PECO ENERGY CO
U-3A-2, 2000-03-01
ELECTRIC & OTHER SERVICES COMBINED
Previous: PE CORP, 424B4, 2000-03-01
Next: CAPSTONE GROWTH FUND INC, 485BPOS, 2000-03-01



                                                                 File No. 1-1401









                                   FORM U-3A-2





                       SECURITIES AND EXCHANGE COMMISSION
                                Washington, D. C.





                 STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION
                    UNDER RULE U-3A-2 FROM PROVISIONS OF THE
                   PUBLIC UTILITY HOLDING COMPANY ACT OF 1935









                               PECO Energy Company
                                (Name of Company)

                      For the Year Ended December 31, 1999

























                                                                               1
<PAGE>



                               PECO Energy Company


hereby files with the  Securities and Exchange  Commission,  pursuant to Rule 2,
its statement claiming exemption as a holding company from the provisions of the
Public  Utility  Holding  Company  Act of 1935.  In  support  of such  claim for
exemption the following information is submitted.

1.   NAME,  STATE OF  ORGANIZATION,  LOCATION AND NATURE OF BUSINESS OF CLAIMANT
     AND EVERY SUBSIDIARY THEREOF.

PECO  Energy  Company  (PECO  Energy or  Claimant)  is  primarily  a  vertically
integrated  utility that historically has provided regulated retail electric and
natural  gas  service to  customers  in its  franchised  services  territory  in
southeastern  Pennsylvania.  Pursuant  to the  Electricity  Generation  Customer
Choice and Competition Act  (Competition  Act), the Commonwealth of Pennsylvania
has required the unbundling of retail  electric  services in  Pennsylvania  into
separate  generation,  transmission and  distribution  services with open retail
competition for generation  services.  Since the commencement of deregulation in
1999, PECO Energy serves as the local  distribution  company providing  electric
distribution services in southeastern  Pennsylvania and bundled electric service
to customers who do not choose an alternate electric generation  supplier.  PECO
Energy engages in the wholesale  marketing of  electricity on a national  basis.
Through its Exelon Energy  division,  the Claimant is a  competitive  generation
supplier   offering   competitive   energy   supply  to   customers   throughout
Pennsylvania.   The  Claimant's   infrastructure  services  subsidiary,   Exelon
Infrastructure Services, Inc. (EIS), provides utility infrastructure services to
customers in several regions of the United States.  The Claimant has also formed
AmerGen  Energy  Company  (AmerGen),  a joint  venture with  British  Energy plc
(British  Energy),  to acquire and operate nuclear  generating  facilities.  The
Claimant also  participates  in joint ventures which provide  telecommunications
services in the  Philadelphia  metropolitan  region.  The Claimant is located at
2301 Market Street, Philadelphia, Pennsylvania.

PECO Energy's traditional retail service territory covers 2,107 square miles.
Electric service is furnished to an area of 1,972 square miles with a population
of about 3.6 million, including 1.5 million in the City of Philadelphia.

PECO Energy operates  nuclear,  coal, oil, natural gas,  landfill gas, and hydro
electric  generating plants. PECO Energy is also a wholesale power marketer with
transactions in 47 states and Canada.

Of the total electric and gas business done by Claimant and its  subsidiaries in
1999, the predominant  portion was done directly by Claimant as indicated in the
following:

                                   Claimant after
                                   eliminating               Claimant and
                                   inter-Company             subsidiaries
                                   transactions              consolidated

Operating Revenue ($1,000)
   Electric & Gas                    5,328,195                  6,230,830
Electric Sales -
   Millions of KWH(Gross)               74,655                     76,052
Electric Customers -
   December 31                       1,261,405                  1,261,405
Gas Sales -
   MCF (Natural Gas)                52,529,695 (1)             52,529,695 (1)


                                                                               2
<PAGE>
Gas Customers -
   December 31                         424,937                    424,937

(1) Claimant also transported 31,653,606 MCF of gas for its gas customers.

Following is a list of the subsidiary companies of Claimant and their respective
states of  organization,  together with a description of the location and nature
of their business:

PECO Energy Power Company - Incorporated in Pennsylvania
         2301 Market Street, Philadelphia, PA
         This wholly owned  subsidiary  of the Claimant is a registered  holding
         company and together with its wholly-owned subsidiary,  The Susquehanna
         Power  Company,  owns the Conowingo  Hydroelectric  Project  (Conowingo
         Project),  which was constructed under a federal license dated February
         20,  1926,  issued by the Federal  Power  Commission  under the Federal
         Water Power Act of 1920. The original license expired in 1976 after its
         50-year term was completed.  The new license was issued August 14, 1980
         and will expire  September 1, 2014. PECO Energy Power Company owns that
         portion of the project located in Pennsylvania,  and its portion of the
         transmission line is leased to and operated by Claimant.

                  Susquehanna Power Company - Incorporated in Maryland
                  2569 Shures Landing Road, Darlington, MD
                  This wholly owned subsidiary of PECO Energy Power Company owns
                  that  portion of the  Conowingo  Project  located in Maryland.
                  This  property is leased to and  operated  by The  Susquehanna
                  Electric Company, a wholly owned subsidiary of Claimant.

The Proprietors of the Susquehanna Canal - Incorporated in Maryland
         Inactive.

Susquehanna Electric Company - Incorporated in Maryland
         2569 Shures Landing Road, Darlington, MD
         This wholly owned  subsidiary  of the Claimant  operates the  Conowingo
         Project. It sells most of the energy produced to Claimant.

Adwin Equipment Company (AECO) - Incorporated in Pennsylvania
         2301 Market Street, Philadelphia, PA
         This  wholly  owned  subsidiary  of Claimant  is  primarily  engaged in
         electrical  distribution  equipment  rental,  and  owns a 50%  managing
         partnership interest in a co-generation plant.

Adwin (Schuylkill) Cogeneration, Inc. - Incorporated in Pennsylvania
         2301 Market Street, Philadelphia, PA
      This company is a wholly  owned  subsidiary  of AECO.  Adwin  (Schuylkill)
         Cogeneration,   Inc.'s   partnership   interest   in  the  Grays  Ferry
         Cogeneration Partnership was transferred to the partnership in 1999 and
         the entity is in the process of being dissolved.

AmerGen  Energy  Company,  LLC  -  Incorporated  in  Delaware  965  Chesterbrook
      Boulevard, 62-2, Wayne, PA 19087
      This entity is a joint venture with British Energy plc to acquire  nuclear
         and complementary  electric generating assets. The Claimant holds a 50%
         LLC membership interest in this joint venture.

Eastern Pennsylvania Development Company (EPDC) - Incorporated in Pennsylvania
         2301 Market Street, Philadelphia, PA
         This  company  is a wholly  owned  subsidiary  of  Claimant  whose sole
         function is to act as a holding  company for Adwin  Realty  Company and
         Energy Performance Services, Inc.

                                                                               3
<PAGE>

                  Adwin Realty Company - Incorporated in Pennsylvania
                  2301 Market Street, Philadelphia, PA
                  This wholly owned subsidiary of EPDC is engaged in real estate
                  development.

                  Energy Performance Services, Inc. (EPS) t/a Energy Assets
                  - Incorporated In Pennsylvania
                  2003 Renaissance Blvd., King of Prussia, PA
                  EPS  is  10%  owned  by  EPDC  and  is  engaged  in  providing
                  engineering,   construction   and   management   services   to
                  industrial, commercial and institutional customers.

Energy Trading Company - Incorporated in Delaware
         1013 Centre Road, Wilmington, DE
         This  wholly  owned  subsidiary  of the  Claimant  currently  holds two
         investments  in  publicly  traded  companies   involved  in  electronic
         commerce initiatives.

Exelon Infrastructure Services, Inc. (EIS,Inc.) - Incorporated in Delaware
         2600 Monroe Boulevard, Norristown, PA
         EIS, Inc. is 95% owned by Claimant  and is the  holding  company  for a
         multi-company  infrastructure  services  division  specializing  in the
         design, construction, operation and maintenance of utility distribution
         networks. Current subsidiaries:

                  Exelon Infrastructure Services of PA, Inc. (EISPA)
                  Incorporated in Pennsylvania
                  2600 Monroe Boulevard, Norristown, PA
                  EISPA  was  formed  as an entity  into  which  the  Claimant's
                  unregulated infrastructure business has been contributed.

                  Chowns Communications, Inc. - Incorporated in Delaware
                  2301 Market Street, Philadelphia, PA  19103
                  Infrastructure Services.

                  Fischbach and Moore Electric, Inc. - Incorporated in Delaware
                  2301 Market Street, Philadelphia, PA  19103
                  Infrastructure Services.

                  MRM Technical Group, Inc. - Incorporated in Delaware
                  2301 Market Street, Philadelphia, PA  19103
                  Infrastructure Services.

                  NEWCOTRA, Inc. - Incorporated in Delaware
                  2301 Market Street, Philadelphia, PA  19103
                  Infrastructure Services.

                  Syracuse Merit Electric, Inc. - Incorporated in Delaware
                  2301 Market Street, Philadelphia, PA  19103
                  Infrastructure Services.

                  Trinity Industries, Inc. -  Incorporated in New Jersey
                  2301 Market Street, Philadelphia, PA  19103
                  Infrastructure Services.

                  OSP Consultants, Inc. - Incorporated in Virginia
                  21400 Ridgetop Circle, Suite 101, Sterling, Virginia
                  Infrastructure Services.



                                                                               4
<PAGE>

Exelon Corporation - Formed in Pennsylvania
         2600 Monroe Blvd., Norristown, PA
         This  wholly   owned   subsidiary   of  the   Claimant  is  engaged  in
         telecommunication   services  and  investments.   Exelon  is  the  sole
         shareholder of Exelon Capital Partners, Inc. Exelon Corp. is also a 50%
         owner of CIC Global,  LLC which is in the  business  of enhanced  meter
         reading technology.

                  Exelon Capital Partners, Inc. - Incorporated in Delaware
                  2751 Centerville Road, Suite 310, Wilmington, DE
                  A wholly owned  subsidiary  of Exelon  Corporation.  A holding
                  company in the business of investing in telecommunication  and
                  other start up businesses.

Horizon Energy Company - Incorporated in Pennsylvania
         2600 Monroe Blvd., Norristown, PA
         This  wholly   owned   subsidiary   of  Claimant  was  formed  to  sell
         competitively priced electricity and natural gas in deregulating retail
         markets. It is currently inactive.


                  East Coast  Natural  Gas  Cooperative  LLP -  Incorporated  in
                  Delaware 1013 Centre Road, Suite 310, Wilmington, DE A limited
                  liability  company in which  Horizon  Energy  Company  holds a
                  16.66% LLP interest,  formed to facilitate the coordinated use
                  of certain natural gas capacity,  storage,  transportation and
                  supply assets.

NewHoldCoCorporation   (f/k/a  PECO   Energy   Corporation)-   Incorporated   in
         Pennsylvania  2301 Market  Street,  Philadelphia,  PA This wholly owned
         subsidiary   was  created  to  hold  stock  and  other   securities  of
         subsidiaries.

PECO Wireless, LLC - Formed in Delaware
         2301 Market Street, Philadelphia, PA
         This wholly owned LLC of the Claimant serves as a holding company.

                  ANTP Finance Company - Incorporated in Delaware
                  103 Foulk Road, Suite 243, Wilmington, DE
                  This  wholly  owned  subsidiary  of  PECO  Wireless,  LLC  was
                  established as an investment holding company.

                  AT&T  Wireless PCS of  Philadelphia,  LLC. -  Incorporated  in
                  Delaware   Corporation  Trust  Center,   1209  Orange  Street,
                  Wilmington,  DE A  limited  liability  company  in which  PECO
                  Wireless,  LLC holds a 49% LLC membership  interest in a joint
                  venture with AT&T Wireless  Services  formed to offer personal
                  communications  services  in the  Philadelphia  Major  Trading
                  Area.

                  PEC Financial Services, LLC - Incorporated in Pennsylvania
                  1050 W. Swedesford Road, Berwyn, Pennsylvania
                  This wholly owned LLC of PECO Wireless, LLC provides financial
                  services, including investment management.

PECO Energy Capital Corp. (PECC) - Incorporated in Delaware
         1013 Centre Road, Wilmington, DE
         This wholly  owned  subsidiary  of  Claimant  was formed as a financing
         vehicle for issuance of cumulative income preferred  securities;  it is
         the general partner in PECO Energy Capital, L.P.

                                                                               5
<PAGE>
                  PECO Energy Capital, L.P. - Incorporated in Delaware
                  1013 Centre Road, Wilmington, DE
                  A Delaware limited  partnership whose general partner interest
                  is held by PECC.  Its  sole  purpose  is to  issue  cumulative
                  income  preferred  securities and lend the proceeds thereof to
                  Claimant.

                       PECO Energy Capital Trust I - Incorporated in Delaware
                       c/o PNC Bank, 222 Delaware Avenue, Wilmington, DE
                       This  is  a  trust  created  for  the  issuance  of a
                       specific series of cumulative  preferred  securities.
                       (inactive)

                       PECO Energy Capital Trust II- Incorporated in Delaware
                       c/o First Union Trust Company, 920 King Street,
                       Wilmington, DE
                       This  is  a  trust  created  for  the  issuance  of a
                       specific series of cumulative preferred securities.

                       PECO Energy Capital Trust III - Incorporated in Delaware
                       c/o First Union Trust Company, 920 King Street,
                       Wilmington, DE
                       This  is  a  trust  created  for  the  issuance  of a
                       specific series of cumulative preferred securities.

PECO Energy Transition Trust - Incorporated in Delaware
         c/o First Union Trust Company, 920 King Street, Wilmington, DE
         This wholly owned  subsidiary of Claimant is a business  trust that was
         used for the securitization of stranded costs.

PECO Hyperion Telecommunications - Incorporated in Pennsylvania
         2570 Boyce Plaza Road, Pittsburgh, PA
         Represents the Claimant's  50% interest in a general  partnership  that
         operates competitive local exchange carrier that provides services such
         as local dial tone, long distance,  Internet service and point-to-point
         (voice and data)  communications  for  businesses and  institutions  in
         eastern Pennsylvania.














                                                                               6
<PAGE>


2. A BRIEF  DESCRIPTION OF THE PROPERTIES OF CLAIMANT AND EACH OF ITS SUBSIDIARY
PUBLIC UTILITY COMPANIES USED FOR THE GENERATION, TRANSMISSION, AND DISTRIBUTION
OF  ELECTRIC  ENERGY  FOR  SALE,  OR  FOR  THE  PRODUCTION,   TRANSMISSION,  AND
DISTRIBUTION  OF  NATURAL  OR  MANUFACTURED  GAS,  INDICATING  THE  LOCATION  OF
PRINCIPAL   GENERATING  PLANTS,   TRANSMISSION  LINES,   PRODUCING  FIELDS,  GAS
MANUFACTURING  PLANTS, AND ELECTRIC AND GAS DISTRIBUTION  FACILITIES,  INCLUDING
ALL SUCH  PROPERTIES  WHICH  ARE  OUTSIDE  THE STATE IN WHICH  CLAIMANT  AND ITS
SUBSIDIARIES  ARE ORGANIZED AND ALL  TRANSMISSION  OR PIPELINES WHICH DELIVER OR
RECEIVE ELECTRIC ENERGY OR GAS AT THE BORDERS OF SUCH STATE.

CLAIMANT TOGETHER WITH ITS PUBLIC UTILITY SUBSIDIARIES

The  properties  of Claimant  and PECO Energy Power  Company are located  within
Pennsylvania,  except that the Claimant holds a 42.59 percent ownership interest
in certain generating facilities located in Salem, NJ which presently consist of
942  megawatts  of nuclear  and 16  megawatts  of gas turbine  generation  as of
December 31, 1999.  Claimant is also joint operator of a reservoir  located near
Phillipsburg, NJ. The properties of Claimant's other public utility subsidiaries
are located  wholly  within  Maryland.  The location of the  principal  electric
generating  plants,  electric and gas transmission and distribution  facilities,
including all transmission or pipelines which deliver or receive electric energy
or gas at state borders, is in southeastern Pennsylvania,  with the exception of
the jointly owned Keystone and Conemaugh  minemouth electric generating stations
located near Johnstown, PA, and the Salem plant.

The following  information,  unless otherwise  indicated,  is as of December 31,
1999:

The electric facilities of Claimant and its subsidiaries with a total net summer
capacity of 9,297 net megawatts, include twenty-one generating stations of which
2,871 megawatts are fossil-fired  steam; 849 megawatts are internal  combustion;
1,422  megawatts  are hydro;  and 4,155  megawatts  are  nuclear.  The  nineteen
generating stations are interconnected  through transmission lines,  substations
and related facilities.

The electric  facilities  of Claimant  also include  88,639  conductor  miles of
transmission,  distribution and street lighting lines serving 1,603,180 electric
meters  installed on  customers'  premises.  Additional  bulk power  capacity is
available  to  Claimant  through  the  PJM  Interconnection,  L.L.C.  among  the
properties  of Claimant,  Pennsylvania  Power & Light  Company,  Public  Service
Electric  and Gas Company,  Baltimore  Gas and  Electric  Company,  Pennsylvania
Electric  Company,  Metropolitan  Edison  Company,  Jersey Central Power & Light
Company,  Potomac  Electric Power Company,  and Conectiv.  The maximum peak load
(hourly  demand) for the calendar year 1999,  on the  facilities of Claimant and
subsidiaries was 7,850 megawatts which occurred on July 6, 1999.









                                                                               7
<PAGE>


The  electricity  generating  plants of Claimant  and  subsidiary  companies  at
December 31, 1999 are as follows:
<TABLE>
<CAPTION>
<S>                             <C>                                      <C>                   <C>
                                                                                               NET SUMMER
NAME OF PLANT                   LOCATION                                  TYPE (A)             CAPACITY -
 CLAIMANT                                                                                      MEGAWATTS
Chester                         Chester, PA on
                                 Delaware River                           G                         39.0
Cromby                          Phoenixville on
                                 Schuylkill River                         S, G, I                  347.7
Delaware                        Central Philadelphia
                                 on Delaware River                        S, G, I                  308.7
Richmond                        Northeast Philadelphia
                                 on Delaware River                        G                         96.0
Schuylkill                      Central Philadelphia
                                 on Schuylkill River                      S, G, I                  198.8
Southwark                       Southeast Philadelphia
                                 on Delaware River                        G                         52.0
Eddystone                       Eddystone, PA on
                                 Delaware River                           S, G                   1,401.0
Peach Bottom Atomic             Near Delta, PA on
 Power Station                  Susquehanna River                         N                        928.0
Keystone                        Near Johnstown, PA                        M, I                     359.3
Muddy Run                       13 miles up-stream
                                 from Conowingo Dam on
                                 the Susquehanna River                    HP                       910.0
Conemaugh                       Near Johnstown, PA                        M, I                     354.3
Moser                           Moser Rd., Pottstown, PA                  G                         51.0
Falls                           Falls Twp., Bucks Co., PA                 G                         51.0
Salem Generating
 Station                        Salem Co., New Jersey                     N, G                     958.0
Croydon                         Bristol Twp., PA                          G                        380.0
Limerick                        Limerick Twp.,
                                 Montgomery Co., PA                       N                      2,284.0
Fairless Hills                  Falls Twp., Bucks Co., PA                 S                         60.0
Pennsbury                       Falls Twp., Bucks Co., PA                 G                          5.7
                                                                                                 -------
     Total for Claimant's Stations                                                               8,784.5
PECO ENERGY POWER COMPANY
SUSQUEHANNA POWER COMPANY
Conowingo                       Near Conowingo, MD,
                                 on Susquehanna River                     H                        512.0
                                                                                                 -------
     Total for Claimant and Subsidiaries                                                         9,296.5
                                                                                                 =======
</TABLE>

(A)      G = Gas Turbine
         S = Steam Turbine
         I = Internal Combustion
         N = Nuclear
         M = Mine-mouth, steam turbine
         HP= Hydro-Pumped Storage
         H = Hydro



                                                                               8
<PAGE>
         The  following   summary  shows  the   relationship  of  the  principal
         properties by Claimant to those owned by subsidiaries,
<TABLE>
<CAPTION>
<S>                                          <C>                 <C>                     <C>

                                              OWNED BY           OWNED BY
ELECTRIC PROPERTIES                           CLAIMANT           SUBSIDIARIES                TOTAL

 Generating Capacity (MW)                          8,785             512                       9,297
 Substation Transformer
  Capacity (KVA)                              34,877,382             -0-                  34,877,382

 Transmission and
  Distribution Lines -
  Conductor Miles                                 88,545              94                      88,639

GAS PROPERTIES

 Liquefied Natural Gas
  Storage Capacity (MCF)                       1,200,000             -0-                   1,200,000
  Max. Daily Sendout
   (MCF/Day)                                     157,000             -0-                     157,000

 Propane-Air
  Storage Capacity (Water)
   (Gallons)                                   1,980,000             -0-                   1,980,000
  Max. Daily Sendout
   (MCF/Day)                                      28,800             -0-                      28,800
  Distribution Main
   (Miles)                                         5,884             -0-                       5,884
</TABLE>

The Claimant owns 88,639 conductor miles of transmission and distribution  lines
including 891 conductor miles of 500,000 volts, 1,634 conductor miles of 220,000
volts, 15 conductor miles of 132,000 volts, 570 conductor miles of 66,000 volts,
48,251  conductor miles of 33,000,  13,000 and 4,000 volts, and 37,278 conductor
miles of 220-110 volts.

Claimant owns and operates 431 substations  with a total  installed  capacity of
34,877,382  KVA in  transformer  equipment and 123,000 KW in 25 cycle  frequency
converter equipment.

The  capacities  used in this  statement  are  nameplate  ratings,  except where
limited by  associated  equipment  or  operating  conditions,  in which case the
limited capacity is used.

Claimant's transmission lines make five connections with Public Service Electric
and Gas Company (New Jersey) at the  Pennsylvania-New  Jersey line: two near New
Hope, Pennsylvania,  one at Biles Island on the Delaware River near Morrisville,
Pennsylvania,  one  near  Bristol,  Pennsylvania  and  one on  the  Pennsylvania
Railroad Company bridge extending between Philadelphia, Pennsylvania and Camden,
New Jersey. Claimant's lines also connect with those of Delmarva Power and Light
Company at the Pennsylvania-Delaware line near Marcus Hook, Pennsylvania and the
Pennsylvania-Maryland  state line near Pleasant Grove, Pennsylvania.  Connection
is also made with the Atlantic  City  Electric  Company at the  Pennsylvania-New
Jersey state line in Chester,  Pennsylvania.  Two  connections are made with the
Baltimore    Gas   and    Electric    Company    transmission    line   at   the
Pennsylvania-Maryland  state line near Delta,  Pennsylvania.  Connection also is
made with  Susquehanna  Power  Company,  a subsidiary  of the  Claimant,  at the
Pennsylvania-Maryland   state   line  near  Goat  Hill,   Pennsylvania   by  the
transmission  lines which the Claimant leases from its  subsidiary,  PECO Energy
Power Company. A line of PECO Energy Company connects with a line of Susquehanna
Power  Company  at  the  Pennsylvania-Maryland   state  line  near  Slate  Hill,
Pennsylvania. Connection is also made with Metropolitan Edison Company near York


                                                                               9
<PAGE>

Furnace, Pennsylvania.  Finally, Claimant is interconnected with PP&L, Inc. near
Towamencin  and  Elroy,  Pennsylvania.  Provision  of open  access  transmission
service over these lines and all the transmission lines of the Claimant has been
delegated to an independent system operator.

GAS PLANTS

Claimant  owns and operates the  following  gate  stations  where natural gas is
received from suppliers:
<TABLE>
<CAPTION>
<S>                             <C>                      <C>             <C>           <C>
                                                          TRANS-
                                TEXAS EASTERN             CONTINENTAL     LNG           PROPANE/AIR
STATION                         METER STATIONS            METER STATION   FACILITIES    FACILITIES


Buckingham                                  *
Tilghman St., Chester                       *                   *                            *
West Conshohocken                           *                   *              *
Ivyland                                                         *
Oreland                                                         *
Pottstown                                                       *
East Greenville                             *
Kennett Square                                                  *
Coatesville                                                     *
Parkesburg                                                      *
USX Dolington/Tyburn Rd.                                        *
Morrisville                                                     *
Cromby-Phoenixville                         *
Lukens-Conshohocken                         *
Planebrook                                  *
Hatfield                                    *
Merck-Worcester                             *
Upper Providence                            *
Eddystone                                   *
Centerpoint                                 *
Hershey Mill                                *
Brookhaven                                  *
Eagle                                       *

</TABLE>

Claimant owns and operates a natural gas  liquefaction and storage plant at West
Conshohocken, Pennsylvania, having the following characteristics:

Gross Liquefaction Capacity:  6,600 MCF/Day (Net 6,000 MCF/Day after
                                                 boiloff)
Design Sendout Capacity:      157,000 MCF/Day
LNG Tank Capacity:            1,200,000 MCF of Natural Gas




Claimant also owns and operates a propane air peak shaving  facility at Chester,
Pennsylvania, having the following characteristics:

Design Capacity:              28,800 MCF/Day Propane - Air
On Site LPG Capacity:         Twenty-two 90,000 gallon tanks




                                                                              10
<PAGE>
Claimant has contracts  with Texas  Eastern  Transmission  Corporation  (TETCO),
Transcontinental Gas Pipe Line Corporation (Transco), and storage services under
Service  Agreements  and  Tariffs  on  file  with  the  FERC.  Aggregate  annual
entitlements are approximately 87 million dekatherms for supply and 21.5 million
dekatherms for storage.
<TABLE>
<CAPTION>
<S>                                        <C>                   <C>                       <C>
                                                                 MAXIMUM                    MAXIMUM
SUPPLY                                      EXPIRATION           DAILY                      ANNUAL
                                            ----------           -----                      ------
Direct Produce                              3/01                 159,554dth(w)              46,951,406dth
                                                                 112,563dth(s)

                                                                 MAXIMUM
STORAGE                                     EXPIRATION           DAILY                      CAPACITY
                                            ----------           -----                      --------

CNG GSS Storage Service                     3/31/06               34,020 dth                 3,326,029 dth
Equitrans SS-3 Storage                      4/01/02               12,495                     1,306,250
Texas Eastern SS-1A                         4/30/04               66,401                     4,809,437
Transco GSS Storage                         6/30/13               54,508                     2,667,189
Transco WSS Storage                         3/31/02               43,382                     3,687,492
Transco S-2 Storage                         4/16/01               31,142                     2,799,327
Panhandle Eastern                           3/31/15               29,162                     2,745,990
  FS Storage
Transco ESS Eminence Storage                10/31/13              43,315                       264,320

                                                                 MAXIMUM
TRANSPORTATION                              EXPIRATION           DAILY                      USE
                                            ----------           -----                      ---

Equitrans STS                               3/31/02               12,495                    to SS-3
Storage
Texas Eastern FT-1                          11/01/02              35,000                    Firm
Transport
Texas Eastern CDS                           11/01/02              49,286                    Firm
Transport
Texas Eastern FTS-2                         3/31/02               13,486                    From SS-3
                                                                                               Storage
Texas Eastern FTS-7                         4/30/15               24,170                    From CNG GSS
                                                                                               Storage
Texas Eastern FTS-8                         4/30/15                9,850                    From CNG GSS
                                                                                               Storage
Transco FT                                  4/31/06              154,278 (Nov-Mar)          Firm
Transport                                                        158,832 (Dec-Feb)

Panhandle Eastern                           3/31/15               29,973 11/1-3/31          From FS
  EFT                                                             14,043 5/1-10/31          Storage

Texas Eastern                               10/31/15              29,210                    From FS
  FT1                                                                                       Storage

Panhandle Eastern                           10/31/15              29,913 (Dec-Mar)          From FS
  LLFT                                                            14,165 (Apr-Nov)          Storage
</TABLE>

In  addition  to the  pipeline  services  rendered  under the  above  contracts,
Claimant also  purchases  short-term  spot supplies on a best efforts basis from
various gas producers and gas marketing  companies.  During 1999,  total natural
gas throughput from all sources,  including transportation of customer-owned gas
delivered in the Commonwealth of Pennsylvania,  was  approximately  85.8 billion
cubic feet.

The  maximum  one day sendout of Claimant  for  calendar  year 1999  occurred on
February 22 and amounted to 570.8 million cubic feet of gas.

                                                                              11
<PAGE>

PECO ENERGY POWER COMPANY AND SUSQUEHANNA POWER COMPANY

PECO Energy Power Company and its subsidiary, Susquehanna Power Company, own the
Conowingo  Hydroelectric Project, which they constructed under a federal license
dated  February  20,  1926,  issued by the Federal  Power  Commission  under the
Federal Water Power Act of 1920. The original  license expired in 1976 after its
50-year term was  completed.  A new license was issued  August 14, 1980 and will
expire  September 1, 2014.  This  expiration date is concurrent with the license
for the Claimant's Muddy Run Pumped Storage Project.  The common expiration date
was based on FERC's desire to provide for concurrent future  relicensing of both
projects since they are contiguous and are coordinated in operation.

Susquehanna  Power Company owns the dam, power plant and  substations  which are
located at Conowingo,  Maryland, on the Susquehanna River about four miles above
tidewater,  and also  owns the  portion  of the pool and  transmission  lines in
Maryland.   PECO  Energy  Power  Company  owns  the  portion  of  the  pool  and
transmission lines in Pennsylvania. These properties are operated under lease by
the affiliated company as described under Item 1.

The dam is of solid concrete masonry  construction  and is  approximately  4,650
feet  in  length,  including  the  powerhouse,   headworks,   regulating  gates,
gate-controlled  spillway  and  abutments.  The power  station has a total rated
installed  generating capacity of 512,000 kilowatts consisting of seven original
hydro-electric  generating  units each rated at 36,000 kilowatts  capacity,  and
four additional units installed in 1964 each rated at 65,000 kilowatts capacity.
The total  station  capacity has been reduced to 410 MW in the summer season due
to the water releases  required by FERC. The reservoir extends upstream about 15
miles over land on which  licensee  subsidiaries  of the  Claimant  have flowage
rights.

There are two transmission  substations having a total rated capacity of 610,000
KVA.  One,  located on the roof of Conowingo  Station,  has a rated  capacity of
560,000 KVA and steps up the energy  generated at Conowingo  Station from 13,200
volts to 230,000 volts for  transmission  to the electric lines of the Claimant.
The other is a  13,200-33,000  volt  substation  with a rated capacity of 50,000
KVA, from which energy is supplied to Conowingo  Power Company,  an affiliate of
Conectiv, and to the Claimant for distribution.

There are 63 circuit  miles of 220,000  volt  transmission  lines and 29 circuit
miles of 33,000 volt  transmission  lines. The 220,000 volt  transmission  lines
consist of two single  circuit  lines  supported  on steel  towers,  of which 42
circuit miles, from the Conowingo plant to the Maryland-Pennsylvania state line,
near Goat Hill,  Pennsylvania,  are owned by Susquehanna Power Company,  and the
balance of 21 circuit miles from the Maryland-Pennsylvania state line to a point
at the  boundary  between  West  Nottingham  and East  Nottingham  Townships  in
Pennsylvania   are  owned  by  PECO  Energy  Power  Company.   The  33,000  volt
transmission lines are owned by Susquehanna Power Company.

3.   THE  FOLLOWING  INFORMATION  FOR THE LAST  CALENDAR  YEAR WITH  RESPECT  TO
     CLAIMANT AND EACH OF ITS SUBSIDIARY PUBLIC UTILITY COMPANIES:

(A)      NUMBER OF KWH OF ELECTRIC ENERGY SOLD (AT RETAIL OR WHOLESALE), AND MCF
         OF NATURAL OR MANUFACTURED GAS DISTRIBUTED AT RETAIL.
<TABLE>
<CAPTION>
<S>                           <C>                         <C>                             <C>
                                   KWH SOLD (AT RETAIL OR WHOLESALE)
ELECTRIC SALES BY              INTERCOMPANY                   OTHER                           TOTAL

PECO Energy Co.                      -                   74,655,000,000(a)                74,655,000,000
PECO Energy
  Power Co.                          -                           -                               -


                                                                              12
<PAGE>

Susquehanna
   Power Co.                         -                           -                               -
Susquehanna
   Electric Co.               1,397,000,000                      -                        1,397,000,000
</TABLE>

Note: (a) - Reflects gross deliveries including 6,584,000,000
            kilowatthours accounted for under the purchased and
            interchange power account.

GAS SALES BY                       MCF OF GAS DISTRIBUTED AT RETAIL

PECO Energy Co.               52,529,695

(B)  - NUMBER OF KWH OF ELECTRIC ENERGY AND MCF OF NATURAL OR  MANUFACTURED  GAS
     DISTRIBUTED  AT RETAIL  OUTSIDE  THE STATE IN WHICH  EACH SUCH  COMPANY  IS
     ORGANIZED.

                                      None

(C)  - NUMBER OF KWH OF ELECTRIC ENERGY AND MCF OF NATURAL OR  MANUFACTURED  GAS
     SOLD AT  WHOLESALE  OUTSIDE  THE  STATE  IN  WHICH  EACH  SUCH  COMPANY  IS
     ORGANIZED, OR AT THE STATE LINE.
















                                                                              13
<PAGE>

<TABLE>
<CAPTION>
<S>                           <C>                         <C>                             <C>
                                   KWH SOLD (AT WHOLESALE)
ELECTRIC SALES BY               INTERCOMPANY                 OTHER                           TOTAL

PECO Energy Co.                      -                    42,741,000,000(a)               42,741,000,000
PECO Energy
  Power Co.                          -                           -                               -
Susquehanna
   Power Co.                         -                           -                               -
Susquehanna
   Electric Co.               1,397,000,000                      -                         1,397,000,000
</TABLE>

Note:       (a) - PECO  Energy  Company  also had a  delivery  of  6,584,000,000
            kilowatthours  of  energy  to the  Pennsylvania-New  Jersey-Maryland
            Interconnection,  some portion of which was sold at state lines, but
            the amount so sold cannot be  determined.  This energy is  accounted
            for using the purchased and interchange power account.

GAS SALES BY               MCF OF GAS DISTRIBUTED AT WHOLESALE

PECO Energy Co.                  None


(D)  NUMBER OF KWH OF  ELECTRIC  ENERGY AND MCF OF NATURAL OR  MANUFACTURED  GAS
     PURCHASED OUTSIDE THE STATE IN WHICH EACH SUCH COMPANY IS ORGANIZED,  OR AT
     THE STATE LINE.
<TABLE>
<CAPTION>
<S>                           <C>                         <C>                             <C>
                                   KWH PURCHASED AT STATE LINE
ELECTRIC
PURCHASES BY                  INTERCOMPANY                    OTHER                           TOTAL

PECO Energy Co.               1,397,000,000               3,182,000,000(a)*                4,579,000,000
PECO Energy
  Power Co.                          -                           -                               -
Susquehanna
   Power Co.                         -                           -                               -
Susquehanna
   Electric Co.                      -                           -                               -
</TABLE>

* Estimated
Note:       (a) - PECO Energy Company also received 34,520,000,000 kilowatthours
            of energy from the Pennsylvania-New Jersey-Maryland Interconnection,
            a portion  of which was  purchased  at state  lines,  but the amount
            purchased  cannot be determined.  This energy is accounted for using
            the purchased and interchange power account.

GAS PURCHASED BY           MMCF OF GAS PURCHASED AT STATE LINE

PECO Energy Co.                 52,529,695













                                                                              14
<PAGE>


4. THE FOLLOWING  INFORMATION FOR THE REPORTING  PERIOD WITH RESPECT TO CLAIMANT
AND EACH INTEREST IT HOLDS DIRECTLY OR INDIRECTLY IN AN EWG OR A FOREIGN UTILITY
COMPANY, STATING MONETARY AMOUNTS IN UNITED STATES DOLLARS:

                  (A) NAME,  LOCATION,  BUSINESS  ADDRESS AND DESCRIPTION OF THE
FACILITIES  USED BY THE  EWG OR  FOREIGN  UTILITY  COMPANY  FOR THE  GENERATION,
TRANSMISSION   AND   DISTRIBUTION  OF  ELECTRIC  ENERGY  FOR  SALE  OR  FOR  THE
DISTRIBUTION AT RETAIL OF NATURAL OR MANUFACTURED GAS.

                                      None

                  (B) NAME OF EACH SYSTEM COMPANY THAT HOLDS AN INTEREST IN SUCH
EWG OR FOREIGN UTILITY COMPANY; AND DESCRIPTION OF THE INTEREST HELD.

                                      None

                  (C)  TYPE  AND  AMOUNT  OF  CAPITAL   INVESTED,   DIRECTLY  OR
INDIRECTLY,  BY THE HOLDING COMPANY CLAIMING  EXEMPTION;  ANY DIRECT OR INDIRECT
GUARANTEE OF THE SECURITY OF THE EWG OR FOREIGN  UTILITY  COMPANY BY THE HOLDING
COMPANY CLAIMING EXEMPTION; AND ANY DEBT OR OTHER FINANCIAL OBLIGATION FOR WHICH
THERE IS  RECOURSE,  DIRECTLY OR  INDIRECTLY,  TO THE HOLDING  COMPANY  CLAIMING
EXEMPTION  OR ANOTHER  SYSTEM  COMPANY,  OTHER  THAN THE EWG OR FOREIGN  UTILITY
COMPANY.

                                      None

                  (D)  CAPITALIZATION AND EARNINGS OF THE EWG OR FOREIGN UTILITY
COMPANY DURING THE REPORTING PERIOD.

                                      None

                  (E) IDENTIFY ANY SERVICE,  SALES OR  CONSTRUCTION  CONTRACT(S)
BETWEEN THE EWG OR FOREIGN UTILITY  COMPANY AND A SYSTEM  COMPANY,  AND DESCRIBE
THE  SERVICES  TO BE  RENDERED  OR GOODS  SOLD AND FEES OR  REVENUES  UNDER SUCH
AGREEMENT(S).

                                      None













                                                                              15
<PAGE>


                                    EXHIBITS

Exhibit A -    Consolidating  statement  of  income  and  retained  earnings  of
               Claimant and its subsidiary companies for the calendar year 1999,
               together with a  consolidating  balance sheet of Claimant and its
               subsidiary companies as of the close of such calendar year.

Exhibit B -    Financial Data Schedule.

Exhibit C -    Not Applicable.

        *****************************************************************




















                                                                              16
<PAGE>


                                    EXHIBITS


The  above-named  Claimant has caused this  statement to be duly executed on its
behalf by its authorized officer on this 1st day of March 2000.



                                             PECO Energy Company
                                             2301 Market Street
                                             Philadelphia, PA  19103


                                             /s/ Jean H. Gibson
                                             -------------------------------
                                             Vice President & Controller




CORPORATE SEAL


Attest:


     /s/ T. D. Cutler
- ---------------------------------
 Assistant Corporate Secretary



Name, title and address of officer to whom notices and correspondence concerning
this statement should be addressed:




Jean H. Gibson                Vice President & Controller
- ------------------------------------------------------------------
      (Name)                         (Title)



                               PECO Energy Company
             2301 Market Street, PO Box 8699, Philadelphia, PA 19101
        ----------------------------------------------------------------
                                (Mailing Address)

















                                                                              17
<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>                <C>              <C>                <C>

                                         PECO Energy Company and Subsidiary Companies
                                               Consolidating Statement of Income
                                             Twelve Months Ended December 31, 1999
                                                    (Thousands of Dollars)

                                                                                                                    Exhibit A
                                                                                                                     1 of 16


                                                                                                                   PECO
                                                        Consolidated                           Combined           Energy
                                                           Totals          Eliminations         Totals            Company
 Operating Revenues
   Electric                                                $ 4,847,126        $ (902,635)      $ 5,749,761        $ 4,886,505
   Gas                                                         481,069                             481,069            449,791
   Infrastructure Services                                     108,558                             108,558
                                                      -----------------  ----------------  ----------------  -----------------
     Total Operating Revenues                                5,436,753          (902,635)        6,339,388          5,336,296
                                                      -----------------  ----------------  ----------------  -----------------

 Operating Expenses
   Fuel and Energy Interchange                               2,145,175          (868,268)        3,013,443          2,454,344
   Operating and Maintenance                                 1,383,885           (34,367)        1,418,252          1,236,615
   Depreciation                                                236,790                             236,790            135,871
   Taxes Other Than Income                                     261,732                             261,732            239,088
                                                      -----------------  ----------------  ----------------  -----------------
      Total Operating Expenses                               4,027,582          (902,635)        4,930,217          4,065,918
                                                      -----------------  ----------------  ----------------  -----------------
 Operating Income (Loss)                                     1,409,171                 -         1,409,171          1,270,378
                                                      -----------------  ----------------  ----------------  -----------------

 Other Income and Deductions
   Interest Charges                                           (395,670)          502,652          (898,322)          (204,521)
    Company Obligated Mandatorily Redeemable Preferred
       Securities of a Partnership, which holds Solely
       Subordinated Debentures of the Company                  (21,162)                            (21,162)           (21,162)
   Allowance for Funds Used During Construction                  3,891                               3,891              3,854
   Equity in Earnings of Telecommunications Investments        (37,857)          139,357          (177,214)          (144,191)
   Other, Net                                                   18,611          (502,618)          521,229             29,141
                                                      -----------------  ----------------  ----------------  -----------------
 Total Other Income and Deductions                            (432,187)          139,391          (571,578)          (336,879)
                                                      -----------------  ----------------  ----------------  -----------------
 Income (Loss) Before Income Taxes and
     Extraordinary Item                                        976,984           139,391           837,593            933,499
                                                      -----------------  ----------------  ----------------  -----------------

 Income Taxes                                                  357,998                             357,998            321,135
                                                      -----------------  ----------------  ----------------  -----------------
 Income (Loss) Before Extraordinary Item                       618,986           139,391           479,595            612,364
                                                      -----------------  ----------------  ----------------  -----------------
 Extraordinary Item                                            (36,572)                            (36,572)           (36,455)
                                                      -----------------  ----------------  ----------------  -----------------
 Net Income/(Loss)                                           $ 582,414         $ 139,391         $ 443,023          $ 575,909
                                                      -----------------  ----------------  ----------------  -----------------
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>                <C>              <C>                <C>

                                         PECO Energy Company and Subsidiary Companies
                                               Consolidating Statement of Income
                                             Twelve Months Ended December 31, 1999
                                                    (Thousands of Dollars)

                                                                                                                    Exhibit A
                                                                                                                     2 of 16

                                                              PECO                                                    PECO
                                                             Energy          Susquehanna           PECO              Energy
                                                              Power            Electric           Energy            Capital
                                                             Company           Company         Wireless LLC       Corporation
 Operating Revenues
   Electric                                                     $ 20,269          $ 27,565                $ -               $ -
   Gas                                                                 -                                    -                 -
   Infrastructure Services                                             -                                    -                 -
                                                        -----------------  ----------------  -----------------  ----------------
     Total Operating Revenues                                     20,269            27,565                  -                 -
                                                        -----------------  ----------------  -----------------  ----------------

 Operating Expenses
   Fuel and Energy Interchange                                         -                 -                  -                 -
   Operating and Maintenance                                           1            27,006                 10               105
   Depreciation                                                    2,079                 -                  -                 -
   Taxes Other Than Income                                         1,853               491                  -                 -
                                                        -----------------  ----------------  -----------------  ----------------
      Total Operating Expenses                                     3,933            27,497                 10               105
                                                        -----------------  ----------------  -----------------  ----------------
 Operating Income (Loss)                                          16,336                68                (10)             (105)
                                                        -----------------  ----------------  -----------------  ----------------

 Other Income and Deductions
   Interest Charges                                                    9                (4)          (475,428)          (21,915)
    Company Obligated Mandatorily Redeemable Preferred                 -                                    -                 -
       Securities of a Partnership, which holds Solely                 -                                    -                 -
       Subordinated Debentures of the Company                          -                 -                  -                 -
   Allowance for Funds Used During Construction                       37                 -                  -                 -
   Equity in Earnings of Telecommunications Investments                -                 -            (34,777)                -
   Other, Net                                                         18               108            481,695            23,872
                                                        -----------------  ----------------  -----------------  ----------------
 Total Other Income and Deductions                                    64               104            (28,510)            1,957
                                                        -----------------  ----------------  -----------------  ----------------
 Income (Loss) Before Income Taxes and
      Extraordinary Item                                          16,400               172            (28,520)            1,852
                                                        -----------------  ----------------  -----------------  ----------------

 Income Taxes                                                      6,524               115             82,330               642
                                                        -----------------  ----------------  -----------------  ----------------
 Income (Loss) Before Extraordinary Item                           9,876                57           (110,850)            1,210
                                                        -----------------  ----------------  -----------------  ----------------
 Extraordinary Item                                                    -                                    -              (117)
                                                        -----------------  ----------------  -----------------  ----------------
 Net Income/(Loss)                                               $ 9,876              $ 57         $ (110,850)          $ 1,093
                                                        -----------------  ----------------  -----------------  ----------------
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>                <C>              <C>                <C>

                                         PECO Energy Company and Subsidiary Companies
                                               Consolidating Statement of Income
                                             Twelve Months Ended December 31, 1999
                                                    (Thousands of Dollars)

                                                                                                                    Exhibit A
                                                                                                                     3 of 16

                                                             Eastern
                                                          Pennsylvania          Adwin              Horizon
                                                           Development        Equipment            Energy              Exelon
                                                             Company           Company             Company          Corporation
 Operating Revenues
   Electric                                                         $ 60                             $ 463,424                $ -
   Gas                                                                 -                                31,278                  -
   Infrastructure Services                                             -                                                        -
                                                        -----------------  ----------------   -----------------   ----------------
     Total Operating Revenues                                         60                 -             494,702                  -
                                                        -----------------  ----------------   -----------------   ----------------

 Operating Expenses
   Fuel and Energy Interchange                                         -                               559,099                  -
   Operating and Maintenance                                         181                                51,956                  6
   Depreciation                                                        -                                     -                  -
   Taxes Other Than Income                                             -                 8              20,292                  -
                                                        -----------------  ----------------   -----------------   ----------------
      Total Operating Expenses                                       181                 8             631,347                  6
                                                        -----------------  ----------------   -----------------   ----------------
 Operating Income (Loss)                                            (121)               (8)           (136,645)                (6)
                                                        -----------------  ----------------   -----------------   ----------------

 Other Income and Deductions
   Interest Charges                                                    -                                (3,341)                 -
    Company Obligated Mandatorily Redeemable Preferred                 -                                                        -
       Securities of a Partnership, which holds Solely                 -                                                        -
       Subordinated Debentures of the Company                          -                                                        -
   Allowance for Funds Used During Construction                        -                                                        -
   Equity in Earnings of Telecommunications Investments            1,798              (142)                 98                  -
   Other, Net                                                       (952)          (17,419)               (407)               (93)
                                                        -----------------  ----------------   -----------------   ----------------
 Total Other Income and Deductions                                   846           (17,561)             (3,650)               (93)
                                                        -----------------  ----------------   -----------------   ----------------
 Income (Loss) Before Income Taxes and
     Extraordinary Item                                              725           (17,569)           (140,295)               (99)
                                                        -----------------  ----------------   -----------------   ----------------

 Income Taxes                                                       (114)           (6,100)            (49,261)              (389)
                                                        -----------------  ----------------   -----------------   ----------------
 Income (Loss) Before Extraordinary Item                             839           (11,469)            (91,034)               290
                                                        -----------------  ----------------   -----------------   ----------------
 Extraordinary Item
                                                        -----------------  ----------------   -----------------   ----------------
 Net Income/(Loss)                                                 $ 839         $ (11,469)          $ (91,034)             $ 290
                                                        -----------------  ----------------   -----------------   ----------------

</TABLE>


<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>                <C>              <C>                <C>

                                         PECO Energy Company and Subsidiary Companies
                                               Consolidating Statement of Income
                                             Twelve Months Ended December 31, 1999
                                                    (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     4 of 16

                                                              Energy            Peco Energy           Exelon
                                                              Trading           Transition        Infrastructure
                                                              Company              Trust           Services, Inc       NewHoldCo
 Operating Revenues
   Electric                                                           $ -           $ 351,938                 $ -             $ -
   Gas                                                                  -                   -                   -               -
   Infrastructure Services                                              -                   -             108,558               -
                                                         -----------------   -----------------   -----------------  --------------
     Total Operating Revenues                                           -             351,938             108,558               -
                                                         -----------------   -----------------   -----------------  --------------

 Operating Expenses                                                     -                   -                   -
   Fuel and Energy Interchange                                          -                   -                   -
   Operating and Maintenance                                            -               9,858              92,514               -
   Depreciation                                                         -              95,250               3,590               -
   Taxes Other Than Income                                              -                   -                   -               -
                                                         -----------------   -----------------   -----------------  --------------
      Total Operating Expenses                                          -             105,108              96,104               -
                                                         -----------------   -----------------   -----------------  --------------
 Operating Income (Loss)                                                -             246,830              12,454               -
                                                         -----------------   -----------------   -----------------  --------------

 Other Income and Deductions
   Interest Charges                                                     -            (192,604)               (518)              -
    Company Obligated Mandatorily Redeemable Preferred
       Securities of a Partnership, which holds Solely
       Subordinated Debentures of the Company
   Allowance for Funds Used During Construction
   Equity in Earnings of Telecommunications Investments                 -                   -                   -               -
   Other, Net                                                       2,092               2,568                 606               -
                                                         -----------------   -----------------   -----------------  --------------
 Total Other Income and Deductions                                  2,092            (190,036)                 88               -
                                                         -----------------   -----------------   -----------------  --------------
 Income (Loss) Before Income Taxes and
      Extraordinary Item                                            2,092              56,794              12,542               -
                                                         -----------------   -----------------   -----------------  --------------

 Income Taxes                                                         732                   -               2,384               -
                                                         -----------------   -----------------   -----------------  --------------
 Income (Loss) Before Extraordinary Item                            1,360              56,794              10,158               -
                                                         -----------------   -----------------   -----------------  --------------
 Extraordinary Item
                                                         -----------------   -----------------   -----------------  --------------
 Net Income/(Loss)                                                $ 1,360            $ 56,794            $ 10,158             $ -
                                                         -----------------   -----------------   -----------------  --------------
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
<S>                                           <C>                   <C>                   <C>                  <C>
                                         PECO Energy Company and Subsidiary Companies
                                  Consolidating Statement of Unappropriated Retained Earnings
                                             Twelve Months Ended December 31, 1999
                                                    (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     5 of 16

                                                                                                                 PECO
                                            Consolidated                                  Combined              Energy
                                               Totals             Eliminations             Totals               Company

 Balance at January 1, 1999                     $ (532,925)                                 $ (532,925)          $ (391,264)

 Additions:
    Net Income for twelve months ended
       December 31, 1998 (excluding
       Equity in Earnings of Subsidiary
       Companies)                                  582,414                     -               582,414              715,300

    Dividends Received from
       Subsidiary Companies                              -               (28,047)               28,047               28,047
                                         ------------------    ------------------    ------------------    -----------------
          Total Additions                          582,414               (28,047)              610,461              743,347
                                         ------------------    ------------------    ------------------    -----------------

 Deductions:

    Cash Dividend Declared
       Preferred Stock                              12,176                                      12,176               12,176
       Common Stock                                195,883               (28,047)              223,930              195,883

   Divestment/Other                                      -                                           -

   Stock Repurchase Forward Contract               (23,832)                                    (23,832)             (23,832)

    Issuance of Stock
       Long-Term Incentive Plan                     10,340                                      10,340               10,340
                                         ------------------    ------------------    ------------------    -----------------
          Total Deductions                         194,567               (28,047)              222,614              194,567
                                         ------------------    ------------------    ------------------    -----------------
 Balance at December 31, 1999                   $ (145,078)                  $ -            $ (145,078)           $ 157,516
                                         ==================    ==================    ==================    =================
</TABLE>




<PAGE>
<TABLE>
<CAPTION>
<S>                                           <C>                   <C>                   <C>                  <C>
                                         PECO Energy Company and Subsidiary Companies
                                  Consolidating Statement of Unappropriated Retained Earnings
                                             Twelve Months Ended December 31, 1999
                                                    (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     6 of 16


                                                    PECO                                                             PECO
                                                   Energy             Susquehanna              PECO                 Energy
                                                    Power               Electric              Energy               Capital
                                                   Company              Company              Wireless            Corporation

 Balance at January 1, 1999                            $ 4,931                $ (396)           $ (54,547)            $ (18,012)

 Additions:
    Net Income for twelve months ended
       December 31, 1998 (excluding
       Equity in Earnings of Subsidiary
       Companies)                                        9,876                    57             (110,850)                1,093

    Dividends Received from
       Subsidiary Companies                                  -                     -                    -                     -
                                              -----------------    ------------------   ------------------    ------------------
          Total Additions                                9,876                    57             (110,850)                1,093
                                              -----------------    ------------------   ------------------    ------------------

 Deductions:

    Cash Dividend Declared
       Preferred Stock                                       -                     -                    -                     -
       Common Stock                                     14,293                     -                9,581                 1,093

   Divestment/Other

   Stock Repurchase Forward Contract                         -

    Issuance of Stock
       Long-Term Incentive Plan                              -                     -                    -                     -
                                              -----------------    ------------------   ------------------    ------------------
          Total Deductions                              14,293                     -                9,581                 1,093
                                              -----------------    ------------------   ------------------    ------------------
 Balance at December 31, 1999                            $ 514                $ (339)          $ (174,978)            $ (18,012)
                                              =================    ==================   ==================    ==================

</TABLE>



<PAGE>
<TABLE>
<CAPTION>
<S>                                           <C>                   <C>                   <C>                  <C>
                                         PECO Energy Company and Subsidiary Companies
                                  Consolidating Statement of Unappropriated Retained Earnings
                                             Twelve Months Ended December 31, 1999
                                                    (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     7 of 16

                                                   Eastern
                                                Pennsylvania             Adwin                 Horizon
                                                 Development           Equipment               Energy               Exelon
                                                   Company              Company                Company            Corporation

 Balance at January 1, 1999                          $ (35,719)               $ (710)            $ (26,761)            $ (9,897)

 Additions:
    Net Income for twelve months ended
       December 31, 1998 (excluding
       Equity in Earnings of Subsidiary
       Companies)                                          839               (11,469)              (91,034)                 290

    Dividends Received from
       Subsidiary Companies                                  -                     -                     -                    -
                                              -----------------    ------------------    ------------------   ------------------
          Total Additions                                  839               (11,469)              (91,034)                 290
                                              -----------------    ------------------    ------------------   ------------------

 Deductions:

    Cash Dividend Declared
       Preferred Stock                                       -                     -                     -                    -
       Common Stock                                          -                     -                                      2,750

   Divestment/Other                                          -                                                                -

   Stock Repurchase Forward Contract

    Issuance of Stock
       Long-Term Incentive Plan                              -                     -                     -                    -
                                              -----------------    ------------------    ------------------   ------------------
          Total Deductions                                   -                     -                     -                2,750
                                              -----------------    ------------------    ------------------   ------------------
 Balance at December 31, 1999                        $ (34,880)            $ (12,179)           $ (117,795)           $ (12,357)
                                              =================    ==================    ==================   ==================
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
<S>                                           <C>                   <C>                   <C>                  <C>
                                         PECO Energy Company and Subsidiary Companies
                                  Consolidating Statement of Unappropriated Retained Earnings
                                             Twelve Months Ended December 31, 1999
                                                    (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     8 of 16

                                                   Energy             Peco Energy            Exelon
                                                   Trading            Transition         Infrastructure
                                                   Company              Trust             Services, Inc          NewHoldCo

 Balance at January 1, 1999                             $ (550)                 $ -                  $ -                 $ -

 Additions:
    Net Income for twelve months ended
       December 31, 1998 (excluding
       Equity in Earnings of Subsidiary
       Companies)                                        1,360               56,794               10,158                   -

    Dividends Received from
       Subsidiary Companies                                  -
                                              -----------------   ------------------   ------------------    ----------------
          Total Additions                                1,360               56,794               10,158                   -
                                              -----------------   ------------------   ------------------    ----------------

 Deductions:

    Cash Dividend Declared
       Preferred Stock                                       -                    -                    -                   -
       Common Stock                                        330                    -                    -                   -

   Divestment/Other                                          -                    -                    -                   -

   Stock Repurchase Forward Contract

    Issuance of Stock
       Long-Term Incentive Plan                              -                    -                    -                   -
                                              -----------------   ------------------   ------------------    ----------------
          Total Deductions                                 330                    -                    -                   -
                                              -----------------   ------------------   ------------------    ----------------
 Balance at December 31, 1999                            $ 480             $ 56,794             $ 10,158                 $ -
                                              =================   ==================   ==================    ================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                              <C>           <C>                     <C>                 <C>
                                         PECO Energy Company and Subsidiary Companies
                                                  Consolidating Balance Sheet
                                                       December 31, 1999
                                                    (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     9 of 16

                                                                                                                        PECO
                                                           Consolidated                            Combined            Energy
                                                              Totals           Eliminations         Totals             Company
 Assets

 Current Assets
    Cash and Cash Equivalents                                   $228,197           $       -          $228,197            $14,329
    Accounts Receivable, Net                                                                                 -
        Customers                                                246,025             700,367           946,392            746,803
        Other                                                    445,439              (9,283)          436,156                  3
    Inventories, at Average Cost
        Fossil Fuel                                               90,446                   -            90,446             90,446
        Materials and Supplies                                   115,370                   -           115,370            110,674
    Deferred Energy Costs - Gas                                    6,874                   -             6,874              6,874
    Other                                                         80,264                   -            80,264             24,503
                                                          ---------------     ---------------   ---------------    ---------------
          Total Current Assets                                 1,212,615             691,084         1,903,699            993,632
                                                          ---------------     ---------------   ---------------    ---------------

 Property, Plant & Equipment, net                              5,045,008                   5         5,045,013          4,830,306

 Deferred Debits and Other Assets
    Competitive Transition Charge                              5,274,624                   -         5,274,624          1,289,650
    Recoverable Deferred Income Taxes                            638,060                   -           638,060            638,060
    Deferred Non-pension Postretirement Benefit Costs             84,421                   -            84,421             84,421
    Investments                                                  538,231             479,958         1,018,189            983,220
    Loss on Reacquired Debt                                       70,711                   -            70,711             70,711
 Goodwill, net                                                   120,500                   -           120,500                  -
    Other                                                        135,339                   -           135,339            105,029
                                                          ---------------     ---------------   ---------------    ---------------
          Total Deferred Debits and Other Assets               6,861,886             479,958         7,341,844          3,171,091
                                                          ---------------     ---------------   ---------------    ---------------
 Total Assets                                                $13,119,509          $1,171,045       $14,290,554         $8,995,029
                                                          ===============     ===============   ===============    ===============
</TABLE>




<PAGE>
<TABLE>
<CAPTION>
<S>                                                           <C>              <C>                     <C>                 <C>
                                         PECO Energy Company and Subsidiary Companies
                                                  Consolidating Balance Sheet
                                                       December 31, 1999
                                                    (Thousands of Dollars)

                                                                                                                    Exhibit A
                                                                                                                     10 of 16

                                                                  PECO                                                     PECO
                                                                 Energy           Susquehanna           PECO              Energy
                                                                  Power            Electric            Energy             Capital
                                                                 Company            Company         Wireless, LLC       Corporation
 Assets

 Current Assets
    Cash and Cash Equivalents                                    $13,634              $(150)              $165               $114
    Accounts Receivable, Net
        Customers                                                      -                  -                  -                  -
        Other                                                      1,532              3,618            153,870            134,674
    Inventories, at Average Cost
        Fossil Fuel                                                    -                  -                  -                  -
        Materials and Supplies                                         -                179                  -                  -
    Deferred Energy Costs - Gas                                        -                  -                  -                  -
    Other                                                          1,234                 (9)                 -                  -
                                                          ---------------    ---------------    ---------------    ---------------
          Total Current Assets                                    16,400              3,638            154,035            134,788
                                                          ---------------    ---------------    ---------------    ---------------

 Property, Plant & Equipment, net                                125,126                  1                  4                  -

 Deferred Debits and Other Assets
    Competitive Transition Charge                                      -                  -                  -                  -
    Recoverable Deferred Income Taxes                                  -                  -                  -                  -
    Deferred Non-pension Postretirement Benefit Costs                  -                  -                  -                  -
    Investments                                                        1                  -            (11,371)            20,923
    Loss on Reacquired Debt                                            -                  -                  -                  -
 Goodwill, net                                                         -                  -                  -                  -
    Other                                                             87                 (3)                 -              2,489
                                                          ---------------    ---------------    ---------------    ---------------
          Total Deferred Debits and Other Assets                      88                 (3)           (11,371)            23,412
                                                          ---------------    ---------------    ---------------    ---------------
 Total Assets                                                   $141,614             $3,636           $142,668           $158,200
                                                          ===============    ===============    ===============    ===============
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
<S>                                                       <C>                   <C>                 <C>               <C>
                                         PECO Energy Company and Subsidiary Companies
                                                  Consolidating Balance Sheet
                                                       December 31, 1999
                                                    (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     11 of 16

                                                              Eastern
                                                           Pennsylvania             Adwin               Horizon
                                                            Development           Equipment             Energy
                                                              Company              Company              Company   Exelon Corporation
 Assets

 Current Assets
    Cash and Cash Equivalents                                     $8,432              $134               $6,161            $3,541
    Accounts Receivable, Net
        Customers                                                      -               250              156,404                 -
        Other                                                      2,805                 -                    -               200
    Inventories, at Average Cost
        Fossil Fuel                                                    -                 -                    -                 -
        Materials and Supplies                                         -                 -                    -                 -
    Deferred Energy Costs - Gas                                        -                 -                    -                 -
    Other                                                              4                 -                                      -
                                                          ---------------      ------------      ---------------     -------------
          Total Current Assets                                    11,241               384              162,565             3,741
                                                          ---------------      ------------      ---------------     -------------

 Property, Plant & Equipment, net                                  9,909                 -                1,444                 -

 Deferred Debits and Other Assets
    Competitive Transition Charge                                      -                 -                    -                 -
    Recoverable Deferred Income Taxes                                  -                 -                    -                 -
    Deferred Non-pension Postretirement Benefit Costs                  -                 -                    -                 -
    Investments                                                    1,297               528                  181            13,915
    Loss on Reacquired Debt                                            -                 -                    -                 -
 Goodwill, net                                                         -                 -                    -                 -
    Other                                                              3               100                    4                 -
                                                          ---------------      ------------      ---------------     -------------
          Total Deferred Debits and Other Assets                   1,300               628                  185            13,915
                                                          ---------------      ------------      ---------------     -------------
 Total Assets                                                    $22,450            $1,012             $164,194           $17,656
                                                          ===============      ============      ===============     =============
</TABLE>




<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>                 <C>              <C>                 <C>
                                         PECO Energy Company and Subsidiary Companies
                                                  Consolidating Balance Sheet
                                                       December 31, 1999
                                                    (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     12 of 16

                                                            Energy             Peco Energy         Exelon
                                                            Trading            Transition      Infrastructure
                                                            Company              Trust          Services, Inc       NewHoldCo
 Assets

 Current Assets
    Cash and Cash Equivalents                                      $   -          $173,142           $8,695             $   -
    Accounts Receivable, Net
        Customers                                                      -            42,935                -                 -
        Other                                                        151                 -          139,303                 -
    Inventories, at Average Cost                                       -                 -                -                 -
        Fossil Fuel                                                    -                 -                -                 -
        Materials and Supplies                                         -                 -            4,517                 -
    Deferred Energy Costs - Gas                                        -                 -                -                 -
    Other                                                              -                 -           54,532                 -
                                                          ---------------    --------------    -------------       -----------
          Total Current Assets                                       151           216,077          207,047                 -
                                                          ---------------    --------------    -------------       -----------

 Property, Plant & Equipment, net                                      -                 -           78,222                 -

 Deferred Debits and Other Assets
    Competitive Transition Charge                                      -         3,984,974                -                 -
    Recoverable Deferred Income Taxes                                  -                 -                -                 -
    Deferred Non-pension Postretirement Benefit Costs                  -                 -                -                 -
    Investments                                                    8,588                 -              907                 -
    Loss on Reacquired Debt                                            -                 -                -                 -
 Goodwill, net                                                         -                 -          120,500                 -
    Other                                                              -            22,673            4,957                 -
                                                          ---------------    --------------    -------------       -----------
          Total Deferred Debits and Other Assets                   8,588         4,007,647          126,364                 -
                                                          ---------------    --------------    -------------       -----------
 Total Assets                                                     $8,739        $4,223,724         $411,633              $  -
                                                          ===============    ==============    =============       ===========


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>                <C>               <C>                <C>
                                           PECO Energy Company and Subsidiary Companies
                                                   Consolidating Balance Sheet
                                                        December 31, 1999
                                                      (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     13 of 16


                                                                                                                       PECO
                                                           Consolidated                           Combined            Energy
                                                              Totals          Eliminations         Totals             Company


 Liabilities and Shareholders' Equity

 Current Liabilities
    Notes Payable, Bank                                         $163,193           $      -          $163,193           $142,587
    Long-Term Debt Due Within One Year                           127,762                  -           127,762              7,762
    Capital Lease Obligations Due Within One Year                     13                  -                13                 13
    Accounts Payable                                             429,492            557,674           987,166            510,925
    Taxes Accrued                                                203,011                  -           203,011            151,217
    Deferred Income Taxes                                         14,584                  -            14,584             12,860
    Interest Accrued                                             119,200                  -           119,200             36,390
    Other                                                        246,816                  -           246,816            178,984
                                                         ----------------    ---------------   ---------------    ---------------
          Total Current Liabilities                            1,304,071            557,674         1,861,745          1,040,738
                                                         ----------------    ---------------   ---------------    ---------------

 Long-Term Debt                                                5,968,658            133,469         6,102,127          2,269,154

 Deferred Credits and Other Liabilities
    Capital Lease Obligations                                        455                  -               455                455
    Deferred Income Taxes                                      2,410,769                  -         2,410,769          2,387,685
    Unamortized Investment Tax Credits                           285,698                  -           285,698            284,813
    Pension Obligation                                           212,198                  -           212,198            211,261
    Non-Pension Postretirement Benefits Obligation               442,780                  -           442,780            441,388
    Other                                                        400,686                  -           400,686            389,544
                                                         ----------------    ---------------   ---------------    ---------------
          Total Deferred Credits and Other Liabilities         3,752,586                  -         3,752,586          3,715,146
                                                         ----------------    ---------------   ---------------    ---------------

 Company Obligated Mandatorily Redeemable Preferred
 Securities of a Partnership, which holds Solely
 Subordinated Debentures of the Company                          128,105                  -           128,105                  -

 Mandatorily Redeemable Preferred Stock                           55,609                  -            55,609             55,609

 Shareholders' Equity
    Common Stock                                               3,617,850            267,311         3,885,161          3,617,850
    Preferred Stock                                              137,472                  -           137,472            137,472
    Other Paid-In Capital                                          1,236            508,505           509,741              1,235
    Retained Earnings                                           (145,078)          (295,914)         (440,992)          (141,175)
 Treasury Stock, at cost                                      (1,705,015)                 -        (1,705,015)        (1,705,015)
 Accumulated Other Comprehensive Income                            4,015                  -             4,015              4,015
                                                         ----------------    ---------------   ---------------    ---------------
 Total Shareholders' Equity                                    1,910,480            479,902         2,390,382          1,914,382
                                                         ----------------    ---------------   ---------------    ---------------
          Total Liabilities and Shareholders' Equity         $13,119,509         $1,171,045       $14,290,554         $8,995,029
                                                         ================    ===============   ===============    ===============
</TABLE>



<PAGE>

<TABLE>
<CAPTION>
<S>                                                        <C>                <C>               <C>                <C>
                                           PECO Energy Company and Subsidiary Companies
                                                   Consolidating Balance Sheet
                                                        December 31, 1999
                                                      (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     14 of 16


                                                               PECO                                                    PECO
                                                              Energy          Susquehanna           PECO              Energy
                                                              Power            Electric            Energy             Capital
                                                             Company            Company           Wireless          Corporation


 Liabilities and Shareholders' Equity

 Current Liabilities
    Notes Payable, Bank                                          $     -            $    -            $     -              $   -
    Long-Term Debt Due Within One Year                                 -                 -                  -                  -
    Capital Lease Obligations Due Within One Year                      -                 -                  -                  -
    Accounts Payable                                              13,904             1,091                  -               (145)
    Taxes Accrued                                                  4,182              (211)            82,353               (227)
    Deferred Income Taxes                                              -               (22)                 -                  -
    Interest Accrued                                                   -                 -                  -                  -
    Other                                                              9               354                  -                  -
                                                         ----------------   ---------------    ---------------    ---------------
          Total Current Liabilities                               18,095             1,212             82,353               (372)
                                                         ----------------   ---------------    ---------------    ---------------

 Long-Term Debt                                                        -                60                  -                  -

 Deferred Credits and Other Liabilities
    Capital Lease Obligations                                          -                 -                  -                  -
    Deferred Income Taxes                                         16,608              (686)             3,697               (487)
    Unamortized Investment Tax Credits                               885                 -                  -                  -
    Pension Obligation                                                 -               937                  -                  -
    Non-Pension Postretirement Benefits Obligation                     -             1,392                  -                  -
    Other                                                             (1)                -                  -                  -
                                                         ----------------   ---------------    ---------------    ---------------
          Total Deferred Credits and Other Liabilities            17,492             1,643              3,697               (487)
                                                         ----------------   ---------------    ---------------    ---------------

 Company Obligated Mandatorily Redeemable Preferred
 Securities of a Partnership, which holds Solely
 Subordinated Debentures of the Company                                -                 -                  -            128,105

 Mandatorily Redeemable Preferred Stock                                -                 -                  -                  -

 Shareholders' Equity
    Common Stock                                                  24,600                10            221,850                  -
    Preferred Stock                                                    -                 -                  -                  -
    Other Paid-In Capital                                         74,740             1,050                  -             53,226
    Retained Earnings                                              6,687              (339)          (165,232)           (22,272)
 Treasury Stock, at cost                                               -                 -                  -                  -
 Accumulated Other Comprehensive Income                                -                 -                  -                  -
                                                         ----------------   ---------------    ---------------    ---------------
 Total Shareholders' Equity                                      106,027               721             56,618             30,954
                                                         ----------------   ---------------    ---------------    ---------------
          Total Liabilities and Shareholders' Equity            $141,614            $3,636           $142,668           $158,200
                                                         ================   ===============    ===============    ===============
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>                <C>               <C>                <C>
                                           PECO Energy Company and Subsidiary Companies
                                                   Consolidating Balance Sheet
                                                        December 31, 1999
                                                      (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     15 of 16



                                                             Eastern
                                                           Pennsylvania            Adwin            Horizon
                                                           Development           Equipment          Energy
                                                             Company              Company           Company      Exelon Corporation


 Liabilities and Shareholders' Equity

 Current Liabilities
    Notes Payable, Bank                                           $    -             $     -         $      -           $     -
    Long-Term Debt Due Within One Year                                 -                   -                -                 -
    Capital Lease Obligations Due Within One Year                      -                   -                -                 -
    Accounts Payable                                                 258               2,479          301,011             2,999
    Taxes Accrued                                                     88              (6,079)         (31,055)              (77)
    Deferred Income Taxes                                           (247)                  -            1,993                 -
    Interest Accrued                                                   -                   -                -                 -
    Other                                                              -                   -                -               108
                                                         ----------------     ---------------     ------------     -------------
          Total Current Liabilities                                   99              (3,600)         271,949             3,030
                                                         ----------------     ---------------     ------------     -------------

 Long-Term Debt                                                        -                   -                -                 -

 Deferred Credits and Other Liabilities
    Capital Lease Obligations                                          -                   -                -                 -
    Deferred Income Taxes                                            739                  58              103                 -
    Unamortized Investment Tax Credits                                 -                   -                -                 -
    Pension Obligation                                                 -                   -                -                 -
    Non-Pension Postretirement Benefits Obligation                     -                   -                -                 -
    Other                                                            207                   -              (64)                -
                                                         ----------------     ---------------     ------------     -------------
          Total Deferred Credits and Other Liabilities               946                  58               39                 -
                                                         ----------------     ---------------     ------------     -------------

 Company Obligated Mandatorily Redeemable Preferred
 Securities of a Partnership, which holds Solely
 Subordinated Debentures of the Company                                -                   -                -                 -

 Mandatorily Redeemable Preferred Stock                                -                   -                -                 -

 Shareholders' Equity
    Common Stock                                                       1                   1              100                 -
    Preferred Stock                                                    -                   -                -                 -
    Other Paid-In Capital                                         62,689              16,731            9,900            26,984
    Retained Earnings                                            (41,285)            (12,178)        (117,794)          (12,358)
 Treasury Stock, at cost                                               -                   -                -                 -
 Accumulated Other Comprehensive Income                                -                   -                -                 -
                                                         ----------------     ---------------     ------------     -------------
 Total Shareholders' Equity                                       21,405               4,554         (107,794)           14,626
                                                         ----------------     ---------------     ------------     -------------
          Total Liabilities and Shareholders' Equity             $22,450              $1,012         $164,194           $17,656
                                                         ================     ===============     ============     =============
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>                <C>               <C>                <C>
                                           PECO Energy Company and Subsidiary Companies
                                                   Consolidating Balance Sheet
                                                        December 31, 1999
                                                      (Thousands of Dollars)


                                                                                                                    Exhibit A
                                                                                                                     16 of 16


                                                                  Energy          Peco Energy          Exelon
                                                                  Trading         Transition       Infrastructure
                                                                  Company           Trust           Services, Inc        NewHoldCo


 Liabilities and Shareholders' Equity

 Current Liabilities
    Notes Payable, Bank                                           $    -          $       -            $ 20,606          $      -
    Long-Term Debt Due Within One Year                                 -            120,000                   -                 -
    Capital Lease Obligations Due Within One Year                      -                  -                   -                 -
    Accounts Payable                                                   -            111,502              43,142                 -
    Taxes Accrued                                                    732                  -               2,088                 -
    Deferred Income Taxes                                              -                  -                   -                 -
    Interest Accrued                                                   -             82,810                   -                 -
    Other                                                              -                  -              67,361                 -
                                                         ----------------    ---------------     ---------------      ------------
          Total Current Liabilities                                  732            314,312             133,197                 -
                                                         ----------------    ---------------     ---------------      ------------

 Long-Term Debt                                                        -          3,832,613                 300                 -

 Deferred Credits and Other Liabilities
    Capital Lease Obligations                                          -                  -                   -                 -
    Deferred Income Taxes                                          2,757                                    295                 -
    Unamortized Investment Tax Credits                                 -                  -                   -                 -
    Pension Obligation                                                 -                  -                   -                 -
    Non-Pension Postretirement Benefits Obligation                     -                  -                   -                 -
    Other                                                              -                  -              11,000                 -
                                                         ----------------    ---------------     ---------------      ------------
          Total Deferred Credits and Other Liabilities             2,757                  -              11,295                 -
                                                         ----------------    ---------------     ---------------      ------------

 Company Obligated Mandatorily Redeemable Preferred
 Securities of a Partnership, which holds Solely
 Subordinated Debentures of the Company                                -                  -                   -                 -

 Mandatorily Redeemable Preferred Stock                                -                  -                   -                 -

 Shareholders' Equity
    Common Stock                                                     744             20,005                   -                 -
    Preferred Stock                                                    -                  -                   -                 -
    Other Paid-In Capital                                              -                  -             263,186                 -
    Retained Earnings                                              4,506             56,794               3,654                 -
 Treasury Stock, at cost                                               -                  -                   -                 -
 Accumulated Other Comprehensive Income                                -                  -                   -                 -
                                                         ----------------    ---------------     ---------------      ------------
 Total Shareholders' Equity                                        5,250             76,799             266,840                 -
                                                         ----------------    ---------------     ---------------      ------------
          Total Liabilities and Shareholders' Equity              $8,739         $4,223,724            $411,633           $     -
                                                         ================    ===============     ===============      ============

</TABLE>



<TABLE> <S> <C>

<ARTICLE>                     OPUR3
<CIK>                         0000078100
<NAME>                        PECO Energy Company

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   DEC-31-1999
<BOOK-VALUE>                                   Per-Book
<TOTAL-ASSETS>                                  $13,119,509,000
<TOTAL-OPERATING-REVENUES>                       $5,436,753,000
<NET-INCOME>                                       $582,414,000


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission