PECO ENERGY CO
10-Q, 1996-05-15
ELECTRIC & OTHER SERVICES COMBINED
Previous: PFIZER INC, SC 14D1/A, 1996-05-15
Next: PITTSTON CO, 10-Q, 1996-05-15



	UNITED STATES
	SECURITIES AND EXCHANGE COMMISSION
	Washington, D.C.  20549
	FORM 10-Q


	[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended...March 31, 1996............

	OR

	[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934
	For the transition period from............to................

	Commission file number..........1-1401..........

	   .....................PECO Energy Company.....................
	(Exact name of registrant as specified in its charter)

	     ............Pennsylvania.................... 23-0970240......  
	(State or other jurisdiction of      (I.R.S. Employer
           incorporation or organization)       Identification No.)


	    ...2301 Market Street, Philadelphia, PA..........19103.......
          (Address of principal executive offices)     (Zip Code)

       ......................(215) 841-4000........................    
	(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements 
for the past 90 days.

	Yes    X            No       


Indicate the number of shares outstanding of each of the issuer's 
classes of common stock as of the latest practicable date:

The Company had 222,510,267 shares of common stock outstanding on 
April 30, 1996.




<page


<TABLE>
<CAPTION>
	PART I. FINANCIAL INFORMATION
	ITEM 1. FINANCIAL STATEMENTS		
	PECO ENERGY COMPANY AND SUBSIDIARY COMPANIES
	CONDENSED CONSOLIDATED STATEMENTS OF INCOME
	(Unaudited)
	(Millions of Dollars)
	   
								      3 Months Ended
								        March 31,
								-------------------------
						                     	          	1996             1995 
								-------- 	--------	
<S>						                             <C>               <C>
OPERATING REVENUES
	Electric						$  973.7  	$  881.4  	
	Gas							196.8  	177.2  	
								-------- 	-------- 	
	TOTAL OPERATING REVENUES			1,170.5  	1,058.6  	 	
								-------- 	-------- 	 
	OPERATING EXPENSES
	Fuel and Energy Interchange		299.5  	200.3  	 	
	Other Operating					231.0  	231.6  	 
	Maintenance					85.4  	81.0  	  
	Depreciation					116.7  	111.6  	  
	Income Taxes					103.9  	98.0  	  
	Other Taxes					80.7  	79.4  	 
								-------- 	-------- 	 
	TOTAL OPERATING EXPENSES			917.2  	801.9  	  
								-------- 	-------- 	 
	OPERATING INCOME				253.3  	256.7  	 
								-------- 	-------- 	
	OTHER INCOME AND DEDUCTIONS
	Allowance for Other Funds Used
		During Construction			3.0  	     4.3  	 
	Income Taxes					0.6  	(1.3)	
	Other, Net						(3.0)	1.7  	  
								-------- 	-------- 	 
	TOTAL OTHER INCOME AND DEDUCTIONS		0.6  	4.7  	 
								-------- 	-------- 	 
	INCOME BEFORE INTEREST CHARGES		253.9  	261.4  	
								-------- 	-------- 	 
	INTEREST CHARGES
	Long-Term Debt					88.7  	99.1  	 
	Company Obligated Mandatorily Redeemable 
		Preferred Securities of a Partnership,
		Which Holds Solely Subordinated
		Debentures of the Company		6.7  	5.0  	  	
	Short-Term Debt					10.9  	9.5  	 	
								-------- 	-------- 	 
	TOTAL INTEREST CHARGES			106.3  	113.6  	 	
	Allowance for Borrowed Funds
		Used During Construction		(2.7)	(4.2)	
								-------- 	-------- 	 
	NET INTEREST CHARGES				103.6  	109.4  	 	
								-------- 	-------- 	 
	NET INCOME						150.3  	152.0  	 
	Preferred Stock Dividends			4.5  	6.1  	 
								-------- 	-------- 	
	EARNINGS APPLICABLE TO COMMON STOCK		$145.8  	$145.9  	  
								======== 	======== 	 
	AVERAGE SHARES OF COMMON STOCK
		OUTSTANDING (Millions)		222.4  	221.7  	  
	EARNINGS PER AVERAGE COMMON
		SHARE (Dollars)			$0.65  	$0.66  	  
	DIVIDENDS PER COMMON SHARE (Dollars)		$0.435 	$0.405 	  
	
	

See Notes to Condensed Consolidated Financial Statements.
</TABLE>
<PAGE>



<TABLE>
<CAPTION>
                                 PECO ENERGY COMPANY AND SUBSIDIARY COMPANIES		
	                                  CONDENSED CONSOLIDATED BALANCE SHEETS		
	                                          (Millions of Dollars)		


			          March 31,    December 31,	
			 1996 		   1995 	
		              (UNAUDITED)		
		              -----------      ----------
	<S>                                                                 <C>                <C>
	ASSETS		
	UTILITY PLANT		
	Plant at Original Cost		$14,759.3  	$14,696.0 
	Less Accumulated Provision for Depreciation			4,740.8  	 4,623.7 	
				----------	----------   
					10,018.5  		10,072.3  	
	Nuclear Fuel, Net				178.2  	191.1  	
	Construction Work in Progress				487.6  	494.2  	
	Leased Property, Net						176.0  	180.4  	
					---------- 	---------- 
						10,860.3     	10,938.0  	
					----------	---------- 
	CURRENT ASSETS		
	Cash and Temporary Cash Investments						71.5  	20.6  	
	Accounts Receivable, Net		
	  Customer						66.3  	75.2  	
	  Other				73.6  	72.0  	
	Inventories, at Average Cost		
	  Fossil Fuel				74.4  	78.3  	
	  Materials and Supplies				119.1  	123.4  	
	Deferred Energy Costs				64.0  	55.9  	
	Other				191.9  	60.8  	
					----------	---------- 
					660.8  	486.2  	
					----------	---------- 
					
	DEFERRED DEBITS AND OTHER ASSETS		
	Recoverable Deferred Income Taxes				2,057.4  	2,077.4  	
	Deferred Limerick Costs				385.0  	390.4  	
	Deferred Non-Pension Postretirement Benefits Costs			244.4  	248.1  	
	Investments				378.7  	296.9  	
	Loss on Reacquired Debt				301.9  	308.6  	
	Other				187.9  	215.0  	
					----------	---------- 
					3,555.3  	3,536.4  	
					----------	---------- 
	TOTAL			$15,076.4  	$14,960.6  	
				========== 	========== 
	

	

(continued on next page)
</TABLE>
<PAGE>





<TABLE>
<CAPTION>
                             PECO ENERGY COMPANY AND SUBSIDIARY COMPANIES		
	                                  CONDENSED CONSOLIDATED BALANCE SHEETS		
	                                          (Millions of Dollars)		
(Continued)



			          March 31,    December 31,	
			 1996 		   1995 	
		              (UNAUDITED)		
		              -----------      ----------
	<S>                                                                   <C>              <C>
	CAPITALIZATION AND LIABILITIES		
	CAPITALIZATION		
	Common Shareholders' Equity		
	  Common Stock (No Par)			$3,516.8  	$3,506.3  	
	  Other Paid-In Capital				1.3  	1.3  	
	  Retained Earnings				1,067.4  	1,023.7  	
	Preferred and Preference Stock		
	  Without Mandatory Redemption				199.4  	199.4  	
	  With Mandatory Redemption				92.7  	92.7  	
	Company Obligated Mandatorily Redeemable Preferred Securities of a
	  Partnership, Which Holds Solely Subordinated Debentures of the Company		302.3  	302.3  	
	Long-Term Debt				4,199.0  	4,198.3  	
					----------	---------- 
					 9,378.9  	9,324.0 	
					----------	---------- 
	CURRENT LIABILITIES		
	Notes Payable, Bank		    		174.9  	    ---   
	
	Long-Term Debt Due Within One Year				250.6  	401.0  	
	Capital Lease Obligations Due Within One Year				60.3  	60.3  	
	Accounts Payable				240.1  	299.7  	
	Taxes Accrued				140.9  	107.6  	
	Deferred Income Taxes				20.8  	17.1  	
	Interest Accrued				91.5  	88.0  	
	Dividends Payable				31.0  	20.7  	
	Other				109.5  	82.8  	
					----------	---------- 
					1,119.6  	1,077.2  
					----------	---------- 
	DEFERRED CREDITS AND OTHER LIABILITIES		
	Capital Lease Obligations				115.7  	120.1  	
	Deferred Income Taxes				3,329.5  	3,312.6  	
	Unamortized Investment Tax Credits				347.9  	351.6  	
	Pension Obligation for Early Retirement Plans				216.3  	216.3  	
	Non-Pension Postretirement Benefits Obligation				335.0  	326.3  	
	Other				233.5  	232.5  	
					----------	---------- 
					4,577.9  	4,559.4  	
					----------	---------- 
	COMMITMENTS AND CONTINGENCIES (Note 7)		
					----------	---------- 
	TOTAL			$15,076.4  	$14,960.6  	
					==========	========== 



                         See Notes to Condensed Consolidated Financial Statements.	

</TABLE>
<PAGE>


<TABLE>
<CAPTION>
                                  PECO ENERGY COMPANY AND SUBSIDIARY COMPANIES		
	                                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS		
	                                                (Unaudited)		
	                                          (Millions of Dollars)		
				                3 Months Ended		
				                   March 31,		
				----------------------------
			   	        1996  	        1995  	
				    	        -------- 	     -------- 
	<S>                                                      <C>                 <C>
	CASH FLOWS FROM OPERATING ACTIVITIES		 		 		
	
	NET INCOME			$150.3 	$152.0   
	Adjustments to Reconcile Net Income to Net Cash		
	  Provided by Operating Activities:		
	Depreciation and Amortization			133.7	127.6  
	Deferred Income Taxes			39.5	32.3 	
	Deferred Energy Costs			(8.1) 	(10.6)	
	Changes in Working Capital:		
	 Accounts Receivable			7.3 	22.9 
	 Inventories			8.2 	11.5	
	 Accounts Payable			(59.6) 	(98.1)	
	 Other Current Assets and Liabilities			(67.6)	(1.3)	
	Other Items Affecting Operations			53.4  	5.9 	
				-------- 	-------- 
	NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES			257.1  	242.2  	
				-------- 	-------- 

	
	CASH FLOWS FROM INVESTING ACTIVITIES		
	
	Investment in Plant			(69.1)	(124.2)	
	Increase in Investments			(81.8)	(6.0)	
				-------- 	-------- 
	NET CASH FLOWS USED BY INVESTING ACTIVITIES			(150.9)	(130.2)	
				-------- 	-------- 
	

	CASH FLOWS FROM FINANCING ACTIVITIES		
	
	Change in Short-Term Debt			174.9 	(11.5)	
	Issuance of Common Stock		 	10.5 	4.2  	
	Issuance of Long-Term Debt			34.0  	 --	
	Retirement of Long-Term Debt			(184.4)	(9.8)	
	Loss on Reacquired Debt			6.7  	6.7  	
	Dividends on Preferred and Common Stock			(104.3)	(95.8)	
	Change in Dividends Payable			10.3  	13.0  	
	Other Items Affecting Financing			(3.0) 	0.6  	
				-------- 	-------- 
	NET CASH FLOWS USED BY FINANCING ACTIVITIES			(55.3)	(92.6) 	
				-------- 	-------- 
	INCREASE IN CASH AND CASH EQUIVALENTS			50.9  	19.4  	
				-------- 	-------- 
	CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD			20.6  	47.0  	
				-------- 	-------- 
	CASH AND CASH EQUIVALENTS AT END OF PERIOD			$71.5  	$66.4  	
				======== 	======== 



See Notes to Condensed Consolidated Financial Statements.


</TABLE>

<PAGE


	PECO ENERGY COMPANY AND SUBSIDIARY COMPANIES 
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.	BASIS OF PRESENTATION

	The accompanying condensed consolidated financial statements 
are unaudited, but include all adjustments that PECO Energy 
Company (Company) considers necessary for a fair presentation of 
such financial statements.  All adjustments are of a normal, 
recurring nature, except for a one-time adjustment of $19 million 
to Fuel and Energy Interchange Expense on the Company's Income 
Statement for the three months ended March 31, 1996 to reflect a 
billing credit from a non-utility generator.  The year-end 
condensed consolidated balance sheet data were derived from 
audited financial statements but do not include all disclosures 
required by generally accepted accounting principles.  These 
notes should be read in conjunction with the Notes to 
Consolidated Financial Statements in the Company's Annual Report 
on Form 10-K for the year ended December 31, 1995 (1995 Form 
10-K).

2.	SHUTDOWN OF SALEM GENERATING STATION (SALEM)		
	Public Service Electric and Gas Company (PSE&G), the 
operator of Salem Units No. 1 and No. 2 which are 42.59% owned by 
the Company, removed the units from service on May 16, 1995 and 
June 7, 1995, respectively.  Immediately following the shutdown 
of Unit No. 2, PSE&G informed the Nuclear Regulatory Commission 
(NRC) that it had determined to keep the Salem units shut down 
pending review and resolution of certain equipment and management
<page


 issues, and NRC agreement that each unit is sufficiently 
prepared to restart.  PSE&G has informed the Company that Salem 
Unit No. 2 is expected to be out of service until the 
third quarter of 1996.  PSE&G is evaluating several options 
regarding Unit No. 1.  For additional information regarding the 
shutdown of Salem, see "PART II. OTHER INFORMATION. ITEM 5.  
OTHER INFORMATION" of this Quarterly Report on Form 10-Q."  The 
Company estimated $18 million of replacement power costs and $12 
million of maintenance costs for the three months ended March 31, 
1996, which are reflected as Fuel and Energy Interchange and 
Maintenance, respectively, in the accompanying Income Statement 
for the three months ended March 31, 1996.  The Company expects 
to incur and expense approximately $103 million in 1996 for 
increased costs related to the shutdown.  

3.	ADOPTION OF NEW ACCOUNTING STANDARDS
	Effective January 1, 1996, the Company adopted Statement of 
Financial Accounting Standards (SFAS) No. 121, "Accounting for 
the Impairment of Long-Lived Assets and for Long-Lived Assets to 
Be Disposed Of," which requires, among other things, a write-
down of assets that are no longer probable of recovery through 
future revenues.  Also, effective January 1, 1996, the Company 
adopted SFAS No. 123, "Accounting for Stock-Based 
Compensation."  In adopting SFAS No. 123, the Company has 
continued to use the intrinsic value based method of accounting 
prescribed by Accounting Principles Board Opinion No. 25, 
<page


"Accounting For Stock Issued to Employees."  The adoption of 
SFAS No. 121 and No. 123 has not affected the Company's financial 
condition or results of operations.

4.	SALES OF ACCOUNTS RECEIVABLE 
	The Company is party to an agreement with a financial 
institution under which it can sell on a daily basis and with 
limited recourse an undivided interest in up to $425 million of 
designated accounts receivable through November 14, 2000.  At 
March 31, 1996, the Company had sold a $425 million interest in 
accounts receivable under this agreement.  The Company retains 
the servicing responsibility for these receivables.  At March 31, 
1996, the average annual service-charge rate, computed on a daily 
basis on the portion of the accounts receivable sold but not yet 
collected, was 5.47%.
	By terms of this agreement, under certain circumstances, a 
portion of Limerick Generating Station (Limerick) deferred costs 
may be included in the pool of eligible receivables.  At March 
31, 1996, $28 million of Deferred Limerick Costs were included in 
the pool of eligible receivables. 

5.	SUBSEQUENT FINANCING
	On April 23, 1996, the Company entered into an $87.5 million 
term loan agreement with a bank, the proceeds of which will be 
used to repay borrowings under an existing $525 million revolving 
credit and term loan agreement.
<page


6.	DECLARATORY ACCOUNTING ORDER
	On February 22, 1996, the Pennsylvania Public Utility 
Commission (PUC) approved the Company's petition for a 
declaratory accounting order to become effective October 1, 1996 
regarding changes in the estimated depreciable lives of certain 
of the Company's electric plant.  As a result of this order, 
depreciation and amortization on assets associated with Limerick 
will increase by approximately $100 million per year while 
depreciation and amortization on other Company assets will 
decrease by approximately $10 million per year, for a net 
increase of approximately $90 million per year.  See note 3 of 
Notes to Consolidated Financial Statements for the year ended 
December 31, 1995.

7.	COMMITMENTS AND CONTINGENCIES
	The Price-Anderson Act sets the limit of liability for 
claims that could arise from an incident involving any licensed 
nuclear facility in the nation at approximately $8.9 billion.  
This limit is subject to change by Congress to reflect the 
effects of inflation and changes in the number of licensed 
reactors.  All utilities with nuclear generating units, including 
the Company, have obtained coverage for these potential claims 
through a combination of private insurances of $200 million and 
mandatory participation in a financial protection pool.  Under 
the Price-Anderson Act, all nuclear reactor licensees can be 
assessed up to $79 million per reactor per incident, payable at 
<page


no more than $10 million per reactor per incident per year.  In 
addition, Congress could impose revenue raising measures on the 
nuclear industry to pay claims.
	The Company also maintains coverage in the amount of its 
$2.75 billion proportionate share for property insurance for each 
station.  The Company's insurance policies provide coverage for 
decontamination liability expense, premature decommissioning and 
loss or damage to its nuclear facilities.  In the event of an 
accident, insurance proceeds must first be used for reactor 
stabilization and site decontamination.  If the decision is made 
to decommission the facility, a portion of the insurance proceeds 
will be allocated to a fund which the Company is required to 
maintain to provide for decommissioning the facility.  The 
Company is unable to predict the timing of the availability of 
insurance proceeds to the Company for the Company's bondholders 
and the amount of such proceeds which would be available.  Under 
the terms of the various insurance agreements, the Company could 
be assessed up to $46 million for losses incurred at any plant 
insured by the insurance companies.  The Company is self-insured 
to the extent that any losses may exceed the amount of insurance 
maintained.  Any such losses, if not recovered through the 
ratemaking process, could have a material adverse effect on the 
Company's financial condition or results of operations.
	The Company is a member of an industry mutual insurance 
company which provides replacement power cost insurance in the 
<page


event of a major accidental outage at a nuclear station.  The 
Company's maximum share of any assessment is $14 million per 
year.
	*          *          *          *
	As disclosed in note 4 of Notes to Consolidated Financial 
Statements for the year ended December 31, 1995, the Company's 
share of the current estimated cost for decommissioning nuclear 
generating stations, based on site-specific studies approved for 
ratemaking purposes by the PUC, is $643 million expressed in 1990 
dollars to be collected over the life of each generating unit.   
Under current rates, the Company collects and expenses 
approximately $20 million annually from customers for 
decommissioning the Company's ownership portion of its nuclear 
units.  At March 31, 1996, the Company held $238 million in trust 
accounts, representing amounts recovered from customers and net 
realized and unrealized investment earnings thereon, to fund 
future decommissioning costs.  The most recent estimate of the 
Company's share of the cost to decommission its nuclear units is 
approximately $1.2 billion in 1995 dollars.  The Company will 
ultimately seek to recover through the ratemaking process 
increased decommissioning costs, although such recovery is not 
assured.  In February 1996, the Financial Accounting Standards 
Board (FASB) issued an Exposure Draft entitled "Accounting for 
Certain Liabilities Related to Closure or Removal of Long-Lived 
Assets," which proposes, among other things, changes in the 
recognition, measurement and classification of decommissioning 
<page


costs for nuclear generating stations.  The proposed statement, 
if adopted, would be effective for years beginning after December 
15, 1996.  The Company is reviewing the Exposure Draft to 
determine the effect on its financial condition and results of 
operations.  If current electric utility industry accounting 
practices for decommissioning are changed, annual provisions for 
decommissioning could be recorded as a liability rather than as 
accumulated depreciation with recognition of an increase in the  
cost of a related asset.  The FASB is expected to issue a final 
pronouncement by the end of 1996.
	*          *          *          *
	The Company's operations have in the past and may in the 
future require substantial capital expenditures in order to 
comply with environmental laws.  Additionally, under federal and 
state environmental laws, the Company is generally liable for the 
costs of remediating environmental contamination of property now 
or formerly owned by the Company and of property contaminated by 
hazardous substances generated by the Company.  The Company owns 
or leases a number of real estate parcels, including parcels on 
which its operations or the operations of others may have 
resulted in contamination by substances which are considered 
hazardous under environmental laws.  The Company is currently 
involved in a number of proceedings relating to sites where 
hazardous substances have been deposited and may be subject to 
additional proceedings in the future.  The Company has identified 
23 sites where former manufactured gas plant activities may have 
<page


resulted in site contamination.  Past activities at several sites 
have resulted in actual site contamination.  The Company is 
presently engaged in performing various levels of activities at 
these sites, including initial evaluation to determine the 
existence and nature of the contamination, detailed evaluation to 
determine the extent of the contamination and the necessity and 
possible methods of remediation, and implementation of 
remediation.  Seven of the sites are currently in the detailed 
evaluation or remediation stage.  As of March 31, 1996, the 
Company had accrued $26 million for environmental investigation 
and remediation costs that currently can be reasonably estimated. 
The Company cannot currently predict whether it will incur other 
significant liabilities for additional investigation and 
remediation costs at these or additional sites identified by the 
Company, environmental agencies or others, or whether all such 
costs will be recoverable through rates or from third parties. 
	*          *          *          *
	The Company is involved in various other litigation matters, 
the ultimate outcomes of which, while uncertain, are not expected 
to have a material adverse effect on the Company's financial 
condition or results of operations.
	*          *          *          *
<page


	ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                   CONDITION AND RESULTS OF OPERATIONS
FINANCIAL CONDITION
	The Company's construction program is currently estimated to 
require expenditures of approximately $538 million for 1996 and 
$1.6 billion for 1997 to 2000, all of which are expected to be 
funded from internal sources.  The Company's construction program 
is subject to periodic review and revision to reflect changes in 
economic conditions, revised load forecasts and other appropriate 
factors.  Certain facilities under construction and to be 
constructed may require permits and licenses which the Company 
has no assurance will be granted.  
	*          *          *          *
	See note 7 of Notes to Condensed Consolidated Financial 
Statements in this Quarterly Report on Form 10-Q under "PART I. 
FINANCIAL INFORMATION. ITEM 1. FINANCIAL STATEMENTS," for a 
discussion of commitments and contingencies relating to 
environmental matters.
	*          *          *          *
	The Company's future financial condition or results of 
operations may be affected by increased competition among 
utilities and non-utility generators in the power generation 
market and regulatory changes designed to encourage such 
competition.  Due to the Company's substantial investment in 
plant, particularly Limerick Generating Station (Limerick), any 
regulatory changes which do not provide for recovery of the 
Company's investment could result in a substantial write-down of 
<page


assets.  To date, the Company's electric business, particularly 
sales to large industrial customers and sales to other utilities, 
has been affected by increased competition.  For additional 
information concerning competition, see the Company's Annual 
Report on Form 10-K for the year ended December 31, 1995 (1995 
Form 10-K) and "PART II. OTHER INFORMATION. ITEM 5. OTHER 
INFORMATION" of this Quarterly Report on Form 10-Q.  The Company 
has responded to increased competition for larger-volume 
industrial customers through the use of interruptible rates and 
long-term contracts with cost-based rates.
			*          *          *          *
	On February 22, 1996, the PUC approved the Company's 
petition for a declaratory accounting order to become effective 
October 1, 1996 regarding changes in the estimated depreciable 
lives of certain of the Company's electric plant.  As a result of 
the order, depreciation and amortization on assets associated 
with Limerick will increase by approximately $100 million per 
year while depreciation and amortization on other Company assets 
will decrease by approximately $10 million per year, for a net 
increase of approximately $90 million per year.  To the extent 
that offsetting benefits from the Company's Competitive 
Breakthrough Strategy are not achieved, the Company's future 
results of operations will be negatively impacted.  See note 3 of 
Notes to Consolidated Financial Statements for the year ended 
December 31, 1995 and note 6 of Notes to Condensed Consolidated 
Financial Statements of this Quarterly Report on Form 10-Q under 
<page


"PART I. FINANCIAL INFORMATION. ITEM 1. FINANCIAL STATEMENTS."
			*          *          *          *
	As a result of the shutdown of Salem Generating Station 
(Salem), the Company expects to incur in 1996 replacement power 
and additional operating and maintenance costs of approximately 
$103 million.  See note 2 of Notes to Condensed Consolidated 
Financial Statements of this Quarterly Report on Form 10-Q under 
"PART I. FINANCIAL INFORMATION. ITEM 1. FINANCIAL STATEMENTS" 
and "PART II. OTHER INFORMATION. ITEM 5. OTHER INFORMATION."
			*          *          *          *
	For the forecast period 1996 through 2000, the Company plans 
to invest approximately $125 million in joint ventures and other 
telecommunications opportunities through its new 
Telecommunications Group, all of which are expected to be funded 
through internally generated funds.  The Company's 
telecommunications joint ventures are accounted for under the 
equity method of accounting.
			*          *          *          *
	For information concerning Statement of Financial Accounting 
Standards (SFAS) No. 121, "Accounting for the Impairment of 
Long-lived Assets and for Long-lived Assets to be Disposed Of," 
and SFAS No. 123, "Accounting for Stock Based Compensation," 
see note 3 of Notes to Condensed Consolidated Financial 
Statements in this Quarterly Report on Form 10-Q under "PART I. 
FINANCIAL INFORMATION. ITEM 1. FINANCIAL STATEMENTS."
			*          *          *          *
<PAGE>
	During the first quarter of 1996, the Company used 
internally generated funds and the proceeds from short-term 
borrowings to reduce long-term debt by $184 million.  The Company 
also issued $34 million of long-term debt, the proceeds of which 
will be used to refund higher-cost debt.
			*          *          *          *
	At March 31, 1996, the Company and its subsidiaries had $175 
million of short-term borrowings outstanding.  The Company has 
formal and informal lines of bank credit aggregating $274 
million.  At March 31, 1996, the Company and its subsidiaries had 
$1.5 million of short-term investments.
	*          *          *          *
	The Company's Ratio of Earnings to Fixed Charges (Mortgage 
Method) for the twelve months ended March 31, 1996 was 5.07 times
compared to 3.42 times for the corresponding period ended March 
31, 1995.  The Company's Ratio of Earnings to Combined Fixed 
Charges and Preferred Stock Dividends (Articles of Incorporation 
Method) for the twelve months ended March 31, 1996, was 2.79 
times compared to 2.02 times for the corresponding period ended 
March 31, 1995.  For the three months ended March 31, 1996, the 
Company's Ratio of Earnings to Fixed Charges (SEC Method) and 
Ratio of Earnings to Combined Fixed Charges and Preferred Stock 
Dividends (SEC Method) were 3.59 times and 3.33 times, 
respectively compared to 3.27 times and 3.07 times, respectively, 
for the corresponding period ended March 31, 1995.  See the 
<page


Company's 1995 Form 10-K under "PART I. ITEM 1. BUSINESS-Capital 
Requirements and Financing Activities," for a discussion of the 
ratio methods.
			*          *          *          *
RESULTS OF OPERATIONS
EARNINGS
	Common stock earnings for the three months ended March 31, 
1996 were $0.65 per share compared to $0.66 per share for the 
corresponding period ended March 31, 1995.  The decline in first 
quarter earnings was due primarily to replacement power and 
maintenance costs required by the shutdown of Salem.  Partially 
offsetting these expenses were higher revenues due to favorable 
weather conditions and increased sales to other utilities.
 	*          *          *          *
OPERATING REVENUES
	Electric revenues increased 11% for the three months ended 
March 31, 1996 compared to the corresponding period ended March 
31, 1995 primarily due to higher retail sales resulting from 
increased sales to other utilities and favorable weather 
conditions.
 	Gas revenues increased 11% for the three months ended March 
31, 1996 compared to the corresponding period ended March 31, 
1995 primarily due to increased sales to retail customers from 
more favorable weather conditions and higher levels of 
<page


interruptible sales as transportation customers switched from 
transportation service to interruptible service.     
	*          *          *          *
FUEL AND ENERGY INTERCHANGE EXPENSES
	Fuel and energy interchange expenses increased 50% for the 
three months ended March 31, 1996 compared to the corresponding 
period ended March 31, 1995 primarily due to increased purchases 
for sales to other utilities, replacement power costs required by 
the shutdown of Salem and higher output needed to meet retail 
sales demand.  These increases were partially offset by a one-
time adjustment to reflect a billing credit from a non-utility 
generator.
	*          *          *          *
OPERATING AND MAINTENANCE EXPENSES
	Operating and maintenance expenses increased 1% for the 
three months ended March 31, 1996 compared to the corresponding 
period ended March 31, 1995 primarily due to higher nuclear 
generating station charges related to the shutdown of Salem and 
higher customer expenses.  The increase was partially offset by 
slightly lower general and administrative expenditures and other 
operation and maintenance expenses.
	*          *          *          *
<page


DEPRECIATION
	Depreciation expense increased 5% for the three months ended 
March 31, 1996 compared to the corresponding period ended March 
31, 1995 primarily due to additions to plant in service.
				*          *          *          *
INCOME TAXES
	Income taxes charged to operating expenses increased 6% for 
the three months ended March 31, 1996 compared to the 
corresponding period ended March 31, 1995 primarily due to an 
increase in pre-tax income and reduced accelerated tax 
depreciation benefits from plant assets which are not subject to 
normalization for ratemaking.
	*          *          *          *
OTHER TAXES
	Other taxes charged to operating expenses increased by 2% 
for the three months ended March 31, 1996 compared to the 
corresponding period ended March 31, 1995 due to increased gross 
receipts taxes resulting from higher revenue.
	*          *          *          *
OTHER INCOME AND DEDUCTIONS
	Other income and deductions decreased significantly for the 
three months ended March 31, 1996 compared to the corresponding 
period ended March 31, 1995 due primarily to a loss recorded in 
the first quarter of 1996 from start-up activities of the 
Company's telecommunications joint ventures (accounted for under 
<page


the equity method) and a reduction in allowance for funds used 
during construction.
	*          *          *          *
TOTAL INTEREST CHARGES
	Total interest charges decreased 5% for the three months 
ended March 31, 1996 compared to the corresponding period ended 
March 31, 1995 primarily due to the Company's ongoing program to 
reduce and refinance higher-cost, long-term debt, partially 
offset by the replacement of preferred stock with Company 
Obligated Mandatorily Redeemable Preferred Securities in the 
fourth quarter of 1995. 
	*          *          *          *
PREFERRED DIVIDENDS
	     Preferred stock dividends decreased 26% for the three months 
ended March 31, 1996 compared to the corresponding period ended 
March 31, 1995 due to the replacement of preferred stock with 
Company Obligated Mandatorily Redeemable Preferred Securities in 
the fourth quarter of 1995.
	*          *          *          *
<page


		           PART II - OTHER INFORMATION
ITEM 1.  LEGAL PROCEEDINGS
	As previously reported, two shareholder derivative lawsuits 
have been filed against several present and former officers of 
the Company relating to the Company's past credit and collection 
practices.  The two suits have been consolidated.  On February 
23, 1996, the Company and the defendants filed a petition to 
terminate the consolidated action on the basis of the March 14, 
1994, Board of Directors' resolution refusing the shareholders' 
demands to commence legal action against the defendants as not 
being in the best interest of the Company and its shareholders.
	*          *          *          *
     As previously reported in the 1995 Form 10-K, the Company 
and the three other co-owners of Salem filed suit in February 
1996 in the United States District Court for the District of New 
Jersey against Westinghouse Electric Corporation (Westinghouse) 
seeking damages to recover the cost of replacing the steam 
generators at Salem Units No. 1 and 2.  The suit alleges fraud 
and breach of contract by Westinghouse in the sale, installation 
and maintenance of the generators.  Westinghouse filed an answer 
and $2.5 million counterclaim on April 30, 1996.
	*          *          *          *
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
	On April 10, 1996, the Company held its 1996 Annual Meeting 
of Shareholders.
<page


	The following Class III directors of the Company were re-
elected for terms expiring in 1999:
                              Votes For:      	Votes Withheld:
	M. Walter D'Alessio		179,945,256		3,990,183   
	James A. Hagen			180,069,083		3,866,356   
	Joseph C. Ladd			179,697,910		4,237,529   
	Kinnaird R. McKee		179,891,413		4,044,026   
	Ronald Rubin			179,983,218		3,952,221   
	The incumbent Class I directors, with terms expiring in 
1997, are Richard G. Gilmore, Richard H. Glanton, Joseph J. 
McLaughlin, Corbin A. McNeill, Jr. and Robert Subin.  The 
incumbent Class II directors, with terms expiring in 1998, are 
Susan W. Catherwood, Nelson G. Harris, Edithe J. Levit, John M. 
Palms and Joseph F. Paquette, Jr.
	Other items voted on by holders of common stock at the 
Annual Meeting were as follows:
	(1)	The appointment of the firm of Coopers & Lybrand 
L.L.P., independent certified public accountants, as 
auditors of the Company for 1996, was approved with 
181,604,517 common shares (81.6% of common shares 
outstanding) voting for; 1,002,013 common shares (0.4% 
of common shares outstanding) voting against; and 
1,328,909 common shares (0.6% of common shares 
outstanding) abstaining;
	
<page


(2)	A shareholder proposal requiring lawyers deriving 
compensation from a law firm providing legal services to the 
Company not be selected for the slate of endorsed candidates for 
director, was defeated with 18,732,588 common shares (8.4% of 
common shares outstanding) voting for; 137,110,242 common shares 
(61.6% of common shares outstanding) voting against; 5,665,977 
common shares (2.5% of common shares outstanding) abstaining; and 
22,435,632 common shares (10.1% of common shares outstanding) 
broker non-votes; and
	(3)	A shareholder proposal for term limits for members 
of the Board of Directors which would not exceed six 
years was defeated with 11,949,535 common shares (5.4% 
of common shares outstanding) voting for; 144,198,213 
common shares (64.8% of common shares outstanding) 
voting against; 5,352,058 common shares (2.4% of common 
shares outstanding) abstaining; and 22,435,632 common 
shares (10.1% of common shares outstanding) broker non-
votes.
ITEM 5.	OTHER INFORMATION
	The Company has been informed by PSE&G that, while the 
inspection of the steam generators at Salem Unit No. 1 is not 
complete, partial results from eddy current inspections in 
February 1996 show indications of degradation in a significant 
number of tubes.  PSE&G has removed several tubes for laboratory 
examination to confirm the results of the inspections.  PSE&G has 
been evaluating several options which include repair of degraded 
<page


tubes by sleeving at locations found to contain crack-like 
indications, replacement of the steam generators with existing 
unused steam generators from a utility that had previously 
canceled a new plant or replacement of the steam generators with 
new steam generators.  These evaluations are expected to be 
completed mid-May 1996.  PSE&G estimates that implementation of 
one or more of these options may enable the return to service of 
Salem Unit No. 1 by mid-1997.
	The Company has been informed by PSE&G that the preliminary 
results of the inspection of Salem Unit No. 2 confirm that the 
condition of the steam generators is well within current repair 
limits.  PSE&G had also removed several tubes from the Salem Unit 
No. 2 steam generators for laboratory analysis to confirm the 
results of testing.  PSE&G expects that repairs to the Salem Unit 
No. 2 steam generators will be completed in the second quarter of 
1996 and that Unit No. 2 will return to service by the end of 
August 1996.
	PSE&G had planned to return Salem Unit No. 1 to service in 
the second quarter of 1996 and Salem Unit No. 2 in the third 
quarter of 1996.  As a result of the extent of the previously 
discovered degradation in the Salem Unit No. 1 steam generators, 
PSE&G is focusing its efforts on the return of Salem Unit No. 2 
to service by the end of August 1996.  PSE&G expects that the 
additional steam generator inspections and testing on Salem Unit 
No. 2 will not affect the timing of its restart.  The timing of 
the restart is subject to completion of the requirements of the 
<page


restart plan to the satisfaction of PSE&G and the NRC, which 
encompasses a review and improvement of personnel, process and 
equipment issues.
	The Company has been informed by PSE&G that the restart plan 
status is as follows:
Two of the five NRC Confirmatory Action Letter 
requirements were recognized as complete by the NRC on 
February 13, 1996.  A third item has been addressed by 
PSE&G and approval by the NRC is pending;
Comprehensive action plans concerning people and 
process issues are approximately 90% complete; and
A detailed Salem Unit No. 2 schedule integrating 
equipment maintenance, upgrades and testing has been 
developed and work is on schedule.
Based on the above, PSE&G has informed the Company that it is not 
aware of any constraints which would prevent Salem Unit No. 2 
from returning to service by the end of August.
	*          *          *          *
	The Company has been informed by PSE&G that meetings were 
held with senior NRC officials on May 6th and 7th to discuss 
performance at PSE&G-operated nuclear units including Salem.  The 
NRC acknowledged fundamental changes in PSE&G's nuclear business 
unit and that those changes provided an overall positive 
impression.  The NRC said that PSE&G must demonstrate the 
integrity of station design and licensing basis, a generic issue 
presently being pursued by the NRC.  The NRC staff indicated that 
<page


it will continue to closely monitor performance at PSE&G- operated 
nuclear units including Salem, including emergency preparedness 
performance and the effectiveness of PSE&G's corrective action 
program.
*          *          *          *
	As previously reported in the 1995 Form 10-K, on March 6, 
1996, the Company filed its new Energy Cost Adjustment clause 
(ECA) to become effective April 1, 1996.  On March 28, 1996, the 
PUC adopted a tentative order approving the new ECA.  The 
tentative order is subject to public comment until May 31, 1996. 
If the tentative order becomes final, the new ECA would result in 
an increase in annual revenue of $21.7 million.
*          *          *          *
	On April 24, 1996, the FERC issued final rules (Order No. 
888) to become effective on July 9, 1996, requiring all public 
utilities to file non-discriminatory open-access tariffs that 
offer others the same transmission service they provide to 
themselves.  Transmission services covered by the final rule 
include network and point-to-point services, as well as ancillary 
services.  The final rules include a pro forma tariff setting 
minimum terms and conditions of service.  Public utilities are 
required both to offer service to others under the pro forma 
tariff and to use the pro forma tariff for their own wholesale 
energy sales and purchases.  No later than December 31, 1996, 
intra-pool transactions for power pools must be under a joint, 
pool-wide pro forma tariff.  The final rules also provide public 
<page


utilities with the opportunity to seek full recovery of prudently 
incurred, legitimate and verifiable wholesale stranded costs 
resulting from customer use of open-access transmission service 
to move to another supplier.  To be eligible for recovery, 
stranded costs must be associated with wholesale requirement 
contracts signed before July 11, 1994.  After that date, recovery 
must be specifically provided for in the contract.  The FERC 
ruled that stranded costs should be recovered from a utility's 
departing customers.  The FERC also stated that if costs are 
stranded by retail wheeling, utilities should look to the states 
first to recover those costs.  The FERC will become involved only 
if state regulators lack authority under state law to provide for 
stranded-cost recovery.
*          *          *          *
	As previously reported in the 1995 Form 10-K, the Company 
had filed a tariff for network and point-to-point transmission 
services and for market-based rates outside of the Pennsylvania-
New Jersey-Maryland Interconnection Association control area.  On 
March 28, 1996, the FERC approved the tariff, subject to 
compliance with the final pro forma tariff terms and conditions 
which have been adopted by the FERC in Order No.888.
*          *          *          *
	As previously reported in the 1995 Form 10-K, on June 5, 
1995, a consent decree, which included the terms of a settlement 
among the potentially responsible parties (PRPs) and the United 
States Environmental Protection Agency (EPA) regarding the Maxey 
<page


Flats disposal site, was filed with the United States District 
Court for the Eastern District of Kentucky.  On April 18, 1996, 
the court entered the consent decree.
*          *          *          *
	As previously reported in the 1995 Form 10-K, the Company 
had notified the EPA that it wished to participate with 
approximately 100 other PRPs with allocated shares of less than 
1% (by volume) in a settlement regarding the Berks 
Associates/Douglassville site.  On April 8, 1996, the de minimis 
PRPs and the EPA entered into a consent decree in which the 
Company would be required to pay $991,835.  As part of the 
settlement, the EPA has agreed not to sue, take administrative 
action under the Comprehensive Environmental Response, 
Compensation, and Liability Act of 1980 and the Superfund 
Amendments and Reauthorization Act of 1986 (collectively CERCLA) 
for recovery of past or future response costs or seek injunctive 
relief with respect to the site.  In addition, the Commonwealth 
of Pennsylvania has agreed not to sue the settling parties with 
regard to the Commonwealth's share of liability for past and 
future response costs at the site.  The consent decree is subject 
to review and approval by the United States District Court for 
the Eastern District of Pennsylvania.
*          *          *          *
<page



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
(a)	Exhibits: 
		12-1 -	Statement regarding computation of ratio of 
earnings to fixed charges.
		12-2 -	Statement regarding computation of ratio of 
earnings to combined fixed charges and preferred 
stock dividends.
		27   -	Financial Data Schedule.
(b)	Reports on Form 8-K (filed during the reporting period):
		Report, dated February 23, 1996, reporting information 
under "ITEM 5. OTHER EVENTS" relating to Salem 
Generating Station.
	Reports on Form 8-K (filed subsequent to the reporting 
		period):
		None.
<page


	Signatures

Pursuant to requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.

							   		PECO ENERGY COMPANY 
							   		/s/ Kenneth G. Lawrence    
  							   		--------------------------
  							   		Kenneth G. Lawrence
   							   		Senior Vice President and
   							   		Chief Financial Officer
   							   		(Principal Financial and
      						   		Accounting Officer)


Date:  May 14, 1996
<<page>


<TABLE>
<CAPTION>
     							      	EXHIBIT 12-1

	PECO ENERGY COMPANY AND SUBSIDIARY COMPANIES
	COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
	SEC METHOD
	($000)
                                               
										   3 MONTHS  
                     						                                                 ENDED
                                                              						       03/31/96 
										      --------------
<S>	      <C>	                                              
	
NET INCOME	$150,280

ADD BACK:

- - INCOME TAXES:
     OPERATING INCOME	103,909
     NON-OPERATING INCOME	  (624)
		-------
  NET TAXES	103,285

- - FIXED CHARGES:
     INTEREST APPLICABLE TO DEBT      	 95,961
     ANNUAL RENTALS	2,299
		-------
     TOTAL FIXED CHARGES	97,990
		        
ADJUSTED EARNINGS INCLUDING AFUDC	  $ 351,555
		=========
RATIO OF EARNINGS TO FIXED CHARGES	3.59
		         ====

</TABLE>





<TABLE>
<CAPTION>
									  EXHIBIT 12-2

	PECO ENERGY COMPANY AND SUBSIDIARY COMPANIES
	COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
	AND PREFERRED STOCK DIVIDEND REQUIREMENTS
	SEC METHOD
	($000)
                                                 
										    3 MONTHS 
                                              						                       ENDED
                                          						                      03/31/96 
	                                                               ----------------
	                                              
<S>				           <C> 
NET INCOME	$150,280
ADD BACK:
- - INCOME TAXES:
     OPERATING INCOME	 103,909
     NON-OPERATING INCOME	  (624)
		-------
     NET TAXES      	103,285

- - FIXED CHARGES:
     INTEREST APPLICABLE TO DEBT	  95,961
     ANNUAL RENTALS    	2,299
		-------
     TOTAL FIXED CHARGES	 97,990

EARNINGS REQUIRED FOR PREFERRED DIVIDENDS:                      
     DIVIDENDS ON PREFERRED STOCK	 4,509
     ADJUSTMENT TO PREFERRED DIVIDENDS*	 3,099
		-------
		 7,608

FIXED CHARGES AND PREFERRED DIVIDENDS 	$105,598
		========

EARNINGS BEFORE INCOME TAXES AND 
     FIXED CHARGES	$ 351,555
		========
RATIO OF EARNINGS TO COMBINED FIXED CHARGES 
     AND PREFERRED STOCK DIVIDEND REQUIREMENTS	3.33
		====




 * ADDITIONAL CHARGE EQUIVALENT TO EARNINGS REQUIRED
   TO ADJUST DIVIDENDS ON PREFERRED STOCK TO A PRE-TAX BASIS

</TABLE>        



<TABLE> <S> <C>

<ARTICLE> UT
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                        10860
<OTHER-PROPERTY-AND-INVEST>                        379
<TOTAL-CURRENT-ASSETS>                             661
<TOTAL-DEFERRED-CHARGES>                          2687
<OTHER-ASSETS>                                     490
<TOTAL-ASSETS>                                   15076
<COMMON>                                          3517
<CAPITAL-SURPLUS-PAID-IN>                            1
<RETAINED-EARNINGS>                               1067
<TOTAL-COMMON-STOCKHOLDERS-EQ>                    4586
                               93
                                        199
<LONG-TERM-DEBT-NET>                              4199
<SHORT-TERM-NOTES>                                 175
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                      251
                            0
<CAPITAL-LEASE-OBLIGATIONS>                        116
<LEASES-CURRENT>                                    60
<OTHER-ITEMS-CAPITAL-AND-LIAB>                    5398
<TOT-CAPITALIZATION-AND-LIAB>                    15076
<GROSS-OPERATING-REVENUE>                         1171
<INCOME-TAX-EXPENSE>                               104
<OTHER-OPERATING-EXPENSES>                         813
<TOTAL-OPERATING-EXPENSES>                         917
<OPERATING-INCOME-LOSS>                            253
<OTHER-INCOME-NET>                                   1
<INCOME-BEFORE-INTEREST-EXPEN>                     254
<TOTAL-INTEREST-EXPENSE>                           104
<NET-INCOME>                                       150
                          5
<EARNINGS-AVAILABLE-FOR-COMM>                      146
<COMMON-STOCK-DIVIDENDS>                            97
<TOTAL-INTEREST-ON-BONDS>                           89
<CASH-FLOW-OPERATIONS>                             257
<EPS-PRIMARY>                                      .65
<EPS-DILUTED>                                      .65
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission