PS PARTNERS VII LTD
10-K, 1999-03-26
LESSORS OF REAL PROPERTY, NEC
Previous: WORLD COLOR PRESS INC /DE/, DEF 14A, 1999-03-26
Next: HSBC FUNDS TRUST, DEFR14A, 1999-03-26



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
OF 1934 [Fee Required]

For the fiscal year ended December 31, 1998
                          -----------------

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 [No Fee Required]

For the transition period from               to
                              ---------------  ---------------  

Commission File Number 0-15800
                       -------

             PS PARTNERS VII, LTD., a California Limited Partnership
             -------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               California                                   95-4018460
    (State or other jurisdiction of                      (I.R.S. Employer
- ----------------------------------------              ----------------------
     incorporation or organization)                   Identification Number)

           701 Western Avenue
          Glendale, California                              91201-2394
- ----------------------------------------              ----------------------
(Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code:  (818) 244-8080
                                                     --------------
Securities registered pursuant to Section 12(b) of the Act:
                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest
                      -------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No
                                       ---  ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference in Part III of this Form 10-K or any amendment to the
Form 10-K. [ ]


- --------------------------------------------------------------------------------
                       DOCUMENTS INCORPORATED BY REFERENCE
                                      NONE

<PAGE>

                                     PART I
ITEM 1.  BUSINESS.

Forward Looking Statements
- --------------------------

         When  used  within  this  document,  the words  "expects,"  "believes,"
"anticipates,"  "should,"  "estimates," and similar  expressions are intended to
identify "forward-looking statements" within the meaning of that term in Section
27A of the  Securities  Exchange Act of 1933, as amended,  and in Section 21F of
the Securities Exchange Act of 1934, as amended. Such forward-looking statements
involve known and unknown risks,  uncertainties,  and other  factors,  which may
cause the actual  results and  performance  of the  Partnership to be materially
different  from those  expressed or implied in the forward  looking  statements.
Such factors include the impact of competition from new and existing real estate
facilities  which could  impact  rents and  occupancy  levels at the real estate
facilities that the Partnership has an interest in; the Partnership's ability to
effectively  compete in the markets that it does  business in; the impact of the
regulatory  environment  as  well  as  national,   state,  and  local  laws  and
regulations including, without limitation, those governing Partnerships; and the
impact of general economic  conditions upon rental rates and occupancy levels at
the real estate facilities that the Partnership has an interest in.

General
- -------

         PS Partners VII, Ltd.  (the  "Partnership")  is a publicly held limited
partnership  formed  under  the  California  Revised  Limited  Partnership  Act.
Commencing  in April 1986,  150,000 units of limited  partnership  interest (the
"Units") were offered to the public in an interstate offering.  The offering was
completed in April 1987 with a total of 108,831 Units sold.

         The  Partnership   was  formed  to  invest  in  and  operate   existing
self-service  facilities  offering  storage  space for personal and business use
(the  "mini-warehouses")  and to  invest  up to 35% of the net  proceeds  of the
offering  in  and  operate  existing  office  and  industrial  properties.   The
Partnership's real estate investments consist of wholly-owned  facilities and an
investment  in a general  partnership  (SEI/PSP VII Joint  Ventures,  the "Joint
Venture")  with  Public  Storage,  Inc.  ("PSI")  (formerly  known  as  "Storage
Equities,  Inc."),  a real  estate  investment  trust  ("REIT")  organized  as a
corporation under the laws of California

         In 1995, there was a series of mergers among Public Storage Management,
Inc. (which was the Partnership's mini-warehouse operator), Public Storage, Inc.
and their  affiliates  (collectively,  "PSMI"),  culminating in the November 16,
1995 merger (the "PSMI Merger") of PSMI into Storage Equities,  Inc. In the PSMI
Merger, Storage Equities,  Inc. was renamed Public Storage, Inc. and it acquired
substantially  all of PSMI's United States real estate operations and became the
operator of the mini warehouses of the Partnership and the Joint Venture.

         The Partnership's general partners (the "General Partners") are PSI and
B. Wayne Hughes  ("Hughes").  PSI became a co-general partner in September 1993,
when PSI acquired the interest of PSI Associates,  Inc. ("PSA"), an affiliate of
PSMI, relating to PSA's general partner capital contribution in the Partnership.
Hughes has been a general partner of the Partnership since its inception. Hughes
is the chairman of the board and chief executive  officer of PSI, and Hughes and
members of his family (the "Hughes  Family") are the major  shareholders of PSI.
The Partnership is managed,  and its investment decisions are made by Hughes and
the  executive  officers  and  directors  of PSI.  The  limited  partners of the
Partnership  have no right to  participate  in the  management or conduct of its
business affairs. PSI believes that it is the largest operator of mini-warehouse
facilities in the United States.

         Through 1996,  the business  parks of the Joint Venture were managed by
Public  Storage  Commercial  Properties  Group,  Inc.  ("PSCPG")  pursuant  to a
Management Agreement.  In January 1997, the Joint Venture, PSI and other related
partnerships transferred a total of 35 business parks to PS Business Parks, L.P.
("PSBPLP"),  (formerly  known as American  Office Park  Properties,  L.P."),  an
operating  partnership formed to own and operate business parks in which PSI has
a significant interest. Included among the properties transferred were the Joint
Ventures' business parks in exchange for a partnership interest in PSBPLP. Until
March 17,  1998,  the  general  partner  of PSBPLP  was  "American  Office  Park

                                       2

<PAGE>

Properties,  Inc., an affiliate of PSI. On March 17, 1998,  American Office Park
Properties,  Inc. was merged into Public  Storage  Properties  XI,  Inc.,  which
changed its name to PS Business Parks, Inc. ("PSBP").  PSBP is a REIT affiliated
with PSI, and is publicly traded on the American Stock Exchange.  As a result of
the merger,  PSBP became the general  partner of PSBPLP (which  changed its name
from American Office Park Properties, L.P. to PS Business Parks, L.P.).
See Item 13.

         PSI's current  relationship with the Partnership includes (i) the joint
ownership  of  18  of  the  Partnership's  20  properties  (which  excludes  the
properties  transferred  to PSBPLP in January  1997),  (ii) PSI is a  co-general
partner  along with  Hughes,  who is chairman  of the board and chief  executive
officer of PSI, (iii) as of January 1, 1999, PSI owned  approximately  59.68% of
the Partnership's  limited partnership units and (iv) PSI is the operator of the
20 properties in which the  Partnership has an interest (these 20 properties are
referred to collectively hereinafter as the "Mini-Warehouse Properties").

Investments in Facilities 
- --------------------------

         The  Partnership  owns  interests  in  20  properties   (excluding  the
properties  transferred  to PSBPLP in January 1997);  18 of such  properties are
owned by the Joint Venture.  The  Partnership  initially  owned  interests in 23
properties; 21 mini-warehouses,  and 2 business parks. The Partnership purchased
its last property in August,  1987. One of the  mini-warehouses,  the Homestead,
Florida facility,  was completely  destroyed by Hurricane Andrew in August 1992.
Reference is made to the table in Item 2 for a summary of information  about the
Partnership's properties.

         The Partnership believes that its operating results have benefited from
favorable   industry   trends  and  conditions.   Notably,   the  level  of  new
mini-warehouse  construction  has decreased since 1988 while consumer demand has
increased.  In  addition,  in recent  years  consolidation  has  occurred in the
fragmented mini-warehouse industry.

Mini-warehouses
- ---------------

         Mini-warehouses,  which  comprise  the  majority  of the  Partnership's
investments,  are designed to offer  accessible  storage  space for personal and
business use at a relatively low cost. A user rents a fully enclosed space which
is for the  user's  exclusive  use and to which  only the user has  access on an
unrestricted   basis   during   business   hours.   On-site   operation  is  the
responsibility  of resident  managers who are supervised by area managers.  Some
mini-warehouses  also  include  rentable  uncovered  parking  areas for  vehicle
storage.  Leases for  mini-warehouse  space may be on a long-term or  short-term
basis,  although typically spaces are rented on a month-to-month  basis.  Rental
rates vary according to the location of the property and the size of the storage
space.

         Users of space in  mini-warehouses  include both  individuals and large
and small  businesses.  Individuals  usually  employ  this space for storage of,
among other things, furniture, household appliances,  personal belongings, motor
vehicles,  boats,  campers,  motorcycles and other household  goods.  Businesses
normally employ this space for storage of excess  inventory,  business  records,
seasonal goods, equipment and fixtures.

         Mini-Warehouse Properties generally consist of three to seven buildings
containing  an aggregate of between 291 to 1,175 storage  spaces,  most of which
have between 25 and 400 square feet and an interior height of approximately 8 to
12 feet.

         The Mini-Warehouse Properties experience minor seasonal fluctuations in
the occupancy levels of  mini-warehouses  with occupancies  higher in the summer
months  than  in  the  winter  months.  The  Partnership   believes  that  these
fluctuations result in part from increased moving activity during the summer.

         The Mini-Warehouse  Properties are  geographically  diversified and are
generally  located in heavily  populated  areas and close to  concentrations  of
apartment  complexes,  single family  residences  and  commercial  developments.
However,  there may be  circumstances  in which it may be  appropriate  to own a
property  in a less  populated  area,  for  example,  in an area  that is highly

                                       3

<PAGE>

visible  from a major  thoroughfare  and  close to,  although  not in, a heavily
populated area. Moreover,  in certain population centers,  land costs and zoning
restrictions may create a demand for space in nearby less populated areas.

         As  with  most  other  types  of  real  estate,   the   conversion   of
mini-warehouses to alternative uses in connection with a sale or otherwise would
generally require substantial capital expenditures. However, the Partnership and
the Joint  Venture do not intend to convert  the  Mini-Warehouse  Properties  to
other uses.

Business Parks
- --------------

         Through 1996, the Joint Venture owned and operated two business  parks;
one in Mesa,  Arizona  and one in Tempe,  Arizona.  These  business  parks  were
transferred to PSBPLP in January 1997 in exchange for a partnership  interest in
PSBPLP.

Investment Objectives and Policies
- ----------------------------------

         The  Partnership's  objectives are to (i) preserve and protect invested
capital,   (ii)  maximize  the  potential  for  appreciation  in  value  of  its
investments,  (iii)  provide  Federal  income tax  deductions so that during the
early  years of  property  operations  a portion  of cash  distributions  may be
treated  as a  return  of  capital  for tax  purposes,  and  therefore,  may not
represent  taxable  income to the  limited  partners  and (iv)  provide for cash
distributions from operations.

         The Partnership  will terminate on December 31, 2038,  unless dissolved
earlier.  Under the terms of the general partnership agreement with PSI, PSI has
the right to require the Partnership to sell all of the properties  owned by the
Joint Venture. (see Item 12 (c)).

Operating Strategies
- --------------------

         The  Mini-Warehouse  Properties  are  operated by PSI under the "Public
Storage" name, which the Partnership believes is the most recognized name in the
mini-warehouse  industry.  The major  elements  of the  Partnership's  operating
strategies are as follows:

*        Capitalize on Public Storage's name recognition. PSI, together with its
         predecessor,  has more  than 20 years of  operating  experience  in the
         mini-warehouse  business.  PSI has informed the Partnership  that it is
         the largest  mini-warehouse  facility  operator in the United States in
         terms of both number of facilities  and rentable  space  operated.  PSI
         believes  that its  marketing  and  advertising  programs  improve  its
         competitive  position in the market.  PSI's in-house Yellow Pages staff
         designs and places  advertisements  in  approximately  700 directories.
         Commencing  in early  1996,  PSI began to  experiment  with a telephone
         reservation   system  designed  to  provide  added  customer   service.
         Customers  calling  either  PSI's  toll-free  referral  system,   (800)
         44-STORE,   or  a   mini-warehouse   facility  are  directed  to  PSI's
         reservation  system where a trained  representative  discusses with the
         customer space  requirements,  price and location  preferences and also
         informs the customer of other products and services provided by PSI. As
         of December 31, 1998, the telephone  reservation  system was supporting
         rental activity at all of the Partnership's properties. PSI's toll-free
         telephone  referral  system  services  approximately  175,000 calls per
         month from  potential  customers  inquiring  as to the  nearest  Public
         Storage mini-warehouse.

*        Maintain high occupancy levels and increase realized rents.  Subject to
         market conditions,  the Partnership  generally seeks to achieve average
         occupancy levels in excess of 90% and to eliminate  promotions prior to
         increasing rental rates. The monthly average realized rent per occupied
         square  foot  for  the  Mini-Warehouse  Properties  were  $.68  in 1998
         compared to $.64 in 1997. The weighted average  occupancy levels at the
         Mini-Warehouse  Properties  increased  from 90%  during  1997 to 91% in
         1998. The Partnership has increased  rental rates in many markets where
         it has  achieved  high  occupancy  levels and  eliminated  or minimized
         promotions.

                                       4

<PAGE>

*        Systems  and  controls.  PSI  has  an  organizational  structure  and a
         property  operation system,  "CHAMP"  (Computerized Help and Management
         Program),  which links its corporate  office with each  mini-warehouse.
         This enables PSI to obtain daily  information from each  mini-warehouse
         and to achieve efficiencies in operations and maintain control over its
         space inventory, rental rates, promotional discounts and delinquencies.
         Expense management is achieved through centralized payroll and accounts
         payable  systems and a comprehensive  property tax appeals  department,
         and PSI has an  extensive  internal  audit  program  designed to ensure
         proper handling of cash collections.

*        Professional  property operation.  In addition to the approximately 170
         support  personnel at the Public Storage corporate  offices,  there are
         approximately   2,700  on-site  personnel  who  manage  the  day-to-day
         operations of the  mini-warehouses in the Public Storage system.  These
         on-site personnel are supervised by 120 district managers,  33 regional
         managers and 11 divisional  managers who report to the president of the
         mini-warehouse  property  operator (who has 15 years of experience with
         the Public Storage organization). PSI carefully selects and extensively
         trains  the  operational  and  support  personnel  and  offers  them  a
         progressive career path. See "Mini-warehouse Property Operator."

Mini-warehouse Property Operator
- --------------------------------

         The  Mini-Warehouse  Properties  are  managed  by  PSI  pursuant  to  a
Management Agreement.

         Under the  supervision of the  Partnership  and the Joint Venture,  PSI
coordinates  the operation of the  facilities,  establishes  rental policies and
rates,  directs  marketing  activity and directs the  purchase of equipment  and
supplies, maintenance activity, and the selection and engagement of all vendors,
supplies and independent contractors.

         PSI engages,  at the expense of the property owners,  employees for the
operation of the owner's  facilities,  including  resident  managers,  assistant
managers, relief managers, and billing and maintenance personnel. Some or all of
these employees may be employed on a part-time basis and may also be employed by
other persons, partnerships,  REITs or other entities owning facilities operated
by PSI.

         In the purchasing of services such as advertising  (including broadcast
media advertising) and insurance, PSI attempts to achieve economies by combining
the resources of the various facilities that it operates. Facilities operated by
PSI  have  historically  carried   comprehensive   insurance,   including  fire,
earthquake, liability and extended coverage.

         PSI has developed systems for space inventory,  accounting and handling
delinquent  accounts,  including a  computerized  network  linking PSI  operated
facilities. Each project manager is furnished with detailed operating procedures
and typically  receives  facilities  management  training from PSI. Form letters
covering a variety of circumstances are also supplied to the project managers. A
record of actions  taken by the project  managers  when  delinquencies  occur is
maintained.

         The  Mini-Warehouse  Properties  are typically  advertised via signage,
yellow pages,  flyers and broadcast media advertising  (television and radio) in
geographic  areas in which many of the facilities are located.  Broadcast  media
and other advertising costs are charged to the facilities  located in geographic
areas affected by the  advertising.  From time to time,  PSI adopts  promotional
programs, such as temporary rent reductions, in selected areas or for individual
facilities.

         For as long as the Management  Agreement is in effect,  PSI has granted
the  Partnership  and the Joint  Venture  non-exclusive  license  to use two PSI
service  marks and related  designs,  including  the "Public  Storage"  name, in
conjunction  with rental and  operation of  facilities  managed  pursuant to the
Management  Agreement.   Upon  termination  of  the  Management  Agreement,  the
Partnership  would no longer have the right to use the service marks and related
designs.  The  General  Partners  believe  that the loss of the right to use the
service marks and related  designs could have a material  adverse  effect on the
Partnership's business.

                                       5

<PAGE>

         The  Management   Agreement  with  PSI  provides  that  the  Management
Agreement may be terminated  without cause upon 60 days written notice by either
party.

Business Park Operator
- ----------------------

         Through 1996,  the business  parks of the Joint Venture were managed by
PSCPG, now known as PS Business Parks, Inc., pursuant to a Management Agreement.
In January 1997,  these  properties were transferred to PSBPLP in exchange for a
partnership interest.

Competition
- -----------

         Competition in the market areas in which the Mini-Warehouse  Properties
operate is  significant,  and affects the occupancy  levels,  rental rates,  and
operating expenses of certain of the facilities.  Competition may be accelerated
by any increase in availability  of funds for investment in real estate.  Recent
increases in plans for  development of  mini-warehouses  are expected to further
intensify competition among mini-warehouse operators in certain market areas. In
addition to competition  from  mini-warehouses  operated by PSI, there are three
other national firms and numerous regional and local operators.  The Partnership
believes  that the  significant  operating  and  financial  experience  of PSI's
executive officers and directors and the "Public Storage" name should enable the
Partnership to continue to compete effectively with other entities.

Other Business Activities
- -------------------------

         A corporation  owned by the Hughes Family  reinsures  policies  against
losses  to  goods  stored  by  tenants  in the  Mini-Warehouse  Properties.  The
Partnership  believes that the  availability of insurance  reduces the potential
liability  of the  Partnership  and the Joint  Venture to tenants  for losses to
their goods from theft or destruction.  This  corporation  receives the premiums
and bears the risks associated with the insurance.

         A corporation,  in which PSI had a 95% economic interest and the Hughes
Family has a 5% economic interest, sells locks, boxes, and tape to tenants to be
used in securing  their  spaces and moving their  goods.  PSI believes  that the
availability of locks, boxes, and tape for sale promotes the rental of spaces.

Employees
- ---------

         There are 75 persons who render  services on behalf of the  Partnership
and Joint Venture. These persons include resident managers,  assistant managers,
relief managers,  district managers, and administrative personnel. Some of these
employees may be employed on a part-time basis and may also be employed by other
persons,  partnerships,  REITs, or other entities owning facilities  operated by
PSI or PSBPLP.

                                       6

<PAGE>

ITEM 2.  PROPERTIES.

         The  following  table sets forth  information  as of December 31, 1998,
about the Mini-Warehouse Properties:

<TABLE>
<CAPTION>

                                   Net              Number
                                 Rentable             of              Date of           Ownership
Location                       Square Feet          Spaces          Acquisition         Percentage
- ----------------------         -----------          ------          -----------         ----------
<S>                               <C>                <C>             <C>                  <C>  
CALIFORNIA
Arleta                            30,900             299             11/26/86             50.0%
   Osborne St.
City of Industry                  60,000             543             04/01/87             50.0
   Amar Rd.

COLORADO
Denver                           103,700            1,003            12/19/86             70.0
   Sheridan Blvd.
Lakewood                         100,900             763             09/12/86             70.0
   W. 6th Ave.

FLORIDA
Homestead                              -               -             10/31/86            100.0
   S.W. 157th Ave. (1)

GEORGIA
Marietta                          94,700             625             12/10/86             50.0
   Cobb Pkwy.

INDIANA
Hammond                           45,100             395             08/11/87             40.2
   Calumet

OKLAHOMA
Oklahoma City                     61,000             607             05/28/87            100.0
   Hefner Rd.

OREGON
Gresham                           45,400             522             12/18/86             50.0
   S.E. Burnside
Hillsboro                         36,200             458             12/19/86             50.0
   Tualatin Valley Hwy.
Portland                          51,400             516             07/01/87            100.0
   Moody St.

TEXAS
Austin                            75,200             802             10/01/86             70.0
   Research Blvd.
Houston                           76,500             651             10/01/86             70.0
   Long Point
Houston                           96,400             790             10/01/86             70.0
   N. Freeway
Houston                          119,200             996             10/01/86             70.0
   Old Katy Rd.

</TABLE>
                                       7

<PAGE>

<TABLE>
<CAPTION>

                                   Net              Number
                                 Rentable             of              Date of           Ownership
Location                       Square Feet          Spaces          Acquisition         Percentage
- ----------------------         -----------          ------          -----------         ----------
<S>                               <C>                <C>             <C>                  <C>  
TEXAS
Houston                          119,000            1,088            10/01/86             70.0%
   Plainfield Rd.
Houston                          119,200            1,164            10/01/86             70.0
   South Loop 610 West
San Antonio                       80,600             788             12/23/86             50.0
   Sunset Rd.

VIRGINIA
Annandale                         31,400             290             03/16/87             50.0
   Ravensworth Rd.

WASHINGTON
Auburn                            52,800             596             12/10/86             50.0
   Auburn Way N.
Lynwood                           75,800             588             12/31/86             70.0
   196th St. SW

</TABLE>

- -----------------------------
(1)     In August 1992, the facility's  mini-warehouse buildings were completely
        destroyed by Hurricane Andrew.

         The weighted average occupancy level for the Mini-Warehouse  Properties
was 91% in 1998 compared to 90% in 1997. The monthly  average  realized rent per
square foot for the Mini-Warehouse  Properties was $.68 in 1998 compared to $.64
in 1997.

         Substantially  all of the  facilities  were acquired  prior to the time
that it was customary to conduct environmental investigations in connection with
property  acquisitions.  During  the  fourth  quarter  of 1995,  an  independent
environmental  consulting  firm  completed  environmental   assessments  on  the
Mini-Warehouse  Properties  to  evaluate  the  environmental  condition  of, and
potential environmental  liabilities of, such properties.  Although there can be
no assurance, the Partnership is not aware of any environmental contamination of
any of its  property  sites  which  individually  or in the  aggregate  would be
material to the Partnership's overall business,  financial condition, or results
of operations.

ITEM 3.  LEGAL PROCEEDINGS.

         No material legal  proceeding is pending against the Partnership or the
Joint Venture.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of 1998.

                                       8

<PAGE>

                                     PART II

ITEM 5.  MARKET  FOR  THE  PARTNERSHIP'S  COMMON EQUITY AND RELATED  STOCKHOLDER
         MATTERS.

         The Partnership has no common stock.

         The Units are not listed on any national  securities exchange or quoted
on the NASDAQ System,  and there is no established public trading market for the
Units. Secondary sales activity for the Units has been limited and sporadic. The
General Partners monitor transfers of the Units (a) because the admission of the
transferee as a substitute  limited partner  requires the consent of the General
Partners  under the  Partnership's  Amended and  Restated  Agreement  of Limited
Partnership,  (b) in order to ensure  compliance with safe harbor  provisions to
avoid  treatment  as a "publicly  traded  partnership"  for tax purposes and (c)
because PSI has  purchased  Units.  However,  the  General  Partners do not have
information regarding the prices at which all secondary sale transactions in the
Units have been effectuated.  Various  organizations  offer to purchase and sell
limited  partnership  interests  (including  securities  of the type such as the
Units) in secondary sales transactions. Various publications such as The Stanger
Report  summarize  and  report  information  (on a  monthly,  bimonthly  or less
frequent basis) regarding  secondary sales  transactions in limited  partnership
interests  (including  the Units),  including the prices at which such secondary
sales transactions are effectuated.

         Exclusive of the General Partners'  interest in the Partnership,  as of
December 31, 1998, there were approximately 1,901 record holders of Units.

         The Partnership  makes quarterly  distributions  of all "Cash Available
for  Distribution"   and  will  make   distributions  of  "Cash  from  Sales  or
Refinancing". Cash Available for Distribution is cash flow from all sources less
cash necessary for any obligations or capital improvements, or reserves.

         Reference is made to Items 6 and 7 hereof for information on the amount
of such distributions.

                                       9

<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA.

<TABLE>
<CAPTION>
                                                                  For the Years Ended December 31,
                                               -----------------------------------------------------------------------
                                                 1998            1997           1996            1995            1994
                                               -------         -------         -------         -------         -------         
                                                                (In thousands, except per Unit data)

<S>                                            <C>             <C>             <C>            <C>             <C>    
Total Revenues                                 $ 3,314         $ 2,847         $ 2,460        $ 2,579         $ 2,704

Depreciation and amortization                      122             119             115            112             111

Net income                                       2,758           2,314           1,971          2,061           2,230

   Limited partners' share                       2,489           2,025           1,588          1,505           1,850

   General partners' share                         269             289             383            556             380

Limited partners'
   per unit data (a)

   Net income                                  $ 22.87         $ 18.61         $ 14.59        $ 13.83         $ 17.00

   Cash distributions (b) (c)                  $ 20.01         $ 22.00         $ 30.01        $ 44.23         $ 39.35

As of December 31,
- ------------------

Cash and cash equivalents                      $ 3,126         $ 1,179            $ 11          $ 342         $ 1,670

Total assets                                  $ 27,260        $ 26,989        $ 27,386        $29,028        $ 32,333

</TABLE>

(a)  Limited  partners' per unit data is based on the weighted average number of
     units outstanding during the period (108,831 units).

(b)  The General Partners distributed,  concurrent with the distribution for the
     third quarter of 1995, a portion of the operating cash reserve estimated to
     be $8.19 per Unit.

(c)  The General Partners distributed,  concurrent with the distribution for the
     second  quarter  of  1994,  the net  insurance  proceeds  received  for the
     destruction of the Homestead,  Florida facility of $9.75 per Unit. Pursuant
     to the  Partnership  agreement,  with  respect  to  the  10%  incentive  on
     distributions  of Cash Flow from  Operations,  the General Partners did not
     participate in the special distribution.

                                       10

<PAGE>

ITEM 7.  MANAGEMENT'S  DISCUSSION   AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
         RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS
- --------------------------

         When  used  within  this  document,  the words  "expects,"  "believes,"
"anticipates,"  "should,"  "estimates," and similar  expressions are intended to
identify "forward-looking statements" within the meaning of that term in Section
27A of the  Securities  Exchange Act of 1933, as amended,  and in Section 21F of
the Securities Exchange Act of 1934, as amended. Such forward-looking statements
involve known and unknown risks,  uncertainties,  and other  factors,  which may
cause the actual  results and  performance  of the  Partnership to be materially
different  from those  expressed or implied in the forward  looking  statements.
Such factors include the impact of competition from new and existing real estate
facilities  which could  impact  rents and  occupancy  levels at the real estate
facilities that the Partnership has an interest in; the Partnership's ability to
effectively  compete in the markets that it does  business in; the impact of the
regulatory  environment  as  well  as  national,   state,  and  local  laws  and
regulations including, without limitation, those governing Partnerships; and the
impact of general economic  conditions upon rental rates and occupancy levels at
the real estate facilities that the Partnership has an interest in.

RESULTS OF OPERATIONS
- ---------------------

YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997:

         The  Partnership's  net  income  was  $2,758,000  in 1998  compared  to
$2,314,000 in 1997, representing an increase of $444,000, or 19.2%. The increase
is due primarily to the  Partnership's  share of an improvement in operations of
the   mini-warehouses   in  which  the   Partnership   has  an   interest   (the
"Mini-Warehouse Properties").

         PROPERTY OPERATIONS:  Rental income for the Partnership's  wholly-owned
mini-warehouse properties was $895,000 in 1998 compared to $859,000 during 1997,
representing  an increase of $36,000,  or 4.2%.  Cost of  operations  (including
management fees) increased  $24,000,  or 8.2%, to $316,000 in 1998 from $292,000
during  1997.  Accordingly,  for the  Partnership's  mini-warehouse  operations,
property net operating  income  increased by $12,000,  or 2.1%, from $567,000 in
1997 to $579,000 in 1998.

         EQUITY IN EARNINGS OF REAL ESTATE ENTITIES:  Equity in earnings of real
estate  entities was  $2,300,000 in 1998 as compared to $1,959,000  during 1997,
representing an increase of $341,000,  or 17.4%. This increase was due primarily
to the Partnership's  share of improved operating results at the Joint Venture's
mini-warehouse properties.

         DEPRECIATION AND AMORTIZATION:  Depreciation and amortization increased
$3,000,  or 2.5%,  from $119,000 in 1997 to $122,000  during 1998. This increase
was primarily  attributable  to the  depreciation of capital  expenditures  made
during 1998.

YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996:

         The  Partnership's  net  income  was  $2,314,000  in 1997  compared  to
$1,971,000 in 1996, representing an increase of $343,000, or 17.4%. The increase
is due primarily to the  Partnership's  share of an improvement in operations of
the Mini-Warehouse Properties.

         PROPERTY OPERATIONS:  Rental income for the Partnership's  wholly-owned
mini-warehouse properties was $859,000 in 1997 compared to $799,000 during 1996,
representing  an increase of $60,000,  or 7.5%.  Cost of  operations  (including
management fees) increased $32,000,  or 12.3%, to $292,000 in 1997 from $260,000
during  1996.  Accordingly,  for the  Partnership's  mini-warehouse  operations,
property net operating  income  increased by $28,000,  or 5.2%, from $539,000 in
1996 to $567,000 in 1997.

         EQUITY IN EARNINGS OF REAL ESTATE ENTITIES:  Equity in earnings of real
estate  entities was  $1,959,000 in 1997 as compared to $1,649,000  during 1996,
representing an increase of $310,000,  or 18.8%. This increase was due primarily
to the Partnership's  share of improved operating results at the Joint Venture's
mini-warehouse properties.

                                       11

<PAGE>


         DEPRECIATION AND AMORTIZATION:  Depreciation and amortization increased
$4,000, or 3.5% from $115,000 in 1996 to $119,000 during 1997. This increase was
primarily  attributable to the depreciation of capital  expenditures made during
1996 and 1997.

SUPPLEMENTAL PROPERTY DATA
- --------------------------

         During 1998 and 1997,  a majority of the  Partnership's  net income was
from the  Partnership's  share of the  operating  results of the  Mini-Warehouse
Properties. Therefore, in order to evaluate the Partnership's operating results,
the General  Partners  analyze the operating  performance of the  Mini-Warehouse
Properties.

         YEAR ENDED  DECEMBER 31, 1998  COMPARED TO THE YEAR ENDED  DECEMBER 31,
1997:  Rental income for the  Mini-Warehouse  Properties was $11,038,000  during
1998 compared to $10,269,000 in 1997,  representing an increase of $769,000,  or
7.5%.  The increase in rental  income was  primarily  attributable  to increased
rental rates and occupancy levels at the mini-warehouse  facilities. The monthly
average realized rent per square foot for the mini-warehouse facilities was $.68
in 1998 compared to $.64 for 1997. The weighted average  occupancy levels at the
mini-warehouse facilities increased from 90% during 1997 to 91% in 1998. Cost of
operations   (including   management  fees)  increased  $300,000,  or  8.1%,  to
$3,996,000  in 1998  from  $3,696,000  in  1997.  This  increase  was  primarily
attributable to increases in advertising,  payroll, management fee, and property
tax  expenses.  Accordingly,  for the  Mini-Warehouse  Properties,  property net
operating  income  increased by $469,000,  or 7.1%,  from  $6,573,000 in 1997 to
$7,042,000 in 1998.

         YEAR ENDED  DECEMBER 31, 1997  COMPARED TO THE YEAR ENDED  DECEMBER 31,
1996:  Rental income for the  Mini-Warehouse  Properties was $10,269,000  during
1997 compared to $9,672,000 in 1996,  representing  an increase of $597,000,  or
6.2%.  The increase in rental  income was  primarily  attributable  to increased
rental rates and occupancy rates at the mini-warehouse  facilities.  The monthly
average realized rent per square foot for the mini-warehouse facilities was $.64
in 1997 compared to $.61 for 1996. The weighted average  occupancy levels at the
mini-warehouse facilities increased from 89% during 1996 to 90% in 1997. Cost of
operations   (including   management  fees)  increased  $161,000,  or  4.6%,  to
$3,696,000  in 1997  from  $3,535,000  in  1996.  This  increase  was  primarily
attributable  to increases in  advertising,  property  tax, and  management  fee
expenses. Accordingly, for the Mini-Warehouse Properties, property net operating
income increased by $436,000,  or 7.1%, from $6,137,000 in 1996 to $6,573,000 in
1997.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

         The Partnership has adequate sources of cash to finance its operations,
both on a short-term and a long-term  basis,  primarily by internally  generated
cash from  property  operations  combined with cash on-hand at December 31, 1998
totaling $3,126,000.

         Cash flows from operating activities and distributions from Real Estate
Entities  ($4,514,000 for the year ended December 31, 1998) have been sufficient
to meet all current obligations of the Partnership.  Total capital  improvements
for the  Partnership's  wholly-owned  properties  were  $124,000,  $12,000,  and
$22,000 in 1998,  1997, and 1996,  respectively.  During 1999,  the  Partnership
anticipates  incurring  approximately  $36,000  of capital  improvements  to the
Partnership's  wholly-owned properties.  During 1995, the Partnership's property
manager   commenced  a  program  to  enhance  the  visual   appearance   of  the
mini-warehouse  facilities.  Such enhancements include new signs, exterior color
schemes, and improvements to the rental offices.

                                       12

<PAGE>

         The  Partnership  expects to continue making  quarterly  distributions.
Total  distributions  paid to the  General  Partners  and the  limited  partners
(including per Unit amounts) for 1998 and prior years were as follows:

                                      Total       Per Unit
                                   ----------     --------
                   1998            $2,443,000      $20.01
                   1997             2,687,000       22.00
                   1996             3,666,000       30.01
                   1995             5,403,000       44.23
                   1994             4,687,000       39.35
                   1993             2,907,000       23.80
                   1992             2,701,000       22.10
                   1991             3,339,000       27.34
                   1990             2,407,000       19.71
                   1989             3,053,000       25.00
                   1988             3,054,000       25.00
                   1987             2,899,000       24.90
                   1986               547,000       12.89

         The  Partnership,   in  prior  years,  made   distributions   based  on
anticipated operating cash flows. Beginning with the second quarter of 1990, the
distribution  was lowered to a level  supported by current  operating  cash flow
after capital improvements and scheduled debt service. Since then, distributions
have been increased based on improved property performance. The General Partners
distributed, concurrent with the distributions for the fourth quarter of 1991, a
portion of the operating  reserve of the Partnership of approximately  $8.15 per
Unit. The General Partners  distributed,  concurrently with the distribution for
the  second  quarter  of  1994,  the net  insurance  proceeds  received  for the
destruction of the Homestead,  Florida facility,  of $9.75 per Unit. The General
Partners  distributed,  concurrently with the distribution for the third quarter
of 1995, a portion of the operating  reserve of the Partnership of approximately
$8.19 per Unit. Future  distribution  levels will be based on cash available for
distributions  (cash flow from all  sources,  less cash  necessary  for  capital
improvement needs and to establish reserves).


IMPACT OF YEAR 2000
- -------------------

         The Partnership utilizes PSI's information systems in connection with a
cost  sharing  and  administrative  services  agreement.  PSI has  completed  an
assessment  of  all  of its  hardware  and  software  applications  to  identify
susceptibility  to what is  commonly  referred  to as the  "Y2K  Issue"  whereby
certain computer programs have been written using two digits rather than four to
define the applicable year. Any of PSI's computer  programs or hardware with the
Y2K Issue that have date-sensitive  applications or embedded chips may recognize
a date  using "00" as the year 1900  rather  than the year  2000,  resulting  in
miscalculations or system failure causing disruptions of operations.

         PSI has two phases in its process  with respect to each of its systems;
i)  assessment,  whereby PSI  evaluates  whether the system is Y2K compliant and
identifies  the plan of  action  with  respect  to  remediating  any Y2K  issues
identified  and ii)  implementation,  whereby PSI  completes  the plan of action
prepared in the  assessment  phase and  verifies  that Y2K  compliance  has been
achieved.

         Many of PSI's critical applications,  relative to the direct management
of  properties,  have  recently  been replaced and PSI believes they are already
Year 2000  compliant.  PSI has an  implementation  in process  on the  remaining
critical  applications,  including its general ledger and related systems,  that
are believed to have Y2K issues.  PSI expects the  implementation to be complete
by June  1999.  Contingency  plans  have been  developed  for use in case  PSI's
implementations  are not  completed  on a  timely  basis.  While  PSI  presently
believes  that the impact of the Y2K Issue on its systems can be  mitigated,  if
PSI's plan for ensuring Year 2000 Compliance and the related  contingency  plans
were  to  fail,  be  insufficient,  or not be  implemented  on a  timely  basis,
Partnership operations could be materially impacted.

                                       13

<PAGE>


         Certain  of  PSI's  other  non-computer  related  systems  that  may be
impacted  by the Y2K  Issue,  such as  security  systems,  are  currently  being
evaluated,  and PSI expects  the  evaluation  to be  complete by June 1999.  PSI
expects the  implementation of any required  solutions to be complete in advance
of December 31,  1999.  PSI has not fully  evaluated  the impact of lack of Year
2000  compliance  on these  systems,  but has no reason to believe  that lack of
compliance would materially impact the Partnership's operations.

         The Partnership  exchanges electronic data with certain outside vendors
in the banking and payroll processing areas. The Partnership has been advised by
these  vendors that their  systems are or will be Year 2000  compliant,  but has
requested  a  Year  2000  compliance  certification  from  these  entities.  The
Partnership  is not aware of any other  vendors,  suppliers,  or other  external
agents with a Y2K Issue that would materially impact the  Partnership's  results
of operations,  liquidity, or capital resources. However, the Partnership has no
means of ensuring that external  agents will be Year 2000  compliant,  and there
can be no assurance that the Partnersip has identified all such external agents.
The inability of external agents to complete their Year 2000 compliance  process
in a timely  fashion  could  materially  impact the  Partnership.  The effect of
non-compliance by external agents is not determinable.

         The cost of the PSI's year 2000 compliance  activities (which primarily
consists of the costs of new systems) to be allocated to the Partnership and the
Joint  Venture  is  estimated  at   approximately   $90,000.   These  costs  are
capitalized.  PSI's  year  2000  compliance  efforts  have not  resulted  in any
significant deferrals in other information system projects.

         The costs of the projects and the date on which PSI and the Partnership
expect  to  achieve  Year  2000  Compliance  are based  upon  management's  best
estimates,  and were derived  utilizing  numerous  assumptions of future events.
There can be no assurance  that these  estimates  will be  achieved,  and actual
results  could  differ  materially  from  those  anticipated.  There  can  be no
assurance  that the  Partnership  or PSI has identified all potential Y2K Issues
either within the Partnership,  at PSI, or at external agents. In addition,  the
impact of the Y2K issue on governmental  entities and utility  providers and the
resultant  impact on the  Partnership,  as well as  disruptions  in the  general
economy, may be material but cannot be reasonably determined or quantified.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT  MARKET RISK.

         None.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The Partnership's  financial  statements are included elsewhere herein.
Reference is made to the Index to Financial  Statements and Financial  Statement
Schedules in Item 14(a).

ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

         None.

                                       14

<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE PARTNERSHIP.

         The Partnership has no directors or executive officers.

         The  Partnership's  General Partners are PSI and B. Wayne Hughes.  PSI,
acting through its directors and executive  officers,  and Mr. Hughes manage and
make investment decisions for the Partnership. The Mini-Warehouse Properties are
managed by PSI pursuant to a Management  Agreement.  Through 1996,  the business
parks of the Joint Venture were managed by a predecessor of PSBPLP,  pursuant to
a Management  Agreement.  In January 1997, the Joint Venture  transferred  their
business parks to PSBPLP in exchange for a partnership interest in PSBPLP.

         The names of all directors  and executive  officers of PSI, the offices
held by each of them with PSI, and their ages and business experience during the
past five years are as follows:

       Name                        Positions with PSI
- -----------------------      -------------------------------------------------  
B. Wayne Hughes              Chairman of the Board and Chief Executive Officer
Harvey Lenkin                President and Director
B. Wayne Hughes, Jr.         Vice President and Director
John Reyes                   Senior Vice President and Chief Financial Officer  
Carl B. Phelps               Senior Vice President
Obren B. Gerich              Senior Vice President
Marvin M. Lotz               Senior Vice President
David Goldberg               Senior Vice President and General Counsel
A. Timothy Scott             Senior Vice President and Tax Counsel
David P. Singelyn            Vice President and Treasurer
Sarah Hass                   Vice President and Secretary
Robert J. Abernethy          Director
Dann V. Angeloff             Director
William C. Baker             Director
Thomas J. Barrack Jr.        Director
Uri P. Harkham               Director
Daniel C. Staton             Director

         B. Wayne Hughes, age 65, a general partner of the Partnership, has been
a director of PSI since its  organization in 1980 and was President and Co-Chief
Executive  Officer from 1980 until November 1991 when he became  Chairman of the
Board and sole Chief Executive  Officer.  Mr. Hughes has been active in the real
estate  investment field for over 25 years. He is the father of B. Wayne Hughes,
Jr.

         Harvey Lenkin, age 62, has been employed by PSI for 21 years and became
President and a director of PSI in November 1991. Mr. Lenkin has been a director
of PS Business Parks,  Inc.  ("PSBP"),  an affiliated REIT, since March 16, 1998
and was President of PSBP  (formerly  Public  Storage  Properties XI, Inc.) from
1990  until  March 16,  1998.  He is a member of the Board of  Governors  of the
National Association of Real Estate Investment Trusts (NAREIT).

         B. Wayne Hughes, Jr., age 39 became director of PSI in January 1998. He
has been a Vice President - Acquisitions  of PSI since 1992. He is the son of B.
Wayne Hughes.

         John Reyes, age 38, a certified public  accountant,  joined PSI in 1990
and was  Controller  of PSI from 1992 until  December  1996 when he became Chief
Financial  Officer.  He became a Vice  President  of PSI in November  1995 and a
Senior Vice President of PSI in December 1996.  From 1983 to 1990, Mr. Reyes was
employed by Ernst & Young.

                                       15

<PAGE>

         Carl B.  Phelps,  age 60,  became a  Senior  Vice  President  of PSI in
January  1998  with  overall   responsibility   for  property   acquisition  and
development.  From June 1991 until joining PSI, he was a partner in the law firm
of  Andrews & Kurth,  L.L.P.,  which  performed  legal  services  for PSI.  From
December 1982 through May 1991, his  professional  corporation  was a partner in
the law firm of Sachs & Phelps, then counsel to PSI.

         Obren B. Gerich, age 60, a certified public accountant, has been a Vice
President of PSI since 1980 and became Senior Vice  President of PSI in November
1995. He was Chief Financial Officer of PSI until November 1991.

         Marvin M.  Lotz,  age 56,  has had  overall  responsibility  for Public
Storage's  mini-warehouse  operations  since  1988.  He  became  a  Senior  Vice
President  of PSI  in  November  1995.  Mr.  Lotz  was an  officer  of PSI  with
responsibility for property acquisitions from 1983 until 1988.

         David  Goldberg,  age 49,  joined  PSI's legal  staff in June 1991.  He
became Senior Vice President and General  Counsel of PSI in November 1995.  From
December  1982  until  May  1991,  he was a  partner  in the law firm of Sachs &
Phelps, then counsel to PSI.

         A.  Timothy  Scott,  age 47,  became a Senior  Vice  President  and Tax
Counsel of PSI and Vice President and Tax Counsel of the Public Storage REITs in
November 1996.  From June 1991 until joining PSI, Mr. Scott practiced tax law as
a shareholder of the law firm of Heller,  Ehrman, White & McAuliffe,  counsel to
PSI. Prior to June 1991, his  professional  corporation was a partner in the law
firm of Sachs & Phelps, then counsel to PSI.

         David P.  Singleyn,  age 37, a certified  public  accountant,  has been
employed by PSI since 1989 and became Vice  President  and  Treasurer  of PSI in
November  1995.  From 1987 to 1989,  Mr.  Singelyn was  Controller of Winchell's
Donut Houses, L.P.

         Sarah Hass,  age 43,  became  Secretary  of PSI in February  1992.  She
became  a Vice  President  of PSI in  November  1995.  She  joined  PSI's  legal
department  in June 1991,  rendering  services on behalf of PSI. From 1987 until
May 1991, her professional  corporation was a partner in the law firm of Sachs &
Phelps,  then  counsel to PSI,  and from  April  1986  until June 1987,  she was
associated  with that  firm,  practicing  in the area of  securities  law.  From
September 1979 until  September  1985, Ms. Hass was associated with the law firm
of Rifkind & Sterling, Incorporated.

         Robert J.  Abernethy,  age 59, has been President of American  Standard
Development Company and of Self-Storage  Management  Company,  which develop and
operate mini-warehouses,  since 1976 and 1977,  respectively.  Mr. Abernethy has
been a director  of PSI since its  organization  in 1980.  He is a member of the
board of  trustees  of Johns  Hopkins  University  and a  director  of  Marathon
National Bank. Mr. Abernethy is a former member of the board of directors of the
Los Angeles County  Metropolitan  Transportation  Authority and the Metropolitan
Water District of Southern  California and a former  Planning  Commissioner  and
Telecommunications   Commissioner  and  former  Vice-Chairman  of  the  Economic
Development Commission of the City of Los Angeles.

         Dann V. Angeloff, age 63, has been President of the Angeloff Company, a
corporate  financial  advisory  firm,  since  1976.  The  Angeloff  Company  has
rendered,  and is  expected  to  continue  to  render,  financial  advisory  and
securities  brokerage services for PSI. Mr. Angeloff is the general partner of a
limited partnership that owns a mini-warehouse operated by PSI and which secures
a note  owned  by PSI.  Mr.  Angeloff  has  been a  director  of PSI  since  its
organization  in  1980.  He  is  a  director  of  Balboa  Capital   Corporation,
Compensation   Resource   Group,    Nicholas/Applegate   Growth   Equity   Fund,
Nicholas/Applegate  Mutual Funds, ReadyPac Produce, Inc., Royce Medical Company,
SupraLife International and WorldxChange Communications,  Inc. He was a director
of SPI from 1989 until June 1996.

                                       16

<PAGE>

         William C. Baker,  age 65,  became a director of PSI in November  1991.
Since January 1999, Mr. Baker has been President and Chief Executive  Officer of
Los Angeles Turf Club,  Incorporated,  which operates the Santa Anita  Racetrack
and is wholly-owned subsidiary of Magna International Inc. Since August 1998, he
has been President of Meditrust  Operating  Company,  a paired share real estate
investment trust. From November 1997 until December 1998, he was Chairman of the
Board  and Chief  Executive  Officer  of The  Santa  Anita  Companies,  Inc.,  a
wholly-owned  subsidiary of Meditrust  Operating Company which then operated the
Santa Anita Racetrack.  From August 1996 until November 1997, he was Chairman of
the Board and Chief  Executive  Officer of Santa  Anita  Operating  Company  and
Chairman of the Board of Santa Anita Realty  Enterprises,  Inc.,  the  companies
which were merged with Meditrust in November  1997.  From April 1993 through May
1995, Mr. Baker was President of Red Robin International,  Inc., an operator and
franchiser of casual dining  restaurants  in the United States and Canada.  From
January 1992 through  December 1995 he was Chairman and Chief Executive  Officer
of  Carolina   Restaurant   Enterprises,   Inc.,  a  franchisee   of  Red  Robin
International,  Inc.  Since  1991,  he has been  Chairman  of the Board of Coast
Newport Properties, a real estate brokerage company. From 1976 to 1988, he was a
principal  shareholder  and  Chairman and Chief  Executive  Officer of Del Taco,
Inc., an operator and franchiser of fast food  restaurants  in  California.  Mr.
Baker is a director of Callaway Golf Company and Meditrust Operating Company .

         Thomas J.  Barrack,  Jr., age 51,  became a director of PSI in February
1998.  Mr. Barrack has been the Chairman and Chief  Executive  Officer of Colony
Capital, Inc. since September,  1991. Colony Capital, Inc. is one of the largest
real estate investors in America, having acquired properties in the U.S., Europe
and Asia. Prior to founding Colony Capital, Inc., from 1987 to 1991, Mr. Barrack
was a principal with the Robert M. Bass Group,  Inc.,  the principal  investment
vehicle for Robert M. Bass of Fort Worth,  Texas. From 1985 to 1987, Mr. Barrack
was President of Oxford Ventures, Inc., a Canadian-based real estate development
company.  From  1984 to 1985 he was a  Senior  Vice  President  at E. F.  Hutton
Corporate  Finance in New York.  Mr.  Barrack was appointed by President  Ronald
Reagan as Deputy Under  Secretary at the U.S.  Department  of the Interior  from
1982 to 1983. Mr. Barrack currently is a director of Continental Airlines, Inc.,
Harvey's Acquisition Corp. and Kennedy-Wilson, Inc.

         Uri P.  Harkham,  age 50,  became a director of PSI in March 1993.  Mr.
Harkham  has been the  President  and Chief  Executive  Officer of the  Jonathan
Martin  Fashion  Group,  which  specializes  in  designing,   manufacturing  and
marketing  women's  clothing,  since its  organization in 1976.  Since 1978, Mr.
Harkham has been the Chairman of the Board of Harkham Properties,  a real estate
firm specializing in buying and managing fashion warehouses in Los Angeles.

         Daniel C. Staton, age 46, became a director of PSI on March 12, 1999 in
connection  with the merger of Storage  Trust Realty,  a real estate  investment
trust,  with PSI.  Mr.  Staton was  Chairman of the Board of Trustees of Storage
Trust  Realty from  February  1998 until March 12, 1999 and a Trustee of Storage
Trust Realty from  November 1994 until March 12, 1999. He is President of Walnut
Capital Partners,  an investment and venture capital company. Mr. Staton was the
Chief Operating Officer and Executive Vice President of Duke Realty Investments,
Inc. from 1993 to 1997. He has been a director of Duke Realty Investments,  Inc.
since  1993.  From  1981 to  1993,  Mr.  Staton  was a  principal  owner of Duke
Associates,  the predecessor of Duke Realty  Investments,  Inc. Prior to joining
Duke  Associates in 1981, he was a partner and general manager of his own moving
company,  Gateway Van & Storage, Inc. in St. Louis, Missouri. From 1986 to 1988,
Mr. Staton served as president of the Greater Cincinnati Chapter of the National
Association of Industrial and Office Parks.

         Pursuant  to  Articles  16  and  17 of the  Partnership's  Amended  and
Restated Agreement of Limited Partnership (the "Partnership Agreement"),  a copy
of  which  is  included  in  the  Partnership's   prospectus   included  in  the
Partnership's  Registration  Statement,  File No.  33-1280,  each of the General
Partners continues to serve until (i) death, insanity, insolvency, bankruptcy or
dissolution, (ii) withdrawal with the consent of the other general partner and a
majority  vote of the limited  partners,  or (iii) removal by a majority vote of
the limited partners.

         Each  director of PSI serves until he resigns or is removed from office
by PSI,  and may  resign or be removed  from  office at any time with or without
cause. Each officer of PSI serves until he resigns or is removed by the board of
directors  of PSI.  Any such officer may resign or be removed from office at any
time with or without cause.

                                       17

<PAGE>

         There  have  been no events  under  any  bankruptcy  act,  no  criminal
proceedings,  and no judgments or injunctions  material to the evaluation of the
ability of any director or executive officer of PSI during the past five years.

Section 16 (a) Beneficial Ownership Reporting Compliance
- --------------------------------------------------------

         Based on a review of the  reports  filed  under  Section  16 (a) of the
Securities Exchange Act of 1934 with respect to the Units that were submitted to
the Partnership,  the Partnership  believes that with respect to the fiscal year
ended December 31, 1998, B. Wayne Hughes,  Jr. and Thomas J. Barrack,  Jr., each
of whom is a director of PSI, a General Partner of the  Partnership,  each filed
his Initial Statement of Beneficial  Ownership of Securities on Form 3 after its
due date.


ITEM 11. EXECUTIVE COMPENSATION.

         The Partnership has no subsidiaries, directors or officers. See Item 13
for a  description  of certain  transactions  between  the  Partnership  and the
General Partners and their affiliates.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         (a)      At January 1, 1999, PSI beneficially owned more than 5% of the
         Units of the Partnership:

    Title                                             Amount of          Percent
     of                Name and Address of            Beneficial           of
    Class               Beneficial Owner              Ownership           Class
- ----------------    ----------------------------    ----------------     -------

Units of Limited    Public Storage, Inc.
Partnership         701 Western Avenue
Interest            Glendale, CA 91201-2394  (1)    64,945 Units (1)      59.68%


(1)  These Units are held of record by SEI Arlington Acquisition Corporation,  a
     wholly-owned subsidiary of PSI.

                  The Partnership is not aware of any other beneficial owners of
         more than 5% of the Units.

         (b)      The Partnership has no officers and directors.

                  The General Partners (or their  predecessor-in-interest)  have
         contributed $550,000 to the capital of the Partnership  representing 1%
         of the aggregate capital  contributions and as a result  participate in
         the  distributions  to the limited  partners  and in the  Partnership's
         profits and losses in the same  proportion  that the general  partners'
         capital   contribution   bears  to  the  total  capital   contribution.
         Information regarding ownership of the Units by PSI, a General Partner,
         is set forth  under  section (a) above.  The  directors  and  executive
         officers of PSI, as a group, do not own any units.

         (c)      The Partnership  knows  of  no  contractual arrangements,  the
         operation  of the terms of which may at a  subsequent  date result in a
         change in control of the  Partnership,  except for  articles 16, 17 and
         21.1 of the Partnership  Agreement,  which provide, in substance,  that
         the limited  partners shall have the right, by majority vote, to remove
         a general  partner and that a general partner may designate a successor
         with the  consent of the other  general  partner  and a majority of the
         limited partners.

                  The Partnership has acquired interests in 20 properties (which
         exclude the properties  transferred  to PSBPLP in January 1997);  18 of
         such  properties  are held in a general  partnership  comprised  of the

                                       18

<PAGE>

         Partnership and PSI. Under the terms of the partnership agreement,  PSI
         has the right to compel a sale of each property at any time after seven
         years from the date of acquisition  at not less than its  independently
         determined  fair market  value  provided the  Partnership  receives its
         share of the net sales  proceeds  solely in cash.  As of  December  31,
         1998,  PSI has the right to require the  Partnership to sell a majority
         of the Joint Venture's properties.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The Partnership  Agreement provides that the General Partners and their
affiliates are entitled to the following compensation:

1.       Incentive distributions equal to 10% of Cash Flow from Operations.

2.       Provided the limited partners have received distributions equal to 100%
         of their  investment plus a cumulative 8% per year (not  compounded) on
         their investment  (reduced by  distributions  other than from Cash Flow
         from Operations),  subordinated incentive distributions equal to 15% of
         remaining Cash from Sales or Refinancings.

3.       Provided the limited partners have received distributions equal to 100%
         of their  capital  contributions  plus a  cumulative  6% per year  (not
         compounded) on their investment  (reduced by  distributions  other than
         distributions from Cash Flow from Operations), brokerage commissions at
         the  lesser  of 3% of  the  sales  price  of a  property  or  50%  of a
         competitive commission.

         During  1998,  approximately  $244,000  was paid to PSI with respect to
items 1, 2, and 3 above. The Partnership owns interests in 20 properties  (which
exclude  the  properties  transferred  to PSBPLP in  January  1997);  18 of such
properties are held in a general  partnership  comprised of the  Partnership and
PSI.

         The Partnership and the Joint Venture have a Management  Agreement with
PSI pursuant to which the  Partnership and the Joint Venture pay PSI a fee of 6%
of the gross revenues of the mini-warehouse spaces operated for the Partnership.
During  1998,  the  Partnership  and Joint  Venture paid fees of $663,000 to PSI
pursuant to the Management Agreement.

         Through  1996,  the Joint  Venture's  business  parks were managed by a
predecessor of PSBPLP pursuant to a Management  Agreement which provides for the
payment  of a fee by  the  Joint  Venture  of 5% of the  gross  revenues  of the
commercial  space  operated for the Joint  Venture.  In January 1997,  the Joint
Venture, PSI and other related  partnerships  transferred a total of 35 business
parks to PSBPLP,  an operating  partnership  formed to own and operate  business
parks in which PSI has a significant  interest.  Included  among the  properties
transferred  were  the  Joint  Venture's   business  parks  in  exchange  for  a
partnership  interest in PSBPLP.  The  general  partner of PSBPLP is PS Business
Parks, Inc., a REIT traded on the American Stock Exchange.

                                       19

<PAGE>


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

         (a)      List of Documents filed as part of the Report.

                  1. Financial Statements: See Index to Financial Statements and
                  Financial Statement Schedules.

                  2.  Financial  Statement  Schedules:  See  Index to  Financial
                  Statements and Financial Statement Schedules.

                  3.  Exhibits: See Exhibit Index contained herein.

         (b)      Reports on Form 8-K.

                  None.

         (c)      Exhibits:  See Exhibit Index contained herein.

                                       20

<PAGE>

                             PS PARTNERS VII, LTD.,
                        A CALIFORNIA LIMITED PARTNERSHIP
                                INDEX TO EXHIBITS


3.1      Amended and Restated Agreement of Limited Partnership. Previously filed
         with the  Securities  and  Exchange  Commission  as an  Exhibit  to the
         Storage  Equities,   Inc.  Registration   Statement  No.  33-43750  and
         incorporated herein by reference.

10.1     Second  Amended and Restated  Management  Agreement  dated November 16,
         1995,  between the  Partnership  and Public  Storage  Management,  Inc.
         Previously  filed with the  Securities  and Exchange  Commission  as an
         exhibit to PS Partners,  Ltd.'s Annual Report on Form 10-K for the year
         ended December 31, 1996 and incorporated herein by reference.

10.2     Amended  Management  Agreement  dated February 21, 1995 between Storage
         Equities,  Inc. and Public Storage  Commercial  Properties  Group, Inc.
         Previously  filed with the  Securities  and Exchange  Commission  as an
         exhibit to the  Partnership's  Annual  Report on Form 10-K for the year
         ended December 31, 1994, and incorporated herein by reference.

10.3     Participation  Agreement  dated  as of  April 2,  1986,  among  Storage
         Equities, Inc., the Partnership,  Public Storage, Inc., B. Wayne Hughes
         and  Kenneth Q. Volk,  Jr.  Previously  filed with the  Securities  and
         Exchange Commission as an exhibit to the Storage Equities, Inc. Current
         Report on Form 8-K dated  August 20,  1986 and  incorporated  herein by
         reference.

27       Financial date schedule. Filed herewith.

                                       21

<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the  Partnership  has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                              PS PARTNERS VII, LTD.,
                              a California Limited Partnership
Dated:  March 26, 1999        By:   Public Storage, Inc., General Partner

                                    By:   /s/ B. Wayne Hughes
                                          --------------------------------------
                                          B. Wayne Hughes, Chairman of the Board

                              By:   /s/  B. Wayne Hughes
                                    --------------------------------------
                                    B. Wayne Hughes, General Partner


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Partnership in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
         Signature                            Capacity                                    Date
- ----------------------------    -------------------------------------------------    --------------
<S>                             <C>                                                  <C> 
/s/ B. Wayne Hughes             Chairman of the Board and Chief                      March 26, 1999
- ----------------------------    Executive Officer of Public Storage, Inc. and 
B. Wayne Hughes                 General Partner (principal executive officer)
                                

/s/ Harvey Lenkin               President and Director                               March 26, 1999
- ----------------------------    of Public Storage, Inc.
Harvey Lenkin                   

/s/ B. Wayne Hughes, Jr.        Vice President and Director                          March 26, 1999
- ----------------------------    of Public Storage, Inc.
B. Wayne Hughes, Jr.            

/s/ John Reyes                  Senior Vice President and Chief Financial Officer    March 26, 1999
- ----------------------------    of Public Storage, Inc. (principal financial
John Reyes                      officer and principal accounting officer)
                                

/s/ Robert J. Abernethy         Director of Public Storage, Inc.                     March 26, 1999
- ----------------------------
Robert J. Abernethy

/s/ Dann V. Angeloff            Director of Public Storage, Inc.                     March 26, 1999
- ----------------------------
Dann V. Angeloff

/s/ William C. Baker            Director of Public Storage, Inc.                     March 26, 1999
- ----------------------------
William C. Baker

                                Director of Public Storage, Inc.
- ----------------------------
Thomas J. Barrack, Jr.

/s/ Uri P. Harkham              Director of Public Storage, Inc.                     March 26, 1999
- ----------------------------
Uri P. Harkham

                                Director of Public Storage, Inc.
- ----------------------------
Daniel C. Staton

</TABLE>
                                       22

<PAGE>

                             PS PARTNERS VII, LTD.,
                        a California Limited Partnership

                          INDEX TO FINANCIAL STATEMENTS
                        AND FINANCIAL STATEMENT SCHEDULES

                                  (Item 14 (a))

                                                                        Page
                                                                     References
                                                                     ----------
PS PARTNERS VII, LTD.

     Report of Independent Auditors                                      F-1

     Financial Statements and Schedules:

       Balance Sheets as of December 31, 1998 and 1997                   F-2

       For the years ended December 31, 1998, 1997 and 1996:             F-3

          Statements of Income                                           F-3

          Statements of Partners' Equity                                 F-4

          Statements of Cash Flows                                       F-5

       Notes to Financial Statements                                 F-6 - F-10

       Schedule

          Schedule III - Real Estate and Accumulated Depreciation    F-11 - F-12

Financial  Statements of 50 percent or less owned persons  required  pursuant to
Rule 3-09:

     PS BUSINESS PARKS,  INC. - PS Business Parks, Inc. is a registrant with the
     Securities and Exchange  Commission and its filings can be accessed through
     the Securities and Exchange Commission.

     SEI/PSP VII JOINT VENTURES

         Report of Independent Auditors                                 F-13

         Financial Statements:

         Balance Sheets as of December 31, 1998 and 1997                F-14

           For the years ended December 31, 1998, 1997 and 1996:

              Statements of Income                                      F-15

              Statements of Partners' Equity                            F-16

              Statements of Cash Flows                               F-17 - F-18

         Notes to Financial Statements                               F-19 - F-22

         Schedule

           Schedule III - Real Estate and Accumulated Depreciation   F-23 - F-24

All other  schedules  have been omitted  since the required  information  is not
present or not  present  in amounts  sufficient  to  require  submission  of the
schedule,  or because the  information  required  is  included in the  financial
statements or the notes thereto.

                                       23

<PAGE>

                         Report of Independent Auditors





The Partners
PS Partners VII, Ltd., a California Limited Partnership


We have  audited  the balance  sheets of PS Partners  VII,  Ltd.,  a  California
Limited Partnership, as of December 31, 1998 and 1997 and the related statements
of income,  partners' equity,  and cash flows for each of the three years in the
period ended December 31, 1998. Our audits also included the financial statement
schedule  listed in the Index at Item  14(a).  These  financial  statements  and
schedule  are  the   responsibility   of  the  Partnership's   management.   Our
responsibility  is to  express  an opinion  on these  financial  statements  and
schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of PS Partners  VII,  Ltd., a
California Limited  Partnership,  at December 31, 1998 and 1997, and the results
of its  operations  and its cash flows for each of the three years in the period
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly in all material respects the information set forth therein.





                                                              ERNST & YOUNG  LLP

February 10, 1999
Los Angeles, California

                                      F-1

<PAGE>

                              PS PARTNERS VII, LTD.
                        a California Limited Partnership
                                 BALALNCE SHEETS
                           December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                          1998              1997
                                                                                   -------------------------------------

                                     ASSETS

<S>                                                                                  <C>                <C>            
Cash and cash equivalents                                                            $     3,126,000    $     1,179,000

Rent and other receivables                                                                     3,000              2,000

Real estate facilities, at cost:
     Land                                                                                  1,122,000          1,122,000
     Buildings and equipment                                                               2,840,000          2,716,000
                                                                                   -------------------------------------
                                                                                           3,962,000          3,838,000

     Less accumulated depreciation                                                        (1,285,000)        (1,163,000)
                                                                                   -------------------------------------
                                                                                           2,677,000          2,675,000

Investment in real estate entities                                                        21,436,000         23,115,000

Other assets                                                                                  18,000             18,000
                                                                                   -------------------------------------

                                                                                     $    27,260,000    $    26,989,000
                                                                                   =====================================


                        LIABILITIES AND PARTNERS' EQUITY

Accounts payable                                                                     $        85,000    $       128,000

Advance payments from renters                                                                 46,000             47,000

Partners' equity:
     Limited partners' equity, $500 per unit, 150,000
         units authorized,  108,831 issued and outstanding                                26,786,000         26,475,000
     General partners' equity                                                                343,000            339,000
                                                                                   -------------------------------------

              Total partners' equity                                                      27,129,000         26,814,000
                                                                                   -------------------------------------

                                                                                     $    27,260,000    $    26,989,000
                                                                                   =====================================
</TABLE>
                            See accompanying notes.
                                      F-2

<PAGE>

                              PS PARTNERS VII, LTD.
                        a California Limited Partnership
                              STATEMENTS OF INCOME
              For the years ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
                                                                       1998               1997              1996
                                                                --------------------------------------------------------

REVENUE:

<S>                                                               <C>                <C>                <C>            
Rental income                                                     $       895,000    $       859,000    $       799,000
Equity in earnings of real estate entities                              2,300,000          1,959,000          1,649,000
Interest income                                                           119,000             29,000             12,000
                                                                --------------------------------------------------------
                                                                        3,314,000          2,847,000          2,460,000
                                                                --------------------------------------------------------

COSTS AND EXPENSES:

Cost of operations                                                        262,000            240,000            212,000
Management fees                                                            54,000             52,000             48,000
Depreciation and amortization                                             122,000            119,000            115,000
Administrative                                                            118,000            122,000            114,000
                                                                --------------------------------------------------------
                                                                          556,000            533,000            489,000
                                                                --------------------------------------------------------

NET INCOME                                                        $     2,758,000    $     2,314,000    $     1,971,000
                                                                ========================================================

Limited partners' share of net income
     ($22.87, $18.61, and $14.59 per unit in
     1998, 1997, and 1996, respectively)                          $     2,489,000    $     2,025,000    $     1,588,000
General partners' share of net income                                     269,000            289,000            383,000
                                                                --------------------------------------------------------
                                                                  $     2,758,000    $     2,314,000    $     1,971,000
                                                                ========================================================
</TABLE>
                            See accompanying notes.
                                      F-3

<PAGE>

                              PS PARTNERS VII, LTD.
                        a California Limited Partnership
                         STATEMENTS OF PARTNERS' EQUITY
             For the years ended December 31, 1998, 1997, and 1996



<TABLE>
<CAPTION>
                                                                     Limited            General
                                                                     Partners           Partners            Total
                                                                --------------------------------------------------------

<S>                                                               <C>                <C>                <C>            
Balances at December 31, 1995                                     $    28,522,000    $       360,000    $    28,882,000

Net income                                                              1,588,000            383,000          1,971,000

Distributions                                                          (3,266,000)          (400,000)        (3,666,000)
                                                                --------------------------------------------------------

Balances at December 31, 1996                                          26,844,000            343,000         27,187,000

Net income                                                              2,025,000            289,000          2,314,000

Distributions                                                          (2,394,000)          (293,000)        (2,687,000)
                                                                --------------------------------------------------------

Balances at December 31, 1997                                          26,475,000            339,000         26,814,000

Net income                                                              2,489,000            269,000          2,758,000

Distributions                                                          (2,178,000)          (265,000)        (2,443,000)
                                                                --------------------------------------------------------

Balances at December 31, 1998                                     $    26,786,000    $       343,000    $    27,129,000
                                                                ========================================================
</TABLE>
                            See accompanying notes.
                                      F-4

<PAGE>

                              PS PARTNERS VII, LTD.
                        a California Limited Partnership
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
                                                                            1998             1997             1996
                                                                      ---------------------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES:

     <S>                                                                <C>              <C>              <C>          
     Net income                                                         $   2,758,000    $   2,314,000    $   1,971,000

     Adjustments to reconcile net income to net cash
         provided by operating activities

         Depreciation and amortization                                        122,000          119,000          115,000
         (Increase) decrease in rent and other receivables                     (1,000)           8,000           (6,000)
         Increase in other assets                                                   -           (2,000)          (5,000)
         (Decrease) increase in accounts payable                              (43,000)         (23,000)          69,000
         Decrease in advance payments from renters                             (1,000)          (1,000)         (16,000)
         Equity in earnings of real estate entities                        (2,300,000)      (1,959,000)      (1,649,000)
                                                                      ---------------------------------------------------

             Total adjustments                                             (2,223,000)      (1,858,000)      (1,492,000)
                                                                      ---------------------------------------------------

             Net cash provided by operating activities                        535,000          456,000          479,000
                                                                      ---------------------------------------------------

CASH FLOWS PROVIDED BY INVESTING ACTIVITIES:

         Distributions from real estate entities                            3,979,000        3,411,000        2,878,000
         Additions to real estate facilities                                 (124,000)         (12,000)         (22,000)
                                                                      ---------------------------------------------------

             Net cash provided by investing activities                      3,855,000        3,399,000        2,856,000
                                                                      ---------------------------------------------------

CASH FLOWS USED IN FINANCING ACTIVITIES:

         Distributions to partners                                         (2,443,000)      (2,687,000)      (3,666,000)
                                                                      ---------------------------------------------------

             Net cash used in financing activities                         (2,443,000)      (2,687,000)      (3,666,000)
                                                                      ---------------------------------------------------

Net increase (decrease) in cash and cash equivalents                        1,947,000        1,168,000         (331,000)

Cash and cash equivalents at the beginning of the period                    1,179,000           11,000          342,000
                                                                      ---------------------------------------------------

Cash and cash equivalents at the end of the period                      $   3,126,000    $   1,179,000    $      11,000
                                                                      ===================================================
</TABLE>
                            See accompanying notes.
                                      F-5

<PAGE>

                             PS PARTNERS VII, LTD.,
                        a California Limited Partnership
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1998

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS

         Description of Partnership
         --------------------------

                  PS Partners VII, Ltd., a California  Limited  Partnership (the
         "Partnership")  was formed with the  proceeds of an  interstate  public
         offering.  PSI  Associates  II, Inc.  ("PSA"),  an  affiliate of Public
         Storage Management, Inc., organized the Partnership along with B. Wayne
         Hughes ("Hughes"). In September 1993, Storage Equities, Inc., now known
         as Public Storage, Inc. ("PSI"), a California corporation, acquired the
         interest of PSA relating to its general partner capital contribution in
         the Partnership and was substituted as a co-general partner in place of
         PSA.

                  In 1995,  there was a series of mergers  among Public  Storage
         Management, Inc. (which was the Partnership's mini-warehouse operator),
         Public  Storage,  Inc.  and their  affiliates  (collectively,  "PSMI"),
         culminating in the November 16, 1995 merger (the "PSMI Merger") of PSMI
         into Storage Equities,  Inc. In the PSMI Merger, Storage Equities, Inc.
         was renamed Public Storage,  Inc. and it acquired  substantially all of
         PSMI's United States real estate  operations and became the operator of
         the Partnership's and the Joint Venture's mini-warehouse properties.

                  The  Partnership  has  invested  in  existing   mini-warehouse
         storage facilities which offer  self-service  storage spaces for lease,
         usually on a  month-to-month  basis,  to the  general  public and, to a
         lesser  extent,  in  existing  business  park  facilities  which  offer
         industrial and office space for lease.

                  The Partnership has ownership interests in 20 properties in 10
         states (collectively  referred to as the "Mini-Warehouse  Properties"),
         which  exclude 2  properties  transferred  to PS Business  Parks,  L.P.
         ("PSBPLP") in January 1997. 18 of the  properties  are owned by SEI/PSP
         VII Joint Ventures (the "Joint Venture"), a general partnership between
         the  Partnership  and PSI.  The  Partnership  is the  managing  general
         partner  of  the  Joint  Venture,   with  ownership  interests  in  the
         individual properties of the Joint Venture ranging from 40.2% to 70%.

                  As used hereinafter, the Joint Venture and PSBPLP are referred
         to as the "Real Estate Entities."

         Basis of Presentation
         ---------------------

                  The   financial   statements   include  the  accounts  of  the
         Partnership.  The accounts of the Joint Venture,  which the Partnership
         does not control,  are not  consolidated  with the  Partnership and the
         Partnership's  interest in the Joint  Venture is  accounted  for on the
         equity method.

                  The Partnership does not control the Joint Venture because PSI
         has  significant  control  rights with respect to the management of the
         properties,  including  I) PSI has the right to compel the sale of each
         property in the Joint  Venture and II) PSI has the right to require the
         Partnership to submit operating budgets.

                                      F-6

<PAGE>

1.       SUMMARY OF  SIGNIFICANT  ACCOUNTING  POLICIES AND  PARTNERSHIP  MATTERS
         (CONTINUED)

                  Under the terms of the partnership agreements all depreciation
         and amortization with respect to each Joint Venture is allocated solely
         to the  Partnership  until the limited  partners  recover their initial
         capital contribution.  Thereafter, all depreciation and amortization is
         allocated   solely  to  PSI  until  it  recovers  its  initial  capital
         contribution.  All remaining depreciation and amortization is allocated
         to  the   Partnership   and  PSI  in  proportion  to  their   ownership
         percentages.

                  Under the  terms of the  partnership  agreements,  PSI has the
         right to compel the sale of each  property in the general  partnerships
         at any time after seven years from the date of  acquisition at not less
         than its  independently  determined  fair  market  value  provided  the
         Partnership  receives  its  share of the net  proceeds  solely in cash.
         PSI's right to require the Partnership to sell all of the jointly owned
         properties became exercisable during 1993.

         Depreciation and Amortization
         -----------------------------

                  The  Partnership   and  the  Joint  Venture   depreciates  the
         buildings and equipment on a straight-line method over estimated useful
         lives of 25 and 5 years, respectively.  Leasing commissions relating to
         business park properties are expensed when incurred.

         Revenue Recognition
         -------------------

                  Property rents are recognized as earned.

         Allocation of Net Income
         ------------------------

                  The  General  Partners'  share of net  income  consists  of an
         amount attributable to their 1% capital  contribution and an additional
         percentage  of cash flow (as defined,  see Note 4) which relates to the
         General  Partners'  share  of cash  distributions  as set  forth in the
         Partnership  Agreement.  All  remaining  net income is allocated to the
         limited partners.

         Per Unit Data
         -------------

                  Per unit  data is  based on the  weighted  average  number  of
         limited partner units (108,831) outstanding during the year.

         Cash Distributions
         ------------------

                  The Partnership Agreement provides for quarterly distributions
         of cash flow from  operations  (as  defined).  Cash  distributions  per
         limited partner unit were $20.01,  $22.00,  and $30.01 for 1998,  1997,
         and 1996, respectively.

         Cash and Cash Equivalents
         -------------------------

                  For financial  statement purposes,  the Partnership  considers
         all highly liquid investments purchased with a maturity of three months
         or less to be cash equivalents.

                                      F-7

<PAGE>

1.       SUMMARY OF  SIGNIFICANT  ACCOUNTING  POLICIES AND  PARTNERSHIP  MATTERS
         (CONTINUED)

         Environmental Cost
         ------------------

                  Substantially  all of the real estate  facilities in which the
         Partnership has an interest were acquired prior to the time that it was
         customary  to  conduct   extensive   environmental   investigations  in
         connection with the property acquisitions. During the fourth quarter of
         1995,  an   independent   environmental   consulting   firm   completed
         environmental  assessments on the Partnership's  properties to evaluate
         the environmental condition of, and potential environmental liabilities
         of such properties. Although there can be no assurance, the Partnership
         is not aware of any environmental  contamination of the  Mini-Warehouse
         Properties which  individually or in the aggregate would be material to
         the Partnership's overall business,  financial condition, or results of
         operations.

         Segment Reporting
         -----------------

                  Effective  January 1, 1998, the  Partnership  adopted SFAS No.
         131,   "Disclosure   about   Segments  of  an  Enterprise  and  Related
         Information."  SFAS No. 131  established  standards  for the way public
         business  enterprises  report  information about operating  segments in
         annual financial  statements and requires that those enterprises report
         selected  information  about  operating  segments in interim  financial
         reports.   SFAS  No.  131  also   establishes   standards  for  related
         disclosures  about  products and services,  geographic  areas and major
         customers.  The Partnership only has one reportable  segment as defined
         within  SFAS No.  131,  therefore  the  adoption of SFAS No. 131 had no
         effect on the Partnership's disclosures.

         Use of Estimates
         ----------------

                  The preparation of the financial statements in conformity with
         generally accepted  accounting  principles  requires management to make
         estimates  and  assumptions  that  affect the  amounts  reported in the
         financial  statements  and  accompanying  notes.  Actual  results could
         differ from those estimates.

2.       REAL ESTATE FACILITIES

                  In 1995,  the  Financial  Accounting  Standards  Board  issued
         Statement of Financial  Accounting Standards No. 121 ("Statement 121"),
         "Accounting for the Impairment of Long-Lived  Assets and for Long-Lived
         Assets to be Disposed of." Statement 121 requires  impairment losses to
         be recorded on long-lived  assets used in operations when indicators of
         impairment are present and the undiscounted  cash flows estimated to be
         generated  by those assets are less than the assets'  carrying  amount.
         Statement 121 also  addresses the method of accounting  for  long-lived
         assets  that are  expected  to be  disposed.  The  Partnership  adopted
         Statement 121 in 1996 and the adoption had no effect.

                  In January  1997,  the  Partnership  and PSI and other related
         partnerships  transferred  a total of 35 business  parks to PSBPLP,  an
         operating partnership formed to own and operate business parks in which
         PSI  has  a  significant   interest.   Included  among  the  properties
         transferred  were the Joint Venture's  business parks in exchange for a
         partnership  interest in PSBPLP.  The  general  partner of PSBPLP is PS
         Business Parks, Inc.

                                      F-8

<PAGE>

3.       INVESTMENT IN REAL ESTATE ENTITIES

                 During  1998,  1997,  and  1996,  the  Partnership   recognized
         earnings from the Real Estate  Entities of  $2,300,000,  $1,959,000 and
         $1,649,000,  respectively,  and received  cash  distributions  totaling
         $3,979,000,  $3,411,000  and  $2,878,000,  respectively  from  the Real
         Estate Entities.

                 The accounting policies of the Real Estate Entities are similar
         to that of the  Partnership.  Summarized  combined  financial data with
         respect to the Real Estate Entities are as follows:

                                                         1998            1997
                                                     ------------    -----------
For the year ended December 31,
    Total revenues                                   $100,781,000    $41,253,000
    Minority interest in income                        11,208,000      8,566,000
    Net income                                         34,072,000      8,008,000

At December 31,
    Total assets, net of accumulated depreciation    $754,014,000   $369,365,000
    Total liabilities                                  67,819,000     12,996,000
    Total minority interest                           153,015,000    168,665,000
    Total equity                                      533,180,000    187,704,000

                  The  increase in the size of the combined  financial  position
         and operating  results,  respectively,  of the Real Estate Entities for
         the  year  ended   December   31,  1998  and  at  December   31,  1998,
         respectively, as compared to prior periods, is the result of additional
         properties  acquired  by  PSBPLP  during  1997  and  1998.  PSI  has  a
         significant interest in PSBPLP.

                 Financial  statements  of the Joint  Venture are filed with the
         Partnership's  Form 10-K for 1998, in Item 14. PS Business Parks,  Inc.
         is a registrant  with the Securities and Exchange  Commission,  and its
         filings can be accessed through the Securities and Exchange Commission.


4.       GENERAL PARTNERS' EQUITY

                  The General Partners have a 1% interest in the Partnership. In
         addition,   the  General   Partners   have  a  10%   interest  in  cash
         distributions  attributable to operations,  exclusive of  distributions
         attributable to sales and refinancing proceeds.

                  Proceeds  from  sales  and  refinancings  will be  distributed
         entirely to the limited  partners  until the limited  partners  recover
         their  investment plus a cumulative 8% annual return (not  compounded);
         thereafter,  the General  Partners  have a 15%  interest  in  remaining
         proceeds.

                                      F-9

<PAGE>

5.       RELATED PARTY TRANSACTIONS

                  The  Partnership  has a management  agreement with PSI whereby
         PSI operates the Mini-Warehouse Properties for a fee equal to 6% of the
         facilities' monthly gross revenue (as defined).

                  In January 1997,  the Joint Venture  transferred  its business
         park  facilities  to PSBPLP in exchange for a  partnership  interest in
         PSBPLP.

                  PSI has a significant economic interest in PSBPLP and PSBP.

6.       LEASES

                  The   Partnership   has   invested   primarily   in   existing
         mini-warehouse  storage  facilities  which offer  self-service  storage
         spaces  for lease to the  general  public.  Leases  for such  space are
         usually on a month-to-month basis.

7.       TAXES BASED ON INCOME

                  Taxes based on income are the responsibility of the individual
         partners and,  accordingly,  the Partnership's  financial statements do
         not reflect a provision for such taxes.

                  Unaudited  taxable net income was  $2,392,000,  $4,762,000 and
         $1,833,000  for the  years  ended  December  31,  1998,  1997 and 1996,
         respectively.  The difference between taxable income and book income is
         primarily related to timing differences in depreciation expense.

                                      F-10

<PAGE>

                              PS PARTNERS VII, LTD.
                        A CALIFORNIA LIMITED PARTNERSHIP
                           SCHEDULE III - REAL ESTATE
                          AND ACCUMULATED DEPRECIATION

<TABLE>
<CAPTION>
                                                                                                       
                                                                                                       Costs      
                                                                           Initial Cost              subsequent   
                                                                 --------------------------------- to acquisition 
    Date                                                                            Buildings &      Buildings &  
  Acquired                Description              Encumbrances        Land         Improvements    Improvements  
- ------------------------------------------------------------------------------------------------------------------


    <S>       <C>                                        <C>        <C>              <C>               <C>        
    5/87      OK City/Hefner                              -            459,000          941,000         262,000   
    7/86      Portland/Moody                              -            663,000        1,637,000          -        
                                                  ----------------------------------------------------------------

                                                         $-         $1,122,000       $2,578,000        $262,000   
                                                  ================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                                       
                                                                     Gross Carrying Amount
                                                                      At December 31, 1998
                                                  ---------------------------------------------------------------
    Date                                                             Buildings &                    Accumulated
  Acquired                Description                   Land        Improvements        Total      Depreciation
- -----------------------------------------------------------------------------------------------------------------


    <S>       <C>                                     <C>            <C>             <C>             <C>    
    5/87      OK City/Hefner                             459,000       1,203,000       1,662,000        551,000
    7/86      Portland/Moody                             663,000       1,637,000       2,300,000        734,000
                                                  ---------------------------------------------------------------

                                                      $1,122,000      $2,840,000      $3,962,000     $1,285,000
                                                  ===============================================================
</TABLE>
                                      F-11

<PAGE>

                              PS PARTNERS VII, LTD.
                        A CALIFORNIA LIMITED PARTNERSHIP
                           REAL ESTATE RECONCILIATION
                            SCHEDULE III (CONTINUED)



(A)  The  following  is  a  reconciliation  of  cost  and  related   accumulated
     depreciation.


                       GROSS CARRYING COST RECONCILIATION

                                                  Years Ended December 31,
                                         ---------------------------------------
                                            1998          1997          1996
                                         ---------------------------------------

Balance at beginning of the period       $3,838,000    $3,826,000     $3,804,000

Additions during the period:
     Improvements, etc.                     124,000        12,000         22,000
                                         ---------------------------------------

Balance at the close of the period       $3,962,000    $3,838,000     $3,826,000
                                         =======================================


                    ACCUMULATED DEPRECIATION RECONCILIATION

                                                  Years Ended December 31,
                                         ---------------------------------------
                                             1998          1997          1996
                                         ---------------------------------------

Balance at beginning of the period       $ 1,163,000    $1,044,000    $  929,000

Additions during the period:
 Depreciation                                122,000       119,000       115,000
                                         ---------------------------------------

Balance at the close of the period       $ 1,285,000    $1,163,000    $1,044,000
                                         =======================================


(B) The  aggregate  cost of real  estate  for  Federal  income tax  purposes  is
    $4,285,000.

                                      F-12

<PAGE>

                         Report of Independent Auditors




The Partners
SEI/PSP VII Joint Ventures


We have  audited  the balance  sheets of the  SEI/PSP  VII Joint  Ventures as of
December  31,  1998 and 1997 and the  related  statements  of income,  partners'
equity and cash flows for each of the three years in the period  ended  December
31, 1998. Our audits also included the financial  statement  schedule  listed in
the  Index at Item 14 (a).  These  financial  statements  and  schedule  are the
responsibility  of the Joint  Ventures'  management.  Our  responsibility  is to
express an opinion  on these  financial  statements  and  schedule  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of the SEI/PSP VII Joint Ventures
at December 31, 1998 and 1997,  and the results of its operations and cash flows
for each of the three years in the period ended December 31, 1998, in conformity
with generally accepted accounting principles. Also, in our opinion, the related
financial statement schedule, when considered in relation to the basic financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.




   
                                                               ERNST & YOUNG LLP

February 10, 1999
Los Angeles, CA

                                      F-13

<PAGE>

                           SEI/PSP VII JOINT VENTURES
                        a California Limited Partnership
                                 BALANCE SHEETS
                           December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                          1998               1997
                                                                                   --------------------------------------

                                     ASSETS


<S>                                                                                      <C>                 <C>     
Cash and cash equivalents                                                                   $219,000            $167,000

Rent and other receivables                                                                    70,000              70,000

Real estate facilities, at cost:
     Land                                                                                 14,908,000          14,908,000
     Buildings and equipment                                                              42,431,000          41,715,000
                                                                                   --------------------------------------
                                                                                          57,339,000          56,623,000

         Less accumulated depreciation                                                   (20,256,000)        (18,087,000)
                                                                                   --------------------------------------
                                                                                          37,083,000          38,536,000

Investment in real estate entity                                                           7,134,000           7,046,000

Other assets                                                                                  94,000              92,000
                                                                                   --------------------------------------

                                                                                         $44,600,000         $45,911,000
                                                                                   ======================================


                        LIABILITIES AND PARTNERS' EQUITY


Accounts payable                                                                            $996,000            $859,000

Advance payments from renters                                                                329,000             306,000

Partners' equity:
     PS Partners VII, Ltd.                                                                21,436,000          23,115,000
     Public Storage, Inc.                                                                 21,839,000          21,631,000
                                                                                   --------------------------------------

Total partners' equity                                                                    43,275,000          44,746,000
                                                                                   --------------------------------------

                                                                                         $44,600,000         $45,911,000
                                                                                   ======================================
</TABLE>
                            See accompanying notes.
                                      F-14

<PAGE>

                           SEI/PSP VII JOINT VENTURES
                        a California Limited Partnership
                              STATEMENTS OF INCOME
              For the years ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
                                                                         1998              1997              1996
                                                                   -----------------------------------------------------

REVENUE:

<S>                                                                     <C>                <C>               <C>       
Rental income                                                           $10,143,000        $9,410,000        $9,773,000
Equity in earnings of real estate entity                                    378,000           265,000                 -
                                                                   -----------------------------------------------------
                                                                         10,521,000         9,675,000         9,773,000
                                                                   -----------------------------------------------------

COSTS AND EXPENSES:

Cost of operations                                                        3,071,000         2,839,000         3,119,000
Management fees                                                             609,000           565,000           577,000
Depreciation and amortization                                             2,169,000         2,099,000         2,317,000
                                                                   -----------------------------------------------------
                                                                          5,849,000         5,503,000         6,013,000
                                                                   -----------------------------------------------------


NET INCOME                                                               $4,672,000        $4,172,000        $3,760,000
                                                                   =====================================================


Partners' share of net income:
          PS Partners VII, Ltd.'s share                                  $2,300,000        $1,959,000        $1,649,000
          Public Storage Inc.'s share                                     2,372,000         2,213,000         2,111,000
                                                                   -----------------------------------------------------
                                                                         $4,672,000        $4,172,000        $3,760,000
                                                                   =====================================================
</TABLE>
                            See accompanying notes.
                                      F-15

<PAGE>

                           SEI/PSP VII JOINT VENTURES
                        a California Limited Partnership
                             STATEMENTS OF PARTNERS'
          EQUITY For the years ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
                                                                   PS Partners        Public Storage
                                                                    VII, Ltd.              Inc.              Total
                                                              -----------------------------------------------------------

<S>                                                                  <C>                <C>                <C>        
Balances at December 31, 1995                                        $25,796,000        $21,167,000        $46,963,000

Net income                                                             1,649,000          2,111,000          3,760,000

Distributions                                                         (2,878,000)        (1,738,000)        (4,616,000)

                                                              -----------------------------------------------------------
Balances at December 31, 1996                                         24,567,000         21,540,000         46,107,000

Net income                                                             1,959,000          2,213,000          4,172,000

Distributions                                                         (3,411,000)        (2,122,000)        (5,533,000)

                                                              -----------------------------------------------------------
Balances at December 31, 1997                                         23,115,000         21,631,000         44,746,000

Net income                                                             2,300,000          2,372,000          4,672,000

Distributions                                                         (3,979,000)        (2,164,000)        (6,143,000)
                                                              -----------------------------------------------------------

Balances at December 31, 1998                                        $21,436,000        $21,839,000        $43,275,000
                                                              ===========================================================
</TABLE>
                            See accompanying notes.
                                      F-16

<PAGE>

                           SEI/PSP VII JOINT VENTURES
                        a California Limited Partnership
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
                                                                              1998            1997            1996
                                                                        -------------------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                                        <C>             <C>             <C>       
Net income                                                                 $4,672,000      $4,172,000      $3,760,000

     Adjustments to reconcile net income to net cash
         provided by operating activities

         Depreciation and amortization                                       2,169,000        2,099,000       2,317,000
         Increase in rent and other receivables                                      -           (7,000)        (19,000)
         (Increase) decrease in other assets                                    (2,000)          56,000         (34,000)
         Increase (decrease) in accounts payable                               137,000          (44,000)         15,000
         Increase (decrease) in advance payments from renters                   23,000           13,000         (30,000)
         Equity in earnings of real estate entity                             (378,000)        (265,000)              -
                                                                        -------------------------------------------------
              Total adjustments                                              1,949,000        1,852,000       2,249,000
                                                                        -------------------------------------------------

              Net cash provided by operating activities                      6,621,000        6,024,000       6,009,000
                                                                        -------------------------------------------------

CASH FLOWS USED IN INVESTING ACTIVITIES:

         Distributions from real estate entity                                 290,000          111,000               -
         Additions to real estate facilities                                  (716,000)        (566,000)     (1,455,000)
                                                                        -------------------------------------------------

              Net cash used in investing activities                           (426,000)        (455,000)     (1,455,000)
                                                                        -------------------------------------------------

CASH FLOWS USED IN FINANCING ACTIVITIES:

         Distributions to partners                                          (6,143,000)      (5,533,000)     (4,616,000)
                                                                        -------------------------------------------------

              Net cash used in financing activities                         (6,143,000)      (5,533,000)     (4,616,000)
                                                                        -------------------------------------------------

Net increase (decrease) in cash and cash equivalents                            52,000           36,000         (62,000)

Cash and cash equivalents at the beginning of the period                       167,000          131,000         193,000
                                                                        -------------------------------------------------

Cash and cash equivalents at the end of the period                            $219,000         $167,000        $131,000
                                                                        =================================================
</TABLE>
                            See accompanying notes.
                                      F-17

<PAGE>

                           SEI/PSP VII JOINT VENTURES
                        a California Limited Partnership
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1998, 1997, and 1996
                                   (Continued)


<TABLE>
<CAPTION>
                                                                                  1998           1997           1996
                                                                              -------------------------------------------


Supplemental schedule of noncash investing and financing activities:


     <S>                                                                            <C>       <C>                 <C>
     Investment in real estate entity                                               $-        $(6,892,000)        $-

     Transfer of real estate facilities for interest in real estate entity,
     net                                                                             -          6,892,000          -

</TABLE>
                            See accompanying notes.
                                      F-18

<PAGE>

                           SEI/PSP VII JOINT VENTURES
                        a California Limited Partnership
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1998

1.       DESCRIPTION OF PARTNERSHIP 

                  SEI/PSP VII Joint Ventures (the "Joint Venture") was formed on
         December 31, 1990 in connection with the  consolidation  of 15 separate
         general  partnerships  between  Public  Storage  Inc.  ("PSI")  and  PS
         Partners  VII,  Ltd.  ("PSP  VII").  The  Joint  Venture,  through  its
         predecessor general partnerships,  invested in existing  mini-warehouse
         facilities which offer self-service  storage spaces for lease,  usually
         on a  month-to-month  basis,  to the  general  public  and, to a lesser
         extent, in existing business park facilities which offer industrial and
         office space for lease.

                  The Joint Venture owns 18 properties  (referred to hereinafter
         as the  "Mini-Warehouses"),  which excludes two  properties  which were
         transferred to PS Business Parks, L.P.  ("PSBPLP") in January 1997. PSP
         VII is the  managing  general  partner of the Joint  Venture,  with its
         ownership interests in the properties of the Joint Venture ranging from
         40.2% to 70%.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS

         Basis of Presentation
         ---------------------

                  The  financial  statements  include the  accounts of the Joint
         Venture.

                  Under the terms of the general  partnership  agreement  of the
         Joint  Venture,   for  property   acquisitions   in  which  PSI  issued
         convertible securities to the sellers for its interest,  PSI's right to
         receive  cash flow  distributions  for any year after the first year of
         operation are subordinated to cash  distributions to PSP VII equal to a
         cumulative  annual  7% of its  cash  investment  (not  compounded).  In
         addition,  upon sale or  refinancing  of a  property  for more than its
         original   purchase   price,   distribution   of  proceeds  to  PSI  is
         subordinated  to the  return  to PSP  VII of  the  amount  of its  cash
         investment and the 7% distribution described above.

         Depreciation and amortization
         -----------------------------

                  The Joint Venture depreciates the buildings and equipment on a
         straight-line  method over  estimated  useful  lives of 25 and 5 years,
         respectively.  Leasing commissions relating to business park properties
         are expensed when incurred.

         Revenue Recognition
         -------------------

                  Property rents are recognized as earned.

         Allocation of Net Income to PSP VII and PSI
         -------------------------------------------

                  Net income prior to  depreciation  is allocated to PSP VII and
         PSI based upon their relative  ownership  interest in each property and
         the results of each property.

                  Under the terms of the general  partnership  agreement  of the
         Joint Venture all depreciation  and  amortization  with respect to each
         Joint  Venture is  allocated  solely to PSP VII until it  recovers  its
         initial  capital   contribution.   Thereafter,   all  depreciation  and
         amortization  is allocated  solely to PSI until it recovers its initial
         capital  contribution.  All remaining  depreciation and amortization is
         allocated  to  PSP  VII  and  PSI  in  proportion  to  their  ownership
         percentages.

                                      F-19

<PAGE>

2.       SUMMARY OF  SIGNIFICANT  ACCOUNTING  POLICIES AND  PARTNERSHIP  MATTERS
         (CONTINUED)

         Cash Distributions
         ------------------

                  The  general  partnership   agreement  of  the  Joint  Venture
         provides for regular  distributions  of cash flow from  operations  (as
         defined).

         Cash and Cash Equivalents
         -------------------------

                  For financial statement purposes,  the Joint Venture considers
         all highly liquid investments purchased with a maturity of three months
         or less to be cash equivalents.

         Environmental Cost
         ------------------

                  Substantially  all of the real estate  facilities in which the
         Joint Venture has an interest  were acquired  prior to the time that it
         was  customary to conduct  extensive  environmental  investigations  in
         connection with the property acquisitions. During the fourth quarter of
         1995,  an   independent   environmental   consulting   firm   completed
         environmental assessments on the Joint Venture's properties to evaluate
         the environmental condition of, and potential environmental liabilities
         of such  properties.  Although  there  can be no  assurance,  the Joint
         Venture  is  not  aware  of  any  environmental  contamination  of  the
         Mini-Warehouses  which  individually  or  in  the  aggregate  would  be
         material to the Joint Venture's overall business,  financial condition,
         or results of operations.

         Segment Reporting
         -----------------

                  Effective  January 1, 1998, the Joint Venture adopted SFAS No.
         131,   "Disclosure   about   Segments  of  an  Enterprise  and  Related
         Information."  SFAS No. 131  established  standards  for the way public
         business  enterprises  report  information about operating  segments in
         annual financial  statements and requires that those enterprises report
         selected  information  about  operating  segments in interim  financial
         reports.   SFAS  No.  131  also   establishes   standards  for  related
         disclosures  about  products and services,  geographic  areas and major
         customers. The Joint Venture only has one reportable segment as defined
         within  SFAS No.  131,  therefore  the  adoption of SFAS No. 131 had no
         effect on the Joint Venture's disclosures.

         Use of Estimates
         ----------------

                  The preparation of the financial statements in conformity with
         generally accepted  accounting  principles  requires management to make
         estimates  and  assumptions  that  affect the  amounts  reported in the
         financial  statements  and  accompanying  notes.  Actual  results could
         differ from those estimates.

3.       REAL ESTATE FACILITIES

                  In 1993,  the State of Texas  exercised  its right of  eminent
         domain and took  possession of a portion of the Houston,  North Freeway
         mini-warehouse facility,  including land and buildings. Since 1993, the
         Joint  Venture  and  the  State  of  Texas  have  been  negotiating  an
         appropriate  amount of compensation to be paid to Joint Venture for the
         portion  of  the  property  which  was  condemned.  In  1995,  a  final
         settlement  was  reached  whereby  the  Joint  Venture  received  total
         condemnation  proceeds of $845,000  (initial  proceeds were received in
         1993,  and the final  settlement  was received in 1995).  Approximately
         $413,000 of the proceeds was  utilized to construct  additional  rental
         space on the remaining  property.  In 1995,  the Joint Venture  reduced
         real estate facilities by approximately $332,000,  representing the net
         book value of the property taken in the condemnation.

                                      F-20

<PAGE>

3.       REAL ESTATE FACILITIES (CONTINUED)

                  In 1995,  the State of Oregon  exercised  its right of eminent
         domain,  and took  possession  of a portion  of the  Tualatin  Highway,
         Hillsboro mini-warehouse facility. Property claimed included utilities,
         signage,  and drainage  easements.  The Joint  Venture and the State of
         Oregon reached a settlement in 1997, whereby the Joint Venture received
         condemnation proceeds of approximately $100,000.  Accordingly, in 1997,
         the Joint Venture  reduced real estate  facilities by the amount of the
         proceeds. Net of capitalized costs previously incurred of approximately
         $100,000  (during  1995  and  1996)  to  cure  defects  caused  by  the
         condemnation,  there was no net change in the overall book value of the
         Tualatin   real  estate   facilities,   as  a  result  of  the  partial
         condemnation.

                  In 1995,  the  Financial  Accounting  Standards  Board  issued
         Statement of Financial  Accounting Standards No. 121 ("Statement 121"),
         "Accounting for the Impairment of Long-Lived  Assets and for Long-Lived
         Assets to be Disposed of." Statement 121 requires  impairment losses to
         be recorded on long-lived  assets used in operations when indicators of
         impairment are present and the undiscounted  cash flows estimated to be
         generated  by those assets are less than the assets'  carrying  amount.
         Statement 121 also  addresses the method of accounting  for  long-lived
         assets that are  expected to be  disposed.  The Joint  Venture  adopted
         Statement 121 in 1996 and the adoption had no effect.

                  In January 1997, the Joint Venture,  PSI and other  affiliated
         partnerships of PSI transferred a total of 35 business parks to PSBPLP,
         an operating  partnership  formed to own and operate  business parks in
         which PSI has a significant  interest.  Included  among the  properties
         transferred  were the Joint Venture's  business parks in exchange for a
         partnership  interest in PSBPLP.  The  general  partner of PSBPLP is PS
         Business Parks, Inc. ("PSBP").

4.       INVESTMENT IN REAL ESTATE ENTITY

                  In 1998 and 1997,  the Joint Venture  recognized  $378,000 and
         $265,000,  respectively,  in equity in earnings  of real estate  entity
         with respect to the investment in PSBPLP described in Note 2 above.

                  The  accounting  policies of PSBPLP are similar to that of the
         Joint  Venture.  Summarized  combined  financial  data with  respect to
         PSBPLP is as follows:

                                                         1998            1997
                                                     -----------     -----------
For the year ended December 31,
    Total revenues                                   $90,260,000     $31,578,000
    Minority interest in income                       11,208,000       8,566,000
    Net income                                        29,400,000       3,836,000

At December 31,
    Total assets, net of accumulated depreciation   $709,414,000    $323,454,000
    Total liabilities                                 66,494,000      11,831,000
    Total minority interest                          153,015,000     168,665,000
    Total equity                                     489,905,000     142,958,000

                  The  increase in the size of the combined  financial  position
         and operating results,  respectively, of the Real Estate Entity for the
         year ended December 31, 1998 and at December 31, 1998, respectively, as
         compared  to prior  periods,  is the  result of  additional  properties
         acquired by PSBPLP during 1997 and 1998. PSI has a significant interest
         in PSBPLP.

                                      F-21

<PAGE>

4.       INVESTMENT IN REAL ESTATE ENTITY (CONTINUED)

                  PS Business Parks,  Inc.,  which owns PSBPLP,  is a registrant
         with the  Securities  and Exchange  Commission,  and its filings can be
         accessed through the Securities and Exchange Commission.

5.       RELATED PARTY TRANSACTIONS

                  The Joint Venture has a management  agreement with PSI whereby
         PSI  operates  the  Mini-Warehouses  for a  fee  equal  to  6%  of  the
         facilities' monthly gross revenue (as defined).

                  In January 1997,  the Joint Venture  transferred  its business
         park  facility  to PSBPLP in  exchange  for a  partnership  interest in
         PSBPLP.

                  PSI has a significant economic interest in PSBPLP and PSBP.

6.       LEASES

                  The  Joint   Venture  has   invested   primarily  in  existing
         mini-warehouse  storage  facilities  which offer  self-service  storage
         spaces  for lease to the  general  public.  Leases  for such  space are
         usually on a month-to-month basis.

7.       TAXES BASED ON INCOME

                  Taxes  based on income are the  responsibility  of PSP VII and
         PSI and,  accordingly,  the Joint Venture's financial statements do not
         reflect a provision for such taxes.

                  Unaudited  taxable net income was  $3,959,000,  $4,279,000 and
         $3,675,000  for the  years  ended  December  31,  1998,  1997 and 1996,
         respectively.  The difference between taxable income and book income is
         primarily related to timing differences in depreciation expense.

                                      F-22

<PAGE>

                           SEI/PSP VII JOINT VENTURES
                        A CALIFORNIA LIMITED PARTNERSHIP
                           SCHEDULE III - REAL ESTATE
                          AND ACCUMULATED DEPRECIATION

<TABLE>
<CAPTION>
                                                                                                       
                                                                                                       Costs      
                                                                           Initial Cost              subsequent   
                                                                 --------------------------------- to acquisition 
    Date                                                                            Buildings &      Buildings &  
  Acquired                Description              Encumbrances        Land         Improvements    Improvements  
- ------------------------------------------------------------------------------------------------------------------

<S>             <C>                                      <C>       <C>              <C>               <C>         
9/86            Lakewood/W. 6th Ave.                     $-         $1,070,000       $3,155,000        $492,000   
10/86        Pilgrim/Houston/Loop 610                     -          1,299,000        3,491,000       1,016,000   
10/86        Pilgrim/Houston/S.W. Freeway                 -            904,000        2,319,000         574,000   
10/86        Pilgrim/Houston/FM 1960                      -            719,000        1,987,000          28,000   
10/86        Pilgrim/Houston/Old Katy Rd.                 -          1,365,000        3,431,000         948,000   
10/86        Pilgrim/Houston/Long Point                   -            451,000        1,187,000         530,000   
10/86        Austin/Red Rooster                           -          1,390,000        1,710,000         438,000   
12/86         Lynnwood/196th SW                           -          1,063,000        1,602,000         347,000   
12/86        Auburn/Auburn Way North                      -            606,000        1,144,000         389,000   
12/86        Gresham/Burnside                             -            351,000        1,056,000         383,000   
12/86        Denver/Sheridan Rd.                          -          1,033,000        2,792,000         622,000   
12/86        Marietta/Cobb Pkwy.                          -            536,000        2,764,000         580,000   
12/86        Hillsboro/Tualatin Hwy.                      -            461,000          574,000         284,000   
11/86        Arleta/Osborne St.                           -            987,000          663,000         245,000   
4/87         City of Industry/Amar Rd.                    -            748,000        2,052,000         391,000   
3/87         Annandale/Ravensworth                        -            679,000        1,621,000         232,000   
12/86        San Antonio/Sunst Rd.                        -          1,206,000        1,594,000         492,000   
8/86         Hammond/Calumet                              -             97,000          751,000         490,000   
                                                  ----------------------------------------------------------------

                                                         $-        $14,965,000      $33,893,000      $8,481,000   
                                                  ================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                                       
                                                                     Gross Carrying Amount
                                                                      At December 31, 1998
                                                  --------------------------------------------------------------
    Date                                                             Buildings &                    Accumulated
  Acquired                Description                   Land        Improvements        Total      Depreciation
- -----------------------------------------------------------------------------------------------------------------

<S>             <C>                                  <C>             <C>             <C>             <C>       
9/86            Lakewood/W. 6th Ave.                  $1,070,000      $3,647,000      $4,717,000      $1,866,000
10/86        Pilgrim/Houston/Loop 610                  1,299,000       4,507,000       5,806,000       2,229,000
10/86        Pilgrim/Houston/S.W. Freeway                904,000       2,893,000       3,797,000       1,417,000
10/86        Pilgrim/Houston/FM 1960                     662,000       2,072,000       2,734,000       1,006,000
10/86        Pilgrim/Houston/Old Katy Rd.              1,365,000       4,379,000       5,744,000       2,149,000
10/86        Pilgrim/Houston/Long Point                  451,000       1,717,000       2,168,000         889,000
10/86        Austin/Red Rooster                        1,390,000       2,148,000       3,538,000       1,036,000
12/86         Lynnwood/196th SW                        1,063,000       1,949,000       3,012,000         933,000
12/86        Auburn/Auburn Way North                     606,000       1,533,000       2,139,000         769,000
12/86        Gresham/Burnside                            351,000       1,439,000       1,790,000         678,000
12/86        Denver/Sheridan Rd.                       1,033,000       3,414,000       4,447,000       1,659,000
12/86        Marietta/Cobb Pkwy.                         536,000       3,344,000       3,880,000       1,628,000
12/86        Hillsboro/Tualatin Hwy.                     461,000         858,000       1,319,000         436,000
11/86        Arleta/Osborne St.                          987,000         908,000       1,895,000         441,000
4/87         City of Industry/Amar Rd.                   748,000       2,443,000       3,191,000         692,000
3/87         Annandale/Ravensworth                       679,000       1,853,000       2,532,000         890,000
12/86        San Antonio/Sunst Rd.                     1,206,000       2,086,000       3,292,000         977,000
8/86         Hammond/Calumet                              97,000       1,241,000       1,338,000         561,000
                                                  ---------------------------------------------------------------

                                                     $14,908,000     $42,431,000     $57,339,000     $20,256,000
                                                  ===============================================================
</TABLE>

                                      F-23

<PAGE>

                           SEI/PSP VII JOINT VENTURES
                        A CALIFORNIA LIMITED PARTNERSHIP
                           REAL ESTATE RECONCILIATION
                            SCHEDULE III (CONTINUED)



(A)  The  following  is  a  reconciliation  of  cost  and  related   accumulated
     depreciation.

                       GROSS CARRYING COST RECONCILIATION

                                                  Years Ended December 31,
                                        ----------------------------------------
                                             1998         1997           1996
                                        ----------------------------------------

Balance at beginning of the period      $56,623,000   $ 66,620,000   $65,165,000

Additions during the period:
     Improvements, etc.                     716,000        566,000     1,455,000

Deductions during the period:
     Disposition of real estate                   -    (10,563,000)            -
                                        ----------------------------------------

Balance at the close of the period      $57,339,000   $ 56,623,000   $66,620,000
                                        ========================================


                    ACCUMULATED DEPRECIATION RECONCILIATION

                                                    Years Ended December 31,
                                        ----------------------------------------
                                          1998          1997           1996
                                        ----------------------------------------

Balance at beginning of the period      $18,087,000   $19,659,000    $17,342,000

Additions during the period:
     Depreciation                         2,169,000     2,099,000      2,317,000

Deductions during the period:
     Disposition of real estate                   -    (3,671,000)             -
                                        ----------------------------------------

Balance at the close of the period      $20,256,000   $18,087,000    $19,659,000
                                        ========================================


(B) The  aggregate  cost of real  estate  for  Federal  income tax  purposes  is
    $56,462,000.
   
                                      F-24


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000781850
<NAME>                                                  PS PARTNERS VII, LTD.
<MULTIPLIER>                                                                1
<CURRENCY>                                                             U.S. $
       
<S>                                                                       <C>
<PERIOD-TYPE>                                                          12-MOS
<FISCAL-YEAR-END>                                                 DEC-31-1998
<PERIOD-START>                                                     JAN-1-1998
<PERIOD-END>                                                      DEC-31-1998
<EXCHANGE-RATE>                                                             1
<CASH>                                                              3,126,000
<SECURITIES>                                                                0
<RECEIVABLES>                                                           3,000
<ALLOWANCES>                                                                0
<INVENTORY>                                                                 0
<CURRENT-ASSETS>                                                    3,129,000
<PP&E>                                                              3,962,000
<DEPRECIATION>                                                    (1,285,000)
<TOTAL-ASSETS>                                                     27,260,000
<CURRENT-LIABILITIES>                                                 131,000
<BONDS>                                                                     0
                                                       0
                                                                 0
<COMMON>                                                                    0
<OTHER-SE>                                                         27,129,000
<TOTAL-LIABILITY-AND-EQUITY>                                       27,260,000
<SALES>                                                                     0
<TOTAL-REVENUES>                                                    3,314,000
<CGS>                                                                       0
<TOTAL-COSTS>                                                         316,000
<OTHER-EXPENSES>                                                      240,000
<LOSS-PROVISION>                                                            0
<INTEREST-EXPENSE>                                                          0
<INCOME-PRETAX>                                                     2,758,000
<INCOME-TAX>                                                                0
<INCOME-CONTINUING>                                                 2,758,000
<DISCONTINUED>                                                              0
<EXTRAORDINARY>                                                             0
<CHANGES>                                                                   0
<NET-INCOME>                                                        2,758,000
<EPS-PRIMARY>                                                           22.87
<EPS-DILUTED>                                                           22.87
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission