NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
10-Q, 1996-08-05
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: MCNEIL REAL ESTATE FUND XXV LP, SC 13D/A, 1996-08-05
Next: MFS SERIES TRUST X, N-30D, 1996-08-05



<PAGE>   1
                                   FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                        COMMISSION FILE NUMBER  0-15731


                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
             (Exact name of registrant as specified in its charter)


<TABLE>
<S>                                               <C>
             MARYLAND                                 52-1473440
   (State or other jurisdiction                    (I.R.S. Employer
of incorporation or organization)                 Identification No.)
</TABLE>


                               8065 LEESBURG PIKE
                                   SUITE 400
                             VIENNA, VIRGINIA 22182
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (703) 394-2400
              (Registrant's telephone number, including area code)

                             1225 EYE STREET, N.W.
                            WASHINGTON, D.C.  20005
        (Former name, former address and former fiscal year, if changed
                              since last report.)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes   X          No 
    ----------      ----------
<PAGE>   2
PART 1 - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                       June 30,         December 31,
                                                                                         1996               1995      
                                                                                  ------------------ -----------------
              <S>                                                                   <C>                 <C>
                                                                ASSETS
                                                                ------


              Cash and cash equivalents                                             $      47,526       $     35,568
              Prepaid insurance and tenant security deposits                              128,156             83,404
              Real estate tax escrow                                                      355,255            546,236
              Reserve for insurance premiums                                               27,214             42,583
              Investments in and advances to Local Limited
                Partnerships (Note 2)                                                        -                  -
              Land                                                                      3,650,000          3,650,000
              Building and improvements - less accumulated
                depreciation of $4,109,633 and $3,929,088                              10,058,420         10,138,765
              Deferred finance costs                                                       96,778              -    
                                                                                    -------------       ------------

                                                                                    $  14,363,349       $ 14,496,556
                                                                                    =============       ============

                                                  LIABILITIES AND PARTNERS' DEFICIT
                                                  ---------------------------------

              Liabilities -
                Accounts payable and accrued expenses from rental
                  operations                                                        $     604,768       $    950,835
                Administrative and reporting fees payable to General
                  Partner (Note 3)                                                      1,048,960            991,158
                Due to General Partner (Note 3)                                         1,929,477          1,255,901
                Accrued interest on Due to General Partner (Note 3)                     1,333,470          1,183,574
                Other accrued expenses                                                     22,000             41,710
                Mortgage note payable                                                  13,140,000         13,700,000
                                                                                    -------------       ------------

                                                                                       18,078,675         18,123,178
                                                                                    -------------       ------------
              Partners' deficit -
                General Partner -- The National Housing
                  Partnership (NHP)                                                      (166,847)          (165,960)
                Original Limited Partner --
                  1133 Fifteenth Street Four Associates                                  (171,747)          (170,860)
                Other Limited Partners -- 15,414 investment units                      (3,376,732)        (3,289,802)
                                                                                    -------------       ------------ 

                                                                                       (3,715,326)        (3,626,622)
                                                                                    -------------       ------------ 

                                                                                    $  14,363,349       $ 14,496,556
                                                                                    =============       ============
</TABLE>





                       See notes to financial statements.

                                      -1-
<PAGE>   3
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
                            STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                  Three Months Ended                Six Months Ended
                                                       June 30,                           June 30,       
                                             ----------------------------       ----------------------------
                                                  1996            1995               1996             1995
                                                  ----            ----               ----             ----
 <S>                                            <C>            <C>                <C>              <C>
 RENTAL REVENUES                                $831,846       $ 793,034          $1,658,748       $1,568,886
                                                --------       ---------          ----------        ---------


 RENTAL EXPENSES:
    Interest                                     286,732         339,848             590,884          650,624
    Renting and administrative                   110,950          93,616             210,219          192,367
    Operating and maintenance                    151,134         141,510             330,552          323,074
    Depreciation and amortization                109,258          89,484             190,968          178,968
    Taxes and insurance                           27,972         207,336             250,473          465,343
                                                 -------        --------          ----------       ----------

                                                 686,046         871,794           1,573,096        1,810,376
                                                 -------        --------           ---------        ---------
 PROFIT (LOSS) FROM RENTAL                                                                                   
  OPERATIONS                                     145,800         (78,760)             85,652         (241,490)
                                                --------       ---------          ----------         -------- 
 COSTS AND EXPENSES:
    Interest on due to General Partner
      (Note 3)                                    82,791          62,380             149,896          121,028
    Administrative and reporting fees
      to General Partner (Note 3)                 28,901          28,901              57,802           57,802
    Other operating expenses                      12,277          15,120              32,163           28,634
                                                --------       ---------          ----------       ----------

                                                 123,969         106,401             239,861          207,464
                                                --------       ---------          ----------       ----------
 OTHER REVENUES:
    Distributions received in excess of
      investment in and advances to
      Local Limited Partnerships                  63,756           -                  63,756            -
    Interest income                                  812             350               1,749              773
                                                --------       ---------          ----------       ----------

                                                  64,568             350              65,505              773
                                                --------       ---------          ----------       ----------

 NET PROFIT (LOSS)                              $ 86,399       $(184,811)         $  (88,704)      $ (448,181)
                                                ========       =========          ==========       ========== 

 NET PROFIT (LOSS) ASSIGNABLE
  TO LIMITED PARTNERS                           $ 84,671       $(181,115)         $  (86,930)      $ (439,217)
                                                ========       =========          ==========       ========== 
 NET PROFIT (LOSS) PER LIMITED
  PARTNERSHIP INTEREST                          $      5       $     (12)         $       (6)      $      (28)
                                                ========       =========           =========       ========== 
</TABLE>





                       See notes to financial statements.

                                      -2-
<PAGE>   4
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
                         STATEMENT OF PARTNER'S DEFICIT


<TABLE>
<CAPTION>
                                                         The National      1133
                                                           Housing       Fifteenth         Other
                                                          Partnership    Street Four      Limited
                                                             (NHP)       Associates       Partners        Total
                                                       ---------------  ----------       ---------        -----
            <S>                                           <C>            <C>              <C>              <C>
            Deficit at January 1, 1996                    $(165,960)     $(170,860)       $(3,289,802)     $(3,626,622)
            Net loss -- six months ended
              June 30, 1996                                    (887)          (887)           (86,930)         (88,704)
                                                          ---------      ---------        -----------      ----------- 

            Deficit at June 30, 1996                      $(166,847)     $(171,747)       $(3,376,732)     $(3,715,326)
                                                          =========      =========        ===========      ===========

            Percentage interest at
              June 30, 1996                                       1%             1%                98%            100%
                                                          =========      ==========       ============     ===========
                                                                 (A)             (B)               (C)
</TABLE>

 (A) General Partner
 (B) Original Limited Partner
 (C) Consists of 15,414 investments units of 0.006358% held by 1,289 investors





                       See notes to financial statements.

                                      -3-
<PAGE>   5
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                               Six Months Ended
                                                                                                    June 30,               
                                                                                          ----------------------------
                                                                                     1996                             1995
                                                                                     ----                             ----
 <S>                                                                                 <C>                           <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:                                                                                         
     Rent collections                                                                $ 1,598,523                   $ 1,539,281 
     Distributions received in excess of investment in Local                                                                   
     Limited Partnerships                                                                 63,756                            -   
     Interest received                                                                     1,749                           773  
     Other income                                                                         56,327                        38,008  
     Operating expenses paid, including rental expenses                               (1,213,031)                   (1,265,552) 
     Mortgage interest paid                                                             (601,516)                     (643,097) 
                                                                                       ----------                  ----------- 
 Net cash used in operating activities                                                   (94,192)                     (330,587)
                                                                                       ----------                  ----------- 

 CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                                               (100,200)                      (65,741)  
     Deposits to real estate tax escrow                                                 (434,100)                     (291,770)  
     Withdrawals from real estate tax escrow                                             625,081                       593,124   
     Deposits to reserve for insurance premiums                                          (18,855)                      (16,260)  
     Withdrawals from reserve for insurance premiums                                      34,224                        69,224   
                                                                                       ----------                  ----------- 

     Net cash used in investing activities                                               106,150                       288,577
                                                                                       ----------                  ----------- 
 CASH FLOWS FROM FINANCING ACTIVITIES:
     Loans from General Partner                                                                -                        34,220
                                                                                       ----------                  ----------- 
 NET INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS                                                                            11,958                        (7,790)

 CASH AND CASH EQUIVALENTS AT BEGINNING OF
   PERIOD                                                                                 35,568                        14,317
                                                                                       ----------                  ----------- 

 CASH AND CASH EQUIVALENTS AT END OF PERIOD                                          $    47,526                   $     6,527
                                                                                       ==========                  =========== 

 SUPPLEMENTAL INFORMATION
     Loan from General Partner for reduction of mortgage principal
      and refinancing costs                                                          $   667,201                   $         -    
                                                                                       ==========                  =========== 
</TABLE>





                       See notes to financial statements.

                                      -4-
<PAGE>   6
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
                            STATEMENTS OF CASH FLOWS
                                  (CONTINUED)


<TABLE>
<CAPTION>                                                                                 
                                                                                             Six Months Ended
                                                                                                 June 30,
                                                                                       -------------------------------
                                                                                          1996                 1995
                                                                                          ----                 ----
 <S>                                                                                     <C>               <C>
 RECONCILIATION OF NET LOSS TO NET CASH USED IN
   OPERATING ACTIVITIES:

 Net loss                                                                                $     (88,704)    $  (448,181)
                                                                                         -------------     -----------
 Adjustments to reconcile net loss to net cash used in operating
   activities -
     Depreciation                                                                              180,545         156,925 
     Amortization of deferred finance costs                                                     10,423          22,043 
     Mortgagor entity expenses                                                                   2,625           -     
     Increase in prepaid insurance, utility and tenant security deposits                       (44,752)        (50,001)
     Decrease in accounts payable and accrued expenses from                                                            
      rental operations                                                                       (346,067)       (178,328)
     Increase in administrative and reporting fees payable to                                                          
      General Partner                                                                           57,802          57,802 
     Increase in due to General Partner                                                          3,750           3,750 
     Increase in accrued interest on due to General Partner                                    149,896         121,028 
     Decrease in other accrued expenses                                                        (19,710)        (15,625)
                                                                                         -------------     -----------
        Total adjustments                                                                       (5,488)        117,594
                                                                                         -------------     -----------
 Net cash used in operating activities                                                   $     (94,192)    $  (330,587)
                                                                                         =============     ===========
</TABLE>





                       See notes to financial statements.

                                      -5-
<PAGE>   7
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
                         NOTES TO FINANCIAL STATEMENTS


(1)      ACCOUNTING POLICIES

         NATURE OF BUSINESS

         National Housing Partnership Realty Fund IV (the "Partnership") is a
         limited partnership organized on January 8, 1986 under the laws of the
         State of Maryland under the Maryland Revised Uniform Limited
         Partnership Act. The Partnership was formed for the purpose of raising
         capital by offering and selling limited partnership interests and then
         investing in limited partnerships ("Local Limited Partnerships"), each
         of which owns and operates an existing rental housing project which is
         financed and/or operated with one or more forms of rental assistance
         or financial assistance from the U.S. Department of Housing and Urban
         Development ("HUD").

         The General Partner raised capital for the Partnership by offering and
         selling to additional limited partners 15,414 investment units at a
         price of $1,000 per unit. The Partnership acquired limited partnership
         interests of 99% in four Local Limited Partnerships, each of which was
         organized to acquire and operate an existing rental housing project.
         In addition, the Partnership directly purchased Trinity Apartments, a
         conventionally financed rental apartment project.

         BASIS OF PRESENTATION

         The accompanying unaudited interim financial statements reflect all
         adjustments which are, in the opinion of management, necessary to
         present a fair statement of the financial condition and results of
         operations for the interim periods presented. All such adjustments are
         of a normal recurring nature.

         While the General Partner believes that the disclosures presented are
         adequate to make the information not misleading, it is suggested that
         these financial statements be read in conjunction with the financial
         statements and the notes included in NHP Realty Fund IV's Annual
         Report filed in Form 10-K for the year ended December 31, 1995.

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that effect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.





                                      -6-
<PAGE>   8
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
                         NOTES TO FINANCIAL STATEMENTS


(2)      INVESTMENTS IN AND ADVANCES TO LOCAL LIMITED PARTNERSHIPS

         The Partnership owns a 99% limited partnership interest in four Local
         Limited Partnerships. In addition, the Partnership directly owns
         Trinity Apartments. Because the Partnership, as a limited partner,
         does not exercise control over the activities of the four Local
         Limited Partnerships in accordance with the partnership agreements,
         the investments in the Local Limited Partnerships are accounted for
         using the equity method. Thus, the investments (and the advances made
         to the Local Limited Partnerships as discussed below) are carried at
         cost less the Partnership's share of the Local Limited Partnerships'
         losses and distributions. However, because the Partnership is not
         legally liable for the obligations of the Local Limited Partnerships,
         and is not otherwise committed to provide additional support to them,
         it does not recognize losses once its investment, reduced for its
         share of losses and cash distributions, reaches zero in each of the
         individual Local Limited Partnerships. As of June 30, 1996 and
         December 31, 1995 investments in all four Local Limited Partnerships
         had been reduced to zero. As a result, the Partnership did not
         recognize $879,344 and $709,156 of losses from Local Limited
         Partnerships during the six months ended June 30, 1996 and 1995,
         respectively. As of June 30, 1996 and December 31, 1995, the
         Partnership had not recognized $7,130,258 and $6,250,914,
         respectively, of its allocated share of cumulative losses from the
         Local Limited Partnerships in which its investment is zero.

         Advances made by the Partnership to the individual Local Limited
         Partnerships are considered part of the Partnership's investment in
         Local Limited Partnerships. When advances are made, they are charged
         to operations as a loss on investment in the Local Limited Partnership
         using previously unrecognized cumulative losses. As discussed above,
         due to the cumulative losses incurred by the Local Limited
         Partnerships, the aggregate balance of investments in and advances to
         the Local Limited Partnerships has been reduced to zero at June 30,
         1996 and December 31, 1995. To the extent these advances are repaid by
         the Local Limited Partnerships in the future, the repayments will be
         credited as distributions and repayments received in excess of
         investments in Local Limited Partnerships. These advances are carried
         as a payable to the Partnership by the Local Limited Partnerships.

         No working capital advances or repayments occurred between the
         Partnership and the Local Limited Partnerships during the six months
         ended June 30, 1996 and 1995. The combined amount carried as payable
         to the Partnership by the Local Limited Partnerships was $12,400 as of
         June 30, 1996.

         The following are combined statements of operations for the three
         months and six months ended June 30, 1996 and 1995, respectively, of
         the Local Limited Partnerships in which the Partnership has invested.
         The statements are compiled from financial statements of the Local
         Limited Partnerships, prepared on the accrual basis of accounting, as
         supplied by the management agents of the projects, and are unaudited.





                                      -7-
<PAGE>   9
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
                         NOTES TO FINANCIAL STATEMENTS


                       COMBINED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                      Three Months Ended                     Six Months Ended
                                             June 30,                              June 30,            
                              -------------------------------------  --------------------------------------
                                     1996               1995               1996               1995
                                     ----               ----               ----               ----
 <S>                             <C>                <C>                 <C>                 <C>
 Rental income                   $1,187,139         $ 1,160,664         $2,319,953          $2,303,799
 Other income                        30,152             102,336             53,357             119,373
                                 ----------         -----------        -----------         -----------


    Total income                  1,217,291           1,263,000          2,373,310           2,423,172
                                  ---------           ---------          ---------           ---------


 Operating expenses                 800,009             865,758          1,619,314           1,590,538
 Interest, taxes and
  insurance                         571,333             536,762          1,146,955           1,122,666
 Depreciation                       270,816             213,817            495,267             426,287
                                 ----------          ----------         ----------          ----------



    Total expenses                1,642,158           1,616,337          3,261,536           3,139,491
                                  ---------           ---------          ---------           ---------


 Net loss                        $ (424,867)         $ (353,337)        $ (888,226)         $ (716,319)
                                 ==========          ==========         ==========          ========== 


 National Housing
  Partnership Realty
  Fund IV share of
   losses                        $ (420,619)         $ (349,804)        $ (879,344)         $ (709,156)
                                 ==========          ==========         ==========          ========== 
</TABLE>


(3)      TRANSACTIONS WITH THE GENERAL PARTNER AND AFFILIATES OF THE GENERAL
         PARTNER

         During the six month periods ended June 30, 1996 and 1995, the
         Partnership accrued administrative and reporting fees payable to the
         General Partner in the amount of $57,802 for services provided to the
         Partnership. The Partnership has not made any payments to the General
         Partner for these fees during the six months ended June 30, 1996 and
         1995. The amount due the General Partner by the Partnership was
         $1,048,960 and $991,158 at June 30, 1996 and December 31, 1995,
         respectively.

         During the six months ended June 30, 1996, the General Partner made a
         payment on behalf of Trinity Apartments to General Electric Capital
         Corporation (GECC) of $667,201 as a condition of a new mortgage
         modification agreement, effective March 15, 1996. In addition, the
         General Partner paid entity expenses of $2,625 on behalf of Trinity
         Apartments. During the six months ended June 30, 1995, the General
         Partner made working





                                      -8-
<PAGE>   10
                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)
                         NOTES TO FINANCIAL STATEMENTS


         capital advances of $34,220 to the Partnership. No repayments of
         working capital advances were made during the six months ended June
         30, 1996 and 1995. The amount owed to the General Partner at June 30,
         1996 and December 31, 1995, was $1,918,227 and $1,248,401,
         respectively. Interest is charged on borrowings at the Chase Manhattan
         Bank rate of prime plus 2%. Accrued interest on this loan amounted to
         $1,333,470 and $1,183,574 at June 30, 1996 and December 31, 1995,
         respectively. The advances will be repaid as cash flow permits or from
         the sale or refinancing of the Local Limited Partnerships.

         Annual partnership administrative fees of $3,750 were accrued on
         behalf of Trinity Apartments during the six months ended June 30, 1996
         and 1995. These fees are payable to the General Partner without
         interest from cash available for distribution to partners. No payments
         were made during the six months ended June 30, 1996 and 1995. The
         balance owed to the General Partner for these fees was $11,250 and
         $7,500 at June 30, 1996 and December 31, 1995, respectively, and is
         included in Due to General Partner.

         The advances and accrued administrative and reporting fees payable to
         the General Partner will be paid as cash flow permits or from proceeds
         generated from the sale or refinancing of one or more of the
         underlying properties of the Local Limited Partnerships.





                                      -9-
<PAGE>   11



ITEM 2 -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

                  NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                        (A MARYLAND LIMITED PARTNERSHIP)



LIQUIDITY AND CAPITAL RESOURCES

The properties in which the Partnership has invested, through its investments
in the Local Limited Partnerships, receive one or more forms of assistance from
Federal, state or local governments or agencies. As a result, the Local Limited
Partnerships' ability to transfer funds either to the Partnership or among
themselves in the form of cash distributions, loans or advances is generally
restricted by these government-assistance programs. These restrictions,
however, are not expected to impact the Partnership's ability to meet its cash
obligations.

Net cash used in operations for the six months ended June 30, 1996 was $94,192
as compared to $330,587 for the six months ended June 30, 1995. The decrease to
cash used in operations resulted primarily from a decrease in operating
expenses and mortgage interest paid and an increase in rent collections and
distributions received in excess of investment in Local Limited Partnerships.

No working capital advances or repayments occurred between the Partnership and
the Local Limited Partnerships during the six months ended June 30, 1996 and
1995. The combined amount carried as due to the Partnership by the Local
Limited Partnerships was $12,400 as of June 30, 1996. Future advances made will
be charged to operations; likewise, future repayments will be credited to
operations.

Distributions received from Local Limited Partnerships represent the
Partnership's proportionate share of the excess cash available for distribution
from the Local Limited Partnerships. As a result of the use of the equity
method of accounting for the Partnership's investments, as of June 30, 1996,
investments in all four Local Limited Partnerships had been reduced to zero.
For these investments, cash distributions received are recorded as
distributions received in excess of investment in Local Limited Partnerships.
Cash distributions of $63,756 were received from the Local Limited Partnerships
during the six months ended June 30, 1996. There were no distributions during
the six months ended June 30, 1995. The receipt of distributions in future
quarters is dependent upon the operations of the underlying properties of the
Local Limited Partnerships.

Cash and cash equivalents amounted to $47,526 at June 30, 1996. The ability of
the Partnership to meet its on-going cash requirements, in excess of cash on
hand at June 30, 1996, is dependent on operations of Trinity Apartments,
distributions received from the Local Limited Partnerships, and proceeds from
the sales or refinancing of the underlying Properties. As of June 30, 1996, the
Partnership owes the General Partner $1,048,960 for administrative and
reporting services performed. During the six months ended June 30, 1996, the
General Partner made a payment on





                                      -10-
<PAGE>   12
                 NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                       (A MARYLAND LIMITED PARTNERSHIP)
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                           FINANCIAL CONDITION AND
                            RESULTS OF OPERATIONS



behalf of Trinity Apartments of $667,201 as a condition of a new mortgage
modification agreement (Modification Agreement) effective March 15, 1996. As of
June 30, 1996, the Partnership owes the General Partner $1,929,477 plus accrued
interest of $1,333,470. The payment of the unpaid administrative and reporting
fees and advances from the Partnership and the General Partner to the Local
Limited Partnerships will most likely result from the sale or refinancing of
the underlying Properties of the Local Limited Partnerships as defined by the
Partnership agreement, rather than through recurring operations. The General
Partner will continue to manage the Partnership's assets prudently in an effort
to achieve positive cash flow. The General Partner will evaluate lending the
Partnership additional funds as such funds are needed, but is no way legally
obligated to make such loans.

The Modification Agreement, effective March 15, 1996, is for a mortgage
principal balance of $13,140,000. The reduction of principal of $560,000 plus
closing costs of $107,201 were loaned to the Partnership by the General
Partner. Interest only, at the Contract Index Rate, as defined in the
Modification Agreement, on the mortgage is payable monthly from April 1, 1996
through March 1, 1999.  In addition, from April 1, 1996 and continuing each
July, October, December and April, installments of principal in an amount equal
to 100% of the net cash flow (as defined) is due and payable. On March 15,
1999, the entire unpaid principal and interest is due and payable. The Contract
Index Rate is equal to 3.25% per annum in excess of the GECC Composite
Commercial Paper Rate.

Except for Trinity, all the properties in which the Partnership has invested
carry deferred acquisition notes due to the original owners of the properties.
In the event of a default on these notes, the noteholders would assume
ownership of the General Partner's and the Partnership's interests in the Local
Limited Partnerships. Due to the rental market conditions where the properties
are located, the General Partner believes the amounts due on the acquisition
notes may exceed the value to be obtained by sale or refinancing opportunities.
The deferred acquisition notes mature in 2001.

In prior years, Trinity Apartments, a rental property wholly-owned by the
Partnership, has generated substantial losses from operations which have
resulted in the accumulation of significant accounts payable and accrued
expenses at June 30, 1996 and has also necessitated significant funding from
the General Partner in prior years. The General Partner's intentions are to
continue to manage Trinity prudently so that the property can maintain positive
cash flows and pay its general obligations, however, there can be no assurance
that the General Partner will be successful.





                                      -11-
<PAGE>   13
                 NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                       (A MARYLAND LIMITED PARTNERSHIP)
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                           FINANCIAL CONDITION AND
                            RESULTS OF OPERATIONS



RESULTS OF OPERATIONS

The Partnership has invested as a limited partner in four Local Limited
Partnerships which operate four rental housing properties.  In addition, the
Partnership directly owns Trinity Apartments. Results of operations are
significantly impacted by the losses on rental operations of Trinity
Apartments, and in prior years, by the Partnership's share of the losses of the
Local Limited Partnerships. These losses included depreciation and accrued
deferred acquisition note interest expense which are noncash in nature.
Because the investments in and advances to Local Limited Partnerships have been
reduced to zero, the Partnership's share of the operations of the Local Limited
Partnerships is no longer being recorded.

The Partnership's net loss decreased to $88,704 for the six months ended June
30, 1996 from a net loss of $448,181 for the six months ended June 30, 1995.
Net loss per unit of limited partnership interest decreased from $28 to $6 for
the 15,414 units outstanding throughout both periods. The primary reasons for
the decrease in net loss is the increase in distributions received in excess of
investment in and advances to Local Limited Partnerships and the increase in
profit from rental operations at Trinity Apartments, which was primarily due to
an increase in rental income and a decrease in mortgage interest expense and
real estate tax expense. The decrease in mortgage interest was the result of
the decrease in mortgage principal balance related to the new Modification
Agreement, effective March 15, 1996, and a decrease in the variable interest
rate on the mortgage for the respective period. The decrease in real estate tax
expense was the result of a lower assessment of the property  which also
resulted in tax refund of approximately $130,000 for the year ended December
31, 1995, which was received during the six months ended June 30, 1996.  The
Partnership did not recognize $879,344 of its allocated share of losses from
the four Local Limited Partnerships for the six months ended June 30, 1996, as
the Partnership's net carrying basis in these Local Limited Partnerships was
reduced to zero prior years. The Partnership's share of losses from the Local
Limited Partnerships, if not limited to its investment account balance, would
have increased $170,188 between periods, primarily due to a decrease in other
income and an increase in operating expenses.





                                      -12-
<PAGE>   14



                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                       NATIONAL HOUSING PARTNERSHIP REALTY FUND IV
                       -------------------------------------------
                       (Registrant)
                       
                       
                       By:     The National Housing Partnership,
                               its sole General Partner
                       
                       
                       By:     National Corporation for Housing
                               Partnerships, its sole General Partner
                       
                       
                       
August 5, 1996         By:                          /s/                      
- --------------                 ----------------------------------------------
                               Jeffrey J. Ochs
                               As Vice President and Chief Accounting Officer





                                     -13-

<TABLE> <S> <C>


<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         558,151
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               558,151
<PP&E>                                      17,818,053
<DEPRECIATION>                               4,109,633
<TOTAL-ASSETS>                              14,363,349
<CURRENT-LIABILITIES>                        4,938,675
<BONDS>                                     13,140,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                 (3,715,326)
<TOTAL-LIABILITY-AND-EQUITY>                14,363,349
<SALES>                                              0
<TOTAL-REVENUES>                             1,724,253
<CGS>                                                0
<TOTAL-COSTS>                                  791,244
<OTHER-EXPENSES>                               280,933
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             740,780
<INCOME-PRETAX>                               (88,704)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (88,704)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (88,704)
<EPS-PRIMARY>                                      (6)
<EPS-DILUTED>                                      (6)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission