DUKE REALTY INVESTMENTS INC
424B2, 1994-09-23
REAL ESTATE INVESTMENT TRUSTS
Previous: DUKE REALTY INVESTMENTS INC, 8-K, 1994-09-23
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 518, 497, 1994-09-23



<PAGE>
           Filed Pursuant to Rule 424(b)(2) Registration No. 33-54997

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED AUGUST 29, 1994)
                                3,500,000 SHARES

                                     [LOGO]

                         DUKE REALTY INVESTMENTS, INC.

                                  COMMON STOCK
                             ---------------------

    Duke  Realty Investments,  Inc. (the  "Company") is  a self-administered and
self-managed real  estate  investment  trust that  began  operations  through  a
predecessor  in 1972.  The Company owns  a diversified portfolio  of 120 income-
producing industrial, office and  retail properties, encompassing  approximately
11.9  million  square  feet  and  located  in  eight  states,  and  10 buildings
encompassing approximately 1.5 million square feet currently under  development.
The  Company also owns approximately 1,000 acres of land for future development.
The Company has the  largest commercial real  estate operations in  Indianapolis
and  Cincinnati and is one of the  largest real estate companies in the Midwest.
The Company  expects to  continue  to pay  regular  quarterly dividends  to  its
shareholders.

    All  of the  shares of  Common Stock  offered hereby  are being  sold by the
Company. The Common Stock  is listed on  the New York  Stock Exchange under  the
symbol  DRE. The last reported sale price  for the Common Stock on September 21,
1994 was $25 1/4 per share.
                             ---------------------

THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
  EXCHANGE   COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
    SECURITIES AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES  COMMISSION
      PASSED   UPON   THE  ACCURACY   OR   ADEQUACY  OF   THIS  PROSPECTUS
       SUPPLEMENT  OR   THE  PROSPECTUS   TO   WHICH  IT   RELATES.   ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                                                    PRICE TO               UNDERWRITING              PROCEEDS TO
                                                     PUBLIC                DISCOUNT (1)              COMPANY (2)
<S>                                          <C>                      <C>                      <C>
Per Share..................................          $25.25                    $1.39                   $23.86
Total (3)..................................        $88,375,000              $4,865,000               $83,510,000
<FN>
(1)  The  Company  has  agreed  to indemnify  the  several  Underwriters against
     certain liabilities,  including liabilities  under  the Securities  Act  of
     1933, as amended. See "Underwriting."
(2)  Before deducting expenses payable by the Company estimated at $425,000.
(3)  The  Company has granted the several  Underwriters an option to purchase up
     to an additional 525,000 shares  of Common Stock to cover  over-allotments.
     If  all such shares are purchased,  the total Price to Public, Underwriting
     Discount and  Proceeds  to Company  will  be $101,631,250,  $5,594,750  and
     $96,036,500, respectively. See "Underwriting."
</TABLE>

                             ---------------------

THE   ATTORNEY  GENERAL  OF  THE  STATE  OF  NEW  YORK  HAS  NOT  PASSED  ON  OR
        ENDORSED  THE  MERITS  OF  THIS  OFFERING.  ANY   REPRESENTATION
                             TO THE CONTRARY IS UNLAWFUL.
                              -------------------

    The  shares of Common Stock are offered by the several Underwriters, subject
to prior sale, when,  as and if  delivered to and accepted  by them, subject  to
approval  of  certain  legal  matters  by  counsel  for  the  Underwriters.  The
Underwriters reserve the right to withdraw,  cancel or modify such offer and  to
reject orders in whole or in part. It is expected that delivery of the shares of
Common  Stock offered  hereby will  be made in  New York,  New York  on or about
September 28, 1994.
                             ---------------------
MERRILL LYNCH & CO.
             ALEX. BROWN & SONS
                 INCORPORATED
                           DEAN WITTER REYNOLDS INC.
                                          A.G. EDWARDS & SONS, INC.
                                                          LEGG MASON WOOD WALKER
                                                               INCORPORATED
                             ---------------------

         The date of this Prospectus Supplement is September 21, 1994.
<PAGE>
                                    [ MAP ]

    IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR  EFFECT
TRANSACTIONS  WHICH STABILIZE OR MAINTAIN THE  MARKET PRICE OF THE COMMON SHARES
AT LEVELS ABOVE  THOSE WHICH MIGHT  OTHERWISE PREVAIL IN  THE OPEN MARKET.  SUCH
TRANSACTIONS   MAY  BE  EFFECTED  ON  THE   NEW  YORK  STOCK  EXCHANGE,  IN  THE
OVER-THE-COUNTER MARKET OR  OTHERWISE. SUCH  STABILIZING, IF  COMMENCED, MAY  BE
DISCONTINUED AT ANY TIME.

                                      S-2
<PAGE>
                         PROSPECTUS SUPPLEMENT SUMMARY

    THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE READ IN
CONJUNCTION  WITH,  THE MORE  DETAILED INFORMATION  APPEARING ELSEWHERE  IN THIS
PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS OR INCORPORATED HEREIN AND
THEREIN BY REFERENCE. UNLESS INDICATED OTHERWISE, (I) THE INFORMATION  CONTAINED
IN   THIS  PROSPECTUS  SUPPLEMENT  ASSUMES  NO  EXERCISE  OF  THE  UNDERWRITERS'
OVER-ALLOTMENT OPTIONS AND (II)  INFORMATION IS PRESENTED AS  OF JUNE 30,  1994.
ALL   REFERENCES  TO  THE  "COMPANY"  IN  THIS  PROSPECTUS  SUPPLEMENT  AND  THE
ACCOMPANYING PROSPECTUS INCLUDE THE COMPANY, THOSE ENTITIES OWNED OR  CONTROLLED
BY  THE COMPANY  AND PREDECESSORS OF  THE COMPANY, UNLESS  THE CONTEXT INDICATES
OTHERWISE.

                                  THE COMPANY

    The Company is a self-administered  and self-managed real estate  investment
trust  (a  "REIT") that  began  operations through  a  predecessor in  1972. The
Company owns a diversified portfolio of 120 income-producing industrial,  office
and  retail  properties  (the  "Properties"),  encompassing  approximately  11.9
million square feet and located in  eight states, and 10 buildings  encompassing
approximately  1.5 million square feet  currently under development. The Company
also owns approximately 1,000 acres of unencumbered land (the "Land") for future
development, of which approximately 80% is zoned for industrial use and which is
typically located  adjacent to  the Properties.  The Company  provides  leasing,
management,  construction, development and other tenant-related services for the
Properties and certain properties  owned by third parties.  The Company has  the
largest  commercial real estate operations in Indianapolis and Cincinnati and is
one of the largest  real estate companies in  the Midwest. The Company  believes
that the Midwest offers a relatively strong and stable economy compared to other
regions  of the United  States and provides significant  growth potential due to
its central location,  established manufacturing  base, skilled  work force  and
moderate labor costs.

    The Company has developed over 33 million square feet of commercial property
since  its  founding.  The Company  is  one  of the  most  active  developers of
industrial properties  in  the United  States,  based on  square  footage  under
construction.  During the last  five years, the Company  developed an average of
approximately 2.0  million square  feet per  year. From  the completion  of  its
reorganization  and Common  Stock offering in  October of 1993  through June 30,
1994, the  Company completed  development of  701,000 square  feet and  acquired
894,000  square feet  of commercial properties  which are 82%  leased. Also, the
Company  has  under  development  approximately  1.5  million  square  feet   of
commercial space that is 85% pre-leased and is expected to be completed by June,
1995.

    The  Company  manages  approximately  24 million  square  feet  of property,
including 12 million  square feet owned  by third parties.  The Company  manages
approximately  30% of all  suburban office, warehousing  and light manufacturing
space in  Indianapolis, and  approximately 18%  of all  office, warehousing  and
light  manufacturing space in  Cincinnati. In addition  to providing services to
approximately 1,000  tenants  in  the  Properties,  the  Company  provides  such
services  to over 1,200 tenants in approximately 150 properties owned by others.
Based  on  published  industry  reports,  the  Company  believes  that  it   was
responsible  in 1993  for approximately 35%  of the net  absorption (gross space
leased minus  lease  terminations  and expirations)  of  warehousing  and  light
manufacturing  space in Indianapolis and approximately 36% of the net absorption
of warehousing and light manufacturing space in Cincinnati. The Company believes
its dominant position  in its markets  gives it a  competitive advantage in  its
real estate activities.

    After  completion  of  this  offering  (the  "Offering"),  the  seven senior
officers of the Company, who collectively  have over 120 years of experience  in
the  real estate industry  and have been with  the Company for  an average of 17
years, will beneficially  own Common Stock  and partnership interests  ("Units")
exchangeable  for Common Stock that represent approximately 17% of the Company's
Common Stock on a fully diluted basis.

                                      S-3
<PAGE>
    The following table provides an overview of the Properties.

                             SUMMARY OF PROPERTIES

<TABLE>
<CAPTION>
                                                                                              PERCENT
                                                                                             OF TOTAL
                                                              PERCENT         ANNUAL       NET EFFECTIVE      OCCUPANCY
                                                             OF TOTAL      NET EFFECTIVE      ANNUAL             AT
TYPE OF PROPERTY                            SQUARE FEET     SQUARE FEET      RENT (1)          RENT         JUNE 30, 1994
- ------------------------------------------  ------------  ---------------  -------------  ---------------  ---------------
<S>                                         <C>           <C>              <C>            <C>              <C>
Industrial................................     6,997,968            59%    $  27,243,000            36%           96.10%
Office....................................     3,819,029            32%       39,540,000            52%           92.94%
Retail....................................     1,062,879             9%        9,045,000            12%           91.22%
                                            ------------           ---     -------------           ---            -----
Total.....................................    11,879,876           100%    $  75,828,000           100%           94.65%
                                            ------------           ---     -------------           ---            -----
                                            ------------           ---     -------------           ---            -----
<FN>
- ------------------------
(1)  Represents annual net effective  rent due from tenants  in occupancy as  of
     June  30, 1994. Annual net effective  rent equals the average annual rental
     property revenue  over  the  terms  of  the  respective  leases,  excluding
     additional   rent  due   as  operating   expense  reimbursements,  landlord
     allowances for operating expenses and percentage rents.
</TABLE>

                              RECENT DEVELOPMENTS

    REORGANIZATION AND 1993 OFFERING.   In October,  1993, the Company  acquired
substantially all of the properties and businesses of Duke Associates, a related
full-service commercial real estate firm operating primarily in the Midwest (the
"Reorganization").  As part of the Reorganization,  the Company effected a 1 for
4.2 Reverse Stock Split relating to its existing shares and issued an additional
14,000,833 shares of  Common Stock  through an offering  (the "1993  Offering"),
raising  gross proceeds of $332.5 million.  In July, 1994, the Company increased
its quarterly dividend from $.45 to $.47 per share.

    DEVELOPMENT  AND  ACQUISITION  ACTIVITY.     From  the  completion  of   the
Reorganization  and  the  1993  Offering  through  June  30,  1994,  the Company
completed the development of and placed in service four properties with  701,000
square  feet having a total  cost of $12.2 million  and acquired four properties
with 894,000  square feet  and the  remaining 55%  joint venture  interest in  a
previously developed property at a total cost of $40.6 million. In addition, the
Company  has initiated  the development  of 10  buildings encompassing 1,479,000
square feet having  a total  cost of  $69.7 million,  which are  expected to  be
completed  and placed  in service by  June, 1995. These  property additions (the
"New Properties"), totalling 3,074,000 square  feet, consist of 71%  industrial,
7% office, 15% retail, and 7% medical office projects. The total cost (including
allocation  of land) of the New  Properties is approximately $122.5 million. The
New Properties have an average occupancy rate  as of August 25, 1994 of 83%  and
provide  an initial  10.8% weighted  average annual  unleveraged return  on cost
assuming no  further  lease-up.  However, the  Company  expects  the  stabilized
weighted  average annual unleveraged return on cost (computed as property annual
contractual net operating income ("NOI") divided  by total project costs) to  be
in  excess of 12% with anticipated  leasing activity. The annual contractual NOI
expected to be  generated from the  New Properties, once  placed in service,  is
anticipated  to be  $13.0 million and  increase to $15  million with anticipated
leasing activity.  Those New  Properties expected  to be  placed in  service  by
October,  1994, are  anticipated to  generate annualized  contractual NOI  of $7
million. By June, 1995,  when all of  the New Properties are  expected to be  in
service,  the New Properties are anticipated to produce an additional $8 million
of annualized contractual NOI.

    The total cost of  the New Properties of  $122.5 million includes  currently
owned  land basis of  $8.2 million. The $8.2  million land investment represents
non-cash allocations  of the  portion of  unencumbered Land  inventory  obtained
through  the  1993  Reorganization  and  since  used  for  new  development. The
anticipated weighted  average unleveraged  annual  return on  cost for  the  New
Properties  net  of  the  Land  basis is  13%  compared  to  the  12% previously
discussed. The  total net  cost  of the  New  Properties will  be  approximately

                                      S-4
<PAGE>
$114.3  million. These  costs will  be funded  on a  permanent basis  by the net
proceeds of this Offering which are  expected to be approximately $83.1  million
with  the  remainder of  the  costs to  be funded  by  debt financings  having a
weighted average interest rate of 8.38% and a term of 6.6 years. The cost of the
New Properties  incurred  to  date  has been  financed  with  interim  financing
including  the Company's  $60 million  revolving line  of credit.  Following the
Offering, the revolving  line of  credit facility  will be  fully available  for
additional development and acquisition activities which the Company is currently
pursuing.  The Company  is currently  negotiating to  substantially increase the
amount of its revolving line of credit.

    The following table sets forth information regarding the New Properties. All
of the New Properties are wholly-owned by the Company except for Xetron.

                                RECENT ACTIVITY

<TABLE>
<CAPTION>
     COMPLETION OR                                                                      PERCENT      INITIAL
      ANTICIPATED                                                PROPERTY    SQUARE    LEASED OR      LEASE
      COMPLETION           PROJECT/CLIENT         LOCATION         TYPE       FEET     PRE-LEASED(10)    TERM
- -----------------------  -------------------  ----------------  ----------  ---------  ---------   -----------
<S>                      <C>                  <C>               <C>         <C>        <C>         <C>
COMPLETED DEVELOPMENT:
  1st Qtr. 94            Xetron(1)            Cincinnati, OH    Industrial    100,193    100%      10 years
  2nd Qtr. 94            Daydream Publishing  Indianapolis, IN  Industrial     98,000    100%      10 years
  1st Qtr. 94            Caterpillar          Indianapolis, IN  Industrial    336,000    100%       6 years
  2nd Qtr. 94            Redken               Hebron, KY        Industrial    166,400    100%       5 years
                                                                            ---------
                                                                              700,593
                                                                            ---------

COMPLETED ACQUISITIONS:
  2nd Qtr. 94            Xerox(2)             Columbus, OH      Office             (2)   100%        Varies
  2nd Qtr. 94            C.R. Services(3)     Hebron, KY        Industrial    214,840    100%      10 years
                         Coldwater
  2nd Qtr. 94            Crossing(4)          Ft. Wayne, IN     Retail        246,365     95%        Varies
                         Park 100 Bldg
  2nd Qtr. 94            126(5)               Indianapolis, IN  Industrial     60,100    100%        Varies
  3rd Qtr. 94            Park 100 Bldg 98(6)  Indianapolis, IN  Industrial    373,000     27%           N/A
                                                                            ---------
                                                                              894,305
                                                                            ---------
UNDER CONSTRUCTION:
  3rd Qtr. 94            Veteran's Admin.     Columbus, OH      Medical       118,000    100%      20 years
  3rd Qtr. 94            Indiana Insurance    Columbus, OH      Office         49,600     94%      10 years
  3rd Qtr. 94            Galyan's             Columbus, OH      Retail         74,636    100%      20 years
  3rd Qtr. 94            Sports Unlimited(7)  Cincinnati, OH    Retail         67,148    100%      20 years
  4th Qtr. 94            Kohl's               Cincinnati, OH    Retail         80,684    100%      25 years
  4th Qtr. 94            Silver Burdett       Indianapolis, IN  Industrial    553,900    100%       7 years
  4th Qtr. 94            Park 100 Bldg 97(8)  Indianapolis, IN  Industrial    280,800     44%       5 years
  1st Qtr. 95            Sterling Software    Columbus, OH      Office         57,660    100%      15 years
  2nd Qtr. 95            St. Francis(9)       Greenwood, IN     Medical        95,579     36%(11)    Varies
  2nd Qtr. 95            John Alden           Columbus, OH      Office        101,200    100%      15 years
                                                                            ---------
                                                                            1,479,207
                                                                            ---------
                                                                            3,074,105
                                                                            ---------
                                                                            ---------
<FN>
- ------------------------------
 (1) Developed through a joint venture in which the Company's unaffiliated joint
     venture partner  provided 100%  of the  financing. The  Company has  a  10%
     limited partner equity interest.
 (2) Originally  developed prior to  the Reorganization in  a joint venture; the
     Company has acquired  the 55%  interest of its  unaffiliated joint  venture
     partner.
 (3) Originally  developed in a joint venture;  the Company has acquired the 57%
     interest of its unaffiliated joint venture partner.
 (4) A retail center anchored by Cub Foods, Walgreens, and Ben Franklin; Walmart
     and Service Merchandise also own stores in this center (114,000 and  50,000
     square feet, respectively).
 (5) A  warehouse facility at Park 100 Business Park where the Company currently
     owns or manages  1.7 million  square feet of  similar space  having a  2.6%
     vacancy rate.
 (6) A  bulk  warehouse facility  at Park  100 Business  Park where  the Company
     currently owns or manages 4.4 million square feet of similar space which is
     fully occupied. Land  is available  for 300,000 square  feet of  additional
     development.
</TABLE>

                                      S-5
<PAGE>

<TABLE>
<S>  <C>
 (7) Anchor tenant of 51,000 square feet has a lease term of 20 years.
 (8) This  bulk warehouse was originally committed to without any pre-leasing. A
     five year  lease has  been signed  for 122,400  square feet  of space.  The
     building  is located at Park 100  Business Park where the Company currently
     owns or manages  4.4 million square  feet of similar  space which is  fully
     occupied.
 (9) Medical  office building to  be attached to the  new $80 million ambulatory
     care center on the St. Francis Hospital south campus. The Company owns  the
     building and has a leasehold interest in the land underlying the building.
(10) Represents completed leasing activity through August 25, 1994.
(11) This  represents leases for which tenants have committed, but for which the
     actual leases have not been executed.
</TABLE>

    LAND ACTIVITY.  Upon completion of the Reorganization and the 1993 Offering,
the Company  had approximately  1,128  acres of  unencumbered  Land to  be  used
primarily  for its development activities. Subsequent  to the 1993 Offering, the
Company has used 125 acres of Land in its development activities.  Approximately
58 acres have been sold and 15 acres have been leased. Additionally, the Company
acquired 63 acres during the second quarter of 1994 bringing the Company's total
unencumbered Land inventory held for development to approximately 1,000 acres.

    THIRD PARTY DEVELOPMENT AND MANAGEMENT ACTIVITIES.  Since the Reorganization
and  the 1993 Offering, the Company has increased the square footage of property
managed for third parties from 11.8 million to 12.1 million square feet and  has
obtained the following third party construction and development contracts:

<TABLE>
<CAPTION>
                                              SQUARE FOOTAGE
PROPERTY                LOCATION            UNDER DEVELOPMENT   PRODUCT TYPE   COMPLETION DATE
- ----------------------  ------------------  ------------------  ------------  ------------------
<S>                     <C>                 <C>                 <C>           <C>
Federated               Cincinnati, OH             200,000           Office         October 1994
Hendrickson-Turner      Lebanon, IN                120,000       Industrial        February 1995
ETS                     Indianapolis, IN            56,000       Industrial        November 1994
American Trans Air      Indianapolis, IN            45,000           Office          August 1994
Honey Baked Ham         Cincinnati, OH              28,000           Office        December 1993
A-Copy                  Milford, CT                 27,400           Office           April 1994
Jewish Hospital         Cincinnati, OH              18,000           Office         January 1995
Goodwill Industries     Indianapolis, IN            11,250           Retail       September 1994
</TABLE>

                                  THE OFFERING

<TABLE>
<S>                                                           <C>
Common Stock Offered........................................  3,500,000 shares (1)
Common Stock to be Outstanding After the Offering...........  23,995,630 shares (2)
Use of Proceeds.............................................  Principally to retire interim
                                                              financing  incurred  to  fund
                                                              the Company's development and
                                                              acquisition activities and to
                                                              fund current development  and
                                                              acquisition projects.
New York Stock Exchange Symbol..............................  DRE
<FN>
- ------------------------
(1)  Assumes  the Underwriters' over-allotment option  to purchase up to 525,000
     shares of Common Stock is not exercised. See "Underwriting."

(2)  Includes 833,333 unregistered  shares of Common  Stock and 4,449,486  Units
     issued  by Duke  Realty Limited  Partnership (the  "Operating Partnership")
     which are exchangeable by the holder  for shares of Common Stock. Does  not
     include  Common Stock issuable upon  exercise of outstanding employee stock
     options, which represented 681,500 shares at June 30, 1994.
</TABLE>

                                      S-6
<PAGE>
                      SUMMARY CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                                   PRO FORMA FOR
                                                                                REORGANIZATION (1)
                                                                           -----------------------------
                                                              SIX MONTHS   SIX MONTHS      YEAR ENDED
                                                                ENDED        ENDED        DECEMBER 31,
                                                               JUNE 30,     JUNE 30,    ----------------
                                                                 1994         1993       1993     1992
                                                              ----------   ----------   -------  -------
                                                               (IN THOUSANDS, EXCEPT PROPERTIES AND PER
                                                                             SHARE DATA)
<S>                                                           <C>          <C>          <C>      <C>
OPERATING DATA:
  Revenues:
    Rental properties.......................................   $41,843      $39,065     $79,639  $74,439
    Property management, maintenance and leasing fees.......     5,393        4,836      11,496   12,248
    Construction and development fees.......................     2,963        1,328       4,875    4,370
    Interest and other income...............................     1,068        1,095       1,893    1,105
                                                              ----------   ----------   -------  -------
  Total operating revenue...................................   $51,267      $46,324     $97,903  $92,162
                                                              ----------   ----------   -------  -------
                                                              ----------   ----------   -------  -------
  Interest expense..........................................   $ 8,723      $ 8,450     $17,280  $16,900
  Depreciation and amortization.............................     8,138        9,163      18,078   18,026
  Equity in earnings of unconsolidated companies............       593          147         598      223
  Income before minority interest...........................    15,534       11,228      24,978   18,366
  Net income................................................   $11,420      $ 8,922     $19,076  $14,346
                                                              ----------   ----------   -------  -------
                                                              ----------   ----------   -------  -------
  Net income per share......................................   $  0.71      $  0.56     $  1.19  $  0.89
                                                              ----------   ----------   -------  -------
                                                              ----------   ----------   -------  -------

OTHER DATA:
  Funds from Operations (2).................................   $23,238      $20,502     $42,166  $36,624
  Funds from Operations per share/Unit......................   $  1.13      $  1.00     $  2.06  $  1.79
  Common Stock outstanding (3)..............................    20,478       20,478      20,478   20,478
  Number of Properties at end of period.....................       120          114         114      111
  Square feet available at end of period....................    11,880       10,867      10,867   10,573
</TABLE>

<TABLE>
<CAPTION>
                                                              JUNE 30,
                                                                1994
                                                              --------
<S>                                                           <C>
BALANCE SHEET DATA:
  Rental property, before accumulated depreciation..........  $589,317
  Total assets..............................................  $692,487
  Total debt................................................  $301,394
  Shareholders' equity......................................  $343,493
</TABLE>

<TABLE>
<S>  <C>
<FN>
- ------------------------
(1)  Reflects October, 1993 Reorganization of the Company, including the Reverse
     Stock Split, the  acquisition by the  Company of substantially  all of  the
     assets  of  Duke  Associates  (a  group  of  approximately  170  affiliated
     partnerships and corporations)  and the  issuance of  an additional  14,001
     shares  of Common Stock. Presented as if  the companies were combined as of
     January 1, 1992.

(2)  Funds from  Operations, as  defined  by the  National Association  of  Real
     Estate   Investment  Trusts   ("NAREIT"),  is   net  income   adjusted  for
     depreciation and  amortization and  gains or  losses from  property  sales.
     Funds  from Operations  does not  represent cash  flows from  operations as
     defined  by  generally  accepted  accounting  principles,  should  not   be
     considered as an alternative to net income as an indicator of the Company's
     operating  performance and is not indicative  of cash available to fund all
     cash flow needs.

(3)  Includes 4,432 Units as  of June 30,  1994 held by  persons other than  the
     Company which are exchangeable for Common Stock.
</TABLE>

                                      S-7
<PAGE>
                                  THE COMPANY

    The  Company  is  a  self-administered  and  self-managed  REIT  that  began
operations through  a  predecessor  in  1972. The  Company  owns  a  diversified
portfolio  of  120 income-producing  industrial,  office and  retail Properties,
encompassing approximately 11.9 million square feet and located in eight states,
and 10 buildings  encompassing approximately 1.5  million square feet  currently
under   development.  The  Company  also   owns  approximately  1,000  acres  of
unencumbered Land for future  development, of which  approximately 80% is  zoned
for  industrial use and  which is typically located  adjacent to the Properties.
The Company provides  leasing, management, construction,  development and  other
tenant-related services for the Properties and certain properties owned by third
parties.  The  Company  has the  largest  commercial real  estate  operations in
Indianapolis and Cincinnati and is one  of the largest real estate companies  in
the  Midwest. The Company  believes that the Midwest  offers a relatively strong
and stable economy compared to other  regions of the United States and  provides
significant   growth  potential   due  to  its   central  location,  established
manufacturing base, skilled work force and moderate labor costs.

    The Company has developed over 33 million square feet of commercial property
since its  founding.  The  Company is  one  of  the most  active  developers  of
industrial  properties  in  the United  States,  based on  square  footage under
construction. During the last  five years, the Company  developed an average  of
approximately  2.0  million square  feet per  year. From  the completion  of its
Reorganization and 1993 Offering  through June 30,  1994, the Company  completed
development  of  701,000  square  feet  and  acquired  894,000  square  feet  of
commercial properties  which  are  82%  leased.  Also,  the  Company  has  under
development  approximately 1.5 million  square feet of  commercial space that is
85% pre-leased and is expected to be completed by June, 1995.

    The Company  manages  approximately  24 million  square  feet  of  property,
including  12 million  square feet owned  by third parties.  The Company manages
approximately 30% of  all suburban office,  warehousing and light  manufacturing
space  in Indianapolis,  and approximately  18% of  all office,  warehousing and
light manufacturing space in  Cincinnati. In addition  to providing services  to
approximately  1,000  tenants  in  the  Properties,  the  Company  provides such
services to over 1,200 tenants in approximately 150 properties owned by  others.
Based   on  published  industry  reports,  the  Company  believes  that  it  was
responsible in 1993  for approximately 35%  of the net  absorption (gross  space
leased  minus  lease  terminations  and expirations)  of  warehousing  and light
manufacturing space  in  Indianapolis  and  for approximately  36%  of  the  net
absorption  of  warehousing and  light  manufacturing space  in  Cincinnati. The
Company believes its  dominant position  in its  market gives  it a  competitive
advantage in its real estate activities.

    After  completion of the Offering, the seven senior officers of the Company,
who collectively have over 120 years  of experience in the real estate  industry
and have been with the Company for an average of 17 years, will beneficially own
Common   Stock  and   Units  exchangeable   for  Common   Stock  that  represent
approximately 17% of the Company's Common Stock on a fully diluted basis.

BUSINESS STRATEGY

    The Company's business objective  is to increase  its Funds from  Operations
per  share by (i) maintaining and increasing property occupancy and rental rates
through the aggressive management of its portfolio of existing properties;  (ii)
expanding  existing properties;  (iii) developing and  acquiring new properties;
and (iv) providing a full line of real estate services to the Company's  tenants
and  to third parties.  As a fully  integrated commercial real  estate firm, the
Company  believes  that  its  in-house  leasing,  management,  development   and
construction  services and the Company's  significant base of commercially zoned
and unencumbered  land in  existing business  parks should  give the  Company  a
competitive advantage in its future development activities.

    The  Company believes  that the  analysis of  real estate  opportunities and
risks can be done most effectively at regional or local levels. As a result, the
Company intends to  continue its  emphasis on  increasing its  market share  and
effective  rents  in  its existing  markets  primarily within  the  Midwest. The
Company also

                                      S-8
<PAGE>
expects to utilize its approximately 1,000  acres of Land and its many  business
relationships   with  more   than  2,200   commercial  tenants   to  expand  its
build-to-suit business  (development  projects  substantially  pre-leased  to  a
single  tenant) and to pursue other development and acquisition opportunities in
its existing  markets  and elsewhere,  primarily  in the  Midwest.  The  Company
believes  that this  regional focus  will allow it  to assess  market supply and
demand for real estate more effectively as  well as to capitalize on its  strong
relationships with its tenant base.

    The  Company's policy is to  develop and seek to  acquire Class A commercial
properties located  in  markets  with  high growth  potential  for  Fortune  500
companies  and other quality regional and  local firms. The Company's industrial
and  suburban  office  development  focuses  on  business  parks  and  mixed-use
developments  suitable for development of multiple projects on a single site and
where the  Company  can  create  and control  the  business  environment.  These
business  parks  and mixed-use  developments  generally include  restaurants and
other amenities  which  the  Company  believes  create  an  atmosphere  that  is
particularly  efficient and desirable. The  Company's retail development focuses
on community, power and neighborhood centers in its existing markets. As a fully
integrated real estate company, the Company is able to arrange for or provide to
its industrial,  office  and retail  tenants  not  only well  located  and  well
maintained  facilities,  but  also  additional  services  such  as build-to-suit
construction, tenant finish construction, expansion flexibility and  advertising
and marketing services.

THE MIDWEST REAL ESTATE MARKET

    The  Company believes that the Midwest offers a relatively strong and stable
economy compared to other regions of the United States and provides  significant
growth  potential due to  its central location,  established manufacturing base,
skilled work force and moderate labor costs. In addition, the interstate highway
systems serving  Indianapolis, Cincinnati  and  Columbus, principal  markets  in
which  the Properties  are located, help  make those cities  prime warehouse and
distribution locations. According  to the  Chicago Association  of Commerce  and
Industry,  these three  cities rank  first, third  and fourth,  respectively, in
being centrally located to the top 100 markets in the United States.

    Employment statistics are generally a useful  measure of the viability of  a
commercial  real  estate  market  because  the  demand  for  retail,  office and
industrial space  in  a geographic  area  is usually  linked  to the  levels  of
business activity and disposable income. According to the applicable state labor
statistics  departments and  the United States  Department of  Labor's Bureau of
Labor Statistics, the unemployment rate for  June, 1994 was 4.0%, 4.7% and  4.2%
in  the Indianapolis, Cincinnati and  Columbus metropolitan areas, respectively,
compared to  6.2% for  the  United States.  Additionally, total  employment  has
increased  10.1%, 9.7%  and 10.6%  since January  1, 1989  for the Indianapolis,
Cincinnati and Columbus metropolitan areas,  respectively, compared to 8.3%  for
the United States.

    INDIANAPOLIS,  INDIANA.   With over  1.4 million  residents, Indianapolis is
Indiana's largest metropolitan area. With a central location at the intersection
of four interstate  highways, Indianapolis  continues to attract  new growth  by
offering  a skilled workforce  and stable economic  base. Indianapolis' economic
base includes distribution, government, manufacturing, retail trade, service and
tourism related industries. According to  the Indianapolis Chamber of  Commerce,
United  Airlines,  Federal Express  and  Dow-Elanco are  establishing  major new
facilities in Indianapolis  which are expected  to create 20,000  new jobs.  The
Indianapolis  industrial market continues to improve as evidenced by a declining
vacancy  rate.  According  to  CB  Commercial  Real  Estate  Group,  Inc.   ("CB
Commercial"),  the industrial  vacancy rate has  decreased 1.2%  over the twelve
months ended March 31, 1994 to 4.0%, which is strong as compared to the national
industrial vacancy average of 7.9%, as  reported by CB Commercial. According  to
LANDAUER  REAL ESTATE COUNSELORS' 1994 REAL ESTATE MARKET FORECAST, Indianapolis
is rated as the best warehouse and distribution market in the United States.

    CINCINNATI, OHIO.   Cincinnati is  the second largest  metropolitan area  in
Ohio  with a population of over 1.5  million. With an unemployment rate which is
below the national average, Cincinnati's  economic base is healthy and  diverse.
Balanced between major Fortune 500 employers (a total of 17 are headquartered in
the

                                      S-9
<PAGE>
region, including Proctor & Gamble, US Shoe, Chiquita Brands, Kroger Company and
Federated  Department  Stores)  and  entrepreneurial  enterprises,  Cincinnati's
economic base includes  banking, distribution, manufacturing,  retail trade  and
service  related industries. Relatively low taxes, an expanding airport (a major
North American hub for Delta Airlines) and aggressive state and local  incentive
packages  designed to attract  new business have  contributed to major corporate
relocations in  Cincinnati.  Additionally, PLACES  RATED  ALMANAC, in  its  most
recent edition, ranked Cincinnati as North America's best city in which to live.
Indicative  of the economic strength in  Cincinnati, the industrial vacancy rate
as reported by CB  Commercial declined by  1.6% to 4.8%  over the twelve  months
ended March 31, 1994, which is below the national average of 7.9%.

    COLUMBUS,  OHIO.    The  Columbus  metropolitan  area  has  a  population of
approximately 1.4 million and  is the third largest  metropolitan area in  Ohio.
The  city's central  location, well-trained workforce  and high  quality of life
have established Columbus  as a  major transportation  and distribution  center.
Major  retail corporations such  as Sears, Eddie  Bauer, JC Penney, Consolidated
Stores and The Limited have developed regional distribution centers in the area.
Columbus' economic base includes distribution, government, manufacturing, retail
trade and service related industries. The industrial vacancy rate of 3.2% as  of
March  31,  1994  was  the third  lowest  of  the 37  markets  researched  by CB
Commercial in the United States. This vacancy rate represents a decrease of 1.6%
over the previous twelve months and is  well below the national average of  7.9%
as reported by CB Commercial.

                              RECENT DEVELOPMENTS

    REORGANIZATION  AND 1993 OFFERING.  As  part of its 1993 Reorganization, the
Company acquired  substantially all  of the  properties and  businesses of  Duke
Associates,  a  related  full-service  commercial  real  estate  firm  operating
primarily in the Midwest. The  Company also effected a  1 for 4.2 Reverse  Stock
Split  relating  to its  existing  shares and  in  the 1993  Offering  issued an
additional 14,000,833 shares of Common  Stock, raising gross proceeds of  $332.5
million.  In July, 1994, the Company  increased its quarterly dividend from $.45
to $.47 per share.

    DEVELOPMENT  AND  ACQUISITION  ACTIVITY.     From  the  completion  of   the
Reorganization  and  the  1993  Offering  through  June  30,  1994,  the Company
completed the development of and placed in service four properties with  701,000
square  feet having a total  cost of $12.2 million  and acquired four properties
with 894,000  square feet  and the  remaining 55%  joint venture  interest in  a
previously developed property at a total cost of $40.6 million. In addition, the
Company  has initiated  the development  of 10  buildings encompassing 1,479,000
square feet having  a total  cost of  $69.7 million,  which are  expected to  be
completed  and placed in service by  June, 1995. These New Properties, totalling
3,074,000 square feet, consist of 71% industrial, 7% office, 15% retail, and  7%
medical  office projects. The  total cost (including allocation  of land) of the
New Properties  is approximately  $122.5  million. The  New Properties  have  an
average occupancy rate as of August 25, 1994 of 83% and provide an initial 10.8%
weighted  average annual unleveraged return on cost (computed as property annual
contractual NOI divided by total  costs) assuming no further lease-up.  However,
the Company expects the weighted average annual unleveraged return on cost to be
in  excess of 12% with anticipated  leasing activity. The annual contractual NOI
expected to be  generated from the  New Properties, once  placed in service,  is
anticipated  to  be $13  million and  increase to  $15 million  with anticipated
leasing activity.  Those New  Properties expected  to be  placed in  service  by
October,  1994, are  anticipated to  generate annualized  contractual NOI  of $7
million. By June, 1995,  when all of  the New Properties are  expected to be  in
service,  the New Properties are anticipated to produce an additional $8 million
of annualized contractual NOI.

    The total cost of  the New Properties of  $122.5 million includes  currently
owned  land basis of  $8.2 million. The $8.2  million land investment represents
non-cash allocations  of the  portion of  unencumbered Land  inventory  obtained
through  the  1993  Reorganization  and  since  used  for  new  development. The
anticipated  weighted  average  unleveraged  annual  return  cost  for  the  New
Properties net of the Land basis is 13%

                                      S-10
<PAGE>
compared  to  the  12% previously  discussed.  The  total net  cost  of  the New
Properties will be approximately $114.3 million. These costs will be funded on a
permanent basis by the net  proceeds of this Offering  which are expected to  be
approximately $83.1 million with the remainder of the costs to be funded by debt
financings  having a weighted average  interest rate of 8.38%  and a term of 6.6
years. The cost of the  New Properties incurred to  date has been financed  with
interim  financing including the Company's $60 million revolving line of credit.
Following the Offering,  the revolving  line of  credit facility  will be  fully
available  for additional development and acquisition activity which the Company
is currently pursuing.  The Company  is currently  negotiating to  substantially
increase the amount of its revolving line of credit.

    The following table sets forth information regarding the New Properties. All
of the New Properties are wholly-owned by the Company except for Xetron.

                                RECENT ACTIVITY

<TABLE>
<CAPTION>
    COMPLETION OR                                                                           PERCENT         INITIAL
     ANTICIPATED                                                PROPERTY    SQUARE         LEASED OR         LEASE
     COMPLETION            PROJECT/CLIENT         LOCATION        TYPE       FEET       PRE-LEASED (10)      TERM
- ---------------------  ----------------------  ---------------  ---------  ---------  -------------------  ---------
<S>                    <C>                     <C>              <C>        <C>        <C>                  <C>
COMPLETED
 DEVELOPMENT:
  1st Qtr. 94          Xetron(1)               Cincinnati, OH   Industrial   100,193            100%        10 years
                                               Indianapolis,
  2nd Qtr. 94          Daydream Publishing      IN              Industrial    98,000            100%        10 years
                                               Indianapolis,
  1st Qtr. 94          Caterpillar              IN              Industrial   336,000            100%         6 years
  2nd Qtr. 94          Redken                  Hebron, KY       Industrial   166,400            100%         5 years
                                                                           ---------
                                                                             700,593
                                                                           ---------
COMPLETED
 ACQUISITIONS:
  2nd Qtr. 94          Xerox(2)                Columbus, OH     Office           (2)            100%          Varies
  2nd Qtr. 94          C.R. Services(3)        Hebron, KY       Industrial   214,840            100%        10 years
  2nd Qtr. 94          Coldwater Crossing(4)   Ft. Wayne, IN    Retail       246,365             93%          Varies
                                               Indianapolis,
  2nd Qtr. 94          Park 100 Bldg 126(5)     IN              Industrial    60,100            100%          Varies
                                               Indianapolis,
  3rd Qtr. 94          Park 100 Bldg 98(6)      IN              Industrial   373,000             27%             N/A
                                                                           ---------
                                                                             894,305
                                                                           ---------
UNDER CONSTRUCTION:
  3rd Qtr. 94          Veteran's Admin.        Columbus, OH     Medical      118,000            100%        20 years
  3rd Qtr. 94          Indiana Insurance       Columbus, OH     Office        49,600             94%        10 years
  3rd Qtr. 94          Galyan's                Columbus, OH     Retail        74,636            100%        20 years
  3rd Qtr. 94          Sports Unlimited(7)     Cincinnati, OH   Retail        67,148            100%        20 years
  4th Qtr. 94          Kohl's                  Cincinnati, OH   Retail        80,684            100%        25 years
                                               Indianapolis,
  4th Qtr. 94          Silver Burdett           IN              Industrial   553,900            100%         7 years
                                               Indianapolis,
  4th Qtr. 94          Park 100 Bldg 97(8)      IN              Industrial   280,800             44%         5 years
  1st Qtr. 95          Sterling Software       Columbus, OH     Office        57,660            100%        15 years
  2nd Qtr. 95          St. Francis(9)          Greenwood, IN    Medical       95,579             36%(11)      Varies
  2nd Qtr. 95          John Alden              Columbus, OH     Office       101,200            100%        15 years
                                                                           ---------
                                                                           1,479,207
                                                                           ---------
                                                                           3,074,105
                                                                           ---------
                                                                           ---------
<FN>
- ------------------------------

(1)  Developed through a joint venture in which the Company's unaffiliated joint
     venture  partner  provided 100%  of the  financing. The  Company has  a 10%
     limited partner equity interest.
(2)  Originally developed prior to  the Reorganization in  a joint venture;  the
     Company  has acquired  the 55% interest  of its  unaffiliated joint venture
     partner.
(3)  Originally developed in a joint venture;  the Company has acquired the  57%
     interest of its unaffiliated joint venture partner.
(4)  A retail center anchored by Cub Foods, Walgreens, and Ben Franklin; Walmart
     and  Service Merchandise also own stores in this center (114,000 and 50,000
     square feet, respectively).
(5)  A warehouse facility at Park 100 Business Park where the Company  currently
     owns  or manages  1.7 million  square feet of  similar space  having a 2.6%
     vacancy rate.
(6)  A bulk  warehouse facility  at Park  100 Business  Park where  the  Company
     currently owns or manages 4.4 million square feet of similar space which is
     fully  occupied. Land  is available for  300,000 square  feet of additional
     development.
</TABLE>

                                      S-11
<PAGE>
<TABLE>
<S>  <C>
(7)  Anchor tenant of 51,000 square feet has a lease term of 20 years.
(8)  This bulk warehouse was originally committed to without any pre-leasing.  A
     five  year lease  has been  signed for  122,400 square  feet of  space. The
     building is located at Park 100  Business Park where the Company  currently
     owns  or manages 4.4  million square feet  of similar space  which is fully
     occupied.
(9)  Medical office building to  be attached to the  new $80 million  ambulatory
     care  center on the St. Francis Hospital south campus. The Company owns the
     building and has a leasehold interest in the land underlying the building.
(10) Represents completed leasing activity through August 25, 1994.
(11) This represents leases for which tenants have committed, but for which  the
     actual leases have not been executed.
</TABLE>

    LAND ACTIVITY.  Upon completion of the Reorganization and the 1993 Offering,
the  Company  had approximately  1,128  acres of  unencumbered  Land to  be used
primarily for its development activities. Through June 30, 1994, the Company has
used 125 acres  of such  Land in  its development  activities. Approximately  58
acres  have been sold and  15 acres have been  leased. Additionally, the Company
acquired 63 acres during the second quarter of 1994 bringing the Company's total
unencumbered Land inventory held for development to approximately 1,000 acres.

    THIRD PARTY DEVELOPMENT AND MANAGEMENT ACTIVITIES.  Since the Reorganization
and the 1993 Offering, the Company has increased the square footage of  property
managed  for third  parties from  11.8 million to  12.1 million  square feet has
obtained the following third party construction and development contracts:

<TABLE>
<CAPTION>
                                              SQUARE FOOTAGE      PRODUCT        COMPLETION
       PROPERTY              LOCATION       UNDER DEVELOPMENT      TYPE             DATE
- ----------------------  ------------------  ------------------  -----------  ------------------
<S>                     <C>                 <C>                 <C>          <C>
Federated               Cincinnati, OH             200,000      Office       October 1994
Hendrickson-Turner      Lebanon, IN                120,000      Industrial   February 1995
ETS                     Indianapolis, IN            56,000      Industrial   November 1994
American Trans Air      Indianapolis, IN            45,000      Office       August 1994
Honey Baked Ham         Cincinnati, OH              28,000      Office       December 1993
A-Copy                  Milford, CT                 27,400      Office       April 1994
Jewish Hospital         Cincinnati, OH              18,000      Office       January 1994
Goodwill Industries     Indianapolis, IN            11,250      Retail       September 1994
</TABLE>

                                USE OF PROCEEDS

    The net proceeds to the  Company from the sale  of the Common Stock  offered
hereby  are  expected  to  be approximately  $83.1  million  (approximately 95.6
million if the Underwriters'  over-allotment option is  exercised in full).  The
Company intends to use approximately $60 million of the proceeds of the Offering
to  retire  interim financing  which  has been  incurred  to fund  the Company's
development and acquisition activities and the remainder of the proceeds to fund
current development  and  acquisition  projects.  Pending  such  uses,  the  net
proceeds  may be  invested in  short-term income  producing investments  such as
commercial paper, government  securities or  money market funds  that invest  in
government securities.

                                      S-12
<PAGE>
                PRICE RANGE OF COMMON STOCK AND DIVIDEND HISTORY

    The  Common Stock is listed on the  New York Stock Exchange under the symbol
DRE. The following table sets forth the  high and low sale prices of the  Common
Stock  of the periods  indicated and the  dividend paid per  share for each such
period.

<TABLE>
<CAPTION>
                                                                                     CLOSING PRICES
                                                                                     PER SHARE (1)
                                                                                  --------------------     DIVIDENDS
QUARTERLY PERIOD                                                                    HIGH        LOW      PER SHARE (1)
- --------------------------------------------------------------------------------  ---------  ---------  ---------------
<S>                                                                               <C>        <C>        <C>
1992
  First Quarter.................................................................  $   16.80  $   13.65     $    0.42
  Second Quarter................................................................      18.38      15.23          0.42
  Third Quarter.................................................................      17.33      15.75          0.42
  Fourth Quarter................................................................      16.80      14.70          0.42
1993
  First Quarter.................................................................      22.05      15.75          0.42
  Second Quarter................................................................      21.53      18.38          0.42
  Third Quarter.................................................................      24.68      19.42          0.42
  Fourth Quarter (2)............................................................      26.00      22.13          0.45
1994
  First Quarter.................................................................      26.00      21.00          0.45
  Second Quarter................................................................      27.25      23.50          0.47
  Third Quarter (through September 21, 1994)....................................      27.13      25.00        --
<FN>
- ------------------------
(1)  All information for periods  prior to the Fourth  Quarter of 1993 has  been
     adjusted for the 1 for 4.2 Reverse Stock Split effected in October, 1993 as
     part of the Reorganization.
(2)  In  October, 1993 the Company acquired  substantially all of the properties
     and businesses of Duke Associates,  a related full-service commercial  real
     estate   firm  operating  primarily  in  the   Midwest.  As  part  of  this
     Reorganization, the Company effected a 1 for 4.2 Reverse Stock Split of its
     existing shares and issued an additional 14,000,833 shares of Common  Stock
     in the 1993 Offering.
</TABLE>

    The  last reported  sale price  of the  Common Stock  on the  New York Stock
Exchange on September 21, 1994 was $25.25  per share. As of September 21,  1994,
there were 1,705 registered holders of Common Stock.

    Since   its  organization  in  1986,  the   Company  has  paid  regular  and
uninterrupted dividends. The  Company intends to  continue to declare  quarterly
dividends  on its Common  Stock. However, no  assurances can be  given as to the
amounts of future dividends as such dividends are subject to the Company's  cash
flow  from operations,  earnings, financial condition,  capital requirements and
such other factors as the board of directors deems relevant. If the shares being
issued in  this Offering  are outstanding  on the  applicable record  date,  the
holders  thereof on such  record date will  be entitled to  receive any dividend
which may be declared by and at the discretion of the Board of Directors for the
Third Quarter.

DIVIDEND REINVESTMENT PLAN

    The Company has an Automatic  Dividend Reinvestment Plan (the "Plan")  which
allows   stockholders  to   acquire  additional   shares  of   Common  Stock  by
automatically reinvesting cash dividends. Common  Stock is acquired pursuant  to
the  Plan at a price equal to the  prevailing market price of such Common Stock,
without payment of  any brokerage commission  or service charge.  The Plan  also
allows  participating stockholders to purchase Common Stock pursuant to the same
terms and in the same  manner as cash dividends are  invested in amounts of  not
less than $100 and more than $3,000 per calendar quarter, without payment of any
brokerage  commission or service charge. Stockholders  who do not participate in
the Plan continue to  receive cash dividends, as  declared. As of September  21,
1994, approximately 19% of the Company's registered stockholders participated in
the Plan.

                                      S-13
<PAGE>
                                 CAPITALIZATION

    The  following table sets forth the capitalization of the Company as of June
30, 1994 and as adjusted to give effect to the Offering and the anticipated  use
of the proceeds thereof as described under "Use of Proceeds."

<TABLE>
<CAPTION>
                                                                                        AT JUNE 30, 1994
                                                                                    ------------------------
                                                                                    HISTORICAL   AS ADJUSTED
                                                                                    ----------   -----------
                                                                                         (IN THOUSANDS)
  <S>                                                                               <C>          <C>
  Mortgage and Construction Debt..................................................   $ 301,394    $301,394(2)
                                                                                    ----------   -----------
  Shareholders' Equity:
    Preferred Stock ($.01 par value),
     5,000 shares authorized, none issued
    Common Stock ($.01 par value),
     45,000 shares authorized; 16,046 outstanding; 19,546 outstanding as adjusted
     (1)..........................................................................         160         195
    Additional paid-in-capital....................................................     377,450     460,500
    Distributions in excess of net income.........................................     (34,117)    (34,117)
                                                                                    ----------   -----------
    Total Shareholders' Equity....................................................     343,493     426,578
                                                                                    ----------   -----------
  Total Capitalization............................................................   $ 644,887    $727,972
                                                                                    ----------   -----------
                                                                                    ----------   -----------
<FN>
- ------------------------
(1)  Does not include 4,449 shares reserved for issuance upon exchange of issued
     and outstanding Units.

(2)  Includes  the effect of the $60  million mortgage loan closed subsequent to
     June 30,  1994 and  assumes that  the proceeds  from the  Offering and  the
     mortgage  loan  are  used to  fully  retire  the Company's  line  of credit
     facility and fund new development and acquisition costs.
</TABLE>

                                      S-14
<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA

    The following sets forth selected  financial and operating information on  a
pro  forma basis for the Company for the  years ended December 31, 1993 and 1992
and for  the six  months  ended June  30, 1993.  The  pro forma  information  is
presented  as if  the 1993  Offering and the  Reorganization had  occurred as of
January 1, 1992. Also set forth  are selected historical financial data for  the
Company  as of and  for the six months  ended June 30,  1994, which were derived
from the Company's financial statements, which are incorporated by reference  in
the accompanying Prospectus.

    The  following selected financial information  should be read in conjunction
with "Management's Discussion and Analysis of Financial Condition and Results of
Operations" for  the  Company  and  the  financial  statements  incorporated  by
reference in the accompanying Prospectus.

<TABLE>
<CAPTION>
                                                                           PRO FORMA FOR REORGANIZATION
                                                                                        (1)
                                                                           -----------------------------
                                                                                           YEAR ENDED
                                                              SIX MONTHS   SIX MONTHS     DECEMBER 31,
                                                              ENDED JUNE   ENDED JUNE   ----------------
                                                               30, 1994     30, 1993     1993     1992
                                                              ----------   ----------   -------  -------
                                                               (IN THOUSANDS, EXCEPT PROPERTIES AND PER
                                                                             SHARE DATA)
<S>                                                           <C>          <C>          <C>      <C>
OPERATING DATA:
  Revenues:
    Rental properties.......................................   $ 41,843     $39,065     $79,639  $74,439
    Property management, maintenance and leasing fees.......      5,393       4,836      11,496   12,248
    Construction and development fees.......................      2,963       1,328       4,875    4,370
    Interest and other income...............................      1,068       1,095       1,893    1,105
                                                              ----------   ----------   -------  -------
  Total operating revenue...................................   $ 51,267     $46,324     $97,903  $92,162
                                                              ----------   ----------   -------  -------
                                                              ----------   ----------   -------  -------
  Interest expense..........................................   $  8,723     $ 8,450     $17,280  $16,900
  Depreciation and amortization.............................      8,138       9,163      18,078   18,026
  Equity in earnings of unconsolidated companies............        593         147         598      223
  Income before minority interest...........................     15,534      11,228      24,978   18,366
  Net income................................................   $ 11,420     $ 8,922     $19,076  $14,346
                                                              ----------   ----------   -------  -------
                                                              ----------   ----------   -------  -------
  Net income per share......................................   $   0.71     $  0.56     $  1.19  $  0.89
                                                              ----------   ----------   -------  -------
                                                              ----------   ----------   -------  -------
OTHER DATA:
  Funds from Operations (2).................................   $ 23,238     $20,502     $42,166  $36,624
  Funds from Operations per share/Unit......................   $   1.13     $  1.00     $  2.06  $  1.79
  Common Stock outstanding (3)..............................     20,478      20,478      20,478   20,478
  Number of Properties at end of period.....................        120         114         114      111
  Square feet available at end of period....................     11,880      10,867      10,867   10,573
</TABLE>

<TABLE>
<CAPTION>
                                                              JUNE 30,
                                                                1994
                                                              ---------
<S>                                                           <C>
BALANCE SHEET DATA:
  Rental property, before accumulated depreciation..........  $589,317
  Total assets..............................................  $692,487
  Total debt................................................  $301,394
  Shareholders' equity......................................  $343,493
<FN>
- --------------------------
(1)  Reflects October, 1993 Reorganization of the Company, including the Reverse
     Stock  Split, the  acquisition by the  Company of substantially  all of the
     assets  of  Duke  Associates  (a  group  of  approximately  170  affiliated
     partnerships  and corporations)  and the  issuance of  an additional 14,001
     shares of Common Stock. Presented as  if the companies were combined as  of
     January 1, 1992.
(2)  Funds  from Operations,  as defined by  NAREIT, is net  income adjusted for
     depreciation and  amortization and  gains or  losses from  property  sales.
     Funds  from Operations  does not  represent cash  flows from  operations as
     defined  by  generally  accepted  accounting  principles,  should  not   be
     considered as an alternative to net income as an indicator of the Company's
     operating  performance and is not indicative  of cash available to fund all
     cash flow needs.
(3)  Includes 4,432 Units as  of June 30,  1994 held by  persons other than  the
     Company which are exchangeable for Common Stock.
</TABLE>

                                      S-15
<PAGE>
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

REORGANIZATION AND 1993 OFFERING

    In  the  Reorganization,  the  Company  acquired  substantially  all  of the
properties and businesses of Duke Associates, a related full-service  commercial
real  estate  firm operating  primarily in  the  Midwest, effected  a 1  for 4.2
Reverse Stock Split of its existing  shares and issued an additional  14,000,833
shares  of Common Stock  in the 1993  Offering. Substantially all  of the $309.3
million of net proceeds of the 1993 Offering were used to repay indebtedness  of
the  reorganized  Company.  As a  result  of the  Reorganization,  the Company's
Properties are owned through the Operating Partnership, of which the Company  is
the  sole general partner and owner of approximately 78% of the Units. Following
the Offering, the Company will own approximately 81% of the Units.

RESULTS OF OPERATIONS -- SIX MONTHS ENDED JUNE 30, 1994 COMPARED TO PRO FORMA
FOR THE SIX MONTHS ENDED JUNE 30, 1993

    The revenues from rental  properties increased from $39.1  million on a  pro
forma  basis for the six months ended June 30, 1993 to $41.8 million for the six
months ended June 30, 1994. This  $2.7 million increase is primarily  attributed
to  an expansion of the property portfolio,  an increase in the occupancy of the
Properties and increasing net effective rents, offset by the establishment of  a
reserve for accrued straight-line rents receivable of $750,000.

    Service  operations and other  revenue increased from $7.3  million on a pro
forma basis for the six months ended June  30, 1993 to $9.4 million for the  six
months  ended June 30,  1994. This $2.1 million  increase results primarily from
increased leasing  fees  of  the  managed  properties  portfolio  and  increased
construction   management   and  development   fees  resulting   from  increased
construction and development activity.

    Primarily as a result of the  revenue increases above, net income  increased
from $8.9 million on a pro forma basis for the six months ended June 30, 1993 to
$11.4 million for the six months ended June 30, 1994.

    The  occupancy  at June  30, 1994  for all  of the  Properties in  which the
Company owns a whole or partial interest was 96.1% for the industrial properties
(91.2% at June  30, 1993), 92.9%  for the office  and medical office  properties
(88.3% at June 30, 1993), and 91.2% for the retail properties (91.3% at June 30,
1993),  for  an  overall occupancy  rate  of  94.6% (90.8%  at  June  30, 1993).
Management expects occupancy  to remain stable  because only 6%  and 12% of  the
Company's  portfolio is subject to leases expiring in the rest of 1994 and 1995,
respectively.

FUNDS FROM OPERATIONS

    Management believes that Funds from Operations is the industry standard  for
reporting the operations of real estate investment trusts. Funds from Operations
were  $23.2 million or  $1.13 per fully  diluted share for  the six months ended
June 30, 1994 compared to  $20.5 million or $1.00 per  fully diluted share on  a
pro  forma basis  for the  six months ended  June 30,  1993. This  growth is due
primarily to portfolio expansion, increased  average occupancy of the  portfolio
and increased earnings from the service operations.

    At  June 30, 1994, the Company had  approximately 1.5 million square feet of
property  under  development  which  was  approximately  85%  pre-leased.   This
development  is  expected to  contribute significantly  to the  Company's future
growth of Funds from Operations. See "Recent Developments."

    While management believes that  Funds from Operations  is the most  relevant
and  widely used measure of the Company's operating performance, such amounts do
not represent  cash  flow  from  operations as  defined  by  generally  accepted
accounting  principles, should not be considered as an alternative to net income
as an indicator of the Company's  operating performance, and are not  indicative
of cash available to fund all cash flow needs.

                                      S-16
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

    The  Company  pays  regular quarterly  dividends  with a  general  policy of
distributing no more  than 90% of  Funds from Operations.  The dividend paid  in
May,  1994 and the dividend  payable August 31, 1994  represent 81% of the first
and second quarter Funds from Operations, respectively. The Company has in place
a $60.0 million revolving credit facility  which is being used to fund  existing
and  new development costs, property acquisitions and to provide working capital
when needed. The Company  is currently in negotiations  with the line of  credit
lenders  to substantially increase the size  of the credit facility. The Company
closed in August, a seven year,  $60.0 million mortgage loan commitment from  an
institutional   lender  which  bears   interest  at  a   fixed  rate  of  8.72%.
Approximately $41 million of this commitment was funded in August, 1994 with the
remaining $19 million expected to be  funded in September and December of  1994.
The  proceeds were used to fund  land purchases, retire existing debt, replenish
working capital and to fund development in process. Additional development costs
for new projects and  acquisitions will be funded  through the proceeds of  this
Offering,  the existing  revolving line of  credit, the  remaining mortgage loan
commitment and other construction and acquisition financing.

    The Company intends  to limit  its debt  to no more  than 50%  of its  total
market capitalization. The Company's debt to total market capitalization at June
30,  1994 was 36.7%. Following the Offering,  the Company's debt to total market
capitalization will be 33.2%, based on a stock price of $25.25 per share.  After
the Offering, the Company could incur up to 304.5 million of additional debt and
remain  within its 50% debt to total market capitalization guideline, based on a
stock price of $25.25 per share.

    At June  30, 1994,  the  Company had  mortgage  debt outstanding  of  $243.9
million,   a  construction  loan  outstanding  of  $944,000  and  $56.5  million
outstanding on  its revolving  line of  credit, for  total debt  outstanding  of
$301.4  million. The  mortgage debt  bears a  weighted average  interest rate of
6.93%  and  matures   at  varying  dates   through  2018.  Scheduled   principal
amortization  on the mortgage  debt was $784,000  for the six  months ended June
30,1994 and will be  $761,000 for the remainder  of 1994. The construction  loan
bears  interest at prime plus  1% and matures in  October of 1994. The revolving
line of credit bears interest at LIBOR plus 2% (effective rate of 6.133% at June
30, 1994) and matures in March 1996. Upon closing of the $60.0 million permanent
loan, the  pro  forma total  debt  outstanding  would bear  a  weighted  average
interest  rate of 7.29%, of  which only 2.6% is  currently floating rate debt. A
portion of the proceeds of the  Offering will be utilized to temporarily  payoff
the  revolving line of credit, making it fully available for future acquisitions
and development. The total debt in unconsolidated subsidiaries at June 30,  1994
is  $49.2 million, of which the Company's percentage share is $11.0 million. The
unconsolidated subsidiary debt has a weighted  average interest rate of 6.6%  of
which only 16.2% is currently floating rate debt.

    Rental  and Service  Operation revenue  have been  the principal  sources of
capital used  to  fund  the  Company's  operating  expenses,  debt  service  and
recurring capital expenditures. Recurring capital expenditures for the first six
months  of 1994 were $2.2 million.  Funds Available for Distribution (Funds from
Operations adjusted for straight-line  rent and recurring capital  expenditures)
for the six months ended June 30, 1994 were $20.3 million, resulting in a payout
ratio  for  the  dividends for  such  period  of 92.7%  of  Funds  Available for
Distribution.

    At June 30, 1994, scheduled maturities of the mortgage debt were as follows:

<TABLE>
<CAPTION>
                                                             MATURITIES
                                                           --------------
      YEAR                                                 (IN THOUSANDS)
      ---------------------------------------------------
      <S>                                                  <C>
      Through December 31, 1994..........................     $    761
      1995...............................................        6,032
      1996...............................................       61,647
      1997...............................................        4,124
      1998...............................................       88,079
      1999...............................................        1,936
      2000...............................................        2,350
      2001...............................................        2,291
      2002...............................................        2,494
      2003...............................................       67,643
      Thereafter.........................................        6,593
                                                           --------------
          Total..........................................     $243,950
                                                           --------------
                                                           --------------
</TABLE>

                                      S-17
<PAGE>
                                   PROPERTIES

GENERAL

    The  Company  owns  whole  or  partial  interests  in  (i)  the  Properties,
consisting of  120 industrial,  office  and retail  income-producing  properties
located in Indiana, Ohio, Illinois, Michigan, Tennessee, Kentucky, Wisconsin and
Missouri;  (ii) 10  buildings currently  under development  and (iii)  the Land,
consisting  of  approximately  1,000  acres  of  unencumbered  land  for  future
development  in Indiana, Ohio, Illinois, Kentucky, and Tennessee. The Properties
are comprised of a broad  range of product types  which include bulk and  medium
bulk  warehouse  and  distribution facilities,  light  manufacturing facilities,
multi-tenant flex space  buildings, suburban office  buildings, downtown  office
buildings, and neighborhood, power and community shopping centers. Substantially
all of the Properties were originally developed by the Company. The total square
footage   in  the  Properties  is  approximately  11.9  million,  consisting  of
approximately 7.0 million  square feet  of industrial  space, approximately  3.8
million square feet of office space and approximately 1.1 million square feet of
retail  space. The average annual net effective rental per leased square foot at
June 30, 1994 was  $6.66. The total  annual net effective  rental income of  the
Properties  based upon tenants in occupancy as of June 30, 1994 is approximately
$75.8 million, with $27.2 million  relating to the industrial Properties,  $39.6
million  relating  to the  office Properties  and $9.0  million relating  to the
retail Properties.  At June  30,  1994, the  Properties were  approximately  95%
leased.

    The  following table gives a summary of  the location and type of Properties
by square footage.

           SQUARE FOOTAGE OF PROPERTIES BY STATE AND TYPE OF PROPERTY

<TABLE>
<CAPTION>
STATE                                      INDUSTRIAL    OFFICE      RETAIL       TOTAL
- -----------------------------------------  ----------  ----------  ----------  ------------
<S>                                        <C>         <C>         <C>         <C>
Indiana..................................   3,919,381   1,084,610     440,335     5,444,326
Ohio.....................................   1,806,047   2,489,200     418,827     4,714,074
Illinois.................................     126,000          --     170,963       296,963
Tennessee................................     323,700          --          --       323,700
Kentucky.................................     669,240          --          --       669,240
Missouri.................................          --          --      32,754        32,754
Michigan.................................          --     245,219          --       245,219
Wisconsin................................     153,600          --          --       153,600
                                           ----------  ----------  ----------  ------------
    Total................................   6,997,968   3,819,029   1,062,879    11,879,876
                                           ----------  ----------  ----------  ------------
                                           ----------  ----------  ----------  ------------
    Percent of total.....................         59%         32%          9%          100%
                                           ----------  ----------  ----------  ------------
                                           ----------  ----------  ----------  ------------
</TABLE>

    The following table sets forth the aggregate average percent leased for  all
of the Properties during the last three years.

                               AVERAGE OCCUPANCY
                                (ALL PROPERTIES)

<TABLE>
<CAPTION>
                                                                      SQUARE FEET      AVERAGE
YEAR                                                                   AVAILABLE      OCCUPANCY
- --------------------------------------------------------------------  ------------  -------------
<S>                                                                   <C>           <C>
Through June 30, 1994...............................................    11,879,876        93.9%
1993................................................................    10,864,245        92.1%
1992................................................................    10,572,874        89.3%
1991................................................................    10,062,903        84.1%
</TABLE>

    The  following table shows lease expirations for  leases in place as of June
30, 1994 for each of the ten years beginning with the remainder of 1994 for  the
Properties,  assuming none of the tenants exercises early termination or renewal
options.

                                      S-18
<PAGE>
                               LEASE EXPIRATIONS
                                (ALL PROPERTIES)

<TABLE>
<CAPTION>
                                                       ANNUAL NET    PERCENT OF
                                                        EFFECTIVE    ANNUAL NET     PERCENT OF
                          NET RENTABLE   ANNUAL NET     RENT PER      EFFECTIVE    TOTAL LEASED
                          AREA (IN SQ.    EFFECTIVE      SQ. FT.        RENT          SQ. FT.
  YEAR OF     NUMBER OF   FT.) SUBJECT   RENT UNDER       UNDER      REPRESENTED    REPRESENTED
   LEASE       LEASES     TO EXPIRING     EXPIRING      EXPIRING     BY EXPIRING    BY EXPIRING
EXPIRATION    EXPIRING       LEASES      LEASES (1)    LEASES (1)      LEASES         LEASES
- -----------  -----------  ------------  -------------  -----------  -------------  -------------
<S>          <C>          <C>           <C>            <C>          <C>            <C>
   1994             114        646,616  $   3,882,820   $    6.00         5.12%          5.75%
   1995             191      1,323,616      8,411,276   $    6.35        11.09%         11.77%
   1996             206      1,711,087      9,782,094   $    5.72        12.90%         15.22%
   1997             143      1,080,216      7,248,617   $    6.71         9.56%          9.61%
   1998             136      1,562,538      9,046,254   $    5.79        11.93%         13.90%
   1999              88      1,379,023      8,978,952   $    6.51        11.84%         12.27%
   2000              28        883,312      5,889,516   $    6.67         7.77%          7.86%
   2001              20        408,274      3,047,436   $    7.46         4.02%          3.63%
   2002              11        267,898      2,903,379   $   10.90         3.85%          2.38%
   2003               9        154,192      1,809,197   $   11.73         2.39%          1.37%
 2004 and            30      1,827,387     14,828,563   $    8.14        19.53%         16.24%
thereafter
                    ---   ------------  -------------
   TOTAL            976     11,244,159  $  75,828,104   $    6.74
                    ---   ------------  -------------
                    ---   ------------  -------------
<FN>
- ------------------------
(1)  Represents annual net effective  rent due from tenants  in occupancy as  of
     June  30, 1994. Annual net effective  rent equals the average annual rental
     property revenue  over  the  terms  of  the  respective  leases,  excluding
     additional   rent  due   as  operating   expense  reimbursements,  landlord
     allowances for operating expenses and percentage rents.
</TABLE>

INDUSTRIAL PROPERTIES

    The industrial Properties are primarily in industrial or business parks that
have been developed by the Company and include all types of warehouse and  light
manufacturing buildings from multi-tenant flex space facilities providing leased
space  as small as  1,200 square feet to  bulk distribution facilities providing
leased space of more than 500,000  square feet. Approximately 73% of the  square
footage   of  the  industrial  properties  is  contained  in  bulk  distribution
facilities. The diversity of industrial buildings allows the Company to cater to
many segments of the  industrial market and renders  the Company less  dependent
upon any specific market segment.

    The  following table  sets forth  the aggregate  average percent  leased and
annual net effective rental per leased  square foot of available square  footage
for all of the industrial Properties during the last three years.

                                      S-19
<PAGE>
                     AVERAGE OCCUPANCY AND AVERAGE RENTALS
                            (INDUSTRIAL PROPERTIES)

<TABLE>
<CAPTION>
                                                                                                ANNUAL NET
                                                                                             EFFECTIVE RENTAL
                                                              SQUARE FEET      AVERAGE       PER LEASED SQUARE
YEAR                                                           AVAILABLE      OCCUPANCY          FOOT (1)
- ------------------------------------------------------------  -----------   --------------   -----------------
<S>                                                           <C>           <C>              <C>
Through June 30, 1994.......................................   6,997,968        95.3%            $3.97(2)(3)
1993........................................................   6,235,835        93.2%            $4.06(3)
1992........................................................   5,962,235        89.7%            $3.91
1991........................................................   5,962,235        84.8%            $3.92
<FN>
- ------------------------
(1)  Calculated  as the average annual rental property revenue over the terms of
     the  respective  leases,  excluding  tenant  reimbursements  for  operating
     expenses  and excluding landlord allowances for operating expenses, divided
     by the average total square feet under lease during the year.

(2)  The average annual net  effective rental per square  foot decreased in  the
     first  six months of 1994 because  the increase in square footage available
     relates primarily to bulk  warehouse space which  provides a lower  average
     annual net effective rent per square foot.

(3)  During  1993 and the first  six months of 1994,  822,128 and 895,194 square
     feet, respectively,  were  leased  or  renewed at  an  average  annual  net
     effective rental per leased square foot of $4.83.
</TABLE>

    The  following table shows lease expirations for  leases in place as of June
30, 1994, for each of  the ten years beginning with  the remainder of 1994,  for
the  industrial  Properties,  assuming  none  of  the  tenants  exercises  early
termination or renewal options.

                               LEASE EXPIRATIONS
                            (INDUSTRIAL PROPERTIES)

<TABLE>
<CAPTION>
                                                 ANNUAL
                          NET                      NET      PERCENT OF    PERCENT OF
                        RENTABLE                EFFECTIVE   ANNUAL NET       TOTAL
                        AREA (IN   ANNUAL NET   RENT PER     EFFECTIVE    LEASED SQ.
             NUMBER     SQ. FT.)    EFFECTIVE    SQ. FT.       RENT           FT.
 YEAR OF       OF      SUBJECT TO  RENT UNDER     UNDER     REPRESENTED   REPRESENTED
  LEASE      LEASES     EXPIRING    EXPIRING    EXPIRING    BY EXPIRING   BY EXPIRING
EXPIRATION  EXPIRING     LEASES     LEASES(1)   LEASES(1)     LEASES        LEASES
- ----------  --------   ----------  -----------  ---------   -----------   -----------
<S>         <C>        <C>         <C>          <C>         <C>           <C>
   1994        41         482,663  $ 2,197,220   $ 4.55        8.07%         7.18%
   1995        62         754,801    2,689,445   $ 3.56        9.87%        11.22%
   1996        73       1,119,598    3,978,869   $ 3.55       14.61%        16.65%
   1997        38         596,879    2,288,973   $ 3.83        8.40%         8.88%
   1998        45       1,085,355    4,249,120   $ 3.91       15.60%        16.14%
   1999        30         901,996    3,623,537   $ 4.02       13.30%        13.41%
   2000        13         634,889    2,682,186   $ 4.22        9.85%         9.44%
   2001         7         271,576    1,519,722   $ 5.60        5.58%         4.04%
   2002         1             600        4,660   $ 7.77         .02%          .01%
   2003        --              --           --       --          --            --
 2004 and      10         876,938    4,009,043   $ 4.57       14.70%        13.03%
thereafter
              ---      ----------  -----------
  TOTAL       320       6,725,295  $27,242,775   $ 4.05
              ---      ----------  -----------
              ---      ----------  -----------
<FN>
- ------------------------
(1)  Represents annual net effective  rent due from tenants  in occupancy as  of
     June  30, 1994. Annual net effective  rent equals the average annual rental
     property revenue  over  the  terms  of  the  respective  leases,  excluding
     additional   rent  due   as  operating   expense  reimbursements,  landlord
     allowances for operating expenses and percentage rents.
</TABLE>

                                      S-20
<PAGE>
OFFICE PROPERTIES

    The  Company's  portfolio  of  office  Properties  includes  three  downtown
buildings  as well as 39 suburban office buildings located in developed business
parks  and  mixed-use   developments  with  excellent   interstate  access   and
visibility. The Company believes that all of its office Properties are among the
highest  in quality  available to  tenants in its  markets. This  diverse mix of
office buildings is  occupied by  tenants spanning  all segments  of the  office
market.

    The  following table  sets forth  the aggregate  average percent  leased and
annual net effective rental per leased  square foot of available square  footage
for all of the office Properties during the last three years.

                     AVERAGE OCCUPANCY AND AVERAGE RENTALS
                              (OFFICE PROPERTIES)

<TABLE>
<CAPTION>
                                                                                                ANNUAL NET
                                                                                             EFFECTIVE RENTAL
                                                              SQUARE FEET      AVERAGE       PER LEASED SQUARE
YEAR                                                           AVAILABLE      OCCUPANCY          FOOT (1)
- ------------------------------------------------------------  -----------   --------------   -----------------
<S>                                                           <C>           <C>              <C>
Through June 30, 1994.......................................   3,819,029        92.1%            $10.92(2)
1993........................................................   3,811,904        90.5%            $10.91(2)
1992........................................................   3,811,904        88.9%            $10.89
1991........................................................   3,305,162        83.7%            $10.75
<FN>
- ------------------------
(1)  Calculated  as the average annual rental property revenue over the terms of
     the  respective  leases,  excluding  tenant  reimbursements  for  operating
     expenses  and excluding landlord allowances for operating expenses, divided
     by the average total square feet under lease during the year.

(2)  During 1993 and the  first six months of  1994, 670,686 and 196,791  square
     feet,  respectively,  were  leased  or renewed  at  an  average  annual net
     effective rental per leased square foot of $10.28.
</TABLE>

    The following table shows lease expirations  for leases in place as of  June
30,  1994, for each of  the ten years beginning with  the remainder of 1994, for
the office Properties, assuming none of the tenants exercises early  termination
or renewal options.

                                      S-21
<PAGE>
                               LEASE EXPIRATIONS
                              (OFFICE PROPERTIES)

<TABLE>
<CAPTION>
                          NET
                       RENTABLE                ANNUAL NET   PERCENT OF    PERCENT OF
                       AREA (IN                EFFECTIVE    ANNUAL NET       TOTAL
                       SQ. FT.)   ANNUAL NET    RENT PER     EFFECTIVE    LEASED SQ.
             NUMBER     SUBJECT    EFFECTIVE    SQ. FT.        RENT           FT.
 YEAR OF       OF         TO      RENT UNDER     UNDER      REPRESENTED   REPRESENTED
  LEASE      LEASES    EXPIRING    EXPIRING     EXPIRING    BY EXPIRING   BY EXPIRING
EXPIRATION  EXPIRING    LEASES    LEASES (1)   LEASES (1)     LEASES        LEASES
- ----------  --------   ---------  -----------  ----------   -----------   -----------
<S>         <C>        <C>        <C>          <C>          <C>           <C>
   1994        52        122,042  $ 1,255,969    $10.29        3.18%         3.44%
   1995       104        499,305    5,024,927    $10.06       12.71%        14.07%
   1996        89        437,194    4,395,010    $10.05       11.12%        12.32%
   1997        71        384,878    3,887,406    $10.10        9.83%        10.84%
   1998        64        396,145    3,927,893    $ 9.92        9.93%        11.16%
   1999        42        431,209    4,796,290    $11.12       12.13%        12.15%
   2000         9        199,693    2,767,454    $13.86        7.00%         5.63%
   2001        10        107,798    1,261,727    $11.70        3.19%         3.04%
   2002         4        174,853    2,055,108    $11.75        5.20%         4.93%
   2003         5        117,696    1,479,320    $12.57        3.74%         3.32%
 2004 and       9        678,544    8,689,089    $12.81       21.97%        19.10%
thereafter
              ---      ---------  -----------
  TOTAL       459      3,549,357  $39,540,193    $11.14
              ---      ---------  -----------
              ---      ---------  -----------
<FN>
- ------------------------
(1)  Represents  annual net effective  rent due from tenants  in occupancy as of
     June 30, 1994. Annual net effective  rent equals the average annual  rental
     property  revenue  over  the  terms  of  the  respective  leases, excluding
     additional  rent  due   as  operating   expense  reimbursements,   landlord
     allowances for operating expenses and percentage rents.
</TABLE>

RETAIL PROPERTIES

    The  retail Properties,  which also  cater to  a variety  of retail markets,
include one regional  shopping center, 10  neighborhood shopping centers,  three
shopping  centers designed primarily  to serve the business  parks in which they
are  located  and  three  free-standing  single  tenant  buildings.  The  retail
Properties are generally located in upscale suburban and high growth areas.

    The  following table  sets forth  the aggregate  average percent  leased and
annual net  effective  rental per  leased  square foot  for  all of  the  retail
Properties during the last three years.

                     AVERAGE OCCUPANCY AND AVERAGE RENTALS
                              (RETAIL PROPERTIES)

<TABLE>
<CAPTION>
                                                                                                ANNUAL NET
                                                                                             EFFECTIVE RENTAL
                                                              SQUARE FEET      AVERAGE       PER LEASED SQUARE
YEAR                                                           AVAILABLE      OCCUPANCY          FOOT (1)
- ------------------------------------------------------------  -----------   --------------   -----------------
<S>                                                           <C>           <C>              <C>
Through June 30, 1994.......................................   1,062,879        90.8%            $8.92(2)
1993........................................................     816,506        91.2%            $9.04(2)
1992........................................................     795,506        87.2%            $8.85
1991........................................................     795,506        81.0%            $8.70
<FN>
- ------------------------
(1)  Calculated  as the average annual rental property revenue over the terms of
     the  respective  leases,  excluding  tenant  reimbursements  for  operating
     expenses  and excluding landlord allowances for operating expenses, divided
     by the average total square feet under lease during the year.

(2)  During 1993 and  the first  six months of  1994, 73,668  and 60,008  square
     feet,  respectively,  were  leased  or renewed  at  an  average  annual net
     effective rental per leased square foot of $11.28.
</TABLE>

                                      S-22
<PAGE>
    The following table shows lease expirations  for leases in place as of  June
30,  1994, for each of  the ten years beginning with  the remainder of 1994, for
the retail Properties, assuming none of the tenants exercises early  termination
or renewal options.

                               LEASE EXPIRATIONS
                              (RETAIL PROPERTIES)

<TABLE>
<CAPTION>
                         NET                   ANNUAL
                       RENTABLE                  NET      PERCENT OF    PERCENT OF
                       AREA (IN               EFFECTIVE   ANNUAL NET       TOTAL
                       SQ. FT.)   ANNUAL NET  RENT PER     EFFECTIVE    LEASED SQ.
             NUMBER    SUBJECT    EFFECTIVE    SQ. FT.       RENT           FT.
 YEAR OF       OF         TO      RENT UNDER    UNDER     REPRESENTED   REPRESENTED
  LEASE      LEASES    EXPIRING    EXPIRING   EXPIRING    BY EXPIRING   BY EXPIRING
EXPIRATION  EXPIRING    LEASES    LEASES(1)   LEASES(1)     LEASES        LEASES
- ----------  --------   --------   ----------  ---------   -----------   -----------
<S>         <C>        <C>        <C>         <C>         <C>           <C>
   1994        21        41,911   $  429,631   $10.25        4.75%         4.32%
   1995        26        69,510      696,904   $10.03        7.71%         7.17%
   1996        43       154,295    1,408,215   $ 9.13       15.57%        15.91%
   1997        34        98,459    1,072,238   $10.89       11.85%        10.16%
   1998        27        81,038      869,241   $10.73        9.61%         8.36%
   1999        16        45,818      559,125   $12.20        6.18%         4.73%
   2000         6        48,730      439,876   $ 9.03        4.86%         5.03%
   2001         3        28,900      265,987   $ 9.20        2.94%         2.98%
   2002         6        92,445      843,611   $ 9.13        9.33%         9.54%
   2003         4        36,496      329,877   $ 9.04        3.65%         3.76%
 2004 and      11       271,905    2,130,431   $ 7.84       23.55%        28.04%
thereafter
              ---      --------   ----------
  TOTAL       197       969,507   $9,045,136   $ 9.33
              ---      --------   ----------
              ---      --------   ----------
<FN>
- ------------------------
(1)  Represents  annual net effective  rent due from tenants  in occupancy as of
     June 30, 1994. Annual net effective  rent equals the average annual  rental
     property  revenue  over  the  terms  of  the  respective  leases, excluding
     additional  rent  due   as  operating   expense  reimbursements,   landlord
     allowances for operating expenses and percentage rents.
</TABLE>

LAND

    Substantially  all  the  Land  is  located  adjacent  to  the  Properties in
industrial  or  business  parks  that  have  been  developed  by  the   Company.
Approximately  80% of the Land  is zoned for industrial  use, with the remainder
zoned for either  office or retail  use. All  of the Land  is unencumbered,  has
available  to it appropriate  utilities and is  ready for immediate development.
The Company believes that  approximately 125 buildings containing  approximately
13.3  million square  feet of commercial  development can be  constructed on the
Land. The Company believes that the  Land gives it a competitive advantage  over
other real estate companies operating in its markets.

    The  following table describes the acreage and zoning of the Land as of June
30, 1994.

                                      S-23
<PAGE>
                           LAND HELD FOR DEVELOPMENT

<TABLE>
<CAPTION>
                                                        YEAR                     COMPANY'S
DESCRIPTION/LOCATION                     ZONED USE    ACQUIRED      ACREAGE      OWNERSHIP
- --------------------------------------  -----------  -----------  -----------  --------------
<S>                                     <C>          <C>          <C>          <C>
Park 100 Business Park                  Industrial    1972-1993        353.1          100%
Indianapolis, IN

South Park Business Center              Industrial      1989            36.1          100%
Greenwood, IN

Park 50 TechneCenter                    Industrial    1977/1989         60.9          100%
Cincinnati, OH

World Park                              Industrial    1987/1991        126.5          100%
Cincinnati, OH

Southpark Business Center               Industrial      1989            16.8          100%
Hebron, KY

Governor's Pointe                       Industrial      1986            51.1          100%(1)
Cincinnati, OH

Haywood Oaks TechneCenter               Industrial      1988            26.7          100%
Nashville, TN

Park 101                                Industrial      1986            60.1          100%
Decatur, IL

Southpointe                             Industrial      1994            53.7          100%
Columbus, OH

Parkwood Crossing                         Office        1989            45.0           50%(2)
Indianapolis, IN

Hamilton Crossing                         Office        1988            94.9           50%(2)
Carmel, IN

Merchant Street                           Office        1990             5.6          100%
Cincinnati, OH

Tri-County Office Park                    Office        1986             3.2          100%
Cincinnati, OH

American Center                           Office        1990             2.6          100%
Nashville, TN

Corporate Park at Tuttle Crossing         Office      1989/1994         16.5          100%
Columbus, OH

Fidelity Drive                            Office        1984            10.0          100%
Cincinnati, OH

South Park Business Center                Retail        1989            20.1          100%
Greenwood, IN

Governor's Plaza                          Retail        1988             1.1          100%
Cincinnati, OH

Greenwood Corner                          Retail        1986             0.4          100%
Indianapolis, IN
</TABLE>

                                      S-24
<PAGE>
<TABLE>
<CAPTION>
                                                        YEAR                     COMPANY'S
DESCRIPTION/LOCATION                     ZONED USE    ACQUIRED      ACREAGE      OWNERSHIP
- --------------------------------------  -----------  -----------  -----------  --------------
<S>                                     <C>          <C>          <C>          <C>
Coldwater Crossing                        Retail        1994             8.4          100%
Ft. Wayne, IN

Sawmill Road                              Retail        1994             1.5          100%
Columbus, OH
<FN>
- ------------------------
(1)  Pursuant to a land contract whereby the Company is the purchaser.
(2)  This Land is owned by a partnership in which the Company is a 50% partner.
</TABLE>

TENANTS

    The Company's Properties  have a  diverse and stable  base of  approximately
1,000  tenants. Many of  the tenants are  Fortune 500 companies  and engage in a
wide variety of businesses, including manufacturing, retailing, wholesale trade,
distribution, and professional services. Approximately 50% of the square footage
of the Properties is occupied by tenants with a net worth based on book value of
$100 million  or greater.  More  than 80%  of the  gross  leasable area  of  the
Properties  is occupied by  tenants who have  been in business  for more than 10
years. The Company renewed 70% of the  tenants available to be renewed over  the
18  months ended June  30, 1994, on  approximately 2 million  square feet up for
renewal. No  single tenant  accounts for  more than  5% of  the Company's  total
revenues.

    The  following table sets forth information regarding the 10 largest tenants
of the Properties based upon 1993 base contractual rental revenue.

<TABLE>
<CAPTION>
                                            LEASE                 PERCENTAGE       1993 BASE       PERCENTAGE OF
                                         EXPIRATION     SQUARE     OF TOTAL         RENTAL          BASE RENTAL
TENANT                       LOCATION       DATE        FOOTAGE   SQUARE FEET    REVENUES (4)     RENTAL REVENUES
- -------------------------  ------------  -----------   ---------  -----------   ---------------   ---------------
                                                                                (IN THOUSANDS)
<S>                        <C>           <C>           <C>        <C>           <C>               <C>
General Electric.........   Cincinnati     Varies(1)     269,011      2.3%          $ 3,896             4.7%
SDRC.....................   Cincinnati    4/30/11        240,513      2.0%            2,286             2.7%
Lenscrafters, Inc........   Cincinnati   12/31/99        156,779      1.3%            2,250             2.7%
LCI Communications.......   Cincinnati   11/30/05        164,639      1.4%            2,195             2.6%
Associated Group.........  Indianapolis    Varies(2)     188,988      1.6%            1,845             2.2%
Federated Dept. Stores...   Cincinnati    4/30/99(3)     157,584      1.3%            1,820             2.2%
Cincinnati Enquirer......   Cincinnati    6/30/12        117,301      1.0%            1,689             2.0%
Cincinnati Bell
 Telephone...............   Cincinnati    4/14/96         92,551       .8%            1,629             2.0%
Ordernet Services,
 Inc.....................   Cincinnati    9/30/00        106,300       .9%            1.613             2.0%
Champion Spark Plugs.....  Indianapolis  10/14/98        512,777      4.3%            1,327             1.6%
                                                       ---------      ---           -------             ---
TOTAL....................                              2,006,443     16.9%          $20,550            24.7%
                                                       ---------      ---           -------             ---
                                                       ---------      ---           -------             ---
<FN>
- ------------------------
(1)  General Electric represents a total  of 10 leases, with maturities  ranging
     from 1994 to 1997.

(2)  Associated  Group  (Blue Cross/Blue  Shield)  represents a  total  of seven
     leases under various  tenant names,  with maturities ranging  from 1996  to
     1998.

(3)  Tenant  has exercised  an option  to terminate  114,434 square  feet of the
     indicated space to  relocate in  October, 1994  into a  new facility  being
     developed  on  a third  party fee  basis  by the  Company. The  Company has
     obtained management of the new  facility and is negotiating with  prospects
     to re-lease the space to be vacated.

(4)  Base  rental revenues represent the annualized gross contractual rent as of
     December 31,  1993  including  landlord operating  expense  allowances  and
     excluding tenant operating expense reimbursements.
</TABLE>

                                      S-25
<PAGE>
                              TABLE OF PROPERTIES

    The   following  table  sets  forth  information  concerning  the  Company's
properties as of June 30, 1994.

<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
INDUSTRIAL
Indianapolis, Indiana
  PARK 100 BUSINESS PARK
  Building 38                        100%           1978            6,000        100%         Langford's Collision (100%)
  Building 43                        100%           1971           26,871        100%         Integrated Clinical (100%)
  Building 74                     10%-50%(3)        1988          257,400        100%         South Carolina Tees (35%), Ternes
                                                                                               Packaging - Indiana (65%)
  Building 76                     10%-50%(3)        1988           81,695        100%         Telamon Corp. (26%), Howard W. Sams
                                                                                               (19%), Pro-Vet Cos., Inc. (25%),
                                                                                               Ingersoll-Rand (20%)
  Building 77                        100%           1988          193,400        100%         Service Graphics (65%), Federal
                                                                                               Mogul Corp. (35%)
  Building 78                     10%-50%(3)        1988          512,777        100%         Champion Spark Plug (100%)
  Building 79                        100%           1988           66,000         80%         Encor Technologies, Inc. (53%),
                                                                                               Braun Media Services, Inc. (13%)
  Building 80                        100%           1988           66,000         88%         Data Chem., Inc. (26%), Arcane
                                                                                               Leasing Resources (13%), SSI
                                                                                               Medical Services (10%), Hercules
                                                                                               Hydraulics (12%), Coast to Coast
                                                                                               Analytical (20%)
</TABLE>

                                      S-26
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
  Building 83                        100%           1989           96,000        100%         Midwest Roll Forming (30%), Tank
                                                                                               Construction (10%), Telamon Corp.
                                                                                               (25%), State Lottery Commission
                                                                                               (22%), Bel Hybrids & Magnetics
                                                                                               (13%)
  Building 84                        100%           1989           96,000        100%         Magnetech Corp. (27%), Datagraphic,
                                                                                               Inc. (18%), Courterco, Inc. (30%),
                                                                                               Nina International, Inc. (25%)
  Building 85                     10%-50%(3)        1989          180,100        100%         Pepsico, Inc. (100%)
  Building 87                     10%-50%(3)        1989          350,000        100%         Epson America, Inc. (100%)
  Building 89                     10%-50%(3)        1990          311,600        100%         Becton Dickinson & Co. (100%)
  Building 91                     10%-50%(3)        1990          144,000        100%         Pepsico, Inc. (60%), Cabot Safety
                                                                                               Corp. (40%)
  Building 92                     10%-50%(3)        1991           45,917        100%         Keebler Company (100%)
  Building 95                        100%           1993          336,000        100%         Caterpillar Logistics (100%)
  Building 109                       100%           1985           46,000         82%         Createc Corp. (16%), First Data
                                                                                               Resources (12%), NBG Ent. (11%),
                                                                                               Quick Change (12%), Wabash Valley
                                                                                               Power Assoc. (12%)
  Building 117                    10%-50%(3)        1988          135,600         99%         Accordia School Benefits (29%)
  Building 120                    10%-50%(3)        1989           54,982        100%         Nat'l Retail Hardware (38%),
                                                                                               Peoples Bank & Trust (40%)
</TABLE>

                                      S-27
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
  Building 122                       100%           1990           73,274         96%         Haynes & Pittenger (38%), RJE
                                                                                               Interiors, Inc. (14%), Acordia
                                                                                               Health Industry (28%)
  Building 125                       100%           1994           98,000        100%         Day Dream Publishing, Inc. (100%)
  Building 126                       100%           1984           60,100         64%         Harlan Bakeries, Inc. (26%),
                                                                                               Ackerman Chacco Co., Inc. (14%),
                                                                                               Amarr Cos., Inc. (13%), Commercial
                                                                                               Movers, Inc. (11%)
  SHADELAND STATION
  Buildings 204 & 205                100%           1984           48,600         87%         Southwestern Bell (80%)
  HUNTER CREEK BUSINESS PARK
  Building 1                      10%-50%(3)        1989           86,500        100%         Trilithic (41%), Nissin Int'l
                                                                                               Transport (22%), Exhaust Prod.
                                                                                               Warehouse (15%), Lazarus Real
                                                                                               Estate, Inc. (22%)
  Building 2                      10%-50%(3)        1989          202,560        100%         Wal-Mart Stores (100%)
  HILLSDALE TECHNECENTER
  Building 4                         100%           1987           73,874         88%         Dugdale Communications (13%),
                                                                                               Community Hospitals (31%), Net
                                                                                               Midwest, Inc. (12%)
  Building 5                         100%           1987           67,500         92%         Wiltrout Sales (17%), Advanced
                                                                                               Automation Tech. (12%)
  Building 6                         100%           1987           64,000        100%         Adminastar (100%)
</TABLE>

                                      S-28
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
Carmel, Indiana
  HAMILTON CROSSING
  Building 1                         100%           1989           51,825         86%         Charles Schwab & Co. (30%), Bacompt
                                                                                               Systems, Inc. (28%)
Greenwood, Indiana
  SOUTH PARK BUSINESS CENTER
  Building 2                         100%           1990           86,806         99%         Acordia Construction Benefits
                                                                                               (12%), American Electronics, Inc.
                                                                                               (10%), Pro Industries (11%)
Cincinnati, Ohio (4)
  PARK 50 TECHNECENTER
  Building 20                        100%           1987           96,000         60%         Computer Technology (31%)
  Building 25                        100%           1989           78,328        100%         Zonic Corp. (45%), SDRC (25%),
                                                                                               Hyper Shoppes, Inc. (30%)
  GOVERNOR'S POINTE
  4700 Building                      100%           1987           76,400         89%         Allen Bradley Co. (19%), Konica
                                                                                               Business Machines (12%)
  4800 Building                      100%           1989           80,000         92%         General Electric (50%), Community
                                                                                               Mutual Ins. Co. (27%)
  4900 Building                      100%           1987           76,400         90%         Federated Dept. Stores (57%),
                                                                                               Intergraph Corporation (13%)

  WORLD PARK
  Building 5                         100%           1987           59,700         75%         Amerimed Equip. (17%), Pak/ Teem,
                                                                                               Inc. (11%)
</TABLE>

                                      S-29
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
  Building 6                         100%           1987           92,400        100%         Caterpillar Logistics (56%),
                                                                                               Omnicare, Inc. (26%), Copy
                                                                                               Duplicating Products (11%)
  Building 7                         100%           1987           96,000        100%         CTL-Aerospace (100%)
  Building 8                         100%           1989          192,000        100%         Container Corp. (38%), Duplex
                                                                                               Products, Inc. (31%), Dobson
                                                                                               Moving & Storage (13%), Perkins
                                                                                               Restaurant Co. (18%)
  Building 9                         100%           1989           58,800         89%         Lenscrafters (20%), Philips Medical
                                                                                               Systems (20%)
  Building 11                        100%           1989           96,000         90%         Cincinnati Screen Supply (20%), The
                                                                                               U.S. Shoe Corp. (70%)
  Building 14                        100%           1989          166,400        100%         Kenco/Microage (62%), Suntory Water
                                                                                               Group (12%)
  Building 15                        100%           1990           93,600        100%         Stolle Research & Develop (100%)
  Building 16                        100%           1989           93,600        100%         Valvoline, Inc. (100%)
  ENTERPRISE BUSINESS PARK
  Building A                         100%           1990           87,400         95%         The Future Now, Inc. (38%),
                                                                                               Advanced Office Systems (14%)
  Building B                         100%           1990           84,940         87%         General Electric Supply (11%),
                                                                                               Payless Cashways, Inc. (18%)
Cincinnati, Ohio (4)
  TRI-COUNTY BUSINESS PARK
  Xetron                              10%(5)        1994          100,193        100%         Xetron (100%)
</TABLE>

                                      S-30
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
  OTHER INDUSTRIAL --
   CINCINNATI
  U.S. Post Office                    40%(6)        1992           57,886        100%         U.S. Postal Service (100%)
   Building
Columbus, Ohio
  PET FOODS
  Pet Foods Distribution             100%           1993          120,000        100%         Pet Foods (100%)
   Building
Hebron, Kentucky (7)
  SOUTHPARK BUSINESS
   CENTER
  Building 1                         100%           1990           96,000        100%         James & Loretta England (44%),
                                                                                               Surgical Laser Technology (33%),
                                                                                               Quality Food & Vending (13%),
                                                                                               Drysdale Direct Express (10%)
  Building 3                         100%           1991          192,000         73%         Cincinnati Terminal Warehouse (73%)
  CR Services                        100%           1994          214,840        100%         SKF USA, Inc. (100%)
  Redken Laboratories                100%           1994          166,400        100%         Redken Laboratories, Inc. (100%)
Decatur, Illinois
  PARK 101 BUSINESS CENTER
  Building 3                         100%           1979           75,600         74%         Illinois Power Company (12%)
  Building 8                         100%           1980           50,400         84%         Federal Express (14%), Decatur
                                                                                               Office Systems (14%), Hinckley-
                                                                                               Schmitt, Inc. (13%)
</TABLE>

                                      S-31
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
Nashville, Tennessee
  HAYWOOD OAKS
   TECHNECENTER
  Building 2                         100%           1988           50,400        100%         Beacon Int'l, U.S.A. (19%), Major
                                                                                               Video Concepts (31%), Synermed,
                                                                                               Inc. (17%)
  Building 3                         100%           1988           52,800        100%         Copper & Brass Sales (23%), ATEC
                                                                                               Associates, Inc. (30%), Tennessee
                                                                                               Scale Works (14%), Virogroup, Inc.
                                                                                               (25%)
  Building 4                         100%           1988           46,800        100%         US Telecom Inc/ Sprint (62%),
                                                                                               Product Assembly (17%)
  Building 5                         100%           1988           60,300         96%         Allen-Bradley Co., Inc. (28%)
  Building 6                         100%           1989          113,400        100%         Primus Automotive (48%)
Milwaukee, Wisconsin
  Music Box Building                  33%(8)        1993          153,600        100%         San Francisco Music Box Company, a
                                                                                               subsidiary of The Woolworth
                                                                                               Companies (100%)
OFFICE
Indianapolis, Indiana
  PARK 100 BUSINESS PARK
  Building 34                        100%           1979           22,272         82%         James H. Drew Corp. (20%), Indiana
                                                                                               Properties, Inc. (12%), Million &
                                                                                               Co., P.C. (12%)
</TABLE>

                                      S-32
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
  Building 116                       100%           1988           35,700        100%         Technalysis, Inc. (37%), Woolpert
                                                                                               Consultants (37%)
  Building 118                       100%           1988           35,700        100%         Benicorp Ins. (33%), Kosene &
                                                                                               Kosene Dev. (12%), Construction
                                                                                               Magazine Grp. (15%), Acordia
                                                                                               Senior Benefits (20%), Policy
                                                                                               Management Systems (20%)
  Building 119                       100%           1989           53,300         97%         Anthem Health Sys. (91%)
  CopyRite Building                   50%(9)        1992           48,000        100%         Alco Standard Corporation (100%)
  WOODFIELD AT THE
   CROSSING
  Two Woodfield Crossing             100%           1987          117,818         90%         General Accident Ins. Co. (19%)
  Three Woodfield Crossing           100%           1989          259,777         90%         E.F.S., Inc. (20%), Medi-Span, Inc.
                                                                                               (10%)
  PARKWOOD CROSSING
  Parkwood I                          50%(10)       1990          108,281         98%         Tandem Computer (12%), VanGuard
                                                                                               Services (11%)
  SHADELAND STATION
  7240 Shadeland Station              67%(11)       1985           45,585         98%         Den-Mat Corp. (14%), James River
                                                                                               Paper Co., Inc. (44%)
  7330 Shadeland Station             100%           1988           42,619        100%         American Family Ins. (78%), Medcor
                                                                                               Data (12%)
  7340 Shadeland Station             100%           1989           32,235        100%         Truevision, Inc. (75%), Analysts
                                                                                               International (25%)
</TABLE>

                                      S-33
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
  7351 Shadeland Station             100%           1983           27,740         76%         Mgmt. Computer (23%), Northside
                                                                                               Counseling (11%), Garrison &
                                                                                               Kiefer (14%), Action Systems
                                                                                               Associates (10%)
  7369 Shadeland Station             100%           1989           15,551        100%         Truevision, Inc. (70%), Fairbanks
                                                                                               Hospital, Inc. (14%), Techsoft
                                                                                               Systems, Inc. (16%)
  7400 Shadeland Station             100%           1990           49,544        100%         Edward B. Morris Assoc. (27%),
                                                                                               Ryland Mortgage Company (12%)
  KEYSTONE AT THE CROSSING
  F.C. Tucker Building               100%           1978            4,840        100%         F. C. Tucker (100%)
   (12)
  3520 Commerce Crossing             100%           1976           30,000        100%         Indiana Wesleyan University (100%)
   (13)
Carmel, Indiana
  CARMEL MEDICAL CENTER
  Building I (14)                    100%           1985           40,060        100%         Indiana Institute for Low Back Care
                                                                                               (17%), Carmel OB/ GYN (12%)
  Building II (14)                   100%           1989           39,973        100%         St. Vincent Sports Med. (35%), St.
                                                                                               Vincent Hosp. & Health (31%)
Greenwood, Indiana
  SOUTH PARK BUSINESS
   CENTER
  Building 1                         100%           1989           39,715         96%         Alverno Admin (11%), Brylane L.P.
                                                                                               (29%), Cummins Engine Co., Inc.
                                                                                               (12%)
</TABLE>

                                      S-34
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
  Building 3                         100%           1990           35,900        100%         United Home Life Ins. (50%),
                                                                                               Personnel Management, Inc. (24%),
                                                                                               Philip Morris U.S.A. (12%)
Cincinnati, Ohio(4)
  GOVERNOR'S HILL
  8600 Governor's Hill               100%           1986          200,584         88%         Lenscrafters (72%)
  8700 Governor's Hill               100%           1985           58,617        100%         General Electric Corp. (100%)
  8790 Governor's Hill               100%           1985           58,177         99%         General Electric Corp. (28%),
                                                                                               Tandem Computers, Inc. (14%)
  8800 Governor's Hill               100%           1985           28,700        100%         Southern Ohio Telephone (85%)
  GOVERNOR'S POINTE
  4605 Governor's Pointe             100%           1990          175,485        100%         GE Capital (72%), Cincom Systems,
                                                                                               Inc. (16%)
  4705 Governor's Pointe             100%           1988          140,984        100%         Federated Dept. Stores (81%), Ford
                                                                                               Motor Company (19%)
  4770 Governor's Pointe             100%           1986           76,037         66%         Siemens Energy (7%)
  PARK 50 TECHNECENTER
  SDRC Building                      100%           1991          221,215        100%         SDRC (100%)
  400 TechneCenter Drive             100%           1985           70,644         83%         Philip Morris U.S.A. (11%),
                                                                                               Clermont Savings Bank (11%)
  DOWNTOWN CINCINNATI
  311 Elm Street (15)                100%      1902/1986(16)       90,127        100%         Star Bank (75%), Space Design
                                                                                               Interior, Inc. (25%)
  312 Plum Street                    100%           1987          230,000         90%         Cincinnati Bell (29%), Savings &
                                                                                               Loan Data Corp. (26%)
</TABLE>

                                      S-35
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
  312 Elm Street (17)                100%           1992          378,000         87%         Cincinnati Enquirer (28%),
                                                                                               Prudential Insurance Co. (24%),
                                                                                               GSA (20%)
  KENWOOD COMMONS
  Building I                          50%(18)       1986           46,470        100%         Digital Communications (100%)
  Building II                         50%(18)       1986           46,434         88%         Bethesda Health Care (16%), Cross &
                                                                                               Associates (18%)
  OTHER OFFICE --
   CINCINNATI
  Triangle Office Park               100%      1965/1985(19)      172,650         84%         Accufax (10%)
  Fidelity Drive Building            100%           1972           38,000        100%         Reuben H. Donnelley Corp. (100%)
  Tri-County Office Park             100%     1971, 1973(&20)     102,166         59%         Pope & Assoc. (13%)
                                                    1982
Columbus, Ohio
  THE CORPORATE PARK AT
   TUTTLE CROSSING
  4600 Lakehurst                     100%           1990          106,300        100%         Ordernet Services (100%)
  4650 Lakehurst                     100%           1990          164,639        100%         LCI Communications (Litel) (100%)
  5555 Parkcenter                    100%           1992           83,971        100%         Xerox (33%), Metal Forge (30%),
                                                                                               VOCA (28%)
Livonia, Michigan
  SEVEN MILE CROSSING
  38705 Seven Mile (21)              100%           1988          113,066         95%         Amoco Oil Co. (12%)
  38701 Seven Mile (21)              100%           1989          132,153         99%         U.S. Sprint Communications (21%)
</TABLE>

                                      S-36
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
RETAIL
Indianapolis, Indiana
  PARK 100 BUSINESS PARK
  Woodland Shoppes                   100%           1989           19,716         70%         McTee, Inc. (18%), D.K. Brunchies,
   Building 121                                                                                Inc. (18%), Dr. Jeffrey Golder
                                                                                               (11%)
  Park 100 Retail Center             100%           1978           14,504         80%         Little Bit of Italy (20%), The
                                                                                               Cleaning Shop (10%), Shoe Hospital
                                                                                               Corp. (10%), Park 100 Liquors
                                                                                               (21%)
  CASTLETON CORNER
  Michael's Plaza                    100%           1984           46,374         92%         Michael's Arts & Crafts (40%),
                                                                                               Hoosier Cash & Carry (28%)
  Cub Plaza                          100%           1986           60,136         93%         Pet Food Supermarket (38%), Outback
                                                                                               Steakhouse, Inc. (12%)
Fort Wayne, Indiana
  Coldwater Crossing                 100%           1990          246,365         93%         Cub Foods (26%), Regal Cinemas,
                                                                                               Inc. (13%)
Greenwood, Indiana
  GREENWOOD CORNER
  First Indiana Bank                 100%           1988            2,400        100%         First Indiana Bank (100%)
   Branch
  Greenwood Corner Shoppes           100%           1986           50,840         97%         Fraziers Distributing (11%), Drug
                                                                                               Emporium (45%)
Dayton, Ohio
  Sugarcreek Plaza                   100%           1988           77,940         98%         Drug Emporium (31%)
</TABLE>

                                      S-37
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
Cincinnati, Ohio (4)
  Governor's Plaza                   100%           1990          181,493        100%         Wal-Mart (63%)
  King's Mall Shopping               100%           1990           52,661         83%         Body Dynamics (26%), Evenson Cards
   Center I                                                                                    Shop (11%), Grand Oriental (12%)
  King's Mall Shopping               100%           1988           67,725        100%         Pet Food Supermarket (37%),
   Center II                                                                                   Discovery Zone (15%)
  Steinberg's                         85%(22)       1993           21,008        100%         Steinberg's Inc. (100%)
  Park 50 Plaza                      100%           1989           18,000         28%         Park 50 Copy (13%)
Ellisville, Missouri
  Ellisville Plaza                   100%           1987           32,754         84%         Pier I Imports (22%), Fitzpatrick
                                                                                               Pharmacy (12%), Outback Steakhouse
                                                                                               (20%)
Bloomington, Illinois
  Lakewood Plaza Shopping            100%           1987           84,410         94%         Shoe Carnival (21%), Whitlock
   Center                                                                                      Automotive (14%)
Champaign, Illinois
  Market View                        100%           1985           86,553         72%         T.J. Maxx (29%), Silo #425 (14%)
Livonia, Michigan
  Cooker Restaurant                  100%(23)        N/A              N/A        100%         Cooker Restaurant
INDUSTRIAL -- UNDER
 CONSTRUCTION
Indianapolis, Indiana
  PARK 100 BUSINESS PARK
  Building 96                        100%           1994          553,900        100%         Silver Burdett Ginn, Inc. (100%)
  Building 97                        100%           1994          280,800         44%         Butler-MacDonald, Inc. (44%)
</TABLE>

                                      S-38
<PAGE>
<TABLE>
<CAPTION>
                               COMPANY'S                          SQUARE       PERCENT
      NAME/LOCATION            OWNERSHIP        YEAR BUILT         FEET       LEASED (1)            SIGNIFICANT TENANTS (2)
- --------------------------     ----------     --------------      -------     ----------      -----------------------------------
<S>                            <C>            <C>                 <C>         <C>             <C>
OFFICE -- UNDER
 CONSTRUCTION
Columbus, Ohio
  TUTTLE CROSSING
  Building 3                         100%           1994           49,600         94%         Indiana Insurance (50%), Geraghty &
                                                                                               Miller, Inc. (39%)
  Building 4                         100%           1994           57,660        100%         Sterling Software, Inc. (100%)
  Building 5                         100%           1994          101,200         60%         John Alden Life Insurance (60%)
MEDICAL OFFICE -- UNDER
 CONSTRUCTION
Columbus, Ohio
  Veterans Administration            100%           1994          118,000        100%         VA Hospital (100%)
   Clinic
Greenwood, Indiana
  St. Francis Medical                100%(24)       1994           95,579         21%(25)                     --
   Building
RETAIL -- UNDER
 CONSTRUCTION
Columbus, Ohio
  Galyan's Trading Company           100%           1994           74,636        100%         Galyan's Trading Co. (100%)
Cincinnati, Ohio (4)
  Kohl's                             100%           1994           80,684        100%         Kohl's (100%)
  Sports Unlimited                    85%           1994           67,148        100%         Cincinnati Sports (76%), Fore
                                                                                               Seasons Golf, Inc. (10%), Brown
                                                                                               Group Retail, Inc. (14%)
<FN>
- ------------------------

 (1) Includes space leased, even if not occupied, as of June 30, 1994.

 (2) Includes tenants leasing 10% or more of square footage in any one  Property
     (with  the  percentage of  square footage  in  parentheses) or  the largest
     tenant if no tenant is over 10%.

 (3) These buildings are owned by a partnership in which the Company is a  joint
     venture partner. The Company owns a 10% capital interest in the partnership
     and  will receive a 50% interest in the residual cash flow after payment of
     a preferred return to the other partner on its capital interest.
</TABLE>

                                      S-39
<PAGE>
<TABLE>
<S>  <C>
 (4) Properties designated  to be  in Cincinnati,  Ohio may  be in  the  greater
     Cincinnati area.

 (5) The  Company owns a 10% interest in  this building as a limited partner and
     shares in the cash flow from the building in accordance with such ownership
     interest.

 (6) This building is owned by a limited partnership in which the Company has  a
     1% general partnership interest and a 39% limited partnership interest. The
     Company  shares in the cash flow from  such building in accordance with the
     Company's ownership interest.

 (7) Although located  in  Hebron, Kentucky,  this  is considered  part  of  the
     greater Cincinnati, Ohio, or Covington, Kentucky area.

 (8) The  Company owns a 33-1/3% interest in  this building as a limited partner
     and shares  in the  cash flow  from the  building in  accordance with  such
     ownership interest.

 (9) The  Company owns a 50% general  partnership interest in this building with
     the other 50% being owned by the tenant in the building. The Company shares
     in the cash  flow from  the building  in accordance  with such  partnership
     interest.

(10) This building is owned by Parkwood Crossing Joint Venture, a partnership in
     which the Company is a joint venture partner. The Company has a 50% general
     partnership  interest and  shares in  the cash  flow from  such building in
     accordance with  such  ownership interest  after  payment of  a  cumulative
     preferred return to the other partner.

(11) The  Company owns a 66.67% general  partnership interest in the partnership
     owning this building. The remaining interest is owned by a former tenant in
     the building.  The Company  shares in  the cash  flow of  this building  in
     accordance with the Company's partnership interest.

(12) The  Company has a leasehold interest  in the land underlying this building
     with a lease term expiring October 31, 2067.

(13) The Company has  a leasehold interest  in the building  and the  underlying
     land with a lease term expiring May 9, 2006.

(14) The  Company owns these buildings and has  a leasehold interest in the land
     underlying these buildings, with the lease term expiring November 16, 2043.

(15) The Company has  a leasehold interest  in the building  and the  underlying
     land  with a  lease term  expiring December  31, 2020.  The Company  has an
     option to purchase the fee interest in the property at any time.

(16) This building was renovated in 1986.

(17) A portion of the land underlying this building is held by the Company as  a
     leasehold interest, with the lease term expiring March 31, 2021.

(18) These  buildings are owned  by Kenwood Office  Associates, a partnership in
     which the  Company has  a  50% general  partnership interest.  The  Company
     shares  in  the  cash  flow  from such  buildings  in  accordance  with the
     Company's ownership interest.

(19) This building was renovated in 1985.

(20) Tri-County Office Park has four buildings. One was built in 1971, two  were
     built in 1973, and one was built in 1982.

(21) The  Company  has  a  leasehold  interest  in  the  land  underlying  these
     buildings, with a lease  term expiring May 31,  2057, and the Company  owns
     the buildings.

(22) The  Company  has  a contractual  obligation  to acquire  a  100% ownership
     interest in this building, which should occur prior to November 1, 1994.
</TABLE>

                                      S-40
<PAGE>
<TABLE>
<S>  <C>
(23) The Company holds the land under this building under a long-term lease with
     the lease term expiring May 31, 2057  and subleases the land to the  tenant
     with  the sublease  term expiring  on August  31, 2009.  In the  event of a
     default by the tenant under the  sublease, the Company would acquire  title
     to the building upon termination of the sublease.

(24) The  Company will  hold a  leasehold interest  in the  land underlying this
     owned building upon
     completion for  a  term  of  50  years  commencing  when  the  building  is
     completed, with two 20-year options.

(25) This  represents leases for which tenants have committed, but for which the
     actual leases have not been executed.
</TABLE>

                                      S-41
<PAGE>
                                   MANAGEMENT

    The directors and executive officers of the Company are as follows:

<TABLE>
<CAPTION>
          NAME                AGE                       PRINCIPAL OCCUPATIONS AND OTHER DIRECTORSHIPS
- -------------------------     ---     ---------------------------------------------------------------------------------
<S>                        <C>        <C>
John W. Wynne (1)             61      Director  and  Chairman  of the  Board;  Director of  First  Indiana Corporation;
                                       retired from Bose McKinney & Evans, attorneys. Mr. Wynne is one of the  original
                                       founders of the Company.
Thomas L. Hefner (1)          47      Director; President and Chief Executive Officer. Mr. Hefner joined the Company in
                                       1981  and became Chief Operating Officer in  1986. Before joining the Company he
                                       served as a Vice President of Indiana National Bank and Senior Vice President of
                                       INB Mortgage  Corporation. He  has also  served as  the General  Manager of  the
                                       Company's Indiana operations.
Daniel C. Staton (1)          41      Director; Executive Vice President and Chief Operating Officer. Mr. Staton joined
                                       the  Company in 1981 and has been  responsible for the Company's Ohio operations
                                       since 1983.
Darell E. Zink, Jr. (1)       47      Director;  Executive  Vice  President,  Chief  Financial  Officer  and  Assistant
                                       Secretary;  Director of  Inland Mortgage Corporation.  Mr. Zink,  Jr. joined the
                                       Company in 1982. He  is a former  partner of the Indianapolis  law firm of  Bose
                                       McKinney & Evans.
Geoffrey Button               45      Director;  Executive Director of Wyndham  Investments Limited, a property holding
                                       company of  Allied  Lyons  Pension  Funds  which  has  been  an  investor  in  a
                                       substantial  number of  properties developed by  the Company;  Director of Major
                                       Realty, a Florida-based development company.
Howard L. Feinsand            46      Director; Senior Vice President of Capital Markets, Pricing and Investor Programs
                                       of G E Capital Aviation Services, Inc., a wholly-owned subsidiary of G E Capital
                                       Services; formerly managing  partner of Golenbock  and Barrell, attorneys,  from
                                       1987 to 1989.
John D. Peterson              60      Director;  Chairman and Chief Executive Officer of City Securities Corporation, a
                                       securities brokerage firm  headquartered in Indianapolis,  Indiana which he  has
                                       served  in a  variety of positions  since 1955; Director  of Capital Industries,
                                       Inc., a distributor of truck parts  and related services, and Lilly  Industries,
                                       Inc., a manufacturer of industrial coatings.
Dr. Sydney C. Reagan          78      Director;  Professor Emeritus  of Real  Estate at  Southern Methodist University;
                                       Owner of Dr.  Syd Reagan Real  Estate, a commercial  real estate investment  and
                                       brokerage  firm. From  1982 to  1984, Dr.  Reagan was  Senior Vice  President of
                                       Robert Laam Company,  a commercial real  estate brokerage firm.  Dr. Reagan  was
                                       Chairman  of the Real Estate  Department from 1955 to  1976 and Professor at the
                                       Cox School of Business at Southern  Methodist University from 1955 to 1981.  Dr.
                                       Reagan is also a Director of First American Savings Banc.
James E. Rogers               46      Director;  Chairman, President  and Chief Executive  Officer of  PSI Energy, Inc.
                                       since 1988. Mr. Rogers  also serves as Chairman  and Chief Executive Officer  of
                                       PSI  Resources, Inc. (holding company of  PSI Energy, Inc.). Upon the completion
                                       of the merger of PSI Resources, Inc. and Cincinnati Gas and Electric, Mr. Rogers
                                       will become the Vice Chairman of the  merged company (CIN Energy) which will  be
                                       the  thirteenth largest  electric generating  system in  the United  States. Mr.
                                       Rogers is a Director of NBD Indiana, Inc. and Bankers Life Holding Corporation.
</TABLE>

                                      S-42
<PAGE>
<TABLE>
<CAPTION>
          NAME                AGE                       PRINCIPAL OCCUPATIONS AND OTHER DIRECTORSHIPS
- -------------------------     ---     ---------------------------------------------------------------------------------
<S>                        <C>        <C>
Lee Stanfield                 87      Director;  Currently  an   independent  real  estate   developer,  investor   and
                                       consultant.   Formerly  President  of  Eastern  Shopping  Centers,  Inc.,  which
                                       converted to Mortgage Growth  Investors, a publicly traded  REIT. Prior to  that
                                       time,  Mr. Stanfield  was Senior Vice  President and Chief  Financial Officer of
                                       Winston-Muss Corp., a housing and shopping center developer.
Jay J. Strauss                58      Director; Chairman and Chief  Executive Officer of Regent  Realty Group, Inc.,  a
                                       general  real estate and mortgage banking firm.  Mr. Strauss served from 1984 to
                                       1988 as  Chairman  and Chief  Executive  Officer  of Focus  Financial  Group,  a
                                       mortgage  banking firm. From 1978  to 1984, Mr. Strauss  served as President and
                                       Chief Executive Officer of the Abacus Group, another mortgage banking firm,  and
                                       was  Chairman  of  the  real  estate division  of  Walter  E.  Heller  & Company
                                       (presently known as Heller Financial, Inc.), a commercial finance company.
David R. Mennel (1)           40      General Manager of Services Operations. Mr.  Mennel was with the accounting  firm
                                       of Peat Marwick Mitchell and Company and the property development firm of Melvin
                                       Simon  & Associates before  joining the Company  in 1978. He  was previously the
                                       Treasurer of the Company.
Gary A. Burk (1)              42      President of Construction Services. Mr. Burk joined the Company in 1979, and  has
                                       been  responsible  for the  Company's  construction management  operations since
                                       1986.
Michael Coletta (1)           43      Vice President of Asset and Property  Management. Mr. Coletta joined the  Company
                                       in  1981  and was  awarded  the Certified  Property  Manager designation  by the
                                       Institute of Real Estate Management in 1989.
Dayle M. Eby                  42      Vice President, General  Counsel and  Secretary. Ms.  Eby joined  the Company  in
                                       1989.  Prior to  that time, Ms.  Eby was  with the law  firm of  Bose McKinney &
                                       Evans.
Dennis D. Oklak               40      Vice President and Treasurer. Mr. Oklak joined the Company in 1986 and has served
                                       as the Tax Manager and Controller of Development. Prior to joining the  Company,
                                       Mr.  Oklak was  a Senior  Manager with  the public  accounting firm  of Deloitte
                                       Haskins + Sells.
Steven R. Kennedy             37      Vice President of Construction Services. Mr. Kennedy joined the Company in  1986.
                                       Prior  to  that time,  Mr.  Kennedy was  a  Project Manager  for  Charles Pankow
                                       Builders, Inc.
Richard Horn                  36      Vice President  of Acquisitions.  Mr. Horn  joined the  Company in  1984. He  has
                                       served in leasing and development for the Company and has overseen the Nashville
                                       and Michigan operations of the Company since 1988 and 1990, respectively.
<FN>
- ------------------------
(1)  One of the seven senior officers of the Company
</TABLE>

                                      S-43
<PAGE>

<TABLE>
<CAPTION>
          NAME                AGE                       PRINCIPAL OCCUPATIONS AND OTHER DIRECTORSHIPS
- -------------------------     ---     ---------------------------------------------------------------------------------
<S>                        <C>        <C>
Robert Fessler                36      Vice President, Ohio Industrial Group. Mr. Fessler joined the Company in 1987. He
                                       has  been in his current position since 1989 and has overseen the development of
                                       approximately 3,000,000 square feet of industrial property. Prior to joining the
                                       Company, Mr. Fessler was a leasing representative with Trammel Crow.
Donald Hunter                 35      Vice President, Columbus  Group. Mr.  Hunter joined the  Company in  1989 and  is
                                       responsible  for  the  Columbus  development and  management  activities  of the
                                       Company. Prior  to  joining  the  Company,  Mr.  Hunter  was  with  Cushman  and
                                       Wakefield, a national real estate firm.
Wayne Lingafelter             36      Vice  President, Indiana Office Group. Mr. Lingafelter joined the Company in 1987
                                       and assumed his current duties in 1992. Prior to that time, Mr. Lingafelter  was
                                       with the management consulting firm of DRI, Inc.
William E. Linville           39      Vice  President, Indiana  Industrial Group.  Mr. Linville  joined the  Company in
                                       1987. Prior to that time, Mr.  Linville was Vice President and Regional  Manager
                                       of the CB Commercial Brokerage Office in Indianapolis.
Francis B. Quinn              40      Vice President, Retail Group. Mr. Quinn joined the Company in 1982. Prior to that
                                       time, Mr. Quinn was with F.C. Tucker, an Indiana real estate firm.
</TABLE>

                       FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

    The  following discussion summarizes certain Federal income tax consequences
to an investor in shares of Common Stock. Such discussion is based upon  current
law.  The discussion is focused  on the classification of  the Company as a REIT
and does not address all tax considerations applicable to prospective investors,
nor does the  discussion give  a detailed description  of any  state, local,  or
foreign tax considerations. This discussion does not describe all of the aspects
of  Federal income taxation that may be relevant to a prospective shareholder in
light of his or her particular circumstances or to certain types of shareholders
(including insurance companies, tax-exempt  entities, financial institutions  or
broker-dealers,  foreign  corporations  and  persons  who  are  not  citizens or
residents of the United States) subject  to special treatment under the  Federal
income  tax laws. As used  in this section, the  term "Company" refers solely to
Duke Realty Investments, Inc.

    EACH PROSPECTIVE PURCHASER  IS ADVISED TO  CONSULT WITH HIS  OR HER OWN  TAX
ADVISOR  REGARDING THE SPECIFIC TAX CONSEQUENCES TO  HIM OR HER OF THE PURCHASE,
OWNERSHIP AND SALE OF COMMON STOCK IN AN  ENTITY ELECTING TO BE TAXED AS A  REAL
ESTATE INVESTMENT TRUST, INCLUDING THE FEDERAL, STATE AND LOCAL TAX CONSEQUENCES
OF  SUCH  PURCHASE, OWNERSHIP,  SALE AND  ELECTION AND  OF POTENTIAL  CHANGES IN
APPLICABLE TAX LAWS.

TAXATION OF THE COMPANY

    GENERAL.  The Company expects to continue to be taxed as a REIT for  Federal
income  tax purposes. Management believes that the Company was organized and has
operated in such  a manner  as to meet  the requirements  for qualification  and
taxation  as a  REIT under the  Internal Revenue  Code of 1986,  as amended (the
"Code"), and that the Company intends to  continue to operate in such a  manner.
No assurance, however, can be given that the Company will continue to operate in
a manner so as to remain qualified as a REIT.

    In  the opinion of Rogers & Wells, which has acted as special tax counsel to
the  Company  ("Special  Counsel"),  assuming  the  Company  was  organized   in
conformity  with  and  has  satisfied  the  requirements  for  qualification and
taxation as  a REIT  under the  Code  for each  of its  taxable years  from  and
including the first

                                      S-44
<PAGE>
year  for which the  Company made the  election to be  taxed as a  REIT, and the
assumptions and representations referred to below are true, the proposed methods
of operation of the Company, the Operating Partnership and Duke Realty  Services
Limited  Partnership  (the "Services  Partnership") will  permit the  Company to
continue to qualify to be taxed as a REIT for its current and subsequent taxable
years.  This  opinion  is  based  upon  certain  assumptions  relating  to   the
organization  and  operation  of  Duke  Services,  Inc.  ("DSI"),  the Operating
Partnership and  the  Services  Partnership  and  is  conditioned  upon  certain
representations  made by Company personnel and  affiliates as to certain factual
matters relating to  the Company's past  operations and the  intended manner  of
future  operation of  the Company, the  Operating Partnership,  and the Services
Partnership. The  opinion  is  further conditioned  upon  either  the  Company's
receipt of a favorable ruling from the IRS as to the Operating Partnership's and
DSI's  shares  of gross  income  of the  Services  Partnership or  the Operating
Partnership and DSI  not otherwise  being allocated  more non-qualifying  income
than  is consistent with  the 95% income  test. See "Taxation  of the Company --
Income Tests." Special Counsel is not aware of any facts or circumstances  which
are inconsistent with these assumptions and representations other than as stated
in "Taxation of the Company -- Income Tests." Unlike a tax ruling, an opinion of
counsel  is not binding upon the IRS, and no assurance can be given that the IRS
will not challenge the status  of the Company as a  REIT for Federal income  tax
purposes.  The Company's qualification  and taxation as a  REIT has depended and
will depend  upon,  among other  things,  the Company's  ability  to meet  on  a
continuing  basis, through ownership of assets, actual annual operating results,
receipt of qualifying real estate  income, distribution levels and diversity  of
stock  ownership,  the  various  qualification  tests  imposed  under  the  Code
discussed below. Special  Counsel has  not reviewed past  compliance with  these
tests  and  will  not  review  compliance with  these  tests  on  a  periodic or
continuing  basis.  Accordingly,  no  assurance  can  be  given  respecting  the
satisfaction of such tests. See "Taxation of the Company -- Failure to Qualify."

    The  following is a  general summary of  the Code sections  which govern the
Federal income tax treatment of a  REIT and its shareholders. These sections  of
the  Code are  highly technical  and complex. This  summary is  qualified in its
entirety  by  the   applicable  Code  provisions,   Treasury  Regulations,   and
administrative and judicial interpretations thereof as currently in effect.

    If  the Company  qualifies for  taxation as  a REIT  and distributes  to its
shareholders at  least 95%  of its  REIT  taxable income,  it generally  is  not
subject  to  Federal corporate  income  taxes on  net  income that  it currently
distributes to shareholders. This treatment substantially eliminates the "double
taxation" (at the corporate and shareholder levels) that generally results  from
investment  in a  corporation. However, the  Company will be  subject to Federal
income tax as follows: (i) the Company will be taxed at regular corporate  rates
on  any undistributed REIT  taxable income, including  undistributed net capital
gains; (ii)  under certain  circumstances, the  Company may  be subject  to  the
"alternative  minimum tax" on its items of  tax preference, if any; (iii) if the
Company has  net income  from prohibited  transactions (which  are, in  general,
certain  sales or other dispositions of property other than foreclosure property
held primarily for sale to customers  in the ordinary course of business),  such
income will be subject to a 100% tax; (iv) if the Company should fail to satisfy
the 75% gross income test or the 95% gross income test (as discussed below), and
has  nonetheless maintained  its qualification as  a REIT  because certain other
requirements have been met, it will be subject to a 100% tax on the gross income
attributable to the greater of the amount by which the Company fails the 75%  or
95%   test,  multiplied  by  a  fraction   intended  to  reflect  the  Company's
profitability; (v) if the Company should fail to distribute during each calendar
year at least the sum of (1) 85% of its REIT ordinary income for such year;  (2)
95% of its REIT capital gain net income for such year; and (3) any undistributed
taxable  income from prior years, it would be  subject to a 4% excise tax on the
excess of such required distribution over the amounts actually distributed; (vi)
if the  Company  has (1)  net  income from  the  sale or  other  disposition  of
"foreclosure  property" (which is, in general,  property acquired by the Company
by foreclosure or otherwise on default on a loan secured by the property)  which
is  held primarily for sale to customers  in the ordinary course of business; or
(2) other non-qualifying income from foreclosure property, it will be subject to
tax on such  income at the  highest corporate  level; and (vii)  if the  Company
acquires  any asset from a C  corporation (I.E., generally a corporation subject
to  tax   at   the   corporate   level)  in   a   transaction   in   which   the

                                      S-45
<PAGE>
basis  of the  asset in the  Company's hands  is determined by  reference to the
basis of the asset (or  any other property) in the  hands of the C  corporation,
and  the Company  recognizes gain  on the disposition  of such  asset during the
10-year period (the "Restriction  Period") beginning on the  date on which  such
asset  was acquired by the  Company, then, pursuant to  guidelines issued by the
IRS, the excess of the  fair market value of such  property at the beginning  of
the  applicable Restriction  Period over  the Company's  adjusted basis  in such
asset as of the beginning of such Restriction Period will be subject to a tax at
the highest regular corporate rate. The results described above with respect  to
the  recognition of built-in gain assume that  the Company will make an election
pursuant to  IRS  Notice 88-19  or  applicable future  administrative  rules  or
Treasury Regulations.

    REQUIREMENTS  FOR QUALIFICATION.  The Code  defines a REIT as a corporation,
trust or association: (1) which is managed by one or more trustees or directors;
(2) the beneficial ownership of which is evidenced by transferable shares or  by
transferable  certificates of beneficial interest; (3) which would be taxable as
a domestic corporation but for Sections 856  through 859 of the Code; (4)  which
is  neither a financial institution nor  an insurance company subject to certain
provisions of the Code; (5) which has the calendar year as its taxable year; (6)
the beneficial ownership of which is held by 100 or more persons; (7) during the
last half of each  taxable year not  more than 50% in  value of the  outstanding
stock  of which is owned,  directly or indirectly, by  five or fewer individuals
(as defined  in the  Code to  include  certain entities);  and (8)  which  meets
certain  income  and  assets tests,  described  below. The  Company  believes it
currently satisfies requirements (1) through (7).

    INCOME TESTS.  In order to qualify  as a REIT, there are three gross  income
tests  that must  be satisfied  annually. First, at  least 75%  of the Company's
gross income  (excluding gross  income from  prohibited transactions)  for  each
taxable year must be derived directly or indirectly from investments relating to
real  property (including "rents from real property", gain from the sale of real
property and, in  certain circumstances,  interest) or from  qualified types  of
temporary  investments.  Second,  at least  95%  of the  Company's  gross income
(excluding gross income from prohibited transactions) for each taxable year must
be derived from the same items which  qualify under the 75% income test or  from
dividends,  interest  and  gain  from  the  sale  or  disposition  of  stock  or
securities, or from any  combination of the foregoing.  Third, less than 30%  of
the Company's gross income (including gross income from prohibited transactions)
must  be derived from gain  in connection with the  sale or other disposition of
stock or  securities held  for less  than  one year,  property in  a  prohibited
transaction,  and  real  property held  for  less  than four  years  (other than
involuntary conversions and foreclosure property).

    Rents received by the Company will qualify as "rents from real property"  in
satisfying  the gross income  tests for a  REIT described above  only if several
conditions (related to the relationship of the tenant to the Company, the method
of determining the rent payable and nature of the property leased) are met.  The
Company  does not anticipate  receiving rents in  excess of a  de minimis amount
that fail to meet  these conditions. Finally, for  rents received to qualify  as
"rents from real property," the Company generally must not operate or manage the
property  or  furnish  or render  services  to  tenants, other  than  through an
"independent contractor"  that  is  adequately compensated  and  from  whom  the
Company  derives  no income;  provided, however,  that  the Company  may perform
services "usually  or customarily  rendered" in  connection with  the rental  of
space  for  occupancy  only  and  not  otherwise  considered  "rendered  to  the
occupant."

    The Company provides certain management, development, construction and other
tenant-related services (collectively, "Real  Estate Services") with respect  to
the  Properties through the  Operating Partnership, which  is not an independent
contractor. However, with the possible exception  of certain services to one  or
more relatively minor tenants, the services provided to tenants by the Operating
Partnership are believed to constitute services usually or customarily furnished
or rendered in the geographic market of the Properties in connection with rental
of  space for  occupancy. To  the extent services  to tenants  do not constitute
services which are usually or customarily furnished, such services are performed
by an independent contractor.

                                      S-46
<PAGE>
    The Company derives a portion of its income from the Operating Partnership's
interest as a limited partner in  the Services Partnership and its ownership  of
DSI  which  is  a general  partner  of  the Services  Partnership.  The Services
Partnership receives fees for  Real Estate Services  with respect to  properties
that  are not owned directly  by the Operating Partnership,  which fees will not
qualify as  rents from  real  property. In  addition, the  Services  Partnership
receives   fees  in  consideration   for  the  performance   of  management  and
administrative services with  respect to  Properties not entirely  owned by  the
Operating  Partnership. All or  a portion of  such management and administrative
fees will also not qualify as "rents from real property" for purposes of the 75%
or 95% gross  income tests. Although  certain of the  Real Estate Services  fees
allocated  from the  Services Partnership  do not qualify  under the  75% or 95%
gross income tests as "rents from real property," the Company believes that,  at
least presently and in the near term, the aggregate amount of such fees (and any
other  non-qualifying income) allocated to the  Company in any taxable year will
not cause the Company  to exceed the limits  on non-qualifying income under  the
75% or 95% gross income tests described above.

    Pursuant  to  Treasury  Regulations,  a  partner's  capital  interest  in  a
partnership determines  its proportionate  interest in  the partnership's  gross
income  from partnership  assets for  purposes of the  75% and  95% gross income
tests. The Operating Partnership's capital interest in the Services  Partnership
is  9%  and  DSI's capital  interest  in  the Services  Partnership  is  1%. The
partnership agreement of the Services Partnership provides, however, for varying
allocations of  gross income  which differ  from capital  interests, subject  to
certain  limitations  on  the aggregate  amount  of  gross income  which  may be
allocated to the  Operating Partnership  and DSI.  The Company  has requested  a
ruling  from the IRS that allocations  according to capital interests are proper
for  applying  the  75%  and  95%  gross  income  tests.  Although  the  Company
anticipates  a favorable ruling from the IRS, if the Company's ruling request is
denied, the Company  may be  required to  return a  portion of  income and  cash
distributions received from the Services Partnership to DMI Partnership.

    Should  the potential amount of non-qualifying income in the future create a
risk as to the qualification  of the Company as a  REIT, the Company intends  to
take  action  to avoid  non-qualification as  a  REIT. In  lieu of  the Services
Partnership, the  Company  may  elect  to  have  certain  Real  Estate  Services
performed  through a services  corporation in which  the Company holds nonvoting
stock interests. If this should occur, the Company would be entitled to  receive
dividends  as  a  shareholder  of  the  services  corporation  which  should  be
qualifying income for the  purposes of the 95%  gross income test. However,  the
Company  would  not have  voting control  of this  services corporation  and the
amount of dividends available for distribution  to the Company would be  reduced
below  comparable  distributions from  the Services  Partnership because  such a
services corporation would be  subject to a corporate  level tax on its  taxable
income,  thereby  reducing  the  amount  of  cash  available  for  distribution.
Furthermore, the Company  would need  to monitor  the value  of its  stock in  a
services  corporation to ensure that the various asset tests described below are
not violated.

    If the Company fails to satisfy one or  both of the 75% or 95% gross  income
tests  for any taxable year, it may nevertheless qualify as a REIT for such year
if it is  entitled to relief  under certain provisions  of the Code.  It is  not
possible,  however, to state  whether in all circumstances  the Company would be
entitled to  the  benefit of  these  relief  provisions. Even  if  these  relief
provisions apply, a tax would be imposed on certain excess net income.

    ASSET  TESTS.  In order  for the Company to  maintain its qualification as a
REIT, at the close  of each quarter  of its taxable year,  it must also  satisfy
three  tests relating to  the nature of its  assets. First, at  least 75% of the
value of the Company's total assets must be represented by "real estate assets,"
cash, cash items, and  government securities. Second, not  more than 25% of  the
Company's  total assets may be represented by securities other than those in the
75% assets class. Third, of  the assets held in  securities other than those  in
the  75% assets  class, the value  of any  one issuer's securities  owned by the
Company may not exceed 5%  of the value of the  Company's total assets, and  the
Company  may  not own  more  than 10%  of  any one  issuer's  outstanding voting
securities (excluding securities of a  qualified REIT subsidiary [as defined  in
the Code] or another REIT).

                                      S-47
<PAGE>
    The  Company is deemed to directly hold  its proportionate share of all real
estate and other assets of the Operating Partnership and should be considered to
hold its  proportionate  share of  all  assets  deemed owned  by  the  Operating
Partnership  and DSI  through their  ownership of  partnership interests  in the
Services Partnership and  other partnerships. As  a result, management  believes
that  more than 75% of the Company's assets are real estate assets. In addition,
management does not expect the Company  to hold (1) any securities  representing
more  than 10% of any one issuer's voting  securities other than DSI, which is a
qualified REIT subsidiary, nor (2) securities of any one issuer exceeding 5%  of
the value of the Company's gross assets (determined in accordance with generally
accepted  accounting principles). In the event that the Company decides, for the
reasons noted  above,  to  conduct  Real  Estate  Services  through  a  services
corporation, the Company would expect to create a structure whereby the value of
its  stock holdings in such services corporation  (through the stock held by the
Operating Partnership and DSI) would represent less than 5% of the value of  the
Company's  total  assets  and would  represent  less  than 10%  of  the services
corporation's outstanding voting securities.

    ANNUAL DISTRIBUTION REQUIREMENTS.   The Company,  in order to  qualify as  a
REIT, generally must distribute dividends (other than capital gain dividends) to
its  shareholders in an amount at  least equal to (A) the  sum of (i) 95% of the
Company's "REITs taxable income" (computed without regard to the dividends  paid
deduction  and the  REIT's net  capital gain),  and (ii)  95% of  the net income
(after tax), if  any, from foreclosure  property, minus (B)  the sum of  certain
items  of non-cash  income. In  addition, if the  Company disposes  of any asset
during its Restriction  Period, the Company  will be required  to distribute  at
least  95%  of  the  built-in  gain  (after  tax),  if  any,  recognized  on the
disposition of such asset. Such distributions  must be paid in the taxable  year
to  which they relate, or  in the following taxable  year if declared before the
Company timely files its tax return for such  year and if paid on or before  the
first  regular dividend payment  after such declaration. To  the extent that the
Company does not distribute all of its net capital gain or distributes at  least
95%,  but less than 100%, of its "REIT  taxable income," as adjusted, it will be
subject to tax on the undistributed amount at regular capital gains and ordinary
corporate tax  rates. Furthermore,  if  the Company  should fail  to  distribute
during  each calendar  year at  least the sum  of (i)  85% of  its REIT ordinary
income for such  year, (ii) 95%  of its REIT  net capital gain  income for  such
year, and (iii) any undistributed taxable income from prior periods, the Company
will  be subject to  regular capital gains  and ordinary corporate  tax rates on
undistributed income and also may be subject to a 4% excise tax on undistributed
income in certain events. The Company believes  that it has made and intends  to
continue   to  make  timely  distributions  sufficient  to  satisfy  the  annual
distribution requirements.  In this  regard, the  partnership agreement  of  the
Operating  Partnership authorizes the Company, as  general partner, to take such
steps as may be  necessary to cause the  Operating Partnership to distribute  to
its  partners  an  amount  sufficient  to  permit  the  Company  to  meet  these
distribution requirements. It is possible, however, that the Company, from  time
to  time, may not  have sufficient cash or  other liquid assets  to meet the 95%
distribution  requirement  due  primarily  to   the  expenditure  of  cash   for
nondeductible  expenses such as principal  amortization or capital expenditures.
In such event, the Company may borrow or may cause the Operating Partnership  to
arrange  for short-term  or other  borrowing to  permit the  payment of required
dividends or pay dividends in the form of taxable stock dividends. If the amount
of nondeductible expenses exceeds non-cash deductions, the Operating Partnership
may refinance its indebtedness to reduce principal payments and borrow funds for
capital expenditures.

    FAILURE TO QUALIFY.  If the Company fails to qualify for taxation as a  REIT
in  any  taxable  year,  the  Company will  be  subject  to  tax  (including any
applicable corporate alternative minimum tax)  on its taxable income at  regular
corporate  rates. Unless entitled to relief under specific statutory provisions,
the Company also  will be  disqualified from  taxation as  a REIT  for the  four
taxable  years following the year during which qualification was lost. It is not
possible to state whether in all circumstances the Company would be entitled  to
such statutory relief.

                                      S-48
<PAGE>
OTHER TAX CONSIDERATIONS

    EFFECT  OF TAX STATUS OF OPERATING  PARTNERSHIP AND SERVICES PARTNERSHIP AND
OTHER PARTNERSHIPS ON REIT QUALIFICATION.  All of the Company's investments  are
through DSI and the Operating Partnership, which in turn hold interests in other
partnerships,  including the Services Partnership. The Company believes that the
Operating Partnership, and each other partnership in which it holds an interest,
is properly treated as a partnership for tax purposes (and not as an association
taxable as a corporation). If,  however, the Operating Partnership were  treated
as  an association taxable as a corporation,  the Company would cease to qualify
as a REIT. If  the Services Partnership  or any of  the other partnerships  were
treated   as  an  association  taxable  as   a  corporation  and  the  Operating
Partnership's interest in  such partnership  exceeded 10%  of the  partnership's
voting  interests or the value of such interest  exceeded 5% of the value of the
Company's assets, the Company would cease to qualify as a REIT. Furthermore,  in
such  a situation, any partnerships treated as a corporation would be subject to
corporate income  taxes, and  distributions  from any  such partnership  to  the
Company  would be  treated as  dividends, which  are not  taken into  account in
satisfying the 75% gross income test  described above and which therefore  could
make  it more  difficult for the  Company to  meet the 75%  asset test described
above.

    TAX ALLOCATIONS WITH RESPECT TO  THE PROPERTIES.  The Operating  Partnership
was formed by way of contributions of appreciated property (including certain of
the  Properties) to the Operating Partnership. When property is contributed to a
partnership in  exchange for  an interest  in the  partnership, the  partnership
generally takes a carryover basis in that property for tax purposes equal to the
adjusted  basis of the contributing partner in the property, rather than a basis
equal to the fair market value of the property at the time of contribution (this
difference is referred to as  "Book-Tax Difference"). The partnership  agreement
of  the Operating  Partnership requires  allocations of  income, gain,  loss and
deduction with respect to a contributed Property be made in a manner  consistent
with  the  special rules  of  Section 704(c)  of  the Code  and  the regulations
thereunder, which will tend to  eliminate the Book-Tax Differences with  respect
to  the  contributed  Properties over  the  life of  the  Operating Partnership.
However, because of certain technical limitations, the special allocation  rules
of  Section 704(c) may not always entirely eliminate the Book-Tax Differences on
an annual basis  or with respect  to a  specific taxable transaction  such as  a
sale.  Thus, the carryover basis  of the contributed Properties  in the hands of
the Operating Partnership  could cause  the Company  (i) to  be allocated  lower
amounts  of depreciation  and other  deductions for  tax purposes  than would be
allocated to the Company  if all Properties  were to have a  tax basis equal  to
their  fair market value  at the time  of contribution, and  (ii) possibly to be
allocated taxable gain in the event of a sale of such contributed Properties  in
excess  of the economic or  book income allocated to the  Company as a result of
such sale. The foregoing principles also  apply in determining the earnings  and
profits  of the Company for purposes of determining the portion of distributions
taxable as dividend income. The application of these rules over time may  result
in  a higher portion of  distributions being taxed as  dividends than would have
occurred had the  Company purchased  its interests  in the  Properties at  their
agreed values.

    STATE  AND LOCAL  TAXES.   The Company  or its  shareholders or  both may be
subject to  state, local  or other  taxation in  various state,  local or  other
jurisdictions,  including those in  which they transact  business or reside. The
tax treatment  in such  jurisdictions may  differ from  the Federal  income  tax
consequences discussed above.

                                      S-49
<PAGE>
                                  UNDERWRITING

    Subject  to the terms and conditions contained in the underwriting agreement
(the "Underwriting Agreement"), the  Company has agreed to  sell to each of  the
Underwriters  named below, and each of  the Underwriters for whom Merrill Lynch,
Pierce, Fenner  & Smith  Incorporated,  Alex. Brown  & Sons  Incorporated,  Dean
Witter  Reynolds Inc.,  A.G. Edwards  & Sons, Inc.  and Legg  Mason Wood Walker,
Incorporated are acting as representatives (the "Representatives") has severally
agreed to purchase, the  respective number of shares  of Common Stock set  forth
below  opposite their respective names. The Underwriting Agreement provides that
the obligations of the Underwriters are subject to certain conditions  precedent
and  that the Underwriters  will be obligated  to purchase all  of the shares of
Common Stock if any are purchased.

<TABLE>
<CAPTION>
                                                                             NUMBER OF SHARES
               UNDERWRITER                                                    OF COMMON STOCK
- ---------------------------------------------------------------------------  -----------------
<S>                                                                          <C>
Merrill Lynch, Pierce, Fenner & Smith
          Incorporated.....................................................         418,000
Alex. Brown & Sons Incorporated............................................         418,000
Dean Witter Reynolds Inc...................................................         418,000
A.G. Edwards & Sons, Inc...................................................         418,000
Legg Mason Wood Walker, Incorporated.......................................         418,000
Bear, Stearns & Co. Inc....................................................          60,000
Dillon, Read & Co. Inc.....................................................          60,000
Kidder, Peabody & Co. Incorporated.........................................          60,000
Lehman Brothers Inc........................................................          60,000
Oppenheimer & Co., Inc.....................................................          60,000
PaineWebber Incorporated...................................................          60,000
Smith Barney Inc...........................................................          60,000
Wertheim Schroder & Co. Incorporated.......................................          60,000
Advest, Inc................................................................          30,000
Robert W. Baird & Co. Incorporated.........................................          30,000
J.C. Bradford & Co.........................................................          30,000
City Securities Corporation................................................          30,000
Cowen & Company............................................................          30,000
Dain Bosworth Incorporated.................................................          30,000
Doft & Co., Inc............................................................          30,000
Fahnestock & Co. Inc.......................................................          30,000
First Albany Corporation...................................................          30,000
First of Michigan Corporation..............................................          30,000
Gruntal & Co., Incorporated................................................          30,000
Interstate/Johnson Lane Corporation........................................          30,000
Janney Montgomery Scott Inc................................................          30,000
Edward D. Jones & Co.......................................................          30,000
Kemper Securities, Inc.....................................................          30,000
McDonald & Company Securities, Inc.........................................          30,000
Morgan Keegan & Company, Inc...............................................          30,000
The Ohio Company...........................................................          30,000
</TABLE>

                                      S-50
<PAGE>
<TABLE>
<CAPTION>
                                                                             NUMBER OF SHARES
               UNDERWRITER                                                    OF COMMON STOCK
- ---------------------------------------------------------------------------  -----------------
<S>                                                                          <C>
Piper Jaffray Inc..........................................................          30,000
Principal Financial Securities, Inc........................................          30,000
Raffensperger, Hughes & Co., Inc...........................................          30,000
Ragen MacKenzie Incorporated...............................................          30,000
Rauscher Pierce Refsnes, Inc...............................................          30,000
The Robinson-Humphrey Company, Inc.........................................          30,000
Roney & Co.................................................................          30,000
Stephens Inc...............................................................          30,000
Sutro & Co. Incorporated...................................................          30,000
Traub and Company, Inc.....................................................          30,000
Tucker Anthony Incorporated................................................          30,000
Utendahl Capital Partners, L.P.............................................          30,000
Wheat, First Securities, Inc...............................................          30,000
                                                                             -----------------
            Total..........................................................       3,500,000
                                                                             -----------------
                                                                             -----------------
</TABLE>

    John D. Peterson, a Director  of the Company, is  Chairman of the Board  and
Chief  Executive Officer of City Securities  Corporation, which is acting as one
of the Underwriters in the Offering.

    The Representatives have advised the  Company that the Underwriters  propose
initially  to offer the Common Stock to  the public at the public offering price
set forth  on the  cover page  of  this Prospectus  Supplement, and  to  certain
dealers  at such price  less a concession not  in excess of  $.80 per share. The
Underwriters may allow, and such dealers  may reallow, a discount not in  excess
of  $.10 per share  on sales to  certain other dealers.  After the Offering, the
public offering price, concession and discounts may be changed.

    The Company has granted  an option to  the Underwriters, exercisable  during
the  30-day period after the date of  this Prospectus Supplement, to purchase up
to an aggregate of 525,000 additional shares of Common Stock at the price to the
public set  forth on  the cover  page to  this Prospectus  Supplement, less  the
underwriting  discount. The Underwriters may exercise  this option only to cover
over-allotments, if  any. To  the  extent that  the Underwriters  exercise  this
option,  each Underwriter will  be obligated, subject  to certain conditions, to
purchase the number of additional shares  of Common Stock proportionate to  such
Underwriter's initial amount reflected in the foregoing table.

    The Company and the executive officers of the Company and the Directors have
agreed  that for a period of 90 days from the date of this Prospectus Supplement
they will not, without prior and written consent of the Representatives,  offer,
sell  or  otherwise  dispose of  any  shares  of Common  Stock  or  any security
convertible into or exercisable for shares of Common Stock (except for issuances
by the Company pursuant to the  Stock Option or Dividend Reinvestment Plans  and
certain other agreements).

    The  Company  has  agreed  to  indemnify  the  Underwriters  against certain
liabilities, including liabilities under the Securities Act of 1933, as amended,
or to contribute to payments the Underwriters may be required to make in respect
thereof.

                                 LEGAL MATTERS

    In addition to the legal opinions referred to under "Legal Opinions" in  the
accompanying Prospectus, the description of Federal income tax matters contained
in  this Prospectus Supplement  entitled "Federal Income  Tax Considerations" is
based upon the opinion of Rogers & Wells.

                                      S-51
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

    NO  DEALER, SALESMAN  OR OTHER  INDIVIDUAL HAS  BEEN AUTHORIZED  TO GIVE ANY
INFORMATION OR  TO  MAKE  ANY  REPRESENTATIONS OTHER  THAN  THOSE  CONTAINED  OR
INCORPORATED  BY REFERENCE  IN THIS PROSPECTUS  SUPPLEMENT OR  THE PROSPECTUS IN
CONNECTION WITH  THE  OFFERING  MADE  BY  THIS  PROSPECTUS  SUPPLEMENT  AND  THE
PROSPECTUS  AND, IF GIVEN OR MADE,  SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON  AS HAVING BEEN  AUTHORIZED BY THE  COMPANY OR THE  UNDERWRITERS.
NEITHER  THE DELIVERY  OF THIS PROSPECTUS  SUPPLEMENT OR THE  PROSPECTUS NOR ANY
SALE MADE  HEREUNDER AND  THEREUNDER SHALL,  UNDER ANY  CIRCUMSTANCE, CREATE  AN
IMPLICATION  THAT  THERE HAS  BEEN  NO CHANGE  IN THE  FACTS  SET FORTH  IN THIS
PROSPECTUS SUPPLEMENT OR  IN THE  PROSPECTUS OR IN  THE AFFAIRS  OF THE  COMPANY
SINCE  THE DATE  HEREOF. THIS  PROSPECTUS SUPPLEMENT  AND THE  PROSPECTUS DO NOT
CONSTITUTE AN OFFER OR SOLICITATION BY ANYONE  IN ANY STATE IN WHICH SUCH  OFFER
OR  SOLICITATION IS NOT AUTHORIZED  OR IN WHICH THE  PERSON MAKING SUCH OFFER OR
SOLICITATION IS NOT QUALIFIED TO  DO SO OR TO ANYONE  TO WHOM IT IS UNLAWFUL  TO
MAKE SUCH OFFER OR SOLICITATION.

                              -------------------

                               TABLE OF CONTENTS
                             PROSPECTUS SUPPLEMENT

<TABLE>
<CAPTION>
                                                      PAGE
                                                    ---------
<S>                                                 <C>
Prospectus Supplement Summary.....................        S-3
The Company.......................................        S-8
Recent Developments...............................       S-10
Use of Proceeds...................................       S-12
Price Range of Common Stock and Dividend
 History..........................................       S-13
Capitalization....................................       S-14
Selected Consolidated Financial Data..............       S-15
Management's Discussion and Analysis of Financial
 Condition and Results of Operations..............       S-16
Properties........................................       S-18
Management........................................       S-42
Federal Income Tax Considerations.................       S-44
Underwriting......................................       S-50
Legal Matters.....................................       S-51
                         PROSPECTUS
Available Information.............................          2
Incorporation of Certain Documents by Reference...          2
The Company.......................................          3
Use of Proceeds...................................          3
Ratios of Earnings to Fixed Charges...............          3
Description of Debt Securities....................          4
Description of Preferred Stock....................         14
Description of Common Stock.......................         20
Plan of Distribution..............................         21
Legal Opinions....................................         22
Experts...........................................         22
</TABLE>

                                3,500,000 SHARES

                                     [LOGO]

                                  COMMON STOCK

                              -------------------

                             PROSPECTUS SUPPLEMENT

                              -------------------

                              MERRILL LYNCH & CO.
                               ALEX. BROWN & SONS
                                  INCORPORATED
                           DEAN WITTER REYNOLDS INC.
                           A.G. EDWARDS & SONS, INC.
                             LEGG MASON WOOD WALKER
                                  INCORPORATED

                               SEPTEMBER 21, 1994

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

APPENDIX


Inside front cover page of Prospectus Supplement:

     On the inside front cover page of the Prospectus Supplement is graphic
material entitled "Duke Realty Investments Portfolio Location Map" consisting of
(1) a map of the continental United States on which the states of Missouri,
Wisconsin, Illinois, Michigan, Indiana, Kentucky, Tennessee and Ohio are shaded
and (2) a larger map of such states on which the city of Indianapolis, Indiana
is shown as the Corporate Headquarters; the cities of Decatur, Illinois,
Detroit, Michigan, Columbus, Ohio, Cincinnati, Ohio and Nashville, Tennessee are
shown as Regional Office locations; and the cities of Milwaukee, Wisconsin,
St. Louis, Missouri, Bloomington, Illinois, Champaign, Illinois, Decatur,
Illinois, Indianapolis, Indiana, Nashville, Tennessee, Detroit, Michigan,
Fort Wayne, Indiana, Columbus, Ohio, Dayton, Ohio, Cincinnati, Ohio and
Covington, Kentucky are shown as Duke Markets.


Inside back cover page of Prospectus Supplement:

     On the inside back cover page of the Prospectus Supplement are five
photographs, as follows:

     (1)  An aerial photograph of a business park, captioned "Park 100
          Business Park - Indianapolis IN."

     (2)  A photograph of a building captioned "The Corporate Park at
          Tuttle Crossing, Xerox (5555 Parkcenter) (Acquired April 1994) -
          Columbus, OH."

     (3)  A photograph of a building captioned "Park 100 Business Park,
          Caterpillar Logistics (Building 95) (Completed January 1994) -
          Indianapolis, IN."

     (4)  A photograph of a building captioned "Southpark Business Center,
          Redken Laboratories (Completed May 1994) - Covington, KY (Greater
          Cincinnati Airport Area)."

     (5)  A photograph of a building captioned "Sports Unlimited (Partially
          Completed July 1994) - Cincinnati, OH."




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission