MIMBRES VALLEY FARMERS ASSOCIATION INC
10QSB, 1999-02-16
VARIETY STORES
Previous: APPLIED VOICE RECOGNITION INC /DE/, 8-K/A, 1999-02-16
Next: ARC INTERNATIONAL CORP, SC 13G, 1999-02-16



U.S.SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-QSB

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange 
Act of 1934 for the quarterly period ended December 31, 1998.

Commission File Number 0-13963

MIMBRES VALLEY FARMERS ASSOCIATION, INC.
(Exact name of registrant as specified in its charter)


     NEW MEXICO                            85-0054230
(State or other jurisdiction of               (I.R.S. Employer
incorporation or organization)               Identification No.)
     

811 South Platinum, Deming, New Mexico  88030
(505) 546-2769


     Check whether the issuer (1) filed all reports required to be filed by 
Section or 15(d) of the Exchange Act during the past 12 months (or for such 
shorter period that the registrant was required to file such reports, and (2) 
has been subject to such filing requirements for the past 90 days.  Yes X   
No   

     As of January 29, 1999, 13,776 shares of Common Stock of Mimbres Valley 
Farmers Association, Inc. ("Farmers" or the "Company") were outstanding.


     Transitional small business disclosure format:  Yes     No X 

<PAGE>PART I:  FINANCIAL INFORMATION

ITEM 1:  FINANCIAL STATEMENTS
<TABLE>
MIMBRES VALLEY FARMERS ASSOCIATION, INC.
d.b.a. FARMERS, INC.
BALANCE SHEETS
December 31, 1998 and June 30, 1998
<CAPTION>
ASSETS

                                                  DEC 1988     JUNE 1998
CURRENT ASSETS:                 Unaudited          Audited  
<S>                                               <C>                 <C>  
CURRENT ASSETS:                                                    

Cash and equivalents                      648,445           392,092
Accounts receivable, 
net of allowance for 
doubtful accounts
of $16,612 and $25,000     
          Trade                                       93,650           127,699
          Related parties                           1,274               4,651
Inventories                                    1,074,270        1,232,669
Prepaid expenses                                  8,221            61,074
Note receivable--supplier                   11,742            11,741
Deferred income tax asset                240,100           240,100

          Total current assets             2,077,702        2,070,026

PROPERTY AND 
EQUIPMENT, net                        1,630,233        1 ,746,749

OTHER NON-CURRENT 
ASSETS:
     Note receivable-supplier              47,926              47,926
     Investments in supplier                79,200              78,400
     Other Assets                                 37,016              37,016

     Other non-current assets, net      164,142            163,342
                                                                        
           Total assets                        3,872,077         3,980,117
</TABLE>
<PAGE>
<TABLE>
MIMBRES VALLEY FARMERS ASSOCIATION, INC.
d.b.a. FARMERS, INC.
BALANCE SHEETS
December 31, 1998 and June 30, 1998
<CAPTION>

LIABILITIES AND SHAREHOLDERS' EQUITY


                                                DEC 1998     JUNE 1998
                                                Unaudited         Audited
<S>                                               <C>                 <C>  
CURRENT LIABILITIES:                                              


Accounts payable                            543,487          503,988
Current portion of long-term 
debt and capital leases                     141,954          141,954
Accrued expenses payable               162,283          163,915
                                                                         
   Total current liabilities                 847,724           809,857
     
NON-CURRENT LIABILITIES:

Deferred income taxes                     239, 469          239,469
Long-term debt and capital 
leases, less current portion            1,495,005        1,543,339

  Total non-current liabilities        1,734,474        1,782,808

               Total liabilities               2,582,198        2,592,665

SHAREHOLDERS' EQUITY:

Common stock, $25 par value: 
500,000 authorized; 13,910 
issued and 13,776 outstanding         347,750           347,750
     Retained earnings                        945,479       1,043,052
     Less:  134 shares 
     of treasury stock                            (3,350)             (3,350)
                              
    Total shareholder's equity         1,289,879        1,387,452
     
    Total liabilities and 
     shareholder's equity                 3,872,077        3,980,117

</TABLE>
<PAGE>
<TABLE>
MIMBRES VALLEY FARMERS ASSOCIATION, INC.
d.b.a. FARMERS, INC.
STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
For the Six Months Ended December 31, 1998 and December 31, 1997
UNAUDITED
<CAPTION>

                                        Six Months Ended     Six Months Ended
                                               DEC  1998                DEC 
1997       
<S>                                               <C>                 <C>  
NET SALES AND 
GROSS REVENUE                      6,835,514        8,253,234
COST OF SALES                         5,374,629        6,446,114
Gross profit                                   1,460,885        1,807,120

SELLING, GENERAL 
AND ADMINISTRATIVE
EXPENSE                                     1,620,420        1,978,499

OPERATING LOSS                       (159,535)        (171,379)

OTHER INCOME 
(EXPENSE):
  Other income, net                           137,682           213,087
     Interest expense                           (75,720)         (111,812)

     Loss before income 
     tax benefit                                    (97,573)           
(70,104)

INCOME TAX BENEFIT 
(EXPENSE)                                                 -              
23,835

   Net loss                                          (97,573)           
(46,269)

RETAINED EARNINGS:

Beginning of the period                1,043,052        1,400,398
End of the period                             945,479        1,354,129

Net (loss) earnings 
per common share                                     (7)                   (3)

</TABLE>
<PAGE>
<TABLE>
MIMBRES VALLEY FARMERS ASSOCIATION, INC.
d.b.a. FARMERS, INC.
STATEMENTS OF CASH FLOWS
For the Six Months Ended December 31, 1998 and 1997
UNAUDITED
<CAPTION>

                                      Six Months Ended      Six  Months Ended
                                     December 31, 1998      December 31, 1997 
<S>                                               <C>                 <C>  
CASH FLOWS FROM 
OPERATING ACTIVIES:
Net loss                                          (97,573)          (46,268)
adjustments to reconcile net 
loss to net cash  provided 
(used) by operating activities:       
  Depreciation and amortization     139,265            150,902
Changes in assets and liabilities:
   Accounts receivable, net                37,427             81,263
   Inventories                                   158,399            (31,241)
   Prepaid expenses                            52,851             74,917
   Prepaid income taxes                               -           326,144
   Accounts payable                            39,499         (500,672)
   Accrued expenses                            (1,632)          (21,109)

   Net cash provided by 
   operating activities                      328,236               33,936

CASH FLOWS FROM 
INVESTING ACTIVITIES:

Additions to property and 
equipment, net                                (22,749)             (26,563)
(Increase) Decrease in 
investment in supplier                         (800)                 4,629

Net cash used by investing 
activities                                         (23,549)             
(21,934)

CASH FLOWS FROM 
FINANCING ACTIVITIES:
Proceeds from long term debt 
     and capital leases                                   -             
180,097
Repayment of long-term 
     debt and capital leases               (48,334)            (357,612)

Net cash used by financing 
activities                                          (48,334)           
(177,515)

INCREASE (DECREASE) 
IN CASH                                         256,353           (165,513)

Cash at beginning of period            392,092             414,538

Cash at end of period                      648,445             249,025
</TABLE>

<PAGE>
MIMBRES VALLEY FARMERS ASSOCIATION, INC.
d.b.a. FARMERS, INC.
Notes to Financial Statements
UNAUDITED

1.     Basis of Presentation

     In the opinion of management, the accompanying unaudited financial 
statements contain all adjustments necessary to present fairly the financial 
position of Farmers as of December 31, 1998 and June 30, 1998 and the results 
of operations and cash flows for the six-month periods ending December 31, 
1998 and December 31, 1997.

     The accounting policies followed by Farmers are set forth in Note 1 to 
the financial statements in the 1998 Farmers Annual Report filed on Form 
10-KSB.

     The results of operations for the six-month period ended December 31, 
1998 is not necessarily indicative of the results to be expected for the full 
year.

     Net loss per share for the Quarter ended December 31, 1998 was $7.  Net 
loss per share for the Quarter ended December 31, 1997 was $3.  Earnings 
(loss) per share is calculated by dividing the net income (loss) by the 
number 
of shares outstanding of 13,776 in 1997 and 1998.

<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS 
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     This Form 10-QSB contains certain forward-looking statements.  For this 
purpose any statements contained in this Form 10-QSB that are not statements 
of historical fact may be deemed  to be forward looking statements.  Without 
limiting the foregoing, words like "may", "will", "expect", "believe", 
"anticipate", "estimate" or "continue" or comparable terminology are intended 
to identify forward looking statements.  These statements by their nature 
involve substantial risks and uncertainties, and actual results may differ 
materially depending on a variety of factors.

Financial Condition
     The major supplier for Farmers IGA Supermarket transferred its warehouse 
distribution center from El Paso to Lubbock, Texas in August 1998.  Due to 
problems related to the change in distribution centers, Farmers IGA 
Supermarket experienced shortages of numerous inventory products during the 
first and second quarters.  Farmers worked with the supplier to solve the 
problems related to the new distribution center during the second quarter of 
the current fiscal year.   During the second quarter, the Company has been 
able to rebuild its inventory to normal levels.

     Working capital ratios were 2.45 at December 31, 1998 and 2.55 at June 
30, 1998.

     The Company is continuing to explore the possibility of refinancing its 
long-term debt in an effort to reduce its interest expense.  The Company does 
not expect changes in its overall debt and believes that short-term cash 
requirements will be met from funds generated from its daily operations.

     The Company is continuing to review inventory products and categories at 
all stores to improve product margins and  movement.
     
Results of Operations

     The Company's total sales for the second quarter of $3,372,156 were 
consistent with the previous quarter's total sales of $3,463,358.  Second 
quarter total sales for fiscal year 1999 compared to the same period in 
fiscal 
year 1998 were down approximately 17% ($6,835,514 compared to $8,253,324).   
The decrease was primarily due to the relocation and downsizing of the 
Hardware Store in the fourth quarter of the 1998 fiscal year.  Other factors 
contributing to the decline in sales were warehouse distribution problems at 
Farmers IGA Supermarket and a decrease in the Feed Store sales due to an 
overall decline in the regional livestock market and improved range 
conditions 
in 1998.  

     In the first quarter of the current fiscal year, a national chain 
discount supercenter store opened in Silver City, New Mexico.  Silver City is 
in Farmers' trade area.  Some amount of the decline in the second  quarter 
sales may have been caused by increased competition within Farmers trade 
area.  Management does not expect the new supercenter store to have a 
material 
continuing affect on sales in its IGA Supermarket or Hardware Store.  

     Gross margins increased to 26.1% in the current quarter compared to 
16.8% 
for the previous quarter.  The increase was due primarily to the 
stability in the total amount of obsolete inventory, the improvement in the 
pricing of new inventory in the Hardware Store, and the resolution of the 
distribution problem with the Company's major supplier. 
     
     The Company is continuing to monitor its hardware store operations at 
its 
new location adjacent to the IGA Supermarket.  Although operating expenses 
have decreased significantly, the hardware store has yet to make an operating 
profit at its new location.  Farmers has been unable to lease the Highway 
70/80 location building and may have to substantially discount the lease to 
encourage potential renters.  There is a party interested in possibly taking 
this site over from Farmers, but nothing definitive has been obtained from 
the 
third party at this time.

     Other income and expense is consistent with the previous quarter.

     Future results from operations may differ from the opinions expressed by 
Management in the above Management Discussion and Analysis.

Year 2000 Readiness Disclosure

     The Company has conducted a review of its computers systems to identify 
the systems that could be affected by the year 2000 problem.  The year 2000 
problem is the effect of computer programs using two digits (rather than 
four) 
to define the applicable year.  Any of the Company's programs that utilizes 
date sensitive software could recognize the year "00"as 1900 rather than the 
year 2000.  This could result in a major computer system failure or 
malfunction.

     The Company presently believes that, with modifications to existing 
software and conversion to new software and replacement of some equipment, 
the 
Year 2000 problem will not pose a significant operational problem for the 
Company's information systems as so modified and converted.

     The Company has replaced its office and accounting systems with new PCs 
and with new software that are warranted to be Year 2000 compliant.  During 
the second and third quarter, the Company is working with NCR to ensure the 
Company's cash registers are Year 2000 compliant.  The process of upgrading 
the Company's cash registers to make them Year 2000 compliant should be 
completed during the third quarter.

     The Company's main supplier, Fleming Foods, has represented to the 
Company that it is Year 2000 compliant with respect to its dealings with the 
Company.  The Company is continually working with Fleming Foods to ensure 
they 
remain Year 2000 compliant.  In a worst case scenario, if Fleming Foods is 
not 
Year 2000 compliant and is unable supply the Company due to Year 2000 
problems, the Company can obtain its grocery supplies from numerous other 
suppliers without suffering a material impact on the Company's profit margins.

PART II

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS

     On October 29, 1998, the Company held its annual meeting in Deming, New 
Mexico.  At this meeting 5,745 shares were in attendance either in person or 
by proxy.  The following individuals were re-elected as directors of the 
Company for three year terms expiring at the annual meeting in 2001 or until 
their successors are elected and qualified, by acclamation of the 5,745 
shares 
in attendance at the meeting:

          Jim T. Hyatt     
          William R. Johnson, III     
          Judy Phillips     
          Gary Shiflett     

     The following directors continue to serve as directors of the Company 
for 
the remainder of their terms expiring at the annual meeting in 2000:
          Leone Anderson
          James E. Keeler
          Douglas Tharp

     The Shareholders also ratified the appointment of Torres Jones & Company 
as the independent auditors of the Company at the annual meeting by 
acclamation of the 5,745 shares in attendance at the meeting.

ITEM 5.  OTHER

     On December 31, 1998, Garry S. Carter resigned as Chief Executive 
Officer 
and General Manager of Mimbres Valley Farmers Association, Inc.

     On December 31, 1998, Diane C. Carter resigned as Chief Financial 
Officer 
and Controller of Mimbres Valley Farmers Association, Inc.

     The resignations of Garry and Diane Carter were due to personal reasons 
and were not the result of any disagreement with the Company on any matter 
relating to the Company's operations, policies or practices.  The Company has
hired Dean Stovall effective February 15, 1999, as the Company's General
Manager and Chief Executive Officer.  Mr. Stovall was previously the
President of the Norwest Bank in Deming, New Mexico.  The Company is in the
process of interviewing candidates to replace the position of Principal
Accounting Officer of Mimbres Valley Farmers Association, Inc.  In the
interim, Mr. Wallace Burke has been acting as the Interim General
Manager of the Company.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.
     
     (a) Exhibits

     See the Index to Exhibits which is incorporated herein by reference.

      (b)  Reports on Form 8-K

     The Company did not file any reports on Form 8-K during the quarter.


<PAGE>

SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of 
1934, the registrant has caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

Dated: February 15, 1999.
MIMBRES VALLEY FARMERS ASSOCIATION, INC.



By   /s/ Wallace Burke      
    Wallace Burke
     Acting General Manager
    (Authorized Representative)

<PAGE>
INDEX TO EXHIBITS


Exhibit No.     Description of Exhibits     

3(i)     Articles of Incorporation (aa)

3(ii)    Bylaws (aa)

27       Financial Data Schedule *

(aa)Incorporated by reference to the Company's Registration Statement on Form 
S-1.

* Filed Herewith
 

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE DECEMBER 31, 1998 UNAUDITED FINANCIAL
STATEMENTS INCLUDED AS ITEM 1 TO FORM 10-QSB TO WHICH THIS
SCHEDULE IS ATTACHED.  THIS SCHEDULE IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO THESE FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               DEC-31-1998
<CASH>                                         648,445
<SECURITIES>                                         0
<RECEIVABLES>                                  169,930
<ALLOWANCES>                                    16,612
<INVENTORY>                                  1,074,270
<CURRENT-ASSETS>                             2,077,702
<PP&E>                                       1,630,233
<DEPRECIATION>                                 139,265
<TOTAL-ASSETS>                               3,872,077
<CURRENT-LIABILITIES>                          847,724
<BONDS>                                      1,495,005
                                0
                                          0
<COMMON>                                       347,750
<OTHER-SE>                                     945,479
<TOTAL-LIABILITY-AND-EQUITY>                 3,872,077
<SALES>                                      6,835,514
<TOTAL-REVENUES>                             6,973,196
<CGS>                                        5,374,629
<TOTAL-COSTS>                                6,995,049
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              75,720
<INCOME-PRETAX>                               (97,573)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (97,573)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (97,753)
<EPS-PRIMARY>                                      (7)
<EPS-DILUTED>                                      (7)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission