BUCK HILL FALLS CO /PA/
10-K405/A, 1996-02-14
REAL ESTATE
Previous: ACC CORP, SC 13D/A, 1996-02-14
Next: DCX INC, NT 10-Q, 1996-02-14



<PAGE>
 
_______________________________________________________________________________

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
    
                                   FORM 10-K/A      

    X      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  -----    EXCHANGE ACT OF 1934                    
              

FOR THE FISCAL YEAR ENDED OCTOBER 31, 1995.
                          ---------------- 

  _____    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to _________.

                        COMMISSION FILE NUMBER 33-01406
                                               --------

                            BUCK HILL FALLS COMPANY
             (Exact name of registrant as specified in its charter)

           PENNSYLVANIA                                        24-0536840
    (State or other jurisdiction of                          (IRS Employer
    incorporation or organization)                        Identification Number)

                                  CRESCO ROAD
                      BUCK HILL FALLS, PENNSYLVANIA  18323
               (Address of principal executive offices, zip code)

  Registrant's telephone number, including area code: (717) 595-7511.

  Securities registered pursuant to Section 12(b) of the Act:  NONE.

  Securities registered pursuant to Section 12(g) of the Act:  NONE.

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months; and (2) has been subject to the filing
requirements for the past 90 days.       YES X      NO 
                                            -----      ______      

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K   [X]

  Aggregate market value of voting stock held by non-affiliates of the
Registrant as of January 31, 1996 : $1,970,298.*

  Number of Shares of Common Stock, no par value, outstanding on January 31,
1996: 73,537.

                      DOCUMENTS INCORPORATED BY REFERENCE:

                                     None.
- ------------------------
*   Calculated by excluding all shares held by executive officers, directors and
five percent shareholders of the registrant without conceding that all such
persons are "affiliates" of registrant for purposes of the Federal securities
laws.  Computation of market value is based on the closing bid quotations as of
January 31, 1996, the last date for which any quotations are available to the
Company.

_______________________________________________________________________________
<PAGE>
 
                                     PART I

    ITEM 1 - BUSINESS

              Buck Hill Falls Company (the "Company") is engaged in the
    provision of a variety of services, much of which are for the benefit of
    residents of Buck Hill Falls, Pennsylvania.  In addition, certain of the
    Company's facilities are made available to the general public.  The
    Company's services consist of (a) provision of recreational facilities, (b)
    provision of various water and sewage services and (c) miscellaneous
    maintenance services.

    RECREATIONAL FACILITIES

              The Company provides and maintains various recreational facilities
    for the use of residents of the Buck Hill community and the general public.

              The recreational facilities owned and operated by the Company are
    as follows:

              Golf.  The Company owns and operates a 27 hole golf course
    facility which also includes a clubhouse and restaurant.  The restaurant has
    a capacity for 50 persons and can seat an additional 20 persons at an
    adjoining patio.

              Tennis.  The Company's tennis facilities consist of 10 clay tennis
    courts, a tennis clubhouse and a small dining room that can accommodate 20
    persons.

              Swimming.  The Company owns and operates an olympic-sized outdoor
    swimming pool along with a small bath house and dressing rooms.

              Bowling Greens.  The Company owns and operates two lawn bowling
    greens.

              Miscellaneous.  The Company administers deer hunting on its
    properties and stocks streams on its properties for trout fishing.  The
    Company also operates a day camp for children, including children of
    residents of Buck Hill Falls, on weekdays during the months of June, July
    and August.

              Of the Company's recreational facilities, its golf facilities are
    by far the most significant, generally accounting for more than 50% of the
    Company's revenues from its recreational facilities.

              Residents of Buck Hill Falls pay annual or daily use fees to the
    Company for each of the facilities that they utilize.  In recent years,
    revenues from the general public and various groups that utilize the
    Company's golf facilities have become increasingly important.

    WATER AND SEWAGE OPERATIONS
    
              Through its wholly owned subsidiary, Buck Hill Water Company
    ("BHW"), the Company supplies water to residential customers.  In the past
    the Company has also supplied water to Buck Hill Inn Corporation ("Inn
    Co."), an unaffiliated entity that owns the Buck Hill Inn, a non-operational
    hotel located in Buck Hill Falls.  As of October 31, 1995, the Company had
    289 residential and two commercial customers, including all owners of
    residences in Buck Hill Falls that do not use well water.  The      

                                      -2-
<PAGE>
 
    operations of BHW are subject to regulation by the Pennsylvania Department
    of Environmental Protection (the "DEP") and the Pennsylvania Public Utility
    Commission (the "PUC"). See "Government Regulations."

              For the purposes of supplying water to its customers, the Company
    owns a reservoir with a 550,000 gallon capacity, a filtration plant, a
    chlorinator pump house and distribution system.  The reservoir is fed by
    Buck Hill Creek, a spring and one or more wells.  The Company also operates
    a sewage treatment facility that serves most of the residences in Buck Hill
    Falls and formerly served the Buck Hill Inn.

              Because a substantial majority of the residents of the Buck Hill
    Falls community occupy their units on a seasonal basis, the demand for the
    Company's water and sewage services is significantly greater in the summer
    months.

    GOVERNMENT REGULATION

              The Company's water and sewer services are subject to regulation
    by the DEP and the Company's water services are regulated by the PUC.

              Background.  The DEP regulates all sewage treatment plants in
    Pennsylvania, annually inspects sewage treatment facilities and issues
    annual permits for the operation of such facilities.  It has authority to
    cause changes to be made in the operation of a facility and to require
    capital improvements to ensure that the facility is operating in accordance
    with its standards.  In addition, the DEP evaluates the water quality
    provided to residents of Buck Hill Falls by BHW, the Company's wholly-owned
    subsidiary.  The DEP has the authority to mandate changes in the operation
    of BHW or its facilities to ensure that the water supply provided to the
    Buck Hill Falls community remains within the standards adopted by the DEP.
    In the event that the DEP were to mandate any changes in the Company's
    sewage treatment plant or in the facilities operated by BHW, the Company
    would be required to make the necessary capital expenditures in order to
    ensure that the sewage and water facilities meet with applicable
    regulations.

              The PUC regulates the quality of the water service provided by
    BHW, and the rates charged for such services.  The PUC establishes, upon
    application, the rates that BHW may charge for water service. Any requests
    for an increase in water rates must be submitted to and approved by the PUC
    prior to the effectiveness of such increases.

              Recent Action.  Pursuant to amendments to the Pennsylvania Safe
    Drinking Water Act enacted in 1989 (the "Water Act Amendments"), public
    water systems using unfiltered surface water sources were required to
    install filtration-disinfection systems for unfiltered surface water
    supplies upon the earlier of (a) 48 months after any identification of
    certain specified problems relating to the water supply or (b) December 31,
    1995.  In 1993, the Company was informed by the DEP that its water system
    exceeded the maximum contaminant level specified for coliform bacteria under
    regulations enacted pursuant to the Water Act Amendments, and that the
    Company would be required to install and begin operation of continuous
    filtration and disinfection in accordance with applicable regulations, or
    abandon its surface water source no later than May 17, 1993.  Pursuant to
    these requirements, the Company commenced construction of a water filtration
    plant for Buck Hill Creek.  In addition, pursuant to applicable regulations,
    the Company was required to cover its reservoir, which was accomplished in
    1993.  While the DEP is responsible for enforcing the requirements of the
    Water Act Amendments, the PUC 

                                      -3-
<PAGE>
 
    regulates water aesthetics, and may require BHW to take certain actions or
    install facilities to maintain standards of water aesthetics in excess of
    the requirements of the Water Act Amendments.
    
              As a result of delays in the review process and delays in
    construction and start up of the filtration plant, the filtration plant was
    first placed into service in February 1995.  As of February 7, 1995, the
    Company received  approval from the DEP to begin, and did begin, operation
    of the filtration plant. Because of the delays, the Company sought an
    extension of the date by which compliance with the regulations under the
    Water Act Amendments must occur, but the extension was denied by the DEP.
    If the Company is deemed to be in violation of the applicable regulations,
    it could be subject to monetary penalties of up to $5,000 per day as a
    result of the noncompliance.  In addition, the Company for a period in 1993
    utilized a source of water which it had stated to the DEP would not be
    utilized until the filtration plant was in operation.  If penalties are
    imposed, the Company will attempt to negotiate a consent order with the DEP
    with respect to this matter.  There can be no assurance that such a consent
    order will be issued or, if issued, that the consent order will not involve
    monetary penalties to be paid by the Company.     

              Although additional costs relating to construction of the water
    filtration plant are expected to continue to accrue, the Company currently
    estimates that the cost of the plant and related improvements will total
    over $900,000.  The Company obtained bank financing for the water treatment
    facility and related improvements, discussed under "Financing," below.

              Financing.  In August 1993, BHW, the Company's wholly owned
    subsidiary, entered into a Loan Agreement with Penn Security Bank and Trust
    Company ("Penn Bank"), providing for a secured term loan in the amount of
    $650,000 (the "Term Loan").  The purpose of the Term Loan was to enable BHW
    to make improvements to its water and sewage system, primarily related to
    construction of the water filtration plant.  In May 1995, the Loan Agreement
    was amended to increase the amount of the borrowing to $900,000 to enable
    the Company to complete the improvements.  Interest on the Term Loan is
    payable monthly at a rate equal to Penn Bank's base rate (8.75% as of
    October 31,1995) plus 1.5%.  Principal is repaid monthly according to an
    amortization schedule set forth in the Promissory Note evidencing the Term
    Loan, with payments concluding in 2015.

              The Term Loan is secured by a first lien mortgage (the "Mortgage")
    on approximately 2,200 acres of real estate owned by the Company and the
    improvements thereon, in addition to a collateral assignment to Penn Bank of
    all revenues and assessments of BHW.  The Term Loan is guaranteed by the
    Company in accordance with a Guaranty and Surety Agreement executed by the
    Company and Penn Bank concurrently with the execution of the Loan Agreement.
    All obligations under the Term Loan may be accelerated and become
    immediately payable, and Penn Bank may foreclose on the Mortgage, upon the
    occurrence of certain events of default, including the bankruptcy or
    appointment of a receiver of BHW, certain defaults in payment of principal
    or interest, and any inaccuracy of the various representations and
    warranties of BHW contained in the Loan Agreement.  Penn Bank may cancel the
    Term Loan upon a change of control of BHW or the Company.

              Rates for Water and Sewer Services.  In the fiscal year ended
    October 31, 1993, BHW sought and obtained approval to raise the rates
    charged for water services by 121%.  During the same period, the Company
    raised the rates charged for sewer services by 100%.  On January 18, 1995,
    BHW filed an application with the PUC to increase its rates for water
    service effective March 20, 1995, partially to offset the costs associated
    with construction of the water filtration facility.  The Company sought
    approval of rates that would produce $114,828 in additional annual revenue,
    but was granted rates that are expected to produce additional annual
    revenues of $82,000, effective July 20, 1995.

                                      -4-
<PAGE>
 
    OTHER OPERATIONS

              In addition to the services described above, the Company also
    provides road maintenance for approximately 23 miles of paved roads
    presently in the Buck Hill Falls community, plowing and cindering, trash
    pickups, street lighting and 24 hour security patrols.  Costs of such
    services are borne by residents of Buck Hill Falls.  See "Dues and Fees Paid
    By Property Owners," below.

    EXCHANGE OFFER

              In 1968, the Company issued its 4% Subordinated Debentures due
    July 1, 1993 (the "1993 Debentures").  In 1977, Buck Hill Inn Corporation
    ("Inn Co.") agreed to purchase the Buck Hill Inn from the Company.  As part
    of the consideration for its purchase, Inn Co. agreed to assume the
    Company's obligations under the 1993 Debentures.  Inn Co. subsequently
    failed to make payments under the 1993 Debentures and later declared
    bankruptcy.  See "Agreement With Buck Hill Inn Corporation" under this item.

              The $757,000 of 1993 Debentures matured on July 1, 1993.  As a
    result of the Inn Co. bankruptcy, the Company determined that it would bear
    responsibility for repayment of principal and interest under the 1993
    Debentures.  The Company in June 1993 tendered an exchange offer (the
    "Exchange Offer") to the holders of the 1993 Debentures under which the 1993
    Debentures would be exchanged for 6 1/4% Subordinated Notes Due July 1, 1998
    (the "1998 Notes").  The 1998 Notes are unsecured obligations of the Company
    in the principal amount of $140,000 and mature on July 1, 1998.  The 1998
    Notes accrue interest at an annual rate of 6 1/4%.  Payments of principal
    and interest on the Notes are subordinated to payments of other indebtedness
    of the Company.  Upon written notice to the holders thereof, the 1998 Notes
    are redeemable in whole or in part by the Company at any time at 100% of
    their principal amount, plus interest accrued to the date of redemption.

              The 1998 Notes may be declared immediately due and payable upon
    certain events of default, provided that the Company receives written notice
    from holders constituting at least 30% principal amount of the 1998 Notes.
    Such events of default include failure to make interest payments for 30
    days; failure to pay principal when due; certain events of bankruptcy,
    insolvency or reorganization; and default in the performance of other
    covenants for a period of 25 days after receipt of written notice of such
    default from holders of at least 25% principal amount of the 1998 Notes.

              Not all of the 1993 Debentures were exchanged in the Exchange
    Offer.  The Company elected to utilize funds available under its secured
    revolving line of credit to pay, upon the maturity of the Debentures,
    principal and interest on 1993 Debentures that were not exchanged for 1998
    Notes.  An aggregate of $617,000 of funds available under this line of
    credit were used for this purpose.

    DUES AND FEES PAID BY PROPERTY OWNERS

              In addition to fees which residents of Buck Hill Falls pay to the
    Company for water and sewer services and the use of recreational facilities,
    each of the property owners currently pays dues to the Company in connection
    with road maintenance, trash collection, security and other general
    maintenance services provided by the Company for the Buck Hill Falls
    community.  In recent years, the 

                                      -5-
<PAGE>
     
    utilization by the Company of certain of the dues and assessments has been
    contested by certain members of the Lot and Cottage Owners Association of
    Buck Hill Falls, Inc. (the "Association"), a non-profit organization whose
    members consist of most owners, other than the Company, of homes or lots in
    Buck Hill Falls. The Association has also expressed opposition to increases
    in such charges that the Company believed were necessary to provide for
    operation of Company facilities in the community and to meet certain other
    of the Company's obligations. The Company set dues for the fiscal year ended
    October 31, 1995 at $2,400 per resident. Certain residents objected to the
    imposition of the $2,400 annual dues and indicated that annual dues of only
    $2,000 should be assessed. In July 1995, the Association and certain
    individual property owners brought suit against the Company and certain of
    its officers and directors challenging the right of the Company to make
    assessments and dues charges and seeking to enjoin certain collection
    actions instituted by the Company to collect unpaid dues. In January 1996,
    an agreement was reached between the Association and the Company recognizing
    the obligation of residents to pay dues to the Company for services rendered
    for their benefit and giving the Association a role in setting the amount.
    Under the Agreement a joint committee is to be established, consisting of
    two members nominated by the Chairman of the Company , two members nominated
    by the President of the Association, and a fifth member chosen by mutual
    agreement of the Company Chairman and the Association President. The
    committee is to make recommendations to the Company's Board of Directors as
    to the level of dues to be assessed. The Agreement provides that special
    assessments to repay debt, acquire property for development purposes,
    purchase Company stock and develop land will only be considered if the
    Company grants property owners an option to purchase Common Stock, or a new
    class of stock, in consideration for payment of the special assessment. Both
    sides agreed to dismiss their litigation. The Agreement was approved by the
    Boards of both the Company and the Association, and the Company expects the
    Agreement to be approved by the Association members. While the Company
    believes it is legally entitled to charge dues, fees and assessments to most
    residents of the Buck Hill Falls community without input from the
    Association, the Company believes that such an action would involve
    practical difficulties and, therefore, the Company would prefer to determine
    the amount of such charges and their expenditure in an amicable manner with
    the Association. Continued opposition by the Association to increases, or
    opposition by the Association to budgeted expenditures by the Company could
    make it more difficult for the Company to fulfill its obligations.     

              Purchasers of properties in The Cottages at Buck Hill Falls ("The
    Cottages"), a separate residential complex in Buck Hill Falls, pay an
    additional fee of $100 - $125 per month, depending on the type of residence,
    a portion of which is placed in a restricted reserve fund for long range
    capital improvements for units in The Cottages, and the remainder of which
    is used for exterior maintenance of such residences. Exterior maintenance
    services are not provided to other residents of Buck Hill Falls.

              Purchasers of lots in The Cottages who have not yet had the design
    of their proposed home approved by the Company pay an amount equal to 25% of
    the total dues charged to owners of residences in the first year following
    their purchase of a lot, 50% in the second year and 75% in the third year.
    Thereafter, lot owners at The Cottages pay the same dues as owners of
    residences.  However, once the design of a proposed residence has been
    approved by the Company, the owner of the lot is required to pay the same
    dues as all owners of residences.

    MARKETING AND COMPETITION

              The Company's marketing efforts generally have been limited (and
    should not be confused with the marketing efforts relating to the sale of
    residences and lots in The Cottages, which are not being developed by the
    Company).  However, in recent years, the Company has increased its efforts
    to have 

                                      -6-
<PAGE>
 
    various groups use its facilities (principally its golf facilities) at times
    other than summer months. The Company's marketing efforts involve
    advertisements through the Pocono Mountains Vacation Bureau and in the
    Barrett Business Association Visitors Guide. Moreover, the Company has
    entered into arrangements with several inns and hotels in the Pocono
    Mountains area pursuant to which the Company makes its golf course available
    to guests of such inns and hotels at a group rate. The Company's marketing
    efforts also include advertisements in local newspapers, telephone books and
    travel brochures.

              Revenues derived from the use of the Company's recreational
    facilities (particularly the Company's golf course) by members of the
    general public have become increasingly important in recent years.  In this
    regard, the Company is in competition with a number of resorts in the Pocono
    Mountains area. Many of the Company's competitors have substantially greater
    financial and marketing resources than the Company.

    EMPLOYEES

              As of January 31, 1996, the Company had 17 persons employed on a
    full year basis.  An additional 59 persons were employed on a seasonal basis
    during the summer season in 1995 (demand for the Company's services
    increases substantially during the summer months).

    DEVELOPMENT OF THE COTTAGES

              Pursuant to a series of agreements executed in May 1985, the
    Company transferred 600 acres of its land to Buck Hill Falls Associates (the
    "Partnership"), a Pennsylvania limited partnership in which the Company had
    a 29% limited partnership interest.  Thereafter, the Partnership developed
    The Cottages on the transferred property.  However, the sales of properties
    in The Cottages ran significantly behind expectations, and the Partnership
    was not able to pay the principal amount due on certain loan obligations
    incurred in connection with the development of The Cottages.  As a result,
    the Partnership ceased development of The Cottages in 1990, and in early
    1991 gave to First Eastern Bank (now PNC Bank, N.A.) (the "Bank"), its
    principal lender, a deed on the remaining property it held, in lieu of
    foreclosure on the property.  The Partnership dissolved in 1991, and all
    selling efforts relating to The Cottages have been suspended.

              If completed as originally planned, The Cottages would have been
    constructed in two phases. The Company does not know whether phase one of
    the development, which was designed to include 230 single family townhouses
    and 30 single family homes, will ever be completed. As of January 31, 1996,
    a total of 85 residences, including 56 townhouses and 29 detached homes,
    have been sold  (one of the residences was constructed by a contractor
    retained by the purchaser of a lot).  In addition, four lots have been sold
    and one new home is currently under construction.

              As initially contemplated by one of the Company's agreements with
    the Partnership, if the development of phase one were successfully
    completed, and if the Company consented, phase two would be developed and
    would include up to 100 townhouses and 60 single family lots.  The agreement
    further provided that, if phase two were not approved by the Company, that
    portion of the transferred property that was not developed pursuant to phase
    one may, at the request of the Company, be reconveyed to the Company,
    subject to certain limitations on the Company's ability to develop the
    property.  However, as a result of the transfer by the Partnership to the
    Bank of land that includes property designated for phase two, the Bank may
    dispute whether Company's right to reconveyance of the land applies to the
    Bank.

                                      -7-
<PAGE>
 
              Pursuant to the agreements relating to the sale of land by the
    Company, the Partnership agreed to make certain repairs and improvements in
    accordance with a Schematic Master Plan (the "Plan") as a contribution to
    BHW, certain of which were completed before the Partnership's transfer of
    the undeveloped property to the Bank.  Under these agreements, the
    Partnership received land, as discussed above, and 14,300 shares of Common
    Stock of the Company.

              Prior to 1991, and pursuant to agreements with the Partnership, a
    purchaser of residences or lots at The Cottages was required to purchase
    shares of Common Stock from the Company. As additional consideration for the
    purchase price of the home or lot, the purchaser also received additional
    shares of the Company's Common Stock out of shares held by the Partnership.
    Except for shares of Common Stock delivered from time to time by the Company
    to the Partnership pursuant to such agreements for purchasers of properties
    in The Cottages prior to 1991, the Partnership was not entitled to receive
    any shares of Company Common Stock until completion of the improvements and
    repairs pursuant to the Plan. The Bank claims that it has succeeded to the
    Partnership's rights under such agreements. Because of the Company's claims
    that the Partnership did not complete the required improvements and repairs
    under the Plan, as well as the Company's position that certain required
    expenditures were not made, it is the Company's position that the Bank (as
    the claimed successor to the Partnership) is not entitled to receive any
    additional shares of Common Stock of the Company.

              The Company has negotiated with the Bank in an attempt to resolve
    various issues relating to the development of The Cottages.  Among other
    issues subject to discussion are the disposition of the remaining 9,569
    shares that were to be delivered to the Partnership upon completion of
    repairs and improvements as required by the Plan, and whether shares will
    continue to be sold to purchasers of properties in The Cottages.  Management
    determined that the sale of Company Common Stock in connection with the sale
    of properties in The Cottages was no longer desirable, since the sale of its
    stock has engendered regulatory expenses and burdens that the Company
    believes are too great in view of the benefits received. Accordingly, in
    1990, the Company terminated sales of its Common Stock and issuance of
    shares to the Partnership for delivery to purchasers.

    AGREEMENT WITH BUCK HILL INN CORPORATION

              Pursuant to an agreement in 1977 with Inn Co. (the "1977
    Agreement"), the Company sold the Buck Hill Inn to Inn Co.  As part of that
    agreement, Inn Co. was granted certain rights to use the Company's
    recreational and other facilities.  As part of the consideration for its
    purchase, Inn Co. agreed to assume the Company's obligations under its 4%
    Subordinated Debentures due July 1, 1993 (the "1993 Debentures").  In
    addition, Inn Co. agreed to bear certain maintenance, repair, sewer and
    expansion costs relating to those portions of the sewer system on its
    properties.

              Inn Co. is currently subject to bankruptcy proceedings.  It closed
    the Buck Hill Inn during 1990, and the Company has been informed that the
    Bank, which is Inn Co.'s principal lender and holds a mortgage on the Buck
    Hill Inn securing Inn Co.'s obligation, has obtained a judgment by
    confession against Inn Co.  Inn Co. failed to make certain interest payments
    on the 1993 Debentures and failed to make other payments due to the Company
    on obligations outstanding since 1989.  In 1990, the Company instituted a
    lawsuit against Inn Co., seeking a judgment in the aggregate amount of
    approximately $109,000 for unpaid recreational facility and water and sewer
    charges.  In addition, in 1992, the Company instituted litigation against
    Inn Co. in connection with Inn Co.'s failure to make the July 1, 1991
    interest payment on the 1993 Debentures.  The Company's litigation has been
    stayed, however, due to the pendency of bankruptcy proceeding involving Inn
    Co.

                                      -8-
<PAGE>
 
              As a result of the Inn Co. bankruptcy, the Company determined that
    it would bear responsibility for repayment of principal and interest under
    the 1993 Debentures.  The Company in June 1993 tendered an exchange offer to
    the holders of the 1993 Debentures under which the 1993 Debentures would be
    exchanged for 6 1/4% Subordinated Notes Due July 1, 1998 (the "1998 Notes").
    See "Exchange Offer."

    ITEM 2 - PROPERTIES

              Aside from the various facilities described above, the Company
    owns approximately 4,000 acres of undeveloped wooded land contiguous to the
    Buck Hill Falls community and The Cottages. Of the 4,000 acres,
    approximately 2,400 acres are owned by BHW and serve as a watershed. Company
    management does not believe that development of the watershed land is
    feasible in the foreseeable future. Over 98 percent of the Company's land
    was acquired prior to 1947, and no land has been acquired in the last 30
    years. The land is zoned residential. The Company has mortgaged
    approximately 2,600 acres of the land together with certain of its amenities
    to its principal lending bank as collateral for amounts borrowed under a
    line of credit. However, the mortgage is subordinated to the rights of
    community members of Buck Hill Falls under a non-exclusive easement granted
    to such persons for access to and use of certain areas (consisting of
    various recreational amenities and various roads, pathways and private
    rights-of-ways in Buck Hill Falls).


    ITEM 3 - LEGAL PROCEEDINGS

              As described under 'Agreement with Buck Hill Inn Corporation" in
    Item 1 above, the Company is the plaintiff in litigation brought against the
    Inn Co. now stayed due to the bankruptcy proceeding of the Inn Co.

              The Company is a defendant in a declaratory judgment action filed
    in the Court of Common Pleas of Monroe County Pennsylvania in July 1995,
    wherein the plaintiffs, the Lot and Cottage Owners' Association and certain
    property owners at Buck Hill Falls, ask for a declaratory judgment
    determining the rights of the individual plaintiffs and other under certain
    covenants imposed by the Company, rights to the use of Company owned common
    areas and the right of the Company to assess owners for the purpose of
    retiring debt.  The suit also challenges the right of the Company to make
    assessments and dues charges and seeks an injunction against collection
    actions filed by the Company and against the sale or subdivision of any
    lands which make up The Buck Hill Falls community, except subdivided
    residential building lots in the normal course of business.  The plaintiffs
    also ask the court to declare that the Company has waived all rights to make
    assessment and dues charges and that members of the Association have common
    ownership rights, interest or easement rights in all Company property.
    While no monetary damages are sought, a judgment in favor of the plaintiffs
    would have a material adverse effect on the Company.  As discussed under
    "Dues and Fees Paid by Property Owners" in Item 1 above, a tentative
    settlement has been reached.


    ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

              Not applicable.

                                      -9-
<PAGE>
 
                                    PART II


    ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SECURITY
              HOLDER MATTERS

              Based upon information provided to the Company by the National
    Quotation Bureau, Inc., quotations reported by the National Daily Quotation
    Service and the National Association of Securities Dealers, Inc. Non-NASDAQ
    OTC Bulletin Board indicate a range of bid prices of $11.00 to $16.00 during
    the period from November 1, 1993 through January 31, 1994; $11.00 to $17.00
    during the period from February 1, 1994 through April 29, 1994; $15.00 to
    $18.00 during the period from May 2, 1994 through July 29, 1994; $15.00 to
    $25.00 during the period from August 1, 1994 through October 31, 1994;
    $21.00 to $26.00 during the period from November 1, 1994 through January 31,
    1995; $25.00 to $28.00 during the period from February 1, 1995 through April
    30, 1995; $28.00 to $31.00 during the period from May 1, 1995 through July
    31, 1995; and $28.00 to $31.00 during the period from August 1, 1995 through
    October 31, 1995.

              These quotations reflect inter-dealer prices, without retail
    markup, mark-down or commission and may not necessarily reflect actual
    transactions.  The Company believes that market transactions in its Common
    Stock occur very infrequently, rendering it unlikely that there exists an
    established trading market for the Common Stock, and that quotations would
    be markedly affected by a modest volume of transactions.

              The Company has not recently declared or paid dividends on its
    Common Stock and anticipates that all earnings will be retained for use in
    its business.  The Company does not anticipate that dividends will be
    declared or paid the near future.

              As of  January 31, 1996, the Company had 509 shareholders of
    record.

                                      -10-
<PAGE>
 
    ITEM 6 - SELECTED FINANCIAL DATA
        
              The selected financial data set forth below are derived from
    financial statements of the Company and should be read in conjunction with
    such financial statements and Management's Discussion and Analysis of
    Financial Condition and Results of Operations appearing elsewhere in this
    report.      
<TABLE>
<CAPTION>
 
                                                      YEAR ENDED OCTOBER 31,
                                 ----------------------------------------------------------------
                                    1995         1994         1993          1992         1991
                                 -----------  -----------  -----------  ------------  -----------
<S>                              <C>          <C>          <C>          <C>           <C>
 
STATEMENT OF OPERATIONS DATA:
Revenues.......................  $2,218,139   $2,203,529   $2,048,529   $ 1,938,239   $1,874,303
Income (loss) from
  operations...................      37,094      136,294      133,895        (3,201)      51,131
Other income
  (expense)....................    (125,834)     (67,914)     (34,412)      147,846      (99,620)
 
Income (loss) before
  extraordinary credit.........     (88,740)      33,080       65,683       (64,982)     (82,070)
Extraordinary credit...........           -            -       33,800       138,000       19,000
Cumulative effect of
  accounting change............           -       21,600            -             -            -
                                 ----------   ----------   ----------   -----------   ----------
 
   Net income (loss)...........  $  (88,740)  $   54,680   $   99,483   $    73,018   $  (63,070)
                                 ==========   ==========   ==========   ===========   ==========
 
PER SHARE DATA:
Income (loss) before
  extraordinary credit.........  $    (1.21)  $      .45   $      .89   $      (.88)  $    (1.12)
Extraordinary credit...........           -            -          .46          1.87          .26
Cumulative effect of
  accounting change............           -          .29            -             -            -
                                 ----------   ----------   ----------   -----------   ----------
 
   Net income (loss)...........  $    (1.21)  $      .74   $     1.35   $       .99   $     (.86)
                                 ==========   ==========   ==========   ===========   ==========
 
FINANCIAL POSITION DATA:
Working capital................  $ (772,266)  $ (973,993)  $ (822,191)  $(1,082,662)  $ (516,834)
Total assets...................   3,149,870    3,104,106    2,536,541     2,299,853    2,373,373
Total long-term
  liabilities..................   1,170,018      921,804      599,360       176,111      865,347
Stockholders' equity...........     900,529      989,269      934,589       835,106      762,088
</TABLE>

                                      -11-
<PAGE>
 
    ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

    GENERAL

              The Company's business, insofar as it relates to the provision of
    recreational facilities, is largely seasonal in nature.  As a result, the
    Company's revenues and cost of revenues typically increase in its third and
    fourth fiscal quarters.

    RESULTS OF OPERATIONS

    Year Ended October 31, 1995 Compared to Year Ended October 31, 1994

              Revenues increased 0.7% in 1995 as compared to 1994, principally
    due to increased golf and pool revenues, annual dues, lumber sales, water
    and sewer service revenues. Revenues from golf and pool increased
    approximately $92,500 due to an increase in the annual membership fee and
    the number of memberships. Management believes that golf memberships have
    increased as a result of improvements made to the golf course. In addition,
    due to more favorable weather in 1995, more rounds were played and, as a
    consequence, revenues from greens fees and cart rentals increased. The
    Company increased annual dues billed to 290 residents at Buck Hill Falls
    from $2,200 in 1994 to $2,400 in 1995. The $200 increase resulted in
    additional revenues of approximately $58,000 in 1995. Lumber sales increased
    approximately $24,100 due to additional timbering in fiscal 1995. Revenues
    from water and sewer services increased approximately $13,000 due to an
    increase in water rate in 1995. The increase in revenues was partially
    offset by a decrease in snow plowing revenues of approximately $16,500 due
    to more favorable weather in 1995, decreased tennis and camp revenues of
    approximately $9,600 attributable to decreased participation and decreased
    special assessment revenues of approximately $126,700 due to no special
    assessments raised in 1995. In addition, a change in the Company's water and
    sewer billing policy to Inn Co. resulted in a decrease in water and sewer
    service revenues of approximately $20,200.

              Cost of revenue increased 3.8% in 1995 as compared to 1994 due to
    a variety of factors. The operating expenses of golf increased approximately
    $44,500, primarily due to additional lease payments of $26,300 on golf
    carts. In addition, the cost of maintenance and material and supplies
    expenses increased approximately $18,200 due to increased rounds played in
    1995. The operating expenses of camp club increased approximately $4,300 due
    to increased repair and maintenance expenses on play grounds. The operating
    expenses of water and sewer service increased approximately $4,800,
    principally due to increased sewer plant repair and maintenance expenses.
    However, the increased expenses related to sewer service operations were
    offset by a decrease of approximately $13,400 in salary expense because of
    one employee's disability absence for six months in 1995. Lumber commission
    expense and real estate taxes increased approximately $2,100 and $7,500 in
    1995, respectively. The cost of contracted security services and repair and
    maintenance expenses related to security vehicle increased approximately
    $6,600. Maintenance expenses associated with the Cottages at Buck Hill Falls
    increased approximately $12,500, primarily due to an increase in the price
    of contracted services and additional cleaning services. Depreciation
    expense increased approximately $34,300 resulting from the completion of
    water system capital improvements in March 1995. The increase in cost of
    revenues was partially offset by an insurance refund of approximately
    $17,500, decreased road repair work of approximately $12,100 in Buck Hill
    Falls community, decreased snow plowing expense of approximately $10,200 and
    decreases in a variety of minor expenses relating to cost of revenues.

                                      -12-
<PAGE>
 
              General and administrative expenses increased 11.2% in 1995 as
    compared to 1994, principally resulting from increases in legal and
    accounting fees, bad debt expense and depreciation expense. Legal and
    accounting fees increased approximately $64,700, primarily due to Securities
    and Exchange Commission filings in 1995, legal services on the water rate
    increase in 1995, consulting services rendered on the examination of the
    Company's rights in the setting of dues and assessments on the cottages at
    Buck Hill Falls. Bad debt expense increased approximately $10,500 because of
    increased provision for uncollectible receivables. The purchase of property
    and equipment in 1995 resulted in an increase of approximately $2,900 in
    depreciation expense. Additionally, repair and maintenance expenses
    increased approximately $10,100, due to water pipe leakage in the
    residential area. Bank charges on credit card collection increased
    approximately $4,700. The increase in expense was partially offset by an
    insurance refund of approximately $4,800 and a $34,800 decrease in salary
    expense and related payroll tax, fringe benefits and travel and
    entertainment due to the resignation of the Company's President in January
    1994.

              Miscellaneous income increased 173.8%, principally due to an
    increase on a gain from the sale of property and equipment of approximately
    $23,000.

              The increase in other expense is attributable primarily to
    increased interest expense resulting from increased interest rates and
    borrowings in fiscal 1995 as well as interest expense on the water system
    capital improvements loan.

    Year Ended October 31, 1994 Compared to Year Ended October 31, 1993

              Revenues increased 7.0% in 1994 compared to 1993, principally due
    to increased golf revenues, special assessments and water and sewer
    revenues. Golf revenues increased approximately $29,000 due to an increase
    in the number of memberships and more favorable weather in 1994. Management
    believes that memberships have increased as a result of improvements made to
    the golf course, as well as more aggressive marketing efforts by the
    Company. In addition, due to more favorable weather conditions experienced
    in 1994, more rounds were played and, as a consequence, revenues from greens
    fees and cart rentals increased. In order to fund expenditures of major
    repairs and replacements in the community, the Company raised special
    assessments from $400 in 1993 to $650 in 1994. The $250 increase resulted in
    additional revenues of approximately $77,000 in 1994. Water and sewer
    service revenues increased approximately $48,000 in 1994. In March 1993, the
    Company obtained an approval from the PUC to increase water rates. The
    increased revenues resulted from a full year increase in the water rate
    during 1994.
        
              Cost of revenues increased 5.2% in 1994 compared to
    1993, principally due to increased salary expenses and related payroll tax
    of approximately $88,000, insurance costs of approximately $16,000 and
    snowplowing expenses of approximately $12,000. Salary and salary related
    expenses of golf operations increased approximately $53,100, primarily due
    to an increase in the number of rounds played in 1994, as discussed above,
    which resulted in increased manpower for maintenance in connection with golf
    operations. Additionally, more maintenance employees were hired in 1994. In
    addition, salary and related expenses increased in 1994 due to a 3% to 5%
    increase in wages. During fiscal 1994, the Company changed the premium
    period for its insurance policies from a fiscal to calendar year, which
    accounts for the additional insurance costs. Snowplowing services were
    contracted to an outside contractor in 1994 which accounts for the increase.
    The increases were offset by reduced maintenance expense of approximately
    $30,000 due to hiring a new contractor at reduced rates.      

                                      -13-
<PAGE>
 
              General and administrative expenses increased 18%, principally 
    due to increased legal expense. Legal expense increased approximately
    $56,600, primarily due to increased legal services rendered on the
    evaluation of a purchase offer from the Lot & Cottage Owners' Association
    for the Company's properties and preparation of the agreement between the
    Company and New Hope Lodge (a potential buyer) relating to assumption of Inn
    Co.'s obligation to the Company. However, no agreement was consummated on
    the sale of the Company's properties. In addition, administrative salaries
    and related benefits increased approximately $12,300 due to a 3% to 5%
    increase in wages during 1994. A variety of minor expenditures relating to
    general and administrative services also contributed to the increase in
    general and administrative expenses.

              The increase in other expense is attributable primarily to 
    increased interest expense resulting from increased interest rates and 
    borrowings in 1994. Additionally, in 1993 the Company received a real estate
    tax refund of $13,253 as a result of a real estate tax appeal.

              The provision for income taxes reflects state income taxes due on 
    1994 taxable income and deferred federal taxes resulting from utilization of
    net operating loss carryforwards.

              Beginning in fiscal 1994, the Company adopted Statement of
    Financial Accounting Standards No. 109 ("SFAS 109"), Accounting for Income
    Taxes. The adoption of SFAS 109 resulted in a tax benefit of approximately
    $21,600.

    LIQUIDITY AND CAPITAL RESOURCES

              At October 31, 1995, the Company had a working capital deficiency
    of $772,266. Included in current liabilities is the entire $816,120
    outstanding on the Company's $1,000,000 line of credit with a bank
    (described in the following paragraph), which is payable on demand. The
    outstanding balance increased by $18,412, primarily due to additional funds
    required for increased operational costs in fiscal 1995. An additional
    $31,266 in scheduled principal payments on long-term debt are due within the
    next twelve months.

              The Company entered into a loan agreement with a bank relating to
    a secured revolving line of credit in the amount of $1,000,000. Amounts
    borrowed under the line of credit bear interest at the prime rate (8.75% at
    October 31, 1995) plus 1-1/2%. Pursuant to the loan agreement, approximately
    2,600 acres of land and land improvements located in Barrett Township,
    Monroe County, Pennsylvania, are pledged as collateral, along with dues,
    assessments and fee revenues. The line of credit is available through May
    31, 1997, contingent upon the Company maintaining a satisfactory financial
    position and subject to annual review by the bank of the Company's financial
    statements. The loan agreement with the bank provides that, if, in the
    opinion of the authorized lending officers of the bank, the Company's credit
    worthiness materially declines, the credit line will crease to be available
    for future draws, and any existing balance will be required to be fully
    amortized over a reasonable term. The Company does not anticipate that the
    bank will demand payment on the line of credit.

              As discussed under "Business - Government Regulation," the Company
    is required to make certain improvements in its water system. During 1993, 
    the Company entered into a $650,000 loan agreement with a bank to finance 
    the improvements. On May 4, 1995, the Company entered into a $900,000 
    secured term loan. The proceeds were used to refinance the $650,000 loan 
    agreement and pay for additional improvements to the Company's water system.
    Principal and interest are payable in monthly installments of $8,985. 
    Interest is payable at the bank's base rate (8.75% at October 31, 1995) plus
    1-1/2%. The loan matures in February 2015 and is secured by a first mortgage
    on approximately 2,200 acres of land and

                                      -14-
<PAGE>
 
    land improvements located in Barrett Township, Monroe County, Pennsylvania
    and a collateral assignment of all revenues and assessments of the Company's
    water operations.


              Cash increased $11,266 during 1995. Cash used in operating
    activities of $106,420, borrowings of $448,000 under the Company's revolving
    line of credit, borrowings of $38,612 under the Company's $10,700 and
    $27,912 bank loans and borrowings of $250,000 under the Company's $900,000
    bank loan were used to reduce the Company's line of credit by $429,589, to
    make scheduled principal payments on long-term debt of $19,779 and to make
    capital expenditures of $188,298. Such expenditures included $48,109
    incurred for construction period interest costs, engineering fees and
    filtration plant installation costs to complete water system improvements,
    $100,062 incurred primarily for improvements to roads, sewer facilities and
    amenities in the community, and $40,127 for the purchase of business and
    security vehicles.

              The Company incurred a net loss of $88,740 for the year ended
    October 31, 1995 and at October 31, 1995, the Company has a cumulative
    deficit of $1,150,068 and a working capital deficiency of $772,266. Although
    the Company's line of credit is available through May 31, 1997, the ability
    to borrow under the line is contingent upon certain factors. As a result,
    continuation of the Company in its present form is dependent upon the
    successful maintenance of its debt terms, its ability to obtain additional
    financing if needed and the eventual achievement of sustained profitable
    operations.


              Management believes that revisions in the Company's operating
    requirements, including rate increases for amenities and the effect of the
    water rate increase implemented in August 1995, provide the opportunity for
    the Company to continue as a going concern. However, there is no assurance
    that management's actions will be successful, or if they are not successful,
    that the Company would be able to continue as a going concern.


    ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

              Reference is made to the Index to Financial Statements on page
              F-1. 


    ITEM 9.   DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

              Not applicable.



             


                                      -15-
<PAGE>
 
                                    PART III

    ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

              The directors and executive officers of the Company are as
    follows:
<TABLE>     
<CAPTION>
 
                                                                 Term as
                                                                 Director
Name                            Age           Position           Expires
- ------------------------------  ---  --------------------------  --------
<S>                             <C>  <C>                         <C>
 
David B. Ottaway                 56  Chairman and Chief              1998
                                     Executive Officer, Director
 
George J. Byron                  72  President and Chief             1998
                                     Operating Officer, Director
 
Grace M. Godshalk                58  Vice President, Secretary,      1997
                                     Director
 
Patricia J. Rauch                61  Vice President, Treasurer,      1996
                                     Director
 
Frank J. Dracos, M.D.            66  Director                        1998
 
Edwin A. Gee                     80  Director                        1997
 
Clifford Press                   42  Director                        1997
 
James T. Sygenda                 63  Director                        1996
 
James J. Wilson                  62  Director                        1996
 
Carl R. Benasutti                54  General Manager                 N/A
 
</TABLE>      

              Mr. Ottaway was elected Chairman and Chief Executive Officer in
    July 1995.  Mr. Ottaway has been employed by the Washington Post for the
    past 25 years and is currently an investigative reporter.

              Mr. Byron has been a director of the Company since 1992 and was
    President from 1994 to July 1995, at which time he was elected Chairman.
    Mr. Byron served as Treasurer from 1993 to 1994.  Mr. Byron has been co-
    owner of Lord Byron, Inc., a manufacturer of hospital linens and hot air
    balloons, for over five years.

              Mrs. Godshalk has been a director of the Company since March,
    1995. Mrs. Godshalk has been the Vice President of Ultra-Mold Corporation in
    Yardley, Pennsylvania, since 1984. For the past eighteen years, she has been
    an elected Supervisor of Lower Makefield Township, Bucks County,
    Pennsylvania.

                                      -16-
<PAGE>
 
              Dr. Dracos has been a director of the Company since 1992 and was
    Chairman of the Board in 1993.  Dr. Dracos has been a practicing orthopedic
    surgeon with Pocono Orthopedic for over five years. Dr. Dracos is also a
    director of Mellon Bank (Northeast).
    
              Mr. Gee has been a director of the Company since 1995. Mr. Gee 
    retired as Chief Executive Officer of International Paper Co. in 1985.      
    
    
              Mr. Press has been a director of the Company since 1994.  Since
    1986, Mr. Press has served as President of Hyde Park Holdings, Inc.  Mr.
    Press has also served as a director of High Voltage Engineering Corporation
    since 1988.      

              Mr. Sygenda has been a director of the Company since 1993 and has
    served as Vice President since 1994.  Mr. Sygenda was district sales manager
    and national account manager for UARCO Business Forms until 1992.  Mr.
    Sygenda retired in 1993.

              Mr. Wilson has been a director of the Company since 1993.  Mr.
    Wilson also has served as the Chief Executive Officer of Interstate General
    Company LP since 1987.

              Mr. Benasutti has been general manager of the Company since 1994
    and has served as President of BHW since 1994.  Mr. Benasutti also served as
    community manager for Pine Crest Development Corp. from 1988 through 1993.


    ITEM 11.  EXECUTIVE COMPENSATION

              The following table sets forth certain information concerning the
    compensation for services rendered by the Company's General Manager.  The
    Company's other executive officers serve on a voluntary basis and are not
    compensated.

                           SUMMARY COMPENSATION TABLE
<TABLE> 
<CAPTION> 
                                               ANNUAL COMPENSATION
                                         -----------------------------
                                                     OTHER ANNUAL              OTHER
                                                     ------------              -----
    NAME AND PRINCIPAL POSITION   YEAR  SALARY       COMPENSATION           COMPENSATION
    ---------------------------   ----  ------       ------------           ------------ 
    <S>                           <C>   <C>          <C>                    <C> 
                 
 

    Carl Benasutti.............   1995  $43,000      $ 1,000                      ---
      General Manager(1)          1994  $31,826      $ 2,403(2)                   ---
                                  1993     ---           ---                      ---
</TABLE> 
    ----------------------
    
    (1)   Mr. Benasutti has been compensated as General Manager since January
    1994, although formally elected to this position in July 1994.
    (2) Received for the period from November 1, 1993 through January 2, 1994,
    during which Mr. Benasutti served in an informal capacity as assistant to
    the President.      

                                      -17-
<PAGE>
 
    ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

              The following table sets forth certain information concerning
    ownership of the Common Stock of the Company as of January 31, 1996 by each
    shareholder known to the Company to own beneficially more than 5% of its
    Common Stock, each director of the Company and all directors and executive
    officers of the Company as a group.  Except as otherwise noted, each person
    listed below has sole voting and dispositive power with respect to the
    shares listed next to his or her name.  All persons listed below are
    directors of the Company.
<TABLE>
<CAPTION>
 
                                      Shares
                                   Beneficially
Name                                   Owned       Percent of Class
- --------------------------------  ---------------  -----------------
<S>                               <C>              <C>
 
    David B. Ottaway............       5,980(1)             8.1%    
    George J. Byron.............         100                 *      
    Grace M.  Godshalk..........          90(2)              *      
    Patricia J. Rauch...........         115                 *      
    Frank J. Dracos, M.D........         400(3)              *      
    Edwin A. Gee................       2,301(4)             3.1%    
    Clifford Press..............         100                 *      
    James T. Sygenda............         100(5)              *      
    James J. Wilson.............         793(6)             1.1%    
    All executive officers and                                      
      directors as a group......       9,979               13.6%     
 
- -------------------------
</TABLE>

    *         Less than 1%
    
    (1) Includes 1,583 shares held by Mr. Ottaway and 4,397 shares held by a
    non-profit charitable trust of which Mr. Ottaway is President and a trustee.
    Mr. Ottaway disclaims beneficial ownership of the shares held by the trust.
    Mr. Ottaway's address is 327 A Street SE, Washington D.C. 20003.      

    (2) Includes 50 shares held jointly with Mrs. Godshalk's husband.

    (3) Includes 100 shares held by Dr. Dracos' wife and 100 shares held by an
    adult son, as to which shares Dr. Dracos disclaims beneficial ownership.

    (4) Includes 25 shares held by Mr. Gee's wife, 105 shares held jointly with
    his wife and 60 shares held by Mr. and Mrs. Gee in trusts for the benefit of
    their children.  Does not include an additional 4,002 shares held by other
    family members, as to which shares Mr. Gee disclaims beneficial ownership.

    (5) Held jointly with Mr. Sygenda's wife.

    (6) Includes 300 shares held jointly by Mr. Wilson and his wife and 493
    shares held by a corporation controlled by Mr. Wilson.

                                      -18-
<PAGE>
 
    ITEM 13.  CERTAIN BUSINESS RELATIONSHIPS


              Not applicable.



                                    PART IV


    ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    (a)       1.   Financial Statements - See the Index to Financial Statements
                   on page F-1

              2.   Financial Statement Schedules - See the Index to Consolidated
                   Financial Statement Schedules on page F-1.

              3.   Exhibits


              Exhibit No.
              -----------


              3.1       Articles of Incorporation, as amended - Incorporated by
                        reference to Exhibit 3.1 to Amendment No. 1 to the
                        Registrant's Registration Statement on Form S-18 filed
                        with the Commission on March 6, 1986
 
              3.2       By-Laws, as amended - Incorporated by reference to
                        Exhibit 3.2 to the Registrant's Annual Report on Form 
                        10-K for the fiscal year ended October 31, 1992, filed
                        with the Commission on February 24, 1993.

 
              4.1       Indenture between the Registrant and Fidelity Bank, as
                        Trustee, dated July 1, 1968 - Incorporated by reference
                        to Exhibit 4.1 to the Registrant's Registration
                        Statement on Form S-18, filed with the Commission on
                        November 7, 1983

 
              4.2       First Supplemental Indenture between the Registrant,
                        Buck Hill Inn Corporation and Fidelity Bank, as trustee,
                        dated October 31, 1977 -Incorporated by reference to
                        Exhibit 4.2 to the Registrant's Registration Statement
                        on Form S-18, filed with the Commission on November 7,
                        1983

              10.1      Agreement between the Registrant and Buck Hill Inn
                        Corporation dated August 10, 1977 - Incorporated by
                        reference to Exhibit 10.1 to the Registrant's
                        Registration Statement on Form S-18, filed with the
                        Commission on November 7, 1983
                         

                                      -19-
<PAGE>
 
              10.2      Agreement between Glencoe Associates and the Registrant,
                        dated as of May 28, 1985 - Incorporated by reference to
                        Exhibit 10.2 to Amendment No. 1 to the Registrant's
                        Registration Statement, filed with the Commission on
                        March 6, 1986
 
              10.3      Stock Subscription Agreement, between the Registrant and
                        Buck Hill Falls Associates, dated as of May 28, 1985 -
                        Incorporated by reference to Exhibit 10.4 to Amendment
                        No. 1 to the Registrant's Registration Statement, filed
                        with the Commission on March 6, 1986
                         
              10.4      Installment Sale Agreement between the Registrant and
                        Buck Hill Falls Associates, dated as of May 28, 1985 -
                        Incorporated by reference to Exhibit 10.5 to Amendment
                        No. 1 to the Registrant's Registration Statement, filed
                        with the Commission on March 6, 1986
                         
              10.5      Contribution Agreement between BHW and Buck Hill Falls
                        Associates, dated as of May 28, 1985 - Incorporated by
                        reference to Exhibit 10.6 to Amendment No. 1 to the
                        Registrant's Registration Statement, filed with the
                        Commission on March 6, 1986
                         

              10.6.1    Loan Agreement, dated July 24, 1992, between Penn
                        Security Bank and Trust Company and the Registrant -
                        Incorporated by reference to Exhibit 10.6.1 to the
                        Registrant's Annual Report on Form 10-K for the fiscal
                        year ended October 31, 1992, filed with the Commission
                        on February 24, 1993.

              10.6.2    Promissory Note, dated July 24, 1992, issued by the
                        Registrant to Penn Security Bank and Trust Company -
                        Incorporated by reference to Exhibit 10.6.2 to the
                        Registrant's Annual Report on Form 10-K for the fiscal
                        year ended October 31, 1992, filed with the Commission
                        on February 24, 1993.

              10.6.3    Open-End Mortgage, dated July 24, 1992, issued by the
                        Registrant to Penn Security Bank and Trust Company -
                        Incorporated by reference to Exhibit 10.6.3 to the
                        Registrant's Annual Report on Form 10-K for the fiscal
                        year ended October 31, 1992, filed with the Commission
                        on February 24, 1993.

              10.6.4    Collateral Assignment of Dues, Assessments and Fee
                        Income, dated July 24, 1992, issued by the Registrant to
                        Penn Security Bank and Trust Company - Incorporated by
                        reference to Exhibit 10.6.4 to the Registrant's Annual
                        Report on Form 10-K for the fiscal year ended October
                        31, 1992, filed with the Commission on February 24,
                        1993.

              10.7.1    Proposal and Contract, dated February 24, 1992 and
                        countersigned May 21, 1992, between Infilco Degremont
                        Inc. and the Registrant, together with acceptance letter
                        of the Registrant dated May 21, 1992 and revision letter
                        agreement, dated June 24, 1992 - Incorporated by
                        reference to Exhibit 10.7.1 to the Registrant's Annual
                        Report on Form 10-K for the 

                                      -20-
<PAGE>
 
                        fiscal year ended October 31, 1992, filed with the
                        Commission on February 24, 1993.


              10.8      Loan Agreement, dated August 12, 1993, between the
                        Registrant and Penn Security Bank and Trust Company,
                        incorporated by reference to Exhibit 10.8 to the
                        Registrant's Annual Report on Form 10-K for the fiscal
                        years ended October 31, 1994 and 1993.

              10.9      Loan Agreement, dated May 4, 1995, between the Buck Hill
                        Water Company and Penn Security Bank and Trust Company.

    (b)       No reports on Form 8-K were filed by the registrant during the
              last quarter of the period covered by this report.

                                      -21-
<PAGE>
 
                                  SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
    Exchange Act of 1934, the Registrant has duly caused this report to be
    signed on its behalf by the undersigned, thereunto duly authorized.

                                     BUCK HILL FALLS COMPANY


    Date: February 11, 1996          By: /s/ David B. Ottaway
                                        ----------------------------------------
                                        David B. Ottaway, Chairman and Chief
                                        Executive Officer
                                          (Principal Executive Officer)


        Pursuant to the requirements of the Securities Exchange Act of 1934,
    this report has been signed below by the following persons on behalf of the
    Registrant and in the capacities and on the dates indicated:

 
Signature                            Title                     Date
- ---------                            -----                     ----

/s/ George J. Byron
- -----------------------
GEORGE J. BYRON           President and Chief           February 9, 1996
                          Operating                     
                          Officer, Director           
                          (Principal Financial Officer)
                                                      
/s/ Edwin A. Gee          Director                      February 13, 1996
- -----------------------                               
EDWIN A. GEE                                          
                                                      
/s/ Grace M. Godshalk     Director                      February 13, 1996
- -----------------------                               
GRACE M. GODSHALK                                     
                                                      
/s/ James T. Sygenda      Director                      February 9, 1996
- -----------------------                               
JAMES T. SYGENDA                                      
                                                      
/s/ James J. Wilson       Director                      February 9, 1996
- -----------------------                               
JAMES J. WILSON                                       
                                                          
/s/ Patricia J. Rauch     Director                      February 11, 1996      
- -----------------------                               
PATRICIA J. RAUCH                                     
                                                      
/s/ Clifford Press        Director                      February 13, 1996
- -----------------------                               
CLIFFORD PRESS                                        
                                                      
/s/ Frank J. Dracos, M.D. Director                      February 12, 1996
- -----------------------
FRANK J. DRACOS, M.D.

                                      -22-
<PAGE>
 
                   SUPPLEMENTAL INFORMATION TO BE FURNISHED
                         WITH REPORTS FILED PURSUANT TO
                          SECTION 15(d) OF THE ACT BY
                     REGISTRANTS WHICH HAVE NOT REGISTERED
                 SECURITIES PURSUANT TO SECTION 12 OF THE ACT.


        No annual report covering the Registrant's last fiscal year and no proxy
    statement, form of proxy or other soliciting material relating to the
    Registrant's 1996 Annual Meeting of Shareholders has been sent to the
    Registrant's shareholders. The Registrant intends to send a report to
    shareholders for the period covered by this report and a proxy statement and
    proxy with respect to the Registrant's next Annual Meeting of Shareholders.
    The Registrant will furnish copies of such material when such material is
    sent to its shareholders. Such material shall not be deemed to be "filed"
    with the Commission or otherwise subject to the liabilities of Section 18 of
    the Securities Exchange Act of 1934.

                                      -23-
<PAGE>
     
                               TABLE OF CONTENTS
                               =================

<TABLE> 
<CAPTION> 
                                                                            Page
                                                                            ----
<S>                                                                         <C> 
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS........................  F-2

CONSOLIDATED FINANCIAL STATEMENTS:
   Balance Sheet as of October 31, 1995 and 1994..........................  F-3
   Statement of Operations for the Years Ended
       October 31, 1995, 1994 and 1993....................................  F-4
   Statement of Changes in Stockholders' Equity for the
       Years Ended October 31, 1995, 1994 and 1993........................  F-5
   Statement of Cash Flows for the Years Ended
       October 31, 1995, 1994 and 1993....................................  F-6
   Notes to Consolidated Financial Statements.............................  F-7
<CAPTION> 
              INDEX TO CONSOLIDATED FINANCIAL STATEMENT SCHEDULES
              ===================================================
<S>                                                                         <C> 
Property, Plant and Equipment for the Years Ended
   October 31, 1995, 1994 and 1993........................................  F-17
Accumulated Depreciation of Property, Plant and
   Equipment for the Years Ended October 31, 1995,
   1994 and 1993..........................................................  F-18
Valuation and Qualifying Accounts for the Years Ended
   October 31, 1995, 1994 and 1993........................................  F-19
Short-term Borrowings for the Years Ended
   October 31, 1995, 1994 and 1993........................................  F-20
Supplementary Statement of Operations Information for
   the Years Ended October 31, 1995, 1994 and 1993........................  F-21
</TABLE>  

                -----------------------------------------------

                                      F-1
     
<PAGE>
     
                             REPORT OF INDEPENDENT
                         CERTIFIED PUBLIC ACCOUNTANTS
                         ============================

To the Board of Directors and Stockholders of
   Buck Hill Falls Company:

          We have audited the accompanying consolidated balance sheets of Buck
Hill Falls Company and subsidiary as of October 31, 1995 and 1994, and the
related consolidated statements of operations, changes in stockholders' equity
and cash flows for each of the three years in the period ended October 31, 1995.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

          We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

          In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position of Buck
Hill Falls Company and subsidiary as of October 31, 1995 and 1994, and the
results of their operations and their cash flows for each of the three years in
the period ended October 31, 1995 in conformity with generally accepted
accounting principles.

          As discussed in Note 1 to the consolidated financial statements, the
Company changed its method of accounting for income taxes by adopting Statement
of Financial Accounting Standards No. 109, "Accounting for Income Taxes," in
1994.

          Our audits referred to above also included audits of the financial
statement schedules listed under Item 14(a)(2).  In our opinion, those financial
statement schedules present fairly, in all material respects, in relation to the
basic consolidated financial statements taken as a whole, the information
required to be stated therein.


                                             PARENTE, RANDOLPH, ORLANDO,
                                                  CAREY & ASSOCIATES

Wilkes-Barre, Pennsylvania
December 13, 1995

                                      F-2
     
<PAGE>
     
                     BUCK HILL FALLS COMPANY AND SUBSIDIARY
                     ======================================

                           CONSOLIDATED BALANCE SHEET
                           OCTOBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                  1995         1994
<S>                                           <C>          <C>
                   ASSETS
                   ======
CURRENT ASSETS:
  Cash......................................  $   31,460   $   20,194
  Accounts receivable, trade net of
     allowance for doubtful accounts of
     $79,860 in 1995 and $35,000 in 1994....     245,369      175,758
  Prepaid expenses:
     Insurance..............................      25,683       19,822
     Other..................................       4,545        3,176
                                              ----------   ----------
         Total current assets...............     307,057      218,950

RESTRICTED CASH.............................      73,799      105,876

PROPERTY, PLANT AND EQUIPMENT...............   2,756,391    2,761,827

DEFERRED COSTS, Net of accumulated
   amortization of $11,060 and
   $6,320 in 1995 and 1994, respectively....      12,623       17,363
                                              ----------   ----------
         TOTAL..............................  $3,149,870   $3,104,016
                                              ==========   ==========

<CAPTION>
                                                  1995         1994
<S>                                           <C>          <C>
    LIABILITIES AND STOCKHOLDERS' EQUITY
    ====================================
CURRENT LIABILITIES:
   Demand note payable, 5% unsecured........  $   11,300   $   11,300
   Current portion of long-term debt........     847,385      847,586
   Accounts payable, trade..................      37,283      114,370
   Accrued expenses and other...............     183,355      219,687
                                              ----------   ----------
          Total current liabilities.........   1,079,323    1,192,943

CUSTOMER DEPOSITS...........................      73,800      105,882

LONG-TERM DEBT..............................     956,218      675,922

6-1/4% SUBORDINATED NOTES...................     140,000      140,000
                                              ----------   ----------
         Total liabilities..................   2,249,341    2,114,747

COMMITMENTS.................................

STOCKHOLDERS' EQUITY........................     900,529      989,269
                                              ----------   ----------
         TOTAL..............................  $3,149,870   $3,104,016
                                              ==========   ==========
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-3

     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY
                    ======================================

                     CONSOLIDATED STATEMENT OF OPERATIONS
              FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                                                          1995          1994           1993
<S>                                                   <C>            <C>            <C>
REVENUES..........................................    $2,218,139     $2,203,529     $2,048,295

COST OF REVENUES..................................     1,653,362      1,592,863      1,513,458
                                                      ----------     ----------     ----------

GROSS PROFIT......................................       564,777        610,666        534,837

GENERAL AND ADMINISTRATIVE EXPENSES...............       527,683        474,372        400,942
                                                      ----------     ----------     ----------

INCOME FROM OPERATIONS............................        37,094        136,294        133,895
                                                      ----------     ----------     ----------

OTHER INCOME (EXPENSE):
  Interest expense, net of capitalized
    interest of $21,455 and $49,096 in 1995
    and 1994, respectively........................      (161,515)       (80,944)       (61,497)
  Miscellaneous...................................        10,292         13,030         13,832
  Real estate tax refund..........................             -              -         13,253
  Gain on sale or property, plant
    and equipment.................................        25,389              -              -
                                                      ----------     ----------     ----------
        Other income (expenses)...................      (125,834)       (67,914)       (34,412)
                                                      ----------     ----------     ----------
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES, 
  EXTRAORDINARY CREDIT AND CUMULATIVE EFFECT OF 
  CHANGE IN ACCOUNTING PRINCIPLE..................       (88,740)        68,380         99,483

PROVISION FOR INCOME TAXES........................             -         35,300         33,800
                                                      ----------     ----------     ----------
INCOME (LOSS) BEFORE EXTRAORDINARY CREDIT
  AND CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING PRINCIPLE............................       (88,740)        33,080         65,683

EXTRAORDINARY CREDIT - Reduction of income
  taxes arising from carry forward of prior
  years' operating losses.........................             -              -         33,800
                                                      ----------     ----------     ----------

INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF
  CHANGE IN ACCOUNTING PRINCIPLE..................       (88,740)        33,080         99,483

CUMULATIVE EFFECT OF ACCOUNTING CHANGE............             -         21,600              -
                                                      ----------     ----------     ----------
NET INCOME (LOSS).................................    $  (88,740)    $   54,680     $   99,483
                                                      ==========     ==========     ==========
EARNINGS (LOSS) PER COMMON SHARE:
  Before extraordinary credit.....................    $    (1.21)    $      .45     $      .89
  Extraordinary credit............................             -              -            .46
  Cumulative effect of accounting change..........             -            .29              -
                                                      ----------     ----------     ----------
NET INCOME (LOSS) PER COMMON SHARE................    $    (1.21)    $      .74     $     1.35
                                                      ==========     ==========     ==========
</TABLE> 

                See Notes to Consolidated Financial Statements

                                      F-4
     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY
                    ======================================

           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED OCTOBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                   COMMON STOCK (1)                                    TOTAL
                                   SHARES                 ADDITIONAL                STOCKHOLDERS'
                                   ISSUED      AMOUNT      CAPITAL      DEFICIT        EQUITY
<S>                                <C>       <C>          <C>         <C>           <C>
BALANCE, OCTOBER 31, 1992.......   73,537    $1,251,370   $799,227    $(1,215,491)    $835,106
NET INCOME......................                                           99,483       99,483
                                   ------    ----------   --------    -----------     --------
BALANCE, OCTOBER 31, 1993.......   73,537     1,251,370    799,277     (1,116,008)     934,269
NET INCOME......................                                           54,680       54,680
                                   ------    ----------   --------    -----------     --------
BALANCE, OCTOBER 31, 1994.......   73,537     1,251,370    799,227     (1,061,328)     989,269
NET LOSS........................                                          (88,740)     (88,740)
                                   ------    ----------   --------    -----------     --------
BALANCE, OCTOBER 31, 1995.......   73,537    $1,251,370   $799,227    $(1,150,068)     900,529
                                   ======    ==========   ========    ===========     ========
</TABLE>

(1) No par value; authorized 105,000 shares.
 
                See Notes to Consolidated Financial Statements

                                      F-5
     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY
                    ======================================

                     CONSOLIDATED STATEMENT OF CASH FLOWS
              FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993

<TABLE> 
<CAPTION>
                                                                     1995            1994              1993
<S>                                                              <C>               <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)...........................................     $   (88,740)      $  54,680       $    99,483
                                                                 -----------       ---------       -----------
Adjustments to reconcile net income
  (loss) to net cash provided by (used in) operating
  activities:
    Depreciation............................................         193,234         160,778           156,232
    Amortization............................................           4,740           4,740             1,580
    Gain on sale of property, plant and
      equipment.............................................         (25,389)         (2,000)                -
    Cumulative effect of change in
      accounting principle..................................               -         (21,600)                -
    Deferred tax expense....................................               -          21,600                 -
    Changes in assets and liabilities:
      Accounts receivable, trade............................         (69,611)        (33,563)           (2,003)
      Prepaid expenses and other............................          (7,230)          1,824            36,386
      Restricted cash.......................................          32,077          (5,814)          (14,003)
      Deferred costs........................................               -               -           (23,683)
      Accounts payable, trade...............................         (77,087)         (5,250)           52,201
      Accrued expenses and other............................         (36,332)         59,046          (115,807)
      Customer deposits.....................................         (32,082)          5,032            13,146
                                                                 -----------       ---------       -----------
        Total adjustments...................................         (17,680)        184,793           104,049
                                                                 -----------       ---------       -----------
          Net cash provided by (used
            in) operating activities........................        (162,409)        239,473           203,532
                                                                 -----------       ---------       -----------
CASH FLOW FROM INVESTING ACTIVITIES:
  Purchase of property, plant and
    equipment...............................................        (188,297)       (688,630)         (381,787)
  Proceeds from sale of property, plant
    and equipment...........................................          25,888           2,000                 -
                                                                 -----------       ---------       -----------
          Net cash used in investing
            activities......................................        (162,409)       (686,630)         (381,787)
                                                                 -----------       ---------       -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayment of debt.........................................      (1,106,517)       (460,056)       (1,151,554)
  Proceeds from issuance of debt............................       1,386,612         914,023         1,339,219
                                                                 -----------       ---------       -----------
          Net cash provided by
            financing activities............................         280,095         453,967           187,665
                                                                 -----------       ---------       -----------
NET INCREASE IN CASH........................................          11,266           6,810             9,410

CASH, BEGINNING OF YEAR.....................................          20,194          13,384             3,974
                                                                 -----------       ---------       -----------
CASH, END OF YEAR...........................................     $    31,460       $  20,194       $    13,384
                                                                 ===========       =========       ===========
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:
    Cash paid (refunded) for:
      Interest..............................................     $   164,375       $ 129,634       $    70,065
                                                                 ===========       =========       ===========
      Income taxes..........................................     $         -       $    (500)      $    25,546
                                                                 ===========       =========       ===========
SUPPLEMENTAL NONCASH INVESTING ACTIVITY:
  Liabilities incurred for purchase of
    property, plant and equipment...........................     $         -       $  61,711       $         -
                                                                 ===========       =========       ===========
</TABLE>

                  See Notes Consolidated Financial Statements

                                      F-6
     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY
                    ======================================

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

    BASIS OF PRESENTATION
    ---------------------

    The consolidated financial statements include the accounts of Buck Hill
    Falls Company and its wholly-owned subsidiary, Buck Hill Water Company (the
    "Company"). All significant intercompany balances and transactions are
    eliminated.

    The accompanying consolidated financial statements have been prepared on a
    going-concern basis which contemplates the realization of assets and the
    satisfaction of liabilities in the normal course of business. The Company
    incurred a net loss of $88,740 for the year ended October 31, 1995 and at
    October 31, 1995, the Company has a cumulative deficit of $1,150,068 and a
    working capital deficiency of $772,266. As described in Note 4, although the
    Company's line of credit is available through May 31, 1997, the ability to
    borrow under the line is contingent upon certain factors. As a result,
    continuation of the Company in its present form is dependent upon the
    successful maintenance of its debt terms, its ability to obtain additional
    financing if needed and the eventual achievement of sustained profitable
    operations.

    Management believes that revisions in the Company's operating requirements,
    including rate increases for amenities and the effect of the water rate
    increase implemented in August 1995, provide the opportunity for the Company
    to continue as a going concern. However, there is no assurance that
    management's actions will be successful, or if they are not successful, that
    the Company would be able to continue as a going concern.

    PROPERTY, PLANT AND EQUIPMENT
    -----------------------------

    The Company recognizes real and personal property to which it has title at
    cost.

    Depreciation is computed using both straight-line and accelerated methods
    over the estimated useful lives of the assets.

    DEFERRED COSTS
    --------------

    Costs incurred for issuance of the 6-1/4% subordinated notes have been
    deferred and are amortized using the straight-line method over the term of
    the notes.

                                      F-7
     
<PAGE>
     
BUCK HILL FALLS COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
  
    EARNINGS (LOSS) PER COMMON SHARE
    --------------------------------

    Earnings (loss) per common share is based on the weighted average number of
    shares outstanding (73,537 in 1995, 1994 and 1993).

    STATEMENT OF CASH FLOWS
    -----------------------

    For purposes of the statement of cash flows, restricted cash (Note 2) is not
    considered to be cash since such funds are restricted in use for capital
    improvements and repairs to The Cottages at Buck Hill Falls.

    ACCOUNTING PRINCIPLES
    ---------------------

    In fiscal 1994, the Company adopted Statement of Financial Accounting
    Standards No. 109 ("SFAS 109"), Accounting for Income Taxes. SFAS 109
    requires an asset and liability approach for accounting and reporting for
    income taxes. The cumulative effect of the change in accounting principle as
    of November 1, 1993 resulted in a benefit to net income of approximately
    $21,600.


2.  RESTRICTED CASH AND CUSTOMER DEPOSITS:

    The Company is responsible for repairs and replacements at The Cottages at
    Buck Hill Falls ("The Cottages"), a residential development. The Company has
    a funding program to meet this obligation, under which purchasers of
    properties in The Cottages pay a fee of $100 to $125 per month, depending on
    the type of residence. These fees are accounted for as customer deposits. A
    portion of the fee is placed in a restricted fund for long-range capital
    improvements for units in The Cottages and the balance of the fee is used
    for exterior maintenance of such residences. Under terms of restrictive
    covenants signed by purchasers of properties in The Cottages, the Company
    has management responsibility for these funds. Accumulated funds are held in
    separate savings accounts and are generally not available for expenditures
    for normal operations. If additional funds are needed for long-range capital
    improvements, the Company has the right, under the restrictive covenants, to
    increase regular assessments, pass special assessments or delay major
    repairs and replacements until funds are available. The Company seeks the
    advice of a special committee of property owners regarding the management of
    these funds.

                                      F-8
     
<PAGE>
     
BUCK HILL FALLS COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
3.  PROPERTY, PLANT AND EQUIPMENT:

    The components of property, plant and equipment at October 31, 1995 and 1994
    are summarized as follows:

<TABLE>
<CAPTION>
                                                                                         1995           1994
                                                                                         ----           ----
<S>                                                                                  <C>            <C>
Land............................................................................     $   445,831    $   446,330
Buildings.......................................................................         941,913        932,136
Recreational facilities.........................................................       1,384,356      1,356,771
Sewer and water facilities......................................................       1,340,588        423,168
Machinery and equipment.........................................................         381,285        407,605
Automotive equipment............................................................         163,069        122,943
Furniture and fixtures..........................................................          92,528         92,528
Construction in progress........................................................               -        832,211
                                                                                     -----------    -----------
       Total....................................................................       4,749,570      4,613,692
Less accumulated depreciation...................................................      (1,993,179)    (1,851,865)
                                                                                     -----------    -----------
Property, plant and equipment...................................................     $ 2,756,391    $ 2,761,827
                                                                                     ===========    ===========
</TABLE>
 
4.  LONG-TERM DEBT:
 
    Long-term debt at October 31, 1995 and 1994 is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                                          1995           1994
                                                                                          ----           ----
<S>                                                                                   <C>            <C>
Borrowings under revolving loan
 agreement (see below)..........................................................      $  816,120     $  797,708

Note payable -- bank, payable in monthly installments of $8,985, including
  interest at the bank's base rate (8.75% at October 31, 1995) plus
  1-1/2%, maturing May 4, 2015.  The loan is secured by a first mortgage
  on  approximately 2,200 acres of land and land improvements located in
  Barrett Township, Monroe County, Pennsylvania, along with
  assessments and fee revenues..................................................         892,852        650,000

Note payable -- bank, payable in monthly installments of $1,250
  including interest at the bank's base rate (8.75% at October 31, 1995)
  plus 1-1/4%, maturing November 2002.  The note is secured by a second
  mortgage on approximately 2,600 acres of land and land improvements
  located in Barrett Township, Monroe County, Pennsylvania.
  Additionally, a ten-year lease between the Company and the U.S. Postal
  Service is pledged as collateral..............................................          55,697         60,677

Note payable -- bank, payable in monthly installments of $586 including
  interest at 9.5%, maturing June 2000; secured by equipment with a
  depreciated cost of $22,330...................................................          26,056              -
</TABLE> 

                                      F-9
     
<PAGE>
     
BUCK HILL FALLS COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                          1995           1994
                                                                                          ----           ----
<S>                                                                                   <C>            <C>
Note payable - financial institution, payable in monthly installments of
  $235 including interest at 11.5%, maturing July 2000; secured by
  equipment with a depreciated cost of $8,973...................................          10,188              -
Note payable - bank, payable in monthly installments of $199 including
  interest at the bank's base rate (8.75% at October 31, 1995) plus
  1-1/2%, maturing December 15, 1996; secured by equipment with a
  depreciated cost of $2,368....................................................           2,690          4,747
Note payable - bank, repaid in August 1995......................................               -         10,376
                                                                                      ----------     ----------
     Total......................................................................       1,803,603      1,523,508

Less current portion............................................................         847,385        847,586
                                                                                      ----------     ----------
Long-term debt..................................................................      $  956,218     $  675,922
</TABLE>
 
    The Company has a secured revolving line of credit with a bank for
    $1,000,000. Borrowings under this agreement bear interest at the prime rate
    (8.75% at October 31, 1995) plus 1-1/2%. Approximately 2,600 acres of land
    and land improvements located in Barrett Township, Monroe County,
    Pennsylvania are pledged as collateral, along with dues, assessments and fee
    revenues. The line of credit is available through May 31, 1997, although
    amounts borrowed are payable on demand. The ability to borrow under the line
    is contingent upon the Company maintaining a satisfactory financial position
    and subject to annual review by the bank of the Company's financial
    statements. If, in the opinion of the authorized lending officers of the
    bank, the Company's credit worthiness materially declines, the credit line
    will cease to be available for future draws and any existing balance will be
    required to be fully amortized over a reasonable term.
 
    The aggregate principal payments required on long-term debt at October 31,
    1995 are as follows:

<TABLE>
<CAPTION>
YEARS ENDING OCTOBER 31:
- -----------------------
<S>                                                                   <C>
  1996............................................................    $  847,385
  1997............................................................        31,889
  1998............................................................        33,956
  1999............................................................        36,802
  2000............................................................        36,022
  Thereafter......................................................       817,549
                                                                      ----------
  Total...........................................................    $1,803,603
                                                                      ==========
</TABLE>

                                      F-10
     
<PAGE>
     
BUCK HILL FALLS COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
5.  ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES:
 
    Accrued expenses and other current liabilities are comprised of the
    following at October 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                                               1995       1994
                                                               ----       ----
<S>                                                          <C>        <C>
Real estate taxes.......................................     $ 66,879   $ 60,746
Unearned revenue........................................       51,796     70,006
Professional fees.......................................       21,780     35,079
Wages and employee withholdings.........................       15,923     26,742
Vacation pay............................................       11,406      9,002
Interest................................................        9,673     12,533
Other taxes.............................................        5,898      5,579
                                                             --------   --------
  Total.................................................     $183,355   $219,687
                                                             ========   ========
</TABLE>

6.  SUBORDINATED DEBT:

    The 6-1/4% subordinated notes are due July 1, 1998. The notes may be
    redeemed prior to maturity at the election of the Company upon at least 30
    days written notice to the holders thereof, in whole or in multiples of
    $1,000. The redemption price is equal to the principal amount plus accrued
    interest to the date fixed for redemption. No premium is payable upon
    redemption.

7.  INCOME TAXES:

    Significant components of the Company's deferred tax assets as of 
    October 31, 1995 and 1994 are as follows:

<TABLE>
<CAPTION>
                                                             1995       1994
                                                             ----       ----
<S>                                                        <C>        <C>
Deferred tax assets:
  Net operating loss carryforwards......................   $ 219,600  $ 191,000
  Allowance for bad debts...............................      24,700     11,100
  Accrued vacation......................................         800      1,000
  Unearned revenue......................................      13,800     20,000
  Depreciation..........................................       2,900     14,000
  Reorganization cost...................................      42,300     43,700
                                                           ---------  ---------
                                                             304,100    280,800
</TABLE> 

                                      F-11
     
<PAGE>
     
BUCK HILL FALLS COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

<TABLE>
<CAPTION>
                                                             1995       1994
                                                             ----       ----
<S>                                                        <C>        <C>
  Valuation allowance...................................    (304,100)  (280,800)
                                                           ---------  ---------
  Total.................................................   $      -   $      -
                                                           =========  =========
</TABLE>

    The Company has established a valuation allowance for deferred tax assets.
    SFAS 109 requires that such a valuation allowance be recorded when it is
    more likely than not that the deferred tax assets will not be realized.

    The provision for income taxes is comprised of the following:

<TABLE>
<CAPTION>

                                                  1995        1994       1993
                                                  ----        ----       ----
<S>                                              <C>        <C>        <C>
Current:
  Federal.....................................   $   -      $     -    $33,800
  State.......................................       -       13,700          -
Deferred federal, net of tax
  benefit of operating loss
  carryforward of approximately
  $34,800 in 1995.............................       -       21,600          -
                                                 -----      -------    -------
      Total...................................   $   -      $35,300    $33,800
                                                 =====      =======    =======
</TABLE>
    A reconciliation between the expected statutory income tax rate and the
    effective income tax rate on income before income taxes is summarized as
    follows:

                                      F-12
     
<PAGE>
     
BUCK HILL FALLS COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
<TABLE>
<CAPTION>
                                                   1995                     1994                     1993
                                          ---------------------      -------------------      -------------------
                                           AMOUNT       PERCENT      AMOUNT      PERCENT      AMOUNT      PERCENT
                                          --------      -------      ------      -------      ------      -------
<S>                                       <C>           <C>         <C>          <C>         <C>          <C> 
Provision (credit) at expected
   statutory rate......................   $(19,500)      22.0%      $15,000       22.0%      $33,800       34.0%
State income tax, net of federal
   income tax benefit..................     (8,300)         -        11,800       17.3             -          -
Change in valuation allowance..........     26,100       22.1         7,500       10.9             -          -
Other..................................      1,700       (0.1)        1,000        1.4             -          -
                                          --------       ----       -------       ----       -------       ----
Effective income tax provision
   and rate............................   $      -          -        35,300       51.6%       33,800       34.0%
                                          ========       ====       =======       ====       =======       ====
</TABLE>

    At October 31, 1995, the Company has approximately $654,000 and $883,700 of
    net operating losses available to carryforward for federal and state income
    tax purposes, respectively. The federal net operating loss carryforwards
    will expire between fiscal 2008 and 2010 and the state net operating loss
    carryforwards will expire between fiscal 1996 and 1998.

                                      F-13
     
<PAGE>
     
BUCK HILL FALLS COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
8.  COMMITMENTS:

    At October 31, 1995, the Company was obligated under various noncancelable
    operating leases for golf carts and office equipment. The Company
    anticipates these leases will be replaced by other leases in the normal
    course of business. Minimum future rental obligations under noncancelable
    operating leases in effect at October 31, 1995 are as follows:

<TABLE>
<CAPTION>
YEARS ENDING OCTOBER 31:
- -----------------------
  <S>                                                                  <C>
  1996..............................................................   $112,679
  1997..............................................................     70,829
  1998..............................................................     49,876
  1999..............................................................     34,830
                                                                       --------
       Total minimum payments required..............................    268,214
                                                                       ========
</TABLE>

    Rentals charged to operations were $124,151, $85,230 and $81,708 in 1995,
    1994 and 1993, respectively.

9.  CONTINGENCIES:

    The Company was informed by the Department of Environmental Protection (DEP)
    that it must install and begin operation of a continuous water filtration
    and disinfection system pursuant to amendments to the Pennsylvania Safe
    Drinking Water Act enacted in 1989 no later than May 1993. The Company began
    installation of the water treatment system, however, due to circumstances
    beyond its control, was delayed and not able to meet DEP's deadline. The
    filtration system was placed into service, inspected and a final permit
    authorizing operation was issued by DEP on February 7, 1995. Under
    regulations, DEP can assess a civil penalty against the Company up to $5,000
    per day for the violation.

    Legal counsel has assisted the Company in discussion with its consultants
    and DEP regarding this matter. DEP intended to wait until the Company
    complied with the regulations and completed installation of the system prior
    to considering any formal action, including assessing civil penalties
    against the Company. DEP has taken no formal action against the Company in
    regard to its delayed compliance. In the event a civil penalty is assessed,
    the Company has thirty days to appeal by filing an action with the
    Environmental Hearing Board to contest either the amount of the penalty or
    the fact of the violation. Legal counsel believes there are defenses on
    behalf of the Company concerning any claimed civil penalty. However,
    management and legal counsel are unable to determine whether DEP will take
    any formal action or the possible effects of this matter, if any.

                                      F-14
     
<PAGE>
     
BUCK HILL FALLS COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
    The Company is a defendant in a declaratory judgment action filed in 1995
    wherein the plaintiffs ask for a declaratory judgment determining the rights
    of the individual plaintiffs and others under certain covenants imposed by
    the Company, rights to the use of Company owned common areas and the right
    to the Company to assess owners for the purpose of retiring debt. The suit
    also challenges the right of the Company to make assessments and dues
    charges and seeks an injunction against collection actions filed by the
    Company and against the sale or subdivision of any lands which make up The
    Buck Hill Falls community, except subdivided residential building lots in
    the normal course of business. The plaintiffs also ask the Court to declare
    that the Company has waived all rights to make assessment and dues charges
    and that members of the Lot and Cottage Owners' Association of Buck Hill
    Falls (the "Association") have common ownership rights, interest or easement
    rights in all Company property.

    No monetary damages are sought. However, in the opinion of legal counsel, a
    judgment in favor of the plaintiffs would have a material adverse effect on
    the Company.

    Settlement negotiations are being pursued. The Company and the Association
    drafted an agreement which will provide for a joint committee, consisting of
    members of the Company and the Association, who will recommend the amount of
    annual dues to be approved by the Company's Board of Directors. Special
    assessments related to capital expenditures that benefit the community will
    be consolidated with annual dues. Special assessments related to acquire
    property, repay debt, develop land, etc., will be considered if the Company
    grants property owners an option to purchase common stock in consideration
    for payment of this special assessment. Upon adoption of the draft
    agreement, the Company will dismiss its collection actions against those
    Association members involved in the declaratory judgment, the Association
    will dismiss its declaratory action against the Company, the Association
    will exercise efforts to cause individual plaintiffs to concur in dismissal
    of the declaratory judgment and to pay in full their dues assessments. The
    Company's Board of Directors unanimously approved the terms of the draft
    agreement. Management believes the Association's Board of Directors will
    adopt the terms of the draft agreement and the aforementioned declaratory
    judgment will be dismissed.

                                      F-15
     
<PAGE>
     
BUCK HILL FALLS COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
10. SIGNIFICANT CONCENTRATIONS OF CREDIT RISK:

    The Company provides recreational facilities, water and sewage services, and
    miscellaneous maintenance services, and grants credit, primarily to
    residents of Buck Hill Falls, Monroe County, Pennsylvania.

    All cash and restricted cash is maintained in one bank and insured by the
    Federal Deposit Insurance Corporation up to $100,000.


- --------------------------------------------------------------------------------

                                      F-16
     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY
                    ======================================

                                  SCHEDULE V
                         PROPERTY, PLANT AND EQUIPMENT
              FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                         BALANCE AT                                       OTHER CHANGES-
                                         BEGINNING     ADDITIONS                          ADD (DEDUCT)-     BALANCE AT
           CLASSIFICATION                OF YEAR       AT COST (1)        RETIREMENTS     DESCRIBE          END OF YEAR
- -----------------------------------------------------------------------------------------------------------------------
          FOR THE YEAR ENDED
           OCTOBER 31, 1995
          ------------------
<S>                                      <C>           <C>                <C>              <C>              <C>
Land..................................   $  446,330                       $    (500)                        $   445,831
Buildings.............................      932,136    $     9,777                                              941,913
Recreational facilities...............    1,356,771         27,585                                            1,384,356
Sewer and water facilities............      423,168         37,100                         $ 880,320  (2)     1,340,588
Machinery and equipment...............      407,605         25,600          (51,920)                            381,285
Automotive equipment..................      122,943         40,126                                              163,069
Furniture and fixtures................       92,528                                                              92,528
Construction in progress..............      832,211         48,109                          (882,320) (2)             -
                                         ----------    -----------        ---------        ---------        -----------
TOTALS................................   $4,613,692    $   188,297       $  (52,420)       $  (2,000)       $ 4,749,570
                                         ==========    ===========        =========        =========        ===========
<CAPTION> 
          FOR THE YEAR ENDED
           OCTOBER 31, 1994
          ------------------
<S>                                      <C>           <C>                <C>              <C>              <C>
Land..................................   $  446,330                                                         $   446,330
Buildings.............................      913,356    $    18,780                                              932,136
Recreational facilities...............    1,253,568        103,203                                            1,356,771
Sewer and water facilities............      407,854         15,314                                              423,168
Machinery and equipment...............      397,080         10,525                                              407,605
Automotive equipment..................      121,127         18,091        $ (16,275)                            122,943
Furniture and fixtures................       79,042         13,486                                               92,528
Construction in progress..............      322,980        509,231 (1)                                          832,211
                                         ----------    -----------        ---------        ---------        -----------
TOTALS................................   $3,941,337    $   688,630        $ (16,275)        $      -        $ 4,613,692
                                         ==========    ===========        =========        =========        ===========
<CAPTION> 
          FOR THE YEAR ENDED
           OCTOBER 31, 1993
          ------------------
<S>                                      <C>           <C>                <C>              <C>              <C>
Land..................................   $  446,330                                                         $   446,330
Buildings.............................      911,756    $     1,600                                              913,356
Recreational facilities...............    1,196,063         57,505                                            1,253,568
Sewer and water facilities............      405,035          2,819                                              407,854
Machinery and equipment...............      368,641         28,439                                              397,080
Automotive equipment..................       98,637         22,490                                              121,127
Furniture and fixtures................       78,388            654                                               79,042
Construction in progress..............       54,700        268,280 (1)                                          322,980
                                         ----------    -----------        ---------        ---------        -----------
TOTALS................................   $3,559,550    $   381,787        $       -        $       -        $ 3,941,337
                                         ==========    ===========        =========        =========        ===========
</TABLE>

(1)  Installation of water treatment system.
(2)  Reclassification.

                                      F-17
     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY
                    ======================================

                                  SCHEDULE VI
                          ACCUMULATED DEPRECIATION OF
                         PROPERTY, PLANT AND EQUIPMENT
              FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                         BALANCE AT     ADDITIONS                        OTHER CHANGES-
                                         BEGINNING      CHARGED TO                        ADD (DEDUCT)-     BALANCE AT
           CLASSIFICATION                OF YEAR     COSTS AND EXPENSES   RETIREMENTS     DESCRIBE          END OF YEAR
- -----------------------------------------------------------------------------------------------------------------------
          FOR THE YEAR ENDED
           OCTOBER 31, 1995
          ------------------
<S>                                      <C>           <C>                <C>              <C>              <C>
Buildings.............................   $  358,388       $ 18,470                                            $ 376,858
Recreational facilities...............      712,839         77,872                                              790,711
Sewer and water facilities............      266,929         46,715                                              313,644
Machinery and equipment...............      352,683         20,142        $(51,920)                             320,905
Automotive equipment..................       91,893         22,480                                              114,373
Furniture and fixtures................       69,133          7,555                                               76,688
                                         ----------       --------        --------          --------         ----------
TOTALS................................   $1,851,865       $193,234        $(51,920)         $      -         $1,993,179
                                         ==========       ========        ========          ========         ==========
<CAPTION> 
          FOR THE YEAR ENDED
           OCTOBER 31, 1994
          ------------------
<S>                                      <C>           <C>                <C>              <C>              <C>
Buildings.............................   $  339,606       $ 18,782                                             $358,388
Recreational facilities...............      644,028         68,811                                              712,839
Sewer and water facilities............      255,152         11,777                                              266,929
Machinery and equipment...............      312,904         39,779                                              352,683
Automotive equipment..................       93,744         14,424        $(16,275)                              91,893
Furniture and fixtures................       61,928          7,205                                               69,133
                                         ----------       --------        --------          --------         ----------
TOTALS................................   $1,707,362       $160,778        $(16,275)         $      -         $1,851,865
                                         ==========       ========        ========          ========         ==========
<CAPTION> 
          FOR THE YEAR ENDED
           OCTOBER 31, 1993
          ------------------
<S>                                      <C>           <C>                <C>              <C>              <C>
Buildings.............................   $  320,290       $ 19,316                                           $  339,606
Recreational facilities...............      584,752         59,276                                              644,028
Sewer and water facilities............      243,806         11,346                                              255,152
Machinery and equipment...............      266,720         46,184                                              312,904
Automotive equipment..................       79,687         14,057                                               93,744
Furniture and fixtures................       55,875          6,053                                               61,928
                                         ----------       --------        --------          --------         ----------
TOTALS................................   $1,551,130       $156,232        $      -          $      -         $1,707,362
                                         ==========       ========        ========          ========         ==========
</TABLE> 

                                      F-18
     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY
                    ======================================

                                 SCHEDULE VII
                       VALUATION AND QUALIFYING ACCOUNTS
              FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993

<TABLE> 
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                 ADDITIONS
                                                                 ---------
                                     BALANCE AT         CHARGED TO       CHARGED TO       OTHER CHANGES-
                                     BEGINNING          COSTS AND       OTHER ACCOUNT-    ADD (DEDUCT)-     BALANCE AT
YEAR      DESCRIPTION                 OF YEAR            EXPENSES         DESCRIBE          DESCRIBE        END OF YEAR
- -----------------------------------------------------------------------------------------------------------------------
<S>       <C>                        <C>                <C>             <C>              <C>                <C>
1995      Allowance for
          doubtful acounts.......     $35,000            $150,631                        $(105,771) (1)       $79,860
 
          Accumulated
          amortization,
          deferred costs.........      17,363               4,740 (2)                                          12,623
 
1994      Allowance for
          doubtful
          accounts...............     $35,000              95,241                                              35,000
 
          Accumulated
          amortization,
          deferred costs.........      22,103               4,740 (2)                      (95,241) (1)        17,363
 
1993      Allowance for
          doubtful
          accounts...............     $25,000             101,420                          (91,420) (1)        35,000
 
          Accumulated
          amortization,
          deferred costs.........      23,683               1,580 (2)                                          22,103
</TABLE> 

(1) Accounts written off.

(2) Amounts represent amortization of deferred costs incurred for issuance of
    the 6-1/4% subordinated notes.

                                      F-19
     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY
                    ======================================

                                  SCHEDULE IX
                             SHORT-TERM BORROWINGS
              FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993

<TABLE> 
<CAPTION>
- -----------------------------------------------------------------------------------------------
                                                     MAXIMUM         AVERAGE        WEIGHTED
                                       WEIGHTED      AMOUNT          AMOUNT         AVERAGE
CATEGORY OF                            AVERAGE       OUTSTANDING     OUTSTANDING    INTEREST
AGGREGATE               BALANCE AT     INTEREST      DURING THE      DURING THE     RATE DURING
BORROWINGS              END OF YEAR    RATE          YEAR            YEAR           THE YEAR
- -----------------------------------------------------------------------------------------------
<S>                     <C>            <C>           <C>             <C>            <C>
Commercial Paper:
       1995                $11,300         5%         $11,300         $11,300          5%
       1994                 11,300         5           11,300          11,300          5
       1993                 11,300         5           11,300          11,300          5
</TABLE> 

Commercial paper represents an unsecured borrowing with no specified repayment
terms from the Lot and Cottage Owners Association of Buck Hill Falls.

The average amount outstanding during the year represents the average monthly
principal balances outstanding during the year.
 
The weighted average interest rate during the year was computed by dividing the
actual interest expense incurred on short-term borrowings by the average amount
outstanding during the year.

                                      F-20
     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY
                    ======================================

                                  SCHEDULE X
               SUPPLEMENTARY STATEMENT OF OPERATIONS INFORMATION
                  YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
                    ITEM                                  CHARGED TO COSTS AND EXPENSES
- ---------------------------------------------------------------------------------------------
                                                        1995            1994           1993
<S>                                                   <C>             <C>            <C> 
Maintenance and repairs..........................     $137,058        $116,301       $145,794
                                                      ========        ========       ========
Depreciation and amortization of
intangible assets, pre-operating costs and
similar deferrals:
Depreciation.....................................     $193,234        $160,778       $156,232
Deferred debt issuance costs.....................        4,740           4,740          1,580
                                                      --------        --------       --------
                                                      $197,974        $165,518       $157,812
                                                      ========        ========       ========
Taxes, other than payroll and income
taxes:
Real Estate......................................     $ 83,120        $ 60,746       $ 59,896
Capital stock....................................        8,647           4,226          4,754
                                                      --------        --------       --------
                                                      $ 91,767        $ 64,972       $ 64,650
                                                      ========        ========       ========
</TABLE>

Royalties, amortization and advertising costs are not set forth inasmuch as such
items do not exceed 1% of gross revenues as shown in the consolidated statement
of operations.

                                      F-21
     
<PAGE>
     
                    BUCK HILL FALLS COMPANY AND SUBSIDIARY

                            FINANCIAL DATA SCHEDULE
                          ARTICLE 5 OF REGULATION S-X
                      FOR THE YEAR ENDED OCTOBER 31, 1995

    THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS ON PAGES F-3
AND F-4 OF THE COMPANY'S 1995 FORM 10-K ANNUAL REPORT AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

<TABLE> 
<CAPTION>
                                                                        OCTOBER 31,
ITEM NUMBER                     ITEM DESCRIPTION                           1995
- -----------                     ----------------                        -----------
<S>                <C>                                                 <C>
5-02(1)            Cash and cash items.............................    $    31,460
5-02(2)            Marketable securities...........................              -
5-02(3) (a) (1)    Notes and accounts receivable - trade...........        325,229
5-02(4)            Allowances for doubtful accounts................        (79,860)
5-02(6)            Inventory.......................................              -
5-02(9)            Total current assets............................        307,057
5-02(13)           Property, plant and equipment...................      4,749,570
5-02(14)           Accumulated depreciation........................     (1,993,179)
5-02(18)           Total assets....................................      3,149,870
5-02(21)           Total current liabilities.......................      1,079,323
5-02(22)           Bonds, mortgages and similar debt...............      1,954,903
5-02(28)           Preferred stock - mandatory redemption..........              -
5-02(29)           Preferred stock - no mandatory redemption.......              -
5-02(30)           Common stock....................................      1,251,370
5-02(31)           Other stockholders' equity......................       (350,841)
5-02(32)           Total liabilities and stockholders' equity......      3,149,870

<CAPTION>
                                                                        YEAR ENDED
                                                                        OCTOBER 31,
ITEM NUMBER                     ITEM DESCRIPTION                           1995
- -----------                     ----------------                        -----------
<S>                <C>                                                 <C>
5-03(b)1(a)        Net sales of tangible products..................    $ 2,218,139
5-03(b)1           Total revenues..................................      2,218,139
5-03(b)2(a)        Cost of tangible goods sold.....................     (1,653,362)
5-03(b)2           Total costs and expenses applicable to
                     sales and revenues............................     (1,653,362)
5-03(b)3           Other costs and expenses........................              -
5-03(b)5           Provision for doubtful accounts and notes.......       (105,771)
5-03(b) (8)        Interest and amortization of debt discount......       (161,515)
5-03(b) (10)       Income before taxes and other items.............        (88,740)
5-03(b) (11)       Income tax expense..............................              -
5-03(b) (14)       Income/loss continuing operations...............        (88,740)
5-03(b) (15)       Discontinued operations.........................              -
5-03(b) (17)       Extraordinary items.............................              -
5-03(b) (18)       Cumulative effect - changes in accounting
                     principles....................................              -
5-03(b) (19)       Net income or loss..............................        (88,740)
5-03(b) (20)       Earnings per share - primary....................          (1.21)
5-03(b) (20)       Earnings per share - fully diluted..............          (1.21)
</TABLE>  

                                      F-22
     
<PAGE>
 
                            BUCK HILL FALLS COMPANY

                          ANNUAL REPORT ON FORM 10-K


                                 EXHIBIT INDEX

EXHIBIT NO.
- -----------

 3.1      Articles of Incorporation, as amended - Incorporated by reference to
          Exhibit 3.1 to Amendment No. 1 to the Registrant's Registration
          Statement on Form S-18 filed with the Commission on March 6, 1986

 3.2      By-Laws, as amended - Incorporated by reference to Exhibit 3.2 to the
          Registrant's Annual Report on Form 10-K for the fiscal year ended
          October 31, 1992, filed with the Commission on February 24, 1993.

 4.1      Indenture between the Registrant and Fidelity Bank, as Trustee, dated
          July 1, 1968 - Incorporated by reference to Exhibit 4.1 to the
          Registrant's Registration Statement on Form S-18, filed with the
          Commission on November 7, 1983

 4.2      First Supplemental Indenture between the Registrant, Buck Hill Inn
          Corporation and Fidelity Bank, as trustee, dated October 31, 1977 -
          Incorporated by reference to Exhibit 4.2 to the Registrant's
          Registration Statement on Form S-18, filed with the Commission on
          November 7, 1983

 10.1     Agreement between the Registrant and Buck Hill Inn Corporation dated
          August 10, 1977 - Incorporated by reference to Exhibit 10.1 to the
          Registrant's Registration Statement on Form S-18, filed with the
          Commission on November 7, 1983

 10.2     Agreement between Glencoe Associates and the Registrant, dated as of
          May 28, 1985 - Incorporated by reference to Exhibit 10.2 to Amendment
          No. 1 to the Registrant's Registration Statement, filed with the
          Commission on March 6, 1986

 10.3     Stock Subscription Agreement, between the Registrant and Buck Hill
          Falls Associates, dated as of May 28, 1985 - Incorporated by reference
          to Exhibit 10.4 to Amendment No. 1 to the Registrant's Registration
          Statement, filed with the Commission on March 6, 1986

 10.4     Installment Sale Agreement between the Registrant and Buck Hill Falls
          Associates, dated as of May 28, 1985 - Incorporated by reference to 
          Exhibit 10.5 to Amendment No. 1 to the Registrant's Registration 
          Statement, filed with the Commission on March 6, 1986

 10.5     Contribution Agreement between BHW and Buck Hill Falls Associates,
          dated as of May 28, 1985 - Incorporated by reference to Exhibit 10.6
          to Amendment No.
<PAGE>
 
          1 to the Registrant's Registration Statement, filed with the 
          Commission on March 6, 1986

 10.6.1   Loan Agreement, dated July 24, 1992, between Penn Security Bank and
          Trust Company and the Registrant - Incorporated by reference to
          Exhibit 10.6.1 to the Registrant's Annual Report on Form 10-K for the
          fiscal year ended October 31, 1992, filed with the Commission on
          February 24, 1993.

 10.6.2   Promissory Note, dated July 24, 1992, issued by the Registrant to Penn
          Security Bank and Trust Company - Incorporated by reference to Exhibit
          10.6.2 to the Registrant's Annual Report on Form 10-K for fiscal year
          ended October 31, 1992, filed with the Commission on February 24, 
          1993.

 10.6.3   Open-End Mortgage, dated July 24, 1992, issued by the Registrant to 
          Penn Security Bank and Trust Company - Incorporated by reference to
          Exhibit 10.6.3 to the Registrant's Annual Report on Form 10-K for the
          fiscal year ended October 31, 1992, filed with the Commission on
          February 24, 1993.

 10.6.4   Collateral Assignment of Dues, Assessments and Fee Income, dated July
          24, 1992, issued by the Registrant to Penn Security Bank and Trust
          Company - Incorporated by reference to Exhibit 10.6.4 to the
          Registrant's Annual Report on Form 10-K for the fiscal year ended
          October 31, 1992, filed with  the Commission on February 24, 1993.

 10.7.1   Proposal and Contract, dated February 24, 1992 and countersigned May
          21, 1992, between Infilco Degremont Inc. and the Registrant, together
          with acceptance letter of the Registrant dated May 21, 1992 and
          revision letter agreement, dated June 24, 1992 - Incorporated by
          reference to Exhibit 10.7.1 to the Registrant's Annual Report on Form
          10-K for the fiscal year ended October 31, 1992, filed with the
          Commission on February 24, 1993.

 10.8     Loan Agreement, dated August 12, 1993, between the Registrant and Penn
          Security Bank and Trust Company, incorporated by reference to Exhibit
          10.8 to the Registrant's Annual Report on Form 10-K for the fiscal
          years ended October 31, 1994 and 1993.

 10.9     Loan Agreement, dated May 4, 1995, between the Buck Hill Water Company
          and Penn Security Bank and Trust Company.

<PAGE>
 
    
                                                             EXHIBIT 10.9       

 

                                 LOAN AGREEMENT
    
          This agreement made this 4th day of May, 1995, between PENN SECURITY
BANK AND TRUST COMPANY, a bank and trust company Incorporated under the laws of
the Commonwealth of Pennsylvania with principal offices located at 150 North
Washington Avenue, Scranton, Pennsylvania hereinafter referred to as "Bank" and
THE BUCK HILL WATER COMPANY, a/k/a BUCK HILL WATER COMPANY, a corporation
incorporated under the laws of the Commonwealth of Pennsylvania with principal
offices located at Buck Hill Falls, Monroe County, Pennsylvania, hereinafter
referred to as "Borrower".      

WITNESSETH:

          Bank has agreed to grant financing in the amount of Nine Hundred
Thousand ($900,000.00) Dollars The financing will consist of a secured term loan
in the amount of Nine Hundred Thousand ($900,000.00) Dollars, the proceeds from
which will be used to refinance existing debt and for Improvements made to the
water supply system owned by the Borrower.

          The secured term loan will be evidenced by a promissory note of even
date herewith, and will be for a term of twenty (20) years at the Bank's base
rate plus one and one-half (1 1/2%) percent floating.  The Bank's base rate
equates to the prime rate of select New York City money center banks.

          Principal and interest shall be paid initially in monthly installments
of Eight Thousand Nine Hundred Eighty Five Dollars and Forty Two Cents
($8,985.42) plus 1/12 annual real estate taxes, said payments to be adjusted
annually to installments which would, at the then current rate charged on the
loan amortize the remaining principal fully over the remaining amortization
period (said remaining period to be computed by subtracting the number of years
passed since the loan was granted from the initial amortization period of twenty
(20) years).  These aforementioned initial regular monthly payments are based on
the Bank's currant base rate of Nine (9%) Percent.

          Borrower has agreed to secure the term loan by a first lien mortgage
on approximately 2200 acres of real estate, including all improvements thereon.
Additionally, Borrower has agreed to further secure the loan with a collateral
assignment to Bank of all revenues and assessments of the The Buck Hill Water
Company, a/k/a Buck Hill Water Company.  Buck Hill Falls Company has agreed to
guarantee the loan as evidenced by a Guaranty and Surety Agreement of even date
herewith.

          Borrower, In consideration of the Bank making this loan to Borrower,
hereby warrants, represents and agrees as follows;

          1.  Borrower shall furnish the Bank with corporate financial
statements including Income statements on an annual basis or sooner, if
requested by Bank. Additionally, it is required that a copy of the U.S. Income
Tax Returns be furnished Bank on an annual basis.
<PAGE>
 
          2.  Borrower shall maintain adequate fire (including so-called
extended coverage), public liability and other insurance as Bank may require, in
such form and written by such companies as may be satisfactory to Bank, and
shall upon request of Bank deliver to it the policies concerned.  All policies
covering property given as security for the loan shall have loss payable clauses
in favor of Bank.  It is required also that Title insurance be furnished by any
responsible Title Insurance Company acceptable to the Bank.

          3.  The execution, delivery and performance hereof and of any security
instruments called for or delivered hereunder are within its corporate powers,
have been duly authorized, are not in contravention of the terms of Borrower's
Articles of Incorporation or Bylaws or capital stock or any amendment thereof
and are not in contravention of law or of any Indenture, agreement or
undertaking to which Borrower is a party or by which Borrower is bound.

          4.  All financial statements, profit and loss statements, statements
as to ownership and other statements heretofore or hereafter given to Bank in
connection with this agreement, are or will be true and correct, subject to any
limitation stated therein, and Borrower is the owner of all property in which
Borrower has given encumbrances and other security interests, and Borrower will
so own all property in which Borrower now or hereafter gives a security interest
to Bank.

          5.  Borrower shall be in default under this agreement upon the
happening of any of the following events or conditions: default in the payment
or performance of any obligation, covenant or liability contained or referred to
herein or in any security instrument delivered hereunder or in any bond or note
from Borrower to Bank; any warranty, representation or statement made or
furnished to Bank by or on behalf of Borrower which proves to have been false in
any material respect when made or furnished; dissolution, termination of
existence, insolvency, business failure, appointment of a receiver of any pert
of the property of, assignment for the benefit of creditors by, or the
commencement of any proceedings under any bankruptcy or insolvency laws by or
against, Borrower or any guarantor or surety for Borrower.  Upon such default
and at any time thereafter as long as such default is continuing Bank may
declare all obligations of Borrower to Bank immediately due and payable
regardless of the terms of any bond or note evidencing the same, and may
commence action to exercise its rights by foreclosure on the mortgage or may
seek any other remedy according to law.

          6.  Borrower may at any time prepay in whole or part, with accrued
interest, the unpaid principal amount of the loan without payment of penalty or
premium.

          7.  The Bank reserves the right to cancel said financing should there
be a change in ownership of The Buck Hill Water Company, a/k/a Buck Hill Water
Company, or Buck Hill Falls Company or should Borrower enter into a merger or
consolidation or sell, lease, assign or otherwise dispose of or transfer any of
the collateral except in the normal course of business.
<PAGE>
 
          8.  No waiver hereunder shall be effective unless In writing.  No
delay in exercising any right shall operate as a waiver thereof.  A waiver on
any one occasion shall not be a waiver of any right or remedy on any future
occasion.  This agreement will terminate when all obligations of Borrower to
Bank have been paid in full.  This agreement shall be governed by the laws of
the Commonwealth of Pennsylvania.

          IN WITNESS WHEREOF and intending to be legally bound hereby, this Loan
Agreement is executed as of the day and year aforesaid.


PENN SECURITY BANK & TRUST CO.            THE BUCK HILL WATER COMPANY        
                                          a/k/a BUCK HILL WATER COMPANY
    
   /s/ J. Patrick Dietz                   By: /s/ Carl Benasutti             
By________________________________           _______________________________
J. Patrick Dietz                             Carl Benasutti                  
Assistant Vice-President                     President                          



Attest:_____________________________


(Corporate Seal)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission