ITRON INC /WA/
10-Q/A, 1998-06-16
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: WFS FINANCIAL AUTO LOANS INC, S-3/A, 1998-06-16
Next: ITRON INC /WA/, 10-K/A, 1998-06-16



=============================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(mark one)
|X|    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1998

                                       OR

|_|    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                        For the transition period from to


                         Commission file number 0-22418


                                   ITRON, INC.
             (Exact name of registrant as specified in its charter)

     Washington                                       91-1011792
(State of Incorporation)                (I.R.S. Employer Identification Number)


                            2818 North Sullivan Road
                         Spokane, Washington 99216-1897
                                 (509) 924-9900
   (Address and telephone number of registrant's principal executive offices)


     Indicate by check mark whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
    1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
                   filing requirements for the past 90 days.

                               Yes__X__       No____

     As of April 30,  1998,  there  were  outstanding  14,695,476  shares of the
registrant's  common stock,  no par value,  which is the only class of common or
voting stock of the registrant.


===============================================================================


<PAGE>


                                   ITRON, INC.


                                      INDEX



                                                                               
Part 1:  Financial Information                                             Page

         Item 1:  Financial Statements (Unaudited)

                  Consolidated Statements
                  of Operations..............................................1

                  Consolidated Balance Sheets................................2

                  Consolidated Statements of Cash Flows......................3

                  Notes to Consolidated Financial Statements.................4

         Item 2:  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations.............6-8

Part 2:  Other Information

         Item 6:  Exhibits and Reports on Form 8-K...........................9

         Signature..........................................................10
 
<PAGE>

                                                       
                          Part 1: Financial Information

Item 1:  Financial Statements

                                   ITRON, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (Unaudited, in thousands, except per share data)
 <TABLE>
<CAPTION>


                                                                                      Three months ended March 31,

                                                                                        1998             1997
                                                                                    ---------------   -------------
<S>                                                                              <C>               <C>     
          Revenues
              AMR systems                                                               $50,356         $25,260
              Handheld systems                                                            9,680           9,560
              Outsourcing                                                                 3,672           5,763
                                                                                     ---------------   -------------
              Total revenues                                                             63,708          40,583
                                                                                          
          Cost of revenues
              AMR systems                                                                34,768          15,154
              Handheld systems                                                            5,125           6,969
              Outsourcing                                                                 3,020           4,841
                                                                                    ---------------   -------------
           Total cost of revenues                                                        42,913          26,964
          
          Gross profit                                                                   20,795          13,619

          Operating expenses                           
              Sales and marketing                                                        6,594            7,525
              Product development                                                        8,923            7,329 
              General and administrative                                                 3,017            2,424 
              Amortization of intangibles                                                  591              537
                                                                                    -------------    ---------------
              Total operating expenses                                                  19,125           17,815

          Operating income (loss)                                                        1,670           (4,196)
          Interest and other, net                                                       (1,417)          (1,063)
                                                                                    ---------------   -------------
                                         
          Income (loss) before income taxes                                                253           (5,259)     
          Benefit (provision) for income taxes                                            (100)           2,000
                                                                                    ---------------   ------------ 
          Net income (loss)                                                            $    153        $ (3,259)  
                                                                                    ===============   =============

          Basic earnings (loss) per share                                              $   0.01        $  (0.24) 
                                                                                    ===============   =============
          Diluted earnings (loss) per share                                            $   0.01        $  (0.24)  
                                                                                    ===============   =============

          Weighted average shares outstanding                                            14,631          13,419
          Diluted shares outstanding                                                     14,852          13,419

</TABLE>

     The accompanying notes are an integral part of these financial statements.


<PAGE>


                                   ITRON, INC.
                           CONSOLIDATED BALANCE SHEETS
                            (Unaudited, in thousands)


<TABLE>
<CAPTION>
                                                                                      March 31,      December 31,
                                                                                        1998             1997
                                                                                    --------------   --------------
<S>                                                                              <C>              <C>
Assets
Current assets
   Cash and cash equivalents                                                          $   1,721        $   3,023
   Accounts receivable, net                                                              68,029           61,442
   Current portion of long-term contracts receivable                                      9,702            8,445
   Inventories                                                                           25,771           31,985
   Deferred income taxes, net                                                             5,568            5,668
   Other                                                                                  3,050            1,888
                                                                                    --------------   --------------
   Total current assets                                                                 113,841          112,451

Property and equipment, net                                                              48,745           49,067
Equipment used in outsourcing, net                                                       46,650           42,848
Intangible assets, net                                                                   21,057           21,472
Long-term contracts receivable                                                           12,196           11,119
Other                                                                                     3,488            3,254
                                                                                    --------------   --------------
Total assets                                                                           $245,977         $240,211
                                                                                    ==============   ==============

Liabilities and shareholders' equity
Current liabilities
   Short-term borrowings                                                              $  14,499        $   1,560
   Accounts payable and accrued expenses                                                 21,822           26,644
   Wages & benefits payable                                                               5,985            9,181
   Deferred revenue                                                                       6,504            6,759
                                                                                    --------------  ---------------
   Total current liabilities                                                             48,810           44,144

Convertible subordinated debt                                                            63,400           63,400
Mortgage notes payable                                                                    6,440            6,440
Project financing                                                                         2,414            2,414
Warranty and other obligations                                                            3,935            3,386
                                                                                    --------------  ---------------
  Total noncurrent liabilities                                                           76,189           75,640

Shareholders' equity
   Common stock                                                                         105,736          105,193
   Retained earnings                                                                     16,468           16,315
   Other                                                                                (1,226)          (1,081)
                                                                                   --------------  ---------------

   Total shareholders' equity                                                           120,978          120,427
                                                                                    --------------   --------------
                                                                  
Total liabilities and shareholders' equity                                             $245,977         $240,211
                                                                                    ==============   ==============
</TABLE>


The accompanying notes are an integral part of these financial statements.


<PAGE>


                                   ITRON, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited, in thousands)

<TABLE>
<CAPTION>

                                                                                    Three months ended March 31,
                                                                                        1998             1997
                                                                                    --------------   -------------
<S>                                                                              <C>               <C>
OPERATING ACTIVITIES
Net income (loss)                                                                      $    153       $  (3,259)
                                                                                            

Noncash charges (credits) to income:
     Depreciation and amortization                                                        4,657           3,774
     Deferred income taxes                                                                  160          (1,994)

Changes in operating accounts, net of acquisitions:
     Accounts receivable                                                                 (7,731)          7,514
     Long-term contracts receivable                                                      (2,334)         (5,447)
     Inventories                                                                          6,214           3,269
     Accounts payable and accrued expenses                                               (3,678)         (1,339)
     Wages and benefits payable                                                          (3,196)           (144)
     Deferred revenue                                                                      (255)           (145)
     Other, net                                                                          (1,300)          1,508
                                                                                    --------------   -------------
       Cash provided (used) by operating activities                                      (7,310)          3,737

INVESTING ACTIVITIES
Acquisition of property, plant  and equipment                                            (2,737)         (2,894)
Acquisition of equipment used in outsourcing                                             (4,504)         (8,864)
Acquisitions of intangibles and patent defense costs                                       (481)            (60)
Other, net                                                                                 (287)            (13)
                                                                                    --------------   -------------
      Cash used by investing activities                                                   (8,009)        (11,831)

FINANCING ACTIVITIES
Short-term borrowings, net                                                               12,939         (33,062)
Convertible subordinated debt                                                               -            57,800
Issuance of common stock                                                                    543              52
Other, net                                                                                  535             (17)
                                                                                    --------------   -------------
      Cash provided by financing activities                                               14,017          24,773
                                                                                    --------------   -------------
Increase(decrease)in cash and cash equivalents                                           (1,302)         16,679

Cash and cash equivalents at beginning of period                                          3,023           2,243
                                                                                    --------------   -------------

Cash and cash equivalents at end of period                                            $   1,721        $ 18,922
                                                                                    ==============   =============
</TABLE>


The accompanying notes are an integral part of these financial statements.


<PAGE>


                                   ITRON, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1998


Note 1:  Basis of Presentation

The consolidated  financial statements presented in this Form 10-Q are unaudited
and reflect,  in the opinion of  management,  all normal  recurring  adjustments
necessary for a fair presentation of operations for the three month period ended
March 31, 1998. Certain information and footnote  disclosures  normally included
in  financial   statements   prepared  in  accordance  with  generally  accepted
accounting  principles have been condensed or omitted  pursuant to the rules and
regulations  of  the  Securities  and  Exchange   Commission.   These  condensed
consolidated financial statements should be read in conjunction with the audited
consolidated  financial  statements  and  the  notes  thereto  included  in  the
Company's  Form 10-K for the year ended  December  31,  1997,  as filed with the
Securities and Exchange Commission on March 31, 1998.

The Company reports revenue in three  categories:  AMR (automatic meter reading)
systems,  Handheld systems (EMR or electronic  meter reading),  and Outsourcing.
AMR and  Handheld  systems  revenues  include  all  product  and  other  revenue
associated  with  each  business  segment.  Outsourcing  includes  revenues  for
contracts under which the Company installs,  owns, and operates an AMR system to
provide  automated  meter reading  services over a period of time,  typically 15
years.

The results of operations  for the three month period ended March 31, 1998,  are
not necessarily  indicative of the results  expected for the full fiscal year or
for any other fiscal period.


Note 2:  Balance Sheet Components
<TABLE>
<CAPTION>

Inventories (unaudited, in thousands):                                                March 31,      December 31,
                                                                                        1998             1997
                                                                                    --------------   ------------
<S>                                                                              <C>               <C>   
Material                                                                                $13,579        $14,418
Work in process                                                                           1,770          3,138
Finished goods                                                                            7,246          7,304
Field inventories awaiting installation                                                     927          5,178
                                                                                    --------------   ------------
Total manufacturing inventories                                                          23,522         30,038
Service                                                                                   2,249          1,947
                                                                                    --------------   ------------
Total inventories                                                                       $25,771        $31,985
                                                                                    ==============   ============
</TABLE>


Note 3:  Impact of Recent Accounting Pronouncements

Comprehensive Income
Effective January 1, 1998, the Company adopted Statement of Financial Accounting
Standards  No.  130,  (SFAS  130),   "Reporting   Comprehensive   Income,"  that
establishes new rules for reporting and display of comprehensive  income and its
components.  Adoption of SFAS 130 requires unrealized gains or losses on foreign
currency  translation  adjustments  be included in other  comprehensive  income,
which prior to adoption were reported  separately in stockholders'  equity.  The
components  of  comprehensive  income,  net of related  tax,  are as follows (in
thousands):
<TABLE>
<CAPTION>

                                                                                    Three months ended March 31,
                                                                                        1998             1997
                                                                                    --------------   -------------
<S>                                                                              <C>               <C>
Income (loss) attributable to common shareholders                                          $153        $(3,259)
Foreign Currency translation adjustment                                           (87)           (10)
                                                                                    --------------   -------------

Comprehensive income                                                                        $66        $(3,269)
                                                                                    ==============   =============
</TABLE>

Segment Reporting
The Company  will adopt  Statement of Financial  Accounting  Standards  No. 131,
(SFAS  131),   "Disclosures   About   Segments  of  an  Enterprise  and  Related
Information,"  effective  December 31, 1998.  SFAS 131 relates to the nature and
disclosure  of  business  segment  results  and  financial  position  and is not
expected to have a significant impact on the Company's financial statements.



<PAGE>


Note 4:  Contingencies

The Company, together with certain directors and officers, is a defendant in two
shareholder-initiated  proposed  class  actions (one in Federal court and one in
Washington State court),  alleging securities and other statutory and common law
violations  arising out of alleged  misleading  disclosures or omissions made by
the  Company  regarding  its  business  and  technology.  The  Company is also a
defendant in a patent  infringement  lawsuit filed by CellNet Data Systems.  The
Company  believes  these  actions  are without  merit and intends to  vigorously
defend  against  them.  At this time, it is not possible to predict the ultimate
outcome of these proceedings.



<PAGE>


Item 2:   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

The following table  summarizes the major components of operating income for the
three  months  ended March 31,  1998 and 1997,  and  changes  between  those two
periods:
<TABLE>
<CAPTION>

                                                                     Percentage of Total Revenue
                                                                     ---------------------------
Three months ended March 31,                                            1998            1997           % Change
- ------------------------------------------------------------------ ---------------  --------------  --------------
<S>                                                              <C>              <C>             <C>   
Revenues
    AMR systems                                                           79%             62%              99%
    Handheld systems                                                      15%             24%               1%
    Outsourcing                                                            6%             14%             (36%)
                                                                  ---------------  --------------
    Total revenues                                                       100%            100%              57%

Cost of revenues
    AMR systems                                                           69%             60%             129%
    Handheld systems                                                      53%             73%             (26%)
    Outsourcing                                                           82%             84%             (38%)
                                                                  ---------------  --------------
    Total cost of revenues                                                67%             66%              59%

Gross profit                                                              33%             34%              53%

Operating expenses
    Sales and marketing                                                   10%             19%             (12%)
    Product development                                                   14%             18%              22%
    General and administrative                                             5%              6%              24%
    Amortization of intangibles                                            1%              1%              10%
                                                                  ---------------  --------------
    Total operating expenses                                              30%             44%               7%

Operating income                                                           3%            (10%)            140%
                                                                  ===============  ==============

</TABLE>

Revenues
     The Company's  total revenues  increased  $23.1  million,  or 57%, to $63.7
million in the first  quarter of 1998 from $40.6 million in the first quarter of
1997.  AMR systems  revenues  nearly doubled in the quarter ended March 31, 1998
over the  comparable  quarter in 1997.  Total  meter  module  shipments  for the
current quarter  exceeded  650,000 units,  all of which were shipped under sales
contracts.  This  compares to  approximately  425,000  units shipped under sales
contracts  in  the  prior  year's  quarter,  and  200,000  units  shipped  under
outsourcing  agreements.  Equipment  shipped and  installed  under a large fixed
network  system  contract  booked  in 1997  generated  approximately  60% of the
quarter-to-quarter  revenue growth.  Shipments and  installations of water meter
modules for a single  multi-year  contract,  also awarded in 1997,  and slightly
higher  international  AMR sales,  accounted for most of the  remaining  revenue
growth.  The  Company  expects  that AMR sales will grow over the  longer  term.
However,  much of the expected  growth in AMR continues to be dependent upon the
timing and resolution of industry regulatory reform issues in the United States,
mergers and acquisitions in the utility  industry,  development of international
markets, and various other factors.

Handheld  systems revenue was level to the prior year's quarter at $9.7 million.
However,  the mix of revenues was quite different in the 1998 quarter. The first
quarter of 1997 included  significant  handheld  shipments to a Korean customer.
Shipments to that customer were  completed  late in 1997. The absence of similar
international  handheld  shipments  in the 1998  quarter  was  offset  by higher
domestic  revenues.  The Company  believes that handheld  systems  revenues will
continue to decline as a percentage of total  revenues as more  utilities  adopt
and expand AMR system deployments. Future handheld systems revenues are expected
to be derived  primarily  from  domestic  upgrade and  replacement  business and
further penetration into international markets.

Outsourcing  revenues declined 36% from $5.8 million in the 1997 quarter to $3.7
million in the 1998 quarter.  Lower  installation  related  expenses at Duquesne
Light Company ("Duquesne"),  which is substantially complete,  resulted in lower
reported revenues. At March 31, 1998, Itron had installed  approximately 550,000
meter modules for this project out of an expected total of 615,000 modules.  The
Company's  agreement  with  Duquesne  provides  for  certain  one-time  monetary
penalties for failure to meet specified milestones, including certain milestones
that are designated as critical.  There is one remaining critical milestone. The
maximum penalty, should the Company fail to meet that milestone, is $10 million.
The Company  believes it will fully satisfy the future  critical  milestone.  In
addition,  there is one  remaining  non-critical  milestone  that  carries  a $2
million penality should the company fail to meet that milestone. (For additional
information see "Amended  Duquesne  Agreement," an exhibit to the Company's Form
10-Q filed on November 14, 1997,  and  "Description  of  Business--Certain  Risk
Factors--Dependence  on the  Installation,  Operations  and  Maintenance  of AMR
Systems  Pursuant to  Outsourcing  Contracts" in the Company's  Annual Report on
Form 10-K for the year  ended  December  31,  1997.)  Outsourcing  revenues  are
expected to decrease in 1998 from the level  experienced in 1997,  both in terms
of absolute  dollars and as a percentage of total  revenues,  as the Company did
not sign any new outsourcing contracts during 1997.

Cost of Revenues
Gross margin of 33% of revenues for the current  quarter was slightly  less than
1997's first quarter of 34%. AMR gross  margins  declined to 31% from 40% in the
prior year's quarter due to a higher mix of fixed network  revenues and a higher
level of  installation  activities  instead of product  sales.  Lower margins on
fixed  network  products are caused,  in part, by the early life cycle status of
those products.  Handheld  systems gross margin increased to 47% of revenues due
primarily to a lower mix of international  business.  Outsourcing  gross margins
remained  approximately level for the comparative quarters.  The Company expects
overall gross margins for the full year 1998 may be slightly less than 1997 as a
result of the large  fixed  network AMR order at  below-average  margin in 1998.
Future  gross  margins  may be  affected  by  competitive  price  pressure,  the
Company's  ability  to  utilize  existing  manufacturing  capacity,  the mix and
volumes of meter modules  shipped,  the risks  inherent in cost  estimation  for
outsourcing contracts,  potential performance-related  contractual penalties and
other factors.


Operating Expenses
Sales and  marketing  expenses of $6.6  million for the three month period ended
March  31,  1998,  decreased  12% from the  comparable  period  in 1997 and also
decreased  as a  percentage  of revenue.  Last year's  first  quarter  sales and
marketing expenses were unusually high from non-recurring  consulting  services.
The  Company   expects  that  sales  and  marketing   expenses  will  remain  at
approximately 10% to 12% of total revenues for the remainder of the year.

Product  development  expenses of $8.9 million in the current quarter  increased
$1.6 million,  or 22%, from the  comparable  quarter in 1997, but decreased as a
percentage  of revenues  from 18% to 14%.  The  increased  expenses for the 1998
quarter  were  due to the  acquisition  of DCI in 1997,  and a  higher  level of
development activities for products for the commercial and industrial segment of
the utility  marketplace.  The Company  expects  that 1998  product  development
expenses  will  remain at  approximately  13% to 15% of total  revenues  for the
remainder of the year.

General and  administrative  expenses of $3 million for the three  months  ended
March 31, 1998, increased approximately $600,000, or 24%, over the first quarter
of 1997,  but  decreased as a percentage  of total  revenues  from 6% to 5%. The
higher level of expenses resulted from the inclusion of DCI for the full quarter
in 1998 and increased  investments in corporate support  functions.  General and
administrative expenses are expected to remain at 5% to 6% of total revenues for
the remainder of the year.

Amortization  of  intangibles  increased  slightly  in the 1998  quarter and are
expected to remain approximately level over the remainder of the year.


Interest and Other, Net
Net interest expense  increased to $1.3 million for the first quarter of 1998 as
compared to $1.0 million in the 1997 quarter from the full quarter affect of the
$63.4 million  subordinated debt offering  completed in March and April of 1997,
and  from  the  project  financing  initially  received  in  mid-1997.  Interest
capitalized  in the first  quarter of 1998 was  $270,000  compared  to  $217,000
capitalized  in the first  quarter  of 1997.  Capitalized  interest  relates  to
construction costs for outsourcing agreements.  The Company expects net interest
expense  to  gradually  increase  over the  course of the year,  as  outsourcing
installations near completion,  resulting in lower interest capitalization,  and
from expected additional drawings on the project financing facility.


Income Taxes
The income tax provision  for the current  quarter was slightly less than 40% of
pre-tax income compared to a tax benefit  percentage of 38% in the first quarter
of 1997.  The Company's tax rate may vary because of varying  foreign  operating
results, changes in tax jurisdictions in which the Company operates, and changes
in tax legislation.



<PAGE>


FINANCIAL CONDITION

Cash required for operating activities was $7.3 million for the first quarter of
1998 compared to cash provided from operating activities of $3.7 million in last
year's first quarter.  The shift in operating cash for the comparative  quarters
resulted primarily from increased accounts receivable. Most of this increase was
due to a higher  level of current year turnkey  installations,  which  typically
have deferred  billing terms.  The increase in the current  portion of long-term
contracts  receivable caused by an excess of revenue recognition for outsourcing
contracts over actual  billings.  Outsourcing  revenues are recognized using the
percentage-of-completion  method of accounting  while billing occurs when meters
are read.  Payment of 1997  performance  incentives  were also made in the first
quarter of 1998.

Investments  totaled  $8.0  million  during  the 1998  quarter,  down from $11.8
million in the prior  year's  quarter due to a slowing of  equipment  needed for
outsourcing installations. Overall 1998 investments are expected to be less than
the full year 1997 as outsourcing installations near completion.

Financing  activities for the first quarter of 1998 consisted mostly of drawings
on the  Company's  bank line of credit.  Financing  sources in the 1997  quarter
included  proceeds  from  the  initial  sale  of  the  Company's  $63.4  million
subordinated debt.

Existing sources of liquidity at March 31, 1998 include $1.7 million of existing
cash and cash equivalents and approximately $35 million of available  borrowings
under the  Company's  bank line of  credit.  The  Company  expects to renew this
agreement  upon  its  expiration  on May 31,  1998.  Cash  requirements  for the
remainder of 1998 are expected to be provided from the bank line of credit, from
operations,  and  from an  existing  project  financing  facility.  The  Company
believes these sources of liquidity are sufficient to fund its operations for 
the next twelve months.


Certain Forward-Looking Statements

When  included  in this  Quarterly  Report on Form  10-Q,  the words  "expects,"
"intends,"  "anticipates," "plans," "projects" and "estimates," and analogous or
similar expressions are intended to identify  forward-looking  statements.  Such
statements,  which  include,  but are not limited to,  statements  contained  in
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" are inherently  subject to a variety of risks and uncertainties that
could cause actual  results to differ  materially  from those  reflected in such
forward-looking  statements. Such risks and uncertainties include, among others,
changes  in the  utility  regulatory  environment,  delays  or  difficulties  in
introducing new products,  increased competition and various other matters, many
of which are beyond the Company's  control.  These and other risks are described
in more  detail in  "Description  of Business  -- Certain  Risk  Factors" in the
Company's most recent Annual Report on Form 10-K, and such description is hereby
incorporated herein by reference. These forward-looking statements speak only as
of the date of this report.  The Company  expressly  disclaims any obligation or
undertaking to release publicly any updates or revisions to any  forward-looking
statement  contained herein to reflect any change on the Company's  expectations
with regard  thereto or any change in events,  conditions  or  circumstances  on
which any such statement is based.


<PAGE>


Part 2:  Other Information

Item 6:  Exhibits and Reports on Form 8-K

a)       Exhibits

         Exhibit 11 - Statement re Computation of Earnings per Share

         Exhibit 27 - Financial Data Schedule

b)       Reports on Form 8-K

         No reports on Form 8-K were filed by the registrant  during the quarter
ended March 31, 1998.


<PAGE>




                                    SIGNATURE


Pursuant to the requirements of the Securities  Exchange Commission Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   ITRON, INC.
                                   (Registrant)



                           By:     /s/ DAVID G. REMINGTON
                                   --------------------------------
                                   David G. Remington
                                   Vice President and Chief Financial Officer
                                   (Authorized Officer and Principal Financial
                                    Officer)


Date:  May 15, 1998





ITRON, INC.
COMPUTATION OF EARNINGS PER SHARE
(In thousands)
<TABLE>
<CAPTION>
                                                                                                  Three Months Ending March 31,
                                                                                                ------------------------------- 

                                                                                                    1998            1997
                                                                                                --------------  --------------
<S>                                                                                           <C>             <C>

Weighted average number of common shares outstanding                                               14,631          13,419
                                                                                                ==============  ==============

 EPS based on average market price                                                                  $0.01          ($0.24)


                                                                                                     1998            1997
                                                                                                --------------  --------------

Weighted average number of common shares outstanding                                                14,631         13,419

Dilutive effect of outstanding common stock options and warrants at average market price               221           -
                                                                                                --------------  --------------

Weighted average shares outstanding based on ending market price                                    14,852         13,419
                                                                                                ==============  ==============

Diluted EPS based on average market price                                                            $0.01         ($0.24)

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                           1,721
<SECURITIES>                                         0
<RECEIVABLES>                                   68,765
<ALLOWANCES>                                     (736)
<INVENTORY>                                     25,771
<CURRENT-ASSETS>                               113,841
<PP&E>                                         140,488
<DEPRECIATION>                                (45,093)
<TOTAL-ASSETS>                                 245,977
<CURRENT-LIABILITIES>                           48,810
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       105,736
<OTHER-SE>                                     (1,226)
<TOTAL-LIABILITY-AND-EQUITY>                   245,977
<SALES>                                         63,708
<TOTAL-REVENUES>                                63,708
<CGS>                                           42,913
<TOTAL-COSTS>                                   42,913
<OTHER-EXPENSES>                                19,125
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             (1,417)
<INCOME-PRETAX>                                    253
<INCOME-TAX>                                     (100)
<INCOME-CONTINUING>                                153
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       153
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission