DCX INC
10QSB, 1996-08-02
ELECTRONIC COMPONENTS, NEC
Previous: DEFINED ASSET FUNDS EQUITY INCOME FUND UTILITY STOCK SER 12, 497, 1996-08-02
Next: SURETY CAPITAL CORP /DE/, S-8 POS, 1996-08-02



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996.

                                       OR
[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to                .

Commission file number 0-14273

                                    DCX, INC.
        (Exact name of small business issuer as specified in its charter)


          COLORADO                                              84-0868815
 ...............................                           ......................
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)


            3002 N. State Highway 83, Franktown, Colorado 80115-0569
      ....................................................................
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (303) 688-6070
                  .............................................
              (Registrant's telephone number, including area code)


                                 Not Applicable
     .......................................................................
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. [X] Yes [ ] No

          4,367,969 Common Shares were outstanding as of June 30, 1996.

Transitional Small Business Format: Yes       No  X

Number of pages in this report is 10.

<PAGE>

PART I, FINANCIAL INFORMATION

Item 1. Financial Statements

                           DCX, Inc. and Subsidiaries
                    Condensed and Consolidated Balance Sheets

                                         June 30               September 30
                                           1996                    1995
                                       (Unaudited)               (Audited)
- --------------------------------------------------------------------------------



Assets

Current:
  Cash and Cash equivalents            $   266,428               $   125,844
  Restricted cash                                0                   154,985
  Accounts receivable                    1,351,687                 2,061,931
  Inventories                            1,107,099                   810,922
  Prepaid expenses                         168,534                   118,316
  Subscriptions receivable                       0                    25,000
- --------------------------------------------------------------------------------
Total current assets                      2,893,748                3,296,998
- --------------------------------------------------------------------------------

Property and equipment:
  At cost                                 2,032,536                2,039,534
    Less: accumulated depreciation         (731,684)                (653,031)
- --------------------------------------------------------------------------------

  Net property and equipment              1,300,852                1,386,503

- --------------------------------------------------------------------------------
Other assets                                255,947                  131,431
- --------------------------------------------------------------------------------
                                        $ 4,450,547               $ 4,814,932
================================================================================


                 See accompanying summary of accounting policies
                       and notes to financial statements

                                        2

<PAGE>



PART I, FINANCIAL INFORMATION

Item 1. Financial Statements

                           DCX, Inc. and Subsidiaries
                    Condensed and Consolidated Balance Sheets

                                              June 30             September 30
                                                1996                  1995
                                            (Unaudited)            (Audited)
- --------------------------------------------------------------------------------

Liabilities and Stockholders' Equity

Current:
  Notes payable                             $   677,130           $ 1,026,024
  Accounts payable                              481,284               588,965
  Accounts payable - terminated contracts       347,065               373,042
  Accrued expenses                               65,375               206,150
  Accrued litigation settlement                 521,000               150,000
- --------------------------------------------------------------------------------

Total current liabilities                     2,091,854             2,344,181

Long-term debt, less current maturities         362,897               362,897
- --------------------------------------------------------------------------------


Total liabilities                             2,454,751             2,707,078
- --------------------------------------------------------------------------------

Commitments and Contingencies (Note 5)

Stockholders' Equity:
  Preferred stock, $.001 par value,
    20,000,000 shares authorized,
    no shares issued or outstanding
  Common stock, no par value,
    2,000,000,000 shares authorized;
    shares issued and outstanding,
    4,367,969 and 4,115,631 at
    June 30, 1996 and 1995, respectively.     5,027,661             4,765,540
  Additional paid-in capital                    329,384               329,384
  Subscriptions receivable                     (179,000)             (179,000)
  Accumulated deficit                        (3,182,249)           (2,808,070)
- --------------------------------------------------------------------------------

Total stockholders' equity                    1,995,796             2,107,854
- --------------------------------------------------------------------------------

                                            $ 4,450,547           $ 4,814,932

================================================================================
                 See accompanying summary of accounting policies
                       and notes to financial statements

                                        3

<PAGE>


PART I, FINANCIAL INFORMATION

Item 1. Financial Statements
<TABLE>
<CAPTION>

                           DCX, Inc. and Subsidiaries
               Condensed and Consolidated Statements of Operations
                                   (Unaudited)

                                                   Nine months ended               Three months ended
                                                       June 30                        June 30
                                                1996            1995            1996            1995
- -------------------------------------------------------------------------------------------------------
<S>                                          <C>              <C>              <C>            <C>    

Net sales                                    $3,683,117       $1,611,647      $1,234,456     $  690,634

Cost of sales                                 2,776,167          956,699       1,046,675        426,633

- -------------------------------------------------------------------------------------------------------
Gross profit on sales                           906,950          654,948         187,781        264,001
- -------------------------------------------------------------------------------------------------------
General and administrative expenses             771,053          987,008         282,931        301,959
- -------------------------------------------------------------------------------------------------------

Income (loss) from operations                   135,897         (332,060)       ( 95,150)      ( 37,958)

Other income (expense):
  Interest expense                             ( 89,950)        ( 35,251)        (19,126)      (  8,333)
  Investment and other income                    18,046           10,830           3,090          3,679
  Other expense                                (  4,998)        (  1,913)           (872)      (    830)
  Forgiveness of debt                            87,826                0               0              0
  Litigation Settlement Expense                (521,000)               0        (521,000)             0
- --------------------------------------------------------------------------------------------------------
Net Income (loss)                            $ (374,179)     $  (358,394)      $(633,058)   $ (  43,442)
=======================================================================================================

Net Income (loss) per share                  $     (.09)     $      (.09)      $    (.15)   $      (.01)

=======================================================================================================

Weighted average number of shares
of common stock outstanding                    4,194,885       3,875,615       4,338,019      3,919,712

=======================================================================================================

              See accompanying summary of accounting policies and notes to financial statements

                                                       4
</TABLE>

<PAGE>



PART I, FINANCIAL INFORMATION

Item 1. Financial Statements

                           DCX, Inc. and Subsidiaries
               Condensed and Consolidated Statements of Cash Flows
                                   (Unaudited)

For the Nine-Month Periods Ended June 30,          1996            1995
- --------------------------------------------------------------------------------


Operating activities:
  Net income (loss)                            $ (374,179)       $(358,394)
  Adjustment to reconcile  net loss
    to net cash  provided by (used in)
    operating activities:
     Depreciation and amortization                 78,653           46,308
     (Increase) decrease in accounts
       receivable                                 710,244         ( 38,370)
     Increase in inventory                       (296,177)        (220,860)
     (Increase) decrease in prepaid
       expenses                                  ( 50,218)          100,848
     (Increase) decrease in other assets         (124,516)         (164,069)
     (Decrease) increase in accounts payable     (133,658)          206,149
     (Decrease) increase in other liabilities    (140,775)          351,970
     Increase in accrued litigation settlement    371,000                 0

- --------------------------------------------------------------------------------

Net cash provided by (used in) operating
  activities                                       40,374           (76,418)

- --------------------------------------------------------------------------------

Investing activities:
  Disposal of property and equipment                6,998           (84,332)
  Restricted Cash                                 154,985
- --------------------------------------------------------------------------------

Net cash provided by (used in) investing
  activities                                      161,983           (84,332)

- --------------------------------------------------------------------------------

Financing activities:
  Payments on long-term debt, net                (348,894)          (98,408)
  Stock subscriptions paid/issuance
   of common stock                                287,121           220,409
- --------------------------------------------------------------------------------

Net cash provided by (used in)
  financing activities                            (61,773)          122,001

- --------------------------------------------------------------------------------

Net increase (decrease) in cash                   140,584          ( 38,749)

- --------------------------------------------------------------------------------

Cash and cash equivalents,
  beginning of period                          $  125,844         $  201,561

- --------------------------------------------------------------------------------

Cash and cash equivalents,
  end of period                                $  266,428         $  162,812

- --------------------------------------------------------------------------------


                 See accompanying summary of accounting policies
                       and notes to financial statements


                                        5

<PAGE>


                                    DCX, INC.

                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Condensed Consolidated Financial Statements

The  condensed  consolidated  financial  statements  included  herein  have been
prepared by DCX, INC.  without audit,  pursuant to the rules and  regulations of
the Securities and Exchange Commission.  DCX, INC. believes that the disclosures
are adequate to make the information presented not misleading. In the opinion of
management, the accompanying unaudited consolidated financial statements contain
all adjustments  (consisting only of normal recurring  adjustments) necessary to
present  fairly the  Company's  consolidated  financial  position as of June 30,
1996, the  consolidated  results of its  operations  for the nine-month  periods
ended June 30, 1995,  and 1996 and  statements of cash flows for the  nine-month
periods then ended.

The  accounting  policies  followed  by the  Company are set forth in the annual
report of September 30, 1995,  filed on Form 10-K, and the audited  consolidated
financial  statements  therein  with  the  accompanying  notes  thereto.   While
management  believes the  procedures  followed in preparing  these  consolidated
financial  statements  are  reasonable,  the accuracy of the amounts are in some
respects  dependent upon the facts that will exist,  and procedures that will be
accomplished by DCX, INC. later in the year.

During  April,  1994,  the Company  formed a subsidiary  corporation,  GeoStars,
International,  Inc. which in turn subsequently formed two subsidiary  operating
corporations  to provide  products  and services in the  geographic  information
services  (GIS)  arena.  Accordingly,  these  quarterly  consolidated  financial
statements  represent the consolidated  results of operations.  All intercompany
balances and  transactions  have been  eliminated  in the  consolidation  of the
financial statements.

The consolidated  results of operations for the nine-month period ended June 30,
1996, are not necessarily  indicative of the results to be expected for the full
year ending September 30, 1996.

(2) Accounts Receivable

Accounts  receivable  contain amounts computed under the cost-to-cost  method to
determine  percentage  of completion as described in the Form 10-K for September
30, 1995. A portion of the total amount of  receivables  represents  unrecovered
costs and estimated  profits  subject to future  negotiation  and represented by
certain portions of a settlement proposal and related claim asserted against the
Department of Defense for contracts terminated by the Government (See Note 10 to
the financial  statements  accompanying  the Form 10-K and Note 4, below).  Such
receivables  amounted to nil at June 30, 1996 and  $1,702,009  at September  30,
1995 as compared to $2,100,838 at June 30, 1995.

(3) Provision for Income Taxes

At the  beginning  of the  fiscal  year  the  Company  had  net  operating  loss
carryforwards of $2,053,000 with expirations through 2010. At June 30, 1996, the
amount  of  the  net  operating  loss  carryforward   balance  is  estimated  at
$2,427,179. The Company expects to incur a minimal amount of alternative minimum
tax for the fiscal year.  Since the Company is unable to determine that deferred
tax assets exceeding tax liabilities are more likely than not to be realized, it
will record a valuation  allowance  equal to the excess  deferred  tax assets at
fiscal year end.

                                        6

<PAGE>

(4) Terminated Contracts

As reported in the Form 10-K for September 30, 1995, the Company and the Defense
Logistics Agency (DLA) agreed to a final settlement in November, 1995, on two of
three terminated contracts. The last partial payment,  therefor, was received in
January, 1996.

A third  contract  with DLA  required  the Company to design,  develop  test and
manufacture  light  sets to a  specified  schedule.  Testing  of the  lights was
subcontracted;  scheduling  delays  resulting from a higher priority  Government
contract  caused the  Company  to miss the  contractually  required  date for an
environmental test report by three days. Federal  regulations require a delivery
date extension equal to the Government caused delay. The contract was terminated
for default by the Government in July,  1988. The Company  asserted in July 1991
hearings the termination for default was erroneous and the termination should be
characterized  as for the convenience of the Government.  The Company received a
decision from the ASBCA holding for the Government.  The Company filed an appeal
before the U.S.  Court of Appeals for the Federal  Circuit;  oral arguments were
presented  on February 7, 1996;  legal brief to the court en banc was  submitted
April 23, 1996. The appeals court also held for the Government.  The Company and
its  attorney  have found that the  termination  contracting  officer  failed to
follow published federal regulations as required by the Administrative Procedure
Act which  prejudiced the Company and caused  harmful error to the Company.  The
issue  of  failure  to  follow  published  federal   regulations  in  government
contracting  actions has not been directly  decided by the U.S.  Supreme  Court;
accordingly,  since it is a case of first  impression,  the Company has directed
its attorney to file a request for  certiorari  to address this issue.  Were the
Company  not to  prevail,  it  could  record a loss of  approximately  $521,000.
Although the ultimate outcome cannot be determined at present,  the Company has,
in light of its previous  adverse  decisions  recorded a reserve of $521,000 for
possibility that it may not prevail at bar in the Supreme Court.

See also the more detailed explanation of terminated contracts in Note 10 to the
Consolidated Financial Statements for September 30, 1995, as filed on Form 10-K.

(5) Lease Obligations

The Company  leases various  equipment  under capital leases that expire through
June 2000 as noted in Note 7 to the Financial Statements in Form 10-K, September
30, 1995.

                               -----------------


PART I, ITEM 2: MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                RESULTS OF OPERATIONS

Financial Condition:

Liquidity.

Final negotiations related to two terminated  Government contracts were recently
concluded.  (See  Form  10-K,  Item 3,  Legal  Proceedings,  and Item 7, MD & A,
Liquidity) As a result the Company received three payments in final  settlement,
the last of which  arrived  during  January,  1996.  A third  contract  was also
appealed;  it was  heard  by the  U.S.  Court  of  Appeals  which  held  for the
Government and is now being submitted to the U.S.  Supreme Court for certiorari;
the Company recorded a reserve of $521,000 for a possible adverse decision. (See
Note 4, above.)

Cash and marketable  securities  increased $125,844 to $266,428 from $125,844 at
September  30,  1995,  primarily  as a  result  of  payments  received  for  the
terminated  contracts,  cash provided by operations  which totaled $60,962 while
cash used for debt reduction payments was $348,894.

The Company  presently has working capital of $801,894 as compared to $1,538,834
at June 30,  1995,  and to $952,817 at the  beginning  of the fiscal  year.  The
primary  causes for the  decrease  from a year ago are  payments  of  terminated
contract creditors and the increase of $379,000 in accrued litigation settlement
liability.  The decrease in accounts  receivable  was used to reduce  terminated
contract  debt as  well as to lay in  materials  for  the  Company's  increasing
contract backlog.  As a result,  the Company's current ratio, the ratio of total
current  assets to total  current  liabilities,  decreased  to 1.38:1  down from
1.61:1 a year ago and from 1.41:1 at September 30, 1995.

                                       7

<PAGE>

Capital Resources.

Until fiscal year 1993 the Company's  primary  source of liquidity  historically
consisted of cash flow from  operations.  During  fiscal years 1993 through 1996
the  Company  received   reimbursements  from  the  two  successfully  litigated
terminated  contracts  in the form of a number of partial  payments  against the
settlement proposals.  As a result of final negotiations  concluded with Defense
Logistics  Agency,  the Company has received the remaining amounts of the agreed
settlement for these two contracts.

During the second  quarter,  the  Company  completed a  refinancing  of its real
property mortgage and reduced monthly cash payments by $6,000. This is the first
phase of its refinancing  efforts and provides an interim period during which it
expects to secure permanent  financing to consolidate its real property mortgage
and the note payable maturing on June 3, 1996 which was extended to June 3, 1997
by the  Small  Business  Administration.  See also the  "Going  Concern  Issues"
caption under Item 7, MD & A, Liquidity, of Form 10-K.

Results of Operations:

Nine Months of Fiscal Year 1996.

During  the  first  nine  months of fiscal  year  1996 net  sales  increased  by
$2,071,470,  or 128  percent,  over the same period of the prior  year.  Cost of
sales was $2,776,167,  or 75 percent of sales, and resulted in a gross profit of
$906,950,  or 27  percent of sales,  decreased  from 41 percent of sales for the
same period of the prior year.  The  decrease in gross  profit  occurred  due to
learning curve associated with complex new products in certain new contracts and
the effects of a downward  adjustment in the final pricing of a temporary letter
contract.  Sales  increases  during the current  fiscal year  resulted  from the
Company  commencing  production  on its growing  backlog  which rose  because of
restructuring  in the defense  industry  causing prime  contractors to outsource
more work.

General and Administrative expenses of $771,053 for the current period decreased
$215,955 from a year ago and reflect the control  efforts of management  and the
curtailment of nonproductive GIS  subsidiaries.  After factoring out acquisition
expenses of  $118,651,  recurring G & A expenses  amount to  $652,402.  Interest
expense  increased  because of capital lease imputed interest costs this period;
investment  income increased as a result of increased money market balances.  In
liquidating  a $287,826  note balance  related to the  terminated  contracts the
Company recorded a discount of $87,826 as forgiveness of debt.

Restricted cash decreased to nil as a result of the release of a bond (posted by
the Company to  indemnify a Director of the Company) to a former  employee.  The
release  resulted from a final decision on the case which was pending before the
Colorado Court of Appeals. The finding was for the plaintiff and the expense had
been  recorded in a prior  year.  The accrued  litigation  settlement  liability
expense  increased by $379,000 as the Company recorded a reserve of $521,000 for
a possible adverse  decision  relative to its litigation on the third terminated
contract being submitted to the U.S. Supreme Court.

The increase of $124,516 in other assets resulted from the Company entering into
a consulting contract.

Nine Months of Fiscal Year 1995.

During the nine months of fiscal 1995 net sales  increased  by  $708,366,  or 78
percent,  over the same period of the prior year. Cost of sales was $956,699, or
59 percent of sales, and resulted in a gross profit of $654,948 or 41 percent of
sales which  compared  favorably  to gross profit of 24 percent of sales for the
same period of the prior year. The increase in gross profit was  attributable to
the  increased  volume of  production  during the period.  Sales  increased as a
result of restructuring  in the defense  industry  causing prime  contractors to
outsource more work.

                                       8

<PAGE>

General and  administrative  expenses of $987,008 for the period  reflected  the
effects of funding  the  development  stage  subsidiaries.  While G & A expenses
increased  $463,661  over the  same  period  of the  prior  year,  approximately
$480,033 of G & A expenses resulted from financial support attempting to develop
the GIS subsidiaries. After factoring out this amount, G & A expenses related to
manufacturing  operations  would  amount to  $506,975,  or a  decrease  of three
percent from the prior year.  Although interest expense increased  slightly,  as
did investment income from the prior year.

While sales increased  during the period over the same period of the prior year,
the Company experienced a net loss of $358,394, or nine cents per share. Causing
this was a loss of  about  $464,881,  or 12 cents  per  share,  from  activities
related to the GIS subsidiaries;  manufacturing  activities generated net income
of $100,033,  or three cents per share over comparable activities in same period
of the prior year when a loss of 10 cents per share was reported.

Third Quarter of Fiscal Year 1996.

Third  quarter sales for fiscal 1996  increased by $543,822 or 79 percent,  over
the same quarter of the prior year. Cost of sales was $1,046,675,  or 85 percent
of sales,  and resulted in a gross  profit of  $187,781,  or 15 percent of sales
versus 38  percent  for the same  period of the prior  year.  The  decrease  was
attributable  to the learning curve effect  associated with new and more complex
products on which production began during the current quarter and the effects of
a final downward price negotiation of a temporary letter contract.

Reduced general and administrative expenses for the quarter reflected the effect
of no longer funding the development  stage  subsidiaries.  Interest expense has
increased because of imputed interest expense generated by leased equipment.

While sales  increased  during the quarter as compared to the same period of the
prior year the Company  experienced  a net loss of $112,058,  or $.03 per share,
versus a net loss of $.01 per share for the prior  year.  The loss is related to
the learning curve, rework of certain new products required as a result of final
test data the final letter contract repricing.

The Company  recorded  $521,000  of expense as a reserve for a possible  adverse
decision on its third terminated contract litigation being submitted to the U.S.
Supreme  Court.  The  increase  of $124,516 in other  assets  resulted  from the
Company entering into a consulting agreement during the quarter.

Third Quarter of Fiscal Year 1995

Quarterly  sales of $690,634 were 126 percent higher than the same period of the
prior year.  Cost of sales  amounted to $426,633  which was 62 percent of sales,
down from the prior  year's 70 percent.  Gross profit of $264,001 was 38 percent
of sales and up from the prior year's 30 percent.  The positive changes resulted
from increased manufacturing volume over the prior year.

General and  administrative  expenses increased $114,693 over the same period of
the  prior  year  primarily  as a  result  of  development  expenses  of the GIS
subsidiaries.

Contract Backlog

The Company's  manufacturing  operation has active funded  contracts and awarded
work  amounting  to $7.9  million as compared  to an  approximate  $5.4  million
backlog with $4.4 million of uncompleted  work a year prior. The current backlog
contains  approximately $4.2 million of uncompleted work of which  approximately
$.5 million is unfunded. Deliveries on funded orders are scheduled over the next
37  months.  The  Company  is  aggressively  bidding  opportunities  with  prime
contractors  for defense  opportunities  and sends its  technical  staff to meet
personally  with  program  managers  in order to more  competitively  meet their
requirements.  The  Company is  confident  that  during the  ensuing  year these
projects  will result in  additional  orders as during the past fiscal year.  In
addition,  the Company  continues to be invited to bid on more projects with new
and existing customers.


                                        9

<PAGE>


PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS.

Not applicable.


ITEM 2. CHANGES IN SECURITIES.

Not applicable.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

Not applicable.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


On June 7, 1996,  at the annual  meeting of  shareholders  of the  Company,  the
following  individuals  were  reelected to the Board of Directors to serve until
the next annual shareholders'  meeting and their successors are elected or until
their earlier death, resignation or removal. The results were:

         John G. Anderson, 3,783,446 votes for and 24,861 votes withheld.

         Jeanne M. Anderson, 3,782,212 votes for and 26,095 votes withheld.

         Stephen Carreker, 3,785,330 votes for and 22,977 votes withheld.

         Frederick G. Beisser, 3,785,450 votes for and 22,857 votes withheld.

No other matters were  submitted to a vote.  Item 5, Other  Events,  of the Form
8-K, dated June 6, 1996,  which reported voting matters is filed as Exhibit 22.1
of this report.

ITEM 5. OTHER INFORMATION.

On July 29, 1996,  the Company  entered into an Agreement for Exchange of Shares
with Airtech International Corporation of Dallas, Texas. The entire agreement is
filed  as  Exhibit  2.1 of this  report.  The  agreement  provides  for  Airtech
shareholders to receive 2.0 shares of the Company's common stock for 3.5 Airtech
shares and is subject to completion of an effective  registration statement with
the Securities and Exchange Commission,  to approval of Airtech shareholders and
to the absence of material changes in the companies prior to closing.

                                       10

<PAGE>


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

   (a)   Exhibits

                                                                  Sequentially
         Number                     Exhibit                       Numbered Page
         ------                     -------                       -------------


           2.1    Agreement for Exchange of Shares between DCX, INC.    12
                  and Airtech International Corporation, dated
                  July 29, 1996

          22.1   Item 5, Other Events, of Form 8-K, June 11, 1996       27

   (b)  Reports  of Form 8-K.  On Form 8-K,  dated  June 6,  1996,  the  Company
reported:  (1) the  termination of a letter of intent dated May 17,  1996,and an
agreement  in  principle,   dated  June  5,  1996,  with  Airtech  International
Corporation;  (2) the  reelection  of its Board of Directors  consisting of four
directors  at the annual  shareholders'  meeting as well as certain  information
made public in that forum; (3) that at the annual  directors'  meeting the Board
approved an increase of the Board to five and the appointment of a new director,
D. Scott  McReynolds who was also appointed Vice President and General  Manager.
The  entire  text of Item 5, Other  Events,  of that Form 8K is filed as Exhibit
22.1 of this report.




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                              D C X , I N C .

Dated: August 1, 1996
                                         /S/   FREDERICK G. BEISSER
                                        ----------------------------------------
                                        Frederick G. Beisser
                                        Chief Financial Officer, Secretary &
                                        Treasurer




================================================================================
                       

                        AGREEMENT FOR EXCHANGE OF SHARES




                                     Between

                                    DCX, INC.

                                       And

                        AIRTECH INTERNATIONAL CORPORATION


================================================================================

                               Table of Contents





1. Purchase and Sale of Shares...........................................    2

2. Representations and Warranties of Airtech.............................    3

3. Representations and Warranties of DCX.................................    6

4. Representations and Warranties of the Shareholders....................    7

5. Representations and Warranties of Certain Shareholders................    8

6. Covenants of Certain Shareholders.....................................    8

7. Covenants.............................................................    9

8. Conditions............................................................    11

9. Miscellaneous.........................................................    12

                                       -1-


<PAGE>



                        AGREEMENT FOR EXCHANGE OF SHARES



     This Agreement for Exchange of Shares (the "Agreement") is dated July _29_,
1996,  and is made by and between  DCX,  Inc., a Colorado  corporation  ("DCX"),
Airtech  International  Corporation,  a Texas corporation  ("Airtech"),  and the
Airtech  shareholders  ("Shareholders") who sign this Agreement or vote in favor
of this Agreement.

     WHEREAS,  the Boards of Directors of each of DCX and Airtech  believe it is
in the  best  interests  of the  respective  shareholders  to  enter  into  this
Agreement; and

     WHEREAS, the respective Boards of Directors anticipate that certain synergy
will result from the  acquisition  of Airtech as a subsidiary  of DCX,  that the
business   relationships  of  each  company  may  provide  additional  marketing
opportunity for DCX and Airtech,  and as a larger enterprise it may be easier to
raise capital,  to complete  business  transactions  with third  parties,  or to
acquire assets for stock or other securities.

     THEREFORE,  in  consideration  of the  premises  and the mutual  covenants,
representations  and  warranties  in this  Agreement,  the  parties  adopt  this
Agreement which is intended to meet the requirements of  ss.368(a)(1)(B)  of the
Internal Revenue Code, and agree as follows:


                         1. PURCHASE AND SALE OF SHARES.

     1.1  Purchase  and  Sale.   DCX  shall  purchase  the  Airtech  issued  and
outstanding    securities   from   the   participating    Airtech   shareholders
("Shareholders"); provided that the purchased securities must represent at least
81%  of  Airtech's  issued  and  outstanding  voting  securities.   The  Airtech
Shareholders  will  receive  shares at the  exchange  rate of two  shares of DCX
Common  Stock,  $.0001 par value,  ("DCX  Common  Stock") for three and one-half
shares of  Airtech  Common  Stock par value  $.0001 per share  ("Airtech  Common
Stock").  The voting common stock of DCX will be the sole  consideration paid to
Airtech shareholders in exchange for their shares of Airtech.

     1.2  Airtech  Shareholder  Vote.  The Board of  Directors  of Airtech  will
present to the Airtech shareholders as soon as possible, and recommend a vote in
favor  of,  the  approval  of the  stock for  stock  exchange  pursuant  to this
Agreement. This Agreement is conditioned upon and subject to the approval of the
required number of Airtech shareholders.

     1.3  Power  of  Attorney.  For all  purposes,  except  for  the  individual
representations  made by each  Shareholder,  after the signing of this Agreement
and the purchase  and sale of the shares,  no  shareholder  acting alone has the
power or  authority to modify or terminate  this  Agreement,  or to exercise any
other right under this Agreement. Each Airtech shareholder who votes in favor of
this  Agreement  designates  the  President  of Airtech,  or his  successors  or
assigns,  to act as their  power of attorney to execute  this  Agreement  and to
exercise any right under this Agreement.  The Shareholders shall forever release
DCX and Airtech  from any claim or  liability  for any action taken or not taken
pursuant to such power of attorney.

     1.4 Closing Date. The issuance,  delivery,  and exchange of shares pursuant
to this Agreement shall take place at the closing ("Closing"). The Closing shall
be conducted at the offices of DCX on the time and date  established  by DCX and
Airtech. The Closing shall be scheduled within ten business days after the later
of: (i) the date the Securities and Exchange  Commission  declares effective the
registration  statement  referred  to in  Section  1.7;  and  (ii)  the date the
required number of Airtech  shareholders  have approved this Agreement,  and the
nature and extent of any dissenter and appraisal rights of Airtech  shareholders
has been resolved to the satisfaction of DCX in its judgment.

     1.5  Delivery at Closing.  At the Closing,  the  respective  parties  shall
deliver the following items:

          a. The Airtech  Shareholders shall deliver to DCX the original Airtech
stock certificates, duly endorsed for transfer.

                                       -2-


<PAGE>



          b. DCX shall  deliver to the  Airtech  Shareholders  the shares of DCX
Common stock in exchange for their shares of Airtech as  determined  pursuant to
this Agreement.

          c.  Airtech  shall  deliver  to DCX:  the  balance  sheet  and  income
statement  of  Airtech  for the  period  ending  within  30 days of the  Closing
(interim  financial  statement),  certified by the President and Chief Financial
Officer  of  Airtech  to be  prepared  on a basis  consistent  with the  audited
financial statements dated February 29, 1996 and to fairly present the financial
condition and results of operations of Airtech;  a certified copy of the actions
of the Airtech Board of Directors  specifying  all actions taken with respect to
this Agreement;  the original Articles of Incorporation,  Bylaws, stock transfer
records and blank stock certificates of Airtech; the certificate of the officers
of Airtech required by Section 2 of this Agreement;  and such other items as may
be required by DCX.

     1.6 Exchange Agent.  DCX shall appoint its stock transfer agent to serve as
the exchange agent (the "Exchange  Agent").  The Exchange Agent shall deliver to
each holder of shares of Airtech  Common Stock  converted into DCX Common Stock,
upon surrender by such holder to the Exchange Agent of one or more  certificates
representing   such  Airtech   shares   properly   endorsed  for   cancellation,
certificates  representing  the  aggregate  number of shares of DCX Common Stock
into which such surrendered shares have been converted as soon as practicable on
or after the Closing and after receipt of Airtech  certificates  by the Exchange
Agent.  Unless and until an outstanding  certificate is so  surrendered,  (i) no
dividends or  distributions  of any kind payable to the holders of record of DCX
Common  Stock  shall  be  paid  by DCX to the  holder  of  such  an  outstanding
certificate  representing  Airtech  Common Stock;  and (ii) no such holder shall
have a right to receive such dividends or distributions.  Upon the surrender and
exchange of such an outstanding  certificate,  the holder shall be paid, without
interest,  the amount of any dividends or distributions which theretofore became
payable  after the  Closing  with  respect  to the  shares of DCX  Common  Stock
evidenced by such certificate.

     1.7  Registration  Statement.  As soon as practicable  after the signing of
this  Agreement,  DCX shall  prepare and file with the  Securities  and Exchange
Commission  ("SEC") a registration  statement  covering the shares of DCX common
stock  issuable  pursuant to the share  exchange.  Airtech and its  shareholders
shall  cooperate  to provide  any  information  required  for such  registration
statement, and DCX shall use its best efforts to have the registration statement
declared effective by the SEC.

     1.8  Articles of  Exchange.  Upon the Closing and  completion  of the share
exchange, DCX and Airtech shall file any required Articles of Exchange and other
documents with the respective Secretaries of State of Texas and Colorado.



                  2. REPRESENTATIONS AND WARRANTIES OF AIRTECH.

     Airtech represents and warrants to DCX as follows:

     2.1  Corporate  Organization.  Airtech  is a  corporation  duly  organized,
validly  existing  and in good  standing  under the laws of  Texas,  and has all
requisite  corporate power and authority to own,  operate and lease its property
and to carry  on its  businesses  substantially  as they  are  being  conducted.
Airtech  is duly  qualified  to do  business  as a foreign  corporation  in good
standing  in the states in which it owns a material  amount of  property  of the
nature,  or transacts a material amount of business of the type, that would make
such  qualification  necessary  except where the failure to so qualify would not
have a material adverse effect on Airtech. The representations and warranties of
Airtech include its wholly owned subsidiary, McCleskey Sales and Service, Inc. a
Texas corporation.

     2.2  Capitalization.  The authorized  capital stock of Airtech  consists of
90,000,000  shares of Common Stock $.0001 par value,  1,750,000  shares of $1.00
par  value  Series  A  Preferred  Stock,  of  which  no  shares  are  issued  or
outstanding,  5,000,000  shares of Series AA Preferred Stock, of which no shares
are  issued  or  outstanding,  and 1,000  shares  of $1.00  par  value  Series C
Preferred Stock, of which 1,000 shares are issued and outstanding.  On or before
the  Closing the holders of the  Airtech  Series C Preferred  will return  their
shares  to  Airtech  for no  additional  consideration.  As of the date  hereof,
14,994,833 shares of Airtech Common Stock are issued and outstanding, fully paid


                                       -3-


<PAGE>



and  nonassessable,  and on the Closing  will have the sole voting  power of the
capital stock of Airtech.  Airtech has no treasury  shares.  The  Certificate of
Incorporation  and By-laws of Airtech,  as currently in effect,  are included as
Schedule 2.2(a).  Airtech has no employee or other stock option plans applicable
to Airtech.  Airtech does not have any outstanding  preemptive rights, rights of
first refusal or any subscription,  option, warrant, call, contract, commitment,
understanding  or arrangement by which it or they are bound to purchase,  issue,
sell or transfer any shares of their capital stock or other securities.

     2.3  Authorization.   The  execution,  delivery  and  performance  of  this
Agreement by Airtech have been duly authorized by all necessary corporate action
on the part of Airtech,  except that the Airtech  shareholders must approve this
Share exchange pursuant to Texas law. The Airtech shareholders who vote in favor
of the share exchange will be listed on Exhibit B to this Agreement.

     2.4  No  Violation.  The  execution,  delivery,  and  performance  of  this
Agreement  do not,  and will not (i)  conflict  with any  provision of Airtech's
Certificate  of  Incorporation  or  By-laws,  (ii)  violate  any  law,  rule  or
regulation, or any judgment, decree or order of any court or governmental agency
or  instrumentality,  to which Airtech or any of its subsidiaries is subject, or
(iii)  conflict  with, or result in a breach or violation of, or accelerate  the
performance  required by, or result in early termination under, or result in any
loss of benefits under, the terms of any agreement, indenture, mortgage or other
instrument  to  which  Airtech  is a party or to which  any of its  property  is
subject,  or  constitute  an event which,  with the lapse of time or action by a
third party,  or both,  could result in a default  thereunder or the creation of
any lien, charge or encumbrance upon any of the assets or properties of Airtech,
if the effect of any of the  foregoing  contained in  subsections  (ii) or (iii)
above,  singly or in the  aggregate,  is  material  to the  business,  financial
condition or results of operations of Airtech.

     2.5 Litigation. There is no action, suit or other litigation, proceeding or
governmental  investigation  pending  or, to the  knowledge  of the  officers of
Airtech,  threatened,  against  Airtech  or its  executive  officers,  which  if
adversely  determined,  would have a material  adverse effect upon the business,
financial  condition or results of operations of Airtech,  or upon the business,
financial condition or results of operations of DCX after the Closing.

     2.7  Agreements.  Except  as is not  material  to the  business,  financial
condition or results of operations of Airtech,  (i) each  agreement and lease to
which Airtech or any  subsidiary  is a party is valid,  in full force and effect
and enforceable by and against Airtech in accordance with its terms;  (ii) there
has not occurred any default by Airtech under any material agreement or material
lease, or any event  (including the execution,  delivery and performance of this
Agreement)  which,  with the lapse of time or the  election of any person  other
than Airtech, will become a default; (iii) to Airtech's knowledge, there has not
occurred  any  default  or any event  (including  the  execution,  delivery  and
performance of this Agreement)  which, with the lapse of time or the election of
Airtech,  will  become  such a default  under any  agreement  or lease,  nor has
Airtech  received notice of claim of any default and Airtech is not, and, to the
knowledge of Airtech, no other party is in arrears in respect of the performance
or  satisfaction  of any other  material  terms or  conditions on its part to be
performed or satisfied  under any agreement or lease and no waiver or indulgence
has been  granted by any of the parties  thereof.  Airtech is not a party to any
agreement  or lease that  Airtech has reason to believe in the future may have a
materially adverse effect on the business of Airtech.

     2.8  Property.  Airtech  has  good  and  marketable  title  to its  assets,
including  trade  secrets  and  proprietary  information,  free and clear of all
liens,  pledges,  claims,  charges,  security  interests  or other  encumbrances
except,  (i) as having arisen in the ordinary course of business since such date
in an aggregate amount not exceeding $10,000,  (iii) liens for current taxes and
assessments,  mechanic's  liens and  materialman's  liens,  not yet due or being
contested in good faith by appropriate proceedings (the aggregate amount of such
contested liens not exceeding $10,000), and (iv) such imperfections of title and
non-monetary  encumbrances,  if any, which do not materially  interfere with the
present use of the properties or otherwise materially impair business operations
conducted by Airtech.

     2.9 Taxes.  Airtech has filed, or caused to be filed,  with the appropriate
agencies all tax returns and tax reports required by law to be filed by Airtech,
and has paid and made proper arrangements for payment of all required taxes.

                                       -4-


<PAGE>



     2.10  Violation of Law.  Airtech is not in  violation of any law,  statute,
rule, governmental  regulation,  or order, which violation might have a material
adverse effect on the business, financial condition or prospects of Airtech. Any
violation(s)  of  environmental  or  similar  law,  state,  rule,   governmental
regulation,  or order, which could result, singly or in the aggregate, in fines,
penalties,  costs of clean-up or compliance costs, in the aggregate,  of $10,000
or more is for purposes of this Section deemed materially adverse.

     2.11  Employment  Agreements.  Airtech is not a party to any agreement with
any executive  officer providing for his employment or service or other payments
upon termination of his employment.  All employment  agreements  between Airtech
and its employees are terminable by Airtech at will without penalty or cost.

     2.12 Accounting  Controls.  a. The audited Financial  Statements of Airtech
dated  February  29,  1996,  included  as Exhibit  2.12,  as well as the interim
financial  statements delivered to DCX fairly present the financial condition of
Airtech  and the results of its  operations  as of the dates and for the periods
therein specified,  and have been prepared in accordance with generally accepted
accounting  principles which have been consistently  applied through the periods
covered.

          b.  Airtech  maintains  a  system  of  internal   accounting  controls
sufficient to provide  reasonable  assurances that (1) transactions are executed
in  accordance  with  management's  general  or  specific  authorizations,   (2)
transactions  are  recorded as  necessary  to permit  preparation  of  financial
statements in conformity with generally  accepted  accounting  principles and to
maintain  accountability  for assets,  (3) access to assets is permitted only in
accordance  with  management's  general or specific  authorization,  and (4) the
recorded   accountability  for  assets  is  compared  with  existing  assets  at
reasonable  intervals  and  appropriate  action  is taken  with  respect  to any
differences.

     2.13 Transactions With Its Officers, Directors or Shareholders.  Airtech is
not indebted, either directly or indirectly,  to any of its officers,  directors
or  shareholders  or to their  respective  spouses  or  children,  in any amount
whatsoever,  other  than for  payment  of  current  salary or fees for  services
rendered  and  reasonable   expenses.   None  of  the  officers,   directors  or
shareholders or any members of their immediate  families is indebted to Airtech.
No officer,  director, or shareholder or any member of their immediate families,
is,  directly or indirectly,  interested in any material  contract with Airtech.
Airtech  is not a  guarantor  or  indemnitor  of any  indebtedness  of any other
person, firm or corporation.

     2.14 Adverse Events.  There is no event,  factor or condition which, to the
best  knowledge  and belief of Airtech,  materially  and  adversely  effects the
business,  assets,  financial  condition  or prospects of Airtech or which could
reasonably be expected to do so. Since February 29, 1996, there has not been any
adverse change in the financial condition,  or prospects,  or any damage or loss
to the assets  (whether  or not  covered  by  insurance),  of  Airtech  which is
material.

     2.15 No Plan of Disposal.  To the best of the knowledge of Airtech there is
no plan or intention by the stockholders of Airtech who own 5 percent or more of
the Airtech  Common Stock,  and there is no plan or intention on the part of the
remaining  stockholders of Airtech to sell,  exchange or otherwise  dispose of a
number of shares of DCX Common Stock  received  pursuant to this  Agreement that
would reduce the Airtech stockholders' ownership of DCX Common Stock to a number
of  shares  having  a value as of the date of this  Agreement,  of less  than 50
percent of the value of all the formerly  outstanding stock of Airtech as of the
same date.

     2.16 Update at Closing. Five business days prior to the Closing, and at the
Closing the President and Chief  Executive  Officers of Airtech will provide DCX
with a certificate signed by them individually and as officers of Airtech,  that
the  representations  and  warranties  of Airtech  remain true and  correct,  or
stating any change in such representations and warranties.




                                       -5-


<PAGE>

                    3. REPRESENTATIONS AND WARRANTIES OF DCX.

     DCX,  except  as may be set  forth  in the  reports  filed  by DCX with the
Securities and Exchange Commission,  represents and warrants to the Shareholders
and to Airtech as follows:

     3.1 Corporate  Organization.  DCX is a corporation duly organized,  validly
existing  and in  good  standing  under  the  laws  of the  jurisdiction  of its
incorporation,  and has all  requisite  corporate  power and  authority  to own,
operate and lease its property and to carry on its businesses  substantially  as
they are being  conducted.  DCX is duly  qualified  to do  business as a foreign
corporation in good standing in the states in which it owns a material amount of
property of the nature,  or transacts a material amount of business of the type,
that would make such  qualification  necessary  except  where the  failure to so
qualify would not have a material adverse effect on DCX.

     3.2  Capitalization.  The  authorized  capital  stock  of DCX  consists  of
2,000,000,000 shares of $.0001 par value Common Stock, of which 4,367,969 shares
are  issued  and  outstanding,  and  twenty  million  shares  of $.001 par value
preferred  stock of which  none are  issued  or  outstanding.  The  Articles  of
Incorporation  and Bylaws of DCX, as  currently  in effect,  are included in the
public  reports  filed by DCX  with the SEC.  All  shares  of DCX  Common  stock
outstanding  as of the  date  hereof  are  fully  paid  and  nonassessable,  and
represent the sole voting power of the capital stock of DCX. Except as set forth
above  or in  Schedule  3.2(b),  DCX  and  its  subsidiaries  do  not  have  any
outstanding  preemptive  rights,  rights of first  refusal or any  subscription,
option,  warrant,  call, contract,  commitment,  understanding or arrangement by
which it or they are  bound to  issue,  sell or  transfer  any  shares  of their
capital  stock.  The issuance and sale of all  outstanding  shares of DCX Common
have been made in full compliance with applicable  federal and state  securities
laws in all material respects.

     3.3  Authorization.   The  execution,  delivery  and  performance  of  this
Agreement by DCX have been duly authorized by all necessary  corporate action on
the part of DCX. This Agreement and the  transactions  contemplated  hereby have
been approved by a resolution adopted at a duly constituted meeting of the Board
of Directors of DCX. This Agreement has been duly executed and delivered by DCX,
and constitutes a valid and binding obligation of DCX, enforceable in accordance
with its terms.  DCX has all  requisite  corporate  power and authority to enter
into and perform this Agreement.

     3.4 No Violation.  The execution and delivery of this Agreement do not, (i)
conflict with any provision of DCX's Articles of  Incorporation  or By-laws,  or
(ii) violate any law, rule or  regulation,  or any judgment,  decree or order of
any court or governmental agency or instrumentality, to which DCX is subject, or
(iii)  conflict  with, or result in a breach or violation of, or accelerate  the
performance  required  by, or result in early  termination  of, or result in any
loss of benefits under, the terms of any agreement, indenture, mortgage or other
instrument  to which DCX is a party or to which any of its  property is subject,
or constitute an event which, with the lapse of time or action by a third party,
or both,  could  result in a default  thereunder  or the  creation  of any lien,
charge or encumbrance upon any of the assets or properties of DCX, if the effect
of any of the foregoing  contained in subsections (ii) or (iii) above, singly or
in the aggregate, is material to the business, financial condition or results of
operations of DCX.

     3.5 Litigation. There is no action, suit or other litigation, proceeding or
governmental  investigation pending or, to the knowledge of the officers of DCX,
threatened,  against  DCX,  or any  of  its  subsidiaries,  which  if  adversely
determined,  would have a material  adverse effect upon the business,  financial
condition or results of operations of DCX and its subsidiaries,  considered as a
whole.

     3.6  Agreements.  Except  as is not  material  to the  business,  financial
condition or results of operations of DCX and its subsidiaries,  considered as a
whole,  (i) each  agreement and lease to which DCX is a party is valid,  in full
force and effect and  enforceable  by and  against  DCX in  accordance  with its
terms;  (ii)  there has not  occurred  any  default  by DCX  under any  material
agreement or material lease, or any event (including the execution, delivery and
performance of this Agreement)  which, with the lapse of time or the election of
any person other than DCX will become a default; (iii) to DCX's knowledge, there
has not occurred any default by others or any event  (including  the  execution,
delivery and performance of this Agreement) which, with the lapse of time or the
election of DCX, will become such a default  under any  agreement or lease,  nor
has DCX received notice of claim of any default.

                                       -6-


<PAGE>

     3.8 Property.  DCX has good and marketable  title to its assets,  including
trade secrets and proprietary information, free and clear of all liens, pledges,
claims,  charges,  security interests or other encumbrances except, (i) as shown
on DCX's public  reports,  or having  arisen in the ordinary  course of business
since such date in an aggregate  amount not  exceeding  $10,000,  (ii) liens for
current taxes and assessments, mechanic's liens and materialman's liens, not yet
due or being contested in good faith by appropriate  proceedings  (the aggregate
amount of such contested liens not exceeding $10,000).

     3.9  Taxes.  DCX has  filed,  or caused to be filed,  with the  appropriate
agencies all tax returns and tax reports required by law to be filed by DCX, and
has paid and made arrangements for payment of all required taxes.

     3.10 Violation of Law. DCX is not in violation of any law,  statute,  rule,
governmental regulation, or order, which violation might have a material adverse
effect  on  the  business,   financial   condition  or  prospects  of  DCX.  Any
violation(s)  of  environmental  or  similar  law,  state,  rule,   governmental
regulation,  or order, which could result, singly or in the aggregate, in fines,
penalties,  costs of clean-up or compliance costs, in the aggregate,  of $10,000
or more is for purposes of this Section 3.11 deemed materially adverse.

     3.11 Accounting Controls.  a. The financial statements contained in the DCX
public reports fairly present the financial  condition of DCX and the results of
its operations as of the dates and for the periods therein  specified,  and have
been prepared in accordance with generally accepted accounting  principles which
have been consistently applied through the periods covered.

          b. DCX maintains a system of internal  accounting  controls sufficient
to  provide  reasonable   assurances  that  (1)  transactions  are  executed  in
accordance   with   management's   general  or  specific   authorizations,   (2)
transactions  are  recorded as  necessary  to permit  preparation  of  financial
statements in conformity with generally  accepted  accounting  principles and to
maintain  accountability  for assets,  (3) access to assets is permitted only in
accordance  with  management's  general or specific  authorization,  and (4) the
recorded   accountability  for  assets  is  compared  with  existing  assets  at
reasonable  intervals  and  appropriate  action  is taken  with  respect  to any
differences.

     3.12 Transactions With Its Officers, Directors or Shareholders.  DCX is not
indebted,  either directly or indirectly,  to any of its officers,  directors or
shareholders  or  to  their  respective  spouses  or  children,  in  any  amount
whatsoever,  other  than for  payment  of  current  salary or fees for  services
rendered  and  reasonable   expenses.   None  of  the  officers,   directors  or
shareholders or any members of their  immediate  families is indebted to DCX. No
officer, director, or shareholder or any member of their immediate families, is,
directly or indirectly, interested in any material contract with DCX. DCX is not
a guarantor or  indemnitor  of any  indebtedness  of any other  person,  firm or
corporation.

     3.13 Adverse Events.  There is no event,  factor or condition which, to the
best knowledge and belief of DCX, materially and adversely effects the business,
assets,  financial  condition or prospects of DCX or which could  reasonably  be
expected to do so. Since March 31, 1996,  there has not been any adverse  change
in the financial  condition,  or prospects,  or any damage or loss to the assets
(whether or not covered by insurance), of DCX which is material.

     3.14 Continuation of Airtech.  Following the exchange of shares pursuant to
this  Agreement,  DCX will continue the operations of Airtech as a subsidiary of
DCX. DCX has no present intent to liquidate Airtech.


             4. REPRESENTATIONS AND WARRANTIES OF THE SHAREHOLDERS.

     Each of the Airtech Shareholders who exchanges their Airtech shares for DCX
shares represents and warrants to DCX and Airtech as follows:

     4.1 Ownership of Shares. The Shareholder covenants the he or she owns, both
legally and beneficially,  all right,  title, and interest in the Airtech shares
being  sold  to DCX  pursuant  to  this  Agreement,  and  that he or she has not
mortgaged,  pledged,  encumbered,   hypothecated,   assigned  or  caused  to  be
transferred  to any  other  person  or  entity  any  interest,  claims or rights
whatsoever in his or her Airtech shares.

                                       -7-


<PAGE>



     4.2  Authorization;  Power. This Agreement  constitutes a valid and binding
obligation  of  Shareholder,  enforceable  in  accordance  with its terms.  Each
Shareholder has all requisite power and authority to enter into and perform this
Agreement.

     4.3 No Violation.  The execution  and delivery of this  Agreement  does not
violate any  judgment,  decree or order of any court or  governmental  agency or
instrumentality,  to which the  Shareholder  is subject,  or conflict  with,  or
result in a breach or  violation  of,  the  terms of any  agreement,  indenture,
mortgage or other instrument to which the Shareholder is a party or to which any
of his property is subject, or constitute an event which, with the lapse of time
or action by a third party,  or both,  could result in the creation of any lien,
charge or encumbrance upon any of the Airtech shares being purchased by DCX.

     4.4 No Adverse Claims.  The Shareholder has no adverse claims or pending or
threatened litigation or adversary proceeding against DCX or Airtech.


            5.REPRESENTATIONS AND WARRANTIES OF CERTAIN SHAREHOLDERS

     John Potter,  President of Airtech,  and C.J. Comu, Chief Executive Officer
of Airtech, each individually, represent and warrant to DCX that, to the best of
their knowledge and belief after reasonable  investigation,  the representations
and  warranties  of Airtech in this  Agreement  are true and do not  contain any
material misstatement or omission.


                       6.COVENANTS OF CERTAIN SHAREHOLDERS

     John Potter,  President of Airtech,  and C.J. Comu, Chief Executive Officer
of Airtech, each individually covenant with DCX as follows:

     6.1 Escrow of Shares. a. At the Closing John Potter,  President of Airtech,
and C.J. Comu,  Chief Executive  Officer of Airtech,  shall each deposit into an
escrow account seventy percent of the shares of DCX they are entitled to receive
in  exchange  for their  shares of Airtech  common  stock  pursuant to the share
exchange.  The  escrow  agreement  shall be  prepared  by DCX on or  before  the
Closing, and shall include performance goals as specified below.

          b. If Airtech has earned at least  $4,135,000 net earnings after taxes
for the fiscal year ended  September 30, 1997, then thirty percent of the shares
issued  pursuant to the share exchange  (equal to  three-sevenths  of the shares
placed  into  the  escrow  account)  will be  released  from the  escrow  to the
respective  shareholders who have met the performance  goals. If Airtech has not
earned at least  $4,135,000  net earnings  after taxes for the fiscal year ended
September 30, 1997,  then thirty  percent of the shares  issued  pursuant to the
share  exchange  (equal to  three-sevenths  of the shares placed into the escrow
account)  will be forfeited and released from escrow back to DCX. If Airtech has
earned at least  $4,135,000  net  earnings  after taxes in the fiscal year ended
September 30, 1997, then Airtech will pay into a bonus account a total of 10% of
the net earnings  after taxes for the fiscal year ended  September 30, 1997. The
bonus  account will be split  between  Messrs.  Potter and Comu as they mutually
advise in writing, otherwise half to each.

          c. If Airtech has earned at least $11,873,000 net earnings after taxes
in the fiscal year ended  September  30, 1998,  then forty percent of the shares
issued  pursuant to the share  exchange  (equal to  four-sevenths  of the shares
placed  into  the  escrow  account)  will be  released  from the  escrow  to the
respective  shareholders who have met the performance  goals. If Airtech has not
earned at least  $11,873,000  net earnings after taxes for the fiscal year ended
September  30, 1998,  then forty  percent of the shares  issued  pursuant to the
share  exchange  (equal to  four-sevenths  of the shares  placed into the escrow
account)  will be forfeited and released from escrow back to DCX. If Airtech has
earned at least  $11,873,000  net earnings  after taxes in the fiscal year ended
September 30, 1998, then Airtech will pay into a bonus account a total of 10% of
the net earnings  after taxes for the fiscal year ended  September 30, 1998. The
bonus  account will be split  between  Messrs.  Potter and Comu as they mutually
advise in writing, otherwise half to each.

          d. Any  dividends  or other  rights  payable  with  respect to the DCX
shares  held in escrow  shall be  deposited  into the escrow  account  and shall
become subject to the escrow terms.

                                       -8-


<PAGE>





     6.2 Voting Trust. Messrs.  Potter and Comu shall each grant to the Board of
Directors of DCX the right to vote their respective shares of DCX held in escrow
during the term of the escrow.  DCX may prepare a voting  trust or other form of
proxy for the purpose of transfer of the voting  rights of the DCX shares in the
escrow account.

     6.3 Termination of Other Airtech Securities. At the Closing, the holders of
Airtech common stock shall possess the sole voting power with respect to Airtech
securities.  Airtech  shall  only  have its  class of common  stock  issued  and
outstanding.  In further consideration for DCX entering into this Agreement, the
holders of all other  classes of the  capital  stock of Airtech,  including  the
holders  of the Class C  preferred,  shall  return  such  securities  to Airtech
without further payment or consideration.

     6.4 Other  Matters.  Each will take all actions  that may be  necessary  to
cause Airtech to comply with the covenants given by Airtech in this Agreement.


                                  7. COVENANTS.

     7.1 Stockholders'  Meeting.  Airtech will submit and recommend  approval of
this Agreement by its shareholders as soon as practicable.

     7.2 Access to Properties and Records.  DCX and Airtech will, and will cause
their respective subsidiaries, accountants, counsel and other representatives to
provide to the other and its  accountants,  counsel  and other  representatives,
full access at  reasonable  times and upon  reasonable  notice,  throughout  the
period prior to the completion of the share exchange, to all of their respective
properties, books, and business records (including but not limited to accounting
records  and tax  returns)  and  commitments.  During  such  period both DCX and
Airtech shall use its best efforts to furnish promptly to the other  information
concerning  its business,  properties  and personnel as the other may reasonably
request.

     7.3 Conduct of Business.  Between the date hereof and the effective time of
the share exchange:  (i) each of Airtech and DCX shall carry on their respective
businesses in substantially the same manner as heretofore  conducted and (to the
extent  consistent  with such  business)  shall use all  reasonable  efforts  to
preserve intact their respective business  organizations,  to keep available the
services of their  officers and employees,  and to preserve their  relationships
with customers,  suppliers and others having business dealings with them, to the
end  that  their  goodwill  and  continuing  business  shall  not be  materially
adversely  affected at the effective  time of the share  exchange;  (ii) each of
Airtech and DCX shall not enter into any  agreement  other than in the  ordinary
course of business or amend its Articles of Incorporation or By-laws, (iii) each
of Airtech and DCX shall not  purchase or redeem,  directly or  indirectly,  any
securities or declare, set aside, make or pay any dividend or other distribution
in respect of its capital  stock,  (iv) Airtech shall not enter into any written
employment  agreement or increase the compensation of any employee other than in
accordance  with  customary  practice;  (v) Airtech  shall not issue or sell any
shares of their capital stock or issue or grant any stock  appreciation  rights,
or any  option,  warrant,  conversion  or other right to purchase or acquire any
such shares or any securities  convertible into or exchangeable for such shares,
other than shares  issuable  upon the terms of existing  agreements  on the date
hereof, except Airtech may issue up to 2 million shares of common stock pursuant
to a  private  placement,  provided  that at  least  34% of the  gross  offering
proceeds are promptly  transferred  without  further  consideration  to DCX, and
provided  further that the private  placement must comply with federal and state
securities  laws;  (vi) other than in the ordinary  course of business,  each of
Airtech  and DCX shall not sell or dispose of any of its assets or any assets of
its subsidiaries which is material, singly or in the aggregate, to the business,
financial  condition  or  results  of  operations  of  the  respective  company,
considered as a whole;  and (vii) Airtech shall not, prior to the effective time
of  the  Share  exchange,   effect  any  stock  split,  stock  dividend,   stock
combination, reorganization,  recapitalization or reclassification affecting any
of its authorized or issued and outstanding securities.

     7.4 Negotiations with Other Parties. Neither DCX nor Airtech will, and each
will use its best  efforts  to assure  that its  directors,  officers  and other
employees will not, solicit, initiate, encourage or, except as may be consistent
with  fiduciary  duties  to  shareholders,   engage  in  formal  discussions  or
negotiations  with, or furnish any  information to, or cooperate with, any third


                                       -9-


<PAGE>


party  relating  to,  or  otherwise  approve,   any  merger  or  other  business
combination  involving it or any sale, tender offer or any other disposition of,
any  stock or  substantial  portion  of its  assets  or any of its  subsidiaries
assets, or a proposal related thereto.

     7.5 Notice. At all times prior to the effective time of the share exchange,
each party shall  promptly  notify the other in writing of the occurrence of any
event  which  will or may  result  in the  failure  to  satisfy  the  conditions
specified  in  this  Agreement,  and  of  any  known  breaches  of  any  of  the
representations  or  warranties  made by such party  herein,  and shall  further
undertake to periodically update each of the schedules hereto, as necessary.

     7.6 Indemnification.  a. DCX shall indemnify and hold harmless, and provide
contribution to, the  Shareholders  and to Airtech and its officers,  directors,
controlling persons, employees and agents, and professionals against any and all
liabilities,  claims and lawsuits, including any and all awards and/or judgments
to which it may become  subject under the  Securities  Act,  Exchange Act or any
other  federal or state  statute,  at common law or  otherwise,  insofar as said
liabilities,  claims and lawsuits  (including awards and/or judgments) arise out
of or are in  connection  with any material  misstatement  or omission to make a
material statement by DCX; however,  DCX shall not be liable in any such case to
the extent any liability  arises out of any breach of this  Agreement by Airtech
or the Shareholders, or for any untrue statement or omission made in reliance on
information provided by Airtech or the Shareholders. In addition, DCX shall also
indemnify and hold harmless,  and provide  contribution to, the Shareholders and
to Airtech and its officers,  directors,  controlling  persons and professionals
against  any and all costs and  expenses,  including  reasonable  counsel  fees,
incurred or relating to the foregoing.

          b. Airtech shall indemnify and hold harmless, and provide contribution
to,  the  Shareholders  and to DCX  and  its  officers,  directors,  controlling
persons,   employees  and  agents,   and  professionals   against  any  and  all
liabilities,  claims and lawsuits, including any and all awards and/or judgments
to which it may become subject under any federal or state statute, at common law
or otherwise, insofar as said liabilities, claims and lawsuits (including awards
and/or  judgments)  arise  out  of  or  are  in  connection  with  any  material
misstatement or omission to make a material  statement by Airtech or a breach of
this  Agreement;  however,  Airtech  shall not be liable in any such case to the
extent any  liability  arises out of an untrue  statement  or  omission  made in
reliance  on  information  provided  by DCX.  In  addition,  Airtech  shall also
indemnify and hold harmless,  and provide  contribution to, the Shareholders and
to DCX  and its  officers,  directors,  controlling  persons  and  professionals
against  any and all costs and  expenses,  including  reasonable  counsel  fees,
incurred or relating to the foregoing.

          c. Each  Shareholder  shall  indemnify and hold harmless,  and provide
contribution  to,  DCX,  Airtech  and  their  officers,  directors,  controlling
persons,   employees  and  agents,   and  professionals   against  any  and  all
liabilities,  claims and lawsuits, including any and all awards and/or judgments
to which they may become subject under any federal or state  statute,  at common
law or otherwise,  insofar as said liabilities,  claims and lawsuits  (including
awards and/or  judgments)  arise out of or are in  connection  with any material
misstatement  or  omission  to make a  material  statement  or a breach  of this
Agreement; however, the Shareholders shall not be liable in any such case to the
extent any  liability  arises out of an untrue  statement  or  omission  made in
reliance on information  provided by DCX. In addition,  each  Shareholder  shall
also indemnify and hold harmless,  and provide contribution to, DCX, Airtech and
their officers, directors, controlling persons and professionals against any and
all costs and expenses,  including reasonable counsel fees, incurred or relating
to the foregoing.

          d. Messrs.  Potter and Comu,  each  individually,  shall indemnify and
hold harmless,  and provide  contribution  to, DCX and its officers,  directors,
controlling persons, employees and agents, and professionals against any and all
liabilities,  claims and lawsuits, including any and all awards and/or judgments
to which it may become subject under any federal or state statute, at common law
or otherwise, insofar as said liabilities, claims and lawsuits (including awards
and/or  judgments)  arise  out  of  or  are  in  connection  with  any  material
misstatement  or  omission  to make a  material  statement,  or a breach of this
Agreement,  by Airtech or by Messrs. Potter or Comu; however,  Messrs. Potter or
Comu shall not be liable in any such case to the extent any liability arises out
of an untrue  statement or omission made in reliance on information  provided by
DCX. In addition, Messrs. Potter or Comu shall also indemnify and hold harmless,
and  provide  contribution  to,  DCX and its  officers,  directors,  controlling
persons  and  professionals  against any and all costs and  expenses,  including
reasonable counsel fees, incurred or relating to the foregoing.

                                      -10-


<PAGE>


     7.7 DCX Board of  Directors.  Upon the Closing of the Share  exchange,  the
size of the DCX  Board of  Directors  will be  increased  to nine  members,  and
representatives  of Airtech  shall have the right to  nominate  four  persons to
serve  on the DCX  Board.  Such  persons  nominated  shall be  qualified  in all
respects to serve on the Board of a publicly traded company.

     7.8 Airtech Board of Directors. Upon the Closing of the Share exchange, the
size of the Airtech Board of Directors will be increased to three  persons,  and
representatives  of DCX shall  appoint  one out of three of the  members  of the
Airtech Board of Directors to take office at the Closing.


                                 8. CONDITIONS.

     8.1 Conditions to Each Party's Performance. Each of DCX and Airtech has the
right to terminate this  Agreement,  prior to the effective time and date of the
Share exchange,  pursuant to written notice, if any of the following  conditions
have not been satisfied:

     8.1.1 Orders; Litigation.  There shall not be in force any order or decree,
or any  governmental  complaint  praying for an order or decree,  restraining or
enjoining the closing of this Agreement or the transactions  contemplated hereby
and there shall not exist any such order or decree whether or not stayed pending
appeal.

     8.1.2 Airtech Stockholder Approval. This Agreement shall have been approved
and adopted by the necessary  vote of the holders of the  outstanding  shares of
Airtech  Common Stock,  and the nature and extent of any dissenter and appraisal
rights of Airtech  shareholders  has been resolved to the satisfaction of DCX in
its judgment.

     8.1.3 Representations and Warranties. The representations and warranties of
each party set forth in this Agreement shall be true and correct in all material
respects as of the effective  date of the Share exchange with the same effect as
though made on and as of the effective date of the Share exchange.

     8.1.4 Covenants. Each of the obligations,  covenants and agreements of each
party to be performed by it prior to the  effective  time of the Share  exchange
shall have been duly performed in all material respects.

     8.1.5  No  Material  Change.  There  shall  be no  material  change  in the
business,  operations,  management,  or financial condition of either Airtech or
DCX.

         8.2.  Effect.  In the event of  termination of this Agreement by either
DCX or Airtech  that is not due to a breach of this  Agreement,  this  Agreement
shall  forthwith  become void and there shall be no  liability  hereunder on the
part of DCX or Airtech or their respective officers,  directors,  employees,  or
agents.  A party that breaches this Agreement or terminates  this Agreement in a
manner  that is a breach of this  Agreement  shall  remain  liable  for  damages
arising as a result of such breach.

         8.3 Survival of Certain Terms. The agreements regarding indemnification
contained in Section 7.6 shall  survive the Closing and survive the  termination
of this  Agreement.  The  covenants,  representations,  and  warranties  in this
Agreement  shall survive the Closing or  termination  of this  Agreement.  Other
terms of this  Agreement to be  performed  after the Closing  shall  survive the
Closing.













                                      -11-


<PAGE>



                                9. MISCELLANEOUS.

     9.1 Amendment. This Agreement may not be amended except by an instrument in
writing signed on behalf of each of the parties hereto.

     9.2 Waiver. Any term,  provision or condition of this Agreement (other than
the requirement for stockholder  approval) may be waived in writing by the party
which is entitled to the benefits thereto.

     9.3 Expenses. Except as otherwise provided, all costs and expenses incurred
in connection with this Agreement and the transactions contemplated hereby shall
be paid by the party  incurring  such expense.  DCX will not assume the expenses
that Airtech shareholders may incur under this Agreement.

     9.4 Notices. Any notice or other communications required or permitted under
this  Agreement  shall be effective  when  received only if it is in writing and
delivered  personally,  by overnight delivery by a nationally recognized carrier
or by registered or certified mail, in all cases postage  prepaid,  addressed as
follows  (or to such other  address  as the party to whom  notice is to be given
furnishes in writing to the other party in the manner set forth):



DCX, Inc.                                    Airtech International Corporation
Attention: President                         Attention: President
3002 N. State Highway 83                     15400 Knoll Trail, Suite 106
Franktown, CO  80116                         Dallas, TX 75248

Airtech Shareholders
c/o Airtech International Corporation
Attention: President
15400 Knoll Trail, Suite 106
Dallas, TX 75248


     9.5 No  Assignment.  This  Agreement  is binding upon and is solely for the
benefit  of  the  parties  hereto  and  their   respective   successors,   legal
representatives and assigns.  This Agreement cannot be assigned except by mutual
consent.

     9.6 Headings.  The headings in this Agreement are inserted for  convenience
of reference  only and are not intended to be a part of or to affect the meaning
or interpretation of this Agreement.

     9.7 Entire Agreement. This Agreement supersedes any and all oral or written
agreements  and  understandings  heretofore  made relating to the subject matter
hereof and contains the entire  agreement of the parties relating to the subject
matter hereof and documents referred to herein.

     9.8 Separability.  Any term or provision of this Agreement which is invalid
or  unenforceable  in  any  jurisdiction  shall,  as to  such  jurisdiction,  be
ineffective  to the  extent  of  such  invalidity  or  unenforceability  without
rendering  invalid or  unenforceable  the remaining terms and provisions of this
Agreement or affecting  the  validity or  enforceability  of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement  is  so  broad  as  to  be  unenforceable,  such  provision  shall  be
interpreted to be only so broad as is enforceable.

     9.9 Governing  Law. This  Agreement  shall be governed by, and construed in
accordance  with,  the laws of the State of  Colorado  applicable  to  contracts
entered into or to be performed in that state.

                                      -12-


<PAGE>



     9.10 Return of Documents;  Confidentiality. If this Agreement is terminated
as provided herein:

          (a) Each party will  promptly  return all  documents,  work papers and
other  material of any other party  relating  to the  transactions  contemplated
hereby,  whether so obtained before or after the execution  hereof, to the party
furnishing the same; and

          (b) All  non-public  proprietary  information  received  by any  party
hereto with respect to the business of any other party or its subsidiaries shall
not at any time be used for the  advantage of, or disclosed to third persons by,
such party for any reason whatsoever.

     9.11 Counterparts.  This Agreement may be executed in several counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same instrument.

     9.12 Share exchange. As used herein, Share exchange shall mean the exchange
of shares of DCX for shares of Airtech, as described in this Agreement.


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed,  sealed and attested by their respective  officers thereunto duly
authorized, all as of the date first above written.

                                              DCX, INC.

ATTESTED TO:



By:  /S/  FREDERICK G. BEISSER                  By:  /S/  JEANNE M. ANDERSON
    ----------------------------                     ---------------------------
Frederick G. Beisser, Secretary                 Jeanne M. Anderson, President

                                                AIRTECH INTERNATIONAL, INC.

ATTESTED TO:



By: /S/  C.J. COMU                               By:  /S/  JOHN POTTER
    ----------------------------                     ---------------------------
C.J. Comu, Secretary                             John Potter, President



By: /S/  C.J. COMU                                By:  /S/  JOHN POTTER
    ----------------------------                      --------------------------
C.J. Comu, Individually                              John Potter, Individually

SHAREHOLDERS


By: /S/  JOHN POTTER
    -----------------------------
President of Airtech, Attorney in Fact
under a power of attorney given by the
shareholders listed on Exhibit A hereto

                                      -13-


<PAGE>


                        AGREEMENT FOR EXCHANGE OF SHARES


                                    EXHIBITS

A.       List of Airtech Shareholders and Number of Shares


                                    SCHEDULES

2.2(a)   Airtech Articles of Incorporation and ByLaws

2.12     Airtech Audited Financial Statements dated February 29, 1996



                                      -14-




                                  Exhibit 22.1


Item 5, Other Events.

Termination of Proposed Acquisition of Airtech  International  Corporation.  The
Company  reports that on June 6, 1996, it terminated  the Letter of Intent dated
May 17, 1996 and an  Agreement  in  Principle  dated June 5, 1996,  with Airtech
International Corporation of Dallas, Texas. The instruments were terminated as a
result of the Company's continuing due diligence efforts.

Annual Shareholders' Meeting.
The  Company  also  reports  that on June 7,  1996,  at the  annual  meeting  of
shareholders of DCX, Inc., the following individuals were reelected to the Board
of  Directors  to serve  until the next annual  shareholders'  meeting and their
successors are elected or until their earlier death, resignation or removal. The
results were:

         John G. Anderson, 3,783,446 votes for and 24,861 votes withheld.

         Jeanne M. Anderson, 3,782,212 votes for and 26,095 votes withheld.

         Stephen Carreker, 3,785,330 votes for and 22,977 votes withheld.

         Frederick G. Beisser, 3,785,450 votes for and 22,857 votes withheld.

During the annual meeting of shareholders,  it was noted that the Small Business
Administration  recently  agreed to extend its note with the  Company for twelve
months  postponing the need for a payoff.  Also during the meeting the President
and Chief  Executive  Officer  of the  Company  reported  that the  Company  has
experienced two fiscal quarters of solid revenue and earnings. The Company has a
contract  backlog of $8.0  million  with $5.0  million of  uncompleted  work and
expects the momentum to continue.  The President also indicated the Company will
continue  with  its  plan  to  diversify  through  product  development  and the
acquisition of one or more companies.

Annual Board of Directors' Meeting.
The Company further reports that at the Annual Directors'  Meeting following the
Annual  Shareholders'  Meeting, the Board reelected John G. Anderson as Chairman
of the Board.

The Board  increased its members to five and appointed a new director,  D. Scott
McReynolds  who was also  designated  Vice  President  -  General  Manager.  Mr.
McReynolds,  32,  joined the Company in 1991 as an industrial  engineer;  he was
subsequently  promoted to Quality  Assurance  Manager and became Acting  General
Manager  in  December,  1995.  He holds a  Bachelor  of  Science  in  Industrial
Engineering from Southern Illinois University.

Other officers of the Company continuing in their present positions are:
         Jeanne M. Anderson, President and Chief Executive Officer
         Wayne A. Wilson, Vice President - Technical Operations
         William A. Walters, Vice President - Manufacturing
         Frederick G. Beisser, Chief Financial Officer, Secretary and Treasurer


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                                        <C>
<PERIOD-TYPE>                               9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         266,428
<SECURITIES>                                         0
<RECEIVABLES>                                1,351,687
<ALLOWANCES>                                         0
<INVENTORY>                                  1,107,099
<CURRENT-ASSETS>                             2,893,748
<PP&E>                                       2,032,536
<DEPRECIATION>                                 731,684
<TOTAL-ASSETS>                               4,450,547
<CURRENT-LIABILITIES>                        2,091,854
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     5,027,661
<OTHER-SE>                                 (3,031,865)
<TOTAL-LIABILITY-AND-EQUITY>                 4,450,547
<SALES>                                      3,683,117
<TOTAL-REVENUES>                             3,683,117
<CGS>                                        2,776,167
<TOTAL-COSTS>                                2,776,167
<OTHER-EXPENSES>                               525,998<F1>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              89,950
<INCOME-PRETAX>                              (374,179)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (374,179)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (374,179)
<EPS-PRIMARY>                                    (.09)
<EPS-DILUTED>                                    (.09)
<FN>
<F1>Company recorded reserve of $521,000 for possible adverse decision by
U.S. Supreme Court relative to third terminated contract which was held
against the Company in U.S. Court of Appeals.
</FN>
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission