MIMBRES VALLEY FARMERS ASSOC INC
SC 13E3, 1996-06-04
VARIETY STORES
Previous: NOBLE DRILLING CORP, S-3/A, 1996-06-04
Next: MUNICIPAL BOND TRUST SERIES 200, 485B24E, 1996-06-04




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                 SCHEDULE 13E-3
                        Rule 13E-3 Transaction Statement
       (Pursuant to Section 13(e) of the Securities Exchange Act of 1934)


                    Mimbres Valley Farmer's Association, Inc.
                    -----------------------------------------
                              (Name of the Issuer)

                 John Brownfield, John Keck, J.W. Donaldson Jr.
                 ----------------------------------------------
             Frederick H. Sherman, Kenny Stevens, and Harold Morrow
             ------------------------------------------------------
                      (Name of Person(s) Filling Statement)

                         Common Stock, $25.00 par value
                         ------------------------------
                         (Title of Class of Securities)

                 ----------------------------------------------
                      (CUSIP Number of Class of Securities)

              Frederick H. Sherman, 210 S. Silver, Deming, NM 88030
              -----------------------------------------------------
      (Name, Address, and Telephone Number of Person Authorized to Receive
      Notices and Communications on Behalf of Person(s) Filing Statement)

        This statement is filed in connection with (check the appropriate box):

a. [_]  The filing of solicitation materials or an information statement subject
        to Regulation 14C, or Rule 13d-3(c) under the Securities Exchange Act of
        1934.

b. [_]  The filing of a registration statement under the Securities Act of 1933.

c. [X]  A tender offer.

d. [_]  None of the above.


     Check  the  following  box  if  the  soliciting  materials  or  information
statement referred to in checking box (a) are preliminary copies:

                                      [_]

                            CALCULATION OF FILING FEE

================================================================================
                  Transaction
                  Valuation                     Amount of Filing Fee
- --------------------------------------------------------------------------------
                  $671,598                            $134.32
================================================================================

     For purposes of calculating  fee only.  This amount assumes the purchase of
$13,431.46 shares of Common Stock of Mimbres Valley Farmer's  Association,  Inc.
at $50 in cash per share.  The amount of the filing fee calculated in accordance
with Regulation  240.0-11 of the Securities Exchange Act of 1934, equals 1/50 of
one percentum of the value of the shares to be purchased.

[_]  Check box if any part of the fee is offset by Rule  0-11(a)(2) and identify
     the filing with which the offsetting fee was previously paid.  Identify the
     previous filing by registration  statement  number, or the Form or Schedule
     and the date of its filing.

Amount Previously Paid:_________________________________________________________
Form or Registration No.:_______________________________________________________
Filing Party:___________________________________________________________________
Date filed:_____________________________________________________________________
================================================================================


<PAGE>

                                  INTRODUCTION

     This Rule 13e-3 Transaction Statement (the "Statement") relates to a tender
offer by John Brownfield,  John Keck, J.W.  Donaldson Jr., Frederick H. Sherman,
Kenneth Stevens,  Harold Morrow,  and persons set forth in Exhibit A to purchase
all outstanding  shares (the "Shares") of Common Stock,  par value $25 per Share
(the "Common Stock") of Mimbres Valley Farmer's Association,  Inc., a New Mexico
corporation  (the "Company" ), at $50.00 per share net to the seller in cash and
without interest,  upon the terms and subject to the conditions set forth in the
Offer to  Purchase,  dated June 3, 1996 (the  "Offer to  Purchase"),  and in the
related Letter of Transmittal (which together constitute the "Offer"), copies of
which are  attached to and filed with this  Statement,  as  Exhibits  (d)(1) and
(d)(2), respectively. This Statement is being filed by the Purchasers.

     Concurrently with the filing of this Statement, the Purchasers are filing a
Tender  Offer  Statement  on  Schedule  14D-1 (the  "Schedule  14D-1")  with the
Securities and Exchange Commission (the "Commission"). The information set forth
in the Schedule  14D-1,  including  all exhibits  thereto,  is hereby  expressly
incorporated herein by reference and the responses to each item are qualified in
their  entirety by the  provisions of the Schedule  14D-1.  The cross  reference
sheet  below is being  supplied  pursuant to General  Instruction  F to Schedule
13E-3 and shows the location in the Schedule  14D-1 and the Offer to Purchase of
the  information  required  to be  included  in  response  to the  items of this
Statement.  No  attempt  is made  in the  following  cross  reference  sheet  to
distinguish the more limited requirements of the corresponding Schedule 14D-1.

Item 1.  Issuer and Class of Security Subject to the Transaction.

     (a) The information set forth in "Introduction" and "The  Offer--Section 10
Information  Concerning  the Company" of the Offer to Purchase are  incorporated
herein by reference.

     (b)  The   information   set   forth   in   "Introduction"   and   "Special
Factors--Purpose  and Effects of the  Transaction"  of the Offer to Purchase are
incorporated herein by reference.

     (c) and (d) The information set forth in "Special Factors--Fairness" of the
Offer to Purchase is incorporated herein by reference.

     (e) Not applicable.

     (f) The information set forth in "Special  Factors--Fairness"  of the Offer
to Purchase is incorporated herein by reference.

Item 2.  Identity and Background.

     (a)-(d)  and (g) This  Statement  is being  filed  by the  Purchasers.  The
information set forth in "Introduction",  "Special  Factors--Purpose and Effects
of the Transaction" and "Identity and Background of the Purchasers" of the Offer
to Purchase is incorporated herein by reference.


                                                                               2

<PAGE>

     (e) and (f) During the last five years,  none of the  Purchasers  have been
convicted in a criminal  proceeding  (excluding  traffic  violations  or similar
misdemeanors)  or  was  a  party  to  a  civil  proceeding  (of  a  judicial  or
administrative  body of  competent  jurisdiction  as a result  of which any such
person was or is subject to a judgment,  decree or final order enjoining  future
violations of, or prohibiting activities subject to, federal or state securities
laws or finding any violation of such laws.

Item 3.  Past Contacts, Transactions or Negotiations.

     (a)  and  (b)  The  information  set  forth  in  "Introduction",   "Special
Factors--Purpose and Effects of the Transaction",  "Special  Factors--Fairness",
"Identity and Background of the Purchasers"  including Exhibit A, "Background of
the Offer;  Contacts with the Company" and "Directors' Position" of the Offer to
Purchase are incorporated herein by reference.

Item 4.  Terms of the Transaction.

     (a) and (b) The  information set forth in "The  Offer--Section  2, Terms of
the Offer, Termination, Amendment, and Number of Shares", "The Offer--Section 3,
Conditions  to the  Offer",  "The  Offer--Section  4,  Procedure  for  Tendering
Shares",  "The  Offer--Section  5, Withdrawal  Rights," "The  Offer--Section  6,
Acceptance of Tendered Shares;  Amount of Purchase" of the Offer to Purchase are
incorporated herein by reference.

Item 5.  Plans or Proposals of the Issuer or Affiliate.

     (a)-(g) The information set forth in "Special Factors--Purposes and Effects
of the Transaction and "Purpose of the Tender Offer; Prior Agreements;  Plans of
the Purchasers" of the Offer to Purchase are incorporated herein by reference.

Item 6.  Source and Amount of Funds or Other Consideration.

     (a) The  information  set  forth in  "Source  and  Amount of Funds or Other
Consideration" of the Offer to Purchase is incorporated herein by reference.

     (b) The information set forth in "Solicitation and Other Fees and Expenses"
of the Offer to Purchase is incorporated herein by reference.

     (c) The  information  set  forth in  "Source  and  Amount of Funds or other
Consideration" of the Offer to Purchase is incorporated herein by reference.

     (d) Not applicable.


                                                                               3

<PAGE>

Item 7.  Purpose(s), Alternatives, Reasons and Effects.

     (a) and (b) The  information  set forth in "Special  Factors--Purposes  and
Effects of the Transaction" and "Purpose of the Tender Offer;  Prior Agreements;
Plans of the  Purchasers"  of the Offer to Purchase are  incorporated  herein by
reference.

     (c) The information set forth in "Special  Factors--Purposes and Effects of
the Transaction" and "Background of the Offer; Contacts with the Company" of the
Offer to Purchase are incorporated herein by reference.

     (d) The information set forth in "Special  Factors--Purposes and Effects of
the  Transaction"   and  "Tax   Consequences"  of  the  Offer  to  Purchase  are
incorporated herein by reference.

Item 8.  Fairness of the Transaction.

     (a) and (b) The information set forth in "Special Factors--Fairness" of the
Offer to Purchase are incorporated herein by reference.

     (c) The information set forth in "Special  Factors--Purpose  and Effects of
the Transaction",  "Special Factors--Fairness" and "Special  Factors--Appraisal"
of the Offer to Purchase are incorporated herein by reference.

     (d) To Purchasers' knowledge, a majority of directors who are not employees
of the Company has not retained an unaffiliated  representative to act on behalf
of unaffiliated  security  holders for purposes of negotiating the tender of the
Rule 13e-3 transaction and/or a concerning the fairness of our transaction.

     (e) To Purchasers' knowledge,  the Rule 13E-3 transaction was not submitted
or approved by a majority of the  directors of the Company who are not employees
of the Company.

     (f) Not applicable.

Item 9.  Reports, Opinions, Appraisals and Certain Negotiations.

     (a) The information set forth in "Special Factors--Appraisals" of the Offer
to Purchase are incorporated herein by reference.

     (b) and (c) Not applicable.

Item 10.  Interest in Securities of the Issuer.

     (a) The information set forth in "Special  Factors--Purpose  and Effects of
the  Transaction",  "Special  Factors--Fairness",  "Purpose of the Tender Offer;
Prior Agreements;  Plans of the Purchasers--Beneficial  Ownership of the Shares"
and "Identity and


                                                                               4

<PAGE>

Background of the Purchasers" of the Offer to Purchase are  incorporated  herein
by reference.

     (b) The information set forth in "Special  Factors--Fairness"  of the Offer
to Purchase is incorporated herein by reference.

Item 11. Contracts,  Arrangements or Understandings with Respect to the Issuer's
Securities.  The information set forth in "Special  Factors--Purpose and Effects
of the  Transaction",  "Purpose  of the Offer;  Prior  Agreements;  Plans of the
Purchasers--Beneficial Ownership of the Shares", and "Source and Amount of Funds
or Other  Considerations"  of the Offer to  Purchase is  incorporated  herein by
reference.

Item 12. Present Intention and  Recommendation of Certain Persons with Regard to
the Transaction.

     (a) The information set forth in "Purpose of the Offer;  Prior  Agreements;
Plans  of the  Purchasers--Beneficial  Ownership  of  Shares"  of the  Offer  to
Purchase is incorporated herein by reference.

     (b) The  information  set forth in "Background of the Offer;  Contacts with
the Company" of the Offer to Purchase is incorporated herein by reference.

Item 13.  Other Provisions of the Transactions.

     (a) No appraisal was done with regards to the Tender Offer.

     (b) Not applicable.

     (c) Not applicable.

Item 14.  Financial Information.

     (a)-(b) The Financial  Statements  are attached to the Offer to Purchase is
incorporated herein by reference.

Item 15.  Persons and Assets Employed, Retained or Utilized.

     (a) The information set forth in "Special  Factors--Purpose  and Effects of
the Transaction" and "Purpose of the Tender Offer;  Prior  Agreements;  Plans of
the Purchasers--Plans of the Purchasers" are incorporated herein by reference.

     (b) The  information  set forth in  "Purpose  of the  Tender  Offer;  Prior
Agreements;  Plans of the  Purchasers--Plans of the Purchasers" are incorporated
herein be reference.

Item 16.  Additional information.

     Not applicable.


                                                                               5

<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Kelly Stevens
                 ----------------------------------------------
                                   (Signature)

                                  Kelly Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                            /s/ Craig Elliot Stevens
                 ----------------------------------------------
                                   (Signature)

                                  Craig Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Nathaniel Stevens
                 ----------------------------------------------
                                   (Signature)

                                /s/ Craig Stevens
                 ----------------------------------------------
                                (Name and Title)


                                                                               6
<PAGE>


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Kyle Stevens
                 ----------------------------------------------
                                   (Signature)

                                  Kyle Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Katherine Stevens
                 ----------------------------------------------
                                   (Signature)

                                Katherine Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Katherine Stevens
                 ----------------------------------------------
                                   (Signature)

                                Katherine Stevens
                 ----------------------------------------------
                                (Name and Title)


                                                                               7
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ Kenneth E. Stevens
                 ----------------------------------------------
                                   (Signature)

                               Kenneth E. Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Beth Stevens
                 ----------------------------------------------
                                   (Signature)

                                  Beth Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Joel Stevens
                 ----------------------------------------------
                                   (Signature)

                                  Joel Stevens
                 ----------------------------------------------
                                (Name and Title)


                                                                               8
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ John V. Brownfield
                 ----------------------------------------------
                                   (Signature)

                               John V. Brownfield
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                            /s/ Marsha M. Brownfield
                 ----------------------------------------------
                                   (Signature)

                              Marsha M. Brownfield
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ D. Keith Brownfield
                 ----------------------------------------------
                                   (Signature)

                               D. Keith Brownfield
                 ----------------------------------------------
                                (Name and Title)


                                                                               9
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ Jesse L. Brownfield
                 ----------------------------------------------
                                   (Signature)

                               Jesse L. Brownfield
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ Ella Rose MacGibbon
                 ----------------------------------------------
                                   (Signature)

                               Ella Rose MacGibbon
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Chris Sanders
                 ----------------------------------------------
                                   (Signature)

                                  Chris Sanders
                 ----------------------------------------------
                                (Name and Title)


                                                                              10
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                                 /s/ Pam Sanders
                 ----------------------------------------------
                                   (Signature)

                                   Pam Sanders
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                      /s/ Bradley Sanders by Chris Sanders
                 ----------------------------------------------
                                   (Signature)

                                 Bradley Sanders
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                              The JW Donaldson Co.
                         /s/ JW Donaldson Jr., President
                 ----------------------------------------------
                                   (Signature)

                         by JW Donaldson Jr., President
                 ----------------------------------------------
                                (Name and Title)


                                                                              11
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Jeremy Donaldson
                 ----------------------------------------------
                                   (Signature)

                                Jeremy Donaldson
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                               /s/ Sarah Donaldson
                 ----------------------------------------------
                                   (Signature)

                                 Sarah Donaldson
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Luke Donaldson
                 ----------------------------------------------
                                   (Signature)

                                  Luke Donaldson
                 ----------------------------------------------
                                (Name and Title)


                                                                              12
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Ruth Ann Johnson
                 ----------------------------------------------
                                   (Signature)

                                Ruth Ann Johnson
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                              /s/ JW Donaldson Jr.
                 ----------------------------------------------
                                   (Signature)

                                JW Donaldson Jr.
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Dianne Donaldson
                 ----------------------------------------------
                                   (Signature)

                                Dianne Donaldson
                 ----------------------------------------------
                                (Name and Title)


                                                                              13
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                  May 28, 1996
                 ----------------------------------------------
                                     (Date)

                             /s/ Johnnie M. Johnson
                 ----------------------------------------------
                                   (Signature)

                               Johnnie M. Johnson
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                  May 28, 1996
                 ----------------------------------------------
                                     (Date)

                               /s/ Jill M. Johnson
                 ----------------------------------------------
                                   (Signature)

                                 Jill M. Johnson
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                  May 28, 1996
                 ----------------------------------------------
                                     (Date)

                             /s/ John Bryan Johnson
                 ----------------------------------------------
                                   (Signature)

                               John Bryan Johnson
                 ----------------------------------------------
                                (Name and Title)


                                                                              14
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

            /s/ Jack Morrow by Frederick H. Sherman attorney-in-fact
            --------------------------------------------------------
                                   (Signature)

                                   Jack Morrow
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Betty M. Morrow by Frederick H. Sherman attorney-in-fact
          ------------------------------------------------------------
                                   (Signature)

                               Betty M. Morrow
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Patsy T. Merrill by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Patsy T. Merrill
                 ----------------------------------------------
                                (Name and Title)


                                                                              15
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

           /s/ Frank Merrill by Frederick H. Sherman attorney-in-fact
           ----------------------------------------------------------
                                   (Signature)

                                  Frank Merrill
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

             /s/ John Keck by Frederick H. Sherman attorney-in-fact
             ------------------------------------------------------
                                   (Signature)

                                    John Keck
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

             /s/ Linda Keck by Frederick H. Sherman attorney-in-fact
             -------------------------------------------------------
                                   (Signature)

                                   Linda Keck
                 ----------------------------------------------
                                (Name and Title)


                                                                              16
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

       /s/ Christopher Dougherty by Frederick H. Sherman attorney-in-fact
       ------------------------------------------------------------------
                                   (Signature)

                              Christopher Dougherty
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

         /s/ Albert P. Keck II by Frederick H. Sherman attorney-in-fact
         --------------------------------------------------------------
                                   (Signature)

                               Albert P. Keck II
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Caroline D. Keck by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Caroline D. Keck
                 ----------------------------------------------
                                (Name and Title)


                                                                              17
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

         /s/ Victoria M. Saylor by Frederick H. Sherman attorney-in-fact
         ---------------------------------------------------------------
                                   (Signature)

                               Victoria M. Saylor
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

            /s/ John E. Keck by Frederick H. Sherman attorney-in-fact
            ---------------------------------------------------------
                                   (Signature)

                                  John E. Keck
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

           /s/ Alexandra Keck by Frederick H. Sherman attorney-in-fact
           -----------------------------------------------------------
                                   (Signature)

                                 Alexandra Keck
                 ----------------------------------------------
                                (Name and Title)


                                                                              18
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Julianna D. Keck by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Julianna D. Keck
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Edward K. Saylor by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Edward K. Saylor
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

        /s/ Melinda E. Dougherty by Frederick H. Sherman attorney-in-fact
        -----------------------------------------------------------------
                                   (Signature)

                              Melinda E. Dougherty
                 ----------------------------------------------
                                (Name and Title)


                                                                              19
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

         /s/ Sean P. Doughtery by Frederick H. Sherman attorney-in-fact
         --------------------------------------------------------------
                                   (Signature)

                                Sean P. Doughtery
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

       /s/ Sean P. Doughtery Jr. by Frederick H. Sherman attorney-in-fact
       ------------------------------------------------------------------
                                   (Signature)

                              Sean P. Doughtery Jr.
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

            /s/ Amy Strauss by Frederick H. Sherman attorney-in-fact
            --------------------------------------------------------
                                   (Signature)

                                   Amy Strauss
                 ----------------------------------------------
                                (Name and Title)


                                                                              20
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

        /s/ Benjamin K. Strauss by Frederick H. Sherman attorney-in-fact
        ----------------------------------------------------------------
                                   (Signature)

                               Benjamin K. Strauss
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

            /s/ Ben Sherman by Frederick H. Sherman attorney-in-fact
            --------------------------------------------------------
                                   (Signature)

                                   Ben Sherman
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

           /s/ David Strauss by Frederick H. Sherman attorney-in-fact
           ----------------------------------------------------------
                                   (Signature)

                                  David Strauss
                 ----------------------------------------------
                                (Name and Title)


                                                                              21
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Kristin Strauss by Frederick H. Sherman attorney-in-fact
          ------------------------------------------------------------
                                   (Signature)

                                 Kristin Strauss
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

           /s/ Kathy Strauss by Frederick H. Sherman attorney-in-fact
           ----------------------------------------------------------
                                   (Signature)

                                  Kathy Strauss
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Jerah Sherman
                 ----------------------------------------------
                                   (Signature)

                                  Jerah Sherman
                 ----------------------------------------------
                                (Name and Title)


                                                                              22
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                            /s/ Frederick H. Sherman
                 ----------------------------------------------
                                   (Signature)

                              Frederick H. Sherman
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Jamie J. Sherman
                 ----------------------------------------------
                                   (Signature)

                                Jamie J. Sherman
                 ----------------------------------------------
                                (Name and Title)


                                                                              23


                                    AGREEMENT


     1. The undersigned John Brownfield,  John Keck, Kenny Stevens, Frederick H.
Sherman, J.W. Donaldson Jr., and Harold Morrow (hereinafter "Beneficial Owners")
desire to invest  by the  purchase  of as many  shares as  possible  either as a
friendly or hostile  take-over  of Mimbres  Valley  Farmer's  Association,  Inc.
(hereinafter  Farmer's).  We each  agree  to pay our  pro-rata  share of all the
expenses  incident to the take-over,  including filing fees and attorney's fees.
The estimated cost of the attorney's fees through Jenkens & Gilchrist's firm are
estimated to be $25,000.00 to $50,000.00,  however, if each of the parties takes
the  responsibility  for filling out their own  documentation,  and if Frederick
Sherman does as much of the legal work as possible at a lesser rate than charged
by the Jenkens & Gilchrist firm, then that will reap substantial  savings to the
parties.  Sherman  is not an  expert in  securities  work and will have all work
reviewed  by  either a New  Mexico  or Texas  securities  expert.  If any of the
parties have to hire services done which is to the benefit of the parties,  then
those  costs would also be  shareable  costs.  Sherman  would not charge for any
costs that would not be to the benefit of all the parties,  or that would not be
the kind of expenses that would decrease the expenses of the Jenkens & Gilchrist
firm.

     2. It is  contemplated  that there would be six (6) families  with eight or
more of the  Beneficial  Owners  each  participating  in this tender to purchase
shares. Any of the Beneficial Owners that was not able to purchase as much stock
at this  time  would be  authorized  to buy  sufficient  stock  from each of the
Beneficial  Owners,  and  each of the  Beneficial  Owners  herein  agree to sell
sufficient stock so that each of the six of the Beneficial Owners of this buying
group, together with their families, will each be able to have blocks of six (6)
equal  shares of stock.  This right to buy would be open for a period of 5 years
at the prevailing  rate of interest paid by that Purchaser for Kenny and 60 days
for everyone else as Kenny has a particular  financial  problem  requiring  more
time.

     3. It is recognized that each of the of the Beneficial Owners of this group
and their respective  families bring certain expertise to the group. No one will
charge for the respective  services or expertise  toward the common goal of this
or subsequent offers of purchase except as provided above.

     4. It is agreed that the purpose of this tender  offer is to actually  help
Farmer's Inc.  become more  competitive in a market with increased  competition.
There is a new store being built named  Pepper's.  Furr's  Grocery Store is also
getting very competitive.  With the current  management at Farmer's,  there is a
good  likelihood  that Farmer's will not be competitive in this  environment and
will lose  substantial  money and  market  share.  In  addition,  the  number of
stockholders and the current structure of the Board and management are such that
the likelihood of being competitive is significantly decreased. In addition, the
amounts of dividends that are given to stockholders are highly inadequate,  such
that the interests of the stockholders are not adequately being represented.  If
the current Board is receptive to making Farmer's more competitive in
these ways,  then it is likely that this will not be a hostile  take-over  but a
friendly  take-over,  however,  personalities  of the  Beneficial  Owners of the
current Board may prevent  improvement of Farmer's which would be adverse to the
interests of the shareholders and the community necessitating this tender offer.
It is the  desire  for all the  shares  to be  purchased  and to  eliminate  the
tremendous  waste that has been caused by ownership of  fractional  shares.


<PAGE>

The  restrictions on ownership of small numbers of shares has led to the lack of
accountability to the shareholders who have so little power and lack of interest
by the  shareholders  as they each have so little  invested.  The cost to comply
with SEC regulations is currently costing more each year to comply with than the
shares have  customarily  been sold for. It is  envisioned  that this group will
acquire  shares and the families may be included as part of the group with legal
ownership  in several of the members of the family but  beneficial  ownership in
the six  Beneficial  Owners.  Each  family  member  will  also need to sign this
agreement by fax or otherwise. There may be a new Board of Directors elected and
the Bylaws  amended to allow the  restructuring  to permit  ownership of greater
numbers of shares in any one individual and to  restructure  the  corporation to
increase  its  competitiveness.  If not  enough  shares are  purchased  to allow
changing  the  Bylaws  and for  electing  such new  Directors  as  necessary  to
accomplish these purposes,  attempts will continue to be made to gain control of
Farmer's to the  benefit of the  shareholders  and to make it more  competitive.
Attempts will be made to pass on all costs  incurred in this  take-over,  beyond
the  actual  cost of shares,  to  Farmer's  if this  public  offering  is either
partially or wholly  successful.  It is contemplated  that the organization will
allow  cumulative  voting to protect the interests of any minority  shareholder,
and that each of the six (6)  Beneficial  Owners herein will be willing to serve
as  Directors  as soon as they may qualify  under the current  Bylaws or amended
Bylaws.

     5. Each of the signatories herein trust each other and are joining together
in the hopes  that they can  accomplish  good  goals  for  Farmer's  and for the
shareholders of Farmer's.  As an example,  in the past the most that shares were
customarily  sold for was between  $15.00 and $30.00.  Under the offering,  each
shareholder  will be offered $50.00 for their shares.  Each of the parties agree
that if there is any dispute with each other,  they will  initially  mediate the
matter  through a  professional  mediator,  and if that does not work,  that all
disputes between any of participants  herein or their families  regarding any of
the subject  matter of this  Agreement  or this tender  offer,  or their  future
relationships  in  the  current   organization   will  be  resolved  by  binding
arbitration  through an individual each of the parties can agree to, and if that
cannot be implemented, they agree to Earl Spruiell as an independent arbiter. If
no one can be agreed to or is unwilling to act, then the selection  will be made
by the  District  Court Judge in Deming or as  otherwise  designated  by the New
Mexico Supreme Court.  In no event will any of the disputes  between the parties
or families  involving  these  transactions  be  submitted to Court for anything
other than  enforcement  of the Agreement or as provided for in paragraph 7, and
if such does occur,  the parties or persons that cause such expense  agree to be
obligated for all the attorney's fees and the costs of those that have to defend
such action.

     6. It is understood  that attempts will be made to gain  concurrence on all
major  matters,  and that no costs or  expenses  will be  incurred by any person
obligating  the  others  that is not agreed to by at least the  majority  of the
Beneficial Owners.

     7. If any person herein changes their mind regarding this association, they
will still keep  confidential all matters relating herein,  and will continue to
have a  fiduciary  obligation  to  this  association.  The  association  will be
entitled,  and are authorized to obtain a restraining  order against any person,
including  family members that violate this, 


                                                                          Page 2

<PAGE>

or in any way  jeopardize  the public  offering  being  initiated  as well as an
action for damages.

     8. Kenny Stevens has done an exemplary job of management of Farmer's in the
past, and it is hoped he will be the manager of Farmer's.  However,  there is no
contract  agreement with Mr. Stevens that would require an articulated cause for
his  dismissal if he chooses to be the manager.  Nor would any of the parties in
this group have any right to any position or continuing positions with Farmer's.

     9. Should any party herein  withdraw  their  capital or support,  then such
party  agrees  and  understands  that the group may  borrow  the funds or obtain
alternative  investors to take his place. That individual along with family will
be obligated for such sum until  completion of the offering or  replacement,  at
which time all the remaining  participants  shall have an equal right to buy out
that party's and family's  interests  together with his share of costs so all of
the remaining family  initiators have an equal share or opportunity for an equal
share.  It is agreed  that the sales of stock  will be  subject to the rights of
each of the of the Beneficial  Owners hereto to first purchase shares before any
of the shares offered to other parties not signatory  herein.  No shares will be
sold  outside  this  group  for a  period  of 2 years  to  allow  stability  and
confidence in the community as well as implementing the goals of making Farmer's
more  competitive.  Each of the undersigned will obtain a power of attorney from
family  members or will have family  members  agree to the  agreement  by fax or
otherwise and will  indemnify and hold harmless all the other of the  Beneficial
Owners and their families from any actions of family members who have not agreed
to this agreement.

     10. Genie Rush of Mimbres Valley Abstract and Title Company is hereby given
a  limited  power of  attorney  to  divide  the  shares  so that each of the six
Beneficial  Owners and their  extended  families  have an equal 1/6 share of all
stock. If extended family members already have stock,  they will get less shares
so that all six family  groups will end up with equal voting  power.  Genie Rush
will follow the directions of each  beneficial  owner as to how many shares will
be purchased by each extended family member.  This equal number of shares may be
decreased by any Beneficial Owner who is unable to purchase their equal share at
which time the remaining of the Beneficial  Owners or their extended families or
Alamo  Ranch  Co.  or its  Beneficial  Owners  may  purchase  those  Shares  not
purchased,  subject to the right of purchase for five years for Kenny or 60 days
for the others plus  interest  costs  incurred.  Frederick  H. Sherman is hereby
given a limited power of attorney by each  Beneficial  Owner and extended family
member to sign their  respective  names to all documents to be filed pursuant to
the Offer to Purchase,  any  extensions of time,  any  amendments to be filed or
anything else that needs to be done to effectuate the purposes  contemplated  by
this agreement and the Offer to Purchase.


                                                                          Page 3

<PAGE>


/s/ John E. Keck                   /s/ Linda C. Keck
- -------------------------------    -------------------------------
John E. Keck                       Linda C. Keck


/s/ Melinda E. Dougherty           /s/ Sean P. Dougherty
- -------------------------------    -------------------------------
Melinda E. Dougherty               Sean P. Dougherty


/s/ Sean P. Dougherty, Jr.         /s/ Christopher J. Dougherty
by Sean Dougherty                  by Melinda Dougherty
- -------------------------------    -------------------------------
Sean P. Dougherty, Jr.             Christopher J. Dougherty


/s/ Albert P. Keck, II             /s/ Caroline D. Keck
- -------------------------------    -------------------------------
Albert P. Keck, II                 Caroline D. Keck


/s/ Alexandra M. Keck              /s/ Julianna D. Keck
by Caroline Keck                   by Caroline Keck
- -------------------------------    -------------------------------
Alexandra M. Keck                  Julianna D. Keck


/s/ Edward K. Saylor               /s/ Victoria M. Saylor
- -------------------------------    -------------------------------
Edward K. Saylor                   Victoria M. Saylor


/s/ John E. Keck
- -------------------------------    
John E. Keck, President of Alamo Ranch Co.


                                                                          Page 4
<PAGE>


/s/ Frederick H. Sherman           /s/ Janie Jontz Sherman
- -------------------------------    -------------------------------
Frederick H. Sherman               Janie Jontz Sherman


/s/ Jerah E. Sherman               /s/ F. Jakub Sherman
- -------------------------------    -------------------------------
Jerah E. Sherman                   F. Jakub Sherman


/s/ Ben Sherman                    /s/ Kathy Strauss
- -------------------------------    -------------------------------
Ben Sherman                        Kathy Strauss


/s/ David Strauss                  /s/ Amy Strauss
- -------------------------------    -------------------------------
David Strauss                      Amy Strauss


/s/ Kristin Strauss                /s/ Ben K. Sherman  ###-##-####
- -------------------------------    -------------------------------
Kristin Strauss                    Ben K. Sherman


                                                                          Page 5
<PAGE>


/s/ John Bryan Johnson             /s/ Jill M. Johnson
- -------------------------------    -------------------------------
John Bryan Johnson                 Jill M. Johnson


/s/ J.W. Donaldson, Jr.            /s/ Dianne Donaldson
- -------------------------------    -------------------------------
J.W. Donaldson, Jr.                Dianne Donaldson


/s/ Jeremy Donaldson               /s/ Luke Donaldson
- -------------------------------    -------------------------------
Jeremy Donaldson                   Luke Donaldson


/s/ Sarah Donaldson                /s/ J.W. Donaldson, Pres. J.W. Donaldson Co.
- -------------------------------    --------------------------------------------
Sarah Donaldson                    J.W. Donaldson, President J.W. Donaldson, Co.


/s/ Johnny M. Johnson              /s/ Ruth Ann Johnson
- -------------------------------    -------------------------------
Johnny M. Johnson                  Ruth Ann Johnson


                                                                          Page 6
<PAGE>


/s/ John Brownfield                /s/ Marsha M. Brownfield
- -------------------------------    -------------------------------
John Brownfield                    Marsha M. Brownfield


/s/ Keith D. Brownfield            /s/ Jesse L. Brownfield
- -------------------------------    -------------------------------
Keith D. Brownfield                Jesse L. Brownfield


/s/ Ella Rose MacGibbon            /s/ Chris Sanders
- -------------------------------    -------------------------------
Ella Rose MacGibbon                Chris Sanders


/s/ Pam Sanders                    /s/ Brad Sanders by Chris Sanders
- -------------------------------    ---------------------------------
Pam Sanders                        Bradley Sanders


/s/ Clinton Sanders by Chris Sanders  /s/ Cory Sanders by Chris Sanders
- -------------------------------       -------------------------------
Clinton Sanders                       Cory Sanders


                                                                          Page 7
<PAGE>


/s/ Kenneth E. Stevens             /s/ Craig Elliot Stevens
- -------------------------------    -------------------------------
Kenneth Stevens                    Craig Elliot Stevens


/s/ Joel Stevens                   /s/ Kyle Stevens
- -------------------------------    -------------------------------
Joel Bradley Stevens               Kyle Edward Stevens


/s/ Katherine Stevens              /s/ Beth Stevens
- -------------------------------    -------------------------------
Katherine Stevens                  Beth Stevens


/s/ Kelley Stevens                 /s/ Nathaniel Stevens
- -------------------------------    -------------------------------
Kelly Stevens                      Nathaniel Stevens by Kelly Stevens


                                                                          Page 8
<PAGE>


/s/ Harold Morrow                  /s/ Diane W. Morrow
- -------------------------------    -------------------------------
Harold Morrow                      Diane W. Morrow


/s/ Ashlee M. Morrow               /s/ Dustin Morrow
- -------------------------------    -------------------------------
Ashlee M. Morrow                   Dustin W. Morrow


/s/ Jordon Morrow                  /s/ Harold Morrow
- -------------------------------    -------------------------------
Jordon C. Morrow                   Harold Morrow, President Morrow & Company


/s/ Jack F. Morrow                 /s/ Betty M. Morrow
- -------------------------------    -------------------------------
Jack F. Morrow                     Betty M. Morrow


/s/ Patsy T. Merrill               /s/ Frank Merrill
- -------------------------------    -------------------------------
Patsy T. Merrill                   Frank Merrill


                                                                          Page 9


                 ===============================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 SCHEDULE 14D-1

                       Tender Offer Statement Pursuant to
             Section 14(d)(1) of the Securities Exchange Act of 1934

                    MIMBRES VALLEY FARMER'S ASSOCIATION, INC.
                                dba FARMER'S INC.
                            (Name of subject Company)

                 John Brownfield, John Keck, J.W. Donaldson Jr.
              Frederick H. Sherman, Kenneth Stevens, Harold Morrow,
                       and persons set forth on Exhibit A
                                    (Bidder)

                         COMMON STOCK, $25.00 PAR VALUE
                         (Title of Class of Securities)

                           FREDERICK H. SHERMAN, Esq.
                            SHERMAN AND SHERMAN, P.C.
                                  210 S. Silver
                                  P.O. Box 850
                                Deming, NM 88030
                                  (505)546-8846
            (Name, Address and Telephone Number of Person Authorized
           to Receive Notices and Communications on Behalf of Bidders)

                            CALCULATION OF FILING FEE

================================================================================
                  Transaction
                  Valuation                     Amount of Filing Fee
- --------------------------------------------------------------------------------
                  $671,598                            $134.32
================================================================================

     For purposes of calculating  fee only.  This amount assumes the purchase of
$13,431.46 shares of Common Stock of Mimbres Valley Farmer's  Association,  Inc.
at $50 in cash per share.  The amount of the filing fee calculated in accordance
with Regulation  240.0-11 of the Securities Exchange Act of 1934, equals 1/50 of
one percentum of the value of the shares to be purchased.

{_}  Check box if any part of the fee is offset by Rule  0-11(a)(2) and identify
     the filing with which the offsetting fee was previously paid.  Identify the
     previous filing by registration  statement  number, or the Form or Schedule
     and the date of its filing.

Amount Previously Paid:_________________________________________________________
Form or Registration No.:_______________________________________________________
Filing Party:___________________________________________________________________
Date filed:_____________________________________________________________________
================================================================================


<PAGE>

                                   APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  John E. Keck       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    John Keck owns 71 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-2
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Linda C. Keck       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Linda C. Keck owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-3
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                             Melinda E. Dougherty      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Melinda E. Dougherty owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-4
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                              Sean P. Dougherty       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Sean P. Dougherty owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-5
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                            S. Patrick Dougherty, Jr.   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    S. Patrick Dougherty, Jr. owns 0 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-6
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                            Christopher J. Dougherty  ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Christopher J. Dougherty owns 0 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-7
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Albert P. Keck II  ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Albert P. Keck II owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-8
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Caroline C. Keck    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Caroline C, Keck owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-9
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Alexandra M. Keck       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Alexadrea M. Keck owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-10
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Julianna D. Keck       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Julianna D. Keck owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-11
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Edward Saylor     ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Edward Saylor owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-12
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Victoria M. Saylor  ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Victoria M. Saylor owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-13
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Frederick H. Sherman   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Frederick H. Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-14
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Janie Jontz Sherman     ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Janie Jontz Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-15
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Benjamin M. Sherman       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Benjamine M. Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-16
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jerah E. Sherman     ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jerah E. Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-17
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  F. Jakub Sherman    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    F. Jakub Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-18
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Kathy Strauss       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kathy Strauss owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-19
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  David Strauss        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Sadiv Strauss owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-20
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Amy Strauss          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Amy Strauss owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-21
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Kristin Strauss           ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kristin Strauss owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-22
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Benjamin K. Sherman       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Benjamin K. Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-23
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Sherman Corporation       85-0172600
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Sherman Corporation owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-24
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                       J.W. or Dianne Donaldson, Jr.    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    J.W. and Dianne owns 100.50 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-25
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jeremy W. Donaldson       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jeremy W. Donaldson owns 4.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-26
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Luke Donaldson            ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Luke M. Donaldson owns 4.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-27
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Sarah Donaldson           ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Sarah E. Donaldson owns 4.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-28
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  J.W. Donaldson Company       85-0148999
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    J.W. Donaldson Co. owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-29
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Ruth Ann or Johnnie Johnson    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Ruth Ann and Johnnie owns 8.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-30
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Johnnie E. or Ruth D. Johnson   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Johnnie E. and Ruth D. owns 3.00 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-31
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Ruth D. or Kimberly K. Johnson   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Ruth D. & Kimberly K. owns 3.00 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-32
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Donaldson Revocable Trust   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Donaldson REv. Trust owns 56.00 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.4%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-33
<PAGE>

                                  APPENDIX B37

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  John Bryan Johnson       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    John Bryan Johnson owns 4.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-34
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jill M. Johnson      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jill M. Johnson owns 3.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-35
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Harold C. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Harold C. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-36
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Diance W. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Diane W. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-37
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Ashlee M. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Ashlee M. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-38
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Dustin W. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Dustin W. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-39
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jordan C. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jordan C. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-40
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Morrow & Company, P.A.   85-0320943
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Morrow & Co. owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-41
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jack F. Morrow       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jack F. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-42
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Betty M. Morrow           ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Betty M. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-43
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Patsy T. Merrill          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Patsy T. Merrill owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-44
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Frank Merrill             ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Frank Merrill owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-45
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  John V. Brownfield        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    John V. Brownfield owns 26.50 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-46
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                           John V. or Marsha M. Brownfield       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    John V. and Marsha M. owns 40.00 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-47
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                          D. Keith or John V. Brownfield    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Keith D. and John V. owns 10.00 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-48
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                          Jesse L. or John V. Brownfield    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jesse or John V. owns 10.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-49
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Ella Rose MacGibbon       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Ella Rose MacGibbon owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-50
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  W. Chris Sanders          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    W. Chris Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-51
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Pam M. Sanders            ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Pam M. Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-52
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Bradley T. Sanders        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Bradley T. Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-53
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Clinton C. Sanders        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Clinton C. Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-54
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Cory S. Sanders           ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Cory S. Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-55
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  A.D. Brownfield III      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    A.D. Brownfield Keck owns 1.50 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-56
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Alva D. Brownfield Trust       86-6105852
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    A.D. Brownfield Trust owns 19.00 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------



                                      B-57
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                          Kenneth E. or Rena Beth Stevens     ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kenneth E. & Rene Beth owns 49.00 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-58
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Craig Elliot Stevens      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Craig Elliot Stevens owns 3.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-59
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Joel Bradley Stevens      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Joel Bradley Stevens owns 3.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------



                                      B-60
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Kyle Edward Stevens        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kyle E. Stevens owns 3.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------



                                      B-61
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Katherine Stevens         ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Katherine Stevens owns 30.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-62
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Kelley Stevens            ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)   |X|

                                                                      (b)   |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED                |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kelley Stevens owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN           |_|
SHARES*
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-63
<PAGE>

     This  Statement  relates to a tender offer by John  Brownfield,  John Keck,
J.W. Donaldson,  Jr., Frederick H. Sherman, Kenneth Stevens, Harold Morrow, (the
"Purchasers" to purchase 13,910.46 shares of Common Stock, $25.00 par value (the
"Shares") of Mimbres Valley Farmer's Association,  Inc. dba Farmer's Inc., a New
Mexico  corporation  at $50.00 per Share in cash,  net to the  seller,  upon the
terms and subject to the  conditions  set forth in the Offer to  Purchase  dated
June 1, 1996 (the "Offer to  Purchase")  and the related  Letter of  Transmittal
(which  together  constitute  the "Offer"),  which are annexed to and filed with
this Statement as Exhibits (a)(1) and (a)(2), respectively.

Item 1. Security and Subject Company.

     (a) The name of the subject company is Mimbres Valley Farmer's Association,
Inc. dba Farmer's Inc., a New Mexico corporation (the "Company") and the address
of its principal executive offices is 811 S. Platinum, Deming, New Mexico 88030.

     (b) The class of equity  securities to which this statement  relates is the
Common Stock,  $25.00 par value (the "Shares") of the Company.  The  information
set forth in  "Introduction"  and "Special  Factors" of the Offer,  pg. 3 of the
Offer to Purchase is incorporated herein by reference.

     (c) The information set forth in "Special  Factors--Fairness"  of the Offer
to Purchase on pg. 7 is incorporated herein by reference.

Item 2.  Identity and Background.

     (a)-(d);(g)  The  information  set forth in "Special  Factors--Purpose  and
Effects  of the  Transaction"  on pg.  3 and  "Identity  and  Background  of the
Purchasers"  on pg.  18 of the  Offer to  Purchase  is  incorporated  herein  by
reference.

      (e)-(f)  During  the last five  years,  none of the  Purchasers  have been
convicted in a criminal  proceeding  (excluding  traffic  violations  or similar
misdemeanors)  or  was  a  party  to  a  civil  proceeding  (of  a  judicial  or
administrative  body of  competent  jurisdiction  as a result  of which any such
person was or is subject to a judgment,  decree or final order enjoining  future
violations of, or prohibiting activities subject to, federal or state securities
laws or finding any violation of such laws.

Item 3.  Past Contacts, Transactions or Negotiations with the Subject Company.

     (a) and (b) The information set forth in "Introduction", pg. 3, "Special
Factors--Fairness, pg. 7, "Background of the Offer; Contacts with the Company",
pg. 19, and "Directors' Position", pg. 20, of the Offer to Purchase are
incorporated herein by reference.

Item 4.  Source and Amount of Funds or Other Consideration.


                                      B-64
<PAGE>

     (a) The  information  set  forth in  "Source  and  Amount of Funds or Other
Consideration"  on pg. 17 of the Offer to  Purchase  is  incorporated  herein by
reference.

     (b) The  information  set  forth  in  "Solicitation  and  other  Fees  anbd
Expenses"  on pp. 19 and 20 of the Offer to Purchase is  incorporated  herein by
reference.

     (c) The  information  set  forth in  "Source  and  Amount of Funds or Other
Consideration"  on pg. 17 of the Offer to  Purchase  is  incorporated  herein by
reference.

Item 5. Purpose of the Tender Offer and Plans or Proposals of the Bidder.

     (a)-(g) The information set forth in "Special Factors--Purposes and Effects
of the Transaction,  pp. 3-6 and "Purpose of the Tender Offer; Prior Agreements;
Plans  of the  Purchasers"  on  pp.  15 and 16 of  the  Offer  to  Purchase  are
incorporated herein by reference.

Item 6.  Interest in Securities of the Subject Company.

     (a) The information set forth in "Special  Factors--Purpose  and Effects of
the Transaction" on pg. 6, "Special Factors--Fairness" on pg. 7, and "Purpose of
the  Tender  Offer;  Prior  Agreements;   Plans  of  the  Purchasers--Beneficial
Ownership of Shares" on pg. 16 of the Offer to Purchase are incorporated  herein
by reference.

     (b) The  information set forth in "Special  Factors--Fairness"  on pg. 7 of
the Offer to Purchase is incorporated herein by reference.

Item 7. Contracts, Arrangements, Understandings or Relationships with Respect to
the Subject Company's Securities.

     The information set forth in "Purpose of the Offer; Prior Agreements; Plans
of the  Purchasers--Beneficial  Ownership of Shares",  on pg. 16 of the Offer to
Purchase is incorporated herein by reference.

Item 8.  Persons Retained, Employed or to be Compensated.

     (a) The information set forth in "Special  Factors--Purpose  and Effects of
the  Transaction" on pg. 4 and "Purpose of the Tender Offer;  Prior  Agreements;
Plans of the  Purchasers--Plans  of the  Purchasers" on pg. 15 are  incorporated
herein by reference.

     (b) The  information  set forth in  "Purpose  of the  Tender  Offer;  Prior
Agreements;  Plans of the  Purchasers--Plans  of the  Purchasers"  on pg. 15 are
incorporated herein be reference.

Item 9.  Financial Statements


                                      B-65
<PAGE>

     (a)-(b) The  information  set forth in "Financial  Statements" on pg. 20 of
the Offer to Purchase is incorporated herein by reference.

Item 10.  Additional Information

Not applicable.

Item 11.  Material to be Filed as Exhibits.

     (a)(1)-Offer to Purchase, dated June 1, 1996

     (a)(2)-Letter of Transmittal

     (a)(3)-Letter to  Brokers, Dealers,  Commercial Banks, Trust Companies, and
            other Nominees

     (a)(4)-Notice of Guaranteed Delivery

     (a)(5)-Guidelines for  Certification of  Taxpayer  Identification Number on
            substitute Form W-9

     (a)(6)-Publication (possible)

     (a)(7)-Agreement between Purchasers

                                    SIGNATURE

     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.


                 ----------------------------------------------
                                     (Date)

                              /s/ JW Donaldson Jr.
                 ----------------------------------------------
                                   (Signature)

                  James Walter Donaldson II Director, Treasurer
                 ----------------------------------------------
                                (Name and Title)


                                    SIGNATURE

     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.


                                     5-24-96
                 ----------------------------------------------
                                     (Date)

                            /s/ Frederick H. Sherman
                 ----------------------------------------------
                                   (Signature)

                              Frederick H. Sherman
                 ----------------------------------------------
                                (Name and Title)


                                      B-66
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                               /s/ Kelley Stevens
                 ----------------------------------------------
                                   (Signature)

                                 Kelley Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                            /s/ Craig Stevens
                 ----------------------------------------------
                                   (Signature)

                              Craig Elliot Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Nathaniel Stevens
                 ----------------------------------------------
                                   (Signature)

                                /s/ Craig Stevens
                 ----------------------------------------------
                                (Name and Title)


                                      B-67
<PAGE>


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Kyle Stevens
                 ----------------------------------------------
                                   (Signature)

                                  Kyle Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Katherine Stevens
                 ----------------------------------------------
                                   (Signature)

                                Katherine Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/29/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Katherine Stevens
                 ----------------------------------------------
                                   (Signature)

                                Katherine Stevens
                 ----------------------------------------------
                                (Name and Title)


                                      B-68
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ Kenneth E. Stevens
                 ----------------------------------------------
                                   (Signature)

                               Kenneth E. Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Beth Stevens
                 ----------------------------------------------
                                   (Signature)

                                  Beth Stevens
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Joel Stevens
                 ----------------------------------------------
                                   (Signature)

                                  Joel Stevens
                 ----------------------------------------------
                                (Name and Title)


                                      B-69
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ John V. Brownfield
                 ----------------------------------------------
                                   (Signature)

                               John V. Brownfield
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                            /s/ Marsha M. Brownfield
                 ----------------------------------------------
                                   (Signature)

                              Marsha M. Brownfield
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ D. Keith Brownfield
                 ----------------------------------------------
                                   (Signature)

                               D. Keith Brownfield
                 ----------------------------------------------
                                (Name and Title)



                                      B-70
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ Jesse L. Brownfield
                 ----------------------------------------------
                                   (Signature)

                               Jesse L. Brownfield
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                             /s/ Ella Rose MacGibbon
                 ----------------------------------------------
                                   (Signature)

                               Ella Rose MacGibbon
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Chris Sanders
                 ----------------------------------------------
                                   (Signature)

                                  Chris Sanders
                 ----------------------------------------------
                                (Name and Title)


                                      B-71
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                                 /s/ Pam Sanders
                 ----------------------------------------------
                                   (Signature)

                                   Pam Sanders
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/28/96
                 ----------------------------------------------
                                     (Date)

                      /s/ Bradley Sanders by Chris Sanders
                 ----------------------------------------------
                                   (Signature)

                                 Bradley Sanders
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                            /s/ The JW Donaldson Co.
                 ----------------------------------------------
                                   (Signature)

                         by JW Donaldson Jr., President
                 ----------------------------------------------
                                (Name and Title)


                                      B-72
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Jeremy Donaldson
                 ----------------------------------------------
                                   (Signature)

                                Jeremy Donaldson
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                               /s/ Sarah Donaldson
                 ----------------------------------------------
                                   (Signature)

                                 Sarah Donaldson
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Luke Donaldson
                 ----------------------------------------------
                                   (Signature)

                                  Luke Donaldson
                 ----------------------------------------------
                                (Name and Title)


                                      B-73
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                  May 28, 1996
                 ----------------------------------------------
                                     (Date)

                             /s/ Johnnie M. Johnson
                 ----------------------------------------------
                                   (Signature)

                               Johnnie M. Johnson
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                  May 28, 1996
                 ----------------------------------------------
                                     (Date)

                               /s/ Jill M. Johnson
                 ----------------------------------------------
                                   (Signature)

                                 Jill M. Johnson
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                  May 28, 1996
                 ----------------------------------------------
                                     (Date)

                             /s/ John Bryan Johnson
                 ----------------------------------------------
                                   (Signature)

                               John Bryan Johnson
                 ----------------------------------------------
                                (Name and Title)


                                      B-74
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

            /s/ Jack Morrow by Frederick H. Sherman attorney-in-fact
            --------------------------------------------------------
                                   (Signature)

                                   Jack Morrow
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Betty M. Morrow by Frederick H. Sherman attorney-in-fact
          ------------------------------------------------------------
                                   (Signature)

                               Betty M. Morrow
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Patsy T. Merrill by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Patsy T. Merrill
                 ----------------------------------------------
                                (Name and Title)


                                      B-75
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

           /s/ Frank Merrill by Frederick H. Sherman attorney-in-fact
           ----------------------------------------------------------
                                   (Signature)

                                  Frank Merrill
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

             /s/ John Keck by Frederick H. Sherman attorney-in-fact
             ------------------------------------------------------
                                   (Signature)

                                    John Keck
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

             /s/ Linda Keck by Frederick H. Sherman attorney-in-fact
             -------------------------------------------------------
                                   (Signature)

                                   Linda Keck
                 ----------------------------------------------
                                (Name and Title)


                                      B-76
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

       /s/ Christopher Dougherty by Frederick H. Sherman attorney-in-fact
       ------------------------------------------------------------------
                                   (Signature)

                              Christopher Dougherty
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

         /s/ Albert P. Keck II by Frederick H. Sherman attorney-in-fact
         --------------------------------------------------------------
                                   (Signature)

                               Albert P. Keck II
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Caroline D. Keck by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Caroline D. Keck
                 ----------------------------------------------
                                (Name and Title)


                                      B-77
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

         /s/ Victoria M. Saylor by Frederick H. Sherman attorney-in-fact
         ---------------------------------------------------------------
                                   (Signature)

                               Victoria M. Saylor
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

            /s/ John E. Keck by Frederick H. Sherman attorney-in-fact
            ---------------------------------------------------------
                                   (Signature)

                                  John E. Keck
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

           /s/ Alexandra Keck by Frederick H. Sherman attorney-in-fact
           -----------------------------------------------------------
                                   (Signature)

                                 Alexandra Keck
                 ----------------------------------------------
                                (Name and Title)


                                      B-78
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Julianna D. Keck by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Julianna D. Keck
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Edward K. Saylor by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Edward K. Saylor
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

        /s/ Melinda E. Dougherty by Frederick H. Sherman attorney-in-fact
        -----------------------------------------------------------------
                                   (Signature)

                              Melinda E. Dougherty
                 ----------------------------------------------
                                (Name and Title)


                                      B-79
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

         /s/ Sean P. Doughtery by Frederick H. Sherman attorney-in-fact
         --------------------------------------------------------------
                                   (Signature)

                                Sean P. Doughtery
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

       /s/ Sean P. Doughtery Jr. by Frederick H. Sherman attorney-in-fact
       ------------------------------------------------------------------
                                   (Signature)

                              Sean P. Doughtery Jr.
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

            /s/ Amy Strauss by Frederick H. Sherman attorney-in-fact
            --------------------------------------------------------
                                   (Signature)

                                   Amy Strauss
                 ----------------------------------------------
                                (Name and Title)


                                      B-80
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

        /s/ Benjamin K. Strauss by Frederick H. Sherman attorney-in-fact
        ----------------------------------------------------------------
                                   (Signature)

                               Benjamin K. Strauss
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

            /s/ Ben Sherman by Frederick H. Sherman attorney-in-fact
            --------------------------------------------------------
                                   (Signature)

                                   Ben Sherman
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                                /s/ David Strauss
                 ----------------------------------------------
                                   (Signature)

           by Frederick H. Sherman attorney-in-fact for David Strauss
           ----------------------------------------------------------
                                (Name and Title)


                                      B-81
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Kristin Strauss by Frederick H. Sherman attorney-in-fact
          ------------------------------------------------------------
                                   (Signature)

                                 Kristin Strauss
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

           /s/ Kathy Strauss by Frederick H. Sherman attorney-in-fact
           ----------------------------------------------------------
                                   (Signature)

                                  Kathy Strauss
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                                /s/ Jerah Sherman
                 ----------------------------------------------
                                   (Signature)

                                  Jerah Sherman
                 ----------------------------------------------
                                (Name and Title)


                                      B-82
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                            /s/ Frederick H. Sherman
                 ----------------------------------------------
                                   (Signature)

                              Frederick H. Sherman
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

                              /s/ Jamie J. Sherman
                 ----------------------------------------------
                                   (Signature)

                                Jamie J. Sherman
                 ----------------------------------------------
                                (Name and Title)


                                      B-83
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

         /s/ Dustin W. Morrow, by Frederick H. Sherman attorney-in-fact
         --------------------------------------------------------------
                                   (Signature)

                                Dustin W. Morrow
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Jordan C. Morrow by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Jordan C. Morrow
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

   /s/ Harold Morrow for Morrow & Co. by Frederick H. Sherman attorney-in-fact
   ---------------------------------------------------------------------------
                                   (Signature)

                                   Harold Morrow
                 ----------------------------------------------
                                (Name and Title)


                                      B-84
<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

           /s/ Harold Morrow by Frederick H. Sherman attorney-in-fact
           ----------------------------------------------------------
                                   (Signature)

                                Harold Morrow 
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Diane W. Morrow by Frederick H. Sherman attorney-in-fact
          ------------------------------------------------------------
                                   (Signature)

                                 Diane W. Morrow
                 ----------------------------------------------
                                (Name and Title)


                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Statement is true,  complete and correct.
I appoint Frederick H. Sherman my  attorney-in-fact  to execute on my behalf the
Offer to Purchase and any Amendments to said Offer to Purchase as is necessary.

                                     5/30/96
                 ----------------------------------------------
                                     (Date)

          /s/ Ashlee M. Morrow by Frederick H. Sherman attorney-in-fact
          -------------------------------------------------------------
                                   (Signature)

                                Ashlee M. Morrow
                 ----------------------------------------------
                                (Name and Title)


                                      B-85


                              LETTER OF TRANSMITTAL
                             to Tender Common Stock
                                       of
                    MIMBRES VALLEY FARMER'S ASSOCIATION, INC.
                                dba FARMER'S INC.
                        Pursuant to the Offer to Purchase
                               Dated June 1, 1996
                                       by
                                 JOHN BROWNFIELD
                                    JOHN KECK
                               J.W. DONALDSON, JR.
                              FREDERICK H. SHERMAN
                                  KENNY STEVENS
                                  HAROLD MORROW
          and other Purchasers as reflected in Exhibit A of this Offer

     Purchasers are offering $50.00 per Share net cash. You may be aware that in
the last two years,  Shares have traded  between $12.00 per Share and $30.00 per
Share.  In the last  quarter,  since  Kenny  Stevens  resigned,  book  value has
declined  $5.53.  We want to get  Kenny  Stevens  back as  manager  and help the
Company become more competitive.  If you desire to sell your Shares, please sign
the back of all your Stock  Certificates  and sign the blue  pages.  If you have
lost your Shares,  please tell us that on any of the blue pages in writing. This
is an  incomplete  Statement  and you  should  read  the full  Offer  for a more
complete Statement.

     DELIVERY  OF THIS  LETTER OF  TRANSMITTAL  TO AN ADDRESS  OTHER THAN AS SET
FORTH ABOVE OR TRANSMISSION OF INSTRUCTIONS VIA FACSIMILE  TRANSMISSION WILL NOT
CONSTITUTE A VALID DELIVERY.

     THE  INSTRUCTIONS  SET FORTH IN THIS LETTER OF  TRANSMITTAL  SHOULD BE READ
CAREFULLY BEFORE THIS LETTER OF TRANSMITTAL IS COMPLETED.

     This  Letter  of  Transmittal  is  to be  completed  by  shareholders  (the
"Shareholders"  of the Offer to Purchase (as defined  below).  Shareholders  who
tender shares are referred to herein as "Certificate Shareholders." Shareholders
whose Shares are not  immediately  available or who cannot  deliver their shares
and all other  documents  required hereby to the Depositary on a timely basis on
or prior to the  Expiration  Date (as  defined  in the Offer to  Purchase ) must
tender their Shares according to the guaranteed  delivery procedure set forth in
"The Offer - Section 4" of the Offer to Purchase.

         All Stock Certificates should be returned to the Depositary at:
                      MIMBRES VALLEY ABSTRACT AND TITLE CO
                                  210 E. Poplar
                                Deming, NM 88030
                                 (505) 546-8896


<PAGE>

- --------------------------------------------------------------------------------

|_|  CHECK HERE IF TENDERED SHARES ARE BEING  DELIVERED  PURSUANT TO A NOTICE OF
     GUARANTEED  DELIVERY  PREVIOUSLY  SENT TO THE  DEPOSITARY  AND COMPLETE THE
     FOLLOWING:

     Name(s) of Registered Holder(s)____________________________________________

     Window Ticket Number (if any)______________________________________________

     Date of Execution of Notice of Guaranteed Delivery_________________________

     Name of Institution which Guaranteed Delivery______________________________

- --------------------------------------------------------------------------------


================================================================================
                         DESCRIPTION OF SHARES TENDERED

- --------------------------------------------------------------------------------
Name(s) and address(es) of Registered Holder(s)             Share(s) Tendered
          (please fill in, if blank)                   (attach additional
                                                       signed list if necessary)
- --------------------------------------------------------------------------------
                                              Share    Total         Number of
                                            Number(s)  Number of     Shares
                                                       Shares        tendered*
                                            ------------------------------------

                                            ------------------------------------

                                            ------------------------------------

                                            ------------------------------------

                                            ------------------------------------

                                            ------------------------------------

                                            ------------------------------------

                                            ------------------------------------

                                            ------------------------------------

                                             Total
                                             Shares
                                            Tendered
- --------------------------------------------------------------------------------
  *If you wish to tender fewer than all Shares, please indicate in this column
      the number of Shares you wish to tender; otherwise all Shares will be
                          deemed to have been tendered.
================================================================================


                                                                               2

<PAGE>

                                                                    Attachment A

     NOTE: SIGNATURES MUST BE PROVIDED BELOW, PLEASE READ THE ACCOMPANYING
                             INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

     The undersigned  hereby tenders to the Purchasers  Shares in Mimbres Valley
Farmer's Association,  Inc. pursuant to the Purchasers' Offer to Purchase, dated
June 1, 1996 (the "Offer to Purchase"),  at a price of $50.00 per Share,  net to
the seller in cash and without interest,  all duly tendered  outstanding Shares,
upon the terms and subject to the conditions set forth in the Offer to Purchase,
receipt  of which is hereby  acknowledged,  and in this  Letter  of  Transmittal
(which  together  constitute the "Offer).  The  Purchasers  reserve the right to
transfer or assign to one or more of its affiliates the right to purchase Shares
tendered pursuant to the Offer.

     Subject to, and effective  upon,  acceptance for payment of and payment for
Shares pending tendered  herewith in accordance with the terms of the Offer, the
undersigned hereby sells,  assigns,  and transfers to, or upon the order of, the
Purchaser  all right,  title,  and interest in and to all Shares being  tendered
hereby (and any and all other Shares,  securities,  or  distributions  issued or
issuable  in respect  thereof  on or after  June 1, 1996 and hereby  irrevocably
appoints the  Depositary the true and lawful agent and  attorney-in-fact  of the
undersigned with respect to such Shares (and any such other Shares,  securities,
or distributions)  with full power of substitution (such power of attorney being
deemed to be an  irrevocable  power  coupled with an  interest),  to (a) deliver
Stock  Certificates for such Shares (and any such other shares,  securities,  or
distributions)   together  with  all  accompanying   evidence  of  transfer  and
authenticity to or upon the order of the Purchaser, (b) present such Shares (and
any such other  Shares,  securities,  or  distributions)  for  registration  and
transfer on the books of the Company, and (c) receive all benefits and otherwise
exercise all rights of beneficial  ownership of such Shares ( and any such other
Shares,  securities or  distributions),  all in accordance with the terms of the
Offer.

     The undersigned  hereby  irrevocably  appoints John Brownfield,  John Keck,
J.W. Donaldson, Jr., Frederick H. Sherman, Kenny Stevens, and Harold Morrow, and
each of them,  attorneys-in-fact and proxies of the undersigned,  each with full
power of substitution, to the full extent of the undersigned's rights, including
to vote in such manner as each such attorney-in-fact and proxy or his substitute
shall,  in his sole  discretion,  deem  proper,  and  otherwise  act  (including
pursuant to written  consent) at any meeting of shareholders  (whether annual or
special and whether or not an  adjourned  meeting) or  otherwise.  This power of
attorney and proxy is  irrevocable  and is granted in  consideration  of, and is
effective upon, the Purchaser's  oral or written notice to the Depositary of its
acceptance for payment of such Shares in accordance with the terms of the Offer.
Such  acceptance  for payment  shall revoke prior powers of attorney and proxies
granted by the undersigned at any time with respect to such Shares (and any such
other Shares, securities, or distributions) and no subsequent powers of attorney
or proxies will be given,  nor any subsequent  written  consent  executed,  with
respect  thereto by the  undersigned  (and if given will not be effective).  The
Purchaser  reserves the right to require that, in order for Shares to be validly
tendered,  immediately  upon the  Purchaser's  acceptance  for  payment  of such
Shares,  the  Purchaser  must be able to exercise  full voting  rights and other
rights of a record and beneficial holder,  including rights in respect of acting
by written consent, with respect to the Shares.

     The  undersigned  hereby  represents and warrants that: (i) the undersigned
has full power and authority to tender,  sell,  assign,  and transfer the Shares
tendered  hereby (and any and all other  Shares,  securities,  or  distributions
issued or  issuable in respect  thereof on or after June 1, 1996,  and (ii) when
the same are accepted for payment by the  Purchaser,  the Purchaser will acquire
good,  marketable,  and unencumbered title thereto, free and clear of all liens,
restrictions, charges, claims, and encumbrances and the same will not be subject
to any adverse claim.  The undersigned,  upon request,  will execute and deliver
any  additional  documents  deemed  by the  Depositary  or the  Purchaser  to be
necessary or desirable to complete or confirm the sale, assignment, and transfer
of the  Shares  tendered  hereby  (and any such  other  Shares,  securities,  or
distributions).

     All authority  herein conferred or agreed to be conferred shall survive the
death or incapacity of the  undersigned  and any  obligation of the  undersigned
hereunder shall be binding upon the heirs, personal representatives, successors,
and assigns of the  undersigned.  Except as stated in the Offer,  this tender is
irrevocable.

     The  undersigned  understands  that  tenders of Shares and  acceptance  for
payment of Shares  pursuant to any of the  procedures  described in "The Offer -
Section  4" of  the  Offer  to  Purchase  and in the  instructions  hereto  will
constitute a binding  agreement  between the  undersigned and the Purchaser upon
the terms and subject to the conditions set forth in the Offer.


<PAGE>

     Unless otherwise  indicated  herein under "Special  Payment  Instructions,"
please issue the check for the purchase price of Shares  purchased and/or return
any Stock  Certificates  for Shares not  tendered or accepted for payment in the
name(s) of the  registered  holder(s)  appearing  under  "Description  of Shares
Tendered." Similarly, please mail the check for the purchase price and/or return
any Stock  Certificates  for Shares not  tendered or accepted  for payment  (and
accompanying  documents,  as  appropriate)  to the  undersigned  at the  address
appearing under  "Description of Shares Tendered".  In the even that the Special
Payment  Instructions  are  completed,  please  issue the check for the purchase
price  and/or  return  such  Stock  Certificates  to the  person or  persons  so
indicated.  The  undersigned  recognizes  that the Purchasers have no obligation
pursuant to the Special  Payment  Instructions  to transfer  any Shares from the
name of the registered  holder thereof if none of the Shares of such  registered
holder are tendered to the Purchaser  for purchase  pursuant to the Offer or the
Purchaser  does not accept for payment any of the Shares so tendered and subject
to conditions in the Offer to Purchase.

     Purchasers  are  authorized  and  have a power of  attorney  for me by this
document to obtain a replacement certificate for my Farmer's Inc. Shares and get
a replacement for transfer to Purchasers.


Dated:___________________          ________________________________________
                                            Shareholder's signature

STATE OF NEW MEXICO  )
                     ) ss.
COUNTY OF            )

     SUBSCRIBED,  SWORN  TO AND  ACKNOWLEDGED  before  me  this  _______  day of
____________, 1996, by _____________.


                                            ___________________________
                                            NOTARY PUBLIC

My Commission Expires:

- ----------------------



                    ________________________________________
                         SPECIAL PAYMENT INSTRUCTIONS

                         To be completed  ONLY if Shares not
                    tendered  or not  accepted  for  payment
                    and/or the check for the purchase  price
                    of Shares  purchased are to be issued in
                    the  name  of  someone  other  than  the
                    undersigned.

                         Issue:  |_|  Check   and/or

                                 |_|  Stock Certificates to:

                    Name____________________________________
                                 (Please Print)

                    Address_________________________________

                    ________________________________________
                               (Include Zip code)

                    ________________________________________
                         (Tax Identification or Social 
                         Security No.) (See Substitute Form 
                         W-9 on reverse side)
                    ________________________________________


                                                                               2

<PAGE>

                                                                    Attachment B

                                  INSTRUCTIONS
           Constituting Part of the Terms and Conditions of the Offer

     1. Guarantee of  Signatures.  Stock  Certificates  need not be endorsed and
share powers and  signature  guarantees  are  unnecessary  unless (a) a Share is
registered in a name other than that of the person surrendering the Share or (b)
such registered holder completes the box entitled "Special Payment Instructions"
or "Special Delivery Instructions." In the case of (a) above, such Share must be
duly  endorsed or  accompanied  by a properly  executed  share  power,  with the
endorsement  or  signature  on the share power and on the Letter of  Transmittal
guaranteed  by a financial  institution  that is a member of the Stock  Transfer
Association's  approved  medallion  program  (such as STAMP,  SEMP,  OR MSP) (an
"Eligible   Institution"),   unless  surrendered  on  behalf  of  such  Eligible
Institution.  In  the  case  of (b)  above,  the  signature  on  the  Letter  of
Transmittal must be similarly guaranteed.

     The method of delivery of Shares, this Letter of Transmittal, and all other
required  documents is at the option and risk of the tendering  shareholder  and
will be deemed made only when actually  received by the Depositary.  If delivery
is by mail, registered mail with return receipt requested,  properly insured, is
recommended.  In all cases,  sufficient  time should be allowed to ensure timely
delivery.

     2. Inadequate Space. If the space provided herein is inadequate,  the Share
certificate  numbers  and/or  the  number  of  Shares  and  any  other  required
information  should  be  listed  on a  separate  schedule  attached  hereto  and
separately  signed on each  page  hereof  in the same  manner as this  Letter of
Transmittal is signed.

     3.  Partial  Tenders.  If  fewer  than  all  the  Shares  evidenced  by any
certificate submitted are to be tendered, fill in the number of Shares which are
to be tendered in the box entitled  "Number of Shares  Tendered."  In such case,
new  Certificate(s)  for the remainder of the Shares that were  evidenced by old
Certificate(s)  will be sent to the  Company  as soon as  practicable  after the
expiration of the Offer. All Shares  represented by Certificate(s)  delivered to
the Depositary will be deemed to have been tendered unless otherwise indicated.

     4. Signature on Letter of Transmittal,  Share Powers, and Endorsements.  If
this Letter of Transmittal  is signed by the registered  holder(s) of the Shares
tendered hereby, the signature(s) must correspond with the name(s) as written on
the face(s) of the Stock Certificate(s) without alteration,  enlargement, or any
change whatsoever.

     If any of the  Shares  tendered  hereby  are owned of record by two or more
joint owners, all such owners must sign the Letter of Transmittal.

If  any  tendered  Shares  are  registered  in  different  names  on  the  stock
certificate(s),  it will be  necessary  to  complete,  sign and  submit  as many
separate  Letters of Transmittal as there are different  registrations  of Stock
Certificates.


<PAGE>

     When this Letter of Transmittal  is signed by the  registered  holder(s) of
the Shares  evidence by Stock  Certificates  listed and submitted  herewith,  no
endorsements  of Stock  Certificates  or separate stock powers are required.  If
this  Letter of  Transmittal  is signed by a person  other  than the  registered
holder(s) of the Stock Certificates listed and tendered hereby, or if payment is
to be made or Stock  Certificates  for Shares not  accepted  for  payment or not
tendered are to be issued to a person other than the registered holder, then the
tendered Stock Certificates must be endorsed or accompanied by appropriate stock
powers in either  case  signed  exactly  as the name or names of the  registered
holder or holders appear(s) on the Stock Certificates with the signatures on the
Stock Certificates or stock powers guaranteed as aforesaid. See Instruction 1.

     If this Letter of Transmittal,  or any Stock  Certificate of stock power is
signed by a trustee, executor, administrator, guardian, attorney-in-fact, agent,
officer  of  a   corporation,   or  other  person   acting  in  a  fiduciary  or
representative capacity, such person should so indicate when signing, and proper
evidence  satisfactory  to the  Purchasers of such person's  authority so to act
must be submitted.

     If this  Letter  of  Transmittal  is  signed  by a  person  other  than the
registered holder(s) of the Shares evidenced by Stock Certificate(s)  listed and
submitted herewith,  the Stock Certificate(s) must be endorsed or accompanied by
appropriate  stock powers,  in either case signed  exactly as the name(s) of the
registered holder(s) appear(s) on the Stock Certificate(s) unless this Letter of
Transmittal  is signed by an  Eligible  Institution.  Signatures  on such  Stock
Certificates or stock powers must be guaranteed by an Eligible Institution.

     5.  Special  Payment and  Delivery  Instructions.  If a check  and/or Stock
Certificates  for  unpurchased  Shares and/or Shares not accepted for payment or
not  tendered  are to be issued in the name of a person other than the signer of
this  Letter  of  Transmittal,  or  if a  check  is  to  be  sent  and/or  Stock
Certificates  are to be returned to someone other than the signer of this Letter
of  Transmittal  or to an address other than that shown above,  the  appropriate
boxes   (entitled   "Special   Payment   Instructions"   or  "Special   Delivery
Instruction") on this Letter of Transmittal should be completed. See Instruction
1.

     6. Requests for  Assistance or Additional  Copies.  Requests for assistance
may be  directed  to the  Information  Agent at the  address  set  forth  below.
Additional  copies of the Offer to  Purchase,  this Letter of  Transmittal,  the
Notice of Guaranteed Delivery,  and the Guidelines for Certification of Taxpayer
Identification   Number  of  Substitute  Form  W-9  may  be  obtained  from  the
Information  Agent at the address set forth below or form your  broker,  dealer,
commercial bank, trust company, or other nominee.

     7. Tax  Identification  Number.  Federal income tax law generally  requires
that a  shareholder  whose  Shares are  accepted  for payment  must  provide the
Depositary with his correct Taxpayer  Identification  Number ("TIN"),  which, in
the case of a shareholder who is an individual,  is his social security  number.
If the Depositary is not provided with


                                                                               2

<PAGE>

the correct TIN or an adequate basis for an exemption,  such  shareholder may be
subject to a $50 penalty imposed by the Internal Revenue  Service.  In addition,
backup  withholding  at the rate of 31% may be imposed  upon the gross  proceeds
resulting from the Offer.  If withholding  results in an overpayment of taxes, a
refund may be obtained.

     Exempt shareholders  (including,  among other, all corporations and certain
foreign  individuals) are not subject to these backup  withholding and reporting
requirements.  To  prevent  possible  erroneous  backup  withholding,  an exempt
shareholder  must enter its correct TIN IN Part 1 of Substitute  Form W-9, write
"Exempt" in Part 2 of such form,  and sign and date the form.  See the  enclosed
Guidelines for  Certification  of Taxpayer  Identification  Number on Substitute
Form W-9 (the "W-9  Guidelines")  for  additional  instructions.  In order for a
non-resident  alien or foreign  entity to qualify as exempt,  such  person  must
submit a completed Form W-8,  "Certificate of Foreign Statue." Such forms may be
obtained from the Depositary.

     If the  Shares are held in more than one name or are not in the name of the
actual owner, consult the W-9 Guidelines for information on which TIN to report.

     If you do not have a TIN,  consult the W-9 Guidelines for  instructions  on
applying for a TIN, check the box in Part 2 of the Substitute Form W-9, and sign
and date the form.  If the box in Part 2 is checked,  the  shareholder  or other
payee must also complete the  Certificate  of Awaiting  Taxpayer  Identification
Number  below.  If you provide you TIN to the  Depositary  within 60 days of the
date the Depositary  receives such form, any amounts withheld during such 60-day
period will be refunded to you by the Depositary. Note: Checking the box in Part
2 on the form means that you have  already  applied for a TIN or that you intend
to apply for one in the near future.

     IMPORTANT:  This Letter of Transmittal  (or a facsimile  hereof),  properly
completed  and duly  executed,  together with Stock  Certificates  and all other
required documents or the Notice of Guaranteed  Delivery must be received by the
Depositary prior to the Expiration Date.


                                                                               3

<PAGE>

                                                                    Attachment C

                          Notice of Guaranteed Delivery
                                       for
                                Tender of Shares
                                       of

                    MIMBRES VALLEY FARMER'S ASSOCIATION INC.
                                dba FARMER'S INC.

     This Notice of Guaranteed Delivery,  or a form substantially  equivalent to
this  form,  must be used to accept  the Offer (as  defined  below) if (i) stock
certificates ("Stock  Certificates") for shares (Shares) representing  ownership
of Mimbres Valley Farmer's Inc. dba Farmer's Inc., a New Mexico corporation, are
not immediately available or (ii) if time will not permit all required documents
to reach Mimbres Valley Abstract and Title Company (the  "Depositary")  prior to
the  Expiration  Date (as  defined  in "The  Offer - Section  1" of the Offer to
Purchase  (as  defined  below)).  This  Notice  of  Guaranteed  Delivery  may be
delivered by hand,  overnight  courier,  or mail or  transmitted  by telegram or
facsimile  transmission  to the  Depositary.  See "The Offer - Section 4" of the
Offer to Purchase.

                        The Depositary for this Offer is:

                    MIMBRES VALLEY ABSTRACT AND TITLE COMPANY
                                  210 E. Poplar
                                Deming, NM 88031
                                 (505) 546-8896

     Delivery of this Notice of Guaranteed  Delivery to an address other than as
set forth above,  or transmission  of  instructions  via facsimile  transmission
other than as set forth above, will not constitute a valid delivery.

     This form is not to be used to  guarantee  signatures.  If a signature on a
Letter of  Transmittal  is required to be guaranteed by a financial  institution
that is a member of the Stock Transfer  Association's approved medallion program
under the  instructions  thereto,  such  signature  guarantee must appear in the
applicable  space  provided in the signature  box on the Letter of  Transmittal.
Check  with your  local  bank to see if they  have a  medallion  certificate  to
transfer stock or talk with your broker.

Ladies and Gentlemen:

     The  undersigned  tenders to  Purchasers  upon the terms and subject to the
conditions set forth in the Offer to Purchase dated June 1, 1996 and the related
Letter of Transmittal (which together  constitute the "Offer"),  receipt of each
of which is hereby acknowledged the number of Shares indicated below pursuant to
the  guaranteed  delivery  procedure set forth in "The Offer - Section 4" of the
Offer to Purchase.

      Number of Shares:___________________            SIGN HERE

Share Certificate Nos. (if available):    Signature(s)__________________________
______________________________            Name(s)_______________________________
                                                           (Please Print)
______________________________            Address_______________________________

______________________________            ______________________________________
                                                                     Zip Code
                                          Area Code & Telephone No._____________
                                          Date:___________________

               THE GUARANTEE ON THE REVERSE SIDE MUST BE COMPLETED


<PAGE>

                                    GUARANTEE
                    (Not to be used for signature guarantee)

     The  undersigned,  an  Eligible  Institution  (as  defined  in the Offer to
Purchase),  hereby  guarantees  that the  certificates  representing  the Shares
tendered hereby in proper form for transfer,  together with a properly completed
and duly  executed  Letter  of  Transmittal  (or  facsimile  thereof),  with any
required  signature  guarantee and any other documents required by the Letter of
Transmittal,  will be received by the  Depositary  at one of its  addresses  set
forth above within five (5) American Stock Exchange  trading days after the date
of execution hereof.


                                ------------------------------------
                                           Name of Firm


                                ------------------------------------
                                           Authorized Signature


                                ------------------------------------
                                           Name (print)


                                ------------------------------------
                                           Address


                                ------------------------------------
                                City, State                           Zip Code

Dated:_____________________   ________________________________
                                          Area Code and Telephone No.

NOTE:  DO NOT SEND  CERTIFICATES  FOR SHARES  WITH THIS FORM.  CERTIFICATES  FOR
SHARES SHOULD BE SENT WITH YOUR LETTER OF TRANSMITTAL.


                                                                               2

<PAGE>

                                                                    Attachment D

                  TO BE COMPLETED BY ALL TENDERING SHAREHOLDERS

             PAYER'S NAME: MIMBRES VALLEY ABSTRACT AND TITLE COMPANY

================================================================================
                                                          TIN___________________
                     Part 1--PLEASE PROVIDE YOUR TIN      Social Security Number
SUBSTITUTE           IN THE BOX AT RIGHT AND CERTIFY      or Employer
FORM W-9             BY SIGNING AND DATING BELOW          Identification Number
Department of the    -----------------------------------------------------------
Treasury and                                              Part 2
                                                          Awaiting TIN
                                                          ----------------------
                     CERTIFICATION--UNDER  THE  PENALTIES OF PERJURY,  I CERTIFY
                     THAT  (1)  the  number  shown  on this  form is my  correct
                     taxpayer  Identification  number  (or  I am  waiting  for a
                     number to be issued to me),  (2) I am not subject to backup
                     withholding  either because I have not been notified by the
                     Internal  Revenue  Service  ("IRS")  that I am  subject  to
                     backup  withholding  as a result of a failure to report all
                     interest or  dividends or the IRS has notified me that I am
                     no longer subject to backup withholding,  and (3) any other
                     information provided on this form is true and correct.

Payer's Request for Taxpayer  SIGNATURE_________________________________________
Identification Number (TIN)   DATE______________________________________________
and Certification        You  must cross  out  item (2) above  if  you have been
notified  by the IRS that you are  subject  to  backup  withholding  because  of
underreporting  interest or  dividends  on your tax return and you have not been
notified by the IRS that you are no longer subject to backupwithholding.
- --------------------------------------------------------------------------------

NOTE:  FAILURE TO  COMPLETE  AND RETURN  THIS FORM MAY IN CERTAIN  CIRCUMSTANCES
RESULT IN BACKUP  WITHHOLDING OF 31% OF ANY PAYMENTS MADE TO YOU PURSUANT TO THE
OFFER.  PLEASE  REVIEW THE ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER
IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.

- --------------------------------------------------------------------------------
             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

      I certify under penalties of perjury that a taxpayer identification number
has not been  issued  to me,  and  either  (1) I have  mailed  or  delivered  an
application  to  receive a  taxpayer  identification  number to the  appropriate
Interman Revenue Service Center or Social Security  Administration Office or (2)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of all payments of the purchase price made to me thereafter  will be withheld if
I then provide a number within 60 days. 
Signature________________________________   Date______________________

- --------------------------------------------------------------------------------

      Questions and requests for assistance or additional copies of the Offer to
Purchase,  The Letter of  Transmittal,  and other tender offer  materials may be
directed to the Information Agent as set forth below:
                     The Information Agent for the Offer is:
   Sherman and Sherman, P.C., 210 South Silver, P.O. Box 850, Deming, NM 88030


<PAGE>

- --------------------------------------------------------------------------------

                                    IMPORTANT
                             SHAREHOLDERS SIGN HERE

                  Complete substitute Form W-9 on reverse side

Signature(s) of Owner(s)________________________________________________________
________________________________________________________________________________
Dated________________________

     Must be signed by  registered  holder(s)  exactly as name(s)  appear(s)  on
Stock  Certificate(s)  or  on  a  security  position  listing  or  by  person(s)
authorized  to  become  registered   holder(s)  by  certificates  and  documents
transmitted  herewith.  If  signature  is  by  an  attorney-in-fact,   executor,
administrator,  trustee, guardian, officer of a corporation, agent, or any other
person  acting in a fiduciary or  representative  capacity,  please  provide the
necessary information.

Name(s)_________________________________________________________________________

________________________________________________________________________________
                             (Please Type or Print)

Capacity (full title)___________________________________________________________

Address_________________________________________________________________________

________________________________________________________________________________
                                                                     Zip Code

- ---------------------------       ----------------------------------------------
Area Code and Telephone No.       Tax Identification or Social Security No(s).
                                       (See Substitute Form W-9 on reverse side)

                            GUARANTEE OF SIGNATURE(S)


Authorized Signature____________________________________________________________

Name____________________________________________________________________________
                              (Please Type or Print)

Title___________________________________________________________________________

Name of Firm____________________________________________________________________

Address_________________________________________________________________________

                                                                     Zip Code

_____________________________      Dated________________________________________
      Area Code and Telephone No.       ________________________________________




                           OFFER TO PURCHASE FOR CASH
              Any and All of the Outstanding Shares of Common Stock

                                       of

                    MIMBRES VALLEY FARMER'S ASSOCIATION, INC.
                                 811 S. Platinum
                                Deming, NM 88030

                                       by

                 JOHN BROWNFIELD, JOHN KECK, J.W. DONALDSON JR.,
               FREDERICK H. SHERMAN, KENNY STEVENS, HAROLD MORROW,
               and other family members as set forth in Exhibit A
                            (hereinafter Purchasers)

                                       at

                            $50.00 Net Cash Per Share

                                  June 3, 1996

- --------------------------------------------------------------------------------
     THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT, NEW YORK
           CITY TIME, ON JULY 1, 1996, UNLESS THIS OFFER IS EXTENDED.
- --------------------------------------------------------------------------------

     THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS OF
SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION  CONTAINED
IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

     Any  shareholder  desiring  to sell all or any portion of his or her shares
(the "Shares") of the common stock of Mimbres Valley Farmer's Association,  Inc.
pursuant to the procedures set forth in Section 2 of this Offer to Purchase (the
"Offer to Purchase")  should either (i) complete and sign the enclosed letter of
transmittal  (the  "Letter  of  Transmittal")  or a  facsimile  copy  thereof in
accordance  with the  instructions  in the  Letter  of  Transmittal  and mail or
deliver it together with the stock  certificate(s)  representing such Shares and
any other  required  documents  to Mimbres  Valley  Abstract  and Title Co., the
Depositary, or (ii) request his or her broker, dealer, bank, or trust company to
effect the  transaction  on his or her behalf.  A  shareholder  whose Shares are
registered  in the name of a  broker,  dealer,  bank,  trust  company,  or other
nominee must contact such person in order to tender the Shares so registered.  A
shareholder who desires to tender Shares and whose  certificates for such Shares
are not immediately available may tender such


<PAGE>

Shares by following the procedure for guaranteed delivery set forth in Section 5
of this Offer to Purchase.  Questions, requests for assistance, and requests for
additional  copies  of  documents  of this  Offer to  Purchase,  the  Letter  of
Transmittal  and related  documents  may be directed to  Frederick H. Sherman at
P.O. Box 850, Deming, New Mexico 88030,  telephone number: (505) 546-8846 or fax
number:  (505)  546-8847.  A  shareholder  may also  contact  brokers,  dealers,
commercial banks or trust companies for assistance concerning the Offer.

                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----
1.  Introduction                                                             3

2.  Special Factors                                                          3

3.  Terms of the Offer; Termination; Amendment; Number of Shares             8

4.  Conditions to the Offer                                                  9

5.  Procedure for Tendering Shares                                          11

6.  Withdrawal Rights                                                       13

7.  Acceptance of Tendered Shares; Payment of Purchase Price                14

8.  Tax Consequences                                                        15

9.  Purpose of the Tender Offer; Prior Agreements; Plans of the Purchasers  15

10.  Source and Amount of Funds or Other Consideration                      18

11. Certain Information Concerning the Company                              18

12. Identity and Background of the Beneficial Owners and Purchasers         19 
    and Exhibit A

13. Background of the Offer; Contacts with the Company                      20

14. Solicitation and Other Fees and Expenses                                20

15. Market for Stock; Dividends                                             21

16. Directors' Position                                                     21

17. Financial Statements                                                    21

18. Miscellaneous                                                           22


                                                                               2

<PAGE>

     1. INTRODUCTION

To the Holders of Common Stock of Mimbres Valley Farmer's Association, Inc.:

     John Brownfield, John Keck, J.W. Donaldson Jr., Frederick H. Sherman, Kenny
Stevens,  Harold  Morrow,  and other  family  members  as set forth in Exhibit A
hereto  (the  "Purchasers")  hereby  offer  to  purchase  any  and  all  of  the
outstanding shares (the "Shares") of the common stock (the "Common Stock"),  par
value  $25.00 per share,  of Mimbres  Valley  Farmer's  Association,  Inc.,  dba
Farmer's,  Inc., Deming, New Mexico, a New Mexico corporation (the "Company"), a
corporation  whose Common Stock is registered  with the  Securities and Exchange
Commission (the "SEC" under the Exchange Act), at a purchase price of $50.00 per
share,  net in cash to the seller,  upon the terms and  conditions  set forth in
this Offer to Purchase (the "Offer to Purchase") and in the accompanying  Letter
of  Transmittal  (the  "Letter of  Transmittal").  The Offer to Purchase and the
Letter of Transmittal  together  constitute the Purchasers'  "Offer."  Tendering
shareholders will not be obligated to pay brokerage commissions, or fees.

     The offer is subject to certain  conditions  outlined  in Section 4 of this
Offer to  Purchase.  Shareholders  are  urged  to  review  carefully  all of the
material  contained in the Offer to Purchase  before making any  decisions  with
respect to this offer.

     2. SPECIAL FACTORS.  Shareholders  should carefully  consider the following
special factors in determining whether to tender or hold their Shares.

     Purpose and Effects of the Transaction.

     The  Purchasers  are engaging in this  transaction in order to gain control
over the management,  operations and assets of the Company. On May 24, 1996, the
Purchasers  entered  into an Agreement  (the  "Agreement")  contemplating  their
acquisition  of up to all of the  issued  Shares of Common  Stock not  currently
owned by any of the Purchasers.  As of May 15, 1996,  according to the company's
shareholder  list, there were 13,910.46  Shares issued and outstanding,  and the
Purchasers own collectively  491.5 Shares or 3.5% of the Company's  Shares.  The
Agreement contemplates that the Purchasers offer to acquire the remaining Shares
of Common Stock and  procedures  for  purchase,  and this Offer is being made in
compliance  with that  Agreement.  Alternative  methods were  considered for the
acquisition  of the remaining  Shares,  a tender offer was deemed to be the most
expedient method of effecting the transaction,  the fairest method, because each
shareholder will be permitted to tender or continue to hold his or her Shares of
Common Stock,  in a method in compliance  with the  requirements of the Exchange
Act.

     Two of the Purchasers,  John Brownfield and J.W.  Donaldson,  are currently
directors of the Company.  Kenny Stevens has been manager of the Company for the
last 16 years until  resigning on March 8, 1996.  Kenny has agreed to stay on in
an advisory


                                                                               3

<PAGE>

capacity to help the new manager,  Danny Gonzales,  in the transition until June
30,  the end of the  fiscal  year for the  Company.  Harold  Morrow  is also the
outside  accountant/auditor  for the  Company  and  has  been  employed  in such
position for approximately the last ten years. This offer may be deemed to be an
offer to purchase  securities by "affiliates"  of the Company,  governed by Rule
13e-3 promulgated by the Securities and Exchange  Commission (the  "Commission")
pursuant to the  Securities  Exchange  Act of 1934,  as amended  (the  "Exchange
Act"), and the Offer is being made in compliance with that regulation.

     Following the  consummation  of the Offer,  the  Purchasers  intend to seek
control of the  business  and  affairs  of the  Company,  including  appropriate
representation  on the  Board  of  Directors  of the  Company,  at the  earliest
practicable  opportunity.  The  Purchasers  intend  that the Board of  Directors
consist of persons  designated by the Purchasers,  some of whom may presently be
directors  of the  Company.  It is  contemplated  that Mr.  Morrow will become a
Director  of the  Company  and as  required,  Morrow & Co.  will  resign  as the
Company's  independent  public  accountants.  Because the Company  does not have
cumulative  voting,  the  Purchasers  may  have the  power  to elect  all of the
directors of the Company,  and the  remaining  shareholders  will not be able to
elect any directors.  Purchasers desire to change the bylaws to allow cumulative
voting to provide minority  shareholders  some protection which is currently not
provided for under the current Bylaws. Additionally,  shareholders owning only a
small  number of Shares cause  significant  inefficiencies  for the Company.  It
costs more for the reporting  requirements for many shareholders  owning a small
number of Shares than the historical market value for such Shares.  The expenses
incurred by the Company related to their shareholders  holding a small number of
Shares makes the Company less  competitive.  It is the  Purchaser's  proposal to
change the Bylaws and Articles of  Incorporation  to allow  shareholders to hold
larger numbers of Shares. The current Articles of Incorporation and Bylaws allow
240 Shares as the maximum that can be owned by any shareholder.  While under the
current  practice  extended  family  members to Directors have been permitted to
also acquire shares,  the Purchasers  believe that such restrictions are adverse
to the Company and its shareholders. The average stockholder in the Company owns
only 16 Shares, and as such, most shareholders do not have enough money invested
in the Company to make the Company  Management  responsive  and  accountable  to
them.  This  restriction  also gives an unfair  advantage  to those with  larger
families.  If all of the  Shares  are  not  acquired  in this  purchase  and the
Purchasers  deem that it will be beneficial to the Company in making the Company
more accountable,  responsible, and more competitive, efforts may continue to be
made to acquire all of the Shares in  accordance  with New Mexico  Corporate Law
and as allowed  under the Exchange Act.  Purchasers  have made no decision as to
future dividends as such depends on the financial  situation of the Company.  In
that connection,  if less than all the outstanding  Shares are acquired pursuant
to the Offer, the Purchasers may propose a merger or similar  combination of the
Company  to be  formed  by the  Purchasers,  on a basis  whereby  the  remaining
shareholders of the Company other than the Purchasers will receive cash (or debt
or other  nonvoting  securities)  for each of their  Shares.  Such merger  would
require  approval by the majority of the Board of Directors  and majority of the
Shares voted by the Shareholders.  The timing and the details of any such merger
or similar combination will


                                                                               4

<PAGE>

necessarily depend on a variety of factors, such as the future prospects,  asset
values and earnings of the Company,  tax considerations and the number of Shares
acquired by the Purchasers pursuant to the Offer. Shareholders' approval in this
Offer is not required and has not been  approved or submitted to the Company for
approval.

     The  courts  have held that a  corporate  transaction  caused by a majority
shareholder solely for the purpose of compelling the minority  shareholders of a
corporation  to relinquish  their shares in exchange for a cash payment may be a
violation of a fiduciary duty owed by the former to the latter.  The courts have
indicated, however, that such a transaction is permissible if there is a "proper
business  purpose"  for the  transaction,  including a bona fide  purpose of the
majority  stockholder itself, and if the circumstances  indicate compliance with
principles of "entire  fairness." The  Purchasers  believe that any proposal for
the  acquisition  by the  Purchasers  of any  remaining  equity  interest in the
Company after  completion of the Offer would be for bona fide business  purposes
and would be entirely fair to the minority  stockholders  of the Company.  There
can be no assurance that such proposal would, if challenged in court, ultimately
be sustained.

     Moreover,  any merger  transaction would have to comply with any applicable
state and federal  law  operative  at such time.  Under  certain  circumstances,
including that such merger  transaction is consummated  more than one year after
the termination of the Offer or provides for the payment of  consideration  less
than that paid  pursuant to the Offer,  compliance by the  Purchasers  with Rule
13e-3 would be required.  Rule 13e-3 requires,  among other things, that certain
financial   information   relating  to  the  fairness  of  the  proposed  merger
transaction and the consideration  offered to minority  stockholders  therein be
filed  with  the  SEC  and  be  disclosed  to  minority  stockholders  prior  to
consummation of the merger transaction.

     Although the Purchasers' present intention is as described above, there can
be no  assurance as to the terms of any merger or other  combination  that might
take  place,  or that any such  merger or  combination  will be  proposed by the
Purchasers or be consummated,  or that it would be consistent with the foregoing
cases, and the Purchasers reserve the right to act with respect to these matters
in accordance with their judgment. In the event of such a merger or combination,
holders of Shares might have certain  rights to dissent and demand  appraisal of
their   securities  under  applicable  law.  Such  rights  under  the  statutory
procedures could lead to a judicial  determination of the fair value required to
be paid to such dissenting holders for their securities. The value so determined
could be more or less than the purchase price per Share offered  pursuant to the
Offer or in any subsequent cash merger.  Any such judicial  determination of the
fair value of Shares could be based upon consideration other than or in addition
to the market value of the Shares, including asset values and earning capacity.

     The  Purchasers  reserve the right to acquire  additional  Shares after the
expiration or termination of the Offer through open market or private purchases,
through  another  tender offer or otherwise,  and on terms which may be the same
as, or more or less favorable  than,  those of the Offer.  The  Purchasers  also
reserve the right to dispose of


                                                                               5

<PAGE>

Shares after  expiration  or  termination  of the Offer in the open market or in
private transactions, or otherwise.

     The  purchase  of Shares  pursuant  to the Offer will  reduce the number of
holders  of Common  Stock,  the  number of Shares  that  might  otherwise  trade
publicly and,  depending on the number of Shares so purchased,  could  adversely
affect  the  liquidity  and market  value of the  remaining  Shares  held by the
public.

     The Shares are registered under the Exchange Act. Such  registration may be
terminated upon  application of the Company to the Commission if there are fewer
than 300 record holders of Shares.  According to the Company's May 5, 1996 stock
list,  there were 859 record  holders of  13,910.46  Shares.  It is the  present
intention  of the  Purchasers  to  cause  the  Company  to make  application  to
deregister its Common Stock under the Exchange Act if the Company has fewer than
300 record holders of Shares after the Expiration  Date (as defined in Section 3
of  this  Offer  to  Purchase)  or  at  any  time  thereafter.   Termination  of
registration  under the  Exchange  Act of the  Common  Stock  would  reduce  the
information  required to be furnished by the Company to its  shareholders and to
the SEC and would make certain other provisions of the Exchange Act, such as the
short-swing  profit recovery  provisions of Section 16(b) and the requirement of
furnishing a proxy  statement in  connection  with  shareholders'  meetings,  no
longer applicable to the Company. As a result,  certain  information  concerning
the  financial  condition,  business  and  officers of the Company  would not be
available, which may adversely affect the market for the Shares and shareholders
of the Company who retain any of their Shares may encounter greater difficulties
in selling their Shares than under present  circumstances.  Furthermore,  in the
event of  termination  of Exchange  Act  registration,  any  "affiliate"  of the
Company and persons, if any, holding "restricted  securities" of the Company may
be deprived of the  ability to dispose of such  securities  pursuant to Rule 144
promulgated under the Securities Act of 1933, as amended.

     As a  result  of the  consummation  of  the  transaction  described  in the
Agreement and this Offer,  the  Purchasers may acquire all of the Shares or 100%
of the  outstanding  Common Stock.  Such an interest would represent 100% of the
stockholder's  equity as reflected in the most current  financial  statements of
1995 set forth hereinafter.  Purchasers or their extended families in this group
own Shares as follows:  John or Jesse Brownfield -- 10; John or Keith Brownfield
- -- 10; John or Marsha  Brownfield  -- 66.5;  A.D.  Brownfield  III -- 1.5;  Alva
Brownfield  Trust -- 19;  Jeremy  Donaldson  -- 4; Luke  Donaldson  -- 4;  Sarah
Donaldson  -- 4; J.W. or Dianne  Donaldson,  Jr. -- 100.5;  Donaldson  Revocable
Trust, Ruth Johnson, Trustee -- 56; Johnnie E. or Ruth D. Johnson -- 3; Ruth Ann
or Johnnie Johnson - 8; Ruth D. or Kimberly Kay Johnson -- 3; John Bryan Johnson
- -- 4; Jill M.  Johnson -- 3; Sherman  Corporation  -- 36; John Keck -- 71; Craig
Stevens -- 3;  Katherine or Kenneth  Stevens -- 30; Kenneth or Rena Beth Stevens
- -- 49; Joel Bradley Stevens -- 3; Kyle Edward Stevens -- 3.

     As of the date hereof,  the total Shares owned by all the Purchasers in the
aggregate and their extended families or related corporations or trusts in which
they  may  have an  interest  constitutes  4% of the  outstanding  Shares.  Each
individual Purchaser has less than 1% of the outstanding shares.


                                                                               6

<PAGE>

     Fairness.  The  Purchasers  believe that the terms of the Offer are fair to
the shareholders of the Company.  The Offer is being made to all shareholders of
the Company. There is no established market for the Common Stock and, therefore,
no  established  market price;  however,  to  Purchasers'  knowledge,  the price
offered  for the  Shares is  greater  than that  historically  paid to  previous
shareholders  who had sold  Shares  and which  were the  result  of  arms-length
transactions in light of (a) current sales,  (b) historical  market prices,  and
(c) firm offers made by  unaffiliated  persons.  To Purchasers'  knowledge,  the
purchase price for previous  purchases of Shares have  historically  ranged from
$12.00 per Share to as much as the par value  price for $25.00 per Share.  These
purchases  have included  members of the current Board of Directors,  as well as
others.  The  highest  sale for the stock is recent  sale from Kenny  Stevens at
$30.00  per  Share,  but the most  recent  purchases  by John Keck have been for
$25.00 per Share of 60 Shares on 4/15/96  and 8 Shares on  5/15/96.  Prospective
sellers were solicited by Mr. Keck by inquiry through the Company  Management of
shareholders  desiring to sell Shares. This Offer is 40% higher than the highest
known  price  ever paid for  Shares.  The most  recent  sale of Shares  was at a
purchase  price of $25.00 per Share,  and as such the Offer would be 100% higher
than the most recent  purchases.  Dividends have been $1/share for the last five
years  according to the Company's  Form 10-K for the fiscal year ending June 30,
1995 or 2% of this Offer.  Shareholders who sold Shares to any Purchasers within
the six months  preceding  the date hereof  will be paid an amount  equal to $50
minus the sale  price for their  Shares  to the  Purchaser  to ensure  that such
shareholders are treated fairly.

     The price of the Offer is less than book  value as set forth in  Section 16
hereinafter and the Financial  Statements of the Company set forth as Exhibit B.
This is because (1) the last quarter has shown a $5.53 decline in book value and
"Peppers"  has not even  started its  business  yet All or a part of this may be
from acquisition of the Farmer's K-Mart premises for the True Value hardware. It
is anticipated there will be substantial  decline in market share and book value
once  "Peppers"  starts its business;  (2) market value is also decreased by the
240 share restriction and how that affects the control of the company. Having so
little control,  so little ability to affect  accountability  of the Company and
the minimal  risk any  shareholder  has in the Company  significantly  decreases
value in Purchasers' lay opinions.  (3) If decreased  profits continue and if an
aggressive management team is not quickly put in place, if historic suppliers of
the Company decrease or eliminate support,  Purchasers believe the Company could
be in  jeopardy  and there is no  assurance  liquidation  value will exceed this
Offer.

     Purchasers expect the market share the Company has enjoyed in the past will
be decreased, at least in proportion to a one-third share, in light of "Peppers"
being a major competitor.  It is expected  additional market share could be lost
from the appeal of a new facility and aggressive competition.  The Company could
decrease  this  loss,  which  is an  additional  reason  Purchasers  feel  it is
important to gain control of the Company.  Purchasers  understand  "Peppers" was
constructed in light of  projections  that the Deming area would benefit by a 5%
increase in  population  each year.  While this  increase has not occurred  yet,
these  projections are encouraging and it is hoped they will in fact occur. With
Aggressive management, the future for the Company and its diversification into

                                                                               7

<PAGE>
Deming,  New Mexico furniture  business,  Radio Shack, New hardware store, feed,
deli,  grocery,  and crafts  store  should  limit the effect of the  increase in
competition.

     This Offer may be  consummated  even  though  less than a  majority  of the
shareholders  tender their Shares. No representative has been retained to act on
behalf of the  unaffiliated  shareholders  for the purposes of  negotiating  the
terms of the Offer or evaluating the fairness of the transaction.  Value has not
been determined by appraisal,  net book value; going concern value,  liquidation
value or other valuation  techniques and  shareholders are encouraged to explore
all such  techniques  or hire others to analyze  the  fairness of this Offer and
their decision of whether to sell or not and at their own cost.

     Appraisals.  The  Purchasers  have not received  any  reports,  opinions or
appraisals  relating to the type or amount of consideration being offered or the
fairness  of  the  consideration  or of the  terms  of the  Offer  or  otherwise
materially related to the Offer.

     3. TERMS OF THE OFFER; TERMINATION;  AMENDMENT;  NUMBER OF SHARES. Upon the
terms and subject to the conditions set forth in the Offer,  the Purchasers will
accept for payment all Shares  which have been  properly  tendered  prior to the
Expiration Date, as defined below and not withdrawn in accordance with Section 5
of this Offer to  Purchase.  As used in the Offer,  the term  "Expiration  Date"
means 12:00 midnight,  New York City time, on July 1, 1996;  provided,  however,
that if the Purchasers,  in their sole  discretion,  have extended the period of
time for which the Offer is open,  the term  "Expiration  Date" means the latest
time and date to which the Offer is extended.  The Purchasers  expressly reserve
the right (but will not be obligated), in their sole discretion, at any time and
from time to time, to extend the Offer by giving oral or written  notice of such
extension to the Depositary and making a public  announcement  of the extension.
During  any such  extension,  all Shares  that have been  tendered  will  remain
subject to the Offer and may be accepted  for payment by the  Purchasers  at the
conclusion  of the Offer,  except to the extent such Shares may be  withdrawn as
set forth in Section 6 of the Offer to Purchase.

     If the Purchasers shall decide to increase the consideration offered in the
Offer to holders of Shares  and,  at the time that  notice of such  increase  is
first  published,  sent or given to holders  of Shares in the  manner  specified
below,  the Offer is scheduled to expire at any time earlier than the expiration
of a period ending on the tenth business day from, and including,  the date that
such  notice is first so  published,  sent or given,  the Offer will be extended
until the expiration of such period of ten business days.

     The Purchasers also expressly  reserve the right (i) to terminate the Offer
and not accept for payment or pay for any Shares not  theretofore  accepted  for
payment or paid for, upon the occurrence of any of the  conditions  specified in
Section 3 of this Offer to  Purchase  by giving  oral or written  notice of such
termination  to the  Depositary,  and (ii) at any time or from time to time,  to
amend the Offer in any respect. Any extension,  termination or amendment will be
followed as promptly as  practicable by public  announcement  or other notice to
shareholders thereof, such announcement in the case of an extension to be issued
no later than 9:00 a.m., New York City time, on the next


                                                                               8

<PAGE>

business day after the previously  scheduled  Expiration Date.  Without limiting
the manner in which the  Purchaser  may choose to make any public  announcement,
the  Purchaser  shall have no  obligation  to publish,  advertise  or  otherwise
communicate any such public  announcement  other than by making a release to the
Deming Headlight.

     A request is being made to the  Company for use of an  undefined  Company's
shareholder  list for the  purpose  of  disseminating  the Offer to  holders  of
Shares.  This Offer to Purchase and the related  Letter of  Transmittal  will be
mailed to record  holders of Shares and will be furnished to brokers,  banks and
similar  persons  whose  names,  or the names of whose  nominees,  appear on the
shareholder  list,  or,  if  applicable,  who are  listed as  participants  in a
clearing  agency's  security  position  listing for  subsequent  transmittal  to
beneficial owners of Shares.

     4.  CONDITIONS TO THE OFFER.  Notwithstanding  any other  provisions of the
Offer,  the Purchasers will not be required to accept for payment or pay for any
Shares  tendered,  may  amend  or  terminate  the  Offer,  or may  postpone  the
acceptance  for  payment  and  payment  for any Shares  tendered,  if any of the
following shall occur:

     (a) There shall exist any  preliminary  or  permanent  injunction  or other
     order of any domestic or foreign court,  legislative  body, or governmental
     agency or other regulatory or administrative agency or commission (or there
     shall be pending  before any such body or agency a lawsuit which would have
     the effect of ) (i) making  illegal,  delaying,  or  otherwise  directly or
     indirectly  restraining  or  prohibiting  the  making  of  the  Offer,  the
     acceptance  for payment of, or payment for any Shares by Purchasers (or any
     of their affiliates),  or the consummation of the Merger,  (ii) prohibiting
     or  restricting  the  ownership or operation by the  Purchasers  (or any of
     their  affiliates)  of any material  portion of the  Company's  business or
     assets,  or  compelling  the  Purchasers ( or any of their  affiliates)  to
     dispose of or hold,  separate all or any material  portion of the Company's
     business or assets as a result of the Offer or the Merger,  (iii)  imposing
     material  limitations  on the  ability  of the  Purchasers  effectively  to
     exercise  full  rights  of  ownership  of the  Shares,  (iv)  imposing  any
     limitations  on the ability of the  Purchasers  or any of their  affiliates
     effectively to control in any material  respect the business and operations
     of the Company,  (v) which  otherwise is  reasonably  likely to  materially
     adversely affect the Company, or (iv) which causes a material diminution in
     the  benefits to be derived by the  Purchasers  as a result of the Offer or
     the Merger; or

     (b) any statute, rule, regulation, or order shall be enacted,  promulgated,
     entered,  or deemed  applicable  to the Offer or the  Merger,  or any other
     action  shall have been taken,  by any  domestic or foreign  government  or
     governmental authority or by any court, domestic or foreign,  which, in the
     sole  judgment of the  Purchasers  is likely,  directly or  indirectly,  to
     result in any of the consequences referenced to in clauses (i) through (vi)
     of subsection (a) above; or

     (c) any change (or any  development  involving a prospective  change) shall
     have  occurred  or be  threatened  in the  business,  financial  condition,
     operations, results of operations, or prospects of the Company which in the
     sole judgment of the Purchasers is, or is likely to be, materially  adverse
     to  the  Company,  or  the  Purchasers  shall  become  aware  of  any  fact
     (including),  but not limited to, any such change or developmental value in
     the sole judgment of the


                                                                               9

<PAGE>

Purchasers has or is likely to have materially adverse significance with respect
to the Company; or

     (d) there shall have occurred (i) any general  suspension of, or limitation
     on prices for,  trading in securities on any United States stock  exchange,
     (ii) the declaration of a banking  moratorium or any suspension of payments
     in respect of banks in the United States,  (iii) the commencement of a war,
     armed hostilities,  or other  international or national calamity materially
     affecting  the  United  States,  (iv) any  limitation  by any  governmental
     authority on, or any other event which is  reasonably  likely to affect the
     extension of credit by banks or other lending  institutions,  or (v) in the
     case  of any of the  foregoing  existing  at the  time  of the  Offer,  any
     material acceleration thereof; or

     (e) other than the Merger, the Company shall have authorized,  recommended,
     or proposed, or shall have announced an intention to authorize,  recommend,
     or  propose,  or shall have  entered  into an  agreement  or  agreement  in
     principle  with  respect  to,  any  merger,   consolidation,   or  business
     combination,  any acquisition or disposition of a material amount of stocks
     or securities, or any material change in its capitalization;

which in the sole  judgment  of the  Purchasers  with  respect to each and every
matter  referred  to in clauses  (a)  through  (e) above and  regardless  of the
circumstances  (including any action or inaction by the Purchasers)  giving rise
to any such  condition,  makes it  inadvisable  to proceed with the Offer or the
acceptance for payment for the Shares or the Merger.

     The foregoing conditions are for the sole benefit of the Purchasers and may
be asserted  regardless of the circumstances  giving rise to any such conditions
(including action or inaction to Purchasers).

     Such  termination  may be  effected  by the  Purchasers  by giving  oral or
written notice of termination to the Depositary. The Purchasers retain the right
to extend the period  during which the Offer is open,  and subject to withdrawal
rights,  retain  all  tendered  Shares  through  the  expiration  of the  Offer.
Purchasers may waive any of the conditions of the Offer, in whole or in part, to
the extent  permitted  by law,  from time to time in their sole  discretion  and
accept for payment all tendered Shares and not extend the Offer.  The failure of
the Purchasers at any time to exercise any of the foregoing  rights shall not be
deemed a waiver of such  right and each such  right  shall be deemed an  ongoing
right which may be asserted at any time or from time to time. Any  determination
by the  Purchasers  concerning  the events  described in this Section 4 shall be
final and binding on all parties.  Any extension,  termination,  or amendment of
the Offer will be followed as promptly  as  practicable  by public  announcement
thereof.


                                                                              10

<PAGE>

     In a public  release,  the SEC has  stated  that in its view an Offer  must
remain  open for a minimum  period of time  following  a material  change in the
terms of the Offer,  and that the waiver of a condition is a material  change in
the terms of the Offer.  The release states that an Offer should remain open for
a  minimum  of five  business  days  from the date a  material  change  is first
published, sent, or given to shareholders, and that if material changes are made
with respect to information not materially less significant than the offer price
and the number of Shares being sought,  a minimum of ten days may be required to
allow adequate dissemination and investor response.

     5.  PROCEDURE  FOR  TENDERING  SHARES.  For Shares to be properly  tendered
pursuant to the Offer,  a properly  completed  and duly  executed  (1) Letter Of
Transmittal,  including  irrevocable  proxies (or  facsimile  thereof),  and (2)
properly  signing  the  back of the  Stock  Certificate(s)  for  negotiation  to
Purchasers  must be received by the  Depositary at Mimbres  Valley  Abstract and
Title Co.,  210 E. Poplar,  Deming,  New Mexico  88031 by the  Expiration  Date.
Either the  certificates  for such Shares must be  delivered  to the  Depositary
along with the Letter of Transmittal,  or the tendering  shareholder must comply
with the guaranteed  delivery  procedure set forth below.  It is recommended you
also sign (3) the W-9 form as to withholding as set forth hereinafter.

     Withholding.  Under the  backup  withholding  rules,  unless  an  exception
applies  under  the  applicable  law and  regulations,  the  Depositary  will be
required to withhold,  and will withhold,  thirty-one percent (31%) of the gross
proceeds paid to a shareholder  or other payee  pursuant to the Offer unless the
shareholder  or other payee  provides his tax  identification  number  (employer
identification  number or social security number) and certifies that such number
is correct. Therefore, unless such an exception exists and is proved in a manner
satisfactory  to the Purchasers and the Depositary,  each tendering  shareholder
should complete and sign the main signature form, and, if applicable, each other
payee should  complete and sign the Substitute  Form W-9 included as part of the
Letter of  Transmittal,  so as to  provide  the  information  and  certification
necessary to avoid backup withholding.

     Guarantee  of  Signatures.  No  signature  guarantee is required (i) if the
Letter of Transmittal is signed by the registered  holder of the Shares tendered
therewith,  payment  is to be  made  directly  to  such  registered  holder  and
certificates  representing Shares not tendered or not purchased are to be issued
in the name of and delivered to such registered  holder,  or (ii) if such Shares
are  tendered  for the  account  of a  member  firm of any  registered  national
securities  exchange  in the United  States or of the  National  Association  of
Securities Dealers, Inc. or a commercial bank or trust company having an office,
branch or agency in the United States (each of the foregoing being herein called
an "Eligible Institution").  In all other cases, all signatures on the Letter of
Transmittal must be guaranteed by an Eligible Institution.

     Guarantee of Delivery.  If a shareholder  desires to tender Shares pursuant
to the Offer and the certificates  representing  such Shares are not immediately
available  or time  will not  permit  all of the  above  documents  to reach the
Depositary prior to the Expiration


                                                                              11

<PAGE>

Date,  such  Shares  may  nevertheless  be  tendered,  provided  that all of the
following conditions are satisfied:

          (a) Such tenders are made by or through an Eligible Institution;

          (b) A properly completed Notice of Guaranteed  Delivery  substantially
     in the form made  available by the Purchasers is received by the Depositary
     as provided below prior to the Expiration Date; and

          (c) The certificates for all tendered Shares and a properly  completed
     and duly executed Letter of Transmittal or facsimile  thereof and any other
     documents  required  by the  Letter  of  Transmittal  are  received  by the
     Depositary  within eight  business days after the date of execution of such
     Notice of Guaranteed Delivery.

     The  Notice of  Guaranteed  Delivery  may be  delivered  by hand or sent by
written,  telegraphic,  or facsimile  transmission  to the  Depositary  and must
include a  guarantee  by an Eligible  Institution  in the form set forth in such
Notice.

     Other  Matters.  In all cases,  payment for Shares  tendered and  purchased
pursuant to the Offer will be made only after timely deposit with the Depositary
of the  certificates  for all tendered  Shares,  a properly  completed  and duly
executed Letter of Transmittal,  and all other required documents, all in proper
form.  The method of delivery of all  required  documents is at the election and
risk of the shareholder. Registered mail, return receipt requested, and properly
insured is recommended.

     The tender of Shares pursuant to any of the procedures described above will
constitute  a  binding  agreement  between  the  tendering  shareholder  and the
Purchasers  upon the  terms and  subject  to the  conditions  of the  Offer.  By
executing a Letter of Transmittal,  a tendering shareholder irrevocably appoints
the Purchasers or their  designees as their proxies,  in the manner set forth in
the Letter of Transmittal,  to the full extent of such shareholder's rights with
respect  to the  Shares  tendered  by  such  shareholder  and  purchased  by the
Purchasers  prior to the time of any  shareholder  vote or other action and with
respect to any and all other Shares issued or issuable in respect of such Shares
on or after June 3, 1996. Such  appointment  will be effective when, and only to
the extent that,  the  Purchasers  purchase  and pay for such Shares.  Upon such
purchase and payment,  all prior proxies given by such  shareholder with respect
to such purchased Shares will be revoked and no subsequent proxies may be given.
The Purchasers or their designees  will, with respect to such purchased  Shares,
be  empowered to exercise  all voting and other  rights of such  shareholder  as
they,  in their  sole  discretion,  may deem  proper at any  annual,  special or
adjourned  meeting  of  the  Company's  shareholders,   by  written  consent  or
otherwise.

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt)  of  acceptance  of any  tender of  Shares  will be  determined  by the
Purchasers, in their sole


                                                                              12

<PAGE>

discretion,  which  determination  shall be final and  binding.  The  Purchasers
reserve the absolute right to reject any or all tenders of any particular Shares
if the  tenders  are  not in the  appropriate  form or if the  acceptance  of or
payment for such Shares would,  in the opinion of the  Purchasers'  counsel,  be
unlawful.  The Purchasers  also reserve the right to waive any of the conditions
of the  Offer  or any  defect  in the  tender  of  any  particular  Shares,  the
Purchasers'  interpretation  of the terms and conditions of the Offer (including
the  Letter  of  Transmittal  and the  instruction  thereto)  will be final  and
binding.  No tender of Shares will be deemed to have been validly made until all
defects and irregularities  have been cured or waived to the satisfaction of the
Purchasers. Neither the Purchasers nor the Depositary shall be under any duty to
give notification of any defects or  irregularities in tenders,  nor will either
of them incur any liability for failure to give such notification.

     A valid tender of Shares pursuant to any of the procedures  described above
will  constitute  the  tendering  shareholders'  acceptance  of  the  terms  and
conditions  of the  Offer.  The  Purchasers'  acceptance  for  payment of Shares
pursuant to the Offer will constitute a binding  agreement between the tendering
shareholder and the Purchasers,  upon the terms and subject to the conditions of
the Offer.

     6. WITHDRAWAL RIGHTS. Except as otherwise provided in this Section, tenders
of  Shares  are  irrevocable.  Shares  tendered  pursuant  to the  Offer  may be
withdrawn  pursuant to the  procedures set forth herein at any time prior to the
Expiration Date and unless theretofore accounted for payment and paid for by the
Purchasers as provided herein (or this Offer is otherwise extended), may also be
withdrawn at any time after August 2, 1996. In addition, if another tender offer
for some or all of the Shares is made  (other than by the  Company),  Shares not
yet accepted for payment pursuant to Section 6 of this Offer to Purchase, may be
withdrawn  on the date of, and for ten  business  days after,  the  commencement
(other than by public  announcement)  of such other tender offer,  provided that
the  Purchasers  have  received  notice  or  otherwise  have  knowledge  of  the
commencement  of such other  tender  offer.  For the  purposes  of the Offer,  a
"business day" means any day other than a Saturday,  Sunday or federal  holiday,
and consists of the time period from 12:01 a.m. through 12:00 Midnight, New York
City time. If the Purchasers  extend the Offer, are delayed in their purchase of
Shares, or are unable to purchase Shares for any reason, then, without prejudice
to the  Purchasers'  rights  under  Sections  2 and 3,  tendered  Shares  may be
retained by the  Depositary on behalf of the Purchasers and may not be withdrawn
except to the extent that  tendering  shareholders  are  entitled to  withdrawal
rights as set forth in this Section 6.

     To be effective, a written,  telegraphic,  or facsimile transmission notice
of withdrawal must be timely received by the Depositary at its address specified
at the end of this Offer.  Any notice of withdrawal must specify the name of the
person who tendered the Shares,  the number of such Shares to be withdrawn,  and
the name of the registered  holder(s),  if different from the name of the person
who tendered the Shares.  If certificates have been delivered to the Depositary,
the serial numbers shown on the particular  certificate(s) evidencing the Shares
to be withdrawn and a signed notice of withdrawal with such signature guaranteed
by an Eligible Institution (except in the case of Shares tendered by


                                                                              13

<PAGE>

an Eligible  Institution) must be submitted prior to the physical release of the
certificate(s) for the Shares to be withdrawn.  All questions as to the form and
validity  (including  time of receipt)  of such  notices of  withdrawal  will be
determined  by the  Purchasers,  and  their  determination  shall be  final  and
binding. All questions as to the validity,  form, eligibility (including time of
receipt)  of  acceptance  of any  tender of  Shares  will be  determined  by the
Purchasers,  in their sole discretion,  which  determination  shall be final and
binding.  None of the Purchasers,  or any other person will be under any duty to
give notification of any defects or irregularities in any notes of withdrawal or
incur any  liability  for  failure  to give any such  notification.  Any  Shares
properly  withdrawn  will be deemed not  validly  tendered  for  purposes of the
Offer,  however,  withdrawn  Shares may be  re-tendered  by following any of the
procedures  described  in Section 4 of the Offer to Purchase  at any  subsequent
time prior to the Expiration Date.

     7. ACCEPTANCE OF TENDERED SHARES; PAYMENT OF PURCHASE PRICE. Upon the terms
and subject to the  conditions of the Offer the  Purchasers  will  purchase,  by
accepting  for  payment  and will  pay for,  Shares  properly  tendered  and not
withdrawn by the Expiration  Date, as soon as  practicable  after the latest of:
(i) the  Expiration  Date,  or (ii) with  respect to any Shares not  theretofore
accepted  for payment as  provided  herein,  the  expiration  of any  additional
withdrawal  period  resulting from the commencement of a tender offer for Shares
by another  bidder (other than by the Company) as described in Section 6 of this
Offer to Purchase.  The  acceptance  for purchase of, and payment for,  tendered
Shares  may be  delayed  or  prevented  as a  result  of,  among  other  things,
proceedings  instituted  under the  takeover  statutes of various  states or any
other legal proceedings that may arise in connection with the Offer.

     For purposes of the Offer,  the Purchasers shall be deemed to have accepted
for payment (and thereby  purchased)  Shares properly  tendered to the Purchaser
and not withdrawn if, as, and when the Purchasers give oral or written notice to
the Depositary of the Purchasers' acceptance of such Shares for payment pursuant
to the Offer. Payment for Shares accepted for payment pursuant to the Offer will
be made  through  the  Depositary,  which  will act as agent  for the  tendering
shareholders for the purposes of receiving payment from the Purchasers. Under no
circumstances  will  interest  be paid.  If the  Purchasers  are  delayed in its
acceptance for payment of, or payment for,  Shares,  or are unable to accept for
payment or pay for Shares  pursuant to the Offer for any reason,  then,  without
prejudice to the  Purchasers'  rights pursuant to the Offer  (including  without
limitation,  as set forth in "The  Offer--Section  4. Conditions to the Offer"),
the Depositary may  nevertheless,  on behalf of the Purchasers  retain  tendered
Shares  subject  to  withdrawal  rights  described  in  "The  Offer--Section  6.
Withdrawal Rights". The Purchasers confirm that such reservation of the right to
delay  payment for Shares  which they have  accepted  for payment ins limited by
Rule 14e-1(e)  under the Exchange Act which requires any persons making a tender
offer  to pay the  consideration  offered  or  return  the  tendered  securities
promptly after the termination or withdrawal of a tender offer.

     If any tendered Shares are not accepted for payment or paid for pursuant to
the terms and subject to the conditions of the Offer for any reason, or if Stock
Certificates


                                                                              14

<PAGE>

submitted  represent more Shares than are tendered,  Stock Certificates for such
unpurchased  or  untendered  Shares  will be  returned,  without  expense to the
tendering   shareholder  as  promptly  as  practicable   after  the  expiration,
termination, or withdrawal of the Offer.

     If,  prior to the  Expiration  Date,  the  Purchasers  shall  increase  the
consideration  offered to  shareholders  pursuant to the Offer,  such  increased
consideration  shall be paid to all  shareholders  whose Shares have  previously
been accepted for payment pursuant to the Offer.

     8. TAX  CONSEQUENCES.  Sales  of  Shares  by  shareholders  of the  Company
pursuant  to the Offer  will be  taxable  transactions  for  federal  income tax
purposes and may also be taxable  transactions  under applicable state and local
laws. For federal  income tax purposes,  gain or loss resulting from such a sale
will  generally be a capital  gain or loss if the tendered  Shares are a capital
asset in the hands of the tendering  stockholder.  Any such capital gain or loss
will be long-term or short-term depending upon whether the Shares have been held
for more than six months at the time of the sale.  Because the tax  consequences
of acceptance of the Offer may vary depending upon the particular  circumstances
of each shareholder,  each shareholder of the Company is urged to consult his or
her own tax advisor as to the tax consequences of accepting the Offer.

     9. PURPOSE OF THE TENDER OFFER; PRIOR AGREEMENTS;  PLANS OF THE PURCHASERS.
The  Purchasers  are  engaged  in this  Offer in order to obtain  control of the
Company to try and make this Company more  efficient and more  competitive in an
increasingly competitive  environment.  A new group of stores named "Peppers" is
being constructed and a Furr's grocery store is pursuing  significant  marketing
tactics.  Substantial  risk is perceived by the  Purchasers  that if they do not
take  action and use the  substantial  expertise  of Kenny  Stevens who has been
critical in building the Company in retaining the trade  relationships  built by
Kenny Stevens over the last 15 years; and implement more competitive strategies.
Substantial  market  share  may be lost  which  may  adversely  impact  profits,
jeopardize  loans to the Company,  decrease the employment of over 200 employees
in the  community  and limit  the  services  provided  to the  community  by the
Company.

     Conditions to the Agreement.  The Purchasers agreed to offer to acquire all
of the  outstanding  Common Stock  through a tender offer or by other means upon
which the  Shareholders  of the Company and the Purchasers  would agree.  It was
determined that such acquisition  would take the form of a tender offer pursuant
to Section  14(d) of the  Exchange  Act and Rule 13e-3,  and this Offer is being
made  pursuant  to and in order to comply  with the  Agreement.  Pursuant to the
Agreement,  the price to be paid for  Shares  acquired  in the  tender  offer is
$50.00 per share.  All Purchasers'  will be soliciting and recommending the sale
to them of all Shares without any rights to  compensation  beyond  reimbursement
for expenses incurred.


                                                                              15

<PAGE>

     Plans of the  Purchasers.  The plans of the Purchasers will be to acquire a
sufficient number of Shares to elect at least a majority of the Directors of the
Company and then to modify the Company's Articles of Incorporation and Bylaws to
allow ownership of shares without  restrictions of the number of shares that can
be owned by any one  shareholder.  The Purchasers  believe that this change will
result in more  accountability  for the  Company  Management,  obtain  increased
professional  advice and  experience  on the Board,  and rehire Kenny Stevens to
manage the Company.  Purchasers have  significant fear that many of the contacts
that  Kenny has made over the past years will be put in  jeopardy  with  Kenny's
resignation,  and Kenny has agreed to take the position of Manager if this Offer
is  effective  in  gaining  majority  control of the Board of  Directors  so the
Company can implement the changes needed to make the Company  efficient and more
competitive, including decreasing the number of Directors, increasing the number
of shares an individual can own to an unlimited number,  implementing cumulative
voting  to  protect  the  interest  of  minority  shareholders,  replacing  such
directors as necessary to  effectuate  this plan,  and  considering  other legal
forms of operation for the Company that might be necessary  should  business and
economic  forces  require  such  for  the  Company  to  be  more  efficient  and
competitive.

     If less than all of the  outstanding  Shares are  acquired  pursuant to the
Offer, the Purchasers may propose a merger or similar combination of the Company
with a company to be formed by the  Purchasers  on a basis whereby the remaining
shareholders of the Company other than the Purchasers will receive cash (or debt
or other nonvoting securities) for their Shares or other action including filing
suit to  protect  the  interests  of the  Company  and its  shareholders.  If an
insufficient  number of Shares is  obtained  to gain  sufficient  control of the
Company  to  allay  Purchasers'  fears  as to  the  future  of  the  Company,  a
stockholder  derivative  action may also be filed  against  the  Company for the
perceived  harm caused to the  shareholders  for actions taken by the Directors.
The  services  of Gene Rush of Mimbres  Valley  Abstract  and Title  Company and
Frederick H. Sherman,  both of Deming, New Mexico with the assistance of Jenkens
& Gilchrist firm in Dallas, Texas have been employed to make recommendations and
prepare  the  documents  for this  tender  offer.  Any  merger  or change in the
Articles of  Incorporation  requires the affirmative vote of the majority of the
Shares owned.

     Beneficial  Ownership of the Shares.  If the Offer is consummated,  each of
the  Purchasers  will be the legal  owners of up to 240 Shares of Common  Stock.
Certain Purchasers will provide other Purchasers (the "Beneficial  Owners") with
proxies and powers of attorney so that the Beneficial Owners will have the power
to vote and dispose of said  Shares.  Should the Articles of  Incorporation  and
Bylaws be amended to allow unlimited ownership of the Shares by any shareholder,
each of the  Beneficial  Owners  herein will be able to acquire  Shares from the
members of their  families as agreed upon, ie: each  Beneficial  Owner with each
member of his family or extended family.  The Company  currently has Articles of
Incorporation  and Bylaws that restrict maximum  ownership of any one individual
to 240 Shares which  requirement will be complied with by the Beneficial  Owners
and their family and extended family  consistent with "Caveat Emptor";  however,
this  restriction  is not believed to be in the best interests of the Company or
its shareholders as the average stock ownership by any one shareholder is


                                                                              16

<PAGE>

shares.  At a recent price of $25.00 per share,  the maximum value of the Shares
of any one shareholder would be $400.00 on average,  which is so small that very
few  shareholders  have  enough  financial  interest in the Company to be at any
material  risk to take an active  interest in the affairs of the  Company,  even
when, as now, the Company faces adverse consequences due to the recent change in
Management  when Kenny  Steven  resigned  and due to the  increased  competition
within the Community.  These potential  difficulties may be substantially helped
by fewer  owners who would  have more at risk and who will gain or lose  through
the  commitment  of their  time and  expertise  to the  success  of the  Company
commensurate  with the risk  position  they have with the  Company.  There is no
guarantee or assurances that such will occur,  however, it is believed that this
would  generally be the  consequence  of increased  ownership of the Shares by a
shareholder  group,  such as the Purchasers.  The Purchasers herein have entered
into an Agreement for sharing the expenses of this Offer, implementing decisions
to make the Company more efficient, rehiring Kenny Stevens as manager if he will
accept such employment,  allowing, if permitted by the Articles of Incorporation
and the Bylaws,  Beneficial Owners to buy a 1/6 share of all Shares purchased in
the Offer and to restrict the group of Purchasers  from selling their shares for
a period of two years to  implement  stability  in the  Company and to allow the
restructuring of the Board, Articles of Incorporation,  Bylaws, or other actions
that need to be taken to make the  Company  more  efficient  in this  new,  more
competitive  environment.  Each of the Purchasers have also agreed to mediate or
arbitrate  all the disputes they have with each other and to become equal owners
of shares to avoid as many power or control  problems  as  possible  so that all
parties  are focused on  enhancing  the  performance  of the Company and for the
appointment of a power of attorney to complete the Offer as agreed.

     Although  it has not been  determined  at this  time how many  Shares  each
individual  Purchaser will acquire, it is the goal of the Purchasers herein that
they will acquire,  in the  aggregate,  at least a  controlling  interest in the
Company so that they can implement the changes in the Articles of  Incorporation
and Bylaws and in the  business  that will cause Kenny  Stevens to agree to come
back as manager for the Company and otherwise  make this Company more  efficient
and economically  viable.  While beneficial  ownership of each of the Beneficial
Owners may be as large as 16 2/3%,  legal  ownership  in the  family  group will
comply with the Articles of Incorporation and Bylaws for owning a maximum of 240
shares or 1.2% of the total  Common  Stock of the Company  until the Articles of
Incorporation and Bylaws can be changed. Until the Articles of Incorporation and
Bylaws are changed, extended family members will be purchasing up to 100% of the
Shares to be purchased under the restriction.

     10. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.  The Purchasers will
obtain the funds for the purchase of the Shares from personal  funds on hand and
when insufficient, using their personal credit to borrow the funds necessary for
the purchase of Shares here and in payment of all expenses.  John Keck,  through
Alamo  Ranch  Co.  has a  revolving  line  of  credit  through  Wells  Fargo  of
Bakersfield,  California,  sufficient to purchase all the shares  tendered.  The
line of credit is at National Prime requiring monthly payments of interest only.
The loan is made in the ordinary course of business. Any Beneficial Owner herein
that is not able to purchase the Shares for some


                                                                              17

<PAGE>

reason,  remaining  Purchasers may buy the additional Shares for legal ownership
with family members,  subject to the right to purchase their pro-rata portion of
the  Shares  for a period of 60 days,  except for Kenny who will have up to five
years to  purchase,  will  equally  share in the costs and  expenses  and Shares
purchased, to implement the plan as set forth herein. Any Purchaser who fails to
purchase  their  pro-rata  number of Shares  will  continue  to have a fiduciary
obligation to the  Purchasers to implement the plan.  The sale of Shares will be
subject to a first right of refusal by other  Purchasers after the expiration of
the two-year period.

     11. CERTAIN INFORMATION CONCERNING THE COMPANY. The Company is a New Mexico
corporation with its principal offices located at 811 S. Platinum,  Deming,  New
Mexico. This is a retail, grocery, hardware, Ben Franklin franchise, Radio Shack
franchise, feed store, new furniture store, convenience store operation with gas
and leasing facilities for other businesses in Deming. The Company is subject to
the  informational  filing  requirements  of the Exchange Act and in  accordance
therewith is obligated to file periodic  reports and other  information with the
SEC.  Information as of particular dates concerning the Company's  directors and
officers, their remuneration,  options granted to them, the principal holders of
its securities and any material  interest of such persons in  transactions  with
the Company is required to be disclosed in proxy  statements  distributed to the
Company's  stockholders  and filed with the SEC. Such reports,  proxy statements
and other  information filed by the Company may be inspected at the SEC's office
in the Public  Reference  room, 450 Fifth Street,  N.W.,  Washington,  D.C., and
should also be available for  inspection  at the regional  offices of the SEC in
Chicago,  Los Angeles and New York, and copies'  customary  charges at 450 Fifth
Street, N.W., Washington, D.C. 20549

     Shareholders  are  urged  to  review  the  publicly  available  information
concerning the Company before acting on the Offer, including the Company's 10-K,
the Company's  Proxy  Statement dated September 1995 and every September of each
year to comply with SEC rules relating to proxy statements for use at its Annual
Meeting of Shareholders held the third Wednesday of October of each year and its
10-Q's,  each of which is on file with the  Commission.  The Company's  auditor,
Harold Morrow,  J.W. Donaldson,  Jr. and John Brownfield,  as current Directors,
and Kenny  Stevens,  the former  manager of the Company,  believe the statements
contained  herein are true to the best of their  knowledge as to their accuracy,
completeness,  and  disclosure.  The Company has available for any shareholder a
list of all  shareholders,  dates they  purchased  Shares,  Bylaws,  Articles of
Incorporation,  minutes of each meeting,  financial  information which should be
examined by any shareholder  desiring to sell herein at the Company  location at
811 S. Platinum.  All material  information  should be set forth in the minutes,
financial reports, data, and information filed with the Company and available to
shareholders as required by New Mexico statutes.

     12. IDENTITY AND BACKGROUND OF THE BENEFICIAL  OWNERS AND  PURCHASERS.  The
Purchasers are as follows:


                                                                              18

<PAGE>

     (1) John  Brownfield.  Mr.  Brownfield  currently serves as Director of the
Company and has been a director since 1980. Mr. Brownfield's primary business is
in ranching for himself for Goodsight,  Inc., HC 66, Box 23, Deming,  New Mexico
for the last 15 years.  He is a franchisee of The Medicine Shop, Inc. out of St.
Louis,  Missouri  and  has an  interest  in Sun  Products,  Inc.,  a New  Mexico
corporation. Mr. Brownfield resides at HC 66, Box 28, Deming, New Mexico.

     (2) Harold Morrow. Mr. Morrow is a owner in the accounting firm of Morrow &
Co.,  which  currently  serves as the auditor for the Company and has been since
June 30,  1985  after  taking  over the  position  that was  vacated  by Richard
Patterson,  CPA. Mr. Morrow resides at 1319 Shelly Drive, Deming, New Mexico. He
is a Certified  Public  Accountant  with Morrow and Co. at 800 W. Florida  since
1984.  He was a director of Home Federal  Savings Bank & Loan,  520 S. Gold from
1990-1995. He is a Vice-President of Sun Data Conversions of Dallas, Texas.

     (3) John Keck. Mr. Keck's principal occupation is in agriculture. He is the
President of Alamo Ranch Company, an Arizona corporation at 83-555 Airport Blvd.
Thermal,  California  92274 with  properties in  California,  Arizona,  and Luna
County,  New Mexico.  He has been the President of the  corporation  since 1968.
Alamo  Ranch  Company is a 50% owner of Valley  Grain  Growers,  Inc. of McNeal,
Arizona and  President of Hadley Dates  Gardens,  Inc.  83-555  Airport  Blvd, a
California  corporation  of Thermal,  California.  Mr. Keck is a shareholder  in
Farmer's Inc. with 71 shares.

     (4)  Kenneth  Stevens.  Mr.  Stevens's  principal  occupation  is in retail
management.  Mr. Stevens was the general  manager for the Company since 1981 and
Secretary  to the Board since 1991 until March 8, 1996 when he  resigned.  He is
currently  working with Farmer's,  Inc. in an advisory capacity until the end of
June,  1996.  He is currently  also employed by Sun  Products,  Inc.,  Box 2848,
Deming,  New Mexico where he has worked for seven years and is a half owner in a
commercial car wash enterprise in Deming, New Mexico. Mr. Stevens resides at Rt.
2, Box 1285, East Dona Ana Road in Deming, New Mexico.

     (5) James Walter Donaldson,  II. Mr. Donaldson's principal occupation is in
agriculture,  primarily in farming.  He is currently  the President and owner of
J.W.  Donaldson  Company,  Rt 2, box 129,  Deming,  New Mexico  from 1973 to the
present time.  He is the former  manager of Sun  Products,  a chile  dehydrating
plant, P.O. Box 2848,  Deming, New Mexico from January 1, 1991 - March 30, 1995.
He has been a director of the Company since 1979 and is currently a board member
and  Treasurer of the Company.  Mr.  Donaldson  resides at address is Rt. 2, Box
129, Deming, New Mexico.

     (6) Frederick H. Sherman.  Mr. Sherman is an attorney  practicing law since
1973 and is the President  and owner of Sherman and Sherman,  P.C., a New Mexico
corporation. He is Secretary of Sherman Corporation, President of Sherman Farms,
Inc.,  each New Mexico  corporations  primarily  involved  with  investments  of
Deming, New Mexico, and is President of Sherman Family Charitable Foundation,  a
501(c)3 non-profit New Mexico corporation all located at 210 S. Silver,  Deming,
New Mexico. Mr. Sherman


                                                                              19

<PAGE>

resides at 315 S. Tin, Deming, New Mexico. Sherman Corporation owns 36 Shares of
Farmer's Inc.

See Exhibit A.

All Purchasers are citizens of the United States.

     13.  BACKGROUND OF THE OFFER;  CONTACTS WITH THE COMPANY.  On approximately
the  24th day of  April,  1996,  John  Keck  contacted  Kenny  Stevens  and then
Frederick Sherman to discuss concerns he had concerning matters and issues, that
in his views were  materially  affecting  the  viability  of the Company in this
increasingly  competitive  market  that he felt  were  harmful  to  shareholders
interests  and to the  customers  of  Farmer's  Inc.  Purchasers  John  Keck and
Frederick Sherman came to the conclusion that it is fundamentally  important for
the  continued  success of this  Company for Kenny  Stevens to be manager of the
Company and for  substantial  changes as  outlined  above to take place for this
Company to be  strong.  Since that  time,  there have been  contacts  with Kenny
Stevens, Harold Morrow, John Brownfield,  and J.W. Donaldson,  who are directors
with the Company as to ways in which the Purchasers could make this Company more
competitive.  It was  concluded  that  the best  way to make  the  Company  more
competitive  was to  form a group  to  make a  tender  offer  for the  remaining
outstanding  Shares of the Company  and to gain  control of the  Company.  After
control has been obtained,  the  Purchasers  could seek control of a majority of
seats on the Board of Directors, elect Kenny Stevens to the position of manager,
and change the  provision in the Articles of  Incorporation  and the Bylaws that
restricts  ownership by any  shareholder by 240 shares if approved by a majority
of Shares held by  shareholders.  There have been no contacts,  negotiations  or
transactions  until this offering  between the Purchasers and the Company or any
of its other directors,  executive officers or affiliates, which are required to
be  disclosed  pursuant  to  the  rules  and  regulations  of  the  SEC  and  no
recommendations by the Company made with respect to this Offer.

     14.  SOLICITATION AND OTHER FEES AND EXPENSES.  The Purchasers will not pay
any fees or  commissions to any broker,  dealer,  or other person for soliciting
tenders of Shares  pursuant to the Offer.  If the Purchasers are successful with
respect  to the Offer and the  results of this  success  are  beneficial  to the
Company,  the  Purchasers  will request the Board of Directors to reimburse  the
Purchasers  for certain of their  expenses  in  conferring  such  benefit on the
Company.  Such expenses that are not  reimbursed by the Company will be borne by
the Purchasers. The expenses are estimated to be as follows:

            SEC Filing Fees        $    134.32
            Legal Fees               50,000.00 (estimate of Dallas office)
            Printing Costs            1,600.00
            Edgar filing              1,000.00
            Depositary Fees           2,500.00
            Miscellaneous             3,500.00
                                   -----------
              Total                $ 58,734.32


                                                                              20

<PAGE>

     15. MARKET FOR STOCK;  DIVIDENDS.  According to the Company's  10-Q,  there
were  13,910.46  Shares issued and  outstanding  on June 30, 1995 and currently.
According to the Company's  10-K, the Company had 859  shareholders of record as
of May 15, 1996. For the last five years,  dividends have been $1/year according
to the 10- K.  There is no  established  market  in which  the  Common  Stock is
traded.  To the best knowledge of management of the Company,  the range of sales
prices of the Shares of the Company  since 1994 are as follows:

                 1st Qtr       2nd Qtr     3rd Qtr     4th Qtr 
                 -------       -------     -------     ------- 
     1994        $18                       $15         $15-$25 
     1995        $15           $25         $25         $25 
     1996        $18 - $30     $25

     16.  DIRECTORS'  POSITION.  It is  believed  that the  board  of  directors
position will be to support this tender offer as it is the Purchasers' desire to
use this tender offer to advance the  interests of the Company,  to make it more
efficient,  and to  eliminate  inefficiencies  caused by the present  structure.
Since the Purchase  Price is $50.00 per Share and the directors  have  purchased
shares for  themselves or their  extended  family  members at $25.00 or less, as
fiduciaries  of the Company,  it is believed that they also will agree that this
Purchase Offer  represents  fair value in light of all relevant  market or other
factors.

     17. FINANCIAL STATEMENTS. Audited financial statements of the Company as of
and  for the two  years  ended  June  30,  1995,  reviewed  balance  sheets  and
comparative year to year to day income statements,  and statements of changes in
financial position,  with related information for calculating earnings per share
amounts in the most recent  quarterly report filed pursuant to the Act as of and
for the period  ended March 31,  1996,  the most recent  quarterly  report filed
pursuant to the Act would include the information concerning the Company's ratio
of  earnings  to  expenses  and value per  share  are  attached  to the Offer of
Purchase as Exhibit A. As of June 30, 1994, Net Earnings were $242,848.00; fixed
costs --$132,881.00; amortization--$470.00; interest--$132,411.00 for a ratio of
2.3 to 1 and a book value per share of $173.98. For the three month period ended
September 30, 1994,  Net Earnings  were  $136,906.00;  fixed  costs--$28,094.00;
amortization--$117.00;  interest--$27,977  for a  ratio  of 5.87 to 1 and a book
value per share of $183.92. For the six months ended December 31, 1994, earnings
were 136,906;  fixed  costs--54,131,  amortization--373,  interest--53,758 for a
ratio of 5.53 to 1 and a book  value per share of  191.78.  For the nine  months
ended March 31, 1995, Net Earnings were  $481,144.00;  fixed  costs--$80,943.00;
amortization--$490.00;  interest--$80,453.00 for a ratio of 6.94 to 1 and a book
value per share of $208.91.  For the year ended of June 30,  1995,  Net Earnings
were    $425,420.00;     fixed    costs--$111,815.00;     amortization--$470.00;
interest--$111,345.00  for a ratio of 4.80 to 1 and a book  value  per  share of
$203.86.  For the three  months ended  September  30,  1995,  Net Earnings  were
$133,025.00;      fixed     costs-      -$25,969.00;      amortization--$117.00;
interest--$25,852.00  for a ratio  of 6.12 to 1 and a book  value  per  share of
$213.52.  For  the six  months  ended  December  31,  1995,  Net  Earnings  were
$229,898.00;        fixed       costs--$57,499.00;        amortization--$373.00;
interest--$57,126.00  for a  ratio  of 5 to 1 and a  book  value  per  share  of
$220.55. For the nine months ended


                                                                              21

<PAGE>

March  31,  1996,  Net  Earnings  were  $153,656.00;  fixed  costs--$114,228.00;
amortization--  $490.00;  interest--$113,738.00  for a ratio  of 2.35 to 1 and a
book value per share of $215.02.

     18.  MISCELLANEOUS.  The  Offer  is  being  made to all  shareholders.  The
Purchasers are not aware of any jurisdiction in which the making of the Offer is
prohibited  by  administrative  or judicial  action  pursuant  to  statute.  The
Purchasers will make a good faith effort to comply with any such statute or seek
to have such statute  declared  inapplicable  to the Offer.  If, after such good
faith effort,  the  Purchasers  cannot comply with any applicable  statute,  the
Offer will not be made to (nor will  tenders be  accepted  from or on behalf of)
the shareholders in such jurisdiction.  In those jurisdictions where securities,
blue sky,  or other laws  require  the Offer to be made by a licensed  broker or
dealer,  the Offer shall be deemed to be made on behalf of the Purchasers by one
or  more  registered  brokers  or  dealers  licensed  under  the  laws  of  such
jurisdiction.

     No  person  has  been  authorized  to give  any  information  or  make  any
representation  on behalf of the Purchasers not contained in this Offer, and, if
given or made,  such  information or  representation  must not be relied upon as
having been authorized.

     Pursuant  to Rule  14d-3 of the  General  Rules and  Regulations  under the
Exchange Act, the Purchasers have filed with the SEC the Schedule 14D-1 together
with exhibits with respect to the Offer. The Purchasers also have filed with the
SEC the Schedule  13E- 3,  together  with  exhibits,  with respect to the Offer.
These Schedules,  including exhibits and any amendments to such Schedules, which
furnish  certain  additional  information  with  respect  to the  Offer,  may be
examined and copies may be obtained at the same places and in the same manner as
set  forth  with  respect  to   information   concerning  the  Company  in  "The
Offer--Section  11, "Certain  Information  Concerning the Company"  (except that
they will not be available at the regional offices of the SEC).

     The Purchasers are not aware of any license or other regulatory permit that
appears to be material to the business of the  Purchasers  and that is likely to
be adversely  affected by the Purchasers'  acquisition of Shares pursuant to the
Offer of any approval or other action by any domestic or foreign governmental or
administrative  agency that would be required prior to the acquisition of Shares
by the Purchasers  pursuant to the Offer. Should any approval or other action be
required,  the Purchasers presently intend, but are not obligated,  to seek such
approval or take such action.  The Purchaser does not presently  intend to delay
the  purchase of Shares  pursuant  to the Offer  pending the outcome of any such
action or receipt of such approval  (subject to the Purchasers' right to decline
to purchase Shares if any of the conditions in "The Offer--Section 4. Conditions
to the  Offer"  shall  not have  been  satisfied  (or  waived).  There can be no
assurance that any such approval or action, if needed, would be obtained, or, if
obtained,  that it will be  obtained  without  substantial  conditions,  or that
adverse  consequences  might  not  result  to  the  Company's  businesses.   The
Purchasers' obligations under the Offer are subject to certain conditions, among
them  conditions  which might not be  satisfied  if there is a failure to obtain
regulatory  approval  and such failure were  material.  See "The  Offer--Section
4--Conditions to the Offer."


                                                                              22

<PAGE>

     A number of states  have  adopted  takeover  laws which by their  terms are
applicable  to  attempts  to  acquire   securities  of  corporations  which  are
incorporated  in such states,  or whose  business  operations  have  substantial
economic  effects in such states,  or which have  substantial  assets,  security
holders, employees, principal executive offices, or principal places of business
in such states.  To the extent that certain  provisions of these state  takeover
statutes  purport to apply to the Offer,  the Purchasers  believe that such laws
conflict  with  federal  law  and  constitute  an  unconstitutional   burden  on
interstate  commerce.  In Edger v. MITE  Corporation,  the Supreme  Court of the
United  States  (invalidated  on  constitutional  grounds the Illinois  Business
Takeover Act,  which,  as a matter of state  securities  law, made  takeovers of
corporations  meeting  certain  requirements  more  difficult.  In CTS Corp.  v.
Dynamics Corp. of America,  however, the Supreme Court held that a state may, as
a matter  of  corporate  law and,  in  particular,  as a matter  of that part of
corporate law concerning  corporate  governance,  constitutionally  disqualify a
potential  acquiring  person from voting on the affairs of a target  corporation
without the prior  approval of the  remaining  shareholders,  provided that such
disqualification  is applicable  only under certain  conditions,  in particular,
that the corporation  has a substantial  number of shareholders in the state and
is incorporated there.

     The  Company was formed  under the laws of the State of New  Mexico,  which
currently has no statute that is similar to that approved in the CTS Corp. case,
and the  Purchasers  do not expect any such  statute to be enacted in New Mexico
during the  pendency  of the Offer.  The  Purchasers  do not  believe any of the
statutes  adopted by states in which the  Company  conducts  business,  by their
terms apply to the Offer,  and the  Purchasers  have not complied with any state
takeover law.


                                                                              23

<PAGE>

                                    Exhibit A

Linda C.  Keck is the  Executive  Vice-President  of  Alamo  Ranch.  Melinda  E.
Dougherty  is the  Vice-President  of  Sales of  Hadley  Date  Gardens.  Sean P.
Dougherty  is  the  Controller  and  Vice-President  of  Alamo  Ranch.  Sean  P.
Dougherty, Jr. and Christopher J. Dougherty are the children of Melinda and Sean
P. Dougherty.  Albert P. Keck II is the Vice-President of Alamo Ranch.  Caroline
D. Keck is a School  teacher at Desert Sands Unified  School  District in Indio,
California. Alexandra M. Keck and Julianna D. Keck are the children of Albert P.
Keck,  II and  Caroline D. Keck.  Edward K.  Saylor is the Manager at  Dillard's
Department Store in Phoenix,  Arizona. Victoria M. Saylor is a school teacher at
Glendale School District of Glendale,  Arizona.  Alamo Ranch Co. The address for
each is 83-555 Airport Blvd., Thermal, California 92274

Janie Sherman is an Educational diagnostician with Deming Public Schools for the
last 5 years and wife of Frederick  H.  Sherman.  Ben Sherman  resides at 704 S.
Zinc,  Deming,  New Mexico,  and is an attorney in Sherman and Sherman  P.C. for
over five  years,  Director  Emeritus  with  First New  Mexico  Bank in  Deming,
Director  emeritus with former Home Federal Savings and Loan in Deming,  and the
President of Sherman Corporation of Deming, New Mexico.  Jerah E. Sherman and F.
Jakub Sherman are the children of Janie Sherman and Frederick H. Sherman.  Kathy
Strauss is a Dental Hygienist with Dr. Cordova.  David Strauss is a Student. Amy
Strauss and Kristin  Strauss are the children of Kathy Strauss and David Strauss
residing at 14255 Telshor,  Las Cruces,  New Mexico. Ben K. Sherman is a Dentist
and has been for over five  years at 300  Stratford,  Santa  Monica,  California
93454.

John Bryan Johnson  resides at 1846 S. Las Palomas,  Mesa Arizona 85202. He is a
Pilot and has worked for Market Air since  1995.  Jill M.  Johnson is an America
West Airliner Reservations and has been for 5 years.

Diane  Donaldson  works  on the farm  with her  husband,  J.W.  Donaldson  since
approximately  1975.  Jeremy Donaldson,  Luke Donaldson,  and Sara Donaldson are
students. J.W. Donaldson Co. The address for all are Rt. 2, Box 129, Deming, New
Mexico. Johnny M. Donaldson and Ruth Ann Johnson have been farmers for over five
years residing at Rt. 2, Box 336, Deming, New Mexico.

Diane W. Morrow is a worker for Morrow & Company,  P.A. Ashlee M. Morrow, Dustin
W.  Morrow,  and Jordan C.  Morrow are  students  and all reside at 1319  Shelly
Drive, Deming, New Mexico Morrow & Company, P.A. is at 800 W. Florida in Deming,
New Mexico. Jack F. Morrow and Betty M. Morrow are retired and reside P.O. 1184,
Raton,  New Mexico.  Patsy T. Merrill Miller is a legal  secretary at Stratvert,
Torgerson, 500 Marquette, NW Ste. 1100 Albuquerque, New Mexico. Frank Merrill is
self- employed. They reside at La Costa NE Albuquerque, New Mexico

Marsha M.  Brownfield,  Keith D.  Brownfield,  Jesse L.  Brownfield all work for
Goodsight,  Inc. Marsha has worked there since 1973; Keith and Jesse have worked
there for 15 years.  They reside at Rt. 2, Box 28, Deming New Mexico.  Ella Rose
MacGibbon


<PAGE>

resides  at 1101  Allen in Deming,  New  Mexico  and is  retired.  Chris and Pam
Sanders work at 330 E. Motel Drive, Lordsburg, New Mexico since 1978 and operate
The Medicine  Shoppe at drugstore  in Silver City,  1123 N. Pope Street,  Silver
City,  New  Mexico.  Bradley  Sanders,  Clinton  Sanders,  and Cory  Sanders are
students and reside at Duncan Highway, Lordsburg, New Mexico.

Joel Bradley Stevens is the Farmer's Inc.  Manager at Radio Shack since February
1996. Kyle Edward Stevens is a Farmer's Inc.  Feedstore laborer and has been for
two summers.  Beth Stevens is an Office clerk at Farmer's  Inc. and has been for
two years.  They  reside at East Dona Ana Rd.,  Deming,  New  Mexico.  Katherine
Stevens resides at 1300 S. Platinum,  Deming, New Mexico, and is retired.  Craig
Elliot  Stevens is the  Special  Events  Manager  for S.W.  Bottling  Co.,  3050
Harrelson,  Mesilla Park,  New Mexico and has been since 1989.  Kelly Stevens is
the wife of Craig  Stevens  and mother of  Nathaniel  Stevens,  a baby,  mailing
address is East Dona Ana Rd, Deming, New Mexico.


                                                                               2

<PAGE>

                                                                       EXHIBIT B


                         [Letterhead of Morrow & Company]

                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Stockholders
of Mimbres Valley Farmers Association, Inc.
dba Farmers, Inc.

We have audited the accompanying balance sheets of Mimbres Valley Farmers
Association, Inc., dba Farmers, Inc. (a corporation) as of June 30, 1995 and
1994, the related statements of operations and retained earnings and the
statements of cash flows for each of the three years in the period ended June
30, 1995. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principals used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Mimbres Valley Farmers
Association, Inc. dba Farmers, Inc. as of June 30, 1995 and 1994, and the
results of their operations and their cash flows for each of the three years in
the period ended June 30, 1995, in conformity with generally accepted accounting
principles.

Our audit was made for the purpose of forming an opinion on the financial
statements taken as a whole. The supplementary information included in the
report (shown on pages 14 and 15) are presented for the purpose of additional
analysis and are not a required part of the financial statements of Mimbres
Valley Farmers Association Inc. dba Farmers Inc. Such information has been
subjected to the auditing procedures applied in the audit of the financial
statements and, in our opinion, is fairly stated in all material respects in
relation to the financial statements taken as a whole.

/s/ Morrow & Company
Morrow & Company, CPA's
August 31, 1995




<PAGE>






                 PAGES 2 THROUGH 13 ARE INTENTIONALLY OMMITTED
<PAGE>

                                                                      Schedule I

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                            SCHEDULE OF OTHER INCOME
                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                                    1995       1994       1993
                                                  --------   --------   --------

Interest Income                                   $ 13,557   $ 13,779   $ 16,596
Gain on sale of assets                                 765     64,954      1,087
Service charges                                      9,367      8,529      3,676
Gasoline commission                                 20,306     18,643     24,352
Check cashing income                                44,390     50,789     47,041
Rent income
        Less:  depreciation of $34,292 in
               1995, $26,464 in 1994 and
               $31,854 in 1993                      78,864     69,366     60,426
Insurance recovery                                    --         --       41,465
                                                  --------   --------   --------
                                                  $167,249   $226,060   $194,643
                                                  ========   ========   ========


                See accompanying notes and accountants' reports.


                                       14

<PAGE>

                                                                  Schedule II

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                 SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                        1995            1994          1993
                                     ----------      ----------    ----------

Management Salaries                  $   88,603      $  101,553    $   92,567
Store Salaries                        1,728,530       1,643,950     1,528,292
Office Salaries                          98,753         102,868        96,738
Contract Labor                           10,110           7,838         3,619
Employee Benefits & Insurance            76,622          80,422        94,994
Payroll Taxes                           173,369         169,967       151,770
Other Taxes and Licenses                 31,487          31,657        29,836
Depreciation and Amortization           198,652         169,765       133,672
Accounting & Legal                       48,630          41,939        36,839
Advertising and Promotion               189,511         133,460       118,902
Bad Debts                                 1,122           6,157         6,456
Cash Shortage, Net                        5,367          15,380         3,695
Computer Processing                       1,256           1,221         2,147
Contributions                             5,040           5,117         3,588
Credit Card Fees                         11,295           8,463         6,907
Directors Fees                            5,600           6,500         5,300
Dues and Subscription                     5,473           6,139         2,518
Entertainment                             3,128           2,097         1,503
Equipment Lease - B/H Lease              83,506          66,024        37,642
Insurance                               175,692         169,579       131,487
Inventory Service                         9,335           8,425         7,571
Linen Services                            2,061           1,943         1,110
Miscellaneous                             9,564           3,582         1,367
Postage and Freight                       7,256           8,151         9,761
Repairs and Maintenance                 127,541         126,253       137,648
Security                                 22,759          21,305        12,134
Supplies                                188,318         198,363       195,227
Travel                                   20,639          13,337        15,387
Utilities and Telephone                 248,087         250,301       242,248
Vehicle Expense                          40,241          43,646        32,277
Rent                                      3,245           3,774         3,650
Merchandise loss                          5,431           6,850         7,574
                                     ----------      ----------    ----------
TOTAL GENERAL AND
    ADMINISTRATION EXPENSES          $3,626,223      $3,456,026    $3,154,156
                                     ==========      ==========    ==========

                See accompanying notes and accountants' report.


                                       15

<PAGE>

                                                                    Attachment 1

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                                 BALANCE SHEETS
                            JUNE 30, 1995, AND 1994

                                     ASSETS

                                                   1995                1994
                                                   ----                ----

Current Assets:
  Cash                                          $  163,870         $       --
  Trade accounts receivable
    Less: Allowance for doubtful accounts
    of $6,194 in 1995 and $6,194 in 1994           238,849            350,327
  Inventories, at cost                           2,586,356          2,459,100
  Prepaid taxes & expenses                          49,122             62,372
  Other receivables                                 34,959             26,641
                                                ----------         ----------
    Total Current Assets                         3,073,156          2,898,440

Property, plant and equipment, at cost:
  Buildings and land                             2,154,500          2,142,801
  Equipment and fixtures                         2,320,456          2,106,520
                                                ----------         ----------
                                                 4,474,956          4,249,321

  Less: Accumulated depreciation                 2,758,057          2,538,073
                                                ----------         ----------

  Net property, plant and equipment              1,716,899          1,711,248

Other Assets:
  Notes receivable - suppliers                     104,730            101,742
  Investment in suppliers, at cost                  89,220             83,716
  Loan origination costs less amortization           4,812              5,283
  Franchises                                        16,500              4,500
                                                ----------         ----------
    Total Other Assets                             215,262            195,241
                                                ----------         ----------
      TOTAL ASSETS                              $5,005,317         $4,804,929
                                                ==========         ==========

                See accompanying notes and accountants' report.


                                       15
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                           BALANCE SHEETS (CONTINUED)
                            JUNE 30, 1995, AND 1994

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                   1995                1994
                                                   ----                ----
Current Liabilities:
  Cash overdraft                                 $       --        $    61,112
  Accounts payable                                  760,832            803,749
  Notes and mortgages payable
    current maturities                              266,707            245,477
  Interest payable                                    2,453              3,080
  Payroll, sales and property taxes                 105,400            107,914
  Income taxes payable                              119,769              5,725
  Accrued payroll                                    72,139             91,409
                                                  ---------          ---------
    Total Current Liabilities                     1,327,300          1,318,466

Notes and mortgages payable, less
  current maturities                                764,952            966,850
Deferred income taxes                               104,656            122,848
                                                  ---------          ---------
    Total Liabilities                             2,196,908          2,408,164

Stockholders' Equity:
  Capital stock, par value $25 per share;
    authorized 20,000 shares, issued 13,910
    shares, outstanding 13,776 shares               348,792            348,792
  Retained earnings                               2,462,967          2,051,323
                                                  ---------          ---------
                                                  2,811,759          2,400,115

Less: Treasury stock, 134 shares,
  at cost                                             3,350              3,350
                                                  ---------          ---------

    Total Stockholders' Equity                    2,808,409          2,396,765
                                                  ---------          ---------

      TOTAL LIABILITIES
        AND STOCKHOLDERS' EQUITY                  $5,005,317         $4,804,929
                                                  ==========         ==========

                See accompanying notes and accountants' report.


                                       16
<PAGE>

                                                                   Schedule I
                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                            SCHEDULE OF OTHER INCOME
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                                1995        1994       1993
                                              --------    --------   --------
Interest income                               $ 13,557    $ 13,779   $ 16,596
Gain on sale of assets                             765      64,954      1,087
Service charges                                  9,367       8,529      3,676
Gasoline commission                             20,306      18,643     24,352
Check cashing income                            44,390      50,789     47,041
Rent income
    Less: depreciation of $34,292 in
          1995, $26,464 in 1994 and
          $31,854 in 1993                       78,864      69,366     60,426
Insurance recovery                                  --          --     41,465
                                              --------    --------   --------
                                              $167,249    $226,060   $194,643
                                              ========    ========   ========

                See accompanying notes and accountants' report.


                                       17
<PAGE>

                                                                  Schedule II
                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                 SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                        1995            1994          1993
                                     ----------      ----------    ----------

Management Salaries                  $   88,603      $  101,553    $   92,567
Store Salaries                        1,728,530       1,643,950     1,528,292
Office Salaries                          98,753         102,868        96,738
Contract Labor                           10,110           7,838         3,619
Employee Benefits & Insurance            76,622          80,422        94,994
Payroll Taxes                           173,369         169,967       151,770
Other Taxes and Licenses                 31,487          31,657        29,836
Depreciation and Amortization           198,652         169,765       133,672
Accounting & Legal                       48,630          41,939        36,839
Advertising and Promotion               189,511         133,460       118,902
Bad Debts                                 1,122           6,157         6,456
Cash Shortage, Net                        5,367          15,380         3,695
Computer Processing                       1,256           1,221         2,147
Contributions                             5,040           5,117         3,588
Credit Card Fees                         11,295           8,463         6,907
Directors Fees                            5,600           6,500         5,300
Dues and Subscription                     5,473           6,139         2,518
Entertainment                             3,128           2,097         1,503
Equipment Lease - B/H Lease              83,506          66,024        37,642
Insurance                               175,692         169,579       131,487
Inventory Service                         9,335           8,425         7,571
Linen Services                            2,061           1,943         1,110
Miscellaneous                             9,564           3,582         1,367
Postage and Freight                       7,256           8,151         9,761
Repairs and Maintenance                 127,541         126,253       137,648
Security                                227,759          21,305        12,134
Supplies                                188,318         198,363       195,227
Travel                                   20,639          13,337        15,387
Utilities and Telephone                 248,087         250,301       242,248
Vehicle Expense                          40,241          43,646        32,277
Rent                                      3,245           3,774         3,650
Merchandise loss                          5,431           6,850         7,574
                                     ----------      ----------    ----------
TOTAL GENERAL AND
    ADMINISTRATION EXPENSES          $3,626,223      $3,456,026    $3,154,156
                                     ==========      ==========    ==========

                See accompanying notes and accountants' report.


                                       18
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                                 1995           1994            1993
                                             -----------    -----------     -----------
<S>                                          <C>            <C>             <C>
Cash Flows From Operating Activities:
  Cash received from customers               $19,718,270    $18,469,707     $16,903,103
  Cash paid to Suppliers                     (15,593,893)   (14,888,592)    (13,661,430)
  Cash paid for operating
    expenses                                  (3,402,598)    (3,222,561)     (3,053,679)
  Miscellaneous income                           200,797        187,570         225,410
  Interest paid                                 (111,973)      (132,722)       (140,952)
  Income taxes paid                             (133,325)      (119,488)       (109,891)
                                             -----------    -----------     -----------
    Total Cash Provided by (used by)
    Operating Activities                         677,278        293,914         162,561

Cash Flows From Investing Activities:
  Proceeds from sale of assets                       765         64,954           1,087
  Capital Expenditures                          (238,125)      (164,209)       (226,851)
  Increase in Notes Receivable                   (24,190)       (45,735)         (3,507)
  Collections on Notes Receivable                 21,922         48,411          12,597
  Increase in Stock in Suppliers                  (5,504)        (4,564)        (21,115)
  Decrease in Stock Suppliers                         --         74,878              --
                                             -----------    -----------     -----------
    Net Cash Provided by (used by)
    Investing Activities                        (245,852)       (26,265)       (237,789)

Cash Flows From Financing Activities:
  Long Term Borrowing                            297,035         74,802         260,651
  Debt Reduction                                (477,703)      (350,823)       (333,483)
  Dividends Paid                                 (13,776)       (13,776)        (13,776)
  Cash Overdraft                                 (61,112)        22,868          38,244
  Franchise Acquired                             (12,000)            --              --
                                             -----------    -----------     -----------
    Total Cash Provided by (used by)
    Financing Activities                        (267,556)      (267,649)        (48,364)
                                             -----------    -----------     -----------
Net Increase (Decrease) in Cash                  163,870             --        (123,592)
Cash at Beginning of Period                           --             --         123,592
                                             -----------    -----------     -----------
Cash at End of Period                        $   163,870    $        --     $        --
                                             ===========    ===========     ===========
</TABLE>


                                       19
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993

                    Reconciliation of Net Income to Net Cash
                        Provided by Operating Activities

                                          1995          1994         1993
                                          ----          ----         ----

Net Income                             $ 425,420     $ 242,848    $ 222,692
                                       ---------     ---------    ---------

Non Cash Items Included in Net Income:
  Depreciation and Amortization          232,944       196,229      165,525
  Deferred Income Taxes                  (18,192)       18,441       15,550
  Gain on Sale of Assets                    (765)      (64,954)      (1,087)

Changes In:
  Accounts Receivable                    111,478      (122,380)     (52,367)
  Inventory                             (127,256)     (151,119)     (78,105)
  Prepaid Expenses                        13,251        11,699      (33,195)
  Other Receivables                       (8,318)       (4,409)      42,829
  Accounts Payable                       (42,917)      106,533     (104,949)
  Accrued Liabilities                     91,633        61,026      (14,332)
                                       ---------     ---------    ---------

Total Adjustments                        251,858        51,066      (60,131)
                                       ---------     ---------    ---------

Net Cash Provided By (Used By)
  Operating Activities                $  677,278    $  293,914   $  162,561
                                      ==========    ==========   ==========

                See accompanying notes and accountants's report.


                                       20
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                  STATEMENT OF OPERATIONS AND RETAINED EARNINGS
                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                       1995           1994            1993
                                   -----------    -----------     -----------

Net Sales                          $19,615,130    $18,596,846     $16,955,470

Cost of Sales                       15,639,294     14,848,855      13,501,224
                                   -----------    -----------     -----------

   Gross Profit                      4,245,836      3,747,991       3,454,246

General & Administrative
  Expenses                           3,626,223      3,456,026       3,154,156
                                   -----------    -----------     -----------

   Operating Income                    619,613        291,965         300,090

Other Income (Expense):
  Other income                         167,249        226,060         194,643
  Interest expense                    (111,345)      (132,411)       (141,125)
                                   -----------    -----------     -----------

  Income before taxes                  675,517        385,614         353,608

Federal and State Income Taxes         250,097        142,766         130,916
                                   -----------    -----------     -----------

  Net Income                           425,420        242,848         222,692

Retained Earnings:
  Balance at beinning of period      2,051,323      1,822,251       1,613,335
  Dividends paid                       (13,776)       (13,776)        (13,776)
                                   -----------    -----------     -----------

  Balance at End of Period         $ 2,462,967    $ 2,051,323     $ 1,822,251
                                   ===========    ===========     ===========

Earnings per share, Based on
  weighted average number of
  shares outstanding               $     30.88    $     17.63     $     16.16
                                   ===========    ===========     ===========

                 See accompanying notes and accountants' report.


                                       21
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994

1.   SIGNIFICANT ACCOUNTING POLICIES
     Method of Accounting. Assets, liabilities, revenues and expenses are
     recognized on the accrual basis of accounting.

     Depreciation. Depreciation has been computed on a straight-line basis over
     the estimated useful lives of the respective assets. The estimated useful
     lives for financial statement purposes are: 

          Building - 30 years 
          Equipment - 3 to 10 years

     For income tax purposes  depreciation,  is calculated  under the applicable
     accelerated  depreciation  methods  allowed for income tax  reporting.  The
     depreciable lives for tax purposes are:

          Building  - 15 to 30 years 
          Equipment - 3 to 10 years

     Inventories. Inventories are stated at cost determined by applying the
     retail method of valuation. The ending inventories are valued at average
     cost.

     Net Income Per Share. Net income per share is computed based on the
     weighted average number of shares outstanding throughout the year.

     Income Taxes. Due to differences in the tax and financial accounting rules,
     there are timing differences in expenses. Therefore income taxes are
     calculated on a financial basis and require a deferred income taxes payable
     account to be used. The sources of these differences and the tax effect of
     each are as follows:

                                                        1995          1994
                                                     ---------      --------
          Section 263A Inventory costs               $ (53,749)     $     --
          Excess of tax over book depreciation          11,787        48,799
                                                     ---------      --------
          Tax Effect                                 $ (18,192)     $ 18,441

     Accounts Receivable. Farmers Inc. is a retailer of various goods with
     company operations in Deming, N.M. The Corporation grants credit to
     customers, substantially all of whom are local residents.

     Bad Debts. The company incurred a theft of cash and checks in June, 1992.
     The loss was recorded in total in bad debts in 1992 fiscal year end. The
     company has received full insurance recovery. The recovery is included in
     other income as follows, $25,000 in June 1992 fiscal year end and $41,465
     in December 1992.

     An allowance for doubtful accounts has been established. It is the policy
     of the company to maintain an allowance of approximately 1.75% to 2.5% of
     accounts receivable.


                                       21
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

1.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Loan Origination Costs. In March 1986 Farmers, Inc. incurred loan
     origination cost on the first mortgage note to United New Mexico Bank in
     the amount of $5,952. These costs are being amortized over a period of 192
     months. At June 30, 1995 and 1994, the accumulated amortization is $3,467
     and $3,096 respectively.

     Also in February 1989 Farmers acquired the feed store building and incurred
     closing costs of $2,954. These costs are being amortized at the rate of
     $8.25 per month, accumulated amortization at June 30, 1995 and 1994 is $627
     and $528 respectively.

     Cash and Cash Equivalents. For the purposes of the statement of cash flows,
     the Company considers all highly liquid investments with a maturity of
     three months or less to be cash equivalents.

2.   INVENTORIES

     Inventories at June 30, 1995 and 1994 consisted of the following:

                                1995                   1994
                            ----------            ----------
     Store #1
     Appliances             $   47,990            $   43,923
     Sporting Goods            169,737               144,427
     Hardware                  644,910               588,023
     Groceries                 561,919               519,182
     Feed                      298,180               282,130
     Meat                       55,910                54,068
     Produce                    39,023                27,603
     Snack Bar                   8,306                11,241
     V & S                     452,304               494,892
     Radio Shack               246,408               234,908
     Service Center                 --                 2,500
                            ----------            ----------
                             2,524,687             2,402,897

     Store #2
     Groceries                  60,980                53,345
     Meat                           --                 1,299
     Produce                       689                   559
                            ----------            ----------
                                61,669                56,203
                            ----------            ----------

     Total Inventories      $2,586,356            $2,459,100
                            ==========            ==========



                                       22
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

3.   INVESTMENT IN SUPPLIERS

     Investment in suppliers, at cost, as of June 30, 1995 and 1994 consisted of
     the following:

                                                  1995                 1994
                                                --------             --------
     10 shares of Class A nonvoting stock in
       Cotter & Co.                                1,000                1,000
     874 and 821 shares of Class B nonvoting
       stock in Cotter & Co.                      88,220               82,716
                                                --------             --------
         Total Investment in Suppliers          $ 89,220             $ 83,716
                                                ========             ========

     The Class A and B stock of Cotter & Co. were received as patronage
     dividends. None of the stock shown as investment in suppliers is readily
     marketable. The market values are as follows:

        Cotter & Co., 884 shares at $103.85 each, $91,803.

     All investments are carried at cost in the financial statements.

4.   NOTES RECEIVABLE

     Notes receivable at June 30, 1995 and 1994 consisted of the following:

                                                    1995           1994
                                                 ---------      ---------
     Notes receivable from Cotter & Co.
     maturing at various dates with various
     interest rates                              $ 104,730      $ 101,742
                                                 ---------      ---------

        Total Notes Receivable                   $ 104,730      $ 101,742
                                                 =========      =========


                                       23
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

5.   FRANCHISE COSTS

     September 10, 1990, Farmers, Inc. acquired a limited, non-exclusive license
     to sale products and to use the name "Radio Shack". This agreement is for a
     term of five years with automatic extensions for additional one year terms
     each unless either party provides written notice to the other party of its
     intent not to renew at least 30 days prior to the end of any term. The
     Franchise cost is carried at cost in the financial statements.

     In June 1995, Farmers Inc. acquired the franchise from Ben Franklin to
     operate a Ben Franklin Crafts store. Operations will begin in August 1995
     in the store space where V & S operated in the past.

6.   PROPERTY, PLANT AND EQUIPMENT

                           Balance       Addition                   Balance
                           6/30/94       At Cost     Retirements    6/30/95
                         ----------     ---------    -----------  ----------
     Building            $2,062,598     $ 11,699       $    --    $2,074,297
     Land                    80,203           --            --        80,203
     Equipment and                                   
       Fixtures           2,106,520      226,426        12,490     2,320,456
                         ----------     --------       -------    ----------
                         $4,249,321     $238,125       $12,490    $4,474,956
                         ==========     ========       =======    ==========
                                                    
     Accumulated Depreciation

                           Balance      Addition                    Balance
                           6/30/94      At Cost      Retirements    6/30/95
                         ----------     ---------    -----------  ----------
     Buildings             $965,965     $ 70,469       $    --    $1,036,434
     Equipment and                                   
       Fixtures           1,572,108      162,005        12,490     1,721,623
                         ----------     --------       -------    ----------
                         $2,538,073     $232,474       $12,490    $2,758,057
                         ==========     ========       =======    ==========
                                                    
7.   LEASES

     The Company leased point of sale computer equipment through TSC Leasing
     Corporation in November 1989. The final lease payment is due March 1, 1995.
     The Company has a purchase option at the end of this lease period at a
     price of $7,024 by April 1, 1995. This option was exercised 4-1-95.

     The Company leased their Monarch Marking System for the variety store
     through Pitney Bowes Credit Corp. in January 1992. The lease is for a
     60-month period. Future lease payments are due as follows:

           June 30, 1996                 $4,775
           June 30, 1997                  2,389
                                         ------
                                         $7,164
                                         ======

     In January 1994 the Company leased a cash register system including
     computer software from NCR Corporation. The lease is for a period of 36
     months. Future lease payments are due as follows:

           June 30, 1996                 $43,680
           June 30, 1997                  21,840
                                          ------
                                         $65,520
                                         =======


                                       24
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

8.   LONG-TERM DEBT

     Future maturities of long-term debt are as follows:

                                          Maturing
           Fiscal year end                Amount
           ---------------             ------------
           June 30, 1996               $   266,707
           June 30, 1997                   161,428
           June 30, 1998                   156,390
           June 30, 1999                   130,631
           June 30, 2000                   149,720
           Later years                     166,783
                                        ----------
             Total long-term debt       $1,031,659
                                        ==========

     Long-term debt at June 30, 1995 and 1994 consisted of the following:

<TABLE>
<CAPTION>
                                             1995                          1994
                                 ---------------------------     ------------------------
                                   Current        Long-Term        Current      Long-Term
                                 Maturities       Maturities     Maturities    Maturities
                                 ---------------------------     ------------------------
<S>                               <C>              <C>            <C>           <C>
Note payable to Norwest Bank, 
due in monthly installments 
of $8,237, plus interest at 
10.5%; secured by first
mortgage.                         $ 98,850         $ 545,831      $ 98,850      $ 771,391

Note payable to Triad,
due in monthly installments
of $634, including interest
at 14.85% per annum; secured
by equipment.                        5,372                --            --             --

Note payable to Cotter & Co., 
due in monthly installments of 
$402, including interest at 10% 
per annum, secured by paint
analyzer.                            4,465             1,188         4,042          5,653

Note payable to First New 
Mexico Bank due in monthly 
installments of $676, including 
interest at 11.0% per annum,
secured by Ford Explorer.               --                --         2,528             --

Note payable to IBM Credit 
Corporation due in monthly 
installments of $76, including 
interest at 20.25%, secured by
IBM computer.                          343                --           754            343

Note payable to IGA, due in 
monthly installments of $170 and 
$100, including interest at 10.0% 
and 15.0%, respectively per annum,
secured by IGA signs.                2,770             1,013         2,454          3,783
</TABLE>


                                       25
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

LONG-TERM DEBT (CONTINUED)
<TABLE>
<CAPTION>
                                             1995                          1994
                                 ---------------------------     ------------------------
                                   Current         Long-Term       Current      Long-Term
                                 Maturities       Maturities     Maturities    Maturities
                                 ---------------------------     ------------------------
<S>                                  <C>               <C>           <C>            <C>  

Note payable to Cotter & Co., 
due in monthly installments of 
$272, including interest at 8.0% 
per annum, secured by rental
equipment.                           2,576             7,142         2,378          9,719

Note payable to First New 
Mexico Bank, due in monthly 
installments of $1,781
including interest at 9.0%,
secured by computer equipment.          --                --        18,751             --

Note payable to Norwest Bank, 
due in monthly installments 
of $896 including interest 
at 9.9%, secured by real
estate mortgage.                     5,843            46,437         5,294         52,278

Note payable to Norwest Bank,
due in monthly installments of
$763 including interest of
10.25%, secured by laundromat.          --                --         5,858             --

Note payable to Norwest Bank,
due in monthly installments
of $2,617, including interest
at 11.5%; secured by equipment.     24,182            64,516        22,010         87,528

Note payable to Norwest Bank,
due November 1, 1995 with
interest at 9.75%, line of
credit.                             90,000                --        50,000             --

Note payable to Cotter & Co., 
due in monthly installments 
of $2,333 including interest at 
8.5% per annum, secured by
rental equipment.                   13,656                --        25,636         13,656

Note payable to Norwest Bank,
due in monthly installments
of $1,675. Plus interest at
9.75%, secured by fuel tanks.       11,338            83,637            --             --
</TABLE>


                                       26
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

LONG-TERM DEBT (CONTINUED)
<TABLE>
<CAPTION>
                                             1995                          1994
                                 ---------------------------     ------------------------
                                   Current         Long-Term       Current      Long-Term
                                 Maturities       Maturities     Maturities    Maturities
                                 ---------------------------     ------------------------
<S>                              <C>               <C>           <C>            <C>      
Note payable to Kubora 
Credit, due in monthly 
installments of $697 
including interest at 5.5% 
per annum, secured by
Kubota tractor                   $   7,312         $  15,188     $   6,922      $  22,499
                                 ---------         ---------     ---------      ---------
                                 $ 266,707         $ 764,952     $ 245,477      $ 966,850
                                 =========         =========     =========      =========
</TABLE>

     All  property,  plant,  equipment  and  inventory  are  subject to security
     interest liens.

9.   OPERATING LEASES

     The following is a schedule by years of future minimum rental payments to
     be received under operating leases that have initial or remaining
     noncancelable lease terms in excess of one year as of June 30, 1995:

           Year ending June 30:

                     1996                          $ 113,805
                     1997                             42,864
                     1998                              9,600
                     1999                              6,400
                     2000                                 --
                     Thereafter                           --
                                                   ---------
     Total minimum payments required               $ 172,669
                                                 
     The following schedule provides an analysis of the Company's  investment in
     property held for lease by major classes as of June 30, 1995

                     Building                      $ 973,460
                     Less: Accumulated
                           Depreciation              374,092
                                                   ---------
                                                   $ 599,368


                                       27
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

10.  INCOME TAXES:

     Effective July 1, 1993, Farmers, Inc. adopted Statement of Financial
     Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109). Under
     the asset and liability method of SFAS 109, deferred tax assets and
     liabilities are recognized for the future tax consequences attributable to
     differences between the financial statement carrying amounts existing
     assets and liabilities and their respective tax bases. To the extent that
     current available evidence about the future raises doubt about the
     realization of a deferred tax asset, a valuation allowance must be
     established. Deferred tax assets and liabilities are measured using enacted
     tax rates expected to apply to taxable income in the years in which those
     temporary differences are expected to be recovered or settled. Under SFAS
     109, the effect on deferred tax assets and liabilities of a change in tax
     rates is recognized in the period that includes the enactment date.

     Farmers, Inc. previously used the asset and liability method under SFAS 96.
     Under the asset and liability method of SFAS 96, deferred tax assets and
     liabilities were recognized for all events that had been recognized in the
     financial statements. Under SFAS 96, the future tax consequences of
     recovering assets or settling liabilities at their financial carrying
     amounts were not considered in calculating deferred taxes. Generally, SFAS
     96 prohibited consideration of any other future events in calculating
     deferred taxes.


                                       28
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.

Schedule V: Property and Equipment.

                     Balance                                   Balance
                     June 30         Additions    Retirement   June 30
                     1990            At Cost      At Cost      1991
                     ----------------------------------------------------
Buildings            $2,036,690      $  2,282     $     --     $2,038,972
Land                     80,203            --           --         80,203
Equipment and
  Fixtures            1,559,762        83,795        3,422      1,640,135
                     ----------      --------     --------     ----------
    Total            $3,676,655      $ 86,077     $  3,422     $3,579,310
                     ==========      ========     ========     ==========

                     Balance                                   Balance
                     June 30         Additions    Retirement   June 30
                     1991            At Cost      At Cost      1992
                     ----------------------------------------------------
Buildings            $2,038,972      $ 17,992     $     --     $2,056,964
Land                     80,203            --           --         80,203
Equipment and
  Fixtures            1,640,135       130,147           --      1,770,282
                     ----------      --------     --------     ----------
    Total            $3,579,310      $148,139     $     --     $3,907,449
                     ==========      ========     ========     ==========

                     Balance                                   Balance
                     June 30         Additions    Retirement   June 30
                     1992            At Cost      At Cost      1993
                     ----------------------------------------------------
Buildings            $2,056,964      $  3,878     $     --     $2,060,842
Land                     80,203            --           --         80,203
Equipment and
  Fixtures            1,770,282       222,973       49,188      1,944,067
                     ----------      --------     --------     ----------
    Total            $3,907,449      $226,851     $ 49,188     $4,085,112
                     ==========      ========     ========     ==========

                     Balance                                   Balance
                     June 30         Additions    Retirement   June 30
                     1993            At Cost      At Cost      1994
                     ----------------------------------------------------
Building             $2,060,842      $  1,766     $     --     $2,062,598
Land                     80,203            --           --         80,203
Equipment and
  Fixtures            1,944,067       162,453           --      2,106,520
                     ----------      --------     --------     ----------
    Total            $4,085,112      $164,209     $     --     $4,249,321
                     ==========      ========     ========     ==========


                                       29
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.

Schedule VI: Accumulated Depreciation, Property, Plant and Equipment.

                 Balance                                   Balance
                 June 30       Depreciation                June 30
                 1990          Expense        Retirements  1991
                 ----------------------------------------------------
Buildings        $  682,347    $ 63,894       $    --      $  746,331
Equipment and
  Fixtures        1,258,917      72,758         1,964       1,329,711
                 ----------    --------       -------      ----------
    Total        $1,941,264    $136,742       $ 1,964      $2,076,042
                 ==========    ========       =======      ==========

                 Balance                                   Balance
                 June 30       Depreciation                June 30
                 1991          Expense        Retirements  1992
                 ----------------------------------------------------
Buildings        $  746,331    $ 74,333       $    --      $  820,664
Equipment and
  Fixtures        1,329,711      76,072            --       1,405,783
                 ----------    --------       -------      ----------
    Total        $2,076,042    $150,405       $    --      $2,226,447
                 ==========    ========       =======      ==========

                 Balance                                   Balance
                 June 30       Depreciation                June 30
                 1992          Expense        Retirements  1993
                 ----------------------------------------------------
Buildings        $  820,664    $ 72,463       $    --      $  893,127
Equipment and
  Fixtures        1,405,783      92,592        49,188       1,499,187
                 ----------    --------       -------      ----------
    Total        $2,226,447    $165,055       $49,188      $2,342,314
                 ==========    ========       =======      ==========

                 Balance                                   Balance
                 June 30       Depreciation                June 30
                 1993          Expense        Retirements  1994
                 ----------------------------------------------------
Buildings        $  893,127    $ 72,838       $    --      $  965,965
Equipment and
  Fixtures        1,499,187     122,921            --       1,572,108
                 ----------    --------       -------      ----------
    Total        $2,342,314    $195,759       $    --      $2,538,073
                 ==========    ========       =======      ==========


                                       30
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.

Schedule X: Supplementary Income Statement Information:

_______________COLUMN A_____________     ______________COLUMN B_______________

               Item                                 Charged to costs
                                                      and expenses

                                         6-30-92;  6-30-93;  6-30-94;  6-30-95
- ------------------------------------     --------------------------------------
1. Maintenance and repairs.              Expenses are less than 1% of total 
                                         sales and revenues in all years.

2. Depreciation and amortization
   of intangible assets, pre-
   operating costs and similar
   deferral.                             $150,875  $165,525  $196,229  $232,474

3. Taxes other than payroll              Expenses are less than 1% of total
   and income taxes.                     sales and revenues in all years.

4. Royalties.                            None in all years.

5. Advertising costs.                    $116,780  $118,902  $133,460  $189,509


                                       31
<PAGE>

     The supplementary financial information addressed by item 302 of regulation
S-K is not required of the company.

     Disagreements with accountants on accounting and financial disclosure:
There have been no disagreements between the accounting firm of Morrow &
Company, certified public accountants and the company concerning accounting and
financial disclosure.

ITEM 301. SELECTED FINANCIAL INFORMATION.

The following is selected financial data which highlights certain significant
trends in the company's financial condition and results of operations.

                                                YEAR
                               ----------------------------------------
                                  1995          1994           1993

Operating Revenues             $19,615,130    $18,596,846   $16,955,470
Income from Continuing
  Operations                       425,420        242,848       222,692
Income per Common Share              30.88          17.63         16.16
Total Assets                     5,005,317      4,804,929     4,643,730
Long-Term Debt                     764,952        966,850     1,126,970
Redeemable Preferred
  Stock                                 --             --            --
Capital Leases                          --             --            --
Cash Dividends
  Declared per share                  1.00           1.00          1.00

                                                YEAR
                               ----------------------------------------
                                  1992          1991

Operating Revenues             $16,347,288    $15,914,317
Income from Continuing
  Operations                       219,612        229,021
Income per Common Share              15.94          16.62
Total Assets                     4,573,133      4,130,666
Long-Term Debt                   1,300,745      1,407,683
Redeemable Preferred
  Stock                                 --             --
Capital Leases                          --             --
Cash Dividends
  Declared per share                  1.00           1.00

     There have been no business combinations or dispositions of business
operations during the fiscal year ended June 30, 1995.


                                       32
<PAGE>

                                                                    Attachment 2

                        [Letterhead of Morrow & Company]


To the Board of Directors
Mimbres Valley Farmers Association, Inc.
dba Farmers, Inc.

We have reviewed the accompanying balance sheets of Mimbres Valley Farmers
Association, Inc. dba Farmers, Inc. as of March 31, 1996 and 1995, and the
related statements of operations and retained earnings, and cash flows for the
nine months ended March 31, 1996, 1995 and 1994, in accordance with Statements
on Standards for Accounting and Review Services issued by the American Institute
of Certified Public Accountants. All information included in these financial
statements is the representation of the management of Farmers, Inc. We have
audited the accompanying June 30, 1995 balance sheet.

A review consists principally of inquiries of company personnel and analytical
procedures applied to financial data. It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our view, we are not aware of any material modifications that should be
made to the accompanying financial statements in order for them to be in
conformity with generally accepted accounting principles.

Our review was made for the purpose of expressing limited assurance that there
are no material modifications that should be made to the financial statements in
order for them to be in conformity with generally accepted accounting
principles. The information included in the supplementary information is
presented only for additional analysis purposes. Such information has been
subjected to the inquiry and analytical procedures applied in the review of the
basic financial statements, and we are not aware of any material modifications
that should be made to it.



/s/ Morrow & Company

Morrow & Company
May 9, 1996


                                       1
<PAGE>


                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                                 BALANCE SHEETS
                     MARCH 31, 1996, 1995 AND JUNE 30, 1995

                                     ASSETS

                                                 1996        1995     June 1995
                                              ----------  ----------  ----------

Current Assets:
  Cash                                        $  511,484  $    7,732  $  163,870
  Trade accounts receivable
    Less:  Allowance for doubtful accounts
      of $6,194 in 1996 and $6,194 in 1995       311,133     205,259     238,849
  Inventories, at cost                         3,235,093   2,770,816   2,586,356
  Prepaid taxes and expenses                     189,800      61,182      49,122
  Other receivables                               18,471      18,819      34,959
                                              ----------  ----------  ----------
      Total Current Assets                     4,265,981   3,063,808   3,073,156

Property, plant and equipment, at cost:
  Buildings and land                           2,185,949   2,150,569   2,154,500
  Equipment and fixtures                       2,758,609   2,190,916   2,320,456
                                              ----------  ----------  ----------
                                               4,944,558   4,341,485   4,474,956
  Less:  Accumulated depreciation              2,904,874   2,681,430   2,758,057
                                              ----------  ----------  ----------
  Net property, plant and equipment            2,039,684   1,660,055   1,716,899

Other Assets:
  Notes receivable - suppliers                    59,667     104,730     104,730
  Investment in suppliers, at cost                68,051      89,220      89,220
  Loan origination costs less amortization         4,460       4,930       4,812
  Franchises                                      16,500       4,500      16,500
                                              ----------  ----------  ----------
      Total Other Assets                         148,678     203,380     215,262
                                              ----------  ----------  ----------
Total Assets                                  $6,454,343  $4,927,243  $5,005,317
                                              ==========  ==========  ==========



                 See accompanying notes and accountants' report.


                                       2
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                           BALANCE SHEETS (CONTINUED)
                     MARCH 31, 1996, 1995 AND JUNE 30, 1995

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                        1996         1995      June 1995 
                                                        ----         ----      ---------
<S>                                               <C>            <C>          <C>
Current Liabilities:
  Accounts payable                                $1,217,228     $  654,411   $  760,832
  Notes and mortgages payable
    current maturities                               211,988        255,546      266,707
  Interest payable                                     4,935          2,635        2,453
  Payroll, sales and property taxes                  125,532        113,984      105,400
  Income taxes payable                                    --        137,032      119,769
  Accrued payroll                                     66,649         31,800       72,139
                                                  ----------     ----------    ---------
    Total Current Liabilities                      1,626,332      1,195,488    1,327,300

Notes and mortgages payable, less
  current maturities                               1,759,938        753,455      764,952
Deferred income taxes                                106,008        100,431      104,656
                                                  ----------      ---------    ---------
    Total Liabilities                              3,492,278      2,049,334    2,196,908

Stockholders' Equity:
  Capital stock, par value $25 per share;
    authorized 20,000 shares, issued 13,910
    shares, outstanding 13,776 shares                348,792        348,792      348,792
  Retained earnings                                2,616,623      2,532,467    2,462,967
                                                  ----------     ----------    ---------
                                                   2,965,415      2,881,759    2,811,759

  Less: Treasury stock, 134 shares,
    at cost                                            3,350          3,350        3,350
                                                  ----------     ----------    ---------
    Total Stockholders' Equity                     2,962,065      2,877,909    2,808,409
                                                  ----------     ----------    ---------
TOTAL LIABILITIES
  AND STOCKHOLDERS' EQUITY                        $6,454,343     $4,927,243   $5,005,317
                                                  ==========     ==========   ==========
</TABLE>

                See accompanying notes and accountants' report.


                                        3
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                  STATEMENT OF OPERATIONS AND RETAINED EARNINGS
             FOR THE NINE MONTHS ENDED MARCH 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                           1996                1995                1994
                                        -----------         -----------         -----------
<S>                                     <C>                 <C>                 <C>        
Net Sales                               $16,337,777         $14,864,934         $13,677,599
Cost of Sales                            12,809,771          11,580,794          10,865,653
                                        -----------         -----------         -----------

  Gross Profit                            3,528,006           3,284,140           2,811,946

General & Administrative Expenses         3,285,186           2,607,263           2,508,220
                                        -----------          ----------         -----------

  Operating Income                          242,820             676,877             303,726

Other Income (Expense):
  Other Income                              129,600             115,995             169,106
  Interest Expense                         (113,738)            (80,453)           (103,416)
                                        -----------         -----------         -----------

  Income before taxes                       258,682             712,419             369,416

Federal and State Income Taxes              105,026             231,275             130,296
                                        -----------         -----------         -----------

  Net Income                                153,656             481,144             239,120

Retained Earnings:
  Balance at beginning of period          2,462,967           2,051,323           1,822,251
  Dividends paid                                --                   --             (13,776)
                                        -----------         -----------         -----------
  Balance at End of Period              $ 2,616,623         $ 2,532,467         $ 2,047,595
                                        ===========         ===========         ===========

Earnings per share, based on weighted
  average number of shares outstanding  $     11.15         $     34.93         $     17.36
                                        ===========         ===========         ===========
</TABLE>

                See accompanying notes and accountants' report.


                                       4
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
            FOR THE NINE MONTHS ENDED MARCH 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                 1996           1995            1994
                                             -----------    -----------     -----------
<S>                                          <C>            <C>             <C>
Cash Flows From Operating Activities:
  Cash received from customers               $16,281,981    $14,678,600     $13,611,701
  Cash paid to suppliers                     (12,933,127)   (11,730,132)    (10,822,654)
  Cash paid for operating expenses            (3,266,214)    (2,520,210)     (2,386,826)
  Miscellaneous income                           155,290        149,628         138,010
  Interest paid                                 (111,256)       (80,898)       (103,754)
  Income taxes paid                             (315,957)      (122,345)       (100,945)
                                             -----------    -----------     -----------

    Total Cash Provided by (used by)
      Operating Activities                      (189,283)       374,643         335,532

Cash Flows From Investing Activities:
  Proceeds from sale of assets                        --          1,290          64,954
  Capital Expenditures                          (469,602)       (95,271)       (112,204)
  Increase in Notes Receivable                        --         (3,509)        (45,735)
  Collections on Notes Receivable                 45,063            521          48,411
  Increase in Stock in Supplier                   (7,975)        (5,504)         (4,564)
  Decrease in Stock Supplier                      29,144             --          74,878
                                             -----------    -----------     -----------

    Net Cash Provided by (used by)
      Investing Activities                      (403,370)      (102,473)         25,740

Cash Flows From Financing Activities:
  Long Term Borrowing                          1,827,278        190,000          44,101
  Debt Reduction                                (887,011)      (393,326)       (322,179)
  Dividends Paid                                      --             --         (13,776)
  Cash Overdraft                                      --        (61,112)        (38,244)
                                             -----------    -----------     -----------

    Total Cash Provided by (used by)
      Financing Activities                       940,267       (264,438)       (330,098)
                                             -----------    -----------     -----------
                                                          
Net Increase (Decrease) in Cash                  347,614          7,732          31,174
                                                          
Cash at Beginning of Period                      163,870            --              --
                                             -----------    -----------     -----------
                                                          
Cash at End of Period                        $   511,484    $     7,732     $    31,174
                                             ===========    ===========     ===========
</TABLE>                                                 

                See accompanying notes and accountants' report.


                                        5
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
            FOR THE NINE MONTHS ENDED MARCH 31, 1996, 1995 AND 1994

                    Reconciliation of Net Income to Net Cash
                        Provided by Operating Activities

                                          1996          1995         1994
                                       ---------     ---------    ---------

Net Income                             $ 153,656     $ 481,144    $ 239,120
                                       ---------     ---------    ---------

Non Cash Items Included in Net Income:
  Depreciation and Amortization          147,169       145,992      135,568
  Deferred Income Taxes                    1,352       (22,417)      11,106
  Gain on Sale of Assets                      --          (465)     (64,954)

Changes In:
  Accounts Receivable                    (72,284)      145,068      (79,005)
  Inventory                             (648,737)     (311,716)     (72,031)
  Prepaid Expenses                      (140,678)        1,190       23,931
  Other Receivables                       16,488         7,822       13,107
  Accounts Payable                       456,396      (149,338)      42,999
  Accrued Liabilities                   (102,645)       77,363       84,691
                                       ---------     ---------    ---------

Total Adjustments                       (342,939)     (106,501)      96,412
                                       ---------     ---------    ---------

Net Cash Provided By (Used By)
  Operating Activities                $ (189,283)   $  374,643   $  335,532
                                      ==========    ==========   ==========

                See accompanying notes and accountants' report.


                                       6
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             MARCH 31, 1996 AND 1995

1.   SIGNIFICANT ACCOUNTING POLICIES

     Method of Accounting. Assets, liabilities, revenues and expenses are
     recognized on the accrual basis of accounting.

     Depreciation. Depreciation has been computed on a straight-line basis over
     the estimated useful lives of the respective assets. The estimated useful
     lives for financial statement purposes are: 

          Buildings - 30 years 
          Equipment - 3 to 10 years

     For income tax purposes depreciation is calculated under the applicable
     accelerated depreciation methods allowed for income tax reporting. The
     estimated useful lives for financial statement purposes are:

          Buildings - 15 to 30 years 
          Equipment - 3 to 10 years

     Inventories. Inventories are stated at cost determined by applying the
     retail method of valuation. The ending inventories are valued at average
     cost.

     Net Income Per Share. Net income per share is computed based on the
     weighted average number of shares outstanding throughout the year.

     Income Taxes. Due to differences in the tax and financial accounting rules,
     there are timing differences in expenses. Therefore, income taxes are
     calculated on a financial basis and require a deferred income taxes payable
     account to be used. The sources of these differences and the tax effect of
     each are as follows:

                                                        1995          1994
                                                        ----          ----
          Section 263A Inventory costs               $  (9,550)    $ (54,394)
          Excess of tax over book depreciation          13,125        49,000
                                                     ---------     ---------
          Tax Effect                                 $   1,352     $  (1,497)

     Accounts Receivable. Farmers Inc. is a retailer of various goods with
     company operations in Deming, N.M. The Corporation grants credit to
     customers, substantially all of whom are local residents.

     An allowance for doubtful accounts has been established. It is the policy
     of the company to maintain an allowance of approximately 1.75% to 2.5% of
     accounts receivable.


                                        7
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

1.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Loan Origination Costs. In March 1986 Farmers, Inc. incurred loan
     origination cost on the first mortgage note to Norwest Bank in the amount
     of $5,952. These costs are being amortized over a period of 192 months. At
     March 31, 1996 and 1995, the accumulated amortization is $3,745 and $3,374
     respectively.

     Also in February 1989, Farmers acquired the feed store building and
     incurred closing costs of $2,954. These costs are being amortized at the
     rate of $8.25 per month, accumulated amortization at March 31, 1996 and
     1995 is $702 and $603 respectively.

     Cash and Cash Equivalents. For the purposes of the statement of cash flows,
     the Company considers all highly liquid investments with a maturity of
     three months or less to be cash equivalents.

2.   INVENTORIES

     Inventories at March 31, 1996 and 1995 consisted of the following:

                                1996                   1995
                            ----------            ----------
     Store #1                
     Appliances             $   46,751            $   25,550
     Sporting Goods            151,807               100,929
     Hardware                1,064,742               657,352
     Groceries                 720,278               700,602
     Feed                      320,399               314,477
     Meat                       18,220                63,072
     Produce                    23,861                42,110
     Snack Bar                   6,945                20,707
     V & S                     246,074               475,733
     Radio Shack               284,845               279,140
     Service Center                 --                 2,500
     Ben Franklin Crafts       281,166                    --
                            ----------            ----------
                             3,165,088             2,682,172

     Store #2
     Groceries                  54,673                82,895
     Meat                        1,000                 4,667
     Produce                     2,500                 1,082
     Gasoline                   11,832                    --
                            ----------            ----------
                                70,005                88,644
                            ----------            ----------
     Total Inventories      $3,235,093            $2,770,816
                            ==========            ==========


                                        8
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

3.   INVESTMENT IN SUPPLIERS

     Investment in suppliers, at cost, as of June 30, 1996 and 1995 consisted of
     the following:

                                                    1996                1995
                                                    ----                ----

     10 shares of Class A nonvoting stock in
       Cotter & Co.                                1,000                1,000

     663 and 874 shares of Class B nonvoting
       stock in Cotter & Co.                      67,051               88,220
                                                --------             --------

         Total Investment in Suppliers          $ 68,051             $ 89,220
                                                ========             ========

     The Class A and B stock of Cotter & Co. were received as patronage
     dividends. None of the stock shown as investment in suppliers is readily
     marketable. The market values are as follows:

        Cotter & Co., 673 shares at $103.57 each, $69,703.

     All investments are carried at cost in the financial statements.

4.   NOTES RECEIVABLE

     Notes receivable at March 31, 1996 and 1995 consisted of the following:

                                                    1996           1995
                                                    ----           ----
     Notes receivable from Cotter & Co.
     maturing at various dates with various
     interest rates                              $ 59,667       $ 104,730
                                                 --------       ---------

        Total Notes Receivable                   $ 59,667       $ 104,730
                                                 ========       =========


                                        9
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

5.   FRANCHISE COSTS

     September 10, 1990, Farmers, Inc. acquired a limited, non-exclusive license
     to sale products and to use the name "Radio Shack". This agreement is for a
     term of five years with automatic extensions for additional one year terms
     each unless either party provides written notice to the other party of its
     intent not to renew at least 30 days prior to the end of any term. The
     franchise cost is carried at cost in the financial statements.

     In June 1995, Farmers Inc. acquired the franchise from Ben Franklin to
     operate a Ben Franklin Crafts store. Operations will begin in August 1995
     in the store space operated by V & S in the past.

6.   PROPERTY, PLANT AND EQUIPMENT

                           Balance       Addition                   Balance
                           6/30/95       At Cost     Retirements    3/31/96
                         ----------      --------    -----------    -------
     Buildings           $2,074,297     $ 31,449      $    --     $2,105,746
     Land                    80,203           --           --         80,203
     Equipment and
       Fixtures           2,320,456      438,153           --      2,758,609
                         ----------     --------      -------     ----------
                         $4,474,956     $469,602      $    --     $4,944,558
                         ==========     ========      =======     ==========

     Accumulated Depreciation

                          Balance        Addition                   Balance
                          6/30/95        At Cost     Retirements    3/31/96
                         --------        --------    -----------    -------
     Buildings         $1,036,434       $ 51,759      $    --     $1,088,193
     Equipment and
       Fixtures         1,721,623         95,058           --      1,816,681
                       ----------       --------      -------     ----------
                       $2,758,057       $146,817      $    --     $2,094,874
                       ==========       ========      =======     ==========

7.   LEASES

     The Company leased their Monarch Marking System for the variety store
     through Pitney Bowes Credit Corp. in January 1992. The lease is for a
     60-month period. Future lease payments are due as follows:

           June 30, 1996                 $1,194
           June 30, 1997                  2,389
                                         ------
                                         $3,583
                                         ======


                                       10
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

7.   LEASES (CONTINUED)

     January 1, 1996, the Company leased real estate from K-Mart Corporation to
     house the Company's True Value Hardware store. The initial term of the
     lease expires November 30, 2002. Farmers, Inc. shall have the option to
     extend the term of this lease for additional five year periods. Future
     lease payments are due as follows:

          June 30, 1996     $  27,500
          June 30, 1997       110,000
          June 30, 1998       110,000
          June 30, 1999       110,000
          June 30, 2000       110,000
          June 30, 2001       110,000
          June 30, 2002       110,000
                            ---------
                            $ 687,500

     In January 1994, the Company leased a cash register system including
     computer software from NCR Corporation. The lease is for a period of 36
     months. Future lease payments are due as follows:

          June 30, 1996     $ 10,920
          June 30, 1997       21,840
                            --------
                            $ 32,760
                            ========

8.   LONG-TERM DEBT

     Future maturities of long-term debt are as follows:

                                          Maturing
           Fiscal year end                Amount
           ---------------                --------
           June 30, 1996               $   211,988
           June 30, 1997                   281,528
           June 30, 1998                   276,490
           June 30, 1999                   215,300
           June 30, 2000                   269,270
           Later years                     717,350
                                        ----------
             Total long-term debt       $1,971,926
                                        ==========


                                       11
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995


8.   LONG-TERM DEBT (CONTINUED)

     Long-term debt at March 31, 1996 and 1995 consisted of the following:

<TABLE>
<CAPTION>
                                             1995                          1994
                                 ---------------------------     ------------------------
                                   Current         Long-Term       Current      Long-Term
                                 Maturities       Maturities     Maturities    Maturities
                                 ---------------------------     ------------------------
<S>                               <C>              <C>            <C>           <C>
Note payable to Norwest Bank, 
due in monthly installments of 
$16,788, plus interest at 9.5%; 
secured by first mortgage.        $ 51,686         $ 1,547,747    $ 98,850      $ 602,769

Note payable to Tennant, due in 
monthly installments of $521, 
including interest at 10.3% 
per annum; secured by 
Power Scrubber                       4,873               4,778        --              -- 

Note payable to Cotter & Co., 
due in monthly installments of 
$402, including interest at 10% 
per annum, secured by paint
analyzer.                            2,726                  --       4,042         2,659

Note payable to IBM Credit 
Corporation, due in monthly 
installments of $76, including 
interest at 20.25%, secured by
IBM computer.                           --                --           491           -- 

Note payable to IGA, due in 
monthly installments of $170 and 
$100 including interest at 10.0% 
and 15.0%, respectively per annum,
secured by IGA signs.                1,371                --          2,454        1,789
</TABLE>


                                       12
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

LONG-TERM DEBT (CONTINUED)
<TABLE>
<CAPTION>
                                             1995                          1994
                                 ---------------------------     ------------------------
                                   Current         Long-Term       Current      Long-Term
                                 Maturities       Maturities     Maturities    Maturities
                                 ---------------------------     ------------------------
<S>                                  <C>               <C>           <C>            <C>  
Note payable to Cotter & Co., 
due in monthly installments of 
$272, including interest at 8.0% 
per annum, secured by rental
equipment.                           2,378             5,428         2,378          7,953

Note payable to First New Mexico 
Bank, due in monthly installments 
of $1,781 including interest at 9.0%,
secured by computer equipment.          --                --         3,535             --

Note payable to Norwest Bank, 
due in monthly installments of 
$896 including interest at 9.9%, 
secured by real estate mortgage.     5,294            42,651         5,294         48,349

Note payable to Norwest Bank,
due in monthly installments of 
$2,617, including interest at 11.5%; 
secured by equipment.                   --                --        22,010         71,869

Note payable to Norwest Bank,
due June 1, 1996 with interest 
at 8.75%, line of credit.          100,000                --        90,000             --

Note payable to Cotter & Co., due 
in monthly installments of $2,333 
including interest at 8.5% per 
annum, secured by rental equipment.     --                --        20,270             --

Note payable to Norwest Bank, due 
in monthly installments of $1,675
plus interest at 9.0%, secured by 
fuel tanks.                         20,100            59,800            --             --
</TABLE>


                                       13
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

LONG-TERM DEBT (CONTINUED)
<TABLE>
<CAPTION>
                                            1995                           1994
                                 ---------------------------     ------------------------
                                   Current         Long-Term       Current      Long-Term
                                 Maturities       Maturities     Maturities    Maturities
                                 ---------------------------     ------------------------
<S>                              <C>              <C>            <C>            <C>      
Note payable to Cotter & Co., 
due in monthly installments of 
$2,332 including interest at 10.5%, 
secured by rental equipment.        17,338            89,307            --             --

Note payable to Kubota Credit, 
due in monthly installments of 
$697 including interest at 5.5% 
per annum, secured by Kubota 
tractor                              6,222            10,227         6,922         18,067
                                 ---------        ----------     ---------      ---------
                                 $ 211,988        $1,759,938     $ 255,546      $ 753,455
                                 =========        ==========     =========      =========
</TABLE>

     All property, plant, equipment and inventory are subject to security
     interest liens.

9.   OPERATING LEASES

     The following is a schedule by years of future minimum rental payments to
     be received under operating leases that have initial or remaining
     noncancelable lease terms in excess of one year as of March 31, 1996:

           Year ending March 31:

                     1996                        $  57,890
                     1997                           42,864
                     1998                            9,600
                     1999                            6,400
                     2000                               --
                     Thereafter                         --
                                                 ---------
     Total minimum payments required             $ 116,754
                                     
     The following schedule provides an analysis of the Company's investment in
     property held for lease by major classes as of June 30, 1995

                     Building                    $ 973,460
                     Less: Accumulated
                           Depreciation            399,782
                                                 ---------
                                                 $ 573,678


                                       14
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

10.  INCOME TAXES:

     Effective July 1, 1993, Farmers, Inc. adopted Statement of Financial
     Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109). Under
     the asset and liability method of SFAS 109, deferred tax assets and
     liabilities are recognized for the future tax consequences attributable to
     differences between the financial statement carrying amounts existing
     assets and liabilities and their respective tax bases. To the extent that
     current available evidence about the future raises doubt about the
     realization of a deferred tax asset, a valuation allowance must be
     established. Deferred tax assets and liabilities are measured using enacted
     tax rates expected to apply to taxable income in the years in which those
     temporary differences are expected to be recovered or settled. Under SFAS
     109, the effect on deferred tax assets and liabilities of a change in tax
     rates is recognized in the period that includes the enactment date.

     Farmers, Inc. previously used the asset and liability method under SFAS 96.
     Under the asset and liability method of SFAS 96, deferred tax assets and
     liabilities were recognized for all events that had been recognized in the
     financial statements. Under SFAS 96, the future tax consequences of
     recovering assets or settling liabilities at their financial carrying
     amounts were not considered in calculating deferred taxes. Generally, SFAS
     96 prohibited consideration of any other future events in calculating
     deferred taxes.


                                       15
<PAGE>













                           SUPPLEMENTARY INFORMATION












                                       16
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                            SCHEDULE OF OTHER INCOME
             FOR THE NINE MONTHS ENDED MARCH 31, 1996, 1995 AND 1994


                                                 1996        1995        1994
                                                 ----        ----        ----
Interest income                               $ 11,613    $  7,644   $  8,659
Gain on sale of assets                              --         465     64,954
Service charges                                 10,984       7,710      6,684
Gasoline commission                              5,587      16,480     15,928
Check cashing income                            40,571      35,071     40,801
Rent income
    Less: depreciation of $25,690 in
          1996, $34,098 in 1995 and
          $33,858 in 1994.                      60,845      48,625     32,080
                                              --------    --------   --------
                                              $129,600    $115,995   $169,106
                                              ========    ========   ========

                See accompanying notes and accountants' report.


                                       17
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                 SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES
             FOR THE SIX MONTHS ENDED MARCH 31, 1996, 1995 AND 1994

                                          1996            1995        1994
                                          ----            ----        ----

Management Salaries                  $   81,560      $   65,546    $   70,129
Store Salaries                        1,595,929       1,271,410     1,208,671
Office Salaries                          85,873          74,418        75,279
Contract Labor                           19,470           5,872         6,570
Employee Benefits & Insurance            58,997          60,294        63,508
Payroll Taxes                           154,779         132,097       123,314
Other Taxes and Licenses                 30,774          23,330        23,602
Depreciation and Amortization           121,617         111,894       102,710
Accounting & Legal                       38,884          38,122        30,055
Advertising and Promotion               176,204         115,863       101,101
Bad Debts                                 2,182           1,915         6,704
Cash Shortage, Net                       20,117           3,603         6,585
Computer Processing                         893             244           994
Contributions                             3,165           3,372         3,775
Credit Card Fees                         13,331           7,655         6,065
Directors Fees                            4,100           3,700         5,100
Dues and Subscriptions                    6,658           4,122         5,075
Entertainment                             5,706           1,997         1,657
Equipment Lease - B/H Lease              58,133          62,627        42,017
Insurance                               141,899         115,719       115,395
Inventory Service                        10,125           9,335         8,425
Linen Service                             2,386           1,477         1,433
Miscellaneous                             3,939           3,480         3,620
Postage and Freight                       5,042           5,485         4,616
Repairs and Maintenance                 132,649          96,861        90,581
Security                                 12,472          20,197        16,176
Supplies                                175,093         131,762       147,857
Travel                                   32,302          10,475         8,651
Utilities and Telephone                 206,593         191,806       191,092
Vehicle Expense                          37,239          27,498        29,666
Rent                                     34,681           2,345         2,800
Merchandise loss                          4,982           2,742         4,997
Ben Franklin Royalties                    7,322              --            --
                                     ----------      ----------    ----------
TOTAL GENERAL AND
    ADMINISTRATION EXPENSES          $3,285,186      $2,607,263    $2,508,220
                                     ==========      ==========    ==========

                See accompanying notes and accountants' report.


                                       18

                        [Letterhead of Morrow & Company]


June 3, 1996



To Whom It May Concern:

The financial statements prepared by Morrow & Company, CPA's may be released to
the public. These financial statements and auditors report are a true and
accurate copy.

Sincerely,

/S/ Harold C. Morrow

Harold C. Morrow, CPA




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission