FIRST ALBANY COMPANIES INC
10-K, 1998-03-25
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: GLAMIS GOLD LTD, 10-K, 1998-03-25
Next: ACC CORP, 10-K405, 1998-03-25




                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-K

             Annual Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934

For the fiscal year ended December 31, 1997      Commission file number 014140

           F I R S T   A L B A N Y   C O M P A N I E S   I N C .
          (Exact name of registrant as specified in its charter)
     New York                                                      22-2655804
- ------------------                                              ----------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

30 S. Pearl Street, Albany, New York                                    12207
- ------------------------------------                             ---------------
(Address of principal executive offices)                            (Zip Code)

     Registrant's telephone number, including area code (518) 447-8500
                                                        --------------

Securities registered pursuant to Section 12(b) of the Act:
                                                      Name of each exchange on
Title of each class                                         which registered
        none                                                     none
- -------------------                                   --------------------------

Securities registered pursuant to Section 12(g) of the Act:

Common stock par value $.01 per share
- --------------------------------------------------------------------------------
                             (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.   Yes    X        No  
                                                     -------

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [  ]

As of March 13, 1998, 5,886,806 shares, par value $.01 per share, were
outstanding.  The aggregate market value of the shares of common stock of
the Registrant held by non-affiliates (based upon the closing price of
Registrant's shares as reported on the NASDAQ system on March 13, 1998,
which was $14.50) was approximately $41,613,564.

                    DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's definitive proxy statement to be filed with
the Securities and Exchange Commission are incorporated by reference into
Part III.
</PAGE>
<PAGE>


                                  Part I

Item 1.  Business
- -----------------

First Albany Companies Inc. (the Company), through its wholly owned subsidiary
First Albany Corporation (First Albany), conducts a full service investment 
banking business with brokerage activity predominantly in New York and New 
England.  These activities include securities brokerage for individual and 
institutional customers, and market-making and trading of corporate, government,
and municipal securities.  In addition, First Albany underwrites and distributes
municipal and corporate securities, provides securities clearance activities for
other brokerage firms, and offers financial advisory services to its customers.
Another of the Company's subsidiaries is First Albany Asset Management 
Corporation ("FAAM").  FAAM serves as investment manager to individual and 
institutional customers.  FAAM directs the investment of customer and mutual
fund assets by making investment decisions, placing purchase and sales orders,
and providing research, statistical analysis, and continuous supervision of the
portfolios.

Brokerage services to retail and institutional customers are provided through
First Albany's salesforce of Investment Executives and Institutional 
Salespeople.  First Albany believes that its Investment Executives and 
Institutional Salespeople are a key factor to the success of its business.  Over
the last five years, the number of full-time Investment Executives and 
Institutional Salespeople has grown from approximately 234 to 337, many of whom
joined First Albany after previous associations with national brokerage firms.

First Albany has organized its business to focus on and serve the needs and
financial/capital requirements of institutions, individuals, corporations, and
municipalities.  As investment bankers, First Albany is positioned to advise,
manage, and conduct a variety of activities as requested including under-
writings, initial and secondary offerings, advisory services, mergers and 
acquisitions, and private placements.  As a brokerage firm, First Albany offers
customers a full array of investment opportunities.

First Albany operates a total of  27 Retail, Institutional, and Investment
Banking offices in 10 states.  First Albany's executive office and largest
sales office are both located in Albany, New York.

The Company (formed in 1985) and First Albany (formed in 1953) are New York
corporations.  First Albany is a member of the New York Stock Exchange,
Inc. ("NYSE"), the American Stock  Exchange, Inc. ("ASE"), and the Boston
Stock Exchange, Inc. ("BSE") and is registered as a broker-dealer with the
Securities and Exchange Commission ("SEC").  First Albany is also a member
of the National Association of Securities Dealers, Inc. ("NASD") and the
Securities Investor Protection Corporation ("SIPC"), which insures customer
funds and securities deposited with a broker-dealer up to $500,000 per
customer, with a limitation of $100,000 on claims for cash balances.  First
Albany has obtained additional coverage of $24,500,000 per account from
National Union, a wholly owned subsidiary of American International Group
(AIG), America's largest commercial insurer.  Both companies are rated A+15
(highest rating) by A.M. Best.

</PAGE>
<PAGE>

Sources of Revenues
- -------------------

A breakdown of the amount and percentage of revenues from each principal
source for the periods indicated follows:

<TABLE>

                                   For the Years Ended     
- ---------------------------------------------------------------------------------------------
                        December 31,     December 31,      December 31,*      September 29,*
                           1997             1996              1995                1995          
                                                          (three-months)
- ---------------------------------------------------------------------------------------------
                      Amount  Percent   Amount  Percent   Amount  Percent     Amount  Percent
<S>                    <C>      <C>      <C>      <C>       <C>     <C>         <C>     <C>            
- ---------------------------------------------------------------------------------------------
(In thousands of dollars)
Securities commissions:
  Listed             $ 22,523   1.6%  $ 20,507   12.2%   $  5,128   13.7%     $ 17,852  14.5%      
  Over-the-counter     11,327   5.9      7,749    4.6       1,402    3.7         4,395   3.6  
  Options               2,843   1.5      1,894    1.1         382    1.0         1,240   1.0
  Mutual funds         15,805   8.2     12,258    7.3       2,712    7.3         8,228   6.7
  Other                   489   0.3        303    0.2          15    0.1           174   0.1
- ---------------------------------------------------------------------------------------------
   Sub-total           52,987  27.5     42,711   25.4       9,639   25.8        31,889  25.9

Principal transactions 63,235  32.7     63,438   37.7      12,322   32.9        43,198  35.1
Investment banking     19,636  10.1     19,558   11.6       5,435   14.5        14,625  11.9
Clearing revenues       1,090   0.6      1,100    0.7         267    0.7         1,059   0.8
Fees and other         10,550   5.5      9,144    5.4       1,603    4.3         6,155   5.0
- ---------------------------------------------------------------------------------------------
   Total operating
     revenues         147,498  76.4    135,951   80.8      29,266   78.2        96,926  78.7
- ---------------------------------------------------------------------------------------------
Interest income        45,474  23.6     32,240   19.2       8,138   21.8        26,173  21.3
- ---------------------------------------------------------------------------------------------
  Total revenues     $192,972 100.0%  $168,191  100.0%   $ 37,404  100.0%     $123,099 100.0%
=============================================================================================   
</TABLE>

*In July 1996, the Company changed its fiscal year end to a calendar year end.
Accordingly, results from operations for the period ending December 31, 1996 
reflect a twelve-month period ("calendar year") while results for the 
transitional period ending December 31, 1995 reflect a three-month period.


Securities Commissions
- ----------------------

In executing customers' orders to buy or sell listed securities and securities
in which it does not make a market, First Albany generally acts as an agent and
charges a commission.

Principal Transactions
- ----------------------

First Albany buys and maintains inventories of municipal debt, corporate debt,
and equity securities as a "market maker" for sale of those securities to other
dealers and to customers.  A staff of 56 traders, underwriters, and assistants 
manage First Albany's inventory of securities.  First Albany Investment 
Executives work directly with these traders.  As of December 31, 1997, First 
Albany made a market in 222 common stocks quoted on National Association of 
Securities Dealers Automated Quotation ("NASDAQ") and other less actively traded
securities.  First Albany also trades municipal bonds and taxable debt 
obligations, including U.S. Treasury bills, notes, and bonds; U.S. Government
agency notes and bonds; bank certificates of deposit; mortgage-backed 
securities; and corporate obligations.  Principal transactions have been a 
significant source of revenue and should continue to be so in the future.  
Continuation of these activities depends on the availability of sufficient 
capital and the services of highly skilled traders, Investment Executives, and
Institutional Salespeople.

In fiscal 1995, First Albany added an institutional municipal risk trading
operation, in which certain inventory positions are hedged by highly liquid
future contracts.  Most of the inventory positions are carried for the purpose 
of generating sales by the retail and institutional salesforce.
First Albany's trading activities 
</PAGE>
<PAGE>


require the commitment of capital and may place First Albany's capital at risk.
Profits and losses are dependent upon the skill of traders, price movement, 
trading activity, and the size of inventories.

In executing customers' orders to buy or sell in the over-the-counter market in
a security in which it makes a market, First Albany may sell to or purchase from
its customers at a price which is substantially equal to the current inter-
dealer market price, plus or minus a markup or markdown.  Alternatively, First
Albany may act as an agent, executing a customer's purchase or sale order with
another broker-dealer, who acts as a market maker, at the best inter-dealer
market price available and charging a commission.

The following table sets forth the highest, lowest, and average month-end
inventories (including the net of securities owned and securities sold, but not
yet purchased) for calendar 1997 by securities category where First Albany acted
as principal.
<TABLE>

                                     Highest        Lowest          Average
(In thousands of dollars)           Inventory      Inventory       Inventory
<S>                                   <C>            <C>              <C>
- --------------------------------------------------------------------------------
State and municipal bonds           $163,106        $ 54,447       $ 95,850
Corporate obligations                 21,346           3,313          9,580
Corporate stocks                       3,312             813          1,905
U.S. Government and federal
  agencies obligations                12,814          (3,332)         4,478
</TABLE>

Underwriting and Investment Banking
- -----------------------------------

First Albany manages, co-manages, and participates in tax-exempt and corporate
securities distributions.  For the periods indicated, the table below highlights
the number and dollar amount of corporate and tax-exempt securities offerings 
managed or co-managed by First Albany and the number and amount of First 
Albany's underwriting participations in syndicates, including those managed or
co-managed by First Albany:

<TABLE>
                        Corporate Stock and Bond Offerings

                        Managed or Co-Managed        Syndicate  Participations
- --------------------------------------------------------------------------------
Year                  Number of      Amount of      Number of      Amount of
Ended                  Issues        Offering    Participations  Participation
<S>                     <C>            <C>            <C>            <C>
- --------------------------------------------------------------------------------
                                     (In thousands of dollars)
December  1997          12           $322,137         110          $126,250
December  1996           9            348,292         177           218,452
December  1995 
  (three-months)         2             86,828          74            73,303
September 1995          13            514,583         203           227,170
September 1994          13            483,814         334           349,723
September 1993           3            158,300         344           366,314
</TABLE>

<TABLE>
                                  Tax-Exempt Bond Offerings

                        Managed or Co-Managed         Syndicate Participations
- --------------------------------------------------------------------------------
Year                  Number of      Dollar          Number of       Dollar
Ended                  Issues        Amount       Participations     Amount
<S>                      <C>          <C>            <C>              <C>
- --------------------------------------------------------------------------------
                                    (In thousands of dollars)
December  1997          243       $26,480,340         293          $ 4,398,478
December  1996          267        19,291,904         302            3,226,226
December  1995
 (three-months)          47         6,322,205          59              522,292
September 1995          113        12,235,469         222            1,362,845
September 1994          123        14,744,502         332            1,598,182
September 1993          171        18,379,821         349            1,741,206
</TABLE>
</PAGE>
<PAGE>

Participation in an underwriting syndicate or selling group involves both 
economic and regulatory risks.  An underwriter or selling group member may 
incur losses if it is forced to resell the securities it is committed to 
purchase at less than the agreed-upon purchase price.  In addition, under the
federal securities laws, other statutes, and court decisions with respect to 
underwriters' liabilities and limitations on indemnification of underwriters by
issuers, an underwriter is subject to substantial potential liability for 
material misstatements or omissions in prospectuses and other communications 
with respect to underwritten offerings.  Further, underwriting or selling 
commitments constitute a charge against net capital and First Albany's 
underwriting or selling commitments may be limited by the requirements that it
must at all times be in compliance with the net capital rule.  See "Net Capital
Requirements".

Interest
- --------

First Albany derives interest income primarily from the financing of customer
margin loans, securities lending activities, and securities owned.

Customers' securities transactions are effected on either a cash or margin 
basis.  In margin transactions, First Albany extends credit, which is 
collateralized by securities and cash in the customer's account, to the 
customer.  In accordance with Federal Reserve Bank regulations, NYSE 
regulations, and internal policy, First Albany earns interest income as a result
of charging customers at a rate of up to 2 3/4% over the brokers' call rate.

During the past several years, cash balances in customers' accounts have been a
source of funds to finance customers' margin account debit balances.  SEC 
regulations restrict the use of customers' funds by broker-dealers by providing
generally that free credit balances and funds derived from pledging and lending
customers' securities are to be used only to finance customers' margin account 
debit balances, and, to the extent not so used, the funds must be deposited in a
special reserve bank account for the exclusive benefit of customers.  The 
regulations also require broker-dealers, within designated periods of time, to
obtain physical possession or control of, and to segregate, customers' fully 
paid and excess margin securities.

In the ordinary course of both its trading and brokerage activities, First 
Albany borrows securities to cover short sales and to complete transactions in 
which customers or other brokers have failed to deliver securities by the 
required settlement date.  First Albany also lends securities to other brokers
and dealers for similar purposes.

When borrowing securities, First Albany is required to deposit cash or other 
collateral, or to post a letter of credit with the lender and receive a rebate
(based on the amount of cash deposited) calculated to yield a negotiated rate of
return.  When lending securities, First Albany receives cash and generally pays 
a rebate (based on the amount of cash received) to the other party to the 
transaction.  Securities borrow and loan transactions are executed pursuant to
written agreements with counter-parties which provide that the securities 
borrowed or loaned be marked to market on a daily basis and that excess 
collateral be refunded or that additional collateral be furnished in the event 
of changes in the market value of the securities.  Collateral adjustments are 
usually made on a daily basis through the facilities of various clearinghouses.

Operations, Clearing, and Systems
- ---------------------------------

First Albany's operations include: execution of orders; processing of 
transactions; receipt, identification, and delivery of funds and securities; 
custody of customers' securities; internal financial control; and compliance 
with regulatory and legal requirements.

The volume of transactions handled by the operations staff fluctuates 
substantially.  The monthly number of purchase and sale transactions processed
for the periods indicated were as follows:
</PAGE>
<PAGE>

<TABLE>
 
                                                Number of Monthly
                                                  Transactions
Year Ended                             High           Low          Average
- ----------                      ------------------------------------------------
<S>                                    <C>            <C>           <C>
December  1997                        101,571        52,773        69,609
December  1996                         75,140        49,631        56,956
December  1995 (three months)          60,880        45,543        50,880
September 1995                         56,251        35,440        42,181
September 1994                         44,917        30,685        36,412
September 1993                         40,326        28,784        33,630
</TABLE>

First Albany has established internal controls and safeguards against securities
theft, including use of depositories and periodic securities counts.  As 
required by the NYSE and certain other authorities, First Albany carries 
fidelity bonds covering loss or theft of securities as well as embezzlement and
forgery.

First Albany clears its own securities transactions and posts its books and
records daily.  Periodic reviews of controls are conducted, and administrative 
and operations personnel meet frequently with management to review operating 
conditions.  Operations, compliance, and legal personnel monitor compliance 
with applicable laws, rules, and regulations.

In addition to processing its own customer transactions, First Albany processes,
for a fee, the transactions of other brokerage firms whose customer accounts are
carried on a fully disclosed basis with all security positions, margin accounts
receivable, and credit balances reflected on the books and records of First 
Albany.

Financial Services
- ------------------

Customized financial services are available to customers of First Albany.

The Financial Services Department advises customers on a variety of interrelated
financial matters, including investment portfolio review, tax management, 
insurance analysis, education and retirement planning, survivor income needs, 
and estate tax analysis.  For a fee, financial planners will prepare a detailed
analysis with specific recommendations aimed at accumulating wealth and 
attaining financial goals.

First Albany also offers a range of retirement plans, including IRAs, SEP Plans,
profit sharing, 401(k), and pension programs.  Fixed and variable annuities are
available as well as life, disability, and nursing home insurance programs, 
limited partnership interests in real estate, oil and gas drilling, and similar
ventures.

Research
- --------

First Albany maintains a professional staff of equity analysts.  Research is 
focused on five industry sectors: technology, financial services, energy, 
utilities, and basic industry.  First Albany employs 12 analysts and 12 research
assistants who support First Albany's institutional and corporate finance 
activities.

In fiscal 1995, First Albany enlarged the scope of its research in the 
technology sector by entering into a strategic alliance with the META Group, 
Inc. ("META").  META, an independent market assessment company, provides 
research and analysis of developments and trends in information technology 
("IT"), including computer hardware, software, communications and related 
information technology industries to both IT users and IT vendors.  The alliance
with META enables First Albany to provide its investors with insights drawn from
META's analysis of technology trends, user experience, and vendor pricing and 
negotiating tactics.

Research services include review and analysis of the economy; general market 
conditions; technology trends, industries and specific companies via both 
fundamental and technical analyses; recommendations of specific action with 
regard to industries and specific companies; preparation of research reports 
which are provided to retail and institutional customers; and responses to 
inquiries from customers.  In addition, First 
</PAGE>
<PAGE>


Albany purchases outside research services including economic reports, charts, 
data bases, company analyses, and technical analyses.

Retail Business
- ---------------

Revenues from First Albany's retail brokerage activities are generated through
customer purchases and sales of stocks, bonds, mutual funds, and other 
investment products.  For the calendar years ended December 31, 1997, 
December 31, 1996, the three month period ended December 31, 1995 and fiscal 
year 1995, these revenues accounted for approximately 52%, 45%, 49%, and 53%, of
operating revenues, respectively.

Institutional Business
- ----------------------

Revenues generated from securities transactions with major institutions for the
calendar years ended December 31, 1997, December 31, 1996, the three month 
period ended December 31, 1995 and fiscal year 1995, accounted for approximately
32%, 34%, 36%, and 31%, of operating revenues, respectively.  Institutional 
revenues are derived from sales of tax-exempt securities, taxable debt 
obligations, and equities and are generated by 83 Institutional Salespeople.

Municipal Bond Business
- -----------------------

The tax-exempt department consists of 105 professionals and offers a broad range
of services, including primary market underwriting, secondary market trading, 
institutional sales, sales liaison with branches, portfolio analysis, credit 
analysis, investment banking services, and financial advisory services.

Sales revenues from all secondary market tax-exempt products were $14.9 million
for the calendar year ended December 31, 1997; $15.0 million for the calendar 
year ended December 31, 1996; $3.2 million for the three-month period ended 
December 31, 1995; and $12.9 million in fiscal 1995.

Employees
- ---------

At December 31, 1997, the Company had 843 full-time employees, of which 252 were
Retail Investment Executives, 127 were Institutional Salespeople and 
Institutional Traders, 155 were in branch sales support,  141 were in other 
revenue producing positions, 60 were in operations, and 108 were in other 
support and administrative functions.

New Investment Executives are required to take examinations given by the NASD
and approved by the NYSE and all principal exchanges as well as state securities
authorities in order to be registered.  There is intense competition among 
securities firms for Investment Executives with proven sales production records.
The Company considers its employee relations to be good and believes that its 
compensation and employee benefits are competitive with those offered by other
securities firms.  None of the Company's employees are covered by a collective
bargaining agreement.

Competition
- -----------

First Albany is engaged in a highly competitive business.  Its competition
includes, with respect to one or more aspects of its business, all of the member
organizations of the NYSE and other registered securities exchanges, all members
of the NASD, members of the various commodity exchanges, and commercial banks 
and thrift institutions.  Many of these organizations are national firms and 
have substantially greater financial and human resources than First Albany.  
Discount brokerage firms seeking to expand their share of the retail market, 
including firms affiliated with commercial banks and thrift institutions, are 
devoting substantial funds to advertising and direct solicitation of customers.
In many instances, First Albany is competing directly with such organizations.
In addition, there is competition for investment funds from the real estate, 
insurance, banking, and savings and loan industries.  The Company believes that
the principal factors affecting competition for the securities industry are the
quality and ability of professional personnel and relative prices of services 
and products offered.
</PAGE>
<PAGE>

Regulation
- ----------

The securities industry in the United States is subject to extensive regulation
under federal and state laws.  The SEC is the federal agency charged with 
administration of the federal securities laws.  Much of the regulation of 
broker-dealers, however, has been delegated to self-regulatory organizations,
principally the NASD and the national securities exchanges.  These self-
regulatory organizations adopt rules (subject to approval by the SEC) which 
govern the industry and conduct periodic examinations of member broker-dealers.
Securities firms are also subject to regulation by state securities commissions
in the states in which they are registered.  First Albany is currently 
registered as a broker-dealer in 50 states and the District of Columbia.

The regulations to which broker-dealers are subject cover all aspects of the 
securities business, including sales methods, trade practices among broker-
dealers, capital structure of securities firms, recordkeeping, and conduct of 
directors, officers, and employees.  Additional legislation, changes in rules 
promulgated by the SEC and by self-regulatory organizations, or changes in the
interpretation or enforcement of existing laws and rules often directly affect
the method of operation and profitability of broker-dealers.  The SEC, self-
regulatory organizations, and state security regulators may conduct 
administrative proceedings which can result in censure, fine, suspension, or 
expulsion of a broker-dealer, its officers, or employees.  The principal purpose
of regulation and discipline of broker-dealers is the protection of customers 
and the securities markets rather than protection of creditors and stockholders
of broker-dealers.

Net Capital Requirements
- ------------------------

As a broker-dealer and member of the NYSE, First Albany is subject to the 
Uniform Net Capital Rule promulgated by the SEC. The rule is designed to measure
the general financial condition and liquidity of a broker-dealer, and it imposes
a minimum amount of net capital requirement deemed necessary to meet the broker-
dealer's continuing commitments to its customers.

A broker-dealer may be required to reduce its business and to restrict 
withdrawal of subordinated capital if its net capital is less than 4% of 
aggregate debit balances; it may be prohibited from expanding its business and
declaring cash dividends if its net capital is less than 5% of aggregate debit
balances; and it will be subject to closer supervision by the NYSE if its net 
capital is less than 6% of aggregate debit balances.  Compliance with the Net 
Capital Rule may limit those operations which require the use of its capital for
purposes, such as maintaining the inventory required for a firm trading in 
securities, underwriting securities, and financing customer margin account 
balances.  Net capital and aggregate debit balances change from day to day and,
at December 31, 1997, First Albany's net capital was $18,605,000 which was 9.5%
of its aggregate debit balances (2% minimum requirement) and $14,670,000 in 
excess of required minimum net capital.
</PAGE>
<PAGE>

Item 2.  Properties
- -------------------

As of February 1998, the Company had a total of  27 Retail, Institutional, and 
Investment Banking offices in 10 states, all of which are leased or rented.  The
Company's executive offices are located at 30 South Pearl Street, Albany, New 
York. The order entry, trading, investment banking, research, data processing, 
operations, and accounting activities are centralized in the Albany office.  
The offices at 30 South Pearl Street are operated under a lease which currently
expires in the year 2002.  All other offices are subject to lease or rental 
agreements that expire at various times through March 2008. These leases, in the
opinion of management, are sufficient to meet the needs of the Company.  A list 
of locations are as follows:
 
Albany, NY                       Garden City, NY            Norwich, NY
  30 South Pearl St.              Retail Sales               Retail Sales
   Retail & Institutional 
   Sales, Investment Banking,
   DP, Research, Back Office     Hartford, CT               Oneonta,  NY
                                  Retail & Institutional     Retail Sales
                                   Sales  

  80 State St.                   Johnstown, NY              Philadelphia, PA
   Retail Sales                   Retail Sales               Institutional Sales

Bonita Springs, FL               Los Angeles, CA            Pittsfield, MA
 Institutional Sales              Investment Banking         Retail Sales

Boston, MA                       Manchester, NH             San Francisco 
 Retail & Institutional Sales     Retail Sales                (Burlingame), CA
 Investment Banking, DP, Research                            Investment Banking

Buffalo, NY                      Morristown, NJ             Syracuse, NY
 Retail Sales                     Institutional Sales        Retail Sales

Colchester(Burlington), VT       Nashua, NH                 Vestal 
 Retail Sales                     Retail Sales                (Binghamton), NY 
                                                             Retail Sales

Chicago, IL                      New York, NY               Wellesley, MA
 Retail Sales                      One Penn Plaza             40 Grove St.
                                  Retail & Institutional     Institutional Sales
                                  Sales, Investment Banking,
Elmira, NY                        DP, Research, Back Office
  Retail Sales                                                330 Washington St.
                                                             Retail Sales
Fairfield, CT                      17 State St.               
  Retail Sales                    Retail Sales
                                  Operations



Item 3.  Legal Proceedings
- --------------------------

In the normal course of business, the Company has been named a defendant, or 
otherwise has possible exposure, in several claims.  Certain of these claims are
class actions which seek unspecified damages that could be substantial.  
Although there can be no assurance as to the eventual outcome of litigation in 
which the Company has been named as a defendant or otherwise has possible 
exposure, the Company has provided for those actions it believes are likely to
result in adverse dispositions.  Although further losses are possible, the 
opinion of management, based upon the advice of its attorneys and general 
counsel, is that such litigation will not, in the aggregate, have a material 
adverse effect on the Company's liquidity or financial position, although it 
could have a material effect on quarterly or annual operating results in the 
period in which it is resolved.
</PAGE>
<PAGE>

Item 4.  Submission of Matters to a Vote of Security Holders.
- -------------------------------------------------------------
          None.


                                  PART II

Item 5.  Market for the Registrant's Common Equity and Related Stockholder 
         Matters
- ---------------------------------------------------------------------------

The Company's common stock trades on the NASDAQ Stock Market under the symbol
"FACT".  As of March 13, 1998 there were approximately 1,446 holders of record
of the Company's common stock.  The following table sets forth the high and low 
bid quotations for the common stock as adjusted for subsequent stock dividends, 
along with cash dividends during each quarter for the fiscal years ended:

<TABLE>

December 31, 1997                            Quarters Ended
- --------------------------------------------------------------------------------
 Stock Price Range                  Mar. 28    June 27    Sept.26     Dec. 31
<S>                                   <C>       <C>        <C>         <C>
- --------------------------------------------------------------------------------
   High                            $10 3/8    $14 1/2     $15 1/2     $16 3/8
   Low                             $ 9 1/8    $ 9 1/4     $12 1/8     $12 5/8

Cash Dividend per Share            $ 0.05     $ 0.05      $ 0.05      $ 0.05

December 31, 1996                            Quarters Ended
- --------------------------------------------------------------------------------
 Stock Price Range                  Mar. 29    June 28    Sept.27     Dec. 31
- --------------------------------------------------------------------------------
   High                            $  9 1/4   $  9 1/2    $  9 1/2   $  9 3/4
   Low                             $  8 1/8   $  8 1/8    $  8 1/8   $  7 7/8

 Cash Dividend per Share           $  0.05    $  0.05     $  0.05    $  0.05

December 31, 1995                                           Three-month period
- --------------------------------------------------------------------------------
 Stock Price Range                                                    Dec. 31 
- --------------------------------------------------------------------------------
   High                                                              $  8 5/8
   Low                                                               $  6 3/8

 Cash Dividend per Share                                             $  0.05
</TABLE>

The Board of Directors has from time to time authorized the Company to 
repurchase shares of its common stock either in the open market or otherwise.
As of December 31, 1997, the total number of treasury shares was 109,279.  When
appropriate, the Company will consider making additional purchases.

During calendar 1997, the Company declared and paid four quarterly cash 
dividends totaling $.20 per share of common stock, and declared and issued two 
5% common stock dividends.

In January 1998, subsequent to the period reflected in this report, the Company
declared the regular quarterly cash dividend of $0.05 per share payyable on 
February 26, 1998 to shareholders of record on February 12, 1998.

</PAGE>
<PAGE>

Item 6.  Selected Financial Data
- --------------------------------

The following selected financial data have been derived from the Consolidated
Financial Statements of the Company.

<TABLE>
                        First Albany Companies Inc.
                             FINANCIAL SUMMARY
             (In thousands of dollars except per share amounts)
                           ------------------------For the Years Ended----------------------------
                           Dec. 31,    Dec. 31,     Dec. 31,    Sept. 29,    Sept.30,    Sept. 24,
For the years ended          1997        1996         1995        1995         1994        1993  
<S>                          <C>         <C>          <C>         <C>          <C>          <C>
- --------------------------------------------------------------------------------------------------
Operating Results
Revenues:
  Commissions            $ 52,987     $ 42,711      $ 34,941    $ 31,889     $ 29,553    $  28,884
  Principal transactions   63,235       63,438        44,821      43,198       36,167       34,857
  Investment banking       19,636       19,558        16,311      14,625       19,164       23,265
  Fees and other           11,640       10,244         7,530       7,214        6,578        5,901 
- --------------------------------------------------------------------------------------------------
  Operating revenues      147,498      135,951       103,603      96,926       91,462       92,907
  Interest income          45,474       32,240        28,075      26,173       16,222        9,483
- --------------------------------------------------------------------------------------------------
  Total revenues          192,972      168,191       131,678     123,099      107,684      102,390
  Interest expense         38,615       26,030        21,985      19,904       10,467        5,257
- --------------------------------------------------------------------------------------------------
  Net revenues            154,357      142,161       109,693     103,195       97,217       97,133
- --------------------------------------------------------------------------------------------------

Expenses (excluding interest):
  Compensation and 
    benefits              105,080       95,691        74,596      71,064       65,513       64,388
  Clearing, settlement 
    and brokerage costs     3,358        2,868         2,378       2,258        1,894        1,981
  Communications and data
    processing             12,872       10,897         8,244       7,794        7,198        6,209
  Occupancy and 
    depreciation           13,203        8,527         6,909       6,660        5,710        5,395
  Selling                   8,027        7,246         5,231       4,817        4,779        4,152
  Other                     8,915        7,840         5,912       5,382        4,755        6,242
- --------------------------------------------------------------------------------------------------
  Total expenses (excl. 
    interest)             151,455      133,069       103,270      97,975       89,849       88,367
- --------------------------------------------------------------------------------------------------

Income before income taxes  2,902        9,092         6,423       5,220        7,368        8,766
  Income tax expense        1,251        3,592         2,363       1,870        2,876        3,375 
- ---------------------------------------------------------------------------------------------------
Income before extraordinary 
   gain                     1,651        5,500         4,060       3,350        4,492        5,391
 Extraordinary gain, 
   net of $255 taxes          305
- ---------------------------------------------------------------------------------------------------
Net income               $  1,956     $  5,500      $  4,060    $  3,350     $  4,492      $  5,391
===================================================================================================
Per Common Share: *
  Earnings-basic         $   0.34     $   1.00      $   0.74    $   0.61     $   0.83      $   0.99
  Cash dividend              0.20         0.20          0.20        0.20         0.20          0.20
  Book value                 7.64         7.55          6.82        6.59         6.16          5.50  
- ---------------------------------------------------------------------------------------------------

Financial Condition:
  Total assets           $831,921     $675,785      $510,081    $543,255     $482,749      $514,794
  Notes payable             7,271        4,583         1,641       1,791           94           456
  Obligations under
      capitalized leases    3,088        1,426
  Subordinated debt         7,500        5,000                                                2,250
  Stockholders' equity     44,548       42,274        37,558      36,192      33,230         30,088 
- ---------------------------------------------------------------------------------------------------
</TABLE>
 *All per share figures have been restated for all common stock dividends paid.
</PAGE>
<PAGE>



                        FIRST ALBANY COMPANIES INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS




Item 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operations.
- ------------------------------------------------------------------------

BUSINESS ENVIRONMENT

 First Albany Corporation (First Albany), a wholly owned subsidiary of First
Albany Companies Inc. (the Company), is a full service investment banking and 
brokerage firm.  Its primary business includes the underwriting, distribution,
and trading of fixed income and equity securities.  The investment banking and
brokerage businesses earn revenues in direct correlation with the general level
of trading activity in the stock and bond markets.  This level of activity 
cannot be controlled by the Company; however, many of the Company's costs are
fixed.  Therefore, the Company's earnings, like those of others in the industry,
reflect the activity in the markets and can fluctuate accordingly.

 In July 1996, the Company changed its fiscal year end to a calendar year end.

Accordingly, results from operations for the period ending December 31, 1996 
reflect a twelve-month period ("calendar year") while results for the
transitional period ending December 31, 1995 reflect a three-month period.

 This is a highly competitive business.  The competition includes not only full
service national firms and discount houses, but also mutual funds that sell 
directly to the customer as well as banks and insurance companies that offer a 
variety of investment products.

 1997 was an unusually good year for the equity markets in general.  The yield 
on long-term U.S. Treasury bonds decreased from 6.64% to 5.92% while the Dow 
Jones Industrial Average rose from 6448 to 7908.  As a result, stock prices 
registered a total return of 33.3% as measured by the S&P 500, and bonds 
registered a return of 9.8% as measured by the Lehman Brothers 
Government/Corporate Index.  The stock market return was unusual.  The 
compound annual returns with all the dividends and interest reinvested between 
1925 and 1997 for government bonds was 5.2% and for equities was 11%.

 Although First Albany remains optimistic about the outlook for equity prices in
1998, a pullback in prices could occur.  If such a pullback should occur, it 
would have a damaging effect on the secondary markets.  Revenues from security
trading, commission revenues, and underwriting fees and profits of First Albany
Corporation would most likely suffer.
</PAGE>
<PAGE>

RESULTS OF OPERATIONS


                        FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)

<TABLE>

                                                             1997 vs.
                                 Twelve Months Ended         1996        Percentage
                            December 31,      December 31,   Increase     Increase
(In thousands of dollars)     1997                1996       (Decrease)   (Decrease)
<S>                           <C>                <C>            <C>          <C> 
- -------------------------------------------------------------------------------------
Revenues:
 Commissions                $ 52,987           $ 42,711     $ 10,276          24%
 Principal transactions       63,235             63,438         (203)          0%
 Investment banking           19,636             19,558           78           0%
 Fees and other               11,640             10,244        1,396          14%
- -------------------------------------------------------------------------------------
Operating revenue            147,498            135,951       11,547           9%
 Interest income              45,474             32,240       13,234          41%
- -------------------------------------------------------------------------------------
Total Revenues               192,972            168,191       24,781          15%
 Interest expense             38,615             26,030       12,585          48%
- -------------------------------------------------------------------------------------
Net revenues                 154,357            142,161       12,196           9%
- -------------------------------------------------------------------------------------

Expenses (excluding interest):
 Compensation and benefits   105,080             95,691        9,389          10%
 Clearing, settlement and
  brokerage cost               3,358              2,868          490          17%
 Communications and
  data processing             12,872             10,897        1,975          18%
 Occupancy and depreciation   13,203              8,527        4,676          55%
 Selling                       8,027              7,246          781          11%
 Other                         8,915              7,840        1,075          14%
- -------------------------------------------------------------------------------------
Total expenses (excluding 
  interest)                  151,455            133,069       18,386          14%
- -------------------------------------------------------------------------------------
Income before income taxes     2,902              9,092       (6,190)        (68%)
 Income tax expense            1,251              3,592       (2,341)        (65%)
- -------------------------------------------------------------------------------------
Income before extraordinary 
   items                       1,651              5,500       (3,849)        (70%)
 Extraordinary gain, 
   net of $255 taxes             305                             305
- -------------------------------------------------------------------------------------
Net Income                  $  1,956           $  5,500     $ (3,544)        (64%)
=====================================================================================

Net interest income:
 Interest income            $ 45,474           $ 32,240     $ 13,234          41%
 Interest expense             38,615             26,030       12,585          48%
- -------------------------------------------------------------------------------------
Net interest income         $  6,859           $  6,210     $    649          10%
=====================================================================================
</TABLE>
</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)


Calendar Year 1997 Compared with Calendar Year 1996

Net Income
- ----------

  Net income for the calendar year ended December 31, 1997 was $2.0 million or
$0.34 basic earnings per share compared to $5.5 million or $1.00 basic earnings
per share a year ago.  This year's increase in net revenues of $12.2 million, 
primarily reflects increases in the Company's municipal and retail divisions. 
Although earnings continued to improve throughout 1997, earnings remain 
negatively impacted by our investment in people and technology.  In the fourth 
quarter of calendar 1997, we began to see progress from our cost reduction 
efforts, with a 5% decrease in non-compensation related expenses over the 
previous quarter.  We expect to continue our cost reduction efforts throughout
1998.

Commissions
- -----------

  Commission revenues increased $10.3 million or 24% in calendar 1997 
reflecting active trading in all major markets.  Revenues from listed stocks and
over-the-counter agency stock commissions increased $5.6 million or 20%, with 
mutual fund commission revenues increasing $3.6 million or 29% and options 
commissions increased $1.0 million or 50%.

Principal Transactions
- ----------------------

  Principal transactions remained stable in calendar 1997.  Taxable fixed income
increased $2.4 million, municipal bonds increased $2.1 million, equities 
decreased $3.8 million, and investment income decreased $0.9 million.

Investment Banking
- ------------------

 Investment banking revenues remained stable in calendar 1997.  Revenues from
investment banking fees increased $2.3 million (municipal finance fees increased
$1.6 million while corporate finance fees increased $0.7 million). Selling 
concessions were down $1.8 million (municipals were the same as the prior year,
equities decreased $1.4 million and taxable fixed income decreased $0.4 
million), and underwriting fees decreased $0.4 million (municipals increased 
$0.5 million, equities decreased $0.9 million).

Fees and Other
- --------------

  Fees and other revenues increased $1.4 million or 14% in calendar 1997
primarily reflecting increased service charge income and financial service
revenues.

Compensation and Benefits
- -------------------------

  Compensation and benefits increased $9.4 million or 10% in calendar 1997 due 
partly to the increase in revenues.  Sales-related compensation increased $3.2 
million, salaries increased $3.5 million, and benefits increased $2.7 million 
partly due to an increase in medical insurance costs.  In late 1997, the Company
changed its medical insurance plan, which will reduce its costs in 1998.

Communications and Data Processing
- ----------------------------------

  Communications and data processing increased  $2.0 million or 18% in calendar
1997.   Communications expense increased $1.5 million due mainly to the firm's 
upgrade in technology and increased headcount.  Data processing expense 
increased $0.5 million due in most part to a greater number of transactions.

</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)


Occupancy and Depreciation
- --------------------------

  Occupancy and depreciation expense increased $4.7 million or 55% in calendar
1997 primarily as a result of the upgrade of our retail branch technology and 
the expansion of our retail and institutional offices in New York City.

Other
- -----

  Other expense increased $1.1 million or 14% in calendar 1997 due to an 
increase in consulting fees and investments in enhanced client communications.

Extraordinary Gain, net of taxes
- --------------------------------

  The Company realized an extraordinary gain of $0.3 million, net of taxes.  
This extraordinary gain was the result of the Company's investment in Mechanical
Technology Incorporated ("MTI").  The Company's investment in MTI is recorded
under the equity method.  The Company recorded its share of MTI's extraordinary
gains as an extraordinary gain on the Company's books.  During the first quarter
of MTI's 1997 fiscal year, MTI realized an extraordinary gain due to the 
extinguishment of debt.
</PAGE>
<PAGE>

                      FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)
<TABLE>
================================================================================
                                                            1996 vs.
                              Twelve Months Ended           1995      Percentage
                         December 31,     December 31,    Increase     Increase
(In thousands of dollars)  1996              1995        (Decrease)   (Decrease)
<S>                         <C>              <C>            <C>           <C>
- --------------------------------------------------------------------------------
Revenues:
 Commissions             $ 42,711          $ 34,941      $  7,770          22%
 Principal transactions    63,438            44,821        18,617          42%
 Investment banking        19,558            16,311         3,247          20%
 Fees and other            10,244             7,530         2,714          36%
- --------------------------------------------------------------------------------
Operating revenues        135,951           103,603        32,348          31%
 Interest income           32,240            28,075         4,165          15%
- --------------------------------------------------------------------------------
Total Revenues            168,191           131,678        36,513          28%
 Interest expense          26,030            21,985         4,045          18%
- --------------------------------------------------------------------------------
Net revenues              142,161           109,693        32,468          30%
- --------------------------------------------------------------------------------

Expenses (excluding interest):
 Compensation and benefits 95,691            74,596        21,095          28%
 Clearing, settlement and
  brokerage cost            2,868             2,378           490          21%
 Communications and
  data processing          10,897             8,244         2,653          32%
 Occupancy and depreciation 8,527             6,909         1,618          23%
 Selling                    7,246             5,231         2,015          39%
 Other                      7,840             5,912         1,928          33%
- --------------------------------------------------------------------------------
Total expenses (excluding 
  interest)               133,069           103,270        29,799          29%
- --------------------------------------------------------------------------------
Income before income taxes  9,092             6,423         2,669          42%
 Income tax expense         3,592             2,363         1,229          52%
- --------------------------------------------------------------------------------
Net income               $  5,500          $  4,060      $  1,440          35%
================================================================================

Net interest income:
 Interest income         $ 32,240          $ 28,075      $  4,165          15%
 Interest expense          26,030            21,985         4,045          18%
- --------------------------------------------------------------------------------
Net interest income      $  6,210          $  6,090      $    120           2%
================================================================================

</TABLE>
</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)




Calendar Year 1996 Compared with Calendar Year 1995

Net Income
- ----------

  Net income for the calendar year ended December 31, 1996 was $5.5 million or
$1.00 basic earnings per share compared to $4.1 million or $0.74 basic earnings
per share a year ago.  The 1996 revenue gain reflects significant increases in 
both the Company's institutional and retail divisions.  Net revenues increased 
over 60% for our equity capital markets division and over 50% for our fixed 
income capital markets division, while revenues in the retail division increased
nearly 25%.  In the second half of 1996, continued strong revenues were offset 
in part by our investment in people and systems.  

Commissions
- -----------

  Commission revenues increased $7.8 million or 22% in calendar 1996 reflecting
active trading in all major markets.  Revenues from listed stocks and over-the-
counter agency stock commissions increased $4.5 million or 19% with mutual fund
commission revenues increasing $3.1 million or 33%.

Principal Transactions
- ----------------------

  Principal transactions increased $18.6 million or 42% in calendar 1996.  This
growth was comprised of an increase in equity securities of $10.3 million, an 
increase in municipal bonds of $0.7 million, an increase in taxable fixed income
of $5.9 million and an increase in investment income of $1.7 million, primarily 
from META Group, Inc.

Investment Banking
- ------------------

  Investment banking revenues increased $3.2 million or 20% in calendar 1996.
Revenues from selling concessions were up $0.7 million (municipals increased 
$1.6 million, equities decreased $0.8 million and taxable fixed income decreased
$0.1 million), underwriting fees increased $0.5 million (primarily equities), 
and investment banking fees increased $2.0 million (municipal finance fees 
increased $1.5 million while corporate finance fees increased $0.5 million).

Fees and Other
- --------------

  Fees and other revenues increased $2.7 million or 36% in calendar 1996 
primarily reflecting increased service charge income and financial service 
revenues.

Compensation and Benefits
- -------------------------

  Compensation and benefits increased $21.1 million or 28% in calendar 1996 due
primarily to the increase in revenues.  Sales-related compensation increased 
$17.8 million, salaries increased $2.7 million, and benefits increased $0.6 
million.

Communications and Data Processing
- ----------------------------------

  Communications and data processing increased  $2.7 million or 32% in calendar
1996.   Communications expense increased $2.2 million due mainly to the 
Company's continued commitment to upgrading technology, its increase in 
personnel and the growth of its business related activity.  Data processing 
expense increased $0.5 million due in most part to a greater number of 
transactions.

</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)

Occupancy and Depreciation
- --------------------------

  Occupancy and depreciation expense increased $1.6 million or 23% in calendar
1996 primarily as a result of our continuing investment in new automated 
systems.

Selling
- -------

  Selling expense increased $2.0 million or 39% in calendar 1996 mainly 
reflecting greater promotional- related expenses resulting from increased retail
and institutional activity.

Other
- -----

  Other expense increased $1.9 million or 33% in calendar 1996 due to an 
increase in consulting costs and expenses related to an upgrade in our customer
statement.

</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)
<TABLE>
===================================================================================
                                                              1995 vs.
                                Three Months Ended            1994       Percentage
                           December 31,      December 31,   Increase      Increase   
(In thousands of dollars)     1995              1994       (Decrease)    (Decrease)
<S>                          <C>                <C>          <C>             <C>
- -----------------------------------------------------------------------------------
Revenues:
 Commissions                $  9,639          $  6,587      $  3,052         46%
 Principal transactions       12,322            10,699         1,623         15%
 Investment banking            5,435             3,749         1,686         45%
 Fees and other                1,870             1,553           317         20%
- -----------------------------------------------------------------------------------
Operating  revenues           29,266            22,588         6,678         30%
 Interest income               8,138             6,237         1,901         30%
- -----------------------------------------------------------------------------------
Total Revenues                37,404            28,825         8,579         30%
 Interest expense              6,631             4,551         2,080         46%
- -----------------------------------------------------------------------------------
Net revenues                  30,773            24,274         6,499         27%
- -----------------------------------------------------------------------------------
Expenses (excluding interest):
 Compensation and benefits    20,433            16,900         3,533         21%
 Clearing, settlement and
  brokerage cost                 613               493           120         24%
 Communications and
  data processing              2,264             1,814           450         25%
 Occupancy and depreciation    1,842             1,593           249         16%
 Selling                       1,563             1,149           414         36%
 Other                         1,576             1,046           530         51%
- -----------------------------------------------------------------------------------
Total expenses (excluding 
 interest)                    28,291            22,995         5,296         23%
- -----------------------------------------------------------------------------------
Income before income taxes     2,482             1,279         1,203         94%
 Income tax expense              929               436           493        113%
- -----------------------------------------------------------------------------------
Net income                  $  1,553          $    843      $    710         84%
===================================================================================

Net interest income:
 Interest income            $  8,138          $  6,237      $  1,901         30%
 Interest expense              6,631             4,551         2,080         46%
- -----------------------------------------------------------------------------------
Net interest income         $  1,507          $  1,686      $   (179)       (11)%
===================================================================================
</TABLE>
</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.
                  MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)


Three Month Period Ended December 31, 1995 and December 31, 1994

Net Income
- -----------

  Net income for the quarter ended December 31, 1995, was $1.6 million or $0.28
basic earnings per share compared to $0.8 million or $0.16 basic earnings per 
share a year ago.  Most of the Company's business units showed significant 
revenue gains in the three month period ending December 31, 1995 compared to the
three month period ending December 31, 1994.  Revenues in both the equity 
capital markets and municipal divisions increased over 50%, while revenues in
the retail division were up almost 20%.

Commissions
- -----------

  Commission revenues increased $3.1 million or 46% in the three month period
ending December 31, 1995 reflecting active trading in all major markets. 
Revenues from listed and over-the-counter agency stock commissions increased 
$2.0 million or 44% with mutual fund commission revenues increasing $1.0 million
or 57%.

Principal Transactions
- ----------------------

  Principal transactions increased $1.6 million or 15% in the three month period
ending December 31, 1995.  This growth was comprised of an increase in equity 
securities of $0.9 million, an increase in municipal bonds of $0.3 million and
an increase in taxable fixed income of  $0.4 million.

Investment Banking
- ------------------

  Investment banking revenues increased $1.7 million or 45% in the three month
period ending December 31, 1995.  Revenues from selling concessions were up $1.0
million (equities increased $0.4 million, municipals increased $0.4 million and 
taxable fixed income increased $0.2 million), underwriting fees increased $0.6 
million (primarily municipal bonds), and investment banking fees increased $0.1
million (municipal finance fees increased $0.3 million while corporate finance 
fees decreased $0.2 million).

Fees and Other
- --------------

  Fees and other revenues increased $0.3 million or 20% reflecting increased 
service charge income and financial service revenues.

Compensation and Benefits
- -------------------------

  Compensation and benefits increased $3.5 million or 21% due primarily to the
increase in revenues.  Sales-related compensation increased $2.4 million, 
salaries increased $0.9 million, and benefits increased $0.2 million.

Communications and Data Processing
- ----------------------------------

  Communications and data processing increased $0.5 million or 25% in the three
month period ending December 31, 1995. Communications expense increased $0.4 
million due mainly to the Company's buildup in institutional equity sales and
research.  Data processing expense increased $0.1 million due primarily to a 
greater number of transactions.
</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)

Selling
- -------

  Selling expense increased $0.4 million or 36% mainly reflecting higher
promotional related costs resulting from institutional sales activity.


Other
- -----

  Other expenses increased $0.5 million or 51% in the three month period
ending December 31, 1995, partially due to an increase in consulting costs.

</PAGE>
<PAGE>


                        FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)

LIQUIDITY AND CAPITAL RESOURCES

   A substantial portion of the Company's assets, similar to other brokerage and
investment banking firms, is liquid, consisting of cash and assets readily 
convertible into cash.  These assets are financed primarily by the Company's 
interest-bearing and non-interest-bearing payables to customers, payables to 
brokers and dealers secured by loaned securities, and bank lines-of-credit.  
Securities borrowed and securities loaned along with receivables from customers
and payable to customers will fluctuate primarily due to the current level of 
business activity in these areas.  Securities owned will fluctuate as a result 
of the changes in the level of positions held to facilitate customer 
transactions and changes in market conditions.  Short-term bank loans decreased
due partly to a decrease in securities owned.  Securities loaned, net, increased
primarily due to an increase in net customer receivables.  Receivables from
others and payables to others will fluctuate primarily due to the change in the
adjustment to record securities owned on a trade date basis.

   At fiscal year-end 1997, First Albany Corporation, a registered broker-
dealer subsidiary of First Albany Companies Inc., was in compliance with the net
capital requirements of the Securities and Exchange Commission and had capital 
in excess of the minimum required.

   Management believes that funds provided by operations and a variety of bank
lines-of-credit-totaling $190,000,000 of which approximately $90,298,000 were 
unused as of December 31, 1997-will provide sufficient resources to meet present
and reasonably foreseeable short-term financial needs.

   During 1997, the Company declared and paid four quarterly cash dividends
totaling $0.20 per share of common stock, as well as declared and issued two 5%
common stock dividends.

   In January 1998, subsequent to the period reflected in this report, the 
Company declared the regular quarterly cash dividend of $0.05 per share payable
on February 26, 1998, to shareholders of record on February 12, 1998.

   Management believes that funds provided by operations will be sufficient to
fund the acquisition of office equipment, leasehold improvements, and other 
long-term requirements.

New Accounting Standards
- ------------------------
   Financial Accounting Standards Board No. 125 - "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities."  This 
statement, which would be effected for all transfers after December 31, 1997,
addresses several matters that have a significant impact of the Broker/Dealer 
industry.  It addresses how and when to record transferred assets, transfers of
partial interest, servicing of financial assets, securitizations, transfers of 
sales-type and direct financing lease receivables, securities lending 
transactions, repurchase agreements including "dollar rolls," "wash sales," loan
syndications and participations, risk participations in banker's acceptances, 
factoring arrangements, transfer of receivables with recourse, and 
extinguishment of liabilities, collateral, repurchase agreements and how to 
amortize servicing assets and liablities.  Management has reviewed this 
statement and has determined that it has no material effect on the presentation
of the consolidated financial statements.

 In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards Nos. 130 and 131, "Reporting Comprehensive 
Income" ("SFAS 130") and "Disclosures about Segments of an Enterprise and 
Related Information" ("SFAS 131"), respectively (collectively, the 
Statements").  The Statements are effective for fiscal years beginning after 
December 15, 1997.  SFAS 130 establishes standards for reporting of 
comprehensive income and its components in annual financial statements.  SFAS 
131 establishes standards for reporting financial and descriptive information 
about an enterprise's operating segments in its annual financial statements and
selected segment information in 
</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS (cont.)


interim financial reports.  Reclassification or restatement of comparative
financial statements or financial information for earlier periods is required 
upon adoption of SFAS 130 and SFAS 131, respectively, Application of the 
Statements' requirements is not expected to have a material impact on the
Company's consolidated financial position, results of operations or earnings per
share data as currently reported.

Year 2000
- ---------
   The Company relies on both internal systems and systems of other parties in
regard to its business, accounting and operational software.  As the millennium
approaches, the Company is working toward becoming year 2000 compliant.  Many of
our internal systems are already year 2000 compliant.  The Company currently has
plans that if successful will have all internal systems year 2000 compliant 
during 1998.

   The Company has contacted its outside vendor software providers regarding the
year 2000 and has developed specific plans to address this issue.  These vendors
are in the process of implementing these plans with an expected completion date
of late 1998.  If any vendor is not successful, the Company will evaluate 
selecting alternative vendors at that time.

   The incremental costs of this project are estimated to be approximately 
$700,000.  Most of these costs are attributable to software/hardware upgrades.
The Company presently believes that with modifications to existing software or
conversion to new software, year 2000 problems can be effectively avoided.  
However, if such modifications and conversions are not made, or are not 
completed timely, year 2000 problems could have a material impact on the 
operations of the Company.
</PAGE>
<PAGE>


Item 8.  Financial Statements and Supplementary Data.

         Index to Financial Statements and Supplementary Data
         ----------------------------------------------------

                                                                        
                                                                  Page
                                                                  ----

         REPORT OF INDEPENDENT ACCOUNTANTS                         25

         FINANCIAL STATEMENTS:

         Consolidated Statements of Income For the Calendar
          Years Ended December 31, 1997, and December 31, 1996; 
          the three-month Transition Period ended December 31,
          1995; and the Fiscal Year Ended September 29, 1995       26

         Consolidated Statements of Financial Condition
          as of December 31, 1997, December 31, 1996
          and December 31, 1995 (unaudited)                        27

         Consolidated Statements of Changes in Stockholders'
          Equity for the Calendar Years Ended December 31,
          1997 and December 31, 1996; the three-month
          Transition Period ended December 31, 1995, and
          the Fiscal Year Ended September 29, 1995                 28

         Consolidated Statements of Cash Flows for the
          Calendar Years Ended December 31, 1997 and
          December 31, 1996; the Three-month Transition
          Period ended December 31, 1995; and the Fiscal
          Year Ended September 29, 1995,                           29-30


        Notes to Consolidated Financial Statements                 31-45

      SUPPLEMENTARY DATA:

        Selected Quarterly Financial Data (Unaudited)              46

</PAGE>
<PAGE>

                     Report of Independent Accountants





Board of Directors and Stockholders
First Albany Companies Inc.


We have audited the consolidated statements of financial condition of First 
Albany Companies Inc. as of December 31, 1997 and 1996 and the related 
statements of income, changes in stockholder's equity and cash flows for the 
years ended December 31, 1997 and 1996, the three months ended December 31, 1995
and the year ended September 29, 1995 and the financial statement listed in Item
14(a) of this Form 10-K.  These financial statements and financial statement 
schedule are the responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial statements and financial statement 
schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.   An audit includes examining on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial 
statement presentation.   We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of First Albany 
Companies Inc. as of December 31, 1997 and 1996, and the consolidated results
of their operations and their cash flows for the years ended December 31, 1997
and 1996, the three months ended December 31, 1995, and for the year ended 
September 29, 1995 in conformity with generally accepted accounting principles.
In addition, in our opinion, the financial statement schedule referred to above,
when considered in relation to the basic financial statements taken as a whole, 
presents fairly, in all material respects, the information required to be 
included therein.



               COOPERS & LYBRAND L.L.P.


Albany, New York
March 23, 1998

</PAGE>
<PAGE>


                        First Albany Companies Inc.

                     CONSOLIDATED STATEMENTS OF INCOME
            (In thousands of dollars, except per share amounts)

<TABLE>
                                                          Three-Month
                                                       Transition Period
                          December 31,    December 31,    December 31,     September 29,         
For the years ended          1997            1996            1995             1995           
<S>                          <C>             <C>             <C>               <C>
- ----------------------------------------------------------------------------------------
Revenues:
 Commissions               $ 52,987        $ 42,711        $  9,639         $ 31,889
 Principal transactions      63,235          63,438          12,322           43,198
 Investment banking          19,636          19,558           5,435           14,625
 Interest                    45,474          32,240           8,138           26,173
 Fees and other              11,640          10,244           1,870            7,214
- ----------------------------------------------------------------------------------------
Total revenues              192,972         168,191          37,404          123,099
 Interest expense            38,615          26,030           6,631           19,904
- ----------------------------------------------------------------------------------------
Net revenues                154,357         142,161          30,773          103,195
- ----------------------------------------------------------------------------------------

Expenses (excluding interest):
 Compensation and benefits  105,080          95,691          20,433           71,064
 Clearing, settlement and
   brokerage costs            3,358           2,868             613            2,258
 Communications and data
   processing                12,872          10,897           2,264            7,794
 Occupancy and depreciation  13,203           8,527           1,842            6,660
 Selling                      8,027           7,246           1,563            4,817
 Other                        8,915           7,840           1,576            5,382
- ----------------------------------------------------------------------------------------
Total expenses (excluding 
  interest)                 151,455         133,069          28,291           97,975
- ----------------------------------------------------------------------------------------
Income before income taxes    2,902           9,092           2,482            5,220
 Income tax expense           1,251           3,592             929            1,870
- ----------------------------------------------------------------------------------------
Income before extraordinary 
  items                       1,651           5,500           1,553            3,350
 Extraordinary gain, 
  net of $255 taxes             305
- ----------------------------------------------------------------------------------------
Net income                 $  1,956        $  5,500        $  1,553         $  3,350
========================================================================================

Basic Earnings Per Share:
 Income before extraordinary 
   gain                    $   0.29        $   1.00        $   0.28         $   0.61
 Extraordinary gain            0.05            0.00            0.00             0.00
- ----------------------------------------------------------------------------------------
Net Income                 $   0.34        $   1.00        $   0.28         $   0.61
========================================================================================

Dilutive Earnings Per Share:
 Income before extraordinary 
   gain                    $   0.26        $   0.93        $   0.26         $   0.59
 Extraordinary gain            0.05            0.00            0.00             0.00
- ----------------------------------------------------------------------------------------
Net Income                 $   0.31        $   0.93        $   0.26         $   0.59
========================================================================================
</TABLE>
 *All per share figures have been restated to reflect all stock dividends paid.


                  The accompanying notes are an integral
              part of the consolidated financial statements.
</PAGE>
<PAGE>



                        First Albany Companies Inc.

              CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                         (In thousands of dollars)
<TABLE>
                                         December 31,    December 31,    December 31,
                                            1997            1996            1995
                                                                         (unaudited)
<S>                                          <C>             <C>             <C>
- -------------------------------------------------------------------------------------
Assets
 Cash                                    $    951        $  4,005         $  5,450
 Cash segregated under federal regulations                                   1,300
 Securities purchased under agreement 
   to resell                                5,299           2,869
 Securities borrowed                      468,786         344,904          283,785
 Receivables from:
  Brokers, dealers and clearing agencies    4,421           1,856            7,231
  Customers                               182,976         128,130           99,759
  Others                                    7,760           8,181           17,492
  Securities owned                        121,116         156,154           80,586
  Investments                               7,026           6,157            1,470
  Office equipment and leasehold
   improvements, net                       12,947          12,584            6,075
  Other assets                             20,639          10,945            6,933
- -------------------------------------------------------------------------------------
Total Assets                             $831,921        $675,785         $510,081
=====================================================================================
Liabilities and Stockholders' Equity
Liabilities
 Short-term bank loans                   $ 99,702        $134,712         $112,292
 Securities sold under agreement 
  to repurchase                               891
 Securities loaned                        547,847         350,577          283,146
 Payables to:
  Brokers, dealers and clearing agencies    2,955           3,150            3,281
  Customers                                49,181          48,174           48,274
  Others                                   37,201          56,615            5,000
 Securities sold but not yet purchased      8,440          10,075            4,407
 Accounts payable                           4,196           1,928            2,457
 Accrued compensation                      13,025          11,649            7,617
 Accrued expenses                           6,076           5,622            4,408
 Notes payable                              7,271           4,583            1,641
 Obligations under capitalized leases       3,088           1,426
- --------------------------------------------------------------------------------------
Total Liabilities                         779,873         628,511          472,523
- --------------------------------------------------------------------------------------
Commitments and Contingencies
Subordinated debt                           7,500           5,000
- --------------------------------------------------------------------------------------
Stockholders' Equity
  Preferred stock; $1.00 par value; 
   authorized 500,000 shares; none issued
  Common stock; $.01 par value; authorized
   10,000,000 shares; issued 5,943,381;
   5,390,594; and 4,889,747 respectively       59             54                49   
  Additional paid-in capital               33,024         25,591            20,257
  Retained earnings                        12,070         18,556            19,153
  Less treasury stock at cost                (605)        (1,927)           (1,901)
- --------------------------------------------------------------------------------------
Total Stockholders' Equity                 44,548         42,274            37,558
- --------------------------------------------------------------------------------------
Total Liabilities and Stockholders' 
  Equity                                 $831,921       $675,785          $510,081
======================================================================================
</TABLE>
                  The accompanying notes are an integral
              part of the consolidated financial statements.
</PAGE>
<PAGE>

                        First Albany Companies Inc.


        CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                 For the Periods Ended December 31, 1997,
       December 31, 1996, December 31, 1995, and September 29, 1995
           (In thousands of dollars except for number of shares)
                          
<TABLE>
                        Common Stock      Additional
                          Issued           Paid-In    Retained     Treasury Stock
                     Shares    Amount      Capital    Earnings   Shares       Amount
<S>                   <C>       <C>          <C>        <C>       <C>           <C>
=====================================================================================
Balance
September 30, 1994   4,435,454 $  44      $ 16,489   $ 19,099   (408,450)   $ (2,402)
 Issuance of re-
  stricted stock                               186       (155)    19,635         130
 Stock dividends
  declared             454,293     5         3,582     (3,587)   (35,175)
 Cash dividends paid                                     (815)
 Options exercised                                        (70)    58,251         336
 Net income                                             3,350
- -------------------------------------------------------------------------------------
Balance
September 29, 1995   4,889,747    49        20,257     17,822   (365,739)     (1,936)
 Cash dividends paid                                     (217)
 Options exercised                                         (5)     6,370          35
 Net income                                             1,553
- -------------------------------------------------------------------------------------
Balance
 December 31, 1995   4,889,747    49        20,257     19,153   (359,369)     (1,901)
 Issuance of re-
  stricted stock                               340         45     74,557         413
 Stock dividends 
   declared            500,847     5         4,994     (4,999)   (38,768)
 Cash dividends paid                                     (932)
 Options exercised                                       (211)   136,276         806
 Treasury stock purchase                                        (124,505)     (1,245)
 Net income                                             5,500
- -------------------------------------------------------------------------------------
Balance
 December 31, 1996   5,390,594    54        25,591     18,556   (311,809)     (1,927)
 Issuance of re-
  stricted stock                               261        (39)    51,411         287
 Stock dividends
  declared             552,787     5         7,172     (7,177)   (21,765)
 Cash dividends paid                                   (1,072)
 Options exercised                                       (154)   172,884       1,035
 Net income                                             1,956
- -------------------------------------------------------------------------------------
Balance
 December 31, 1997   5,943,381 $  59      $ 33,024   $ 12,070   (109,279)   $   (605)
=====================================================================================
</TABLE>

                  The accompanying notes are an integral
              part of the consolidated financial statements.

</PAGE>
<PAGE>

                        First Albany Companies Inc.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (In thousands of dollars)
<TABLE>
                                                                 Three Months
                                            Dec. 31,    Dec. 31,    Dec.31,    Sept. 29,
For the years ended                           1997        1996        1995       1995     
<S>                                            <C>         <C>         <C>        <C>   
- -----------------------------------------------------------------------------------------
Cash flows from operating activities:
  Net income                                $  1,956   $  5,500    $  1,553     $  3,350
  Adjustments to reconcile net income
   to net cash provided by (used in) 
   operating activities:
    Depreciation and amortization              4,562      3,230         691        2,302
    Deferred income taxes                      2,251        146         587       (1,278)
    Undistributed earnings of affiliate       (1,168)      (555)
    Unrealized investment gains                 (117)    (2,343)
    Realized gains on sale of investments       (770)
(Increase) decrease in operating assets:
  Cash and securities segregated under federal regs.      1,300     (1,300)
  Securities purchased under agreement 
    to resell                                 (2,430)    (2,869)
  Securities borrowed, net                                         (12,243)
  Net receivables from brokers, dealers, and
    clearing agencies                         (2,760)               (5,165)
  Net receivable from customers              (53,839)   (28,471)    (1,210)      (10,394)
  Net receivable from others                                       (11,662)       15,865
  Securities owned, net                       33,403    (69,900)   (27,354)      (33,031)
  Other assets                               (11,945)    (4,158)      (150)        1,283
Increase (decrease) in operating liabilities:
  Securities loaned, net                      73,388      6,312                   13,335
  Net payables to brokers, dealers, 
    and clearing agencies                                 5,244                   (2,351)
  Net payable to others                      (16,494)    48,934
  Accounts payable and accrued expenses        4,098      4,717        487           382
- ------------------------------------------------------------------------------------------
Net cash provided by (used in) operating 
   activities                                 30,135    (32,913)   (55,766)      (10,537)
- ------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Purchase of furniture, equipment, 
    and leaseholds                            (2,682)    (8,288)     (705)        (3,213)
  Purchases of investments                       (15)    (1,789)                  (1,838)
  Proceeds from sale of investments            1,045
- ------------------------------------------------------------------------------------------
Net cash used in investing activities         (1,652)   (10,077)     (705)        (5,051)
- ------------------------------------------------------------------------------------------
Cash flows from financing activities:
  Proceeds (payments) of short-term 
    bank loans, net                          (35,010)    22,420    59,004         14,367
  Proceeds from subordinated debt              2,500      5,000        
  Proceeds of notes payable                    5,000      5,500                    2,000
  Payments of notes payable                   (2,312)    (2,558)     (150)          (303)
  Payments of obligations under capitalized 
    leases                                      (425)       (25)
  Securities sold under agreement to repurchase  891
  Payments for purchases of common stock for 
    treasury                                             (1,245)
  Proceeds from issuance of common stock from 
    treasury                                     881        595        31            266
  Proceeds from issuance of restricted stock     509        798                      161
  Net increase (decrease) from borrowing under 
   line-of-credit agreements                  (2,499)    11,992
  Dividends paid                              (1,072)      (932)     (217)          (815)
- -------------------------------------------------------------------------------------------
Net cash provided by (used in) 
  financing activities                       (31,537)    41,545    58,668          15,676
- -------------------------------------------------------------------------------------------
Increase (decrease) in cash                   (3,054)    (1,445)    2,197              88
Cash at beginning of the period                4,005      5,450     3,253           3,165
- -------------------------------------------------------------------------------------------
Cash at the end of the period               $    951   $  4,005  $  5,450        $  3,253
===========================================================================================

SUPPLEMENTAL CASH FLOW DISCLOSURES
 Income Tax Payments                        $    681   $  3,410  $    608        $  1,753
 Interest Payments                          $ 39,808   $ 25,404  $  6,273        $ 18,989
</TABLE>

 In 1997 and 1996, the Company entered into capital leases for office and 
computer equipment totaling approximately $2,087,000 and $1,451,000, 
respectively.


                The accompanying notes are an integral
              part of the consolidated financial statements.
</PAGE>
<PAGE>

                        First Albany Companies Inc.

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.  Significant Accounting Policies

Organization and Nature of Business
- -----------------------------------

 The consolidated financial statements include the accounts of First Albany 
Companies Inc. and its wholly owned subsidiaries (the "Company").  First Albany
Corporation (the "Corporation") is the Company's principal subsidiary and a 
registered broker-dealer.  The Corporation is registered with the Securities and
Exchange Commission ("SEC") and is a member of various exchanges and the 
National Association of Securities Dealers, Inc.  The Corporation's primary 
business includes securities brokerage for individual and institutional 
customers, and market-making and trading of corporate, government, and municipal
securities.  In addition, the Corporation underwrites and distributes municipal
and corporate securities, provides securities clearance activities for other 
brokerage firms, and offers financial advisory services to its customers.  
Another of the Company's subsidiaries is First Albany Asset Management 
Corporation ("FAAM").  Under management agreements, FAAM serves as investment
manager to individual and institutional customers.  FAAM directs the investment
of customer and mutual fund assets by making investment decisions, placing 
purchase and sales orders, and providing research, statistical analysis, and 
continuous supervision of the portfolios.   All significant intercompany 
balances and transactions have been eliminated in consolidation.  Investments
in affiliates which are not majority owned are reported using the equity method.

 In July 1996, the Company changed its fiscal year end to a calendar year end.
Accordingly, results from operations for the periods ending December 31, 1997 
and December 31, 1996 reflect a twelve-month period ("calendar year") while 
results for the transitional period ending December 31, 1995 reflect a three-
month period.  Previously, the Company's fiscal year end was the last Friday in
September, and therefore, the Company's fiscal year would contain either a 52 or
53 week period.  The fiscal year ended September 29, 1995 contained 52 weeks.

Use of Estimates
- ----------------
 The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amount of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

Securities Transactions
- -----------------------

 Proprietary securities transactions are recorded on trade date, as if
they had settled.  Profit and loss arising from all securities transactions
entered for the account and risk of the Company are recorded on trade date.
Customers' securities transactions are reported on a settlement date basis
(normally the third business day following the transaction) with related
commission income and expenses reported on a trade date basis.

 As a broker-dealer, the Corporation values marketable securities at market 
value and securities not readily marketable at fair value as determined by 
management.  The resulting unrealized gains and losses are included as revenues
from principal transactions.  First Albany Companies Inc. also purchases 
securities for investment purposes and, as a non-broker-dealer, classifies them
as trading securities and values them at market value, unless they are 
restricted from being sold, in which case they are valued at cost.
</PAGE>
<PAGE>

                        First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Resale and Repurchase Agreements
- --------------------------------

    Transactions involving purchases of securities under agreements to
resell or sales of securities under agreements to repurchase are treated as
collateralized financing transactions and are recorded at their contracted
resale or repurchase amounts plus accrued interest.  It is the policy of
the Company to obtain possession or control of collateral with a market
value equal to or in excess of the principal amount loaned under resale
agreements.  Collateral is valued daily, and the Company may require
counterparties to deposit additional collateral or return collateral
pledged, when appropriate.  At December 31, 1997 and December 31, 1996, the
Company had entered into resale agreements in the amount of $5,299,000 and
$2,869,000, respectively.  At December 31, 1997 and December 31, 1996, the
Company had entered into repurchase agreements with counterparties, in the
amounts of $891,000 and $0, respectively.

Securities-Lending Activities
- -----------------------------

 Securities borrowed and securities loaned are recorded at the amount of
cash collateral advanced or received.  Securities borrowed transactions
require the Company to deposit cash or other collateral with the lender.
With respect to securities loaned, the Company receives collateral in the
form of cash or other collateral in an amount generally in excess of the
market value of securities loaned.  The Company monitors the market value
of securities borrowed and loaned on a daily basis, with additional
collateral obtained or refunded as necessary.

Office Equipment and Leasehold Improvements
- -------------------------------------------

 Office equipment and leasehold improvements are stated at cost less
accumulated depreciation of $15,624,000 at December 31, 1997, $11,682,000
at December 31, 1996, and $10,513,000 at December 31, 1995 (unaudited).
Depreciation is provided on a straight-line basis over the shorter of the
estimated useful life of the asset (3 to 5 years) or the term of the lease.

Statement of Cash Flows
- -----------------------

 For purposes of the statement of cash flows, the Company has defined cash
equivalents as highly liquid investments, with original maturities of less
than 90 days that are not segregated under federal regulations or held for
sale in the ordinary course of business.

Investment Banking
- ------------------

 Investment banking revenues include gains, losses and fees, net of
syndicate expenses, arising from securities offerings in which the Company
acts as an underwriter or agent.  Investment banking revenues also include
fees earned from providing merger, acquisition and financial advisory
services.  Investment banking management fees are recorded on offering
date, sales concessions on trade date and underwriting fees at the time the
underwriting is completed and the income is reasonably determinable.

Income Taxes
- ------------

 The amount of current taxes payable is recognized as of the date of the
financial statements, utilizing currently enacted tax laws and rates.
Deferred income taxes are recognized for the future tax consequences which
are attributed to differences between the financial statement and tax basis
of existing assets and liabilities.
</PAGE>
<PAGE>

                        First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Earnings per Common Share
- -------------------------

   Earnings per share is presented in accordance with Financial Accounting
Standards No. 128 - "Earnings Per Share."  This statement which is
effective for financial statements issued for periods ending after December
15, 1997, simplifies the computation of earnings per share (EPS) by
replacing the "primary" EPS requirement with a "basic" EPS computation
based upon weighted-average shares outstanding.  The "dilutive" EPS
computation is consistent with that of "basic" EPS while giving effect to
all dilutive potential common shares that were outstanding during the
period.

<TABLE>
                                                   Three-month
                                                 transition period
                    December 31,    December 31,    December 31,    September 29,
                       1997            1996            1995            1995
<S>                    <C>             <C>             <C>             <C>
- ---------------------------------------------------------------------------------
Net Income           $  1,956        $  5,500         $  1,553        $  3,350
- ---------------------------------------------------------------------------------

Weighted average shares
 for basic EPS          5,731           5,508            5,504           5,463
Effect of dilutive common
  equivalent shares       558             419              380             257
- --------------------------------------------------------------------------------
Weighted average shares
  and dilutive common
  equivalent shares for
  dilutive EPS          6,289           5,927            5,884           5,720
- ---------------------------------------------------------------------------------

Basic EPS             $  0.34         $  1.00          $  0.28         $  0.61
Dilutive EPS          $  0.31         $  0.93          $  0.26         $  0.59
=================================================================================
</TABLE>

      All per share figures have been restated for all stock dividends declared.

Reclassifications
- -----------------

 Certain amounts in the financial statements have been reclassified to
conform with the 1997 presentation.

NOTE 2.  Receivables From and Payables To Brokers, Dealers, and Clearing
         Agencies

 Amounts receivable from and payable to brokers, dealers, and clearing agencies,
other than correspondents, consists of the following:

<TABLE>

(In thousands of dollars)            December 31,      December 31,      December 31,
                                        1997              1996              1995
                                                                         (unaudited)
<S>                                      <C>              <C>               <C>
- -------------------------------------------------------------------------------------
 Securities failed to deliver         $ 4,421           $ 1,856            $ 3,893   
 Receivable from clearing agencies                                           3,338
- -------------------------------------------------------------------------------------
  Total receivables                   $ 4,421           $ 1,856            $ 7,231
=====================================================================================

 Securities failed to receive         $ 2,955           $ 3,150            $ 3,281
- -------------------------------------------------------------------------------------
 Total payables                       $ 2,955           $ 3,150            $ 3,281
=====================================================================================
</TABLE>

</PAGE>
<PAGE>

                        First Albany Companies Inc.


          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 3.  Receivables From and Payables To Customers

 Receivables from and payables to customers include amounts due on cash and 
margin transactions.  Securities owned by customers are held as collateral for
receivables.  Such collateral is not reflected in the financial statements.  
Total unsecured and partly secured customer receivables were $341,000, 
$329,000, and $307,000 as of December 31, 1997, December 31, 1996, and December
31, 1995 (unaudited), respectively.  An allowance for doubtful accounts, based 
upon specific identification, was recorded for $340,000, $304,000, and $219,000,
as of December 31, 1997, December 31, 1996, and December 31, 1995 (unaudited),
respectively.

NOTE 4.  Receivables From Others

 Amounts receivable from others as of:

<TABLE>
================================================================================
(In thousands of dollars)         December 31,     December 31,     December 31,
                                     1997             1996             1995
                                                                    (unaudited)
<S>                                   <C>             <C>               <C>
- --------------------------------------------------------------------------------
 Adjustment to record securities
  on a trade date basis, net                                           $11,249
 Others                            $ 7,760           $ 8,181             6,243
- --------------------------------------------------------------------------------
Total                              $ 7,760           $ 8,181           $17,492
================================================================================
</TABLE>

    For proprietary securities transactions, amounts receivable and payable
for securities transactions that have not reached their contractual settlement
date are recorded net on the statement of financial condition.

NOTE 5.  Securities Owned And Sold, But Not Yet Purchased

 Securities owned and sold, but not yet purchased consisted of the following as
of:

<TABLE>
       
(In thousands of dollars)         December 31,     December 31,      December 31,
                                     1997             1996              1995
                                                                     (unaudited)
- -------------------------------------------------------------------------------------
                                      Sold, but         Sold, but         Sold, but
                                       not yet           not yet           not yet
                             Owned    Purchased  Owned  Purchased  Owned  Purchased 
<S>                          <C>         <C>      <C>      <C>      <C>     <C>
- -------------------------------------------------------------------------------------
Marketable
  U.S. government and 
   federal agency 
   obligations            $ 18,296   $  5,482  $  6,124  $  2,923  $  7,149  $  1,191
  State and municipal bonds 94,642         57   137,223     4,976    63,882       231
  Corporate obligations      4,646      1,065     9,486       824     2,997       796
  Corporate stocks           3,061      1,836     2,171     1,352     5,982     2,189
  Options                                             1                  20
Not readily marketable
   securities, fair value      471                1,149                 556
- -------------------------------------------------------------------------------------
                          $121,116   $  8,440  $156,154  $ 10,075  $ 80,586  $  4,407
=====================================================================================
</TABLE>

 Securities not readily marketable include investment securities (a) for which
there is no market on a securities exchange or no independent publicly quoted 
market, (b) that cannot be publicly offered or sold unless registration has been
effected under the Securities Act of 1933, or (c) that cannot be offered or sold
because of other arrangements, restrictions, or conditions applicable to the 
securities or to the Company.
</PAGE>
<PAGE>

                        First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 6.  Investments

 At December 31, 1997 the Company owned approximately 2,037,000 common shares
(35% of the shares outstanding) of Mechanical Technology Incorporated (MTI). 
The Company's investment in MTI is recorded under the equity method and 
approximated $3,616,000, which included goodwill of approximately $783,000 which
is being amortized over ten years.  The Company's equity in MTI's net income, 
recorded on a one-quarter delay basis, was $1,168,000 for the year ended 
December 31, 1997 and related primarily to MTI's extinguishment of debt 
(reported as an extraordinary gain) and gain on sale of a division/subsidiary.
For the three month period ended December 31, 1997, MTI reported an unaudited 
loss of approximately $1.6 million.  The Company's equity in MTI's loss will be 
recorded in the quarter ending March 27, 1998.  For the year ended December 31, 
1996, the Company's equity in MTI's net income was $555,000.

 The following presents summarized financial information of MTI for the
year ended September 30,1997:

<TABLE>
          <S>                                     <C>
          ==============================================
          Assets                             $14,756,000
          Liabilities                          6,543,000
          ----------------------------------------------
          Shareholder's equity               $ 8,213,000
          ==============================================

          ==============================================
          Revenues                           $31,980,000
          Operating income                       580,000
          Gain on sale of division/subsidiary  2,012,000
          Income before extraordinary 
            items and income taxes             2,127,000
          Gain on extinguishment of 
            debt, net of taxes                 2,507,000
          Net income                           4,520,000
          ==============================================
</TABLE>

 At December 31, 1997, the aggregate market value of the Company's shares in MTI
was $8,147,000.  Under the equity method, the market value of MTI's stock is not
included in the calculation of the Company's investment.

 At December 31, 1997, the Company owned 155,000 shares of META Group, Inc.  The
fair market value of this investment was $3,410,000.  During the year ended 
December 31, 1997 the Company has recorded a realized gain of $770,000 and net
unrealized gains of $117,000 with respect to this investment.  The Company 
recorded an unrealized gain of $2.3 million for the year ended December 31, 
1996.

NOTE 7.   Bank Loans

 Short-term bank loans are made under a variety of committed and uncommitted 
bank lines of credit which are limited to financing securities eligible for 
collateralization.  This includes Company owned securities and certain customer
owned securities purchased on margin, subject to certain regulatory formulas.  
These loans bear interest at fluctuating rates based primarily on the Federal 
Funds interest rate.  The weighted average interest rates on these loans were
6.1%, 5.9%, and 5.7% at December 31, 1997,  December 31, 1996, and December 31,
1995, respectively.

 Short-term bank loans were collateralized by Company owned securities of
$75,370,000 and customers' margin account securities of $43,622,000 at
December 31, 1997.

 A note for $3,208,333, which is collateralized by fixed assets, is payable in 
monthly principal payments of $114,583 and accrued interest.  Interest is at the
90-day U.S. Treasury Securities rate (4.85% at December 31, 1997) plus 2.5%.  
The note matures April 1, 2000.
</PAGE>
<PAGE>

                        First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

 A note for $4,062,500, is collateralized by fixed assets and is payable in 
monthly principal payments of $104,167 plus interest.  The interest rate is 2%
over the 30-day London InterBank Offered Rate ("LIBOR") (5.71875 plus 2% on 
December 31 ,1997).  One of the more significant covenants requires First Albany
Corporation to maintain a minimum net capital (as defined by Rule 15c3-1 of the 
Securities and Exchange Commission) equal to three times the required minimum 
net capital.  The required minimum net capital as of December 31, 1997 was  
$3,935,000 .  The amount of net capital as of December 31, 1997 was $18,605,000.
This note matures on March 27, 2001.

 Future annual principal loan repayment requirements as of December 31, 1997 
are as follows:
               ===========================================
               (In thousands of dollars)
               -------------------------------------------
                 1998                            $2,625
                 1999                             2,625
                 2000                             1,708
                 2001                               313
               -------------------------------------------
                  Total                          $7,271
               ===========================================

NOTE 8.  Obligations under Capitalized Leases

 The Company entered into capital leases for office equipment.  The following
is a schedule of future minimum lease payments under capital leases together 
with the present value of the net minimum lease payments as of 
December 31, 1997:

             ================================================
             (In thousands of dollars)
             ------------------------------------------------
             1998                                     $   917
             1999                                         919
             2000                                         888
             2001                                         650
             2002                                         211
             ------------------------------------------------
             Total Minimum Lease Payments               3,585
             Less:  Amount Representing Interest          497
             ------------------------------------------------
             Present Value of Minimum Lease Payments   $3,088
             ================================================

NOTE 9.  Payables To Others

 Amounts payable to others as of:

<TABLE>

<S>                                  <C>            <C>              <C>      
(In thousands of dollars)         December 31,    December 31,    December 31,
                                     1997            1996            1995
                                                                  (unaudited)
- --------------------------------------------------------------------------------
 Adjustment to record
  securities on a trade date
  basis, net                       $ 23,737        $ 39,401
 Borrowing under line-of-credit 
  agreements                         10,793          13,292        $  1,300
 Others                               2,671           3,922           3,700
- --------------------------------------------------------------------------------
    Total                          $ 37,201        $ 56,615        $  5,000
================================================================================
</TABLE>
</PAGE>
<PAGE>

                        First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

 For proprietary securities transactions, amounts receivable and payable for 
securities transactions that have not reached their contractual settlement date
are recorded net on the statement of financial condition.

NOTE 10. Subordinated Debt

 During 1997, the Company increased its subordinated debt by $2,500,000.  This 
debt bears interest at 8.75%.  Interest is paid monthly with the principal 
amount due at maturity on December 31, 2002. The lender has the right to
exercise stock options on 26,891 shares of the Company's stock at $18.594 per
share.  This right expires December 31, 2002.

 The Company also has an additional subordinated debt of $5,000,000 which bears
interest at 9.25%.  Interest is paid monthly with the principal amount due at 
maturity on December 31, 2002. The lender has the right to exercise stock 
options on 88,200 shares of the Company's stock at $11.34 per share.  This right
expires December 31, 2002.

     Both loan agreements include restrictive financial covenants.  One of the
more significant covenants requires the Company to maintain a minimum net 
capital (as defined by Rule 15c3-1 of the Securities and Exchange Commission)
equal to three times the required net capital.  The amount of required net 
capital as of December 31, 1997 was $3,935,000.  The amount of net capital as
of December 31, 1997 was $18,605,000.

NOTE 11. Stockholders' Equity

 During 1997, the Company declared and paid four quarterly cash dividends 
totaling $0.20 per share of common stock, and also declared and issued two 5%
common stock dividends.

 In January 1998, the Board of Directors declared the regular quarterly cash 
dividend of $0.05 per share payable on February 26, 1998, to shareholders of 
record on February 12, 1998.

NOTE 12. Income Taxes

 Under the asset and liability method, deferred income taxes are recognized for 
the tax consequences of "temporary differences" by applying enacted statutory 
tax rates applicable for future years to differences between the financial 
statement and tax basis of existing assets and liabilities.  The effect of tax
rate changes on deferred taxes is recognized in the income tax provision in the
period that includes the enactment date.

 The components of income taxes are:
<TABLE>
=======================================================================================
                                                          Three-Months
(In thousands of dollars)    December 31,   December 31,   December 31,   September 29,
                                1997           1996           1995            1995
<S>                              <C>            <C>           <C>             <C>
- ---------------------------------------------------------------------------------------
Federal
 Current                      $  (956)        $ 2,455       $   260         $  2,051
 Deferred                       1,642              (3)          416             (904)
State and local                
 Current                          181             991            82            1,097
 Deferred                         609             149           171             (374)
- ---------------------------------------------------------------------------------------
   Total income taxes         $ 1,476         $ 3,592       $   929         $  1,870
=======================================================================================
</TABLE>
</PAGE>
<PAGE>

                        First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

 The reasons for the difference between the expected income tax expense using
the federal statutory rate and the income tax expense are as follows: 


<TABLE>
                                                               Three-Months
(In thousands of dollars)       December 31,    December 31,    December31,    September 29,
                                   1997            1996            1995            1995
<S>                                 <C>            <C>              <C>            <C>
- --------------------------------------------------------------------------------------------
Income taxes
  at federal statutory rate       $ 1,167         $ 3,092        $   844          $ 1,775
State and local income taxes, 
  net of federal income taxes         439             753            167              477
Tax-exempt interest income, net      (405)           (420)          (126)            (514)
Non-deductible expenses               275             167             44              132
- --------------------------------------------------------------------------------------------
  Total income taxes              $ 1,476         $ 3,592        $   929          $ 1,870
============================================================================================
</TABLE>

 The temporary differences that give rise to significant portions of deferred
tax assets and liabilities are as follows:

<TABLE>
     ===========================================================================   
     (In thousands of dollars)       December 31,   December 31,   December 31,
                                        1997           1996            1995
                                                                    (unaudited)
     <S>                                <C>            <C>              <C>
     ---------------------------------------------------------------------------
     Receivables                      $  149         $  128           $   67
     Securities held for investment     (915)          (964)            (262)
     Fixed assets                          9            486              309
     Deferred compensation               577          1,631            1,633
     Other                              (600)           190             (130)
     ---------------------------------------------------------------------------
     Total deferred tax 
       assets (liablities)            $ (780)        $1,471           $1,617
     ===========================================================================
</TABLE>

 The Company has not recorded a valuation allowance for deferred tax assets 
since income in the carryback period is sufficient to realize the benefit of 
future deductions.

NOTE 13. Employee Benefit Plans

 The Company maintains a deferred profit sharing plan (Internal Revenue Code 
Section 401(k) Plan) which permits eligible employees to defer a percentage of
their compensation.  Company contributions to eligible participants may be made
at the discretion of the Board of Directors.  During the years ended December 
31, 1997, December 31, 1996, the transitional period ending December 31, 1995, 
and the year ended September 29, 1995, the Company contributed $107,000, 
$103,000, $0, and $140,000, respectively.

 The Company also maintains an Employee Stock Bonus Plan (Internal Revenue Code
Section 401(a)) which permits eligible employees to contribute up to 8% of their
compensation on an after-tax basis.  The Company makes matching contributions 
equal to a percentage of each employee's contributions.  Company contributions 
vest in accordance with the Plan and are tax deferred until withdrawal.  
Employee and Company contributions are invested solely in the common stock of
the Company.  During the years ended December 31, 1997, December 31, 1996, the 
transitional period ending December 31, 1995, and the year ended September 29, 
1995, the Company contributed $788,000, $617,000, $163,000, and $408,000, 
respectively.
</PAGE>
<PAGE>

                        First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


NOTE 14. Incentive Plans

 In 1982, the Company established a Stock Incentive Plan (the "1982 Plan") 
which, as amended by stockholders in 1987, authorized issuance of options to 
officers and key employees of the Company to purchase up to 800,000 shares of
common stock.  On February 27, 1989, stockholders approved adoption of the 
First Albany Companies Inc. 1989 Stock Incentive Plan (the "1989 Plan").  
Coincident with the adoption of the 1989 Plan, the 1982 Plan was terminated. 
Options previously granted under the 1982 Plan remain valid in accordance with 
the terms of the grant of such options; however, the grant of new options under
the 1982 Plan was ended.  Both the 1982 Plan and 1989 Plan enable the Company 
to grant incentive stock options (ISOs) which meet the requirements of Section 
422A of the Internal Revenue Code of 1954, as amended, and nonqualified stock
options (NSOs).  ISOs are granted at prices not less than fair value at the 
date of the grant; NSOs may be issued at prices less than fair market value. 
ISOs and NSOs may not have a term of more than ten years.  Under certain 
conditions, the Company is required to purchase shares issued under this Plan 
at prices ranging from the original exercise or award price to the greater of
the then book or market value.  If NSOs are exercised, the difference between
the option price and the selling price will be recognized as an expense in the
income statement.

 In addition, under the 1989 Plan, stock appreciation rights (SARs) may be 
granted in tandem with ISOs or NSOs.  SARs may be exercised only if the related
options (or portions thereof) are surrendered and at such time as the fair 
market value of the shares underlying the option exceeds the option price for
such shares.  Upon exercise of SAR and surrender of the related option, an 
employee will be entitled to receive an amount equal to the excess of the fair
market value of one share at the time of such surrender over the option price 
per share specified in such option times the number of such shares called for by
the option, or portion thereof, which is so surrendered.  Payment may be made in
cash, shares of common stock, or a combination thereof.  SARs may not be
exercised before six months from date of grant.  As of December 31, 1997, no 
SARs have been granted.

 Option transactions for the 39 month period ended December 31, 1997 under
the 1982 Plan were as follows: (all are ISOs)

<TABLE>
                                             Shares           Weighted Average
                                             Subject              Exercise
                                            to Option              Price
<S>                                           <C>                   <C>
- --------------------------------------------------------------------------------
Balance at September 30, 1994                31,600               $ 4.95
Options granted                               2,908                 4.60
Options exercised                           (11,605)                4.76
- --------------------------------------------------------------------------------
Balance at September 29, 1995                22,903                 4.47
Options granted                               1,145                 4.08
Options exercised                            (4,923)                4.26
- --------------------------------------------------------------------------------
Balance at December 31, 1995                 19,125                 4.04
Options granted                               1,959                 3.75
Options exercised                            (4,022)                3.55
- --------------------------------------------------------------------------------
Balance at December 31, 1996                 17,062                 3.73
Options granted                                 967                 3.15
Options exercised                            (8,654)                4.04
- --------------------------------------------------------------------------------
Balance at December 31, 1997                  9,375               $ 3.07
================================================================================
</TABLE>

 There were no shares available for grants of options under the 1982 Plan at 
December 31, 1997; December 31, 1996; December 31, 1995; and September 29, 1995.
During calendar year 1997, the 
</PAGE>
<PAGE>

                         First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Company declared two 5% common stock dividends.  These dividends resulted in an
additional 967 options authorized.  All shares subject to options were 
exercisable at the end of each period presented.  At December 31, 1997, options
outstanding and exercisable under the 1982 Plan had an average exercise price of
$3.07 and an average remaining contractual life of 1.01 years.

 Option transactions for the 39 month period ended December 31, 1997 under
the 1989 Plan were as follows: (all are ISOs)
<TABLE>
                                          Shares              Weighted Average
                                          Subject                Exercise
                                         to Option                Price
<S>                                        <C>                     <C>
- --------------------------------------------------------------------------------
Balance at September 30, 1994             567,483                 $ 5.86
Options granted                           199,454                   7.28
Options exercised                         (46,646)                  4.59
Options terminated                           (479)                  4.51
- --------------------------------------------------------------------------------
Balance at September 29, 1995             719,812                   5.85
Options granted                            47,569                   6.06
Options exercised                          (1,447)                  7.14
- --------------------------------------------------------------------------------
Balance at December 31, 1995              765,934                   5.60
Options granted                           262,441                   8.51
Options exercised                        (132,255)                  4.39
Options terminated                        (51,359)                  6.59
- --------------------------------------------------------------------------------
Balance at December 31, 1996              844,761                   6.11
Options granted                           681,161                  10.03
Options exercised                        (164,230)                  5.15
Options terminated                        (50,616)                  8.40
- --------------------------------------------------------------------------------
Balance at December 31, 1997            1,311,076                 $ 7.46
================================================================================
</TABLE>

 During calendar year 1997, the Company declared two 5% common stock dividends.
These dividends resulted in an additional 153,143 options authorized.

 There were 283,023; 760,402; 337,501; and 332,456 shares available for grants
of options at December 31, 1997, December 31, 1996, December 31, 1995, and 
September 29, 1995, respectively.

 The following table summarizes information about stock options outstanding 
under the 1989 Plan at December 31, 1997:

                 -----------Outstanding---------   ----Exercisable------
Exercise                                 Average               Average
Price                      Average Life  Exercise              Exercise
Range            Shares      (years)      Price     Shares        Price
                                          
$3.18-$3.95      330,825      3.44        $3.46    330,825       $3.46
$5.88-$6.70      198,368      5.44         6.63    191,332        6.66
$8.42-$10.20     781,883      7.73         9.36     80,176        8.78
- --------------------------------------------------------------------------------
               1,311,076      6.30        $7.46    602,333       $5.19
================================================================================

 At December 31, 1997 1,311,076 options were outstanding of which 828,744
were ISOs and 482,332 were NSOs.
</PAGE>
<PAGE>

                      The First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

 At December 31, 1997, 602,333 options with an average exercise price of $5.19
were exercisable; at December 31, 1996, 581,290 options with an average exercise
price of $5.01 were exercisable; at December 31, 1995, 634,204 options with an 
average exercise price of $5.27 were exercisable; and at September 29, 1995, 
557,442 options with an average exercise price of $5.41 were exercisable.
 
 The Company has elected to follow Accounting Principals Board No. 25 
"Accounting for Stock Issued to Employees" ("APB 25") in accounting for the
stock option plans.  Under APB 25, no compensation cost has been recognized in 
calendar year 1997, calendar year 1996, short period 1995 and fiscal year 1995.
Had compensation cost and fair value been determined pursuant to Financial 
Accounting Standard No. 123 (FAS 123) "Accounting for Stock-Based Compensation",
net income would have decreased from $1,956,000 to $1,557,000 in calendar year
1997, $5,500,000 to $5,388,000 in calendar year 1996, $1,553,000 to $1,530,000 
in the transitional period 1995 and from $3,350,000 to $3,281,000 in fiscal year
1995.  Basic earnings per share would decrease from $0.34 to $0.27 in calendar 
year 1997, $1.00 to $0.98 in calendar year 1996, was unchanged in the short year
1995 and from $0.61 to $0.60 in fiscal year 1995.  Dilutive earnings per share 
would decrease from $0.31 to $0.25 in calendar year 1997, $0.93 to $0.91 in 
calendar year 1996, was unchanged in the short year 1995 and from $0.59 to 
$0.57 in fiscal year 1995.  The initial impact of FASB 123 on pro forma earnings
per share may not be representative of the effect on income in future years 
because options vest over several years and additional option grants may be 
made each year.

 The weighted average fair value of options granted during 1997, 1996 and 1995
under FAS 123 was $5.53, $3.21 and $2.45, respectively.  The fair value of each
option grant is estimated on the date of grant using the Black-Scholes option-
pricing model with the following weighted average assumptions used for grants:
dividend yield of 1.5% for 1997, and 2.76% for both 1996 and 1995; expected 
volatility of 59.4% for 1997, and 54.7% for both 1996 and 1995; risk-free 
interest rates of 5.50% in 1997, 5.17% to 6.26% in 1996, and 5.38% to 6.66% in
1995; and expected lives of 5.0, 2.6 and 1.2 years for 1997, 1996 and 1995, 
respectively.

 In 1992, the Company established the First Albany Companies Inc. Restricted 
Stock Plan which authorized the issuance of up to 390,805 shares of common 
stock (adjusted for all stock dividends) to certain key employees of the 
Company.  Awards under this plan expire over a four-year period after the award
date and are subject to certain restrictions including continued employment.  As
of December 31, 1997, December 31, 1996 and December 31, 1995, 153,229, 105,226 
and 36,880 shares respectively, have been awarded under this plan.  The fair 
market value of the awards will be amortized over the period in which the 
restrictions are outstanding.

 The Company has various other incentive programs which are offered to eligible
employees. These programs consist of cash incentives and deferred bonuses.  
Amounts awarded vest over periods ranging from three to five years.  Costs are
amortized over the vesting period and aggregated $1,271,000 in 1997, $1,983,000
in 1996, $395,000 in the transitional period ending December 31, 1995, and 
$1,343,000 for the year ended September 29, 1995.


NOTE 15. Commitments and Contingencies

 The Company's headquarters, sales offices, and certain office and 
communication equipment are leased under noncancellable operating leases, which 
expire at various times through 2008. Future minimum annual rentals payable are 
as follows:

</PAGE>
<PAGE>

                      The First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

<TABLE>
                     ==============================
                     (In thousands of dollars)
                     <S>                     <C>
                     1998                  $ 7,500
                     1999                    7,575
                     2000                    5,459
                     2001                    4,896
                     2002                    3,431
                     Thereafter             15,937
                     ------------------------------
                      Total                $44,798
                     ==============================
</TABLE>

 Annual rental expense including utilities for the year ended December 31, 1997,
December 31, 1996, the transitional period ending December 31, 1995, and the 
fiscal year ended September 29, 1995 approximated $5,565,000, $4,175,000,  
$906,000, and $3,630,000, respectively.

 In the normal course of business, the Company has been named a defendant, or 
otherwise has possible exposure, in several claims.  Certain of these are class 
actions which seek unspecified damages which could be substantial.  Although 
there can be no assurance as to the eventual outcome of litigation in which the
Company has been named as a defendant or otherwise has possible exposure, the 
Company has provided for those actions it believes are likely to result in 
adverse dispositions.  Although further losses are possible, the opinion of 
management, based upon the advice of its attorneys and general counsel, is that
such litigation will not, in the aggregate, have a material adverse effect on 
the Company's liquidity or financial position, although it could have a material
effect on quarterly or annual operating results in the period in which it is 
resolved.

 The Corporation has been named in a lawsuit relating to certain real estate 
investments (in which the provider of these investments was also named) for 
which the Corporation acted as placement agent.  Plaintiff claims damages of 
approximately $16 million and the right to treble damages under the Indiana RICO
statute.  The Corporation intends to vigorously defend this action.  Management 
believes that the risk of any possible liability to the Corporation cannot be 
currently estimated.  At this time, based on advice of counsel, management 
believes that resolution of this matter will not have a material effect on the 
inancial position of the Corporation, although it may have a material effect on
the results of operations in the period in which it is resolved.  The case is 
currently scheduled for trial in early 1999.

 The Company is contingently liable under bank stand-by letter of credit 
agreements, executed in connection with security clearing activities, totaling 
$3,200,000 at December 31, 1997.  In December 1997, the Company entered into an 
agreement guaranteeing a note for $800,000 which is collateralized by assets 
where the fair value approximates $700,000.

NOTE 16. Net Capital Requirements

 The Corporation is subject to the SEC's Uniform Net Capital Rule (Rule 15c3-1),
which requires the maintenance of minimum net capital.  The Corporation has 
elected to use the alternative method, permitted by the Rule, which requires 
that the Corporation maintain a minimum net capital equal to 2 percent of 
aggregate debit balances arising from customer transactions, as defined.  At 
December 31, 1997, the  Corporation had net capital of $18,605,000 which equaled
9.5% of aggregate debit balances and $14,670,000 in excess of required minimum 
net capital.
</PAGE>
<PAGE>


                         First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


NOTE 17. Financial Instruments with Off-Balance-Sheet Risk

 In the normal course of business, the Company's customer and correspondent 
clearing activities involve the execution, settlement, and financing of various
customer securities transactions.  These activities may expose the Company to
off-balance-sheet risk in the event the customer or other broker is unable to
fulfill its contracted obligations, and the Company has to purchase or sell the
financial instrument underlying the contract at a loss.

 The Company's customer securities activities are transacted on either a cash
or margin basis.  In margin transactions, the Company extends credit to its 
customers, subject to various regulatory and internal margin requirements, 
collateralized by cash and securities in the customers' accounts.  In connection
with these activities, the Company executes and clears customer transactions 
involving the sale of securities not yet purchased, substantially all of which
are transacted on a margin basis subject to individual exchange regulations.  
Such transactions may expose the Company to significant off-balance-sheet risk 
in the event margin requirements are not sufficient to fully cover losses that 
customers may incur.  In the event the customer fails to satisfy its 
obligations, the Company may be required to purchase or sell financial 
instruments at prevailing market prices to fulfill the customer's obligations.
The Company seeks to control the risks associated with its customer activities
by requiring customers to maintain margin collateral in compliance with various 
regulatory and internal guidelines.  The Company monitors required margin levels
daily and, pursuant to such guidelines, requires the customer to deposit 
additional collateral, or to reduce positions, when necessary. 

 The Company's customer financing and securities settlement activities require 
the Company to pledge customer securities as collateral in support of various 
secured financing sources such as bank loans and securities loaned.  In the 
event the counterparty is unable to meet its contractual obligation to return 
customer securities pledged as collateral, the Company may be exposed to the 
risk of acquiring the securities at prevailing market prices in order to 
satisfy its customer obligations.  The Company controls this risk by monitoring
the market value of securities pledged on a daily basis and by requiring 
adjustments of collateral levels in the event of excess market exposure.  In 
addition, the Company establishes credit limits for such activities and monitors
compliance on a daily basis.

 In addition, the Company has sold securities that it does not currently own and
therefore will be obligated to purchase such securities at a future date.  The
Company has recorded these obligations in the financial statements at the market
values of the related securities and will incur a loss if the market value of 
the securities increases. 

 The Company acts as a manager and co-manager in underwriting security  
transactions.  In this capacity, there is risk if the potential customer does
not fulfill the obligation to purchase the securities.  This risk is mitigated
by the fact that the Company deals primarily with institutional investors.  In 
most cases, no one institutional customer subscribes to the majority of the 
securities being sold, thereby spreading the risk for this type of loss among 
many established customers.  The Company also maintains credit limits for 
these activities and monitors compliance with applicable limits and industry 
regulations on a daily basis. 

NOTE 18. Concentrations of Credit Risk

 The Company is engaged in various trading and brokerage activities whose 
counterparties primarily include broker-dealers, banks, and other financial 
institutions.  In the event counterparties do not fulfill their obligations, the
Company may  be exposed to risk.  The risk of default depends on the credit
worthiness of the counterparty or issuer of the instrument.  The Company
seeks to control credit risk by
</PAGE>
<PAGE>

                       First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

following an established credit approval process, monitoring credit limits, and
requiring collateral where appropriate.

 The Company purchases debt securities and may have significant positions in its
inventory subject to market and credit risk.  In order to control these risks, 
security positions are monitored on at least a daily basis. Should the Company 
find it necessary to sell such a security, it may not be able to realize the 
full carrying value of the security due to the significance of the position 
sold.  The Company reduces its exposure to changes in securities valuation with 
the use of municipal bond index futures contracts.  (See Note 20.)

NOTE 19. Fair Value of Financial Instruments

 The financial instruments of the Company are reported on the statement of 
financial condition at market or fair value or at carrying amounts that 
approximate fair value, due to the short term nature of the financial 
instruments, with the exception of its investment in MTI (Note 6) and its 
subordinated debt.  The fair value of subordinated debt at December 31, 1997 
approximates its carrying value based on current rates available.


NOTE 20. Derivative Financial Instruments

 The Company does not engage in the proprietary trading of derivative securities
with the exception of highly liquid index futures contracts and options.  These
index futures contracts and options are used to hedge securities positions in
the Company's inventory.  Gains and losses on these financial instruments are
included as revenues from principal transactions.  Trading profits and losses
relating to these financial instruments were as follows: 

<TABLE>
(In thousands of dollars)     Year Ended       Year Ended     Three-Months      Year Ended
                             Dec. 31, 1997   Dec. 31, 1996    Dec. 31,1995    Sept.29, 1995
<S>                              <C>             <C>              <C>             <C>
- --------------------------------------------------------------------------------------------
Trading Profits-State
 and Municipal Bonds           $ 6,840          $ 2,032         $ 2,345          $ 5,068
Index Futures Hedging           (2,061)             594            (457)          (1,350)
Trading Profits-Corporate Stocks                                                   1,159
Options                                                                             (206)
- --------------------------------------------------------------------------------------------
Net Revenues                   $ 4,779          $ 2,626         $ 1,888          $ 4,671
============================================================================================
</TABLE>

 As of December 31, 1997, the contractual or notional amounts related to
these financial instruments were as follows:

================================================================================
(In thousands of dollars)     Average Notional or     Year End Notional or
                             Contract Market Value    Contract Market Value
- --------------------------------------------------------------------------------
Index Futures Contracts            ($12,401)                ($14,994)
- --------------------------------------------------------------------------------

 As of December 31, 1996, the contractual or notional amounts related to
these financial instruments were as follows:

================================================================================
(In thousands of dollars)     Average Notional or     Year End Notional or
                             Contract Market Value    Contract Market Value
- --------------------------------------------------------------------------------
Index Futures Contracts            ($7,750)                 ($5,881)
- --------------------------------------------------------------------------------
</PAGE>
<PAGE>

                       First Albany Companies Inc.

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

 As of December 31, 1995, the contractual or notional amounts related to
these financial instruments were as follows:

================================================================================
(In thousands of dollars)      Average Notional or    Year End Notional or 
                              Contract Market Value   Contract Market Value
- --------------------------------------------------------------------------------
Index Futures Contracts              ($4,929)                ($10,668)
- --------------------------------------------------------------------------------

 The contractual or notional amounts related to these financial instruments 
reflect the volume and activity and do not reflect the amounts at risk.  The 
amounts at risk are generally limited to the unrealized market valuation gains
on the instruments and will vary based on changes in market value.  Futures 
contracts are executed on an exchange, and cash settlement is made on a daily
basis for market movements.  Open equity in the futures contracts are recorded 
as receivables from clearing organizations.  The settlement of these 
transactions is not expected to have a material adverse effect on the financial
condition of the Company.

NOTE 21. New Accounting Standards

 Financial Accounting Standards Board No. 125 - "Accounting for Transfers and 
Servicing of Financial Assets and Extinguishments of Liabilities."  This 
statement, which would be effected for all transfers after December 31, 1997,
addresses several matters that have a significant impact of the Broker/Dealer 
industry.  It addresses how and when to record transferred assets, transfers of
partial interest, servicing of financial assets, securitizations, transfers of
sales-type and direct financing lease receivables, securities lending 
transactions, repurchase agreements including  "dollar rolls," "wash sales,"
loan syndications and participations, risk participations in banker's
acceptances, factoring arrangements, transfer of receivables with recourse,
and extinguishment of liabilities, collateral, repurchase agreements and
how to amortize servicing assets and liablities.  Management has reviewed
this statement and has determined that it has no material effect on the
presentation of the consolidated financial statements.

 In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards Nos. 130 and 131, "Reporting Comprehensive 
Income" ("SFAS 130") and "Disclosures about Segments of an Enterprise and 
Related Information" ("SFAS 131"), respectively (collectively, the 
"Statements").  The Statements are effective for fiscal years beginning after 
December 15, 1997.  SFAS 130 establishes standards for reporting of 
comprehensive income and its components in annual financial statements.  SFAS
131 establishes standards for reporting financial and descriptive information
about an enterprise's operating segments in its annual financial statements and
selected segment information in interim financial reports.  Reclassification 
or restatement of comparative financial statements or financial information for
earlier periods is required upon adoption of SFAS 130 and SFAS 131, 
respectively, Application of the Statements' requirements is not expected to 
have a material impact on the Company's consolidated financial position, results
of operations or earnings per share data as currently reported.
</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.

                            SUPPLEMENTARY DATA
                     SELECTED QUARTERLY FINANCIAL DATA
                                (Unaudited)
              (In thousands of dollars, except per share data)

<TABLE>
                                             Quarters Ended
<S>                                 <C>          <C>        <C>         <C>
- --------------------------------------------------------------------------------
1997 - Calendar Year               Mar. 28     June 27     Sep. 26     Dec. 31
- --------------------------------------------------------------------------------
Total revenues                    $ 42,059    $ 45,770    $ 49,741    $ 55,402
 Interest expense                   (8,424)     (9,516)    (10,172)    (10,503)
- --------------------------------------------------------------------------------
Net revenues                        33,635      36,254      39,569      44,899
 Total expenses (excluding 
   interest)                       (33,605)    (35,933)    (38,418)    (43,499)
- --------------------------------------------------------------------------------
Income before income taxes              30         321       1,151       1,400
 Income tax expense                     36        (130)       (545)       (612)
- --------------------------------------------------------------------------------
Income before extraordinary items       66         191         606         788
 Extraordinary gain (net of taxes)     305
- --------------------------------------------------------------------------------
Net income                        $    371    $    191    $    606    $    788
================================================================================
Net income per common
 and common equivalent share:
    Basic                         $   0.07    $   0.03    $   0.11    $   0.14
    Dilutive                      $   0.06    $   0.03    $   0.09    $   0.12

                                                     Quarters Ended
- --------------------------------------------------------------------------------
1996 - Calendar Year               Mar. 29     June 28     Sep. 27     Dec. 31
- --------------------------------------------------------------------------------
Total revenues                    $ 40,290    $ 42,213    $ 37,951    $ 47,738
 Interest expense                   (4,954)     (5,173)     (5,972)     (9,932)
- --------------------------------------------------------------------------------
Net revenues                        35,336      37,040      31,979      37,806
 Total expenses (excluding 
   interest)                       (32,479)    (34,460)    (30,375)    (35,756)
- --------------------------------------------------------------------------------
Income before income taxes           2,857       2,580       1,604       2,050
 Income tax expense                 (1,103)       (995)       (673)       (821)
- --------------------------------------------------------------------------------
Net income                        $  1,754    $  1,585     $   931    $  1,229
================================================================================
Net income per common
 and common equivalent share:
  Basic                           $   .31     $   .29      $   .17    $    .22
  Dilutive                        $   .29     $   .27      $   .16    $    .21


                                                            Three months ended
- --------------------------------------------------------------------------------
1995 - Transitional Period                                             Dec. 31
- --------------------------------------------------------------------------------
Total revenues                                                        $ 37,404
 Interest expense                                                       (6,631)
- --------------------------------------------------------------------------------
Net revenues                                                            30,773
 Total expenses (excluding interest)                                   (28,291)
- --------------------------------------------------------------------------------
Income before income taxes                                               2,482
 Income tax expense                                                        (929)
- --------------------------------------------------------------------------------
Net income                                                            $  1,553
================================================================================
Net income per common
  and common equivalent share:
    Basic                                                             $    .28
    Dilutive                                                          $    .26
</TABLE>
</PAGE>
<PAGE>

                        FIRST ALBANY COMPANIES INC.

 All per share figures have been restated for common stock dividends paid.
The sum of the quarters' earnings per share amount does not always equal
the full fiscal year's amount due to the effect of averaging the number of
shares of common stock and common stock equivalents throughout the year.

Item  9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.
- ------------------------------------------------------------------------
     None.

</PAGE>
<PAGE>

                                 PART III

Item 10. Directors and Executive Officers of the Registrant.
- ------------------------------------------------------------

Except as set forth below, the information required by this item will be
contained under the caption "Election of Directors" in the Company's
definitive proxy statement for the Annual Meeting of Stockholders to be
held on or about May 14, 1998.  Such information is incorporated herein by
reference to the proxy statement.

Information (not included in the Company's definitive proxy statement for
the 1998 Annual Meeting of Stockholders) regarding certain executive
officers of the Company is as follows:

Timothy R. Welles, age 38, joined the Company in July, 1997 as Vice
President and Chief Financial Officer.  Prior to joining the Company, Mr.
Welles was Executive Vice President, Chief Operating Officer and a member
of the Board of Directors of InteliData Technologies Corp. and its
predecessor company, Colonial Data Technologies Corp., from February 1996
through July 1997.  Prior to that, Mr. Welles was Senior Vice President -
Investment Banking at First Albany Corporation since 1993.

Stephen P. Wink, age 39, joined First Albany in 1996.  He has been
Secretary and General Counsel of the Company since August 1997.  Mr. Wink
has been Senior Vice President, General Counsel and Secretary of First
Albany Corporation since 1996, and was Assistant Secretary of the Company
from 1996 through July 1997.  Before joining First Albany, Mr. Wink was an
attorney for the law firm of Cleary, Gottlieb, Steen & Hamilton since prior
to 1993.

Item 11. Executive Compensation.
- --------------------------------

The information required by this item will be contained under the caption
"Compensation of Executive Officers and Directors" in the Company's
definitive proxy statement for the Annual Meeting of Stockholders to be
held on or about May 14, 1998.  Such information is incorporated herein by
reference to the proxy statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management.
- ------------------------------------------------------------------------

The information required by this item will be contained under the caption
"Stock Ownership of Principal Owners and Management" in the Company's
definitive proxy statement for the Annual Meeting of Stockholders to be
held on or about May 14, 1998.  Such information is incorporated herein by
reference to the proxy statement.

Item 13. Certain Relationships and Related Transactions.
- --------------------------------------------------------

The information required by this item will be contained under the caption
"Certain Relationships and Related Transactions" in the Company's
definitive proxy statement for the Annual Meeting of Stockholders to be
held on or about May 14, 1998.  Such information is incorporated herein by
reference to the proxy statement.

</PAGE>
<PAGE>

                                   PART IV

Item 14.  Exhibits, Financial Statement Schedule and Reports on Form 8-K.
- -------------------------------------------------------------------------

(a) (1)  The following financial statements are included in Part II, Item 8:

         Report of Independent Accountants

         Financial Statements:

         Consolidated Statements of Income For the Calendar
          Years Ended December 31, 1997, and
          December 31, 1996; the three-month
          Transition Period ended December 31, 1995; and
          the Fiscal Year Ended September 29, 1995

         Consolidated Statements of Financial Condition
          as of December 31, 1997, December 31, 1996
          and December 31, 1995 (unaudited)

         Consolidated Statements of Changes in Stockholders'
          Equity for the Calendar Years Ended December 31,
          1997 and December 31, 1996; the three-month
          Transition Period ended December 31, 1995, and
          the Fiscal Year Ended September 29, 1995

        Consolidated Statements of Cash Flows for the
         Calendar Years Ended December 31, 1997 and
         December 31, 1996; the Three-month Transition
         Period ended December 31, 1995; and the Fiscal
         Year Ended September 29, 1995,

        Notes to Consolidated Financial Statements

    (2)  The following financial statement schedule for the periods 1997,
         1996, and 1995 are submitted herewith:

             Schedule II-Valuation and Qualifying Accounts

         All other schedules are omitted because they are not applicable or
         the required information is shown in the financial statements or notes
         thereto.

</PAGE>
<PAGE>

    (3)  Exhibits included herein:

Exhibit
Number         Description
- ------         -----------                 
3.1      Certificate of Incorporation of First Albany Companies Inc. (filed as
         Exhibit No. 3.1 to  Registration Statement No. 33-1353).

3.2      By-laws of First Albany Companies Inc. (filed as Exhibit No. 3.2 to
         Registration Statement No. 33-1353).

3.2a     By-laws of First Albany Companies Inc., as amended (as filed as
         Exhibit No. 3.2a to Form 10-K for the fiscal year ended September 24,
         1993).

3.2b     By-laws of First Albany Companies Inc., as amended (as filed as
         Exhibit No. 3.2b to Form 10-K for the calendar year ended December 31,
         1996).

3.2c     By-laws of First Albany Companies Inc., as amended (restated for 
         purpose of this filing).

4        Specimen Certificate of Common Stock, par value $.01 per share (filed
         as Exhibit No. 4 to Registration Statement No. 33-1353).

10.6     Deferred Profit Sharing Plan of First Albany Corporation effective
         October 1, 1982, as amended by shareholder vote, dated January 19,
         1987 (filed as Exhibit 10.6 to Form 10-K for the fiscal year ended
         September 30, 1986).

10.7     Incentive Stock Option Plan of First Albany Corporation effective
         October 1, 1982, as amended by shareholder vote, dated January 19, 1987
         (filed as Exhibit 10.7 to Form 10-K for the fiscal year ended September
         30, 1987).

10.10    First Albany Companies Inc. Stock Bonus Plan effective July 8, 1987 
         (filed as Registration  Statement No. 33-15220 (Form B) dated July 8,
         1987).

10.10a   First Albany Companies Inc. Stock Bonus Plan, as amended,
         effective June 25, 1990 (filed as Registration Statement No. 33-35166
         (Form S-8) dated June 25, 1990).

10.10b   First Albany Companies Inc. Stock Bonus Plan, as amended,
         effective February 4, 1994 (filed as Registration Statement 33-52153
         (Form S-8) dated February 4, 1994).

10.10c   First Albany Companies Inc. Stock Bonus Plan, as amended,
         effective June 2, 1995 (filed as Registration Statement 33-59855 
         (Form S-8) dated June 2, 1995).

10.10d   First Albany Companies Inc. Stock Bonus Plan, as amended,
         effective June 2, 1995 (filed as Registration Statement 333-18645
         (Form S-8) dated December 23, 1996).

10.12    First Albany Companies Inc. 1989 Stock Incentive Plan effective
         February 27, 1989, as approved by shareholder vote dated February 27,
         1989 (filed as Exhibit 10.12 to Form 10-K for the fiscal year ended
         September 30, 1989).

10.15    Lease dated June 12, 1992, between First Albany Companies Inc.
         and Olympia and York Limited  Partnership for office space at 53 State
         Street, Boston, Massachusetts (filed as Exhibit 10.15 to Form 10-K for
         the fiscal year ended September 25, 1992).

10.16    The First Albany Companies Inc. Restricted Stock Plan as adopted
         by the Company on April 27, 1992 (filed as Exhibit 10.16 to Form 10-K 
         for the fiscal year ended September 25, 1992).
</PAGE>
<PAGE>

(3)  Exhibits included herein:  (continued)

Exhibit
Number                       Description

10.18    Sublease dated October 13, 1995 between First Albany Companies
         Inc. and KeyCorp for office facilities at 30 South Pearl Street,
         Albany, New York.  (Filed as Exhibit 10.18 to Form 10K for fiscal year
         ended September 29, 1995).

10.19    Term Loan Agreement dated March 29, 1996 between First Albany
         Companies Inc. and OnBank Trust & Co.  (Filed as Exhibit 10.19 to Form
         10K for calendar year ended December 31,1996).

10.20    Subordinated Loan Agreement dated September 16, 1996 between
         First Albany Companies Inc. and Sharon M. Duker.  (Filed as Exhibit
         10.20 to Form 10K for calendar year ended December 31, 1996).

10.20a   Subordinated Loan Agreement between First Albany Companies Inc.
         and Sharon M. Duker as amended effective December 23, 1997.

10.21    Master Equipment Lease Agreement dated September 25, 1996 between
         First Albany Companies Inc. and KeyCorp Leasing Ltd.  (Filed as
         Exhibit 10.21 to Form 10K for calendar year ended December 31, 1996).

10.22    Lease dated March 21, 1996, between First Albany Companies Inc.
         and Mid-City Associates for office space at One Penn Plaza, New York,
         New York.  (Filed as Exhibit 10.22 to Form 10K for calendar year ended
         December 31, 1996).

10.23    Subordinated Loan Agreement dated December 23, 1997 between First
         Albany Companies Inc. and Sharon M. Duker.

10.24    First Albany Companies Inc. Executive Officers Deferred
         Compensation Plan and First Albany Companies Inc. Investment Executive
         Deferred Compensation Plan effective January 7, 1998 (filed as
         Registration Statement No. 333-43825 (Form S-8) dated January 7, 1998).

11       Computation of per share earnings.

21       List of Subsidiaries of First Albany Companies Inc.

23       Consent of Coopers & Lybrand L.L.P.

27       Financial Data Schedule BD

(b)      Reports on Form 8-K:
         No reports on Form 8-K have been filed by the Registrant during the
         last quarter of the period covered by this report.

(c)      Exhibits:
         The exhibits to this report are listed in section (a)(3) of Item 14
         above.

(d)      Financial Statement Schedules:
         The financial statement schedules filed with this report are listed in
         section (a)(2) of Item 14 above.

</PAGE>

                        FIRST ALBANY COMPANIES INC.



             SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
            PERIODS ENDED DECEMBER 31, 1997, DECEMBER 31, 1996,
                DECEMBER 31, 1995,  AND SEPTEMBER 29, 1995


     COL. A              COL. B         COL. C        COL. D      COL. E
- --------------------------------------------------------------------------------
                                       Additions
                       Balance at     Charged to                  Balance
                       Beginning       Costs and                  at End of
     Description       of Period       Expenses     Deductions     Period
- --------------------------------------------------------------------------------
Allowance for doubtful
 accounts -- deducted
 from receivables from
 customers:

Calendar Year  1997    $ 304,000     $ 120,000      $  84,000    $  340,000

Calendar Year  1996    $ 219,000     $ 120,000      $  35,000    $  304,000

Three Month
Transition 
Period         1995    $ 125,000     $  94,000      $       0    $  219,000

Fiscal Year    1995    $ 106,000     $ 120,000      $ 101,000    $  125,000

</PAGE>
<PAGE>




                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                        FIRST ALBANY COMPANIES INC.

                         By:/s/ GEORGE C. MCNAMEE
                            ---------------------
                            George C. McNamee,
                  Chairman and Co-Chief Executive Officer

                          Date:  March 23, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated.

     Signature                     Title                            Date

/s/ GEORGE C. MCNAMEE       Chairman and Co-Chief              March 23, 1998
- ---------------------         Executive Officer
    George C. McNamee         


/s/ ALAN P. GOLDBERG        President and Co-Chief             March 23, 1998
- ---------------------         Executive Officer
    Alan P. Goldberg


/s/ TIMOTHY R. WELLES       Chief Financial Officer            March 23, 1998
- ---------------------         (Prinicpal Accounting Officer)
    Timothy R. Welles        


/s/ HUGH A. JOHNSON, JR.    Senior Vice President and Director March 23, 1998
- ------------------------
    Hugh A. Johnson, Jr.

                            Director                                   , 1998
- ------------------------
     Peter Barton

/s/ J. ANTHONY BOECKH       Director                           March 23, 1998
- ---------------------
    J. Anthony Boeckh

/s/ WALTER M. FIEDEROWICZ   Director                           March 23, 1998
- -------------------------
    Walter M. Fiederowicz

                            Director                                   , 1998
- ------------------------
     Daniel V. McNamee

/s/ CHARLES L. SCHWAGER     Director                           March 23, 1998
- -----------------------
    Charles L. Schwager

/s/ BENAREE P. WILEY        Director                           March 23, 1998
- -----------------------
    Benaree P. Wiley



</PAGE>


                                                                EXHIBIT  11

               FIRST ALBANY COMPANIES INC. AND SUBSIDIARIES
                    Computation of Per Share Earnings *
                 (In thousands, except per share amounts)
                                (unaudited)

<TABLE>
                                                   Three Months Ended
                       December 31,    December 31,    December 31,   September 29,
                          1997            1996            1995           1995
<S>                       <C>              <C>             <C>            <C.
- -----------------------------------------------------------------------------------

Basic:
Net income              $ 1,956         $ 5,500          $ 1,553        $ 3,350     
===================================================================================

Weighted average number 
 of shares outstanding 
 during the period        5,731           5,508            5,504          5,463
===================================================================================

Net income per share    $  0.34         $  1.00          $  0.28       $   0.61
===================================================================================

Dilutive:
Net income              $ 1,956         $ 5,500          $ 1,553       $  3,350
===================================================================================

Weighted average number 
 of shares outstanding 
 during the period        5,731           5,508            5,504          5,463

Effective of dilutive 
 common equivalent shares   558             419              380            257
- -----------------------------------------------------------------------------------

Weighted average shares and
 dilutive common equivalent 
 shares for dilutive 
 earnings per share       6,289           5,927            5,884          5,720
===================================================================================

Net income per share    $  0.31         $  0.93          $  0.26        $  0.59
===================================================================================
</TABLE>

* All per share figures have been restated for all common stock dividends
paid.


                                                               EXHIBIT  21


SUBSIDIARIES OF FIRST ALBANY COMPANIES INC.



COMPANY NAME                                      STATE OF INCORPORATION
- ----------------                                  ----------------------

FIRST ALBANY CORPORATION                                   NEW YORK

FIRST ALBANY ASSET MANAGEMENT CORPORATION                  NEW YORK


EXHIBIT  23


                    CONSENT OF INDEPENDENT ACCOUNTANTS




We consent to the incorporation by reference in the registration statement
of First Albany Companies Inc. on Form S-8 related to the First Albany
Companies Inc. Stock Bonus Plan (File No. 014140)  of our report dated
February 13, 1998, on our audits of the consolidated financial statements
and financial statement schedule of First Albany Companies Inc. as of
December 31, 1997 and 1996, and, for the years ended December 31, 1997
and 1996, the three months ended December 31, 1995, and the year ended
September 29, 1995, which report is included in this Annual Report on Form 10-K.






                              COOPERS & LYBRAND L. L. P.




Albany, New York
March 23, 1998
</PAGE>
<PAGE>

                     CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the registration statement of
First Albany Companies Inc. on Form S-8 related to the First Albany Companies
Inc. Executive Officers Deferred Compensation Plan and Investment Executives 
Deferred Compensation Plan (File No. 014140) of our report dated February 13,
1998, on our audits of the consolidated financial statements and financial
statement schedule of First Albany Companies Inc. as of December 31, 1997 and
1996, and for the years ended December 31, 1997 and 1996, the three months ended
December 31, 1995, and the year ended September 29, 1995 which report is 
included in this Annual Report on Form 10-K.






                                 COOPERS & LYBRAND L. L. P.




Albany, New York
March 23, 1998
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> BD
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                            $951
<RECEIVABLES>                                  195,157
<SECURITIES-RESALE>                              5,299
<SECURITIES-BORROWED>                          468,786
<INSTRUMENTS-OWNED>                            128,142
<PP&E>                                          12,947
<TOTAL-ASSETS>                                 831,921
<SHORT-TERM>                                    99,702
<PAYABLES>                                      89,337
<REPOS-SOLD>                                       891
<SECURITIES-LOANED>                            547,847
<INSTRUMENTS-SOLD>                               8,440
<LONG-TERM>                                      7,500
                                0
                                          0
<COMMON>                                            59
<OTHER-SE>                                      44,489
<TOTAL-LIABILITY-AND-EQUITY>                   831,921
<TRADING-REVENUE>                               63,235
<INTEREST-DIVIDENDS>                            45,474
<COMMISSIONS>                                   52,987
<INVESTMENT-BANKING-REVENUES>                   19,636
<FEE-REVENUE>                                   11,640
<INTEREST-EXPENSE>                              38,615
<COMPENSATION>                                 105,080
<INCOME-PRETAX>                                  2,902
<INCOME-PRE-EXTRAORDINARY>                       1,651
<EXTRAORDINARY>                                    305
<CHANGES>                                            0
<NET-INCOME>                                     1,956
<EPS-PRIMARY>                                     0.34
<EPS-DILUTED>                                     0.31
        
<PAGE>
Prior periods restated to conform to Financial Accounting Standards No. 128-
"Earnings per share".
       
<S>                             <C>
[PERIOD-TYPE]                  9-MOS
[FISCAL-YEAR-END]                          DEC-31-1997
[PERIOD-END]                               SEP-26-1997
[CASH]                                        $    321
[RECEIVABLES]                                  207,118
[SECURITIES-RESALE]                              3,504
[SECURITIES-BORROWED]                          587,132
[INSTRUMENTS-OWNED]                            120,462
[PP&E]                                          13,246
[TOTAL-ASSETS]                                 955,158
[SHORT-TERM]                                   203,002
[PAYABLES]                                      60,837                        
[REPOS-SOLD]                                     5,031
[SECURITIES-LOANED]                            606,583
[INSTRUMENTS-SOLD]                               4,112
[LONG-TERM]                                      7,927
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                            57
[OTHER-SE]                                      43,578
[TOTAL-LIABILITY-AND-EQUITY]                   955,158
[TRADING-REVENUE]                               47,246
[INTEREST-DIVIDENDS]                            32,748
[COMMISSIONS]                                   38,347
[INVESTMENT-BANKING-REVENUES]                   11,114
[FEE-REVENUE]                                    8,114
[INTEREST-EXPENSE]                              28,112
[COMPENSATION]                                  73,183
[INCOME-PRETAX]                                  1,501
[INCOME-PRE-EXTRAORDINARY]                         862 
[EXTRAORDINARY]                                    305
[CHANGES]                                            0
[NET-INCOME]                                     1,167
[EPS-PRIMARY]                                     0.20
[EPS-DILUTED]                                     0.19   
        
</PAGE>
<PAGE>
Prior periods restated to conform to Financial Accounting Standards No. 128-
"Earnings per share".
       
<S>                             <C>
[PERIOD-TYPE]                  6-MOS
[FISCAL-YEAR-END]                          DEC-31-1997
[PERIOD-END]                               JUN-27-1997
[CASH]                                        $  1,314
[RECEIVABLES]                                  152,237
[SECURITIES-RESALE]                              3,882
[SECURITIES-BORROWED]                          538,785
[INSTRUMENTS-OWNED]                            185,646
[PP&E]                                          13,608
[TOTAL-ASSETS]                                 924,020
[SHORT-TERM]                                   204,012
[PAYABLES]                                      76,264
[REPOS-SOLD]                                     5,132
[SECURITIES-LOANED]                            559,711
[INSTRUMENTS-SOLD]                               7,286
[LONG-TERM]                                      8,583
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                            57
[OTHER-SE]                                      42,767
[TOTAL-LIABILITY-AND-EQUITY]                   924,020
[TRADING-REVENUE]                               31,080
[INTEREST-DIVIDENDS]                            20,942
[COMMISSIONS]                                   23,668
[INVESTMENT-BANKING-REVENUES]                    6,834
[FEE-REVENUE]                                    5,304
[INTEREST-EXPENSE]                              17,940
[COMPENSATION]                                  46,968
[INCOME-PRETAX]                                    350
[INCOME-PRE-EXTRAORDINARY]                         256
[EXTRAORDINARY]                                    305
[CHANGES]                                            0
[NET-INCOME]                                       561
[EPS-PRIMARY]                                     0.10
[EPS-DILUTED]                                     0.09
        
</PAGE>
<PAGE>
Prior periods restated to conform to Financial Accounting Standards No. 128-
"Earnings per share".
       
<S>                             <C>
[PERIOD-TYPE]                  3-MOS
[FISCAL-YEAR-END]                          DEC-31-1997
[PERIOD-END]                               MAR-27-1997
[CASH]                                        $  4,400
[RECEIVABLES]                                  152,260
[SECURITIES-RESALE]                              6,597
[SECURITIES-BORROWED]                          402,767
[INSTRUMENTS-OWNED]                             85,869
[PP&E]                                          14,397
[TOTAL-ASSETS]                                 684,898
[SHORT-TERM]                                   131,312
[PAYABLES]                                      56,073
[REPOS-SOLD]                                         0
[SECURITIES-LOANED]                            417,069
[INSTRUMENTS-SOLD]                              11,762
[LONG-TERM]                                     16,011
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                            54
[OTHER-SE]                                      42,811
[TOTAL-LIABILITY-AND-EQUITY]                   684,898
[TRADING-REVENUE]                               14,566
[INTEREST-DIVIDENDS]                            10,052
[COMMISSIONS]                                   11,581
[INVESTMENT-BANKING-REVENUES]                    3,196
[FEE-REVENUE]                                    2,664
[INTEREST-EXPENSE]                               8,424
[COMPENSATION]                                  22,888
[INCOME-PRETAX]                                     30
[INCOME-PRE-EXTRAORDINARY]                          66
[EXTRAORDINARY]                                    305
[CHANGES]                                            0
[NET-INCOME]                                       371
[EPS-PRIMARY]                                     0.07
[EPS-DILUTED]                                     0.06
        
</PAGE>
<PAGE>
Prior periods restated to conform to Financial Accounting Standards No. 128-
"Earnings per share".
       
<S>                             <C>
[PERIOD-TYPE]                   YEAR
[FISCAL-YEAR-END]                          DEC-31-1996
[PERIOD-END]                               DEC-31-1996
[CASH]                                        $  4,005
[RECEIVABLES]                                  138,167
[SECURITIES-RESALE]                              2,869
[SECURITIES-BORROWED]                          344,904
[INSTRUMENTS-OWNED]                            162,311
[PP&E]                                          12,584
[TOTAL-ASSETS]                                 675,785
[SHORT-TERM]                                   134,712
[PAYABLES]                                     107,939
[REPOS-SOLD]                                         0
[SECURITIES-LOANED]                            350,577
[INSTRUMENTS-SOLD]                              10,075
[LONG-TERM]                                      6,009
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                            54
[OTHER-SE]                                      42,220
[TOTAL-LIABILITY-AND-EQUITY]                   675,785
[TRADING-REVENUE]                               
[INTEREST-DIVIDENDS]                            32,240
[COMMISSIONS]                                   42,711
[INVESTMENT-BANKING-REVENUES]                   19,558
[FEE-REVENUE]                                   10,244
[INTEREST-EXPENSE]                              26,030
[COMPENSATION]                                  95,691
[INCOME-PRETAX]                                  9,092
[INCOME-PRE-EXTRAORDINARY]                       5,500
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                     5,500
[EPS-PRIMARY]                                     1.00
[EPS-DILUTED]                                     0.93
        
</PAGE>
<PAGE>
Prior periods restated to conform to Financial Accounting Standards No. 128-
"Earnings per share".
       
<S>                             <C>
[PERIOD-TYPE]                  9-MOS
[FISCAL-YEAR-END]                          DEC-31-1996
[PERIOD-END]                               SEP-27-1996
[CASH]                                        $ 10,555
[RECEIVABLES]                                  151,558
[SECURITIES-RESALE]                                  0
[SECURITIES-BORROWED]                          525,330
[INSTRUMENTS-OWNED]                             98,836
[PP&E]                                           7,362
[TOTAL-ASSETS]                                 805,142
[SHORT-TERM]                                   101,567
[PAYABLES]                                      81,623
[REPOS-SOLD]                                     2,996
[SECURITIES-LOANED]                            546,753
[INSTRUMENTS-SOLD]                               4,443
[LONG-TERM]                                      9,927
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                            51
[OTHER-SE]                                      40,812
[TOTAL-LIABILITY-AND-EQUITY]                   805,142
[TRADING-REVENUE]                               48,148
[INTEREST-DIVIDENDS]                            20,629
[COMMISSIONS]                                   31,804
[INVESTMENT-BANKING-REVENUES]                   12,475
[FEE-REVENUE]                                    7,397
[INTEREST-EXPENSE]                              16,098
[COMPENSATION]                                  70,298
[INCOME-PRETAX]                                  7,041
[INCOME-PRE-EXTRAORDINARY]                       4,271
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                     4,271
[EPS-PRIMARY]                                     0.77
[EPS-DILUTED]                                     0.72
        
</PAGE>
<PAGE>
Prior periods restated to conform to Financial Accounting Standards No. 128-
"Earnings per share".
       
<S>                             <C>
[PERIOD-TYPE]                  9-MOS
[FISCAL-YEAR-END]                          SEP-27-1996
[PERIOD-END]                               JUN-28-1996
[CASH]                                        $  3,362
[RECEIVABLES]                                  132,328
[SECURITIES-RESALE]                                  0
[SECURITIES-BORROWED]                          288,902
[INSTRUMENTS-OWNED]                            128,454
[PP&E]                                           6,997
[TOTAL-ASSETS]                                 571,368
[SHORT-TERM]                                   136,033
[PAYABLES]                                      65,953
[REPOS-SOLD]                                     4,975
[SECURITIES-LOANED]                            298,211
[INSTRUMENTS-SOLD]                               5,758
[LONG-TERM]                                      5,156
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                            51
[OTHER-SE]                                      40,117
[TOTAL-LIABILITY-AND-EQUITY]                   571,368
[TRADING-REVENUE]                               46,067
[INTEREST-DIVIDENDS]                            21,317
[COMMISSIONS]                                   31,982
[INVESTMENT-BANKING-REVENUES]                   14,059
[FEE-REVENUE]                                    6,482
[INTEREST-EXPENSE]                              16,758
[COMPENSATION]                                  69,776
[INCOME-PRETAX]                                  7,919
[INCOME-PRE-EXTRAORDINARY]                       4,892
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                     4,892
[EPS-PRIMARY]                                     0.89
[EPS-DILUTED]                                     0.82
        
</PAGE>
<PAGE>
Prior periods restated to conform to Financial Accounting Standards No. 128-
"Earnings per share".
       
<S>                             <C>
[PERIOD-TYPE]                  6-MOS
[FISCAL-YEAR-END]                          SEP-27-1996
[PERIOD-END]                               MAR-29-1996
[CASH]                                        $  2,970
[RECEIVABLES]                                  119,763
[SECURITIES-RESALE]                                  0
[SECURITIES-BORROWED]                          258,469
[INSTRUMENTS-OWNED]                             75,137
[PP&E]                                           7,485
[TOTAL-ASSETS]                                 478,178
[SHORT-TERM]                                    95,587
[PAYABLES]                                      50,105
[REPOS-SOLD]                                         0
[SECURITIES-LOANED]                            266,756
[INSTRUMENTS-SOLD]                               9,874
[LONG-TERM]                                      5,500
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                            49
[OTHER-SE]                                      38,713
[TOTAL-LIABILITY-AND-EQUITY]                   478,178
[TRADING-REVENUE]                               28,510
[INTEREST-DIVIDENDS]                            14,577
[COMMISSIONS]                                   20,783
[INVESTMENT-BANKING-REVENUES]                    9,730
[FEE-REVENUE]                                    4,094
[INTEREST-EXPENSE]                              11,585
[COMPENSATION]                                  44,778
[INCOME-PRETAX]                                  5,339
[INCOME-PRE-EXTRAORDINARY]                       3,307
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                     3,307
[EPS-PRIMARY]                                     0.60
[EPS-DILUTED]                                     0.56
        
</PAGE>
<PAGE>
Prior periods restated to conform to Financial Accounting Standards No. 128-
"Earnings per share".
       
<S>                             <C>
[PERIOD-TYPE]                  3-MOS
[FISCAL-YEAR-END]                          DEC-31-1995
[PERIOD-END]                               DEC-31-1995
[CASH]                                        $  6,750
[RECEIVABLES]                                  124,482
[SECURITIES-RESALE]                                  0
[SECURITIES-BORROWED]                          283,785
[INSTRUMENTS-OWNED]                             82,056
[PP&E]                                           6,075
[TOTAL-ASSETS]                                 510,081
[SHORT-TERM]                                   112,292
[PAYABLES]                                      56,555
[REPOS-SOLD]                                         0
[SECURITIES-LOANED]                            283,146
[INSTRUMENTS-SOLD]                               4,407
[LONG-TERM]                                      1,641
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                            49
[OTHER-SE]                                      37,509
[TOTAL-LIABILITY-AND-EQUITY]                   510,081
[TRADING-REVENUE]                               12,322
[INTEREST-DIVIDENDS]                             8,138
[COMMISSIONS]                                    9,639
[INVESTMENT-BANKING-REVENUES]                    5,435
[FEE-REVENUE]                                    1,870
[INTEREST-EXPENSE]                               6,631
[COMPENSATION]                                  20,433
[INCOME-PRETAX]                                  2,482
[INCOME-PRE-EXTRAORDINARY]                       1,553
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                     1,553
[EPS-PRIMARY]                                     0.28
[EPS-DILUTED]                                     0.26
        
</PAGE>
<PAGE>
Prior periods restated to conform to Financial Accounting Standards No. 128-
"Earnings per share".
       
<S>                             <C>
[PERIOD-TYPE]                   YEAR
[FISCAL-YEAR-END]                          SEP-29-1995
[PERIOD-END]                               SEP-29-1995
[CASH]                                        $  3,253
[RECEIVABLES]                                   95,464
[SECURITIES-RESALE]                                  0
[SECURITIES-BORROWED]                          376,919
[INSTRUMENTS-OWNED]                             56,025
[PP&E]                                           6,062
[TOTAL-ASSETS]                                 543,255
[SHORT-TERM]                                    53,288
[PAYABLES]                                      45,574
[REPOS-SOLD]                                         0
[SECURITIES-LOANED]                            388,523
[INSTRUMENTS-SOLD]                               3,892
[LONG-TERM]                                      1,791
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                            49
[OTHER-SE]                                      36,143
[TOTAL-LIABILITY-AND-EQUITY]                   543,255
[TRADING-REVENUE]                               43,198
[INTEREST-DIVIDENDS]                            26,173
[COMMISSIONS]                                   31,889
[INVESTMENT-BANKING-REVENUES]                   14,625
[FEE-REVENUE]                                    7,214
[INTEREST-EXPENSE]                              19,904
[COMPENSATION]                                  71,064
[INCOME-PRETAX]                                  5,220
[INCOME-PRE-EXTRAORDINARY]                       3,350
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                     3,350
[EPS-PRIMARY]                                     0.61
[EPS-DILUTED]                                     0.59
        

</TABLE>


                                                               Exhibit 3.2c


                           AMENDED AND RESTATED
                                  BYLAWS

                                   -of-

                        FIRST ALBANY COMPANIES INC.

                     (herein called the "Corporation")


                                 ARTICLE I

                               Shareholders


          Section  1.01.    Annual  Meeting.  The  annual  meeting  of  the

stockholders of the Corporation for the  election of directors and for  the

transaction of such other business as may properly come before such meeting

shall be held at  the principal office  of the Corporation  in the City  of

Albany, New York,  on such date  and at such  time as may  be fixed by  the

Board of Directors.


         Section  1.02.    Special  Meetings.    Special  meetings  of  the

shareholders, for any purpose or purposes, may be called at any time by the

President or by resolution of the Board of Directors.  Special meetings  of

shareholders shall be held at such place as shall be fixed by the person or

persons calling the meeting and stated in the notice or waiver of notice of

the meeting.  At any special  meeting only such business may be  transacted

which is related  to the purpose  or purposes set  forth in  the notice  or

waiver of notice of the meeting.

         Section 1.03.   Notice  of  Meetings  of  Shareholders.   Whenever

shareholders are required  or permitted to  take any action  at a  meeting,

written notice  shall be  given stating  the place,  date and  hour of  the

meeting and, unless it is the  annual meeting, indicating that it is  being

issued by or at the direction of the person or persons calling the meeting.

Notice of a special  meeting shall also state  the purpose or purposes  for

which the meeting is called.  If, at any meeting, action is proposed to  be<PAGE>

taken  which  would,   if  taken,  entitle   shareholders  fulfilling   the

requirements of  Section 623  of the  Business Corporation  Law to  receive

payment for  their shares,  the  notice of  such  meeting shall  include  a

statement of that purpose and to that effect and shall be accompanied by  a

copy of said Section 623 or  an outline of its material  terms.  A copy  of

the notice of any meeting shall be  given, personally or by mail, not  less

than ten nor more than fifty days before  the date of the meeting, to  each

shareholder entitled to vote  at such meeting.   If mailed, such notice  is

given when  deposited  in the  United  States mail,  with  postage  thereon

prepaid, directed to the  shareholder at his address  as it appears on  the

record of shareholders, or,  if he shall have  filed with the Secretary  of

the Corporation a  written request that  notices to him  be mailed to  some

other address, then directed to him at such other address.

         When a meeting is adjourned to another time or place, it shall not

be necessary to give any  notice of the adjourned  meeting if the time  and

place to which  the meeting is  adjourned are announced  at the meeting  at

which the adjournment is taken, and  at the adjourned meeting any  business

may be transacted that might have  been transacted on the original date  of

the meeting.   However, if after  the adjournment, the  Board of  Directors

fixes a  new  record  date for  the  adjourned  meeting, a  notice  of  the

adjourned meeting shall be given to  each shareholder of record on the  new

record date entitled to notice under the next preceding paragraph.

         Section 1.04.  Waivers of Notice.   Notice of meeting need not  be
         -------------  ------------------
given to any shareholder who submits  a signed waiver of notice, in  person

or by proxy, whether before  or after the meeting.   The attendance of  any

shareholder at a meeting, in person  or by proxy, without protesting  prior

to the conclusion of the meeting the lack of notice of such meeting,  shall

constitute a waiver of notice by him.

         Section 1.05.  Quorum.   The holders of  a majority of the  shares
         -------------  -------
entitled to  vote  thereat  shall  constitute a  quorum  at  a  meeting  of<PAGE>

shareholders for the transaction of any business.

         When a quorum  is once present  to organize a  meeting, it is  not

broken by the subsequent withdrawal of any shareholders.

         The shareholders  present  may  adjourn the  meeting  despite  the

absence of  a  quorum  and at  any  such  adjourned meeting  at  which  the

requisite amount of voting stock shall be represented, any business may  be

transacted which might have  been transacted at  the meeting as  originally

noticed.

         Section 1.06.  Fixing Record Date.  For the purpose of determining
         -------------  -------------------
the shareholders  entitled  to notice  of  or to  vote  at any  meeting  of

shareholders or  any  adjournment thereof,  or  to express  consent  to  or

dissent from  any  proposal  without  a meeting,  or  for  the  purpose  of

determining shareholders entitled to receive payment of any dividend or the

allotment of any rights, or for the purpose of any other action, the  Board

of Directors may fix, in advance,  a date as the  record date for any  such

determination of shareholders. Such date shall  not be more than fifty  nor

less than ten days  before the date  of such meeting,  nor more than  fifty

days prior to any other action.

         When a determination of shareholders of record entitled to  notice

of or to vote at any meeting of  shareholders has been made as provided  in

this section, such  determination shall apply  to any adjournment  thereof,

unless the Board of  Directors fixes a new  record date under this  section

for the adjourned meeting.

         Section 1.07.   List  of  Shareholders at  Meetings.   A  list  of
         ------------    ------------------------------------
shareholders as  of the  record date,  certified by  the corporate  officer

responsible for its preparation or by  a transfer agent, shall be  produced

at any meeting of shareholders upon the request thereat or prior thereto of

any shareholder.  If the  right to vote at  any meeting is challenged,  the

inspectors of election,  or person  presiding thereat,  shall require  such

list of shareholders to be produced as evidence of the right of the persons<PAGE>

challenged to vote at  such meeting, and all  persons who appear from  such

list to be shareholders entitled to vote thereat may vote at such meeting.

         Section 1.08.  Proxies.  Every  shareholder entitled to vote at  a
         -------------  --------
meeting of shareholders or to express consent or dissent without a  meeting

may authorize another person or persons to act for him by proxy.

         Every proxy must be signed by the shareholder or his  attorney-in-

fact.  No proxy shall be valid  after the expiration of eleven months  from

the date thereof unless otherwise provided in the proxy.  Every proxy shall

be revocable at  the pleasure of  the shareholder executing  it, except  as

otherwise provided in this section.  The authority of the holder of a proxy

to act shall not be revoked by the incompetence or death of the shareholder

who executed the proxy unless, before  the authority is exercised,  written

notice of an adjudication of such incompetence or of such death is received

by  the  corporate  officer  responsible   for  maintaining  the  list   of

shareholders.

         Except when  other  provision  shall have  been  made  by  written

agreement between the parties, the record  holder of shares which he  holds

as pledgee or otherwise as security or which belong to another, shall issue

to the pledgor or to  such owner of such  shares, upon demand therefor  and

payment of necessary expenses thereof, a proxy to vote or take other action

thereon.

         A shareholder shall not sell his vote or issue a proxy to vote  to

any person for any sum of money or anything of value, except as  authorized

in this section and Section 620 of the Business Corporation Law.

         A proxy which  is entitled  "irrevocable proxy"  and which  states

that it  is irrevocable,  is irrevocable  when it  is held  by any  of  the

following or a nominee of any of the following:


               (1) A Pledgee;

               (2) A person who has purchased or agreed to purchase the
                   shares;
               (3) A creditor or creditors of the Corporation who extend or
                   continue credit to the  Corporation in consideration  of
                   the proxy  if the  proxy states  that  it was  given  in
                   consideration  of  such  extension  or  continuation  of
                   credit, the amount thereof, and  the name of the  person
                   extending or continuing credit;

               (4) A person who  has contracted to  perform services as  an
                   officer of the  Corporation, if a  proxy is required  by
                   the contract of employment, if the proxy states that  it
                   was  given  in   consideration  of   such  contract   of
                   employment, the name of the  employee and the period  of
                   employment contracted for;

               (5) A person  designated  by  or under  an  agreement  under
                   paragraph (a) of said Section 620.


         Notwithstanding a  provision  in  a  proxy,  stating  that  it  is

irrevocable, the proxy becomes revocable after  the pledge is redeemed,  or

the debt of the Corporation is  paid, or the period of employment  provided

for in the contract  of employment has terminated,  or the agreement  under

paragraph (a) of said Section 620  has terminated; and, in a case  provided

for in subparagraph (3) or (4)  above, becomes revocable three years  after

the date  of the  proxy or  at the  end of  the period,  if any,  specified

therein, whichever period is less, unless  the period of irrevocability  is

renewed from time to time  by the execution of  a new irrevocable proxy  as

provided in this section.  This paragraph does not affect the duration of a

proxy under the second paragraph of this section.

         A proxy  may be  revoked, notwithstanding  a provision  making  it

irrevocable, by a purchaser of shares without knowledge of the existence of

the provision unless the existence of  the proxy and its irrevocability  is

noted conspicuously on  the face or  back of  the certificate  representing

such shares.

         Section 1.09.  Selection  and Duties of  Inspectors. The Board  of
         -------------  -------------------------------------
Directors, in advance of any shareholders' meeting, may appoint one or more

inspectors to act at the meeting or any adjournment thereof.  If inspectors

are not so appointed, the person presiding at a shareholders'  meeting may,

and on  the request  of  any shareholder  entitled  to vote  thereat  shall

appoint one or  more inspectors.   In case  any person  appointed fails  to<PAGE>

appear or act, the vacancy may be  filled by appointment made by the  Board

of Directors in  advance of the  meeting or at  the meeting  by the  person

presiding thereat.  Each inspector, before  entering upon the discharge  of

his duties, shall take and sign an oath faithfully to execute the duties of

inspector at such  meeting with strict  impartiality and  according to  the

best of his ability.

         The inspectors shall  determine the number  of shares  outstanding

and the voting power  of each, the shares  represented at the meeting,  the

existence of  a quorum,  the  validity and  effect  of proxies,  and  shall

receive votes, ballots or consents, hear  and determine all challenges  and

questions arising in connection with the right to vote, count and  tabulate

all votes, ballots or consents, determine  the result, and do such acts  as

are  proper  to  conduct  the  election  or  vote  with  fairness  to   all

shareholders.  On  request of the  person presiding at  the meeting or  any

shareholder entitled to vote thereat, the inspectors shall make a report in

writing of any challenge, question or matter determined by them and execute

a certificate of any fact found by them.  Any report or certificate made by

them shall be prima facie evidence of the  facts stated and of the vote  as

certified by them.

         Unless appointed  by the  Board of  Directors  or requested  by  a

shareholder, as  above  provided  in  this  section,  inspectors  shall  be

dispensed with at all meetings of shareholders.

         Section 1.10.   Qualification  of Voters.   Every  shareholder  of
         -------------   -------------------------
record shall be entitled at every  meeting of shareholders to one vote  for

every share standing in his name  on the record of shareholders, except  as

expressly provided  otherwise  in  this section  and  except  as  otherwise

expressly provided in the Certificate of Incorporation of the Corporation.

         Treasury shares and  shares held  by another  domestic or  foreign

corporation of any type or  kind, if a majority  of the shares entitled  to

vote in the election of directors of such other corporation is held by  the<PAGE>

Corporation, shall  not be  shares entitled  to vote  or to  be counted  in

determining the total number of outstanding shares.

         Shares held by an administrator, executor, guardian,  conservator,

committee, or  other fiduciary,  except a  trustee, may  be voted  by  him,

either in person  or by  proxy, without transfer  of such  shares into  his

name.  Shares held by a trustee may be voted by him; either in person or by

proxy, only after the shares have been transferred into his name as trustee

or into the name of his nominee.

         Shares held by or under the control of a receiver may be voted  by

him without the transfer  thereof into his  name if authority  so to do  is

contained in an order of the court by which such receiver was appointed.

         A shareholder whose shares are pledged  shall be entitled to  vote

such shares until  the shares have  been transferred into  the name of  the

pledgee, or a nominee of the pledgee.

         Redeemable shares which have been called for redemption shall  not

be deemed to be outstanding shares for the purpose of voting or determining

the total number of shares entitled to vote on any matter on and after  the

date on which written notice of redemption has been sent to holders thereof

and a sum sufficient to redeem such  shares has been deposited with a  bank

or trust  company with  irrevocable instruction  and authority  to pay  the

redemption  price  to  the  holders  of   the  shares  upon  surrender   of

certificates therefor.

         Shares standing  in  the  name  of  another  domestic  or  foreign

corporation of any  type or kind  may be voted  by such  officer, agent  or

proxy as the bylaws of such corporation may provide, or, in the absence  of

such  provision,  as  the  board  of  directors  of  such  corporation  may

determine.

         If shares  are registered  on the  record of  shareholders of  the

Corporation in  the  name of  two  or more  persons,  whether  fiduciaries,

members of a partnership, joint tenants, tenants in common, tenants by  the<PAGE>

entirety or otherwise, or  if two or more  persons have the same  fiduciary

relationship respecting  the  same  shares, unless  the  secretary  of  the

Corporation is given written notice to the contrary and is furnished with a

copy  of  the  instrument  or  order   appointing  them  or  creating   the

relationship wherein it is so provided,  their acts with respect to  voting

shall have the following effect:

         (1)   If  only  one votes,  the  vote  shall be  accepted  by  the

Corporation as the vote of all;

         (2)  If  more than one  vote, the act  of the  majority so  voting

shall be accepted by the Corporation as the vote of all,

         (3)  If more than one vote, but the vote is equally divided on any

particular matter,  the vote  shall be  accepted by  the Corporation  as  a

proportionate vote of the shares; unless  the Corporation has evidence,  on

the record of  shareholders or  otherwise, that the  shares are  held in  a

fiduciary capacity.  Nothing in this paragraph shall alter any  requirement

that the exercise of fiduciary powers be by act of a majority, contained in

any law applicable to such exercise of powers (including Section 10-10.7 of

the Estates, Powers and Trusts Law of the State of New York);

         (4)   When shares  as to  which the  vote is  equally divided  are

registered on the record of shareholders of the Corporation in the name of,

or have passed by  operation of law or  by virtue of any  deed of trust  or

other instrument to two or more fiduciaries, any court having  jurisdiction

of their accounts, upon petition by any of such fiduciaries or by any party

in interest, may direct the voting of such shares for the best interest  of

the beneficiaries.  This  paragraph shall not apply  in any case where  the

instrument or order  of the  court appointing  fiduciaries shall  otherwise

direct how such shares shall be voted; and

         (5)  If the instrument or order furnished to the Secretary of  the

Corporation shows that a tenancy is  held in unequal interests, a  majority

or equal division for the purposes of this paragraph shall be a majority or<PAGE>

equal division in interest.

         Notwithstanding the  foregoing  paragraphs of  this  section,  the

Corporation shall  be protected  in treating  the  persons in  whose  names

shares stand on the  record of shareholders as  the owners thereof for  all

purposes.

         Section 1.11.  Vote of Shareholders.   Directors shall be  elected
         -------------  ---------------------
by a  plurality of  the votes  cast at  a meeting  of shareholders  by  the

holders of shares entitled to vote in the election.  Whenever any corporate

action, other than the election of directors, is to be taken by vote of the

shareholders, it  shall,  except  as otherwise  required  by  the  Business

Corporation Law or by the Certificate of Incorporation of the  Corporation,

be authorized by a majority of the votes cast at a meeting of  shareholders

by the holders of shares entitled to vote thereon.

         The vote upon any question  before any shareholders' meeting  need

not be by ballot.

         Section  1.12.     Written  Consent   of  Shareholders.   Whenever
         --------------     ------------------------------------
shareholders are required  or permitted to  take any action  by vote,  such

action may be taken without a meeting on written consent, setting forth the

action so taken, signed by the  holders of all outstanding shares  entitled

to vote thereon.  This paragraph shall not be construed to alter or  modify

the provisions  of any  section  of the  Business  Corporation Law  or  any

provision in  the  Certificate  of Incorporation  of  the  Corporation  not

inconsistent with  the Business  Corporation Law  under which  the  written

consent of the holders  of less than all  outstanding shares is  sufficient

for corporate action.

         Written consent  thus  given by  the  holders of  all  outstanding

shares entitled to vote shall have the  same effect as a unanimous vote  of

shareholders.

                                ARTICLE II

                                 Directors

         Section 2.01.  Management of Business:
         -------------  -----------------------
         Qualifications of  Directors.   The  business of  the  Corporation

shall be  managed under  the direction  of its  Board of  Directors.   Each

member of the Board of Directors shall be at least eighteen years of age.

         Directors need not be stockholders.

         The Board of Directors,  in addition to  the powers and  authority

expressly conferred upon it by statute, by the Certificate of Incorporation

of the Corporation, by these Bylaws  and otherwise, is hereby empowered  to

exercise all such powers as may be exercised by the Corporation, except  as

expressly provided otherwise by the Constitution and statutes of the  State

of New York, by the Certificate of Incorporation of the Corporation and  by

these Bylaws.

         Section 2.02.    Number.   The  number of  directors  which  shall
         -------------    -------
constitute the entire Board  of Directors shall be  nine,  but this  number

may be  increased  and subsequently  again  increased or  decreased  by  an

amendment to these Bylaws, except that the number shall never be less  than

three nor more than nine and that no decrease shall shorten the term of any

incumbent director.

         Section 2.03.   Election  and Term.   At  each annual  meeting  of
         -------------   ------------------
shareholders, directors  shall be  elected to  hold office  until the  next

annual meeting, subject  to the provisions  of Section 2.05  hereof.   Each

director shall hold office until the expiration of the term for which he is

elected, and until his successor has been elected and qualified.

         Section 2.04.   Resignations.  Any director of the Corporation may
         -------------   -------------
resign at any time by giving written notice to the Board of Directors,  the

President or the Secretary of the Corporation.  Such resignation shall take

effect at the time specified  therein, if any, or  if no time is  specified

therein, then upon  receipt of such  notice by the  addressee; and,  unless

otherwise provided therein, the acceptance of such resignation shall not be

necessary to make it effective.

         Section 2.05.  Removal of Directors.  Any or all of the  directors
         -------------  ---------------------
may be removed at any time (a) for cause by vote of the shareholders or  by

action of  the Board  of Directors  or  (b) without cause  by vote  of  the

shareholders, except as expressly provided otherwise by Section 706 of  the

Business Corporation Law.

         Section 2.06.  Newly Created  Directorships and Vacancies.   Newly
         -------------  -------------------------------------------
created directorships resulting from an increase in the number of directors

and vacancies occurring in the Board of Directors for any reason except the

removal of directors without cause  may be filled by  vote of the Board  of

Directors.   If the  number of  directors then  in office  is less  than  a

quorum, such newly  created directorships and  vacancies may  be filled  by

vote of a majority of the directors then in office.  The Board of Directors

shall fill vacancies occurring in the  Board of Directors by reason of  the

removal of directors without cause.

         A director elected to fill a  vacancy shall hold office until  the

next meeting of shareholders at which  the election of directors is in  the

regular order of  business, and until  his successor has  been elected  and

qualified.

         Section 2.07.  Quorum and Vote  of Directors.  At all meetings  of
         ------------   ------------------------------
the Board of Directors, a majority  of the entire Board of Directors  shall

be necessary and sufficient to constitute  a quorum for the transaction  of

business.  The vote of a majority of  the directors present at the time  of

the vote, if  a quorum is  present at such  time, shall be  the act of  the

Board of Directors, except as expressly provided otherwise in these  Bylaws

and by the statutes of the State of New York.

         A majority of the  directors present, whether or  not a quorum  is

present, may adjourn any meeting of the Board of Directors to another  time

and place.  Notice of any  adjournment need not be  given if such time  and

place are announced at the meeting.

         Section 2.08.    Annual  Meeting.   The  newly  elected  Board  of
         -------------    ----------------
Directors shall meet  immediately following the  adjournment of the  annual

meeting of shareholders in  each year at  the same place  and no notice  of

such meeting shall be necessary.

         Section 2.09.  Regular Meetings.  Regular meetings of the Board of
         -------------  -----------------
Directors may be held at such times and  places as shall from time to  time

be fixed  by  the  Board  of  Directors and  no  notice  thereof  shall  be

necessary.

         Section 2.10.  Special Meetings.   Special meetings may be  called
         -------------  -----------------
at any time by the President, or  by resolution of the Board of  Directors.

Special meetings shall  be held at  such places as  shall be  fixed by  the

person or persons calling the meeting and stated in the notice or waiver of

notice of the meeting.

         Special meetings  of the  Board of  Directors shall  be held  upon

notice to the directors.  Notice of a special meeting need not be given  to

any director who submits a signed waiver of notice whether before or  after

the meeting, or who attends the  meeting without protesting, prior  thereto

or at its commencement, the lack of notice to him.

         Unless waived,  notice of  each special  meeting of  the Board  of

Directors, stating the  time and place  of the meeting,  shall be given  to

each director by delivered letter, by telegram or by personal communication

either over the telephone  or otherwise, in each  such case not later  than

the third day prior to  the meeting, or by  mailed letter deposited in  the

United States mail with postage thereon prepaid not later than the  seventh

day prior to  the meeting.   Notices of special  meetings of  the Board  of

Directors and waivers thereof need not state the purpose or purposes of the

meeting.

         Section 2.11.   Telephonic Meetings.   A  member of  the Board  of
         -------------   --------------------
Directors or any  committee thereof  may participate  in a  meeting of  the

Board of Directors or of such committee by means of a conference  telephone

or similar communications equipment  allowing all persons participating  in

the meeting to hear  each other at  the same time,  and participation in  a

meeting by such means shall constitute presence in person at such meeting.

         Section 2.12.  Compensation.   Directors shall receive such  fixed
         ------------   -------------
sums and expenses of attendance for attendance at each meeting of the Board

of Directors or of any committee and such salary as may be determined  from

time to  time by  the  Board of  Directors;  provided that  nothing  herein

contained shall  be construed  to preclude  any director  from serving  the

Corporation in any other capacity and receiving compensation therefor.

         Section 2.13(a)Committees.  The Board of Directors, by  resolution
         ------------   -----------
adopted by a majority of the entire Board of Directors, may designate  from

among its  members  an  Executive  Committee  and  other  committees,  each

consisting of three  or more directors,  and each of  which, to the  extent

provided in the resolution,  shall have all the  authority of the Board  of

Directors, except that  no such committee  shall have authority  as to  the

following matters:

         (a)   The submission  to shareholders  of  any action  that  needs
               shareholders' approval under the Business Corporation Law

         (b)   The filling of vacancies in the Board of Directors or in any
committee.

         (c)   The fixing of compensation of  the directors for serving  on
               the Board of Directors or on any committee.

         (d)   The amendment or repeal  of the Bylaws,  or the adoption  of
               new Bylaws.

         (e)   The amendment or repeal  of any resolution  of the Board  of
               Directors which by  its terms shall  not be  so amenable  or
               repealable.


         The Board  of Directors  may designate  one or  more directors  as

alternate members of any such committee, who may replace any absent  member

or members at  any meeting of  such committee.   Each such committee  shall

serve at the pleasure of the Board of Directors.

         Regular meetings of any such committee shall be held at such times

and places as shall  from time to time  be fixed by  such committee and  no

notice thereof shall be  necessary. Special meetings may  be called at  any

time by any  officer of the  Corporation or any  member of such  committee.

Notice of each special  meeting of each such  committee shall be given  (or

waived) in the same manner as notice of  a special meeting of the Board  of

Directors.   A  majority  of  the  members  of  any  such  committee  shall

constitute a  quorum for  the transaction  of  business and  the act  of  a

majority of the members  present at the time  of the vote,  if a quorum  is

present at such time, shall be the act of the committee.

         Section 2.13(b).    Audit Committee.    There shall  be  an  Audit
         ----------------    ----------------
Committee of the Board  of Directors which shall  serve at the pleasure  of

the Board of Directors and be subject to its control.  The Committee  shall

have at  least three  members, two  of whom  shall be  independent  outside

directors.  Members shall be appointed by the Chairman, subject to approval

of the Board. The committee shall  recommend to the Board of Directors  the

appointment or discharge of  the corporation's independent auditors,  shall

review and approve the scope and plan of the annual audit, shall review the

results of  such audit,  and shall  perform  such other  duties as  may  be

lawfully delegated to it from time to time by the Board of Directors.

         Section 2.13(c).  Executive Compensation Committee.
         ----------------  ---------------------------------
         There shall be an Executive Compensation Committee of the Board of

Directors which will serve at the pleasure of the Board of Directors and be

subject to its control.  The  Committee shall have at least three  members,

all of  whom  shall  be independent  outside  directors  appointed  by  the

Chairman, subject to the approval of the Board of Directors.  The Committee

shall approve the compensation  of the executive  officers of the  company,

and shall have such other  duties as may be  lawfully delegated to it  from

time to time by the Board of Directors.

         Section 2.14.    Interested  Directors.    No  contract  or  other
         -------------    ----------------------
transaction between the Corporation  and one or more  of its directors,  or

between the Corporation  and any  other corporation,  firm, association  or

other entity  in which  one  or more  of  the Corporation's  directors  are

directors or officers, or have a  substantial financial interest, shall  be

either void or voidable for this reason alone or by reason alone that  such

director or directors are present at the meeting of the Board of Directors,

or of a committee thereof, which approves such contract or transaction,  or

that his or their votes are counted for such purpose.

         (1)   If the material facts as to such director's interest in such
               contract  or  transaction   and  as  to   any  such   common
               directorship,  officership   or   financial   interest   are
               disclosed in good faith or known  to the Board of  Directors
               or committee,  and  the  Board  of  Directors  or  committee
               approves such contract or  transaction by a vote  sufficient
               for  such  purpose  without   counting  the  vote  of   such
               interested director or,  if the votes  of the  disinterested
               directors are insufficient to constitute an act of the Board
               of Directors as defined in Section 708 of the Business 
               Corporation Law, by unanimous vote of the disinterested 
               directors; or
         (2)   If the material facts as to such director's interest in such
               contract  or  transaction   and  as  to   any  such   common
               directorship,  officership   or   financial   interest   are
               disclosed  in  good  faith  or  known  to  the  shareholders
               entitled to vote thereon,  and such contract or  transaction
               is approved by vote of such shareholders.


         Common or interested directors may  be counted in determining  the

presence of  a quorum  at a  meeting of  the  Board of  Directors or  of  a

committee which approves such contract or transaction.

                                ARTICLE III

                                 Officers

         Section 3.01  Election  or Appointment; Number.   The officers  of
         ------------  ---------------------------------
the Corporation shall be  elected or appointed by  the Board of  Directors.

The officers  shall be  a President,  a Secretary,  a Treasurer,  and  such

number of Vice Presidents, Assistant Secretaries and Assistant  Treasurers,

and such other officers, as  the Board of Directors  may from time to  time

determine.  Any  person may  hold two  or more  offices at  the same  time,

except the offices  of President and  Secretary.  Any  officer may, but  no

officer need, be chosen from among the Board of Directors.

         Section 3.02.  Term.   Subject to the  provisions of Section  3.03
         ------------   -----
hereof, all officers shall be elected  or appointed to hold office for  the

term for which he is elected or appointed or until his death and until  his

successor has been elected or appointed and qualified.

         The Board of Directors  may require any  officer to give  security

for the faithful performance of his duties.

         Section 3.03.  Removal.  Any  officer elected or appointed by  the
         -------------  --------
Board of Directors may be removed by the Board of Directors with or without

cause.

         The removal of an officer without cause shall be without prejudice

to his contract rights, if any.  The election or appointment of an  officer

shall not of itself create contract rights.

         Regular meetings of any such committee shall be held at such times<PAGE>

and places as shall  from time to time  be fixed by  such committee and  no

notice thereof shall be  necessary. Special meetings may  be called at  any

time by any  officer of the  Corporation or any  member of such  committee.

Notice of each special  meeting of each such  committee shall be given  (or

waived) in the same manner as notice of  a special meeting of the Board  of

Directors.   A  majority  of  the  members  of  any  such  committee  shall

constitute a  quorum for  the transaction  of  business and  the act  of  a

majority of the members  present at the time  of the vote,  if a quorum  is

present at such time, shall be the act of the committee.

         Section 2.14.    Interested  Directors.    No  contract  or  other
         -------------    ----------------------  
transaction between the Corporation  and one or more  of its directors,  or

between the  Corporation and  any other  corporation firm,  association  or

other entity  in which  one  or more  of  the Corporation's  directors  are

directors or officers, or have a  substantial financial interest, shall  be

either void or voidable for this reason alone or by reason alone that  such

director or directors are present at the meeting of the Board of Directors,

or of a committee thereof, which approves such contract or transaction,  or

that his or their votes are counted for such purpose.

         Section 3.04.    Authority.   The  President shall  be  the  chief
         -------------
executive officer of the.  Corporation and shall direct  the policy of  the

Corporation on behalf of the Board of Directors.  The other officers  shall

have the  authority, perform  the duties  and exercise  the powers  in  the

management of the Corporation usually incident to the offices held by them,

respectively, and/or  such other  authority, duties  and powers  as may  be

assigned to  them from  time to  time  by the  Board  of Directors  or  the

President.
                                ARTICLE IV
                                ----------
                               Capital Stock
                               -------------

         Section 4.01.  Certificates  of Stock.  Certificates  representing
         -------------  -----------------------
shares of the stock of the  Corporation shall be in  such form as shall  be

approved by the Board of Directors.   Every certificate shall be signed  by

the President and the Secretary or an Assistant Secretary, or the Treasurer

or an Assistant  Treasurer and  sealed with  the seal  of the  Corporation.

Such seal may be a facsimile engraved  or printed.  There shall be  entered

upon the stock  books of  the Corporation  the number  of each  certificate

issued, the name of the person  owning the shares represented thereby,  the

number of shares, and the date of issuance thereof.

         Section 4.02.  Transfer of Stock.   A stock book shall be kept  at
         -------------  ------------------
the  principal   office   of   the  Corporation   containing   the   names,

alphabetically arranged,  of  all  persons  who  are  stockholders  of  the

Corporation showing  their places  of residence,  the number  of shares  of

stock held by  them respectively, the  time when  they respectively  became

owners thereof, and the  amount paid thereon.   Transfers of shares of  the

stock of the corporation shall be made only on the books of the Corporation

by the  holder  of  record  thereof, or  by  his  attorney  thereunto  duly

authorized by a power  of attorney executed in  writing and filed with  the

Secretary, and upon the  surrender of the  certificate or certificates  for

such shares properly endorsed and accompanied by all necessary Federal  and

State stock  transfer  tax  stamps.   No  stockholder,  however,  shall  be

entitled to any  transfer of  his stock  in violation  of any  restrictions

lawfully applicable thereto.

         Section 4.03.    Registered Holders.    The Corporation  shall  be
         ------------------------------------
entitled to treat and shall be  protected in treating the persons in  whose

names shares or  any warrants,  rights or options  stand on  the record  of

shareholders, warrant holders,  rights holders  or option  holders, as  the

case may be, as the owners thereof for all purposes and shall not be  bound<PAGE>

to recognize any  equitable or  other claim to,  or interest  in, any  such

share, warrant, right or option on the part of any other person, whether or

not the Corporation shall have notice thereof, except as expressly provided

otherwise by the statutes of the State of New York.

         Section 4.04.  New Certificates.  The Corporation may issue a  new
         -------------  -----------------
certificate for shares in the place  of any certificate theretofore  issued

by it, alleged to have been lost  or destroyed, and the Board of  Directors

may, in  its  discretion,  require  the owner  of  the  lost  or  destroyed

certificate, or his legal representatives, to  give the Corporation a  bond

sufficient (in the judgment of the directors) to indemnify the  Corporation

against any claim that  may be made  against it on  account of the  alleged

loss or destruction  of any such  certificate or the  issuance of such  new

certificate.  A new  certificate may be issued  without requiring any  bond

when, in the judgment of the directors, it is proper so to do.


                                 ARTICLE V

                     Financial Notices to Shareholders


         Section 5.01.  Dividends.  When any dividend is paid or any  other
         -------------  ----------
distribution is made, in whole or  in part, from sources other than  earned

surplus, it shall  be accompanied by  a written  notice (a) disclosing  the

amounts by  which such  dividend or  distribution affects  stated  capital,

capital surplus  and  earned  surplus,  or (b)  if  such  amounts  are  not

determinable at the time of such notice, disclosing the approximate  effect

of such dividend or distribution upon  stated capital, capital surplus  and

earned surplus and stating that such amounts are not yet determinable.

         Section 5.02.  Share Distribution and Changes. Every  distribution
         -------------  -------------------------------
to shareholders of  shares, whether  certificated or  uncertificated, or  a

change of shares which  affects stated capital,  capital surplus or  earned

surplus shall be accompanied by a written notice (a) disclosing the amounts

by which  such  distribution  or change  affects  stated  capital,  capital<PAGE>

surplus and earned surplus, or (b) if such amounts are not determinable  at

the time  of  such  notice,  disclosing  the  approximate  effect  of  such

distribution or  change upon  stated capital,  capital surplus  and  earned

surplus and stating that such amounts are not yet determinable.

         When issued shares are changed in any manner which affects  stated

capital,  capital  surplus  or  earned  surplus,  and  no  distribution  to

shareholders  of  any  shares,  whether  certificated  or   uncertificated,

resulting from such change is made, disclosure of the effect of such change

upon the stated capital, capital surplus  and earned surplus shall be  made

in the next financial statement covering the period in which such change is

made that is furnished by the Corporation to holders of shares of the class

or series so changed or, if practicable, in the first notice of dividend or

share distribution or change that is furnished to such shareholders between

the date of the change of shares and the next such financial statement, and

in any event within six months of the date of such change.

         Section 5.03.  Cancellation of Reacquired Shares.
         -------------  ----------------------------------
         When reacquired shares other than converted shares are  cancelled,

the stated capital of the Corporation  is thereby reduced by the amount  of

stated capital then represented by such shares plus any stated capital  not

theretofore allocated to any designated class or series which is  thereupon

allocated to the shares cancelled.  The amount by which stated capital  has

been reduced by cancellation of reacquired shares during a stated period of

time shall  be disclosed  in the  next  financial statement  covering  such

period that is furnished by the Corporation to all its shareholders or,  if

practicable, in the first notice of dividend or share distribution that  is

furnished to the holders of each class or series of its shares between  the

end    of     the     period     and    the     next     such     financial

statement, and in any  event to all its  shareholders within six months  of

the date of the reduction of capital.

          Section 5.04.  Reduction of Stated Capital.  When a reduction  of
          -------------  ----------------------------
stated capital  has  been  effected  under  Section  516  of  the  Business

Corporation Law, the  amount of such  reduction shall be  disclosed in  the

next financial statement  covering the period  in which  such reduction  is

made that is furnished  by the Corporation to  all its shareholders or,  if

practicable, in the first notice of dividend or share distribution that  is

furnished to the holders of each class or series of its shares between  the

date of such reduction  and the next such  financial statement, and in  any

event to  all  its shareholders  within  six months  of  the date  of  such

reduction.

          Section 5.05.  Application of Capital Surplus to Elimination of a
          -------------  --------------------------------------------------
Deficit.  The Corporation may apply any part or all of its capital  surplus
- --------
to the  elimination of  any deficit  in the  earned surplus  account,  upon

approval by vote of the shareholders.   The application of capital  surplus

to the elimination  of a  deficit in the  earned surplus  account shall  be

disclosed in the next financial statement covering the period in which such

elimination is  made  that is  furnished  by  the Corporation  to  all  its

shareholders or, if practicable, in the  first notice of dividend or  share

distribution that is furnished  to holders of each  class or series of  its

shares between the  date of such  elimination and the  next such  financial

statement, and in any  event to all its  shareholders within six months  of

the date of such action.

          Section 5.06.   Conversion  of Shares.   Should  the  Corporation
          -------------   ----------------------
issue any convertible shares, then, when  shares have been converted,  they

shall be cancelled  and disclosure  of the  conversion of  shares during  a

stated period of time and its effect, if any, upon stated capital shall  be

made in the next financial statement covering such period that is furnished

by the Corporation to all its shareholders or, if practicable, in the first

notice of dividend or share distribution  that is furnished to the  holders

of each class or series of  its shares between the  end of such period  and

the next such financial statement, and in any event to all its shareholders

within six months of the date of the conversion of shares.

                                ARTICLE VI

                               Miscellaneous


         Section 6.01.  Offices.  The  principal office of the  Corporation
         -------------  --------
shall be in The City of Albany, County of  Albany, State of New York.   The

Corporation may also have  offices at other  places, within and/or  without

the State of New York.

         Section 6.02.   Seal.   The  corporate seal  shall have  inscribed
         -------------   -----
thereon the name of the Corporation, the year of its incorporation and  the

words "Corporate Seal New York" provided, that the form of such seal  shall

be subject to alteration from time to time by the Board of Directors.

         Section 6.03.  Checks.  All  checks or demands for money shall  be
         -------------  -------
signed by such person or persons as the Board of Directors may from time to

time determine.

         Section 6.04.  Fiscal  Year.  The fiscal  year of the  Corporation
         -------------  -------------
shall be the calendar year ending on each December 31.

         Section 6.05.   Books  and Records.   The  Corporation shall  keep
         -------------   -------------------
correct and complete books and records of account and shall keep minutes of

the proceedings of its shareholders, Board of Directors and each  committee

thereof, if any, and  shall keep at  the office of  the Corporation in  the

State of New York or at  the office of its  transfer agent or registrar  in

the State of New York, a record  containing the names and addresses of  all

shareholders, the number  and class of  shares held by  each and the  dates

when they respectively  became the owners  of record thereof.   Any of  the

foregoing books, minutes or records may be in written form or in any  other

form capable of being converted into written form within a reasonable time.

         Section 6.06.  Duty  of Directors.  A  director shall perform  his
         -------------  -------------------
duties as a director, including his duties as a member of any committee  of<PAGE>

the Board of Directors upon which he may serve, in good faith and with that

degree of care which an ordinarily prudent person in a like position  would

use under  similar circumstances.   In  performing his  duties, a  director

shall be entitled to rely on information, opinions, reports, or  statements

including financial  statements  and other  financial  data, in  each  case

prepared or presented by:

         (a)  one or more  officers or employees of  the Corporation or  of

any other corporation of which at least fifty percentage of the outstanding

shares of stock entitling the holders  thereof to vote for the election  of

directors is  owned directly  or indirectly  by the  Corporation, whom  the

director believes to be reliable and competent in the matters presented,

         (b)  counsel, public  accountants or other  persons as to  matters

which the  director believes  to be  within such  person's professional  or

expert competence, or

         (c)  a committee of the Board of Directors upon which he does  not

serve, duly designated in accordance with a provision of the Certificate of

Incorporation  or  these  Bylaws,  as  to  matters  within  its  designated

authority, which committee  the director believes  to merit confidence,  so

long as in so relying he shall be acting in good faith and with such degree

of care which  an ordinarily prudent  person in a  like position would  use

under similar circumstances, but he shall not be considered to be acting in

good faith if he has knowledge concerning the matter in question that would

cause such reliance to be unwarranted.  A person who so performs his duties

shall have no liability by reason of being or having been a director of the

Corporation.
          
          Section 6.07.  Indemnification of Directors and Officers.
          -------------  ------------------------------------------
          (a)  The  Corporation  shall  indemnify   any  person  made,   or
               threatened to be made,  a party to  an action or  proceeding
               (other than one  by or in  the right of  the Corporation  to
               procure a judgment in its favor), whether civil or criminal,
               including an  action  by  or  in  the  right  of  any  other
               corporation of any type or kind, domestic or foreign, or any
               partnership, joint venture, trust, employee benefit plan  or
               other enterprise,  which  any  Director or  Officer  of  the
               Corporation served in  any capacity  at the  request of  the
               Corporation, by reason of the fact that he, his testator  or
               intestate, was a Director  of the Corporation  ("Director"),
               or Officer of  the Corporation appointed  or elected by  the
               Board  of  Directors  ("Officer_),  or  served  such   other
               corporation, partnership,  joint  venture,  trust,  employee
               benefit plan or  other enterprise in  any capacity,  against
               judgments, fines, amounts paid in settlement and  reasonable
               expenses, including attorneys' fees actually and necessarily
               incurred as a result  of such action  or proceeding, or  any
               appeal therein, to the maximum  extent permitted and in  the
               manner prescribed by the Business Corporation Law.

          (b)  The  Corporation  shall  indemnify   any  person  made,   or
               threatened to be  made, a party  to an action  by or in  the
               right of the Corporation to procure a judgment in its  favor
               by reason of the fact that he, his testator or intestate, is
               or was a Director  or Officer of the  Corporation, or is  or
               was serving at the request of the Corporation as a  Director
               or Officer of  any other corporation  of any  type or  kind,
               domestic or  foreign,  of any  partnership,  joint  venture,
               trust, employee benefit  plan or  other enterprise,  against
               amounts  paid   in  settlement   and  reasonable   expenses,
               including attorneys' fees, actually and necessarily incurred
               by him in connection with the defense or settlement of  such
               action, or  in connection  with an  appeal therein,  to  the
               maximum extent permitted and in the manner prescribed by the
               Business Corporation Law.

          (c)  Expenses incurred by any  party entitled to  indemnification
               under this  Section 6.07 in  defending a  civil or  criminal
               action or proceeding  shall be  paid by  the Corporation  in
               advance  of  the  final   disposition  of  such  action   or
               proceeding to the maximum extent permitted and in the manner
               prescribed by the Business Corporation Law.

          (d)  The Corporation shall pay the expenses (including attorney's
               fees) of any person  made a witness in  a civil or  criminal
               action or proceeding, by  reason of the fact  that he is  or
               was a Director or Officer of  the Corporation, or serves  or
               served any other corporation of  any type or kind,  domestic
               or  foreign,  or  any  partnership,  joint  venture,  trust,
               employee benefit plan, or  other enterprise in any  capacity
               at  the  request   of  the  Corporation,   subject  to   any
               limitations required by the Business Corporation Law.

          (e)  The Corporation shall pay the expenses (including attorney's
               fees) of any Director or Officer of the Corporation incurred
               in prosecuting  or  defending  an action  or  proceeding  to
               enforce any  rights  to indemnification  or  advancement  of
               expenses granted under these bylaws or otherwise, subject to
               any limitations required by the Business Corporation Law.

          (f)  The foregoing provisions of this section shall be deemed  to
               be a contract between the Corporation and each Director  and
               Officer of the  Corporation who serves  in such capacity  at
               any time while this section  and the relevant provisions  of
               the Business Corporation Law are  in effect, and any  repeal
               or modification of  this section or  such provisions of  the
               Business Corporation  Law shall  not  affect any  rights  or
               obligations then existing with respect to any state of facts
               then or theretofore existing as it relates to any action  or
               proceeding theretofore or  thereafter brought or  threatened
               based in whole  or in  part upon  any such  state of  facts;
               provided,  however,  that   the  right  of   indemnification
               provided in this  section shall not  be deemed exclusive  of
               any other rights  to which any  Director or  Officer of  the
               Corporation may now  be or hereafter  become entitled  apart
               from this section, whether by a resolution of  shareholders,
               a resolution  of Directors,  or an  agreement providing  for
               such indemnification.  Subject  to the  foregoing,  wherever
               this section  refers to  the  Business Corporation  Law,  it
               shall mean the Business Corporation Law of the State of  New
               York, as the same  exists or may  hereafter be amended.  The
               rights of  a Director  or Officer  hereunder shall  continue
               after such person has ceased to be a Director or Officer and
               shall  inure  to  the   benefit  of  such  person's   heirs,
               executors, administrators and personal representatives.


          Section 6.08.  When Notice or Lapse of Time Unnecessary;  Notices
          -------------  --------------------------------------------------
Dispensed with when  Delivery Is Prohibited.  Whenever, under the  Business
- --------------------------------------------
Corporation Law or the Certificate of  Incorporation of the Corporation  or

these  Bylaws  or  by  the  terms  of  any  agreement  or  instrument,  the

Corporation  or  the  Board  of  Directors  or  any  committee  thereof  is

authorized to take  any action  after notice to  any person  or persons  or

after the lapse of a prescribed period of time, such addition may be  taken

without notice and without the lapse of such period of time, if at any time

before or after such action is completed the person or persons entitled  to

such notice or entitled to participate in the action to be taken or, in the

case of a shareholder, by his  attorney-in-fact, submit a signed waiver  of

notice of such requirements.

          Whenever any notice or communication is  required to be given  to

any  person  by   the  Business   Corporation  Law,   the  Certificate   of

Incorporation of the Corporation  or these Bylaws, or  by the terms of  any

agreement or  instrument,  or  as  a  condition  precedent  to  taking  any

corporate action and communication with such person is then unlawful  under

any statute  of the  State of  New York  or  of the  United States  or  any

regulation, proclamation  or order  issued under  said statutes,  then  the

giving of such notice or communication to such person shall not be required

and there shall be no duty to apply  for license or other permission to  do

so.  Any affidavit, certificate or other instrument which is required to be

made or  filed  as proof  of  the giving  of  any notice  or  communication

required under  the  Business Corporation  Law  shall, if  such  notice  or

communication to any person is dispensed with under this paragraph, include

a statement that such notice or  communication was not given to any  person

with whom communication is unlawful.  Such affidavit, certificate or  other

instrument shall be as effective for all purposes as though such notice  or

communication had been personally given to such person.

          Whenever any notice or communication is required or permitted  to

be given by mail, it shall,  except as otherwise expressly provided in  the

Business Corporation Law, be mailed to the person to whom it is directed at

the address designated by him for  that purpose or, if none is  designated,

at his last  known address.   Such notice  or communication  is given  when

deposited, with  postage thereon  prepaid, in  a  post office  or  official

depository under the exclusive care and  custody of the United States  post

office department.  Such mailing shall be by first class mail except  where

otherwise required by the Business Corporation Law.

          Section 6.09.   Entire  Board of  Directors.   As used  in  these
          -------------   ----------------------------
Bylaws, the term  entire "Board  of Directors"  means the  total number  of

directors which the Corporation would have if there were no vacancies.

          Section 6.10.  Amendment of Bylaws.  These Bylaws may be  amended
          -------------- --------------------
or repealed and new Bylaws adopted by the Board of Directors or by vote  of

the holders of the shares at the time  entitled to vote in the election  of

any directors, except that any amendment  by the Board changing the  number

of directors shall require the  vote of a majority  of the entire Board  of

Directors and except that any Bylaw  adopted by the Board of Directors  may

be amended or  repealed by  the shareholders  entitled to  vote thereon  as

provided in the Business Corporation Law.

          If any Bylaw  regulating an  impending election  of directors  is

adopted, amended or repealed by the Board of Directors, there shall be  set

forth in the notice of the next meeting of shareholders for the election of

directors the  Bylaw  so adopted,  amended  or repealed,  together  with  a

concise statement of the changes made.

          Section 6.11.  Section Headings  and Statutory  References.   The
          -------------  --------------------------------------------
headings of the Articles  and Sections of these  Bylaws have been  inserted

for convenience of reference only and shall not  be deemed to be a part  of

these Bylaws.



                           UNANIMOUS CONSENT OF
                           BOARD OF DIRECTORS OF
                        FIRST ALBANY COMPANIES INC.


The undersigned, constituting the entire Board of Directors of First Albany

Companies Inc., a New York Corporation (the "Company"), in accordance  with

the provisions of  Section 708(b) of the  Business Corporation  Law of  the

State of New York, do hereby consent to and adopt the following  resolution

with the same force and effect as if presented to and adopted at a  meeting

of the Board of Directors of the Company:

          RESOLVED, that  the Bylaws  of the  Company are  hereby
          amended by deleting the  word "eight" contained in  the
          second line of Section 2.02 of Article II and inserting
          in lieu thereof the word "nine".

WHEREAS, there being a vacant seat on the Board of Directors of Company and

Mr. Peter Barton has been nominated to fill such seat; now therefore it is

          RESOLVED, that  Peter Barton  is  hereby elected  as  a
          director of the Company to serve until the next  annual
          meeting of  shareholders  or  until  his  successor  is
          elected and qualified.

IN WITNESS  WHEREOF, the  Board of  Directors has  executed this  Unanimous

Consent as of July 31, 1997.

/s/GEORGE C. McNAMEE               /s/ALAN P. GOLDBERG
- -------------------------          --------------------------
George C. McNamee                  Alan P. Goldberg

/s/J. ANTHONY BOECKH               /s/WALTER M. FIEDEROWICZ
- -------------------------          -------------------------
J. Anthony Boeckh                  Walter M. Fiederowicz

/s/DANIEL McNAMEE, III             /s/BENAREE P. WILEY
- ---------------------------        --------------------------
Daniel McNamee, III                Benaree P. Wiley

/s/CHARLES L. SCHWAGER             /s/HUGH A. JOHNSON, JR.
- -------------------------          --------------------------
Charles L. Schwager                Hugh A. Johnson, Jr.


                                                             EXHIBIT 10.20A

               AMENDMENT NO.1 TO SUBORDINATED LOAN AGREEMENT

     Amendment No.  1, dated as of December 23, 1997 ("Amendment"), to the
Subordinated Loan Agreement, dated as of September 16, 1996 (the Subordinated
Loan Agreement"), between First Albany Corporation, a New York corporation (the
"Company"), and Sharon M. Duker (the "Lender").

     WHEREAS, in order to extend the maturity on the Note dated September 16, 
1996 from the Company to the Lender and issued pursuant to the Subordinated Loan
Agreement (the "Original Note"), the Original Note has been cancelled as of the 
date hereof and replaced with a note, dated the date hereof, and in 
substantially the form attached hereto as Exhibit A;
and

     WHEREAS, the parties hereto wish to make certain amendments to the
Subordinated Loan Agreement;

     NOW THEREFORE, in consideration of the mutual covenants and agreements
herein contained and other good and valuable consideration, the parties
hereby agree as follows:

     1.All capitalized terms shall have the respective meaning ascribed to
        them in the Subordinated Loan Agreement unless otherwise defined
        herein.

     2.Section 6(E)(ii) of the Subordinated Loan Agreement is hereby
        amended by deleting the number "3.5" in the first line thereof and
        inserting the number "3.0" in lieu thereof.

     3.Section 3(A) of the Subordinated Loan Agreement is hereby amended
       by deleting the words "July 31, 2001" in the last sentence thereof
       and inserting the words "December 31, 2002" in lieu thereof.

     4.This Amendment may be executed in two or more counterparts each of
       which shall be deemed an original but all of which together shall
       constitute one and the same instrument.

     IN WITNESS WHEREOF, this Amendment has been executed and delivered as
of the date first written above.
                                   FIRST ALBANY CORPORATION

                              By:  /s/ ALAN GOLDBERG
                                   -------------------------
                                   Name:
                                   Title:

                                   LENDER

                              By:  /s/ SHARON M. DUKER
                                   --------------------------
                                   Sharon M. Duker

</PAGE>
<PAGE>

                                   NOTE
$5,000,000.00* * *                                     Albany, New York
                                                       December 23 1997

     FOR VALUE RECEIVED,  the undersigned FIRST  ALBANY CORPORATION, a  New
York corporation with offices  at 30 South Pearl  Street, Albany, New  York
12207, promises to pay to the order of Sharon M. Duker, (herein called  the
"Lender"), at the office of the Lender in Albany, New York or at such other
place as may be designated from time to time by the Lender, the sum of Five
Million ($5,000,000.00)  Dollars  and to  pay  interest on  the  disbursed,
unpaid principal, from the date hereof, at the rate of nine and one-quarter
(9.25%) percent per annum.

     The undersigned promises to pay the principal and interest as follows:

     a)Accrued interest to  be paid on the 31st day of December, 1997,  and
       on the last business day of each succeeding month thereafter during
       the term thereof .

     b)The  entire  unpaid  balance  of  principal  together  with  accrued
       interest to be  paid to  the Lender on  the 31st  day of  December,
       2002.

     All amounts paid pursuant to this paragraph shall be applied first  to
the payment of  accrued interest to  the date of  payment and  then to  the
reduction of principal.

     The undersigned agrees to pay  accrued interest and/or principal  when
due.

     This Note is subject to the terms, covenants and conditions set  forth
in a Subordinated Loan  Agreement by and between  the undersigned  and  the
Lender dated as of September 16,  1996, as amended (the "Loan  Agreement"),
and all such terms, covenants and conditions of such Loan Agreement are all
hereby incorporated in this Note, with the same force and effect as  though
said terms, covenants and conditions were fully set forth herein. This Note
is issued  as  a replacement  for  the note  issued  pursuant to  the  Loan
Agreement and dated September  16, 1996. The prepayment  of any portion  of
the principal  or  interest  due  under  this  Note  shall  be  allowed  in
accordance with the terms of the Loan Agreement.

     DEFAULT. Upon the occurrence of  certain Events of Default,  specified
in the Loan Agreement, the  principal of and interest  on this Note may  be
declared due and payable  either immediately or as  set forth therein.  The
payment of principal of  the Note may be  suspended upon the occurrence  of
certain events specified in  the Loan Agreement,  and such suspension  will
not constitute a default hereunder.

     The undersigned agrees to pay all  costs and expenses incurred by  the
holder hereof  in  enforcing  this  Note,  including,  without  limitation,
reasonable attorneys' fees and legal expenses.

(CORPORATE SEAL)                        FIRST ALBANY CORPORATION

ATTEST                            By:   /s/ ALAN P. GOLDBERG
                                        ---------------------------
/s/ STEPHEN P. WINK                     Alan P. Goldberg, President
- --------------------------
Stephen P. Wink, Secretary
</PAGE>
<PAGE>


THIS OPTION HAS NOT  BEEN REGISTERED UNDER THE  SECURITIES ACT OF 1933,  AS
AMENDED, AND HAS  BEEN TAKEN FOR  INVESTMENT PURPOSES ONLY  AND NOT WITH  A
VIEW TO  THE DISTRIBUTION  THEREOF, AND  THIS  OPTION MAY  NOT BE  SOLD  OR
TRANSFERRED UNLESS THERE IS AN EFFECTIVE REGISTRATION STATEMENT COVERING IT
OR THE COMPANY RECEIVES AN OPINION OF COUNSEL (WHICH MAY BE COUNSEL FOR THE<PAGE>
COMPANY) FROM THE TRANSFEROR REASONABLY ACCEPTABLE TO IT STATING THAT  SUCH
SALE OR TRANSFER IS  EXEMPT FROM THE  REGISTRATION AND PROSPECTUS  DELIVERY
REQUIREMENTS OF SUCH ACT.


                      OPTION TO PURCHASE COMMON STOCK
                                    OF
                        FIRST ALBANY COMPANIES INC.


          1.a. This certifies that, subject to  the terms set forth  below,
in consideration of  Sharon M. Duker, (the "Holder") making a loan of  Five
Million and 00/100  Dollars ($5,000,000) (the  Indebtedness") to a  wholly-
owned subsidiary, First Albany Corporation, of FIRST ALBANY COMPANIES  INC.
(the "Company"), the Company  grants to Holder the  option to purchase,  at
any time during the Exercise Period (as defined below) 88,200 shares of its
common stock, par value $.01 per share, (the "Common Stock") at a  purchase
price of $11.34 per share (the "Purchase Price"). The Purchase Price  shall
be paid by the discharge of One Million and 00/100 Dollars ($1,000,000)  of
the Indebtedness.

          b.   The Exercise Period shall begin on  the date hereof and  end
at 5:00 p.m., New York time on the earlier of (i) 5:00 p.m., New York time,
on the  final  scheduled maturity  date  of the  Note  (as defined  in  the
Subordinated Loan  Agreement  between  the Holder  and  the  Company  dated
September 16, 1996 (the "Agreement")), (ii)  the Change of Control  Payment
Date (as defined  in the Agreement);  and (iii) the  date of any  Voluntary
Prepayment  (as  defined  in  the  Agreement).    Notwithstanding  anything
contained herein to the  contrary, any exercise of  this option during  the
period beginning  six months  prior to  the final  scheduled maturity  date
shall not be effective until the final scheduled maturity date.

          c.   This Option may be exercised by surrender to the Company, at
its principal executive offices, of  the subscription form attached  hereto
duly executed and the simultaneous delivery  to the Company of a  document,
in form and substance acceptable to  the Company, evidencing the  discharge
of One Million and 00/100 Dollars ($1,000,000) of the Indebtedness.

          d.   The Company agrees to give the Holder thirty (30) days prior
written notice of any Voluntary Prepayment.

          e.   All notices sent to  the Company and  the Holder under  this
Option shall be  sent by certified  mail, return receipt  requested, or  by
personal delivery  addressed  to  the  Company's  General  Counsel  at  its
principal executive  offices, or  addressed to  the Holder  at the  address
provided in the Agreement or at such  other address as the Holder may  give
to the Company pursuant to the Agreement, respectively.

          f.   Certificates for  shares  of  Common  Stock  purchased  upon
exercise of this Option will be delivered  by the Company to the Holder  or
his designee within  thirty (30) business  days after the  exercise of  the
Option.
</PAGE>
<PAGE>

          g.   The Common Stock issuable upon  the exercise of this  Option
will be deemed to have  been issued on the  date (the "Exercise Date")  the
Company receives satisfactory  evidence of payment  of the Purchase  Price,
and the Holder will be  deemed for all purposes  to have become the  record
holder of such Common Stock on the Exercise Date.

          h.   The issuance of certificates for shares of Common Stock upon
exercise of this Option shall be made  subject to, and the Holder shall  be
responsible for, any and all charges to the Holder for any issuance tax  in
respect thereof or  other cost incured  by the Company  in connection  with
such exercise and  the related issuance  of shares of  Common Stock.   Each<PAGE>
share of Common  Stock issuable  upon exercise  of this  Option will,  upon
payment of the Purchase Price thereof, be fully paid and nonassessable  and
free from all liens and charges with respect to the issuance thereof.

          i.   After the  date hereof  and prior  to the  exercise of  this
Option, the  aggregate number  of shares  subject to  this Option  and  the
exercise price  shall be  adjusted to  reflect any  stock splits  or  stock
dividends declared with respect to the Common Stock.

          2.   The Holder shall have no rights as a shareholder in  respect
of shares  covered by  the Option  prior to  exercise of  this Option  with
respect thereto and until  the Holder has made  payment therefor as  herein
provided, and the Holder shall have  no rights with respect to such  shares
not expressly conferred by this Option.

          3.   The Company  shall at  all times  during  the term  of  this
Option reserve and keep available such number of shares of its Common Stock
as will be sufficient to satisfy the requirements of this Option.

          4.   This Option shall be  binding upon the Company's  successors
and assigns.  This  Option shall not be  transferred by the Holder  without
the prior written  consent of the  Company; any such  transfer without  the
consent of the Company will render this Option void.

          5.   This Option shall  be construed and  enforced in  accordance
with and governed by the laws of New York without regard to its  principles
of conflicts of laws.   Any action or proceeding  brought by the Holder  or
the Company against the other arising out of or related to the Option shall
be brought in a State or Federal Court of competent jurisdiction located in
Albany, New  York and  the Holder  and  the Company  hereby submit  to  the
jurisdiction of  such  courts  for  the purposes  of  any  such  action  or
proceeding.

          6.   The Holder agrees  that he will  comply with all  applicable
laws, rules and regulations of all Federal and State securities regulators,
including but not limited  to the Securities  and Exchange Commission,  the
New York Stock Exchange, the National Association of Securities Dealers and
applicable state securities regulators with respect to disclosure,  filings
and any other requirements resulting in  any way from the issuance of  this
Option other than those  required to be made  by the Company in  accordance
with applicable Federal and State securities laws and regulations.
</PAGE>
<PAGE>

     IN WITNESS WHEREOF, the parties have  signed this Option intending  to
be legally bound hereto.

DATED:    December 23, 1997             FIRST ALBANY COMPANIES INC.

                                        /s/ ALAN P. GOLDBERG
                                        ----------------------------
                                        President

                                        HOLDER:

                                        /s/ SHARON M. DUKER
                                        ----------------------------
                                        Sharon M. Duker


</PAGE>
<PAGE>


                             SUBSCRIPTION FORM

              (to the executed only upon exercise of Option)

The undersigned  Holder  of  the Option  granted  pursuant  to  the  Option
Agreement dated  December 23, 1997  (the "Option  Agreement"),  irrevocably
exercises this Option to purchase all such shares of Common Stock of  First
Albany Companies Inc. as are granted as of the date hereof pursuant to  the
Option Agreement and herewith makes payment therefor, all at the price  and
on the terms and  conditions specified in this Option.



DATED:

Number of Shares: _______________________


__________________________________
(Signature of Holder)

__________________________________
(Name of Holder)

__________________________________
Street Address

__________________________________
(City)      (State)       (Zip)<PAGE>


                                                              EXHIBIT 10.23
                                   NOTE
$2,500,000.00***                                  Albany, New York
                                                  December 23, 1997

     FOR VALUE RECEIVED,  the undersigned FIRST  ALBANY CORPORATION, a  New
York corporation with offices  at 30 South Pearl  Street, Albany, New  York
12207, promises to pay to the order of Sharon M. Duker, (herein called  the
"Lender"), at the office of the Lender in Albany, New York or at such other
place as may be designated from time to time by the Lender, the sum of  Two
Million Five Hundred Thousand ($2,500,000.00)  Dollars and to pay  interest
on the disbursed, unpaid  principal, from the date  hereof, at the rate  of
eight and three-quarters (8.75%) percent per annum.

     The undersigned promises to pay the principal and interest as follows:

     a)Accrued interest to  be paid on the 31st day of December, 1997,  and
       on the last business day of each succeeding month thereafter during
       the term hereof.

     b)The  entire  unpaid  balance  of  principal  together  with  accrued
       interest to be  paid to  the Lender on  the 31st  day of  December,
       2002.

     All amounts  paid pursuant  to this  paragraph  applied first  to  the
payment of  accrued  interest  to the  date  of  payment and  then  to  the
reduction of principal.

     The undersigned agrees to pay  accrued interest and/or principal  when
due.

     This Note is subject to the terms, covenants and conditions Set  forth
in a Subordinated  Loan Agreement by  and between the  undersigned and  the
Lender, dated as of December 23, 1997 (the "Loan Agreement"), and all  such
terms, covenants  and conditions  of such  Loan  Agreement are  all  hereby
incorporated in this Note,  with the same force  and effect as though  said
terms, covenants and conditions were fully set forth herein. The prepayment
of any portion of the  principal or interest due  under this Note shall  be
allowed in accordance with the terms of the Loan Agreement.

     DEFAULT. Upon the occurrence of  certain Events of Default,  specified
in the Loan Agreement, the  principal of and interest  on this Note may  be
declared due and payable  either immediately or as  set forth therein.  The
payment of principal of  the Note may be  suspended upon the occurrence  of
certain events specified in  the Loan Agreement,  and such suspension  will
not constitute a default hereunder.

     The undersigned agrees to pay all  costs and expenses incurred by  the
holder hereof  in  enforcing  this  Note,  including,  without  limitation,
reasonable attorneys' fees and legal expenses.

(CORPORATE SEAL)                         FIRST ALBANY CORPORATION

ATTEST                                  By:  /s/ ALAN P. GOLDBERG
/s/ STEPHEN P. WINK                          Alan P. Goldberg, President
Stephen P. Wink, Secretary
</PAGE>
<PAGE>


                        SUBORDINATED LOAN AGREEMENT
                        ---------------------------
Subordinated Loan Agreement  dated as of  December 23, 1997, between  First

Albany Corporation, a New York corporation  (the "Company"), and Sharon  M.

Duker (the "Lender").



                                WITNESSETH:
                                -----------


     1.  CERTAIN DEFINITIONS.   All terms  not specifically  defined in  this
         --------------------
         Agreement shall be construed  in accordance with the Act, the  Rules

         and Regulations promulgated thereunder, and the Constitution,  Rules

         and Regulations of the Exchange.  As used in this Agreement:

         "Act" means the Securities Exchange Act of 1934, as amended  from
         -----
         time to time.

         "Aggregate Debit  Items"  means  aggregate  debit  items  of  the
         ------------------------
         Company as defined in Exhibit A to Rule 15c3-3 as in effect as of

         the date any determination is made thereunder.

         "Aggregate Indebtedness"  means  aggregate  indebtedness  of  the
         ------------------------
         Company as defined in subparagraph (c)  (1) of Rule 15c3-1 as  in

         effect as of the date any determination is made thereunder.

         "CEA" means the Commodity Exchange Act.
         -----
         "CFTC" means the Commodities Futures Trading Commission.
         -------
         "Change of Control" has the meaning  ascribed to it in Section  8
         -------------------
         hereof.

         "Commission" means the Securities and Exchange Commission or  any
         ------------
         agency of the United States succeeding to its authority.

         "FOCUS Report" means Form X-17A-5 promulgated under Section 17 of
         --------------
         the Act and Rule 17a-5.

         "Effective  Date"  means  the  date  an  executed  copy  of  this
         -----------------
         Agreement is approved by the Exchange.

         "Event of Acceleration" means any event described in Section  7.B
         -----------------------
         of this Agreement.

         "Event of Default" means  any event described  in Section 7.A  of
         ------------------
         this Agreement.

         "Examining Authority"  means  the  Exchange,  provided,  however,
         ---------------------
         that, upon termination  of the Company  as a member  firm of  the

         Exchange, the  term  Examining  Authority  shall  refer  to  such

         regulatory body having responsibility for inspecting or examining

         the  Company   for  compliance   with  financial   responsibility

         requirements under Section 13(c) of SIPA and Section 17(d) of the

         Act.

         "Exchange" means  the New  York Stock  Exchange, Inc.  and  other
         ----------
         exchanges.

         "Net Capital"  means net  capital of  the Company  as defined  in
         -------------
         subparagraph (c) (2) of Rule 15c3-1  as in effect as of the  date

         any determination is made thereunder.

         "Note" means the Note as defined in Section 3.A of this Agreement
         ------
         in the amount of $2,500,000.00.

         "Rule" means the respective rule promulgated pursuant to the  Act

         and any successor rule thereto.

         "SIPA" means the Securities Investor  Protection Act of 1970,  as

         amended from time to time.

         "Subordinated Agreement" means  subordinated loan agreements  and
         ------------------------
         secured demand note agreements as defined in subparagraph  (a)(2)

         of Appendix D to Rule 15c3-1.

         "Tangible Net Worth" means the excess of total assets over  total

         liabilities, total  assets  and  total  liabilities  each  to  be

         determined  in  accordance  with  generally  accepted  accounting

         principles consistent with  those applied in  the preparation  of

         the financial  statements  referred  to in  Section  2.C  hereof,

         excluding, however, from  the determination of  total assets  all

         assets which would be classified as intangible assets  including,

         without limitation, goodwill (whether representing the excess  of

         cost over equity or any premium paid in excess of assets acquired

         or otherwise)  and  any write-up  of  the book  value  of  assets

         resulting from  a  revaluation thereof  after  the date  of  such

         financial statements all as  determined under generally  accepted

         accounting principles.

     2.  REPRESENTATIONS AND WARRANTIES.   The Company represents,  covenants
         -------------------------------
         and warrants that as of the closing date hereunder:

     A.  Corporate Existence and Power.  The Company is a corporation duly
         ------------------------------
         formed and validly existing  under the laws of  the State of  New

         York, and has the corporate power  to make this Agreement and  to

         borrow and perform  the obligations  hereunder.   The Company  is

         duly licensed or qualified in all states wherein the character of

         the property owned or  the nature of  the business transacted  by

         it, in the opinion of management of the Company, makes  licensing

         or qualification  necessary and  is in  good standing,  and  will

         remain in good standing, as a member of the Exchange.

    B.   Corporate Authority.  The making  and performance by the  Company

         of this  Agreement have  been duly  authorized by  all  necessary

         action on  the part  of  the Company  and  will not  violate  any

         provision of  federal, state  or local  law  or its  Articles  of

         Incorporation or  Certificate of  Incorporation  or result  in  a

         breach of, or constitute a default under, or require any  consent

         under,  any  material  indenture  or  loan  or  credit  or  other

         agreement to which the Company is a party or by which the Company

         or its property may be bound or affected.

     C.  Financial Condition.   The  balance sheet  of the  Company as  of
         --------------------
         December 31, 1996, the statements of profit and loss and  surplus

         of the Company for the audit year ending on that date, the  FOCUS

         Report of  the  Company  dated  September  30,  1997,  heretofore

         furnished to  the  Lender are  complete  and correct  and  fairly

         present the financial condition of the Company as at the dates of

         said balance sheet, FOCUS Report and the results of the Company's

         operations for the audit year ended  on the date of said  balance

         sheet.   Such financial  statements were  prepared in  accordance

         with generally accepted  principles and  practices of  accounting

         consistently applied.  To the best of the Company's knowledge and

         belief, it has no contingent  obligations, or unusual forward  or

         long term commitments  not disclosed  by or  reserved against  in

         said balance sheet  as of  December 31,  1996, or  in said  FOCUS

         Report  dated  September 30, 1997,  and,  to  the  best  of   the

         Company's knowledge and belief, at the present time there are  no

         unrealized or anticipated losses from any unfavorable commitments

         of the Company which have not been disclosed to the Lender.

         Since December 31, 1996,  there has been no material adverse  change

         in the  financial condition of  the Company from  that set forth  in

         said  balance sheet  as of    December 31, 1996,  or in  said  FOCUS

         Report dated September 30, 1997.

     D.  Titles; Liens.  Other than as described in Schedule I hereto, the
         --------------
         Company has good and  marketable title to  all of the  properties

         and assets reflected  in the latest  financial statement  (except

         such as have been disposed of in the ordinary course of  business

         for a  fair  consideration), free  and  clear of  all  mortgages,

         liens, encumbrances, except  such minor  irregularities in  title

         which will not interfere with  the occupation, use and  enjoyment

         by the Company of such properties and assets in the normal course

         of business of the Company.

     E.  Taxes.  The  Company has  filed all  tax returns  required to  be
         ------
         filed and has paid all taxes  shown thereon to be due,  including

         interest and penalties, if any, or has provided adequate reserves

         for the  payment thereof.   The  Company is  not a  party to  any

         material action or proceeding  by any governmental authority  for

         the assessment or collection of taxes nor has any material  claim

         for assessment or collection of  taxes been asserted against  the

         Company.

      F. Licenses, etc.  The Company  possesses all licenses, permits  and
         --------------
         approvals necessary  for  the  conduct of  its  business  as  now

         conducted and  presently  proposed to  be  conducted as,  in  the

         opinion of the management of the  Company, is required by law  or

         the  rules  of  the   Commission,  the  Exchange,  the   National

         Association  of   Securities  Dealers,   Inc.  and   each   other

         association, corporation or  governmental agency  or body  having

         appropriate authority (except such licenses, permits or approvals

         by authorities outside the United  States the failure to  possess

         which will not,  individually or in  the aggregate,  result in  a

         material liability  on  the part  of  the Company  or  materially

         impair the  right or  ability  of the  Company  to carry  on  its

         business substantially  as  now  conducted  and  proposed  to  be

         conducted).

     G.  Governmental Consent.  All consents, approvals or  authorizations
         ---------------------
         of,  or  filings,  registrations  or  qualifications  with,   any

         governmental authority (including, without limitation, any  State

         securities  commission)  required   by  any   statute,  rule   of

         regulation now  in  effect  on  the part  of  the  Company  as  a

         condition to the valid execution and delivery of this  Agreement,

         the valid offer of the Note  to the Lender, the valid payment  of

         the Note  in  accordance  with the  terms  thereof  and  of  this

         Agreement have been duly obtained and performed.

     H.  Stock Exchange Approvals.  The Company has obtained all consents,

         approvals  or  authorizations  of  the  Exchange  and  of   other

         securities exchanges of which  the Company is  a member that  are

         required on the part  of the Company in  connection with the  due

         execution, delivery and performance of this Agreement, the offer,

         issue and  delivery  of the  Note  and the  consummation  of  the

         transactions contemplated by such instruments.

     I.  Broker-Dealer Registration.    The  Company is  registered  as  a
         ---------------------------
         broker-dealer  under  the  Act  and  is  also  registered   where

         necessary in the opinion  of the management  of    the    Company

         as  a   broker-dealer  with the proper authorities of every State

         of the United States.

     J.  NASD  and  Exchange  Memberships.    The  Company  is  a   member
         ---------------------------------
         organization in  good standing  of  the National  Association  of

         Securities Dealers, Inc. (_NASD_),  and the following  securities

         exchanges: the New York Stock Exchange, Inc., the American  Stock

         Exchange, Inc. and the Boston Stock Exchange.

     K.  SIPA Agreement.  The  Company is not in  arrears with respect  to
         ---------------
         any assessment made upon the  Company by the Securities  Investor

         Protection Corporation.

     3.  TERMS OF THE LOAN.

     A.  The Note.  The obligation of  the Company to repay the  aggregate
         ---------
         unpaid principal amount of  the loan made  to it pursuant  hereto

         shall be  evidenced  by  a promissory  note  of  the  Company  in

         substantially the form of Exhibit A hereto.  The Note shall  bear

         interest on the  unpaid principal amount  thereof, from the  date

         thereof at  a  rate of  8.75%.    The entire  unpaid  balance  of

         principal together with accrued interest shall be due and payable

         December 31, 2002.

     B.  Permissive Prepayment on  Note.  On  or after December 31,  1998,
         -------------------------------
         with the prior written permission  of the Exchange, the  Company,

         may, at its option,  prepay to the Lender  all or any portion  of

         the aggregate principal  amount of the  Note prior  to the  final

         scheduled maturity date of the Note (a "Voluntary Prepayment").

         No prepayment of the Note  shall be made, however, if, after  giving

         effect  thereto   and  to  all  other   payments  of  principal   of

         outstanding subordinated loan  agreements of the Company,  including

         the return  of any secured demand  note and the collateral  therefor

         held by the Company,  the maturity or accelerated maturity of  which

         are  scheduled to  occur within  6  months after  the date  of  such

         Voluntary Prepayment or  other prepayment, without reference to  any

         projected profit or loss of the Company:

         i. in the event that the Company is not operating pursuant to  the

            alternative net capital  requirement provided for in  paragraph
 
            (a)  of the  Rule (as  defined in  paragraph D(i)  below),  the

            aggregate  indebtedness  of  the  Company  would  exceed  1,000

            percentum of its net capital as those terms are defined in  the

            Rule  or any  successor rule  as  in effect  at the  time  such

            Voluntary Prepayment is to be made (or such other percentum  as

            may  be made  applicable at  such time  to the  Company by  the

            Exchange or the Commission), or

        ii. in the event that  the Company is  operating pursuant to  such

            alternative net  capital requirement,  the net  capital of  the

            Company  would  be  less  than  5  percentum  (or  such   other

            percentum as may  be applicable to the  Company at the time  of

            such Voluntary  Prepayment by the  Exchange or the  Commission)

            of aggregate debit items computed in accordance with Exhibit  A

            to  Rule 15c3-3  under the  Act  or any  successor rule  as  in

            effect at such time, or

       iii. in the  event that  the Company  is  registered as  a  future
   
            commission  merchant under  the CEA,  the  net capital  of  the

            Company (as  defined in the CEA  or the regulations  thereunder

            less the market value of commodity options purchased by  option

            customers on  or subject  to the  rules of  a contract  market,

            provided,  however,  the deduction  for  each  option  customer

            shall  be limited  to  the amount  of  customer funds  in  such

            option customer's  account as  in effect  at the  time of  such

            Voluntary Prepayment) would  be less than 7 percentum (or  such

            other percentum  as may be  made applicable to  the Company  at

            the  time of  such Voluntary  Prepayment by  the CFTC)  of  the

            funds required  to be segregated  pursuant to the  CEA and  the

            regulations thereunder, or

        iv. the Company's  net capital,  as defined  in  the Rule  or  any

            successor  rule as  in effect  at the  time of  such  Voluntary

            Prepayment, would  be less than  120 percentum  (or such  other

            percentum as may be made applicable to the Company at the  time

            of  such   Voluntary  Prepayment   by  the   Exchange  or   the

            Commission) of the  minimum dollar amount required by the  Rule

            as in effect at such time  (or such other dollar amount as  may

            be  made  applicable  to  the  Company  at  the  time  of  such

            Voluntary Prepayment by the Exchange or the Commission), or

         v. in  the event  that  the Company  is  registered as  a  futures

            commission merchant under the CEA, its net capital, as  defined

            in the CEA  or the regulations thereunder  as in effect at  the

            time  of such  Voluntary  Prepayment  would be  less  than  120

            percentum (or  such other percentum as  may be made  applicable

            to the Company at the time of such Voluntary Prepayment by  the

            CFTC) of the minimum dollar  amount required by the CEA or  the

            regulations  thereunder as  in effect  at  such time  (or  such

            other dollar  amount as may be  made applicable to the  Company

            at the time of such Voluntary Prepayment by the CFTC), or

        vi. in the event that the Company is subject to the provisions  of

            paragraph (a)(6)(v)  or (a)(7)(iv) or  (c) (2) (x)  (b) (1)  of

            the Rule,  the net capital  of the Company  would be less  than

            the amount  required to satisfy  the 100% test  (or such  other

            percentum test as may be made applicable to the Company at  the

            time  of such  Voluntary  Prepayment  by the  Exchange  or  the

            Commission) stated in such applicable paragraph.

        If  any  Voluntary  Prepayment  or  other  prepayment  of  aggregate

        principal under the Note is made to the Lender prior to a  scheduled

        maturity date,  and if the  Company's Net Capital  is less than  the

        amount required to  permit such prepayment pursuant to this  section

        3.B, the Lender irrevocably agrees  to repay the Company the sum  so

        paid to be  held by the Company pursuant  to the provisions of  this

        Agreement  as if  such prepayment  had  never been  made;  provided,

        however, that any suit for the recovery of any such prepayment  must

        be commenced within two years of the date of such prepayment.

     C. Payment.   All  payments  of fees  under  this  Agreement  or  of
        --------
        principal and interest on the Note shall be made in lawful  money

        of the  United States  of America  and in  immediately  available

        funds.  Interest  on the Note  and any other  charges to be  made

        hereunder shall be calculated on the basis of actual days elapsed

        and a year of 360 days.  If  any principal of or interest on  the

        Note or other amount payable by  the Company hereunder falls  due

        on a Saturday,  Sunday or  a legal holiday  in the  State of  New

        York, then such due date shall be extended to the next succeeding

        full Business Day,  and in the  case of such  an extension as  to

        principal,  interest  shall  be   payable  in  respect  of   such

        extension.

     D. Suspended Repayment.  The  Company's obligation to  pay all or  a
        --------------------
        portion of  the  principal amount  of  the loan  hereunder  on  a

        scheduled maturity date or any accelerated maturity date ("Amount

        Due") shall be suspended, and the obligation shall not mature for

        any period  of time  during which  after  giving effect  to  such

        payment, together with the payment of any other obligation of the

        Company under other subordinated  loan agreements payable  during

        such period and  the return of  any secured demand  note and  the

        collateral therefor  held by  the Company  and returnable  during

        such period,

        i. in the event that the Company is not operating pursuant to  the

           alternative net capital  requirement provided for in  paragraph

           (a) of Rule  15c3-1 (the _Rule_) under the Securities  Exchange

           Act  of 1934,  as amended,  the aggregate  indebtedness of  the

           Company  would exceed  1200 percentum  of  its net  capital  as

           those terms are  defined in the Rule  or any successor rule  as

           in effect  at the time  payment is to  be made  (or such  other

           percentum as may be made applicable to the Company at the  time

           of such payment by the Exchange or the Commission), or

       ii. in the event that  the Company is  operating pursuant to  such

           alternative net  capital requirement,  the net  capital of  the

           Company  would  be  less  than  5  percentum  (or  such   other

           percentum as may be made applicable to the Company at the  time

           of  such  payment  by  the  Exchange  or  the  Commission)   of

           aggregated debit  items computed in  accordance with Exhibit  A

           to  Rule 15c3-3  under the  Act  or any  successor rule  as  in

           effect at such time, or

      iii. in the  event that  the Company  is registered  as a  futures

           commission  merchant under  the CEA,  the  net capital  of  the

           Company (as  defined in the CEA  or the regulations  thereunder

           as in effect at the time of such payment) would be less than  6

           percentum (or  such other percentum as  may be made  applicable

           to the Company at the time of such payment by the CFTC) of  the

           funds required  to be segregated  pursuant to the  CEA and  the

           regulations thereunder, or

       iv. the Company's  net capital,  as defined  in  the Rule  or  any

           successor rule as in effect at the time of such payment,  would

           be less than 120 percentum  (or such other percentum as may  be

           made applicable to the Company  at the time of such payment  by

           the Exchange  or the Commission) of  the minimum dollar  amount

           required by the Rule as in  effect at such time (or such  other

           dollar amount as may be  made applicable to the Company at  the

           time  of such  Voluntary  Prepayment  by the  Exchange  or  the

           Commission), or

        v. in  the event  that  the Company  is  registered as  a  futures

           commission merchant under the  CEA, and if its net capital,  as

           defined in the CEA  or the regulations thereunder as in  effect

           at the time of such  payment, would be less than 120  percentum

           (or  such other  percentum as  may be  made applicable  to  the

           Company  at the  time  of such  payment  by the  CFTC)  of  the

           minimum dollar  amount required by the  CEA or the  regulations

           thereunder as  in effect  at such  time (or  such other  dollar

           amount as may be made applicable to the Company at the time  of

           such payment by the CFTC), or

       vi. in the event that the Company is subject to the provisions  of

           paragraph (a) (6)  (v) or (a) (7) (iv) or  (c) (2) (x) (B)  (1)

           of the Rule, the net capital of the Company would be less  than

           the amount  required to satisfy the  1000% test (or such  other

           percentum test as may be made applicable to the Company at  the

           time of such payment by the Exchange or the Commission)  stated

           in  such applicable  paragraph (the  net capital  necessary  to

           enable the Company  to avoid such suspension of its  obligation

           to pay the principal amount hereof being hereafter referred  to

           as the "Applicable Minimum Capital").

        During any  such suspension, the  Company shall, as  promptly as  is

        consistent  with  the  protection  of  its  customers,  reduce   its

        business  to  a  condition whereby  the  Amount  Due,  with  accrued

        interest thereon, together with any other obligation of the  Company

        under  subordinated loan  agreements  payable  at or  prior  to  the

        payment of the Amount Due can be repaid and any secured demand  note

        and the collateral therefore  held by the Company and returnable  at

        or prior  to the  payment of  the Amount  Due can  be returned,  all

        without Net Capital  being below the Applicable Minimum Capital,  at

        which time  the obligation to  pay the Amount  Due shall mature  and

        the Company shall repay  the Amount Due, plus accrued interest,  not

        later than upon 5 days' prior written notice to the Exchange.   Upon

        any such suspension, the Company and the Lender recognize and  agree

        that the Company may be summarily suspended by the Exchange.

        The Company agrees  that, if its obligations  to pay the Amount  Due

        is ever suspended for a period of six months, it will promptly  take

        whatever steps are necessary to effect a rapid and orderly  complete

        liquidation of  its business.   The date on  which such  liquidation

        commences  shall be  deemed, for  purposes  of the  Lender's  claims

        hereunder, to  constitute the maturity  date for each  Subordination

        Agreement  of the  Company then  outstanding but  the right  of  the

        respective  lenders to  receive payment  under this  and such  other

        Subordination  Agreements   shall  remain  subordinated,  and   have

        priority  rank, in  accordance with  the terms  hereof and  thereof,

        respectively.

        If payment  of aggregate  principal under the  Note is  made to  the

        Lender on a scheduled maturity date and, immediately after any  such

        payment, Net  Capital is less than  the Applicable Minimum  Capital,

        the Lender  irrevocably agrees to  repay to the  Company the sum  so

        paid, to be held by the  Company pursuant to the provisions of  this

        Agreement  as  if  such  payment  had  never  been  made;  provided,

        however, that any suit for the recovery of any such payment must  be

        commenced within two years of the date of such payment.

     E. Subordination of this Agreement.   The Lender irrevocably  agrees
        --------------------------------
        that the obligations of the Company  with respect to the  payment

        of  principal  and  interest  on  the  Note  are  and  shall   be

        subordinate in right of payment and subject to the prior  payment

        or provision for payment in full  of (i) all claims of all  other

        present and future creditors of the Company whose claims are  not

        similarly subordinated  (claims under  the Note  shall rank  pari

        passu with claims  similarly subordinate)  or are  not junior  in

        right of payment to claims under such Note and (ii) claims  which

        are now or hereafter expressly stated in the instruments creating

        such claims to be senior in right of payment to the claims of the

        class of  claims  under  the Note,  arising  out  of  any  matter

        occurring prior to the maturity date  of the Note.  In the  event

        of appointment of a receiver or trustee of the Company or in  the

        event of  its  insolvency  or liquidation  pursuant  to  SIPA  or

        otherwise,  its  bankruptcy,  assignment   for  the  benefit   of

        creditors, reorganization whether or  not pursuant to  bankruptcy

        laws, or any other marshalling of  the assets and liabilities  of

        the Company, the  holder of  the Note  shall not  be entitled  to

        participate or share, ratably  or otherwise, in the  distribution

        of the  assets of  the  Company until  all  claims of  all  other

        present and future  creditors of  the Company,  whose claims  are

        senior to the Note, have been  fully satisfied, or provision  has

        been made therefor.

     4. CONDITIONS OF  LENDING.  The  obligation of the  Lender to make  the
        -----------------------
        loan hereunder is subject to the following conditions precedent:

        A. Proof of  Corporate  Action.   The  Lender  shall  have  received
           ----------------------------
           certified copies of all corporate action taken by the Company  to

           authorize the execution  and delivery of  this Agreement and  the

           Note, and such other  papers as the Lender  or its counsel  shall

           reasonably require.

        B. Delivery of the Note.   As of the  date of the initial  borrowing
           ---------------------
           the Lender shall have received from  the Company a duly  executed

           Note.

     5. AFFIRMATIVE COVENANTS.   The Company  agrees that  until payment  in
        ----------------------
        full  of the  Note, unless  the Lender  shall otherwise  consent  in

        writing it will:

        A. Financial Statements, Reports, etc.  Furnish the Lender:
           -----------------------------------
           i. within ninety  (90) days after  the end of  each audit year  of
  
              the Company a balance sheet and statements of income,  together

              with supporting schedules, and the FOCUS Report of the  Company

              as  at   the  end  of   such  audit  year,   all  audited   and

              unqualifiedly   certified  by   independent  certified   public

              accountants of recognized standing selected by the Company  and

              acceptable to  the Lender  showing the  financial condition  of

              the  Company at  the close  of  such year  and the  results  of

              operations  of the  Company during  such year,  along with  the

              Company's  computation  of   Net  Capital  and  the   Company's

              computation  of the  ratio of  Net Capital  to Aggregate  Debit

              Items, which computations are to be  as of the last day of  the

              audit year;

          ii. within thirty (30)  days after the  end of each  of the  first

              three audit  quarters in each audit  year, the FOCUS Report  of

              the  Company, certified  by a  duly authorized  officer of  the

              Company, along  with the Company's  computation of Net  Capital

              and the  Company's computation of the  ratio of Net Capital  to

              aggregate Debit Items, which  computations are to be as of  the

              last day of the audit quarter;

         iii. promptly as it  may occur any  amendment to  its Articles  of

              Incorporation or Certificate of Incorporation;

          iv. promptly, from time to time, such other information  regarding

              the operations,  business, affairs and  financial condition  of

              the Company as the Lender may reasonably request.

     B. Taxes.  Pay and discharge all taxes, assessments and governmental
        ------
        charges or levies imposed on the Company or its income or profits

        or any  of its  property prior  to the  date on  which  penalties

        attached hereto, except any such tax, assessment, charge or  levy

        the payment of which may be  or is being contested in good  faith

        and  by  proper  proceedings  and   for  which  the  Company   is

        maintaining adequate reserves.

     C. Maintenance of  Existence;  Conduct  of  Business.  Maintain  its
        --------------------------------------------------
        existence as a Corporation and all of its rights, privileges  and

        franchises necessary or  desirable in the  normal conduct of  its

        business, and will conduct its business in an orderly,  efficient

        and regular manner.

     D. Notices.  Furnish  the Lender, promptly  after knowledge  thereof
        --------
        shall have come to the attention of any executive officer of  the

        Company,  written  notice  of  (i)  any  threatened  or   pending

        litigation or governmental  or administrative proceeding  against

        the Company  which  would  materially and  adversely  affect  the

        business and property of the Company, (ii) the occurrence of  any

        Event of Default hereunder or any event which with notice or  the

        passage of time or both would constitute such an Event of Default

        and (iii) the occurrence of any default under any other  material

        agreement to which the Company is a party or any event which with

        notice or the  passage of time  or both would  constitute such  a

        default; and in the case  of (i) , (ii)  and (iii) except to  the

        extent such occurrence would not  have a material adverse  effect

        on the financial condition of the Company.

     6. NEGATIVE COVENANTS.  The  Company agrees that until payment in  full
        -------------------
        of the Note, unless the Lender shall otherwise agree in writing,  it

        will not:

     A. Limitation of  Liens.   Create or  suffer to  exist any  security
        ---------------------
        interest, mortgage, pledge, lien, charge, encumbrance, assignment

        or transfer upon or  of any of its  property or assets now  owned

        and hereafter acquired, excluding, however, from the operation of

        this covenant:

        i. liens that exist on the date hereof;

       ii. securities and commodities now owned or hereafter acquired  by

           the Company in the ordinary course of its business as a  broker

           and dealer in securities;

      iii. deposits  or   pledges   to  secure   payment   of   worker's

           compensation,  unemployment  insurance,  old  age  pensions  or

           other social security;

       iv. deposits or pledges  to secure performance  of bids,  tenders,

           contracts (other than  contracts for the payment of money),  or

           leases,  public  or statutory  obligations,  surety  or  appeal

           bonds,  or other  deposits  or  pledges for  purposes  of  like

           general nature in the ordinary course of business;

        v. liens for property taxes not delinquent and liens for taxes  or

           other  governmental  charges which  in  good  faith  are  being

           contested or litigated;

       vi. mechanics', carriers',  workmen's, repairmen's  or other  like

           liens  arising in  the  ordinary course  of  business  securing

           obligations which  are not overdue for  a period of sixty  (60)

           days, or which are in good faith being contested or litigated;

      vii. liens in favor of the Company or any wholly-owned  subsidiary

           of the Company;

     viii. purchase money liens on property or equipment; and

       ix. liens for the sole purpose of extending, renewing or replacing

           in whole or in part any of the foregoing.

     B. Total Liabilities.  Permit, at any  time, the ratio of  aggregate
        ------------------
        indebtedness to Tangible Net Worth to exceed 20.0 to 1.0.

     C. Sell, Lease, etc. Sell, lease,  transfer or otherwise dispose  of
        -----------------
        all or substantially all of its assets.

     D. Dissolution, etc.  Dissolve or liquidate.
        -----------------
     E. Net Capital Provision.  Permit, at any time:
        ----------------------
        i. Net Capital to be less than $7,500,000.00, which shall  include

           funds advanced pursuant to this Agreement; or

       ii. Net Capital  to be  less  than 3.0  times  the amount  of  two

           percent (2%)  of total debits  as determined per  Exhibit A  of

           Rule 15c3-3, and

      iii. Net Capital in excess of five percent (5%) of total debits as

           determined per Exhibit A of Rule 15c3-3 to be less than 50%  of

           the amount of Net Capital attributable to the Note.

     F. Total Capitalization.   Permit,  at any  time, total  capital  as
        ---------------------
        shown  in  the  audited  financial  statements  of  the   Company

        (excluding therefrom, however, all indebtedness of the Company to

        the Lender hereunder), to be less than $9,500,000.

     7. A. Events of  Default.  Upon  the occurrence of  any one of  the
        ----------------------
        events described below      in subparagraphs  (i)  through  (v)  the

        Lender by written notice to the Company,   with  a   copy   to   the

        Exchange, may declare the unpaid principal amount of and all 

        accrued interest on the  Note to be  immediately due and  payable

        whereupon the     same  shall   become  due   and  payable   without

        presentment, demand, protest or  further notice  of any  kind.   The

        Lender may rescind and annul any such      declaration            of

        acceleration upon written notice to the Company and to the 

        Exchange, but no  such rescission or  annulment shall impair  the

        Lender's right to      declare subsequent accelerations.  If on  the

        date such Event of Default occurs,    liquidation of the Company has

        not already commenced, all unpaid principal and      accrued

        interest with respect to all other subordination agreements of the 

        Company then outstanding shall be due and payable, but the rights

        of the  respective lenders  thereunder shall  remain subordinate  as

        provided in Section 3 of    the Subordinated Loan Agreement.

        i. The  making of  an  application  by  the  Securities  Investor

           Protection  Corporation   for  a   decree  adjudicating   that

           customers of the Company are in need of protection under  SIPA

           and the  failure of  the Company  to obtain  the dismissal  of

           such application within 30 days; or

       ii. (a)  If  the  Company  is   not  operating  pursuant  to   the

           alternative  net   capital   requirements  provided   for   in

           Paragraph (a) of Rule 15c3-1, Aggregate Indebtedness being  in

           excess of  1500  percentum  of Net  Capital,  or  (b)  if  the

           Company is operating pursuant to such alternative net  capital

           requirements, Net Capital  being less than  that percentum  of

           Aggregate Debit Items  which is required  to be maintained  by

           the Company  by said Paragraph  (a) as  from time  to time  in

           effect  or,  if  the  Company  is  registered  as  a   futures

           commission  merchant,  4%   of  the  funds   required  to   be

           segregated  under  the  Commodities   Exchange  Act  and   the

           regulations promulgated  thereunder,  if  greater,  in  either

           case throughout  a  period  of 15  consecutive  Business  Days

           commencing  on  the  day  the  Company  first  determines  and

           notifies the  Exchange or  the Company  first received  notice

           from the Commission of such fact; or<PAGE>

      iii. Revocation   by   the   Commission   of   the   broker-dealer

           registration of the Company; or

       iv. Suspension or revocation  for at least  ten (10)  days by  the

           Exchange of the Company's status  as a member organization  of

           the Exchange; or

        v. Any receivership, insolvency, liquidation pursuant to SIPA  or

           otherwise, bankruptcy,  assignment for  benefit of  creditors,

           reorganization, whether or  not pursuant  to bankruptcy  laws,

           or any other marshaling of  the assets and liabilities of  the

           Company.

     B. Events of Acceleration.   Upon the occurrence of  any one of  the
        -----------------------
        events described below in subparagraphs (i) through (v) and after

        six months from the Effective Date, the Lender by written  notice

        to the Company, with a copy  to the Exchange, may accelerate  the

        date on  which  the  unpaid  principal  amount  and  all  accrued

        interest on the Note is scheduled to mature, to the last business

        day of a calendar month which  is not less than six months  after

        notice of  acceleration  is  received  by  the  Company  and  the

        Exchange.

        i. Failure to make payment of (a) interest on the Note when  due,

           or  (b) principal  of  the  Note  when  due,  on  a  scheduled

           maturity date, and any such  failure continuing for more  than

           ten (10) business days after  the giving of written notice  to

           the Company of such failure; or

       ii. Any material  representation or  warranty of  the Company  set

           forth in Section  2 of this  Agreement is  determined to  have

           been inaccurate in a material respect at the time made; or

      iii. Default in  the  performance of  any  covenant set  forth  in

           Section 5 of this Agreement,  and such default continuing  for

           more  than  ten  (10)  business  days  after  written   notice

           thereof; or

       iv. Default in  the  compliance with  any  covenant set  forth  in

           Section 6 of this Agreement,  and such default continuing  for

           more  than  ten  (10)  business  days  after  written   notice

           thereof; or

        v. Action  against the  Company  is  taken  by  any  governmental

           regulatory authority  which specifically  affects the  Company

           and which,  in  the reasonable  opinion  of the  Lender,  will

           materially and adversely affect  the Company's ability to  pay

           the principal of, and interest on, the Note.

     8. CHANGE OF CONTROL.
        ------------------
     A. Upon the occurrence of  a Change of  Control (as defined  below),

        the Lender  shall  have  the right  to  require  the  Company  to

        repurchase the Note, in  whole but not in  part, pursuant to  the

        offer described in  paragraph (b) below  (the "Change of  Control

        Offer") at  a purchase  price (the  "Repurchase Price")  in  cash

        equal to the aggregate principal amount thereof plus accrued  and

        unpaid interest thereon, if any, to the Change of Control Payment

        Date (as defined below).

     B. Within 30 calendar days subsequent to  the date of any Change  of

        Control but no  earlier than six  months following the  Effective

        Date, the Company shall mail a notice to the Lender stating:  (i)

        that a  Change of  Control  has occurred  and  that a  Change  of

        Control Offer is being made pursuant to this Section 8; and  (ii)

        the Repurchase Price  and the  date by  which the  Note shall  be

        tendered for repurchase, which date shall be a date occurring  no

        earlier than six (6)  months and no later  than seven (7)  months

        subsequent to  the  date on  which  such notice  is  mailed  (the

        "Change of Control Payment Date");

     C. On the Change of Control Payment Date the Lender shall  surrender

        the Note to the Company, the Company shall pay to the Lender  the

        Repurchase Price and the Note shall be canceled.  If the Note  is

        not so tendered, then, the Note shall continue to accrue interest

        and the principal will be due  at maturity in the same manner  as

        if such Change of Control had not occurred.

     D. A "Change of Control" means an event or series of events by which

        (i) any "person" or "group" becomes the "beneficial owner"  (each

        as defined under Section 13d of the Act), directly or indirectly,

        of 50% or more of the total voting power of all classes of voting

        stock of the Company or First  Albany Companies Inc. ("FACI")  or

        (ii) the Company  or FACI consolidates  with or  merges into  any

        other entity, other than a wholly-owned subsidiary of the Company

        or FACI, or any other entity  merges into the Company or FACI  or

        conveys, transfers  or leases  all or  substantially all  of  its

        assets to any entity  or group of entities  as a result of  which

        the existing  shareholders of  the  Company or  FACI  immediately

        prior thereto hold less than 50% of the combined voting power  of

        the voting stock of the surviving entity.

     9. MISCELLANEOUS.
        --------------
     A. No Waiver; Remedies Cumulative.   No failure on  the part of  the
        -------------------------------
        Lender to  exercise,  and  no  delay  in  exercising,  any  right

        hereunder shall preclude any other or further exercise thereof or

        the exercise of any  other right.   The remedies herein  provided

        are cumulative and not exclusive of any remedies provided by law.

     B. Survival of Representations.  All representations and  warranties
        ----------------------------
        made herein shall survive  the making of  the loan hereunder  and

        delivery of the Note.

     C. Construction.  This  Agreement and the  Note shall  be deemed  to
        -------------
        have been made under the laws  of the State of New York,  without

        regard to  its  principals of  conflicts  of law,  and  shall  be

        construed in accordance with the laws of said state.

     D. Successors and Assigns.   This Agreement  shall be binding  upon,
        -----------------------
        and shall inure to  the benefit of, the  Company, the Lender  and

        their respective successors and assigns.

     E. Notices.  Notices shall be given to the Lender and the Company by
        --------
        personal delivery  or by  registered  or certified  mail,  return

        receipt requested, addressed as follows:

               If to the Company, to:

                    Chief Financial Officer
                    First Albany Corporation
                    30 South Pearl Street
                    Albany, New York 12207


                If to the Lender, to:
 
                    Sharon M. Duker
                    6 Marion Avenue
                    Albany, New York  12203
                    with a copy to:  Steve Fischer
                                     Urbach Kahn & Werlin
                                     66 State Street
                                     Albany, NY   12207

                If to the New York Stock Exchange, to:

                    Finance Coordinator
                    New York Stock Exchange
                    20 Broad Street
                    New York, New York 10005


     F. Accredited  Investor/Limitations   on  Transfer.     The   Lender
        --------------------------------
        acknowledges  and  represents  that  (i)  it  is  an   accredited

        investor, as that term is defined  in Rule 501 promulgated  under

        the Securities Act of 1933, as  amended (the "Act") by virtue  of

        Lender having a net worth,  either individually or with  Lender's

        spouse, of at least $1,000,000, (ii) it is acquiring the Note for

        investment purposes only and not with  a view to, or for sale  in

        connection with,  any  distribution  of the  Note,  or  with  any

        present intention of selling the Note,  or any part thereof,  and

        (iii) it will not transfer the Note, or any part thereof,  unless

        such transfer complies with the registration requirements of  the

        Act or  an  exemption  from  such  registration  requirements  is

        applicable to such transfer.

     G. Disclaimer.   The  Lender,  by accepting  the  Note,  irrevocably
        -----------
        agrees that its making of the loans evidenced by the Note is  not

        being made in  reliance upon  the standing  of the  Company as  a

        member organization  of  the  Exchange  or  upon  the  Exchange's

        surveillance  of  the   Company's  financial   position  or   its

        compliance with  the constitution,  rules  and practices  of  the

        Exchange.  The Lender has made such investigation of the  Company

        and its Officers and employees as the Lender deems necessary  and

        appropriate under the circumstances.   The Lender is not  relying

        upon the  Exchange  to  provide  any  information  concerning  or

        relating to  the Company  and agrees  that  the Exchange  has  no

        responsibility  to  disclose  to   the  Lender  any   information

        concerning or relating to the Company which it may now or in  the

        future have.  The  Lender agrees that  neither the Exchange,  its

        special  trust  fund,  nor  any  director,  officer,  trustee  or

        employee of  the Exchange,  shall be  liable to  the Lender  with

        respect to this Agreement or the Note or the repayment thereof of

        any interest thereon.

     H. Assignment.  The  Note may  not be  transferred, sold,  assigned,
        -----------
        pledged or otherwise encumbered or otherwise disposed of, and  no

        lien, charge or other encumbrance may be created or permitted  to

        be created  hereon  without  the prior  written  consent  of  the

        Exchange and  the  Company, except  that  the Company  shall  not

        withhold its consent  to such transfer  to a  member of  Lender's

        immediate family.   Any transfer not  permitted by the  foregoing

        shall be void.

     I. Exchange Approval.    This Agreement  shall  not be  modified  or
        ------------------
        amended without the prior written approval of the Exchange.

     J. Entire Agreement.  This Agreement and the Note embody the  entire
        -----------------
        agreement as to the subject matter hereof between the Company and

        the Lender and no  other evidence of such  agreement has been  or

        will be  executed  without  the  prior  written  consent  of  the

        Exchange.

     K. Cancellation.   Neither  this Agreement  nor  the Note  shall  be
        -------------
        subject  to  cancellation  by  either  party  except  as  may  be

        permitted hereunder.

     L. Notice to CFTC.  So long  as the Company is a futures  commission
        ---------------
        merchant as that term is defined  in the Commodity Exchange  Act,

        the Company agrees, consistent  with the requirements of  Section

        1.17(h) of the regulations of the CFTC, that:

        i. whenever prior  written notice by the  Company to the  Exchange

           is required pursuant  to the provisions of this Agreement,  the

           same prior written notice shall be given by the Company to  (a)

           the  CFTC  at   its  principal  office  in  Washington,   D.C.,

           Attention:  Chief  Accountant   of  Division  of  Trading   and

           Markets,  and/or  (b)  the  commodity  exchange  of  which  the

           Company is a  member and which is  then designated by the  CFTC

           as the  Company's designated self-regulatory organization  (the

           ("DSRO"), and

       ii. whenever prior written consent, permission or approval of  the

           Exchange  is  required  pursuant  to  the  provisions  of  this

           Agreement,  the Company  shall also  obtain the  prior  written

           consent,  permission or  approval of  the  CFTC and/or  of  the

           DSRO, and

      iii. whenever the Company receives written notice of  acceleration

           of maturity pursuant  to the provisions of this Agreement,  the

           Company shall promptly give written notice thereof to the  CFTC

           at the address above stated and/or the DSRO.

       iv. Status of Proceeds.  The proceeds of the loan evidenced hereby

           shall be dealt with in all respects as capital of the  Company,

           shall  be subject  to the  risks of  its business,  and may  be

           deposited in  an account or accounts  in the Company's name  in

           any bank or trust company.


      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to

be duly executed as of the day of the year first written above.



FIRST ALBANY CORPORATION           LENDER:



By:  /s/ ALAN P. GOLDBERG          /s/ SHARON M. DUKER
- -------------------------          --------------------
Name:                              Sharon M. Duker

Title:
</PAGE>
<PAGE>


THIS OPTION HAS NOT  BEEN REGISTERED UNDER THE  SECURITIES ACT OF 1933,  AS
AMENDED, AND HAS  BEEN TAKEN FOR  INVESTMENT PURPOSES ONLY  AND NOT WITH  A<PAGE>
VIEW TO  THE DISTRIBUTION  THEREOF, AND  THIS  OPTION MAY  NOT BE  SOLD  OR
TRANSFERRED UNLESS THERE IS AN EFFECTIVE REGISTRATION STATEMENT COVERING IT
OR THE COMPANY RECEIVES AN OPINION OF COUNSEL (WHICH MAY BE COUNSEL FOR THE
COMPANY) FROM THE TRANSFEROR REASONABLY ACCEPTABLE TO IT STATING THAT  SUCH
SALE OR TRANSFER IS  EXEMPT FROM THE  REGISTRATION AND PROSPECTUS  DELIVERY
REQUIREMENTS OF SUCH ACT.


                      OPTION TO PURCHASE COMMON STOCK
                                    OF
                        FIRST ALBANY COMPANIES INC.


          1.a. This certifies that, subject to  the terms set forth  below,
in consideration of  Sharon  M. Duker, (the "Holder")  making a loan of  an
additional Two  Million Five  Hundred  Thousand ($2,500,000)  Dollars  (the
Indebtedness") to a wholly-owned  subsidiary, First Albany Corporation,  of
FIRST ALBANY COMPANIES INC. (the "Company"),  the Company grants to  Holder
the option to purchase, at any time during the Exercise Period (as  defined
below) 26,891 shares of  its common stock, par  value $.01 per share,  (the
"Common Stock_) at  a purchase price  of $18.594 per  share (the  "Purchase
Price").  The Purchase Price shall be paid by the discharge of Five Hundred
Thousand ($500,000) Dollars of the Indebtedness.

          b.   The Exercise Period shall begin on  the date hereof and  end
at 5:00 p.m., New York time on the earlier of (i) 5:00 p.m., New York time,
on the  final  scheduled maturity  date  of the  Note  (as defined  in  the
Subordinated Loan  Agreement  between  the Holder  and  the  Company  dated
December 23, 1997 (the "Agreement")),  (ii) the Change  of Control  Payment
Date (as defined  in the Agreement);  and (iii) the  date of any  Voluntary
Prepayment  (as  defined  in  the  Agreement).    Notwithstanding  anything
contained herein to the  contrary, any exercise of  this option during  the
period beginning  six months  prior to  the final  scheduled maturity  date
shall not be effective until the final scheduled maturity date.

          c.   This Option may be exercised by surrender to the Company, at
its principal executive offices, of  the subscription form attached  hereto
duly executed and the simultaneous delivery  to the Company of a  document,
in form and substance acceptable to  the Company, evidencing the  discharge
of Five Hundred Thousand ($500,000) Dollars of the Indebtedness.

          d.   The Company agrees to give the Holder thirty (30) days prior
written notice of any Voluntary Prepayment.

          e.   All notices sent to  the Company and  the Holder under  this
Option shall be  sent by certified  mail, return receipt  requested, or  by
personal delivery  addressed  to  the  Company's  General  Counsel  at  its
principal executive  offices, or  addressed to  the Holder  at the  address
provided in the Agreement or at such  other address as the Holder may  give
to the Company pursuant to the Agreement, respectively.

          f.   Certificates for  shares  of  Common  Stock  purchased  upon
exercise of this Option will be delivered  by the Company to the Holder  or
his designee within  thirty (30) business  days after the  exercise of  the
Option.

          g.   The Common Stock issuable upon  the exercise of this  Option
will be deemed to have  been issued on the  date (the "Exercise Date")  the
Company receives satisfactory  evidence of payment  of the Purchase  Price,
and the Holder will be  deemed for all purposes  to have become the  record
holder of such Common Stock on the Exercise Date.

          h.   The issuance of certificates for shares of Common Stock upon
exercise of this Option shall be made  subject to, and the Holder shall  be<PAGE>
responsible for, any and all charges to the Holder for any issuance tax  in
respect thereof or other  cost incurred by the  Company in connection  with
such exercise and  the related issuance  of shares of  Common Stock.   Each
share of Common  Stock issuable  upon exercise  of this  Option will,  upon
payment of the Purchase Price thereof, be fully paid and nonassessable  and
free from all liens and charges with respect to the issuance thereof.

          i.   After the  date hereof  and prior  to the  exercise of  this
Option, the  aggregate number  of shares  subject to  this Option  and  the
exercise price  shall be  adjusted to  reflect any  stock splits  or  stock
dividends declared with respect to the Common Stock.

          2.   The Holder shall have no rights as a shareholder in  respect
of shares  covered by  the Option  prior to  exercise of  this Option  with
respect thereto and until  the Holder has made  payment therefor as  herein
provided, and the Holder shall have  no rights with respect to such  shares
not expressly conferred by this Option.

          3.   The Company  shall at  all times  during  the term  of  this
Option reserve and keep available such number of shares of its Common Stock
as will be sufficient to satisfy the requirements of this Option.

          4.   This Option shall be  binding upon the Company's  successors
and assigns.  This  Option shall not be  transferred by the Holder  without
the prior written  consent of the  Company; any such  transfer without  the
consent of the Company will render this Option void.

          5.   This Option shall  be construed and  enforced in  accordance
with and governed by the laws of New York without regard to its  principles
of conflicts of laws.   Any action or proceeding  brought by the Holder  or
the Company against the other arising out of or related to the Option shall
be brought in a State or Federal Court of competent jurisdiction located in
Albany, New  York and  the Holder  and  the Company  hereby submit  to  the
jurisdiction of  such  courts  for  the purposes  of  any  such  action  or
proceeding.

          6.   The Holder agrees  that he will  comply with all  applicable
laws, rules and regulations of all Federal and State securities regulators,
including but not limited  to the Securities  and Exchange Commission,  the
New York Stock Exchange, the National Association of Securities Dealers and
applicable state securities regulators with respect to disclosure,  filings
and any other requirements resulting in  any way from the issuance of  this
Option other than those  required to be made  by the Company in  accordance
with applicable Federal and State securities laws and regulations.<PAGE>

     IN WITNESS WHEREOF, the parties have  signed this Option intending  to
be legally bound hereto.

DATED:    December 23, 1997             FIRST ALBANY COMPANIES INC.

                                        /s/ ALAN P. GOLDBERG
                                        --------------------
                                        President

                                        HOLDER:

                                        /s/ SHARON M. DUKER
                                        ---------------------
                                        Sharon M. Duker


</PAGE>
<PAGE>

                             SUBSCRIPTION FORM

              (to the executed only upon exercise of Option)

     The undersigned Holder of  the Option granted  pursuant to the  Option
Agreement dated  December 23, 1997  the "Option  Agreement"),  irrevocably
exercises this Option to purchase all such shares of Common Stock of  First
Albany Companies Inc. as are granted as of the date hereof pursuant to  the
Option Agreement and herewith makes payment therefor, all at the price  and
on the terms and  conditions specified in this Option.



DATED:

Number of Shares: __________________


__________________________________
(Signature of Holder)

__________________________________
(Name of Holder)

__________________________________
Street Address

__________________________________
(City)      (State)       (Zip)<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission