PRUDENTIAL BACHE WATSON & TAYLOR LTD-4
10-Q, 1997-08-14
REAL ESTATE
Previous: US TRANSPORTATION SYSTEMS INC, 10QSB, 1997-08-14
Next: ITRON INC /WA/, 424B3, 1997-08-14



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 
                                   FORM 10-Q
 
(Mark One)
 
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
 
For the quarterly period ended June 30, 1997
 
                                       OR
 
/ /TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934
 
For the transition period from _______________________ to ______________________
 
Commission file number 0-15381
 
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-4
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)
 
Texas                                           75-2083046
- --------------------------------------------------------------------------------
(State or other jurisdiction             (I.R.S. Employer Identification No.)
of incorporation or organization)
 
One Seaport Plaza, New York, N.Y.               10292-0128
- --------------------------------------------------------------------------------
(Address of principal executive offices)        (Zip Code)
 
Registrant's telephone number, including area code (212) 214-1016
 
                                      N/A
- --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report
 
   Indicate by check CK whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes _CK_  No __

<PAGE>
                         Part I. FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-4
                            (a limited partnership)
                            STATEMENTS OF NET ASSETS
                          (in process of liquidation)
                                  (Unaudited)
 
<TABLE>
<CAPTION>
                                                                         June 30,      December 31,
                                                                           1997            1996
<S>                                                                     <C>            <C>
- ---------------------------------------------------------------------------------------------------
ASSETS
Cash and cash equivalents                                               $1,198,601      $1,409,327
Property held for sale                                                     425,000         425,000
                                                                        ----------     ------------
Total assets                                                             1,623,601       1,834,327
                                                                        ----------     ------------
LIABILITIES
Estimated liquidation costs                                                209,000         226,000
Other liabilities                                                           42,299         130,796
Due to affiliates                                                           21,436          44,287
                                                                        ----------     ------------
Total liabilities                                                          272,735         401,083
                                                                        ----------     ------------
Net assets available to unitholders and general partners                $1,350,866      $1,433,244
                                                                        ----------     ------------
                                                                        ----------     ------------
Depositary units issued and outstanding                                     66,555          66,555
                                                                        ----------     ------------
                                                                        ----------     ------------
- ---------------------------------------------------------------------------------------------------
</TABLE>
 
                       STATEMENT OF CHANGES IN NET ASSETS
                          (in process of liquidation)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                            GENERAL
                                                            UNITHOLDERS     PARTNERS       TOTAL
<S>                                                         <C>             <C>          <C>
- ---------------------------------------------------------------------------------------------------
Net assets in liquidation--December 31, 1996                $1,225,362      $207,882     $1,433,244
Changes in estimated liquidation values of assets and
  liabilities                                                  125,504      (207,882)       (82,378)
                                                            -----------     --------     ----------
Net assets in liquidation--June 30, 1997                    $1,350,866      $    --      $1,350,866
                                                            -----------     --------     ----------
                                                            -----------     --------     ----------
- ---------------------------------------------------------------------------------------------------
                  The accompanying notes are an integral part of these statements
</TABLE>
                                       2
<PAGE>
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-4
                            (a limited partnership)
                            STATEMENT OF OPERATIONS
                             (going concern basis)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                        Six Months      Three Months
                                                                           Ended           Ended
                                                                         June 30,         June 30,
                                                                           1996             1996
<S>                                                                     <C>             <C>
- ----------------------------------------------------------------------------------------------------
REVENUES
Rental income                                                            $ 938,242        $474,631
Interest                                                                    10,236           3,252
Other                                                                       11,865           6,190
                                                                        -----------     ------------
                                                                           960,343         484,073
                                                                        -----------     ------------
EXPENSES
Property operating                                                         338,399         156,024
General and administrative                                                 397,650         247,506
Real estate taxes                                                           93,605          45,338
                                                                        -----------     ------------
                                                                           829,654         448,868
                                                                        -----------     ------------
Net income                                                               $ 130,689        $ 35,205
                                                                        -----------     ------------
                                                                        -----------     ------------
ALLOCATION OF NET INCOME
Unitholders                                                              $ 120,234        $ 32,389
                                                                        -----------     ------------
                                                                        -----------     ------------
General partners                                                         $  10,455        $  2,816
                                                                        -----------     ------------
                                                                        -----------     ------------
Net income per depositary unit                                           $    1.81        $    .49
                                                                        -----------     ------------
                                                                        -----------     ------------
- ----------------------------------------------------------------------------------------------------
                  The accompanying notes are an integral part of these statements
</TABLE>
                                       3
<PAGE>
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-4
                            (a limited partnership)
                            STATEMENT OF CASH FLOWS
                             (going concern basis)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                                      Six Months
                                                                                         Ended
                                                                                       June 30,
                                                                                         1996
<S>                                                                                   <C>
- -------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES
Rental income and deposits received                                                   $  947,797
Interest received                                                                         10,236
Other income received                                                                     11,865
Property operating expenses paid                                                        (198,548)
Real estate taxes paid                                                                  (134,036)
General and administrative expenses paid                                                (209,448)
                                                                                      -----------
Net cash provided by operating activities                                                427,866
CASH FLOWS FROM INVESTING ACTIVITIES
Property improvements                                                                   (120,522)
CASH FLOWS FROM FINANCING ACTIVITIES
Distributions paid to partners                                                          (897,959)
                                                                                      -----------
Net decrease in cash and cash equivalents                                               (590,615)
Cash and cash equivalents at beginning of period                                       1,450,040
                                                                                      -----------
Cash and cash equivalents at end of period                                            $  859,425
                                                                                      -----------
                                                                                      -----------
- -------------------------------------------------------------------------------------------------
 
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES
Net income                                                                            $  130,689
                                                                                      -----------
Adjustments to reconcile net income to net cash provided by operating activities:
Changes in:
Other assets                                                                                (771)
Accounts payable and accrued expenses                                                    320,684
Due to affiliates                                                                          7,369
Accrued real estate taxes                                                                (40,431)
Unearned rental income                                                                     7,586
Deposits due to tenants                                                                    2,740
                                                                                      -----------
Total adjustments                                                                        297,177
                                                                                      -----------
Net cash provided by operating activities                                             $  427,866
                                                                                      -----------
                                                                                      -----------
- -------------------------------------------------------------------------------------------------
                  The accompanying notes are an integral part of this statement
</TABLE>
                                       4
<PAGE>
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-4
                            (a limited partnership)
                         NOTES TO FINANCIAL STATEMENTS
                                 June 30, 1997
                                  (Unaudited)
 
A. General
 
   These financial statements have been prepared without audit. In the opinion
of Prudential-Bache Properties, Inc. ('Managing General Partner') ('PBP'), the
financial statements for the period ended June 30, 1997 contain all adjustments
necessary to present fairly such information subject to the effects of any
further liquidation accounting adjustments that would have been required had the
current realizable values of assets and the amounts of liabilities been known
when Prudential-Bache/Watson & Taylor, Ltd.-4 (the 'Partnership') first adopted
the liquidation basis of accounting as of October 1, 1996. Prior to October 1,
1996, the books and records of the Partnership were maintained on a going
concern accrual basis of accounting.
 
   Certain information and footnote disclosures normally included in annual
financial statements prepared in accordance with generally accepted accounting
principles have been omitted. It is suggested that these financial statements be
read in conjunction with the financial statements and notes thereto included in
the Partnership's Annual Report on Form 10-K filed with the Securities and
Exchange Commission for the year ended December 31, 1996.
 
   Net assets at June 30, 1997 have been adjusted to properly reflect the
allocation of limited partners' and General Partners' capital in anticipation of
the liquidation of the Partnership.
 
B. Related Parties
 
   PBP and its affiliates perform services for the Partnership which include,
but are not limited to: accounting and financial management, transfer and
assignment functions, asset management (including direct management of the
Partnership's unimproved property), investor communications, printing and other
administrative services. PBP and its affiliates receive reimbursements for costs
incurred in connection with these services, the amount of which is limited by
the provisions of the Partnership Agreement. The costs and expenses incurred on
behalf of the Partnership which are reimbursable to PBP and its affiliates for
the six and three months ended June 30, 1996 were approximately $66,000 and
$32,000, respectively.
 
   Affiliates of Messrs. Watson and Taylor, the individual General Partners,
also perform certain administrative and monitoring functions on behalf of the
Partnership. The Partnership recorded approximately $22,000 and $21,000 for the
six and three months ended June 30, 1996, respectively, relating to the
reimbursement of these services.
 
   Estimated liquidation costs payable to the General Partners and their
affiliates were approximately $138,000 as of June 30, 1997 and December 31,
1996.
 
   Prudential Securities Incorporated, an affiliate of PBP, owns 391 depositary
units at June 30, 1997.
                                       5
<PAGE>
                    PRUDENTIAL-BACHE/WATSON & TAYLOR, LTD.-4
                            (a limited partnership)
      ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
 
Liquidity and Capital Resources
 
   In accordance with the Consent Statement dated September 17, 1996, the
Unitholders approved, on October 18, 1996, the sale to Public Storage, Inc. of
all five miniwarehouse facilities and four of the six undeveloped land parcels
owned by the Partnership and the liquidation and dissolution of the Partnership.
The five miniwarehouse facilities and three of the four undeveloped land parcels
which were under contract were sold to Public Storage, Inc. and its affiliates
on November 13, 1996. The fourth undeveloped land parcel, Yancy Camp, was sold
to Public Storage, Inc. on December 19, 1996 and a fifth land parcel, Dimension,
was sold to a third party on November 22, 1996. The Partnership continues to own
the remaining undeveloped land parcel, Beltline Central, located in Addison,
Texas. It is uncertain at this time as to when the sale of this property will
occur.
 
   A distribution of $165 per limited partnership unit was made on November 26,
1996 representing the net sales proceeds reduced by a contingency reserve and
funds required to meet the anticipated current and future operating costs until
the liquidation of the Partnership. The Partnership intends to liquidate in
1997, subject to the prior sale of the remaining undeveloped land parcel, and
will distribute any remaining funds at such time. In accordance with the
Partnership Agreement, such distributions to partners will be made based upon
each partner's capital account for Federal income tax purposes. Estimated costs
expected to be incurred through the date of liquidation of the Partnership have
been accrued in the accompanying financial statements.
 
Results of Operations
 
   As a result of the Partnership adopting liquidation accounting in accordance
with generally accepted accounting principles as of October 1, 1996 and thus not
reporting results of operations thereafter, there is no management discussion
comparing the corresponding 1997 and 1996 periods.
 
                                       6
<PAGE>
                           PART II. OTHER INFORMATION
 
Item 1. Legal Proceedings--None
 
Item 2. Changes in Securities--None
 
Item 3. Defaults Upon Senior Securities--None
 
Item 4. Submission of Matters to a Vote of Security Holders--None
 
Item 5. Other Information--None
 
Item 6. Exhibits and Reports on Form 8-K
 
       (a) Exhibits
 
        Description:
 
         4.01 Certificate of Limited Partnership Interest (filed as an exhibit
              to Registration Statement on Form S-11 (No. 33-1213) and
              incorporated herein by reference)
 
         4.02 Depositary Receipt (filed as an exhibit to Registration
              Statement on Form S-11 (No. 33-1213) and incorporated herein
              by reference)
 
         27.1 Financial Data Schedule (filed herewith)
 
       (b) Reports on Form 8-K--None
 
                                       7
<PAGE>
                                   SIGNATURES
 
   Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
Prudential-Bache/Watson & Taylor, Ltd.-4
 
By: Prudential-Bache Properties, Inc.
    A Delaware corporation,
    Managing General Partner
 
     By: /s/ Eugene D. Burak                      Date: August 14, 1997
     ----------------------------------------
     Eugene D. Burak
     Vice President
     Chief Accounting Officer for the Registrant
 
                                       8

<TABLE> <S> <C>

<PAGE>
<ARTICLE>           5
<LEGEND>
                    The Schedule contains summary financial 
                    information extracted from the financial
                    statements for P-B Watson & Taylor Ltd.-4
                    and is qualified in its entirety by reference
                    to such financial statements
</LEGEND>
<RESTATED>          

<CIK>               0000780352

<NAME>              P-B Watson & Taylor Ltd.-4
<MULTIPLIER>        1

<FISCAL-YEAR-END>               Dec-31-1997
<PERIOD-START>                  Jan-1-1997
<PERIOD-END>                    Jun-30-1997
<PERIOD-TYPE>                   6-MOS

<CASH>                          1,198,601

<SECURITIES>                    0

<RECEIVABLES>                   0

<ALLOWANCES>                    0

<INVENTORY>                     0

<CURRENT-ASSETS>                1,198,601

<PP&E>                          425,000

<DEPRECIATION>                  0

<TOTAL-ASSETS>                  1,623,601

<CURRENT-LIABILITIES>           272,735

<BONDS>                         0

           0

                     0

<COMMON>                        0

<OTHER-SE>                      1,350,866

<TOTAL-LIABILITY-AND-EQUITY>    1,623,601

<SALES>                         0

<TOTAL-REVENUES>                0<F1>

<CGS>                           0

<TOTAL-COSTS>                   0

<OTHER-EXPENSES>                0<F1>

<LOSS-PROVISION>                0

<INTEREST-EXPENSE>              0

<INCOME-PRETAX>                 0

<INCOME-TAX>                    0

<INCOME-CONTINUING>             0

<DISCONTINUED>                  0

<EXTRAORDINARY>                 0

<CHANGES>                       0

<NET-INCOME>                    0<F1>

<EPS-PRIMARY>                   0<F1>

<EPS-DILUTED>                   0
<FN>
<F1>
Registrant adopted the liquidation basis of accounting 
on October 1, 1996, and, accordingly, does not reflect
Statement of Operations subsequent to 1996. See Note A
to the financial statements for further details.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission