MIMBRES VALLEY FARMERS ASSOC INC
SC 14D1, 1996-06-26
VARIETY STORES
Previous: BIO VASCULAR INC, 8-K, 1996-06-26
Next: NUVEEN TAX EXEMPT UNIT TRUST SERIES 366, 485BPOS, 1996-06-26



                

                 ===============================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 SCHEDULE 14D-1

                       Tender Offer Statement Pursuant to
             Section 14(d)(1) of the Securities Exchange Act of 1934

                    MIMBRES VALLEY FARMER'S ASSOCIATION, INC.
                                dba FARMER'S INC.
                            (Name of subject Company)

John Brownfield, John Keck, J.W. Donaldson Jr., Frederick H. Sherman, Kenneth
Stevens, Harold Morrow, Marsha M. Brownfield, D. Keith Brownfield, Jesse L.
Brownfield, Ella Rose MacGibbon, W. Chris Sanders, Pam Sanders, Bradley T.
Sanders, Clinton C. Sanders, Cory S. Sanders, Linda C. Keck, Melinda E.
Dougherty, Sean P. Dougherty, S. Patrick Dougherty, Jr., Christopher J.
Dougherty, Albert P. Keck, II, Caroline C. Keck, Alexandra M. Keck, Julianna D.
Keck, Edward K. Saylor, Victoria M. Saylor, Dianne Donaldson, Jeremy W.
Donaldson, Luke Donaldson, Sarah Donaldson, J.W. Donaldson Company, John Bryan
Johnson, Jill M. Johnson, Johnnie E. Johnson, Kimberly K. Johnson, Ruth Ann
Johnson, Ruth D. Johnson, Janie Jontz Sherman, Jerah E. Sherman, F. Jakub
Sherman, Benjamin M. Sherman, Kathy Strauss, David Strauss, Amy Strauss, Kristin
Strauss, Benjamin K. Sherman, Rena Beth Stevens, Craig Elliot Stevens, Nathaniel
Stevens, Joel Bradley Stevens, Kyle Edward Stevens, Katherine Stevens, Kelley
Stevens, Diane W. Morrow, Ashlee M. Morrow, Dustin W. Morrow, Jordan C. Morrow,
Jack F. Morrow, Betty M. Morrow, Patsy T. Merrill, Frank Merrill, and Morrow &
Company, P.A.
                                   (Bidders)

                         COMMON STOCK, $25.00 PAR VALUE
                         (Title of Class of Securities)

                           FREDERICK H. SHERMAN, Esq.
                            SHERMAN AND SHERMAN, P.C.
                                  210 S. Silver
                                  P.O. Box 850
                                Deming, NM 88030
                                  (505)546-8846
            (Name, Address and Telephone Number of Person Authorized
           to Receive Notices and Communications on Behalf of Bidders)

                            CALCULATION OF FILING FEE
===============================================================================
                  Transaction
                  Valuation                                Amount of Filing Fee
- --------------------------------------------------------------------------------
                  $671,598.00                                      $150.00
================================================================================

     For purposes of calculating fee only.  This amount assumes the purchase
of 13,431.46 shares of Common Stock of Mimbres Valley Farmer's  Association, 
Inc. at $50 in cash per share.  The amount of the filing fee calculated in
accordance with Regulation  240.0-11 of the Securities Exchange Act of 1934,
equals 1/50 of one percentum of the value of the shares to be purchased.

[_]  Check box if any part of the fee is offset by Rule  0-11(a)(2) and identify
the filing with which the offsetting fee was previously paid.  Identify the
previous filing by registration  statement  number, or the Form or Schedule and
the date of its filing.

Amount Previously Paid:____________________________________________________
Form or Registration No.:_____________________________________________________
Filing Party:_________________________________________________________________
Date filed:__________________________________________________________________
===============================================================================


<PAGE>

                                   APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  John E. Keck       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- ------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED             |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    John Keck owns 71 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES* |_|
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-2
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Linda C. Keck       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|
                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED             |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Linda C. Keck owns 0 shares and the Group owns 491.50 group shares
- ------------------------------------------------------------------------------
- --
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES* |_|
- ------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- -------------------------------------------------------------------------------
                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-3
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
 
                                   14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                             Melinda E. Dougherty      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Melinda E. Dougherty owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-4
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                              Sean P. Dougherty       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Sean P. Dougherty owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-5
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                            S. Patrick Dougherty, Jr.   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    S. Patrick Dougherty, Jr. owns 0 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*    |_|
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-6
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                            Christopher J. Dougherty  ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Christopher J. Dougherty owns 0 shares and the Group owns 491.50 group 
shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES* |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-7
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Albert P. Keck II  ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- ------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Albert P. Keck II owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8. CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-8
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Caroline C. Keck    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- -------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Caroline C. Keck owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-9
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Alexandra M. Keck       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Alexandra M. Keck owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-10
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Julianna D. Keck       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Julianna D. Keck owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-11
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Edward Saylor     ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Edward Saylor owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES   |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-12
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Victoria M. Saylor  ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Victoria M. Saylor owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES   |_|

- -------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- -------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-13
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Frederick H. Sherman   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Frederick H. Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- -------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-14
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Janie Jontz Sherman     ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Janie Jontz Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-15
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Benjamin M. Sherman       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Benjamin M. Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-16
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jerah E. Sherman     ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jerah E. Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-17
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  F. Jakub Sherman    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    F. Jakub Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-18
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Kathy Strauss       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kathy Strauss owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-19
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  David Strauss        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- -------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    David Strauss owns 0 shares and the Group owns 491.50 group shares
- -------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-20
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Amy Strauss          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Amy Strauss owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*    |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-21
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Kristin Strauss           ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kristin Strauss owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES    |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-22
<PAGE>

                                  APPENDIX B
- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Benjamin K. Sherman       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Benjamin K. Sherman owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*    |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-23
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Sherman Corporation       85-0172600
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Sherman Corporation owns 36 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*    |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-24
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                       J.W. or Dianne Donaldson, Jr.    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    J.W. and Dianne Donaldson own 100.50 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*    |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-25
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jeremy W. Donaldson       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jeremy W. Donaldson owns 4.00 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*    |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-26
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Luke Donaldson            ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Luke M. Donaldson owns 4.00 shares and the Group owns 491.50 group shares  
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-27
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Sarah Donaldson           ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Sarah E. Donaldson owns 4.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*    |_|
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-28
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  J.W. Donaldson Company       85-0148999
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    J.W. Donaldson Co. owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-29
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Ruth Ann or Johnnie Johnson    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Ruth Ann and Johnnie Johnson own 8.00 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*    |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-30
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Johnnie E. or Ruth D. Johnson   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Johnnie E. and Ruth D. Johnson own 3.00 shares and the Group owns 491.50   
    group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*    |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-31
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Ruth D. or Kimberly K. Johnson   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Ruth D. & Kimberly K. Johnson own 3.00 shares and the Group owns 491.50 
    group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-32
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Donaldson Revocable Trust   ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Donaldson Rev. Trust owns 56.00 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.4%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-33
<PAGE>

                                  APPENDIX B37

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  John Bryan Johnson       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    John Bryan Johnson owns 4.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-34
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jill M. Johnson      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jill M. Johnson owns 3.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES     |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-35
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Harold C. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Harold C. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-36
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Dianne W. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Diane W. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-37
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Ashlee M. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Ashlee M. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-38
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Dustin W. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Dustin W. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-39
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jordan C. Morrow          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jordan C. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-40
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Morrow & Company, P.A.   85-0320943
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Morrow & Co. owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-41
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Jack F. Morrow       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jack F. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- -------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-42
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Betty M. Morrow           ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- -------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Betty M. Morrow owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-43
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Patsy T. Merrill          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Patsy T. Merrill owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-44
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Frank Merrill             ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- -------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Frank Merrill owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-45
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  John V. Brownfield        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    John V. Brownfield owns 26.50 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-46
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                           John V. or Marsha M. Brownfield       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    John V. and Marsha M. Brownfield own 40.00 shares and the Group owns 491.50 
    group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_| 
     
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-47
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                          D. Keith or John V. Brownfield    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Keith D. and John V. owns 10.00 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES    |_|

- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-48
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                          Jesse L. or John V. Brownfield    ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Jesse and John V. Brownfield own 10.00 shares and the Group owns 491.50 
    group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-49
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Ella Rose MacGibbon       ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Ella Rose MacGibbon owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-50
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  W. Chris Sanders          ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    W. Chris Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-51
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Pam M. Sanders            ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Pam M. Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-52
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Bradley T. Sanders        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Bradley T. Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*   |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-53
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Clinton C. Sanders        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Clinton C. Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-54
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Cory S. Sanders           ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Cory S. Sanders owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-55
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  A.D. Brownfield III      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    A.D. Brownfield Keck owns 1.50 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-56
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Alva D. Brownfield Trust       86-6105852
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    A.D. Brownfield Trust owns 19.00 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------



                                      B-57
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                          Kenneth E. or Rena Beth Stevens     ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kenneth E. & Rene Beth owns 49.00 shares and the Group owns 491.50 group 
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-58
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Craig Elliot Stevens      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Craig Elliot Stevens owns 3.00 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- -------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-59
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Joel Bradley Stevens      ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Joel Bradley Stevens owns 3.00 shares and the Group owns 491.50 group
    shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------



                                      B-60
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Kyle Edward Stevens        ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kyle E. Stevens owns 3.00 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------



                                      B-61
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                       Kenneth or Katherine Stevens         ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kenneth and Katherine Stevens own 30.00 shares and the Group owns 491.50
    group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-62
<PAGE>

                                  APPENDIX B

- --------------------------------------------------------------------------------
                                     14D-1
- --------------------------------------------------------------------------------
1.  NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON
                                  Kelley Stevens            ###-##-####
- --------------------------------------------------------------------------------
2.  CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                  (a)  |X|

                                                                      (b)  |_|
- --------------------------------------------------------------------------------
3.  SEC USE ONLY
- --------------------------------------------------------------------------------
4.  SOURCES OF FUNDS*
                                    PF
- --------------------------------------------------------------------------------
5.  CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED               |_|
PURSUANT TO ITEMS 2(e) OR 2(f)
- --------------------------------------------------------------------------------
6.  CITIZENSHIP OR PLACE OF ORGANIZATION
                                      U.S.
- --------------------------------------------------------------------------------
7.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    Kelley Stevens owns 0 shares and the Group owns 491.50 group shares
- --------------------------------------------------------------------------------
8.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7) EXCLUDES CERTAIN SHARES*  |_|
       
- --------------------------------------------------------------------------------
9.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)
                                      3.5%
- --------------------------------------------------------------------------------
10.  TYPE OF REPORTING PERSON*
                                     IN, GM
- --------------------------------------------------------------------------------

                     *SEE INSTRUCTIONS BEFORE FILLING OUT
- --------------------------------------------------------------------------------


                                      B-63
<PAGE>

     This  Statement  relates to a tender offer by John  Brownfield,  John
Keck, J.W. Donaldson, Jr., Frederick H. Sherman, Kenneth Stevens, Harold Morrow,
(the "Purchasers" to purchase 13,910.46 shares of Common Stock, $25.00 par value
(the "Shares") of Mimbres Valley Farmer's Association,  Inc. dba Farmer's Inc.,
a New Mexico  corporation  at $50.00 per Share in cash,  net to the  seller, 
upon the terms and subject to the  conditions  set forth in the Offer to 
Purchase dated June 1, 1996 (the "Offer to  Purchase")  and the related  Letter
of Transmittal (which  together  constitute  the "Offer"),  which are annexed to
and filed with this Statement as Exhibits (a)(1) and (a)(2), respectively.

Item 1. Security and Subject Company.

     (a) The name of the subject company is Mimbres Valley Farmer's Association,
Inc. dba Farmer's Inc., a New Mexico corporation (the "Company") and the
address of its principal executive offices is 811 S. Platinum, Deming, New 
Mexico 88030.

     (b) The class of equity  securities to which this statement  relates is the
Common Stock, $25.00 par value (the "Shares") of the Company.  The information
set forth in  "Introduction"  and "Special  Factors" of the Offer,  pg. 3 of
the Offer to Purchase is incorporated herein by reference.

     (c) The information set forth in "Special  Factors--Fairness"  of the Offer
to Purchase on pg. 7 is incorporated herein by reference.

Item 2.  Identity and Background.

     (a)-(d);(g)  The information set forth in "Special Factors--Purpose and
Effects of the Transaction" on pg. 3 and "Identity and Background of the
Purchasers" on pg. 18 of the Offer to Purchase is incorporated herein by
reference.

      (e)-(f)  During the last five years, none of the Purchasers have been
convicted in a criminal proceeding (excluding traffic violations or similar
misdemeanors) or was a party to a civil proceeding (of a judicial or
administrative body of competent jurisdiction as a result of which any such
person was or is subject to a judgment, decree or final order enjoining future
violations of, or prohibiting activities subject to, federal or state securities
laws or finding any violation of such laws.

Item 3.  Past Contacts, Transactions or Negotiations with the Subject Company.

     (a) and (b) The information set forth in "Introduction", pg. 3, "Special
Factors--Fairness, pg. 7, "Background of the Offer; Contacts with the Company",
pg. 19, and "Directors' Position", pg. 20, of the Offer to Purchase are
incorporated herein by reference.

Item 4.  Source and Amount of Funds or Other Consideration.


                                      B-64
<PAGE>

     (a) The  information  set  forth in  "Source  and  Amount of Funds or Other
Consideration"  on pg. 17 of the Offer to  Purchase  is  incorporated herein by
reference.

     (b) The information set forth in "Solicitation and other Fees and Expenses"
on pp. 19 and 20 of the Offer to Purchase is incorporated herein by reference.

     (c) The information set forth in "Source and Amount of Funds or Other
Consideration" on pg. 17 of the Offer to Purchase is incorporated herein by
reference.

Item 5. Purpose of the Tender Offer and Plans or Proposals of the Bidder.

     (a)-(g) The information set forth in "Special Factors--Purposes and Effects
of the Transaction,  pp. 3-6 and "Purpose of the Tender Offer; Prior Agreements;
Plans  of the  Purchasers"  on  pp.  15 and 16 of  the  Offer  to  Purchase are
incorporated herein by reference.

Item 6.  Interest in Securities of the Subject Company.

     (a) The information set forth in "Special  Factors--Purpose and Effects of
the Transaction" on pg. 6, "Special Factors--Fairness" on pg. 7, and "Purpose of
the Tender Offer; Prior Agreements; Plans of the Purchasers--Beneficial 
Ownership of Shares" on pg. 16 of the Offer to Purchase are incorporated herein 
by reference.

     (b) The information set forth in "Special Factors--Fairness"  on pg. 7 of
the Offer to Purchase is incorporated herein by reference.

Item 7. Contracts, Arrangements, Understandings or Relationships with Respect to
the Subject Company's Securities.

     The information set forth in "Purpose of the Offer; Prior Agreements; Plans
of the Purchasers--Beneficial  Ownership of Shares",  on pg. 16 of the Offer to
Purchase is incorporated herein by reference.

Item 8.  Persons Retained, Employed or to be Compensated.

     (a) The information set forth in "Special  Factors--Purpose  and Effects of
the  Transaction" on pg. 4 and "Purpose of the Tender Offer;  Prior Agreements;
Plans of the  Purchasers--Plans  of the  Purchasers" on pg. 15 are incorporated
herein by reference.

     (b) The information set forth in "Purpose of the Tender Offer; Prior
Agreements;  Plans of the  Purchasers--Plans  of the  Purchasers"  on pg. 15 are
incorporated herein be reference.

Item 9.  Financial Statements


                                      B-65
<PAGE>

     (a)-(b) The  information  set forth in "Financial  Statements" on pg. 20 of
the Offer to Purchase is incorporated herein by reference.

Item 10.  Additional Information

      Not applicable.

Item 11.  Material to be Filed as Exhibits.

     (a)(1)-Offer to Purchase, dated June 1, 1996

     (a)(2)-Auditor's Consent
     
     (a)(3)-Letter of Transmittal     

     (a)(4)-Notice of Guaranteed Delivery

     (a)(5)-Guidelines for Certification of Taxpayer Identification Number on  
      substitute Form W-9

     (a)(6)-Agreement between Purchasers

     After due inquiry and to the best of my knowledge and belief, I  certify
for all the Purchasers as their attorney-in-fact that the information set forth
in this Statement is true, complete and correct.
                            SIGNATURE
                             5/29/96
                         ------------------
                          (Date)
                        Frederick H. Sherman
                        ---------------------
                          (Signature)
                       Frederick H. Sherman 
                       ---------------------- 


                                Exhibit (a)(1)
                            OFFER TO PURCHASE FOR CASH
              Any and All of the Outstanding Shares of Common Stock

                                       of

                    MIMBRES VALLEY FARMER'S ASSOCIATION, INC.
                                 811 S. Platinum
                                Deming, NM 88030

                                       by

JOHN BROWNFIELD, JOHN KECK, J.W. DONALDSON JR., FREDERICK H. SHERMAN, KENNY
STEVENS, HAROLD MORROW, MARSHA M. BROWNFIELD, D. KEITH BROWNFIELD, JESSE L.
BROWNFIELD, ELLA ROSE MACGIBBON, W. CHRIS SANDERS, PAM SANDERS, BRADLEY T.
SANDERS, CLINTON C. SANDERS, CORY S. SANDERS, LINDA C. KECK, MELINDA E.
DOUGHERTY, SEAN P. DOUGHERTY, S. PATRICK DOUGHERTY, JR., CHRISTOPHER J.
DOUGHERTY, ALBERT P. KECK, II, CAROLINE C. KECK, ALEXANDRA M. KECK, JULIANNA D.
KECK, EDWARD K. SAYLOR, VICTORIA M. SAYLOR, DIANNE DONALDSON, JEREMY W.
DONALDSON, LUKE DONALDSON, SARAH DONALDSON, J.W. DONALDSON COMPANY, JOHN BRYAN
JOHNSON, JILL M. JOHNSON, JOHNNIE E. JOHNSON, KIMBERLY K. JOHNSON, RUTH ANN
JOHNSON, RUTH D. JOHNSON, JANIE JONTZ SHERMAN, JERAH E. SHERMAN, F. JAKUB
SHERMAN, BENJAMIN M. SHERMAN, KATHY STRAUSS, DAVID STRAUSS, AMY STRAUSS, KRISTIN
STRAUSS, BENJAMIN K. SHERMAN, RENA BETH STEVENS, CRAIG ELLIOT STEVENS,
NATHANIEL STEVENS, JOEL BRADLEY STEVENS, KYLE EDWARD STEVENS, KATHERINE STEVENS,
KELLEY STEVENS, DIANE W. MORROW, ASHLEE M. MORROW, DUSTIN W. MORROW, JORDAN C.
MORROW, JACK F. MORROW, BETTY M. MORROW, PATSY T. MERRILL, FRANK MERRILL, AND
MORROW & COMPANY, P.A.
                            (hereinafter Purchasers)

                                       at

                            $50.00 Net Cash Per Share

                                  June 3, 1996

- ------------------------------------------------------------------------------
     THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT, NEW YORK   
            CITY TIME, ON JULY 1, 1996, UNLESS THIS OFFER IS EXTENDED.
- ----------------------------------------------------------------------------
     THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS OF
SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED
IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

     Any shareholder desiring to sell all or any portion of his or her shares
(the "Shares") of the common stock of Mimbres Valley Farmer's Association, Inc.
pursuant to the procedures set forth in Section 2 of this Offer to Purchase (the
"Offer to Purchase") should either (i) complete and sign the enclosed letter of
transmittal (the "Letter of Transmittal") or a facsimile copy thereof in
accordance with the instructions in the  Letter of Transmittal and mail or
deliver it together with the stock certificate(s) representing such Shares and
any other required documents to Mimbres Valley Abstract and Title Co., the
Depository, or (ii) request his or her broker, dealer, bank, or trust company to
effect the  transaction on his or her behalf.  A shareholder whose Shares are
registered in the name of a broker, dealer, bank, trust company, or other
nominee must contact such person in order to tender the Shares so registered. 
A shareholder who desires to tender Shares and whose certificates for such
Shares are not immediately available may tender such Shares by following the 

<PAGE>


procedure for guaranteed delivery set forth in Section 5 of this Offer to
Purchase.  Questions, requests for assistance, and requests for additional 
copies of documents of this Offer to Purchase, the Letter of Transmittal and
related documents may be directed to Frederick H. Sherman at P.O. Box 850,
Deming, New Mexico 88030, telephone number: (505) 546-8846 or fax number: (505) 
546-8847.  A  shareholder may also contact brokers, dealers, commercial banks or
trust companies for assistance concerning the Offer.

                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----
1.  Introduction                                                             3

2.  Special Factors                                                          3

3.  Terms of the Offer; Termination; Amendment; Number of Shares             8

4.  Conditions to the Offer                                                  9

5.  Procedure for Tendering Shares                                          11

6.  Withdrawal Rights                                                       13

7.  Acceptance of Tendered Shares; Payment of Purchase Price                14

8.  Tax Consequences                                                        15

9.  Purpose of the Tender Offer; Prior Agreements; Plans of the Purchasers  15

10.  Source and Amount of Funds or Other Consideration                      18

11. Certain Information Concerning the Company                              18

12. Identity and Background of the Beneficial Owners and Purchasers         19 
    and Exhibit A

13. Background of the Offer; Contacts with the Company                      20

14. Solicitation and Other Fees and Expenses                                20

15. Market for Stock; Dividends                                             21

16. Directors' Position                                                     21

17. Financial Statements                                                    21

18. Miscellaneous                                                           22


                                                                              
2

<PAGE>

     1. INTRODUCTION

To the Holders of Common Stock of Mimbres Valley Farmer's Association, Inc.:

     John Brownfield, John Keck, J.W. Donaldson Jr., Frederick H. Sherman,
Kenny Stevens, Harold  Morrow, and other family  members as set forth in Exhibit
A hereto (the "Purchasers") hereby offer to purchase any and all of the
outstanding shares (the "Shares") of the common stock (the "Common Stock"), par
value $25.00 per share, of Mimbres Valley Farmer's Association, Inc., dba
Farmer's, Inc., Deming, New Mexico, a New Mexico corporation (the "Company"),
a corporation whose Common Stock is registered with the Securities and Exchange
Commission (the "SEC" under the Exchange Act), at a purchase price of $50.00 per
share, net in cash to the seller, upon the terms and conditions set forth in 
this Offer to Purchase (the "Offer to Purchase") and in the accompanying Letter 
of Transmittal (the "Letter of Transmittal").  The Offer to Purchase and the 
Letter of Transmittal together constitute the Purchasers' "Offer." Tendering
shareholders will not be obligated to pay brokerage commissions, or fees.  The
offer is subject to certain conditions outlined in Section 4 of this Offer to 
Purchase.  Shareholders are urged to review carefully all of the material 
contained in the Offer to Purchase before making any decisions with respect to
this offer.

     2. SPECIAL FACTORS.  Shareholders  should carefully  consider the following
special factors in determining whether to tender or hold their Shares.

     Purpose and Effects of the Transaction.

     The Purchasers are engaging in this transaction in order to gain control
over the management, operations and assets of the Company. On May 24, 1996, the
Purchasers entered into an Agreement (the "Agreement") contemplating their
acquisition of up to all of the issued Shares of Common Stock not currently 
owned by any of the Purchasers.  As of May 15, 1996, according to the company's
shareholder list, there were 13,910.46 Shares issued and outstanding, and the
Purchasers own collectively  491.5 Shares or 3.5% of the Company's  Shares.  The
Agreement contemplates that the Purchasers offer to acquire the remaining Shares
of Common Stock and procedures for purchase, and this Offer is being made in
compliance  with that Agreement.  Alternative methods were considered for the
acquisition of the remaining Shares, a tender offer was deemed to be the most
expedient method of effecting the transaction, the fairest method, because each
shareholder will be permitted to tender or continue to hold his or her Shares of
Common Stock, in a method in compliance with the requirements of the Exchange
Act.

     Two of the Purchasers, John Brownfield and J.W. Donaldson, are currently
directors of the Company.  Kenny Stevens has been manager of the Company for
the last 16 years until  resigning on March 8, 1996.  Kenny has agreed to stay
on in an advisory capacity to help the new manager, Danny Gonzales, in the 


<PAGE>

transition until June 30, the end of the fiscal year for the Company.  Harold 
Morrow is also the outside accountant/auditor for the Company and has been
employed in such position for approximately the last ten years. This offer may
be deemed to be an offer to purchase securities by "affiliates" of the Company, 
governed by Rule 13e-3 promulgated by the Securities and Exchange Commission 
(the "Commission") pursuant to the Securities Exchange Act of 1934, as amended 
(the "Exchange Act"), and the Offer is being made in compliance with that 
regulation.

     Following the  consummation of the Offer, the Purchasers intend to seek
control of the business and affairs of the Company, including appropriate
representation on the Board  of Directors of the Company, at the earliest
practicable opportunity.  The Purchasers intend that the Board of Directors
consist of persons designated by the Purchasers, some of whom may presently be
directors  of the  Company.  It is  contemplated that Mr. Morrow will become a
Director of the Company and as required, Morrow & Co. will resign as the
Company's independent public accountants. Because the Company does not have
cumulative  voting, the  Purchasers may have the power to elect all of the
directors of the Company, and the remaining shareholders will not be able to
elect any directors.  Purchasers desire to change the bylaws to allow cumulative
voting to provide minority shareholders some protection which is currently not
provided for under the current Bylaws. Additionally, shareholders owning only a
small number of Shares cause significant inefficiencies for the Company. It 
costs more for the reporting requirements for many shareholders owning a small 
number of Shares than the historical market value for such Shares.  The expenses
incurred by the Company related to their shareholders holding a small number
of Shares makes the Company less competitive.  It is the  Purchaser's  proposal
to change the Bylaws and Articles of Incorporation to allow shareholders to hold
larger numbers of Shares. The current Articles of Incorporation and Bylaws allow
240 Shares as the maximum that can be owned by any shareholder.  While under the
current practice extended family members to Directors have been permitted to
also acquire shares,  the Purchasers believe that such restrictions are adverse
to the Company and its shareholders. The average stockholder in the Company owns
only 16 Shares, and as such, most shareholders do not have enough money invested
in the Company to make the Company Management responsive and accountable to 
them.  This restriction also gives an unfair advantage to those with larger 
families.  If all of the Shares are not acquired in this purchase and the 
Purchasers deem that it will be beneficial to the Company in making the Company 
more accountable, responsible, and more competitive, efforts may continue to be 
made to acquire all of the Shares in  accordance  with New Mexico Corporate Law
and as allowed under the Exchange Act.  Purchasers have made no decision as to
future dividends as such depends on the financial situation of the Company. In 
that connection, if less than all the outstanding Shares are acquired pursuant 
to the Offer, the Purchasers may propose a merger or similar combination of the 
Company to be formed by the Purchasers, on a basis whereby the remaining share-
holders of the Company other than the Purchasers will receive cash (or debt or 
other nonvoting securities) for each of their Shares.  Such merger would require
approval by the majority of the Board of Directors and majority of the Shares 
voted by the Shareholders.  The timing and the details of any such merger or 
similar combination will necessarily depend on a variety of factors, such as the
future prospects, asset values and earnings of the Company, tax considerations 

<PAGE>
and the number of Shares acquired by the Purchasers pursuant to the Offer. 
Shareholders' approval in this Offer is not required and has not been approved 
or submitted to the Company for approval.

     The courts have held that a corporate transaction caused by a majority
shareholder solely for the purpose of compelling the minority shareholders of a
corporation to relinquish their shares in exchange for a cash payment may be a
violation of a fiduciary duty owed by the former to the latter.  The courts have
indicated, however, that such a transaction is permissible if there is a "proper
business purpose" for the transaction, including a bona fide purpose of the
majority stockholder itself, and if the circumstances indicate compliance with
principles of "entire  fairness." The  Purchasers  believe that any proposal for
the acquisition by the Purchasers of any remaining equity interest in the 
Company after completion of the Offer would be for bona fide business purposes 
and would be entirely fair to the minority stockholders of the Company.  There 
can be no assurance that such proposal would, if challenged in court, ultimately
be sustained.

     Moreover, any merger transaction would have to comply with any applicable
state and federal law operative at such time.  Under certain circumstances,
including that such merger transaction is consummated more than one year after
the termination of the Offer or provides for the payment of consideration less
than that paid pursuant to the Offer, compliance by the Purchasers with Rule 
13e-3 would be required.  Rule 13e-3 requires, among other things, that certain
financial information relating to the fairness of the proposed merger 
transaction and the consideration offered to minority stockholders therein be
filed with the SEC and be disclosed to minority stockholders prior to
consummation of the merger transaction.

     Although the Purchasers' present intention is as described above, there can
be no assurance as to the terms of any merger or other combination that might
take place, or that any such merger or combination will be proposed by the
Purchasers or be consummated, or that it would be consistent with the foregoing
cases, and the Purchasers reserve the right to act with respect to these matters
in accordance with their judgment. In the event of such a merger or combination,
holders of Shares might have certain rights to dissent and demand appraisal of
their securities under applicable law.  Such rights under the statutory
procedures could lead to a judicial determination of the fair value required to
be paid to such dissenting holders for their securities. The value so determined
could be more or less than the purchase price per Share offered pursuant to the
Offer or in any subsequent cash merger.  Any such judicial determination of the
fair value of Shares could be based upon consideration other than or in addition
to the market value of the Shares, including asset values and earning capacity.

     The Purchasers reserve the right to acquire additional Shares after the
expiration or termination of the Offer through open market or private purchases,
through another tender offer or otherwise, and on terms which may be the same 
as, or more or less favorable than, those of the Offer.  The Purchasers also 
reserve the right to dispose of Shares after expiration or termination of the 
Offer in the open market or in private transactions, or otherwise.

     The purchase of Shares pursuant to the Offer will reduce the number of
holders of Common Stock, the number of Shares that might otherwise trade 
publicly and, depending on the number of Shares so purchased, could adversely 
affect the liquidity and market value of the remaining Shares held by the 
public.

     The Shares are registered under the Exchange Act.  Such registration may
be terminated upon application of the Company to the Commission if there are
fewer than 300 record holders of Shares. According to the Company's May 5, 1996
stock list, there were 859 record holders of 13,910.46 Shares. It is the present
intention of the Purchasers to cause the Company to make application to
deregister its Common Stock under the Exchange Act if the Company has fewer than
300 record holders of Shares after the Expiration Date (as defined in Section 3
of this Offer to Purchase) or at any time thereafter.  Termination of
registration under the Exchange Act of the Common Stock would reduce the
information required to be furnished by the Company to its shareholders and to
the SEC and would make certain other provisions of the Exchange Act, such as the
short-swing profit recovery provisions of Section 16(b) and the requirement of
furnishing a proxy statement in connection with shareholders' meetings, no 
longer applicable to the Company.  As a result, certain information concerning 
the financial condition, business and officers of the Company would not be 
available, which may adversely affect the market for the Shares and shareholders
of the Company who retain any of their Shares may encounter greater difficulties
in selling their Shares than under present circumstances.  Furthermore, in the 
event of termination of Exchange Act registration, any "affiliate" of the 
Company and persons, if any, holding "restricted securities" of the Company may 
be deprived of the ability to dispose of such securities pursuant to Rule 144 
promulgated under the Securities Act of 1933, as amended.

     As a result of the consummation of the transaction described in the
Agreement and this Offer, the Purchasers may acquire all of the Shares or 100%
of the outstanding Common Stock.  Such an interest would represent 100% of the
stockholder's equity as reflected in the most current financial statements of
1995 set forth hereinafter.  Purchasers or their extended families in this group
own Shares as follows:  John or Jesse Brownfield - 10; John or Keith Brownfield
- -10; John or Marsha Brownfield - 66.5; A.D. Brownfield III -  1.5; 
Alva BrownfieldTrust - 19; Jeremy Donaldson - 4; Luke Donaldson - 4; Sarah 
Donaldson - 4; J.W. or Dianne Donaldson, Jr. - 100.5; Donaldson Revocable Trust,
Ruth Johnson, Trustee - 56; Johnnie  E. or Ruth D. Johnson - 3; Ruth Ann or 
Johnnie Johnson - 8; Ruth D. or Kimberly Kay Johnson - 3; John Bryan Johnson -
4
; Jill M. Johnson -3; Sherman Corporation - 36; John Keck - 71; Craig Stevens - 
3; Katherine or Kenneth Stevens - 30; Kenneth or Rena Beth Stevens - 49; Joel 
Bradley Stevens - 3; Kyle Edward Stevens - 3.

As of the date hereof, the total Shares owned by all the Purchasers in the
aggregate and their extended families or related corporations or trusts in which
they may have an interest constitutes 4% of the outstanding Shares.  Each
individual Purchaser has less than 1% of the outstanding shares.
     

     Fairness.   The Purchasers believe that the terms of the Offer are fair to
the  shareholders of the Company.  The Offer is being made to all shareholders
of the Company.  There is no established market for the Common Stock and,
therefore, no established market price; however, to Purchasers' knowledge, the
price offered for the Shares is greater than that historically paid to previous
shareholders who had sold Shares and which were the result of arms-length
transactions in light of (a) current sales, (b) historical market prices, and (c
firm offers made by unaffiliated persons. To Purchasers' knowledge, the purchase
price for previous purchases of Shares have historically ranged from $12.00 per
Share to as much as the par value price for $25.00 per Share.  These purchases
have included members of the current Board of Directors, as well as others.  The
highest sale for the stock is recent sale from Kenny Stevens at $30.00 per Share
but the most recent purchases by John Keck have been for $25.00 per Share of 60
Shares on 4/15/96 and 8 Shares on 5/15/96.  Prospective sellers were solicited
by Mr. Keck by inquiry through the Company Management of shareholders desiring
to sell Shares.  This Offer is 40% higher than the highest known price ever paid
for Shares. The most recent sale of Shares was at a purchase price of $25.00 per
Share, and as such the Offer would be 100% higher than the most recent 
purchases.  Dividends have been $1/share for the last five years according to 
the Company's Form 10-K for the fiscal year ending June 30, 1995 or 2% of this 
Offer.  Shareholders who sold Shares to any Purchasers within the six months 
preceding the date hereof will be paid an amount equal to $50 minus the sale 
price for their Shares to the Purchaser to ensure that such shareholders are 
treated fairly. The price of the Offer is less than book value as set forth in 
Section 16 hereinafter and the Financial Statements of the Company set forth as 
Exhibit B.  This is because (1) the last quarter has shown a $5.53 decline in 
book value and "Peppers" has not even started its business yet.  All or a part 
of this may be from acquisition of the Farmer's K-Mart premises for the True 
Value hardware.  It is anticipated there will be substantial decline in market 
share and book value once "Peppers" starts its business; (2) market value is 
also decreased by the 240 share restriction and how that affects  the control of
the company. Having so little control, so little ability to affect 
accountability of the Company and the minimal risk any shareholder has in the 
Company significantly decreases value in Purchasers' lay opinions. (3) If 
decreased profits continue and if an aggressive management team is not quickly 
put in place, if historic suppliers of the Company decrease or eliminate 
support, Purchasers believe the Company could be in jeopardy and there is no 
assurance liquidation value will exceed this Offer.

     Purchasers expect the market share the Company has enjoyed in the past will
be decreased, at least in proportion to a one-third share, in light of "Peppers"
being a major competitor.  It is expected additional market share could be lost
from the appeal of a new facility and aggressive competition.  The Company could
decrease this loss, which is an additional reason Purchasers feel it is 
important to gain control of the Company.  Purchasers understand "Peppers" was 
constructed in light of projections that the Deming area would benefit by a 5% 
increase in population each year.  While this increase has not occurred yet, 
these projections are encouraging and it is hoped they will in fact occur.  With
Aggressive management, the future for the Company and its diversification into
Deming, New Mexico furniture business, Radio Shack, New hardware store, feed,
deli, grocery, and crafts store should limit the effect of the increase in
competition.

     This Offer may be consummated even though less than a majority of the
shareholders tender their Shares.  No representative has been retained to act on
behalf of the unaffiliated shareholders for the purposes of negotiating the 
terms of the Offer or evaluating the fairness of the transaction.  Value has not
been determined by appraisal, net book value; going concern value, liquidation 
value or other valuation techniques and shareholders are encouraged to explore 
all such techniques or hire others to analyze the fairness of this Offer and 
their decision of whether to sell or not and at their own cost.  

     Appraisals.   The Purchasers have not received any reports, opinions or
appraisals relating to the type or amount of consideration being offered or the
fairness of the consideration or of the terms of the Offer or otherwise
materially related to the Offer.  

     
     3.   TERMS OF THE OFFER; TERMINATION; AMENDMENT; NUMBER OF SHARES.   Upon
the terms and subject to the conditions set forth in the Offer, the Purchasers
will accept for payment all Shares which have been properly tendered prior to 
the Expiration Date, as defined below and not withdrawn in accordance with 
Section 5 of this Offer to Purchase.  As used in the Offer, the term "Expiration
Date" means 12:00 midnight, New York City time, on July 1, 1996; provided, 
however, that if the Purchasers, in their sole discretion, have extended the 
period of time for which the Offer is open, the term "Expiration Date" means the
latest time and date to which the Offer is extended.  The Purchasers expressly 
reserve the right (but will not be obligated), in their sole discretion, at any 
time and from time to time, to extend the Offer by giving oral or written notice
of such extension to the Depository and making a public announcement of the 
extension. During any such extension, all Shares that have been tendered will 
remain subject to the Offer and may be accepted for payment by the Purchasers at
the conclusion of the Offer, except to the extent such Shares may be withdrawn 
as set forth in Section 6 of the Offer to Purchase.

       If the Purchasers shall decide to increase the consideration offered in
the Offer to holders of Shares and, at the time that notice of such increase is
first published, sent or given to holders of Shares in the manner specified
below, the Offer is scheduled to expire at any time earlier than the expiration
of a period ending on the tenth business day from, and including, the date that
such notice is first so published, sent or given, the Offer will be extended
until the expiration of such period of ten business days.

     The Purchasers also expressly reserve the right (i) to terminate the Offer
and not accept for payment or pay for any Shares not theretofore accepted for
payment or paid for, upon the occurrence of any of the conditions specified in
Section 3 of this Offer to Purchase by giving oral or written notice of such
termination to the Depository, and (ii) at any time or from time to time, to
amend the Offer in any respect.  Any extension, termination or amendment will be
followed as promptly as practicable by public announcement or other notice to
shareholders thereof, such announcement in the case of an extension to be issued
no later than 9:00 a.m., New York City time, on the next business day after the
previously scheduled Expiration Date.  Without limiting the manner in which the
Purchaser may choose to make any public announcement, the Purchaser shall have
no obligation to publish, advertise or otherwise communicate any such public
announcement other than by making a release to the Deming Headlight.

     A request is being made to the Company for use of an undefined Company's
shareholder list for the purpose of disseminating the Offer to holders of 
Shares. This Offer to Purchase and the related Letter of Transmittal will be 
mailed to record holders of Shares and will be furnished to brokers, banks and 
similar persons whose names, or the names of whose nominees, appear on the 
shareholder list, or, if applicable, who are listed as participants in a 
clearing agency's security position listing for subsequent transmittal to 
beneficial owners of Shares.

     4.   CONDITIONS TO THE OFFER.   Notwithstanding any other provisions of the
Offer, the Purchasers will not be required to accept for payment or pay for any
Shares tendered, may amend or terminate the Offer, or may postpone the 
acceptance for payment and payment for any Shares tendered, if any of the 
following shall occur:

     (a)  There shall exist any preliminary or permanent injunction or other
     order of any domestic or foreign court, legislative body, or governmental
     agency or other regulatory or administrative agency or commission (or
     there shall be pending before any such body or agency a lawsuit which
     would have the effect of ) (i) making illegal, delaying, or otherwise
     directly or indirectly restraining or prohibiting the making of the Offer,
     the acceptance for payment of, or payment for any Shares by Purchasers (or
     any of their affiliates), or the consummation of the Merger, (ii)
     prohibiting or restricting the ownership or operation by the Purchasers
     (or any of their affiliates) of any material portion of the Company's
     business or assets, or compelling the Purchasers ( or any of their
     affiliates) to dispose of or hold, separate all or any material portion of
     the Company's business or assets as a result of the Offer or the Merger,
     (iii) imposing material limitations on the ability of the Purchasers
     effectively to exercise full rights of ownership of the Shares, (iv)
     imposing any limitations on the ability of the Purchasers or any of their
     affiliates effectively to control in any material respect the business and
     operations of the Company, (v) which otherwise is reasonably likely to
     materially adversely affect the Company, or (iv) which causes a material
     diminution in the benefits to be derived by the Purchasers as a result of
     the Offer or the Merger; or
     
     (b)  any statute, rule, regulation, or order shall be enacted,
     promulgated, entered, or deemed applicable to the Offer or the Merger, or
     any other action shall have been taken, by any domestic or foreign
     government or governmental authority or by any court, domestic or foreign,
     which, in the sole judgment of the Purchasers is likely, directly or
     indirectly, to result in any of the consequences referenced to in clauses
     (i) through (vi) of subsection (a) above; or
     (c)  any change (or any development involving a prospective change) shall
     have occurred or be threatened in the business, financial condition,
     operations, results of operations, or prospects of the Company which in
     the sole judgment of the Purchasers is, or is likely to be, materially
     adverse to the Company, or the Purchasers shall become aware of any fact
     (including), but not limited to, any such change or developmental value in
     the sole judgment of the Purchasers has or is likely to have materially
     adverse significance with respect to the Company; or
     
     (d)  there shall have occurred (i) any general suspension of, or
     limitation on prices for, trading in securities on any United States stock
     exchange, (ii) the declaration of a banking moratorium or any suspension
     of payments in respect of banks in the United States, (iii) the
     commencement of a war, armed hostilities, or other international or
     national calamity materially affecting the United States, (iv) any
     limitation by any governmental authority on, or any other event which is
     reasonably likely to affect the extension of credit by banks or other
     lending institutions, or (v) in the case of any of the foregoing existing
     at the time of the Offer, any material acceleration thereof; or
     
     (e)  other than the Merger, the Company shall have authorized,
     recommended, or proposed, or shall have announced an intention to
     authorize, recommend, or propose, or shall have entered into an agreement
     or agreement in principle with respect to, any merger, consolidation, or
     business combination, any acquisition or disposition of a material amount
     of stocks or securities, or any material change in its capitalization;
     
which in the sole judgment of the Purchasers with respect to each and every
matter referred to in clauses (a) through (e) above and regardless of the
circumstances (including any action or inaction by the Purchasers) giving rise
to any such condition, makes it inadvisable to proceed with the Offer or the
acceptance for payment for the Shares or the Merger.

     The foregoing conditions are for the sole benefit of the Purchasers and may
be asserted regardless of the circumstances giving rise to any such conditions
(including action or inaction to Purchasers). 

Such termination may be effected by the Purchasers by giving oral or written
notice of termination to the Depository.  The Purchasers retain the right to
extend the period during which the Offer is open, and subject to withdrawal
rights, retain all tendered Shares through the expiration of the Offer. 
Purchasers may waive any of the conditions of the Offer, in whole or in part, to
the extent permitted by law, from time to time in their sole discretion and
accept for payment all tendered Shares and not extend the Offer.  The failure of
the Purchasers at any time to exercise any of the foregoing rights shall not be
deemed a waiver of such right and each such right shall be deemed an ongoing
right which may be asserted at any time or from time to time.  Any determination
by the Purchasers concerning the events described in this Section 4 shall be
final and binding on all parties.  Any extension, termination, or amendment of
the Offer will be followed as promptly as practicable by public announcement
thereof.

     In a public release, the SEC has stated that in its view an Offer must
remain open for a minimum period of time following a material change in the 
terms of the Offer, and that the waiver of a condition is a material change in 
the terms of the Offer.  The release states that an Offer should remain open for
a minimum of five business days from the date a material change is first 
published, sent, or given to shareholders, and that if material changes are made
with respect to information not materially less significant than the offer price
and the number of Shares being sought, a minimum of ten days may be required to 
allow adequate dissemination and investor response.

     5.  PROCEDURE FOR TENDERING SHARES.   For Shares to be properly tendered
pursuant to the Offer, a properly completed and duly executed (1) Letter Of
Transmittal, including irrevocable proxies (or facsimile thereof), and (2)
properly signing the back of the Stock Certificate(s) for negotiation to
Purchasers must be received by the Depository at Mimbres Valley Abstract and
Title Co., 210 E. Poplar, Deming, New Mexico  88031 by the Expiration Date. 
Either the certificates for such Shares must be delivered to the Depository 
along with the Letter of Transmittal, or the tendering shareholder must comply 
with the guaranteed delivery procedure set forth below.  It is recommended you 
also sign (3) the W-9 form as to withholding as set forth hereinafter.

     Withholding.  Under the backup withholding rules, unless an exception 
applies under the applicable law and regulations, the Depository will be 
required to withhold, and will withhold, thirty-one percent (31%) of the gross 
proceeds paid to a shareholder or other payee pursuant to the Offer unless the 
shareholder or other payee provides his tax identification number (employer 
identification number or social security number) and certifies that such number 
is correct. Therefore, unless such an exception exists and is proved in a manner
satisfactory to the Purchasers and the Depository, each tendering shareholder 
should complete and sign the main signature form, and, if applicable, each other
 
payee should complete and sign the Substitute Form W-9 included as part of the 
Letter of Transmittal, so as to provide the information and certification 
necessary to avoid backup withholding.

     Guarantee of Signatures.   No signature guarantee is required (i) if the
Letter of Transmittal is signed by the registered holder of the Shares tendered
therewith, payment is to be made directly to such registered holder and
certificates representing Shares not tendered or not purchased are to be issued
in the name of and delivered to such registered holder, or (ii) if such Shares
are tendered for the account of a member firm of any registered national
securities exchange in the United States or of the National Association of
Securities Dealers, Inc. or a commercial bank or trust company having an office,
branch or agency in the United States (each of the foregoing being herein called
an "Eligible Institution").  In all other cases, all signatures on the Letter of
Transmittal must be guaranteed by an Eligible Institution.

     Guarantee of Delivery.   If a shareholder desires to tender Shares pursuant
to the Offer and the certificates representing such Shares are not immediately
available or time will not permit all of the above documents to reach the
Depository prior to the Expiration Date, such Shares may nevertheless be
tendered, provided that all of the following conditions are satisfied:

          (a)     Such tenders are made by or through an Eligible Institution;

          (b)     A properly completed Notice of Guaranteed Delivery
               substantially in the form made available by the Purchasers is
               received by the Depository as provided below prior to the
               Expiration Date; and

          (c)     The certificates for all tendered Shares and a properly
               completed and duly executed Letter of Transmittal or facsimile
               thereof and any other documents required by the Letter of
               Transmittal are received by the Depository within eight
               business days after the date of execution of such Notice of
               Guaranteed Delivery.

     The Notice of Guaranteed Delivery may be delivered by hand or sent by
written, telegraphic, or facsimile transmission to the Depository and must
include a guarantee by an Eligible Institution in the form set forth in such
Notice.


     Other Matters.  In all cases, payment for Shares tendered and purchased
pursuant to the Offer will be made only after timely deposit with the Depository
of the certificates for all tendered Shares, a properly completed and duly
executed Letter of Transmittal, and all other required documents, all in proper
form.  The method of delivery of all required documents is at the election and
risk of the shareholder.  Registered mail, return receipt requested, and 
properly insured is recommended.

     The tender of Shares pursuant to any of the procedures described above will
constitute a binding agreement between the tendering shareholder and the
Purchasers upon the terms and subject to the conditions of the Offer.  By
executing a Letter of Transmittal, a tendering shareholder irrevocably appoints
the Purchasers or their designees as their proxies, in the manner set forth in
the Letter of Transmittal, to the full extent of such shareholder's rights with
respect to the Shares tendered by such shareholder and purchased by the
Purchasers prior to the time of any shareholder vote or other action and with
respect to any and all other Shares issued or issuable in respect of such Shares
on or after June 3, 1996.  Such appointment will be effective when, and only to
the extent that, the Purchasers purchase and pay for such Shares.  Upon such
purchase and payment, all prior proxies given by such shareholder with respect
to such purchased Shares will be revoked and no subsequent proxies may be given.
The Purchasers or their designees will, with respect to such purchased Shares,
be empowered to exercise all voting and other rights of such shareholder as 
they, in their sole discretion, may deem proper at any annual, special or 
adjourned meeting of the Company's shareholders, by written consent or 
otherwise.

     All questions as to the validity, form, eligibility (including time of
receipt) of acceptance of any tender of Shares will be determined by the
Purchasers, in their sole discretion, which determination shall be final and
binding.  The Purchasers reserve the absolute right to reject any or all tenders
of any particular Shares if the tenders are not in the appropriate form or if 
the acceptance of or payment for such Shares would, in the opinion of the 
Purchasers' counsel, be unlawful.  The Purchasers also reserve the right to 
waive any of the conditions of the Offer or any defect in the tender of any 
particular Shares, the Purchasers' interpretation of the terms and conditions of
the Offer (including the Letter of Transmittal and the instruction thereto) will
be final and binding. No tender of Shares will be deemed to have been validly 
made until all defects and irregularities have been cured or waived to the 
satisfaction of the Purchasers.  Neither the Purchasers nor the Depository shall
be under any duty to give notification of any defects or irregularities in 
tenders, nor will either of them incur any liability for failure to give such 
notification.

     A valid tender of Shares pursuant to any of the procedures described above
will constitute the tendering shareholders' acceptance of the terms and
conditions of the Offer.  The Purchasers' acceptance for payment of Shares
pursuant to the Offer will constitute a binding agreement between the tendering
shareholder and the Purchasers, upon the terms and subject to the conditions of
the Offer.

     6.  WITHDRAWAL RIGHTS.  Except as otherwise provided in this Section,
tenders of Shares are irrevocable.  Shares tendered pursuant to the Offer may be
withdrawn pursuant to the procedures set forth herein at any time prior to the
Expiration Date and unless theretofore accounted for payment and paid for by the
Purchasers as provided herein (or this Offer is otherwise extended), may also be
withdrawn at any time after August 2, 1996.  In addition, if another tender 
offer for some or all of the Shares is made (other than by the Company), Shares 
not yet accepted for payment pursuant to Section 6 of this Offer to Purchase, 
may be withdrawn on the date of, and for ten business days after, the 
commencement (other than by public announcement) of such other tender offer, 
provided that the Purchasers have received notice or otherwise have knowledge of
the commencement of such other tender offer.  For the purposes of the Offer, a 
"business day" means any day other than a Saturday, Sunday or federal holiday, 
and consists of the time period from 12:01 a.m. through 12:00 Midnight, New York
City  time.  If the Purchasers extend the Offer, are delayed in their purchase 
of Shares, or are unable to purchase Shares for any reason, then, without 
prejudice to the Purchasers' rights under Sections 2 and 3, tendered Shares may 
be retained by the Depository on behalf of the Purchasers and may not be 
withdrawn except to the extent that tendering shareholders are entitled to 
withdrawal rights as set forth in this Section 6.

     To be effective, a written, telegraphic, or facsimile transmission notice
of withdrawal must be timely received by the Depository at its address specified
at the end of this Offer.  Any notice of withdrawal must specify the name of the
person who tendered the Shares, the number of such Shares to be withdrawn, and
the name of the registered holder(s), if different from the name of the person
who tendered the Shares.  If certificates have been delivered to the Depository,
the serial numbers shown on the particular certificate(s) evidencing the Shares
to be withdrawn and a signed notice of withdrawal with such signature guaranteed
by an Eligible Institution (except in the case of Shares tendered by an Eligible
Institution) must be submitted prior to the physical release of the
certificate(s) for the Shares to be withdrawn.  All questions as to the form and
validity (including time of receipt) of such notices of withdrawal will be
determined by the Purchasers, and their determination shall be final and 
binding. All questions as to the validity, form, eligibility (including time of 
receipt) of acceptance of any tender of Shares will be determined by the 
Purchasers, in their sole discretion, which determination shall be final and 
binding.  None of the Purchasers, or any other person will be under any duty to 
give notification of any defects or irregularities in any notes of withdrawal or
incur any liability for failure to give any such notification.  Any Shares 
properly withdrawn will be deemed not validly tendered for purposes of the 
Offer, however, withdrawn Shares may be re-tendered by following any of the 
procedures described in Section 4 of the Offer to Purchase at any subsequent 
time prior to the Expiration Date.

     7.   ACCEPTANCE OF TENDERED SHARES; PAYMENT OF PURCHASE PRICE.  Upon the
terms and subject to the conditions of the Offer the Purchasers will purchase,
by accepting for payment and will pay for, Shares properly tendered and not
withdrawn by the Expiration Date, as soon as practicable after the latest of: 
(i) the Expiration Date, or (ii) with respect to any Shares not theretofore 
accepted for payment as provided herein, the expiration of any additional 
withdrawal period resulting from the commencement of a tender offer for Shares 
by another bidder (other than by the Company) as described in Section 6 of this 
Offer to Purchase.  The acceptance for purchase of, and payment for, tendered 
Shares may be delayed or prevented as a result of, among other things, 
proceedings instituted under the takeover statutes of various states or any 
other legal proceedings that may arise in connection with the Offer.

     For purposes of the Offer, the Purchasers shall be deemed to have accepted
for payment (and thereby purchased) Shares properly tendered to the Purchaser 
and not withdrawn if, as, and when the Purchasers give oral or written notice to
the Depository of the Purchasers' acceptance of such Shares for payment pursuant
to the Offer.  Payment for Shares accepted for payment pursuant to the Offer 
will be made through the Depository, which will act as agent for the tendering
shareholders for the purposes of receiving payment from the Purchasers.  Under
no circumstances will interest be paid.  If the Purchasers are delayed in its
acceptance for payment of, or payment for, Shares, or are unable to accept for
payment or pay for Shares pursuant to the Offer for any reason, then, without
prejudice to the Purchasers' rights pursuant to the Offer (including without
limitation, as set forth in "The Offer--Section 4.  Conditions to the Offer"),
the Depository may nevertheless, on behalf of the Purchasers retain tendered
Shares subject to withdrawal rights described in "The Offer--Section 6. 
Withdrawal Rights".  The Purchasers confirm that such reservation of the right
to delay payment for Shares which they have accepted for payment ins limited by
Rule 14e-1(e) under the Exchange Act which requires any persons making a tender
offer to pay the consideration offered or return the tendered securities 
promptly after the termination or withdrawal of a tender offer.

     If any tendered Shares are not accepted for payment or paid for pursuant
to the terms and subject to the conditions of the Offer for any reason, or if
Stock Certificates submitted represent more Shares than are tendered, Stock
Certificates for such unpurchased or untendered Shares will be returned, without
expense to the tendering shareholder as promptly as practicable after the
expiration, termination, or withdrawal of the Offer.  

     If, prior to the Expiration Date, the Purchasers shall increase the
consideration offered to shareholders pursuant to the Offer, such increased
consideration shall be paid to all shareholders whose Shares have previously 
been accepted for payment pursuant to the Offer.

     8.  TAX CONSEQUENCES.  Sales of Shares by shareholders of the Company
pursuant to the Offer will be taxable transactions for federal income tax
purposes and may also be taxable transactions under applicable state and local
laws.  For federal income tax purposes, gain or loss resulting from such a sale
will generally be a capital gain or loss if the tendered Shares are a capital
asset in the hands of the tendering stockholder.  Any such capital gain or loss
will be long-term or short-term depending upon whether the Shares have been held
for more than six months at the time of the sale.  Because the tax consequences
of acceptance of the Offer may vary depending upon the particular circumstances
of each shareholder, each shareholder of the Company is urged to consult his or
her own tax advisor as to the tax consequences of accepting the Offer.

     9.  PURPOSE OF THE TENDER OFFER; PRIOR AGREEMENTS; PLANS OF THE PURCHASERS.
   The Purchasers are engaged in this Offer in order to obtain control of the
Company to try and make this Company more efficient and more competitive in an
increasingly competitive environment.  A new group of stores named "Peppers" is
being constructed and a Furr's grocery store is pursuing significant marketing
tactics.  Substantial risk is perceived by the Purchasers that if they do not
take action and use the substantial expertise of Kenny Stevens who has been
critical in building the Company in retaining the trade relationships built by
Kenny Stevens over the last 15 years; and implement more competitive strategies.
Substantial market share may be lost which may adversely impact profits,
jeopardize loans to the Company, decrease the employment of over 200 employees
in the community and limit the services provided to the community by the 
Company. 



     Conditions to the Agreement.  The Purchasers agreed to offer to acquire all
of the outstanding Common Stock through a tender offer or by other means upon
which the Shareholders of the Company and the Purchasers would agree.  It was
determined that such acquisition would take the form of a tender offer pursuant
to Section 14(d) of the Exchange Act and Rule 13e-3, and this Offer is being 
made pursuant to and in order to comply with the Agreement.  Pursuant to the
Agreement, the price to be paid for Shares acquired in the tender offer is 
$50.00 per share.  All Purchasers' will be soliciting and recommending the sale 
to them of all Shares without any rights to compensation beyond reimbursement 
for expenses incurred.

       Plans of the Purchasers.  The plans of the Purchasers will be to acquire
a sufficient number of Shares to elect at least a majority of the Directors of
the Company and then to modify the Company's Articles of Incorporation and 
Bylaws to allow ownership of shares without restrictions of the number of shares
that can be owned by any one shareholder.  The Purchasers believe that this 
change will result in more accountability for the Company Management, obtain 
increased professional advice and experience on the Board, and rehire Kenny 
Stevens to manage the Company.  Purchasers have significant fear that many of 
the contacts that Kenny has made over the past years will be put in jeopardy 
with Kenny's resignation, and Kenny has agreed to take the position of Manager 
if this Offer is effective in gaining majority control of the Board of Directors
so the Company can implement the changes needed to make the Company efficient 
and more competitive, including decreasing the number of Directors, increasing 
the number of shares an individual can own to an unlimited number, implementing 
cumulative voting to protect the interest of minority shareholders, replacing 
such directors as necessary to effectuate this plan, and considering other legal
forms of operation for the Company that might be necessary should business and 
economic forces require such for the Company to be more efficient and 
competitive.  

     If less than all of the outstanding Shares are acquired pursuant to the
Offer, the Purchasers may propose a merger or similar combination of the Company
with a company to be formed by the Purchasers on a basis whereby the remaining
shareholders of the Company other than the Purchasers will receive cash (or debt
or other nonvoting securities) for their Shares or other action including filing
suit to protect the interests of the Company and its shareholders.  If an
insufficient number of Shares is obtained to gain sufficient control of the
Company to allay Purchasers' fears as to the future of the Company, a 
stockholder derivative action may also be filed against the Company for the 
perceived harm caused to the shareholders for actions taken by the Directors.  
The services of Gene Rush of Mimbres Valley Abstract and Title Company and 
Frederick H. Sherman, both of Deming, New Mexico with the assistance of Jenkens 
& Gilchrist firm in Dallas, Texas have been employed to make recommendations and
prepare the documents for this tender offer.  Any merger or change in the 
Articles of Incorporation requires the affirmative vote of the majority of the 
Shares owned.

     Beneficial Ownership of the Shares.  If the Offer is consummated, each of
the Purchasers will be the legal owners of up to 240 Shares of Common Stock. 
Certain Purchasers  will provide other Purchasers (the "Beneficial Owners") with
proxies and powers of attorney so that the Beneficial Owners will have the power
to vote and dispose of said Shares.  Should the Articles of Incorporation and
Bylaws be amended to allow unlimited ownership of the Shares by any shareholder,
each of the Beneficial Owners herein will be able to acquire Shares from the
members of their families as agreed upon, ie:  each Beneficial Owner with each
member of his family or extended family.  The Company currently has Articles of
Incorporation and Bylaws that restrict maximum ownership of any one individual
to 240 Shares which requirement will be complied with by the Beneficial Owners
and their family and extended family consistent with "Caveat Emptor"; however,
this restriction is not believed to be in the best interests of the Company or
its shareholders as the average stock ownership by any one shareholder is 16
shares.  At a recent price of $25.00 per share, the maximum value of the Shares
of any one shareholder would be $400.00 on average, which is so small that very
few shareholders have enough financial interest in the Company to be at any
material risk to take an active interest in the affairs of the Company, even
when, as now, the Company faces adverse consequences due to the recent change in
Management when Kenny Steven resigned and due to the increased competition 
within the Community.  These potential difficulties may be substantially helped 
by fewer owners who would have more at risk and who will gain or lose through 
the commitment of their time and expertise to the success of the Company 
commensurate with the risk position they have with the Company.  There  is no 
guarantee or assurances that such will occur, however, it is believed that this 
would generally be the consequence of increased ownership of the Shares by a
shareholder group, such as the Purchasers.  The Purchasers herein have entered
into an Agreement for sharing the expenses of this Offer, implementing decisions
to make the Company more efficient, rehiring Kenny Stevens as manager if he will
accept such employment, allowing, if permitted by the Articles of Incorporation
and the Bylaws, Beneficial Owners to buy a 1/6 share of all Shares purchased in
the Offer and to restrict the group of Purchasers from selling their shares for
a period of two years to implement stability in the Company and to allow the
restructuring of the Board, Articles of Incorporation, Bylaws, or other actions
that need to be taken to make the Company more efficient in this new, more
competitive environment.  Each of the Purchasers have also agreed to mediate or
arbitrate all the disputes they have with each other and to become equal owners
of shares to avoid as many power or control problems as possible so that all
parties are focused on enhancing the performance of the Company and for the
appointment of a power of attorney to complete the Offer as agreed.

     Although it has not been determined at this time how many Shares each
individual Purchaser will acquire, it is the goal of the Purchasers herein that
they will acquire, in the aggregate, at least a controlling interest in the
Company so that they can implement the changes in the Articles of Incorporation
and Bylaws and in the business that will cause Kenny Stevens to agree to come
back as manager for the Company and otherwise make this Company more efficient
and economically viable.  While beneficial ownership of each of the Beneficial
Owners may be as large as 16 2/3%, legal ownership in the family group will
comply with the Articles of Incorporation and Bylaws for owning a maximum of 240
shares or 1.2% of the total Common Stock of the Company until the Articles of
Incorporation and Bylaws can be changed.  Until the Articles of Incorporation 
and Bylaws are changed, extended family members will be purchasing up to 100% of
the Shares to be purchased under the restriction.

     10.  SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.  The Purchasers
will obtain the funds for the purchase of the Shares from personal funds on hand
and when insufficient, using their personal credit to borrow the funds necessary
for the purchase of Shares here and in payment of all expenses.  John Keck,
through Alamo Ranch Co. has a revolving line of credit through Wells Fargo of
Bakersfield, California, sufficient to purchase all the shares tendered.  The
line of credit is at National Prime requiring monthly payments of interest only.
The loan is made in the ordinary course of business.  Any Beneficial Owner 
herein that is not able to purchase the Shares for some reason, remaining 
Purchasers may buy the additional Shares for legal ownership with family 
members, subject to the right to purchase their pro-rata portion of the Shares 
for a period of 60 days, except for Kenny who will have up to five years to 
purchase, will equally share in the costs and expenses and Shares purchased, to 
implement the plan as set forth herein.  Any Purchaser who fails to purchase 
their pro-rata number of Shares will continue to have a fiduciary obligation to 
the Purchasers to implement the plan.  The sale of Shares will be subject to a 
first right of refusal by other Purchasers  after the expiration of the two-year
period.  

     11.  CERTAIN INFORMATION CONCERNING THE COMPANY.  The Company is a New
Mexico corporation with its principal offices located at 811 S. Platinum, 
Deming, New Mexico.  This is a retail, grocery, hardware, Ben Franklin 
franchise, Radio Shack franchise, feed store, new furniture store, convenience 
store operation with gas and leasing facilities for other businesses in Deming.
The Company is subject to the informational filing requirements of the Exchange 
Act and in accordance therewith is obligated to file periodic reports and other 
information with the SEC.  Information as of particular dates concerning the 
Company's directors and officers, their remuneration, options granted to them, 
the principal holders of its securities and any material interest of such 
persons in transactions with the Company is required to be disclosed in proxy 
statements distributed to the Company's stockholders and filed with the SEC.  
Such reports, proxy statements and other information filed by the Company may be
inspected at the SEC's office in the Public Reference room, 450 Fifth Street, 
N.W., Washington, D.C., and should also be available for inspection at the 
regional offices of the SEC in Chicago, Los Angeles and New York, and copies' 
customary charges at 450 Fifth Street, N.W., Washington, D.C.  20549

     Shareholders are urged to review the publicly available information
concerning the Company before acting on the Offer, including the Company's 10-K,
the Company's Proxy Statement dated September 1995 and every September of each
year to comply with SEC rules relating to proxy statements for use at its Annual
Meeting of Shareholders held the third Wednesday of October of each year and its
10-Q's, each of which is on file with the Commission.  The Company's auditor,
Harold Morrow, J.W. Donaldson, Jr. and John Brownfield, as current Directors, 
and Kenny Stevens, the former manager of the Company, believe the statements
contained herein are true to the best of their knowledge as to their accuracy,
completeness, and disclosure.  The Company has available for any shareholder a
list of all shareholders, dates they purchased Shares, Bylaws, Articles of
Incorporation, minutes of each meeting, financial information which should be
examined by any shareholder desiring to sell herein at the Company location at
811 S. Platinum.  All material information should be set forth in the minutes,
financial reports, data, and information filed with the Company and available to
shareholders as required by New Mexico statutes.

     12.  IDENTITY AND BACKGROUND OF THE BENEFICIAL OWNERS AND PURCHASERS.  The
Purchasers are as follows:

     (1)  John Brownfield.  Mr. Brownfield currently serves as Director of the
Company and has been a director since 1980.  Mr. Brownfield's primary business
is in ranching for himself for Goodsight, Inc., HC 66, Box 23, Deming, New 
Mexico for the last 15 years. He is a franchisee of The Medicine Shop, Inc. out 
of St. Louis, Missouri and has an interest in Sun Products, Inc., a New Mexico
corporation.  Mr. Brownfield resides at HC 66, Box 28, Deming, New Mexico.

     (2)  Harold Morrow.  Mr. Morrow is a owner in the accounting firm of Morrow
& Co., which currently serves as the auditor for the Company and has been since
June 30, 1985 after taking over the position that was vacated by Richard
Patterson, CPA.  Mr. Morrow resides at 1319 Shelly Drive, Deming, New Mexico. 
He is a Certified Public Accountant with Morrow and Co. at 800 W. Florida since
1984.  He was a director of Home Federal Savings Bank & Loan, 520 S. Gold from
1990-1995.  He is a Vice-President of Sun Data Conversions of Dallas, Texas.

     (3)  John Keck.  Mr. Keck's principal occupation is in agriculture.  He is
the President of Alamo Ranch Company, an Arizona corporation at 83-555 Airport
Blvd. Thermal, California  92274 with properties in California, Arizona, and 
Luna County, New Mexico.  He has been the President of the corporation since 
1968.  Alamo Ranch Company is a 50% owner of Valley Grain Growers, Inc. of 
McNeal, Arizona and President of Hadley Dates Gardens, Inc. 83-555 Airport Blvd,
a California corporation of Thermal, California.  Mr. Keck is a shareholder in
Farmer's Inc. with 71 shares.  

     (4)  Kenneth Stevens.  Mr. Stevens's principal occupation is in retail
management.  Mr. Stevens was the general manager for the Company since 1981 and
Secretary to the Board since 1991 until March 8, 1996 when he resigned.  He is
currently working with Farmer's, Inc. in an advisory capacity until the end of
June, 1996.  He is currently also employed by Sun Products, Inc., Box 2848,
Deming, New Mexico where he has worked for seven years and is a half owner in a
commercial car wash enterprise in Deming, New Mexico.  Mr. Stevens resides at 
Rt. 2, Box 1285, East Dona Ana Road in Deming, New Mexico.  

     (5)  James Walter Donaldson, II.  Mr. Donaldson's principal occupation is
in agriculture, primarily in farming.  He is currently the President and owner
of J.W. Donaldson Company, Rt 2, box 129, Deming, New Mexico from 1973 to the
present time.  He is the former manager of Sun Products, a chile dehydrating
plant, P.O. Box 2848, Deming, New Mexico from January 1, 1991 - March 30, 1995. 
He has been a director of the Company since 1979 and is currently a board member
and Treasurer of the Company.  Mr. Donaldson resides at address is Rt. 2, Box
129, Deming, New Mexico. 

     (6)  Frederick H. Sherman.  Mr. Sherman is an attorney practicing law since
1973 and is the President and owner of Sherman and Sherman, P.C., a New Mexico
corporation.  He is Secretary of Sherman Corporation, President of Sherman 
Farms, Inc., each New Mexico corporations primarily involved with investments of
Deming, New Mexico, and is President of Sherman Family Charitable Foundation, a 
501(c)3 non-profit New Mexico corporation all located at 210 S. Silver, Deming, 
New Mexico.  Mr. Sherman resides at 315 S. Tin, Deming, New Mexico.  Sherman
Corporation owns 36 Shares of Farmer's Inc.

See Exhibit A of this tender offer.

All Purchasers are citizens of the United States.

     13.  BACKGROUND OF THE OFFER; CONTACTS WITH THE COMPANY.  On approximately
the 24th day of April, 1996, John Keck contacted Kenny Stevens and then 
Frederick Sherman to discuss concerns he had concerning matters and issues, that
in his views were materially affecting the viability of the Company in this 
increasingly competitive market that he felt were harmful to shareholders 
interests and to the customers of Farmer's Inc.  Purchasers John Keck and 
Frederick Sherman came to the conclusion that it is fundamentally important for 
the continued success of this Company for Kenny Stevens to be manager of the 
Company and for substantial changes as outlined above to take place for this 
Company to be strong.  Since that time, there have been contacts with Kenny 
Stevens, Harold Morrow, John Brownfield, and J.W. Donaldson, who are directors 
with the Company as to ways in which the Purchasers could make this Company more
competitive.  It was concluded that the best way to make the Company more 
competitive was to form a group to make a tender offer for the remaining 
outstanding Shares of the Company and to gain control of the Company.  After 
control has been obtained, the Purchasers could seek control of a majority of 
seats on the Board of Directors, elect Kenny Stevens to the position of manager,
and change the provision in the Articles of Incorporation and the Bylaws that 
restricts ownership by any shareholder by 240 shares if approved by a majority 
of Shares held by shareholders.  There have been no contacts, negotiations or 
transactions until this offering between the Purchasers and the Company or any 
of its other directors, executive officers or affiliates, which are required to 
be disclosed pursuant to the rules and regulations of the SEC and no 
recommendations by the Company made with respect to this Offer.

     14.       SOLICITATION AND OTHER FEES AND EXPENSES.  The Purchasers will 
not pay any fees or commissions to any broker, dealer, or other person for 
soliciting tenders of Shares pursuant to the Offer.  If the Purchasers are 
successful with respect to the Offer and the results of this success are 
beneficial to the Company, the Purchasers will request the Board of Directors to
reimburse the Purchasers for certain of their expenses in conferring such 
benefit on the Company.  Such expenses that are not reimbursed by the Company 
will be borne by the Purchasers.  The expenses are estimated to be as follows:

          SEC Filing Fees          $   134.32
          Legal Fees                50,000.00 (estimate of Dallas office)
          Printing Costs             1,600.00
          Edgar filing               1,000.00
          Depository Fees            2,500.00
          Miscellaneous              3,500.00 
            Total                 $ 58,734.32


     15.  MARKET FOR STOCK; DIVIDENDS.  According to the Company's 10-Q, there
were 13,910.46 Shares issued and outstanding on June 30, 1995 and currently. 
According to the Company's 10-K, the Company had 859 shareholders of record as
of May 15, 1996.  For the last five years, dividends have been $1/year according
to the 10-K.  There is no established market in which the Common Stock is 
traded. To the best knowledge of management of the Company, the range of sales 
prices of the Shares of the Company since 1994 are as follows:
               1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
     1994      $18                 $15       $15-$25
     1995      $15       $25       $25       $25
     1996      $18 - $30 $25  

     16.  DIRECTORS' POSITION.  It is believed that the board of directors
position will be to support this tender offer as it is the Purchasers' desire to
use this tender offer to advance the interests of the Company, to make it more
efficient, and to eliminate inefficiencies caused by the present structure. 
Since the Purchase Price is $50.00 per Share and the directors have purchased
shares for themselves or their extended family members at $25.00 or less, as
fiduciaries of the Company, it is believed that they also will agree that this
Purchase Offer represents fair value in light of all relevant market or other
factors.

     17.  FINANCIAL STATEMENTS.  Audited financial statements of the Company as
of and for the two years ended June 30, 1995, reviewed balance sheets and
comparative year to year to day income statements, and statements of changes in
financial position, with related information for calculating earnings per share
amounts in the most recent quarterly report filed pursuant to the Act as of and
for the period ended March 31, 1996, the most recent quarterly report filed
pursuant to the Act would include the information concerning the Company's ratio
of earnings to expenses and value per share are attached to the Offer of 
Purchase as Exhibit A. As of June 30, 1994, Net Earnings were $242,848.00; fixed
costs --$132,881.00; amortization--$470.00; interest--$132,411.00 for a ratio of
2.3 to 1 and a book value per share of $173.98.  For the three month period 
ended September 30, 1994, Net Earnings were $136,906.00; fixed costs--
$28,094.00; amortization--$117.00; interest--$27,977 for a ratio of 5.87 to 1 
and a book value per share of $183.92.  For the six months ended December 31, 
1994, earnings were 136,906; fixed costs--54,131, amortization--373, interest--
53,758 for a ratio of 5.53 to 1 and a book value per share of 191.78.  For the 
nine months ended March 31, 1995, Net Earnings were $481,144.00; fixed costs--
$80,943.00; amortization--$490.00; interest--$80,453.00 for a ratio of 6.94 to
1
and a book value per share of $208.91.  For the year ended of June 30, 1995, Net
Earnings were $425,420.00; fixed costs--$111,815.00; amortization--$470.00; 
interest--$111,345.00 for a ratio of 4.80 to 1 and a book value per share of 
$203.86.  For the three months ended September 30, 1995, Net Earnings were 
$133,025.00; fixed costs--$25,969.00; amortization--$117.00; interest--
$25,852.00 for a ratio of 6.12 to 1 and a book value per share of $213.52.  For 
the six months ended December 31, 1995, Net Earnings were $229,898.00; fixed 
costs--$57,499.00; amortization--$373.00; interest--$57,126.00 for a ratio of 5 
to 1 and a book value per share of $220.55.  For the nine months ended March 31,
1996, Net Earnings were $153,656.00; fixed costs--$114,228.00; amortization--
$490.00; interest--$113,738.00 for a ratio of 2.35 to 1 and a book value per 
share of $215.02. 

     18.  MISCELLANEOUS.  The Offer is being made to all shareholders.  The
Purchasers are not aware of any jurisdiction in which the making of the Offer is
prohibited by administrative or judicial action pursuant to statute.  The
Purchasers will make a good faith effort to comply with any such statute or seek
to have such statute declared inapplicable to the Offer.  If, after such good
faith effort, the Purchasers cannot comply with any applicable statute, the 
Offer will not be made to (nor will tenders be accepted from or on behalf of) 
the shareholders in such jurisdiction.  In those jurisdictions where securities,
blue sky, or other laws require the Offer to be made by a licensed broker or 
dealer, the Offer shall be deemed to be made on behalf of the Purchasers by one
or more registered brokers or dealers licensed under the laws of such 
jurisdiction.  

     No person has been authorized to give any information or make any
representation on behalf of the Purchasers not contained in this Offer, and, if
given or made, such information or representation must not be relied upon as
having been authorized.

     Pursuant to Rule 14d-3 of the General Rules and Regulations under the
Exchange Act, the Purchasers have filed with the SEC the Schedule 14D-1 together
with exhibits with respect to the Offer.  The Purchasers also have filed with 
the SEC the Schedule 13E-3, together with exhibits, with respect to the Offer. 

These Schedules, including exhibits and any amendments to such Schedules, which 
furnish certain additional information with respect to the Offer, may be 
examined and copies may be obtained at the same places and in the same manner as
set forth with respect to information concerning the Company in "The Offer--
Section 11, "Certain Information Concerning the Company" (except that they will
not be available at the regional offices of the SEC).

     The Purchasers are not aware of any license or other regulatory permit that
appears to be material to the business of the Purchasers and that is likely to
be adversely affected by the Purchasers' acquisition of Shares pursuant to the
Offer of any approval or other action by any domestic or foreign governmental or
administrative agency that would be required prior to the acquisition of Shares
by the Purchasers pursuant to the Offer.  Should any approval or other action be
required, the Purchasers presently intend, but are not obligated, to seek such
approval or take such action.  The Purchaser does not presently intend to delay
the purchase of Shares pursuant to the Offer pending the outcome of any such
action or receipt of such approval (subject to the Purchasers' right to decline
to purchase Shares if any of the conditions in "The Offer--Section 4.  
Conditions to the Offer" shall not have been satisfied (or waived).  There can 
be no assurance that any such approval or action, if needed, would be obtained,
or, if obtained, that it will be obtained without substantial conditions, or 
that adverse consequences might not result to the Company's businesses.  The
Purchasers' obligations under the Offer are subject to certain conditions, among
them conditions which might not be satisfied if there is a failure to obtain
regulatory approval and such failure were material.  See "The Offer--Section 4--
Conditions to the Offer."

     A number of states have adopted takeover laws which by their terms are
applicable to attempts to acquire securities of corporations which are
incorporated in  such states, or whose business operations have substantial
economic effects in such states, or which have substantial assets, security
holders, employees, principal executive offices, or principal places of business
in such states.  To the extent that certain provisions of these state takeover
statutes purport to apply to the Offer, the Purchasers believe that such laws
conflict with federal law and constitute an unconstitutional burden on 
interstate commerce.  In Edger v. MITE Corporation, the Supreme Court of the 
United States (invalidated on constitutional grounds the Illinois Business 
Takeover Act, which, as a matter of state securities law, made takeovers of 
corporations meeting certain requirements more difficult.  In CTS Corp. v. 
Dynamics Corp. of America, however, the Supreme Court held that a state may, as 
a matter of corporate law and, in particular, as a matter of that part of 
corporate law concerning corporate governance, constitutionally disqualify a 
potential acquiring person from voting on the affairs of a target corporation 
without the prior approval of the remaining shareholders, provided that such 
disqualification is applicable only under certain conditions, in particular, .
that the corporation has a substantial number of shareholders in the state and 
is incorporated there.

     The Company was formed under the laws of the State of New Mexico, which
currently has no statute that is similar to that approved in the CTS Corp. case,
and the Purchasers do not expect any such statute to be enacted in New Mexico
during the pendency of the Offer.  The Purchasers do not believe any of the
statutes adopted by states in which the Company conducts business, by their 
terms apply to the Offer, and the Purchasers have not complied with any state 
takeover law.


                                                                             
23

<PAGE>

                                    Exhibit A

Linda C.  Keck is the  Executive  Vice-President  of  Alamo  Ranch.  Melinda 
E. Dougherty  is the  Vice-President  of  Sales of  Hadley  Date  Gardens.  Sean
P. Dougherty  is  the  Controller  and  Vice-President  of  Alamo  Ranch.  Sean 
P. Dougherty, Jr. and Christopher J. Dougherty are the children of Melinda and
Sean P. Dougherty.  Albert P. Keck II is the Vice-President of Alamo Ranch. 
Caroline D. Keck is a School  teacher at Desert Sands Unified  School  District
in Indio, California. Alexandra M. Keck and Julianna D. Keck are the children of
Albert P. Keck,  II and  Caroline D. Keck.  Edward K.  Saylor is the Manager at 
Dillard's Department Store in Phoenix,  Arizona. Victoria M. Saylor is a school
teacher at Glendale School District of Glendale,  Arizona.  Alamo Ranch Co. The
address for each is 83-555 Airport Blvd., Thermal, California 92274

Janie Sherman is an Educational diagnostician with Deming Public Schools for
the last 5 years and wife of Frederick  H.  Sherman.  Ben Sherman  resides at
704 S. Zinc,  Deming,  New Mexico,  and is an attorney in Sherman and Sherman  
P.C. for over five  years,  Director  Emeritus  with  First New  Mexico  Bank in
Deming, Director  emeritus with former Home Federal Savings and Loan in Deming, 
and the President of Sherman Corporation of Deming, New Mexico.  Jerah E. 
Sherman and F. Jakub Sherman are the children of Janie Sherman and Frederick H.
Sherman. Kathy Strauss is a Dental Hygienist with Dr. Cordova.  David Strauss is
a Student. Amy Strauss and Kristin  Strauss are the children of Kathy Strauss 
and David Strauss residing at 14255 Telshor,  Las Cruces,  New Mexico. Ben K. 
Sherman is a Dentist and has been for over five  years at 300  Stratford,  Santa
Monica, California 93454.

John Bryan Johnson  resides at 1846 S. Las Palomas,  Mesa Arizona 85202. He is
a Pilot and has worked for Market Air since  1995.  Jill M.  Johnson is an
America West Airliner Reservations and has been for 5 years.

Diane  Donaldson  works  on the farm  with her  husband,  J.W.  Donaldson 
since approximately  1975.  Jeremy Donaldson,  Luke Donaldson,  and Sara
Donaldson are students. J.W. Donaldson Co. The address for all are Rt. 2, Box
129, Deming, New Mexico. Johnny M. Donaldson and Ruth Ann Johnson have been
farmers for over five years residing at Rt. 2, Box 336, Deming, New Mexico.

Diane W. Morrow is a worker for Morrow & Company,  P.A. Ashlee M. Morrow,
Dustin W.  Morrow,  and Jordan C.  Morrow are  students  and all reside at 1319 
Shelly Drive, Deming, New Mexico Morrow & Company, P.A. is at 800 W. Florida in
Deming, New Mexico. Jack F. Morrow and Betty M. Morrow are retired and reside
P.O. 1184, Raton,  New Mexico.  Patsy T. Merrill Miller is a legal  secretary at
Stratvert, Torgerson, 500 Marquette, NW Ste. 1100 Albuquerque, New Mexico. Frank
Merrill is self- employed. They reside at La Costa NE Albuquerque, New Mexico

Marsha M.  Brownfield,  Keith D.  Brownfield,  Jesse L.  Brownfield all work
for Goodsight,  Inc. Marsha has worked there since 1973; Keith and Jesse have
worked there for 15 years.  They reside at Rt. 2, Box 28, Deming New Mexico. 
Ella Rose MacGibbon resides at 1101 Allen in Deming, New Mexico and is retired.


<PAGE>

Chris and Pam Sanders work at 330 E. Motel Drive, Lordsburg, New Mexico since
1978 and operate The Medicine  Shoppe at drugstore  in Silver City,  1123 N. 
Pope Street, Silver City,  New  Mexico.  Bradley  Sanders,  Clinton  Sanders,  
and Cory  Sanders are students and reside at Duncan Highway, Lordsburg, New 
Mexico.

Joel Bradley Stevens is the Farmer's Inc.  Manager at Radio Shack since
February 1996. Kyle Edward Stevens is a Farmer's Inc.  Feedstore laborer and has
been for two summers.  Beth Stevens is an Office clerk at Farmer's  Inc. and has
been for two years.  They  reside at East Dona Ana Rd.,  Deming,  New  Mexico. 
Katherine Stevens resides at 1300 S. Platinum,  Deming, New Mexico, and is
retired. Craig Elliot  Stevens is the  Special  Events  Manager  for S.W.  
Bottling  Co., 3050 Harrelson,  Mesilla Park,  New Mexico and has been since 
1989.  Kelly Stevens is the wife of Craig Stevens and mother of  Nathaniel  
Stevens, a baby, mailing address is East Dona Ana Rd, Deming, New Mexico.


                                                                              
2

<PAGE>

                              EXHIBIT B


                         [Letterhead of Morrow & Company]

                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Stockholders
of Mimbres Valley Farmers Association, Inc.
dba Farmers, Inc.

We have audited the accompanying balance sheets of Mimbres Valley Farmers
Association, Inc., dba Farmers, Inc. (a corporation) as of June 30, 1995 and
1994, the related statements of operations and retained earnings and the
statements of cash flows for each of the three years in the period ended June
30, 1995. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principals [sic] used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Mimbres Valley Farmers
Association, Inc. dba Farmers, Inc. as of June 30, 1995 and 1994, and the
results of their operations and their cash flows for each of the three years
in the period ended June 30, 1995, in conformity with generally accepted
accounting principles.

Our audit was made for the purpose of forming an opinion on the financial
statements taken as a whole. The supplementary information included in the
report (shown on pages 14 and 15) are presented for the purpose of additional
analysis and are not a required part of the financial statements of Mimbres
Valley Farmers Association Inc. dba Farmers Inc. Such information has been
subjected to the auditing procedures applied in the audit of the financial
statements and, in our opinion, is fairly stated in all material respects in
relation to the financial statements taken as a whole.

/s/ Morrow & Company
Morrow & Company, CPA's
August 31, 1995




<PAGE>






                 PAGES 2 THROUGH 13 ARE INTENTIONALLY OMITTED
<PAGE>

                             Schedule I

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                            SCHEDULE OF OTHER INCOME
                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                                    1995       1994       1993
                                                  --------   --------  --------

Interest Income                                   $ 13,557   $ 13,779   $16,596
Gain on sale of assets                                 765     64,954     1,087
Service charges                                      9,367      8,529    3,676
Gasoline commission                                 20,306     18,643    24,352
Check cashing income                                44,390     50,789    47,041
Rent income
        Less:  depreciation of $34,292 in
               1995, $26,464 in 1994 and
               $31,854 in 1993                      78,864     69,366    60,426
Insurance recovery                                    --         --      41,465
                                                  --------   --------  --------
                                                  $167,249   $226,060  $194,643
                                                  ========   ========  ========


                See accompanying notes and accountants' reports.


                                       14

<PAGE>

                                                                  Schedule II

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                 SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                        1995            1994          1993
                                     ----------      ----------    ----------

Management Salaries                  $   88,603      $  101,553    $   92,567
Store Salaries                        1,728,530       1,643,950     1,528,292
Office Salaries                          98,753         102,868        96,738
Contract Labor                           10,110           7,838         3,619
Employee Benefits & Insurance            76,622          80,422        94,994
Payroll Taxes                           173,369         169,967       151,770
Other Taxes and Licenses                 31,487          31,657        29,836
Depreciation and Amortization           198,652         169,765       133,672
Accounting & Legal                       48,630          41,939        36,839
Advertising and Promotion               189,511         133,460       118,902
Bad Debts                                 1,122           6,157         6,456
Cash Shortage, Net                        5,367          15,380         3,695
Computer Processing                       1,256           1,221         2,147
Contributions                             5,040           5,117         3,588
Credit Card Fees                         11,295           8,463         6,907
Directors Fees                            5,600           6,500         5,300
Dues and Subscription                     5,473           6,139         2,518
Entertainment                             3,128           2,097         1,503
Equipment Lease - B/H Lease              83,506          66,024        37,642
Insurance                               175,692         169,579       131,487
Inventory Service                         9,335           8,425         7,571
Linen Services                            2,061           1,943         1,110
Miscellaneous                             9,564           3,582         1,367
Postage and Freight                       7,256           8,151         9,761
Repairs and Maintenance                 127,541         126,253       137,648
Security                                 22,759          21,305        12,134
Supplies                                188,318         198,363       195,227
Travel                                   20,639          13,337        15,387
Utilities and Telephone                 248,087         250,301       242,248
Vehicle Expense                          40,241          43,646        32,277
Rent                                      3,245           3,774         3,650
Merchandise loss                          5,431           6,850         7,574
                                     ----------      ----------    ----------
TOTAL GENERAL AND
    ADMINISTRATION EXPENSES          $3,626,223      $3,456,026    $3,154,156
                                     ==========      ==========    ==========

                See accompanying notes and accountants' report.


                                       15

<PAGE>

                                                                   Attachment 1

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                                 BALANCE SHEETS
                            JUNE 30, 1995, AND 1994

                                     ASSETS

                                                   1995                1994
                                                   ----                ----

Current Assets:
  Cash                                          $  163,870         $     -- 
 Trade accounts receivable
    Less: Allowance for doubtful accounts
    of $6,194 in 1995 and $6,194 in 1994           238,849            350,327
  Inventories, at cost                           2,586,356          2,459,100
  Prepaid taxes & expenses                          49,122             62,372
  Other receivables                                 34,959             26,641
                                                ----------         ----------
    Total Current Assets                         3,073,156          2,898,440

Property, plant and equipment, at cost:
  Buildings and land                             2,154,500          2,142,801
  Equipment and fixtures                         2,320,456          2,106,520
                                                ----------         ----------
                                                 4,474,956          4,249,321

  Less: Accumulated depreciation                 2,758,057          2,538,073
                                                ----------         ----------

  Net property, plant and equipment              1,716,899          1,711,248

Other Assets:
  Notes receivable - suppliers                     104,730            101,742
  Investment in suppliers, at cost                  89,220             83,716
  Loan origination costs less amortization           4,812              5,283
  Franchises                                        16,500              4,500
                                                ----------         ----------
    Total Other Assets                             215,262            195,241
                                                ----------         ----------
      TOTAL ASSETS                              $5,005,317         $4,804,929
                                                ==========         ==========

                See accompanying notes and accountants' report.


                                       15
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                           BALANCE SHEETS (CONTINUED)
                            JUNE 30, 1995, AND 1994

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                     1995                1994
                                                     ----                ----
Current Liabilities:
  Cash overdraft                                 $     --            $  61,112
  Accounts payable                                  760,832            803,749
  Notes and mortgages payable
    current maturities                              266,707            245,477
  Interest payable                                    2,453              3,080
  Payroll, sales and property taxes                 105,400            107,914
  Income taxes payable                              119,769              5,725
  Accrued payroll                                    72,139             91,409
                                                  ---------          ---------
    Total Current Liabilities                     1,327,300          1,318,466

Notes and mortgages payable, less
  current maturities                                764,952            966,850
Deferred income taxes                               104,656            122,848
                                                  ---------          ---------
    Total Liabilities                             2,196,908          2,408,164

Stockholders' Equity:
  Capital stock, par value $25 per share;
    authorized 20,000 shares, issued 13,910
    shares, outstanding 13,776 shares               348,792            348,792
  Retained earnings                               2,462,967          2,051,323
                                                  ---------          ---------
                                                  2,811,759          2,400,115

Less: Treasury stock, 134 shares,
  at cost                                             3,350              3,350
                                                  ---------          ---------

    Total Stockholders' Equity                    2,808,409          2,396,765
                                                  ---------          ---------

      TOTAL LIABILITIES
        AND STOCKHOLDERS' EQUITY                  $5,005,317        $4,804,929
                                                  ==========        ==========

                See accompanying notes and accountants' report.


                                       16
<PAGE>

                                                                   Schedule I
                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                            SCHEDULE OF OTHER INCOME
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                                1995        1994       1993
                                              --------    --------   --------
Interest income                               $ 13,557    $ 13,779   $ 16,596
Gain on sale of assets                             765      64,954      1,087
Service charges                                  9,367       8,529      3,676
Gasoline commission                             20,306      18,643     24,352
Check cashing income                            44,390      50,789     47,041
Rent income
    Less: depreciation of $34,292 in
          1995, $26,464 in 1994 and
          $31,854 in 1993                       78,864      69,366     60,426
Insurance recovery                                  --          --     41,465
                                              --------    --------   --------
                                              $167,249    $226,060   $194,643
                                              ========    ========   ========

                See accompanying notes and accountants' report.


                                       17
<PAGE>

                                                                  Schedule II
                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                 SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                        1995            1994          1993
                                     ----------      ----------    ----------

Management Salaries                  $   88,603      $  101,553    $   92,567
Store Salaries                        1,728,530       1,643,950     1,528,292
Office Salaries                          98,753         102,868        96,738
Contract Labor                           10,110           7,838         3,619
Employee Benefits & Insurance            76,622          80,422        94,994
Payroll Taxes                           173,369         169,967       151,770
Other Taxes and Licenses                 31,487          31,657        29,836
Depreciation and Amortization           198,652         169,765       133,672
Accounting & Legal                       48,630          41,939        36,839
Advertising and Promotion               189,511         133,460       118,902
Bad Debts                                 1,122           6,157         6,456
Cash Shortage, Net                        5,367          15,380         3,695
Computer Processing                       1,256           1,221         2,147
Contributions                             5,040           5,117         3,588
Credit Card Fees                         11,295           8,463         6,907
Directors Fees                            5,600           6,500         5,300
Dues and Subscription                     5,473           6,139         2,518
Entertainment                             3,128           2,097         1,503
Equipment Lease - B/H Lease              83,506          66,024        37,642
Insurance                               175,692         169,579       131,487
Inventory Service                         9,335           8,425         7,571
Linen Services                            2,061           1,943         1,110
Miscellaneous                             9,564           3,582         1,367
Postage and Freight                       7,256           8,151         9,761
Repairs and Maintenance                 127,541         126,253       137,648
Security                                227,759          21,305        12,134
Supplies                                188,318         198,363       195,227
Travel                                   20,639          13,337        15,387
Utilities and Telephone                 248,087         250,301       242,248
Vehicle Expense                          40,241          43,646        32,277
Rent                                      3,245           3,774         3,650
Merchandise loss                          5,431           6,850         7,574
                                     ----------      ----------    ----------
TOTAL GENERAL AND
    ADMINISTRATION EXPENSES          $3,626,223      $3,456,026    $3,154,156
                                     ==========      ==========    ==========

                See accompanying notes and accountants' report.


                                       18
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                             1995         1994       1993
                                          -----------  ---------    ------
<S>                                          <C>            <C>     <C>
Cash Flows From Operating Activities:
  Cash received from customers           $19,718,270  $18,469,707  $16,903,103
  Cash paid to Suppliers                 (15,593,893) (14,888,592) (13,661,430)
  Cash paid for operating
    expenses                             (3,402,598)  (3,222,561)  (3,053,679)
  Miscellaneous income                      200,797      187,570      225,410
  Interest paid                            (111,973)    (132,722)    (140,952)
  Income taxes paid                        (133,325)    (119,488)     (109,891)
                                        -----------    ----------- -----------
    Total Cash Provided by (used by)
    Operating Activities                    677,278     293,914       162,561

Cash Flows From Investing Activities:
  Proceeds from sale of assets                  765      64,954         1,087
  Capital Expenditures                     (238,125)   (164,209)     (226,851)
  Increase in Notes Receivable              (24,190)    (45,735)       (3,507)
  Collections on Notes Receivable            21,922      48,411        12,597
  Increase in Stock in Suppliers             (5,504)     (4,564)      (21,115)
  Decrease in Stock Suppliers                  --        74,878          --
                                          -----------  -----------  -----------
    Net Cash Provided by (used by)
    Investing Activities                    (245,852)   (26,265)     (237,789)

Cash Flows From Financing Activities:
  Long Term Borrowing                       297,035      74,802       260,651
  Debt Reduction                           (477,703)   (350,823)    (333,483)
  Dividends Paid                              (13,776)    (13,776)      (13,776)
  Cash Overdraft                            (61,112)     22,868        38,244
  Franchise Acquired                        (12,000)       --             --
                                         -----------    -----------   ----------
    Total Cash Provided by (used by)
    Financing Activities                   (267,556)    (267,649)     (48,364)
                                         -----------  -----------  -----------
Net Increase (Decrease) in Cash             163,870        --        (123,592)
Cash at Beginning of Period                     --             --        123,592
                                          ----------- -----------    -----------
Cash at End of Period                   $   163,870    $  --         $  --
                                         ===========    ===========   ==========
</TABLE>


                                       19
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993

                    Reconciliation of Net Income to Net Cash
                        Provided by Operating Activities

                                          1995          1994         1993
                                          ----          ----         ----

Net Income                             $ 425,420     $ 242,848    $ 222,692
                                       ---------     ---------    ---------

Non Cash Items Included in Net Income:
  Depreciation and Amortization          232,944       196,229      165,525
  Deferred Income Taxes                  (18,192)       18,441       15,550
  Gain on Sale of Assets                    (765)      (64,954)      (1,087)

Changes In:
  Accounts Receivable                    111,478      (122,380)     (52,367)
  Inventory                             (127,256)     (151,119)     (78,105)
  Prepaid Expenses                        13,251        11,699      (33,195)
  Other Receivables                       (8,318)       (4,409)      42,829
  Accounts Payable                       (42,917)      106,533     (104,949)
  Accrued Liabilities                     91,633        61,026      (14,332)
                                       ---------     ---------    ---------

Total Adjustments                        251,858        51,066      (60,131)
                                       ---------     ---------    ---------

Net Cash Provided By (Used By)
  Operating Activities                $  677,278    $  293,914   $  162,561
                                      ==========    ==========   ==========

                See accompanying notes and accountants's report.


                                       20
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                  STATEMENT OF OPERATIONS AND RETAINED EARNINGS
                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                       1995           1994            1993
                                   -----------    -----------     -----------

Net Sales                          $19,615,130    $18,596,846     $16,955,470

Cost of Sales                       15,639,294     14,848,855      13,501,224
                                   -----------    -----------     -----------

   Gross Profit                      4,245,836      3,747,991       3,454,246

General & Administrative
  Expenses                           3,626,223      3,456,026       3,154,156
                                   -----------    -----------     -----------

   Operating Income                    619,613        291,965         300,090

Other Income (Expense):
  Other income                         167,249        226,060         194,643
  Interest expense                    (111,345)      (132,411)       (141,125)
                                   -----------    -----------     -----------

  Income before taxes                  675,517        385,614         353,608

Federal and State Income Taxes         250,097        142,766         130,916
                                   -----------    -----------     -----------

  Net Income                           425,420        242,848         222,692

Retained Earnings:
  Balance at beginning of period      2,051,323      1,822,251       1,613,335
  Dividends paid                       (13,776)       (13,776)        (13,776)
                                   -----------    -----------     -----------

  Balance at End of Period         $ 2,462,967    $ 2,051,323     $ 1,822,251
                                   ===========    ===========     ===========

Earnings per share, Based on
  weighted average number of
  shares outstanding               $     30.88    $     17.63     $     16.16
                                   ===========    ===========     ===========

                 See accompanying notes and accountants' report.


                                       21
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994

1.   SIGNIFICANT ACCOUNTING POLICIES
     Method of Accounting. Assets, liabilities, revenues and expenses are
     recognized on the accrual basis of accounting.

     Depreciation. Depreciation has been computed on a straight-line basis
     over the estimated useful lives of the respective assets. The estimated   
     useful lives for financial statement purposes are: 

          Building - 30 years 
          Equipment - 3 to 10 years

     For income tax purposes  depreciation,  is calculated  under the
     applicable accelerated  depreciation  methods  allowed for income tax     
     reporting. The depreciable lives for tax purposes are:

          Building  - 15 to 30 years 
          Equipment - 3 to 10 years

     Inventories. Inventories are stated at cost determined by applying the
     retail method of valuation. The ending inventories are valued at average
     cost.

     Net Income Per Share. Net income per share is computed based on the
     weighted average number of shares outstanding throughout the year.

     Income Taxes. Due to differences in the tax and financial accounting
     rules, there are timing differences in expenses. Therefore income taxes are
     calculated on a financial basis and require a deferred income taxes payable
     account to be used. The sources of these differences and the tax effect of 
     each are as follows:

                                                        1995          1994
                                                     ---------      --------
          Section 263A Inventory costs               $ (53,749)     $     --
          Excess of tax over book depreciation          11,787        48,799
                                                     ---------      --------
          Tax Effect                                 $ (18,192)     $ 18,441

     Accounts Receivable. Farmers Inc. is a retailer of various goods with
     company operations in Deming, N.M. The Corporation grants credit to
     customers, substantially all of whom are local residents.

     Bad Debts. The company incurred a theft of cash and checks in June, 1992.
     The loss was recorded in total in bad debts in 1992 fiscal year end. The
     company has received full insurance recovery. The recovery is included in
     other income as follows, $25,000 in June 1992 fiscal year end and $41,465
     in December 1992.

     An allowance for doubtful accounts has been established. It is the policy
     of the company to maintain an allowance of approximately 1.75% to 2.5% of
     accounts receivable.


                                       21
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

1.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Loan Origination Costs. In March 1986 Farmers, Inc. incurred loan
     origination cost on the first mortgage note to United New Mexico Bank in
     the amount of $5,952. These costs are being amortized over a period of
     192 months. At June 30, 1995 and 1994, the accumulated amortization is    
     $3,467 and $3,096 respectively.

     Also in February 1989 Farmers acquired the feed store building and
     incurred closing costs of $2,954. These costs are being amortized at the  
     rate of $8.25 per month, accumulated amortization at June 30, 1995 and 1994
     is $627 and $528 respectively.

     Cash and Cash Equivalents. For the purposes of the statement of cash
     flows, the Company considers all highly liquid investments with a maturity 
     of three months or less to be cash equivalents.

2.   INVENTORIES

     Inventories at June 30, 1995 and 1994 consisted of the following:

                                1995                   1994
                            ----------            ----------
     Store #1
     Appliances             $   47,990            $   43,923
     Sporting Goods            169,737               144,427
     Hardware                  644,910               588,023
     Groceries                 561,919               519,182
     Feed                      298,180               282,130
     Meat                       55,910                54,068
     Produce                    39,023                27,603
     Snack Bar                   8,306                11,241
     V & S                     452,304               494,892
     Radio Shack               246,408               234,908
     Service Center                 --                 2,500
                            ----------            ----------
                             2,524,687             2,402,897

     Store #2
     Groceries                  60,980                53,345
     Meat                           --                 1,299
     Produce                       689                   559
                            ----------            ----------
                                61,669                56,203
                            ----------            ----------

     Total Inventories      $2,586,356            $2,459,100
                            ==========            ==========



                                       22
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

3.   INVESTMENT IN SUPPLIERS

     Investment in suppliers, at cost, as of June 30, 1995 and 1994 consisted 
     of the following:

                                                  1995                 1994
                                                --------             --------
     10 shares of Class A nonvoting stock in
       Cotter & Co.                                1,000                1,000
     874 and 821 shares of Class B nonvoting
       stock in Cotter & Co.                      88,220               82,716
                                                --------             --------
         Total Investment in Suppliers          $ 89,220             $ 83,716
                                                ========             ========

     The Class A and B stock of Cotter & Co. were received as patronage
     dividends. None of the stock shown as investment in suppliers is readily
     marketable. The market values are as follows:

        Cotter & Co., 884 shares at $103.85 each, $91,803.

     All investments are carried at cost in the financial statements.

4.   NOTES RECEIVABLE

     Notes receivable at June 30, 1995 and 1994 consisted of the following:

                                                    1995           1994
                                                 ---------      ---------
     Notes receivable from Cotter & Co.
     maturing at various dates with various
     interest rates                              $ 104,730      $ 101,742
                                                 ---------      ---------

        Total Notes Receivable                   $ 104,730      $ 101,742
                                                 =========      =========


                                       23
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

5.   FRANCHISE COSTS

     September 10, 1990, Farmers, Inc. acquired a limited, non-exclusive
     license to sale [sic] products and to use the name "Radio Shack". This    
     agreement is for a term of five years with automatic extensions for       
     additional one year
     terms each unless either party provides written notice to the other party 
     of its intent not to renew at least 30 days prior to the end of any term. 
     The Franchise cost is carried at cost in the financial statements.

     In June 1995, Farmers Inc. acquired the franchise from Ben Franklin to
     operate a Ben Franklin Crafts store. Operations will begin in August 1995
     in the store space where V & S operated in the past.

6.   PROPERTY, PLANT AND EQUIPMENT

                           Balance       Addition                   Balance
                           6/30/94       At Cost     Retirements    6/30/95
                         ----------     ---------    -----------  ----------
     Building            $2,062,598     $ 11,699       $    --    $2,074,297
     Land                    80,203           --            --        80,203
     Equipment and                                   
       Fixtures           2,106,520      226,426        12,490     2,320,456
                         ----------     --------       -------    ----------
                         $4,249,321     $238,125       $12,490    $4,474,956
                         ==========     ========       =======    ==========
                                                    
     Accumulated Depreciation

                           Balance      Addition                    Balance
                           6/30/94      At Cost      Retirements    6/30/95
                         ----------     ---------    -----------  ----------
     Buildings             $965,965     $ 70,469       $    --    $1,036,434
     Equipment and                                   
       Fixtures           1,572,108      162,005        12,490     1,721,623
                         ----------     --------       -------    ----------
                         $2,538,073     $232,474       $12,490    $2,758,057
                         ==========     ========       =======    ==========
                                                    
7.   LEASES

     The Company leased point of sale computer equipment through TSC Leasing
     Corporation in November 1989. The final lease payment is due March 1,
     1995. The Company has a purchase option at the end of this lease period at 
     a price of $7,024 by April 1, 1995. This option was exercised 4-1-95.
     The Company leased their Monarch Marking System for the variety store
     through Pitney Bowes Credit Corp. in January 1992. The lease is for a
     60-month period. Future lease payments are due as follows:

           June 30, 1996                 $4,775
           June 30, 1997                  2,389
                                         ------
                                         $7,164
                                         ======

     In January 1994 the Company leased a cash register system including
     computer software from NCR Corporation. The lease is for a period of 36
     months. Future lease payments are due as follows:

           June 30, 1996                 $43,680
           June 30, 1997                  21,840
                                          ------
                                         $65,520
                                         =======


                                       24
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

8.   LONG-TERM DEBT

     Future maturities of long-term debt are as follows:

                                          Maturing
           Fiscal year end                Amount
           ---------------             ------------
           June 30, 1996               $   266,707
           June 30, 1997                   161,428
           June 30, 1998                   156,390
           June 30, 1999                   130,631
           June 30, 2000                   149,720
           Later years                     166,783
                                        ----------
             Total long-term debt       $1,031,659
                                        ==========

     Long-term debt at June 30, 1995 and 1994 consisted of the following:

<TABLE>
<CAPTION>
                                 1995                         1994
                       --------------------------    ------------------------
                        Current        Long-Term        Current   Long-Term
                      Maturities       Maturities     Maturities Maturities
                      ---------------------------    ------------------------
<S>                       <C>              <C>            <C>        <C>
Note payable to Norwest Bank, 
due in monthly installments 
of $8,237, plus interest at 
10.5%; secured by first
mortgage.              $ 98,850         $ 545,831      $ 98,850  $ 771,391

Note payable to Triad,
due in monthly installments
of $634, including interest
at 14.85% per annum; secured
by equipment.            5,372                --            --            --

Note payable to Cotter & Co., 
due in monthly installments of 
$402, including interest at 10% 
per annum, secured by paint
analyzer.                4,465             1,188         4,042           5,653

Note payable to First New 
Mexico Bank due in monthly 
installments of $676, including 
interest at 11.0% per annum,
secured by Ford Explorer.  --                --         2,528             --

Note payable to IBM Credit 
Corporation due in monthly 
installments of $76, including 
interest at 20.25%, secured by
IBM computer.              343                --           754            343

Note payable to IGA, due in 
monthly installments of $170 and 
$100, including interest at 10.0% 
and 15.0%, respectively per annum,
secured by IGA signs.    2,770             1,013         2,454         3,783
</TABLE>


                                       25
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

LONG-TERM DEBT (CONTINUED)
<TABLE>
<CAPTION>                               1995                         1994
                          ---------------------------   ------------------------
                           Current         Long-Term       Current     Long-Term
                          Maturities       Maturities    Maturities   Maturities
                          ---------------------------   ------------------------
<S>                            <C>               <C>          <C>           <C> 

Note payable to Cotter & Co., 
due in monthly installments of 
$272, including interest at 8.0% 
per annum, secured by rental
equipment.                   2,576             7,142         2,378         9,719

Note payable to First New 
Mexico Bank, due in monthly 
installments of $1,781
including interest at 9.0%,
secured by computer equipment. --                --        18,751         --

Note payable to Norwest Bank, 
due in monthly installments 
of $896 including interest 
at 9.9%, secured by real
estate mortgage.             5,843            46,437         5,294        52,278

Note payable to Norwest Bank,
due in monthly installments of
$763 including interest of
10.25%, secured by laundromat. --                --         5,858            --

Note payable to Norwest Bank,
due in monthly installments
of $2,617, including interest
at 11.5%; secured by equipment.
                           24,182            64,516        22,010        87,528

Note payable to Norwest Bank,
due November 1, 1995 with
interest at 9.75%, line of
credit.                     90,000                --        50,000            --

Note payable to Cotter & Co., 
due in monthly installments 
of $2,333 including interest at 
8.5% per annum, secured by
rental equipment.           13,656                --        25,636        13,656

Note payable to Norwest Bank,
due in monthly installments
of $1,675. Plus interest at
9.75%, secured by fuel tanks.
                           11,338            83,637         --            --
</TABLE>


                                       26
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

LONG-TERM DEBT (CONTINUED)
<TABLE>
<CAPTION>
                                      1995                         1994
                         ---------------------------    ------------------------
                         Current         Long-Term       Current     Long-Term
                         Maturities       Maturities     Maturities   Maturities
                         ---------------------------    ------------------------
<S>                         <C>               <C>           <C>           <C>  
   
Note payable to Kubora 
Credit, due in monthly 
installments of $697 
including interest at 5.5% 
per annum, secured by
Kubota tractor           $   7,312         $  15,188     $   6,922     $  22,499
                         ---------         ---------     ---------     ---------
                         $ 266,707         $ 764,952     $ 245,477    $ 966,850
                         =========         =========     =========     =========
</TABLE>

     All  property,  plant,  equipment  and  inventory  are  subject to
     security interest liens.

9.   OPERATING LEASES

     The following is a schedule by years of future minimum rental payments to
     be received under operating leases that have initial or remaining
     noncancelable lease terms in excess of one year as of June 30, 1995:

           Year ending June 30:

                     1996                          $ 113,805
                     1997                             42,864
                     1998                              9,600
                     1999                              6,400
                     2000                                 --
                     Thereafter                           --
                                                   ---------
     Total minimum payments required               $ 172,669
                                                 
     The following schedule provides an analysis of the Company's  investment
     in property held for lease by major classes as of June 30, 1995

                     Building                      $ 973,460
                     Less: Accumulated
                           Depreciation              374,092
                                                   ---------
                                                   $ 599,368


                                       27
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             JUNE 30, 1995 AND 1994

10.  INCOME TAXES:

     Effective July 1, 1993, Farmers, Inc. adopted Statement of Financial
     Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109).
     Under the asset and liability method of SFAS 109, deferred tax assets and
     liabilities are recognized for the future tax consequences attributable
     to differences between the financial statement carrying amounts existing
     assets and liabilities and their respective tax bases. To the extent that
     current available evidence about the future raises doubt about the
     realization of a deferred tax asset, a valuation allowance must be
     established. Deferred tax assets and liabilities are measured using
     enacted tax rates expected to apply to taxable income in the years in which
     those temporary differences are expected to be recovered or settled. Under 
     SFAS 109, the effect on deferred tax assets and liabilities of a change in 
     tax rates is recognized in the period that includes the enactment date.

     Farmers, Inc. previously used the asset and liability method under SFAS
     96. Under the asset and liability method of SFAS 96, deferred tax assets 
     and liabilities were recognized for all events that had been recognized in
     the financial statements. Under SFAS 96, the future tax consequences of
     recovering assets or settling liabilities at their financial carrying
     amounts were not considered in calculating deferred taxes. Generally,
     SFAS 96 prohibited consideration of any other future events in calculating
     deferred taxes.


                                       28
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.

Schedule V: Property and Equipment.

                     Balance                                   Balance
                     June 30         Additions    Retirement   June 30
                     1990            At Cost      At Cost      1991
                     ----------------------------------------------------
Buildings            $2,036,690      $  2,282     $     --     $2,038,972
Land                     80,203            --           --         80,203
Equipment and
  Fixtures            1,559,762        83,795        3,422      1,640,135
                     ----------      --------     --------     ----------
    Total            $3,676,655      $ 86,077     $  3,422     $3,579,310
                     ==========      ========     ========     ==========

                     Balance                                   Balance
                     June 30         Additions    Retirement   June 30
                     1991            At Cost      At Cost      1992
                     ----------------------------------------------------
Buildings            $2,038,972      $ 17,992     $     --     $2,056,964
Land                     80,203            --           --         80,203
Equipment and
  Fixtures            1,640,135       130,147           --      1,770,282
                     ----------      --------     --------     ----------
    Total            $3,579,310      $148,139     $     --     $3,907,449
                     ==========      ========     ========     ==========

                     Balance                                   Balance
                     June 30         Additions    Retirement   June 30
                     1992            At Cost      At Cost      1993
                     ----------------------------------------------------
Buildings            $2,056,964      $  3,878     $     --     $2,060,842
Land                     80,203            --           --         80,203
Equipment and
  Fixtures            1,770,282       222,973       49,188      1,944,067
                     ----------      --------     --------     ----------
    Total            $3,907,449      $226,851     $ 49,188     $4,085,112
                     ==========      ========     ========     ==========

                     Balance                                   Balance
                     June 30         Additions    Retirement   June 30
                     1993            At Cost      At Cost      1994
                     ----------------------------------------------------
Building             $2,060,842      $  1,766     $     --     $2,062,598
Land                     80,203            --           --         80,203
Equipment and
  Fixtures            1,944,067       162,453           --      2,106,520
                     ----------      --------     --------     ----------
    Total            $4,085,112      $164,209     $     --     $4,249,321
                     ==========      ========     ========     ==========


                                       29
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.

Schedule VI: Accumulated Depreciation, Property, Plant and Equipment.

                 Balance                                   Balance
                 June 30       Depreciation                June 30
                 1990          Expense        Retirements  1991
                 ----------------------------------------------------
Buildings        $  682,347    $ 63,894       $    --      $  746,331
Equipment and
  Fixtures        1,258,917      72,758         1,964       1,329,711
                 ----------    --------       -------      ----------
    Total        $1,941,264    $136,742       $ 1,964      $2,076,042
                 ==========    ========       =======      ==========

                 Balance                                   Balance
                 June 30       Depreciation                June 30
                 1991          Expense        Retirements  1992
                 ----------------------------------------------------
Buildings        $  746,331    $ 74,333       $    --      $  820,664
Equipment and
  Fixtures        1,329,711      76,072            --       1,405,783
                 ----------    --------       -------      ----------
    Total        $2,076,042    $150,405       $    --      $2,226,447
                 ==========    ========       =======      ==========

                 Balance                                   Balance
                 June 30       Depreciation                June 30
                 1992          Expense        Retirements  1993
                 ----------------------------------------------------
Buildings        $  820,664    $ 72,463       $    --      $  893,127
Equipment and
  Fixtures        1,405,783      92,592        49,188       1,499,187
                 ----------    --------       -------      ----------
    Total        $2,226,447    $165,055       $49,188      $2,342,314
                 ==========    ========       =======      ==========

                 Balance                                   Balance
                 June 30       Depreciation                June 30
                 1993          Expense        Retirements  1994
                 ----------------------------------------------------
Buildings        $  893,127    $ 72,838       $    --      $  965,965
Equipment and
  Fixtures        1,499,187     122,921            --       1,572,108
                 ----------    --------       -------      ----------
    Total        $2,342,314    $195,759       $    --      $2,538,073
                 ==========    ========       =======      ==========


                                       30
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.

Schedule X: Supplementary Income Statement Information:

_______________COLUMN A_____________     ______________COLUMN B_______________

               Item                                 Charged to costs
                                                      and expenses

                                         6-30-92;  6-30-93;  6-30-94;  6-30-95
- ------------------------------------    
- --------------------------------------
1. Maintenance and repairs.              Expenses are less than 1% of total 
                                         sales and revenues in all years.

2. Depreciation and amortization
   of intangible assets, pre-
   operating costs and similar
   deferral.                             $150,875  $165,525  $196,229 $232,474

3. Taxes other than payroll              Expenses are less than 1% of total
   and income taxes.                     sales and revenues in all years.

4. Royalties.                            None in all years.

5. Advertising costs.                    $116,780  $118,902  $133,460 $189,509


                                       31
<PAGE>

     The supplementary financial information addressed by item 302 of
     regulation S-K is not required of the company.

     Disagreements with accountants on accounting and financial disclosure:
     There have been no disagreements between the accounting firm of Morrow &
     Company, certified public accountants and the company concerning accounting
     and financial disclosure.

ITEM 301. SELECTED FINANCIAL INFORMATION.

The following is selected financial data which highlights certain significant
trends in the company's financial condition and results of operations.

                                                YEAR
                               ----------------------------------------
                                  1995          1994           1993

Operating Revenues             $19,615,130    $18,596,846   $16,955,470
Income from Continuing
  Operations                       425,420        242,848       222,692
Income per Common Share              30.88          17.63         16.16
Total Assets                     5,005,317      4,804,929     4,643,730
Long-Term Debt                     764,952        966,850     1,126,970
Redeemable Preferred
  Stock                                 --             --            --
Capital Leases                          --             --            --
Cash Dividends
  Declared per share                  1.00           1.00          1.00

                                                YEAR
                               ----------------------------------------
                                  1992          1991

Operating Revenues             $16,347,288    $15,914,317
Income from Continuing
  Operations                       219,612        229,021
Income per Common Share              15.94          16.62
Total Assets                     4,573,133      4,130,666
Long-Term Debt                   1,300,745      1,407,683
Redeemable Preferred
  Stock                                 --             --
Capital Leases                          --             --
Cash Dividends
  Declared per share                  1.00           1.00

     There have been no business combinations or dispositions of business
operations during the fiscal year ended June 30, 1995.


                                       32
<PAGE>

                                                                   Attachment 2 
                        [Letterhead of Morrow & Company]


To the Board of Directors
Mimbres Valley Farmers Association, Inc.
dba Farmers, Inc.

We have reviewed the accompanying balance sheets of Mimbres Valley Farmers
Association, Inc. dba Farmers, Inc. as of March 31, 1996 and 1995, and the
related statements of operations and retained earnings, and cash flows for the
nine months ended March 31, 1996, 1995 and 1994, in accordance with Statements
on Standards for Accounting and Review Services issued by the American
Institute of Certified Public Accountants. All information included in these
financial statements is the representation of the management of Farmers, Inc. We
have audited the accompanying June 30, 1995 balance sheet.

A review consists principally of inquiries of company personnel and analytical
procedures applied to financial data. It is substantially less in scope than
an audit in accordance with generally accepted auditing standards, the objective
of which is the expression of an opinion regarding the financial statements 
taken as a whole. Accordingly, we do not express such an opinion.

Based on our view [sic], we are not aware of any material modifications that
should be made to the accompanying financial statements in order for them to be
in conformity with generally accepted accounting principles.

Our review was made for the purpose of expressing limited assurance that there
are no material modifications that should be made to the financial statements
in order for them to be in conformity with generally accepted accounting
principles. The information included in the supplementary information is
presented only for additional analysis purposes. Such information has been
subjected to the inquiry and analytical procedures applied in the review of
the basic financial statements, and we are not aware of any material
modifications that should be made to it.



/s/ Morrow & Company

Morrow & Company
May 9, 1996


                                       1
<PAGE>


                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                                 BALANCE SHEETS
                     MARCH 31, 1996, 1995 AND JUNE 30, 1995

                                     ASSETS

                                                 1996        1995     June 1995
                                              ----------  ---------- ----------

Current Assets:
  Cash                                        $  511,484  $    7,732  $ 163,870
  Trade accounts receivable
    Less:  Allowance for doubtful accounts
      of $6,194 in 1996 and $6,194 in 1995       311,133     205,259    238,849
  Inventories, at cost                         3,235,093   2,770,816  2,586,356
  Prepaid taxes and expenses                     189,800      61,182     49,122
  Other receivables                               18,471     18,819     34,959
                                              ----------  ---------- ----------
      Total Current Assets                     4,265,981   3,063,808  3,073,156

Property, plant and equipment, at cost:
  Buildings and land                           2,185,949   2,150,569  2,154,500
  Equipment and fixtures                       2,758,609   2,190,916 2,320,456
                                              ----------  ---------- ----------
                                               4,944,558   4,341,485  4,474,956
  Less:  Accumulated depreciation              2,904,874   2,681,430  2,758,057
                                              ----------  ---------- ----------
  Net property, plant and equipment            2,039,684   1,660,055  1,716,899

Other Assets:
  Notes receivable - suppliers                    59,667     104,730    104,730
  Investment in suppliers, at cost                68,051      89,220     89,220
  Loan origination costs less amortization         4,460       4,930      4,812
  Franchises                                      16,500       4,500     16,500
                                              ----------  ---------- ----------
      Total Other Assets                         148,678     203,380    215,262
                                              ----------  ---------- ----------
Total Assets                                  $6,454,343  $4,927,243 $5,005,317
                                              ==========  ========== ==========



                 See accompanying notes and accountants' report.


                                       2
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                           BALANCE SHEETS (CONTINUED)
                     MARCH 31, 1996, 1995 AND JUNE 30, 1995

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>                          1996         1995     June 1995 
                                  ----         ----      ---------
<S>                               <C>            <C>         <C>
Current Liabilities:
 Accounts payable               $1,217,228     $  654,411  $  760,832
 Notes and mortgages payable
    current maturities             211,988        255,546    266,707
 Interest payable                    4,935          2,635       2,453
 Payroll, sales and property taxes 125,532        113,984     105,400
 Income taxes payable                   --        137,032     119,769
 Accrued payroll                   66,649         31,800      72,139
                                ----------     ----------   ---------
    Total Current Liabilities   1,626,332      1,195,488   1,327,300

Notes and mortgages payable, less
  current maturities            1,759,938        753,455     764,952
Deferred income taxes             106,008        100,431     104,656
                               ----------      ---------   ---------
    Total Liabilities           3,492,278      2,049,334   2,196,908

Stockholders' Equity:
Capital stock, par value $25 per share;
authorized 20,000 shares, issued  13,910
shares, outstanding 13,776 shares 348,792        348,792     348,792
Retained earnings               2,616,623      2,532,467   2,462,967
                               ----------     ----------   ---------
                                2,965,415      2,881,759   2,811,759

  Less: Treasury stock, 134 shares,
    at cost                         3,350          3,350       3,350
                               ----------     ----------   ---------
  Total Stockholders' Equity    2,962,065      2,877,909   2,808,409
                               ----------     ----------   ---------
TOTAL LIABILITIES
  AND STOCKHOLDERS' EQUITY     $6,454,343     $4,927,243  $5,005,317
                                ==========     ==========  ==========
</TABLE>

                See accompanying notes and accountants' report.


                                        3
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                  STATEMENT OF OPERATIONS AND RETAINED EARNINGS
             FOR THE NINE MONTHS ENDED MARCH 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                 1996                1995           1994
                              -----------         -----------        -----------
S>                                <C>                 <C>                <C>  
        
Net Sales                     $16,337,777         $14,864,934        $13,677,599
Cost of Sales                  12,809,771          11,580,794         10,865,653
                             -----------         -----------        -----------
  Gross Profit                 3,528,006           3,284,140          2,811,946

General & Administrative Expenses
                               3,285,186           2,607,263        2,508,220
                             -----------          ----------       -----------

  Operating Income              242,820             676,877           303,726

Other Income (Expense):
  Other Income                  129,600             115,995          169,106
  Interest Expense             (113,738)            (80,453)        (103,416)
                              -----------         -----------        -----------

  Income before taxes           258,682             712,419            369,416

Federal and State Income Taxes  105,026             231,275            130,296
                            -----------         -----------        -----------

  Net Income                    153,656             481,144            239,120

Retained Earnings:
Balance at beginning of period2,462,967           2,051,323          1,822,251
  Dividends paid                   --                 --               (13,776)
                              -----------         -----------        -----------
  Balance at End of Period   $ 2,616,623         $ 2,532,467        $ 2,047,595
                              ===========         ===========        ===========

Earnings per share, based on weighted
average number of shares outstanding  $11.15             $34.93        $17.36
                              ===========         ===========        ===========
</TABLE>

                See accompanying notes and accountants' report.


                                       4
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
            FOR THE NINE MONTHS ENDED MARCH 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                           1996           1995           1994
                                       -----------    -----------    -----------
<S>                                        <C>            <C>            <C>
Cash Flows From Operating Activities:
  Cash received from customers       $16,281,981    $14,678,600    $13,611,701
  Cash paid to suppliers             (12,933,127)   (11,730,132)   (10,822,654)
  Cash paid for operating expenses    (3,266,214)    (2,520,210)    (2,386,826)
  Miscellaneous income                   155,290        149,628        138,010
  Interest paid                         (111,256)       (80,898)      (103,754)
  Income taxes paid                     (315,957)      (122,345)      (100,945)
                                       -----------    -----------    -----------

    Total Cash Provided by (used by)
      Operating Activities             (189,283)       374,643        335,532

Cash Flows From Investing Activities:
  Proceeds from sale of assets            --             1,290         64,954
  Capital Expenditures                 (469,602)       (95,271)      (112,204)
  Increase in Notes Receivable            --            (3,509)       (45,735)
  Collections on Notes Receivable        45,063            521         48,411
  Increase in Stock in Supplier          (7,975)        (5,504)        (4,564)
  Decrease in Stock Supplier             29,144             --         74,878
                                       -----------    -----------    -----------

    Net Cash Provided by (used by)
      Investing Activities             (403,370)      (102,473)        25,740

Cash Flows From Financing Activities:
  Long Term Borrowing                 1,827,278        190,000         44,101
  Debt Reduction                        (887,011)      (393,326)      (322,179)
  Dividends Paid                          --             --           (13,776)
  Cash Overdraft                          --           (61,112)       (38,244)
                                       -----------    -----------    -----------

    Total Cash Provided by (used by)
      Financing Activities                940,267       (264,438)      (330,098)
                                       -----------    -----------    -----------
                                                          
Net Increase (Decrease) in Cash         347,614          7,732         31,174
                                                          
Cash at Beginning of Period             163,870            --             --
                                       -----------    -----------    -----------
                                                          
Cash at End of Period               $   511,484    $     7,732     $   31,174
                                       ===========    ===========    ===========
</TABLE>                                                 

                See accompanying notes and accountants' report.


                                        5
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
            FOR THE NINE MONTHS ENDED MARCH 31, 1996, 1995 AND 1994

                    Reconciliation of Net Income to Net Cash
                        Provided by Operating Activities

                                          1996          1995         1994
                                       ---------     ---------    ---------

Net Income                             $ 153,656     $ 481,144    $ 239,120
                                       ---------     ---------    ---------

Non Cash Items Included in Net Income:
  Depreciation and Amortization          147,169       145,992      135,568
  Deferred Income Taxes                    1,352       (22,417)      11,106
  Gain on Sale of Assets                      --          (465)     (64,954)

Changes In:
  Accounts Receivable                    (72,284)      145,068      (79,005)
  Inventory                             (648,737)     (311,716)     (72,031)
  Prepaid Expenses                      (140,678)        1,190       23,931
  Other Receivables                       16,488         7,822       13,107
  Accounts Payable                       456,396      (149,338)      42,999
  Accrued Liabilities                   (102,645)       77,363       84,691
                                       ---------     ---------    ---------

Total Adjustments                       (342,939)     (106,501)      96,412
                                       ---------     ---------    ---------

Net Cash Provided By (Used By)
  Operating Activities                $ (189,283)   $  374,643   $  335,532
                                      ==========    ==========   ==========

                See accompanying notes and accountants' report.


                                       6
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             MARCH 31, 1996 AND 1995

1.   SIGNIFICANT ACCOUNTING POLICIES

     Method of Accounting. Assets, liabilities, revenues and expenses are
     recognized on the accrual basis of accounting.

     Depreciation. Depreciation has been computed on a straight-line basis
     over the estimated useful lives of the respective assets. The estimated   
     useful lives for financial statement purposes are: 

          Buildings - 30 years 
          Equipment - 3 to 10 years

     For income tax purposes depreciation is calculated under the applicable
     accelerated depreciation methods allowed for income tax reporting. The
     estimated useful lives for financial statement purposes are:

          Buildings - 15 to 30 years 
          Equipment - 3 to 10 years

     Inventories. Inventories are stated at cost determined by applying the
     retail method of valuation. The ending inventories are valued at average
     cost.

     Net Income Per Share. Net income per share is computed based on the
     weighted average number of shares outstanding throughout the year.

     Income Taxes. Due to differences in the tax and financial accounting
     rules, there are timing differences in expenses. Therefore, income taxes 
     are calculated on a financial basis and require a deferred income taxes
     payable account to be used. The sources of these differences and the tax  
     effect of each are as follows:

                                                        1995          1994
                                                        ----          ----
          Section 263A Inventory costs               $  (9,550)    $ (54,394)
          Excess of tax over book depreciation          13,125        49,000
                                                     ---------     ---------
          Tax Effect                                 $   1,352     $  (1,497)

     Accounts Receivable. Farmers Inc. is a retailer of various goods with
     company operations in Deming, N.M. The Corporation grants credit to
     customers, substantially all of whom are local residents.

     An allowance for doubtful accounts has been established. It is the policy
     of the company to maintain an allowance of approximately 1.75% to 2.5% of
     accounts receivable.


                                        7
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

1.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Loan Origination Costs. In March 1986 Farmers, Inc. incurred loan
     origination cost on the first mortgage note to Norwest Bank in the amount
     of $5,952. These costs are being amortized over a period of 192 months.
     At March 31, 1996 and 1995, the accumulated amortization is $3,745 and
     $3,374 respectively.

     Also in February 1989, Farmers acquired the feed store building and
     incurred closing costs of $2,954. These costs are being amortized at the
     rate of $8.25 per month, accumulated amortization at March 31, 1996 and
     1995 is $702 and $603 respectively.

     Cash and Cash Equivalents. For the purposes of the statement of cash
     flows, the Company considers all highly liquid investments with a maturity 
     of three months or less to be cash equivalents.

2.   INVENTORIES

     Inventories at March 31, 1996 and 1995 consisted of the following:

                                1996                   1995
                            ----------            ----------
     Store #1                
     Appliances             $   46,751            $   25,550
     Sporting Goods            151,807               100,929
     Hardware                1,064,742               657,352
     Groceries                 720,278               700,602
     Feed                      320,399               314,477
     Meat                       18,220                63,072
     Produce                    23,861                42,110
     Snack Bar                   6,945                20,707
     V & S                     246,074               475,733
     Radio Shack               284,845               279,140
     Service Center                 --                 2,500
     Ben Franklin Crafts       281,166                    --
                            ----------            ----------
                             3,165,088             2,682,172

     Store #2
     Groceries                  54,673                82,895
     Meat                        1,000                 4,667
     Produce                     2,500                 1,082
     Gasoline                   11,832                    --
                            ----------            ----------
                                70,005                88,644
                            ----------            ----------
     Total Inventories      $3,235,093            $2,770,816
                            ==========            ==========


                                        8
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

3.   INVESTMENT IN SUPPLIERS

     Investment in suppliers, at cost, as of June 30, 1996 and 1995 consisted
     of the following:

                                                    1996                1995
                                                    ----                ----

     10 shares of Class A nonvoting stock in
       Cotter & Co.                                1,000                1,000

     663 and 874 shares of Class B nonvoting
       stock in Cotter & Co.                      67,051               88,220
                                                --------             --------

         Total Investment in Suppliers          $ 68,051             $ 89,220
                                                ========             ========

     The Class A and B stock of Cotter & Co. were received as patronage
     dividends. None of the stock shown as investment in suppliers is readily
     marketable. The market values are as follows:

        Cotter & Co., 673 shares at $103.57 each, $69,703.

     All investments are carried at cost in the financial statements.

4.   NOTES RECEIVABLE

     Notes receivable at March 31, 1996 and 1995 consisted of the following:

                                                    1996           1995
                                                    ----           ----
     Notes receivable from Cotter & Co.
     maturing at various dates with various
     interest rates                              $ 59,667       $ 104,730
                                                 --------       ---------

        Total Notes Receivable                   $ 59,667       $ 104,730
                                                 ========       =========


                                        9
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

5.   FRANCHISE COSTS

     September 10, 1990, Farmers, Inc. acquired a limited, non-exclusive
     license to sale [sic] products and to use the name "Radio Shack". This    
     agreement is for a term of five years with automatic extensions for       
     additional one year terms each unless either party provides written notice 
     to the other party of its intent not to renew at least 30 days prior to the
     end of any term. The franchise cost is carried at cost in the financial   
     statements.

     In June 1995, Farmers Inc. acquired the franchise from Ben Franklin to
     operate a Ben Franklin Crafts store. Operations will begin in August 1995
     in the store space operated by V & S in the past.

6.   PROPERTY, PLANT AND EQUIPMENT

                           Balance       Addition                   Balance
                           6/30/95       At Cost     Retirements    3/31/96
                         ----------      --------    -----------    -------
     Buildings           $2,074,297     $ 31,449      $    --     $2,105,746
     Land                    80,203           --           --         80,203
     Equipment and
       Fixtures           2,320,456      438,153           --      2,758,609
                         ----------     --------      -------     ----------
                         $4,474,956     $469,602      $    --     $4,944,558
                         ==========     ========      =======     ==========

     Accumulated Depreciation

                          Balance        Addition                   Balance
                          6/30/95        At Cost     Retirements    3/31/96
                         --------        --------    -----------    -------
     Buildings         $1,036,434       $ 51,759      $    --     $1,088,193
     Equipment and
       Fixtures         1,721,623         95,058           --      1,816,681
                       ----------       --------      -------     ----------
                       $2,758,057       $146,817      $    --     $2,094,874
                       ==========       ========      =======     ==========

7.   LEASES

     The Company leased their Monarch Marking System for the variety store
     through Pitney Bowes Credit Corp. in January 1992. The lease is for a
     60-month period. Future lease payments are due as follows:

           June 30, 1996                 $1,194
           June 30, 1997                  2,389
                                         ------
                                         $3,583
                                         ======


                                       10
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

7.   LEASES (CONTINUED)

     January 1, 1996, the Company leased real estate from K-Mart Corporation
to
     house the Company's True Value Hardware store. The initial term of the
     lease expires November 30, 2002. Farmers, Inc. shall have the option to
     extend the term of this lease for additional five year periods. Future
     lease payments are due as follows:

          June 30, 1996     $  27,500
          June 30, 1997       110,000
          June 30, 1998       110,000
          June 30, 1999       110,000
          June 30, 2000       110,000
          June 30, 2001       110,000
          June 30, 2002       110,000
                            ---------
                            $ 687,500

     In January 1994, the Company leased a cash register system including
     computer software from NCR Corporation. The lease is for a period of 36
     months. Future lease payments are due as follows:

          June 30, 1996     $ 10,920
          June 30, 1997       21,840
                            --------
                            $ 32,760
                            ========

8.   LONG-TERM DEBT

     Future maturities of long-term debt are as follows:

                                          Maturing
           Fiscal year end                Amount
           ---------------                --------
           June 30, 1996               $   211,988
           June 30, 1997                   281,528
           June 30, 1998                   276,490
           June 30, 1999                   215,300
           June 30, 2000                   269,270
           Later years                     717,350
                                        ----------
             Total long-term debt       $1,971,926
                                        ==========


                                       11
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995


8.   LONG-TERM DEBT (CONTINUED)

     Long-term debt at March 31, 1996 and 1995 consisted of the following:

<TABLE>
<CAPTION>
                               1995                         1994 
                        ---------------------------    ------------------------
                       Current         Long-Term       Current     Long-Term
                      Maturities       Maturities     Maturities   Maturities
                       ---------------------------    ------------------------
<S>                      <C>              <C>            <C>          <C>
Note payable to Norwest Bank, 
due in monthly installments of 
$16,788, plus interest at 9.5%; 
secured by first mortgage. 
                        $ 51,686         $ 1,547,747    $ 98,850     $ 602,769

Note payable to Tennant, due in 
monthly installments of $521, 
including interest at 10.3% 
per annum; secured by 
Power Scrubber             4,873               4,778        --             -- 

Note payable to Cotter & Co., 
due in monthly installments of 
$402, including interest at 10% 
per annum, secured by paint
analyzer.                  2,726                  --       4,042        2,659

Note payable to IBM Credit 
Corporation, due in monthly 
installments of $76, including 
interest at 20.25%, secured by
IBM computer.                --                --           491          -- 

Note payable to IGA, due in 
monthly installments of $170 and 
$100 including interest at 10.0% 
and 15.0%, respectively per annum,
secured by IGA signs.       1,371                --          2,454       1,789
</TABLE>


                                       12
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

LONG-TERM DEBT (CONTINUED)
<TABLE>
<CAPTION>
                                1995                         1994
                         ---------------------------    ------------------------
                         Current         Long-Term       Current     Long-Term
                         Maturities       Maturities     Maturities   Maturities
                         ---------------------------    ------------------------
<S>                        <C>               <C>           <C>           <C>  
Note payable to Cotter & Co., 
due in monthly installments of 
$272, including interest at 8.0% 
per annum, secured by rental
equipment.                 2,378             5,428         2,378         7,953

Note payable to First New Mexico 
Bank, due in monthly installments 
of $1,781 including interest at 9.0%,
secured by computer equipment.  
                              --                --         3,535            --

Note payable to Norwest Bank, 
due in monthly installments of 
$896 including interest at 9.9%, 
secured by real estate mortgage.
                            5,294            42,651         5,294        48,349

Note payable to Norwest Bank,
due in monthly installments of 
$2,617, including interest at 11.5%; 
secured by equipment.         --                --        22,010        71,869

Note payable to Norwest Bank,
due June 1, 1996 with interest 
at 8.75%, line of credit.  100,000                --        90,000            --

Note payable to Cotter & Co., due 
in monthly installments of $2,333 
including interest at 8.5% per 
annum, secured by rental equipment.
                              --                --        20,270            --

Note payable to Norwest Bank, due 
in monthly installments of $1,675
plus interest at 9.0%, secured by 
fuel tanks.                 20,100            59,800            --            --
</TABLE>


                                       13
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

LONG-TERM DEBT (CONTINUED)
<TABLE>
<CAPTION>
                                   1995                          1994
                         ---------------------------    ------------------------
                           Current         Long-Term       Current     Long-Term
                         Maturities       Maturities     Maturities   Maturities
                         ---------------------------    ------------------------
<S>                         <C>              <C>            <C>           <C>  
   
Note payable to Cotter & Co., 
due in monthly installments of 
$2,332 including interest at 10.5%, 
secured by rental equipment.
                            17,338            89,307            --           --

Note payable to Kubota Credit, 
due in monthly installments of 
$697 including interest at 5.5% 
per annum, secured by Kubota 
tractor                       6,222            10,227         6,922       18,067
                         ---------        ----------     ---------     ---------
                         $ 211,988        $1,759,938     $ 255,546     $ 753,455
                         =========        ==========     =========     =========
</TABLE>

     All property, plant, equipment and inventory are subject to security
     interest liens.

9.   OPERATING LEASES

     The following is a schedule by years of future minimum rental payments to
     be received under operating leases that have initial or remaining
     noncancelable lease terms in excess of one year as of March 31, 1996:

           Year ending March 31:

                     1996                        $  57,890
                     1997                           42,864
                     1998                            9,600
                     1999                            6,400
                     2000                               --
                     Thereafter                         --
                                                 ---------
     Total minimum payments required             $ 116,754
                                     
     The following schedule provides an analysis of the Company's investment
     in property held for lease by major classes as of June 30, 1995

                     Building                    $ 973,460
                     Less: Accumulated
                           Depreciation            399,782
                                                 ---------
                                                 $ 573,678


                                       14
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                dba FARMERS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)
                             MARCH 31, 1996 AND 1995

10.  INCOME TAXES:

     Effective July 1, 1993, Farmers, Inc. adopted Statement of Financial
     Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109).
     Under the asset and liability method of SFAS 109, deferred tax assets and
     liabilities are recognized for the future tax consequences attributable 
     to differences between the financial statement carrying amounts existing
     assets and liabilities and their respective tax bases. To the extent that
     current available evidence about the future raises doubt about the
     realization of a deferred tax asset, a valuation allowance must be
     established. Deferred tax assets and liabilities are measured using
     enacted tax rates expected to apply to taxable income in the years in which
     those temporary differences are expected to be recovered or settled. Under 
     SFAS 109, the effect on deferred tax assets and liabilities of a change in 
     tax rates is recognized in the period that includes the enactment date.

     Farmers, Inc. previously used the asset and liability method under SFAS
     96. Under the asset and liability method of SFAS 96, deferred tax assets 
     and liabilities were recognized for all events that had been recognized in
     the financial statements. Under SFAS 96, the future tax consequences of
     recovering assets or settling liabilities at their financial carrying
     amounts were not considered in calculating deferred taxes. Generally,
     SFAS 96 prohibited consideration of any other future events in calculating
     deferred taxes.


                                       15
<PAGE>













                           SUPPLEMENTARY INFORMATION












                                       16
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                            SCHEDULE OF OTHER INCOME
             FOR THE NINE MONTHS ENDED MARCH 31, 1996, 1995 AND 1994


                                                 1996        1995        1994
                                                 ----        ----        ----
Interest income                               $ 11,613    $  7,644   $  8,659
Gain on sale of assets                              --         465     64,954
Service charges                                 10,984       7,710      6,684
Gasoline commission                              5,587      16,480     15,928
Check cashing income                            40,571      35,071     40,801
Rent income
    Less: depreciation of $25,690 in
          1996, $34,098 in 1995 and
          $33,858 in 1994.                      60,845      48,625     32,080
                                              --------    --------   --------
                                              $129,600    $115,995   $169,106
                                              ========    ========   ========

                See accompanying notes and accountants' report.


                                       17
<PAGE>

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                               dba FARMERS, INC.
                 SCHEDULE OF GENERAL AND ADMINISTRATIVE EXPENSES
             FOR THE SIX MONTHS ENDED MARCH 31, 1996, 1995 AND 1994

                                          1996            1995        1994
                                          ----            ----        ----

Management Salaries                  $   81,560      $   65,546    $   70,129
Store Salaries                        1,595,929       1,271,410     1,208,671
Office Salaries                          85,873          74,418        75,279
Contract Labor                           19,470           5,872         6,570
Employee Benefits & Insurance            58,997          60,294        63,508
Payroll Taxes                           154,779         132,097       123,314
Other Taxes and Licenses                 30,774          23,330        23,602
Depreciation and Amortization           121,617         111,894       102,710
Accounting & Legal                       38,884          38,122        30,055
Advertising and Promotion               176,204         115,863       101,101
Bad Debts                                 2,182           1,915         6,704
Cash Shortage, Net                       20,117           3,603         6,585
Computer Processing                         893             244           994
Contributions                             3,165           3,372         3,775
Credit Card Fees                         13,331           7,655         6,065
Directors Fees                            4,100           3,700         5,100
Dues and Subscriptions                    6,658           4,122         5,075
Entertainment                             5,706           1,997         1,657
Equipment Lease - B/H Lease              58,133          62,627        42,017
Insurance                               141,899         115,719       115,395
Inventory Service                        10,125           9,335         8,425
Linen Service                             2,386           1,477         1,433
Miscellaneous                             3,939           3,480         3,620
Postage and Freight                       5,042           5,485         4,616
Repairs and Maintenance                 132,649          96,861        90,581
Security                                 12,472          20,197        16,176
Supplies                                175,093         131,762       147,857
Travel                                   32,302          10,475         8,651
Utilities and Telephone                 206,593         191,806       191,092
Vehicle Expense                          37,239          27,498        29,666
Rent                                     34,681           2,345         2,800
Merchandise loss                          4,982           2,742         4,997
Ben Franklin Royalties                    7,322              --            --
                                     ----------      ----------    ----------
TOTAL GENERAL AND
    ADMINISTRATION EXPENSES          $3,285,186      $2,607,263    $2,508,220
                                     ==========      ==========    ==========

                See accompanying notes and accountants' report.


                                       18

                                 Exhibit (a)(2)

                        [Letterhead of Morrow & Company]


June 3, 1996



To Whom It May Concern:

The financial statements prepared by Morrow & Company, CPA's may be released
to
the public. These financial statements and auditors report are a true and
accurate copy.

Sincerely,

/S/ Harold C. Morrow

Harold C. Morrow, CPA



                                Exhibit (a)(3)
                              LETTER OF TRANSMITTAL
                             to Tender Common Stock
                                       of
                    MIMBRES VALLEY FARMER'S ASSOCIATION, INC.
                                dba FARMER'S INC.
                        Pursuant to the Offer to Purchase
                               Dated June 1, 1996
                                       by
JOHN BROWNFIELD, JOHN KECK, J.W. DONALDSON, JR., FREDERICK H. SHERMAN, KENNY
STEVENS, HAROLD MORROW, MARSHA M. BROWNFIELD, D. KEITH BROWNFIELD, JESSE L.
BROWNFIELD, ELLA ROSE MACGIBBON, W. CHRIS SANDERS, PAM SANDERS, BRADLEY T.
SANDERS, CLINTON C. SANDERS, CORY S. SANDERS, LINDA C. KECK, MELINDA E.
DOUGHERTY, SEAN P. DOUGHERTY, S. PATRICK DOUGHERTY, JR., CHRISTOPHER J.
DOUGHERTY, ALBERT P. KECK, II, CAROLINE C. KECK, ALEXANDRA M. KECK, JULIANNA D.
KECK, EDWARD K. SAYLOR, VICTORIA M. SAYLOR, DIANNE DONALDSON, JEREMY W.
DONALDSON, LUKE DONALDSON, SARAH DONALDSON, J.W. DONALDSON COMPANY, JOHN BRYAN
JOHNSON, JILL M. JOHNSON, JOHNNIE E. JOHNSON, KIMBERLY K. JOHNSON, RUTH ANN
JOHNSON, RUTH D. JOHNSON, JANIE JONTZ SHERMAN, JERAH E. SHERMAN, F. JAKUB
SHERMAN, BENJAMIN M. SHERMAN, KATHY STRAUSS, DAVID STRAUSS, AMY STRAUSS, KRISTIN
STRAUSS, BENJAMIN K. SHERMAN, RENA BETH STEVENS, CRAIG ELLIOT STEVENS, NATHANIEL
STEVENS, JOEL BRADLEY STEVENS, KYLE EDWARD STEVENS, KATHERINE STEVENS, KELLEY
STEVENS, DIANE W. MORROW, ASHLEE M. MORROW, DUSTIN W. MORROW, JORDAN C. MORROW,
JACK F. MORROW, BETTY M. MORROW, PATSY T. MERRILL, FRANK MERRILL, AND MORROW &
COMPANY, P.A.
          

     Purchasers are offering $50.00 per Share net cash. You may be aware that
in the last two years,  Shares have traded  between $12.00 per Share and $30.00
per Share.  In the last  quarter,  since  Kenny  Stevens  resigned,  book  value
has declined  $5.53.  We want to get  Kenny  Stevens  back as  manager  and help
the Company become more competitive.  If you desire to sell your Shares, please
sign the back of all your Stock  Certificates  and sign the blue  pages.  If you
have lost your Shares,  please tell us that on any of the blue pages in writing.
This is an  incomplete  Statement  and you  should  read  the full  Offer  for
a more complete Statement.

     DELIVERY  OF THIS  LETTER OF  TRANSMITTAL  TO AN ADDRESS  OTHER THAN AS
SET FORTH ABOVE OR TRANSMISSION OF INSTRUCTIONS VIA FACSIMILE  TRANSMISSION WILL
NOT CONSTITUTE A VALID DELIVERY.

     THE INSTRUCTIONS SET FORTH IN THIS LETTER OF TRANSMITTAL SHOULD BE READ
CAREFULLY BEFORE THIS LETTER OF TRANSMITTAL IS COMPLETED.

     This  Letter  of  Transmittal  is  to be  completed  by  shareholders 
(the "Shareholders"  of the Offer to Purchase (as defined  below).  Shareholders
who tender shares are referred to herein as "Certificate Shareholders."
Shareholders whose Shares are not  immediately  available or who cannot  deliver
their shares and all other  documents  required hereby to the Depository on a
timely basis on or prior to the  Expiration  Date (as  defined  in the Offer to 
Purchase ) must tender their Shares according to the guaranteed  delivery
procedure set forth in "The Offer - Section 4" of the Offer to Purchase.

         All Stock Certificates should be returned to the Depository at:
                      MIMBRES VALLEY ABSTRACT AND TITLE CO
                                  210 E. Poplar
                                Deming, NM 88030
                                 (505) 546-8896


<PAGE>

- --------------------------------------------------------------------------------

|_|  CHECK HERE IF TENDERED SHARES ARE BEING  DELIVERED  PURSUANT TO A NOTICE
     OF GUARANTEED  DELIVERY  PREVIOUSLY  SENT TO THE  Depository  AND COMPLETE
     THE FOLLOWING:

     Name(s) of Registered Holder(s)____________________________________________

     Window Ticket Number (if any)______________________________________________

     Date of Execution of Notice of Guaranteed Delivery_________________________

     Name of Institution which Guaranteed Delivery______________________________

- --------------------------------------------------------------------------------


================================================================================
                         DESCRIPTION OF SHARES TENDERED

- --------------------------------------------------------------------------------
Name(s) and address(es) of Registered Holder(s)             Share(s) Tendered
          (please fill in, if blank)                   (attach additional
                                                       signed list if necessary)
- --------------------------------------------------------------------------------
                                              Share    Total         Number of
                                            Number(s)  Number of     Shares
                                                       Shares        tendered*
                                           
- ------------------------------------

                                           
- ------------------------------------

                                           
- ------------------------------------

                                           
- ------------------------------------

                                           
- ------------------------------------

                                           
- ------------------------------------

                                           
- ------------------------------------

                                           
- ------------------------------------

                                           
- ------------------------------------

                                             Total
                                             Shares
                                            Tendered
- --------------------------------------------------------------------------------
  *If you wish to tender fewer than all Shares, please indicate in this column
      the number of Shares you wish to tender; otherwise all Shares will be
                          deemed to have been tendered.
================================================================================


                                                                              
2

<PAGE>

                                                

     NOTE: SIGNATURES MUST BE PROVIDED BELOW, PLEASE READ THE ACCOMPANYING
                             INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

     The undersigned  hereby tenders to the Purchasers  Shares in Mimbres
Valley Farmer's Association, Inc. pursuant to the Purchasers' Offer to Purchase,
dated June 1, 1996 (the "Offer to Purchase"),  at a price of $50.00 per Share, 
net to the seller in cash and without interest,  all duly tendered  outstanding
Shares, upon the terms and subject to the conditions set forth in the Offer to
Purchase, receipt  of which is hereby  acknowledged,  and in this  Letter  of 
Transmittal (which  together  constitute the "Offer).  The  Purchasers  reserve
the right to transfer or assign to one or more of its affiliates the right to
purchase Shares tendered pursuant to the Offer.

     Subject to, and effective  upon,  acceptance for payment of and payment for
Shares pending tendered  herewith in accordance with the terms of the Offer,
the undersigned hereby sells,  assigns,  and transfers to, or upon the order of,
the Purchaser  all right,  title,  and interest in and to all Shares being 
tendered hereby (and any and all other Shares,  securities,  or  distributions 
issued or issuable  in respect  thereof  on or after  June 1, 1996 and hereby 
irrevocably appoints the  Depository the true and lawful agent and 
attorney-in-fact of the undersigned with respect to such Shares (and any such
other Shares, securities, or distributions)  with full power of substitution
(such power of attorney being deemed to be an  irrevocable  power  coupled with
an  interest), to (a) deliver Stock  Certificates for such Shares (and any such
other shares,  securities, or distributions)   together  with  all  accompanying
evidence  of  transfer and authenticity to or upon the order of the Purchaser,
(b) present such Shares (and any such other  Shares,  securities,  or 
distributions)  for  registration and transfer on the books of the Company, and
(c) receive all benefits and otherwise exercise all rights of beneficial 
ownership of such Shares ( and any such other Shares,  securities or 
distributions),  all in accordance with the terms of the Offer.

     The undersigned  hereby  irrevocably  appoints John Brownfield,  John
Keck, J.W. Donaldson, Jr., Frederick H. Sherman, Kenny Stevens, and Harold
Morrow, and each of them,  attorneys-in-fact and proxies of the undersigned, 
each with full power of substitution, to the full extent of the undersigned's
rights, including to vote in such manner as each such attorney-in-fact and proxy
or his substitute shall,  in his sole  discretion, deem proper,  and  otherwise 
act (including pursuant to written  consent) at any meeting of shareholders 
(whether annual or special and whether or not an  adjourned  meeting) or 
otherwise.  This power of attorney and proxy is  irrevocable  and is granted in 
consideration  of, and is effective upon, the Purchaser's oral or written notice
to the Depository of its acceptance for payment of such Shares in accordance 
with the terms of the Offer.  Such  acceptance  for payment  shall revoke prior 
powers of attorney and proxies granted by the undersigned at any time with 
respect to such Shares (and any such other Shares, securities, or distributions)
and no subsequent powers of attorney or proxies will be given,  nor any 
subsequent written  consent  executed, with respect  thereto by the  undersigned
(and if given will not be effective). The Purchaser  reserves the right to 
require that, in order for Shares to be validly tendered,  immediately  upon the
Purchaser's acceptance  for  payment  of such Shares,  the  Purchaser  must be 
able to exercise  full voting  rights and other rights of a record and 
beneficial holder, including rights in respect of acting by written consent, 
with respect to the Shares.

     The  undersigned  hereby  represents and warrants that: (i) the
undersigned has full power and authority to tender,  sell,  assign, and transfer
the Shares tendered  hereby (and any and all other  Shares,  securities,  or 
distributions issued or  issuable in respect  thereof on or after June 1, 1996, 
and (ii) when the same are accepted for payment by the  Purchaser, the Purchaser
will acquire good,  marketable,  and unencumbered title thereto, free and clear
of all liens, restrictions, charges, claims, and encumbrances and the same will
not be subject to any adverse claim.  The undersigned,  upon request,  will
execute and deliver any  additional  documents  deemed  by the  Depository  or
the  Purchaser  to be necessary or desirable to complete or confirm the sale,
assignment, and transfer of the  Shares  tendered  hereby  (and any such  other 
Shares,  securities, or distributions).

     All authority  herein conferred or agreed to be conferred shall survive
the death or incapacity of the  undersigned  and any  obligation of the 
undersigned hereunder shall be binding upon the heirs, personal representatives,
successors, and assigns of the  undersigned.  Except as stated in the Offer, 
this tender is irrevocable.

     The undersigned  understands  that  tenders of Shares and  acceptance 
for payment of Shares  pursuant to any of the  procedures  described in "The
Offer -Section  4" of the Offer  to  Purchase  and in the  instructions  hereto 
will constitute a binding  agreement  between the  undersigned and the Purchaser
upon the terms and subject to the conditions set forth in the Offer.


<PAGE>

     Unless otherwise  indicated  herein under "Special  Payment 
Instructions," please issue the check for the purchase price of Shares purchased
and/or return any Stock  Certificates  for Shares not  tendered or accepted for
payment in the name(s) of the  registered  holder(s)  appearing  under 
"Description  of Shares Tendered." Similarly, please mail the check for the
purchase price and/or return any Stock  Certificates  for Shares not  tendered
or accepted  for payment (and accompanying  documents,  as  appropriate) to the 
undersigned at the address appearing under  "Description of Shares Tendered". 
In the even that the Special Payment  Instructions  are  completed,  please 
issue the check for the purchase price  and/or  return  such Stock Certificates 
to the  person or persons so indicated.  The  undersigned  recognizes  that the
Purchasers have no obligation pursuant to the Special  Payment  Instructions  to
transfer any Shares from the name of the registered  holder thereof if none of
the Shares of such registered holder are tendered to the Purchaser for purchase 
pursuant to the Offer or the Purchaser  does not accept for payment any of the
Shares so tendered and subject to conditions in the Offer to Purchase.

     Purchasers are authorized  and have a power of  attorney  for me by this
document to obtain a replacement certificate for my Farmer's Inc. Shares and
get a replacement for transfer to Purchasers.


Dated:___________________          ________________________________________
                                            Shareholder's signature

STATE OF NEW MEXICO  )
                     ) ss.
COUNTY OF            )

     SUBSCRIBED,  SWORN  TO AND  ACKNOWLEDGED  before  me  this  _______  day
of
____________, 1996, by _____________.


                                            ___________________________
                                            NOTARY PUBLIC

My Commission Expires:

- ----------------------



                    ________________________________________
                         SPECIAL PAYMENT INSTRUCTIONS

                         To be completed  ONLY if Shares not
                    tendered  or not  accepted  for  payment
                    and/or the check for the purchase  price
                    of Shares  purchased are to be issued in
                    the  name  of  someone  other  than  the
                    undersigned.

                         Issue:  |_|  Check   and/or

                                 |_|  Stock Certificates to:

                    Name____________________________________
                                 (Please Print)

                    Address_________________________________

                    ________________________________________
                               (Include Zip code)

                    ________________________________________
                         (Tax Identification or Social 
                         Security No.) (See Substitute Form 
                         W-9 on reverse side)
                    ________________________________________


                                                                              
2

<PAGE>

                              Exhibit (a)(4)

                          Notice of Guaranteed Delivery
                                       for
                                Tender of Shares
                                       of

                    MIMBRES VALLEY FARMER'S ASSOCIATION INC.
                                dba FARMER'S INC.

     This Notice of Guaranteed Delivery,  or a form substantially  equivalent
to this  form,  must be used to accept  the Offer (as  defined  below) if (i)
stock certificates ("Stock  Certificates") for shares (Shares) representing 
ownership of Mimbres Valley Farmer's Inc. dba Farmer's Inc., a New Mexico
corporation, are not immediately available or (ii) if time will not permit all
required documents to reach Mimbres Valley Abstract and Title Company (the 
"Depository") prior to the  Expiration  Date (as  defined  in "The  Offer -
Section  1" of the Offer to Purchase  (as  defined  below)).  This  Notice  of 
Guaranteed Delivery may be delivered by hand,  overnight  courier,  or mail or 
transmitted by telegram or facsimile  transmission  to the  Depository.  See 
"The Offer - Section 4" of the Offer to Purchase.

                        The Depository for this Offer is:

                    MIMBRES VALLEY ABSTRACT AND TITLE COMPANY
                                  210 E. Poplar
                                Deming, NM 88031
                                 (505) 546-8896

     Delivery of this Notice of Guaranteed  Delivery to an address other than
as set forth above,  or transmission  of  instructions  via facsimile 
transmission other than as set forth above, will not constitute a valid 
delivery.

     This form is not to be used to  guarantee  signatures.  If a signature on
a Letter of  Transmittal  is required to be guaranteed by a financial 
institution that is a member of the Stock Transfer  Association's approved
medallion program under the  instructions  thereto,  such  signature  guarantee
must appear in the applicable  space  provided in the signature  box on the
Letter of Transmittal.
Check with your  local  bank to see if they  have a  medallion  certificate 
to transfer stock or talk with your broker.

Ladies and Gentlemen:

     The undersigned tenders to Purchasers upon the terms and subject to the
conditions set forth in the Offer to Purchase dated June 1, 1996 and the related
Letter of Transmittal (which together  constitute the "Offer"),  receipt of
each of which is hereby acknowledged the number of Shares indicated below
pursuant to the  guaranteed  delivery  procedure set forth in "The Offer -
Section 4" of the Offer to Purchase.

      Number of Shares:___________________            SIGN HERE

Share Certificate Nos. (if available):   
Signature(s)___________________________________________________________________ 
         
Name(s)______________________________________________________________________  
                                  (Please Print)
Address_______________________________________________________________________

______________________________           ______________________________________
                                                                     Zip Code
                                       Area Code & Telephone No._____________
                                          Date:___________________

               THE GUARANTEE ON THE REVERSE SIDE MUST BE COMPLETED


<PAGE>

                                    GUARANTEE
                    (Not to be used for signature guarantee)

     The  undersigned,  an  Eligible  Institution  (as  defined  in the Offer
to Purchase),  hereby  guarantees  that the  certificates  representing  the
Shares tendered hereby in proper form for transfer,  together with a properly
completed and duly  executed  Letter  of  Transmittal  (or  facsimile  thereof),
with any required  signature  guarantee and any other documents required by the
Letter of Transmittal,  will be received by the  Depository  at one of its 
addresses set forth above within five (5) American Stock Exchange  trading days
after the date of execution hereof.


                                ------------------------------------
                                           Name of Firm


                                ------------------------------------
                                           Authorized Signature


                                ------------------------------------
                                           Name (print)


                                ------------------------------------
                                           Address


                                ------------------------------------
                                City, State                           Zip Code

Dated:_____________________   ________________________________
                                          Area Code and Telephone No.

NOTE:  DO NOT SEND  CERTIFICATES  FOR SHARES  WITH THIS FORM.  CERTIFICATES 
FOR SHARES SHOULD BE SENT WITH YOUR LETTER OF TRANSMITTAL.


                                                                              
2



                             Exhibit (A)(5)

                  TO BE COMPLETED BY ALL TENDERING SHAREHOLDERS

             PAYER'S NAME: MIMBRES VALLEY ABSTRACT AND TITLE COMPANY

=============================================================================
                                                         TIN___________________
                     Part 1--PLEASE PROVIDE YOUR TIN     Social Security Number
SUBSTITUTE           IN THE BOX AT RIGHT AND CERTIFY    or Employer
FORM W-9             BY SIGNING AND DATING BELOW        Identification Number
Department of the   -----------------------------------------------------------
Treasury and                                              Part 2
                                                          Awaiting TIN
                                                         ----------------------
                    CERTIFICATION--UNDER  THE  PENALTIES OF PERJURY,  I CERTIFY
                    THAT  (1)  the  number  shown  on this  form is my correct
                    taxpayer  Identification  number  (or  I am  waiting  for 
                    a number to be issued to me),  (2) I am not subject to    
                    backup withholding  either because I have not been notified
                    by the Internal Revenue Service ("IRS") that I am  subject 
                    to backup  withholding  as a result of a failure to report 
                    all interest or  dividends or the IRS has notified me that 
                    I am no longer subject to backup withholding,  and (3) any 
                    other information provided on this form is true and correct.
                    Payer's Request for Taxpayer 
                              SIGNATURE_________________________________________
Identification Number (TIN)  DATE______________________________________________
and Certification    You  must cross  out  item (2) above  if  you have been   
                     notified  by the IRS that you are  subject  to  backup    
                     withholding  because of underreporting interest or        
                     dividends  on your tax return and you have not been
                     notified by the IRS that you are no longer subject to     
                     backupwithholding.
- --------------------------------------------------------------------------------

NOTE:  FAILURE TO  COMPLETE  AND RETURN  THIS FORM MAY IN CERTAIN CIRCUMSTANCES
RESULT IN BACKUP  WITHHOLDING OF 31% OF ANY PAYMENTS MADE TO YOU PURSUANT TO
THE OFFER.  PLEASE  REVIEW THE ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF
TAXPAYER IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.

- --------------------------------------------------------------------------------
             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

      I certify under penalties of perjury that a taxpayer identification
number has not been  issued  to me,  and  either  (1) I have  mailed  or 
delivered an application  to  receive a  taxpayer  identification  number to the
appropriate Interman Revenue Service Center or Social Security  Administration
Office or (2) I intend to mail or deliver an application in the near future. I
understand that if I do not provide a taxpayer identification number by the time
of payment, 31% of all payments of the purchase price made to me thereafter will
be withheld if I then provide a number within 60 days. 
Signature________________________________   Date______________________

- --------------------------------------------------------------------------------

      Questions and requests for assistance or additional copies of the Offer
to Purchase,  The Letter of  Transmittal,  and other tender offer  materials may
be directed to the Information Agent as set forth below:
                     The Information Agent for the Offer is:
   Sherman and Sherman, P.C., 210 South Silver, P.O. Box 850, Deming, NM 88030


<PAGE>

- --------------------------------------------------------------------------------

                                    IMPORTANT
                             SHAREHOLDERS SIGN HERE

                  Complete substitute Form W-9 on reverse side

Signature(s) of
Owner(s)______________________________________________________________________
__________________________________________________________________
Dated________________________

     Must be signed by  registered  holder(s)  exactly as name(s)  appear(s) 
on Stock  Certificate(s)  or  on  a  security  position  listing  or  by 
person(s) authorized  to  become  registered   holder(s)  by  certificates  and 
documents transmitted  herewith.  If  signature  is  by  an  attorney-in-fact, 
executor, administrator,  trustee, guardian, officer of a corporation, agent, or
any other person  acting in a fiduciary or  representative  capacity,  please 
provide the necessary information.

Name(s)_________________________________________________________________________

______________________________________________________________________________
__
                             (Please Type or Print)

Capacity (full
title)___________________________________________________________

Address_____________________________________________________________________ __

________________________________________________________________________________
                                                                     Zip Code

- ---------------------------      ----------------------------------------------
Area Code and Telephone No.       Tax Identification or Social Security No(s).
                                       (See Substitute Form W-9 on reverse side)

                            GUARANTEE OF SIGNATURE(S)


Authorized
Signature____________________________________________________________

Name____________________________________________________________________________
                              (Please Type or Print)

Title___________________________________________________________________________

Name of
Firm____________________________________________________________________

Address_________________________________________________________________________
                                                                     Zip Code

_____________________________     
Dated________________________________________
      Area Code and Telephone No.      
________________________________________
<PAGE>

                                 
                                  INSTRUCTIONS
           Constituting Part of the Terms and Conditions of the Offer

     1. Guarantee of  Signatures.  Stock  Certificates  need not be endorsed
and share powers and  signature guarantees  are  unnecessary  unless (a) a Share
is registered in a name other than that of the person surrendering the Share or
(b) such registered holder completes the box entitled "Special Payment
Instructions" or "Special Delivery Instructions." In the case of (a) above, such
Share must be duly  endorsed or  accompanied  by a properly  executed  share 
power,  with the endorsement  or signature  on the share power and on the Letter
of Transmittal guaranteed  by a financial  institution  that is a member of the
Stock Transfer Association's  approved  medallion  program  (such as STAMP, 
SEMP, OR MSP) (an "Eligible   Institution"),   unless  surrendered  on  behalf 
of such Eligible Institution.  In the  case  of (b)  above,  the  signature  on 
the Letter of Transmittal must be similarly guaranteed.

     The method of delivery of Shares, this Letter of Transmittal, and all
other required documents is at the option and risk of the tendering shareholder 
and will be deemed made only when actually  received by the Depository.  If
delivery is by mail, registered mail with return receipt requested,  properly
insured, is recommended.  In all cases,  sufficient  time should be allowed to
ensure timely delivery.

     2. Inadequate Space. If the space provided herein is inadequate,  the
Share certificate  numbers  and/or  the  number  of  Shares  and  any  other 
required information  should  be  listed  on a  separate  schedule  attached 
hereto and separately  signed on each  page  hereof  in the same  manner as this
Letter of Transmittal is signed.

     3.  Partial  Tenders.  If  fewer  than  all  the  Shares  evidenced  by
any certificate submitted are to be tendered, fill in the number of Shares which
are to be tendered in the box entitled  "Number of Shares  Tendered."  In such
case, new  Certificate(s)  for the remainder of the Shares that were  evidenced
by old Certificate(s)  will be sent to the  Company  as soon as  practicable 
after the expiration of the Offer. All Shares  represented by Certificate(s) 
delivered to the Depository will be deemed to have been tendered unless 
otherwise indicated.

     4. Signature on Letter of Transmittal,  Share Powers, and Endorsements. 
If this Letter of Transmittal  is signed by the registered  holder(s) of the
Shares tendered hereby, the signature(s) must correspond with the name(s) as
written on the face(s) of the Stock Certificate(s) without alteration, 
enlargement, or any change whatsoever.

     If any of the  Shares  tendered  hereby  are owned of record by two or
more joint owners, all such owners must sign the Letter of Transmittal.

If  any  tendered  Shares  are  registered  in  different  names  on  the 
stock certificate(s),  it will be  necessary  to  complete,  sign and  submit 
as many separate  Letters of Transmittal as there are different  registrations 
of Stock Certificates.


<PAGE>

     When this Letter of Transmittal  is signed by the  registered  holder(s)
of the Shares  evidence by Stock  Certificates  listed and submitted  herewith, 
no endorsements  of Stock  Certificates  or separate stock powers are required. 
If this  Letter of  Transmittal  is signed by a person  other  than the 
registered holder(s) of the Stock Certificates listed and tendered hereby, or if
payment is to be made or Stock  Certificates  for Shares not  accepted  for 
payment or not tendered are to be issued to a person other than the registered
holder, then the tendered Stock Certificates must be endorsed or accompanied by
appropriate stock powers in either  case  signed  exactly  as the name or names
of the registered holder or holders appear(s) on the Stock Certificates with the
signatures on the Stock Certificates or stock powers guaranteed as aforesaid. 
See Instruction 1.

     If this Letter of Transmittal,  or any Stock  Certificate of stock power
is signed by a trustee, executor, administrator, guardian, attorney-in-fact,
agent, officer  of  a   corporation,   or  other  person   acting  in  a 
fiduciary or representative capacity, such person should so indicate when
signing, and proper evidence  satisfactory  to the  Purchasers of such person's 
authority so to act must be submitted.

     If this  Letter  of  Transmittal  is  signed  by a  person  other  than
the registered holder(s) of the Shares evidenced by Stock Certificate(s)  listed
and submitted herewith, the Stock Certificate(s) must be endorsed or accompanied
by appropriate  stock powers,  in either case signed  exactly as the name(s) of
the registered holder(s) appear(s) on the Stock Certificate(s) unless this 
Letter of Transmittal is signed by an Eligible Institution.  Signatures  on such
Stock Certificates or stock powers must be guaranteed by an Eligible 
Institution.

     5.  Special  Payment and  Delivery  Instructions.  If a check  and/or
Stock Certificates  for  unpurchased  Shares and/or Shares not accepted for
payment or not  tendered are to be issued in the name of a person other than the
signer of this  Letter  of  Transmittal,  or  if a  check  is  to  be  sent 
and/or Stock Certificates  are to be returned to someone other than the signer
of this Letter of  Transmittal  or to an address other than that shown above, 
the appropriate boxes   (entitled   "Special   Payment   Instructions"   or 
"Special Delivery Instruction") on this Letter of Transmittal should be
completed. See Instruction 1.

     6. Requests for  Assistance or Additional  Copies.  Requests for
assistance may be  directed  to the  Information  Agent at the  address  set 
forth below. Additional  copies of the Offer to  Purchase,  this Letter of 
Transmittal, the Notice of Guaranteed Delivery,  and the Guidelines for
Certification of Taxpayer Identification Number  of  Substitute  Form  W-9  may 
be  obtained  from the Information  Agent at the address set forth below or form
your  broker, dealer, commercial bank, trust company, or other nominee.

     7. Tax  Identification  Number.  Federal income tax law generally 
requires that a  shareholder  whose  Shares are  accepted  for payment  must 
provide the Depository with his correct Taxpayer Identification  Number ("TIN"),
which, in the case of a shareholder who is an individual, is his social security
number. If the Depository is not provided with


                                                                              
2

<PAGE>

the correct TIN or an adequate basis for an exemption,  such  shareholder may
be subject to a $50 penalty imposed by the Internal Revenue  Service.  In
addition, backup  withholding  at the rate of 31% may be imposed  upon the gross
proceeds resulting from the Offer.  If withholding  results in an overpayment of
taxes, a refund may be obtained.

     Exempt shareholders  (including,  among other, all corporations and
certain foreign  individuals) are not subject to these backup  withholding and
reporting requirements.  To  prevent  possible  erroneous  backup  withholding, 
an exempt shareholder  must enter its correct TIN IN Part 1 of Substitute  Form
W-9, write "Exempt" in Part 2 of such form, and sign and date the form.  See the
enclosed Guidelines for  Certification  of Taxpayer  Identification  Number on
Substitute Form W-9 (the "W-9  Guidelines")  for  additional  instructions.  In
order for a non-resident  alien or foreign  entity to qualify as exempt,  such 
person must submit a completed Form W-8,  "Certificate of Foreign Statue." Such
forms may be obtained from the Depository.

     If the Shares are held in more than one name or are not in the name of
the actual owner, consult the W-9 Guidelines for information on which TIN to
report.

     If you do not have a TIN,  consult the W-9 Guidelines for  instructions 
on applying for a TIN, check the box in Part 2 of the Substitute Form W-9, and
sign and date the form.  If the box in Part 2 is checked,  the  shareholder  or
other payee must also complete the  Certificate  of Awaiting  Taxpayer 
Identification Number  below.  If you provide you TIN to the  Depository  within
60 days of the date the Depository  receives such form, any amounts withheld
during such 60-day period will be refunded to you by the Depository. Note:
Checking the box in Part 2 on the form means that you have  already  applied for
a TIN or that you intend to apply for one in the near future.

     IMPORTANT:  This Letter of Transmittal  (or a facsimile  hereof), 
properly completed  and duly  executed,  together with Stock  Certificates  and
all other required documents or the Notice of Guaranteed  Delivery must be
received by the Depository prior to the Expiration Date.

                                 Exhibit (a)(6)
                                    AGREEMENT


     1. The undersigned John Brownfield,  John Keck, Kenny Stevens, Frederick
H. Sherman, J.W. Donaldson Jr., and Harold Morrow (hereinafter "Beneficial
Owners") desire to invest  by the  purchase  of as many  shares as  possible 
either as a friendly or hostile  take-over  of Mimbres  Valley  Farmer's 
Association, Inc. (hereinafter  Farmer's).  We each  agree  to pay our  pro-rata
share of all the expenses  incident to the take-over,  including filing fees and
attorney's fees.  The estimated cost of the attorney's fees through Jenkens &
Gilchrist's firm are estimated to be $25,000.00 to $50,000.00,  however, if each
of the parties takes the  responsibility  for filling out their own 
documentation,  and if Frederick Sherman does as much of the legal work as
possible at a lesser rate than charged by the Jenkens & Gilchrist firm, then 
that will reap substantial  savings to the parties.  Sherman  is not an  expert 
in securities  work and will have all work reviewed  by  either a New  Mexico or
Texas  securities  expert.  If any of the parties have to hire services done
which is to the benefit of the parties, then those  costs would also be 
shareable  costs.  Sherman  would not charge for any costs that would not be to
the benefit of all the parties,  or that would not be the kind of expenses that
would decrease the expenses of the Jenkens & Gilchrist firm.

     2. It is  contemplated  that there would be six (6) families  with eight
or more of the  Beneficial  Owners  each  participating  in this tender to
purchase shares. Any of the Beneficial Owners that was not able to purchase as
much stock at this  time  would be  authorized  to buy  sufficient  stock  from
each of the Beneficial  Owners,  and  each of the  Beneficial  Owners  herein 
agree to sell sufficient stock so that each of the six of the Beneficial Owners
of this buying group, together with their families, will each be able to have
blocks of six (6) equal  shares of stock.  This right to buy would be open for
a period of 5 years at the prevailing  rate of interest paid by that Purchaser
for Kenny and 60 days for everyone else as Kenny has a particular  financial 
problem  requiring more time.

     3. It is recognized that each of the of the Beneficial Owners of this
group and their respective families bring certain expertise to the group. No one
will charge for the respective  services or expertise  toward the common goal of
this or subsequent offers of purchase except as provided above.

     4. It is agreed that the purpose of this tender  offer is to actually 
help Farmer's Inc.  become more  competitive in a market with increased 
competition.  There is a new store being built named  Pepper's.  Furr's  Grocery
Store is also getting very competitive.  With the current  management at
Farmer's,  there is a good  likelihood  that Farmer's will not be competitive in
this  environment and will lose  substantial  money and  market  share.  In 
addition,  the number of stockholders and the current structure of the Board and
management are such that the likelihood of being competitive is significantly
decreased. In addition, the amounts of dividends that are given to stockholders
are highly inadequate, such that the interests of the stockholders are not
adequately being represented. If the current Board is receptive to making
Farmer's more competitive in these ways,  then it is likely that this will not
be a hostile  take-over  but a friendly  take-over,  however,  personalities  of
the  Beneficial  Owners of the current Board may prevent improvement of Farmer's
which would be adverse to the interests of the shareholders and the community
necessitating this tender offer.  It is the  desire  for all the  shares  to be 
purchased  and to  eliminate the tremendous  waste that has been caused by
ownership of  fractional  shares.


<PAGE>

The  restrictions on ownership of small numbers of shares has led to the lack
of accountability to the shareholders who have so little power and lack of
interest by the  shareholders  as they each have so little  invested.  The cost
to comply with SEC regulations is currently costing more each year to comply 
with than the shares have  customarily  been sold for. It is  envisioned  that 
this group will acquire  shares and the families may be included as part of the 
group with legal ownership  in several of the members of the family but 
beneficial ownership in the six  Beneficial  Owners.  Each  family  member  will
also need to sign this agreement by fax or otherwise. There may be a new Board 
of Directors elected and the Bylaws  amended to allow the  restructuring  to 
permit ownership of greater numbers of shares in any one individual and to  
restructure the corporation to increase its competitiveness.  If not enough 
shares are purchased to allow changing the Bylaws and for electing such new 
Directors as necessary to accomplish these purposes, attempts will continue to 
be made to gain control of Farmer's to the  benefit of the  shareholders  and to
make it more competitive. Attempts will be made to pass on all costs  incurred 
in this take-over, beyond the  actual  cost of shares,  to  Farmer's  if this  
public offering  is either partially or wholly  successful.  It is contemplated
that the organization will allow  cumulative  voting to protect the interests of
any minority shareholder, and that each of the six (6)  Beneficial  Owners 
herein will be willing to serve as  Directors  as soon as they may qualify  
under the current  Bylaws or amended Bylaws.

     5. Each of the signatories herein trust each other and are joining
together in the hopes  that they can  accomplish  good  goals  for  Farmer's and
for the shareholders of Farmer's.  As an example,  in the past the most that
shares were customarily  sold for was between  $15.00 and $30.00.  Under the
offering, each shareholder will be offered $50.00 for their shares.  Each of the
parties agree that if there is any dispute with each other, they will initially 
mediate the matter  through a  professional  mediator,  and if that does not
work,  that all disputes between any of participants  herein or their families 
regarding any of the subject  matter of this  Agreement  or this tender  offer, 
or their future relationships  in  the  current   organization   will  be 
resolved  by binding arbitration  through an individual each of the parties can
agree to, and if that cannot be implemented, they agree to Earl Spruiell as an
independent arbiter. If no one can be agreed to or is unwilling to act, then the
selection  will be made by the  District  Court Judge in Deming or as otherwise 
designated  by the New Mexico Supreme Court.  In no event will any of the
disputes  between the parties or families  involving  these  transactions  be 
submitted to Court for anything other than  enforcement  of the Agreement or as
provided for in paragraph 7, and if such does occur, the parties or persons that
cause such expense  agree to be obligated for all the attorney's fees and the
costs of those that have to defend such action.

     6. It is understood  that attempts will be made to gain  concurrence on
all major  matters,  and that no costs or  expenses  will be  incurred by any
person obligating  the  others  that is not agreed to by at least the  majority 
of the Beneficial Owners.

     7. If any person herein changes their mind regarding this association,
they will still keep  confidential all matters relating herein,  and will
continue to have a  fiduciary  obligation  to  this  association.  The 
association will be entitled,  and are authorized to obtain a restraining  order
against any person, including  family members that violate this, 

                                                                          Page
2

<PAGE>

or in any way  jeopardize  the public  offering  being  initiated  as well as
an action for damages.

     8. Kenny Stevens has done an exemplary job of management of Farmer's in
the past, and it is hoped he will be the manager of Farmer's.  However,  there
is no contract  agreement with Mr. Stevens that would require an articulated
cause for his  dismissal if he chooses to be the manager.  Nor would any of the
parties in this group have any right to any position or continuing positions 
with Farmer's.

     9. Should any party herein  withdraw  their  capital or support,  then
such party  agrees  and  understands  that the group may  borrow  the funds or
obtain alternative  investors to take his place. That individual along with
family will be obligated for such sum until  completion of the offering or 
replacement, at which time all the remaining  participants  shall have an equal
right to buy out that party's and family's  interests  together with his share
of costs so all of the remaining family  initiators have an equal share or
opportunity for an equal share.  It is agreed  that the sales of stock  will be 
subject to the rights of each of the of the Beneficial  Owners hereto to first
purchase shares before any of the shares offered to other parties not signatory 
herein.  No shares will be sold  outside  this  group  for a  period  of 2 years
to  allow  stability and confidence in the community as well as implementing the
goals of making Farmer's more  competitive.  Each of the undersigned will obtain
a power of attorney from family  members or will have family  members  agree to
the  agreement by fax or otherwise and will  indemnify and hold harmless all the
other of the Beneficial Owners and their families from any actions of family
members who have not agreed to this agreement.

     10. Genie Rush of Mimbres Valley Abstract and Title Company is hereby
given a  limited  power of  attorney  to  divide  the  shares  so that each of
the six Beneficial Owners and their  extended  families  have an equal 1/6 share
of all stock. If extended family members already have stock,  they will get less
shares so that all six family  groups will end up with equal voting  power. 
Genie Rush will follow the directions of each  beneficial  owner as to how many
shares will be purchased by each extended family member.  This equal number of
shares may be decreased by any Beneficial Owner who is unable to purchase their
equal share at which time the remaining of the Beneficial  Owners or their
extended families or Alamo Ranch  Co. or its  Beneficial  Owners  may  purchase 
those  Shares not purchased, subject to the right of purchase for five years for
Kenny or 60 days for the others plus  interest  costs  incurred.  Frederick  H.
Sherman is hereby given a limited power of attorney by each  Beneficial  Owner
and extended family member to sign their  respective  names to all documents to
be filed pursuant to the Offer to Purchase,  any  extensions of time,  any 
amendments to be filed or anything else that needs to be done to effectuate the
purposes  contemplated by this agreement and the Offer to Purchase.


                                                                          Page
3

<PAGE>


/s/ John E. Keck                   /s/ Linda C. Keck
- -------------------------------    -------------------------------
John E. Keck                       Linda C. Keck


/s/ Melinda E. Dougherty           /s/ Sean P. Dougherty
- -------------------------------    -------------------------------
Melinda E. Dougherty               Sean P. Dougherty


/s/ Sean P. Dougherty, Jr.         /s/ Christopher J. Dougherty
by Sean Dougherty                  by Melinda Dougherty
- -------------------------------    -------------------------------
Sean P. Dougherty, Jr.             Christopher J. Dougherty


/s/ Albert P. Keck, II             /s/ Caroline D. Keck
- -------------------------------    -------------------------------
Albert P. Keck, II                 Caroline D. Keck


/s/ Alexandra M. Keck              /s/ Julianna D. Keck
by Caroline Keck                   by Caroline Keck
- -------------------------------    -------------------------------
Alexandra M. Keck                  Julianna D. Keck


/s/ Edward K. Saylor               /s/ Victoria M. Saylor
- -------------------------------    -------------------------------
Edward K. Saylor                   Victoria M. Saylor


/s/ John E. Keck
- -------------------------------    
John E. Keck, President of Alamo Ranch Co.


                                                                          Page
4
<PAGE>


/s/ Frederick H. Sherman           /s/ Janie Jontz Sherman
- -------------------------------    -------------------------------
Frederick H. Sherman               Janie Jontz Sherman


/s/ Jerah E. Sherman               /s/ F. Jakub Sherman
- -------------------------------    -------------------------------
Jerah E. Sherman                   F. Jakub Sherman


/s/ Ben Sherman                    /s/ Kathy Strauss
- -------------------------------    -------------------------------
Ben Sherman                        Kathy Strauss


/s/ David Strauss                  /s/ Amy Strauss
- -------------------------------    -------------------------------
David Strauss                      Amy Strauss


/s/ Kristin Strauss                /s/ Ben K. Sherman  ###-##-####
- -------------------------------    -------------------------------
Kristin Strauss                    Ben K. Sherman


                                                                          Page
5
<PAGE>


/s/ John Bryan Johnson             /s/ Jill M. Johnson
- -------------------------------    -------------------------------
John Bryan Johnson                 Jill M. Johnson


/s/ J.W. Donaldson, Jr.            /s/ Dianne Donaldson
- -------------------------------    -------------------------------
J.W. Donaldson, Jr.                Dianne Donaldson


/s/ Jeremy Donaldson               /s/ Luke Donaldson
- -------------------------------    -------------------------------
Jeremy Donaldson                   Luke Donaldson


/s/ Sarah Donaldson                /s/ J.W. Donaldson, Pres. J.W. Donaldson
Co.
- -------------------------------   
- --------------------------------------------
Sarah Donaldson                    J.W. Donaldson, President J.W. Donaldson,
Co.


/s/ Johnny M. Johnson              /s/ Ruth Ann Johnson
- -------------------------------    -------------------------------
Johnny M. Johnson                  Ruth Ann Johnson


                                                                          Page
6
<PAGE>


/s/ John Brownfield                /s/ Marsha M. Brownfield
- -------------------------------    -------------------------------
John Brownfield                    Marsha M. Brownfield


/s/ Keith D. Brownfield            /s/ Jesse L. Brownfield
- -------------------------------    -------------------------------
Keith D. Brownfield                Jesse L. Brownfield


/s/ Ella Rose MacGibbon            /s/ Chris Sanders
- -------------------------------    -------------------------------
Ella Rose MacGibbon                Chris Sanders


/s/ Pam Sanders                    /s/ Brad Sanders by Chris Sanders
- -------------------------------    ---------------------------------
Pam Sanders                        Bradley Sanders


/s/ Clinton Sanders by Chris Sanders  /s/ Cory Sanders by Chris Sanders
- -------------------------------       -------------------------------
Clinton Sanders                       Cory Sanders


                                                                          Page
7
<PAGE>


/s/ Kenneth E. Stevens             /s/ Craig Elliot Stevens
- -------------------------------    -------------------------------
Kenneth Stevens                    Craig Elliot Stevens


/s/ Joel Stevens                   /s/ Kyle Stevens
- -------------------------------    -------------------------------
Joel Bradley Stevens               Kyle Edward Stevens


/s/ Katherine Stevens              /s/ Beth Stevens
- -------------------------------    -------------------------------
Katherine Stevens                  Beth Stevens


/s/ Kelley Stevens                 /s/ Nathaniel Stevens
- -------------------------------    -------------------------------
Kelly Stevens                      Nathaniel Stevens by Kelly Stevens


                                                                          Page
8
<PAGE>


/s/ Harold Morrow                  /s/ Diane W. Morrow
- -------------------------------    -------------------------------
Harold Morrow                      Diane W. Morrow


/s/ Ashlee M. Morrow               /s/ Dustin Morrow
- -------------------------------    -------------------------------
Ashlee M. Morrow                   Dustin W. Morrow


/s/ Jordon Morrow                  /s/ Harold Morrow
- -------------------------------    -------------------------------
Jordon C. Morrow                   Harold Morrow, President Morrow & Company


/s/ Jack F. Morrow                 /s/ Betty M. Morrow
- -------------------------------    -------------------------------
Jack F. Morrow                     Betty M. Morrow


/s/ Patsy T. Merrill               /s/ Frank Merrill
- -------------------------------    -------------------------------
Patsy T. Merrill                   Frank Merrill


                                                                          Page 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission