DCX INC
10KSB, 1997-01-14
ELECTRONIC COMPONENTS, NEC
Previous: ALL AMERICAN COMMUNICATIONS INC, S-8, 1997-01-14
Next: D-VINE LTD, 10KSB, 1997-01-14




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-KSB

(Mark One)
[X]       Annual  report  pursuant  to  section  13 or 15(d)  of the  Securities
          Exchange Act of 1934 [Fee Required]

          For the fiscal year ended September 30, 1996 or

[ ]       Transition  report  pursuant to section 13 or 15(d) of the  Securities
          Exchange Act of 1934 [No Fee Required]
   
          For the transition  period from          to

Commission file number 0-14273

                                    DCX, INC.
                          -----------------------------
                         (Name of small business issuer)

         Colorado                                        84-0868815
- -------------------------------            -----------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

          3002 North State Highway 83, Franktown, Colorado 80116-0569
          -----------------------------------------------------------
               (Address of principal executive offices)    (Zip code)

                    Issuer's telephone number (303) 688-6070

      Securities registered pursuant to Section 12(g) of the Exchange Act:

                               Title of each class
                           Common Stock, no par value

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities and Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days. Yes X No

Check if there is no  disclosure of  delinquent  filers  pursuant to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

The issuer's revenues for its most recent fiscal year were $4,410,592.

As of  November  30,  1996,  the  aggregate  market  value of the  shares of the
issuer's voting stock held by  non-affiliates of the issuer based on the average
of closing  bid and asked  prices of the Common  Stock as reported on the NASDAQ
Small Cap Market sm, was approximately $8,485,445.


As of November 30, 1996, the issuer had outstanding  4,434,109  shares of Common
Stock.

Transitional Small Business Disclosure Format:  Yes [   ] ; No [ X ]



Exhibit index begins on page 11      Total number of pages in this report is 34.


<PAGE>


                                     PART I

Item 1 - DESCRIPTION OF BUSINESS

(a) Business Development.

DCX, Inc. (the "Company") was incorporated as a Colorado corporation on December
8, 1981.  During the past three years the Company has been in the custom  design
and contract manufacture of electronic interconnect  assemblies.  The Company is
also seeking to expand and diversify it business.

(b) Business of Issuer

The Company provides custom manufacturing services and products to the aerospace
and commercial  markets and has successfully  increased revenues and diversified
its customer  base. The Company  focuses  primarily on the  engineering  design,
development,  test and  custom  manufacture  of  medium  technology  electrical,
electronic  and  electromechanical  assemblies  and  systems.  The Company  also
manufactures  wire  harnesses  and  cable  assemblies  for  use  by  industrial,
commercial,   computer  and  communications   industries  and  for  the  Federal
Government.

The Company  provides its custom  manufacturing  products to various entities in
the military,  aerospace  industry and to industrial and  commercial  customers.
Although much of its business results from the needs of the Federal  Government,
the Company also manufactures  products for the commercial market as seen in the
representative customers,  below. Based on the diverse and continuing demand for
cable  assemblies,  wire  harness and  electromechanical  products in  aircraft,
tanks,  vehicles,  telecommunication  devices and flight simulators,  as well as
equipment used for support and maintenance of these systems, there appears to be
a continuing long term need for the Company's custom manufactured products.

The Company has agreements  with  manufacturer's  representatives  strategically
located   across  the   United   States  to  find  and   develop   manufacturing
opportunities.  Finished  products are shipped directly to customers via freight
or express delivery services.

The Company  competes in the custom  manufacturing  market  selling to the large
prime   government   contractors  and  to  commercial   customers  with  similar
requirements for complex and high quality  products.  The Company believes there
are  numerous  competitors,  many of which are larger and better  financed  than
itself.  However,  the  Company  feels it enjoys a strong  competitive  position
because of its high quality,  low burden  rates,  ability to deliver on time and
excellent  reputation.  The  Company  continues  to improve and  streamline  its
products,  procedures,  and  manufacturing  techniques  in  order to  secure  an
additional portion of the commercial and defense markets.

The Company's custom manufactured  products are unique and of high quality.  The
Company has been highly  successful  in meeting  certain  qualifying  standards,
stipulated  by the  purchaser,  in order to  compete in the bid  process.  These
standards are normally  arduous and complex to ensure product is manufactured to
exacting standards and specifications  under approved quality assurance systems.
Toward this end, the Company has implemented Statistical Process Control systems
and Total Quality Management  philosophies to ensure continuing high quality and
low defect rates.

The Company  manufactures,  sells,  and repairs the following  primary  products
representative of its sales in the defense (and government)  sector: F-16 Ground
Support Cables,  Interface  Cables for F-16 Avionics Memory  Loader/Verification
System,  Warming Harness  Assemblies,  Ejector Rack Cable Assemblies for various
fighter aircraft applications,  internal F-16 Wiring Harness Assemblies, Lanyard
Release Cable Assemblies for aircraft stores release  systems,  and interconnect
cables and harnesses for airborne computer controlled  surveillance systems. The
Company  provides the  following  types of products to the  commercial  industry
customers:   Vehicle   Wire   Harnesses,   Computer   Interconnect   Cables  and
communications  related wiring and cable  assemblies.  The Company  continues to
examine  diversification  into new areas outside of defense and aerospace  where
high reliability is required.

The  Company  has  multiple  sources  for  most  of its  required  manufacturing
materials.  In some  instances  the  customer  directs  the  use of sole  source
suppliers.  The Company  believes  its sources for  equipment  and  supplies are
adequate to meet its responsibilities for the future.

The Company's fiscal year 1996 sales to customers in aggregate amounts exceeding
10 percent of the Company's consolidated net sales included $2,205,832 or 50% to
Lockheed  Martin  Aeronautical  Systems,  $494,720  or  11%  to  Olin  Aerospace
Corporation, and  $490,763 or 11% to Codar  Technology,  Inc.;  remaining  sales
amounted  to less than 10 percent to any single  customer.  (See Note Ten to the

                                      -2-

<PAGE>

Financial  Statements).  The loss of these major customers could have an adverse
effect on the Company.  However, the Company has conducted business with all but
one of these customers for a number of years and believes its  relationships are
sound as seen by the increasing backlog (see Item 6, below).

Although the Company is not  completely  dependent upon any single  customer,  a
significant  portion of the revenue has resulted from sales to the Department of
Defense (DOD) indirectly through defense prime contractors. (See Note Ten to the
Financial Statements). In most years the Company typically experiences increased
DOD related contract activity in its second and third quarters which it believes
is a result of Federal  program  and  financial  management  systems.  Because a
significant  portion  of the  Company's  revenue  originates  from  sales to the
Government, directly or indirectly, it is significantly dependent upon budgeting
and appropriating activities of the Federal Government. Government contracts can
be  terminated  for  convenience  or for  cause.  If  they  are  terminated  for
convenience,  liquidated  damages are  required to be paid;  if  terminated  for
cause, such is not the case. (See Item 3 - Legal  Proceedings).  Termination for
convenience  clauses are not usually  included in  commercial  contracts and the
Company  presently has less than ten percent of its revenue  attributable to the
commercial  sector.  Because its Government  contracts are firm fixed price, the
Company does not believe it's  contracts are subject to price  renegotiation  on
the basis of costs incurred.

The Company does not presently hold patents or have trademarked products.

As part of its  manufacturing  activities,  the Company performs the engineering
design,  development and testing on each of its products.  While the Company has
no formal  research and development  department,  it has expended R & D costs of
approximately  nil and  $24,000 in fiscal  years 1996,  and 1995,  respectively,
targeted at  specific  opportunities  expected to result in long term  recurring
production opportunities.

The Company conducts its activities in a manner which does not currently require
securing special local, state, or Federal  environmental  permissions or review,
nor is any such permit or review anticipated in the future. Less than $1,000 was
spent on  environmental  compliance  in each of the fiscal years covered by this
report.

The Company currently has 53 full-time and one part-time employees.  None of the
Company's  employees are represented by a labor union. The Company considers its
employee relations to be excellent.

Item 2 - DESCRIPTION OF PROPERTY

The Company owns, and operates out of, a 34,000 square foot facility  located on
a 9.45 acre site on State  Highway 83,  north of  Franktown,  Colorado,  between
Denver and Colorado Springs.  The Company maintains a monitored  security system
in this facility.  The Company's  property is subject to a mortgage as indicated
in the financial  statements included in this report. (See also Item Six, below,
and Note Four to the  Financial  Statements)  The  facilities  are  suitable and
adequate for the foreseeable future.

Item 3 - LEGAL MATTERS

Three of the Company's contracts, totaling gross sales in excess of $10 million,
were  terminated in July,  1988, by the Defense General Supply Center (DGSC) for
alleged default.  DGSC is a subordinate activity of the Defense Logistics Agency
(DLA). As previously  reported,  the Company completed the settlement process in
December,  1995,  following a favorable  decision in May,  1992,  from the Armed
Services Board of Contract Appeals (ASBCA) on two of three cases in longstanding
litigation with the Department of Defense.

The third contract required the Company to design, develop, test and manufacture
light sets to a specified  schedule.  Because of a Government  caused  delay,  a
required test report was three days late for which DGSC  terminated  the contact
for default.  The Company found this treatment to be  inequitable  and contested
the  termination  for default of the third  contract at the ASBCA and ultimately
filed a petition for certiorari at the United States Supreme Court.

On November 19, 1996,  the Company  learned that its petition for certiorari was
denied.  In  its  third  fiscal  quarter  the  Company  recorded  a  reserve  of
approximately  $521,000 for the effect of the loss. Certain actions ensuing from
the loss could have a materially adverse effect on the Company (See Note Five to
Financial Statements and Item 6, Management Discussion and Analysis).


On December 11, 1996,  the Company  filed a complaint in the District  Court for
Douglas County, Colorado, against Airtech International Corporation ("Airtech"),
John Potter,  and C.J. Comu. The Company  alleges,  among other items,  that the
defendants  failed to pay funds that they  agreed to pay the  Company,  that the
defendants  breached the  Agreement  for Exchange of Shares dated July 29, 1996,
between  the  Company  and  Airtech,  and  that  the  defendants  made  material


                                      -3-

<PAGE>


misrepresentations  of facts to the Company.  The  complaint  seeks  recovery of
costs and  expenses  incurred  by the  Company,  and seeks  payment of funds the
defendents agreed to pay to the Company. The defendants have filed an answer and
counterclaim.  Counsel  believes the allegations in the counterclaim are without
merit.

The Company is engaged in various other litigation  matters from time to time in
the ordinary  course of business.  The Company  believes the outcome of any such
litigation will not have a material effect on the Company.

Item 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.
                                     PART II

Item 5 - MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

(a) Since June 10,  1989,  the  Company's  common  stock has been  traded on the
National Association of Securities Dealers Automated Quotation ("NASDAQ") system
where it now appears in the NASDAQ  Small Cap  Systemsm  under the symbol  DCXI.
Such quotations reflect interdealer prices without retail markup,  markdown,  or
commission, and may not necessarily represent actual transactions. The quarterly
range of high and low bid prices  per share for the past two  fiscal  years have
been as follows:

                                                      Bid Price
                                                    -------------

            Quarter Ended                           High      Low
            -------------                           ----      ---

         September 30, 1994                         1.75       .81

         December 31, 1994                          1.56      1.00

         March 31, 1995                             1.19       .73

         June 30, 1995                               .97       .63

         September 30, 1995                         1.63       .72

         December 31, 1995                          1.59      1.13

         March 31, 1996                             1.50       .75

         June 30, 1996                              6.00       .63

         September 30, 1996                         3.63      1.75

As of November 30, 1996,  the Company  believes  there are  approximately  3,500
beneficial  owners of the Company's stock of which 2,315 are registered with the
transfer  agent and the balance are held in street  name.  The Company has never
paid a cash  dividend  on its common  stock.  The Company  currently  intends to
retain any earnings for use in business development.

(b) On November 12, 1996,  the Company sold a total of 500 shares of Series A 6%
Cumulative  Convertible  Redeemable  Preferred  Stock par value $.001 ("Series A
Preferred"),  pursuant to Regulation S. The total  offering  price was $500,000.
First Capital  Partners,  Inc.,  Atlanta,  GA, acted as the Company's  placement
agent for the transaction.  The sale was made in a private offshore  transaction
to two non US funds who represented to the Company that they were  sophisticated
investors.

Terms of the Series A Preferred provide for cumulative  dividends at a 6% annual
interest  rate  payable  when,  as and if  declared,  payable in cash or, at the
option of the Company, in additional shares of Series A Preferred at the rate of
one share of Series A  Preferred  for each $1,000 of such  dividend  not paid in
cash. The dividends are cumulative whether or not earned. The Series A Preferred
has a stated  value of $1,000 per  share.  The  Series A  Preferred  do not have
voting rights.  Shares of Series A Preferred Stock have the following conversion
rights:

                                      -4-



<PAGE>

(1) Each  holder of shares of Series A  Preferred  Stock shall have the right at
any time and from time to time  after  forty  (40) days from the date on which a
share of Series A Preferred Stock was issued,  to convert some or all such share
into fully paid and  non-assessable  shares of Common  Stock of the  Corporation
determined  in  accordance  with the  Conversion  Rate provided in Paragraph (b)
below (the "conversion Rate").

(2) The number of shares Common Stock issuable upon  conversion of each share of
Series A Preferred  Stock  shall  equal (I) the sum of (A) the Stated  Value per
share and (B) accrued and unpaid  dividends  on such share,  divided by (ii) the
Conversion  Price. The Conversion Price shall be equal to the lessor of: (I) the
average of the Closing Bid Price (as hereinafter  defined) of the  Corporation's
Common Stock for the five (5) trading  days  immediately  preceding  the date of
issuance of the Series A Preferred Stock; and (ii) seventy five percent (75%) of
the  average of the  Closing  Bid Price for the five  trading  days  immediately
preceding the conversion of the Series A Preferred  Stock. The Closing Bid Price
shall mean the Closing bid price of the Corporations Common Stock as reported by
NASDAQ (or if not  reported  by NASDAQ as  reported  by such other  exchange  or
market where traded).

The Series A Preferred  is subject to mandatory  conversion  two years after the
date of issue.

The Company paid a commission of ten percent of the total  offering  price,  and
agreed to issue to First Capital Partners  warrants to purchase 36,281 shares of
the  Company's no par value common  stock.  The warrants are  exercisable  until
November 12, 1998,  with an exercise  price of $1.875 per share.  The holders of
the warrants,  and the holders of the 500 shares of Series A Preferred each have
a demand and piggy back  registration  right if  necessary  to permit the public
sale of the underlying common stock.

The private sale of the Series A Preferred  was exempt from  registration  under
Regulation  S. The sale was made in an offshore  transaction  to non US persons,
and the purchasers made  representations  to the Company  regarding their status
and actions necessary to comply with Regulation S.

Item 6 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

             Financial Condition (Liquidity and Capital Resources)

The  following  discussion  of liquidity  and capital  resources  addresses  the
combined  requirements  and sources of the Company  and its  subsidiaries  as of
September 30, 1996.

Liquidity

The third contract,  terminated for default in 1988, was vigorously litigated by
the Company and it  submitted a petition  for  certiorari  to the United  States
Supreme Court; an unfavorable  decision ensued which the Company became aware of
on November 19, 1996. The Company had previously  recorded a reserve of $521,000
in its third quarter for a potential loss which could have a materially  adverse
effect on the  Company.  The Company is  contesting  the  propriety of assessing
reprocurement costs which constitute a majority of the reserve.

As a result of the contract  terminations in 1988, the Company was previously in
default  with regards to the mortgage  loan on its building  ($305,000)  and the
Small Business  Administration (SBA) working capital loan ($617,855).  (See Item
Three and Note Four to the Financial Statements).  The SBA has extended its note
to June 3, 1997. The Company's  mortgage note was refinanced through January 11,
1997,  at which time a balloon  payment for the  remaining  balance is due.  The
lender  has  provided  a written  offer to extend the note for 12 months and the
Company is accepting it. If not extended,  the Company would be required to make
a balloon payment of approximately $294,000; presently the Company does not have
cash in this  amount  available  nor does it  anticipate  having  that amount by
January 11, 1997. The Company is pursuing refinancing options to consolidate the
first mortgage and SBA loans.

Due to the effects of the  terminations of the contracts by the Government,  the
Company has no usable lines of bank credit.  The Company has  liquidated  all of
the terminated contract accounts payable balances for materials delivered to the
Company and,  during  December,  1995,  the unsecured  notes  payable  remaining
balance of $287,826 on which it received a discount of $82,826.

                                      -5-

<PAGE>

At September  30, 1996,  the Company had net working  capital of $56,776 and its
current ratio was 1.02:1;  cash balances available for use amounted to $209,637.
Compare with the prior year where working  capital was  $952,817,  current ratio
was 1.4:1;  and cash  balances  available  for use  amounted  to  $125,844.  The
principal  causes of the decrease in working  capital was reserve of  litigation
settlement expenses recorded of $521,000 recorded for the possible effect of the
denial of  certiorari  at the  Supreme  Court  (See Item  Three,  supra) and the
increase  of  $292,750  in   inventories   to  support  the  Company's   growing
manufacturing operations related to new contracts.

Changes in cash during fiscal year 1996 resulted in a net increase of $83,793 as
compared to an increase  during  fiscal year 1995 of only  $10,958.  The primary
cause was that net cash of $183,850  was  provided by  operating  activities  as
opposed  to a use of  $151,517  of  cash  during  fiscal  year  1995.  Investing
activities  produced  $98,649 more than in 1995 while financing  activities used
$361,181 more; the latter  resulted mostly from the liquidation of notes payable
of $287,826.

The  Company  has,  at the end of FY 1996,  capital  lease  payment  commitments
through  2000 of  $81,116  which  require a total  annual  payment of $55,101 in
fiscal  year 1997.  (See Note Seven to the  Financial  Statements)  The  Company
considers its facilities  adequate to support  anticipated  sales and operations
for the next  several  years;  accordingly,  no  commitments  for  manufacturing
facilities  expansion  have  been  entered  into for the  twelve  months  ending
September 30, 1997.

The Company does not believe that its business has been  significantly  impacted
during the past three years by cost inflation.

Major Asset Purchase Agreements

During  fiscal  year 1996 the Company  entered  into  agreements  to acquire two
companies in  accordance  with the  Company's  diversification  plans to enhance
shareholder  value.  The Company was not able to raise required cash to purchase
the first target.  The other  acquisition  was also not  consummated;  the first
time,  because the Company  terminated the initial agreement upon the disclosure
of  certain  information  during  its due  diligence  process  and in the second
instance  as a result of the target  company  not curing its breach of the stock
exchange  agreement  executed  after arriving at new terms (See also Item Three,
Legal Matters, supra). 

Going Concern Issues

As a result of recurring  losses from operations over several years,  the report
of the Company's  independent certified accountant includes a comment concerning
substantial  doubt about the Company's  ability to continue as a going  concern.
(See also, Note One to the Financial Statements).

While recurring operating losses have appeared in the financial statements since
1992,  the Company also notes that gross profit which bottomed at 5.3 percent in
FY 1994,  when it was impacted also by startup costs for  subsidiaries,  grew to
17.8  percent  in FY 1995 and to 19.7  percent  in  fiscal  year  1996  with the
increased  manufacturing  volume.  As noted,  below in  Results  of  Operations,
revenue for fiscal year 1996  increased  102 percent over fiscal year 1995 which
increased 111 percent over FY 1994; both increases  resulted from  consolidation
and  economizing  via  outsourcing  throughout  the defense  arena.  The Company
expects this general trend of  additional  outsourcing  to continue.  Management
believes the result will be a further  increase in gross profit as a result of a
larger   production  base  over  which  to  distribute   fixed  overhead  costs.
Accordingly,  manufacturing  operations  are expected to increase  revenues at a
reduced rate of  approximately  20 to 35 percent and to generate  internal  cash
flows from  operations.  In the interim and  subsequent to the end of the fiscal
year, the Company completed a placement of convertible preferred stock under SEC
Regulation S with two offshore funds.  Additional  management plans are outlined
under Capital Resources, below and Liquidity, supra.

Capital Resources

In order to fund the  first  acquisition  as an  asset  purchase  and to  secure
working  capital  required to implement  the related  business  plan for rapidly
increasing ensuing activities and to support Company capital resource needs, the
Company  previously  took  actions to increase  its  exposure to the  investment
banking  community  by  apprising  relevant  principals  of its  diversification
activities,   acquisition  program  and  other  business  development  endeavors
designed to result in significant  new business.  The Company  recently  secured
such  financing,  through the placement of equity as noted supra.  An additional
placement of equity or debt will be needed,  of which there can be no assurance.
While it  presently  has no  contractual  arrangement  for such an offering  the
Company previously entered into an agreement for locating needed capital,  which
agreement resulted in the sale of convertible  preferred stock. The Company will
receive  $250,000  proceeds  from a life  insurance  policy  carried on the late
chairman emeritus (see also Item 9, below).

                                      -6-

<PAGE>
                              Results of Operations

Fiscal Year 1996 Compared to 1995

Sales  increased  $2,229,252 or 102 percent from fiscal year 1995 to fiscal year
1996  reaching  $4,410,592.  Management  believes  the  increase is a result  of
continued  consolidation in the defense arena which has caused prime contractors
to increase outsourcing of component subassemblies as a means of controlling and
reducing their manufacturing costs. As of November 30, 1996 the Company had open
contracts  valued at $7.6  million  with $5.7  million  of  backlog  still to be
completed.  At the same time in the previous year,  the comparable  figures were
$7.1 and $5.2 million, respectively.

Cost of sales for fiscal year 1996 increased $1,753,872 over fiscal year 1995 to
a total of $3,542,996 for fiscal year 1996. Considered as a percent of sales the
level remained  approximately  the same overall;  however,  after  factoring out
fiscal year 1995  nonmanufacturing cost of sales, there is an increase when 1996
costs are viewed as a percent of sales.  The  increase  is  attributable  to the
learning  curve  and some of  amount of rework  required  as the  Company  began
production of a new more complex product.  This is anticipated to come into line
as the manufacturing operation gains additional experience with the new product.

General and  administrative  expenses  decreased  slightly by $6,229 from fiscal
year 1995 to $1,329,002 in fiscal year 1996.  The total  included  approximately
$151,319  attributable  to costs of attempted acquisitions versus $48,982 in the
prior year.

The  Company  recorded  litigation  settlement  expenses  during  fiscal 1996 of
approximately  $529,500,  reduced by  approximately  $83,000 from forgiveness of
debt during the Company's  first fiscal quarter  ensuing from the liquidation of
two promissory notes related to the DOD contracts terminated in 1988.

Interest  expense  increased  $32,329  from the  prior  year as a  result  of an
increased  interest rate on the first mortgage and interest  assessed on certain
late  payments.  Other  expenses  decreased  as a result of the absence of asset
write down expense.

As a result of its net  operating  loss the Company  increased  its deferred tax
valuation allowance by $330,000.

During the fourth quarter, the Company recorded consulting fees of approximately
$118,000 as amortization of deferred marketing expenses.

Operations Outlook.

While the Company is currently  heavily  dependent  on defense  spending for its
revenues;  it continues to be the opinion of management  that overall demand for
contract  manufacture  in aerospace and defense will continue to grow. The large
prime defense  contractors  have been and continue to actively  subcontract  out
more  manufacturing  of  component  parts as a means of  reducing  their cost of
manufactured product. This has provided increased opportunities for the Company.
The Company believes the increased  production in its  manufacturing  operations
will allow distribution of its indirect costs over a larger direct cost base and
result in a return to  profitability  in  manufacturing  which will then lead to
additional contracts for manufacturing.

Concurrently,  the  Company is  attempting  to  diversify  through  mergers  and
acquisitions.

Effect of Recent Accounting Pronouncements.

The Financial  Accounting  Standards Board issued two  pronouncements  which may
affect  the  Company  in FY 1997  (see  the  Financial  Statements,  Summary  of
Accounting  Policies).  Statement of Financial  Accounting Standard ("SFAS") No.
121 requires that  long-lived  assets and certain  identifiable  intangibles  be
reported  at the lower of the  carrying  amount or their  estimated  recoverable
amount;  the  adoption  of this  SFAS is not  expected  to have an impact on the
financial  statements.  SFAS  123  encourages  the  accounting  for  stock-based
employee compensation programs to be reported within the financial statements on
a fair  value  based  method;  if not,  pro-forma  disclosure  of net income and
earnings per share as if adopted is required. The Company has not yet determined
how SFAS 123 will be adopted nor its impact on financial statements.

Item 7 - FINANCIAL STATEMENTS

The financial  statements  required by this item are included at the end of this
Form 10-KSB. An index to such financial  statements and applicable  schedules is
contained in that separate section.


                                      -7-

<PAGE>

Item 8 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

Not applicable.


                                    PART III

Item 9 - DIRECTORS, EXECUTIVE OFFICERS PROMOTERS AND CONTROL PERSONS; COMPLIANCE
          WITH SECTION 16(a) OF THE EXCHANGE ACT

The directors and executive officers of the Company are:

         Name                      Age      Position
         ----                      ---      --------

         John G. Anderson &        67       Chairman Emeritus & and Director

         Jeanne M. Anderson*       45       Chairman of the Board of Directors

         Frederick G. Beisser      54       Chief Financial Officer, Secretary,
                                            Treasurer and Director

         Stephen Carreker          47       President, CEO and Director

         D. Scott McReynolds       32       Vice President and General Manager
                                            and Director

         William A. Walters#       57       Vice President, Manufacturing


NOTES: *  Ms. Jeanne Anderson is the daughter of  the late Mr. John G. Anderson.

       #  Mr. William A. Walters is the brother-in-law of Mr. John G. Anderson.

       &  Mr. Anderson passed away on January 7, 1997.

Mr. John G.  Anderson  served as Chairman of the  Company's  Board of  Directors
since its  inception  in December of 1981,  except for a brief  retirement  from
October, 1989, to February, 1990. Effective January 1, 1997, Mr. Anderson became
Chairman  Emeritus  and  remained a Director  until he passed away on January 7,
1997. On October 1, 1991, he retired from the position of President which he had
also held since 1981.  Prior to founding the Company,  Mr. Anderson was employed
from 1969-1981 as General Manager,  Manufacturing  Operations,  of OEA, Inc. Mr.
Anderson  holds a Bachelor  of Science  Degree in  Electrical  Engineering  from
Pacific States University.

Ms. Jeanne M. Anderson has been with DCX, Inc. since its inception and served as
President and Chief Executive Officer through December 31, 1996. She was elected
to that position  effective October 1, 1991, and became Chairman of the Board of
Directors on January 1, 1997. She has been a Director of the Company since 1987.
She was  Secretary  of the  Corporation  from  October,  1990,  until she became
President and also served as General Manager from March of 1990.

Mr. Frederick G. Beisser joined the Company as Chief Financial  Officer in July,
1990. He was  appointed to the Board of Directors in March,  1991, at which time
he became Treasurer and was appointed  Secretary on October 1, 1991. Mr. Beisser
is a Colorado  Certified Public  Accountant.  Previously he headed Budget & Cost
Analysis for the Air Force Accounting & Finance Center in Denver, Colorado, from
1985 to 1989.  He held Air Force  budget  management  positions  in Europe,  and
controller and accounting  positions with the Air Force in the United States and
abroad. Retired with the rank of Major in 1989, he holds an MBA from Golden Gate
University  in  San  Francisco  and a BS in  Business  Administration  from  the
University of Southern Colorado at Pueblo, Colorado. In addition he has diplomas
from the Air War College and the Air Command & Staff College.

Mr. Stephen  Carreker  became a director of the Company on December 12, 1995. He
is Director of  Strategic  Planning  and became  President  and Chief  Executive
Officer  effective  January 1, 1997. Prior to joining the Company he was manager


                                      -8-

<PAGE>

of the IDS/IBM Manama,  Bahrain; was Vice President,  Geonex Corporation,  Inc.,
and Project Manager for Gwinnet County,  Georgia. Mr. Carreker has over 20 years
of domestic  and  international  experience.  He holds a Bachelor  of  Landscape
Architecture from the University of Georgia and is a Georgia-licensed  landscape
architect.

Mr. D. Scott McReynolds became a director of the Company on June 7, 1996 and was
appointed  Vice President and General  Manager on the same date. Mr.  McReynolds
joined  the  Company  in 1991 as an  industrial  engineer;  he was  subsequently
promoted to Quality  Assurance  Manager  and became  Acting  General  Manager in
December,  1995. He holds a Bachelor of Science in Industrial  Engineering  from
Southern Illinois University.

Mr.  William  A.  Walters  has  served  as Vice  President--Manufacturing  since
inception of the Company.  From 1962 to 1981 he was in the construction industry
as the founder and owner of Walters  Construction  Company.  Prior to that, from
1959 to 1962, he was an expeditor for Autonetics in their  electronic  operation
of  Minuteman  Missiles.  Mr.  Walters  holds an  Associate  of Arts  Degree  in
Electronics from Cerritos College.

Compliance with Section 16(a) of the Exchange Act

Based solely upon a review of Forms 3, 4 and 5 submitted  to the Company  during
and with  respect to its most  recent  fiscal  year,  the Company  believes  all
directors,  officers  and any  beneficial  owner of more than 10  percent of its
registered shares are in compliance with Section 16(a) of the Exchange Act.

Item 10 - EXECUTIVE COMPENSATION

The following table sets forth information concerning the cash compensation paid
and accrued by the Company for services  rendered  during the fiscal year ending
September 30, 1996, to the CEO. No other  executive  officers of the Company had
aggregate compensation exceeding $100,000. Mr. Carreker became President and CEO
on January 1, 1997.

<TABLE>
<CAPTION>
                           SUMMARY COMPENSATION TABLE

                                                                    Long Term Compensation
               Annual Compensation                                  Awards
- -------------------------------------------------   ----------------------------------------------------------------
  Name and                                           Other             Restricted       Stock             All Other
  Principal                                          Annual Comp-      Stock            Options           Compen-
  Position        Year     Salary ($)       Bonus    ensation          Awards             (#)             sation ($)*
 ----------       ----     ----------       -----    ----------        ------           -------           ----------
<S>               <C>      <C>               <C>       <C>              <C>              <C>                 <C>
Jeanne M.         1996     $116,018           -          -                                 -                 $1,740
Anderson          1995      116,018           -          -              75,000             -                  1,740
President         1994      117,518           -          -                                 -                  1,624
& CEO
</TABLE>

*    Amounts of All Other Compensation represent employer contribution under the
     Company's 401K Retirement Savings Plan.

The Company did not grant any stock  options to  officers  or  employees  during
fiscal  years  1994;  in 1995 a total of 175,000  stock  options  were issued to
officers of the Company under the 1991 Stock Option Plan.
<TABLE>
<CAPTION>

                        AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES

                                                     Number of               Value of Unexercised
                                                     Unexercised             In-The-Money
                                                     Stock Options           Stock Options
                                                     at FY-End (#)           at FY-End ($)

                  Shares acquired    Value           Exercisable/               Exercisable/
    Name          on Exercise (#)   Realized ($)     Unexercisable              Unexercisable
    ----         ---------------   ------------     -------------              -------------
<S>              <C>                <C>            <C>                          <C>
Jeanne M.
Anderson
President & CEO         -              -             125,000/0 (1)              $ 382,813/-0-
</TABLE>


                                      -9-

<PAGE>

(1)  Options  for 50,000  shares of DCX  common  stock were  granted  under  the
     Company's  1991 Stock  Option Plan on May 15, 1992 at a price of  $1.21875;
     additional  options for 75,000  shares were granted on April 19, 1995 under
     the 1991 Plan at $.71875. Both grants were at fair market value; no options
     have been exercised to date.

The Company  does not have a long term  incentive  plan or a defined  benefit or
actuarial form of pension plan.

Directors  who are  employees  of the  Company  do not  receive  any  additional
compensation  above  their  full  time  employment   compensation.   Nonemployee
directors  receive  reimbursement  of expenses  incurred  in carrying  out their
duties;  during the fiscal year the Company did not have a standard compensation
arrangement  other  than  reimbursement  of  actual  expenses  for  non-employee
directors.  Mr. Anderson, a non-employee  director,  received $10,000.00 for his
services as a director during fiscal year 1996.

Item 11 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Percentages of shares held by officers and directors of the Company,  as well as
those parties owning more than five (5) percent of the Company's common stock as
of the date of this proxy statement, are as follows:

Security ownership of certain beneficial owners:

During the fiscal year the Company upon exercise of stock options issued 231,000
shares to a  nonaffiliated  person in exchange  for certain  services  (see Note
Eight to the Financial Statements).  Because the Company has not received copies
of Rule  13d-1  filings  under the  Exchange  Act,  and based on  certain  other
information  available,  the Company  believes  there are no parties  other than
management owning more than five (5) percent of the common stock of the Company.

Security ownership of management:
<TABLE>
<CAPTION>

      Title of         Name of Beneficial                        Amount & Nature of                 Percent
       Class               Owner  (1)                           Beneficial Ownership (2)          of Class (3)
       -----           ------------------                      ------------------------          ------------

     <S>           <C>                                                <C>                           <C>   
      Common      John G. and Elva M. Anderson                         511,400 Sole                  11.5
                  Mr. Anderson was the Chairman                        Voting Power

                  Jeanne M. Anderson (*)
      Common      President and Chief Executive Officer                114,000 Sole                   2.6
                  and Director                                         Voting Power

      Common      Stephen Carreker ( & ), Director for                 None                           Nil
                  Strategic Planning and Director

      Common      Frederick G. Beisser                                 9,400 Sole                      @
                  Chief Financial Officer, Secretary                   Voting Power
                  Treasurer,  and Director

      Common      D. Scott McReynolds                                  5,600 Sole                      @
                  VP, General Manager and Director                     Voting Power

      Common      William A. Walters (#)                               25,000 Sole                     @
                  VP - Manufacturing                                   Voting Power

                  All Directors and Officers
                  as a group (6 persons)                               665,400                       15.0
</TABLE>



NOTES: 

*    Ms.  Jeanne  Anderson is the daughter of the late Mr. John G.  Anderson and
     became Chairman of the Board of Directors on January 1, 1997.

#    Mr. William A. Walters is the brother-in-law of Mr. John G. Anderson.

@    The  number of shares  constitutes  less than one  percent  of  outstanding
     shares.

                                      -10-

<PAGE>


&    Mr.  Carreker became  President and Chief  Executive  Officer on January 1,
     1997.

(1)  The  address for each of the  directors  of the company is "In Care Of DCX,
     Inc., P.O. Box 569, Franktown, CO 80116-0569.

(2)  The number of shares  beneficially  owned does not include  251,300  shares
     which may be acquired  under Non  Qualified  Stock Options held by Officers
     and Directors of the Company.  Such shares and management personnel holding
     them are: Mr. Anderson, 50,000 shares; Ms. Anderson,  125,000; Mr. Beisser,
     60,000 shares; and Mr. Walters, 16,300 shares.

(3)  If the options  denoted in Note 2, above,  were  exercised,  Directors  and
     Officers would have the following  percentages of outstanding common stock:
     Mr. Anderson,  11.0 percent;  Ms. Anderson,  4.7 percent;  Mr. Beisser, 1.4
     percent; Mr. Walters, 0.8 percent; and as a group, 18.0 percent.


Item 12- CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

                                     PART IV

Item 13- EXHIBITS AND REPORTS ON FORM 8-K

(a) The following  financial  statements,  schedules and exhibits are filed as a
part of this report:

1. Financial Statements

2. Exhibit Index

The following exhibits are filed as part of this Report:
<TABLE>
<CAPTION>

Exhibit
Number   Exhibit                                                       Page
- ------   -------                                                       ----

<S>        <C>                                                         <C>                                          
 2.1      Agreement for Exchange of Shares between    
          DCX, Inc. and AIRTECH INTERNATIONAL         
          CORPORATION                                                Note 6

 3.1      Amended Articles of Incorporation                             
          and Bylaws of Douglas County Industries, Inc.              Note 1

 3.2a     Amended Articles of Incorporation of DCX, Inc.             Note 1

 3.2b     Amended and  Restated  Articles  of  Incorporation
          of DCX, Inc., dated July 8, 1991.                          Note 2

 3.2c     Articles of Amendment to the Articles of
          Incorporation of DCX, Inc., dated November 6, 1996         Note 4   
 
 4.2      Specimen Stock Certificate                                 Note 1                                    

10.1      Standard Form Purchase Order                               Note 1                                

10.2      Standard Form Government Contract/Purchase Order           Note 1          

10.3      Contract between Douglas County Industries,                    
          Inc. and Ogden Air Logistics Center                        Note 1


                                      -11-
<PAGE>



10.4      DCX  1991 Stock Option Plan                                Note 5                                  

10.5      DCX 1995 Stock Incentive Plan                              Note 5                              

16.1      Resignation Letter from Wenner,                                
          Silvestain & Co. Oct 11, 1994                              Note 3

16.2      Wenner, Silvestain & Co.                                       
          response to SEC, Oct 17, 1994                              Note 3

16.3      DCX New s Release, October 18, 1994                        Note 3                           

21.1      List of Subsidiaries                                       Page 14                                  

27.1      Financial Data Schedules                    Incorporated by reference from Edgar Filing on
                                                                         January 14, 1997
</TABLE>
                                     

NOTE: 

(1)  Incorporated by reference from  Registration  Statements on Form S-18, file
     no. 33-1484.

(2)  Incorporated by Reference from the definitive Proxy Statement, dated May 3,
     1991
 
(3)  Incorporated  by Reference  from Form 8K and  Amendment,  dated October 11,
     1994.

(4)  Incorporated by Reference from Form 8K, dated November 12, 1996.

(5)  Incorporated by Reference from Form S-8, dated September 29, 1996

(6)  Incorporated by Reference from Form 10-Q for June 30, 1996, dated August 1,
     1996. The agreement was terminated prior to completion.

(b) Reports on Form 8-K.

No report  was filed on Form 8-K by the  Company  during  fourth  quarter of the
fiscal year covered by this annual report.

Reports filed on Form 8-K subsequent to the end of the fiscal year:

Form 8-K dated  November 12, 1996,  reported  subsequent  to fiscal year end the
placement of $500,000 of convertible redeemable preferred stock and an amendment
of the Company's Articles of Incorporation.

Form 8-K dated  December 11, 1996,  reported  (1) changes in  management  of the
Company,  (2) the  Company's  complaint in district  court  seeking  recovery of
costs,  expenses and monetary sums from Airtech  International  Corporation as a
result  of  breach  of the  stock  exchange  agreement  and  (3)  the  Company's
reinstatement of a motion asserting that the government did not fulfil its  duty
to mitigate  damages during the  reprocurement  process on the third  terminated
contract of 1988.

                                      -12-


<PAGE>


                                   SIGNATURES

In accordance  with Section 13 or 15(d) of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                 DCX, INC.


Date:   January 13, 1997                          By: /s/  STEPHEN CARREKER  
      ---------------------                      -------------------------------
                                                     Stephen Carreker
                                                       President and
                                                   Chief Executive Officer

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


  Signature                            Title                         Date   
  ---------                            -----                         ----   


- -------------------------                                               
Jeanne M. Anderson                  Chairman & Director           


//S  STEPHEN CARREKER                                         January 13, 1997
- -------------------------
Stephen Carreker                    President, CEO & Director      

/S/  FREDERICK G. BEISSER                                     January 13, 1997
- -------------------------
Frederick G. Beisser                Chief Financial Officer,          
                                    Secretary, Treasurer and
                                    Director
/S/  D. SCOTT MC REYNOLDS                                     January 13, 1997
- -------------------------
D. Scott McReynolds                 Vice President &                  
                                    General Manager and
                                    Director


                                      -13-

<PAGE>


                         List of Subsidiaries (Inactive)


   Registered    Name             State    of    Incorporation  
   -------------------            -----------------------------

GeoNova US, Inc.                            Colorado

GeoStars International Inc.                 Colorado



                                      -14-
<PAGE>


                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Index to Consolidated Financial Statements
================================================================================




Report of Independent Certified Public Accountants                         F-2

Consolidated Balance Sheet as of
      September 30, 1996                                             F-3 - F-4

Consolidated Statements of Operations
      for the Years Ended September 30,
      1996 and 1995                                                        F-5

Consolidated Statements of Stockholders'
      Equity for the Years Ended
      September 30, 1996 and 1995                                          F-6

Consolidated Statements of Cash Flows
      for the Years Ended September 30,
      1996 and 1995                                                        F-7

Summary of Accounting Policies                                      F-8 - F-11

Notes to Consolidated Financial Statements                         F-12 - F-20







                                                                             F-1

<PAGE>


Report of Independent Certified Public Accountants


The Board of Directors and Stockholders
DCX, Inc. and Subsidiaries
Franktown, Colorado

We have audited the  accompanying  consolidated  balance  sheet of DCX, Inc. and
subsidiaries as of September 30, 1996 and the related consolidated statements of
operations,  stockholders'  equity and cash flows for each of the two years then
ended.  These  consolidated  financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an  opinion  on the
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as  evaluating  the overall  presentation  of the financial
statements.  We  believe  that our  audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of DCX,  Inc. and
subsidiaries  as of September 30, 1996 and the results of their  operations  and
their cash flows for the two years then  ended,  in  conformity  with  generally
accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company has suffered recurring losses from operations,
and may not be able to meet the  payment of  certain  notes  payable  within the
contractual  terms of the note agreements.  These  conditions raise  substantial
doubt about the Company's  ability to continue as a going concern.  Management's
plans in regard to these matters are also described in Note 1. The  consolidated
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.




                                       BDO SEIDMAN, LLP

Denver, Colorado
January 9, 1996



                                                                             F-2

<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                                      Consolidated Balance Sheet
================================================================================


September 30,                                                               1996
- --------------------------------------------------------------------------------


Assets

Current:                                           
  Cash and cash equivalents                                         $   209,637
  Accounts receivable, less allowance
    of $30,000 for possible losses
    (Notes 2 and 4)                                                     995,040
  Inventories (Notes 3 and 4)                                         1,103,672
  Prepaid expenses and other                                            195,832
- --------------------------------------------------------------------------------


Total current assets                                                  2,504,181
- --------------------------------------------------------------------------------


Property and equipment (Note 4):     
  Building and land                                                   1,415,058
  Leased assets                                                         227,863
  Furniture and equipment                                               236,973
  Test and manufacturing equipment                                      159,640
- --------------------------------------------------------------------------------


                                                                      2,039,534
Less accumulated depreciation                                           767,233
- --------------------------------------------------------------------------------


Net property and equipment                                            1,272,301
- --------------------------------------------------------------------------------


Other assets                                                             44,000
- --------------------------------------------------------------------------------





                                                                    $ 3,820,482
================================================================================


 See accompanying report of independent certified public accountants, summary of
             accounting policies and notes to consolidated financial statements.


                                                                             F-3

<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                                      Consolidated Balance Sheet
================================================================================


September 30,                                                              1996
- --------------------------------------------------------------------------------


Liabilities and Stockholders' Equity

Current:
  Notes payable (Note 4)                                           $  1,279,623
  Accounts payable                                                      494,646
  Accounts payable - terminated contracts                                66,377
  Accrued expenses                                                       85,759
  Accrued litigation settlement (Note 5)                                521,000
- --------------------------------------------------------------------------------


Total current liabilities                                             2,447,405

Long-term debt, less current maturities (Note 4)                         24,060
- --------------------------------------------------------------------------------


Total liabilities                                                     2,471,465
- --------------------------------------------------------------------------------


Contingencies (Notes 1 and 5)

Stockholders' equity:
  Preferred stock, $.001 par value, 20,000,000 shares
    authorized, no shares issued or outstanding (Note 12)                     -
  Common stock, no par value, 2,000,000,000 shares
    authorized, shares issued and outstanding
    4,434,109 (Note 8)                                                5,060,357
  Additional paid-in capital                                            329,384
  Subscriptions receivable (Note 8)                                    (179,000)
  Accumulated deficit                                                (3,861,724)
- --------------------------------------------------------------------------------


Total stockholders' equity                                            1,349,017
- --------------------------------------------------------------------------------


                                                                    $ 3,820,482
================================================================================

 See accompanying report of independent certified public accountants, summary of
             accounting policies and notes to consolidated financial statements.
                                                                    

                                                                            F-4

<PAGE>
<TABLE>
<CAPTION>


                                                                                         DCX, Inc.
                                                                                  and Subsidiaries

                                                             Consolidated Statements of Operations
==================================================================================================

Years Ended September 30,                                              1996              1995
- ---------------------------------------------------------------------------------------------------

<S>                                                                <C>               <C>         
Net sales (Note 10)                                                $  4,410,592      $  2,181,340

Cost of sales                                                         3,542,996         1,789,124
- ---------------------------------------------------------------------------------------------------


Gross profit on sales                                                   867,596           392,216
- ---------------------------------------------------------------------------------------------------


General and administrative expenses                                   1,329,002         1,335,231
Litigation settlement and related - net (Notes 4 and 5)                 446,674                 -
- ---------------------------------------------------------------------------------------------------


Loss from operations                                                   (908,080)         (943,015)
- ---------------------------------------------------------------------------------------------------


Other income (expense):
  Interest expense                                                     (155,757)         (123,428)
  Asset writedowns (Note 11)                                                  -          (287,529)
  Miscellaneous                                                          10,183           (10,869)
- ---------------------------------------------------------------------------------------------------


Total other expense                                                    (145,574)         (421,826)
- ---------------------------------------------------------------------------------------------------


Net loss                                                       $     (1,053,654)   $   (1,364,841)
- ---------------------------------------------------------------------------------------------------


Net loss per share                                             $           (.25)   $         (.34)
- ---------------------------------------------------------------------------------------------------


Weighted average number of shares
  of common stock outstanding                                         4,287,437         3,969,464
- ---------------------------------------------------------------------------------------------------

                    See accompanying report of independent certified public accountants, summary of
                                accounting policies and notes to consolidated financial statements.

                




                                                                                                F-5
</TABLE>

<PAGE>
<TABLE>
<CAPTION>



                                                                                                          DCX, Inc.
                                                                                                   and Subsidiaries

                                                                    Consolidated Statements of Stockholders' Equity
===================================================================================================================

                                              Common Stock      Additional
Years ended September 30,             ----------------------     Paid-in     Subscriptions Accumulated
1996 and 1995                            Shares       Amount     Capital      Receivable     Deficit      Total
- -------------------------------------------------------------------------------------------------------------------


<S>              <C>                  <C>        <C>          <C>          <C>          <C>           <C>        
Balance, October 1, 1994              3,853,569  $ 4,538,131  $   329,384  $  (197,000) $ (1,443,229) $ 3,227,286

  Proceeds from issuance
    of stock (Note 8)                   250,000      218,750            -     (187,500)            -       31,250

  Stock issued for services (Note 8)     12,052        8,659            -            -             -        8,659

  Proceeds from subscription
    receivables (Note 8)                      -            -            -      205,500             -      205,500

  Net loss for the year                       -            -            -            -    (1,364,841)  (1,364,841)
- -------------------------------------------------------------------------------------------------------------------


Balance, September 30, 1995           4,115,621    4,765,540      329,384     (179,000)   (2,808,070)   2,107,854

  Sale of stock through options
    exercised                            85,000       61,094            -            -             -       61,094

  Stock issued for services             233,488      233,723            -            -             -      233,723

  Net loss for the year                       -            -            -            -    (1,053,654)  (1,053,654)
- -------------------------------------------------------------------------------------------------------------------


Balance, September 30, 1996           4,434,109  $ 5,060,357  $   329,384  $  (179,000) $ (3,861,724) $ 1,349,017
====================================================================================================================

                                    See accompanying report of independent certified public accountants, summary of
                                                 accounting policies and notes to consolidated financial statements.

                






                                                                                                                F-6
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                                                         DCX, Inc.
                                                                                  and Subsidiaries

                                                             Consolidated Statements of Cash Flows
==================================================================================================
Increase (Decrease) In Cash And Cash Equivalents

Years Ended September 30,                                             1996              1995
- -------------------------------------------------------------------------------------------------

<S>                                                               <C>                <C> 
Operating activities:
  Net loss                                                      $    (1,053,654)   $   (1,364,841)
  Adjustments to reconcile net loss to net
   cash provided by (used in) operating
   activities:
    Asset writedowns                                                          -           251,347
    Provision for losses on accounts receivable                               -           330,000
    Forgiveness of debt                                                 (82,826)                -
    Provision for litigation                                            521,000                 -
    Provision for losses on inventory                                    60,000                 -
    Stock issued for services                                           258,723             8,659
    Depreciation and amortization                                       114,202           128,302
  Changes in operating assets and liabilities:
    Accounts receivable                                               1,066,891           348,602
    Inventories                                                        (352,750)         (473,990)
    Other assets                                                          9,915           127,062
    Accounts payable                                                    (82,360)          317,582
    Accrued expenses                                                   (275,291)          175,760
- ---------------------------------------------------------------------------------------------------


Net cash provided by (used in) operating activities                     183,850          (151,517)
- ---------------------------------------------------------------------------------------------------


Investing activities:
  Acquisition of property and equipment                                       -           (25,354)
  Proceeds on sale of marketable securities                                   -            86,675
  Restricted cash                                                       154,985            (4,985)
- ---------------------------------------------------------------------------------------------------


Net cash provided by investing activities                               154,985            56,336
- ---------------------------------------------------------------------------------------------------


Financing activities:
  Proceeds from debt                                                    325,000                 -
  Payments on debt                                                     (641,136)         (201,111)
  Proceeds from the issuance of common stock                             61,094           307,250
- ---------------------------------------------------------------------------------------------------


Net cash provided by (used in) financing activities                    (255,042)          106,139
- ---------------------------------------------------------------------------------------------------


Net increase in cash                                                     83,793            10,958

Cash and cash equivalents, beginning of year                            125,844           114,886
- ---------------------------------------------------------------------------------------------------


Cash and cash equivalents, end of year                          $       209,637    $      125,844
===================================================================================================

                    See accompanying report of independent certified public accountants, summary of
                                accounting policies and notes to consolidated financial statements.

                                                                                                F-7
</TABLE>

<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                                  Summary of Accounting Policies
================================================================================

Organization and
Business            These consolidated financial statements include the accounts
                    of  DCX,  Inc.  and  those  of  its  inactive   wholly-owned
                    subsidiaries,  GeoStars International,  Inc. and GeoNova US,
                    Inc.  ("GeoNova"),   d/b/a  GeoNova   International,   Inc.,
                    (collectively  the "Company").  DCX, Inc.  provides services
                    and  products  to   aerospace,   aviation,   military,   and
                    commercial industries. DCX, Inc. is currently engaged in the
                    engineering design, development,  testing, and manufacturing
                    of electronic and electro-mechanical  devices and assemblies
                    for use in the missile and aerospace industries,  as well as
                    the manufacturing of wire harnesses and cable assemblies for
                    use by commercial computer and communications industries and
                    the U.S. Government.

                    All  intercompany   balances  and  transactions   have  been
                    eliminated in consolidation.

Cash Equivalents    For  purposes of the  statement  of cash flows,  the Company
                    considers all highly liquid debt instruments  purchased with
                    an  original  maturity  of three  months  or less to be cash
                    equivalents.


Inventories         Inventories,   other  than  inventoried  costs  relating  to
                    long-term contracts and programs, are stated at the lower of
                    cost or market by specific identification. Inventoried costs
                    relating to long-term  contracts  and programs are stated at
                    the actual production costs,  including factory overhead and
                    other related  non-recurring costs, incurred to date reduced
                    by amounts identified with revenue recognized as progress is
                    completed.   In  accordance  with  industry  practice,  such
                    inventoried     costs    are     recorded     in    accounts
                    receivable-unbilled   and  include  amounts  which  are  not
                    expected to be realized within one year.

Property,
Equipment and
Depreciation        Property and equipment are recorded at cost. Depreciation is
                    provided  on property  and  equipment  by  charging  against
                    earnings,  amounts  sufficient  to amortize the costs of the
                    assets  over their  estimated  useful  lives.  The ranges of
                    estimated   useful  lives  in  computing   depreciation  and
                    amortization are as follows:







                                                                             F-8

<PAGE>


                                                                       DCX, Inc.
                                                                and Subsidiaries

                                                  Summary of Accounting Policies
================================================================================



                    Building                                           31 years
                    Leased assets                                 Life of lease
                    Furniture and equipment                        5 to 7 years
                    Test and manufacturing equipment               5 to 7 years
- --------------------------------------------------------------------------------

                    Depreciation  is  computed  principally  on  an  accelerated
                    method.

Revenue
Recognition         The estimated  sales value of performance  under  government
                    fixed-price  contracts  in process is  recognized  under the
                    percentage  of completion  method of accounting  where under
                    the  estimated  sales  value is  determined  on the basis of
                    physical  completion  to date  (the  total  contract  amount
                    multiplied  by  percent  of  performance  to date less sales
                    value recognized in previous  periods).  Estimated losses on
                    contracts are recorded when identified.

Taxes on Income     The Company  accounts  for income  taxes under SFAS No. 109.
                    Deferred  income  taxes result from  temporary  differences.
                    Temporary  differences are differences between the tax basis
                    of assets and liabilities and their reported  amounts in the
                    financial   statements   that  will  result  in  taxable  or
                    deductible amounts in future years.

Research and
Development Costs   Research and development  costs are expensed as incurred and
                    totalled  approximately $-0- and $24,000 for the years ended
                    September 30, 1996 and 1995.

Net Loss Per Share  Net loss per common share is based on the  weighted  average
                    number of shares  outstanding  during each period presented.
                    Options  to  purchase  stock are  included  as common  stock
                    equivalents, when dilutive.

Concentrations of
Credit Risk         The Company  provides its products as a prime contractor and
                    subcontractor   to  various   entities  in  the   aerospace,
                    aviation, and military industries, with most of its products
                    being  utilized by the U.S.  Government  as well as by major
                    defense  contractors.  The  Company  grants  credit  to  its
                    customers in these industries and, therefore,  a substantial
                    portion of its  debtors'  ability to honor the  contracts is
                    dependent upon the defense economic sector.


                                                                             F-9

<PAGE>
                                                                       DCX, Inc.
                                                                and Subsidiaries

                                                  Summary of Accounting Policies
================================================================================


Fair Value of
Financial
Instruments         The carrying amounts of cash, accounts receivable,  accounts
                    payable, and accrued expenses approximate fair value because
                    of the short  maturity  of these  items.  The fair  value of
                    long-term debt and capital lease  obligations were estimated
                    based on market value for  obligations  with similar  terms.
                    Management  believes  that the fair  value of the  long-term
                    debt  and  capital  lease   obligations   approximate  their
                    carrying value.

Use of
Estimates           The  preparation  of the Company's  financial  statements in
                    conformity  with generally  accepted  accounting  principles
                    requires  management to make estimates and assumptions  that
                    affect the reported  amounts of assets and  liabilities  and
                    disclosure  of  contingent  assets  and  liabilities  at the
                    balance sheet dates and the reported  amounts of revenue and
                    expense   during  the   reporting   periods  for   long-term
                    contracts.  The  Company's  operations  require  it to  make
                    significant   assumptions   concerning  cost  estimates  for
                    equipment   and  labor,   productivity   rates  as  well  as
                    production  schedules  for long-term  contracts.  Due to the
                    uncertainties  inherent  in the  estimation  process and the
                    significance  of  having  a  few  contracts  in  process  at
                    September 30, 1996, it is possible that completion costs for
                    some contracts may have to be materially revised in the near
                    future.

Recent Accounting
Pronouncements      The Financial  Standards Board has recently issued Statement
                    of  Financial   Accounting   Standards   ("SFAS")  No.  121,
                    "Accounting  for the  Impairment of  Long-Lived  Assets" and
                    SFAS No. 123,  "Accounting  for  Stock-Based  Compensation".
                    SFAS No. 121  requires  that  long-lived  assets and certain
                    identifiable  intangibles  be  reported  at the lower of the
                    carrying  amount or their estimated  recoverable  amount and
                    the  adoption  of  this  statement  by  the  Company  is not
                    expected to have an impact on the financial statements. SFAS
                    No. 123 encourages the accounting for  stock-based  employee
                    compensation  programs to be reported  within the  financial
                    statements on a fair value based  method.  If the fair value
                    based method is not  adopted,  then the  statement  requires
                    pro-forma disclosure of net income and earnings per share as
                    if the fair value based method had been adopted. The Company
                    has not yet  determined how SFAS No. 123 will be adopted nor
                    its impact on the financial statements.  Both statements are
                    effective  for fiscal  years  beginning  after  December 15,
                    1995.



                                                                            F-10

<PAGE>


                                                                       DCX, Inc.
                                                                and Subsidiaries

                                                  Summary of Accounting Policies
================================================================================


Reclassifications  Certain  items  included  in  the  prior  year's   financial
                    statements have been  reclassified to conform to the current
                    presentation.






                                                                            F-11

<PAGE>


                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
================================================================================

1.    Continued
      Existence     As reflected in the accompanying  financial statements,  the
                    Company  incurred  net losses from  operations  of $461,000,
                    $943,000  for the years ended  September  30, 1996 and 1995.
                    The Company has three notes payable totalling $1,230,817 due
                    in fiscal year 1997. The Company may not be able to meet the
                    note payments due.  Additionally,  a significant  portion of
                    the Company's working capital is comprised of certain assets
                    that in the  normal  course  of  business  are  not  readily
                    convertible  into liquid  assets.  The  ultimate  results of
                    these  efforts  cannot be  determined  at the present  time.
                    These conditions raise substantial doubt about the Company's
                    ability to continue as a going concern.

                    Management's  plans  include,  among other  items,  actively
                    pursuing additional funding in order to meet working capital
                    requirements. Also, the Company is in negotiations to extend
                    the maturities of their notes payable.

2.    Accounts
      Receivable    The components of accounts receivable are as follows:

                    September 30,                                           1996
                    ------------------------------------------------------------


                    Long-term contracts:
                    U.S. Government - Prime          
                    and subcontracts:
                     Amounts billed                                  $  302,226
                     Recoverable costs and accrued
                      profit on progress completed -
                      not billed                                        616,616
                    ------------------------------------------------------------


                    Total U.S. Government                               918,842
                    ------------------------------------------------------------



                    Commercial:
                     Amounts billed                                      50,505
                     Recoverable cost and accrued profit
                     on progress completed-not billed                   (27,542)
                    ------------------------------------------------------------


                    Total commercial                                     22,963
                    ------------------------------------------------------------


                    Other                                                53,235
                    Less provision for losses                            30,000
                    ------------------------------------------------------------


                    Total accounts receivable                         $ 995,040
                    ============================================================

                    Recoverable  costs and  accrued  profits  not billed will be
                    billed  on  the  basis  of  contract   terms  and   delivery
                    schedules.

                                                                            F-12

<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
================================================================================

3.    Inventories   Inventories  are  stated  at the  lower of cost or market by
                    specific identification and consist of:

                    September 30,                                           1996
                    ------------------------------------------------------------


                    Raw materials                                   $   955,978
                    Work in process                                     297,694
                    ------------------------------------------------------------


                                                                      1,253,673
                   Reserve for obsolescence                             150,000
                   -------------------------------------------------------------


                   Total inventory                                  $ 1,103,672
                   =============================================================


4.    Notes Payable
      and Long-Term
      Debt         
                    September 30,                                           1996
                    ------------------------------------------------------------

                    Note payable in monthly  installments of
                    $10,787 per month beginning August 1996,
                    interest  at  10.5%,  collateralized  by
                    accounts receivable,  inventory,  second
                    deed of trust on building,  property and
                    equipment and contract rights,  maturing
                    June 3, 1997                                      $ 611,967

                    Note payable in monthly  installment  of
                    $2,450 per month  beginning  August 1996
                    with    no    accrual    of    interest,
                    collateralized  by accounts  receivable,
                    inventory,   second  deed  of  trust  on
                    building   property  and  equipment  and
                    contract rights,  maturing June 3, 1997.
                                                                        313,724

                    Note payable in monthly  installments of
                    $5,912,   including   interest  at  13%,
                    collateralized  by a deed  of  trust  on
                    building and assignment of a lease,  the
                    note  matures on January 11,  1997.  (a)
                                                                        305,126

                    Capital lease obligation (Note 7)                    72,866
                    ------------------------------------------------------------


                                                                      1,303,683
                    Less current maturities                           1,279,623
                    ------------------------------------------------------------


                    Long-term debt, less current
                     maturities                                      $   24,060
                    ============================================================


                                                                            F-13

<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
================================================================================

                    (a)  In  December   1996,  the  Company   received   written
                         commitment which will extend the $305,126 mortgage loan
                         payable.  The extension  would provide the terms of the
                         note to  remain  the same  with the  note  maturing  in
                         January 1998.

                    In December 1995, a previously  outstanding note payable was
                    settled requiring a cash payment of $205,000. The settlement
                    gain on forgiven  debt of $82,826  was  recorded in the year
                    ended September 30, 1996.

5.    Litigation    Following the termination of merger discussions  between the
                    Company  and an  unrelated  company,  Airtech  International
                    Corporation ("Airtech"), DCX, Inc. filed a complaint against
                    Airtech  and  certain  of its  officers  alleging  that  the
                    defendants  had breached  its  agreement  and made  material
                    misrepresentation   of  facts.  The  Company's  claim  seeks
                    payment of amounts due under the agreement and reimbursement
                    of  costs  and  expenses  with  such  amounts  estimated  at
                    approximately $400,000. During January 1997 Airtech filed an
                    answer to the claim denying the Company's  claim and counter
                    claiming  for  breach  of  contract,  fraud  and  negligence
                    claiming  damages in excess of $27  million.  The case is in
                    its   preliminary   stages  and  no  formal   discovery  has
                    commenced.  Management of the Company  intends to vigorously
                    pursue its claim and oppose the  alleged  counterclaims  and
                    feels that the ultimate  resolution  of this matter will not
                    have a material  adverse  impact on the Company's  financial
                    position.

                    Other Litigation
                    ----------------

                    The Company had  previously  filed an appeal before the U.S.
                    Court of Appeals for the Federal  Circuit on a contract with
                    the Defense  Logistics  Agency (DLA). The appeals court held
                    for the DLA during the Company's third quarter. As such, the
                    Company  recorded  a  reserve  for  $521,000  for  potential
                    losses.

                    The Company is engaged in various  litigation  matters  from
                    time to time in the  ordinary  course  of  business.  In the
                    opinion of  management,  the outcome of any such  litigation
                    will not materially affect the financial position or results
                    of operations of the Company.

                                                                            F-14

<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
================================================================================

6.    Taxes on
      Income          The provision for income taxes consisted of the following:

                     Year ended September 30,          1996             1995
                     -----------------------------------------------------------


                     Deferred benefit:
                       Federal                       $ 301,000        $ 452,000
                       State                            29,000           44,000
                     -----------------------------------------------------------


                                                       330,000          496,000
                     Valuation allowance              (330,000)        (496,000)
                    ------------------------------------------------------------


                                                    $        -        $       -
                    ============================================================

                    A  reconciliation   of  the  effective  tax  rates  and  the
                    statutory U.S. federal income tax rates follows:

                                                         1996          1995
                   -------------------------------------------------------------


                   U.S. federal statutory rates         (34.0)%        (34.0)%
                   State income tax benefit, net
                    of federal tax amount                (3.3)          (3.3)
                   Expenses not deductible
                    for tax purposes                        -            1.2
                   Increase in deferred
                    tax asset valuation
                    allowance                            37.3           36.1
                   -------------------------------------------------------------


                   Effective tax rate                       -%            -%
                   =============================================================




                                                                            F-15

<PAGE>


                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
================================================================================

                    Temporary  differences  that  give  rise  to  a  significant
                    portion of the deferred tax asset are as follows:

                                                                           1996
                    ------------------------------------------------------------


                    Net operating loss carryforward                  $ 993,000
                    Inventory, obsolescence reserve                     56,000
                    Accrued settlement                                 194,000
                    Capital loss carryover                             122,000
                    Other                                               22,000
                    ------------------------------------------------------------


                    Total gross deferred tax assets                  1,387,000
                    Valuation allowance                             (1,387,000)
                    ------------------------------------------------------------


                    Net deferred tax asset                          $        -
                    ============================================================

                    A valuation  allowance  equal to the net  deferred tax asset
                    has been recorded, as management of the Company has not been
                    able to  determine  that it is more likely than not that the
                    deferred tax assets will be realized.

                    At September 30, 1996,  the Company had net  operating  loss
                    carryforwards of  approximately  $2,663,000 with expirations
                    through 2011.


                                                                            F-16

<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
================================================================================

7.    Leases        The Company  leases various  equipment  under capital leases
                    that expire  through June 2000.  The present value of future
                    minimum  capital lease payments at September 30, 1996 are as
                    follows:
                                                                          1996
                    ------------------------------------------------------------


                    1997                                               $ 55,101
                    1998                                                 20,237
                    1999                                                  3,489
                    2000                                                  2,334
                    ------------------------------------------------------------


                    Total minimum lease payments                         81,161
                    Less amounts representing interest                    8,295
                    ------------------------------------------------------------



                    Present value of net minimum lease payment           72,866
                    Less capital lease obligation, current               48,806
                    ------------------------------------------------------------


                    Capital lease obligation, noncurrent               $ 24,060
                    ------------------------------------------------------------


8.    Common Stock
      Transactions  As  consideration  for future service to be performed by the
                    recipient of certain stock options,  the exercise price on a
                    portion of these  stock  options  was below the fair  market
                    value of the  stock on the date the  options  were  granted.
                    Accordingly,  the  Company  recorded  $148,750  in  deferred
                    charges for future services. In addition, the Company waived
                    the exercise  price on 224,000 shares under the stock option
                    and  recorded   deferred  charges  for  future  services  of
                    $150,000.  In March  1995,  the  Company  issued  options to
                    purchase  250,000  shares  to  the  same  individual  at  an
                    exercise  price of $.75 per share and  recorded  $31,250  in
                    deferred  charges  for future  services.  The  options  were
                    exercised in April 1995. Services by the recipient are to be
                    provided  over  three  years.  Accordingly,  the  Company is
                    amortizing deferred  compensation charges on a straight line
                    basis over 36 months. Amortization of approximately $118,000
                    and  $100,000  was  recorded   during  in  the  years  ended
                    September 30, 1996 and 1995.

                                                                            F-17

<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
================================================================================

                    The Company issued 3,488 shares valued at $2,508 in exchange
                    for  services  rendered in August 1995.  The Company  issued
                    12,052  shares  valued at $8,659 to two  vendors  to fulfill
                    payable   obligations   in  June  1995.   At  various  times
                    throughout the year ended  September 30, 1996,  options were
                    exercised  for a total  of  85,000  shares  for a  total  of
                    $61,094.

                    The  Company  issued  230,000  shares  valued at fair market
                    value of  $231,215 to a  financial  advisor in exchange  for
                    services to be performed for a period of 12 months beginning
                    in February 1996.

                    The Company collected  $205,500 of subscriptions  receivable
                    during the year ended September 30, 1995.

                    Stock Options
                    -------------

                    The Company's  Board of Directors have reserved  300,000 and
                    750,000  shares  under two stock option plans (1991 and 1995
                    respectively).  The Company grants options under the Plan in
                    accordance  with  the  determinations  made  by  the  Option
                    Committee.  The Option  Committee  will, at its  discretion,
                    determine  individuals  to be granted  options,  the time or
                    times at which  options  shall be  granted,  the  number  of
                    shares  subject  to each  option  and the  manner  in  which
                    options may be exercised. The option price shall be the fair
                    market  value on the date of the grant and expire five years
                    subsequent to the date of grant.

                    1991 Plan
                    ---------

                    In May 1992,  the Company issued options for the purchase of
                    140,000  shares at $1.22  per  share.  Of the total  issued,
                    125,000 were issued to officers and  directors.  In February
                    1995,  20,000  options were  cancelled.  Options to purchase
                    175,000  shares at $.71875  were  issued to  officers of the
                    Company in April 1995.  To date,  none of these options have
                    been exercised.

                                                                            F-18
<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
================================================================================

                    1995 Plan
                    ---------

                    In April  1995,  the  Company  issued  options  to  purchase
                    269,000  shares at $.71875 per share,  of the total  issued,
                    60,000  were  issued to an officer.  Through  September  30,
                    1996,  options to  purchase  85,000  shares  were  exercised
                    resulting in proceeds to the Company of $61,094.

9.    Employee
      Benefit Plans 401(k) Plan
                    -----------

                    In January 1992,  the Company  established a Section  401(k)
                    profit  sharing plan covering  substantially  all employees.
                    Participants  in the plan may  contribute up to 15% of their
                    compensation,  subject  to  certain  limitations.  Under the
                    plan, the Company makes matching  contributions equal to 25%
                    of the participants  elected  deferred  contribution up to a
                    maximum   of   6%   of   compensation.    Company   matching
                    contributions   vest  ratably   over  5  years.   Additional
                    contributions may be made at the Company's  discretion based
                    upon the Company's performance.  Total Company contributions
                    under the plan were approximately  $9,700 and $8,900 in 1996
                    and 1995.

10.   Major
      Customers     The Company has  historically  derived  significant  revenue
                    from contract services from a few customers. During the year
                    ended September 30, 1996, sales to three customers accounted
                    for 50%, 11% and 11% of total  sales.  During the year ended
                    September 30, 1995,  the Company  derived 48%, 17%, 15%, and
                    10% of total  revenue from four  customers.  The majority of
                    all sales are to Government Prime or Sub-contractors.

11.  Significant
     Fourth  Quarter
     Adjustments    During the quarter  ended  September  30, 1996,  the Company
                    recorded  consulting fees expense of approximately  $118,000
                    relating to the amortization of deferred  marketing expense.
                    During the quarter  ended  September  30, 1995,  the Company
                    recorded an  adjustment  of $287,529 as an other expense for
                    the  curtailment of certain  activities  being  performed in
                    Argentina.


                                                                            F-19
<PAGE>

                                                                       DCX, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
================================================================================

12.   Subsequent
      Event         In  November  1996,  the  Company  amended  its  articles of
                    incorporation  to  provide  for  a  Series  A 6%  cumulative
                    convertible  redeemable  preferred  stock  $.001  par  value
                    (Series A). The Company designated 1,000,000 shares Series A
                    as part of the  authorized  class of preferred  shares.  The
                    Company  issued  500  shares  of the  Series A with a stated
                    value of $1,000 per share,  with net proceeds to the Company
                    of $450,000, in November 1996.

13.   Supplemental
      Schedule of
      Non-Cash
      Investing and
      Financing
      Activities
                                                      1996             1995
                    ------------------------------------------------------------


                    Common stock sold for
                     subscriptions receivable       $     -         $  187,500
                    ============================================================



                    Acquisition  of equipment
                     under capital leases           $     -         $  227,863
                    ============================================================



                    Common stock issued for
                     services and debt              $  233,723      $    8,659
                    ============================================================



                    Cash paid for interest          $  114,000      $   72,000
                    ============================================================


                                                                            F-20







<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                                          <C>
<PERIOD-TYPE>                               12-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                         209,637
<SECURITIES>                                         0
<RECEIVABLES>                                1,025,040
<ALLOWANCES>                                  (30,000)
<INVENTORY>                                  1,103,672
<CURRENT-ASSETS>                             2,504,181
<PP&E>                                       2,039,534
<DEPRECIATION>                                 767,233
<TOTAL-ASSETS>                               3,820,482
<CURRENT-LIABILITIES>                        2,447,405
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     5,060,357
<OTHER-SE>                                   3,711,340
<TOTAL-LIABILITY-AND-EQUITY>                 3,820,482
<SALES>                                      4,410,592
<TOTAL-REVENUES>                             4,420,774
<CGS>                                        3,542,996
<TOTAL-COSTS>                                5,318,672
<OTHER-EXPENSES>                               145,575
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             155,757
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (908,080)<F1>
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,053,655)
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
<FN>
<F1>Includes litigation settlement expenses of $446,674 related to loss on third
terminated contract.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission