MIMBRES VALLEY FARMERS ASSOCIATION INC
10QSB, 2000-11-14
VARIETY STORES
Previous: APPLIED VOICE RECOGNITION INC /DE/, 10QSB, EX-27.1, 2000-11-14
Next: MIMBRES VALLEY FARMERS ASSOCIATION INC, 10QSB, EX-27, 2000-11-14



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB

       Quarterly report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 for the quarterly period ended September 30, 2000.

                         Commission File Number 0-13963

                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
             (Exact name of registrant as specified in its charter)

             NEW  MEXICO                               85-0054230
   (State or other jurisdiction of                 (I.R.S.  Employer
    incorporation or  organization)                Identification No.)



                  811 South Platinum, Deming, New Mexico  88030
                                 (505) 546-2769

     Check  whether  the  issuer  (1)  filed all reports required to be filed by
Section  or  15(d)  of  the  Exchange Act during the past 12 months (or for such
shorter  period  that the registrant was required to file such reports), and (2)
has  been  subject  to  such  filing  requirements  for  the  past  90  days.

                              Yes  X             No

     As  of  September  30,  2000,  13,776 shares of Common Stock Mimbres Valley
Farmers  Association,  Inc.  ("Farmers"  or  the  "Company")  were  outstanding.

       Transitional small business disclosure format:    Yes         No  X


                                        2
<PAGE>
<TABLE>
<CAPTION>
                          PART I: FINANCIAL INFORMATION

                          ITEM 1: FINANCIAL STATEMENTS

                       MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                 d.b.a. FARMERS, INC.
                                    BALANCE SHEETS
                         September 30, 2000 and June 30, 2000

                                        ASSETS


                                                  UNAUDITED      AUDITED
CURRENT ASSETS:                              SEPTEMBER 2000   JUNE  2000
                                             ===============  ===========
<S>                                          <C>              <C>
Cash and equivalents                         $       168,838  $   256,690
Accounts receivable, net of allowance for
doubtful accounts of $4,000 and $4,000

      Trade                                           64,383       74,115
      Related parties                                  1,380        5,952
      Other                                            8,524        7,246
      Inventories                                  1,039,724    1,081,049
      Prepaid expenses                                49,294       76,945
      Note receivable supplier                             -        8,032
                                             ---------------  -----------
                 Total current assets              1,332,143    1,510,029
                                             ---------------  -----------

PROPERTY AND
  EQUIPMENT, net                                   1,233,657    1,271,632
                                             ---------------  -----------

OTHER NON-CURRENT ASSETS:
  Note receivable, net of current portion             27,117       27,117
  Investments in supplier                             10,500       10,500
  Other Assets                                        20,316       20,316
  Deferred income tax asset                              631          631
                                             ---------------  -----------
     Other non-current assets, net                    58,564       58,564
                                             ---------------  -----------

                 Total assets                $     2,624,364  $ 2,840,225
                                             ===============  ===========
</TABLE>


                                        3
<PAGE>
<TABLE>
<CAPTION>
                             MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                       d.b.a. FARMERS, INC.
                                          BALANCE SHEETS
                               September 30, 2000 and June 30, 2000

                               LIABILITIES AND SHAREHOLDERS' EQUITY


                                                      UNAUDITED       AUDITED
CURRENT LIABILITIES:                               SEPTEMBER 2000    JUNE 2000
                                                   ===============  ===========
<S>                                                <C>               <C>
  Accounts payable                                 $      839,575   $  970,877
  Current portion of long-term
    debt and capital leases                             1,338,270    1,356,190
  Accrued expenses payable                                183,943      159,818
                                                   ---------------  -----------
      Total current liabilities                         2,361,788    2,486,885
                                                   ---------------  -----------
NON-CURRENT LIABILITIES:

  Long-term debt and capital leases,
    less current portion                                      829        3,315
                                                   ---------------  -----------
    Total non-current liabilities                             829        3,315
                                                   ---------------  -----------

      Total liabilities                                 2,362,617    2,490,200
                                                   ---------------  -----------

SHAREHOLDERS' EQUITY:

  Common stock, $25 par value;
    20,000 authorized: 13,910 issued
    and 13,776 outstanding                                347,750      347,750
  Retained earnings (deficit)                             (82,653)       5,625
  Less: 134 shares of treasury stock                       (3,350)      (3,350)
                                                   ---------------  -----------

      Total shareholders' equity                          261,747      350,025
                                                   ---------------  -----------

         Total liabilities and shareholders' equity

                                                   $    2,624,364   $2,840,225
                                                   ===============  ===========
</TABLE>


                                        4
<PAGE>
<TABLE>
<CAPTION>
                         MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                   d.b.a. FARMERS, INC.

                 STATEMENTS OF OPERATIONS AND RETAINED EARNINGS (DEFICIT)
           For the Three Months Ended September 30, 2000 and September 30, 1999
                                         UNAUDITED

                                                 Three Months Ended    Three Months Ended
                                                   SEPTEMBER 2000        SEPTEMBER 1999
<S>                                             <C>                   <C>
NET SALES AND GROSS REVENUE                     $         3,150,717   $         3,257,451

COST OF SALES                                             2,507,849             2,601,896
                                                --------------------  --------------------

  Gross profit                                              642,868               655,555

SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES                                   664,593               693,223
                                                --------------------  --------------------

OPERATING LOSS                                              (21,725)              (37,668)

OTHER INCOME (EXPENSE):

  Other income, net                                          55,971                58,734
  Interest expense                                          (32,924)              (34,312)
                                                --------------------  --------------------

    Income (loss) before
      income tax benefit                                      1,322               (13,246)

INCOME TAX BENEFIT (EXPENSE)                                      -                     -
                                                --------------------  --------------------

INCOME (LOSS) FROM CONTINUING
  OPERATIONS                                                  1,322               (13,246)

DISCONTINUED OPERATIONS

Income (loss) from operations of discontinued
Hardware and Clothing segment (less
Applicable income taxes of $-0-)                            (89,601)             (129,311)
                                                --------------------  --------------------

NET LOSS                                                    (88,279)             (142,557)

RETAINED EARNINGS (DEFICIT):

  Beginning of the period                                     5,626               586,616
                                                --------------------  --------------------

  End of the period                             $           (82,653)  $           444,059
                                                ====================  ====================

Earnings per share

Income (loss) from
continuing operations                           $              0.10   $             (0.96)
(Loss) from discontinued operations                           (6.50)                (9.39)
                                                --------------------  --------------------

Net loss per common share                       $             (6.41)  $            (10.35)
                                                ====================  ====================
</TABLE>


                                        5
<PAGE>
<TABLE>
<CAPTION>
                            MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                                      d.b.a. FARMERS, INC.
                                    STATEMENTS OF CASH FLOWS
              For the Three Months Ended September 30, 2000 and September 30, 1999
                                           UNAUDITED

                                                      THREE MONTHS ENDED    THREE MONTHS ENDED
                                                      SEPTEMBER 30, 2000    SEPTEMBER 30,1999
                                                     ====================  ====================
<S>                                                  <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

     Net loss                                        $           (88,279)  $          (142,557)

     Adjustments to reconcile net loss to net
     cash provided (used) by operating activities:
         Depreciation and amortization                            68,062                68,169
         Provision for uncollectible receivables                                        (4,000)
     Changes in assets and liabilities:
                 Accounts receivable                              13,026                67,022
                 Inventories                                      41,325              (122,832)
                 Prepaid expenses                                 27,651                27,038
                 Prepaid income taxes                                  -                     -
                 Accounts payable                               (131,302)              212,783
                 Accrued expenses                                 16,153                13,324
                                                     --------------------  --------------------

                 Net cash provided (used)
                 by operating activities

                                                                 (53,364)              118,947
                                                     --------------------  --------------------

CASH FLOWS FROM INVESTING ACTIVITIES:

     Additions to property and equipment, net                    (30,087)              (11,252)
     Decrease in notes receivable                                  8,032                     -
                                                     --------------------  --------------------

                 Net cash used by
                 investing activities
                                                                 (22,055)              (11,252)
                                                     --------------------  --------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Repayment of long-term debt
          and capital leases                                     (12,433)              (23,180)
                                                     --------------------  --------------------

                 Net cash used by
                 financing activities
                                                                 (12,433)              (23,180)
                                                     --------------------  --------------------

INCREASE (DECREASE) IN CASH                                      (87,852)               84,515

Cash at beginning of period                                      256,690               430,619
                                                     --------------------  --------------------
Cash at end of period                                $           168,838   $           515,134
                                                     ====================  ====================
</TABLE>


                                        6
<PAGE>
                    MIMBRES VALLEY FARMERS ASSOCIATION, INC.
                              d.b.a. FARMERS, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                    UNAUDITED

NOTE  1  -  BASIS  OF  PRESENTATION.

     In  the  opinion  of  management,  the  accompanying  unaudited  financial
statements  contain  all  adjustments  necessary to present fairly the financial
position  of  Farmers as of September 30, 2000 and June 30, 2000 and the results
of  operations  and  cash flows for the three-month periods ending September 30,
2000  and  September  30,  1999.

     The  accounting policies followed by Farmers are set forth in Note 1 to the
financial  statements  in  the  1999 Farmers Annual Report filed on Form 10-KSB,
except  for  the  following:

     COMPREHENSIVE  INCOME In the fiscal year 1999, the Company adopted SFAS No.
130,  "Reporting  Comprehensive  Income," which requires companies to report all
changes  in  equity  during  a period, except those resulting from investment by
owners  and  distributed  to  owners, in a financial statement for the period in
which  they are recognized.  Comprehensive income is the total of net income and
all  other  nonowner  changes  in equity (or other comprehensive income) such as
unrealized  gains/losses  on  securities  available-for-sale,  foreign  currency
translation  adjustments  and  minimum  pension  liability  adjustments.
Comprehensive and other comprehensive income must be reported on the face of the
annual  financial  statements,  or  in  the  case  of  interim reporting, in the
footnotes  to  the  financial  statements.  For  2000 and for the quarters ended
September 30, 2000 and 1999, the Company's operations did not give rise to items
includable in comprehensive income which were not already included in net income
(loss).  Therefore, the Company's comprehensive income (loss) is the same as its
net  income  (loss)  for  all  periods  presented.

     SEGMENT  INFORMATION  Effective December 31, 1998, the Company adopted SFAS
No.  131, "Disclosures about Segments of an Enterprise and Related Information."
Reportable  operating  segments are determined based on the Company's management
approach.  As  defined  by SFAS No. 131, the management approach is based on the
way  that  management  organizes  the segments of a company for making operating
decisions  and assessing performance.  While the Company's results of operations
are  primarily  reviewed  on  a consolidated basis, management has organized the
Company into four segments, Grocery, MiniMart, Hardware and Feed.  The following
represents  selected  consolidated  financial  information  for  the  Company's
segments  for  the  three  months  ended  September  30,  2000  and  1999:


                                        7
<PAGE>
<TABLE>
<CAPTION>
September  30,  2000

Segment data           Hardware    Grocery      Feed    Mini Mart    Other      Total
                       ---------  ----------  --------  ----------  --------  ----------
<S>                    <C>        <C>         <C>       <C>         <C>       <C>
     Net sales           72,976   2,472,785    95,727     563,835    35,311   3,240,634
     Income (loss)
     from operations    (72,667)     50,467   (33,535)     (3,513)  (29,031)    (88,279)
     Depreciation        18,486      37,340     1,621      10,293       322      68,062

September 30, 1999

Segment data           Hardware     Grocery     Feed     Mini Mart    Other     Total
                       ---------  ----------  --------  ----------  --------  ----------
     Net sales           57,513   2,679,052   105,935     461,790    70,704   3,374,994
     Income (loss)
     from operations    (92,721)   (125,799)  (11,052)     74,679    12,336    (142,557)
     Depreciation        25,473      29,560     2,333       7,955     3,148      68,469
</TABLE>

ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS

     This  Form  10-QSB  contains  certain forward-looking statements.  For this
purpose  any statements contained in this Form 10-QSB that are not statements of
historical  fact  may  be  deemed  to  be  forward  looking statements.  Without
limiting  the  foregoing,  words  like  "may,"  "will,"  "expect,"  "believe,"
"anticipate," "estimate" or "continue" or comparable terminology are intended to
identify  forward  looking statements.  These statements by their nature involve
substantial  risks  and  uncertainties, and actual results may differ materially
depending  on  a  variety  of  factors.

FINANCIAL  CONDITION  AND  CHANGES  IN  FINANCIAL  CONDITION

     The  Company  continued  to experience significant operating losses for the
first  quarter  of  fiscal  year  2001,  as  it  has for the past several years,
although  the  rate  and amounts of loss are decreasing.  Current management has
only  been  in  position  since  the  end  of  the third quarter of fiscal 2000.

     The  primary  goal  of current management is to return to profitability and
increase  cash flow before the end of fiscal year 2001.  To this end, management
has  taken  important  steps to eliminate unprofitable segments of the Company's
business  and  to  enhance  the  profitability  of  the remaining segments.   An
approximately  one  per  cent  improvement  in  the  cost of goods sold has been
achieved  since  June  2000.

     In  February  2000,  the  Company discontinued sales of molasses for cattle
feed  and  disposed  of  the  related  tanks,  trailers, and pumps in June 2000.


                                        8
<PAGE>
     On  May  19,  2000, the Company discontinued operations at its clothing and
crafts  store  and  liquidated all inventory, fixtures and supplies.  There have
been  some  inquiries  as  to  the  possibility  of  leasing  all or part of the
premises.

     The  Company  has  discontinued  gasoline sales at its feed store due to an
unprofitable  sales  agreement.  The  gasoline distributor has indicated that he
will  propose  a  new,  more profitable  agreement, but has not done so to date.

     On July 2, 2000, a 1,200 square foot area was leased to "All about U" for a
two  year  period with an additional two year lease at the end of that time with
the  rent  being  increased  in  accordance  with  the  CPI.

     On  September  19,  2000, the Company's hardware store was closed.  At this
time  negotiations  are  ongoing with several potential buyers for a sale of all
inventory.  If  this  fails  a  list  is  being kept of potential buyers who are
interested  in  a  partial  purchase  of  inventory,  fixtures,  and  supplies.
The  adjustments  to  the  year  to  date  operations  of  the Company and other
accounting entries resulting from this closure will not be fully reflected until
the  second  fiscal  quarter  ending  December  31,  2000.

     In  September  1999,  the  Company  had  123  employees.  Due to closing of
operations  and eliminating positions the number has been reduced to the current
104  employees.  There  is the possibility that there may be further significant
reductions  in  the  number  of  employees  in  the  future.

     The Company has accrued rental payments and property taxes in the amount of
$137,000  on  the old K-mart building, which was rented by Farmers as a location
for  an expanded hardware store until April, 1998.  At that time Farmers vacated
the  building and didn't pay rent for fourteen months at which time the building
was  sold  to the city of Deming.  Legal action has been brought to collect past
rent  plus fees for a total of $300,000.  Current management believes the amount
owed  should  not  be  more  than  already  accrued  in  accounts  payable.

     Inventory  shrinkage  and  pricing  of  product  appear  to be a continuing
problem  with  Farmers IGA, feed, and mini-mart stores.  To combat these factors
current  management  has  promoted  a  person  from within to serve as inventory
control  person.  This person is in charge of seeing that the proper margins are
applied  to  all products, outdated or obsolescent items are removed in a timely
manner  and returned for either a full or partial refund, and outdated items and
shrink  due  to  spoilage  are  documented, to enable Farmers to maintain a more
accurate  inventory.  In  addition  to  the inventory control person Farmers has
updated  the  security  system  by  replacing  cameras  in  the  grocery  store,
installing  cameras  in  the  service  desk  area, and recording events on tape.
Visible  security  personnel  are  in  the  store in the evenings and patrol the
mini-mart, bean warehouse, feed store, and mall until six AM.  Unmarked shoppers
are  in  the  stores  twenty  hours  a  week.

     As  previously  reported,  the  Company's  mortgage loan, now held by WAMCO
XVIII,  matures  on  January  24,  2001.  The  holder  has indicated it will not
refinance  or extend the note, as it is an investment group that buys discounted
notes.  Management  is  currently  negotiating with another investment group and
several banks in Deming and Las Cruces for an alternate source of financing.  At
this  time  no  commitment  has  been  made by any group.  Since Deming has been
declared  a  federal  Empowerment  Zone,  the  Company  is  eligible  for  extra
consideration on federally guaranteed loans.  To this end the Company is working
with  the  United  States  Department  of  Agriculture  (the "USDA") to obtain a
business  and  industry  guaranteed loan.  Application has been sent to USDA for
preliminary  approval.


                                        9
<PAGE>
     Even  with  an  acceptable  alternative  source  of  long-term financing as
described  above,  management  is  not  certain whether the Company can fund its
operations  and  service  its  debt  for  fiscal year 2001 out of cash flow from
operations.  At  the  present  rate  of  operating  losses, the Company only has
enough surplus to support an additional three fiscal quarters before its surplus
will be exhausted.  Certainly the Company does not presently have enough cash to
pay  off  the  mortgage  loan  in full at maturity.  As reported previously, the
status  of  the  Company  as  a  going concern is in doubt and in the absence of
alternative  financing,  the  Company  will  be  forced  to  evaluate  other
alternatives,  including  an  arrangement  with  creditors  or  bankruptcy.

RESULTS  OF  OPERATIONS

     Total  sales  for  the first quarter of fiscal 2001 decreased approximately
$100,000  from the same period for fiscal 2000, but cost of goods sold reflected
a  similar  decrease.  Segment reporting shows hardware sales increased a little
over  $15,000  during the three months ended September 30, 2000, compared to the
same  period  of  2000, principally because the Company was liquidating hardware
inventory  throughout  the  period.  Therefore,  the number was inflated for the
three  months  ended  September  30,  2000.

     The  operating  loss from the discontinued hardware and clothing segment of
the  Company's  business  decreased  from  $129,311  for  the three months ended
September  30,  1999  to  $89,601  for  the  same  period  in  2000.  Continuing
operations  for  the  first quarter of fiscal 2001 resulted in a gain of $1,322,
compared  to  an operating loss of $13,246 for the same period last fiscal year.

     Grocery  sales showed a 7.8% decline in sales for the period as against the
same period of 1999.   Management continues to attribute the decrease in grocery
sales  to  poor  local  economic  conditions in 1999 and 2000, evidenced by a 30
percent  unemployment  rate  in  the Company's Deming, New Mexico trade area, as
well  as  the increased competition caused by the Deming K-mart's expansion into
grocery sales.  However, the profitability of the grocery operation has improved
significantly, from an operating loss of $125,799 in the first quarter of fiscal
2000  to  a  gain  of  $50,467  in  the  current  period.

     Feed  store sales decreased $10,208, or 9.6%, during the three months ended
September  30,  2000  over  the  same  period  of 1999, and the operating losses
associated  therewith  increased  from  $11,052  in  the first fiscal quarter of
fiscal  2000  to  $33,535  in  the  current  period.


                                       10
<PAGE>
     Mini  Mart sales increased $102,045 during the three months ended September
30,  2000  over  the  comparable  period  of 1999.  While profits decreased from
$74,679 to a slight operating loss of $3,513, this is mainly due to an increased
allocation  of  administrative  costs  to  Mini  Mart  operations.

     Sales and net profits from the Other segment, which included the now-closed
clothing  store  in  the  prior  period  and  administrative reserves, decreased
$35,393  and  $41,367, respectively, during the three months ended September 30,
2000,  from  the  comparable  period  of  1999.

                                     PART II

ITEM  5.     OTHER.


ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K.

     (a)     Exhibits

     See  the  Index  to  Exhibits  which  is  incorporated herein by reference.

     (b)     Reports  on  Form  8-K

     The  Company  did  not  file  any  reports  on Form 8-K during the quarter.


                                       11
<PAGE>
                                   SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of 1934,
the  registrant  has  caused  this  report  to  be  signed  on its behalf by the
undersigned,  thereunto  duly  authorized.

     Dated:     November 13, 2000.

                                             MIMBRES  VALLEY  FARMERS
                                             ASSOCIATION,  INC.

                                             By:
                                                 -------------------------------
                                                 Shelby  Phillips
                                                 Chief  Executive  Officer
                                                  and  General  Manager
                                                 (Authorized  Representative)


                                             By:
                                                 -------------------------------
                                                 Janet  Robinson
                                                 Chief  Accounting  Officer
                                                 (Principal  Financial  Officer)


                                       12
<PAGE>
                                INDEX TO EXHIBITS

Exhibit No.   Description  of  Exhibits

3(i)          Articles  of  Incorporation  (aa)

3(ii)         Bylaws  (aa)

27            Financial  Data  Schedule  *

(aa)     Incorporated  by  reference  to the Company's Registration Statement on
         Form  S-1.

*  Filed  Herewith


                                       13
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission