DUKE REALTY INVESTMENTS INC
10-K405, 1999-03-29
REAL ESTATE INVESTMENT TRUSTS
Previous: IAI INVESTMENT FUNDS V INC, NSAR-B, 1999-03-29
Next: AMERITAS VARIABLE LIFE INSURANCE CO SEPARATE ACCOUNT V, 24F-2NT, 1999-03-29



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                    FORM 10-K
      (Mark One)
          /X/  Annual report pursuant to section 13 or 15(d) of the
               Securities Exchange Act of 1934 (Fee Required) for the
               fiscal year ended December 31, 1998
                                 -----------------
               or
          / /  Transition report pursuant to section 13 or 15(d) of
               the Securities Exchange Act of 1934 (No Fee Required)
               for the transition period from
                      to
               -------  -------
     
     Commission file number   1-9044
                              ------
     
                          DUKE REALTY INVESTMENTS, INC.
                         ------------------------------
             (Exact name of registrant as specified in its charter)
                                        
                    Indiana                                 35-1740409
     ---------------------------------------------   -----------------------
     (State or other jurisdiction of incorporation   (I.R.S. Employer
      or organization)                                Identification No.)
     
     8888 Keystone Crossing, Suite 1200
        Indianapolis, Indiana                               46240
     ----------------------------------               ----------------------
     (Address of principal executive offices)              (Zip Code)
                                 (317)  808-6000
               --------------------------------------------------
              (Registrant's telephone number, including area code)
     
           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                        
     Title of each class:                    Name of each exchange on
                                             which registered:
     -------------------                ----------------------------------
     Common Stock ($.01 par value)         New York Stock Exchange
     Preferred Share Purchase Rights       New York Stock Exchange
     Depositary Shares, each representing
      a 1/10 share interest in a 9.10%
      Series A Cumulative Redeemable
      Preferred Shares ($.01 par value)    New York Stock Exchange
     Depositary Shares, each representing
      a 1/10 share interest in a 7.37%
      Series D Convertible Cumulative              
      Redeemable Preferred Shares
      ($.01 par value)                     New York Stock Exchange
     Depositary Shares, each representing
      a 1/10 share interest in a 8.25%
      Series E Cumulative Redeemable 
      Preferred Shares ($.01 par value)    New York Stock Exchange

        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE.
     
     Indicate  by check mark whether the Registrant (1) has filed  all
     reports  required  to be filed by Section  13  or  15(d)  of  the
     Securities  Exchange Act of 1934 during the preceding  12  months
     (or  for such shorter period that the Registrant was required  to
     file  such  reports),  and (2) has been subject  to  such  filing
     requirements for the past 90 days. Yes   X   No
                                            -----    -----
     
     Indicate  by  check  mark  if  disclosure  of  delinquent  filers
     pursuant to Item 405 Regulation S-K is not contained herein,  and
     will not be contained, to the best of Registrant's knowledge,  in
     definitive  proxy  or  information  statements  incorporated   by
     reference in Part III of this Form 10-K or any amendment to  this
     Form 10-K. /X/
     
     The   aggregate  market  value  of  the  voting  shares  of   the
     Registrant's outstanding common shares held by non-affiliates  of
     the  Registrant is $1,726,803,060 based on the last reported sale
     price on March 1, 1999.
     
     The  number of Common Shares outstanding as of March  1, 1999 was
     86,690,489 ($.01 par value).
                                        
     <PAGE>

                                TABLE OF CONTENTS
                                        
                                    FORM 10-K

          
          Item No.                                               Page(s)
          --------                                               ------
          PART I
          
               1.   Business                                     1 - 4
               2.   Properties                                   4 - 17
               3.   Legal Proceedings                              17
               4.   Submission of Matters to a Vote 
                     of Security Holders                           17
          
          PART II
          
               5.   Market for the Registrant's Common 
                      Stock and Related Security Holder 
                      Matters                                      18
               6.   Selected Financial Data                     18 - 19
               7.   Management's Discussion and Analysis 
                     of Financial Condition and Results 
                     of Operations                              19 - 27
               7a.  Quantitative and Qualitative
                      Disclosure about Market Risks             27 - 28
               8.   Financial Statements and Supplementary 
                      Data                                         28
               9.   Changes in and Disagreements with
                      Accountants on Accounting and 
                      Financial Disclosure                         28
          
          PART III
          
               10.  Directors and Executive Officers of 
                      the Registrant                            28 - 31
               11.  Executive Compensation                      31 - 39
               12.  Security Ownership of Certain Beneficial
                      Owners and Management                     39 - 40
               13.  Certain Relationships and 
                      Related Transactions                         41
          
          PART IV
          
               14.  Exhibits, Financial Statement Schedules 
                      and Reports on Form 8-K                   42 - 70
          
          Signatures                                            71 - 72
          Exhibits                                              73 - 74
<PAGE>

   WHEN  USED  IN THIS FORM 10-K REPORT, THE WORDS "BELIEVES," "EXPECTS,"
   "ESTIMATES" AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY  FORWARD-
   LOOKING  STATEMENTS. SUCH STATEMENTS ARE SUBJECT TO CERTAIN RISKS  AND
   UNCERTAINTIES  WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER  MATERIALLY.
   IN  PARTICULAR, AMONG THE FACTORS THAT COULD CAUSE ACTUAL  RESULTS  TO
   DIFFER  MATERIALLY  ARE  CONTINUED  QUALIFICATION  AS  A  REAL  ESTATE
   INVESTMENT   TRUST,   GENERAL  BUSINESS   AND   ECONOMIC   CONDITIONS,
   COMPETITION,  INCREASES  IN REAL ESTATE CONSTRUCTION  COSTS,  INTEREST
   RATES,  ACCESSIBILITY  OF DEBT AND EQUITY CAPITAL  MARKETS  AND  OTHER
   RISKS  INHERENT IN THE REAL ESTATE BUSINESS INCLUDING TENANT DEFAULTS,
   POTENTIAL  LIABILITY RELATING TO ENVIRONMENTAL MATTERS AND ILLIQUIDITY
   OF  REAL ESTATE INVESTMENTS. READERS ARE CAUTIONED NOT TO PLACE  UNDUE
   RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY  AS  OF
   THE  DATE  HEREOF.  THE COMPANY UNDERTAKES NO OBLIGATION  TO  PUBLICLY
   RELEASE   THE  RESULTS  OF  ANY  REVISIONS  TO  THESE  FORWARD-LOOKING
   STATEMENTS WHICH MAY BE MADE TO REFLECT EVENTS OR CIRCUMSTANCES  AFTER
   THE  DATE HEREOF OR TO REFLECT THE OCCURRENCE OF UNANTICIPATED EVENTS.
   READERS ARE ALSO ADVISED TO REFER TO THE COMPANY'S FORM 8-K REPORT  AS
   FILED  WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION ON  MARCH  28,
   1996 FOR ADDITIONAL  INFORMATION CONCERNING THESE RISKS.
   
                                     PART I
                                        
   ITEM 1.  BUSINESS
   
   Duke  Realty  Investments, Inc. (the "Company") is a self-administered
   and  self-managed real estate investment trust ("REIT").  The  Company
   began  operations  upon completion of its initial public  offering  in
   February  1986. In October 1993, the Company completed  an  additional
   common  stock offering and acquired the rental real estate and service
   businesses  of Duke Associates, whose operations began  in  1972.  The
   Company  owns  and  rents  industrial, office  and  retail  properties
   throughout the Midwest (see discussion of Weeks merger below).  As  of
   December  31,  1998,  the  Company owned interests  in  a  diversified
   portfolio  of  493 rental properties comprising 59.3   million  square
   feet  (including  40  properties and three expansions  comprising  7.2
   million  square feet under development). Substantially  all  of  these
   properties   are   located  in  the  Company's  primary   markets   of
   Indianapolis, Indiana; Cincinnati, Cleveland, and Columbus, Ohio;  St.
   Louis,   Missouri;  Minneapolis,  Minnesota;  Chicago,  Illinois   and
   Nashville,  Tennessee.  The Company, through  its  service  operations
   provides,   on   a  fee  basis,  leasing,  management,   construction,
   development  and  other  real estate services  for  approximately  6.9
   million square feet of properties owned by third parties. See Item  7,
   "Management's  Discussion  and Analysis  of  Financial  Condition  and
   Results   of  Operations"  and  Item  8,  "Financial  Statements   and
   Supplementary  Data" for financial information. The  Company's  rental
   operations are conducted through Duke Realty Limited Partnership  (the
   "Operating  Partnership").  In  addition,  the  Company  conducts  its
   service  operations  through Duke Realty Services Limited  Partnership
   and  Duke  Construction Limited Partnership, in  which  the  Company's
   wholly-owned  subsidiary, Duke Services, Inc.,  is  the  sole  general
   partner.  All  references to the "Company" in this  Form  10-K  Report
   include  the  Company and those entities owned or  controlled  by  the
   Company, unless the context indicates otherwise. The Company  has  the
   largest   commercial  real  estate  operations  in  Indianapolis   and
   Cincinnati  and  is one of the largest real estate  companies  in  the
   Midwest.
   
   The  Company's  headquarters  and executive  offices  are  located  in
   Indianapolis,  Indiana. In addition, the Company  has  seven  regional
   offices located in Cincinnati, Ohio; Columbus, Ohio; Cleveland,  Ohio;
   Chicago,  Illinois; Nashville, Tennessee; St.  Louis,  Missouri
   and  Minneapolis,  Minnesota. The Company  had  748  employees  as  of
   December 31, 1998.
   
                                      - 1 -
   <PAGE>
   BUSINESS STRATEGY
   
   The  Company's  business  objective is  to  increase  its  Funds  From
   Operations   ("FFO")  by  (i)  maintaining  and  increasing   property
   occupancy  and rental rates through the aggressive management  of  its
   portfolio  of existing properties; (ii) expanding existing properties;
   (iii)  developing and acquiring new properties; and (iv)  providing  a
   full  line  of  real estate services to the Company's tenants  and  to
   third-parties.  FFO  is defined by the National  Association  of  Real
   Estate  Investment  Trusts as net income or loss  excluding  gains  or
   losses   from   debt   restructuring  and  sales  of   property   plus
   depreciation  and  amortization, and after  adjustments  for  minority
   interest   and  unconsolidated  companies  (adjustments  for  minority
   interests  and unconsolidated companies are calculated to reflect  FFO
   on  the  same basis). While management believes that FFO is a relevant
   measure  of the Company's operating performance because it  is  widely
   used  by  industry  analysts to measure the operating  performance  of
   equity   REITs,  such  amount  does  not  represent  cash  flow   from
   operations  as  defined  by generally accepted accounting  principles,
   should  not  be  considered as an alternative  to  net  income  as  an
   indicator  of  the  Company's  operating  performance,  and   is   not
   indicative of cash available to fund all cash flow needs. As  a  fully
   integrated commercial real estate firm, the Company believes that  its
   in-house  leasing,  management, development and construction  services
   and   the  Company's  significant  base  of  commercially  zoned   and
   unencumbered land in existing business parks should give  the  Company
   a competitive advantage in its future development activities.
                                        
   The  Company  believes that the analysis of real estate  opportunities
   and  risks  can be done most effectively at regional or local  levels.
   As  a  result,  the  Company  intends  to  continue  its  emphasis  on
   increasing  its  market  share  and effective  rents  in  the 
   markets  where it owns properties (see discussion of Weeks  merger  below).
   The  Company also expects to utilize its approximately 1,750 acres  of
   unencumbered land and its many business relationships with  more  than
   3,600   commercial  tenants  to  expand  its  build-to-suit   business
   (development  projects substantially pre-leased to  a  single  tenant)
   and  to pursue other development and acquisition opportunities in  its
   primary  markets  and  elsewhere.  The  Company  believes  that   this
   regional  focus will allow it to assess market supply and  demand  for
   real  estate more effectively as well as to capitalize on  its  strong
   relationships with its tenant base.
   
   The  Company's  policy  is  to seek to develop  and  acquire  Class  A
   commercial  properties located in markets with high  growth  potential
   for  Fortune 500 companies and other quality regional and local firms.
   The  Company's industrial and suburban office development  focuses  on
   business parks and mixed-use developments  suitable for development of
   multiple  projects on a single site where the Company can  create  and
   control  the business environment. These business parks and  mixed-use
   developments  generally include restaurants and other amenities  which
   the  Company  believes will create an atmosphere that is  particularly
   efficient  and desirable. The Company's retail development focuses  on
   community, power and neighborhood centers in its existing markets.  As
   a fully integrated real estate company, the Company is able to arrange
   for  or provide to its industrial, office and retail tenants not  only
   well  located  and  well maintained facilities,  but  also  additional
   services   such   as   build-to-suit   construction,   tenant   finish
   construction,  expansion  flexibility and  advertising  and  marketing
   services.
   
   All  of  the  Company's properties are located in areas  that  include
   competitive  properties.  Such  properties  are  generally  owned   by
   institutional  investors, other REITs or local real estate  operators;
   however,  no  single  competitor  or small  group  of  competitors  is
   dominant in the Company's current markets. The supply and demand of similar
   available  rental properties may affect the rental rates  the  Company
   will  receive  on  its  properties. Based upon the  current  occupancy
   rates  in  Company  and competitive properties, the  Company  believes
   there  will  not be significant competitive pressure to  lower  rental
   rates in the near future.
                                      - 2 -
   <PAGE>
   FINANCING STRATEGY
   
   The  Company  seeks  to  maintain  a well-balanced,  conservative  and
   flexible  capital  structure by: (i) currently targeting  a  ratio  of
   long-term debt to total market capitalization in the range of  25%  to
   40%;  (ii)  extending and sequencing the maturity dates of  its  debt;
   (iii)  borrowing  primarily at fixed rates;  (iv)  generally  pursuing
   current  and future long-term debt financings and refinancings  on  an
   unsecured  basis;  and (v) maintaining conservative debt  service  and
   fixed   charge  coverage  ratios.  Management  believes   that   these
   strategies  have enabled and should continue to enable the Company  to
   access  the  debt  and  equity  capital markets  for  their  long-term
   requirements such as debt refinancings and financing development  and
   acquisitions of additional rental properties. The Company  has  raised
   approximately  $1.4 billion through public debt and  equity  offerings
   during  the  three  years  ended December 31,  1998.  Based  on  these
   offerings,  the Company has demonstrated its abilities to  access  the
   public  markets  as  a  source of capital to fund  future  growth.  In
   addition,  as  discussed  under Item 7, "Management's  Discussion  and
   Analysis  of  Financial  Condition and  Results  of  Operations,"  the
   Company  has  a  $450 million unsecured line of credit  available  for
   short-term  fundings  of  development and  acquisition  of  additional
   rental  properties. The Company's debt to total market  capitalization
   ratio  (total  market capitalization is defined as  the  total  market
   value  of  all  outstanding Common and Preferred Shares and  units  of
   limited  partnership  interest ("Units") in the Operating  Partnership
   plus  outstanding indebtedness) at December 31, 1998 was  27.75%.  The
   Company's  ratio of earnings to debt service and ratio of earnings  to
   fixed charges for the year ended December 31, 1998 were 2.54x  and
   2.05x,  respectively. In computing the ratio of  earnings  to  debt
   service,  earnings  have  been calculated by adding  debt  service  to
   income  before gains or losses on property sales and minority interest
   in  earnings  of the Operating Partnership. Debt service  consists  of
   interest  expense  and  recurring  principal  amortization  (excluding
   maturities)  and  excludes amortization of  debt  issuance  costs.  In
   computing  the ratio of earnings to fixed charges, earnings have  been
   calculated  by  adding fixed charges, excluding capitalized  interest,
   to  income  before  gains  or losses on property  sales  and  minority
   interest  in  earnings  of  the Operating Partnership.  Fixed  charges
   consist  of  interest  costs,  whether expensed  or  capitalized,  the
   interest  component of rental expense, amortization of  debt  issuance
   costs  and preferred stock dividend requirements. Management  believes
   these measures to be consistent with its financing strategy.
   
   MERGER WITH WEEKS CORPORATION
   
   On  March  1,  1999,  the Company announced that it  entered  into  an
   Agreement  and  Plan  of Merger, dated as of February  28,  1999  (the
   "Merger  Agreement"),  with Weeks Corporation ("Weeks"),  pursuant  to
   which Weeks will merge with and into the Company. Weeks is a self-
   administered, self-managed, geographically focused REIT that was organized
   in 1994. As of December 31, 1998, Weeks' in-service property portfolio
   consisted of 300 industrial properties, 34 suburban office properties and
   five retail properties comprising 28.1 million square feet. As of December 
   31, 1998, Weeks' primary markets and the concentration of Weeks' portfolio 
   (based on square footage of in-service properties) were Atlanta, Georgia;
   Nashville, Tennessee; Miami, Florida; Raleigh-Durham-Chapel Hill (the
   "Research Triangle"), North Carolina; Dallas/Ft. Worth, Texas; Orlando,
   Florida; and Spartanburg, South Carolina. In addition, 31 industrial,
   suburban office and retail properties were under development, in lease-up
   or under agreement to acquire at December 31, 1998, comprising an additional
   3.4 million square feet. At December 31, 1998, Weeks had approximately 19.7 
   million shares of common stock and six million shares of preferred stock
   outstanding, and approximately $654 million aggregate principal amount of
   outstanding indebtedness. In the merger, each outstanding share of common
   stock of Weeks will be converted into the right to receive 1.38 shares of
   common stock of the Company; each outstanding share of 8.0% Series A
   Cumulative Redeemable Preferred Stock of Weeks will be converted into the
   right to receive one depositary share of the Company representing 1/1000
   of a share of 8.0% Series F Cumulative Redeemable     
                                   - 3 -
  <PAGE>
   Preferred Stock of the Company; and each outstanding share of 8.625% Series
   D Cumulative Redeemable Preferred Stock of Weeks will be converted into 
   the right to receive one depositary share of the Company representing 1/1000
   of a share of 8.625% Series H Cumulative Redeemable Preferred Stock of the
   Company. The terms of the Company's depositary shares to be issued in the
   merger will be identical to the terms of the Weeks Series A  and  Series D
   preferred stock. Weeks' principal operating subsidiary, Weeks  Realty,
   L.P.  (the  "Weeks Operating Partnership"), will be  merged  with  and
   into  the  Operating  Partnership. In the partnership merger, each 
   outstanding common unit of Weeks Operating Partnership will be converted
   into the right to receive 1.38 common units of the Operating Partnership.
   At December 31, 1998, Weeks Operating Partnership had approximately 7.3
   million units of limited partnership interest outstanding. The merger of
   Weeks into the Company is expected to qualify as a tax-free reorganization
   and will be accounted for under the purchase method of accounting. The 
   transactions are expected to close  in  the second or third quarter of
   1999, subject to receipt  of necessary  approvals by  the  Duke  and  
   Weeks shareholders and satisfaction of customary closing conditions.

   If the merger between the Company and Weeks is consummated as expected, the
   combined company will have significant operations and assets located in
   southeastern markets where the Company and its management have not 
   traditionally operated or owned assets. Since substantially all of the 
   members of Weeks' management are expected to remain with the combined 
   company for the foreseeable future after the merger, the Company expects to 
   have the necessary expertise to operate successfully in the new markets.
   The combined company's operating performance will, however, be exposed to 
   the general economic conditions of its new markets and could be adversely
   affected if conditions, such as an oversupply of space or a reduction in
   demand for the types of properties supplied by the combined company, 
   become unfavorable.
   
   OTHER
   
   The  Company's  operations  are  not dependent  on  a  single  or  few
   customers  as  no single customer accounts for more  than  2%  of  the
   Company's  total revenue. The Company's operations are not subject  to
   any  significant seasonal fluctuations. The Company believes it is  in
   compliance  with  environmental regulations and  does  not  anticipate
   material effects of continued compliance.
   
   For  additional  information regarding the Company's  investments  and
   operations,  see  Item  7, "Management's Discussion  and  Analysis  of
   Financial   Condition  and  Results  of  Operations,"  and   Item   8,
   "Financial   Statements  and  Supplementary  Data."   For   additional
   information  about  the  Company's  business  segments,  see  Item  8,
   "Financial Statements and Supplementary Data."
   
   ITEM 2.  PROPERTIES
   
   As  of  December  31,  1998,  the  Company  owns  an  interest  in   a
   diversified  portfolio  of  493  commercial   properties  encompassing
   approximately  59.3  million net rentable square  feet  (including  40
   properties  and  three expansions comprising 7.2 million  square  feet
   under  development) located primarily in five states and approximately
   1,750  acres  of  land  for  future development.  The  properties  are
   described on the following pages.
                                      - 4 -
                                        
   <PAGE>
   <TABLE>
   <CAPTION>
                                                           Net      
                                       Year        Land    Rentable    % Leased
Name/          Ownership   Company's   Constd/     Area    Area        December
Location       Interest    Ownership   Expanded    (Acres) (sq.ft.)    31, 1998
- ------------   ---------   ---------   ---------   ------- --------    ---------
<S>            <C>         <C>        <C>        <C>       <C>        <C>
IN-SERVICE
- -----------
INDUSTRIAL
- ----------
INDIANAPOLIS, INDIANA
PARK 100 BUS. PARK
Bldg. 48           Fee      50% [1]        1984      8.63      127,410      100%
Bldg. 49           Fee      50% [1]        1982      4.55       89,600      100%
Bldg. 50           Fee      50% [1]        1982      4.09       51,200      100%
Bldg. 52           Fee      50% [1]        1983      2.70       34,800      100%
Bldg. 53           Fee      50% [1]        1984      4.23       76,800      100%
Bldg. 54           Fee      50% [1]        1984      4.42       76,800       33%
Bldg. 55           Fee      50% [1]        1984      3.83       43,200      100%
Bldg. 56           Fee      50% [1]        1984     15.94      300,000      100%
Bldg. 57           Fee      50% [1]        1984      7.70      128,800      100%
Bldg. 58           Fee      50% [1]        1984      8.03      128,800      100%
Bldg. 59           Fee      50% [1]        1985      5.14       83,200      100%
Bldg. 60           Fee      50% [1]        1985      4.78       83,200       85%
Bldg. 62           Fee      50% [1]        1986      7.70      128,800      100%
Bldg. 67           Fee      50% [1]        1987      4.23       72,350      100%
Bldg. 68           Fee      50% [1]        1987      4.23       72,360       82%
Bldg. 71           Fee      50% [1]        1987      9.06      193,400      100%
Bldg. 74           Fee  10%-50% [2]        1988     12.41      257,400      100%
Bldg. 76           Fee  10%-50% [2]        1988      5.10       81,695      100%
Bldg. 78           Fee  10%-50% [2]        1988     21.80      512,777      100%
Bldg. 79           Fee     100%            1988      4.47       66,000      100%
Bldg. 80           Fee     100%            1988      4.47       66,000      100%
Bldg. 83           Fee     100%            1989      5.34       96,000       97%
Bldg. 84           Fee     100%            1989      5.34       96,000       73%
Bldg. 85           Fee  10%-50% [2]        1989      9.70      180,100      100%
Bldg. 89           Fee  10%-50% [2]        1990     11.28      311,600      100%
Bldg. 91           Fee  10%-50% [2]   1990/1996      7.53      196,800      100%
Bldg. 92           Fee  10%-50% [2]        1991      4.38       45,917      100%
Bldg. 95           Fee     100%            1993     15.23      336,000      100%
Bldg. 96           Fee     100%       1994/1997     27.69      737,850      100%
Bldg. 97           Fee     100%            1994     13.38      280,800       80%
Bldg. 98           Fee     100%       1968/1995     37.34      508,306       78%
Bldg. 99           Fee      50% [3]        1994     18.00      364,800      100%
Bldg. 100          Fee     100%            1995      7.00      117,500      100%
Bldg. 101          Fee      50% [1]        1983      4.37       45,000       64%
Bldg. 105          Fee      50% [1]        1983      4.64       41,400      100%
Bldg. 106          Fee      50% [1]        1978      4.64       41,400      100%
Bldg. 107          Fee     100%            1984      3.56       58,783       94%
Bldg. 108          Fee      50% [1]        1983      6.36       60,300       85%
Bldg. 109          Fee     100%            1985      4.80       46,000       82%
Bldg. 113          Fee      50% [1]        1987      6.20       72,000       90%
Bldg. 114          Fee      50% [1]        1987      6.20       56,700       97%
Bldg. 117          Fee  10%-50% [2]        1988     13.36      135,600       98%
Bldg. 120          Fee  10%-50% [2]        1989      4.54       54,982       86%
Bldg. 122          Fee     100%            1990      6.17       73,274      100%
Bldg. 125          Fee     100%       1994/1996     13.81      195,080      100%
Bldg. 126          Fee     100%            1984      4.04       60,100       86%
Bldg. 127          Fee     100%            1995      6.50       93,600      100%
Bldg. 128          Fee     100%            1996     14.40      322,000      100%
Bldg. 129          Fee     100%            1996     16.00      320,000      100%
Bldg. 130          Fee     100%            1996      9.70      152,000       92%
Bldg. 131          Fee     100%            1997     21.00      415,680      100%
Bldg. 133          Fee     100%            1997      1.30       20,530      100%
Bldg. 134          Fee     100%            1998      8.70      110,400      100%
Georgetown Ctr. 
 Bldg. 1           Fee     100%            1987      5.85      111,883      100%
Georgetown Ctr.
 Bldg. 2           Fee     100%            1987      5.81       72,120      100%
Georgetown Ctr.
 Bldg. 3           Fee     100%            1987      5.10       45,896      100%

                                      - 5 -
<PAGE>

PARK FLETCHER
Bldg. 2            Fee      50% [1]        1970      1.31       20,160      100%
Bldg. 4            Fee      50% [1]        1974      1.73       23,000        0%
Bldg. 6            Fee      50% [1]        1971      3.13       36,180       80%
Bldg. 7            Fee      50% [1]        1974      3.00       41,900      100%
Bldg. 8            Fee      50% [1]        1974      2.11       18,000      100%
Bldg. 14           Fee     100%            1978      1.39       19,480      100%
Bldg. 15           Fee      50% [1]        1979      5.74       72,800      100%
Bldg. 16           Fee      50% [1]        1979      3.17       35,200       84%
Bldg. 18           Fee      50% [1]        1980      5.52       43,950       96%
Bldg. 21           Fee      50% [1]        1983      2.95       37,224      100%
Bldg. 22           Fee      50% [1]        1983      2.96       48,635       58%
Bldg. 26           Fee      50% [1]        1983      2.91       28,340       89%
Bldg. 27           Fee      25% [1]        1985      3.01       39,178      100%
Bldg. 28           Fee      25% [1]        1985      7.22       93,880      100%
Bldg. 29           Fee      50% [1]        1987      7.16       92,044      100%
Bldg. 30           Fee      50% [1]        1989      5.93       78,568      100%
Bldg. 31           Fee      50% [1]        1990      2.62       33,029      100%
Bldg. 32           Fee      50% [1]        1990      5.43       67,297      100%
Bldg. 33           Fee      50% [1]        1997      7.50      112,710      100%
Bldg. 34           Fee      50% [1]        1997     13.00      230,400      100%
Bldg. 35           Fee      50% [1]        1998      8.10       96,427      100%
Bldg. 36           Fee      50% [1]        1998      3.90       52,800       68%
Bldg. 37           Fee      50% [1]        1998      1.90       14,850      100%

SHADELAND STATION
7420-86 Shadeland  Fee     100%            1984      4.09       48,600      100%

HUNTER CREEK BUS.PARK
Bldg. 1            Fee  10%-50% [2]        1989      5.97       86,500       77%
Bldg. 2            Fee  10%-50% [2]        1989      8.86      202,560       56%

HILLSDALE TECHNECTR.
Bldg. 1            Fee      50% [1]        1986      9.16       73,866       76%
Bldg. 2            Fee      50% [1]        1986      5.50       83,600      100%
Bldg. 3            Fee      50% [1]        1987      5.50       84,050       69%
Bldg. 4            Fee     100%            1987      7.85       73,874      100%
Bldg. 5            Fee     100%            1987      5.44       67,500       99%
Bldg. 6            Fee     100%            1987      4.25       64,000      100%

Franklin Road                         1962,1971,
 Bus. Ctr.         Fee     100%      1974,1998 [4]  28.00      488,925       95%

Palomar Bus. Ctr.  Fee     100%            1973      4.50       99,350      100%

Nampac Bldg.       Fee     100%            1974      6.20       87,064      100%

NORTH AIRPORT PARK
Thomson Consumer
 Electronics       Fee      50% [1]   1996/1998     64.02    1,339,195      100%
Bldg. 2            Fee     100%            1997     22.50      377,280      100%

6060 Guion Rd.     Fee     100%    1968/1974/1977   14.05      182,311      100%

4750 Kentucky Ave. Fee     100%            1974     11.01      125,000      100%

4316 W. Minnesota  Fee     100%            1970     10.40      121,250      100%

CARMEL, INDIANA
HAMILTON CROSSING
Bldg. 1            Fee     100%            1989      4.70       51,825      100%

GREENWOOD, INDIANA
SOUTH PARK BUS. CTR.
Bldg. 2            Fee     100%            1990      7.10       86,806       86%
                                      - 6 -
<PAGE>

LEBANON, INDIANA
LEBANON BUS. PARK
American
 Air Filter        Fee     100%            1996     10.40      153,600      100%
Little, Brown
 & Co.             Fee      50% [1]        1996     31.60      500,455      100%
Purity Wholesale   Fee     100%            1997     32.60      556,248      100%
Pamida             Fee     100%            1997     14.90      200,000      100%
Prentice Hall      Fee     100%            1998     38.90      576,040      100%
Lebanon
 (Gen. Cable)      Fee     100%            1998     23.30      395,472      100%

CINCINNATI, OHIO
PARK 50 TECHNECTR.
Bldg. 20           Fee     100%            1987      8.37       96,000       94%
Bldg. 25           Fee     100%            1989     12.20       78,328       90%

GOVERNOR'S POINTE
4700 Bldg.         Fee     100%            1987      5.51       76,400       91%
4800 Bldg.         Fee     100%            1989      7.07       80,000      100%
4900 Bldg.         Fee     100%            1987      9.41       79,034       98%

WORLD PARK
Bldg. 5            Fee     100%            1987      5.00       59,700       93%
Bldg. 6            Fee     100%            1987      7.26       92,400      100%
Bldg. 7            Fee     100%            1987      8.63       96,000      100%
Bldg. 8            Fee     100%            1989     14.60      192,000      100%
Bldg. 9            Fee     100%            1989      4.47       58,800      100%
Bldg. 11           Fee     100%            1989      8.98       96,000      100%
Bldg. 14           Fee     100%            1989      8.91      166,400      100%
Bldg. 15           Fee     100%            1990      6.50       93,600      100%
Bldg. 16           Fee     100%            1989      7.00       93,600      100%
MicroAge           Fee      50% [1]        1994     15.10      304,000      100%
Bldg. 18           Fee     100%            1997     16.90      252,000      100%
Bldg. 28           Fee     100%            1998     11.60      220,160      100%
Bldg. 29           Fee     100%            1998     21.40      452,000      100%
Bldg. 31           Fee     100%            1998      7.10      122,120      100%
Union Ctr.Bldg. 1  Fee     100%            1998      4.00       59,400       35%

ENTERPRISE BUS. PARK
Bldg. 1            Fee     100%            1990      7.52       87,400      100%
Bldg. 2            Fee     100%            1990      7.52       84,940      100%
Bldg. A            Fee     100%            1987      2.65       20,888       77%
Bldg. B            Fee     100%            1988      2.65       34,940       54%
Bldg. D            Fee     100%            1989      5.40       60,322       93%

FAIRFIELD BUS. CTR.
Bldg. D            Fee     100%            1990      3.23       40,223      100%
Bldg. E            Fee     100%            1990      6.07       75,600      100%

KENTUCKY DRIVE
7910 Kentucky Dr.  Fee     100%            1980      3.78       38,329      100%
7920 Kentucky Dr.  Fee     100%            1974      9.33       93,945       64%

OTHER INDUSTRIAL
- -CINCINNATI
U.S.Post
 Office Bldg.      Fee      40% [5]        1992      2.60       57,886      100%
University Moving  Fee     100%            1991      4.95       70,000      100%
Creek Rd.Bldg. I   Fee     100%            1971      2.05       38,715      100%
Creek Rd.Bldg. II  Fee     100%            1971      2.63       53,210      100%
Cornell Commerce
 Ctr.              Fee     100%            1989      9.91      167,695       90%
Mosteller
 Dist. Ctr.        Fee     100%       1957/1996     25.80      357,796      100%
Mosteller
 Dist. Ctr. II     Fee     100%            1997     12.20      261,440       79%
Perimeter
 Park Bldg. A      Fee     100%            1991      2.92       28,100      100%
Perimeter
 Park Bldg. B      Fee     100%            1991      3.84       30,000       80%

                                      - 7 -
<PAGE>
COLUMBUS, OHIO
Pet Foods Bldg.    Fee     100%       1993/1995     16.22      276,000      100%
3800 Zane Trace
 Dr. (MBM)         Fee     100%            1978      3.98       83,167      100%
6600 Port Road     Fee     100%       1995/1998     45.42    1,025,743      100%
3635 Zane Trace
 Dr.               Fee     100%            1980      5.24       98,822       49%
Groveport Comm.
 Ctr. #1           Fee      50% [6]        1998     17.78      354,750       64%

SOUTH POINTE BUS. CTR.
South Pointe A     Fee      50% [1]        1995     14.06      293,824      100%
South Pointe B     Fee      50% [1]        1996     13.16      307,200      100%
South Pointe C     Fee      50% [1]        1996     12.57      322,000      100%
South Pointe D     Fee     100%            1997      6.55      116,520       89%
South Pointe E     Fee     100%            1997      6.55       82,520       71%
2190-2200
 Westbelt Dr.      Fee     100%            1986      6.12       95,516      100%

HEBRON, KENTUCKY
SOUTHPARK BUS.CTR.
Bldg. 1            Fee     100%            1990      7.90       96,000      100%
Bldg. 3            Fee     100%            1991     10.79      192,000      100%
CR Service         Fee     100%            1994     22.50      253,664      100%
Redken Labs        Fee     100%            1994     28.79      166,400      100%
Skyport Bldg. I    Fee     100%            1997     15.10      316,800      100%

LOUISVILLE, KENTUCKY
Dayco              Fee      50% [1]       1995     30.00      282,539      100%

FLORENCE, KENTUCKY
Empire Comm. Ctr.  Fee     100%       1973/1980     11.62      148,445      100%

CHICAGO, ILLINOIS
Kirk Road Bldg.    Fee     100%            1990      3.50       62,400      100%
Abbot Bldg.        Fee     100%            1989      2.15       43,930      100%
Janice Ave.Bldg.   Fee     100%            1956      2.00       40,250      100%
Wolf Road Bldg.    Fee     100%         1966/69      2.70       60,922      100%
Touhy Ave.Bldg.    Fee     100%            1971      5.48      120,000      100%
Jarvis Ave.Bldg.   Fee     100%            1969      5.35      111,728      100%
Laurel Dr.Bldg.    Fee     100%            1981      1.12       19,570      100%
Crossroads 
 Bldg. I           Fee     100%            1998     11.34      289,920       44%
Ballard Dr.Bldg.   Fee     100%            1985      3.33       54,274      100%
Oakmont Tech Ctr.  Fee     100%            1989      6.30      111,659      100%

DECATUR, ILLINOIS
PARK 101 BUS. CTR.
Bldg. 3            Fee     100%            1979      5.76       75,600       91%
Bldg. 8            Fee     100%            1980      3.16       50,400      100%

NASHVILLE, TENNESSEE
HAYWOOD OAKS TECHNECTR.
Bldg. 2            Fee     100%            1988      2.94       50,400       71%
Bldg. 3            Fee     100%            1988      2.94       52,800       79%
Bldg. 4            Fee     100%            1988      5.23       46,800      100%
Bldg. 5            Fee     100%            1988      5.23       61,171      100%
Bldg. 6            Fee     100%            1989     10.53      113,400       71%
Bldg. 7            Fee     100%            1995      8.24       66,873      100%
Bldg. 8            Fee     100%            1997     15.44       71,615      100%

Greenbriar
 Bus. Park         Fee     100%            1986     10.73      134,759      100%

Keebler Bldg.      Fee     100%            1985      4.39       36,150      100%

MILWAUKEE, WISCONSIN
S.F. Music
 Box Bldg.         Fee   33.33% [7]        1993      8.90      153,600      100%

                                      - 8 -
<PAGE>

ST. LOUIS, MISSOURI
I-70 Ctr.          Fee     100%            1986      4.57       76,240       90%
1920 Beltway       Fee     100%            1986      4.44       70,000      100%
Alfa Laval         Fee     100%            1996     12.76      129,500      100%
Westport Ctr. I    Fee     100%            1998     11.90      177,600       97%
Westport Ctr. II   Fee     100%            1998      5.25       51,053      100%
St. Louis
 Bus.Ctr A         Fee     100%            1987      2.49       47,876      100%
St. Louis
 Bus.Ctr B         Fee     100%            1986      3.14       56,514       98%
St. Louis
 Bus.Ctr C         Fee     100%            1986      2.10       38,034       93%
St. Louis
 Bus.Ctr D         Fee     100%            1987      1.81       34,004       76%
Craig Park Ctr.    Fee     100%            1984      3.19       42,210       93%

EARTH CITY
Dukeport I         Fee      50% [1]        1996     21.24      403,200      100%
Dukeport II        Fee      50% [1]        1997     14.70      244,800      100%
Dukeport III       Fee     100%            1998      9.50      214,400      100%
Dukeport V         Fee     100%            1998      6.00       96,000       29%
Horizon Bus.Ctr.   Fee     100%            1985      5.31       75,746      100%
Warson Comm. Ctr.  Fee     100%  1987/1988/1997      8.83      122,886       95%

RIVERPORT
Express Scripts
 Srv.Ctr.          Fee     100%            1992     10.81      119,000      100%
Riverport Dist.A   Fee     100%            1990      5.96      100,000      100%
Riverport Dist.B   Fee     100%            1989      3.36       45,200      100%
Southport I        Fee     100%            1977      1.36       20,810      100%
Southport II       Fee     100%            1978      1.53       22,400      100%
Southport
 Comm.Ctr.         Fee     100%            1978      2.65       34,873      100%

CLEVELAND, OHIO
Johnson Controls   Fee     100%            1972     14.56       85,410      100%
Dyment             Fee     100%            1988     12.00      246,140      100%
Mr. Coffee         Fee      50% [1]       1997     35.00      458,000      100%
Fountain
 Pkwy.Bldg.I       Fee     100%            1998      6.50      108,704      100%
Strongsville
 Bldg. B           Fee     100%            1998      4.50       67,540      100%
Enterprise Pky.    Fee     100%       1974/1995      7.40       65,810       13%
Park 82 Bldg. 2    Fee     100%            1998      7.10      105,600       51%

SOLON INDUSTRIAL PARK
30600 Carter       Fee     100%            1971     11.30      190,188      100%
6230 Cochran       Fee     100%            1977      7.20      100,365       50%
31900 Solon-Front  Fee     100%            1974      8.30       85,000      100%
5821 Solon         Fee     100%            1970      5.80       66,638       78%
6161 Cochran       Fee     100%            1978      6.10       62,400       85%
5901 Harper        Fee     100%            1970      4.10       55,408      100%
29125 Solon        Fee     100%            1980      5.90       47,329      100%
6661 Cochran       Fee     100%            1979      4.70       39,000       87%
6521 Davis         Fee     100%            1979      3.20       21,600      100%
31900 Solon-Rear   Fee     100%            1982      5.30        7,193      100%

ST. PAUL, MINNESOTA
University Crsg.   Fee     100%            1990      5.65       83,291      100%

MINNEAPOLIS, MINNESOTA
Enterprise 
 Indust. Ctr.      Fee     100%            1979     10.88      165,755      100%
Apollo Dist.Ctr.   Fee     100%            1997     11.05      168,480      100%
Sibley Indust.
 Ctr. I            Fee     100%            1973      2.88       54,612      100%
Sibley Indust. 
 Ctr. II           Fee     100%            1972      2.58       37,800        0%
Sibley Indust.
 Ctr. III          Fee     100%            1968      4.10       32,810      100%
Yankee Place       Fee     100%            1986     19.03      221,075      100%
Larc Indust.
 Park I            Fee     100%            1977      4.59       67,200       94%
Larc Indust.
 Park II           Fee     100%            1976      3.70       54,000       99%
Larc Indust.
 Park III          Fee     100%            1980      2.38       30,800      100%
Larc Indust.
 Park IV           Fee     100%            1980      1.06       13,800      100%
Larc Indust.
 Park V            Fee     100%            1980      1.54       22,880      100%
                                      - 9 -
<PAGE>

Larc Indust.
 Park VI           Fee     100%            1975      3.91       63,600      100%
Larc Indust.
 Park VII          Fee     100%            1973      2.65       41,088      100%
Hampshire
 Dist. Ctr. N.     Fee     100%            1979      9.26      159,200      100%
Hampshire
 Dist. Ctr. S.     Fee     100%            1979      9.40      157,000       84%
Hampshire
 Tech Ctr.         Fee     100%            1998     14.22      142,526      100%
Penn Corp.Bldg.    Fee     100%            1977      2.08       40,844      100%
Bloomington Indust.Fee     100%            1963      7.40      100,852       29%
Edina
 Interchange I     Fee     100%            1995      4.73       73,809      100%
Edina
 Interchange II    Fee     100%            1980      3.46       55,006      100%
Edina
 Interchange III   Fee     100%            1981      6.39       62,784      100%
Edina
 Interchange IV    Fee     100%            1974      1.99       22,440      100%
Edina
 Interchange V     Fee     100%            1974      4.92      139,101      100%
Edina
 Interchange VI    Fee     100%            1967      4.74       72,300      100%
Edina
 Interchange VII   Fee     100%            1970      2.36       30,654      100%
Pakwa Bus.Park I   Fee     100%            1979      1.67       38,196      100%
Pakwa Bus.Park II  Fee     100%            1979      1.67       21,254      100%
Pakwa Bus.Park III Fee     100%            1979      1.67       19,978       81%
Cahill Bus.Ctr.    Fee     100%            1980      3.90       60,082      100%
Encore Park        Fee     100%            1977     14.50      126,858      100%
Johnson Bldg.      Fee     100%            1974      2.09       62,718       96%
Cornerstone Bus.
 Ctr.              Fee     100%            1996     13.49      222,494      100%
Westside Bus. Pk.  Fee     100%            1987      9.10      114,800      100%
Oxford Industrial  Fee     100%            1971      1.23       16,736      100%
Cedar Lake
 Bus.Ctr.          Fee     100%            1976      3.05       50,400      100%
Medicine Lake
 Industrial        Fee     100%            1970     16.37      222,893      100%
801 Zane Ave.N.    Fee     100%            1989      4.93       84,219      100%
Decatur Bus.Ctr.   Fee     100%            1982      3.96       44,279      100%
Sandburg
 Indust.Ctr.       Fee     100%            1973      5.68       94,612      100%
Crystal
 Indust.Ctr.       Fee     100%            1974      3.23       72,000       95%
Bass Lake
 Bus. Ctr.         Fee     100%            1981      5.33       47,368      100%
Cliff Rd.
 Indust.Ctr.       Fee     100%            1972      3.31       49,821       97%
Professional
 Plaza IV          Fee     100%            1980      2.79       37,528       95%
Professional
 Plaza III         Fee     100%            1985      2.24       35,987       89%
Professional
 Plaza II          Fee     100%            1984      2.41       35,619       90%
Lyndale
 Commons I         Fee     100%            1981      2.60       43,770       55%
Lyndale
 Commons II        Fee     100%            1985      2.51       34,816       85%
Novartis
 Warehouse         Fee     100%            1960     14.40      355,798      100%
Golden Hills I     Fee     100%            1996      7.50       91,368      100%
Golden Triangle
 Tech Ctr.         Fee     100%            1997     11.10       90,771      100%
Trapp Road I       Fee     100%            1996      6.50       96,800      100%
Broadway Bus.
 Ctr. III          Fee     100%            1983      2.77       21,600      100%
Broadway Bus.
 Ctr. IV           Fee     100%            1983      2.77       30,000      100%
Broadway Bus.
 Ctr. V            Fee     100%            1983      1.44       24,795      100%
Broadway Bus.
 Ctr. VI           Fee     100%            1983      2.77       66,961      100%
Broadway Bus.
 Ctr. VII          Fee     100%            1983      2.78       36,000      100%
Chanhassen I       Fee     100%            1983      5.40       48,573      100%
Chanhassen II      Fee     100%            1986      6.36       56,731      100%
Trapp Road Bldg. 2 Fee     100%            1998     11.86      180,480      100%
7300 Northland Dr. Fee     100%            1980      8.48      152,480      100%
Eagandale
 Tech Ctr.         Fee     100%            1998      7.61       76,520       85%
Plymouth Tech Ctr. Fee     100%            1986      3.77       52,487      100%
Eagandale
 Crossings         Fee     100%            1998      6.60       80,104       75%

OFFICE
- ------
INDIANAPOLIS, INDIANA
PARK 100 BUS. PARK
Bldg. 34           Fee     100%            1979      2.00       22,272       94%
Bldg. 116          Fee     100%            1988      5.28       35,700      100%
Bldg. 118          Fee     100%            1988      6.50       35,700       85%
Bldg. 119          Fee     100%            1989      6.50       53,300      100%
CopyRite Bldg.     Fee      50% [3]        1992      3.88       48,000      100%
Bldg. 132          Fee     100%            1997      4.40       27,600      100%
Woodland Corp.
 Ctr. One          Fee     100%            1998      6.00       77,186      100%
                                     - 10 -
<PAGE>

WOODFIELD AT THE CROSSING
8440 Woodfield     Fee     100%            1987      7.50      117,818       95%
8425 Woodfield     Fee     100%            1989     13.30      259,777       94%

PARKWOOD CROSSING
One Parkwood       Fee     100%            1989      5.93      108,281      100%
Two Parkwood       Fee     100%            1996      5.96       93,950      100%
Three Parkwood     Fee     100%            1997      6.24      122,712      100%
Four Parkwood      Fee     100%            1998      5.90      133,086       99%

SHADELAND STATION
7240 Shadeland
 Station           Fee   66.67% [8]        1985      2.14       45,585       95%
7330 Shadeland
 Station           Fee     100%            1988      4.50       42,619      100%
7340 Shadeland
 Station           Fee     100%            1989      2.50       33,078      100%
7351 Shadeland
 Station           Fee     100%            1983      2.14       27,740       79%
7369 Shadeland
 Station           Fee     100%            1989      2.20       15,551      100%
7400 Shadeland
 Station           Fee     100%            1990      2.80       49,544       78%

KEYSTONE AT THE CROSSING
F.C. Tucker     Fee/Grnd.
 Bldg.          Lease [9]  100%            1978      4.70        4,840      100%
3520 Commerce   Ground/Bldg.
 Crossing       Lease [10] 100%            1976      2.69       30,900       67%
8465 Keystone      Fee     100%            1983      1.31       28,298       80%
8555 Keystone   Fee/Grnd. 
                Lease [11] 100%            1985      5.42       75,545       91%

Community MOB      Fee     100%            1995      4.00       39,205      100%
One North Capitol  [12]    100%            1980      0.34      161,984       92%

HAMILTON CROSSING
Hamilton Crossing
 Bldg. 2           Fee     100%            1997      5.10       32,800       77%

RIVER ROAD
Software
 Artistry          Fee     100%            1998      6.90      108,273      100%

GREENWOOD, INDIANA
SOUTH PARK BUS.CTR.
Bldg. 1            Fee     100%            1989      5.40       39,715       84%
Bldg. 3            Fee     100%            1990      3.25       36,082       86%

St. Francis     Fee/Grnd.
 Medical Bldg.  Lease [13] 100%            1995       N/A       95,579       95%

CINCINNATI, OHIO
GOVERNOR'S HILL
8600 Governor's
 Hill              Fee     100%            1986     10.79      200,584       99%
8700 Governor's
 Hill              Fee     100%            1985      4.98       58,617      100%
8790 Governor's
 Hill              Fee     100%            1985      5.00       58,177       99%
8800 Governor's
 Hill              Fee     100%            1985      2.13       28,700      100%

GOVERNOR'S POINTE
4605 Governor's
 Pointe            Fee     100%            1990      8.00      178,306      100%
4705 Governor's
 Pointe            Fee     100%            1988      7.50      140,984      100%
4770 Governor's
 Pointe            Fee     100%            1986      4.50       76,037       99%
Anthem
 Prescription
 Mgmt.             Fee     100%            1997      5.00       78,240      100%
4660 Governor's
 Pointe            Fee     100%            1997      4.65       76,465      100%
4680 Governor's
 Pointe            Fee     100%            1998      9.80      126,102       73%

PARK 50 TECHNECTR.
SDRC Bldg.         Fee     100%            1991     13.00      221,215      100%
Bldg. 17           Fee     100%            1985      8.19       70,644       99%

DOWNTOWN CINCINNATI
311 Elm St.     Grnd/Bldg.                1902/
                Lease [14] 100%        1986 [15]     0.69       90,127      100%
312 Plum Street    Fee     100%            1987      0.69      230,489       98%
312 Elm Street     Fee     100%            1992      1.10      378,786       96%
                                     - 11 -
<PAGE>
KENWOOD
Kenwood Commons
 Bldg. I           Fee      50% [16]       1986      2.09       46,145      100%
Kenwood Commons
 Bldg. II          Fee      50% [16]       1986      2.09       46,434       99%
Ohio National      Fee     100%            1996      9.00      212,125       98%
Kenwood Executive
 Ctr.              Fee     100%            1981      3.46       49,984      100%

TRI-COUNTY
Triangle                                 1965/
 Office Park       Fee     100%        1985 [17]    15.64      172,650       92%
Tri-County                             1971,1973,
 Office Park       Fee     100%        1982 [18]    11.27      102,166       80%
Executive Plaza I  Fee     100%            1980      5.83       87,912      100%
Executive Plaza II Fee     100%            1981      5.02       88,885      100%
Executive
 Plaza III         Fee     100%            1998      5.60       90,073       32%

BLUE ASH
West Lake Ctr.     Fee     100%            1981     11.76      179,850       96%
Lake Forest Pl.    Fee     100%            1985     13.50      217,264       99%
Huntington Bank
 Bldg.             Fee     100%            1986      0.94        3,235      100%
Blue Ash
 Office Ctr. VI    Fee     100%            1989      2.96       36,138      100%
Pfeiffer Woods     Fee      50% [6]        1998     11.30      112,657      100%

OTHER OFFICE-CINCINNATI
Fidelity Drive
 Bldg.             Fee     100%            1972      8.34       38,000      100%
Franciscan     Fee/Grnd.
 Health        Lease[19]   100%            1996       N/A       36,634      100%
One Ashview Place  Fee     100%            1989      6.88      120,853      100%
Remington Park
 Bldg. A           Fee     100%            1982      3.20       38,236      100%
Remington Park
 Bldg. B           Fee     100%            1982      3.20       38,320       99%

COLUMBUS, OHIO
TUTTLE CROSSING
4600 Lakehurst
 (Sterling 1)      Fee     100%            1990      7.66      106,300      100%
4650 Lakehurst     Fee     100%            1990     13.00      164,639      100%
5555 Park Ctr.     Fee     100%            1992      6.09       83,971      100%
4700 Lakehurst     Fee     100%            1994      3.86       49,600       82%
Sterling 2         Fee     100%            1995      3.33       57,660      100%
John Alden         Fee     100%            1995      6.51      101,112      100%
Cardinal Health    Fee     100%            1995     10.95      132,854      100%
Nationwide         Fee     100%            1996     17.90      315,102      100%
Sterling 3         Fee     100%            1996      3.56       64,500      100%
Parkwood Place     Fee     100%            1997      9.08      156,000      100%
MetroCtr. III      Fee     100%            1983      5.91       73,757      100%
Veterans Admin.
 Clinic            Fee     100%            1994      4.98      118,000      100%
Scioto Corp.Ctr.   Fee     100%            1987      7.58       57,251      100%
CompManagement     Fee     100%            1997      5.60       68,700      100%
Atrium II Phase I  Fee     100%            1998     11.04      145,000      100%
Sterling 4         Fee     100%            1998      3.10       94,219      100%
Emerald II         Fee     100%            1998      3.21       45,214       90%

Two Easton Oval    Fee     100%            1996      7.66      128,707       98%

Express Med        Fee      50% [6]        1998      8.81      103,606      100%

CLEVELAND, OHIO
Rock Run - N.      Fee     100%            1984      5.00       62,565       91%
Rock Run - Ctr.    Fee     100%            1985      5.00       61,099       67%
Rock Run - S.      Fee     100%            1986      5.00       62,989       97%
Freedom Square I   Fee     100%            1980      2.59       40,208       73%
Freedom Square II  Fee     100%            1987      7.41      116,665       96%
Corporate Plaza I  Fee     100%            1989      6.10      114,028      100%
Corporate Plaza II Fee     100%            1991      4.90      103,834       88%
One Corporate
 Exchange          Fee     100%            1989      5.30       88,376       93%
Corporate Ctr. I   Fee     100%            1985      5.33       99,260       93%
Corporate Ctr. II  Fee     100%            1987      5.32      104,402       85%
Corporate Place    Fee     100%            1988      4.50       84,768      100%
                                     - 12 -
<PAGE>
Corporate Circle   Fee     100%            1983      6.65      120,444       98%
Freedom Sq. III    Fee     100%            1997      2.00       71,025      100%
6111 Oak Tree      Fee     100%       1979/1995      5.00       70,906       97%
Landerbrook        Fee     100%            1997      8.00      112,886       96%
Park Ctr. Bldg. 1  Fee     100%            1998      6.68      133,550       70%
Landerbrook
 Phase II          Fee     100%            1998      5.74      103,300       46%

ST. LOUIS, MISSOURI
Laumeier I         Fee     100%            1987      4.26      113,852      100%
Laumeier II        Fee     100%            1988      4.64      112,477      100%
Laumeier IV        Fee     100%            1987      2.24       62,842      100%
Westview Place     Fee     100%            1988      2.69      119,585       99%
Westmark           Fee     100%            1987      6.95      123,889      100%
MCI                Fee     100%            1998     11.90       96,495      100%

EARTH CITY
3300 Pointe 70    [12]     100%            1989      6.61      103,549      100%
3322 NGIC         [12]     100%            1987      6.61      112,000      100%

Riverport Tower    Fee     100%            1991     22.03      317,891      100%

MARYVILLE CTR.
500 Maryville Ctr. Fee     100%            1984      9.27      165,544       97%
530 Maryville Ctr. Fee     100%            1990      5.31      107,957      100%
550 Maryville Ctr. Fee     100%            1988      4.55       97,109       96%
635 Maryville Ctr. Fee     100%            1987      8.78      148,307      100%
655 Maryville Ctr. Fee     100%            1994      6.26       90,499      100%
540 Maryville Ctr. Fee     100%            1990      5.23      107,973      100%

Twin Oaks          Fee     100%            1995      5.91       85,066      100%
625 Maryville Ctr. Fee      50% [6]        1994      6.26      101,576      100%

CHICAGO, ILLINOIS
Central Park of
 Lisle             Fee      50% [6]        1990      8.88      345,200      100%

Executive
 Towers I          Fee     100%            1983      6.33      203,302       99%
Executive
 Towers II         Fee     100%            1984      6.33      224,140      100%
Executive
 Towers III        Fee     100%            1987      6.33      222,400       78%
Atrium II          Fee     100%            1986      6.55      100,952      100%
One Conway Park    Fee     100%            1989     15.85      102,979       95%
Yorktown Off. Ctr. Fee     100%  1979/1980/1981      7.52       98,619       99%
Oakmont Circle
 Office            Fee     100%            1990      6.90      117,738       81%

MINNEAPOLIS, MINNESOTA
10801 Red Cir.Dr.  Fee     100%            1977      4.00       60,078      100%
Medicine Lake
 Prof. Bldg.       Fee     100%            1970      1.54        8,100      100%
1601 E. Highway 13 Fee     100%            1986      2.80       38,652       98%
5219 Bldg.         Fee     100%            1965      0.73        9,141       90%
Edina Realty       Fee     100%            1965      1.93       24,080      100%
Norman Ctr. I      Fee     100%            1969      4.27       47,345   0% [20]
Norman Ctr. II     Fee     100%            1970      6.23       69,077       90%
Norman Ctr. III    Fee     100%            1971      1.60       17,713      100%
Norman Ctr. IV     Fee     100%            1967      4.27       45,332      100%
North Plaza        Fee     100%            1966      2.26       28,141      100%
North Star Title   Fee     100%            1965      3.41       42,479      100%
South Plaza        Fee     100%            1966      2.68       33,370       97%
Tyrol West         Fee     100%            1968      2.98       37,098       91%

Travelers
 Express Tower     Fee      30%  [21]      1987      5.40      237,643       99%

NASHVILLE, TENNESSEE
CREEKSIDE CROSSING
One Creekside
 Crossing          Fee     100%            1998      5.35      116,390       53%

                                   - 13 -
<PAGE>

One Lakeview
 Place             Fee     100%            1986      6.85      114,972       97%
Two Lakeview
 Place             Fee     100%            1988      6.06      114,521      100%

RETAIL
- ------
INDIANAPOLIS, INDIANA
PARK 100 BUS. PARK
Bldg. 121          Fee     100%            1989      2.27       19,716       70%

CASTLETON CORNER
Michael's Plaza    Fee     100%            1984      4.50       46,374      100%
Cub Plaza          Fee     100%            1986      6.83       60,136       92%

FORT WAYNE, INDIANA
Coldwater Crossing Fee     100%            1990     35.38      246,365       98%

GREENWOOD, INDIANA
GREENWOOD CORNER
First Indiana
 Bank Branch       Fee     100%            1988      1.00        2,400      100%
Greenwood
 Corner Shoppes    Fee     100%            1986      7.45       50,840       89%

DAYTON, OHIO
Sugarcreek Plaza   Fee     100%            1988     17.46       77,940       93%

CINCINNATI, OHIO
Governor's Plaza   Fee     100%            1990     35.00      181,493       98%
King's Mall
 Shpg.Ctr.I        Fee     100%            1990      5.68       52,661      100%
King's Mall
 Shpg.Ctr.II       Fee     100%            1988      8.90       67,725       99%
Montgomery Crsg.
 Phase I           Fee     100%            1993      1.90       21,008      100%
Kohl's             Fee     100%            1994     12.00       80,684      100%
Sports Unlimited   Fee     100%            1994      7.00       67,148      100%
Eastgate Square    Fee     100%       1990/1996     11.60       94,182      100%
Office Max         Fee     100%            1995      2.25       23,484      100%
Sofa Express-
Governor's Plaza   Fee     100%            1995      1.13       15,000      100%
Bigg's SuperCtr.   Fee     100%            1996     14.00      198,940      100%
Fountain Place     Fee      14%  [22]      1997      1.98      207,170      100%
Tri-County Mktpl.  Fee     100%            1998     10.36       74,174      100%
Western Hills
 Mktpl.            Fee     100%            1998     10.50      148,140       85%
Galyans
 Trading Co.       Fee     100%            1984      4.90       74,636      100%
Tuttle Retail Ctr. Fee     100%       1995/1996     13.44      144,340       86%

GOVERNOR'S POINTE
Lowe's             Fee     100%            1997     15.00      135,147       99%

FLORENCE, KENTUCKY
Sofa Express       Fee     100%            1997      1.78       20,250      100%

BLOOMINGTON, ILLINOIS
Lakewood Plaza     Fee     100%            1987     11.23       87,010       98%

CHAMPAIGN, ILLINOIS
Market View        Fee     100%            1985      8.50       86,553       84%
                                                 --------   ----------
                            Total In Service     3,395.90   52,028,032
                                                 --------   ----------
                                     - 14 -
<PAGE>
UNDER CONSTRUCTION
- -------------------
                                                             Net
                                        Expected     Land    Rentable   % Leased
Name/           Ownership  Company's    In-Service   Area    Area       December
Location        Interest   Ownership    Date         (Acres) (Sq.Ft.)   31, 1998
- ------------    ---------  ---------    ----------   ------- ---------  --------
INDUSTRIAL
- ----------
INDIANAPOLIS, INDIANA
PARK 100 BUS. PARK
Bldg. 136          Fee     100%          Jan-99     10.50     152,000        58%

PARK FLETCHER BUS. PARK
Bldg. 38           Fee      50% [1]      Apr-99     13.70     252,840         0%
Bldg. 39           Fee      50% [1]      May-99      5.40      91,200         0%
Bldg. 40           Fee      50% [1]      Jun-99      5.40      89,600         0%

LEBANON BUS. PARK
Lebanon Bldg 9
 (Little Brown)    Fee     100%          Mar-99     26.80     397,320       100%

EXIT 5 BUS.PARK
Deflecto Corp.  Fee/Grnd.
               Lease [23]  100%          May-99      9.00     134,400       100%

CINCINNATI, OHIO
WORLD PARK
Union Ctr.
 Bldg. 2           Fee     100%          Jan-99      3.82      64,800        29%
Union Ctr.
 Bldg. 3           Fee     100%          Jan-99     15.00     321,200        59%
Union Ctr.
 Bldg. 6           Fee     100%          Jun-99     16.25     321,464       100%
Skyport Bldg. 2    Fee     100%          Feb-99     20.00     453,600         0%

COLUMBUS, OHIO
General Motors BTS Fee     100%          Oct-99     27.54     504,000       100%

CLEVELAND, OHIO
Pioneer Standard   Fee     100%          Jan-99     12.90     224,600       100%

ST. LOUIS, MISSOURI
Dukeport 6         Fee     100%          Mar-99     16.64     320,000        87%
Westport Ctr. III  Fee     100%          Jan-99      8.70      91,000        23%
Riverport I        Fee     100%          Apr-99      6.64      72,000         0%

MINNEAPOLIS, MINNESOTA
Silverbell Commons Fee     100%          May-99     16.62      234,900        0%
7300 Northland Exp.Fee     100%          Jun-99      2.50       33,020      100%

CHICAGO, ILLINOIS
CROSSROADS BUS. PARK
Crossroads Bldg 2  Fee     100%          Jun-99     23.50      460,800        0%

NASHVILLE
Metropolitan
 Airport Ctr.      Fee     100%          Apr-99      6.37       80,675        0%

OFFICE
- ------
INDIANAPOLIS, INDIANA
PARKWOOD CROSSING
Five Parkwood      Fee     100%          Jul-99      3.37      133,758        2%
Woodland Corp.
 Ctr. II           Fee     100%          Jul-99      5.25       60,000       70%

HAMILTON CROSSING
Hamilton Crossing
 Bldg 4            Fee     100%          Jul-99      5.80       84,000       36%

DELAWARE BUS. PARK
Banc One           Fee     100%          Jan-00     14.00      193,000      100%

CINCINNATI, OHIO

Deerfield Crsg.    Fee     100%          Aug-99      8.50      159,624        0%
                                     - 15 -

<PAGE>

COLUMBUS, OHIO
TUTTLE CROSSING
Blazer I           Fee     100%          Jul-99      5.65       70,209        0%
One Easton Oval    Fee     100%          Mar-99      7.69      127,080        7%
Atrium II          Fee     100%          May-99     10.42      145,084       41%
Liebert Off.Bldg.  Fee     100%          Aug-99      5.65       67,594       67%

NEW ALBANY
Novus Services     Fee     100%          Feb-00     51.70      326,481      100%

CHICAGO, ILLINOIS
Central Park of
 Lisle II          Fee      50% [8]      Jan-00      8.36      303,246        0%

ST. LOUIS, MISSOURI
520 Maryville Ctr. Fee     100%          Jan-99      5.30      115,453      100%
Express Scripts
 Headquarters      Fee     100%          May-99     11.40      141,774      100%
700 Maryville Ctr. Fee     100%          Mar-00      5.70      210,154        0%

CLEVELAND, OHIO
Park Ctr. Bldg II  Fee     100%          Sep-99      6.67      133,983        0%
Corporate Ctr. III Fee     100%          May-99      1.80       68,000        0%
 
NASHVILLE, TENNESSEE
Three Lakeview
 Place             Fee     100%          Nov-99      7.11      149,700        0%

MINNEAPOLIS, MINNESOTA
Golden Hills
 Bldg 3            Fee     100%          Nov-99      7.20       86,362      100%
Golden Hills
 Bldg 2            Fee     100%          Nov-99      7.50       79,231       32%

RETAIL
- ------
INDIANAPOLIS, INDIANA
Hamilton Crsg.
 Ctr. Phase I      Fee     100%          Sep-99      9.00       66,306       45%
Hamilton Crsg.
 Ctr. Phase II     Fee     100%          Aug-99      2.20       16,000        0%

Cincinnati, Ohio
Garden Ridge       Fee     100%          Apr-99     13.94      141,500      100%
Drug Emporium Exp. Fee     100%          Sep-99      2.90       26,226      100%

Tuttle Crossing
Tuttle Retail
 Ctr.-Cost Plus    Fee     100%          May-99      3.11       36,780      100%
                                                 --------   ----------
              Total Under Construction             457.50    7,240,964
                                                 --------   ----------
                                         TOTAL   3,853.40   59,268,996
                                                 ========   ==========
</TABLE>

[1]   These buildings and a 50% general partnership interest in Park
Fletcher Buildings 27 and 28 are owned by a limited liability company
in which  the Company is a 50.1% member. The Company shares in the
profit or loss from such buildings in accordance with the Company's
ownership interest.

[2]  These buildings are owned by a partnership in which the Company
is a partner. The Company owns a 10% capital interest in  the
partnership and receives a 50% interest in the residual cash flow
after payment of a 9% preferred return to the other partner on its
capital interest.

[3]  This building is owned in partnership with a tenant of the
building. The Company owns a 50% general partnership interest in the
partnership. The Company shares in the profit or loss from the
building in  accordance with such ownership interest.

[4]  This building was constructed in three phases; 1962, 1971 and
1974. An expansion was completed in 1998.

[5]  This building is owned by a limited partnership in which the
Company has a 1% general partnership interest and a 39% limited
partnership interest. The Company shares in the profit or loss from
such building in accordance with such ownership interest.

[6] This building is owned by a limited liability company in which the
Company is a 50% member. The Company shares in the profit or loss of
the building in accordance with the Company's ownership interest.
                                     - 16 -
                                                                      
<PAGE>
[7]  This building is owned by a partnership in which the Company owns
a 33.33% limited partnership interest. The Company shares in the
profit or loss from the building in accordance with such ownership
interest.

[8]  The Company owns a 66.67% general partnership interest in the
partnership owning this building. The Company shares in the profit or
loss of this building in accordance with the Company's ownership
interest.

[9] The Company owns the building and has a leasehold interest in  the
land underlying this building with a lease term expiring October 2067.

[10] The Company has a leasehold interest in this building with a
lease term expiring May 2006.

[11] The Company owns the building and has a leasehold interest in the
land underlying this building with a lease expiring October 2067.

[12] These are properties for which there are loans to owners which
fully encumber the properties. Under the terms of the loans, the
Company effectively receives all income and economic value from the
properties. As a result, the properties are accounted for as owned
properties.

[13] The Company owns this building and has a leasehold interest in
the land underlying this building with a lease term expiring August
2045, with two 20-year options to renew.

[14] The Company has a leasehold interest in the building and the
underlying land with a lease term expiring  June 2020. The Company
has an option to purchase the fee interest in the property throughout
the term of the lease.

[15] This building was renovated in 1986.
                                                                      
[16] These buildings are owned by a partnership in which the Company
owns a 75% general partnership interest.  The Company shares in the
profit or loss from these buildings in accordance with such ownership
interest.

[17] This building was renovated in 1985.

[18] Tri-County Office Park consists of four buildings. One was built
in 1971, two were built in 1973, and one was built in 1982.

[19] The Company owns this building and has a leasehold interest in
the land underlying this building with a lease term expiring in June
2095.

[20] This building is currently vacant because the Company intends to
demolish the existing building and construct a new, larger office
property.

[21] This building is owned by a partnership in which the Company owns
a 30% limited partnership interest. The Company shares in the profit
or loss from the building in accordance with such ownership interest.

[22] This building is owned through a limited liability company in
which the partnership is a 25% member. The limited liability company
owns a 57.5% interest in the Fountain Place retail project.
                                                                                
[23] The Company owns this building and has a leasehold interest in
the land underlying this building with a lease term expiring in
October 2048.
                                                                                
   ITEM 3.  LEGAL PROCEEDINGS
   
   The  Company is engaged in litigation as a defendant in a case filed  by
   a  tenant  involving an alleged breach of contractual lease  obligation.
   Based  on  information  currently  available  and  upon  the  advice  of
   counsel,  it  is the opinion of management that the ultimate disposition
   of  the  pending  legal proceeding should not have  a  material  adverse
   effect  on the Company's consolidated financial statements. However,  in
   the  event  of an unfavorable ruling by a jury or judge in  a  court  of
   competent jurisdiction with respect to the ultimate disposition of  this
   case,  such  a  ruling  could  have a material  adverse  effect  on  the
   Company's results of operations in a particular future period.

   ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
   
   No  matters  were  submitted to a vote of security holders  during  the
   fourth quarter of the year ended December 31, 1998.
   
                                     - 17 -
                                        
   <PAGE>
                                     PART II
                                        
   ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
   STOCKHOLDER MATTERS
   
   The  Company's  Common Shares are listed for trading on  the  New  York
   Stock  Exchange, symbol DRE. The following table sets  forth  the  high
   and  low sales prices of the Common Stock for the periods indicated and
   the  dividend paid per share during each such period.  Comparable  cash
   dividends  are expected in the future. As of March 1, 1999, there  were
   9,046 record holders of Common Shares.
   <TABLE>
   <CAPTION>
   
                              1998                          1997 (1)
                  ----------------------------    ---------------------------
   QUARTER ENDED  HIGH      LOW       DIVIDEND    HIGH      LOW      DIVIDEND
   -------------  ----     -----      --------    ----     -----     --------
   <S>            <C>      <C>        <C>         <C>      <C>       <C>
   December 31    $24.38   $21.50     $.340       $25.00   $21.38    $.300
   September 30    24.31    19.50      .340        23.63    19.81     .295
   June 30         25.00    21.81      .300        20.88    17.13     .255
   March 31        25.00    22.31      .300        21.44    19.00     .255
   </TABLE>
   
   (1)  All stock prices and dividend amounts reflect the Company's two-for-one
   stock split effected in August 1997.

   On  January 27, 1999, the Company declared a quarterly cash dividend of
   $.34  per share payable on February 26, 1999 to common shareholders  of
   record  on  February 11, 1999. Following is a summary  of  the  taxable
   nature  of  the Company's dividends for the three years ended  December
   31:
       <TABLE>
       <CAPTION>
       
                                            1998        1997       1996
                                           -------    -------     -------
 <S>                                       <C>        <C>        <C> 
 Total dividends paid per share              $1.28      $1.10      $1.00
                                              ====       ====       ====
 Percent taxable as ordinary income         96.33%    100.00%     99.10%
 Percent taxable as long-term
  capital gains                                 -          -          -
 Percent non-taxable as return
  of capital                                 3.67%         -        .90%
                                           ------     ------     ------
                                           100.00%    100.00%    100.00%
                                           ======     ======     ======
       </TABLE>
       
   Dividends  per  share of $1.09, $.97 and $.89 were  required  for  the
   Company  to  maintain  its  REIT  status  in  1998,  1997,  and  1996,
   respectively.
       
   See "Item 10-Directors and Executive Offcers of the Registrant" for a 
   description of certain shares of common stock issued to non-employee
   directors in non-registered transactions pursuant to Section 4(2) under
   the Securities Act of 1933, as amended.

   ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA
   
   The   following   sets  forth  selected  consolidated  financial   and
   operating information on a historical basis for the Company  for  each
   of  the  years  in the five-year period ended December 31,  1998.  The
   following  information  should be read in  conjunction  with  Item  7,
   "Management's  Discussion  and Analysis  of  Financial  Condition  and
   Results   of  Operations"  and  Item  8,  "Financial  Statements   and
   Supplementary  Data" included in this Form 10-K (in thousands,  except
   per share amounts):
                                     - 18 -
   <PAGE>
   <TABLE>
   <CAPTION>
   
                           1998          1997        1996       1995       1994
                           ----          ----        ----       ----       ----
   <S>                     <C>         <C>        <C>       <C>        <C>
 RESULTS OF OPERATIONS:
 Revenues:
  Rental Operations       $  348,625  $  229,702 $  162,160 $  113,641 $ 89,299
  Service Operations          24,716      22,378     19,929     17,777   18,473
                           ---------   ---------  ---------  ---------  -------
 TOTAL REVENUES           $  373,341  $  252,080 $  182,089 $  131,418 $107,772
                           =========   =========  =========  =========  =======
 NET INCOME AVAILABLE
  FOR COMMON SHARES       $   90,871  $  65,999  $   50,872 $   35,019 $ 26,216
                           =========   ========   =========  =========  =======
 PER SHARE DATA (1):
    Net Income per
      Common Share:
     Basic                $     1.13  $     .99  $      .91 $      .77 $    .77
     Diluted                    1.12        .98         .90        .77      .77
    Dividends paid per
     Common Share               1.28       1.10        1.00        .96      .92
    Weighted Average Common
     Shares Outstanding       80,704     66,427      56,134     45,358   34,278
    Weighted Average Common
     and Dilutive Potential
     Common Shares            92,468     74,993      64,398     53,802   43,002
  
BALANCE SHEET DATA
 (AT DECEMBER 31):
    Total Assets          $2,853,653 $2,176,214  $1,361,142 $1,045,588 $774,901
    Total Debt             1,007,317    720,119     525,815    454,820  298,640
    Total Preferred Equity   347,798    218,338      72,288          -        -
    Total Shareholders'
     Equity                1,570,112  1,234,681     754,932    534,789  445,384
    Total Common Shares
     Outstanding (1)          86,053     76,065      58,972     48,304   40,782
  OTHER DATA:
    Funds From
     Operations (2)       $  154,074 $  107,256  $   76,079 $   54,746 $ 38,198
    Cash Flow Provided
    by (Used by):
     Operating activities $  221,188 $  159,195  $   95,135 $   78,620 $ 51,873
     Investing activities   (703,814)  (597,324)   (276,748)  (289,569)(116,238)
     Financing activities    479,223    443,148     181,220    176,243   94,733
   </TABLE>
   
   (1)Information  for  all  five years reflects  the  two-for-one  stock
      split effected in August 1997.
   
   (2)Funds  From  Operations, is defined by the National Association  of
      Real  Estate  Investment  Trusts as net income  or  loss  excluding
      gains or losses from debt restructuring and sales of property  plus
      depreciation  and amortization, and after adjustments for  minority
      interest  and  unconsolidated companies (adjustments  for  minority
      interests,  unconsolidated  companies  are  calculated  to  reflect
      Funds  From  Operations on the same basis). Funds  From  Operations
      does  not  represent  cash  flow  from  operations  as  defined  by
      generally accepted  accounting  principles, should not be  considered
      as an alternative to net income as an indicator  of  the  Company's
      operating  performance, and is not indicative of cash available  to
      fund all cash flow needs.
   
   ITEM  7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF  FINANCIAL  CONDITION
   AND RESULTS OF  OPERATIONS
   
   OVERVIEW
   --------
   The   Company's   income  from  rental  operations  is   substantially
   influenced by the supply and demand for the Company's rental space  in
   its  primary  markets,  its ability to maintain  occupancy  rates  and
   increase  rental  rates on its in-service portfolio  and  to  continue
   development and acquisition of additional rental properties.
   
   The  Company's primary markets in the Midwest have continued to  offer
   strong  and  stable local economies and have provided  attractive  new
   development   opportunities  because  of   their   central   location,
   established manufacturing base, skilled work force and moderate  labor
   costs.  Consequently, the Company's occupancy rate of  its  in-service
   portfolio has averaged 94.9% the last two years and  was 95.1%  at
   December  31,  1998. The Company expects  to  maintain  its
   overall  occupancy at comparable levels and also expects  to  increase
   rental  rates  as leases are renewed or new leases are executed.  This
   stable  occupancy  as well as increasing rental rates  should  improve
   the  Company's  results of operations from its in-service  properties.
   The  Company's  strategy for continued growth includes developing  and
   acquiring  additional  rental properties in its  primary  markets  and
   expanding  into  other  attractive markets (see  discussion  of  Weeks
   merger below).
   
   The  Company  tracks  Same Property performance which  compares  those
   properties  that  were fully in-service for all of a two-year  period.
   Because  of  the  rapid  growth  of the Company,  this  population  of
   properties  only  represented 47.7% and 45.3%  of  the  in-service
   portfolio at December 31, 1998 and December 31, 1997,
   
                                     - 19 -
   
   <PAGE>
   respectively. In 1998, FFO from those properties that were  fully  in-
   service  for the past two years increased 4.4% over 1997, compared  to
   a 4.7% increase in 1997 over 1996.
   
   The following table sets forth information regarding the Company's in-
   service  portfolio of rental properties as of December  31,  1998  and
   1997 (square feet in thousands):
   <TABLE>
   <CAPTION>
   
                         Total              Percent of
                      Square Feet        Total Square Feet     Percent Occupied
                   -----------------     -----------------    ------------------
  Type              1998       1997       1998       1997      1998        1997
- ---------          ------     ------     ------     ------    ------      ------
<S>                <C>        <C>        <C>        <C>       <C>         <C>
INDUSTRIAL
 Service Centers    6,123      4,309      11.7%      10.6%     93.4%      92.5%
 Bulk              29,745     23,572      57.2%      58.0%     95.4%      93.4%
OFFICE
 Suburban          13,015     10,047      25.0%      24.7%     95.0%      96.0%
 CBD                  861        699       1.7%       1.7%     96.3%      93.9%
RETAIL              2,284      2,041       4.4%       5.0%     95.8%      95.8%
                   ------     ------     -----      -----
    Total          52,028     40,668     100.0%     100.0%     95.1%      94.1%
                   ======     ======     =====      =====
   </TABLE>
   
   Management  expects occupancy of the in-service property portfolio  to
   remain  stable  because  (i)  only 11.1% and  9.0%  of  the  Company's
   occupied  square  footage is subject to leases expiring  in  1999  and
   2000,   respectively,  and  (ii)  the  Company's  renewal   percentage
   averaged 69%, 81% and 80% in 1998, 1997 and 1996, respectively.
   
   The   following   tables  reflects  the  Company's  in-service   lease
   expiration  schedules  as  of  December  31,  1998,  by  product  type
   indicating  square  footage and annualized net effective  rents  under
   expiring leases (in thousands, except per square foot amounts):
   <TABLE>
   <CAPTION>
   
      Indust. Portfolio  Office Portfolio  Retail Portfolio   Total Portfolio
      -----------------  ----------------  ----------------   ---------------
Yr.of Sq.                Sq.               Sq.                Sq.
Exp.  Ft.       Rent     Ft.        Rent   Ft.        Rent    Ft.        Rent
- ----  ------ ----------  ------    ------  ------     -----   ------   -------
<S>   <C>     <C>        <C>     <C>       <C>     <C>       <C>       <C>
1999   3,882  $ 16,884    1,506  $  16,063    109  $ 1,114     5,497   $  34,061
2000   3,019    13,054    1,290     16,051    120    1,464     4,429      30,569
2001   3,949    16,708    1,868     23,116     92    1,121     5,909      40,945
2002   4,611    18,977    1,678     19,175    149    1,678     6,438      39,830
2003   4,217    18,980    1,482     19,608    149    1,617     5,848      40,205
2004   1,785     8,062      763     10,245     18      194     2,566      18,501
2005   2,918     9,507    1,090     14,904    216    1,846     4,224      26,257
2006   2,267     8,983      733     10,590      8      108     3,008      19,681
2007   2,344     7,631      569      7,828     76      760     2,989      16,219
2008   2,447     8,698      447      6,048     46      613     2,940      15,359
There-
after  2,657    10,348    1,763     24,398  1,206   10,653     5,626      45,399
       ------  -------   ------    -------  -----   ------    ------     -------
Total  34,096 $137,832   13,189   $168,026  2,189  $21,168   49,474     $327,026
       ======  =======   ======    =======  =====   ======   ======      =======
Total
Port-
folio  35,868            13,876             2,284            52,028
       ======            ======             =====            ======
Annualized
net effective
rent per
sq. ft.
leased        $   4.04            $ 12.74          $  9.67               $  6.61
               =======             ======           ======                ======
</TABLE>

   This stable occupancy, along with increasing rental rates in each  of
   the  Company's  markets,  will  allow  the  in-service  portfolio  to
   continue  to  provide  an increasing level of  earnings  from  rental
   operations.  The Company also expects to realize growth  in  earnings
   from  rental  operations through (i) the development and  acquisition
   of  additional  rental properties in its primary  markets;  (ii)  the
   expansion  into  other attractive Midwestern markets (see  discussion
   of  Weeks merger below); and (iii) the completion of the 7.2  million
   square  feet  of  properties under development at December  31,  1998
   over  the  next four quarters and thereafter. The 7.2 million  square
   under development are expected to be placed in service as follows  (in
   thousands, except percentages):
   
                                     - 20 -
   
   <PAGE>
   <TABLE>
   <CAPTION>
   
Anticipated                                  Estimated  Anticipated
In-Service           Square   Percent        Project     Stabilized
Date                 Feet    Pre-Leased       Costs       Return
- -----------          -----   ----------      ---------  -----------
<S>                  <C>     <C>             <C>        <C>
1st Quarter 1999     2,015     50%           $104,830     11.9%
2nd Quarter 1999     2,159     37%             91,151     11.3%
3rd Quarter 1999     1,215     35%             93,553     11.8%
4th Quarter 1999       819     75%             42,063     11.4%
Thereafter           1,033     50%            126,439     10.6%
                     -----                    -------
                     7,241     47%           $458,036     11.4%
                     =====                    =======
     </TABLE>
     
   RESULTS OF OPERATIONS
   ---------------------
     
   A  summary  of  the Company's operating results and property  statistics
   for  each of the years in the three-year period ended December 31,  1998
   is  as  follows (in thousands, except number of properties and per share
   amounts):
   <TABLE>
   <CAPTION>
                                           1998       1997       1996
                                          ------     ------     ------
   <S>                                 <C>        <C>        <C>
   Rental Operations revenues          $348,625   $229,702   $162,160
   Service Operations revenues           24,716     22,378     19,929
   Earnings from Rental Operations      125,967     83,740     54,332
   Earnings from Service Operations       7,195      7,153      6,436
   Operating income                     121,589     84,363     56,049
   Net income available for
    common shares                        90,871     65,999     50,872
   
   Weighted average common
    shares outstanding (1)               80,704     66,427     56,134
   Weighted average common and
    dilutive potential common
    shares (1)                           92,468     74,993     64,398
   
   Basic income per common share (1)    $  1.13    $   .99   $    .91
   Diluted income per common share (1)  $  1.12    $   .98   $    .90
   
   Number of in-service properties
    at end of year                          453        355        249
   In-service square footage at
    end of year                          52,028     40,668     27,402
   Under development square footage
    at end of year                        7,241      5,243      3,801
   
   (1)  As adjusted for the two-for-one stock split effected in August 1997.
   
   COMPARISON OF YEAR ENDED DECEMBER 31, 1998 TO YEAR ENDED DECEMBER  31, 1997
   ---------------------------------------------------------------------------
   Rental Operations
   -----------------
   The  Company  increased its in-service portfolio of rental  properties
   from  355  properties comprising 40.7 million square feet at  December
   31,  1997  to  453 properties comprising 52.0 million square  feet  at
   December  31,  1998 through the acquisition of 66 properties  totaling
   5.0  million square feet and the placement in service of 34 properties
   and  one  seven building expansions totaling 6.3 million  square  feet
   developed by the Company.
   
   The  Company  also disposed of two properties totaling  21,000  square
   feet. These 98 net additional rental properties primarily account  for
   the  $118.9  million increase in revenues from Rental Operations  from
   1997  to 1998. The increase from 1997 to 1998 in rental expenses, real
   estate  taxes  and  depreciation and amortization expense  is  also  a
   result of the additional 98 in-service rental properties.
   
   Interest  expense increased by $19.9 million primarily due to interest
   expense  of $11.4 million on $250 million of unsecured debt which  the
   Company issued in 1998 at effective interest rates ranging from  6.72%
   to  7.29%.  Additionally,  interest  expense  on  the  Company's  $100
   million  of  unsecured debt issued in 1997 increased by  $4.7  million
   due  to  the fact that debt was outstanding approximately five  months
   in  1997  compared to 12 months in 1998. This issuance bears  interest
   at  an effective rate of 7.35%. The proceeds from these debt issuances
   were  used  to  fund development and acquisition of additional  rental
   properties.
                                        - 21 -
      <PAGE>
   As  a  result  of  the  above mentioned items,  earnings  from  Rental
   Operations  increased $42.3 million from $83.7 million  for  the  year
   ended 1997 to $126.0 million for 1998.
   
   Service Operations
   ------------------
   Service  Operations  revenues increased from $22.4  million  to  $24.7
   million  for  the year ended 1998 as compared to 1997 primarily  as  a
   result of increases in construction management fee revenue because  of
   an  increase  in  third-party construction volume. Service  Operations
   expenses  increased from $15.2 million to $17.5 million for  the  year
   ended  1998  as compared to 1997 primarily as a result of an  increase
   in  payroll expenses resulting from the overall growth of the  Company
   and the additional regional offices opened in 1997.
                                        
   As  a  result  of  the  above-mentioned items, earnings  from  Service
   Operations remained constant at $7.2 million for the years ended  1998
   and 1997.
   
   General and Administrative Expense
   ----------------------------------
   General  and  administrative expense increased from $6.5  million  for
   the  year ended 1997 to $11.6 million for 1998 as a result of internal
   acquisition  costs  which are no longer permitted  to  be  capitalized
   being  charged  to general and administrative expense as  well  as  an
   increase  in  state and local income taxes resulting from the  overall
   growth of the Company.
   
   Net Income Available for Common Shares
   --------------------------------------
   Net  income  available for common shares for the year ended  1998  was
   $90.9  million  compared  to $66.0 million for  1997.   This  increase
   results  primarily  from  the increases in the  operating  results  of
   rental and service operations explained above.
   
   COMPARISON OF YEAR ENDED DECEMBER 31, 1997 TO YEAR ENDED DECEMBER 31, 1996
   --------------------------------------------------------------------------
   Rental Operations
   -----------------
   The  Company  increased its in-service portfolio of rental  properties
   from  249  properties comprising 27.4 million square feet at  December
   31,  1996  to  355 properties comprising 40.7 million square  feet  at
   December  31,  1997 through the acquisition of 84 properties  totaling
   8.4  million square feet and the placement in service of 28 properties
   and   two  building  expansions  totaling  5.4  million  square   feet
   developed by the Company.
   
   The  Company  also disposed of six properties totaling 443,000  square
   feet.  These  106  net additional rental properties primarily  account
   for  the  $67.5  million increase in revenues from  Rental  Operations
   from  1996 to 1997. The increase from 1996 to 1997 in rental expenses,
   real estate taxes and depreciation and amortization expense is also  a
   result of the additional 106 in-service rental properties.
   
   Interest  expense  increased  by  $7.7  million.  This  increase   was
   primarily  because of interest expense on the $90 million of unsecured
   debt  which the Company issued in 1996 at a weighted average  rate  of
   7.20%  under  its  medium-term note program. The Company  also  issued
   $100  million  of unsecured debt in 1997 which bears  interest  at  an
   effective  interest  rate  of  7.35%. The  proceeds  from  these  debt
   issuances  were used to fund development and acquisition of additional
   rental properties.
   
   As  a  result  of  the  above mentioned items,  earnings  from  Rental
   Operations  increased $29.4 million from $54.3 million  for  the  year
   ended 1996 to $83.7 million for the year ended 1997.
   
                                     - 22 -
   
   <PAGE>
   Service Operations
   ------------------
   Service  Operations  revenues increased from $19.9  million  to  $22.4
   million  for  the year ended 1997 as compared to 1996 primarily  as  a
   result of increases in construction management fee revenue because  of
   an  increase  in  third-party construction volume. Service  Operations
   expenses  increased from $13.5 million to $15.2 million for  the  year
   ended  1997  as compared to 1996 primarily as a result of an  increase
   in  operating  expenses  resulting from  the  overall  growth  of  the
   Company and the additional regional offices opened in 1996 and 1997.
   
   As  a  result  of  the  above-mentioned items, earnings  from  Service
   Operations increased from $6.4 million to $7.2 million for  the  years
   ended 1996 and 1997, respectively.
   
   General and Administrative Expense
   ----------------------------------
   General  and  administrative expense increased from $4.7  million  for
   the year ended 1996 to $6.5 million for 1997 primarily as a result  of
   increased state and local taxes due to the growth in revenues and  net
   income of the Company.
   
   Other Income (Expense)
   ----------------------
   Interest  income increased from $1.2 million for the year  ended  1996
   to  $2.2  million for the year ended 1997 as a result of the temporary
   short-term  investment of a greater amount of proceeds from  the  1997
   debt  and  equity offerings. Other expense consists of costs  incurred
   in pursuit of unsuccessful development or acquisition opportunities.
   
   During  the  year ended 1996, the Company sold a 251,000  square  foot
   corporate   headquarters  facility  pursuant  to  a  purchase   option
   contained  in  the  original  agreement to  lease  the  building.  The
   project  was  sold  for approximately $32.9 million  and  the  Company
   recognized  a  gain of approximately $1.6 million  on  the  sale.  The
   Company  also realized gains totaling $2.9 million in 1996 related  to
   the sale of a retail center and several parcels of land.
   
   Net Income Available for Common Shares
   --------------------------------------
   Net  income  available for common shares for the year ended  1997  was
   $66.0  million  compared  to $50.9 million  for  1996.  This  increase
   results  primarily  from  the increases in the  operating  results  of
   rental and service operations explained above.
   
   LIQUIDITY AND CAPITAL RESOURCES
   
   Net  cash  provided by operating activities totaling  $221.2  million,
   $159.2  million and $95.1 million for the years ended 1998,  1997  and
   1996,  respectively,  represents the primary source  of  liquidity  to
   fund  distributions to shareholders and minority interests and to fund
   recurring costs associated with the renovation and re-letting  of  the
   Company's  properties. The primary reason for  the  increases  in  net
   cash  provided  by operating activities is, as discussed  above  under
   "Results  of  Operations,"  the  increase  in  net  income  each  year
   resulting  from  the  expansion  of the in-service  portfolio  through
   development and acquisitions of additional rental properties.
   
   Net  cash used by investing activities totaling $703.8 million, $597.3
   million  and $276.7 million for the years ended 1998, 1997  and  1996,
   respectively,  represents the investment of funds by  the  Company  to
   expand its portfolio of rental properties through the development  and
   acquisition of additional rental properties.
                                     - 23 -
   
   <PAGE>
   Net  cash  provided by financing activities totaling  $479.2  million,
   $443.1  million and $181.2 million for the years ended 1998, 1997  and
   1996, respectively, is comprised of debt and equity issuances, net  of
   distributions  to shareholders and minority interests  and  repayments
   of  outstanding  indebtedness.  In 1998, the Company  received  $211.5
   million of net proceeds from the issuance of common shares and  $129.5
   million  of net proceeds from a preferred stock offering. The  Company
   also  issued  $250.0 million of unsecured debt. The Company  used  the
   net  proceeds from the equity and unsecured debt offerings  to  reduce
   amounts  outstanding under the Company's lines of credit and  to  fund
   the development and acquisition of additional rental properties.
   
   In  1997, the Company received $321.2 million of net proceeds from the
   issuance  of common shares and $146.1 million of net proceeds  from  a
   preferred  stock offering. The Company also issued $100.0  million  of
   unsecured debt. The Company used the net proceeds from the equity  and
   debt  offerings  to  reduce amounts outstanding  under  the  Company's
   lines  of  credit  and  to  fund the development  and  acquisition  of
   additional rental properties.
   
   The  recurring  capital  needs  of the Company  are  funded  primarily
   through  the  undistributed net cash provided by operating activities.
   A  summary  of  the  Company's recurring capital  expenditures  is  as
   follows (in thousands):
   
</TABLE>
<TABLE>
   <CAPTION>
   
                                1998           1997         1996
                                ----           ----         ----
   <S>                       <C>             <C>           <C>
   Tenant improvements       $10,785         $ 7,985       $6,048
   Leasing costs               6,655           5,057        3,032
   Building improvements       2,206           1,211          780
                              ------          ------        -----
   Total                     $19,646         $14,253       $9,860
                              ======          ======        =====
   </TABLE>
   
   The  Company  has  a $450.0 million unsecured line of  credit  ("LOC")
   available  to  fund  the  development and  acquisition  of  additional
   rental  properties and to provide working capital as needed.  The  LOC
   matures  in  April  2001  and  bears interest  at  the  30-day  London
   Interbank Offered Rate ("LIBOR") plus .80%. The Company increased  the
   LOC from $200.0 million in August 1998. The Company has the option  to
   obtain  borrowings from financial institutions who participate in  the
   LOC  at  rates lower than LIBOR plus .80% ("Competitive Bid  Option"),
   subject  to  certain restrictions. While the Company has utilized  the
   Competitive  Bid  Option  during  1998,  all  amounts  outstanding  at
   December  31, 1998 are at LIBOR plus .80%. Borrowings of  $91  million
   under  the  LOC as of December 31, 1998 bear interest at an  effective
   rate  of  6.43%.  The Company also has a demand $7.0  million  secured
   line  of  credit  which is available to provide working  capital,  and
   bears  interest  payable monthly at the 30-day LIBOR rate  plus  .65%.
   Borrowings of $7.0 million are outstanding on this line of  credit  at
   December 31, 1998 and bear interest at an effective rate of 6.28%.
                                        
   The  Company  currently  has  on  file  three  Form  S-3  Registration
   Statements  with  the Securities and Exchange Commission  (the  "Shelf
   Registrations") which have remaining availability as of  December  31,
   1998  of  $967.9  million to issue additional common stock,  preferred
   stock  and  unsecured debt securities. The Company  intends  to  issue
   additional  securities  under such Shelf  Registrations  to  fund  the
   development and acquisition of additional rental properties. The Company
   also has a shelf registration on file for at-the-market offerings of 1.5
   million shares of common stock.
   
   The  total  debt  outstanding at December 31, 1998 consists  of  notes
   totaling  $1.007  billion  with a weighted average  interest  rate  of
   7.31%  maturing at various dates through 2028. The Company has  $681.0
   million  of  unsecured  debt  and  $326.3  million  of  secured   debt
   outstanding at December 31, 1998. Scheduled principal amortization  of
   such  debt totaled $7.1 million for the year ended 1998. A summary  of
   the  scheduled  future amortization and maturities  of  the  Company's
   indebtedness is as follows (in thousands):
                                     - 24 -
   <PAGE>
   <TABLE>
   <CAPTION>
   
                               Repayments
                --------------------------------------------  Weighted Average
                Scheduled                                     Interest Rate of
   Year         Amortization       Maturities        Total    Future Repayments
   ----         ------------       ---------       ---------  -----------------
   <S>          <C>                <C>           <C>              <C>
   1999          $ 7,885           $ 35,430      $   43,315        6.40%
   2000            5,753             64,850          70,603        7.13%
   2001            5,954            166,095         172,049        6.78%
   2002            6,462             50,000          56,462        7.40%
   2003            4,519             66,144          70,663        8.47%
   2004            3,509            177,035         180,544        7.41%
   2005            3,800            100,000         103,800        7.49%
   2006            4,117            100,000         104,117        7.07%
   2007            3,653             14,938          18,591        7.76%
   2008            3,941            100,000         103,941        6.78%
   Thereafter     33,232             50,000          83,232        7.01%
                  ------            -------       ---------
   Total         $82,825           $924,492      $1,007,317        7.31%
                  ======            =======       =========
   </TABLE>
   
   The  Company intends to pay regular quarterly dividends from net  cash
   provided  by  operating activities. A quarterly dividend of  $.34  per
   common  share  was  declared on January 27, 1999 which  represents  an
   annualized dividend of $1.36 per share.
   
   FUNDS FROM OPERATIONS
   
   Management  believes  that  Funds From Operations  ("FFO"),  which  is
   defined  by the National Association of Real Estate Investment  Trusts
   as   net   income  or  loss  excluding  gains  or  losses  from   debt
   restructuring   and   sales   of  property   plus   depreciation   and
   amortization,  and  after  adjustments  for  minority   interest   and
   unconsolidated  companies  (adjustments  for  minority  interest   and
   unconsolidated  companies are calculated to reflect FFO  on  the  same
   basis), is the industry standard for reporting the operations of  real
   estate investment trusts.
   
   The  following reflects the calculation of the Company's FFO  for  the
   years ended December 31 (in thousands):
   <TABLE>
   <CAPTION>
   
                                               1998      1997      1996
                                               ----      ----      ----
<S>                                        <C>       <C>       <C>
Net income available for common shares     $ 90,871  $ 65,999  $ 50,872
Add back (deduct):
 Depreciation and amortization               68,766    44,806    31,363
 Share of adjustments for
  unconsolidated companies                    4,302     3,017     1,890
 Earnings from property sales                (1,351)   (1,775)   (4,532)
 Minority interest share of add-backs        (8,514)   (4,791)   (3,514)
                                            -------   -------   -------
FUNDS FROM OPERATIONS                      $154,074  $107,256  $ 76,079
                                            =======   =======   =======

CASH FLOW PROVIDED BY (USED BY):
 Operating activities                      $221,188  $159,195  $ 95,135
 Investing activities                      (703,814) (597,324) (276,748)
 Financing activities                       479,223   443,148   181,220
</TABLE>
   
   The  increase in FFO during the three-year period results primarily
   from   the  increased  in-service  rental  property  portfolio   as
   discussed above under "Results of Operations."
   
   While  management believes that FFO is the most relevant and widely
   used  measure of the Company's operating performance,  such  amount
   does  not  represent  cash  flow  from  operations  as  defined  by
   generally  accepted accounting principles, should not be considered
   as  an  alternative to net income as an indicator of the  Company's
   operating  performance, and is not indicative of cash available  to
   fund all cash flow needs.
   
   MERGER WITH WEEKS
   
   On  March 1, 1999, the Company announced that it entered  into  an
   Agreement  and Plan of Merger, dated as of February 28, 1999  (the
   "Merger Agreement"), with Weeks Corporation ("Weeks"),
                                     - 25 -
   
   <PAGE>
   pursuant  to which Weeks will merge with and into the Company. Weeks is a
   self-administered, self-managed, geographically focused REIT that was 
   organized in 1994. As of December 31, 1998, Weeks' in-service property
   portfolio consisted of 300 industrial properties, 34 suburban office 
   properties and five retail properties comprising 28.1 million square feet. 
   As of December 31, 1998, Weeks' primary markets and the concentration of
   Weeks' portfolio (based on square footage of in-service properties) were
   Atlanta, Georgia; Nashville, Tennesses; Miami, Florida; Raleigh-Durham-
   Chapel Hill (the "Research Triangle"), North Carolina; Dallas/Ft. Worth,
   Texas; Orlando, Florida; and Spartanburg, South Carolina. In addition, 31
   industrial, suburban office and retail properties were under development,
   in lease-up or under agreement to acquire at December 31, 1998, comprising
   an additional 3.4 million square feet. At December 31, 1998, Weeks had
   approximately 19.7 million shares of common stock and six million shares of
   preferred stock outstanding, and approximately $654 million aggregate
   principal amount of outstanding indebtedness. In the  merger, each 
   outstanding share of common stock of Weeks  will be converted into the
   right to receive 1.38 shares of common stock of the Company; each 
   outstanding share of 8.0% Series A Cumulative Redeemable  Preferred Stock
   of Weeks will be  converted  into  the right  to  receive one depositary
   share of the Company representing 1/1000 of a share of 8.0% Series F 
   Cumulative Redeemable Preferred Stock  of the Company; and each
   outstanding share of 8.625% Series D Cumulative Redeemable Preferred Stock
   of Weeks will be converted into  the  right  to receive one depositary
   share  of  the  Company representing  1/1000  of  a share of 8.625%  
   Series  H  Cumulative Redeemable  Preferred  Stock of the  Company.  The
   terms  of  the Company's  depositary shares to be issued in  the  Merger 
   will  be identical  to  the  terms  of the Weeks  Series  A  and  Series
   D preferred  stock.  Weeks'  principal operating  subsidiary,  Weeks
   Realty,  L.P. (The "Weeks Operating Partnership"), will be  merged
   with  and  into  the Operating Partnership. In the partnership merger, each
   outstanding common unit of Weeks Operating Partnership will be converted into
   the right to receive 1.38 common units of the Operating Partnership. At 
   December 31, 1998, Weeks Operating Partnership had approximately 7.3 million
   units of limited partnership interest outstanding. The merger of Weeks into
   the Company is expected to qualify as a tax-free reorganization and will be
   accounted for under the purchase method of accounting. The  transactions  are
   expected to close in the second or third quarter of 1999,  subject
   to  receipt  of  necessary  approvals by  the  Company  and  Weeks
   shareholders and satisfaction of customary closing conditions.
   
   If the merger between the Company and Weeks is consummated as expected, the
   combined company will have significant operations and assets located in
   southeastern markets where the Company and its management have not 
   traditionally owned assets. Since substantially all of the members of 
   Weeks' management are expected to remain with the combined company for the
   foreseeable future after the merger, the Company expects to have the 
   necessary expertise to operate successfully in the new markets. The combined
   company's operating performance will, however, be exposed to the general 
   economic conditions of its new markets and could be adversely affected if
   conditions, such as an oversupply of space or a reduction in demand for the
   types of properties supplied by the combined company, become unfavorable.

   YEAR 2000
   
   The  Company  adopted a Year 2000 readiness plan for its  buildings
   in  April  1998 following the basic framework recommended  by  the
   Building  Owners and Managers Association. This Year 2000 readiness
   plan  consists  of eight (8) steps focusing on the  identification,
   prioritization,  and remediation of potential  Year  2000  problems
   arising  from  software  and  embedded  chips  located  within  the
   building systems at the Company's properties.
                                   - 26 -
   <PAGE>
   Based   upon  implementation  of  this  readiness  plan  which   is
   substantially complete, the Company does not believe the  cost  for
   the  upgrade  and  replacement of building  systems  and  equipment
   having  potential  Year 2000 related problems will  be  a  material
   amount.
   
   The  Company has retained a third-party consultant to identify  and
   assess  the  Year  2000  readiness  of  the  Company's  information
   systems.  Such systems include, but are not limited to,  accounting
   and  property management, network operations, desktop and  software
   applications,  internally  developed  software  and  other  general
   information  systems  and  software  utilized  for  payroll,  human
   resources, budgeting and tenant services.
   
   Based  upon  the results of this assessment, the Company  does  not
   believe  the  cost  for  the upgrade and  replacement  of  internal
   information systems having potential Year 2000 problems will  be  a
   material  amount. Based on the evaluations performed,  the  Company
   does  not  believe the risks associated with its Year  2000  issues
   are  significant. The Company's contingency plans include  allowing
   for  alternative access to its properties, the provision of limited
   electrical  and  telephone services and security  and  other  basic
   services.
   
   ITEM  7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS
   
   The  Company  is  exposed to interest rate changes primarily  as  a
   result  of  its line of credit and long-term debt used to  maintain
   liquidity  and  fund  capital expenditures  and  expansion  of  the
   Company's  real  estate investment portfolio  and  operations.  The
   Company's  interest rate risk management objective is to limit  the
   impact  of interest rate changes on earnings and cash flows and  to
   lower  its  overall borrowing costs. To achieve its objectives  the
   Company borrows primarily at fixed rates and may enter into derivative
   financial instruments such as interest rate swaps, caps and treasury
   locks in order to mitigate its interest rate risk on a related financial
   instrument. The Company does not enter into derivative or interest rate
   transactions for speculative purposes.
   
   The  Company's interest rate risk is monitored using a  variety  of
   techniques.  The  table  below presents the principal  amounts  (in
   thousands)  of  the  expected annual maturities,  weighted  average
   interest  rates for the average debt outstanding in  the  specified
   period,  fair  values  and  other terms required  to  evaluate  the
   expected  cash flows and sensitivity to interest rate changes.  The
   fair  values  of the Company's debt instruments are  calculated  as
   the  present value of estimated future cash flows using a  discount
   rate commensurate with the risks involved.
   <TABLE>
   <CAPTION>
    
                                                                       
                          1999      2000       2001       2002       2003 
                         ------    ------     ------     ------     ------
<S>                     <C>       <C>        <C>        <C>        <C>
Fixed rate
 secured debt           $36,145   $10,413    $80,845    $ 6,237    $70,418
Weighted average
 interest rate            8.21%     8.34%      8.28%      8.22%      8.11%
   
Variable rate
 LIBOR based
 secured debt           $ 7,000   $20,000    $     -    $     -    $     -
Weighted average
 interest rate            6.41%     5.62%        N/A        N/A        N/A

Variable rate other
 secured debt           $   170   $   190    $   205   $    225    $   245
Weighted average
 interest rate            3.93%     3.91%      3.90%      3.88%      3.86%

Unsecured notes         $    -    $40,000    $     -    $50,000    $     -
Weighted average
 interest rate           7.19%      7.18%      7.18%      7.17%      7.17% 

Unsecured line
 of credit             $91,000    $     -    $     -    $     -    $     -
Weighted average
 interest rate           6.43%        N/A        N/A        N/A        N/A 

                                                                   Fair
                       Thereafter             Total                Value
                       ----------           ---------          ------------
<S>                    <C>                  <C>                <C>
Fixed rate
 secured debt          $ 81,834             $285,892           $302,817
Weighted average
 interest rate            8.00%

Variable rate
 LIBOR based
 secured debt          $      -             $ 27,000           $ 27,072
Weighted average
 interest rate              N/A

Variable rate other
 secured debt          $ 12,390             $ 13,425           $ 10,052
Weighted average
 interest rate            3.86%

Unsecured Notes        $500,000             $590,000           $606,803
Weighted average
 interest rate            7.16%

Unsecured line
 of credit             $      -             $ 91,000           $ 91,000
Weighted average
 interest rate              N/A
</TABLE>
   
   As  the  table incorporates only those exposures that exist  as  of
   December  31,  1998,  it  does  not  consider  those  exposures  or
   positions  which  could  arise after that date.  Moreover,  because
   firm 
                               - 27 -

   <PAGE>
   commitments  are  not  presented  in  the  table  above,  the
   information  presented therein has limited predictive value.  As  a
   result,  the Company's ultimate realized gain or loss with  respect
   to  interest  rate fluctuations will depend on the  exposures  that
   arise  during the period, the Company's hedging strategies at  that
   time, and interest rates.
   
   ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
   
   The  financial statements and supplementary data are included under Item
   14 of this Report.
                                        
   ITEM  9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS AND ON ACCOUNTING 
            FINANCIAL DISCLOSURE
   
   None.
                                    PART III
                                        
   ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
   
   The   following  information  is  provided  regarding  the  Board   of
   Directors of the Company:
   
                            NAME, AGE, PRINCIPAL OCCUPATION(S) AND     DIRECTOR
                            BUSINESS EXPERIENCE DURING PAST 5 YEARS    SINCE
                            --------------------------------------     -------
   
   DIRECTORS WHOSE TERMS EXPIRE IN 1999
   THOMAS L. HEFNER, AGE 52                                               1993
   Chairman, President and Chief Executive Officer of the Company.
   L. BEN LYTLE, AGE 52                                                   1996
   Chairman, President and Chief Executive Officer of Anthem, Inc., a
   national insurance and financial services firm. Director of IPALCO
   Enterprises, Inc. and Central Newspapers, Inc.
   EDWARD T. BAUR, AGE 52                                                 1997
   Vice  President and General Manager of the Company. Prior  to  joining
   the  Company in 1997, Mr. Baur was the Chief Executive Officer of Baur
   Properties.
   JOHN W. WYNNE, AGE 65                                                  1986
   Former Chairman of the Board of Directors of the Company through 1998.
   Director of First Indiana Corp.   
   
   DIRECTORS WHOSE TERMS EXPIRE IN 2000
   HOWARD L. FEINSAND, AGE 51                                             1988
   Founder and Principal, Choir Capital Ltd., since 1996. Managing
   Director, Citicorp North America, Inc., 1995-1996; Senior Vice
   President and Manager, GE Capital Aviation Services, Inc. an
   aircraft leasing company, 1994 - 1995. Director of Egan Systems, Inc.
   JAMES E. ROGERS, AGE 51                                                1994
   Vice  Chairman,  President  and  Chief Executive  Officer  of  Cinergy
   Corp., a regional utility holding company. Director of Cinergy Corp.
   and Fifth Third Bancorp.
   DANIEL C. STATON, AGE 46                                               1993
   President  of  Walnut  Capital Partners,  an  investment  and  venture
   capital company, since 1997. Executive Vice President and Chief
   Operating Officer of the Company until May 1997. Chairman of the
   Board of Directors of Storage Trust Realty, Inc.
   JAY J. STRAUSS, AGE 63                                                 1985
   Chairman and Chief Executive Officer of Regent Realty Group, Inc.,
   a general real estate and mortgage banking firm.
   
   DIRECTORS WHOSE TERMS EXPIRE IN 2001
   GEOFFREY BUTTON, AGE 50                                                1993
   An independent real estate and financing consultant. Prior to
   1996, was Executive Director of Wyndham Investments Limited, a
   property holding company of Allied Domecq Pension Funds. Director
   of Sector Communications, Inc.
                                 - 28 -
   <PAGE>
                           NAME, AGE, PRINCIPAL OCCUPATION(S) AND      DIRECTOR
                           BUSINESS EXPERIENCE DURING PAST 5 YEARS     SINCE
                           ---------------------------------------     --------
   NGAIRE E. CUNEO, AGE 48                                                1995
   Executive Vice President, Corporate Development, Conseco, Inc., an
   owner, operator and provider of services to companies in the
   financial services industry. Director of Conseco, Inc. and Bankers
   Life Holding Corporation.
   JOHN D. PETERSON, AGE 65                                               1986
   Chairman of City Securities Corporation, a securities brokerage firm.
   Director of Lilly Industries, Inc.
   DARELL E. ZINK, JR., AGE 52                                            1993
   Executive Vice President, Chief Financial Officer and Assistant
   Secretary of the Company. Director of People's Bank Corporation of
   Indianapolis.
   
   COMMITTEES OF THE BOARD OF DIRECTORS OF THE COMPANY
   
   The  Board of Directors of the Company met four times during the  last
   fiscal  year.  The  Board of Directors of the  Company  has  an  Asset
   Committee, an Audit Committee, an Executive Compensation Committee,  a
   Finance Committee and a Nominating Committee.
   
   The  function  of  the  Asset  Committee is  to  discuss,  review  and
   authorize  business  transactions that exceed established  guidelines.
   The  members  of  the  Asset  Committee are  Messrs.  Baur,  Feinsand,
   Peterson,  Strauss and Zink and Ms. Cuneo. Mr. Strauss served  as  the
   Committee's chairman. The Committee met 12 times in 1998.
   
   The  function of the Audit Committee is to evaluate audit performance,
   handle  relations with the Company's independent auditors and evaluate
   policies  and procedures related to internal accounting controls.  The
   members  of  the  Audit Committee are Messrs. Button, Feinsand,  Lytle
   and  Peterson  and Ms. Cuneo. Mr. Feinsand served as  the  Committee's
   chairman. The Committee met 3 times during 1998.
   
   The  function of the Executive Compensation Committee is to review and
   make  recommendations to the Board of Directors with  respect  to  the
   compensation of directors, officers, and employees of the Company,  to
   implement  the  Company's  long  term  compensation  plans  and  other
   employee  benefit plans and to make recommendations to the  Nominating
   Committee   regarding  individuals  qualified  to  be   nominated   as
   unaffiliated  directors.  The members of  the  Executive  Compensation
   Committee  are  Messrs.  Button, Lytle, Rogers  and  Strauss  and  Ms.
   Cuneo.  Mr.  Button served as the Committee's chairman. The  Committee
   met 5 times during 1998.
   
   The  function  of  the Finance Committee is to review,  recommend  and
   authorize certain debt financing and equity transactions. The  members
   of  the  Finance Committee are Messrs. Baur, Button, Feinsand, Rogers,
   Staton,  Strauss  and  Zink.  Mr. Rogers  served  as  the  Committee's
   chairman. The committee met 6 times during 1998.
   
   The  function  of the Nominating Committee is to nominate  individuals
   to  serve as directors. The Nominating Committee is comprised  of  all
   of  the  unaffiliated  directors,  Messrs.  Button,  Feinsand,  Lytle,
   Peterson,  Rogers  and Strauss and Ms. Cuneo. The committee  does  not
   formally  consider nominations by shareholders. Mr. Button  served  as
   the Committee's chairman. The Committee met once during 1998.
   
   In  1998, all directors attended at least 75% of the meetings  of  the
   Board  and  all  committees of the Board of which  they  were  members
   except  for  Mr.  Rogers. Mr. Rogers attended 100%  of  the  Board  of
   Directors  meetings,  but  his overall attendance  at  all  Board  and
   committee meetings was less than 75%.
                                      - 29 -
   <PAGE>   
   DIRECTOR EMERITUS
   
   At  the  annual meeting of shareholders, the Company will  confer  the
   title  of Director Emeritus upon John W. Wynne, who does not intend to 
   stand  for re-election as a Director this year. Mr. Wynne has served the  
   Company as  a Director with exemplary skill and loyalty since the Company
   was established  and was one of the founders of the Company in  1972.  The
   entire   Duke  organization  wishes  to  express  its  gratitude   and
   admiration  for Mr. Wynne's outstanding service throughout his  career
   and  looks forward to many more years of his valuable counsel  in  the
   role of Director Emeritus.
   
   COMPENSATION OF DIRECTORS
   
   Each  non-employee  director receives 1,200 shares of  Company  common
   stock  as  annual compensation. Non-employee directors also receive  a
   fee  of  $2,500  for  attendance  at each  meeting  of  the  Board  of
   Directors.  In addition, the non-employee directors receive  $500  for
   participation  in  each  telephonic  meeting  of  the  Board  and  for
   participation  in each committee meeting not held in conjunction  with
   a  regularly scheduled Board meeting. Officers of the Company who  are
   also  directors receive no additional compensation for their  services
   as directors.
   
   Beginning  in  1999, certain Directors will receive  grants  of  stock
   option  and  dividend increase units under the 1999  Director's  Stock
   Option  and  Dividend  Increase Unit Plan of Duke Realty  Investments,
   Inc.   Pursuant to this plan, Directors that do not receive grants  of
   stock  options under any other Company plan for a year will receive  a
   grant of 2,500 stock options and 2,500 dividend increase units at  the
   first  meeting  of the Company's Executive Compensation  Committee  of
   each  year.   However, for 1999 only, Directors that have  never  been
   granted  stock options under a Company plan will receive  a  grant  of
   7,500 stock options and 7,500 dividend increase units.
   
   The   following  information  is  provided  regarding  the   executive
   officers of the Company who do not serve as Directors of the Company:
   
                     Name, Age, Principal Occupation(s) and        With the
                     Business Experience during Past 5 Years       Company Since
                     ---------------------------------------       -------------
   
   GARY A. BURK - Age 47                                                  1979
   President of Duke Services, Inc. Mr. Burk is responsible
   for the Company's construction operations.
    
   ROBERT CHAPMAN - Age 45                                                1997
   Executive Vice President - Acquisitions. Mr. Chapman was previously
   with The REEF Funds where he managed acquisitions and dispositions.
   
   JOHN R. GASKIN - Age 37                                                1990
   Vice President, General Counsel and Secretary
      
   RICHARD W. HORN - Age 41                                               1984
   Executive  Vice  President - Office. Mr. Horn is responsible for 
   all office activities of the Company.
     
   WILLIAM E. LINVILLE, III - Age 44                                      1987
   Executive Vice President - Industrial. Mr. Linville is responsible
   for all Industrial activities of the Company.
   
   JOHN NEMECEK - Age 44                                                  1994
   President - Asset and Property Management. Mr. Nemecek was
   previously with Compass Management where he managed the Florida
   operations.
    
   DENNIS D. OKLAK - AGE 45                                               1986
   Executive Vice President, Chief Administrative Officer and Treasurer.
   
                                      - 30 -   
   <PAGE>
   BENEFICIAL OWNERSHIP REPORTING COMPLIANCE
   
   Section  16(a)  of  the Securities Exchange Act of 1934,  as  amended,
   requires  the  Company's  officers  and  directors,  and  persons  who
   beneficially  own  more than 10% of the Company's  Common  Shares,  to
   file   reports  of  ownership  and  changes  in  ownership  with   the
   Securities and Exchange Commission. Based on a review of these  forms,
   the  Company believes that during 1998 all of its officers,  directors
   and  greater  than  10%  beneficial  owners  timely  filed  the  forms
   required under Section 16(a).
   
   ITEM 11.  EXECUTIVE COMPENSATION
   
   REPORT OF EXECUTIVE COMPENSATION COMMITTEE
   
   Executive Compensation Philosophy
   ---------------------------------
   The  primary  objectives of the Executive Compensation Committee  (the
   "Committee")   of   the  Board  of  Directors  in  determining   total
   compensation  of the Company's executive officers are  (i)  to  enable
   the  Company  to  attract  and  retain  high  quality  executives   by
   providing  total  compensation opportunities  with  a  combination  of
   compensation  elements which are at or above competitive opportunities
   and  which  provide  for moderate fixed costs and leveraged  incentive
   opportunities, and (ii) to align shareholder interests  and  executive
   rewards by providing substantial incentive opportunities to be  earned
   by   meeting   pay-for-performance  standards  designed  to   increase
   long-term  shareholder value. In order to accomplish these objectives,
   the  Committee adopted in 1995 an executive compensation program which
   provides  (i)  annual  base salaries at or  near  the  market  median,
   (ii)  annual  incentive opportunities which reward the executives  for
   achieving  or  surpassing performance goals which  represent  industry
   norms  of  excellence,  and  (iii) long-term  incentive  opportunities
   which are directly related to increasing shareholder value.
                                        
   Section  162(m)  of  the Internal Revenue Code of  1986,  as  amended,
   imposes  a  limitation  on the deductibility of  nonperformance  based
   compensation  in  excess  of  $1 million  paid  to  certain  executive
   officers. The Compensation Committee's policy with respect to  Section
   162(m)  is to make every reasonable effort to ensure that compensation
   is  deductible to the extent permitted, while simultaneously providing
   executives  appropriate  awards for their performance.  The  Company's
   long-term  incentive  plans  have been designed  to  comply  with  the
   performance-based requirements of Section 162(m).
   
   Base Salaries and Annual Cash Incentives
   ----------------------------------------
   The  range of base salaries for the executive officers of the  Company
   is  established after a review by the Committee of the  salaries  paid
   to  executive officers of a comparison group of other publicly  traded
   real   estate   investment  trusts.  Other  subjective   factors   are
   considered such as the individual's experience and performance.
   
   An  annual  cash  incentive range is established  for  each  executive
   officer  at  the  beginning  of  the  year.  The  actual  annual  cash
   incentive  paid to each executive is determined based on  his  or  her
   ability  to  impact measurable results. The amount of each executive's
   annual  award is based on a combination of three performance  factors:
   (i)   overall   corporate  performance;  (ii)  business   segment   or
   departmental  performance;  and  (iii)  individual  performance.   The
   relative  importance of each of the performance factors in determining
   annual  cash incentives differs for each executive position  with  the
   performance  factor for the most senior executives  being  based  more
   heavily  on  overall corporate performance and the performance  factor
   for  the officers in-charge of business segments or departments  being
   based  more heavily on the performance of their segment or department.
   The  overall  corporate performance factor is based  on  a  three-tier
   measurement  system  consisting of Funds from  Operations  Growth  Per
   Common  Share,  Return  on Shareholders' Equity  and
                                - 31 -
   <PAGE>  
   Return  on  Real Estate  Investments.  The  business segment performance
   is  based  on certain financial measurements, including the volume and
   yield of  new acquisitions and developments, performance of the in-service
   property portfolio,  and  the business segment's operating income
   contribution to  the  Company.  The amount of the targeted annual  cash
   incentives paid  is  based on the perceived level of attainment of  each 
   of  the measurements by the Committee.
   
   Long-Term Incentive Opportunities
   ---------------------------------
   The  amount  of long-term incentive awarded to officers and executives
   on  an  annual basis is determined at the discretion of the  Committee
   but  is  tied  to overall corporate and business segment  performance,
   the  participant's level of responsibility within the Company and  the
   participant's   individual  performance.   The   long-term   incentive
   opportunities  consist  of  approximately  two-thirds  Stock   Options
   ("Options")  and  Dividend  Increase  Units  ("DIUs")  and   one-third
   Shareholder Value Grants.
   
   Stock Option and Dividend Increase Unit Plans
   ---------------------------------------------
   The  objectives of the Stock Option and Dividend Increase  Unit  Plans
   are   to   provide   executive  officers  with   long-term   incentive
   opportunities  aligned with the shareholder benefits of  an  increased
   Common  Share  value  and increased annual dividends.  The  number  of
   Options  and  DIUs issued to each executive annually  is  set  by  the
   Committee  based on the goal of providing approximately two-thirds  of
   the  total  annual long-term incentive award through these plans.  The
   Options  and  DIUs  are  for terms of no more  than  ten  years.  With
   certain  limited  exceptions, awards made under the Stock  Option  and
   Dividend  Increase Unit Plans vest 20 percent per year  over  a  five-
   year  period.  The Options may not be issued for less  than  the  fair
   market value of the Company's Common Shares at the date of grant.  The
   value  of  each  DIU  at the date of exercise will  be  determined  by
   calculating  the percentage of the Company's annualized  dividend  per
   share  to the market value of one Common Share (the "Dividend  Yield")
   at  the  date  the  DIU is granted and dividing the  increase  in  the
   Company's  annualized dividend from the date of grant to the  date  of
   exercise  by  such  Dividend  Yield. A  DIU  may  be  exercised  by  a
   participant only to the extent that such participant has exercised  an
   Option  to  purchase  a Common Share of the Company  under  an  Option
   granted  under  the 1995 Stock Option Plan on the  same  date  as  the
   grant of the DIU.
   
   Shareholder Value Plan
   ----------------------
   The  objective  of the Shareholder Value Plan is to provide  executive
   officers  with long-term incentive opportunities directly  related  to
   providing  total  shareholder  return  in  excess  of  the  median  of
   independent  market indices. The annual Shareholder Value Plan  amount
   for  each executive is set by the Committee with the goal of providing
   approximately  one-third  of  the  total  long-term  incentive   award
   through  this  plan. The award vests entirely three  years  after  the
   date  of  grant  and the amount paid is based on the  Company's  total
   shareholder  return  for  such  three  year  period  as  compared   to
   independent  market indices. The independent market indices  used  for
   comparison  are  the S&P 500 Index and the NAREIT  Equity  REIT  Total
   Return  Index.  The amount of the award payable may  range  from  zero
   percent  if  both of the rankings of the comparable returns  are  less
   than the 50th percentile of both of the indices to 300 percent if  the
   rankings  of both of the comparable returns are in the 90th percentile
   or  higher of both of the indices, with 100 percent of the award being
   payable at the 60th percentile.
   
   Compensation of Chief Executive Officer
   ---------------------------------------
   The compensation awarded to Mr. Hefner in 1998 consisted primarily  of
   an  annual  base  salary, an annual cash incentive award,  and  grants
   under  the Company's long-term incentive plans. The total compensation
   paid  to  Mr.  Hefner has historically resulted in total  compensation
   that   is  below  the  comparable  market
                                - 32 -
   <PAGE>
   median  but  is  considered appropriate  in light of Mr. Hefner's
   substantial equity  interest  in the Company and his stock options held.
                                        
   Base Salary:
   -----------
   The  Committee intends to gradually increase Mr. Hefner's base  salary
   with  the  intent that, by 1999, his base salary will be equal  to  90
   percent  of the market median of a comparison group of thirteen  other
   publicly  traded  real estate investment trusts. Mr.  Hefner's  annual
   base salary for 1998 was $195,000.

   Annual Cash Incentive:
   ----------------------
   Under  the  Committee's executive compensation  plan,  Mr.  Hefner  is
   eligible  for  a targeted annual cash incentive bonus. The  amount  of
   Mr.  Hefner's  annual cash incentive bonus is determined  solely  upon
   overall   corporate  performance  which  is  based  on  a   three-tier
   measurement  system  consisting of Funds from  Operations  Growth  Per
   Common  Share,  Return  on Shareholders' Equity  and  Return  on  Real
   Estate  Investments  as  compared  to pre-determined  target  criteria
   established  by the Committee. The amount of the targeted annual  cash
   incentives  paid is based on the level of attainment of  each  of  the
   measurements as compared to the pre-determined targets. For 1998,  the
   Company's  FFO  Growth  was 18.13% per Common  Share,  its  Return  on
   Shareholders'  Equity  was  12.16%  and  its  Return  on  Real  Estate
   Investments  was  9.59%.  Based  on  these  results  versus  the  pre-
   determined  targets established by the Committee, Mr. Hefner  received
   an Annual Cash Incentive award of $250,000 for 1998.
   
   Long-Term Incentive Opportunity Award:
   -------------------------------------
   Mr.  Hefner is also eligible for a targeted long-term incentive  award
   with  a  value  equal to a percentage of his annual base  salary.  The
   long-term  incentive opportunity award granted to Mr. Hefner  in  1998
   consisted  of  i)  the  grant of an option to purchase  18,960  Common
   Shares  at  a price of $24.25 per share, ii) the grant of 18,960  DIUs
   with  a  Dividend  Yield of 4.95%, and iii) the award  of  a  targeted
   amount of $66,667 under the Shareholder Value Plan.
   
   In  January 1998, Mr. Hefner received a payment of $53,460 pursuant to
   a  grant  under the Shareholder Value Plan made in 1995.  In  February
   1999,  Mr.  Hefner received a payment of $64,238 pursuant to  a  grant
   under  the Shareholder Value Plan made in 1996. The payout percentages
   of  these awards as determined by formulas contained in the plan  were
   178% and 214% for the grants made in 1995 and 1996, respectively.

   Stock Purchase Plans
   --------------------
   In  1998,  the  Board  of Directors adopted the Executive  and  Senior
   Officer  Stock  Purchase  Plan of Duke Realty Investments,  Inc.  (the
   "Officer  Stock Purchase Plan") and the Director Stock  Purchase  Plan
   of  Duke  Realty  Investments,  Inc.  (the  "Director  Stock  Purchase
   Plan").   The purpose of these plans is to more closely align  officer
   and Director financial rewards with the financial rewards realized  by
   Company  shareholders,  increase officer and  Director  motivation  to
   manage  the  Company  as  equity  owners,  retain  key  employees  and
   increase the ownership of Common Shares by officers and directors.  On
   August  25,  1998,  under  the Officer Stock  Purchase  Plan,  certain
   officers of the Company received options to purchase 1,231,215  Common
   Shares  at $21.625 per share (the closing price of a Common  Share  on
   that  date).  On that same date, the officers exercised these  options
   by  purchasing 1,231,215 Common Shares from the Company at $21.625 per
   share.   From  August  26,  1998  through  August  31,  1998,  certain
   Directors  of  the Company purchased 402,335 Common Shares  under  the
   Director  Stock Purchase Plan in the open market at an  average  price
   of $21.623 per share.
   
   All  officers  and Directors participating in the plans  borrowed  the
   entire  purchase  price  of  the shares from  KeyBank,  N.A.  and  are
   personally  obligated  to repay the loans.  The Operating Partnership
   has  unconditionally  guaranteed  the  payment and performance obligations
   of  the  officers and  Directors to KeyBank, N.A.  Each participant is
   personally liable to the Operating Partnership for any payments made by
   the Operating Partnership under the guarantee as a result of default by
   such participant on their KeyBank, N.A. loan.
                                   - 33 -
   <PAGE> 
   Salary Replacement Plan
   -----------------------
   In  January  1999,  subject  to shareholder  approval,  the  Committee
   adopted   the  1999  Salary  Replacement  Stock  Option  and  Dividend
   Increase  Unit  Plan  of Duke Realty Investments,  Inc.  (the  "Salary
   Replacement  Plan").  The  purpose  of  this  plan  is  to   encourage
   additional  equity  ownership in the Company by key  officers.   Under
   this  plan, certain officers may elect to receive Options and DIUs  in
   lieu  of the receipt of all or a portion of their base salary,  annual
   incentive  bonus  or Shareholder Value Plan payments.  The  number  of
   Options  and  DIUs granted under the Salary Replacement Plan  will  be
   based  on  the amount of forgone compensation elected by a participant
   divided  by  the  Committee's  determination  of  the  value   of   an
   Option/DIU.  The exercise price of an option may not be less than  the
   fair  market  value  of the Company's Common Shares  at  the  date  of
   grant. All awards made under the Salary Replacement Plan will vest  on
   the date of grant.
   
   Employment and Severance Agreements
   -----------------------------------
   In  April  1998, the Committee adopted the Duke Realty  Severance  Pay
   Plan.   This  plan  provides for the payment of severance  amounts  to
   certain  key  officers if, within one year of a change in  control  of
   the  Company, employment is terminated by the Company other than  "for
   cause"  or if an officer voluntarily terminates employment because  of
   a  reduction in the officer's pay or his forced relocation.  A  "Level
   One"  participant  will receive two times the sum of the  compensation
   awarded   to  such  terminated  participant  for  the  calendar   year
   preceding  the date of termination and a "Level Two" will receive  one
   times  his prior year compensation. The only participants of the  plan
   at  this time are Messrs. Burk, Chapman, Hefner, Horn, Linville, Oklak
   and Zink.  The Committee has designated each of these participants  as
   eligible for Level One benefits.
   
                             COMPENSATION COMMITTEE
                             Geoffrey Button, Chair
                                 Ngaire E. Cuneo
                                 James E. Rogers
                                 Jay J. Strauss
                                  L. Ben Lytle
                                        
                                PERFORMANCE TABLE
   
      The  following  table  compares, over  the  last  five  years,  the
      cumulative total shareholder return on the Company's Common  Shares
      with  the  cumulative total return of the S&P 500  Index,  and  the
      cumulative  total  return of the NAREIT Equity  REIT  Total  Return
      Index.
                                    - 34 -
      <PAGE>
            COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN
                 COMPANY COMMON SHARES, S&P 500 INDEX,
              AND NAREIT EQUITY REIT TOTAL RETURN INDEX *
<TABLE>
<CAPTION>
      
             DECEMBER  DECEMBER  DECEMBER  DECEMBER  DECEMBER  DECEMBER
               1993      1994      1995      1996      1997      1998
               ----      ----      ----      ----      ----      ----
<S>         <C>        <C>       <C>       <C>       <C>       <C>
The Company  100.00     136.52    162.29    211.86    281.38    285.68
NAREIT       100.00     103.17    118.92    160.86    193.45    159.59
S&P          100.00     101.31    139.23    171.19    228.32    293.57
</TABLE>

        *     Assumes  that the value of the investment in the  Company's
        Common  Shares and each index was $100 on December 31,  1993  and
        that all dividends were reinvested.
                                     - 35 -
   
   <PAGE>
   
                       COMPENSATION OF EXECUTIVE OFFICERS
                           SUMMARY COMPENSATION TABLE
                                        
   The  following table sets forth the compensation awarded,  earned  by,
   or  paid  to  the Company's chief executive officer and the  Company's
   six  other  most  highly compensated executive  officers  (the  "Named
   Executive Officers") during the last three fiscal years.
   <TABLE>
   <CAPTION>
                                             LONG-TERM     LONG-TERM
                                             COMPENSATION  COMPENSATION
                      ANNUAL COMPENSATION    AWARDS        PAYMENTS
                      -------------------    ------------  ------------
                                                 (1)           (2)        (3)
                                             SECURITIES   SHAREHOLDER  ALL OTHER
NAME AND PRINCIPAL                           UNDERLYING   VALUE PLAN   COMPEN-
POSITION           YEAR    SALARY    BONUS   OPTIONS      PAYMENTS     SATION
- ------------------ ----  --------- --------- -----------  -----------  ---------
<S>                <C>   <C>       <C>        <C>          <C>         <C>
Thomas L. Hefner   1998  $195,000  $250,000    76,763       $53,460     $7,676
President and      1997   175,000   200,000    13,010             0      3,200
Chief Executive
Officer            1996   165,000   100,000    12,880             0      3,000
      
Richard W. Horn    1998  $175,000  $325,000    23,699        71,280     $9,204
Executive Vice
President          1997   132,700   300,000    44,192             0      3,200
Office             1996   120,000   200,000    17,174             0      3,000
     
William E.
 Linville, III     1998  $175,000  $275,000    69,942        71,280     $4,800
Executive Vice
President          1997   132,700   275,000    44,192             0      3,200
Industrial         1996   120,000   225,000    17,174             0      3,000
      
Gary A. Burk       1998  $175,000  $200,000    14,220        53,460     $4,800
President          1997   150,000   150,000    13,010             0      3,200
Construction       1996   150,000    75,000    12,880             0      3,000
   
Robert M. Chapman  1998  $175,000  $200,000    53,642             0     $3,311
Executive Vice
President          1997    21,192   100,000    10,000             0          0
Acquisitions       1996         0         0         0             0          0
      
Dennis D. Oklak
Executive Vice 
President,         1998  $175,000  $200,000    60,463        23,166     $4,800
Chief
Administrative     1997   150,000   150,000     7,096             0      3,200
Officer and
Treasurer          1996   140,000    85,000     7,872             0      3,000
      
Darell E.
 Zink, Jr.         1998  $175,000  $200,000    60,463        53,460     $4,800
Executive Vice
President and      1997   150,000   150,000    13,010             0      3,200
Chief Financial
Officer            1996   150,000    75,000    12,880             0      3,000
</TABLE>
      

(1)   Includes  the following options that were granted  in  August,
      1998  in  connection  with the Officer Stock  Purchase  Plan:   Mr.
      Hefner  57,803; Mr. Linville 46,243; Mr. Chapman 34,682; Mr.  Oklak
      46,243;  Mr.  Zink  46,243. Under that plan, the participants  were
      required  to  exercise the options the same day they were  granted.
      The  grant price and the exercise price were both equal to the fair
      market value of the Company's Common Shares on the date of grant.
(2)   Represents payments made under the Company's Shareholder Value Plan.
(3)   For Messrs. Hefner, Horn, Linville, Burk, Oklak and Zink, includes a 
      $4,800 contribution by the Company to the Company's Profit Sharing and 
      Salary Deferral Plan.  For Mr. Chapman, a $2,625 Profit Sharing and 
      Salary Deferral Plan contribution was made.  Also includes discounts of
      $2,876, $ 4,404 and $686 received by Messrs. Hefner, Horn and Chapman,
      respectively, in connection with Common Shares purchased under the 
      Company's Employee Stock Purchase Plan.

                                     - 36 -
                                        
   <PAGE>
                           STOCK OPTION GRANTS IN 1998

   The  following  table  sets forth certain information  for  the  Named
   Executive  Officers relating to stock option grants during 1998  under
   the Company's 1995 Stock Option Plan.
   <TABLE>
   <CAPTION>
   
                        INDIVIDUAL GRANTS
                     -------------------------
                                                           POTENTIAL REALIZABLE
                        % OF                               VALUE AT ASSUMED ANN.
           NUMBER OF    TOTAL                              RATE OF STOCK PRICE
           SECURITIES   OPTIONS                            APPRECIATION FOR
           UNDERLYING   GRANTED TO  EXERCISE               OPTION TERM  (1)
           OPTIONS      EMPLOYEES   PRICE PER  EXPIRATION  ---------------------
   NAME    GRANTED      IN 1998     SHARE      DATE            5%        10%
   ----    ----------   ----------  ---------- ---------   ---------- ----------
<S>       <C>           <C>         <C>        <C>         <C>        <C>
Thomas L.
 Hefner        18,960      1.1275%   $24.250    1/28/08    $289,153    $732,771
          (2)  57,803      3.4374%   $21.625    8/25/98          $0          $0
Richard W.
 Horn          23,699      1.4093%   $24.250    1/28/08    $361,426    $915,925
William E.
 Linville,
 III           23,699      1.4093%   $24.250    1/28/08    $361,426    $915,925
           (2) 46,243      2.7499%   $21.625    8/25/98          $0          $0
Gary A. Burk   14,220       .8456%   $24.250    1/28/08    $216,865    $549,578
Robert M.
 Chapman       18,960      1.1275%   $24.250    1/28/08    $289,153    $732,771
           (2) 34,682      2.0624%   $21.625    8/25/98          $0          $0
Dennis D.
 Oklak         14,220       .8456%   $24.250    1/28/08    $216,865    $549,578
           (2) 46,243      2.7499%   $21.625    8/25/98          $0          $0
Darell E.
 Zink, Jr.     14,220       .8456%   $24.250    1/28/08    $216,865    $549,578
           (2) 46,243      2.7499%   $21.625    8/25/98          $0          $0
   </TABLE>
   
   (1)   The  dollar  amounts  under these  columns  are  the  result  of
   calculations  at  the  5%  and 10% rates set  by  the  Securities  and
   Exchange  Commission  and,  therefore, are not  intended  to  forecast
   future  appreciation  of the Company's stock price.  For  the  options
   expiring  on  January 28, 2008, the Company's per  share  stock  price
   would  be  $39.50  and $62.90 if increased 5% and  10%,  respectively,
   compounded annually over the 10-year option term.
   (2)   These options were granted in connection with the Officer  Stock
   Purchase  Plan.  Under that plan, the participants  were  required  to
   exercise the options the same day they were granted.  The grant  price
   and  the  exercise price were each equal to the fair market  value  of
   one Common Share on the date of grant.
   
   The  following  table  presents  certain  information  for  the  Named
   Executive  Officers relating to the exercise of stock  options  during
   1998  and,  in  addition, information relating  to  the  valuation  of
   unexercised stock options.
   
          AGGREGATED OPTION EXERCISES IN THE LAST FISCAL YEAR
                   AND FISCAL YEAR-END OPTION VALUES
     <TABLE>
     <CAPTION>
     
                              NUMBER OF SECURITIES      VALUE OF UNEXERCISED
          SHARES              UNDERLYING UNEXERCISED    IN-THE-MONEY OPTIONS
          ACQUIRED            OPTIONS AT 12/31/98       AT 12/31/98 (1)
          ON         VALUE    ------------------------  ------------------------
NAME      EXERCISE  REALIZED EXERCISABLE UNEXERCISABLE EXERCISABLE UNEXERCISABLE
- ----      --------  -------- ----------- ------------- ----------- -------------
<S>         <C>     <C>         <C>         <C>        <C>         <C>     
Thomas L.
 Hefner (2) 114,203 $  669,750  100,459     42,503     $1,073,609   $138,143
Richard W.
 Horn             0          0   82,515     82,566        783,543    276,942
William E.
 Linville,
 III (2)     46,243          0   97,515     92,566        938,230    380,067
Gary A. Burk 42,300    518,175  114,559     37,763      1,233,997    138,143
Robert M.
 Chapman (2) 34,682          0    2,000     26,960          1,000      4,000
Dennis D. 
 Oklak (2)   46,243          0   64,082     32,962        683,377    136,051
Darell E.
 Zink,
 Jr. (2)    167,022  1,374,697   36,080     37,763        370,657    138,143
   </TABLE>
   
   (1)   Based  on  the  closing  price  of  the  Company's  Common  Shares   on
   December 31, 1998 of $23.25.
   (2)  Includes shares exercised in connection with the Officer Stock Purchase
   Plan for which no value was realized.
                                     - 37 -
   <PAGE>
   The  following table sets forth awards to the Named Executive Officers
   in   1998  under  the  Company's  Dividend  Increase  Unit  Plan   and
   Shareholder Value Plan.
   <TABLE>
   <CAPTION>
           LONG-TERM INCENTIVE PLAN AWARDS IN LAST FISCAL YEAR

                                                         EST. FUTURE PAYOUTS
                        NUMBER OF     PERFORMANCE        UNDER NON-STOCK
                        SHARES,       PERIOD             PRICE-BASED-PLANS
                        DUIS, OR      UNTIL              -----------------------
NAME                    OTHER RIGHTS  PAYOUT       THRESHOLD   TARGET   MAXIMUM
- ----                    ------------  ----------   ---------   ------   -------
<S>                     <C>           <C>          <C>         <C>      <C>
Thomas L. Hefner
  Dividend Increase
   Unit Plan (1)        18,960 DIUs         N/A        N/A         N/A       N/A
  Shareholder Value
   Plan (2)                     N/A      3 Years        $0     $66,667  $200,000
Richard W. Horn
  Dividend Increase
    Unit Plan (1)       23,699 DIUs         N/A        N/A         N/A       N/A
  Shareholder Value
    Plan (2)                    N/A     3 Years         $0     $83,333  $250,000
William E. Linville, III
  Dividend Increase
    Unit Plan (1)       23,699 DIUs         N/A        N/A         N/A       N/A
  Shareholder Value
    Plan (2)                    N/A     3 Years         $0     $83,333  $250,000
Gary A. Burk
  Dividend Increase
   Unit Plan (1)        14,220 DIUs         N/A        N/A         N/A       N/A
  Shareholder Value
   Plan (2)                     N/A     3 Years         $0     $50,000  $150,000
Robert M. Chapman
  Dividend Increase
   Unit Plan (1)        18,960 DIUs         N/A        N/A         N/A       N/A
  Shareholder Value
   Plan (2)                     N/A     3 Years         $0     $66,667  $200,000
Dennis D. Oklak
  Dividend Increase
   Unit Plan (1)        14,220 DIUs         N/A        N/A         N/A       N/A
  Shareholder Value
   Plan (2)                     N/A     3 Years         $0     $50,000  $150,000
Darell E. Zink, Jr.
  Dividend Increase Unit
   Plan (1)             14,220 DIUs         N/A        N/A         N/A       N/A
  Shareholder Value
   Plan (2)                     N/A     3 Years         $0     $50,000  $150,000
   </TABLE>
   
(1)  Under the 1995 Dividend Increase Unit Plan, DIUs are granted to key
employees. DIUs vest over a five-year period at 20% per year. A participant may
exercise DIUs only to the extent that such participant has purchased a Common
Share pursuant to an option granted under the 1995 Stock Option Plan on the same
date as the grant of the DIU. The value of each DIU at the date of exercise is
determined by calculating the Dividend Yield at the date the DIU is granted and
dividing the increase in the Company's annualized dividend from the date of
grant to the date of exercise by such Dividend Yield. DIUs not exercised within
10 years of the date of grant are forfeited. Distribution of a participant's
benefits under the 1995 Dividend Increase Unit Plan will be made in a single
lump sum payment in the form of the Company's Common Shares. The "In-the-Money"
value of vested DIUs at December 31, 1998 for these executives was $104,402 for
Messrs. Hefner, Zink and Burk, $178,247 for Messrs. Horn and Linville, $6,936
for Mr. Chapman and $52,841 for Mr. Oklak.

(2)  Under the 1995 Shareholder Value Plan, awards are granted in specified
dollar amounts to selected key employees. The specified award is payable to the
participant on the third anniversary of the grant of the award. The actual
payments under the plan will be determined based upon the Company's cumulative
total shareholder return for the three year period beginning on the date of
grant as compared to the cumulative total return for the S&P 500 Index and the
NAREIT Equity REIT Total Return Index (the "Indices") for the same period. The
Company's cumulative total shareholder return is calculated by determining the
average per share closing price of the Company's Common Shares for the 30 day
period preceding the end of the three year period increased by an amount that
would be realized if all cash dividends paid during the three year period were
reinvested in Common Shares of the Company and comparing this amount to the
average per share closing price of the Company's Common Shares for the 30 day
period preceding the date of grant. The payment of one-half of the bonus award
is adjusted based upon the percentile ranking of the Company's cumulative total
shareholder return as compared to each of the Indices for the same period. The
payment adjustment may range from zero percent of the amount awarded if both of
the rankings of the comparable returns are less than the 50th percentile of both
of the Indices to 300 percent of the amount awarded if both of the rankings are
in the 90th percentile or higher of both of the Indices, with 100 percent of the
award being payable at the 60th percentile. Distribution of a participant's
adjusted bonus award at the end of the three-year period after the date of grant
will be made one-half in cash and one-half in the form of Common Shares of the
Company. The amount of the awards payable to these executives on December 31,
1998 was $64,238 for Messrs. Hefner, Zink, and Burk, $85,650 for Messrs.
Linville and Horn, and  $39,256 for Mr. Oklak.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

Ms. Cuneo, Mr. Lytle and Mr. Strauss serve on the Company's Executive 
Compensation Committee. The Company contracted with an affiliate of Conseco,
Inc. during 1998 for certain construction and insurance related services. Ms.
Cuneo is an Executive Vice President and director of Conseco, Inc. In 1998, 
the Company received $561,000 in construction related fees from a Conseco, Inc.
affiliate and paid a Conseco, Inc. affiliate $1,522,000 in insurance premiums.

The Company leases office space to affiliates of Anthem, Inc. Mr. Lytle is
Chairman, President and Chief Executive Officer of Anthem, Inc. Under the 
leases, which have lease rates comparable to similar space in the area, the
Company received total rental income of $1,756,000 in 1998.

In connection with the acquisition of an eight building portfolio of properties
with a total purchase price of $16.2 million, the Company paid Regent Realty
Group, Inc. a commission of $117,000. Mr. Strauss is Chairman and Chief
Executive Officer of Regent Realty Group, Inc.
                                     - 38 -
   
   <PAGE>
   ITEM   12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS   AND
   MANAGEMENT
   
   The  Company has one class of voting common stock outstanding of which
   86,690,489 shares ("Common Shares") were outstanding as of  the  close
   of  business  on  March  1, 1999. The following  table  shows,  as  of
   March  1, 1999, the number and percentage of Common Shares and limited
   partnership  interests  ("Units") in Duke Realty  Limited  Partnership
   ("DRLP"),  an affiliate of the Company, held by (i) all directors  and
   nominees,  (ii)  each  person known to the  Company  who  beneficially
   owned  more  than  five percent of the issued and  outstanding  Common
   Shares,   and   (iii)  certain  executive  officers.  Each   Unit   is
   convertible  into one Common Share at the option of  the  holder.  The
   total  number  of Common Shares and Units (other than Units  owned  by
   the  Company) outstanding as of the close of business on March 1, 1999
   was 97,522,041.
   <TABLE>
   <CAPTION>
   
                                                              EFFECTIVE ECONOMIC
                 AMOUNT AND NATURE  % OF ALL  % OF ALL        OWNERSHIP OF 
BENEFICIAL       OF BENEFICIAL      COMMON    COMMON SHARES/  DIRECTORS AND
OWNER            OWNERSHIP          SHARES(1) UNITS (2)       EXEC. OFFICERS (3)
- ---------------  -----------------  --------- -------------   ------------------
<S>                   <C>              <C>        <C>           <C>
Thomas L. Hefner      3,357,664 (4)     3.74%       3.43%        1,644,695
Darell E. Zink, Jr.   3,359,661 (5)     3.76%       3.44%        1,722,709
Daniel C. Staton      3,291,560 (6)     3.69%       3.37%        1,677,983
John W. Wynne         3,413,113 (7)     3.84%       3.50%        1,592,191
Edward T. Baur        1,552,123 (8)     1.76%       1.59%        1,119,744
Gary A. Burk          2,501,111 (9)     2.81%       2.56%          520,869
William E.
 Linville, III          203,254 (10)     (16)        (16)           86,726
Richard W. Horn         187,616 (11)     (16)        (16)           91,088
Dennis D. Oklak         150,630 (12)     (16)        (16)           77,711
Robert M. Chapman        42,158          (16)        (16)           36,366
Geoffrey Button          41,677          (16)        (16)           34,177
Ngaire E. Cuneo          65,046          (16)        (16)           59,046
Howard L. Feinsand       85,290          (16)        (16)           77,790
L. Ben Lytle             17,952          (16)        (16)           13,452
John D. Peterson         56,280 (13)     (16)        (16)           48,780
James E. Rogers          81,387          (16)        (16)           75,387
Jay J. Strauss           62,411 (14)     (16)        (16)           54,911
FMR Corp.             8,005,744 (15)    9.23%       8.21%              N/A
Directors
 and Executive
 Officers as
 a Group (19
 persons)             9,724,149        10.54%       9.90%        9,013,317
</TABLE>
                                         - 39 -
<PAGE>
(1)  Assumes that the only Units exchanged for Common Shares are those owned by
such beneficial owner.
(2)  Assumes the exchange of all outstanding Units for Common Shares.
(3)  Reflects Common Shares and Units beneficially owned by Directors and
executive officers, including their proportionate economic interest in Common
Shares and Units owned by family members and various entities. Excludes any
beneficial interest in stock options.
(4)  Includes 649,229 Common Shares owned by Mr. Hefner, members of his family
and Hefner Family Investors Limited Partnership. Also includes the following
Units: (i) 579,506 Units owned directly by Mr. Hefner; and (ii) 2,008,500 Units
owned by DMI Partnership, a partnership in which Mr. Hefner owns a 20.71%
beneficial interest.
(5)  Includes 745,235 Common Shares owned by Mr. Zink, members of his family,
the Zink Family Foundation and the Zink Family Limited Partnership. Also
includes the following Units: (i) 561,514 Units owned directly by Mr. Zink; and
(ii) 2,008,500 Units owned by DMI Partnership, a partnership in which Mr. Zink
owns a 20.71% beneficial interest.
(6)  Includes 863,045 Common Shares owned by Mr. Staton and the following Units:
(i) 398,978 Units owned directly by Mr. Staton; and (ii) 2,008,500 Units owned
by DMI Partnership, a partnership in which Mr. Staton owns a 20.71% beneficial
interest.
(7)  Includes: (i) 965,545 Common Shares owned by Mr. Wynne, members of his
family and the Wynne Family Trust; and (ii) 171,982 Common Shares owned as
trustee under the Phillip R. Duke Irrevocable Trust in which Mr. Wynne disclaims
any beneficial interest. Also includes the following Units: (i) 210,686 Units
owned directly by Mr. Wynne; and (ii) 2,008,500 Units owned by DMI Partnership,
a partnership in which Mr. Wynne owns a 20.71% beneficial interest.
(8)  Includes 13,145 Common Shares owned by Mr. Baur and the following Units:
(i) 330,148 Units owned directly by Mr. Baur; (ii) 120,000 Units owned by Mr.
Baur's spouse; and (iii) 1,086,934 Units owned by Lindbergh-Warson Properties,
Inc., a corporation in which Mr. Baur owns a 60.4% beneficial interest.
(9)  Includes: 214,252 Common Shares owned by Mr. Burk and his spouse and the
following Units: (i) 155,778 Units owned directly by Mr. Burk; and
(ii) 2,008,500 Units owned by DMI Partnership, a partnership in which Mr. Burk
owns a 7.51% beneficial interest.
(10) Includes 77,088 Common Shares owned by Mr. Linville and his family. Also
includes 9,638 Units beneficially owned by Mr. Linville under an agreement with
a partnership owned by certain other executive officers.
(11) Includes 84,442 Common Shares owned by Mr. Horn and his spouse.  Also
includes 6,646 Units beneficially owned by Mr. Horn under an agreement with a
partnership owned by certain other executive officers.
(12) Includes 69,731 Common Shares owned by Mr. Oklak.  Also includes 7,980
Units beneficially owned by Mr. Oklak under an agreement with a partnership
owned by certain other executive officers.
(13) Includes: (i) 18,098 Common Shares owned by Mr. Peterson and members of his
family; (ii) 10,400 Common Shares owned by Mr. Peterson as Trustee for the
Peterson Family GST Investment Share Trust; (iii) 14,282 Common Shares owned for
investment purposes by City Securities Corporation, a firm in which Mr. Peterson
serves as Chairman of the Board and Chief Executive Officer; and (iv) 6,000
Common Shares owned by Mr. Peterson as Trustee for the Peterson Family Trusts.
(14) Includes: (i) 49,511 shares owned by Mr. Strauss and his spouse, and (ii)
5,400 shares held in a trust in which Mr. Strauss' family members are
beneficiaries.
(15) Share amount as reported on Schedule 13G filed with the Securities and
Exchange Commission on February 12, 1999.  Address: 82 Devonshire Street,
Boston, Massachusetts 02109. Includes (i) 6,244,844 shares beneficially owned by
Fidelity Management & Research Company ("Fidelity"), a wholly-owned subsidiary
of FMR Corp., which holds such shares for investment advisory clients, (ii)
6,244,844 shares beneficially owned by Edward C. Johnson III, Chairman of FMR
Corp., and FMR Corp., through its control of Fidelity, and each is deemed to
have sole power to dispose of such shares, (iii) 1,760,900 shares beneficially
owned by Fidelity Management Trust Company ("Fidelity Management"), a wholly-
owned subsidiary of FMR Corp., which holds such shares as investment manager of
certain institutional accounts, and (iv) 1,760,900 shares beneficially owned by
Mr. Johnson and FMR Corp., through its control of Fidelity Management, of which
each is deemed to have sole voting and dispositive power over 1,668,500 of such
shares and sole dispositive but no voting power over the remaining 92,400
shares.  Neither FMR Corp. nor Mr. Johnson has the sole power to vote or direct
the voting of the shares owned directly by the Fidelity funds, which power
resides with such funds' Board of Trustees and Fidelity carries out the voting
of the shares under guidelines established by such Board of Trustees.
(16) Represents less than 1% of the outstanding Common Shares.
                                 - 40 -
<PAGE>
   ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
   
   A  wholly owned subsidiary of the Company is the sole general  partner
   of   Duke   Realty   Services  Limited  Partnership   (the   "Services
   Partnership"),  which  is  in turn the sole general  partner  of  Duke
   Construction  Limited  Partnership (the  "Construction  Partnership").
   The  operations  of  these entities are included in  the  consolidated
   financial   statements  of  the  Company.  The  Services   Partnership
   provides   third-party  property  management,  leasing,   construction
   management  and development services and the Construction  Partnership
   provides  third-party construction services. Certain of the  executive
   officers  own limited partnership interests in these entities.  Thomas
   L.  Hefner, Daniel C. Staton, Darell E. Zink, Jr., John W. Wynne, Gary
   A.  Burk and David R. Mennel, all of whom are officers or Directors of
   the  Company,  control  DMI  Partnership ("DMI"),  which  owns  ninety
   percent  of  the capital interests of the Services Partnership  and  a
   profits interest which varies from ten percent to ninety percent.  The
   share  of net income of the Services Partnership allocated to  DMI  in
   1998  was  $1,211,000.  DMI's share of net income  from  the  Services
   Partnership  is  included  in  minority  interest  in  the   Company's
   financial  statements.  The Company has an  option  to  acquire  DMI's
   interest  in  the Services Partnership in exchange for 833,334  Common
   Shares.  The  Company is required to purchase DMI's  interest  in  the
   Services  Partnership  for 833,334 Common  Shares  upon  a  change  in
   control  of  the  Company  or  the  dissolution  of  DRLP.   DMI  also
   indirectly owns a ninety-five percent limited partnership interest  in
   the Construction Partnership, which  the  Company  has  the  option  to
   purchase  for  $1,000.  The Construction  Partnership  has a deficit
   cumulative  capital  balance; thus  there was no allocation of net income 
   to any of the partners  of the Construction Partnership, including DMI.

   The  Services  Partnership  and the Construction  Partnership  provide
   property  management, leasing, construction and other  tenant  related
   services  to properties in which Messrs. Hefner, Staton, Zink,  Wynne,
   Burk  and  Mennel have ownership interests. The Company has an  option
   to  acquire  these  executive officers' interests in these  properties
   (the  "Option Properties"). In 1998, the Services Partnership and  the
   Construction  Partnership  received fees of  $2,247,000  for  services
   provided  to  the Option Properties. The fees charged by the  Services
   Partnership  and  the Construction Partnership for such  services  are
   equivalent  to those charged to other third-party owners  for  similar
   services  except for one property. Pursuant to an agreement with  this
   property's  lender, the payment of 75% of the fees  was  deferred  and
   payable  only  from excess sale or refinancing proceeds.  The  Company
   agreed  to  this deferral in 1997 in order to retain certain contracts
   for  services  provided to other properties owned by  the  lender.  In
   1998,  the Company acquired this loan from the third party lender  and
   all such deferred fees have been paid.

   The  Company also leased operating facilities in certain of the Option
   Properties.  In  1998,  the  aggregate  rent  under  such  leases  was
   approximately  $21,309.  The  rental  amount  paid  is  comparable  to
   similar space in the area.
   
   The Operating Partnership has  a  $20.0  million loan to the Services
   Partnership,  which requires  interest only payments at 12% through
   September 2003.  The loan  then amortizes over a 15-year period with
   interest at 12%  until final  maturity  in  September 2018. The loan
   is  guaranteed  by  an entity  owned indirectly by Messrs. Hefner, Staton,
   Zink, Wynne,  Burk  and  Mennel.  The Operating Partnership also provides
   working capital financing  to  the  Services Partnership at a rate of
   prime plus 1%.
   
   Messrs.  Hefner,  Staton, Zink, Wynne, Burk and  Mennel,  as  well  as
   Edward  T.  Baur,  a  Director  of  the  Company,  and  a  corporation
   controlled by Mr. Baur, have personal guarantees for $65.5 million  of
   the  Company's debt. The Operating Partnership has indemnified them from
   any liability with respect to such debt.
   
   The  Company  contracts with Steel Frame Erectors,  Inc.  ("SFE"),  an
   entity  owned by Messrs. Hefner, Staton, Zink, Wynne, Burk and Mennel,
   for  certain  construction-related services. During  1998,  the  total
   costs  under  these  contracts  for  Company  related  projects   were
   $1,396,000.  The  construction fees earned by SFE on  Company  related
   projects  were $43,000. A 50% owned subsidiary of SFE leases space  in
   an  office  building from a limited liability company partially  owned
   by  the  Company.  The subsidiary paid $294,000 under  this  lease  in
   1998.
   
   In  May 1998 and January 1999, a partnership 70% owned by Edward  T.
   Baur  contributed  land and a building to the Company  in  return  for
   101,849  Units of DRLP with a value of $2.3 million and the assumption
   of $1.4 million in indebtedness.
                                     - 41 -
   <PAGE>
                                     Part IV
   
   ITEM  14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS  ON
   FORM 8-K
   
(A)  DOCUMENTS FILED AS PART OF THIS REPORT

   1. CONSOLIDATED FINANCIAL STATEMENTS:
      
        The   following  Consolidated  Financial  Statements  of   the
        Company,  together with the Independent Auditor's Report,  are
        listed below:
      
       Independent Auditors' Report
       Consolidated Balance Sheets, December 31, 1998 and 1997
       Consolidated  Statements of Operations, Years  Ended  December
         31, 1998, 1997 and 1996
       Consolidated  Statements of Cash Flows, Years  Ended  December
         31, 1998, 1997 and 1996
       Consolidated Statements of Shareholders' Equity,  Years  Ended
         December 31, 1998, 1997 and 1996
       Notes to Consolidated Financial Statements
   
   2.   CONSOLIDATED FINANCIAL STATEMENT SCHEDULES
     
          Schedule III - Real Estate and Accumulated Depreciation
                                     - 42 -
      <PAGE>
      INDEPENDENT AUDITORS' REPORT
      
      The Shareholders and Directors of
      Duke Realty Investments, Inc.:
      
      We  have  audited  the consolidated financial  statements  of  Duke
      Realty  Investments,  Inc.  and  Subsidiaries  as  listed  in   the
      accompanying   index.  In  connection  with  our  audits   of   the
      consolidated  financial  statements,  we  also  have  audited   the
      financial  statement schedule as listed in the accompanying  index.
      These   consolidated  financial  statements   and   the   financial
      statement   schedule  are  the  responsibility  of  the   Company's
      management.  Our  responsibility is to express an  opinion  on  the
      consolidated  financial  statements  and  the  financial  statement
      schedule based on our audits.
      
      We  conducted  our  audits  in accordance with  generally  accepted
      auditing  standards.  Those standards  require  that  we  plan  and
      perform the audit to obtain reasonable assurance about whether  the
      financial  statements are free of material misstatement.  An  audit
      includes  examining,  on  a  test basis,  evidence  supporting  the
      amounts and disclosures in the financial statements. An audit  also
      includes  assessing the accounting principles used and  significant
      estimates  made  by management, as well as evaluating  the  overall
      financial  statement  presentation.  We  believe  that  our  audits
      provide a reasonable basis for our opinion.
      
      In  our opinion, the consolidated financial statements referred  to
      above  present  fairly,  in all material  respects,  the  financial
      position  of Duke Realty Investments, Inc. and Subsidiaries  as  of
      December  31,  1998 and 1997, and the results of  their  operations
      and  their  cash  flows  for each of the years  in  the  three-year
      period  ended  December  31,  1998, in  conformity  with  generally
      accepted  accounting principles. Also, in our opinion, the  related
      financial  statement schedule, when considered in relation  to  the
      basic  consolidated financial statements taken as a whole, presents
      fairly,  in  all  material  respects,  the  information  set  forth
      therein.
      
      KPMG LLP
      Indianapolis, Indiana
      January  26,  1999 (except as to note 12, which is  as  of  March  1,
      1999)
                                        
                                     - 43 -
<TABLE>
<CAPTION>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                AS OF DECEMBER 31
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                        
                                                   1998         1997
                                                   ----         ----
          ASSETS
          ------
    <S>                                         <C>         <C>
     Real estate investments:
      Land and improvements                     $  312,022   $  231,614
      Buildings and tenant improvements          2,091,757    1,591,604
      Construction in progress                     185,950      107,242
      Investments in unconsolidated companies      125,746      106,450
      Land held for development                    146,911      139,817
                                                 ---------    ---------
                                                 2,862,386    2,176,727
      Accumulated depreciation                   (179,887)    (116,264)
                                                 ---------    ---------
          Net real estate investments            2,682,499    2,060,463
     
     Cash and cash equivalents                       6,950       10,353
     Accounts receivable, net of allowance
      of $896 and $420                               9,641        5,932
     Straight-line rent receivable, net of
      allowance of $841                             20,332       14,746
     Receivables on construction contracts          29,162       22,700
     Deferred financing costs, net of
      accumulated amortization of $11,754
      and $9,101                                    11,382       12,386
     Deferred leasing and other costs, net
      of accumulated amortization of $16,838
      and $9,251                                    53,281       34,369
     Escrow deposits and other assets               40,406       15,265
                                                 ---------    ---------
                                                $2,853,653   $2,176,214
                                                 =========    =========
          LIABILITIES AND SHAREHOLDERS' EQUITY
          ------------------------------------
     Indebtedness:
      Secured debt                              $  326,317   $  367,119
      Unsecured notes                              590,000      340,000
      Unsecured line of credit                      91,000       13,000
                                                 ---------    ---------
                                                 1,007,317      720,119
     
     Construction payables and amounts
      due subcontractors                            55,012       40,786
     Accounts payable                                4,836        1,342
     Accrued expenses:
      Real estate taxes                             36,075       25,203
      Interest                                      10,329        6,883
      Other                                         22,781       13,848
     Other liabilities                              21,928       11,720
     Tenant security deposits and prepaid rents     18,534       14,268
                                                 ---------    ---------
       Total liabilities                         1,176,812      834,169
                                                 ---------    ---------
     Minority interest                             106,729      107,364
                                                 ---------    ---------
     Shareholders' equity:
      Preferred shares and paid-in capital
       ($.01 par value); 5,000 shares authorized   347,798      218,338
      Common shares and paid-in capital
       ($.01 par value); 150,000 shares
       authorized; 86,053 and 76,065 shares
       issued and outstanding                    1,290,313    1,071,990
      Distributions in excess of net income        (67,999)     (55,647)
                                                 ---------    ---------
       Total shareholders' equity                1,570,112    1,234,681
                                                 ---------    ---------
                                                $2,853,653   $2,176,214
                                                 =========    =========
     </TABLE>
     
          See accompanying Notes to Consolidated Financial Statements.
                                     - 44 -
                                        
<PAGE>
<TABLE>
<CAPTION>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                         FOR THE YEARS ENDED DECEMBER 31
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                        
     
                                          1998        1997        1996
                                          ----        ----        ----
     <S>                                <C>         <C>         <C>
     RENTAL OPERATIONS:
      Revenues:
        Rental income                   $337,768    $220,970    $156,392
        Equity in earnings of
         unconsolidated companies         10,857       8,732       5,768
                                         -------     -------     -------
                                         348,625     229,702     162,160
                                         -------     -------     -------
      Operating expenses:
        Rental expenses                   59,769      40,375      29,669
        Real estate taxes                 33,906      20,485      14,244
        Interest expense                  60,217      40,296      32,552
        Depreciation and amortization     68,766      44,806      31,363
                                         -------     -------     -------
                                         222,658     145,962     107,828
                                         -------     -------     -------
          Earnings from rental
           operations                    125,967      83,740      54,332
                                         -------     -------     -------
     SERVICE OPERATIONS:
      Revenues:
        Property management,
         maintenance and leasing fees     13,189      12,799      11,496
        Construction management and
         development fees                 10,417       8,646       6,895
        Other income                       1,110         933       1,538
                                         -------     -------     -------
                                          24,716      22,378      19,929
                                         -------     -------     -------
      Operating expenses:
        Payroll                           12,453      10,761       9,176
        Maintenance                        2,451       2,009       1,526
        Office and other                   2,617       2,455       2,791
                                         -------     -------     -------
                                          17,521      15,225      13,493
                                         -------     -------     -------
          Earnings from service
           operations                      7,195       7,153       6,436
                                         -------     -------     -------
     General and administrative expense  (11,573)     (6,530)     (4,719)
                                         -------     -------     -------
            Operating income             121,589      84,363      56,049
     
     OTHER INCOME (EXPENSE):
      Interest income                      1,562       2,174       1,194
      Earnings from property sales         1,351       1,775       4,532
      Other expense                         (305)     (1,083)       (174)
      Minority interest in earnings
       of unitholders                    (12,241)     (7,574)     (7,184)
      Other minority interest in
       earnings of subsidiaries           (1,252)     (1,171)       (986)
                                         -------     -------     -------
     
           Net income                    110,704      78,484      53,431
      Dividends on preferred shares      (19,833)    (12,485)     (2,559)
                                         -------     -------     -------
      Net income available for
       common shares                    $ 90,871    $ 65,999    $ 50,872
                                         =======     =======     =======
      Net income per common share:
        Basic                           $   1.13    $    .99    $    .91
                                         =======     =======     =======
        Diluted                         $   1.12    $    .98    $    .90
                                         =======     =======     =======
      Weighted average number of common
       shares outstanding                 80,704      66,427      56,134
                                         =======     =======     =======
      Weighted average number of common
       and dilutive potential common
       shares outstanding                 92,468      74,993      64,398
                                         =======     =======     =======
     </TABLE>
     
          See accompanying Notes to Consolidated Financial Statements.
                                     - 45 -

<PAGE>
<TABLE>
<CAPTION>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                         FOR THE YEARS ENDED DECEMBER 31
                                 (IN THOUSANDS)
                                        
                                        
                                        


                                                    1998     1997      1996
                                                    ----     ----     ----
<S>                                              <C>       <C>        <C>
Cash flows from operating activities:
 Net income                                      $110,704  $ 78,484   $53,431
 Adjustments to reconcile net income
  to net cash provided by operating activities:
   Depreciation of buildings and tenant
    improvements                                   61,414    39,771    27,568
   Amortization of deferred leasing and
    other costs                                     7,352     5,035     3,795
   Amortization of deferred financing costs         1,362     1,368     1,208
   Minority interest in earnings                   13,493     8,745     8,170
   Straight-line rent adjustment                   (5,794)   (4,469)   (3,536)
   Earnings from property sales                    (1,351)   (1,775)   (4,532)
   Construction contracts, net                      7,764     7,778    (1,640)
   Other accrued revenues and expenses, net        31,765    29,793    12,620
   Equity in earnings in excess of operating
     distributions received
     from unconsolidated companies                 (5,521)   (5,535)   (1,949)
                                                  -------   -------   -------
      NET CASH PROVIDED BY OPERATING ACTIVITIES   221,188   159,195    95,135
                                                  -------   -------   -------
Cash flows from investing activities:
  Development of real estate investments         (279,391) (195,088) (130,300)
  Acquisition of rental real estate investments  (301,151) (324,203) (182,024)
  Acquisition of land held for development
   and infrastructure costs                       (53,736) (101,220)  (16,122)
  Recurring tenant improvements                   (10,785)   (7,985)   (6,048)
  Recurring leasing costs                          (6,655)   (5,057)   (3,032)
  Recurring building improvements                  (2,206)   (1,211)     (780)
  Other deferred leasing costs                    (19,180)  (14,000)   (7,308)
  Other deferred costs and other assets           (11,047)   (8,894)    7,069
  Proceeds from property sales, net                 9,071    32,560    50,844
  Distributions received from
   unconsolidated companies                             -    60,000    12,423
  Net investment in and advances to
   unconsolidated companies                       (28,734)  (32,226)   (1,470)
                                                  -------   -------   -------
      NET CASH USED BY INVESTING ACTIVITIES      (703,814) (597,324) (276,748)
                                                  =======   =======   =======
     
Cash flows from financing activities:
  Proceeds from issuance of common
   shares, net                                    211,478   321,239   130,799
  Proceeds from issuance of preferred
   shares, net                                    129,460   146,050    72,288
  Proceeds from indebtedness                      250,000   100,000   142,200
  Payments on indebtedness
   including principal amortization               (49,997)   (9,999)  (84,677)
  Borrowings (repayments) on lines
   of credit, net                                  78,000   (14,000)  (11,000)
  Distributions to common shareholders           (103,223)  (73,183)  (56,163)
  Distributions to preferred shareholders         (19,833)  (12,485)   (1,991)
  Distributions to minority interest              (15,018)  (10,184)   (8,719)
  Deferred financing costs                         (1,644)   (4,290)   (1,517)
                                                  -------   -------   -------
    NET CASH PROVIDED BY FINANCING ACTIVITIES     479,223   443,148   181,220
                                                  -------   -------   -------
    NET INCREASE (DECREASE) IN CASH                (3,403)    5,019      (393)
     
  Cash and cash equivalents at beginning of year   10,353     5,334     5,727
                                                  -------   -------   -------
     
  Cash and cash equivalents at end of year       $  6,950  $ 10,353  $  5,334
                                                  =======   =======   =======
  Other non-cash items:
   Assumption of debt for real
    estate acquisitions                          $  9,195  $118,303  $ 24,472
                                                  =======   =======   =======
   Contributions of property to
    unconsolidated companies                     $  1,040  $ 49,381  $ 20,649
                                                  =======   =======   =======
   Conversion of Limited Partner
    Units to shares                              $  6,598  $ 19,446  $ 21,627
                                                  =======   =======   =======
   Issuance of Limited Partner Units
    for real estate acquisitions                 $  2,038  $ 95,720  $  8,896
                                                  =======   =======   =======
  </TABLE>
     
          See accompanying Notes to Consolidated Financial Statements.
                                     - 46 -

<PAGE>
<TABLE>
<CAPTION>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                        

     
                                          Common
                          Preferred       Shares       Distributions
                          Shares and      and Paid-in  in Excess of
                          Paid-in Capital Capital      Net Income      Total
                          --------------- -----------  -----------  ------------
<S>                       <C>             <C>          <C>          <C>
BALANCE AT
 DECEMBER 31, 1995        $      -        $  578,529   $ (43,740)   $  534,789
     
 Issuance of common
  shares, net of under-
  writing discounts and
  related costs of
  $7,299                         -           130,951           -       130,951
     
 Issuance of preferred
  shares, net of under-
  writing discounts and
  related costs of $2,712   72,288                 -           -        72,288
     
 Acquisition of minority
  interest                       -            21,627           -        21,627
     
 Net income                      -                 -      53,431        53,431
     
 Distributions to preferred
  shareholders                   -                 -      (1,991)       (1,991)
     
 Distributions to common
  shareholders ($1.00 per
  share)                         -                 -     (56,163)      (56,163)
                           -------         ---------      ------     ---------
     
BALANCE AT
 DECEMBER 31, 1996          72,288           731,107     (48,463)      754,932
     
 Issuance of common 
  shares, net of under-
  writing discounts and
  related costs of
  $16,920                        -           321,437           -       321,437
     
 Issuance of preferred
  shares, net of under-
  writing discounts and
  related costs of
  $3,950                   146,050                 -           -       146,050
    
 Acquisition of minority 
  interest                       -            19,446           -        19,446
     
 Net income                      -                 -      78,484        78,484
     
 Distributions to preferred
  shareholders                   -                 -     (12,485)      (12,485)
     
 Distributions to common
  shareholders
  ($1.10 per share)              -                 -     (73,183)      (73,183)
                           -------         ---------   ---------     ---------
     
BALANCE AT
 DECEMBER 31, 1997         218,338         1,071,990     (55,647)    1,234,681
    
 Issuance of common
  shares, net of under-
  writing discounts and
  related costs of
  $8,325                         -           211,725           -       211,725
     
 Issuance of preferred
  shares, net of under-
  writing discounts and 
  related costs of
  $5,540                   129,460                 -           -       129,460
    
 Acquisition of minority
  interest                       -             6,598           -         6,598
  
 Net income                      -                 -     110,704       110,704

 Distributions to
  preferred shareholders         -                 -     (19,833)      (19,833)
     
 Distributions to common
  shareholders
  ($1.28 per share)              -                 -    (103,223)     (103,223)
                           -------         ---------     -------     ---------
     
BALANCE AT
 DECEMBER 31, 1998        $347,798        $1,290,313   $ (67,999)   $1,570,112
                           =======         =========     =======     =========
</TABLE>
                                        
          See accompanying Notes to Consolidated Financial Statements.
                                        
                                     - 47 -
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
     
  (1)  THE COMPANY
       ----------
       The  Company owns and operates a portfolio of industrial, office and
       retail properties in the Midwest. The Company's primary markets  are
       Indianapolis, Indiana; Cincinnati, Cleveland and Columbus, Ohio; St.
       Louis,  Missouri;  Chicago,  Illinois;  Minneapolis,  Minnesota  and
       Nashville,  Tennessee.  The  Company  qualifies  as  a  real  estate
       investment  trust  ("REIT")  under the provisions  of  the  Internal
       Revenue Code.
     
       The  Company's rental operations are conducted through  Duke  Realty
       Limited  Partnership ("DRLP"), of which the Company  owns  88.9%  at
       December 31, 1998. The remaining interests in DRLP ("Limited Partner
       Units")  are  exchangeable  by the unitholders  for  shares  of  the
       Company's common stock on a one-for-one basis. The Company  conducts
       its   service  operations  through  Duke  Realty  Services   Limited
       Partnership and Duke Construction Limited Partnership, in which  the
       Company's wholly-owned subsidiary, Duke Services, Inc., is the  sole
       general partner.
       
    (2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
       -------------------------------------------
       PRINCIPLES OF CONSOLIDATION
       ---------------------------
       The  consolidated  financial statements include the accounts  of  the
       Company  and  its  majority-owned or  controlled  subsidiaries.  The
       equity  interests in these majority-owned or controlled subsidiaries
       not  owned by the Company are reflected as minority interests in the
       consolidated  financial  statements.  All  significant  intercompany
       balances  and  transactions have been eliminated in the consolidated
       financial statements.
     
       RECLASSIFICATIONS
       -----------------
       Certain 1997 and 1996 balances have been reclassified to conform  to
       1998 presentation.
     
       STOCK SPLIT
       -----------
       All  shares and per share amounts have been adjusted to reflect  the
       Company's two-for-one stock split effected in August 1997.
       
       REAL ESTATE INVESTMENTS
       -----------------------
       Real  estate  investments  are stated at  the  lower  of  cost  less
       accumulated  depreciation or fair value if impairment is identified.
       Buildings and land improvements are depreciated on the straight-line
       method  over  40 and 15 years, respectively, and tenant  improvement
       costs  are depreciated on the straight-line method over the term  of
       the related lease.
       
       All  direct  and indirect costs, including interest and real  estate
       taxes  clearly  associated  with the  development,  construction  or
       expansion  of real estate investments are capitalized as a  cost  of
       the property.  All external costs associated with the acquisition of
       real estate investments are capitalized as a cost of the property.
       
       The Company evaluates its real estate investments upon occurrence of
       significant  changes in the operations, but not less than  annually,
       to  assess whether any impairment indications are present, including
       recurring operating losses and significant adverse changes in  legal
       factors or business climate that affect the
                                     - 48 -
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
                                        
       recovery  of  the recorded value. If any real estate  investment  is
       considered impaired, a loss is provided to reduce the carrying value
       of the property to its estimated fair value.
       
       The  acquisitions  of  minority interests  are  recorded  under  the
       purchase  method with assets acquired reflected at the  fair  market
       value of the Company's common stock on the date of acquisition,  net
       of   the  retirement  of  any  minority  interest  liabilities.  The
       acquisition   amounts   are  allocated  to  rental   property based
       on their estimated fair values.
       
       The  Company has equity interests in unconsolidated partnerships and
       joint ventures which own and operate rental properties and hold land
       for  development in the Midwest. The equity method of accounting  is
       used  for these investments in which the Company has the ability  to
       exercise   significant  influence  over  operating   and   financial
       policies.  Any  difference  between the  carrying  amount  of  these
       investments and the underlying equity in net assets is amortized  to
       equity in earnings of unconsolidated companies over 40 years.
       
       CASH EQUIVALENTS
       ----------------
       Highly  liquid investments with a maturity of three months  or  less
       when purchased are classified as cash equivalents.
       
       DEFERRED COSTS
       --------------
       Costs  incurred in connection with obtaining financing are amortized
       to interest expense on the straight-line method over the term of the
       related  loan.  All  direct and indirect costs associated  with  the
       rental of real estate investments owned by the Company are amortized
       over the term of the related lease. Unamortized costs are charged to
       expense  upon  the  early termination of the  lease  or  upon  early
       payment of the financing.
       
       Prepaid  interest  is  amortized  to  interest  expense  using   the
       effective interest method over the terms of the related loans.
    
       REVENUES
       --------
       Rental Operations
       -----------------
       Rental  income  from leases with scheduled rental  increases  during
       their terms is recognized on a straight-line basis.
       
       Service Operations
       ------------------
       Management  fees  are based on a percentage of  rental  receipts  of
       properties  managed  and are recognized as the rental  receipts  are
       collected. Maintenance fees are based upon established hourly  rates
       and  are recognized as the services are performed.  Leasing fees are
       based on a percentage of the total rental due under completed leases
       and  are  generally  recognized upon lease  execution.  Construction
       management and development  fees are generally based on a percentage
       of  costs  and are recognized as incurred.
                                     - 49 -
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
       
       NET INCOME PER COMMON SHARE
       ---------------------------
       Basic net income per common share is computed by dividing net income
       available for common shares by the weighted average number of common
       shares  outstanding for the period. Diluted net income per share  is
       computed  by  dividing  the sum of net income available  for  common
       shares and minority interest in earnings of unitholders, by the  sum
       of  the  weighted  average  number of  common  shares  and  dilutive
       potential common shares outstanding for the period.
       
       The  following table reconciles the components of basic and  diluted
       net income per share:
       <TABLE>
       <CAPTION>
       
                                            1998      1997      1996
                                           ------    ------    ------
       <S>                                <C>        <C>       <C>
       
       Basic net income available for
        common shares                     $ 90,871   $65,999   $50,872
       Minority interest in earnings of
        unitholders                         12,241     7,574     7,184
                                           -------    ------    ------
       Diluted net income available for
        common shares and dilutive
        potential shares                  $103,112   $73,573   $58,056
                                           =======    ======    ======
       Weighted average number of common
        shares outstanding                  80,704    66,427    56,134
       Weighted average partnership
        units outstanding                   10,872     7,715     7,826
       Dilutive shares for long-term
        compensation plans                     892       851       438
                                           -------    ------    ------
       Weighted average number of common
        shares and dilutive potential
        common shares                       92,468    74,993    64,398
                                           =======    ======    ======
     </TABLE>
     
       The  Preferred D Series Convertible stock was anti-dilutive in 1998;
       therefore,  no conversion to common shares is included  in  weighted
       shares outstanding at December 31, 1998.
     
       FEDERAL INCOME TAXES
       --------------------
       As a REIT, the Company is allowed to reduce taxable income by all or
       a  portion  of  its  distributions to  shareholders.  As  deductible
       distributions have exceeded taxable income, no provision for federal
       income   taxes  has  been  made  in  the  accompanying  consolidated
       financial statements.
       
       Earnings and profits, which determine the taxability of dividends to
       shareholders, differ from reported net income primarily  because  of
       different  depreciable  lives and bases  of  rental  properties  and
       differences   in  the  timing  of  recognition  of   earnings   upon
       disposition of properties.
       
       A  summary of the taxable nature of the Company's dividends for  the
       three years ended December 31 is as follows:
       <TABLE>
       <CAPTION>
                                                   1998      1997     1996
                                                   ----      ----     ----
       <S>                                        <C>       <C>      <C>
       Total dividends per share                   $1.28      $1.10    $1.00
                                                    ====       ====     ====
       Percent taxable as ordinary income         96.33%    100.00%   99.10%
       Percent taxable as long-term capital gains     -          -        -
       Percent non-taxable as return of capital    3.67%         -      .90%
                                                 -------    -------  -------
                                                 100.00%    100.00%  100.00%
                                                 =======    =======  =======
       </TABLE>
       
                                        
       Dividends  per share of $1.09, $.97 and $.89 were required  for  the
       Company  to  maintain  its  REIT status  in  1998,  1997  and  1996,
       respectively.
       
                                     - 50 -
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
       
       FAIR VALUE OF FINANCIAL INSTRUMENTS
       -----------------------------------
       The fair values of the Company's financial instruments are generally
       calculated as the present value of estimated future cash flows using
       a discount rate commensurate with the risks involved and approximate
       their carrying or contract values.
       
       DERIVATIVE FINANCIAL INSTRUMENTS
       --------------------------------
       The  Company  enters into derivative financial instruments  such  as
       interest  rate  swaps and treasury locks in order  to  mitigate  its
       interest  rate  risk  on  a  related  financial  instrument.   These
       derivative  financial  instruments  are  designated  as  hedges  and
       deferral   accounting   is  applied  as  the  derivative   financial
       instrument reduces exposure to interest rate risk. Gains and  losses
       on  derivative  financial  instruments  are  amortized  to  interest
       expense  over  the term of the hedged instrument.  Amounts  paid  or
       received on interest rate swaps are included in interest expense.
                                        
       USE OF ESTIMATES
       ----------------
       The   preparation  of  the  consolidated  financial  statements   in
       conformity  with  generally accepted accounting principles  requires
       management to make estimates and assumptions that affect the amounts
       reported  in  the consolidated financial statements and accompanying
       notes. Actual results could differ from those estimates.
     
  (3)   RELATED PARTY TRANSACTIONS
       --------------------------
       The  Company  provides management, leasing, construction  and  other
       tenant  related services to partnerships in which certain  executive
       officers  have continuing ownership interests. The Company was  paid
       fees  totaling $2.3 million, $3.3 million and $3.2 million for  such
       services  in 1998, 1997 and 1996, respectively. Management  believes
       the terms for such services are equivalent to those available in the
       market.  The  Company  has  an  option  to  purchase  the  executive
       officers' interest in each of these properties which expires October
       2003. The option price of each property was established at the  date
       the options were granted.
       
  (4)  INVESTMENTS IN UNCONSOLIDATED COMPANIES
      ---------------------------------------
       Combined summarized financial information of the companies which are
       accounted for by the equity method as of December 31, 1998 and  1997
       and  for  the years ended December 31, 1998, 1997, and 1996  are  as
       follows (in thousands):
<TABLE>
<CAPTION>
                                                 1998       1997        1996
                                                 ----       ----        ----
<S>                                             <C>        <C>         <C>
        
Land, buildings and tenant improvements, net    $377,152    $322,799
Land held for development                         15,136      14,261
Other assets                                      35,615      10,707
                                                 -------     -------
                                                $427,903    $347,767
                                                 =======     =======
Property indebtedness                           $111,165    $ 94,982
Other liabilities                                 34,221      12,866
                                                 -------     -------
                                                 145,386     107,848
Owners' equity                                   282,517     239,919
                                                 -------     -------
                                                $427,903    $347,767
                                                 =======     =======
Rental income                                   $ 52,703    $ 29,709   $21,880
                                                 =======     =======    ======
Net income                                      $ 19,753    $ 12,481   $ 9,761
                                                 =======     =======    ======
</TABLE>
       
                                     - 51 -
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
                                        
 (5)  INDEBTEDNESS
      ------------
      Indebtedness  at  December  31  consists  of  the  following  (in
      thousands):
<TABLE>
<CAPTION>
                                                             1998      1997
                                                            ------    ------
<S>                                                       <C>        <C>
Fixed rate secured debt, weighted average interest rate
 of 8.09% at December 31, 1998, maturity dates ranging
 from 1999 to 2017                                        $  285,892  $334,239
     
Variable rate secured debt, weighted average interest
 rate of 5.58% at December 31, 1998, maturity dates
 ranging from Demand to 2025                                  40,425    32,880
     
Unsecured notes, weighted average interest rate of
 7.19% at December 31, 1998, maturity dates ranging
 from 2000 to 2028                                           590,000   340,000
   
Unsecured line of credit, interest rate of 6.43% at
 December  31, 1998, maturity date of 2001                    91,000    13,000
                                                           ---------   -------
                                                          $1,007,317  $720,119
                                                           =========   =======
</TABLE>
     
     
     As  of  December  31,  1998, the $326.3 million  of  secured  debt  is
     collateralized  by  rental properties with a  net  carrying  value  of
     $515.7 million.
     
     The   Company's  unsecured  LOC  is  used  to  fund  development   and
     acquisition  of  additional rental properties and to  provide  working
     capital as needed. In 1998, the Company increased the amount available
     under  the  LOC to $450 million and maintained the borrowing  rate  of
     LIBOR plus .80%. As part of the current LOC agreement, the Company has
     the  option to obtain borrowings from the financial institutions which
     participate in the LOC at rates lower than LIBOR plus .80%, subject to
     certain restrictions. All amounts outstanding on the unsecured LOC  at
     December  31, 1998 are at LIBOR plus .80% (effective rate  of  6.43%).
     The unsecured line of credit matures in April 2001.
     
     The  Company  entered  into  a  $75.0 million  forward  Treasury  Lock
     Agreement (the "Treasury Lock") in 1997 to fix the effective  interest
     rate of a debt financing by the Company. The Company paid $575,000  in
     1998  to  settle the Treasury Lock in conjunction with the closing  of
     the  financing. The amount is being treated as a hedge  and  is  being
     amortized  into  interest  expense  over  the  term  of  the   related
     financing.
                                        
     At  December  31, 1998, scheduled amortization and maturities  of  all
     indebtedness  for the next five years and thereafter  are  as  follows
     (in thousands):
     <TABLE>
     <CAPTION>
     
                           Year         Amount
                           ----         ------
                    <S>            <C>
                          1999     $   43,315
                          2000         70,603
                          2001        172,049
                          2002         56,462
                          2003         70,663
                    Thereafter        594,225
                                    ---------
                                   $1,007,317
                                    =========
     </TABLE>
     
     Cash  paid  for  interest in 1998, 1997, and 1996 was  $63.6  million,
     $41.9   million,  and  $35.5  million,  respectively.  Total  interest
     capitalized in 1998, 1997 and 1996 was $8.5 million, $6.0 million  and
     $5.5 million, respectively.
     
 (6)SEGMENT REPORTING
     -----------------
     The  Company is engaged in four operating segments, the ownership  and
     rental  of office, industrial, and retail real estate investments  and
     the  providing  of  various  real estate  services  such  as  property
     management, maintenance, leasing, and construction management to third-
     party property owners ("Service Operations). The
                                     - 52 -
                                        
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
                                        
    Company's reportable segments offer different products or services  and
    are  managed  separately  because  each  requires  different  operating
    strategies and management expertise. There are no material intersegment
    sales or transfers.
     
    Non-segment  revenue to reconcile to total revenue consists  mainly  of
    equity  in earnings of joint ventures. Non-segment assets to reconcile
    to  total  assets consists of corporate assets including cash, deferred
    financing costs and investments in unconsolidated subsidiaries.
    
    The accounting policies of the segments are the same as those described
    in Note 1.
    
    The Company assesses and measures segment operating results based on  a
    performance  measure referred to as Funds From Operations ("FFO").  The
    National  Association of Real Estate Investment Trusts defines  FFO  as
    net  income or loss, excluding gains or losses from debt restructurings
    and   sales  of  property,  plus  depreciation  and  amortization   and
    adjustments   for   minority  interest  and  unconsolidated   companies
    (adjustments  for  minority interest and unconsolidated  companies  are
    calculated  to reflect FFO on the same basis). FFO is not a measure  of
    operating  results or cash flows from operating activities as  measured
    by   generally  accepted  accounting  principles,  is  not  necessarily
    indicative  of  cash available to fund cash needs  and  should  not  be
    considered  an  alternative to cash flows as a  measure  of  liquidity.
    Interest  expense and other non-property specific revenues and expenses
    are  not  allocated to individual segments in determining the Company's
    performance measure.
    
                                     - 53 -
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
                                        
    The  revenues, FFO and assets for each of the reportable  segments  are
    summarized as follows for the years ended and as of December 31,  1998,
    1997, and 1996:
    <TABLE>
    <CAPTION>
    
                                             1998        1997        1996
                                            -----       -----       -----
     <S>                               <C>          <C>           <C>
     Revenues
     --------
       Rental Operations:
        Office                         $  211,638   $  141,331   $ 98,667
        Industrial                        104,658       60,209     40,789
        Retail                             21,102       18,345     16,625
       Service Operations                  24,716       22,378     19,929
                                        ---------    ---------    -------
          Total Segment Revenues          362,114      242,263    176,010
       Non-Segment Revenue                 11,227        9,817      6,079
                                        ---------    ---------    -------
          Consolidated Revenue         $  373,341   $  252,080   $182,089
                                        =========    =========    =======
     Funds From Operations
     ---------------------
       Rental Operations:
        Office                         $  148,822   $   98,323   $ 68,011
        Industrial                         83,606       49,898     33,526
        Retail                             17,685       15,033     13,514
       Services Operations                  7,195        7,153      6,436
                                        ---------    ---------    -------
            Total Segment FFO             257,308      170,407    121,487
     
       Non-Segment FFO:
        Interest expense                  (60,217)    (40,296)    (32,552)
        Interest income                     1,562       2,174       1,194
        General and administrative
         expense                          (11,573)     (6,530)     (4,719)
        Other expenses                     (6,324)     (4,227)     (2,746)
        Minority interest in earnings     (13,493)     (8,745)     (8,170)
        Minority interest share of
         FFO adjustments                   (8,514)     (4,791)     (3,514)
        Joint Venture FFO                  15,159      11,749       7,658
        Dividends on preferred shares     (19,833)    (12,485)     (2,559)
                                        ---------   ---------     -------
          Consolidated FFO                154,074     107,256      76,079
     
        Depreciation and amortization    (68,766)     (44,806)    (31,363)
        Share of joint venture
         adjustments                      (4,302)      (3,017)     (1,890)
        Earnings from property sales       1,351        1,775       4,532
        Minority interest share of
         adjustments                       8,514        4,791       3,514
                                       ---------    ---------     -------
           Net income available for
            common shareholders       $   90,871   $   65,999    $ 50,872
                                       =========    =========     =======
     Assets
     ------
       Rental Operations
        Office                         $1,409,162  $1,085,142
        Industrial                        907,656     639,630
        Retail                            161,675     140,002
       Service Operations                  55,268      41,339
                                        ---------   ---------
          Total Segment Assets          2,533,761   1,906,113
       Non-Segment Assets                 319,892     270,101
                                        ---------   ---------
          Consolidated Assets          $2,853,653  $2,176,214
                                        =========   =========
</TABLE>
  (7) LEASING ACTIVITY
      -----------------
     Future minimum rents due to the Company under non-cancelable operating
     leases at December 31, 1998 are as follows (in thousands):
     <TABLE>
     <CAPTION>
     
                                 Year         Amount
                                 -----        ------
                         <S>               <C>
                                  1999     $  284,746
                                  2000        254,783
                                  2001        217,107
                                  2002        176,846
                                  2003        139,674
                            Thereafter        530,175
                                            ---------
                                           $1,603,331
                                            =========
</TABLE>
                                     - 54 -
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
                                        
     In addition to minimum rents, certain leases require reimbursements of
     specified  operating expenses which amounted to $56.5  million,  $33.8
     million, and $19.7 million for the years ended December 31, 1998, 1997
     and 1996, respectively.
     
 (8) EMPLOYEE BENEFIT PLANS
     -----------------------
     The  Company maintains a 401(k) plan for the benefit of its  full-time
     employees.  The  Company matches the employees'  contributions  up  to
     three  percent  of  the  employees' salary and may  also  make  annual
     discretionary contributions. Total expense recognized by  the  Company
     was  $1,482,000, $882,000 and $328,000 for the years ended 1998,  1997
     and 1996, respectively.

     The  Company makes contributions to a contributory health and  welfare
     plan   as   necessary   to  fund  claims  not  covered   by   employee
     contributions. Total expense recognized by the Company related to this
     plan  was  $2,178,000, $1,245,000 and $1,193,000 for  1998,  1997  and
     1996, respectively. Included in total expense is an estimate based  on
     historical  experience  of  the effect  of  claims  incurred  but  not
     reported as of year-end.
     
  (9) SHAREHOLDERS' EQUITY
      --------------------
     The  Company periodically accesses the public equity markets  to  fund
     the  development and acquisition of additional rental properties.  The
     proceeds  of  these offerings are contributed to DRLP in exchange  for
     additional interest in the partnership.
     
     The  following series of preferred stock is outstanding as of December
     31, 1998 (in thousands, except percentages):
     <TABLE>
     <CAPTION>
     
                  Shares       Dividend  Redemption      Liquidation
Description       Outstanding  Rate      Date            Preference  Convertible
- -----------       -----------  --------  ----------     -----------  -----------
<S>                   <C>      <C>       <C>            <C>            <C>
     
Preferred A Series    300      9.100%    August 31, 2001 $  75,000      No
Preferred B Series    300      7.990% September 30, 2007   150,000      No
Preferred D Series    540      7.375%  December 31, 2003   135,000      Yes
</TABLE>
     
     All  series of preferred shares require cumulative distributions,  have
     no  stated maturity date, and the redemption price of each series  may
     only be paid from the proceeds of other capital shares of the Company,
     which may include other classes or series of preferred shares.
     
     The Preferred Series D shares are convertible at a conversion rate  of
     9.3677 common shares for each preferred share outstanding.
     
     The  dividend rate on the Preferred B Series shares increases to 9.99%
     after September 12, 2012.
     
     In  July  1998,  the  Board of Directors of the Company  approved  the
     adoption  of  a  shareholder  rights  plan  ("Rights  Agreement")  and
     declared  a  dividend of one right for each outstanding share  of  the
     Company's  Common  Stock to stockholders of record  at  the  close  of
     business on August 3, 1998, and for each share of common stock  issued
     by  the  Company  thereafter and prior to the  occurrence  of  certain
     triggering  events which would in effect execute the Rights Agreement.
     Upon  the occurrence of certain triggering events, each right entitles
     the  registered holder to purchase from the Company one one-thousandth
     of  a  share  of  Series C Junior Preferred Stock of the  Company.  In
     general, each share of Series C Preferred Shares has substantially the
     same  economic  attributes and carries substantially the  same  voting
     rights  as  one  share of Common Stock. As of December  31,  1998,  no
     events have triggered execution of the Rights Agreement.
                                     - 55 -
                                        
<PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements

 (10) STOCK BASED COMPENSATION
      ------------------------
     The Company has two fixed stock option plans and two performance based
     stock  compensation plans. The Company applies APB Opinion No. 25  and
     related  interpretations in accounting for its plans. Accordingly,  no
     compensation cost has been recognized for its fixed stock option plans
     as  the  exercise price of each option equals the market price of  the
     Company's stock on the date of grant. The Company charges compensation
     costs against its income for its two performance based stock plans. If
     compensation  cost  for  the Company's four  stock-based  compensation
     plans had been determined consistent with FASB Statement No. 123,  the
     Company's  net  income and net income per share for  the  years  ended
     December 31 would have been reduced to the pro forma amounts indicated
     below:
     <TABLE>
     <CAPTION>
     
                                             1998       1997      1996
                                             ----       ----      ----
     <S>                <C>                <C>        <C>       <C>
     Net income         As reported         $90,871    $65,999   $50,872
                        Pro forma            90,564     65,825    50,723
     
     Basic net income   As reported            1.13        .99       .91
     per share          Pro forma              1.12        .99       .91
     
     Diluted net income As reported            1.12        .98       .90
     per share          Pro forma              1.11        .98       .90
     </TABLE>
     
     The  effects  of  applying FASB Statement No. 123 in  this  pro  forma
     disclosure  are  not indicative of future amounts. The Statement  does
     not  apply  to awards prior to 1995, and additional awards  in  future
     years are anticipated.
     
     The  fair value of each option grant is estimated on the date of grant
     using  the  Black-Scholes  option-pricing  model  with  the  following
     assumptions  used:  Dividend yield of 6.0% for  all  grants;  expected
     volatility of 19% for all grants; weighted average risk-free  interest
     rates  of  5.7%,  6.4%,  and  5.6% for 1998,  1997  and  1996  grants,
     respectively; and weighted average expected lives of  6.5  years,  6.5
     years, 7.9 years for 1998, 1997 and 1996 grants, respectively.
     
     Fixed Stock Option Plans
     ------------------------
     A  summary of the status of the Company's two fixed stock option plans
     as  of  December 31, 1998, 1997 and 1996, and changes during the years
     ended on those dates is as follows:
     <TABLE>
     <CAPTION>
     
                              1998                 1997               1996
                     ------------------  -------------------  ------------------
                               Weighted             Weighted            Weighted
                               Average              Average             Average
                               Exercise             Exercise            Exercise
                     Shares    Price     Shares     Price     Shares    Price
                     ------    --------  ------     --------  ------    --------
<S>             <C>            <C>       <C>        <C>       <C>       <C>
Outstanding,
 beginning
 of year         1,927,380     $14.26    1,947,642  $12.89    1,732,138  $12.48
Granted          1,681,611      22.32      346,008   20.09      246,914   16.06
Exercised       (1,543,026)     19.72     (319,169)  11.98         (200)  12.94
Forfeited          (17,993)     21.50      (47,101)  15.74      (31,210)  15.34
                 ---------               ---------            ---------
Outstanding,
 end of year     2,047,972      16.70    1,927,380   14.26    1,947,642   12.89
                 =========               =========            =========
Options
 exercisable,
 end of year     1,067,753                927,312               864,657
                 =========              =========             =========
Weighted-average
 fair value of
 options granted
 during the year     $.836                  $2.81                 $1.96
                      ====                   ====                  ====
</TABLE>
     
     The  options  outstanding at December 31, 1998, under  the  two  fixed
     stock  option  plans have a range of exercise prices  from  $11.88  to
     $24.48 with a weighted average exercise price of $16.70 and a weighted
     average   remaining  contractual  life  of  6.80  years.  The  options
     exerciseable  at  December 31, 1998, have a weighted average  exercise
     price of $13.32.
                                     - 56 -
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
                                        
     Each  option's maximum term is ten years and, with limited exceptions,
     options granted under both plans vest at 20% per year, or, if earlier,
     upon  the death, retirement or disability of the optionee or a  change
     in control of the Company.
     
     In August 1998, the Company granted 1,231,215 stock options to certain
     officers  in  connection  with those officers'  participation  in  the
     Company's Executive and Senior Officer Stock Purchase Plan. Under this
     plan,  the recipients of these stock options were required to purchase
     1,231,215 shares of Company common stock by immediately exercising the
     stock options. Because the exercise price of the stock option was  the
     same as the fair market value of the stock on the date of grant, these
     options  had  no value on the date of grant. Excluding  the  1,231,215
     stock  options  granted in connection with the  Executive  and  Senior
     Officer  Stock  Purchase  Plan,  the weighted-average  fair  value  of
     options granted during 1998 was $3.12.
     
     Performance Based Stock Plans
     -----------------------------
     The Company has two performance based equity compensation plans. Under
     the  1995  Dividend  Increase  Unit Plan (the  "DIU  Plan"),  Dividend
     Increase  Units ("DIUs") are granted to key employees.  The  value  of
     DIUs exercised by employees is payable in Company stock. A maximum  of
     400,000 shares of Company stock may be issued under the DIU Plan.  The
     maximum term of all DIUs granted is ten years.
     
     The  value of each DIU when exercised is equal to the increase in  the
     Company's annualized dividend per share from the date of grant to  the
     date  of exercise, divided by the "dividend yield." Dividend yield  is
     the  annualized  dividend per share divided by the  market  price  per
     share  of  the Company's common stock at the date of grant.  DIUs  are
     subject to the same vesting schedule as stock options issued under the
     1995 Plan. Under the 1995 Shareholder Value Plan (the "SV Plan"),  the
     Company may grant awards in specified dollar amounts to key employees.
     The  award is payable to the employee on the third anniversary of  the
     date of grant. One-half of the award is payable in common stock of the
     Company, and one-half is payable in cash. A maximum of 200,000  shares
     of Company stock may be issued under the SV Plan.
     
     The  initial dollar amount of each award granted under the SV Plan  is
     adjusted  upward  or downward based on a comparison of  the  Company's
     cumulative  total  shareholder return for the  three  year  period  as
     compared to the cumulative total return of the S&P 500 and the  NAREIT
     Equity  REIT Total Return indices. The award is not payable  upon  the
     employee's  termination  of  employment  for  any  reason  other  than
     retirement, death, disability or a change in control of the Company.
     
     The  Company  believes that it is not possible to reasonably  estimate
     the  fair  value  of  the  common stock to be  issued  under  the  two
     performance  based  stock compensation plans and, therefore,  computes
     compensation cost for these plans based on the intrinsic value of  the
     awards  as  if  they  were  exercised at the end  of  each  applicable
     reporting period. The compensation cost that has been charged  against
     income  for  these plans was $4,132,000, $2,515,000 and  $513,000  for
     1998, 1997 and 1996, respectively.
     
 (11) COMMITMENTS AND CONTINGENCIES
     -----------------------------
     The   Company  has  guaranteed  $93  million  of  mortgage  loans   of
     unconsolidated  companies of which the Company is a 50%  partner.  The
     mortgage  loans  are  collateralized by  rental  properties  of  joint
     ventures  which have a net carrying value substantially in  excess  of
     the  mortgage loans. The Company does not anticipate that it  will  be
     required to satisfy these guarantees.
                                     - 57 -
                                        
     <PAGE>
                 DUKE REALTY INVESTMENTS, INC. AND SUBSIDIARIES
                                        
                   Notes to Consolidated Financial Statements
                                        
     The Company has entered into agreements, subject to the completion  of
     due  diligence  requirements, resolution of certain contingencies  and
     completion of customary closing conditions, for the future acquisition
     of  land totaling $86,439,000. The acquisitions are scheduled to close
     periodically  through 2002 and will be paid for through a  combination
     of cash and DRLP Limited Partner Unit issuance.
     
     In  August 1998, the Company adopted The Executive and Senior  Officer
     Stock  Purchase  Plan (the "Stock Purchase Plan") whereby  members  of
     management  and  unaffiliated  members  of  the  Company's  Board   of
     Directors purchased approximately $37 million of common stock  of  the
     Company.  Both  the  management and Board of Director  purchases  were
     financed by five-year personal loans at market interest rates  from  a
     financial  institution.  Participants are personally  responsible  for
     repaying  the  interest, principal balance, and other  obligations  as
     defined  in  the Stock Purchase Plan. As a condition of the  financing
     agreement  with the financial institution, the Company has  guaranteed
     repayment  of  principal,  interest and  other  obligations  for  each
     participant,  but  is  fully indemnified by the participants.  In  the
     opinion  of  management, it is not probable that the Company  will  be
     required to satisfy this guarantee.
     
     The Company is engaged in litigation as a defendant in a case filed by
     a  tenant involving an alleged breach of contractual lease obligation.
     Based  on  information  currently available and  upon  the  advice  of
     counsel, it is the opinion of management that the ultimate disposition
     of  the  pending  legal proceeding should not have a material  adverse
     effect on the Company's consolidated financial statements. However, in
     the  event of an unfavorable ruling by a jury or judge in a  court  of
     competent  jurisdiction  with respect to the ultimate  disposition  of
     this  case, such a ruling could have a material adverse effect on  the
     Company's results of operations in a particular future period.
     
 (12) Subsequent Event
      ----------------
     On  March  1,  1999,  the Company announced that it  entered  into  an
     Agreement  and  Plan  of Merger, dated as of February  28,  1999  (the
     "Merger  Agreement"),  with Weeks Corporation ("Weeks"),  pursuant  to
     which Weeks will merge with and into the Company. Weeks is a self-
     administered, self-managed, geographically focused REIT that was 
     organized in 1994. As of December 31, 1998, Weeks' in-service property
     portfolio consisted of 300 industrial properties, 34 suburban office
     properties and five retail properties comprising 28.1 million square feet.
     As of December 31, 1998, Weeks' primary markets and the concentration of
     Weeks' portfolio (based on square footage of in-service properties) were
     Atlanta, Georgia; Nashville, Tennessee; Miami, Florida; Raleigh-Durham-
     Chapel Hill (the "Research Triangle"), North Carolina, Dallas/Ft. Worth,
     Texas; Orlando, Florida; and Spartanburg, South Carolina. In addition, 31
     industrial, suburban office and retail properties were under development,
     in lease-up or under agreement to acquire at December 31, 1998, comprising
     an additional 3.4 million square feet. At December 31, 1998, Weeks had 
     approximately 19.7 million shares of common stock and six million shares 
     of preferred stock outstanding, and approximately $654 million aggregate
     principal amount of outstanding indebtedness. In the merger,  each
     outstanding share of common stock of Weeks will be converted into  the
     right  to  receive  1.38 shares of common stock of the  Company;  each
     outstanding  share  of  8.0% Series A Cumulative Redeemable  Preferred
     Stock  of  Weeks  will  be converted into the  right  to  receive  one
     depositary share of the Company representing 1/1000 of a share of  8.0%
     Series  F  Cumulative Redeemable Preferred Stock of the  Company;  and
     each  outstanding  share  of  8.625% Series  D  Cumulative  Redeemable
     Preferred  Stock of Weeks will be converted into the right to  receive
     one depositary share of the Company representing 1/1000 of a share  of
     8.625%  Series H Cumulative Redeemable Preferred Stock of the Company.
     The  terms of the Company's depositary
                                  - 58 -
    <PAGE>
     shares to be issued in the  merger will  be  identical to the terms of
     the Weeks Series A  and  Series  D preferred stock. Weeks' principal 
     operating subsidiary, Weeks  Realty, L.P. (the "Weeks Operating
     Partnership"), will be merged with and into the  Operating Partnership.
     In the partnership merger, each outstanding common unit of Weeks 
     Operating Partnership will be converted into the right to receive 1.38
     common units of the Operating Partnership. At December 31, 1998, Weeks
     Operating Partnership had approximately 7.3 million units of limited
     partnership interest outstanding. The merger of Weeks into the Company is
     expected to qualify as a tax-free reorganization and will be accounted for
     under the purchase method of accounting. The transactions are expected
     to close  in the  second or third quarter of 1999, subject to receipt
     of  necessary approvals  by  the Company and Weeks shareholders  and
     satisfaction  of customary closing conditions.
   
     If the merger between the Company and Weeks is consummated as expected, the
     combined company will have significant operations and assets located in
     southeastern markets where the Company and its management have not
     traditionally operated or owned assets. Since substantially all of the 
     members of Weeks' management are expacted to remain with the combined
     company for the foreseeable future after the merger, the Company expects to
     have the necessary expertise to operate successfully in the new markets.
     The combined company's operating performance will, however, be exposed to 
     the general economic conditions of its new markets and could be adversely
     affected if conditions, such as an oversupply of space or a reduction in
     demand for the types of properties supplied by the combined company,
     become unfavorable.
                                     - 59 -
   
   <PAGE>
   <TABLE>
   <CAPTION>
   
                                               BUILDING       ENCUMB-
LOCATION/DEVELOPMENT     BUILDING              TYPE           ANCES
- --------------------     --------              -----------    --------
INDIANAPOLIS, INDIANA
- ---------------------
<S>                      <C>                   <C>          <C>
CASTLETON CORNER         CUB CTR.              RETAIL             -
CASTLETON CORNER         MICHAEL'S PLAZA       RETAIL             -
COMMUNITY MOB            COMMUNITY MOB         OFF.               -
PALOMAR BLDG.            PALOMAR BUS.CTR.      INDUST.            -
FRANKLIN RD.BUS.CTR.     FRANKLIN RD. BUS.CTR. INDUST.            -
GEORGETOWN CTR.          BLDG 1                INDUST.            -
GEORGETOWN CTR.          BLDG 2                INDUST.            -
GEORGETOWN CTR.          BLDG 3                INDUST.            -
NAMPAC BLDG.             NAMPAC BLDG.          INDUST.            -
6060 GUION RD.           6060 GUION RD.        INDUST.            -
GREENWOOD CORNER         GREENWOOD CORNER SHPS.RETAIL             -
GREENWOOD CORNER         FIRST INDIANA BRANCH  RETAIL           249
HAMILTON CRSG.           BLDG. 1               OFF.               -
HAMILTON CRSG.           BLDG 2                OFF.               -
HILLSDALE TECHCTR.       HILLSDALE BLDG 4      INDUST.            -
HILLSDALE TECHCTR.       HILLSDALE BLDG 5      INDUST.            -
HILLSDALE TECHCTR.       HILLSDALE BLDG 6      INDUST.            -
8465 KEYSTONE            8465 KEYSTONE         OFF.               -
F.C. TUCKER              F.C. TUCKER BLDG.     OFF.               -
8555 KEYSTONE            8555 KEYSTONE         OFF.               -
3520 COMMERCE CRSG.      3520 COMMERCE CRSG.   OFF.               -
4750 KENTUCKY AVE.       4750 KENTUCKY AVE.    INDUST.            -
NORTH AIRPORT PK.        BLDG 2                INDUST.            -
ONE N.CAPITOL            ONE N. CAPITOL        OFF.               -
PK. 100 BUS.PK.          PK. 100 BLDG 34       INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 79       INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 80       INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 83       INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 84       INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 95       INDUST.        7,836
PK. 100 BUS.PK.          PK. 100 BLDG 96       INDUST.       17,208
PK. 100 BUS.PK.          PK. 100 BLDG 97       INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 98       INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 100      INDUST.        4,754
PK. 100 BUS.PK.          PK. 100 BLDG 107      INDUST.        1,560
PK. 100 BUS.PK.          PK. 100 BLDG 109      INDUST.        1,861
PK. 100 BUS.PK.          PK. 100 BLDG 116      OFF.               -
PK. 100 BUS.PK.          PK. 100 BLDG 118      OFF.               -
PK. 100 BUS.PK.          PK. 100 BLDG 119      OFF.               -
PK. 100 BUS.PK.          PK. 100 BLDG 121      RETAIL             -
PK. 100 BUS.PK.          PK. 100 BLDG 122      INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 125      INDUST.        4,550
PK. 100 BUS.PK.          PK. 100 BLDG 126      INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 127      INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 128      INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 129      INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 130      INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 131      INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 132      OFF.               -
PK. 100 BUS.PK.          PK. 100 BLDG 133      INDUST.            -
PK. 100 BUS.PK.          PK. 100 BLDG 134      INDUST.            -
PK. 100 BUS.PK.          WOODLAND CORP.CTR.ONE OFF.               -
PK. FLETCHER             BLDG 14               INDUST.            -
PARKWOOD CRSG.           ONE PARKWOOD          OFF.               -
PARKWOOD CRSG.           TWO PARKWOOD          OFF.               -
PARKWOOD CRSG.           THREE PARKWOOD        OFF.               -
PARKWOOD CRSG.           FOUR PK.WOOD          OFF.               -
SOFTWARE ARTISTRY, INC.  SOFTWARE ARTISTRY,INC.OFF.               -
SOUTH PK. BUS.CTR.       BLDG 1                OFF.           1,329
SOUTH PK. BUS.CTR.       BLDG 2                INDUST.        2,905
SOUTH PK. BUS.CTR.       BLDG 3                OFF.             990
SHADELAND STA.           7351 SHADELAND
                          2-STORY              OFF.               -
SHADELAND STA.           7420-86 SHADELAND     INDUST.(2)         -
SHADELAND STA.           7240 SHADELAND
                          3-STORY              OFF.          2,506
                                     - 60 -

<PAGE>
SHADELAND STA.           7330 SHADELAND STA.   OFF.           1,724
SHADELAND STA.           7369 SHADELAND STA.   OFF.           1,966
SHADELAND STA.           7340 SHADELAND
                          2-STORY              OFF.           1,108
SHADELAND STA.           7400 SHADELAND STA.   OFF.           1,658
ST.FRANCIS MEDICAL       ST. FRANCIS MEDICAL   OFF.               -
WOODFIELD CRSG. II       8440 WOODFIELD        OFF.               -
WOODFIELD CRSG. III      8425 WOODFIELD        OFF.               -
4316 W.MINNESOTA         4316 W.MINNESOTA      INDUST.            -
NORCO WINDOWS LAND LSE.  NORCO WINDOWS         LND.LSE.           -
UPS LAND LSE             UPS LND.LSE.          LND.LSE.           -
NORGATE LAND LSE         NORGATE LND.LSE.      LND.LSE.           -
ZOLLMAN LAND LSE         ZOLLMAN LND.LSE.      LND.LSE.           -
BRYLANE LAND LSE         BRYLANE LND.LSE.      LND.LSE.           -
SOUTH PK. GRND.S         SOUTH PK. GRND.S      LAND               -

FORT WAYNE, INDIANA
- -------------------
COLDWATER CRSG.          COLDWATER CRSG.       RETAIL         5,746

LEBANON, INDIANA
- ----------------
LEBANON BUS.PK.          AMERICAN AIR FILTER   INDUST.            -
LEBANON BUS.PK.          PURITY WHOLESALE      INDUST.            -
LEBANON BUS.PK.          PAMIDA                INDUST.            -
LEBANON BUS.PK.          PRENTICE HALL         INDUST.            -
LEBANON BUS.PK.          GENERAL CABLE         INDUST.            -

NASHVILLE, TENNESSEE
- --------------------
LAKEVIEW PLACE           ONE LAKEVIEW PL.      OFF.               -
LAKEVIEW PL.             TWO LAKEVIEW PL.      OFF.               -
GREENBRIAR BUS.PK.       KEEBLER               INDUST.            -
GREENBRIAR BUS.PK.       GREENBRIAR BUS.PK.    INDUST.            -
HAYWOOD OAKS TECHCTR.    BLDG 2                INDUST.            -
HAYWOOD OAKS TECHCTR.    BLDG 3                INDUST.            -
HAYWOOD OAKS TECHCTR.    BLDG 4                INDUST.            -
HAYWOOD OAKS TECHCTR.    BLDG 5                INDUST.            -
HAYWOOD OAKS TECHCTR.    BLDG 6                INDUST.            -
HAYWOOD OAKS TECHCTR.    BLDG 7                INDUST.            -
HAYWOOD OAKS TECHCTR.    BLDG 8                INDUST.            -
CREEKSIDE CRSG. ONE      ONE CREEKSIDE CRSG.   OFF.               -

HEBRON, KENTUCKY
- ----------------
SOUTHPK. BUS.CTR.        CR SERVICES           INDUST.        5,916
SKYPORT BUS.PK.          BLDG 1                INDUST.            -
KENTUCKY SOUTHPK.        BLDG 1                INDUST.            -
KENTUCKY SOUTHPK.        BLDG 3                INDUST.            -
SOUTHPK. BUS.CTR.        REDKEN LABS           INDUST.        3,881

FLORENCE, KENTUCKY
- ------------------
EMPIRE COMM.CTR.         EMPIRE COMM.CTR.      INDUST.            -
SOFA EXPRESS-FLORENCE    SOFA EXPRESS-FLORENCE RETAIL             -

CINCINNATI, OHIO
- ----------------
ONE ASHVIEW PL.          ONE ASHVIEW PL.       OFF.               -
BLUE ASH OFF.CTR VI      BLUE ASH OFF. CTR VI  OFF.               -
CORNELL COMM.CTR.        CORNELL COMM.CTR.     INDUST.            -
CREEK RD.                BLDG 1                INDUST.            -
CREEK RD.                BLDG 2                INDUST.            -
ZUSSMAN BLDG.            311 ELM               OFF.               -
312 ELM                  312 ELM               OFF.          30,410
ENTERPRISE BUS.PK.       BLDG 1                INDUST.        2,038
ENTERPRISE BUS.PK.       BLDG 2                INDUST.        1,981
ENTERPRISE BUS.PK.       BLDG A                INDUST.          414
ENTERPRISE BUS.PK.       BLDG B                INDUST.          692
                                     - 61 -

<PAGE>
ENTERPRISE BUS.PK.       BLDG D                INDUST.        1,195
EASTGATE SQ.             EASTGATE SQ.          RETAIL             -
GARDEN RIDGE             GARDEN RIDGE 
 (EASTGATE)               (EASTGATE)           RETAIL             -
TRI-COUNTY               EXECUTIVE PLAZA I     OFF.               -
TRI-COUNTY               EXECUTIVE PLAZA II    OFF.               -
TRI-COUNTY               EXECUTIVE PLAZA III   OFF.               -
FAIRFIELD BUS.CTR. D     FAIRFIELD BUS.CTR. D  INDUST.            -
FAIRFIELD BUS.CTR. E     FAIRFIELD BUS.CTR. E  INDUST.            -
GOVERNOR'S PLAZA         KOHL'S DEPT. STORE    RETAIL             -
GOVERNOR'S PLAZA         SOFA EXPRESS          RETAIL             -
GOVERNOR'S PLAZA         OFFICE MAX, INC.      RETAIL             -
FIDELITY DR. BLDG.       FIDELITY DR. BLDG.    OFF.           1,537
PK. 50 TECHCTR.          BLDG 17               OFF.               -
PK. 50 TECHCTR.          BLDG 20               INDUST.        3,884
PK. 50 TECHCTR.          BLDG 25               INDUST.            -
PK. 50 TECHCTR.          BLDG 26 (SDRC)        OFF.               -
GOVERNOR'S HILL          8790 GOVERNOR'S HILL  OFF.               -
GOVERNOR'S HILL          8700 GOVERNOR'S HILL  OFF.               -
GOVERNOR'S HILL          8800 GOVERNOR'S HILL  OFF.           1,161
GOVERNOR'S HILL          8600 GOVERNOR'S HILL  OFF.               -
GOVERNOR'S PLAZA         GOVERNOR'S PLAZA      RETAIL             -
GOVERNOR'S PTE.          4770 BLDG             OFF.           3,076
GOVERNOR'S PTE.          4700 BLDG             INDUST.        3,091
GOVERNOR'S PTE.          4900 BLDG             INDUST.        3,198
GOVERNOR'S PTE.          4705 BLDG             OFF.               -
GOVERNOR'S PTE.          4800 BLDG             INDUST.            -
GOVERNOR'S PTE.          4605 BLDG             OFF.           4,159
GOVERNOR'S PTE.          RETAIL SOUTH (BIGG'S) RETAIL             -
GOVERNOR'S PTE.          RETAIL N. (LOWE'S)    RETAIL             -
GOVERNOR'S PTE.          ANTHEM PRESCRIPT.MGMT.OFF.               -
GOVERNOR'S PTE.          4660 BLDG.            OFF.               -
GOVERNOR'S PTE.          4680 BLDG.            OFF.               -
FRANCISCAN HEALTH        FRANCISCAN HEALTH     OFF.               -
HUNTINGTON BANK BLDG.    HUNTINGTON BANK BLDG. OFF.               -
KING'S MALL SHP.CTR.     KING'S AUTO MALL I    RETAIL         2,131
KING'S MALL SHP.CTR.     KING'S AUTO MALL II   RETAIL             -
7910 KENTUCKY DR.        7910 KENTUCKY DR.     INDUST.            -
7920 KENTUCKY DR.        7920 KENTUCKY DR.     INDUST.            -
KENWOOD                  KENWOOD EXECUTIVE CTR.OFF.               -
KENWOOD COMMONS          BLDG I                OFF. (2)       3,838
KENWOOD COMMONS          BLDG II               OFF. (2)       3,862
LAKE FOREST PL.          LAKE FOREST PL.       OFF.               -
MONTGOMERY CROSSING      PHASE I               RETAIL             -
GOVERNOR'S PLAZA         SPORTS UNLIMITED      RETAIL         1,566
MOSTELLER DIST.CTR.      MOSTELLER DIST.CTR.   INDUST.            -
MOSTELLER DIST.CTR. II   MOSTELLER DIST.CTR.II INDUST.            -
PFEIFFER RD.             OHIO NATIONAL         OFF.          18,660
PERIMETER PK.            BLDG. A               INDUST.            -
PERIMETER PK.            BLDG. B               INDUST.            -
S & L DATA               312 PLUM              OFF.               -
REMINGTON PK.            BLDG A                OFF.               -
REMINGTON PK.            BLDG B                OFF.               -
GALYAN'S TRADING CO.     GALYAN'S TRADING CO.  RETAIL         1,741
TRI-COUNTY MKTPL.        TRI-COUNTY MKTPL.     RETAIL             -
TRI-COUNTY OFF.PK.       TRI-COUNTY OFF.PK.    OFF.               -
TRIANGLE OFF.PK.         TRIANGLE OFF.PK.      OFF.           4,735
TUTTLE CRSG.             TUTTLE RETAIL CTR.    RETAIL             -
UNIVERSITY MVG.          UNIVERSITY MVG.       INDUST.            -
WESTERN HILLS MKTPL.     WESTERN HILLS MKTPL.  RETAIL             -
WEST LAKE CTR.           WEST LAKE CTR.        OFF.               -
WORLD PK.                BLDG 5                INDUST.        2,415
WORLD PK.                BLDG 6                INDUST.        3,739
WORLD PK.                BLDG 7                INDUST.        3,884
WORLD PK.                BLDG 8                INDUST.            -
WORLD PK.                BLDG 9                INDUST.            -
WORLD PK.                BLDG 11               INDUST.            -
WORLD PK.                BLDG 14               INDUST.            -
                                     - 62 -

<PAGE>
WORLD PK.                BLDG 15               INDUST.            -
WORLD PK.                BLDG 16               INDUST.            -
WORLD PK.                BLDG 18               INDUST.            -
WORLD PK.                BLDG 28               INDUST.            -
WORLD PK.                BLDG 29               INDUST.            -
WORLD PK.                BLDG 31               INDUST.            -
WORLD PK.AT UNION CTR    WORLD PK.UNION CTR I  INDUST.            -
APPLEBEES LND.LSE.       APPLEBEES LND.LSE.    LND.LSE.           -
LAZARUS LND.LSE.         LAZARUS LND.LSE.      LND.LSE.           -
UNO'S LND.LSE.           UNO'S LND.LSE.        LND.LSE.           -

CLEVELAND, OHIO
- ---------------
CORP. CTR. I             CORP. CTR. I          OFF.               -
CORP. CTR. II            CORP. CTR. II         OFF.               -
CORP. CIRCLE             CORP. CIRCLE          OFF.               -
ONE CORP. EXCHANGE       ONE CORP. EXCHANGE    OFF.           3,576
CORP. PLAZA I            CORP. PLAZA I         OFF.           4,613
CORP. PLAZA II           CORP. PLAZA II        OFF.           4,201
CORP. PL.                CORP. PL.             OFF.               -
PK. 82                   BLDG 2                INDUST.            -
PK. 82                   STRONGSVILLE BLDG B   INDUST.            -
ENTERPRISE BUS.PK.       ENTERPRISE PARKWAY    INDUST.            -
FOUNTAIN PKWAY BLDG I    FOUNTAIN PKWAY BLDG I INDUST.            -
FREEDOM SQ.              FREEDOM SQ. I         OFF.               -
FREEDOM SQ.              FREEDOM SQ. II        OFF.           4,720
FREEDOM SQ.              FREEDOM SQ. III       OFF.               -
JOHNSON CONTROLS         JOHNSON CONTROLS      INDUST.            -
LANDERBROOK CORP.CTR.    LANDERBROOK CORP.CTR. OFF.               -
LANDERBROOK CORP.CTR.II  LANDERBROOK  II       OFF.               -
6111 OAK TREE            6111 OAK TREE         OFF.               -
PK. CTR.                 BLDG I                OFF.               -
ROCK RUN CORP. PK.       ROCK RUN - N.         OFF.           2,531
ROCK RUN CORP. PK.       ROCK RUN-CTR.         OFF.           2,472
ROCK RUN CORP. PK.       ROCK RUN - S.         OFF.           2,548
SOLON INDUST.PK.         30600 CARTER          INDUST.            -
SOLON INDUST.PK.         6230 COCHRAN          INDUST.            -
SOLON INDUST.PK.         31900 SOLON-FRONT     INDUST.            -
SOLON INDUST.PK.         5821 SOLON            INDUST.            -
SOLON INDUST.PK.         6161 COCHRAN          INDUST.            -
SOLON INDUST.PK.         5901 HARPER           INDUST.            -
SOLON INDUST.PK.         29125 SOLON           INDUST.            -
SOLON INDUST.PK.         6661 COCHRAN          INDUST.            -
SOLON INDUST.PK.         6521 DAVIS            INDUST.            -
SOLON INDUST.PK.         31900 SOLON-REAR      INDUST.            -
DYMENT                   DYMENT                INDUST.            -

COLUMBUS, OHIO
- --------------
TWO EASTON OVAL          TWO EASTON OVAL       OFF.               -
PET FOODS DIST.          PET FOODS DIST.       INDUST.       11,167
TUTTLE CRSG.             METROCTR. III         OFF.               -
6600 PORT ROAD           6600 PORT ROAD        INDUST.            -
TUTTLE CRSG.             SCIOTO CORP.CTR.      OFF.               -
SOUTH PTE.               BLDG D                INDUST.            -
SOUTH PTE.               BLDG E                INDUST.            -
TUTTLE CRSG.             4650 LAKEHURST
                          (LITEL)              OFF.               -
TUTTLE CRSG.             4600 LAKEHURST
                          (STERLING 1)         OFF.               -
TUTTLE CRSG.             4700 LAKEHURST
                          (INDIANA INS.)       OFF.               -
TUTTLE CRSG.             STERLING 2            OFF.               -
TUTTLE CRSG.             JOHN ALDEN LIFE INS.  OFF.               -
TUTTLE CRSG.             CARDINAL HEALTH       OFF.               -
TUTTLE CRSG.             STERLING 3            OFF.               -
TUTTLE CRSG.             COMPMANAGEMENT        OFF.               -
TUTTLE CRSG.             STERLING 4            OFF.               -
TUTTLE CRSG.             5555 PK. CTR. (XEROX) OFF.               -
TUTTLE CRSG.             PK.WOOD PL.           OFF.               -
                                     - 63 -
                                        
<PAGE>
TUTTLE CRSG.             NATIONWIDE            OFF.               -
TUTTLE CRSG.             EMERALD II            OFF.               -
TUTTLE CRSG.             ATRIUM II PHASE I     OFF.               -
VETERANS ADMIN. CLINIC   VA HOSPITAL           OFF.           2,752
WESTBELT                 2190-2200 WESTBELT DR.INDUST.            -
3800 ZANE TRACE DR.(MBM) 3800 ZANE TRACE DR.   INDUST.            -
3635 ZANE TRACE DR.      3635 ZANE TRACE DR.   INDUST.            -
BMW PARKING EXP.         BMW PARKING EXP.      LAND               -
QWEST PARKING EXP.       QWEST PARKING EXP.    LAND               -

DAYTON, OHIO
- ------------
SUGARCREEK PLAZA         SUGARCREEK PLAZA      RETAIL             -

CHICAGO, ILLINOIS
- -----------------
ABBOTT DR. BLDG.         ABBOTT DR. BLDG.      INDUST.            -
JANICE AVE. BLDG.        JANICE AVE. BLDG.     INDUST.            -
WOLF RD. BLDG.           WOLF RD. BLDG.        INDUST.            -
TOUHY AVE. BLDG.         TOUHY AVE. BLDG.      INDUST.            -
JARVIS AVE. BLDG.        JARVIS AVE. BLDG.     INDUST.            -
BALLARD DR. BLDG.        BALLARD DR. BLDG.     INDUST.            -
LAUREL DR. BLDG.         LAUREL DR. BLDG.      INDUST.            -
KIRK RD. BLDG            KIRK RD. BLDG.        INDUST.            -
ATRIUM II                ATRIUM II             OFF.               -
CROSSROAD.S              BLDG 1                INDUST.            -
EXECUTIVE TOWERS I       EXECUTIVE TOWERS I    OFF.               -
EXECUTIVE TOWERS II      EXECUTIVE TOWERS II   OFF.               -
EXECUTIVE TOWERS III     EXECUTIVE TOWERS III  OFF.               -
ONE CONWAY PK.           ONE CONWAY PK.        OFF.               -
YORKTOWN OFF.CTR.        YORKTOWN OFF.CTR.     OFF.               -

DECATUR, ILLINOIS
- -----------------
PK. 101 BUS.CTR.         BLDG 3                INDUST.            -
PK. 101 BUS.CTR.         BLDG 8                INDUST.            -
ILLINOIS POWER           ILLINOIS POWER
 LND.LSE.                 LND.LSE.             LND.LSE.           -

BLOOMINGTON, ILLINOIS
- ---------------------
LAKEWOOD PLAZA           LAKEWOOD PLAZA        RETAIL             -

CHAMPAIGN, ILLINOIS
- -------------------
MARKET VIEW              MARKET VIEW SHOP CTR. RETAIL             -

WESTMONT, ILLINOIS
- ------------------
OAKMONT CIRCLE           OAKMONT TECH CTR.     INDUST.            -
OAKMONT CIRCLE           OAKMONT CIRCLE OFF.   OFF.               -

ST. LOUIS, MISSOURI
- -------------------
1920 BELTWAY             1920 BELTWAY          INDUST.            -
CRAIG PARK. CTR.         CRAIG PARK. CTR.      INDUST.            -
DUKEPORT 3               DUKEPORT 3            INDUST.            -
DUKEPORT 5               DUKEPORT 5            INDUST.            -
ALFA-LAVAL               ALFA-LAVAL            INDUST.            -
EARTH CITY               3322 NGIC             OFF.           5,837
EARTH CITY               3300 PTE. 70          OFF.           5,397
MCI                      MCI                   OFF.               -
HORIZON BUS.CTR.         HORIZON BUS.CTR.      INDUST.        1,357
I-170 CTR.               I-170 CTR.            INDUST.            -
LAUMEIER OFF.PK.         BLDG I                OFF.               -
LAUMEIER OFF.PK.         BLDG II               OFF.               -
LAUMEIER OFF.PK.         BLDG IV               OFF.               -
                                    - 64 -
                                        
<PAGE>
MARYVILLE CTR.           500 MARYVILLE CTR.    OFF.          15,159
MARYVILLE CTR.           530 MARYVILLE CTR.    OFF.           8,287
MARYVILLE CTR.           550 MARYVILLE CTR.    OFF.          10,500
MARYVILLE CTR.           635 MARYVILLE CTR.    OFF.          12,616
MARYVILLE CTR.           655 MARYVILLE CTR.    OFF.           9,277
MARYVILLE CTR.           540 MARYVILLE CTR.    OFF.          20,000
RIVERPORT TOWER          RIVERPORT TOWER       OFF.               -
RIVERPORT DIST. A        RIVERPORT DIST. A     INDUST.            -
EXPRESS SCRIPTS          EXPRESS SCRIPTS
 SERVICE CTR.             SERVICE CTR.         INDUST.            -
RIVERPORT DIST. B        RIVERPORT DIST. B     INDUST.            -
SCRIPTS                  SCRIPTS               OFF.               -
ST. LOUIS BUS.CTR.       BLDG A                INDUST.            -
ST. LOUIS BUS.CTR.       BLDG B                INDUST.            -
ST. LOUIS BUS.CTR.       BLDG C                INDUST.            -
ST. LOUIS BUS.CTR.       BLDG D                INDUST.            -
SOUTHPORT I              SOUTHPORT I           INDUST.            -
SOUTHPORT II             SOUTHPORT II          INDUST.            -
SOUTHPORT COMM.CTR.      SOUTHPORT COMM.CTR.   INDUST.            -
TWIN OAKS                TWIN OAKS             OFF.               -
WARSON COMM.CTR.         WARSON COMM.CTR.      INDUST.            -
WESTMARK                 WESTMARK              OFF.               -
WESTPORT                 WESTPORT CTR. I       INDUST.            -
WESTPORT                 WESTPORT CTR. II      INDUST.            -
WESTVIEW PL.             WESTVIEW PL.          OFF.               -

BLOOMINGTON, MINNESOTA
- ----------------------
HAMPSHIRE TECH CTR.      HAMPSHIRE TECH CTR.   INDUST.            -

BROOKLYN PARK, MINNESOTA
- ------------------------
7300 NORTHLAND DR.       7300 NORTHLAND DR.    INDUST.            -

EAGAN, MINNESOTA
- ----------------
EAGANDALE TECH CTR.      EAGANDALE TECH CTR.   INDUST.            -
SILVER BELL COMMONS      SILVER BELL COMMONS   INDUST.            -

PLYMOUTH, MINNESOTA
- -------------------
PLYMOUTH OFF./           PLYMOUTH OFF./
 TECH CTR.                TECH CTR.            INDUST.            -

ST. PAUL, MINNESOTA
- -------------------
UNIVERSITY CRSG.         UNIVERSITY CRSG.      INDUST.           -

MINNEAPOLIS, MINNESOTA
- -------------------------
APOLLO DIST. CTR.        APOLLO DIST. CTR.     INDUST.            -
BASS LAKE BUS.CTR.       BASS LAKE BUS.CTR.    INDUST.        1,076
BRD.WAY BUS.CTR III      BRD.WAY BUS.CTR III   INDUST.            -
BRD.WAY BUS.CTR IV       BRD.WAY BUS.CTR IV    INDUST.            -
BRD.WAY BUS.CTR V        BRD.WAY BUS.CTR V     INDUST.            -
BRD.WAY BUS.CTR VI       BRD.WAY BUS.CTR VI    INDUST.            -
BRD.WAY BUS.CTR VII      BRD.WAY BUS.CTR VII   INDUST.            -
BLOOMINGTON              BLOOMINGTON
 INDUST.CTR.              INDUST.CTR.          INDUST.        1,969
CAHILL BUS.CTR.          CAHILL BUS.CTR.       INDUST.            -
CEDAR LAKE BUS.CTR.      CEDAR LAKE BUS.CTR.   INDUST.            -
CHANHASSEN I             CHANHASSEN I          INDUST.            -
CHANHASSEN II            CHANHASSEN II         INDUST.            -
CORNERSTONE BUS.CTR      CORNERSTONE BUS.CTR.  INDUST.        6,700
CRYSTAL INDUST.CTR.      CRYSTAL INDUST.CTR.   INDUST.            -
5219 BLDG.               5219 BLDG.            OFF.               -
DECATUR BUS.CTR.         DECATUR BUS.CTR.      INDUST.            -
EAGANDALE CRSG.          EAGANDALE CRSG.       INDUST.            -
EDINA INTRCHG. I         EDINA INTRCHG. I      INDUST.        1,930
EDINA INTRCHG. II        EDINA INTRCHG. II     INDUST.        1,438
                                    - 65 -
                                        
<PAGE>
EDINA INTRCHG. III       EDINA INTRCHG. III    INDUST.        1,641
EDINA INTRCHG. IV        EDINA INTRCHG. IV     INDUST.            -
EDINA INTRCHG. V         EDINA INTRCHG. V      INDUST.            -
EDINA INTRCHG. VI        EDINA INTRCHG. VI     INDUST.            -
EDINA INTRCHG. VII       EDINA INTRCHG. VII    INDUST.            -
ENTERPRISE INDUST.CTR.   ENTERPRISE INDUST.CTR.INDUST.        2,676
ENCORE PK.               ENCORE PK.            INDUST.            -
EDINA REALTY             EDINA REALTY          OFF.               -
GOLDEN HILLS I           GOLDEN HILLS I        INDUST.            -
GOLDEN TRIANGLE          GOLDEN TRIANGLE
 TECH CTR.                TECH CTR.            INDUST.            -
PROFESSIONAL PLAZA       PROFESSIONAL PLAZA    OFF.               -
PROFESSIONAL PLAZA IV    PROFESSIONAL PLAZA IV INDUST.            -
CLIFF RD. INDUST.CTR.    CLIFF RD. INDUST.CTR. INDUST.            -
PROFESSIONAL PLAZA       PROFESSIONAL PLAZA        
 III                      III                  INDUST.            -
PROFESSIONAL PLAZA II    PROFESSIONAL PLAZA II INDUST.            -
LYNDALE COMMONS 1        LYNDALE COMMONS 1     INDUST.            -
LYNDALE COMMONS 2        LYNDALE COMMONS 2     INDUST.            -
HAMPSHIRE DIST CTR. N.   HAMPSHIRE DIST CTR.N. INDUST.        3,099
HAMPSHIRE DIST CTR. S.   HAMPSHIRE DIST CTR.S. INDUST.        3,057
LARC INDUST.PK. I        LARC INDUST.PK. I     INDUST.            -
LARC INDUST.PK. II       LARC INDUST.PK. II    INDUST.            -
LARC INDUST.PK. III      LARC INDUST.PK. III   INDUST.            -
LARC INDUST.PK. IV       LARC INDUST.PK. IV    INDUST.            -
LARC INDUST.PK. V        LARC INDUST.PK. V     INDUST.            -
LARC INDUST.PK. VI       LARC INDUST.PK. VI    INDUST.            -
LARC INDUST.PK. VII      LARC INDUST.PK. VII   INDUST.            -
MEDICINE LAKE            MEDICINE LAKE
 INDUST. CTR.             INDUST.CTR.          INDUST.        4,567
MEDICINE LAKE            MEDICINE LAKE
 PROF. BLDG.              PROF. BLDG.          OFF.               -
NORMAN CTR. I            NORMAN CTR. I         OFF.               -
NORMAN CTR. II           NORMAN CTR. II        OFF.               -
NORMAN CTR. III          NORMAN CTR. III       OFF.               -
NORMAN CTR. IV           NORMAN CTR. IV        OFF.               -
NOVARTIS WAREHOUSE       NOVARTIS WAREHOUSE    INDUST.            -
NORTH PLAZA              NORTH PLAZA           OFF.               -
NORTH STAR TITLE         NORTH STAR TITLE      OFF.               -
OXFORD INDUST.           OXFORD INDUST.        INDUST.            -
PAKWA BUS.PK. I          PAKWA BUS.PK. I       INDUST.            -
PAKWA BUS.PK. II         PAKWA BUS.PK. II      INDUST.            -
PAKWA BUS.PK. III        PAKWA BUS.PK. III     INDUST.            -
PENN CORP. BLDG.         PENN CORP. BLDG.      INDUST.            -
10801 RED CIRCLE DR.     10801 RED CIRCLE DR.  OFF.               -
SANDBURG INDUST.CTR.     SANDBURG INDUST.CTR.  INDUST.            -
SIBLEY INDUST.CTR. I     SIBLEY INDUST.CTR. I  INDUST.            -
SIBLEY INDUST.CTR. II    SIBLEY INDUST.CTR. II INDUST.            -
SIBLEY INDUST.CTR. III   SIBLEY INDUST.CTR.III INDUST.            -
SOUTH PLAZA              SOUTH PLAZA           OFF.               -
JOHNSON BLDG.            JOHNSON BLDG.         INDUST.            -
TRAPP RD. I              TRAPP RD. I           INDUST.            -
TRAPP RD. BLDG II        TRAPP RD. BLDG II     INDUST.            -
TYROL WEST               TYROL WEST            OFF.               -
WESTSIDE BUS.PK.         WESTSIDE BUS.PK.      INDUST.            -
YANKEE PL.               YANKEE PL.            INDUST.            -
801 ZANE AVE N.          801 ZANE AVE N.       INDUST.            -
CHILIES GRND.LSE.        CHILIES GRND.LSE.     LND.LSE.           -
KNOX LND.LSE.            KNOX LND.LSE.         LND.LSE.           -
OLIVE GARDEN GRND.LSE.   OLIVE GARDEN GRND.LSE.LND.LSE.           -
UNIVERSITY LND.LSE.      UNIVERSITY LND.LSE.   LND.LSE.           -
ELIMINATIONS             ELIMINATIONS          N/A                -
                                                            -------
                                    TOTALS                  326,317
                                                            =======
</TABLE>
                                     - 66 -
<PAGE>
<TABLE>
<CAPTION>
                                         INITIAL COST TO COMPANY   COSTS (1)
                                         -----------------------   CAPITALIZED
                                                        BLDGS/     SUBSEQUENT TO
LOCATION/DEVELOPMENT    BLDG.          LAND          IMPROVMTS   ACQUISITION
- --------------------  --------         -------     ------------  -------------
INDIANAPOLIS, INDIANA
- ---------------------
<S>                   <C>                 <C>      <C>            <C>
CASTLETON CORNER      CUB CTR.               540        4,850         315
CASTLETON CORNER      MICHAEL'S PLAZA        749        3,400         406
COMMUNITY MOB         COMMUNITY MOB          350        1,925         930
PALOMAR BLDG.         PALOMAR BUS. CTR.      158        1,148         401
FRANKLIN RD.BUS.CTR.  FRANKLIN RD.BUS.CTR.   594        3,986       7,146
GEORGETOWN CENTRE     BLDG 1                 362        2,437          46
GEORGETOWN CENTRE     BLDG 2                 374        2,588          59
GEORGETOWN CENTRE     BLDG 3                 421        1,960          72
NAMPAC BLDG.          NAMPAC BLDG.           274        1,622         149
6060 GUION RD.        6060 GUION RD.         511        2,656         721
GREENWOOD CORNER      GREENWOOD CORNER SHPS. 390        3,435         208
GREENWOOD CORNER      FIRST INDIANA BRANCH    46          254          13
HAMILTON CRSG.        BLDG. 1                526        2,424         520
HAMILTON CRSG.        BLDG 2                 313        1,315         683
HILLSDALE TECHNECTR.  HILLSDALE BLDG 4       366        4,711         522
HILLSDALE TECHNECTR.  HILLSDALE BLDG 5       251        3,235         308
HILLSDALE TECHNECTR.  HILLSDALE BLDG 6       315        4,054         250
8465 KEYSTONE         8465 KEYSTONE           89        1,302          61
F.C. TUCKER           F.C. TUCKER BLDG.        -          264          18
8555 KEYSTONE         8555 KEYSTONE            -        5,857         245
3520 COMMERCE CRSG.   3520 COMMERCE CRSG.      -          579         382
4750 KENTUCKY AVENUE  4750 KENTUCKY AVENUE   246        2,260         272
NORTH AIRPORT PARK    BLDG 2                 550        5,470       2,196
ONE N. CAPITOL        ONE N. CAPITOL       1,439        8,156           -
PARK 100 BUS.PARK     PARK 100 BLDG 34       131        1,455         268
PARK 100 BUS.PARK     PARK 100 BLDG 79       184        1,764         440
PARK 100 BUS.PARK     PARK 100 BLDG 80       251        2,412         259
PARK 100 BUS.PARK     PARK 100 BLDG 83       247        2,572         294
PARK 100 BUS.PARK     PARK 100 BLDG 84       347        2,604         264
PARK 100 BUS.PARK     PARK 100 BLDG 95       642        4,756         344
PARK 100 BUS.PARK     PARK 100 BLDG 96     1,414        8,734       4,668
PARK 100 BUS.PARK     PARK 100 BLDG 97       676        4,294       1,372
PARK 100 BUS.PARK     PARK 100 BLDG 98       473        6,022       2,002
PARK 100 BUS.PARK     PARK 100 BLDG 100      103        2,179         748
PARK 100 BUS.PARK     PARK 100 BLDG 107       99        1,575         107
PARK 100 BUS.PARK     PARK 100 BLDG 109      240        1,807           -
PARK 100 BUS.PARK     PARK 100 BLDG 116      341        3,144         210
PARK 100 BUS.PARK     PARK 100 BLDG 118      226        2,229         242
PARK 100 BUS.PARK     PARK 100 BLDG 119      388        3,386         378
PARK 100 BUS.PARK     PARK 100 BLDG 121      592          960         149
PARK 100 BUS.PARK     PARK 100 BLDG 122      284        3,359         456
PARK 100 BUS.PARK     PARK 100 BLDG 125      674        5,712         149
PARK 100 BUS.PARK     PARK 100 BLDG 126      165        1,362         215
PARK 100 BUS.PARK     PARK 100 BLDG 127       96        1,726         427
PARK 100 BUS.PARK     PARK 100 BLDG 128      904        8,429         267
PARK 100 BUS.PARK     PARK 100 BLDG 129      865        5,468         665
PARK 100 BUS.PARK     PARK 100 BLDG 130      514        4,027          54
PARK 100 BUS.PARK     PARK 100 BLDG 131    1,006        7,015         892
PARK 100 BUS.PARK     PARK 100 BLDG 132      446        1,165         438
PARK 100 BUS.PARK     PARK 100 BLDG 133       69          889           -
PARK 100 BUS.PARK     PARK 100 BLDG 134      465        3,043         861
PARK 100 BUS.PARK     WOODLAND CORP.CTR.    1290        3,355       1,542
PARK FLETCHER         BLDG 14                 76          722          99
PARKWOOD CRSG.        ONE PARKWOOD         1,018        9,578         596
PARKWOOD CRSG.        TWO PARKWOOD           861        5,134       2,365
PARKWOOD CRSG.        THREE PARKWOOD       1,316        6,048       3,056
PARKWOOD CRSG.        FOUR PARKWOOD        1,489        9,011       2,277
SOFTWARE ARTISTRY,    SOFTWARE ARTISTRY,  
 INC.                  INC.                  856        5,327       2,054
SOUTH PARK BUS. CTR.  BLDG 1                 287        2,328         457
SOUTH PARK BUS. CTR.  BLDG 2                 334        3,081         969
SOUTH PARK BUS. CTR.  BLDG 3                 208        2,150         636
SHADELAND STA.        7351 SHADELAND 2-STY   101        1,359         233
SHADELAND STA.        7420-86 SHADELAND      260        2,595         648
SHADELAND STA.        7240 SHADELAND 3-STY   152        3,113         869
                                     - 60 -

<PAGE>
SHADELAND STA.        7330 SHADELAND STA.    255        4,045          65
SHADELAND STA.        7369 SHADELAND STA.    100        1,129         155
SHADELAND STA.        7340 SHADELAND 2-STY   165        2,458         264
SHADELAND STA.        7400 SHADELAND STA.    570        2,959         509
ST. FRANCIS MEDICAL   ST. FRANCIS MEDICAL      -        5,839         640
WOODFIELD AT THE  
 CROSSING             8440 WOODFIELD         719        9,106       1,275
WOODFIELD AT THE  
 CROSSING             8425 WOODFIELD       3,767       19,817       3,194
4316 W.MINNESOTA      4316 W.MINNESOTA       287        2,178         330
NORCO WINDOWS LND.LSE.NORCO WINDOWS           37            -           -
UPS LND.LSE.          UPS LND.LSE.             -            -         270
NORGATE LND.LSE.      NORGATE LND.LSE.        51            -           -
ZOLLMAN LND.LSE.      ZOLLMAN LND.LSE.       115            -           -
BRYLANE LND.LSE.      BRYLANE LND.LSE.        54            -           3
SOUTH PARK GRNDS.     SOUTH PARK GRNDS.       21            -           -

FORT WAYNE, INDIANA
- --------------------
COLDWATER CRSG.       COLDWATER CRSG.      2,310       15,827       1,428

LEBANON, INDIANA
- ----------------
LEBANON BUS. PARK     AMERICAN AIR FILTER    177        3,053          81
LEBANON BUS. PARK     PURITY WHOLESALE       610        7,848         418
LEBANON BUS. PARK     PAMIDA                 177        3,625         624
LEBANON BUS. PARK     PRENTICE HALL          510       11,659         718
LEBANON BUS. PARK     GENERAL CABLE          443        6,732         472

NASHVILLE, TENNESSEE
- ---------------------
LAKEVIEW PLACE        ONE LAKEVIEW PLACE   2,046       11,591         73
LAKEVIEW PLACE        TWO LAKEVIEW PLACE   2,046       11,591        121
GREENBRIAR BUS. PARK  KEEBLER                307        1,183         79
GREENBRIAR BUS. PARK  GREENBRIAR BUS.PK.   1,445        4,490        842
HAYWOOD OAKS TECHCTR. BLDG 2                 395        1,767        167
HAYWOOD OAKS TECHCTR. BLDG 3                 346        1,575        317
HAYWOOD OAKS TECHCTR. BLDG 4                 435        1,948        218
HAYWOOD OAKS TECHCTR. BLDG 5                 629        2,816        556
HAYWOOD OAKS TECHCTR. BLDG 6                 924        5,730        716
HAYWOOD OAKS TECHCTR. BLDG 7                 456        1,642        743
HAYWOOD OAKS TECHCTR. BLDG 8                 617        2,225      1,850
CREEKSIDE CRSG. ONE   ONE CREEKSIDE CRSG.  1,900        6,767      1,321

HEBRON, KENTUCKY
- ----------------
SOUTHPARK BUS. CTR.   CR SERVICES          1,085        4,060      1,121
SKYPORT BUS. PARK     BLDG 1                 611        5,661      1,192
KENTUCKY SOUTHPARK    BLDG 1                 682        3,725        519
KENTUCKY SOUTHPARK    BLDG 3                 841        3,382        752
SOUTHPARK BUS. CTR.   REDKEN LABS            779        3,095        189

FLORENCE, KENTUCKY
- ------------------
EMPIRE COMMERCE CTR.  EMPIRE COMMERCE CTR.   581        2,784        356
SOFA EXPRESS-FLORENCE SOFA EXPRESS-FLORENCE  145          718        922

CINCINNATI, OHIO
- ----------------
ONE ASHVIEW PLACE     ONE ASHVIEW PLACE    1,204       12,328        209
BLUE ASH OFFICE       BLUE ASH OFFICE 
 CENTER VI             CENTER VI             518        2,775        118
CORNELL COMMERCE CTR. CORNELL COMMERCE CTR.  495        4,501        391
CREEK ROAD            BLDG 1                 103          792         53
CREEK ROAD            BLDG 2                 132        1,093         68
ZUSSMAN BLDG          311 ELM                339        6,226        691
312 ELM               312 ELM              4,750       43,823      7,748
ENTERPRISE BUS. PARK  BLDG 1               1,030        5,482        830
ENTERPRISE BUS. PARK  BLDG 2                 733        3,443      1,268
ENTERPRISE BUS. PARK  BLDG A                 119          685         55
ENTERPRISE BUS. PARK  BLDG B                 119        1,117        111
                                     - 61 -

<PAGE>
ENTERPRISE BUS. PARK  BLDG D                 243        1,802        646
EASTGATE SQ.          EASTGATE SQ.         2,030        4,079      1,122
GARDEN RIDGE          GARDEN RIDGE 
 (EASTGATE)            (EASTGATE)            626            -        199
TRI-COUNTY            EXECUTIVE PLAZA I      729        5,249         58
TRI-COUNTY            EXECUTIVE PLAZA II     729        5,332         23
TRI-COUNTY            EXECUTIVE PLAZA III    509        4,010        744
FAIRFIELD BUS. CTR. D FAIRFIELD BUS.CTR.D    135        1,639         17
FAIRFIELD BUS. CTR. E FAIRFIELD BUS.CTR.E    398        2,461        151
GOVERNOR'S PLAZA      KOHL'S DEPT.STORE    1,345        3,575        273
GOVERNOR'S PLAZA      SOFA EXPRESS           145          771         40
GOVERNOR'S PLAZA      OFFICE MAX, INC.       651        1,223        104
FIDELITY DR. BLDG.    FIDELITY DR. BLDG.     270        2,510        580
PARK 50 TECHNECTR.    BLDG 17                500        5,961          -
PARK 50 TECHNECTR.    BLDG 20                461        7,237          -
PARK 50 TECHNECTR.    BLDG 25              1,161        3,758      1,077
PARK 50 TECHNECTR.    BLDG 26 (SDRC)         911       19,004      1,469
GOVERNOR'S HILL       8790 GOVERNOR'S HILL   400        4,581        542
GOVERNOR'S HILL       8700 GOVERNOR'S HILL   459        5,705        255
GOVERNOR'S HILL       8800 GOVERNOR'S HILL   225        2,305        503
GOVERNOR'S HILL       8600 GOVERNOR'S HILL 1,220       17,689      2,049
GOVERNOR'S PLAZA      GOVERNOR'S PLAZA     2,012        8,452        775
GOVERNOR'S POINTE     4770 BLDG              586        7,609        524
GOVERNOR'S POINTE     4700 BLDG              584        5,465        547
GOVERNOR'S POINTE     4900 BLDG              654        4,017        869
GOVERNOR'S POINTE     4705 BLDG              719        6,910      2,246
GOVERNOR'S POINTE     4800 BLDG              978        4,742        998
GOVERNOR'S POINTE     4605 BLDG              630       16,236      2,208
GOVERNOR'S POINTE     RETAIL SOUTH
                       (BIGG'S)            2,107        4,545      5,128
GOVERNOR'S POINTE     RETAIL N. (LOWE'S)   1,241        4,214      2,680
GOVERNOR'S POINTE     ANTHEM
                       PRESCRIPT.MGMT.       594        4,100      2,140
GOVERNOR'S POINTE     4660 BLDG              385        3,662      1,572
GOVERNOR'S POINTE     4680 BLDG            1,115        6,413      1,850
FRANCISCAN HEALTH     FRANCISCAN HEALTH        -        3,248         84
HUNTINGTON BANK BLDG. HUNTINGTON BANK BLDG.  175          220         11
KING'S MALL SHPG.CTR. KING'S AUTO MALL I   1,085        3,859      1,016
KING'S MALL SHPG.CTR. KING'S AUTO MALL II  1,928        3,636      1,349
7910 KENTUCKY DR.     7910 KENTUCKY DR.      285          673         81
7920 KENTUCKY DR.     7920 KENTUCKY DR.      698        1,235         27
KENWOOD               KENWOOD EXEC.CTR.      606        3,886         92
KENWOOD COMMONS       BLDG I                   -        3,199      1,060
KENWOOD COMMONS       BLDG II                  -        2,867      1,323
LAKE FOREST PLACE     LAKE FOREST PLACE    1,953       19,164      1,575
MONTGOMERY CROSSING   PHASE I                260          852        143
GOVERNOR'S PLAZA      SPORTS UNLIMITED       778        3,687        217
MOSTELLER DIST.CTR.   MOSTELLER DIST.CTR.  1,220        4,209      2,673
MOSTELLER DIST.       MOSTELLER DIST.
 CTR. II               CTR. II               408        4,550      1,677
PFEIFFER ROAD         OHIO NATIONAL        2,463       24,408        662
PERIMETER PARK        BLDG. A                229        1,274         74
PERIMETER PARK        BLDG. B                244        1,001         72
S & L DATA            312 PLUM             2,539       24,312      2,856
REMINGTON PARK        BLDG A                 560        1,442         32
REMINGTON PARK        BLDG B                 560        1,442         33
GALYAN'S TRADING CO.  GALYAN'S TRADING CO. 1,925        3,359        143
TRI-COUNTY MKTPL.     TRI-COUNTY MKTPL.    5,368        4,065         76
TRI-COUNTY OFF.PK.    TRI-COUNTY OFF.PK.     217        5,211        873
TRIANGLE OFF.PK.      TRIANGLE OFF.PK.     1,000       10,440      2,233
TUTTLE CRSG.          TUTTLE RETAIL CTR.   2,625        6,598        598
UNIVERSITY MVG.       UNIVERSITY MVG.        248        1,612        105
WESTERN HILLS MKTPL.  WESTERN HILLS MKTPL. 3,583        7,511         67
WEST LAKE CTR.        WEST LAKE CTR.       2,459       15,972      1,569
WORLD PARK            WORLD PARK BLDG 5      270        3,260        689
WORLD PARK            WORLD PARK BLDG 6      378        3,821          -
WORLD PARK            WORLD PARK BLDG 7      525        4,150        386
WORLD PARK            WORLD PARK BLDG 8      561        5,309        518
WORLD PARK            WORLD PARK BLDG 9      317        2,993        366
WORLD PARK            WORLD PARK BLDG 11     460        4,701        405
WORLD PARK            WORLD PARK BLDG 14     380        3,592        291
                                     - 62 -

<PAGE>
WORLD PARK            WORLD PARK BLDG 15     373        2,274        364
WORLD PARK            WORLD PARK BLDG 16     321        3,033        236
WORLD PARK            WORLD PARK BLDG 18     834        5,425          -
WORLD PARK            WORLD PARK BLDG 28     738        1,549      2,750
WORLD PARK            WORLD PARK BLDG 29   1,379        3,861      5,767
WORLD PARK            WORLD PARK BLDG 31     458        3,058         34
WORLD PARK AT         WORLD PARK AT
 UNION CTR.I           UNION CTR. I          324        1,760        391
APPLEBEES LND.LSE.    APPLEBEES LND.LSE.     309            -         29
LAZARUS LND.LSE.      LAZARUS LND.LSE.       852            -          -
UNO'S LND.LSE.        UNO'S LND.LSE.           -            -        587

CLEVELAND, OHIO
- ---------------
CORPORATE CTR. I      CORPORATE CTR. I     1,048        6,695        533
CORPORATE CTR. II     CORPORATE CTR. II    1,048        6,712        971
CORPORATE CIRCLE      CORPORATE CIRCLE     1,696       10,846        793
ONE CORPORATE EXG.    ONE CORPORATE EXG.   1,287        8,226        488
CORPORATE PLAZA I     CORPORATE PLAZA I    2,116       13,528        621
CORPORATE PLAZA II    CORPORATE PLAZA II   1,841       11,768        514
CORPORATE PLACE       CORPORATE PLACE      1,161        7,425        430
PARK 82               BLDG 2                 322        2,065        717
PARK 82               STRONGSVILLE BLDG B    243        1,902        324
ENTERPRISE BUS. PARK  ENTERPRISE PKWY.       198        1,525         32
FOUNTAIN PKWY.        FOUNTAIN PKWY. 
 BLDG. I               BLDG. I               438        2,733        164
FREEDOM SQ.           FREEDOM SQ. I          595        3,796        182
FREEDOM SQ.           FREEDOM SQ. II       1,746       11,141        591
FREEDOM SQ.           FREEDOM SQ. III        701        5,027      1,603
JOHNSON CONTROLS      JOHNSON CONTROLS       364        2,330         61
LANDERBROOK CORP.CTR. LANDERBROOK CORP.
                       CTR.                1,807        7,445      3,290
LANDERBROOK CORP.CTR. LANDERBROOK CORP.
                       CTR. 2              1,382        7,453        743
6111 OAK TREE         6111 OAK TREE          703        4,492        288
PARK CTR.             BLDG I               1,997        9,647      1,623
ROCK RUN CORP. PARK   ROCK RUN-N.            837        5,351        242
ROCK RUN CORP. PARK   ROCK RUN-CTR.        1,046        6,686        677
ROCK RUN CORP. PARK   ROCK RUN-S.            877        5,604        225
SOLON INDUST. PARK    30600 CARTER           819        3,286         98
SOLON INDUST. PARK    6230 COCHRAN           600        2,408        114
SOLON INDUST. PARK    31900 SOLON-FRONT      473        1,897         28
SOLON INDUST. PARK    5821 SOLON             554        2,222         58
SOLON INDUST. PARK    6161 COCHRAN           395        1,583         33
SOLON INDUST. PARK    5901 HARPER            349        1,399        128
SOLON INDUST. PARK    29125 SOLON            504        2,023         30
SOLON INDUST. PARK    6661 COCHRAN           244          981         39
SOLON INDUST. PARK    6521 DAVIS             128          514         10
SOLON INDUST. PARK    31900 SOLON-REAR        81          325          4
DYMENT                DYMENT                 817        5,203          -

COLUMBUS, OHIO
- --------------
TWO EASTON OVAL       TWO EASTON OVAL      2,489       16,360        117
PET FOODS DIST.       PET FOODS DIST.        268        4,932      1,323
TUTTLE CRSG.          METROCTR. III          887        2,727      1,031
6600 PORT ROAD        6600 PORT ROAD       2,005       17,468      5,383
TUTTLE CRSG.          SCIOTO CORP.CTR.     1,137        3,147        297
SOUTH POINTE          BLDG D                 276        2,485      1,000
SOUTH POINTE          BLDG E                 279        2,046        208
TUTTLE CRSG.          4650 LAKEHURST
                       (LITEL)             2,618       17,428      1,627
TUTTLE CRSG.          4600 LAKEHURST
                       (STERLING 1)        1,494       11,856        996
TUTTLE CRSG.          4700 LAKEHURST
                       (INDIANA INS.)        717        2,081      1,128
TUTTLE CRSG.          STERLING 2             605        5,300        425
TUTTLE CRSG.          JOHN ALDEN LIFE INS. 1,066        6,856        622
TUTTLE CRSG.          CARDINAL HEALTH      1,600        9,556      1,495
TUTTLE CRSG.          STERLING            31,601        8,207        275
TUTTLE CRSG.          COMPMANAGEMENT         867        2,860      1,681
TUTTLE CRSG.          STERLING 4             483        9,011        766
TUTTLE CRSG.          5555 PARK CTR.
                       (XEROX)             1,580        8,630        559
TUTTLE CRSG.          PARKWOOD PLACE       1,690        5,457      6,042
                                     - 63 -

<PAGE>
TUTTLE CRSG.          NATIONWIDE           4,815       18,380          -
TUTTLE CRSG.          EMERALD II             495        2,225        859
TUTTLE CRSG.          ATRIUM II PHASE I    1,649        7,640      2,820
VETERANS ADMIN.CL.    VA HOSPITAL            703        9,239        509
WESTBELT              2190-2200 WESTBELT 
                       DR.                   300        1,900          8
3800 ZANE TRACE DR.   3800 ZANE TRACE  
                       DR. (MBM)             170      1,916          480
3635 ZANE TRACE DR.   3635 ZANE TRACE DR.    236      1,749          122
BMW PARKING EXP.      BMW PARKING EXP.       351          -            -
QWEST PARKING EXP.    QWEST PARKING EXP.     201          -            -

DAYTON, OHIO
- ------------
SUGARCREEK PLAZA      SUGARCREEK PLAZA       898      6,268            -

CHICAGO, ILLINOIS
- -----------------
ABBOTT DR. BLDG.      ABBOTT DR. BLDG.        91         830         18
JANICE AVENUE BLDG.   JANICE AVENUE BLDG.     94         855          -
WOLF ROAD BLDG.       WOLF ROAD BLDG.        179       1,593          -
TOUHY AVENUE BLDG.    TOUHY AVENUE BLDG.     310       2,823        381
JARVIS AVENUE BLDG.   JARVIS AVENUE BLDG.    462       4,205        173
BALLARD DR. BLDG.     BALLARD DR. BLDG.      186       1,693         24
LAUREL DR. BLDG.      LAUREL DR. BLDG.        98         895         50
KIRK ROAD BLDG        KIRK ROAD BLDG.        203       1,852         55
ATRIUM II             ATRIUM II              776       6,991        123
CROSSROADS            BLDG 1                 917       8,251        711
EXECUTIVE TOWERS I    EXECUTIVE TOWERS I   2,652      23,705      1,037
EXECUTIVE TOWERS II   EXECUTIVE TOWERS II  3,386      30,965        430
EXECUTIVE TOWERS III  EXECUTIVE TOWERS III 3,512      32,126        391
ONE CONWAY PARK       ONE CONWAY PARK      1,901      17,391        401
YORKTOWN OFFICE CTR.  YORKTOWN OFFICE CTR.   872       7,861        450

DECATUR, ILLINOIS
- -----------------
PARK 101 BUS. CTR.    BLDG 3                 275       2,405        894
PARK 101 BUS. CTR.    BLDG 8                  80       1,660         97
ILLINOIS POWER        ILLINOIS POWER
 LND.LSE.              LND.LSE.              212           -          -

BLOOMINGTON, ILLINOIS
- ---------------------
LAKEWOOD PLAZA        LAKEWOOD PLAZA         766       7,199      1,201

CHAMPAIGN, ILLINOIS
- -------------------
MARKET VIEW           MARKET VIEW SHOP CTR.  740       6,626          -

WESTMONT, ILLINOIS
- ------------------
OAKMONT CIRCLE        OAKMONT TECH CTR.    1,501       8,450          -
OAKMONT CIRCLE        OAKMONT CIRCLE OFF.  2,538      13,777          -

ST. LOUIS, MISSOURI
- -------------------
1920 BELTWAY          1920 BELTWAY           605       1,462         44
CRAIG PARK CTR.       CRAIG PARK CTR.        254       2,285          -
DUKEPORT 3            DUKEPORT 3             741       3,768        890
DUKEPORT 5            DUKEPORT 5             636       2,354        204
ALFA-LAVAL            ALFA-LAVAL           1,158       4,944        455
EARTH CITY            3322 NGIC            2,615      10,461        287
EARTH CITY            3300 POINTE 70       1,186       7,287        193
MCI                   MCI                  1,151       6,844        286
HORIZON BUS. CTR.     HORIZON BUS. CTR.      344       2,411         88
I-170 CTR.            I-170 CTR.             950       3,915        453
LAUMEIER OFF.PK.      BLDG I               1,220       9,091      1,227
LAUMEIER OFF.PK.      BLDG II              1,258       9,054      1,149
LAUMEIER OFF.PK.      BLDG IV              1,029       7,200          -
                                     - 64 -

<PAGE>
MARYVILLE CTR.        500 MARYVILLE CTR.   3,402      24,101          -
MARYVILLE CTR.        530 MARYVILLE CTR.   2,219      15,042          -
MARYVILLE CTR.        550 MARYVILLE CTR.   2,219      11,922          -
MARYVILLE CTR.        635 MARYVILLE CTR.   1,996      18,865          -
MARYVILLE CTR.        655 MARYVILLE CTR.   3,048      11,626          -
MARYVILLE CTR.        540 MARYVILLE CTR.   1,860      14,240          -
RIVERPORT TOWER       RIVERPORT TOWER      3,250      29,251        629
RIVERPORT DIST. A     RIVERPORT DIST. A      242       2,175         38
EXPRESS SCRIPTS       EXPRESS SCRIPTS
 SERV.CTR.             SERV.CTR.             942       8,482         96
RIVERPORT DIST. B     RIVERPORT DIST. B      216       1,944         20
SCRIPTS               SCRIPTS                  -         237          -
ST. LOUIS BUS. CTR.   BLDG A                 194       1,743          -
ST. LOUIS BUS. CTR.   BLDG B                 250       2,249          -
ST. LOUIS BUS. CTR.   BLDG C                 166       1,492          -
ST. LOUIS BUS. CTR.   BLDG D                 168       1,513          -
SOUTHPORT I           SOUTHPORT I            192         808         13
SOUTHPORT II          SOUTHPORT II           151         636         21
SOUTHPORT COMMERCE    SOUTHPORT COMMERCE
 CTR.                  CTR.                  233         979         44
TWIN OAKS             TWIN OAKS              566       8,072        221
WARSON COMMERCE CTR.  WARSON COMMERCE CTR.   749       5,240         60
WESTMARK              WESTMARK             1,200       9,759        792
WESTPORT              WESTPORT CTR. I      1,666       4,161      2,084
WESTPORT              WESTPORT CTR. II       714       1,968      1,039
WESTVIEW PLACE        WESTVIEW PLACE         673       8,389      1,046

BLOOMINGTON, MINNESOTA
- ----------------------
HAMPSHIRE TECH CTR.   HAMPSHIRE TECH CTR.  2,124      11,166      1,546

BROOKLYN PARK, MINNESOTA
- ------------------------
7300 NORTHLAND DR.    7300 NORTHLAND DR.     700       3,576        425

EAGAN, MINNESOTA
- ----------------
EAGANDALE TECH CTR.   EAGANDALE TECH CTR.    987       5,554        307
SILVER BELL COMMONS   SILVER BELL COMMONS    245       1,415          5

PLYMOUTH, MINNESOTA
- -------------------
PLYMOUTH OFFICE/      PLYMOUTH OFFICE/
 TECH. CTR.            TECH. CTR.            428       2,424          2

ST. PAUL, MINNESOTA
- -------------------
UNIVERSITY CRSG.      UNIVERSITY CRSG.       874       4,886        168

MINNEAPOLIS, MINNESOTA
- ----------------------
APOLLO DIST. CTR.     APOLLO DIST. CTR.      866       4,842        640
BASS LAKE BUS. CTR .  BASS LAKE BUS. CTR.    298       1,668         34
BROADWAY BUS. CTR III BROADWAY BUS. CTR III  140         791         31
BROADWAY BUS. CTR IV  BROADWAY BUS. CTR IV   194       1,098         44
BROADWAY BUS. CTR V   BROADWAY BUS. CTR V    160         908         37
BROADWAY BUS. CTR VI  BROADWAY BUS. CTR VI   233       1,318        138
BROADWAY BUS. CTR VII BROADWAY BUS. CTR VII  433       2,451     (1,195)
BLOOMINGTON INDUST.   BLOOMINGTON INDUST.
 CTR.                  CTR.                  628       3,508         88
CAHILL BUS. CTR.      CAHILL BUS. CTR.       513       2,868         49
CEDAR LAKE BUS. CTR.  CEDAR LAKE BUS. CTR.   334       1,868         13
CHANHASSEN I          CHANHASSEN I           357       2,023         86
CHANHASSEN II         CHANHASSEN II          438       2,483         97
CORNERSTONE BUS.CTR.  CORNERSTONE BUS.CTR. 1,469       8,212         36
CRYSTAL INDUST. CTR.  CRYSTAL INDUST.CTR.    456       2,549        218
5219 BLDG.            5219 BLDG.              99         562         21
DECATUR BUS. CTR.     DECATUR BUS. CTR.      436       2,436         26
EAGANDALE CRSG.       EAGANDALE CRSG.        974       2,320          -
EDINA INTRCHG. I      EDINA INTRCHG. I       637       3,560         55
EDINA INTRCHG. II     EDINA INTRCHG. II      437       2,444          8
                                     - 65 -

<PAGE>
EDINA INTRCHG. III    EDINA INTRCHG. III     493       2,754         10
EDINA INTRCHG. IV     EDINA INTRCHG. IV      230       1,286        322
EDINA INTRCHG. V      EDINA INTRCHG. V       982       5,489         28
EDINA INTRCHG. VI     EDINA INTRCHG. VI      477       2,669         10
EDINA INTRCHG. VII    EDINA INTRCHG. VII     180       1,028        114
ENTERPRISE            ENTERPRISE
 INDUST. CTR.          INDUST. CTR.          874       4,884        617
ENCORE PARK           ENCORE PARK            984       5,503         91
EDINA REALTY          EDINA REALTY           330       1,817        179
GOLDEN HILLS I        GOLDEN HILLS I       1,081       6,120        162
GOLDEN TRIANGLE       GOLDEN TRIANGLE
 TECH. CTR.            TECH. CTR.          1,446       8,080        183
PROFESSIONAL PLAZA    PROFESSIONAL PLAZA     471       2,635         49
PROFESSIONAL          PROFESSIONAL
 PLAZA IV              PLAZA IV              248       1,387         26
CLIFF ROAD            CLIFF ROAD
 INDUST. CTR.          INDUST. CTR.          258       1,442         46
PROFESSIONAL          PROFESSIONAL
 PLAZA III             PLAZA III             237       1,323         30
PROFESSIONAL          PROFESSIONAL
 PLAZA II              PLAZA II              218       1,220         35
LYNDALE COMMONS 1     LYNDALE COMMONS 1      248       1,388        104
LYNDALE COMMONS 2     LYNDALE COMMONS 2      181       1,014         34
HAMPSHIRE DIST CTR.N. HAMPSHIRE DIST CTR. N. 782       4,370        158
HAMPSHIRE DIST CTR.S. HAMPSHIRE DIST CTR. S. 910       5,085         77
LARC INDUST. PARK I   LARC INDUST. PARK I    283       1,580         27
LARC INDUST. PARK II  LARC INDUST. PARK II   227       1,268         24
LARC INDUST. PARK III LARC INDUST. PARK III  137         765          3
LARC INDUST. PARK IV  LARC INDUST. PARK IV    91         510         11
LARC INDUST. PARK V   LARC INDUST. PARK V     97         541          3
LARC INDUST. PARK VI  LARC INDUST. PARK VI   377       2,107          2
LARC INDUST. PARK VII LARC INDUST. PARK VII  244       1,365        147
MEDICINE LAKE         MEDICINE LAKE
 INDUST. CTR.          INDUST. CTR.        1,158       6,472         26
MEDICINE LAKE         MEDICINE LAKE
 PROF. BLDG.           PROF. BLDG.            77         430          1
NORMAN CTR. I         NORMAN CTR. I          632       3,579         83
NORMAN CTR. II        NORMAN CTR. II         782       4,433        159
NORMAN CTR. III       NORMAN CTR. III        257       1,458         49
NORMAN CTR. IV        NORMAN CTR. IV         562       3,183        101
NOVARTIS WAREHOUSE    NOVARTIS WAREHOUSE   1,885      10,682        433
NORTH PLAZA           NORTH PLAZA            288       1,629        131
NORTH STAR TITLE      NORTH STAR TITLE       506       2,869        246
OXFORD INDUST.        OXFORD INDUST.         103         576          8
PAKWA BUS. PARK I     PAKWA BUS. PARK I      351       1,962        150
PAKWA BUS. PARK II    PAKWA BUS. PARK II     217       1,212         19
PAKWA BUS. PARK III   PAKWA BUS. PARK III    251       1,403         21
PENN CORPORATE BLDG.  PENN CORPORATE BLDG.   315       1,762          6
10801 RED CIRCLE DR.  10801 RED CIRCLE DR.   533       2,981         56
SANDBURG INDUST. CTR. SANDBURG INDUST. CTR.  456       2,551         10
SIBLEY INDUST. CTR. I SIBLEY INDUST. CTR. I  356       2,012        185
SIBLEY INDUST.        SIBLEY INDUST.
 CTR. II               CTR. II               234       1,311          5
SIBLEY INDUST.        SIBLEY INDUST.
 CTR. III              CTR. III              213       1,191         71
SOUTH PLAZA           SOUTH PLAZA            377       2,136        143
JOHNSON BLDG.         JOHNSON BLDG.          558       3,121         13
TRAPP ROAD I          TRAPP ROAD I           671       3,800        153
TRAPP ROAD BLDG II    TRAPP ROAD BLDG II   1,250       6,872        286
TYROL WEST            TYROL WEST             350       1,985        208
WESTSIDE BUS. PARK    WESTSIDE BUS. PARK   1,189       6,646         54
YANKEE PLACE          YANKEE PLACE         2,822      15,777        275
801 ZANE AVE N.       801 ZANE AVE N.        369       2,064          9
CHILIES GRND.LSE.     CHILIES GRND.LSE.      921           -         59
KNOX LND.LSE.         KNOX LND.LSE.        1,066           -          1
OLIVE GARDEN          OLIVE GARDEN
 GRND.LSE.             GRND. LSE.            850           -         70
UNIVERSITY LND.LSE.   UNIVERSITY LND.LSE.    296           -          -
ELIMINATIONS          ELIMINATIONS             -        (132)         -
                                         -------   ---------    -------    
                      TOTALS             298,394   1,894,388    210,997
                                         =======   =========    =======
</TABLE>

                                     - 66 -
<PAGE>
<TABLE>
<CAPTION>
                                                        GROSS BOOK VALUE
                                                      AT DECEMBER 31, 1998
                                              ----------------------------------
                                              LAND &      BLDGS./
LOCATION/DEVELOPMENT     BUILDING             IPRVMTS.    IMPRVMTS.       TOTAL
- --------------------     --------             ---------   --------     ---------
INDIANAPOLIS, INDIANA
- ---------------------
<S>                      <C>                  <C>         <C>          <C>
CASTLETON CORNER         CUB CTR.                 549         5,156        5,705
CASTLETON CORNER         MICHAEL'S PLAZA          764         3,791        4,555
COMMUNITY MOB            COMMUNITY MOB            350         2,855        3,205
PALOMAR BUILDING         PALOMAR BUS. CTR.        158         1,549        1,707
FRANKLIN ROAD            FRANKLIN ROAD
 BUS. CTR.                BUS. CTR.               594        11,132       11,726
GEORGETOWN CTR.          BLDG 1                   362         2,483        2,845
GEORGETOWN CTR.          BLDG 2                   374         2,647        3,021
GEORGETOWN CTR.          BLDG 3                   421         2,032        2,453
NAMPAC BUILDING          NAMPAC BUILDING          274         1,771        2,045
6060 GUION RD.           6060 GUION RD.           511         3,377        3,888
GREENWOOD CORNER         GREENWOOD CORNER SHPS.   418         3,615        4,033
GREENWOOD CORNER         FIRST INDIANA BRANCH      47           266          313
HAMILTON CRSG.           BLDG. 1                  538         2,932        3,470
HAMILTON CRSG.           BLDG. 2                  384         1,927        2,311
HILLSDALE TECHCTR.       HILLSDALE BLDG 4         366         5,233        5,599
HILLSDALE TECHCTR.       HILLSDALE BLDG 5         251         3,543        3,794
HILLSDALE TECHCTR.       HILLSDALE BLDG 6         315         4,304        4,619
8465 KEYSTONE            8465 KEYSTONE             89         1,363        1,452
F.C. TUCKER              F.C. TUCKER BUILDING       -           282          282
8555 KEYSTONE            8555 KEYSTONE              -         6,102        6,102
3520 COMMERCE CRSG.      3520 COMMERCE CRSG.        -           961          961
4750 KENTUCKY AVENUE     4750 KENTUCKY AVENUE     246         2,532        2,778
NORTH AIRPORT PARK       BLDG 2                   777         7,439        8,216
ONE N. CAPITOL           ONE N. CAPITOL         1,439         8,156        9,595
PARK 100 BUS. PARK       PARK 100 BLDG 34         133         1,721        1,854
PARK 100 BUS. PARK       PARK 100 BLDG 79         187         2,201        2,388
PARK 100 BUS. PARK       PARK 100 BLDG 80         256         2,666        2,922
PARK 100 BUS. PARK       PARK 100 BLDG 83         252         2,861        3,113
PARK 100 BUS. PARK       PARK 100 BLDG 84         354         2,861        3,215
PARK 100 BUS. PARK       PARK 100 BLDG 95         642         5,100        5,742
PARK 100 BUS. PARK       PARK 100 BLDG 96       1,436        13,380       14,816
PARK 100 BUS. PARK       PARK 100 BLDG 97         676         5,666        6,342
PARK 100 BUS. PARK       PARK 100 BLDG 98         273         8,224        8,497
PARK 100 BUS. PARK       PARK 100 BLDG 100        103         2,927        3,030
PARK 100 BUS. PARK       PARK 100 BLDG 107         99         1,682        1,781
PARK 100 BUS. PARK       PARK 100 BLDG 109        246         1,801        2,047
PARK 100 BUS. PARK       PARK 100 BLDG 116        348         3,347        3,695
PARK 100 BUS. PARK       PARK 100 BLDG 118        230         2,467        2,697
PARK 100 BUS. PARK       PARK 100 BLDG 119        395         3,757        4,152
PARK 100 BUS. PARK       PARK 100 BLDG 121        604         1,097        1,701
PARK 100 BUS. PARK       PARK 100 BLDG 122        290         3,809        4,099
PARK 100 BUS. PARK       PARK 100 BLDG 125        674         5,861        6,535
PARK 100 BUS. PARK       PARK 100 BLDG 126        165         1,577        1,742
PARK 100 BUS. PARK       PARK 100 BLDG 127         96         2,153        2,249
PARK 100 BUS. PARK       PARK 100 BLDG 128        904         8,696        9,600
PARK 100 BUS. PARK       PARK 100 BLDG 129        865         6,133        6,998
PARK 100 BUS. PARK       PARK 100 BLDG 130        513         4,082        4,595
PARK 100 BUS. PARK       PARK 100 BLDG 131      1,111         7,802        8,913
PARK 100 BUS. PARK       PARK 100 BLDG 132        446         1,603        2,049
PARK 100 BUS. PARK       PARK 100 BLDG 133         69           889          958
PARK 100 BUS. PARK       PARK 100 BLDG 134        464         3,905        4,369
PARK 100 BUS. PARK       WOODLAND CORP.CTR.1      320         4,867        5,187
PARK FLETCHER            BLDG 14                   76           821          897
PARKWOOD CRSG.           ONE PARKWOOD           1,018        10,174       11,192
PARKWOOD CRSG.           TWO PARKWOOD             861         7,499        8,360
PARKWOOD CRSG.           THREE PARKWOOD         1,377         9,043       10,420
PARKWOOD CRSG.           FOUR PARKWOOD          1,490        11,287       12,777
SOFTWARE ARTISTRY, INC.  SOFTWARE ARTISTRY,INC.   856         7,381        8,237
SOUTH PARK BUS. CTR.     BLDG 1                   292         2,780        3,072
SOUTH PARK BUS. CTR.     BLDG 2                   341         4,043        4,384
SOUTH PARK BUS. CTR.     BLDG 3                   212         2,782        2,994
SHADELAND STA.           7351 SHADELAND 2-STY     103         1,590        1,693
SHADELAND STA.           7420-86 SHADELAND        266         3,237        3,503
SHADELAND STA.           7240 SHADELAND 3-STY     152         3,982        4,134
                                     - 60 -

<PAGE>
SHADELAND STA.           7330 SHADELAND STA.      260         4,105        4,365
SHADELAND STA.           7369 SHADELAND STA.      102         1,282        1,384
SHADELAND STA.           7340 SHADELAND 2-STY     169         2,718        2,887
SHADELAND STA.           7400 SHADELAND STA.      581         3,457        4,038
ST. FRANCIS MEDICAL      ST. FRANCIS MEDICAL        -         6,479        6,479
WOODFIELD AT THE         8440 WOODFIELD           733        10,367       11,100
 THE CROSSING II
WOODFIELD AT THE         8425 WOODFIELD         3,843        22,935       26,778
 THE CROSSING III
4316 W.MINNESOTA         4316 W.MINNESOTA         287         2,508        2,795
NORCO WINDOWS LND.LSE.   NORCO WINDOWS LND.LSE.    37             -           37
UPS LND.LSE.             UPS LND.LSE.             270             -          270
NORGATE LND.LSE.         NORGATE LND.LSE.          51             -           51
ZOLLMAN LND.LSE.         ZOLLMAN LND.LSE.         115             -          115
BRYLANE LND.LSE.         BRYLANE LND.LSE.          57             -           57
SOUTH PARK GRND.S        SOUTH PARK GRND.S         21             -           21

FORT WAYNE, INDIANA
- -------------------
COLDWATER CRSG.          COLDWATER CRSG.        2,310        17,255       19,565

LEBANON, INDIANA
- ----------------
LEBANON BUS. PARK        AMERICAN AIR FILTER      177         3,134        3,311
LEBANON BUS. PARK        PURITY WHOLESALE         610         8,266        8,876
LEBANON BUS. PARK        PAMIDA                   305         4,121        4,426
LEBANON BUS. PARK        PRENTICE HALL            740        12,147       12,887
LEBANON BUS. PARK        GENERAL CABLE            443         7,204        7,647

NASHVILLE, TENNESSEE
- --------------------
LAKEVIEW PLACE           ONE LAKEVIEW PLACE     2,046        11,664       13,710
LAKEVIEW PLACE           TWO LAKEVIEW PLACE     2,046        11,712       13,758
GREENBRIAR BUS. PARK     KEEBLER                  307         1,262        1,569
GREENBRIAR BUS. PARK     GREENBRIAR BUS. PARK   1,445         5,332        6,777
HAYWOOD OAKS TECHCTR.    BLDG 2                   395         1,934        2,329
HAYWOOD OAKS TECHCTR.    BLDG 3                   346         1,892        2,238
HAYWOOD OAKS TECHCTR.    BLDG 4                   435         2,166        2,601
HAYWOOD OAKS TECHCTR.    BLDG 5                   629         3,372        4,001
HAYWOOD OAKS TECHCTR.    BLDG 6                   946         6,424        7,370
HAYWOOD OAKS TECHCTR.    BLDG 7                   456         2,385        2,841
HAYWOOD OAKS TECHCTR.    BLDG 8                   751         3,941        4,692
CREEKSIDE CRSG. ONE      ONE CREEKSIDE CRSG.    1,900         8,088        9,988

HEBRON, KENTUCKY
- ----------------
SOUTHPARK BUS. CTR.      CR SERVICES            1,085         5,181        6,266
SKYPORT BUS. PARK        BLDG 1                   906         6,558        7,464
KENTUCKY SOUTHPARK       BLDG 1                   696         4,230        4,926
KENTUCKY SOUTHPARK       BLDG 3                   858         4,117        4,975
SOUTHPARK BUS. CTR.      REDKEN LABS              779         3,284        4,063

FLORENCE, KENTUCKY
- ------------------
EMPIRE COMMERCE CTR.     EMPIRE COMMERCE CTR.     581         3,140        3,721
SOFA EXPRESS-FLORENCE    SOFA EXPRESS-FLORENCE    735         1,050        1,785

CINCINNATI, OHIO
- ----------------
ONE ASHVIEW PLACE        ONE ASHVIEW PLACE      1,204        12,537       13,741
BLUE ASH OFFICE CTR VI   BLUE ASH OFFICE CTR VI   518         2,893        3,411
CORNELL COMMERCE CTR.    CORNELL COMMERCE CTR.    495         4,892        5,387
CREEK ROAD               BLDG 1                   103           845          948
CREEK ROAD               BLDG 2                   132         1,161        1,293
ZUSSMAN BLDG             311 ELM                  346         6,910        7,256
312 ELM                  312 ELM                5,424        50,897       56,321
ENTERPRISE BUS. PARK     BLDG 1                 1,051         6,291        7,342
ENTERPRISE BUS. PARK     BLDG 2                   747         4,697        5,444
ENTERPRISE BUS. PARK     BLDG A                   119           740          859
ENTERPRISE BUS. PARK     BLDG B                   119         1,228        1,347
                                     - 61 -

<PAGE>
ENTERPRISE BUS. PARK     BLDG D                   243         2,448        2,691
EASTGATE SQ.             EASTGATE SQ.           2,030         5,201        7,231
GARDEN RIDGE (EASTGATE)  GARDEN RIDGE (EASTGATE)  626           199          825
TRI-COUNTY               EXECUTIVE PLAZA I        728         5,308        6,036
TRI-COUNTY               EXECUTIVE PLAZA II       728         5,356        6,084
TRI-COUNTY               EXECUTIVE PLAZA III      509         4,754        5,263
FAIRFIELD BUS. CTR. D    FAIRFIELD BUS. CTR. D    135         1,656        1,791
FAIRFIELD BUS. CTR. E    FAIRFIELD BUS. CTR. E    398         2,612        3,010
GOVERNOR'S PLAZA         KOHL'S DEPT. STORE     1,345         3,848        5,193
GOVERNOR'S PLAZA         SOFA EXPRESS             164           792          956
GOVERNOR'S PLAZA         OFFICE MAX, INC.         651         1,327        1,978
FIDELITY DRIVE BUILDING  FIDELITY DRIVE BLFG.     464         2,896        3,360
PARK 50 TECHCTR.         BLDG 17                  510         5,951        6,461
PARK 50 TECHCTR.         BLDG 20                  469         7,229        7,698
PARK 50 TECHCTR.         BLDG 25                1,184         4,812        5,996
PARK 50 TECHCTR.         BLDG 26 (SDRC)           929        20,455       21,384
GOVERNOR'S HILL          8790 GOVERNOR'S HILL     408         5,115        5,523
GOVERNOR'S HILL          8700 GOVERNOR'S HILL     468         5,951        6,419
GOVERNOR'S HILL          8800 GOVERNOR'S HILL     231         2,802        3,033
GOVERNOR'S HILL          8600 GOVERNOR'S HILL   1,245        19,713       20,958
GOVERNOR'S PLAZA         GOVERNOR'S PLAZA       2,053         9,186       11,239
GOVERNOR'S PTE.          4770 BLDG                596         8,123        8,719
GOVERNOR'S PTE.          4700 BLDG                595         6,001        6,596
GOVERNOR'S PTE.          4900 BLDG                673         4,867        5,540
GOVERNOR'S PTE.          4705 BLDG                792         9,083        9,875
GOVERNOR'S PTE.          4800 BLDG                998         5,720        6,718
GOVERNOR'S PTE.          4605 BLDG                715        18,359       19,074
GOVERNOR'S PTE.          RETAIL SOUTH (BIGG'S)  4,227         7,553       11,780
GOVERNOR'S PTE.          RETAIL N. (LOWE'S)     3,419         4,716        8,135
GOVERNOR'S PTE.          ANTHEM PRESCRIP. MGMT.   594         6,240        6,834
GOVERNOR'S PTE.          4660 BLDG                529         5,090        5,619
GOVERNOR'S PTE.          4680 BLDG              1,115         8,263        9,378
FRANCISCAN HEALTH        FRANCISCAN HEALTH          -         3,332        3,332
HUNTINGTON BANK BLDG.    HUNTINGTON BANK BLDG.    175           231          406
KING'S MALL SHPG. CTR.   KING'S AUTO MALL I       124         4,836        5,960
KING'S MALL SHPG. CTR.   KING'S AUTO MALL II      952         4,961        6,913
7910 KENTUCKY DRIVE      7910 KENTUCKY DR.        285           754        1,039
7920 KENTUCKY DRIVE      7920 KENTUCKY DR.        698         1,262        1,960
KENWOOD                  KENWOOD EXECUTIVE CTR.   606         3,978        4,584
KENWOOD COMMONS          BLDG I                     -         4,259        4,259
KENWOOD COMMONS          BLDG II                    -         4,190        4,190
LAKE FOREST PLACE        LAKE FOREST PLACE      1,953        20,739       22,692
MONTGOMERY CROSSING      PHASE I                  260           995        1,255
GOVERNOR'S PLAZA         SPORTS UNLIMITED         778         3,904        4,682
MOSTELLER DIST. CTR.     MOSTELLER DIST. CTR.   1,327         6,775        8,102
MOSTELLER DIST. CTR. II  MOSTELLER DIST. CTR. II  828         5,807        6,635
PFEIFFER ROAD            OHIO NATIONAL          2,463        25,070        7,533
PERIMETER PARK           BUILDING A               229         1,348        1,577
PERIMETER PARK           BUILDING B               244         1,073        1,317
S & L DATA               312 PLUM               2,590        27,117       29,707
REMINGTON PARK           BLDG A                   560         1,474        2,034
REMINGTON PARK           BLDG B                   560         1,475        2,035
GALYAN'S TRADING CO.     GALYAN'S TRADING CO.   1,925         3,502        5,427
TRI-COUNTY MKTPL.        TRI-COUNTY MKTPL.      5,392         4,117        9,509
TRI-COUNTY OFFICE PARK   TRI-COUNTY OFF. PARK     221         6,080        6,301
TRIANGLE OFFICE PARK     TRIANGLE OFF. PARK     1,018        12,655       13,673
TUTTLE CRSG.             TUTTLE RETAIL CTR.     3,450         6,371        9,821
UNIVERSITY MVG.          UNIVERSITY MVG.          248         1,717        1,965
WESTERN HILLS MKTPL.     WESTERN HILLS MKTPL.   3,583         7,578       11,161
WEST LAKE CTR.           WEST LAKE CTR.         2,459        17,541       20,000
WORLD PARK               WORLD PARK BLDG 5        276         3,943        4,219
WORLD PARK               WORLD PARK BLDG 6        385         3,814        4,199
WORLD PARK               WORLD PARK BLDG 7        537         4,524        5,061
WORLD PARK               WORLD PARK BLDG 8        561         5,827        6,388
WORLD PARK               WORLD PARK BLDG 9        317         3,359        3,676
WORLD PARK               WORLD PARK BLDG 11       460         5,106        5,566
WORLD PARK               WORLD PARK BLDG 14       380         3,883        4,263
                                     - 62 -

<PAGE>
WORLD PARK               WORLD PARK BLDG 15       381         2,630        3,011
WORLD PARK               WORLD PARK BLDG 16       321         3,269        3,590
WORLD PARK               WORLD PARK BLDG 18       997         5,262        6,259
WORLD PARK               WORLD PARK BLDG 28       738         4,299        5,037
WORLD PARK               WORLD PARK BLDG 29     1,379         9,628       11,007
WORLD PARK               WORLD PARK BLDG 31       458         3,092        3,550
WORLD PARK AT UNION CTR  WORLD PARK UNION CTR I   324         2,151        2,475
APPLEBEES LND.LSE.       APPLEBEES LND.LSE.       338             -          338
LAZARUS LND.LSE.         LAZARUS LND.LSE.         852             -          852
UNO'S LND.LSE.           UNO'S LND.LSE.           587             -          587

CLEVELAND, OHIO
- ---------------
CORPORATE CTR. I         CORPORATE CTR. I       1,038         7,238        8,276
CORPORATE CTR. II        CORPORATE CTR. II      1,048         7,683        8,731
CORPORATE CIRCLE         CORPORATE CIRCLE       1,698        11,637       13,335
ONE CORPORATE EXCHANGE   ONE CORPORATE EXCHANGE 1,287         8,714       10,001
CORPORATE PLAZA I        CORPORATE PLAZA I      2,116        14,149       16,265
CORPORATE PLAZA II       CORPORATE PLAZA II     1,841        12,282       14,123
CORPORATE PLACE          CORPORATE PLACE        1,163         7,853        9,016
PARK 82                  BLDG 2                   322         2,782        3,104
PARK 82                  STRONGSVILLE BLDG B      243         2,226        2,469
ENTERPRISE BUS. PARK     ENTERPRISE PARKWAY       198         1,557        1,755
FOUNTAIN PARKWAY BLDG I  FOUNTAIN PARKWAY BLDG I  527         2,808        3,335
FREEDOM SQ.              FREEDOM SQ. I            595         3,978        4,573
FREEDOM SQ.              FREEDOM SQ. II         1,746        11,732       13,478
FREEDOM SQ.              FREEDOM SQ. III          701         6,630        7,331
JOHNSON CONTROLS         JOHNSON CONTROLS         364         2,391        2,755
LANDERBROOK              LANDERBROOK
 CORP. CTR.               CORP. CTR.            1,808        10,734       12,542
LANDERBROOK              LANDERBROOK
 CORP. CTR II             CORP. CTR. II         1,382         8,196        9,578
6111 OAK TREE            6111 OAK TREE            703         4,780        5,483
PARK CTR.                BLDG I                 1,997        11,270       13,267
ROCK RUN CORPORATE PARK  ROCK RUN-N.              837         5,593        6,430
ROCK RUN CORPORATE PARK  ROCK RUN-CTR.          1,046         7,363        8,409
ROCK RUN CORPORATE PARK  ROCK RUN-S.              877         5,829        6,706
SOLON INDUST. PARK       30600 CARTER             821         3,382        4,203
SOLON INDUST. PARK       6230 COCHRAN             602         2,520        3,122
SOLON INDUST. PARK       31900 SOLON-FRONT        474         1,924        2,398
SOLON INDUST. PARK       5821 SOLON               555         2,279        2,834
SOLON INDUST. PARK       6161 COCHRAN             396         1,615        2,011
SOLON INDUST. PARK       5901 HARPER              350         1,526        1,876
SOLON INDUST. PARK       29125 SOLON              505         2,052        2,557
SOLON INDUST. PARK       6661 COCHRAN             245         1,019        1,264
SOLON INDUST. PARK       6521 DAVIS               128           524          652
SOLON INDUST. PARK       31900 SOLON-REAR          81           329          410
DYMENT                   DYMENT                   816         5,204        6,020

COLUMBUS, OHIO
- --------------
TWO EASTON OVAL          TWO EASTON OVAL        2,488        16,478       18,966
PET FOODS DIST.          PET FOODS DIST.        1,031         5,492        6,523
TUTTLE CRSG.             METROCTR. III            887         3,758        4,645
6600 PORT ROAD           6600 PORT ROAD         2,725        22,131       24,856
TUTTLE CRSG.             SCIOTO CORP. CTR.      1,100         3,481        4,581
SOUTH PTE.               BLDG D                    76         3,485        3,761
SOUTH PTE.               BLDG E                    79         2,254        2,533
TUTTLE CRSG.             4650 LAKEHURST
                          (LITEL)               2,670        19,003       21,673
TUTTLE CRSG.             4600 LAKEHURST
                          (STERLING 1)          1,524        12,822       14,346
TUTTLE CRSG.             4700 LAKEHURST 
                          (INDIANA INS.)          717         3,209        3,926
TUTTLE CRSG.             STERLING 2               605         5,725        6,330
TUTTLE CRSG.             JOHN ALDEN LIFE INS.   1,066         7,478        8,544
TUTTLE CRSG.             CARDINAL HEALTH        1,932        10,719       12,651
TUTTLE CRSG.             STERLING 3             1,601         8,482       10,083
TUTTLE CRSG.             COMPMANAGEMENT           867         4,541        5,408
TUTTLE CRSG.             STERLING 4               483         9,777       10,260
TUTTLE CRSG.             5555 PARK CTR. (XEROX) 1,580         9,189       10,769
TUTTLE CRSG.             PARKWOOD PLACE         1,690        11,499       13,189
                                     - 63 -

<PAGE>
TUTTLE CRSG.             NATIONWIDE             4,815        18,380       23,195
TUTTLE CRSG.             EMERALD II               495         3,084        3,579
TUTTLE CRSG.             ATRIUM II PHASE I      1,649        10,460       12,109
VETERANS ADMIN. CLINIC   VA HOSPITAL              703         9,748       10,451
WESTBELT                 2190-2200 WESTBELT DR.   300         1,908        2,208
3800 ZANE TRACE DRIVE    3800 ZANE TRACE
                          DRIVE (MBM)             170         2,396        2,566
3635 ZANE TRACE DRIVE    3635 ZANE TRACE DRIVE    236         1,871        2,107
BMW PARKING EXPANSION    BMW PARKING EXPANSION    351             -          351
QWEST PARKING EXPANSION  QWEST PARKING EXP.       201             -          201

DAYTON, OHIO
- ------------
SUGARCREEK PLAZA         SUGARCREEK PLAZA         924         6,242        7,166

CHICAGO, ILLINOIS
- -----------------
ABBOTT DRIVE BUILDING    ABBOTT DRIVE BLDG.        91           848          939
JANICE AVENUE BUILDING   JANICE AVENUE BLDG.       94           855          949
WOLF ROAD BUILDING       WOLF ROAD BLDG.          179         1,593        1,772
TOUHY AVENUE BUILDING    TOUHY AVENUE BLDG.       310         3,204        3,514
JARVIS AVENUE BUILDING   JARVIS AVENUE BLDG.      462         4,378        4,840
BALLARD DRIVE BUILDING   BALLARD DRIVE BLDG.      186         1,717        1,903
LAUREL DRIVE BUILDING    LAUREL DRIVE BLDG.        98           945        1,043
KIRK ROAD BLDG           KIRK ROAD BLDG.          203         1,907        2,110
ATRIUM II                ATRIUM II                776         7,114        7,890
CROSSROADS               BLDG 1                   944         8,935        9,879
EXECUTIVE TOWERS I       EXECUTIVE TOWERS I     2,670         4,724       27,394
EXECUTIVE TOWERS II      EXECUTIVE TOWERS II    3,386         1,395       34,781
EXECUTIVE TOWERS III     EXECUTIVE TOWERS III   3,512         2,517       36,029
ONE CONWAY PARK          ONE CONWAY PARK        1,901         7,792       19,693
YORKTOWN OFFICE CTR.     YORKTOWN OFFICE CTR.     872         8,311        9,183

DECATUR, ILLINOIS
- -----------------
PARK 101 BUS. CTR.       BLDG 3                   280         3,294        3,574
PARK 101 BUS. CTR.       BLDG 8                   184         1,653        1,837
ILLINOIS POWER LND.LSE.  ILLINOIS POWER LND.LSE.  212             -          212

BLOOMINGTON, ILLINOIS
- ---------------------
LAKEWOOD PLAZA           LAKEWOOD PLAZA           786         8,380        9,166

CHAMPAIGN, ILLINOIS
- -------------------
MARKET VIEW              MARKET VIEW SHOP CTR.    755         6,611        7,366

WESTMONT, ILLINOIS
- -------------------
OAKMONT CIRCLE           OAKMONT TECH CTR.      1,501         8,450        9,951
OAKMONT CIRCLE           OAKMONT CIRCLE OFFICE  2,438        13,877       16,315

ST. LOUIS, MISSOURI
- -------------------
1920 BELTWAY             1920 BELTWAY             614         1,497        2,111
CRAIG PARK CTR.          CRAIG PARK CTR.          254         2,285        2,539
DUKEPORT 3               DUKEPORT 3               965         4,434        5,399
DUKEPORT 5               DUKEPORT 5               637         2,557        3,194
ALFA-LAVAL               ALFA-LAVAL             1,158         5,399        6,557
EARTH CITY               3322 NGIC              2,615        10,748       13,363
EARTH CITY               3300 PTE. 70           1,186         7,480        8,666
MCI                      MCI                    1,281         7,000        8,281
HORIZON BUS. CTR.        HORIZON BUS. CTR.        344         2,499        2,843
I-170 CTR.               I-170 CTR.             1,018         4,300        5,318
LAUMEIER OFFICE PARK     BLDG I                 1,384        10,154       11,538
LAUMEIER OFFICE PARK     BLDG II                1,421        10,040       11,461
LAUMEIER OFFICE PARK     BLDG IV                1,029         7,200        8,229
                                     - 64 -

<PAGE>
MARYVILLE CTR.           500 MARYVILLE CTR.     3,402        24,101       27,503
MARYVILLE CTR.           530 MARYVILLE CTR.     2,219        15,042       17,261
MARYVILLE CTR.           550 MARYVILLE CTR.     1,996        12,145       14,141
MARYVILLE CTR.           635 MARYVILLE CTR.     3,048        17,813       20,861
MARYVILLE CTR.           655 MARYVILLE CTR.     1,860        12,814       14,674
MARYVILLE CTR.           540 MARYVILLE CTR.     2,219        13,881       16,100
RIVERPORT TOWER          RIVERPORT TOWER        3,250        29,880       33,130
RIVERPORT DIST. A        RIVERPORT DIST. A        242         2,213        2,455
EXPRESS SCRIPTS          EXPRESS SCRIPTS
 SERVICE CTR.             SERVICE CTR.            942         8,578        9,520
RIVERPORT DIST. B        RIVERPORT DIST. B        216         1,964        2,180
SCRIPTS                  SCRIPTS                    -           237          237
ST. LOUIS BUS. CTR.      BLDG A                   194         1,743        1,937
ST. LOUIS BUS. CTR.      BLDG B                   250         2,249        2,499
ST. LOUIS BUS. CTR.      BLDG C                   166         1,492        1,658
ST. LOUIS BUS. CTR.      BLDG D                   168         1,513        1,681
SOUTHPORT I              SOUTHPORT I              192           821        1,013
SOUTHPORT II             SOUTHPORT II             151           657          808
SOUTHPORT COMMERCE CTR.  SOUTHPORT COMMERCE CTR.  233         1,023        1,256
TWIN OAKS                TWIN OAKS                566         8,293        8,859
WARSON COMMERCE CTR.     WARSON COMMERCE CTR.     749         5,300        6,049
WESTMARK                 WESTMARK               1,206        10,545       11,751
WESTPORT                 WESTPORT CTR. I        1,714         6,197        7,911
WESTPORT                 WESTPORT CTR. II         921         2,800        3,721
WESTVIEW PLACE           WESTVIEW PLACE           673         9,435       10,108

BLOOMINGTON, MINNESOTA
- ----------------------
HAMPSHIRE TECH CTR.      HAMPSHIRE TECH CTR.    2,124        12,712       14,836

BROOKLYN PARK, MINNESOTA
- ------------------------
7300 NORTHLAND DRIVE     7300 NORTHLAND DRIVE     703         3,998        4,701

EAGAN, MINNESOTA
- -----------------
EAGANDALE TECH CTR.      EAGANDALE TECH CTR.      987         5,861        6,848
SILVER BELL COMMONS      SILVER BELL COMMONS      250         1,415        1,665

PLYMOUTH, MINNESOTA
- -------------------
PLYMOUTH OFFICE/         PLYMOUTH OFFICE/
 TECH CTR.                TECH CTR.               428         2,426        2,854

ST. PAUL, MINNESOTA
- -------------------
UNIVERSITY CRSG.         UNIVERSITY CRSG.         891         5,037        5,928

MINNEAPOLIS, MINNESOTA

APOLLO DIST. CTR.        APOLLO DIST. CTR.        880         5,468        6,348
BASS LAKE BUS. CTR.      BASS LAKE BUS. CTR.      295         1,705        2,000
BROADWAY BUS. CTR III    BROADWAY BUS. CTR III    144           818          962
BROADWAY BUS. CTR IV     BROADWAY BUS. CTR IV     200         1,136        1,336
BROADWAY BUS. CTR V      BROADWAY BUS. CTR V      166           939        1,105
BROADWAY BUS. CTR VI     BROADWAY BUS. CTR VI     447         2,535        2,982
BROADWAY BUS. CTR VII    BROADWAY BUS. CTR VII    241         1,448        1,689
BLOOMINGTON INDUST. CTR  BLOOMINGTON INDUST. CTR  621         3,603        4,224
CAHILL BUS. CTR.         CAHILL BUS. CTR.         507         2,923        3,430
CEDAR LAKE BUS. CTR.     CEDAR LAKE BUS. CTR.     331         1,884        2,215
CHANHASSEN I             CHANHASSEN I             370         2,096        2,466
CHANHASSEN II            CHANHASSEN II            453         2,565        3,018
CORNERSTONE BUS. CTR     CORNERSTONE BUS. CTR   1,454         8,263        9,717
CRYSTAL INDUST. CTR.     CRYSTAL INDUST. CTR.     451         2,772        3,223
5219 BUILDING            5219 BUILDING            102           580          682
DECATUR BUS. CTR.        DECATUR BUS. CTR.        431         2,467        2,898
EAGANDALE CRSG.          EAGANDALE CRSG.          974         2,320        3,294
EDINA INTRCHG. I         EDINA INTRCHG. I         630         3,622        4,252
EDINA INTRCHG. II        EDINA INTRCHG. II        432         2,457        2,889
                                    - 65 -

<PAGE>
EDINA INTRCHG. III       EDINA INTRCHG. III       487         2,770        3,257
EDINA INTRCHG. IV        EDINA INTRCHG. IV        228         1,610        1,838
EDINA INTRCHG. V         EDINA INTRCHG. V         971         5,528        6,499
EDINA INTRCHG. VI        EDINA INTRCHG. VI        472         2,684        3,156
EDINA INTRCHG. VII       EDINA INTRCHG. VII       180         1,142        1,322
ENTERPRISE INDUST. CTR.  ENTERPRISE INDUST. CTR.  864         5,511        6,375
ENCORE PARK              ENCORE PARK              974         5,604        6,578
EDINA REALTY             EDINA REALTY             349         1,977        2,326
GOLDEN HILLS I           GOLDEN HILLS I         1,104         6,259        7,363
GOLDEN TRIANGLE TECH CTR GOLDEN TRIANGLE 
                          TECH CTR              1,456         8,253        9,709
PROFESSIONAL PLAZA       PROFESSIONAL PLAZA       467         2,688        3,155
PROFESSIONAL PLAZA IV    PROFESSIONAL PLAZA IV    246         1,415        1,661
CLIFF ROAD INDUST. CTR.  CLIFF ROAD INDUST. CTR.  255         1,491        1,746
PROFESSIONAL PLAZA III   PROFESSIONAL PLAZA III   234         1,356        1,590
PROFESSIONAL PLAZA II    PROFESSIONAL PLAZA II    216         1,257        1,473
LYNDALE COMMONS 1        LYNDALE COMMONS 1        246         1,494        1,740
LYNDALE COMMONS 2        LYNDALE COMMONS 2        180         1,049        1,229
HAMPSHIRE DIST CTR. N.   HAMPSHIRE DIST CTR. N.   773         4,537        5,310
HAMPSHIRE DIST CTR. S.   HAMPSHIRE DIST CTR. S.   900         5,172        6,072
LARC INDUST. PARK I      LARC INDUST. PARK I      280         1,610        1,890
LARC INDUST. PARK II     LARC INDUST. PARK II     224         1,295        1,519
LARC INDUST. PARK III    LARC INDUST. PARK III    135           770          905
LARC INDUST. PARK IV     LARC INDUST. PARK IV      90           522          612
LARC INDUST. PARK V      LARC INDUST. PARK V       96           545          641
LARC INDUST. PARK VI     LARC INDUST. PARK VI     373         2,113        2,486
LARC INDUST. PARK VII    LARC INDUST. PARK VII    242         1,514        1,756
MEDICINE LAKE            MEDICINE LAKE 
 INDUST. CTR.             INDUST. CTR.          1,145         6,511        7,656
MEDICINE LAKE            MEDICINE LAKE
 PROF. BUILDING           PROF. BUILDING           76           432          508
NORMAN CTR. I            NORMAN CTR. I            644         3,650        4,294
NORMAN CTR. II           NORMAN CTR. II           806         4,568        5,374
NORMAN CTR. III          NORMAN CTR. III          263         1,501        1,764
NORMAN CTR. IV           NORMAN CTR. IV           577         3,269        3,846
NOVARTIS WAREHOUSE       NOVARTIS WAREHOUSE     1,950        11,050       13,000
NORTH PLAZA              NORTH PLAZA              303         1,745        2,048
NORTH STAR TITLE         NORTH STAR TITLE         539         3,082        3,621
OXFORD INDUST.           OXFORD INDUST.           102           585          687
PAKWA BUS. PARK I        PAKWA BUS. PARK I        347         2,116        2,463
PAKWA BUS. PARK II       PAKWA BUS. PARK II       215         1,233        1,448
PAKWA BUS. PARK III      PAKWA BUS. PARK III      248         1,427        1,675
PENN CORPORATE BUILDING  PENN CORPORATE BLDG.     312         1,771        2,083
10801 RED CIRCLE DRIVE   10801 RED CIRCLE DR.     527         3,043        3,570
SANDBURG INDUST. CTR.    SANDBURG INDUST. CTR.    451         2,566        3,017
SIBLEY INDUST. CTR. I    SIBLEY INDUST. CTR. I    356         2,197        2,553
SIBLEY INDUST. CTR. II   SIBLEY INDUST. CTR. II   211         1,339        1,550
SIBLEY INDUST. CTR. III  SIBLEY INDUST. CTR. III  211         1,264        1,475
SOUTH PLAZA              SOUTH PLAZA              396         2,260        2,656
JOHNSON BUILDING         JOHNSON BUILDING         552         3,140        3,692
TRAPP ROAD I             TRAPP ROAD I             690         3,934        4,624
TRAPP ROAD BLDG II       TRAPP ROAD BLDG II     1,250         7,158        8,408
TYROL WEST               TYROL WEST               380         2,163        2,543
WESTSIDE BUS. PARK       WESTSIDE BUS. PARK     1,176         6,713        7,889
YANKEE PLACE             YANKEE PLACE           2,792        16,082       18,874
801 ZANE AVE N.          801 ZANE AVE N.          365         2,077        2,442
CHILIES GRND.LSE.        CHILIES GRND.LSE.        980             -          980
KNOX LND.LSE.            KNOX LND.LSE.          1,067             -        1,067
OLIVE GARDEN GRND.LSE.   OLIVE GARDEN GRND.LSE.   920             -          920
UNIVERSITY LND.LSE.      UNIVERSITY LND.LSE.      296             -          296
ELIMINATIONS             ELIMINATIONS               -          (132)       (132)
                                             --------     ---------    ---------
                         TOTALS               312,022     2,091,757    2,403,779
                                             ========     =========    =========
</TABLE>

                                     - 66 -
   <PAGE>
<TABLE>
<CAPTION>
                                             ACCUMU.    DATE OF    DATE    DEPR.
LOCATION/DEVELOPMENT      BUILDING           DEPR.      CONST.     ACQU.   LIFE
- -----------------------   ---------          ------     -------    -----   -----

INDIANAPOLIS, INDIANA
- ----------------------
<S>                       <C>                <C>        <C>        <C>     <C>
CASTLETON CORNER          CUB CTR.             1,671     1986       1986    (3)
CASTLETON CORNER          MICHAEL'S PLAZA        557     1984       1993    (3)
COMMUNITY MOB             COMMUNITY MOB          334     1995       1995    (3)
PALOMAR BLDG.             PALOMAR BUS. CTR.      155     1973       1995    (3)
FRANKLIN ROAD             FRANKLIN ROAD
 BUS. CTR.                 BUS. CTR.           1,390     1962       1995    (3)
GEORGETOWN CTR.           BLDG 1                 139     1987       1996    (3)
GEORGETOWN CTR.           BLDG 2                 148     1987       1996    (3)
GEORGETOWN CTR.           BLDG 3                 109     1987       1996    (3)
NAMPAC BLDG.              NAMPAC BLDG.           162     1974       1995    (3)
6060 GUION RD.            6060 GUION RD.         221     1968       1996    (3)
GREENWOOD CORNER          GREENWOOD CORNER
                           SHOPPES             1,111     1986       1986    (3)
GREENWOOD CORNER          FIRST INDIANA BRANCH    34     1988       1993    (3)
HAMILTON CRSG.            BLDG. 1                459     1989       1993    (3)
HAMILTON CRSG.            BLDG. 2                111     1997       1997    (3)
HILLSDALE TECHNECTR.      HILLSDALE BLDG 4       754     1987       1993    (3)
HILLSDALE TECHNECTR.      HILLSDALE BLDG 5       549     1987       1993    (3)
HILLSDALE TECHNECTR.      HILLSDALE BLDG 6       571     1987       1993    (3)
8465 KEYSTONE             8465 KEYSTONE          135     1983       1995    (3)
F.C. TUCKER               F.C. TUCKER BLDG.       37     1978       1993    (3)
8555 KEYSTONE             8555 KEYSTONE          319     1985       1997    (3)
3520 COMMERCE CRSG.       3520 COMMERCE CRSG.    301     1976       1993    (3)
4750 KENTUCKY AVENUE      4750 KENTUCKY AVE.     148     1974       1996    (3)
NORTH AIRPORT PARK        BLDG 2                 664     1997       1997    (3)
ONE N. CAPITOL            ONE N. CAPITOL           -     1996       1996    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 34       617     1979       1986    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 79       448     1988       1993    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 80       379     1998       1993    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 83       368     1989       1993    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 84       369     1989       1993    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 95       651     1993       1994    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 96     1,528     1994       1994    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 97     1,159     1994       1994    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 98     1,466     1968       1994    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 100      439     1995       1995    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 107      224     1984       1995    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 109      642     1985       1986    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 116      937     1988       1988    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 118      336     1988       1993    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 119      541     1989       1993    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 121      145     1989       1993    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 122      559     1990       1993    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 125      908     1994       1994    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 126      225     1984       1994    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 127      241     1995       1995    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 128    1,243     1996       1996    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 129      464     1996       1996    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 130      426     1996       1996    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 131      513     1997       1997    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 132      109     1997       1997    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 133       26     1997       1997    (3)
PARK 100 BUS. PARK        PARK 100 BLDG 134       89     1998       1998    (3)
PARK 100 BUS. PARK        WOODLAND CORP.CTR.1    181     1998       1998    (3)
PARK FLETCHER             BLDG 14                140     1978       1995    (3)
PARKWOOD CRSG.            ONE PARKWOOD           891     1989       1995    (3)
PARKWOOD CRSG.            TWO PARKWOOD           213     1996       1996    (3)
PARKWOOD CRSG.            THREE PARKWOOD         622     1997       1997    (3)
PARKWOOD CRSG.            FOUR PARKWOOD          156     1998       1998    (3)
SOFTWARE                  SOFTWARE
 ARTISTRY, INC.            ARTISTRY, INC.        246     1998       1998    (3)
SOUTH PARK BUS. CTR.      BLDG 1                 556     1989       1993    (3)
SOUTH PARK BUS. CTR.      BLDG 2                 684     1990       1993    (3)
SOUTH PARK BUS. CTR.      BLDG 3                 575     1990       1993    (3)
SHADELAND STA.            7351 SHADELAND 2-STY   254     1983       1993    (3)
SHADELAND STA.            7420-86 SHADELAND    1,072     1984       1986    (3)
SHADELAND STA.            7240 SHADELAND 3-STY 1,282     1985       1993    (3)
                                     - 60 -

<PAGE>
SHADELAND STA.            7330 SHADELAND STA.  1,051     1988       1988    (3)
SHADELAND STA.            7369 SHADELAND STA.    165     1989       1993    (3)
SHADELAND STA.            7340 SHADELAND 2-STY   360     1989       1993    (3)
SHADELAND STA.            7400 SHADELAND STA.    588     1990       1993    (3)
ST. FRANCIS MEDICAL       ST. FRANCIS MEDICAL  1,166     1995       1995    (3)
WOODFIELD AT THE CRSG. 2  8440 WOODFIELD       1,664     1987       1993    (3)
WOODFIELD AT THE CRSG. 3  8425 WOODFIELD       3,474     1989       1993    (3)
4316 W.MINNESOTA          4316 W.MINNESOTA       146     1970       1996    (3)
NORCO WINDOWS LND.LSE.    NORCO WINDOWS LND.LSE.   7      N/A       1995    (3)
UPS LND.LSE.              UPS LND.LSE.            12      N/A       1997    (3)
NORGATE LND.LSE.          NORGATE LND.LSE.         -      N/A       1995    (3)
ZOLLMAN LND.LSE.          ZOLLMAN LND.LSE.         -      N/A       1994    (3)
BRYLANE LND.LSE.          BRYLANE LND.LSE.        17      N/A       1994    (3)
SOUTH PARK GRND.S         SOUTH PARK GRND.S        -      N/A       1996    (3)

FORT WAYNE, INDIANA
- -------------------
COLDWATER CRSG.           COLDWATER CRSG.      1,988     1990       1994    (3)

LEBANON, INDIANA
- ----------------
LEBANON BUS. PARK         AMERICAN AIR FILTER    305     1996       1996    (3)
LEBANON BUS. PARK         PURITY WHOLESALE       339     1997       1997    (3)
LEBANON BUS. PARK         PAMIDA                 275     1997       1997    (3)
LEBANON BUS. PARK         PRENTICE HALL          520     1998       1998    (3)
LEBANON BUS. PARK         GENERAL CABLE          142     1998       1998    (3)

NASHVILLE, TENNESSEE
- --------------------
LAKEVIEW PLACE            ONE LAKEVIEW PLACE      26     1986       1998    (3)
LAKEVIEW PLACE            TWO LAKEVIEW PLACE      24     1988       1998    (3)
GREENBRIAR BUS. PARK      KEEBLER                120     1985       1995    (3)
GREENBRIAR BUS. PARK      GREENBRIAR BUS. PARK   757     1986       1993    (3)
HAYWOOD OAKS TECHNECTR.   BLDG 2                 278     1988       1993    (3)
HAYWOOD OAKS TECHNECTR.   BLDG 3                 423     1988       1993    (3)
HAYWOOD OAKS TECHNECTR.   BLDG 4                 330     1988       1993    (3)
HAYWOOD OAKS TECHNECTR.   BLDG 5                 684     1988       1993    (3)
HAYWOOD OAKS TECHNECTR.   BLDG 6                 925     1989       1993    (3)
HAYWOOD OAKS TECHNECTR.   BLDG 7                 438     1995       1995    (3)
HAYWOOD OAKS TECHNECTR.   BLDG 8                 379     1997       1997    (3)
CREEKSIDE CRSG. ONE       ONE CREEKSIDE CRSG.    189     1998       1998    (3)

HEBRON, KENTUCKY
- ----------------
SOUTHPARK BUS. CTR.       CR SERVICES            461     1994       1994    (3)
SKYPORT BUS. PARK         BLDG 1                 380     1996       1997    (3)
KENTUCKY SOUTHPARK        BLDG 1                 562     1990       1993    (3)
KENTUCKY SOUTHPARK        BLDG 3                 481     1991       1993    (3)
SOUTHPARK BUS. CTR.       REDKEN LABS            366     1994       1994    (3)

FLORENCE, KENTUCKY
- ------------------
EMPIRE COMMERCE CTR.      EMPIRE COMMERCE CTR.   215     1973       1996    (3)
SOFA EXPRESS-FLORENCE     SOFA EXPRESS-FLORENCE   40     1997       1997    (3)

CINCINNATI, OHIO
- ---------------
ONE ASHVIEW PLACE         ONE ASHVIEW PLACE      443     1989       1997    (3)
BLUE ASH OFFICE CTR VI    BLUE ASH OFF. CTR VI    93     1989       1997    (3)
CORNELL COMMERCE CTR.     CORNELL COMM. CTR.     478     1989       1996    (3)
CREEK ROAD                BLDG 1                  46     1971       1996    (3)
CREEK ROAD                BLDG 2                  63     1971       1996    (3)
ZUSSMAN BLDG              311 ELM              1,024     1902       1993    (3)
312 ELM                   312 ELM              7,031     1902       1993    (3)
ENTERPRISE BUS. PARK      BLDG 1                 902     1990       1993    (3)
ENTERPRISE BUS. PARK      BLDG 2               1,022     1990       1993    (3)
ENTERPRISE BUS. PARK      BLDG A                  69     1987       1995    (3)
ENTERPRISE BUS. PARK      BLDG B                 112     1988       1995    (3)
                                     - 61 -

<PAGE>
ENTERPRISE BUS. PARK      BLDG D                 373     1989       1995    (3)
EASTGATE SQ.              EASTGATE SQ.           485     1990       1995    (3)
GARDEN RIDGE (EASTGATE)   GARDEN RIDGE
                           (EASTGATE)              -     1998       1998    (3)
TRI-COUNTY                EXECUTIVE PLAZA I      284     1980       1996    (3)
TRI-COUNTY                EXECUTIVE PLAZA II     270     1981       1996    (3)
TRI-COUNTY                EXECUTIVE PLAZA III      -     1998       1998    (3)
FAIRFIELD BUS. CTR. D     FAIRFIELD BUS. CTR. D  146     1990       1995    (3)
FAIRFIELD BUS. CTR. E     FAIRFIELD BUS. CTR. E  226     1990       1995    (3)
GOVERNOR'S PLAZA          KOHL'S DEPT. STORE     388     1994       1994    (3)
GOVERNOR'S PLAZA          SOFA EXPRESS            67     1995       1995    (3)
GOVERNOR'S PLAZA          OFFICE MAX, INC.       112     1995       1995    (3)
FIDELITY DRIVE BLDG.      FIDELITY DRIVE BLDG.   965     1972       1986    (3)
PARK 50 TECHNECTR.        BLDG 17              2,229     1985       1986    (3)
PARK 50 TECHNECTR.        BLDG 20              1,954     1987       1988    (3)
PARK 50 TECHNECTR.        BLDG 25                720     1989       1993    (3)
PARK 50 TECHNECTR.        BLDG 26 (SDRC)       2,593     1991       1993    (3)
GOVERNOR'S HILL           8790 GOVERNOR'S HILL   823     1985       1991    (3)
GOVERNOR'S HILL           8700 GOVERNOR'S HILL   767     1985       1993    (3)
GOVERNOR'S HILL           8800 GOVERNOR'S HILL 1,228     1985       1986    (3)
GOVERNOR'S HILL           8600 GOVERNOR'S HILL 2,861     1986       1991    (3)
GOVERNOR'S PLAZA          GOVERNOR'S PLAZA     1,172     1990       1993    (3)
GOVERNOR'S POINTE         4770 BLDG            2,261     1986       1988    (3)
GOVERNOR'S POINTE         4700 BLDG            1,647     1987       1988    (3)
GOVERNOR'S POINTE         4900 BLDG            1,469     1987       1989    (3)
GOVERNOR'S POINTE         4705 BLDG            1,426     1988       1993    (3)
GOVERNOR'S POINTE         4800 BLDG            1,126     1989       1993    (3)
GOVERNOR'S POINTE         4605 BLDG            2,510     1990       1993    (3)
GOVERNOR'S POINTE         RETAIL SOUTH (BIGG'S)  538     1996       1996    (3)
GOVERNOR'S POINTE         RETAIL N. (LOWE'S)     261     1997       1997    (3)
GOVERNOR'S POINTE         ANTHEM PRESCRIP. MGMT. 383     1997       1997    (3)
GOVERNOR'S POINTE         4660 BLDG              352     1997       1997    (3)
GOVERNOR'S POINTE         4680 BLDG               95     1998       1998    (3)
FRANCISCAN HEALTH         FRANCISCAN HEALTH      263     1996       1996    (3)
HUNTINGTON BANK BLDG.     HUNTINGTON BANK BLDG.   13     1986       1996    (3)
KING'S MALL SHOPPING CTR. KING'S AUTO MALL I   1,277     1990       1993    (3)
KING'S MALL SHOPPING CTR. KING'S AUTO MALL II    639     1988       1989    (3)
7910 KENTUCKY DRIVE       7910 KENTUCKY DRIVE     39     1980       1997    (3)
7920 KENTUCKY DRIVE       7920 KENTUCKY DRIVE     46     1974       1997    (3)
KENWOOD                   KENWOOD EXECUTIVE CTR. 100     1981       1997    (3)
KENWOOD COMMONS           BLDG I               1,810     1986       1998    (3)
KENWOOD COMMONS           BLDG II                982     1986       1998    (3)
LAKE FOREST PLACE         LAKE FOREST PLACE    1,269     1985       1996    (3)
MONTGOMERY CROSSING       PHASE I                 99     1993       1993    (3)
GOVERNOR'S PLAZA          SPORTS UNLIMITED       419     1994       1994    (3)
MOSTELLER DIST. CTR.      MOSTELLER DIST.CTR.    851     1957       1996    (3)
MOSTELLER DIST. CTR. II   MOSTELLER DIST.CTR. 2  434     1997       1997    (3)
PFEIFFER ROAD             OHIO NATIONAL        2,448     1996       1996    (3)
PERIMETER PARK            BLDG. A                 72     1991       1996    (3)
PERIMETER PARK            BLDG. B                 63     1991       1996    (3)
S & L DATA                312 PLUM             4,080     1987       1993    (3)
REMINGTON PARK            BLDG A                  49     1982       1997    (3)
REMINGTON PARK            BLDG B                  49     1982       1997    (3)
GALYAN'S TRADING CO.      GALYAN'S TRADING CO.   355     1984       1994    (3)
TRI-COUNTY MKTPL.         TRI-COUNTY MKTPL.       76     1998       1998    (3)
TRI-COUNTY OFFICE PARK    TRI-COUNTY OFF.PK.   1,023     1971       1993    (3)
TRIANGLE OFFICE PARK      TRIANGLE OFF.PK.     5,166     1965       1986    (3)
TUTTLE CRSG.              TUTTLE RETAIL CTR.     566     1995       1995    (3)
UNIVERSITY MVG.           UNIVERSITY MVG.        161     1991       1995    (3)
WESTERN HILLS MKTPL.      WESTERN HILLS MKTPL.    48     1998       1998    (3)
WEST LAKE CTR.            WEST LAKE CTR.       1,292     1981       1996    (3)
WORLD PARK                WORLD PARK BLDG 5    1,305     1987       1990    (3)
WORLD PARK                WORLD PARK BLDG 6    1,125     1987       1990    (3)
WORLD PARK                WORLD PARK BLDG 7    1,058     1987       1990    (3)
WORLD PARK                WORLD PARK BLDG 8      776     1989       1993    (3)
WORLD PARK                WORLD PARK BLDG 9      544     1989       1993    (3)
WORLD PARK                WORLD PARK BLDG 11     737     1989       1993    (3)
WORLD PARK                WORLD PARK BLDG 14     523     1989       1993    (3)
                                     - 62 -

<PAGE>
WORLD PARK                WORLD PARK BLDG 15     431     1990       1993    (3)
WORLD PARK                WORLD PARK BLDG 16     419     1989       1993    (3)
WORLD PARK                WORLD PARK BLDG 18     182     1997       1997    (3)
WORLD PARK                WORLD PARK BLDG 28     181     1998       1998    (3)
WORLD PARK                WORLD PARK BLDG 29     252     1998       1998    (3)
WORLD PARK                WORLD PARK BLDG 31       -     1998       1998    (3)
WORLD PARK AT UNION CTR.  WORLD PARK UNION CTR I   2     1998       1998    (3)
APPLEBEES LND.LSE.        APPLEBEES LND.LSE.      11      N/A       1997    (3)
LAZARUS LND.LSE.          LAZARUS LND.LSE.         -      N/A       1996    (3)
UNO'S LND.LSE.            UNO'S LND.LSE.          22      N/A       1997    (3)

CLEVELAND, OHIO
- ---------------
CORP. CTR. I              CORP. CTR. I           538     1985       1996    (3)
CORP. CTR. II             CORP. CTR. II          582     1987       1996    (3)
CORP. CIRCLE              CORP. CIRCLE           635     1983       1996    (3)
ONE CORP. EXCHANGE        ONE CORP. EXCHANGE     669     1989       1996    (3)
CORP. PLAZA I             CORP. PLAZA I        1,098     1989       1996    (3)
CORP. PLAZA II            CORP. PLAZA II         917     1991       1996    (3)
CORP. PLACE               CORP. PLACE            432     1988       1996    (3)
PARK 82                   BLDG 2                   6     1998       1998    (3)
PARK 82                   STRONGSVILLE BLDG B     54     1998       1998    (3)
ENTERPRISE BUS. PARK      ENTERPRISE PARKWAY      16  1974/1995     1998    (3)
FOUNTAIN PARKWAY BLDG I   FOUNTAIN PKWY. BLDG I   63     1998       1998    (3)
FREEDOM SQ.               FREEDOM SQ. I          295     1980       1996    (3)
FREEDOM SQ.               FREEDOM SQ. II         888     1987       1996    (3)
FREEDOM SQ.               FREEDOM SQ. III        459     1997       1997    (3)
JOHNSON CONTROLS          JOHNSON CONTROLS        99     1972       1997    (3)
LANDERBROOK CORP. CTR     LANDERBROOK
                           CORP. CTR             577     1997       1997    (3)
LANDERBROOK CORP. CTR     LANDERBROOK
                           CORP. CTR II           16     1998       1998    (3)
6111 OAK TREE             6111 OAK TREE          165     1979       1997    (3)
PARK CTR.                 BLDG I                  31     1998       1998    (3)
ROCK RUN CORP. PARK       ROCK RUN - N.          434     1984       1996    (3)
ROCK RUN CORP. PARK       ROCK RUN-CTR.          537     1985       1996    (3)
ROCK RUN CORP. PARK       ROCK RUN - S.          460     1986       1996    (3)
SOLON INDUST. PARK        30600 CARTER           110     1971       1997    (3)
SOLON INDUST. PARK        6230 COCHRAN            75     1997       1997    (3)
SOLON INDUST. PARK        31900 SOLON-FRONT       57     1974       1997    (3)
SOLON INDUST. PARK        5821 SOLON              69     1970       1997    (3)
SOLON INDUST. PARK        6161 COCHRAN            50     1978       1997    (3)
SOLON INDUST. PARK        5901 HARPER             46     1970       1997    (3)
SOLON INDUST. PARK        29125 SOLON             61     1980       1997    (3)
SOLON INDUST. PARK        6661 COCHRAN            30     1979       1997    (3)
SOLON INDUST. PARK        6521 DAVIS              16     1979       1997    (3)
SOLON INDUST. PARK        31900 SOLON-REAR        10     1982       1997    (3)
DYMENT                    DYMENT                 216     1988       1997    (3)

COLUMBUS, OHIO
- --------------
TWO EASTON OVAL           TWO EASTON OVAL        242     1996       1998    (3)
PET FOODS DIST.           PET FOODS DIST.        573     1993       1993    (3)
TUTTLE CRSG.              METROCTR. III          479     1983       1996    (3)
6600 PORT ROAD            6600 PORT ROAD         767     1995       1997    (3)
TUTTLE CRSG.              SCIOTO CORP. CTR.      191     1987       1996    (3)
SOUTH POINTE              BLDG D                 134     1997       1997    (3)
SOUTH POINTE              BLDG E                  75     1997       1997    (3)
TUTTLE CRSG.              4650 LAKEHURST
                           (LITEL)             2,415     1990       1993    (3)
TUTTLE CRSG.              4600 LAKEHURST
                           (STERLING 1)        1,632     1990       1993    (3)
TUTTLE CRSG.              4700 LAKEHURST
                           (INDIANA INS.)        788     1994       1994    (3)
TUTTLE CRSG.              STERLING 2             526     1995       1995    (3)
TUTTLE CRSG.              JOHN ALDEN LIFE INS.   717     1995       1995    (3)
TUTTLE CRSG.              CARDINAL HEALTH      1,732     1995       1995    (3)
TUTTLE CRSG.              STERLING 3             777     1996       1995    (3)
TUTTLE CRSG.              COMPMANAGEMENT         172     1997       1997    (3)
TUTTLE CRSG.              STERLING 4             225     1998       1998    (3)
TUTTLE CRSG.              5555 PARK CTR.
                           (XEROX)             1,051     1992       1994    (3)
TUTTLE CRSG.              PARKWOOD PLACE         617     1997       1997    (3)
                                     - 63 -

<PAGE>
TUTTLE CRSG.              NATIONWIDE           1,843     1996       1996    (3)
TUTTLE CRSG.              EMERALD II              11     1998       1998    (3)
TUTTLE CRSG.              ATRIUM II PHASE I      439     1998       1998    (3)
VETERANS ADMIN. CLINIC    VA HOSPITAL          1,017     1994       1994    (3)
WESTBELT                  2190-2200 WESTBELT
                           DRIVE                  13     1986       1998    (3)
3800 ZANE TRACE DRIVE     3800 ZANE TRACE
                           DRIVE (MBM)           205     1978       1994    (3)
3635 ZANE TRACE DRIVE     3635 ZANE TRACE DR.     27     1980       1998    (3)
BMW PARKING EXP.          BMW PARKING EXP.         4      N/A       1998    (3)
QWEST PARKING EXP.        QWEST PARKING EXP.       -      N/A       1998    (3)

DAYTON, OHIO
- ------------
SUGARCREEK PLAZA          SUGARCREEK PLAZA     1,637     1988       1988    (3)

CHICAGO, ILLINOIS
- -----------------
ABBOTT DRIVE BLDG.        ABBOTT DRIVE BLDG.      19     1989       1998    (3)
JANICE AVENUE BLDG.       JANICE AVENUE BLDG.     18     1956       1998    (3)
WOLF ROAD BLDG.           WOLF ROAD BLDG.         34  1966/69       1998    (3)
TOUHY AVENUE BLDG.        TOUHY AVENUE BLDG.      63     1971       1988    (3)
JARVIS AVENUE BLDG.       JARVIS AVENUE BLDG.     91     1969       1988    (3)
BALLARD DRIVE BLDG.       BALLARD DRIVE BLDG.     36     1985       1998    (3)
LAUREL DRIVE BLDG.        LAUREL DRIVE BLDG.      20     1981       1988    (3)
KIRK ROAD BLDG            KIRK ROAD BLDG          39     1990       1998    (3)
ATRIUM II                 ATRIUM II              158     1986       1998    (3)
CROSSROADS                BLDG 1                 182     1998       1998    (3)
EXECUTIVE TOWERS I        EXECUTIVE TOWERS I     896     1983       1997    (3)
EXECUTIVE TOWERS II       EXECUTIVE TOWERS II  1,085     1984       1997    (3)
EXECUTIVE TOWERS III      EXECUTIVE TOWERS III 1,162     1987       1997    (3)
ONE CONWAY PARK           ONE CONWAY PARK        292     1989       1998    (3)
YORKTOWN OFFICE CTR.      YORKTOWN OFFICE CTR.   119  1979/80/81    1998    (3)

DECATUR, ILLINOIS
- -----------------
PARK 101 BUS. CTR.        BLDG 3               1,210     1979       1986    (3)
PARK 101 BUS. CTR.        BLDG 8                 535     1980       1986    (3)
ILLINOIS POWER LND.LSE.   ILLINOIS POWER
                           LND.LSE.                -      N/A       1994    (3)

BLOOMINGTON, ILLINOIS
- ---------------------
LAKEWOOD PLAZA            LAKEWOOD PLAZA       2,165     1987       1988    (3)

CHAMPAIGN, ILLINOIS
- -------------------
MARKET VIEW               MARKET VIEW 
                           SHOPPING CTR.       2,154     1985       1986    (3)

WESTMONT, ILLINOIS
- ------------------
OAKMONT CIRCLE            OAKMONT TECH CTR.       35     1989       1998    (3)
OAKMONT CIRCLE            OAKMONT CIRCLE OFFICE   58     1990       1998    (3)

ST. LOUIS, MISSOURI
- -------------------
1920 BELTWAY              1920 BELTWAY            91     1986       1996    (3)
CRAIG PARK CTR.           CRAIG PARK CTR.          2     1984       1998    (3)
DUKEPORT 3                DUKEPORT 3             167     1998       1998    (3)
DUKEPORT 5                DUKEPORT 5               5     1998       1998    (3)
ALFA-LAVAL                ALFA-LAVAL             291     1996       1996    (3)
EARTH CITY                3322 NGIC              456     1987       1997    (3)
EARTH CITY                3300 POINTE 70         324     1989       1997    (3)
MCI                       MCI                    212     1998       1998    (3)
HORIZON BUS. CTR.         HORIZON BUS. CTR.       47     1985       1998    (3)
I-170 CTR.                I-170 CTR.             296     1986       1996    (3)
LAUMEIER OFFICE PARK      BLDG I               1,098     1987       1995    (3)
LAUMEIER OFFICE PARK      BLDG II              1,027     1988       1995    (3)
LAUMEIER OFFICE PARK      BLDG IV                135     1987       1998    (3)
                                     - 64 -

<PAGE>
MARYVILLE CTR.            500 MARYVILLE CTR.     819     1984       1997    (3)
MARYVILLE CTR.            530 MARYVILLE CTR.     470     1990       1997    (3)
MARYVILLE CTR.            550 MARYVILLE CTR.     379     1988       1997    (3)
MARYVILLE CTR.            635 MARYVILLE CTR.     668     1987       1997    (3)
MARYVILLE CTR.            655 MARYVILLE CTR.     400     1994       1997    (3)
MARYVILLE CTR.            540 MARYVILLE CTR.     472     1990       1997    (3)
RIVERPORT TOWER           RIVERPORT TOWER        961     1991       1997    (3)
RIVERPORT DIST. A         RIVERPORT DIST. A       70     1990       1997    (3)
EXPRESS SCRIPTS SER.CTR.  EXPRESS SCRIPTS
                           SER.CTR.              271     1992       1997    (3)
RIVERPORT DIST. B         RIVERPORT DIST. B       61     1989       1997    (3)
SCRIPTS                   SCRIPTS                  -     1998       1998    (3)
ST. LOUIS BUS. CTR.       BLDG A                   1     1987       1998    (3)
ST. LOUIS BUS. CTR.       BLDG B                   2     1986       1998    (3)
ST. LOUIS BUS. CTR.       BLDG C                   1     1986       1998    (3)
ST. LOUIS BUS. CTR.       BLDG D                   1     1987       1998    (3)
SOUTHPORT I               SOUTHPORT I             26     1997       1997    (3)
SOUTHPORT II              SOUTHPORT II            23     1978       1997    (3)
SOUTHPORT COMMERCE CTR.   SOUTHPORT COMMERCE CTR. 38     1978       1997    (3)
TWIN OAKS                 TWIN OAKS              295     1994       1997    (3)
WARSON COMMERCE CTR.      WARSON COMMERCE CTR.    98  1987/88/97    1998    (3)
WESTMARK                  WESTMARK               818     1987       1995    (3)
WESTPORT                  WESTPORT CTR. I        155     1998       1998    (3)
WESTPORT                  WESTPORT CTR. II        80     1998       1998    (3)
WESTVIEW PLACE            WESTVIEW PLACE       1,020     1988       1995    (3)

BLOOMINGTON, MINNESOTA
- ----------------------
HAMPSHIRE TECH CTR.       HAMPSHIRE TECH CTR.    102     1998       1998    (3)

BROOKLYN PARK, MINNESOTA
- ------------------------
7300 NORTHLAND DRIVE      7300 NORTHLAND DR.      26     1980       1998    (3)

EAGAN, MINNESOTA
- ----------------
EAGANDALE TECH CTR.       EAGANDALE TECH CTR.     40     1998       1998    (3)
SILVER BELL COMMONS       SILVER BELL COMMONS      -

PLYMOUTH, MINNESOTA
- -------------------
PLYMOUTH OFFICE/TECH CTR  PLYMOUTH OFFICE/
                           TECH CTR                2     1986       1998    (3)

ST. PAUL, MINNESOTA
- -------------------
UNIVERSITY CRSG.          UNIVERSITY CRSG.        85     1990       1998    (3)

MINNEAPOLIS, MINNESOTA
- ----------------------
APOLLO DIST. CTR.         APOLLO DIST. CTR.      182     1997       1997    (3)
BASS LAKE BUS. CTR.       BASS LAKE BUS. CTR.     66     1981       1997    (3)
BROADWAY BUS. CTR III     BROADWAY BUS. CTR III   11     1983       1998    (3)
BROADWAY BUS. CTR IV      BROADWAY BUS. CTR IV    15     1983       1998    (3)
BROADWAY BUS. CTR V       BROADWAY BUS. CTR V     12     1983       1998    (3)
BROADWAY BUS. CTR VI      BROADWAY BUS. CTR VI    33     1983       1998    (3)
BROADWAY BUS. CTR VII     BROADWAY BUS. CTR VII   83     1983       1998    (3)
BLOOMINGTON INDUST. CTR.  BLOOMINGTON
                           INDUST. CTR.          104     1963       1997    (3)
CAHILL BUS. CTR.          CAHILL BUS. CTR.        93     1980       1997    (3)
CEDAR LAKE BUS. CTR.      CEDAR LAKE BUS. CTR.    56     1976       1997    (3)
CHANHASSEN I              CHANHASSEN I            27     1983       1998    (3)
CHANHASSEN II             CHANHASSEN II           33     1986       1998    (3)
CORNERSTONE BUS. CTR.     CORNERSTONE BUS. CTR.  243     1996       1997    (3)
CRYSTAL INDUST. CTR.      CRYSTAL INDUST. CTR.   120     1974       1997    (3)
5219 BLDG.                5219 BLDG.               8     1965       1998    (3)
DECATUR BUS. CTR.         DECATUR BUS. CTR.       73     1982       1997    (3)
EAGANDALE CRSG.           EAGANDALE CRSG.          9     1998       1998    (3)
EDINA INTRCHG. I          EDINA INTRCHG. I       112     1995       1997    (3)
EDINA INTRCHG. II         EDINA INTRCHG. II       72     1980       1997    (3)
                                     - 65 -

<PAGE>
EDINA INTRCHG. III        EDINA INTRCHG. III      81     1981       1997    (3)
EDINA INTRCHG. IV         EDINA INTRCHG. IV       58     1974       1997    (3)
EDINA INTRCHG. V          EDINA INTRCHG. V       167     1974       1997    (3)
EDINA INTRCHG. VI         EDINA INTRCHG. VI       79     1967       1998    (3)
EDINA INTRCHG. VII        EDINA INTRCHG. VII      11     1970       1998    (3)
ENTERPRISE INDUST. CTR.   ENTERPRISE INDUST.CTR. 180     1979       1997    (3)
ENCORE PARK               ENCORE PARK            172     1977       1997    (3)
EDINA REALTY              EDINA REALTY            29     1965       1998    (3)
GOLDEN HILLS I            GOLDEN HILLS I          92     1996       1998    (3)
GOLDEN TRIANGLE TECH CTR. GOLDEN TRIANGLE
                           TECH CTR.             121     1997       1998    (3)
PROFESSIONAL PLAZA        PROFESSIONAL PLAZA      56     1986       1998    (3)
PROFESSIONAL PLAZA IV     PROFESSIONAL PLAZA IV   28     1980       1998    (3)
CLIFF ROAD INDUST. CTR.   CLIFF ROAD
                           INDUST. CTR.           39     1972       1998    (3)
PROFESSIONAL PLAZA III    PROFESSIONAL PLAZA III  27     1985       1998    (3)
PROFESSIONAL PLAZA II     PROFESSIONAL PLAZA II   35     1984       1998    (3)
LYNDALE COMMONS 1         LYNDALE COMMONS 1       32     1981       1998    (3)
LYNDALE COMMONS 2         LYNDALE COMMONS 2       46     1985       1998    (3)
HAMPSHIRE DIST CTR. N.    HAMPSHIRE DIST CTR.N.  129     1979       1997    (3)
HAMPSHIRE DIST CTR. S.    HAMPSHIRE DIST CTR.S.  150     1979       1997    (3)
LARC INDUST. PARK I       LARC INDUST. PARK I     50     1977       1997    (3)
LARC INDUST. PARK II      LARC INDUST. PARK II    52     1976       1997    (3)
LARC INDUST. PARK III     LARC INDUST. PARK III   23     1980       1997    (3)
LARC INDUST. PARK IV      LARC INDUST. PARK IV    16     1980       1997    (3)
LARC INDUST. PARK V       LARC INDUST. PARK V     16     1980       1997    (3)
LARC INDUST. PARK VI      LARC INDUST. PARK VI    62     1975       1997    (3)
LARC INDUST. PARK VII     LARC INDUST. PARK VII   45     1973       1997    (3)
MEDICINE LAKE INDUST.CTR. MEDICINE LAKE
                           INDUST. CTR.          191     1970       1997    (3)
MEDICINE LAKE PROF.BLDG.  MEDICINE LAKE
                           PROF.BLDG.             13     1970       1997    (3)
NORMAN CTR. I             NORMAN CTR. I           53     1969       1998    (3)
NORMAN CTR. II            NORMAN CTR. II          67     1970       1998    (3)
NORMAN CTR. III           NORMAN CTR. III         22     1971       1998    (3)
NORMAN CTR. IV            NORMAN CTR. IV          48     1967       1998    (3)
NOVARTIS WAREHOUSE        NOVARTIS WAREHOUSE     162     1960       1998    (3)
N. PLAZA                  N. PLAZA                34     1966       1998    (3)
N. STAR TITLE             N. STAR TITLE           45     1965       1998    (3)
OXFORD INDUST.            OXFORD INDUST.          17     1971       1997    (3)
PAKWA BUS. PARK I         PAKWA BUS. PARK I       67     1979       1997    (3)
PAKWA BUS. PARK II        PAKWA BUS. PARK II      38     1979       1997    (3)
PAKWA BUS. PARK III       PAKWA BUS. PARK III     48     1979       1997    (3)
PENN CORP. BLDG.          PENN CORP. BLDG.        52     1977       1997    (3)
10801 RED CIRCLE DRIVE    10801 RED CIRCLE DR.    88     1977       1997    (3)
SANDBURG INDUST. CTR.     SANDBURG INDUST. CTR.   75     1973       1997    (3)
SIBLEY INDUST. CTR. I     SIBLEY INDUST. CTR. I   59     1973       1997    (3)
SIBLEY INDUST. CTR. II    SIBLEY INDUST. CTR. II  35     1972       1997    (3)
SIBLEY INDUST. CTR. III   SIBLEY INDUST.
                           CTR. III               43     1967       1997    (3)
SOUTH PLAZA               SOUTH PLAZA             35     1966       1998    (3)
JOHNSON BLDG.             JOHNSON BLDG.           98     1974       1997    (3)
TRAPP ROAD I              TRAPP ROAD I            57     1996       1998    (3)
TRAPP ROAD BLDG II        TRAPP ROAD BLDG II      58     1998       1998    (3)
TYROL WEST                TYROL WEST              32     1968       1998    (3)
WESTSIDE BUS. PARK        WESTSIDE BUS. PARK     213     1987       1997    (3)
YANKEE PLACE              YANKEE PLACE           530     1986       1997    (3)
801 ZANE AVE N.           801 ZANE AVE N.         62     1978       1997    (3)
CHILIES GRND.LSE.         CHILIES GRND.LSE.        -      N/A       1998    (3)
KNOX LND.LSE.             KNOX LND.LSE.            -      N/A       1997    (3)
OLIVE GARDEN GRND.LSE.    OLIVE GARDEN GRND.LSE.   -      N/A       1998    (3)
UNIVERSITY LND.LSE.       UNIVERSITY LND.LSE.      -      N/A       1997    (3)
ELIMINATIONS              ELIMINATIONS             -      N/A        N/A    N/A
                                             -------
                          TOTALS             179,887
                                             =======
</TABLE>

                                     - 66 -
   <PAGE>
   
DUKE REALTY INVESTMENTS, INC.

(IN THOUSANDS)


(1)  Costs capitalized subsequent to acquisition include decreases for purchase
price reduction payments received and land sales or takedowns.

(2)  The Company owns a 75% interest in the partnership owning these buildings.
The Company exercises significant control over the partnership, therefore, 
the buildings are consolidated by the Company  with minority interest
recognized on the remaining 25% ownership.

(3)  Depreciation of real estate is computed using the straight-line method over
40 years for buildings, 15 years for land improvements and shorter periods 
based on lease terms (generally 3 to 10 years) for tenant improvements.
<TABLE>
<CAPTION>
                                Real Estate                  Accumulated
                                Assets                       Depreciation
                   -------------------------------   --------------------------
                   1998        1997          1996    1998      1997     1996
                   -----       -----        -----    -----     -----    -----
<S>                <C>         <C>         
Balance at
 beginning of
 year              $1,823,218  $1,181,431 $  804,164  $116,264  $82,207 $56,335
Acquisitions          324,043     525,751    213,979         -        -       -
Construction
 costs and
 tenant
 improvements         251,899     156,745    173,186         -        -       -
Depreciation
 expense                    -           -          -    61,414   39,768  27,569
Acquisition of
 minority
 interest               5,450      19,446     21,627         -        -       -
                     --------   ---------  ---------   -------  -------  ------
                     2,404,610  1,883,373  1,212,956   177,678  121,975  83,904

Deductions during year:
  Cost of real
   estate sold          (1,329)   (32,333)   (11,347)     (337)  (4,224)   (586)
  Contribution to
   Joint Venture             -    (27,873)   (19,175)        -     (950)   (108)
  Other                    498         51     (1,003)    2,546     (537) (1,003)
                     ---------  ---------  ---------   -------  -------  -------
Balance at end
 of year            $2,403,779 $1,823,218 $1,181,431  $179,887 $116,264 $82,207
                     =========  =========  =========   =======  =======  ======
</TABLE>
   
                                     - 67 -
   <PAGE>
   3.  EXHIBITS
     
     Certain  exhibits  required by Item 601 of Regulation  S-K  have  been
     filed with previous reports by the Company and are herein incorporated
     by reference thereto.
     
     Number                             Description
     ------                             -----------
     3.1  Amended and Restated Articles of Incorporation of Registrant are
          incorporated herein by reference to Exhibit 3.1 to the registration
          statement on Form S-3, as amended,  filed on July 28, 1995, as File
          No.  33-61361 (the "1995 Registration Statement").
     
     3.2  Amendment dated August 16, 1996 to Articles of Incorporation of
          Registrant is incorporated herein by reference to Exhibit 3.2 to
          the Annual Report on Form 10-K for the year ended December 31, 1997.

     3.3  Amendment dated June 12, 1997 to Articles of Incorporation of
          Registrant is incorporated herein by reference to Exhibit 3.3 to 
          the Annual Report on Form 10-K for the year ended December 31, 1997.

     3.4  Amendment dated July 11, 1997 to Articles of Incorporation of
          Registrant is incorporated herein by reference to Exhibit 3.4 to
          the Annual Report on Form 10-K for the year ended December 31, 1997.

     3.5  Amendment dated May 27, 1998 to Articles of Incorporation of 
          Registrant is incorporated herein by reference to Exhibit 3.2 to the
          Registration Statement of Form S-3, file number 333-57755.

     3.6  Amendment dated July 23, 1998 to Articles of Incorporation of
          Registrant is incorporated herein by reference to Exhibit 10.0 to 
          the Quarterly Report on Form 10-Q for the quarter ended June 30, 1998.

     3.7  Amendment dated November 24, 1998 to Articles of Incorporation of
          Registrant is incorporated herein by reference to Exhibit 3.0 to 
          the Form 8-K filed November 19, 1998.

     3.8  Amendment dated January 20, 1999 to Articles of Incorporation of
          Registrant is incorporated herein by reference to Exhibit 3.0 to
          the Form 8-K filed January 19, 1999.

     3.9  By-Laws of Registrant are incorporated herein by reference to
          Exhibit 3.2 to the 1995 Registration Statement.

     3.10 Amendment dated October 23, 1997 to Bylaws of Registrant are 
          incorporated herein by reference to Exhibit 3.6 to the Annual
          Report on Form 10-K for the year ended December 31, 1997.

     3.11 Amendment dated July 23, 1998 to Bylaws of Registrant is incorporated
          herein by reference to Exhibit 7.3 to the Form 8-K filed
          July 31, 1998.
     
     4.1  Instruments  Defining  Rights  of  Security  Holders,   including
          Indentures,  are incorporated herein by reference to Articles  V,
          VI, VIII, IX and X of Registrant's Articles of Incorporation.
     
     10.1 Amended and Restated Agreement of Limited Partnership of Duke Realty
          Limited Partnership (the "Operating Partnership") is incorporated 
          herein by reference to Exhibit 10.1 to the registration statement 
          on Form S-2, as amended, filed on June 8, 1993, as File No.
          33-64038 (the "1993 Registration Statement).
     
     10.2 First and Second Amendments to Amended and Restated Agreement of
          Limited Partnership of the Operating Partnership are incorporated
          herein by reference to Exhibit 10.2 to the Annual Report on Form
          10-K for the year ended December 31, 1995, and the Third Amendment
          to Amended and Restated Agreement of Limited Partnership of the
          Operating Partnership is incorporated herein by reference to 
          Exhibit 10 to the Report of the Registrant on Form 8-K filed
          August 15, 1996.
                                     - 66 -
     <PAGE>
     10.3 Fourth Amendment dated July 11, 1997 to Amended and Restated
          Agreement of Operating Partnership of the Registrant are
          incorporated herein by reference to Exhibit 10.3 to the Annual 
          Report Form 10-K for the year ended December 31, 1997.
     
     10.4 Fifth Amendment dated October 1, 1997 to Amended and Restated
          Agreement of Operating Partnership of the Registrant.

     10.5 Sixth Amendment dated November 24, 1998, to Amended and Restated
          Agreement of Operating Partnership of the Registrant.

     10.6 Seventh Agreement dated January 20, 1999, to Amended and Restated
          Agreement of Operating Partnership of the Registrant.

     10.7 Eighth Amendment dated February 18, 1999, to Amended and Restated
          Agreement of Operating Partnership of the Registrant
     
     10.8 Second Amended and Restated Agreement of Limited Partnership of
          Duke Realty Services Limited Partnership (the "Services
          Partnership") is incorporated herein by reference to Exhibit 10.3
          to the Annual Report on Form 10-K for the year ended
          December 31, 1995.
                                        
     10.9 Promissory Note of the Services Partnership is incorporated herein by
          reference to Exhibit 10.3 to the 1993 Registration Statement.
     
    10.10 Duke Realty Services Limited Partnership 1993 Stock Option Plan is
          incorporated herein by reference to Exhibit 10.4 to the 1993
          Registration Statement.

    10.11 Acquisition Option Agreement relating to certain properties not
          contributed to the Operating Partnership by Duke Associates (the
          "Excluded Properties") is incorporated herein by reference to
          Exhibit 10.5 to the 1993 Registration Statement.

    10.12 Management Agreement relating to the Excluded Properties is
          incorporated herein by reference to Exhibit 10.6 to the 1993 
          Registration Statement.

    10.13 Indemnification Agreement is incorporated herein by reference to
          Exhibit 10.11 to the 1993 Registration Statement.

    10.14 1995 Key Employee Stock Option Plan is incorporated herein by
          reference to Exhibit 10.13 to the Annual Report on Form 10-K for
          the year ended December 31, 1995.

    10.15 1995 Dividend Increase Unit Plan is incorporated herein by reference
          to Exhibit 10.14 to the Annual Report on Form 10-K for the year
          ended December 31, 1995.

    10.16 1995 Shareholder Value Plan is incorporated herein by reference to
          Exhibit 10.15 to the Annual Report on Form 10-K for the year ended
          December 31, 1995.

    10.17 1998 Shareholder Rights Agreement is incorporated herein by reference
          to Exhibit 7.1 to the Form 8-K dated July 31, 1998.
    
    10.18 1998 Duke Realty Severance Pay Plan.

    11.1  Statement of Computation of Earnings to Fixed Charges.

    11.2  Statement of Computation of Earnings to Debt Service.

     21.  List of Subsidiaries of Registrant.
                                     - 69 -
     
     <PAGE>
     23.  Consent of KPMG LLP.
     
     24.  Executed powers of attorney of certain directors.
     
     27.  Financial Data Schedule (EDGAR filing only)
     
     99.1 Selected Quarterly Financial Information
     
     The Company will furnish to any security holder, upon written request,
     copies of any exhibit incorporated by reference, for a fee of 15 cents
     per  page,  to  cover  the costs of furnishing the  exhibits.  Written
     request  should  include a representation that the person  making  the
     request was the beneficial owner of securities entitled to vote at the
     1998 Annual Meeting of Shareholders.
     
(B)  REPORTS ON FORM 8-K

     The Company filed Form 8-K on October 21, 1998, to file exhibits in
     connection with the issuance of shares of common stock.
     
     The  Company filed Form 8-K on November 13, 1998, to file exhibits in
     connection with the issuance of shares of common stock.
     
     The  Company  filed  Form  8-K on November 19,  1998,  to file exhibits in
     connection with the issuance of Preferred Series D Shares.
     
     The  Company  filed  Form  8-K on November 25,  1998,  to file exhibits in
     connection with the issuance of shares of common stock.
     
                                     - 70 -
                                   SIGNATURES
                                        
     Pursuant  to the requirements of Section 13 or 15(d) of the Securities
     Exchange Act of 1934, the registrant has duly caused this report to be
     signed on its behalf by the undersigned, thereunto duly authorized.
     
                                             DUKE REALTY INVESTMENTS, INC.
     
     
          March 30, 1999         By:  /s/  Thomas L. Hefner
                                    --------------------------------
                                         Thomas L. Hefner
                                         Chairman of the Board,
                                         President and Chief Executive Officer
     
     
                                  By:  /s/ Darell E. Zink, Jr.
                                     -------------------------------
                                         Darell E. Zink, Jr.
                                         Executive Vice President and
                                          Chief Financial Officer
                                          (Principal Financial Officer)
     

                                  By:  /s/ Dennis D. Oklak
                                     -------------------------------
                                         Dennis D. Oklak
                                         Executive Vice President and
                                          Chief Administrative Officer
                                          (Principal Accounting Officer)
    
     Pursuant to the requirements of the Securities Exchange Act of 1934,
     this report has been signed below by the following persons on behalf
     of the registrant and in the capacities and on the dates indicated.
     
          Signature                Date                Title
          ---------                ----                -----
     
     /s/ Thomas L. Hefner *       3/30/99         Chairman of the Board,
     -----------------------                       President and Chief Executive
     Thomas L. Hefner                              Officer and Director
     
     /s/ Darell E. Zink, Jr. *    3/30/99         Executive Vice President
     -----------------------                        and Chief Financial
     Darell E. Zink, Jr.                            Officer and Director
     
     /s/ Dennis D. Oklak *        3/30/99         Executive Vice President and
     -----------------------                       Chief Administrative
     Dennis D. Oklak
                                        
                                     - 71 -
     
     <PAGE>
      /s/ Geoffrey Button *       3/30/99         Director
     -----------------------
     Geoffrey Button
     
      /s/ John D. Peterson *      3/30/99         Director
     -----------------------
     John D. Peterson
     
      /s/ Ngaire E. Cuneo *       3/30/99         Director
     -----------------------
     Ngaire E. Cuneo
     
      /s/ L. Ben Lytle *          3/30/99         Director
     -----------------------
     L. Ben Lytle
     
      /s/ Jay J. Strauss  *       3/30/99         Director
     -----------------------
     Jay J. Strauss
     
      /s/ Howard L. Feinsand *    3/30/99         Director
     -----------------------
     Howard L. Feinsand
     
      /s/ James E. Rogers *        3/30/99        Director
     -----------------------
     James E. Rogers
     
     /s/ Daniel C. Staton*         3/30/99        Director
     -----------------------
     Daniel C. Staton
     
     /s/ John W. Wynne *           3/30/99        Director
     -----------------------
     John W. Wynne
     
     
     * By Dennis D. Oklak, Attorney-in-Fact   /s/
                                              --------------------
                                              Dennis D. Oklak
                                        
                                     - 71 -



                                                     Exhibit 10.4
                       FIFTH AMENDMENT TO
      AMENDED AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP
                               OF
                 DUKE REALTY LIMITED PARTNERSHIP
    --------------------------------------------------------

          THIS FIFTH AMENDMENT TO THE AMENDED AND RESTATED
AGREEMENT OF LIMITED PARTNERSHIP (this "Amendment") is made
effective as of October 1, 1997 by and among DUKE REALTY
INVESTMENTS, INC. (the "General Partner"), DMI Partnership
("DMI"), Thomas L. Hefner ("Hefner"), LINDBERGH-WARSON
PROPERTIES, INC., a Missouri corporation ("LWP"), MARYVILLE LAND
PARTNERSHIP, a Missouri general partnership ("MLP"), MARYVILLE
CENTRE ASSOCIATES VI, a Missouri general partnership ("MCA VI"),
MARYVILLE CENTRE ASSOCIATES VIII, a Missouri general partnership
("MCA VIII"), EDWARD T. BAUR, Trustee, BIRCH M. MULLINS, Trustee,
and JAMES D. ECKHOFF (LWP, MLP, MCA VI, MCA VIII, Edward T. Baur,
Birch M. Mullins, and James D. Eckhoff are collectively referred
to as the "Baur Group").  All capitalized terms used but not
defined in this Amendment shall have the meanings respectively
assigned to them in the Partnership Agreement (as hereinafter
defined).

                            RECITALS:
                            --------

          A. The Partnership is governed by that certain Amended
and Restated Agreement of Limited Partnership, dated as of
October 4, 1993, as amended to date (the "Partnership
Agreement").

          B.  Pursuant to that certain Contribution and Exchange
Agreement by and among Lindbergh-Warson Properties, Inc., D/B/A
Baur Properties, Duke Realty Limited Partnership, and Duke Realty
Investments, Inc. and other parties, dated as of October 1, 1997,
the Baur Group contributed to the capital of the Partnership
certain assets, subject to certain liabilities, in exchange for
ownership interests in the Partnership.

          C.  The Baur Group wishes to be admitted as Additional
Limited Partners of the Partnership.

          D.  This Amendment is made pursuant to Section
9.05(a)(iii) and Section 9.05(b) of the Partnership Agreement.

          E.  The General Partner, DMI and Hefner collectively
own in excess of 90% of the outstanding Units.

          F.  All of the parties desire to enter into this
Amendment for the purpose of setting forth the admission of the
Baur Group to the Partnership as Additional Limited Partners and
certain amendments to the Partnership Agreement as hereinafter
set forth.

          NOW, THEREFORE, in consideration of the mutual promises
hereinafter set forth and other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the
parties hereto, intending to be legally bound, do hereby agree as
follows:

          1.   The Baur Group is hereby admitted as Additional
Limited Partners of the Partnership.


     2.  The Partnership Agreement is hereby amended as follows:

          SECTION 1.04.  DEFINITIONS.
         ----------------------------
         Section 1.04 is hereby amended by inserting the
    following new definitions:

                   "Baur Contribution and Exchange Agreement"
    means that certain Contribution and Exchange Agreement by and
    among Lindbergh-Warson Properties, Inc., D/B/A Baur
    Properties, Duke Realty Limited Partnership, and Duke Realty
    Investments, Inc. and other parties dated as of October 1,
    1997.
    
                   "Baur Group" means, collectively, Lindbergh-
    Warson Properties, Inc., Maryville Land Partnership,
    Maryville Center Associates VI, Maryville Center Associates
    VIII, Edward T. Baur, Trustee, Birch M. Mullins, Trustee and
    James D. Eckhoff.

                   "Baur Units" means one or more Units issued by
    the Partnership as a class that: (1) are distributed to the
    Baur Group pursuant to section 2.1(c) of the Baur
    Contribution and Exchange Agreement; (2) are entitled to the
    distribution of certain refinancing proceeds pursuant to
    Section 4.15(b); and (3) after the distribution pursuant to
    Section 4.15(b), have all the same rights, powers, and
    privileges as Units.
    
                   "Restructured Mortgage" means that certain
    refinancing mortgage in the principal amount of
    $20,000,000.00, which is subject to a certain liability
    assumption agreement executed by the Baur Group, a copy of
    which is attached as an exhibit to the Baur Contribution and
    Exchange Agreement.

    SECTION 2.03(A).  CLASSIFICATION AND OWNERSHIP OF UNITS.
    -------------------------------------------------------
    Section 2.03(a) is hereby amended by deleting the first
    sentence thereof and inserting the following in lieu thereof:

    The Units shall all be of a single class unless and until the
    Partnership issues Units of one or more additional classes
    pursuant to Article IV.
    
    ARTICLE IV.  CAPITAL CONTRIBUTIONS, PROFITS AND LOSSES AND DISTRIBUTIONS.
    -----------------------------------------------------------------------
    Article IV is hereby amended by revising Section 4.03 and adding 
    Section 4.15 as follows:

    SECTION 4.03.  DISTRIBUTABLE CASH.
    ----------------------------------
    Section 4.03 is hereby amended by deleting the first sentence thereof 
    and inserting the following in lieu thereof:

    Except as otherwise provided in this Article IV,
    distributions of Distributable Cash shall be made when
    declared by the General Partner in its sole discretion to the
    Partners who are Partners on the Partnership Record Date with
    respect to such Distribution in accordance with their
    respective Percentage Shares on such Partnership Record Date;
    provided that in no event may a Partner receive a
    Distribution of Distributable Cash with respect to a Unit if
    such Partner is entitled to receive a Distribution out of
    such Distributable Cash with respect to a REIT Share for
    which such Unit has been exchanged.
    
<PAGE>

    SECTION 4.15.  BAUR UNITS.
    --------------------------
   (a) Pursuant to subsection (a) of Section 4.02,
   the Partnership hereby issues Baur Units in the aggregate amount
   of 1,925,337 to the Baur Group in exchange for the contribution
   to the capital of the Partnership pursuant to the Baur
   Contribution and Exchange Agreement of assets with an Agreed
   Value in the aggregate of $60,817,142.20.  Immediately following
   the capital contributions described in this subsection and the
   distributions pursuant to subsection (b) of this Section, the
   Capital Accounts and the number of Baur Units owned by each
   member of the Baur Group is as follows:
<TABLE>
<CAPTION>

                                                Capital        Baur
                                                Accounts       Units
                                                --------       ------
    <S>                                        <C>             <C>
    Lindbergh-Warson Properties, Inc.:         $ 6,424,625.74    303,048
    
    Maryville Land Partnership:                 26,523,604.91  1,251,114
    
    Maryville Center Associates VI:              4,340,250.23    204,729
    
    Maryville Center Associates VIII:            1,858,341.54     87,658
    
    Edward T. Baur:                                815,245.35     38,455
    
    Birch M. Mullins:                              779,383.24     36,763
    
    James D. Eckhoff:                               75,691.40      3,570
                                                 ------------  ---------
        TOTAL                                  $40,817,142.41  1,925,337
</TABLE>



    (b)  Notwithstanding Section 4.03 or any other
provision of this Agreement, immediately after the effective time
of the admission of the Baur Group as Partners, each holder of
Baur Units shall be distributed an amount of cash equal to
$10.38779 for each Baur Unit held, for an aggregate Distribution
of $20,000,000.00, in accordance with the schedule attached
hereto ("Schedule A").  Pursuant to Notice 89-35, 1989-1 C.B.
675, for purposes of applying the interest tracing rules of
Treasury Regulations Section 1.163-8T, the Partnership shall
treat the amount distributed to each member of the Baur Group as
being made from the proceeds of the Restructured Mortgage.
Interest expense on such proceeds shall be allocated in
accordance with the general allocation rules of V.A of Notice 89-
35.  Notwithstanding any other provision of this Agreement, the
General Partner shall not be liable for, nor be required to
restore or make a capital contribution on account of, any deficit
Capital Account balance to the extent that the proceeds of any
such restoration or capital contribution would be used to pay the
Restructured Mortgage.  Furthermore, in the event that the
General Partner becomes liable for and is required to pay,
directly or indirectly, all or any portion of the Restructured
Mortgage from its separate assets, each member of the Baur Group
shall upon demand pay to the General Partner an amount of cash in
immediately available funds equal to the amount paid by the
General Partner on account of the Restructured Mortgage
multiplied by a fraction, the numerator of which is the number of
Baur Units issued to such member of the Baur Group pursuant to
Section 4.15(a) hereof and the denominator of which is the number
of Baur Units issued to all members of the Baur Group pursuant to
Section 4.15(a) hereof.

          3.   This Amendment may be executed in any number of
counterparts with the same effect as if  all of the parties had
signed the same document.  All counterparts shall be construed
together and shall constitute one agreement.

          4.  Except as amended hereby, the Partnership Agreement
shall continue in full force and effect.

          IN WITNESS WHEREOF, the parties hereto have executed
this Amendment as of the day and year first above written.

                         DUKE REALTY INVESTMENTS, INC.,
                         General Partner,

Date:                         By:  /s/
     -----------------             -----------------------
                                   Thomas L. Hefner
                                   Chief Executive Officer


Date:                             /s/
     ----------------             ------------------------
                                  THOMAS L. HEFNER


Date:                         DMI PARTNERSHIP
     -----------------        By:  Duke Management, Inc., General Partner


                              By:
                                 -------------------------------
                                 Thomas L. Hefner, President


Date:
     -----------------           -------------------------------
                                 EDWARD T. BAUR, TRUSTEE


Date:
     -----------------           -------------------------------
                                 BIRCH M. MULLINS, TRUSTEE


Date:
     -----------------           -------------------------------
                                 JAMES D. ECKHOFF


                              LINDBERGH-WARSON PROPERTIES, INC.


Date:                         By:
     ------------------         -------------------------------
Attest:                       Edward T. Baur, Chairman
       ----------------
       James D. Eckhoff
       Secretary

<PAGE>
                              MARYVILLE LAND PARTNERSHIP

                              By:  Lindbergh-Warson Properties, Inc., 
                                   its General Partner


Date:                              By:
     ------------------            -------------------------
Attest:                            Edward T. Baur, Chairman
     ------------------
       James D. Eckhoff
       Secretary


                              MARYVILLE CENTRE ASSOCIATES VI

                              By:  Maryville Land Partnership,
                                   its General Partner

                              By:  Lindbergh-Warson
                                   Properties, Inc., its
                                   General Partner

Date:                              By:
     ------------------            -------------------------
Attest:                            Edward T. Baur, Chairman
     ------------------
       James D. Eckhoff
       Secretary
                              MARYVILLE CENTRE ASSOCIATES VIII

                              By:  Maryville Land Partnership,
                                   its General Partner


                              By:  Lindbergh-Warson Properties, Inc., 
                                   its General Partner

Date:                              By:
     ------------------            -------------------------
Attest:                            Edward T. Baur, Chairman
     ------------------
       James D. Eckhoff
       Secretary
<PAGE>
                           SCHEDULE A
                           -----------
              DISTRIBUTION OF REFINANCING PROCEEDS
            TO BAUR GROUP PURSUANT TO SECTION 4.03(b)
                  OF THE PARTNERSHIP AGREEMENT
            ----------------------------------------
<TABLE>
<CAPTION>

                                      DISTRIBUTION OF
BAUR GROUP                         REFINANCING PROCEEDS
- -----------                        ---------------------
<S>                                <C>
EDWARD T. BAUR                        399,462.24

BIRCH M. MULLINS                      381,890.15

JAMES D. ECKHOFF                       37,088.05

MARYVILLE LAND PARTNERSHIP         12,996,306.62

LINDBERGH-WARSON PROPERTIES, INC.   3,148,003.69

MARYVILLE CENTRE ASSOCIATES VI      2,126,680.10

MARYVILLE CENTRE ASSOCIATES VIII      910,569.15
                                   -------------
   TOTAL                         $ 20,000,000.00
                                   =============
</TABLE>
                                


                                                   Exhibit 10.5
                       SIXTH AMENDMENT TO
      AMENDED AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP
                               OF
                 DUKE REALTY LIMITED PARTNERSHIP


      The  undersigned,  as the General Partner  of  Duke  Realty
Limited  Partnership  (the  "Partnership"),  hereby  amends   the
Partnership's   Amended  and  Restated   Agreement   of   Limited
Partnership, as heretofore amended (the "Partnership Agreement"),
pursuant  to  Sections 4.02(b) and 9.05(a)(v) of the  Partnership
Agreement,  to  add  a new Section 4.16 to read  as  provided  in
Exhibit  A  hereto.   In  all  other  respects,  the  Partnership
Agreement  shall  continue in full force and  effect  as  amended
hereby.   Any  capitalized terms used in this Amendment  and  not
defined herein have the meanings given to them in the Partnership
Agreement.

     Effective as of 12:01 a.m., November 24, 1998.
                                        DUKE REALTY INVESTMENTS,
                                        INC., as General Partner


                                        By:  -------------------
                                             Dennis D. Oklak
                                             Vice President and
Treasurer


<PAGE>
                            EXHIBIT A

     Section 4.16.  Series D Preferred Units. Pursuant to
authority granted under Section 4.02(b) of this Agreement, the
General Partner hereby establishes a series of preferred Units
designated the 7.375% Series D Convertible Cumulative Redeemable
Preferred Units (Liquidation Preference $250.00 Per Unit) (the
"Series D Preferred Units") on the following terms:

     (a)  Number.  The number of authorized units of the Series D
Preferred Units shall be 540,000 and shall at all times be equal
to the number of 7.375% Series D Cumulative Convertible
Redeemable Preferred Shares ("Series D Preferred Shares") issued
by the General Partner and then outstanding.  Series D Preferred
Units shall be issued only to and held only by the General
Partner.

     (b)  Relative Seniority.  In respect of rights to receive
dividends and to participate in distributions or payments in the
event of any liquidation, dissolution or winding up of the
Partnership, the Series D Preferred Units shall rank senior to
the Units initially established under Section 2.03 and issued
under Sections 4.01 and 4.02(a) ("Common Units") and any other
class or series of Units of the Partnership ranking, as to
Distributions and upon liquidation, junior to the Series D
Preferred Units (collectively, "Junior Units") and on a parity
with the Series A Preferred Units and the Series B Preferred
Units.  In the event of Distributions from a Terminating Capital
Transaction pursuant to Section 4.04, Distributions to the holder
of Series D Preferred Units will be made prior to Distributions
to holders of Junior Units or to other Partners in accordance
with Capital Account positive balances pursuant to Section
4.04(d).

     (c)  Distributions.

          (1)  The General Partner, as holder of the then
     outstanding Series D Preferred Units, shall be entitled to
     receive, when and as declared by the General Partner out of
     any funds legally available therefor, cumulative
     Distributions at an initial rate of 7.375% per Unit per
     year, payable in equal amounts of $4.609375 per Unit
     quarterly in cash on the last day of each March, June,
     September and December or, if not a Business Day (as
     hereinafter defined), the next succeeding Business Day
     beginning on December 31, 1998 (each such day being
     hereinafter called a "Quarterly Distribution Date" and each
     period ending on a Quarterly Distribution Date being
     hereinafter called a "Distribution Period").  Distributions
     shall be payable to the General Partner as holder of the
     Series D Preferred Units at the close of business on the
     applicable record date (the "Record Date"), which shall be
     on such date designated by the Partnership for the payment
     of Distributions that is not more than 30 nor less than 10
     days prior to such Quarterly Distribution Date.  The amount
     of any distribution payable for any Distribution Period
     shorter than a full Distribution Period shall be prorated
     and computed on the basis of a 360-day year of twelve 30-day
     months.  Distributions on each Series D Preferred Unit shall
     accrue and be cumulative from and including the date of
     original issue thereof, whether or not (i) Distributions on
     such units are earned and declared, (ii) the Partnership has
     earnings, or (iii) on any Quarterly Distribution Date there
     shall be funds legally available for the payment of
     Distributions.  Distributions paid on the Series D Preferred
     Units in an amount less than the total amount of such
     Distributions at the time accrued and payable on such units
     shall be allocated pro rata on a per Unit basis among all
     such Series D Preferred Units at the time outstanding.
     Except as provided in subparagraph (e)(2)(v) and the last
     sentence of this paragraph, unless the full cumulative
     Distributions on the Series D Preferred Units have been or
     contemporaneously are declared and paid or declared and a
     sum sufficient for the payment thereof set apart for payment
     for all past Distribution periods and the then current
     Distribution period, no Distributions (other than
     Distributions payable solely in Common Units or other units
     of Partnership interest ranking junior to the Series D
     Preferred Units as to Distributions and upon liquidation)
     shall be declared or paid or set aside for payment or other
     distribution made upon the Common Units or any other units
     of Partnership interest ranking junior to or on a parity
     with the Series D Preferred Units as to Distributions or
     upon liquidation, nor shall any Common Units, or any other
     units of Partnership interest ranking junior to or on a
     parity with the Series D Preferred Units as to Distributions
     or upon liquidation be redeemed, purchased or otherwise
     acquired for any consideration (or any moneys be paid to or
     made available for a sinking fund for the redemption of such
     units) by the Partnership or any subsidiary of the
     Partnership (except for conversion into or exchange for such
     capital units of the Partnership ranking junior to the
     Series D Preferred Units as to Distributions and upon
     liquidation).  If accrued Distributions on the Series D
     Preferred Units for all prior Distribution periods have not
     been paid in full, then any Distribution declared on the
     Series D Preferred Units for any Distribution period and on
     any series of preferred units at the time outstanding
     ranking on a parity as to the Distributions with the Series
     D Preferred Units will be declared ratably in proportion to
     accrued and unpaid Distributions on the Series D Preferred
     Units and such series of preferred units at the time
     outstanding ranking on a parity as to Distributions with the
     Series D Preferred Units.

          "Business Day" shall mean any day, other than a
     Saturday or Sunday, that is neither a legal holiday nor a
     day on which banking institutions in New York City are
     authorized or required by law, regulation or executive order
     to close.

          (2)  The amount of any Distributions accrued on any
     Series D Preferred Units at any Quarterly Distribution Date
     shall be the amount of any unpaid Distributions accumulated
     thereon, to and including such Quarterly Distribution Date,
     whether or not earned or declared, and the amount of
     Distributions accrued on any units of Series D Preferred
     Units at any date other than a Quarterly Distribution Date
     shall be equal to the sum of the amount of any unpaid
     Distributions accumulated thereon, to and including the last
     preceding Quarterly Distribution Date, whether or not earned
     or declared, plus an amount calculated on the basis of the
     annual Distribution rate of 7.375% per unit, for the period
     after such last preceding Quarterly Distribution Date to and
     including the date as of which the calculation is made based
     on a 360-day year of twelve 30-day months.

          (3)  Except as provided in this Section 4.16, the
     Series D Preferred Units shall not be entitled to
     participate in the earnings or assets of the Partnership.

          (4)  Any Distribution payment made on the Series D
     Preferred Units shall be first credited against the earliest
     accrued but unpaid Distribution due with respect to such
     units which remains payable.

          (5)  If, for any taxable year, the Partnership elects
     to designate as "capital gain Distributions" (as defined in
     Section 857 of the Code), any portion (the "Capital Gains
     Amount") of the Distributions paid or made available for the
     year to holders of all classes of Units (the "Total
     Distributions"), then the portion of the Capital Gains
     Amount that shall be allocated to the holders of the Series
     D Preferred Units shall be the amount that the total
     Distributions paid or made available to the holders of the
     Series D Preferred Units for the year bears to the Total
     Distributions.

          (6)  No Distributions on the Series D Preferred Units
     shall be authorized by the General Partner or be paid or set
     apart for payment by the Partnership at such time as the
     terms and provisions of any agreement of the Partnership,
     including any agreement relating to its indebtedness,
     prohibit such authorization, payment or setting apart for
     payment or provide that such authorization, payment or
     setting apart for payment would constitute a breach thereof
     or a default thereunder, or if such authorization or payment
     shall be restricted or prohibited by law.  Notwithstanding
     the foregoing, Distributions on the Series D Preferred Units
     will accrue whether or not the Partnership has earnings,
     whether or not there are funds legally available for the
     payment of such Distributions and whether or not such
     Distributions are authorized.

     (d)  Liquidation Rights.

          (1)  Upon the voluntary or involuntary dissolution,
     liquidation or winding up of the Partnership, the holders of
     the Series D Preferred Units then outstanding shall be
     entitled to receive and to be paid out of the assets of the
     Partnership available for distribution to the Partners,
     before any payment or distribution shall be made on any
     Junior Units, the amount of $250.00 per unit, plus accrued
     and unpaid Distributions thereon.

          (2)  After the payment to the holders of the Series D
     Preferred Units of the full preferential amounts provided
     for in this Section 4.16, the holders of the Series D
     Preferred Units, as such, shall have no right or claim to
     any of the remaining assets of the Partnership.

          (3)  If, upon any voluntary or involuntary dissolution,
     liquidation, or winding up of the Partnership, the amounts
     payable with respect to the preference value of the Series D
     Preferred Units and any other units of the Partnership
     ranking as to any such distribution on a parity with the
     Series D Preferred Units are not paid in full, the holders
     of the Series D Preferred Units and of such other units will
     share ratably in any such distribution of assets of the
     Partnership in proportion to the full respective preference
     amounts to which they are entitled.

          (4)  Neither the sale, lease, transfer or conveyance of
     all or substantially all of the property or business of the
     Partnership, nor the merger or consolidation of the
     Partnership into or with any other entity or the merger or
     consolidation of any other entity into or with the
     Partnership, shall be deemed to be a dissolution,
     liquidation or winding up, voluntary or involuntary, for the
     purposes of this Section 4.16.

     (e)  Redemption by the Partnership.

          (1)  Optional Redemption.  The General Partner shall
     cause the Partnership to redeem one Series D Preferred Unit
     for each Series D Preferred Share redeemed by the General
     Partner, at a price per Series D Preferred Unit (the "Series
     D Redemption Price"), payable in cash, of $250.00, together
     with all accrued and unpaid Distributions to and including
     the date fixed for redemption (the "Series D Redemption
     Date").  The Series D Preferred Units have no stated
     maturity and will not be subject to any sinking fund or
     mandatory redemption provisions except as provided in
     subparagraph (e)(3) below.

          (2)  Procedures of Redemption.

               (i)  The General Partner shall provide the
          Partnership with a copy of any notice of redemption
          given by the General Partner pursuant to Section
          6.08(e)(2)(i) of its Articles of Incorporation, as
          amended.  No failure to give such notice or any defect
          therein or in the mailing thereof shall affect the
          validity of the proceedings for the redemption of any
          Series D Preferred Units.

               (ii) If notice has been mailed by the General
          Partner in accordance with Section 6.08(e)(2)(i) of its
          Articles of Incorporation, as amended, and provided
          that on or before the Series D Redemption Date
          specified in such notice all funds necessary for such
          redemption shall have been irrevocably set aside by the
          Partnership, separate and apart from its other funds in
          trust for the pro rata benefit of the holders of the
          Series D Preferred Units so called for redemption, so
          as to be, and to continue to be available therefor,
          then, from and after the Series D Redemption Date,
          Distributions on the Series D Preferred Units so called
          for redemption shall cease to accumulate, and said
          units shall no longer be deemed to be outstanding and
          shall not have the status of Series D Preferred Units
          and all rights of the General Partner as holder thereof
          (except the right to receive the Series D Redemption
          Price) shall cease.  Upon surrender, in accordance with
          such notice, of the certificates for any Series D
          Preferred Units so redeemed (properly endorsed or
          assigned for transfer, if the Partnership shall so
          require and the notice shall so state), such Series D
          Preferred Units shall be redeemed by the Partnership at
          the Series D Redemption Price.  In case fewer than all
          the Series D Preferred Units represented by any such
          certificate are redeemed, a new certificate or
          certificates shall be issued representing the
          unredeemed Series D Preferred Units without cost to the
          holder thereof.

               (iii)     Any funds deposited with a bank or trust
          company for the purpose of redeeming Series D Preferred
          Units shall be irrevocable except that:

                    (A)  the Partnership or the General Partner,
               as the case may be, shall be entitled to receive
               from such bank or trust company the interest or
               other earnings, if any, earned on any money so
               deposited in trust; and

                    (B)  any balance of monies so deposited and
               unclaimed by the General Partner, as holder of the
               Series D Preferred Units entitled thereto at the
               expiration of two years from the applicable Series
               D Redemption Date shall be repaid, together with
               any interest or other earnings earned thereon, to
               the Partnership, and after any such repayment, the
               General Partner as holder of the units entitled to
               the funds so repaid to the Partnership shall look
               only to the Partnership for payment without
               interest or other earnings.

               (iv) No Series D Preferred Units may be redeemed
          except from proceeds from the sale or other issuance of
          other equity interests of the Partnership.

               (v)  Unless full accumulated distributions on all
          Series D Preferred Units shall have been or
          contemporaneously are declared and paid or declared and
          a sum sufficient for the payment thereof set apart for
          payment for all past Distribution Periods and the then
          current Distribution Period, no Series D Preferred
          Units shall be redeemed or purchased or otherwise
          acquired directly or indirectly by the Partnership or
          any subsidiary of the Partnership (except by conversion
          into or exchange for Junior Units) and no preferred
          units of the Partnership shall be redeemed unless all
          outstanding Series D Preferred Units are simultaneously
          redeemed; provided, however, that the foregoing shall
          not prevent the redemption of Series D Preferred Units
          to preserve the REIT status of the General Partner or
          the purchase or acquisition of Series D Preferred Units
          pursuant to a purchase or exchange offer made on the
          same terms to holders of all outstanding Series D
          Preferred Units.  Notwithstanding the foregoing, in the
          case of a Redemption Request (as defined below) which
          has not been fulfilled at the time the General Partner
          gives notice of its election to redeem all or any
          Series D Preferred Shares, the Series D Preferred Units
          which are the subject of such pending Redemption
          Request shall be redeemed prior to any other Series D
          Preferred Units.

          (3)  Optional Redemption Upon the Death of a Holder of
Series D Preferred Shares.

               (i)  Commencing on December 31, 1998, and on the
          last day of each March, June, September and December
          thereafter (each, a  "Holder Redemption Date"), the
          Partnership will, upon notice from the General Partner
          that it is required to redeem Series D Preferred Shares
          as a result of the death of any holder of the Series D
          Preferred Shares or depositary shares representing
          Series D Preferred Shares, the Partnership will redeem
          a number of Series D Preferred Units equal to the
          number of Series D Preferred Shares redeemed by the
          General Partner for cash or Common Units, at the option
          of the General Partner.  The Partnership shall redeem
          the Series D Preferred Units subject to the limitations
          that the Partnership will not be obligated to redeem
          (A) more than16,200 Series D Preferred Units in any one
          year; and (B) more than 100 Series D Preferred Units
          per deceased owner of depositary shares per year (each
          a "Redemption Limitation" and together the "Redemption
          Limitations").

               (ii) A Redemption Request which exceeds one or
          both Redemption Limits will be held for redemption in
          subsequent years until redeemed in full.  A Redemption
          Request will be applied in the order of receipt by the
          transfer agent to successive years, regardless of the
          number of years required to redeem such units.

               (iii)     At the General Partner's option, the
          Series D Preferred Units may be redeemed for either
          cash or Common Units.  If such units are redeemed by
          the Partnership for cash, the redemption price of such
          units is $250.00 per Series D Preferred Unit (plus all
          accrued and unpaid Distributions).  If, however, such
          units are redeemed by the Partnership for Common Units,
          the redemption price will be $252.50 per Series D
          Preferred Unit and the number of Common Units received
          will be based on the closing price of the General
          Partners common stock on the day prior to the Holder
          Redemption Date (plus all accrued and unpaid
          Distributions, which shall be paid in cash).  No
          fractional Common Units will be issued. In lieu of any
          fractional units, the Partnership will pay cash in an
          amount equal to the product of such fraction multiplied
          by the closing price of one share of the General
          Partner's common stock on the day prior to the Holder
          Redemption Date.

     (f)  Voting Rights.  Except as required by law, and as set
forth below, the holders of the Series D Preferred Units shall
not be entitled to vote at any meeting for any purpose or
otherwise to participate in any action taken by the Partnership
or the Partners, or to receive notice of any meeting of Partners.

          (1)  So long as any Series D Preferred Units remain
     outstanding, the Partnership will not, without the
     affirmative vote or consent of the holders of at least two-
     thirds of the Series D Preferred Units outstanding at the
     time, given in person or by proxy, either in writing or at a
     meeting (such series voting separately as a class),
     (i) authorize or create, or increase the authorized or
     issued amount of, any class or series of units ranking prior
     to the Series D Preferred Units with respect to the payment
     of Distributions or the distribution of assets upon
     liquidation, dissolution or winding up or reclassify any
     authorized units of the Partnership into such units, or
     create, authorize or issue any obligation or security
     convertible into or evidencing the right to purchase any
     such units; or (ii) amend, alter or repeal the provisions of
     the Partnership's Amended and Restated Agreement of Limited
     Partnership, as amended, whether by merger, consolidation or
     otherwise (an "Event"), so as to materially and adversely
     affect any right, preference, privilege or voting power of
     the Series D Preferred Units or the holders thereof;
     provided, however, with respect to the occurrence of any of
     the Events set forth in (ii) above, so long as the Series D
     Preferred Units remain outstanding with the terms thereof
     materially unchanged, taking into account that upon the
     occurrence of an Event, the Partnership may not be the
     surviving entity, the occurrence of any such Event shall not
     be deemed to materially and adversely affect such rights,
     preferences, privileges or voting power of holders of Series
     D Preferred Units and provided further that (x) any increase
     in the amount of the authorized preferred units or the
     creation or issuance of any other series of preferred units,
     or (y) any increase in the amount of authorized Series D
     Preferred Units or any other preferred units, in each case
     ranking on a parity with or junior to the Series D Preferred
     Units with respect to payment of Distributions or the
     distribution of assets upon liquidation, dissolution or
     winding up, shall not be deemed to materially and adversely
     affect such rights, preferences, privileges or voting
     powers.

          The foregoing voting provisions will not apply if, at
     or prior to the time when the act with respect to which such
     vote would otherwise be required shall be effected, all
     outstanding Series D Preferred Units shall have been
     redeemed or called for redemption and sufficient funds shall
     have been deposited in trust to effect such redemption.

          (2)  On each matter submitted to a vote of the holders
     of Series D Preferred Units in accordance with this Section
     4.16, or as otherwise required by law, each Series D
     Preferred Unit shall be entitled to ten (10) votes, each of
     which ten (10) votes may be directed separately by the
     holder thereof.

     (g)  Conversion.  The General Partner, as holder of the
Series D Preferred Units, shall have the right to convert all or
a portion of such Series D Preferred Units Common Units, as
follows:

          (1)  Upon notice to the Partnership by the General
     Partner that a holder of depositary shares representing
     Series D Preferred Shares has elected to convert such
     depositary shares into common stock of the General Partner,
     the General Partner shall have the right to convert a number
     of Series D Preferred Units equal to the number of Series D
     Preferred Shares so converted into fully paid and
     non-assessable Common Units by surrendering such Series D
     Preferred Units to be converted, such surrender to be made
     in the manner provided in subsection (g)(2); provided,
     however, that the right to convert units called for
     redemption pursuant to subsection (e)(1) shall terminate at
     the close of business on the Redemption Date fixed for such
     redemption, unless the Partnership shall default in making
     payment of the Common Units and any cash payable upon such
     redemption under subsection (e)(1) hereof.

          (2)  (i)  In order to exercise the conversion right,
     the General Partner shall surrender the certificate
     representing such Series D Preferred Unit, if certificated,
     duly endorsed or assigned to the Partnership or in blank, to
     the Partnership.

               (ii) The General Partner as holder of the Series D
     Preferred Units at the close of business on a distribution
     payment record date shall be entitled to receive the
     distribution payable on such units on the corresponding
     Distribution Payment Date notwithstanding the conversion
     thereof following such distribution payment record date and
     prior to such Distribution Payment Date.  However, Series D
     Preferred Units surrendered for conversion during the
     period between the close of business on any distribution
     payment record date and the opening of business on the
     corresponding Distribution Payment Date (except units
     converted after the issuance of notice of redemption with
     respect to a redemption date during such period or
     coinciding with such Distribution Payment Date, such Series
     D Preferred Units being entitled to such distribution on the
     Distribution Payment Date) must be accompanied by payment of
     an amount equal to the distribution payable on such Series D
     Preferred Units on such Distribution Payment Date.  The
     General Partner as holder of Series D Preferred Units on a
     distribution payment record date which are tendered for
     conversion into Common Units on such Distribution Payment
     Date will receive the distribution payable by the
     Partnership on such Series D Preferred Units on such date,
     and the General Partner as converting holder need not
     include payment of the amount of such distribution upon
     surrender of Series D Preferred Units for conversion. Except
     as provided above, the Partnership shall make no payment or
     allowance for unpaid distributions, whether or not in
     arrears, on converted Series D Preferred Units or for
     distributions on the Common Units issued upon such
     conversion.

               (iii)     As promptly as practicable after the
     surrender of Series D Preferred Units as aforesaid, the
     Partnership shall issue and shall deliver to the General
     Partner a certificate or certificates for the number of full
     Common Units issuable upon the conversion of such Series D
     Preferred Units in accordance with the provisions of this
     subparagraph (g), and any fractional interest in respect of
     a Common Unit arising upon such conversion shall be settled
     as provided in subsection (g)(3).

               (iv) Each conversion shall be deemed to have been
     effected immediately prior to the close of business on the
     date on which the Series D Preferred Units shall have been
     surrendered and such notice (and if applicable, payment of
     an amount equal to the distribution payable on such units)
     received by the Partnership as aforesaid, and the General
     Partner shall be deemed to have become the holder of record
     of the Common Units represented thereby at such time on such
     date, unless the unit transfer books of the Partnership
     shall be closed on that date, in which event the General
     Partner shall be deemed to have become such holder of record
     at the close of business on the next succeeding day on which
     such unit transfer books are open.

          (3)  No fractional units of scrip representing
     fractions of Common Units shall be issued upon conversion of
     the Series D Preferred Units.  Instead of any fractional
     interest in a Common Unit that would otherwise be
     deliverable upon the conversion of Series D Preferred Unit,
     the Partnership shall pay to the General Partner as holder
     of such unit an amount in cash based upon the Current Market
     Price (as defined in Section 6.08(g)(3) of the General
     Partner's Articles of Incorporation, as amended) of the
     General Partner's common stock on the Trading Day (as
     defined in Section 6.08(g)(3) of the General Partner's
     Articles of Incorporation, as amended) immediately preceding
     the date of conversion.  If more than one Series D Preferred
     Unit shall be surrendered for conversion at one time, the
     number of full Common Units issuable upon conversion thereof
     shall be as specified by the General Partner.

          (4)  The number of Series D Preferred Units shall be
     increased or decreased by split, combination or otherwise in
     the same manner as the Series D Preferred Shares so that the
     number of authorized Series D Preferred Units will at all
     times be equal to the number of authorized Series D
     Preferred Shares and number of outstanding Series D
     Preferred Units will at all times be equal to the number of
     outstanding Series D Preferred Shares.



                                                     Exhibit 10.6
                      SEVENTH AMENDMENT TO
      AMENDED AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP
                               OF
                 DUKE REALTY LIMITED PARTNERSHIP


      The  undersigned,  as the General Partner  of  Duke  Realty
Limited  Partnership  (the  "Partnership"),  hereby  amends   the
Partnership's   Amended  and  Restated   Agreement   of   Limited
Partnership, as heretofore amended (the "Partnership Agreement"),
pursuant  to  Sections 4.02(b) and 9.05(a)(v) of the  Partnership
Agreement,  to  add  a new Section 4.17 to read  as  provided  in
Exhibit  A  hereto.   In  all  other  respects,  the  Partnership
Agreement  shall  continue in full force and  effect  as  amended
hereby.   Any  capitalized terms used in this Amendment  and  not
defined herein have the meanings given to them in the Partnership
Agreement.

     Effective as of 12:01 a.m., January 20, 1999.
                                        DUKE REALTY INVESTMENTS,
                                        INC., as General Partner


                                        By:
                                             ------------------------
                                             Dennis D. Oklak
                                             Executive Vice
                                             President, Chief
                                             Administrative
                                             Officer and
                                             Treasurer


<PAGE>
                            EXHIBIT A

     Section 4.17.  Series E Preferred Units. Pursuant to
authority granted under Section 4.02(b) of this Agreement, the
General Partner hereby establishes a series of preferred Units
designated the 8.25% Series E Cumulative Redeemable Preferred
Units (Liquidation Preference $250.00 Per Unit) (the "Series E
Preferred Units") on the following terms:

     (a)  Number.  The number of authorized units of the Series E
Preferred Units shall be 460,000 and shall at all times be equal
to the number of 8.25% Series E Cumulative Redeemable Preferred
Shares ("Series E Preferred Shares") issued by the General
Partner and then outstanding.  Series E Preferred Units shall be
issued only to and held only by the General Partner.

     (b)  Relative Seniority.  In respect of rights to receive
dividends and to participate in distributions or payments in the
event of any liquidation, dissolution or winding up of the
Partnership, the Series E Preferred Units shall rank senior to
the Units initially established under Section 2.03 and issued
under Sections 4.01 and 4.02(a) ("Common Units") and any other
class or series of Units of the Partnership ranking, as to
Distributions and upon liquidation, junior to the Series E
Preferred Units (collectively, "Junior Units") and on a parity
with the Series A Preferred Units and the Series B Preferred
Units.  In the event of Distributions from a Terminating Capital
Transaction pursuant to Section 4.04, Distributions to the holder
of Series E Preferred Units will be made prior to Distributions
to holders of Junior Units or to other Partners in accordance
with Capital Account positive balances pursuant to Section
4.04(d).

     (c)  Distributions.

          (1)  The General Partner, as holder of the then
     outstanding Series E Preferred Units, shall be entitled to
     receive, when and as declared by the General Partner out of
     any funds legally available therefor, cumulative
     Distributions at an initial rate of 8.25% per Unit per year,
     payable in equal amounts of $5.15625 per Unit quarterly in
     cash on the last day of each March, June, September and
     December or, if not a Business Day (as hereinafter defined),
     the next succeeding Business Day beginning on March 31, 1999
     (each such day being hereinafter called a "Quarterly
     Distribution Date" and each period ending on a Quarterly
     Distribution Date being hereinafter called a "Distribution
     Period").  Distributions shall be payable to the General
     Partner as holder of the Series E Preferred Units at the
     close of business on the applicable record date (the "Record
     Date"), which shall be on such date designated by the
     Partnership for the payment of Distributions that is not
     more than 30 nor less than 10 days prior to such Quarterly
     Distribution Date.  The amount of any distribution payable
     for any Distribution Period shorter than a full Distribution
     Period (including the first Dividend Period) shall be
     prorated and computed on the basis of a 360-day year of
     twelve 30-day months.  Distributions on each Series E
     Preferred Unit shall accrue and be cumulative from and
     including the date of original issue thereof, whether or not
     (i) Distributions on such units are earned and declared,
     (ii) the Partnership has earnings, or (iii) on any Quarterly
     Distribution Date there shall be funds legally available for
     the payment of Distributions.  Distributions paid on the
     Series E Preferred Units in an amount less than the total
     amount of such Distributions at the time accrued and payable
     on such units shall be allocated pro rata on a per Unit
     basis among all such Series E Preferred Units at the time
     outstanding.  Except as provided in subparagraph (e)(2)(v)
     and the last sentence of this paragraph, unless the full
     cumulative Distributions on the Series E Preferred Units
     have been or contemporaneously are declared and paid or
     declared and a sum sufficient for the payment thereof set
     apart for payment for all past Distribution Periods and the
     then current Distribution Period, no Distributions (other
     than Distributions payable solely in Common Units or other
     units of Partnership interest ranking junior to the Series E
     Preferred Units as to Distributions and upon liquidation)
     shall be declared or paid or set aside for payment or other
     Distribution made upon the Common Units or any other units
     of Partnership interest ranking junior to or on a parity
     with the Series E Preferred Units as to Distributions or
     upon liquidation, nor shall any Common Units, or any other
     units of Partnership interest ranking junior to or on a
     parity with the Series E Preferred Units as to Distributions
     or upon liquidation be redeemed, purchased or otherwise
     acquired for any consideration (or any moneys be paid to or
     made available for a sinking fund for the redemption of such
     units) by the Partnership or any subsidiary of the
     Partnership (except for conversion into or exchange for such
     capital units of the Partnership ranking junior to the
     Series E Preferred Units as to Distributions and upon
     liquidation).  If accrued Distributions on the Series E
     Preferred Units for all prior Distribution Periods have not
     been paid in full, then any Distribution declared on the
     Series E Preferred Units for any Distribution Period and on
     any series of preferred units at the time outstanding
     ranking on a parity as to the Distributions with the Series
     E Preferred Units will be declared ratably in proportion to
     accrued and unpaid Distributions on the Series E Preferred
     Units and such series of preferred units at the time
     outstanding ranking on a parity as to Distributions with the
     Series E Preferred Units.

          "Business Day" shall mean any day, other than a
     Saturday or Sunday, that is neither a legal holiday nor a
     day on which banking institutions in New York City are
     authorized or required by law, regulation or executive order
     to close.

          (2)  The amount of any Distributions accrued on any
     Series E Preferred Units at any Quarterly Distribution Date
     shall be the amount of any unpaid Distributions accumulated
     thereon, to and including such Quarterly Distribution Date,
     whether or not earned or declared, and the amount of
     Distributions accrued on any units of Series E Preferred
     Units at any date other than a Quarterly Distribution Date
     shall be equal to the sum of the amount of any unpaid
     Distributions accumulated thereon, to and including the last
     preceding Quarterly Distribution Date, whether or not earned
     or declared, plus an amount calculated on the basis of the
     annual Distribution rate of 8.25% per unit, for the period
     after such last preceding Quarterly Distribution Date to and
     including the date as of which the calculation is made based
     on a 360-day year of twelve 30-day months.

          (3)  Except as provided in this Section 4.17, the
     Series E Preferred Units shall not be entitled to
     participate in the earnings or assets of the Partnership.
          (4)  Any Distribution payment made on the Series E
     Preferred Units shall be first credited against the earliest
     accrued but unpaid Distribution due with respect to such
     units which remains payable.

          (5)  If, for any taxable year, the Partnership elects
     to designate as "capital gain Distributions" (as defined in
     Section 857 of the Code), any portion (the "Capital Gains
     Amount") of the Distributions paid or made available for the
     year to holders of all classes of Units (the "Total
     Distributions"), then the portion of the Capital Gains
     Amount that shall be allocated to the holders of the Series
     E Preferred Units shall be the amount that the total
     Distributions paid or made available to the holders of the
     Series E Preferred Units for the year bears to the Total
     Distributions.

          (6)  No Distributions on the Series E Preferred Units
     shall be authorized by the General Partner or be paid or set
     apart for payment by the Partnership at such time as the
     terms and provisions of any agreement of the Partnership,
     including any agreement relating to its indebtedness,
     prohibit such authorization, payment or setting apart for
     payment or provide that such authorization, payment or
     setting apart for payment would constitute a breach thereof
     or a default thereunder, or if such authorization or payment
     shall be restricted or prohibited by law.  Notwithstanding
     the foregoing, Distributions on the Series E Preferred Units
     will accrue whether or not the Partnership has earnings,
     whether or not there are funds legally available for the
     payment of such Distributions and whether or not such
     Distributions are authorized.

     (d)  Liquidation Rights.

          (1)  Upon the voluntary or involuntary dissolution,
     liquidation or winding up of the Partnership, the holders of
     the Series E Preferred Units then outstanding shall be
     entitled to receive and to be paid out of the assets of the
     Partnership available for distribution to the Partners,
     before any payment or distribution shall be made on any
     Junior Units, the amount of $250.00 per Series E Preferred
     Unit, plus accrued and unpaid Distributions thereon.

          (2)  After the payment to the holders of the Series E
     Preferred Units of the full preferential amounts provided
     for in this Section 4.17, the holders of the Series E
     Preferred Units, as such, shall have no right or claim to
     any of the remaining assets of the Partnership.

          (3)  If, upon any voluntary or involuntary dissolution,
     liquidation, or winding up of the Partnership, the amounts
     payable with respect to the preference value of the Series E
     Preferred Units and any other units of the Partnership
     ranking as to any such distribution on a parity with the
     Series E Preferred Units are not paid in full, the holders
     of the Series E Preferred Units and of such other units will
     share ratably in any such distribution of assets of the
     Partnership in proportion to the full respective preference
     amounts to which they are entitled.
          (4)  Neither the sale, lease, transfer or conveyance of
     all or substantially all of the property or business of the
     Partnership, nor the merger or consolidation of the
     Partnership into or with any other entity or the merger or
     consolidation of any other entity into or with the
     Partnership, shall be deemed to be a dissolution,
     liquidation or winding up, voluntary or involuntary, for the
     purposes of this Section 4.17.

     (e)  Redemption by the Partnership.

          (1)  Optional Redemption.  The General Partner shall
     cause the Partnership to redeem one Series E Preferred Unit
     for each Series E Preferred Share redeemed by the General
     Partner, at a price per Series E Preferred Unit (the "Series
     E Redemption Price"), payable in cash, of $250.00, together
     with all accrued and unpaid Distributions to and including
     the date fixed for redemption (the "Series E Redemption
     Date").  The Series E Preferred Units have no stated
     maturity and will not be subject to any sinking fund or
     mandatory redemption provisions.

          (2)  Procedures of Redemption.

               (i)  The General Partner shall provide the
          Partnership with a copy of any notice of redemption
          given by the General Partner pursuant to Section
          6.09(e)(2)(i) of its Articles of Incorporation, as
          amended.  No failure to give such notice or any defect
          therein or in the mailing thereof shall affect the
          validity of the proceedings for the redemption of any
          Series E Preferred Units.

               (ii) If notice has been mailed by the General
          Partner in accordance with Section 6.09(e)(2)(i) of its
          Articles of Incorporation, as amended, and provided
          that on or before the Series E Redemption Date
          specified in such notice all funds necessary for such
          redemption shall have been irrevocably set aside by the
          Partnership, separate and apart from its other funds in
          trust for the pro rata benefit of the holders of the
          Series E Preferred Units so called for redemption, so
          as to be, and to continue to be available therefor,
          then, from and after the Series E Redemption Date,
          Distributions on the Series E Preferred Units so called
          for redemption shall cease to accumulate, and said
          units shall no longer be deemed to be outstanding and
          shall not have the status of Series E Preferred Units
          and all rights of the General Partner as holder thereof
          (except the right to receive the Series E Redemption
          Price) shall cease.  Upon surrender, in accordance with
          such notice, of the certificates for any Series E
          Preferred Units so redeemed (properly endorsed or
          assigned for transfer, if the Partnership shall so
          require and the notice shall so state), such Series E
          Preferred Units shall be redeemed by the Partnership at
          the Series E Redemption Price.  In case fewer than all
          the Series E Preferred Units represented by any such
          certificate are redeemed, a new certificate or
          certificates shall be issued representing the
          unredeemed Series E Preferred Units without cost to the
          holder thereof.

               (iii)     Any funds deposited with a bank or trust
          company for the purpose of redeeming Series E Preferred
          Units shall be irrevocable except that:

                    (A)  the Partnership or the General Partner,
               as the case may be, shall be entitled to receive
               from such bank or trust company the interest or
               other earnings, if any, earned on any money so
               deposited in trust; and

                    (B)  any balance of monies so deposited and
               unclaimed by the General Partner, as holder of the
               Series E Preferred Units entitled thereto at the
               expiration of two years from the applicable Series
               E Redemption Date shall be repaid, together with
               any interest or other earnings earned thereon, to
               the Partnership, and after any such repayment, the
               General Partner as holder of the units entitled to
               the funds so repaid to the Partnership shall look
               only to the Partnership for payment without
               interest or other earnings.

               (iv) No Series E Preferred Units may be redeemed
          except from proceeds from the sale or other issuance of
          other equity interests of the Partnership.

               (v)  Unless full accumulated distributions on all
          Series E Preferred Units shall have been or
          contemporaneously are declared and paid or declared and
          a sum sufficient for the payment thereof set apart for
          payment for all past Distribution Periods and the then
          current Distribution Period, no Series E Preferred
          Units shall be redeemed or purchased or otherwise
          acquired directly or indirectly by the Partnership or
          any subsidiary of the Partnership (except by conversion
          into or exchange for Junior Units) and no preferred
          units of the Partnership shall be redeemed unless all
          outstanding Series E Preferred Units are simultaneously
          redeemed; provided, however, that the foregoing shall
          not prevent the redemption of Series E Preferred Units
          to preserve the REIT status of the General Partner or
          the purchase or acquisition of Series E Preferred Units
          pursuant to a purchase or exchange offer made on the
          same terms to holders of all outstanding Series E
          Preferred Units.  Notwithstanding the foregoing, in the
          case of a Redemption Request (as defined below) which
          has not been fulfilled at the time the General Partner
          gives notice of its election to redeem all or any
          Series E Preferred Shares, the Series E Preferred Units
          which are the subject of such pending Redemption
          Request shall be redeemed prior to any other Series E
          Preferred Units.

     (f)  Voting Rights.  Except as required by law, and as set
forth below, the holders of the Series E Preferred Units shall
not be entitled to vote at any meeting for any purpose or
otherwise to participate in any action taken by the Partnership
or the Partners, or to receive notice of any meeting of Partners.

          (1)  So long as any Series E Preferred Units remain
     outstanding, the Partnership will not, without the
     affirmative vote or consent of the holders of at least two-
     thirds of the Series E Preferred Units outstanding at the
     time, given in person or by proxy, either in writing or at a
     meeting (such series voting separately as a class),
     (i) authorize or create, or increase the authorized or
     issued amount of, any class or series of units ranking prior
     to the Series E Preferred Units with respect to the payment
     of Distributions or the distribution of assets upon
     liquidation, dissolution or winding up or reclassify any
     authorized units of the Partnership into such units, or
     create, authorize or issue any obligation or security
     convertible into or evidencing the right to purchase any
     such units; or (ii) amend, alter or repeal the provisions of
     the Partnership's Amended and Restated Agreement of Limited
     Partnership, as amended, whether by merger, consolidation or
     otherwise (an "Event"), so as to materially and adversely
     affect any right, preference, privilege or voting power of
     the Series E Preferred Units or the holders thereof;
     provided, however, with respect to the occurrence of any of
     the Events set forth in (ii) above, so long as the Series E
     Preferred Units remain outstanding with the terms thereof
     materially unchanged, taking into account that upon the
     occurrence of an Event, the Partnership may not be the
     surviving entity, the occurrence of any such Event shall not
     be deemed to materially and adversely affect such rights,
     preferences, privileges or voting power of holders of Series
     E Preferred Units and provided further that (x) any increase
     in the amount of the authorized preferred units or the
     creation or issuance of any other series of preferred units,
     or (y) any increase in the amount of authorized Series E
     Preferred Units or any other preferred units, in each case
     ranking on a parity with or junior to the Series E Preferred
     Units with respect to payment of Distributions or the
     distribution of assets upon liquidation, dissolution or
     winding up, shall not be deemed to materially and adversely
     affect such rights, preferences, privileges or voting
     powers.

          The foregoing voting provisions will not apply if, at
     or prior to the time when the act with respect to which such
     vote would otherwise be required shall be effected, all
     outstanding Series E Preferred Units shall have been
     redeemed or called for redemption and sufficient funds shall
     have been deposited in trust to effect such redemption.

          (2)  On each matter submitted to a vote of the holders
     of Series E Preferred Units in accordance with this Section
     4.17, or as otherwise required by law, each Series E
     Preferred Unit shall be entitled to ten (10) votes, each of
     which ten (10) votes may be directed separately by the
     holder thereof.
     


                                                     Exhibit 10.7
                       EIGHTH AMENDMENT TO
      AMENDED AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP
                               OF
                 DUKE REALTY LIMITED PARTNERSHIP


      In  consideration  of the issuance by Duke  Realty  Limited
Partnership (the "Partnership") to Towne Investment Co., an  Ohio
limited  partnership  ("TIC")  of Units  in  the  Partnership  as
memorialized   in  TIC's  execution  of  an  Acknowledgement   by
Distributee on January 1, 1994, TIC has agreed to indemnify  Duke
Realty  Investments, Inc., an Indiana corporation  (the  "General
Partner") from and against certain recourse indebtedness  of  the
Partnership  effective  as  of the  date  on  which  non-recourse
indebtedness  secured  by the contribution  of  property  to  the
Partnership   by   TIC's  predecessor-in-interest   was   repaid.
Accordingly, the undersigned, as the General Partner and Partners
(including TIC and the General Partner) holding more than  ninety
percent  (90%)  of the outstanding Units of Duke  Realty  Limited
Partnership, hereby amend the Partnership's Amended and  Restated
Agreement  of  Limited  Partnership, as heretofore  amended  (the
"Partnership  Agreement"), pursuant to  Section  9.05(b)  of  the
Partnership  Agreement,  to add a new Section  3.15  to  read  as
provided  in  Exhibit  A  hereto.  In  all  other  respects,  the
Partnership Agreement shall continue in full force and effect  as
amended hereby.  Any capitalized terms used in this Amendment and
not  defined  herein  have the meanings  given  to  them  in  the
Partnership Agreement.

     This Amendment may be executed in any number of counterparts
and by separate signature pages, and all of such counterparts and
signature  pages shall for all purposes constitute  an  agreement
binding  on  the parties hereto notwithstanding that all  parties
are not signatory to the same counterpart or signature page.

      This  Amendment  shall in all respects be governed  by  and
construed in accordance with the laws of the State of Indiana.

      Executed  as  of  February 18, 1999  but  effective  as  of
12:01 a.m., September 30, 1998.

                              DUKE REALTY INVESTMENTS, INC., as
                              General Partner, as a holder of
                              Units and as attorney-in-fact
                              pursuant to Section 9.19 of the
                              Partnership Agreement for all
                              holders of Units who have consented
                              in writing to this Amendment


                              By:
                                   ------------------------------------
                                   Dennis D. Oklak
                                   Executive Vice President,
                                   Chief Administrative Officer
                                   and Treasurer
 
                                   DMI PARTNERSHIP

                                   By:
                                   Duke Management, Inc., general
                                   partner


                                   By:
                                         ---------------------------
                                        Darell E. Zink, Jr.
                                        Executive Vice President, Chief
                                        Financial Officer and Secretary


                                   TOWNE INVESTMENT CO., an Ohio limited
                                   partnership


                                  By:
                                    ---------------------------------
                                    Neil K. Bortz, General Partner
 

                                  By:
                                     ---------------------------------
                                   Marvin Rosenberg, General Partner

                             
<PAGE>
                            EXHIBIT A


  SECTION 3.15.  INDEMNIFICATION OF CERTAIN RECOURSE DEBT.

  (a)  Definitions.  As used in this Section 3.15, the following
terms shall have the meanings indicated:

    "Claim Percentage" for TIC means 100%; provided, however,
  in the event any other limited partner of the Partnership is
  an indemnitor with respect to an Indemnity Claim, the Claim
  Percentage for TIC with respect to such Indemnity Claim
  shall be the percentage determined by dividing TIC's Maximum
  Liability by the maximum liability with respect to such
  Indemnity Claim of all indemnitors of the related Recourse
  Debt.

    "Indemnity Claim"  means any demand made to the General
  Partner by any holder of all or any part of the Recourse
  Debt for payment of all or any part thereof.

    "Indemnity Claim Amount" means, with respect to an
  Indemnity Claim, the amount determined as prescribed in
  subsection (c)(iv) of this section.

    "Indemnity Credit" for TIC  means, at any time, all
  payments made prior to such time by TIC under subsection (b)
  of this section.

    "Maximum Liability" for TIC means $3,700,000.

    "Recourse Debt"  means any and all indebtedness of the
  Partnership not evidenced by a non-recourse note.

    "TIC" means Towne Investment Co., an Ohio limited
  partnership, which is a Limited Partner as of September 30,
  1998.

  (b)  Indemnification.  Upon and subject to the terms and
provisions of this Section 3.15, TIC agrees to indemnify the
General Partner from and against liability for a portion of each
Indemnity Claim Amount (regardless of whether actually paid by
the General Partner) equal to TIC's Claim Percentage of the
Indemnity Claim Amount, subject, however, to the limitation that
the maximum amount required at anytime to be indemnified
hereunder by TIC shall not exceed the TIC Maximum Liability
reduced (not below zero) by TIC's Indemnity Credit at such time.

  (c)  Indemnification Procedure.

       (i)    The General Partner shall not pay any portion
       of any Recourse Debt prior to (A) giving TIC written
       notice of the related Indemnity Claim and the
       opportunity to defend against the Indemnity Claim as
       provided in this subsection (c) and (B) the
       determination of the related Indemnity Claim Amount as
       provided in subsection (c)(iv) below.

       (ii)   Whenever an Indemnity Claim arises, the General
       Partner shall promptly give written notice to TIC
       setting forth in reasonable detail, to the extent then
       available, the facts concerning the Indemnity Claim.

       (iii)  TIC shall be entitled, at its sole expense, to
       assume the entire defense of each Indemnity Claim with
       counsel selected by TIC.

       (iv)   If TIC chooses to defend against an Indemnity
       Claim, the related Indemnity Claim Amount shall be the
       amount specified in a written settlement agreement with
       the claimant that is approved in writing by the
       Indemnitors or in an order of a court of competent
       jurisdiction that is not further appealable.  If TIC
       chooses not to defend against an Indemnity Claim, the
       related Indemnity Claim Amount shall be the amount of
       the Indemnity Claim specified in a written settlement
       agreement between the General Partner and the claimant
       or in an order of a court of competent jurisdiction
       that is not further appealable.

  (d)  Partnership Indemnification of TIC.  Subject to subsection
(e) of this section, the Partnership shall indemnify TIC against
all amounts required to be paid by TIC under the terms of this
Section 3.15.

  (e)  Limitation on the Partnership Obligations.  TIC agrees for
the benefit of the General Partner, and any successor general
partner of the Partnership, that enforcement by TIC of (i) the
Partnership's indemnity obligation under subsection (d) or (ii)
the Partnership's obligation under any other document to assume,
pay, or indemnify against any Recourse Debt shall be subject to
the limitation that (A) no Partner of the Partnership shall be
personally liable to TIC for performance by the Partnership of
any such obligation, (B) TIC shall not be entitled to seek or
obtain any personal money or other judgment against any Partner
of the Partnership for the Partnership's default in performance
of any such obligation, and (C) any such judgment obtained
against the Partnership shall only be enforceable by TIC against
the property and assets of the Partnership.

  (f)  Assumption of TIC's Obligations.  Upon the distribution of
all the Units held by TIC to its partners, the obligations of TIC
pursuant to this Section 3.15 shall be assigned to and assumed by
the applicable partners in proportion to the number of Units
distributed to each such partner, and each such partner shall
become an indemnitor under this Section 3.15, and all obligations
of TIC that are not then due and payable shall terminate and TIC
shall be deemed no longer subject to this Section 3.15.  Except
as provided in this subsection (f), TIC shall not have the right
to assign its obligations under this Section 3.15 without the
express written consent of the General Partner.

  (g)  Termination of Indemnitor's Obligations.  This Section
3.15 shall continue in full force and effect until the first to
occur of the following:

       (i)    The death of an individual indemnitor
       (including an assignee of any indemnitor), at which
       time all obligations of the deceased individual
       indemnitor (a "Terminated Indemnitor") under this
       Section 3.15 that are not then due and payable shall
       terminate, and the Terminated Indemnitor shall be
       deemed no longer subject to this Section 3.15.
       Following termination with respect to a Terminated
       Indemnitor, this Section 3.15 shall remain effective
       and enforceable with respect to all other indemnitors
       then subject to this Section 3.15, and all allocations
       of obligations under this Section 3.15 based upon the
       total Claim Percentages held by indemnitors or a
       specified group of indemnitors shall thereafter be
       made.

       (ii)   Upon the exchange pursuant to Section 7.07 of
       all the Units held by TIC or its successors, at which
       time all obligations of the indemnitors under this
       Section 3.15 that are not then due and payable shall
       terminate.

  (h)  Notices.  All notices, demands, or other communications
given pursuant to this section shall be in writing and shall be
sufficiently given if delivered by courier (including overnight
delivery service) or sent by registered or certified mail, first
class, postage prepaid, or by telecopy addressed as follows:

     (i)  If to the General Partner or the Partnership, to:

          Duke Realty Investments, Inc.
          8888 Keystone Crossing, Suite 1200
          Indianapolis, Indiana  45240
          Telecopier No. (317) 808-6790
          Attention:  John R. Gaskin, Vice President and General Counsel

       (ii)    If to TIC, to:

          Towne Investment Co.
          1055 St. Paul Place
          Cincinnati, Ohio  45202
          Telecopier No. (513) 345-6975
          Attention:  Neil K. Bortz and Marvin Rosenberg

or such other address with respect to any party subject to this
section as such party may, from time to time, notify (as provided
above) the General Partner and the other parties subject hereto.
Any such notice, demand, or communication shall be deemed to have
been given (A) if so mailed, as of the close of the third
business day following the date so mailed, and (B) if personally
delivered or otherwise sent as provided above, on the date
received


                                                   Exhibit 10.18

                           DUKE REALTY
                       SEVERANCE PAY PLAN
                                
                                
                            ARTICLE I
                                
                          INTRODUCTION

     1.1. Purpose.  The Duke Realty Severance Pay Plan (the
"Plan") is designed to provide severance benefits to selected
officers and key employees of the Company and its Subsidiaries.

     1.2. Effective Date.  The Effective Date of the Plan is
January 1, 1998.

     1.3. Administration.  The Plan shall be administered by the
Committee.  The Committee, from time to time, may adopt any rule
or procedure it deems necessary or desirable for the proper and
efficient administration of the Plan, provided it is consistent
with the terms of the Plan.  The decision of a majority of the
Committee members shall constitute the decision of the Committee.
The Committee's determinations and interpretations with respect
to the Plan shall be final and binding on all parties.  Any
notice or document required to be given to or filed with the
Committee will be properly given or filed if delivered or mailed
by certified mail, postage prepaid, to the Committee at 8888
Keystone Crossing, Suite 1200, Indianapolis, Indiana 46240-2182.

     1.4. Definitions.  For purposes of this Plan, unless a
different meaning is clearly required by the context:

          (a)  "Board of Directors" means the board of directors
of the Company.

          (b)  "Change in Control of the Company" means (i) any
merger, consolidation or similar transaction which involves the
Company and in which persons who are the shareholders of the
Company immediately prior to such transaction own, immediately
after such transaction, shares of the surviving or combined
entity which possess voting rights equal to or less than fifty
percent (50%) of the voting rights of all shareholders of such
entity, determined on a fully diluted basis; (ii) any sale,
lease, exchange, transfer or other disposition of all or any
substantial part of the consolidated assets of the Company; (iii)
any tender, exchange, sale or other disposition (other than
disposition of the stock of the Company or any Subsidiary in
connection with bankruptcy, insolvency, foreclosure, receivership
or other similar transactions) or purchases (other than purchases
by the Company or any Company sponsored employee benefit plan, or
purchases by members of the board of directors of the Company or
any Subsidiary) of shares which represent more than twenty-five
percent (25%) of the voting power of the Company or any
Subsidiary; (iv) during any period of two (2) consecutive years,
individuals who at the date of the adoption of the Plan
constitute the Board of Directors cease for any reason to
constitute at least a majority thereof, unless the election of
each director at the beginning of such period has been approved
by directors representing at least a majority of the directors
then in office who were directors at the commencement of such two
(2) year period; (v) a majority of the Board of Directors
recommends the acceptance of or accept any agreement, contract,
offer or other arrangement providing for, or any series of
transactions resulting in, any of the transactions described
above.  Notwithstanding the foregoing, a Change in Control of the
Company shall not occur as a result of the issuance of stock by
the Company in connection with any public offering of its stock.

          (c)  "Code" means the Internal Revenue Code, as
amended.

          (d)  "Committee" means the Executive Compensation
Committee of the Board of Directors.

          (e)  "Company" means Duke Realty Investments, Inc.

          (f)  "Effective Date" means January 1, 1998.

          (g)  "Exchange Act" means the Securities Exchange Act
of 1934, as amended.

          (h)  "For Cause" means (i) the willful and continued
failure of a Participant to perform his required duties as an
officer or employee of the Company or any Subsidiary, (ii) any
action by a Participant which involves willful misfeasance or
gross negligence, (iii) the requirement of or direction by a
federal or state regulatory agency which has jurisdiction over
the Company or any Subsidiary to terminate the employment of the
Participant, (iv) the conviction of the Participant of the
commission of any criminal offense which involves dishonesty or
breach of trust, or (v) any intentional breach by the Participant
of a material term, condition or covenant of any agreement
between the Participant and the Company or any Subsidiary.

          (i)  "Good Reason" means a change in the Participant's
status or position with the Company or Subsidiaries that does not
represent a promotion from the Participant's status and position
as in effect immediately prior to the Change in Control of the
Company, a forced move to a location more than sixty (60) miles
from the Participant's place of business prior to the Change in
Control or a reduction by the Company and Subsidiaries in the
Participant's base salary and/or a reduction in their annual
incentive bonus target potential as in effect immediately prior
to the Change in Control of the Company.

          (j)  "Level One Benefits" means the severance benefits
payable under Section 3.2 of the Plan.

          (k)  "Level One Participant" means an officer or key
employee who is designated to participate in the Plan and receive
Level One Benefits as provided in Article II.

          (l)  "Level Two Benefits" means the severance benefits
payable under Section 3.3 of the Plan.

          (m)  "Level Two Participant" means an officer or key
employee who is designated to participate in the Plan and receive
Level Two Benefits.

          (n)  "Participant" means a Level One or Level Two
Participant.

          (o)  "Plan" means the severance pay plan embodied
herein, as amended from time to time, known as the Duke Realty
Severance Pay Plan.

          (p)  "Section 16 Grantee" means a person subject to
potential liability under Section 16(b) of the Exchange Act with
respect to transactions involving equity securities of the
Company.

          (q)  "Subsidiary" or "Subsidiaries" means a
corporation, partnership or limited liability company, a majority
of the outstanding voting stock, general partnership interests or
membership interest, as the case may be, of which is owned or
controlled directly or indirectly, by the Company or by one or
more other Subsidiaries.  For the purposes of this definition,
"voting stock" means stock having voting power for the election
of directors, or trustees, as the case may be, whether at all
times or only so long as no senior class of stock has such voting
power by reason of any contingency.

          (r)  "Territory" means the states of Indiana, Illinois,
Ohio, Kentucky, Missouri, Minnesota,Tennessee and any other state
in which the Company or a Subsidiary maintains a business
operation at the time the affected Participant terminates
employment with the Company and Subsidiaries.

                           ARTICLE II

                 ELIGIBILITY AND PARTICIPATION

     Participation in the Plan is limited to those officers and
key employees of the Company or a Subsidiary who, from time to
time, shall be designated by the Committee.  Committee members
shall not be eligible to participate in this Plan while serving
as Committee members.  A designated employee will become a
Participant in the Plan as of the later of the Effective Date or
the date specified by the Committee.  The Committee shall also
designate whether the Participant will receive Level One Benefits
under Section 3.2 or Level Two Benefits under Section 3.3.

                          ARTICLE III
                            BENEFITS

     3.1. Eligibility for Severance Benefits.  In the event of a
Level One or Level Two Participant's involuntary termination of
employment or voluntary termination for Good Reason from the
Company and Subsidiaries within one year of a Change in Control,
unless terminated by the Company and Subsidiaries For Cause, such
Participant shall be eligible for severance benefits in
accordance with this Article III.

     3.2. Level One Benefits.  If a Level One Participant's
termination of employment occurs as provided in Section 3.1, the
Level One Participant shall be entitled to monthly salary
continuation payments, the total of which shall equal two times
the sum of (i) the Level One Participant's base pay received in
the calendar year immediately preceding the calendar year in
which his employment terminated (the "Compensation Year"), (ii)
any annual incentive bonus paid or payable to such Participant
with respect to services performed in the Compensation Year and
(iii) anylong term incentive bonus awarded to such Participant in
the Compensation Year.  For purposes of this calculation, the
amount of any long term incentive bonus shall equal the value
ascribed to such award by the Committee at the time of its grant.
For example, if a Level One Participant's termination occurred in
1999 and he received $100,000 in base pay in 1998, received a
$5,000 annual incentive bonus in 1999 for services performed in
1998 and received a long term incentive bonus in 1998 valued at
$20,000, the benefit payable under this Section 3.2 would be
$250,000 [($100,000 + $5,000 + $20,000) x 2].

     3.3. Level Two Benefits.  If a Level Two Participant's
termination of employment occurs as provided in Section 3.2, the
Level Two Participant shall be entitled to monthly salary
continuation payments equal to one-half of the amount that would
be payable under Section 3.2 above if the Participant had been a
Level One Participant.

     3.4. Manner and Timing of Payment.  The benefit payable
under Section 3.2 shall be paid in 23 equal monthly payments and
the benefit payable under Section 3.3 shall be paid in 12 equal
monthly payments commencing on the last day of the month
following the month in which the Participant's employment was
terminated as described in Section 3.1.  If a Participant dies
after receiving at least one monthly payment under the Plan, any
remaining monthly payments shall be paid to the Participant's
surviving spouse, or to the Participant's estate if there is no
surviving spouse on the date benefits are to be paid, in a lump
sum on the last day of the month following the month of the
Participant's death.

3.5. Forfeiture of Benefits.  Notwithstanding any other provision
to the contrary, in order to protect the Company's and
Subsidiaries' viability and consequently their ability to pay the
benefits under this Plan and the other benefit plans they
maintain for the Participants, a Participant will forfeit all
benefits under this Plan should the Participant, either
individually or through any entity which is wholly or partially
owned or controlled by the Participant, directly or indirectly,
at any time prior to the Participant receiving all payments due
him under the Plan, engage in the Territory in any of the
following activities:

          (i)  solicit in any manner, seek to obtain, or service
               the business of any customer of any of the Company
               or a Subsidiary, other than for the Company or a
               Subsidiary;

          (ii) become an owner of any business, if such business
               is substantially similar to or competes with the
               Company or a Subsidiary;

          (iii)     become employed by or serve as an officer,
               director, consultant, independent contractor,
               agent or representative of any business which is
               substantially similar to or competes with the
               Company or a Subsidiary; or

          (iv) solicit the employment of or hire any employee of
               the Company or a Subsidiary, or encourage any
               employee to terminate his or her employment with
               the Company or a Subsidiary.

For purposes of this Section 3.5, a "customer " shall be deemed
to be any person, business, partnership, proprietorship, firm,
organization or corporation which has done business with the
Company or a Subsidiary or which has been solicited or serviced
in any manner, directly or indirectly, by the Company or a
Subsidiary within eighteen (18) months prior to the date of the
Participant's conduct in question, and the phrase "service the
business of any customer" means the development, modification,
enhancement or improvement of any product or service offered by
the Company or a Subsidiary or which is reasonably related to the
products or services offered by the Company or a Subsidiary.
Should the foregoing provisions be found to be unenforceable by a
court of competent jurisdiction because they are determined to be
overly broad or exceed the parameters and limitations necessary
for the Company's and Subsidiaries' reasonable protection, then
the restrictions shall be limited to the activities, geographic
area or period of time that a court of competent jurisdiction
deems equitable to the Participant and adequate to reasonably
protect the Company and Subsidiaries.  If a Participant is to
forfeit his benefits pursuant to this Section 3.5, the Company
and Subsidiaries shall stop all benefit payments otherwise
payable but not yet paid to or for the Participant and may
require the Participant to repay any benefits previously paid to
the Participant under the Plan.

     3.6. Withholding of Taxes.  Each Participant shall be solely
responsible for, and the Company or Subsidiaries will withhold
from any amounts payable under this Plan, all legally required
federal, state, city and local taxes.

                           ARTICLE IV

                      CLAIMS FOR BENEFITS

     It is not necessary that a Participant apply for benefits
under the Plan.  However, if a Participant wishes to file a claim
for benefits, such claim must be in writing and filed with the
Committee.  If a claim is denied, the Committee will furnish the
claimant with written notice of its decision, setting forth the
specific reasons for the denial, references  to the Plan
provisions on which the denial is based, additional information
necessary to perfect the claim, if any, and a description of the
procedure for review of the denial.  A claimant may request a
review of the denial of a claim for benefits by filing a written
application with the Committee within sixty (60) days after he
receives notice of the denial.  Such a claimant is entitled to
review the Plan document and submit written issues and comments
to the Committee.  The Committee, within a reasonable time after
it receives a request for review, will furnish the claimant with
written notice of its decision, setting forth the specific
reasons for the decision and references to the pertinent Plan
provisions on which the decision is based.

                           ARTICLE V

                         MISCELLANEOUS

     5.1. Amendment or Termination. The Board of Directors or the
Committee may, at any time, without the approval of the
stockholders of the Company (except as otherwise required by
applicable law, rule or regulations, or listing requirements of
any National Securities Exchange on which are listed any of the
Company's equity securities, including without limitation any
shareholder approval requirement of Rule 16b-3 or any successor
safe harbor rule promulgated under the Exchange Act), alter,
amend, modify, suspend or discontinue the Plan.

     5.2. Information to be Furnished by Participants.
Participants, or any other persons entitled to benefits under the
Plan, must furnish to the Committee such documents, evidence,
data or other information as the Committee considers necessary or
desirable for the purpose of administering the Plan.  The
benefits under the Plan for each Participant, and each other
person who is entitled to benefits hereunder, are to be provided
on the condition that he furnish full, true and complete data,
evidence or other information, and that he will promptly sign any
document reasonably related to the administration of the Plan
requested by the Committee.

     5.3. Employment Rights.  The Plan does not constitute a
contract of employment and participation in the plan will not
give a Participant the right to be rehired or retained in the
employ of the Company or a Subsidiary, nor will participation in
the Plan give any Participant any right or claim to any benefit
under the Plan, unless such right or claim has specifically
accrued under the terms of the Plan.

     5.4. Evidence.  Evidence required of anyone under the Plan
may be by certificate, affidavit, document or other information
which the person relying thereon considers pertinent and
reliable, and signed, made or presented by the proper party or
parties.

     5.5. Gender and Number.  Where the context admits, words in
the masculine gender shall include the feminine gender, the
plural shall include the singular and the singular shall include
the plural.

     5.6. Action by Company.  Any action required of or permitted
by the Company under the Plan shall be by resolution of the Board
of Directors, by a committee of the Board of Directors or by a
person or persons authorized by resolution of the Board of
Directors or the committee of the Board of Directors.

     5.7. Controlling Laws.  Except to the extent superseded by
laws of the United States, the laws of Indiana shall be
controlling in all matters relating to the Plan.

     5.8. Mistake of Fact.  Any mistake of fact or misstatement
of fact shall be corrected when it becomes known and proper
adjustment made by reason thereof.

     5.9. Severability.  In the event any provisions of the Plan
shall be held to be illegal or invalid for any reason, such
illegality or invalidity shall not affect the remaining parts of
the plan, and the Plan shall be construed and endorsed as if such
illegal or invalid provisions had never been contained in the
Plan.

     5.10.     Effect of Headings.  The descriptive headings of
the sections of this Plan are inserted for convenience of
reference and identification only and do not constitute a part of
this Plan for purposes of interpretation.

     5.11.     Nontransferability.  The benefits payable under
this Plan and any rights and privileges pertaining thereto shall
not be transferred, assigned, pledged or hypothecated in any way,
whether by operation of law or otherwise and shall not be subject
to execution, attachment or similar process.

     5.12.     Liability.  By participating in the Plan, each
Participant agrees to release and hold harmless the Company, the
Subsidiaries (and their respective directors, officers and
employees) and the Committee, from and against any tax liability,
including without limitation, interest and penalties, incurred by
the Participant in connection with his participation in the Plan.

     5.13.     Funding.  Benefits payable under this Plan to a
Participant or to a beneficiary will be paid by the Company and
Subsidiaries from their general assets.  The Company is not
required to segregate on its books or otherwise establish any
funding procedure for any amount to be used for the payment of
benefits under this Plan.  The Company may, however, in its sole
discretion, set funds aside in investments to meet its
anticipated obligations under the Plan.  Any such action or set-
aside may not be deemed to create a trust of any kind between the
Company and any Participant or beneficiary or to constitute the
funding of any Plan benefits.  Consequently, any person entitled
to a payment under the Plan will have no rights greater than the
rights of any other unsecured creditor of the Company.


                              DUKE REALTY INVESTMENTS, INC.
               


Dated:                        By:
     ------------------            ------------------------------------
                                   Dennis D. Oklak, Executive
                                   Vice President and Chief
                                   Administrative Officer




EXHIBIT 11.1
DUKE REALTY INVESTMENTS, INC.
EARNINGS TO FIXED CHARGES CALCULATIONS (IN THOUSANDS)
<TABLE>
<CAPTION>

                                                DECEMBER 31,
                                                  1998
                                                ------------
<S>                                           <C>
CONSOLIDATED NET INCOME (LOSS)
 AVAILABLE TO COMMON SHAREHOLDERS              $ 90,871
ALLOCATION TO PREFERRED SHARES                   19,833
GAIN ON PROPERTY SALES                           (1,351)
DRLP MINORITY INTEREST                           12,241
INTEREST EXPENSE                                 60,217
                                                -------
   EARNINGS BEFORE FIXED CHARGES               $181,811
                                                =======

INTEREST EXPENSE                               $ 60,217
ALLOCATION TO PREFERRED SHARES                   19,833
INTEREST COSTS CAPITALIZED                        8,546
                                                -------
   TOTAL FIXED CHARGES                         $ 88,596
                                                =======

FIXED CHARGE RATIO                                 2.05
                                                =======
</TABLE>


EXHIBIT 11.2
DUKE REALTY INVESTMENTS, INC.
EARNINGS TO DEBT SERVICE CALCULATIONS (IN THOUSANDS)
<TABLE>
<CAPTION>


                                                  DECEMBER 31,
                                                     1998
                                                  ------------
<S>                                             <C>
CONSOLIDATED NET INCOME (LOSS)
 AVAILABLE TO COMMON SHAREHOLDERS                $ 90,871
GAIN ON PROPERTY SALES                             (1,351)
DRLP MINORITY INTEREST                             12,241
RECURRING PRINCIPAL AMORTIZATION                    7,072
INTEREST EXPENSE (EXCLUDES AMORTIZATION
 OF DEFERRED FINANCING FEES)                       58,855
                                                  -------
   EARNINGS BEFORE DEBT SERVICE                   167,688
                                                  =======
INTEREST EXPENSE                                   58,855
RECURRING PRINCIPAL AMORTIZATION                    7,072
                                                  -------
   TOTAL DEBT SERVICE                              65,927
                                                  =======
DEBT SERVICE RATIO                                   2.54
                                                  =======
</TABLE>


                                   Exhibit 21
                                        
<TABLE>
<CAPTION>
                  SUBSIDIARIES OF DUKE REALTY INVESTMENTS, INC.
                                        
                                                       Names Under Which
                              State of Incorporation   Subsidiary Does
     Subsidiary               Or Organization          Business
     ----------               ----------------------   -----------------
     <S>                      <C>                     <C>
     Duke Realty Limited      Indiana                  Duke Realty Limited
     Partnership                                       Partnership
     
     Duke Services, Inc.      Indiana                  Duke Services, Inc.
     
     Duke Realty Services     Indiana                  Duke Realty Services 
     Limited Partnership                               Limited Partnership
     
     Duke Realty              Indiana                  Duke Realty 
     Construction, Inc.                                Construction, Inc.
     
     Duke Construction        Indiana                  Duke Construction
     Limited Partnership                               Limited Partnership
     
     B/D Limited Partnership  Indiana                  B/D Limited Partnership
     
     Lamida Partners          Ohio                     Lamida Partners 
     Limited Partnership                               Limited Partnership
     
     Kenwood Office           Ohio                     Kenwood Office
     Associates                                        Associated
     
     Park Creek Venture       Indiana                  Park Creek Venture
     
     Parkrite Limited         Indiana                  Parkrite Limited 
     Partnership                                       Partnership
     
     Post Road Limited        Indiana                  Post Road Limited
     Partnership                                       Partnership
     
     Shadeland Station Office Indiana                  Shadeland Station Office
     Associates II Limited                             Associates II Limited
     Partnership                                       Partnership
     
     Dugan Realty, L.L.C.     Indiana                  Dugan Realty, L.L.C.
     
     Duke Tees Joint Venture  Indiana                  Duke Tees Joint Venture
     
     Park Fletcher            Indiana                  Park Fletcher Limited
     Limited Partnership 2728                          Partnership 2728
     
     Cincinnati Development   Ohio                     Cincinnati Development
     Group L.L.C.                                      Group L.L.C.
     
     Dugan Office, L.L.C.     Indiana                  Dugan Office, L.L.C.
     
     625 Building, L.L.C.     Missouri                 625 Building, L.L.C.
     
     Minneapolis West         Minnesota                Minneapolis West 
     Associates                                        Associates
     
     Duke A&M, L.L.C.         Ohio                     Duke A&M, L.L.C.
     
     Campus Development,      Ohio                     Campus Development,
     L.L.C.                                            L.L.C.
     
     Duke Neyer, L.L.C.       Ohio                     Duke Neyer, L.L.C.
     
     Dugan SSP, L.L.C.        Indiana                  Dugan SSL.C.






</TABLE>


The Board of Directors
DUKE REALTY INVESTMENTS, INC.:

We consent to incorporation by reference in the registration statements No.
33-64567,  No.  333-62381, No. 333-57755, No. 33-64659, No. 333-26845,  No.
333-24289, No. 333-66919, No. 333-49911, No. 333-50081, No. 333-26833,  and
No. 333-04695 on Form S-3 and No. 33-55727, No. 333-39965 and No. 333-42513
on  Form  S-8 of Duke Realty Investments, Inc. of our report dated  January
26,  1999, except as to note 12, which is as of March 1, 1999, relating  to
the  consolidated  balance  sheets of Duke  Realty  Investments,  Inc.  and
Subsidiaries as of December 31, 1998 and 1997, and the related consolidated
statements of operations, shareholders' equity, and cash flows for each  of
the years in the three-year period ended December 31, 1998, and the related
schedule,  which report appears in the December 31, 1998, annual report  on
Form 10-K of Duke Realty Investments, Inc.

KPMG LLP
Indianapolis, Indiana
March 18, 1999



87126/
                                                     Exhibit 24


                        POWER OF ATTORNEY

      KNOW  ALL  MEN  BY  THESE PRESENTS, that the  person  whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D.  Oklak,
and  each  of them, his attorneys-in-fact and agents,  with  full
power  of substitution and resubstitution for him in any and  all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998,  and  any
amendment  thereof, and to file the same, with  exhibits  thereto
and  other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact  and agents full power and authority to do and perform  each
and  every  act  and thing requisite and necessary in  connection
with  such matters and hereby ratifying and confirming  all  that
each  of  such attorneys-in-fact and agents or his substitute  or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   -------------------------
                                           Edward T. Baur



<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

      KNOW  ALL  MEN  BY  THESE PRESENTS, that the  person  whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D.  Oklak,
and  each  of them, his attorneys-in-fact and agents,  with  full
power  of substitution and resubstitution for him in any and  all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998,  and  any
amendment  thereof, and to file the same, with  exhibits  thereto
and  other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact  and agents full power and authority to do and perform  each
and  every  act  and thing requisite and necessary in  connection
with  such matters and hereby ratifying and confirming  all  that
each  of  such attorneys-in-fact and agents or his substitute  or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   ---------------------------
                                           Geoffrey Button


<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

      KNOW  ALL  MEN  BY  THESE PRESENTS, that the  person  whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D.  Oklak,
and  each  of them, his attorneys-in-fact and agents,  with  full
power  of substitution and resubstitution for him in any and  all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998,  and  any
amendment  thereof, and to file the same, with  exhibits  thereto
and  other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact  and agents full power and authority to do and perform  each
and  every  act  and thing requisite and necessary in  connection
with  such matters and hereby ratifying and confirming  all  that
each  of  such attorneys-in-fact and agents or his substitute  or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999             /s/
                                       ---------------------------
                                           Ngaire E. Cuneo

<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D. Oklak,
and each of them, his attorneys-in-fact and agents, with full
power of substitution and resubstitution for him in any and all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998, and any
amendment thereof, and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact and agents full power and authority to do and perform each
and every act and thing requisite and necessary in connection
with such matters and hereby ratifying and confirming all that
each of such attorneys-in-fact and agents or his substitute or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   ----------------------------
                                           Howard L. Feinsand


<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D. Oklak,
and each of them, his attorneys-in-fact and agents, with full
power of substitution and resubstitution for him in any and all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998, and any
amendment thereof, and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact and agents full power and authority to do and perform each
and every act and thing requisite and necessary in connection
with such matters and hereby ratifying and confirming all that
each of such attorneys-in-fact and agents or his substitute or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   --------------------------------
                                           L. Ben Lytle


<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D. Oklak,
and each of them, his attorneys-in-fact and agents, with full
power of substitution and resubstitution for him in any and all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998, and any
amendment thereof, and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact and agents full power and authority to do and perform each
and every act and thing requisite and necessary in connection
with such matters and hereby ratifying and confirming all that
each of such attorneys-in-fact and agents or his substitute or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   -------------------------------
                                           John D. Peterson


<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D. Oklak,
and each of them, his attorneys-in-fact and agents, with full
power of substitution and resubstitution for him in any and all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998, and any
amendment thereof, and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact and agents full power and authority to do and perform each
and every act and thing requisite and necessary in connection
with such matters and hereby ratifying and confirming all that
each of such attorneys-in-fact and agents or his substitute or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   -------------------------------
                                           James E. Rogers



<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D. Oklak,
and each of them, his attorneys-in-fact and agents, with full
power of substitution and resubstitution for him in any and all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998, and any
amendment thereof, and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact and agents full power and authority to do and perform each
and every act and thing requisite and necessary in connection
with such matters and hereby ratifying and confirming all that
each of such attorneys-in-fact and agents or his substitute or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   -------------------------------
                                           Daniel C. Staton


<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D. Oklak,
and each of them, his attorneys-in-fact and agents, with full
power of substitution and resubstitution for him in any and all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998, and any
amendment thereof, and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact and agents full power and authority to do and perform each
and every act and thing requisite and necessary in connection
with such matters and hereby ratifying and confirming all that
each of such attorneys-in-fact and agents or his substitute or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   -------------------------------
                                           Jay J. Strauss


<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr., John R. Gaskin and Dennis D. Oklak,
and each of them, his attorneys-in-fact and agents, with full
power of substitution and resubstitution for him in any and all
capacities, to sign the annual report on Form 10-K of Duke Realty
Investments, Inc. for the year ended December 31, 1998, and any
amendment thereof, and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities
and Exchange Commission, granting unto each of such attorneys-in-
fact and agents full power and authority to do and perform each
and every act and thing requisite and necessary in connection
with such matters and hereby ratifying and confirming all that
each of such attorneys-in-fact and agents or his substitute or
substitutes may do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   -------------------------------
                                           John W. Wynne


<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Darell E.
Zink, Jr., John R. Gaskin and Dennis D. Oklak, and each of them,
his attorneys-in-fact and agents, with full power of substitution
and resubstitution for him in any and all capacities, to sign the
annual report on Form 10-K of Duke Realty Investments, Inc. for
the year ended December 31, 1998, and any amendment thereof, and
to file the same, with exhibits thereto and other documents in
connection therewith, with the Securities and Exchange
Commission, granting unto each of such attorneys-in-fact and
agents full power and authority to do and perform each and every
act and thing requisite and necessary in connection with such
matters and hereby ratifying and confirming all that each of such
attorneys-in-fact and agents or his substitute or substitutes may
do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   --------------------------------
                                           Thomas L. Hefner


<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, John R. Gaskin and Dennis D. Oklak, and each of them, his
attorneys-in-fact and agents, with full power of substitution and
resubstitution for him in any and all capacities, to sign the
annual report on Form 10-K of Duke Realty Investments, Inc. for
the year ended December 31, 1998, and any amendment thereof, and
to file the same, with exhibits thereto and other documents in
connection therewith, with the Securities and Exchange
Commission, granting unto each of such attorneys-in-fact and
agents full power and authority to do and perform each and every
act and thing requisite and necessary in connection with such
matters and hereby ratifying and confirming all that each of such
attorneys-in-fact and agents or his substitute or substitutes may
do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   --------------------------------
                                           Darell E. Zink, Jr.

<PAGE>
                                                  Exhibit 24


                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the person whose
signature appears below hereby constitutes and appoints Thomas L.
Hefner, Darell E. Zink, Jr. and John R. Gaskin, and each of them,
his attorneys-in-fact and agents, with full power of substitution
and resubstitution for him in any and all capacities, to sign the
annual report on Form 10-K of Duke Realty Investments, Inc. for
the year ended December 31, 1998, and any amendment thereof, and
to file the same, with exhibits thereto and other documents in
connection therewith, with the Securities and Exchange
Commission, granting unto each of such attorneys-in-fact and
agents full power and authority to do and perform each and every
act and thing requisite and necessary in connection with such
matters and hereby ratifying and confirming all that each of such
attorneys-in-fact and agents or his substitute or substitutes may
do or cause to be done by virtue hereof.


Dated:  January 26, 1999           /s/
                                   -------------------------------
                                           Dennis D. Oklak


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM DUKE
REALTY INVESTMENTS, INC. AND SUBSIDIARIES' DECEMBER 31, 1998 CONSOLIDATED
FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           6,950
<SECURITIES>                                         0
<RECEIVABLES>                                   60,872
<ALLOWANCES>                                   (1,737)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                86,159
<PP&E>                                       2,862,386
<DEPRECIATION>                               (179,887)
<TOTAL-ASSETS>                               2,853,653
<CURRENT-LIABILITIES>                          169,495
<BONDS>                                      1,007,317
                                0
                                    347,798
<COMMON>                                     1,222,314
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 2,853,653
<SALES>                                              0
<TOTAL-REVENUES>                               376,254
<CGS>                                          191,840
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                33,326
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              60,217
<INCOME-PRETAX>                                 90,871
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             90,871
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    90,871
<EPS-PRIMARY>                                    $1.13
<EPS-DILUTED>                                    $1.12
        

</TABLE>


                                  EXHIBIT 99.1
   SELECTED QUARTERLY FINANCIAL INFORMATION
           (UNAUDITED)
   
   Selected  quarterly  information for the years ended December  31,  1998  and
   1997 is as follows (in thousands, except per share amounts):
   <TABLE>
   <CAPTION>
   
                                           Quarter Ended
                          ------------------------------------------------------
   1998                   December 31   September 30     June 30       March 31
   ---------------------  -----------   ------------     ----------    ---------
   <S>                    <C>           <C>              <C>          <C>
   Revenues from
    Rental Operations     $ 95,522      $ 90,348         $ 83,079     $ 79,676
   Revenues from
    Service Operations       5,510         7,284            7,022        4,900
   Net income available
    for common shares       23,302        23,449           21,858       22,262
   Basic income per
    common share (2)      $   0.28      $   0.29         $   0.27     $   0.29
   Diluted income per
    common share (2)      $   0.27      $   0.29         $   0.27     $   0.29
   Weighted average 
    common shares (2)       84,394        81,594           80,080       76,655
   Weighted average 
    common and dilutive
    potential common
    shares (2)              96,074        93,279           91,830       88,596
   Funds From
    Operations (1)        $ 42,990      $ 39,421         $ 36,933     $ 34,730
   Cash flow provided
    by (used by):
     Operating
      activities          $ 72,079      $ 48,798         $ 61,260     $ 39,051
     Investing
      activities          (233,013)     (119,313)        (242,439)    (109,049)
     Financing 
      activities           145,851        70,169          174,389       88,814
   
   1997
   --------------------
   Revenues from
    Rental Operations     $ 70,980      $ 56,218         $ 51,586     $ 50,918
   Revenues from 
    Service Operations    $  7,393      $  5,917         $  5,129     $  3,939
   Net income available
    for common shares     $ 19,406      $ 16,911         $ 14,696     $ 14,986
   Basic income per
    common share (2)      $  0. 26      $   0.26         $  0. 23     $   0.24
   Diluted income
    per common share (2)  $  0. 25      $   0.26         $  0. 23     $   0.24
   Weighted average
    common shares (2)       75,466        65,309           63,168       61,624
   Weighted average
    common and dilutive
    potential common
    shares (2)              86,649        72,971           70,576       69,579
   Funds From
    Operations (1)        $ 33,126      $ 26,007         $ 24,406     $ 23,717
   Cash flow provided
    by (used by):
     Operating
      activities          $ 49,057      $ 38,676         $ 42,489     $ 28,973
     Investing
      activities          (216,788)     (205,129)        (134,244)     (41,163)
     Financing
      activities             3,952       337,478           81,865       19,853
   </TABLE>
     
(1)  Funds From Operations is defined by the National Association of Real Estate
Investment Trusts as net income or loss excluding gains or losses from debt
restructuring and sales of property plus depreciation and amortization, and
after adjustments for minority interest and unconsolidated companies
(adjustments for minority interest and unconsolidated companies are calculated
to reflect Funds From Operations on same basis). Funds From Operations does not
represent cash flow from operations as defined by generally accepted accounting
principles, should not be considered as an alternative to net income as an
indicator of the Company's operating performance, and is not indicative of cash
available to fund all cash flow needs.

(2)  Amounts adjusted to reflect the Company's two-for-one stock split effected
in August 1997.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission