INTEGRATED SPATIAL INFORMATION SOLUTIONS INC /CO/
10QSB, 1999-02-16
ELECTRONIC COMPONENTS, NEC
Previous: DUKE REALTY INVESTMENTS INC, SC 13G/A, 1999-02-16
Next: EAGLE BANCSHARES INC, 10-Q, 1999-02-16






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 1998.

                                       OR
[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                to                .
                               --------------    --------------

Commission file number 0-14273

                 INTEGRATED SPATIAL INFORMATION SOLUTIONS, INC.
                 ----------------------------------------------
             (Exact name of registrant as specified in its charter)


          COLORADO                                           84-0868815
- -------------------------------                           ------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)


                13119 Professional Drive, Jacksonville, FL 32225
                ------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (904) 220-4747
               --------------------------------------------------
              (Registrant's telephone number, including area code)


               ---------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. [X] Yes [ ] No

       11,496,571 Common Shares were outstanding as of December 31, 1998.

                                                                             
                                           Number of pages in this report is 12.


<PAGE>

                                Table of Contents


Part I, Financial                                                       3

         Consolidated Balance Sheet                                     3

         Consolidated Statement of Operations                           5

         Consolidated Statements of Cash Flow                           6

         Notes to Consolidated Financial Statements                     7

         Management Discussion and Analysis                             9

Part II Other Information                                              11

Signature Page                                                         12

<PAGE>



Part 1
Financial Statements

         Integrated Spatial Information Solutions, Inc., and Subsidiary
                    Condensed and Consolidated Balance Sheets
                                   (Unaudited)
December 31, 1998
- --------------------------------------------------------------------------------

Assets

Current:
   Cash and Cash Equivalents                                     $     12,231
   Accounts receivable (net of allowance)                           2,095,909
   Land and building, held for resale, net                          1,076,371
   Restricted cash                                                    100,000
   Prepaid expenses and other                                         168,388
- --------------------------------------------------------------------------------
Total current assets                                                3,452,899
- --------------------------------------------------------------------------------

Property and Equipment:

   Land and building under capital lease - related party            1,866,667
   Equipment and furniture                                            469,904
   Leased assets                                                      289,234
- --------------------------------------------------------------------------------
                                                                    2,625,805
Less accumulated depreciation                                        (456,893)
- --------------------------------------------------------------------------------
Net property and equipment                                          2,168,912
- --------------------------------------------------------------------------------

Other Assets

Goodwill, net of accumulated amortization                           4,893,692
Other                                                                  82,795
- --------------------------------------------------------------------------------

Total other assets                                                  4,976,487
- --------------------------------------------------------------------------------

                                                                  $10,598,298
- --------------------------------------------------------------------------------

See accompanying  notes to financial statements






                                       3


<PAGE>

         Integrated Spatial Information Solutions, Inc., and Subsidiary
                    Condensed and Consolidated Balance Sheets
                                   (Unaudited)
December 31, 1998
- --------------------------------------------------------------------------------

Liabilities and Stockholders' Equity

Current:
Notes payable - current portion                                    $    883,094
Obligations under capital leases - related party - current              156,724
Accounts payable                                                        790,920
Accrued expenses                                                        639,004
Deferred revenue                                                        152,314
Accrued litigation settlement                                           478,165
- --------------------------------------------------------------------------------
Total current liabilities                                             3,100,221
- --------------------------------------------------------------------------------

Long-term Liabilities
Notes payable, less current maturities                                  369,052
Obligations under capital leases - related party                      1,919,935
- --------------------------------------------------------------------------------
Total long-term liabilities                                           2,288,987
- --------------------------------------------------------------------------------
Total liabilities                                                     5,389,208
- --------------------------------------------------------------------------------

Commitments and Contingencies

Stockholders' Equity
Cumulative convertible preferred stock,
  $.001 par value, 20,000,000 shares authorized,
  590 shares issued and
outstanding                                                                   1
Common stock, no par value, 2,000,000,000
  shares authorized, 11,496,571 shares issued
  and outstanding                                                    12,635,423

Additional paid-in capital                                            3,754,275
Accumulated deficit                                                 (11,180,609)
- --------------------------------------------------------------------------------
Total stockholders' equity                                            5,209,090
- --------------------------------------------------------------------------------

                                                                   $ 10,598,298
================================================================================

See accompanying  notes to financial statements





                                       4


<PAGE>

         Integrated Spatial Information Solutions, Inc., and Subsidiary
               Condensed and Consolidated Statements of Operations
                                   (Unaudited)

Three Months Ended December 31,                        1998             1997
- --------------------------------------------------------------------------------

Revenues                                           $  2,043,168    $  1,800,929
- --------------------------------------------------------------------------------

Costs and expenses:
   Salaries and employee benefits                     1,303,375       1,271,394
   Direct contract costs                                348,700         325,051
   Other operating costs                                635,570         823,144
- --------------------------------------------------------------------------------

Total costs and expenses                              2,287,645       2,419,589
- --------------------------------------------------------------------------------

Operating loss                                         (244,477)       (618,660)
- --------------------------------------------------------------------------------

Other Income (expense):
   Interest expense                                    (130,142)        (94,706)
   Other income                                             595          59,657
   Other expense                                           --          (103,171)
- --------------------------------------------------------------------------------

Total other income (expense)                           (129,547)       (138,220)
- --------------------------------------------------------------------------------

Net loss from continuing operations                    (374,024)       (756,880)
Loss from discontinued operations                      (109,959)
- --------------------------------------------------------------------------------
Net loss                                               (374,024)       (866,839)
- --------------------------------------------------------------------------------

Preferred stock dividends                               (12,241)        (14,910)
Deemed preferred stock dividends                        (83,333)
- --------------------------------------------------------------------------------
Net loss attributable to
    common stockholders                            $   (388,265)   $   (965,082)
- --------------------------------------------------------------------------------

Basic and diluted loss per common share:
Loss from continuing operations attributable to
   common stockholders                             $      (0.03)   $      (0.09)
Loss from discontinued operations                                         (0.01)
Loss attributable to common stockholders                  (0.03)          (0.10)
- --------------------------------------------------------------------------------

Weighted average number of shares of
   common stock outstanding                          11,462,223       8,346,053
- --------------------------------------------------------------------------------

See accompanying notes to financial statements

                                       5
<PAGE>




         Integrated Spatial Information Solutions, Inc., and Subsidiary
               Condensed and Consolidated Statements of Cash Flow
                                   (Unaudited)

Three Months Ended December 31,                          1998           1997
- --------------------------------------------------------------------------------

Operating Activities
Net loss                                             $  (374,024)   $  (866,840)
Adjustments to reconcile net loss to
  net cash used in operating activities:
     Depreciation and amortization                       206,910        226,509
     Stock options and warrants issued for
       services performed                                 15,236         65,451
     Forgiveness of debt                                                (16,207)
     Write off of accumulated depreciation due to
       discontinued operations                                         (129,002)
     (Increase) decrease in accounts receivable          472,814        173,946
     Decrease in accrued settlement liability               (832)       (42,003)
     (Increase) decrease in other assets                   7,526         88,972
     Increase (decrease) in accounts payable             108,954       (499,961)
     Decrease (increase) in accrued expenses            (219,021)        81,093
     Increase (decrease) in deferred revenue              39,268       (107,379)
- --------------------------------------------------------------------------------

Net cash generated (used) by operating activities        237,751     (1,025,421)
- --------------------------------------------------------------------------------

Investing Activities
Purchase of equipment                                    (23,543)
Accumulated depreciation adjustment                       (3,286)
Receipt from sale of assets                                             994,069
- --------------------------------------------------------------------------------
Net cash (used) provided by investing activities         (26,829)       994,069
- --------------------------------------------------------------------------------

Financing Activities
Payments on checks written against future deposits      (207,650)      (209,591)
Proceeds from borrowing                                   60,000
Payments on debt                                        (106,086)      (450,256)
Issuance of common stock                                                  5,031
Issuance of convertible preferred stock                                 212,500
- --------------------------------------------------------------------------------

Net cash provided (used) by financing activities        (253,736)      (442,316)
- --------------------------------------------------------------------------------
Net decrease in cash                                     (42,814)      (473,668)

Cash and cash equivalents, beginning of period            55,045        582,326
- --------------------------------------------------------------------------------
Cash and cash equivalents, end of period             $    12,231    $   204,476
- --------------------------------------------------------------------------------

See accompanying notes to financial statements

                                       6
<PAGE>


                 Integrated Spatial Information Solutions, Inc.

                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Condensed Consolidated Financial Statements

The  condensed  consolidated  financial  statements  included  herein  have been
prepared by the Company without audit,  pursuant to the rules and regulations of
the  Securities  and  Exchange   Commission.   The  Company  believes  that  the
disclosures  are adequate to make the information  presented not misleading.  In
the opinion of management,  the accompanying  unaudited  consolidated  financial
statements  contain  all  adjustments   (consisting  only  of  normal  recurring
adjustments)  necessary to present fairly the Company's  consolidated  financial
position as of December 31, 1998, the consolidated results of its operations for
the three-month periods ended December 31, 1998, and 1997 and statements of cash
flows for the three-month periods then ended.

The  accounting  policies  followed  by the  Company are set forth in the annual
report of September 30, 1998, filed on Form 10-KSB, as amended,  and the audited
consolidated  financial  statements therein with the accompanying notes thereto.
While   management   believes  the  procedures   followed  in  preparing   these
consolidated  financial  statements are reasonable,  the accuracy of the amounts
are in some respects  dependent  upon the facts that will exist,  and procedures
that will be accomplished by the Company later in the year.

The consolidated results of operations for the three-month period ended December
31, 1998, are not  necessarily  indicative of the results to be expected for the
full year ending September 30, 1999.

(2) Accounts Receivable

Accounts  receivable  contain amounts computed under the cost-to-cost  method to
determine percentage of completion as described in the Form 10-KSB for September
30, 1998.

(3) Provision for Income Taxes

At the  beginning  of the  fiscal  year  the  Company  had  net  operating  loss
carryforwards  of $6.0 million with  expirations  through  2018. At December 31,
1998, the amount of the net operating loss carryforward  balance is estimated at
$6.4  million.  The  Company  expects to incur a minimal  amount of  alternative
minimum tax for the fiscal year.  Since the Company is unable to determine  that
deferred tax assets  exceeding  tax  liabilities  are more likely than not to be
realized,  it will record a valuation allowance equal to the excess deferred tax
assets at fiscal year end.

(4) Litigation

The Company  previously filed with the Armed Services Board of Appeals an appeal
of certain  reprocurement  costs related to the difference between the Company's
contract  price and the price  incurred  by DLA from the next  lowest  vendor as
provided  for in  the  Federal  Acquisition  Regulations.  A  hearing  date  was
eventually  set for February of 1999 and has recently been  rescheduled  to late
March to  allow  execution  of a  settlement  agreement.  The  Company  had also
recorded a reserve of  $521,000  for the loss in June,  1996 and  believed  that
amount to be sufficient for the possible reprocurement costs. Subsequent to this
quarter,  counsel for DLA has verbally agreed to a de minimis  settlement of the
appeal.  (See  also  Item 3,  Legal  Matters,  and  Note 5,  Litigation,  to the
financial statements in Form 10-KSB, as amended, for September 30, 1998.)


                                       7
<PAGE>



(5) Lease Obligations

The Company leases various  equipment as well as facilities under capital leases
that expire through the year 2003 as noted in Note 7 to the Financial Statements
in Form 10-KSB, as amedned, September 30, 1998.

(6) Subsequent Events

Convertible  Preferred  Stock.  In  January,  1999,  the holders of Series A, 6%
Cumulative  Convertible  Redeemable  Preferred  Stock  converted 100 shares into
common stock in accordance with the issue  agreement.  Accordingly,  the Company
issued 461,552 shares of its common stock in exchange.

Litigation Settlement. See also, Note 4, Litigation, above regarding the pending
verbal settlement with the Government.

Line of Credit  Commitment  Letter. On February 9, 1999 the Company was verbally
advised by a  representative  of the lending  institution  the  institution  was
withdrawing  the  commitment  letter  for the line of credit and  refunding  the
origination fee. The Company is in discussions  with two other  institutions for
alternative sources of working capital.

7. Accounting for Preferred Stock Convertible at a Discount to the Market.

The  statement  of  operations  gives effect for a discount of 25% of the common
stock which would result and be deemed to be additional  dividend to the holders
of the Company's 6% convertible  preferred  stock sold on October 14, 1997. That
convertible  preferred stock was convertible into common stock at a 25% discount
to the five day average market price of the common stock  immediately  preceding
the  conversion  date which was lower than the five day average  market price at
the date of  placement.  This  difference,  $83,333  for the  prior  year  first
quarter,  on the first possible date of conversion is an imputed discount and is
deemed to be additional dividend available to the holders of the preferred stock
which  reduced  prior  year  first  quarter  income  available  to common  stock
shareholders.  Accordingly,  it was reduced from cumulative net income to arrive
at net income attributable to common shareholders.

8. Net Loss Per Common Share.

During the quarter ended  December 31, 1997,  the Company  adopted  Statement of
Financial   Accounting  Standard  ("SFAS")  No.  128  issued  by  the  Financial
Accounting Standards Board. SFAS No. 128 provides for the calculation of "Basic"
and "Diluted"  earnings per share. Basic earnings per share includes no dilution
and is  computed  by  dividing  loss  available  to common  shareholders  by the
weighted  average number of common shares  outstanding  for the period.  Diluted
earnings per share  reflects the  potential  dilution of  securities  that could
share in the earnings of an entity, to fully diluted earnings per share.

Because  the Company  incurred  net losses in both three  month  periods  ending
December 31, none of its  outstanding  options or warrants  were included in the
computation   of  diluted   earnings   per  share  as  their   effect  would  be
anti-dilutive.  The total of warrants  and options  outstanding  at December 31,
1998 and December 31, 1997 were 6,499,727 and 6,967,850, respectively.


PART 1, ITEM 2: MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                RESULTS OPERATIONS

Forward-Looking    Statements.    This   quarterly   report   contains   certain
forward-looking statements that describe the future business, prospects, actions
and possible  results of Integrated  Spatial  Information  Solutions,  Inc. (the
"Company") and the  expectations of the Company and its management which are not
historical  facts  and  therefore  constitute   forward-looking   statements  as
contemplated  in  the  "safe  harbor"   provisions  of  the  Private  Securities
Litigation  Reform Act of 1995. Such statements are subject to certain risks and



                                       8

<PAGE>

uncertainties  that could cause actual results to differ  materially  from those
set forth. As a result,  there also can be no assurance that the forward-looking
statements  included herein will prove to be accurate or that the objectives and
plans of the Company will be achieved.

Financial Condition:

Liquidity.  Cash  decreased  $42,814  to a total  of  $12,231  from  $55,045  at
September 30, 1998.  The decrease was primarily due to the reductions in current
liabilities as well as the net operating loss for the quarter.

Presently,  the Company has working  capital of  approximately  $352,678  versus
negative  working capital of $957,000 a year prior.  The primary reason for this
improvement   is  the   reclassification   of   $1,076,,371  to  current  assets
representing the Company's real property in Franktown,  Colorado in light of the
lessee's action to exercise his purchase option.  The Company and the lessor are
negotiating a final purchase price and expect to complete the transaction in the
near future.

The  Company's  current  ratio of total  current  assets to current  liabilities
increased  to 1.11:1  from  .71:1 a year ago while it  decreased  slightly  from
1.20:1 at September 30, 1998.

Should the sale of the real  property  not be timely  completed,  the  Company's
liquidity  could be  adversely  affected  by the  balloon  payment  of  $680,000
required on March 3, 1999 if management's  attempts at extending the due date of
the note or finding a replacement lender were to not be successful.

As a result of losses from operations,  the forthcoming required balloon payment
related to the mortgage note, and limited working capital, the Company's ability
to timely  meet  payment due dates could be in  question.  Management's  plan to
continue the operation of the Company includes: raising funds through additional
debt or equity instruments,  of which there can be no assurance; the negotiation
of a credit  facility for additional  acquisition  and operating  capital needs;
expected  increased  cashflows  from  new  contracts  awards  on  which  revenue
producing work has begun; and  constraining the cost of operations  coupled with
an additional  contingency plan to generate further cost reductions and improved
cash flows.

Capital  Resources.  During the  fourth  quarter  of the prior  fiscal  year the
Company sold a total of 700 shares of convertible  preferred  stock in a private
offshore  transaction  which resulted in net funding of approximately  $463,000.
The Company has established  strong relations with investment  banking entities.
Accordingly,  management  believes  it may be able to  secure a credit  facility
large enough to support its near term  acquisition  program and required working
capital.  In  addition,  the  Company  is  in  discussions  with  two  financial
institutions with the intent of arranging an asset-based line of credit.

The Company's  long-term  liquidity  requirements may be significant in order to
implement its plans. There can be no guarantee such funds can be secured.


Results of Operations:

First Quarter of Fiscal Year 1999

Revenue for the first  quarter of FY 1999 reached  $2,043,168  and was generated
entirely  by  the  Company's  operating  subsidiary,   PlanGraphics,  Inc.  from
geographic information systems activities. This level of current quarter revenue
reflects  an  increase  of 11.8%  over the same  period of the prior  year.  The
increase over the prior year level of operations  for the same quarter  resulted
from the expansion of contract activity.

The Company's total costs and expenses reached  $2,287,645 or 119.6% of revenue,
an  improvement  of  $131,944  over  the  prior  year.   This  amount   reflects
approximately  $187,574 in reductions to other  operating costs and is offset by
slight  increases in salaries and employee  benefits and from  increased  direct
contract costs.

                                       9
<PAGE>


The  operating  loss  decreased by $373,523 to $244,477  from last fiscal year's
first  quarter  total of $618,660,  reflecting  management's  efforts to improve
operations.

Interest expense increased over that of the prior year by $35,436 as a result of
two factors,  the payment of a line of credit origination fee and increased rate
of  interest   connected   with  the  new  mortgage  on  the  Company's   former
manufacturing  facility,  increased interest  attributable to lease financing at
the operating  subsidiary.  Other expense decreased $103,171 from the prior year
amount  primarily  due the absence of certain  consulting  fees and  acquisition
expenses.

Other income also decreased from prior year totals  because  $16,207  reflecting
nonrecurring forgiveness of debt in the 1997 first quarter.

First Quarter of Fiscal Year 1998

Revenue  for  the  first  quarter  of FY 1998  amounted  to  $1,800,929  and was
generated entirely by the Company's operating  subsidiary,  PlanGraphics,  Inc.,
from  geographic  information  systems  activities and was not  comparable  with
restated  revenue of nil for the first  quarter of the prior fiscal  year.  This
level  of  first  quarter  revenue   reflected  a  decline  of  28.1%  from  the
subsidiary's revenue for the same period of the prior year. The decline from the
subsidiary's  prior year level of operations for the same quarter  resulted from
the  winding  down  of a  significant  long-term  contract  and a  delay  in the
commencement  of work on replacement  contract  activity.  It was,  however,  an
increase over the subsidiary's FY 1997 fourth quarter revenue reflecting growing
backlog increased sales over that period.

The Company's total costs and expenses reached  $2,419,589 or 134.4% of revenue.
Approximately  $381,176 was related to parent company general and administrative
costs and was not  comparable to reported costs for the prior year that resulted
from  discontinued  operations  of the Company.  Of this  amount,  approximately
$125,000  was  related  to  actions   resulting  from  merger  and   acquisition
activities;  and  another  $98,000 of  acquisition  amortization  expenses  were
recorded  also.  The  balance,  $1,940,413,  was related to GIS  operations  and
reflected a decrease from the costs for the same period, a year prior which were
not publicly reported. The decline in GIS related costs resulted from management
actions to reduce  staffing  and  operating  costs in response to the  impending
temporary decline in revenue.

Interest expense for FY 1998 first quarter increased over that of the prior year
by  $60,757 as a result of the  interest  costs  added  from the GIS  subsidiary
acquired late in the fourth quarter of FY 1997. However,  trend analysis of both
parent company interest  ($6,452) and subsidiary  interest  ($88,254) for the FY
1998 first quarter compared to interest  expenses for the same period of FY 1997
revealed  a  decrease  of 78% for  the  parent  company  due to  certain  leased
equipment costs no longer occurring  because of the divestiture of manufacturing
assets and due to the  retirement  of an SBA-held  note and a decrease of 15% in
subsidiary  generated  interest  expenses  resulting from  retirement of certain
debt.

Other expense  increased  over prior year expense  primarily due to  acquisition
expenses ($75,475) which were not reported in prior year totals.

Other income increased over prior year totals as a result of forgiveness of debt
from  restructuring  ($16,207) and the balance from  inclusion of the subsidiary
results.

Loss from discontinued  operations is a result of certain first quarter expenses
related to the Company's manufacturing  operations which were not accrued during
the same period of the prior year.

Contract Backlog

The  Company's  has  reported a backlog of GIS  contracts  and work  assignments
amounting to approximately  $9.0 million.  The year prior there was $8.0 million
of uncompleted work in the backlog.

                                       10

<PAGE>



PART II- OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

See Note 4.

ITEM 2. CHANGES IN SECURITIES

During the current quarter, a holder of convertible preferred stock submitted 10
shares of Series A 6% Convertible Redeemable Preferred Stock for conversion into
common stock.  The Company issued 40,000 shares of its common stock in exchange.
Subsequent  to the  end of the  quarter,  the  holders  submitted100  shares  of
preferred  stock for which the Company  issued 461,552 shares of common stock in
exchange.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not Applicable.

ITEM 5. OTHER INFORMATION.

Not Applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8K.

Exhibits filed since the beginning of the current quarter:

Exhibit 10.6 Executive  Employment  Agreement  between the Company and Robert S.
Vail, filed as part of Form 10-KSB on January 13, 1999.

Reports on Form 8-K filed since the beginning of the current quarter:

Not applicable.



                                       11
<PAGE>






                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                Integrated Spatial Information Solutions, Inc .

Dated: February 15, 1999




                                /S/  Fred Beisser
                                     -------------------------------------------
                                     Frederick G. Beisser
                                     Vice President-Finance & Administration,
                                     Secretary & Treasurer and Principal
                                     Financial Accounting Officer



                                       12



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTIANS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-QSB
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                         <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-END>                               DEC-31-1998
<CASH>                                          12,231
<SECURITIES>                                         0
<RECEIVABLES>                                2,095,909
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,452,899
<PP&E>                                       2,625,805
<DEPRECIATION>                               (456,893)
<TOTAL-ASSETS>                              10,598,298
<CURRENT-LIABILITIES>                        3,100,221
<BONDS>                                              0
                                1
                                          0
<COMMON>                                    12,635,423
<OTHER-SE>                                 (7,426,334)
<TOTAL-LIABILITY-AND-EQUITY>                10,598,298
<SALES>                                              0
<TOTAL-REVENUES>                             2,043,168
<CGS>                                                0
<TOTAL-COSTS>                                2,287,645
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             130,142
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (374,024)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (388,265)
<EPS-PRIMARY>                                   (0.03)
<EPS-DILUTED>                                   (0.03)
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission