forth below.
    
 
                       CONTRACT DELINQUENCY EXPERIENCE(1)
   
<TABLE>
<CAPTION>
                                        AT SEPTEMBER 30,          AT DECEMBER 31,         AT DECEMBER 31,         AT DECEMBER 31,
                                              1997                     1996                    1995                    1994
                                    -------------------------  ---------------------   ---------------------   ---------------------
                                     NUMBER                     NUMBER                  NUMBER                  NUMBER
                                       OF          AMOUNT         OF        AMOUNT        OF        AMOUNT        OF        AMOUNT
                                    CONTRACTS       (2)        CONTRACTS     (2)       CONTRACTS     (2)       CONTRACTS     (2)
                                    ---------  --------------  ---------  ----------   ---------  ----------   ---------  ----------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                 <C>        <C>             <C>        <C>          <C>        <C>          <C>        <C>
Portfolio..........................            $                341,486   $3,046,585    258,665   $2,209,594    201,957   $1,633,177
                                     =======       ==========   =======   ==========    =======   ==========    =======   ==========
Period of delinquency(3)
 31-59 days........................            $                  4,511   $   38,173      2,180   $   18,557      1,136   $    8,510
 60-89 days........................                               1,305       11,470        690        6,143        336        2,616
 90 days or more...................            $                    567        5,144        308        2,701        145          998
                                     -------       ----------   -------   ----------    -------   ----------    -------   ----------
Total contracts delinquent.........            $                  6,383   $   54,787      3,178   $   27,401      1,617   $   12,124
                                     =======       ==========   =======   ==========    =======   ==========    =======   ==========
Delinquencies as a percentage of
 number and amount of contracts
 outstanding.......................        %                %     1.87%        1.80%      1.23%        1.24%      0.80%        0.74%
                                     =======       ==========   =======   ==========    =======   ==========    =======   ==========
 
<CAPTION>
                                        AT DECEMBER 31,         AT DECEMBER 31,
                                             1993                    1992
                                     ---------------------   ---------------------
                                      NUMBER                  NUMBER
                                        OF        AMOUNT        OF        AMOUNT
                                     CONTRACTS     (2)       CONTRACTS     (2)
                                     ---------  ----------   ---------  ----------
 
<S>                                 <C>         <C>          <C>        <C>
Portfolio..........................   164,516   $1,233,732    148,467   $1,058,267
                                      =======   ==========    =======   ==========
Period of delinquency(3)
 31-59 days........................       818   $    5,239      1,112   $    7,311
 60-89 days........................       254        1,849        435        2,803
 90 days or more...................       138          983        349        2,504
                                      -------   ----------    -------   ----------
Total contracts delinquent.........     1,210   $    8,071      1,896   $   12,618
                                      =======   ==========    =======   ==========
Delinquencies as a percentage of
 number and amount of contracts
 outstanding.......................     0.74%        0.65%      1.28%        1.19%
                                      =======   ==========    =======   ==========
</TABLE>
    
 
- ---------------
 
(1) Includes delinquency information relating to those contracts that are owned
    by WFS and contracts that were sold to grantor trusts beginning in 1990, but
    which are serviced by WFS.
 
(2) This amount is net of unearned add-on interest.
 
(3) The period of delinquency is based on the number of days payments are
    contractually past due.
 
                          CONTRACT LOSS EXPERIENCE(1)
   
<TABLE>
<CAPTION>
                                                                            SEPTEMBER 30,             DECEMBER 31,
                                                                            --------------      -------------------------
                                                                                 1997              1996           1995
                                                                            --------------      ----------     ----------
                                                                                       (DOLLARS IN THOUSANDS)
<S>                                                                         <C>                 <C>            <C>
Portfolio
 At end of period (net of unearned add-on interest)....................     $                   $3,046,585     $2,209,594
                                                                            ===============     ===========    ===========
 Average during period (net of unearned add-on interest)...............     $                   $2,627,622     $1,886,359
                                                                            ===============     ===========    ===========
 Gross chargeoffs of contracts during period...........................     $                   $   86,464     $   48,999
 Recoveries during period of contracts charged off.....................                             25,946         18,715
                                                                            --------------      ----------     ----------
 Net chargeoffs........................................................     $                   $   60,518     $   30,284
                                                                            ===============     ===========    ===========
 Net chargeoffs as a percentage of contracts outstanding during
   period..............................................................                   %(2)        2.30%(2)       1.61%(2)
 
<CAPTION>
 
                                                                            1994           1993           1992
                                                                         ----------     ----------     ----------
 
<S>                                                                        <C>          <C>            <C>
Portfolio
 At end of period (net of unearned add-on interest)....................  $1,633,177     $1,233,732     $1,058,267
                                                                         ===========    ===========    ===========
 Average during period (net of unearned add-on interest)...............  $1,438,582     $1,132,538     $1,025,682
                                                                         ===========    ===========    ===========
 Gross chargeoffs of contracts during period...........................  $   27,620     $   24,612     $   20,950
 Recoveries during period of contracts charged off.....................      11,927          7,308          3,226
                                                                         ----------     ----------     ----------
 Net chargeoffs........................................................  $   15,693     $   17,304     $   17,724
                                                                         ===========    ===========    ===========
 Net chargeoffs as a percentage of contracts outstanding during
   period..............................................................        1.09%          1.53%          1.73%
</TABLE>
    
 
- ---------------
 
(1) Includes loss information for contracts that are owned by WFS and contracts
    that were sold to grantor trusts beginning in 1990, but which are serviced
    by WFS.
 
   
(2) The loss experience in the first nine months of 1997, and calendar years of
    1996 and 1995 was impacted by a variety of factors, including, in
    particular, an increase in the percentage of the outstanding contracts which
    were originated by the Branch Division of WFS and by general economic
    conditions.
    
 
                                       15
<PAGE>   17
 
                      POOL FACTORS AND TRADING INFORMATION
 
     The "Note Pool Factor" for each Class of Notes will be a six-digit decimal
which the Master Servicer will compute prior to each Distribution Date with
respect to the Notes indicating the unpaid principal amount of such Class of
Notes, after giving effect to payments to be made on such Distribution Date, as
a fraction of the initial outstanding principal amount of such Class of Notes.
The "Certificate Pool Factor" for the Certificates will be a six-digit decimal
which the Master Servicer will compute prior to each Distribution Date
indicating the remaining Certificate Balance after giving effect to
distributions to be made on such Distribution Date, as a fraction of the
Original Certificate Balance. Each Note Pool Factor and the Certificate Pool
Factor will be 1.000000 as of the Closing Date, and thereafter will decline to
reflect reductions in the outstanding principal amount of the applicable Class
of Notes, or the reduction of the Certificate Balance, as the case may be. A
Noteholder's portion of the aggregate outstanding principal amount of the
related Class of Notes will be the product of (i) the original denomination of
such Noteholder's Note and (ii) the applicable Note Pool Factor at the time of
determination. A Certificateholder's portion of the aggregate outstanding
Certificate Balance will be the product of (i) the original denomination of such
Certificateholder's Certificate and (ii) the Certificate Pool Factor at the time
of determination.
 
     The Noteholders will receive reports on or about each Distribution Date
concerning payments received on the Contracts, the Pool Balance, each Note Pool
Factor and various other items of information, and the Certificateholders will
receive reports on or about each Distribution Date concerning payments received
on the Contracts, the Pool Balance, the Certificate Pool Factor and various
other items of information. In addition, Securityholders of record during any
calendar year will be furnished information for tax reporting purposes not later
than the latest date permitted by law. See "Certain Information Regarding the
Securities -- Statements to Securityholders."
 
                                USE OF PROCEEDS
 
     The net proceeds from the sale of the Securities (i.e., the proceeds of the
public offering of the Securities minus expenses relating thereto) will be
applied by the Seller to the purchase of the Contracts from WFS.
 
                                   THE NOTES
GENERAL
 
     The Notes will be issued pursuant to the Indenture, a form of which has
been filed as an exhibit to the Registration Statement. Copies of the Indenture
(without exhibits) may be obtained by Noteholders upon request in writing to the
Indenture Trustee at its Corporate Trust Office. Citations to the relevant
Sections of the Indenture appear below and under "Certain Information Regarding
the Securities" in parentheses. The following summary does not purport to be
complete and is subject to, and is qualified in its entirety by reference to,
all the provisions of the Notes and the Indenture. Where particular provisions
or terms used in the Notes or the Indenture are referred to, the actual
provisions of such documents (including definitions of terms and Section
references) are incorporated by reference as part of such summaries.
 
PAYMENTS OF INTEREST
 
     Interest on the outstanding principal amount of each Class of Notes will
accrue at the applicable Interest Rate and will be payable to the Noteholders of
such Class on each Distribution Date. Interest on the Class A-1 Notes will be
calculated on the basis of the actual days elapsed in an Interest Period and a
360-day year. Interest on the Class A-2, Class A-3 and Class A-4 Notes will be
calculated on the basis of a 360-day year consisting of twelve 30-day months.
Interest accrued but not paid on any Distribution Date will be due on the
immediately succeeding Distribution Date, together with, to the extent permitted
by applicable law, interest on such shortfall at the related Interest Rate.
Interest payments on the Notes will be made from Net Collections after all
accrued and unpaid Trustees' fees and other administrative fees of the Trust and
payment of all applicable servicing compensation to the Master Servicer
(collectively, "Trust Fees and Expenses") have been paid. See "Certain
Information Regarding the Securities -- Distributions on the Securities --
Deposits to the Distribution Accounts; Priority of Payments."
 
                                       16
<PAGE>   18
 
PAYMENTS OF PRINCIPAL
 
     Principal payments will be made to the Noteholders, to the extent described
below, on each Distribution Date in an amount equal to the Note Percentage of
the related Principal Distributable Amount, in each case calculated as described
under "Certain Information Regarding the Securities -- Distributions on the
Securities -- Deposits to the Distribution Accounts; Priority of Payments."
Principal payments on the Notes will be made from Net Collections after all
Trust Fees and Expenses have been paid, and after the Note Interest
Distributable Amount has been distributed. See "Certain Information Regarding
the Securities -- Distributions on the Securities -- Deposits to the
Distribution Accounts; Priority of Payments."
 
     Principal payments on the Notes will be applied on each Distribution Date
from the Note Distribution Account as follows: first to the holders of the Class
A-1 Notes until the principal amount of the Class A-1 Notes has been reduced to
zero and in no event later than the Class A-1 Final Distribution Date, second to
the holders of the Class A-2 Notes until the principal amount of the Class A-2
Notes has been reduced to zero, third to the holders of the Class A-3 Notes
until the principal amount of the Class A-3 Notes has been reduced to zero, and
fourth to the holders of the Class A-4 Notes until the principal amount of the
Class A-4 Notes has been reduced to zero. No amount of principal will be paid on
the Certificates until the principal amount of each Class of Notes has been
reduced to zero. The Note Principal Distributable Amount for each Distribution
Date will include an amount equal to the Accelerated Principal Distributable
Amount for such Distribution Date, if any. See "Certain Information Regarding
the Securities -- Deposits to the Distribution Accounts; Priority of Payments."
 
     The principal amount of each Class of Notes, to the extent not previously
paid, will be due on the related Note Final Distribution Date for that Class of
Notes.
 
     The actual date on which the outstanding principal amount of any Class of
Notes is paid may be earlier than its Note Final Distribution Date based on a
variety of factors, including the factors described under "Certain Information
Regarding the Securities -- Prepayment Considerations."
 
OPTIONAL REDEMPTION
 
     Each Class of outstanding Notes will be subject to redemption in whole, but
not in part, on any Distribution Date relating to an Optional Purchase. The
redemption price will equal the unpaid principal amount of such Class of Notes
plus accrued interest thereon at the applicable Interest Rate.
 
THE INDENTURE TRUSTEE
 
     Bankers Trust Company will be the Indenture Trustee. The Indenture Trustee
is a New York corporation and its Corporate Trust Office is located at Four
Albany Street, New York, New York 10006.
 
     The Indenture Trustee will have the rights and duties set forth under
"Certain Information Regarding the Securities -- The Trustees" and "-- Duties of
the Trustees."
 
EVENTS OF DEFAULT
 
     "Events of Default" under the Indenture will consist of: (i) a default by
the Trust for five days or more in the payment of any interest on the Notes of
any Class when the same becomes due and payable; (ii) a default by the Trust in
the payment of the principal of or any installment of the principal of the Notes
of any Class when the same becomes due and payable; (iii) a default in the
observance or performance of any covenant or agreement of the Trust made in the
Indenture or any representation or warranty made by the Trust in the Indenture
or in any certificate delivered pursuant thereto or in connection therewith
having been incorrect in a material respect as of the time made, and the
continuation of any such default for a period of 30 days after notice thereof is
given to the Issuer by the Indenture Trustee or to the Issuer and the Indenture
Trustee by the
 
                                       17
<PAGE>   19
 
holders of Notes evidencing at least 25% of the voting interest thereof, voting
together as a single class; and (iv) certain events of bankruptcy, insolvency,
receivership or liquidation relating to the Trust (each, a "Trust Insolvency").
(Indenture, Section 5.01)
 
     Upon the occurrence of an Event of Default, so long as an Insurer Default
(as defined below) shall not have occurred and be continuing, Financial Security
will have the right (in addition to its obligation to make Scheduled Payments on
the Notes in accordance with the terms of the Note Policy) but not the
obligation, to elect (i) to accelerate the principal of the Notes and to cause
the Master Servicer or the Trustee to sell or otherwise liquidate the property
of the Trust, in whole or in part on any date or dates following such
acceleration as Financial Security, in its sole discretion, shall elect, and to
deliver the proceeds thereof to the Indenture Trustee for distribution in
accordance with the terms of the Indenture or (ii) to make Scheduled Payments on
the Notes in accordance with the terms of the Note Policy. If an Insurer Default
has occurred and is continuing, upon the occurrence of an Event of Default, the
Trustee may, or if so requested in writing by holders of Notes evidencing at
least 66 2/3% of the voting interests thereof, voting together as a single
class, shall, declare the Notes due and payable at par, together with accrued
interest thereon. Notwithstanding the foregoing, upon the occurrence of a Trust
Insolvency, if an Insurer Default shall have occurred and be continuing, the
Notes will become immediately due and payable at par, together with accrued
interest thereon. (Indenture, Section 5.02) An "Insurer Default" will consist of
(i) a default by Financial Security of its obligations under either Policy or
(ii) certain events of bankruptcy, insolvency, receivership or liquidation
relating to Financial Security.
 
     No sale or liquidation of the property of the Trust described in the
immediately preceding paragraph may be made if the proceeds thereof are not
sufficient to pay all outstanding principal of and accrued interest on the
Notes, unless (i) no Insurer Default has occurred and is continuing and the
related Event of Default arose as described in clauses (i), (ii) or (iv) of the
second preceding paragraph or (ii) an Insurer Default shall have occurred and be
continuing and (a) holders of Notes evidencing 100% of the voting interests
thereof, voting together as a single class, consent to such sale or liquidation,
or (b) (1) the Trustee determines that the property of the Trust will not
continue to provide sufficient funds for the payment of principal of and
interest on the Notes, (2) the Trustee provides prior written notice of such
sale or liquidation to each Rating Agency, and (3) holders of Notes evidencing
66 2/3% of the voting interests thereof, voting together as a single class,
consent to such sale or liquidation. (Indenture, Section 5.04)
 
     Further, in the event that no Insurer Default has occurred and is
continuing, following the occurrence of an Event of Default, if Financial
Security has not elected to accelerate the principal of the Notes and such Event
of Default is subsequently cured, Financial Security shall not thereafter have
the right to elect to accelerate the principal of the Notes or to cause the
property of the Trust to be sold or liquidated by reason of that Event of
Default and the rights of all parties shall thereupon be restored as though such
Event of Default had not occurred.
 
     Following the occurrence of an Event of Default and provided that (i) no
Insurer Default has occurred and is continuing and (ii) Financial Security has
not elected to accelerate the principal of the Notes, the Indenture Trustee and
the Owner Trustee will continue to submit claims under the Policies for any
shortfalls in Scheduled Payments on the Notes and Guaranteed Distributions on
the Certificates, respectively. (Indenture, Section 5.02 and 5.04) See "The
Policies."
 
                                THE CERTIFICATES
 
GENERAL
 
     The Certificates will be issued pursuant to the Trust Agreement, a form of
which has been filed as an exhibit to the Registration Statement of which this
Prospectus is a part. Copies of the Trust Agreement (without exhibits) may be
obtained by holders of Certificates upon request in writing to the Owner Trustee
at its Corporate Trust Office. Citations to the relevant Sections of the Trust
Agreement appear below and under "Certain Information Regarding the Securities"
in parentheses. The following summary describes certain terms of the
Certificates and the Trust Agreement and does not purport to be complete and is
subject to, and
 
                                       18
<PAGE>   20
 
qualified in its entirety by, reference to all of the provisions of the
Certificates and the Trust Agreement. Where particular provisions or terms used
in the Trust Agreement are referred to, the actual provisions (including
definitions of terms and Section references) are incorporated by reference as
part of such summaries.
 
DISTRIBUTIONS OF INTEREST
 
     Interest on the Certificate Balance will accrue at the Pass-Through Rate
and will be payable to Certificateholders on each Distribution Date. Interest
accrued but not paid on any Distribution Date will be due on the immediately
succeeding Distribution Date, together with, to the extent permitted by
applicable law, interest on such amount at the Pass-Through Rate. Interest
distributions with respect to the Certificates will be made from Net Collections
after all Trust Fees and Expenses have been paid and after the Note
Distributable Amount has been distributed. See "Certain Information Regarding
the Securities -- Distributions on the Securities -- Deposits to the
Distribution Accounts; Priority of Payments."
 
DISTRIBUTIONS OF PRINCIPAL
 
     No principal will be paid on the Certificates until the Distribution Date
on which the principal amount of the Class A-1, Class A-2, Class A-3 and Class
A-4 Notes has been reduced to zero. On such Distribution Date and each
Distribution Date thereafter, the Certificateholders will be entitled to
distributions in an amount equal to the Certificate Percentage of the Principal
Distributable Amount, in each case calculated as described under "Certain
Information Regarding the Securities -- Distributions on the
Securities -- Deposits to the Distribution Accounts; Priority of Payments."
Distributions with respect to principal payments will be made from Net
Collections after all Trust Fees and Expenses have been paid and after the Note
Distributable Amount and the Certificate Interest Distributable Amount have been
distributed. On each Distribution Date on or after the Distribution Date on
which the principal amount of the Class A-4 Notes is reduced to zero, the
Accelerated Principal Distributable Amount will be included in the Certificate
Principal Distributable Amount. See "Certain Information Regarding the
Securities -- Distributions on the Securities -- Deposits to the Distribution
Accounts; Priority of Payments."
 
     If not paid in full prior to the Certificate Final Distribution Date, the
remaining Certificate Balance, if any, will be payable on such Distribution
Date.
 
     The actual date on which the Certificate Balance is reduced to zero may be
earlier than the Certificate Final Distribution Date based on a variety of
factors, including the factors described under "Certain Information Regarding
the Securities -- Prepayment Considerations."
 
OPTIONAL PREPAYMENT
 
     The Certificates will be subject to prepayment in whole, but not in part,
on any Distribution Date relating to an Optional Purchase. Certificateholders
will receive an amount in respect of the Certificates equal to the Certificate
Balance, together with accrued interest at the Pass-Through Rate. Any such
distribution will effect early retirement of the Certificates. See "Certain
Information Regarding the Securities -- Termination."
 
MANDATORY PREPAYMENT
 
     As more fully described under "The Notes -- Events of Default," upon the
occurrence of an Event of Default (so long as an Insurer Default shall not have
occurred and be continuing), under certain circumstances Financial Security will
have the right, but not the obligation, to cause the property of the Trust to be
sold or liquidated in whole or in part, on any date or dates as Financial
Security, in its sole discretion, shall elect prior to the date on which such
Event of Default is cured. Any such sale or liquidation may cause a full or
partial prepayment of the Certificates.
 
                                       19
<PAGE>   21
 
PAYING AGENTS
 
     Distributions of principal of and interest on the Certificates will be made
by the Owner Trustee or any Paying Agent or Paying Agents as the Owner Trustee
may designate from time to time. The Chase Manhattan Bank, N.A. will be
designated as the initial Paying Agent with respect to the Certificates. (Trust
Agreement, Section 3.10)
 
                  CERTAIN INFORMATION REGARDING THE SECURITIES
 
BOOK-ENTRY REGISTRATION
 
     DTC, New York, New York, will act as securities depository for the
Securities. Each Class of Notes and the Certificates will be issued as fully
registered securities registered in the name of Cede & Co. ("Cede"), the nominee
of DTC. As such, it is anticipated that the only Noteholders or
Certificateholders, as the case may be, will be Cede, as nominee of DTC. Note
Owners will not be recognized by the Indenture Trustee as "Noteholders," as such
term will be used in the Indenture. Certificate Owners will not be recognized by
the Owner Trustee as "Certificateholders," as such term will be used in the
Trust Agreement. Security Owners will only be permitted to exercise the rights
of Securityholders indirectly through DTC and its Participants, as further
described below.
 
     DTC is a limited purpose trust company organized under the laws of the
State of New York, a "banking organization" within the meaning of the New York
Banking Law, a member of the Federal Reserve System, a "clearing corporation"
within the meaning of the Uniform Commercial Code (the "UCC") in effect in the
State of New York and a "clearing agency" registered pursuant to the provisions
of Section 17A of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"). DTC was created to hold securities for its participating members
("Participants") and to facilitate the clearance and settlement of securities
transactions between Participants through electronic book-entry changes in
accounts of its Participants, thereby eliminating the need for physical movement
of certificates. Participants include securities brokers and dealers (including
the Underwriters), banks, trust companies and clearing corporations. Indirect
access to the DTC system also is available to banks, brokers, dealers and trust
companies that clear through or maintain a custodial relationship with a
Participant, either directly or indirectly (the "Indirect Participants"). The
rules applicable to DTC and its Participants are on file with the Commission.
 
     Security Owners that are not Participants or Indirect Participants but
desire to purchase, sell or otherwise transfer ownership of, or an interest in,
Securities may do so only through Participants and Indirect Participants.
Participants will receive a credit for the related Securities on DTC's records.
The ownership interest of each Security Owner will in turn be recorded on the
respective records of Participants and Indirect Participants. Security Owners
will not receive written confirmation from DTC of their purchase, but Security
Owners are expected to receive written confirmations providing details of the
transaction, as well as periodic statements of their holdings, from the
Participant or Indirect Participant through which the Security Owner entered
into the transaction. Transfers of ownership interests in the Securities will be
accomplished by entries made on the books of Participants acting on behalf of
Security Owners.
 
     To facilitate subsequent transfers, all Securities deposited by
Participants with DTC will be registered in the name of Cede, as nominee of DTC.
The deposit of Securities with DTC and their registration in the name of Cede
will effect no change in beneficial ownership. DTC will have no knowledge of the
actual Security Owners and its records will reflect only the identity of the
Participants to whose accounts such Securities are credited, which may or may
not be the Security Owners. Participants and Indirect Participants will remain
responsible for keeping account of their holdings on behalf of their customers.
 
     Conveyance of notices and other communications by DTC to Participants, by
Participants to Indirect Participants and by Participants and Indirect
Participants to Security Owners will be governed by arrangements among them,
subject to any statutory or regulatory requirements as may be in effect from
time to time.
 
                                       20
<PAGE>   22
 
     DTC's practice is to credit Participants' accounts on each Distribution
Date in accordance with their respective holdings of Securities shown on DTC's
records unless DTC has reason to believe that it will not receive payment on
such Distribution Date. Payments by Participants and Indirect Participants to
Security Owners will be governed by standing instructions and customary
practices, as is the case with securities held for the accounts of customers in
bearer form or registered in "street name," and will be the responsibility of
such Participant or Indirect Participant and not of DTC, the Indenture Trustee,
the Owner Trustee, Financial Security or the Seller, subject to any statutory or
regulatory requirements as may be in effect from time to time. Payment of
principal of and interest on the Securities to DTC will be the responsibility of
the related Trustee, disbursement of such payments to Participants will be the
responsibility of DTC and disbursement of such payments to Security Owners will
be the responsibility of Participants and Indirect Participants. As a result,
under the book-entry format, Security Owners may experience some delay in their
receipt of payments. DTC will forward such payments to its Participants which
thereafter will forward them to Indirect Participants or Security Owners.
 
     Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of a Security
Owner to pledge Securities to persons or entities that do not participate in the
DTC system, or otherwise take actions with respect to such Securities, may be
limited due to the lack of a physical certificate for such Securities.
 
     Neither DTC nor Cede will consent or vote with respect to the Securities.
Under its usual procedures, DTC will mail an "Omnibus Proxy" to the Indenture
Trustee or the Owner Trustee, as the case may be, as soon as possible after each
applicable record date for such a consent or vote. The Omnibus Proxy will assign
Cede's consenting or voting rights to those Participants to whose accounts the
related Securities will be credited on that record date (identified in a listing
attached to the Omnibus Proxy).
 
     None of the Master Servicer, the Seller, Financial Security, the Indenture
Trustee or the Owner Trustee will have any liability for any aspect of the
records relating to or payments made on account of beneficial ownership
interests of the Securities held by Cede, as nominee for DTC, or for
maintaining, supervising or reviewing any records relating to such beneficial
ownership interests.
 
DEFINITIVE SECURITIES
 
     Definitive Securities representing any Class of Notes or the Certificates
will be issued to the related Security Owners rather than to DTC, only if (i)
DTC is no longer willing or able to discharge its responsibilities as depository
with respect to the Securities, and neither the Indenture Trustee nor the Owner
Trustee, as the case may be, nor the Administrator is able to locate a qualified
successor, (ii) the Administrator, at its option, elects to terminate the
book-entry system with respect to the related Securities through DTC or (iii)
after an Event of Default or Servicer Default, Security Owners evidencing not
less than 51% of the voting interests of the related Securities advise the
related Trustee through DTC and its Participants in writing that the
continuation of a book-entry system through DTC or its successor is no longer in
the best interests of the related Security Owners. (Indenture, Section 2.11;
Trust Agreement, Section 3.14)
 
     Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Owner Trustee or Indenture Trustee, as the case may be,
will be required to notify the related Security Owners, through Participants, of
the availability through DTC of Definitive Securities. Upon surrender by DTC of
the certificates representing all Securities of any affected Class and the
receipt of instructions for re-registration, such Trustee will issue Definitive
Securities to the related Security Owners, who thereupon will become Noteholders
or Certificateholders, as the case may be, for all purposes of the Indenture or
the Trust Agreement, respectively. (Indenture, Section 2.11; Trust Agreement,
Section 3.14)
 
     Distributions on the Definitive Securities will thereafter be made by the
related Trustee directly to holders of such Definitive Securities in accordance
with the procedures described herein and to be set forth in the Indenture and
the Trust Agreement. Interest payments and any principal payments on the
Securities on each Distribution Date will be made to holders in whose names the
Definitive Securities were registered at the close of business on the Record
Date with respect to such Distribution Date. Distributions will be made by check
mailed to the address of such holders as they appear on the register specified
in the Trust Agreement or
 
                                       21
<PAGE>   23
 
the Indenture, as the case may be. The final payment on any Securities (whether
Definitive Securities or Securities registered in the name of Cede), however,
will be made only upon presentation and surrender of such Securities at the
office or agency specified in the notice of final distribution to
Securityholders. The Owner Trustee or the Indenture Trustee will mail such
notice to registered Securityholders within five Business Days of receipt from
the Master Servicer of notice of termination of the Trust. (Indenture, Section
2.07; Trust Agreement, Section 9.01)
 
     Definitive Securities will be transferable and exchangeable at the offices
of the Owner Trustee or the Indenture Trustee (or any security registrar
appointed thereby), as will be set forth in the Trust Agreement or the
Indenture, as the case may be. No service charge will be imposed for any
registration of transfer or exchange, but such Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge imposed in
connection therewith. (Indenture, Section 2.04; Trust Agreement, Section 3.04)
 
PAYMENTS ON THE CONTRACTS
 
     All Net Collections on or in respect of the Contracts will be deposited in
or credited to the Collection Account or, in limited instances, the Holding
Account described under "The Accounts and Eligible Investments." Such "Net
Collections" will include all payments received by the Master Servicer on or in
respect of the Contracts due on or after the Cut-Off Date, net of late payments
in respect of which the Master Servicer has previously made an Advance or
reimbursement to the Master Servicer for Nonrecoverable Advances, and will
include (i) prepayments, Net Liquidation Proceeds and Net Insurance Proceeds;
(ii) any amounts deposited in the Collection Account (a) by the Seller to
purchase Contracts because of certain material defects in the related Contract
Documents or certain breaches in representations or warranties regarding the
Contracts to be made by the Seller in the Sale and Servicing Agreement, in
either case that materially and adversely affect the interests of the
Securityholders, the Indenture Trustee, the Owner Trustee or Financial Security,
or (b) by the Master Servicer to purchase Contracts because of certain breaches
in representations and warranties to be made by the Master Servicer in the Sale
and Servicing Agreement or certain breaches by the Master Servicer in servicing
procedures relating to the Contracts, in each case that materially and adversely
affect such Contracts; (iii) any amounts deposited by the Seller in the
Collection Account as a result of exercising its right under certain
circumstances to purchase all of the outstanding Contracts; and (iv) any
Advances that may be made by the Master Servicer in respect of delinquent
Contracts. "Net Liquidation Proceeds" will be proceeds received by the Master
Servicer (net of Liquidation Expenses) upon liquidation of any Defaulted
Contract. "Liquidation Expenses" will be the reasonable out-of-pocket expenses
(exclusive of overhead expenses) incurred by the Master Servicer in realizing
upon a defaulted Contract. "Net Insurance Proceeds" will be proceeds paid by any
insurer under a comprehensive and collision or limited dual interest insurance
related to a Contract (other than funds used for the repair of the related
Financed Vehicle or otherwise released to the related Obligor in accordance with
normal servicing procedures), after reimbursement to the Master Servicer of
expenses recoverable under such insurance policy. (Sale and Servicing Agreement,
Section 5.02)
 
     Subject to the remainder of this paragraph, distributions on the Securities
will be made on each Distribution Date out of Net Collections (exclusive of
amounts representing payments due in the Due Period in which such Distribution
Date occurs and any future Due Periods) for the related Due Period plus certain
reinvestment earnings on Eligible Investments and any Advance made by the Master
Servicer as described under "The Master Servicer -- Advances." The amount of
such Net Collections, reinvestment earnings and Advances on each Distribution
Date will be applied as described under "Distributions on the Securities."
Amounts, to the extent available, will be withdrawn from the Spread Account to
cover any shortfalls in distributions to Securityholders. Under the Policies,
Financial Security will be obligated to provide for distribution on the
Securities on each Distribution Date the amount, if any, by which the amount of
such Net Collections and funds available in the Spread Account is less than the
sum of the interest and principal due on the Securities for such Distribution
Date and will be obligated to provide for the payment of Guaranteed
Distributions on the Certificates on the Certificate Final Distribution Date.
 
                                       22
<PAGE>   24
 
THE ACCOUNTS AND ELIGIBLE INVESTMENTS
 
     The Collection Account. The Master Servicer will cause all collections made
on or in respect of the Contracts during a Due Period (other than amounts to be
deposited in the Holding Account as described below), net of late payments in
respect of which the Master Servicer has previously made an Advance and
reimbursements to it for Nonrecoverable Advances, to be deposited in or credited
to an account (the "Collection Account") to be established by the Master
Servicer under the Sale and Servicing Agreement. The Collection Account may,
upon prior written approval of Financial Security, be an uninsured general
ledger account or a deposit account at the Bank. Funds in the Collection Account
will be invested in a reinvestment contract (the "Reinvestment Contract") under
which the Bank will be the obligor, so long as the Reinvestment Contract is an
Eligible Investment as described below. The reinvestment earnings on the
Reinvestment Contract for each Distribution Date will be equal to the amount, if
any, by which the related payment of interest for such Distribution Date exceeds
the aggregate amount of interest (adjusted to the Pass-Through Rate) accrued on
the Contracts during the related Due Period. If the Reinvestment Contract does
not qualify as an Eligible Investment, the Indenture Trustee shall invest the
funds on deposit in the Collection Account in one or more other Eligible
Investment or Investments. Payments under the Reinvestment Contract will be
deposited in the Collection Account no later than the fifth Business Day
immediately preceding each Distribution Date. (Sale and Servicing Agreement,
Section 5.01)
 
     If an Event of Default under the Sale and Servicing Agreement has occurred
and is continuing, funds in the Collection Account eligible to be invested in
Eligible Investments will be invested at the direction of the Indenture Trustee.
"Eligible Investments" will be specified in the Sale and Servicing Agreement and
will be limited to investments which meet the criteria of each Rating Agency as
being consistent with their then-current ratings of the Securities. All income
or other gain from such investments will be promptly deposited in, and any loss
resulting from such investments shall be charged to, the Collection Account.
(Sale and Servicing Agreement, Section 5.01)
 
     The Distribution Accounts. The Master Servicer will establish and maintain
with the Indenture Trustee (i) an account, in the name of the Indenture Trustee
on behalf of the Noteholders, in which amounts released from the Collection
Account for distribution to Noteholders will be deposited and from which all
distributions to Noteholders will be made (the "Note Distribution Account") and
(ii) an account, in the name of the Owner Trustee on behalf of the
Certificateholders, in which amounts released from the Collection Account for
distribution to Certificateholders will be deposited and from which all
distributions to Certificateholders will be made (the "Certificate Distribution
Account" and, together with the Note Distribution Account, the "Distribution
Accounts"). (Sale and Servicing Agreement, Section 5.01; Trust Agreement,
Section 5.01)
 
     The Holding Account. The Master Servicer will establish an account (the
"Holding Account") into which it will deposit during each Due Period payments on
Rule of 78's Contracts that are due in one or more Due Periods subsequent to
such Due Period. Funds in the Holding Account due in the next Due Period will be
transferred to the Collection Account immediately after the next succeeding
Distribution Date. (Sale and Servicing Agreement, Sections 5.01 and 5.02)
 
DISTRIBUTIONS ON THE SECURITIES
 
     General. On or before the fifth Business Day prior to each Distribution
Date (each such date, a "Determination Date"), the Master Servicer will deliver
to the Indenture Trustee, the Owner Trustee, Financial Security and each Rating
Agency a statement (the "Distribution Date Statement") setting forth, among
other things, the following amounts with respect to the related Due Period and
such Distribution Date: (i) the amount of funds in the Collection Account
allocable to collections on the Contracts in the preceding Due Period (excluding
any Advances and Repurchase Amounts); (ii) the Repurchase Amount of all
Contracts repurchased by the Seller or the Master Servicer during the related
Due Period; (iii) the Advances made by the Master Servicer and the amounts for
which the Master Servicer is entitled to be reimbursed for unreimbursed
Advances; (iv) the amount of Net Collections; (v) the Note Interest
Distributable Amount; (vi) the Note Principal Distributable Amount; (vii) the
Certificate Interest Distributable Amount; (viii) the Certificate Principal
Distributable Amount; and (ix) the Servicing Fee.
 
                                       23
<PAGE>   25
 
     Deposits to the Distribution Accounts; Priority of Payments. On each
Distribution Date, the Master Servicer will allocate amounts on deposit in the
Collection Account with respect to the related Due Period and such Distribution
Date as described below and will instruct the Indenture Trustee to make the
following deposits and distributions in the following amounts and order of
priority:
 
          (i)  to the Master Servicer, the Servicing Fee, including any unpaid
     Servicing Fees with respect to one or more prior Due Periods;
 
          (ii)  to the Indenture Trustee and the Owner Trustee, any accrued and
     unpaid Trustees' fees, in each case to the extent such fees have not been
     previously paid by the Master Servicer;
 
          (iii)  to the Note Distribution Account, from Net Collections (after
     giving effect to the reduction in Net Collections described in clauses (i)
     and (ii) above), the Note Interest Distributable Amount to be distributed
     to the holders of the Notes at their respective Interest Rates;
 
          (iv)  to the Note Distribution Account, from Net Collections (after
     giving effect to the reduction in Net Collections described in clauses (i)
     through (iii) above), the Note Principal Distributable Amount to the
     holders of the Class A-1 Notes until the principal amount of the Class A-1
     Notes has been reduced to zero, second to the holders of the Class A-2
     Notes until the principal amount of the Class A-2 Notes has been reduced to
     zero, third to the holders of the Class A-3 Notes until the principal
     amount of the Class A-3 Notes has been reduced to zero, and fourth to the
     holders of the Class A-4 Notes until the principal amount of the Class A-4
     Notes has been reduced to zero;
 
          (v)  to the Note Distribution Account, if such Distribution Date is a
     Note Final Distribution Date, the remaining principal amount of the related
     Class of Notes (after giving effect to the reduction in Net Collections
     described in clauses (i) through (iv) above) to be distributed to the
     holders of such Class of Notes;
 
           (vi) to the Certificate Distribution Account, from Net Collections
     (after giving effect to the reduction in Net Collections described in
     clauses (i) through (v) above), the Certificate Interest Distributable
     Amount to be distributed to the holders of the Certificates;
 
           (vii) to the Certificate Distribution Account, from Net Collections
     (after giving effect to the reduction in Net Collections described in
     clauses (i) through (vi) above), the Certificate Principal Distributable
     Amount to be distributed to the holders of the Certificates;
 
          (viii) to the Certificate Distribution Account, if such Distribution
     Date is the Certificate Final Distribution Date, from Net Collections
     (after giving effect to the reduction in Net Collections described in
     clauses (i) through (vii) above), the Certificate Balance, as such balance
     has been reduced by payments thereon in respect of such Distribution Date
     to be distributed to the holders of the Certificates;
 
           (ix) to Financial Security, from Net Collections (after giving effect
     to the reduction in Net Collections described in clauses (i) through (viii)
     above), any amounts owing to Financial Security in respect of all payments,
     if any, made under the Policies for which reimbursement has not yet been
     made to Financial Security and any unreimbursed fees, expenses or other
     amounts owing to Financial Security under the Insurance Agreement
     (collectively, "Unreimbursed Insurer Amounts"); and
 
            (x) in the event that the distributions described in clauses (i)
     through (ix) above have been funded exclusively from Net Collections, any
     Net Collections remaining after distribution of the Accelerated Principal
     Distributable Amount as part of the Note Principal Distributable Amount or
     the Certificate Principal Distributable Amount, as the case may be ("Excess
     Amounts"), will be deposited into the Spread Account, until the amount on
     deposit therein equals the Minimum Funded Amount and the sum of the Funded
     Amount and the Overcollateralization Amount equals the Specified Spread
     Account Balance, with any remaining Excess Amounts being distributed as
     described under "-- Withdrawals from the Spread Account."
 
                                       24
<PAGE>   26
 
     If the Notes are accelerated following an Event of Default, amounts
collected following the sale or liquidation of the property of the Trust will be
distributed in the priority described above. See "The Notes -- Events of
Default."
 
     For the purposes hereof, the following terms will have the following
meanings:
 
     The "Accelerated Principal Distributable Amount" will mean, with respect to
any Distribution Date, an amount equal to the lesser of (i) the sum of
one-twelfth of        % of the Aggregate Scheduled Balance as of the opening of
business on the first day of each month of the Due Period relating to a
Distribution Date, and (ii) amounts remaining on deposit in the Collection
Account for such Distribution Date after giving effect to distributions pursuant
to clauses (i) through (ix) above without regard to the inclusion of such amount
as part of the Note Principal Distributable Amount or the Certificate Principal
Distributable Amount, as the case may be. The Accelerated Principal
Distributable Amount shall be included in the Note Principal Distributable
Amount until the Class A-4 Notes have been paid in full, and thereafter shall be
included in the Certificate Principal Distributable Amount.
 
     The "Aggregate Scheduled Balance" will equal the sum of the Scheduled
Balances of each outstanding Contract. At the time of initial issuance of the
Securities, the initial aggregate principal amount of the Securities will equal
the Aggregate Scheduled Balance.
 
     The "Aggregate Scheduled Balance Decline" will mean, with respect to any
Distribution Date, the amount by which the Aggregate Scheduled Balance as of the
Distribution Date immediately preceding such Distribution Date (or as of the
Cut-Off Date in the case of the first Distribution Date) exceeds the Aggregate
Scheduled Balance as of such Distribution Date.
 
     The "Certificate Distributable Amount" will mean, with respect to any
Distribution Date, the sum of the Certificate Principal Distributable Amount and
the Certificate Interest Distributable Amount for such Distribution Date.
 
     The "Certificate Interest Carryover Shortfall" will mean, with respect to
any Distribution Date, the excess of the sum of the Certificate Quarterly
Interest Distributable Amount for the immediately preceding Distribution Date
and any outstanding Certificate Interest Carryover Shortfall on such preceding
Distribution Date, over the amount in respect of interest on the Certificates
that is actually deposited in the Certificate Distribution Account on such
preceding Distribution Date, plus interest on such excess, to the extent
permitted by law, at the Pass-Through Rate for the related Interest Period.
 
     The "Certificate Interest Distributable Amount" will mean, with respect to
any Distribution Date, the sum of the Certificate Quarterly Interest
Distributable Amount for such Distribution Date and the Certificate Interest
Carryover Shortfall for such Distribution Date.
 
     The "Certificate Percentage" will mean (i) for each Distribution Date to
and including the Distribution Date on which the principal amount of the Class
A-4 Notes is reduced to zero, 0% and (ii) for each Distribution Date on and
after the Distribution Date on which the principal amount of the Class A-4 Notes
is reduced to zero, a percentage equal to 100% minus the Note Percentage for
such Distribution Date.
 
     The "Certificate Principal Carryover Shortfall" will mean, as of the close
of any Distribution Date, the excess of the sum of the Certificate Quarterly
Principal Distributable Amount and any outstanding Certificate Principal
Carryover Shortfall for the immediately preceding Distribution Date, over the
amount in respect of principal that is actually deposited in the Certificate
Distribution Account on such Distribution Date.
 
     The "Certificate Principal Distributable Amount" will mean, with respect to
any Distribution Date, the sum of the Certificate Quarterly Principal
Distributable Amount for such Distribution Date and any outstanding Certificate
Principal Carryover Shortfall for the immediately preceding Distribution Date
and, on and after the Distribution Date on which the Class A-4 Notes are paid in
full, the Accelerated Principal Distributable Amount, if any, for such
Distribution Date; provided, however, that the Certificate Principal
Distributable Amount shall not exceed the Certificate Balance. In addition, on
the Certificate Final Distribution Date, the principal required to be deposited
into the Certificate Distribution Account will include the amount necessary to
reduce the Certificate Balance to zero.
 
                                       25
<PAGE>   27
 
     The "Certificate Quarterly Interest Distributable Amount" will mean, with
respect to any Distribution Date, 90 days of interest (or, in the case of the
first Distribution Date, interest accrued from and including the Cut-Off Date to
but excluding such Distribution Date) at the Pass-Through Rate on the
Certificate Balance on the immediately preceding Distribution Date, after giving
effect to all payments of principal on such preceding Distribution Date (or, in
the case of the first Distribution Date, the Original Certificate Balance).
 
     The "Certificate Quarterly Principal Distributable Amount" will mean, with
respect to any Distribution Date, the Certificate Percentage of the Principal
Distributable Amount for such Distribution Date.
 
     A "Defaulted Contract" will mean, with respect to any Due Period, a
Contract (i) which is, at the end of such Due Period, delinquent in the amount
of at least two monthly payments or (ii) with respect to which the related
Financed Vehicle has been repossessed or repossession efforts have been
commenced.
 
     A "Due Period" will mean, with respect to any Distribution Date, the
three-month period commencing on the first day of the third month preceding the
month in which such Distribution Date occurs (or commencing on the Cut-Off Date
in the case of the first Distribution Date) to the last day of the month
immediately preceding the month in which such Distribution Date occurs.
 
     A "Liquidated Contract" will be a Contract that (i) is the subject of a
Full Prepayment; (ii) is a Defaulted Contract with respect to which the related
Financed Vehicle was repossessed and, after any cure period required by law has
expired, the Master Servicer has charged-off any losses prior to the four-month
period referenced in clause (iv) below; (iii) has been paid in full on or after
its Maturity Date; or (iv) is delinquent as to all or part of four or more
payments of Monthly P&I. Contracts that become Liquidated Contracts pursuant to
clause (ii) or (iv) above and any collections thereon will thereupon no longer
be part of the Trust, although collections thereon will be deposited in the
Collection Account.
 
     The "Note Distributable Amount" will mean, with respect to any Distribution
Date, the sum of the Note Principal Distributable Amount and the Note Interest
Distributable Amount for such Distribution Date.
 
     The "Note Interest Carryover Shortfall" will mean, with respect to any
Distribution Date and a Class of Notes, the excess, if any, of the sum of the
Note Interest Distributable Amount for such Class for the immediately preceding
Distribution Date plus any outstanding Note Interest Carryover Shortfall for
such Class on such preceding Distribution Date, over the amount in respect of
interest that is actually deposited in the Note Distribution Account with
respect to such Class on such preceding Distribution Date, plus, to the extent
permitted by applicable law, interest on the amount of interest due but not paid
to Noteholders of such Class on such preceding Distribution Date at the related
Interest Rate for the related Interest Period.
 
     The "Note Interest Distributable Amount" will mean, with respect to any
Distribution Date and a Class of Notes, the sum of the Note Quarterly Interest
Distributable Amount and the Note Interest Carryover Shortfall for such Class of
Notes for such Distribution Date.
 
     The "Note Percentage" will mean (i) for each Distribution Date to and
including the Distribution Date on which the principal amount of the Class A-4
Notes is reduced to zero, 100% (ii) on the Distribution Date on which the
principal amount of the Class A-4 Notes is reduced to zero, (a) 100% until the
principal amount of the Class A-4 Notes has been reduced to zero and (b) with
respect to any remaining portion of the Principal Distributable Amount, 0%;
(iii) for each Distribution Date after the principal amount of the Class A-4
Notes is reduced to zero, 0%.
 
     The "Note Principal Carryover Shortfall" will mean, as of the close of any
Distribution Date, the excess of the sum of the Note Quarterly Principal
Distributable Amount and any outstanding Note Principal
 
                                       26
<PAGE>   28
 
Carryover Shortfall for the immediately preceding Distribution Date over the
amount in respect of principal that is actually deposited in the Note
Distribution Account on such Distribution Date.
 
     The "Note Principal Distributable Amount" will mean, with respect to any
Distribution Date, the sum of the Note Quarterly Principal Distributable Amount
and the Accelerated Principal Distributable Amount, if any, for such
Distribution Date and any outstanding Note Principal Carryover Shortfall for the
immediately preceding Distribution Date; provided, however, that the Note
Principal Distributable Amount with respect to a Class of Notes shall not exceed
the outstanding principal amount of such Class of Notes. Notwithstanding the
foregoing, the Note Principal Distributable Amount on each Note Final
Distribution Date shall not be less than the amount that is necessary (after
giving effect to other amounts to be deposited in the Note Distribution Account
on such Distribution Date and allocable to principal) to reduce the outstanding
principal amount of the related Class of Notes to zero.
 
     The "Note Quarterly Interest Distributable Amount" will mean, with respect
to any Distribution Date, 90 days of interest (or in the case of the first
Distribution Date, interest accrued from and including the Cut-Off Date to but
excluding such Distribution Date, or in the case of the Class A-1 Notes,
interest for the actual number of days in the applicable Interest Period) at the
related Interest Rate for each Class of Notes on the outstanding principal
amount of the Notes of such Class on the immediately preceding Distribution
Date, after giving effect to all payments of principal to Noteholders of such
Class on or prior to such Distribution Date (or, in the case of the first
Distribution Date, on the original principal amount of such Class of Notes).
 
     The "Note Quarterly Principal Distributable Amount" will mean, with respect
to any Distribution Date, the Note Percentage of the Principal Distributable
Amount for such Distribution Date.
 
     The "Principal Distributable Amount" will mean, with respect to any
Distribution Date, the sum of (i) the Aggregate Scheduled Balance Decline for
such Distribution Date, plus (ii) the aggregate Scheduled Balances as of such
Distribution Date of all Rule of 78's Contracts that became Liquidated Contracts
pursuant to clause (i), (ii) or (iv) of the definition of the term "Liquidated
Contract" during the related Due Period.
 
     The "Scheduled Balance" of a Rule of 78's Contract will represent the
present value of the remaining scheduled payments of Monthly P&I due on such
Contract discounted on a monthly basis as described below, while the Scheduled
Balance of a Simple Interest Contract will be its actual principal balance. The
"Monthly P&I" for a Contract will be the installment of principal and interest
due thereunder each month (each such date, a "Due Date") and will be
substantially equal for the term of the Contract. The Scheduled Balance of a
Rule of 78's Contract for the Cut-Off Date and each Due Date will be set forth
in a schedule to the Sale and Servicing Agreement and will be equal to the
present value (determined as discussed below) at each such date of all payments
of Monthly P&I on the Contract that are due after such Due Date. Such present
value will be determined by discounting (on a monthly basis) each payment of
Monthly P&I from the last day of the month in which such payment of Monthly P&I
is due to the first day of the month in which such Due Date occurs using a
discount rate that will produce a present value at the Cut-Off Date equal to
the outstanding principal balance of the Contract as of the Cut-Off Date. The
interest rate borne by each Contract will at least equal the sum of the
weighted average of the Interest Rates and the Pass-Through Rate on the Closing
Date plus the Servicing Fee Percent.
 
PAYMENT PRIORITIES OF THE NOTES AND THE CERTIFICATES; THE SPREAD ACCOUNT
 
     General. The rights of the Securityholders to receive distributions with
respect to the Contracts will be subordinated to the rights of the Master
Servicer (to the extent that the Master Servicer has not been reimbursed for any
outstanding Advances and has not been paid all Servicing Fees), the Trustees and
certain other entities (to the extent the Trustees and such other entities have
not received all Trust Fees and Expenses payable to them). In addition, the
rights of the Noteholders to receive distributions with respect to the Contracts
will be subject to the priorities set forth under "-- Distributions on the
Securities -- Deposits to the Distribution Accounts; Priority of Payments," and
the rights of the Certificateholders to receive distributions with respect to
the Contracts will be subordinated to the rights of the Noteholders, in each
case to the extent
 
                                       27
<PAGE>   29
 
described above. Such priorities and subordination are intended to enhance the
likelihood of timely receipt by senior Securityholders of the full amount of
interest and principal required to be paid to them, and to afford such senior
Securityholders limited protection against losses in respect of the Contracts.
 
     In the event of delinquencies or losses on the Contracts, the foregoing
protection will be effected both by the preferential right of the Noteholders to
receive, to the extent described herein, current distributions with respect to
the Contracts and by the establishment of the Spread Account. The Spread Account
will be a part of the Trust and will be a segregated trust account in the name
of the Indenture Trustee and the Indenture Trustee will have a perfected
security interest therein and in all amounts deposited in or credited to the
Spread Account as well as all Eligible Investments made with such deposits and
earnings. The Spread Account will be created with an initial deposit by the
Seller on the Closing Date of an amount equal to the Spread Account Initial
Deposit. The Spread Account will thereafter be funded by the deposit therein of
all Excess Amounts, if any, in respect of each Distribution Date.
 
     Amounts held from time to time in the Spread Account will continue to be
held for the benefit of holders of the Securities and Financial Security and may
be invested in Eligible Investments. Investment income on monies on deposit in
the Spread Account will be credited to the Spread Account. Any loss on such
investment will be charged to the Spread Account. (Sale and Servicing Agreement,
Section 5.03)
 
     Calculation of Specified Spread Account Balance. The "Specified Spread
Account Balance" will be calculated as of each Calculation Day and will equal  %
of the Aggregate Scheduled Balance on such Calculation Day, except that if on
any Calculation Day (i) the Charge-Off Percentage for the three calendar month
period ending on such Calculation Day exceeds     % or (ii) the Delinquency
Percentage for the three calendar month period ending on such Calculation Day
exceeds     %, then the Specified Spread Account Balance shall equal   % of the
Aggregate Scheduled Balance on such Calculation Day (but only for so long as
such Charge-Off Percentage or Delinquency Percentage thresholds continue to be
exceeded on any subsequent Calculation Day). Notwithstanding the foregoing, in
no event can the Specified Spread Account Balance be greater than $           or
less than $           ; provided, however, it shall not be greater than the
outstanding aggregate principal amount of the Securities if such amount is less
than $           .
 
     The "Charge-Off Percentage" will mean, with respect to any three calendar
month period, the annualized percentage equivalent of the average of the
percentages of charged-off Contracts for each month in such period. For each
month, the percentage of charged-off Contracts shall be the percentage
equivalent of a fraction, the numerator of which is the aggregate Scheduled
Balance for such month of all Contracts that have become Liquidated Contracts
(as specified in clause (ii) or (iv) of the definition of Liquidated Contracts)
during such month, less any Net Liquidation Proceeds received during such month
(and not reflected in prior periods) with respect to such Contracts or from any
Contracts charged-off in prior periods, and the denominator of which is the
aggregate Scheduled Balances of all outstanding Contracts as of the end of the
immediately preceding month. The "Delinquency Percentage" will mean, with
respect to any three calendar month period, the average of the percentages of
delinquent Contracts for each month in such period. For each month the
percentage of delinquent Contracts shall be the percentage equivalent of a
fraction, the numerator of which is the sum of (i) the aggregate Scheduled
Balance of all outstanding Contracts 61 days or more delinquent (after taking
into account permitted extensions), plus (ii) the aggregate Scheduled Balance of
all Contracts in respect of which the related Financed Vehicles have been
repossessed but have not been liquidated (to the extent the related Contract is
not otherwise reflected in clause (i) above), and the denominator of which is
the aggregate Scheduled Balance of all outstanding Contracts, in each case on
the last day of such calendar month.
 
     The Spread Account will be considered fully funded on any Calculation Day
or Distribution Date if (i) the Funded Amount equals or exceeds the greater of
(A)  % of the Aggregate Scheduled Balance on such date of calculation or (B)  %
of the Cut-Off Date Aggregate Scheduled Balance (the "Minimum Funded Amount")
and (ii) the sum of the Funded Amount and the Overcollateralization Amount
equals or exceeds the Specified Spread Account Balance. The "Funded Amount" on
any Calculation Day or Distribution Date
 
                                       28
<PAGE>   30
 
will be the amount of cash on deposit in the Spread Account. The
"Overcollateralization Amount" on any Calculation Day or Distribution Date will
equal the amount by which (i) the sum of (A) the Aggregate Scheduled Balance as
of such date of calculation plus (B) the portion of Net Collections constituting
principal payments on or in respect of the Contracts on deposit in the
Collection Account on such date of calculation plus (C) amounts on deposit in
the Holding Account constituting principal payments as of such date of
calculation exceeds (ii) the aggregate unpaid principal amount of the Securities
on such date of calculation. At no time after the Closing Date will the Seller,
WII, the Master Servicer, Financial Security or any other entity be required to
deposit funds into the Spread Account.
 
     The Master Servicer may, from time to time after the date of this
Prospectus, and with the approval of Financial Security, request each Rating
Agency to approve a formula for determining the Specified Spread Account Balance
or for determining that the Spread Account is fully funded that is different
from that described above and would result in a decrease in the amount of the
Specified Spread Account Balance, the Minimum Funded Amount or the
Overcollateralization Amount or the manner by which the Spread Account is
funded. If each Rating Agency delivers a letter to the Indenture Trustee, the
Owner Trustee and Financial Security to the effect that the use of any such new
formulation will not in and of itself result in a qualification, reduction or
withdrawal of its then-current rating of any Class of Securities (without giving
effect to the guaranty under either Policy of payments owing to the
Securityholders), then the Specified Spread Account Balance, the Minimum Funded
Amount or the Overcollateralization Amount, as the case may be, will be
determined in accordance with such new formula. The Sale and Servicing Agreement
will accordingly be amended to reflect such new calculation without the consent
of any Securityholder.
 
WITHDRAWALS FROM THE SPREAD ACCOUNT
 
     Amounts held from time to time in the Spread Account will continue to be
held for the benefit of the Noteholders, the Certificateholders and Financial
Security. On each Distribution Date funds will be withdrawn from the Spread
Account to the extent that the amount on deposit in the Note Distribution
Account with respect to any Distribution Date is less than the Note
Distributable Amount and will be deposited in the Note Distribution Account. In
addition, after giving effect to such withdrawal, funds will be withdrawn from
the Spread Account to the extent that the amount on deposit in the Certificate
Distribution Account is less than the Certificate Distributable Amount and will
be deposited in the Certificate Distribution Account. See "Payments from the
Spread Account and Under the Policies."
 
     On any Calculation Day or Distribution Date on which the Spread Account is
fully funded, as more fully described under "Payment Priorities of the Notes and
the Certificates; The Spread Account -- Calculation of Specified Spread Account
Balance" (after giving effect to all deposits thereto or withdrawals therefrom
on such Distribution Date), the Indenture Trustee will distribute an amount of
cash equal to the lesser of (i) the amount by which the sum of the Funded Amount
and the Overcollateralization Amount exceeds the Specified Spread Account
Balance and (ii) the amount by which the Funded Amount exceeds the Minimum
Funded Amount, first to Financial Security, to the extent of any Unreimbursed
Insurer Amounts, then to the Seller until the Seller has received from the
Spread Account an aggregate amount equal to the Spread Account Initial Deposit
and then to the Seller and WII in the proportions of 99% and 1%, respectively.
Upon any such distributions to Financial Security, the Seller or WII, the
Securityholders will have no further rights in, or claims to, such amounts.
(Sale and Servicing Agreement, Section 5.06)
 
     None of Securityholders, the Indenture Trustee, the Owner Trustee, the
Seller, WII or Financial Security will be required to refund any amounts
properly distributed or paid to them, whether or not there are sufficient funds
on any subsequent Distribution Date to make full distributions to the
Securityholders. The obligations of Financial Security under the Policies will
not be diminished or otherwise affected by any amounts distributed to Financial
Security.
 
PAYMENTS FROM THE SPREAD ACCOUNT AND UNDER THE POLICIES
 
     On each Distribution Date on which the Note Distributable Amount exceeds
the amount then on deposit in the Note Distribution Account, the Noteholders
will be entitled to receive such deficiency (including
 
                                       29
<PAGE>   31
 
amounts necessary to reduce the outstanding principal balance of a given Class
of Notes to zero on the related Note Final Distribution Date), first, from
amounts on deposit in the Spread Account, second, if such amounts are
insufficient, from amounts otherwise payable to Certificateholders in respect of
the Certificate Distributable Amount and third, if such amounts are still
insufficient, then from the payment of a claim under the Note Policy. (Sale and
Servicing Agreement, Section 5.05)
 
     On each Distribution Date on which the Certificate Distributable Amount
exceeds the amount then on deposit in the Certificate Distribution Account, the
Certificateholders will be entitled to receive such deficiency (including
amounts necessary to reduce the Certificate Balance to zero on the Certificate
Final Distribution Date), first, from amounts on deposit in the Spread Account,
and second, if such amounts are insufficient, from the payment of a claim under
the Certificate Policy. (Sale and Servicing Agreement, Section 5.05)
 
STATEMENTS TO SECURITYHOLDERS
 
     On or prior to each Distribution Date, the Master Servicer will prepare and
provide to the Indenture Trustee a statement to be delivered to each Noteholder
and to the Owner Trustee a statement to be delivered to each Certificateholder
on such Distribution Date (the "Statement to Securityholders"), setting forth
with respect to the related Distribution Date or Due Period, as applicable,
among other things, the following information:
 
          (i) the amount of the Noteholder's or Certificateholder's distribution
     allocable to principal (stated separately for each Class of Notes and the
     Certificates);
 
          (ii) the amount of the Noteholder's or Certificateholder's
     distribution allocable to interest (stated separately for each Class of
     Notes and the Certificates);
 
          (iii) the Aggregate Scheduled Balance as of the close of business on
     the last day of such Due Period;
 
          (iv) the amount of the Servicing Fee paid to the Master Servicer with
     respect to the related Due Period;
 
          (v) the amount of any Note Interest Carryover Shortfall, Note
     Principal Carryover Shortfall, Certificate Interest Carryover Shortfall and
     Certificate Principal Carryover Shortfall on such Distribution Date and the
     change in such amounts from those with respect to the immediately preceding
     Distribution Date;
 
          (vi) the Note Pool Factor for each Class of Notes and the Certificate
     Pool Factor, in each case as of such Distribution Date; and
 
          (vii) the balance on deposit in the Spread Account on such
     Distribution Date, after giving effect to distributions made on such
     Distribution Date, and the change in such balance from the immediately
     preceding Distribution Date.
 
     Each amount set forth pursuant to subclauses (i), (ii), (iv) and (v) above
will be expressed in the aggregate and as a dollar amount per $1,000 of original
principal amount of a Note or the original Certificate Balance of a Certificate,
as the case may be. Copies of such statements may be obtained by Security Owners
by a request in writing addressed to the related Trustee at its Corporate Trust
Office. In addition, within the prescribed period of time for tax reporting
purposes after the end of each calendar year during the term of the Sale and
Servicing Agreement, the Indenture Trustee and the Owner Trustee will mail to
each person who at any time during such calendar year shall have been a
Noteholder or a Certificateholder, as the case may be, a statement containing
the sum of the amounts described in clauses (i), (ii), (iv) and (v) above for
the purposes of such holder's preparation of federal income tax returns. See
"Certain Federal Income Tax Consequences." (Sale and Servicing Agreement,
Section 5.07)
 
                                       30
<PAGE>   32
 
EVIDENCE AS TO COMPLIANCE
 
     The Sale and Servicing Agreement. The Sale and Servicing Agreement will
provide that a firm of independent public accountants will furnish to the
Indenture Trustee and the Owner Trustee and Financial Security, on or before 90
days after the end of each fiscal year of the Master Servicer, beginning with
the fiscal year ended December 31, 1997, a statement as to compliance by the
Master Servicer during the preceding fiscal year (or since the Closing Date in
the case of the first such statement) with certain standards relating to the
servicing of the Contracts. (Sale and Servicing Agreement, Section 4.11)
 
     The Sale and Servicing Agreement will also provide for delivery to the
Indenture Trustee and the Owner Trustee and Financial Security, on or before 90
days after the end of each fiscal year of the Master Servicer, commencing with
the fiscal year ended December 31, 1997, of a certificate signed by two officers
of the Master Servicer stating that the Master Servicer has fulfilled its
obligations under the Sale and Servicing Agreement throughout the preceding
fiscal year (or since the Closing Date in the case of the first such
certificate) or, if there has been a default in the fulfillment of any such
obligation, describing each such default. (Sale and Servicing Agreement, Section
4.10)
 
     Copies of such statements and certificates may be obtained by
Securityholders by a request in writing addressed to the related Trustee at its
Corporate Trust Office.
 
     The Indenture. The Trust will be required to file annually with the
Indenture Trustee and Financial Security a written statement as to the
fulfillment of its obligations under the Indenture. (Indenture, Section 3.09)
 
     The Indenture Trustee will be required to mail each year to all related
Noteholders a brief report relating to, among other things, its eligibility and
qualification to continue as Indenture Trustee under the Indenture, any amounts
advanced by it under the Indenture, the amount, interest rate and maturity date
of certain indebtedness owing by the Trust to the Indenture Trustee in its
individual capacity, the property and funds physically held by such Indenture
Trustee as such and any action taken by it that materially affects the Notes and
that has not been previously reported. (Indenture, Section 7.04)
 
CERTAIN MATTERS REGARDING THE MASTER SERVICER
 
     The Sale and Servicing Agreement will provide that the Master Servicer may
not resign from its obligations and duties as Master Servicer thereunder except
upon determination that the Master Servicer's performance of such duties is no
longer permissible under applicable law. No such resignation will become
effective until (i) the Indenture Trustee or a successor servicer has assumed
the Master Servicer's servicing obligations and duties under the Sale and
Servicing Agreement and (ii) each Rating Agency confirms that the selection of
such successor master servicer will not result in the qualification, reduction
or withdrawal of its then-current rating of any Class of Securities. (Sale and
Servicing Agreement, Section 7.04)
 
     The Sale and Servicing Agreement will further provide that neither the
Master Servicer nor any of its directors, officers, employees and agents shall
be under any liability to the Trust or the Securityholders for taking any action
or for refraining from taking any action pursuant to the Sale and Servicing
Agreement, or for errors in judgment; provided, however, that neither the Master
Servicer nor any such person will be protected against any liability that would
otherwise be imposed by reason of willful misfeasance, bad faith or negligence
in the performance of duties or by reason of reckless disregard of obligations
and duties thereunder. In addition, the Sale and Servicing Agreement will
provide that the Master Servicer will be under no obligation to appear in,
prosecute or defend any legal action that is not incidental to its servicing
responsibilities under the Sale and Servicing Agreement and that, in its
opinion, may cause it to incur any expense or liability. The Master Servicer
may, however, undertake any reasonable action that it may deem necessary or
desirable in respect of the Sale and Servicing Agreement and the rights and
duties of the parties thereto and the interests of the Securityholders
thereunder. In any event, the legal expenses and costs of such action and any
liability resulting therefrom will be expenses, costs and liabilities of the
Trust, and the Master Servicer will be entitled to be reimbursed therefor out of
funds on deposit in the Collection Account. Any such indemnification or
 
                                       31
<PAGE>   33
 
reimbursement could reduce the amount otherwise available for distribution to
Securityholders. (Sale and Servicing Agreement, Section 7.05)
 
     Any corporation into which the Master Servicer may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Master Servicer is a party or any corporation
succeeding to the business of the Master Servicer, or, with respect to the
Master Servicer's obligation as the Master Servicer, will be the successor of
the Master Servicer under the Sale and Servicing Agreement. (Sale and Servicing
Agreement, Sections 7.02 and 7.04)
 
SERVICER DEFAULT
 
     "Servicer Defaults" under the Sale and Servicing Agreement will consist of
(i) a claim being made under either the Note Policy or the Certificate Policy,
(ii) any failure by the Master Servicer to deposit in or credit to the
Collection Account, either Distribution Account, the Spread Account or the
Holding Account any amount required to be so deposited or credited or to make
the required distributions therefrom, which failure continues unremedied for
three Business Days after written notice from the Indenture Trustee, the Owner
Trustee or Financial Security is received by the Master Servicer or discovery by
the Master Servicer; (iii) any failure by the Master Servicer to deliver to
Financial Security, the Indenture Trustee, or the Owner Trustee certain reports
required by the Sale and Servicing Agreement by the fourth Business Day prior to
the related Distribution Date or to perform certain other covenants under the
Sale and Servicing Agreement; (iv) any failure by the Master Servicer or the
Seller duly to observe or perform in any material respect any other covenant or
agreement in the Sale and Servicing Agreement, which failure materially and
adversely affects the rights of Securityholders, Financial Security, the
Indenture Trustee or the Owner Trustee and which continues unremedied for 30
days after the giving of written notice of such failure (A) to the Master
Servicer or the Seller, as the case may be, by the Owner Trustee, the Indenture
Trustee or Financial Security or (B) to the Master Servicer or the Seller, as
the case may be, and to the Indenture Trustee or the Owner Trustee by holders of
Notes evidencing not less than 25% of the voting interests thereof, voting
together as a single class, or, if the Notes have been paid in full, by the
holders of Certificates evidencing not less than 25% of the voting interests
thereof or, so long as no default under either Policy has occurred and is
continuing and no insolvency of Financial Security has occurred, by Financial
Security; (v) certain events of insolvency, readjustment of debt, marshalling of
assets and liabilities or similar proceedings and certain actions by the Seller
or the Master Servicer indicating its insolvency, reorganization pursuant to
bankruptcy or similar proceedings or inability to pay its obligations (each, an
"Insolvency Event"); and (vi) any material breach of any of the representations
and warranties of the Master Servicer or the Seller (except for any breaches
relating to Contracts repurchased by the Seller or the Master Servicer) that has
a material adverse effect on the Noteholders or the Certificateholders and,
within 30 days after written notice thereof shall have been given to the Master
Servicer or the Seller by the Indenture Trustee or the Owner Trustee or by
holders of Notes (voting together as a single class) or Certificates evidencing
not less than 25% of the respective voting interests thereof or, so long as no
default under either Policy has occurred and is continuing and no insolvency of
Financial Security has occurred, by Financial Security. (Sale and Servicing
Agreement, Section 8.01)
 
RIGHTS UPON SERVICER DEFAULT
 
     As long as a Servicer Default remains unremedied, the Indenture Trustee,
Financial Security or holders of Notes representing not less than 25% of the
voting interests thereof (or, if the Notes have been paid in full and the
Indenture has been discharged in accordance with its terms, by holders of
Certificates evidencing not less than 25% of the voting interests thereof),
voting together as a single class, may terminate all the rights and obligations
of the Master Servicer under the Sale and Servicing Agreement, whereupon the
Indenture Trustee will succeed, without further action, to all the
responsibilities, duties and liabilities of the Master Servicer in its capacity
as such under such agreement and will be entitled to similar compensation
arrangements. If, however, a bankruptcy trustee or similar official has been
appointed for the Master Servicer, and no Servicer Default other than such
appointment has occurred, such trustee or official may have the power to prevent
the Indenture Trustee, Financial Security or the Noteholders (or
Certificateholders) from effecting a transfer of servicing. In the event that
the Indenture Trustee is unwilling or unable so to act, it may appoint or
petition a
 
                                       32
<PAGE>   34
 
court of competent jurisdiction to appoint a successor with a net worth of at
least $50,000,000 and whose regular business includes the servicing of motor
vehicle receivables. The Indenture Trustee may make such arrangements for
compensation to be paid, which in no event may be greater than the servicing
compensation paid to the Master Servicer under the Sale and Servicing Agreement.
Notwithstanding such termination, the Master Servicer shall be entitled to
payment of certain amounts payable to it prior to such termination, for services
rendered prior to such termination. (Sale and Servicing Agreement, Sections 8.01
and 8.02)
 
     So long as Financial Security is not in default under either Policy it may
direct the actions of the Indenture Trustee upon an Event of Default. (Sale and
Servicing Agreement, Section 8.06)
 
WAIVER OF PAST DEFAULTS
 
     The holders of Notes evidencing at least 51% of the voting interests
thereof, voting together as a single class (or, if all of the Notes have been
paid in full and the Indenture has been discharged in accordance with its terms,
the holders of Certificates evidencing not less than 51% of the voting interests
thereof), may, on behalf of all Securityholders, with the consent of Financial
Security, waive any default by the Master Servicer in the performance of its
obligations under the Sale and Servicing Agreement and its consequences, except
a default in making any required deposits to or payments from the Collection
Account, the Holding Account, the Spread Account, the Certificate Distribution
Account or the Note Distribution Account in accordance with that agreement or in
respect of a covenant or provision of that agreement that cannot be modified or
amended without the consent of each Securityholder (in which event the related
waiver will require the approval of holders of all of the Securities). No such
waiver will impair the Securityholders' rights with respect to subsequent
Servicer Defaults. (Sale and Servicing Agreement, Section 8.05)
 
VOTING INTERESTS
 
     The "voting interests" of the (i) Notes of a Class or Classes will be
allocated among the Noteholders or related Note Owners, as the case may be, in
accordance with the unpaid principal amount of the Notes of such Class or
Classes represented thereby and (ii) Certificates will be allocated among the
Certificateholders or related Certificate Owners, as the case may be, in
accordance with the Certificate Balance represented thereby; except that in
certain circumstances any Securities held by the Seller, WFS or any of their
respective affiliates shall be excluded from such determination.
 
AMENDMENT
 
     Amendment of the Sale and Servicing Agreement. The Sale and Servicing
Agreement may be amended, with the consent of Financial Security but without the
consent of the Noteholders or the Certificateholders, to cure any ambiguity,
correct or supplement any provision therein which may be inconsistent with any
other provision therein, to add any other provisions with respect to matters or
questions arising under such agreement which are not inconsistent with the
provisions thereof, to add or provide for any credit enhancement for any Class
of Securities or to permit certain changes with respect to the Specified Spread
Account Balance, the Minimum Funded Amount or the Overcollateralization Amount;
provided, that any such action will not, in the opinion of counsel satisfactory
to the related Trustee, materially and adversely affect the interests of any
such Securityholder; and provided further, that in the case of a change with
respect to the Specified Spread Account Balance, the Minimum Funded Amount or
the Overcollateralization Amount, the Trustee receives a letter from S&P to the
effect that its then-current rating on each Class of Securities will not be
qualified, reduced or withdrawn due to such amendment and the Master Servicer
shall provide Moody's notice of such amendment. (Sale and Servicing Agreement,
Section 10.01)
 
     The Sale and Servicing Agreement may also be amended from time to time with
the consent of the holders of Notes and Certificates evidencing not less than
51% of the respective voting interests thereof, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
such agreement or of modifying in any manner the rights of the related
Securityholders of each Class; provided, that no such amendment may (i) except
as described above, increase or reduce in any manner the amount of or accelerate
or delay the timing of collections of payments on or in respect of the
Contracts, required distributions on the Notes or the Certificates, or the
Specified Spread Account Balance, the Minimum Funded
 
                                       33
<PAGE>   35
 
Amount, the Overcollateralization Amount or the manner in which the Spread
Account is funded, or (ii) reduce the aforesaid percentage of the voting
interests of which the holders of any Class of Securities are required to
consent to any such amendment, without the consent of Financial Security and the
holders of all of the relevant Class of Securities. (Sale and Servicing
Agreement, Section 10.01)
 
     Amendment of the Trust Agreement. The Trust Agreement may be amended, with
the consent of Financial Security but without the consent of the
Securityholders, to cure any ambiguity, to correct or supplement any provision
therein which may be inconsistent with any other provision therein, or to add
any other provisions with respect to matters or questions arising thereunder
which are not inconsistent with the provisions thereof; provided, that any such
action will not, in the opinion of counsel satisfactory to the related Trustee,
materially and adversely affect the interests of any such Noteholder or
Certificateholder. (Trust Agreement, Section 11.01)
 
     The Trust Agreement may also be amended from time to time with the consent
of Securityholders evidencing not less than 51% of the respective voting
interests thereof, for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions of such agreement or of
modifying in any manner the rights of the Noteholders or the Certificateholders;
provided, that no such amendment may increase or reduce in any manner the amount
of or accelerate or delay the timing of (i) collections of payments on or in
respect of the Contracts or required distributions on the Notes or the
Certificates or any Interest Rate or the Pass-Through Rate or (ii) reduce the
aforesaid percentage of the voting interests of which the holders of any Class
of Securities are required to consent to any such amendment, without the consent
of Financial Security and the holders of all of the relevant Class of
Securities. (Trust Agreement, Section 11.01)
 
     Amendment of the Indenture. The Trust and the Indenture Trustee (on behalf
of such Trust) may, without the consent of the Noteholders but with the consent
of Financial Security, enter into one or more supplemental indentures for any of
the following purposes: (i) to correct or amplify the description of the
property subject to the lien of the Indenture or to subject additional property
to the lien of the Indenture; (ii) to provide for the assumption of the Notes
and the Indenture obligations by a permitted successor to the Trust; (iii) to
add additional covenants for the benefit of the related Noteholders or to
surrender any rights or powers conferred upon the Trust; (iv) to convey,
transfer, assign, mortgage or pledge any property to the Indenture Trustee; (v)
to cure any ambiguity or correct or supplement any provision in the Indenture or
in any supplemental indenture which may be inconsistent with any other provision
in the Indenture, any supplemental indenture, the Sale and Servicing Agreement
or certain other agreements; provided, that any action specified in clause (v)
shall not adversely affect the interests of any Noteholder; (vi) to provide for
the acceptance of the appointment of a successor Indenture Trustee or to add to
or change any of the provisions of the Indenture as shall be necessary and
permitted to facilitate the administration by more than one trustee; (vii) to
modify, eliminate or add to the provisions of the Indenture in order to comply
with the Trust Indenture Act of 1939, as amended; and (viii) to add any
provisions to, change in any manner, or eliminate any of the provisions of, the
Indenture or modify in any manner the rights of Noteholders under such
Indenture; provided that any action specified in clause (viii) shall not, as
evidenced by any opinion of counsel, adversely affect in any material respect
the interests of any Noteholder unless such Noteholder's consent is otherwise
obtained as described below. (Indenture, Section 9.01)
 
     Without the consent of the holder of each outstanding Note affected
thereby, no supplemental indenture may: (i) change the due date of any
installment of principal of or interest on any Note or reduce the principal
amount thereof, the interest rate thereon (or the method by which such interest
or principal is calculated) or the redemption price with respect thereto or
change any place of payment where or the coin or currency in which any such Note
or any interest thereon is payable; (ii) impair the right to institute suit for
the enforcement of provisions of the Indenture regarding payment; (iii) reduce
the percentage of the voting interests of the Notes, the consent of the holders
of which is required for any such supplemental indenture or the consent of the
holders of which is required for any waiver of compliance with certain
provisions of the Indenture or of certain defaults thereunder and their
consequences as provided for in the Indenture; (iv) modify or alter the
provisions of the Indenture regarding the voting of Notes held by the Trust, any
other obligor on such Notes, the Seller, or any of their respective affiliates;
(v) reduce the percentage of the voting interests of the Notes, the consent of
the holders of which is required to direct the Indenture Trustee to sell or
 
                                       34
<PAGE>   36
 
liquidate the property of the Trust if the proceeds of such sale or liquidation
would be insufficient to pay the principal amount and accrued but unpaid
interest on the outstanding Notes; (vi) decrease the percentage of the voting
interests of such Notes required to amend the provisions of the Indenture which
specify the applicable percentage of voting interests of the Notes necessary to
amend such Indenture or certain other related agreements; or (vii) permit the
creation of any lien ranking prior to or on a parity with the lien of the
Indenture with respect to any of the collateral for the Notes or, except as
otherwise permitted or contemplated in the Indenture, terminate the lien of such
Indenture on any such collateral or deprive the holder of any such Note of the
security afforded by the lien of such Indenture. (Indenture, Section 9.02)
 
LIST OF SECURITYHOLDERS
 
     Upon the written request of the Master Servicer, the Owner Trustee will
provide to the Master Servicer within 15 days after receipt of such request, a
list of the names and addresses of all Certificateholders. In addition, three or
more holders of Certificates or holders of Certificates evidencing not less than
25% of the voting interests of the Certificates, upon compliance by such
Certificateholders with certain provisions of the Trust Agreement, may request
that the Owner Trustee afford such Certificateholders access during business
hours to the current list of Certificateholders for purposes of communicating
with other Certificateholders with respect to their rights under the Trust
Agreement. (Trust Agreement, Section 3.07)
 
     Three or more holders of Notes may, by written request to the Indenture
Trustee, obtain access to the list of all Noteholders maintained by such
Indenture Trustee for the purpose of communicating with the other Noteholders
with respect to their rights under the Indenture or under the Notes. The
Indenture Trustee may elect not to afford the requesting Noteholders access to
the list of Noteholders if it agrees to mail the desired communication or proxy,
on behalf of and at the expense of the requesting Noteholders, to all
Noteholders. (Indenture, Section 7.02)
 
     Neither the Trust Agreement nor the Indenture will provide for the holding
of any annual or other meetings of Securityholders.
 
TRUST; INSOLVENCY EVENT
 
   
     The Trust Agreement will provide that the Owner Trustee, each
Certificateholder, the Indenture Trustee and each Noteholder shall agree that
they will not at any time institute, or join in any institution against, the
Trust, the Seller or WII, any bankruptcy proceedings relating to the
Certificates, the Notes, the Trust Agreement, the Indenture or certain other
agreements. (Trust Agreement, Section 11.08)
    
 
TERMINATION
 
     The obligations of the Master Servicer, the Seller, the Owner Trustee and
Indenture Trustee with respect to the related Securityholders pursuant to the
Trust Agreement, Sale and Servicing Agreement or Indenture will terminate upon
the earliest to occur of (i) the maturity or other liquidation of the last
Contract and the disposition of any amounts received upon liquidation of any
property remaining in the Trust, (ii) the payment to such Securityholders of all
amounts required to be paid to them pursuant to such agreement and (iii) the
occurrence of the event described below.
 
                                       35
<PAGE>   37
 
     In order to avoid excessive administrative expenses, the Seller will be
permitted to purchase the remaining Contracts from the Trust on any Distribution
Date as of which (i) the Aggregate Scheduled Balance is less than 10% of the
Cut-Off Date Aggregate Scheduled Balance and (ii) the aggregate outstanding
principal amount of Securities is 5% or less of the initial aggregate principal
amount of Securities at a price equal to the aggregate unpaid principal balances
of the related Contracts, together with accrued interest thereon to the last Due
Date in the Due Period in which such repurchase occurs. (Sale and Servicing
Agreement, Section 9.01)
 
     The Owner Trustee and Indenture Trustee will give written notice of
termination to each Securityholder of record. The final distribution to each
Securityholder will be made only upon surrender and cancellation of such
holder's Securities at the office or agency of the related Trustee specified in
the notice of termination. Any funds remaining in the Trust, after such Trustee
has taken certain measures to locate a Securityholder and such measures have
failed, will be distributed to a charity designated by the Master Servicer.
 
     Any outstanding Notes will be redeemed concurrently with any Optional
Purchase described above, and the subsequent distribution to the related
Certificateholders of all amounts required to be distributed to them pursuant to
the Trust Agreement will effect early retirement of the Certificates.
 
PAYMENT IN FULL OF NOTES
 
     Upon the payment in full of all outstanding Notes and the satisfaction and
discharge of the Indenture, the Owner Trustee will succeed to all the rights of
the Indenture Trustee, and the Certificateholders will succeed to all the rights
of the Noteholders, under the Sale and Servicing Agreement, except as otherwise
provided therein. (Sale and Servicing Agreement, Section 9.01)
 
THE TRUSTEES
 
     A Trustee may resign at any time, in which event the Administrator, or its
successor, will be obligated to appoint a successor trustee. The Administrator
may also remove the Owner Trustee or the Indenture Trustee, in each case if such
Trustee becomes insolvent or ceases to be eligible to continue as such under the
Trust Agreement or Indenture, as the case may be. In such event, the
Administrator will be obligated to appoint a successor Trustee. Any resignation
or removal of a Trustee and appointment of a successor Trustee will not become
effective until acceptance of the appointment by the successor Trustee. (Trust
Agreement, Section 10.02; Indenture, Section 6.08)
 
     Each Trustee and any of its affiliates may hold Securities in their own
names or as pledgees. For the purpose of meeting the legal requirements of
certain jurisdictions, the Administrator and the Owner Trustee or Indenture
Trustee acting jointly (or in some instances, the Owner Trustee and Indenture
Trustee acting without the Administrator) will have the power to appoint
co-trustees or separate trustees of all or any part of the Trust. In the event
of such an appointment, all rights, powers, duties and obligations conferred or
imposed upon such Trustee by the Indenture, Sale and Servicing Agreement or
Trust Agreement will be conferred or imposed upon such Trustee and such separate
trustee or co-trustee jointly, or, in any jurisdiction in which such Trustee
will be incompetent or unqualified to perform certain acts, singly upon such
separate trustee or co-trustee who will exercise and perform such rights,
powers, duties and obligations solely at the direction of such Trustee. (Trust
Agreement, Section 10.05; Indenture, Section 6.10)
 
     The Trust Agreement will further provide that WII will pay the fees of the
Owner Trustee and the Trust will, or will cause the Administrator to, pay the
fees of the Indenture Trustee. The Trust Agreement will further provide that the
Owner Trustee will be entitled to indemnification by the Master Servicer for,
and will be held harmless against, any loss, liability or expense incurred by
such Trustee not resulting from its own willful misconduct, bad faith or
negligence (other than by reason of a breach of any of its representations or
warranties set forth in such agreement). The Indenture will further provide that
the Indenture Trustee will be entitled to indemnification by the Trust or the
Administrator for any loss, liability or expense incurred by such Trustee not
resulting from its own willful misconduct, negligence or bad faith. (Trust
Agreement, Section 8.02; Indenture, Section 6.07)
 
                                       36
<PAGE>   38
 
DUTIES OF THE TRUSTEES
 
     Neither Trustee will make any representations as to the validity or
sufficiency of the Trust Agreement or Indenture, the Securities issued pursuant
thereto (other than the execution and authentication thereof), or of any
Contracts or related documents, and will not be accountable for the use or
application by the Seller, WII or the Master Servicer of any funds paid to the
Seller, WII or the Master Servicer in respect of such Securities or the related
Contracts, or the investment of any monies by the Master Servicer before such
monies are deposited into the Collection Account. The Trustees will not
independently verify the existence or characteristics of the Contracts. If no
Event of Default or Servicer Default has occurred and is continuing, each
Trustee will be required to perform only those duties specifically required of
it under the Indenture, Trust Agreement or Sale and Servicing Agreement, as the
case may be. Generally those duties will be limited to the receipt of the
various certificates and reports or other instruments required to be furnished
to such Trustee under such agreements, in which case it will only be required to
examine them to determine whether they conform to the requirements of such
agreements. No Trustee will be charged with knowledge of a failure by the Master
Servicer to perform its duties under the relevant agreements which failure
constitutes an Event of Default or a Servicer Default unless such Trustee
obtains actual knowledge of such failure as specified in such agreements.
 
     No Trustee will be under any obligation to exercise any of the rights or
powers vested in it by the Indenture, Trust Agreement or Sale and Servicing
Agreement, as the case may be, or to make any investigation of matters arising
thereunder or to institute, conduct or defend any litigation thereunder or in
relation thereto at the request order or direction of any of the
Securityholders, unless such Securityholders have offered to such Trustee
reasonable security or indemnity against the costs, expenses and liabilities
that may be incurred therein or thereby. No Securityholder will have any right
under any such agreement to institute any proceeding with respect to such
agreement, unless such holder previously has given to such Trustee written
notice of default and (i) the default arises from the Master Servicer's failure
to remit payments when due or (ii) the holders of Securities evidencing not less
than 25% of the voting interests of all of the related Securities, voting
together as a single class, have made written request upon such Trustee to
institute such proceeding in its own name as Trustee thereunder and have offered
to such Trustee reasonable indemnity and such Trustee for 60 days has neglected
or refused to institute any such proceedings.
 
   
ADMINISTRATION AGREEMENT
    
 
     WFS, in its capacity as administrator (the "Administrator"), will enter
into an agreement (the "Administration Agreement") with the Trust, the Seller,
WII and the Indenture Trustee pursuant to which the Administrator will agree, to
the extent provided in the Administration Agreement, to provide the notices and
to perform other administrative obligations required to be provided or performed
by the Trust or the Owner Trustee under the Indenture. As compensation for the
performance of the Administrator's obligations under the Administration
Agreement and as reimbursement for its expenses related thereto, the
Administrator will be entitled to a monthly administration fee (the
"Administration Fee"), which fee will be paid by the Seller.
 
PREPAYMENT CONSIDERATIONS
 
     Because the rate of distribution of principal on the Securities will depend
on the rate of payment on the Contracts (including prepayments, liquidations and
repurchases of Contracts by the Seller or the Master Servicer under certain
conditions, the payment of Accelerated Principal Distributable Amounts and the
sale or liquidation of the property of the Trust under certain conditions
following the occurrence of an Event of
 
                                       37
<PAGE>   39
 
Default), the final distribution on each Class of Notes or the Certificates may
occur earlier than the related Final Distribution Date. The right of the Seller
to repurchase all of the Contracts upon certain events prior to the Certificate
Final Distribution Date is described under "-- Termination" and "The Master
Servicer -- Repurchases of Certain Contracts by the Master Servicer and the
Seller."
 
     The law of California and most other states generally requires that retail
installment sales contracts such as the Contracts permit full and partial
prepayment without penalty, although a minimum finance charge may be applicable
in some circumstances. Any prepayments (including certain partial prepayments
not designated as advance payments by the Obligor on the related Contract) can
reduce the average life of the Contracts. The Master Servicer will permit the
sale or other transfer of a Financed Vehicle without accelerating the maturity
of the related Contract if such Contract is assumed by a person satisfying WFS'
then-current underwriting standards. See "The Master Servicer." Partial
prepayments not designated as advance payments by the Obligor on a Contract and
all partial prepayments as to Simple Interest Contracts will affect the average
life of the Contracts because those partial prepayments will be passed through
to Securityholders on the Distribution Date following the Due Period in which
they are received, while those partial prepayments designated as advance
payments for Rule of 78's Contracts only will be held until passed through in
accordance with the original schedule of payments for the related Contract or
until the amount of such partial prepayment equals the remaining principal
amount plus accrued interest due on the related Contract. Any reinvestment risk
resulting from the rate of prepayments of the Contracts and the distribution of
such prepayments to Securityholders will be borne entirely by the
Securityholders.
 
     Purchases by the Seller of Contracts because of certain material defects in
Contract documentation or due to breaches of its respective representations and
warranties in respect thereof, in either case that materially and adversely
affect the interests of Securityholders, the Indenture Trustee, the Owner
Trustee or Financial Security, and purchases by the Master Servicer of Contracts
due to certain breaches in representations and warranties made by the Master
Servicer or due to certain breaches by the Master Servicer in servicing
procedures, in either case that materially and adversely affect such Contracts
can reduce the average life of the Contracts. Any reduction in the average life
of the Securities will reduce the aggregate amount of interest received by the
Securityholders over the life of the Securities. See "The Master Servicer."
 
     While WFS does not maintain specific records for this purpose, it estimates
that, based on its experience over the past five years, the monthly prepayment
rate on the outstanding principal amount of the retail installment sales
contracts and installment loans secured by automobiles and light duty trucks it
has originated and serviced, for itself or others, has been approximately 1.5%.
However, no assurance can be given that the Contracts will experience this rate
of prepayment or any greater or lesser rate. WFS does not maintain specific
records which would suggest any difference in prepayment rate for Rule of 78's
Contracts as compared with Simple Interest Contracts.
 
                                  THE POLICIES
 
     The following summary of the terms of the Policies does not purport to be
complete and is qualified in its entirety by reference to the Note Policy and
the Certificate Policy included as exhibits to the Registration Statement.
 
THE NOTE POLICY
 
     Simultaneously with the issuance of the Notes, Financial Security will
deliver the Note Policy to the Indenture Trustee for the benefit of each
Noteholder. Under the Note Policy, Financial Security will unconditionally and
irrevocably guarantee to the Indenture Trustee for the benefit of each
Noteholder the full and complete payment of (i) Scheduled Payments (as defined
below) on the Notes and (ii) the amount of any Scheduled Payment which
subsequently is avoided in whole or in part as a preference payment under
applicable law.
 
     "Scheduled Payments" will mean, with respect to any Distribution Date,
payments which are scheduled to be made on the Notes during the term of the Note
Policy in accordance with the original terms of the Notes
 
                                       38
<PAGE>   40
 
when issued and without regard to any subsequent amendment or modification of
the Notes or of the Indenture except amendments or modifications to which
Financial Security has given its prior written consent in an amount equal to (i)
the Note Interest Distributable Amount and (ii) the Note Principal Distributable
Amount. Scheduled Payments will not include payments which become due on an
accelerated basis as a result of (a) a default by the Trust, (b) any election to
pay principal on an accelerated basis, (c) the occurrence of an Event of Default
under the Indenture or (d) any other cause, unless Financial Security elects, in
its sole discretion, to pay in whole or in part such principal due upon
acceleration, together with any accrued interest to the date of acceleration. In
the event Financial Security does not so elect, the Note Policy will continue to
guarantee Scheduled Payments on the Notes in accordance with their original
terms. Scheduled Payments shall not include any portion of a Note Interest
Distributable Amount due to Noteholders because a notice and certificate in
proper form was not timely Received (as defined below) by Financial Security
unless, in each case, Financial Security elects, in its sole discretion, to pay
such amount in whole or in part. Scheduled Payments shall not include any
amounts due in respect of the Notes attributable to any increase in interest
rate, penalty or other sum payable by the Trust by reason of any default or any
event of default in respect of the Notes, or by reason of any deterioration of
the creditworthiness of the Trust, nor shall Scheduled Payments include, nor
shall coverage be provided under the Note Policy in respect of, any taxes,
withholding or other charge with respect to any Noteholder imposed by any
governmental authority due in connection with the payment of any Scheduled
Payment to a Noteholder.
 
     Payment of claims on the Note Policy made in respect of Scheduled Payments
will be made by Financial Security following Receipt (as defined below) by
Financial Security of the appropriate notice for payment on the later to occur
of (a) 12:00 noon, New York City time, on the fourth Business Day following
Receipt of such notice for payment, and (b) 12:00 noon, New York City time, on
the date on which such payment was due on the Notes.
 
THE CERTIFICATE POLICY
 
     Simultaneously with the issuance of the Certificates, Financial Security
will deliver the Certificate Policy to the Owner Trustee for the benefit of each
Certificateholder. Under the Certificate Policy, Financial Security will
unconditionally and irrevocably guarantee to the Owner Trustee for the benefit
of each Certificateholder the full and complete payment of (i) Guaranteed
Distributions (as defined below) with respect to the Certificates and (ii) the
amount of any Guaranteed Distribution which subsequently is avoided in whole or
in part as a preference payment under applicable law.
 
     "Guaranteed Distributions" will mean, with respect to each Distribution
Date, the distributions to be made to Certificateholders (other than to WII) in
an aggregate amount equal to the Certificate Distributable Amount due and
payable on such Distribution Date in accordance with the original terms of the
Certificates when issued and without regard to any amendment or modification of
the Certificates, the Sale and Servicing Agreement or the Trust Agreement to
which Financial Security has not given its prior written consent. Guaranteed
Distributions shall not include, nor shall coverage be provided under the
Certificate Policy in respect of, any taxes, withholding or other charge imposed
with respect to any Certificateholder by any governmental authority.
 
     Payment of claims on the Certificate Policy made in respect of Guaranteed
Distributions will be made by Financial Security following Receipt (as defined
below) by Financial Security of the appropriate notice for payment on the later
to occur of (a) 12:00 noon, New York City time, on the fourth Business Day
following Receipt of such notice for payment, and (b) 12:00 noon, New York City
time, on the date on which such payment was due on the Certificates.
 
OTHER TERMS OF THE POLICIES
 
     If payment of any amount avoided as a preference under applicable
bankruptcy, insolvency, receivership or similar law is required to be made under
either Policy, Financial Security shall cause such payment to be made on the
later of (a) the date when due to be paid pursuant to the Order referred to
below or (b) the first to occur of (i) the fourth Business Day following Receipt
by Financial Security from the Indenture Trustee or
 
                                       39
<PAGE>   41
 
the Owner Trustee, as the case may be, of (A) a certified copy of the order (the
"Order") of the court or other governmental body which exercised jurisdiction to
the effect that the Noteholder is required to return principal or interest paid
on the Notes during the term of the Note Policy or the Certificateholder is
required to return principal or interest distributed with respect to the
Certificates during the term of the Certificate Policy, in either case because
such distributions were avoidable as preference payments under applicable
bankruptcy law, (B) a certificate of the Noteholder or Certificateholder, as the
case may be, that the Order has been entered and is not subject to any stay and
(C) an assignment duly executed and delivered by such Noteholder or
Certificateholder, as the case may be, in such form as is reasonably required by
Financial Security and provided to such Securityholder by Financial Security,
irrevocably assigning to Financial Security all rights and claims of such
Securityholder relating to or arising under the related Class of Notes or the
Certificates, as the case may be, against the debtor which made such preference
payments or otherwise with respect to such preference payment, or (ii) the date
of Receipt by Financial Security from the Indenture Trustee or the Owner
Trustee, as the case may be, of the items referred to in clauses (A), (B) and
(C) above if, at least four Business Days prior to such date of Receipt,
Financial Security shall have Received written notice from the related Trustee
that such items were to be delivered on such date and such date was specified in
such notice. Such payment shall be disbursed to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the Order and not to the
related Trustee or any Securityholder directly (unless a Securityholder has
previously paid such amount to the receiver, conservator, debtor-in-possession
or trustee in bankruptcy named in the Order in which case such payment shall be
disbursed to the related Trustee for distribution to such Securityholder upon
proof of such payment reasonably satisfactory to Financial Security). In
connection with the foregoing, and as will be provided in the Indenture and Sale
and Servicing Agreement, Financial Security will have certain rights to direct
proceedings regarding the seeking to avoid payments made on or in respect of the
Contracts, the Notes or the Certificates as preferential.
 
     The terms "Receipt" and "Received," with respect to either Policy, shall
mean actual delivery to Financial Security and to its fiscal agent, if any,
prior to 12:00 noon, New York City time, on a Business Day and delivery either
on a day that is not a Business Day or after 12:00 noon, New York City time,
shall be deemed to be Receipt on the next succeeding Business Day. If any notice
or certificate given under a Policy by the Indenture Trustee or the Owner
Trustee, as the case may be, is not in proper form or is not properly completed,
executed or delivered, it shall be deemed not to have been Received, and
Financial Security or its fiscal agent shall promptly so advise the Indenture
Trustee or the Owner Trustee, as the case may be, and such Trustee may submit an
amended notice.
 
     Under the Policies, "Business Day" will mean any day other than (i) a
Saturday or Sunday or (ii) a day on which banking institutions in The City of
New York, New York are authorized or obligated by law or executive order to be
closed.
 
     Financial Security's obligations under the Note Policy in respect of
Scheduled Payments and under the Certificate Policy in respect of Guaranteed
Distributions shall in each case be discharged to the extent funds are
transferred to the Indenture Trustee or the Owner Trustee, as the case may be,
as provided in the related Policy whether or not such funds are properly applied
by the Indenture Trustee or the Owner Trustee.
 
     Financial Security shall be subrogated to the rights of each Noteholder or
Certificateholder, as the case may be, to receive payments of principal and
interest to the extent of any payment by Financial Security under the related
Policy.
 
     Claims under the Policies will constitute direct, unsecured and
unsubordinated obligations of Financial Security ranking not less than pari
passu with other unsecured and unsubordinated indebtedness of Financial Security
for borrowed money. Claims against Financial Security under each other financial
guaranty insurance policy issued thereby constitute pari passu claims against
the general assets of Financial Security. The terms of the Policies cannot be
modified or altered by any other agreement or instrument, or by the merger,
consolidation or dissolution of the Trust. The Note Policy may not be cancelled
or revoked prior to distribution in full of all Scheduled Payments and the
Certificate Policy may not be canceled or revoked prior to distribution in full
of all Guaranteed Distributions with respect to the Certificates. The Policies
are not covered
 
                                       40
<PAGE>   42
 
by the Property/Casualty Insurance Security Fund specified in Article 76 of the
New York Insurance Law. The Policies are governed by the laws of the State of
New York.
 
                       FINANCIAL SECURITY ASSURANCE INC.
GENERAL
 
     Financial Security is a monoline insurance company incorporated in 1984
under the laws of the State of New York. Financial Security is licensed to
engage in financial guaranty insurance business in all 50 states, the District
of Columbia and Puerto Rico.
 
     Financial Security and its subsidiaries are engaged in the business of
writing financial guaranty insurance, principally in respect of securities
offered in domestic and foreign markets. In general, financial guaranty
insurance consists of the issuance of a guaranty of scheduled payments of an
issuer's securities -- thereby enhancing the credit rating of those
securities -- in consideration for the payment of a premium to the insurer.
Financial Security and its subsidiaries principally insure asset-backed,
collateralized and municipal securities. Asset-backed securities are generally
supported by residential mortgage loans, consumer or trade receivables,
securities or other assets having an ascertainable cash flow or market value.
Collateralized securities include public utility first mortgage bonds and
sale/leaseback obligation bonds. Municipal securities consist largely of general
obligation bonds, special revenue bonds and other special obligations of state
and local governments. Financial Security insures both newly issued securities
sold in the primary market and outstanding securities sold in the secondary
market that satisfy Financial Security's underwriting criteria.
 
     Financial Security is a wholly owned subsidiary of Financial Security
Assurance Holdings Ltd. ("Holdings"), a New York Stock Exchange listed company.
Major shareholders of Holdings include Fund American Enterprises Holdings, Inc.,
U S WEST Capital Corporation and The Tokio Marine and Fire Insurance Co., Ltd.
No shareholder of Holdings is obligated to pay any debt of Financial Security or
any claim under any insurance policy issued by Financial Security or to make any
additional contribution to the capital of Financial Security.
 
     The principal executive offices of Financial Security are located at 350
Park Avenue, New York, New York 10022, and its telephone number at that location
is (212) 826-0100.
 
REINSURANCE
 
     Pursuant to an intercompany agreement, liabilities on financial guaranty
insurance written or reinsured from third parties by Financial Security or any
of its domestic operating insurance company subsidiaries are reinsured among
such companies on an agreed-upon percentage substantially proportional to their
respective capital, surplus and reserves, subject to applicable statutory risk
limitations. In addition, Financial Security reinsures a portion of its
liabilities under certain of its financial guaranty insurance policies with
other reinsurers under various quota share treaties and on a
transaction-by-transaction basis. Such reinsurance is utilized by Financial
Security as a risk management device and to comply with certain statutory and
rating agency requirements; it does not alter or limit Financial Security's
obligations under any financial guaranty insurance policy.
 
RATINGS OF CLAIMS-PAYING ABILITY
 
   
     Financial Security's claims-paying ability is rated "Aaa" by Moody's and
"AAA" by S&P, Fitch Investors Service, Ltd., Nippon Investors Service Inc. and
Standard & Poor's (Australia) Pty. Ltd. Such ratings reflect only the views of
the respective rating agencies, are not recommendations to buy, sell or hold
securities and are subject to revision or withdrawal at any time by such rating
agencies. See "Ratings of the Securities."
    
 
                                       41
<PAGE>   43
 
CAPITALIZATION
 
   
     The following table sets forth the capitalization of Financial Security and
its wholly owned subsidiaries on the basis of generally accepted accounting
principles as of September 30, 1997 (in thousands):
    
 
   
<TABLE>
<CAPTION>
                                                                          SEPTEMBER 30, 1997
                                                                          -------------------
                                                                              (UNAUDITED)
    <S>                                                                   <C>
    Deferred Premium Revenue (net of prepaid reinsurance premiums).....       $
                                                                              -----------
    Shareholder's Equity:
      Common Stock.....................................................
      Additional Paid-In Capital.......................................
      Unrealized Gain (Loss) on Investments
         (net of deferred income taxes)................................
      Accumulated Earnings.............................................
                                                                              -----------
    Total Shareholder's Equity.........................................
                                                                              -----------
    Total Deferred Premium Revenue and Shareholder's Equity............       $
                                                                              ===========
</TABLE>
    
 
     For further information concerning Financial Security, see the Consolidated
Financial Statements of Financial Security and Subsidiaries, and the notes
thereto, included at page A-2 et seq. of this Prospectus. Copies of the
statutory quarterly and annual statements filed with the State of New York
Insurance Department by Financial Security are available upon request to the
State of New York Insurance Department.
 
INSURANCE REGULATION
 
     Financial Security is licensed and subject to regulation as a financial
guaranty insurance corporation under the laws of the State of New York, its
state of domicile. In addition, Financial Security and its insurance
subsidiaries are subject to regulation by insurance laws of the various other
jurisdictions in which they are licensed to do business. As a financial guaranty
insurance corporation licensed to do business in the State of New York,
Financial Security is subject to Article 69 of the New York Insurance Law which,
among other things, limits the business of each such insurer to financial
guaranty insurance and related lines, requires that each such insurer maintain a
minimum surplus to policyholders, establishes contingency, loss and unearned
premium reserve requirements for each such insurer, and limits the size of
individual transactions ("single risks") and the volume of transactions
("aggregate risks") that may be underwritten by each such insurer. Other
provisions of the New York Insurance Law, applicable to non-life insurance
companies such as Financial Security, regulate, among other things, permitted
investments, payment of dividends, transactions with affiliates, mergers,
consolidations, acquisitions or sales of assets and incurrence of liability for
borrowings.
 
                              THE MASTER SERVICER
 
     The Contracts will be serviced by WFS in its capacity as Master Servicer.
While WFS may or may not use a Subservicer in servicing the Contracts, WFS is
referred to as the Master Servicer herein.
 
     WFS, as Master Servicer, will be obligated pursuant to the Sale and
Servicing Agreement, subject to the limitations set forth therein, to service
the Contracts and to repurchase certain of the Contracts under certain
circumstances if certain representations and warranties made by WFS are
incorrect or if WFS, as Master Servicer, breaches certain of its servicing
obligations under the Sale and Servicing Agreement, in either case in a manner
that materially and adversely affects the Securityholders. WFS, as Master
Servicer, may perform its servicing duties through one or more subservicers
(each, a "Subservicer"), provided that the employment of a Subservicer shall not
relieve the Master Servicer from any liability of the Master Servicer under the
Sale and Servicing Agreement.
 
     If WFS uses a Subservicer, WFS, as Master Servicer, will enter into a
subservicing agreement with that Subservicer. Such subservicing agreements must
not be inconsistent with the terms of the Sale and Servicing Agreement. The
Master Servicer may terminate a subservicing agreement and either service the
related
 
                                       42
<PAGE>   44
 
Contracts directly or enter into a new subservicing agreement for such Contracts
with a Subservicer that need not be an affiliate of the Master Servicer.
Notwithstanding any subservicing agreement, the Master Servicer will remain
obligated and liable to the Indenture Trustee, the Owner Trustee and the
Securityholders for servicing and administering the Contracts in accordance with
the Sale and Servicing Agreement as if the Master Servicer alone were servicing
the Contracts. References herein to actions required or permitted to be taken by
the Master Servicer include such actions by a Subservicer. (Sale and Servicing
Agreement, Section 4.01)
 
COLLECTION OF PAYMENTS
 
     The Master Servicer will service the Contracts and will provide certain
accounting and reporting services with respect to the Contracts and the
Securities. The Master Servicer must take all actions necessary to maintain
continuous perfection of the security interests granted by the Obligors in the
Financed Vehicles. The Master Servicer will be obligated to service the
Contracts in accordance with the customary and usual servicing procedures
employed by financial institutions that service retail installment sales
contracts and/or installment loan agreements secured by motor vehicles and, to
the extent more exacting, the procedures used for such contracts owned by the
Master Servicer. In its judgment, the Master Servicer may reduce the APR of a
delinquent Contract (but not below the sum of the Pass-Through Rate and the
Servicing Fee Percent), may reduce the principal balance and may extend the
scheduled maturity of a delinquent Contract for up to 90 days in the aggregate
past the originally scheduled date of the last payment on such Contract, so long
as the Master Servicer makes an appropriate Advance as will be required in the
Sale and Servicing Agreement. (Sale and Servicing Agreement, Sections 4.01 and
4.02)
 
     The Master Servicer shall deposit in or credit to the Collection Account or
the Holding Account, within two Business Days of receipt, all Net Collections
received on or in respect of the Contracts (except that as to Contracts serviced
by a Subservicer, such proceeds shall be deposited within three Business Days of
receipt by the Subservicer). The Master Servicer will also deposit in or credit
to the Collection Account or the Holding Account, within two Business Days of
receipt, all Net Liquidation Proceeds and Net Insurance Proceeds, after
deducting therefrom the amount of any outstanding and unreimbursed Advances.
(Sale and Servicing Agreement, Section 4.01) See "Certain Information Regarding
the Securities -- The Accounts and Eligible Investments."
 
ADVANCES
 
     The Master Servicer will be obligated to advance delinquent payments of
Monthly P&I on individual Rule of 78's Contracts and to advance 30 days of
interest at the sum of the Pass-Through Rate and the Servicing Fee Percent for
each month of delinquency in that Due Period on individual Simple Interest
Contracts (each, an "Advance") to the extent that any such Advance, if made,
would not, in the good faith judgment of the Master Servicer, constitute a
Nonrecoverable Advance. A "Nonrecoverable Advance" will be an Advance previously
made or to be made by the Master Servicer which, in the good faith judgment of
the Master Servicer, may not be ultimately recoverable by the Master Servicer
from Liquidation Proceeds, Insurance Proceeds or otherwise. Concurrently with
the furnishing of the related Distribution Date Statement to the Indenture
Trustee and the Owner Trustee, the Master Servicer will deposit in the
Collection Account all Advances, if any, in respect of the related Due Period.
The Master Servicer will not be entitled to any interest on Advances when it is
reimbursed for Advances. The amount of Advances deposited in the Collection
Account for any Distribution Date may be net of amounts otherwise payable to the
Master Servicer on such Distribution Date. (Sale and Servicing Agreement,
Section 5.04)
 
     In making Advances, the Master Servicer will be endeavoring to maintain a
regular flow of interest and principal payments to the Securityholders rather
than to guarantee or insure against losses. Advances will be reimbursed to the
Master Servicer out of recoveries on the related Contracts (e.g., late payments
by the Obligor, Net Liquidation Proceeds and Net Insurance Proceeds) or, to the
extent any portion of an Advance is determined to be a Nonrecoverable Advance,
out of unrelated installments of Monthly P&I or prepayment proceeds.
 
                                       43
<PAGE>   45
 
INSURANCE ON FINANCED VEHICLES
 
     Each Obligor on a Contract is required to maintain insurance covering
physical damage to the Financed Vehicle of such Obligor in an amount not less
than the lesser of its maximum insurable value or the unpaid principal balance
under such Contract; provided, however, that the Master Servicer will not be
obligated to enforce this requirement when the principal balance of a Contract
is less than $4,000. The Master Servicer or a Subservicer is required to be
named as a loss payee under the policy of insurance obtained by the Obligor. In
addition, to the extent required by applicable law, the policy of insurance will
be delivered to the Master Servicer or Subservicer, as appropriate. The Financed
Vehicle is required to be insured against loss and damage due to fire, theft,
transportation, collision and other risks covered by comprehensive coverage. The
Master Servicer shall maintain a limited dual interest insurance policy in
respect of each Financed Vehicle that provides coverage for physical damage to,
or loss of, a Financed Vehicle; provided, however, that the Master Servicer
shall not be required to maintain such insurance in respect of any Financed
Vehicle as to which the related Contract has an unpaid principal balance of less
than $4,000. (Sale and Servicing Agreement, Section 4.04) Since Obligors may
choose their own insurers to provide the required coverage, the specific terms
and conditions of their policies vary. If the Obligor fails to obtain or
maintain the required insurance, the Master Servicer will be obligated, except
in certain limited circumstances, to obtain such insurance and may add the
premium for such insurance to the balance due on the Contract to the extent
permitted by applicable law. The Scheduled Balance of a Contract will not
include any amount for such premium, and payments by an Obligor in respect of
such financed premium will not be applied to distributions on the Securities.
 
SERVICER DETERMINATION AND REPORTS TO TRUSTEES
 
     The Master Servicer will perform certain monitoring and reporting functions
for the Owner Trustee, the Indenture Trustee and Financial Security, including
the preparation and delivery to the Owner Trustee, the Indenture Trustee and
Financial Security of each Statement to Securityholders and an additional report
covering the aggregate amount, if any, paid by or due from it or the Seller for
the purchase of Contracts which it or the Seller has become obligated to
purchase and the net amount of funds which have been deposited in or credited to
the Collection Account or Holding Account. (Sale and Servicing Agreement,
Section 4.09)
 
REPURCHASES OF CERTAIN CONTRACTS BY THE MASTER SERVICER AND THE SELLER
 
     The Seller will have the option to purchase the remaining Contracts, and
thereby cause early retirement of the Securities, on any Distribution Date as of
which (i) the Aggregate Scheduled Balance is less than 10% of the Cut-Off Date
Aggregate Scheduled Balance and (ii) the aggregate outstanding principal amount
of Securities is 5% or less of the initial aggregate principal amount of
Securities. See "Certain Information Regarding the Securities -- Termination."
In addition, the Seller will be required to repurchase certain Contracts under
certain circumstances if certain representations and warranties made by the
Seller are incorrect and materially and adversely affect the interests of the
Securityholders, the Indenture Trustee, the Owner Trustee or Financial Security.
The Master Servicer will be required to purchase a Contract if it breaches
certain of its servicing obligations with respect to such Contract such that the
Contract is materially and adversely affected. Any such repurchase must be
effected at a price (the "Repurchase Amount") equal to the outstanding principal
balance of such Contract plus accrued interest thereon to the last Due Date in
the Due Period in which such repurchase occurs. (Sale and Servicing Agreement,
Sections 3.02, 4.07 and 9.01)
 
SERVICING COMPENSATION
 
     The Master Servicer will be entitled to compensation for the performance of
its obligations under the Sale and Servicing Agreement. The Master Servicer
shall be entitled to receive for each Contract from the Monthly P&I paid on or
in respect of such Contract an amount (the "Servicing Fee") equal to one-twelfth
of 1.00% per annum (the "Servicing Fee Percent") of the Scheduled Balance of
such Contract for the related month in respect of which the Monthly P&I for such
month has been collected or advanced. As additional compensation, the Master
Servicer or its designee shall be entitled to retain all late payment charges,
extension fees (the Master Servicer will determine when an extension is to be
granted, subject to the
 
                                       44
<PAGE>   46
 
limitations described under "Collection of Payments") and similar items paid in
respect of the Contracts. The Master Servicer or its designee will receive as
additional servicing compensation the amount, if any, by which the outstanding
principal balance of a Contract that is prepaid in full prior to its maturity
exceeds the Scheduled Balance of such Contract. The Master Servicer shall pay
all expenses incurred by it in connection with its servicing activities under
the Sale and Servicing Agreement and shall not be entitled to reimbursement of
such expenses except to the extent they constitute Liquidation Expenses or
expenses recoverable under an applicable insurance policy. (Sale and Servicing
Agreement, Section 4.08)
 
     The Servicing Fee will compensate the Master Servicer for performing the
functions of a third party servicer of the Contracts as an agent for the
Indenture Trustee and the Owner Trustee, including collecting and posting all
payments, responding to inquiries of Obligors, investigating delinquencies,
sending payment statements and reporting tax information to Obligors, paying
costs of collections and policing the collateral. The Servicing Fee will also
compensate the Master Servicer for administering the Contracts, including making
Advances, accounting for collections, furnishing quarterly and annual statements
to the Indenture Trustee and the Owner Trustee with respect to distributions and
generating federal income tax information and certain taxes, accounting fees,
outside auditor fees, data processing costs and other costs incurred in
connection with administering the Contracts.
 
REALIZATION UPON DEFAULTED CONTRACTS
 
     The Master Servicer will liquidate any Contract that comes into and
continues in default and as to which no satisfactory arrangements can be made
for collection of delinquent payments. Such liquidation may be through
repossession or sale of the Financed Vehicle securing such Contract or
otherwise. In connection with such repossession or other conversion, the Master
Servicer will follow such procedures as are normal and usual for holders of
motor vehicle retail installment sales contracts and installment loans. In this
regard, the Master Servicer may sell the Financed Vehicle at a repossession or
other sale. (Sale and Servicing Agreement, Section 4.03)
 
                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS
 
GENERAL
 
     The Contracts are "chattel paper" as defined in the Uniform Commercial Code
as in effect in California and the other states in which the Contracts are
originated ("UCC"). Pursuant to the UCC, an ownership interest in chattel paper
may be perfected by possession of the chattel paper or filing a UCC-1 financing
statement with the Secretary of State or other central filing office in the
appropriate state as required by the applicable UCC.
 
     WFS and the Seller will take or cause to be taken such action as is
required to perfect the Trust's rights in the Contracts and will represent and
warrant that the Trust, subject to the interest of Financial Security under the
Insurance Agreement pursuant to which the Policies will be issued, has good
title, free and clear of liens and encumbrances, to each Contract on the Closing
Date. Under the Sale and Servicing Agreement, WFS, as Master Servicer (or one or
more Subservicers), will have custody of the Contracts following the sale of the
Contracts to the Trust and will hold the Contracts as bailee for the benefit of
the Trust. However, the Contracts will not be physically marked to indicate the
ownership interest thereof by the Trust. UCC-1 financing statements will be
filed with the California Secretary of State to perfect by filing and give
notice of the Trust's ownership interest in the Contracts. If, through
inadvertence or otherwise, any of the Contracts were sold to another party who
purchased such Contracts in the ordinary course of its business and took
possession of such Contracts, the purchaser would acquire an interest in the
Contracts superior to the interests of the Trust if the purchaser acquired the
Contracts in good faith, for value and without actual knowledge of the Trust's
ownership interest in the Contracts. The Master Servicer will agree in the Sale
and Servicing Agreement to take all necessary action to preserve and protect the
Trust's ownership interest in the Contracts. The Seller will represent and
warrant that each Contract is secured by a Financed Vehicle. Notwithstanding the
failure of the Trust to have obtained a valid, first priority ownership interest
in a Contract, Financial Security will remain unconditionally and irrevocably
obligated on its guarantee of Scheduled Payments
 
                                       45
<PAGE>   47
 
payable to Noteholders and Guaranteed Distributions payable to
Certificateholders on each Distribution Date. See "The Policies."
 
SECURITY INTERESTS IN THE FINANCED VEHICLES
 
     All of the Financed Vehicles were registered in the State of California or
another of the states listed above under "The Contracts Pool" at the time of
origination of the related Contracts. Perfection of security interests in motor
vehicles is generally governed by state certificate of title statutes or by the
motor vehicle registration laws of the state in which each vehicle is located.
Security interests in vehicles registered in the State of California (the state
in which the largest number of Financed Vehicles is located) may be perfected by
depositing with the California Department of Motor Vehicles a properly endorsed
certificate of title showing the secured party as legal owner or an application
for an original registration together with an application for registration of
the secured party as legal owner. Security interests in vehicles registered in
most other states are perfected, generally, in a similar manner. California and
some other states permit the required documents to perfect a security interest
to be filed electronically as well as physically. The Seller will represent and
warrant to the Trust in the Sale and Servicing Agreement that all steps
necessary to obtain a perfected first priority security interest with respect to
the Financed Vehicles securing the Contracts have been taken. If the Master
Servicer fails, because of clerical error or otherwise, to effect or maintain
such notation for a Financed Vehicle, the Trust may not have a first priority
security interest in such Financed Vehicle.
 
     All retail installment sales contracts purchased by WFS name WFS as obligee
or assignee and as the secured party. WFS also takes all actions necessary under
the laws of the state in which the related vehicles are located to perfect its
security interest in such vehicles, including, where applicable, having a
notation of its lien recorded on the related certificate of title and obtaining
possession of the certificates of title.
 
     The Seller will sell the Contracts and assign its security interests in the
Financed Vehicles to the Trust and Financial Security. However, because of the
administrative burden and expense, neither the Trust nor Financial Security will
amend any certificate of title to identify the Trust or Financial Security as
the new secured party nor will the certificates of title be delivered to the
Trustee. Accordingly, WFS will continue to be named as the secured party on the
certificates of title for the Financed Vehicles relating to Contracts originated
by it. Under the law of California and most other states, the assignment of the
Contracts is an effective conveyance of a security interest without amendment of
any lien noted on a vehicle's certificate of title, and the new secured party
succeeds thereby to the assignor's rights as secured party. However, there
exists a risk in not identifying the Trust as the new secured party on the
certificates of title that, through fraud or negligence, the security interest
of the Trust in one or more Financed Vehicles could be released.
 
     In the absence of fraud or forgery by the Financed Vehicle owner or
administrative error by state recording officials, notation of the lien of WFS
on the certificates of title or in the electronic records of the state officials
where electronic titles are permitted, should be sufficient to protect the Trust
against the rights of subsequent purchasers of a Financed Vehicle or subsequent
lenders who take a security interest in such Financed Vehicle. If there are any
Financed Vehicles as to which WFS has failed to perfect the security interest
assigned to the Trust, such security interest would be subordinate to, among
others, subsequent purchasers of the Financed Vehicles and holders of perfected
security interests.
 
     In the event that the owner of a Financed Vehicle relocates to a state
other than the state in which the Financed Vehicle is registered, under the laws
of most states the perfected security interest in the Financed Vehicle would
continue for four months after such relocation and thereafter, in most
instances, until the owner registers the Financed Vehicle in such state. A
majority of states, including California, generally require surrender of a
certificate of title to initially register in that state a vehicle originally
registered in another state. Therefore, the Master Servicer on behalf of the
Trust must surrender possession, if it holds the certificate of title to such
Financed Vehicle, for the Financed Vehicle owner to effect the registration. If
the Financed Vehicle owner moves to a state that provides for notation of lien
on the certificate of title to perfect the security interests in the Financed
Vehicle, WFS, absent clerical errors or fraud, would receive notice of surrender
of the certificate of title if WFS' lien is noted thereon. Accordingly, WFS will
have notice and the opportunity to reperfect the security interest in the
Financed Vehicle in the state of relocation. If the Financed
 
                                       46
<PAGE>   48
 
Vehicle owner moves to a state which does not require surrender of a certificate
of title for registration of a motor vehicle, registration in that state could
defeat perfection. In the ordinary course of servicing its portfolio of motor
vehicle loans, WFS takes steps to effect such reperfection upon receipt of
notice of reregistration or information from the obligor as to relocation.
Similarly, when an Obligor under a Contract sells a Financed Vehicle, the Master
Servicer must surrender possession of the certificate of title or will receive
notice as a result of its lien noted thereon and accordingly will have an
opportunity to require satisfaction of the related Contract before release of
the lien. Under the Sale and Servicing Agreement, the Master Servicer, at its
cost, will be obligated to maintain the continuous perfection of security
interests in the Financed Vehicles.
 
     Under the law of California and most other states, liens for unpaid taxes
and possessory liens for storage of and repairs performed on a motor vehicle
take priority even over a perfected security interest in such vehicle. The
Internal Revenue Code of 1986, as amended, also grants priority to certain
federal tax liens over the lien of a secured party. The laws of certain states
and federal law permit the confiscation of motor vehicles by governmental
authorities under certain circumstances if used in unlawful activities, which
may result in the loss of a secured party's perfected security interest in a
confiscated vehicle. The Seller will represent in the Sale and Servicing
Agreement that, as of the Closing Date, the security interest in each Financed
Vehicle is prior to all other present liens upon and security interests in such
Financed Vehicle. However, liens for repairs or taxes could arise at any time
during the term of a Contract. No notice will be given to the Trustees, the
Master Servicer or Securityholders in the event such a lien or confiscation
arises and any such lien or confiscation arising after the Closing Date would
not give rise to the Seller's repurchase obligations under the Sale and
Servicing Agreement.
 
ENFORCEMENT OF SECURITY INTERESTS IN FINANCED VEHICLES
 
     The Master Servicer, on behalf of the Trust, may take action itself or
through one or more Subservicers to enforce its security interest with respect
to defaulted Contracts by repossession and resale of the Financed Vehicles
securing such defaulted Contracts. In addition to the provisions of the UCC,
under California law the Contracts originated in California are subject to the
provisions of its Rees-Levering Motor Vehicle Sales and Finance Act (the
"Rees-Levering Act"). Contracts originated in other states are subject to retail
installment sales laws and similar laws of those states including in many of
those states their version of the Uniform Consumer Credit Code. The provisions
of the Rees-Levering Act and similar laws of other states control in the event
of a conflict with the provisions of the UCC. Under the UCC and laws applicable
in most states, a creditor can, without prior notice to the debtor, repossess a
motor vehicle securing a loan by voluntary surrender, by "self-help"
repossession without breach of peace, and by judicial process. The Rees-Levering
Act and similar laws of other states place restrictions on repossession sales,
including notice to the debtor of the intent to sell and of the debtor's right
to redeem the vehicle. In addition, the UCC requires commercial reasonableness
in the conduct of the sale.
 
     In the event of repossession and resale of a Financed Vehicle, the Master
Servicer for the benefit of the Trust would be entitled to be paid out of the
sale proceeds before such proceeds could be applied to the payment of the claims
of unsecured creditors or the holders of subsequently perfected security
interests or, thereafter, to the debtor.
 
     Under the UCC and laws applicable in most states, a creditor is entitled to
obtain a deficiency judgment from a debtor for any deficiency on repossession
and resale of the motor vehicle securing such debtor's loan. However, some
states impose prohibitions or limitations on deficiency judgments. Under
California law the proceeds from the resale of the motor vehicle securing the
debtor's loan are required to be applied first to the expenses of resale and
repossession, and if the remaining proceeds are not sufficient to repay the
indebtedness, the creditor may seek a deficiency judgment for the balance. The
priority of application of proceeds of sale as to repossessed vehicles under the
Contracts originated in most other states is similar.
 
     Certain other statutory provisions, including federal and state bankruptcy
and insolvency laws, may limit or delay the ability of a creditor to repossess
and resell collateral or enforce a deficiency judgment.
 
                                       47
<PAGE>   49
 
     In the event that deficiency judgments are not satisfied or are satisfied
at a discount or are discharged in whole or in part in bankruptcy proceedings,
including proceedings under Chapter 13 of the Bankruptcy Reform Act of 1978, as
amended, the loss will be borne by the Trust.
 
OTHER MATTERS
 
     The so-called "holder-in-due-course" rule of the Federal Trade Commission
is intended to defeat the ability of the transferor of a consumer credit
contract which is the seller of goods which give rise to the transaction (and
certain related lenders and assignees) to transfer such contract free of notice
of claims by the debtor thereunder. The effect of this rule is to subject the
assignee of such a contract to all claims and defenses which the debtor could
assert against the seller of goods. Liability under this rule, which would be
applicable to the Trust and Financial Security, is limited to amounts paid under
a Contract; however, the Obligor may also assert the rule to set off remaining
amounts due as a defense against a claim brought by the Trustee against such
Obligor.
 
     The courts have imposed general equitable principles on repossession and
litigation involving deficiency balances. These equitable principles may have an
effect of relieving an Obligor from some or all of the legal consequences of a
default.
 
     Numerous other federal and state consumer protection laws, regulations and
rules impose requirements applicable to the origination and servicing of the
Contracts, including the Truth-in-Lending Act (and Federal Reserve Board
Regulation Z), the Federal Trade Commission Act, the Fair Credit Billing Act,
the Fair Credit Reporting Act, the Equal Credit Opportunity Act (and Federal
Reserve Board Regulation B), the Fair Debt Collection Practices Act, the
Magnuson-Moss Warranty Act, state adaptations of the National Consumer Act and
of the Uniform Consumer Credit Code and the California Rees-Levering Act and
motor vehicle retail installment sale acts in other states, and similar laws and
rules. Also, the laws of certain states impose finance charge ceilings and other
restrictions on consumer transactions and require contract disclosures in
addition to those required under federal law. These requirements impose specific
statutory liabilities upon creditors who fail to comply with their provisions.
In some cases, this liability could affect the ability of an assignee such as
the Trustee to enforce consumer finance contracts such as the Contracts. The
Seller will represent and warrant in the Sale and Servicing Agreement that each
of the Contracts, and the sale of the Financed Vehicles sold thereunder,
complied with all material requirements of such laws.
 
REPURCHASE OBLIGATION
 
     Under the Sale and Servicing Agreement, the Seller will make
representations and warranties relating to validity, subsistence, perfection and
priority of the security interest in each Financed Vehicle as of the Closing
Date. Accordingly, if any defect exists in the perfection of the security
interest in any Financed Vehicle as of the Closing Date, including any defect
arising from the violation of laws or rules, and such defect materially and
adversely affects the interests of the Securityholders, the Indenture Trustee,
the Owner Trustee or Financial Security, such defect would constitute a breach
of a representation and warranty under the Sale and Servicing Agreement and, if
uncured, would create an obligation of the Seller to repurchase such Contract
unless the breach is cured. Additionally, in the Sale and Servicing Agreement
the Master Servicer will make certain representations, warranties and
affirmative covenants regarding, among other things, the maintenance of the
security interest in each Financed Vehicle, the breach of which would create an
obligation of the Master Servicer to repurchase any affected Contract unless the
breach is cured.
 
                                   THE SELLER
 
     The Seller is a wholly owned, limited-purpose operating subsidiary of WFS
which was incorporated under the laws of the State of California on October 24,
1985. The principal office of the Seller is 23 Pasteur Road, Irvine, California
92618.
 
     The Seller was organized principally for the purpose of purchasing retail
installment sales contracts and installment loans from the Bank in connection
with its activities as a finance subsidiary of the Bank. Effective
 
                                       48
<PAGE>   50
 
May 1, 1995, ownership of the Seller was transferred to WFS and it is now a
limited purpose operating subsidiary of WFS. The Seller has not and will not
engage in any activity other than (i) acquiring, owning, holding, selling,
transferring, assigning, pledging or otherwise dealing in installment sales
contracts and installment loans secured by automobiles and light-duty trucks or
(ii) authorizing, issuing, selling and delivering one or more series of
obligations consisting of one or more classes of bonds or pass-through
certificates collateralized by installment sales contracts and installment loans
secured by automobiles and light-duty trucks, which bonds or pass-through
certificates are rated in the highest available category by at least one
nationally recognized statistical rating agency.
 
     The Seller's Articles of Incorporation limit the activities of the Seller
to the above purposes and to any activities incidental to and necessary for such
purposes.
 
BREACH OF REPRESENTATIONS AND WARRANTIES; DEFECTIVE CONTRACT DOCUMENTATION
 
     In the Sale and Servicing Agreement, the Seller will make certain
representations and warranties with respect to each Contract as of the Closing
Date, including but not limited to, perfection, validity, enforceability of and
the absence of liens prior to the security interest granted pursuant to each
Contract, title of the Trust in and to such Contracts, validity and
enforceability of the Contracts as against the related Obligor, and collision
and comprehensive insurance coverage related to each Financed Vehicle. (Sale and
Servicing Agreement, Section 3.01) If (i) any of such representations and
warranties is found to have been incorrect as of the time it was made or any
document evidencing or securing a Contract is found to be defective or not to be
contained in the Contract files, and (ii) the same materially and adversely
affects the interest of the Certificateholders, the Indenture Trustee, the Owner
Trustee or Financial Security in and to such Contract, the Seller must cure the
defect or eliminate or otherwise cure the circumstances or condition in respect
of which such representation or warranty is incorrect within 90 days of the
discovery thereof. If the defect is not cured within such 90-day period, the
Seller must purchase the Contract affected by the defect at a price equal to the
outstanding principal amount of such Contract plus accrued interest thereon to
the last Due Date in the Due Period in which such repurchase occurs. (Sale and
Servicing Agreement, Section 3.02)
 
                                      WFS
GENERAL
 
     WFS is an auto finance company incorporated in California in 1988. WFS was
formerly known as Westcorp Financial Services, Inc. ("Westcorp Financial"), a
wholly owned subsidiary of the Bank and a licensed consumer finance company.
Prior to May 1, 1995, the auto finance activities described in this Prospectus
were conducted separately by the Bank, through its auto finance division, and by
Westcorp Financial. Effective May 1, 1995, the Bank's auto finance division was
combined with the consumer auto finance activities of Westcorp Financial, with
Westcorp Financial then changing its corporate name to WFS Financial Inc. The
Bank's former auto finance division now operates as the "Dealer Center
Division." WFS' pre-existing auto finance operation now operates as the "Branch
Division." In August 1995, WFS completed an initial public offering of 19.7% of
its common stock. WFS is now a majority owned operating subsidiary of the Bank.
 
     WFS purchases Contracts that fall within the full spectrum of prime and
non-prime credit quality Contracts through two divisions, the Dealer Center
Division and the Branch Division. The Dealer Center Division operates through
Dealer Centers located primarily in larger metropolitan areas and accounts for
approximately 55% of the total dollar amount of Contracts purchased. The Branch
Division operates through Branch offices located in smaller cities or suburbs of
larger metropolitan cities, or where there is insufficient loan volume to
support a full Dealer Center, and accounts for the remaining 45% of Contracts
purchased. WFS purchases the majority of its Contracts from franchised dealers
and to a lesser extent from independent dealers.
 
   
     WFS is an operating subsidiary of the Bank. As an operating subsidiary, WFS
is subject to regulation and supervision by the Office of Thrift Supervision
("OTS") and the Federal Deposit Insurance Corporation ("FDIC"). At September 30,
1997, WFS had total assets of $     million, total liabilities of $     million
    
 
                                       49
<PAGE>   51
 
   
and stockholders' equity of $          million. As of September 30, 1997, WFS'
net portfolio of contracts totalled approximately $     million.
    
 
     WFS' revenues are derived principally from contractual servicing fees, the
retained interest on contracts sold for which servicing is retained, interest on
contracts not sold and fee income including late fees, deferment fees,
documentation fees and other fees, interest charged on its portfolio of
contracts and, to a lesser extent, gain on other investments. Interest on
borrowings and general and administrative costs are WFS' major expense items.
 
     The principal executive offices of WFS are located at 23 Pasteur Road,
Irvine, California 92618.
 
BUSINESS ACTIVITIES
 
   
     WFS is engaged principally in the business of originating contracts secured
by automobiles and light duty trucks from new and used car dealers and the
public. WFS currently conducts its operations through its principal office, 19
dealer centers and 124 branch offices serving 36 states.
    
 
                                      WII
 
     WII is a wholly owned limited-purpose, operating subsidiary of WFS. WII was
incorporated in California on June 11, 1996, for the purpose of purchasing an
ownership interest in the Trust and similar trusts. WII is limited by its
Articles of Incorporation from engaging in any business activities not
incidental or necessary to its stated purpose.
 
     The principal executive office of WII is located at 23 Pasteur Road,
Irvine, California 92618 and its telephone number is (714) 727-1000.
 
                                    THE BANK
GENERAL
 
   
     The Bank is a federally chartered savings association the principal office
of which is located in Irvine, California. As of September 30, 1997, the Bank
had total assets of $          billion, total deposits of $          billion and
stockholder's equity of $          million on a generally accepted accounting
principles basis. The Bank is a wholly owned subsidiary of Westcorp. Westcorp is
a broadly based financial services holding company which operates principally
through the Bank, its wholly owned subsidiary, and through WFS.
    
 
     As a federally chartered savings association, the Bank is subject to
regulation and supervision by the OTS and the FDIC. The Bank is a member of the
Federal Home Loan Bank of San Francisco.
 
     The principal executive office of the Bank is located at 16485 Laguna
Canyon Road, Irvine, California 92618 and its telephone number is (714)
727-1100.
 
BUSINESS ACTIVITIES
 
   
     The Bank is engaged principally in the business of attracting deposits
from, and making real estate secured loans to the public. The Bank currently
operates 26 retail banking offices, 25 wholesale and retail mortgage banking
offices located throughout California and 9 other states. Funds for lending are
obtained from deposits, borrowings, payments on existing loans and contracts and
sales of loans and contracts.
    
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     The following is a general discussion of certain federal income tax
consequences of the purchase, ownership and disposition of the Securities. This
summary is based upon laws, regulations, rulings and decisions currently in
effect, all of which are subject to change. The discussion does not deal with
all federal tax consequences applicable to all categories of investors, some of
which may be subject to special rules. In addition, this summary is generally
limited to investors who will hold the Securities as "capital assets"
 
                                       50
<PAGE>   52
 
(generally, property held for investment) within the meaning of Section 1221 of
the Internal Revenue Code of 1986, as amended (the "Code").
 
     Investors should consult their own tax advisors to determine the federal,
state, local and other tax consequences of the purchase, ownership and
disposition of the Securities. Prospective investors should note that no rulings
have been or will be sought from the Internal Revenue Service (the "IRS") with
respect to any of the federal income tax consequences discussed below, and no
assurance can be given that the IRS will not take contrary positions. Moreover,
there are no cases or IRS rulings on transactions similar to those described
herein with respect to the Trust, involving both debt and equity interests
issued by a trust with terms similar to those of the Notes and the Certificates.
Prospective investors are urged to consult their own tax advisors in determining
the federal, state, local, foreign and any other tax consequences to them of the
purchase, ownership and disposition of the Securities.
 
TAX CHARACTERIZATION OF TRUSTS
 
     In the opinion of Mitchell, Silberberg & Knupp LLP, special tax counsel to
the Seller, the Trust will not be an association (or a publicly traded
partnership) taxable as a corporation for federal income tax purposes. This
opinion will be based on the assumption that the terms of the Trust Agreement
and related documents will be complied with, and on such counsel's conclusions
that the nature of the income of the Trust will exempt it from the rule that
certain publicly traded partnerships are taxable as corporations.
 
     If the Trust were taxable as a corporation for federal income tax purposes,
it would be subject to corporate income tax on its taxable income. The Trust's
taxable income would include all its income on the related Contracts, which may
be reduced by its interest expense on the Notes. Any such corporate income tax
could materially reduce cash available to make payments on the Notes and
distributions on the Certificates, and Certificateholders could be liable for
any such tax that is unpaid by the Trust.
 
TAX CONSEQUENCES TO HOLDERS OF THE NOTES
 
     Treatment of the Notes as Indebtedness. The Seller will agree, and the
Noteholders will agree by their purchase of Notes, to treat the Notes as debt
for federal income tax purposes. Mitchell, Silberberg & Knupp LLP, special tax
counsel to the Seller, will render an opinion that the Notes will be classified
as debt for federal income tax purposes. The discussion below assumes this
characterization of the Notes is correct.
 
     OID. The discussion below assumes that all payments on the Notes are
denominated in U.S. dollars. Moreover, the discussion assumes that the interest
formula for the Notes meets the requirements for "qualified stated interest"
under Treasury regulations relating to original issue discount ("OID"), and that
any OID on the Notes (i.e., any excess of the principal amount of the Notes over
their issue price) does not exceed a de minimis amount (i.e.,  1/4% of their
principal amount multiplied by the number of full years included in their term),
all within the meaning of such OID regulations.
 
     Interest Income on the Notes. Based on the above assumptions, except as
discussed in the following paragraph, the Notes will not be considered issued
with OID. The stated interest thereon will be taxable to a Noteholder as
ordinary interest income when received or accrued in accordance with such
Noteholder's method of tax accounting. Under the OID regulations, a holder of a
Note issued with a de minimis amount of OID must include such OID in income, on
a pro rata basis, as principal payments are made on the Note. A purchaser who
buys a Note for more or less than its principal amount will generally be
subject, respectively, to the premium amortization or market discount rules of
the Code.
 
     However, because a failure to pay interest currently on the Notes is not a
default and does not give rise to a penalty, under the OID regulations the Notes
might be viewed as having been issued with OID. This interpretation would not
significantly affect accrual basis holders of Notes, although it would somewhat
accelerate taxable income to cash basis holders by in effect requiring them to
report interest income on the accrual basis.
 
     Sale or Other Disposition. If a Noteholder sells a Note, the holder will
recognize gain or loss in an amount equal to the difference between the amount
realized on the sale and the holder's adjusted tax basis in
 
                                       51
<PAGE>   53
 
the Note. The adjusted tax basis of a Note to a particular Noteholder will equal
the holder's cost for the Note, increased by any market discount, acquisition
discount, OID and gain previously included by such Noteholder in income with
respect to the Note and decreased by the amount of bond premium (if any)
previously amortized and by the amount of principal payments previously received
by such Noteholder with respect to such Note. Any such gain or loss will be
capital gain or loss if the Note was held as a capital asset, except for gain
representing accrued interest and accrued market discount not previously
included in income. Capital losses generally may be used only to offset capital
gains.
 
     Foreign holders. Interest payments made (or accrued) to a Noteholder who is
a nonresident alien, foreign corporation or other non-United States person (a
"foreign person") generally will be considered "portfolio interest," and
generally will not be subject to United States federal income tax and
withholding tax, if the interest is not effectively connected with the conduct
of a trade or business within the United States by the foreign person and the
foreign person (i) is not actually or constructively a "10 percent shareholder"
of the Trust or the Seller (including a holder of 10% of outstanding Notes or
Certificates) or a "controlled foreign corporation" with respect to which the
Trust or the Seller is a "related person" within the meaning of the Code and
(ii) provides the Trustee or other person who is otherwise required to withhold
U.S. tax with respect to the Notes with an appropriate statement (on Form W-8 or
a similar form), signed under penalty of perjury, certifying that the beneficial
owner of the Note is a foreign person and providing the foreign person's name
and address. If a Note is held through a securities clearing organization or
certain other financial institutions, the organization or institution may
provide the relevant signed statement to the withholding agent; in that case,
however, the signed statement must be accompanied by a Form W-8 or substitute
form provided by the foreign person that owns the Note. If such interest is not
portfolio interest, then it will be subject to United States federal income and
withholding tax at a rate of 30%, unless reduced or eliminated pursuant to an
applicable tax treaty.
 
     Any capital gain realized on the sale, redemption, retirement or other
taxable disposition of a Note by a foreign person will be exempt from United
States federal income and withholding tax, provided that (i) such gain is not
effectively connected with the conduct of a trade or business in the United
States by the foreign person and (ii) in the case of an individual foreign
person, the foreign person is not present in the United States for 183 days or
more in the taxable year.
 
     Backup Withholding. Each holder of a Note (other than an exempt holder such
as a corporation, tax exempt organization, qualified pension and profit sharing
trust, individual retirement account or nonresident alien who provides
certification as to status as a nonresident) will be required to provide, under
penalty of perjury, a certificate containing the holder's name, address, correct
federal taxpayer identification number and a statement that the holder is not
subject to backup withholding. Should a nonexempt Noteholder fail to provide the
required certification, the Trust will be required to withhold 31% of the amount
otherwise payable to the holder, and remit the withheld amount to the IRS as a
credit against the holder's federal income tax liability.
 
     Possible Alternative Treatments of the Notes. If, contrary to the opinion
of special tax counsel, the IRS successfully asserted that one or more of the
Notes did not represent debt for federal income tax purposes, the Notes might be
treated as equity interests in the Trust. If so treated, the Trust might be
treated as a publicly traded partnership taxable as a corporation with the
adverse consequences described above (and the resulting taxable corporation
would not be able to reduce its taxable income by deductions for interest
expense on Notes recharacterized as equity). Alternatively, and most likely in
the view of special tax counsel, the Trust might be treated as a publicly traded
partnership that would not be taxable as a corporation because it would meet
certain qualifying income tests. Nonetheless, treatment of the Notes as equity
interests in such a publicly traded partnership could have adverse tax
consequences to certain holders. For example, income to certain tax-exempt
entities (including pension funds) would be "unrelated business taxable income",
income to foreign holders generally would be subject to U.S. tax and U.S. tax
return filing and withholding requirements, and individual holders might be
subject to certain limitations on their ability to deduct their share of Trust
expenses.
 
                                       52
<PAGE>   54
 
TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES
 
     Treatment of Trust as a Partnership. The Seller and the Master Servicer
will agree, and the related Certificateholders will agree by their purchase of
Certificates, to treat the Trust as a partnership for purposes of federal and
state income tax, franchise tax and any other tax measured in whole or in part
by income, with the assets of the partnership being the assets held by the
Trust, the partners of the partnership being the Certificateholders, and the
Notes being debt of the partnership. However, the proper characterization of the
arrangement involving the Trust, the Certificates, the Notes, the Seller and the
Master Servicer is not certain because there is no authority on transactions
closely comparable to that contemplated herein.
 
   
     A variety of alternative characterizations are possible. For example, the
Trust may be treated as a trust rather than a partnership for federal tax
purposes. Or, because the Certificates have certain features characteristic of
debt, the Certificates might be considered debt of the Seller or the Trust. Any
such characterization would not result in materially adverse tax consequences to
Certificateholders as compared to the consequences from treatment of the
Certificates as equity in a partnership, described below. The following
discussion assumes that the Certificates represent equity interests in a
partnership and that all payments on the Certificates are denominated in U.S.
dollars.
    
 
     Partnership Taxation. As a partnership, the Trust will not be subject to
federal income tax. Rather, each Certificateholder will be required to
separately take into account such holder's allocated share of income, gains,
losses, deductions and credits of the Trust. The Trust's income will consist
primarily of interest and finance charges earned on the related Contracts
(including appropriate adjustments for market discount, OID and bond premium)
and any gain upon collection or disposition of such Contracts. The Trust's
deductions will consist primarily of interest accruing with respect to the
Notes, servicing and other fees, and losses or deductions upon collection or
disposition of Contracts.
 
     The tax items of a partnership are allocable to the partners in accordance
with the Code, Treasury regulations and the partnership agreement (i.e., the
Trust Agreement and related documents). The Trust Agreement will provide, in
general, that the Certificateholders will be allocated taxable income of the
Trust for each month equal to the sum of (i) the interest that accrues on the
Certificates in accordance with their terms for such month, including interest
accruing at the Pass-Through Rate for such month and interest on amounts
previously due on the Certificates but not yet distributed; (ii) any Trust
income attributable to discount on the related Contracts that corresponds to any
excess of the principal amount of the Certificates over their initial issue
price; (iii) prepayment premium payable to the Certificateholders for such
month; and (iv) any other amounts of income payable to the Certificateholders
for such month. Such allocation will be reduced by any amortization by the Trust
of premium on Contracts that corresponds to any excess of the issue price of
Certificates over their principal amount. All remaining taxable income of the
Trust will be allocated to the Seller and WII, in the proportion of 99% and 1%,
respectively. Based on the economic arrangement of the parties, this approach
for allocating Trust income should be permissible under applicable Treasury
regulations, although no assurance can be given that the IRS would not require a
greater amount of income to be allocated to Certificateholders. Moreover, even
under the foregoing method of allocation, Certificateholders may be allocated
income equal to the entire Pass-Through Rate plus the other items described
above, even though the Trust might not have sufficient cash to make current cash
distributions of such amount. Thus, cash basis holders will in effect be
required to report income from the Certificates on the accrual basis and
Certificateholders may become liable for taxes on Trust income even if they have
not received cash from the Trust to pay such taxes. In addition, because tax
allocations and tax reporting will be done on a uniform basis for all
Certificateholders but Certificateholders may be purchasing Certificates at
different times and at different prices, Certificateholders may be required to
report on their tax returns taxable income that is greater or less than the
amount reported to them by the Trust.
 
     All of the taxable income allocated to a Certificateholder that is a
pension, profit sharing or employee benefit plan or other tax-exempt entity
(including an individual retirement account) will constitute "unrelated business
taxable income" generally taxable to such a holder under the Code.
 
     An individual taxpayer's share of expenses of the Trust (including fees to
the Master Servicer but not interest expense) would be miscellaneous itemized
deductions. Such deductions might be disallowed to the
 
                                       53
<PAGE>   55
 
individual in whole or in part and might result in such holder being taxed on an
amount of income that exceeds the amount of cash actually distributed to such
holder over the life of the Trust.
 
     The Trust intends to make all tax calculations relating to income and
allocations to Certificateholders on an aggregate basis. If the IRS were to
require that such calculations be made separately for each Contract, the Trust
might be required to incur additional expense but it is believed that there
would not be a material adverse effect on Certificateholders.
 
     Discount and Premium. It is believed that the Contracts will not be issued
with OID, and, therefore, the Trust should not have OID income. However, the
purchase price paid by the Trust for the related Contracts may be greater or
less than the remaining principal balance of the Contracts at the time of
purchase. If so, the Contracts will have been acquired at a premium or discount,
as the case may be. As indicated above, the Trust will make this calculation on
an aggregate basis, but might be required to recompute it on a Contract-by-
Contract basis.
 
     If the Trust acquires the Contracts at a market discount or premium, it
will elect to include any such discount in income currently as it accrues over
the life of such Contracts or to offset any such premium against interest income
on such Contracts. As indicated above, a portion of such market discount income
or premium deduction may be allocated to Certificateholders.
 
     Section 708 Termination. Pursuant to final Treasury regulations issued May
9, 1997, under Section 708 of the Code, a sale or exchange of 50 percent or more
of the capital and profits in the Trust would cause a deemed contribution of the
assets of the Trust (the "Old Partnership") to a new partnership (the "New
Partnership") in exchange for interests in the New Partnership. Such interests
would be deemed distributed to the partners of the Old Partnership in
liquidation thereof.
 
     Disposition of Certificates. Generally, capital gain or loss will be
recognized on a sale of Certificates in an amount equal to the difference
between the amount realized and the seller's tax basis in the Certificates sold.
A Certificateholder's tax basis in a Certificate will generally equal the
holder's cost increased by the holder's share of Trust income (includible in
income) and decreased by any distributions received with respect to such
Certificate. In addition, both the tax basis in the Certificates and the amount
realized on a sale of a Certificate would include the holder's share of the
Notes and other liabilities of the Trust. A holder acquiring Certificates at
different prices may be required to maintain a single aggregate adjusted tax
basis in such Certificates, and, upon sale or other disposition of some of the
Certificates, allocate a portion of such aggregate tax basis to the Certificates
sold (rather than maintaining a separate tax basis in each Certificate for
purposes of computing gain or loss on a sale of that Certificate).
 
   
     Any gain on the sale of a Certificate attributable to the holder's share of
unrecognized accrued market discount on the related Contracts would generally be
treated as ordinary income to the holder and would give rise to special tax
reporting requirements. The Trust does not expect to have any other assets that
would give rise to such special reporting requirements. Thus, to avoid those
special reporting requirements, the Trust will elect to include market discount
in income as it accrues.
    
 
     If a Certificateholder is required to recognize an aggregate amount of
income (not including income attributable to disallowed itemized deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.
 
     Allocations Between Transferors and Transferees. In general, the Trust's
taxable income and losses will be determined monthly and the tax items for a
particular calendar month will be apportioned among the Certificateholders in
proportion to the principal amount of Certificates owned by them as of the close
of the last day of such month. As a result, a holder purchasing Certificates may
be allocated tax items (which will affect its tax liability and tax basis)
attributable to periods before the actual transaction.
 
                                       54
<PAGE>   56
 
     The use of such a monthly convention may not be permitted by existing
regulations. If a monthly convention is not allowed (or only applies to
transfers of less than all of the partner's interest), taxable income or losses
of the Trust might be reallocated among the Certificateholders. The Seller will
be authorized to revise the Trust's method of allocation between transferors and
transferees to conform to a method permitted by future regulations.
 
     Section 754 Election. In the event that a Certificateholder sells its
Certificates at a profit (loss), the purchasing Certificateholder will have a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The tax basis of the Trust's assets will not be adjusted to reflect that higher
(or lower) basis unless the Trust were to file an election under Section 754 of
the Code. In order to avoid the administrative complexities that would be
involved in keeping accurate accounting records, as well as potentially onerous
information reporting requirements, the Trust will not make such election. As a
result, Certificateholders might be allocated a greater or lesser amount of
Trust income than would be appropriate based on their own purchase price for
Certificates.
 
     Administrative Matters. The Trustee is required to keep or have kept
complete and accurate books of the Trust. Such books will be maintained for
financial reporting and tax purposes on an accrual basis and the fiscal year of
the Trust will be the calendar year. The Trustee will file a partnership
information return (IRS Form 1065) with the IRS for each taxable year of the
Trust and will report each Certificateholder's allocable share of items of Trust
income and expense to holders and the IRS on Schedule K-1. The Trust will
provide the Schedule K-l information to nominees that fail to provide the Trust
with the information statement described below and such nominees will be
required to forward such information to the beneficial owners of the
Certificates. Generally, holders must file tax returns that are consistent with
the information return filed by the Trust or be subject to penalties unless the
holder notifies the IRS of all such inconsistencies.
 
     Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust with
a statement containing certain information on the nominee, the beneficial owners
and the Certificates so held. Such information includes (i) the name, address
and taxpayer identification number of the nominee and (ii) as to each beneficial
owner (a) the name, address and identification number of such person, (b)
whether such person is a United States person, a tax-exempt entity, a foreign
government or an international organization, or any wholly owned agency or
instrumentality of either of the foregoing, and (c) certain information on
Certificates that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish directly to the Trust information as
to themselves and their ownership of Certificates. A clearing agency registered
under Section 17A of the Exchange Act is not required to furnish any such
information statement to the Trust. The information referred to above for any
calendar year must be furnished to the Trust on or before the following January
31. Nominees, brokers and financial institutions that fail to provide the Trust
with the information described above may be subject to penalties.
 
     WII will be designated as the tax matters partner for the Trust in the
Trust Agreement and, as such, will be responsible for representing the
Certificateholders in any dispute with the IRS. The Code provides for
administrative examination of a partnership as if the partnership were a
separate and distinct taxpayer. Generally, the statute of limitations for
partnership items does not expire before three years after the date on which the
partnership information return is filed. Any adverse determination following an
audit of the return of the Trust by the appropriate taxing authorities could
result in an adjustment of the returns of the Certificateholders, and, under
certain circumstances, a Certificateholder may be precluded from separately
litigating a proposed adjustment to the items of the Trust. An adjustment could
also result in an audit of a Certificateholder's returns and adjustments of
items not related to the income and losses of the Trust.
 
     Tax Consequences to Foreign Certificateholders. It is not clear whether the
Trust would be considered to be engaged in a trade or business in the United
States for purposes of federal withholding taxes with respect to non-U.S.
persons because there is no clear authority dealing with that issue under facts
substantially similar to those described herein. Although it is not expected
that the Trust would be engaged in a trade or business in the United States for
such purposes, the Trust will withhold as if it were so engaged in order to
protect the Trust from possible adverse consequences of a failure to withhold.
The Trust expects to withhold on the
 
                                       55
<PAGE>   57
 
   
portion of its taxable income that is allocable to foreign Certificateholders
pursuant to Section 1446 of the Code, as if such income were effectively
connected to a U.S. trade or business, at a rate of 35% for foreign holders that
are taxable as corporations and 39.6% for all other foreign holders. These rates
may be increased by future tax legislation. Subsequent adoption of Treasury
regulations or the issuance of other administrative pronouncements may require
the Trust to change its withholding procedures. In determining a holder's
withholding status, the Trust may rely on IRS Form W-8, IRS Form W-9 or the
holder's certification of nonforeign status signed under penalty of perjury.
    
 
     Each foreign holder might be required to file a U.S. individual or
corporate income tax return (including, in the case of a corporation, the branch
profits tax) on its share of the Trust's income. Each foreign holder must obtain
a taxpayer identification number from the IRS and submit that number to the
Trust on Form W-8 in order to assure appropriate crediting of the taxes
withheld. A foreign holder generally would be entitled to file with the IRS a
claim for refund with respect to taxes withheld by the Trust, taking the
position that no taxes were due because the Trust was not engaged in a U.S.
trade or business. However, interest payments made (or accrued) to a
Certificateholder who is a foreign person generally will be considered
guaranteed payments to the extent such payments are determined without regard to
the income of the Trust. If these interest payments are properly characterized
as guaranteed payments, then the interest will not be considered "portfolio
interest". As a result, Certificateholders will be subject to United States
federal income tax and withholding tax at a rate of 30%, unless reduced or
eliminated pursuant to an applicable treaty. In such case, a foreign holder
would only be entitled to claim a refund for that portion of the taxes in excess
of the taxes that should be withheld with respect to the guaranteed payments.
 
     Backup Withholding. Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup" withholding tax
of 31% if, in general, the Certificateholder fails to comply with certain
identification procedures, unless the holder is an exempt recipient under
applicable provisions of the Code.
 
                   CERTAIN CALIFORNIA INCOME TAX CONSEQUENCES
 
   
     In the opinion of Mitchell, Silberberg & Knupp LLP, special tax counsel to
the Seller, the Trust will not be an association taxable as a corporation for
California income tax purposes. This opinion will be based on the assumption
that the terms of the Trust Agreement and related documents will be complied
with. Mitchell, Silberberg & Knupp LLP will further render an opinion that
Certificateholders and Noteholders who are not residents of or otherwise subject
to tax in California will not, solely by reason of their acquisition of an
interest in the Certificates or any Class of Notes, respectively, be subject to
California income, franchise, excise or similar taxes with respect to interest
on the Certificates or any Class of Notes, respectively, or with respect to any
of the other Trust Property.
    
 
     Investors should consult their own tax advisors to determine the state,
local and other tax consequences to them of the purchase, ownership and
disposition of the Securities.
 
                              ERISA CONSIDERATIONS
 
OVERVIEW
 
     The Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
imposes certain restrictions on employee benefit plans subject to ERISA
("Plans") and on persons who are parties in interest or disqualified persons
("parties in interest") with respect to such Plans which would affect purchases
of Securities by or on behalf of Plans. Certain employee benefit plans, such as
governmental plans and church plans (if no election has been made under Section
410(d) of the Code), are not subject to the requirements of ERISA and assets of
such plans may be invested in Certificates without regard to the ERISA
considerations described below, subject to the provisions of other applicable
federal and state law, including, for any such government or church plan
qualified under Section 401(a) of the Code and exempt from taxation under
Section 501(a) of the Code, the prohibited transaction rules set forth in
Section 503 of the Code.
 
                                       56
<PAGE>   58
 
     Investments by Plans are subject to ERISA's general fiduciary requirements,
including the requirement of investment prudence and diversification,
requirements respecting delegation of investment authority and the requirement
that a Plan's investment be made in accordance with the documents governing the
Plan.
 
PROHIBITED TRANSACTIONS
 
     Section 406 of ERISA prohibits parties in interest with respect to a Plan
from engaging in certain transactions involving a Plan and its assets unless a
statutory or administrative exemption applies to the transaction. Section 4975
of the Code and Section 502(i) of ERISA impose certain excise taxes on such
prohibited transactions. Securities purchased by a Plan would be assets of the
Plan. Under regulations issued by the U.S. Department of Labor, the Contracts in
certain circumstances may also be deemed to be assets of each Plan that
purchases Securities. If this were so, persons that cause a Plan to acquire
Securities or that sponsor or insure the related Contracts or manage, control or
service the Contracts may be subject to the fiduciary responsibility provisions
of ERISA and the prohibited transaction provisions of Section 4975 of the Code
in the absence of a statutory or administrative exemption.
 
THE NOTES
 
     The Notes may be purchased by a Plan subject to ERISA or Section 4975 of
the Code. A fiduciary of a Plan must determine that the purchase of a Note is
consistent with its fiduciary duties under ERISA and does not result in a
nonexempt prohibited transaction as defined in Section 406 of ERISA or Section
4975 of the Code.
 
     The Notes may not be purchased with the assets of a Plan if the Seller, the
Master Servicer, the Indenture Trustee, the Owner Trustee or any of their
affiliates (i) has investment or administrative discretion with respect to such
Plan assets; (ii) has authority or responsibility to give, or regularly gives,
investment advice with respect to such Plan assets, for a fee and pursuant to an
agreement or understanding that such advice (a) will serve as a primary basis
for investment decisions with respect to such Plan assets and (b) will be based
on the particular investment needs for such Plan; or (iii) is an employer
maintaining or contributing to such Plan.
 
THE CERTIFICATES
 
     The Certificates may not be acquired by (i) an employee benefit plan (as
defined in Section 3(3) of ERISA) that is subject to the provisions of Title I
of ERISA, (ii) a plan described in Section 4975(e)(1) of the Code (other than a
governmental plan described in Section 4975(g)(2) of the Code) or (iii) any
entity whose underlying assets include plan assets by reason of a plan's
investment in the entity or which uses plan assets to acquire Certificates. By
its acceptance of a Certificate or a beneficial interest therein, each
Certificateholder or Certificate Owner will be deemed to have represented and
warranted that it is not subject to the foregoing limitation.
 
     Due to the complexities of the foregoing rules and the penalties imposed
upon persons involved in prohibited transactions, it is important that the
fiduciary of an employee benefit plan considering the purchase of Certificates
consult with its counsel regarding the applicability of the prohibited
transaction provisions of ERISA and the Code to such investment.
 
     Prohibited Transaction Class Exemption ("PTCE") 95-60 was issued by the
Department of Labor on July 12, 1995 in response to the United States Supreme
Court decision John Hancock Mutual Life Insurance Co. v. Harris Trust and
Savings Bank, 510 U.S. 86 (1993), in which the Court held that assets held in an
insurance company's general account may be deemed to be "plan assets" for ERISA
purposes under certain circumstances. Subject to certain conditions, PTCE 95-60
provides general relief from the prohibited transaction rules that would
otherwise be applicable to assets held in an insurance company's general
account. Prospective insurance company purchasers should consult with their
counsel to determine whether the decision in John Hancock, as modified by PTCE
95-60, affects their ability to make purchases of the Certificates.
 
                                       57
<PAGE>   59
 
                                  UNDERWRITING
 
     Subject to certain conditions contained in an underwriting agreement (the
"Underwriting Agreement"), Donaldson, Lufkin & Jenrette Securities Corporation
and                                      (the "Underwriters") have agreed to
severally purchase from the Trust, and the Trust has agreed to sell to the
Underwriters, the respective principal amounts of each Class of Notes and the
Certificates as set forth opposite their names below:
 
                          CLASS A-1, A-2 AND A-3 NOTES
 
<TABLE>
<CAPTION>
                                             PRINCIPAL AMOUNT       PRINCIPAL AMOUNT       PRINCIPAL AMOUNT
               UNDERWRITER                  OF CLASS A-1 NOTES     OF CLASS A-2 NOTES     OF CLASS A-3 NOTES
- ------------------------------------------  ------------------     ------------------     ------------------
<S>                                         <C>                    <C>                    <C>
Donaldson, Lufkin & Jenrette
    Securities Corporation................     $                      $                      $
                                      ....
                                                -----------           ------------           ------------
          Total...........................     $                      $                      $
                                                ===========           ============           ============
</TABLE>
 
                        CLASS A-4 NOTES AND CERTIFICATES
 
<TABLE>
<CAPTION>
                                                               PRINCIPAL AMOUNT      PRINCIPAL AMOUNT
                        UNDERWRITER                           OF CLASS A-4 NOTES     OF CERTIFICATES
- ------------------------------------------------------------  ------------------     ----------------
<S>                                                           <C>                    <C>
Donaldson, Lufkin & Jenrette
    Securities Corporation..................................     $                     $
                                      ......................
                                                                 ------------           -----------
          Total.............................................     $                     $
                                                                 ============           ===========
</TABLE>
 
     The Seller has been advised by the Underwriters that they propose initially
to offer the Notes to the public at the respective public offering prices set
forth on the cover page of this Prospectus and to certain dealers at such prices
less a concession not in excess of      % of the principal amount of the Class
A-1 Notes,      % of the principal amount of the Class A-2 Notes,      % of the
principal amount of the Class A-3 Notes and      % of the principal amount of
the Class A-4 Notes. The Underwriters may allow, and such dealers may reallow, a
discount not in excess of      % of the principal amount of the Class A-1 Notes,
     % of the principal amount of the Class A-2 Notes,      % of the principal
amount of the Class A-3 Notes and      % of the principal amount of the Class
A-4 Notes on sales to certain other dealers. After the initial public offering,
the public offering prices of the Notes and such concessions and discounts may
be changed.
 
     The Seller has been advised by the Underwriters that they propose initially
to offer the Certificates to the public at the public offering price set forth
on the cover page of this Prospectus and to certain dealers at such prices less
a concession not in excess of      % of the principal amount thereof. The
Underwriters may allow, and such dealers may reallow, a discount not in excess
of      % of the principal amount of the Certificates. After the initial public
offering, the public offering price of the Certificates and such concessions and
discounts may be changed.
 
     The Underwriting Agreement provides that the Underwriters' obligations
thereunder are subject to approval of certain legal matters by counsel and to
various other conditions.
 
     WestFin Securities Corporation ("WestFin"), a registered broker/dealer
affiliate of the Seller, is participating in the offering of the Securities by
acting as a financial advisor to the Seller. For its services, WestFin will
receive a fee of $          to be paid from the underwriting discounts and
commissions.
 
     The Seller and WFS have agreed to jointly and severally indemnify the
Underwriters against certain liabilities, including liabilities under applicable
securities laws, or contribute to payments the Underwriters may be required to
make in respect thereof.
 
                                       58
<PAGE>   60
 
     In connection with the offering of the Securities, the Underwriters may
engage in transactions that stabilize, maintain or otherwise affect the price of
any Class of Securities. Specifically, the Underwriters may overallot the
offering, creating a short position. The Underwriters may bid for and purchase
the Securities in the open market to cover short positions. In addition, the
Underwriters may bid for and purchase the Securities in the open market to
stabilize the price of the Securities. These activities may stabilize or
maintain the market price of the Securities above independent market levels. The
Underwriters are not required to engage in these activities, and may end these
activities at any time.
 
                           RATINGS OF THE SECURITIES
 
     It is a condition of issuance that the Class A-1 Notes be rated A-1+ by S&P
and P-1 by Moody's, and the Class A-2 Notes, Class A-3 Notes, Class A-4 Notes
and the Certificates each be rated AAA by S&P and Aaa by Moody's. The ratings by
S&P of the Notes will be issued without regard to the benefit afforded by the
Note Policy. The rating by Moody's of the Class A-1 Notes will be substantially
based on the issuance of the Note Policy by Financial Security, and the rating
by Moody's of the Class A-2 Notes, the Class A-3 Notes and the Class A-4 Notes
will be based on the issuance of the Note Policy by Financial Security. The
ratings by each Rating Agency of the Certificates will be based on the issuance
of the Certificate Policy by Financial Security. Although the ratings of the
Notes by S&P do not take into account the benefit of the Note Policy, the Notes
will have the benefit of the Note Policy.
 
     There is no assurance that any such rating will continue for any period of
time or that it will not be revised or withdrawn entirely by the assigning
rating agency if, in its judgment, circumstances (including, in the case of the
Certificates and, with respect to Moody's in the case of the Class A-2 Notes,
the Class A-3 Notes and the Class A-4 Notes, as a result of any change in the
claims-paying ability of Financial Security) so warrant. A revision or
withdrawal of such rating may have an adverse effect on the market price of the
Notes and the Certificates. A security rating is not a recommendation to buy,
sell or hold the Securities.
 
                                 LEGAL MATTERS
 
     Certain legal matters with respect to the Securities, including certain
federal and California income tax matters, will be passed upon for the Seller by
Mitchell, Silberberg & Knupp LLP, Los Angeles, California. Brown & Wood LLP, San
Francisco, California will act as counsel for the Underwriters. Certain legal
matters relating to the Policies will be passed upon for Financial Security by
Bruce E. Stern, Esq., General Counsel, Financial Security or an Associate
General Counsel of Financial Security and by Rogers & Wells, New York, New York.
 
                                    EXPERTS
 
     The consolidated balance sheets of Financial Security Assurance Inc. and
Subsidiaries as of December 31, 1996 and 1995 and the related consolidated
statements of income, changes in shareholder's equity and cash flows for each of
the three years in the period ended December 31, 1996, included in this
Prospectus, have been included herein in reliance on the report of Coopers &
Lybrand L.L.P., independent accountants, given on the authority of that firm as
experts in accounting and auditing.
 
                                       59
<PAGE>   61
 
                       FINANCIAL SECURITY ASSURANCE INC.
                                AND SUBSIDIARIES
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                    CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                                     PAGE
                                                                                   --------
<S>                                                                                <C>
A.  1996 YEAR END FINANCIAL STATEMENTS
     Report of Independent Accountants...........................................       A-1
     Consolidated Balance Sheets as of December 31, 1996 and 1995................       A-2
     Consolidated Statements of Income for the Years Ended December 31, 1996,
      1995 and 1994..............................................................       A-3
     Consolidated Statements of Changes in Shareholder's Equity for the Years
      Ended December 31, 1996, 1995 and 1994.....................................       A-4
     Consolidated Statements of Cash Flows for the Years Ended December 31, 1996,
      1995 and 1994..............................................................       A-5
     Notes to Consolidated Financial Statements for the Years Ended December 31,
      1996, 1995 and 1994........................................................  A-6-A-22
B.  1997 QUARTERLY FINANCIAL STATEMENTS
     Condensed Consolidated Balance Sheets as of September 30, 1997 (unaudited)
      and December 31, 1996......................................................      A-23
     Condensed Consolidated Statements of Income for the Nine Months Ended
      September 30, 1997 and 1996 (unaudited)....................................      A-24
     Condensed Consolidated Statements of Cash Flows for the Nine Months Ended
      September 30, 1997 and 1996 (unaudited)....................................      A-25
     Notes to Condensed Consolidated Financial Statements for the Nine Months
      Ended September 30, 1997 and 1996 (unaudited)..............................      A-26
</TABLE>
    
 
     The New York State Insurance Department recognizes only statutory
accounting practices for determining and reporting the financial condition and
results of operations of an insurance company, for determining its solvency
under the New York Insurance Law, and for determining whether its financial
condition warrants the payment of a dividend to its stockholders. No
consideration is given by the New York State Insurance Department to financial
statements prepared in accordance with generally accepted accounting principles
in making such determinations.
 
                                       60
<PAGE>   62
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Shareholder and Board of Directors
  of Financial Security Assurance Inc.:
 
     We have audited the accompanying consolidated balance sheets of Financial
Security Assurance Inc. and Subsidiaries as of December 31, 1996 and 1995 and
the related consolidated statements of income, changes in shareholder's equity,
and cash flows for each of the three years in the period ended December 31,
1996. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Financial
Security Assurance Inc. and Subsidiaries at December 31, 1996 and 1995, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity with generally
accepted accounting principles.
 
                                          /s/ Coopers & Lybrand L.L.P.
 
New York, New York
January 24, 1997
 
                                       A-1
<PAGE>   63
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                     DECEMBER 31,     DECEMBER 31,
                                                                         1996             1995
                                                                     ------------     ------------
<S>                                                                  <C>              <C>
Bonds at market value (amortized cost of $1,054,678 and
  $1,006,084)......................................................   $1,068,677       $1,036,382
Equity investments at market value (cost of $1,000)................        1,000
Short-term investments.............................................       39,570           14,568
Cash equivalents...................................................       16,129           35,277
                                                                     ------------     ------------
          Total investments........................................    1,125,376        1,086,227
Cash...............................................................        7,517              555
Deferred acquisition costs.........................................      146,233          132,951
Prepaid reinsurance premiums.......................................      151,224          133,548
Reinsurance recoverable on unpaid losses...........................       29,875           61,532
Other assets.......................................................       69,705           61,825
                                                                     ------------     ------------
          TOTAL ASSETS.............................................   $1,529,930       $1,476,638
                                                                      ==========       ==========
 
LIABILITIES AND SHAREHOLDER'S EQUITY
Deferred premium revenue...........................................   $  511,196       $  463,897
Losses and loss adjustment expenses................................       72,079          111,759
Deferred federal income taxes......................................       41,682           43,205
Ceded reinsurance balances payable.................................       12,599           13,664
Payable for securities purchased...................................       14,142            9,516
Accrued expenses and other liabilities.............................       62,900           44,611
                                                                     ------------     ------------
          TOTAL LIABILITIES........................................      714,598          686,652
                                                                     ------------     ------------
COMMITMENTS AND CONTINGENCIES
Common stock (1,000 shares authorized; 660 and 750 shares issued
  and outstanding; par value of $22,727 and $20,000 per share).....       15,000           15,000
Additional paid-in capital.........................................      654,470          681,470
Unrealized gain on investments (net of deferred income tax
  provision of $4,899 and $10,604).................................        9,099           19,694
Accumulated earnings...............................................      136,763           73,822
                                                                     ------------     ------------
          TOTAL SHAREHOLDER'S EQUITY...............................      815,332          789,986
                                                                     ------------     ------------
          TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY...............   $1,529,930       $1,476,638
                                                                      ==========       ==========
</TABLE>
 
The accompanying Notes to Consolidated Financial Statements are an integral part
                              of these statements.
 
                                       A-2
<PAGE>   64
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
                       CONSOLIDATED STATEMENTS OF INCOME
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                                             ----------------------------------
                                                               1996         1995         1994
                                                             --------     --------     --------
<S>                                                          <C>          <C>          <C>
REVENUES:
  Net premiums written (net of premiums ceded of $55,965,
     $33,166 and $28,692, of which $35,299, $20,582 and
     $15,999 were ceded to affiliates).....................  $121,000     $ 77,576     $ 77,757
  Increase in deferred premium revenue.....................   (30,552)      (8,229)     (12,003)
                                                             --------     --------     --------
  Premiums earned (net of premiums ceded of $38,723,
     $38,013 and $35,051)..................................    90,448       69,347       65,754
  Net investment income....................................    62,728       47,083       45,282
  Net realized gains (losses)..............................     1,851        5,032       (3,829)
  Other income.............................................       502        4,722          732
                                                             --------     --------     --------
          TOTAL REVENUES...................................   155,529      126,184      107,939
                                                             --------     --------     --------
EXPENSES:
  Losses and loss adjustment expenses:
     Related to merger.....................................                 15,400
     Other (net of reinsurance recoveries of ($2,249),
       $9,101 and $56,895, of which ($3,084), $7,111 and
       $50,839 were ceded to affiliates)...................     6,874        6,258        3,024
  Policy acquisition costs.................................    23,829       16,888       15,057
  Other operating expenses.................................    14,852       12,352       11,574
                                                             --------     --------     --------
          TOTAL EXPENSES...................................    45,555       50,898       29,655
                                                             --------     --------     --------
INCOME BEFORE INCOME TAXES.................................   109,974       75,286       78,284
                                                             --------     --------     --------
Provision (benefit) for income taxes:
  Current..................................................    28,208       23,353       13,338
  Deferred.................................................       911       (3,055)       4,682
                                                             --------     --------     --------
  Total provision..........................................    29,119       20,298       18,020
                                                             --------     --------     --------
          NET INCOME.......................................  $ 80,855     $ 54,988     $ 60,264
                                                             ========     ========     ========
</TABLE>
 
The accompanying Notes to Consolidated Financial Statements are an integral part
                              of these statements.
 
                                       A-3
<PAGE>   65
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                   ADDITIONAL   UNREALIZED
                                       COMMON      PAID-IN       GAINS ON       RETAINED
                                        STOCK      CAPITAL      INVESTMENTS     EARNINGS      TOTAL
                                       -------     --------     -----------     --------     --------
<S>                                    <C>         <C>          <C>             <C>          <C>
BALANCE, December 31, 1993...........  $15,000     $497,506      $  34,892      $ (4,930)    $542,468
Net income for the year..............                                             60,264       60,264
Dividends paid on common stock.......                                            (17,500)     (17,500)
Net change in unrealized loss on
  investments (net of deferred income
  tax benefit of $30,292)............                              (56,256)                   (56,256)
                                       -------     --------       --------      --------     --------
BALANCE, December 31, 1994...........   15,000      497,506        (21,364)       37,834      528,976
Net income...........................                                             54,988       54,988
Dividends paid on common stock.......                                            (19,000)     (19,000)
Net change in unrealized gain on
  investments (net of deferred income
  taxes of $22,108)..................                               41,058                     41,058
Capital contribution of CGIC.........               233,964                                   233,964
Stock repurchase.....................               (50,000)                                  (50,000)
                                       -------     --------       --------      --------     --------
BALANCE, December 31, 1995...........   15,000      681,470         19,694        73,822      789,986
Net income...........................                                             80,855       80,855
Dividends paid on common stock.......                                            (18,000)     (18,000)
Net change in unrealized loss on
  investments (net of deferred income
  tax benefit of $5,705).............                              (10,595)                   (10,595)
Stock repurchase.....................               (27,000)                                  (27,000)
Adjustment to prior year disposal of
  subsidiary.........................                                                 86           86
                                       -------     --------       --------      --------     --------
BALANCE, December 31, 1996...........  $15,000     $654,470      $   9,099      $136,763     $815,332
                                       =======     ========       ========      ========     ========
</TABLE>
 
The accompanying Notes to Consolidated Financial Statements are an integral part
                              of these statements.
 
                                       A-4
<PAGE>   66
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                                         ---------------------------------------
                                                            1996           1995          1994
                                                         -----------     ---------     ---------
<S>                                                      <C>             <C>           <C>
Cash flows from operating activities:
  Premiums received, net...............................  $   124,540     $  85,481     $  58,191
  Policy acquisition and other operating expenses paid,
     net...............................................      (49,261)      (41,730)      (31,696)
  Recoverable advances received (paid).................       10,213        (9,419)         (939)
  Losses and loss adjustment expenses paid.............      (15,473)       (4,954)       (5,124)
  Net investment income received.......................       59,923        40,160        41,429
  Federal income taxes received (paid).................      (33,297)      (17,295)      (14,358)
  Interest paid........................................          (22)          (38)          (72)
  Other................................................        1,330         2,552        (4,314)
                                                         -----------     ---------     ---------
          Net cash provided by operating activities....       97,953        54,757        43,117
                                                         -----------     ---------     ---------
Cash flows from investing activities:
  Proceeds from sales of bonds.........................    1,095,929       603,545       790,517
  Proceeds from maturities of bonds....................        2,965           606            55
  Purchases of bonds...................................   (1,139,129)     (685,984)     (758,254)
  Purchases of property and equipment..................       (2,081)         (958)         (937)
  Cash of contributed subsidiary.......................                        199
  Net decrease (increase) in short-term investments....       (3,675)       94,727       (58,095)
                                                         -----------     ---------     ---------
          Net cash provided by (used for) investing
            activities.................................      (45,991)       12,135       (26,714)
                                                         -----------     ---------     ---------
Cash flows from financing activities:
  Stock repurchase.....................................      (27,000)      (50,000)
  Dividends paid.......................................      (18,000)      (19,000)      (17,500)
                                                         -----------     ---------     ---------
          Net cash used for financing activities.......      (45,000)      (69,000)      (17,500)
                                                         -----------     ---------     ---------
Net increase (decrease) in cash........................        6,962        (2,108)       (1,097)
Cash at beginning of year..............................          555         2,663         3,760
                                                         -----------     ---------     ---------
Cash at end of year....................................  $     7,517     $     555     $   2,663
                                                         ===========     =========     =========
Reconciliation of net income to net cash flows from
  operating activities:
Net income.............................................  $    80,855     $  54,988     $  60,264
  Decrease (increase) in accrued investment income.....         (842)           14         1,773
  Increase in deferred premium revenue and related
     foreign exchange adjustment.......................       29,622         8,141        12,585
  Decrease (increase) in deferred acquisition costs....      (13,282)      (10,305)       (9,847)
  Increase (decrease) in current federal income taxes
     payable...........................................       (5,090)        6,057        (1,020)
  Increase (decrease) in unpaid losses and loss
     adjustment expenses...............................       (8,023)       14,587          (376)
  Increase (decrease) in amounts withheld for others...           52            30       (24,675)
  Provision (benefit) for deferred income taxes........          911        (3,055)        4,682
  Net realized losses (gains) on investments...........       (1,851)       (5,032)        3,829
  Depreciation and accretion of bond discount..........       (1,616)       (5,564)       (4,082)
  Change in other assets and liabilities...............       17,217        (5,104)          (16)
                                                         -----------     ---------     ---------
Cash provided by operating activities..................  $    97,953     $  54,757     $  43,117
                                                         ===========     =========     =========
</TABLE>
 
     In addition to the cash received from the contribution of the subsidiary,
the Company also received net assets of $233,765.
 
     In 1996, the Company has recharacterized its cash equivalents as short-term
investments. The amount of cash equivalents recharacterized were $16,129,
$35,277 and $13,457 as of December 31, 1996, 1995 and 1994, respectively.
 
The accompanying Notes to Consolidated Financial Statements are an integral part
                              of these statements.
 
                                       A-5
<PAGE>   67
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
 1. ORGANIZATION AND OWNERSHIP
 
     Financial Security Assurance Inc. (the Company), a wholly owned subsidiary
of Financial Security Assurance Holdings Ltd. (the Parent), is an insurance
company domiciled in the State of New York. The Company is engaged in providing
financial guaranty insurance on asset-backed financings and municipal
obligations. The Company's underwriting policy is to insure asset-backed and
municipal obligations that would otherwise be investment grade without the
benefit of the Company's insurance. The asset-backed obligations insured by the
Company are generally issued in structured transactions and are backed by pools
of assets such as residential mortgage loans, consumer or trade receivables,
securities or other assets having an ascertainable cash flow or market value.
The municipal obligations insured by the Company consist primarily of general
obligation bonds that are supported by the issuers' taxing power and special
revenue bonds and other special obligations of states and local governments that
are supported by the issuers' ability to impose and collect fees and charges for
public services or specific projects. Financial guaranty insurance written by
the Company guarantees payment when due of scheduled payments on an issuer's
obligation. In the case of a payment default on an insured obligation, the
Company is generally required to pay the principal, interest or other amounts
due in accordance with the obligation's original payment schedule or, at its
option, to pay such amounts on an accelerated basis.
 
     The Company expects to continue to emphasize a diversified insured
portfolio characterized by insurance of both asset-backed and municipal
obligations, with a broad geographic distribution and a variety of revenue
sources and transaction structures. The Company's insured portfolio consists
primarily of asset-backed and municipal obligations originated in the United
States, but the Company has also written and continues to pursue business in
Europe and the Pacific Rim.
 
     At December 31, 1993, the Parent was owned 92.5% by U S WEST and 7.5% by
Tokio Marine. The Parent completed an initial public offering of common shares
on May 13, 1994. In connection with the initial public offering, Fund American
Enterprises Holdings, Inc. (Fund American) acquired an interest in the Parent,
together with rights to acquire additional shares of the Parent from U S WEST
and shares of the Parent's Series A preferred stock. At December 31, 1994, the
Parent was owned 60.9% by U S WEST, 7.7% by Fund American, 7.4% by Tokio Marine
and 24.0% by the public and employees.
 
     On December 20, 1995, a subsidiary of the Parent merged (the Merger) with
Capital Guaranty Corporation (CGC). The Merger provided for each CGC share to be
exchanged for 0.6716 share of the Parent's common stock and cash of $5.69. The
Parent issued in the aggregate 6,051,661 common shares and paid aggregate cash
consideration of $51,300,000. In conjunction with the Merger, the Parent
contributed (the Contribution) the common stock of Capital Guaranty Insurance
Company (CGIC), a subsidiary of CGC, to the Company. As a result of the
Contribution, the Company's net assets increased by $233,964,000. Net premiums
written by CGIC in 1995 prior to the Contribution were $26,070,000. At December
31, 1995, the Parent was owned 50.3% by U S WEST, 7.8% by Fund American, 6.1% by
Tokio Marine and 35.8% by the public and employees. At December 31, 1996, the
Parent was owned 40.4% by U S WEST, 11.5% by Fund American, 6.4% by Tokio Marine
and 41.7% by the public and employees.
 
 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles (GAAP), which differ in certain
material respects from the accounting practices prescribed or permitted by
insurance regulatory authorities (see Note 6). The preparation of financial
statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities in
the Company's consolidated balance sheets at December 31, 1996 and 1995 and the
reported amounts of revenues and expenses in the consolidated statements of
income during the years
 
                                       A-6
<PAGE>   68
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
ended December 31, 1996, 1995 and 1994. Such estimates and assumptions include,
but are not limited to, losses and loss adjustment expenses and the deferral and
amortization of deferred policy acquisition costs. Actual results may differ
from those estimates. Significant accounting policies under GAAP are as follows:
 
  BASIS OF PRESENTATION
 
     The consolidated financial statements include the accounts of the Company
and its wholly owned subsidiaries, Financial Security Assurance of Maryland Inc.
(which was named Capital Guaranty Insurance Corporation until the Merger),
Financial Security Assurance International Inc., Financial Security Assurance of
Oklahoma, Inc. and Financial Security Assurance (U.K.) Limited (collectively,
the Subsidiaries). All intercompany accounts and transactions have been
eliminated. Certain prior-year balances have been reclassified to conform with
the 1996 presentation. The Merger, and the related Contribution to the Company,
were accounted for on a purchase accounting basis. In view of the short period
between the date of the Merger, December 20, 1995, and the year-end, the date of
the Contribution for accounting purposes is considered to be December 31, 1995.
As a result, the accounting for the Contribution has no effect on the Company's
consolidated statement of income for the year ended December 31, 1995, except
for the recording of $15,400,000 in losses and loss adjustment expenses to
increase the Company's general reserve to provide for the insured portfolio
assumed by the Company as a result of the Contribution (see Note 16).
 
  INVESTMENTS
 
     Investments in debt securities designated as available for sale are carried
at market value. Any resulting unrealized gain or loss is reflected as a
separate component of shareholder's equity, net of applicable deferred income
taxes. All of the Company's long-term investments are classified as available
for sale.
 
     Bond discounts and premiums are amortized on the effective yield method
over the remaining terms of the securities acquired. For mortgage-backed
securities, and any other holdings for which prepayment risk may be significant,
assumptions regarding prepayments are evaluated periodically and revised as
necessary. Any adjustments required due to the resultant change in effective
yields are recognized in current income. Short-term investments, which are those
investments with a maturity of more than three months but less than one year at
time of purchase, are carried at market value, which approximates cost. Realized
gains or losses on sale of investments are determined on the basis of specific
identification. Investment income is recorded as earned.
 
     To manage adverse movements in interest rates, the Company uses exchange
traded futures and options. These contracts are designated as hedges of specific
identified securities and any gains or losses on these hedges are deferred and
included as part of the Company's unrealized gains or losses in stockholder's
equity until the disposition of the hedged assets. The Company will discontinue
to account for these contracts as hedges if there ceases to be a high
correlation between the change in price of the hedged assets and the hedge.
 
     Cash equivalents represent amounts deposited in money market funds and
investments with a maturity at time of purchase of three months or less.
 
  PREMIUM REVENUE RECOGNITION
 
     Gross and ceded premiums are earned in proportion to the amount of risk
outstanding over the expected period of coverage. Deferred premium revenue and
prepaid reinsurance premiums represent that portion of premium which is
applicable to coverage of risk to be provided in the future on policies in
force. When an insured issue is retired or defeased prior to the end of the
expected period of coverage, the remaining deferred
 
                                       A-7
<PAGE>   69
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
premium revenue and prepaid reinsurance premium, less any amount credited to a
refunding issue insured by the Company, are recognized.
 
  LOSSES AND LOSS ADJUSTMENT EXPENSES
 
     A case basis reserve for unpaid losses and loss adjustment expenses is
recorded at the present value of the estimated loss when, in management's
opinion, the likelihood of a future loss is probable and determinable at the
balance sheet date. The estimated loss on a transaction is discounted using
current risk-free rates.
 
     The general reserve is calculated by applying a loss factor to the total
net par amount outstanding of the Company's insured obligations outstanding over
the term of such insured obligations and discounting the result at risk-free
rates. The loss factor used for this purpose has been determined based upon an
independent rating agency study of bond defaults and the Company's portfolio
characteristics and history. The general reserve is available to be applied
against future additions or accretions to existing case basis reserves or to new
case basis reserves to be established in the future.
 
     Management of the Company periodically evaluates its estimates for losses
and loss adjustment expenses and establishes reserves that management believes
are adequate to cover the ultimate net cost of claims; the reserves are
necessarily based on estimates, and there can be no assurance that the ultimate
liability will not differ from such estimates. The Company will, on an ongoing
basis, monitor these reserves and may periodically adjust such reserves based on
the Company's actual loss experience, its future mix of business, and future
economic conditions.
 
  DEFERRED ACQUISITION COSTS
 
     Deferred acquisition costs comprise those expenses that vary with and are
primarily related to the production of business, including commissions paid on
reinsurance assumed, compensation and related costs of underwriting and
marketing personnel, certain rating agency fees, premium taxes and certain other
underwriting expenses, reduced by ceding commission income on premiums ceded to
reinsurers. Deferred acquisition costs and the cost of acquired business are
amortized over the period in which the related premiums are earned.
Recoverability of deferred acquisition costs is determined by considering
anticipated losses and loss adjustment expenses.
 
  FEDERAL INCOME TAXES
 
     The provision for income taxes consists of an amount for taxes currently
payable and a provision for tax consequences deferred to future periods
reflected at current income tax rates.
 
 3. INVESTMENTS
 
     Bonds at amortized cost of $17,669,000 and $11,969,000 at December 31, 1996
and 1995, respectively, were on deposit with state regulatory authorities as
required by insurance regulations.
 
                                       A-8
<PAGE>   70
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
 3. INVESTMENTS (CONTINUED)
     Consolidated net investment income consisted of the following (in
thousands):
 
<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31,
                                                        -------------------------------
                                                         1996        1995        1994
                                                        -------     -------     -------
        <S>                                             <C>         <C>         <C>
        Long-term bonds...............................  $61,130     $43,114     $46,517
        Equity securities.............................       14
        Short-term investments and cash equivalents...    3,525       5,705         778
        Investment expenses...........................   (1,941)     (1,736)     (2,013)
                                                        -------     -------     -------
        Net investment income.........................  $62,728     $47,083     $45,282
                                                        =======     =======     =======
</TABLE>
 
     The credit quality of the investment portfolio at December 31, 1996 was as
follows:
 
<TABLE>
<CAPTION>
                                                               PERCENT OF
                                   RATING                 INVESTMENT PORTFOLIO
                    ------------------------------------  --------------------
                    <S>                                   <C>
                    AAA.................................          69.9%
                    AA..................................          20.0
                    A...................................          10.1
</TABLE>
 
     The amortized cost and estimated market value of long-term bonds were as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                GROSS          GROSS        ESTIMATED
                                               AMORTIZED      UNREALIZED     UNREALIZED       MARKET
              DECEMBER 31, 1996                   COST          GAINS          LOSSES         VALUE
- ---------------------------------------------  ----------     ----------     ----------     ----------
<S>                                            <C>            <C>            <C>            <C>
U.S. Treasury securities and obligations of
  U.S. government corporations and
  agencies...................................  $   55,319      $  1,103       $   (557)     $   55,865
Obligations of states and political
  subdivisions...............................     661,657        15,164         (2,887)        673,934
Foreign securities...........................      15,019           196            (70)         15,145
Mortgage-backed securities...................     177,818         1,432           (906)        178,344
Corporate securities.........................      76,632           335           (319)         76,648
Asset-backed securities......................      68,233           680           (172)         68,741
                                               ----------       -------        -------      ----------
          Total..............................  $1,054,678      $ 18,910       $ (4,911)     $1,068,677
                                               ==========       =======        =======      ==========
</TABLE>
 
<TABLE>
<CAPTION>
                                                                GROSS          GROSS        ESTIMATED
                                               AMORTIZED      UNREALIZED     UNREALIZED       MARKET
              DECEMBER 31, 1995                   COST          GAINS          LOSSES         VALUE
- ---------------------------------------------  ----------     ----------     ----------     ----------
<S>                                            <C>            <C>            <C>            <C>
U.S. Treasury securities and obligations of
  U.S. government corporations and
  agencies...................................  $   44,873      $  2,231       $     --      $   47,104
Obligations of states and political
  subdivisions...............................     635,872        20,112           (330)        655,654
Foreign securities...........................      28,691         1,909            (17)         30,583
Mortgage-backed securities...................     262,936         5,949            (51)        268,834
Corporate securities.........................       1,254            51                          1,305
Asset-backed securities......................      32,458           444                         32,902
                                               ----------       -------        -------      ----------
          Total..............................  $1,006,084      $ 30,696       $   (398)     $1,036,382
                                               ==========       =======        =======      ==========
</TABLE>
 
                                       A-9
<PAGE>   71
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
 3. INVESTMENTS (CONTINUED)
     The change in net unrealized gains (losses) consisted of (in thousands):
 
<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                              ---------------------------------
                                                                1996        1995         1994
                                                              --------     -------     --------
<S>                                                           <C>          <C>         <C>
Long-term bonds.............................................  $(16,299)    $63,166     $(86,564)
Short-term investments......................................                                 16
                                                              --------     -------     --------
  Change in net unrealized gains (losses)...................  $(16,299)    $63,166     $(86,548)
                                                              ========     =======     ========
</TABLE>
 
     The amortized cost and estimated market value of long-term bonds at
December 31, 1996 and 1995, by contractual maturity, are shown below (in
thousands). Actual maturities could differ from contractual maturities because
borrowers have the right to call or prepay certain obligations with or without
call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                DECEMBER 31, 1996             DECEMBER 31, 1995
                                            -------------------------     -------------------------
                                                           ESTIMATED                     ESTIMATED
                                            AMORTIZED        MARKET       AMORTIZED        MARKET
                                               COST          VALUE           COST          VALUE
                                            ----------     ----------     ----------     ----------
<S>                                         <C>            <C>            <C>            <C>
Due in one year or less...................  $   38,003     $   38,325     $    2,776     $    2,778
Due after one year through five years.....      57,406         57,623         25,735         26,075
Due after five years through ten years....     105,494        105,849        157,161        162,573
Due after ten years.......................     607,724        619,795        525,018        543,220
Mortgage-backed securities (stated
  maturities of 16 to 30 years)...........     177,818        178,344        262,936        268,834
Asset-backed securities (stated maturities
  of 2 to 5 years)........................      68,233         68,741         32,458         32,902
                                            ----------     ----------     ----------     ----------
  Total...................................  $1,054,678     $1,068,677     $1,006,084     $1,036,382
                                            ==========     ==========     ==========     ==========
</TABLE>
 
     Proceeds from sales of long-term bonds during 1996, 1995 and 1994 were
$1,096,568,000, $587,516,000 and $808,143,000, respectively. Gross gains of
$13,420,000, $12,346,000 and $13,919,000 and gross losses of $11,569,000,
$7,314,000 and $17,748,000 were realized on sales in 1996, 1995 and 1994,
respectively.
 
     To hedge against changes in yields on certain one-year corporate
securities, the Company has entered into a series of Eurodollar futures
contracts, which are marked-to-market on a daily basis. These contracts are
accounted for as a hedge. As of year-end, the net unrealized loss on the
contracts, included in the Company's unrealized gains in stockholder's equity
section, is not material. The aggregate notional amount of these contracts is
$83,728,000 as of December 31, 1996.
 
                                      A-10
<PAGE>   72
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
 4. DEFERRED ACQUISITION COSTS
 
     Acquisition costs deferred for amortization against future income and the
related amortization charged to expenses are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                                             ----------------------------------
                                                               1996         1995         1994
                                                             --------     --------     --------
<S>                                                          <C>          <C>          <C>
Balance, beginning of period...............................  $132,951     $ 91,839     $ 81,992
                                                             --------     --------     --------
Costs deferred during the period:
  Ceding commission income.................................   (15,956)      (9,836)      (8,476)
  Assumed commission expense...............................        38           55           84
  Premium taxes............................................     3,718        2,537        2,589
  Compensation and other acquisition costs.................    49,311       34,437       30,707
                                                             --------     --------     --------
          Total............................................    37,111       27,193       24,904
                                                             --------     --------     --------
Costs amortized during the period..........................   (23,829)     (16,888)     (15,057)
                                                             --------     --------     --------
Balance of contributed subsidiary..........................                 30,807
                                                                          --------
Balance, end of period.....................................  $146,233     $132,951     $ 91,839
                                                             ========     ========     ========
</TABLE>
 
 5. OTHER OPERATING EXPENSES
 
     Total salary expense and related benefits included in other operating
expenses were $10,135,000, $10,976,000 and $9,187,000 for the years ended
December 31, 1996, 1995 and 1994, respectively.
 
 6. STATUTORY ACCOUNTING PRACTICES
 
     GAAP for the Company differs in certain significant respects from
accounting practices prescribed or permitted by insurance regulatory
authorities. The principal differences result from the following statutory
accounting practices:
 
     - Upfront premiums on municipal business are recognized as earned when
       related risk has expired rather than over the expected coverage period;
 
     - Acquisition costs are charged to operations as incurred rather than as
       related premiums are earned;
 
     - A contingency reserve is computed based on the following statutory
       requirements (rather than establishing a general loss reserve):
 
          a. For all policies written prior to July 1, 1989, an amount equal to
     50% of cumulative earned premiums less permitted reductions, plus;
 
          b. For all policies written on or after July 1, 1989, an amount equal
     to the greater of 50% of premiums written for each category of insured
     obligation or a designated percent of principal guaranteed for that
     category. These amounts are provided each quarter as either 1/60 or 1/80 of
     the total required for each category, less permitted reductions;
 
     - Certain assets designated as "non-admitted assets" are charged directly
       to statutory surplus but are reflected as assets under GAAP;
 
     - Federal income taxes are provided only on taxable income for which income
       taxes are currently payable;
 
     - Accruals for deferred compensation are not recognized;
 
                                      A-11
<PAGE>   73
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
 6. STATUTORY ACCOUNTING PRACTICES (CONTINUED)
     - Purchase accounting adjustments are not recognized;
 
     - Bonds are carried at amortized cost.
 
     A reconciliation of the Company's net income for the calendar years 1996,
1995 and 1994 and shareholder's equity at December 31, 1996, 1995 and 1994,
prepared on a GAAP basis, to the amounts reported on a statutory basis, is as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                           1996         1995         1994
                                                         --------     --------     --------
    <S>                                                  <C>          <C>          <C>
    Net Income (Loss):
    GAAP BASIS.........................................  $ 80,855     $ 54,988     $ 60,264
    Premium revenue recognition........................    (5,518)      (4,805)      (5,425)
    Losses and loss adjustment expenses incurred.......    (2,138)      10,871      (13,908)
    Deferred acquisition costs.........................   (12,482)     (10,305)      (9,847)
    Deferred income tax provision (benefit)............       911       (3,055)       4,682
    Amortization of bonds..............................       566        1,195          520
    Accrual of deferred compensation...................    12,737        5,663       (9,062)
    Other..............................................     1,404       (1,580)        (274)
                                                         --------     --------     --------
    STATUTORY BASIS....................................  $ 76,335     $ 52,972     $ 26,950
                                                         ========     ========     ========
</TABLE>
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                         ----------------------------------
                                                           1996         1995         1994
                                                         --------     --------     --------
    <S>                                                  <C>          <C>          <C>
    Shareholder's Equity:
    GAAP BASIS.........................................  $815,332     $789,986     $528,976
    Premium revenue recognition........................   (51,760)     (46,248)     (29,891)
    Loss and loss adjustment expense reserves..........    29,660       31,798       20,927
    Deferred acquisition costs.........................  (146,233)    (132,951)     (91,839)
    Contingency reserve................................  (227,139)    (183,967)    (121,414)
    Unrealized loss (gain) on investments, net of
      tax..............................................   (14,084)     (30,298)      32,868
    Deferred income taxes..............................    41,682       43,205       10,222
    Accrual of deferred compensation...................    18,390        5,653
    Other..............................................   (17,043)     (16,492)      (5,475)
                                                         --------     --------     --------
    STATUTORY BASIS (SURPLUS)..........................  $448,805     $460,686     $344,374
                                                         ========     ========     ========
    SURPLUS PLUS CONTINGENCY RESERVE...................  $675,944     $644,653     $465,788
                                                         ========     ========     ========
</TABLE>
 
 7. FEDERAL INCOME TAXES
 
     For periods prior to May 13, 1994, the date of initial public offering when
the Parent became less than 80% owned by U S WEST, the Parent, the Company and
its Subsidiaries joined with U S WEST and its subsidiaries in filing a
consolidated federal income tax return. For the Company, under a written tax
sharing agreement with U S WEST, the allocation of income taxes was based upon
separate return calculations which provided that benefits or liabilities created
by the Company are allocated to the Company regardless of whether the benefits
were usable or additional liabilities were incurred in the U S WEST tax returns.
For periods subsequent to May 12, 1994, the Parent and all members of its group
elected to file consolidated federal tax returns. The calculation of each
member's tax benefit or liability by the Company was controlled by a tax sharing
agreement that based the allocation of such benefit or liability upon a separate
return calculation.
 
                                      A-12
<PAGE>   74
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
 7. FEDERAL INCOME TAXES (CONTINUED)
     The cumulative balance sheet effects of deferred tax consequences are (in
thousands):
 
<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                                 ---------------------
                                                                   1996         1995
                                                                 --------     --------
        <S>                                                      <C>          <C>
        Deferred acquisition costs.............................  $ 51,182     $ 46,533
        Deferred premium revenue adjustments...................     3,520        2,905
        Contingency reserve....................................    29,492       11,542
        Unrealized capital gains...............................     7,915       14,950
        Market discounts.......................................     1,955          900
                                                                 --------     --------
                  Total deferred tax liabilities...............    94,064       76,830
                                                                 --------     --------
        Loss and loss adjustment expense reserves..............   (10,381)     (11,129)
        Deferred compensation..................................    (9,791)      (5,529)
        Tax credits............................................    (7,842)      (3,795)
        Tax and loss bonds.....................................   (22,526)     (11,116)
        Other, net.............................................    (1,842)      (2,056)
                                                                 --------     --------
                  Total deferred tax assets....................   (52,382)     (33,625)
                                                                 --------     --------
                  Total deferred income taxes..................  $ 41,682     $ 43,205
                                                                 ========     ========
</TABLE>
 
     No valuation allowance was necessary at December 31, 1996 or 1995.
 
     A reconciliation of the effective tax rate with the federal statutory rate
follows:
 
<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                                -----------------------
                                                                1996     1995     1994
                                                                ----     ----     -----
        <S>                                                     <C>      <C>      <C>
        Tax at statutory rate................................   35.0%    35.0%     35.0%
        Tax-exempt interest..................................   (8.9)    (8.3)    (12.0)
        Other................................................    0.4      0.3
                                                                ----     ----      ----
        Provision for income taxes...........................   26.5%    27.0%     23.0%
                                                                ====     ====      ====
</TABLE>
 
 8. DIVIDENDS AND CAPITAL REQUIREMENTS
 
     Under New York Insurance Law, the Company may pay a dividend without the
prior approval of the Superintendent of the New York State Insurance Department
only from earned surplus subject to the maintenance of a minimum capital
requirement, and the dividend, which together with all dividends declared or
distributed by it during the preceding twelve months, may not exceed the lesser
of 10% of its policyholders' surplus shown on its last filed statement, or
adjusted net investment income, as defined, for such twelve-month period. As of
December 31, 1996, the Company had $45,184,000 available for the payment of
dividends over the next twelve months. As a customary condition for approving
the application of Fund American for a change in control of the Company, the
prior approval of the Superintendent of the New York State Insurance Department
was required for any payment of dividends by the Company to the Parent for a
period of two years following such changed control. Such approval was provided
for the payment of dividends by the Company to the Parent in 1996, 1995 and 1994
in the ordinary course of business. Such prior approval requirement lapsed in
September 1996. In addition, the New York Superintendent has approved the
repurchase by the Company of up to $75,000,000 of its shares from the Parent
through December 31, 1998, pursuant to which the Company has repurchased
$27,000,000 of its shares through December 31, 1996. Future share repurchases
may not exceed cumulative statutory net income beginning January 1, 1996.
 
                                      A-13
<PAGE>   75
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
 9. CREDIT ARRANGEMENTS AND ADDITIONAL CLAIMS-PAYING RESOURCES
 
     The Company has a credit arrangement aggregating $150,000,000 at December
31, 1996, which is provided by commercial banks and intended for general
application to transactions insured by the Company and the Subsidiaries. At
December 31, 1996, there have been no borrowings under this arrangement. In
addition, there are credit arrangements assigned to specific insured
transactions. In August 1994, the Company entered into a facility agreement with
Canadian Global Funding Corporation and Hambros Bank Limited. Under the
agreement, the Company can arrange financing for transactions subject to certain
conditions. The amount of this facility was $186,911,000, of which $100,911,000
was unutilized at December 31, 1996.
 
     The Company has a standby line of credit commitment in the amount of
$125,000,000 with an international Aaa/AAA-rated bank to provide loans to the
Company after it has incurred, during the term of the facility, cumulative
municipal losses (net of any recoveries) in excess of the greater of
$200,000,000 or 5.75% of average annual debt service. The obligation to repay
loans made under this agreement is a limited recourse obligation payable solely
from, and collateralized by, a pledge of recoveries realized on defaulted
insured obligations including certain installment premiums and other collateral.
This commitment has a term beginning on April 30, 1996 and expiring on January
31, 2003 and contains an annual renewal provision subject to approval by the
bank.
 
10. EMPLOYEE BENEFIT PLANS
 
     The Company maintains both a qualified and a non-qualified non-contributory
defined contribution pension plan for the benefit of all eligible employees. The
Company's contributions are based upon a fixed percentage of employee
compensation. Pension expense, which is funded as accrued, amounted to
$1,977,000, $1,784,000 and $1,888,000 for the years ended December 31, 1996,
1995 and 1994, respectively.
 
     The Company has an employee retirement savings plan for the benefit of all
eligible employees. The plan permits employees to contribute a percentage of
their salaries up to limits prescribed by the Internal Revenue Service (IRS
Code, Section 401(k)). The Company's contributions are discretionary, and none
have been made.
 
     During 1991, the Company established the Profit Participation Plan as a
long-term incentive compensation plan for the benefit of certain of its
employees. Prior to the initial public offering, the Parent adopted a
Supplemental Restricted Stock Plan. Pursuant to this plan, awards of outstanding
units to existing employees under the Profit Participation Plan were valued at
$0.20 per dollar of award ($0.70 per dollar of award in the case of 1994 regular
units granted thereunder) and, at the election of each outstanding employee,
were exchanged for restricted shares of the Parent's common stock valued at the
initial public offering price of $20.00 per share. All employees of the Company,
including all senior executives, exchanged their outstanding interests in the
Profit Participation Plan for restricted shares of the Parent's common stock at
the public offering price under the Supplemental Restricted Stock Plan. In
settlement of an accrued balance of $7,126,000 in such Profit Participation
Plan, the Company purchased 356,345 shares of restricted stock from the Parent
and awarded the shares to employees. The stock was restricted because ownership
of the shares by employees required continued employment; the shares vested
ratably over a three-year period on July 1, 1994, 1995 and 1996.
 
     Pursuant to the 1993 Equity Participation Plan, 1,810,780 shares of the
Parent's common stock, subject to anti-dilutive adjustment, were reserved for
awards of options, restricted shares of common stock, and performance shares to
employees for the purpose of providing, through the grant of long-term
incentives, a means to attract and retain key personnel and to provide to
participating officers and other key employees long-term incentives for
sustained high levels of performance. Shares available under the 1993 Equity
 
                                      A-14
<PAGE>   76
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
10. EMPLOYEE BENEFIT PLANS (CONTINUED)
Participation Plan were increased from 1,810,780 to 2,110,780 in May 1995. The
1993 Equity Participation Plan also contains provisions that permit the Human
Resources Committee to pay all or a portion of an employee's bonuses in the form
of shares of the Parent's common stock credited to the employees at a 15%
discount from current market value and paid to employees five years from the
date of award. Up to an aggregate of 10,000,000 shares may be allocated to such
equity bonuses. Common stock to pay equity bonus awards will be acquired by the
Parent through open-market purchases by a trust established for such purpose.
 
     During 1994, under the Parent's 1993 Equity Participation Plan, the Parent
granted to officers and employees, in respect of future performance,
non-qualified options to purchase an aggregate of 1,099,000 shares of the
Parent's common stock, of which 39,000 were forfeited and 1,060,000 were still
outstanding at December 31, 1994, substantially all of which have an exercise
price of $20.00 per share. (As described below, 1,025,500 of these options will
be converted to performance shares.) The foregoing options vest, subject to
continuation of employment and other terms of the option grants, at the rate of
20% per year, for five one-year periods, with the first period ending on July 1,
1994. Such options expire ten years after the effective dates of their grant. In
the fourth quarter of 1994, holders of outstanding stock options under the 1993
Equity Participation Plan were offered the right to exchange such stock options
for an equal number of performance shares under such Plan. Also, as a result of
the Merger, the Parent granted 169,956 of stock options with strike prices
ranging from $18.63 to $23.53 per share to employees of CGC in exchange for
outstanding stock options of CGC. Giving effect to such exchange, at December
31, 1996, there were outstanding 1,374,340 performance shares and 201,956
options to purchase shares of common stock.
 
     Performance shares granted under the 1993 Equity Participation Plan were as
follows:
 
<TABLE>
<CAPTION>
                             OUTSTANDING
                                 AT           GRANTED      FORFEITED     OUTSTANDING       MARKET
                              BEGINNING       DURING        DURING         AT END         PRICE AT
                               OF YEAR       THE YEAR      THE YEAR        OF YEAR       GRANT DATE
                             -----------     ---------     ---------     -----------     ----------
        <S>                  <C>             <C>           <C>           <C>             <C>
        1994...............                  1,025,500                    1,025,500       $ 21.875
        1995...............   1,025,500         83,650                    1,109,150         19.250
        1996...............   1,109,150        282,490       17,300       1,374,340         25.250
</TABLE>
 
     The Company applies APB Opinion 25 and related Interpretations in
accounting for the Parent's performance shares. The Company estimates the final
cost of these performance shares and accrues for this expense over the
performance period. The accrued expense for the performance shares was
$12,737,000 and $5,663,000 for the years ended December 31, 1996 and 1995,
respectively. In tandem with this accrued expense, the Parent estimates those
performance shares that it expects to settle in stock and records this amount in
stockholders' equity as deferred compensation. The remainder of the accrual,
which represents the amount of performance shares that the Parent estimates it
will settle in cash, is recorded in accrued expenses and other liabilities. In
1996, the Company adopted disclosure provisions of FASB Statement 123. Had the
compensation cost for the Parent's performance shares been determined based upon
fair value at the grant dates for the awards consistent with the method of FASB
Statement 123, the effect on the Company's net income and earnings per share
would have been immaterial.
 
     In November 1994, the Parent appointed an independent trustee authorized to
purchase shares of the Parent's common stock in open market transactions, at
times and prices determined by the trustee. These purchases are intended to fund
future obligations relating to equity bonuses, performance shares and stock
options under the 1993 Equity Participation Plan. During 1996, 1995 and 1994,
the total number of shares purchased by this trust was 529,131, 591,714 and
182,562, respectively, at a cost of $14,111,000, $14,444,000 and $3,730,000,
respectively. The Parent also repurchased stock from its employees in
satisfaction of withholding taxes on shares distributed under its restricted
stock plan.
 
                                      A-15
<PAGE>   77
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
10. EMPLOYEE BENEFIT PLANS (CONTINUED)
     The Company does not currently provide post-retirement benefits, other than
pensions to its employees, nor does it provide post-employment benefits to
former employees.
 
11. COMMITMENTS AND CONTINGENCIES
 
     The Company leases office space and equipment under non-cancelable
operating leases, which expire at various dates through 2005.
 
     Future minimum rental payments are as follows (in thousands):
 
<TABLE>
<CAPTION>
                              YEAR ENDED DECEMBER 31,
                ---------------------------------------------------
                <S>                                                  <C>
                1997...............................................  $ 2,257
                1998...............................................    2,267
                1999...............................................    2,229
                2000...............................................    2,169
                2001...............................................    2,014
                Thereafter.........................................    6,810
                                                                     -------
                          Total....................................  $17,746
                                                                     =======
</TABLE>
 
     Rent expense for the years ended December 31, 1996, 1995 and 1994 was
$3,383,000, $3,493,000 and $3,430,000, respectively.
 
     During the ordinary course of business, the Company and its Subsidiaries
have become parties to certain litigation. Management believes that these
matters will be resolved with no material financial impact on the Company.
 
12. REINSURANCE
 
     The Company reinsures portions of its risks with affiliated (see Note 14)
and unaffiliated reinsurers under quota share treaties and on a facultative
basis. The Company's principal ceded reinsurance program consisted in 1996 of
three quota share treaties and three automatic facultative facilities. One
treaty covers all of the Company's approved regular lines of business, except
municipal obligation insurance. Under this treaty in 1996, the Company ceded
11.35% of each covered policy, up to a maximum of $22,700,000 insured principal
per policy. At its sole option, the Company could have increased, and in certain
instances did increase, the ceding percentage to 22.7% up to $45,400,000 of each
covered policy. A second treaty covers the Company's municipal obligation
insurance business. Under this treaty in 1996, the Company ceded 10% of each
covered policy that is classified by the Company as providing municipal bond
insurance as defined by Article 69 of the New York Insurance Law up to a limit
of $26,667,000 per single risk, which is defined by revenue source. At its sole
option, the Company could have increased, and in certain instances did increase,
the ceding percentage to 30% up to $80,000,000 per single risk. Under the third
treaty in 1996, the Company ceded 5% of its retention (i.e., after cessions of
policies under the municipal obligation insurance treaty) covering substantially
all teaching hospital and higher education risks, up to limits that range from
$7,500,000 to $30,000,000 per single risk (depending on the type of obligation).
At its sole option, the Company could have increased, and in certain instances
did increase, the ceding percentage from 5% to 15% of its retention, subject to
the same limits. This third treaty was canceled on a run-off basis as of
December 31, 1996. Under the three automatic facultative facilities in 1996, the
Company at its option could allocate up to $20,000,000 or $25,000,000 for each
reinsurer (depending on the reinsurer) for each transaction, subject to limits
and exclusions, in exchange for which the Company agreed to cede in the
aggregate a specified percentage of gross par insured by the
 
                                      A-16
<PAGE>   78
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
12. REINSURANCE (CONTINUED)
Company. Each of the three treaties and automatic facultative facilities allows
the Company to withhold a ceding commission to defray its expenses.
 
     In the event (which management considers to be highly unlikely) that any or
all of the reinsuring companies were unable to meet their obligations to the
Company, the Company would be liable for such defaulted amounts. The Company has
also assumed reinsurance of municipal obligations from unaffiliated insurers.
 
     Amounts reinsured were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                                -------------------------------
                                                                 1996        1995        1994
                                                                -------     -------     -------
<S>                                                             <C>         <C>         <C>
Written premiums ceded........................................  $55,965     $33,166     $28,692
Written premiums assumed......................................    1,873       1,684       1,973
Earned premiums ceded.........................................   38,723      38,013      35,051
Earned premiums assumed.......................................    6,020       2,759       7,059
Loss and loss adjustment expense payments ceded...............   29,408       3,060       1,483
Loss and loss adjustment expense payments assumed.............        3           3           3
Incurred losses and loss adjustment expenses ceded............   (2,249)      9,101      56,895
Incurred losses and loss adjustment expenses assumed..........       38          81         137
</TABLE>
 
<TABLE>
<CAPTION>
                                                                           DECEMBER 31,
                                                                    ---------------------------
                                                                       1996            1995
                                                                    -----------     -----------
<S>                                                                 <C>             <C>
Principal outstanding ceded.......................................  $20,292,615     $14,355,664
Principal outstanding assumed.....................................    1,995,752       2,347,122
Deferred premium revenue ceded....................................      151,224         133,548
Deferred premium revenue assumed..................................       18,929           5,027
Loss and loss adjustment expense reserves ceded...................       29,875          61,532
Loss and loss adjustment expense reserves assumed.................          705             670
</TABLE>
 
13. OUTSTANDING EXPOSURE AND COLLATERAL
 
     The Company's policies insure the scheduled payments of principal and
interest on asset-backed and municipal obligations. The principal amount insured
(in millions) as of December 31, 1996 and 1995 (net of amounts ceded to other
insurers of $9,601 and $6,093 of asset-backed and $10,691 and $8,263 of
municipal, respectively) and the terms to maturity are as follows:
 
<TABLE>
<CAPTION>
                                                   DECEMBER 31, 1996              DECEMBER 31, 1995
                                               --------------------------     --------------------------
              TERMS TO MATURITY                ASSET-BACKED     MUNICIPAL     ASSET-BACKED     MUNICIPAL
- ---------------------------------------------  ------------     ---------     ------------     ---------
<S>                                            <C>              <C>           <C>              <C>
0 to 5 Years.................................    $  7,424        $ 1,571        $  5,931        $ 3,293
5 to 10 Years................................       3,920          3,841           3,679          4,713
10 to 15 Years...............................       1,461          6,272           1,183          4,299
15 to 20 Years...............................         714         11,433             423          6,986
20 Years and Above...........................       9,681         12,877           5,847          9,625
                                                  -------        -------         -------        -------
          Total..............................    $ 23,200        $35,994        $ 17,063        $28,916
                                                  =======        =======         =======        =======
</TABLE>
 
                                      A-17
<PAGE>   79
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
13. OUTSTANDING EXPOSURE AND COLLATERAL (CONTINUED)
     The principal amount ceded as of December 31, 1996 and 1995 and the terms
to maturity are as follows (in millions):
 
<TABLE>
<CAPTION>
                                                   DECEMBER 31, 1996              DECEMBER 31, 1995
                                               --------------------------     --------------------------
              TERMS TO MATURITY                ASSET-BACKED     MUNICIPAL     ASSET-BACKED     MUNICIPAL
- ---------------------------------------------  ------------     ---------     ------------     ---------
<S>                                            <C>              <C>           <C>              <C>
0 to 5 Years.................................    $  3,695        $   769        $  2,297        $ 1,103
5 to 10 Years................................       2,413          1,192           1,503          1,775
10 to 15 Years...............................         452          1,479             403          1,020
15 to 20 Years...............................         302          2,345             126          1,514
20 Years and Above...........................       2,739          4,906           1,764          2,851
                                                  -------        -------         -------        -------
          Total..............................    $  9,601        $10,691        $  6,093        $ 8,263
                                                  =======        =======         =======        =======
</TABLE>
 
     The Company limits its exposure to losses from writing financial guarantees
by underwriting investment-grade obligations, by diversifying its portfolio and
by maintaining rigorous collateral requirements on asset-backed obligations. The
gross principal amounts of insured obligations in the asset-backed insured
portfolio are backed by the following types of collateral (in millions):
 
<TABLE>
<CAPTION>
                                                          NET OF AMOUNTS
                                                               CEDED                  CEDED
                                                           DECEMBER 31,           DECEMBER 31,
                                                        -------------------     -----------------
                 TYPES OF COLLATERAL                     1996        1995        1996       1995
- ------------------------------------------------------  -------     -------     ------     ------
<S>                                                     <C>         <C>         <C>        <C>
Residential mortgages.................................  $10,987     $ 6,740     $3,077     $1,909
Consumer receivables..................................    7,548       5,105      3,735      1,320
Government securities.................................    1,477       1,651        449        263
Pooled corporate obligations..........................    1,663       1,819        852        732
Commercial mortgage portfolio:
  Commercial real estate..............................      113         148        463        640
  Corporate secured...................................       66          98        619        801
Investor-owned utility obligations....................      791         821        266        292
Other asset-backed obligations........................      555         681        140        136
                                                        -------     -------     ------     ------
          Total asset-backed obligations..............  $23,200     $17,063     $9,601     $6,093
                                                        =======     =======     ======     ======
</TABLE>
 
     The asset-backed insured portfolio, which aggregated $32.8 billion
principal before reinsurance at December 31, 1996, was collateralized by assets
with an estimated fair value of $38.3 billion. At December 31, 1995, it
aggregated $23.2 billion principal before reinsurance and was collateralized by
assets with an estimated fair value of $28.0 billion. Such estimates of the
collateral's fair value, which is reduced as exposure expires, are based upon
information at the inception of the insurance policy. At December 31, 1996, the
estimated fair value of collateral and reserves over the principal insured
averaged from 100% for commercial real estate to 168% for corporate secured
obligations. At December 31, 1995, the estimated fair value of collateral and
reserves over the principal insured averaged from 100% for commercial real
estate to 164% for corporate secured obligations. Collateral for specific
transactions is generally not available to pay claims related to other
transactions. The amounts of losses ceded to reinsurers are determined net of
collateral.
 
                                      A-18
<PAGE>   80
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
13. OUTSTANDING EXPOSURE AND COLLATERAL (CONTINUED)
     The gross principal amount of insured obligations in the municipal insured
portfolio includes the following types of issues (in millions):
 
<TABLE>
<CAPTION>
                                                         NET OF AMOUNTS              CEDED
                                                       CEDED DECEMBER 31,         DECEMBER 31,
                                                       -------------------     ------------------
                   TYPES OF ISSUES                      1996        1995        1996        1995
- -----------------------------------------------------  -------     -------     -------     ------
<S>                                                    <C>         <C>         <C>         <C>
General obligation bonds.............................  $12,523     $ 8,738     $ 2,423     $1,764
Housing revenue bonds................................    1,794       1,674       1,033        685
Municipal utility revenue bonds......................    4,671       3,873       1,472      1,107
Health care revenue bonds............................    2,854       2,587       2,049      1,718
Tax-supported bonds (non-general obligation).........    8,805       7,090       2,152      1,741
Transportation revenue bonds.........................    1,479       1,365         436        293
Other municipal bonds................................    3,868       3,589       1,126        955
                                                       -------     -------     -------     ------
          Total municipal obligations................  $35,994     $28,916     $10,691     $8,263
                                                       =======     =======     =======     ======
</TABLE>
 
     In its asset-backed business, the Company considers geographic
concentration as a factor in underwriting insurance covering securitizations of
pools of such assets as residential mortgages or consumer receivables. However,
after the initial issuance of an insurance policy relating to such
securitization, the geographic concentration of the underlying assets may not
remain fixed over the life of the policy. In addition, in writing insurance for
other types of asset-backed obligations, such as securities primarily backed by
government or corporate debt, geographic concentration is not deemed by the
Company to be significant given other more relevant measures of diversification
such as issuer or industry.
 
     The Company seeks to maintain a diversified portfolio of insured municipal
obligations designed to spread its risk across a number of geographic areas. The
following table sets forth, by state, those states in which municipalities
located therein issued an aggregate of 2% or more of the Company's net par
amount outstanding of insured municipal securities as of December 31, 1996:
 
<TABLE>
<CAPTION>
                                                       NET PAR        PERCENT OF TOTAL       CEDED PAR
                                       NUMBER OF       AMOUNT        MUNICIPAL NET PAR        AMOUNT
                  STATE                 ISSUES       OUTSTANDING     AMOUNT OUTSTANDING     OUTSTANDING
    ---------------------------------  ---------     -----------     ------------------     -----------
                                                         (IN                                    (IN
                                                      MILLIONS)                              MILLIONS)
    <S>                                <C>           <C>             <C>                    <C>
    California.......................      337         $ 5,669               15.8%            $ 1,091
    Florida..........................       96           2,189                6.1                 772
    New York.........................      218           3,508                9.7               1,733
    Pennsylvania.....................      157           2,106                5.9                 551
    New Jersey.......................      175           1,733                4.8                 461
    Louisiana........................       81             908                2.5                 379
    Michigan.........................      118           1,145                3.2                 361
    Minnesota........................      113           1,080                3.0                 102
    Massachusetts....................       84           1,093                3.0                 393
    Illinois.........................      193           1,320                3.7                 210
    Texas............................      248           1,804                5.0                 412
    Wisconsin........................      114             762                2.1                 186
    All Other States.................      923          11,698               32.5               3,413
    Non-U.S. ........................       26             979                2.7                 627
                                         -----         -------              -----             -------
              Total..................    2,883         $35,994              100.0%            $10,691
                                         =====         =======              =====             =======
</TABLE>
 
                                      A-19
<PAGE>   81
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
14. RELATED PARTY TRANSACTIONS
 
     Allocable expenses are shared by the Company and its Parent on a basis
determined principally by estimates of respective usage as stated in an expense
sharing agreement. The agreement is subject to the provisions of the New York
Insurance Law. Amounts included in other assets at December 31, 1996 and 1995
are $4,205,000 and $3,322,000, respectively, for unsettled expense allocations
due from the Parent.
 
     The Company ceded premiums of $19,890,000, $13,061,000 and $6,609,000 to
Tokio Marine for the years ended December 31, 1996, 1995 and 1994, respectively.
The amounts included in prepaid reinsurance premiums at December 31, 1996 and
1995 for reinsurance ceded to Tokio Marine were $44,634,000 and $33,382,000,
respectively. Reinsurance recoverable on unpaid losses ceded to Tokio Marine was
$477,000 and $323,000 at December 31, 1996 and 1995, respectively.
 
     The Company ceded premiums of $15,409,000, $7,522,000 and $9,390,000 on a
quota share basis to affiliates of U S WEST for the years ended December 31,
1996, 1995 and 1994, respectively, of which $372,000, $629,000 and $1,838,000,
respectively, were ceded to Commercial Reinsurance Company (Commercial Re). The
amounts included in prepaid reinsurance premiums for reinsurance ceded to these
affiliates were $49,649,000 and $39,918,000 at December 31, 1996 and 1995,
respectively, of which $8,728,000 and $10,720,000, respectively, were ceded to
Commercial Re. The amounts of reinsurance recoverable on unpaid losses ceded to
these affiliates at December 31, 1996 and 1995 were $23,473,000 and $55,024,000,
respectively, of which $19,170,000 and $42,918,000, respectively, were ceded to
Commercial Re. The Commercial Re reinsurance agreement was subject to, and
received, the non-disapproval of the State of New York Insurance Department due
to its nature as an affiliate transaction. The Company has taken credit for the
reinsurance ceded to Commercial Re.
 
15. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The following estimated fair values have been determined by the Company
using available market information and appropriate valuation methodologies.
However, considerable judgment is necessary to interpret the data to develop the
estimates of fair value. Accordingly, the estimates presented herein are not
necessarily indicative of the amount the Company could realize in a current
market exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.
 
     Long-term bonds -- The carrying amount of long-term bonds represents fair
value. The fair value of long-term bonds is based upon quoted market price.
 
     Short-term investments -- The carrying amount is fair value, which
approximates cost due to the short maturity of these instruments.
 
     Cash and cash equivalents, receivable for investments sold and payable for
investments purchased -- The carrying amount approximates fair value because of
the short maturity of these instruments.
 
     Deferred premium revenue, net of prepaid reinsurance premiums -- The
carrying amount of deferred premium revenue, net of prepaid reinsurance
premiums, represents the Company's future premium revenue, net of reinsurance,
on policies where the premium was received at the inception of the insurance
contract. The fair value of deferred premium revenue net of prepaid reinsurance
premiums is an estimate of the premiums that would be paid under a reinsurance
agreement with a third party to transfer the Company's financial guaranty risk,
net of that portion of the premium retained by the Company to compensate it for
originating and servicing the insurance contract.
 
     Installment premiums -- Consistent with industry practice, there is no
carrying amount for installment premiums since the Company will receive premiums
on an installment basis over the term of the insurance
 
                                      A-20
<PAGE>   82
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
15. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
contract. Similar to deferred premium revenue, the fair value of installment
premiums is the estimated present value of the future contractual premium
revenues that would be paid under a reinsurance agreement with a third party to
transfer the Company's financial guaranty risk, net of that portion of the
premium retained by the Company to compensate it for originating and servicing
the insurance contract.
 
     Losses and loss adjustment expenses, net of reinsurance recoverable on
unpaid losses -- The carrying amount is fair value, which is the present value
of the expected cash flows for specifically identified claims and potential
losses in the Company's insured portfolio.
 
<TABLE>
<CAPTION>
                                                DECEMBER 31, 1996             DECEMBER 31, 1995
                                            -------------------------     -------------------------
                                             CARRYING      ESTIMATED       CARRYING      ESTIMATED
                                              AMOUNT       FAIR VALUE       AMOUNT       FAIR VALUE
                                            ----------     ----------     ----------     ----------
                                                                (IN THOUSANDS)
<S>                                         <C>            <C>            <C>            <C>
Assets:
  Long-term bonds.........................  $1,068,677     $1,068,677     $1,036,382     $1,036,382
  Short-term investments..................      39,570         39,570         14,568         14,568
  Cash and cash equivalents...............      23,646         23,646         35,832         35,832
  Receivable for securities sold..........                                     2,326          2,326
Liabilities:
  Deferred premium revenue, net of prepaid
     reinsurance premiums.................     359,972        251,980        330,349        263,618
  Losses and loss adjustment expenses, net
     of reinsurance recoverable on unpaid
     losses...............................      42,204         42,204         50,227         50,227
  Payable for investments purchased.......      14,142         14,142          9,516          9,516
Off-balance-sheet instruments:
  Installment premiums....................                    102,988                        82,212
</TABLE>
 
16. LIABILITY FOR LOSSES AND LOSS ADJUSTMENT EXPENSES
 
     The Company's liability for losses and loss adjustment expenses consists of
the case basis and general reserves. Activity in the liability for losses and
loss adjustment expenses is summarized as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31,
                                                      ---------------------------------
                                                        1996         1995        1994
                                                      --------     --------     -------
        <S>                                           <C>          <C>          <C>
        Balance at January 1........................  $111,759     $ 91,130     $36,094
        Less reinsurance recoverable................    61,532       55,491          79
                                                      --------     --------     -------
        Net balance at January 1....................    50,227       35,639      36,015
        Incurred losses and loss adjustment
          expenses:
          Current year..............................     5,300        3,000       3,024
          Prior years...............................     1,574        3,258
          Related to Merger.........................                 15,400
        Paid losses and loss adjustment expenses:
          Current year..............................                             (3,397)
          Prior years...............................   (14,897)      (7,070)         (3)
                                                      --------     --------     -------
        Net balance December 31.....................    42,204       50,227      35,639
        Plus reinsurance recoverable................    29,875       61,532      55,491
                                                      --------     --------     -------
                  Balance at December 31............  $ 72,079     $111,759     $91,130
                                                      ========     ========     =======
</TABLE>
 
                                      A-21
<PAGE>   83
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
 
16. LIABILITY FOR LOSSES AND LOSS ADJUSTMENT EXPENSES (CONTINUED)
     In 1994, the Company increased its general reserve by $3,024,000 for
origination of new business and transferred $16,932,000 of the general reserve
to its case basis reserves for projected losses on certain transactions, the
majority of which are in its discontinued commercial mortgage portfolio.
 
     During 1995, the Company increased its general reserve by $6,258,000, of
which $3,000,000 was for originations of new business and $3,258,000 was to
reestablish the general reserve for transfers from general reserves to case
basis reserves. During 1995, the Company transferred $10,788,000 from its
general reserve to case basis reserves associated predominantly with certain
residential mortgage and timeshare receivables transactions. Also in December
1995, FSA recognized a one-time increase of $15,400,000 to the general reserve
to provide for the insured portfolio it had assumed in the Merger with CGC in a
manner consistent with the Company's reserving methodology. Prior to the Merger,
CGC did not maintain a general reserve. Giving effect to all the 1995 events,
the general reserve totaled $31,798,000 at December 31, 1995.
 
     During 1996, the Company increased its general reserve by $6,874,000, of
which $5,300,000 was for originations of new business and $1,574,000 was to
reestablish the general reserve for transfers from general reserves to case
basis reserves. During 1996, the Company transferred $9,012,000 from its general
reserve to case basis reserves associated predominantly with certain residential
mortgage and timeshare receivables transactions. Giving effect to these
transfers, the general reserve totaled $29,660,000 at December 31, 1996.
 
     Reserves for losses and loss adjustment expenses are discounted at
risk-free rates. The amount of discount taken was approximately $17,944,000,
$15,276,000 and $14,588,000 at December 31, 1996, 1995 and 1994, respectively.
 
                                      A-22
<PAGE>   84
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
                                     ASSETS
 
   
<TABLE>
<CAPTION>
                                                                     SEPTEMBER 30,     DECEMBER 31,
                                                                         1997              1996
                                                                     -------------     ------------
<S>                                                                  <C>               <C>
Bonds at market value (amortized cost of $          and
  $1,054,678)......................................................   $                 $1,068,677
Equity investments at market value (cost of $     and $1,000)......                          1,000
Short-term investments.............................................                         55,699
                                                                       ----------       ----------
          Total investments........................................                      1,125,376
Cash...............................................................                          7,517
Deferred acquisition costs.........................................                        146,233
Prepaid reinsurance premiums.......................................                        151,224
Reinsurance recoverable on unpaid losses...........................                         29,875
Other assets.......................................................                         69,705
                                                                       ----------       ----------
          TOTAL ASSETS.............................................   $                 $1,529,930
                                                                       ==========       ==========
 
                               LIABILITIES AND SHAREHOLDER'S EQUITY
Deferred premium revenue...........................................   $                 $  511,196
Losses and loss adjustment expenses................................                         72,079
Deferred federal income taxes......................................                         41,682
Ceded reinsurance balances payable.................................                         12,599
Payable for securities purchased...................................                         14,142
Accrued expenses and other liabilities.............................                         62,900
                                                                       ----------       ----------
          TOTAL LIABILITIES........................................                        714,598
                                                                       ----------       ----------
Common stock (   and 660 shares authorized, issued and outstanding;
  par value of $       and $22,727 per share)......................                         15,000
Additional paid-in-capital.........................................                        654,470
Unrealized gain on investments (net of deferred income tax
  provision of $       and $4,899).................................                          9,099
Accumulated earnings...............................................                        136,763
                                                                       ----------       ----------
          TOTAL SHAREHOLDER'S EQUITY...............................                        815,332
                                                                       ----------       ----------
          TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY...............   $                 $1,529,930
                                                                       ==========       ==========
</TABLE>
    
 
           See notes to condensed consolidated financial statements.
 
                                      A-23
<PAGE>   85
 
                       FINANCIAL SECURITY ASSURANCE INC.
                                AND SUBSIDIARIES
 
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                            NINE MONTHS ENDED
                                                                              SEPTEMBER 30,
                                                                           -------------------
                                                                            1997        1996
                                                                           -------     -------
<S>                                                                        <C>         <C>
REVENUES:
  Net premiums written (net of premiums ceded of $     and $     ).......  $           $
  Increase in deferred premium revenue...................................
                                                                           -------     -------
  Premiums earned (net of premiums ceded of $       and $       )........
  Net investment income..................................................
  Net realized gains.....................................................
  Other income...........................................................
                                                                           -------     -------
          TOTAL REVENUES.................................................
                                                                           -------     -------
EXPENSES:
     Losses and loss adjustment expenses (net of reinsurance recoveries
      of $
       and $       ).....................................................
     Policy acquisition costs............................................
     Other operating expenses............................................
                                                                           -------     -------
          TOTAL EXPENSES.................................................
                                                                           -------     -------
INCOME BEFORE INCOME TAXES...............................................
Provision for income taxes...............................................
                                                                           -------     -------
          NET INCOME.....................................................  $           $
                                                                           =======     =======
</TABLE>
    
 
           See notes to condensed consolidated financial statements.
 
                                      A-24
<PAGE>   86
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                          NINE MONTHS ENDED
                                                                            SEPTEMBER 30,
                                                                       -----------------------
                                                                         1997          1996
                                                                       ---------     ---------
<S>                                                                    <C>           <C>
Cash flows from operating activities:
  Premiums received, net.............................................  $             $
  Policy acquisition and other operating expenses paid, net..........
  Recoverable advances received (paid)...............................
  Loss and LAE paid, net.............................................
  Net investment income received.....................................
  Federal income taxes paid..........................................
  Other, net.........................................................
                                                                       ---------     ---------
          Net cash provided by operating activities..................
                                                                       ---------     ---------
Cash flows from investing activities:
  Proceeds from sales of bonds.......................................
  Purchase of bonds..................................................
  Sale of subsidiary.................................................
  Purchases of property and equipment................................
  Net increase in short-term securities..............................
                                                                       ---------     ---------
          Net cash used for investing activities.....................
                                                                       ---------     ---------
Cash flows from financing activities:
  Stock repurchase...................................................
  Dividends paid.....................................................
                                                                       ---------     ---------
          Net cash used for financing activities.....................
                                                                       ---------     ---------
Net increase in cash.................................................
Cash at beginning of period..........................................
                                                                       ---------     ---------
Cash at end of period................................................  $             $
                                                                       =========     =========
</TABLE>
    
 
           See notes to condensed consolidated financial statements.
 
                                      A-25
<PAGE>   87
 
               FINANCIAL SECURITY ASSURANCE INC. AND SUBSIDIARIES
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
   
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
    
 
1. ORGANIZATION AND OWNERSHIP
 
     Financial Security Assurance Inc. (the Company), an indirect wholly owned
subsidiary of Financial Security Assurance Holdings Ltd. (the Parent), is an
insurance company domiciled in the State of New York. The Company is primarily
engaged in the business of providing financial guaranty insurance on
asset-backed financings and municipal obligations.
 
2. BASIS OF PRESENTATION
 
   
     The accompanying condensed consolidated financial statements have been
prepared by the Company and are unaudited. In the opinion of management, all
adjustments, which include only normal recurring adjustments, necessary to
present fairly the financial position, results of operations and cash flows at
September 30, 1997 and for all periods presented, have been made.
    
 
   
     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted. These statements should be read in conjunction
with the Company's December 31, 1996 consolidated financial statements and notes
thereto. The year-end condensed balance sheet was derived from audited financial
statements, but does not include all disclosures required by generally accepted
accounting principles. The results of operations for the periods ended September
30, 1997 and 1996 are not necessarily indicative of the operating results for
the full year.
    
 
     Certain amounts in the 1996 financial statements have been reclassed to
conform to the 1997 presentation.
 
                                      A-26
<PAGE>   88
 
                         INDEX OF PRINCIPAL DEFINITIONS
 
     Set forth below is a list of certain of the more significant capitalized
terms used in this Prospectus and the pages on which the definitions of such
terms may be found.
 
<TABLE>
<CAPTION>
                                         TERM                                          PAGE
- -------------------------------------------------------------------------------------- -----
<S>                                                                                    <C>
Accelerated Principal Distributable Amount............................................    25
Administration Agreement..............................................................    37
Advances..............................................................................    43
Aggregate Scheduled Balance...........................................................    25
Aggregate Scheduled Balance Decline...................................................    25
Bank..................................................................................     3
Business Day..........................................................................     4
Calculation Day.......................................................................     8
Certificate Balance...................................................................     6
Certificate Distributable Amount......................................................    25
Certificate Distribution Account......................................................    23
Certificate Final Distribution Date...................................................     5
Certificate Interest Carryover Shortfall..............................................    25
Certificate Interest Distributable Amount.............................................    25
Certificate Percentage................................................................    25
Certificate Policy....................................................................   1,4
Certificate Pool Factor...............................................................    16
Certificate Principal Carryover Shortfall.............................................    25
Certificate Principal Distributable Amount............................................    25
Certificate Quarterly Interest Distributable Amount...................................    26
Certificate Quarterly Principal Distributable Amount..................................    26
Certificates..........................................................................   1,3
Class A-1 Final Distribution Date.....................................................     5
Class A-1 Notes.......................................................................   1,3
Class A-1 Rate........................................................................     5
Class A-2 Final Distribution Date.....................................................     5
Class A-2 Notes.......................................................................   1,3
Class A-2 Rate........................................................................     5
Class A-3 Final Distribution Date.....................................................     5
Class A-3 Notes.......................................................................   1,3
Class A-3 Rate........................................................................     5
Class A-4 Final Distribution Date.....................................................     5
Class A-4 Notes.......................................................................   1,3
Class A-4 Rate........................................................................     5
Closing Date..........................................................................     3
Code..................................................................................    51
Collection Account....................................................................    23
Commission............................................................................     2
Contracts.............................................................................   1,4
Cut-Off Date..........................................................................     4
Cut-Off Date Aggregate Scheduled Balance..............................................     7
Defaulted Contract....................................................................    26
Determination Date....................................................................    23
Distribution Date.....................................................................     4
DTC...................................................................................     1
Due Date..............................................................................    27
Due Period............................................................................    26
Eligible Investments..................................................................    23
ERISA.................................................................................  9,56
</TABLE>
 
                                       B-1
<PAGE>   89
 
<TABLE>
<CAPTION>
                                         TERM                                          PAGE
- -------------------------------------------------------------------------------------- -----
<S>                                                                                    <C>
Events of Default.....................................................................    17
Excess Amounts........................................................................  8,24
Final Distribution Dates..............................................................     5
Financed Vehicles.....................................................................     4
Financial Security....................................................................   1,3
Funded Amount.........................................................................    28
Guaranteed Distributions..............................................................    39
Holding Account.......................................................................    23
Indenture.............................................................................     3
Indenture Trustee.....................................................................     3
Insolvency Event......................................................................    32
Insurance Agreement...................................................................     8
Insurer Default.......................................................................    18
Interest Period.......................................................................     5
Interest Rates........................................................................     5
Liquidated Contract...................................................................    26
Master Servicer.......................................................................     3
Minimum Funded Amount.................................................................    28
Monthly P&I...........................................................................    27
Moody's...............................................................................   1,9
Net Collections.......................................................................    22
Nonrecoverable Advance................................................................    43
Note Distributable Amount.............................................................    26
Note Distribution Account.............................................................    23
Note Final Distribution Date..........................................................     5
Note Interest Carryover Shortfall.....................................................    26
Note Interest Distributable Amount....................................................    26
Note Percentage.......................................................................    26
Note Policy...........................................................................   1,4
Note Pool Factor......................................................................    16
Note Principal Carryover Shortfall....................................................    26
Note Principal Distributable Amount...................................................    27
Note Quarterly Interest Distributable Amount..........................................    27
Note Quarterly Principal Distributable Amount.........................................    27
Noteholders...........................................................................    20
Notes.................................................................................   1,3
Obligors..............................................................................     4
Optional Purchase.....................................................................     9
Original Certificate Balance..........................................................     6
Overcollateralization Amount..........................................................    29
Owner Trustee.........................................................................     3
Pass-Through Rate.....................................................................     6
Paying Agent..........................................................................     6
Policies..............................................................................   1,4
Principal Distributable Amount........................................................    27
Rating Agencies.......................................................................   1,9
Record Date...........................................................................     4
Repurchase Amount.....................................................................    44
</TABLE>
 
                                       B-2
<PAGE>   90
 
<TABLE>
<CAPTION>
                                         TERM                                          PAGE
- -------------------------------------------------------------------------------------- -----
<S>                                                                                    <C>
Rule of 78's..............  Contract that provides for the payment by the Obligor of a
                            specified total amount of payments, payable in equal
                            monthly installments, which total represents the principal
                            amount financed plus add-on interest in an amount of 78's,
                            the amount of a payment allocable to interest on a
                            Contract is determined by multiplying the total amount of
                            add-on interest payable over the term of the Contract by a
                            fraction derived as described below. The fraction used in
                            the calculation of add- on interest earned each month
                            under a Rule of 78's Contract has as its denominator a
                            number equal to the sum of a series of numbers
                            representing the number of each monthly payment due under
                            the Contract. For example, with a Contract providing for
                            12 payments, the denominator of each month's fraction will
                            be 78, the sum of a series of numbers from 1 to 12. The
                            numerator of the fraction for a given month is the number
                            of payments remaining before giving effect to the payment
                            to which the fraction is being applied. Accordingly, in
                            the example of a twelve payment Contract, the fraction for
                            the first payment is 12/78, for the second payment 11/78,
                            for the third payment 10/78, and so on through the final
                            payment, for which the fraction is 1/78. The applicable
                            fraction is then multiplied by the total add-on interest
                            payment over the entire term of the Contract, and the
                            resulting amount is the amount of add-on interest earned
                            that month. The difference between the amount of the
                            monthly payment by the Obligor and the amount of earned
                            add-on interest calculated for the month is applied to
                            principal reduction. Under the law of Texas, a similar
                            procedure is permitted for calculating the amount of
                            add-on interest earned, except the fraction is derived by
                            using the sum of the monthly payments rather than the sum
                            of the number of months (the "sum of the balances"). As a
                            Contract using either the Rule of 78's or the sum of the
                            balances method to compute interest earned is payable in
                            equal monthly payments, the mathematical result is
                            substantially identical under either system. Accordingly,
                            for purposes of convenience, the term "Rule of 78's" is
                            used herein in referring to Contracts with add-on interest
                            regardless of which system is used to calculated interest
                            earned.
S&P...................................................................................   1,9
Sale and Servicing Agreement..........................................................     4
Scheduled Balance.....................................................................    27
Scheduled Payments....................................................................    38
Securities............................................................................   1,3
Seller................................................................................   1,3
Servicer Default......................................................................    32
Servicing Fee.........................................................................    44
Simple Interest Contract ..  A Contract as to which interest is calculated each day on
                             the basis of the actual principal balance of such
                             Contract on such day.
Specified Spread Account Balance......................................................    28
Spread Account........................................................................     8
Spread Account Initial Deposit........................................................     8
Statement to Securityholders..........................................................    30
Trust.................................................................................   1,3
Trust Agreement.......................................................................     3
Trust Fees and Expenses...............................................................    16
Trustees..............................................................................     4
UCC................................................................................... 20,45
Underwriters..........................................................................    58
Unreimbursed Insurer Amounts..........................................................    24
voting interests......................................................................    33
WFS...................................................................................   1,3
WII...................................................................................     3
</TABLE>
 
                                       B-3
<PAGE>   91
 
======================================================
 
     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, IN CONNECTION
WITH THE OFFERING MADE HEREBY, AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE SELLER,
THE UNDERWRITERS OR ANY OTHER PERSON. THIS PROSPECTUS DOES NOT CONSTITUTE AN
OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN
THOSE TO WHICH IT RELATES OR AN OFFER TO OR SOLICITATION OF ANY PERSON IN ANY
JURISDICTION IN WHICH IT IS UNLAWFUL TO MAKE SUCH AN OFFER OR SOLICITATION.
NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY OFFER OR SALE MADE HEREUNDER
SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE INFORMATION SET
FORTH HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                        PAGE
                                        -----
<S>                                     <C>
Available Information..................    2
Reports to Securityholders.............    2
Summary of Prospectus..................    3
Formation of the Trust.................   10
The Contracts Pool.....................   11
Delinquency and Contract Loss
  Information..........................   15
Pool Factors and Trading Information...   16
Use of Proceeds........................   16
The Notes..............................   16
The Certificates.......................   18
Certain Information Regarding the
  Securities...........................   20
The Policies...........................   38
Financial Security Assurance Inc. .....   41
The Master Servicer....................   42
Certain Legal Aspects of the
  Contracts............................   45
The Seller.............................   48
WFS....................................   49
WII....................................   50
The Bank...............................   50
Certain Federal Income Tax
  Consequences.........................   50
Certain California Income Tax
  Consequences.........................   56
ERISA Considerations...................   56
Underwriting...........................   58
Ratings of the Securities..............   59
Legal Matters..........................   59
Experts................................   59
Index to Consolidated Financial
  Statements...........................   60
Report of Independent Accountants......  A-1
Index of Principal Definitions.........  B-1
=============================================
</TABLE>
    
 
======================================================
 
                               $
 
                                 WFS FINANCIAL
   
                               1997-D OWNER TRUST
    
 
                                 $
                                  % AUTO RECEIVABLE
                            BACKED NOTES, CLASS A-1
 
                                $
                                  % AUTO RECEIVABLE
                            BACKED NOTES, CLASS A-2
 
                                $
                                  % AUTO RECEIVABLE
                            BACKED NOTES, CLASS A-3
 
                                $
                                  % AUTO RECEIVABLE
                            BACKED NOTES, CLASS A-4
 
                                 $
                                  % AUTO RECEIVABLE
                              BACKED CERTIFICATES
                              --------------------
 
                                   PROSPECTUS
                              --------------------
                          DONALDSON, LUFKIN & JENRETTE
                             SECURITIES CORPORATION
 
                                         , 1997
 
======================================================
<PAGE>   92
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
     Expenses in connection with the offering of the Securities being registered
hereby are estimated as follows:
 
<TABLE>
        <S>                                                               <C>
        Registration Fee................................................  $         *
        Printing and Engraving..........................................            *
        Trustees' Fees..................................................            *
        Accounting Fees.................................................            *
        Legal Fees and Expenses.........................................            *
        Blue Sky Fees and Expenses......................................            *
        Rating Agency Fees..............................................            *
        Miscellaneous Fees..............................................            *
                                                                          -----------
                  Total.................................................  $         *
                                                                           ==========
</TABLE>
 
- ---------------
 
* To be supplied by amendment.
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     Section 317(b) of the California Corporations Code (the "Corporations
Code") provides that a corporation may indemnify any person who was or is a
party or is threatened to be made a party to any "proceeding" (as defined in
Section 317(a) of the Corporations Code), other than an action by or in the
right of the corporation to procure a judgment in its favor, by reason of the
fact that such person is or was a director, officer, employee or other agent of
the corporation (collectively, an "Agent"), against expenses, judgments, fines,
settlements and other amounts actually and reasonably incurred in connection
with such proceeding if the Agent acted in good faith and in a manner the Agent
reasonably believed to be in the best interest of the corporation and, in the
case of a criminal proceeding, had no reasonable cause to believe the conduct
was unlawful.
 
     Section 317(c) of the Corporations Code provides that a corporation shall
have power to indemnify any Agent who was or is a party or is threatened to be
made a party to any threatened, pending or completed action by or in the right
of the corporation to procure a judgment in its favor by reason of the fact that
such person is or was an Agent, against expenses actually and reasonably
incurred by the Agent in connection with the defense or settlement of such
action if the Agent acted in good faith and in a manner such Agent believed to
be in the best interest of the corporation and its shareholders.
 
     Section 317(c) further provides that no indemnification may be made
thereunder for any of the following: (i) in respect of any matter as to which an
Agent shall have been adjudged to be liable to the corporation, unless the court
in which such proceeding is or was pending shall determine that such Agent is
fairly and reasonably entitled to indemnity for expenses, (ii) of amounts paid
in settling or otherwise disposing of a pending action without court approval
and (iii) of expenses incurred in defending a pending action which is settled or
otherwise disposed of without court approval.
 
     Section 317(d) of the Corporations Code requires that an Agent be
indemnified against expenses actually and reasonably incurred to the extent the
Agent has been successful on the merits in the defense of proceedings referred
to in subdivisions (b) or (c) of Section 317.
 
     Except as provided in Section 317(d), and pursuant to Section 317(e),
indemnification under Section 317 shall be made by the corporation only if
specifically authorized and upon a determination that indemnification is proper
in the circumstances because the Agent has met the applicable standard of
conduct, by any of the following: (i) a majority vote of a quorum consisting of
directors who are not parties to the proceeding, (ii) if such a quorum of
directors is not obtainable, by independent legal counsel in a written
 
                                      II-1
<PAGE>   93
 
opinion, (iii) approval of the shareholders, provided that any shares owned by
the Agent may not vote thereon, or (iv) the court in which such proceeding is or
was pending.
 
     Pursuant to Section 317(f) of the Corporations Code, the corporation may
advance expenses incurred in defending any proceeding upon receipt of an
undertaking by the Agent to repay such amount if it is ultimately determined
that the Agent is not entitled to be indemnified.
 
     Section 317(h) provides, with certain exceptions, that no indemnification
shall be made under Section 317 where it appears that it would be inconsistent
with a provision of the corporation's articles, bylaws, a shareholder resolution
or an agreement which prohibits or otherwise limits indemnification, or where it
would be inconsistent with any condition expressly imposed by a court in
approving a settlement.
 
     Section 317(i) authorizes a corporation to purchase and maintain insurance
on behalf of an Agent for liabilities arising by reason of the Agent's status,
whether or not the corporation would have the power to indemnify the Agent
against such liability under the provisions of Section 317.
 
     Registrant's Bylaws (the "Bylaws") provide for the indemnification of
officers and directors of the Registrant, to the maximum extent permitted by the
Corporations Code, against expenses, judgments, fines, settlements, and other
amounts actually and reasonably incurred in connection with any proceeding
arising by reason of the fact that such person is or was an officer or director
of the Registrant, and further provides for the advance to such officer or
director of expenses incurred by such officer or director in any such proceeding
to the maximum extent permitted by law. The Bylaws also provide that
Registrant's Board of Directors may provide for the indemnification of, or
advancement of expenses to, other Agents. Registrant's Articles of Incorporation
provide that the liability of directors of the Registrant shall be eliminated to
the fullest extent permissible under California law, but contain no specific
provisions with respect to the indemnification of, or advancement of expenses
to, Agents.
 
     Reference is also made to Section 7 of the Underwriting Agreement among
Donaldson, Lufkin & Jenrette Securities Corporation, BancAmerica Securities,
Inc., the Registrant and WFS (see Exhibit 1.1), which provides for
indemnification of the Registrant under certain circumstances.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
     Not applicable.
 
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
     A. EXHIBITS
 
<TABLE>
        <C>       <S>
          1.1     Form of Underwriting Agreement
          3.1     Articles of Incorporation of WFS Financial Auto Loans, Inc.*
          3.2     Bylaws of WFS Financial Auto Loans, Inc.*
          4.1     Form of Trust Agreement among WFS Financial Auto Loans, Inc., as Seller, WFS
                  Investments, Inc., Financial Security Assurance Inc. and Chase Manhattan Bank
                  Delaware, as Owner Trustee (including form of Certificates)
          4.2     Form of Indenture among WFS Financial 1997-C Owner Trust, Financial Security
                  Assurance Inc. and Bankers Trust Company, as Indenture Trustee (including
                  forms of Notes)
          5.1     Opinion of Mitchell, Silberberg & Knupp LLP with respect to legality**
          8.1     Opinion of Mitchell, Silberberg & Knupp LLP with respect to tax matters**
         10.1     Form of Reinvestment Contract
         10.2     Form of Sale and Servicing Agreement
         10.3     Form of Insurance Agreement
         10.4     Form of Financial Guaranty Insurance Policy (Notes)
</TABLE>
 
                                      II-2
<PAGE>   94
 
   
<TABLE>
        <C>       <S>
         10.5     Form of Financial Guaranty Insurance Policy (Certificates)
         10.6     Form of Indemnification Agreement
         10.7     Form of Administration Agreement among WFS Financial 1997-C Owner Trust, WFS
                  Financial Inc, and Bankers Trust Company, as Indenture Trustee
         23.1     Consent of Mitchell, Silberberg & Knupp LLP (included as part of Exhibit
                  5.1)**
         23.2     Consent of Mitchell, Silberberg & Knupp LLP (included as part of Exhibit
                  8.1)**
         23.3     Consent of Coopers & Lybrand L.L.P.**
         24.1     Power of Attorney (Page II-4)
         25.1     Statement of Eligibility and Qualification of Indenture Trustee**
</TABLE>
    
 
- ---------------
 * This exhibit is incorporated by reference from the WFS Financial 1996-B Owner
   Trust registration statement on Form S-1 (file No. 33-99422) originally filed
   on June 12, 1996.
 
** To be supplied by amendment.
 
     B. FINANCIAL STATEMENT SCHEDULES
 
     Not applicable.
 
ITEM 17. UNDERTAKINGS.
 
     The undersigned Registrant hereby undertakes as follows:
 
          (a) To provide to the Underwriters at the closing date specified in
     the Underwriting Agreement certificates in such denominations and
     registered in such names as required by the Underwriters to provide prompt
     delivery to each purchaser.
 
          (b) Insofar as indemnification for liabilities arising under the
     Securities Act of 1933 (the "Act") may be permitted to directors, officers
     and controlling persons of the Registrant pursuant to the foregoing
     provisions, or otherwise, the Registrant has been advised that in the
     opinion of the Securities and Exchange Commission such indemnification is
     against public policy as expressed in the Act and is therefore
     unenforceable. In the event that a claim for indemnification against such
     liabilities (other than payment by the Registrant of expenses incurred or
     paid by a director, officer or controlling person of such Registrant in the
     successful defense of any action, suit or proceeding) is asserted by such
     director, officer or controlling person in connection with the securities
     being registered, the Registrant will, unless in the opinion of its counsel
     the matter has been settled by controlling precedent, submit to a court of
     appropriate jurisdiction the question whether such indemnification by it is
     against public policy as expressed in the Act and will be governed by the
     final adjudication of such issue.
 
          (c) For purposes of determining any liability under the Act, the
     information omitted from the form of prospectus filed as part of this
     registration statement in reliance upon Rule 430A and contained in a form
     of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or
     497(h) under the Act will be deemed to be part of this registration
     statement as of the time it was declared effective.
 
          (d) For purpose of determining any liability under the Act, each
     post-effective amendment that contains a form of prospectus will be deemed
     to be a new registration statement relating to the securities offered
     therein, and the offering of such securities at that time will be deemed to
     be the initial bona fide offering thereof.
 
                                      II-3
<PAGE>   95
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Irvine and State of
California, on the 15th day of October, 1997.
    
 
                                        WFS FINANCIAL AUTO LOANS, INC.,
 
                                        as originator of
 
   
                                        WFS FINANCIAL 1997-D OWNER TRUST
    
 
                                        By:       /s/ JAMES R. DOWLAN
                                           -------------------------------------
                                                      James R. Dowlan
                                                         President
 
                               POWER OF ATTORNEY
 
     Each person whose signature appears below hereby constitutes and appoints
Joy Schaefer, James R. Dowlan and Harriet Burns Feller and each of them, his or
her true and lawful attorney-in-fact and agent, with full powers of
substitution, for him or her and in his or her name, place and stead, in any and
all capacities to sign and to file any and all amendments, including
post-effective amendments, to this Registration Statement, with the Securities
and Exchange Commission, granting to said attorney-in-fact full power and
authority to perform any other act on behalf of the undersigned required to be
done in connection therewith.
 
     Pursuant to the requirements of the Securities Act of 1933, as amended,
this Registration Statement on Form S-1 has been signed by the following persons
in the capacities and on the dates indicated.
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                 TITLE                     DATE
- ---------------------------------------------   -----------------------------   -----------------
 
<S>                                             <C>                             <C>
 
             /s/ JAMES R. DOWLAN                President and Chief Executive    October 15, 1997
- ---------------------------------------------          Officer, Director
               James R. Dowlan                       (Principal Executive
                                                           Officer)
 
             /s/ LEE A. WHATCOTT                  Chief Financial Officer,       October 15, 1997
- ---------------------------------------------              Director
               Lee A. Whatcott                    (Principal Financial and
                                                      Accounting Officer)
 
              /s/ JOY SCHAEFER                            Director               October 15, 1997
- ---------------------------------------------
                Joy Schaefer
 
              /s/ JAMES R. MAY                            Director               October 15, 1997
- ---------------------------------------------
                James R. May
 
            /s/ JEFFREY B. DAVIS                          Director               October 15, 1997
- ---------------------------------------------
              Jeffrey B. Davis
</TABLE>
    
 
                                      II-4

<PAGE>   1
                                                                     EXHIBIT 1.1


                                                                Brown & Wood LLP
                                                                        Draft of
                                                                         10/1/97



                        WFS FINANCIAL 1997-D OWNER TRUST

                                   $----------
                 _____% AUTO RECEIVABLE BACKED NOTES, CLASS A-1

                                   $----------
                 _____% AUTO RECEIVABLE BACKED NOTES, CLASS A-2

                                   $----------
                 _____% AUTO RECEIVABLE BACKED NOTES, CLASS A-3

                                   $----------
                 _____% AUTO RECEIVABLE BACKED NOTES, CLASS A-4

                                   $----------
                   _____% AUTO RECEIVABLE BACKED CERTIFICATES

                     WFS FINANCIAL AUTO LOANS, INC., SELLER
                       WFS FINANCIAL INC, MASTER SERVICER


                             UNDERWRITING AGREEMENT

                                                               December __, 1997


DONALDSON, LUFKIN & JENRETTE
     SECURITIES CORPORATION
as Representative of the several Underwriters
277 Park Avenue
New York, New York  10172

Dear Sirs:

          WFS Financial Auto Loans, Inc., a California corporation (the
"Company"), proposes to sell to the several underwriters listed on Schedule I
hereto (the "Underwriters") for whom Donaldson, Lufkin & Jenrette Securities
Corporation will be acting as representative (the "Representative"), as provided
in Section 2 hereof $__________ aggregate principal amount of _____% Auto
Receivable Backed Notes, Class A-1 (the "Class A-1 Notes"), $__________


<PAGE>   2

aggregate principal amount of _____% Auto Receivable Backed Notes, Class A-2
(the "Class A-2 Notes"), $__________ aggregate principal amount of _____% Auto
Receivable Backed Notes, Class A-3 (the "Class A-3 Notes"), $_____________
aggregate principal amount of ____% Auto Receivable Backed Notes, Class A-4 (the
"Class A-4 Notes" and, together with the Class A-1 Notes, the Class A-2 Notes
and the Class A-3 Notes, the "Notes") and $____________ aggregate principal
amount of _____% Auto Receivable Backed Certificates (the
"Certificates" and, together with the Notes, the "Securities"). The Notes will
be issued pursuant to an indenture dated as of December 1, 1997 (the
"Indenture"), among the WFS Financial 1997-D Owner Trust (the "Trust") and
Bankers Trust Company, as trustee (the "Indenture Trustee"). Each Note will
represent an obligation of the Trust. The Trust will be created and the
Certificates will be issued pursuant to a trust agreement, dated as of December
___, 1997, as amended and restated as of December ___, 1997 (the "Trust
Agreement"), among the Company, WFS Investments, Inc. ("WII"), Financial
Security Assurance Inc. ("Financial Security") and Chase Manhattan Bank
Delaware, as Owner Trustee. Each Certificate will evidence a fractional
undivided interest in the Trust. Financial Security will issue a financial
guaranty insurance policy for the exclusive benefit of the Notes (the "Note
Policy") and a financial guaranty insurance policy for the exclusive benefit of
the Certificates (the "Certificate Policy" and, together with the Note Policy,
the "Policies").

          The assets of the Trust will include, among other things, (i) a pool
of retail installment sale contracts and installment loans (the "Contracts")
secured by new and used automobiles and light-duty trucks financed thereby (the
"Financed Vehicles"), (ii) certain monies due under the Contracts on and after
December 1, 1997, (iii) security interests in the Financed Vehicles, (iv) the
Policies, (v) amounts on deposit in certain accounts and (vi) certain rights
under the sale and servicing agreement dated as of December 1, 1997 (the "Sale
and Servicing Agreement"), among the Trust, the Company and WFS Financial Inc
("WFS"), as Master Servicer. Pursuant to the Indenture, the Trust property will
be held by the Indenture Trustee on behalf of the holders of the Notes. Pursuant
to the administration agreement dated as of December 1, 1997 (the
"Administration Agreement"), among the Company, WII, WFS, as administrator (in
such capacity, the "Administrator"), the Trust and the Indenture Trustee, the
Administrator will perform certain administrative obligations under the
Indenture. Capitalized terms used herein that are not otherwise defined shall
have the meanings ascribed thereto in the Indenture or the Sale and Servicing
Agreement, as the case may be. The Securities are more fully described in a
Registration Statement (as such term is defined in Section 1 hereof) which the
Company has furnished to the Underwriters.

          1. Registration Statement and Prospectuses. The Company has prepared
and filed with the Securities and Exchange Commission (the "Commission") in
accordance with the provisions of the Securities Act of 1933, as amended, and
the rules and regulations of the Commission thereunder (collectively, the
"Act"), a registration statement on Form S-1 (File No. 333-_______), including a
form of prospectus, relating to the Securities, which may be amended. The
registration statement, as amended at the time when it becomes effective,
including all information (if any) deemed to be part of the registration
statement at the time of effectiveness pursuant to Rule 430A(b) under the Act,
and including the exhibits thereto, is hereinafter referred to as the
"Registration Statement." All references in this Agreement to 



                                       2
<PAGE>   3

the "Prospectus" shall be deemed to refer to the final prospectus relating to
the Securities, as filed with the Commission on December __, 1997.

          2. Agreements to Sell and Purchase. The Company agrees to sell to the
Underwriters, severally and not jointly, and upon the basis of the
representations, warranties and agreements of the Company and WFS herein
contained and subject to all the terms and conditions of this Agreement, the
Underwriters agree to purchase from the Company, on the Closing Date referred to
in Section 4 hereof, the Securities at a purchase price of, in the case of (i)
the Class A-1 Notes, ________% of the principal amount thereof; (ii) the Class
A-2 Notes, __________% of the principal amount thereof; (iii) the Class A-3
Notes, ________% of the principal amount thereof; (iv) the Class A-4 Notes,
________% of the principal amount thereof; and (v) the Certificates, ________%
of the principal amount thereof, in each case plus accrued interest at the
related Interest Rate or the Pass-Through Rate, as the case may be, from
December 1, 1997 to but not including the Closing Date.

          3. Terms of Public Offering. The Company is advised by the
Representative that the Underwriters propose (i) to make a public offering of
the Securities as soon after the effective date of the Registration Statement as
in the judgment of the Representative is advisable and (ii) initially to offer
each Class of Notes and the Certificates upon the terms set forth in the
Prospectus.

          4. Delivery and Payment. Delivery of the Securities shall be made at
the office of the Representative at 277 Park Avenue, New York, New York 10172 at
10:00 A.M., New York City time, on December __, 1997 (such time and date are
referred to herein as the "Closing Date"). Payment for the Securities shall be
made at the offices of Western Financial Bank, F.S.B (the "Bank"), 23 Pasteur
Road, Irvine, California 92618. The Closing Date and the location of the
delivery of and payment for the Securities may be varied by agreement between
the Representative and the Company.

          Each Class of Notes and the Certificates will be initially represented
by one or more certificates in definitive form registered in the name of Cede &
Co., the nominee of The Depository Trust Company ("DTC") (the "DTC
Certificates"). The certificates evidencing the DTC Certificates shall be made
available to the Representative for inspection not later than 10:00 A.M., New
York City time, on the business day immediately preceding the Closing Date. The
Securities shall be delivered to the Underwriters on the Closing Date for their
respective accounts against payment of the purchase price therefor by either (i)
certified or official bank check or checks payable in New York Clearing House
(next day) funds to the order of the Company or (ii) wire transfer (same day
funds), as the Representative and the Company shall agree.

          WestFin Securities Corporation ("WestFin"), a registered broker/dealer
affiliate of the Company, will participate in the transaction contemplated by
this Agreement by acting as a financial advisor for the Company. For its
services, as previously agreed among the parties hereto, the Underwriters will
pay a fee to WestFin equal to $__________ out of the 



                                       3
<PAGE>   4

underwriting discounts and commissions received by the Underwriters in
connection with the purchase of the Securities pursuant to this Agreement, less
certain expenses.

          Pursuant to Rule 15c6-1(d) under the Securities Exchange Act of 1934,
as amended (the "Exchange Act"), the parties hereto have agreed that the Closing
Date will be not later than December __, 1997.

          5. Agreements of the Company. The Company agrees with the
Underwriters:

          (a) To use its best efforts to cause the Registration Statement to
become effective at the earliest possible time.

          (b) To advise the Representative promptly and, if requested by the
Representative, to confirm such advice in writing, (i) when the Registration
Statement has become effective and when any post-effective amendment to it
becomes effective, (ii) of any request by the Commission for amendments to the
Registration Statement or amendments or supplements to the Prospectus or for
additional information, (iii) of the issuance by the Commission of any stop
order suspending the effectiveness of the Registration Statement or of the
suspension of qualification of any of the Securities for offering or sale in any
jurisdiction, or the initiation of any proceeding for either such purpose, and
(iv) of the happening of any event during the period referred to in paragraph
(e) below which, in the judgment of the Company, makes the Registration
Statement or the Prospectus contain an untrue statement of material fact or omit
to state a material fact required to be stated therein or necessary in order to
make the statements therein not misleading. If at any time the Commission shall
issue any stop order suspending the effectiveness of the Registration Statement,
the Company will make every reasonable effort to obtain the withdrawal or
lifting of such order at the earliest possible time.

          (c) To furnish to the Representative two signed copies of the
Registration Statement as first filed with the Commission and of each amendment
to it, including all exhibits, and to furnish to the Underwriters such number of
conformed copies of the Registration Statement as so filed and of each amendment
to it, without exhibits, as the Underwriters may reasonably request.

          (d) Not to file any amendment or supplement to the Registration
Statement, whether before or after the time when it becomes effective, or to
make any amendment or supplement to the Prospectus of which the Representative
shall not previously have been advised or to which the Representative shall
reasonably object and to prepare and file with the Commission promptly upon the
request of the Representative, any amendment to the Registration Statement or
supplement to the Prospectus which may be necessary or advisable in connection
with the distribution of any of the Securities by the Underwriters, and to use
our best efforts to cause the same to become promptly effective.

          (e) Promptly after the Registration Statement becomes effective, and
from time to time thereafter for such period as in the opinion of counsel to the
Underwriters a prospectus is required by law to be delivered in connection with
sales by the Underwriters or such dealers 



                                       4
<PAGE>   5

as the Representative shall specify, to furnish to the Underwriters and each
such dealer as many copies of the Prospectus (and of each amendment or
supplement to the Prospectus) as the Underwriters or such dealer may reasonably
request.

          (f) If during the period specified in Section 5(e) hereof any event
shall occur as a result of which, in the opinion of the Company or counsel to
the Underwriters it becomes necessary to amend or supplement the Prospectus in
order to make the statements therein, in the light of the circumstances when the
Prospectus is delivered to a purchaser, not misleading, or if it is necessary to
amend or supplement the Prospectus to comply with any law, forthwith to prepare
and file with the Commission an appropriate amendment or supplement to the
Prospectus so that the statements in the Prospectus, as so amended or
supplemented, will not, in the light of the circumstances when it is so
delivered, be misleading, or so that the Prospectus will comply with law, and to
furnish to the Underwriters and to such dealers as the Representative shall
specify, such number of copies thereof as the Underwriters or such dealers may
reasonably request.

          (g) Prior to any public offering of the Securities, to cooperate with
the Underwriters and counsel to the Underwriters in connection with the
registration or qualification of the Securities for offer and sale by the
Underwriters and by dealers under the securities or Blue Sky laws of such
jurisdictions as the Underwriters may reasonably request, to continue such
qualification in effect so long as reasonably required for distribution of the
Securities and to file such consents to service of process or other documents as
may be necessary in order to effect such registration or qualification; provided
that the Company shall not be required to register or qualify as a foreign
corporation or to take any action which would subject it to service of process
in suits, other than as to matters and transactions relating to the offer and
sale of the Securities, in any jurisdiction where it is not now so subject.

          (h) As soon as practicable, but not later than 16 months after the
"effective date" of the Registration Statement, to cause the Trust to make
generally available to holders of the Securities an earnings statement of the
Trust covering a 12 month period beginning not later than the first day of the
Trust's fiscal quarter next following the "effective date" of the Registration
Statement. Such statement shall satisfy the provisions of Section 11(a) of the
Act.

          (i) So long as any of the Securities remain outstanding, promptly to
furnish to the Underwriters (i) the annual statements of compliance, annual
independent certified public accountants' reports and annual opinions of counsel
furnished to the Indenture Trustee or the Owner Trustee pursuant to the Sale and
Servicing Agreement, the Indenture and the Trust Agreement, as soon as such
statements, reports and opinions are furnished to the Indenture Trustee or the
Owner Trustee, (ii) all documents of the Company or the Trust required to be
distributed to Securityholders or filed with the Commission pursuant to the
Exchange Act or any order of the Commission thereunder and (iii) such other
information concerning the Company, the Trust or WFS as the Underwriters may
reasonably request.



                                       5
<PAGE>   6

          (j) To pay all costs, expenses, fees and taxes incident to (i) the
preparation, printing, filing and distribution under the Act of the Registration
Statement as first filed (including all financial statements and exhibits), each
preliminary prospectus and all amendments and supplements to any of them prior
to or during the period specified in Section 5(e) hereof, (ii) the printing and
delivery of the Prospectus and all amendments or supplements to it during the
period specified in paragraph (e), (iii) the reproducing and delivery of this
Agreement, any dealer agreement, Preliminary and Supplemental Blue Sky
Memoranda, legal investment memoranda and all other agreements, memoranda,
correspondence and other documents printed and delivered in connection with the
offering of the Securities (including in each case the disbursements of counsel
to the Underwriters relating to such reproducing and delivery), (iv) the
registration or qualification of the Securities for offer and sale under the
securities or Blue Sky laws of the jurisdictions referenced in Section 5(g)
hereof (including in each case the fees and disbursements of counsel to the
Underwriters relating to such registration or qualification and memoranda
relating thereto), (v) any filings and clearance with the National Association
of Securities Dealers, Inc. in connection with the public offering of any of the
Securities, (vi) any fees paid to rating agencies in connection with the rating
of the Securities and (vii) the performance by the Company of its other
obligations under this Agreement.

          (k) To use its best efforts to do and perform all things required or
necessary to be done and performed under this Agreement by the Company prior to
the Closing Date and to satisfy all conditions precedent to the delivery of the
Securities. To the extent, if any, that the ratings provided with respect to the
Securities by any Rating Agency (as such term is defined in Section 8(m) hereof)
that initially rates the Securities is conditional upon the furnishing of
documents or the taking of any other actions by the Company, the Company shall
furnish such documents and take such other actions.

          (l) If this Agreement shall be terminated pursuant to any of the
provisions hereof (otherwise than by notice given by the Representative pursuant
to Section 9 hereof) or if for any reason the Company shall be unable to perform
its obligations hereunder, to reimburse the Underwriters for all of their
out-of-pocket expenses (including the fees and expenses of counsel to the
Underwriters) reasonably incurred by the Underwriters in connection herewith.

          (m) To apply the net proceeds from the offering in the manner set
forth under the caption "Use of Proceeds" in the Prospectus.

          6. Representations and Warranties of the Company and WFS.

          (a)      The Company represents and warrants to the Underwriters that:

                      (i) Each preliminary prospectus filed as part of the
          Registration Statement as originally filed or as part of any amendment
          thereto, or filed pursuant to Rule 424 under the Act, complied, when
          so filed, in all material respects with the Act, and the Registration
          Statement and the Prospectus fully comply, and any supplements or
          amendments thereto will fully comply, in all material respects with
          the provisions of 



                                       6
<PAGE>   7

          the Act, and the Registration Statement and the Prospectus at all
          times will not contain an untrue statement of a material fact or omit
          to state a material fact required to be stated therein or necessary to
          make the statements therein not misleading, and the Prospectus
          delivered to the Underwriters for use in connection with this offering
          was identical to the electronically transmitted copies thereof filed
          with the Commission pursuant to its Electronic Data Gathering,
          Analysis and Retrieval system, except to the extent permitted by
          Regulation S-T, except that the representations and warranties in this
          subparagraph shall not apply to statements or omissions in the
          Registration Statement or the Prospectus or any preliminary prospectus
          made in reliance upon information furnished to the Company in writing
          by the Underwriters through the Representative expressly for use
          therein or to that part of the Registration Statement which shall
          constitute the Statement of Eligibility and Qualification of the
          Indenture Trustee on Form T-1 (the "Form T-1") under the Trust
          Indenture Act of 1939, as amended (the "1939 Act").

                     (ii) The Securities conform to the description thereof
          contained in the Prospectus and are duly and validly authorized and
          (i) when the Certificates have been executed, authenticated and
          delivered in accordance with the Trust Agreement and delivered to and
          paid for by the Underwriters as provided herein, will be entitled to
          the benefits and security afforded by the Trust Agreement and will
          constitute legal, valid and binding obligations of the Trust
          enforceable in accordance with their terms and the terms of the Trust
          Agreement, and (ii) when the Notes have been executed, authenticated
          and delivered in accordance with the Indenture and delivered to and
          paid for by the Underwriters as provided herein, will be entitled to
          the benefits and security afforded by the Indenture and will
          constitute legal, valid and binding obligations of the Trust
          enforceable in accordance with their terms and the terms of the
          Indenture, in each case subject to applicable bankruptcy,
          reorganization, insolvency, moratorium or other similar laws affecting
          creditors' rights generally, and subject, as to enforceability, to
          general principles of equity (regardless of whether enforcement is
          sought in a proceeding in equity or at law).

                    (iii) The execution and delivery by the Company of the
          Administration Agreement, the Indenture, the Sale and Servicing
          Agreement, the Trust Agreement, the indemnification agreement dated as
          of December 1, 1997 (the "Indemnification Agreement"), among the
          Company, WFS, Financial Security and Donaldson, Lufkin & Jenrette
          Securities Corporation, the insurance, indemnity and pledge agreement
          dated as of December 1, 1997 (the "Insurance Agreement" and, together
          with the Administration Agreement, the Indemnification Agreement, the
          Indenture, the Sale and Servicing Agreement and the Trust Agreement,
          the "Basic Documents"), among the Trust, the Company, WFS, WII,
          Financial Security and the Indenture Trustee, and this Agreement are
          within the corporate power of the Company and have been duly
          authorized by all necessary corporate action on the part of the
          Company; and neither the issuance and sale of the Securities to the
          Underwriters, nor the execution and delivery by the Company of this
          Agreement and the Basic Documents to which it is a party, nor the
          consummation by the Company of the transactions herein and therein



                                       7
<PAGE>   8

          contemplated, nor compliance by the Company with the provisions hereof
          or thereof, will conflict with or result in a breach of any of the
          terms or provisions of, or constitute a default under, the articles of
          incorporation or bylaws of the Company or any indenture, mortgage,
          deed of trust or other agreement or instrument to which the Company is
          now a party or by which it is bound, or any order of any court or
          government agency or authority entered in any proceeding to which the
          Company was or is now a party or by which it is bound.

                     (iv) The Company has been duly incorporated and is validly
          existing in good standing under the laws of the State of California
          and is duly qualified to do business as a foreign corporation and is
          in good standing under the laws of each jurisdiction where the
          character of its properties or the nature of its activities makes such
          qualification necessary, except such jurisdictions, if any, in which
          the failure to be so qualified will not have a material adverse effect
          on either the business or properties of the Company; the Company holds
          all material licenses, certificates and permits from all governmental
          authorities necessary for the conduct of its business as described in
          the Prospectus; and the Company has the corporate power and authority
          to own its properties and conduct its business as described in the
          Prospectus.

                      (v) Each of this Agreement and the Basic Documents to
          which the Company is a party, when executed and delivered as
          contemplated thereby, will have been duly authorized, executed and
          delivered by the Company and will constitute, when so executed and
          delivered, a legal, valid and binding instrument enforceable against
          the Company in accordance with its terms, subject to applicable
          bankruptcy, reorganization, insolvency, moratorium or other similar
          laws affecting creditors' rights generally, subject to general
          principles of equity (regardless of whether enforcement is sought in a
          proceeding in equity or at law) and, in the case of this Agreement and
          the Indemnification Agreement, except as rights to indemnity and
          contribution hereunder and thereunder may be limited by applicable
          law; each of the Basic Documents conforms to the description thereof
          contained in the Prospectus; and the Indenture has been duly qualified
          under the 1939 Act.

                     (vi) At the Closing Date, the Company will have good and
          marketable title to the Contracts listed in Schedule A to the Sale and
          Servicing Agreement, free and clear of any lien, mortgage, pledge,
          charge, security interest or other encumbrance (subject to the
          security interest afforded to Financial Security under the Insurance
          Agreement); and the Company's assignment and delivery of the Contract
          Documents to the Trust will vest in the Trust the full legal title
          purported to be conveyed thereby (subject to the security interest
          afforded to Financial Security under the Insurance Agreement).

                    (vii) The Trust's assignment of the Trust Estate to the
          Indenture Trustee pursuant to the Indenture will vest in the Indenture
          Trustee, for the benefit of the Noteholders, a first priority
          perfected security interest therein, subject to no prior lien,
          mortgage, pledge, charge, security interest or other encumbrance,
          except that such 



                                       8
<PAGE>   9

          security interest will be subject to the security interest afforded to
          Financial Security under the Insurance Agreement.

                   (viii) The representations and warranties made by the Company
          in the Sale and Servicing Agreement and in the Officers' Certificates
          of the Company delivered pursuant to the Basic Documents to which the
          Company is a party will be true and correct at the Closing Date.

                     (ix) Since September 30, 1997, there has been no material
          adverse change or development involving a prospective material adverse
          change in or affecting particularly the condition, financial or
          otherwise, of the Company, or the earnings, affairs or business
          prospects of the Company, whether or not arising in the ordinary
          course of business, except as set forth in or contemplated in the
          Prospectus.

          (b) WFS represents and warrants to the Underwriters that the
representations and warranties of the Company set forth in paragraph (a) above
are true and correct, and to the further effect that:

                      (i) WFS has been duly incorporated and is validly existing
          in good standing under the laws of the State of California and is duly
          qualified to do business as a foreign corporation and is in good
          standing under the laws of each jurisdiction where the character of
          its properties or the nature of its activities makes such
          qualification necessary, except such jurisdictions, if any, in which
          the failure to be so qualified will not have a material adverse effect
          on either the business or properties of WFS; WFS holds all material
          licenses, certificates and permits from all governmental authorities
          necessary for the conduct of its business as described in the
          Prospectus; and WFS has the corporate power and authority to own its
          properties and conduct its business as described in the Prospectus.

                     (ii) The execution and delivery by WFS of this Agreement
          and the Basic Documents to which it is a party are within the
          corporate power of WFS and have been duly authorized by all necessary
          action on the part of WFS; and neither the execution and delivery by
          WFS of this Agreement and the Basic Documents to which it is a party,
          nor the consummation by WFS of the transactions herein and therein
          contemplated, nor compliance by WFS with the provisions hereof and
          thereof, will conflict with or result in a breach of any of the terms
          or provisions of, or constitute a default under, the articles of
          incorporation or bylaws of WFS or any indenture, mortgage, deed of
          trust or other agreement or instrument to which WFS is now a party or
          by which it is bound, or any order of any court or government agency
          or authority entered in any proceeding to which WFS was or is now a
          party or by which it is bound.

                    (iii) Each of this Agreement and each Basic Document to
          which WFS is a party has been duly authorized, executed and delivered
          by WFS and constitutes a valid and binding agreement of WFS,
          enforceable against WFS in accordance with its terms, 



                                       9
<PAGE>   10

          subject to applicable bankruptcy, reorganization, insolvency,
          moratorium or other similar laws affecting creditors' rights
          generally, subject to general principles of equity (regardless of
          whether enforcement is sought in a proceeding in equity or at law)
          and, in the case of this Agreement and the Indemnification Agreement,
          except as rights to indemnity and contribution hereunder and
          thereunder may be limited by applicable law.

                      (iv) The Contracts transferred to the Company from WFS on
          the Closing Date were free and clear of all liens (including tax
          liens), mortgages, pledges, charges, security interests and other
          encumbrances at the time of such transfer (subject to the security
          interest afforded to Financial Security under the Insurance
          Agreement).

                      (v) WFS has the power and authority to own its properties,
          to conduct its business as described in the Prospectus and to enter
          into and perform its obligations under each of the Basic Documents to
          which it is a party.

                     (vi) Since September 30, 1997, there has been no adverse
          change or development involving a prospective adverse change in or
          affecting particularly the condition, financial or otherwise, of WFS,
          or the earnings, affairs or business prospects of WFS, whether or not
          arising in the ordinary course of business, except as set forth in or
          contemplated in the Prospectus.

          7.       Indemnification.

          (a) The Company and WFS jointly and severally agree to indemnify and
hold harmless each Underwriter and each person, if any, who controls each
Underwriter within the meaning of Section 15 of the Act, or Section 20 of the
Exchange Act, from and against any and all losses, claims, damages, liabilities
and judgments caused by any untrue statement or alleged untrue statement of a
material fact contained in the Registration Statement or the Prospectus (if used
within the period set forth in Section 5(e) hereof and as amended or
supplemented if the Company shall have furnished any amendments or supplements
thereto) or any preliminary prospectus, or caused by any omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading, except insofar as such
losses, claims, damages, liabilities or judgments are caused by any such untrue
statement or omission or alleged untrue statement or omission based upon
information furnished in writing to the Company by the Underwriters through the
Representative expressly for use therein.

          (b) In case any action shall be brought against any Underwriter or any
person controlling any Underwriter, based upon any preliminary prospectus, the
Registration Statement or the Prospectus or any amendment or supplement thereto
and with respect to which indemnity may be sought against the Company or WFS,
such Underwriter shall promptly notify the Company or WFS in writing and the
Company and WFS shall assume the defense thereof, including the employment of
counsel and payment of all fees and expenses. Such Underwriter or any such
controlling person shall have the right to employ separate 



                                       10
<PAGE>   11

counsel in any such action and participate in the defense thereof, but the fees
and expenses of such counsel shall be at the expense of such Underwriter or such
controlling person unless (i) the employment of such counsel has been
specifically authorized in writing by the Company and WFS, (ii) the Company and
WFS have failed to assume the defense and employ counsel or (iii) the named
parties to any such action (including any impleaded parties) include both such
Underwriter or such controlling person and the Company or WFS, as the case may
be, and such Underwriter or such controlling person shall have been advised by
such counsel that there may be one or more legal defenses available to it which
are different from or additional to those available to the Company or WFS, as
the case may be (in which case the Company and WFS shall not have the right to
assume the defense of such action on behalf of such Underwriter or such
controlling person; it being understood, however, that the Company and WFS shall
not, in connection with any one such action or separate but substantially
similar or related actions in the same jurisdiction arising out of the same
general allegations or circumstances, be liable for the reasonable fees and
expenses of more than one separate firm of attorneys (in addition to any local
counsel) for such Underwriter and controlling persons, which firm shall be
designated in writing by such Underwriter and that all such fees and expenses
shall be reimbursed as they are incurred). The Company and WFS shall not be
liable for any settlement of any such action effected without the written
consent of the Company and WFS but, if settled with the written consent of the
Company and WFS, the Company and WFS agree that each person so consenting agrees
to indemnify and hold harmless each such Underwriter and any such controlling
person from and against any loss or liability by reason of such settlement. No
indemnifying party shall, without the prior written consent of the indemnified
party, effect any settlement of any pending or threatened proceeding in respect
of which any indemnified party is or could have been a party and indemnity could
have been sought hereunder by such indemnified party, unless such settlement
includes an unconditional release of such indemnified party from all liability
on claims that are the subject matter of such proceeding.

          (c) The Underwriters, severally but not jointly, agree to indemnify
and hold harmless the Company, WFS, their respective directors, their respective
officers who signed the Registration Statement and any person controlling the
Company and WFS to the same extent as the foregoing indemnity from the Company
and WFS to the Underwriters but only with reference to information relating to
the Underwriters furnished in writing by the Underwriters through the
Representative expressly for use in the Registration Statement, the Prospectus
or any preliminary prospectus. In case any action shall be brought against the
Company, any of its directors, any such officer or any such controlling person
based on the Registration Statement, the Prospectus or any preliminary
prospectus and in respect of which indemnity may be sought against any
Underwriter, such Underwriter shall have the rights and duties given to the
Company or WFS (except that if the Company or WFS shall have assumed the defense
thereof such Underwriter shall not be required to do so, but may employ separate
counsel therein and participate in the defense thereof but the fees and expenses
of such counsel shall be at the expense of such Underwriter), and the Company,
its directors, any such officers, any such controlling person and WFS shall have
the rights and duties given to the Underwriters by Section 7(b) hereof.



                                       11
<PAGE>   12

          (d) If the indemnification provided for in this Section is unavailable
to an indemnified party in respect of any losses, claims, damages, liabilities
or judgments referred to therein, then each indemnifying party, in lieu of
indemnifying such indemnified party, shall contribute to the amount paid or
payable by such indemnified party as a result of such losses, claims, damages,
liabilities and judgments (i) in such proportion as is appropriate to reflect
the relative benefits received by the Company and WFS on the one hand and the
Underwriters on the other hand from the offering of the Securities or (ii) if
the allocation provided by clause (i) above is not permitted by applicable law,
in such proportion as is appropriate to reflect not only the relative benefits
referred to in clause (i) above but also the relative fault of the Company, WFS
and the Underwriters in connection with the statements or omissions which
resulted in such losses, claims, damages, liabilities or judgments, as well as
any other relevant equitable considerations. The relative benefits received by
the Company, WFS and the Underwriters shall be deemed to be in the same
proportion as the total net proceeds from the offering of the Securities (before
deducting expenses) received by the Company and WFS and the total underwriting
discounts and commissions received by the Underwriters, bear to the total price
to the public of the Securities, in each case as set forth in the table on the
cover page of the Prospectus. The relative fault of the Company, WFS and the
Underwriters shall be determined by reference to, among other things, whether
the untrue or alleged untrue statement of a material fact or the omission to
state a material fact relates to information supplied by the Company, WFS or the
Underwriters and the parties' relative intent, knowledge, access to information
and opportunity to correct or prevent such statement or omission.

          The Company, WFS and the Underwriters agree that it would not be just
and equitable if contribution pursuant to Section 7(d) were determined by pro
rata allocation or by any other method of allocation which does not take account
of the equitable considerations referred to in the immediately preceding
paragraph. The amount paid or payable by an indemnified party as a result of the
losses, claims, damages, liabilities or judgments referred to in the immediately
preceding paragraph shall be deemed to include, subject to the limitations set
forth above, any legal or other expenses reasonably incurred by such indemnified
party in connection with investigating or defending any such action or claim.
Notwithstanding the provisions of this Section, no Underwriter shall be required
to contribute any amount in excess of the amount by which the total price at
which the Securities underwritten by such Underwriter and distributed to the
public was offered to the public exceeds the amount of any damages which such
Underwriter has otherwise been required to pay by reason of such untrue or
alleged untrue statement or omission or alleged omission. No person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation.

          8. Conditions. The obligations of the Underwriters to purchase the
Securities under this Agreement are subject to the satisfaction of each of the
following conditions:



                                       12
<PAGE>   13

          (a) All the representations and warranties of the Company and WFS
contained in this Agreement shall be true and correct on the Closing Date with
the same force and effect as if made on and as of the Closing Date.

          (b) The Registration Statement shall have become effective not later
than 6:30 P.M., New York City time, on the date of this Agreement or at such
later date and time as the Representative may approve in writing, and at the
Closing Date no stop order suspending the effectiveness of the Registration
Statement shall have been issued and no proceedings for that purpose shall have
been commenced or shall be pending before or contemplated by the Commission.

          (c) Since September 30, 1997, there shall not have been any material
adverse change, or any development involving a prospective material adverse
change, in the condition, financial or otherwise, or in the earnings, affairs or
business prospects, whether or not arising in the ordinary course of business,
of the Company or WFS. On the Closing Date, the Representative shall have
received (i) a certificate dated the Closing Date, signed by the President or a
Vice President of the Company, confirming the matters set forth in paragraphs
(a) (as to the Company's representations and warranties only), (b) and (c) of
this Section (as to the Company only), and (ii) a certificate dated the Closing
Date, signed by the President or a Vice President of WFS, confirming the matters
set forth in paragraphs (a) and (c) of this Section. Such officers may in each
certificate rely upon the best of their information and belief as to proceedings
contemplated.

          (d) The Representative shall have received the opinion of Mitchell,
Silberberg & Knupp LLP, counsel for the Company, dated the Closing Date and
satisfactory to counsel to the Underwriters, to the effect that:

                      (i) The Company has been duly incorporated and is validly
          existing and in good standing under the laws of the State of
          California, with corporate power and authority to own its properties,
          to conduct its business as described in the Prospectus and to enter
          into and perform its obligations under this Agreement and each of the
          Basic Documents to which it is a party, and is duly qualified and in
          good standing as a foreign corporation in each jurisdiction in which
          the location of its properties or the character of its operations
          makes such qualification necessary, except such jurisdictions, if any,
          in which the failure to be so qualified will not have a material
          adverse effect on either the business or properties of the Company.

                     (ii) The statements in the Prospectus set forth under the
          captions "Summary of Prospectus", "The Notes", "The Certificates",
          "The Contracts Pool" and "Certain Information Regarding the
          Securities", insofar as such statements purport to summarize certain
          provisions of the Notes, the Certificates or the Basic Documents,
          provide a fair summary of such provisions, and the statements in the
          Prospectus under the captions "Summary of Prospectus--Tax Status",
          "--ERISA Considerations", "Certain Legal Aspects of the Contracts",
          "Certain Federal Income Tax Consequences", "Certain California Income
          Tax Consequences" and "ERISA Considerations", to the extent such



                                       13
<PAGE>   14

          statements constitute matters of law or legal conclusions with respect
          thereto, have been prepared or reviewed by such counsel and are
          correct in all material respects.

                    (iii) For federal income tax purposes, the Notes will be
          considered debt, the Trust will not be an association taxable as a
          corporation and the Trust will not be a publicly traded partnership
          taxable as a corporation. The trust fund created by the Trust
          Agreement will not, for California income tax purposes, be classified
          as an association taxable as a corporation, and Certificateholders and
          Noteholders who are not residents of or otherwise subject to tax in
          California will not, solely by reason of their acquisition of an
          interest in any Class of Notes or the Certificates, be subject to
          California income, franchise, excise or similar taxes with respect to
          interest on any Class of Notes or the Certificates or with respect to
          any of the other Trust property.

                     (iv) Each of this Agreement and the Indemnification
          Agreement has been duly authorized, executed and delivered by the
          Company.

                      (v) Each Basic Document (other than the Indemnification
          Agreement) to which the Company is a party has been duly authorized,
          executed and delivered by the Company and, assuming the due
          authorization, execution and delivery by the other parties thereto,
          constitutes the valid, legal and binding obligation of the Company,
          enforceable against the Company, in accordance with its terms, except
          as enforceability thereof may be limited by bankruptcy, insolvency,
          reorganization or other laws now or hereafter in effect affecting the
          enforcement of creditors' rights generally, and except that no opinion
          is expressed as to the availability of remedies of specific
          performance, injunction or other forms of equitable relief, all of
          which may be subject to certain tests of equity jurisdiction,
          equitable defenses and the discretion of the court before which any
          proceeding therefor may be brought.

                     (vi) Assuming the due authorization, execution and delivery
          of each Basic Document to which the Trust is a party by the Owner
          Trustee, on behalf of the Trust, and by each other party thereto
          (other than the Company) each such Basic Document constitutes the
          valid, legal and binding obligation of the Trust enforceable against
          the Trust in accordance with its terms, except as enforceability
          thereof may be limited by bankruptcy, insolvency, reorganization or
          other laws now or hereafter in effect affecting the enforcement of
          creditors' rights generally, and except that no opinion is expressed
          as to the availability of remedies of specific performance, injunction
          or other forms of equitable relief, all of which may be subject to
          certain tests of equity jurisdiction, equitable defenses and the
          discretion of the court before which any proceeding therefor may be
          brought.

                    (vii) The Certificates, when executed and authenticated in
          accordance with the Trust Agreement and delivered and paid for
          pursuant to this Agreement, will be validly issued and outstanding and
          entitled to the benefits of the Trust Agreement.



                                       14
<PAGE>   15

                   (viii) The Notes, when executed and authenticated in
          accordance with the Indenture and delivered and paid for pursuant to
          this Agreement, will be entitled to the benefits of the Indenture and
          will constitute legal, valid and binding obligations of the Trust,
          entitled to the benefits of the Indenture, and enforceable in
          accordance with their terms and the terms of the Indenture (subject to
          the security interest afforded to Financial Security under the
          Insurance Agreement), subject, with respect to each of the Indenture
          and the Notes, to applicable bankruptcy, reorganization, insolvency,
          moratorium or other similar laws affecting creditors' rights
          generally, and except that no opinion is expressed as to the
          availability of remedies of specific performance, injunction or other
          forms of equitable relief, all of which may be subject to certain
          tests of equity jurisdiction, equitable defenses and the discretion of
          the court before which any proceeding therefor may be brought.

                     (ix) As to each security interest in a Financed Vehicle
          created by a Contract, no filing or other action is necessary to
          perfect or continue the perfected status of such security interest as
          against creditors of or transferees from the obligor under such
          Contract, so long as such Financed Vehicle is not removed from the
          State of California for a period longer than four months, or before
          the end of such four-month period, WFS perfects such security interest
          under applicable law; provided that (A) no opinion is rendered as to a
          security interest in a Financed Vehicle as to which neither a properly
          endorsed certificate of title naming WFS or an affiliate or
          predecessor of WFS as legal owner nor an application for an original
          registration together with an application for registration of WFS or
          an affiliate or predecessor of WFS as legal owner, has been deposited
          with the California Department of Motor Vehicles, and (B) no opinion
          is given as to the enforceability of the security interest in a
          Financed Vehicle as against a subsequent owner of a Financed Vehicle
          or a holder or assignee of a certificate of title relating to such
          Financed Vehicle through fraudulent or negligent transfer of such
          certificate of title.

                      (x) The Sale and Servicing Agreement, together with the
          filing referred to in this subsection, creates and perfects the
          ownership interest of the Trust in the Contracts which is a valid
          first priority ownership interest (subject to the security interest
          afforded to Financial Security under the Insurance Agreement); a
          financing statement with respect to the Contracts has been filed with
          the Secretary of State of the State of California pursuant to the
          California Uniform Commercial Code, as amended, and with the Secretary
          of State of the State of Delaware, pursuant to the Delaware Uniform
          Commercial Code, as amended; and no other filings in any jurisdiction
          or any other actions are necessary to perfect the ownership interest
          of the Trustee in the Contracts against any third parties.

                     (xi) The Indenture constitutes a grant by the Trust to the
          Indenture Trustee of a valid security interest in the Contracts, the
          security interests in the Financed Vehicles securing the Contracts and
          the proceeds of each of the foregoing (subject to the security
          interest afforded to Financial Security under the Insurance
          Agreement), which security interest has been perfected by the filing
          of financing statements with 



                                       15
<PAGE>   16

          the Secretary of State of the State of California and the Secretary of
          State of the State of Delaware, each as pursuant to the Uniform
          Commercial Code as in effect in such state. No filing or other action,
          other than the filing of the financing statements referred to above,
          is necessary to perfect and maintain the interest or the security
          interest of the Indenture Trustee in the Contracts, the security
          interests in the Financed Vehicles securing the Contracts and the
          proceeds of each of the foregoing against third parties (subject to
          the security interest afforded to Financial Security under the
          Insurance Agreement).

                    (xii) The Company's assignment and delivery of the Contracts
          to the Trust will vest in the Trust all of the Company's right, title
          and interest therein, subject to no prior lien, mortgage, security
          interest, pledge, adverse claim, charge or other encumbrance, except
          that such security interest will be subject to subject to the security
          interest afforded to Financial Security under the Insurance Agreement.

                   (xiii) The Trust's assignment of the Contracts to the
          Indenture Trustee pursuant to the Indenture will vest in the Indenture
          Trustee, for the benefit of the Noteholders, a first priority
          perfected security interest therein, subject to no prior lien,
          mortgage, security interest, pledge, adverse claim, charge or other
          encumbrance.

                    (xiv) The Registration Statement has become effective under
          the Act, and, to the best of the knowledge of such counsel, no stop
          order suspending the effectiveness of the Registration Statement has
          been issued and no proceedings for that purpose have been instituted
          or are pending or contemplated.

                     (xv) No order, consent or other authorization or approval
          of any court, public board or governmental body is legally required
          for the performance by the Company of its obligations under this
          Agreement or any of the Basic Documents to which the Company is a
          party, except such as have been obtained under the Act, such as may be
          required under the Blue Sky laws of any jurisdiction in connection
          with the purchase and distribution of the Securities by the
          Underwriters, such as have been obtained from the Office of Thrift
          Supervision and such other approvals (specified in such opinion) as
          have been obtained.

                    (xvi) Neither the consummation of the transactions
          contemplated in this Agreement or any Basic Document to which the
          Company is a party, nor the fulfillment of the terms hereof or thereof
          will conflict with, result in a breach of, or constitute a default
          under the articles of incorporation or bylaws of the Company or the
          terms of (A) any indenture or other agreement or instrument known to
          such counsel and to which the Company or any of its subsidiaries is a
          party or is bound, or (B) any judgment, order or decree known to such
          counsel to be applicable to the Company or any of its subsidiaries of
          any court, regulatory body, administrative agency, governmental body
          or arbitrator having jurisdiction over the Company or any of its
          subsidiaries, except, in the case of clauses (A) and (B), for
          defaults, breaches or 



                                       16
<PAGE>   17

          violations that do not, in the aggregate, have a material adverse
          affect on the Company.

                   (xvii) To the best knowledge of such counsel, there is no
          legal or governmental proceeding pending or threatened to which the
          Trust or the Company is, or is threatened to be, a party or of which
          the business or property of the Trust or the Company is, or is
          threatened to be, the subject that is material to the business or
          financial condition of the Trust or the Company and is not disclosed
          in the Prospectus.

                  (xviii) There is no contract or other document known to such
          counsel of a character required to be described in the Prospectus or
          to be filed as an exhibit to the Registration Statement that is not
          described or filed as required.

                    (xix) Neither the Trust nor the Company is an "investment
          company" and neither is "controlled" by an "investment company", as
          such terms are defined in the Investment Company Act of 1940, as
          amended.

                     (xx) The Company has obtained all material licenses,
          permits and other governmental authorizations which are necessary to
          the conduct of its business; such licenses, permits and other
          governmental authorizations are in full force and effect, and the
          Company is in all material respects complying therewith; and the
          Company is otherwise in compliance with all laws, rules, regulations
          and statutes of any jurisdiction to which it is subject, except where
          non-compliance would not have a material adverse effect on the
          Company.

                    (xxi) Except as to the financial statements and other
          financial and statistical data included therein, as to which such
          counsel need not express any opinion, such counsel (A) is of the
          opinion the Registration Statement and the Prospectus and any
          supplements or amendments thereto (except for the financial statements
          and other financial or statistical data included therein and the Form
          T-1) comply as to form in all material respects with the Act and the
          1939 Act and (B) believes that the Registration Statement (except for
          the financial statements and other financial or statistical data
          included therein, the information regarding Financial Security
          included therein and the Form T-1), at the time the Registration
          Statement became effective, did not contain any untrue statement of a
          material fact or omit to state a material fact required to be stated
          therein or necessary to make the statements therein not misleading and
          the Prospectus (except for the financial statements and other
          financial or statistical data included therein and the information
          regarding Financial Security included therein) at the date hereof and
          at the Closing Date did not and does not contain any untrue statement
          of a material fact and did not and does not omit to state a material
          fact necessary in order to make the statements therein, in the light
          of the circumstances under which they were made, not misleading.

                   (xxii) The Indenture has been duly qualified under the 1939
          Act and the Trust Agreement is not required to be qualified under the
          1939 Act.



                                       17
<PAGE>   18

          (e) The Representative shall have received the opinion of Harriet
Burns Feller, Esq., General Counsel of WFS, General Counsel of the Bank and
General Counsel of WII, dated the Closing Date and satisfactory to counsel to
the Underwriters, to the effect that:

                    (i) Each of WFS and WII has been duly incorporated and is
          validly existing and in good standing under the laws of the State of
          California, with corporate power and authority to own its properties,
          to conduct its business as described in the Prospectus and to enter
          into and perform its obligations under this Agreement and each of the
          Basic Documents to which it is a party, and is duly qualified and in
          good standing as a foreign corporation in each jurisdiction in which
          the location of its properties or the character of its operations
          makes such qualification necessary, except such jurisdictions, if any,
          in which the failure to be so qualified will not have a material
          adverse effect on either the business or properties of WFS or WII, as
          the case may be.

                     (ii) This Agreement has been duly authorized, executed and
          delivered by WFS.

                    (iii) Each Basic Document to which each of WFS or WII is a
          party has been duly authorized, executed and delivered by WFS or WII,
          as the case may be, and each Basic Document other than the
          Indemnification Agreement constitutes a legal, valid and binding
          agreement of WFS or WII, as the case may be, enforceable against WFS
          or WII, as the case may be, in accordance with its terms, except as
          enforceability thereof may be subject to or limited by bankruptcy,
          insolvency, reorganization or other laws, provisions or principles now
          or hereafter in effect affecting the enforcement of creditors' rights
          generally except that no opinion is expressed as to the availability
          of remedies of specific performance, injunction or other forms of
          equitable relief, all of which may be subject to certain tests of
          equity jurisdiction, equitable defenses and the discretion of the
          court before which any proceeding therefor may be brought.

                     (iv) No consent, approval, authorization or order of any
          court or governmental agency or body is required for the performance
          by each of WFS or WII of its respective obligations under this
          Agreement and any of the Basic Documents to which it is a party,
          except such as have been obtained.

                      (v) Neither the consummation of any of the transactions
          contemplated by this Agreement and each of the Basic Documents to
          which WFS or WII is a party nor the fulfillment of the terms hereof or
          thereof will conflict with, result in a breach of, or constitute a
          default under, the respective articles of incorporation or bylaws of
          WFS or WII, as the case may be, or the terms of (A) any indenture or
          other agreement or instrument known to such counsel and to which WFS
          or WII, as the case may be, or any of its subsidiaries is a party or
          is bound or (B) any judgment, order or decree known to such counsel to
          be applicable to WFS or any of its subsidiaries or WII, as the case
          may be, of any court, regulatory body, administrative agency,
          governmental body or arbitrator having jurisdiction over WFS or any of
          its subsidiaries or WII, as 



                                       18
<PAGE>   19

          the case may be, except, in the case of clauses (A) and (B), for
          defaults, breaches or violations that do not, in the aggregate, have
          an adverse material effect on WFS or WII, as the case may be.

                     (vi) To the best knowledge of such counsel, there is no
          legal or governmental proceeding pending or threatened to which WFS or
          WII, as the case may be, is, or is threatened to be, a party or of
          which its business or property is, or is threatened to be, the subject
          that would have a material adverse effect on the ability of WFS or
          WII, as the case may be, to perform its obligations under any of the
          Basic Documents to which it is a party.

                    (vii) Each of WFS and WII has obtained all material
          licenses, permits and other governmental authorizations which are
          necessary to the conduct of its business; such licenses, permits and
          other governmental authorizations are in full force and effect, and
          each of WFS and WII is in all material respects complying therewith;
          and each of WFS and WII is otherwise in compliance with all laws,
          rules, regulations and statutes of any jurisdiction to which it is
          subject, except where non-compliance would not have a material adverse
          effect on WFS or WII, as the case may be, or, in the case of the
          Contracts, would not cause the Contracts to be unenforceable.

                   (viii) The Bank has been duly organized and is validly
          existing and in good standing as a Federal association pursuant to the
          laws of the United States of America, with the authority within its
          charter to own its properties, to conduct its business as described in
          the Prospectus and to enter into and perform its obligations under the
          Reinvestment Contract dated as of December 1, 1997, between the Bank
          and the Indenture Trustee, and the Sale and Assignment dated December
          1, 1997, from the Bank to WFS of the Contracts (collectively, the
          "Bank Agreements").

                     (ix) Each of the Bank Agreements has been duly authorized,
          executed and delivered by the Bank and constitutes a legal, valid and
          binding instrument enforceable against the Bank in accordance with its
          terms, except as enforceability thereof may be limited by bankruptcy,
          insolvency, reorganization or other laws, provisions or principles now
          or hereafter in effect affecting the enforcement of creditors' rights
          generally or the rights of creditors of savings banks the accounts of
          which are insured by the Federal Deposit Insurance Corporation and
          except that no opinion is expressed as to the availability of remedies
          of specific performance, injunction or other forms of equitable
          relief, all of which may be subject to certain tests of equity
          jurisdiction, equitable defenses and the discretion of the court
          before which any proceeding therefor may be brought.

                      (x) No consent, approval, authorization or order of any
          court or governmental agency or body is required for the consummation
          of the transactions contemplated by the Bank Agreements except such as
          have been obtained under the Act and such as have been obtained from
          the Office of Thrift Supervision.



                                       19
<PAGE>   20

                     (xi) Neither the consummation of any of the transactions
          contemplated by the Bank Agreements, nor the fulfillment of the terms
          thereof, will conflict with, result in a breach of, or constitute a
          default under the Charter or bylaws of the Bank or (i) the terms of
          any indenture or other agreement or instrument known to such counsel
          to be applicable to the Bank or any of its subsidiaries or (ii) any
          judgment, order or decree known to such counsel to be applicable to
          the Bank or any of its subsidiaries of any court, regulatory body,
          administrative agency, governmental body or arbitrator having
          jurisdiction over the Bank or any of its subsidiaries, except in the
          case of clauses (i) and (ii), for defaults, breaches or violations
          that do not in the aggregate, have a material adverse effect on the
          Bank.

                    (xii) The Bank is in compliance with all applicable state
          and federal laws regarding its continued operation, including those
          pertaining to the origination of the Contracts, other than those laws
          the Bank's non-compliance with which would not materially affect its
          ability to perform its obligations under the Bank Agreements or, in
          the case of the origination of the Contracts, would not cause the
          Contracts to be unenforceable.

          (f) The Representative shall have received from Mitchell, Silberberg &
Knupp LLP, counsel for the Company, a letter dated the Closing Date to the
effect that the Underwriters may rely upon each opinion rendered by such counsel
to either Standard & Poor's Ratings Services or Moody's Investors Service, Inc.
in connection with the rating of any of the Securities, as if each such opinion
were addressed to the Underwriters.

          (g)      The Representative shall have received the opinion of Bruce
E. Stern, Esq., General Counsel for Financial Security, dated the Closing Date
and satisfactory to counsel to the Underwriters.

          (h) The Representative shall have received the opinion addressed to
the Underwriters and to WFS from Richards, Layton & Finger, counsel to the Owner
Trustee, dated the Closing Date and satisfactory in form and substance to
counsel to the Underwriters and to counsel to the Company, to the effect that:

                      (i) The Owner Trustee has been duly incorporated and is
          validly existing as a banking corporation in good standing under the
          laws of the State of Delaware.

                     (ii) The Owner Trustee has full corporate trustee power and
          authority to enter into and perform its obligations under the Trust
          Agreement and, on behalf of the Trust, under the Indenture, the Sale
          and Servicing Agreement and the Administration Agreement.

                    (iii) The execution and delivery of the Trust Agreement and,
          on behalf of the Trust, of the Indenture, the Sale and Servicing
          Agreement, the Administration Agreement, the Certificates and the
          Notes and the performance by the Owner Trustee of its obligations
          under the Trust Agreement, the Indenture, the Sale and Servicing



                                       20
<PAGE>   21

          Agreement and the Administration Agreement have been duly authorized
          by all necessary corporate action of the Owner Trustee and each has
          been duly executed and delivered by the Owner Trustee.

                     (iv) The Trust Agreement, the Sale and Servicing Agreement,
          the Indenture and the Administration Agreement constitute valid and
          binding agreements of the Owner Trustee, enforceable against the Owner
          Trustee in accordance with their terms, subject, as to enforcement of
          remedies, (A) to applicable bankruptcy, insolvency and reorganization,
          generally, and (B) to general principles of equity (regardless of
          whether such enforceability is considered in a proceeding in equity or
          at law).

                    (v) The execution and delivery by the Owner Trustee of the
          Trust Agreement and, on behalf of the Trustee, of the Indenture, the
          Sale and Servicing Agreement and the Administration Agreement do not
          require any consent, approval or authorization of, or any registration
          or filing with, any Delaware or United States Federal governmental
          authority having jurisdiction over the trust power of the Owner
          Trustee, other than those consents, approvals or authorizations as
          have been obtained and the filing of the Certificate of Trust with the
          Secretary of State of the State of Delaware.

                     (vi) The Notes have been duly authorized, executed and
          issued by the Trust.

                    (vii) The Certificates have been duly authorized, executed
          and issued by the Trust.

                   (viii) The execution and delivery by the Owner Trustee of the
          Trust Agreement and, on behalf of the Trust, the Sale and Servicing
          Agreement, the Indenture and the Administration Agreement, and the
          performance by the Owner Trustee of its obligations thereunder do not
          conflict with, result in a breach or violation of or constitute a
          default under, the Articles of Association or By-laws of the Owner
          Trustee.

          (i) The Representative shall have received an opinion addressed to the
Underwriters and to WFS, dated as of the Closing Date, of Richards, Layton &
Finger, special Delaware counsel to the Trust, in form and substance
satisfactory to counsel to the Underwriters and counsel to WFS, to the effect
that:

                    (i) The Trust has been duly formed and is validly existing
          as a business trust pursuant to the laws of the State of Delaware, 12
          Del. C. Section 3801, et seq.

                     (ii) The Trust Agreement authorizes the Trust to execute
          and deliver the Indenture, the Sale and Servicing Agreement and the
          Administration Agreement, to issue the Certificates and Notes and to
          grant the trust estate to the Indenture Trustee as security for the
          Notes.



                                       21
<PAGE>   22

                    (iii) Assuming that the Certificates have been duly
          authorized, executed and issued by the Trust, when delivered to the
          Underwriter and paid for by the Underwriter pursuant to this
          Agreement, the Certificates have been validly issued and are entitled
          to the benefits of the Trust Agreement.

                    (iv) Except for the timely filing in the future of
          continuation statements with respect to the financing statements, no
          other filing is required in the State of Delaware in order to make
          effective the lien of the Indenture. Insofar as the Delaware Uniform
          Commercial Code, 6 Del. C. Section 9-101 et seq. (the "UCC"), applies
          (without regard to conflict of laws principles) and, assuming that the
          security interests in that portion of the trust estate that consists
          of general intangibles, accounts or chattel paper, as defined under
          the UCC, have been duly created and have attached, the Indenture
          Trustee has a perfected security interest in such general intangibles,
          accounts or chattel paper and, assuming that the UCC search accurately
          lists all the financing statements filed naming the Trust as debtor
          and describing any portion of the trust estate consisting of such
          general intangibles, accounts or chattel paper, the security interest
          of the Indenture Trustee will be prior to the security interest of all
          other creditors, except that such security interest will be subject to
          the security interest afforded to Financial Security under the
          Insurance Agreement, and excluding purchase money security interests
          under Section 9-312(4) of the UCC, and temporarily perfected security
          interests pursuant to Section 9-306(3) of the UCC (as to the priority
          of temporarily unrecorded security interests in proceeds), subject to
          customary and usual exceptions.

                      (v) No creditor of the Seller or any Certificateholder
          shall have any right to obtain possession or, or otherwise legal or
          equitable remedies with respect to, the property of the Trust.

                     (vi) Assuming that the Sale and Servicing Agreement conveys
          good title to the Trust Property referred to therein to the Trust as a
          true sale and not as a security arrangement, the Trust rather than the
          Seller is the owner of the Trust Property.

          (j) The Representative shall have received an opinion addressed to the
Underwriters and to WFS from White & Case, counsel to the Indenture Trustee,
dated the Closing Date and satisfactory in form and substance to counsel to the
Underwriters and to special counsel to WFS to the effect that:

                      (i) The Indenture Trustee has been duly incorporated and
          is validly existing as a banking corporation under the laws of the
          State of New York.

                     (ii) The Indenture Trustee, at the time of its execution
          and delivery of the Indenture, had full power and authority to execute
          and deliver the Indenture and has full power and authority to perform
          its obligations thereunder.

                    (iii) The Indenture has been duly and validly authorized,
          executed and delivered by the Indenture Trustee and, assuming due
          authorization, execution and 



                                       22
<PAGE>   23

          delivery thereof by the Trustee, constitutes the valid and binding
          obligation of the Indenture Trustee enforceable against the Indenture
          Trustee in accordance with its terms, except as enforcement thereof
          may be limited by bankruptcy, insolvency or other laws relating to or
          affecting creditors' rights or by general principles of equity.

                     (iv) To the best of such counsel's knowledge, there are no
          actions, proceedings or investigations pending or threatened against
          or affecting the Indenture Trustee before or by any court, arbitrator,
          administrative agency or other governmental authority which, if
          adversely decided, would materially and adversely affect the ability
          of the Indenture Trustee to carry out the transactions contemplated in
          the Indenture.

                    (v) No consent, approval or authorization of, or
          registration, declaration or filing with, any court or governmental
          agency or body of the United States of America or any state thereof
          was or is required for the execution, delivery or performance by the
          Indenture Trustee of the Indenture.

          (k) The Representative shall have received the opinion of Brown & Wood
LLP, counsel to the Underwriters, dated the Closing Date, with respect to the
issuance and sale of the Notes, the Registration Statement, the Prospectus and
other related matters as the Representative may reasonably require, and the
Company, WFS and WestFin shall have furnished to counsel to the Underwriters
such documents as they may reasonably request for the purpose of enabling them
to pass upon such matters.

          (l) The Representative shall have received letters in form and
substance satisfactory to the Representative, addressed to the Underwriters and
dated the date hereof and the Closing Date, from Ernst & Young LLP, independent
public accountants for the Company, substantially in the forms heretofore
approved by the Representative.

          (m) At the Closing Date each Class of Notes and the Certificates shall
have been rated in the highest category by at least one nationally recognized
rating agency without regard to the benefit afforded the Notes under the Note
Policy and such ratings shall be in full force and effect and subsequent to the
execution and delivery of this Agreement and prior to the Closing Date, there
shall not have been any downgrading, nor any notice given by any "nationally
recognized statistical rating organization," as such term is defined for
purposes of Rule 436(g)(2) under the Act (a "Rating Agency"), to the public or
the Company of any intended or potential downgrading or of a possible change
that does not indicate the direction of the possible change, in the rating
accorded any of the Company's securities by any Rating Agency.

          (n) The Representative shall have received the Indemnification
Agreement executed by all parties thereto.

          9. Effective Date of Agreement and Termination. This Agreement shall
become effective upon the later of (i) execution of this Agreement and (ii)
receipt of notification of the effectiveness of the Registration Statement by
the Company or the Representative.



                                       23
<PAGE>   24

          This Agreement may be terminated at any time prior to the Closing Date
by the Representative by written notice to the Company if any of the following
has occurred: (i) since the respective dates as of which information is given in
the Registration Statement and the Prospectus, any adverse change or development
involving a prospective adverse change in or affecting particularly the
condition, financial or otherwise, of the Company or WFS or the earnings,
affairs or business prospects of the Company or WFS, whether or not arising in
the ordinary course of business, which would, in the reasonable judgment of the
Representative, make the offering or delivery of any Class of Notes or the
Certificates impracticable, (ii) any outbreak of hostilities or other national
or international calamity or crisis or material change in economic conditions,
if the effect of such outbreak, calamity, crisis or change on the financial
markets of the United States or elsewhere would, in the reasonable judgment of
the Representative, make the offering or delivery of any Class of Notes or the
Certificates impracticable, (iii) suspension of trading in securities on the New
York Stock Exchange or the American Stock Exchange or limitation on prices
(other than limitations on hours or numbers of days of trading) for securities
on either such Exchange, (iv) the enactment, publication, decree or other
promulgation of any federal or state statute, regulation, rule or order of any
court or other governmental authority which in the reasonable opinion of the
Representative materially and adversely affects, or will materially and
adversely affect, the business or operations of the Company, (v) declaration of
a banking moratorium by either federal or New York State authorities or (vi) the
taking of any action by any federal, state or local government or agency in
respect of its monetary or fiscal affairs which in the reasonable opinion the
Representative has a material adverse effect on the financial markets in the
United States.

          10. Miscellaneous. Notices given pursuant to any provision of this
Agreement shall be addressed as follows: (i) if to the Company, to Harriet Burns
Feller, Esq. at her office at 23 Pasteur Road, Irvine, California 92618, (ii) if
to WFS, to Harriet Burns Feller, Esq. at her office at 23 Pasteur Road, Irvine,
California 92618 or (iii) if to any Underwriter, through the Representative at
Donaldson, Lufkin & Jenrette Securities Corporation at 277 Park Avenue - 14th
Floor, New York, New York 10172, Attention: Investment Banking Department, or in
any case to such other address as the person to be notified may have requested
in writing.

          The respective indemnities, contribution agreements, representations,
warranties and other statements of WFS, the Company, WestFin, their respective
officers and directors and of the Underwriters set forth in or made pursuant to
this Agreement shall remain operative and in full force and effect, and will
survive delivery of and payment for the Securities, regardless of (i) any
investigation, or statement as to the results thereof, made by or on behalf of
the Underwriters or by or on behalf of the Company, its officers or directors or
any controlling person of the Company or WFS, (ii) acceptance of the Securities
and payment for them hereunder and (iii) termination of this Agreement.

          If this Agreement shall be terminated by the Representative because of
any failure or refusal on the part of the Company or WFS to comply with the
terms or to fulfill any of the conditions of this Agreement, or pursuant to any
other provision hereof (other than by notice given to the Company with respect
to clauses (ii) through (vi) of the second paragraph of 



                                       24
<PAGE>   25

Section 9 hereof), the Company and WFS agree to reimburse the Underwriters for
all of their out-of-pocket expenses (including the fees and disbursements of
counsel to the Underwriters) reasonably incurred by the Underwriters.

          Except as otherwise provided, this Agreement has been and is made
solely for the benefit of and shall be binding upon the Company, WFS and
WestFin, the Underwriters, any controlling persons referred to herein and their
respective successors and assigns, all as and to the extent provided in this
Agreement, and no other person shall acquire or have any right under or by
virtue of this Agreement. The term "successors and assigns" shall not include a
purchaser of any of the Securities from the Underwriters merely because of such
purchase.

          This Agreement shall be governed and construed in accordance with the
laws of the State of New York.

          This Agreement may be signed in various counterparts which together
shall constitute one and the same instrument.

          The Representative will act for the several Underwriters in connection
with the transactions described in this Agreement and any action taken by the
Representative under this Agreement will be binding upon all of the
Underwriters.



                                       25
<PAGE>   26

          11. Please confirm that the foregoing correctly sets forth the
agreement among the Company, WFS and the Underwriters.

                                        Very truly yours,

                                        WFS FINANCIAL AUTO LOANS, INC.



                                        By:
                                           -------------------------------------
                                                  James R. Dowlan
                                                     President

                                        WFS FINANCIAL INC



                                        By:
                                           -------------------------------------
                                                  James R. Dowlan
                                                     President

DONALDSON, LUFKIN & JENRETTE
   SECURITIES CORPORATION
as Representative of the several
Underwriters named on Schedule I
hereto



By:
   ----------------------------------
         Alan H. Mentle
      Senior Vice President




<PAGE>   27

                                                                      SCHEDULE I


<TABLE>
<CAPTION>
                                                                  Amount of       Amount of         Amount of
                                                                  Class A-1       Class A-2         Class A-3
Underwriter                                                         Notes           Notes             Notes
- -----------                                                      -----------    -----------        -----------
<S>                                                              <C>            <C>                <C>        
Donaldson, Lufkin & Jenrette
  Securities Corporation...................................      $__________    $__________        $__________
_____________________......................................       __________     __________         __________
         Total                                                   $              $                  $          
                                                                 ===========    ===========        ===========

                                                                 Amount of
                                                                 Class A-4       Amount of
Underwriter                                                         Notes       Certificates

Donaldson, Lufkin & Jenrette
  Securities Corporation...................................      $__________    $__________
_____________________......................................       __________     __________
         Total                                                   $              $          
                                                                 ===========    ===========

</TABLE>


                                       S-1


<PAGE>   1

                                                                     EXHIBIT 4.1


                                                                Brown & Wood LLP
                                                                Draft of
                                                                10/13/97

================================================================================

                              AMENDED AND RESTATED
                                 TRUST AGREEMENT

                                      among

                         WFS FINANCIAL AUTO LOANS, INC.,


                             WFS INVESTMENTS, INC.,


                        FINANCIAL SECURITY ASSURANCE INC.

                                       and

                         CHASE MANHATTAN BANK DELAWARE,
                                as Owner Trustee



                          Dated as of December __, 1997



================================================================================



<PAGE>   2

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                    Page
                                                                                    ----
<S>               <C>                                                                <C>

                                          ARTICLE ONE

                                           DEFINITIONS

  Section 1.01.   Capitalized Terms................................................  1
  Section 1.02.   Other Definitional Provisions....................................  5
  Section 1.03.   Usage of Terms...................................................  5
  Section 1.04.   Section References...............................................  5
  Section 1.05.   Accounting Terms.................................................  5

                                            ARTICLE TWO

                                           ORGANIZATION

  Section 2.01.   Name.............................................................  6
  Section 2.02.   Office...........................................................  6
  Section 2.03.   Purposes and Powers..............................................  6
  Section 2.04.   Appointment of Owner Trustee.....................................  7
  Section 2.05.   Initial Capital Contribution of Owner Trust Estate...............  7
  Section 2.06.   Declaration of Trust.............................................  7
  Section 2.07.   Title to Trust Property..........................................  8
  Section 2.08.   Situs of Trust...................................................  8
  Section 2.09.   Representations and Warranties of the Depositor and the
                  Company..........................................................  8
  Section 2.10.   Federal Income Tax Allocations................................... 10

                                  ARTICLE THREE

                     TRUST CERTIFICATES AND TRANSFER OF INTERESTS

  Section 3.01.   Initial Ownership................................................ 12
  Section 3.02.   The Trust Certificates........................................... 12
  Section 3.03.   Authentication and Delivery of Trust Certificates................ 12
  Section 3.04.   Registration of Transfer and Exchange of Trust Certificates...... 13
  Section 3.05.   Mutilated, Destroyed, Lost or Stolen Trust Certificates.......... 14
  Section 3.06.   Persons Deemed Owners............................................ 14
  Section 3.07.   Access to List of Certificateholders' Names and Addresses........ 14
  Section 3.08.   Maintenance of Office or Agency.................................. 15
  Section 3.09.   Temporary Trust Certificates..................................... 15
  Section 3.10.   Appointment of Paying Agent...................................... 15
  Section 3.11.   Ownership by the Company of Trust Certificates................... 16
  Section 3.12.   Book-Entry Certificates.......................................... 16
  Section 3.13.   Notices to Clearing Agency....................................... 17
</TABLE>


                                      (i)
<PAGE>   3

<TABLE>
<CAPTION>
                                                                                    Page
                                                                                    ----
<S>               <C>                                                                <C>
  Section 3.14.   Definitive Trust Certificates.................................... 17

                                     ARTICLE FOUR

                                ACTIONS BY OWNER TRUSTEE

  Section 4.01.   Prior Notice to Owners with Respect to Certain Matters........... 18
  Section 4.02.   Action by Owners with Respect to Certain Matters................. 18
  Section 4.03.   Action by Owners with Respect to Bankruptcy...................... 19
  Section 4.04.   Restrictions on Owners' Power.................................... 19
  Section 4.05.   Majority Control................................................. 19

                                           ARTICLE FIVE

                                    APPLICATION OF TRUST FUNDS;
                                          CERTAIN DUTIES

  Section 5.01.   Establishment of Trust Account................................... 20
  Section 5.02.   Application of Trust Funds....................................... 20
  Section 5.03.   Method of Payment................................................ 21
  Section 5.04.   No Segregation of Monies; No Interest............................ 21
  Section 5.05.   Accounting and Reports to the Noteholders, Owners, the
                  Internal Revenue Service and Others.............................. 21
  Section 5.06.   Signature on Returns; Tax Matters Partner........................ 21

                                            ARTICLE SIX

                               AUTHORITY AND DUTIES OF OWNER TRUSTEE

  Section 6.01.   General Authority................................................ 22
  Section 6.02.   General Duties................................................... 22
  Section 6.03.   Action Upon Instruction.......................................... 22
  Section 6.04.   No Duties Except as Specified in this Agreement or in
                  Instructions..................................................... 23
  Section 6.05.   No Action Except Under Specified Documents or Instructions....... 24
  Section 6.06.   Restrictions..................................................... 24

                                         ARTICLE SEVEN

                                 CONCERNING THE OWNER TRUSTEE

  Section 7.01.   Acceptance of Trusts and Duties.................................. 25
  Section 7.02.   Furnishing of Documents.......................................... 26
  Section 7.03.   Representations and Warranties................................... 26
  Section 7.04.   Reliance; Advice of Counsel...................................... 27
</TABLE>



                                       (ii)
<PAGE>   4

<TABLE>
<CAPTION>
                                                                                    Page
                                                                                    ----
<S>               <C>                                                                <C>
  Section 7.05.   Not Acting in Individual Capacity................................ 27
  Section 7.06.   Owner Trustee Not Liable for Trust Certificates, Notes or
                  Contracts........................................................ 27
  Section 7.07.   Owner Trustee May Own Trust Certificates and Notes............... 28
  Section 7.08.   Pennsylvania Motor Vehicle Sales Finance Act Licenses............ 28

                                     ARTICLE EIGHT

                                COMPENSATION OF OWNER TRUSTEE

  Section 8.01.   Owner Trustee's Fees and Expenses................................ 29
  Section 8.02.   Indemnification.................................................. 29
  Section 8.03.   Payments to the Owner Trustee.................................... 29

                                       ARTICLE NINE

                              TERMINATION OF TRUST AGREEMENT

  Section 9.01.   Termination of Trust Agreement................................... 30

                                           ARTICLE TEN

                       SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

  Section 10.01.  Eligibility Requirements for Owner Trustee....................... 32
  Section 10.02.  Resignation or Removal of Owner Trustee.......................... 32
  Section 10.03.  Successor Owner Trustee.......................................... 33
  Section 10.04.  Merger or Consolidation of Owner Trustee......................... 33
  Section 10.05.  Appointment of Co-Trustee or Separate Trustee.................... 33

                                           ARTICLE ELEVEN

                                           MISCELLANEOUS

  Section 11.01.  Supplements and Amendments....................................... 36
  Section 11.02.  No Legal Title to Trust Estate in Owners......................... 37
  Section 11.03.  Limitations on Rights of Others.................................. 37
  Section 11.04.  Notices.......................................................... 37
  Section 11.05.  Severability of Provisions....................................... 38
  Section 11.06.  Counterparts..................................................... 38
  Section 11.07.  Successors and Assigns........................................... 38
  Section 11.08.  No Petition...................................................... 38
  Section 11.09.  No Recourse...................................................... 39
  Section 11.10.  Certificates Nonassessable and Fully Paid........................ 39
</TABLE>



                                      (iii)
<PAGE>   5

<TABLE>
<CAPTION>
                                                                                    Page
                                                                                    ----
<S>               <C>                                                                <C>
  Section 11.11.  Headings......................................................... 39
  Section 11.12.  Governing Law.................................................... 39
  Section 11.13.  Depositor Payment Obligation..................................... 39
  Section 11.14.  Insurer Default or Insolvency.................................... 39


                                        EXHIBITS

Exhibit A - Form of Certificate Depository Agreement...............................A-1
Exhibit B - Form of Certificate of Trust...........................................B-1
Exhibit C - Form of Trust Certificate..............................................C-1

</TABLE>




                                      (iv)

<PAGE>   6

          This AMENDED AND RESTATED TRUST AGREEMENT, dated as of December __,
1997, is among WFS FINANCIAL AUTO LOANS, INC., a California corporation (the
"Depositor"), WFS INVESTMENTS, INC., a California corporation (the "Company"),
FINANCIAL SECURITY ASSURANCE INC., a New York corporation ("Financial
Security"), and CHASE MANHATTAN BANK DELAWARE, a Delaware corporation, as owner
trustee (the "Owner Trustee").

          WHEREAS, in connection herewith, the Depositor is willing to assume
certain obligations pursuant hereto;

          WHEREAS, in connection herewith, the Company is willing to purchase
the Company Trust Certificate (as defined herein) to be issued pursuant hereto
and to assume certain obligations pursuant hereto; and

          WHEREAS, Financial Security is willing to issue a financial guaranty
insurance policy in respect of certain payments made on the Trust Certificates
to be issued pursuant hereto;

          NOW, THEREFORE, the parties hereto hereby agree as follows:


                                   ARTICLE ONE

                                   DEFINITIONS

          Section 1.01. Capitalized Terms. Except as otherwise provided in this
Agreement, whenever used in this Agreement the following words and phrases,
unless the context otherwise requires, shall have the following meanings:

          "Administration Agreement" means the administration agreement, dated
as of December 1, 1997, among the Trust, the Company, the Depositor, the
Indenture Trustee and WFS, as administrator.

          "Agreement" means this Trust Agreement, as the same may be amended and
supplemented from time to time.

          "Applicants" shall have the meaning assigned to such term in
Section 3.07.

          "Benefit Plan" means (i) an employee benefit plan (as such term is
defined in Section 3(3) of ERISA) that is subject to the provisions of Title I
of ERISA, (ii) a plan described in Section 4975(e)(1) of the Code or (iii) any
entity whose underlying assets include plan assets by reason of a plan's
investment in the entity.

          "Book-Entry Trust Certificate" means a beneficial interest in the
Trust Certificates, the ownership of which shall be evidenced, and transfers of
which shall be made, through book entries by a Clearing Agency as described in
Section 3.12.



<PAGE>   7

          "Business Trust Statute" means Chapter 38 of Title 12 of the Delaware
Code, 12 Del. Code ss. 3801 et seq., as the same may be amended from time to
time.

          "Certificate Depository Agreement" means the agreement dated December
__, 1997, among the Trust, the Owner Trustee and DTC, as the initial Clearing
Agency, substantially in the form attached as Exhibit A hereto, relating to all
Trust Certificates other than the Company Trust Certificate, as the same may be
amended and supplemented from time to time.

          "Certificate Distribution Account" means the account established and
maintained as such pursuant to Section 5.01.

          "Certificate of Trust" means the Certificate of Trust filed for the
Trust pursuant to Section 3810(a) of the Business Trust Statute, substantially
in the form of Exhibit B hereto.

          "Certificate Owner" means, with respect to a Book-Entry Trust
Certificate, the Person who is the owner of such Book-Entry Trust Certificate,
as reflected on the books of the Clearing Agency, or on the books of a Person
maintaining an account with such Clearing Agency (directly or as an indirect
participant, in either case in accordance with the rules of such Clearing
Agency) and shall mean, with respect to a Definitive Trust Certificate, the
related Certificateholder.

          "Certificate Register" and "Certificate Registrar" mean the register
maintained and the registrar (or any successor thereto) appointed pursuant to
Section 3.04.

          "Certificateholder" or "Holder" means the Person in whose name a Trust
Certificate is registered in the Certificate Register, except that, solely for
the purposes of giving any consent, waiver, request or demand pursuant to this
Agreement or the other Basic Documents, the interest evidenced by any Trust
Certificate registered in the name of the Depositor, the Company, WFS or any of
their respective Affiliates shall not be taken into account in determining
whether the requisite percentage necessary to effect such consent, waiver,
request or demand in respect of the Trust Certificates shall have been obtained.

          "Clearing Agency" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act.

          "Clearing Agency Participant" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

          "Closing Date" means December __, 1997.

          "Code" means the Internal Revenue Code of 1986, as amended, and
Treasury Regulations promulgated thereunder.



                                        2

<PAGE>   8

          "Company" means WFS Investments, Inc., a California corporation, in
its capacity as Owner of the Company Trust Certificate hereunder, and its
successors.

          "Company Trust Certificate" means the Trust Certificate purchased by
the Company on the Closing Date pursuant to Section 3.11, having an initial
principal balance equal to $__________.

          "Definitive Trust Certificates" shall have the meaning assigned to
such term in Section 3.12.

          "Depositor" means WFS Financial Auto Loans, Inc. in its capacity as
depositor hereunder, and its successors.

          "DTC" means The Depository Trust Company, and its successors.

          "ERISA" means the Employment Retirement Income Security Act of 1974,
as amended.

          "Exchange Act" means the Securities Exchange Act of 1934, as amended.

          "Expenses" shall have the meaning assigned to such term in Section
8.02.

          "Indemnified Parties" shall have the meaning assigned to such term in
Section 8.02.

          "Indenture" means the indenture dated as of December 1, 1997, among
the Trust and Bankers Trust Company, as Indenture Trustee.

          "Instructing Party" shall have the meaning assigned to such term in
Section 6.03(a).

          "Insurer" means Financial Security Assurance, Inc., and its
successors.

          "Note Depository Agreement" means the agreement dated December __,
1997, among the Trust, the Indenture Trustee and DTC, as the initial Clearing
Agency, relating to the Notes, as the same may be amended and supplemented from
time to time.

          "Notes" means the Class A-1 Notes, the Class A-2 Notes, the Class A-3
Notes and the Class A-4 Notes, in each case issued pursuant to the Indenture.

          "Original Certificate Balance" means $__________.

          "Owner" means each Holder of a Trust Certificate.

          "Owner Trustee" means Chase Manhattan Bank Delaware, a Delaware
banking corporation, not in its individual capacity but solely as owner trustee
under this Agreement, and any successor Owner Trustee hereunder.



                                       3
<PAGE>   9
          "Owner Trustee Corporate Trust Office" means the office of the Owner
Trustee at which its corporate trust business shall be administered, which
initially shall be Chase Manhattan Bank Delaware, 1201 Market Street,
Wilmington, Delaware 19801, Attention: Corporate Trust Administration
Department, with a copy to The Chase Manhattan Bank, 450 West 33rd Street, 15th
Floor, New York, New York 10001, Attention: Structured Finance Services (ABS),
or such other office at such other address as the Owner Trustee may designate
from time to time by notice to the Certificateholders, the Master Servicer, the
Depositor, the Company and the Insurer. The foregoing address of The Chase
Manhattan Bank shall be its address for purposes of its acting as Certificate
Registrar and as agent of the Owner Trustee pursuant to Sections 3.04 and 3.08,
or such other office at such other address as the Owner Trustee may designate
from time to time by notice to the Certificateholders, the Master Servicer, the
Depositor, the Company and the Insurer.

          "Paying Agent" means any paying agent or co-paying agent appointed
pursuant to Section 3.10.

          "Person" means a legal person, including any individual, corporation,
estate, partnership, joint venture, association, joint stock company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.

          "Record Date" means, with respect to any Distribution Date, the day
immediately preceding such Distribution Date or, if Definitive Trust
Certificates are issued, the 15th day of the month preceding the month in which
such Distribution Date occurs.

          "Sale and Servicing Agreement" means the sale and servicing agreement,
dated as of December 1, 1997, among the Trust, as Issuer, the Depositor, as
Seller and WFS, as Master Servicer, as the same may be amended or supplemented
from time to time.

          "Secretary of State" means the Secretary of State of the State of
Delaware.

          "Seller" means WFS Financial Auto Loans, Inc., in its capacity as
seller under the Sale and Servicing Agreement, and its successors.

          "Treasury Regulations" means regulations, including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions of proposed or temporary regulations shall include analogous
provisions of final Treasury Regulations or other successor Treasury
Regulations.

          "Trust" means the trust established by this Agreement.

          "Trust Certificates" means the trust certificates evidencing the
beneficial interest of an Owner in the Trust, substantially in the form of
Exhibit C hereto.

          "Trust Estate" means all right, title and interest of the Trust in and
to the property and rights assigned to the Trust pursuant to Article Two of the
Sale and Servicing Agreement, all funds on deposit from time to time in the
Trust Accounts and all other property of the Trust 



                                       4
<PAGE>   10

from time to time, including any rights of the Owner Trustee and the Trust
pursuant to the Sale and Servicing Agreement and the Administration Agreement.

          "Underwriters" means Donaldson, Lufkin & Jenrette Securities
Corporation and ____________________________.

          "WFS" means WFS Financial Inc, and its successors.

          Section 1.02. Other Definitional Provisions. Capitalized terms used
that are not otherwise defined herein shall have the meanings ascribed thereto
in the Sale and Servicing Agreement or, if not defined therein, in the
Indenture.

          Section 1.03. Usage of Terms. With respect to all terms in this
Agreement, the singular includes the plural and the plural the singular; words
importing any gender include the other genders; references to "writing" include
printing, typing, lithography and other means of reproducing words in a visible
form; references to agreements and other contractual instruments include all
amendments, modifications and supplements thereto or any changes therein entered
into in accordance with their respective terms and not prohibited by this
Agreement; references to Persons include their permitted successors and assigns;
and the term "including" means "including without limitation".

          Section 1.04. Section References. All section references, unless
otherwise indicated, shall be to Sections in this Agreement.

          Section 1.05. Accounting Terms. All accounting terms used but not
specifically defined herein shall be construed in accordance with generally
accepted accounting principles in the United States.



                                       5
<PAGE>   11

                                   ARTICLE TWO

                                  ORGANIZATION

          Section 2.01. Name. The Trust created hereby shall be known as "WFS
Financial 1997-C Owner Trust", in which name the Owner Trustee may conduct the
activities of the Trust, make and execute contracts and other instruments on
behalf of the Trust and sue and be sued.

          Section 2.02. Office. The office of the Trust shall be in care of the
Owner Trustee at the Owner Trustee Corporate Trust Office or at such other
address in Delaware as the Owner Trustee may designate by written notice to the
Owners, the Depositor and the Insurer.

          Section 2.03. Purposes and Powers.

          (a) The sole purpose of the Trust is to conserve the Trust Estate and
collect and disburse the periodic income therefrom for the use and benefit of
the Owners, and in furtherance of such purpose to engage in the following
ministerial activities:

                      (i) to issue the Notes pursuant to the Indenture and the
          Trust Certificates pursuant to this Agreement and to sell the Notes
          and the Trust Certificates;

                     (ii) with the proceeds of the sale of the Notes and the
          Trust Certificates, to purchase the Contracts, to fund the Spread
          Account and to pay the organizational, start-up and transactional
          expenses of the Trust and to pay the balance to the Depositor pursuant
          to the Sale and Servicing Agreement;

                    (iii) to Grant the Trust Estate pursuant to the Indenture
          and to hold, manage and distribute to the Owners pursuant to the Sale
          and Servicing Agreement any portion of the Trust Estate released from
          the Lien of, and remitted to the Trust pursuant to, the Indenture;

                     (iv) to enter into and perform its obligations under the
          Basic Documents to which it is to be a party;

                      (v) to engage in those activities, including entering into
          agreements, that are necessary to accomplish the foregoing or are
          incidental thereto or connected therewith; and

                     (vi) subject to compliance with the Basic Documents, to
          engage in such other activities as may be required in connection with
          conservation of the Trust Estate and the making of distributions to
          the Owners and the Noteholders.

The Trust shall not engage in any activities other than in connection with the
foregoing. Nothing contained herein shall be deemed to authorize the Owner
Trustee, on behalf of the Trust, to engage in any business operations or any
activities other than those set forth in the 



                                       6
<PAGE>   12

introductory sentence of this Section. Specifically, the Owner Trustee, on
behalf of the Trust, shall have no authority to engage in any business
operations, acquire any assets other than those specifically included in the
Trust Estate under Section 1.01 or otherwise vary the assets held by the Trust.
Similarly, the Owner Trustee shall have no discretionary duties other than
performing those ministerial acts set forth above necessary to accomplish the
purpose of the Trust as set forth in the introductory sentence of this Section.

          Section 2.04. Appointment of Owner Trustee. The Depositor hereby
appoints the Owner Trustee as trustee of the Trust effective as of the date
hereof, to have all the rights, powers and duties set forth herein, and the
Owner Trustee hereby accepts such appointment.

          Section 2.05. Initial Capital Contribution of Owner Trust Estate. The
Depositor hereby sells, assigns, transfers, conveys and sets over to the Owner
Trustee, as of the date hereof, the sum of $1.00. The Owner Trustee hereby
acknowledges receipt in trust from the Depositor, as of the date hereof, of the
foregoing contribution, which shall constitute the initial Trust Estate and
shall be deposited in the Certificate Distribution Account. The Depositor shall
pay organizational expenses of the Trust as they may arise or shall, upon the
request of the Owner Trustee, promptly reimburse the Owner Trustee for any such
expenses paid by the Owner Trustee.

          Section 2.06. Declaration of Trust. The Owner Trustee hereby declares
that it will hold the Trust Estate in trust upon and subject to the conditions
set forth herein for the sole purpose of conserving the Trust Estate and
collecting and disbursing the periodic income therefrom for the use and benefit
of the Owners, subject to the obligations of the Trust under the Basic
Documents. It is the intention of the parties hereto that the Trust constitute a
business trust under the Business Trust Statute and that this Agreement
constitute the governing instrument of such business trust. It is the intention
of the parties hereto that, solely for income and franchise tax purposes, the
Trust shall be treated as a partnership, with the assets of the partnership
being the Contracts and other assets held by the Trust and with the partners of
the partnership being the Certificateholders (including the Company) and the
Notes being debt of the partnership. The parties agree that, unless otherwise
required by appropriate tax authorities, the Trust will file or cause to be
filed annual or other necessary returns, reports and other forms consistent with
the characterization of the Trust as a partnership for such tax purposes.
Effective as of the date hereof, the Owner Trustee shall have all rights, powers
and duties set forth herein and in the Business Trust Statute for the sole
purpose and to the extent necessary to accomplish the purpose of the Trust as
set forth in the introductory sentence of Section 2.03.

          Section 2.07. Title to Trust Property. Legal title to the Trust Estate
shall be vested at all times in the Trust as a separate legal entity except
where applicable law in any jurisdiction requires title to any part of the Trust
Estate to be vested in a trustee or trustees, in which case title shall be
deemed to be vested in the Owner Trustee, a co-trustee and/or a separate
trustee, as the case may be.

          Section 2.08. Situs of Trust. The Trust will be located and
administered in the State of Delaware. All bank accounts maintained by the Owner
Trustee on behalf of the Trust shall 



                                       7
<PAGE>   13

be located in the State of California, the State of Delaware or the State of New
York. The Trust shall not have any employees in any state other than Delaware;
provided, however, that nothing herein shall restrict or prohibit the Owner
Trustee from having employees within or without the State of Delaware. Payments
will be received by the Trust only in Delaware or New York and payments will be
made by the Trust only from Delaware or New York. The only office of the Trust
will be at the Owner Trustee Corporate Trust Office.

          Section 2.9. Representations and Warranties of the Depositor and the
Company.

          (a) The Depositor hereby represents and warrants to the Owner Trustee
and the Insurer that:

                      (i) The Depositor is duly organized and validly existing
          as a corporation organized and existing and in good standing under the
          laws of the State of California, with power and authority to own its
          properties and to conduct its business and had at all relevant times,
          and has, power, authority and legal right to acquire and own the
          Contracts.

                     (ii) The Depositor is duly qualified to do business as a
          foreign corporation in good standing and has obtained all necessary
          licenses and approvals in all jurisdictions in which the ownership or
          lease of property or the conduct of its business requires such
          qualifications.

                    (iii) The Depositor has the power and authority to execute
          and deliver this Agreement and to carry out its terms; the Depositor
          has full power and authority to sell and assign the property to be
          sold and assigned to and deposited with the Owner Trustee on behalf of
          the Trust as part of the Trust Estate and has duly authorized such
          sale and assignment and deposit with the Owner Trustee on behalf of
          the Trust by all necessary corporate action; and the execution,
          delivery and performance of this Agreement have been duly authorized
          by the Depositor by all necessary corporate action.

                     (iv) The consummation of the transactions contemplated by
          this Agreement and the fulfillment of the terms hereof do not conflict
          with, result in the breach of any of the terms and provisions of, nor
          constitute (with or without notice or lapse of time) a default under,
          the articles of incorporation or bylaws of the Depositor, or any
          indenture, agreement or other instrument to which the Depositor is a
          party or by which it is bound; nor result in the creation or
          imposition of any Lien upon any of the properties of the Depositor
          pursuant to the terms of any such indenture, agreement or other
          instrument (other than pursuant to the Basic Documents); nor violate
          any law or any order, rule or regulation applicable to the Depositor
          of any court or of any federal or state regulatory body,
          administrative agency or other governmental instrumentality having
          jurisdiction over the Depositor or its properties.

                      (v) There are no proceedings or investigations pending, or
          to the Depositor's best knowledge threatened, before any court,
          regulatory body, administrative 



                                       8
<PAGE>   14

          agency or other governmental instrumentality having jurisdiction over
          the Depositor or its properties: (A) asserting the invalidity of this
          Agreement, any of the other Basic Documents or the Trust Certificates,
          (B) seeking to prevent the issuance of the Trust Certificates or the
          consummation of any of the transactions contemplated by this Agreement
          or any of the other Basic Documents, (C) seeking any determination or
          ruling that might materially and adversely affect the performance by
          the Depositor of its obligations under, or the validity or
          enforceability of, this Agreement, any of the other Basic Documents or
          the Trust Certificates or (D) involving the Depositor and which might
          adversely affect the federal income tax or other federal, state or
          local tax attributes of the Trust Certificates.

          (b) The Company hereby represents and warrants to the Owner Trustee
and the Insurer that:

                      (i) The Company is duly organized and validly existing as
          a corporation organized and existing and in good standing under the
          laws of the State of California, with power and authority to own its
          properties and to conduct its business and had at all relevant times,
          and has, power, authority and legal right to acquire and own the
          Contracts.

                     (ii) The Company is duly qualified to do business as a
          foreign corporation in good standing and has obtained all necessary
          licenses and approvals in all jurisdictions in which the ownership or
          lease of property or the conduct of its business requires such
          qualifications.

                    (iii) The Company has the power and authority to execute and
          deliver this Agreement and to carry out its terms; and the execution,
          delivery and performance of this Agreement have been duly authorized
          by the Company by all necessary corporate action.

                     (iv) The consummation of the transactions contemplated by
          this Agreement and the fulfillment of the terms hereof do not conflict
          with, result in any breach of any of the terms and provisions of, nor
          constitute (with or without notice or lapse of time) a default under,
          the articles of incorporation or bylaws of the Company, or any
          indenture, agreement or other instrument to which the Company is a
          party or by which it is bound; nor result in the creation or
          imposition of any Lien upon any of the properties of the Company
          pursuant to the terms of any such indenture, agreement or other
          instrument (other than pursuant to the Basic Documents); nor violate
          any law or any order, rule or regulation applicable to the Company of
          any court or of any federal or state regulatory body, administrative
          agency or other governmental instrumentality having jurisdiction over
          the Company or its properties.

                      (v) There are no proceedings or investigations pending, or
          to the Company's best knowledge threatened, before any court,
          regulatory body, administrative agency or other governmental
          instrumentality having jurisdiction over the Company or its
          properties: (A) asserting the invalidity of this Agreement, any of the
          other Basic 




                                       9
<PAGE>   15

          Documents or the Trust Certificates, (B) seeking to prevent the
          issuance of the Trust Certificates or the consummation of any of the
          transactions contemplated by this Agreement or any of the other Basic
          Documents, (C) seeking any determination or ruling that might
          materially and adversely affect the performance by the Company of its
          obligations under, or the validity or enforceability of, this
          Agreement, any of the other Basic Documents or the Trust Certificates
          or (D) involving the Company and which might adversely affect the
          federal income tax or other federal, state or local tax attributes of
          the Trust Certificates.

          Section 2.10. Federal Income Tax Allocations.

          (a) Net income of the Trust for any calendar quarter as determined for
federal income tax purposes (and each item of income, gain, loss and deduction
entering into the computation thereof) shall be allocated:

                      (i) among the Certificate Owners as of the first day
          following the end of such quarter, in proportion to their ownership of
          the principal amount of Trust Certificates on such date, net income in
          an amount up to the sum of (A) the Certificate Interest Distributable
          Amount for such quarter, (B) interest on the excess, if any, of the
          Certificate Interest Distributable Amount for the preceding
          Distribution Date over the amount in respect of interest that is
          actually deposited in the Certificate Distribution Account on such
          preceding Distribution Date, to the extent permitted by law, at the
          Pass-Through Rate from such preceding Distribution Date through the
          current Distribution Date, (C) the portion of the market discount on
          the Contracts accrued during such quarter that is allocable to the
          excess, if any, of the initial aggregate principal amount of the Trust
          Certificates over their initial aggregate issue price and (D) any
          other amounts of income payable to the Certificateholders for such
          quarter; such sum to be reduced by any amortization by the Trust of
          premium on Contracts that corresponds to any excess of the issue price
          of Trust Certificates over their principal amount; and

                     (ii) to the Depositor and the Company in the proportion of
          99% and 1%, respectively, to the extent of any remaining net income.

          (b) If the net income of the Trust for any calendar quarter is
insufficient for the allocations described in Section 2.11(a)(i), subsequent net
income shall first be allocated to make up such shortfall before being allocated
as provided in Section 2.11(a)(ii). Net losses of the Trust, if any, for any
calendar quarter as determined for federal income tax purposes (and each item of
income, gain, loss and deduction entering into the computation thereof) shall be
allocated to the Depositor and the Company in the proportion of 99% and 1%,
respectively, to the extent the Depositor and the Company are reasonably
expected to bear the economic burden of such net losses, and any remaining net
losses shall be allocated among the Certificate Owners as of the first day
following the end of such quarter in proportion to their ownership of the
principal amount of Trust Certificates on such day. The Depositor and the
Company are authorized to modify the allocations in this paragraph if necessary
or appropriate, in its sole discretion, for the allocations to fairly reflect
the income, gain, loss and 



                                       10
<PAGE>   16

deduction to the Depositor and the Company or to the Certificate Owners, or as
otherwise required by the Code.



                                       11
<PAGE>   17

                                  ARTICLE THREE

                  TRUST CERTIFICATES AND TRANSFER OF INTERESTS

          Section 3.01. Initial Ownership. Upon the formation of the Trust by
the contribution by the Depositor pursuant to Section 2.05 and until the
issuance of the Trust Certificates, the Depositor shall be the sole beneficiary
of the Trust.

          Section 3.02. The Trust Certificates. The Trust Certificates shall be
substantially in the form of Exhibit C hereto. The Trust Certificates shall be
issuable in minimum denominations of $1,000 and integral multiples of $1,000 in
excess thereof; provided, however, that the Trust Certificates issued to the
Company pursuant to Section 3.11 may be issued in such denomination as required
to include any residual amount. The Trust Certificates shall be executed by the
Owner Trustee on behalf of the Trust by manual or facsimile signature of an
authorized officer of the Owner Trustee and attested on behalf of the Owner
Trustee by the manual or facsimile signature of an authorized officer of the
Owner Trustee and shall be deemed to have been validly issued when so executed.
Trust Certificates bearing the manual or facsimile signatures of individuals who
were, at the time when such signatures were affixed, authorized to sign on
behalf of the Owner Trustee shall be valid and binding obligations of the Trust,
notwithstanding that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such Trust Certificates
or did not hold such offices at the date of such Trust Certificates. All Trust
Certificates shall be dated the date of their authentication.

          Section 3.03. Authentication and Delivery of Trust Certificates. The
Owner Trustee shall cause to be authenticated and delivered upon the order of
the Depositor, in exchange for the Contracts and the other assets of the Trust,
simultaneously with the sale, assignment and transfer to the Trust of the
Contracts, and the constructive delivery to the Owner Trustee of the Contract
Files and the other assets of the Trust, Trust Certificates duly authenticated
by the Owner Trustee, in authorized denominations equaling in the aggregate the
Original Certificate Balance evidencing the entire ownership of the Trust and
Notes issued by the Owner Trustee and authenticated by the Indenture Trustee in
aggregate principal amount of, in the case of the (i) Class A-1 Notes,
$__________, (ii) Class A-2 Notes, $__________, (iii) Class A-3 Notes,
$__________ and (iv) Class A-4 Notes, $__________. No Trust Certificate shall be
entitled to any benefit under this Agreement, or be valid for any purpose,
unless there appears on such Trust Certificate a certificate of authentication
substantially in the form set forth in the form of Trust Certificate attached
hereto as Exhibit C, executed by the Owner Trustee or its authenticating agent,
by manual signature, and such certificate upon any Trust Certificate shall be
conclusive evidence, and the only evidence, that such Trust Certificate has been
duly authenticated and delivered hereunder. Upon issuance, authorization and
delivery pursuant to the terms hereof, the Trust Certificates will be entitled
to the benefits of this Agreement.




                                       12
<PAGE>   18

          Section 3.04. Registration of Transfer and Exchange of Trust
Certificates.

          (a) The Certificate Registrar shall keep or cause to be kept, a
Certificate Register, subject to such reasonable regulations as it may
prescribe. The Certificate Register shall provide for the registration of Trust
Certificates and transfers and exchanges of Trust Certificates as provided
herein. The Chase Manhattan Bank, 450 West 33rd Street, 15th Floor, New York,
New York 10001, Attention: Structured Finance Services (ABS) as agent for the
Owner Trustee, is hereby initially appointed Certificate Registrar for the
purpose of registering Trust Certificates and transfers and exchanges of Trust
Certificates as herein provided. In the event that, subsequent to the Closing
Date, the Owner Trustee notifies the Master Servicer that The Chase Manhattan
Bank is unable to act as Certificate Registrar, the Master Servicer shall
appoint another bank or trust company, having an office or agency located in The
City of New York, agreeing to act in accordance with the provisions of this
Agreement applicable to it, and otherwise acceptable to the Owner Trustee, to
act as successor Certificate Registrar hereunder.

          (b) Upon surrender for registration of transfer of any Trust
Certificate at the office of the Certificate Registrar, the Owner Trustee shall
execute, authenticate and deliver (or shall cause its authenticating agent to
authenticate and deliver), in the name of the designated transferee or
transferees, one or more new Trust Certificates in authorized denominations of a
like aggregate principal amount.

          (c) At the option of a Certificateholder, Trust Certificates may be
exchanged for other Trust Certificates in authorized denominations of a like
aggregate principal amount, upon surrender of the Trust Certificates to be
exchanged at the office of the Certificate Registrar. Whenever any Trust
Certificates are so surrendered for exchange, the Owner Trustee on behalf of the
Trust shall execute, authenticate and deliver (or shall cause its authenticating
agent to authenticate and deliver) the Trust Certificates that the
Certificateholder making the exchange is entitled to receive. Every Trust
Certificate presented or surrendered for registration of transfer or exchange
shall be accompanied by a written instrument of transfer in form satisfactory to
the Owner Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

          (d) No service charge shall be made for any registration of transfer
or exchange of Trust Certificates, but the Owner Trustee may require payment of
a sum sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Trust Certificates.

          (e) The Trust Certificates may not be acquired by or for the account
of a Benefit Plan. By accepting and holding a Trust Certificate, the Holder
thereof shall be deemed to have represented and warranted that it is not a
Benefit Plan nor will it hold such Trust Certificate for the account of a
Benefit Plan.

          (f) All Trust Certificates surrendered for registration of transfer or
exchange, if surrendered to the Company or any agent of the Owner Trustee or the
Company under this Agreement, shall be delivered to the Owner Trustee and
promptly cancelled by it, or, if surrendered to the Owner Trustee, shall be
promptly cancelled by it, and no Trust Certificates 



                                       13
<PAGE>   19

shall be issued in lieu thereof except as expressly permitted by any of the
provisions of this Agreement. The Owner Trustee shall dispose of cancelled Trust
Certificates in accordance with the normal industry practice.

          Section 3.05. Mutilated, Destroyed, Lost or Stolen Trust Certificates.
If (i) any mutilated Trust Certificate is surrendered to the Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction, loss or theft of any Trust Certificate, and (ii) there is
delivered to the Certificate Registrar and the Owner Trustee such security or
indemnity as may be required by them to save each of them harmless, then, in the
absence of notice that such Trust Certificate has been acquired by a bona fide
purchaser, the Owner Trustee on behalf of the Trust shall execute and the Owner
Trustee or its authenticating agent shall authenticate and deliver, in exchange
for or in lieu of any such mutilated, destroyed, lost or stolen Trust
Certificate, a new Trust Certificate of like tenor and fractional undivided
interest. In connection with the issuance of any new Trust Certificate under
this Section, the Owner Trustee may require the payment by the Holder of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
relation thereto. Any duplicate Trust Certificate issued pursuant to this
Section shall constitute complete and indefeasible evidence of ownership in the
Trust, as if originally issued, whether or not the lost, stolen or destroyed
Trust Certificate shall be found at any time.

          Section 3.06. Persons Deemed Owners. Prior to due presentation of a
Trust Certificate for registration of transfer, the Owner Trustee, the
Certificate Registrar, any Paying Agent and any of their respective agents may
treat the Person in whose name any Trust Certificate is registered as the owner
of such Trust Certificate for the purpose of receiving distributions pursuant to
Section 5.02 and for all other purposes whatsoever, and none of the Owner
Trustee, the Certificate Registrar, any Paying Agent or any of their respective
agents shall be affected by any notice to the contrary.

          Section 3.07. Access to List of Certificateholders' Names and
Addresses. The Owner Trustee shall furnish or cause to be furnished to the
Master Servicer, the Insurer and the Depositor, within 15 days after receipt by
the Certificate Registrar of a written request therefor from the Master
Servicer, the Insurer or the Depositor, a list, in such form as the Master
Servicer or the Depositor may reasonably require, of the names and addresses of
the Certificateholders as of the most recent Record Date. If three or more
Certificateholders, or one or more Holders of Trust Certificates evidencing not
less than 25% of the percentage interests of the Trust Certificates (hereinafter
referred to as "Applicants"), apply in writing to the Owner Trustee, and such
application states that the Applicants desire to communicate with other
Certificateholders with respect to their rights hereunder or under the Trust
Certificates and such application is accompanied by a copy of the communication
that such Applicants propose to transmit, then the Owner Trustee shall, within
five Business Days after the receipt of such application, afford such Applicants
access, during normal business hours, to the current list of Certificateholders.
Every Certificateholder, by receiving and holding a Trust Certificate, agrees
with the Master Servicer, the Depositor and the Owner Trustee that none of the
Master Servicer, the Depositor or the Owner Trustee shall be held accountable by
reason of the disclosure of any such information as to the names and addresses
of the Certificateholders hereunder, regardless of the source from which such
information was derived.



                                       14
<PAGE>   20

          Section 3.08. Maintenance of Office or Agency. The Chase Manhattan
Bank, as agent for the Owner Trustee, shall maintain in the Borough of
Manhattan, The City of New York, an office or offices or agency or agencies
where Trust Certificates may be surrendered for registration of transfer or
exchange and where notices and demands to or upon the Owner Trustee in respect
of the Trust Certificates and the Basic Documents may be served. The Owner
Trustee hereby designates the office of The Chase Manhattan Bank at the address
provided under the definition of the term "Owner Trustee Corporate Trust Office"
as its office for such purposes. The Owner Trustee shall give prompt written
notice to the Depositor, the Master Servicer and to Certificateholders of any
change in the location of the Certificate Register or any such office or agency.

          Section 3.09. Temporary Trust Certificates. Pending the preparation of
definitive Trust Certificates, the Owner Trustee, on behalf of the Trust, may
execute, authenticate and deliver, temporary Trust Certificates that are
printed, lithographed, typewritten, mimeographed or otherwise produced, in any
authorized denomination, substantially of the tenor of the definitive Trust
Certificates in lieu of which they are issued. If temporary Trust Certificates
are issued, the Depositor will cause definitive Trust Certificates to be
prepared without unreasonable delay. After the preparation of definitive Trust
Certificates, the temporary Trust Certificates shall be exchangeable for
definitive Trust Certificates upon surrender of the temporary Trust Certificates
at the office or agency to be maintained as provided in Section 3.08, without
charge to the Holder. Upon surrender for cancellation of any one or more
temporary Trust Certificates, the Owner Trustee shall execute and authenticate
and deliver in exchange therefor a like principal amount of definitive Trust
Certificates in authorized denominations. Until so exchanged, the temporary
Trust Certificates shall in all respects be entitled to the same benefits
hereunder as definitive Trust Certificates.

          Section 3.10. Appointment of Paying Agent. The Paying Agent shall make
distributions to Certificateholders from the Certificate Distribution Account
pursuant to Section 5.02(a) and shall report the amounts of such distributions
to the Owner Trustee. Any Paying Agent shall have the revocable power to
withdraw funds from the Certificate Distribution Account for the purpose of
making the distributions referred to above. The Owner Trustee may revoke such
power and remove the Paying Agent if the Owner Trustee determines in its sole
discretion that the Paying Agent shall have failed to perform its obligations
under this Agreement in any material respect. The Paying Agent initially shall
be The Chase Manhattan Bank and any co-paying agent chosen by the Paying Agent
that is acceptable to the Owner Trustee. Each Paying Agent shall be permitted to
resign as Paying Agent upon 30 days' written notice to the Owner Trustee. In the
event that The Chase Manhattan Bank shall no longer be the Paying Agent, the
Owner Trustee shall appoint a successor to act as Paying Agent (which shall be a
bank or trust company). The Owner Trustee shall cause such successor Paying
Agent or any additional Paying Agent appointed by the Owner Trustee to execute
and deliver to the Owner Trustee an instrument in which such successor Paying
Agent or additional Paying Agent shall agree with the Owner Trustee that, as
Paying Agent, such successor Paying Agent or additional Paying Agent will hold
all sums, if any, held by it for payment to the Certificateholders in trust for
the benefit of the Certificateholders entitled thereto until such sums shall be
paid to such Certificateholders. The Paying Agent shall return all unclaimed
funds to the Owner Trustee and upon removal of a Paying Agent such Paying Agent
shall also return all funds in its possession to the Owner 



                                       15
<PAGE>   21

Trustee. The provisions of Sections 7.01, 7.03, 7.04 and 8.01 shall apply to the
Owner Trustee also in its role as Paying Agent, for so long as the Owner Trustee
shall act as Paying Agent and, to the extent applicable, to any other paying
agent appointed hereunder. Any reference in this Agreement to the Paying Agent
shall include any co-paying agent unless the context requires otherwise. If the
long term debt rating of the Paying Agent shall not be at least Baa3 from
Moody's and BBB- from Standard & Poor's, the Rating Agencies shall be given
notice of such lower long term debt rating.

          Section 3.11. Ownership by the Company of Trust Certificates. The
Company shall on the Closing Date purchase from the Underwriters Trust
Certificates representing at least 1% of the Original Certificate Balance and
shall thereafter retain beneficial and record ownership of Trust Certificates
representing at least 1% of the Certificate Balance. Any attempted transfer of
any Trust Certificate that would reduce such interest of the Company below 1% of
the Certificate Balance shall be void. The Owner Trustee shall cause any Trust
Certificate issued to the Company on the Closing Date (and any Trust Certificate
issued in exchange therefor) to contain a legend stating "THIS TRUST CERTIFICATE
IS NON-TRANSFERABLE".

          Section 3.12. Book-Entry Certificates. The Trust Certificates upon
original issuance will be issued in the form of one or more typewritten
certificates representing the Book-Entry Trust Certificates, to be delivered to
DTC, the initial Clearing Agency, by, or on behalf of, the Trust; provided,
however, that one Definitive Trust Certificate (as defined below) may be issued
to the Company pursuant to Section 3.11. The certificate or certificates
delivered to DTC evidencing such Trust Certificates shall initially be
registered on the Certificate Register in the name of CEDE & CO., the nominee of
the initial Clearing Agency, and no Certificate Owner (other than the Company)
will receive a definitive certificate representing such Certificate Owner's
interest in the Trust Certificates, except as provided in Section 3.14. Unless
and until definitive, fully registered Trust Certificates (the "Definitive Trust
Certificates") have been issued to Certificate Owners pursuant to Section 3.14:

                    (i) the provisions of this Section shall be in full force
          and effect;

                     (ii) the Depositor, the Master Servicer, the Certificate
          Registrar and the Owner Trustee, subject to the provisions and
          limitations of Sections 2.03 and 2.06, may deal with the Clearing
          Agency for all purposes (including the making of distributions on the
          Trust Certificates) as the authorized representative of the
          Certificate Owners;

                    (iii) to the extent that the provisions of this Section
          conflict with any other provisions of this Agreement, the provisions
          of this Section shall control;

                     (iv) the rights of Certificate Owners shall be exercised
          only through the Clearing Agency (or through procedures established by
          the Clearing Agency) and shall be limited to those established by law
          and agreements between such Certificate Owners and the Clearing Agency
          and/or the Clearing Agency Participants; pursuant to the Certificate
          Depository Agreement, unless and until Definitive Trust Certificates
          are issued pursuant to Section 3.14, the Clearing Agency will make
          book-entry transfers among 



                                       16
<PAGE>   22

          the Clearing Agency Participants and receive and transmit
          distributions of principal and interest on the Trust Certificates to
          such Clearing Agency Participants; and

                      (v) whenever this Agreement requires or permits actions to
          be taken based upon instructions or directions of Holders of Trust
          Certificates evidencing a specified percentage of the percentage
          interests thereof, the Clearing Agency shall be deemed to represent
          such percentage only to the extent that it has received instructions
          to such effect from Certificate Owners and/or Clearing Agency
          Participants owning or representing, respectively, such required
          percentage of the beneficial interest in Trust Certificates and has
          delivered such instructions to the Owner Trustee.

          Section 3.13. Notices to Clearing Agency. Whenever notice or other
communication to the Certificateholders is required hereunder, unless and until
Definitive Trust Certificates shall have been issued to Certificate Owners
pursuant to Section 3.14, the Owner Trustee and the Master Servicer shall give
all such notices and communications specified herein to be given to Holders of
the Trust Certificates to the Clearing Agency.

          Section 3.14. Definitive Trust Certificates. If (i)(A) the
Administrator advises the Owner Trustee in writing that the Clearing Agency is
no longer willing or able to properly discharge its responsibilities as
described in the Certificate Depository Agreement and (B) the Trustee or the
Administrator is unable to locate a qualified successor, (ii) the Administrator,
at its option, advises the Owner Trustee in writing that it elects to terminate
the book-entry system through the Clearing Agency, or (iii) after the occurrence
of an Event of Default or a Servicer Default, Certificate Owners representing
beneficial interests aggregating not less than 51% of the Certificate Balance
advise the Owner Trustee and the Clearing Agency through the Clearing Agency
Participants in writing that the continuation of a book-entry system through the
Clearing Agency is no longer in the best interests of the Certificate Owners,
then the Clearing Agency shall notify all Certificate Owners and the Owner
Trustee of the occurrence of any such event and of the availability of
Definitive Trust Certificates to Certificate Owners requesting the same. Upon
surrender to the Owner Trustee by the Clearing Agency of the certificates
evidencing the Book-Entry Trust Certificates, accompanied by registration
instructions from the Clearing Agency for registration, the Owner Trustee shall
issue the Definitive Trust Certificates and deliver such Definitive Trust
Certificates in accordance with the instructions of the Clearing Agency. Neither
the Depositor, the Certificate Registrar nor the Owner Trustee shall be liable
for any delay in delivery of such instructions and may conclusively rely on, and
shall be protected in relying on, such instructions. Upon the issuance of
Definitive Trust Certificates, the Owner Trustee shall recognize the Holders of
the Definitive Trust Certificates as Certificateholders hereunder. The Owner
Trustee shall not be liable if the Owner Trustee or the Administrator is unable
to locate a qualified successor Clearing Agency. The Definitive Trust
Certificates shall be printed, lithographed or engraved or may be produced in
any manner as is reasonably acceptable to the Owner Trustee, as evidenced by its
execution thereof.




                                       17
<PAGE>   23

                                  ARTICLE FOUR

                            ACTIONS BY OWNER TRUSTEE

          Section 4.01. Prior Notice to Owners with Respect to Certain Matters.
Subject to the provisions and limitations of Section 4.04, with respect to the
following matters, the Owner Trustee shall not take action unless at least 30
days before the taking of such action, the Owner Trustee shall have notified the
Certificateholders in writing of the proposed action and the Owners shall not
have notified the Owner Trustee in writing prior to the 30th day after such
notice is given that such Owners have withheld consent or provided alternative
direction:

                   (a) the initiation of any claim or lawsuit by the Trust
          (except claims or lawsuits brought in connection with the collection
          of the Contracts) and the compromise of any action, claim or lawsuit
          brought by or against the Trust (except with respect to the
          aforementioned claims or lawsuits for collection of the Contracts);

                   (b) the election by the Trust to file an amendment to the
          Certificate of Trust (unless such amendment is required to be filed
          under the Business Trust Statute);

                   (c) the amendment of the Indenture by a supplemental
          indenture in circumstances where the consent of any Noteholder is
          required;

                   (d) the amendment of the Indenture by a supplemental
          indenture in circumstances where the consent of any Noteholder is not
          required and such amendment materially adversely affects the interest
          of the Owners;

                   (e) the amendment, change or modification of the
          Administration Agreement, except to cure any ambiguity or to amend or
          supplement any provision in a manner or add any provision that would
          not materially adversely affect the interests of the Owners; or

                   (f) the appointment pursuant to the Indenture of a successor
          Note Registrar, paying agent for the Notes or Indenture Trustee or
          pursuant to this Agreement of a successor Certificate Registrar, or
          the consent to the assignment by the Note Registrar, Paying Agent,
          Indenture Trustee or Certificate Registrar of its obligations under
          the Indenture or this Agreement, as applicable.

          Section 4.02. Action by Owners with Respect to Certain Matters.
Subject to the provisions and limitations of Section 4.04, the Owner Trustee
shall not have the power, except upon the direction of the Owners and with the
prior written consent of the Insurer (so long as no Insurer Default shall have
occurred and be continuing), to (a) remove the Administrator pursuant to Section
8 of the Administration Agreement, (b) appoint a successor Administrator
pursuant to Section 8 of the Administration Agreement, (c) remove the Master
Servicer pursuant to Section 8.01 of the Sale and Servicing Agreement, (d)
except as expressly provided in the Basic Documents, sell the Contracts after
the termination of the Indenture, (e) initiate any claim, suit or 




                                       18
<PAGE>   24

proceeding by the Trust or compromise any claim, suit or proceeding brought by
or against the Trust, (f) authorize the merger or consolidation of the Trust
with or into any other business trust or entity (other than in accordance with
Section 3.10 of the Indenture) or (g) amend the Certificate of Trust. The Owner
Trustee shall take the actions referred to in the preceding sentence only upon
written instructions signed by the Owners.

          Section 4.03. Action by Owners with Respect to Bankruptcy. The Owner
Trustee shall not have the power to commence a voluntary proceeding in
bankruptcy relating to the Trust without the prior written consent of the
Insurer and the unanimous prior approval of all Owners and the delivery to the
Owner Trustee by each such Owner of a certificate certifying that such Owner
reasonably believes that the Trust is insolvent.

          Section 4.04. Restrictions on Owners' Power. The Owners shall not
direct the Owner Trustee to take or to refrain from taking any action if such
action or inaction would be contrary to any obligation of the Trust or the Owner
Trustee under this Agreement or any of the other Basic Documents or would be
contrary to the purpose of this Trust as set forth in Section 2.03, nor shall
the Owner Trustee be obligated to follow any such direction, if given.

          Section 4.05. Majority Control. Except as expressly provided herein,
any action that may be taken by the Owners under this Agreement may be taken by
the Holders of Trust Certificates evidencing not less than a majority of the
Certificate Balance. Except as expressly provided herein, any written notice of
the Owners delivered pursuant to this Agreement shall be effective if signed by
Holders of Trust Certificates evidencing not less than a majority of the
Certificate Balance at the time of the delivery of such notice.



                                       19
<PAGE>   25

                                  ARTICLE FIVE

                           APPLICATION OF TRUST FUNDS;
                                 CERTAIN DUTIES

          Section 5.01. Establishment of Trust Account. The Owner Trustee, for
the benefit of the Certificateholders, shall establish and maintain in the name
of the Trust an Eligible Account (the "Certificate Distribution Account"),
bearing a designation clearly indicating that the funds deposited therein are
held for the benefit of the Certificateholders.

          The Owner Trustee shall possess all right, title and interest in funds
on deposit from time to time in the Certificate Distribution Account and in the
proceeds thereof. Except as otherwise expressly provided herein, the Certificate
Distribution Account shall be under the sole dominion and control of the Owner
Trustee for the benefit of the Certificateholders. If, at any time, the
Certificate Distribution Account ceases to be an Eligible Account, the Owner
Trustee (or the Depositor on behalf of the Owner Trustee, if the Certificate
Distribution Account is not then held by the Owner Trustee or an Affiliate
thereof) shall within ten Business Days (or such longer period, not to exceed 30
calendar days, as to which each Rating Agency or the Insurer must consent)
establish a new Certificate Distribution Account as an Eligible Account and
shall transfer any cash and/or any investments to such new Certificate
Distribution Account.

          Section 5.02. Application of Trust Funds.

          (a) On each Distribution Date, the Owner Trustee will distribute to
Certificateholders, on a pro rata basis, amounts deposited in the Certificate
Distribution Account pursuant to Sections 5.02 and 5.05 of the Sale and
Servicing Agreement with respect to such Distribution Date.

          (b) On each Distribution Date, the Owner Trustee shall send to each
Certificateholder the statement or statements provided to the Owner Trustee by
the Master Servicer pursuant to Section 5.07 of the Sale and Servicing Agreement
with respect to such Distribution Date.

          (c) In the event that any withholding tax is imposed on the Trust's
payment (or allocations of income) to an Owner, such tax shall reduce the amount
otherwise distributable to the Owner in accordance with this Section. The Owner
Trustee is hereby authorized and directed to retain from amounts otherwise
distributable to the Owners sufficient funds for the payment of any tax that is
legally owed by the Trust (but such authorization shall not prevent the Owner
Trustee from contesting any such tax in appropriate proceedings, and withholding
payment of such tax, if permitted by law, pending the outcome of such
proceedings). The amount of any withholding tax imposed with respect to an Owner
shall be treated as cash distributed to such Owner at the time it is withheld by
the Trust and remitted to the appropriate taxing authority. If there is a
possibility that withholding tax is payable with respect to a distribution, the
Owner Trustee may in its sole discretion withhold such amounts in accordance
with this paragraph (c).



                                       20
<PAGE>   26

          Section 5.03. Method of Payment. Subject to Section 9.01(c) respecting
the final payment upon retirement of each Trust Certificate, distributions
required to be made to each Certificateholder of record on the related Record
Date shall be made by check mailed to such Certificateholder at the address of
such Holder appearing in the Certificate Register (or, if DTC, its nominee or a
Clearing Agency is the relevant Certificateholder, by wire transfer of
immediately available funds or pursuant to other arrangements), the amount to be
distributed to such Certificateholder pursuant to such Holder's Trust
Certificates.

          Section 5.04. No Segregation of Monies; No Interest. Subject to
Sections 5.01 and 5.02, monies received by the Owner Trustee hereunder need not
be segregated in any manner except to the extent required by law or the Sale and
Servicing Agreement and may be deposited under such general conditions as may be
prescribed by law, and the Owner Trustee shall not be liable for any interest
thereon.

          Section 5.05. Accounting and Reports to the Noteholders, Owners, the
Internal Revenue Service and Others. The Owner Trustee shall (a) maintain (or
cause to be maintained) the books of the Trust on a calendar year basis and the
accrual method of accounting, (b) deliver to each Owner, as may be required by
the Code and applicable Treasury Regulations, such information as may be
required (including Schedule K-1) to enable each Owner to prepare its federal
and state income tax returns, (c) file such tax returns relating to the Trust
(including a partnership information return, IRS Form 1065) and make such
elections as from time to time may be required or appropriate under any
applicable state or federal statute or any rule or regulation thereunder so as
to maintain the Trust's characterization as a partnership for federal income tax
purposes, (d) cause such tax returns to be signed in the manner required by law
and (e) collect or cause to be collected any withholding tax as described in and
in accordance with Section 5.02(c) with respect to income or distributions to
Owners. The Owner Trustee shall elect under Section 1278 of the Code to include
in income currently any market discount that accrues with respect to the
Contracts. The Owner Trustee shall not make the election provided under Section
754 of the Code.

          Section 5.06. Signature on Returns; Tax Matters Partner.

          (a) The Company shall sign on behalf of the Trust the tax returns of
the Trust.

          (b) The Company shall be designated the "tax matters partner" of the
Trust pursuant to Section 6231(a)(7)(A) of the Code and applicable Treasury
Regulations.



                                       21
<PAGE>   27

                                   ARTICLE SIX

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

          Section 6.01. General Authority. Subject to the provisions and
limitations of Sections 2.03 and 2.06, the Owner Trustee is authorized and
directed to execute and deliver the Basic Documents to which the Trust is to be
a party and each certificate or other document attached as an exhibit to or
contemplated by the Basic Documents to which the Trust is to be a party and any
amendment or other agreement, as evidenced conclusively by the Owner Trustee's
execution thereof. In addition to the foregoing, the Owner Trustee is
authorized, but shall not be obligated, to take all actions required of the
Trust pursuant to the Basic Documents. The Owner Trustee is further authorized
from time to time to take such action as the Administrator recommends with
respect to the Basic Documents.

          Section 6.02. General Duties. Subject to the provisions and
limitations of Sections 2.03 and 2.06, it shall be the duty of the Owner Trustee
to discharge (or cause to be discharged through the Administrator or such agents
as shall be appointed with the consent of the Insurer) all of its
responsibilities pursuant to the terms of this Agreement and the other Basic
Documents to which the Trust is a party and to administer the Trust in the
interest of the Owners, subject to the Basic Documents and in accordance with
the provisions of this Agreement. Without limiting the foregoing, the Owner
Trustee shall on behalf of the Trust file and prove any claim or claims that may
exist against the Company in connection with any claims paying procedure as part
of an insolvency or receivership proceeding involving the Company.
Notwithstanding the foregoing, the Owner Trustee shall be deemed to have
discharged its duties and responsibilities hereunder and under the other Basic
Documents to the extent the Administrator has agreed in the Administration
Agreement to perform any act or to discharge any duty of the Owner Trustee
hereunder or under any Basic Document, and the Owner Trustee shall not be held
liable for the default or failure of the Administrator to carry out its
obligations under the Administration Agreement.

          Section 6.03. Action Upon Instruction.

          (a) Subject to Article Four, in accordance with the terms of the Basic
Documents, the Insurer (so long as an Insurer Default shall not have occurred
and be continuing) or the Owners (if an Insurer Default shall have occurred and
be continuing) (the "Instructing Party") may by written instruction direct the
Owner Trustee in the management of the Trust. Such direction may be exercised at
any time by written instruction of the Instructing Party pursuant to Article
Four.

          (b) The Owner Trustee shall not be required to take any action
hereunder or under any other Basic Document if the Owner Trustee shall have
reasonably determined, or shall have been advised by counsel, that such action
is likely to result in liability on the part of the Owner Trustee or is contrary
to the terms hereof or of any other Basic Document or is otherwise contrary to
law.



                                       22
<PAGE>   28

          (c) Whenever the Owner Trustee is unable to decide between alternative
courses of action permitted or required by the terms of this Agreement or under
any other Basic Document, the Owner Trustee shall promptly give notice (in such
form as shall be appropriate under the circumstances) to the Instructing Party
requesting instruction as to the course of action to be adopted, and to the
extent the Owner Trustee acts in good faith in accordance with any written
instruction of the Instructing Party received, the Owner Trustee shall not be
liable on account of such action to any Person. If the Owner Trustee shall not
have received appropriate instruction within ten days of such notice (or within
such shorter period of time as reasonably may be specified in such notice or may
be necessary under the circumstances) it may, but shall be under no duty to,
take or refrain from taking such action not inconsistent with this Agreement and
the other Basic Documents, as it shall deem to be in the best interests of the
Owners, and shall have no liability to any Person for such action or inaction.

          (d) In the event that the Owner Trustee is unsure as to the
application of any provision of this Agreement or any other Basic Document or
any such provision is ambiguous as to its application, or is, or appears to be,
in conflict with any other applicable provision, or in the event that this
Agreement permits any determination by the Owner Trustee or is silent or is
incomplete as to the course of action that the Owner Trustee is required to take
with respect to a particular set of facts, the Owner Trustee may give notice (in
such form as shall be appropriate under the circumstances) to the Instructing
Party requesting instruction and, to the extent that the Owner Trustee acts or
refrains from acting in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable, on account of such action or
inaction, to any Person. If the Owner Trustee shall not have received
appropriate instruction within ten days of such notice (or within such shorter
period of time as reasonably may be specified in such notice or may be necessary
under the circumstances) it may, but shall be under no duty to, take or refrain
from taking such action not inconsistent with this Agreement or the other Basic
Documents, as it shall deem to be in the best interests of the Owners, and shall
have no liability to any Person for such action or inaction.

          Section 6.04. No Duties Except as Specified in this Agreement or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any payment with respect to, register, record, sell, dispose of or
otherwise deal with the Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee is a party, except as expressly provided by the terms
of this Agreement or in any document or written instruction received by the
Owner Trustee pursuant to Section 6.03; and no implied duties or obligations
shall be read into this Agreement or any other Basic Document against the Owner
Trustee. The Owner Trustee shall have no responsibility for filing any financing
or continuation statement in any public office at any time or to otherwise
perfect or maintain the perfection of any security interest or lien granted to
it hereunder or to prepare or file any Commission filing for the Trust or to
record this Agreement or any other Basic Document. The Owner Trustee
nevertheless agrees that it will, at its own cost and expense, promptly take all
action as may be necessary to discharge any liens on any part of the Trust
Estate that result from actions by, or claims against, the Owner Trustee that
are not related to the ownership or the administration of the Trust Estate.



                                       23
<PAGE>   29

          Section 6.05. No Action Except Under Specified Documents or
Instructions. The Owner Trustee shall not manage, control, use, sell, dispose of
or otherwise deal with any part of the Trust Estate except in accordance with
(i) the powers granted to and the authority conferred upon the Owner Trustee
pursuant to this Agreement, (ii) the other Basic Documents and (iii) any
document or instruction delivered to the Owner Trustee pursuant to Section 6.03.

          Section 6.06. Restrictions. The Owner Trustee shall not take any
action (i) that is inconsistent with the purposes of the Trust set forth in
Section 2.03 or (ii) that, to the actual knowledge of the Owner Trustee, would
result in the Trust's becoming taxable as a corporation for federal or state
income tax purposes. The Owners shall not direct the Owner Trustee to take
action that would violate the provisions of this Section.



                                       24
<PAGE>   30

                                  ARTICLE SEVEN

                          CONCERNING THE OWNER TRUSTEE

          Section 7.01. Acceptance of Trusts and Duties. The Owner Trustee
accepts the trusts hereby created and agrees to perform its duties hereunder
with respect to such trusts but only upon the terms of this Agreement. The Owner
Trustee also agrees to disburse all monies actually received by it constituting
part of the Trust Estate upon the terms of this Agreement and the other Basic
Documents. The Owner Trustee shall not be answerable or accountable hereunder or
under any other Basic Document under any circumstances, except (i) for its own
willful misconduct or negligence or (ii) in the case of the inaccuracy of any
representation or warranty contained in Section 7.03 expressly made by the Owner
Trustee. In particular, but not by way of limitation (and subject to the
exceptions set forth in the preceding sentence):

                   (a) the Owner Trustee shall not be liable for any error of
          judgment made by a Responsible Officer of the Owner Trustee;

                   (b) the Owner Trustee shall not be liable with respect to any
          action taken or omitted to be taken by it in accordance with the
          instructions of the Administrator or any Owner;

                   (c) no provision of this Agreement or any other Basic
          Document shall require the Owner Trustee to expend or risk funds or
          otherwise incur any financial liability in the performance of any of
          its rights or powers hereunder or under any other Basic Document if
          the Owner Trustee shall have reasonable grounds for believing that
          repayment of such funds or adequate indemnity against such risk or
          liability is not reasonably assured or provided to it;

                   (d) under no circumstances shall the Owner Trustee be liable
          for indebtedness evidenced by or arising under any of the Basic
          Documents, including the principal of and interest on the Notes;

                   (e) the Owner Trustee shall not be responsible for or in
          respect of the validity or sufficiency of this Agreement or for the
          due execution hereof by the Depositor or the Insurer or for the form,
          character, genuineness, sufficiency, value or validity of any of the
          Trust Estate, or for or in respect of the validity or sufficiency of
          the Basic Documents, other than the certificate of authentication on
          the Trust Certificates, and the Owner Trustee shall in no event assume
          or incur any liability, duty or obligation to any Noteholder or to any
          Owner, other than as expressly provided for herein or expressly agreed
          to in the other Basic Documents;

                   (f) the Owner Trustee shall not be liable for the default or
          misconduct of the Administrator, WFS Financial Auto Loans, Inc., as
          Seller or Depositor, the Insurer, the Indenture Trustee or the Master
          Servicer under any of the Basic Documents or otherwise and the Owner
          Trustee shall have no obligation or liability to perform the
          obligations of the Trust under this Agreement or the other Basic
          Documents that are 



                                       25
<PAGE>   31

          required to be performed by the Administrator under the Administration
          Agreement, the Indenture Trustee under the Indenture or the Master
          Servicer or WFS Financial Auto Loans, Inc. as Seller or Depositor
          under the Sale and Servicing Agreement; and

                   (g) the Owner Trustee shall be under no obligation to
          exercise any of the rights or powers vested in it by this Agreement,
          or to institute, conduct or defend any litigation under this Agreement
          or otherwise or in relation to this Agreement or any other Basic
          Document, at the request, order or direction of the Instructing Party,
          unless such Instructing Party has offered to the Owner Trustee
          security or indemnity satisfactory to it against the costs, expenses
          and liabilities that may be incurred by the Owner Trustee therein or
          thereby; the right of the Owner Trustee to perform any discretionary
          act enumerated in this Agreement or in any other Basic Document shall
          not be construed as a duty, and the Owner Trustee shall not be
          answerable for other than its negligence or willful misconduct in the
          performance of any such act.

          Section 7.02. Furnishing of Documents. The Owner Trustee shall furnish
to the Owners promptly upon receipt of a written request therefor, duplicates or
copies of all reports, notices, requests, demands, certificates, financial
statements and any other instruments furnished to the Owner Trustee under the
Basic Documents.

          Section 7.03. Representations and Warranties. The Owner Trustee hereby
represents and warrants to the Depositor, the Owners and the Insurer that:

                   (a) It is a banking corporation duly organized and validly
          existing in good standing under the laws of the State of Delaware. It
          has all requisite corporate power and authority to execute, deliver
          and perform its obligations under this Agreement.

                   (b) It has taken all corporate action necessary to authorize
          the execution and delivery by it of this Agreement, and this Agreement
          will be executed and delivered by one of its officers who is duly
          authorized to execute and deliver this Agreement on its behalf.

                   (c) Neither the execution nor the delivery by it of this
          Agreement, nor the consummation by it of the transactions contemplated
          hereby nor compliance by it with any of the terms or provisions hereof
          will contravene any federal or Delaware law, governmental rule or
          regulation governing the banking or trust powers of the Owner Trustee
          or any judgment or order binding on it, or constitute any default
          under its charter documents or bylaws or any indenture, mortgage,
          contract, agreement or instrument to which it is a party or by which
          any of its properties may be bound or result in the creation or
          imposition of any lien, charge or encumbrance on the Trust Estate
          resulting from actions by or claims against the Owner Trustee
          individually which are unrelated to this Agreement or the other Basic
          Documents.



                                       26
<PAGE>   32

          Section 7.04. Reliance; Advice of Counsel.

          (a) The Owner Trustee shall incur no liability to anyone in acting
upon any signature, instrument, notice, resolution, request, consent, order,
certificate, report, opinion, bond or other document or paper believed by it to
be genuine and believed by it to be signed by the proper party or parties. The
Owner Trustee may accept a certified copy of a resolution of the board of
directors or other governing body of any corporate party as conclusive evidence
that such resolution has been duly adopted by such body and that the same is in
full force and effect. As to any fact or matter the method of determination of
which is not specifically prescribed herein, the Owner Trustee may for all
purposes hereof rely on a certificate, signed by the president or any vice
president or by the treasurer or other authorized officers of the relevant
party, as to such fact or matter and such certificate shall constitute full
protection to the Owner Trustee for any action taken or omitted to be taken by
it in good faith in reliance thereon.

          (b) In the exercise or administration of the trusts hereunder and in
the performance of its duties and obligations under this Agreement or the other
Basic Documents, the Owner Trustee (i) may act directly or through its agents or
attorneys pursuant to agreements entered into with any of them, and the Owner
Trustee shall not be liable for the conduct or misconduct of such agents or
attorneys if such agents or attorneys shall have been selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, accountants and
other skilled persons to be selected with reasonable care and employed by it.
The Owner Trustee shall not be liable for anything done, suffered or omitted in
good faith by it in accordance with the written opinion or advice of any such
counsel, accountants or other such persons and not contrary to this Agreement or
any other Basic Document.

          Section 7.05. Not Acting in Individual Capacity. Except as otherwise
provided in this Article Seven, in accepting the trusts hereby created, Chase
Manhattan Bank Delaware acts solely as Owner Trustee hereunder and not in its
individual capacity, and all Persons having any claim against the Owner Trustee
by reason of the transactions contemplated by this Agreement or any other Basic
Document shall look only to the Trust Estate for payment or satisfaction
thereof.

          Section 7.06. Owner Trustee Not Liable for Trust Certificates, Notes
or Contracts. The recitals contained herein and in the Trust Certificates (other
than the signature of the Owner Trustee and the certificate of authentication on
the Trust Certificates) shall be taken as the statements of the Depositor, and
the Owner Trustee assumes no responsibility for the correctness thereof. The
Owner Trustee makes no representations as to the validity or sufficiency of this
Agreement, any other Basic Document or the Trust Certificates (other than the
signature of the Owner Trustee and the certificate of authentication on the
Trust Certificates) or the Notes, or of any Contract or related documents. The
Owner Trustee shall at no time have any responsibility or liability for or with
respect to the legality, validity and enforceability of any Contract, or the
perfection and priority of any security interest created by any Contract in any
Financed Vehicle or the maintenance of any such perfection and priority, or for
or with respect to the sufficiency of the Trust Estate or its ability to
generate the payments to be distributed to Certificateholders under this
Agreement or the Noteholders under the 



                                       27
<PAGE>   33

Indenture, including, without limitation, the existence, condition and ownership
of any Financed Vehicle; the existence and enforceability of any insurance
thereon; the existence and contents of any Contract on any computer or other
record thereof; the validity of the assignment of any Contract to the Trust or
of any intervening assignment; the completeness of any Contract; the performance
or enforcement of any Contract; the compliance by the Depositor, the Insurer or
the Master Servicer with any warranty or representation made under any Basic
Document or in any related document or the accuracy of any such warranty or
representation; or any action of the Administrator, the Indenture Trustee or the
Master Servicer or any subservicer taken in the name of the Owner Trustee.

          Section 7.07. Owner Trustee May Own Trust Certificates and Notes. The
Owner Trustee in its individual or any other capacity may become the owner or
pledgee of Trust Certificates or Notes and may deal with the Depositor, the
Insurer, the Administrator, the Indenture Trustee and the Master Servicer in
banking transactions with the same rights as it would have if it were not Owner
Trustee.

          Section 7.08. Pennsylvania Motor Vehicle Sales Finance Act Licenses.
The Owner Trustee, in its individual capacity, shall use its best efforts to
maintain, and the Owner Trustee, as Owner Trustee, shall cause the Trust to use
its best efforts to maintain, the effectiveness of all licenses required under
the Pennsylvania Motor Vehicle Sales Finance Act in connection with this
Agreement and the other Basic Documents and the transactions contemplated hereby
and thereby until such time as the Trust shall terminate in accordance with the
terms hereof.



                                       28
<PAGE>   34

                                  ARTICLE EIGHT

                          COMPENSATION OF OWNER TRUSTEE

          Section 8.01. Owner Trustee's Fees and Expenses. The Owner Trustee
shall receive as compensation for its services hereunder such fees as have been
separately agreed upon before the date hereof between the Depositor and the
Owner Trustee, and the Owner Trustee shall be entitled to be reimbursed by the
Depositor for its other reasonable expenses hereunder, including the reasonable
compensation, expenses and disbursements of such agents, representatives,
experts and counsel as the Owner Trustee may employ in connection with the
exercise and performance of its rights and its duties hereunder.

          Section 8.02. Indemnification. The Company shall be liable as primary
obligor for, and shall indemnify the Owner Trustee and its successors, assigns,
agents and servants (collectively, the "Indemnified Parties") from and against,
any and all liabilities, obligations, losses, damages, taxes, claims, actions
and suits, and any and all reasonable costs, expenses and disbursements
(including reasonable legal fees and expenses) of any kind and nature whatsoever
(collectively, "Expenses") which may at any time be imposed on, incurred by or
asserted against the Owner Trustee or any Indemnified Party in any way relating
to or arising out of this Agreement, the other Basic Documents, the Trust
Estate, the administration of the Trust Estate or the action or inaction of the
Owner Trustee hereunder, except only that the Company shall not be liable for or
required to indemnify an Indemnified Party from and against Expenses arising or
resulting from any of the matters described in the third sentence of Section
7.01. The indemnities contained in this Section shall survive the resignation or
termination of the Owner Trustee or the termination of this Agreement. In the
event of any claim, action or proceeding for which indemnity will be sought
pursuant to this Section, the Owner Trustee's choice of legal counsel shall be
subject to the approval of the Depositor, which approval shall not be
unreasonably withheld.

          Section 8.03. Payments to the Owner Trustee. Any amounts paid to the
Owner Trustee pursuant to this Article shall be deemed not to be a part of the
Trust Estate immediately after such payment.



                                       29
<PAGE>   35

                                  ARTICLE NINE

                         TERMINATION OF TRUST AGREEMENT

          Section 9.01. Termination of Trust Agreement.

          (a) This Agreement (other than Article Eight) and the Trust shall
terminate and be of no further force or effect upon the earlier of (i) final
distribution by the Owner Trustee of all monies or other property or proceeds of
the Trust Estate in accordance with the terms of the Indenture, the Sale and
Servicing Agreement and Article Five, (ii) the expiration of 21 years from the
death of the survivor of the descendants of Joseph P. Kennedy, the late
Ambassador of the United States to the Court of St. James's, living on the date
hereof and (iii) the time provided in Section 9.02. The bankruptcy, liquidation,
dissolution, death or incapacity of any Owner, other than the Company as
described in Section 9.02, shall not (i) operate to terminate this Agreement or
the Trust, (ii) entitle such Owner's legal representatives or heirs to claim an
accounting or to take any action or proceeding in any court for a partition or
winding up of all or any part of the Trust or Trust Estate or (iii) otherwise
affect the rights, obligations and liabilities of the parties hereto.
Notwithstanding the foregoing, the obligation of the Owner Trustee to make draws
upon the Certificate Policy shall survive the termination of the Trust until the
end of any preference period associated with the payments previously made with
respect to the Trust Certificates or termination of the Trust.

          (b) Except as provided in Section 9.01(a), neither the Depositor, the
Company, the Insurer nor any Owner shall be entitled to revoke or terminate the
Trust.

          (c) Notice of any termination of the Trust, specifying the
Distribution Date upon which Certificateholders shall surrender their Trust
Certificates to the Paying Agent for payment of the final distribution and
cancellation, shall be given by the Owner Trustee by letter to
Certificateholders mailed within five Business Days of receipt of notice of such
termination from the Master Servicer given pursuant to Section 9.01(c) of the
Sale and Servicing Agreement, stating (i) the Distribution Date upon or with
respect to which final payment of the Trust Certificates shall be made upon
presentation and surrender of the Trust Certificates at the office of the Paying
Agent in the City of New York therein designated, (ii) the amount of any such
final payment and (iii) that the Record Date otherwise applicable to such
Distribution Date is not applicable, payments being made only upon presentation
and surrender of the Trust Certificates at the office of the Paying Agent
therein specified. The Owner Trustee shall give such notice to the Certificate
Registrar (if other than the Owner Trustee) and the Paying Agent at the time
such notice is given to Certificateholders. Upon presentation and surrender of
the Trust Certificates, the Paying Agent shall cause to be distributed to
Certificateholders amounts distributable on such Distribution Date pursuant to
Section 5.02. In addition, the Owner Trustee shall notify the Rating Agencies
upon the final payment of the Trust Certificates.

          (d) In the event that all of the Certificateholders shall not
surrender their Trust Certificates for cancellation within six months after the
date specified in the above-mentioned written notice, the Owner Trustee shall
give a second written notice to the remaining



                                       30
<PAGE>   36

Certificateholders to surrender their Trust Certificates for cancellation and
receive the final distribution with respect thereto. If within one year after
the second notice all the Trust Certificates shall not have been surrendered for
cancellation, the Owner Trustee may take appropriate steps, or may appoint an
agent to take appropriate steps, to contact the remaining Certificateholders
concerning surrender of their Trust Certificates, and the cost thereof shall be
paid out of the funds and other assets that shall remain subject to this
Agreement. Any funds remaining in the Trust after exhaustion of such remedies
shall be distributed by the Owner Trustee to the Depositor.

          (e) Upon the winding up of the Trust and its termination, the Owner
Trustee shall cause the Certificate of Trust to be cancelled by filing a
certificate of cancellation with the Secretary of State in accordance with the
provisions of Section 3810 of the Business Trust Statute.





                                       31
<PAGE>   37

                                   ARTICLE TEN

             SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

          Section 10.01. Eligibility Requirements for Owner Trustee. The Owner
Trustee shall at all times be a corporation satisfying the provisions of Section
3807(a) of the Business Trust Statute; authorized to exercise corporate trust
powers; having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by federal or state authorities; and
having (or having a parent that has) a rating of at least Baa3 by Moody's and
A-1 by Standard & Poor's. If such corporation shall publish reports of condition
at least annually pursuant to law or to the requirements of the aforesaid
supervising or examining authority, then for the purpose of this Section, the
combined capital and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published. In case at any time the Owner Trustee shall cease to be eligible
in accordance with the provisions of this Section, the Owner Trustee shall
resign immediately in the manner and with the effect specified in Section 10.02.

          Section 10.02. Resignation or Removal of Owner Trustee. The Owner
Trustee may at any time resign and be discharged from the trusts hereby created
by giving written notice thereof to the Administrator and the Insurer. Upon
receiving such notice of resignation, the Administrator shall promptly appoint a
successor Owner Trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Owner Trustee and one copy to the
successor Owner Trustee; provided that the Depositor shall have received written
confirmation from each Rating Agency that the proposed appointment will not
result in an increased capital charge to the Insurer by either Rating Agency. If
no successor Owner Trustee shall have been so appointed and have accepted
appointment within 30 days after the giving of such notice of resignation, the
resigning Owner Trustee or the Insurer may petition any court of competent
jurisdiction for the appointment of a successor Owner Trustee.

          If at any time the Owner Trustee shall cease to be eligible in
accordance with the provisions of Section 10.01 and shall fail to resign after
written request therefor by the Administrator, or if at any time the Owner
Trustee shall be legally unable to act, or shall be adjudged bankrupt or
insolvent, or a receiver of the Owner Trustee or of its property shall be
appointed, or any public officer shall take charge or control of the Owner
Trustee or of its property or affairs for the purpose of rehabilitation,
conservation or liquidation, then the Administrator, with the consent of the
Insurer (so long as an Insurer Default shall not have occurred and be
continuing) may remove the Owner Trustee. If the Administrator shall remove the
Owner Trustee under the authority of the immediately preceding sentence, the
Administrator shall promptly appoint a successor Owner Trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
outgoing Owner Trustee so removed and one copy to the successor Owner Trustee,
and shall pay all fees owed to the outgoing Owner Trustee.

          Any resignation or removal of the Owner Trustee and appointment of a
successor Owner Trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to Section 10.03



                                       32
<PAGE>   38

and payment of all fees and expenses owed to the outgoing Owner Trustee. The
Administrator shall provide notice of such resignation or removal of the Owner
Trustee to each Rating Agency.

          Section 10.03. Successor Owner Trustee. Any successor Owner Trustee
appointed pursuant to Section 10.02 shall execute, acknowledge and deliver to
the Administrator, the Insurer and to its predecessor Owner Trustee an
instrument accepting such appointment under this Agreement, and thereupon the
resignation or removal of the predecessor Owner Trustee shall become effective,
and such successor Owner Trustee, without any further act, deed or conveyance,
shall become fully vested with all the rights, powers, duties and obligations of
its predecessor under this Agreement, with like effect as if originally named as
Owner Trustee. The predecessor Owner Trustee shall upon payment of its fees and
expenses deliver to the successor Owner Trustee all documents and statements and
monies held by it under this Agreement; and the Administrator and the
predecessor Owner Trustee shall execute and deliver such instruments and do such
other things as may reasonably be required for fully and certainly vesting and
confirming in the successor Owner Trustee all such rights, powers, duties and
obligations.

          No successor Owner Trustee shall accept appointment as provided in
this Section unless at the time of such acceptance such successor Owner Trustee
shall be eligible pursuant to Section 10.01.

          Upon acceptance of appointment by a successor Owner Trustee pursuant
to this Section, the Administrator shall mail notice thereof to all
Certificateholders, the Insurer, the Indenture Trustee, the Noteholders and each
Rating Agency. If the Administrator shall fail to mail such notice within ten
days after acceptance of such appointment by the successor Owner Trustee, the
successor Owner Trustee shall cause such notice to be mailed at the expense of
the Administrator.

          Section 10.04. Merger or Consolidation of Owner Trustee. Any
corporation into which the Owner Trustee may be merged or converted or with
which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Owner Trustee shall be a party, or any
corporation succeeding to all or substantially all of the corporate trust
business of the Owner Trustee, shall be the successor of the Owner Trustee
hereunder, without the execution or filing of any instrument or any further act
on the part of any of the parties hereto, anything herein to the contrary
notwithstanding; provided, that such corporation shall be eligible pursuant to
Section 10.01 and, provided, further, that the Owner Trustee shall mail notice
of such merger or consolidation to each Rating Agency.

          Section 10.05. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Estate or any Financed Vehicle may at the time be located, the
Administrator and the Owner Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more Persons
approved by the Administrator and Owner Trustee to act as co-trustee, jointly
with the Owner Trustee, or as separate trustee or separate trustees, of all or
any part of the Trust Estate, and 



                                       33
<PAGE>   39

to vest in such Person, in such capacity, such title to the Trust or any part
thereof and, subject to the other provisions of this Section, such powers,
duties, obligations, rights and trusts as the Administrator and the Owner
Trustee may consider necessary or desirable. If the Administrator shall not have
joined in such appointment within 15 days after the receipt by it of a request
so to do, the Owner Trustee alone shall have the power to make such appointment.
No co-trustee or separate trustee under this Agreement shall be required to meet
the terms of eligibility as a successor Owner Trustee pursuant to Section 10.01
except that such co-trustee or successor trustee shall have (or have a parent
that has) a rating of at least Baa3 by Moody's and A-1 by Standard & Poor's, and
no notice of the appointment of any co-trustee or separate trustee shall be
required pursuant to Section 10.03.

          Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                   (a) all rights, powers, duties and obligations conferred or
          imposed upon the Owner Trustee shall be conferred upon and exercised
          or performed by the Owner Trustee and such separate trustee or
          co-trustee jointly (it being understood that such separate trustee or
          co-trustee is not authorized to act separately without the Owner
          Trustee joining in such act), except to the extent that under any law
          of any jurisdiction in which any particular act or acts are to be
          performed, the Owner Trustee shall be incompetent or unqualified to
          perform such act or acts, in which event such rights, powers, duties
          and obligations (including the holding of title to the Trust Estate or
          any portion thereof in any such jurisdiction) shall be exercised and
          performed singly by such separate trustee or co-trustee, but solely at
          the direction of the Owner Trustee;

                   (b) no trustee under this Agreement shall be personally
          liable by reason of any act or omission of any other trustee under
          this Agreement; and

                   (c) the Administrator and the Owner Trustee acting jointly
          may at any time accept the resignation of or remove any separate
          trustee or co-trustee.

          Any notice, request or other writing given to the Owner Trustee shall
be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its instrument of appointment, either jointly with the Owner
Trustee or separately, as may be provided therein, subject to all the provisions
of this Agreement, specifically including every provision of this Agreement
relating to the conduct of, affecting the liability of or affording protection
to, the Owner Trustee. Each such instrument shall be filed with the Owner
Trustee and a copy thereof given to the Administrator and the Insurer.

          Any separate trustee or co-trustee may at any time appoint the Owner
Trustee as its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all



                                       34
<PAGE>   40

of its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Owner Trustee, to the extent permitted by law, without the
appointment of a new or successor co-trustee or separate trustee.



                                       35
<PAGE>   41

                                 ARTICLE ELEVEN

                                  MISCELLANEOUS

          Section 11.01.  Supplements and Amendments.

          (a) This Agreement may be amended by the Depositor, the Company and
the Owner Trustee, with the prior written consent of the Insurer (so long an
Insurer Default shall not have occurred and be continuing), without the consent
of any of the Noteholders or the Certificateholders, to cure any ambiguity, to
correct or supplement any provisions in this Agreement or to add any other
provisions with respect to matters or questions arising under this Agreement
that shall not be inconsistent with the provisions of this Agreement; provided,
however, that any such action shall not, as evidenced by an Opinion of Counsel,
adversely affect in any material respect the interests of any Noteholder or
Certificateholder.

          (b) This Agreement may also be amended from time to time with the
prior written consent of the Insurer (so long as an Insurer Default shall not
have occurred and be continuing) by the Depositor, the Company and the Owner
Trustee, with the consent of the Holders of Trust Certificates evidencing not
less than 51% of the Certificate Balance (which consent of any Holder of a Note
or Trust Certificate given pursuant to this Section or pursuant to any other
provision of this Agreement shall be conclusive and binding on such Holder and
on all future Holders of such Note or Trust Certificate, as the case may be,
issued upon the transfer thereof or in exchange thereof or in lieu thereof
whether or not notation of such consent is made thereon) and, if such amendment
materially and adversely affects the interests of the Noteholders, with the
consent of Holders (as such term is defined in the Indenture) of Notes
evidencing not less than 51% of the Outstanding Amount of the Notes, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement, or of modifying in any manner the rights of
the Noteholders or the Certificateholders; provided, however, that no such
amendment shall increase or reduce in any manner the amount of, or accelerate or
delay the timing of, (i) collections of payments on Contracts or distributions
that shall be required to be made for the benefit of the Noteholders or the
Certificateholders or any Interest Rate or the Pass-Through Rate or (ii) reduce
the aforesaid percentage of the Outstanding Amount of the Notes and the
Certificate Balance required to consent to any such amendment, without the
consent of the Insurer and the Holders of all outstanding Notes and Trust
Certificates.

          (c) Prior to the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment or
consent, together with a copy thereof, to the Indenture Trustee, the Insurer,
the Administrator and each Rating Agency.

          (d) Promptly after the execution of any such amendment or consent, the
Owner Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder. It shall not be necessary for
the consent of Certificateholders, Noteholders or the Indenture Trustee pursuant
to this Section to approve the particular form of any proposed amendment or
consent, but it shall be sufficient if such consent shall approve 



                                       36
<PAGE>   42

the substance thereof. The manner of obtaining such consents (and any other
consents of Certificateholders provided for in this Agreement or in any other
Basic Document) and of evidencing the authorization of the execution thereof by
Certificateholders shall be subject to such reasonable requirements as the Owner
Trustee may prescribe.

          (e) Promptly after the execution of any amendment to the Certificate
of Trust, the Owner Trustee shall cause the filing of such amendment with the
Secretary of State.

          (f) In connection with the execution of any amendment to this
Agreement or any other Basic Document to which the Issuer is a party and for
which amendment the Owner Trustee's consent is sought, the Owner Trustee shall
be entitled to receive and conclusively rely upon an Opinion of Counsel to the
effect that such amendment is authorized or permitted by the Basic Documents and
that all conditions precedent in the Basic Documents for the execution and
delivery thereof by the Issuer or the Owner Trustee, as the case may be, have
been satisfied. The Owner Trustee may, but shall not be obligated to, enter into
any such amendment that affects the Owner Trustee's own rights, duties or
immunities under this Agreement or otherwise.

          Section 11.02. No Legal Title to Trust Estate in Owners. The Owners
shall not have legal title to any part of the Trust Estate. The Owners shall be
entitled to receive distributions with respect to their undivided ownership
interest therein only in accordance with Articles Five and Nine. No transfer, by
operation of law or otherwise, of any right, title or interest of the Owners to
and in their ownership interest in the Trust Estate shall operate to terminate
this Agreement or the trusts hereunder or entitle any transferee to an
accounting or to the transfer to it of legal title to any part of the Trust
Estate.

          Section 11.03. Limitations on Rights of Others. Except for Section
2.07, the provisions of this Agreement are solely for the benefit of the Owner
Trustee, the Depositor, the Company, the Owners, the Administrator and, to the
extent expressly provided herein, the Indenture Trustee and the Noteholders, and
nothing in this Agreement (other than Section 2.07), whether express or implied,
shall be construed to give to any other Person any legal or equitable right,
remedy or claim in the Trust Estate or under or in respect of this Agreement or
any covenants, conditions or provisions contained herein.

          Section 11.04. Notices. All demands, notices and communications under
this Agreement shall be in writing personally delivered or mailed by certified
mail, return receipt requested, and shall be deemed to have been duly given upon
receipt in the case of (a) the Owner Trustee, at the Owner Trustee Corporate
Trust Office; (b) the Depositor, at 23 Pasteur Road, Irvine, California 92618,
Attention: Legal Department; (c) the Company, at 23 Pasteur Road, Irvine,
California 92618, Attention: Legal Department; (d) the Insurer, at 350 Park
Avenue, New York, New York 10022, Attention: Surveillance Department, Telex No.:
(212) 688-3101, Confirmation: (212) 826-0100, Telecopy Nos.: (212) 339-3518,
(212) 339-3529 (in each case in which notice or other communication to Financial
Security refers to an Event of Default, a claim on the Certificate Policy or the
Note Policy or with respect to which failure on the part of Financial Security
to respond shall be deemed to constitute consent or acceptance, then a copy of
such other notice or other communication 




                                       37
<PAGE>   43

should also be sent to the attention of the General Counsel and the Head --
Financial Guaranty Group "URGENT MATERIAL ENCLOSED"); (e) the Certificate
Registrar or the agent for the Owner Trustee, at the address indicated under the
definition of "Owner Trustee Corporate Trust Office"; or (f) as to each party,
at such other address as shall be designated by such party in a written notice
to each other party. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first-class mail, postage prepaid, at the
address of such Holder as shown in the Certificate Register. Any notice so
mailed within the time prescribed in this Agreement shall be conclusively
presumed to have been duly given, whether or not the Certificateholder receives
such notice.

          Section 11.05. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of the Trust
Certificates or the rights of the Holders thereof.

          Section 11.06. Counterparts. This Agreement may be executed in several
counterparts, each of which shall be an original and all of which shall
constitute but one and the same instrument.

          Section 11.07. Successors and Assigns. All covenants and agreements
contained herein shall be binding upon, and inure to the benefit of, each of the
Depositor, the Company, the Insurer, the Owner Trustee and their respective
successors and permitted assigns and each Owner and its successors and permitted
assigns, all as herein provided. Any request, notice, direction, consent, waiver
or other instrument or action by an Owner shall bind the successors and assigns
of such Owner.

          Section 11.08.  No Petition.

          (a) The Depositor will not at any time institute against the Trust or
the Company any bankruptcy proceedings under any United States federal or state
bankruptcy or similar law in connection with any obligations relating to the
Trust Certificates, the Notes, this Agreement or any of the other Basic
Documents.

          (b) The Owner Trustee, by entering into this Agreement, each
Certificateholder, by accepting a Trust Certificate, and the Indenture Trustee
and each Noteholder, by accepting the benefits of this Agreement, hereby
covenant and agree that they will not at any time institute against the Seller,
the Depositor, the Company or the Trust, or join in any institution against the
Seller, the Depositor, the Company or the Trust of, any bankruptcy proceedings
under any United States federal or state bankruptcy or similar law in connection
with any obligations relating to the Trust Certificates, the Notes, this
Agreement or any of the other Basic Documents.

          (c) The Company will not at any time institute against the Trust, the
Seller or the Depositor any bankruptcy proceedings under any United States
federal or state bankruptcy or 



                                       38
<PAGE>   44

similar law in connection with any obligations relating to the Trust
Certificates, the Notes, the Agreement or any of the other Basic Documents.

          Section 11.09. No Recourse. Each Certificateholder by accepting a
Trust Certificate acknowledges that such Certificateholder's Trust Certificates
represent beneficial interests in the Trust only and do not represent interests
in or obligations of the Depositor, the Company, the Master Servicer, the
Seller, the Administrator, the Owner Trustee, the Indenture Trustee or any of
their respective Affiliates and no recourse may be had against such parties or
their assets, except as may be expressly set forth or contemplated in this
Agreement, the Trust Certificates or the other Basic Documents.

          Section 11.10. Certificates Nonassessable and Fully Paid.
Certificateholders shall not be personally liable for obligations of the Trust.
The interests represented by the Certificates shall be nonassessable for any
losses or expenses of the Trust or for any reason whatsoever, and, upon
authentication thereof pursuant to Section 3.03, the Certificates shall be
deemed fully paid.

          Section 11.11. Headings. The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

          Section 11.12. Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          Section 11.13. Depositor Payment Obligation. The Depositor shall be
responsible for payment of the Administrator's compensation pursuant to Section
3 of the Administration Agreement and shall reimburse the Administrator for all
expenses and liabilities of the Administrator incurred thereunder.

          Section 11.14. Insurer Default or Insolvency. If a default under the
Note Policy or the Certificate Policy has occurred and is continuing or a
Insurer Insolvency has occurred, any provision of this Agreement or any other
Basic Document giving the Insurer the right to direct, appoint or consent to,
approve of, or take any action under this Agreement, shall be inoperative during
the period of such default or the period from and after such Insurer Insolvency
and such consent or approval shall be deemed to have been given for the purpose
of such provisions.



                                       39
<PAGE>   45

          IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed by their respective officers hereunto duly authorized, as of
the day and year first above written.

                                        WFS FINANCIAL AUTO LOANS, INC.,
                                             as Depositor



                                        By:
                                           -------------------------------------
                                             Name:
                                             Title:


                                        WFS INVESTMENTS, INC.



                                        By:
                                           -------------------------------------
                                             Name:
                                             Title:


                                        FINANCIAL SECURITY ASSURANCE INC.



                                        By:
                                           -------------------------------------
                                             Name:
                                             Title:


                                        CHASE MANHATTAN BANK DELAWARE,
                                               as Owner Trustee



                                        By:
                                           -------------------------------------
                                             Name:
                                             Title:



<PAGE>   46

                                                                       EXHIBIT A


                    FORM OF CERTIFICATE DEPOSITORY AGREEMENT






                                       A-1

<PAGE>   47

                                                                       EXHIBIT B


                             CERTIFICATE OF TRUST OF
                        WFS FINANCIAL 1997-D OWNER TRUST


          This Certificate of Trust of WFS Financial 1997-D Owner Trust (the
"Trust"), dated as of December __, 1997, is being duly executed and filed by
Chase Manhattan Bank Delaware, a Delaware corporation, as trustee, to form a
business trust under the Delaware Business Trust Act (12 Del. Code, Section 
3801 et seq.).

          1. Name. The name of the business trust formed hereby is WFS Financial
1997-D Owner Trust.

          2. Delaware Trustee. The name and business address of the trustee of
the Trust in the State of Delaware is Chase Manhattan Bank Delaware, 1201 Market
Street, Wilmington, Delaware 19801, Attention: Corporate Trust Administration
Department.

          IN WITNESS WHEREOF, the undersigned, being the sole trustee of the
Trust, has executed this Certificate of Trust as of the date first above
written.

                                   CHASE MANHATTAN BANK DELAWARE,
                                   not in its individual capacity but solely
                                   as Owner Trustee



                                        By:
                                           -------------------------------------
                                             Name:
                                             Title:


                                       B-1

<PAGE>   48

                                                                       EXHIBIT C


THIS TRUST CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE NOTES TO THE
EXTENT DESCRIBED IN THE INDENTURE REFERRED TO HEREIN.

UNLESS THIS TRUST CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY TRUST
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                    [TO BE INSERTED ON COMPANY CERTIFICATE--
                   THIS TRUST CERTIFICATE IS NON-TRANSFERABLE]

                        WFS FINANCIAL 1997-D OWNER TRUST

                    _____% AUTO RECEIVABLE BACKED CERTIFICATE

evidencing a fractional undivided interest in the Trust, as defined below, the
property of which includes, among other things, (i) a pool of retail
installment sale contracts secured by new and used automobiles and light duty
trucks sold to the Trust by WFS Financial Auto Loans, Inc. and (ii) a
Financial Guaranty Insurance Policy issued by Financial Security Assurance
Inc. (the "Certificate Policy").  The Certificate Final Distribution Date is
__________ 20, 200_.

(This Trust Certificate does not represent an interest in or obligation of WFS
Financial Auto Loans, Inc., WFS Financial Inc, WFS Investments, Inc. or any of
their respective affiliates, and is not a deposit and is not insured by the
Federal Deposit Insurance Corporation.)

Full and complete payment of the Certificate Distributable Amount on each
Distribution Date is unconditionally and irrevocably guaranteed pursuant to the
Certificate Policy.

NUMBER C-1                                                        $__________
                                                         CUSIP NO. ___________

          THIS CERTIFIES THAT Cede & Co. is the registered owner of a __________
Dollar ($__________) nonassessable, fully-paid, fractional undivided interest in
the WFS Financial 1997-D Owner Trust (the "Trust") formed by WFS Financial Auto
Loans, Inc., a California corporation (the "Depositor").



                                       C-1
<PAGE>   49

          The Trust was created pursuant to a Trust Agreement, dated as of
December __, 1997, as amended and restated as of December __, 1997 (as amended
and supplemented from time to time, the "Trust Agreement"), among WFS Financial
Auto Loans, Inc. (the "Depositor"), WFS Investments, Inc. (the "Company"),
Financial Security Assurance Inc. (the "Insurer") and Chase Manhattan Bank
Delaware, as owner trustee (the "Owner Trustee"), a summary of certain of the
pertinent provisions of which is set forth below. Capitalized terms used herein
that are not otherwise defined shall have the meanings ascribed thereto in the
Trust Agreement.

          This Trust Certificate is one of the duly authorized Trust
Certificates designated as "_____% Auto Receivable Backed Certificates" (the
"Trust Certificates"). Issued under the Indenture, dated as of December 1, 1997
(the "Indenture"), between the Trust and Bankers Trust Company as Indenture
Trustee, are four classes of Notes designated as "_____% Auto Receivable Backed
Notes, Class A-1", "_____% Auto Receivable Backed Notes, Class A-2", "_____%
Auto Receivable Backed Notes, Class A-3" and "_____% Auto Receivable Backed
Notes, Class A-4" (collectively, the "Notes"). This Trust Certificate is issued
under and is subject to the terms, provisions and conditions of the Trust
Agreement, to which Trust Agreement the Holder of this Trust Certificate by
virtue of its acceptance hereof assents and by which such Holder is bound. The
property of the Trust includes, among other things, (i) a pool of retail
installment sale contracts (the "Contracts") for new and used automobiles and
light duty trucks (the "Financed Vehicles") and (ii) the Certificate Policy.

          Under the Trust Agreement, there will be distributed on each March 20,
June 20, September 20 and December 20 of each year or, if any such day is not a
Business Day, the next succeeding Business Day (each, a "Distribution Date"),
commencing on March 20, 1998 and ending no later than __________ 20, 20__ to the
person in whose name this Trust Certificate is registered at the close of
business on the last calendar day immediately preceding the related Distribution
Date or, if Definitive Trust Certificates are issued, the 15th day of the
immediately preceding calendar month (each, a "Record Date"), such
Certificateholder's fractional undivided interest in the amount to be
distributed to Certificateholders on such Distribution Date.

          The holder of this Trust Certificate acknowledges and agrees that its
rights to receive distributions in respect of this Trust Certificate are
subordinated to the rights of the Noteholders to the extent described in the
Sale and Servicing Agreement and the Indenture.

          It is the intent of the Seller, the Master Servicer, the Company and
the Certificateholders that, for purposes of federal income, state and local
income and single business tax and any other income taxes, the Trust will be
treated as a partnership and the Certificateholders (including the Company) will
be treated as partners in that partnership. The Company and the other
Certificateholders, by acceptance of a Trust Certificate, agree to treat, and to
take no action inconsistent with the treatment of, the Trust Certificates for
such tax purposes as partnership interests in the Trust.

          Each Certificateholder or Certificate Owner, by its acceptance of a
Trust Certificate or, in the case of a Certificate Owner, a beneficial interest
in a Trust Certificate, covenants and 



                                      C-2
<PAGE>   50

agrees that such Certificateholder or Certificate Owner, as the case may be,
will not at any time institute against the Trust, the Seller, the Depositor or
the Company, or join in any institution against the Trust, the Seller, the
Depositor or the Company of, any bankruptcy, reorganization, arrangement,
insolvency or liquidation proceedings, or other proceedings under any United
States federal or state bankruptcy or similar law in connection with any
obligations relating to the Trust Certificates, the Notes, the Trust Agreement
or any of the other Basic Documents.

          Distributions on this Trust Certificate will be made as provided in
the Trust Agreement by the Owner Trustee by wire transfer or check mailed to the
Certificateholder of record in the Certificate Register without the presentation
or surrender of this Trust Certificate or the making of any notation hereon,
except that with respect to Trust Certificates registered on the Record Date in
the name of the nominee of the Clearing Agency (initially, such nominee to be
Cede & Co.), payments will be made by wire transfer in immediately available
funds to the account designated by such nominee. Except as otherwise provided in
the Trust Agreement and notwithstanding the above, the final distribution on
this Trust Certificate will be made after due notice by the Owner Trustee of the
pendency of such distribution and only upon presentation and surrender of this
Trust Certificate at the office of the Paying Agent or the office or agency
maintained for that purpose by the Owner Trustee in The City of New York.

          Reference is hereby made to the further provisions of this Trust
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

          Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Owner Trustee, by manual signature,
this Trust Certificate shall not entitle the holder hereof to any benefit under
the Trust Agreement or any other Basic Document or be valid for any purpose.

          THIS TRUST CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS
OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS,
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.



                                      C-3
<PAGE>   51

                            [REVERSE OF CERTIFICATE]


          The Trust Certificates do not represent an obligation of, or an
interest in, the Seller, the Depositor, the Company, the Master Servicer, the
Owner Trustee or any of their respective Affiliates and no recourse may be had
against such parties or their assets, except as expressly set forth or
contemplated herein or in the Trust Agreement or the other Basic Documents. In
addition, this Trust Certificate is not guaranteed by any governmental agency or
instrumentality and is limited in right of payment to certain collections and
recoveries with respect to the Contracts (and certain other amounts), and
amounts payable under the Certificate Policy, in each case as more specifically
set forth herein and in the Sale and Servicing Agreement. Copies of the Sale and
Servicing Agreement and the Trust Agreement may be examined by any
Certificateholder upon written request during normal business hours at the
principal office of the Depositor and at such other places, if any, designated
by the Depositor.

          The Trust Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Trust
Agreement at any time by the parties thereto with the consent of Holders of
Trust Certificates evidencing not less than 51% of the Certificate Balance and,
if such amendment materially and adversely affects the interests of the
Noteholders, with the consent of Holders of Notes evidencing not less than 51%
of the Outstanding Amount of the Notes. Any such consent by the Holder of this
Trust Certificate shall be conclusive and binding on such Holder and on all
future Holders of this Trust Certificate and of any Trust Certificate issued
upon the transfer hereof or in exchange herefor or in lieu hereof, whether or
not notation of such consent is made upon this Trust Certificate. The Trust
Agreement also permits the amendment thereof, in certain limited circumstances,
without the consent of the Holders of any of the Trust Certificates or the
Notes.

          As provided in the Trust Agreement and subject to certain limitations
therein set forth, the transfer of this Trust Certificate is registerable in the
Certificate Register upon surrender of this Trust Certificate for registration
of transfer at the offices or agencies of the Certificate Registrar maintained
in The City of New York, accompanied by a written instrument of transfer in form
satisfactory to the Owner Trustee and the Certificate Registrar duly executed by
the Holder hereof or such Holder's attorney duly authorized in writing, and
thereupon one or more new Trust Certificates of authorized denominations
evidencing the same aggregate interest in the Trust will be issued to the
designated transferee. The initial Certificate Registrar appointed under the
Trust Agreement is The Chase Manhattan Bank.

          Except as provided in the Trust Agreement, the Trust Certificates are
issuable only as registered Trust Certificates without coupons in denominations
of $1,000 and in integral multiples of $1,000 in excess thereof. As provided in
the Trust Agreement and subject to certain limitations therein set forth, Trust
Certificates are exchangeable for new Trust Certificates of authorized
denominations evidencing the same aggregate denomination, as requested by the
Holder surrendering the same. No service charge will be made for any such
registration of transfer or exchange, but the Owner Trustee or the Certificate
Registrar may 



                                      C-4
<PAGE>   52

require payment of a sum sufficient to cover any tax or governmental charge
payable in connection therewith.

          The Owner Trustee, the Certificate Registrar, the Paying Agent and any
of their respective agents may treat the Person in whose name this Trust
Certificate is registered as the owner hereof for all purposes, and none of the
Owner Trustee, the Certificate Registrar, the Paying Agent or any such agent
shall be affected by any notice to the contrary.

          The obligations and responsibilities created by the Trust Agreement
and the Trust created thereby shall terminate upon the payment to
Certificateholders of all amounts required to be paid to them pursuant to the
Trust Agreement and the Sale and Servicing Agreement and the disposition of all
property held as part of the Trust Estate. The Seller may at its option purchase
the Trust Estate at a price specified in the Sale and Servicing Agreement, and
such purchase of the Contracts and other property of the Trust will effect early
retirement of the Trust Certificates; however, such right of purchase is
exercisable only as of any Distribution Date as of which (i) the Aggregate
Scheduled Balance is less than or equal to 10% of the Cut-Off Date Aggregate
Scheduled Balance and (ii) the aggregate outstanding principal amount of the
Securities is less than 5% of the aggregate outstanding principal amount of the
Securities as of the Closing Date.

          The Trust Certificates may not be acquired by a Benefit Plan. By
accepting and holding this Trust Certificate, the Holder hereof or, in the case
of Book-Entry Trust Certificate, by accepting a beneficial interest in this
Trust Certificate, the related Certificate Owner, shall be deemed to have
represented and warranted that it is not a Benefit Plan and is not acquiring
this Trust Certificate or an interest therein for the account of a Benefit Plan.



                                      C-5
<PAGE>   53

          IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not
in its individual capacity, has caused this Trust Certificate to be duly
executed.

Dated:  December __, 1997          WFS FINANCIAL 1997-D OWNER TRUST

                                   By:  CHASE MANHATTAN BANK 
                                        DELAWARE, not in its individual capacity
                                        but solely as Owner Trustee



                                   By:
                                      ------------------------------------------
                                            Authorized Signatory

                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Trust Certificates referred to in the
within-mentioned Trust Agreement.

THE CHASE MANHATTAN BANK,                CHASE MANHATTAN BANK DELAWARE, not in  
as Certificate Registrar                 its individual capacity but solely as  
                                         Owner Trustee                          
                                         
                                 OR


By:                                      By:                           
   --------------------------               -------------------------- 
       Authorized Signatory                   Authorized Signatory     



                                      C-6
<PAGE>   54

                                   ASSIGNMENT


          FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE




- --------------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of assignee)



- --------------------------------------------------------------------------------
the within Trust Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing



- --------------------------------------------------------------------------------
to transfer said Trust Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.

Dated:
      --------------

Signature Guaranteed:

- -------------------------------------   ----------------------------------------
NOTICE:  Signature(s) must be           NOTICE: The signature to this assignment
guaranteed by an eligible guarantor     must correspond with the name of the    
institution.                            registered owner as it appears on the   
                                        face of the within Trust Certificate in 
                                        every particular, without alteration or 
                                        enlargement or any change whatever.     



                                      C-7

<PAGE>   1

                                                                     EXHIBIT 4.2


                                                                Brown & Wood LLP
                                                                        Draft of
                                                                        10/13/97

================================================================================

                        WFS FINANCIAL 1997-D OWNER TRUST,
                                   as Issuer,


                                       and


                             BANKERS TRUST COMPANY,
                                   as Trustee


                               ------------------


                                    INDENTURE

                          Dated as of December 1, 1997


                               ------------------


                                   $----------
                          Auto Receivable Backed Notes



================================================================================


<PAGE>   2

                             CROSS REFERENCE TABLE(1)

<TABLE>
<CAPTION>
      TIA                                                                                                 Indenture
    Section                                                                                                Section

<S>    <C>                                                                                                   <C> 
310    (a)(1)............................................................................................    6.11
       (a)(2)............................................................................................    6.11
       (a)(3)............................................................................................    6.10
       (a)(4)............................................................................................    N.A.2
       (a)(5)............................................................................................    6.11
       (b)...............................................................................................    6.08; 6.11
       (c)...............................................................................................    N.A.
311    (a)...............................................................................................    6.12
       (b)...............................................................................................    6.12
       (c)...............................................................................................    N.A.
312    (a)...............................................................................................    7.01
       (b)...............................................................................................    7.02
       (c)...............................................................................................    7.02
313    (a)...............................................................................................    7.04
       (b)(1)............................................................................................    7.04
       (b)(2)............................................................................................    7.04
       (c)...............................................................................................    11.05
       (d)...............................................................................................    7.04
314    (a)...............................................................................................    7.03
       (b)...............................................................................................    11.15
       (c)(1)............................................................................................    11.01
       (c)(2)............................................................................................    11.01
       (c)(3)............................................................................................    11.01
       (d)...............................................................................................    11.01
       (e)...............................................................................................    11.01
       (f)...............................................................................................    11.01
315    (a)...............................................................................................    6.01
       (b)...............................................................................................    6.05; 11.05
       (c)...............................................................................................    6.01
       (d)...............................................................................................    6.01
       (e)...............................................................................................    5.14
316    (a)...............................................................................................    1.01
       (a)(1)(A).........................................................................................    5.12
       (a)(1)(B).........................................................................................    5.13
       (a)(2)............................................................................................    N.A.
       (b)...............................................................................................    5.08
       (c)...............................................................................................    N.A.
317    (a)(1)............................................................................................    5.03
       (a)(2)............................................................................................    5.03
       (b)...............................................................................................    3.03
318    (a)...............................................................................................    11.07
</TABLE>


- --------

(1)       This Cross Reference Table shall not, for any purpose, be deemed to be
          part of this Indenture.

(2)       N.A. means Not Applicable.



<PAGE>   3

                               TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                                   Page
                                                                                                                   ----
<S>                <C>                                                                                              <C>
                                                      ARTICLE ONE

                                  DEFINITIONS AND INCORPORATION BY REFERENCE

   Section 1.01.  Definitions.......................................................................................  2
   Section 1.02.  Incorporation by Reference of Trust Indenture Act................................................. 11
   Section 1.03.  Rules of Construction............................................................................. 11

                                                      ARTICLE TWO

                                                       THE NOTES

   Section 2.01.  Form  ............................................................................................ 13
   Section 2.02.  Execution, Authentication and Delivery............................................................ 13
   Section 2.03.  Temporary Notes................................................................................... 13
   Section 2.04.  Registration; Registration of Transfer and Exchange............................................... 14
   Section 2.05.  Mutilated, Destroyed, Lost or Stolen Notes........................................................ 15
   Section 2.06.  Persons Deemed Owner.............................................................................. 16
   Section 2.07.  Payment of Principal and Interest; Defaulted Interest............................................. 16
   Section 2.08.  Cancellation...................................................................................... 17
   Section 2.09.  Book-Entry Notes.................................................................................. 18
   Section 2.10.  Notices to Clearing Agency........................................................................ 18
   Section 2.11.  Definitive Notes.................................................................................. 18
   Section 2.12.  Release of Collateral............................................................................. 19
   Section 2.13.  Tax Treatment..................................................................................... 19

                                                     ARTICLE THREE

                                                       COVENANTS

   Section 3.01.  Payment of Principal and Interest................................................................. 20
   Section 3.02.  Maintenance of Office or Agency................................................................... 20
   Section 3.03.  Money for Payments to be Held in Trust............................................................ 20
   Section 3.04.  Existence......................................................................................... 22
   Section 3.05.  Protection of Trust Estate........................................................................ 22
   Section 3.06.  Opinions as to Trust Estate....................................................................... 23
   Section 3.07.  Performance of Obligations; Servicing of Contracts................................................ 23
   Section 3.08.  Negative Covenants................................................................................ 25
   Section 3.09.  Annual Statement as to Compliance................................................................. 26
   Section 3.10.  Issuer May Consolidate, etc. Only on Certain Terms................................................ 26
   Section 3.11.  Successor or Transferee........................................................................... 28

</TABLE>


                                      (i)
<PAGE>   4

<TABLE>
<CAPTION>

                                                                                                                   Page
                                                                                                                   ----
<S>                <C>                                                                                              <C>
   Section 3.12.  No Other Business................................................................................. 28
   Section 3.13.  No Borrowing...................................................................................... 28
   Section 3.14.  Master Servicer's Obligations..................................................................... 29
   Section 3.15.  Guarantees, Loans, Advances and Other Liabilities................................................. 29
   Section 3.16.  Capital Expenditures.............................................................................. 29
   Section 3.17.  Restricted Payments............................................................................... 29
   Section 3.18.  Notice of Events of Default....................................................................... 29
   Section 3.19.  Further Instruments and Acts...................................................................... 29
   Section 3.20.  Compliance with Laws.............................................................................. 29
   Section 3.21.  Amendments of Sale and Servicing Agreement and Trust
                        Agreement................................................................................... 30
   Section 3.22.  Removal of Administrator.......................................................................... 30

                                                     ARTICLE FOUR

                                              SATISFACTION AND DISCHARGE

   Section 4.01.  Satisfaction and Discharge of Indenture........................................................... 31
   Section 4.02.  Application of Trust Money........................................................................ 32
   Section 4.03.  Repayment of Monies Held by Paying Agent.......................................................... 32

                                                     ARTICLE FIVE

                                                       REMEDIES

   Section 5.01.  Events of Default................................................................................. 33
   Section 5.02.  Rights upon Event of Default...................................................................... 34
   Section 5.03.  Collection of Indebtedness and Suits for Enforcement by
                        Trustee; Authority of Controlling Party..................................................... 35
   Section 5.04.  Remedies.......................................................................................... 37
   Section 5.05.  Optional Preservation of the Contracts............................................................ 38
   Section 5.06.  Priorities........................................................................................ 38
   Section 5.07.  Limitation of Suits............................................................................... 40
   Section 5.08.  Unconditional Rights of Noteholders to Receive Principal
                        and Interest................................................................................ 41
   Section 5.09.  Restoration of Rights and Remedies................................................................ 41
   Section 5.10.  Rights and Remedies Cumulative.................................................................... 41
   Section 5.11.  Delay or Omission Not a Waiver.................................................................... 41
   Section 5.12.  Control by Noteholders............................................................................ 41
   Section 5.13.  Waiver of Past Defaults........................................................................... 42
   Section 5.14.  Undertaking for Costs............................................................................. 42
   Section 5.15.  Waiver of Stay or Extension Laws.................................................................. 43
   Section 5.16.  Action on Notes................................................................................... 43
   Section 5.17.  Performance and Enforcement of Certain Obligations................................................ 43
   Section 5.18.  Claims Under Note Policy.......................................................................... 43
   Section 5.19.  Preference Claims................................................................................. 45
</TABLE>



                                      (ii)
<PAGE>   5

                                  ARTICLE SIX

                                  THE TRUSTEE

<TABLE>
<CAPTION>

                                                                                                                   Page
                                                                                                                   ----
<S>                <C>                                                                                              <C>
   Section 6.01.  Duties of Trustee................................................................................. 46
   Section 6.02.  Rights of Trustee................................................................................. 47
   Section 6.03.  Individual Rights of Trustee...................................................................... 49
   Section 6.04.  Trustee's Disclaimer.............................................................................. 49
   Section 6.05.  Notice of Defaults................................................................................ 49
   Section 6.06.  Reports by Trustee to Holders..................................................................... 49
   Section 6.07.  Compensation and Indemnity........................................................................ 49
   Section 6.08.  Replacement of Trustee............................................................................ 50
   Section 6.09.  Successor Trustee by Merger....................................................................... 51
   Section 6.10.  Appointment of Co-Trustee or Separate Trustee..................................................... 51
   Section 6.11.  Eligibility; Disqualification..................................................................... 53
   Section 6.12.  Preferential Collection of Claims Against Issuer.................................................. 53
   Section 6.13.  Representations and Warranties of Trustee......................................................... 53
   Section 6.14.  Pennsylvania Motor Vehicle Sales Finance Act Licenses............................................. 53

                                                     ARTICLE SEVEN

                                            NOTEHOLDERS' LISTS AND REPORTS

   Section 7.01.  Issuer to Furnish Trustee Names and Addresses of
                        Noteholders................................................................................. 54
   Section 7.02.  Preservation of Information; Communications to Noteholders........................................ 54
   Section 7.03.  Reports by Issuer................................................................................. 54
   Section 7.04.  Reports by Trustee................................................................................ 55

                                                     ARTICLE EIGHT

                                         ACCOUNTS, DISBURSEMENTS AND RELEASES

   Section 8.01.  Collection of Money............................................................................... 56
   Section 8.02.  Trust Accounts.................................................................................... 56
   Section 8.03.  General Provisions Regarding Accounts............................................................. 57
   Section 8.04.  Release of Trust Estate........................................................................... 58
   Section 8.05.  Opinion of Counsel................................................................................ 58

                                                     ARTICLE NINE

                                                SUPPLEMENTAL INDENTURES

   Section 9.01.  Supplemental Indentures Without Consent of Noteholders............................................ 59
   Section 9.02.  Supplemental Indentures With Consent of Noteholders............................................... 60
</TABLE>



                                     (iii)
<PAGE>   6

<TABLE>
<CAPTION>

                                                                                                                   Page
                                                                                                                   ----
<S>                <C>                                                                                              <C>
   Section 9.03.  Execution of Supplemental Indentures.............................................................. 61
   Section 9.04.  Effect of Supplemental Indenture.................................................................. 61
   Section 9.05.  Conformity With Trust Indenture Act............................................................... 62
   Section 9.06.  Reference in Notes to Supplemental Indentures..................................................... 62

                                                      ARTICLE TEN

                                                  REDEMPTION OF NOTES

   Section 10.01.  Redemption....................................................................................... 63
   Section 10.02.  Form of Redemption Notice........................................................................ 63
   Section 10.03.  Notes Payable on Redemption Date................................................................. 64

                                                    ARTICLE ELEVEN

                                                     MISCELLANEOUS

   Section 11.01.  Compliance Certificates and Opinions, etc........................................................ 65
   Section 11.02.  Form of Documents Delivered to Trustee........................................................... 67
   Section 11.03.  Acts of Noteholders.............................................................................. 67
   Section 11.04.  Notices, etc., to Trustee, Issuer, Insurer and Rating
                        Agencies.................................................................................... 68
   Section 11.05.  Notices to Noteholders; Waiver................................................................... 69
   Section 11.06.  Alternate Payment and Notice Provisions.......................................................... 70
   Section 11.07.  Conflict With Trust Indenture Act................................................................ 70
   Section 11.08.  Effect of Headings and Table of Contents......................................................... 70
   Section 11.09.  Successors and Assigns........................................................................... 70
   Section 11.10.  Separability..................................................................................... 70
   Section 11.11.  Benefits of Indenture............................................................................ 70
   Section 11.12.  Legal Holidays................................................................................... 71
   Section 11.13.  Governing Law.................................................................................... 71
   Section 11.14.  Counterparts..................................................................................... 71
   Section 11.15.  Recording of Indenture........................................................................... 71
   Section 11.16.  Trust Obligation................................................................................. 71
   Section 11.17.  No Petition...................................................................................... 71
   Section 11.18.  Inspection....................................................................................... 72
   Section 11.19.  Limitation of Liability of Owner Trustee......................................................... 72


                                                       EXHIBITS

Schedule A      -   Schedule of Contracts..........................................................................SA-1
Exhibit A       -   Form of Sale and Servicing Agreement............................................................A-1
Exhibit B       -   Form of Depository Agreement....................................................................B-1
Exhibit C       -   Form of Class A-1 Note..........................................................................C-1
</TABLE>



                                       (iv)
<PAGE>   7

<TABLE>
<CAPTION>

                                                                                                                   Page
                                                                                                                   ----
<S>                <C>                                                                                              <C>
Exhibit D       -   Form of Class A-2 Note..........................................................................D-1
Exhibit E       -   Form of Class A-3 Note..........................................................................E-1
Exhibit F       -   Form of Class A-4 Note..........................................................................F-1
Exhibit G       -   Form of Note Assignment.........................................................................G-1
Exhibit H       -   Form of Note Policy.............................................................................H-1
</TABLE>



                                      (v)
<PAGE>   8



          This Indenture, dated as of December 1, 1997, is among WFS Financial
1997-D Owner Trust, a Delaware business trust (the "Issuer"), and Bankers Trust
Company, a New York banking corporation, in its capacity as trustee (the
"Trustee") and not in its individual capacity.

          Each party agrees as follows for the benefit of the other parties and
for the equal and ratable benefit of the holders of the Issuer's _____% Auto
Receivable Backed Notes, Class A-1 (the "Class A-1 Notes"), _____% Auto
Receivable Backed Notes, Class A-2 (the "Class A-2 Notes"), _____% Auto
Receivable Backed Notes, Class A-3 (the "Class A-3 Notes") and _____% Auto
Receivable Backed Notes, Class A-4 (the "Class A-4 Notes" and, together with the
Class A-1 Notes, the Class A-2 Notes and the Class A-3 Notes, the "Notes"):

                                 GRANTING CLAUSE

          The Issuer hereby Grants to the Trustee on behalf of the Trust on the
Closing Date, on behalf of and for the benefit of the Holders of the Notes,
without recourse, all of the Issuer's right, title and interest (exclusive of
the amount, if any, allocable to any rebatable insurance premium financed by any
Contract) in, to and under (i) the Contracts secured by the Financed Vehicles
(which Contracts shall be listed in the Schedule of Contracts); (ii) certain
monies due under the Contracts on and after December 1, 1997, including, without
limitation, all payments of Monthly P&I with respect to any Financed Vehicle to
which a Contract relates received on or after December 1, 1997 and all other
proceeds received on or in respect of such Contracts (other than payments of
Monthly P&I due prior to December 1, 1997); (iii) security interests in the
Financed Vehicles; (iv) a financial guaranty insurance policy to be issued by
Financial Security for the exclusive benefit of Noteholders, which will
unconditionally and irrevocably guarantee payment of the Scheduled Payments on
each Distribution Date; (v) amounts on deposit in the Collection Account, the
Note Distribution Account, the Spread Account and the Holding Account, including
all Eligible Investments therein and all income from the investment of funds
therein and all proceeds therefrom; (vi) proceeds from claims under certain
insurance policies in respect of individual Financed Vehicles or obligors under
the Contracts; (vii) certain rights under the Sale and Servicing Agreement;
(viii) the protective security interest in certain of the above-described
property granted by the Seller in favor of the Issuer; (ix) all present and
future claims, demands, causes and choses in action in respect of any or all of
the foregoing; and (x) all payments on or under and all proceeds of every kind
and nature whatsoever in respect of any or all of the foregoing, including all
proceeds of the conversion, voluntary or involuntary, into cash or other liquid
property, all cash proceeds, accounts, accounts receivable, notes, drafts,
acceptances, chattel paper, checks, deposit accounts, insurance proceeds,
condemnation awards, rights to payment of any and every kind and other forms of
obligations and receivables, instruments and other property which at any time
constitute all or part of or are included in the proceeds of any of the
foregoing (as each such defined term is defined in Section 1.01) (collectively,
the "Collateral").

          The foregoing Grant is made in trust to secure the payment of
principal of and interest on, and any other amounts owing in respect of, the
Notes, equally and ratably without 



<PAGE>   9

prejudice, priority or distinction, and to secure compliance with the provisions
of this Indenture, all as provided in this Indenture.

          The Trustee, as Trustee on behalf of the Holders of the Notes,
acknowledges such Grant, accepts the trusts under this Indenture in accordance
with the provisions of this Indenture and agrees to perform its duties required
in this Indenture to the best of its ability to the end that the interests of
the Holders of the Notes may be adequately and effectively protected.


                                   ARTICLE ONE

                   DEFINITIONS AND INCORPORATION BY REFERENCE

          Section 1.01.  Definitions.

          (a) Except as otherwise specified herein or as the context may
otherwise require, the following terms have the respective meanings set forth
below for all purposes of this Indenture.

          "Act" shall have the meaning specified in Section 11.03(a).

          "Administration Agreement" means the Administration Agreement, dated
as of the date hereof, among the Administrator, the Company, the Issuer, the
Seller and the Trustee.

          "Administrator" means the Master Servicer, or any successor
Administrator under the Administration Agreement.

          "Affiliate" means, with respect to any specified Person, any other
Person controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any Person means the power to direct the management and policies of such Person,
directly or indirectly, whether through the ownership of voting securities, by
contract or otherwise; and the terms "controlling" and "controlled" have
meanings correlative to the foregoing.

          "Authorized Officer" means, with respect to the Issuer, any officer of
the Owner Trustee who is authorized to act for the Owner Trustee in matters
relating to the Issuer and who is identified on the list of Authorized Officers
delivered by the Owner Trustee to the Trustee on the Closing Date (as such list
may be modified or supplemented from time to time thereafter) and, so long as
the Administration Agreement is in effect, any Vice President or more senior
officer of the Administrator who is authorized to act for the Administrator in
matters relating to the Issuer and to be acted upon by the Administrator
pursuant to the Administration Agreement and who is identified on the foregoing
list of Authorized Officers.



                                       2
<PAGE>   10

          "Basic Documents" means the Certificate of Trust, the Trust Agreement,
the Sale and Servicing Agreement, the Administration Agreement, the Note
Depository Agreement, the Certificate Depository Agreement, the Insurance
Agreement, the Policies and this Indenture.

          "Book-Entry Notes" means a beneficial interest in the Notes, ownership
and transfers of which shall be made through book entries by a Clearing Agency
as described in Section 2.09.

          "Business Day" means any day other than a Saturday, Sunday or other
day on which banking institutions in Los Angeles, California, Wilmington,
Delaware or New York, New York are authorized or obligated by law, executive
order or governmental decree to remain closed.

          "Certificate Depository Agreement" shall have the meaning specified in
the Trust Agreement.

          "Certificate Final Distribution Date" means _________ 20, 20__.

          "Certificate of Trust" means the Certificate of Trust of the Issuer
substantially in the form of Exhibit B to the Trust Agreement.

          "Class" means all Notes whose form is identical except for variation
in denomination, principal amount or owner.

          "Class A-1 Final Distribution Date" means ___________ 20, 19__.

          "Class A-1 Interest Rate" means _____% per annum (computed on the
basis of a 360-day year and actual number of days elapsed since the immediately
preceding Distribution Date).

          "Class A-1 Notes" means the Class A-1 Notes, substantially in the form
of Exhibit C.

          "Class A-2 Final Distribution Date" means _________ 20, 20__.

          "Class A-2 Interest Rate" means _____% per annum (computed on the
basis of a 360-day year of twelve 30-day months).

          "Class A-2 Notes" means the Class A-2 Notes, substantially in the form
of Exhibit D.

          "Class A-3 Final Distribution Date" means _________ 20, 20__.

          "Class A-3 Interest Rate" means _____% per annum (computed on the
basis of a 360-day year of twelve 30-day months).

          "Class A-3 Notes" means the Class A-3 Notes, substantially in the form
of Exhibit E.



                                       3
<PAGE>   11

          "Class A-4 Final Distribution Date" means _____________ 20, 20__.

          "Class A-4 Interest Rate" means _____% per annum (computed on the
basis of a 360-day year of twelve 30-day months).

          "Class A-4 Notes" means the Class A-4 Notes, substantially in the form
of Exhibit F.

          "Clearing Agency" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act.

          "Clearing Agency Participant" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

          "Closing Date" means December __, 1997.

          "Code" means the Internal Revenue Code of 1986, as amended.

          "Collateral" shall have the meaning specified in the Granting Clause
of this Indenture.

          "Company" means WFS Investments, Inc., and its successors.

          "Controlling Party" means the Insurer, so long as no Insurer Default
shall have occurred and be continuing, and the Trustee, for so long as an
Insurer Default shall have occurred and be continuing.

          "Corporate Trust Office" means the principal office of the Trustee at
which at any particular time its corporate trust business shall be administered
which office at date of the execution of this Agreement is located at Four
Albany Street, 10th Floor, New York, New York 10006, Attention: Corporate Trust
Department - Asset Backed Group; or at such other address as the Trustee may
designate from time to time by notice to the Noteholders, the Insurer and the
Issuer, or the principal corporate trust office of any successor Trustee (the
address of which the successor Trustee will notify the Noteholders, the Insurer
and the Issuer).

          "Default" means any occurrence that is, or with notice or the lapse of
time or both would become, an Event of Default.

          "Definitive Notes" shall have the meaning specified in Section 2.09.

          "Distribution Date" means each March 20, June 20, September 20 and
December 20 or, if any such date shall not be a Business Day, the next
succeeding Business Day, commencing March 20, 1998.

          "DTC" means The Depository Trust Company, and its successors.



                                       4
<PAGE>   12

          "ERISA" means the Employment Retirement Income Security Act of 1974,
as amended.

          "Event of Default" shall have the meaning specified in Section 5.01.

          "Exchange Act" means the Securities Exchange Act of 1934, as amended.

          "Executive Officer" means, with respect to any corporation or bank,
the Chief Executive Officer, Chief Operating Officer, Chief Financial Officer,
President, Executive Vice President, any Vice President, the Secretary or the
Treasurer of such corporation or bank; and with respect to any partnership, any
general partner thereof.

          "Financial Security" means Financial Security Assurance Inc.

          "General Partner" means each Certificateholder obligated to pay the
expenses of the Issuer pursuant to Section 2.07 of the Trust Agreement.

          "Grant" means mortgage, pledge, bargain, sell, warrant, alienate,
remise, release, convey, assign, transfer, create and grant a lien upon and a
security interest in and right of set-off against, deposit, set over and confirm
pursuant to this Indenture. A Grant of the Collateral or of any other agreement
or instrument shall include all rights, powers and options (but none of the
obligations) of the granting party thereunder, including the immediate and
continuing right to claim for, collect, receive and give receipt for principal
and interest payments in respect of the Collateral and all other monies payable
thereunder, to give and receive notices and other communications, to make
waivers or other agreements, to exercise all rights and options, to bring
Proceedings in the name of the granting party or otherwise and generally to do
and receive anything that the granting party is or may be entitled to do or
receive thereunder or with respect thereto.

          "Holder" or "Noteholder" means the Person in whose name a Note is
registered on the Note Register.

          "Indebtedness" means, with respect to any Person at any time, (i)
indebtedness or liability of such Person for borrowed money whether or not
evidenced by bonds, debentures, notes or other instruments, or for the deferred
purchase price of property or services (including trade obligations); (ii)
obligations of such Person as lessee under leases which should have been or
should be, in accordance with generally accepted accounting principles, recorded
as capital leases; (iii) current liabilities of such Person in respect of
unfunded vested benefits under plans covered by Title IV of ERISA; (iv)
obligations issued for or liabilities incurred on the account of such Person;
(v) obligations or liabilities of such Person arising under acceptance
facilities; (vi) obligations of such Person under any guaranties, endorsements
(other than for collection or deposit in the ordinary course of business) and
other contingent obligations to purchase, to provide funds for payment, to
supply funds to invest in any Person or otherwise to assure a creditor against
loss; (vii) obligations of such Person secured by any lien on property or assets
of such Person, whether or not the obligations have been assumed 



                                       5
<PAGE>   13

by such Person; or (viii) obligations of such Person under any interest rate or
currency exchange agreement.

          "Indenture" means this Indenture, as amended or supplemented from time
to time.

          "Independent" means, when used with respect to any specified Person,
that the Person (i) is in fact independent of the Issuer, any other obligor upon
the Notes, the Seller and any of their respective Affiliates, (ii) does not have
any direct financial interest or any material indirect financial interest in the
Issuer, any such other obligor, the Seller or any of their respective
Affiliates, and (iii) is not connected with the Issuer, any such other obligor,
the Seller or any of their respective Affiliates as an officer, employee,
promoter, underwriter, trustee, partner, director or person performing similar
functions.

          "Independent Certificate" means a certificate or opinion to be
delivered to the Trustee under the circumstances described in, and otherwise
complying with, the applicable requirements of Section 11.01, made by an
Independent appraiser or other expert appointed by an Issuer Order and approved
by the Trustee in the exercise of reasonable care, and such opinion or
certificate shall state that the signer has read the definition of "Independent"
in this Indenture and that the signer is Independent within the meaning thereof.

          "Insurer Default"  means the occurrence and continuance of any of the
following:

                      (i) the Insurer shall have failed to make a payment
          required to be made under the Certificate Policy or the Note Policy;

                     (ii) the Insurer shall have (a) filed a petition or
          commenced any case or proceeding under any provision or chapter of the
          United States Bankruptcy Code, the New York State Insurance Law or any
          other similar federal or state law relating to insolvency, bankruptcy,
          rehabilitation, liquidation or reorganization, (b) made a general
          assignment for the benefit of its creditors or (c) had an order for
          relief entered against it under the United States Bankruptcy Code, the
          New York State Insurance Law or any other similar federal or state law
          relating to insolvency, bankruptcy, rehabilitation, liquidation or
          reorganization which is final and nonappealable; or

                    (iii) a court of competent jurisdiction, the New York
          Department of Insurance or other competent regulatory authority shall
          have entered a final and nonappealable order, judgment or decree (a)
          appointing a custodian, trustee, agent or receiver for the Insurer or
          for all or any material portion of its property or (b) authorizing the
          taking of possession by a custodian, trustee, agent or receiver of the
          Insurer (or the taking of possession of all or any material portion of
          the property of the Insurer).

          "Interest Period" means, with respect to any Distribution Date and any
Class of Notes, the period from and including the Distribution Date immediately
preceding such Distribution Date (or, in the case of the first Distribution
Date, from and including December 1, 1997) to but excluding such Distribution
Date.



                                       6
<PAGE>   14

          "Interest Rate" means the Class A-1 Interest Rate, the Class A-2
Interest Rate, the Class A-3 Interest Rate or the Class A-4 Interest Rate, as
applicable.

          "Issuer" means WFS Financial 1997-D Owner Trust until a successor
replaces it and, thereafter, means the successor and, for purposes of any
provision contained herein and required by the TIA, each other obligor on the
Notes.

          "Issuer Order" and "Issuer Request" means a written order or request
signed in the name of the Issuer by an Authorized Officer and delivered to the
Trustee.

          "Master Servicer" means WFS, in its capacity as master servicer under
the Sale and Servicing Agreement, and any successor Master Servicer thereunder.

          "Note" means a Class A-1 Note, a Class A-2 Note, a Class A-3 Note or a
Class A-4 Note.

          "Note Depository Agreement" means the agreement dated December __,
1997, among the Issuer, the Trustee and DTC, as the initial Clearing Agency,
relating to the Notes, substantially in the form of Exhibit B hereto.

          "Note Owner" means, with respect to a Book-Entry Note, the Person who
is the owner of such Book-Entry Note, as reflected on the books of the Clearing
Agency, or on the books of a Person maintaining an account with such Clearing
Agency (directly as a Clearing Agency participant or as an indirect participant,
in each case in accordance with the rules of such Clearing Agency).

          "Note Policy" means the Financial Guaranty Insurance Policy issued by
the Insurer with respect to the Notes, including any endorsements thereto,
substantially in the form of Exhibit H hereto.

          "Note Policy Claim Amount" shall have the meaning specified in Section
5.18(a).

          "Note Register" and "Note Registrar" have the respective meanings
specified in Section 2.04.

          "Notice of Claim" shall have the meaning specified in Section 5.18(b).

          "Officer's Certificate" means a certificate signed by an Authorized
Officer of the Issuer, under the circumstances described in, and otherwise
complying with, the applicable requirements of Section 11.01, and delivered to,
the Trustee.

          "Opinion of Counsel" means one or more written opinions of counsel who
may, except as otherwise expressly provided in this Indenture, be employees of
or counsel to the Issuer and who shall be satisfactory to the Trustee and, if
addressed to the Insurer, satisfactory to the Insurer, and which shall comply
with any applicable requirements of Section 11.01, and shall 



                                       7
<PAGE>   15

be in form and substance satisfactory to the Trustee, and if addressed to the
Insurer, satisfactory to the Insurer.

          "Outstanding" means, as of the date of determination, all Notes
theretofore authenticated and delivered under this Indenture except:

                      (i)   Notes theretofore cancelled by the Note Registrar or
          delivered to the Note Registrar for cancellation;

                    (ii) Notes or portions thereof the payment for which money
          in the necessary amount has been theretofore deposited with the
          Trustee or any Paying Agent in trust for the Holders of such Notes
          (provided, however, that if such Notes are to be redeemed, notice of
          such redemption has been duly given pursuant to this Indenture or
          provision for such notice has been made, satisfactory to the Trustee,
          has been made); and

                    (iii) Notes in exchange for or in lieu of other Notes which
          have been authenticated and delivered pursuant to this Indenture
          unless proof satisfactory to the Trustee is presented that any such
          Notes are held by a bona fide purchaser;

provided, however, that Notes which have been paid with proceeds of the Note
Policy shall continue to remain Outstanding for purposes of this Indenture until
the Insurer has been paid as subrogee hereunder or reimbursed pursuant to the
Insurance Agreement as evidenced by a written notice from the Insurer delivered
to the Trustee, and the Insurer shall be deemed to be the Holder thereof to the
extent of any payments thereon made by the Insurer; provided, further, that in
determining whether the Holders of the requisite Outstanding Amount have given
any request, demand, authorization, direction, notice, consent or waiver
hereunder or under any other Basic Document, Notes owned by the Issuer, any
other obligor upon the Notes, the Seller, the Company, WFS or any of their
respective Affiliates shall be disregarded and deemed not to be Outstanding,
except that, in determining whether the Trustee shall be protected in relying
upon any such request, demand, authorization, direction, notice, consent or
waiver, only Notes that the Trustee knows to be so owned shall be so
disregarded. Notes so owned that have been pledged in good faith may be regarded
as Outstanding if the pledgee establishes to the satisfaction of the Trustee the
pledgee's right so to act with respect to such Notes and that the pledgee is not
the Issuer, any other obligor upon the Notes, the Seller, the Company, WFS or
any of their respective Affiliates.

          "Outstanding Amount" means the aggregate principal amount of all Notes
of one Class or of all Classes, as the case may be, Outstanding at the date of
determination.

          "Owner Trustee" means Chase Manhattan Bank Delaware, not in its
individual capacity but solely as Owner Trustee under the Trust Agreement, or
any successor trustee under the Trust Agreement.

          "Paying Agent" means the Trustee or any other Person that meets the
eligibility standards for the Trustee specified in Section 6.11 and, so long as
no Insurer Default shall 



                                       8
<PAGE>   16

have occurred and be continuing, is consented to by the Insurer and is
authorized by the Issuer to make the distributions from the Note Distribution
Account, including payment of principal of or interest on the Notes on behalf of
the Issuer.

          "Person" means any individual, corporation, estate, partnership, joint
venture, association, joint stock company, trust (including any beneficiary
thereof), unincorporated organization or government or any agency or political
subdivision thereof.

          "Predecessor Note" means, with respect to any particular Note, every
previous Note evidencing all or a portion of the same debt as that evidenced by
such particular Note; and, for the purpose of this definition, any Note
authenticated and delivered under Section 2.05 in lieu of a mutilated, lost,
destroyed or stolen Note shall be deemed to evidence the same debt as the
mutilated, lost, destroyed or stolen Note.

          "Preference Claim" shall have the meaning specified in Section
5.19(b).

          "Proceeding" means any suit in equity, action at law or other judicial
or administrative proceeding.

          "Rating Agency" means each of Moody's and Standard & Poor's.

          "Rating Agency Condition" means, with respect to any action, that (i)
Standard & Poor's shall have been given ten Business Days (or such shorter
period as is acceptable to Standard & Poor's) prior notice thereof and that
Standard & Poor's shall have notified the Seller, the Master Servicer, the
Insurer and the Issuer in writing that such action will not result in a
qualification, reduction or withdrawal of its then-current rating of any Class
of Notes and will not result in an increased capital charge to the Insurer and
(ii) Moody's shall have been given ten Business Days (or such shorter period as
is acceptable to Moody's) prior notice thereof and copies of all documentation
relating to the event requiring such Rating Agency Condition.

          "Rating Event" means the qualification, reduction or withdrawal by
either Rating Agency of its then-current rating of any Class of Notes.

          "Record Date" means, with respect to a Distribution Date or Redemption
Date, the close of business on the Business Day immediately preceding such
Distribution Date or Redemption Date, or, in the event that Definitive Notes are
issued, the close of business on the 15th day of the month immediately preceding
the month in which such Distribution Date or Redemption Date occurs.

          "Redemption Date" means in the case of a redemption of the Notes
pursuant to Section 10.01(a) or a payment to Noteholders pursuant to Section
10.01(b), the Distribution Date specified by the Master Servicer or the Issuer
pursuant to Section 10.01(a) or 10.01(b), as the case may be.



                                       9
<PAGE>   17

          "Redemption Price" means (i) in the case of a redemption of the Notes
pursuant to Section 10.01(a), an amount equal to the unpaid principal amount of
the Notes redeemed plus accrued and unpaid interest thereon at the weighted
average of the Interest Rate for each Class of Notes being so redeemed to but
excluding the Redemption Date, or (ii) in the case of a payment made to
Noteholders pursuant to Section 10.01(b), the amount on deposit in the Note
Distribution Account, but not in excess of the amount specified in clause (i)
above.

          "Registered Holder" means the Person in whose name a Note is
registered on the Note Register on the applicable Record Date.

          "Responsible Officer" means, with respect to the Trustee, any officer
within the Corporate Trust and Agency Group (or any successor group of the
Trustee), including any Vice President, assistant secretary or other officer or
assistant officer of the Trustee customarily performing function similar to
those performed by the people who at such time shall be officers, respectively,
or to whom any corporate trust matter is referred at the Corporate Trust Office
of the Trustee because of his knowledge of and familiarity with the particular
subject.

          "Sale and Servicing Agreement" means the Sale and Servicing Agreement,
dated as of the date hereof, among the Issuer, the Seller and the Master
Servicer, substantially in the form of Exhibit A hereto.

          "Schedule of Contracts" means the listing of the Contracts set forth
in Schedule A hereto.

          "Scheduled Payments" shall have the meaning specified therefor in the
Note Policy.

          "Seller" shall mean WFS Financial Auto Loans, Inc., in its capacity as
seller under the Sale and Servicing Agreement, and its successors.

          "State" means any one of the 50 states of the United States or the
District of Columbia.

          "Successor Master Servicer" shall have the meaning specified in
Section 3.07(e).

          "Termination Date" means the latest of (i) the expiration of the Note
Policy and the return of the Note Policy to the Insurer for cancellation, (ii)
the date on which the Insurer shall have received payment and performance of all
amounts and obligations which the Issuer may owe to or on behalf of the Insurer
under this Indenture and (iii) the date on which the Trustee shall have received
payment and performance of all amounts and obligations which the Issuer may owe
to or on behalf of the Trustee for the benefit of the Noteholders under this
Indenture or the Notes.

          "Trust Agreement" means the Trust Agreement, dated as of December __,
1997, as amended and restated as of December __, 1997, among the Seller, the
Insurer, the Company and the Owner Trustee.



                                       10
<PAGE>   18

          "Trust Estate" means the Collateral Granted to the Trustee under this
Indenture, including all proceeds thereof.

          "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939,
as amended, as in force on the date hereof, unless otherwise specifically
provided.

          "Trustee" means Bankers Trust Company, as Trustee under this
Indenture, or any successor Trustee under this Indenture.

          "UCC" means, unless the context otherwise requires, the Uniform
Commercial Code, as in effect in the relevant jurisdiction, as amended from time
to time.

          "United States" means the United States of America.

          "WFS" means WFS Financial Inc, and its successors.

          (b) Except as otherwise specified herein or as the context may
otherwise require, capitalized terms used herein that are not otherwise defined
shall have the meanings ascribed thereto in the Sale and Servicing Agreement.

          Section 1.02. Incorporation by Reference of Trust Indenture Act.
Whenever this Indenture refers to a provision of the TIA, the provision is
incorporated by reference in and made a part of this Indenture. The following
TIA terms used in this Indenture have the following meanings:

          "Commission" means the Securities and Exchange Commission.

          "Indenture Securities" means the Notes.

          "Indenture Security Holder" means a Noteholder.

          "Indenture to be Qualified" means this Indenture.

          "Indenture Trustee" or "Institutional Trustee" means the Trustee.

          "Obligor" on the indenture securities means the Issuer and any other
obligor on the indenture securities.

          All other TIA terms used in this Indenture that are defined by the
TIA, defined by TIA reference to another statute or defined by Commission rule
have the meaning assigned to them by such definitions.

          Section 1.03.  Rules of Construction.  Unless the context otherwise
requires:

                      (i)   a term has the meaning assigned to it;



                                       11
<PAGE>   19

                     (ii) an accounting term not otherwise defined has the
          meaning assigned to it in accordance with generally accepted
          accounting principles as in effect from time to time;

                    (iii) "or" is not exclusive;

                     (iv) "including" means including without limitation;

                      (v) words in the singular include the plural and words in
          the plural include the singular;

                     (vi) any agreement, instrument or statute defined or
          referred to herein or in any instrument or certificate delivered in
          connection herewith means such agreement, instrument or statute as
          from time to time amended, modified or supplemented and includes (in
          the case of agreements or instruments) references to all attachments
          thereto and instruments incorporated therein; references to a Person
          are also to its permitted successors and assigns; and

                    (vii) the words "hereof," "herein" and "hereunder" and words
          of similar import when used in this Indenture shall refer to this
          Indenture as a whole and not to any particular provision of this
          Indenture; Section, subsection and Schedule references contained in
          this Indenture are references to Sections, subsections and Schedules
          in or to this Indenture unless otherwise specified.





                                       12
<PAGE>   20

                                   ARTICLE TWO

                                    THE NOTES

          Section 2.01. Form. The Class A-1 Notes, the Class A-2 Notes, the
Class A-3 Notes and the Class A-4 Notes, in each case together with the
Trustee's certificate of authentication, shall be in substantially the forms set
forth as Exhibits to this Indenture with such appropriate insertions, omissions,
substitutions and other variations as are required or permitted by this
Indenture and may have such letters, numbers or other marks of identification
and such legends or endorsements placed thereon as may, consistently herewith,
be determined by the officers executing such Notes, as evidenced by their
execution of the Notes. Any portion of the text of any Note may be set forth on
the reverse thereof, with an appropriate reference thereto on the face of the
Note.

          Each Note shall be dated the date of its authentication. The terms of
the Notes set forth in Exhibits hereto are part of the terms of this Indenture.

          Section 2.02. Execution, Authentication and Delivery. The Notes shall
be executed on behalf of the Issuer by any of its Authorized Officers. The
signature of any such Authorized Officer on the Notes may be manual or
facsimile. Notes bearing the manual or facsimile signature of individuals who
were at any time Authorized Officers of the Issuer shall bind the Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Notes or did not hold
such offices at the date of such Notes.

          The Trustee shall, upon receipt of the Note Policy and an Issuer
Order, authenticate and deliver for original issue the following aggregate
principal amount of Notes: (i) $__________ of Class A-1 Notes, (ii) $___________
of Class A-2 Notes, (iii) $___________ of Class A-3 Notes and (iv) $___________
of Class A-4 Notes. The aggregate principal amount of Class A-1 Notes, Class A-2
Notes, Class A-3 Notes and Class A-4 Notes outstanding at any time may not
exceed such respective amounts, except as otherwise provided in Section 2.05.

          Each Note shall be dated the date of its authentication. The Notes
shall be issuable as registered Notes in the minimum denomination of $1,000 and
in integral multiples of $1,000 in excess thereof.

          No Note shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose, unless there appears on such Note a
certificate of authentication substantially in the form provided for herein
executed by the Trustee by the manual signature of one of its authorized
signatories, and such certificate upon any Note shall be conclusive evidence,
and the only evidence, that such Note has been duly authenticated and delivered
hereunder.

          Section 2.03.  Temporary Notes.  Pending the preparation of definitive
Notes, the Issuer may execute, and upon receipt of an Issuer Order the Trustee
shall authenticate and deliver, temporary Notes that are printed,
lithographed, typewritten, mimeographed or 



                                       13
<PAGE>   21

otherwise produced, of the tenor of the definitive Notes in lieu of which they
are issued and with such variations not inconsistent with the terms of this
Indenture as the officers executing such Notes may determine, as evidenced by
their execution of such Notes.

          If temporary Notes are issued, the Issuer will cause definitive Notes
to be prepared without unreasonable delay. After the preparation of definitive
Notes, the temporary Notes shall be exchangeable for definitive Notes upon
surrender of the temporary Notes at the office or agency of the Issuer to be
maintained as provided in Section 3.02, without charge to the Holder. Upon
surrender for cancellation of any one or more temporary Notes, the Issuer shall
execute and the Trustee shall authenticate and deliver in exchange therefor a
like tenor and principal amount of definitive Notes of authorized denominations.
Until so exchanged, the temporary Notes shall in all respects be entitled to the
same benefits under this Indenture as definitive Notes.

          Section 2.04. Registration; Registration of Transfer and Exchange. The
Issuer shall cause to be kept a register (the "Note Register") in which, subject
to such reasonable regulations as it may prescribe, the Issuer shall provide for
the registration of Notes and the registration of transfers of Notes. The
Trustee shall be "Note Registrar" for the purpose of registering Notes and
transfers of Notes as herein provided. Upon any resignation of any Note
Registrar, the Issuer shall promptly appoint a successor or, if it elects not to
make such an appointment, assume the duties of Note Registrar.

          If a Person other than the Trustee is appointed by the Issuer as Note
Registrar, the Issuer will give the Trustee prompt written notice of the
appointment of such Note Registrar and of the location, and any change in the
location, of the Note Register, and the Trustee shall have the right to inspect
the Note Register at all reasonable times and to obtain copies thereof, and the
Trustee shall have the right to rely upon a certificate executed on behalf of
the Note Registrar by an Executive Officer thereof as to the names and addresses
of the Holders of the Notes and the principal amounts and number of such Notes.

          Upon surrender for registration of transfer of any Note at the office
or agency of the Issuer to be maintained as provided in Section 3.02, the Issuer
shall execute, and the Trustee shall authenticate and the Noteholder shall
obtain from the Trustee, in the name of the designated transferee or
transferees, one or more new Notes of the same Class in any authorized
denominations, of a like aggregate principal amount.

          At the option of the Holder, Notes may be exchanged for other Notes of
the same Class in any authorized denominations, of a like aggregate principal
amount, upon surrender of the Notes to be exchanged at such office or agency.
Whenever any Notes are so surrendered for exchange, the Issuer shall execute,
and the Trustee shall authenticate and the Noteholder shall obtain from the
Trustee, the Notes which the Noteholder making the exchange is entitled to
receive.

          All Notes issued upon any registration of transfer or exchange of
Notes shall be the valid obligations of the Issuer, evidencing the same debt,
and entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.



                                       14
<PAGE>   22

          Every Note presented or surrendered for registration of transfer or
exchange shall be duly endorsed by, or be accompanied by a written instrument of
transfer in form satisfactory to the Trustee duly executed by, the Holder
thereof or such Holder's attorney duly authorized in writing, with such
signature guaranteed by a commercial bank or trust company located, or having a
correspondent located, in The City of New York or the city in which the
Corporate Trust Office is located, or by a member firm of a national securities
exchange, and such other documents as the Trustee may require.

          No service charge shall be made to a Holder for any registration of
transfer or exchange of Notes, but the Issuer or the Trustee may require payment
of a sum sufficient to cover any tax or other governmental charge that may be
imposed in connection with any registration of transfer or exchange of Notes,
other than exchanges pursuant to Section 2.03 or 9.06 not involving any
transfer.

          The preceding provisions of this Section notwithstanding, the Issuer
shall not be required to make and the Note Registrar need not register transfers
or exchanges of Notes selected for redemption or of any Note for a period of 15
days preceding the due date for any payment with respect to the Note.

          Section 2.05. Mutilated, Destroyed, Lost or Stolen Notes. If (i) any
mutilated Note is surrendered to the Trustee, or the Trustee receives evidence
to its satisfaction of the destruction, loss or theft of any Note, and (ii)
there is delivered to the Trustee and the Insurer (unless an Insurer Default
shall have occurred and be continuing) such security or indemnity as may be
required by them to hold the Issuer, the Trustee and the Insurer harmless, then,
in the absence of notice to the Issuer, the Note Registrar or the Trustee that
such Note has been acquired by a bona fide purchaser, the Issuer shall execute
and upon its request the Trustee shall authenticate and deliver, in exchange for
or in lieu of any such mutilated, destroyed, lost or stolen Note, a replacement
Note of the same Class; provided, however, that if any such destroyed, lost or
stolen Note, but not a mutilated Note, shall have become or within seven days
shall be due and payable, or shall have been called for redemption, instead of
issuing a replacement Note, the Issuer may pay such destroyed, lost or stolen
Note when so due or payable or upon the Redemption Date without surrender
thereof. If, after the delivery of such replacement Note or payment of a
destroyed, lost or stolen Note pursuant to the proviso to the preceding
sentence, a bona fide purchaser of the original Note in lieu of which such
replacement Note was issued presents for payment such original Note, the Issuer,
the Insurer and the Trustee shall be entitled to recover such replacement Note
(or such payment) from the Person to whom it was delivered or any Person taking
such replacement Note from such Person to whom such replacement Note was
delivered or any assignee of such Person, except a bona fide purchaser, and
shall be entitled to recover upon the security or indemnity provided therefor to
the extent of any loss, damage, cost or expense incurred by the Issuer or the
Trustee in connection therewith.

          Upon the issuance of any replacement Note under this Section, the
Issuer or the Trustee may require the payment by the Holder of such Note of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation thereto and any other 



                                       15
<PAGE>   23

reasonable expenses (including the fees and expenses of the Trustee or the Note
Registrar) connected therewith.

          Every replacement Note issued pursuant to this Section in replacement
of any mutilated, destroyed, lost or stolen Note shall constitute an original
additional contractual obligation of the Issuer, whether or not the mutilated,
destroyed, lost or stolen Note shall be at any time enforceable by anyone, and
shall be entitled to all the benefits of this Indenture equally and
proportionately with any and all other Notes duly issued hereunder.

          The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.

          Section 2.06. Persons Deemed Owner. Prior to due presentment for
registration of transfer of any Note, the Issuer, the Trustee, the Insurer and
any of their respective agents may treat the Person in whose name any Note is
registered (as of the day of determination) as the owner of such Note for the
purpose of receiving payments of principal of and interest, if any, on such Note
and for all other purposes whatsoever, whether or not such Note be overdue, and
none of the Issuer, the Insurer, the Trustee nor any of their respective agents
shall be affected by notice to the contrary.

          Section 2.07.  Payment of Principal and Interest; Defaulted Interest.

          (a) Each Class of Notes shall accrue interest at the related Interest
Rate, and such interest shall be payable on each Distribution Date as specified
therein, subject to Section 3.01. Any installment of interest or principal, if
any, payable on any Note which is punctually paid or duly provided for by the
Issuer on the applicable Distribution Date shall be paid to the Person in whose
name such Note (or one or more Predecessor Notes) is registered on the Record
Date, by check mailed first-class, postage prepaid to such Person's address as
it appears on the Note Register on such Record Date, except that, unless
Definitive Notes have been issued pursuant to Section 2.11, with respect to
Notes registered on the Record Date in the name of the nominee of the Depository
(initially, such nominee to be Cede & Co.), payment will be made by wire
transfer in immediately available funds to the account designated by such
nominee and except for the final installment of principal payable with respect
to such Note on a Distribution Date, a Redemption Date or on the related Final
Distribution Date, as the case may be (and except for the Redemption Price for
any Note called for redemption pursuant to Section 10.01(a)), which shall be
payable as provided below. The funds represented by any such checks returned
undelivered shall be held in accordance with Section 3.03.

          (b) The principal of each Note shall be payable on each Distribution
Date to the extent provided in the form of the related Note set forth as an
Exhibit hereto. Notwithstanding the foregoing, the entire unpaid principal
amount of the Notes shall be due and payable, if not previously paid, on the
date on which an Event of Default shall have occurred and be continuing, so long
as an Insurer Default shall not have occurred and be continuing or, if an
Insurer Default shall have occurred and be continuing, on the date on which an
Event of 



                                       16
<PAGE>   24

Default shall have occurred and be continuing and the Trustee or the Holders of
Notes representing not less than a majority of the Outstanding Amount have
declared the Notes to be immediately due and payable in the manner provided in
Section 5.02. All principal payments on each Class of Notes shall be made pro
rata to the Noteholders of such Class entitled thereto. The Trustee shall notify
the Person in whose name a Note is registered at the close of business on the
Record Date preceding the Distribution Date on which the Issuer expects that the
final installment of principal of and interest on such Note will be paid. Such
notice shall be mailed within five Business Days of such Distribution Date (or,
in the case of Notes registered in the name of Cede & Co., as nominee of DTC,
such notice shall be provided within one Business Day of such Distribution Date)
or receipt of notice of termination of the Trust pursuant to Section 9.01(c) of
the Trust Agreement and shall specify that such final installment will be
payable only upon presentation and surrender of such Note and shall specify the
place where such Note may be presented and surrendered for payment of such
installment. Notices in connection with redemptions of Notes shall be mailed to
Noteholders as provided in Section 10.02. In addition, the Administrator shall
notify the Rating Agencies upon the final payment of interest and principal of
each Class of Notes, and upon the termination of the Trust, in each case
pursuant to Section 1(a)(i) of the Administration Agreement.

          (c) If the Issuer defaults in a payment of interest on the Notes, the
Issuer shall pay defaulted interest (plus interest on such defaulted interest to
the extent lawful) at the applicable Interest Rate in any lawful manner. The
Issuer may pay such defaulted interest to the Persons who are Noteholders on a
subsequent special record date, which date shall be at least five Business Days
prior to the related payment date. The Issuer shall fix or cause to be fixed any
such special record date and payment date, and, at least 15 days before any such
special record date, the Issuer shall mail to the Trustee and each Noteholder a
notice that states the special record date, the payment date and the amount of
defaulted interest to be paid.

          (d) Promptly following the date on which all principal of and interest
on the Notes has been paid in full and the Notes have been surrendered to the
Trustee, the Trustee shall, if the Insurer has paid any amount in respect of the
Notes under the Note Policy which has not been reimbursed to it, deliver such
surrendered Notes to the Insurer.

          Section 2.08. Cancellation. Subject to Section 2.07(d), all Notes
surrendered for payment, registration of transfer, exchange or redemption shall,
if surrendered to any Person other than the Trustee, be delivered to the Trustee
and shall be promptly cancelled by the Trustee. Subject to Section 2.07(d), the
Issuer may at any time deliver to the Trustee for cancellation any Notes
previously authenticated and delivered hereunder which the Issuer may have
acquired in any manner whatsoever, and all Notes so delivered shall be promptly
cancelled by the Trustee. No Notes shall be authenticated in lieu of or in
exchange for any Notes cancelled as provided in this Section, except as
expressly permitted by this Indenture. Subject to Section 2.07(d), all cancelled
Notes may be held or disposed of by the Trustee in accordance with its standard
retention or disposal policy as in effect at the time unless the Issuer shall
direct by an Issuer Order that they be destroyed or returned to it; provided
that such Issuer Order is timely and the Notes have not been previously disposed
of by the Trustee.



                                       17
<PAGE>   25

          Section 2.09. Book-Entry Notes. The Notes, upon original issuance,
will be issued in the form of a typewritten Note or Notes representing the
Book-Entry Notes, to be delivered to DTC, the initial Depository, by, or on
behalf of, the Issuer. Such Notes shall initially be registered on the Note
Register in the name of Cede & Co., the nominee of the initial Clearing Agency,
and no Note Owner will receive a Definitive Note representing such Note Owner's
interest in such Note, except as provided in Section 2.11. Unless and until
definitive, fully registered Notes (the "Definitive Notes") have been issued to
Note Owners pursuant to Section 2.11:

                    (i) the provisions of this Section shall be in full force
          and effect;

                     (ii) the Note Registrar and the Trustee shall be entitled
          to deal with the Clearing Agency for all purposes of this Indenture
          (including the payment of principal of and interest on the Notes and
          the giving of instructions or directions hereunder) as the sole holder
          of the Notes, and shall have no obligation to the Note Owners;

                    (iii) to the extent that the provisions of this Section
          conflict with any other provisions of this Indenture, the provisions
          of this Section shall control;

                     (iv) the rights of Note Owners shall be exercised only
          through the Clearing Agency and shall be limited to those established
          by law and agreements between such Note Owners and the Clearing Agency
          and/or the Clearing Agency Participants. Pursuant to the Note
          Depository Agreement, unless and until Definitive Notes are issued
          pursuant to Section 2.11, the Clearing Agency will make book-entry
          transfers among the Clearing Agency Participants and receive and
          transmit payments of principal of and interest on the Notes to such
          Clearing Agency Participants; and

                      (v) whenever this Indenture requires or permits actions to
          be taken based upon instructions or directions of Holders of Notes
          evidencing a specified percentage of the Outstanding Amount, the
          Clearing Agency shall be deemed to represent such percentage only to
          the extent that it has received instructions to such effect from Note
          Owners and/or Clearing Agency Participants owning or representing,
          respectively, such required percentage of the beneficial interest in
          the Notes and has delivered such instructions to the Trustee.

          Section 2.10. Notices to Clearing Agency. Whenever a notice or other
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to Note Owners pursuant to Section
2.11, the Trustee shall give all such notices and communications specified
herein to be given to Holders of the Notes to the Clearing Agency, and shall
have no obligation to the Note Owners.

          Section 2.11. Definitive Notes. If (i)(A) the Administrator advises
the Trustee in writing that the Clearing Agency is no longer willing or able to
properly discharge its responsibilities as described in the Note Depository
Agreement, and (B) Trustee or the Administrator is unable to locate a qualified
successor, (ii) the Administrator at its option advises the Trustee in writing
that it elects to terminate the book-entry system through the Clearing 



                                       18
<PAGE>   26

Agency, or (iii) after the occurrence of an Event of Default, the Note Owners
representing not less than 51% of the Outstanding Amount of a Class of Notes
advise the Trustee and the Clearing Agency through the Clearing Agency
Participants in writing that the continuation of a book-entry system through the
Clearing Agency is no longer in the best interests of the related Note Owners,
then the Trustee shall notify all Note Owners of the related Class of Notes,
through the Clearing Agency, of the occurrence of any such event and of the
availability of Definitive Notes of the related Class of Notes to Note Owners
requesting the same. Upon surrender to the Trustee of the Note or Notes
representing the Book Entry Notes by the Clearing Agency, accompanied by
registration instructions, the Issuer shall execute and the Trustee shall
authenticate the Definitive Notes in accordance with the instructions of the
Clearing Agency. None of the Issuer, the Note Registrar or the Trustee shall be
liable for any delay in delivery of such instructions and may conclusively rely
on, and shall be protected in relying on, such instructions. Upon the issuance
of Definitive Notes of a Class, the Trustee shall recognize the Holders of the
Definitive Notes as Noteholders hereunder.

          The Trustee shall not be liable if the Trustee or the Administrator is
unable to locate a qualified successor Clearing Agency. The Definitive Notes
shall be typewritten, printed, lithographed or engraved or produced by any
combination of these methods (with or without steel engraved borders), all as
determined by the officers executing such Notes, as evidenced by their execution
of such Notes.

          Section 2.12. Release of Collateral. Subject to Section 11.01 and the
terms of the Basic Documents, the Trustee shall release property from the lien
of this Indenture only upon receipt of an Issuer Request accompanied by an
Officer's Certificate, an Opinion of Counsel and Independent Certificates in
accordance with TIA ss.ss. 314(c) and 314(d)(l) or an Opinion of Counsel in lieu
of such Independent Certificates to the effect that the TIA does not require any
such Independent Certificates.

          Section 2.13. Tax Treatment. The Issuer has entered into this
Indenture, and the Notes will be issued, with the intention that, for federal,
state and local income, single business and franchise tax purposes, the Notes
will qualify as indebtedness of the Issuer secured by the Trust Estate. The
Issuer, by entering into this Indenture, and each Noteholder, by its acceptance
of its Note (and each Note Owner by its acceptance of an interest in the
applicable Book-Entry Note), agree to treat the Notes for federal, state and
local income, single business and franchise tax purposes as indebtedness of the
Issuer.




                                       19
<PAGE>   27

                                  ARTICLE THREE

                                    COVENANTS

          Section 3.01. Payment of Principal and Interest. The Issuer will duly
and punctually pay the principal of and interest, if any, on the Notes in
accordance with the terms of the Notes and this Indenture. Without limiting the
foregoing, subject to Section 8.02(c), the Issuer will cause to be distributed
all amounts on deposit in the Note Distribution Account on a Distribution Date
deposited therein pursuant to the Sale and Servicing Agreement for the benefit
of (i) the Class A-1 Notes, to the Class A-1 Noteholders, (ii) the Class A-2
Notes, to the Class A-2 Noteholders, (iii) the Class A-3 Notes, to the Class A-3
Noteholders and (iv) the Class A-4 Notes, to the Class A-4 Noteholders. Amounts
properly withheld under the Code by any Person from a payment to any Noteholder
of interest and/or principal shall be considered as having been paid by the
Issuer to such Noteholder for all purposes of this Indenture.

          Section 3.02. Maintenance of Office or Agency. The Chase Manhattan
Bank, as agent for the Issuer, will maintain in The City of New York, an office
or agency where Notes may be surrendered for registration of transfer or
exchange, and where notices and demands to or upon the Issuer in respect of the
Notes and this Indenture may be served. The Issuer hereby initially appoints the
Trustee to serve as its agent for the foregoing purposes. The Issuer will give
prompt written notice to the Trustee of the location, and of any change in the
location, of any such office or agency. If at any time the Issuer shall fail to
maintain any such office or agency or shall fail to furnish the Trustee with the
address thereof, such surrenders, notices and demands may be made or served at
the Corporate Trust Office, and the Issuer hereby appoints the Trustee as its
agent to receive all such surrenders, notices and demands.

          Section 3.03. Money for Payments to be Held in Trust. As provided in
Section 8.02, all payments of amounts due and payable with respect to any Notes
that are to be made from amounts withdrawn from the Collection Account and the
Note Distribution Account pursuant to Section 8.02(b) shall be made on behalf of
the Issuer by the Trustee or by another Paying Agent, and no amounts so
withdrawn from the Collection Account and the Note Distribution Account for
payments of Notes shall be paid over to the Issuer except as provided in this
Section.

          On the Business Day immediately preceding each Distribution Date and
Redemption Date, the Issuer shall deposit or cause to be deposited in the Note
Distribution Account an aggregate sum sufficient to pay the amounts then
becoming due, such sum to be held in trust for the benefit of the Persons
entitled thereto and (unless the Paying Agent is the Trustee) shall promptly
notify the Trustee of its action or failure so to act.

          The Issuer will cause each Paying Agent other than the Trustee to
execute and deliver to the Trustee and the Insurer an instrument in which such
Paying Agent shall agree with the Trustee (and if the Trustee acts as Paying
Agent, it hereby so agrees), subject to the provisions of this Section, that
such Paying Agent will:



                                       20
<PAGE>   28

                      (i) hold all sums held by it for the payment of amounts
          due with respect to the Notes in trust for the benefit of the Persons
          entitled thereto until such sums shall be paid to such Persons or
          otherwise disposed of as herein provided and pay such sums to such
          Persons as herein provided;

                     (ii) give the Trustee notice of any default by the Issuer
          (or any other obligor upon the Notes) in the making of any payment
          required to be made with respect to the Notes;

                    (iii) at any time during the continuance of any such
          default, upon the written request of the Trustee, forthwith pay to the
          Trustee all sums so held in trust by such Paying Agent;

                     (iv) immediately resign as Paying Agent and forthwith pay
          to the Trustee all sums held by it in trust for the payment of Notes
          if at any time it ceases to meet the standards required to be met by a
          Paying Agent at the time of its appointment; and

                      (v) comply with all requirements of the Code with respect
          to the withholding from any payments made by it on any Notes of any
          applicable withholding taxes imposed thereon and with respect to any
          applicable reporting requirements in connection therewith.

          The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, by Issuer
Order direct any Paying Agent to pay to the Trustee all sums held in trust by
such Paying Agent, such sums to be held by the Trustee upon the same trusts as
those upon which the sums were held by such Paying Agent; and upon such payment
by any Paying Agent to the Trustee, such Paying Agent shall be released from all
further liability with respect to such money.

          Subject to applicable laws with respect to escheat of funds, any money
held by the Trustee or any Paying Agent in trust for the payment of any amount
due with respect to any Note and remaining unclaimed for two years after such
amount has become due and payable shall be discharged from such trust and upon
receipt of an Issuer Request with the consent of the Insurer (unless an Insurer
Default shall have occurred and be continuing) shall be deposited by the Trustee
in the Collection Account; and the Holder of such Note shall thereafter, as an
unsecured general creditor, look only to the Issuer for payment thereof, and all
liability of the Trustee or such Paying Agent with respect to such trust money
shall thereupon cease; provided, however, that if such money or any portion
thereof had been previously deposited by the Insurer with the Trustee for the
payment of principal or interest on the Notes, to the extent any amounts are
owing to the Insurer, such amounts shall be paid promptly to the Insurer upon
receipt of a written request by the Insurer to such effect, and provided,
further, that the Trustee or such Paying Agent, before being required to make
any such repayment, may at the expense of the Issuer cause to be published once,
in a newspaper published in the English language, customarily published on each
Business Day and of general circulation in The City of New York, notice that
such money remains unclaimed and that, after a date specified therein, which
shall not be less than 30 days from the date of such 



                                       21
<PAGE>   29

publication, any unclaimed balance of such money then remaining will be repaid
to or for the account of the Issuer. The Trustee may also adopt and employ, at
the expense of the Issuer, any other reasonable means of notification of such
repayment (including, but not limited to, mailing notice of such repayment to
Holders whose Notes have been called but have not been surrendered for
redemption or whose right to or interest in monies due and payable but not
claimed is determinable from the records of the Trustee or of any Paying Agent,
at the last address of record for each such Holder).

          Section 3.04. Existence. The Issuer will keep in full effect its
existence, rights and franchises as a business trust under the laws of the State
of Delaware (unless it becomes, or any successor Issuer hereunder is or becomes,
organized under the laws of any other state or of the United States, in which
case the Issuer will keep in full effect its existence, rights and franchises
under the laws of such other jurisdiction) and will obtain and preserve its
qualification to do business in each jurisdiction in which such qualification is
or shall be necessary to protect the validity and enforceability of this
Indenture, the Notes, the Collateral and each other instrument or agreement
included in the Trust Estate.

          Section 3.05. Protection of Trust Estate. The Issuer intends the
security interest Granted pursuant to this Indenture in favor of the Trustee on
behalf of the Noteholders to be prior to all other liens in respect of the Trust
Estate, and the Issuer shall take all actions necessary to obtain and maintain,
for the benefit of the Trustee on behalf of the Noteholders, a first lien on and
a first priority, perfected security interest in the Trust Estate, subject to
the rights of the Insurer under the Insurance Agreement. The Issuer will from
time to time execute and deliver all such supplements and amendments hereto and
all such financing statements, continuation statements, instruments of further
assurance and other instruments, all as prepared by the Master Servicer and
delivered to the Issuer, and will take such other action necessary or advisable
to:

                    (i) Grant more effectively all or any portion of the Trust
          Estate;

                    (ii) maintain or preserve the lien and security interest
          (and the priority thereof) created by this Indenture or carry out more
          effectively the purposes hereof;

                    (iii) perfect, publish notice of or protect the validity of
          any Grant made or to be made by this Indenture;

                    (iv) enforce any of the Collateral;

                    (v) preserve and defend title to the Trust Estate and the
          rights of the Trustee and the Noteholders in such Trust Estate against
          the claims of all persons and parties; or

                    (vi) pay all taxes or assessments levied or assessed upon
          the Trust Estate when due.



                                       22
<PAGE>   30

The Issuer hereby designates the Trustee its agent and attorney-in-fact to
execute all financing statements, continuation statements or other instruments
required to be executed pursuant to this Section.

          Section 3.06.  Opinions as to Trust Estate.

          (a) Promptly after the execution and delivery of this Indenture, the
Issuer shall furnish to the Trustee and the Insurer an Opinion of Counsel to the
effect that, in the opinion of such counsel, either (i) all financing statements
and continuation statements have been executed and filed that are necessary to
create and continue the Trustee's first priority perfected security interest in
the collateral (subject to the rights of the Insurer under the Insurance
Agreement) for the benefit of the Noteholders, and reciting the details of such
filings or referring to prior Opinions of Counsel in which such details are
given, or (ii) no such action shall be necessary to perfect such security
interest.

          (b) Within 90 days after the beginning of each calendar year beginning
with the first calendar year beginning more than three months after the CutOff
Date, the Issuer shall furnish to the Trustee and the Insurer an Opinion of
Counsel, dated as of a date during such 90-day period, to the effect that, in
the opinion of such counsel, either (i) all financing statements and
continuation statements have been executed and filed that are necessary to
create and continue the Trustee's first priority perfected security interest in
the collateral (subject to the rights of the Insurer under the Insurance
Agreement) for the benefit of the Noteholders, and reciting the details of such
filings or referring to prior Opinions of Counsel in which such details are
given, or (ii) no such action shall be necessary to perfect such security
interest.

          Section 3.07.  Performance of Obligations; Servicing of Contracts.

          (a) The Issuer will not take any action and will use its best efforts
not to permit any action to be taken by others that would release any Person
from any of such Person's material covenants or obligations under any instrument
or agreement included in the Trust Estate or that would result in the amendment,
hypothecation, subordination, termination or discharge of, or impair the
validity or effectiveness of, any such instrument or agreement, except as
expressly provided in the Basic Documents or such other instrument or agreement.

          (b) The Issuer may contract with other Persons acceptable to the
Insurer (so long as no Insurer Default shall have occurred and be continuing) to
assist it in performing its duties and obligations under this Indenture, and any
performance of such duties by a Person identified to the Trustee and the Insurer
in an Officer's Certificate shall be deemed to be action taken by the Issuer.
The Trustee shall not be responsible for the action or inaction of the Master
Servicer or the Administrator. Initially, the Issuer has contracted with the
Master Servicer and the Administrator to assist the Issuer in performing its
duties under this Indenture.

          (c) The Issuer will punctually perform and observe all of its
obligations and agreements contained in this Indenture, the other Basic
Documents and in the instruments 



                                       23
<PAGE>   31

and agreements included in the Trust Estate, including but not limited to filing
or causing to be filed all UCC financing statements and continuation statements
required to be filed by the terms of this Indenture and the Sale and Servicing
Agreement in accordance with and within the time periods provided for herein and
therein. Except as otherwise expressly provided therein, the Issuer shall not
waive, amend, modify, supplement or terminate any Basic Document or any
provision thereof without the consent of the Trustee or the Holders of at least
a majority of the Outstanding Amount.

          (d) If the Issuer shall have knowledge of the occurrence of a Servicer
Default, the Issuer shall promptly notify the Trustee, the Insurer and each
Rating Agency thereof, and shall specify in such notice the action, if any, the
Issuer is taking with respect of such default. If a Servicer Default shall arise
from the failure of the Master Servicer to perform any of its duties or
obligations under the Sale and Servicing Agreement with respect to the
Contracts, the Issuer shall take all reasonable steps available to it to remedy
such failure.

          (e) If an Insurer Default shall have occurred and be continuing and if
the Issuer has given notice of termination to the Master Servicer of the Master
Servicer's rights and powers pursuant to Section 8.02 of the Sale and Servicing
Agreement, as promptly as possible thereafter, the Issuer shall appoint a
successor servicer (the "Successor Master Servicer"), and such Successor Master
Servicer shall accept its appointment by a written assumption in a form
acceptable to the Trustee. In the event that a Successor Master Servicer has not
been appointed and accepted its appointment at the time when the Master Servicer
ceases to act as Master Servicer, the Trustee without further action shall
automatically be appointed the Successor Master Servicer. The Trustee may resign
as the Successor Master Servicer by giving written notice of such resignation to
the Issuer and in such event will be released from such duties and obligations,
such release not to be effective until the date a new servicer enters into a
servicing agreement with the Issuer as provided below. Upon delivery of any such
notice to the Issuer, the Issuer shall obtain a new servicer as the Successor
Master Servicer under the Sale and Servicing Agreement. Any Successor Master
Servicer other than the Trustee shall (i) be an established financial
institution having a net worth of not less than $50,000,000 and whose regular
business includes the servicing of motor vehicle receivables and (ii) enter into
a servicing agreement with the Issuer having substantially the same provisions
as the provisions of the Sale and Servicing Agreement applicable to the Master
Servicer. If within 30 days after the delivery of the notice referred to above,
the Issuer shall not have obtained such a new Master Servicer, the Trustee may
appoint, or may petition a court of competent jurisdiction to appoint, a
Successor Master Servicer. In connection with any such appointment, the Trustee
may make such arrangements for the compensation of such successor as it and such
successor shall agree, subject to the limitations set forth below and in the
Sale and Servicing Agreement, and in accordance with Section 8.02 of the Sale
and Servicing Agreement, the Issuer shall enter into an agreement with such
successor for the servicing of the Contracts (such agreement to be in form and
substance satisfactory to the Trustee). If the Trustee shall succeed to the
Master Servicer's duties as servicer of the Contracts as provided herein, it
shall do so in its individual capacity and not in its capacity as Trustee and,
accordingly, the provisions of Article Six shall be inapplicable to the Trustee
in its duties as the successor to the Master Servicer and the servicing of the
Contracts. In case the Trustee shall become successor to the Master Servicer
under the Sale and Servicing 



                                       24
<PAGE>   32

Agreement, the Trustee shall be entitled to appoint as Master Servicer one of
its Affiliates, provided that it shall be fully liable for the actions and
omissions of such Affiliate in such capacity as Successor Master Servicer.

          (f) Upon any termination of the Master Servicer's rights and powers
pursuant to the Sale and Servicing Agreement, the Issuer shall promptly notify
the Trustee. As soon as a successor Master Servicer is appointed, the Issuer
shall notify the Trustee of such appointment, specifying in such notice the name
and address of such successor Master Servicer.

          (g) The Issuer agrees that it will not waive timely performance or
observance by the Master Servicer or the Seller of their respective duties under
the Basic Documents: (i) without the prior consent of the Insurer (unless an
Insurer Default shall have occurred and be continuing) or (ii) if the effect
thereof would adversely affect the Holders of the Notes.

          Section 3.08.  Negative Covenants.  Until the Termination Date, the
Issuer shall not:

                      (i) except as expressly permitted by the Basic Documents,
          sell, transfer, exchange or otherwise dispose of any of the properties
          or assets of the Issuer, including those included in the Trust Estate,
          unless directed to do so by the Controlling Party;

                     (ii) claim any credit on, or make any deduction from the
          principal or interest payable in respect of, the Notes (other than
          amounts properly withheld from such payments under the Code or
          applicable state law) or assert any claim against any present or
          former Noteholder by reason of the payment of the taxes levied or
          assessed upon any part of the Trust Estate;

                    (iii) (A) permit the validity or effectiveness of this
          Indenture to be impaired, or permit the lien created by this Indenture
          to be amended, hypothecated, subordinated, terminated or discharged,
          or permit any Person to be released from any covenants or obligations
          with respect to the Notes under this Indenture except as may be
          expressly permitted hereby, (B) permit any lien, charge, excise,
          claim, security interest, mortgage or other encumbrance (other than
          the lien of this Indenture or the lien in favor of the Insurer created
          by the Insurance Agreement) to be created on or extend to or otherwise
          arise upon or burden the Trust Estate or any part thereof or any
          interest therein or the proceeds thereof (other than tax liens,
          mechanics' liens and other liens that arise by operation of law, in
          each case on a Financed Vehicle and arising solely as a result of an
          action or omission of the related Obligor), (C) permit the lien
          created by this Indenture not to constitute a valid first priority
          (other than with respect to any such tax, mechanics' or other lien)
          security interest in the Trust Estate, or (D) amend, modify or fail to
          comply with the provisions of the Basic Documents without the prior
          written consent of the Controlling Party, except where the Basic
          Documents allow for amendment or modification without the consent or
          approval of the Controlling Party; or

                     (iv) dissolve or liquidate in whole or in part.



                                       25
<PAGE>   33

          Section 3.09. Annual Statement as to Compliance. The Issuer will
deliver to the Trustee and the Insurer, on or before 120 days after the end of
each fiscal year of the Issuer (commencing with the fiscal year ended December
31, 1998), an Officer's Certificate stating, as to the Authorized Officer
signing such Officer's Certificate, that:

                      (i) a review of the activities of the Issuer during such
          year and of performance under this Indenture has been made under such
          Authorized Officer's supervision; and

                     (ii) to the best of such Authorized Officer's knowledge,
          based on such review, the Issuer has complied with all conditions and
          covenants under this Indenture throughout such year, or, if there has
          been a default in the compliance of any such condition or covenant,
          specifying each such default known to such Authorized Officer and the
          nature and status thereof.

          Section 3.10.  Issuer May Consolidate, etc. Only on Certain Terms.

          (a) The Issuer shall not consolidate or merge with or into any other
Person, unless:

                      (i) the Person (if other than the Issuer) formed by or
          surviving such consolidation or merger shall be a Person organized and
          existing under the laws of the United States or any State and shall
          expressly assume, by an indenture supplemental hereto, executed and
          delivered to the Trustee, in form and substance satisfactory to the
          Trustee and the Insurer (so long as no Insurer Default shall have
          occurred and be continuing), the due and punctual payment of the
          principal of and interest on all Notes and the performance or
          observance of every agreement and covenant of this Indenture and each
          other Basic Document on the part of the Issuer to be performed or
          observed, all as provided herein;

                     (ii) immediately after giving effect to such consolidation
          or merger, no Default or Event of Default shall have occurred and be
          continuing;

                    (iii) the Rating Agency Condition shall have been satisfied
          with respect to such consolidation or merger;

                     (iv) the Issuer shall have received an Opinion of Counsel
          which shall be delivered to and shall be satisfactory to the Trustee
          and the Insurer (so long as no Insurer Default shall have occurred and
          be continuing) to the effect that such consolidation or merger will
          not have any material adverse tax consequence to the Trust, the
          Insurer, any Noteholder or any Certificateholder;

                      (v) any action as is necessary to maintain the lien and
          security interest created by this Indenture shall have been taken;

                     (vi) the Issuer shall have delivered to the Trustee an
          Officer's Certificate and an Opinion of Counsel (which shall describe
          the actions taken as required by 



                                       26
<PAGE>   34

          clause (v) above or that no such actions will be taken) each stating
          that such consolidation or merger and such supplemental indenture
          comply with this Article Three and that all conditions precedent
          herein provided for relating to such transaction have been compiled
          with (including any filings required by the Exchange Act); and

                    (vii) so long as no Insurer Default shall have occurred and
          be continuing, the Issuer shall have given the Insurer written notice
          of such consolidation or merger at least 20 Business Days prior to the
          consummation of such action and shall have received the prior written
          approval of the Insurer of such consolidation or merger and the Issuer
          or the Person (if other than the Issuer) formed by or surviving such
          consolidation or merger has a net worth, immediately after such
          consolidation or merger, that is (A) greater than zero and (B) not
          less than the net worth of the Issuer immediately prior to giving
          effect to such consolidation or merger.

          (b) The Issuer shall not convey or transfer all or substantially all
of its properties or assets, including those included in the Trust Estate, to
any Person (except as expressly permitted by the Basic Documents), unless:

                      (i) the Person that acquires by conveyance or transfer the
          properties and assets of the Issuer shall (A) be a United States
          citizen or a Person organized and existing under the laws of the
          United States or any State, (B) expressly assume, by an indenture
          supplemental hereto, executed and delivered to the Trustee, in form
          and substance satisfactory to the Trustee and the Insurer (so long as
          no Insurer Default shall have occurred and be continuing), the due and
          punctual payment of the principal of and interest on all Notes and the
          performance or observance of every agreement and covenant of this
          Indenture and each other Basic Document on the part of the Issuer to
          be performed or observed, all as provided herein, (C) expressly agree
          by means of such supplemental indenture that all right, title and
          interest so conveyed or transferred shall be subject and subordinate
          to the rights of Holders of the Notes, (D) unless otherwise provided
          in such supplemental indenture, expressly agree to indemnify, defend
          and hold harmless the Issuer against and from any loss, liability or
          expense arising under or related to this Indenture and the Notes and
          (E) expressly agree by means of such supplemental indenture that such
          Person (or if a group of Persons, then one specified Person) shall
          make all filings with the Commission (and any other appropriate
          Person) required by the Exchange Act in connection with the Notes;

                     (ii) immediately after giving effect to such conveyance or
          transference, no Default or Event of Default shall have occurred and
          be continuing;

                    (iii) the Rating Agency Condition shall have been satisfied
          with respect to such conveyance or transference;

                     (iv) the Issuer shall have received an Opinion of Counsel
          which shall be delivered to and shall be satisfactory to the Trustee
          and the Insurer (so long as no Insurer Default shall have occurred and
          be continuing) to the effect that such 


                                       27

<PAGE>   35

          conveyance or transference will not have any material adverse tax
          consequence to the Trust, the Insurer, any Noteholder or any
          Certificateholder;

                      (v) any action as is necessary to maintain the lien and
          security interest created by this Indenture shall have been taken;

                     (vi) the Issuer shall have delivered to the Trustee an
          Officer's Certificate and an Opinion of Counsel (which shall describe
          the actions taken as required by clause (v) above or that no such
          actions will be taken) each stating that such conveyance or
          transference and such supplemental indenture comply with this Article
          Three and that all conditions precedent herein provided for relating
          to such transaction have been complied with (including any filings
          required by the Exchange Act); and

                    (vii) so long as no Insurer Default shall have occurred and
          be continuing, the Issuer shall have given the Insurer written notice
          of such conveyance or transfer of properties or assets at least 20
          Business Days prior to the consummation of such action and shall have
          received the prior written approval of the Insurer of such conveyance
          or transfer and the Person acquiring by conveyance or transference the
          properties or assets of the Issuer has a net worth, immediately after
          such conveyance or transfer, that is (A) greater than zero and (B) not
          less than the net worth of the Issuer immediately prior to giving
          effect to such conveyance or transfer.

          Section 3.11.  Successor or Transferee.

          (a) Upon any consolidation or merger of the Issuer in accordance with
Section 3.10(a), the Person formed by or surviving such consolidation or merger
(if other than the Issuer) shall succeed to, and be substituted for, and may
exercise every right and power of, the Issuer under this Indenture with the same
effect as if such Person had been named as the Issuer herein.

          (b) Upon a conveyance or transfer of all or substantially all the
assets or properties of the Issuer pursuant to Section 3.10(b), the Issuer will
be released from every covenant and agreement of this Indenture to be observed
or performed on the part of the Issuer with respect to the Notes immediately
upon the delivery of written notice to the Trustee stating that the Issuer is to
be so released.

          Section 3.12. No Other Business. The Issuer shall not engage in any
business other than financing, purchasing, owning, selling and managing the
Contracts in the manner contemplated by this Indenture and the other Basic
Documents and activities incidental thereto.

          Section 3.13. No Borrowing. The Issuer shall not issue, incur, assume,
guarantee or otherwise become liable, directly or indirectly, for any
Indebtedness except for (i) the Notes, (ii) obligations or Indebtedness owing
from time to time to the Insurer under the Insurance Agreement and (iii) any
other Indebtedness permitted by or arising under the other Basic Documents. The
proceeds of the Notes and the Certificates shall be used exclusively to fund 



                                       28
<PAGE>   36

the Issuer's purchase of the Contracts and the other assets specified in the
Sale and Servicing Agreement, to fund the Spread Account and to pay the
transactional expenses of the Issuer.

          Section 3.14. Master Servicer's Obligations. The Issuer shall cause
the Master Servicer to comply with Sections 4.09, 4.10, 4.11 and 5.07 and
Article Nine of the Sale and Servicing Agreement.

          Section 3.15. Guarantees, Loans, Advances and Other Liabilities.
Except as otherwise contemplated by the Basic Documents, the Issuer shall not
make any loan or advance or credit to, or guarantee (directly or indirectly or
by an instrument having the effect of assuming another's payment or performance
on any obligation or capability of so doing or otherwise), endorse or otherwise
become contingently liable, directly or indirectly, in connection with the
obligations, stocks or dividends of, or own, purchase, repurchase or acquire (or
agree contingently to do so) any stock, obligations, assets or securities of,
any other interest in, or make any capital contribution to, any other Person.

          Section 3.16.  Capital Expenditures.  The Issuer shall not make any
expenditure (by long-term or operating lease or otherwise) for capital assets
(either realty or personalty).

          Section 3.17. Restricted Payments. Except as expressly permitted by
the Basic Documents, the Issuer shall not, directly or indirectly, (i) pay any
dividend or make any distribution (by reduction of capital or otherwise),
whether in cash, property, securities or a combination thereof, to the Owner
Trustee or any owner of a beneficial interest in the Issuer or otherwise with
respect to any ownership or equity interest or security in or of the Issuer or
to the Master Servicer, (ii) redeem, purchase, retire or otherwise acquire for
value any such ownership or equity interest or security or (iii) set aside or
otherwise segregate any amounts for any such purpose; provided, however, that
the Issuer may make, or cause to be made, (A) distributions to the Master
Servicer, the Owner Trustee and the Certificateholders as contemplated by, and
to the extent funds are available for such purpose under, the Sale and Servicing
Agreement or the Trust Agreement and (B) payments to the Trustee and the Owner
Trustee pursuant to Section 1(a)(ii) of the Administration Agreement. The Issuer
will not, directly or indirectly, make payments to or distributions from the
Collection Account except in accordance with this Indenture and the other Basic
Documents.

          Section 3.18. Notice of Events of Default. The Issuer agrees to give
the Trustee, the Insurer and each Rating Agency prompt written notice of each
Event of Default hereunder and each default on the part of the Master Servicer
or the Seller of their respective obligations under the Sale and Servicing
Agreement.

          Section 3.19. Further Instruments and Acts. Upon request of the
Trustee or the Insurer, the Issuer will execute and deliver such further
instruments and do such further acts as may be reasonably necessary or proper to
carry out more effectively the purpose of this Indenture.

          Section 3.20.  Compliance with Laws.  The Issuer shall comply with the
requirements of all applicable laws, the non-compliance with which would,
individually or in the aggregate, 



                                       29
<PAGE>   37

materially and adversely affect the ability of the Issuer to perform its
obligations under the Notes, this Indenture or any other Basic Document.

          Section 3.21. Amendments of Sale and Servicing Agreement and Trust
Agreement. The Issuer shall not agree to any amendment to Section 10.01 of the
Sale and Servicing Agreement or Section 11.01 of the Trust Agreement to
eliminate the requirements thereunder that the Trustee or the Holders of the
Notes consent to amendments thereto as provided therein.

          Section 3.22. Removal of Administrator. If an Insurer Default shall
have occurred and be continuing, so long as any Notes are issued and
outstanding, the Issuer shall not remove the Administrator without cause unless
the Rating Agency Condition shall have been satisfied in connection with such
removal.



                                       30
<PAGE>   38

                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

          Section 4.01. Satisfaction and Discharge of Indenture. This Indenture
shall cease to be of further effect with respect to the Notes except as to (i)
rights of registration of transfer and exchange, (ii) substitution of mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of principal thereof and interest thereon, (iv) Sections 3.03, 3.04, 3.05, 3.07,
3.08, 3.10, 3.12, 3.13, 3.20 and 3.21, (v) the rights, obligations and
immunities of the Trustee hereunder (including the rights of the Trustee under
Section 6.07 and the obligations of the Trustee under Section 4.02), (vi) the
rights of Noteholders as beneficiaries hereof with respect to the property so
deposited with the Trustee payable to all or any of them and (vii) the
obligation of the Trustee to make claims under the Note Policy, which shall
survive the Class A-4 Final Distribution Date and extend through any preference
period applicable with respect to the Notes or any payments made in respect of
the Notes, and the Trustee, on demand of and at the expense of the Issuer, shall
execute proper instruments acknowledging satisfaction and discharge of this
Indenture with respect to the Notes, when

                   (A)      either

                            (1) all Notes theretofore authenticated and
                   delivered (other than (i) Notes that have been destroyed,
                   lost or stolen and that have been replaced or paid as
                   provided in Section 2.05 and (ii) Notes for whose payment
                   money has theretofore been deposited in trust or segregated
                   and held in trust by the Issuer and thereafter repaid to the
                   Issuer or discharged from such trust, as provided in Section
                   3.03) have been delivered to the Trustee for cancellation and
                   the Note Policy has expired and been returned to the Insurer
                   for cancellation; or

                              (2) all Notes not theretofore delivered to the
                    Trustee for cancellation

                                  (i)   have become due and payable,

                                 (ii) will become due and payable at the Class
                            A-4 Final Distribution Date within one year, or

                                (iii) are to be called for redemption within one
                            year under arrangements satisfactory to the Trustee
                            for the giving of notice of redemption by the
                            Trustee in the name, and at the expense, of the
                            Issuer,

                    and the Issuer, in the case of clauses (i), (ii) or (iii)
                    above, has irrevocably deposited or caused to be irrevocably
                    deposited with the Trustee cash or direct obligations of or
                    obligations guaranteed by the United States (which will
                    mature prior to the date such amounts are payable), in trust
                    in an Eligible Account for such purpose, in an amount
                    sufficient to pay and discharge the entire indebtedness on
                    such Notes not theretofore delivered to the Trustee for
                    cancellation when due to the final scheduled Distribution
                    Date or Redemption



                                       31
<PAGE>   39

                    Date (if Notes shall have been called for redemption 
                    pursuant to Section 10.01(a)), as the case may be;

                   (B) the Issuer has paid or performed or caused to be paid or
          performed all amounts and obligations which the Issuer may owe to or
          on behalf of (1) the Trustee for the benefit of the Noteholders under
          this Indenture or the Notes and (2) the Insurer under this Indenture;
          and

                   (C) the Issuer has delivered to the Trustee and the Insurer
          an Officer's Certificate, an Opinion of Counsel and (if required by
          the TIA, the Trustee and the Insurer) an Independent Certificate from
          a firm of certified public accountants, each meeting the applicable
          requirements of Section 11.01(a) and, subject to Section 11.02, each
          stating that all conditions precedent herein provided for relating to
          the satisfaction and discharge of this Indenture have been complied
          with and the Rating Agency Condition has been satisfied.

          Section 4.02. Application of Trust Money. All monies deposited with
the Trustee pursuant to Section 4.01 shall be held in trust and applied by it,
in accordance with the provisions of the Notes and this Indenture, to the
payment, either directly or through any Paying Agent, as the Trustee may
determine, to the Holders of the particular Notes for the payment or redemption
of which such monies have been deposited with the Trustee, of all sums due and
to become due thereon for principal and interest; but such monies need not be
segregated from other funds except to the extent required herein or in the Sale
and Servicing Agreement or required by law.

          Section 4.03. Repayment of Monies Held by Paying Agent. In connection
with the satisfaction and discharge of this Indenture with respect to the Notes,
all monies then held by any Paying Agent other than the Trustee under the
provisions of this Indenture with respect to such Notes shall, upon demand of
the Issuer, be paid to the Trustee to be held and applied according to Section
3.03 and thereupon such Paying Agent shall be released from all further
liability with respect to such monies.



                                       32
<PAGE>   40

                                  ARTICLE FIVE

                                    REMEDIES

          Section 5.01. Events of Default. "Event of Default," wherever used
herein, means any one of the following events (whatever the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

                      (i) default by the Issuer in the payment of any interest
          on any Note when the same becomes due and payable, and such default
          shall continue for a period of five days, without taking into account
          the effect of any payment under the Note Policy;

                     (ii) default by the Issuer in the payment of the principal
          of or any installment of the principal of any Note when the same
          becomes due and payable, without taking into account the effect of any
          payment under the Note Policy;

                    (iii) default in the observance or performance of any
          covenant or agreement of the Issuer made in this Indenture (other than
          a covenant or agreement, a default in the observance or performance of
          which is elsewhere in this Section specifically dealt with), or any
          representation or warranty of the Issuer made in this Indenture or in
          any certificate or other writing delivered pursuant hereto or in
          connection herewith proving to have been incorrect in any material
          respect as of the time when the same shall have been made, and such
          default shall continue or not be cured, or the circumstance or
          condition in respect of which such misrepresentation or warranty was
          incorrect shall not have been eliminated or otherwise cured, for a
          period of 30 days after there shall have been given, by registered or
          certified mail, to the Issuer and the Trustee by the Insurer (so long
          as an Insurer Default shall not have occurred and be continuing) or,
          if an Insurer Default shall have occurred and be continuing, to the
          Issuer by the Trustee or to the Issuer and the Trustee by the Holders
          of at least 25% of the Outstanding Amount of the Notes, taken together
          as a single class, a written notice specifying such default or
          incorrect representation or warranty and requiring it to be remedied
          and stating that such notice is a "Notice of Default" hereunder;

                     (iv) the filing of a decree or order for relief by a court
          having jurisdiction in the premises in respect of the Issuer or any
          substantial part of the Trust Estate in an involuntary case under any
          applicable federal or state bankruptcy, insolvency or other similar
          law now or hereafter in effect, or appointing a receiver, liquidator,
          assignee, custodian, trustee, sequestrator or similar official of the
          Issuer or for any substantial part of the Trust Estate, or ordering
          the winding-up or liquidation of the Issuer's affairs, and such decree
          or order shall remain unstayed and in effect for a period of 60
          consecutive days; or

                    (v) the commencement by the Issuer of a voluntary case under
          any applicable federal or state bankruptcy, insolvency or other
          similar law now or hereafter 



                                       33
<PAGE>   41

          in effect, or the consent by the Issuer to the entry of an order for
          relief in an involuntary case under any such law, or the consent by
          the Issuer to the appointment or taking possession by a receiver,
          liquidator, assignee, custodian, trustee, sequestrator or similar
          official of the Issuer or for any substantial part of the Trust
          Estate, or the making by the Issuer of any general assignment for the
          benefit of creditors, or the failure by the Issuer generally to pay
          its debts as such debts become due, or the taking of action by the
          Issuer in furtherance of any of the foregoing.

          The Issuer shall deliver to the Trustee and the Insurer, within five
days after obtaining knowledge of the occurrence thereof, written notice in the
form of an Officer's Certificate of any event which with the giving of notice
and the lapse of time would become an Event of Default under clause (iii) above,
its status and what action the Issuer is taking or proposes to take with respect
thereto.

          Section 5.02.  Rights upon Event of Default.

          (a) So long as no Insurer Default has occurred and is continuing, if
an Event of Default shall have occurred and be continuing, then with the consent
of the Insurer, the Notes shall become immediately due and payable at par,
together with accrued interest thereon. The Trustee will have no discretion with
respect to the acceleration of the Notes under the foregoing circumstances. In
the event of any such acceleration of the Notes, the Trustee shall continue to
be entitled to make claims under the Note Policy pursuant to Section 5.18 for
Scheduled Payments on the Notes. Payments under the Note Policy following
acceleration of the Notes shall be applied by the Trustee:

                      (i) to Noteholders for amounts due and unpaid on the Notes
          for interest, ratably, without preference or priority of any kind,
          according to the amounts due and payable on the Notes for interest;
          and

                     (ii) to each Class of Noteholders for amounts due and
          unpaid on such Class of Notes for principal, ratably, without
          preference or priority of any kind, according to amounts due and
          payable on the Notes for principal.

          (b) So long as no Insurer Default has occurred and is continuing, in
the event the Notes are accelerated due to an Event of Default, the Insurer
shall have the right (in addition to its obligation to pay Scheduled Payments on
the Notes in accordance with the Note Policy), but not the obligation, to elect:

                      (i) to cause the Trustee or the Master Servicer, subject
          to Section 5.04, to sell or liquidate the Trust Estate, in whole or in
          part, on any date or dates following such acceleration as the Insurer,
          in its sole discretion, shall elect; or

                     (ii) to pay Scheduled Payments on the Notes in accordance
          with the Note Policy.



                                       34
<PAGE>   42

          (c) If an Insurer Default shall have occurred and be continuing and an
Event of Default shall have occurred and be continuing, the Trustee may, or if
so requested in writing by Holders of Notes representing at least 66-2/3% of the
aggregate Outstanding Amount, upon prior written notice to each Rating Agency,
shall declare by written notice to the Issuer that the Notes become, whereupon
they shall become, immediately due and payable at par, together with accrued
interest thereon. Notwithstanding anything to the contrary in this paragraph
(c), if an Event of Default specified in Section 5.01(iv) or (v) shall occur and
be continuing when an Insurer Default has occurred and is continuing, the Notes
shall become immediately due and payable at par, together with accrued interest
thereon.

          Section 5.03.  Collection of Indebtedness and Suits for Enforcement by
Trustee; Authority of Controlling Party.

          (a) The Issuer covenants that if the Notes are accelerated following
the occurrence of an Event of Default, the Issuer will, upon demand of the
Trustee, pay to it, for the benefit of the Holders of the Notes, the whole
amount then due and payable on such Notes for principal and interest, with
interest upon the overdue principal, and, to the extent payment at such rate of
interest shall be legally enforceable, upon overdue installments of interest, at
the applicable Interest Rate and in addition thereto such further amount as
shall be sufficient to cover the costs and expenses of collection, including the
reasonable compensation, expenses, disbursements and advances of the Trustee and
its agents and counsel.

          (b) Each of the Trustee and the Insurer hereby irrevocably and
unconditionally appoints the Controlling Party as the true and lawful
attorney-in-fact of such Person for so long as such Person is not the
Controlling Party, with full power of substitution, to execute, acknowledge and
deliver any notice, document, certificate, paper, pleading or instrument and to
do in the name of the Controlling Party as well as in the name, place and stead
of such Person such acts, things and deeds for or on behalf of and in the name
of such Person under this Indenture (including specifically under Section 5.04)
and under the other Basic Documents which such Person could or might do or which
may be necessary, desirable or convenient in such Controlling Party's sole
discretion to effect the purposes contemplated hereunder and under the other
Basic Documents and, without limitation, following the occurrence of an Event of
Default, exercise full right, power and authority to take, or defer from taking,
any and all acts with respect to the administration, maintenance or disposition
of the Trust Estate.

          (c) If an Event of Default occurs and is continuing, the Trustee may
in its discretion but with the consent of the Controlling Party (except as
provided in Section 5.03(d)), proceed to protect and enforce the rights of the
Noteholders, by such appropriate Proceedings as the Trustee shall deem most
effective to protect and enforce any such rights, whether for the specific
enforcement of any covenant or agreement in this Indenture or in aid of the
exercise of any power granted herein, or to enforce any other proper remedy or
legal or equitable right vested in the Trustee by this Indenture or by law.

          (d) Notwithstanding anything to the contrary contained in this
Indenture and regardless of whether an Insurer Default shall have occurred and
be continuing, if the Issuer 



                                       35
<PAGE>   43

fails to perform its obligations under Section 10.01(b) when and as due, the
Trustee may in its discretion (and without the consent of the Controlling Party)
proceed to protect and enforce its rights and the rights of the Noteholders by
such appropriate proceedings as the Trustee shall deem most effective to protect
and enforce any such rights, whether for specific performance of any covenant or
agreement in this Indenture or in aid of the exercise of any power granted
herein, or to enforce any other remedy or legal or equitable right vested in the
Trustee by this Indenture or by law; provided that the Trustee shall only be
entitled to take any such actions without the consent of the Controlling Party
to the extent such actions (i) are taken only to enforce the Issuer's
obligations to redeem the principal amount of Notes, and (ii) are taken only
against the portion of the Collateral, if any, consisting of the Spread Account,
any investments therein and any proceeds thereof.

          (e) In case there shall be pending, relative to the Issuer or any
other obligor upon the Notes or any Person having or claiming an ownership
interest in the Trust Estate, Proceedings under Title 11 of the United States
Code or any other applicable federal or state bankruptcy, insolvency or other
similar law, or in case a receiver, assignee or trustee in bankruptcy or
reorganization, liquidator, sequestrator or similar official shall have been
appointed for or taken possession of the Issuer or its property or such other
obligor or Person, or in case of any other comparable judicial Proceedings
relative to the Issuer or other obligor upon the Notes, or to the creditors or
property of the Issuer or such other obligor, the Trustee, irrespective of
whether the principal of any Notes shall then be due and payable as therein
expressed or by declaration or otherwise and irrespective of whether the Trustee
shall have made any demand pursuant to the provisions of this Section, shall be
entitled and empowered, by intervention in such Proceedings or otherwise:

                      (i) to file and prove a claim or claims for the whole
          amount of principal and interest owing and unpaid in respect of the
          Notes and to file such other papers or documents as may be necessary
          or advisable in order to have the claims of the Trustee (including any
          claim for reasonable compensation to the Trustee and each predecessor
          Trustee, and their respective agents, attorneys and counsel, and for
          reimbursement of all expenses and liabilities incurred, and all
          advances made, by the Trustee and each predecessor Trustee, except as
          a result of negligence or bad faith) and of the Noteholders allowed in
          such Proceedings;

                     (ii) unless prohibited by applicable law and regulations,
          to vote on behalf of the Holders of Notes in any election of a
          trustee, a standby trustee or Person performing similar functions in
          any such Proceedings;

                    (iii) to collect and receive any monies or other property
          payable or deliverable on any such claims and to distribute all
          amounts received with respect to the claims of the Noteholders and of
          the Trustee on their behalf; and

                     (iv) to file such proofs of claim and other papers or
          documents as may be necessary or advisable in order to have the claims
          of the Trustee or the Holders of Notes allowed in any judicial
          proceedings relative to the Issuer, its creditors and its property;




                                       36
<PAGE>   44

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding is hereby authorized by each of such Noteholders to make
payments to the Trustee, and, in the event that the Trustee shall consent to the
making of payments directly to such Noteholders, to pay to the Trustee such
amounts as shall be sufficient to cover reasonable compensation to the Trustee,
each predecessor Trustee and their respective agents, attorneys and counsel, and
all other expenses and liabilities incurred, and all advances made, by the
Trustee and each predecessor Trustee except as a result of negligence or bad
faith.

          (f) Nothing herein contained shall be deemed to authorize the Trustee
to authorize or consent to or vote for or accept or adopt on behalf of any
Noteholder any plan of reorganization, arrangement, adjustment or composition
affecting the Notes or the rights of any Holder thereof or to authorize the
Trustee to vote in respect of the claim of any Noteholder in any such proceeding
except, as aforesaid, to vote for the election of a trustee in bankruptcy or
similar Person.

          (g) All rights of action and of asserting claims under this Indenture
or under any of the Notes, may be enforced by the Trustee without the possession
of any of the Notes or the production thereof in any trial or other Proceedings
relative thereto, and any such action or Proceedings instituted by the Trustee
shall be brought in its own name as trustee of an express trust, and any
recovery of judgment, subject to the payment of the expenses, disbursements and
compensation of the Trustee, each predecessor Trustee and their respective
agents and attorneys, shall be for the ratable benefit of the Holders of the
Notes.

          (h) In any Proceedings brought by the Trustee (including any
Proceedings involving the interpretation of any provision of this Indenture),
the Trustee shall be held to represent all the Holders of the Notes, and it
shall not be necessary to make any Noteholder a party to any such Proceedings.

          Section 5.04. Remedies. If an Event of Default shall have occurred and
be continuing the Controlling Party may (subject to Sections 5.02 and 5.05):

                      (i) institute Proceedings in its own name and as or on
          behalf of a trustee of an express trust for the collection of all
          amounts then payable on the Notes or under this Indenture with respect
          thereto, whether by declaration or otherwise, enforce any judgment
          obtained, and collect from the Issuer and any other obligor upon such
          Notes monies adjudged due;

                     (ii) institute Proceedings from time to time for the
          complete or partial foreclosure of this Indenture with respect to the
          Trust Estate;

                    (iii) exercise any remedies of a secured party under the UCC
          and any other remedy available to the Trustee and take any other
          appropriate action to protect and enforce the rights and remedies of
          the Trustee on behalf of the Noteholders under this Indenture or the
          Notes; and



                                       37
<PAGE>   45

                    (iv) direct the Trustee or the Master Servicer to sell or
          otherwise liquidate the Trust Estate or any portion thereof or rights
          or interests therein, at one or more public or private sales called
          and conducted in any manner permitted by law and deliver the proceeds
          of such sale or liquidation to the Trustee for distribution in
          accordance with the terms of this Indenture; provided, however, that,
          except as otherwise provided in the immediately succeeding sentence,
          no such sale or liquidation can be made if the proceeds of such sale
          or liquidation distributable to the Noteholders are not sufficient to
          pay all outstanding principal of and accrued interest on the Notes.
          Notwithstanding the foregoing, the proceeds of such sale or
          liquidation need not be sufficient to pay all outstanding principal of
          and accrued interest on the Notes if (A) the Insurer is the
          Controlling Party and the related Event of Default arose as described
          in clause (i), (ii), (iv) or (v) of Section 5.01 or (B) the Trustee is
          the Controlling Party and (1) the Holders of 100% of the Outstanding
          Amount of the Notes, voting together as a single class, consent to
          such sale or liquidation or (2) the Trustee determines that the Trust
          Estate will not continue to provide sufficient funds for the payment
          of principal of and interest on the Notes as they would have become
          due if the Notes had not been declared due and payable, the Trustee
          provides prior written notice of such sale or liquidation to each
          Rating Agency and Holders of 66-2/3% of the Outstanding Amount of the
          Notes, voting together as a single class, consent to such sale or
          liquidation. In determining such sufficiency or insufficiency of (i)
          the proceeds of such sale or liquidation to pay all outstanding
          principal of and accrued interest on the Notes or (ii) the Trust
          Estate to provide sufficient funds for the payment of principal of and
          interest on the Notes as they would have become due if the Notes had
          not been declared due and payable, the Trustee may, but need not,
          obtain and rely upon an opinion of an Independent investment banking
          or accounting firm of national reputation as to the feasibility of
          such proposed action and as to the sufficiency of the Trust Estate for
          such purpose.

          Section 5.05. Optional Preservation of the Contracts. If the Trustee
is the Controlling Party and if the Notes have been declared to be due and
payable under Section 5.02 following an Event of Default and such declaration
and its consequences have not been rescinded and annulled, the Trustee may, but
need not, elect to maintain possession of the Trust Estate. It is the desire of
the parties hereto and the Noteholders that there be at all times sufficient
funds for the payment of principal of and interest on the Notes, and the Trustee
shall take such desire into account when determining whether or not to maintain
possession of the Trust Estate. In determining whether to maintain possession of
the Trust Estate, the Trustee may, but need not, obtain and rely upon an opinion
of an Independent investment banking or accounting firm of national reputation
as to the feasibility of such proposed action and as to the sufficiency of the
Trust Estate for such purpose.

          Section 5.06.  Priorities.

          (a) If the Trustee collects any money or property pursuant to this
Article (excluding any payments made under the Note Policy), it shall pay out
the money or property in the following order and priority:



                                       38
<PAGE>   46

                    (i) amounts due and owing and required to be distributed to
          the Master Servicer, the Owner Trustee and the Trustee, respectively,
          pursuant to clauses (i) and (ii) of Section 5.05(a) of the Sale and
          Servicing Agreement and not previously distributed, in the order of
          such priorities and without preference or priority of any kind within
          such priorities;

                     (ii) to each Class of Noteholders, accrued and unpaid
          interest on the outstanding principal amount of the related Class of
          Notes at the related Interest Rate, together with, to the extent
          permitted by applicable law, interest at the related Interest Rate on
          any interest accrued but not timely paid;

                    (iii) to Holders of the Class A-1 Notes for amounts due and
          unpaid on the Class A-1 Notes for principal, ratably, without
          preference or priority of any kind, according to the amounts due and
          payable on the Class A-1 Notes for principal, until the Outstanding
          Amount of the Class A-1 Notes is reduced to zero;

                     (iv) to Holders of the Class A-2 Notes for amounts due and
          unpaid on the Class A-2 Notes for principal, ratably, without
          preference or priority of any kind, according to the amounts due and
          payable on the Class A-2 Notes for principal, until the Outstanding
          Amount of the Class A-2 Notes is reduced to zero;

                      (v) to Holders of the Class A-3 Notes for amounts due and
          unpaid on the Class A-3 Notes for principal, ratably, without
          preference or priority of any kind, according to the amounts due and
          payable on the Class A-3 Notes for principal, until the Outstanding
          Amount of the Class A-3 Notes is reduced to zero;

                     (vi) to Holders of the Class A-4 Notes for amounts due and
          unpaid on the Class A-4 Notes for principal, ratably, without
          preference or priority of any kind, according to the amounts due and
          payable on the Class A-4 Notes for principal, until the Outstanding
          Amount of the Class A-4 Notes is reduced to zero;

                    (vii) amounts due and unpaid on the Certificates for
          interest and principal, to the Owner Trustee for distribution to
          Certificateholders in accordance with Section 5.02(a) of the Trust
          Agreement;

                   (viii) amounts due and owing and required to be distributed
          to the Insurer pursuant to clause (ix) of Section 5.05(a) of the Sale
          and Servicing Agreement and not previously distributed; and

                     (ix) any excess amounts remaining after making the
          distributions described in clauses (i) through (viii) above shall be
          distributed in the following order of priority: into the Spread
          Account until the amounts on deposit therein equal the Minimum Funded
          Amount and the sum of the Funded Amount and the Overcollateralization
          Amount equals Specified Spread Account Balance, with any excess up to
          the lesser of (A) the amount by which the Funded Amount exceeds the
          Minimum Funded Amount and (B) the amount by which the sum of the
          Funded Amount and the 



                                       39
<PAGE>   47

          Overcollateralization Amount exceeds the Specified Spread Account
          Balance being distributed, first, to the Seller until the Seller has
          received an aggregate amount equal to the Spread Account Initial
          Deposit and second, to the Seller and the Company in the proportions
          of 99% and 1% respectively.

          (b) The Trustee may fix a record date and payment date for any payment
to Noteholders pursuant to this Section. At least 15 days before such record
date, the Issuer shall mail to each Noteholder and the Trustee a notice that
states the record date, the payment date and the amount to be paid.

          Section 5.07. Limitation of Suits. No Holder of any Note shall have
any right to institute any Proceeding, judicial or otherwise, with respect to
this Indenture, or for the appointment of a receiver or trustee, or for any
other remedy hereunder, unless:

                      (i) such Holder has previously given written notice to the
          Trustee of a continuing Event of Default;

                     (ii) the Holders of not less than 25% of the Outstanding
          Amount of the Notes have made written request to the Trustee to
          institute such Proceeding in respect of such Event of Default in its
          own name as Trustee hereunder;

                    (iii) such Holder or Holders have offered to the Trustee
          reasonable indemnity against the costs, expenses and liabilities to be
          incurred in complying with such request;

                    (iv) the Trustee for 60 days after its receipt of such
          notice, request and offer of indemnity has failed to institute such
          Proceedings;

                    (v) no direction inconsistent with such written request has
          been given to the Trustee during such 60-day period by the Holders of
          a majority of the Outstanding Amount of the Notes, voting together as
          a single class; and

                    (vi) an Insurer Default shall have occurred and be
          continuing.

It is understood and intended that no one or more Holders of Notes shall have
any right in any manner whatever by virtue of, or by availing of, any provision
of this Indenture to affect, disturb or prejudice the rights of any other
Holders of Notes or to obtain or to seek to obtain priority or preference over
any other Holders or to enforce any right under this Indenture, except in the
manner herein provided.

          In the event the Trustee shall receive conflicting or inconsistent
requests and indemnity from two or more groups of Holders of Notes, each
representing less than a majority of the Outstanding Amount of the Notes, the
Trustee in its sole discretion may determine that action, if any, shall be
taken, notwithstanding any other provisions of this Indenture.



                                       40
<PAGE>   48

          Section 5.08. Unconditional Rights of Noteholders to Receive Principal
and Interest. Notwithstanding any other provisions in this Indenture, the Holder
of any Note shall have the right, which is absolute and unconditional, to
receive payment of the principal of and interest on such Note on or after the
respective due dates thereof expressed in such Note or in this Indenture (or, in
the case of redemption, on or after the Redemption Date) and to institute suit
for the enforcement of any such payment, and such right shall not be impaired
without the consent of such Holder; provided, however, that so long as an
Insurer Default shall not have occurred and be continuing, no such suit shall be
instituted.

          Section 5.09. Restoration of Rights and Remedies. If the Controlling
Party or any Noteholder has instituted any Proceeding to enforce any right or
remedy under this Indenture and such Proceeding has been discontinued or
abandoned for any reason or has been determined adversely to the Trustee or to
such Noteholder, then and in every such case the Issuer, the Trustee and the
Noteholders shall, subject to any determination in such Proceeding, be restored
severally and respectively to their former positions hereunder, and thereafter
all rights and remedies of the Trustee and the Noteholders shall continue as
though no such Proceeding had been instituted.

          Section 5.10. Rights and Remedies Cumulative. No right or remedy
herein conferred upon or reserved to the Controlling Party or to the Noteholders
is intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise. The assertion or employment of any right or remedy
hereunder, or otherwise, shall not prevent the concurrent assertion or
employment of any other appropriate right or remedy.

          Section 5.11. Delay or Omission Not a Waiver. No delay or omission of
the Controlling Party or any Holder of any Note to exercise any right or remedy
accruing upon any Default or Event of Default shall impair any such right or
remedy or constitute a waiver of any such Default or Event of Default or an
acquiescence therein. Every right and remedy given by this Article Five or by
law to the Trustee or to the Noteholders may be exercised from time to time, and
as often as may be deemed expedient, by the Trustee or by the Noteholders, as
the case may be.

          Section 5.12. Control by Noteholders. If the Trustee is the
Controlling Party, the Holders of a majority of the Outstanding Amount of the
Notes shall have the right to direct the time, method and place of conducting
any Proceeding for any remedy available to the Trustee with respect to the Notes
or exercising any trust or power conferred on the Trustee; provided that:

                    (i) such direction shall not be in conflict with any rule of
          law or with this Indenture;

                    (ii) subject to the terms of Section 5.04, any direction to
          the Trustee to sell or liquidate the Trust Estate shall be by the
          Holders of Notes representing not less than 100% of the Outstanding
          Amount of the Notes;



                                       41
<PAGE>   49

                    (iii) if the conditions set forth in Section 5.05 have been
          satisfied and the Trustee elects to retain the Trust Estate pursuant
          to such Section, then any direction to the Trustee by Holders of Notes
          representing less than 100% of the Outstanding Amount of the Notes to
          sell or liquidate the Trust Estate shall be of no force and effect;
          and

                    (iv) the Trustee may take any other action deemed proper by
          the Trustee that is not inconsistent with such direction.

Notwithstanding the rights of Noteholders set forth in this Section, subject to
Section 6.01, the Trustee need not take any action that it determines, in its
sole discretion, might involve it in liability or might materially adversely
affect the rights of any Noteholders not consenting to such action.

          Section 5.13. Waiver of Past Defaults. If an Insurer Default shall
have occurred and be continuing, the Holders of Notes of not less than a
majority of the Outstanding Amount of the Notes may waive any past Default or
Event of Default and its consequences except a Default (i) in payment of
principal of or interest on any of the Notes or (ii) in respect of a covenant or
provision hereof which cannot be modified or amended without the consent of the
Holder of each Note. In the case of any such waiver, the Issuer, the Trustee and
the Holders of the Notes shall be restored to their former positions and rights
hereunder, respectively; but no such waiver shall extend to any subsequent or
other Default or impair any right consequent thereto.

          Upon any such waiver, such Default shall cease to exist and be deemed
to have been cured and not to have occurred, and any Event of Default arising
therefrom shall be deemed to have been cured and not to have occurred, for every
purpose of this Indenture; but no such waiver shall extend to any subsequent or
other Default or Event of Default or impair any right consequent thereto.

          Section 5.14. Undertaking for Costs. All parties to this Indenture
agree, and each Holder of any Note by such Holder's acceptance thereof shall be
deemed to have agreed, that any court may in its discretion require, in any suit
for the enforcement of any right or remedy under this Indenture, or in any suit
against the Trustee for any action taken, suffered or omitted by it as Trustee,
the filing by any party litigant in such suit of an undertaking to pay the costs
of such suit and that such court may in its discretion assess reasonable costs,
including reasonable attorneys' fees, against any party litigant in such suit,
having due regard to the merits and good faith of the claims or defenses made by
such party litigant; but the provisions of this Section shall not apply to (i)
any suit instituted by the Trustee, (ii) any suit instituted by any Noteholder,
or group of Noteholders, in each case holding in the aggregate more than 10% of
the Outstanding Amount of the Notes or (iii) any suit instituted by any
Noteholder for the enforcement of the payment of principal of or interest on any
Note on or after the respective due dates expressed in such Note and in this
Indenture (or, in the case of redemption, on or after the Redemption Date).



                                       42
<PAGE>   50

          Section 5.15. Waiver of Stay or Extension Laws. The Issuer covenants
(to the extent that it may lawfully do so) that it will not at any time insist
upon, or plead or in and manner whatsoever, claim or take the benefit or
advantage of, any stay or extension law wherever enacted, now or at any time
hereafter in force, that may affect the covenants or the performance of this
Indenture; and the Issuer (to the extent that it may lawfully do so) hereby
expressly waives all benefit or advantages of any such law, and covenants that
it will not hinder, delay or impede the execution of any power herein granted to
the Trustee, but will suffer and permit the execution of every such power as
though no such law had been enacted.

          Section 5.16. Action on Notes. The Trustee's right to seek and recover
judgment on the Notes or under this Indenture shall not be affected by the
seeking, obtaining or application of any other relief under or with respect to
this Indenture. Neither the lien of this Indenture nor any rights or remedies of
the Trustee or the Noteholders shall be impaired by the recovery of any judgment
by the Trustee against the Issuer or by the levy of any execution under such
judgment upon any portion of the Trust Estate or upon any of the assets of the
Issuer. Any money or property collected by the Trustee shall be applied in
accordance with Section 5.06.

          Section 5.17.  Performance and Enforcement of Certain Obligations.

          (a) Promptly following a request from the Trustee to do so and at the
Administrator's expense, the Issuer shall take all such lawful action as the
Trustee may request to compel or secure the performance and observance by the
Seller and the Master Servicer as applicable, of each of their obligations to
the Issuer under or in connection with the Sale and Servicing Agreement in
accordance with the terms thereof, and to exercise any and all rights, remedies,
powers and privileges lawfully available to the Issuer under or in connection
with the Sale and Servicing Agreement to the extent and in the manner directed
by the Trustee, including the transmission of notices of default on the part of
the Seller or the Master Servicer thereunder and the institution of legal or
administrative actions or proceedings to compel or secure performance by the
Seller or the Master Servicer of each of their obligations under the Sale and
Servicing Agreement.

          (b) If the Trustee is the Controlling Party and if an Event of Default
has occurred and is continuing, the Trustee may, and at the direction (which
direction shall be in writing and may include a facsimile) of the Holders of
66-2/3% of the Outstanding Amount of the Notes shall exercise all rights,
remedies, powers, privileges and claims of the Issuer against the Seller or the
Master Servicer under or in connection with the Sale and Servicing Agreement,
including the right or power to take any action to compel or secure performance
or observance by the Seller or the Master Servicer of each of their obligations
to the Issuer thereunder and to give any consent, request, notice, direction,
approval, extension or waiver under the Sale and Servicing Agreement, and any
right of the Issuer to take such action shall be suspended.

          Section 5.18.  Claims Under Note Policy.

          (a) In the event that the Trustee has received a Deficiency Notice
with respect to any Distribution Date pursuant to Section 5.02(c) of the Sale
and Servicing Agreement, the 



                                       43
<PAGE>   51

Trustee shall furnish to the Insurer no later than 12:00 p.m., New York City
time, on the fourth Business Day prior to the related Distribution Date a
completed Notice of Claim in the amount of the shortfall in amounts so available
to pay the Note Interest Distributable Amount and the Note Principal
Distributable Amount with respect to such Distribution Date (the amount of any
such shortfall being hereinafter referred to as the "Note Policy Claim Amount").
Amounts paid by the Insurer pursuant to a claim submitted under this Section
shall be deposited by the Trustee into the Note Distribution Account for payment
to Noteholders on the related Distribution Date.

          (b) Any notice delivered by the Trustee to the Insurer pursuant to
Section 5.18(a) shall specify the Note Policy Claim Amount claimed under the
Note Policy and shall constitute a "Notice of Claim" under the Note Policy. In
accordance with the provisions of the Note Policy, the Insurer is required to
pay to the Trustee the Note Policy Claim Amount properly claimed thereunder by
12:00 p.m., New York City time, on the later of (i) the fourth Business Day
following receipt of the Notice of Claim, and (ii) the applicable Distribution
Date. Any payment made by the Insurer under the Note Policy shall be applied
solely to the payment of the Notes, and for no other purpose.

          (c) The Trustee shall (i) receive as attorney-in-fact of each
Noteholder any Note Policy Claim Amount from the Insurer and (ii) deposit the
same in the Note Distribution Account for distribution to Noteholders as
provided in Sections 3.01 or 5.02. Any and all Note Policy Claim Amounts
disbursed by the Trustee from claims made under the Note Policy shall not be
considered payment by the Trust or from the Spread Account with respect to such
Notes, and shall not discharge the obligations of the Trust with respect
thereto. The Insurer shall, to the extent it makes any payment with respect to
the Notes, become subrogated to the rights of the recipients of such payments to
the extent of such payments. Subject to and conditioned upon any payment with
respect to the Notes by or on behalf of the Insurer, the Trustee shall assign to
the Insurer all rights to the payment of interest or principal with respect to
the Notes which are then due for payment to the extent of all payments made by
the Insurer and the Insurer may exercise any option, vote, right, power or the
like with respect to the Notes to the extent that it has made payment pursuant
to the Note Policy. To evidence such subrogation, the Note Registrar shall note
the Insurer's rights as subrogee upon the register of Noteholders upon receipt
from the Insurer of proof of payment by the Insurer of any Note Interest
Distributable Amount or Note Principal Distributable Amount. The foregoing
subrogation shall in all cases be subject to the rights of the Noteholders to
receive all Scheduled Payments in respect of the Notes.

          (d) The Trustee shall keep a complete and accurate record of all funds
deposited by the Insurer into the Note Distribution Account and the allocation
of such funds to payment of interest on and principal paid in respect of any
Note. The Insurer shall have the right to inspect such records at reasonable
times upon one Business Day's prior notice to the Trustee.

          (e) The Trustee shall be entitled to enforce on behalf of the
Noteholders the obligations of the Insurer under the Note Policy.
Notwithstanding any other provision of this Indenture or any other Basic
Document, the Noteholders are not entitled to institute proceedings directly
against the Insurer.



                                       44
<PAGE>   52

          Section 5.19.  Preference Claims.

          (a) In the event that the Trustee has received a certified copy of an
order of the appropriate court that any Note Interest Distributable Amount or
Note Principal Distributable Amount paid on a Note has been avoided in whole or
in part as a preference payment under applicable bankruptcy law, the Trustee
shall so notify the Insurer, shall comply with the provisions of the Note Policy
to obtain payment by the Insurer of such avoided payment, and shall, at the time
it provides notice to the Insurer, notify Holders of the Notes by mail that, in
the event that any Noteholder's payment is so recoverable, such Noteholder will
be entitled to payment pursuant to the Note Policy. The Trustee shall furnish to
the Insurer its records evidencing the payments of principal of and interest on
Notes, if any, which have been made by the Trustee and subsequently recovered
from Noteholders, and the dates on which such payments were made. Pursuant to
the Note Policy, the Insurer will make such payment on behalf of the Noteholder
to the receiver, conservator, debtor-in-possession or trustee in bankruptcy
named in the Order (as such term is defined in the Note Policy) and not to the
Trustee or any Noteholder directly (unless a Noteholder has previously paid such
payment to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy, in which case the Insurer will make such payment to the Trustee for
distribution to such Noteholder upon proof of such payment reasonably
satisfactory to the Insurer).

          (b) To the extent that a Responsible Officer of the Trustee has actual
knowledge thereof, the Trustee shall promptly notify the Insurer of any
proceeding or the institution of any action seeking the avoidance as a
preferential transfer under applicable bankruptcy, insolvency, receivership,
rehabilitation or similar law (a "Preference Claim") of any distribution made
with respect to the Notes. Each Holder, by its purchase of Notes, and the
Trustee hereby agree that so long as an Insurer Default shall not have occurred
and be continuing, the Insurer may at any time during the continuation of any
proceeding relating to a Preference Claim direct all matters relating to such
Preference Claim including, without limitation, (i) the direction of any appeal
of any order relating to any Preference Claim and (ii) the posting of any
surety, supersedeas or performance bond pending any such appeal at the expense
of the Insurer, but subject to reimbursement as provided in the Insurance
Agreement. In addition, and without limitation of the foregoing, as set forth in
Section 5.18(c), the Insurer shall be subrogated to, and each Noteholder and the
Trustee hereby delegate and assign, to the fullest extent permitted by law, the
rights of the Trustee and each Noteholder in the conduct of any proceeding with
respect to a Preference Claim, including, without limitation, all rights of any
party to an adversary proceeding action with respect to any court order issued
in connection with any such Preference Claim. In addition, for so long as the
Insurer guarantees amounts owing under the RIC and has not defaulted in the
making of any payment required to be made by it pursuant to such guaranty, the
Insurer shall have the right to initiate and control a proceeding against the
obligor under the RIC but only to the extent such proceeding relates to the
amounts so guaranteed and no settlement of any other proceeding or claim that
would adversely affect the Insurer's rights to recover such amounts shall be
affected without the prior written consent of the Insurer.



                                       45
<PAGE>   53

                                   ARTICLE SIX

                                   THE TRUSTEE

          Section 6.01.  Duties of Trustee.

          (a) If an Event of Default has occurred and is continuing, the Trustee
shall exercise the rights and powers vested in it by this Indenture and in the
same degree of care and skill in their exercise as a prudent person would
exercise or use under the circumstances in the conduct of such person's own
affairs; provided, however, that if the Trustee shall assume the duties of the
Master Servicer pursuant to Section 3.07(e), the Trustee in performing such
duties shall use the degree of care and skill customarily exercised by a prudent
institutional servicer with respect to automobile retail installment sales
contracts that it services for itself or others.

          (b) Except during the continuance of an Event of Default:

                      (i) the Trustee undertakes to perform such duties and only
          such duties as are specifically set forth in this Indenture and no
          implied covenants or obligations shall be read into this Indenture
          against the Trustee; and

                     (ii) in the absence of bad faith on its part, the Trustee
          may conclusively rely, as to the truth of the statements and the
          correctness of the opinions expressed therein, upon certificates or
          opinions furnished to the Trustee and conforming to the requirements
          of this Indenture; however, the Trustee shall examine the certificates
          and opinions to determine whether or not they conform to the
          requirements of this Indenture and the other Basic Documents to which
          the Trustee is a party.

          (c) The Trustee may not be relieved from liability for its own
negligent action, its own negligent failure to act or its own wilful misconduct,
except that:

                    (i) this paragraph does not limit the effect of Section
          6.01(b);

                    (ii) the Trustee shall not be liable for any error of
          judgment made in good faith by a Responsible Officer unless it is
          proved that the Trustee was negligent in ascertaining the pertinent
          facts; and

                    (iii) the Trustee shall not be liable with respect to any
          action it takes or omits to take in good faith in accordance with a
          direction received by it pursuant to Section 5.12.

          (d) Every provision of this Indenture that in any way relates to the
Trustee is subject to paragraphs (a), (b) and (c) of this Section.

          (e) The Trustee shall not be liable for interest on any money received
by it.



                                       46
<PAGE>   54

          (f) Money held in trust by the Trustee need not be segregated from
other funds except to the extent required by law or the terms of this Indenture
or the Sale and Servicing Agreement.

          (g) No provision of this Indenture shall require the Trustee to expend
or risk its own funds or otherwise incur financial liability in the performance
of any of its duties hereunder or in the exercise of any of its rights or
powers, if it shall have reasonable grounds to believe that repayments of such
funds or adequate indemnity against such risk or liability is not reasonably
assured to it.

          (h) Every provision of this Indenture relating to the conduct or
affecting the liability of or affording protection to the Trustee shall be
subject to the provisions of this Section and to the provisions of the TIA.

          (i) The Trustee shall, upon one Business Day's prior notice to the
Trustee, so long as no Insurer Default shall have occurred and be continuing, at
the expense of the Trust, and if an Insurer Default shall have occurred and be
continuing, at the expense of the Insurer, permit any representative of the
Insurer, during the Trustee's normal business hours, to examine all books of
account, records, reports and other papers of the Trustee relating to the Notes,
to make copies and extracts therefrom and to discuss the Trustee's affairs and
actions, as such affairs and actions relate to the Trustee's duties with respect
to the Notes, with the Trustee's officers and employees responsible for carrying
out the Trustee's duties with respect to the Notes.

          (j) The Trustee shall, and hereby agrees that it will (i) perform all
of the obligations and duties required of it under the Sale and Servicing
Agreement and (ii) hold the Note Policy in trust, and will hold any proceeds of
any claim on the Note Policy in trust solely for the use and benefit of the
Noteholders.

          (k) Except as otherwise required or permitted by the TIA, nothing
contained herein shall be deemed to authorize the Trustee to engage in any
business operations or any activities other than those set forth in this
Indenture. Specifically, the Trustee shall have no authority to engage in any
business operations, acquire any assets other than those specifically included
in the Trust Estate under this Indenture or otherwise vary the assets held by
the Trust. Similarly, the Trustee shall have no discretionary duties other than
performing those ministerial acts set forth above necessary to accomplish the
purpose of this Trust as set forth in this Indenture.

          Section 6.02.  Rights of Trustee.

          (a) Except as otherwise provided in Section 6.02(g) and the second
succeeding sentence, the Trustee may conclusively rely and shall be protected in
acting upon or refraining from acting upon any resolution, certificate,
statement, instrument, opinion, report, notice, request, consent, order, note,
direction, demand, election or other paper or document believed by it to be
genuine and to have been signed or presented by the proper person. The Trustee
need not investigate any fact or matter stated in the document. Notwithstanding
the 



                                       47
<PAGE>   55

foregoing, the Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee that shall be specifically required to be furnished pursuant to
any provision of this Indenture, shall examine them to determine whether they
comply as to form to the requirements of this Indenture.

          (b) Other than with respect to actions required to be taken by the
Trustee pursuant to Section 5.18 and 5.19, before the Trustee acts or refrains
from acting, it may require an Officer's Certificate (with respect to factual
matters) or an Opinion of Counsel, as applicable. The Trustee shall not be
liable for any action it takes or omits to take in good faith in reliance on the
Officer's Certificate or Opinion of Counsel.

          (c) The Trustee may execute any of the trusts or powers hereunder or
perform any duties hereunder either directly or by or through agents or
attorneys or a custodian or nominee, and the Trustee shall not be responsible
for any misconduct or negligence on the part of, or for the supervision of, any
such agent, attorney, custodian or nominee appointed with due care by it
hereunder.

          (d) The Trustee shall not be liable for any action it takes or omits
to take in good faith which it believes to be authorized or within its rights or
powers; provided, however, that the Trustee's conduct does not constitute wilful
misconduct, negligence or bad faith.

          (e) The Trustee may consult with counsel, and the advice or opinion of
counsel with respect to legal matters relating to this Indenture and the Notes
shall be full and complete authorization and protection from liability in
respect to any action taken, omitted or suffered by it hereunder in good faith
and in accordance with the advice or opinion of such counsel.

          (f) The Trustee shall be under no obligation to institute, conduct or
defend any litigation under this Indenture or in relation to this Indenture, at
the request, order or direction of any of the Holders of Notes or the
Controlling Party, pursuant to the provisions of this Indenture, unless such
Holders or the Controlling Party shall have offered to the Trustee reasonable
security or indemnity against the costs, expenses and liabilities that may be
incurred therein or thereby; provided, however, that the Trustee shall, upon the
occurrence of an Event of Default (that has not been cured), exercise the rights
and powers vested in it by this Indenture with reasonable care and skill.

          (g) The Trustee shall not be bound to make any investigation into the
facts or matters stated in any resolution, certificate, statement, instrument,
opinion, report, notice, request, consent, order, approval, bond or other paper
or document, unless requested in writing to do so by the Insurer (so long as no
Insurer Default shall have occurred and be continuing) or (if an Insurer Default
shall have occurred and be continuing) by the Holders of Notes evidencing not
less than 25% of the Outstanding Amount of the Notes; provided, however, that if
the payment within a reasonable time to the Trustee of the costs, expenses or
liabilities likely to be incurred by it in the making of such investigation is,
in the opinion of the Trustee, not reasonably assured to the Trustee by the
security afforded to it by the terms of this Indenture or the Sale and Servicing
Agreement, the Trustee may require reasonable 



                                       48
<PAGE>   56

indemnity against such cost, expense or liability as a condition to so
proceeding. The reasonable expense of each such investigation shall be paid by
the Person making such request, or, if paid by the Trustee, shall be reimbursed
by the Person making such request upon demand.

          Section 6.03. Individual Rights of Trustee. The Trustee in its
individual or any other capacity may become the owner or pledgee of Notes and
may otherwise deal with the Issuer or its Affiliates with the same rights it
would have if it were not Trustee. Any Paying Agent, Note Registrar,
co-registrar or co-paying agent may do the same with like rights. However, the
Trustee is required to comply with Sections 6.11 and 6.12.

          Section 6.04. Trustee's Disclaimer. The Trustee shall not be
responsible for and makes no representation as to the validity or adequacy of
this Indenture, the Trust Estate or the Notes, it shall not be accountable for
the Issuer's use of the proceeds from the Notes, and it shall not be responsible
for any statement of the Issuer in this Indenture or in any document issued in
connection with the sale of the Notes or in the Notes other than the Trustee's
certificate of authentication.

          Section 6.05. Notice of Defaults. If a Default occurs and is
continuing and if it is known to a Responsible Officer of the Trustee, the
Trustee shall mail to each Noteholder and the Insurer notice of the Default
within 90 days after it occurs. Except in the case of a Default in payment of
principal of or interest on any Note (including payments pursuant to the
redemption of Notes), the Trustee may withhold the notice if and so long as a
committee of its Responsible Officers in good faith determines that withholding
the notice is in the interests of Noteholders.

          Section 6.06. Reports by Trustee to Holders. The Trustee shall deliver
to each Noteholder such information as may be required to enable such holder to
prepare its federal and state income tax returns.

          Section 6.07. Compensation and Indemnity. The Issuer shall, or shall
cause the Administrator to, pay to the Trustee from time to time reasonable
compensation for its services. The Trustee's compensation shall not be limited
by any law on compensation of a trustee of an express trust. The Issuer shall,
or shall cause the Administrator to, reimburse the Trustee for all reasonable
out-of-pocket expenses incurred or made by it, including costs of collection, in
addition to the compensation for its services. Such expenses shall include the
reasonable compensation and expenses, disbursements and advances of the
Trustee's agents, counsel, accountants and experts. The Issuer shall, or shall
cause the Administrator to, indemnify the Trustee against any and all loss,
liability or expense (including attorneys' fees) incurred by it in connection
with the administration of this trust and the performance of its duties
hereunder. The Trustee shall notify the Issuer and the Administrator promptly of
any claim for which it may seek indemnity. Failure by the Trustee to so notify
the Issuer and the Administrator shall not relieve the Issuer or the
Administrator of its obligations hereunder. The Issuer shall, or shall cause the
Administrator to, defend any such claim, and the Trustee may have separate
counsel and the Issuer shall, or shall cause the Administrator to, pay the fees
and expenses of such counsel. Neither the Issuer nor the Administrator need
reimburse 



                                       49
<PAGE>   57

any expense or indemnify against any loss, liability or expense incurred by the
Trustee through the Trustee's own willful misconduct, negligence or bad faith.

          The Issuer's payment obligations to the Trustee pursuant to this
Section shall survive the discharge of this Indenture. When the Trustee incurs
expenses after the occurrence of a Default specified in Section 5.01(iv) or (v)
with respect to the Issuer, the expenses are intended to constitute expenses of
administration under Title 11 of the United States Code or any other applicable
federal or state bankruptcy, insolvency or similar law.

          Section 6.08. Replacement of Trustee. The Trustee may resign at any
time by so notifying the Issuer, the Master Servicer and the Insurer. The
Issuer, may, with the consent of the Insurer, and, at the request of the Insurer
shall, remove the Trustee, unless an Insurer Default shall have occurred and be
continuing) if:

                      (i)   the Trustee fails to comply with Section 6.11;

                     (ii) a court having jurisdiction in the premises in respect
          of the Trustee in an involuntary case or proceeding under federal or
          state banking or bankruptcy laws, as now or hereafter constituted, or
          any other applicable federal or state bankruptcy, insolvency or other
          similar law, shall have entered a decree or order granting relief or
          appointing a receiver, liquidator, assignee, custodian, trustee,
          conservator, sequestrator (or similar official) for the Trustee or for
          any substantial part of the Trustee's property, or ordering the
          winding-up or liquidation of the Trustee's affairs, provided any such
          decree or order shall have continued unstayed and in effect for a
          period of 30 consecutive days;

                    (iii) the Trustee commences a voluntary case under any
          federal or state banking or bankruptcy laws, as now or hereafter
          constituted, or any other applicable federal or state bankruptcy,
          insolvency or other similar law, or consents to the appointment of or
          taking possession by a receiver, liquidator, assignee, custodian,
          trustee, conservator, sequestrator or other similar official for the
          Trustee or for any substantial part of the Trustee's property, or
          makes any assignment for the benefit of creditors or fails generally
          to pay its debts as such debts become due or takes any corporate
          action in furtherance of any of the foregoing; or

                     (iv) the Trustee otherwise becomes incapable of acting.

          If the Trustee resigns or is removed or if a vacancy exists in the
office of Trustee for any reason (the Trustee in such event being referred to
herein as the retiring Trustee), the Issuer shall promptly appoint a successor
Trustee reasonably acceptable to the Insurer (so long as an Insurer Default
shall not have occurred and be continuing). If the Issuer fails to appoint such
a successor Trustee, the Insurer may appoint a successor Trustee.

           A successor Trustee shall deliver a written acceptance of its
appointment to the retiring Trustee and to the Issuer. Thereupon the resignation
or removal of the retiring Trustee shall become effective, and the successor
Trustee shall have all the rights, powers and 



                                       50
<PAGE>   58

duties of the Trustee under this Indenture. The Issuer or the successor Trustee
shall mail a notice of its succession to Noteholders. The retiring Trustee shall
promptly transfer all property held by it as Trustee to the successor Trustee.

          If a successor Trustee does not take office within 45 days after the
retiring Trustee resigns or is removed, the retiring Trustee, the Insurer
(provided that no Insurer Default shall have occurred and be continuing), the
Issuer or the Holders of a majority of the Outstanding Amount of the Notes may
petition any court of competent jurisdiction for the appointment of a successor
Trustee.

          If the Trustee fails to comply with Section 6.11, any Noteholder may
petition any court of competent jurisdiction for the removal of the Trustee and
the appointment of a successor Trustee.

          Any resignation or removal of the Trustee and appointment of a
successor Trustee pursuant to the provisions of this Section shall not become
effective until acceptance of appointment by the successor Trustee pursuant to
this Section and payment of all fees and expenses owed to the outgoing Trustee.
Notwithstanding the replacement of the Trustee pursuant to this Section, the
retiring Trustee shall be entitled to payment or reimbursement of such amounts
as such Person is entitled pursuant to Section 6.07.

          Section 6.09. Successor Trustee by Merger. If the Trustee consolidates
with, merges or converts into, or transfers all or substantially all its
corporate trust business or assets to, another corporation or banking
association, the resulting, surviving or transferee corporation without any
further act shall be the successor Trustee; provided, that such corporation or
banking association shall be otherwise qualified and eligible under Section
6.11. The Trustee shall provide the Insurer and each Rating Agency prompt notice
of any such transaction.

          In case at the time such successor by merger, conversion or
consolidation to the Trustee shall succeed to the trusts created by this
Indenture any of the Notes shall have been authenticated but not delivered, any
such successor to the Trustee may adopt the certificate of authentication of any
predecessor trustee, and deliver such Notes so authenticated; and in case at
that time any of the Notes shall not have been authenticated, any successor to
the Trustee may authenticate such Notes either in the name of any predecessor
hereunder or in the name of the successor to the Trustee; and in all such cases
such certificates shall have the full force which it is anywhere in the Notes or
in this Indenture provided that the certificate of the Trustee shall have.

          Section 6.10.  Appointment of Co-Trustee or Separate Trustee.

          (a) Notwithstanding any other provision of this Indenture, at any
time, for the purpose of meeting any legal requirement of any jurisdiction in
which any part of the Trust Estate may at the time be located, the Trustee and
the Administrator acting jointly shall have the power and may execute and
deliver all instruments to appoint one or more Persons to act as a co-trustee or
co-trustees, jointly with the Trustee, or separate trustee or separate trustees,
of all or any part of the Trust, and to vest in such Person or Persons, in such
capacity and for 



                                       51
<PAGE>   59

the benefit of the Noteholders and the Insurer, such title to the Trust Estate,
or any part hereof, and, subject to the other provisions of this Section, such
powers, duties, obligations, rights and trusts as the Trustee and the
Administrator may consider necessary or desirable. If the Administrator shall
not have joined in such appointment within 15 days after the receipt by it of a
request so to do, the Trustee alone shall have the power to make such
appointment. No co-trustee or separate trustee hereunder shall be required to
meet the terms of eligibility as a successor Trustee under Section 6.11 and no
notice to Noteholders of the appointment of any co-trustee or separate trustee
shall be required under Section 6.08.

          (b) Every separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following provisions and
conditions:

                      (i) all rights, powers, duties and obligations conferred
          or imposed upon the Trustee shall be conferred or imposed upon and
          exercised or performed by the Trustee and such separate trustee or
          co-trustee jointly (it being understood that such separate trustee
          or co-trustee is not authorized to act separately without the
          Trustee joining in such act), except to the extent that under any law
          of any jurisdiction in which any particular act or acts are to be
          performed the Trustee shall be incompetent or unqualified to perform
          such act or acts, in which event such rights, powers, duties and
          obligations (including the holding of title to the Trust or any
          portion thereof in any such jurisdiction) shall be exercised and
          performed singly by such separate trustee or co-trustee, but solely at
          the direction of the Trustee;

                     (ii) no trustee hereunder shall be personally liable by
          reason of any act or omission of any other trustee hereunder; and

                    (iii) the Trustee and the Administrator may at any time
          accept the resignation of or remove any separate trustee or
          co-trustee.

          (c) Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred, shall be vested with the estates or property specified in
its instrument of co-appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Indenture,
specifically including every provision relating to the conduct of, affecting the
liability of, or affording protection to, the Trustee. Every such instrument
shall be filed with the Trustee and a copy thereof given to the Administrator.

          (d) Any separate trustee or co-trustee may at any time constitute the
Trustee, its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Indenture on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor 



                                       52
<PAGE>   60
trustee. Notwithstanding anything to the contrary in this Indenture,
the appointment of any separate trustee or co-trustee shall not relieve the
Trustee of its obligations and duties under this Indenture.

          Section 6.11.  Eligibility; Disqualification.

          (a) The Trustee shall have a combined capital and surplus of at least
$50,000,000 as set forth in its most recent published annual report of
condition. The Trustee shall provide copies of such reports to the Insurer upon
request. The Trustee shall comply with TIA Section 310(b); provided, however,
that there shall be excluded from the operation of TIA Section 310(b)(1) any
indenture or indentures under which other securities of the Issuer are
outstanding if the requirements for such exclusion set forth in TIA Section
310(b)(1) are met.

          (b) If the long term debt rating of the Trustee shall not be at least
Baa3 from Moody's and BBB- from Standard & Poor's, the Rating Agencies shall be
given notice of such lower long-term debt rating.

          Section 6.12. Preferential Collection of Claims Against Issuer. The
Trustee shall comply with TIA Section 311(a), excluding any creditor
relationship listed in TIA Section 311(b). A Trustee who has resigned or been
removed shall be subject to Section 311(a) to the extent indicated.

          Section 6.13.  Representations and Warranties of Trustee.  The Trustee
hereby makes the following representations and warranties on which the Issuer
and Noteholders shall rely:

                   (a) the Trustee is a corporation duly organized,
          validly existing and in good standing under the laws of its place of
          incorporation; and

                   (b) the Trustee has full power, authority and legal right to
          execute, deliver, and perform this Indenture and shall have taken all
          necessary action to authorize the execution, delivery and performance
          by it of this Indenture.

          Section 6.14. Pennsylvania Motor Vehicle Sales Finance Act Licenses.
The Trustee shall take such action as, in its reasonable judgment, shall be
necessary to maintain the effectiveness of all licenses required under the
Pennsylvania Motor Vehicle Sales Finance Act in connection with this Indenture
and the transactions contemplated hereby until the lien and security interest of
this Indenture shall no longer be in effect in accordance with the terms hereof.



                                       53
<PAGE>   61

                                  ARTICLE SEVEN

                         NOTEHOLDERS' LISTS AND REPORTS

          Section 7.01. Issuer to Furnish Trustee Names and Addresses of
Noteholders. The Issuer will furnish or cause to be furnished to the Trustee (i)
not more than five days after the earlier of (a) each Record Date and (b) three
months after the last Record Date, a list, in such form as the Trustee may
reasonably require, of the names and addresses of the Holders of Notes as of
such Record Date and (ii) at such other times as the Trustee may request in
writing, within 30 days after receipt by the Issuer of any such request, a list
of similar form and content as of a date not more than ten days prior to the
time such list is furnished; provided, however, that so long as the Trustee is
the Note Registrar, no such list shall be required to be furnished. The Trustee
or, if the Trustee is not the Note Registrar, the Issuer shall furnish to the
Insurer in writing at such times as the Insurer may reasonably request a copy of
the list.

          Section 7.02.  Preservation of Information; Communications to
Noteholders.

          (a) The Trustee shall preserve, in as current a form as is reasonably
practicable, the names and addresses of the Holders of Notes contained in the
most recent list furnished to the Trustee as provided in Section 7.01 and the
names and addresses of Holders of Notes received by the Trustee in its capacity
as Note Registrar. The Trustee may destroy any list furnished to it as provided
in such Section 7.01 upon receipt of a new list so furnished.

          (b) Noteholders may communicate pursuant to TIA Section 312(b) with
other Noteholders with respect to their rights under this Indenture or under the
Notes.

          (c) The Issuer, the Trustee and the Note Registrar shall have the
protection of TIA Section 312(c).

          Section 7.03.  Reports by Issuer.

          (a)      The Issuer shall:

                      (i) file with the Trustee, within 15 days after the Issuer
          is required to file the same with the Commission, copies of the annual
          reports and of the information, documents and other reports (or copies
          of such portions of any of the foregoing as the Commission may from
          time to time by rules and regulations prescribe) which the Issuer may
          be required to file with the Commission pursuant to Section 13 or
          15(d) of the Exchange Act;

                     (ii) file with the Trustee and the Commission in accordance
          with rules and regulations prescribed from time to time by the
          Commission such additional information, documents and reports with
          respect to compliance by the Issuer with the conditions and covenants
          of this Indenture as may be required from time to time by such rules
          and regulations; and



                                       54
<PAGE>   62
 (iii) supply to the Trustee (and the Trustee shall transmit by mail to all
Noteholders described in TIA Section 313(c)) such summaries of any information,
documents and reports required to be filed by the Issuer pursuant to clauses (i)
and (ii) of this Section 7.03(a) as may be required by rules and regulations
prescribed from time to time by the Commission.

          (b) Unless the Issuer otherwise determines, the fiscal year of the
Issuer shall end on December 31 of each year.

          Section 7.04. Reports by Trustee. To the extent that any of the events
described in TIA Section 313(a) shall have occurred, the Trustee shall, within
60 days after each December 15 beginning with December 15, 1998, mail to the
Insurer and each Noteholder as required by TIA Section 313(c) a brief report
dated as of such date that complies with TIA Section 313(a). The Trustee also
shall comply with TIA Section 313(b).

          A copy of each report at the time of its mailing to Noteholders shall
be filed by the Trustee with the Commission and with each stock exchange, if
any, on which the Notes are listed and of which listing the Trustee has been
informed. The Issuer shall notify the Trustee if and when the Notes are listed
on any stock exchange.



                                       55
<PAGE>   63

                                  ARTICLE EIGHT

                      ACCOUNTS, DISBURSEMENTS AND RELEASES

          Section 8.01. Collection of Money. Except as otherwise expressly
provided herein, the Trustee may demand payment or delivery of, and shall
receive and collect, directly and without intervention or assistance of any
fiscal agent or other intermediary, all money and other property payable to or
receivable by the Trustee pursuant to this Indenture. The Trustee shall apply
all such money received by it as provided in this Indenture. Except as otherwise
expressly provided in this Indenture, if any default occurs in the making of any
payment or performance under any agreement or instrument that is part of the
Trust Estate, the Trustee may take such action as may be appropriate to enforce
such payment or performance, including the institution and prosecution of
appropriate Proceedings. Any such action shall be without prejudice to any right
to claim a Default or Event of Default under this Indenture and any right to
proceed thereafter as provided in Article Five.

          Section 8.02.  Trust Accounts.

          (a) On or prior to the Closing Date, the Issuer shall cause the Master
Servicer to establish and maintain, in the name of the Trustee, for the benefit
of the Noteholders and the Certificateholders, the Trust Accounts as provided in
Section 5.01 of the Sale and Servicing Agreement.

          (b) All Net Collections with respect to each Due Period will be
deposited in the Collection Account as provided in Section 5.02 of the Sale and
Servicing Agreement. On the Business Day immediately preceding each Distribution
Date, all amounts required to be deposited in the Note Distribution Account with
respect to the preceding Due Period pursuant to Section 5.05 of the Sale and
Servicing Agreement will be transferred from the Collection Account and/or the
Spread Account to the Note Distribution Account.

          (c) On each Distribution Date, the Trustee shall distribute all
amounts on deposit in the Note Distribution Account in respect of such
Distribution Date to Noteholders in respect of the Notes to the extent of
amounts due and unpaid on the Notes for principal and interest as follows:

                      (i) to each Class of Noteholders, accrued and unpaid
          interest on the outstanding principal amount of the related Class of
          Notes at the related Interest Rate;

                     (ii) to the Class A-1 Noteholders in reduction of the
          Outstanding Amount of the Class A-1 Notes until the Outstanding Amount
          of the Class A-1 Notes is reduced to zero;

                    (iii) to the Class A-2 Noteholders in reduction of the
          Outstanding Amount of the Class A-2 Notes until the Outstanding Amount
          of the Class A-2 Notes is reduced to zero;



                                       56
<PAGE>   64

                     (iv) to the Class A-3 Noteholders in reduction of the
          Outstanding Amount of the Class A-3 Notes until the Outstanding Amount
          of the Class A-3 Notes is reduced to zero; and

                      (v) to the Class A-4 Noteholders in reduction of the
          Outstanding Amount of the Class A-4 Notes until the Outstanding Amount
          of the Class A-4 Notes is reduced to zero.

          (d) If on any Distribution Date there will be insufficient funds in
the Note Distribution Account to make any payment required to be made pursuant
to Section 8.02(c) or 8.02(d), the Trustee will make a claim under the Note
Policy as described in Section 5.18.

          Section 8.03.  General Provisions Regarding Accounts.

          (a) So long as no Default or Event of Default shall have occurred and
be continuing, all or a portion of the funds in the Trust Accounts other than
the Holding Account shall be invested in Eligible Investments and reinvested by
the Trustee upon receipt of an Issuer Order, subject to the provisions of
Section 5.01(b) of the Sale and Servicing Agreement. Except as otherwise
provided in Section 5.01(b) of the Sale and Servicing Agreement, all income or
other gain from investments of monies deposited in such Trust Accounts shall be
deposited by the Trustee in the Collection Account, and any loss resulting from
such investments shall be charged to the related Trust Account. The Issuer will
not direct the Trustee to make any investment of any funds or to sell any
investment held in any of the Trust Accounts unless the security interest
Granted and perfected in such account will continue to be perfected in such
investment or the proceeds of such sale, in either case without any further
action by any Person, and, in connection with any direction to the Trustee to
make any such investment or sale, if requested by the Trustee, the Issuer shall
deliver to the Trustee an Opinion of Counsel, acceptable to the Trustee, to such
effect.

          (b) Subject to Section 6.01(c), the Trustee shall not in any way be
held liable by reason of any insufficiency in any of the Trust Accounts
resulting from any loss on any Eligible Investment included therein except for
losses attributable to the Trustee's failure to make payments on such Eligible
Investments issued by the Trustee, in its commercial capacity as principal
obligor and not as Trustee, in accordance with their terms.

          (c) If (i) the Issuer shall have failed to give investment directions
for any funds on deposit in the Trust Accounts to the Trustee by 11:00 a.m., New
York City time (or such other time as may be agreed by the Issuer and Trustee),
on any Business Day or (ii) a Default or Event of Default shall have occurred
and be continuing with respect to the Notes but the Notes shall not have been
declared due and payable pursuant to Section 5.02 or (iii) if such Notes shall
have been declared due and payable following an Event of Default, amounts
collected or receivable from the Trust Estate are being applied in accordance
with Section 5.05 as if there had not been such a declaration, then the Trustee
shall, to the fullest extent practicable, invest and reinvest funds in the Trust
Accounts in one or more Eligible Investments.



                                       57
<PAGE>   65

          Section 8.04.  Release of Trust Estate.

          (a) Subject to the payment of its fees and expenses pursuant to
Section 6.07, the Trustee may, and when required by the provisions of this
Indenture shall, execute instruments to release property from the lien of this
Indenture, or convey the Trustee's interest in the same, in a manner and under
circumstances that are not inconsistent with the provisions of this Indenture.
No party relying upon an instrument executed by the Trustee as provided in this
Article shall be bound to ascertain the Trustee's authority, inquire into the
satisfaction of any conditions precedent or see to the application of any
monies.

          (b) The Trustee shall, at such time as there are no Notes Outstanding
and all sums due the Trustee pursuant to Section 6.07 have been paid, release
any remaining portion of the Trust Estate that secured the Notes from the lien
of this Indenture and release to the Issuer or any other Person entitled thereto
any funds then on deposit in the Trust Accounts. The Trustee shall release
property from the lien of this Indenture pursuant to this Section 8.04(b) only
upon receipt of an Issuer Request accompanied by an Officer's Certificate, an
Opinion of Counsel and (if required by the TIA) Independent Certificates in
accordance with TIA Sections 314(c) and 314(d)(1) meeting the applicable
requirements of Section 11.01.

          Section 8.05. Opinion of Counsel. The Trustee shall receive at least
seven days' notice when requested by the Issuer to take any action pursuant to
Section 8.04(a), accompanied by copies of any instruments involved, and the
Trustee shall also require, as a condition to such action, an Opinion of
Counsel, in form and substance satisfactory to the Trustee, stating the legal
effect of any such action, outlining the steps required to complete the same,
and concluding that all conditions precedent to the taking of such action have
been complied with and such action will not materially and adversely impair the
security for the Notes or the rights of the Noteholders in contravention of the
provisions of this Indenture; provided, however, that such Opinion of Counsel
shall not be required to express an opinion as to the fair value of the Trust
Estate. Counsel rendering any such opinion may rely, without independent
investigation, on the accuracy and validity of any certificate or other
instrument delivered to the Trustee in connection with any such action.



                                       58
<PAGE>   66

                                  ARTICLE NINE

                             SUPPLEMENTAL INDENTURES

          Section 9.01. Supplemental Indentures Without Consent of Noteholders.

          (a) Without the consent of the Holders of any Notes but with the
consent of the Insurer (unless an Insurer Default shall have occurred and be
continuing) and with prior notice to each Rating Agency, the Issuer and the
Trustee, when authorized by an Issuer Order, and the other parties hereto at any
time and from time to time, may enter into one or more indentures supplemental
hereto (which shall conform to the provisions of the TIA as in force at the date
of the execution thereof), in form satisfactory to the Trustee, for any of the
following purposes:

                      (i) to correct or amplify the description of any property
          at any time subject to the lien of this Indenture, or better to
          assure, convey and confirm unto the Trustee any property subject or
          required to be subjected to the lien created by this Indenture, or to
          subject to the lien created by this Indenture additional property;

                     (ii) to evidence the succession, in compliance with the
          applicable provisions hereof, of another Person to the Issuer, and the
          assumption by any such successor of the covenants of the Issuer herein
          and in the Notes contained;

                    (iii) to add to the covenants of the Issuer, for the benefit
          of the Holders of the Notes, or to surrender any right or power herein
          conferred upon the Issuer;

                     (iv) to convey, transfer, assign, mortgage or pledge any
          property to or with the Trustee;

                      (v) to cure any ambiguity, to correct or supplement any
          provision herein or in any supplemental indenture which may be
          inconsistent with any other provision herein or in any supplemental
          indenture or the Basic Documents to make any other provisions with
          respect to matters or questions arising under this Indenture or in any
          supplemental indenture; provided that such action shall not adversely
          affect the interests of the Holders of the Notes;

                     (vi) to evidence and provide for the acceptance of the
          appointment hereunder by a successor trustee with respect to the Notes
          and to add to or change any of the provisions of this Indenture as
          shall be necessary to facilitate the administration of the trusts
          hereunder by more than one trustee, pursuant to the requirements of
          Article Six; or

                    (vii) to modify, eliminate or add to the provisions of this
          Indenture to such extent as shall be necessary to effect the
          qualification of this Indenture under the TIA or under any similar
          federal statute hereafter enacted and to add to this Indenture such
          other provisions as may he expressly required by the TIA.



                                       59
<PAGE>   67

          The Trustee is hereby authorized to join in the exemption of any such
supplemental indenture and to make any further appropriate agreements and
stipulations that may be therein contained.

          (b) The Issuer and the Trustee, when authorized by an Issuer Order,
may, also without the consent of any of the Holders of the Notes but with the
consent of the Insurer (unless an Insurer Default shall have occurred and be
continuing) and with prior notice to each Rating Agency, enter into an indenture
or indentures supplemental hereto for the purpose of adding any provisions to,
or changing in any manner or eliminating any of the provisions of, this
Indenture or of modifying in any manner the rights of the Holders of the Notes
under this Indenture; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any material respect the
interests of any Noteholder.

          Section 9.02. Supplemental Indentures With Consent of Noteholders. The
Issuer and the Trustee, when authorized by an Issuer Order, also may, with prior
notice to each Rating Agency, with the consent of the Insurer (unless an Insurer
Default shall have occurred and be continuing) and with the consent of the
Holders of not less than a majority of the Outstanding Amount of the Notes, by
Act of such Holders delivered to the Issuer and the Trustee, enter into an
indenture or indentures supplemental hereto for the purpose of adding any
provisions to, or changing in any manner or eliminating any of the provisions
of, this Indenture or of modifying in any manner the rights of the Holders of
the Notes under this Indenture; provided, however, that, subject to the express
rights of the Insurer under the Basic Documents, no such supplemental indenture
shall, without the consent of the Holder of each Outstanding Note affected
thereby:

                      (i) change the date of payment of any installment of
          principal of or interest on any Note, or reduce the principal amount
          thereof, the interest rate thereon or the Redemption Price with
          respect thereto, change the provisions of this Indenture relating to
          the application of collections on, or the proceeds of the sale of, the
          Trust Estate to payment of principal of or interest on the Notes, or
          change any place of payment where, or the coin or currency in which,
          any Note or the interest thereon is payable, or impair the right to
          institute suit for the enforcement of the provisions of this Indenture
          requiring the application of funds available therefor, as provided in
          Article Five, to the payment of any such amount due on the Notes on or
          after the respective due dates thereof (or, in the case of redemption,
          on or after the Redemption Date);

                     (ii) reduce the percentage of the Outstanding Amount of the
          Notes, the consent of the Holders of which is required for any such
          supplemental indenture, or the consent of the Holders of which is
          required for any waiver of compliance with certain provisions of this
          Indenture or certain defaults hereunder and their consequences
          provided for in this Indenture;

                    (iii) modify or alter the provisions of the second proviso
          to the definition of the term "Outstanding";




                                       60
<PAGE>   68

                     (iv) reduce the percentage of the Outstanding Amount of the
          Notes required to direct the Trustee to sell or liquidate the Trust
          Estate pursuant to Section 5.04 or amend the provisions of this
          Article which specify the percentage of the Outstanding Amount of the
          Notes required to amend this Indenture or the other Basic Documents;

                      (v) modify any provision of this Section except to
          increase any percentage specified herein or to provide that certain
          additional provisions of this Indenture or the other Basic Documents
          cannot be modified or waived without the consent of the Holder of each
          Outstanding Note affected thereby; or

                     (vi) permit the creation of any lien ranking prior to or on
          a parity with the lien created by this Indenture with respect to any
          part of the Trust Estate or, except as otherwise permitted or
          contemplated herein, terminate the lien created by this Indenture on
          any property at any time subject hereto or deprive the Holder of any
          Note of the security provided by the lien created by this Indenture.

          The Trustee may in its discretion determine whether or not any Notes
would be affected by any supplemental indenture and any such determination shall
be conclusive upon the Holders of all Notes, whether theretofore or thereafter
authenticated and delivered hereunder. The Trustee shall not be liable for any
such determination made in good faith.

          It shall not be necessary for any Act of Noteholders under this
Section to approve the particular form of any proposed supplemental indenture,
but it shall be sufficient if such Act shall approve the substance thereof.

          Promptly after the execution by the parties hereto of any supplemental
indenture pursuant to this Section, the Trustee shall mail to the Holders of the
Notes to which such amendment or supplemental indenture relates a notice setting
forth in general terms the substance of such supplemental indenture. Any failure
of the Trustee to mail such notice, or any defect therein, shall not, however,
in any way impair or affect the validity of any such supplemental indenture.

          Section 9.03. Execution of Supplemental Indentures. In executing, or
permitting the additional trusts created by, any supplemental indenture
permitted by this Article or the modifications thereby of the trusts created by
this Indenture, the Trustee shall be entitled to receive, and subject to
Sections 6.01 and 6.02 shall be fully protected in relying upon, an Opinion of
Counsel stating that the execution of such supplemental indenture is authorized
or permitted by this Indenture. The Trustee may, but shall not be obligated to,
enter into any such supplemental indenture that affects the Trustee's own
rights, duties, liabilities or immunities under this Indenture or otherwise.

          Section 9.04. Effect of Supplemental Indenture. Upon the execution of
any supplemental indenture pursuant to the provisions hereof, this Indenture
shall be and be deemed to be modified and amended in accordance therewith with
respect to the Notes affected thereby, and the respective rights, limitations of
rights, obligations, duties, liabilities and immunities under this Indenture of
the parties hereto and the Holders of the Notes shall thereafter be 



                                       61
<PAGE>   69

determined, exercised and enforced hereunder subject in all respects to such
modifications and amendments, and all the terms and conditions of any such
supplemental indenture shall be and be deemed to be part of the terms and
conditions of this Indenture for any and all purposes.

          Section 9.05. Conformity With Trust Indenture Act. Every amendment of
this Indenture and every supplemental indenture executed pursuant to this
Article shall conform to the requirements of the Trust Indenture Act as then in
effect so long as this Indenture shall then be qualified under the Trust
Indenture Act.

          Section 9.06. Reference in Notes to Supplemental Indentures. Notes
authenticated and delivered after the execution of any supplemental indenture
pursuant to this Article may, and if required by the Trustee shall, bear a
notation in form approved by the Trustee as to any matter provided for in such
supplemental indenture. If the Issuer or the Trustee shall so determine, new
notes so modified as to conform, in the opinion of the Trustee and the Issuer,
to any such supplemental indenture may be prepared and executed by the Issuer
and authenticated and delivered by the Trustee in exchange for Outstanding
Notes.



                                       62
<PAGE>   70

                                   ARTICLE TEN

                               REDEMPTION OF NOTES

          Section 10.01.  Redemption.

          (a) In the event that the Seller pursuant to Section 9.01(a) of the
Sale and Servicing Agreement purchases the corpus of the Trust, the Notes are
subject to redemption in whole, but not in part, on the Distribution Date on
which such repurchase occurs, for a purchase price equal to the Redemption
Price; provided, however, that the Issuer has available funds sufficient to pay
the Redemption Price. The Seller, the Master Servicer or the Issuer shall
furnish the Insurer and each Rating Agency notice of such redemption. If the
Notes are to be redeemed pursuant to this Section 10.01(a), the Master Servicer
or the Issuer shall furnish notice of such election to the Trustee not later
than 20 days prior to the Redemption Date and the Issuer shall deposit with the
Trustee in the Note Distribution Account the Redemption Price of the Notes to be
redeemed whereupon all such Notes shall be due and payable on the Redemption
Date upon the furnishing of a notice complying with Section 10.02 to each Holder
of the Notes.

          (b) In the event that the assets of the Trust are sold pursuant to
Section 9.02 of the Trust Agreement or Section 5.02(b) of this Indenture, the
proceeds of such sale shall be distributed as provided in Section 5.06. If
amounts are to be paid to Noteholders pursuant to this Section 10.01(b), the
Master Servicer or the Issuer shall, to the extent practicable, furnish notice
of such event to the Trustee not later than 20 days prior to the Redemption Date
whereupon all such amounts shall be payable on the Redemption Date.

          Section 10.02.  Form of Redemption Notice.

          (a) Notice of redemption under Section 10.01(a) shall be given by the
Trustee by first-class mail, postage prepaid, mailed not less than five days
prior to the applicable Redemption Date to each Holder of Notes, as of the close
of business on the Record Date preceding the applicable Redemption Date, at such
Holder's address appearing in the Note Register. In addition, the Administrator
shall notify the Rating Agencies upon the redemption of any Class of Notes,
pursuant to Section 1(a)(i) of the Administration Agreement.

          All notices of redemption shall state:

                      (i)   the Redemption Date;

                     (ii)   the Redemption Price; and

                    (iii) the place where such Notes are to be surrendered for
          payment of the Redemption Price (which shall be the office or agency
          of the Issuer to be maintained as provided in Section 3.02).



                                       63
<PAGE>   71

          Notice of redemption of the Notes shall be given by the Trustee in the
name and at the expense of the Issuer. Failure to give notice of redemption, or
any defect therein, to any Holder of any Note shall not impair or affect the
validity of the redemption of any other Note.

          (b) Prior notice of redemption under Section 10.01(b) is not required
to be given to Noteholders.

          Section 10.03. Notes Payable on Redemption Date. The Notes or portions
thereof to be redeemed shall, following notice of redemption (if any) as
required by Section 10.02, on the Redemption Date become due and payable at the
Redemption Price and (unless the Issuer shall default in the payment of the
Redemption Price) no interest shall accrue on the Redemption Price for any
period after the date to which accrued interest is calculated for purposes of
calculating the Redemption Price.



                                       64
<PAGE>   72

                                 ARTICLE ELEVEN

                                  MISCELLANEOUS

          Section 11.01.  Compliance Certificates and Opinions, etc.

          (a) Upon any application or request by the Issuer to the Trustee to
take any action under any provision of this Indenture, the Issuer shall furnish
to the Trustee (i) an Officer's Certificate stating that all conditions
precedent, if any, provided for in this Indenture relating to the proposed
action have been complied with, (ii) an Opinion of Counsel stating that in the
opinion of such counsel all such conditions precedent, if any, have been
complied with and (iii) (if required by the TIA) an Independent Certificate from
a firm of certified public accountants meeting the applicable requirements of
this Section. Notwithstanding the foregoing, in the case of any such application
or request as to which the furnishing of such documents is specifically required
by any provision of this Indenture, no additional certificate or opinion need be
furnished.

          Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture shall include:

                      (i) a statement that each signatory of such certificate or
          opinion has read or has caused to be read such covenant or condition
          and the definitions herein relating thereto;

                     (ii) a brief statement as to the nature and scope of the
          examination or investigation upon which the statements or opinions
          contained in such certificate or opinion are based;

                    (iii) a statement that, in the opinion of each such
          signatory, such signatory has made such examination or investigation
          as is necessary to enable such signatory to express an informed
          opinion as to whether or not such covenant or condition has been
          complied with; and

                     (iv) a statement as to whether, in the opinion of each such
          signatory, such condition or covenant has been complied with.

          (b) (i) Prior to the deposit of any Collateral or other property or
          securities with the Trustee that is to be made the basis for the
          release of any property subject to the lien created by this Indenture,
          the Issuer shall, in addition to any obligation imposed in Section
          11.01(a) or elsewhere in this Indenture, furnish to the Trustee and
          the Insurer (so long as no Insurer Default shall have occurred and be
          continuing) an Officer's Certificate certifying or stating the opinion
          of the signer thereof such certificate as to the fair value (within 90
          days of such deposit) to the Issuer of the Collateral or other
          property or securities to be so deposited.



                                       65
<PAGE>   73

                    (ii) Whenever the Issuer is required to furnish to the
          Trustee and the Insurer an Officer's Certificate certifying or stating
          the opinion of any signer thereof as to the matters described in
          clause (i) above, the Issuer shall also deliver to the Trustee and the
          Insurer an Independent Certificate as to the named matters, if the
          fair value to the Issuer of the property to be so deposited and of all
          other such property made the basis of any such withdrawal or release
          since the commencement of the then-current fiscal year of the Issuer,
          as set forth in the Officer's Certificates delivered pursuant to
          clause (i) above and this clause (ii), is 10% or more of the
          Outstanding Amount of the Notes, but such Officer's Certificate need
          not be furnished with respect to any property so deposited, if the
          fair value thereof to the Issuer as set forth in the related Officer's
          Certificate is less than $25,000 or less than one percent of the
          Outstanding Amount of the Notes.

                    (iii) Other than with respect to any release described in
          clause (A) or (B) of Section 11.01(b)(v), whenever any property or
          securities are to be released from the lien created by this Indenture,
          the Issuer shall also furnish to the Trustee and the Insurer (so long
          as no Insurer Default shall have occurred and be continuing) an
          Officer's Certificate certifying or stating the opinion of each person
          signing such certificate as to the fair value (within 90 days of such
          release) of the property or securities proposed to be released and
          stating that in the opinion of such person the proposed release will
          not impair the security created by this Indenture in contravention of
          the provisions hereof.

                     (iv) Whenever the Issuer is required to furnish to the
          Trustee and the Insurer an Officer's Certificate certifying or stating
          the opinion of any signer thereof as to the matters described in
          clause (iii) above, the Issuer shall also furnish to the Trustee and
          the Insurer an Independent Certificate as to the same matters if the
          fair value of the property or securities and of all other property or
          securities (other than property described in clauses (A) or (B) of
          Section 11.01(b)(v)) released from the lien created by this Indenture
          since the commencement of the then current fiscal year, as set forth
          in the Officer's Certificates required by clause (iii) above and this
          clause (iv), equals 10% or more of the Outstanding Amount of the
          Notes, but such Officer's Certificate need not be furnished in the
          case of any release of property or securities if the fair value
          thereof as set forth in the related Officer's Certificate is less than
          $25,000 or less than one percent of the then Outstanding Amount of the
          Notes.

                      (v) Notwithstanding any other provision of this Section,
          the Issuer may, without compliance with the other provisions of this
          Section, (A) collect, liquidate, sell or otherwise dispose of the
          Contracts as and to the extent permitted or required by the Basic
          Documents, (B) make cash payments out of the Trust Accounts as and to
          the extent permitted or required by the Basic Documents, so long as
          the Issuer shall deliver to the Trustee every six months, commencing
          March 15, 1998, an Officer's Certificate stating that all the
          dispositions of Collateral described in clauses (A) or (B) that
          occurred during the preceding six calendar months were in the ordinary
          course of the Issuer's business and that the proceeds thereof were
          applied in accordance with the Basic Documents.



                                       66
<PAGE>   74

          Section 11.02. Form of Documents Delivered to Trustee. In any case
where several matters are required to be certified by, or covered by an opinion
of, any specified Person, it is not necessary that all such matters be certified
by, or covered by the opinion of, only one such Person, or that they be so
certified or covered by only one document, but one such Person may certify or
give an opinion with respect to some matters and one or more other such Persons
as to other matters, and any such Person may certify or give an opinion as to
such matters in one or several documents.

          Any certificate or opinion of an Authorized Officer of the Issuer may
be based, insofar as it relates to legal matters, upon a certificate or opinion
of, or representations by, counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which his certificate or
opinion is based are erroneous. Any such certificate of an Authorized Officer or
Opinion of Counsel may be based, insofar as it relates to factual matters, upon
a certificate or opinion of, or representations by, an officer or officers of
the Master Servicer, the Seller or the Issuer, stating that the information with
respect to such factual matters is in the possession of the Master Servicer, the
Seller or the Issuer, unless such counsel knows, or in the exercise of
reasonable care should know, that the certificate or opinion or representations
with respect to such matters are erroneous.

          Where any Person is required to make, give or execute to or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

          Whenever in this Indenture, in connection with any application or
certificate or report to the Trustee, it is provided that the Issuer shall
deliver any document as a condition of the granting of such application, or as
evidence of the Issuer's compliance with any term hereof, it is intended that
the truth and accuracy, at the time of the granting of such application or at
the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document shall in such case be conditions
precedent to the right of the Issuer to have such application granted or to the
sufficiency of such certificate or report. The foregoing shall not, however, be
construed to affect the Trustee's right to rely upon the truth and accuracy of
any statement or opinion contained in any such document as provided in Article
Six.

          Section 11.03.  Acts of Noteholders.

          (a) Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Indenture to be given or taken by
Noteholders may be embodied in and evidenced by one or more instruments of
substantially similar tenor signed by such Noteholders in person or by agents
duly appointed in writing; and except as herein otherwise expressly provided,
such action shall become effective when such instrument or instruments are
delivered to the Trustee, and, where it is hereby expressly required, to the
Issuer. Such instrument or instruments (and the action embodied therein and
evidenced thereby) are herein sometimes referred to as the "Act" of the
Noteholders signing such instrument or instruments. Proof of execution of any
such instrument or of a writing appointing any such agent shall be 



                                       67
<PAGE>   75

sufficient for any purpose of this Indenture and (subject to Section 6.01)
conclusive in favor of the Trustee and the Issuer, if made in the manner
provided in this Section.

          (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved in any manner that the Trustee deems
sufficient.

          (c) The ownership of Notes shall be proved by the Note Register.

          (d) Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Notes shall bind the Holder of every
Note issued upon the registration thereof or in exchange therefor or in lieu
thereof, in respect of anything done, omitted or suffered to be done by the
Trustee or the Issuer in reliance thereon, whether or not notation of such
action is made upon such Note.

          Section 11.04.  Notices, etc., to Trustee, Issuer, Insurer and Rating
Agencies.

          (a) Any request, demand, authorization, direction, notice, consent,
waiver or Act of Noteholders or other documents provided or permitted by this
Indenture shall be in writing and if such request, demand, authorization,
direction, notice, consent, waiver or Act of Noteholders is to be made upon,
given or furnished to or filed with:

                      (i) the Trustee by any Noteholder or by the Issuer shall
          be sufficient for every purpose hereunder if in writing, personally
          delivered, sent by facsimile transmission and confirmed or mailed by
          overnight service, to or with the Trustee at its Corporate Trust
          Office;

                     (ii) the Issuer by the Trustee or by any Noteholder shall
          be sufficient for every purpose hereunder if in writing, personally
          delivered, sent by facsimile transmission and confirmed or mailed by
          overnight service, to the Issuer addressed to: WFS Financial 1997-D
          Owner Trust, in care of Chase Manhattan Bank Delaware, as Owner
          Trustee, 1201 Market Street, Wilmington, Delaware 19801, Attention:
          Corporate Trust Administration Department, with a copy to: The Chase
          Manhattan Bank, 450 West 33rd Street, 15th Floor, New York, New York
          10001, Attention: Structured Finance Services (ABS), or at any other
          address furnished in writing to the Trustee by the Issuer; or

                    (iii) the Insurer by the Issuer or the Trustee shall be
          sufficient for any purpose hereunder if in writing, personally
          delivered, sent by facsimile transmission and confirmed or mailed by
          overnight service, to the recipient as follows:



                                       68
<PAGE>   76

          To the Insurer:        Financial Security Assurance Inc.
                                 350 Park Avenue
                                 New York, NY  10022
                                 Attention: Surveillance Department
                                 Telex No.: (212) 688-3101
                                 Confirmation:  (212) 826-0100
                                 Telecopy Nos.: (212) 339-3518
                                                (212) 339-3529

(In each case in which notice or other communication to the Insurer refers to an
Event of Default, a claim on the Note Policy or with respect to which failure on
the part of the Insurer to respond shall be deemed to constitute consent or
acceptance, then a copy of such notice or other communication should also be
sent to the attention of the General Counsel and the Head--Financial Guaranty
Group "URGENT MATERIAL ENCLOSED.")

          (b) Notices required to be given to the Rating Agencies by the Issuer,
the Trustee or the Owner Trustee shall be in writing, personally delivered, sent
by facsimile transmission and confirmed or mailed by overnight service, to (i)
in the case of Moody's, at the following address: Moody's Investors Service,
Inc., ABS Monitoring Department, 99 Church Street, New York, New York 10007 and
(ii) in the case of Standard & Poor's, at the following address: Standard &
Poor's Ratings Services, 26 Broadway (20th Floor), New York, New York 10004,
Attention: Asset Backed Surveillance Department; or as to each of the foregoing,
at such other address as shall be designated by written notice to the other
parties.

          Section 11.05. Notices to Noteholders; Waiver. Where this Indenture
provides for notice to Noteholders of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid to each Noteholder affected by such
event, at his address as it appears on the Note Register, not later than the
latest date, and not earlier than the earliest date, prescribed for the giving
of such notice. In any case where notice to Noteholders is given by mail,
neither the failure to mail such notice nor any defect in any notice so mailed
to any particular Noteholder shall affect the sufficiency of such notice with
respect to other Noteholders, and any notice that is mailed un the manner herein
provided shall conclusively be presumed to have been duly given.

          Where this Indenture provides for notice in any manner, such notice
may be waived in writing by any Person entitled to receive such notice, either
before or after the event, and such waiver shall be the equivalent of such
notice. Waivers of notice by Noteholders shall be filed with the Trustee but
such filing shall not be a conclusion precedent to the validity of any action
taken in reliance upon such a waiver.

          In case, by reason of the suspension of regular mail service as a
result of a strike, work stoppage or similar activity, it shall be impractical
to mail notice of any event of Noteholders when such notice is required to be
given pursuant to any provision of this Indenture, then any manner of giving
such notice as shall be satisfactory to the Trustee shall be deemed to be a
sufficient giving of such notice.



                                       69
<PAGE>   77

          Where this Indenture provides for notice to the Rating Agencies,
failure to give such notice shall not affect any other rights or obligations
created hereunder, and shall not under any circumstance constitute a Default or
Event of Default

          Section 11.06. Alternate Payment and Notice Provisions.
Notwithstanding any provision of this Indenture or any of the Notes to the
contrary, the Issuer may enter into any agreement with any Holder of a Note
providing for a method of payment, or notice by the Trustee or any Paying Agent
to such Holder, that is different from the methods provided for in this
Indenture for such payments or notices. The Issuer will furnish to the Trustee a
copy of each such agreement and the Trustee will cause payments to be made and
notices to be given in accordance with such agreements.

          Section 11.07. Conflict With Trust Indenture Act. If any provision
hereof limits, qualifies or conflicts with another provision hereof that is
required to be included in this indenture by any of the provisions of the Trust
Indenture Act, such required provision shall control.

          The provisions of TIA Sections 310 through 317 that impose duties on
any Person (including the provisions automatically deemed included herein unless
expressly excluded by this Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

          Section 11.08. Effect of Headings and Table of Contents. The Article
and Section headings herein and the Table of Contents are for convenience only
and shall not affect the construction hereof.

          Section 11.09. Successors and Assigns. All covenants and agreements in
this Indenture and the Notes by the Issuer shall bind its successors and
assigns, whether so expressed or not. All agreements of the Trustee in this
Indenture shall bind its successors, co-trustees and agents.

          Section 11.10. Separability. In case any provision in this Indenture
or in the Notes shall be invalid, illegal or unenforceable, the validity,
legality and enforceability of the remaining provisions shall not in any way be
affected or impaired thereby.

          Section 11.11. Benefits of Indenture. The Insurer and its successors
and assigns shall be a third-party beneficiary to the provisions of this
Indenture, and shall be entitled to rely upon and directly to enforce such
provisions of this Indenture so long as no Insurer Default shall have occurred
and be continuing. Nothing in this Indenture or in the Notes, express or
implied, shall give to any Person, other than the parties hereto and their
successors hereunder, and the Noteholders, and any other party secured
hereunder, and any other Person with an ownership interest in any part of the
Trust Estate, any benefit or any legal or equitable right, remedy or claim under
this Indenture. The Insurer may disclaim any of its rights and powers under this
Indenture, but not its duties and obligations under the Note Policy, upon
delivery of a written notice to the Trustee.



                                       70
<PAGE>   78

          Section 11.12. Legal Holidays. In any case where the date on which any
payment is due shall not be a Business Day, then (notwithstanding any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next succeeding Business Day with the same force and
effect as if made on the date on which nominally due, and no interest shall
accrue for the period from and after any such nominal date.

          Section 11.13. Governing Law. THIS INDENTURE SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF CALIFORNIA AND THE OBLIGATIONS, RIGHTS,
AND REMEDIES OF THE PARTIES UNDER THIS INDENTURE SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS EXCEPT THAT THE DUTIES OF THE TRUSTEE SHALL BE
GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.

          Section 11.14. Counterparts. This Indenture may be executed in several
counterparts, each of which shall be an original and all of which shall
constitute but one and the same instrument.

          Section 11.15. Recording of Indenture. If this Indenture is subject to
recording in any appropriate public recording offices, such recording is to be
effected by the Issuer and at its expense accompanied by an Opinion of Counsel
(which may be counsel to the Trustee or any other counsel reasonably acceptable
to the Trustee and the Insurer) to the effect that such recording is necessary
either for the protection of the Noteholders or any other Person secured
hereunder or for the enforcement of any right or remedy granted to the Trustee
under this Indenture.

          Section 11.16. Trust Obligation. No recourse may be taken, directly or
indirectly, with respect to the obligations of the Issuer, the Owner Trustee or
the Trustee on the Notes or under this Indenture or any certificate or other
writing delivered in connection herewith or therewith, against (i) the Trustee
or the Owner Trustee in its individual capacity, (ii) any owner of a beneficiary
interest in the Issuer or (iii) any partner, owner, beneficiary, agent, officer,
director, employee or agent of the Trustee or the Owner Trustee in its
individual capacity, any holder of a beneficial interest in the Issuer, the
Owner Trustee or the Trustee or of any successor or assign of the Trustee or the
Owner Trustee in its individual capacity, except as any such Person may have
expressly agreed (it being understood that the Trustee and the Owner Trustee
have no such obligations in their individual capacity) and except that any such
partner, owner or beneficiary shall be fully liable, to the extent provided by
applicable law, for any unpaid consideration for stock, unpaid capital
contribution or failure to pay any installment or call owing to such entity. For
all purposes of this Indenture, in the performance of any duties or obligations
of the Issuer hereunder, the Owner Trustee shall be subject to, and entitled to
the benefits of, the terms and provisions of Articles Six, Seven and Eight of
the Trust Agreement.

          Section 11.17. No Petition. The parties hereto, by entering into this
Indenture, and each Noteholder, by accepting a Note or a beneficial interest in
a Note, hereby covenant and agree that they will not at any time institute
against the Seller, the Issuer or any General 



                                       71
<PAGE>   79

Partner, or join in any institution against the Seller, the Issuer or any
General Partner of, any bankruptcy, reorganization, arrangement, insolvency or
liquidation proceedings, or other proceedings under any United States Federal or
state bankruptcy or similar law in connection with any obligations relating to
the Notes, this Indenture or any of the other Basic Documents.

          Section 11.18. Inspection. The Issuer agrees that, on reasonable prior
notice, it will permit any representative of the Trustee or of the Insurer,
during the Issuer's normal business hours, to examine all the books of account,
records, reports and other papers of the Issuer, to make copies and extracts
therefrom, to cause such books to be audited by independent certified public
accountants, and to discuss the Issuer's affairs, finances and accounts with the
Issuer's officers, employees and independent certified public accountants, all
at such reasonable times and as often as may be reasonably requested, the
Trustee shall and shall cause its representatives to hold in confidence all such
information except to the extent disclosure may be required by law (and all
reasonable applications for confidential treatment are unavailing) and except to
the extent that the Trustee may reasonably determine that such disclosure is
consistent with its obligations hereunder.

          Section 11.19. Limitation of Liability of Owner Trustee.
Notwithstanding anything contained herein to the contrary, this instrument has
been countersigned by Chase Manhattan Bank Delaware not in its individual
capacity but solely in its capacity as Owner Trustee of the Issuer and in no
event shall Chase Manhattan Bank Delaware in its individual capacity or any
beneficial owner of the Issuer have any liability for the representations,
warranties, covenants, agreements or other obligations of the Issuer hereunder,
as to all of which recourse shall be had solely to the assets of the Issuer. For
all purposes of this Agreement, in the performance of any duties or obligations
of the Issuer hereunder, the Owner Trustee shall be subject to, and entitled to
the benefits of, the terms and provisions of Articles Six, Seven and Eight of
the Trust Agreement. Notwithstanding anything herein to the contrary, Section
2.07(a) of the Trust Agreement shall remain in full force and effect.



                                       72
<PAGE>   80

          IN WITNESS WHEREOF, the parties hereto have caused this Indenture to
be duly executed and delivered as of the day and year first above written.

                                   WFS FINANCIAL 1997-D OWNER TRUST

                                   By:    CHASE MANHATTAN BANK DELAWARE, not in
                                   its individual capacity but solely on
                                   behalf of the Issuer as Owner Trustee
                                   under the Trust Agreement


                                   By:
                                      ------------------------------------------
                                        Name:
                                        Title:

                                   BANKERS TRUST COMPANY, not in its
                                   individual capacity but solely as Trustee


                                   By:
                                      ------------------------------------------
                                        Name:
                                        Title:



<PAGE>   81

STATE OF CALIFORNIA  )
                     ) ss
COUNTY OF ORANGE     )


          On _______________  before me, _____________________________________ ,
               [insert date]             [Here insert name and title of notary]

personally appeared ___________________________________________ ,



  [ ]     personally known to me, or



  [ ]     proved to me on the basis of satisfactory evidence to be the
          person(s) whose name(s) is/are subscribed to the within
          instrument,

and acknowledged to me that he/she/they executed the same in his/her/their
authorized capacity(ties), and that by his/her/their signature(s) on the
instrument the person(s), or the entity upon behalf of which such person(s)
acted, executed the instrument.

WITNESS my hand and official seal.



Signature                                        [Seal]
          --------------------------------



<PAGE>   82

STATE OF CALIFORNIA  )
                     ) ss
COUNTY OF ORANGE     )


          On _______________  before me, _____________________________________ ,
               [insert date]             [Here insert name and title of notary]

personally appeared ___________________________________________ ,



  [ ]     personally known to me, or



  [ ]     proved to me on the basis of satisfactory evidence to be the
          person(s) whose name(s) is/are subscribed to the within
          instrument,

and acknowledged to me that he/she/they executed the same in his/her/their
authorized capacity(ties), and that by his/her/their signature(s) on the
instrument the person(s), or the entity upon behalf of which such person(s)
acted, executed the instrument.

WITNESS my hand and official seal.



Signature                                        [Seal]
          --------------------------------




                                       75
<PAGE>   83

                                                                      SCHEDULE A


                              SCHEDULE OF CONTRACTS

Omitted -- Schedules of Contracts on file at the offices of the Seller, the
Master Servicer and the Owner Trustee.




                                      SA-1

<PAGE>   84

                                                                       EXHIBIT A


                      FORM OF SALE AND SERVICING AGREEMENT




                                       A-1

<PAGE>   85

                                                                       EXHIBIT B


                        FORM OF NOTE DEPOSITORY AGREEMENT




                                       B-1

<PAGE>   86

                                                                       EXHIBIT C


                             FORM OF CLASS A-1 NOTE

          UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

          THIS SECURITY IS NOT A SAVINGS ACCOUNT OR DEPOSIT AND IT IS NOT
INSURED BY THE UNITED STATES OR ANY AGENCY OR FUND OF THE UNITED STATES.

          THE PRINCIPAL OF THIS NOTE IS PAYABLE IN FULL ON THE DATE SET FORTH
HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        WFS FINANCIAL 1997-D OWNER TRUST

                  _____% AUTO RECEIVABLE BACKED NOTE, CLASS A-1

REGISTERED                                                           $__________

No. R-A1                                                   CUSIP NO. ___________

          WFS Financial 1997-D Owner Trust, a business trust organized and
existing under the laws of the State of Delaware (the "Issuer"), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of _________________ Dollars ($__________), payable to the extent
described in the Indenture referred to on the reverse hereof on each
Distribution Date; provided, however, that the entire unpaid principal amount of
this Note shall be payable on the earlier of ________ __, 1998 (the "Class A-1
Final Distribution Date") and the Redemption Date, if any, selected pursuant to
the Indenture.

          The Issuer will pay interest on this Note at the rate per annum shown
above on each Distribution Date until the principal of this Note is paid or made
available for payment, on the principal amount of this Note outstanding on the
preceding Distribution Date (after giving effect to all payments of principal
made on the preceding Distribution Date), or on the Closing Date in the case of
the first Distribution Date, subject to certain limitations contained 



                                      C-1
<PAGE>   87

in the Indenture. Interest on this Note will accrue for each Distribution Date
from and including the most recent Distribution Date on which interest has been
paid to but excluding such Distribution Date or, if no interest has yet been
paid, from December 1, 1997. The Issuer shall pay interest on overdue
installments of interest at the Class A-1 Interest Rate to the extent lawful.
Interest will be computed on the basis of a 360-day year and the actual number
of days elapsed since the immediately preceding Distribution Date. Such
principal of and interest on this Note shall be paid in the manner specified on
the reverse hereof.

          The principal of and interest on this Note are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

          The Notes are entitled to the benefits of a financial guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Insurer"), pursuant to which the Insurer has unconditionally guaranteed
payment of the Note Interest Distributable Amount and the Note Principal
Distributable Amount on each Distribution Date, all as more fully set forth in
the Indenture.

          Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

          Unless the certificate of authentication hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture referred to on the reverse hereof,
or be valid or obligatory for any purpose.

          IN WITNESS WHEREOF, the Issuer has caused this instrument to be
signed, manually or in facsimile, by an Authorized Officer, as set forth below.

Date:  December __, 1997             WFS FINANCIAL 1997-D OWNER TRUST

                                     By:    CHASE MANHATTAN BANK DELAWARE,    
                                            not in its individual capacity but
                                            solely on behalf of the Issuer as 
                                            Owner Trustee, under the Trust    
                                            Agreement                         
                                     

                                     By:
                                        ----------------------------------------
                                            Name:
                                            Title:



                                      C-2
<PAGE>   88

                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Notes designated above and referred to in the
within-mentioned Indenture.

                                      BANKERS TRUST COMPANY,
                                      not in its individual capacity but solely
                                      as Trustee


                                      By:
                                         ---------------------------------------
                                          Authorized Signatory



                                      C-3
<PAGE>   89

                           [REVERSE OF CLASS A-1 NOTE]

          This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its "_____% Auto Receivable Backed Notes, Class A-1" (the "Class
A-1 Notes"), all issued under an Indenture, dated as of December 1, 1997 (the
"Indenture"), between the Issuer and Bankers Trust Company, as trustee (the
"Trustee"), to which Indenture and all indentures supplemental thereto reference
is hereby made for a statement of the respective rights and obligations
thereunder of the Issuer, the Insurer, the Trustee and the Holders of the Notes.
The Notes are subject to all terms of the Indenture. All terms used in this Note
that are defined in the Indenture, as supplemented or amended, shall have the
meanings assigned to them in or pursuant to the Indenture, as so supplemented or
amended.

          The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the
Class A-4 Notes (collectively, the "Notes") are and will be equally and ratably
secured by the collateral pledged as security therefor as provided in the
Indenture.

          Principal payable on the Class A-1 Notes will be paid on each
Distribution Date in the amount specified in the Indenture. As described above,
the entire unpaid principal amount of this Note will be payable on the earlier
of the Class A-1 Final Distribution Date and the Redemption Date, if any,
selected pursuant to the Indenture. Notwithstanding the foregoing, under certain
circumstances, the entire unpaid principal amount of the Class A-1 Notes shall
be due and payable following the occurrence and continuance of an Event of
Default, as described in the Indenture. All principal payments on the Class A-1
Notes shall be made pro rata to the Class A-1 Noteholders entitled thereto.

          Payments of principal and interest on this Note due and payable on
each Distribution Date or Redemption Date shall be made by check mailed to the
Person whose name appears as the registered Holder of this Note (or one or more
Predecessor Notes) on the Note Register as of the close of business on the
related Record Date, except that with respect to Notes registered on the Record
Date in the name of the nominee of the Depository (initially, such nominee to be
Cede & Co.), payments will be made by wire transfer in immediately available
funds to the account designated by such nominee. Such checks shall be mailed to
the Person entitled thereto at the address of such Person as it appears on the
Note Register as of the applicable Record Date without requiring that this Note
be submitted for notation of payment. Any reduction in the principal amount of
this Note (or any one or more Predecessor Notes) affected by any payments made
on any Distribution Date or Redemption Date shall be binding upon all future
Holders of this Note and of any Note issued upon the registration of transfer
hereof or in exchange hereof or in lieu hereof, whether or not noted hereon. If
funds are expected to be available, as provided in the Indenture, for payment in
full of the remaining unpaid principal amount of this Note on a Distribution
Date or Redemption Date, then the Trustee, in the name of and on behalf of the
Issuer, will notify the Person who was the registered Holder hereof as of the
Record Date preceding such Distribution Date or Redemption Date by notice mailed
within five days of such Distribution Date or Redemption Date and the amount
then due and payable shall be payable only upon presentation and surrender of
this Note at the Corporate Trust Office of the Trustee or at the office of the
Trustee's agent appointed for such purposes located in The City of New York.



                                      C-4
<PAGE>   90

          As provided in the Indenture, the Notes may be redeemed pursuant to
the Indenture, in whole, but not in part, at the option of the Seller, on any
Distribution Date as of which (i) the Aggregate Scheduled Balance is less than
or equal to 10% of the Cut-Off Date Aggregate Scheduled Balance and (ii) the
aggregate outstanding principal amount of the Securities is less than 5% of the
aggregate outstanding principal amount of the Securities as of the Closing Date.

          As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture. No service charge will be
charged for any registration of transfer or exchange of this Note, but the
transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee or the Trustee on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Trustee or the Owner Trustee in its individual capacity, (ii)
any owner of a beneficial interest in the Issuer or (iii) any partner, owner,
beneficiary, agent, officer, director or employee of the Trustee or the Owner
Trustee in its individual capacity, any holder of a beneficial interest in the
Issuer, the Owner Trustee or the Trustee or of any successor or assign of the
Trustee or the Owner Trustee in its individual capacity, except as any such
Person may have expressly agreed and except that any such partner, owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid consideration for stock, unpaid capital contribution or failure to
pay any installment or call owing to such entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that by
accepting the benefits of the Indenture and such Note that such Noteholder or
Note Owner will not at any time institute against the Seller or the Issuer, or
join in any institution against the Seller or the Issuer of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings under any
United States Federal or state bankruptcy or similar law in connection with any
obligations relating to the Notes, the Indenture or the other Basic Documents.

          The Issuer has entered into the Indenture, and this Note is issued
with the intention that, for federal, state and local income, single business
and franchise tax purposes, the Notes will qualify as indebtedness of the Issuer
secured by the Trust Estate. Each Noteholder, by acceptance of a Note (and each
Note Owner by acceptance of a beneficial interest in a Note), agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

          Prior to the due presentment for registration of transfer of this
Note, the Issuer, the Trustee and the Insurer and any agent of the Issuer, the
Trustee or the Insurer may treat the 



                                      C-5
<PAGE>   91

Person in whose name this Note (as of the day of determination or as of such
other date as may be specified in the Indenture) is registered as the owner
hereof for all purposes, whether or not this Note be overdue, and neither the
Issuer, the Trustee nor any such agent shall be affected by notice to the
contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Insurer and of the Holders of Notes
representing a majority of the Outstanding Amount of the Notes. The Indenture
also contains provisions permitting the Holders of Notes representing specified
percentages of the Outstanding Amount of the Notes, on behalf of the Holders of
all the Notes, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Note (or any one of more
Predecessor Notes) shall be conclusive and binding upon such Holder and upon all
future Holders of this Note and of any Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof whether or not notation
of such consent or waiver is made upon this Note. The Indenture also permits the
Trustee to amend or waive certain terms and conditions set forth in the
Indenture without the consent of Holders of the Notes issued thereunder.

          The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

          This Note and the Indenture shall be construed in accordance with the
laws of the State of California, and the obligations, rights and remedies of the
parties hereunder and thereunder shall be determined in accordance with such
laws, except that the duties of the Trustee under the Indenture shall be
governed by New York law.

          No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.



                                      C-6
<PAGE>   92
                                                                       EXHIBIT D


                             FORM OF CLASS A-2 NOTE

          THIS NOTE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A-1 NOTES
TO THE EXTENT DESCRIBED IN THE INDENTURE REFERRED TO HEREIN.

          UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

          THIS SECURITY IS NOT A SAVINGS ACCOUNT OR DEPOSIT AND IT IS NOT
INSURED BY THE UNITED STATES OR ANY AGENCY OR FUND OF THE UNITED STATES.

          THE PRINCIPAL OF THIS NOTE IS PAYABLE IN FULL ON THE DATE SET FORTH
HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        WFS FINANCIAL 1997-D OWNER TRUST

                  _____% AUTO RECEIVABLE BACKED NOTE, CLASS A-2


REGISTERED                                                           $__________

No. R-A2                                                   CUSIP NO. ___________

          WFS Financial 1997-D Owner Trust, a business trust organized and
existing under the laws of the State of Delaware (the "Issuer"), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of _________________________ Dollars ($___________), payable to
the extent described in the Indenture referred to on the reverse hereof on each
Distribution Date; provided, however, that the entire unpaid principal amount of
this Note shall be payable on the earlier of ____________ 20, 20__ (the "Class
A-2 Final Distribution Date") and the Redemption Date, if any, selected pursuant
to the Indenture. No payments of principal of the Class A-2 Notes shall be made
until the principal amount of the Class A-1 Notes has been reduced to zero.




                                      D-1
<PAGE>   93

          The Issuer will pay interest on this Note at the rate per annum shown
above on each Distribution Date until the principal of this Note is paid or made
available for payment, on the principal amount of this Note outstanding on the
preceding Distribution Date (after giving effect to all payments of principal
made on the preceding Distribution Date), or on the Closing Date in the case of
the first Distribution Date, subject to certain limitations contained in the
Indenture. Interest on this Note will accrue for each Distribution Date from and
including the most recent Distribution Date on which interest has been paid to
but excluding such Distribution Date or, if no interest has yet been paid, from
December 1, 1997. The Issuer shall pay interest on overdue installments of
interest at the Class A-2 Interest Rate to the extent lawful. Interest will be
computed on the basis of a 360-day year consisting of twelve 30-day months. Such
principal of and interest on this Note shall be paid in the manner specified on
the reverse hereof.

          The principal of and interest on this Note are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

          The Notes are entitled to the benefits of a financial guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Insurer"), pursuant to which the Insurer has unconditionally guaranteed
payment of the Note Interest Distributable Amount and the Note Principal
Distributable Amount on each Distribution Date, all as more fully set forth in
the Indenture.

          Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

          Unless the certificate of authentication hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture referred to on the reverse hereof,
or be valid or obligatory for any purpose.



                                      D-2
<PAGE>   94

          IN WITNESS WHEREOF, the Issuer has caused this instrument to be
signed, manually or in facsimile, by an Authorized Officer, as set forth below.

Date:  December __, 1997               WFS FINANCIAL 1997-D OWNER TRUST

                                       By:    CHASE MANHATTAN BANK DELAWARE,    
                                              not in its individual capacity but
                                              solely on behalf of the Issuer as 
                                              Owner Trustee, under the Trust    
                                              Agreement                         
                                       

                                       By:
                                          --------------------------------------
                                             Name:
                                             Title:


                                        TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Notes designated above and referred to in the
within-mentioned Indenture.

                                       BANKERS TRUST COMPANY,
                                       not in its individual capacity but solely
                                       as Trustee,


                                       By:
                                          --------------------------------------
                                             Authorized Signatory



                                      D-3
<PAGE>   95

                           [REVERSE OF CLASS A-2 NOTE]

          This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its "_____% Auto Receivable Backed Notes, Class A-2" (the "Class
A-2 Notes"), all issued under an Indenture, dated as of December 1, 1997 (the
"Indenture"), between the Issuer and Bankers Trust Company, as trustee (the
"Trustee"), to which Indenture and all indentures supplemental thereto reference
is hereby made for a statement of the respective rights and obligations
thereunder of the Issuer, the Insurer, the Trustee and the Holders of the Notes.
The Notes are subject to all terms of the Indenture. All terms used in this Note
that are defined in the Indenture, as supplemented or amended, shall have the
meanings assigned to them in or pursuant to the Indenture, as so supplemented or
amended.

          The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the
Class A-4 Notes (collectively, the "Notes") are and will be equally and ratably
secured by the collateral pledged as security therefor as provided in the
Indenture.

          Principal payable on the Class A-2 Notes will be paid on each
Distribution Date in the amount specified in the Indenture. As described above,
the entire unpaid principal amount of this Note will be payable on the earlier
of the Class A-2 Final Distribution Date and the Redemption Date, if any,
selected pursuant to the Indenture. Notwithstanding the foregoing, under certain
circumstances, the entire unpaid principal amount of the Class A-2 Notes shall
be due and payable following the occurrence and continuance of an Event of
Default, as described in the Indenture. All principal payments on the Class A-2
Notes shall be made pro rata to the Class A-2 Noteholders entitled thereto.

          Payments of principal and interest on this Note due and payable on
each Distribution Date or Redemption Date shall be made by check mailed to the
Person whose name appears as the registered Holder of this Note (or one or more
Predecessor Notes) on the Note Register as of the close of business on the
related Record Date, except that with respect to Notes registered on the Record
Date in the name of the nominee of the Depository (initially, such nominee to be
Cede & Co.), payments will be made by wire transfer in immediately available
funds to the account designated by such nominee. Such checks shall be mailed to
the Person entitled thereto at the address of such Person as it appears on the
Note Register as of the applicable Record Date without requiring that this Note
be submitted for notation of payment. Any reduction in the principal amount of
this Note (or any one or more Predecessor Notes) affected by any payments made
on any Distribution Date or Redemption Date shall be binding upon all future
Holders of this Note and of any Note issued upon the registration of transfer
hereof or in exchange hereof or in lieu hereof, whether or not noted hereon. If
funds are expected to be available, as provided in the Indenture, for payment in
full of the remaining unpaid principal amount of this Note on a Distribution
Date or Redemption Date, then the Trustee, in the name of and on behalf of the
Issuer, will notify the Person who was the registered Holder hereof as of the
Record Date preceding such Distribution Date or Redemption Date by notice mailed
within five days of such Distribution Date or Redemption Date and the amount
then due and payable shall be payable only upon presentation and surrender of
this Note at the Corporate Trust Office of the Trustee or at the office of the
Trustee's agent appointed for such purposes located in The City of New York.



                                      D-4
<PAGE>   96

          As provided in the Indenture, the Notes may be redeemed pursuant to
the Indenture, in whole, but not in part, at the option of the Seller, on any
Distribution Date as of which (i) the Aggregate Scheduled Balance is less than
or equal to 10% of the Cut-Off Date Aggregate Scheduled Balance and (ii) the
aggregate outstanding principal amount of the Securities is less than 5% of the
aggregate outstanding principal amount of the Securities as of the Closing Date.

          As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture. No service charge will be
charged for any registration of transfer or exchange of this Note, but the
transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee or the Trustee on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Trustee or the Owner Trustee in its individual capacity, (ii)
any owner of a beneficial interest in the Issuer or (iii) any partner, owner,
beneficiary, agent, officer, director or employee of the Trustee or the Owner
Trustee in its individual capacity, any holder of a beneficial interest in the
Issuer, the Owner Trustee or the Trustee or of any successor or assign of the
Trustee or the Owner Trustee in its individual capacity, except as any such
Person may have expressly agreed and except that any such partner, owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid consideration for stock, unpaid capital contribution or failure to
pay any installment or call owing to such entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that by
accepting the benefits of the Indenture and such Note that such Noteholder or
Note Owner will not at any time institute against the Seller or the Issuer, or
join in any institution against the Seller or the Issuer of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings under any
United States Federal or state bankruptcy or similar law in connection with any
obligations relating to the Notes, the Indenture or the other Basic Documents.

          The Issuer has entered into the Indenture, and this Note is issued
with the intention that, for federal, state and local income, single business
and franchise tax purposes, the Notes will qualify as indebtedness of the Issuer
secured by the Trust Estate. Each Noteholder, by acceptance of a Note (and each
Note Owner by acceptance of a beneficial interest in a Note), agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

          Prior to the due presentment for registration of transfer of this
Note, the Issuer, the Trustee and the Insurer and any agent of the Issuer, the
Trustee or the Insurer may treat the 



                                      D-5
<PAGE>   97

Person in whose name this Note (as of the day of determination or as of such
other date as may be specified in the Indenture) is registered as the owner
hereof for all purposes, whether or not this Note be overdue, and neither the
Issuer, the Trustee nor any such agent shall be affected by notice to the
contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Insurer and of the Holders of Notes
representing a majority of the Outstanding Amount of the Notes. The Indenture
also contains provisions permitting the Holders of Notes representing specified
percentages of the Outstanding Amount of the Notes, on behalf of the Holders of
all the Notes, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Note (or any one of more
Predecessor Notes) shall be conclusive and binding upon such Holder and upon all
future Holders of this Note and of any Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof whether or not notation
of such consent or waiver is made upon this Note. The Indenture also permits the
Trustee to amend or waive certain terms and conditions set forth in the
Indenture without the consent of Holders of the Notes issued thereunder.

          The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

          This Note and the Indenture shall be construed in accordance with the
laws of the State of California, and the obligations, rights and remedies of the
parties hereunder and thereunder shall be determined in accordance with such
laws, except that the duties of the Trustee under the Indenture shall be
governed by New York law.

          No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.



                                      D-6
<PAGE>   98

                                                                       EXHIBIT E


                             FORM OF CLASS A-3 NOTE

          THIS NOTE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A-1 NOTES
AND THE CLASS A-2 NOTES AS DESCRIBED IN THE INDENTURE REFERRED TO HEREIN.

          UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

          THIS SECURITY IS NOT A SAVINGS ACCOUNT OR DEPOSIT AND IT IS NOT
INSURED BY THE UNITED STATES OR ANY AGENCY OR FUND OF THE UNITED STATES.

          THE PRINCIPAL OF THIS NOTE IS PAYABLE IN FULL ON THE DATE SET FORTH
HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        WFS FINANCIAL 1997-D OWNER TRUST

                 ______% AUTO RECEIVABLE BACKED NOTE, CLASS A-3

REGISTERED                                                          $__________

No. R-A3                                                  CUSIP NO. ___________

          WFS Financial 1997-D Owner Trust, a business trust organized and
existing under the laws of the State of Delaware (the "Issuer"), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of _______________________ Dollars ($__________), payable to the
extent described in the Indenture referred to on the reverse hereof on each
Distribution Date; provided, however, that the entire unpaid principal amount of
this Note shall be payable on the earlier of __________ 20, 20__ (the "Class A-3
Final Distribution Date") and the Redemption Date, if any, selected pursuant to
the Indenture. No payments of principal of the Class A-3 Notes shall be made
until the principal amount of the Class A-1 Notes and the Class A-2 Notes has
been reduced to zero.



                                      E-1
<PAGE>   99

          The Issuer will pay interest on this Note at the rate per annum shown
above on each Distribution Date until the principal of this Note is paid or made
available for payment, on the principal amount of this Note outstanding on the
preceding Distribution Date (after giving effect to all payments of principal
made on the preceding Distribution Date), or on the Closing Date in the case of
the first Distribution Date, subject to certain limitations contained in the
Indenture. Interest on this Note will accrue for each Distribution Date from and
including the most recent Distribution Date on which interest has been paid to
but excluding such Distribution Date or, if no interest has yet been paid, from
December 1, 1997. The Issuer shall pay interest on overdue installments of
interest at the Class A-3 Interest Rate to the extent lawful. Interest will be
computed on the basis of a 360-day year consisting of twelve 30-day months. Such
principal of and interest on this Note shall be paid in the manner specified on
the reverse hereof.

          The principal of and interest on this Note are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

          The Notes are entitled to the benefits of a financial guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Insurer"), pursuant to which the Insurer has unconditionally guaranteed
payment of the Note Interest Distributable Amount and the Note Principal
Distributable Amount on each Distribution Date, all as more fully set forth in
the Indenture.

          Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

          Unless the certificate of authentication hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture referred to on the reverse hereof,
or be valid or obligatory for any purpose.



                                      E-2
<PAGE>   100

          IN WITNESS WHEREOF, the Issuer has caused this instrument to be
signed, manually or in facsimile, by an Authorized Officer, as set forth below.

Date:  _____________, 1997             WFS FINANCIAL 1997-D OWNER TRUST

                                       By:    CHASE MANHATTAN BANK DELAWARE,    
                                              not in its individual capacity but
                                              solely on behalf of the Issuer as 
                                              Owner Trustee, under the Trust    
                                              Agreement                         
                                       

                                       By:
                                          --------------------------------------
                                            Name:
                                            Title:



                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Notes designated above and referred to in the
within-mentioned Indenture.


                                       BANKERS TRUST COMPANY,
                                       not in its individual capacity but solely
                                       as Trustee


                                       BY:
                                          --------------------------------------
                                            Authorized Signatory



                                      E-3
<PAGE>   101

                           [REVERSE OF CLASS A-3 NOTE]

          This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its "_____% Auto Receivable Backed Notes, Class A-3" (the "Class
A-3 Notes"), all issued under an Indenture, dated as of December 1, 1997 (the
"Indenture"), between the Issuer and Bankers Trust Company, as trustee (the
"Trustee"), to which Indenture and all indentures supplemental thereto reference
is hereby made for a statement of the respective rights and obligations
thereunder of the Issuer, the Insurer, the Trustee and the Holders of the Notes.
The Notes are subject to all terms of the Indenture. All terms used in this Note
that are defined in the Indenture, as supplemented or amended, shall have the
meanings assigned to them in or pursuant to the Indenture, as so supplemented or
amended.

          The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the
Class A-4 Notes (collectively, the "Notes") are and will be equally and ratably
secured by the collateral pledged as security therefor as provided in the
Indenture.

          Principal payable on the Class A-3 Notes will be paid on each
Distribution Date in the amount specified in the Indenture. As described above,
the entire unpaid principal amount of this Note will be payable on the earlier
of the Class A-3 Final Distribution Date and the Redemption Date, if any,
selected pursuant to the Indenture. Notwithstanding the foregoing, under certain
circumstances, the entire unpaid principal amount of the Class A-3 Notes shall
be due and payable following the occurrence and continuance of an Event of
Default, as described in the Indenture. All principal payments on the Class A-3
Notes shall be made pro rata to the Class A-3 Noteholders entitled thereto.

          Payments of principal and interest on this Note due and payable on
each Distribution Date or Redemption Date shall be made by check mailed to the
Person whose name appears as the registered Holder of this Note (or one or more
Predecessor Notes) on the Note Register as of the close of business on the
related Record Date, except that with respect to Notes registered on the Record
Date in the name of the nominee of the Depository (initially, such nominee to be
Cede & Co.), payments will be made by wire transfer in immediately available
funds to the account designated by such nominee. Such checks shall be mailed to
the Person entitled thereto at the address of such Person as it appears on the
Note Register as of the applicable Record Date without requiring that this Note
be submitted for notation of payment. Any reduction in the principal amount of
this Note (or any one or more Predecessor Notes) affected by any payments made
on any Distribution Date or Redemption Date shall be binding upon all future
Holders of this Note and of any Note issued upon the registration of transfer
hereof or in exchange hereof or in lieu hereof, whether or not noted hereon. If
funds are expected to be available, as provided in the Indenture, for payment in
full of the remaining unpaid principal amount of this Note on a Distribution
Date or Redemption Date, then the Trustee, in the name of and on behalf of the
Issuer, will notify the Person who was the registered Holder hereof as of the
Record Date preceding such Distribution Date or Redemption Date by notice mailed
within five days of such Distribution Date or Redemption Date and the amount
then due and payable shall be payable only upon presentation and surrender of
this Note at the Corporate Trust Office of the Trustee or at the office of the
Trustee's agent appointed for such purposes located in The City of New York.



                                      E-4
<PAGE>   102

          As provided in the Indenture, the Notes may be redeemed pursuant to
the Indenture, in whole, but not in part, at the option of the Seller, on any
Distribution Date as of which (i) the Aggregate Scheduled Balance is less than
or equal to 10% of the Cut-Off Date Aggregate Scheduled Balance and (ii) the
aggregate outstanding principal amount of the Securities is less than 5% of the
aggregate outstanding principal amount of the Securities as of the Closing Date.

          As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture. No service charge will be
charged for any registration of transfer or exchange of this Note, but the
transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee or the Trustee on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Trustee or the Owner Trustee in its individual capacity, (ii)
any owner of a beneficial interest in the Issuer or (iii) any partner, owner,
beneficiary, agent, officer, director or employee of the Trustee or the Owner
Trustee in its individual capacity, any holder of a beneficial interest in the
Issuer, the Owner Trustee or the Trustee or of any successor or assign of the
Trustee or the Owner Trustee in its individual capacity, except as any such
Person may have expressly agreed and except that any such partner, owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid consideration for stock, unpaid capital contribution or failure to
pay any installment or call owing to such entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that by
accepting the benefits of the Indenture and such Note that such Noteholder or
Note Owner will not at any time institute against the Seller or the Issuer, or
join in any institution against the Seller or the Issuer of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings under any
United States Federal or state bankruptcy or similar law in connection with any
obligations relating to the Notes, the Indenture or the other Basic Documents.

          The Issuer has entered into the Indenture, and this Note is issued
with the intention that, for federal, state and local income, single business
and franchise tax purposes, the Notes will qualify as indebtedness of the Issuer
secured by the Trust Estate. Each Noteholder, by acceptance of a Note (and each
Note Owner by acceptance of a beneficial interest in a Note), agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

          Prior to the due presentment for registration of transfer of this
Note, the Issuer, the Trustee and the Insurer and any agent of the Issuer, the
Trustee or the Insurer may treat the 



                                      E-5
<PAGE>   103

Person in whose name this Note (as of the day of determination or as of such
other date as may be specified in the Indenture) is registered as the owner
hereof for all purposes, whether or not this Note be overdue, and neither the
Issuer, the Trustee nor any such agent shall be affected by notice to the
contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Insurer and of the Holders of Notes
representing a majority of the Outstanding Amount of the Notes. The Indenture
also contains provisions permitting the Holders of Notes representing specified
percentages of the Outstanding Amount of the Notes, on behalf of the Holders of
all the Notes, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Note (or any one of more
Predecessor Notes) shall be conclusive and binding upon such Holder and upon all
future Holders of this Note and of any Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof whether or not notation
of such consent or waiver is made upon this Note. The Indenture also permits the
Trustee to amend or waive certain terms and conditions set forth in the
Indenture without the consent of Holders of the Notes issued thereunder.

          The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

          This Note and the Indenture shall be construed in accordance with the
laws of the State of California, and the obligations, rights and remedies of the
parties hereunder and thereunder shall be determined in accordance with such
laws, except that the duties of the Trustee under the Indenture shall be
governed by New York law.

          No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.



                                      E-6
<PAGE>   104

                                                                       EXHIBIT F


                             FORM OF CLASS A-4 NOTE

          THIS NOTE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A-1 NOTES,
THE CLASS A-2 NOTES AND THE CLASS A-3 NOTES AS DESCRIBED IN THE INDENTURE
REFERRED TO HEREIN.

          UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

          THIS SECURITY IS NOT A SAVINGS ACCOUNT OR DEPOSIT AND IT IS NOT
INSURED BY THE UNITED STATES OR ANY AGENCY OR FUND OF THE UNITED STATES.

          THE PRINCIPAL OF THIS NOTE IS PAYABLE IN FULL ON THE DATE SET FORTH
HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        WFS FINANCIAL 1997-D OWNER TRUST

                  _____% AUTO RECEIVABLE BACKED NOTE, CLASS A-4


REGISTERED                                                          $__________

No. R-A4                                                   CUSIP NO. __________

          WFS Financial 1997-D Owner Trust, a business trust organized and
existing under the laws of the State of Delaware (the "Issuer"), for value
received, hereby promises to pay to Cede & Co., or registered assigns, the
principal sum of ______________ Dollars ($_______), payable to the extent
described in the Indenture referred to on the reverse hereof on each
Distribution Date; provided, however, that the entire unpaid principal amount of
this Note shall be payable on the earlier ______________ 20, 20__ (the "Class
A-4 Final Distribution Date") and the Redemption Date, if any, selected pursuant
to the Indenture. No payments of 



                                      F-1
<PAGE>   105

principal of the Class A-4 Notes shall be made until the principal amount of the
Class A-1 Notes, the Class A-2 Notes and the Class A-3 Notes has been reduced to
zero.

          The Issuer will pay interest on this Note at the rate per annum shown
above on each Distribution Date until the principal of this Note is paid or made
available for payment, on the principal amount of this Note outstanding on the
preceding Distribution Date (after giving effect to all payments of principal
made on the preceding Distribution Date) or on the Closing Date in the case of
the first Distribution Date, subject to certain limitations contained in the
Indenture. Interest on this Note will accrue for each Distribution Date from and
including the most recent Distribution Date on which interest has been paid to
but excluding such Distribution Date or, if no interest has yet been paid, from
December 1, 1997. The Issuer shall pay interest on overdue installments of
interest at the Class A-4 Interest Rate to the extent lawful. Interest will be
computed on the basis of a 360-day year consisting of twelve 30-day months. Such
principal of and interest on this Note shall be paid in the manner specified on
the reverse hereof.

          The principal of and interest on this Note are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

          The Notes are entitled to the benefits of a financial guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Insurer"), pursuant to which the Insurer has unconditionally guaranteed
payment of the Note Interest Distributable Amount and the Note Principal
Distributable Amount on each Distribution Date, all as more fully set forth in
the Indenture.

          Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

          Unless the certificate of authentication hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture referred to on the reverse hereof,
or be valid or obligatory for any purpose.



                                      F-2
<PAGE>   106

          IN WITNESS WHEREOF, the Issuer has caused this instrument to be
signed, manually or in facsimile, by an Authorized Officer, as set forth below.

Date:  ____________, 1997             WFS FINANCIAL 1997-D OWNER TRUST

                                      By:    CHASE MANHATTAN BANK DELAWARE,    
                                             not in its individual capacity but
                                             solely on behalf of the Issuer as 
                                             Owner Trustee, under the Trust    
                                             Agreement                         
                                      

                                      By:
                                         ---------------------------------------
                                            Name:
                                            Title:



                                        TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Notes designated above and referred to in the
within-mentioned Indenture.


                                      BANKERS TRUST COMPANY,
                                      not in its individual capacity but solely
                                      as Trustee


                                      By:
                                          --------------------------------------
                                           Authorized Signatory



                                      F-3
<PAGE>   107

                           [REVERSE OF CLASS A-4 NOTE]

          This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its "_____% Auto Receivable Backed Notes, Class A-4" (the "Class
A-4 Notes"), all issued under an Indenture, dated as of December 1, 1997 (the
"Indenture"), between the Issuer and Bankers Trust Company, as trustee (the
"Trustee") to which Indenture and all indentures supplemental thereto reference
is hereby made for a statement of the respective rights and obligations
thereunder of the Issuer, the Insurer, the Trustee and the Holders of the Notes.
The Notes are subject to all terms of the Indenture. All terms used in this Note
that are defined in the Indenture, as supplemented or amended, shall have the
meanings assigned to them in or pursuant to the Indenture, as so supplemented or
amended.

          The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the
Class A-4 Notes (collectively, the "Notes") are and will be equally and ratably
secured by the collateral pledged as security therefor as provided in the
Indenture.

          Principal payable on the Class A-4 Notes will be paid on each
Distribution Date in the amount specified in the Indenture. As described above,
the entire unpaid principal amount of this Note will be payable on the earlier
of the Class A-4 Final Distribution Date and the Redemption Date, if any,
selected pursuant to the Indenture. Notwithstanding the foregoing, under certain
circumstances, the entire unpaid principal amount of the Class A-4 Notes shall
be due and payable following the occurrence and continuance of an Event of
Default, as described in the Indenture. All principal payments on the Class A-4
Notes shall be made pro rata to the Class A-4 Noteholders entitled thereto.

          Payments of principal and interest on this Note due and payable on
each Distribution Date or Redemption Date shall be made by check mailed to the
Person whose name appears as the registered Holder of this Note (or one or more
Predecessor Notes) on the Note Register as of the close of business on the
related Record Date, except that with respect to Notes registered on the Record
Date in the name of the nominee of the Depository (initially, such nominee to be
Cede & Co.), payments will be made by wire transfer in immediately available
funds to the account designated by such nominee. Such checks shall be mailed to
the Person entitled thereto at the address of such Person as it appears on the
Note Register as of the applicable Record Date without requiring that this Note
be submitted for notation of payment. Any reduction in the principal amount of
this Note (or any one or more Predecessor Notes) affected by any payments made
on any Distribution Date or Redemption Date shall be binding upon all future
Holders of this Note and of any Note issued upon the registration of transfer
hereof or in exchange hereof or in lieu hereof, whether or not noted hereon. If
funds are expected to be available, as provided in the Indenture, for payment in
full of the remaining unpaid principal amount of this Note on a Distribution
Date or Redemption Date, then the Trustee, in the name of and on behalf of the
Issuer, will notify the Person who was the registered Holder hereof as of the
Record Date preceding such Distribution Date or Redemption Date by notice mailed
within five days of such Distribution Date or Redemption Date and the amount
then due and payable shall be payable only upon presentation and surrender of
this Note at the Corporate Trust Office of the Trustee or at the office of the
Trustee's agent appointed for such purposes located in The City of New York.



                                      F-4
<PAGE>   108

          As provided in the Indenture, the Notes may be redeemed pursuant to
the Indenture, in whole, but not in part, at the option of the Seller, on any
Distribution Date as of which (i) the Aggregate Scheduled Balance is less than
or equal to 10% of the Cut-Off Date Aggregate Scheduled Balance and (ii) the
aggregate outstanding principal amount of the Securities is less than 5% of the
aggregate outstanding principal amount of the Securities as of the Closing Date.

          As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture. No service charge will be
charged for any registration of transfer or exchange of this Note, but the
transferor may be required to pay a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection with any such registration
of transfer or exchange.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee or the Trustee on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Trustee or the Owner Trustee in its individual capacity, (ii)
any owner of a beneficial interest in the Issuer or (iii) any partner, owner,
beneficiary, agent, officer, director or employee of the Trustee or the Owner
Trustee in its individual capacity, any holder of a beneficial interest in the
Issuer, the Owner Trustee or the Trustee or of any successor or assign of the
Trustee or the Owner Trustee in its individual capacity, except as any such
Person may have expressly agreed and except that any such partner, owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid consideration for stock, unpaid capital contribution or failure to
pay any installment or call owing to such entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note, covenants and agrees that by
accepting the benefits of the Indenture and such Note that such Noteholder or
Note Owner will not at any time institute against the Seller or the Issuer or
join in any institution against the Seller or the Issuer of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings under any
United States Federal or state bankruptcy or similar law in connection with any
obligations relating to the Notes, the Indenture or the other Basic Documents.

          The Issuer has entered into the Indenture, and this Note is issued
with the intention that, for federal, state and local income, single business
and franchise tax purposes, the Notes will qualify as indebtedness of the Issuer
secured by the Trust Estate. Each Noteholder, by acceptance of a Note (and each
Note Owner by acceptance of a beneficial interest in a Note), agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

          Prior to the due presentment for registration of transfer of this
Note, the Issuer, the Trustee and the Insurer and any agent of the Issuer, the
Trustee or the Insurer may treat the 



                                      F-5
<PAGE>   109

Person in whose name this Note (as of the day of determination or as of such
other date as may be specified in the Indenture) is registered as the owner
hereof for all purposes, whether or not this Note be overdue, and neither the
Issuer, the Trustee nor any such agent shall be affected by notice to the
contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Insurer and of the Holders of Notes
representing a majority of the Outstanding Amount of the Notes. The Indenture
also contains provisions permitting the Holders of Notes representing specified
percentages of the Outstanding Amount of the Notes, on behalf of the Holders of
all the Notes, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Note (or any one of more
Predecessor Notes) shall be conclusive and binding upon such Holder and upon all
future Holders of this Note and of any Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof whether or not notation
of such consent or waiver is made upon this Note. The Indenture also permits the
Trustee to amend or waive certain terms and conditions set forth in the
Indenture without the consent of Holders of the Notes issued thereunder.

          The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

          This Note and the Indenture shall be construed in accordance with the
laws of the State of California, and the obligations, rights and remedies of the
parties hereunder and thereunder shall be determined in accordance with such
laws, except that the duties of the Trustee under the Indenture shall be
governed by New York law.

          No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.



                                      F-6
<PAGE>   110

                                                                       EXHIBIT G

                               FORM OF ASSIGNMENT


          FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE



- --------------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of assignee)


- --------------------------------------------------------------------------------
the within Note, and all rights thereunder, hereby irrevocably constituting and
appointing


- --------------------------------------------------------------------------------
to transfer said Note on the books kept for registration thereof, with full
power of substitution in the premises.


Dated:
      -------------------

Signature Guaranteed By:



- ------------------------------------    ----------------------------------------
Signature must be guaranteed by an      Notice: The signature(s) on this        
eligible guarantor institution which    assignment must correspond with the     
is a participant in the Securities      name(s) as it appears on the face of the
Transfer Agent's Medallion Program      within Note in every particular, without
(STAMP) or similar signature            alteration, enlargement, or any change  
guarantee program.                      whatsoever.                             
                                        



- ---------------------------------
     (Authorized Officer)     



                                       G-1

<PAGE>   111

                                                                       EXHIBIT H


                               FORM OF NOTE POLICY



                                       H-1


<PAGE>   1
                                                                    EXHIBIT 10.1


                                                                      R&W DRAFT:
                                                                         10/9/97


                             REINVESTMENT CONTRACT



         AGREEMENT dated as of            , 1997 by and between Western
Financial Bank (the "Bank"), and Bankers Trust Company, not in its
individual capacity but solely in its respective capacities as trustee (the
"Indenture Trustee") and as collateral agent, under the Indenture, dated as of
, 1997 (the "Indenture"), between the Trust and the Indenture Trustee (the
"Indenture").

         BACKGROUND:  WFS Financial 1997-D Owner Trust (the "Trust") created by
the Trust Agreement dated as of            , 1997, as amended and restated as
of             , 1997, among WFS Financial Auto Loans, Inc., WFS Investments,
Inc., Financial Security Assurance Inc. (the "Insurer") and Chase Manhattan
Bank Delaware has issued $            aggregate principal amount of     % Auto
Receivable Backed Notes, Class A- 1 (the "Class A-1 Notes"), $
aggregate principal amount of     % Auto Receivable Backed Notes, Class A-2
(the "Class A-2 Notes), $            aggregate principal amount of     % Auto
Receivable Backed Notes, Class A-3 (the "Class A-3 Notes"), $
aggregate principal amount of     % Auto Receivable Backed Notes, Class A-4
(the "Class A-4 Notes" and, collectively with the Class A-1 Notes, the Class
A-2 Notes and the Class A-3 Notes, the "Notes"), and $           aggregate
principal amount of     % Auto Receivable Backed Certificates (the
"Certificates"). The Contracts will be sold to the Trust and serviced by the
Master Servicer pursuant to the Sale and Servicing Agreement, dated as of
, 1997 (the "Sale and Servicing Agreement"), among the Trust, WFS Financial
Auto Loans, Inc. and WFS Financial Inc (the "Master Servicer").  The Indenture
Trustee as trustee under the Indenture desires to assure that the funds
deposited in or credited to the Collection Account, the Note Distribution
Account and the Certificate Distribution Account (collectively, the "Specified
Accounts") from time to time are invested and that funds deposited in or
credited to the Holding Account are held (but not invested) and applied in
accordance with the Sale and Servicing Agreement, and the Indenture Trustee as
collateral agent desires to assure that funds on deposit from time to time in
the Spread Account are invested.

         The parties hereto agree as follows:

         Section 1.  Investments by the Indenture Trustee.  Subject to Section
2, the Indenture Trustee shall invest pursuant to this Agreement (i) all funds
credited to the Specified Accounts, from time to time, on the Business Day on
which such funds are so credited (such funds so invested being herein referred
to as the "Specified Account Invested Funds"), and (ii) all funds credited to
the Spread Account, from time to time, on the Business Day on which
<PAGE>   2
such funds are so credited (such funds so invested being herein referred to as
the "Spread Account Invested Funds").  The Indenture Trustee, in addition,
shall deliver to the Bank pursuant to this Agreement all funds in the Holding
Account, from time to time, on the Business Day on which such funds are so
credited (such funds so held being herein referred to as the "Holding Account
Deposited Funds").  The Specified Invested Funds and the Spread Account
Invested Funds are herein referred to collectively as the "Invested Funds".

         Section 2.  Investment of Invested Funds.  (a)  The Master Servicer
will deposit in the Collection Account upon receipt certain collections on the
Contracts as described in Sections 4.01 and 5.02 of the Sale and Servicing
Agreement and the Indenture Trustee will deposit in the Spread Account, the
Note Distribution Account and the Certificate Distribution Account amounts from
time to time required to be deposited in such Accounts pursuant to Article Five
of the Sale and Servicing Agreement.  Subject to paragraphs (b) and (c) below,
the Bank may invest the Invested Funds in investments selected by the Bank at
its discretion (including, without limitation, the use of such funds in the
Bank's operations) so long as this Agreement is an Eligible Investment.  Except
as specified in paragraphs (b) and (c) below, it shall not be necessary for the
Bank to segregate the Invested Funds or the Holding Account Deposited Funds
deposited with it hereunder.  If on any date this Agreement shall cease to be
an Eligible Investment or is terminated, then on such date and on each date
thereafter funds in the Specified Accounts will not be delivered to and
invested by the Bank but will instead be invested by the Indenture Trustee in
Eligible Investments pursuant to the Sale and Servicing Agreement, funds in the
Holding Account will be maintained in such Account and will not be deposited
with the Bank pursuant to this Agreement and funds in the Spread Account will
(in each case) not be invested by the Bank but will instead be invested by the
Indenture Trustee as collateral agent in Eligible Investments pursuant to the
Sale and Servicing Agreement.

         (b)     If on any date the Insurer, acting in its sole discretion,
shall have notified the Bank and the Indenture Trustee (in its capacity as
Indenture Trustee under the Indenture) in writing that the Specified Account
Invested Funds are to be held in a segregated trust account, then on such date
(or, if such date is not a Business Day, the next succeeding Business Day) and
on each day thereafter during the term of this Agreement all Specified Account
Invested Funds shall be held in segregated trust accounts established by the
Indenture Trustee as Eligible Accounts at Bankers Trust Company or at another
depositary institution approved by the Insurer.  All Invested Funds held in an
account established pursuant to this paragraph shall be invested in Eligible
Investments, except pursuant to paragraph (a) above, pursuant to instructions
by the Bank in its discretion or, in the absence of such instructions by the
Bank or if any Event of Default shall have occurred and is continuing, pursuant
to instructions by the Insurer.





                                       2
<PAGE>   3
         (c)     If on any date the Insurer, acting in its sole discretion,
shall have notified the Bank and the Indenture Trustee (in its capacity as
collateral agent) in writing that the Spread Account Invested Funds are to be
held in a segregated trust account, then on such date (or, if such date is not
a Business Day, the next succeeding Business Day) and on each day thereafter
during the term of this Agreement all Spread Account Invested Funds shall be
held in a segregated trust account established by the Indenture Trustee as an
Eligible Account at Bankers Trust Company or at another depositary institution
approved by the Insurer.  All Invested Funds held in an account established
pursuant to this paragraph shall be invested in Eligible Investments, except
pursuant to paragraph (a) above, pursuant to instructions by the Master
Servicer or, in the absence of such instructions, as otherwise provided in
Section 5.06(c) of the Sale and Servicing Agreement.

         (d)     If on any date the Insurer, acting in its sole discretion,
shall have notified the Bank and the Indenture Trustee (in its capacity as
Indenture Trustee under the Indenture) in writing that the Holding Account
Deposited Funds are to be held in a segregated trust account, then on such date
(or, if such date is not a Business Day, the next succeeding Business Day) and
on each day thereafter during the term of this Agreement all Holding Account
Deposited Funds shall be held in a segregated trust account established by the
Indenture Trustee as an Eligible Account at Bankers Trust Company or at another
depositary institution approved by the Insurer.  All Holding Account Deposited
Funds held in an account established pursuant to this paragraph shall not be
invested.

         Section 3.  Payments by the Bank.  The Bank shall be obligated to make
payments in accordance with this Section until this Agreement shall have
terminated and all amounts owing by the Bank under this Agreement shall have
been paid by the Bank in full.  On the fifth Business Day prior to each
Distribution Date, the Bank shall deposit (A) in the related Specified Account,
the portion of the Specified Account Invested Funds allocable to such Specified
Account with respect to such Distribution Date plus the amount, if any (the
"Reinvestment Earnings"), by which the Interest Payment (as defined below) for
such Distribution Date exceeds the sum of (i) the aggregate amount of interest
collected on the Contracts (adjusted with respect to each Contract to the
Pass-Through Rate and exclusive of such collections that have been paid to the
Master Servicer in reimbursement of a previous Advance) that is part of the Net
Collections for such Distribution Date and (ii) the amount of the interest
portion of the Advance for the related Due Period (assuming for this purpose
that an Advance was made in respect of each delinquent Contract), and (B) in
the Spread Account, the Spread Account Invested Funds, (C) in the Holding
Account, the Holding Account Deposited Funds; provided, however, that if





                                       3
<PAGE>   4
Invested Funds (or Holding Account Deposited Funds, as the case may be) are
held in one or more segregated trust accounts at the Indenture Trustee or
another depositary institution pursuant to paragraph (b), (c), or (d) of
Section 2, then the Indenture Trustee shall, on the fifth Business Day prior to
each Distribution Date, make or cause to be made the following respective
deposits (as paragraphs (b), (c), and (d) of Section 2 are then applicable,
respectively):  (A) in each Specified Account, the Specified Account Invested
Funds with respect to such Specified Account and such Distribution Date plus
the net reinvestment income, if any, thereon, (B) in the Spread Account, the
Spread Account Invested Funds plus the net reinvestment income, if any,
thereon, (C) in the Holding Account, the Holding Account Deposited Funds;
provided, further, that solely for purposes of this Agreement the Interest
Payment for the first Distribution Date shall be calculated as interest for the
period from the Cut-Off Date to and including            , 1997.

                 "Interest Payment" means, with respect to any Distribution
Date, an amount equal to the sum of (i) interest at the Class A-1 Interest Rate
on the outstanding principal balance of the Class A-1 Notes as of the
immediately preceding Distribution Date, (ii) interest at the Class A-2
Interest Rate on the outstanding principal balance of Class A-2 Notes as of the
immediately preceding Distribution Date, (iii) interest at the Class A-3
Interest Rate on the outstanding principal balance of Class A-3 Notes as of the
immediately preceding Distribution Date, (iv) interest at the Class A-4
Interest Rate on the outstanding principal balance of the Class A-4 Notes as of
the immediately preceding Distribution Date, and (v) interest at the Pass
Through Rate on the Certificate Balance as of the immediately preceding
Distribution Date.

         Section 4.  Timing of Payments.  On the fifth Business Day immediately
prior to each Distribution Date (each, a "RIC Maturity Date"), (i) the
investment pursuant to this Agreement of Specified Account Invested Funds with
respect to such Distribution Date and of all Spread Account Invested Funds
shall mature and be due and payable, and the Holding Account Deposited Funds
shall be required to be returned to and deposited into the Holding Account.

         Section 5.  Manner of Payments.  Deposits into any Specified Account
by the Bank in accordance with this Agreement shall be made in immediately
available funds to such Specified Account under advice to the Indenture Trustee
at its address set forth in Section 8.  Deposits into the Spread Account by the
Bank in accordance with this Agreement shall be made in immediately available
funds to the Spread Account under advice to the Indenture Trustee as collateral
agent at its address set forth in Section 8.  Deposits into the Holding Account
by the Bank in accordance with this Agreement shall be made in immediately
available funds to the





                                       4
<PAGE>   5
Holding Account under advice to the Indenture Trustee at its address set forth
in Section 8.

         Section 6.  Term of Agreement.  This Agreement shall terminate on the
first date on which (i) the Notes and the Certificates shall have been paid in
full as provided in the Sale and Servicing Agreement, (ii) the Bank shall have
paid the aggregate amount of all Specified Account Invested Funds and Holding
Account Deposited Funds hereunder to the Indenture Trustee and the aggregate
amount of all Class A-1 Spread Account Invested Funds hereunder to the
Indenture Trustee as collateral agent, and (iii) the Bank shall have paid all
other remaining amounts owing by it hereunder; provided that no termination of
this Agreement shall limit or restrict any rights of the Insurer under the
Insurance Agreement to recover Unreimbursed Insurer Amounts in respect of any
claims paid under the Policies in respect of this Agreement.  This Agreement
may be terminated by the Bank, with the prior written consent of the Insurer,
upon written notice to the Insurer and the Indenture Trustee on any date
following receipt by the Bank of a notice from the Insurer pursuant to
paragraph (b) of Section 2 hereof; provided that such termination by the Bank
may occur on any RIC Maturity Date without such consent of the Insurer if (i)
the Bank shall have made all of the payments referred to in clauses (ii) and
(iii) of the immediately preceding sentence, and (ii) the Bank shall have paid
the amount of the pro rata portion of Reinvestment Earnings and net
reinvestment income accrued under Section 3 but not otherwise owing on such RIC
Maturity Date.  If on any date this Agreement shall cease to be an Eligible
Investment, then (A) on such date and on each date thereafter funds in the
Specified Accounts and in the Spread Account will be invested, and funds in the
Holding Account will be maintained, in the manner specified in the last
sentence of Section 2(a), (B) on the next succeeding RIC Maturity Date the Bank
shall make all of the payments referred to in clause (ii) of the second
preceding sentence (other than Specified Account Invested Funds, if any,
relating to the second Distribution Date immediately following such RIC
Maturity Date) and clause (iii) of the second preceding sentence, and (C) on
the RIC Maturity Date next succeeding the RIC Maturity Date referred to in
clause (B) of this sentence, the Bank shall pay the aggregate amount of any
remaining Specified Account Invested Funds hereunder to the Indenture Trustee
and shall pay all remaining amounts owing by the Bank hereunder, including the
pro rata portion of Reinvestment Earnings and net reinvestment income accrued
under Section 3 for the period ending on such date, to the Indenture Trustee,
as trustee under the Indenture and as collateral agent, respectively, in the
manner specified in Section 5, and upon the making of all such payments
pursuant to clauses (B) and (C) of this sentence this Agreement shall
terminate; provided, that no such termination of this Agreement shall limit or
restrict any rights of the Insurer under the Insurance Agreement to recover
Unreimbursed Insurer Amounts in respect of any claims paid under the Policies
in





                                       5
<PAGE>   6
respect of this Agreement.  Notwithstanding that the Notes have been paid in
full, the Indenture Trustee shall continue to perform its obligations pursuant
to this Agreement until the Certificate Balance is reduced to zero.

         Section 7.  Representations.  The Indenture Trustee, solely in its
respective capacities as trustee under the Indenture and as collateral agent
and not in its individual capacity, and the Bank represent and warrant, each as
to itself to the other, that this Agreement has been duly authorized, executed
and delivered and constitutes a valid and binding agreement of the Indenture
Trustee (in such respective capacities) and the Bank, respectively, and that
neither the execution and delivery of this Agreement nor the performance of the
obligations of the Indenture Trustee (in such respective capacities) or the
Bank under this Agreement will contravene any federal or state law or any
order, decree, license, permit or the like which is applicable to the Indenture
Trustee (in such respective capacities) or the Bank or to which the Bank or the
Indenture Trustee (in such respective capacities) is a party or by which the
Bank or the Indenture Trustee is bound.

         Section 8.  Notices.  All notices and other communications given
pursuant to this Agreement shall be communicated to the addresses listed below,
in each case with a copy to Financial Security Assurance Inc., 350 Park Avenue,
New York, New York  10022, Attention: Surveillance Department, or to such other
address or to the attention of such other person as such party shall have
designated for such purpose in a written notice to the other:

 If to the Indenture                       Bankers Trust Company
  Trustee, as trustee                      Four Albany Street, 10th Floor
  under the Indenture                      New York, New York  10006
  and as collateral                        Attention:  Corporate Trust agent
                                                       Department - Asset Backed
                                                              Group

 If to the Bank:                           Western Financial Bank
                                           16485 Laguna Canyon Road
                                           Irvine, California  92618
                                           Attention:  Harriet Burns
                                                       Feller, Esq.

         Section 9.  Terms.  All capitalized terms used herein and not defined
herein shall have the meanings assigned to them in the Sale and Servicing
Agreement or, if not otherwise defined in the Sale and Servicing Agreement, in
the Indenture, as applicable.

         Section 10.  Amendments.  This Agreement may not be amended except
with the prior written consent of the Insurer pursuant to an instrument signed
by each party hereto.





                                       6
<PAGE>   7
         Section 11.  Binding Effect; Assignment.  This Agreement shall be
binding upon and inure to the benefit of the parties hereto and their
respective successors, transferees and assigns; provided that the Bank may not
assign all or any part of this Agreement without the prior written consent of
the Insurer.

         Section 12.  Governing Law.  This Agreement shall be deemed to be a
contract made under, and shall be governed by and construed in accordance with,
the laws of the State of California, except that the duties of the Indenture
Trustee, as trustee under the Indenture and as collateral agent, shall be
governed by the laws of the State of New York.

         Section 13.  Counterparts.  This Agreement may be executed in one or
more counterparts and by the different parties hereto on separate counterparts,
all of which shall be deemed to be one and the same document.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed by their respective authorized officers as of the day and year
first written above.


                                       WESTERN FINANCIAL BANK


                                       By: ______________________________
                                           Name:
                                           Title:


                                       BANKERS TRUST COMPANY,
                                        not in its individual capacity
                                        but solely as Indenture Trustee under
                                        the Indenture and as collateral agent


                                        By:______________________________
                                           Name:
                                           Title:





                                       7

<PAGE>   1
                                                                 EXHIBIT 10.2

                                                             Brown & Wood LLP
                                                                     Draft of
                                                                      10/1/97

================================================================================


                          SALE AND SERVICING AGREEMENT


                                     among


                       WFS FINANCIAL 1997-D OWNER TRUST,
                                   as Issuer,


                        WFS FINANCIAL AUTO LOANS, INC.,
                                   as Seller,


                                      and


                               WFS FINANCIAL INC,
                               as Master Servicer


                          Dated as of December 1, 1997


================================================================================
<PAGE>   2
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                          Page
                                                                                                          ----
<S>                <C>                                                                                      <C>
                                               ARTICLE ONE

                                               DEFINITIONS

Section 1.01.      Definitions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1
Section 1.02.      Usage of Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     26
Section 1.03.      Section References . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     26
Section 1.04.      Calculations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     26
Section 1.05.      Accounting Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     27

                                               ARTICLE TWO

                                         CONVEYANCE OF CONTRACTS

Section 2.01.      Conveyance of Contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     28

                                              ARTICLE THREE

                                              THE CONTRACTS

Section 3.01.      Representations and Warranties of the Seller . . . . . . . . . . . . . . . . . . . .     30
Section 3.02.      Purchase of Certain Contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . .     35
Section 3.03.      Custody of Contract Files  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     36
Section 3.04.      Duties of Master Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     36
Section 3.05.      Instructions; Authority to Act . . . . . . . . . . . . . . . . . . . . . . . . . . .     38
Section 3.06.      Indemnification  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     38
Section 3.07.      Effective Period and Termination . . . . . . . . . . . . . . . . . . . . . . . . . .     38
Section 3.08.      Nonpetition Covenant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     39
Section 3.09.      Collecting Title Documents Not Delivered at the Closing Date . . . . . . . . . . . .     39

                                              ARTICLE FOUR

                                ADMINISTRATION AND SERVICING OF CONTRACTS

Section 4.01.      Duties of Master Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     40
Section 4.02.      Collection of Contract Payments  . . . . . . . . . . . . . . . . . . . . . . . . . .     44
Section 4.03.      Realization upon Defaulted Contracts . . . . . . . . . . . . . . . . . . . . . . . .     44
Section 4.04.      Insurance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     45
Section 4.05.      Maintenance of Security Interests in Financed Vehicles . . . . . . . . . . . . . . .     45
Section 4.06.      Covenants, Representations and Warranties of Master Servicer . . . . . . . . . . . .     45
Section 4.07.      Repurchase of Contracts upon Breach  . . . . . . . . . . . . . . . . . . . . . . . .     47
Section 4.08.      Servicing Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     47
</TABLE>





                                       i
<PAGE>   3
<TABLE>
<CAPTION>
                                                                                                          Page
                                                                                                          ----
<S>                <C>                                                                                      <C>
Section 4.09.      Reporting by the Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . .     48
Section 4.10.      Annual Statement as to Compliance  . . . . . . . . . . . . . . . . . . . . . . . . .     51
Section 4.11.      Annual Independent Certified Public
                   Accountants' Report  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     51
Section 4.12.      Access to Certain Documentation and Information
                   Regarding Contracts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     52
Section 4.13.      Fidelity Bond  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     52
Section 4.14.      Indemnification; Third Party Claims  . . . . . . . . . . . . . . . . . . . . . . . .     52

                                              ARTICLE FIVE

                                     DISTRIBUTIONS; SPREAD ACCOUNT;
                                      STATEMENTS TO SECURITYHOLDERS

Section 5.01.      Establishment of Trust Accounts  . . . . . . . . . . . . . . . . . . . . . . . . . .     53
Section 5.02.      Collections; Realization Upon Policies; Net Deposits . . . . . . . . . . . . . . . .     55
Section 5.03.      Application of Collections . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     57
Section 5.04.      Advances and Nonrecoverable Advances; Repurchase Amounts . . . . . . . . . . . . . .     57
Section 5.05.      Distributions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     58
Section 5.06.      Spread Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     60
Section 5.07.      Statements to Securityholders  . . . . . . . . . . . . . . . . . . . . . . . . . . .     61

                                               ARTICLE SIX

                                               THE SELLER

Section 6.01.      Corporate Existence  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     63
Section 6.02.      Liability of Seller; Indemnities . . . . . . . . . . . . . . . . . . . . . . . . . .     63
Section 6.03.      Merger or Consolidation of, or Assumption of the Obligations of,
                   Seller; Certain Limitations  . . . . . . . . . . . . . . . . . . . . . . . . . . . .     64
Section 6.04.      Limitation on Liability of Seller and Others . . . . . . . . . . . . . . . . . . . .     65
Section 6.05.      Seller Not to Resign . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     66

                                              ARTICLE SEVEN

                                           THE MASTER SERVICER

Section 7.01.      Liability of Master Servicer; Indemnities  . . . . . . . . . . . . . . . . . . . . .     67
Section 7.02.      Corporate Existence; Status as Master Servicer; Merger . . . . . . . . . . . . . . .     68
Section 7.03.      Performance of Obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     68
Section 7.04.      Master Servicer Not to Resign; Assignment  . . . . . . . . . . . . . . . . . . . . .     68
Section 7.05.      Limitation on Liability of Master Servicer and Others  . . . . . . . . . . . . . . .     69

                                              ARTICLE EIGHT

                                                 DEFAULT
</TABLE>





                                       ii
<PAGE>   4
<TABLE>
<CAPTION>
                                                                                                          Page
                                                                                                          ----
<S>                <C>                                                                                      <C>
Section 8.01.      Servicer Default . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     71
Section 8.02.      Trustee to Act; Appointment of Successor . . . . . . . . . . . . . . . . . . . . . .     72
Section 8.03.      Repayment of Advances  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     73
Section 8.04.      Notification to Noteholders and Certificateholders . . . . . . . . . . . . . . . . .     73
Section 8.05.      Waiver of Past Defaults  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     73
Section 8.06.      Insurer Direction of Insolvency Proceedings  . . . . . . . . . . . . . . . . . . . .     74

                                              ARTICLE NINE

                                               TERMINATION

Section 9.01.      Optional Purchase of All Contracts . . . . . . . . . . . . . . . . . . . . . . . . .     75
Section 9.02.      Transfer to the Insurer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     76

                                               ARTICLE TEN

                                              MISCELLANEOUS

Section 10.01.     Amendment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     77
Section 10.02.     Protection of Title to Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . .     78
Section 10.03.     Governing Law  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     80
Section 10.04.     Notices  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     80
Section 10.05.     Severability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     80
Section 10.06.     Assignment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     81
Section 10.07.     Third Party Beneficiaries  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     81
Section 10.08.     Insurer Default or Insolvency  . . . . . . . . . . . . . . . . . . . . . . . . . . .     81
Section 10.09.     Counterparts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     81
Section 10.10.     Headings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     81
Section 10.11.     Assignment by Issuer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     81
Section 10.12.     Limitation of Liability of Owner Trustee . . . . . . . . . . . . . . . . . . . . . .     81
</TABLE>





                                      iii
<PAGE>   5
<TABLE>
<CAPTION>
                                                                                                          Page
                                                                                                          ----
<S>               <C>                                                                                     <C>
                                                SCHEDULES

Schedule A        Schedule of Contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   SA-1
Schedule B        Location of Contract Files  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   SB-1


                                                EXHIBITS

Exhibit A         Form of Certificate Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   A-1
Exhibit B         Form of Insurance Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   B-1
Exhibit C         Form of Note Policy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   C-1
Exhibit D         Form of RIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   D-1
Exhibit E         Form of Subservicing Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . .   E-1
Exhibit F         Form of Distribution Date Statement . . . . . . . . . . . . . . . . . . . . . . . . .   F-1
</TABLE>





                                       iv
<PAGE>   6
         This SALE AND SERVICING AGREEMENT, dated as of December 1, 1997, is
among WFS Financial 1997-D Owner Trust (the "Issuer"), WFS Financial Auto
Loans, Inc. (the "Seller") and WFS Financial Inc ("WFS" or, in its capacity as
Master Servicer, the "Master Servicer").

         WHEREAS, the Issuer desires to purchase from the Seller a portfolio of
receivables arising in connection with automobile retail installment sales
contracts and installment loans (collectively, the "Contracts") primarily
originated by new or used motor vehicle dealers and purchased by WFS, which
Contracts were subsequently sold by WFS to the Seller;

         WHEREAS, the Seller is willing to sell the Contracts to the Issuer
pursuant to the terms hereof; and

         WHEREAS, the Master Servicer is willing to service the Contracts
pursuant to the terms hereof;

         NOW, THEREFORE, in consideration of the premises and the mutual
covenants herein contained, the parties hereto agree as follows:


                                  ARTICLE ONE

                                  DEFINITIONS

         Section 1.01.  Definitions.  Whenever used in this Agreement, the
following words and phrases, unless the context otherwise requires, shall have
the following meanings:

         "Accelerated Principal Distributable Amount" means, with respect to
any Distribution Date, an amount equal to the lesser of (i) the sum of
one-twelfth of 2.0% of the Aggregate Scheduled Balance as of the first day of
each month of the Due Period relating to such Distribution Date and (ii)
amounts remaining on deposit in the Collection Account for such Distribution
Date after giving effect to the distributions pursuant to Section 5.05(a)
without regard to the inclusion of such amount as part of the Note Principal
Distributable Amount or the Certificate Principal Distributable Amount, as the
case may be.  The Accelerated Principal Distributable Amount shall be allocated
and distributed as follows:  (i) on each Distribution Date to but excluding the
Distribution Date on which the principal amount of the Class A-4 Notes has been
reduced to zero, to the Note Distribution Account; (ii) on the Distribution
Date on which the principal amount of the Class A-4 Notes is reduced to zero,
(A) to the Note Distribution Account in the amount necessary to reduce the
principal amount of the Class A-4 Notes to zero and (B) to the Certificate
Distribution Account, any remaining portion; and (ii) on each Distribution Date
thereafter, to and including the Distribution Date on which the principal
amount of the Certificates is reduced to zero, to the Certificate Distribution
Account.

         "Advance" means the aggregate amount, as of a Master Servicer Report
Date, that the Master Servicer is required to advance in respect of the
Contracts pursuant to Section 5.04(a).
<PAGE>   7
         "Affiliate" of any specified Person means any other Person controlling
or controlled by or under common control with such specified Person.  For the
purposes of this definition, "control" when used with respect to any specified
Person means the power to direct the management and policies of such Person,
directly or indirectly, whether through the ownership of voting securities, by
contract or otherwise; and the terms "controlling" or "controlled" have
meanings correlative to the foregoing.

         "Aggregate Net Liquidation Losses" means, with respect to any Due
Period, the aggregate of the amounts by which (i) the principal amount of each
Contract that became a Liquidated Contract pursuant to clause (ii) or (iv) of
the definition of the term "Liquidated Contract" during such Due Period plus
accrued and unpaid interest thereon (adjusted to the Net Contract Rate) to the
last Due Date in such Due Period exceeds (ii) the Net Liquidation Proceeds for
such Contract.

         "Aggregate Scheduled Balance" means, with respect to any Distribution
Date and the Outstanding Contracts, the aggregate of the Scheduled Balances of
such Contracts as of the end of the Due Period immediately preceding such
Distribution Date.

         "Aggregate Scheduled Balance Decline" means, with respect to any
Distribution Date, the amount by which the Aggregate Scheduled Balance as of
the immediately preceding Distribution Date (or the Cut-Off Date Aggregate
Scheduled Balance in the case of the first Distribution Date) exceeds the
Aggregate Scheduled Balance as of such Distribution Date.

         "Amount Financed" means, with respect to a Contract, the amount
advanced under the Contract toward the purchase price of the related Financed
Vehicle and any related costs, exclusive of any amount allocable to the premium
of force-placed physical damage insurance covering such Financed Vehicle.

         "APR" of a Contract means annual percentage rate and is the annual
rate of finance charges specified in such Contract.

         "Assignments" means, collectively, (i) the original instrument of
assignment of a Contract and all other documents securing such Contract made by
the Seller to the Owner Trustee (or in the case of any Contract acquired by the
Seller from another Person, from such other Person to the Seller and from the
Seller to the Owner Trustee), and (ii) the original instrument granting a
security interest in such Contract and other documents made by the Owner
Trustee to the Insurer, which, in the case of clause (i) above, is in a form
sufficient under the laws of the jurisdiction under which the security interest
in the related Financed Vehicle arises to permit the assignee to exercise all
rights granted by the Obligor under such Contract and such other documents and
all rights available under applicable law to the Obligee under such Contract
and such other documents and, in the case of clause (ii) above, is in a form
sufficient under the laws of the jurisdiction under which the security interest
in the related Financed Vehicle arises to permit the Insurer, as a secured
party, to exercise, upon default, all rights granted by the Obligor under such
Contract and such other documents and all rights available under applicable law
to the Obligee under such Contract and which, in the case of either clause (i)
or (ii) above, may, to the extent permitted by the laws of such





                                       2
<PAGE>   8
jurisdiction, be a blanket instrument of assignment covering other Contracts as
well and which may also, to the extent permitted by the laws of the
jurisdiction governing such Contract, be an instrument of assignment running
directly from the Seller to the Owner Trustee and the Insurer.

         "Bank" means Western Financial Bank, and its successors.

         "Basic Documents" shall have the meaning specified in the Indenture.

         "Business Day" means any day that is not a Saturday, Sunday or other
day on which banking institutions in Los Angeles, California, Wilmington,
Delaware or New York, New York are authorized or obligated by law, executive
order or government decree to remain closed.

         "Calculation Day" means the last day of each calendar month.

         "Certificate Balance" equals $__________ on the Closing Date, and, on
any date thereafter, equals the Original Certificate Balance, reduced by all
amounts allocable to principal previously distributed to Certificateholders.

         "Certificate Deficiency Claim Amount" means, with respect to each
Distribution Date, the amount, if any, by which the Certificate Distributable
Amount for such Distribution Date exceeds the amount of Net Collections
actually deposited in the Certificate Distribution Account on such Distribution
Date in accordance with Section 5.05.

         "Certificate Distributable Amount" means, with respect to any
Distribution Date, the sum of the Certificate Principal Distributable Amount
and the Certificate Interest Distributable Amount for such Distribution Date.

         "Certificate Distribution Account" shall have the meaning specified in
the Trust Agreement.

         "Certificate Final Distribution Date" means the _____ 20, 200_
Distribution Date.

         "Certificate Interest Carryover Shortfall" means, with respect to any
Distribution Date, the excess of the sum of the Certificate Quarterly Interest
Distributable Amount for the immediately preceding Distribution Date and any
outstanding Certificate Interest Carryover Shortfall on such preceding
Distribution Date, over the amount in respect of interest on the Certificates
that is actually deposited in the Certificate Distribution Account on such
preceding Distribution Date, plus interest on such excess, to the extent
permitted by law, at the Pass-Through Rate for the related Interest Period.

         "Certificate Interest Distributable Amount" means, with respect to any
Distribution Date, the sum of the Certificate Quarterly Interest Distributable
Amount for such Distribution Date and the Certificate Interest Carryover
Shortfall for such Distribution Date.  Interest with





                                       3
<PAGE>   9
respect to the Certificates shall be computed on the basis of a 360-day year
consisting of twelve 30-day months for all purposes of this Agreement and the
other Basic Documents.

         "Certificate Percentage" means (i) for each Distribution Date to but
excluding the Distribution Date on which the principal amount of the Class A-4
Notes is reduced to zero, zero; (ii) for the Distribution Date on which the
principal amount of the Class A-4 Notes is reduced to zero, (A) zero until the
principal amount of the Class A-4 Notes has been reduced to zero and (B) with
respect to any remaining portion of the Principal Distributable Amount, 100%;
and (iii) for any Distribution Date thereafter, 100%.

         "Certificate Policy" means the financial guaranty insurance policy
issued by the Insurer to the Owner Trustee on behalf of the Certificateholders,
the form of which is attached as Exhibit A hereto.

         "Certificate Policy Claim Amount" means, with respect to each
Distribution Date, the amount, if any, by which the Certificate Distributable
Amount for such Distribution Date exceeds the sum of (i) the amount of Net
Collections actually deposited in the Certificate Distribution Account on such
Distribution Date in accordance with Section 5.05 plus (ii) the amount of the
Certificate Deficiency Claim Amount, if any, paid to the Certificate
Distribution Account from the Spread Account pursuant to a Deficiency Notice
delivered for such Distribution Date.

         "Certificate Pool Factor" means, as of any Distribution Date, a
six-digit decimal figure equal to the Certificate Balance (after giving effect
to any reductions therein to be made on such Distribution Date) divided by the
Original Certificate Balance.

         "Certificate Principal Carryover Shortfall" means, as of any
Distribution Date, the excess of the sum of the Certificate Quarterly Principal
Distributable Amount and any outstanding Certificate Principal Carryover
Shortfall for the immediately preceding Distribution Date, over the amount in
respect of principal that is actually deposited in the Certificate Distribution
Account on such Distribution Date.

         "Certificate Principal Distributable Amount" means, with respect to
any Distribution Date, the sum of the Certificate Quarterly Principal
Distributable Amount for such Distribution Date and any outstanding Certificate
Principal Carryover Shortfall for the immediately preceding Distribution Date;
provided, however, that the Certificate Principal Distributable Amount shall
not exceed the Certificate Balance.  In addition, on the Distribution Date on
which the principal amount of the Class A-4 Notes has been reduced to zero, any
Accelerated Principal Distributable Amounts remaining after such reduction
shall be included in the Certificate Principal Distributable Amount, and on
each Distribution Date thereafter, to and including the Distribution Date on
which the Certificate Balance is reduced to zero, the Accelerated Principal
Distributable Amount, if any, will be included in the Certificate Principal
Distributable Amount.  Further, on the Certificate Final Distribution Date, the
amount required to be deposited into the Certificate Distribution Account will
include the amount necessary to reduce the Certificate Balance to zero.





                                       4
<PAGE>   10
         "Certificate Quarterly Interest Distributable Amount" means, with
respect to any Distribution Date, 90 days of interest (or, in the case of the
first Distribution Date, interest accrued from and including December 1, 1997
to but excluding such Distribution Date) at the Pass- Through Rate on the
Certificate Balance on the immediately preceding Distribution Date, after
giving effect to all payments of principal on such preceding Distribution Date
(or, in the case of the first Distribution Date, the Original Certificate
Balance).

         "Certificate Quarterly Principal Distributable Amount" means, with
respect to any Distribution Date, the Certificate Percentage of the Principal
Distributable Amount for such Distribution Date.

         "Certificate Register" shall have the meaning specified in the Trust
Agreement.

         "Certificateholders" shall have the meaning specified in the Trust
Agreement.

         "Certificates" means the Trust Certificates (as such term is defined
in the Trust Agreement).

         "Charge-Off Percentage" means, with respect to any three calendar
month period, the annualized percentage equivalent of the average of the
percentages of charged-off Contracts for each month in such period.  For each
month, the percentage of charged-off Contracts shall be the percentage
equivalent of a fraction, the numerator of which is the aggregate Scheduled
Balance for such month of all Contracts that became Liquidated Contracts
pursuant to clauses (ii) or (iv) of the definition of the term "Liquidated
Contract" during such month, less any Net Liquidation Proceeds received during
such month (and not reflected in prior periods) with respect to such Contracts
or from any Contracts charged-off in prior periods, and the denominator of
which is the aggregate Scheduled Balances of all Outstanding Contracts as of
the end of the immediately preceding month.

         "Class" means all Notes whose form is identical except for variation
in denomination, principal amount or owner.

         "Class A-1 Final Distribution Date" means the _________ 20, 199_
Distribution Date.

         "Class A-1 Noteholder" means the Person in whose name a Class A-1 Note
is registered in the Note Register, as such term is defined in the Indenture.

         "Class A-1 Rate" means _____% per annum.

         "Class A-2 Final Distribution Date" means the ____ 20, 200_
Distribution Date.

         "Class A-2 Noteholder" means the Person in whose name a Class A-2 Note
is registered in the Note Register.

         "Class A-2 Rate" means _____% per annum.





                                       5
<PAGE>   11
         "Class A-3 Final Distribution Date" means the _____ 20, 200_
Distribution Date.

         "Class A-3 Noteholder" means the Person in whose name a Class A-3 Note
is registered in the Note Register.

         "Class A-3 Rate" means _____% per annum.

         "Class A-4 Final Distribution Date" means the _________ 20, 200_
Distribution Date.

         "Class A-4 Noteholder" means the Person in whose name a Class A-4 Note
is registered in the Note Register.

         "Class A-4 Rate" means _____% per annum.

         "Clearing Agency" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act.

         "Clearing Agency Participant" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with
the Clearing Agency.

         "Closing Date" means December __, 1997.

         "Collateral Agent" means Bankers Trust Company, in its capacity as
collateral agent for the Insurer under the Insurance Agreement, and each
successor thereto.

         "Collection Account" means the account established and maintained as
such pursuant to Section 5.01.

         "Company" means WFS Investments, Inc., and its successors.

         "Contract" means each retail installment sales contract and security
agreement or installment loan agreement and security agreement which has been
executed by an Obligor and pursuant to which such Obligor purchased, financed
or pledged the Financed Vehicle described therein, agreed to pay the deferred
purchase price (i.e., the purchase price net of any down payment) or amount
borrowed, together with interest, as therein provided in connection with such
purchase or loan, granted a security interest in such Financed Vehicle, and
undertook to perform certain other obligations as specified in such Contract
and which has been conveyed to the Trust pursuant to this Agreement.

         "Contract Documents" means, with respect to each Contract, (i) the
Contract; (ii) either the original Title Document for the related Financed
Vehicle or a duplicate copy thereof issued or certified by the Registrar of
Titles which issued the original thereof, together with evidence of perfection
of the security interest in the related Financed Vehicle granted by such
Contract, as determined by the Master Servicer to be permitted or required to
perfect such security interest under the laws of the applicable jurisdiction
(or, in the case of a Contract





                                       6
<PAGE>   12
listed on the Schedule of Contracts, written evidence from the Dealer selling
such Financed Vehicle that the Title Document for such Financed Vehicle showing
the Seller as first lienholder has been applied for); (iii) the related
Assignments; (iv) any agreement(s) modifying the Contract (including, without
limitation, any extension agreement(s)); and (v) documents evidencing the
existence of physical damage insurance covering such Financed Vehicle.

         "Contract Files" means the Contract Documents and all other papers and
computerized records customarily kept by the Master Servicer and all
Subservicers, as the case may be, in servicing contracts and loans comparable
to the Contracts.

         "Contract Number" means, with respect to any Contract included in the
Trust, the number assigned to such Contract by the Master Servicer, which
number is set forth in the related Schedule of Contracts.

         "Contract Rate" means, with respect to a Contract that is a (i) Simple
Interest Contract, the interest rate borne by such Contract as determined by
the terms thereof, and (ii) Rule of 78's Contract, the discount rate used in
accordance with the definition of the term "Scheduled Balance" to derive the
Scheduled Balance of such Contract.

         "Corporate Trust Office" means the principal office of the Indenture
Trustee at which at any particular time its corporate trust business shall be
administered, which office at the date of the execution of this Agreement is
located at Four Albany Street - 10th Floor, New York, New York 10006,
Attention: Corporate Trust Department - Asset Backed Group; or at such other
address as the Indenture Trustee may designate from time to time by notice to
the Certificateholders, the Insurer, the Master Servicer and the Seller.

         "Cut-Off Date" means December __, 1997.

         "Cut-Off Date Aggregate Scheduled Balance" means $__________, the
aggregate Scheduled Balance of the Contracts as of the Cut-Off Date.

         "Dealer" means the seller of a Financed Vehicle, which seller
originated and assigned the related Contract, including the Bank.

         "Defaulted Contract" means, with respect to any Due Period, a Contract
(i) which is, at the end of such Due Period, delinquent in the amount of at
least two monthly payments or (ii) with respect to which the related Financed
Vehicle has been repossessed or repossession efforts have been commenced.

         "Deficiency Claim Date" means, with respect to any Distribution Date,
the fourth Business Day immediately preceding such Distribution Date.

         "Deficiency Notice" means, with respect to any Distribution Date, the
notice delivered pursuant to Section 5.02(c) by the Master Servicer to the
Indenture Trustee, with a copy to the Insurer and the Owner Trustee.





                                       7
<PAGE>   13
         "Delinquency Percentage" means, with respect to any three calendar
month period, the average of the percentages of delinquent Contracts for each
month in such period.  For each month the percentage of delinquent Contracts
shall be the percentage equivalent of a fraction, the numerator of which is the
sum of (i) the aggregate Scheduled Balance of all Outstanding Contracts 61 days
or more delinquent (after taking into account permitted extensions), plus (ii)
the aggregate Scheduled Balance of all Contracts in respect of which the
related Financed Vehicles have been repossessed but have not been liquidated
(to the extent the related Contract is not otherwise reflected in clause (i)
above), and the denominator of which is the aggregate Scheduled Balance of all
outstanding Contracts, in each case, on the last day of such calendar month.

         "Delivery" means, when used with respect to Trust Account Property:

                   (i)    with respect to certificated securities, bankers'
         acceptances, commercial paper, negotiable certificates of deposit and
         any other obligations which evidence a right to the payment of money
         and is not itself a security agreement or lease and is of a type which
         is in ordinary course of business transferred by delivery with
         necessary endorsement or assignment (collectively, "Physical
         Property"): (A) the Indenture Trustee or the Owner Trustee, as the
         case may be, or its Financial Intermediary acquires possession of the
         Physical Property, and evidence that any such Physical Property that
         is in registrable form has been registered in the name of the Trustee,
         its Financial Intermediary, its custodian or its nominee; (B) the
         Financial Intermediary, not a clearing corporation, sends the
         Indenture Trustee or the Owner Trustee, as the case may be,
         confirmation of the transfer and also by book entry or otherwise
         identifies as belonging to the Indenture Trustee or the Owner Trustee,
         as the case may be, the Physical Property in the Financial
         Intermediaries possession; or (C) with respect to a clearing
         corporation, appropriate entries to the account of the Indenture
         Trustee or the Owner Trustee, as the case may be, or a Person
         designated by him or her and, if certificated, it is both, in the
         custody of the clearing corporation or another clearing corporation, a
         custodian bank or a nominee of any of them and, in bearer form or
         endorsed in blank by the appropriate person or registered in the name
         of the clearing corporation, custodian bank, or a nominee of any of
         them;

                  (ii)    with respect to any Trust Account Property that is a
         book-entry security held through the Federal Reserve System pursuant
         to Federal book-entry regulations, the following procedures, all in
         accordance with applicable law, including applicable Federal
         regulations and Articles 8 and 9 of the UCC: (A) book-entry
         registration of such property to an appropriate book-entry account
         maintained with a Federal Reserve Bank by the Indenture Trustee or the
         Owner Trustee, as the case may be, of a deposit advice or other
         written confirmation of such book-entry registration, (B) the making
         by any such custodian of entries in its books and records identifying
         such book-entry security held through the Federal Reserve System
         pursuant to federal book-entry regulations as belonging to the
         Indenture Trustee or the Owner Trustee, as the case may be, and
         indicating that such custodian holds such Trust Account Property
         solely as agent for the Indenture Trustee or the Owner Trustee, as the
         case may be, and the making by the Indenture Trustee or the Owner
         Trustee, as the case may be, of entries





                                       8
<PAGE>   14
         in its books and records establishing that it holds such Trust Account
         Property solely as trustee pursuant to Section 5.01, and (C) such
         additional or alternative procedures as may hereafter become necessary
         to effect complete transfer of ownership of any such Trust Account
         Property to the Indenture Trustee or the Owner Trustee, as the case
         may be, consistent with changes in applicable law or regulations or
         the interpretation thereof; and

                 (iii)    with respect to any Trust Account Property that is an
         uncertificated security under Article 8 of the UCC and that is not
         governed by clause (ii) above, registration of the transfer to, and
         ownership of such Trust Account Property by, the Indenture Trustee or
         the Owner Trustee, as the case may be, its custodian or its nominee by
         the issuer of such Trust Account Property.

         "Depositor" means the Seller in its capacity as Depositor under the
Trust Agreement, and its successors.

         "Distribution Date" means each March 20, June 20, September 20 and
December 20, or, if any such date shall not be a Business Day, the next
succeeding Business Day, commencing March 20, 1998.

         "Distribution Date Outstanding Principal Balance" means, with respect
to any Contract which has been the subject of a Partial Prepayment and under
which payments are applied on the basis of the Rule of 78's, the amount equal
to the total of all Monthly P&I due after the Distribution Date next succeeding
the Due Period during which such Partial Prepayment was received, less any
unearned finance charge as of the Due Date next preceding such Distribution
Date computed in accordance with the Rule of 78's.

         "Distribution Date Statement" shall have the meaning specified in
Section 4.09(a).

         "DTC" means The Depository Trust Company, and its successors.

         "Due Date" means, as to any Contract, the date upon which an
installment of Monthly P&I is due.

         "Due Period" means, with respect to any Distribution Date, the three
month period commencing on the first day of the third month preceding the month
in which such Distribution Date occurs (or from December 1, 1997 in the case of
the first Distribution Date) to the last day of the month immediately preceding
the month in which such Distribution Date occurs.

         "Eligible Account" means (i) a segregated trust account in the
corporate trust department that is maintained with a depository institution or
trust company the commercial paper or other short-term debt obligations of
which have credit ratings from Standard & Poor's at least equal to "A-1" and
from Moody's equal to "P-1", which account is fully insured up to applicable
limits by the FDIC or (ii) a general ledger account or deposit account that is
(a) guaranteed by an entity the long-term unsecured debt obligations of which
are rated





                                       9
<PAGE>   15
"Aa2" by Moody's and "AAA" by Standard & Poor's or the commercial paper or
other short-term debt obligations of which have credit ratings from Standard &
Poor's at least equal to "A-1+" and from Moody's equal to "P-1" or (b) that
otherwise will not result in the qualification, reduction or withdrawal by any
Rating Agency of its then-applicable rating on any Class of Notes or the
Certificates (without giving effect to the guaranty under either Policy of
payments owing to Securityholders).  If any Eligible Account falls below the
ratings specified in (i) or (ii) above, all monies in such Eligible Account
will be moved within 15 days to an account meeting the requirements of an
Eligible Account.

         "Eligible Investments" means any one or more of the following
obligations or securities, all of which shall be denominated in United States
dollars:

                   (i)    direct obligations of, and obligations fully
         guaranteed as to timely payment of principal and interest by, the
         United States or any agency or instrumentality of the United States
         the obligations of which are backed by the full faith and credit of
         the United States;

                  (ii)    general obligations of or obligations guaranteed as
         to timely payment of principal and interest by FNMA, FHLMC or any
         state of the United States, the District of Columbia or the
         Commonwealth of Puerto Rico then rated the highest available credit
         rating of each Rating Agency for such obligations;

                 (iii)    demand and time deposits in, certificates of deposit
         of, banker's acceptances issued by, or federal funds sold by any
         depository institution or trust company (including the Indenture
         Trustee or the Owner Trustee) incorporated under the laws of the
         United States or any state and subject to supervision and examination
         by federal and/or state banking authorities, so long as at the time of
         such investment or contractual commitment providing for such
         investment either (a) the long-term, unsecured debt obligations of
         such depository institution or trust company have credit ratings from
         Moody's at least equal to "Aa2" and shall have commercial paper or
         other short-term debt obligations rated at least "A-1+" by Standard &
         Poor's and "P-1" by Moody's or (b) the investment is guaranteed by an
         entity the long-term, unsecured debt obligations of which have been
         rated "AAA" by Standard & Poor's and at least "Aa2" by Moody's or
         otherwise will not result in the qualification, reduction or
         withdrawal by Moody's or Standard & Poor's of its then-applicable
         rating on any Class of Notes or the Certificates (without giving
         effect to the guaranty under either Policy of payments owing to
         Securityholders); if the investments in this paragraph (iii) fall
         below the specified ratings, the invested monies shall be moved to
         Eligible Investments as soon as the investment matures; however, no
         new monies may be invested in any instrument that is not currently an
         Eligible Investment;

                  (iv)    repurchase obligations with respect to (a) any
         security described in clause (i) above or (b) any other security
         issued or guaranteed as to timely payment of principal and interest by
         an agency or instrumentality of the United States, in either case
         entered into with a depository institution or trust company (including
         the Indenture Trustee or the Owner Trustee), acting as principal and
         the counterparty, the





                                       10
<PAGE>   16
         long-term unsecured debt obligations of which are rated "AAA" by
         Standard & Poor's and at least "Aa2" by Moody's and commercial paper
         or other short-term debt obligations are rated at least "A-1+" by
         Standard & Poor's and "P-1" by Moody's;

                   (v)    securities bearing interest or sold at a discount
         issued by any corporation incorporated under the laws of the United
         States or any state thereof which at the time of such investment or
         contractual commitment providing for such investment have long-term,
         unsecured debt obligations rated "AAA" by Standard & Poor's and at
         least "Aa2" by Moody's or better and shall have commercial paper or
         other short-term debt obligations rated at least "A-1+" by Standard &
         Poor's and "P-1" by Moody's; provided, however, that securities issued
         by any corporation will not be Eligible Investments to the extent that
         investment therein will cause the then outstanding principal amount of
         securities issued by such corporation and held as part of the Trust to
         exceed 10% of the sum of the aggregate Outstanding Principal Balances
         of the Contracts and all Eligible Investments held as part of the
         Trust;

                  (vi)    commercial paper given the highest rating by each
         Rating Agency at the time of such investment; provided that the issuer
         of such commercial paper must have a long-term unsecured debt rating
         of at least A1 from Moody's and A+ from Standard & Poor's;

                 (vii)    the RIC, if guaranteed by an entity which has
         long-term, unsecured debt obligations rated "AAA" by Standard & Poor's
         and at least "Aa2" by Moody's or otherwise will not result in a
         qualification, reduction or withdrawal by Moody's or Standard & Poor's
         of its then-applicable rating on any Class of Notes or the
         Certificates (without giving effect to the guaranty under either
         Policy of payments owing to Securityholders); if the investments in
         this paragraph (vii) fall below the specified ratings, the invested
         monies shall be moved to Eligible Investments on the fifth Business
         Day preceding the next succeeding Distribution Date; however, no new
         monies may be invested in the RIC until the RIC once again becomes an
         Eligible Investment; and

                (viii)    any other investments which meet the criteria of each
         Rating Agency as being consistent with their then-current rating of
         each Class of Notes and the Certificates.

         "Excess Amounts" shall have the meaning specified in Section 5.05(b).

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "FDIC" means the Federal Deposit Insurance Corporation, and its
successors.

         "FHLMC" means the Federal Home Loan Mortgage Corporation, and its
successors.

         "FNMA" means the Federal National Mortgage Association, and its
successors.





                                       11
<PAGE>   17
         "Final Distribution Date" means with respect to (i) the Notes, the
Class A-1 Final Distribution Date, the Class A-2 Final Distribution Date, the
Class A-3 Final Distribution Date or the Class A-4 Final Distribution Date, as
the case may be, and (ii) the Certificates, the Certificate Final Distribution
Date.

         "Financed Vehicle" means, as to any Contract, an automobile or
light-duty truck, together with all accessions thereto, securing the related
Obligor's indebtedness under such Contract.

         "Financial Intermediary" means a bank, broker, clearing corporation or
the Person (or the nominee of any of them) that in the ordinary course of its
business maintains security accounts for its customers and is acting in that
capacity.

         "Fiscal Agent" shall have the meaning set forth in the Policies.

         "Full Prepayment" means any of the following:  (i) payment to the
Master Servicer of 100% of the outstanding principal balance of a Contract,
exclusive of any Contract referred to in clause (ii), (iii) or (iv) of the
definition of the term "Liquidated Contract," together with all accrued and
unpaid interest thereon to the date of such payment, or (ii) payment by the
Seller or the Master Servicer, as the case may be, of the purchase price of a
Contract in connection with the purchase of a Contract pursuant to Section 3.02
or 4.07 or payment by the Seller of the purchase price of a Contract in
connection with the purchase of all Contracts pursuant to Section 9.01.

         "Funded Amount" means, as of any Calculation Date or Distribution
Date, the cash amount on deposit in the Spread Account.

         "Holder" means, with respect to a (i) Certificate, the Person in whose
name such Certificate is registered in the Certificate Register and (ii) Note,
the Person in whose name such Note is registered in the Note Register.

         "Holding Account" means the account established and maintained as such
pursuant to Section 5.01.

         "Indenture" means the Indenture, dated as of the date hereof, among
the Issuer and the Indenture Trustee.

         "Indenture Trustee" means the Person acting as Indenture Trustee under
the Indenture, its successors in interest and any successor trustee under the
Indenture.

         "Independent", when used with respect to any specified Person, means
such a Person who (i) is in fact independent of the Issuer, the Seller or WFS,
(ii) is not a director, officer or employee of any Affiliate of the Issuer, the
Seller or WFS, (iii) is not a person related to any officer or director of the
Issuer, the Seller, WFS or any of their respective Affiliates, (iv) is not a
holder (directly or indirectly) of more than 10% of any voting securities of
Issuer, the Seller, WFS or any of their respective Affiliates, and (v) is not
connected with the Issuer, the





                                       12
<PAGE>   18
Seller or WFS as an officer, employee, promoter, underwriter, trustee, partner,
director or person performing similar functions.

         "Insolvency Event" means, with respect to a specified Person, (i) the
entry of a decree or order for relief by a court or regulatory authority having
jurisdiction in respect of such Person in an involuntary case under the federal
bankruptcy laws, as now or hereafter in effect, or any other present or future,
federal or state, bankruptcy, insolvency or similar law, or appointing a
receiver, liquidator, assignee, custodian, trustee, sequestrator or other
similar official for such Person or for any substantial part of its property,
or ordering the winding-up or liquidation of such Person's affairs, and the
continuance of any such decree or order unstayed and in effect for a period of
60 consecutive days; (ii) the commencement of an involuntary case under the
federal bankruptcy laws, as now or hereinafter in effect, or any other present
or future federal or state bankruptcy, insolvency or similar law and such case
is not dismissed within 60 days; or (iii) the commencement by such Person of a
voluntary case under the federal bankruptcy laws, as now or hereinafter in
effect, or any other present or future federal or state, bankruptcy, insolvency
or similar law, or the consent by such Person to the appointment of or taking
possession by a receiver, liquidator, assignee, custodian, trustee,
sequestrator or other similar official for such Person or for any substantial
part of its property, or the making by such Person of an assignment for the
benefit of creditors or the failure by such Person generally to pay its debts
as such debts become due or the taking of corporate action by such Person in
furtherance of any the foregoing.

         "Insolvency Proceeding" shall have the meaning specified in Section
8.06.

         "Insolvency Proceeds" shall have the meaning specified in Section
9.01(b).

         "Insurance Agreement" means the Insurance, Indemnity and Pledge
Agreement, dated as of the date hereof, among the Insurer, the Issuer, the
Seller, the Master Servicer, the Company and the Indenture Trustee, the form of
which is attached hereto as Exhibit B.

         "Insurance Agreement Obligations" means, as of any date, the aggregate
of amounts owing to the Insurer under the Insurance Agreement as of such date,
other than amounts representing payments made under the Policies for which the
Insurer has not yet been reimbursed.

         "Insurance Policy" means, with respect to a Financed Vehicle, the
policies of comprehensive and collision insurance and the LDI Policy.

         "Insurance Proceeds" means proceeds paid pursuant to any Insurance
Policy and amounts (exclusive of rebated premiums) paid by any insurer under
any other insurance policy related to a Financed Vehicle, a Contract or an
Obligor.

         "Insurer" means Financial Security Assurance Inc., and its successors.

         "Insurer Insolvency" means (i) the entry of a decree or order for
relief by a court or regulatory authority having jurisdiction in respect of the
Insurer in an involuntary case under





                                       13
<PAGE>   19
the federal bankruptcy laws, as now or hereafter in effect, or any other
present or future federal or state bankruptcy, insolvency, rehabilitation or
similar law, or appointing a receiver, liquidator, assignee, trustee,
custodian, sequestrator or other similar official of the Insurer or of any
substantial part of its property, or ordering the winding up or liquidation of
the affairs of the Insurer and the continuance of any such decree or order
unstayed and in effect for a period of 60 consecutive days, or (ii) the
commencement by the Insurer of a voluntary case under the federal bankruptcy
laws, as now or hereafter in effect, or any other present or future federal or
state bankruptcy, insolvency, rehabilitation or similar law, or the consent by
the Insurer to the appointment of or taking possession by a receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar
official of the Insurer or of any substantial part of its property or the
making by the Insurer of an assignment for the benefit of creditors or the
failure by the Insurer generally to pay its debts as such debts become due or
the taking of corporate action by the Insurer in furtherance of any of the
foregoing.

         "Interest Period" means, with respect to any Distribution Date, the
period from and including the Distribution Date immediately preceding such
Distribution Date (or, in the case of the first Distribution Date, from and
including December 1, 1997) to but excluding such Distribution Date.

         "Interest Rate" means the Class A-1 Rate, the Class A-2 Rate, the
Class A-3 Rate or the Class A-4 Rate, as the case may be.

         "Investment Earnings" means, with respect to any Distribution Date,
the investment earnings (net of losses and investment expenses) on amounts on
deposit in the Trust Accounts, other than the Holding Account, to be deposited
into the Collection Account on such Distribution Date pursuant to Section
5.01(b).

         "Issuer" means the WFS Financial 1997-D Owner Trust.

         "LDI Policy" means the limited dual interest policy providing coverage
for physical damage to, or loss of, a Financed Vehicle.

         "Lien" means a security interest, lien, charge, pledge, equity or
encumbrance of any kind, other than tax liens, mechanics' liens and any liens
that attach to the respective Contract by operation of law.

         "Liquidated Contract" means a Contract which (i) has been the subject
of a Full Prepayment; (ii) was a Defaulted Contract and with respect to which
the related Financed Vehicle was repossessed and, after any cure period
required by law has expired, the Master Servicer has charged-off any losses
prior to the end of the four-month period referred to in clause (iv); (iii) has
been paid in full on or after its Maturity Date; or (iv) has become delinquent
as to all or part of four or more payments of Monthly P&I.

         "Liquidation Expenses" means reasonable out-of-pocket expenses (not to
exceed Liquidation Proceeds), other than any overhead expenses, incurred by the
Master Servicer in connection with the realization of the full amounts due
under any Contract (including the





                                       14
<PAGE>   20
attempted liquidation of a Contract which is brought current and is no longer
in default during such attempted liquidation) and the sale of any property
acquired in respect thereof which are not recoverable under any Insurance
Policy.

         "Liquidation Proceeds" means amounts received by the Master Servicer
(before reimbursement for Liquidation Expenses) in connection with the
realization of the amounts due and to become due under any Defaulted Contract
and the sale of any property acquired in respect thereof.

         "Master Servicer" means WFS in its capacity as the master servicer of
the Contracts under Section 4.01, and, in each case upon succession in
accordance herewith, each successor servicer in the same capacity pursuant to
Section 4.01 and each successor master servicer pursuant to Section 8.02.

         "Master Servicer Report Date" means, with respect to any Distribution
Date, the fifth Business Day prior to such Distribution Date.

         "Maturity Date" means, with respect to any Contract, the date on which
the last scheduled payment of such Contract shall be due and payable (after
giving effect to all Prepayments received prior to the date of determination)
as such date may be extended pursuant to Section 4.02.

         "Minimum Funded Amount" means, with respect to the amount of cash on
deposit in the Spread Account as of any Calculation Day or Distribution Date,
an amount equal to the greater of (i) 3% of the Aggregate Scheduled Balance as
of such Calculation Day or Distribution Date, as the case may be, or (ii) 1% of
the Cut-Off Date Aggregate Scheduled Balance.

         "Monthly P&I" means, with respect to any Contract, the amount of each
monthly installment of principal and interest payable to the Obligee of such
Contract in accordance with the terms thereof, exclusive of any charges
allocable to the financing of any insurance premium and charges which represent
late payment charges or extension fees.

         "Moody's" means Moody's Investors Service, Inc., and its successors.

         "Net Collections" means, with respect to any Distribution Date and the
related Due Period, the sum of (i) all amounts of principal and interest
collected on or in respect of the Contracts during such Due Period (in the case
of principal and interest that are part of any Liquidation Proceeds or
Insurance Proceeds, only to the extent of the related Net Liquidation Proceeds
or Net Insurance Proceeds), less (a) the Retained Yield, if any, (b) any late
payments of interest retained by the Master Servicer as reimbursement for
Advances pursuant to Section 5.04 and (c) any installments of Monthly P&I or
Prepayments retained by the Master Servicer as reimbursement for Nonrecoverable
Advances pursuant to Section 5.04; (ii) the Advance for such Due Period to the
extent actually made; (iii) the investment earnings on funds in the Collection
Account for such Distribution Date (which, except as otherwise provided in
Section 5.01, shall be the RIC Reinvestment Earnings); (iv) amounts withdrawn





                                       15
<PAGE>   21
from the Holding Account and deposited in the Collection Account in such Due
Period pursuant to Section 5.02; and (v) the aggregate Repurchase Amount for
Repurchased Contracts deposited in or credited to the Collection Account
pursuant to Section 5.04(c) on the related Master Servicer Report Date.

         "Net Contract Rate" means, with respect to any Contract, its Contract
Rate less the sum of the Servicing Fee Percent and the Retained Yield Percent.

         "Net Insurance Proceeds" means, with respect to any Contract,
Insurance Proceeds net of any such amount applied to the repair of the related
Financed Vehicle, released to the related Obligor in accordance with the normal
servicing procedures of the Master Servicer or representing expenses incurred
by the Master Servicer and recoverable hereunder.

         "Net Liquidation Proceeds" means the amount derived by subtracting
from the Liquidation Proceeds of a Contract the related Liquidation Expenses.

         "Nonrecoverable Advance" means any Advance proposed to be made or
previously made by the Master Servicer which, in its good faith judgment, would
not be or will not be ultimately recoverable by the Master Servicer from late
payments, Insurance Proceeds or Liquidation Proceeds.

         "Note Deficiency Claim Amount" means, with respect to each
Distribution Date, the amount, if any, by which the Note Distributable Amount
for such Distribution Date exceeds the amount of Net Collections actually
deposited in the Note Distribution Account on such Distribution Date in
accordance with Section 5.05.

         "Note Distributable Amount" means, with respect to any Distribution
Date, the sum of the Note Principal Distributable Amount and the Note Interest
Distributable Amount for such Distribution Date.

         "Note Distribution Account" means the account established and
maintained as such pursuant to Section 5.01.

         "Note Final Distribution Date" means the Class A-1 Final Distribution
Date, the Class A-2 Final Distribution Date, the Class A-3 Final Distribution
Date or the Class A-4 Final Distribution Date, as the case may be.

         "Note Interest Carryover Shortfall" means, with respect to any
Distribution Date and a Class of Notes, the excess, if any, of the sum of the
Note Interest Distributable Amount for such Class for the immediately preceding
Distribution Date plus any outstanding Note Interest Carryover Shortfall for
such Class on such preceding Distribution Date, over the amount in respect of
interest that is actually deposited in the Note Distribution Account with
respect to such Class on such preceding Distribution Date, plus, to the extent
permitted by applicable law, interest on the amount of interest due but not
paid to Noteholders of such Class on the preceding Distribution Date at the
related Interest Rate for the related Interest Period.





                                       16
<PAGE>   22
         "Note Interest Distributable Amount" means, with respect to any
Distribution Date and a Class of Notes, the sum of the Note Quarterly Interest
Distributable Amount for such Class of Notes for such Distribution Date and the
Note Interest Carryover Shortfall for such Class of Notes for such Distribution
Date.  For all purposes of this Agreement and the other Basic Documents,
interest with respect to the (i) Class A-1 Notes shall be computed on the basis
of a 360-day year and the actual number of days elapsed since the immediately
preceding Distribution Date (or, with respect to the first Distribution Date,
since December 1, 1997) and (ii) Class A-2, Class A-3 and Class A-4 Notes shall
be computed on the basis of a 360-day year consisting of twelve 30-day months.

         "Note Percentage" means, (i) for each Distribution Date to but
excluding the Distribution Date on which the principal amount of the Class A-4
Notes is reduced to zero, 100%; (ii) for the Distribution Date on which the
principal amount of the Class A-4 Notes is reduced to zero, (A) 100% until the
principal amount of the Class A-4 Notes has been reduced to zero and (B) with
respect to any remaining portion of the Principal Distributable Amount, zero;
and (iii) for any Distribution Date thereafter, zero.

         "Note Policy" means the financial guaranty insurance policy issued by
the Insurer to the Indenture Trustee on behalf of the Noteholders, the form of
which is attached as Exhibit C hereto.

         "Note Policy Claim Amount" means, with respect to each Distribution
Date, the amount, if any, by which the Note Distributable Amount for such
Distribution Date exceeds the sum of (i) the amount of Net Collections actually
deposited in the Note Distribution Account on such Distribution Date in
accordance with Section 5.05 and (ii) the amount of the Note Deficiency Claim
Amount, if any, paid to the Note Distribution Account from the Spread Account
pursuant to a Deficiency Notice delivered for such Distribution Date.

         "Note Pool Factor" means, with respect to any Class of Notes as of any
Distribution Date, a six-digit decimal figure equal to the outstanding
principal amount of such Class of Notes (after giving effect to any reductions
thereof to be made on such Distribution Date) divided by the original
outstanding principal amount of such Class of Notes.

         "Note Principal Carryover Shortfall" means, as of any Distribution
Date, the excess of the sum of the Note Quarterly Principal Distributable
Amount and any outstanding Note Principal Carryover Shortfall for the
immediately preceding Distribution Date over the amount in respect of principal
that is actually deposited in the Note Distribution Account on such
Distribution Date.

         "Note Principal Distributable Amount" means, with respect to any
Distribution Date, the sum of the Note Quarterly Principal Distributable Amount
and the Accelerated Principal Distributable Amount, if any, for such
Distribution Date and any outstanding Note Principal Carryover Shortfall for
the immediately preceding Distribution Date; provided, however, that the Note
Principal Distributable Amount with respect to a Class of Notes shall not
exceed the outstanding principal amount of such Class of Notes; and provided,
further, that the Note Principal Distributable Amount on each Note Final
Distribution Date shall not be less than the





                                       17
<PAGE>   23
amount that is necessary (after giving effect to other amounts to be deposited
in the Note Distribution Account on such Distribution Date and allocable to
principal) to reduce the outstanding principal amount of the related Class of
Notes to zero.

         "Note Quarterly Interest Distributable Amount" means, with respect to
any Distribution Date, interest accrued for the related Interest Period on each
Class of Notes at the related Interest Rate for such Class on the outstanding
principal amount of the Notes of such Class on the immediately preceding
Distribution Date, after giving effect to all payments of principal to the
Noteholders of such Class on or prior to such Distribution Date (or, in the
case of the first Distribution Date, on the original principal amount of such
Class of Notes).

         "Note Quarterly Principal Distributable Amount" means, with respect to
any Distribution Date, the Note Percentage of the Principal Distributable
Amount for such Distribution Date.

         "Note Register" shall have the meaning specified in the Indenture.

         "Obligee" means the Person to whom an Obligor is indebted under a
Contract.

         "Obligor" on a Contract means the purchaser or co-purchasers of the
Financed Vehicle and any other Person who owes payments under the Contract.

         "Offered Securities" shall have the meaning specified in Section
6.03(b)(ii).

         "Officers' Certificate" means a certificate signed by the Chairman,
the President or a Vice President, and by the Treasurer, an Assistant
Treasurer, the Controller, an Assistant Controller, the Secretary or an
Assistant Secretary of any Person delivering such certificate and delivered to
the Person to whom such certificate is required to be delivered.  In the case
of an Officers' Certificate of the Master Servicer, at least one of the signing
officers must be a Servicing Officer.  Unless otherwise specified, any
reference herein to an Officers' Certificate shall be to an Officers'
Certificate of the Master Servicer.

         "Opinion of Counsel" means a written opinion of counsel (who may be
counsel to the Seller or the Master Servicer) acceptable to the Indenture
Trustee or the Owner Trustee, as the case may be, and the Insurer.

         "Original Certificate Balance" means $__________.

         "Original Class A-1 Note Balance" means $__________.

         "Original Class A-2 Note Balance" means $__________.

         "Original Class A-3 Note Balance" means $__________.

         "Original Class A-4 Note Balance" means $__________.





                                       18
<PAGE>   24
         "Original Pool Balance" means $__________.

         "Outstanding" means,

                   (i)    with respect to a Contract and as of time of
         reference thereto, a Contract that has not reached its Maturity Date,
         has not been fully prepaid, has not become a Liquidated Contract and
         has not been repurchased pursuant to Section 3.02, 4.07 or 9.01; and

                  (ii)    with respect to Securities, as of the date of
         determination, all Notes of one Class or of all Classes, all
         Certificates or all Notes and Certificates, as the case may be,
         theretofore authenticated and delivered except:

                 (a)      Securities theretofore cancelled by the applicable
         Registrar or delivered to the applicable Registrar for cancellation;

                 (b)      Securities or portions thereof the payment for which
         money in the necessary amount has been theretofore deposited with the
         applicable Trustee or any Paying Agent, as the case may be, in trust
         for the Holders of such Securities (provided, however, that if such
         Securities are to be redeemed or repurchased, notice of such
         redemption or repurchase has been duly given or provision for such
         notice has been made, satisfactory to the applicable Trustee); and

                 (c)      Securities in exchange for or in lieu of other
         Securities which have been authenticated and delivered unless proof
         satisfactory to the applicable Trustee is presented that any such
         Securities are held by a bona fide purchaser;

provided, however, that Securities which have been paid with proceeds of the
Note Policy or the Certificate Policy, as the case may be, shall continue to
remain Outstanding until the Insurer has been paid as subrogee hereunder or
reimbursed pursuant to the Insurance Agreement as evidenced by a written notice
from the Insurer delivered to the applicable Trustee, and the Insurer shall be
deemed to be the Holder thereof to the extent of any payments thereon made by
the Insurer; provided, further, that in determining whether the Holders of a
specified Outstanding Amount of Securities have given any request, demand,
authorization, direction, notice, consent or waiver hereunder or under any
other Basic Document, Securities owned by the Issuer, any other obligor upon
the Securities, the Seller, WFS or any of their respective Affiliates shall be
disregarded and deemed not to be Outstanding, except that, in determining
whether the applicable Trustee shall be protected in relying upon any such
request, demand, authorization, direction, notice, consent or waiver, only
Securities that the applicable Trustee knows to be so owned shall be so
disregarded.  Securities so owned that have been pledged in good faith may be
regarded as Outstanding if the pledgee establishes to the satisfaction of the
applicable Trustee the pledgee's right so to act with respect to such
Securities and that the pledgee is not the Issuer, any other obligor upon the
Securities, the Seller, WFS or any of their respective Affiliates.





                                       19
<PAGE>   25
         "Outstanding Amount" means the aggregate principal amount of all Notes
of one Class or of all Classes, of all Certificates or of all Securities, as
the case may be, Outstanding at the date of determination.

         "Outstanding Principal Balance" means, with respect to a Contract that
is a (i) Rule of 78's Contract, the amount set forth as the Outstanding
Principal Balance of such Contract on the Schedule of Contracts, such amount
being the total of all Monthly P&I due after December 1, 1997 less any unearned
interest as of the Due Date for such Contract next preceding December 1, 1997
computed in accordance with the Rule of 78's, less all amounts received on or
in respect of such Contract after December 1, 1997 that are allocable to
principal and (ii) Simple Interest Contract, the actual principal balance under
the terms thereof.

         "Overcollateralization Amount" means, with respect to any Calculation
Day or Distribution Date, the amount by which (i) the sum of (A) the Aggregate
Scheduled Balance as of such date of calculation plus (B) the portion of Net
Collections constituting principal payments on or in respect of the Contracts
on deposit in the Collection Account on such date of calculation plus (C)
amounts on deposit in the Holding Account constituting principal payments as of
such date of calculation exceeds (ii) the Outstanding Amount of the Securities
as of such date of calculation.

         "Owner Trustee" means the Person acting as Owner Trustee under the
Trust Agreement, its successors in interest and any successor owner trustee
under the Trust Agreement.

         "Owner Trustee Corporate Trust Office" shall have the meaning
specified in the Trust Agreement.

         "Partial Prepayment" means, as to any Rule of 78's Contract, any
partial prepayment received by the Master Servicer that (i) is not accompanied
by an amount specified by the related Obligor to be interest representing
scheduled interest due on any date or dates in any month or months subsequent
to the month of such prepayment and (ii) is required by the terms of such
Contract to be applied to the payment of principal thereunder on or prior to
the Due Date next succeeding the date of receipt.

         "Pass-Through Rate" means _____% per annum.

         "Person" means a legal person, including any individual, corporation,
estate, partnership, joint venture, association, joint stock company, trust,
unincorporated organization or government or any agency or political
subdivision thereof.

         "Physical Property" shall have the meaning specified in the definition
of the term "Delivery".

         "Policies" means the Note Policy and the Certificate Policy.





                                       20
<PAGE>   26
         "Pool Balance" as of the time of determination means the Aggregate
Scheduled Balance, exclusive of the Scheduled Balances of all Contracts that
are not Outstanding at the end of the Due Period ending immediately prior to
such time of determination.

         "Preference Claim" shall have the meaning specified in Section 8.06.

         "Preferential Transfer" shall have the meaning specified for the term
"Preference" in the Insurance Agreement.

         "Prepayment" means a Full Prepayment or a Partial Prepayment.

         "Principal Distributable Amount" means, with respect to any
Distribution Date, the Aggregate Scheduled Balance Decline for such
Distribution Date.

         "Proprietary Fund" means money market mutual funds having a rating
from each Rating Agency in the highest investment category granted by each
Rating Agency, including funds for which the Indenture Trustee or the Owner
Trustee or any of their respective Affiliates is investment manager or advisor.

         "Rating Agency" means Moody's and Standard & Poor's.

         "Record Date" means, with respect to a Class of Notes or the
Certificates and any Distribution Date, the Business Day immediately preceding
such Distribution Date or, if Definitive Securities are issued, the 15th day of
the month preceding the month in which such Distribution Date occurs.

         "Registrar of Titles" means the agency, department or office having
the responsibility for maintaining records of titles to motor vehicles and
issuing documents evidencing such titles in the jurisdiction in which a
particular Financed Vehicle is registered.

         "Repurchase Amount" means, with respect to any Contract, the amount,
as of the date of repurchase, required to prepay in full the principal of and
accrued interest on such Contract to the last Due Date in the Due Period in
which such repurchase occurs.

         "Repurchased Contract" means a Contract repurchased as of the related
Master Servicer Report Date by the Master Servicer pursuant to Section 4.07 or
by the Seller pursuant to Section 3.02.

         "Responsible Officer" means any officer within the Corporate Trust and
Agency Group (or any successor group of the Indenture Trustee) including any
Vice President, assistant secretary or any other officer or assistant officer
of the Indenture Trustee customarily performing functions similar to those
performed by the persons who at the time shall be such officers, respectively,
or to whom any corporate trust matter is referred at the Indenture Trustee's
Corporate Trust Office because of his knowledge of and familiarity with the
particular subject.





                                       21
<PAGE>   27
         "Retained Yield" shall mean the amount, if any, stripped off from the
interest portion of Monthly P&I by the Servicer and paid to the Seller on a
monthly basis.  Such monthly payment shall be equal to (i) with respect to each
Rule of 78's Contract, an amount equal to the product of the Retained Yield
Percent and the Scheduled Balance of such Contract (as specified in the
Schedule of Contracts) for such month, but only to the extent that the Monthly
P&I for such Contract for such month has been collected and (ii) with respect
to each Simple Interest Contract, out of each payment of Monthly P&I collected
on such Contract, an amount equal to interest at the Retained Yield Percent of
the Scheduled Balance of such Contract on which, and for the period for which,
the interest portion of such payment of Monthly P&I was calculated.

         "Retained Yield Percent" means, with respect to any Contract, the
lesser of (i) _____% per annum or (ii) a percent per annum equal to the APR of
such Contract less the sum of (A) 1% and (B) the Pass-Through Rate.

         "RIC" means the reinvestment contract provided by the Bank or, with
the prior written consent of the Insurer, a subsidiary thereof, substantially
in the form of Exhibit D hereto, in consideration of the right to direct the
investment of the funds on deposit in all Trust Accounts other than the Holding
Account.

         "RIC Reinvestment Earnings" means, with respect to any Distribution
Date, the related Due Period and the Contracts that were Outstanding at the
beginning of such Due Period, the amount by which the sum of the Note Quarterly
Interest Distributable Amount and the Certificate Quarterly Interest
Distributable Amount for such Distribution Date exceeds the sum of (i) the
aggregate amount of interest on the Contracts (adjusted with respect to each
Contract to the Pass-Through Rate and exclusive of such collections that have
been paid to the Master Servicer in reimbursement of a previous Advance) that
is part of Net Collections for such Distribution Date and (ii) the amount of
the Advance as to interest for such Distribution Date (assuming for this
purpose that an Advance was made in respect of each delinquent Contract).

         "Rule of 78's Contract" means a Contract as to which payments
thereunder are applied on the basis of the Rule of 78's.





                                       22
<PAGE>   28
         "Schedule of Contracts" means the list or lists of Contracts attached
as Schedule A to this Agreement, which Contracts are being transferred to the
Owner Trustee as part of the Trust Estate, which list or lists shall set forth
the following information with respect to each such Contract in numbered
columns:

<TABLE>
<CAPTION>
                            Information                                    Column Number
                            -----------                                    -------------
<S>                                                                                <C>
Contract Number ("ACCT NBR")  . . . . . . . . . . . . . . . . . . .                 2
Date of Origination ("ORG DT")  . . . . . . . . . . . . . . . . . .                 9
Maturity Date ("MAT DT")  . . . . . . . . . . . . . . . . . . . . .                15
Monthly P&I ("P&I") . . . . . . . . . . . . . . . . . . . . . . . .                10
Original Principal Balance ("ORIG AMT") . . . . . . . . . . . . . .                16 Top
Outstanding Principal Balance ("PRIN BAL")  . . . . . . . . . . . .                16 Bottom
Discount Rate ("APR") . . . . . . . . . . . . . . . . . . . . . . .                 7
</TABLE>

In addition, the Scheduled Balance of each Rule of 78's Contract for each Due
Date after December 1, 1997, computed in accordance with the definition of the
term "Scheduled Balance," shall be contained on a computer disk or tape (the
"Disk") that shall be delivered by the Company to the Master Servicer not later
than the fifth Business Day following the Closing Date.  The Disk shall be a
part of the Schedule of Contracts and shall be made available by the Master
Servicer to the Indenture Trustee and the Owner Trustee upon reasonable
request.  In calculating the outstanding principal balance of each Rule of 78's
Contract to be set forth in Column 16 Bottom, it shall be assumed that all
payments of principal and interest due on or before the Cut-Off Date were
received and applied.  The Schedule of Contracts or the Disk shall also set
forth the Original Pool Balance and the Retained Yield Percent (if the Retained
Yield Percent is not the same for all the Contracts).

         "Scheduled Balance" means, with respect to any Rule of 78's Contract
for each month and as of the Cut-Off Date, the amount set forth as the
"Scheduled Balance" of such Contract for such month or the Cut-Off Date on the
Schedule of Contracts.  Each such amount shall be the present value (determined
as provided below) for the applicable month of all payments of Monthly P&I on
the Contract due after such month (due during or after the first Due Period in
the case of a Scheduled Balance at the Cut-Off Date).  Such present value as of
a Distribution Date shall be determined by discounting, on a monthly basis,
each such payment of Monthly P&I from the last day of the month in which such
payment of Monthly P&I is due back to the first day of the month during which
such Distribution Date occurs, using the applicable discount rate specified
below.  Such present value as of the Cut-Off Date shall be determined by
discounting, on a monthly basis, each such payment of Monthly P&I back from the
last day of the month in which such payment of Monthly P&I is due to the
Cut-Off Date, using the applicable discount rate specified below.  The
applicable discount rate (the "Discount Rate") shall be the discount rate that
will produce a present value at the Cut-Off Date equal to the Outstanding
Principal Balance of the Contract.  The Scheduled Balance of a Rule of 78's
Contract that becomes a Liquidated Contract or a Repurchased Contract shall be
reduced to zero as of the end of the Due Period in which such Contract became a
Liquidated Contract.  In the case of a Simple Interest Contract, the Scheduled
Balance thereof is its actual principal balance.  The principal balance of a
Simple Interest Contract that becomes a





                                       23
<PAGE>   29
Repurchased Contract shall be deemed to be reduced to zero upon the related
repurchase thereof and the principal balance of a Simple Interest Contract that
becomes a Liquidated Contract shall be deemed to be reduced to zero as of the
date on which such Contract becomes a Liquidated Contract.  If a Partial
Prepayment is received on any Rule of 78's Contract at any time after the
Cut-Off Date, the Schedule of Contracts shall be revised to reflect the new
Scheduled Balance of such Contract for each Due Date after the date of such
Partial Prepayment, any such recalculations being made in the manner described
above, except that "Outstanding Principal Balance" shall be read to mean
"Distribution Date Outstanding Principal Balance" and "Cut-Off Date" shall be
read to mean the Due Date next succeeding the Due Date after which such Partial
Prepayment was received.  As used herein, reference to the Scheduled Balance of
a Contract for a Distribution Date shall mean (i) in the case of a Rule of 78's
Contract, the Scheduled Balance of such Contract on the last day for such
Contract in the Due Period ending immediately prior to such Distribution Date,
and (ii) in the case of a Simple Interest Contract, the Scheduled Balance of
such Contract at the close of business of the last day in such Due Period, and
reference to the Scheduled Balance of a Contract in a month shall mean (i) in
the case of a Rule of 78's Contract, the Scheduled Balance of such Contract for
the last day of such month and (ii) in the case of a Simple Interest Contract,
the Scheduled Balance of such Contract at the close of business on the last day
of such month.

         "Securities" means the Notes and the Certificates.

         "Securityholders" means the Holders of the Notes and the Certificates.

         "Seller" means WFS Financial Auto Loans, Inc., in its capacity as the
Seller of the Contracts under this Agreement, and each successor thereto (in
the same capacity) pursuant to Section 6.03.

         "Servicer Default" means an event specified in Section 8.01.

         "Servicing Fee" means, as to any Distribution Date, the fee payable to
the Master Servicer for services rendered during the related Due Period, which
shall equal with respect to each Contract that is a (i) Rule of 78's Contract,
the amount equal to, for each month in such Due Period, the product of the
Servicing Fee Percent and the Scheduled Balance of such Contract (as specified
in the Schedule of Contracts) for such month in the related Due Period, but
only to the extent that the Monthly P&I for such Contract for such month has
been collected or advanced by the Master Servicer pursuant to Section 5.04 and
(ii) Simple Interest Contract, out of each payment of Monthly P&I collected or
advanced on such Contract an amount equal to interest at the Servicing Fee
Percent on the Scheduled Balance of such Contract on which, and for the period
for which, the interest portion of such payment of Monthly P&I was calculated.

         "Servicing Fee Percent" means one-twelfth of 1.00% per annum.

         "Servicing Officer" means any officer of the Master Servicer involved
in, or responsible for, the administration and servicing of the Contracts whose
name appears on a





                                       24
<PAGE>   30
list of servicing officers furnished to the Indenture Trustee and the Owner
Trustee by the Master Servicer pursuant to Section 4.01.

         "Simple Interest Contract" means a Contract as to which interest is
calculated each day on the basis of the actual principal balance of such
Contract on such day.

         "Specified Spread Account Balance" means, with respect to any
Calculation Day or Distribution Date, _____% of the Aggregate Scheduled Balance
on such date of calculation, except that if on any date of calculation (i) the
Charge-Off Percentage for the three calendar month period ending on such date
of calculation exceeds _____% or (ii) the Delinquency Percentage for the three
calendar month period ending on such date of calculation exceeds _____%, then
the Specified Spread Account Balance shall equal _____% of the Aggregate
Scheduled Balance on such date of calculation (but only for so long as such
Charge-Off Percentage or Delinquency Percentage thresholds continue to be
exceeded on any subsequent date of calculation).  Notwithstanding the
foregoing, in no event shall the Specified Spread Account Balance be greater
than $__________ or less than $__________; provided, however, the Specified
Spread Account Balance shall not be greater than the Outstanding Amount of the
Securities if such amount is less than $__________.

         "Spread Account" means the account established and maintained as such
pursuant to Section 5.01.  The Spread Account will be comprised of the Funded
Amount and the Overcollateralization Amount.

         "Spread Account Initial Deposit" means $__________, 100% of which will
be cash.

         "Standard & Poor's" means Standard & Poor's Ratings Services, a
division of The McGraw-Hill Companies, Inc., and its successors in interest.

         "Subservicer" means any subservicer engaged by the Master Servicer to
subservice a Contract pursuant to Section 4.01.

         "Subservicing Agreement" means an agreement between the Master
Servicer and a Subservicer relating to the servicing of one or more Contracts,
substantially in the form of Exhibit E hereto.

         "Title Document" means, with respect to any Financed Vehicle, the
certificate of title for, or other evidence of ownership of, such Financed
Vehicle issued by the Registrar of Titles in the jurisdiction in which such
Financed Vehicle is registered.

         "Trust" means the Issuer.

         "Trust Account Property" means the Trust Accounts, all amounts and
investments held from time to time in any Trust Account (whether in the form of
deposit accounts, physical property, book-entry securities, uncertificated
securities or otherwise), including the Spread Account Initial Deposit, and all
proceeds of the foregoing.





                                       25
<PAGE>   31
         "Trust Accounts" shall have the meaning specified in Section 5.01(a).

         "Trust Agreement" means the Amended and Restated Trust Agreement,
dated as of December __, 1997, as amended and restated as of December __, 1997,
among the Depositor, the Company, the Insurer and the Owner Trustee.

         "Trust Estate" shall have the meaning specified in the Trust
Agreement.

         "UCC" means the Uniform Commercial Code as in effect in the applicable
jurisdiction.

         "United States" means the United States of America.

         "Unreimbursed Insurer Amounts" means, on any date, the amount that is
the sum of (i) all payments (if any) made under the Policies for which the
Insurer has not yet been reimbursed as of such date, plus (ii) all Insurance
Agreement Obligations as of such date.

         "Vehicle Receivables" shall have the meaning specified in Section
6.03(b)(ii).

         "Vice President" of any Person means any vice president of such
Person, whether or not designated by a number or words before or after the
title "Vice President," who is a duly elected officer of such Person.

         "WFS" means WFS Financial Inc, a majority-owned operating subsidiary
of the Bank, and its successors and assigns.

         Section 1.02.  Usage of Terms.  With respect to all terms in this
Agreement, the singular includes the plural and the plural the singular; words
importing any gender include the other genders; references to "writing" include
printing, typing, lithography and other means of reproducing words in a visible
form; references to agreements and other contractual instruments include all
amendments, modifications and supplements thereto or any changes therein
entered into in accordance with their respective terms and not prohibited by
this Agreement; references to Persons include their permitted successors and
assigns; and the term "including" means "including without limitation."

         Section 1.03.  Section References.  All section references, unless
otherwise indicated, shall be to Sections in this Agreement.

         Section 1.04.  Calculations.  Except as otherwise provided herein, all
interest rate and basis point calculations hereunder will be made on the basis
of a 360-day year and twelve 30-day months (or, in the case of the Class A-1
Notes, on the basis of a 360-day year and the actual number of days elapsed
since the immediately preceding Distribution Date or December 1, 1997, in the
case of the first Distribution Date) and will be carried out to at least six
decimal places.  Collections of interest on Rule of 78's Contracts shall be
calculated as if such Contracts were actuarial contracts the scheduled
principal balances of which are the Scheduled Balances thereof, and collections
of interest on Simple Interest Contracts will be calculated in accordance with
the terms thereof.





                                       26
<PAGE>   32
         Section 1.05.  Accounting Terms.  All accounting terms used but not
specifically defined herein shall be construed in accordance with generally
accepted accounting principles in the United States.





                                       27
<PAGE>   33
                                  ARTICLE TWO

                            CONVEYANCE OF CONTRACTS

         Section 2.01.  Conveyance of Contracts.

         (a)     In consideration of the Issuer's delivery to or upon the order
of the Seller of $__________ less the Spread Account Initial Deposit, effective
upon the Closing Date, the Seller hereby sells, grants, transfers, assigns and
otherwise conveys to the Issuer, without recourse (subject to the obligations
herein), all of the right, title and interest of the Seller (exclusive of (i)
the Retained Yield in respect of the Contracts, and (ii) the amount, if any,
allocable to any rebatable insurance premium financed by any Contract) in, to
and under the Contracts (which Contracts shall be listed in the Schedule of
Contracts), including, without limitation, all payments of Monthly P&I
(exclusive of the Retained Yield, which shall be paid directly to the Seller as
provided in Section 5.02(b)) due after December 1, 1997 (excluding the amount
allocable to principal and interest due on or prior to December 1, 1997); all
Net Liquidation Proceeds and Net Insurance Proceeds with respect to any
Financed Vehicle to which a Contract relates received on or after December 1,
1997 and all other proceeds received on or in respect of such Contracts (other
than payments of Monthly P&I due prior to December 1, 1997), and any and all
security interests in the Financed Vehicles; the Contract Documents relating to
the Contracts (except the Contract Documents for Contracts which have been the
subject of a Full Prepayment received on or after December 1, 1997 but no later
than one Business Day prior to the Closing Date, in lieu of which the Seller
shall have deposited in or credited to the Collection Account on or prior to
the Closing Date an amount equal to such Full Prepayment); and all proceeds in
any way delivered with respect to the foregoing, all rights to payments with
respect to the foregoing and all rights to enforce the foregoing, provided that
$__________ of the principal amount of Contract number __________ is retained
by the Seller.

         (b)     The Bank has filed or caused to be filed UCC-1 financing
statements, executed by the Bank as debtor, naming WFS as secured party and
describing the Contracts originated by the Bank and transferred to WFS on or
prior to the Closing Date as collateral with the Office of the Secretary of
State of the State of California.  WFS has filed or caused to be filed UCC-1
financing statements executed by WFS as debtor, naming the Seller as secured
party and describing the Contracts as collateral with the office of the
Secretary of State of the State of California.  The Seller has filed or caused
to be filed UCC-1 financing statements, executed by the Seller as debtor,
naming the Collateral Agent, on behalf of the Insurer, as secured party and
describing the Contracts as collateral, with the Office of the Secretary of
State of the State of California.  The grant of a security interest to the
Collateral Agent on behalf of the Insurer and the rights of the Collateral
Agent and the Insurer in respect of such security interest shall be governed by
the Insurance Agreement.  The Seller has filed or caused to be filed UCC-1
financing statements, executed by the Seller as debtor, naming the Owner Trust
as secured party and describing the Contracts being sold by it to the Owner
Trust as collateral, with the Office of the Secretary of State of the State of
California.  The Owner Trust has filed or caused to be filed UCC-1 financing
statements, executed by the Owner Trust as debtor, naming the Indenture
Trustee, on behalf of the Noteholders, as





                                       28
<PAGE>   34
secured party and describing the Contracts as collateral, with the office of
the Secretary of State of the States of Delaware and California.  The grant of
a security interest to the Indenture Trustee and the rights of the Indenture
Trustee in the Contracts shall be governed by the Indenture.  From time to
time, the Master Servicer shall cause to be taken such actions as are necessary
to continue the perfection of the respective interests of the Indenture
Trustee, the Owner Trust and the Collateral Agent on behalf of the Insurer in
the Contracts and to continue the first priority security interest of the
Indenture Trustee (subject to the security interest of the Insurer pursuant to
the Insurance Agreement) in the Financed Vehicles and their proceeds (other
than, as to such priority, any statutory lien arising by operation of law after
the Closing Date which is prior to such interest), including, without
limitation, the filing of financing statements, amendments thereto or
continuation statements and the making of notations on records or documents of
title.

         If any change in the name, identity or corporate structure of the
Seller or WFS or the relocation of the chief executive office of any of them
would make any financing or continuation statement or notice of lien filed
under this Agreement or the other Basic Documents seriously misleading within
the meaning of applicable provisions of the UCC or any title statute, the
Master Servicer, within the time period required by applicable law, shall file
such financing statements or amendments as may be required to preserve and
protect the interests of the Indenture Trustee, the Owner Trustee, the
Securityholders and the Insurer in the Contracts, Financed Vehicles and the
proceeds thereof.  Promptly thereafter, the Master Servicer shall deliver to
the Indenture Trustee, the Owner Trustee and the Insurer an Opinion of Counsel
stating that, in the opinion of such counsel, all financing statements or
amendments necessary fully to preserve and protect the interests of the
Indenture Trustee, the Owner Trustee, Securityholders and the Insurer in the
Contracts, Financed Vehicles and the proceeds thereof have been filed, and
reciting the details of such filings.

         During the term of this Agreement, the Seller and WFS shall each
maintain its chief executive office in one of the states of the United States,
other than Louisiana or Tennessee.

         The Master Servicer shall pay all reasonable costs and disbursements
in connection with the perfection and the maintenance of perfection, as against
all third parties, of the Indenture Trustee's right, title and interest in and
to the Contracts and in connection with maintaining the first priority security
interest (subject to the security interest of the Insurer pursuant to the
Insurance Agreement) in the Financed Vehicles and the proceeds thereof.





                                       29
<PAGE>   35
                                 ARTICLE THREE

                                 THE CONTRACTS

         Section 3.01.  Representations and Warranties of the Seller.  The
Seller hereby makes the following representations and warranties on which (i)
the Issuer is deemed to have relied in acquiring the Contracts and (ii) the
Insurer is deemed to have relied in issuing the Policies.  Such representations
and warranties speak as of the execution and delivery of this Agreement and as
of the Closing Date, but shall survive the sale, transfer and assignment of the
Contracts to the Issuer and the pledge thereof to the Indenture Trustee
pursuant to the Indenture.

         (a)     As to the Seller:

                   (i)    Organization and Good Standing.  The Seller is duly
         organized and validly existing as a corporation in good standing under
         the laws of the State of California, with power and authority to own
         its properties and to conduct its business, and has the corporate
         power, authority and legal right to acquire and own the Contracts.

                  (ii)    Due Qualification.  The Seller is duly qualified to
         do business as a foreign corporation in good standing, and shall have
         obtained all necessary licenses and approvals, in all jurisdictions in
         which the ownership or lease of property or the conduct of its
         business shall require such qualifications.

                 (iii)    Power and Authority.  The Seller has the corporate
         power and authority to execute and deliver this Agreement and to carry
         out its terms; the Seller has full power and authority to sell and
         assign the property to be sold and assigned to and deposited with the
         Issuer, and has duly authorized such sale and assignment to the Issuer
         by all necessary corporate action; and the execution, delivery and
         performance of this Agreement has been duly authorized by the Seller
         by all necessary corporate action.

                  (iv)    Binding Obligation.  This Agreement constitutes (A) a
         valid sale, transfer and assignment of the Contracts, enforceable
         against creditors of and purchasers from the Seller and (B) a legal,
         valid and binding obligation of the Seller enforceable in accordance
         with its terms, except as such enforceability may be limited by
         bankruptcy, insolvency, reorganization or other similar laws affecting
         the enforcement of creditors' rights in general and by general
         principles of equity, regardless of whether such enforceability shall
         be considered in a proceeding in equity or at law.

                   (v)    No Violation.  The consummation of the transactions
         contemplated by this Agreement and the fulfillment of the terms hereof
         do not conflict with, result in any breach of any of the terms and
         provisions of, or constitute (with or without notice or lapse of time)
         a default under, the articles of incorporation or bylaws of the
         Seller, or any indenture, agreement or other instrument to which the
         Seller is a party or by which it is bound; nor result in the creation
         or imposition of any Lien upon any of its





                                       30
<PAGE>   36
         properties pursuant to the terms of any such indenture, agreement or
         other instrument (other than pursuant to the Basic Documents to which
         the Seller is a party); nor violate any law or, to the best of the
         Seller's knowledge, any order, rule or regulation applicable to the
         Seller of any court or of any federal or state regulatory body,
         administrative agency or other governmental instrumentality having
         jurisdiction over the Seller or its properties.

                  (vi)    No Proceedings.  There are no proceedings or
         investigations pending, or to the Seller's best knowledge, threatened,
         before any court, regulatory body, administrative agency or other
         governmental instrumentality having jurisdiction over the Seller or
         its properties:  (A) asserting the invalidity of this Agreement or any
         of the other Basic Documents, the Notes or the Certificates, (B)
         seeking to prevent the issuance of the Notes or the Certificates or
         the consummation of any of the transactions contemplated by this
         Agreement or any of the other Basic Documents, (C) seeking any
         determination or ruling that might materially and adversely affect the
         performance by the Seller of its obligations under, or the validity or
         enforceability of, this Agreement, any of the other Basic Documents,
         the Notes or the Certificates or (D) which might adversely affect the
         federal or state income tax attributes of the Notes or the
         Certificates.

         (b)     As to each Contract or all of the Contracts, as the case may
be:

                   (i)    Schedule of Contracts.  The information pertaining to
         such Contract set forth in the related Schedule of Contracts was true
         and correct in all material respects at the Closing Date and the
         calculations of the Scheduled Balances appearing in such Schedule of
         Contracts for each such Contract at the Closing Date and at each
         Distribution Date thereafter prior to the related Maturity Date have
         been performed in accordance with this Agreement and are accurate.

                  (ii)    Security Interests.  As of the Closing Date, such
         Contract granted a valid and enforceable first priority security
         interest in favor of WFS (or to the Bank, which security interest has
         been assigned to WFS) in the related Financed Vehicle, and such
         security interest has been duly perfected and is prior to all other
         liens upon and security interests in such Financed Vehicle which now
         exist or may hereafter arise or be created (except, as to priority,
         for any lien for unpaid taxes or unpaid storage or repair charges
         which may arise after the Closing Date).

                 (iii)    Title Documents.  (A)  If the related Financed
         Vehicle was originated in a state in which notation of a security
         interest on the Title Document is required or permitted to perfect
         such security interest, the Title Document for such Financed Vehicle
         shows, or if a new or replacement Title Document is being applied for
         with respect to such Financed Vehicle the Title Document will be
         received within 180 days of the Closing Date and will show WFS named
         as the original secured party under the related Contract as the holder
         of a first priority security interest in such Financed Vehicle, and
         (B) if the related Financed Vehicle was originated in a state in which
         the filing of a financing statement under the UCC is required to
         perfect a security interest in motor vehicles, such filings or
         recordings have been duly made and show WFS named as the original
         secured party under the related Contract, and in either case, the





                                       31
<PAGE>   37
         Indenture Trustee and the Owner Trustee have the same rights as such
         secured party has or would have (if such secured party were still the
         owner of the Contract) against all parties claiming an interest in
         such Financed Vehicle.  With respect to each Contract for which the
         Title Document has not yet been returned from the Registrar of Titles,
         WFS has received written evidence from the related Dealer that such
         Title Document showing WFS as first lienholder has been applied for.

                  (iv)    Title to the Contracts.  Immediately prior to the
         issuance of the Notes and the Certificates, the Seller had good and
         indefeasible title to and was the sole owner of each Contract to be
         transferred to the Issuer pursuant to Section 2.01 free of liens,
         claims, encumbrances and rights of others and, upon transfer of such
         Contract to the Issuer pursuant to Section 2.01, the Issuer will have
         good and indefeasible title to and will be the sole owner of such
         Contract free of liens, encumbrances and rights of others, except for
         the Lien of the Indenture Trustee under the Indenture and the security
         interest granted to the Insurer under the Insurance Agreement.

                   (v)    Current in Payment.  As of the Cut-Off Date, such
         Contract is no more than 30 days delinquent in payment as to all or
         any portion of any installment of Monthly P&I.

                  (vi)    Tax Liens.  As of the Closing Date, there is no lien
         against the related Financed Vehicle for delinquent taxes.

                 (vii)    Rescission, Offset, Etc.  As of the Closing Date,
         there is no right of rescission, offset, defense or counterclaim to
         the obligation of the Obligor to pay the unpaid principal or interest
         due under such Contract; the operation of the terms of such Contract
         or the exercise of any right thereunder will not render such Contract
         unenforceable in whole or in part or subject to any right of
         rescission, offset, defense or counterclaim, and no such right of
         rescission, offset, defense or counterclaim has been asserted.

                (viii)    Mechanics' Liens.  As of the Closing Date, there are
         no liens or claims for work, labor, material or storage affecting the
         related Financed Vehicle which are or may become a lien prior to or
         equal with the security interest granted by such Contract.

                  (ix)    Compliance with Laws.  Such Contract, and the sale of
         the Financed Vehicle sold thereunder, complied, at the time it was
         made, in all material respects with all applicable state and federal
         laws (and regulations thereunder), including without limitation usury,
         equal credit opportunity, fair credit reporting, truth-in-lending or
         other similar laws, the Federal Trade Commission Act, and applicable
         state laws regulating retail installment sales contracts and loans in
         general and motor vehicle retail installment contracts and loans in
         particular; and the consummation of the transactions herein
         contemplated, including, without limitation, the transfer of ownership
         of the Contracts to the Issuer and the receipt of interest by the
         Securityholders, will not involve the violation of any applicable
         state or federal law.





                                       32
<PAGE>   38
                   (x)    Valid and Binding.  Such Contract is the legal, valid
         and binding obligation of the Obligor thereunder and is enforceable in
         accordance with its terms, except as enforcement may be limited by
         bankruptcy, insolvency or similar laws affecting the enforcement of
         creditors' rights generally; all parties to such Contract had full
         legal capacity to execute and deliver such Contract and all other
         documents related thereto and to grant the security interest purported
         to be granted thereby; and the terms of such Contract have not been
         waived or modified in any respect, except by instruments that are part
         of the Contract Documents.

                  (xi)    Enforceability.  Such Contract contains customary and
         enforceable provisions such as to render the rights and remedies of
         the holder or assignee thereof adequate for the realization against
         the collateral of the benefits of the security, subject, as to
         enforceability, to bankruptcy, insolvency, reorganization or similar
         laws affecting the enforcement of creditors' rights generally.

                 (xii)    No Default.  As of the Cut-Off Date, there was no
         default, breach, violation or event permitting acceleration existing
         under such Contract (except payment delinquencies permitted by
         subparagraph (v) above) and no event which, with notice and the
         expiration of any grace or cure period, would constitute such a
         default, breach, violation or event permitting acceleration under such
         Contract, and the Seller has not waived any such default, breach,
         violation or event permitting acceleration except payment
         delinquencies permitted by subparagraph (v) above.

                (xiii)    Insurance.  At the Closing Date, the related Financed
         Vehicle will be covered by (A) a comprehensive and collision insurance
         policy (i) in an amount at least equal to the lesser of (a) its
         maximum insurable value or (b) the principal amount due from the
         Obligor under the related Contract, (ii) naming WFS as a loss payee
         and (iii) insuring against loss and damage due to fire, theft,
         transportation, collision and other risks generally covered by
         comprehensive and collision coverage and (B) an LDI Policy; provided,
         however, that if such Financed Vehicle has an unpaid principal balance
         of less than $4,000.00 it will not be required to be covered by the
         insurance described in this subparagraph.  Each of the Seller, WFS and
         the Master Servicer shall at all times comply with all of the
         provisions of such insurance policies and the LDI Policy applicable to
         such Financed Vehicle.

                 (xiv)    Acquisition of Contract.  Such Contract was either
         acquired by WFS (or its predecessor in interest) from a Dealer with
         which it ordinarily does business or originated directly by WFS in the
         ordinary course of its business, and no adverse selection procedures
         have been utilized in selecting such Contract from all other similar
         contracts purchased by the Seller.

                  (xv)    Scheduled Payments.  As of the Cut-Off Date,
         scheduled payments under such Contract are applied in accordance with
         the Rule of 78's method or the simple interest method and are due
         monthly in level payments through its Maturity Date sufficient to
         fully amortize the principal balance of such Contract by its Maturity
         Date, assuming timely payment by Obligors on Simple Interest
         Contracts, except that





                                       33
<PAGE>   39
         the payment in the first or last month in the life of the Contract may
         be minimally different from the level payment.

                 (xvi)    One Original.  There is only one original of such
         Contract and such original, together with all other Contract
         Documents, is being held by the Master Servicer pursuant to Section
         3.04.  Each original Contract has been segregated and marked to show
         the Issuer as owner thereof, unless the Insurer has waived the
         requirement for such segregation and marking by notice in writing to
         the Owner Trustee, the Indenture Trustee and the Master Servicer.

                (xvii)    Characteristics.  At the Cut-Off Date such Contract
         had (i) an Outstanding Principal Balance of not less than $_________
         nor more than $_________, (ii) an original term not less than 6 months
         nor greater than ___ months, (iii) a remaining maturity of not less
         than 6 months nor greater than ___ months, (iv) a Contract Rate at
         least equal to the Pass-Through Rate plus the sum of the Servicing Fee
         Percent and the Retained Yield Percent and (v) an APR of not less than
         _____%.

               (xviii)    Identification.  The Master Servicer and WFS have
         clearly marked their electronic records to indicate that such Contract
         is owned by the Issuer.

                 (xix)    Maturity.  At the Cut-Off Date such Contract did not
         have a Maturity Date later than the 90th day prior to the end of the
         Due Period immediately preceding the Certificate Final Distribution
         Date.

                  (xx)    Scheduled Balance.  At the Cut-Off Date the initial
         Scheduled Balance of such Contract was not greater than the purchase
         price of the related vehicle.

                 (xxi)    Location of Contract Files.  The Contract Files are
         kept at one or more of the locations listed in Schedule B hereto.

                (xxii)    Finance Charge.  Such Contract provides for the
         payment of a finance charge calculated at its APR based on the Rule of
         78's or the simple interest method and such APR shall be equal to or
         greater than _____% for Rule of 78's Contracts and equal to or greater
         than _____% for Simple Interest Contracts.

               (xxiii)    Bank Originations.  The aggregate Scheduled Balance
         as of the Cut-Off Date of Contracts purchased or originated by the
         Bank is not more than approximately 1.00% of the aggregate Scheduled
         Balance of all Contracts as of such date.

                (xxiv)    Simple Interest Contracts.  As of the Cut-Off Date,
         approximately ______% of the aggregate Scheduled Balances of the
         Contracts shall be Simple Interest Contracts and approximately ______%
         of the aggregate Scheduled Balances of the Contracts shall be Rule of
         78's Contracts.

                 (xxv)    New or Used Vehicles.  Approximately _____% of the
         Contracts by Cut-Off Date Aggregate Scheduled Balance shall be new
         vehicles and approximately ______% shall be used vehicles.





                                       34
<PAGE>   40
                (xxvi)    States of Origination.  Except as otherwise provided
         in the immediately succeeding sentence, all Simple Interest Contracts
         were originated by new and used motor vehicle dealers located in
         California, Texas, Arizona, Nevada, Oregon, Washington, Colorado,
         Missouri, Florida, New Mexico, Illinois, Idaho, North Carolina, Utah,
         Tennessee, Oklahoma, Kansas, Indiana, Wisconsin, Hawaii, Virginia,
         Ohio, New Jersey, South Carolina and Pennsylvania.  Not more than
         _____% of the Contracts by Cut-Off Date Aggregate Scheduled Balance
         were originated by WFS or the Bank in California, not more than _____%
         of the Contracts by Cut-Off Date Aggregate Scheduled Balance were
         originated by WFS or the Bank in Washington, not more than _____% of
         the Contracts by Cut-Off Date Aggregate Scheduled Balance were
         originated by WFS or the Bank in Arizona, and not more than _____% of
         the Contracts by Cut-Off Date Aggregate Scheduled Balance were
         originated in a state other than California, Washington or Arizona.
         All Contracts originated in Arizona, Colorado, Florida, Georgia,
         Hawaii, Idaho, Kansas, New Jersey, North Carolina, Oregon,
         Pennsylvania, South Carolina, Tennessee, Utah, Virginia or Washington
         are Simple Interest Contracts.

               (xxvii)    No Government Entity Obligors.  Each Contract shall
         have an Obligor that is not a local, state or federal governmental
         entity.

         Section 3.02.  Purchase of Certain Contracts.

         The representations and warranties of the Seller set forth in Section
3.01 shall survive delivery of the Contract Documents to the Owner Trustee and
shall continue until the termination of this Agreement.  Upon discovery by the
Seller, the Master Servicer or the Owner Trustee, as the case may be, that any
of such representations and warranties was incorrect as of the time made or
that any of the Contract Documents relating to any such Contract has not been
properly executed by the Obligor or contains a material defect or has not been
received by the Owner Trustee, such Person making such discovery shall give
prompt notice to the other such Persons.  If any such defect, incorrectness or
omission materially and adversely affects the interest of the Noteholders, the
Certificateholders, the Indenture Trustee, the Owner Trustee, the Issuer or the
Insurer, the Seller shall, within 90 days after discovery thereof or receipt of
notice thereof, cure the defect or eliminate or otherwise cure the
circumstances or condition in respect of which such representation or warranty
was incorrect as of the time made.  If the Seller is unable to do so, it shall
purchase such Contract on the Master Servicer Report Date next succeeding the
end of such 90-day period from the Issuer for an amount equal to the related
Repurchase Amount in the manner set forth in Section 5.04.  Upon any such
purchase, the Owner Trustee shall execute and deliver such instruments of
transfer or assignment, in each case without recourse, as shall be necessary to
vest in the Seller any Contract purchased hereunder.  The sole remedy of the
Issuer, the Owner Trustee, the Indenture Trustee or the Securityholders with
respect to a breach of the Seller's representations and warranties pursuant to
Section 3.01 shall be to require the Seller to enforce the Master Servicer's
obligation to repurchase Contracts pursuant to Section 4.07; provided, however,
that the Seller shall indemnify the Owner Trustee, the Indenture Trustee, the
Insurer, the Issuer and the Securityholders against all costs, expenses,
losses, damages, claims and liabilities, including reasonable fees and expenses
of counsel, which may be asserted against





                                       35
<PAGE>   41
or incurred by any of them as a result of third-party claims arising out of the
events or facts giving rise to such breach.

         Section 3.03.  Custody of Contract Files.  Subject to Sections 3.07,
7.04 and 8.01, the Owner Trustee hereby irrevocably appoints the Master
Servicer, and the Master Servicer hereby accepts such appointment, to act as
the agent of the Owner Trustee as custodian of the Contract Documents and any
and all other documents that the Master Servicer shall keep on file, in
accordance with its customary procedures, relating to a Contract, Obligor or
Financed Vehicle, which are hereby constructively delivered to the Owner
Trustee with respect to each Contract:

                   (i)    the original of the Contract;

                  (ii)    documents evidencing the existence of physical damage
         insurance covering the Financed Vehicles;

                 (iii)    the original credit application fully executed by the
         Obligor; and

                  (iv)    the original certificate of title or such documents
         that the Master Servicer shall keep on file, in accordance with its
         customary procedures, evidencing the security interest of the Master
         Servicer in the Financed Vehicle.

         The Master Servicer shall maintain the Contract Documents held by it
(by itself or through one or more Subservicers) in a file area physically
separate from the other installment sales contracts and installment loans owned
or serviced by it or any of its Affiliates, which area shall be clearly marked
to indicate the Trust as the owner of, and the security interest of the
Indenture Trustee and the Insurer in, the Contract Documents and shall mark the
Contracts in the same manner; except that if the Indenture Trustee and the
Insurer have waived the requirement for such segregation and marking by notice
in writing to the Owner Trustee, the Indenture Trustee and the Master Servicer,
such file area may contain contract documents for other motor vehicle retail
installment sales contracts and installment loans owned or serviced by the
Master Servicer.

         The Master Servicer shall cause the electronic record of the Contracts
maintained by it to be clearly marked to indicate that the Contracts have been
sold to the Trust and shall not in any way assert or claim an ownership
interest in the Contracts.  It is intended by the Master Servicer's and the
Seller's agreement pursuant to this Section that the Owner Trustee shall be
deemed to have possession of the Contract Documents for purposes of Section
9-305 of the UCC of the state in which the Contract Documents are located.

         Section 3.04.  Duties of Master Servicer as Custodian.

         (a)     Safekeeping.  The Master Servicer shall hold the Contract
Files on behalf of the Owner Trustee, the Indenture Trustee and the Insurer for
the use and benefit of all present and future Securityholders, and maintain
such accurate and complete accounts, records and computer systems pertaining to
each Contract File as shall enable the Issuer to comply with this Agreement.
In performing its duties as custodian the Master Servicer shall act with





                                       36
<PAGE>   42
reasonable care, using that degree of skill and attention that the Master
Servicer exercises with respect to the files relating to all comparable
automobile contracts that the Master Servicer owns or services for itself or
others.  The Master Servicer shall conduct, or cause to be conducted, periodic
physical inspections of the Contract Files held by it under this Agreement and
of the related accounts, records and computer systems, and shall maintain them
in such a manner as shall enable the Owner Trustee, the Indenture Trustee and
the Insurer to verify the accuracy of the Master Servicer's record keeping.
The Master Servicer shall promptly report to the Owner Trustee, the Indenture
Trustee and the Insurer any failure on its part to hold the Contract Files and
maintain its accounts, records and computer systems as herein provided and
shall promptly take appropriate action to remedy any such failure.

         (b)     Maintenance of and Access to Records.  The Master Servicer
shall maintain each Contract File at one of its offices specified in Schedule B
hereto or at such other location as shall be specified to the Owner Trustee,
the Indenture Trustee and the Insurer by 30 days' prior written notice.  The
Master Servicer shall permit the Owner Trustee, the Indenture Trustee and the
Insurer or their respective duly authorized representatives, attorneys or
auditors to inspect the Contract Files and the related accounts, records and
computer systems maintained by the Master Servicer at such times as such
Persons may request.

         (c)     Release of Documents.  Upon instruction from the Indenture
Trustee (a copy of which shall be furnished to the Owner Trustee and the
Insurer), the Master Servicer shall release any Contract File to the Indenture
Trustee, the Indenture Trustee's agent, or the Indenture Trustee's designee, as
the case may be, at such place or places as the Indenture Trustee may
designate, as soon as practicable.

         (d)     Monthly Reports.  On the tenth Business Day of each month,
other than a month in which a Distribution Date occurs, commencing with the
month next succeeding the month of the Closing Date, the Master Servicer shall
mail to the Indenture Trustee and the Owner Trustee, by first class mail, a
certificate of a Servicing Officer stating (i) the Contract Number and
outstanding principal balance of each Contract that has become a Liquidated
Contract since the Business Day next preceding the date of the last certificate
delivered pursuant to this subsection (or since the Closing Date in the case of
the first such certificate); (ii) that all proceeds received in respect of such
Contract have been deposited in or credited to the Collection Account or
Holding Account as required by Section 5.02; (iii) that, if such Contract has
been the subject of a Full Prepayment pursuant to clause (i) of the definition
of the term "Full Prepayment" or is a Liquidated Contract pursuant to clause
(iii) of the definition of the term "Liquidated Contract," all proceeds
received in respect thereof have been deposited in or credited to the
Collection Account or Holding Account in accordance with Section 5.02; (iv)
that, if such Contract has been the subject of a Full Prepayment pursuant to
clause (ii) of the definition of the term "Full Prepayment," the correct
Repurchase Amount has been deposited in or credited to the Collection Account
in accordance with Section 4.07 or 5.04; (v) that, if such Contract is a
Liquidated Contract pursuant to clause (ii) of the definition of the term
"Liquidated Contract," there have been deposited in or credited to the
Collection Account or Holding Account the related Net Liquidation Proceeds in
accordance with Section 5.02; (vi) the current Aggregate Scheduled Balance;
(vii) the total dollar amount of charged-off Contracts; (viii) the total dollar
amount of delinquent Contracts; (ix) the total dollar amount of all Contracts
in respect of which the related Financed Vehicles have been





                                       37
<PAGE>   43
repossessed but have not been liquidated; (x) the current Charge-off
Percentage; and (xi) the current Delinquency Percentage.  The information
called for in clauses (vi) through (xi) above shall be presented as of the
Business Day next preceding the date of the last certificate so delivered.

         (e)     Title Documents.  The Master Servicer shall deliver to the
Indenture Trustee, the Owner Trustee and the Insurer (i) within 120 days of the
Closing Date, a schedule of Title Documents for Financed Vehicles which, as of
the Closing Date did not show the Master Servicer as first lienholder and (ii)
within 180 days of the Closing Date, a schedule of Title Documents for Financed
Vehicles which as of the date prior to such delivery do not show the Master
Servicer as first lienholder and as to which the Seller is obligated to
repurchase pursuant to the provisions hereof.

         Section 3.05.  Instructions; Authority to Act.  The Master Servicer
shall be deemed to have received proper instructions (a copy of which shall be
furnished to the Owner Trustee and the Insurer) with respect to the Contract
Files upon its receipt of written instructions signed by a Responsible Officer
of the Indenture Trustee.

         Section 3.06.  Indemnification.  Subject to Section 8.02, the Master
Servicer shall indemnify the Trust, the Owner Trustee, the Indenture Trustee,
the Insurer and the Securityholders for any and all liabilities, obligations,
losses, compensatory damages, payments, costs or expenses of any kind
whatsoever (including the reasonable fees and expenses of counsel) that may be
imposed on, incurred by or asserted against the Trust, the Owner Trustee, the
Indenture Trustee, the Insurer, the Noteholders or the Certificateholders as
the result of any improper act or omission in any way relating to the
maintenance and custody by the Master Servicer of the Contract Files, or the
failure of the Master Servicer to perform its duties and service the Contracts
in compliance with the terms of this Agreement; provided, however, that the
Master Servicer shall not be liable to the Owner Trustee for any portion of any
such amount resulting from the willful misfeasance, bad faith or negligence of
the Owner Trustee and the Master Servicer shall not be liable to the Indenture
Trustee for any portion of any such amount resulting from the willful
misfeasance, bad faith or negligence of the Indenture Trustee.  The Master
Servicer shall also indemnify and hold harmless the Trust, the Trust Estate and
the Securityholders against any taxes that may be asserted at any time against
any of them with respect to the Contracts, including any sales, gross receipts,
general corporation, personal property, privilege or license taxes (but
exclusive of federal or other income taxes arising out of payments on the
Contracts) and the costs and expenses in defending against such taxes.  The
Master Servicer shall immediately notify the Owner Trustee and the Indenture
Trustee if a claim is made by a third party with respect to the Contracts,
shall assume, with the consent of the Owner Trustee and the Indenture Trustee,
the defense of any such claim, pay all expenses in connection therewith,
including counsel fees, and shall promptly pay, discharge and satisfy any
judgment or decree which may be entered against it or the Trust.

         Section 3.07.  Effective Period and Termination.  The Master
Servicer's appointment as custodian shall become effective as of the Cut-Off
Date and shall continue in full force and effect until terminated under to this
Section or until the Certificate Final Distribution Date.  If the Master
Servicer shall resign in accordance with the provisions of this Agreement or if
all





                                       38
<PAGE>   44
of the rights and obligations of the Master Servicer shall have been terminated
pursuant to Section 8.01, the appointment of the Master Servicer as custodian
shall be terminated by the Indenture Trustee, by the Holders of Notes
evidencing not less than 51% of the Outstanding Amount of the Notes, by the
Owner Trustee, by Certificateholders evidencing not less than 51% of the
Certificate Balance, or by the Insurer, in the same manner as the Indenture
Trustee, the Owner Trustee, the Insurer or such Holders may terminate the
rights and obligations of the Master Servicer pursuant to Section 8.01.  As
soon as practicable after any termination of such appointment, the Master
Servicer shall, at its own expense, deliver the Contract Files to the Owner
Trustee or its agent at such place or places as the Owner Trustee may
reasonably designate and shall cooperate in good faith to effect such delivery.

         Section 3.08.  Nonpetition Covenant.

         (a)     Neither the Seller nor the Master Servicer shall petition or
otherwise invoke the process of any court or government authority for the
purpose of commencing or sustaining a case against the Trust under any federal
or state bankruptcy, insolvency or similar law or appointing a receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar
official of the Trust or any substantial part of its property, or ordering the
winding up or liquidation of the affairs of the Trust.

         (b)     The Master Servicer shall not, nor cause the Seller to,
petition or otherwise invoke the process of any court or government authority
for the purpose of commencing or sustaining a case against the Seller under any
federal or state bankruptcy, insolvency or similar law or appointing a
receiver, liquidator, assignee, trustee, custodian, sequestrator or other
similar official of the Seller or any substantial part of its property, or
ordering the winding up or liquidation of the affairs of the Seller.

         Section 3.09.  Collecting Title Documents Not Delivered at the Closing
Date.  In the case of any Contract in respect of which written evidence from
the Dealer selling or transferring the related Financed Vehicle that the Title
Document for such Financed Vehicle showing the Master Servicer as first
lienholder has been applied for from the Registrar of Titles was delivered to
the Owner Trustee on the Closing Date in lieu of a Title Document, the Master
Servicer shall use its best efforts to collect such Title Document from the
Registrar of Titles as promptly as possible.  If such Title Document showing
the Master Servicer as first lienholder is not received by the Master Servicer
or the related Subservicer within 180 days after the Closing Date, then the
representation and warranty in Section 3.01(b)(iii) in respect of such Contract
shall be deemed to have been incorrect in a manner that materially and
adversely affects the Certificateholders.





                                       39
<PAGE>   45
                                  ARTICLE FOUR

                   ADMINISTRATION AND SERVICING OF CONTRACTS

         Section 4.01.  Duties of Master Servicer.  The Master Servicer, acting
alone and/or through one or more Subservicers as provided in this Section,
shall, as agent for the Indenture Trustee, the Owner Trustee and the Insurer,
manage, service, administer and make collections on the Contracts.  The Master
Servicer agrees that its servicing of the Contracts shall be carried out in
accordance with customary and usual procedures of financial institutions which
service motor vehicle retail installment sales contracts and installment loans
and, to the extent more exacting, the procedures used by the Master Servicer in
respect of such contracts serviced by it for its own account.  In accordance
with the foregoing, the Master Servicer may, whenever an Obligor has become
delinquent or the Master Servicer believes an Obligor may become delinquent, in
order to preserve the ultimate collectability of amounts due on a Contract,
modify the payment schedule on any Contract by reducing the APR on such
Contract without the consent of the Insurer or any Rating Agency; provided,
however, that the new APR shall not be less than the sum of (i) the
Pass-Through Rate, (ii) the Servicing Fee Percent and (iii) the Retained Yield
Percent.  In addition, in order to preserve the Trust Estate, the Master
Servicer may, without the consent of any Rating Agency or the Insurer, reduce
the principal amount of a Contract (i.e., write-down a portion of the principal
amount due on such Contract and, accordingly, lower the Monthly P&I on such
Contract) to the extent funds are available in the Spread Account to cover such
reduction; provided however, the total amount of such modifications pursuant to
the immediately preceding sentence and this sentence and reductions (i) may not
affect more than 1% of the Original Pool Balance through the Certificate Final
Distribution Date and (ii) during each three-month period between Distribution
Dates (or in the case of the first Distribution Date, from the Cut-Off Date to
such Distribution Date) shall not affect Contracts having an aggregate
Scheduled Balance greater than 10/100 of one percent of the Pool Balance at the
beginning of such period.  Any such modifications or reductions exceeding such
limits may be made only with the consent of the Insurer and each Rating Agency.
The Master Servicer may also extend the Maturity Date on a Contract in
accordance with Section 4.02.  The Master Servicer's duties shall include
collection and posting of all payments, responding to inquiries of Obligors on
the Contracts, investigating delinquencies, sending payment coupons to
Obligors, reporting tax information to Obligors, accounting for collections,
furnishing monthly and annual statements to the Indenture Trustee, the Owner
Trustee and the Insurer with respect to distributions and filing applicable
U.S. tax returns for the Trust on an annual basis, based on a tax year for the
Trust that is the calendar year.  The Master Servicer shall have, subject to
the terms hereof, full power and authority, acting alone, and subject only to
the specific requirements and prohibitions of this Agreement, to do any and all
things in connection with such managing, servicing, administration and
collection that it may deem necessary or desirable; provided, however, that the
Master Servicer shall commence repossession efforts in respect of any Financed
Vehicle respecting which the related Contract is four or more months
delinquent.  Without limiting the generality of the foregoing, but subject to
the provisions of this Agreement, the Master Servicer is authorized and
empowered by the Indenture Trustee and the Owner Trustee to execute and
deliver, on behalf of itself, the Trust, the Insurer, the Noteholders, the
Certificateholders, the Indenture Trustee, the Owner Trustee or any of them,





                                       40
<PAGE>   46
any and all instruments of satisfaction or cancellation, or of partial or full
release or discharge, and all other comparable instruments, with respect to the
Contracts or to the Financed Vehicles.  The Owner Trustee shall furnish the
Master Servicer all documents necessary or appropriate to enable the Master
Servicer to carry out its servicing and administrative duties hereunder.

         On the Closing Date, the Master Servicer shall deliver to the Insurer,
the Indenture Trustee and the Owner Trustee a list of Servicing Officers
involved in, or responsible for, the administration and servicing of the
Contracts, which list shall from time to time be updated by the Master Servicer
on request of the Owner Trustee, the Indenture Trustee or the Insurer.

         The Master Servicer may enter into Subservicing Agreements with one or
more Subservicers approved by the Insurer for the servicing and administration
of certain of the Contracts (including holding the related Contract Files as
custodian).  The Master Servicer shall notify each Rating Agency promptly if a
Subservicer is hired.  References herein to actions taken or to be taken by the
Master Servicer in servicing the Contracts include actions taken or to be taken
by a Subservicer on behalf of the Master Servicer and the Insurer.  Each
Subservicing Agreement will be upon such terms and conditions as are not
inconsistent with this Agreement and as the Master Servicer and the Subservicer
have agreed.  With the approval of the Master Servicer and the Insurer, a
Subservicer may delegate its servicing obligations to third-party servicers,
but such Subservicer will remain obligated under the related Subservicing
Agreement.  The Master Servicer and a Subservicer may enter into amendments
thereto or different forms of Subservicing Agreements and the form attached as
Exhibit E hereto is merely provided for information and shall not be deemed to
limit in any respect the discretion of the Master Servicer to modify or enter
into different Subservicing Agreements; provided, however, that any such
amendments or different forms shall be consistent with and not violate the
provisions of this Agreement or materially adversely affect the rights of
Noteholders, Certificateholders or the Insurer hereunder.

         The Master Servicer shall be entitled to terminate any Subservicing
Agreement that may exist in accordance with the terms and conditions of such
Subservicing Agreement and without any limitation by virtue of this Agreement;
provided, however, that in the event of termination of any Subservicing
Agreement by the Master Servicer or the related Subservicer, the Master
Servicer shall either act directly as servicer of the related Contract or enter
into a Subservicing Agreement with a successor Subservicer approved by the
Insurer which will be bound by the terms of the related Subservicing Agreement.

         Notwithstanding any Subservicing Agreement, any of the provisions of
this Agreement relating to agreements or arrangements between the Master
Servicer or a Subservicer or reference to actions taken through such Persons or
otherwise, the Master Servicer shall remain obligated and liable to the
Indenture Trustee, the Owner Trustee and the Securityholders for the servicing
and administering of the Contracts in accordance with the provisions of this
Agreement without diminution of such obligation or liability by virtue of such
Subservicing Agreements or arrangements or by virtue of indemnification from a
Subservicer and to the same extent and  under the same terms and conditions as
if the Master Servicer alone were servicing and administering the Contracts.
The Master Servicer shall be entitled to enter into





                                       41
<PAGE>   47
an agreement with a Subservicer for indemnification of the Master Servicer and
nothing contained in this Agreement shall be deemed to limit or modify such
indemnification.

         Any Subservicing Agreement that may be entered into and any other
transactions or servicing arrangements relating to the Contracts involving a
Subservicer or other Affiliate of the Master Servicer in its capacity as such
and not as an originator shall be deemed to be between the Subservicer or such
other Affiliate, as the case may be, and the Master Servicer alone, and none of
the Indenture Trustee, the Owner Trustee, the Noteholders nor the
Certificateholders shall be deemed parties thereto and shall have no claims,
rights, obligations, duties or liabilities with respect to the Subservicer
except as set forth in the immediately succeeding paragraph; provided that the
Insurer may rely upon the representations and warranties of the Subservicer
contained therein.

         In the event the Master Servicer shall for any reason no longer be a
servicer (including, but not limited to, by reason of an Event of Default), the
Indenture Trustee or its designee may, at the sole discretion of the Indenture
Trustee, thereupon assume all of the rights and obligations of such Master
Servicer under each Subservicing Agreement selected by the Indenture Trustee in
its sole discretion.  In such event, the Indenture Trustee, its designee or the
successor servicer for the Indenture Trustee shall be deemed to have assumed
all of the Master Servicer's interest therein and to have replaced the Master
Servicer as a party to each such Subservicing Agreement to the same extent as
if such Subservicing Agreement had been assigned to the assuming party except
that the Master Servicer shall not thereby be relieved of any liability or
obligations under the Subservicing Agreement.  The Master Servicer shall, upon
request of the Indenture Trustee but at the expense of the Master Servicer,
deliver to the assuming party all documents and records relating to each such
Subservicing Agreement and the Contracts then being serviced and an accounting
of amounts collected and held by it and otherwise use its best efforts to
effect the orderly and efficient transfer of the Subservicing Agreement to the
assuming party.

         On the Closing Date, the Master Servicer shall deposit in the
Collection Account (i) all installments of Monthly P&I due on or after December
1, 1997 and received by the Master Servicer at least two Business Days prior to
the Closing Date; (ii) the proceeds of each Prepayment (excluding any portion
allocable to principal and interest due before December 1, 1997) of any such
Contract received by the Master Servicer after December 1, 1997 but no later
than two Business Days prior to the Closing Date; and (iii) all Net Liquidation
Proceeds and Net Insurance Proceeds realized in respect of a Financed Vehicle
at least two Business Days prior to the Closing Date.

         Subject to Section 5.02 respecting deposits in the Holding Account,
the Master Servicer shall deposit in or credit to the Collection Account within
two Business Days of receipt all collections of Monthly P&I due after December
1, 1997 received by it on or in respect of the Contracts together with the
proceeds of all Prepayments and any accompanying interest; provided, however,
that, to the extent any such installment of Monthly P&I or any such Prepayment
proceeds are received in respect of a Contract as to which there is an
outstanding and unreimbursed Advance or Advances, such installment or proceeds
shall, to the extent of any such unreimbursed Advance or Advances, be retained
by the Master Servicer in





                                       42
<PAGE>   48
reimbursement of itself.  The Master Servicer shall likewise deposit in the
Collection Account within two Business Days of receipt all Net Liquidation
Proceeds and Net Insurance Proceeds after deducting therefrom the amount of any
outstanding and unreimbursed Advances made by it in respect of such Contract.
The foregoing notwithstanding, the Master Servicer may, in the event it
determines that it has made a Nonrecoverable Advance or Advances, reimburse
itself from unrelated installments of Monthly P&I or Prepayment proceeds to the
extent it shall, concurrently with the withholding of any such installment or
proceeds from deposit in or credit to the Collection Account as required above,
furnish to the Indenture Trustee, the Owner Trustee and the Insurer a
certificate of a Servicing Officer setting forth the basis for the Master
Servicer's determination, the amount of and Contract with respect to which such
Nonrecoverable Advance was made and the installment or installments or other
proceeds respecting which reimbursement has been taken.  The foregoing
requirements for deposit in the Collection Account are exclusive, it being
understood that collections in the nature of late payment charges or extension
fees or collections allocable to payments to be made by the Master Servicer on
behalf of Obligors for payment of insurance premiums or similar items need not
be deposited in the Collection Account and may be retained by the Master
Servicer as additional servicing compensation or for application on behalf of
Obligors, as the case may be.

         Amounts otherwise required to be deposited in the Collection Account
pursuant to the immediately preceding paragraph shall instead be deposited by
the Master Servicer in the Holding Account to the extent such amounts are
payments of Monthly P&I due in one or more months subsequent to the end of the
Due Period during which such payments are received.

         With respect to payments of Monthly P&I made by Obligors to the Master
Servicer's lock box, the Master Servicer shall direct the Person maintaining
the lock box to deposit the amount collected on or in respect of the Contracts
to the Collection Account.

         In those cases where a Subservicer is servicing a Contract pursuant to
a Subservicing Agreement, the Master Servicer shall cause the Subservicer to
remit to the Master Servicer for deposit in the Collection Account, on a daily
basis, within two Business Days after receipt by the Subservicer, all proceeds
of Contracts and all Net Liquidation Proceeds and Net Insurance Proceeds
received by the Subservicer.

         In order to facilitate the servicing of the Contracts by the Master
Servicer, the Master Servicer shall retain, subject to and only to the extent
permitted by the provisions of this Agreement, all collections on or in respect
of the Contracts prior to the time they are remitted or credited, in accordance
with such provisions, to the Collection Account or the Holding Account, as the
case may be.  The Master Servicer acknowledges that the unremitted collections
on the Contracts are part of the Trust Estate and the Master Servicer agrees to
act as custodian and bailee of the Indenture Trustee, the Owner Trustee and the
Insurer in holding such monies and collections.  The Master Servicer agrees,
for the benefit of the Indenture Trustee, the Owner Trustee, the
Securityholders and the Insurer, to act as such custodian and bailee, and to
hold and deal with such monies and such collections, as custodian and bailee





                                       43
<PAGE>   49
for the Indenture Trustee, the Owner Trustee and the Insurer, in accordance
with the provisions of this Agreement.

         The Master Servicer shall retain all data (including, without
limitation, computerized records) relating directly to or maintained in
connection with the servicing of the Contracts at the address of the Master
Servicer set forth as Schedule B to this Agreement, at the office of any
Subservicer or, upon 15 days' notice to the Insurer, the Indenture Trustee and
the Owner Trustee, at such other place where the servicing offices of the
Master Servicer are located, and shall give the Indenture Trustee, the Owner
Trustee and the Insurer access to all data at all reasonable times.  While a
Servicer Default shall be continuing, the Master Servicer shall, on demand of
the Indenture Trustee, the Owner Trustee or the Insurer, deliver or cause to be
delivered to the Indenture Trustee, the Owner Trustee or the Insurer, as the
case may be, all data (including, without limitation, computerized records and,
to the extent transferable, related operating software) necessary for the
servicing of the Contracts and all monies collected by it and required to be
deposited in or credited to the Collection Account or the Holding Account, as
the case may be.

         Section 4.02.  Collection of Contract Payments.  The Master Servicer
shall use its best efforts to collect all payments called for under the terms
and provisions of the Contracts as and when the same shall become due and shall
use its best efforts to cause each Obligor to make all payments in respect of
his or her Contract to the Master Servicer.  Consistent with the foregoing, the
Master Servicer may in its discretion (i) waive any late payment charges in
connection with delinquent payments on a Contract or prepayment charges and
(ii) in order to work out a default or an impending default due to the
financial condition of the Obligor, modify the payment schedule of a delinquent
Contract (subject to the next sentence) or extend the Maturity Date of a
delinquent Contract by up to 90 days in the aggregate past the originally
scheduled date of the last payment on such Contract; provided that in the case
of any extension granted pursuant to clause (ii) the Master Servicer makes an
Advance in respect of such extension and in no event can the last payment on
such Contract be extended beyond the last day of the Due Period ending
immediately prior to the Certificate Final Distribution Date.  The Master
Servicer shall not extend the Maturity Date of a Contract except as provided in
clause (ii) of the preceding sentence and shall not modify any Contracts except
in accordance with the criteria and limitations specified in Section 4.01.

         Section 4.03.  Realization upon Defaulted Contracts.  The Master
Servicer shall use its best efforts, consistent with the servicing standard
specified in Section 4.01, to repossess or otherwise convert the ownership of
the Financed Vehicle securing any Contract as to which no satisfactory
arrangements can be made for collection of delinquent payments.  Such servicing
procedures may include reasonable efforts to realize upon any recourse to
Dealers and selling the Financed Vehicle at public or private sale.  In
connection with such repossession or other conversion, the Master Servicer
shall follow such practices and procedures as it shall deem necessary or
advisable and as shall be normal and usual for prudent holders of motor vehicle
retail installment sales contracts and installment loans and as shall be in
compliance with all applicable laws, and, in connection with the repossession
of any Financed Vehicle or any Contract in default, may commence and prosecute
any proceedings in respect of such Contract in its own name or, if the Master
Servicer deems it





                                       44
<PAGE>   50
necessary, in the name of the Owner Trustee or on behalf of the Owner Trustee.
The Master Servicer's obligations under this Section are subject to the
provision that, in the case of damage to a Financed Vehicle from an uninsured
cause, the Master Servicer shall not be required to expend its own funds in
repairing such Financed Vehicle unless it shall determine (i) that such
restoration will increase the proceeds of liquidation of the related Contract,
after reimbursement to itself for such expenses, and (ii) that such expenses
will be recoverable by it either as Liquidation Expenses or as expenses
recoverable under an applicable Insurance Policy.  The Master Servicer shall be
responsible for all other costs and expenses incurred by it in connection with
any action taken in respect of a defaulted Contract; provided, however, that it
shall be entitled to reimbursement of such costs and expenses to the extent
they constitute Liquidation Expenses or expenses recoverable under an
applicable Insurance Policy.  All Net Liquidation Proceeds and Net Insurance
Proceeds shall be deposited directly in or credited to the Collection Account
(without deposit in any intervening account) to the extent required by Section
5.02.

         Section 4.04.  Insurance.  The Master Servicer shall cause the LDI
Policy to be maintained in respect of each Financed Vehicle; provided, however,
that the Master Servicer shall not be required to maintain such insurance in
respect of any Financed Vehicle as to which the related Contract has an unpaid
principal balance of less than $4,000.00.

         Section 4.05.  Maintenance of Security Interests in Financed Vehicles.
The Master Servicer shall take such steps as are necessary to maintain
continuous perfection and priority of the security interest created by each
Contract in the related Financed Vehicle, including but not limited to,
obtaining the execution by the Obligors and the recording, registering, filing,
re-recording, re-registering and refiling of all security agreements, financing
statements, continuation statements or other instruments as are necessary to
maintain the security interest granted by Obligors under the respective
Contracts.  The Owner Trustee and the Indenture Trustee each hereby authorizes
the Master Servicer to take such steps as are necessary to re-perfect such
security interest on behalf of the Trust in the event of the relocation of a
Financed Vehicle or for any other reason.

         Section 4.06.  Covenants, Representations and Warranties of Master
Servicer.  The Master Servicer hereby makes the following covenants,
representations and warranties on which (i) the Issuer is deemed to have relied
in acquiring the Contracts and (ii) the Insurer is deemed to have relied in
issuing the Policies.  Such covenants, representations and warranties speak as
of the execution and delivery of this Agreement and as of the Closing Date, but
shall survive the sale, transfer and assignment of the Contracts to the Issuer
and the pledge thereof to the Indenture Trustee pursuant to the Indenture.

         (a)     The Master Servicer covenants as to the Contracts:

                   (i)    Lien in Force.  The Financed Vehicle securing each
         Contract shall not be released from the lien granted by the Contract
         in whole or in part, except as contemplated herein.





                                       45
<PAGE>   51
                  (ii)    Impairment.  The Master Servicer shall not impair the
         rights of the Noteholders and Certificateholders in the Contracts.

                 (iii)    Amendments.  The Master Servicer shall not amend the
         terms of any Contract, except that extensions or modifications may be
         granted in accordance with Section 4.02.

                  (iv)    Transfers.  The Master Servicer may consent to the
         sale or transfer by an Obligor of any Financed Vehicle if the original
         Obligor under the related Contract remains liable under such Contract
         and the transferee assumes all of the Obligor's obligations
         thereunder.

         (b)     The Master Servicer represents, warrants, and covenants:

                   (i)    Organization and Good Standing.  The Master Servicer
         (A) has been duly organized and is validly existing as a corporation
         in good standing under the laws of the State of California, (B) has
         qualified to do business as a foreign corporation and is in good
         standing in each jurisdiction where the character of its properties or
         the nature of its activities makes such qualification necessary, and
         (C) has full power, authority and legal right to own its property, to
         carry on its business as presently conducted and to enter into and
         perform its obligations under this Agreement

                  (ii)    Power and Authority.  The execution and delivery by
         the Master Servicer of this Agreement are within the corporate power
         of the Master Servicer and have been duly authorized by all necessary
         corporate action on the part of the Master Servicer.  Neither the
         execution and delivery of this Agreement, nor the consummation of the
         transactions herein contemplated, nor compliance with the provisions
         hereof, will conflict with or result in a breach of, or constitute a
         default under, any of the provisions of any law, governmental rule,
         regulation, judgment, decree or order binding on the Master Servicer
         or its properties or the articles of incorporation or bylaws of the
         Master Servicer, or any of the provisions of any indenture, mortgage,
         contract or other instrument to which the Master Servicer is a party
         or by which it is bound or result in the creation or imposition of any
         lien, charge or encumbrance upon any of its property pursuant to the
         terms of any such indenture, mortgage, contract or other instrument.

                 (iii)    Governmental Consents.  The Master Servicer is not
         required to obtain the consent of any other party or consent, license,
         approval or authorization, or registration or declaration with, any
         governmental authority, bureau or agency in connection with the
         execution, delivery, performance, validity or enforceability of this
         Agreement, except (in each case) such as have been obtained and are in
         full force and effect.

                  (iv)    Binding Obligation.  This Agreement has been duly
         executed and delivered by the Master Servicer and, assuming the due
         authorization, execution and delivery thereof by the Owner Trustee and
         the Indenture Trustee, constitutes a legal,





                                       46
<PAGE>   52
         valid and binding instrument enforceable against the Master Servicer
         in accordance with its terms (subject to applicable bankruptcy and
         insolvency laws and other similar laws affecting the enforcement of
         creditors' rights generally).

                   (v)    No Proceedings.  There are no actions, suits or
         proceedings pending or, to the knowledge of the Master Servicer,
         threatened against or affecting the Master Servicer, before or by any
         court, administrative agency, arbitrator or governmental body with
         respect to any of the transactions contemplated by this Agreement, or
         which will, if determined adversely to the Master Servicer, materially
         and adversely affect it or its business, assets, operations or
         condition, financial or otherwise, or adversely affect the Master
         Servicer's ability to perform its obligations hereunder.  The Master
         Servicer is not in default with respect to any order of any court,
         administrative agency, arbitrator or governmental body so as to
         materially and adversely affect the transactions contemplated by the
         above-mentioned documents.

                  (vi)    Other Consents.  The Master Servicer has obtained or
         made all necessary consents, approvals, waivers and notifications of
         creditors, lessors and other nongovernmental persons, in each case in
         connection with the execution and delivery of, and the consummation of
         the transactions contemplated by, this Agreement.

         Section 4.07.  Repurchase of Contracts upon Breach of Covenant.  The
Master Servicer or the Owner Trustee shall inform the other party and the
Indenture Trustee and the Insurer promptly, in writing, upon the discovery of
any breach pursuant to Section 4.02, 4.05 or 4.06.  Unless the breach shall
have been cured within 30 days following such discovery, the Master Servicer
shall purchase any Contract materially and adversely affected by such breach.
In consideration of the purchase of such Contract, the Master Servicer shall
remit the Repurchase Amount in the manner specified in Section 5.04.  The sole
remedy of the Issuer, the Owner Trustee, the Indenture Trustee, the
Certificateholders or the Noteholders with respect to a breach pursuant to
Section 4.02, 4.05 or 4.06 shall be to require the Master Servicer to purchase
Contracts pursuant to this Section; provided, however, that the Master Servicer
shall indemnify the Owner Trustee, the Indenture Trustee, the Insurer, the
Issuer and the Securityholders against all costs, expenses, losses, damages,
claims and liabilities, including reasonable fees and expenses of counsel,
which may be asserted against or incurred by any of them as a result of
third-party claims arising out of the events or facts giving rise to such
breach.  The Owner Trustee shall have no duty to conduct any affirmative
investigation as to the occurrence of any condition requiring the repurchase of
any Contract pursuant to this Section.

         Section 4.08.  Servicing Compensation.  As compensation for the
performance of its obligations under this Agreement and subject to the terms of
this Section, the Master Servicer shall be entitled to receive on each
Distribution Date the Servicing Fee in respect of each Contract that was
Outstanding at the beginning of the Due Period ending immediately prior to such
Distribution Date, to the extent the related payment of Monthly P&I has been
collected or advanced pursuant to Section 5.04.  As servicing compensation in
addition to the Servicing Fee, the Master Servicer shall be entitled (i) to
retain all late payment charges, extension fees and similar items paid in
respect of Contracts, and (ii) to receive, in respect of each Rule of





                                       47
<PAGE>   53
78's Contract that is prepaid in full prior to its Maturity Date, the amount by
which the outstanding principal balance of such Contract exceeds the Scheduled
Balance of such Contract at the time of such prepayment; provided, however,
that the Master Servicer agrees that each amount payable to it pursuant to
clause (ii) above shall be deposited in the Spread Account and applied in
accordance with Article Five and the Insurance Agreement.  The Master Servicer
shall pay all expenses incurred by it in connection with its servicing
activities hereunder and shall not be entitled to reimbursement of such
expenses except to the extent provided in Section 4.03.

         Section 4.09.  Reporting by the Master Servicer.

         (a)     On each Master Servicer Report Date, the Master Servicer shall
transmit to the Owner Trustee, the Indenture Trustee, each Rating Agency and
the Insurer a statement, substantially in the form of Exhibit F hereto (the
"Distribution Date Statement"), setting forth with respect to the next
succeeding Distribution Date:

                   (i)    the Certificate Interest Distributable Amount and the
Note Interest Distributable Amount for such Distribution Date;

                  (ii)    the Certificate Principal Distributable Amount and
         the Note Principal Distributable Amount for such Distribution Date and
         the portion thereof constituting the Accelerated Principal
         Distributable Amount;

                 (iii)    the Net Collections, the Note Percentage and the
         Certificate Percentage for such Distribution Date;

                  (iv)    the amount otherwise distributable to each Class of
         Noteholders and the Certificateholders that will be distributed to a
         different Class of Noteholders on such Distribution Date;

                   (v)    the amount to be on deposit in the Spread Account on
         such Distribution Date, before and after giving effect to deposits
         thereto and withdrawals therefrom to be made in respect of such
         Distribution Date;

                  (vi)    the Servicing Fee with respect to the related Due
         Period;

                 (vii)    the amount of any Note Interest Carryover Shortfall,
         Note Principal Carryover Shortfall, Certificate Interest Carryover
         Shortfall and Certificate Principal Carryover Shortfall on such
         Distribution Date and the change in such amounts from those with
         respect to the immediately preceding Distribution Date;

                (viii)    the aggregate amount of Monthly P&I which was due on
         the Contracts during the related Due Period and was delinquent as of
         the end of the related Due Period (any such payment of Monthly P&I
         being presumed to be delinquent to the extent that it was not
         deposited in or credited to the Collection Account during such Due
         Period);





                                       48
<PAGE>   54
                  (ix)    the amount set forth in clause (viii) above which is
         being advanced concurrently with such Distribution Date Statement by
         the Master Servicer pursuant to Section 5.04, the amount of any such
         Advance being deposited in or credited to the Collection Account on
         such Master Servicer Report Date;

                   (x)    the aggregate amount of any Nonrecoverable Advances
         deducted by the Master Servicer from amounts otherwise required to be
         deposited by the Master Servicer in the Collection Account during the
         related Due Period;

                  (xi)    the aggregate amount of Retained Yield for the
         related Due Period;

                 (xii)    the Aggregate Net Liquidation Losses for the related
         Due Period;

                (xiii)    the Delinquency Percentage and the Charge-Off
         Percentage for the most recent Calculation Day;

                 (xiv)    the amount of Contracts which have had their APR or
         principal amount modified pursuant to Section 4.01 and the percentage
         that amount constitutes of the Original Principal Balance on a
         cumulative basis; in addition the aggregate Scheduled Balance of
         Contracts so modified as a percentage of the Pool Balance for the most
         recent Distribution Date;

                  (xv)    the Certificate Deficiency Claim Amount, if any, for
         such Distribution Date;

                 (xvi)    the Certificate Policy Claim Amount, if any, for such
         Distribution Date;

                (xvii)    the Note Deficiency Claim Amount, if any, for such
         Distribution Date, separately setting forth the amount thereof payable
         in respect of each Class of Notes;

               (xviii)    the Note Policy Claim Amount, if any, for such
         Distribution Date, separately setting forth the amount thereof payable
         in respect of each Class of Notes; and

                 (xix)    if the data becomes available, the principal amount
         of Contracts originated by WFS in respect of clauses (viii) and (xii)
         above.

Each such Distribution Date Statement shall be accompanied by an Officers'
Certificate of the Master Servicer stating that the computations reflected in
such statement were made in conformity with the requirements of this Agreement.

         (b)     On each Master Servicer Report Date, the Master Servicer shall
deliver to the Owner Trustee, the Indenture Trustee, each Rating Agency and the
Insurer a report, in respect of the immediately preceding Due Period, setting
forth the following:





                                       49
<PAGE>   55
                   (i)    the aggregate amount, if any, paid by or due from it
         for the purchase of Contracts which the Seller or the Master Servicer
         has become obligated to purchase pursuant to Section 3.02 or 4.07 or
         the Seller has elected to purchase pursuant to Section 9.01;

                  (ii)    the net amount of funds which have been deposited in
         or credited to the Collection Account or the Holding Account in
         respect of such Due Period (including amounts, if any, collected
         during the immediately preceding Due Period and deposited in the
         Holding Account pursuant to Section 5.02) after giving effect to all
         permitted deductions therefrom pursuant to Section 5.02;

                 (iii)    with respect to each Contract that became a
         Liquidated Contract during such Due Period, the following information:

                          (A)     its Contract Number;

                          (B)     the effective date as of which such Contract
                 became a Liquidated Contract;

                          (C)     its Monthly P&I and Scheduled Balance as of
                 the immediately preceding Distribution Date (or as of the
                 Cut-Off Date in the case of the first Distribution Date); and

                          (D)     if less than 100% of the outstanding
                 principal balance of and accrued and unpaid interest was
                 recovered on such Liquidated Contract, the amount of the Net
                 Liquidation Proceeds or Net Insurance Proceeds;

                  (iv)    with respect to each Contract which was the subject
         of a Partial Prepayment during such Due Period, the following
         information:

                          (A)     its Contract Number;

                          (B)     the date of such Partial Prepayment;

                          (C)     its new Maturity Date;

                          (D)     the total amount received with respect to
                 such Partial Prepayment; and

                          (E)     its Scheduled Balance as of the prior
                 Distribution Date (or as of the Cut-Off Date in the case of
                 the first Distribution Date) and its Scheduled Balance for
                 each Distribution Date having a Due Period prior to the Due
                 Period of its Maturity Date, computed on the basis set forth
                 under the definition of the term "Scheduled Balance";





                                       50
<PAGE>   56
                   (v)    the Contract Numbers, Monthly P&I, Scheduled Balances
         and Maturity Dates of all Contracts which became Defaulted Contracts
         during such Due Period;

                  (vi)    any other information relating to the Contracts
         reasonably requested by the Owner Trustee, the Indenture Trustee, each
         Rating Agency or the Insurer; and

                 (vii)    the amount of Net Liquidation Proceeds and Net
         Insurance Proceeds which have been deposited in or credited to the
         Collection Account or the Holding Account in respect of the Due Period
         ending immediately prior to such Master Servicer Report Date and the
         cumulative amount of Net Liquidation Proceeds and Net Insurance
         Proceeds deposited in or credited to the Collection Account or the
         Holding Account during the preceding Due Periods.

         Section 4.10.  Annual Statement as to Compliance.  The Master Servicer
shall deliver to the Owner Trustee, the Indenture Trustee, each Rating Agency
and the Insurer, on or before 90 days after the end of each fiscal year of the
Master Servicer, beginning with the fiscal year ended December 31, 1998, an
Officers' Certificate of the Master Servicer stating that (i) a review of the
activities of the Master Servicer during the preceding fiscal year (or since
the Closing Date in the case of the first such Officers' Certificate) and of
its performance under this Agreement has been made under such officers'
supervision and (ii) to the best of such officers' knowledge, based on such
review, the Master Servicer has fulfilled all its obligations under this
Agreement throughout such year and that no default under this Agreement has
occurred and is continuing, or, if there has been a default in the fulfillment
of any such obligation, specifying each such default known to such officer and
the nature and status thereof.  A copy of such certificate and the report
referred to in Section 4.11 may be obtained by any Certificateholder,
Certificate Owner, Noteholder or Note Owner by a request in writing to the
Owner Trustee addressed to the Owner Trustee Corporate Trust Office.  Upon the
telephone request of the Owner Trustee, the Indenture Trustee will promptly
furnish the Owner Trustee a list of Noteholders as of the date specified by the
Owner Trustee.

         Section 4.11.  Annual Independent Certified Public Accountants'
Report.  On or before 90 days after the end of the first fiscal year of the
Master Servicer which ends more than three months after the Closing Date and
each fiscal year thereafter, the Master Servicer at its expense shall cause a
firm of nationally-recognized independent certified public accountants (who may
also render other services to the Master Servicer) to furnish a report to the
Indenture Trustee, the Owner Trustee, each Rating Agency and the Insurer to the
effect that (i) they have audited the balance sheet of the Master Servicer as
of the last day of said fiscal year and the related statements of operations,
retained earnings and cash flows for such fiscal year and have issued an
opinion thereon, specifying the date thereof, (ii) they have also audited
certain documents and the records relating to the servicing of the Contracts
and the distributions on the Notes and the Certificates hereunder, (iii) their
audit as described under clauses (i) and (ii) above was made in accordance with
generally accepted auditing standards and accordingly included such tests of
the accounting records and such other auditing procedures as they considered
necessary in the circumstances, and (iv) their audits described under clauses
(i) and (ii) above disclosed no exceptions which, in their opinion, were
material, relating to the servicing of such Contracts in accordance with this
Agreement and the making





                                       51
<PAGE>   57
of distributions on the Notes and Certificates in accordance with this
Agreement, or, if any such exceptions were disclosed thereby, setting forth
such exceptions which, in their opinion, were material.

         Section 4.12.  Access to Certain Documentation and Information
Regarding Contracts.  The Master Servicer shall provide to the Insurer, the
Indenture Trustee and the Securityholders access to the Contract Files in such
cases where the Certificateholders or Noteholders shall be required by
applicable statutes or regulations to review such documentation.  Access shall
be afforded without charge, but only upon reasonable request and during the
normal business hours at the designated offices of the Master Servicer and each
related Subservicer, if any.  Nothing in this Section shall affect the
obligation of the Master Servicer to observe any applicable law prohibiting
disclosure of information regarding the Obligors and the failure of the Master
Servicer to provide access to information as a result of such obligation shall
not constitute a breach of this Section.

         Section 4.13.  Fidelity Bond.  The Master Servicer shall maintain a
fidelity bond in such form and amount as is customary for banks acting as
custodian of funds and documents in respect of mortgage loans or consumer
contracts on behalf of institutional investors.

         Section 4.14.  Indemnification; Third Party Claims.  Subject to
Section 8.02, the Master Servicer agrees to indemnify and hold the Indenture
Trustee, the Owner Trustee and the Securityholders harmless against any and all
claims, losses, penalties, fines, forfeitures, reasonable legal fees and
related costs, judgments and any reasonable other costs, fees and expenses that
the Indenture Trustee, the Owner Trustee, the Noteholders or the
Certificateholders may sustain because of the failure of the Master Servicer to
perform its duties and service the Contracts in compliance with the terms of
this Agreement.  The Master Servicer shall immediately notify the Indenture
Trustee and the Owner Trustee if a claim is made by a third party with respect
to the Contracts, assume, with the consent of the Indenture Trustee and the
Owner Trustee, the defense of any such claim and pay all expenses in connection
therewith, including counsel fees, and promptly pay, discharge and satisfy any
judgment or decree which may be entered against it or Indenture Trustee, the
Owner Trustee, the Noteholders or the Certificateholders.





                                       52
<PAGE>   58
                                  ARTICLE FIVE

                         DISTRIBUTIONS; SPREAD ACCOUNT;
                         STATEMENTS TO SECURITYHOLDERS

         Section 5.01.  Establishment of Trust Accounts.

         (a)     Prior to the Closing Date, the Master Servicer shall open, at
a depository institution (which may be the Indenture Trustee, the Bank or the
Master Servicer), the following accounts (the "Trust Accounts"):

                   (i)    an account in the name of the Indenture Trustee (the
         "Collection Account"), bearing a designation clearly indicating that
         the funds deposited therein are held for the benefit of the
         Securityholders;

                  (ii)    an account in the name of the Indenture Trustee (the
         "Holding Account"), bearing a designation clearly indicating that the
         funds deposited therein are held for the benefit of the
         Securityholders;

                 (iii)    an account in the name of the Indenture Trustee (the
         "Spread Account"), bearing a designation clearly indicating that the
         funds deposited therein are held for the benefit of the
         Securityholders;

                  (iv)    an account in the name of the Indenture Trustee (the
         "Note Distribution Account") bearing a designation clearly indicating
         that the funds deposited therein are held for the benefit of the
         Noteholders; and

                   (v)    an account in the name of the Owner Trustee (the
         "Certificate Distribution Account") bearing a designation clearly
         indicating that the funds deposited therein are held for the benefit
         of the Certificateholders.

         The Trust Accounts shall be Eligible Accounts and relate solely to the
Securities and to the Contracts and Eligible Investments.  The Master Servicer
shall give the Indenture Trustee, the Owner Trustee and the Insurer at least
five Business Days' written notice of any change in the location of any Trust
Account and any related account identification information.  All monies
(exclusive of the Retained Yield) deposited in or credited to, from time to
time, the Trust Accounts shall be part of the Trust Estate and all monies
deposited in or credited to, from time to time, the Collection Account, the
Spread Account, the Certificate Distribution Account and the Note Distribution
Account shall be invested by the Indenture Trustee in Eligible Investments
pursuant to Section 5.01(b).  On the Business Day following each Distribution
Date, all amounts, if any, on deposit in or credited to the Holding Account
(excluding any installments of Monthly P&I that are due in one or more Due
Periods ending subsequent to the Distribution Date immediately succeeding such
Distribution Date) shall be transferred to the Collection Account.





                                       53
<PAGE>   59
         (b)     All funds in the Collection Account, the Spread Account, the
Note Distribution Account and the Certificate Distribution Account shall be
invested by the Indenture Trustee in Eligible Investments and/or Proprietary
Funds.  Unless and until the RIC is no longer an Eligible Investment, all funds
in such Trust Accounts, in each case that are available for investment in
Eligible Investments or in Proprietary Funds, shall be invested in the RIC or
in Proprietary Funds.  If the RIC is no longer an Eligible Investment then,
subject to the limitations set forth herein, the Master Servicer may direct the
Indenture Trustee in writing to invest funds in the foregoing Trust Accounts in
Eligible Investments or Proprietary Funds other than the RIC; provided that in
the absence of such directions from the Master Servicer, the Insurer may so
direct the Indenture Trustee.  All such investments shall be in the name of the
Indenture Trustee for the benefit of the Noteholders and the
Certificateholders, as applicable.  All income or other gain from investment of
monies deposited in or credited to the Collection Account (including without
limitation the RIC Reinvestment Earnings) shall be deposited in or credited to
the Collection Account immediately upon receipt, and any loss resulting from
such investment shall be charged to the Collection Account.  All income or
other gain from investment of monies deposited in or credited to the Spread
Account (including without limitation the RIC Reinvestment Earnings) shall be
deposited in or credited to the Spread Account immediately upon receipt, and
any loss resulting from such investment shall be charged to the Spread Account.
All income or other gain from investment of monies deposited in or credited to
the Note Distribution Account (including without limitation the RIC
Reinvestment Earnings) shall be deposited in or credited to the Note
Distribution Account immediately upon receipt, and any loss resulting from such
investment shall be charged to the Note Distribution Account.  All income or
other gain from investment of monies deposited in or credited to the
Certificate Distribution Account (including without limitation the RIC
Reinvestment Earnings) shall be deposited in or credited to the Certificate
Distribution Account immediately upon receipt, and any loss resulting from such
investment shall be charged to the Certificate Distribution Account.  The
maximum permissible maturities of any investments of funds in the Collection
Account, the Spread Account, the Note Distribution Account and the Certificate
Distribution Account on any date shall not be later than the fifth Business Day
immediately preceding the Distribution Date next succeeding the date of such
investment; provided, however, that such funds may be invested by the Indenture
Trustee in Eligible Investments (other than the RIC) that mature on the
Business Day before the Distribution Date or in Proprietary Funds for a period
not to exceed one Business Day.  No investment in Eligible Investments may be
sold prior to its maturity and all investments in Proprietary Funds shall be
for a period not to exceed one Business Day.

         (c)     Funds in the Holding Account shall not be invested.

         (d)     (i)      The Indenture Trustee shall possess all right, title
and interest in all funds on deposit from time to time in the Trust Accounts
(exclusive of Retained Yield, if any) and in all proceeds thereof (including
all income thereon) and all such funds, investments, proceeds and income shall
be part of the Trust Estate.  The Trust Accounts, other than the Certificate
Distribution Account, shall be under the sole dominion and control of the
Indenture Trustee for the benefit of the Noteholders and the
Certificateholders, as the case may be.  The Certificate Distribution Account
shall be in the name of the Owner Trustee for the benefit of the
Certificateholders.  If, at any time, any of the Trust Accounts ceases to be an
Eligible





                                       54
<PAGE>   60
Account, the Indenture Trustee (or the Master Servicer on its behalf) shall
within ten Business Days (or such longer period, not to exceed 30 calendar
days, as to which each Rating Agency may consent) establish a new Trust Account
as an Eligible Account and shall transfer any cash and/or any investments to
such new Trust Account.

                  (ii)    With respect to the Trust Account Property, the
Indenture Trustee agrees, by its acceptance hereof, that:

                          (A)     any Trust Account Property that is held in
                 deposit accounts shall be held solely in the Eligible
                 Accounts, subject to the last sentence of Section 5.01(d)(i);
                 and each such Eligible Account shall be subject to the
                 exclusive custody and control of the Indenture Trustee, and
                 the Indenture Trustee shall have sole signature authority with
                 respect thereto;

                          (B)     any Trust Account Property that constitutes
                 Physical Property shall be delivered to the Indenture Trustee
                 in accordance with paragraph (i) of the definition of the term
                 "Delivery" and shall be held, pending maturity or disposition,
                 solely by the Indenture Trustee or a Financial Intermediary
                 acting solely for the Indenture Trustee;

                          (C)     any Trust Account Property that is a
                 book-entry security held through the Federal Reserve System
                 pursuant to Federal book-entry regulations shall be delivered
                 in accordance with paragraph (ii) of the definition of the
                 term "Delivery" and shall be maintained by the Indenture
                 Trustee, pending maturity or disposition, through continued
                 book-entry registration of such Trust Account Property as
                 described in such paragraph; and

                          (D)     any Trust Account Property that is an
                 "uncertificated security" under Article Eight of the UCC and
                 that is not governed by clause (C) above shall be delivered to
                 the Indenture Trustee in accordance with paragraph (iii) of
                 the definition of the term "Delivery" and shall be maintained
                 by the Indenture Trustee, pending maturity or disposition,
                 through continued registration of the Indenture Trustee's (or
                 its nominee's) ownership of such security.

                 (iii)    The Master Servicer shall have the power, revocable
         by the Indenture Trustee or by the Owner Trustee with the consent of
         the Indenture Trustee, to instruct the Indenture Trustee to make
         withdrawals and payments from the Trust Accounts for the purpose of
         permitting the Master Servicer or the Owner Trustee to carry out its
         respective duties hereunder or permitting the Indenture Trustee to
         carry out its duties under the Indenture.

         Section 5.02.  Collections; Realization Upon Policies; Net Deposits.

         (a)     Subject to Section 5.03 and subsections (d) and (e) hereof,
the Master Servicer shall remit or credit all payments by the Obligors on the
Contracts, all payments on behalf of Obligors on the Contracts, and all Net
Liquidation Proceeds and Net Insurance Proceeds to





                                       55
<PAGE>   61
the Collection Account (within two Business Days as specified in Section 4.01);
provided that the Master Servicer shall retain from collection of late payments
and Net Liquidation Proceeds or Net Insurance Proceeds in respect of a Contract
an amount equal to previously unreimbursed Advances in respect of such Contract
made pursuant to Section 5.04.  Amounts otherwise required to be deposited in
or credited to the Collection Account pursuant to the immediately preceding
sentence shall instead be deposited in or credited to the Holding Account to
the extent that such amounts are installments of Monthly P&I which are due in a
Due Period for a Distribution Date subsequent to the Distribution Date
immediately succeeding the date of receipt.

         (b)     Notwithstanding anything in this Agreement to the contrary,
the Retained Yield will be collected by the Master Servicer and paid out on a
monthly basis to the Seller without ever becoming part of the Trust's assets.

         (c)     Not later than 12:00 p.m., New York City time, on the fifth
Business Day prior to each Distribution Date, based on the information set
forth in the related Distribution Date Statement to the extent that there are
insufficient funds to make the distributions required to be made to each Class
of Notes and the Certificates as described in Sections 5.05 and 5.06, the
Master Servicer shall deliver to the Indenture Trustee, with a copy to the
Insurer, the Owner Trustee and the Fiscal Agent, if any, by hand delivery,
telex or facsimile transmission, a written notice (a "Deficiency Notice")
specifying the Certificate Deficiency Claim Amount or the Note Deficiency Claim
Amount, if any, for such Distribution Date, separately identifying the amount
of the applicable Deficiency Claim Amount payable in respect of each Class of
Notes and the Certificates.  Such Deficiency Notice shall direct the Indenture
Trustee to remit such Deficiency Claim Amount (to the extent of funds then on
deposit in the Spread Account) (i) with respect to any Certificate Deficiency
Claim Amount, to the Owner Trustee for deposit in the Certificate Distribution
Account and (ii) with respect to any Note Deficiency Claim Amount, to the
Indenture Trustee for deposit in the Note Distribution Account.

         (d)     Not later than 12:00 p.m., New York City time, on the fourth
Business Day prior to each Distribution Date, (i) the Owner Trustee shall make
a claim under the Certificate Policy for any Certificate Policy Claim Amount
for such Distribution Date and/or (ii) the Indenture Trustee shall make a claim
under the Note Policy for any Note Policy Claim Amount for such Distribution
Date, in each case by delivering to the Insurer and the Fiscal Agent, if any,
with a copy to the Master Servicer, by hand delivery, telex or facsimile
transmission, a claim for the related Certificate Policy Claim Amount or Note
Policy Claim Amount, as the case may be.  In making any such claim, the Owner
Trustee or the Indenture Trustee, as the case may be, shall comply with all the
terms and conditions of the related Policy.  The notice of such claim shall
direct the Insurer to remit such Certificate Policy Claim Amount or Note Policy
Claim Amount, as the case may be, to the Owner Trustee or the Indenture Trustee
for deposit in the Certificate Distribution Account or the Note Distribution
Account, as the case may be.

         (e)     So long as the Master Servicer is WFS, the Master Servicer
shall have the right, on a basis not more frequently than once per month
(although deposits shall be made





                                       56
<PAGE>   62
into the Collection Account within two Business Days pursuant to Section 4.01),
to deduct from amounts received that are otherwise required to be deposited in
or credited to the Collection Account and, to the extent such amounts are
insufficient, to require that the Indenture Trustee withdraw and deliver to it
from the Collection Account, amounts due to be paid hereunder to the Master
Servicer or to the Seller after giving effect to application of the payment
priorities specified in this Article for the month (or other applicable
period), and to pay such amounts to itself as Master Servicer or to the Seller,
as the case may be.  Notwithstanding the foregoing, the Master Servicer shall
maintain the records and accounts for such deposits and credits on a gross
basis.

         Section 5.03.  Application of Collections.  As of each Record Date,
all collections for the related Due Period shall be applied by the Master
Servicer as follows:  with respect to each Contract (including a Defaulted
Contract), payments by or on behalf of an Obligor shall be applied first to
late payment and extension fees, second to interest accrued on the Contract,
third to principal due on the Contract and fourth to administrative charges, if
any.  Any excess shall be applied to prepay the principal balance of the
Contract.

         Section 5.04.  Advances and Nonrecoverable Advances; Repurchase
Amounts.

         (a)     If, as of the end of any Due Period, one or more payments of
Monthly P&I due under any Contract (other than a Liquidated Contract)
Outstanding at the end of such Due Period shall not have been received by the
Master Servicer and deposited in or credited to the Collection Account pursuant
to Section 5.02(a), the Master Servicer shall make, concurrently with the
furnishing of the related Distribution Date Statement to the Indenture Trustee
and the Owner Trustee, the Advance for such Due Period by depositing in or
crediting to the Collection Account (i) with respect to a Rule of 78's
Contract, the amount of delinquent Monthly P&I and (ii) with respect to a
Simple Interest Contract, 30 days of interest on the Outstanding Principal
Balance of such Contract at a rate equal to the sum of (A) the Pass-Through
Rate and (B) the Servicing Fee Percent for each month that the related Monthly
P&I is delinquent at the end of such Due Period.  The Master Servicer shall
account for such deposit or credit in accordance with Section 4.01.  The
foregoing notwithstanding, the Master Servicer shall not make an Advance in
respect of a Contract if the Master Servicer shall have determined that any
such Advance, if made, would constitute a Nonrecoverable Advance.  Any such
determination shall be evidenced by an Officers' Certificate furnished to the
Indenture Trustee, the Owner Trustee and the Insurer setting forth the basis
for such determination.

         (b)     If the Master Servicer determines that it has made a
Nonrecoverable Advance or Advances, the Master Servicer shall reimburse itself,
without interest, from unrelated installments of Monthly P&I or Prepayment
proceeds to the extent it shall, concurrently with the withholding of any such
installment or proceeds from deposit in or credit to the Collection Account as
required by Section 5.02, furnish to the Indenture Trustee, the Owner Trustee
and the Insurer a certificate of a Servicing Officer setting forth the basis
for the Master Servicer's determination, the amount of, and Contract with
respect to which, such Nonrecoverable Advance was made and the installment or
installments or other proceeds respecting which reimbursement has been taken.





                                       57
<PAGE>   63
         (c)     The Master Servicer or the Seller, as the case may be, shall
remit or credit to the Collection Account the aggregate Repurchase Amount with
respect to Repurchased Contracts on the Master Servicer Report Date next
succeeding the last day of the related cure period specified in Section 3.02 or
4.07, as the case may be.  In addition, the Master Servicer and the Seller
shall deposit or cause to be deposited in the Collection Account the aggregate
Repurchase Amount with respect to Repurchased Contracts and the Master Servicer
shall deposit therein all amounts to be paid under Section 9.01.

         Section 5.05.  Distributions.

         (a)     On each Distribution Date, the Master Servicer shall instruct
the Indenture Trustee (based on the information contained in the Servicer's
Certificate delivered on the related Master Servicer Report Date pursuant to
Section 4.09) to make the following deposits and distributions for receipt by
the Master Servicer or deposit in the applicable account by 11:00 a.m. (New
York time), to the extent of the Net Collections for such Distribution Date, in
the following order of priority:

                   (i)    to the Master Servicer, the Servicing Fee, including
         any unpaid Servicing Fees with respect to one or more prior Due
         Periods;

                  (ii)    to the Indenture Trustee and the Owner Trustee, any
         accrued and unpaid Trustees' fees, in each case to the extent such
         fees have not been previously paid by the Master Servicer;

                 (iii)    to the Note Distribution Account, from Net
         Collections (after giving effect to the reduction in Net Collections
         described in clauses (i) and (ii) above), the Note Interest
         Distributable Amount;

                  (iv)    to the Note Distribution Account, from Net
         Collections (after giving effect to the reduction in Net Collections
         described in clauses (i) through (iii) above), the Note Principal
         Distributable Amount to the holders of the Class A-1 Notes until the
         principal amount of the Class A-1 Notes has been reduced to zero,
         second to the holders of the Class A-2 Notes until the principal
         amount of the Class A-2 Notes has been reduced to zero, third to the
         holders of the Class A-3 Notes until the principal amount of the Class
         A-3 Notes has been reduced to zero, and fourth to the holders of the
         Class A-4 Notes until the principal amount of the Class A-4 Notes has
         been reduced to zero;

                   (v)    to the Note Distribution Account, if such
         Distribution Date is a Note Final Distribution Date, the remaining
         principal amount of the related Class of Notes from Net Collections
         (after giving effect to the reduction in Net Collections described in
         clauses (i) through (iv) above);

                  (vi)    to the Certificate Distribution Account, from Net
         Collections (after giving effect to the reduction in Net Collections
         described in clauses (i) through (v) above), the Certificate Interest
         Distributable Amount;





                                       58
<PAGE>   64
                 (vii)    to the Certificate Distribution Account, from Net
         Collections (after giving effect to the reduction in Net Collections
         described in clauses (i) through (vi) above), the Certificate
         Principal Distributable Amount;

                (viii)    to the Certificate Distribution Account, if such
         Distribution Date is the Certificate Final Distribution Date, from Net
         Collections (after giving effect to the reduction in Net Collections
         described in clauses (i) through (vii) above), the Certificate
         Balance, as such balance has been reduced by payments thereon in
         respect of such Distribution Date; and

                  (ix)    to the Insurer, from Net Collections (after giving
         effect to the reduction in Net Collections described in clauses (i)
         through (viii) above), any Unreimbursed Insurer Amounts.

         (b)     On each Distribution Date, the Master Servicer shall instruct
the Indenture Trustee (based on the information contained in the Servicer's
Certificate delivered on the related Master Servicer Report Date pursuant to
Section 4.09), to distribute any excess amounts remaining from Net Collections
after making the distributions described in Section 5.05(a) ("Excess Amounts")
to the Spread Account.  On any Distribution Date on which both (i) the Funded
Amount (after giving effect to all deposits to, and withdrawals from, the
Spread Account on such Distribution Date) equals or exceeds the Minimum Funded
Amount and (ii) the sum of the Funded Amount and the Overcollateralization
Amount equals or exceeds than the Specified Spread Account Balance, the Master
Servicer shall instruct the Indenture Trustee to distribute an amount in cash
equal to the lesser of (A) the amount by which the Funded Amount exceeds the
Minimum Funded Amount and (B) the amount by which the sum of the Funded Amount
and the Overcollateralization Amount exceeds the Specified Spread Account
Balance, first, to the Insurer, to the extent of any Unreimbursed Insurer
Amounts, second, to the Seller until the Seller has received an aggregate
amount equal to the Spread Account Initial Deposit and third, to the Seller and
the Company, in the proportions of 99% and 1%, respectively.

Notwithstanding that the Notes have been paid in full, the Indenture Trustee
shall continue to maintain the Collection Account hereunder until the
Certificate Balance is reduced to zero.

         (c)     To the extent that on any Distribution Date:

                   (i)    the amount on deposit in the Note Distribution
         Account (after giving effect to any deposits thereto on such
         Distribution Date) is less than the Note Distributable Amount,
         Noteholders shall be entitled to receive distributions in respect of
         such deficiency first, from amounts on deposit in the Spread Account
         pursuant to a Deficiency Notice; second, if such amounts are
         insufficient, from amounts otherwise payable to Certificateholders in
         respect of the Certificate Distributable Amount and third, if such
         amounts are still insufficient, from a claim made under the Note
         Policy for the Note Policy Claim Amount pursuant to Section 5.02(d);
         and





                                       59
<PAGE>   65
                  (ii)    the amount on deposit in the Certificate Distribution
         Account (after giving effect to any deposits thereto on such
         Distribution Date) is less than the Certificate Distributable Amount,
         Certificateholders shall be entitled to receive distributions in
         respect of such deficiency, first, from amounts on deposit in the
         Spread Account, to the extent that such amounts remain available after
         giving effect to the immediately preceding paragraph, pursuant to a
         Deficiency Notice and second, if such amounts are insufficient, from a
         claim made under the Certificate Policy for the Certificate Policy
         Claim Amount pursuant to Section 5.02(d).

         Section 5.06.  Spread Account.

         (a)     On or prior to the Closing Date, the Owner Trustee, on behalf
of the Seller, shall deposit the Spread Account Initial Deposit into the Spread
Account from the net proceeds of the sale of the Notes and the Certificates.
The Spread Account will be held for the benefit of the Securityholders and the
Insurer in order to effectuate the subordination of the rights of the
Securityholders to the extent described above.

         (b)     On each Calculation Day or Distribution Date on which both (i)
the Funded Amount (after giving effect to all deposits to, and withdrawals
from, the Spread Account on such Distribution Date) equals or exceeds the
Minimum Funded Amount and (ii) the sum of the Funded Amount and the
Overcollateralization Amount equals or exceeds than the Specified Spread
Account Balance, the Master Servicer shall instruct the Indenture Trustee to
distribute an amount in cash equal to the lesser of (A) the amount by which the
Funded Amount exceeds the Minimum Funded Amount and (B) the amount by which the
sum of the Funded Amount and the Overcollateralization Amount exceeds the
Specified Spread Account Balance, first, to the Insurer, to the extent of any
Unreimbursed Insurer Amounts, second, to the Seller until the Seller has
received an amount equal to the Spread Account Initial Deposit and third, to
the Seller and the Company in the proportions of 99% and 1%, respectively.
Upon any such distribution to the Insurer, the Seller or the Company,
Securityholders will have no further rights in, or claims to, such amounts.

         (c)     Amounts held in the Spread Account shall be invested in the
manner specified in Section 5.01(b), and such investments shall be made in
accordance with written instructions from the Master Servicer; provided that,
if the Indenture Trustee does not receive any such written instructions prior
to any date on which an investment decision must be made, the Indenture Trustee
shall invest such amounts held in the Spread Account in Eligible Investments
consisting of commercial paper given the highest rating by each Rating Agency
at the time of such investment.  All such investments shall be made in the name
of the Indenture Trustee or its nominee and such investments shall not be sold
or disposed of prior to their maturity.

         (d)     Upon termination of the Trust pursuant to Section 9.01, any
amounts on deposit in the Spread Account, after payments of amounts due to the
Securityholders or the Insurer (if there exists any Unreimbursed Insurer
Amounts), will be paid to the Seller.





                                       60
<PAGE>   66
         Section 5.07.  Statements to Securityholders.

         (a)     On each Distribution Date, (i) the Indenture Trustee shall
include with each distribution to each Noteholder of record as of the related
Record Date, and (ii) the Owner Trustee shall include with each distribution to
each Certificateholder of record as of the related Record Date, a statement,
prepared by the Master Servicer, based on the information in the Distribution
Date Statement furnished pursuant to Section 4.09, setting forth for such
Distribution Date the following information as of the related Record Date or
such Distribution Date, as the case may be:

                   (i)    the amount of such distribution allocable to
         principal (stated separately for each Class of Notes and the
         Certificates);

                  (ii)    the amount of such distribution allocable to interest
         (stated separately for each Class of Notes and the Certificates);

                 (iii)    the Note Percentage and the Certificate Percentage as
of the close of business on the last day of such Due Period;

                  (iv)    the Aggregate Scheduled Balance as of the close of
business on the last day of such Due Period;

                   (v)    the amount of the Servicing Fee paid to the Master
Servicer with respect to the related Due Period;

                  (vi)    the amount of any Certificate Interest Carryover
         Shortfall, Certificate Principal Carryover Shortfall, Note Interest
         Carryover Shortfall and Note Principal Carryover Shortfall on such
         Distribution Date and the change in such amounts from those with
         respect to the immediately preceding Distribution Date;

                 (vii)    the Note Pool Factor for each Class of Notes and the
         Certificate Pool Factor as of such Distribution Date, after giving
         effect to payments allocated to principal reported under clause (i)
         above; and

                (viii)    the amount on deposit in the Spread Account on such
         Distribution Date, after giving effect to distributions made on such
         Distribution Date, and the change in such balance from the immediately
         preceding Distribution Date.

Each amount set forth pursuant to subclauses (i), (ii), (iv) or (v) above shall
be expressed as a dollar amount per $1,000.00 of original principal amount of a
Note or original Certificate Balance, as the case may be.

         (b)     Within a reasonable period of time after the end of each
calendar year, but not later than the latest date permitted by law, the Owner
Trustee and the Indenture Trustee, as the case may be, shall mail to each
Person who at any time during such calendar year shall have been a Holder of a
Note or a Certificate, respectively, a statement or statements,





                                       61
<PAGE>   67
prepared by the Master Servicer, which in the aggregate contain the sum of the
amounts set forth in clauses (i), (ii), (iv) and (v) above for such calendar
year or, in the event such Person shall have been a Holder of a Note or a
Certificate during a portion of such calendar year, for the applicable portion
of such year, for the purposes of such Noteholder's or Certificateholder's
preparation of federal income tax returns.  In addition, the Master Servicer
shall furnish to the Owner Trustee and the Indenture Trustee for distribution
to such Person at such time any other information necessary under applicable
law for the preparation of such income tax returns.




                                       62
<PAGE>   68
                                   ARTICLE SIX

                                   THE SELLER

      Section 6.01. Corporate Existence. During the term of this Agreement, the
Seller will keep in full force and effect its existence, rights and franchises
as a corporation under the laws of the jurisdiction of its incorporation and
will obtain and preserve its qualification to do business in each jurisdiction
in which such qualification is or shall be necessary to protect the validity and
enforceability of this Agreement, the other Basic Documents and each other
instrument or agreement necessary or appropriate to the proper administration of
this Agreement and the transactions contemplated hereby. In addition, all
transactions and dealings between the Seller and its Affiliates will be
conducted on an arm's-length basis.

      Section 6.02. Liability of Seller; Indemnities. The Seller shall be liable
in accordance herewith only to the extent of the obligations specifically
undertaken by the Seller under this Agreement.

      The Seller shall indemnify, defend and hold harmless the Issuer, the Owner
Trustee, the Indenture Trustee and the Master Servicer from and against any
taxes that may at any time be asserted against any such Person with respect to
the transactions contemplated herein and in the other Basic Documents, including
any sales, gross receipts, general corporation, tangible personal property,
privilege or license taxes (but, in the case of the Issuer, not including any
taxes asserted with respect to, and as of the date of, the sale of the Contracts
to the Issuer or the issuance and original sale of the Securities, or asserted
with respect to ownership of the Contracts, or federal or other income taxes
arising out of distributions on the Certificates or the Notes) and costs and
expenses in defending against the same.

      The Seller shall indemnify, defend and hold harmless the Issuer, the Owner
Trustee, the Indenture Trustee and the Securityholders from and against any
loss, liability or expense incurred by reason of the Seller's willful
misfeasance, bad faith or negligence (other than errors in judgment) in the
performance of its duties under this Agreement, or by reason of reckless
disregard of its obligations and duties under this Agreement.

      The Seller shall indemnify, defend and hold harmless the Issuer, the Owner
Trustee and the Indenture Trustee from and against all costs, expenses, losses,
claims, damages and liabilities arising out of or incurred in connection with
the acceptance or performance of the trusts and duties herein and, in the case
of the Owner Trustee, in the Trust Agreement and, in the case of the Indenture
Trustee, in the Indenture, except to the extent that such cost, expense, loss,
claim, damage or liability, in the case of (i) the Owner Trustee, shall be due
to the willful misfeasance, bad faith or negligence of the Owner Trustee or
shall arise from the breach by the Owner Trustee of any of its representations
or warranties set forth in Section 7.03 of the Trust Agreement, or (ii) the
Indenture Trustee, shall be due to the willful misfeasance, bad faith or
negligence of the Indenture Trustee.

      Indemnification under this Section shall include, without limitation,
reasonable fees and expenses of counsel and expenses of litigation. If the
Seller shall have made any


                                       63
<PAGE>   69
indemnity payments pursuant to this Section and the Person to or on behalf of
whom such payments are made thereafter shall collect any of such amounts from
others, such Person shall promptly repay such amounts to the Seller, without
interest.

      Section 6.03. Merger or Consolidation of, or Assumption of the Obligations
of, Seller; Certain Limitations.

      (a)   The Seller shall not consolidate with or merge into any other
corporation or convey, transfer or lease substantially all of its assets as an
entirety to any Person unless the corporation formed by such consolidation or
into which the Seller has merged or the Person which acquires by conveyance,
transfer or lease substantially all the assets of the Seller as an entirety, can
lawfully perform the obligations of the Seller hereunder and executes and
delivers to the Insurer, the Owner Trustee and the Indenture Trustee an
agreement in form and substance reasonably satisfactory to the Owner Trustee,
the Indenture Trustee and the Insurer, which contains an assumption by such
successor entity of the due and punctual performance and observance of each
covenant and condition to be performed or observed by the Seller under this
Agreement. The Seller shall provide notice of any merger, consolidation or
succession pursuant to this Section to each Rating Agency and will deliver to
the Insurer, the Owner Trustee and the Indenture Trustee a letter from each
Rating Agency to the effect that such merger, consolidation or succession will
not result in a qualification, downgrading or withdrawal of its then-current
ratings of each Class of Notes or the Certificates. The Seller and WFS shall
maintain separate corporate offices.

      (b)   (i) Subject to paragraph (ii) below, the purpose of the Seller shall
be to engage in any lawful activity for which a corporation may be organized
under the General Corporation Law of California and which is permitted for
operating subsidiaries of federally chartered savings associations other than
the banking business, the trust company business or the practice of a profession
permitted to be incorporated by the California Corporations Code.

            (ii)  Notwithstanding paragraph (b)(i) above, the actual business
activities of the Seller shall be limited to those activities permitted an
operating subsidiary of a federally chartered savings association pursuant to 12
CFR ss. 545.81 including the following purposes, and activities incident to and
necessary or convenient to accomplish the following purposes: (A) to acquire,
own, hold, sell, transfer, assign, pledge, finance, refinance and otherwise deal
with, retail installment sales contracts and installment loans secured by
automobiles and light duty trucks (the "Vehicle Receivables"); (B) to authorize,
issue, sell and deliver one or more series of obligations, consisting of one or
more classes of notes, certificates or other securities (the "Offered
Securities") that are collateralized by or evidence an interest in Vehicle
Receivables and are rated in the highest available category by at least one
nationally recognized statistical rating agency; and (C) to negotiate,
authorize, execute, deliver and assume the obligations of any agreement relating
to the activities set forth in clauses (A) and (B) above, including but not
limited to any pooling and servicing agreement, indenture, reimbursement
agreement, credit support agreement, receivables purchase agreement or
underwriting agreement or to engage in any lawful activity which is incidental
to the activities contemplated by any such agreement. So long as any outstanding
debt of the Seller or Offered Securities are rated by any nationally recognized
statistical rating organization, the


                                       64
<PAGE>   70
Seller shall not issue notes or otherwise incur debt unless (I) the Seller has
made a written request to the related nationally recognized statistical rating
organization to issue notes or incur borrowings which notes or borrowings are
rated by the related nationally recognized statistical rating organization the
same as or higher than the rating afforded such debt or securities, or (II) such
notes or borrowings (X) are fully subordinated (and which shall provide for
payment only after payment in respect of all outstanding rated debt and/or
Offered Securities) or are nonrecourse against any assets of the Seller other
than the assets pledged to secure such notes or borrowings, (Y) do not
constitute a claim against the Seller in the event such assets are insufficient
to pay such notes or borrowings, and (Z) where such notes or borrowings are
secured by the rated debt or Offered Certificates, are fully subordinated (and
which shall provide for payment only after payment in respect of all outstanding
rated debt and/or Offered Securities) to such rated debt or Offered Securities.

      (c)   Notwithstanding any other provision of this Section and any
provision of law, the Seller shall not do any of the following:

            (i)   engage in any business or activity other than as set forth in
      clause (b) above;

            (ii)  without the affirmative vote of a majority of the members of
      the Board of Directors of the Seller (which must include the affirmative
      vote of at least two duly appointed Independent directors) (A) dissolve or
      liquidate, in whole or in part, or institute proceedings to be adjudicated
      bankrupt or insolvent, (B) consent to the institution of bankruptcy or
      insolvency proceedings against it, (C) file a petition seeking or consent
      to reorganization or relief under any applicable federal or state law
      relating to bankruptcy, (D) consent to the appointment of a receiver,
      liquidator, assignee, trustee, sequestrator (or other similar official) of
      the corporation or a substantial part of its property, (E) make a general
      assignment for the benefit of creditors, (F) admit in writing its
      inability to pay its debts generally as they become due, or (G) take any
      corporate action in furtherance of the actions set forth in clauses (A)
      through (F) above; provided, however, that no director may be required by
      any shareholder of the Seller to consent to the institution of bankruptcy
      or insolvency proceedings against the Seller so long as it is solvent; or

            (iii) merge or consolidate with any other corporation, company or
      entity or sell all or substantially all of its assets or acquire all or
      substantially all of the assets or capital stock or other ownership
      interest of any other corporation, company or entity (except for the
      acquisition of Vehicle Receivables and the sale of Vehicle Receivables to
      one or more trusts in accordance with the terms of clause (b)(ii) above,
      which shall not be otherwise restricted by this Section 6.03(c)).

      Section 6.04. Limitation on Liability of Seller and Others. The Seller and
any director or officer or employee or agent of the Seller may rely in good
faith on any document of any kind, prima facie properly executed and submitted
by any Person respecting any matters arising hereunder. The Seller and any
director or officer or employee or agent of the Seller shall be reimbursed by
the Owner Trustee or the Indenture Trustee, as the case may be,


                                       65
<PAGE>   71
for any contractual damages, liability or expense incurred by reason of the
Owner Trustee's or the Indenture Trustee's willful misfeasance, bad faith or
negligence (except for errors in judgment) in the performance of their
respective duties hereunder, or by reason of reckless disregard of their
respective obligations and duties hereunder. The Seller shall not be under any
obligation to appear in, prosecute or defend any legal action that shall not be
incidental to its obligations under this Agreement, and that in its opinion may
involve it in any expense or liability. The indemnities contained in this
Section shall survive the resignation or termination of the Owner Trustee or the
termination of this Agreement.

      Section 6.05. Seller Not to Resign. Subject to the provisions of Section
6.03, the Seller shall not resign from the obligations and duties hereby imposed
on it as Seller hereunder.

      Section 6.06. Seller May Own Securities. The Seller and any Affiliate
thereof may in its individual or any other capacity become the owner or pledgee
of Securities with the same rights as it would have if it were not the Seller or
an Affiliate thereof, except as expressly provided herein or in any Basic
Document. Securities so owned by or pledged to the Seller or such Affiliate
shall have an equal and proportionate benefit under the provisions of this
Agreement, without preference, priority or distinction as among all of the Notes
or Certificates, as the case may be.


                                       66
<PAGE>   72
                                  ARTICLE SEVEN

                               THE MASTER SERVICER

      Section 7.01. Liability of Master Servicer; Indemnities. Subject to
Section 8.02, the Master Servicer shall be liable in accordance herewith only to
the extent of the obligations specifically undertaken by the Master Servicer
under this Agreement. Such obligations shall include the following:

            (a)   The Master Servicer shall indemnify, defend and hold harmless
      the Issuer, the Owner Trustee, the Indenture Trustee, the Securityholders
      and the Insurer from and against any and all costs, expenses, losses,
      damages, claims and liabilities, arising out of or resulting from the use,
      ownership or operation by the Master Servicer, any Subservicer or any of
      their respective Affiliates of a Financed Vehicle.

            (b)   The Master Servicer shall indemnify, defend and hold harmless
      the Issuer, the Owner Trustee, the Indenture Trustee and the Insurer from
      and against any taxes that may at any time be asserted against the Owner
      Trustee, the Indenture Trustee or the Issuer with respect to the
      transactions contemplated herein, including, without limitation, any
      sales, gross receipts, general corporation, tangible personal property,
      privilege or license taxes (but not including any taxes asserted with
      respect to, and as of the date of, the sale of the Contracts to the Issuer
      or the issuance and original sale of the Securities, or asserted with
      respect to ownership of the Contracts, or federal or other income taxes
      arising out of distributions on the Securities) and costs and expenses in
      defending against the same.

            (c)   The Master Servicer shall indemnify, defend and hold harmless
      the Issuer, the Owner Trustee, the Indenture Trustee, the Insurer and the
      Securityholders from and against any and all costs, expenses, losses,
      claims, damages and liabilities to the extent that such cost, expense,
      loss, claim, damage or liability arose out of, or was imposed upon any
      such Person through, the negligence, willful misfeasance or bad faith of
      the Master Servicer in the performance of its duties under this Agreement
      or by reason of reckless disregard of its obligations and duties under
      this Agreement.

            (d)   The Master Servicer shall indemnify, defend and hold harmless
      the Owner Trustee, the Indenture Trustee and the Insurer from and against
      any and all costs, expenses, losses, claims, damages and liabilities
      arising out of or incurred in connection with the acceptance or
      performance of the trusts and duties herein contained, except to the
      extent that such cost, expense, loss, claim, damage or liability (i) shall
      be due to the willful misfeasance, bad faith or negligence (except for
      errors in judgment) of the Owner Trustee or the Indenture Trustee, as the
      case may be; (ii) relates to any tax other than the taxes with respect to
      which either the Seller or Master Servicer shall be required to indemnify
      the Owner Trustee and the Indenture Trustee; (iii) shall arise from the
      Owner Trustee's or the Indenture Trustee's breach of any of their
      respective representations or warranties set forth herein, in the Trust
      Agreement


                                       67
<PAGE>   73
      or in the Indenture; or (iv) shall be one as to which the Seller is
      required to indemnify the Owner Trustee or the Indenture Trustee, as the
      case may be.

      Indemnification under this Section shall survive the resignation or
removal of the Owner Trustee or the Indenture Trustee or the termination of this
Agreement and shall include, without limitation, reasonable fees and expenses of
counsel and expenses of litigation. If the Master Servicer shall have made any
indemnity payments pursuant to this Section and the Person to or on behalf of
whom such payments are made thereafter collects any of such amounts from others,
such Person shall promptly repay such amounts to the Master Servicer, without
interest.

      Section 7.02. Corporate Existence; Status as Master Servicer; Merger. The
Master Servicer shall not consolidate with or merge into any other corporation
or convey, transfer or lease all or substantially all of its assets as an
entirety to any Person unless the corporation formed by such consolidation or
into which the Master Servicer has merged or the Person which acquires by
conveyance, transfer or lease substantially all the assets of the Master
Servicer as an entirety can lawfully perform the obligations of the Master
Servicer hereunder and executes and delivers to the Indenture Trustee and the
Owner Trustee an agreement in form and substance reasonably satisfactory to the
Indenture Trustee, the Owner Trustee and the Insurer, which contains an
assumption by such successor entity of the due and punctual performance or
observance of each covenant and condition to be performed or observed by the
Master Servicer under this Agreement. Notice shall be sent to each Rating Agency
by the Master Servicer of any consolidation, merger or succession pursuant to
this Section.

      Section 7.03. Performance of Obligations.

      (a)   The Master Servicer shall punctually perform and observe all of its
obligations and agreements contained in this Agreement.

      (b)   The Master Servicer shall not take any action, or permit any action
to be taken by others, which would excuse any person from any of its covenants
or obligations under any of the Contract Documents or under any other instrument
included in the Trust Estate, or which would result in the amendment,
hypothecation, subordination, termination or discharge of, or impair the
validity or effectiveness of, any of the Contract Documents or any such
instrument, except as expressly provided herein and therein.

      Section 7.04. Master Servicer Not to Resign; Assignment.

      (a)   The Master Servicer shall not resign from the duties and obligations
hereby imposed on it except upon determination by its Board of Directors that by
reason of change in applicable legal requirements the continued performance by
the Master Servicer of its duties hereunder would cause it to be in violation of
such legal requirements in a manner which would result in a material adverse
effect on the Master Servicer or its financial condition, said determination to
be evidenced by a resolution of its Board of Directors to such effect
accompanied by an Opinion of Counsel, satisfactory to the Owner Trustee and the
Indenture Trustee, to such effect. No such resignation shall become effective
unless and until (i) a new


                                       68
<PAGE>   74
servicer acceptable to the Owner Trustee, the Indenture Trustee and the Insurer
is willing to service the Contracts and enters into a servicing agreement with
the Trust and the Insurer in form and substance substantially similar to this
Agreement and satisfactory to the Owner Trustee, the Indenture Trustee and the
Insurer and (ii) each Rating Agency confirms that the selection of such new
servicer will not result in the qualification, reduction or withdrawal of its
then-current rating of each Class of Notes and the Certificates assigned by such
Rating Agency. No such resignation shall affect the obligation of the Master
Servicer to repurchase Contracts pursuant to Section 4.07.

      (b)   Except as specifically permitted in this Agreement, the Master
Servicer may not assign this Agreement or any of its rights, powers, duties or
obligations hereunder; provided that (i) the Master Servicer may assign this
Agreement in connection with a consolidation, merger, conveyance, transfer or
lease made in compliance with Section 7.02.

      (c)   Except as provided in Sections 7.04(a) and (b), the duties and
obligations of the Master Servicer under this Agreement shall continue until
this Agreement shall have been terminated as provided in Section 9.01 or the
Trust shall have been terminated as provided by the terms of the Trust
Agreement, and shall survive the exercise by the Owner Trustee, the Indenture
Trustee or the Insurer of any right or remedy under this Agreement, or the
enforcement by the Owner Trustee, the Indenture Trustee, any Certificateholder
or Noteholder, or the Insurer of any provision of the Notes, the Certificates,
the Insurance Agreement or this Agreement.

      (d)   The resignation of the Master Servicer in accordance with this
Section shall not affect the rights of the Seller hereunder. If the Master
Servicer resigns pursuant to this Section, its appointment as custodian can be
terminated pursuant to Section 3.07.

      Section 7.05. Limitation on Liability of Master Servicer and Others.

      (a)   Neither the Master Servicer nor any of the directors, officers,
employees or agents of the Master Servicer shall be under any liability to the
Issuer, the Noteholders or the Certificateholders, except as provided under this
Agreement, for any action taken or for refraining from the taking of any action
pursuant to this Agreement or for errors in judgment; provided, however, that
this provision shall not protect the Master Servicer or any such person against
any liability that would otherwise be imposed by reason of willful misfeasance,
bad faith or negligence (except errors in judgment) in the performance of duties
or by reason of reckless disregard of obligations and duties under this
Agreement. The Master Servicer and any director, officer, employee or agent of
the Master Servicer may rely in good faith on any document of any kind prima
facie properly executed and submitted by any person respecting any matters
arising under this Agreement.

      (b)   The Master Servicer and any director or officer or employee or agent
of the Master Servicer shall be reimbursed by the Owner Trustee or the Indenture
Trustee, as the case may be, for any contractual damages, liability or expense
incurred by reason of such Trustee's willful misfeasance, bad faith or
negligence (except errors in judgment) in the


                                       69
<PAGE>   75
performance of such Trustee's duties under this Agreement or by reason of
reckless disregard of its obligations and duties under this Agreement.

      Except as provided in this Agreement, the Master Servicer shall not be
under any obligation to appear in, prosecute or defend any legal action that
shall not be incidental to its duties to service the Contracts in accordance
with this Agreement, and that in its opinion may involve it in any expense or
liability; provided, however, that the Master Servicer may undertake any
reasonable action that it may deem necessary or desirable in respect of this
Agreement and the other Basic Documents and the rights and duties of the parties
to this Agreement and the other Basic Documents and the interests of the
Securityholders under the Basic Documents.


                                       70
<PAGE>   76
                                  ARTICLE EIGHT

                                     DEFAULT

      Section 8.01. Servicer Default. If any one of the following events (a
"Servicer Default") shall occur and be continuing:

            (a)   A claim being made under either the Note Policy or the
      Certificate Policy;

            (b)   Any failure by the Master Servicer or the Issuer to deposit or
      credit, or to deliver to the Indenture Trustee for deposit, in any of the
      Trust Accounts any amount required hereunder to be as deposited, credited
      or delivered or to direct the Indenture Trustee to make any required
      distributions therefrom, that shall continue unremedied for a period of
      three Business Days after written notice of such failure is received from
      the Owner Trustee, the Indenture Trustee or the Insurer or after discovery
      of such failure by an officer of the Master Servicer;

            (c)   Any failure by the Master Servicer to deliver to the Insurer,
      the Indenture Trustee or the Owner Trustee a report in accordance with
      Section 4.09 and/or Section 4.10 by the fourth Business Day prior to the
      Distribution Date with respect to which such report is due, or the Master
      Servicer shall have defaulted in the due observance of any provision of
      Section 7.02 (other than failure to enter into an assumption agreement
      under Section 7.02, which is a Servicer Default only if such failure
      continues for ten Business Days);

            (d)   Failure on the part of the Seller, the Issuer or the Master
      Servicer duly to observe or to perform in any material respect any other
      covenants or agreements of the Master Servicer or the Seller set forth in
      this Agreement or any other Basic Document, which failure shall (i)
      materially and adversely affect the rights of the Insurer, the Owner
      Trustee, the Indenture Trustee, the Certificateholders or Note- holders
      and (ii) continue unremedied for a period of 30 days after the date on
      which written notice of such failure, requiring the same to be remedied,
      shall have been given (A) to the Master Servicer or the Seller (as the
      case may be) by the Insurer, the Owner Trustee or the Indenture Trustee or
      (B) to the Master Servicer or the Seller (as the case may be), and to the
      Owner Trustee and the Indenture Trustee by the Holders of Notes evidencing
      not less than 25% of the Outstanding Amount of the Notes or, if the Notes
      have been paid in full, by Certificateholders evidencing not less than 25%
      of the Certificate Balance, or, so long as no default under either Policy
      has occurred and is continuing and no insolvency of the Insurer has
      occurred, by the Insurer;

            (e)   The occurrence of an Insolvency Event with respect to the
      Seller, the Issuer or the Master Servicer; or

            (f)   Any representation, warranty or statement of the Master
      Servicer, the Issuer or the Seller made in this Agreement or any
      certificate, report or other writing


                                       71
<PAGE>   77
      delivered pursuant hereto shall prove to be incorrect in any material
      respect as of the time when the same shall have been made (excluding,
      however, any representation or warranty to which Section 3.01 or 4.06
      shall be applicable so long as the Master Servicer or the Seller shall be
      in compliance with Section 3.02 or 4.07, as the case may be), and the
      incorrectness of such representation, warranty or statement has a material
      adverse effect on the Noteholders or the Certificateholders and, within 30
      days after written notice thereof shall have been given to the Master
      Servicer or the Seller by the Indenture Trustee or the Owner Trustee or by
      the Holders of Notes evidencing not less than 25% of the Outstanding
      Amount of the Notes, or Certificate- holders evidencing not less than 25%
      of the Certificate Balance or, so long as no default has occurred under
      either Policy and is continuing and no Insurer Insolvency has occurred, by
      the Insurer, the circumstance or condition in respect of which such
      representation, warranty or statement was incorrect shall not have been
      eliminated or otherwise cured;

then, and in each and every case, so long as such Servicer Default shall not
have been remedied and subject to the limitations set forth in Section 6.07 of
the Insurance Agreement, either the Indenture Trustee, the Insurer, the Holders
of Notes evidencing not less than 25% of the Outstanding Amount of the Notes
(or, if the Notes have been paid in full and the Indenture has been discharged
in accordance with its terms, by the Owner Trustee or by Certificateholders
evidencing not less than 25% of the Certificate Balance), by notice then given
in writing to the Master Servicer (and to the Insurer, the Indenture Trustee and
the Owner Trustee if given by the Noteholders or the Certificateholders) may
terminate all the rights and obligations of the Master Servicer under this
Agreement. Upon such termination, termination of the Master Servicer as
custodian can be made pursuant to Section 3.07. On or after the receipt by the
Master Servicer of such written notice, all authority and power of the Master
Servicer under this Agreement, whether with respect to the Notes, the
Certificates, the Contracts or otherwise, shall, without further action, pass to
and be vested in the Indenture Trustee or such successor Master Servicer as may
be appointed under Section 8.02; and, without limitation, the Indenture Trustee
and the Owner Trustee are hereby authorized and empowered to execute and
deliver, for the benefit of the predecessor Master Servicer, as attorney-in-fact
or otherwise, any and all documents and other instruments, and to do or
accomplish all other acts or things necessary or appropriate to effect the
purposes of such notice of termination, whether to complete the transfer and
endorsement of the Contracts and related documents, or otherwise. The Master
Servicer shall cooperate with the Indenture Trustee and the Owner Trustee in
effecting the termination of the responsibilities and rights of the predecessor
Master Servicer under this Agreement, including the transfer to the Indenture
Trustee for administration by it of all cash amounts that shall at the time be
held by the predecessor Master Servicer for deposit, or shall thereafter be
received by it with respect to any Contract.

      Section 8.02. Trustee to Act; Appointment of Successor. Upon the Master
Servicer's receipt of notice of termination pursuant to Section 8.01 or
resignation pursuant to Section 7.04, the Indenture Trustee shall be the
successor to the Master Servicer in its capacity as servicer under this
Agreement, and shall be subject to all the responsibilities, duties and
liabilities relating thereto placed on the Master Servicer by the terms and


                                       72
<PAGE>   78
provisions of this Agreement, except that the Indenture Trustee shall not be
obligated to purchase Contracts pursuant to Section 4.07 unless the obligation
to repurchase arose after the date of the notice of termination given to the
Master Servicer pursuant to Section 8.01 or be subject to any obligation of the
Master Servicer to indemnify or hold harmless any Person as set forth in this
Agreement arising from the acts or omissions of the previous Master Servicer. As
compensation therefor, the Indenture Trustee shall be entitled to such
compensation (whether payable out of the Collection Account or otherwise) as the
Master Servicer would have been entitled to under this Agreement if no such
notice of termination shall have been given. If, however, a bankruptcy trustee
or similar official has been appointed for the Master Servicer, and no Servicer
Default other than such appointment has occurred, such trustee or official may
have the power to prevent the Indenture Trustee, Insurer or the Noteholders (or
Certificateholders) from effecting a transfer of servicing. Notwithstanding the
above, the Indenture Trustee may, if it shall be unwilling to act, or shall, if
it shall be legally unable so to act, appoint, or petition a court of competent
jurisdiction to appoint, any established financial institution, having a net
worth of not less than $50,000,000 and whose regular business shall include the
servicing of motor vehicle retail installment sales contracts, as the successor
to the Master Servicer under this Agreement. Pending appointment of any such
successor Master Servicer, the Indenture Trustee shall act in such capacity as
provided above. In connection with such appointment, the Indenture Trustee may
make such arrangements for the compensation of such successor out of payments on
Contracts it and such successor shall agree; provided, however, that no such
compensation shall be in excess of that permitted the Master Servicer under this
Agreement without the consent of the Insurer. The Indenture Trustee and such
successor shall take such action, consistent with this Agreement, as shall be
necessary to effectuate any such succession.

      Section 8.03. Repayment of Advances. If the identity of the Master
Servicer shall change, the predecessor Master Servicer shall be entitled to
receive reimbursement for outstanding Advances pursuant to Section 5.04 with
respect to all Advances made by the predecessor Master Servicer.

      Section 8.04. Notification to Noteholders and Certificateholders. Upon any
termination of, or appointment of a successor to, the Master Servicer pursuant
to this Article, the Owner Trustee shall give prompt written notice thereof to
Certificateholders at their respective addresses appearing in the Certificate
Register, and the Indenture Trustee shall give prompt written notice thereof to
Noteholders at their respective addresses appearing in the Note Register and to
each Rating Agency.

      Section 8.05. Waiver of Past Defaults. The Holders of Notes evidencing not
less than 51% of the Outstanding Amount of the Notes, or, if all the Notes have
been paid in full and the Indenture has been discharged in accordance with its
terms, Certificateholders evidencing not less than 51% of the Certificate
Balance (in the case of any default which does not adversely affect the
Indenture Trustee or the Noteholders) may, on behalf of all Security- holders,
with the consent of the Insurer, waive in writing any default by the Master
Servicer in the performance of its obligations hereunder and its consequences,
except a default in making any required deposits to or payments from any of the
Trust Accounts in accordance with this Agreement or in respect of a covenant or
provisions hereof which cannot be


                                       73
<PAGE>   79
modified without the consent of each Securityholder. Upon any such waiver of a
past default, such default shall cease to exist, and any Servicer Default
arising therefrom shall be deemed to have been remedied for every purpose of
this Agreement. No such waiver shall extend to any subsequent or other default
or impair any right consequent thereto.

      Section 8.06. Insurer Direction of Insolvency Proceedings. Upon receipt of
actual knowledge thereof by a Responsible Officer, the Indenture Trustee shall
promptly notify the Insurer of (i) the commencement of any of the events or
proceedings (individually, an "Insolvency Proceeding") described in the
definition of the term "Insolvency Event" or any such event or proceeding
applicable to an Obligor under a Contract and (ii) the making of any claim in
connection with any Insolvency Proceeding seeking the avoidance as a
preferential transfer (a "Preference Claim") of any payment of principal of, or
interest on, a Contract or any Notes or Certificates. Each Noteholder and Note
Owner, by its purchase of Notes or a beneficial interest therein, each
Certificateholder and Certificate Owner, by its purchase of Certificates or a
beneficial interest therein, the Owner Trustee and the Indenture Trustee hereby
agree that, so long as neither a default under the Policies nor an Insurer
Insolvency has occurred and is continuing, the Insurer may at any time during
the continuation of an Insolvency Proceeding direct all matters relating to such
Insolvency Proceeding, including, without limitation, (i) all matters relating
to any Preference Claim, (ii) the direction of any appeal of any order relating
to any Preference Claim and (iii) the posting of any surety, supersedes or
performance bond pending any such appeal. The Insurer shall be subrogated to the
rights of the Indenture Trustee, the Owner Trustee and each Securityholder in
the conduct of any Insolvency Proceeding, including, without limitation, all
rights of any party to an adversary proceeding action with respect to any court
order issued in connection with any such Insolvency Proceeding. In addition, for
so long as the Insurer guarantees amounts owing under the RIC and has not
defaulted in the making of any payment required to be made by it pursuant to
such guaranty, the Insurer shall have the right to initiate and control a
proceeding against the obligor under the RIC but only to the extent such
proceeding relates to the amounts so guaranteed and no settlement of any other
proceeding or claim that would adversely affect the Insurer's rights to recover
such amounts shall be effected without the prior written consent of the Insurer.


                                       74
<PAGE>   80
                                  ARTICLE NINE

                                   TERMINATION

      Section 9.01. Optional Purchase of All Contracts.

      (a)   On each Distribution Date as of which (i) the Outstanding Amount of
the Securities is less than 5% of the Outstanding Amount of the Securities on
the Closing Date and (ii) the Aggregate Scheduled Balance is less than 10% of
the Cut-Off Date Aggregate Scheduled Balance, the Seller shall have the option
to purchase the remaining Contracts from the Trust. Notice of the exercise of
such option shall be given by the Seller to the Owner Trustee, the Indenture
Trustee and the Insurer not later than the 25th day of the month immediately
preceding the month of such Distribution Date. To exercise such option, the
Seller shall pay to the Indenture Trustee for the benefit of the
Securityholders, by deposit in the Collection Account on the Business Day
immediately preceding the related Distribution Date, the aggregate Repurchase
Amount of all Contracts that were Outstanding at the beginning of the Due Period
ending immediately prior to such Distribution Date, and shall succeed to all
interests in and to the Trust. Such purchase shall be deemed to have occurred on
the last day of such Due Period. Notwithstanding the foregoing, the Seller shall
not be permitted to exercise such option unless the amount to be deposited in
the Collection Account pursuant to the preceding sentence is greater than or
equal to the sum of the outstanding principal amount of the Notes and the
Certificate Balance and all accrued but unpaid interest (including any overdue
interest) thereon. In addition, if the Master Servicer or the Seller has
outstanding senior debt and such debt is not rated "investment grade" by Moody's
at the time of exercising the option pursuant to this Section, then the Master
Servicer or the Seller shall deliver to the Owner Trustee, the Indenture Trustee
and Moody's, an Opinion of Counsel to the effect that such optional purchase is
not a fraudulent conveyance.

      (b)   Upon any sale of the assets of the Trust pursuant to Section 9.02 of
the Trust Agreement, the Master Servicer shall instruct the Indenture Trustee to
deposit the proceeds from such sale after all payments and reserves therefrom
have been made (the "Insolvency Proceeds") in the Collection Account. On the
Distribution Date on which the Insolvency Proceeds are deposited in the
Collection Account (or, if such proceeds are not so deposited on a Distribution
Date, on the Distribution Date immediately following such deposit), the Master
Servicer shall instruct the Indenture Trustee to make the following deposits
(after the application on such Distribution Date of Net Collections and funds on
deposit in the Spread Account pursuant to Sections 5.05 and 5.06) from the
Insolvency Proceeds and any funds remaining on deposit in the Spread Account
(including the proceeds of any sale of investments therein as described in the
following sentence):

            (i)   to the Note Distribution Account, any portion of the Note
      Interest Distributable Amount not otherwise deposited into the Note
      Distribution Account on such Distribution Date;

            (ii)  to the Note Distribution Account, the outstanding principal
      amount of the Notes (after giving effect to the reduction in the
      outstanding principal amount of


                                       75
<PAGE>   81
      the Notes to result from the deposits made in the Note Distribution
      Account on such Distribution Date and on prior Distribution Dates);

            (iii) to the Certificate Distribution Account, any portion of the
      Certificate Interest Distributable Amount not otherwise deposited into the
      Certificate Distribution Account on such Distribution Date; and

            (iv)  to the Certificate Distribution Account, the Certificate
      Balance (after giving effect to the reduction in the Certificate Balance
      to result from the deposits made in the Certificate Distribution Account
      on such Distribution Date).

      (c)   As described in Article Nine of the Trust Agreement, notice of any
termination of the Trust shall be given by the Master Servicer to the Owner
Trustee, the Insurer and the Indenture Trustee as soon as practicable after the
Master Servicer has received notice thereof.

      (d)   Following the satisfaction and discharge of the Indenture and the
payment in full of the principal of and interest on the Notes, the
Certificateholders will succeed to the rights of the Noteholders hereunder and
the Owner Trustee will succeed to the rights of, and assume the obligations of,
the Indenture Trustee pursuant to this Agreement.

      Section 9.02. Transfer to the Insurer. If (i) there is one or more
Outstanding Contracts at the end of the Due Period ending immediately prior to
the Certificate Final Distribution Date and (ii) an amount sufficient to pay the
Certificate Distributable Amount on the Certificate Final Distribution Date has
been deposited with the Indenture Trustee by the Insurer for the benefit of the
Certificateholders, then on the Certificate Final Distribution Date the
Certificates shall be deemed to be transferred by the Certificateholders to the
Insurer or its designee as purchaser thereof at the opening of business on the
Certificate Final Distribution Date and the Owner Trustee, on behalf of the
Trust, shall execute, and the Owner Trustee shall authenticate and deliver to
the Insurer or its designee, in the name of the Insurer or its designee, as the
case may be, a new Certificate evidencing the entire Certificate Balance. Such
new Certificate shall have the same terms as the Certificates deemed transferred
by the Certificateholders. No service charge shall be made for the issuance of
such Certificate to the Insurer or its designee, but the Owner Trustee may
require payment of a sum sufficient to cover any tax or other governmental
charge imposed in connection therewith. Such transfer shall not diminish or
restrict the Insurer's rights hereunder or under the Insurance Agreement.


                                       76
<PAGE>   82
                                   ARTICLE TEN

                                  MISCELLANEOUS

      Section 10.01. Amendment.

      (a)   This Agreement may be amended by the Seller, the Master Servicer and
the Owner Trustee on behalf of the Issuer, collectively, without the consent of
any Security- holders, (i) to cure any ambiguity, to correct or supplement any
provisions in this Agreement which are inconsistent with the provisions herein,
or to add any other provisions with respect to matters or questions arising
under this Agreement that shall not be inconsistent with the provisions of this
Agreement, (ii) to add or provide any credit enhancement for any Class of Notes
or the Certificates and (iii) to change any provision applicable for determining
the Specified Spread Account Balance, the Minimum Funded Amount, the
Overcollateralization Amount or the manner in which the Spread Account is funded
(in each case with the approval of the Insurer); provided, however, that any
such action shall not, as evidenced by an Opinion of Counsel, adversely affect
in any material respect the interests of any Securityholder and provided,
further, that in connection with any amendment pursuant to clause (iii) above,
the Master Servicer shall deliver to the Owner Trustee, the Indenture Trustee
and the Insurer a letter from Standard & Poor's to the effect that such
amendment will not cause its then-current rating on any Class of Notes or the
Certificates to be qualified, reduced or withdrawn, without giving any
consideration to the effect of the guaranty under either Policy of payments
owing to Noteholders or to Certificateholders, and the Master Servicer shall
provide Moody's notice of such amendment; and provided, further, that this
Agreement may not be amended to alter the rights or obligations of the Indenture
Trustee without the prior consent of the Indenture Trustee.

      (b)   This Agreement may also be amended from time to time by the Seller,
the Master Servicer and the Owner Trustee on behalf of the Issuer, with the
consent of the Holders of Notes evidencing not less than 51% of the Outstanding
Amount of the Notes, and the consent of Certificateholders evidencing not less
than 51% of the Certificate Balance, for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
or of modifying in any manner the rights of the Noteholders or the
Certificateholders; provided, however, that no such amendment shall increase or
reduce in any manner the amount of, or accelerate or delay the timing of (i)(a)
collections of payments on the Contracts or distributions that shall be required
to be made on any Note or Certificate or any Interest Rate or the Pass-Through
Rate, (b) except as otherwise provided in Section 10.01(a), the Specified Spread
Account Balance, the Minimum Funded Amount, the Overcol- lateralization Amount
or the manner in which the Spread Account is funded or (ii) reduce the aforesaid
percentage of the Outstanding Amount of the Notes and the Certificate Balance,
the Holders of which are required to consent to any such amendment, without the
consent of the Insurer and the Holders of all Notes and Certificates of the
relevant Class then outstanding.

      (c)   Prior to the execution of any such amendment or consent, the
Indenture Trustee shall furnish written notification of the substance of such
amendment or consent, as prepared by the Seller, the Master Servicer and the
Owner Trustee on behalf of the Issuer, at the


                                       77
<PAGE>   83
expense of the such party, together with a copy thereof, to each Rating Agency
and the Insurer.

      (d)   Promptly after the execution of any such amendment or consent, the
Owner Trustee and the Indenture Trustee, as the case may be, shall furnish the
written notification of the substance of the amendment or consent described in
paragraph (c) above, at the expense of the Seller, the Master Servicer or the
Owner Trustee on behalf of the Issuer, as the case may be, to each
Certificateholder and Noteholder, respectively. It shall not be necessary for
the consent of Noteholders and Certificateholders pursuant to Section 10.01(b)
to approve the particular form of any proposed amendment or consent, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization by
Noteholders and Certificateholders of the execution thereof shall be subject to
such reasonable requirements as the Owner Trustee or the Indenture Trustee may
prescribe.

      (e)   Prior to the execution of any amendment to this Agreement, the Owner
Trustee shall be entitled to receive and rely upon an Opinion of Counsel stating
that the execution of such amendment is authorized or permitted by this
Agreement. The Owner Trustee may, but shall not be obligated to, enter into any
such amendment which affects the Owner Trustee's own rights, duties or
immunities under this Agreement or otherwise.

      Section 10.02. Protection of Title to Trust.

      (a)   The Master Servicer shall execute and file such financing statements
and cause to be executed and filed such continuation statements, all in such
manner and in such places as may be required by law fully to preserve, maintain
and protect the interest of the Issuer, the Securityholders, the Indenture
Trustee, the Owner Trustee and the Insurer in the Contracts and in the proceeds
thereof. The Master Servicer shall deliver (or cause to be delivered) to the
Owner Trustee and the Indenture Trustee file-stamped copies of, or filing
receipts for, any document filed as provided above, as soon as available
following such filing.

      (b)   Neither the WFS, the Seller nor the Master Servicer shall change its
name, identity or corporate structure in any manner that would, could or might
make any financing statement or continuation statement filed in accordance with
Section 10.02(a) seriously misleading within the meaning of ss. 9-402(7) of the
UCC, unless it shall have given the Insurer, the Owner Trustee and the Indenture
Trustee at least 60 days' prior written notice thereof and shall have promptly
filed appropriate amendments to all previously filed financing statements or
continuation statements.

      (c)   WFS, the Seller and the Master Servicer shall give the Insurer, the
Owner Trustee and the Indenture Trustee at least 60 days' prior written notice
of any relocation of the principal executive office of WFS or the Seller and the
Master Servicer or the Subservicers (in the case of notice provided by the
Master Servicer) if, as a result of such relocation, the applicable provisions
of the UCC would require the filing of any amendment of any previously filed
financing or continuation statement or of any new financing statement and shall
promptly file any such amendment or new financing statement. The Master Servicer


                                       78
<PAGE>   84
shall at all times maintain each office from which it shall service Contracts,
and its principal executive office, within the United States.

      (d)   The Master Servicer shall maintain or cause to be maintained
accounts and records as to each Contract accurately and in sufficient detail to
permit (i) the reader thereof to know at any time the status of such Contract,
including payments and recoveries made and payments owing (and the nature of
each) and (ii) reconciliation between payments or recoveries on (or with respect
to) each Contract and the amounts from time to time deposited in or credited to
the Collection Account and the Holding Account in respect of such Contract.

      (e)   The Master Servicer shall maintain or cause to be maintained its
computer systems and those of Subservicers so that, from and after the time of
sale under this Agreement of the Contracts, the Master Servicer's and
Subservicer's master computer records (including any backup archives) that shall
refer to a Contract indicate clearly the interest of the Issuer and the
Indenture Trustee in such Contract and that such Contract is owned by the Issuer
and has been pledged to the Indenture Trustee. Indication of the Issuer's
ownership of and the Indenture Trustee's interest in a Contract shall be deleted
from or modified on the Master Servicer's computer systems when, and only when,
the related Contract shall have been paid in full or repurchased or shall have
become a Liquidated Contract.

      (f)   If at any time the Seller, the Master Servicer or a Subservicer
shall propose to sell, grant a security interest in, or otherwise transfer any
interest in automotive retail installment sales contracts to any prospective
purchaser, lender or other transferee, the Master Servicer shall give or cause
to be given to such prospective purchaser, lender or other transferee computer
tapes, records or print-outs (including any restored from back-up archives)
that, if they shall refer in any manner whatsoever to any Contract, shall
indicate clearly that such Contract has been sold and is owned by the Issuer and
has been pledged to the Indenture Trustee.

      (g)   The Master Servicer shall permit the Owner Trustee, the Indenture
Trustee and the Insurer and its agents, at any time during normal business
hours, to inspect, audit and make copies of and abstracts from the Master
Servicer's records regarding any Contract.

      (h)   Upon request, the Master Servicer shall furnish to the Owner
Trustee, the Indenture Trustee and the Insurer, within five Business Days, a
list of all Contracts then held as part of the Trust Estate, together with a
reconciliation of such list to the Schedule of Contracts and to each of the
Distribution Date Statements furnished before such request indicating removal of
Contracts from the Trust.

      (i)   The Master Servicer shall deliver to the Owner Trustee, the
Indenture Trustee, each Rating Agency and the Insurer:

            (1)   promptly after the execution and delivery of this Agreement
      and of each amendment hereto, an Opinion of Counsel stating that, in the
      opinion of such counsel, the Indenture Trustee holds a perfected security
      interest in the Contracts, that the Trust holds title to the Contracts
      subject to the security interest of the Indenture Trustee and


                                       79
<PAGE>   85
      the lien of the Insurer pursuant to the Insurance Agreement, and that the
      Insurer holds a lien on the Contracts under the Insurance Agreement,
      subject to applicable subordination; and

            (2)   within 90 days after the beginning of each calendar year
      beginning with the first calendar year beginning more than three months
      after the Cut-Off Date, an Opinion of Counsel, dated as of a date during
      such 90-day period, either (A) stating that, in the opinion of such
      counsel, all financing statements and continuation statements have been
      executed and filed that are necessary fully to preserve and protect the
      interest of the Owner Trustee and the Indenture Trustee in the Contracts,
      and reciting the details of such filings or referring to prior Opinions of
      Counsel in which such details are given, or (B) stating that, in the
      opinion of such counsel, no such action shall be necessary to preserve and
      protect such interest.

      Section 10.03. Governing Law. This Agreement shall be construed in
accordance with the laws of the State of California and the obligations, rights,
and remedies of the parties under the Agreement shall be determined in
accordance with such laws, except that the duties of the Owner Trustee and the
Indenture Trustee shall be governed by the laws of the State of New York.

      Section 10.04. Notices. All demands, notices and communications upon or to
the Seller, the Master Servicer, the Owner Trustee, the Indenture Trustee, the
Insurer or the Rating Agencies under this Agreement shall be in writing,
personally delivered or mailed by certified mail, return receipt requested, and
shall be deemed to have been duly given upon receipt in the case of (a) the
Seller, at 23 Pasteur Road, Irvine, California 92618, (b) the Master Servicer,
23 Pasteur Road, Irvine, California 92618, Attention: Legal Department, (c) the
Issuer or the Owner Trustee, at the Corporate Trust Office (with, in the case of
the Issuer, a copy to the Seller), (d) the Indenture Trustee, at Four Albany
Street - 10th Floor, New York, New York 10006, Attention: Corporate Trust
Department - Asset Backed Group, (e) Moody's, to Moody's Investors Service,
Inc., ABS Monitoring Department, 99 Church Street, New York, New York 10007, (f)
Standard & Poor's, to Standard & Poor's Ratings Services, 26 Broadway (15th
Floor), New York, New York 10004, Attention of Asset Backed Surveillance
Department and (g) the Insurer, at 350 Park Avenue, New York, New York 10022,
Attention: Surveillance Department, with a copy to the Senior Vice President --
Surveillance; or, as to each of the foregoing, at such other address as shall be
designated by written notice to the other parties. Any notice required or
permitted to be to be mailed to a Securityholder shall be given by first class
mail, postage prepaid, at the address of such Holder as shown in the Note
Register or the Certificate Register, as the case may be. Any notice so mailed
within the time prescribed herein shall be conclusively presumed to have been
duly given, whether or not such Securityholder shall receive such notice.

      Section 10.05. Severability of Provisions. If one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no


                                       80
<PAGE>   86
way affect the validity or enforceability of the other provisions of this
Agreement or of the Notes or Certificates or the rights of the Holders thereof.

      Section 10.06. Assignment. Notwithstanding anything to the contrary
contained herein, as provided in Sections 6.03 and 7.02, this Agreement may not
be assigned by the Seller or the Master Servicer without the prior written
consent of Holders of Notes of each Class evidencing not less than 66 2/3% of
the Outstanding Amount of Notes of such Class and Certificateholders evidencing
not less than 66 2/3% of the Certificate Balance.

      Section 10.07. Third Party Beneficiaries. Except as otherwise specifically
provided herein, the parties hereto hereby manifest their intent that no third
party other than the Insurer shall be deemed a third party beneficiary of this
Agreement, and specifically that the Obligors are not third party beneficiaries
of this Agreement.

      Section 10.08. Insurer Default or Insolvency. If a default under either
Policy has occurred and is continuing or a Insurer Insolvency has occurred, any
provision giving the Insurer the right to direct, appoint or consent to, approve
of, or take any action under this Agreement, shall be inoperative during the
period of such default or the period from and after such Insurer Insolvency and
such consent or approval shall be deemed to have been given for the purpose of
such provisions.

      Section 10.09. Counterparts. This Agreement may be executed in several
counterparts, each of which shall be an original and all of which shall together
constitute but one and the same instrument.

      Section 10.10. Headings. The headings of the various Articles and Sections
herein are for convenience of reference only and shall not define or limit any
of the terms or provisions hereof.

      Section 10.11. Assignment by Issuer. The Seller hereby acknowledges and
consents to any mortgage, pledge, assignment and grant of a security interest by
the Issuer to the Indenture Trustee pursuant to the Indenture for the benefit of
the Noteholders of all right, title and interest of the Issuer in, to and under
the Contracts and/or the assignment of any or all of the Issuer's rights and
obligations hereunder to the Indenture Trustee.

      Section 10.12. Limitation of Liability of Owner Trustee. Notwithstanding
anything contained herein to the contrary, this instrument has been
countersigned by Chase Manhattan Bank Delaware not in its individual capacity
but solely in its capacity as Owner Trustee of the Issuer and in no event shall
Chase Manhattan Bank Delaware in its individual capacity or any beneficial owner
of the Issuer have any liability for the representations, warranties, covenants,
agreements or other obligations of the Issuer hereunder, as to all of which
recourse shall be had solely to the assets of the Issuer. For all purposes of
this Agreement, in the performance of any duties or obligations of the Issuer
hereunder, the Owner Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of Articles Six, Seven and Eight of the Trust
Agreement. Notwithstanding anything herein to the contrary, Section 2.07(a) of
the Trust Agreement shall remain in full force and effect.


                                       81
<PAGE>   87
      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers as of the day and year first above
written.

                                     WFS FINANCIAL 1997-D OWNER
                                     TRUST

                                     By:   CHASE MANHATTAN BANK
                                           DELAWARE, not in its individual
                                           capacity but solely as Owner Trustee
                                           on behalf of the Trust


                                     By:______________________________________
                                           Name:
                                           Title:

                                     WFS FINANCIAL AUTO LOANS, INC.,
                                     as Seller


                                     By:______________________________________
                                           Name:
                                           Title:

                                     WFS FINANCIAL INC,
                                     as Master Servicer


                                     By:______________________________________
                                           Name:
                                           Title:

Acknowledged and accepted as of the day 
and year first above written:

BANKERS TRUST COMPANY, not in its
individual capacity but solely as Indenture
Trustee


By: _________________________________
      Name:
      Title:


                                       82
<PAGE>   88
                                                                      SCHEDULE A


                              SCHEDULE OF CONTRACTS


                      [Omitted--Schedule of Contracts on file at the
                      offices of the Seller, the Master Servicer, the
                      Owner Trustee and the Indenture Trustee.]


                                      SA-1
<PAGE>   89
                                                                      SCHEDULE B


                                  LOCATION OF CONTRACT FILES


Western Financial Bank                  WFS Financial Inc               
23 Pasteur Rd.                          8113 Ridgepoint, Suite 214      
Irvine, CA 92618                        Irving, TX  75063               
714-727-1000                            800-811-4334 or 214-409-3300    
                                                              
                                        WFS Financial Inc               
WFS Financial Inc                       1883 NE 7th Street, Suite H     
2790 S.W. Cedar Hills Blvd.             Grants Pass, OR  97526          
Beaverton, OR  97005                    503-955-1402                    
503-646-0953                                                            
                                        WFS Financial Inc               
WFS Financial Inc                       3872 Center Street N.E.         
1724 NE 122nd                           Salem, OR  97301                
Portland, OR  97230                     503-581-9977                    
503-251-7660                                                            
                                        WFS Financial Inc               
WFS Financial Inc                       E. 13817 Sprague, Suite 5       
15913 Westminister Way, Suite B-7       Spokane, WA  99216              
Seattle, WA  98133                      509-922-9950                    
206-365-9910                                                            
                                                                        
WFS Financial Inc                       
1901 S. 72nd Street
Tacoma, WA  98408
206-475-5585


                                      SB-1
<PAGE>   90
                                                                       EXHIBIT A


                          [FORM OF CERTIFICATE POLICY]


                                       A-1
<PAGE>   91
                                                                       EXHIBIT B


                          [FORM OF INSURANCE AGREEMENT]


                                       B-1
<PAGE>   92
                                                                       EXHIBIT C


                              [FORM OF NOTE POLICY]


                                       C-1
<PAGE>   93
                                                                       EXHIBIT D


                                  [FORM OF RIC]


                                       D-1
<PAGE>   94
                                                                       EXHIBIT E


                        [FORM OF SUBSERVICING AGREEMENT]


                                       E-1
<PAGE>   95
                                                                       EXHIBIT F


                      [FORM OF DISTRIBUTION DATE STATEMENT]


                                       F-1

<PAGE>   1
                                                                    EXHIBIT 10.3


                                                                      R&W DRAFT:
                                                                         10/9/97





________________________________________________________________________________



                   INSURANCE, INDEMNITY AND PLEDGE AGREEMENT

                         Dated as of            , 1997

                                     among


                       WFS FINANCIAL 1997-D OWNER TRUST,

                        WFS FINANCIAL AUTO LOANS, INC.,

                               WFS FINANCIAL INC,

                             WFS INVESTMENTS, INC.,

                       FINANCIAL SECURITY ASSURANCE INC.,

                                      and

                             BANKERS TRUST COMPANY,

           as Collateral Agent, Proceeds Agent and Indenture Trustee





________________________________________________________________________________






<PAGE>   2
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                            Page
                                                                                                                            ----
<S>                                                                                                                         <C>
  INTRODUCTION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
  AGREEMENTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2

                                                           ARTICLE I

                                                          DEFINITIONS

  Section 1.01.                Definitions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2

                                                           ARTICLE II

                                           REPRESENTATIONS, WARRANTIES AND COVENANTS

  Section 2.01.                Representations and Warranties of the Trust  . . . . . . . . . . . . . . . . . . . . . . . .   7
  Section 2.02.                Affirmative Covenants of the Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
  Section 2.03.                Negative Covenants of the Trust  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
  Section 2.04.                Representations and Warranties of WII  . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
  Section 2.05.                Affirmative Covenants of WII . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
  Section 2.06.                Negative Covenants of WII  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
  Section 2.07.                Representations and Warranties of the Company  . . . . . . . . . . . . . . . . . . . . . . .  19
  Section 2.08.                Representations and Warranties of WFS  . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
  Section 2.09.                Affirmative Covenants of the Company . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
  Section 2.10.                Negative Covenants of the Company  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
  Section 2.11.                Affirmative Covenants of WFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29

                                                          ARTICLE III

                                                 THE POLICIES; INDEMNIFICATION

  Section 3.01.                Agreement to Issue Policies  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
  Section 3.02.                Conditions Precedent to Issuance of Policies . . . . . . . . . . . . . . . . . . . . . . . .  31
  Section 3.03.                Premium  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  35
  Section 3.04.                Reimbursement Obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  36
  Section 3.05.                Non-Recourse Obligation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
  Section 3.06.                Indemnification  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
  Section 3.07.                Liability Absolute . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
  Section 3.08.                Liability of Financial Security  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
  Section 3.09.                Payment of Costs, Fees and Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
  Section 3.10.                Payment Procedure  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
  Section 3.11.                Business Days  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  45
  Section 3.12.                Waivers and Consents by the Company and WFS  . . . . . . . . . . . . . . . . . . . . . . . .  45

                                                           ARTICLE IV

                                                      PLEDGE OF COLLATERAL

  Section 4.01.                Obligations Secured Hereby . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  45
  Section 4.02.                Granting Clause  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  46
  Section 4.03.                Release of Collateral  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  47
</TABLE>





                                       i
<PAGE>   3
<TABLE>
<CAPTION>
                                                                                                                            Page
                                                                                                                            ----
  <S>                                                                                                                        <C>
                                                           ARTICLE V

                                                    INTERCREDITOR PROVISIONS

  Section 5.01.                Financial Security's Direction Upon Servicer Default . . . . . . . . . . . . . . . . . . . .  47
  Section 5.02.                Financial Security's Direction of Insolvency Proceedings . . . . . . . . . . . . . . . . . .  49

                                                           ARTICLE VI

                                                 THE COLLATERAL AGENT; REMEDIES

  Section 6.01.                Appointment and Powers of Collateral Agent . . . . . . . . . . . . . . . . . . . . . . . . .  49
  Section 6.02.                Successor Collateral Agent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  50
  Section 6.03.                Remedies Available to Collateral Agent . . . . . . . . . . . . . . . . . . . . . . . . . . .  51
  Section 6.04.                Waiver of Stay or Extension Laws; Marshalling of Assets  . . . . . . . . . . . . . . . . . .  52
  Section 6.05.                Restoration of Rights and Remedies . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
  Section 6.06.                Remedies Cumulative  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
  Section 6.07.                Control by Financial Security  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
  Section 6.08.                Proceeds Agent as Custodian and Bailee of Collateral Agent . . . . . . . . . . . . . . . . .  53
  Section 6.09.                Indemnification of Collateral Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
  Section 6.10.                Compensation Payable to Collateral Agent . . . . . . . . . . . . . . . . . . . . . . . . . .  54
  Section 6.11.                Protection of Financial Security's Security Interest . . . . . . . . . . . . . . . . . . . .  55
  Section 6.12.                Representations and Warranties of Indenture Trustee  . . . . . . . . . . . . . . . . . . . .  56
  Section 6.13.                Certain Guaranties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56

                                                          ARTICLE VII

                                                       EVENTS OF DEFAULT

  Section 7.01.                Events of Default  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
  Section 7.02.                Remedies; Waivers  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  58

                                                          ARTICLE VIII

                                                         MISCELLANEOUS

  Section 8.01.                Amendments, Changes and Modifications  . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
  Section 8.02.                Notices  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
  Section 8.03.                Method of Payment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
  Section 8.04.                Further Assurances and Corrective Instruments  . . . . . . . . . . . . . . . . . . . . . . .  59
  Section 8.05.                Term of Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  60
  Section 8.06.                Assignments; Third-Party Rights; Reinsurance . . . . . . . . . . . . . . . . . . . . . . . .  60
  Section 8.07.                Consent of Financial Security  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
  Section 8.08.                Right to Enforce Sale and Servicing Agreement  . . . . . . . . . . . . . . . . . . . . . . .  61
  Section 8.09.                WFS and WII as Parties Only for Certain Provisions . . . . . . . . . . . . . . . . . . . . .  61
</TABLE>





                                       ii
<PAGE>   4
<TABLE>
<CAPTION>
                                                                                                                            Page
                                                                                                                            ----
  <S>                                                                                                                        <C>
  Section 8.10.                Severability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
  Section 8.11.                Reports  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
  Section 8.12.                Counterparts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
  Section 8.13.                Governing Law  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
  Section 8.14.                Headings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
  Section 8.15.                Trial by Jury Waived . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
  Section 8.16.                Limited Liability  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
  Section 8.17.                Limited Liability of Chase Manhattan Bank Delaware . . . . . . . . . . . . . . . . . . . . .  63
</TABLE>


                                    EXHIBITS

<TABLE>
<S>                   <C>
yEXHIBIT A            Forms of WFS Assignment and Collateral Assignment

EXHIBIT B-1           Form of Financial Guaranty Insurance Policy with respect to the Certificates, together with form of
                      Endorsement No. 1 thereto

EXHIBIT B-2           Form of Financial Guaranty Insurance Policy with respect to the Notes, together with form of Endorsement
                      No. 1 thereto

EXHIBIT C             Form of Opinion of Counsel to the Company, WFS and WII

EXHIBIT D             Form of Opinion of Special Tax Counsel to WFS

EXHIBIT E             Form of Certificate of the Indenture Trustee and the Collateral Agent

EXHIBIT F             Form of Opinion of Counsel to the Indenture Trustee and the Collateral Agent

EXHIBIT G             Form of Opinion of Counsel to the Trust and the Owner Trustee

EXHIBIT H             Form of Letter of Independent Accountants
</TABLE>





                                      iii



<PAGE>   5
                   INSURANCE, INDEMNITY AND PLEDGE AGREEMENT


                 THIS INSURANCE, INDEMNITY AND PLEDGE AGREEMENT is made as of
, 1997, by and among WFS FINANCIAL 1997-D OWNER TRUST, a Delaware business
trust (the "Trust"), WFS FINANCIAL AUTO LOANS, INC., a California corporation
(the "Company"), WFS FINANCIAL INC, a California corporation ("WFS"), WFS
INVESTMENTS, INC., a California corporation ("WII"), FINANCIAL SECURITY
ASSURANCE INC., a New York financial guaranty insurance company ("Financial
Security"), and BANKERS TRUST COMPANY, a New York banking corporation, in its
capacities as Collateral Agent and Proceeds Agent (each as defined below), and
in its capacity as Indenture Trustee under the Indenture referred to below (the
"Indenture Trustee").


                                  INTRODUCTION

                 The Company is the owner of the Contracts.  The Company
proposes to sell to the Trust all of its right, title and interest in and to
the Contracts and certain other property pursuant to the Sale and Servicing
Agreement.  The Trust will issue Certificates pursuant to the Trust Agreement
and Notes pursuant to the Indenture.

                 Each Certificate will represent a fractional undivided
interest in the Trust.  Each Note will be secured by the Indenture Property.

                 The Company has agreed to convey a security interest in the
Collateral and all the property conveyed by the Company to the Trust (with the
exception of the Policies) pursuant to the Sale and Servicing Agreement in
favor of Financial Security prior in right to all liens, claims, rights or
interests other than those of the Trust.

                 The Trust has requested that Financial Security issue the Note
Policy to the Indenture Trustee to guarantee payment of the Scheduled Payments
(as defined in such Note Policy) on each Distribution Date in respect of the
Notes, and has requested that Financial Security issue the Certificate Policy
to Owner Trustee, as Owner Trustee under the Trust Agreement, to guarantee
payment of the Guaranteed Distributions (as defined in such Certificate Policy)
on each Distribution Date in respect of the Certificates.

                 Financial Security is willing to issue the Policies for the
purpose stated above if the Trust, the Company, WFS, WII and the Indenture
Trustee enter into this Agreement and, in order to secure the Company's
obligations hereunder, the Company pledges the Collateral to the Collateral
Agent for the benefit of Financial Security, subject to the provisions hereof.
<PAGE>   6
                 The parties hereto desire to specify the indemnity and
reimbursement obligations to be provided in respect of amounts paid by
Financial Security under the Policies, the security to be provided in respect
of such indemnity and reimbursement obligations, and certain other matters.


                                   AGREEMENTS

                 In consideration of the mutual promises, covenants,
representations and warranties hereinafter set forth, the parties hereto agree
to as follows:


                                   ARTICLE I

                                  DEFINITIONS

                 Section 1.01.    Definitions.  All words and phrases defined
in the Trust Agreement and the Sale and Servicing Agreement shall have the same
meanings in this Agreement unless a different meaning is set forth in this
Agreement.  In addition, the following words and phrases shall have the
following respective meanings:

                 "Administration Agreement" means the Administration Agreement
dated as of the date hereof, among the Trust, WFS Financial Inc, as
Administrator, the Seller and the Indenture Trustee.

                 "Agreement" means this Insurance, Indemnity and Pledge
Agreement, as the same may be amended, modified or supplemented from time to
time.

                 "Authorized Officer" means, with respect to WFS, the Company,
WII or any corporation, the president, the chief financial officer or any vice
president.

                 "Bank" means, Western Financial Bank, a
federally-chartered savings association.

                 "Certificates" means the Certificates issued under the Trust
Agreement.

                 "Certificate Policy" means the financial guaranty insurance
policy, including any endorsements thereto, issued by Financial Security with
respect to the Certificates, substantially in the form of Exhibit B-1 hereto.

                 "Collateral" means all of the Contracts listed in the Schedule
of Contracts attached to the Sale and Servicing Agreement, including, without
limitation, all payments of Monthly P&I (exclusive of Retained Yield, if any)
due on or after the Cut-Off Date (excluding the amount allocable to principal
and interest due prior to the Cut-Off Date), all Net Liquidation Proceeds and
Net




                                       2
<PAGE>   7
Insurance Proceeds with respect to any Financed Vehicle to which a Contract
relates received on or after the Cut-Off Date and all other proceeds received
in respect of such Contracts (other than payments of Monthly P&I due prior to
the Cut-Off Date), and any and all security interests in the Financed Vehicles;
the Contract Documents relating to the Contracts (except the Contract Documents
for Contracts which have been the subject of a Full Prepayment received on or
after the Cut-Off Date but no later than one Business Day prior to the Closing
Date, in lieu of which the Company shall have deposited in or credited to the
Collection Account on or prior to the Closing Date an amount equal to such Full
Prepayment); all Spread Account Collateral; and all proceeds in any way
delivered with respect to the foregoing, all rights to payments with respect to
the foregoing and all rights to enforce the foregoing.

                 "Collateral Agent" means, initially, Bankers Trust Company, as
collateral agent for Financial Security pursuant to this Agreement and,
thereafter, any successor Collateral Agent named pursuant to this Agreement.

                 "Collateral Assignment" means, with respect to any Contracts,
the original instrument of collateral assignment of such Contracts by the
Company, as Seller, to the Collateral Agent, substantially in the form included
in Exhibit A hereto.

                 "Controlling Party" means Financial Security so long as no
Financial Security Insolvency shall have occurred and no Financial Security
Default shall have occurred and be continuing and, at any other time, the
Indenture Trustee.

                 "Demand Note" means the demand note dated on or before
, 1997, issued by WFS to WII.

                 "Event of Default" has the meaning set forth in Section 7.01
hereof.

                 "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

                 "Financial Security's Authorized Agent" means each Authorized
Officer of Financial Security and each other Person that Financial Security
designates as its authorized agent with notice to the Company.

                 "Indemnification Agreement" means the Indemnification
Agreement, dated as of the date hereof, among the Company, WFS, Financial
Security and the Representative.

                 "Indenture Property" means the property pledged to the
Indenture Trustee on behalf of the Noteholders pursuant to the Indenture.





                                       3
<PAGE>   8
                 "Independent Accountant" means an independent accountant
within the meaning of the Securities Act and the Exchange Act.

                 "Late Payment Rate" means the greater of a per annum rate
equal to 3% in excess of (i) Financial Security's cost of funds, determined on
a monthly basis, or (ii) the arithmetic average of the prime or base lending
rates publicly announced by The Chase Manhattan Bank, N.A. (New York, New York)
and Citibank, N.A. (New York, New York), as in effect on the last day of the
month for which interest is being computed, but in no event greater than the
maximum rate permitted by law.

                 "Note Policy" means the financial guaranty insurance policy,
including and endorsements thereto, issued by Financial Security with respect
to the Notes, substantially in the form attached as Exhibit B-2 hereto.

                 "Notice Address" means

                          (a)     as to the Company:

                                  23 Pasteur Road
                                  Irvine, California  92618
                                  Attention:  James R. Dowlan

                          (b)     as to WFS:

                                  23 Pasteur Road
                                  Irvine, California  92618
                                  Attention:  Joy Schaefer

                          (c)     as to WII:

                                  23 Pasteur Road
                                  Irvine, California  92618
                                  Attention:  Mark Olson

                          (d)     as to the Trust:

                                  WFS Financial 1997-C Owner Trust
                                  c/o Chase Manhattan Bank Delaware
                                  as Owner Trustee
                                  1201 Market Street
                                  Wilmington, Delaware  19801
                                  Attention:  Corporate Trust Administration
                                               Department

                          (e)     as to Financial Security:

                                  350 Park Avenue
                                  New York, New York  10022
                                  Attention:  Surveillance Department
                                  Telecopier Nos.:  (212) 339-3518
                                                    (212) 339-3529





                                       4
<PAGE>   9
                          (in each case in which the notice or other
                          communication to Financial Security refers to an
                          Event of Default or a claim under the Policy or is a
                          notice or other communication as to which a failure
                          on the part of Financial Security to respond shall be
                          deemed to constitute consent or acceptance, then with
                          a copy to the attention of the Senior Vice President
                          - Surveillance)

                          (f)     as to the Collateral Agent:

                                  Four Albany Street
                                  10th Floor
                                  New York, New York  10006
                                  Attention:  Corporate Trust
                                                 Department - Asset Backed Group

                          (g)     as to the Proceeds Agent:

                                  Four Albany Street
                                  10th Floor
                                  New York, New York  10006
                                  Attention:  Corporate Trust
                                                 Department - Asset Backed Group

                          (h)     as to the Indenture Trustee:

                                  Four Albany Street
                                  10th Floor
                                  New York, New York  10006
                                  Attention:  Corporate Trust
                                                 Department - Asset Backed Group

                 "Obligations" has the meaning set forth in Section 4.01
hereof.

                 "Owner Trustee" means Chase Manhattan Bank Delaware or its
successors in interest, acting not individually but solely on owner trustee
under the Trust Agreement.

                 "Policies" means the Note Policy and the Certificate Policy.

                 "Premium" means the premium payable to Financial Security by
the Company as consideration for the issuance of the Policies, as set forth in
a letter agreement between the Company and Financial Security.

                 "Proceeds Agent" means, initially, Bankers Trust Company, as
proceeds agent for Financial Security and, thereafter, any successor appointed
by the Indenture Trustee and Financial Security.





                                       5
<PAGE>   10
                 "Prospectus" has the meaning set forth in Section 2.07(g) of
this Agreement.

                 "Registration Statement" has the meaning set forth in Section
2.07(g) of this Agreement.

                 "Representative" means Donaldson, Lufkin & Jenrette Securities
Corporation, as representative of the several Underwriters.

                 "Rules and Regulations" has the meaning set forth in Section
2.07(g) of this Agreement.

                 "Sale and Servicing Agreement" means the Sale and Servicing
Agreement, dated as of the date hereof, among the Company, WFS and the Trust,
as the same may be amended or modified from time to time.

                 "Securities Act" means the Securities Act of 1933, as amended.

                 "Seller Assignments" means the Assignments, as such term is
defined in the Sale and Servicing Agreement.

                 "Spread Account" means the Spread Account established by the
Company, pursuant to the Sale and Servicing Agreement, in favor of the
Indenture Trustee on behalf of the Holders of Notes and Certificates and as
Collateral Agent for Financial Security.

                 "Spread Account Collateral" means (i) the Spread Account
Initial Deposit, (ii) all other amounts deposited in or credited to the Spread
Account from time to time under the Sale and Servicing Agreement, (iii) all
Eligible Investments made with amounts on deposit in such Account, and (iv) all
earnings and distributions on, and proceeds of, any and all of the foregoing.

                 "Transaction Agreements" means this Agreement, the WFS
Assignments, the Seller Assignments, the Collateral Assignment, the Sale and
Servicing Agreement, the Trust Agreement, the Certificate of Trust, the
Indenture, the Administration Agreement, the Underwriting Agreement, the
Subservicing Agreement, the Indemnification Agreement and the RIC.

                 "Trust Agreement" means the Trust Agreement, dated as of
, 1997, as amended and restated as of             , 1997, among the Company,
WFS, WII, Financial Security and Chase Manhattan Bank Delaware, as Owner
Trustee.

                 "Underwriter Information" has the meaning set forth in Section
3.06(a)(i) of this Agreement.

                 "Underwriters" means Donaldson, Lufkin & Jenrette Securities
Corporation and each other institution, if any, named as an underwriter in the
Underwriting Agreement.





                                       6
<PAGE>   11
                 "Underwriting Agreement" means the Underwriting Agreement,
dated             , 1997, among the Company, WFS and the Representative.

                 "Western Entities" means the Company, WFS and WII.

                 "WFS Assignments" means, with respect to the Contracts, the
original instrument or instruments of assignment of such Contracts by WFS, as
seller, to the Company, substantially in the form included in Exhibit A hereto.


                                   ARTICLE II

                   REPRESENTATIONS, WARRANTIES AND COVENANTS

                 Section 2.01.    Representations and Warranties of the Trust.
The Trust represents and warrants to Financial Security as follows:

                 (a)      Due Organization and Qualification.  The Trust is
duly formed and validly existing as a Delaware statutory business trust and is
in good standing under the laws of the State of Delaware, with power and
authority to own its properties and to conduct its business and had at all
relevant times, and has, power, authority, and legal right to acquire the
Contracts; the Trust is duly qualified to do business, is in good standing and
has obtained all necessary licenses, permits, charters, registrations and
approvals (together, "approvals") necessary for the conduct of its business as
described in the Prospectus and the performance of its obligations under the
Transaction Agreements, in each jurisdiction in which the failure to be so
qualified or to obtain such approvals would render the Contracts in such
jurisdiction or any Transaction Agreement unenforceable in any respect or would
otherwise have a material adverse effect upon the Trust; the Trust holds all
material licenses, certificates and permits from all governmental authorities
necessary for the conduct of its business as presently conducted.

                 (b)      Power and Authority.  The Trust has all necessary
trust power and authority to conduct its business as presently conducted; the
Trust has the power and authority to execute and deliver this Agreement and
each other Transaction Agreement to which the Trust is a party and to carry out
the terms of each such agreement, and has full power and authority to issue the
Notes and the Certificates and pledge and assign its assets pursuant to the
Indenture and has duly authorized the issuance of the Notes and Certificates
and the assignment of its assets by all necessary trust proceedings, and the
execution, delivery and performance of this Agreement and each other
Transaction Agreement to which the Trust is a party has been duly authorized by
all necessary action on the part of the Trust.





                                       7
<PAGE>   12
                 (c)      Valid and Binding Obligations.  Each of the
Transaction Agreements to which the Trust is a party constitutes a legal, valid
and binding obligation of the Trust enforceable in accordance with its terms,
except as such enforceability may be limited by (i) bankruptcy, insolvency,
reorganization, receivership or other similar laws affecting the enforcement of
creditors' rights generally and (ii) general equitable principles, regardless
of whether such enforceability shall be considered a proceeding in equity or at
law.  The Certificates, when executed, authenticated and delivered in
accordance with the Trust Agreement, will be validly issued and outstanding and
entitled to the benefits of the Trust Agreement and will evidence the entire
beneficial ownership interest in the Trust.  The Notes, when executed,
authenticated and delivered in accordance with the Indenture, will be entitled
to the benefits of the Indenture and will constitute legal, valid and binding
obligations of the Trust, enforceable in accordance with their terms.

                 (d)      Noncontravention.  The consummation of the
transaction contemplated by this Agreement and by each other Transaction
Agreement to which the Trust is a party, and the fulfillment of the terms
hereof and thereof shall not conflict with, result in any breach of any of the
terms and provisions of, nor constitute a default (nor an event which, with the
giving of notice or passage of time, or both, would constitute a default) under
the Certificate of Trust or the Trust Agreement, or any indenture, agreement or
other instrument to which the Trust is a party or by which it shall be bound;
nor result in the creation or imposition of any Lien upon any of its properties
pursuant to the terms of any such indenture, agreement or other instrument
(other than this Agreement and the Collateral Assignment); nor violate any law
or any order, rule, or regulation applicable to the Trust of any court or of
any federal or state regulatory body, administrative agency, or other
governmental instrumentality having jurisdiction over the Trust or its
properties.

                 (e)      No Consents.  No consent, license, approval or
authorization from, or registration, or declaration with, any governmental
authority, bureau or agency, nor any consent, approval, waiver or notification
of any creditor, lessor or other non-governmental person, is required in
connection with the execution, delivery and performance by the Trust of this
Agreement or of any other Transaction Agreement to which the Trust is a party,
except (in each case) such as have been obtained and are in full force and
effect.

                 (f)      Pending Litigation or Other Proceeding.  To the
Trust's best knowledge, there are no proceedings or investigations pending, or
threatened, before any court, regulatory body, administrative agency, or other
governmental instrumentality having jurisdiction over the Trust or its
properties:  (A) asserting the invalidity of this Agreement or any other
Transaction Agreement to which the Trust is a party; (B) seeking to prevent the
issuance of the Notes or the Certificates, or the consummation of the





                                       8
<PAGE>   13
transactions contemplated by any of the Transaction Agreements to which the
Trust is a party; (C) seeking any determination or ruling that might materially
and adversely affect the validity or enforceability of, this Agreement or any
other Transaction Agreement to which the Trust is a party, or (D) involving the
Trust and which might adversely affect the federal or state tax attributes of
the Notes, the Certificates or the Trust.

                 (g)      Incorporation of Representations and Warranties.  The
representations and warranties of the Trust set forth in each Transaction
Document are (in each case) true and correct as if set forth herein.

                 (h)      Security Interest in Contracts.  This Agreement,
together with possession of the Collateral by the Master Servicer pursuant to
the Sale and Servicing Agreement and the filing referred to below, creates as
security for the Company's obligations under this Agreement a security interest
in favor of the Collateral Agent, as collateral agent for Financial Security,
in each item of the Collateral, as constituted as of the Closing Date; such
security interest has been perfected and is a valid, binding and enforceable
first priority security interest, subject only, to the extent set forth in
Section 5.01(d) hereof, to the interest of the Indenture Trustee with respect
to the Indenture Property and the Securityholders; a financing statement with
respect to the Contracts has been filed with the California Secretary of State
pursuant to the California UCC, and the marking required by Section
3.01(b)(xvi) of the Sale and Servicing Agreement has been made on each
Contract, except to the extent (if any) that Financial Security has waived in
writing compliance with such requirement; no other filings in any jurisdiction
or any other actions are necessary to perfect the security interest of the
Collateral Agent, as collateral agent for Financial Security, in the
Collateral, as constituted as of the Closing Date, as against any third
parties.

                 (i)      Security Interest in Other Collateral.  Assuming the
acquisition of Eligible Investments in accordance with the Sale and Servicing
Agreement, such Eligible Investments will be subject to a valid, binding and
enforceable first priority security interest in favor of the Collateral Agent,
as collateral agent for Financial Security, subject only, to the extent set
forth in Section 5.01(d) hereof, to the interest of the Indenture Trustee with
respect to the Indenture Property and the Securityholders; assuming deposit of
each check constituting proceeds of the Contracts in the Collection Account or
Holding Account, as applicable, within ten days of receipt of such check by the
Master Servicer, such check will be subject to a valid, first priority
perfected security interest in favor of the Collateral Agent, subject, to the
extent set forth in Section 5.01(d) hereof, to the interest of the Indenture
Trustee with respect to the Indenture Property and the Securityholders; at such
time as it is received by the Master Servicer and until deposited in the
Collection Account or Holding Account, as applicable; the proceeds of such
deposited check that remain in the





                                       9
<PAGE>   14
Collection Account or the Holding Account will be subject to a valid, first
priority security interest in favor of the Collateral Agent, subject, to the
extent set forth in Section 5.01(d) hereof, to the interest of the Trust under
the Sale and Servicing Agreement.

                 Section 2.02.    Affirmative Covenants of the Trust.  The
Trust hereby covenants and agrees with Financial Security that, at all times
during the term of this Agreement:

                 (a)      Compliance with Agreements.  The Trust will comply
with all terms and conditions of this Agreement and each other Transaction
Agreement to which it is a party.  The Trust will not cause or permit to become
effective any amendment to or modification of any of the Transaction Agreements
unless Financial Security shall have previously approved in writing the form of
such amendment or modification.

                 (b)      Financial Statements; Accountants' Reports; Other
Information.  The Trust shall keep or cause to be kept proper books and records
in which full and correct entries shall be made of financial transactions and
the assets and business of the Trust in accordance with generally accepted
accounting principles consistently applied.  The Trust shall furnish to
Financial Security, simultaneously with the delivery of such documents to the
Indenture Trustee, the Noteholders or the Certificateholders, as the case may
be, copies of all reports, certificates, statements, financial statements or
notices furnished to the Indenture Trustee, the Noteholders or the
Certificateholders, as the case may be, pursuant to the Transaction Agreements.

                 (c)      Certificate of Compliance. The Trust shall deliver to
Financial Security concurrently with the delivery of the financial statements
required pursuant to paragraph (b) above, a certificate signed by an Authorized
Officer of the Administrator stating that:

                      (i)         a review of the Trust's performance under
         this Agreement and the other Transaction Agreements to which the Trust
         is a party during such period has been made under such officer's
         supervision; and

                      (ii)        to the best of such officer's knowledge based
         upon such review, the Trust has fulfilled all its obligations under
         this Agreement and the other Transaction Agreements to which the Trust
         is a party during such period, or, if there has been a default of any
         such obligation, specifying each such default known to such officer
         and the nature and status thereof.

                 (d)      Access to Records; Discussions with Officers and
Accountants.  The Trust shall, upon the reasonable request of Financial
Security, permit Financial Security's Authorized Agent at reasonable times (i)
to inspect such books and records of the Trust





                                       10
<PAGE>   15
as they may relate to the Notes, the Certificates and the obligations of the
Trust under this Agreement and the other Transaction Agreements to which the
Trust is a party; and (ii) to discuss the affairs, finances and accounts of the
Trust with any of its respective officers, directors and representatives,
including its Independent Accountants.

                 (e)      Financing Statements and Further Assurances.  The
Trust will file all necessary financing statements, assignments or other
instruments, and any amendments or continuation statements relating thereto,
necessary to be kept and filed in such manner and in such places as may be
required by law to preserve and protect fully the lien and security interest
in, and all rights of the Collateral Agent with respect to the Collateral, and
the Trust shall, upon the request of Financial Security, from time to time,
execute and deliver and, if necessary, file such further instruments and take
such further action as may be reasonably necessary to effectuate the provisions
of this Agreement or to protect the security interest of the Collateral Agent
in the Collateral.

                 (f)      Retirement of Notes and Certificates.  The Trust
shall, upon retirement of the Certificates and upon retirement of the Notes
furnish to Financial Security a notice of such retirement, and, upon such
retirement and the expiration of the term of the applicable Policy, to
surrender the applicable Policy to Financial Security for cancellation.

                 (g)      Maintenance of Separate Existence.  The Trust shall
at all times hold itself out to the public, including the Company, WFS and the
Bank, under the Trust's own name and as a separate and distinct entity from the
Company, WFS and the Bank.  The Trust shall maintain trust records and books of
account separate from those of the Company, WFS and the Bank, shall not
commingle its assets with any other Person (except to the limited extent (if
any) permitted by the approval of Financial Security) and shall obtain proper
authorization from its equity owners of all trust action in accordance with
applicable law.  The Trust shall maintain an arm's-length relationship with the
Bank, the Company and WSF and each Affiliate of any of them.

                 (h)      Compliance with Article 76 of New York Insurance Law.
The Trust shall ensure that the Prospectus, and any supplements or amendments
thereto, and every preliminary prospectus delivered with respect to the Notes
and the Certificates, clearly disclose that the Policies are not covered by the
property/casualty insurance security fund specified in Article 76 of the New
York Insurance Law.

                 (i)      Tax Matters.  The Trust will take all actions
necessary to ensure that the Trust is taxable as a partnership for federal and
state income tax purposes and not as an association (or publicly traded
partnership), taxable as a corporation.





                                       11
<PAGE>   16
                 Section 2.03.    Negative Covenants of the Trust.  The Trust
agrees and covenants with Financial Security that at all times during the term
of this Agreement:

                 (a)      Amendments to Organizational Documents.  The Trust
shall not amend, supplement or otherwise modify or cause to permit any
amendment, supplement or other modification of, any of the provisions of the
Certificate of Trust or the Trust Agreement without the prior written consent
of Financial Security.

                 (b)      No Liens.  Without the prior written consent of
Financial Security, the Trust shall not create, incur, assume or suffer to
exist any mortgage, deed of trust, security interest, assignment, deposit
arrangement or other preferential arrangement, charge or encumbrance (including
without limitation any conditional sale or other title retention agreement or
finance lease) of any nature upon or with respect to any of its properties or
assets, now owned or hereafter acquired, or sign or file under the Uniform
Commercial Code of any jurisdiction any financing statement that names the
Trust as debtor, or sign any security agreement authorizing any secured party
thereunder to file such a financing statement, except as contemplated in the
Transaction Agreements.

                 (c)      Creation of Indebtedness.  Without the prior written
consent of Financial Security, the Trust shall not create, incur, assume or
suffer to exist any indebtedness other than indebtedness guaranteed or approved
in writing by Financial Security, except as contemplated in the Transaction
Agreements.

                 (d)      Guarantees, Etc.  Without the prior written consent
of Financial Security, the Trust shall not assume, guarantee, endorse or
otherwise be or become directly or contingently liable for the obligations of
any Person by, among other things, agreeing to purchase any obligation of
another Person, agreeing to advance funds to such Person or causing or
assisting such Person to maintain any amount of capital.

                 (e)      Subsidiaries.  Without the prior written consent of
Financial Security, the Trust shall not form, or cause to be formed, any
Subsidiaries.

                 (f)      Insolvency.  The Trust shall not commence any case,
proceeding or other action (A) under any existing or future law of any
jurisdiction, domestic or foreign, relating to bankruptcy, insolvency,
reorganization or relief of debtors, seeking to have an order for relief
entered with respect to it, or seeking reorganization, arrangement, adjustment,
winding-up, liquidation, dissolution, consolidation or other relief with
respect to it or (B) seeking appointment of a receiver, trustee, custodian or
other similar official for it or for all or any substantial part of its assets
or make a general assignment for the benefit of its creditors.  The Trust shall
not take any action in furtherance of, or indicating the consent to, approval
of, or acquiescence in any





                                       12
<PAGE>   17
of the acts set forth above.  The Trust shall not admit in writing its
inability to pay its debts.

                 (g)      Impairment of Rights.  The Trust shall not take any
action, or fail to take any action that will interfere with the enforcement of
any rights under this Agreement or the other Transaction Agreements.

                 (h)      Successor Parties.  The Trust will not remove or
replace, or cause to be removed or replaced, the Master Servicer, the Indenture
Trustee, the Owner Trustee or the Administrator.

                 Section 2.04.    Representations and Warranties of WII.  WII
represents and warrants to Financial Security as follows:

                 (a)      Due Organization.  WII is a corporation duly
organized, validly existing and in good standing under the laws of the State of
California, with power and authority to own its properties and to conduct its
business and had at all relevant times, and has, power, authority, and legal
right to acquire, pledge and sell the Contracts; WII is duly qualified to do
business as a foreign corporation in good standing under the laws of each
jurisdiction where the character of its properties or the nature of its
activities makes such qualification necessary, except such jurisdictions, if
any, in which the failure to be so qualified will not have a material adverse
effect on the business or properties of WII; WII holds all material licenses,
certificates and permits from all governmental authorities necessary for the
conduct of its business as presently conducted.  WII's principal place of
business, chief executive office and the office where it keeps its records is
located at 23 Pasteur Road, Irvine, California 92718.

                 (b)      Corporate Power and Authority.  WII has full right,
power and authority to own its properties and to conduct its business as
presently conducted; WII has the power and authority to execute and deliver
this Agreement and each other Transaction Agreement to which WII is a party and
to carry out the terms of each such agreement.

                 (c)      Valid and Binding Obligations.  Each of the
Transaction Agreements to which WII is a party constitutes a legal, valid, and
binding obligation of WII, enforceable in accordance with its terms, except as
such enforceability may be limited by (i) bankruptcy, insolvency,
reorganization, receivership or other similar laws affecting the enforcement of
creditors' rights generally and (ii) general principles of equity, regardless
of whether such enforceability shall be considered in a proceeding in equity or
at law.

                 (d)      Noncontravention.  The consummation of the
transactions contemplated by this Agreement and by each other Transaction
Agreement to which WII is a party and the fulfillment of the terms hereof and
thereof shall not conflict with, result in any breach of any of the terms and
provisions of, nor constitute a





                                       13
<PAGE>   18
default (nor an event which, with the giving of notice or passage of time, or
both, would constitute a default) under, the articles of incorporation or
by-laws of WII, or any indenture, agreement, or other instrument to which WII
is a party or by which it shall be bound; nor result in the creation or
imposition of any Lien upon any of its properties pursuant to the terms of any
such indenture, agreement, or other instrument; nor violate any law or any
order, rule, or regulation applicable to WII of any court or of any federal or
state regulatory body, administrative agency, or other governmental
instrumentality having jurisdiction over WII or its properties.

                 (e)      No Consents.  No consent, license, approval or
authorization from, or registration or declaration with, any governmental
authority, bureau or agency, nor any consent, approval, waiver or notification
of any creditor, lessor or other non-governmental person, is required in
connection with the execution, delivery and performance by WII of this
Agreement or of any other Transaction Agreement to which WII is a party, except
(in each case) such as have been obtained and are in full force and effect.

                 (f)      Pending Litigation or Other Proceeding.  To WII's
best knowledge, there are no proceedings or investigations pending, or
threatened, before any court, regulatory body, administrative agency, or other
governmental instrumentality having jurisdiction over WII or its properties:
(A) asserting the invalidity of this Agreement, any other Transaction Agreement
to which WII is a party, the Notes or the Certificates, (B) seeking to prevent
the issuance of the Notes or the Certificates or the consummation of any of the
transactions contemplated by any of the Transaction Agreements to which WII is
a party, (C) seeking any determination or ruling that might materially and
adversely affect the performance by WII of its obligations under, or the
validity or enforceability of, this Agreement or any other Transaction
Agreement to which WII is a party, or (D) involving WII and which might
adversely affect the federal income tax attributes of the Notes, the
Certificates or the Trust.

                 (g)      Incorporation of Representations and Warranties.  All
of the representations and warranties made by WII in the Transaction Agreements
are incorporated herein as if set forth herein and each such representation and
warranty is true and correct as of the Closing Date.

                 Section 2.05.    Affirmative Covenants of WII.  WII covenants
and agrees with Financial Security that, at all times during the term of this
Agreement:

                 (a)      Compliance with Agreements.  WII will comply with all
terms and conditions of this Agreement and each other Transaction Agreement to
which it is a party.  WII will not cause or permit to become effective any
amendment to or modification of the Transaction Agreements unless Financial
Security shall have





                                       14
<PAGE>   19
previously approved in writing the form of such amendment or modification.

                 (b)      Financial Statements, Accountants' Reports, Other
Information.  WII shall keep proper books and records, in which full and
correct entries shall be made of financial transactions and the assets and
business of WII in accordance with generally accepted accounting principles
consistently applied.  WII shall furnish to Financial Security, simultaneously
with the delivery of such documents to the Owner Trustee, the Indenture
Trustee, the Noteholders or the Certificateholders, as the case may be, copies
of all reports, certificates, statements or notices furnished to the Owner
Trustee, the Indenture Trustee, the Noteholders or the Certificateholders, as
the case may be, pursuant to the Sale and Servicing Agreement.

                 (c)      Certificate of Compliance.  WII shall deliver to
Financial Security, concurrently with the delivery of the financial statements
required pursuant to paragraph (b) above, a certificate signed by an Authorized
Officer of WII stating that:

                      (i)         a review of WII's performance under this
         Agreement and the other Transaction Agreements to which WII is a party
         during such period has been made under such officer's supervision; and

                      (ii)        to the best of such officer's knowledge,
         based upon such review, WII has fulfilled all its obligations under
         this Agreement and the other Transaction Agreements to which WII is a
         party during such period, or, if there has been a default of any such
         obligation, specifying each such default known to such officer and the
         nature and status thereof.

                 (d)      Access to Records; Discussions With Officers and
Accountants.  WII shall, upon the reasonable request of Financial Security,
permit Financial Security's Authorized Agent at reasonable times (i) to inspect
such books and records of WII as may relate to the Notes, the Certificates and
the obligations of WII under this Agreement and the other Transaction
Agreements to which WII is a party; and (ii) to discuss the affairs, finances
and accounts of WII with any of its respective officers, directors and
representatives, including its Independent Accountants.

                 (e)      Maintain Licenses.  WII shall maintain all licenses,
permits, charters and registrations that are material to the performance by WII
of its obligations under the Transaction Agreements to which it is a party or
by which WII is bound.

                 (f)      Maintain Existence; Merger.  WII shall keep in full
effect its existence, rights and franchises under the laws of the State of
California, and shall at all times continue to be duly organized, duly
qualified and duly authorized (as described in Sections 2.04(a) and (b) hereof)
and shall conduct its business in accordance with the terms of its corporate
charter and bylaws.  WII





                                       15
<PAGE>   20
shall not consolidate with or merge into any other Person or convey, transfer
or lease substantially all of its assets as an entirety to any Person unless
the Person formed by such consolidation or into which WII has merged or the
Person which acquires by conveyance, transfer or lease substantially all the
assets of WII as an entirety, can lawfully perform the obligations of WII
hereunder and executes and delivers to the Owner Trustee an agreement, in form
and substance reasonably satisfactory to the Owner Trustee and Financial
Security, which contains an assumption by such Person of the due and punctual
performance and satisfaction of each covenant and condition to be performed or
satisfied by WII under this Agreement.

                 (g)      Maintenance of Separate Corporate Existence.  WII
shall at all times hold itself out to the public, including the Company, WFS
and the Bank, under WII's own name and as a separate and distinct entity from
the Company, WFS and the Bank.  At all times at least one director and one
executive officer of WII (or one individual serving in both capacities) shall
be a Person who is not a director, officer or employee of any Person owning
beneficially more than 10% of the outstanding common stock of WII.  WII shall
maintain separate corporate records and books of account from those of the
Company, WFS and the Bank, shall not commingle its assets with any other Person
(except to the limited extent (if any) permitted by the approval of Financial
Security) and shall authorize its corporate actions in accordance with
applicable law.  WII shall not engage in business transactions with any of its
Affiliates on terms and conditions less favorable to WII than those available
to WII for comparable transactions from Persons who are not Affiliates of WII.
WII shall maintain its chief executive office, principal place of business and
the office where it keeps its records in the State of California and separate
and apart from any office of the Company, the Bank, the Master Servicer or any
Affiliate of any of them.

                 (h)      Retirement of Notes and Certificates.  WII shall
cause the Trust, upon retirement of the Certificates, to furnish to Financial
Security a notice of such retirement, and, upon such retirement and the
expiration of the term of the Certificate Policy, to surrender the Certificate
Policy to Financial Security for cancellation.

                 (i)      Incorporation of Covenants.  WII agrees to comply
with each of the covenants of WII set forth in the Transaction Agreements and
hereby incorporates such covenants by reference as if each were set forth
herein.

                 (j)      Tax Matters.  As of the Closing Date, the Trust is,
and shall remain during the term of this Agreement, taxable as a partnership
for federal and state income tax purposes and not as an association (or
publicly traded partnership) taxable as a corporation.





                                       16
<PAGE>   21
                 (k)      Certificates.  WII shall purchase from the
Underwriters and thereafter retain beneficial and record ownership of
Certificates representing at least 1% of the Certificate Balance.

                 Section 2.06.    Negative Covenants of WII.  WII agrees and
covenants with Financial Security that at all times during the term of this
Agreement:

                 (a)      Amendments to Organizational Documents.  WII shall
not amend, supplement or otherwise modify, or cause to permit any amendment,
supplement or other modification of, Articles 2 or 4 of its charter (or any
other Articles of its charter that relate to the matters addressed by such
Articles 2 or 4) or its bylaws without the prior written consent of Financial
Security.

                 (b)      No Liens.  Without the prior written consent of
Financial Security, WII shall not create, incur, assume or suffer to exist any
mortgage, deed of trust, security interest, assignment, deposit arrangement or
other preferential arrangement, charge or encumbrance (including, without
limitation, any conditional sale or other title retention agreement or finance
lease) of any nature upon or with respect to any of its properties or assets,
now owned or hereafter acquired, or sign or file under the Uniform Commercial
Code of any jurisdiction any financing statement that names WII as a debtor, or
sign any security agreement authorizing any secured party thereunder to file
such financing statement.

                 (c)      Creation of Indebtedness.  Without the prior written
consent of Financial Security, WII shall not create, incur, assume or suffer to
exist any indebtedness other than indebtedness guaranteed or approved in
writing by Financial Security.

                 (d)      Guarantees, Etc.  Without the prior written consent
of Financial Security, WII shall not assume, guarantee, endorse or otherwise be
or become directly or contingently liable for the obligations of any Person by,
among other things, agreeing to purchase any obligation of another Person,
agreeing to advance funds to such Person or causing or assisting such Person to
maintain any amount of capital.

                 (e)      Subsidiaries.  Without the prior written consent of
Financial Security, WII shall not form, or cause to be formed, any
subsidiaries.

                 (f)      Insolvency.  WII shall not commence any case,
proceeding or other action (A) under any existing or future law of any
jurisdiction, domestic or foreign, relating to bankruptcy, insolvency,
reorganization or relief of debtors, seeking to have an order for relief
entered with respect to it, or seeking reorganization, arrangement, adjustment,
winding-up, liquidation, dissolution, composition or other relief with respect
to it or its debts, or (B) seek appointment of a receiver, trustee, custodian
or





                                       17
<PAGE>   22
other similar official for it or for all or any substantial part of its assets,
or make a general assignment for the benefit of its creditors.  WII shall not
take any action in furtherance of, or indicating its consent to, approval of,
or acquiescence in any of the acts set forth above.  WII shall not be unable
to, or admit in writing its inability to, pay its debts.

                 (g)      Impairment of Rights.  WII shall not take any action
or fail to take any action that will interfere with the enforcement of any
rights under this Agreement or the other Transaction Agreements.

                 (h)      Insolvency of Trust.  WII shall not, for any reason,
institute proceedings for the Trust to be adjudicated a bankrupt or insolvent,
or consent to the institution of bankruptcy or insolvency proceedings against
the Trust, or file a petition seeking or consenting to reorganization or relief
under any applicable federal or state law relating to the bankruptcy of the
Trust, or consent to the appointment of a receiver, liquidator, assignee,
trustee, sequestrator (or other similar official) of the Trust or a substantial
part of the property of the Trust or cause or permit the Trust to make any
assignment for the benefit of creditors, or admit in writing the inability of
the Trust to pay its debt generally as they become due, or declare or effect a
moratorium on the debt of the Trust or take any action in furtherance of any
such action.

                 (i)      No Withdrawal.  WII shall not, for any reason,
withdraw or attempt to withdraw from the Trust Agreement, dissolve, institute
proceedings for it to be adjudicated a bankrupt or insolvent, or consent to the
institution of bankruptcy or insolvency proceedings against it, or file a
petition seeking or consenting to reorganize or relief under any applicable
federal or state law relating to bankruptcy, or consent to the appointment of a
receiver, liquidator, assignee, trustee, sequestrator (or other similar
official) of it or a substantial part of its property, or make any assignment
for the benefit of creditors, or admit in writing its inability to pay its
debts generally as they become due, or declare or effect a moratorium on its
debt or take any action in furtherance of any such action.

                 (j)      Demand Note.  WII shall not (i) assign, sell, convey,
pledge, transfer, reconvey, cancel, forgive, compromise or otherwise dispose of
the Demand Note held by it, in whole or in part, (ii) make any distribution
other than to the Trust or unless the aggregate net worth of WII following such
distribution shall be at least equal to 10% of the Original Certificate Balance
or (iii) except as specifically permitted by the Trust Agreement, sell,
transfer, assign, give or encumber by operation of law or otherwise any of its
assets.

                 (k)      Compliance with Transaction Agreements and similar
transactions.  The provisions of subsections 2.06(c), (d) and (g),
notwithstanding, WII's execution and performance of its covenants





                                       18
<PAGE>   23
and obligations under the Transaction Agreements and under any similar
documents executed in connection with one or more other owner trust
transactions as to which Financial Security has issued one or more insurance
policy similar to the Policies shall not require the prior written consent of
Financial Security and shall not be deemed to impair the rights of WII under
this Agreement or the other Transaction Agreements.

                 Section 2.07.    Representations and Warranties of the
Company.  The Company represents and warrants to Financial Security as follows:

                 (a)      Due Organization.  The Company is a corporation duly
organized, validly existing and in good standing under the laws of the State of
California, with power and authority to own its properties and to conduct its
business and had at all relevant times, and has, power, authority, and legal
right to acquire, pledge and sell the Contracts; the Company is duly qualified
to do business as a foreign corporation in good standing under the laws of each
jurisdiction where the character of its properties or the nature of its
activities makes such qualification necessary, except such jurisdictions, if
any, in which the failure to be so qualified will not have a material adverse
effect on the business or properties of the Company; the Company holds all
material licenses, certificates and permits from all governmental authorities
necessary for the conduct of its business as presently conducted.  The
Company's principal place of business, chief executive office and the office
where it keeps its records is located at 16485 Laguna Canyon Road, Irvine,
California 92718.

                 (b)      Corporate Power and Authority.  The Company has full
right, power and authority to own its properties and to conduct its business as
presently conducted; the Company has the power and authority to execute and
deliver this Agreement and each other Transaction Agreement to which the
Company is a party and to carry out the terms of each such agreement, and has
full power and authority to sell and assign the property to be sold and
assigned to and deposited with the Owner Trustee as part of the Trust and has
duly authorized such sale and assignment to the Trustee by all necessary
corporate action; and the execution, delivery, and performance of this
Agreement and each other Transaction Agreement to which the Company is a party
has been duly authorized by the Company by all necessary corporate action.

                 (c)      Valid and Binding Obligations.  Each of the
Transaction Agreements to which the Company is a party constitutes a legal,
valid, and binding obligation of the Company, enforceable in accordance with
its terms, except as such enforceability may be limited by (i) bankruptcy,
insolvency, reorganization, receivership or other similar laws affecting the
enforcement of creditors' rights generally and (ii) general principles of
equity, regardless of whether such enforceability shall be considered in a
proceeding in equity or at law.  The Certificates, when executed, authenticated
and delivered in accordance with the Trust Agreement,





                                       19
<PAGE>   24
will be validly issued and outstanding and entitled to the benefits of the
Trust Agreement and will evidence the entire beneficial ownership in the Trust.
The Notes when executed, authenticated and delivered in accordance with the
Indenture, will be entitled to the benefits of the Indenture and will
constitute legal, valid and binding obligations of the Trust, enforceable in
accordance with their terms.

                 (d)      Noncontravention.  The consummation of the
transactions contemplated by this Agreement and by each other Transaction
Agreement to which the Company is a party and the fulfillment of the terms
hereof and thereof shall not conflict with, result in any breach of any of the
terms and provisions of, nor constitute a default (nor an event which, with the
giving of notice or passage of time, or both, would constitute a default)
under, the articles of incorporation or by-laws of the Company, or any
indenture, agreement, or other instrument to which the Company is a party or by
which it shall be bound; nor result in the creation or imposition of any Lien
upon any of its properties pursuant to the terms of any such indenture,
agreement, or other instrument (other than this Agreement and the Collateral
Assignment); nor violate any law or any order, rule, or regulation applicable
to the Company of any court or of any federal or state regulatory body,
administrative agency, or other governmental instrumentality having
jurisdiction over the Company or its properties.

                 (e)      No Consents.  No consent, license, approval or
authorization from, or registration or declaration with, any governmental
authority, bureau or agency, nor any consent, approval, waiver or notification
of any creditor, lessor or other non-governmental person, is required in
connection with the execution, delivery and performance by the Company of this
Agreement or of any other Transaction Agreement to which the Company is a
party, except (in each case) such as have been obtained and are in full force
and effect.

                 (f)      Pending Litigation or Other Proceeding.  To the
Company's best knowledge, there are no proceedings or investigations pending,
or threatened, before any court, regulatory body, administrative agency, or
other governmental instrumentality having jurisdiction over the Company or its
properties:  (A) asserting the invalidity of this Agreement, any other
Transaction Agreement to which the Company is a party, the Notes or the
Certificates, (B) seeking to prevent the issuance of the Notes or the
Certificates or the consummation of any of the transactions contemplated by any
of the Transaction Agreements to which the Company is a party, (C) seeking any
determination or ruling that might materially and adversely affect the
performance by the Company of its obligations under, or the validity or
enforceability of, this Agreement or any other Transaction Agreement to which
the Company is a party, or (D) involving the Company and which might adversely
affect the federal income tax attributes of the Notes, the Certificates or the
Trust.





                                       20
<PAGE>   25
                 (g)      Registration Statement; Prospectus.  The Company has
filed with the Securities and Exchange Commission (the "Commission") a
registration statement on Form S-1, and a related preliminary prospectus for
the registration of the Certificates and the Notes under the Securities Act,
has filed such amendments thereto, if any, and such amended preliminary
prospectuses as may have been required to the date hereof, and will file such
additional amendments thereto and such amended prospectuses as may hereafter be
required.  Such registration statement (as amended, if applicable) and the
prospectus constituting a part thereof (including in each case all documents,
if any, incorporated by reference therein and the information, if any, deemed
to be part thereof pursuant to the rules and regulations of the Commission
under the Securities Act (the "Rules and Regulations")), as from time to time
amended or supplemented pursuant to the Securities Act or otherwise, are
hereinafter referred to as the "Registration Statement" and the "Prospectus,"
respectively, except that if any revised prospectus shall be provided by the
Company for use in connection with the offering of the Certificates or the
Notes which differs from the Prospectus on file at the Commission at the time
the Registration Statement became effective (whether or not such revised
prospectus is required to be filed by the Company pursuant to Rule 424 of the
Rules and Regulations), the term "Prospectus" shall refer to such revised
prospectus from and after the time it is first provided to the Underwriters for
such use.  As of the date hereof, the Registration Statement and Prospectus
filed under the Securities Act or pursuant to the Rules and Regulations
complies in all material respects with the Securities Act and the Rules and
Regulations, and the Registration Statement at the time it became effective and
at all times subsequent thereto complied, and at each time that the Prospectus
is provided to the Underwriters for use in connection with the offering or sale
of any Certificate will comply, in all material respects with the requirements
of the Securities Act and the Rules and Regulations.  The Registration
Statement and the Prospectus at the time the Registration Statement became
effective did not and on the date hereof does not, contain an untrue statement
of a material fact or omit to state a material fact required to be stated
therein or necessary to make the statements therein not misleading and the
Prospectus at the time it was filed under the Securities Act or the Rules and
Regulations and at the time it was first provided to the Underwriters for use
in connection with the offering of the Certificates and the Notes did not, and
on the Closing Date does not, contain any untrue statement of a material fact
or omit to state a material fact required to be stated therein or necessary to
make the statements therein not misleading, except that the representations and
warranties in this subparagraph shall not apply to statements in or omissions
from the Registration Statement or the Prospectus or any preliminary prospectus
made in reliance upon information furnished to the Company in writing by
Financial Security expressly for use therein.

                 (h)      Incorporation of Representations and Warranties.  All
of the representations and warranties made by the Company as Seller in Section
3.01(b) of the Sale and Servicing Agreement and





                                       21
<PAGE>   26
as Depositor in, Section 2.10 of the Trust Agreement and in the Underwriting
Agreement are incorporated herein as if set forth herein and each such
representation and warranty is true and correct as of the Closing Date.

                 (i)      Security Interest in Contracts.  This Agreement,
together with possession of the Collateral by the Master Servicer pursuant to
the Sale and Servicing Agreement and the filing referred to below, creates as
security for the Company's obligations under this Agreement a security interest
in favor of the Collateral Agent, as collateral agent for Financial Security,
in each item of the Collateral, as constituted as of the Closing Date; such
security interest has been perfected and is a valid, binding and enforceable
first priority security interest, subject only, to the extent set forth in
Section 5.01(d) hereof, to the interest of the Indenture Trustee with respect
to the Indenture Property and the Securityholders; a financing statement with
respect to the Contracts has been filed with the California Secretary of State
pursuant to the California UCC, and the marking required by Section
3.01(b)(xvi) of the Sale and Servicing Agreement has been made on each
Contract, except to the extent (if any) that Financial Security has waived in
writing compliance with such requirement; no other filings in any jurisdiction
or any other actions are necessary to perfect the security interest of the
Collateral Agent, as collateral agent for Financial Security, in the
Collateral, as constituted as of the Closing Date, as against any third
parties.

                 (j)      Security Interest in Other Collateral.  Assuming the
acquisition of Eligible Investments in accordance with the Sale and Servicing
Agreement, such Eligible Investments will be subject to a valid, binding and
enforceable first priority security interest in favor of the Collateral Agent,
as collateral agent for Financial Security, subject only, to the extent set
forth in Section 5.01(d) hereof, to the interest of the Indenture Trustee with
respect to the Indenture Property and the Securityholders; assuming deposit of
each check constituting proceeds of the Contracts in the Collection Account or
Holding Account, as applicable, within ten days of receipt of such check by the
Master Servicer, such check will be subject to a valid, first priority
perfected security interest in favor of the Collateral Agent, subject, to the
extent set forth in Section 5.01(d) hereof, to the interest of the Indenture
Trustee with respect to the Indenture Property and the Securityholders; at such
time as it is received by the Master Servicer and until deposited in the
Collection Account or Holding Account, as applicable; the proceeds of such
deposited check that remain in the Collection Account or the Holding Account
will be subject to a valid, first priority security interest in favor of the
Collateral Agent, subject, to the extent set forth in Section 5.01(d) hereof,
to the interest of the Trust under the Sale and Servicing Agreement.

                 (k)      Valid Transfer of Contracts.  The Sale and Servicing
Agreement and the Seller Assignments constitute a valid sale,





                                       22
<PAGE>   27
transfer and assignment of the Contracts, enforceable against creditors of and
purchasers from the Company, except as such enforceability may be limited by
(i) bankruptcy, insolvency, reorganization, receivership or other similar laws
affecting the enforcement of creditors' rights generally and (ii) general
principles of equity, regardless of whether such enforceability shall be
considered in a proceeding in equity or at law.

                 (l)      Financial Information.  The audited financial
statements of the Company for the fiscal year ended December 31, 1996 and the
unaudited financial statements of the Company for the fiscal quarter ended June
30, 1997, copies of which have been furnished to Financial Security, as of the
dates and for the periods referred to therein (i) are true, complete and
correct in all material respects, (ii) fairly present the financial condition
of the Company and the results of operations and changes in financial position
of the Company and (iii) have been prepared in accordance with generally
accepted accounting principles consistently applied (subject, in the case of
the quarterly financial statements, to normal year-end adjustments), and such
financial statements indicate that the Company is solvent and will not be
rendered insolvent by the execution, delivery and performance of the
Transaction Agreements.  Since June 30, 1997, there has been no material
adverse change in the business, financial condition or operations of the
Company.

                 Section 2.08.    Representations and Warranties of WFS.  WFS
represents and warrants to Financial Security as follows:

                 (a)      Due Organization.  WFS is duly organized and validly
existing as a licensed consumer finance company organized and existing and in
good standing under the laws of the State of California, with power and
authority to own its properties and to conduct its business and had at all
relevant times, and has, power, authority, and legal right to acquire and own
the Contracts and is duly qualified to do business as a foreign corporation in
good standing, and shall have obtained all necessary licenses and approvals, in
all jurisdictions in which the ownership or lease of property or the conduct of
its business requires such qualification.

                 (b)      Corporate Power and Authority.  WFS has the power and
authority to execute and deliver this Agreement and each other Transaction
Agreement to which WFS is a party and to carry out the terms of each such
agreement, and has full power and authority to sell and assign the property to
be sold and assigned to the Company for inclusion in the Trust and the Spread
Account and has duly authorized such sale and assignment to the Company by all
necessary corporate action; and the execution, delivery, and performance of
this Agreement and each other Transaction Agreement to which WFS is a party has
been duly authorized by WFS by all necessary corporate action.





                                       23
<PAGE>   28
                 (c)      Valid and Binding Obligations.  The WFS Assignments
constitute a valid sale, transfer, and assignment of the Contracts to the
Company, enforceable against creditors of and purchasers from WFS, and each of
the Transaction Agreements to which WFS is a party constitutes a legal, valid,
and binding obligation of WFS, enforceable in accordance with its terms, except
as such enforceability may be limited by (i) bankruptcy, insolvency,
reorganization, receivership or other similar laws affecting the enforcement of
creditors' rights generally and (ii) general principles of equity, regardless
of whether such enforceability shall be considered in a proceeding in equity or
at law.  The Certificates, when executed, authenticated and delivered in
accordance with the Trust Agreement, will be validly issued and outstanding and
entitled to the benefits of the Trust Agreement and will evidence the entire
beneficial ownership in the Trust.  The Notes when executed, authenticated and
delivered in accordance with the Indenture, will be entitled to the benefits of
the Indenture and will constitute legal, valid and binding obligations of the
Trust, enforceable in accordance with their terms.

                 (d)      Noncontravention.  The consummation of the
transactions contemplated by this Agreement and by each other Transaction
Agreement to which WFS is a party and the fulfillment of the terms hereof and
thereof shall not conflict with, result in any breach of any of the terms and
provisions of, nor constitute a default (nor an event which, with the giving of
notice or passage of time, or both, would constitute a default) under, the
articles of organization or by-laws of WFS, or any indenture, agreement, or
other instrument to which WFS is a party or by which it shall be bound; nor
result in the creation or imposition of any Lien upon any of its properties
pursuant to the terms of any such indenture, agreement, or other instruments;
nor violate any law or any order, rule, or regulation applicable to WFS of any
court or of any federal or state regulatory body, administrative agency, or
other governmental instrumentality having jurisdiction over WFS or its
properties.

                 (e)      No Consents.  No consent, license, approval or
authorization from, or registration or declaration with, any governmental
authority, bureau or agency, nor any consent, approval, waiver or notification
of any creditor, lessor or other non-governmental person, is required in
connection with the execution, delivery and performance by WFS of this
Agreement or of any other Transaction Agreement to which WFS is a party, except
(in each case) such as have been obtained and are in full force and effect.

                 (f)      Pending Litigation or Other Proceeding.  To WFS's
best knowledge, there are no proceedings or investigations pending, or
threatened, before any court, regulatory body, administrative agency, or other
governmental instrumentality having jurisdiction over WFS or its properties:
(A) asserting the invalidity of this Agreement or any other Transaction
Agreement to which WFS is a party, (B) seeking to prevent the consummation of
any of the





                                       24
<PAGE>   29
transactions contemplated by any of the Transaction Agreements to which WFS is
a party, (C) seeking any determination or ruling that might materially and
adversely affect the performance by WFS of its obligations under, or the
validity or enforceability of, this Agreement or any other Transaction
Agreement to which WFS is a party, or (D) involving WFS and which might
adversely affect the federal income tax attributes of the Certificates.

                 (g)      Affirmation and Incorporation of Certain
Representations and Warranties.  WFS represents and warrants to Financial
Security that the representations and warranties of the Company set forth in
Section 2.07 hereof, in the Underwriting Agreement and in Section 3.01(b) of
the Sale and Servicing Agreement and Section 2.10 of the Trust Agreement are
(in each case) true and correct as if set forth herein and that the
representations and warranties of WFS set forth in the Underwriting Agreement
and by WFS as Master Servicer set forth in Section 4.06 of the Sale and
Servicing Agreement are (in each case) true and correct as if set forth herein.

                 (h)      Valid Transfer of Contracts.  The WFS Assignments
constitute a valid sale, transfer and assignment of the Contracts to the
Company, enforceable against creditors of and purchasers from WFS, except as
such enforceability may be limited by (i) bankruptcy, insolvency,
reorganization or similar laws affecting the enforcement of creditors' rights
generally and (ii) general principles of equity, regardless of whether such
enforceability shall be considered in a proceeding in equity or at law.

                 (i)      Financial Information.  The audited consolidated
financial statements of WFS for the fiscal year ended December 31, 1996 and the
unaudited consolidated financial statements of WFS for the fiscal quarter ended
June 30, 1997, copies of which have been furnished to Financial Security, as of
the dates and for the periods referred to therein (i) are true, complete and
correct in all material respects, (ii) fairly present the consolidated
financial condition of WFS and the consolidated results of operations and
changes in cash flows of WFS and its consolidated subsidiaries, and (iii) have
been prepared in accordance with generally accepted accounting principles
consistently applied (subject, in the case of the quarterly financial
statements, to normal year-end adjustments), and such financial statements
indicate that WFS is solvent and will not be rendered insolvent by the
execution, delivery and performance of the Transaction Agreements.  Since June
30, 1997, there has been no material adverse change in the business, financial
condition or operations of WFS.

                 Section 2.09.    Affirmative Covenants of the Company.  The
Company covenants and agrees with Financial Security that, at all times during
the term of this Agreement:





                                       25
<PAGE>   30
                 (a)      Compliance with Agreements.  The Company will comply
with all terms and conditions of this Agreement and each other Transaction
Agreement to which it is a party.  The Company will not cause or permit to
become effective any amendment to or modification of the Transaction Agreements
unless Financial Security shall have previously approved in writing the form of
such amendment or modification.

                 (b)      Financial Statements, Accountants' Reports, Other
Information.  The Company shall keep proper books and records, in which full
and correct entries shall be made of financial transactions and the assets and
business of the Company in accordance with generally accepted accounting
principles consistently applied.  The Company shall furnish to Financial
Security, simultaneously with the delivery of such documents to the Owner
Trustee, Indenture Trustee, the Noteholders or the Certificateholders, as the
case may be, copies of all reports, certificates, statements or notices
furnished to the Owner Trustee, the Noteholders or the Certificateholders, as
the case may be, pursuant to the Transaction Agreements.

                 (c)      Certificate of Compliance.  The Company shall deliver
to Financial Security, concurrently with the delivery of the financial
statements required pursuant to paragraph (b) above, a certificate signed by an
Authorized Officer of the Company stating that:

                      (i)         a review of the Company's performance under
         this Agreement and the other Transaction Agreements to which the
         Company is a party during such period has been made under such
         officer's supervision; and

                      (ii)        to the best of such officer's knowledge,
         based upon such review, the Company has fulfilled all its obligations
         under this Agreement and the other Transaction Agreements to which the
         Company is a party during such period, or, if there has been a default
         of any such obligation, specifying each such default known to such
         officer and the nature and status thereof.

                 (d)      Access to Records; Discussions With Officers and
Accountants.  The Company shall, upon the reasonable request of Financial
Security, permit an authorized agent of Financial Security at reasonable times
(i) to inspect such books and records of the Company as may relate to the
Notes, the Certificates and the obligations of the Company under this Agreement
and the other Transaction Agreements to which the Company is a party; and (ii)
to discuss the affairs, finances and accounts of the Company with any of its
respective officers, directors and representatives, including its Independent
Accountants.

                 (e)      Maintain Licenses.  The Company shall maintain all
licenses, permits, charters and registrations that are material to the
performance by the Company of its obligations under the





                                       26
<PAGE>   31
Transaction Agreements to which it is a party or by which the Company is bound.

                 (f)      Financing Statements and Further Assurances.  The
Company will file all necessary financing statements, assignments or other
instruments, and any amendments or continuation statements relating thereto,
necessary to be kept and filed in such manner and in such places as may be
required by law to preserve and protect fully the Lien and security interest in
and all rights of Financial Security with respect to the Collateral, subject to
the Sale and Servicing Agreement, and the Company shall, upon the request of
Financial Security, from time to time, execute and deliver and, if necessary,
file such further instruments and take such further action as may be reasonably
necessary to effectuate the provisions of this Agreement or to protect the
security interest of Financial Security, subject to the Sale and Servicing
Agreement, in the Collateral.

                 (g)      Maintain Existence; Merger.  The Company shall keep
in full effect its existence, rights and franchises under the laws of the State
of California, and will obtain and preserve its qualification to do business as
a foreign corporation in each jurisdiction in which such qualification is or
shall be necessary to protect the validity and enforceability of the Contract
Documents and the Transaction Agreements to which the Company is a party.  The
Company shall not consolidate with or merge into any other Person or convey,
transfer or lease substantially all of its assets as an entirety to any Person
unless the Person formed by such consolidation or into which the Company has
merged or the Person which acquires by conveyance, transfer or lease
substantially all the assets of the Company as an entirety, can lawfully
perform the obligations of the Company hereunder and executes and delivers to
the Owner Trustee an agreement, in form and substance reasonably satisfactory
to the Owner Trustee and Financial Security, which contains an assumption by
such Person of the due and punctual performance and satisfaction of each
covenant and condition to be performed or satisfied by the Company under this
Agreement.

                 (h)      Maintenance of Separate Corporate Existence.  The
Company shall at all times hold itself out to the public, including WFS and the
Bank, under the Company's own name and as a separate and distinct entity from
WFS and the Bank.  At all times at least one director and one executive officer
of the Company (or one individual serving in both capacities) shall be a Person
who is not a director, officer or employee of any Person owning beneficially
more than 10% of the outstanding common stock of the Company.  The Company
shall maintain separate corporate records and books of account from those of
WFS and the Bank, shall not commingle its assets with any other Person (except
to the limited extent (if any) permitted by the approval of Financial Security)
and shall authorize its corporate actions in accordance with applicable law.
The Company shall not engage in business transactions with any of its
Affiliates on terms and conditions less favorable to the





                                       27
<PAGE>   32
Company than those available to the Company for comparable transactions from
Persons who are not Affiliates of the Company.  The Company shall maintain its
chief executive office, principal place of business and the office where it
keeps its records in the State of California and separate and apart from any
office of the Master Servicer.

                 (i)      Compliance with Article 76 of New York Insurance Law.
The Company shall ensure that the Prospectus, and any supplements or amendments
thereto, and every preliminary prospectus delivered with respect to the Notes
and the Certificates, clearly disclose that the Policies are not covered by the
property/casualty insurance security fund specified in Article 76 of the New
York Insurance Law.

                 Section 2.10.    Negative Covenants of the Company.  The
Company agrees and covenants with Financial Security that at all times during
the term of this Agreement:

                 (a)      Amendments to Organizational Documents.  The Company
shall not amend, supplement or otherwise modify, or cause to permit any
amendment, supplement or other modification of, Articles 2 or 5 of its charter
(or any other Articles of its charter that relate to the matters addressed by
such Article 2 or 5) or its bylaws without the prior written consent of
Financial Security.

                 (b)      No Liens.  Without the prior written consent of
Financial Security, the Company shall not create, incur, assume or suffer to
exist any mortgage, deed of trust, security interest, assignment, deposit
arrangement or other preferential arrangement, charge or encumbrance
(including, without limitation, any conditional sale or other title retention
agreement or finance lease) of any nature upon or with respect to any of its
properties or assets, now owned or hereafter acquired, or sign or file under
the Uniform Commercial Code of any jurisdiction any financing statement that
names the Company as a debtor, or sign any security agreement authorizing any
secured party thereunder to file such financing statement.

                 (c)      Creation of Indebtedness.  Without the prior written
consent of Financial Security, the Company shall not create, incur, assume or
suffer to exist any indebtedness other than indebtedness guaranteed or approved
in writing by Financial Security.

                 (d)      Guarantees, Etc.  Without the prior written consent
of Financial Security, the Company shall not assume, guarantee, endorse or
otherwise be or become directly or contingently liable for the obligations of
any Person by, among other things, agreeing to purchase any obligation of
another Person, agreeing to advance funds to such Person or causing or
assisting such Person to maintain any amount of capital.





                                       28
<PAGE>   33
                 (e)      Subsidiaries.  Without the prior written consent of
Financial Security, the Company shall not form, or cause to be formed, any
subsidiaries.

                 (f)      Insolvency.  The Company shall not commence any case,
proceeding or other action (A) under any existing or future law of any
jurisdiction, domestic or foreign, relating to bankruptcy, insolvency,
reorganization or relief of debtors, seeking to have an order for relief
entered with respect to it, or seeking reorganization, arrangement, adjustment,
winding-up, liquidation, dissolution, composition or other relief with respect
to it or its debts, or (B) seek appointment of a receiver, trustee, custodian
or other similar official for it or for all or any substantial part of its
assets, or make a general assignment for the benefit of its creditors.  The
Company shall not take any action in furtherance of, or indicating its consent
to, approval of, or acquiescence in any of the acts set forth above.  The
Company shall not be unable to, or admit in writing its inability to, pay its
debts.

                 (g)      Impairment of Rights.  The Company shall not take any
action or fail to take any action that will interfere with the enforcement of
any rights under this Agreement or the other Transaction Agreements.

                 Section 2.11.    Affirmative Covenants of WFS.  WFS covenants
and agrees with Financial Security that, at all times during the term of this
Agreement:

                 (a)      Compliance With Agreements.  WFS will comply with all
terms and conditions of this Agreement and each other Transaction Agreement to
which it is a party.  WFS will not cause or permit to become effective any
amendment to or modification of the Transaction Agreements to which it is a
party unless Financial Security shall have previously approved in writing the
form of such amendment or modification.

                 (b)      Financial Statements, Accountants' Reports, Other
Information.  WFS shall keep proper books and records, in which full and
correct entries shall be made of financial transactions and the assets and
business of WFS in accordance with generally accepted accounting principles
consistently applied.  WFS shall furnish to Financial Security, simultaneously
with the delivery of such documents to the Indenture Trustee, the Noteholders
or the Certificateholders, as the case may be, copies of all reports,
certificates, statements or notices furnished to the Indenture Trustee or the
Certificateholders, as the case may be, pursuant to the Sale and Servicing
Agreement.  WFS shall also deliver to Financial Security, simultaneously with
the delivery of such documents to the relevant federal or state department or
agency copies of all Annual Reports on Form 10-K, Quarterly Reports on Form
10-Q, and periodic reports on Form 8-K required to be filed by WFS with the
Securities and Exchange Commission.





                                       29
<PAGE>   34
                 (c)      Certificate of Compliance.  WFS shall deliver to
Financial Security, concurrently with the delivery of the financial statements
required pursuant to paragraph (b) above, a certificate signed by an Authorized
Officer of WFS stating that:

                      (i)         a review of WFS's performance under this
         Agreement and the other Transaction Agreements to which WFS is a party
         during such period has been made under such officer's supervision; and

                      (ii)        to the best of such officer's knowledge,
         based upon such review, WFS has fulfilled all its obligations under
         this Agreement and the other Transaction Agreements to which WFS is a
         party during such period, or, if there has been a default of any such
         obligation, specifying each such default known to such officer and the
         nature and status thereof.

                 (d)      Access to Records; Discussions With Officers and
Accountants.  WFS shall, upon the reasonable request of Financial Security,
permit Financial Security's Authorized Agent at reasonable times (i) to inspect
such books and records of WFS as may relate to the Notes, the Certificates and
the obligations of WFS under this Agreement and the other Transaction
Agreements to which WFS is a party; and (ii) to discuss the affairs, finances
and accounts of WFS with any of its respective officers, directors and
representatives, including its Independent Accountants.

                 (e)      Maintain Licenses.  WFS shall maintain all licenses,
permits, charters and registrations that are material to the performance by WFS
of its obligations under the Transaction Agreements to which it is a party or
by which WFS is bound.

                 (f)      Maintain Existence; Merger.  WFS shall keep in full
effect its existence, rights and franchises under the laws of the State of
California, and will obtain and preserve its qualification to do business as a
foreign corporation in each jurisdiction in which such qualification is or
shall be necessary to protect the validity and enforceability of the Contract
Documents and the Transaction Agreements to which WFS is a party.  WFS shall
not consolidate with or merge into any other Person or convey, transfer or
lease substantially all of its assets as an entirety to any Person unless the
Person formed by such consolidation or into which WFS has merged or the Person
which acquires by conveyance, transfer or lease substantially all the assets of
WFS as an entirety, can lawfully perform the obligations of WFS hereunder and
executes and delivers to the Owner Trustee an agreement, in form and substance
reasonably satisfactory to the Owner Trustee and Financial Security, which
contains an assumption by such Person of the due and punctual performance and
satisfaction of each covenant and condition to be performed or satisfied by WFS
under this Agreement.

                 (g)      Subservicing.  WFS, as Master Servicer, shall not
appoint, pursuant to Section 4.01 of the Sale and Servicing Agreement, any
Subservicer that has not been approved in advance by





                                       30
<PAGE>   35
Financial Security.  WFS as Master Servicer shall not cause or permit to become
effective any Subservicing Agreement that is in a form that varies
substantially from the form thereof set forth as Exhibit E to the Sale and
Servicing Agreement unless the form of such varying agreement shall have been
approved in writing by Financial Security.

                 (h)      No Petition Agreement.  WFS covenants and agrees
that, for a period of one year plus one day after payment in full of all
amounts payable in respect of the Notes and the Certificates, it will not
institute against, or join any other Person in instituting against the Company
any bankruptcy, reorganization, arrangement, conservatorship, receivership,
insolvency or liquidation proceedings, or other proceedings under any federal
or state bankruptcy, receivership or similar law, in connection with any
amounts due WFS (or any Affiliate or parent thereof) under any Transaction
Agreement or otherwise without the prior written consent of Financial Security.
The provisions of this paragraph shall survive termination of this Agreement.


                                  ARTICLE III

                         THE POLICIES; INDEMNIFICATION

                 Section 3.01.    Agreement to Issue Policies.  Financial
Security agrees to issue the Policies subject to the satisfaction of the
conditions hereinafter set forth.

                 Section 3.02.    Conditions Precedent to Issuance of Policies.

                 (a)      The obligation of Financial Security to issue the
Policies is subject to the following having occurred or being true (as the case
may be):  (i) WFS shall have assigned, conveyed and transferred, or caused to
be assigned, conveyed and transferred, the Collateral to the Company, (ii) the
Company shall have created a valid security interest in the Collateral in favor
of the Collateral Agent, (iii) the Company shall have assigned, conveyed and
transferred the Collateral to the Trust, (iv) no stop order suspending the
effectiveness of the Registration Statement shall have been issued and no
proceeding for that purpose shall have been instituted or, to the best
knowledge of the Company, threatened by the Commission and any request for
additional information on the part of the Commission (to be included in the
Registration Statement, the Prospectus or otherwise) shall have been complied
with to the reasonable satisfaction of the Commission, (v) the Premium shall
have been paid in accordance with Section 3.03 hereof, (vi) the representations
and warranties of the Trust and each Western Entity set forth or incorporated
by reference in this Agreement shall be true and correct on and as of the
Closing Date, and (vii) each Transaction Agreement shall be in full force and
effect as of the Closing Date and no default (or event which, with





                                       31
<PAGE>   36
the giving of notice or passage of time, or both, would become a default)
thereunder shall have occurred and be continuing.

                 (b)      The obligation of Financial Security to issue the
Policies is further subject to the condition precedent that Financial Security
shall have received on the Closing Date, or, in its sole and absolute
discretion, received the opportunity to review prior to and on the Closing
Date, the following, each dated the Closing Date and in full force and effect
on such date, except as otherwise provided herein, in form and substance
satisfactory to Financial Security and its counsel:

                      (i)         a certificate of an Authorized Officer of
         each Western Entity other than WII stating that nothing has come to
         the attention of such Western Entity to indicate that the Registration
         Statement or the Prospectus, on the date the Registration Statement
         became effective, contained an untrue statement of a material fact or
         omitted to state a material fact required to be stated therein or
         necessary to make the statements therein not misleading, or that the
         Prospectus on any date on which it was furnished to the Underwriters
         for use in connection with the offering of the Certificates and Notes
         contained, or on the Closing Date contains, any untrue statement of a
         material fact or omits to state a material fact required to be stated
         therein or necessary in order to make the statements made therein not
         misleading;

                      (ii)        copies, certified to be true copies by the
         Secretary or an Assistant Secretary of each Western Entity, of (i) the
         resolutions of the Board of Directors of such Western Entity
         authorizing the execution, delivery and performance of this Agreement
         and each other Transaction Agreement to which such Western Entity is a
         party and all other transactions and documents contemplated hereby and
         thereby, and of all other documents evidencing any other necessary
         action of such Western Entity (which certification shall state that
         such resolutions have not been modified, are in full force and effect
         and constitute the only resolutions adopted by such Western Entity's
         Board of Directors or any committee thereof with respect thereto),
         (ii) the articles of association, as amended, of such Western Entity
         and (iii) the by-laws, as amended, of such Western Entity;

                    (iii)         copies, certified to be true copies by an
         Authorized Officer of the Owner Trustee, of (i) the resolutions of the
         board of directors of the Owner Trustee authorizing the execution,
         delivery and performance by the Owner Trustee of this Agreement and
         each other Transaction Agreement to which the Owner Trustee is a party
         and all transactions and documents contemplated hereby and thereby,
         and of all other documents evidencing any other necessary action of
         the Owner Trustee (which certification shall state that such
         resolutions have not been modified, are in full force and effect and
         constitute the only resolutions adopted





                                       32
<PAGE>   37
         by the Owner Trustee's board of directors or any committee thereof
         with respect thereto and (ii) the Certificate of Trust, certified by
         the Secretary of State or other appropriate official of the State of
         Delaware;

                      (iv)        a certificate of an Authorized Officer of
         each Western Entity stating that (i) attached thereto are true and
         complete copies, if any, of all consents, licenses and approvals
         necessary for each Western Entity to execute, deliver and perform this
         Agreement, the other Transaction Agreements to which such Western
         Entity is a party and all other documents and instruments on the part
         of such Western Entity to be delivered pursuant hereto or thereto, and
         (ii) all such consents, licenses and approvals are in full force and
         effect, such Western Entity has not received any notice of any
         proceeding for the revocation of any such license, charter, permit or
         approval, and, to such Western Entity's knowledge, there is no
         threatened action or proceeding or any basis therefor;

                      (v)         a certificate of an Authorized Officer of the
         Owner Trustee stating that (i) attached thereto are true and complete
         copies, if any, of all consents, licenses and approvals necessary for
         the Owner Trustee to execute, deliver and perform this Agreement, the
         other Transaction Agreements to which the Owner Trustee is a party and
         all other documents and instruments on the part of the Owner Trustee
         to be delivered pursuant hereto or thereto have been obtained, and
         (ii) all such consents, licenses and approvals are in full force and
         effect, the Owner Trustee has not received any notice of any
         proceeding for the revocation of any such license, charter, permit or
         approval, and, to the Owner Trustee's knowledge, there is no
         threatened action or proceeding or any basis therefor;

                      (vi)        a certificate of the Secretary or an
         Assistant Secretary of such Western Entity certifying (i) the names
         and true signatures of the officers of such Western Entity executing
         and delivering this Agreement, the other Transaction Agreements to
         which such Western Entity is a party and the other documents to be
         executed and delivered by such Western Entity hereunder and
         thereunder, (ii) that approval by such Western Entity's stockholders
         of the execution and delivery of this Agreement, the other Transaction
         Agreements and all other such documents to be executed and delivered,
         by such Western Entity hereunder, has been obtained or is not
         required, and (iii) that no resolution for the dissolution of such
         Western Entity has been adopted or contemplated and that no such
         proceedings have been commenced or are contemplated;

                    (vii)         a certificate of an Authorized Officer of the
         Owner Trustee certifying (i) the names and the true signatures of the
         officers of the Owner Trustee executing and delivering this Agreement,
         the other Transaction Agreements to which the





                                       33
<PAGE>   38
         Owner Trustee is a party and the other documents to be executed and
         delivered by the Owner Trustee hereunder and thereunder, (ii) that
         approval by the Owner Trustee's equity holders of the execution and
         delivery of this Agreement, the other Transaction Agreements and all
         other such documents to be executed and delivered, by the Owner
         Trustee hereunder, has been obtained or its not required, and (iii)
         that no action for the dissolution of the Owner Trustee has been
         adopted or contemplated and that no such proceedings have commenced or
         contemplated;

                   (viii)         a certificate of an Authorized Officer of
         each Western Entity to the effect that (x) the representations and
         warranties of such Western Entity set forth or incorporated by
         reference in this Agreement are true and correct on and as of the
         Closing Date and (y) confirming that the conditions precedent set
         forth herein with respect to such Western Entity are satisfied;

                      (ix)        a certificate of an Authorized Officer of the
         Trust to the effect that (x) the representations and warranties of the
         Trust set forth or incorporated by reference in this Agreement are
         true and correct on and as of the Closing Date and (y) confirming that
         the conditions precedent set forth herein with respect to the Trust
         are satisfied;

                      (x)         a favorable opinion of Messrs. Mitchell,
         Silberberg & Knupp, LLP, counsel to the Company, WFS, the Bank and
         WII, and such counsel shall have been instructed by its client to
         deliver such opinion to the addressees thereof, in form and substance
         satisfactory to counsel to Financial Security;

                      (xi)        a letter dated the Closing Date from Messrs.
         Mitchell, Silberberg & Knupp, LLP, counsel to the Company, WFS and the
         Bank, to the effect that Financial Security may rely upon their
         opinions as to certain bankruptcy and insolvency matters as if such
         opinions were addressed to Financial Security, and such counsel shall
         have been instructed by its client to deliver such reliance letter to
         Financial Security;

                    (xii)         a favorable opinion of Messrs. Mitchell,
         Silberberg & Knupp, LLP, special tax counsel to the Company, WFS, the
         Bank and WII, and such counsel shall have been instructed by its
         client to deliver such opinion to the addressees thereof, in form and
         substance satisfactory to counsel to Financial Security;

                   (xiii)         a favorable opinion of Richards, Layton &
         Finger, counsel to the Trust and the Owner Trustee, and such counsel
         shall have been instructed by its client to deliver such opinion to
         the addressees thereof, substantially in the form of Exhibit G hereto;





                                       34
<PAGE>   39
                    (xiv)         a certificate from the Collateral Agent and
         the Indenture Trustee, substantially in the form of Exhibit E hereto;

                      (xv)        a favorable opinion of White & Case, counsel
         to the Collateral Agent, the Proceeds Agent and the Indenture Trustee,
         and such counsel shall have been instructed by its client to deliver
         such opinion to the addressees thereof, substantially in the form of
         Exhibit F hereto;

                    (xvi)         evidence that amounts due and payable to
         Financial Security under Section 3.03 of this Agreement have been paid
         or that acceptable provisions therefor have been made;

                   (xvii)         a fully executed copy of each of the
Transaction Agreements;

                   (xviii)        evidence that all actions necessary or, in
         the opinion of Financial Security, desirable to perfect and protect
         the interests transferred by the Sale and Servicing Agreement and the
         liens and security interests created by this Agreement, including,
         without limitation, the filing of any financing statements required by
         Financial Security or its counsel, have been taken or promptly shall
         be taken;

                    (xix)         a certificate or opinion of Independent
         Accountants addressed to Financial Security to the effect set forth in
         Exhibit H hereto;

                      (xx)        a certificate of the Master Servicer, signed
         by an Authorized Officer, identifying those Contracts as to which the
         Title Documents are not in the possession of the Company and
         certifying that such Title Documents showing WFS or the Bank as first
         lienholder have been applied for and as to which Section 3.09 of the
         Sale and Servicing Agreement applies;

                    (xxi)         evidence that the Company shall have
         deposited, or caused to have been deposited, in the Collection
         Account, the deposits required under the eighth paragraph of Section
         4.01 of the Sale and Servicing Agreement, the deposits required in the
         Spread Account and any other deposits required to be made on the
         Closing Date under the Transaction Agreements to which the Company is
         a party; and

                   (xxii)         such other documents, instruments, approvals
         (and, if requested by Financial Security, certified duplicates of
         executed copies thereof) or opinions as Financial Security may
         reasonably request.

                 Section 3.03.    Premium.  In consideration of the issuance by
Financial Security of the Policies, the Company shall pay to Financial Security
the initial installment of the Premium at the time of delivery of the Policies
and further installments of the





                                       35
<PAGE>   40
Premium, all in accordance with the terms of the letter agreement between the
Company and Financial Security referred to in the definition of "Premium" set
forth herein.  Failure by the Company to pay any such further installments of
the Premium shall not cause the Policies to be cancelled and shall not in any
way relieve Financial Security of its obligations to make any payments under
the Policies.  Anything herein to the contrary notwithstanding, it is hereby
agreed between the parties hereto that the full amount of the Premium shall
have been earned by Financial Security upon its issuance of the Policies on the
Closing Date and upon the occurrence of a Servicer Default under Section 8.01
of the Sale and Servicing Agreement (including without limitation, the failure
of the Company to pay any installment of the Premium as and when due), the
entire outstanding balance of further installments of the Premium shall be
immediately due and payable.  The Premium shall be nonrefundable without regard
to whether Financial Security makes any payment under the Policies, any
prepayment or early retirement of the Notes or the Certificates occur or any
other circumstances occur relating to the Notes or the Certificates.

                 Section 3.04.    Reimbursement Obligation.

                 (a)      Each of the Trust and the Company agrees absolutely
and unconditionally to pay to Financial Security, in the manner provided in
Section 3.04(b), as follows:

                      (i)         a sum equal to the total of all amounts which
may be paid by Financial Security under the Policies;

                      (ii)        any accrued but unpaid installments of the
         Premium and any and all reasonable charges and expenses which
         Financial Security may pay or incur relating to any payment under the
         Policies, including, but not limited to, any fees and charges in
         connection with any accounts established to facilitate payments under
         the Policies, to the extent Financial Security has not been
         immediately reimbursed on the date that any amount is paid by
         Financial Security under the Policies;

                    (iii)         the amount of any reasonable costs or
         expenses (including attorneys' and accountants' fees and expenses)
         incurred by Financial Security (A) in connection with the enforcement
         of this Agreement or any of the other Transaction Agreements or (B) in
         connection with the foreclosure upon, sale or other disposition of the
         Collateral, to the extent that such costs and expenses are not
         recovered from such foreclosure, sale or other disposition;

                      (iv)        the amount of any payments made by Financial
         Security on behalf of the Company other than amounts specified under
         Section 3.04(a)(i) above, including, without limitation, the fees and
         expenses of the Collateral Agent, the Indenture Trustee, the Owner
         Trustee, the Trust and any Independent Accountants, and the amount of
         any payments made by Financial





                                       36
<PAGE>   41
         Security to (i) the Owner Trustee in respect of amounts (if any) owing
         by the Trust to the Owner Trustee pursuant to, Section 8.02 of the
         Trust Agreement and (ii) the Indenture Trustee pursuant to Section
         6.07 of the Indenture to the extent that such amounts shall not have
         been paid by the Trust and are paid by Financial Security;

                      (v)         any federal, state or local tax (other than
         taxes payable in respect of the gross income of Financial Security) or
         other governmental charge imposed in connection with the issuance of
         the Policies or the business or operations of the Company, including,
         without limitation, by reason of the Company's being deemed to do
         business in the State of California;

                      (vi)        Financial Security's cost of providing to the
         Company (or to any Person at the request of the Company) any audited
         or unaudited financial statements, including, without limitation, the
         fees and expenses of Financial Security's Independent Accountants in
         reviewing such financial statements in connection with such provision
         and mailing and incremental printing costs;

                    (vii)         any amount otherwise required to be paid to
         or on behalf of Financial Security under this Agreement;

                   (viii)         any payments made by Financial Security as,
         or in lieu of, servicing, management, trustee, custodial or
         administrative fees payable, in the sole discretion of Financial
         Security, to third parties in connection with the transaction, to the
         extent (in each case) that such payment occurs following (i) the
         occurrence of an Event of Default (or event or circumstance that, with
         the giving of notice or the passage of time or both, would become an
         Event of Default) or (ii) the failure of any Person to perform its
         obligation to pay any such amount at the time and in the manner
         specified in this Agreement or any other Transaction Agreement; and

                      (ix)        interest on any and all such amounts from the
         date of payment by Financial Security of such amounts until payment
         thereof in full and interest on any and all amounts described in
         Sections 3.03 and 3.09 hereof, from the date due until payment thereof
         in full, in each case, payable at the Late Payment Rate.

                 (b)      All amounts to be paid by the Trust or the Company
pursuant to subsection (a) above shall be due and payable without demand, and
shall be payable in the priority and in the manner provided in the Sale and
Servicing Agreement; provided, however, that upon the occurrence of any
Servicer Default under the Sale and Servicing Agreement, Financial Security
shall have the rights provided for herein and therein.





                                       37
<PAGE>   42
                 Section 3.05.    Non-Recourse Obligation.  Notwithstanding any
provision to the contrary contained in Section 3.04(a), the payment obligations
provided in Sections 3.04(a)(i) (to the extent that such payment obligations do
not arise from any failure or default in the performance by the Bank of any of
its payment obligations under the RIC), 3.04(a)(ii) and (to the extent that
such payment obligations do not arise from any failure or default in the
performance by the Company of any of its obligations under the Transaction
Agreements) 3.04(a)(iii)(A) and (B), and any interest on the foregoing in
accordance with Section 3.04(a)(ix), shall not be recourse to the Company, WFS,
WII, the Owner Trustee, the Indenture Trustee, the Collateral Agent or the
Proceeds Agent, but shall be payable solely by application of moneys (excluding
the Retained Yield) received from time to time in accordance with the Sale and
Servicing Agreement (including but not limited to all amounts paid into the
Collection Account, the Note Distribution Account, the Certificate Distribution
Account or the Holding Account pursuant to the Sale and Servicing Agreement by
any Western Entity, but not including the Retained Yield to the extent that any
amount thereof is deposited into either such Account) and by realization on the
Collateral pursuant to Section 6.03 hereof.  Such payment obligations shall be
limited, except as set forth in the preceding sentence, solely to application
of monies, if any, in the Spread Account from time to time in accordance with
Transaction Agreements.

                 Section 3.06.    Indemnification.

                 (a)      In addition to any and all rights of indemnification
or any other rights of Financial Security pursuant hereto or under law or
equity, the Company agrees to pay, and to protect, indemnify and save harmless,
Financial Security and its officers, directors, shareholders, employees, agents
and each person, if any, who controls Financial Security within the meaning of
either Section 15 of the Securities Act or Section 20 of the Exchange Act, from
and against any and all claims, losses, liabilities (including penalties),
actions, suits, judgments, demands, damages, costs or expenses (including,
without limitation, fees and expenses of attorneys, consultants and auditors
and reasonable costs of investigations) or obligations whatsoever (herein
collectively referred to as "Liabilities") of any nature arising out of or
relating to the transactions contemplated by this Agreement and the other
Transaction Agreements by reason of:

                      (i)         any untrue statement or alleged untrue
         statement of a material fact contained in the Registration Statement
         or the Prospectus or in any amendment or supplement thereto or in any
         preliminary prospectus, or arising out of or based upon any omission
         or alleged omission to state therein a material fact required to be
         stated therein or necessary to make the statements therein not
         misleading, except insofar as such Liabilities arise out of or are
         based upon any such untrue statement or omission or allegation thereof
         based upon (A) information set forth in the Prospectus under the
         caption





                                       38
<PAGE>   43
         "Financial Security" or in the financial statements of Financial
         Security, including any information in any amendment or supplement to
         the Prospectus furnished by Financial Security in writing expressly
         for use therein that amends or supplements such information (all such
         information being referred to herein as "Financial Security
         Information"), or (B) information set forth under the caption
         "Underwriting" in the Prospectus, including any information in any
         amendment or supplement to the Prospectus furnished by the
         Underwriters through the Representative in writing expressly for use
         therein that amends or supplements such information (all such
         information being referred to herein as "Underwriter Information");

                      (ii)        to the extent not covered by clause (i)
         above, any act or omission of the Company, WII or the Trust in
         connection with the offering, issuance, sale or delivery of the Notes
         or the Certificates other than by reason of false or misleading
         Financial Security Information;

                    (iii)         the misfeasance or malfeasance of, or theft
         committed by, any director, officer, employee or agent of the Company,
         WII or the Trust;

                      (iv)        the violation by the Company, the Trust or
         WII of any federal or state securities, banking or antitrust laws,
         rules or regulations in connection with the issuance, offer and sale
         of the Notes or the Certificates or the transactions contemplated by
         this Agreement and the other Transaction Agreements;

                      (v)         the violation by the Company, WII or the
         Trust of any federal or state laws, rules or regulations relating to
         the maximum amount of interest permitted to be received on account of
         the loan of money or with respect to the Contracts;

                      (vi)        the negligence or willful misconduct of the
         Company, the Trust or WII or any of its directors, officers, employees
         or agents;

                    (vii)         the breach by the Company, WII or the Trust
         of its obligations under this Agreement or any of the other
         Transaction Agreements;

                   (viii)         the breach by the Company, WII or the Trust
         of any representation or warranty on the part of the Company, WII or
         the Trust, respectively, contained in or incorporated by reference in
         this Agreement or any other Transaction Agreement or in any
         certificate furnished or delivered to Financial Security hereunder and
         thereunder, or the occurrence, in respect of the Company or the Trust,
         under any of the Transaction Agreements of any event of default or any
         event which, with the giving of notice or lapse of time or both, would
         constitute any event of default; and





                                       39
<PAGE>   44
                      (ix)        the use, ownership or operation by the
         Company or the Trust, WII or any affiliate of the Company, of a
         Financed Vehicle.

                 (b)      In addition to any and all rights of indemnification
or any other rights of Financial Security pursuant hereto or under law or
equity, WFS agrees to pay, and to protect, indemnify and save harmless,
Financial Security and its officers, directors, shareholders, employees, agents
and each person, if any, who controls Financial Security within the meaning of
either Section 15 of the Securities Act or Section 20 of the Exchange Act, from
and against any and all claims, losses, liabilities (including penalties),
actions, suits, judgments, demands, damages, costs or expenses (including,
without limitation, fees and expenses of attorneys, consultants and auditors
and reasonable costs of investigations) or obligations whatsoever (herein
collectively referred to as "Liabilities") of any nature arising out of or
relating to the transactions contemplated by this Agreement and the other
Transaction Agreements by reason of:

                      (i)         any untrue statement or alleged untrue
         statement of a material fact contained in the Registration Statement
         or the Prospectus or in any amendment or supplement thereto or in any
         preliminary prospectus, or arising out of or based upon any omission
         or alleged omission to state therein a material fact required to be
         stated therein or necessary to make the statements therein not
         misleading, except insofar as such Liabilities arise out of or are
         based upon any such untrue statement or omission or allegation thereof
         based upon (A) information set forth in the Prospectus under the
         caption "Financial Security" or in the financial statements of
         Financial Security, including any information in any amendment or
         supplement to the Prospectus furnished by Financial Security in
         writing expressly for use therein that amends or supplements such
         information (all such information being referred to herein as
         "Financial Security Information"), or (B) information set forth under
         the caption "Underwriting" in the Prospectus, including any
         information in any amendment or supplement to the Prospectus furnished
         by the Underwriters through the Representative in writing expressly
         for use therein that amends or supplements such information (all such
         information being referred to herein as "Underwriter Information");

                      (ii)        to the extent not covered by clause (i)
         above, any act or omission of WFS in connection with the offering,
         issuance, sale or delivery of the Notes or the Certificates other than
         by reason of false or misleading Financial Security Information;

                    (iii)         the misfeasance or malfeasance of, or theft
         committed by, any director, officer, employee or agent of WFS;





                                       40
<PAGE>   45
                      (iv)        the violation by WFS or any Affiliate (other
         than Westcorp) thereof of any federal or state securities, banking or
         antitrust laws, rules or regulations in connection with the issuance,
         offer and sale of the Notes or the Certificates or the transactions
         contemplated by this Agreement and the other Transaction Agreements;

                      (v)         the violation by WFS or any Affiliate (other
         than Westcorp) thereof of any federal or state laws, rules or
         regulations relating to the maximum amount of interest permitted to be
         received on account of the loan of money or with respect to the
         Contracts;

                      (vi)        the negligence or willful misconduct of WFS
         or any of their respective directors, officers, employees or agents;

                    (vii)         the breach by WFS of its obligations under
         this Agreement or any of the other Transaction Agreements;

                   (viii)         the breach by WFS of any representation or
         warranty on the part of WFS contained in or incorporated by reference
         in this Agreement or any other Transaction Agreement or in any
         certificate furnished or delivered to Financial Security hereunder and
         thereunder;

                      (ix)        the use, ownership or operation by WFS, or
         any Affiliate thereof (other than Westcorp), of a Financed Vehicle;
         and

                      (x)         the violation by the Company, the Trust or
         WII of any of the provisions of (a) above caused by or at the
         direction of WFS.

                 (c)      If any action or proceeding (including any
governmental investigation) shall be brought or asserted against Financial
Security or any person controlling Financial Security (hereinafter collectively
referred to as a Financial Security Indemnified Party) in respect of which
indemnity may be sought from the Company pursuant to Section 3.06(a)(i) or (ii)
or WFS pursuant to Section 3.06(b)(i), (ii) or (x) (such Western Entity or
Western Entities, as the case may be, herein referred to as the Indemnifying
Western Entity), then Financial Security or such controlling person shall give
the Indemnifying Western Entity written or telegraphic notice of such action or
claim reasonably promptly after receipt of written notice thereof.  The
Indemnifying Western Entity shall be entitled to participate in the defense of
any such action or claim in reasonable cooperation with, and with the
reasonable cooperation of, the Financial Security Indemnified Party.  The
Financial Security Indemnified Party shall have the right to employ its own
counsel in any such action in addition to the counsel of the Indemnifying
Western Entity, but fees and expenses of such counsel will be at the expense of
the Financial Security Indemnified Party unless (1) the employment of counsel
by





                                       41
<PAGE>   46
the Financial Security Indemnified Party has been authorized in writing by the
Indemnifying Western Entity or (2) the Indemnifying Western Entity has not in
fact employed counsel to assume the defense of such action within a reasonable
time after receiving notice of the commencement of the action or (3) the named
parties to any such action or proceeding (including any impleaded parties)
include both the Indemnifying Western Entity on the one hand and the Financial
Security Indemnified Party on the other hand, and the Financial Security
Indemnified Party shall have been advised by counsel that there may be one or
more legal defenses available to it that are different from or additional to
those available to the Indemnifying Western Entity (it being understood,
however, that the Indemnifying Western Entity shall not, in connection with any
one such action or proceeding or separate but substantially similar or related
actions or proceedings in the same jurisdiction arising out of the same general
allegations or circumstances, be liable for the reasonable fees and expenses of
more than one separate firm of attorneys at any time for the Financial Security
Indemnified Party, which firm shall be designated in writing by the Financial
Security Indemnified Party), in each of which cases the fees and expenses of
counsel will be at the expense of the Indemnifying Western Entity and all such
fees and expenses will be reimbursed promptly as they are incurred.  No
settlement of any such claim or action shall be entered into without the
consent of Financial Security on the one hand and the Indemnifying Western
Entity who is subject to such claim or action on the other hand.  Any failure
by Financial Security to comply with the provisions of this Section shall
relieve the Indemnifying Western Entity of liability only if substantially
prejudicial to the position of the Indemnifying Western Entity and then only to
the extent of such prejudice.

                 (d)      The rights to indemnification provided for in this
Section 3.06 shall survive the termination of this Agreement and shall survive
until the statute of limitations has run on any causes of action that arise
from these provisions and until all suits filed as a result thereof have been
finally concluded.

                 Section 3.07.    Liability Absolute.  The obligations of the
Company, WFS, WII and the Trust hereunder shall be absolute, unconditional and
irrevocable and shall be paid and performed strictly in accordance with the
terms of this Agreement under all circumstances whatsoever, including, without
limitation, the following circumstances:

                 (a)      any lack of validity or enforceability of the
Policies or all or any provision of this Agreement or of any of the other
Transaction Agreements;

                 (b)      any amendment or waiver of or any consent to
departure from all or any provision of this Agreement or of any other
Transaction Agreement;





                                       42
<PAGE>   47
                 (c)      the existence of any claim, setoff, defense,
reduction, abatement or other right which either Western Entity may have at any
time against Financial Security or any other Person;

                 (d)      any statement, instrument of assignment or any other
document presented to Financial Security in connection with the Policies
proving to be forged, fraudulent, invalid or insufficient in any respect or any
statement therein being untrue or inaccurate in any respect whatsoever;

                 (e)      payment by Financial Security under the Policies
against presentation of a certificate or other document which does not comply
with the terms of the Policies, provided that such payment shall not have been
the result of the gross negligence or willful misconduct of Financial Security;

                 (f)      any nonapplication or misapplication by the Indenture
Trustee, the Owner Trustee, or any paying agent of the proceeds of the demand
for payment under the Policies;

                 (g)      the failure of the Company or, indirectly, WFS, to
receive the proceeds of the sale of the Notes or the Certificates; or

                 (h)      any other circumstance or happening whatsoever,
whether or not similar to any of the foregoing, provided that such circumstance
or happening shall not have been the result of the gross negligence or willful
misconduct of Financial Security.

                 Section 3.08.    Liability of Financial Security.  Neither
Financial Security nor any of its officers, directors or employees shall be
liable or responsible for (a) the unauthorized use which may be made of the
Policies by the Indenture Trustee or the Owner Trustee or any unauthorized acts
or omissions of the Indenture Trustee or the Owner Trustee in connection with
the Policies; or (b) the validity, sufficiency, accuracy or genuineness of
documents, or of any endorsement(s) thereto, even if such documents should in
fact prove to be in any or all respects invalid, insufficient, fraudulent or
forged; or (c) any acts or omissions to act of the Indenture Trustee in
connection with the Collateral other than such acts or omissions that are at
the direction of Financial Security.  In furtherance and not in limitation of
the foregoing, Financial Security (or its Fiscal Agent) may accept documents
that appear on their face to be in order, without responsibility for further
investigation.  Each of the Owner Trustee, the Indenture Trustee and each
Western Entity acknowledges that it has not relied on any information or
materials provided by Financial Security in connection with the issuance of the
Notes and the Certificates except for the information furnished in writing by
Financial Security for inclusion in the Registration Statement.  Each of them
also acknowledges that it has not relied on any investigation by Financial
Security of the Collateral or of the financial statements or other financial
statistical data used in connection with the issuance of the Certificates.





                                       43
<PAGE>   48
                 Section 3.09.    Payment of Costs, Fees and Expenses.

                 (a)      The Company shall pay on demand any and all charges,
fees, costs and expenses which Financial Security may reasonably pay or incur,
including, but not limited to, attorneys' and accountants' fees and expenses,
in connection with (A) the enforcement, defense or preservation of any rights
in respect of any of this Agreement or any other Transaction Agreements,
including defending, monitoring or participating in any litigation or
proceeding (including any bankruptcy proceeding in respect of any transaction
participant or any Affiliate (other than WII or Westcorp) thereof) relating to
any of the Transaction Agreements and this Agreement, any party to any of the
Transaction Agreements and this Agreement, or the transaction, (B) any
amendment, waiver or other action with respect to, or related to, any
Transaction Agreements and this Agreement whether or not executed or completed
or (C) any review or approval by Financial Security in connection with the
delivery of any additional or substitute collateral under any of the
Transaction Agreements and this Agreement.  In addition, the Company shall
reimburse Financial Security for its expenses, including, without limitation,
legal fees and disbursements, incurred in connection with the preparation of
this Agreement and the Transaction Agreements and the consummation of the
initial transactions contemplated hereby and thereby, it being understood that
the Company's obligation to reimburse Financial Security pursuant to this
sentence shall be limited in the aggregate to the dollar amount set forth in
the letter agreement between the Company and Financial Security referred to in
the definition of "Premium" set forth herein, plus rating agency fees, to the
extent paid by Financial Security.

                 (b)      WFS shall pay on demand any and all charges, fees,
costs and expenses not paid by the Company which Financial Security may
reasonably pay or incur, including, but not limited to, attorneys' and
accountants' fees and expenses, in connection with (A) the enforcement, defense
or preservation of any rights in respect of this Agreement or any other
Transaction Agreements, including defending, monitoring or participating in any
litigation or proceeding (including any bankruptcy proceeding in respect of any
transaction participant or any Affiliate (other than Westcorp) thereof)
relating to this Agreement or any other Transaction Agreements, any party to
any of the Transaction Agreements and this Agreement, or the transaction, (B)
any amendment, waiver or other action with respect to, or related to, this
Agreement or any other Transaction Agreements, whether or not executed or
completed or (C) any review or approval by Financial Security in connection
with the delivery of any additional or substitute collateral under any of the
Transaction Agreements and this Agreement.

                 Section 3.10.    Payment Procedure.  All payments made
pursuant to this Agreement shall be made to Financial Security in lawful
currency of the United States of America and in one-day clearing-house funds at
Financial Security's Notice Address before 1:00 p.m.  (New York City time) on
the date when due.





                                       44
<PAGE>   49
                 Section 3.11.    Business Days.  In any case where the date of
any payment to Financial Security or the expiration of any time period
hereunder occurs on a day which is not a Business Day, then such payment may be
made, or such expiration shall occur, on the next succeeding Business Day with
the same force and effect as if made on the day of maturity or expiration of
such period, except that interest shall continue to accrue for the period after
such date to the next Business Day.

                 Section 3.12.    Waivers and Consents by the Company and WFS.
The Company, WFS and any and all others who are now or may become liable for
all or part of the obligations of the Company and WFS under this Agreement (all
of the foregoing being referred to collectively in this Section as the
"Obligors") agree to be bound by this Agreement and (a) waive and renounce any
and all redemption  and exemption rights and the benefit of all valuation and
appraisement privileges against any amounts to be paid hereunder or any
extension or renewal hereof; (b) waive presentment and demand for payment,
notices of nonpayment and of dishonor, protest of dishonor and notice of
protest; (c) waive all notices in connection with the delivery and acceptance
hereof and all other notices in connection with the performance, default or
enforcement of the payment hereof except as required by this Agreement; (d)
waive any and all lack of diligence and delays in the enforcement of the
payment hereof; (e) agree that the liability of each of the Obligors shall be
unconditional and without regard to the liability of any other person or entity
for the payment hereof and shall not in any manner be affected by any
indulgence or forbearance granted or consented to by Financial Security with
respect hereto; (f) consent to any and all extensions of time, renewals,
waivers or modifications that may be granted by Financial Security with respect
to the payment or other provisions hereof, and to the release of any security
at any time given for the payment hereof, or any part thereof, with or without
substitution, and to the release of any person or entity liable for the payment
hereof; and (g) consent to the addition of any and all other makers, endorsers,
guarantors and other obligors for the payment hereof, and to the acceptance of
any and all other security for the payment hereof or thereof, and agree that
the addition of any such obligors or security shall not affect the liability of
any of the Obligors for the payment hereof.


                                   ARTICLE IV

                              PLEDGE OF COLLATERAL

                 Section 4.01.    Obligations Secured Hereby.  The agreements
contained in this Article IV are made to provide for and secure repayment of
the following indebtedness and liabilities of the Company (such indebtedness
and liabilities being herein called the "Obligations") in the order of priority
indicated:





                                       45
<PAGE>   50
                          First, (i) the repayment of all amounts, if any,
         advanced or expended by the Collateral Agent, in its capacity as
         Collateral Agent, for the account of the Company hereunder, (ii) the
         payment of all reasonable costs and expenses at any time and from time
         to time incurred by the Collateral Agent, in its capacity as
         Collateral Agent, in connection with the administration or enforcement
         of this Agreement or any related document (including, without
         limitation, the fees and out-of-pocket expenses of counsel employed by
         the Collateral Agent in connection therewith) and (iii) the payment of
         all indemnities at any time and from time to time payable hereunder to
         the Collateral Agent, by the Company, and

                          Second, (i) the repayment of all amounts advanced or
         paid by Financial Security under the Policies pursuant to this
         Agreement and (ii) the payment of any accrued but unpaid installments
         of the Premium and all costs and expenses at any time and from time to
         time incurred by Financial Security in connection with the
         administration or enforcement of this Agreement or any other
         Transaction Agreement or any related document (including, without
         limitation, the fees and out-of-pocket expenses of counsel employed by
         Financial Security in connection therewith) and under or in connection
         with this Agreement and the Policies.

                 Section 4.02.    Granting Clause.  In order to secure and to
provide for the repayment of the Obligations, the Company hereby assigns,
conveys, transfers, delivers and sets over unto the Collateral Agent, as
collateral agent for Financial Security, and hereby grants the Collateral
Agent, as collateral agent for Financial Security, a security interest in the
Collateral, to have and to hold said Collateral unto the Collateral Agent, its
successors and assigns, forever in pledge and trust for the benefit and
security of Financial Security, subject to the terms and provisions set forth
in Article V of this Agreement.  The assignment and security interest so
granted to the Collateral Agent shall not relieve the Company from the
performance of any term, covenant, condition or agreement on the Company's part
to be performed or observed under or in connection with this Agreement or any
other Transaction Agreement, or impose any obligation on the Collateral Agent
or Financial Security to perform or observe any such term, covenant, condition
or agreement on the Company's part to be so performed or observed or impose any
liability on the Collateral Agent or Financial Security for any act or omission
on the part of the Company relative thereto or for any breach of any
representation or warranty on the part of the Company contained therein, or
made in connection therewith, and the Company hereby agrees to indemnify and
hold harmless the Collateral Agent and Financial Security from and against any
and all losses, liabilities (including liabilities for penalties), claims,
demands, actions, suits, judgments, costs and expenses arising out of or
resulting





                                       46
<PAGE>   51
from the assignment and security interest granted hereby by virtue of any act
or omission on the part of the Company (other than an act or omission on the
part of the Company pursuant to or in accordance with an express direction from
the Collateral Agent or Financial Security), including, without limitation, the
reasonable costs, expenses and disbursements (including attorneys' fees)
incurred by the Collateral Agent or Financial Security in enforcing this
Agreement or any other Transaction Agreement.  The assignment and security
interest granted to the Collateral Agent pursuant to this Section shall become
effective prior to the effectiveness of the Seller Assignments and the
assignment by the Seller to the Trust under Section 2.01 of the Sale and
Servicing Agreement and the assignment by the Trust to the Indenture Trustee
under the Indenture and, upon the effectiveness of such assignment and security
interest, such assignment and security interest shall be subject to the
provisions of Section 5.01(d) hereof.

                 Section 4.03.    Release of Collateral.  Financial Security
hereby instructs the Collateral Agent that, at such time as a Contract is
reconveyed by the Trust pursuant to Section 9.01 of the Sale and Servicing
Agreement, the Collateral Agent shall release such Contract from the lien of
the security interest created hereby upon receipt of the Owner Trustee's
assignment delivered pursuant to Section 9.02 of the Sale and Servicing
Agreement.


                                   ARTICLE V

                            INTERCREDITOR PROVISIONS

                 Section 5.01.    Financial Security's Direction Upon Servicer
Default.

                 (a)      So long as no Financial Security Insolvency has
occurred and no Financial Security Default has occurred and is continuing, if
there exists any Servicer Default pursuant to Section 8.01 of the Sale and
Servicing Agreement, Financial Security shall, notwithstanding the provisions
of Article VIII of the Sale and Servicing Agreement, have the sole right to
direct the Indenture Trustee as to any and all actions to be taken under the
Indenture or the Sale and Servicing Agreement, as applicable, including,
without limitation, all actions with respect to (i) the giving of directions to
the Master Servicer and any Subservicer with respect to the servicing of the
Contracts and any of the respective obligations of the Company under the Sale
and Servicing Agreement, (ii) the exercise of all rights, remedies, powers,
privileges and claims against any obligor under the Sale and Servicing
Agreement and (iii) the giving or withholding of all consents, requests,
notices, directions, approvals, extensions or waivers under or with respect to
the Indenture or the Sale and Servicing Agreement, as applicable, in each case
to the same extent as the Noteholders or the Certificateholders might do but
for the collateral assignment and security interests granted to Financial
Security hereunder, provided, however, that the Indenture Trustee,





                                       47
<PAGE>   52
without obtaining the consent or direction of Financial Security, may at all
times take any action permitted or required to be taken by it under the terms
of the Indenture or as a fiduciary in order to protect the Indenture Trustee's,
the Noteholders' and the Certificateholders' interest in the Trust Estate or to
preserve any available claims against the Company on behalf of the Noteholders
and the Certificateholders.  Financial Security shall indemnify the Indenture
Trustee in full for any costs and expenses incurred (including the reasonable
fees and expenses of the Indenture Trustee's counsel) in connection with the
Indenture Trustee's due performance of directions pursuant to this subsection
(a) or in connection with any inaction of the Indenture Trustee as a result of
a direction from Financial Security at any time when Financial Security holds
the right to direct the Indenture Trustee as provided for in this paragraph
(a).

                 (b)      Financial Security shall not unreasonably withhold
any consent required of it under the Sale and Servicing Agreement or the
Indenture, as applicable, and shall promptly respond when any approval or
consent is required of it under the Sale or Servicing Agreement and the
Indenture, as applicable.

                 (c)      Notwithstanding any provision of the Sale and
Servicing Agreement or the Indenture, as applicable, to the contrary, so long
as no Financial Security Insolvency has occurred and no Financial Security
Default has occurred and is continuing,

                      (i)         without the prior written consent of
         Financial Security, the Owner Trustee shall not (A) terminate the
         rights and powers of the Master Servicer pursuant to Section 8.01 of
         the Sale and Servicing Agreement or (B) waive any Servicer Default
         thereunder;

                      (ii)        without the prior written consent of
         Financial Security, (A) neither the Company nor the Trust shall cause
         to be appointed any successor Indenture Trustee, and, (B) neither the
         Indenture Trustee nor the Administrator shall cause to be appointed
         any Co-Trustee under the Indenture;

                    (iii)         without the prior written consent of
         Financial Security, neither the Company or WFS nor the Owner Trustee
         or the Indenture Trustee shall appoint new Independent Accountants;

                      (iv)        without the prior written consent of
         Financial Security, neither the Company or WFS nor the Owner Trustee
         or the Indenture Trustee shall consent to the amendment of or
         supplement to any of the Transaction Agreements; and

                      (v)         Financial Security shall have the power to
         direct the actions to be taken by the Company pursuant to Section 3.02
         of the Sale and Servicing Agreement.





                                       48
<PAGE>   53
                 (d)      Financial Security agrees that, until such time that
all required payments shall have been made with respect to the Notes and the
Certificates, the security interest in the Collateral granted to Financial
Security under this Agreement shall be junior and subordinate to the interest
of the Indenture Trustee and the Securityholders.  Financial Security further
agrees that, until such time that all required payments shall have been made
with respect to the Notes and the Certificates, neither Financial Security nor
any Person acting on its behalf may take any action to foreclose or otherwise
pursue remedies with respect to the Collateral other than in accordance with
the Sale and Servicing Agreement and the Indenture.

                 Section 5.02.    Financial Security's Direction of Insolvency
Proceedings.  Financial Security shall have the rights provided for in Section
8.06 of the Sale and Servicing Agreement.


                                   ARTICLE VI

                         THE COLLATERAL AGENT; REMEDIES

                 Section 6.01.    Appointment and Powers of Collateral Agent.
Financial Security hereby appoints Bankers Trust Company as the Collateral
Agent, and Bankers Trust Company accepts such appointment hereunder, and
Financial Security hereby authorizes the Collateral Agent to take such action
on its behalf and to exercise such rights, remedies, powers and privileges
hereunder as Financial Security may direct and as are specifically authorized
to be exercised by the Collateral Agent by the terms hereof, together with such
rights, remedies, powers and privileges as are reasonably incidental thereto.
The Collateral Agent may execute any of its duties as agent hereunder by or
through agents or employees and shall be entitled to retain counsel and to act
in reliance upon the advice of such counsel concerning all matters pertaining
to the agencies hereby created and its duties hereunder, and shall not be
liable for any action taken or omitted to be taken by it in good faith in
accordance with the advice of counsel selected by it.  The Collateral Agent
shall have no duties or responsibilities except those expressly set forth in
this Agreement.  The duties of the Collateral Agent shall be mechanical and
administrative in nature.  The Collateral Agent shall not have by reason of
this Agreement a fiduciary relationship.  Nothing in this Agreement, express or
implied, is intended to or shall be so construed as to impose upon the
Collateral Agent any obligations in respect of this Agreement except as
expressly set forth herein.  Neither the Collateral Agent nor Financial
Security, nor any of its or their respective directors, officers or employees,
shall be liable for any action taken or omitted to be taken by it or them
hereunder, or in connection herewith, except for its or their own gross
negligence or willful misconduct; nor shall the Collateral Agent or Financial
Security be responsible for the validity, effectiveness, value, sufficiency or
enforceability against the Company of this Agreement or any other document
furnished pursuant hereto or in connection





                                       49
<PAGE>   54
herewith, or of the Collateral (or any part thereof).  The Collateral Agent
shall be entitled to rely on any communication, instrument, paper or other
document believed by it to be genuine and correct and to have been signed or
sent by the proper Person or Persons.

                 Section 6.02.    Successor Collateral Agent.  The Collateral
Agent acting hereunder at any time may resign by an instrument in writing
addressed and delivered to the Company and Financial Security.  If the
Collateral Agent is also the Indenture Trustee and, as such, determines that it
has a conflicting interest on account of its acting as Collateral Agent, the
Collateral Agent shall eliminate such conflicting interest by resigning as
Collateral Agent hereunder rather than resigning as Indenture Trustee.
Financial Security shall appoint a successor to the Collateral Agent upon any
such resignation by an instrument of substitution complying with the
requirements of applicable law, or, in the absence of any such requirements,
without formality other than appointment and designation in writing, a copy of
which instrument or writing shall be sent to the Company; provided, however,
that the validity of any such appointment shall not be impaired or affected by
any failure to give any such notice to the Company or by any defect therein.
Upon the making and acceptance of such appointment, the execution and delivery
by such successor Collateral Agent of a ratifying instrument pursuant to which
such successor Collateral Agent agrees to assume the duties and obligations
imposed on the Collateral Agent by the terms of this Agreement, and the
delivery to such successor Collateral Agent of the Collateral and related
documents then held by the retiring Collateral Agent, such successor Collateral
Agent shall thereupon succeed to and become vested with all the estate, rights,
powers, remedies, privileges, immunities, indemnities, duties and obligations
hereby granted to or conferred or imposed upon the Collateral Agent named
herein, and one such appointment and designation shall not exhaust the right to
appoint and designate further successor Collateral Agents hereunder.  No
Collateral Agent shall be discharged from its duties or obligations hereunder
until the Collateral and related documents then held by such Collateral Agent
shall have been transferred and delivered to the successor Collateral Agent and
such retiring Collateral Agent shall have executed and delivered to the
successor Collateral Agent appropriate instruments establishing the successor
Collateral Agent as the record holder of all liens and security interests in
favor of Financial Security in the Collateral and transferring to such
successor Collateral Agent all power given to it by the Indenture Trustee to
act as attorney-in-fact of the Indenture Trustee for purposes of this
Agreement.  Each such successor Collateral Agent shall provide the Company and
Financial Security with its address (which shall thereupon become such
successor Collateral Agent's Notice Address for purposes of this Agreement),
and its telephone, Telex, TWX and telecopier numbers, to be used for purposes
of Section 7.02 hereof, in a notice complying with the terms of said Section.





                                       50
<PAGE>   55
                 Section 6.03.    Remedies Available to Collateral Agent.

                 (a)      To the fullest extent permitted by applicable law and
subject to Article V hereof, if the Master Servicer shall have been terminated
upon the occurrence of any Servicer Default pursuant to Section 8.01 of the
Sale and Servicing Agreement, then in every such case, the Collateral Agent
may, to the extent permitted by applicable law and subject to Article V hereof,
exercise the following rights, privileges and remedies:

                      (i)         Collection of the Collateral.  The Collateral
         Agent shall have the right to collect all proceeds of the Collateral,
         to pay all expenses of such collection, including the reasonable
         expenses and compensation of the Collateral Agent, its agents and
         attorneys, and to apply the remainder of the moneys so received as
         provided herein.

                      (ii)        Sale of Collateral.  The Collateral Agent may
         sell, or cause to be sold, the Collateral or any part thereof or
         interest therein, at public auction to the highest bidder for cash or
         at private sale or auction with or without demand, advertisement or
         notice of the date, time or place of sale or any adjournment thereof,
         upon such terms as Financial Security may approve, and upon such sale
         the Collateral Agent shall make and deliver to the purchaser or
         purchasers an appropriate instrument or instruments of transfer.  The
         Collateral Agent is hereby irrevocably appointed the true and lawful
         attorney of the Indenture Trustee, in its name and stead, to make all
         necessary transfers of property thus sold; and for that purpose it may
         execute all necessary instruments of transfer, and may substitute one
         or more Persons with like power, the Indenture Trustee hereby
         ratifying and confirming all that its said attorney, or such
         substitute or substitutes, shall lawfully do by virtue hereof.
         Nevertheless, if so requested by the Collateral Agent or any purchaser
         of the Collateral or any part thereof, the Indenture Trustee shall
         ratify and confirm any such sale or transfer by executing and
         delivering to the Collateral Agent or such purchaser all proper
         instruments of transfer and releases as may be designated in any such
         request.  The Collateral Agent may proceed at law or in equity to
         foreclose the lien of this Agreement against all or any part of the
         Collateral and to have the same sold under the judgment or decree of a
         court having jurisdiction or as otherwise may be required or permitted
         by law.  Upon any such sale, whether made under the power of sale
         hereby given or by virtue of judicial proceedings, any Noteholder,
         Certificateholder or Financial Security may bid for and purchase the
         Collateral or any part thereof and, upon compliance with the terms of
         such sale, may hold, retain, possess or dispose of such property in
         its or their own absolute right without accountability; and any
         purchaser at any such sale may, in paying the purchase money, turn in
         any of the Notes or Certificates, as applicable, in lieu of cash up to
         the amount which shall, upon distribution of the net





                                       51
<PAGE>   56
         proceeds of such sale, be payable thereon.  Said Notes or
         Certificates, in case the amounts so payable thereon shall be less
         than the amount due thereon, shall be returned to the Holders thereof
         after being properly stamped to show partial payment.  Upon any sale,
         whether made under the power of sale hereby given or by virtue of
         judicial proceedings, a receipt of the Collateral Agent, or of the
         officer making such sale under judicial proceedings, shall be a
         sufficient discharge to the purchaser or purchasers at such sale for
         its or their purchase money, and such purchaser or purchasers shall
         not be obliged to see to the application thereof.  Any such sale,
         whether under the power of sale hereby given or by virtue of judicial
         proceedings, shall bind the Collateral Agent, the Company, the
         Indenture Trustee, the Noteholders and the Certificateholders, shall
         operate to divest all right, title and interest whatsoever, either at
         law or in equity, of each of them in and to the property sold, and
         shall be a perpetual bar, both at law and in equity, against each of
         them and their successors and assigns, and against any and all Persons
         claiming through or under them.

                    (iii)         Other Actions.  The Collateral Agent shall
         have the right to cause any other action permitted at law or in equity
         to be initiated and prosecuted to enforce this Agreement and any
         rights granted by virtue of the pledge of the Collateral hereunder and
         to collect or enforce the Notes and the Certificates.

                 Section 6.04.    Waiver of Stay or Extension Laws; Marshalling
of Assets.  Each of the Company, the Owner Trustee, and the Indenture Trustee
(in each case to the extent permitted by applicable law) covenants that it will
not at any time insist upon, plead, or in any manner whatsoever claim or take
the benefit or advantage of, any appraisement, valuation, stay, extension or
redemption law wherever enacted, now or at any time hereafter in force, in
order to prevent or hinder the enforcement of this Agreement or the absolute
sale of the Collateral or any part thereof, or the possession thereof by any
purchaser at any sale under this Article; and each of the Company and the
Indenture Trustee (in each case to the extent permitted by applicable law), for
itself and all who may claim under it, hereby waives the benefit of all such
laws, and covenants that none of them will hinder, delay or impede the
execution of any power herein granted to the Collateral Agent, but will suffer
and permit the execution of every such power as though no such law had been
enacted.  Each of the Company, the Owner Trustee and the Indenture Trustee, for
itself and all who may claim under it, waives (in each case to the extent
permitted by applicable law) all right to have the Collateral marshalled upon
any foreclosure hereof, and agrees that any court having jurisdiction to
foreclose this Agreement may order the sale of the Collateral as an entirety
without the marshalling thereof.





                                       52
<PAGE>   57
                 Section 6.05.    Restoration of Rights and Remedies.  If the
Collateral Agent has instituted any proceeding to enforce any right or remedy
under this Agreement, and such proceeding has been discontinued or abandoned
for any reason, or has been determined adversely to the Collateral Agent, then
and in every such case the Company, the Collateral Agent and the Indenture
Trustee shall, subject to any determination in such proceeding, be restored
severally and respectively to their former positions hereunder, and thereafter
all rights and remedies of the Collateral Agent shall continue as though no
such proceeding had been instituted.

                 Section 6.06.    Remedies Cumulative.  No right or remedy
herein conferred upon or reserved to the Collateral Agent is intended to be
exclusive of any other right or remedy, and every right shall, to the extent
permitted by law, be cumulative and in addition to every other right and remedy
given hereunder or now or hereafter existing at law, in equity or otherwise,
and each and every right, power and remedy, whether specifically herein given
or otherwise existing, may be exercised from time to time and as often and in
such order as may be deemed expedient by the Collateral Agent, and the exercise
or the beginning of the exercise of any power or remedy shall not be construed
to be a waiver of the right to exercise at the same time or thereafter any
other right, power or remedy.

                 Section 6.07.    Control by Financial Security.  So long as no
Financial Security Insolvency has occurred and no Financial Security Default
has occurred and is continuing, Financial Security shall, upon the occurrence
and during the continuation of any of the Servicer Default described in Section
8.01 of the Sale and Servicing Agreement, subject to Article V hereof, have the
right to direct the time, method and place of conducting any proceeding for any
remedy available to the Collateral Agent hereunder or otherwise or exercising
any trust or power conferred upon the Collateral Agent hereunder provided that:

                          (1)     such direction shall not be in conflict with
         any rule of law or with this Agreement or the Sale and Servicing
         Agreement; and

                          (2)     such Collateral Agent may take any other
         action deemed proper by such Collateral Agent that is not inconsistent
         with such direction.

                 Section 6.08.    Proceeds Agent as Custodian and Bailee of
Collateral Agent.  In order to facilitate the making of payments under the
Contracts, such payments shall be deposited by the Master Servicer in the
Collection Account or the Holding Account, and certain amounts in the
Collection Account shall be deposited in the Spread Account, in accordance with
the Sale and Servicing Agreement.  The Proceeds Agent shall retain all proceeds
deposited in the Collection Account, the Spread Account and Holding Account as
custodian and bailee of the Collateral Agent for Financial Security.  Financial
Security hereby acknowledges that the Proceeds





                                       53
<PAGE>   58
Agent will also hold all such proceeds for the benefit of the Noteholders and
the Certificateholders.  Solely for purposes of perfection under Section 9-305
of the UCC, Financial Security and the Proceeds Agent hereby acknowledge that
the Proceeds Agent is acting as agent and bailee of the Collateral Agent for
Financial Security in holding such property in the Collection Account, the
Spread Account and the Holding Account, and any other items constituting a part
of the Collateral which from time to time come into the possession of the
Proceeds Agent.  It is intended that, by the Proceeds Agent's acceptance of
such custodianship and bailment pursuant to this Agreement, the Collateral
Agent for Financial Security, as secured party, will be deemed to have
possession of such Collateral, items, moneys and such other items for purposes
of Section 9-305 of the UCC.

                 Section 6.09.    Indemnification of Collateral Agent.
Financial Security hereby indemnifies and holds the Collateral Agent harmless
from and against any and all judgments, claims, defenses, charges, losses,
liabilities, costs or expenses that the Collateral Agent may incur or that may
be claimed against the Collateral Agent by any Person by reason of any action
taken, or any failure to act, in connection with the duties and
responsibilities of the Collateral Agent under the terms of this Agreement;
provided, however, that Financial Security shall not be required to indemnify
the Collateral Agent pursuant to this Section for any judgments, claims,
defenses, charges, losses, liabilities, costs or expenses to the extent caused
by such Collateral Agent's willful misconduct or gross negligence in any action
taken, or any failure to act, in connection with the duties and
responsibilities of the Collateral Agent under the terms of this Agreement.
The Collateral Agent shall have the right to retain counsel in any action for
which indemnification from Financial Security is provided herein, and the
reasonable fees and expenses of such counsel shall constitute costs and
expenses of such Collateral Agent for which indemnification from Financial
Security is provided herein.  The Collateral Agent shall be entitled to submit
a written request, with supporting documentation, for any amounts expended by
it for which indemnification is provided herein, as such amounts are expended
or on a periodic basis, as the Collateral Agent shall choose, and Financial
Security shall reimburse to the Collateral Agent the amount specified in each
such written request promptly.  The indemnity agreements contained in this
Section shall remain operative and in full force and effect regardless of the
termination of this Agreement.

                 Section 6.10.    Compensation Payable to Collateral Agent.  In
consideration of the Collateral Agent's services to be rendered hereunder, the
Master Servicer agrees to pay to the Collateral Agent, on behalf of Financial
Security, the compensation set forth in a separate letter agreement dated as of
the date hereof between the Master Servicer and the Collateral Agent
incorporated herein by this reference.  The Collateral Agent acknowledges,
notwithstanding the fact that, in the event that payments from the Collection
Account are insufficient, it shall look solely to the Master





                                       54
<PAGE>   59
Servicer for payment of its compensation hereunder, that the Collateral Agent
is acting solely as the agent for Financial Security for purposes of this
Agreement.  Failure by the Master Servicer to pay the Collateral Agent's
compensation hereunder shall not cause this Agreement to be cancelled, void or
voidable or otherwise terminated or otherwise affect the Collateral Agent's
obligations hereunder.

                 Section 6.11.    Protection of Financial Security's Security
Interest.

                 (a)      The Company shall execute and file (or cause to be
executed and filed) such financing statements and execute and file (or cause to
be executed and filed) such continuation statements, against the Company, all
in such manner and in such places as may be required by law (whether in the
event of a change of the Company's name, identity or corporate structure, or
otherwise) fully to preserve, maintain, and protect the interest of Financial
Security in the Collateral.  The Company shall deliver (or cause to be
delivered) to Financial Security file-stamped copies of, or filing receipts
for, any document filed as provided above, as soon as available following such
filing.

                 (b)      The Company shall not change its name, identity, or
corporate structure in any manner that would, could, or might make any
financing statement or continuation statement filed by the Company, in
accordance with paragraph (a) above, seriously misleading within the meaning of
Section  9-402(7) of the UCC, unless it shall have given the Collateral Agent
and Financial Security at least 60 days' prior written notice thereof.

                 (c)      The Company shall give Financial Security at least 60
days' prior written notice of any relocation of its principal executive offices
if, as a result of such relocation, the applicable provisions of the UCC would
require the filing of any amendment of any previously filed financing or
continuation statement or of any new financing statement.  The Company shall at
all times maintain each office from which it shall service the Contracts, and
its principal executive office, within the United States of America.

                 (d)      Upon request, the Company shall furnish to Financial
Security, within seven Business Days, a list of the Contracts then held as part
of the Trust, together with a reconciliation of such list to the Schedule of
Contracts and to each of the Master Servicer's certificates furnished pursuant
to the Sale and Servicing Agreement before such request; provided, however,
that Financial Security shall not make such request more than four times in any
calendar year.  Neither the Company nor the Master Servicer shall grant a
security interest in, or lien upon, or in any manner encumber the Collateral,
or release or waive the security interest granted herein, except as
contemplated herein.





                                       55
<PAGE>   60
                 (e)      In the event that either the Master Servicer or the
Company relocates its principal executive office, the Company shall provide an
Opinion of Counsel to Financial Security, in form and substance satisfactory to
Financial Security, to the effect that upon the filing of any necessary
amendment to any previously filed financing or continuation statement or a new
financing statement, the Collateral Agent's security interest in the Collateral
granted hereunder shall remain valid and effective.

                 (f)      The Company shall pay all reasonable costs and
disbursements in connection with the perfection and the maintenance of
perfection, as against all third parties, of Financial Security's right, and
security interest in and to the Collateral.

                 Section 6.12.    Representations and Warranties of Indenture
Trustee.  The representations and warranties of the Indenture Trustee, made as
Indenture Trustee, in Section 6.13 of the Indenture are incorporated by
reference herein as if set forth in full herein and Financial Security may rely
upon such representations and warranties.

                 Section 6.13.    Certain Guaranties.  Each of the Indenture
Trustee and the Master Servicer agrees that it (i) shall not treat any ledger
account or deposit account as an "Eligible Account" by reason of a guaranty of
the type described in clause (ii)(a) of the definition of "Eligible Account" in
the Sale and Servicing Agreement unless Financial Security shall have
previously approved in writing the form of such guaranty and (ii) shall not
treat any investment as an "Eligible Investment" by reason of a guaranty of the
type described in clause (iii)(b) or clause (vii) of the definition of
"Eligible Investments" in the Sale and Servicing Agreement unless Financial
Security shall have previously approved in writing the form of such guaranty.


                                  ARTICLE VII

                               EVENTS OF DEFAULT

                 Section 7.01.    Events of Default.  The occurrence of any of
the following events shall constitute an Event of Default hereunder:

                 (a)      any demand for payment shall be made under either of
the Policies;

                 (b)      any representation or warranty made by the Trust, the
Company, WFS, WII under any of the Transaction Agreements, or in any
certificate or report furnished under any of the Transaction Agreements, shall
prove to be untrue or incorrect in any material respect, provided however, a
violation of Section 3.01(b) of the Sale and Servicing Agreement as to which
the Company shall have in a timely manner cured or repurchased the Contract as
to each such





                                       56
<PAGE>   61
Financed Vehicle pursuant to Section 3.02 of the Sale and Servicing Agreement
shall not constitute an Event of Default hereunder;

                 (c)      (i) the Trust, WII, the Company or WFS shall fail to
pay when due any amount payable by the Company or WFS under any of the
Transaction Agreements (other than payments of principal and interest on the
Notes and the Certificates); (ii) the Trust, WII, the Company or WFS shall have
asserted that any of the Transaction Agreements to which it is a party is not
valid and binding on the parties thereto; or (iii) any court, governmental
authority or agency having jurisdiction over any of the parties to any of the
Transaction Agreements or property thereof shall find or rule that any material
provision of any of the Transaction Agreements is not valid and binding on the
parties thereto; provided that as a result of such finding or ruling the rights
or remedies of Financial Security under this Agreement shall have been directly
or indirectly impaired in any material respect;

                 (d)      the Trust, WII, the Company or WFS shall fail to
perform or observe any other covenant or agreement contained in any of the
Transaction Agreements (except for the obligations described under clause (b)
or (c) above) and such failure shall continue for a period of 30 days after
written notice given to the Trust, WII, the Company or WFS (as applicable);
provided that, if such failure shall be of a nature that it cannot be cured
within 30 days, such failure shall not constitute an Event of Default hereunder
if within such 30-day period such party shall have given notice to Financial
Security of corrective action it proposes to take, which corrective action is
agreed in writing by Financial Security to be satisfactory and such party shall
thereafter pursue such corrective action diligently until such default is
cured, and provided further as a result of such failure the rights or remedies
of Financial Security under this Agreement shall have been directly or
indirectly impaired in any material respect;

                 (e)      there shall have occurred an "Event of Default" as
specified in Section 5.01 of the Indenture;

                 (f)      the Trust shall adopt a voluntary plan of liquidation
or shall fail to pay its debts generally as they come due, or shall admit in
writing its inability to pay its debts generally, or shall make a general
assignment for the benefit of creditors, or shall institute any proceeding
seeking to adjudicate the Trust insolvent or seeking a liquidation, or shall
take advantage of any insolvency act, or shall commence a case or other
proceeding naming the Trust as debtor under the United States Bankruptcy Code
or similar law, domestic or foreign, or a case or other proceeding shall be
commenced against the Trust under the United States Bankruptcy Code or similar
law, domestic or foreign, or any proceeding shall be instituted against the
Trust seeking liquidation of its assets and the Trust shall fail to take
appropriate action resulting in the withdrawal or dismissal of such proceeding
within 30 days or there shall be appointed or the Trust consent to, or
acquiesce in, the appointment of a receiver,





                                       57
<PAGE>   62
liquidator, conservator, trustee or similar official in respect of the Trust or
the whole or any substantial part of its properties or assets, or the Trust
shall take any corporate action in furtherance of any of the foregoing or the
Trust terminates pursuant to Section 9.02 of the Trust Agreement;

                 (g)      the Trust becomes taxable as an association (or
publicly traded partnership) taxable as a corporation for federal or state
income tax purposes;

                 (h)      on any Distribution Date, the sum of Net Collections
with respect to such Distribution Date and the amounts available in the Spread
Account is less than the sum of the amounts payable on such Distribution Date
pursuant to clauses (i) through (ix) of Section 5.05 of the Sale and Servicing
Agreement; and

                 Section 7.02.    Remedies; Waivers.

                 (a)      Upon the occurrence of an Event of Default, Financial
Security may exercise any one or more of the rights and remedies set forth
below:

                      (i)         declare all indebtedness of every type or
         description owed by the Trust, the Company, WFS or WII to Financial
         Security, including, without limitation, the entire outstanding
         balance of further installments of the Premium, to be immediately due
         and payable, and shall there upon be immediately due and payable; and

                      (ii)        the Collateral Agent, subject to Article V
         hereof, shall have the right to take any action or initiate any
         proceeding at law or equity available to it to enforce the terms of
         this Agreement.

                 (b)      Financial Security shall have the right, to be
exercised in its complete discretion, to waive any Event of Default hereunder,
by a writing setting forth terms, conditions, and extent of such waiver signed
by Financial Security and delivered to an Authorized Officer of the Company.
Unless such writing expressly provides to the contrary, any waiver so granted
shall extend only to the specific event or occurrence that gave rise to the
Event of Default so waived and not to any other similar event or occurrence
that occurs subsequent to the date of such waiver.

                 (c)      Unless otherwise expressly provided, no remedy herein
conferred upon or reserved is intended to be exclusive of any other available
remedy, but each remedy shall be cumulative and shall be in addition to other
remedies given under the Transaction Agreements or existing at law or in
equity.  No delay or failure to exercise any right or power accruing under any
Transaction Agreements upon the occurrence of any Event of Default or otherwise
shall impair any such right or power or shall be construed to be a waiver
thereof, but any such right and power may be exercised from time to time and as
often as may be deemed expedient.  In order to





                                       58
<PAGE>   63
entitle Financial Security to exercise any remedy reserved to Financial
Security in this Article, it shall not be necessary to give any notice.

                                  ARTICLE VIII

                                 MISCELLANEOUS

                 Section 8.01.    Amendments, Changes and Modifications. This
Agreement may be amended, changed, modified, altered or terminated only by
written instrument or written instruments signed by the parties hereto.

                 Section 8.02.    Notices.  All notices, certificates or other
communications hereunder shall be in writing and shall be deemed to have been
duly given when delivered by hand, sent by overnight courier, or sent by
certified or registered mail, postage prepaid, return receipt requested,
addressed to the appropriate Notice Address.  A duplicate copy of each notice,
certificate or other communication given hereunder to the Company, WFS, WII,
Financial Security, the Trust, the Indenture Trustee or the Collateral Agent
shall also be given to each of the others.  Each party hereto may, by telecopy
notice or by such other notice described hereunder, designate any further or
different address to which subsequent notices, certificates or other
communications shall be sent without any requirement of execution of any
amendment to this Agreement.

                 Section 8.03.    Method of Payment.  Except as otherwise
expressly provided herein, all payments to be made hereunder shall be made by
wire transfer or by certified or bank check payable to the appropriate party.

                 Section 8.04.    Further Assurances and Corrective
Instruments.

                 (a)      To the fullest extent permitted by law, the parties
hereto agree that they will, from time to time, execute, acknowledge and
deliver, or cause to be executed, acknowledged and delivered, such supplements
hereto and such further instruments as Financial Security may reasonably
request and as may be reasonably required in Financial Security's judgment to
effectuate the intention of or facilitate the performance of this Agreement and
to protect the interests of Financial Security and the Collateral Agent,
including, without limitation, the creation and maintenance of Financial
Security's security interest in the Collateral pursuant to this Agreement,
subject to the Intercreditor Agreement.  The Company and the Master Servicer
hereby authorize the Collateral Agent to file, at the direction of Financial
Security, financing statements and amendments thereto relating to all or any
part of the Collateral without the signature of an officer of such entity where
permitted by law in order to maintain and perfect the security interests
granted by this Agreement.





                                       59
<PAGE>   64
                 (b)      In order to facilitate the servicing of the Contracts
by the Master Servicer, the Master Servicer is hereby authorized, in the name
and on behalf of Financial Security, the Trust, the Indenture Trustee and the
Company, to execute instruments of satisfaction or cancellation, or of partial
or full release or discharge, and other comparable instruments with respect to
the Contracts and with respect to the Financed Vehicles (and the Indenture
Trustee shall execute any such documents on request of the Master Servicer),
subject to the obligations of the Master Servicer under the Sale and Servicing
Agreement.

                 Section 8.05.    Term of Agreement.  This Agreement shall
continue in effect until the later of (a) the date on which Financial Security
has no further liability under the Policies or (b) the date on which each
Western Entity shall have paid or caused to be paid to Financial Security all
amounts to be paid by such Western Entity hereunder.

                 Section 8.06.    Assignments; Third-Party Rights; Reinsurance.

                 (a)      This Agreement shall be a continuing obligation of
the parties hereto and shall be binding upon and inure to the benefit of the
parties hereto and their respective successors and permitted assigns.  Neither
the Company, WFS, WII, nor the Collateral Agent may assign its rights or
obligations under this Agreement, or delegate any of its duties hereunder,
without the prior written consent of Financial Security.  Any assignment made
in violation of this Agreement shall be null and void.

                 (b)      Financial Security shall have the right to give
participations in its rights under this Agreement and to enter into contracts
of reinsurance with respect to the Policies upon such terms and conditions as
Financial Security may in its discretion determine; provided, however, that no
such participation or reinsurance agreement or arrangement shall relieve
Financial Security of any of its obligations hereunder or under the Policies
and provided further that Financial Security shall reimburse the Company, WFS
or WII, as the case may be, for any expense incurred by such Western Entity in
connection with the giving by Financial Security of participations or the
entering into such contracts of reinsurance.

                 (c)      In addition, Financial Security shall be entitled to
assign or pledge to any bank or other lender providing liquidity or credit with
respect to the transactions contemplated by the Transaction Agreements or this
Agreement or the obligations of Financial Security in connection therewith any
rights of Financial Security under the Transaction Agreements or this Agreement
or with respect to any real or personal property or other interests pledged to
Financial Security, or in which Financial Security has a security interest, in
connection with the transactions contemplated by the Transaction Agreements or
this Agreement; provided that Financial Security shall reimburse the Company,
WFS or WII, as the





                                       60
<PAGE>   65
case may be, for any expense incurred by either such Western Entity in
connection with the making by Financial Security of any such assignment or
pledge.

                 (d)      Except as provided herein with respect to
participants and reinsurers, nothing in this Agreement shall confer any right,
remedy or claim, express or implied, upon any Person, including, particularly,
any Noteholder or Certificateholder, other than Financial Security, against the
Company, WFS or WII, and all the terms, covenants, conditions, promises and
agreements contained herein shall be for the sole and exclusive benefit of the
parties hereto and their successors and permitted assigns.  Neither the Owner
Trustee or the Indenture Trustee nor any Noteholder or Certificateholder shall
have any right to payment from any premiums paid or payable hereunder or from
any other amounts paid by the Company, WFS or WII pursuant to Section 3.03 or
3.04 hereof.

                 Section 8.07.    Consent of Financial Security.  In the event
that Financial Security's consent is required under the terms hereof, or under
the terms of any other Transaction Agreement, it is understood and agreed that,
except as otherwise provided expressly herein or in any other Transaction
Agreement, the determination whether to grant or withhold such consent shall be
made solely by Financial Security in its absolute discretion.

                 Section 8.08.    Right to Enforce Sale and Servicing
Agreement.  The parties hereto acknowledge that Financial Security is a
beneficiary of the Sale and Servicing Agreement, and without limiting or
restricting any of the provisions thereof or hereof, Financial Security shall
have the right to enforce the provisions of the Sale and Servicing Agreement to
the extent that it could if it were a signatory of such agreement.

                 Section 8.09.    WFS and WII as Parties Only for Certain
Provisions.

                 (a)      Notwithstanding any provision to the contrary
contained in this Agreement, the parties hereto agree that WFS is joined as a
party to this Agreement solely for purposes of Sections 2.08, 2.11, 3.02, 3.06,
3.07, 3.08, 3.09, 3.10, 3.11, 3.12 and 6.13 of this Agreement and the other
Sections contained in Article VII of this Agreement.

                 (b)      Notwithstanding any provisions to the contrary
contained in this Agreement, the parties hereto agree that WII is joined as a
party to this Agreement solely for purposes of Sections 2.04, 2.05, 2.06, 3.02,
3.07 and 3.08, of this Agreement and the other Sections contained in Article
VII of this Agreement.

                 Section 8.10.    Severability.  In the event that any
provision of this Agreement shall be held invalid or unenforceable by any court
of competent jurisdiction, the parties hereto agree that such holding shall not
invalidate or render unenforceable any other provision hereof.  The parties
hereto further agree that the





                                       61
<PAGE>   66
holding by any court of competent jurisdiction that any remedy pursued by
Financial Security hereunder is unavailable or unenforceable shall not affect
in any way the ability of Financial Security to pursue any other remedy
available to it.

                 Section 8.11.    Reports.  Any report, certificate, statement
or notice which the Company, WFS as the Master Servicer, and any successor
Master Servicer, is required to provide to the Owner Trustee, Indenture
Trustee, Noteholders or the Certificateholders under the Sale and Servicing
Agreement shall also be provided to Financial Security within the same time
period specified in the Sale and Servicing Agreement.

                 Section 8.12.    Counterparts.  This Agreement may be executed
in counterparts by the parties hereto and each such counterpart shall be
considered an original and all such counterparts shall constitute one and the
same instrument.

                 Section 8.13.    Governing Law.  This Agreement shall be
construed, and the obligations, rights and remedies of the parties hereunder
shall be determined, in accordance with the laws of the State of New York.

                 Section 8.14.    Headings.  The headings of articles and
sections and the table of contents contained in this Agreement are provided for
convenience only.  They form no part of this Agreement and shall not affect its
construction or interpretation.  Unless otherwise indicated, all references to
articles and sections in this Agreement refer to the corresponding articles and
sections of this Agreement.

                 Section 8.15.    Trial by Jury Waived.  EACH PARTY HERETO
HEREBY WAIVES, TO THE FULLEST EXTENT PERMITTED BY LAW, ANY RIGHT TO A TRIAL BY
JURY IN RESPECT OF ANY LITIGATION ARISING DIRECTLY OR INDIRECTLY OUT OF, UNDER
OR IN CONNECTION WITH ANY OF THE TRANSACTION AGREEMENTS OR ANY OF THE
TRANSACTIONS CONTEMPLATED THEREUNDER.  EACH PARTY HERETO (A) CERTIFIES THAT NO
REPRESENTATIVE, AGENT OR ATTORNEY OF ANY PARTY HERETO HAS REPRESENTED,
EXPRESSLY OR OTHERWISE, THAT IT WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO
ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT HAS BEEN INDUCED TO
ENTER INTO THE TRANSACTION AGREEMENTS TO WHICH IT IS A PARTY BY, AMONG OTHER
THINGS, THIS WAIVER.

                 Section 8.16.    Limited Liability.  No recourse under any
Transaction Agreement shall be had against, and no personal liability shall
attach to, any officer, employee, director, affiliate or shareholder of any
party hereto, as such, by the enforcement of any assessment or by any legal or
equitable proceeding, by virtue of any statute or otherwise in respect of any
of the Transaction Agreements, the Notes, the Certificates or the Policies, it
being expressly agreed and understood that each Transaction Agreement is solely
a corporate obligation of each party hereto, and that any and all personal
liability, either in





                                       62
<PAGE>   67
common law or in equity, or by statute or constitution, of every such officer,
employee, director, affiliate or shareholder for breaches by any party hereto
of any obligations under any Transaction Agreement is hereby expressly waived
as a condition of and in consideration for the execution and delivery of this
Agreement.

                 Section 8.17.    Limited Liability of Chase Manhattan Bank
Delaware.  It is expressly understood and agreed by the parties hereto that (a)
this Agreement is executed and delivered by Chase Manhattan Bank Delaware not
individually or personally but solely as Owner Trustee on behalf of the Trust,
(b) each of the representations, undertakings and agreements herein made on the
part of the Trust is made and intended not as personal representations,
undertakings and agreements by Chase Manhattan Bank Delaware, but are made and
intended for the purpose of binding only the Trust Estate, (c) nothing herein
contained shall be construed as creating any liability on Chase Manhattan Bank
Delaware, individually or personally, to perform any covenant of the Trust
either expressed or implied contained herein, all such liability, if any, being
expressly waived by the parties hereto and by any person claiming by, through
or under such parties and (d) under no circumstances shall Chase Manhattan Bank
Delaware be personally liable for the payment of any indebtedness or expenses
of the Trust or be liable for the breach or failure of any obligation,
representation, warranty or covenant made or undertaken by the Trust under this
Agreement.

                 Section 8.18.    Entire Agreement.  This Agreement and the
Policies set forth the entire agreement between the parties with respect to the
subject matter thereof, and this Agreement supersedes and replaces any
agreement or understanding that may have existed between the parties prior to
the date hereof in respect of such subject matter.





                                       63
<PAGE>   68
                 IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the day and year first above mentioned.



                                       WFS FINANCIAL 1997-D OWNER TRUST


                                       By:  CHASE MANHATTAN BANK DELAWARE
                                            not in its individual capacity, but
                                            solely in its capacity as Owner
                                            Trustee under the Trust Agreement


                                       By:
                                          ----------------------------------
                                          Title:


                                         WFS FINANCIAL AUTO LOANS, INC.


                                       By:
                                          ----------------------------------
                                          Title:


                                       WFS FINANCIAL INC


                                       By:
                                          ----------------------------------
                                          Title:


                                       WFS INVESTMENTS, INC.


                                       By:
                                          ----------------------------------
                                          Title:


                                       FINANCIAL SECURITY ASSURANCE INC.


                                       By:
                                          ----------------------------------
                                          Title:  Authorized Officer


                                       BANKERS TRUST COMPANY,
                                       as Collateral Agent, Proceeds Agent
                                       and Indenture Trustee


                                       By:
                                          ----------------------------------
                                          Title:






<PAGE>   1
                                                                    EXHIBIT 10.4

                                                                  DRAFT: 10/9/97




FINANCIAL
SECURITY                                                 FINANCIAL GUARANTY
ASSURANCE(R)                                               INSURANCE POLICY


OBLIGOR:  WFS Financial 1997-D Owner Trust                     Policy No.:
OBLIGATIONS:                                    Date of Issuance:        , 1997

         $               %  Auto ReceivableBacked Notes, Class A-1,
         $                % Auto Receivable Backed Notes, Class A-2,
         $                % Auto Receivable Backed Notes, Class A-3,
         $                % Auto Receivable Backed Notes, Class A-4,


         FINANCIAL SECURITY ASSURANCE INC. ("Financial Security"), for
consideration received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to
each Holder, subject only to the terms of this Policy (which includes each
endorsement hereto), the full and complete payment by the Obligor of Scheduled
Payments of principal of, and interest on, the Obligations.

         For the further protection of each Holder, Financial Security
irrevocably and unconditionally guarantees:

         (a)     payment of the amount of any distribution of principal of, or
interest on, the Obligations made during the Term of this Policy to such Holder
that is subsequently avoided in whole or in part as a preference payment under
applicable law (such payment to be made by Financial Security in accordance
with Endorsement No. 1 hereto).

         (b)     payment of any amount required to be paid under this Policy by
Financial Security following Financial Security's receipt of notice as
described in Endorsement No. 1 hereto.

         Financial Security shall be subrogated to the rights of each Holder to
receive payments under the Obligations to the extent of any payment by
Financial Security hereunder.

         Except to the extent expressly modified by an endorsement hereto, the
following terms shall have the meanings specified for all purposes of this
Policy.  "Holder" means the registered owner of any Obligation as indicated on
the registration books maintained by or on behalf of the Obligor for such
purpose or, if the Obligation is in bearer form, the holder of the Obligation.
"Scheduled Payments" means payments which are scheduled to be made during the
Term of this Policy in accordance with the original terms of the Obligations
when issued and without regard to any amendment or modification of such
Obligations thereafter; payments which become due on an accelerated basis as a
result of (a) a default by the Obligor, (b) an election by the Obligor to pay
principal on an accelerated basis or (c) any other cause, shall not constitute
"Scheduled Payments" unless Financial Security shall elect, in its sole
discretion, to pay such principal due upon such acceleration together with any
accrued interest to the date of acceleration.  "Term of this Policy" shall have
the meaning set forth in Endorsement No. 1 hereto.

         This Policy sets forth in full the undertaking of Financial Security,
and shall not be modified, altered or affected by any other agreement or
instrument, including any modification or amendment thereto, or by the merger,
consolidation or dissolution of the Obligor.  Except to the extent expressly
modified by an endorsement hereto, the premiums paid in respect of this Policy
are nonrefundable for any reason whatsoever, including payment, or provision
being made for payment, of the Obligations prior to maturity.  This Policy may
not be cancelled or revoked during the Term of this Policy.  THIS POLICY IS NOT
COVERED BY THE PROPERTY/CASUALTY INSURANCE SECURITY FUND SPECIFIED IN ARTICLE
76 OF THE NEW YORK INSURANCE LAW.

         In witness whereof, FINANCIAL SECURITY ASSURANCE INC. has caused this
Policy to be executed on its behalf by its Authorized Officer.

                                       FINANCIAL SECURITY ASSURANCE INC.



                                       By______________________________
                                            AUTHORIZED OFFICER


A subsidiary of Financial Security Assurance Holdings Ltd.
350 Park Avenue, New York, NY  10022-6022
(212) 826-0100
Form 100NY (5/89)






<PAGE>   2
                                                                      R&W DRAFT:
                                                                         10/9/97


                               ENDORSEMENT NO. 1


FINANCIAL SECURITY                                 350 Park Avenue
ASSURANCE INC.                                     New York, New York  10022

OBLIGOR:                          WFS Financial 1997-D Owner Trust

OBLIGATIONS:              $                % Auto Receivable Backed Notes,
                          Class A-1, $                % Auto Receivable Backed
                          Notes, Class A- 2, $                % Auto Receivable
                          Backed Notes, Class A-3, and $               % Auto
                          Receivable Backed Notes, Class A-4

Date of Issuance:                     , 1997
Policy No.:

                 1.       Definitions.  For all purposes of this Policy, the
terms specified below shall have the meanings or constructions provided below.
Capitalized terms used and not defined herein shall have the respective
meanings ascribed to such terms in the Sale and Servicing Agreement, dated as
of            , 1997, by and among the Trust, WFS Financial Auto Loans, Inc.,
as Seller, and WFS Financial Inc, as Master Servicer (as amended from time to
time in accordance with its terms, the "Sale and Servicing Agreement") or, if
not defined therein, then in the Indenture, dated as of            , 1997, by
and between the Trust and Bankers Trust Company, unless the context shall
otherwise require.

                 "Business Day" means any day other than (i) a Saturday or
Sunday, or (ii) a day on which banking institutions in the City of New York are
authorized or obligated by law or executive order to be closed.

                 "Guaranteed Payments" means, as to each Distribution Date, the
amount equal to the sum of (i) the Guaranteed RIC Payments for such
Distribution Date and (ii) the Scheduled Payments for such Distribution Date
less the amount of any payment under this Policy of the Guaranteed RIC Payments
for such Distribution Date that is required to be applied pursuant to the Sale
and Servicing Agreement to pay such Scheduled Payments; provided, however, that
the aggregate amount of payments guaranteed to be paid under this Policy shall
not exceed the Outstanding Amount of the Notes plus all interest thereon.

                 "Guaranteed RIC Payments" means (i) with respect to the first
Distribution Date to occur during any period in which Financial Security's
claims-paying ability is not rated Aa2 or higher by Moody's and AAA by Standard
& Poor's and amounts in the
<PAGE>   3
Collection Account, Note Distribution Account, Certificate Distribution Account
and the Spread Account shall have been invested in the RIC pursuant to Section
2(a) thereof, an amount equal to the RIC Payment Amount for such Distribution
Date, (ii) with respect to the second Distribution Date to occur during any
period in which Financial Security's claims-paying ability is not rated Aa2 or
higher by Moody's and AAA by Standard & Poor's and amounts in the Collection
Account in respect of such second Distribution Date shall have been invested in
the RIC pursuant to Section 2(a) thereof, an amount equal to the Supplemental
RIC Payment Amount for such second Distribution Date, and (iii) with respect to
any other date, zero; provided, however, that with respect to clauses (i) and
(ii) above, the amount payable in respect of the Guaranteed RIC Payments under
this Policy on any Distribution Date shall not exceed the Scheduled Payments
for such Distribution Date.

                 "Indenture Trustee" means Bankers Trust Company, as trustee
under the Indenture, and any successor in such capacity.

                 "Policy" means this Financial Guaranty Insurance Policy and
includes each endorsement thereto.

                 "Receipt" and "Received" mean actual delivery to Financial
Security and to the Fiscal Agent (as defined below), if any, prior to 12:00
noon, New York City time, on a Business Day; delivery either on a day that is
not a Business Day, or after 12:00 noon, New York City time, shall be deemed to
be receipt on the next succeeding Business Day.  If any notice or certificate
given hereunder by the Indenture Trustee is not in proper form or is not
properly completed, executed or delivered, it shall be deemed not to have been
Received, and Financial Security or its Fiscal Agent shall promptly so notify
the Indenture Trustee and the Indenture Trustee may submit an amended notice.

                 "RIC" means the Reinvestment Contract, dated as of           ,
1997, between Western Financial Bank and the Indenture Trustee, as in
effect on the date of this Policy and without regard to any amendment or
modification of the RIC except amendments or modifications to which Financial
Security has given its prior written consent.

                 "RIC Payment Amount" means, as to any Distribution Date,
certain obligations due and owing under the RIC for such Distribution Date in
an amount equal to the sum of (A) the Spread Account Invested  Funds (as
defined in the RIC) plus the Holding Account Deposited Funds (as defined in the
RIC) and (B) the amount that is equal to the lesser of (a) the Specified
Account Invested Funds (as defined in the RIC) and (b) the amount by which (i)
the sum of (x) the aggregate amount due and owing on such Distribution Date to
the Holders of the Notes and the Certificates, (y) the amount (if any) required
to be deposited out of Excess Amounts into the Spread Account on such
Distribution Date (after giving effect to distributions and other payments
required to have been made on




                                       2
<PAGE>   4
such date prior to such required deposit and assuming that the Spread Account
Invested Funds were available in the Spread Account for such date), and (z) the
amount of Servicing Fee due and owing to the Master Servicer on such date
exceeds (ii) the Net Collections for such Distribution Date that are otherwise
on deposit in the Collection Account and available for payment of the amounts
referred to in clause (i) above pursuant to the Sale and Servicing Agreement.

                 "Scheduled Payments" means, as to each Distribution Date, the
payment to be made to Holders in accordance with the original terms of the
Obligations when issued and without regard to any subsequent amendment or
modification of the Obligations or of the Indenture, except amendments or
modifications to which Financial Security has given its prior written consent,
in an amount equal to (i) the Note Interest Distributable Amount and (ii) the
Note Principal Distributable Amount.  Scheduled Payments do not include
payments which become due on an accelerated basis as a result of (a) a default
by the Obligor, (b) any election to pay principal on an accelerated basis, (c)
the occurrence of an Event of Default under the Indenture or (d) any other
cause, unless Financial Security elects, in its sole discretion, to pay in
whole or in part such principal due upon acceleration, together with any
accrued interest to the date of acceleration.  In the event Financial Security
does not so elect, this Policy will continue to guarantee payment on the Notes
in accordance with their original terms.  Scheduled Payments shall not include
any portion of a Note Interest Distributable Amount due to Noteholders because
a notice and certificate in proper form as required by paragraph 2 hereof was
not timely Received by Financial Security, unless, in each case, Financial
Security elects, in its sole discretion, to pay such amount in whole or in
part.  Scheduled Payments shall not include any amounts due in respect of the
Obligations attributable to any increase in Interest Rate, penalty or other sum
payable by the Obligor by reason of any default or event of default in respect
of the Obligations, or by reason of any deterioration of the credit worthiness
of the Obligor, nor shall Scheduled Payments include, nor shall coverage be
provided under this Policy in respect of, any taxes, withholding or other
charge with respect to any Holder imposed by any governmental authority due in
connection with the payment of any Scheduled Payment to a Holder.
Notwithstanding the foregoing, the term "Scheduled Payments" that appears on
the face of the Policy (and only on the face of the Policy) shall mean
"Guaranteed Payments" as such term is defined in this Endorsement No. 1 to the
Policy.

                 "Supplemental RIC Payment Amount" means, as to the first
Distribution Date following the Distribution Date (if any) on which the
Guaranteed RIC Payment shall have been equal to the RIC Payment Amount, the
amount that is equal to the lesser of (A) the amount of remaining Specified
Account Invested Funds (if any) that is required to be a part of the Net
Collections for such Distribution Date and (B) the amount (if any) by which (i)
the sum of (x) the aggregate amount due and owing on such Distribution Date to
Holders





                                       3
<PAGE>   5
of the Notes and the Certificates plus (y) the amount (if any) required to be
deposited out of Excess Amounts into the Spread Account on such Distribution
Date (after giving effect to distributions and other payments required to have
been made on such date prior to such required deposit) exceeds (ii) the Net
Collections for such Distribution Date that are otherwise on deposit in the
Collection Account and available for payment of the amounts referred to in
clause (i) above pursuant to the Sale and Servicing Agreement.

                 "Term of this Policy" means the period from and including the
Closing Date to and including the date on which (i) all Scheduled Payments have
been paid or deemed to be paid within the meaning of Section 4.01 of the
Indenture, (ii) any period during which any Scheduled Payment could have been
voided in whole or in part as a preference payment under applicable bankruptcy,
insolvency, receivership or similar law has expired, and (iii) if any
proceedings requisite to voidance as a preference payment have been commenced
prior to the occurrence of (i) and (ii), a final and nonappealable order in
resolution of each such proceeding has been entered.

                 2.       Notices and Conditions to Payment in Respect of
Guaranteed Payments.  Following Receipt by Financial Security of a notice and
certificate from the Trustee in the form attached as Exhibit A to this
Endorsement, Financial Security will pay any amount payable hereunder in
respect of Guaranteed Payments out of the funds of Financial Security on the
later to occur of (a) 12:00 noon, New York City time, on  the fourth Business
Day following Receipt of such notice and certificate and (b) 12:00 noon, New
York City time, on the Distribution Date to which such claim relates.  Payments
due hereunder, in respect of Guaranteed Payments, will be disbursed by wire
transfer of immediately available funds to the Indenture Trustee.

                 Financial Security shall be entitled to pay any amount
hereunder in respect of Guaranteed Payments, including any acceleration
payment, whether or not any notice and certificate shall have been Received by
Financial Security as provided above.  Financial Security's obligations
hereunder in respect of Guaranteed Payments shall be discharged to the extent
funds are disbursed by Financial Security as provided herein, whether or not
such funds are properly applied by the Indenture Trustee.

                 3.       Notices and Conditions to Payment in Respect of
Guaranteed Payments Avoided as Preference Payments.  If any Guaranteed Payments
is avoided as a preference payment under applicable bankruptcy, insolvency,
receivership or similar law, Financial Security will pay such amount out of the
funds of Financial Security on the later of (a) the date when due to be paid
pursuant to the Order referred to below or (b) the first to occur of (A) the
fourth Business Day following Receipt by Financial Security from the Indenture
Trustee of (a) a certified copy of the order of the court or other governmental
body which exercised





                                       4
<PAGE>   6
jurisdiction to the effect that (i) the Holder is required to return payments
of principal of or interest paid on the Obligations or (ii) the Indenture
Trustee is required to return payments of the RIC Payment Amount or the
Supplemental RIC Payment Amount paid under the RIC, during (in each case) the
Term of this Policy because such distributions or payments were avoidable as
preference payments under applicable bankruptcy law (the "Order"), (b) a
certificate of the Holder (or, in the case of the RIC, of the Indenture
Trustee) that the Order has been entered and is not subject to any stay and (c)
an assignment duly executed and delivered by the Holder (or, in the case of the
RIC, by the Indenture Trustee), in such form as is reasonably required by
Financial Security and provided by Financial Security (i) to the Holder
irrevocably assigning to Financial Security all rights and claims of the Holder
relating to or arising under the Obligations or (ii) to the Indenture Trustee
irrevocably assigning to Financial Security all rights and claims of the
Indenture Trustee relating to or arising under the RIC, to the extent of the
RIC Payment Amount and the Supplemental RIC Payment Amount, as the case may be,
in each case (as to clauses (i) and (ii)) against the debtor which made such
preference payment or otherwise with respect to such preference payment or (B)
the date of Receipt by Financial Security from the Indenture Trustee of the
items referred to in clauses (a), (b) and (c) above if, at least four Business
Days prior to such date of Receipt, Financial Security shall have Received
written notice from the Indenture Trustee that such items were to be delivered
on such date and such date was specified in such notice.  Such payment shall be
disbursed to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy named in the Order, and not to the Indenture Trustee or any Holder
directly (unless a Holder (or, in the case of the RIC, the Indenture Trustee)
has previously paid such amount to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the Order, in which case
such payment shall be disbursed to the Indenture Trustee for distribution to
such Holder (or, in the case of the RIC, for application in accordance with the
Sale and Servicing Agreement) upon proof of such payment reasonably
satisfactory to Financial Security).  In connection with the foregoing,
Financial Security shall have the rights provided pursuant to Section 5.19 of
the Indenture.

                 4.       Governing Law.  This Policy shall be governed by, and
shall be construed in accordance with, the laws of the State of New York,
without giving effect to the conflict of laws principles thereof.

                 5.       Fiscal Agent.  At any time during the Term of this
Policy, Financial Security may appoint a fiscal agent (the "Fiscal Agent") for
purposes of this Policy by written notice to the Indenture Trustee at the
notice address specified in the Sale and Servicing Agreement specifying the
name and notice address of the Fiscal Agent.  From and after the date of
receipt of such notice by the Indenture Trustee, (i) copies of all notices and
documents required to be delivered to Financial Security pursuant to this





                                       5
<PAGE>   7
Policy shall be simultaneously delivered to the Fiscal Agent and to Financial
Security and shall not be deemed Received until Received by both and (ii) all
payments required to be made by Financial Security under this Policy may be
made directly by Financial Security or by the Fiscal Agent on behalf of
Financial Security.  The Fiscal Agent is the agent of Financial Security only
and the Fiscal Agent shall in no event be liable to any Holder for any acts of
the Fiscal Agent or any failure of Financial Security to deposit, or cause to
be deposited, sufficient funds to make payments when due under this Policy.

                 6.       Waiver of Defenses.  To the fullest extent permitted
by applicable law, Financial Security agrees not to assert, and hereby waives,
for the benefit of each Holder, all rights (whether by counterclaim, set-off or
otherwise) and defenses (including, without limitation, the defense of fraud),
whether acquired by subrogation, assignment or otherwise, to the extent that
such rights and defenses may be available to Financial Security to avoid
payment of its obligations under this Policy in accordance with the express
provisions of this Policy.

                 7.       Notices.  All notices to be given hereunder shall be
in writing (except as otherwise specifically provided herein) and shall be
mailed by registered mail or personally delivered or telecopied to Financial
Security as follows:

                          Financial Security Assurance Inc.
                          350 Park Avenue
                          New York, NY  10022
                          Attention:  Senior Vice President - Surveillance
                          Telecopy No.:  (212) 339-3518
                          Confirmation:  (212) 826-0100

                 Financial Security may specify a different address or
addresses by writing mailed or delivered to the Trustee.

                 8.       Priorities.  In the event that any term or provision
of the face of this Policy is inconsistent with the provisions of this
Endorsement, the provisions of this Endorsement shall take precedence and shall
be binding.

                 9.       Exclusions from Insurance Guaranty Funds.  This
Policy is not covered by the Property/Casualty Insurance Security Fund
specified in Article 76 of the New York Insurance Law.  This Policy is not
covered by the Florida Insurance Guaranty Association created under Part II of
Chapter 631 of the Florida Insurance Code.  In the event that Financial
Security were to become insolvent, any claims arising under this Policy are
excluded from coverage by the California Insurance Guaranty Association,
established pursuant to Article 14.2 of Chapter 1 of Part 2 of Division 1 of
the California Insurance Code.





                                       6
<PAGE>   8
                 10.      Surrender of Policy.  The Indenture Trustee shall,
upon request, surrender this Policy to Financial Security for cancellation upon
expiration of the Term of this Policy.

                 IN WITNESS WHEREOF, FINANCIAL SECURITY ASSURANCE INC. has
caused this Endorsement No. 1 to be executed by its Authorized Officer.

                                       FINANCIAL SECURITY ASSURANCE INC.

  
                                       By______________________________
                                            Authorized Officer





<PAGE>   9
                                   EXHIBIT A

                              CERTIFICATE OF CLAIM

                            (Letterhead of Trustee)



                         Dated:  ______________________


Financial Security Assurance Inc.
350 Park Avenue
New York, New York  10022
Attention:  Senior Vice President

                 Re:      WFS Financial 1997-D Owner Trust

                 The undersigned, a duly authorized officer of Bankers Trust
Company (the "Indenture Trustee"), hereby certifies to Financial Security
Assurance Inc. ("Financial Security"), with reference to Financial Guaranty
Insurance Policy No.       -N dated             , 1997 (the "Policy") issued by
Financial Security in respect of the $                % Auto Receivable Backed
Notes, Class A-1, $                % Auto Receivable Backed Notes, Class A-2, $
% Auto Receivable Backed Notes, Class A-3, and $               % Auto
Receivable Backed Notes, Class A-4 (collectively, the "Obligations") that:

                      (i)    The Indenture Trustee is the Indenture Trustee
         under the Indenture for the Holders.

                      (ii)   the sum of all amounts on deposit (or scheduled to
         be on deposit) in the Collection Account and Spread Account and
         available for application in accordance with the Sale and Servicing
         Agreement will be $_________ (the "RIC Shortfall") less than the
         Guaranteed RIC Payment.  Of such RIC Shortfall, $__________ is
         attributable to the Guaranteed RIC Payment amount to be paid to the
         Indenture Trustee for deposit into the Collection Account and
         $__________ is attributable to Guaranteed RIC Payment amount to be
         paid to the Indenture Trustee as collateral agent for deposit into the
         Spread Account.

                    (iii)    The sum of all amounts on deposit (or scheduled to
         be on deposit) in the Note Distribution Account and available for
         distribution to the Holders pursuant to the Indenture will be
         $_________ (the "Note Shortfall") less than the aggregate amount of
         Scheduled Payments with respect to [DISTRIBUTION DATE].  Of such Note
         Shortfall, $__________ is attributable to Scheduled Payments to be
         made to Holders of the Obligations.

                      (iv)   The Indenture Trustee is making a claim under the
         Policy [(i) for the RIC Shortfall to be applied to payment of





<PAGE>   10
         the Guaranteed RIC Payment and (ii)] for the Note Shortfall to be
         applied to distributions of principal or interest or both with respect
         to the Obligations.

                      (v)    The Indenture Trustee agrees that, following
         receipt of funds from Financial Security, it shall (a) hold such
         amounts in trust and apply the same directly to the payment of
         Guaranteed Payments; (b) not apply such funds for any other purpose;
         (c) not commingle such funds with other funds held by the Indenture
         Trustee; and (d) maintain an accurate record of such payments with
         respect to each Obligation and with respect to the RIC and the
         corresponding claim on the Policy and proceeds thereof and, if the
         Obligation is required to be surrendered or presented for such
         payment, shall stamp on each such Obligation the legend $"[insert
         applicable amount] paid by Financial Security and the balance hereof
         has been cancelled and reissued" and then shall deliver such
         Obligation to Financial Security.

                      (vi)   The Indenture Trustee, on behalf of the Holders,
         hereby assigns to Financial Security the rights of the Holders with
         respect to the Obligations to the extent of any payments under the
         Policy, including, without limitation, any amounts due to the Holders
         in respect of securities law violations arising from the offer and
         sale of the Obligations and any amounts due and owing but unpaid under
         the RIC.  The foregoing assignment is in addition to, and not in
         limitation of, rights of subrogation otherwise available to Financial
         Security in respect of such payments.  Payments to Financial Security
         in respect of the foregoing assignment shall in all cases be subject
         to and subordinate to the rights of the Holders to receive all
         Guaranteed Payments in respect of the Obligations.  The Indenture
         Trustee shall take such action and deliver such instruments as may be
         reasonably requested or required by Financial Security to effectuate
         the purpose or provisions of this clause (vi).

                    (vii)    The Indenture Trustee, on its behalf and on behalf
         of the Holders, hereby appoints Financial Security as agent and
         attorney-in-fact for the Indenture Trustee and each such Holder in any
         legal proceeding with respect to the Obligations.  The Indenture
         Trustee hereby agrees that Financial Security may at any time during
         the continuation of any proceeding by or against any debtor with
         respect to which a preference claim (as defined below) or other claim
         with respect to the Obligations or the RIC is being asserted under the
         United States Bankruptcy Code or any other applicable bankruptcy,
         insolvency, receivership, rehabilitation or similar law (an
         "Insolvency Proceeding") direct all matters relating to such
         Insolvency Proceeding, including without limitation, (A) all matters
         relating to any claim in connection with an Insolvency Proceeding
         seeking the avoidance as a preferential transfer of any payment made
         with respect to the Obligations or the RIC (a "Preference Claim"), (B)
         the





                                       2
<PAGE>   11
         direction of any appeal of any order relating to any Preference Claim
         at the expense of Financial Security but subject to reimbursement as
         provided in the Insurance Agreement and (C) the posting of any surety,
         supersedeas or performance bond pending any such appeal.  In addition,
         the Indenture Trustee hereby agrees that Financial Security shall be
         subrogated to, and the Indenture Trustee on its behalf and on behalf
         of each Holder, hereby delegates and assigns, to the fullest extent
         permitted by law, the rights of the Indenture Trustee and each Holder
         in the conduct of any Insolvency Proceeding, including, without
         limitation, all rights of any party to an adversary proceeding or
         action with respect to any court order issued in connection with any
         such Insolvency Proceeding.

                   (viii)    Payment should be made by wire transfer directed
         to [SPECIFY ACCOUNT].

                 Unless the context otherwise requires, any capitalized term
used in this Certificate of Claim shall have the meaning assigned thereto in
the Policy, including in the Endorsement thereto.

                 IN WITNESS WHEREOF, the Indenture Trustee has executed and
delivered this Certificate of Claim as of the _____ day of _________, 19____.


                                           __________________________
                                           not in its individual capacity
                                           but solely as Indenture Trustee


                                           By:        
                                              ---------------------------
                                              Name:
                                              Title:

________________________________________________________________________________

For Financial Security Assurance Inc. or Fiscal Agent use only.  Wire transfer
sent on ___________________________________ by __________________ _____________
Confirmation Number ____________.





                                       3

<PAGE>   1
                                                                    EXHIBIT 10.5


                                                                 DRAFT:  10/9/97



FINANCIAL
SECURITY
FINANCIAL GUARANTY
ASSURANCE(R)
INSURANCE POLICY


TRUST:  WFS Financial 1997-D Owner Trust               Policy No.:
CERTIFICATES:                                   Date of Issuance:         , 1997
             $               % Auto Receivable Backed Certificates

         FINANCIAL SECURITY ASSURANCE INC. ("Financial Security"), for
consideration received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to
the Trustee for the benefit of each Holder, subject only to the terms of this
Policy (which includes each endorsement hereto), the full and complete payment
of Guaranteed Distributions with respect to the Certificates of the Trust
referred to above.

         For the further protection of each Holder, Financial Security
irrevocably and unconditionally guarantees payment of the amount of any
distribution of principal or interest with respect to the Certificates made
during the Term of this Policy to such Holder that is subsequently avoided in
whole or in part as a preference payment under applicable law.

         Payment of any amount required to be paid under this Policy will be
made following receipt by Financial Security of notice as described in
Endorsement No. 1 hereto.

         Financial Security shall be subrogated to the rights of each Holder to
receive distributions with respect to each Certificate held by such Holder to
the extent of any payment by Financial Security hereunder.

         Except to the extent expressly modified by Endorsement No. 1 hereto,
the following terms shall have the meanings specified for all purposes of this
Policy.  "Holder" means the registered owner of any Certificate as indicated on
the registration books maintained by or on behalf of the Trustee for such
purpose or, if the Certificate is in bearer form, the holder of the
Certificate.  "Trustee", Guaranteed Distributions" and "Terms of this Policy"
shall have the meanings set forth in Endorsement No. 1 hereto.

         This Policy sets forth in full the undertaking of Financial Security,
and shall not be modified, altered or affected by any other agreement or
instrument, including any modification or amendment thereto.  Except to the
extent expressly modified by an endorsement hereto, the premiums paid in
respect of this Policy are nonrefundable for any reason whatsoever.  This
Policy may not be cancelled or revoked during the Term of this Policy.  An
acceleration payment shall not be due under this Policy unless such
acceleration is at the sole option of Financial Security.  THIS POLICY IS NOT
COVERED BY THE PROPERTY/CASUALTY INSURANCE SECURITY FUND SPECIFIED IN ARTICLE
76 OF THE NEW YORK INSURANCE LAW.

         In witness whereof, FINANCIAL SECURITY ASSURANCE INC. has caused this
Policy to be executed on its behalf by its Authorized Officer.


                                        FINANCIAL SECURITY ASSURANCE INC.


                                        By______________________________
                                                  AUTHORIZED OFFICER



A subsidiary of Financial Security Assurance Holdings Ltd.
350 Park Avenue, New York, NY  10022-6022                       (212) 826-0100
Form 101NY (5/89)





<PAGE>   2
                                                                      R&W DRAFT:
                                                                         10/9/97

                               ENDORSEMENT NO. 1


FINANCIAL SECURITY                                 350 Park Avenue
ASSURANCE INC.                                     New York, New York  10022

TRUST:                    WFS Financial 1997-D Owner Trust

CERTIFICATES:             $           % Auto Receivable Backed Certificates

Date of Issuance:                     , 1997
Policy No.:

                 1.       Definitions.  For all purposes of this Policy, the
terms specified below shall have the meanings or constructions provided below.
Capitalized terms used and not defined herein shall have the respective
meanings ascribed to such terms in the Sale and Servicing Agreement, dated as
of            , 1997, by and among the Trust, WFS Financial Auto Loans, Inc.,
as Seller, and WFS Financial Inc, as Master Servicer (as may be amended from
time to time in accordance with its terms, the "Sale and Servicing Agreement"),
unless the context shall otherwise require.

                 "Business Day" means any day other than (i) a Saturday or
Sunday, or (ii) a day on which banking institutions in the City of New York are
authorized or obligated by law or executive order to be closed.

                 "Guaranteed Certificate Distributions" means, as to each
Distribution Date, the distribution to be made to Holders of the Certificates
in an amount equal to the Certificate Distributable Amount due and payable on
such Distribution Date in accordance with the original terms of the
Certificates when issued and without regard to any amendment or modification of
the Certificates, the Sale and Servicing Agreement or the Trust Agreement
except amendments or modifications to which Financial Security has given its
prior written consent.  Guaranteed Certificate Distributions shall not include,
nor shall coverage be provided under the Policy in respect of any taxes,
withholding or other charges imposed with respect to any Certificateholder by
any governmental entity, or any payments with respect to the Certificates owned
by WII.

                 "Guaranteed Distributions" means, as to each Distribution
Date, the amount equal to the sum of (i) the Guaranteed RIC Payments for such
Distribution Date and (ii) the Guaranteed Certificate Distribution for such
Distribution Date less the amount of any payment under this Policy of the
Guaranteed RIC Payments for such Distribution Date that is required to be
applied pursuant to the Sale and Servicing Agreement to pay such Guaranteed
Certificate Distribution; provided, however, that the aggregate amount of
<PAGE>   3
payments guaranteed to be paid under this Policy shall not exceed the
Certificate Balance plus all interest thereon.

                 "Guaranteed RIC Payments" means (i) with respect to the first
Distribution Date to occur during any period in which Financial Security's
claims-paying ability is not rated Aa2 or higher by Moody's and AAA by Standard
& Poor's and amounts in the Collection Account, the Note Distribution Account,
the Certificate Distribution Account and the Spread Account shall have been
invested in the RIC pursuant to Section 2(a) thereof, an amount equal to the
RIC Payment Amount for such Distribution Date, (ii) with respect to the second
Distribution Date to occur during any period in which Financial Security's
claims-paying ability is not rated Aa2 or higher by Moody's and AAA by Standard
& Poor's and amounts in the Collection Account in respect of such second
Distribution Date shall have been invested in the RIC pursuant to Section 2(a)
thereof, an amount equal to the Supplemental RIC Payment Amount for such second
Distribution Date, and (iii) with respect to any other date, zero; provided,
however, that with respect to clauses (i) and (ii) above the amount payable in
respect of the Guaranteed RIC Payments under this Policy on any Distribution
Date shall not exceed the Guaranteed Certificate Distribution for such
Distribution Date.

                 "Policy" means this Financial Guaranty Insurance Policy an
includes each endorsement thereto.

                 "Receipt" and "Received" mean actual delivery to Financial
Security and to the Fiscal Agent (as defined below), if any, prior to 12:00
noon, New York City time, on a Business Day; delivery either on a day that is
not a Business Day, or after 12:00 noon, New York City time, shall be deemed to
be receipt on the next succeeding Business Day.  If any notice or certificate
given hereunder by the Owner Trustee is not in proper form or is not properly
completed, executed or delivered, it shall be deemed not to have been Received,
and Financial Security or its Fiscal Agent shall promptly so notify the Trustee
and the Trustee may submit an amended notice.

                 "RIC" means the Reinvestment Contract, dated as of
, 1997, between Western Financial Bank and the Trustee, as in effect on
the date of this Policy and without regard to any amendment or modification of
the RIC except amendments or modifications to which Financial Security has
given its prior written consent.

                 "RIC Payment Amount" means, as to any Distribution Date,
certain obligations due and owing under the RIC for such Distribution Date in
an amount equal to the sum of (A) the Spread Account Invested  Funds (as
defined in the RIC) plus the Holding Account Deposited Funds (as defined in the
RIC) and (B) the amount that is equal to the lesser of (a) the Specified
Account Invested Funds (as defined in the RIC) and (b) the amount by which (i)
the sum of (x) the aggregate amount due and owing on such Distribution




                                        2
<PAGE>   4
Date to the Holders of the Notes and the Certificates, (y) the amount (if any)
required to be deposited out of Excess Amounts into the Spread Account on such
Distribution Date (after giving effect to distributions and other payments
required to have been made on such date prior to such required deposit and
assuming that the Spread Account Invested Funds were available in the Spread
Account for such date), and (z) the amount of Servicing Fee due and owing to
the Master Servicer on such date exceeds (ii) the Net Collections for such
Distribution Date that are otherwise on deposit in the Collection Account and
available for payment of the amounts referred to in clause (i) above pursuant
to the Sale and Servicing Agreement.

                 "Supplemental RIC Payment Amount" means, as to the first
Distribution Date following the Distribution Date (if any) on which the
Guaranteed RIC Payment shall have been equal to the RIC Payment Amount, the
amount that is equal to the lesser of (A) the amount of remaining Specified
Account Invested Funds (if any) that is required to be a part of the Net
Collections for such Distribution Date and (B) the amount (if any) by which (i)
the sum of (x) the aggregate amount due and owing on such Distribution Date to
Holders of the Notes and the Certificates plus (y) the amount (if any) required
to be deposited out of Excess Amounts into the Spread Account on such
Distribution Date (after giving effect to distributions and other payments
required to have been made on such date prior to such required deposit) exceeds
(ii) the Net Collections for such Distribution Date that are otherwise on
deposit in the Collection Account and available for payment of the amounts
referred to in clause (i) above pursuant to the Sale and Servicing Agreement.

                 "Term of this Policy" means the period from and including the
Closing Date to and including the date on which (i) the Certificate Balance has
been reduced to zero and all Certificate Interest Distributable Amounts and all
Certificate Principal Distributable Amounts have been paid on the Certificates,
(ii) any period during which any payment on the Certificates could have been
voided in whole or in part as a preference payment under applicable bankruptcy,
insolvency, receivership or similar law has expired, and (iii) if any
proceedings requisite to voidance as a preference payment have been commenced
prior to the occurrence of (i) and (ii), a final and nonappealable order in
resolution of each such proceeding has been entered.

                 "Owner Trustee" means Chase Manhattan Bank Delaware, as owner
trustee for the Certificateholders under the Trust Agreement, and any successor
in such capacity.

                 2.       Notices and Conditions to Payment in Respect of
Guaranteed Distributions.  Following Receipt by Financial Security of a notice
and certificate from the Owner Trustee in the form attached as Exhibit A to
this Endorsement, Financial Security will pay any amount payable hereunder in
respect of Guaranteed Distributions out of the funds of Financial Security on
the later





                                       3
<PAGE>   5
to occur of (a) 12:00 noon, New York City time, on  the fourth Business Day
following Receipt of such notice and certificate and (b) 12:00 noon, New York
City time, on the Distribution Date to which such claim relates.  Payments due
hereunder, in respect of Guaranteed Distributions, will be disbursed by wire
transfer of immediately available funds to the Owner Trustee.

                 Financial Security shall be entitled to pay any amount
hereunder in respect of Guaranteed Distributions, including any acceleration
payment, whether or not any notice and certificate shall have been Received by
Financial Security as provided above.  Financial Security's obligations
hereunder in respect of Guaranteed Distributions shall be discharged to the
extent funds are disbursed by Financial Security as provided herein, whether or
not such funds are properly applied by the Owner Trustee.

                 3.       Notices and Conditions to Payment in Respect of
Guaranteed Distributions Avoided as Preference Payments.  If any Guaranteed
Distribution is avoided as a preference payment under applicable bankruptcy,
insolvency, receivership or similar law, Financial Security will pay such
amount out of the funds of Financial Security on the later of (a) the date when
due to be paid pursuant to the Order referred to below or (b) the first to
occur of (A) the fourth Business Day following Receipt by Financial Security
from the Owner Trustee of (a) a certified copy of the order of the court or
other governmental body which exercised jurisdiction to the effect that (i) the
Holder is required to return payments of the Certificate Interest Distributable
Amount and the Certificate Principal Distributable Amount distributed with
respect to the Certificates or (ii) the Owner Trustee is required to return
payments of the RIC Payment Amount or the Supplemental RIC Payment Amount paid
under the RIC, during (in each case) the Term of this Policy because such
distributions or payments were avoidable as preference payments under
applicable bankruptcy law (the "Order"), (b) a certificate of the Holder (or,
in the case of the RIC, of the Owner Trustee) that the Order has been entered
and is not subject to any stay and (c) an assignment duly executed and
delivered by the Holder (or, in the case of the RIC, by the Owner Trustee), in
such form as is reasonably required by Financial Security and provided by
Financial Security (i) to the Holder irrevocably assigning to Financial
Security all rights and claims of the Holder relating to or arising under the
Certificates or (ii) to the Owner Trustee irrevocably assigning to Financial
Security all rights and claims of the Owner Trustee relating to or arising
under the RIC, to the extent of the RIC Payment Amount and the Supplemental RIC
Payment Amount, as the case may be, in each case (as to clauses (i) and (ii))
against the debtor which made such preference payment or otherwise with respect
to such preference payment or (B) the date of Receipt by Financial Security
from the Owner Trustee of the items referred to in clauses (a), (b) and (c)
above if, at least four Business Days prior to such date of Receipt, Financial
Security shall have Received written notice from the Owner Trustee that such
items were to be delivered on such date and such date was specified in such
notice.  Such payment shall be





                                       4
<PAGE>   6
disbursed to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy named in the Order, and not to the Owner Trustee or any Holder
directly (unless a Holder (or, in the case of the RIC, the Owner Trustee) has
previously paid such amount to the receiver, conservator, debtor-in-possession
or trustee in bankruptcy named in the Order, in which case such payment shall
be disbursed to the Owner Trustee for distribution to such Holder (or, in the
case of the RIC, for application in accordance with the Sale and Servicing
Agreement) upon proof of such payment reasonably satisfactory to Financial
Security).  In connection with the foregoing, Financial Security shall have the
rights provided pursuant to Section 8.06 of the Sale and Servicing Agreement.

                 4.       Governing Law.  This Policy shall be governed by, and
shall be construed in accordance with, the laws of the State of New York,
without giving effect to the conflict of laws principles thereof.

                 5.       Fiscal Agent.  At any time during the Term of this
Policy, Financial Security may appoint a fiscal agent (the "Fiscal Agent") for
purposes of this Policy by written notice to the Owner Trustee at the notice
address specified in the Sale and Servicing Agreement specifying the name and
notice address of the Fiscal Agent.  From and after the date of receipt of such
notice by the Owner Trustee, (i) copies of all notices and documents required
to be delivered to Financial Security pursuant to this Policy shall be
simultaneously delivered to the Fiscal Agent and to Financial Security and
shall not be deemed Received until Received by both and (ii) all payments
required to be made by Financial Security under this Policy may be made
directly by Financial Security or by the Fiscal Agent on behalf of Financial
Security.  The Fiscal Agent is the agent of Financial Security only and the
Fiscal Agent shall in no event be liable to any Holder for any acts of the
Fiscal Agent or any failure of Financial Security to deposit, or cause to be
deposited, sufficient funds to make payments when due under this Policy.

                 6.       Waiver of Defenses.  To the fullest extent permitted
by applicable law, Financial Security agrees not to assert, and hereby waives,
for the benefit of each Holder, all rights (whether by counterclaim, set-off or
otherwise) and defenses (including, without limitation, the defense of fraud),
whether acquired by subrogation, assignment or otherwise, to the extent that
such rights and defenses may be available to Financial Security to avoid
payment of its obligations under this Policy in accordance with the express
provisions of this Policy.

                 7.       Notices.  All notices to be given hereunder shall be
in writing (except as otherwise specifically provided herein) and shall be
mailed by registered mail or personally delivered or telecopied to Financial
Security as follows:





                                       5
<PAGE>   7
                          Financial Security Assurance Inc.
                          350 Park Avenue
                          New York, NY  10022
                          Attention:  Senior Vice President - Surveillance
                          Telecopy No.:  (212) 339-3518
                          Confirmation:  (212) 826-0100

                 Financial Security may specify a different address or
addresses by writing mailed or delivered to the Trustee.

                 8.       Priorities.  In the event that any term or provision
of the face of this Policy is inconsistent with the provisions of this
Endorsement, the provisions of this Endorsement shall take precedence and shall
be binding.

                 9.       Exclusions from Insurance Guaranty Funds.  This
Policy is not covered by the Property/Casualty Insurance Security Fund
specified in Article 76 of the New York Insurance Law.  This Policy is not
covered by the Florida Insurance Guaranty Association created under Part II of
Chapter 631 of the Florida Insurance Code.  In the event that Financial
Security were to become insolvent, any claims arising under this Policy are
excluded from coverage by the California Insurance Guaranty Association,
established pursuant to Article 14.2 of Chapter 1 of Part 2 of Division 1 of
the California Insurance Code.

                 10.      Surrender of Policy.  The Owner Trustee shall, upon
request, surrender this Policy to Financial Security for cancellation upon
expiration of the Term of this Policy.

                 IN WITNESS WHEREOF, FINANCIAL SECURITY ASSURANCE INC. has
caused this Endorsement No. 1 to be executed by its Authorized Officer.

                                       FINANCIAL SECURITY ASSURANCE INC.


                                       By______________________________
                                              Authorized Officer





                                       6
<PAGE>   8
                                   EXHIBIT A

                              CERTIFICATE OF CLAIM

                            (Letterhead of Trustee)



                         Dated:  ______________________


Financial Security Assurance Inc.
350 Park Avenue
New York, New York  10022
Attention:  Senior Vice President

                 Re:      WFS Financial 1997-D Owner Trust

                 The undersigned, a duly authorized officer of Chase Manhattan
Bank Delaware (the "Owner Trustee"), hereby certifies to Financial Security
Assurance Inc. ("Financial Security"), with reference to Financial Guaranty
Insurance Policy No.         -N dated , 1997 (the "Policy") issued by Financial
Security in respect of the $               % Auto Receivable Backed
Certificates (the "Certificates") that:

y                     (i)    The Owner Trustee is the Owner Trustee under the
Trust Agreement for the Holders.

                      (ii)   the sum of all amounts on deposit (or scheduled to
         be on deposit) in the Collection Account and Spread Account and
         available for application in accordance with the Sale and Servicing
         Agreement will be $_________ (the "RIC Shortfall") less than the
         Guaranteed RIC Payment.  Of such RIC Shortfall, $__________ is
         attributable to the Guaranteed RIC Payment amount to be paid to the
         Owner Trustee for deposit into the Collection Account and $__________
         is attributable to the Guaranteed RIC Payment amount to be paid to the
         Owner Trustee as collateral agent for deposit into the Spread Account.

                    (iii)    The sum of all amounts on deposit (or scheduled to
         be on deposit) in the Certificate Distribution Account and available
         for distribution to the Holders pursuant to the Sale and Servicing
         Agreement will be $__________ (the "Certificate Shortfall") less than
         the Guaranteed Certificate Distributions with respect to [DISTRIBUTION
         DATE].  Of such Certificate Shortfall, $__________ is attributable to
         Guaranteed Certificate Distributions to be made to Holders of the
         Certificates.

                      (iv)   The Owner Trustee is making a claim under the
         Policy [(i) for the RIC Shortfall to be applied to payment of the
         Guaranteed RIC Payment and (ii)] for the Certificate





<PAGE>   9
         Shortfall to be applied to distributions of principal or interest or
         both with respect to the Certificates.

                      (v)    The Owner Trustee agrees that, following receipt
         of funds from Financial Security, it shall (a) hold such amounts in
         trust and apply the same directly to the payment of Guaranteed
         Distributions when due; (b) not apply such funds for any other
         purpose; (c) not commingle such funds with other funds held by the
         Owner Trustee; and (d) maintain an accurate record of such payments
         with respect to each Certificate and with respect to the RIC and the
         corresponding claim on the Policy and proceeds thereof and, if the
         Certificate is required to be surrendered or presented for such
         payment, shall stamp on each such Certificate the legend $"[insert
         applicable amount] paid by Financial Security and the balance hereof
         has been cancelled and reissued" and then shall deliver such
         Certificate to Financial Security.

                      (vi)   The Owner Trustee, on behalf of the Holders,
         hereby assigns to Financial Security the rights of the Holders with
         respect to the Certificates to the extent of any payments under the
         Policy, including, without limitation, any amounts due to the Holders
         in respect of securities law violations arising from the offer and
         sale of the Certificates and any amounts due and owing but unpaid
         under the RIC.  The foregoing assignment is in addition to, and not in
         limitation of, rights of subrogation otherwise available to Financial
         Security in respect of such payments.  Payments to Financial Security
         in respect of the foregoing assignment shall in all cases be subject
         to and subordinate to the rights of the Holders to receive all
         Guaranteed Distributions in respect of the Certificates.  The Owner
         Trustee shall take such action and deliver such instruments as may be
         reasonably requested or required by Financial Security to effectuate
         the purpose or provisions of this clause (vi).

                    (vii)    The Owner Trustee, on its behalf and on behalf of
         the Holders, hereby appoints Financial Security as agent and
         attorney-in-fact for the Owner Trustee and each such Holder in any
         legal proceeding with respect to the Certificates.  The Owner Trustee
         hereby agrees that Financial Security may at any time during the
         continuation of any proceeding by or against any debtor with respect
         to which a preference claim (as defined below) or other claim with
         respect to the Certificates or the RIC is being asserted under the
         United States Bankruptcy Code or any other applicable bankruptcy,
         insolvency, receivership, rehabilitation or similar law (an
         "Insolvency Proceeding") direct all matters relating to such
         Insolvency Proceeding, including without limitation, (A) all matters
         relating to any claim in connection with an Insolvency Proceeding
         seeking the avoidance as a preferential transfer of any payment made
         with respect to the Certificates or the RIC (a "Preference Claim"),
         (B) the direction of any appeal of any order relating to any
         Preference Claim at the expense of





                                       2
<PAGE>   10
         Financial Security but subject to reimbursement as provided in the
         Insurance Agreement and (C) the posting of any surety, supersedeas or
         performance bond pending any such appeal.  In addition, the Owner
         Trustee hereby agrees that Financial Security shall be subrogated to,
         and the Owner Trustee on its behalf and on behalf of each Holder,
         hereby delegates and assigns, to the fullest extent permitted by law,
         the rights of the Owner Trustee and each Holder in the conduct of any
         Insolvency Proceeding, including, without limitation, all rights of
         any party to an adversary proceeding or action with respect to any
         court order issued in connection with any such Insolvency Proceeding.

    (viii)    Payment should be made by wire transfer directed to [SPECIFY
                                   ACCOUNT].

                 Unless the context otherwise requires, any capitalized term
used in this Certificate of Claim shall have the meaning assigned thereto in
the Policy, including in the Endorsement thereto.

                 IN WITNESS WHEREOF, the Owner Trustee has executed and
delivered this Certificate of Claim as of the _____ day of _________, 19____.


                                         __________________________
                                         not in its individual capacity
                                         but solely as Owner Trustee

                                         By:
                                            -------------------------------
                                            Name:
                                            Title:

________________________________________________________________________________

For Financial Security Assurance Inc. or Fiscal Agent use only.  Wire transfer
sent on ___________________________________ by __________________ _____________
Confirmation Number ____________.





                                       3

<PAGE>   1

                                                                    EXHIBIT 10.6


                                                                      R&W DRAFT:
                                                                         10/9/97





                           INDEMNIFICATION AGREEMENT

                         dated as of            , 1997

                                  by and among

                       FINANCIAL SECURITY ASSURANCE INC.

                         WFS FINANCIAL AUTO LOANS, INC.

                               WFS FINANCIAL INC

                                      and

              DONALDSON, LUFKIN & JENRETTE SECURITIES CORPORATION


<PAGE>   2

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                            Page
<S>       <C>                                                                                                                <C>
1.        Definitions   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

2.        Representations and Warranties of the Insurer   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3

3.        Agreements, Representations and Warranties of the Underwriters  . . . . . . . . . . . . . . . . . . . . . . . . .   5

4.        Representation and Warranty of the Seller and WFS   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5

5.        Indemnifications  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6

6.        Insurer Undertaking   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6

7.        Notice To Be Given Insurer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6

8.        Notice To Be Given Underwriters   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7

9.        Contribution  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8

10.       Notices   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9

11.       Governing Law, Etc.   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10

12.       Insurance Agreement; Underwriter Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
</TABLE>





                                       i
<PAGE>   3
                           INDEMNIFICATION AGREEMENT


                 This Agreement, effective as of            , 1997, by and
among FINANCIAL SECURITY ASSURANCE INC. (the "Insurer"), as the Insurer under
the Financial Guaranty Insurance Policies issued in connection with the
Certificates and the Notes (as hereinafter defined), WFS FINANCIAL AUTO LOANS,
INC. (the "Seller"), WFS FINANCIAL INC ("WFS"), DONALDSON, LUFKIN & JENRETTE
SECURITIES CORPORATION, as representative (the "Representative") of the several
Underwriters named in the Underwriting Agreement referred to below.


                 1.       Definitions.  As used in this Agreement, the
following terms shall have the respective meanings stated below:

                          "Agreement" means this Indemnification Agreement by
and among the Insurer, the Seller, WFS and the Representative.

                          "Certificates" means $               % Auto
Receivable Backed Certificates of the Trust.

                          "Federal Securities Laws" means the Securities Act of
                 1933 (the "1933 Act"), the Securities Exchange Act of 1934,
                 the Trust Indenture Act of 1939, the Investment Company Act of
                 1940, the Investment Advisers Act of 1940 and the Public
                 Utility Holding Company Act of 1935, all as amended from time
                 to time, and any rule or regulation in effect from time to
                 time under any such act.

                          "Indemnified Party" means any party entitled to any
                 indemnification pursuant to Section 5 below, as the context
                 requires.

                          "Indemnifying Party" means any party required to
                 provide indemnification pursuant to Section 5 below, as the
                 context requires.

                          "Indenture" means the Indenture dated as of the date
                 hereof, by and between the Trust and Bankers Trust Company, as
                 Indenture Trustee.

                          "Insurance Agreement" means the Insurance, Indemnity
                 and Pledge Agreement dated as of the date hereof, by and among
                 the Trust, the Seller, WFS, WFS Investments, Inc. ("WII"), the
                 Insurer and Bankers Trust Company, as Collateral Agent,
                 Proceeds Agent and Indenture Trustee.
<PAGE>   4
                          "Insurance Laws" means any state, local or foreign
                 statute, and any rule or regulation thereunder, regulating (i)
                 transactions and dealings in insurance or (ii) any Person or
                 entity engaging in the business of issuing, selling or
                 otherwise providing insurance.

                          "Insurer Party" means any of the Insurer and/or its
                 parent, subsidiaries and affiliates, and any shareholder,
                 director, officer, employee, agent or "controlling person" (as
                 such term is defined under any Federal Securities Law) of any
                 of the foregoing.

                          "Losses" means (i) any actual out-of-pocket loss paid
                 by the party entitled to indemnification or contribution, (ii)
                 any actual out-of-pocket costs or expenses paid by such party,
                 including reasonable fees and expenses of its counsel, to the
                 extent not paid, satisfied or reimbursed from funds provided
                 by any other Person (provided that the foregoing shall not
                 create or imply any obligation to pursue recourse against any
                 such other Person), plus (iii) interest on the amount paid by
                 the party entitled to indemnification or contribution from the
                 date of such payment to the date of payment by the party who
                 is obligated to indemnify or contribute hereunder at the
                 statutory rate applicable to judgments for breach of contract.

                          "Notes" means $                % Auto Receivable
                 Backed Notes, Class A-1, $                % Auto Receivable
                 Backed Notes, Class A-2, $                % Auto Receivable
                 Backed Notes, Class A-3 and $               % Auto Receivable
                 Backed Notes, Class A-4.

                          "Offering Documents" means the Prospectus and any
                 materials or documents delivered by an Underwriter or any
                 Underwriter Party to any Person in connection with the offer
                 or sale of the Certificates and the Notes.

                          "Person" means any individual, partnership, joint
                 venture, limited liability company, corporation, trust or
                 unincorporated organization or any government or agency or
                 political subdivision thereof.

                          "Policies" means the financial guaranty insurance
                 policy (including the endorsement thereto) (Policy No.
                 -N) issued by the Insurer in support of the Certificates and
                 the financial guaranty insurance policy (including the
                 endorsement thereto) (Policy No.       -N) issued by the
                 Insurer in support of the Notes.

                          "Prospectus" means the Prospectus dated             ,
                 1997 relating to the Certificates and the Notes and the
                 Preliminary Prospectus dated             , 1997 relating to
                 the Certificates and the Notes.





<PAGE>   5
                          "Seller Party" means the Seller and WFS and any
                 director, officer, employee, agent or "controlling person" (as
                 such term is defined under any Federal Securities Law) of
                 either the Seller or WFS.

                          "Trust" means WFS Financial 1997-D Owner Trust.

                          "Trust Agreement" means the Trust Agreement dated as
                 of            , 1997, as amended and restated as of
                 , 1997, by and among the Seller, WII, the Insurer and Chase
                 Manhattan Bank Delaware, as Owner Trustee.

                          "Underwriter Party" means any of the Underwriters,
                 their parents, subsidiaries and affiliates and any
                 shareholder, director, officer, employee, agent or
                 "controlling person" (as such term is defined under any
                 Federal Securities Law) of any of the foregoing.

                          "Underwriters" means Donaldson, Lufkin and Jenrette
                 Securities Corporation and BancAmerica Securities, Inc.
 
                          "Underwriting Agreement" means the Underwriting
                 Agreement dated             , 1997, among the Seller, WFS and
                 the Representative.

                 2.       Representations and Warranties of the Insurer.  The
Insurer represents and warrants as follows:

                          (a)     Organization and Licensing.  The Insurer is a
                 duly incorporated and existing New York financial guaranty
                 insurance company licensed to do business in the State of New
                 York.

                          (b)     Corporate Power.  The Insurer has the
                 corporate power and authority to issue the Policies and
                 execute and deliver this Agreement, the Trust Agreement and
                 the Insurance Agreement and to perform all of its obligations
                 hereunder and thereunder.

                          (c)     Authorization; Approvals.  The issuance of
                 the Policies and the execution, delivery and performance of
                 this Agreement, the Trust Agreement and the Insurance
                 Agreement have been duly authorized by all necessary corporate
                 proceedings.  No further approvals or filings of any kind,
                 including, without limitation, any further approvals of or
                 further filing with any governmental agency or other
                 governmental authority, or any approval of the Insurer's board
                 of directors or stockholders, are necessary for the Policies,
                 this Agreement, the Trust Agreement and the Insurance
                 Agreement to constitute the legal, valid and binding
                 obligations of the Insurer.





                                       3
<PAGE>   6
                          (d)     Enforceability.  The Policies, when issued,
                 this Agreement, the Trust Agreement and the Insurance
                 Agreement will each constitute a legal, valid and binding
                 obligation of the Insurer, enforceable in accordance with its
                 terms subject, as to the enforcement of remedies, to
                 bankruptcy, insolvency, reorganization, moratorium and other
                 similar laws affecting the enforceability of creditors' rights
                 generally applicable in the event of the bankruptcy,
                 insolvency or reorganization of the Insurer and to general
                 principles of equity.

                          (e)     Financial Information.  The consolidated
                 balance sheet of the Insurer as of December 31, 1996 and as of
                 December 31, 1995, and the related consolidated statements of
                 income, changes in shareholder's equity, and cash flows for
                 the three fiscal years then ended, and the accompanying
                 footnotes, together with the report thereon dated January 24,
                 1997 of Coopers & Lybrand LLP, independent auditors, and the
                 unaudited interim consolidated balance sheet of the Insurer as
                 of June 30, 1997 and the related consolidated statements of
                 income, changes in shareholder's equity and cashflows for the
                 three-month periods ended June 30, 1997 and June 30, 1996,
                 copies of which are included in the Prospectus (collectively,
                 the "Insurer Financial Statements"), fairly present in all
                 material respects the financial condition of the Insurer as of
                 such dates and for the periods covered by such statements in
                 accordance with generally accepted accounting principles
                 consistently applied and, since June 30, 1997, there has been
                 no material change in the financial condition of the Insurer
                 that would materially and adversely affect its ability to
                 perform its obligations under the Policies.

                          (f)     Insurer.  The information in the Prospectus
                 as of the date hereof under the caption "Financial Security
                 Assurance Inc." that describes the Insurer and certain aspects
                 of the principal business in which the Insurer is engaged
                 (collectively, the "Insurer Information"), is true and correct
                 in all material respects and does not contain any untrue
                 statement of a fact that is material to the Insurer's ability
                 to perform its obligations under the Policies or omit to state
                 a fact (i) required to be stated therein that is material to
                 the Insurer's ability to perform its obligations under the
                 Policies or (ii) necessary in order to make statements therein
                 that are material to the Insurer's ability to perform its
                 obligations under the Policies, in light of the circumstances
                 under which such statements are being made, not materially
                 misleading.

                          (g)     No Litigation.  There are no actions, suits,
                 proceedings or investigations pending, or to the best of the
                 Insurer's knowledge, threatened against it at law or





                                       4
<PAGE>   7
         in equity or before or by any court, governmental agency, board or
         commission or any arbitrator that, if decided adversely, would
         materially and adversely affect its condition (financial or otherwise)
         or operations or would materially and adversely affect its ability to
         perform its obligations under this Agreement, the Trust Agreement, the
         Indenture or the Policies.

                 Nothing in this Agreement shall be construed as a
representation or undertaking by the Insurer concerning the rating currently
assigned to its claims-paying ability by Moody's Investors Service, Inc.
("Moody's") and/or Standard & Poor's Ratings Services, a division of The
McGraw-Hill Companies, Inc. ("S&P") or any other rating agency (collectively,
the "Rating Agencies").  The Rating Agencies, in assigning such rating, may
take into account facts and assumptions not described in the Prospectus and the
facts and assumptions that are considered by the Rating Agencies are subject to
change over time.  The Insurer has not attempted to disclose all facts and
assumptions that the Rating Agencies deem relevant in assigning a rating within
a particular rating category to the Insurer's claims-paying ability.
Notwithstanding the foregoing, the Insurer is not aware of any facts that, if
disclosed to Moody's or S&P, would be reasonably expected to result in a
downgrade of the rating of the claims-paying ability of the Insurer by either
of such Rating Agencies.

                 3.       Agreements, Representations and Warranties of the
Underwriters.  The Underwriters, severally and not jointly, represent, warrant
and agree with the Insurer as follows:

                          (a)     Each of the Underwriters agrees not to use
                 any information relating to the Insurer (other than the
                 information contained in the Prospectus) unless such
                 information has been approved by the Insurer in writing, such
                 approval not to be unreasonably withheld.

                          (b)     Each of the Underwriters represents and
                 warrants that all material provided by the Underwriter for
                 inclusion in the Prospectus (being the information set forth
                 in the last paragraph of the cover page of the Prospectus, the
                 first paragraph on page 2 of the Prospectus and the second
                 paragraph under "Underwriting" in the Prospectus, including
                 any information in any amendment or supplement to the
                 Prospectus furnished that amends or supplements such
                 information), insofar as such information relates to the
                 Underwriter (all such information being collectively referred
                 to herein as the "Underwriter Information"), is true and
                 correct in all material respects.

                 4.       Representation and Warranty of the Seller and WFS.
The Seller and WFS jointly and severally represent and warrant to the Insurer
and the Underwriters that the Prospectus does not





                                       5
<PAGE>   8
contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made therein, in the light of the
circumstances under which they were made, not misleading (except that no
representation or warranty is made with respect to the Insurer Information, the
Insurer Financial Statements or the Underwriter Information).

                 5.       Indemnifications.

                          (a)     The Insurer hereby agrees, upon the terms and
                 subject to the conditions of this Agreement, to indemnify,
                 defend and hold harmless each Seller Party and each
                 Underwriter Party against any and all Losses incurred by them
                 with respect to the offer and sale of the Certificates and the
                 Notes and resulting from the Insurer's breach of any of its
                 representations and warranties set forth in Section 2 of this
                 Agreement.

                          (b)     Each of the Underwriters hereby agrees,
                 severally and not jointly, upon the terms and subject to the
                 conditions of this Agreement, to indemnify, defend and hold
                 harmless each Insurer Party and each Seller Party against any
                 and all Losses incurred by them with respect to the offer and
                 sale of the Certificates and the Notes and resulting from such
                 Underwriter's breach of any of its representations and
                 warranties set forth in Section 3 of this Agreement.

                          (c)     Upon the incurrence of any Losses for which a
                 party is entitled to indemnification hereunder, the
                 Indemnifying Party shall reimburse the Indemnified Party
                 promptly upon establishment by the Indemnified Party to the
                 Indemnifying Party of the Losses incurred.

                 6.       Insurer Undertaking.  The Insurer hereby agrees that,
for a period of five years hereafter, the Insurer will furnish to the
Underwriters or the Seller, upon request and at the expense of the Underwriters
or the Seller, as the case may be, copies of the Insurer's most recent
financial statements (annual or interim, as the case may be) prepared in
accordance with generally accepted accounting principles (subject, as to
interim statements, to normal year-end adjustments) within a reasonable time
after they are available.

                 7.       Notice To Be Given Insurer.  Except as provided in
Section 9, the indemnification provided herein by the Insurer shall be the
exclusive remedy of any Underwriter Party or Seller Party for the Insurer's
breach of a representation or warranty hereunder; provided, however, that any
Underwriter Party or Seller Party shall be entitled to pursue any other remedy
at law or in equity for any such breach so long as the damages sought to be
recovered shall not exceed the Losses incurred thereby resulting from such
breach.  In the event that any action or regulatory proceeding shall be
commenced or claim asserted that may entitle an Underwriter Party





                                       6
<PAGE>   9
or Seller Party to be indemnified under this Agreement, such party shall give
the Insurer written or telegraphic notice of such action or claim reasonably
promptly after receipt of written notice thereof.  The Insurer shall be
entitled to participate in the defense of any such action or claim in
reasonable cooperation with, and with the reasonable cooperation of, the Seller
Party or Underwriter Party, as the case may be.  The Indemnified Party will
have the right to employ its own counsel in any such action in addition to the
counsel of the Insurer, but the fees and expenses of such counsel will be at
the expense of such Indemnified Party, unless (1) the employment of counsel by
the Indemnified Party at its expense has been authorized in writing by the
Insurer, (2) the Insurer has not in fact employed counsel to assume the defense
of such action within a reasonable time after receiving notice of the
commencement of the action or (3) the named parties to any such action or
proceeding (including any impleaded parties) include both the Insurer and the
Indemnified Party, and the Indemnified Party shall have been advised by counsel
that there may be one or more legal defenses available to it that are different
from or additional to those available to the Insurer (it being understood,
however, that the Insurer shall not, in connection with any one such action or
proceeding or separate but substantially similar or related actions or
proceedings in the same jurisdiction arising out of the same general
allegations or circumstances, be liable for the reasonable fees and expenses of
more than one separate firm of attorneys at any time for the Indemnified Party,
which firm shall be designated in writing by the Indemnified Party), in each of
which cases the fees and expenses of counsel will be at the expense of the
Insurer and all such fees and expenses will be reimbursed promptly as they are
incurred.  No settlement of any such claim or action shall be entered into
without the consent of the Seller Party or Underwriter Party, as the case may
be, on the one hand and each Insurer Party who is subject to such claim or
action on the other hand.  Any failure by a Seller Party or Underwriter Party,
as the case may be, to comply with the provisions of this Section shall relieve
the Insurer of liability only if such failure is substantially prejudicial to
the Insurer's position and then only to the extent of such prejudice.

                 8.       Notice To Be Given Underwriters.  Except as provided
in Section 9, the indemnification provided herein by the Underwriters shall be
the exclusive remedy of any Insurer Party for any Underwriter's breach of a
representation, warranty or agreement hereunder; provided, however, that each
Insurer Party shall be entitled to pursue any other remedy at law or in equity
for any such breach so long as the damages sought to be recovered shall not
exceed the Losses incurred thereby resulting from such breach.  In the event
that any action or regulatory proceeding shall be commenced or claim asserted
that may entitle an Insurer Party to be indemnified under this Agreement, such
party shall give the Underwriters written or telegraphic notice of such action
or claim reasonably promptly after receipt of written notice thereof.  The
Underwriters shall be entitled to participate in the defense of any such action
or claim in reasonable cooperation with, and with the





                                       7
<PAGE>   10
reasonable cooperation of, the Insurer Party.  The Indemnified Party will have
the right to employ its own counsel in any such action in addition to the
counsel of the Underwriters, but the fees and expenses of such counsel will be
at the expense of such Indemnified Party, unless (1) the employment of counsel
by the Indemnified Party at its expense has been authorized in writing by the
Underwriters; (2) the Underwriters have not in fact employed counsel to assume
the defense of such action within a reasonable time after receiving notice of
the commencement of the action; or (3) the named parties to any such action or
proceeding (including any impleaded parties) include both the Insurer and the
Indemnified Party, and the Insurer shall have been advised by counsel that
there may be one or more legal defenses available to it that are different from
or additional to those available to the Indemnified Party (it being understood,
however, that the Indemnified Party shall not, in connection with any one such
action or proceeding or separate but substantially similar or related actions
or proceedings in the same jurisdiction arising out of the same general
allegations or circumstances, be liable for the reasonable fees and expenses of
more than one separate firm of attorneys at any time for the Insurer, which
firm shall be designated in writing by the Insurer), in each of which cases the
fees and expenses of counsel will be at the expense of the Underwriters and all
such fees and expenses will be reimbursed promptly as they are incurred.  No
settlement of any such claim or action shall be entered into without the
consent of the Insurer and each Underwriter Party.  Any failure by an Insurer
Party to comply with the provisions of this Section shall relieve the
Underwriters of liability only if such failure is substantially prejudicial to
the Underwriters' position and then only to the extent of such prejudice.

                 9.       Contribution.  To provide for just and equitable
contribution if the indemnification provided for pursuant to this Agreement is
determined to be unavailable for any Underwriter Party, Insurer Party or Seller
Party (other than due to application of this Section), the Insurer, the Seller,
WFS and the Underwriters, as the case may be, shall contribute to the aggregate
costs of liabilities arising from any breach of a representation or warranty
set forth in this Agreement (i) in such proportion as is appropriate to reflect
the relative benefits received by the Insurer, the Seller, WFS (including
amounts payable to WestFin Securities Corporation ("WestFin") pursuant to the
Underwriting Agreement and the Underwriters from the offering of the
Certificates and the Notes or (ii) if the allocation provided by clause (i)
above is not permitted by applicable law, in such proportion as is appropriate
to reflect not only the relative benefits referred to in clause (i) above but
also the relative fault of the Insurer, the Seller, WFS, WestFin and the
Underwriters in connection with the statements or omissions that resulted in
such losses, claims, damages or liabilities, as well as any other relevant
equitable considerations.  The relative benefits received by the Seller,
WestFin and WFS, the Insurer and the Underwriters shall be deemed to be,
respectively, in the same proportions as the total proceeds from the offering
(net of underwriting discounts and





                                       8
<PAGE>   11
commissions but before deducting expenses) received by the Seller, the premiums
on the Policies to be paid to the Insurer and the underwriting discounts and
commissions received by the Underwriters.  The relative fault of each
Indemnifying Party, on the one hand, and of each Indemnified Party, on the
other, shall be determined by reference to, among other things, whether the
breach of, or alleged breach of, any of its representations and warranties set
forth in Section 2, 3 or 4 of this Agreement relates to information supplied
by, or an action within the control of, the indemnifying party or the
indemnified party and the parties' relative intent, knowledge, access to
information and the opportunity to correct or prevent such breach.  The parties
agree that the Insurer shall be solely responsible for the Insurer Information,
the Underwriters shall be solely responsible for the Underwriter Information
and the Seller and WFS shall be jointly and severally responsible for all other
information in the Prospectus.

                 Notwithstanding anything in this Section 9 to the contrary,
with respect to contribution between any Seller Party and any Underwriter
Party, the Underwriter Parties shall not be required to contribute an amount in
excess of the amount by which the total price of the sum of the Certificates
and the Notes sold by such Underwriter Parties exceeds the amount of any
damages that such Underwriter Parties have otherwise been required to pay in
respect of such untrue or alleged untrue statement or omission or alleged
omission.  The terms of the contribution between any Seller Party and any
Underwriter Party contained in the Underwriting Agreement shall control to the
extent they are inconsistent with or in addition to the terms of this Section
9.  No person guilty of fraudulent misrepresentation (within the meaning of
Section 11(f) of the 1933 Act) shall be entitled to contribution from any
person who was not guilty of such fraudulent misrepresentation.

                 The indemnity and contribution agreements contained in this
Agreement shall remain operative and in full force and effect, regardless of
(a) any investigation made by or on behalf of any Underwriter Party or any
Insurer Party (b) the issuance of the Certificates, the Notes or the Policies
or (c) any termination of this Agreement.  The indemnification provided in this
Agreement will be in addition to any liability that the parties may otherwise
have.

                 Upon the incurrence of any Losses entitled to contribution
hereunder, the contributor shall reimburse the party entitled to contribution
promptly upon establishment by the party entitled to contribution of the Losses
incurred.

                 10.      Notices.  All notices and other communications
provided for under this Agreement shall be addressed to the address set forth
below as to each party or at such other address as shall be designated by a
party in a written notice to the other party.

If to the Insurer:                       Financial Security Assurance Inc.
                                         350 Park Avenue





                                       9
<PAGE>   12
                                           New York, New York  10022
                                           Attention:  Senior Vice President -
                                                           Surveillance

If to the Seller:                          WFS Financial Auto Loans, Inc.
                                           23 Pasteur Road
                                           Irvine, California  92618
                                           Attention:  James R. Dowlan

If to WFS:                                 WFS Financial Inc
                                           23 Pasteur Road
                                           Irvine, California  92618
                                           Attention:  Harriet Burns Feller

If to the Underwriters:                    Donaldson, Lufkin & Jenrette
                                             Securities Corporation,
                                             as Representative of the
                                             several Underwriters
                                           277 Park Avenue
                                           9th Floor
                                           New York, New York  10172
                                           Attention:  Alan H. Mentle

                 11.      Governing Law, Etc.  This Agreement shall be deemed
to be a contract under the laws of the State of New York and shall be governed
by and construed in accordance with the laws of the State of New York.  This
Agreement may not be assigned by any party without the express written consent
of each other party.  Any assignment made in violation of this Agreement shall
be null and void.  Amendments of this Agreement shall be in writing signed by
each party.  This Agreement shall not be effective until executed by each of
the Insurer, the Seller, WFS and the Representative.

                 12.      Insurance Agreement; Underwriter Agreement.  This
Agreement in no way limits or otherwise affects the indemnification and
contribution obligations of the Seller and WFS under (a) the Insurance
Agreement, or (b) any agreement between the Underwriters and the Seller with
respect to the underwriting of the Certificates and the Notes.





                                       10
<PAGE>   13
                 IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed and delivered by their respective officers
thereunto duly authorized, all as of the date first above written.

                                       FINANCIAL SECURITY ASSURANCE INC.


                                       By:
                                          ---------------------------------
                                                  Authorized Officer


                                       WFS FINANCIAL AUTO LOANS, INC.


                                       By:
                                          ---------------------------------
                                       Title:
                                             ------------------------------

                                       WFS FINANCIAL INC


                                       By:
                                          ---------------------------------
                                       Title:
                                             ------------------------------


                                       DONALDSON, LUFKIN & JENRETTE
                                         SECURITIES CORPORATION,
                                         as Representative of the several
                                         Underwriters

                                       By:
                                          ---------------------------------
                                       Title:
                                             ------------------------------





                                       11

<PAGE>   1


================================================================================

                            ADMINISTRATION AGREEMENT

                                      among

                        WFS FINANCIAL 1997-D OWNER TRUST,
                                   as Issuer,

                               WFS FINANCIAL INC,
                                as Administrator,

                             WFS INVESTMENTS, INC.,

                         WFS FINANCIAL AUTO LOANS, INC.,
                                   as Seller,

                                       and

                             BANKERS TRUST COMPANY,
                              as Indenture Trustee



                          Dated as of December 1, 1997


================================================================================


<PAGE>   2
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                 Page
                                                                                 ----

<S>          <C>                                                                 <C>
Section 1.   Duties of the Administrator.........................................   2
Section 2.   Records.............................................................   8
Section 3.   Compensation........................................................   8
Section 4.   Additional Information to be Furnished to the Issuer................   8
Section 5.   Independence of the Administrator...................................   8
Section 6.   No Joint Venture....................................................   8
Section 7.   Other Activities of Administrator...................................   9
Section 8.   Term of Agreement; Resignation and Removal of Administrator.........   9
Section 9.   Action upon Termination, Resignation or Removal.....................  10
Section 10.  Notices.............................................................  10
Section 11.  Amendments..........................................................  11
Section 12.  Successors and Assigns..............................................  12
Section 13.  Governing Law.......................................................  12
Section 14.  Headings............................................................  12
Section 15.  Counterparts........................................................  12
Section 16.  Severability........................................................  12
Section 17.  Not Applicable to WFS in Other Capacities...........................  12
Section 18.  Limitation of Liability of Owner Trustee and Indenture Trustee......  13
Section 19.  Third-Party Beneficiary.............................................  13
</TABLE>


                                       (i)
<PAGE>   3
      This ADMINISTRATION AGREEMENT, dated as of December 1, 1997, is among WFS
FINANCIAL 1997-D OWNER TRUST (the "Issuer"), WFS FINANCIAL INC ("WFS" or in its
capacity as administrator, the "Administrator"), WFS INVESTMENTS, INC. (the
"Company"), WFS FINANCIAL AUTO LOANS, INC. (the "Seller") and BANKERS TRUST
COMPANY, not in its individual capacity but solely as Indenture Trustee (the
"Indenture Trustee").


                              W I T N E S S E T H :

      WHEREAS, the Issuer is issuing _____% Auto Receivable Backed Notes, Class
A-1, _____% Auto Receivable Backed Notes, Class A-2, _____% Auto Receivable
Backed Notes, Class A-3 and _____% Auto Receivable Backed Notes, Class A-4
(collectively, the "Notes") pursuant to the Indenture, dated as of the date
hereof (the "Indenture"), between the Issuer and the Indenture Trustee
(capitalized terms used herein that are not otherwise defined shall have the
meanings ascribed thereto in the Indenture);

      WHEREAS, the Issuer has entered into certain agreements in connection with
the issuance of the Notes and of certain beneficial ownership interests of the
Issuer, including (i) a Sale and Servicing Agreement, dated as of the date
hereof (the "Sale and Servicing Agreement"), among the Issuer, the Seller and
WFS, as servicer (in such capacity, the "Master Servicer"), and (ii) a Letter of
Representations, dated December __, 1997 (the "Note Depository Agreement"),
among the Issuer, the Indenture Trustee and The Depository Trust Company ("DTC")
relating to the Notes, (iii) a Letter of Representations, dated December __,
1997 (the "Certificate Depository Agreement", and together with the Note
Depository Agreement, the "Depository Agreements"), among the Issuer, Chase
Manhattan Bank Delaware (the "Owner Trustee") and DTC and (iv) the Indenture
(the Sale and Servicing Agreement, the Depository Agreements and the Indenture
being referred to hereinafter collectively as the "Related Agreements");

      WHEREAS, pursuant to the Related Agreements, the Issuer and the Owner
Trustee are required to perform certain duties in connection with (i) the Notes
and the collateral therefor pledged pursuant to the Indenture (the "Collateral")
and (ii) the beneficial ownership interests in the Issuer (the registered
holders of such interests being referred to herein as the "Owners");

      WHEREAS, the Issuer and the Owner Trustee desire to have the Administrator
perform certain of the duties of the Issuer and the Owner Trustee referred to in
the preceding clause and to provide such additional services consistent with the
terms of this Agreement and the Related Agreements as the Issuer and the Owner
Trustee may from time to time request; and

      WHEREAS, the Administrator has the capacity to provide the services
required hereby and is willing to perform such services for the Issuer and the
Owner Trustee on the terms set forth herein;


<PAGE>   4
      NOW, THEREFORE, in consideration of the mutual covenants contained herein,
and other good and valuable consideration, the receipt and adequacy of which are
hereby acknowledged, the parties hereto agree as follows:

      Section 1. Duties of the Administrator.

      (a)   Duties with Respect to the Depository Agreements and the Indenture.

            (i)   The Administrator agrees to perform all its duties as
      Administrator and the duties of the Issuer and the Owner Trustee under the
      Depository Agreements. In addition, the Administrator shall consult with
      the Owner Trustee regarding the duties of the Issuer or the Owner Trustee
      under the Indenture and the Depository Agreements. The Administrator shall
      monitor the performance of the Issuer and shall advise the Owner Trustee
      when action is necessary to comply with the respective duties of the
      Issuer and the Owner Trustee under the Indenture and the Depository
      Agreements. The Administrator shall prepare for execution by the Issuer,
      or shall cause the preparation by other appropriate persons of, all such
      documents, reports, filings, instruments, certificates and opinions that
      it shall be the duty of the Issuer or the Owner Trustee to prepare, file
      or deliver pursuant to the Indenture and the Depository Agreements. In
      furtherance of the foregoing, the Administrator shall take all appropriate
      action that the Issuer or the Owner Trustee is required to take pursuant
      to the Indenture including, without limitation, such of the foregoing as
      are required with respect to the following matters under the Indenture
      (references are to Sections of the Indenture):

                  (A)   the duty to cause the Note Register to be kept and to
            give the Indenture Trustee notice of any appointment of a new Note
            Registrar and the location, or change in location, of the Note
            Register (Section 2.04);

                  (B)   the notification of Noteholders and the Rating Agencies
            of the final principal payment on the Notes (Section 2.07(b));

                  (C)   the fixing or causing to be fixed of any special record
            date and the notification of the Indenture Trustee and Noteholders
            with respect to special payment dates, if any (Section 2.07(c));

                  (D)   the preparation of or obtaining of the documents and
            instruments required for execution and authentication of the Notes
            and delivery of the same to the Indenture Trustee (Section 2.02);

                  (E)   the preparation, obtaining or filing of the instruments,
            opinions and certificates and other documents required for the
            release of Collateral (Section 2.12);


                                       2
<PAGE>   5
                  (F)   the maintenance of an office in the Borough of
            Manhattan, The City of New York, for registration of transfer or
            exchange of Notes (Section 3.02);

                  (G)   the duty to cause newly appointed Paying Agents, if any,
            to deliver to the Indenture Trustee the instrument specified in the
            Indenture regarding funds held in trust (Section 3.03);

                  (H)   the direction to the Indenture Trustee to deposit monies
            with Paying Agents, if any, other than the Indenture Trustee
            (Section 3.03);

                  (I)   the obtaining and preservation of the Issuer's
            qualification to do business in each jurisdiction in which such
            qualification is or shall be necessary to protect the validity and
            enforceability of the Indenture, the Notes, the Collateral and each
            other instrument and agreement included in the Trust Estate (Section
            3.04);

                  (J)   the preparation of all supplements and amendments to the
            Indenture and all financing statements, continuation statements,
            instruments of further assurance and other instruments and the
            taking of such other action as is necessary or advisable to protect
            the Trust Estate (Section 3.05);

                  (K)   the delivery of the Opinion of Counsel on the Closing
            Date and the annual delivery of Opinions of Counsel as to the Trust
            Estate, and the annual delivery of the Officer's Certificate and
            certain other statements as to compliance with the Indenture
            (Sections 3.06 and 3.09);

                  (L)   the identification to the Indenture Trustee and
            Financial Security Assurance Inc. (the "Insurer") in an Officer's
            Certificate of a Person with whom the Issuer has contracted to
            perform its duties under the Indenture (Section 3.07(b));

                  (M)   the notification of the Indenture Trustee, the Insurer
            and each Rating Agency of a Servicer Default under the Sale and
            Servicing Agreement and, if such Servicer Default arises from the
            failure of the Master Servicer to perform any of its duties or
            obligations under the Sale and Servicing Agreement with respect to
            the Contracts, the taking of all reasonable steps available to
            remedy such failure (Section 3.07(d));

                  (N)   the duty to cause the Master Servicer to comply with
            Sections 4.09, 4.10, 4.11 and 5.07 and Article Nine of the Sale and
            Servicing Agreement (Section 3.14);

                  (O)   the preparation and obtaining of documents and
            instruments required for the release of the Issuer from its
            obligations under the Indenture (Section 3.10(b));


                                       3
<PAGE>   6
                  (P)   the delivery of written notice to the Indenture Trustee,
            the Insurer and each Rating Agency of each Event of Default under
            the Indenture and each default by the Master Servicer or the Seller
            under the Sale and Servicing Agreement (Section 3.18);

                  (Q)   the monitoring of the Issuer's obligations as to the
            satisfaction and discharge of the Indenture and the preparation of
            an Officer's Certificate and the obtaining of the Opinion of Counsel
            and the Independent Certificate relating thereto (Section 4.01);

                  (R)   the compliance with any written directive of the
            Controlling Party with respect to the sale of the Trust Estate in a
            commercially reasonable manner if an Event of Default shall have
            occurred and be continuing (Section 5.04);

                  (S)   the preparation and delivery of notice to Noteholders of
            the removal of the Indenture Trustee and the appointment of a
            successor Indenture Trustee (Section 6.08);

                  (T)   the preparation of any written instruments required to
            confirm more fully the authority of any co-trustee or separate
            trustee and any written instruments necessary in connection with the
            resignation or removal of the Indenture Trustee or any co-trustee or
            separate trustee (Sections 6.08 and 6.10);

                  (U)   the furnishing of the Indenture Trustee with the names
            and addresses of Noteholders during any period when the Indenture
            Trustee is not the Note Registrar (Section 7.01);

                  (V)   the preparation and, after execution by the Issuer, the
            filing with the Commission, any applicable state agencies and the
            Indenture Trustee of documents required to be filed on a periodic
            basis with, and summaries thereof as may be required by rules and
            regulations prescribed by, the Commission and any applicable state
            agencies and the transmission of such summaries, as necessary, to
            the Noteholders (Section 7.03);

                  (W)   the opening of one or more accounts in the Issuer's
            name, the preparation and delivery of Issuer Orders, Officer's
            Certificates and Opinions of Counsel and all other actions necessary
            with respect to investment and reinvestment of funds in the Trust
            Accounts (Sections 8.02 and 8.03);

                  (X)   the preparation of an Issuer Request and Officer's
            Certificate and the obtaining of an Opinion of Counsel and
            Independent Certificates, if necessary, for the release of the Trust
            Estate (Sections 8.04 and 8.05);

                  (Y)   the preparation of Issuer Orders and the obtaining of
            Opinions of Counsel with respect to the execution of supplemental
            indentures and the


                                       4
<PAGE>   7
            mailing to the Noteholders of notices with respect to such
            supplemental indentures (Sections 9.01, 9.02 and 9.03);

                  (Z)   the execution, authentication and delivery of new Notes
            conforming to any supplemental indenture (Section 9.06);

                  (AA)  the duty to notify Noteholders and the Rating Agencies
            of redemption of the Notes or to cause the Indenture Trustee to
            provide such notification (Section 10.02);

                  (BB)  the preparation and delivery of all Officer's
            Certificates, Opinions of Counsel and Independent Certificates with
            respect to any requests by the Issuer to the Indenture Trustee to
            take any action under the Indenture (Section 11.01(a));

                  (CC)  the preparation and delivery of Officer's Certificates
            and the obtaining of Independent Certificates, if necessary, for the
            release of property from the lien of the Indenture (Section
            11.01(b));

                  (DD)  the notification of the Rating Agencies, upon the
            failure of the Issuer, the Owner Trustee or the Indenture Trustee to
            give such notification, of the information required pursuant to
            Section 11.04 of the Indenture (Section 11.04);

                  (EE)  the preparation and delivery to Noteholders and the
            Indenture Trustee of any agreements with respect to alternate
            payment and notice provisions (Section 11.06);

                  (FF)  the recording of the Indenture, if applicable (Section
            11.15);

                  (GG)  the preparation of Definitive Notes in accordance with
            the instructions of the Clearing Agency (Section 2.11); and

                  (HH)  maintaining the effectiveness of the licenses required
            under the Pennsylvania Motor Vehicle Sales Finance Act (Section
            6.14).

            (ii)  The Administrator will:

                  (A)   pay the Indenture Trustee from time to time reasonable
            compensation for all services rendered by the Indenture Trustee
            under the Indenture (which compensation shall not be limited by any
            provision of law in regard to the compensation of a trustee of an
            express trust);

                  (B)   except as otherwise expressly provided in the Indenture,
            reimburse the Indenture Trustee upon its request for all reasonable
            expenses, disbursements and advances incurred or made by the
            Indenture Trustee in


                                       5
<PAGE>   8
            accordance with any provision of the Indenture (including the
            reasonable compensation, expenses and disbursements of its agents
            and counsel), except any such expense, disbursement or advance as
            may be attributable to its negligence or bad faith;

                  (C)   indemnify the Indenture Trustee and its agents for, and
            hold them harmless against, any loss, liability or expense incurred
            without negligence or bad faith on their part, arising out of or in
            connection with the acceptance or administration of the transactions
            contemplated by the Indenture, including the reasonable costs and
            expenses of defending themselves against any claim or liability in
            connection with the exercise or performance of any of their powers
            or duties under the Indenture; and

                  (D)   indemnify the Owner Trustee and its agents for, and hold
            them harmless against, any loss, liability or expense incurred
            without negligence or bad faith on their part, arising out of or in
            connection with the acceptance or administration of the transactions
            contemplated by the Trust Agreement, including the reasonable costs
            and expenses of defending themselves against any claim or liability
            in connection with the exercise or performance of any of their
            powers or duties under the Trust Agreement.

      (b)   Additional Duties.

            (i)   In addition to the duties set forth in Section 1(a)(i), the
      Administrator shall perform such calculations and shall prepare or shall
      cause the preparation by other appropriate persons of, and shall execute
      on behalf of the Issuer or the Owner Trustee, all such documents, reports,
      filings, instruments, certificates and opinions that the Issuer or the
      Owner Trustee are required to prepare, file or deliver pursuant to the
      Related Agreements or Section 5.05 of the Trust Agreement, and at the
      request of the Owner Trustee shall take all appropriate action that the
      Issuer or the Owner Trustee are required to take pursuant to the Related
      Agreements. In furtherance thereof, the Owner Trustee shall, on behalf of
      itself and of the Issuer, execute and deliver to the Administrator and to
      each successor Administrator appointed pursuant to the terms hereof, one
      or more powers of attorney substantially in the form of Exhibit A hereto,
      appointing the Administrator the attorney-in-fact of the Owner Trustee and
      the Issuer for the purpose of executing on behalf of the Owner Trustee and
      the Issuer all such documents, reports, filings, instruments, certificates
      and opinions. Subject to Section 5, and in accordance with the directions
      of the Owner Trustee, the Administrator shall administer, perform or
      supervise the performance of such other activities in connection with the
      Collateral (including the Related Agreements) as are not covered by any of
      the foregoing provisions and as are expressly requested by the Owner
      Trustee and are reasonably within the capability of the Administrator.

            (ii)  Notwithstanding anything in this Agreement or the Related
      Agreements to the contrary, the Administrator shall be responsible for
      promptly notifying the Owner Trustee in the event that any withholding tax
      is imposed on the Trust's


                                       6
<PAGE>   9
      payments (or allocations of income) to an Owner as contemplated in Section
      5.02(c) of the Trust Agreement. Any such notice shall specify the amount
      of any withholding tax required to be withheld by the Owner Trustee
      pursuant to such provision.

            (iii) Notwithstanding anything in this Agreement or the Related
      Agreements to the contrary, the Administrator shall be responsible for
      performance of the duties of the Owner Trustee set forth in Section
      5.05(a), (b), (c) and (d), the penultimate sentence of Section 5.05 and
      Section 5.06(a) of the Trust Agreement with respect to, among other
      things, accounting and reports to Owners; provided, however, that the
      Owner Trustee shall retain responsibility for the distribution of the
      Schedule K-1s necessary to enable each Owner to prepare its federal and
      state income tax returns.

            (iv)  The Administrator shall satisfy its obligations with respect
      to clauses (ii) and (iii) above by retaining, at the expense of the Trust
      payable by the Administrator, a firm of independent public accountants
      (the "Accountants") acceptable to the Owner Trustee, which shall perform
      the obligations of the Administrator thereunder. In connection with
      paragraph (ii) above, the Accountants will provide prior to December 31,
      1997, a letter in form and substance satisfactory to the Owner Trustee as
      to whether any tax withholding is then required and, if required, the
      procedures to be followed with respect thereto to comply with the
      requirements of the Code. The Accountants shall be required to update the
      letter in each instance that any additional tax withholding is
      subsequently required or any previously required tax withholding shall no
      longer be required.

            (v)   The Administrator shall perform the duties of the
      Administrator specified in Section 10.02 of the Trust Agreement required
      to be performed in connection with the resignation or removal of the Owner
      Trustee, and any other duties expressly required to be performed by the
      Administrator under the Trust Agreement.

            (vi)  In carrying out the foregoing duties or any of its other
      obligations under this Agreement, the Administrator may enter into
      transactions or otherwise deal with any of its Affiliates; provided,
      however, that the terms of any such transactions or dealings shall be in
      accordance with any directions received from the Issuer and shall be, in
      the Administrator's opinion, no less favorable to the Issuer than would be
      available from unaffiliated parties.

      (c)   Non-Ministerial Matters.

            (i)   With respect to matters that in the reasonable judgment of the
      Administrator are non-ministerial, the Administrator shall not take any
      action unless within a reasonable time before the taking of such action,
      the Administrator shall have notified the Owner Trustee of the proposed
      action and the Owner Trustee shall not have withheld consent or provided
      an alternative direction. For the purpose of the preceding sentence,
      "non-ministerial matters" shall include, without limitation:

                  (A)   the amendment of or any supplement to the Indenture;


                                       7
<PAGE>   10
                  (B)   the initiation of any claim or lawsuit by the Issuer and
            the compromise of any action, claim or lawsuit brought by or against
            the Issuer (other than in connection with the collection of the
            Contracts);

                  (C)   the amendment, change or modification of the Related
            Agreements;

                  (D)   the appointment of successor Note Registrars, successor
            Paying Agents and successor Indenture Trustees pursuant to the
            Indenture or the appointment of successor Administrators or a
            successor Master Servicer, or the consent to the assignment by the
            Note Registrar, Paying Agent or Indenture Trustee of its obligations
            under the Indenture; and

                  (E)   the removal of the Indenture Trustee.

            (ii)  Notwithstanding anything to the contrary in this Agreement,
      the Administrator shall not be obligated to, and shall not, (A) make any
      payments to the Noteholders under the Related Agreements, (B) sell the
      Trust Estate pursuant to clause (iv) of Section 5.04 of the Indenture, (C)
      take any other action that the Issuer directs the Administrator not to
      take on its behalf or (D) take any other action which may be construed as
      having the effect of varying the investment of the Holders.

      Section 2. Records. The Administrator shall maintain appropriate books of
account and records relating to services performed hereunder, which books of
account and records shall be accessible for inspection by the Issuer and the
Company at any time during normal business hours.

      Section 3. Compensation. As compensation for the performance of the
Administra- tor's obligations under this Agreement and as reimbursement for its
expenses related thereto, the Administrator shall be entitled to an annual
payment of compensation which shall be solely an obligation of the Company.

      Section 4. Additional Information to be Furnished to the Issuer. The
Administrator shall furnish to the Issuer from time to time such additional
information regarding the Collateral as the Issuer shall reasonably request.

      Section 5. Independence of the Administrator. For all purposes of this
Agreement, the Administrator shall be an independent contractor and shall not be
subject to the supervision of the Issuer or the Owner Trustee with respect to
the manner in which it accomplishes the performance of its obligations
hereunder. Unless expressly authorized by the Issuer, the Administrator shall
have no authority to act for or represent the Issuer or the Owner Trustee in any
way and shall not otherwise be deemed an agent of the Issuer or the Owner
Trustee.

      Section 6. No Joint Venture. Nothing contained in this Agreement (i) shall
constitute the Administrator and either of the Issuer or the Owner Trustee as
members of any partner- ship, joint venture, association, syndicate,
unincorporated business or other separate entity,


                                       8
<PAGE>   11
(ii) shall be construed to impose any liability as such on any of them or (iii)
shall be deemed to confer on any of them any express, implied or apparent
authority to incur any obligation or liability on behalf of the others.

      Section 7. Other Activities of Administrator. Nothing herein shall prevent
the Administrator or its Affiliates from engaging in other businesses or, in its
sole discretion, from acting in a similar capacity as an administrator for any
other Person or entity even though such person or entity may engage in business
activities similar to those of the Issuer, the Owner Trustee or the Indenture
Trustee.

      Section 8. Term of Agreement; Resignation and Removal of Administrator.
This Agreement shall continue in force until the dissolution of the Issuer, upon
which event this Agreement shall automatically terminate.

      (a)   Subject to Section 8(e), the Administrator may resign its duties
hereunder by providing the Issuer with at least 60 days' prior written notice.

      (b)   Subject to Section 8(e), the Issuer may remove the Administrator
without cause by providing the Administrator with at least 60 days' prior
written notice.

      (c)   Subject to Section 8(e), at the sole option of the Issuer, the
Administrator may be removed immediately upon written notice of termination from
the Issuer to the Administrator if any of the following events shall occur:

            (i)   the Administrator shall default in the performance of any of
      its duties under this Agreement and, after notice of such default, shall
      not cure such default within ten days (or, if such default cannot be cured
      in such time, shall not give within ten days such assurance of cure as
      shall be reasonably satisfactory to the Issuer);

            (ii)  a court having jurisdiction in the premises shall enter a
      decree or order for relief, and such decree or order shall not have been
      vacated within 60 days, in respect of the Administrator in any involuntary
      case under any applicable bankruptcy, insolvency or other similar law now
      or hereafter in effect or appoint a receiver, liquidator, assignee,
      custodian, trustee, sequestrator or similar official for the Administrator
      or any substantial part of its property or order the winding-up or
      liquidation of its affairs; or

            (iii) the Administrator shall commence a voluntary case under any
      applicable bankruptcy, insolvency or other similar law now or hereafter in
      effect, shall consent to the entry of an order for relief in an
      involuntary case under any such law, or shall consent to the appointment
      of a receiver, liquidator, assignee, trustee, custodian, sequestrator or
      similar official for the Administrator or any substantial part of its
      property, shall consent to the taking of possession by any such official
      of any substantial part of its property, shall make any general assignment
      for the benefit of creditors or shall fail generally to pay its debts as
      they become due.


                                       9
<PAGE>   12
      The Administrator agrees that if any of the events specified in clauses
(ii) or (iii) above shall occur, it shall give written notice thereof to the
Issuer and the Indenture Trustee within seven days after the occurrence of such
event.

      (d)   No resignation or removal of the Administrator pursuant to this
Section shall be effective until (i) a successor Administrator shall have been
appointed by the Issuer and (ii) such successor Administrator shall have agreed
in writing to be bound by the terms of this Agreement in the same manner as the
Administrator is bound hereunder.

      (e)   The appointment of any successor Administrator shall be effective
only after satisfaction of the Rating Agency Condition with respect to the
proposed appointment.

      (f)   Subject to Section 8(d) and 8(e), the Administrator acknowledges
that upon the appointment of a Successor Master Servicer pursuant to the Sale
and Servicing Agreement, the Administrator shall immediately resign and such
Successor Master Servicer shall automatically become the Administrator under
this Agreement; provided, however, that this subsection (f) shall not apply at
such times as the Trustee shall be the Successor Master Servicer.

      Section 9. Action upon Termination, Resignation or Removal. Promptly upon
the effective date of termination of this Agreement pursuant to the first
sentence of Section 8 or the resignation or removal of the Administrator
pursuant to Section 8(a), (b) or (c), respectively, the Administrator shall be
entitled to be paid all fees and reimbursable expenses accruing to it to the
date of such termination, resignation or removal. The Administrator shall
forthwith upon such termination pursuant to the first sentence of Section 8
deliver to the Issuer all property and documents of or relating to the
Collateral then in the custody of the Administrator. In the event of the
resignation or removal of the Administrator pursuant to Section 8(a), (b) or
(c), respectively, the Administrator shall cooperate with the Issuer and take
all reasonable steps requested to assist the Issuer in making an orderly
transfer of the duties of the Administrator.

      Section 10. Notices. Any notice, report or other communication given
hereunder shall be in writing and addressed as follows:

      (a)   if to the Issuer or the Owner Trustee, to:

            WFS Financial 1997-D Owner Trust
            Chase Manhattan Bank Delaware
            1201 Market Street
            Wilmington, Delaware  19801
            Attention:  Corporate Trust - Administration Department


                                       10
<PAGE>   13
      (b)   if to the Administrator, to:

            WFS Financial Inc
            23 Pasteur Road
            Irvine, California  92618
            Attention:  Harriet Burns Feller, Esq.

      (c)   if to the Indenture Trustee, to:

            Bankers Trust Company
            Four Albany Street - 10th Floor
            New York, New York  10006
            Attention:  Corporate Trust Department - Asset Backed Group

      (d)   if to the Insurer, to:

            Financial Security Assurance, Inc.
            350 Park Avenue
            New York, New York  10022
            Attention:  Surveillance Department

or to such other address as any party shall have provided to the other parties
in writing. Any notice required to be in writing hereunder shall be deemed given
if such notice is mailed by certified mail, postage prepaid, or hand-delivered
to the address of such party as provided above.

      Section 11. Amendments. This Agreement may be amended from time to time by
a written amendment duly executed and delivered by the parties hereto, with the
written consent of the Insurer and the Owner Trustee but without the consent of
the Noteholders and the Certificateholders, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Agreement or of modifying in any manner the rights of the Noteholders or
Certificateholders; provided that such amendment will not, in the Opinion of
Counsel satisfactory to the Indenture Trustee, materially and adversely affect
the interest of any Noteholder or Certificateholder. This Agreement may also be
amended by the parties hereto with the written consent of the Owner Trustee and
the holders of Notes evidencing at least a majority of the Outstanding Amount of
the Notes and the holders of Certificates evidencing at least a majority of the
Certificate Balance for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions of this Agreement or of
modifying in any manner the rights of Noteholders or the Certificateholders;
provided, however, that no such amendment may (i) increase or reduce in any
manner the amount of, or accelerate or delay the timing of, collections of
payments on the Contracts or distributions that are required to be made for the
benefit of the Noteholders or Certificate- holders or (ii) reduce the aforesaid
percentage of the holders of Notes and Certificates which are required to
consent to any such amendment, without the consent of the Insurer and the
holders of all outstanding Notes and Certificates. Notwithstanding the
foregoing, the


                                       11
<PAGE>   14
Administrator may not amend this Agreement without the permission of the Seller,
which permission shall not be unreasonably withheld.

      Section 12. Successors and Assigns. This Agreement may not be assigned by
the Administrator unless such assignment is previously consented to in writing
by the Issuer and the Owner Trustee and subject to the satisfaction of the
Rating Agency Condition in respect thereof. An assignment with such consent and
satisfaction, if accepted by the assignee, shall bind the assignee hereunder in
the same manner as the Administrator is bound hereunder. Notwithstanding the
foregoing, this Agreement may be assigned by the Administrator without the
consent of the Issuer, the Insurer or the Owner Trustee to a corporation or
other organization that is a successor (by merger, consolidation or purchase of
assets) to the Administrator; provided that such successor organization executes
and delivers to the Issuer, the Insurer, the Owner Trustee and the Indenture
Trustee an agreement, in form and substance reasonably satisfactory to the Owner
Trustee, the Indenture Trustee and the Insurer, in which such corporation or
other organization agrees to be bound hereunder by the terms of said assignment
in the same manner as the Administrator is bound hereunder. Subject to the
foregoing, this Agreement shall bind any successors or assigns of the parties
hereto.

      Section 13. Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE
WITH THE LAWS OF THE STATE OF CALIFORNIA, WITHOUT REFERENCE TO ITS CONFLICT OF
LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS, EXCEPT THAT THE
DUTIES OF THE INDENTURE TRUSTEE SHALL BE GOVERNED BY THE LAWS OF THE STATE OF
NEW YORK.

      Section 14. Headings. The section and subsection headings hereof have been
inserted for convenience of reference only and shall not be construed to affect
the meaning, construction or effect of this Agreement.

      Section 15. Counterparts. This Agreement may be executed in several
counterparts, each of which shall be an original and all of which shall
constitute but one and the same agreement.

      Section 16. Severability. Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall be ineffective to the
extent of such prohibition or unenforceability without invalidating the
remaining provisions hereof and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such provision in any
other jurisdiction.

      Section 17. Not Applicable to WFS in Other Capacities. Nothing in this
Agreement shall affect any obligation WFS may have in any other capacity.


                                       12
<PAGE>   15
      Section 18. Limitation of Liability of Owner Trustee and Indenture
Trustee.

      (a)   Notwithstanding anything contained herein to the contrary, this
instrument has been countersigned by Chase Manhattan Bank Delaware not in its
individual capacity but solely in its capacity as Owner Trustee of the Issuer
and in no event shall Chase Manhattan Bank Delaware in its individual capacity
or any beneficial owner of the Issuer have any liability for the
representations, warranties, covenants, agreements or other obligations of the
Issuer hereunder, as to all of which recourse shall be had solely to the assets
of the Issuer. For all purposes of this Agreement, in the performance of any
duties or obligations of the Issuer hereunder, the Owner Trustee shall be
subject to, and entitled to the benefits of, the terms and provisions of
Articles Six, Seven and Eight of the Trust Agreement.

      (b)   Notwithstanding anything contained herein to the contrary, this
Agreement has been countersigned by Bankers Trust Company not in its individual
capacity but solely as Indenture Trustee and in no event shall Bankers Trust
Company have any liability for the representations, warranties, covenants,
agreements or other obligations of the Issuer hereunder or in any of the
certificates, notices or agreements delivered pursuant hereto, as to all of
which recourse shall be had solely to the assets of the Issuer.

      Section 19. Third-Party Beneficiary. The Owner Trustee is a third-party
beneficiary to this Agreement and is entitled to the rights and benefits
hereunder and may enforce the provisions hereof as if it were a party hereto.


                                       13
<PAGE>   16
      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered as of the day and year first above written.

                             WFS FINANCIAL 1997-D OWNER TRUST

                             By:   CHASE MANHATTAN BANK
                                   DELAWARE, not in its individual capacity
                                   but solely as Owner Trustee


                             By: ___________________________________________
                                 Name:
                                 Title:


                             WFS INVESTMENTS, INC.


                             By: ___________________________________________
                                 Name:
                                 Title:


                             WFS FINANCIAL AUTO LOANS, INC., as
                             Seller


                             By: ___________________________________________
                                 Name:
                                 Title:


                             BANKERS TRUST COMPANY, not in its
                             individual capacity but solely as Indenture Trustee


                             By: ___________________________________________
                                 Name:
                                 Title:


                                       14
<PAGE>   17
                             WFS FINANCIAL INC,
                             as Administrator


                             By: ___________________________________________
                                 Name:
                                 Title:


                                       15


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission