AMERITAS VARIABLE LIFE INSURANCE CO SEPARATE ACCOUNT V
497, 1996-05-06
Previous: DCX INC, 10QSB, 1996-05-06
Next: AMERITAS VARIABLE LIFE INSURANCE CO SEPARATE ACCOUNT V, 497, 1996-05-06



                                                                    COMPANY LOGO
                                        AMERITAS VARIABLE LIFE INSURANCE COMPANY

PROSPECTUS
                                               One Ameritas Way/5900 "O" Street
VARIABLE UNIVERSAL LIFE POLICY           P.O. Box 82550/Lincoln, Nebraska  68501
- --------------------------------------------------------------------------------
This  Prospectus  describes a flexible  premium  variable life insurance  policy
("Policy")  offered by Ameritas  Variable Life Insurance  Company  ("AVLIC"),  a
stock life insurance  company.  The Policy is designed to operate generally as a
single premium policy but provides the  flexibility to make  additional  premium
payments.  The Policy also provides the flexibility to change the level of death
benefits  payable under the Policy.  This  flexibility  allows a Policyowner  to
provide for changing insurance needs under a single insurance policy.

The minimum  required  premium is $10,000,  except for  Insureds who have an age
nearest birthday of 0 to 15, for which the minimum premium is $5,000. The Policy
is available  only to persons who have an age nearest  birthday of 80 or less at
the time the Policy is purchased.

The Policy guarantees a death benefit payable at the Insured's death for as long
as the Policy remains in force.  The Policyowner may choose either death benefit
Option A (generally,  a level  benefit that equals the  Specified  Amount of the
Policy) or Option B (a variable  benefit  that  generally  equals the  Specified
Amount plus the Policy's cash value).  The minimum Specified Amount for a Policy
is the amount that a premium of $10,000 ($5,000 for ages 0-15) will purchase.

The Policy  provides for a cash surrender  value that can be obtained by partial
withdrawals, completely surrendering the Policy, or by policy loans. There is no
minimum guaranteed cash value. However, the Policy could be a modified endowment
contract.  Policy loans,  partial withdrawals or a surrender prior to age 59 1/2
may result in adverse tax consequences and or penalties.

The  Policyowner  may allocate net premiums to one or more of the Subaccounts of
Ameritas  Variable Life Insurance  Company Separate  Account V ("Account").  The
initial premium payment will be allocated to the Money Market Subaccount,  as of
the issue date, for 13 days. After the expiration of the 13 day period (see page
21) the  accumulation  value will be allocated to the  Subaccounts  or the Fixed
Account as selected by the  Policyowner.  The amount of the Policy's cash value,
the duration of the death  benefit  and, if Option B is selected,  the amount of
the death  benefit  above the Specified  Amount,  will vary with the  investment
experience of the selected  Subaccounts or the Fixed Account.  In addition,  the
cash value will also be  adjusted  for other  factors,  including  the amount of
charges imposed and the premium payments made. The Policy will continue in force
so long as the cash surrender value is sufficient to pay certain monthly charges
imposed in connection with the Policy.

The  assets  of each  Subaccount  are  invested  in  shares  of a  corresponding
portfolio of the  Variable  Insurance  Products  Fund,  the  Variable  Insurance
Products Fund II, the Alger American Fund,  and/or MFS Variable  Insurance Trust
(collectively,  the "Funds").  The Variable  Insurance Products Fund is a mutual
fund with five portfolios: the Money Market, High Income, Equity-Income,  Growth
and Overseas  Portfolios.  The Variable  Insurance  Products Fund II is a mutual
fund with five portfolios: the Asset Manager,  Investment Grade Bond, Index 500,
Contrafund,  and Asset Manager: Growth Portfolios.  The Alger American Fund is a
mutual fund with six  portfolios:  the Alger American  Income and Growth,  Alger
American Balanced,  Alger American Small  Capitalization,  Alger American MidCap
Growth,  Alger American  Leveraged AllCap and Alger American Growth  Portfolios.
MFS Variable  Insurance Trust, is a Massachusetts  business trust. The Trust has
twelve separate  portfolios or series, of which, MFS Emerging Growth Series, MFS
Utilities Series, and MFS World Governments Series are offered. The accompanying
prospectuses  for the Funds describe the investment  objectives and policies and
the risks of the portfolios of the Funds.

You have the right to  examine  the  Policy  and  return  it for a refund  for a
limited time.

Replacing  existing insurance with a Policy or purchasing a Policy as a means to
obtain  additional  insurance  protection if the purchaser  already owns another
flexible premium variable life insurance policy may not be advantageous.

This Prospectus Must Be Accompanied Or Preceded By The Current  Prospectuses for
Variable  Insurance  Products Fund,  Variable  Insurance Products Fund II, Alger
American Fund, and MFS Variable Insurance Trust.

These  securities  are not deposits  with, or  obligations  of, or guaranteed or
endorsed by, any financial  institution;  and the  securities are not insured by
the Federal  Deposit  Insurance  Corporation,  the Federal Reserve Board, or any
other agency.  These securities involve investment risk,  including the possible
loss of principal.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR BY STATE SECURITIES REGULATORY  AUTHORITIES,  NOR HAS THE
COMMISSION OR STATE REGULATORY  AUTHORITIES PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Please Read This Prospectus Carefully And Retain It For Future Reference.

The Date of This Prospectus is May 1, 1996.
<PAGE>
<TABLE>
<CAPTION>
TABLE OF CONTENTS

                                                                          Page
<S>                                                                       <C> 
Definitions..............................................................   3
Ameritas Variable Life Insurance Company and the Account.................   8
        Ameritas Variable Life Insurance Company.........................   8
        Ameritas Variable Life Insurance Company Separate Account V......   8
        The Funds........................................................   9
        Investment Objectives and Policies of the Funds' Portfolios......   9
        Fixed Account....................................................  13
        Addition, Deletion or Substitution of Investments................  14
Policy Benefits..........................................................  14
        Purposes of the Policy...........................................  14
        Death Benefit Proceeds...........................................  15
        Death Benefit Options............................................  15
        Cash Value.......................................................  16
        Benefits at Maturity.............................................  16
        Payment of Policy Benefits.......................................  17
Policy Rights............................................................  17
        Loan Benefits....................................................  17
        Surrenders.......................................................  18
        Transfers........................................................  18
        Systematic Programs..............................................  19
        Refund Privilege.................................................  19
        Exchange Privilege...............................................  19
Payment and Allocation of Premiums.......................................  20
        Issuance of a Policy.............................................  20
        Premiums.........................................................  20
        Allocation of Premiums and Cash Value............................  21
        Policy Lapse and Reinstatement...................................  21
Charges and Deductions...................................................  22
        Premium Charge...................................................  22
        Monthly Deduction................................................  22
        Daily Charges Against the Account................................  23
        Fund Investment Advisory Fee and Expenses........................  23
        Cash Surrender Charge............................................  23
        Transfer Charge..................................................  24
        Partial Withdrawal Charge........................................  24
General Provisions.......................................................  24
Distribution of the Policies.............................................  26
Federal Tax Matters......................................................  26
Safekeeping of the Account's Assets......................................  28
Voting Rights............................................................  28
State Regulation of AVLIC................................................  29
Executive Officers and Directors of AVLIC................................  29
Legal Matters............................................................  31
Legal Proceedings........................................................  31
Experts..................................................................  31
Additional Information...................................................  31
Financial Statements.....................................................  31
        Ameritas Variable Life Insurance Company Account V...............  32
        Ameritas Variable Life Insurance Company.........................  39
Appendices...............................................................  51
</TABLE>
The  Policy,  certain  funds  and/or  certain  riders  are  not available in all
states.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE. NO DEALER,  SALESMAN, OR OTHER PERSON IS
AUTHORIZED TO GIVE ANY  INFORMATION  OR MAKE ANY  REPRESENTATIONS  IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.
<PAGE>
DEFINITIONS


ACCOUNT -  Ameritas  Variable  Life  Insurance  Company  Separate  Account  V, a
separate  investment account  established by AVLIC to receive and invest the net
premiums paid under the Policy and allocated by the Policyowner to the Account.

ACCRUED  EXPENSE  CHARGES - The sum of any monthly  deductions  that are due and
unpaid.

ATTAINED AGE -  The Issue Age of the Insured plus the number of complete policy 
years that the Policy has been in force.

AVLIC - Ameritas Variable Life Insurance Company, a Nebraska stock company.

BENEFICIARY  -  The   beneficiary  is  designated  by  the  Policyowner  in  the
application.  If changed, the beneficiary is as shown in the latest change filed
and recorded with AVLIC. If no beneficiary survives the Insured, the Policyowner
or the  Policyowner's  estate  will  be the  beneficiary.  The  interest  of any
beneficiary is subject to that of any assignee.

CASH VALUE - The total amount that a Policy provides for investment at any time.
It is equal to the  total of the cash  value  held in the  Account  and the cash
value held in the general account which secures policy loans.

CASH SURRENDER VALUE - The Policy cash value on the date of surrender,  less any
outstanding  policy debt, any cash  surrender  charge,  and any accrued  expense
charges.

DEATH BENEFIT - The amount of insurance coverage provided under the Policy.

DEATH BENEFIT PROCEEDS - The proceeds payable to the beneficiary upon receipt by
AVLIC of the proof of the  death of the  Insured  while  the  Policy is in force
equal to: (l) the death benefit;  minus (2) any outstanding  policy debt;  minus
(3) any monthly deduction that may apply to that period, including the deduction
for the month of death.

DECLARED  RATES - AVLIC  guarantees  that it will  credit  interest in the Fixed
Account at an  effective  annual rate of at least  4.5%.  AVLIC may, at its sole
discretion,  declare higher interest rates for amounts  allocated or transferred
to the Fixed Account.

DUE PROOF OF DEATH - All of the following must be submitted:

(1)     A certified copy of the death certificate;
(2)     A Claimant Statement;
(3)     The Policy; and
(4)     Any other information that AVLIC may reasonably require to establish the
        validity of the contract.

EARNINGS LOAN VALUE -  The amount of cash value equaling the difference between 
the cash value and the total premium paid.

FIXED  ACCOUNT - An account that is a part of AVLIC's  general  account to which
all or a portion of premium  payments may be allocated for accumulation at fixed
rates of interest.

FUNDS - The Funds available on the policy date or as later changed by AVLIC. The
Funds  available as of the date of this  Prospectus  are the Variable  Insurance
Products Fund ("Fidelity Fund"),  Variable Insurance Products Fund II ("Fidelity
Fund II") ("collectively the "Fidelity Funds"),  the Alger American Fund ("Alger
American Fund"), and/or the MFS Variable Insurance Trust ("MFS Fund"). The Funds
have one or more portfolios  each. There is a portfolio that corresponds to each
of the Subaccounts of the Account.

GUIDELINE SINGLE PREMUIM - The "Guideline  Single Premium" as defined in Section
7702 of the  Internal  Revenue Code of 1986.  It is based on the single  premium
that would be required to provide the future benefits under the Policy, computed
using certain assumptions, including an assumed interest rate of 6% and standard
guaranteed cost of insurance rates and charges and the premium loads.

INSURED - The person upon whose life the Policy is issued.

ISSUE AGE - The age at the Insured's nearest birthday on the policy date.

ISSUE  DATE - The  date  that  all  financial,  contractual  and  administrative
requirements have been met and processed for the Policy.

MATURITY DATE - The policy anniversary  nearest the Insured's 95th birthday,  if
living,  unless the  maturity  has been  extended by  election  of the  Extended
Maturity Rider.
<PAGE>
MINIMUM FIRST YEAR PREMIUM - The premium that must be paid on or before the date
the Policy is delivered to pay for insurance  coverage  under the selected death
benefit option.

MONTHLY  ACTIVITY  DATE - The same date in each  succeeding  month as the policy
date except that whenever the monthly activity date falls on a date other than a
valuation  date,  the monthly  activity  date will be deemed the next  valuation
date.

NET PREMIUM - The premium paid less any charge for premium taxes.

OUTSTANDING  POLICY  DEBT - The  sum of all  unpaid  policy  loans  and  accrued
interest on policy loans.

PLANNED PERIODIC PREMIUMS - A selected  scheduled premium of a level amount at a
fixed interval.  The Policyowner is not required to select a scheduled  premium.
The Policyowner is also not required to follow this schedule,  if selected,  and
following this schedule does not necessarily  ensure that the Policy will remain
in force.

POLICY - The flexible  premium  variable life insurance  Policy offered by AVLIC
and described in this Prospectus.

POLICYOWNER - The owner of the Policy,  as designated in the  application  or as
subsequently changed. If a Policy has been absolutely assigned,  the assignee is
the Policyowner. A collateral assignee is not the Policyowner.

POLICY  DATE - The date set forth in the Policy  that is the  effective  date of
coverage for all coverage provided in the original  application and that is used
to determine policy anniversary dates,  policy years and monthly activity dates.
Policy  anniversaries are measured from the policy date. The policy date and the
issue date will be the same unless:  1) an earlier  policy date is  specifically
requested,  or 2) when additional premiums or application  amendments are needed
at the time of delivery (See Issuance of a Policy, page 20).

POLICY YEAR - The period from one policy  anniversary date until the next policy
anniversary date.

SPECIFIED  AMOUNT - The minimum  death  benefit  under the Policy so long as the
Policy remains in force.

SUBACCOUNT - A subdivision of the Account.  Each Subaccount invests  exclusively
in the shares of a specified portfolio of the Funds.

VALUATION DATE -  A  valuation  date  is  each  day on  which the New York Stock
Exchange is open for trading.

VALUATION PERIOD - The period between two successive valuation dates, commencing
at the close of the New York Stock  Exchange  ("NYSE") on one valuation date and
ending at the close of the NYSE on the next succeeding valuation date.


SUMMARY

The following  summary of Prospectus  information  should be read in conjunction
with the detailed  information  appearing  elsewhere in this Prospectus.  Unless
otherwise indicated,  the description of the Policy contained in this Prospectus
assumes  that  the  Policy  is in  effect  and  that  there  is  no  outstanding
indebtedness.

THE POLICY

This flexible  premium  variable life  insurance  policy  ("Policy")  allows the
Policyowner, within certain limitations, to choose: (a) the amount and frequency
of  premium  payments;  (b) the manner in which the  Policyowner's  accumulation
values are invested; and (c) a choice of two benefit options.

So long as the Policy remains in force,  it will provide for: (1) life insurance
coverage on the named Insured up to age 95; (2) cash value; (3) surrender rights
(including partial withdrawals and total surrenders) and policy loan privileges;
and (4) accelerated  death benefits under certain  circumstances in the instance
of terminal illness (See Accelerated  Benefit Rider for Terminal  Illness,  page
25).

PREMIUMS

This Policy differs in two important respects from a conventional life insurance
policy.  The failure to pay a planned  periodic premium will not in itself cause
the policy to lapse and a policy can lapse  even if  planned  periodic  premiums
have been paid.  (See Payment and  Allocation of Premiums,  page 20). The Policy
will lapse when its cash  surrender  value is  insufficient  to pay the  monthly
deduction for insurance charges and administrative  charges and the grace period
expires.  The  Policy  is  designed  so that it may be used as a single  premium
policy, whereby a single, large premium payment may be made. The Policy will not
be placed in force if the minimum first year
<PAGE>
premium  has not been paid on or before  the date the Policy is  delivered.  The
minimum  first year premium for the Policy is no less than  $10,000,  except for
Insureds who have an age nearest  birthday of 0 to 15 for whom the minimum first
year premium is no less than $5,000.  The minimum  first year premium  generally
approximates  80% of the  Guideline  Single  Premium  for  the  coverage  amount
selected as defined for federal  tax  purposes.  If the initial  premium is less
than 100% of the  Guideline  Single  Premium,  the  Policyowner  may establish a
schedule  of premium  payments  ("planned  periodic  premiums"),  subject to the
limitations  set  by   federal  tax  law  on total premiums paid. (See Premiums,
page 20).

The  Policyowner  may  select  the manner in which new  premiums  are  allocated
between one or more of the Subaccounts or the Fixed Account. (See Fixed Account,
page  13).  The  assets  of each  Subaccount  are  invested  in a  corresponding
portfolio of the  Variable  Insurance  Products  Fund,  the  Variable  Insurance
Products Fund II, the Alger American Fund, or the MFS Variable  Insurance Trust,
which are mutual  fund  companies  with  separate  investment  portfolios,  each
intended to pursue different investment objectives. (See The Funds, page 9).

ALLOCATION OF PREMIUMS

On the issue date of the Policy, premiums paid are allocated to the Money Market
Subaccount.  Premium payments received by AVLIC prior to the issue date are held
in the general  account  until the issue date.  Should the  policyowner  elect a
policy date prior to the issue date the amounts held in the general account will
be credited with interest at a rate  determined by AVLIC for the period from the
later of,  the  policy  date or the date the  payment  has been  converted  into
Federal  Funds (monies of member banks within the Federal  Reserve  System which
are held on deposit at a Federal Reserve Bank) that are available to AVLIC until
the amounts are transferred to the Money Market Subaccount.  As of thirteen days
from the issue date of the Policy,  the Policy's cash value will be  reallocated
to  the  Subaccounts  or the  Fixed  Account  as  selected  by the  Policyowner.
Thereafter,  net premiums are allocated to the  Subaccounts or the Fixed Account
according to the latest Policyowner  instructions.  After the first policy year,
all  premiums  are subject to a premium  charge  (see  below) and then,  the net
premium is allocated. The Policyowner may change the allocation instructions for
future  premium  payments at any time. The  Policyowner  may also make a special
designation  for  unscheduled  premiums.  Subject  to  certain  restrictions,  a
Policyowner  may transfer  amounts  among the  Subaccounts.  (See  Allocation of
Premiums and Cash Value, page 21).

CHARGES

PREMIUM CHARGES.  No premium charges will be deducted from premium payments made
during  the first  year.  However,  a charge of 2 1/2% of the  premiums  will be
deducted from premium  payments made after the first year to reimburse AVLIC for
premium taxes.

MONTHLY  DEDUCTIONS FROM THE CASH VALUE. On each monthly activity date, the cash
value will be reduced by the monthly  deduction.  The monthly deduction is equal
to: (a) a charge for the cost of insurance for the current  policy month,  plus,
(b) one-twelfth of any flat extra rating charge (See Monthly Deduction,  page 22
and Rate Class, page 22).

DAILY CHARGES  AGAINST THE ACCOUNT.  A Daily Charge will be imposed at an annual
rate of 1.20% of the average  daily net assets of each  Subaccount,  but not the
Fixed Account,  to compensate AVLIC for certain  mortality and expense risks and
administrative  costs incurred in connection with the Policy. (See Daily Charges
Against the Account, page 23).

No charges are  currently  made against the Account for federal,  state or local
taxes (in addition to state premium  taxes).  If there is a material change from
the expected  treatment of AVLIC under federal,  state or local tax laws,  AVLIC
may  determine  to make  deductions  from the Account to pay those  taxes.  (See
Federal Tax Matters, page 26).

In addition, because the Account purchases shares of the Funds, the value of the
units in each  Subaccount  will  reflect  the net  asset  value of shares of the
various Funds held therein, and therefore, the management fee and other expenses
incurred by the Funds. (See The Funds, page 9).

CASH  SURRENDER  CHARGE.  If a Policy  is  surrendered  prior to the 7th  policy
anniversary, AVLIC will assess a cash surrender charge based upon percentages of
premiums  actually  paid during the first policy  year,  limited as shown in the
policy  schedule  pages.  Subject to other  considerations,  the Policyowner may
decide to minimize the cash  surrender  charge by paying only the minimum amount
required during the first policy year. However,  the amount paid will affect the
values and costs under the Policy and the duration of the Policy.

AVLIC has  voluntarily  lowered its maximum  surrender  charge to 9%. This would
affect the  surrender  charge for the first 3 years.  The Policy  provides  that
should the Policyowner surrender during the first seven policy years
<PAGE>
AVLIC may assess a cash surrender  charge  beginning with 11.5% during the first
year grading off to 0% during the next seven years.  The maximum  charge allowed
by the Policy is based on a 9% deferred sales cost and a 2.5% charge for premium
tax.  Because the cash surrender charge may be significant upon early surrender,
prospective  Policyowners should purchase a Policy only if they do not intend to
surrender the  Policy  for a substantial period.(See Cash Surrender Charge, page
23).

TRANSFER CHARGE.  The first 15 transfers per policy year will be allowed free of
charge. Thereafter a transfer charge of $10 may be assessed for each transfer of
cash value among  Subaccounts,  or the Fixed  Account,  to compensate  AVLIC for
administrative  costs in handling  the  transfer.  The  transfer  charge will be
deducted from the amount transferred. Transfers may be made from the Subaccounts
to the Fixed Account. One hundred percent of the amount deposited, plus interest
thereon,  may be  transferred  out of the Fixed Account during the 30 day period
following the yearly anniversary date of the Policy.  (See Transfer Charge, page
24).

PARTIAL  WITHDRAWAL CHARGE. A maximum charge, not to exceed the lesser of $50 or
2% of the  amount  withdrawn  may  be  deducted  for  each  partial  withdrawal.
Currently  the charge is the lesser of $25 or 2% of the  amount  withdrawn.  The
charge will be deducted from the amount paid as a result of the  withdrawal  and
will compensate AVLIC for the administrative costs of partial withdrawals.  (See
Partial Withdrawal Charge, page 24).


THE ISSUER

The Policy is issued by AVLIC, which is a Nebraska stock life insurance company.
A separate account of AVLIC,  Ameritas  Variable Life Insurance Company Separate
Account V ("Account"),  has been  established to hold the assets  supporting the
Policy.  The Account has nineteen  Subaccounts  that support the Policies  which
correspond  to, and invest in, the  portfolios  of the Funds.  For more detailed
information  about AVLIC and the Account,  see Ameritas  Variable Life Insurance
Company and the  Account,  page 8. The  financial  statements  for AVLIC and the
Account can be found beginning on page 32.


POLICY BENEFITS

DEATH BENEFIT PROCEEDS AND DEATH BENEFIT OPTIONS.  So long as the Policy remains
in force, AVLIC will pay the proceeds under the Policy upon receipt of due proof
of death of the Insured.  These  proceeds  will be the Policy's  death  benefit,
reduced by any outstanding  policy debt and any accrued  expenses.  The proceeds
may be paid in a lump sum or in accordance with an optional payment plan.

The Policy provides for two death benefit  options unless the Extended  Maturity
Rider is in effect. Under either option, so long as the Policy remains in force,
the death  benefit  will not be less than the  current  Specified  Amount of the
Policy. The death benefit may, however,  exceed the Specified Amount,  depending
upon the  investment  experience of the Policy.  Death Benefit Option A provides
for a level benefit equal to the current Specified Amount of the Policy,  unless
the cash value of the Policy on the date of the  Insured's  death  multiplied by
the applicable  percentage set forth in the Policy is greater, in which case the
death benefit is equal to that larger  amount.  Death Benefit  Option B provides
for a variable benefit equal to the current  Specified Amount of the Policy plus
the Policy's cash value on the date of the Insured's  death, or if greater,  the
cash value of the Policy on the date of the  Insured's  death  multiplied by the
applicable percentage set forth in the Policy. (See Death Benefit Proceeds, page
15).

If the Extended Maturity Rider is in effect,  the Death Benefit will be the Cash
Value.

BENEFITS AT  MATURITY.  On the  maturity  date of the Policy,  if the Insured is
still living, the Policyowner will be paid the cash value of the Policy less any
outstanding policy debt.

CASH VALUE  BENEFITS.  The  Policy's  cash value in the Account will reflect the
amount and  frequency of premium  payments,  the  investment  experience  of the
chosen  Subaccounts,  policy  loans,  any partial  withdrawals,  and any charges
imposed in connection  with the Policy.  The entire  investment risk is borne by
the  Policyowner.  AVLIC does not guarantee a minimum cash value in the Separate
Account. (See Cash Value, page 16).

The  Policyowner  may at any time  surrender  the  Policy and  receive  its cash
surrender value,  which is the cash value less any outstanding policy debt, cash
surrender charge and accrued expense charges.  (See Surrenders page 18). Subject
to certain limitations,  the Policyowner may also make a partial withdrawal from
the  Policy and  obtain a portion  of the cash  surrender  value at any time and
prior to the maturity date. Partial  withdrawals will reduce both the cash value
and the death benefit payable under the Policy. (See Partial  Withdrawals,  page
18). A charge will be deducted  from the amount  paid upon  partial  withdrawal.
(See Partial Withdrawal Charge, page 24).

POLICY LOANS.  The  Policyowner  may exercise  certain loan  privileges  under a
Policy.  THIS POLICY MAY BE A MODIFIED  ENDOWMENT  CONTRACT  ("MEC").  THERE ARE
ADVERSE TAX  CONSEQUENCES  FOR MECS,  INCLUDING  WHEN A POLICY LOAN PROVISION IS
EXERCISED.  (See Tax  Treatment  of the  Policy,  page 7, MEC and Tax Penalty on
Early Withdrawals, page 27).
<PAGE>
The maximum loan amount, which is the amount that may be borrowed, is 85% of the
cash  value  less any cash  surrender  charge and  accrued  expenses.  Texas and
Virginia  Policyowners  may  borrow  100% of the cash  value  subject to certain
deductions.  The minimum loan that may be requested is $1000. The available loan
amount at any time is the maximum loan amount less any outstanding  policy debt.
Loans  currently will accrue interest on a daily basis at the rate of 4 1/2% per
year on that portion of the  outstanding  policy debt not exceeding the Earnings
Loan Value and 6% per year on the  remainder  of the  outstanding  policy  debt.
AVLIC may  increase  these  rates to a maximum  of 8%.  The  amount of any loans
outstanding  plus any  accrued  interest  equals the  outstanding  policy  debt.
Interest is due on each  policy  anniversary  and if not paid when due,  will be
added to the  outstanding  loan.  When the loan is made or when  interest is not
paid when due, an amount sufficient to secure the policy debt is transferred out
of the Account and into  AVLIC's  general  account as security  for the loan and
will  earn  interest  at the  annual  rate  of  4.5%,  credited  on  the  policy
anniversary.  Upon partial or full loan repayment, the portion of the cash value
in the general  account  securing the repaid  portion of the policy loan will be
transferred  to the  Account or the Fixed  Account.  Any loan  transaction  will
permanently  affect the values of the  Policy.  If the  outstanding  policy debt
exceeds  the  Policy's  cash value less any cash  surrender  charge and  accrued
expenses,  the excess  must be repaid  within the  specified  time period or the
Policy will  terminate  without  value.  Should the policy lapse while loans are
outstanding  the  portion of the loans  attributable  to  earnings  will  become
taxable distributions. (See Loan Benefits, page 17).


FLEXIBILITY TO ADJUST DEATH BENEFITS

After the first policy  anniversary,  the  Policyowner has flexibility to adjust
the death benefit by changing the death benefit option.  After the second policy
year the  Policyowner  has flexibility to adjust the death benefit by decreasing
the  Specified  Amount of the  Policy.  A change in the  Specified  Amount and a
change  in the death  benefit  option  may only be made  once per year,  and are
subject  to certain  limitations.  No change  will be  allowed if the  resulting
Specified Amount is less than the minimum allowed.  The minimum Specified Amount
during the first  three  policy  years is the  amount  that a premium of $10,000
($5,000 for ages 0-15) will  purchase;  thereafter,  the minimum is $15,000.  A
change in the  death  benefit  option  from  Option A to  Option B will  require
satisfactory  evidence of insurability.  Finally, no decrease will be allowed if
the Specified Amount is less than $15,000 in the first three policy years.  (See
Change in Death Benefit Option,  page 15, and Change in Specified  Amount,  page
15).



TAX TREATMENT OF THE POLICY

The Internal  Revenue Code ("the Code") defines a modified  endowment  insurance
contract ("MEC") as one where the accumulated  amount paid under the contract at
any time  during the first 7  contract  years  exceeds  the sum of the net level
premiums  which  would  have been paid on or before  that time if the Policy was
paid up after the payment of 7 level annual  premiums.  Because this is designed
to operate as a single premium contract, the initial premium exceeds the amounts
allowed in the seven pay test. Partial or full surrenders,  assignments,  policy
pledges,  and loans (including loans to pay loan interest) under the Policy will
be taxable to the extent of any gain under the  Policy.  A 10%  penalty tax also
applies to the  taxable  portion of any  distribution  prior to the  Policyowner
reaching  age 59 1/2. The 10% penalty tax does not apply if the  Policyowner  is
disabled  as defined  under the Code or if the  distribution  is paid out in the
form of a life annuity on the life of the  Policyowner or the joint lives of the
Policyowner and beneficiary. (See Federal Tax Matters, page 26).

Like death benefits payable under  conventional  life insurance  policies,  life
insurance  proceeds payable under a Policy should be completely  excludable from
the gross income of the beneficiary. As a result, the beneficiary generally will
not be taxed on these proceeds. (See Federal Tax Matters, page 26).



REFUND PRIVILEGE

The  Policyowner is granted a period of time (a "free look period") to examine a
Policy and return it for a refund.  The Policyowner may cancel the Policy within
45 days after  Part I of the  application  is  signed,  within 10 days after the
Policyowner  receives the Policy, or 10 days after AVLIC delivers a cancellation
notice,  whichever  is later.  The  amount of the  refund is the  greater of the
premium paid or the premium paid adjusted by investment gains or losses.
(See Refund Privilege, page 19).



EXCHANGE PRIVILEGE

During  the first 24 months  after the  Policy  date of the  Policy,  subject to
certain restrictions, the Policyowner may exchange the Policy for a non-variable
life insurance  policy issued by AVLIC or Ameritas  Life. The Policy  provisions
and applicable  charges for the new Policy will be based on the same policy date
and issue age as under the Policy. (See Exchange Privilege, page 19).
<PAGE>
AVLIC AND THE ACCOUNT
AMERITAS VARIABLE LIFE INSURANCE COMPANY

Ameritas  Variable Life  Insurance  Company  ("AVLIC") is a stock life insurance
company  organized in the State of Nebraska.  AVLIC was incorporated on June 22,
1983 and commenced  business  December 29, 1983. AVLIC is currently  licensed to
sell life insurance in 46 states and the District of Columbia. AVLIC's financial
statements may be found at page 39.

AVLIC is a wholly-owned  subsidiary of Ameritas Life.  Ameritas Life is a mutual
life  insurance  company  domiciled in Nebraska  since 1887. The Home Offices of
both AVLIC and Ameritas Life are at One Ameritas Way, 5900 "0" Street,  P.O. Box
82550,  Lincoln,  Nebraska 68501.  Ameritas Life and its  subsidiaries had total
assets at  December  31, 1995 of over $2.4  billion.  AVLIC,  as a  wholly-owned
subsidiary  of  Ameritas  Life,  has a rating of A+  (Superior)  from A.M.  Best
Company,  a firm that analyses insurance  carriers.  Ameritas Life enjoys a long
standing A+  (Superior)  rating  from A.M.  Best.  Ameritas  Life also has an AA
("Excellent") rating from Standard & Poor's for claims-paying ability.  Ameritas
Life  guarantees the  obligations  of AVLIC.  This guarantee will continue until
AVLIC is  recognized by a National  Rating  Agency as having a financial  rating
equal to or greater than  Ameritas  Life,  or until AVLIC is acquired by another
insurance  company who has a financial  rating by a National Rating Agency equal
to or greater than Ameritas Life and who agrees to assume the guarantee.

AVLIC voted to approve a Merger  Agreement with Ameritas Life  ("Agreement")  at
its December 5, 1994, board meeting. The merger was scheduled to occur on May 1,
1995, or such later date as the required regulatory approvals could be obtained.
On March 31, 1995, the company determined to postpone the merger to evaluate its
options in light of the present regulatory  climate. On February 27, 1996, AVLIC
determined to postpone the merger indefinitely.

AVLIC may publish in advertisements and reports to Policyowners, the ratings and
other information  assigned it by one or more independent  rating services.  The
purpose of the ratings is to reflect the financial strength and/or claims-paying
ability of AVLIC.  The ratings do not relate to the  performance of the separate
account.  Further  AVLIC may  publish  charts and other  information  concerning
dollar cost averaging, portfolio rebalancing,  earnings sweep, tax-deference and
other investment methods.


AMERITAS VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT V


Ameritas  Variable Life Insurance Company Separate Account V ("the Account") was
established under Nebraska law on August 28, 1985.

The assets of the account are held by AVLIC segregated from all of AVLIC's other
assets,  are not chargeable with  liabilities  arising out of any other business
which  AVLIC may  conduct,  and  income,  gains,  or losses of the  Account  are
credited without regard to the other income, gains, or losses of AVLIC. Although
the assets  maintained  in the Account will not be charged with any  liabilities
arising  out of  AVLIC's  other  business,  all  obligations  arising  under the
policies are  liabilities of AVLIC who will maintain  assets in the Account of a
total market value at least equal to the reserve and other contract  liabilities
of the Account. The Account will at all times contain assets equal to or greater
than account  values  invested in the  separate  account.  Nevertheless,  to the
extent assets in the Account  exceed  AVLIC's  liabilities  in the Account,  the
assets are available to cover the liabilities of AVLIC's General Account.  AVLIC
may, from time to time,  withdraw assets  available to cover the General Account
obligations.

The Account is registered  with the Securities and Exchange  Commission  ("SEC")
under the  Investment  Company  Act of 1940  ("1940  Act") as a unit  investment
trust,  which is a type of  investment  company.  This does not involve 
<PAGE>
any SEC supervision of the management or investment policies or practices of the
Account. For state law purposes, the Account is treated as a Division of AVLIC.

PERFORMANCE INFORMATION

Performance  information  for the  Subaccounts  of the  Account  and  the  funds
available  for  investment  by the Account may appear in  advertisements,  sales
literature,  or reports to Policyowners or prospective  purchasers.  We may also
provide a hypothetical  illustration  of Cash Value,  Cash  Surrender  Value and
Death Benefit based on historical  investment  returns of the Funds for a sample
insured  based  on  assumptions  as to  age,  sex,  and  other  policy  specific
assumptions.

We may also provide  individualized  hypothetical  illustrations  of Cash Value,
Cash Surrender Value and Death Benefit based on historical investment returns of
the Funds.  These  illustrations  will reflect  deductions for fund expenses and
Policy and Account charges, including the Monthly Deduction,  Premium Charge and
Cash Surrender Charge.  These  hypothetical  illustrations  will be based on the
actual  historical  experience  of the funds as if the  Subaccounts  had been in
existence  and a Policy  issued for the same periods as those  indicated for the
funds.

THE FUNDS

Each Subaccount of the Account will invest only in the shares of a corresponding
portfolio of the  Fidelity  Fund,  Fidelity  Fund II, the Alger  American  Fund,
and/or the MFS Fund. The Funds are each  registered  with the SEC under the 1940
Act as an open-end  management  investment  company.  These registrations do not
involve SEC supervision of the management or investment practices or policies of
the Funds.  The assets of each portfolio of the Funds are held separate from the
assets of the other  portfolios.  Thus,  each  portfolio  operates as a separate
investment  portfolio,  and the income or losses of one portfolio generally have
no effect on the investment performance of any other portfolio.

As of May 1, 1996,  The  Dreyfus  Stock  Index  Fund is no longer an  investment
option under the contract. Funds allocated to the Dreyfus Stock Index Fund as of
April 30, 1996 may remain invested in that portfolio.  If transferred out of the
Dreyfus Stock Index portfolio,  however,  reinvestment  into that portfolio will
not be an  option.  AVLIC  eventually  intends to file an  application  with the
Securities and Exchange Commission to substitute the shares of another portfolio
for shares of the Dreyfus Stock Index Fund.

The investment  objectives and policies of each portfolio are summarized  below.
There is no  assurance  that any of the  portfolios  will  achieve  their stated
objectives.  More detailed information,  including a description of risks, is in
the prospectuses for the Funds, which must accompany or precede this Prospectus.
All underlying fund information,  including Fund prospectuses, has been provided
to AVLIC by the  underlying  Funds.  AVLIC has not  independently  verified this
information. One or more of the Portfolios may employ investment techniques that
involve certain risks,  including  investing in non-investment  grade, high risk
debt  securities,  entering into  repurchase  agreements and reverse  repurchase
agreements,  lending portfolio securities,  engaging in "short sales against the
box,"  investing in  instruments  issued by foreign  banks,  entering  into firm
commitment agreements and investing in warrants and restricted  securities.  The
Alger American  Leveraged  AllCap  Portfolio may employ  "leverage" by borrowing
money to increase its portfolio of securities,  and may purchase or sell options
and enter into futures  contracts on  securities  indexes to increase gain or to
hedge  the  value of the  Portfolio.    The High  Income,  Equity-Income,  Asset
Manager,  and Asset  Manager:  Growth  Portfolios  may invest in  non-investment
grade, high risk debt securities.  These  Prospectuses  should be read carefully
together with this Prospectus and retained.

Each  Policyowner  should   periodically   consider  the  allocation  among  the
Subaccounts  in light of current  market  conditions  and the  investment  risks
attendant to investing in the Funds' various portfolios.

Since the Fidelity  Fund, the Fidelity Fund II, the Alger American Fund, and the
MFS Fund are each designed to provide  investment  vehicles for variable annuity
and variable life insurance contracts of various insurance companies and will be
sold to separate  accounts of other insurance  companies as investment  vehicles
for various  types of variable  life  insurance  policies and  variable  annuity
contracts, there is a possibility that a material conflict may arise between the
interests  of the  Account and one or more of the  separate  accounts of another
participating  insurance  company.  In the  event of a  material  conflict,  the
affected  insurance  companies  agree to take  any  necessary  steps,  including
removing its separate accounts from the Funds, to resolve the matter.  The risks
of such mixed and shared funding are described  further in the  prospectuses  of
the Funds.


INVESTMENT OBJECTIVES AND POLICIES OF THE FUNDS' PORTFOLIOS

FIDELITY FUNDS
- --------------

PORTFOLIO              INVESTMENT POLICY               OBJECTIVES
- ------------------     ---------------------------     -------------------------
Money Market1          High-quality  U.S.   dollar     Seeks  to  obtain as high
                       denominated  money   market     a level of current income
                       instruments of domestic and     as  is  consistent   with
                       foreign Issuers.(Commercial     preserving   capital  and
                       Paper,    Certificate    of     providing liquidity.
                       Deposit).
<PAGE>
High Income1           At  least  65%  in   income     Seeks  to  obtain  a high
                       producing  debt  securities     level  of  current income
                       and preferred stocks, up to     by  investing   in   high
                       20%  in  common  stocks and     income  producing  lower-
                       other   equity  securities,     rated   debt   securities
                       and up to 15% in securities     (sometimes  called  "junk
                       subject  to  restriction on     bonds"), preferred stocks
                       resale.                         including     convertible
                                                       securities and restricted
                                                       securities.

Equity-Income1         At  least  65%  in   income     Seeks  reasonable  income
                       producing common or prefer-     by investing primarily in
                       red  stock.  The  remainder     income  producing  equity
                       will  normally  be invested     securities.  The goal  is
                       in  convertible   and  non-     to  achieve  a  yield  in
                       convertible debt obligations.   excess  of  the composite
                                                       yield  of  the Standard &
                                                       Poor's   500    Composite
                                                       Stock Price Index.

Growth1                Portfolio purchases normally    Seeks  to achieve capital
                       will  be  common  stocks of     appreciation.
                       both well-known established
                       companies and smaller, less-
                       known  companies,  although
                       the  investments  are   not
                       restricted to  any one type
                       of    security.    Dividend
                       income will only be consid-
                       ered  if  it  might have an
                       effect on stock values.

Overseas1              At  least  65%  invested in     Seeks  long-term  growth
                       securities    of    issuers     of  capital    primarily
                       outside  of  North America.     through  investments  in
                       Most   issuers   will    be     foreign securities.
                       located  in developed coun-
                       tries in  the Americas, the
                       Far East and Pacific Basin,
                       Scandinavia  and    Western
                       Europe.  While  the primary
                       purchases  will  be  common
                       stocks,   all   types    of
                       securities may be purchased.

Asset Manager2         Equities (Growth, High Div-     Seeks   to   obtain  high
                       idends,   Utility),   bonds     total     return     with
                       (Government,  Agency, Mort-     reduced  risk   over  the
                       gage  backed,   Convertible     long  term  by allocating
                       and Zero Coupon)  and money     its  assets  among domes-
                       market instruments.             tic  and  foreign stocks,
                                                       bonds,   and   short-term
                                                       fixed-income  securities.

Investment
Grade Bond2            A  portfolio  of investment     Seeks as high  a level of
                       grade  fixed-income   secu-     current income as is con-
                       rities with an average mat-     sistent with  the preser-
                       urity of ten years or less.     vation of capital.

Index 500 2            At least  80%  (65% if fund     Seeks investment  results
                       assets   are   below    $20     that  correspond  to  the
                       million)  in  equity  secu-     total  return  of  common
                       rities  of  companies  that     stocks publicly traded in
                       compose   the   Standard  &     the  United  States,   as
                       Poor's 500.  Also purchases     represented     by    the
                       short-term  debt securities     Standard & Poor's 500.
                       for  cash  management  pur-
                       poses  and uses various in-
                       vestment  techniques,  such
                       as  futures  contracts,  to
                       adjust  its exposure to the
                       Standard & Poor's 500.

Contrafund2            Portfolio   purchases  will     Seeks  long-term  capital
                       normally be common stock or     appreciation.
                       securities convertible into
                       common  stock  of companies
                       believed  to be undervalued
                       due to an overly  pessimis-
                       tic appraisal by the public.

Asset Manager:
Growth2                Focuses on stocks  for high     Seeks  to  maximize total
                       potential returns  but also     return by  allocating its
                       purchases bonds  and short-     assets    among   stocks,
                       term  instruments.              bonds, short-term instru-
                                                       ments  and  other invest-
                                                       ments.
<PAGE>
ALGER AMERICAN
- --------------
FUNDS
- -----

PORTFOLIO              INVESTMENT POLICY               OBJECTIVES
- ------------------     ---------------------------     -------------------------
Income and             The  Portfolio  attempts to     Seeks to provide  a  high
Growth                 invest 100% of  its assets,     level  of dividend income
                       except   during   temporary     to  the extent consistent
                       defensive periods,  and  it     with  prudent  investment
                       is a fundamental  policy of     management.   Capital ap-
                       the  Portfolio to invest at     preciation is a secondary
                       least 65% of its assets  in     objective  of  the  Port-
                       dividend    paying   equity     folio.
                       securities  that are listed
                       on  a  national exchange or
                       in  securities  convertible
                       into dividend paying equity
                       securities.

Balanced               The  Portfolio  will invest     Seeks  current income and
                       its assets in common stocks     long-term capital apprec-
                       and  investment grade  pre-     iation by  investing   in
                       ferred  stock and debt sec-     common  stocks  and fixed
                       urities   as  well  as sec-     income  securities,  with
                       urities  convertible   into     emphasis  on  income pro-
                       common  stocks. Except dur-     ducing  securities  which
                       ing  defensive  periods, it     appear  to   have    some
                       is anticipated  that 25% of     potential   for   capital
                       the  portfolio  assets will     appreciation.
                       be invested in fixed income
                       senior  securities.

Small-Cap              Except   during   temporary     Seeks  long-term  capital
                       defensive   periods,    the     appreciation.
                       Portfolio invests  at least
                       65% of its total  assets in
                       equity     securities    of
                       companies that, at the time
                       of  purchase  of the secur-
                       ities,  have   total market
                       capitalization  within  the
                       range of companies included
                       in  the Russell 2000 Growth
                       Index,   updated quarterly.
                       The   Russell  2000  Growth
                       Index is  designed to track
                       the  performance  of  small
                       capitalization   companies.
                       The Portfolio may invest up
                       to  35% of its total assets
                       in   equity   securities of
                       companies that, at the time
                       of  purchase,  have   total
                       market       capitalization
                       outside   the range of com-
                       panies   included   in  the
                       Russell 2000  Growth  Index
                       and in excess of that amount
                       (up  to 100% of  its assets)
                       during  temporary defensive
                       periods.

MidCap                 Except    during  temporary     Seeks  long-term  capital
Growth                 defensive    periods,   the     appreciation.
                       Portfolio invests  at least
                       65% of its total  assets in
                       equity    securities     of
                       companies that, at the time
                       of  purchase  of  the  sec-
                       urities, have  total market
                       capitalization  within  the
                       range of companies included
                       in   the  S&P  Mid  Cap 400
                       Index,   updated quarterly.
                       The   S&P  MidCap 400 Index
                       is   designed  to track the
                       performance  of medium cap-
                       italization companies.  The
                       Portfolio may invest  up to
                       35% of its total  assets in
                       equity  securities  of com-
                       panies that, at the time of
                       purchase, have total market
                       capitalization outside  the
                       range of companies included
                       in the S&P MidCap 400 Index
                       and in excess of that amount
                       (up  to  100% of its assets)
                       during  temporary defensive
                       periods.

Growth                 The  Portfolio  will invest     Seeks  long-term  capital
                       its  assets  in   companies     appreciation.
                       whose securities are traded
                       on  domestic stock exchange
                       or in the  over-the-counter
                       market. The  Portfolio will
                       invest at least  85% of its
                       net assets  in  equity sec-
                       urities  and at  least  65%
                       of its total assets  in the
                       securities    of  companies
                       that  have  a  total market
                       capitalization     of    $1
                       billion or greater.
<PAGE>
Leveraged              Invests at least 85% of net     Seeks  long-term  capital
All Cap                assets in equity securities     appreciation.
                       of  companies  of any size,
                       except   during   defensive
                       periods.  May purchase  put
                       and  call  options and sell
                       covered options to increase
                       gain  and hedge.  May enter
                       into  futures contracts and
                       purchase  and  sell options
                       on these futures contracts.
                       May  also   borrow    money
                       for purchase  of additional
                       securities.

MFS FUNDS
- ---------

PORTFOLIO              INVESTMENT POLICY               OBJECTIVES
- ------------------     ----------------------------    -------------------------
Emerging Growth        At least 80%  normally will     Seeks  to  provide  long-
Series                 be   invested   in   equity     term capital growth. Div-
                       securities   of    emerging     idend and interest income
                       growth  companies.   Up  to     is incidental.
                       25%  may     be    invested
                       in  foreign securities  not
                       including ADR's.

Utilities Series       At  least  65%,  but  up to     Seeks capital  growth and
                       100%, normally  will be in-     current   income   (above
                       vested  in  equity and debt     that   available  from  a
                       securities of both domestic     portfolio   invested  en-
                       and  foreign  companies  in     tirely  in  equity secur-
                       the  utilities    industry.     ities).
                       Normally, not more than 35%
                       will be invested in  equity
                       and   debt   securities  of
                       issuers in other industries,
                       including   foreign securi-
                       ties,  emerging market sec-
                       urities and non-dollar den-
                       ominated  securities.

World Governments      At  least 80% normally will     Seeks   capital   preser-
Series                 be invested in debt secur-      vation   and  growth with
                       ities.  May  invest  up  to     moderate  current income.
                       100%  of  assets in foreign
                       securities,       including
                       emerging   markets   secur-
                       ities.

1 Variable Insurance Products Fund Portfolio.
2 Variable Insurance Products Fund II Portfolio.

FUND MANAGEMENT FEES

Fee  information  relating to the underlying  funds was provided to AVLIC by the
underlying funds. AVLIC has not independently  verified the information received
from the underlying funds.

Fidelity  Management  & Research  Company  (FMR) is the Manager for the Fidelity
Funds.  Each  portfolio  pays FMR a monthly fee for managing its  investment and
business affairs.

Fred Alger  Management Inc.  ("Alger  Management")  serves as the Alger American
Fund  investment  manager.  Each portfolio pays Alger  Management a separate fee
computed  daily and paid monthly at annual rates based upon a percentage  of the
value of the relevant portfolio's daily net assets.

Massachusetts Financial Services Company ("MFS Co."), a Delaware Corporation, is
the investment adviser to each series of the MFS Variable Insurance Trust.
<PAGE>
EXPENSE SUMMARY

The  amount of  expenses  borne by each  portfolio  for the  fiscal  year  ended
December 31, 1995, was as follows:
<TABLE>
<CAPTION>

                                INVESTMENT ADVISORY
PORTFOLIO                          AND MANAGEMENT                     OTHER EXPENSE                    
TOTAL
- ------------------             ----------------------               ------------------              -------------
FIDELITY
- ------------------
<S>                                   <C>                                <C>                          <C> 
Money Market                           .24%                               .09%                           .33%
High Income                            .60%                               .11%                           .71% (1)
Equity-Income                          .51%                               .10%                           .61%
Growth                                 .61%                               .09%                           .70%
Overseas                               .76%                               .15%                           .91%
Asset Manager                          .71%                               .08%                           .79%(1)
Investment Grade Bond                  .45%                               .14%                           .59%
Index 500                              .00%                               .28%                           .28%(2)
Contrafund                             .61%                               .11%                           .72%(1)
Asset Manager Growth                   .71%                               .29%                          1.00%(1,2)

Alger American (3)
- -------------------
Income and Growth                     .625%                              .125%                           .75%
Balanced                               .75%                               .25%                          1.00%
Small Cap                              .85%                               .07%                           .92%
MidCap Growth                          .80%                               .10%                           .90%
Growth                                 .75%                               .10%                           .85%
Leveraged AllCap                       .85%                               .71%                          1.56%

MFS
- ---
Emerging Growth Series                 .75%                               .25%                          1.00%(4)
Utilities Series                       .75%                               .25%                          1.00%(4)
World Governments Series               .75%                               .25%                          1.00%(5)
</TABLE>

(1)    A portion of the brokerage  commissions  the fund paid was used to reduce
       its expenses.  Without this reduction total operating expenses would have
       been  (for  High  Income:   0.71%  (please  note  there  were   brokerage
       commissions  paid,  but it did not affect the ratio);  for Asset  Manager
       0.81%; for Asset Manager: Growth 1.13% ; and for Contrafund: 0.73%)

(2)    The fund's  expenses were  voluntarily  reduced by the fund's  investment
       adviser. Absent reimbursement,  management fee, other expenses, and total
       expenses  would have been (Index 500 Portfolio)  0.28%,  0.19% and 0.47%,
       respectively;  and  (Asset  Manager:  Growth)  0.71%,  0.42%  and  1.13%,
       respectively.

(3)    Alger  Management  has agreed to reimburse  the  portfolios to the extent
       that the annual operating expenses (excluding  interest,  taxes, fees for
       brokerage services and extraordinary expenses) exceed respectively; Alger
       American Income and Growth,  and Alger American  Balanced,  1.25%;  Alger
       American Small-Cap,  Alger American MidCap,  Alger American Leveraged All
       Cap,  and the  Alger  American  Growth,  1.50%.  As  long as the  expense
       limitations continue for a portfolio,  if a reimbursement  occurs, it has
       the  effect  of lowering the portfolio's expense ratio and increasing its
       total return.

(4)    MFS Co. has agreed to bear,  subject to reimbursement,  expenses for each
       of the Emerging  Growth  Series and the  Utilities  Series such that each
       Series' aggregate  operating  expenses shall not exceed, on an annualized
       basis,  1.00% of the average daily net assets of the Series from November
       2, 1994 through December 31, 1996, 1.25% of the average daily net assets
       of the Series  from Janaury 1, 1997  through December 31, 1998, and 1.50%
       of  the  average   daily  net   assets of the Series from January 1, 1999
       through December 31, 2004;  provided   however,   that   this  obligation
       may  be  terminated   or  revised  at  any  time.   Absent  this  expense
       arrangement,  "Other  Expenses" and "Total  Operating  Expenses" would be
       2.16% and 2.91%,  respectively,  for the Emerging Growth Series and 2.33%
       and 3.08%, respectively, for the Utilities Series.

(5)    MFS Co. has agreed to bear, subject to  reimbursement, until December 31,
       2004, expenses  of the World  Governments  Series  such  that the Series'
       aggregate operating expenses do not exceed 1.00%, on an annualized basis,
       of its average daily net assets.  Absent this expense  arrangement,"Other
       Expenses"  and  "Total  Operating  Expenses"  for  the World  Governments
       Series would be 1.24% and 1.99%, respectively.


FIXED ACCOUNT

Owners may elect to allocate all or a portion of their  premium  payments to the
Fixed Account,  and they may also transfer  monies from the Separate  Account to
the Fixed  Account  or from the Fixed  Account  to the  Separate  Account.  (See
Transfers, page 18).

Payments  allocated to the Fixed Account and transfers from the Separate Account
to the Fixed Account are placed in the general account of AVLIC,  which supports
insurance and annuity  obligations.  The general account includes all of AVLIC's
assets,  except those assets segregated in the separate accounts.  AVLIC has the
sole  discretion  to  invest  the  assets of the  general  account,  subject  to
applicable  law.  AVLIC bears an  investment  risk for all amounts  
<PAGE>
allocated or  transferred  to the Fixed Account and interest  credited  thereto,
less any  deduction  for  charges  and  expenses,  whereas  the owner  bears the
investment  risk after the expiration of a contract  year.  Because of exemptive
and  exclusionary  provisions,  interests  in the general  account have not been
registered  under the Securities Act of 1933 (the "1933 Act") nor is the general
account  registered  as an investment  company under the 1940 Act.  Accordingly,
neither the general account nor any interest therein is generally subject to the
provisions of the 1933 or 1940 Act. We understand  that the staff of the SEC has
not reviewed the  disclosures in this  Prospectus  relating to the Fixed Account
portion  of the  Contract;  however,  disclosures  regarding  the Fixed  Account
portion of the Contract may be subject to generally applicable provisions of the
federal  securities  laws regarding the accuracy and  completeness of statements
made in prospectuses.

AVLIC  guarantees that it will credit interest at an effective annual rate of at
least 4.5%. AVLIC may, at its sole  discretion,  declare higher interest rate(s)
for  amounts  allocated  or  transferred  to  the  general  account   ("Declared
Rate(s)").  Each month AVLIC will  establish  the  declared  rate for the monies
transferred  or allocated to the Fixed  Account that month.  The owner will earn
interest on the amount transferred or allocated (after the refund period) at the
rate  declared  for a  12-month  period  effective  the  month  of  transfer  or
allocation. After the end of the 12- month period, the monies will earn interest
at the rate established by AVLIC for each month.



ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS

Generally  AVLIC  reserves  the  right,  subject  to  applicable  law,  and,  if
necessary,  after notice and prior approval from the SEC and/or state  insurance
authorities,  to make additions to,  deletions  from, or  substitutions  for the
shares  that are held in the  Account  or that the  Account  may  purchase.  The
Account may, to the extent permitted by law, purchase other securities for other
contracts  or  permit  a  conversion  between  contracts  upon  request  by  the
Policyowners.

AVLIC may, in its sole discretion,  also establish additional Subaccounts of the
Account,  which would invest in shares  corresponding  to a new portfolio of the
Fund or in  shares  of  another  investment  company  or  eliminate  one or more
Subaccounts if marketing  needs,  tax  considerations  or investment  conditions
warrant. Any new Subaccounts may be made available to existing Policyowners on a
basis to be determined by AVLIC.

If any of these  substitutions  or changes  are made,  AVLIC may by  appropriate
endorsement  change the Policy to reflect the  substitution or change.  If AVLIC
deems  it to be in  the  best  interest  of  Policyowners,  and  subject  to any
approvals that may be required under applicable law, the Account may be operated
as a management  company under the 1940 Act, it may be  deregistered  under that
Act if  registration  is no longer  required,  or it may be combined  with other
AVLIC Separate  Accounts.  To the extent  permitted by applicable law, AVLIC may
also transfer the assets of the Account  associated with the Policies to another
Separate  Account.  In addition,  AVLIC may, when permitted by law,  restrict or
eliminate  any voting  rights of  Policyowners  or other persons who have voting
rights as to the Account.

The Policyowner will be notified of any material change in the investment policy
of any portfolio in which the owner has an interest.


POLICY BENEFITS

The rights and benefits under the Policy are summarized in this prospectus.  The
Policy itself is what controls the rights and benefits.  A copy of the Policy is
available upon request from AVLIC.


PURPOSES OF THE POLICY

The Policy is designed to provide the Policyowner  with both lifetime  insurance
protection to the policy  anniversary  nearest the  Insured's  95th birthday and
flexibility in connection with the amount and frequency of premium  payments and
the  level  of  life  insurance  proceeds  payable  under  the  Policy.   Unlike
traditional  life  insurance,  other than the minimum  first year  premium,  the
Policyowner is not required to pay scheduled premiums to keep a Policy in force.
The Policy is designed  so that a single  premium  payment  may be made,  or the
Policyowner has the flexibility to vary subsequent  premium payments.  Moreover,
the Policy allows a Policyowner  to adjust the level of death  benefits  payable
under the Policy  without  having to  purchase a new  Policy by  decreasing  the
Specified Amount or changing the death benefit option.  Thus, as insurance needs
or financial  conditions  change,  the Policyowner has the flexibility to adjust
life insurance benefits and vary premium payments.

The death  benefit  may,  and the cash  value  will,  vary  with the  investment
experience of the chosen  Subaccounts of the Account.  The Policyowner reaps the
benefit of any  appreciation  in value of the underlying  assets,  but bears the
investment  risk of any  depreciation  in value.  As a result,  whether or not a
Policy  continues in force may depend in part upon the investment  experience of
the chosen  Subaccounts.  The failure to pay a planned periodic premium will not
necessarily  cause the  Policy to lapse,  but the  Policy  could  lapse  even if
planned  periodic  premiums  have  been  paid,  depending  upon  the  investment
experience of the Account.
<PAGE>
DEATH BENEFIT PROCEEDS

As long as the  Policy  remains  in  force,  AVLIC  will,  upon due proof of the
Insured's  death,  pay the death benefit proceeds of a Policy in accordance with
the death  benefit  option in effect  at the time of the  Insured's  death.  The
amount  of the  death  benefits  payable  will be  determined  at the end of the
valuation  period during which the Insured's death  occurred.  The death benefit
proceeds  may be paid in a lump sum or under one or more of the payment  options
set forth in the Policy. (See Payment Options, page 17).


DEATH BENEFIT OPTIONS

The Policy  provides two death  benefit  options,  unless the Extended  Maturity
Rider is in  effect,  and the  Policyowner  selects  one of the  options  in the
application.  The death  benefit under either option will never be less than the
current  Specified  Amount of the Policy as long as the Policy remains in force.
(See Policy  Lapse and  Reinstatement,  page 21). The minimum  Specified  Amount
currently  is the amount  that a premium of $10,000  ($5,000 for ages 0-15) will
purchase.

OPTION A. Under Option A, the death benefit is the current  Specified  Amount of
the Policy or, if greater,  the applicable  percentage of cash value on the date
of death. The applicable percentage is 250% for Insureds with an attained age 40
or younger on the policy  anniversary  prior to the date of death.  For Insureds
with an  attained  age  over  40 on  that  policy  anniversary,  the  percentage
declines.  For example,  the percentage at age 40 is 250%, at age 50 is 185%, at
age 60 is  130%,  at age 70 is 115%,  at age 80 is 108%,  and at age 90 is 100%.
Accordingly, under Option A the death benefit will remain level at the Specified
Amount  unless the  applicable  percentage  of cash value  exceeds  the  current
Specified Amount, in which case the amount of the death benefit will vary as the
cash  value  varies.  Policyowners  who  prefer  to  have  favorable  investment
performance  reflected  in higher cash value,  rather than  increased  insurance
coverage, generally should select Option A.

OPTION B. Under  Option B, the death  benefit is equal to the current  Specified
Amount  plus the  cash  value of the  Policy  or,  if  greater,  the  applicable
percentage of the cash value on the date of death. The applicable  percentage is
the same as under Option A: 250% for Insureds with an attained age 40 or younger
on the policy  anniversary  prior to the date of death, and for Insureds with an
attained age over 40 on that policy  anniversary  the percentage  declines as in
Option A.  Accordingly,  under  Option B the  amount of the death  benefit  will
always vary as the cash value varies (but will never be less than the  Specified
Amount).  Policyowners  who  prefer  to have  favorable  investment  performance
reflected  in  increased  insurance  coverage,  rather than higher cash  values,
generally should select Option B.

EXTENDED MATURITY

If the Extended Maturity Rider is in effect,  the Death Benefit will be the Cash
Value.

CHANGE IN DEATH BENEFIT  OPTION.  Generally,  the death benefit option in effect
may be  changed  once per year any time after the first  policy  year by sending
AVLIC a written request for change.  AVLIC will require evidence of insurability
before  making a change in the death  benefit  option from Option A to Option B.
The  effective  date of such a change  will be the monthly  activity  date on or
following the date the change is approved by AVLIC.

If the death  benefit  option is  changed  from  Option A to Option B, the death
benefit after the change will equal the Specified  Amount before the change plus
the cash value on the effective date of the change.  If the death benefit option
is changed  from Option B to Option A, the death  benefit  after the change will
equal the death benefit  before the change minus the cash value on the effective
date of change.

No charges will be imposed upon a change in death benefit option,  nor will such
a change  in and of  itself  result in an  immediate  change in the  amount of a
Policy's cash value.  However,  a change in the death benefit  option may affect
the monthly  cost of  insurance  charge  since this  charge  varies with the net
amount at risk,  which is the  amount by which the death  benefit  that would be
payable on a monthly activity date exceeds the cash value on that date. Changing
from Option B to Option A will  generally  decrease the net amount at risk,  and
therefore  cost of insurance  charges.  Changing  from Option A to Option B will
generally  result in a net  amount at risk that  remains  level.  Such a change,
however,  will result in an increase in the cost of insurance charges over time,
since the cost of insurance  rates increase with the Insured's age. If, however,
the  change  was from  Option A to Option B, the cost of  insurance  rate may be
different for the increased death benefit. (See Charges and Deductions - Cost of
Insurance, page 22).

CHANGE IN SPECIFIED  AMOUNT.  Subject to certain  limitations,  after the second
policy year a  Policyowner  may decrease  the  Specified  Amount of a Policy.  A
decrease in Specified  Amount may affect the cost of insurance  rate and the net
amount  at risk,  both of which may  affect a  Policyowner's  cost of  insurance
charge. (See Charges and Deductions - Cost of Insurance, page 22).

Any  decrease  in the  Specified  Amount will  become  effective  on the monthly
activity date on or following  the date a written  request is approved by AVLIC.
The  Specified  Amount of a Policy may be changed only once per year,  and AVLIC
may limit the size of a change in a policy year.

The Specified Amount remaining in force after any requested  decrease may not be
less than the amount a minimum  first year  premium of $10,000  ($5,000 for ages
0-15)  would  have  purchased  during  the  first 3  Policy  years  and  
<PAGE>
$15,000 thereafter. Further, no decrease will be allowed if the Specified Amount
is less than $15,000 in the first three Policy years. In addition,  if following
the decrease in Specified  Amount,  the Policy would not comply with the maximum
premium limitations required by federal tax law (see Premium  Limitations,  page
21),  the  decrease  may  be  limited  or  cash  value  may be  returned  to the
Policyowner at the Policyowner's election, to the extent necessary to meet these
requirements.

METHODS OF  AFFECTING  INSURANCE  PROTECTION.  A  Policyowner  may  increase  or
decrease the pure  insurance  protection  provided by a Policy - the  difference
between  the death  benefit  and the cash value - in several  ways as  insurance
needs change.  These ways include  decreasing the Specified Amount of insurance,
changing  the level of  premium  payments,  and,  to a lesser  extent,  making a
partial withdrawal of the Policy's cash value. The consequences of each of these
methods will depend upon the individual circumstances.

DURATION  OF THE  POLICY.  The Policy will not be placed in force if the minimum
first  year  premium  has not been  paid on or  before  the date the  Policy  is
delivered.  The Policy will remain in force so long as the cash surrender  value
is sufficient to pay the monthly deduction.  (See Monthly  Deduction,  page 22).
Where,  however,  the cash surrender  value is  insufficient  to pay the monthly
deduction  and the grace  period  expires  without  an  adequate  payment by the
Policyowner,  the Policy will lapse and  terminate  without  value.  (See Policy
Lapse and Reinstatement, page 21).


CASH VALUE

The Policy's cash value in the Account will reflect the  investment  performance
of the chosen  Subaccounts  of the Account,  the net premiums  paid, any partial
withdrawals,  and  the  charges  assessed  in  connection  with  the  Policy.  A
Policyowner  may at any time  surrender the Policy and receive the Policy's cash
surrender value. (See Surrenders,  page 18). There is no guaranteed minimum cash
value.

DETERMINATION OF CASH VALUE. Cash value is determined on each valuation date. On
the policy issue date, the cash value in a Subaccount  will equal the portion of
any premium  allocated  to the  Subaccount,  reduced by the portion of the first
monthly deduction allocated to that Subaccount.  (See Allocation of Premiums and
Cash Value,  page 21).  Thereafter,  on each valuation date, the cash value of a
Policy will equal:

(1)    The  aggregate  of the values  attributable  to the Policy in each of the
       Subaccounts  on the valuation  date,  determined  for each  Subaccount by
       multiplying the Subaccount's unit value by the number of Subaccount units
       allocated to the Policy; plus

(2)    The value of the Fixed Account; plus

(3)    Any cash value impaired by policy debt held in the general account; plus

(4)    Any net premiums received on that valuation date; less

(5)    Any partial withdrawal, and its charge, made on that valuation date; less

(6)    Any monthly deduction to be made on that valuation date; less

(7)    Any federal or state income taxes charged against the cash value.

In computing the Policy's cash value,  the number of Subaccount  units allocated
to the Policy is determined after any transfers among Subaccounts,  or the Fixed
Account,  (and  deduction  of  transfer  charges)  but before  any other  Policy
transactions,  such as receipt of net premiums and partial  withdrawals,  on the
valuation date.  Because the cash value is dependent upon a number of variables,
a Policy's cash value cannot be predetermined.

THE UNIT  VALUE.  The unit  value of each  Subaccount  reflects  the  investment
performance  of that  Subaccount.  The unit  value of each  Subaccount  shall be
calculated by (i) multiplying the per share net asset value of the corresponding
Fund  portfolio  on the  valuation  date times the number of shares  held by the
Subaccount,  before the purchase or redemption of any shares on that date; minus
(ii) a Daily  Charge not  exceeding  an annual rate of 1.20% for  mortality  and
expense risk (.90%) and  administrative  costs  (.30%);  and (iii)  dividing the
result by the total  number of units  held in the  Subaccount  on the  valuation
date,  before the purchase or redemption  of any units on that date.  (See Daily
Charges Against the Account, page 23).

VALUATION DATE AND VALUATION  PERIOD.  A valuation date is each day on which the
New York Stock Exchange ("NYSE") is open for trading.  A valuation period is the
period between two successive  valuation  dates,  commencing at the close of the
NYSE on each  valuation  date and  ending  at the  close of the NYSE on the next
succeeding valuation date.

BENEFITS AT MATURITY

If the  Insured is living,  AVLIC  will pay the cash value of the  Policy,  less
outstanding  policy debt,  on the maturity  date.  The Policy will mature on the
policy anniversary  nearest the Insured's 95th birthday,  if living,  unless the
maturity has been extended by election of the Extended Maturity Rider.
<PAGE>
PAYMENT OF POLICY BENEFITS

Death benefit  proceeds  under the Policy will usually be paid within seven days
after AVLIC receives due proof of death.  Cash value benefits will ordinarily be
paid  within  seven  days of  receipt  of a  written  request.  Payments  may be
postponed in certain circumstances. (See Postponement of Payments, page 25). The
Policyowner  may decide the form in which the benefits will be paid.  During the
Insured's  lifetime,  the Policyowner may arrange for the death benefit proceeds
to be paid in a lump sum or under one or more of the optional methods of payment
described  below.  These choices are also available if the Policy is surrendered
or matures. If no election is made, AVLIC will pay the benefits in a lump sum.

When death  benefits  are payable in a lump sum and no election  for an optional
method of payment is in force at the death of the Insured,  the  beneficiary may
select one or more of the optional methods of payment.

An  election  or change of method of  payment  must be in  writing.  A change in
beneficiary revokes any previous settlement election.  Further, if the Policy is
assigned,  any amounts due to the  assignee  will first be paid in one sum.  The
balance,  if any, may be applied  under any payment  option.  Once payments have
begun, the payment option may not be changed.

PAYMENT  OPTIONS.  The minimum amount of each payment is $25. If a payment would
be less than $25,  AVLIC has the right to make  payments  less often so that the
amount of each payment is at least $25. Once a payment option is in effect,  the
proceeds will be transferred to AVLIC's  general  account.  AVLIC may make other
payment options available in the future. For additional  information  concerning
these  options,  see the  Policy  itself.  The  following  payment  options  are
currently available:

Option ai- INTEREST  PAYMENT  OPTION.  AVLIC will hold any amount  applied under
this option.  Interest on the unpaid balance will be paid or credited each month
at a rate determined by AVLIC.

Option aii- FIXED  AMOUNT  PAYABLE  OPTION.  Each  payment will be for an agreed
fixed amount. Payments continue until the amount AVLIC holds runs out.

Option b- FIXED  PERIOD  PAYMENT  OPTION.  Equal  payments  will be made for any
period selected up to 20 years.

Option c- LIFETIME PAYMENT OPTION.  Equal monthly payments are based on the life
of a named  person.  Payments  will  continue  for the  lifetime of that person.
Variations provide for guaranteed payments for a period of time.

Option d- JOINT LIFETIME PAYMENT OPTION. Equal monthly payments are based on the
lives of two named persons. While both are living, one payment will be made each
month.  When one dies,  the same payment  will  continue for the lifetime of the
other.

As an alternative to the above payment options,  the proceeds may be paid in any
other manner  approved by AVLIC.  Further,  one of AVLIC's  affiliates  may make
payments under the above payment options.  If an affiliate makes the payment, it
will do so according to the rules set out above.

POLICY RIGHTS

LOAN BENEFITS

LOAN PRIVILEGES. AVLIC will permit the Policyowner to borrow money from it using
the Policy as the only  security  for the loan.  The maximum  amount that may be
borrowed is 85% of the cash value less the cash surrender charge and any accrued
expenses  as of the date of the  policy  loan.  The  minimum  amount of any loan
request is $1,000.  The loan may be completely  or partially  repaid at any time
while the Insured is living,  prior to the maturity date. Loans usually are paid
within  7  days  after  receipt  of  a  written  request.   Texas  and  Virginia
Policyowners may borrow 100% of the surrender value after deducting interest and
policy charges for the remainder of the policy year.  LOANS MAY HAVE ADVERSE TAX
CONSEQUENCES. (See Tax Treatment of Policy Proceeds, page 27).

INTEREST.  The interest  rate charged on the portion of the  outstanding  policy
debt not  exceeding  the  Earnings  Loan  Value is 4 1/2% per year.  Outstanding
policy  debt in excess of the  Earnings  Loan Value is charged 6%  interest  per
year.  The  determination  of whether the  outstanding  policy debt  exceeds the
Earnings  Loan Value will be made each time a loan is taken.  AVLIC may increase
either of these rates to a maximum of 8%.  Interest  accrues daily and is due on
each policy  anniversary date. If unpaid when due, interest will be added to the
amount of the loan and bear interest at the same rate.

EFFECT OF POLICY LOANS.  When a loan is made,  cash value equal to the amount of
the loan will be  transferred  from the cash value in the Account to the general
account of AVLIC as security for the  indebtedness.  The cash value  transferred
out of the  Account  will be  allocated  among  the  Subaccounts,  or the  Fixed
Account,  in accordance with the instructions  given when the loan is requested.
The minimum  amount  which can remain in a  Subaccount  as a result of a loan is
$100. If no instructions  are given,  the amount will be withdrawn in proportion
to the various deposits in the Subaccount or Fixed Account.  If loan interest is
not paid when due in any  policy  year,  on the policy  anniversary  thereafter,
AVLIC will loan the interest and allocate the amount  transferred  to secure the
excess  indebtedness among the Subaccounts and the Fixed Account as set out just
above.  No charge  will be  imposed  for  these  transfers.  A policy  loan will
permanently  affect the cash  value of a Policy, and may permanently  affect the
<PAGE>
amount of the death benefit, even if the loan is repaid. Should the policy lapse
while  policy  loans  are  outstanding  the  portion  of the loans  attributable
to earnings will become taxable.

Cash value in the general account held to secure  indebtedness  will be credited
with interest at a rate of 4.5% per year.  Currently,  the net cost to borrow to
the  Policyowner  ranges from 0% interest per annum (on the amount not exceeding
the  Earnings  Loan Value) to 1 1/2% per annum.  However,  the Policy  permits a
maximum  net cost to borrow of 3 1/2%.  Interest  earned on amounts  held in the
general  account will be allocated to the  Subaccounts  and the Fixed Account on
each policy  anniversary  in the same  proportion  that net  premiums  are being
allocated to those Subaccounts and the Fixed Account at the time. Upon repayment
of  indebtedness,  the portion of the  repayment  allocated to a  Subaccount  in
accordance  with the  repayment of  indebtedness  provision  (see below) will be
transferred to the Subaccount and increase the cash value in that  Subaccount or
the Fixed Account.

OUTSTANDING  POLICY DEBT.  The  outstanding  policy debt equals the total of all
policy loans and accrued  interest on policy  loans.  If the policy debt exceeds
the cash value less any cash  surrender  charge and any  accrued  expenses,  the
Policyowner  must pay the excess.  AVLIC will send a notice of the amount  which
must be paid. If the Policyowner  does not make the required  payment within the
61 days after AVLIC sends the notice, the Policy will terminate without value. A
lapsed Policy may later be reinstated. (See Policy Lapse and Reinstatement, page
21).

REPAYMENT  OF  INDEBTEDNESS.  Unscheduled  premiums  paid while a policy loan is
outstanding are treated as repayment of indebtedness  only if the Policyowner so
requests.  As  indebtedness  is repaid,  the cash value in the  general  account
securing the indebtedness repaid will be allocated among the Subaccounts and the
Fixed Account in the same  proportion  that net premiums are being  allocated to
those Subaccounts at the time of repayment.




SURRENDERS

At any time during the lifetime of the Insured and prior to the  maturity  date,
the Policyowner may totally surrender the Policy by sending a written request to
AVLIC. Certain partial withdrawals may also be made. Surrenders from the Account
will generally be paid within seven days of receipt of the written request. (See
Postponement of Payments,  page 25). SURRENDERS AND PARTIAL WITHDRAWALS MAY HAVE
ADVERSE TAX CONSEQUENCES. (See Modified Endowment Contract; Tax Penalty on Early
Withdrawals page 27).

TOTAL SURRENDERS. If the Policy is being totally surrendered,  the Policy itself
must be returned to AVLIC along with the request. AVLIC will pay an amount equal
to the cash surrender value at the end of the valuation  period during which the
surrender request is received at AVLIC's Home Office.  Coverage under the Policy
will terminate as of the date of a total  surrender.  A Policyowner may elect to
have the  amount  paid in a lump sum or under a  payment  option.  (See  Payment
Options, page 17).

PARTIAL  WITHDRAWALS.  Partial  withdrawals  are  irrevocable.  The  amount of a
partial  withdrawal  may not  exceed  the cash  surrender  value on the date the
request is received and in policy years one through seven,  may  not  exceed 10%
of the minimum  first year  premium.  The cash  surrender  value after a partial
withdrawal  must be at least  $1,000.  The amount paid will be deducted from the
Policy's cash value at the end of the valuation  period during which the request
is received.  The amount will be deducted from the Subaccounts  according to the
instructions of the Policyowner when the withdrawal is requested,  provided that
the minimum  amount  remaining in a Subaccount as a result of the  allocation is
$100. If no instructions  are given,  the amount will be withdrawn in proportion
to the various deposits in the Subaccount and/or Fixed Account.

The Death Benefit may be reduced by the amount of any partial withdrawal and may
affect  the way in which  the cost of  insurance  charge is  calculated  and the
amount of pure insurance  protection under the Policy.  (See Monthly Deduction -
Cost of  Insurance,  page 22; Death  Benefits - Methods of  Affecting  Insurance
Protection,  page 16). If Option B is in effect,  the Specified  Amount will not
change, but the cash value will be reduced.

The Specified Amount remaining in force after a partial  withdrawal,  during the
first three policy  years,  may not be less than the amount a premium of $10,000
would  purchase  ($5,000  for ages 0-15)  and  thereafter  may not be less  than
$15,000.  Also, no partial withdrawal will be allowed if the Specified Amount is
less than $15,000 in the first three years. Any request for a partial withdrawal
that  would  reduce  the  Specified   Amount  below  this  amount  will  not  be
implemented.  A fee not to exceed  the  lesser  of  $50.00  or 2% of the  amount
withdrawn is deducted from each partial  withdrawal  amount paid.  Currently the
charge is the lesser of $25 or 2% of the amount withdrawn.
(See Partial Withdrawal Charge, page 24).



TRANSFERS

Cash value may be transferred  among the  Subaccounts of the Account.  The total
amount  transferred  each  time must be at least  $250,  or the  balance  of the
Subaccount,  if less. The minimum amount that may remain in a Subaccount after a
transfer is $100.  AVLIC will  effectuate  transfers and determine all values in
connection  with transfers on the later of the date designated in the request or
at the  end of the  valuation  period  during  which  the  transfer  request  is
received.  Cash value on the date of a transfer  will not be affected  except to
the  extent  of any  transfer  charge.  Transfers  may  also  be made  from  the
subaccounts to the Fixed Account.  One hundred percent of the amount  deposited,
plus interest  thereon,  may be transferred  out of the Fixed Account during the
30-day period following the yearly anniversary of the date of the Policy.

An unlimited  number of transfers may be made, with the first fifteen  transfers
per policy year permitted free of charge.  A transfer charge may be imposed each
additional  time amounts are  transferred  and will be deducted  from 
<PAGE>
the amount transferred.  The  charge  is $10 per transfer. (See Transfer Charge,
page 24). Transfers resulting  from  policy  loans  or  exercise of the exchange
privilege  will  not  be subject  to  a  transfer  charge.   In  addition,  such
transfers  will not be counted  for  purposes  of  the  limitation on the number
of transfers  allowed in each year. AVLIC may at any time  revoke  or modify the
transfer  privilege,  including  the minimum amount transferable.  (See also Tax
Status of the Policy, page 27).

The  privilege  to initiate  transactions  by  telephone  will be made available
to  Policyowners  automatically.    AVLIC  will  employ reasonable procedures to
confirm that instructions  communicated by telephone are genuine, and if it does
not,  AVLIC  may  be  liable  for  any  losses due to unauthorized or fraudulent
instructions.   The  procedures  AVLIC  follows  for  transactions  initiated by
telephone include,  but are not limited to, requiring the Policyowner to provide
the policy number at the time of  giving  transfer  instructions;  AVLIC's  tape
recording of all telephone transfer instructions; and the  provision,  by AVLIC,
of written confirmation of telephone transactions.

Transfers may be subject to additional restrictions at the fund level.

SYSTEMATIC PROGRAMS

AVLIC  may  offer  systematic   programs  as  discussed   below.   Transfers  of
Accumulation  Value  made  pursuant  to these  programs  will not be  counted in
determining  whether  the  transfer  fee  applies.  All  other  normal  transfer
restrictions, as described above, apply.

PORTFOLIO  REBALANCING.  Under the Portfolio  Rebalancing program, the Owner can
instruct  AVLIC to  allocate  Accumulation  Value among the  Subaccounts  of the
Account  and the Fixed  Account,  on a  systematic  basis,  in  accordance  with
allocation instructions specified by the Owner.

DOLLAR COST AVERAGING.  Under the Dollar Cost Averaging  program,  the Owner can
instruct AVLIC to automatically transfer, on a systematic basis, a predetermined
amount or percentage specified by the Owner from any one Subaccount or the Fixed
Account to any Subaccount(s) of the Separate Account.

EARNINGS SWEEP. Permits systematic redistribution of earnings among Subaccounts.

The Owner can request  participation  in the available  programs when purchasing
the Policy or at a later date. The Owner can change the allocation percentage or
discontinue  any program by sending  written  notice or calling the Home Office.
Other  scheduled  programs may be made  available.  AVLIC  reserves the right to
modify,  suspend or terminate such programs at any time.  There is no charge for
participation in these programs at this time.


REFUND PRIVILEGE

The  Policyowner  may cancel  the  Policy  within the later of 10 days after the
Policyowner receives it, within 10 days after AVLIC mails a cancellation notice,
or  within  45 days of  completing  Part I of the  application.  If a Policy  is
cancelled within this time period, a refund will be paid. The refund will be the
greater of the premium paid or the premium paid adjusted by investment  gains or
losses.

To cancel the Policy,  the Policyowner should mail or deliver it to AVLIC at the
Home Office.  A refund of premiums  paid by check may be delayed until the check
has cleared the Policyowner's bank. (See Postponement of Payments, page 25).



EXCHANGE PRIVILEGE

During the first 24 policy  months  after the  policy  date of the  Policy,  the
Policyowner  may exchange the Policy for a non-variable  life  insurance  policy
issued by AVLIC or  Ameritas  Life.  No new  evidence  of  insurability  will be
required.

The policy date, issue age and risk  classification  for the Insured will be the
same under the new Policy as under the old. In addition,  the policy  provisions
and  applicable  charges  for the new Policy and its riders will be based on the
same policy date and issue age as under the Policy. Cash values for the exchange
and payments will be established  after making  adjustments for investment gains
or losses and after  recognizing  variance,  if any, between payment or charges,
dividends or cash values  under the flexible  contract and under the new Policy.
The  Policyowner  may elect  either  the same  Specified  Amount or the same net
amount at risk for the new Policy as under the old.

To make the change,  the Policy,  a completed  application  for exchange and any
required  payment must be received by AVLIC.  The exchange  will be effective on
the valuation date when all financial and contractual  arrangements  for the new
Policy have been completed.
<PAGE>
PAYMENT AND ALLOCATION OF PREMIUMS

ISSUANCE OF A POLICY

Individuals wishing to purchase a Policy must complete an application and submit
it to AVLIC's Home Office (One Ameritas  Way,  5900 "O" Street,  P.O. Box 82550,
Lincoln,  Nebraska 68501). A Policy will generally be issued only to individuals
80 years of age on  their  nearest  birthday  or less  who  supply  satisfactory
evidence of insurability to AVLIC.  AVLIC may, at its sole  discretion,  issue a
Policy to an  individual  above the age of 80.  Acceptance is subject to AVLIC's
underwriting  rules,  and AVLIC reserves the right to reject an application  for
any reason.

The policy date is the effective  date of coverage for all coverage  applied for
in the  original  application.  The  policy  date is used  to  determine  policy
anniversary dates, policy years and policy months. The policy date and the issue
date  will be the  same  unless:  1) an  earlier  policy  date  is  specifically
requested,  or 2) when additional premiums or application amendments are needed.
When there are additional  requirements before issue (see below) the policy date
will be when it is sent for  delivery  and the  issue  date will be the date the
requirements are met.

The issue date is the date that all financial,  contractual  and  administrative
requirements  have been met and  processed  for the  Policy.  When all  required
premiums  and  application  amendments  have been  received by AVLIC in its Home
Office,  the issue date will be the date the Policy is mailed to the Policyowner
or  sent  to the  agent  for  delivery  to  the  Policyowner.  When  application
amendments  or  additional  premiums  need to be obtained  upon  delivery of the
Policy,  the issue date will be when the policy  receipt and  Federal  funds are
received;  and the  application  amendments are received and reviewed in AVLIC's
Home Office.  On the issue date, the premium paid (plus any interest credited on
premiums  paid before the issue date less any cost of  insurance  charge for the
period  between the policy date and the issue  date) is  allocated  to the Money
Market  Subaccount.  After the expiration of the refund period, the accumulation
value will be allocated to the  subaccounts  or the Fixed Account as selected by
the Policyowner.

Interim  conditional  insurance coverage may be issued prior to the policy date,
provided that certain  conditions are met, upon the completion of an application
and the payment of a specified amount at the time of the application. The amount
of the interim  coverage  is limited to the  smaller of the amount of  insurance
applied for,  $100,000,  or $25,000 if the  proposed  Insured is under age 10 or
over age 60 at his nearest birthday.

PREMIUMS

The minimum  first year premium must be paid on or before the date the Policy is
delivered.  No insurance  will take effect before the minimum first year premium
is  received in AVLIC's  home office in Federal  Funds.  No other  premiums  are
required.  The amounts and frequency of the planned periodic  premiums are shown
in the  Schedule  of  Premiums  in  the  Policy.  However,  subject  to  certain
limitations,  a Policyowner  has  flexibility in  determining  the frequency and
amount of premiums since the planned periodic premium schedule is not binding on
the  Policyowner.  The timing and amount of premium payments will have an effect
on the values  under,  and the  duration  of,  the  Policy,  including  the cash
surrender charge,  the cost of insurance charge, the premium tax charges and the
cash value under the Policy.

MINIMUM  FIRST YEAR  PREMIUM.  The  minimum  first year  premium is equal to the
amount designated in the Policy.  The minimum first year premium will be no less
than  $10,000,  except on Insureds who have an age nearest  birthday of 0 to 15,
for which the minimum  premium  will be no less than $5,000.  The minimum  first
year premium  generally  approximates  80% of the Guideline  Single Premium,  as
defined  for  federal  tax  purposes,  for the  initial  Specified  Amount.  The
Guideline  Single  Premium is based on the single premium that would be required
to  provide  the  future  benefits  under the  Policy,  computed  using  certain
assumptions,  including an assumed  interest rate of 6% and standard  guaranteed
cost  of  insurance  rates  and  charges  and the  premium  loads.  There  is no
representation  that the Policy will not lapse if the minimum first year premium
is paid, nor is there a guarantee that the Policy will not lapse even if planned
periodic premiums are paid.

PREMIUM  FLEXIBILITY.  A Policyowner  may make a single  premium  payment,  make
unscheduled premium payments at any time in any amount, or skip planned periodic
premium payments, subject to the premium limitations described below. Therefore,
unlike  conventional  insurance  policies,  this  Policy does not  obligate  the
Policyowner to pay premiums in accordance  with a rigid and  inflexible  premium
schedule.

The level of premium  payments does,  however,  affect the nature of the Policy,
including  the  amount  of pure  insurance  coverage  and the  charge  for  that
coverage.  Comparing two Policies that are identical in all respects  other than
the amount of the  initial  premium  paid,  the Policy  with the larger  initial
premium  will have a greater cash value and,  therefore,  will provide less pure
insurance  protection  (a lower net  amount at risk) and have a smaller  monthly
cost of insurance  charge.  AVLIC does reserve the right to limit the number and
amount of additional or unscheduled premium payments.

PLANNED  PERIODIC  PREMIUMS.  At the time the Policy is issued,  if the  initial
premium is less than 100% of the Guideline  Single Premium,  the Policyowner may
determine a planned  periodic  premium schedule that provides for the payment of
level premiums at selected  intervals;  subject,  however,  to a minimum planned
periodic premium schedule of $1,200 on an annual basis and a maximum schedule of
no greater than the limitation on total premiums established by federal tax law.
The  Policyowner  is not  required  to pay  premiums  in  accordance  with  this
schedule.  The Policyowner has considerable  flexibility to alter the amount and
frequency of premiums paid.

Policyowners  can also  change the  frequency  and  amount of  planned  periodic
premiums  by  sending a  written  request  to the Home  Office,  although  AVLIC
reserves the right to limit any increase.  Premium  payment notices will be sent
annually, semi-annually or quarterly depending upon the frequency of the planned
periodic  premiums.  Payment 
<PAGE>
of the planned periodic premiums does not guarantee that the Policy  remains in
force.  Instead,  the  duration  of  the  Policy  depends upon the Policy's cash
surrender value.  (See Duration of the Policy,  page 16).  Thus, even if planned
periodic premiums are paid by the Policyowner, the Policy will nonetheless lapse
any time cash surrender  value is  insufficient  to pay certain monthly charges,
and a grace  period  expires  without  a  sufficient payment. (See Policy Lapse
and Reinstatement, page 21).

Any premium  received in an amount  different from the planned  periodic premium
will be considered an unscheduled premium.

PREMIUM  LIMITATIONS.  In no event  may the  total of all  premiums  paid,  both
planned  and  unscheduled,   exceed  the  current  maximum  premium  limitations
established  by federal  tax laws.  If at any time a premium is paid which would
result in total premiums exceeding the current maximum premium limitation, AVLIC
will only accept  that  portion of the  premium  which will make total  premiums
equal the  maximum.  Any part of the  premium in excess of that  amount  will be
returned or applied as otherwise agreed and no further premiums will be accepted
until  allowed by the current  maximum  premium  limitations  prescribed by law.
AVLIC may also establish a minimum acceptable premium amount.

ALLOCATION OF PREMIUMS AND CASH VALUE

ALLOCATION  OF  PREMIUMS.  In the  application  for a  Policy,  the  Policyowner
allocates  premiums  to one or more  Subaccounts  of the Account or to the Fixed
Account.  The minimum  percentage that may be allocated to any one Subaccount or
to the Fixed Account is 10% of the premium,  and fractional  percentages may not
be used. The allocations must total 100%. The allocation for future premiums may
be changed  without charge at any time by providing  proper  notification to the
Home Office.

The initial premium is allocated as of the issue date of the Policy to the Money
Market  Subaccount  for 13 days.  Thereafter,  the  accumulation  value  will be
allocated  to  the   Subaccounts  or  the  Fixed  Account  as  selected  by  the
Policyowner. Premium payments received by AVLIC prior to the issue date are held
in the general  account and are credited with  interest at a rate  determined by
AVLIC for the period from the date the payment has been  converted  into Federal
Funds that are available to AVLIC until the date the amounts are  transferred to
the Money Market Subaccount,  but in no event will interest be credited prior to
the policy  date.  After the first  policy  year,  all premiums are subject to a
premium charge, and thus the net premium is allocated to the selected Subaccount
or the Fixed  Account.  If there is any  outstanding  policy debt at the time of
payment, AVLIC will treat it as a premium payment unless otherwise instructed in
proper written notice.

The value of amounts  allocated to Subaccounts of the Account will vary with the
investment  performance  of these  Subaccounts,  and the  Policyowner  bears the
entire investment risk. This will affect the Policy's cash value, and may affect
the  death  benefit  as well.  Policyowners  should  periodically  review  their
allocations  of premiums  and values in light of market  conditions  and overall
financial planning requirements.



POLICY LAPSE AND REINSTATEMENT

LAPSE.  Unlike  conventional  life  insurance  policies,  the  failure to make a
planned  periodic  premium  payment  will not itself  cause the Policy to lapse.
Lapse will  occur when the cash  surrender  value is  insufficient  to cover the
monthly deduction,  and a grace period expires without a sufficient payment. The
grace period is 61 days from the date AVLIC mails a notice that the grace period
has begun.  AVLIC will  notify the  Policyowner  at the  beginning  of the grace
period by mail  addressed  to the last  known  address on file with  AVLIC.  The
notice will specify the premium required to keep the Policy in force. Failure to
pay the  required  amount  within the grace  period  will result in lapse of the
Policy.  If the  Insured  dies  during the grace  period,  any  overdue  monthly
deductions and outstanding policy debt will be deducted from the proceeds.

If the cash surrender value is insufficient to cover the monthly deduction,  the
Policyowner  must pay a premium during the grace period  sufficient to cover the
monthly deduction. (See Charges and Deductions, page 22).

REINSTATEMENT.  A lapsed Policy may be reinstated  any time within 2 years after
the end of the grace period (or if required by state law, longer  periods),  but
before the maturity date.  Reinstatement will be affected based on the Insured's
underwriting  classification at the time of the reinstatement.  Reinstatement is
subject to the following:

1.   Evidence of insurability of the Insured satisfactory to AVLIC;
2.   Payment  of a premium  equal to the  greater  of $1,000 or an amount  that,
     after  the  deduction  of  premium  charges,  is large  enough to cover the
     monthly deductions for at least the three policy months commencing with the
     effective date of reinstatement; and
3.   Any policy debt will be reinstated with interest due and accrued.
4.   The Policy cannot be reinstated if it has been surrendered for its full 
     cash surrender value.

The  amount  of cash  value  on the date of  reinstatement  will be equal to the
amount of the cash value on the date of lapse,  increased by the premium paid at
reinstatement,  less the premium charges and the amounts stated above, plus that
part of the deferred sales load (i.e.,  cash surrender charge) which would apply
if the Policy were surrendered 
<PAGE>
on the date of  reinstatement.  The last addition to the cash value is designed
to avoid  duplicate  cash surrender  charges.  The original policy date will be
used for purposes of calculating the cash surrender charge.  If any policy  debt
was  reinstated,  that debt will be held in AVLIC's general account. Cash value
calculations will then proceed as described under "Determination Of Cash Value"
on page 16.

The effective date of  reinstatement  will be the first monthly activity date on
or  next  following  the  date of  approval  by  AVLIC  of the  application  for
reinstatement.


CHARGES AND DEDUCTIONS

Charges will be deducted in connection with the Policy to compensate  AVLIC for:
(1) providing  the  insurance  benefits set forth in the Policy and any optional
insurance  benefits added by rider; (2) administering  the Policy;  (3) assuming
certain  risks in  connection  with the Policy;  and (4)  incurring  expenses in
distributing  the Policy.  The nature and amount of these  charges are described
more fully below.

PREMIUM CHARGE

No premium charges will be deducted from premium  payments made during the first
policy year prior to their  allocation to the selected  Subaccounts or the Fixed
Account.  However,  a charge equal to 2.5% of the premium will be deducted  from
each  payment  made after the first  policy year prior to  allocation  among the
selected  Subaccounts to reimburse  AVLIC for premium taxes.  Various states and
their  subdivisions  impose a tax on premiums  received by insurance  companies.
Premium taxes vary from state to state.

Although no deduction  for premium  taxes is made from  premiums paid during the
first  policy  year,  upon  surrender,  a portion of the cash  surrender  charge
includes  a charge  for  state  premium  taxes of no  greater  than  2.5% of the
premiums paid. (See "Cash  Surrender  Charge," page 23). The charges for premium
taxes  represent an amount AVLIC  considers  necessary to pay all premium  taxes
imposed by the states and their subdivisions.

MONTHLY DEDUCTION

Charges  will be deducted on each monthly  activity  date from the cash value of
the Policy to compensate  AVLIC for insurance  provided.  The monthly  deduction
includes:  (a) the cost of  insurance  for the current  policy  month,  plus (b)
one-twelfth  of any flat extra  rating  charge.  The monthly  deduction  will be
deducted as of the policy date and on each monthly activity date thereafter.  It
will be  allocated  among the  Subaccounts  or the Fixed  Account  on a pro rata
basis. Each of these charges is described in more detail below.

COST OF INSURANCE. Because the cost of insurance depends upon several variables,
the cost  for each  policy  month  can vary  from  month to  month.  AVLIC  will
determine the monthly cost of insurance  charges by  multiplying  the applicable
cost of insurance rate by the net amount at risk for each policy month.  The net
amount at risk on any  monthly  activity  date is the  amount by which the death
benefit which would have been payable on that monthly  activity date exceeds the
cash value on that date.

COST OF  INSURANCE  RATE.  The  annual  cost of  insurance  rate is based on the
Insured's sex,  attained age, policy duration and risk class. The rate will vary
if the Insured is a smoker or non-smoker  or is  considered a  substandard  risk
classification  and rated with a tabular extra rating. For the initial Specified
Amount,  the cost of insurance  rate will not exceed those shown in the Schedule
of Guaranteed  Annual Cost of Insurance Rates shown in the schedule pages of the
Policy.  These guaranteed rates are based on the Insured's age nearest birthday,
risk class, and the 1980 Commissioners  Standard Ordinary Smoker and Non-Smoker,
Male and Female Mortality Tables. The cost of insurance rate,  surrender charges
and payment  options for policies issued in  Massachusetts,  Montana and certain
other  states are on a sex  neutral  (unisex)  basis.  Any change in the cost of
insurance  rates will apply to all  persons of the same age,  sex and risk class
and whose policies have been in effect for the same length of time.

If the  underwriting  class for any increase in death benefit  resulting  from a
change in death benefit  option from A to B is not the same as the  underwriting
class at issue,  the cost of insurance  rate used after such  increase will be a
composite  rate  based upon a  weighted  average  of the rates of the  different
underwriting classes.  Decreases will also be reflected in the cost of insurance
rate as discussed  earlier.  The actual charges made during the Policy year will
be shown in the annual report delivered to Policyowners.

RATE CLASS.  The rate class of an Insured may affect the cost of insurance rate.
AVLIC currently  places Insureds into both standard rate classes and substandard
classes that involve a higher mortality risk. In an otherwise  identical Policy,
an Insured in the standard  rate class will have a lower cost of insurance  than
an Insured in a rate class with 
<PAGE>
higher  mortality  risks.   If  a  Policy is rated at issue with a tabular extra
rating, the  guaranteed rate is a multiple of the guaranteed rate for a standard
issue.  This multiple factor is shown in the Schedule of Benefits in the Policy.

Insureds may also be assigned a flat extra rating to reflect certain  additional
risks.  The flat extra  rating will not impact the cost of insurance  rate,  but
1/12 of any flat extra cost will be deducted as part of the monthly deduction on
each monthly activity date.

DAILY CHARGES AGAINST THE ACCOUNT

A Daily Charge will be deducted  from the value of the net assets of the Account
to   compensate   AVLIC  for   mortality  and  expense  risks  assumed  and  the
administrative  costs incurred in connection with the Policy.  This daily charge
from the  Account  will be at the rate of  0.003288  percent  (equivalent  to an
annual rate of 1.20 percent) of the average daily net assets of the Account. The
daily  charge will be  deducted  from the net asset  value of the  Account,  and
therefore the  Subaccounts,  on each valuation  date.  Where the previous day or
days was not a valuation  date,  the  deduction  on the  valuation  date will be
0.003288 percent multiplied by the number of days since the last valuation date.
No mortality and expense  charges will be deducted from the amounts in the Fixed
Account.

Of this Daily  Charge,  .002466  percent  (equivalent  to an annual rate of 0.90
percent)  of the  average  daily  net  assets  of the  Account  is  deducted  to
compensate  AVLIC for the mortality and expense risk assumed under the Policies.
AVLIC  believes that this level of charge is reasonable in relation to the risks
assumed by AVLIC under the Policies. The mortality risk assumed by AVLIC is that
Insureds' may live for a shorter time than assumed, and that an aggregate amount
of death  benefits  greater  than that  assumed  accordingly  will be paid.  The
expense risk assumed is that expenses  incurred in issuing and administering the
policies will exceed the administrative charges provided in the Policies.

AVLIC also  deducts  .000822  percent  (equivalent  to  an  annual  rate of 0.30
percent)  of the  average  daily net assets of the  Account on a  daily basis to
compensate it for  administrative  costs in connection with the  Policy.   AVLIC
has primary responsibility for the administration of the Policy and the Account.
AVLIC  intends  to administer the Policy  itself through an arrangement  whereby
AVLIC may purchase some administrative services from Ameritas Life. The services
in connection with the Policy involve  issuance of the Policy, ordinary  ongoing
maintenance  of the Policy,  and future changes in the Policy  initiated  by the
Policyowner.  Administrative  expenses in connection with the  issuance  of  the
Policy  are  medical  exams,  review  of applications for insurance underwriting
decisions,  and processing of the  applications and establishing policy records.
Ongoing ordinary administrative  expenses  expected to be incurred in connection
with a Policy  include   premium    billing;  recordkeeping;   processing  death
benefit claims,  cash  surrenders,  and policy changes;  preparing  and  mailing
reports;  and overhead  costs.  Future  changes in the Policy  initiated  by the
Policyowner  include  changes in the death  benefit option. Administrative costs
for changing  the  death  benefit  option   include   the   cost  of  processing
applications   and  changing  and establishing  policy records. The Daily Charge
is assessed throughout the life of the Policy.  AVLIC does not expect to make  a
profit on the portion of the charge levied to cover administrative expenses.

TAXES.  Currently, no charge will be made against the Account for federal, state
or local income taxes.  AVLIC may, however,  make such a charge in the future if
income or gains within the Account will incur any  federal,  or any  significant
state or local  income  tax  liability,  or if the  federal,  state or local tax
treatment of AVLIC  changes.  Charges for such taxes,  if any, would be deducted
from the Account as a portion of the Daily  Charge.  (See  Federal Tax  Matters,
page 26).



FUND INVESTMENT ADVISORY FEE AND EXPENSES

Because the Account purchases shares of the Funds, the net assets of the Account
will reflect the  investment  advisory fees and other  expenses  incurred by the
Funds.  The  investment  advisers to the Funds will  receive  compensation  with
respect  to the Funds'  portfolios  that they  advise at a rate which  varies by
portfolio and the size of that portfolio. (See The Funds, page 9).

AVLIC may receive  administrative  fees from the investment  advisers of certain
funds.

CASH SURRENDER CHARGE

If a Policy is  surrendered  prior to the 7th  policy  anniversary,  AVLIC  will
assess a cash surrender charge based upon  percentages of the premiums  actually
paid  during the first  policy  year,  limited  as shown in the policy  schedule
pages.  Paying less premium in the first year  generally will have the effect of
reducing the cash  surrender  charge.  However,  depending  upon the  investment
experience,  if the  Policyowner  chooses to pay less premium in the first year,
the cost of  insurance  charge  may  increase,  the  premium  tax  charge may be
greater,  the Policy  Values may be reduced and there is an increased  risk that
the Policy will lapse. A portion of the cash surrender  charge includes a charge
to cover  state  premium  taxes.  The  remainder  of the charge is  deducted  to
compensate  AVLIC for the cost of  distributing  the Policy.  The cost  includes
agents'  commissions,  the printing of Prospectuses  and sales  literature,  and
advertising.

The sales load  portion of the cash  surrender  charge in any policy year is not
necessarily  related  to actual  distribution  expenses  incurred  in that year.
Instead,  AVLIC  expects to incur the majority of  distribution  expenses in the
early 
<PAGE>
policy  years  and  to  recover  amounts  to  pay such expenses over the life of
the Policy.  AVLIC  anticipates that funds generated by the sales loads will not
be  sufficient  to cover  distribution  expenses.  To the extent  that sales and
distribution  expenses exceed sales loads in any year,  AVLIC will pay them from
its other  assets or surplus  in its  general  account,  which  include  amounts
derived from mortality and expense risk charges and other charges made under the
Policy. AVLIC believes that this distribution financing arrangement will benefit
the Account and the Policyowners.

AVLIC has voluntarily  lowered its maximum  surrender charge to 9%, which amount
will be charged on surrenders during policy years one, two and three. The Policy
provides that surrender charges may equal,  respectively,  11.5%, 10.5% and 9.5%
for the first three years. Thereafter,  the cash surrender charge grades to 8.5%
in year four, 7% in year five, 5% in year six, 2% in year seven and 0% after the
seventh year. The charge allowed by the Policy is based on a 9% sales load and a
2.5% charge for premium  tax. The sales load and premium tax  components  of the
cash  surrender  charge grade down  proportionately.  There is no cash surrender
charge assessed upon decreases in the Specified  Amount of the Policy or partial
withdrawals  of  cash  value.  There  is no  additional  cash  surrender  charge
attributable  to payments  made after the first  policy  year.  Because the cash
surrender  charge  may  be  significant   upon  early   surrender,   prospective
Policyowners  should  purchase a Policy only if they do not intend to  surrender
the Policy for a substantial period.



TRANSFER CHARGE

A transfer  charge of $10.00 may be imposed for each  additional  transfer among
the Subaccounts or the Fixed Account after fifteen per policy year to compensate
AVLIC for the costs of effecting the transfer. Since the charge reimburses AVLIC
for the cost of  effecting  the  transfer  only,  it does not expect to make any
profit from the transfer charge. This charge  will  be  deducted from the amount
transferred.  The transfer charge will not be imposed on  transfers  that  occur
as a result of policy loans or the  exercise  of  exchange  rights.  The  amount
of the  transfer  charge is guaranteed not to be increased.


PARTIAL WITHDRAWAL CHARGE

A charge will be imposed for each partial withdrawal to compensate AVLIC for the
administrative  costs in effecting the requested payment and in making necessary
calculations  for any  reductions  in Specified  Amount which may be required by
reason of the partial withdrawal. The charge will be deducted from the amount of
the  withdrawal.  The current charge made will be the lesser of 2% of the amount
withdrawn or $25.  This charge is  guaranteed  not to be more than the lesser of
$50 or 2% of the amount withdrawn. AVLIC does not expect to make any profit from
the partial withdrawal charge.



GENERAL PROVISIONS

THE CONTRACT

The Policy, the application,  any supplemental applications,  and any amendments
or endorsements make up the entire contract. Only the President, Vice President,
Secretary or Assistant Secretary can modify the Policy. Any changes must be made
in writing and approved by AVLIC.  No agent has the authority to alter or modify
any of the terms,  conditions or agreements of the Policy or to waive any of its
provisions.  The rights and  benefits  under the Policy are  summarized  in this
prospectus.  The Policy itself is what controls the rights and benefits.  A copy
of the Policy is available upon request from AVLIC.

CONTROL OF POLICY

The  Policyowner  is  as  shown  in  the   application  or  subsequent   written
endorsement.  Subject  to the  rights  of any  irrevocable  beneficiary  and any
assignee  of  record,  all  rights,   options,  and  privileges  belong  to  the
Policyowner,  if living;  otherwise to any successor-owner or owners, if living;
otherwise to the estate of the last owner to die.


BENEFICIARY

The  Policyowner  may name both  primary  and  contingent  beneficiaries  in the
application.  Payments will be shared  equally among  beneficiaries  of the same
class  unless  otherwise  stated.  If a  beneficiary  dies  before the  Insured,
payments  will  be  made  to any  surviving  beneficiaries  of the  same  class;
otherwise  to any  beneficiary(ies)  of the next class;  otherwise to the owner;
otherwise to the estate of the owner.


CHANGE OF BENEFICIARY

The Policyowner may change the beneficiary by written request at any time during
the Insured's lifetime unless otherwise provided in the previous  designation of
beneficiary.  The change  will take effect as of the date the change is recorded
at the Home  Office.  AVLIC  will not be liable for any  payment  made or action
taken before the change is recorded.
<PAGE>
CHANGE IN OWNER OR ASSIGNMENT

In order  to  change  the  owner of the  Policy  or  assign  policy  rights,  an
assignment  of the Policy  must be made in  writing  and filed with AVLIC at its
Home  Office.  The change will take effect as of the date the change is recorded
at the Home Office,  and AVLIC will not be liable for any payment made or action
taken  before the change is  recorded.  Payment  of  proceeds  is subject to the
rights of any  assignee of record.  A collateral  assignment  is not a change of
ownership.



PAYMENT OF PROCEEDS

The  proceeds  are subject  first to any  indebtedness  to AVLIC and then to the
interest of any assignee of record.  The balance of any death  benefit  proceeds
shall be paid in one sum to the designed  beneficiary  unless an optional method
of payment is selected.  If no  beneficiary  survives the Insured,  the proceeds
shall  be  paid in one  sum to the  Policyowner,  if  living;  otherwise  to any
successor-owner,  if living;  otherwise  to the  owner's  estate.  Any  proceeds
payable on the  Maturity  Date or upon full  surrender  shall be paid in one sum
unless an optional method of payment is elected.

INCONTESTABILITY

The  Policy is  incontestable  after it has been in force for two years from the
policy date during the lifetime of the Insured. However, this two year provision
shall not apply to riders that provide  disability or accidental death benefits.
Any  reinstatement of a Policy shall be incontestable  only after having been in
force during the lifetime of the Insured for two years after the effective  date
of the reinstatement.


MISSTATEMENT OF AGE, SEX, OR SMOKING

If the age,  sex, or smoking  habits of the  Insured  have been  misstated,  the
amount of the death  benefit and cash values  under the Policy will be adjusted.
The death  benefit will be adjusted in  proportion  to the correct and incorrect
cost of insurance rates. The adjustment in the cash value will be the difference
between the cost of  insurance  deductions  that were made and those that should
have been made.



SUICIDE

Suicide within two years of the policy date is not covered by the Policy, unless
otherwise provided by state law. If the Insured,  while sane or insane,  commits
suicide within two years after the policy date, AVLIC will pay only the premiums
received, less any partial withdrawals and any outstanding policy debt. The laws
of Missouri  provide that death by suicide at any time is covered by the Policy,
and further, that suicide by an insane person is not a defense to the payment of
Accidental  Death Benefits  unless the insane person  intended  suicide when the
Insured applied for the Policy.



POSTPONEMENT OF PAYMENTS

Payment of any amount upon complete surrender, partial withdrawal, policy loans,
benefits payable at death or maturity,  and transfers may be postponed whenever:
(i) the New York Stock  Exchange is closed  other than  customary  week-end  and
holiday  closings,  or trading on the New York Stock  Exchange is  restricted as
determined by the  Securities  and Exchange  Commission;  (ii) the Commission by
order  permits  postponement  for  the  protection  of  Policyowners;  (iii)  an
emergency exists, as determined by the Commission, as a result of which disposal
of securities is not reasonably  practicable or it is not reasonably practicable
to determine  the value of the  Account's  net assets;  or, (iv)  surrenders  or
partial  withdrawals  from the Fixed  Account may be deferred for up to 6 months
from the date of written request.

Payments under the Policy of any amounts derived from premiums paid by check may
be delayed until such time as the check has cleared the Policyowner's bank.


ACCELERATED BENEFIT RIDER FOR TERMINAL ILLNESS (LIVING BENEFIT RIDER)

Upon satisfactory  proof of terminal illness and after the two-year  contestable
period (no waiting period in certain states),  AVLIC will accelerate the payment
of up to 50% of the lowest  scheduled  death  benefit as  provided  by  eligible
coverage,  less an amount up to two guideline  level  premiums.  Future  premium
allocations  after the payment of the  benefit  must be  allocated  to the Fixed
Account.  Payment  will not be made for  amounts  less than  $4,000 or more than
$250,000 on all policies issued by AVLIC or its affiliates.

AVLIC may charge the lesser of 2% of the benefit or $50 as a  withdrawal  charge
to cover the costs of administration.

Satisfactory  proof of terminal illness must include a written  statement from a
licensed physician who is not related to the insured or the Policyowner  stating
that the insured has a non-correctable medical condition that, with a reasonable
degree of medical  certainty,  will  result in the death of the  insured in less
than 12 months (6 months in
<PAGE>
certain  states)  from the  physician's  statement.  Further, the condition must
first be diagnosed while the policy was in force.

The accelerated  benefit first will be used to repay an outstanding policy loans
and  unpaid  loan  interest,   and  will  also  affect  future  loans,   partial
withdrawals,  and surrenders.  The accelerated benefit will be treated as a lien
against the death benefit policy value and will thus reduce the proceeds payable
on the death of the insured.

There is no extra  premium for this rider.  This rider is not  available  in all
states.

EXTENDED  MATURITY  RIDER - This rider may be elected  by  submitting  a written
request to AVLIC during the 90 days prior to Maturity Date. If elected,  as long
as the Cash Surrender Value is greater than zero, the policy may remain in force
for purposes of  providing a benefit at the time of the  Insured's  death.  Once
this rider becomes effective,  no further premium payments will be accepted, and
no  monthly  charges  will be made for cost of  insurance,  riders or flat extra
rating. All other policy provisions not specifically noted herein will remain in
effect  while  the  policy continues in  force.   Interest  on policy loans will
continue to accrue and become part of  the policy debt.   This  rider  does  not
extend the original  Maturity Date for purposes of  determining  benefits  under
any other  riders.  Death  Benefit Proceeds are payable to the beneficiary.

There is no extra  premium for this rider.  This rider is not  available  in all
states.

The  Internal  Revenue  Service  has  not  issued  a  ruling  regarding  the tax
consequences  of this rider.  There may be tax  consequences  to the election of
this rider.



REPORTS AND RECORDS

AVLIC will  maintain  all  records  relating to the Account and will mail to the
Policyowner,  at the last known  address  of  record,  within 30 days after each
policy  anniversary,  an annual report which shows the current cash value,  cash
surrender value, death benefit, premiums paid, outstanding policy debt and other
information.  The Policyowner  will also be sent a periodic report for the Funds
and a list of the portfolio securities held in each portfolio of the Funds.



DISTRIBUTION OF THE POLICIES

Ameritas  Investment  Corp., a  wholly-owned  subsidiary of Ameritas Life and an
affiliated  company  of  AVLIC,  will act as the  principal  underwriter  of the
Policies,  pursuant  to an  Underwriting  Agreement  between  itself  and AVLIC.
Ameritas  Investment Corp. was organized under the laws of the State of Nebraska
on  December  29,  1983,  and  is a  registered  broker/dealer  pursuant  to the
Securities  Exchange  Act of 1934 and a member of the  National  Association  of
Securities Dealers.  Ameritas Investment Corp. offers its clients a wide variety
of financial products and services and has the ability to execute stock and bond
transactions  on a number of national  exchanges.  It also has executed  selling
agreements  with a variety of mutual funds,  unit  investment  trusts and direct
participation programs.

The Policies  are sold by  individuals  who are  Registered  Representatives  of
Ameritas  Investment  Corp.  and who are licensed as life  insurance  agents for
AVLIC. In addition,  Ameritas  Investment Corp. has entered into agreements with
other registered  broker/dealers to permit their Registered  Representatives  to
sell the Policies subject to applicable law.

Registered  Representatives  who sell the Policy will receive  commissions based
upon a  commission  schedule.  After  issuance of the Policy,  commissions  will
equal,  at  most,  5% of  premiums  paid  in the  first  policy  year.  Further,
Registered  Representatives  who meet certain  production  standards may receive
additional compensation and managers receive override commission with respect to
the policies.



FEDERAL TAX MATTERS

The following  discussion  provides a general  description of the federal income
tax considerations  associated with the Policy.  This discussion is not intended
as tax advice. Any person concerned about these tax implications  should consult
a competent tax advisor.  This discussion is based upon AVLIC's understanding of
the present  federal  income tax laws as they are currently  interpreted  by the
Internal Revenue Service (the` Service').  No  representation  is made as to the
likelihood  of  continuation  of the present  federal  income tax laws or of the
current  interpretations by the Service.  The following summary does not purport
to be complete or to cover all situations.

Special  rules not  described in this  Prospectus  may be  applicable in certain
situations.  Specifically,  this discussion does not address tax provisions that
may be applicable if the Policyowner is a corporation.  Moreover, no attempt has
been  made to  consider  in detail  any  applicable  state or other tax  (except
premium taxes, see discussion "Premium Charge," page 22) laws.

Counsel and other  competent  advisors  should be  consulted  for more  complete
information before a Policy is purchased.
<PAGE>
(a)     TAXATION OF AVLIC. AVLIC is taxed as a life insurance company under Part
        I of Subchapter L of the Internal Revenue Code of 1986 (the "Code").  At
        this time,  since the Account is not an entity separate from AVLIC,  and
        its operations form a part of AVLIC, it will not be taxed  separately as
        a 'regulated investment company' under Subchapter M of the Code.

        Net  investment  income and realized net capital  gains on the assets of
        the Account are reinvested and are taken into account in determining the
        death  benefit  and cash  value of the  Policy.  As a  result,  such net
        investment  income and  realized  net  capital  gains are  automatically
        retained as part of the reserves  under the Policy.  AVLIC believes that
        Account net investment income and realized net capital gains will not be
        taxable  to the  extent  that such  income  and gains  are  retained  as
        reserves under the Policy.

        AVLIC  does  not  currently  expect  to incur  any  federal  income  tax
        liability  attributable  to the Account  with respect to the sale of the
        Policies.  Accordingly, no charge is being made currently to the Account
        for federal income taxes.  If,  however,  AVLIC  determines  that it may
        incur such taxes attributable to the Account, it may assess a charge for
        such taxes against the Account.

        AVLIC may also incur state and local taxes (in addition to premium taxes
        for which a  deduction  from  premiums  is  currently  made) in  various
        states.  At  present,  these  taxes are not  significant.  If there is a
        material  change  in state or local  tax laws,  charges  for such  taxes
        attributable  to the  Account,  if  any,  may be  assessed  against  the
        Account.

(b)     MODIFIED ENDOWMENT CONTRACT. The Code (Section 7702A) also states that a
        Policy  becomes a "modified  endowment  contract"  if it does not meet a
        7-pay  premium test  described  in the  section.  Because this Policy is
        designed to operate generally as a single premium contract,  it does not
        meet that test.  While gains  remaining in the Policy continue to be tax
        deferred, distributions such as partial or full surrenders, assignments,
        policy pledges,  and loans  (including loans to pay loan interest) under
        the Policy will be taxable to the extent of any gain under the Policy.

(c)     TAX PENALTY ON EARLY WITHDRAWALS.  A 10% penalty tax also applies to the
        taxable  portion of any  distribution  such as prior to the  Policyowner
        reaching  age 59  1/2.  The  10%  penalty  tax  does  not  apply  if the
        Policyowner is disabled as defined under the code or if the distribution
        is paid out in the form of a life annuity on the life of the Policyowner
        or the joint lives of the Policyowner and beneficiary.

(d)     TAX STATUS OF THE POLICY.  The Code (Section 7702) includes a definition
        of  a  life  insurance  contract  for federal tax purposes, which places
        limitations on  the  amount  of premiums that may be paid for the Policy
        and   the   relationship  of the cash value to the death benefit.  AVLIC
        believes   that   the   Policy  meets the statutory definition of a life
        insurance contract.  If  the  death  benefit of a Policy is changed, the
        applicable   definitional  limitations  may  change.   In  the case of a
        decrease in the death benefit, a partial surrender, a change from Option
        B to Option A, or any  other  such  change  that reduces future benefits
        under the Policy during the first 15 years  after a Policy is issued and
        that results in a cash distribution to the Policyowners in order for the
        Policy  to  continue   complying   with  the  Section 7702  definitional
        limitations on premiums and cash values, the Policyowner must include in
        ordinary income (to the extent of any gain in the Policy)certain amounts
        prescribed in Section 7702 which are so distributed.

        The Code (Section  817(h)) also authorizes the Secretary of the Treasury
        (the  "Treasury")  to set  standards by  regulation or otherwise for the
        investments of the Account to be 'adequately  diversified'  in order for
        the Policy to be treated as a life  insurance  contract  for federal tax
        purposes.  The  Account,  through the Funds,  intends to comply with the
        diversification  requirements  prescribed by the Treasury in regulations
        published in the Federal Register on March 2, 1989, which affect how the
        Funds'  assets may be  invested.  Although  AVLIC does not  control  the
        Funds, it has entered into  agreements  regarding  participation  in the
        Funds,  which  require the Funds to be operated in  compliance  with the
        requirements  prescribed by the Treasury.  Thus, AVLIC believes that the
        Policy  will be treated as a life  insurance  contract  for  federal tax
        purposes.

        In  connection  with  the  issuance  of  regulations   relating  to  the
        diversification   requirements,   the  Treasury   announced   that  such
        regulations  do not  provide  guidance  concerning  the  extent to which
        owners  may  direct  their  investments  to  particular  divisions  of a
        separate  account.  Regulations  in this  regard  may be  issued  in the
        future.  It is not clear what these regulations will provide nor whether
        they will be prospective  only. It is possible that when regulations are
        issued,  the  Policy  may  need  to be  modified  to  comply  with  such
        regulations. For these reasons, the Company reserves the right to modify
        the Policy as necessary to prevent the Owner from being  considered  the
        owner of the assets of the Separate Account.

        The following  discussion assumes that the Policy will qualify as a life
        insurance contract for federal tax purposes.

(e)     TAX TREATMENT OF POLICY PROCEEDS.  AVLIC  believes  that the Policy will
        be treated in a manner consistent with  a  fixed benefit  life insurance
        policy  for federal income tax purposes.   Thus, AVLIC believes that the
<PAGE>
        death benefit payable under either death benefit option under the Policy
        will be  excludable  from the  gross  income  of the  beneficiary  under
        Section 101(a)(1) of the Code, and the Policyowner will not be deemed to
        be in constructive  receipt of the cash value under the Policy until its
        actual surrender.  However,  in the event of certain cash  distributions
        under the Policy resulting from any change which reduces future benefits
        under the Policy,  the distribution will be taxed in whole or in part as
        ordinary  income (to the extent of gain in the Policy).  See  discussion
        above, "Tax Status of the Policy."

        Loans received from a MEC will be considered distributions to the extent
        of any gain under the Policy. Generally, interest paid on any loan under
        a Policy owned by an individual will not be tax deductible. In addition,
        interest on any loan under a Policy owned by a taxpayer and covering the
        life of any individual who is an officer or is financially interested in
        the business  carried on by that taxpayer will not be tax  deductible to
        the extent the  aggregate  amount of such loans with respect to Policies
        covering such individual exceeds $50,000.  Further,  even as to interest
        on loans up to $50,000 per such  individual,  such interest would not be
        deductible  if the Policy were  deemed for federal tax  purposes to be a
        single premium life insurance  contract.  Policyowners  should consult a
        competent  tax advisor as to whether the Policy would be so deemed.  See
        "Tax Status of the Policy" above for a discussion  of potential  changes
        to the tax treatment of loans and withdrawals.

        The right to  exchange  the Policy  for a  non-variable  life  insurance
        policy (see Exchange Privilege, page 19), may have tax consequences and,
        the right to change  owners (see General  Provisions,  page 24), and the
        provision for partial  withdrawals (see  Surrenders,  page 18) will have
        tax consequences.  Upon complete surrender or when maturity benefits are
        paid, if the amount  received plus any  outstanding  policy debt exceeds
        the total premiums paid that are not treated as previously  withdrawn by
        the Policyowner, the excess generally will be taxed as ordinary income.

        Federal  estate and state and local estate,  inheritance,  and other tax
        consequences  of  ownership  or  receipt  of Policy  proceeds  depend on
        applicable law and the circumstances of each Policyowner or beneficiary.
        In  addition,  if the Policy is used in  connection  with  tax-qualified
        retirement plans, certain limitations  prescribed by the service on, and
        rules  with  respect  to the  taxation  of,  life  insurance  protection
        provided through such plans may apply.



SAFEKEEPING OF THE ACCOUNT'S ASSETS

AVLIC holds the assets of the Account. The assets are kept physically segregated
and held separate and apart from the general  account  assets.  AVLIC  maintains
records  of all  purchases  and  redemptions  of  Fund  shares  by  each  of the
Subaccounts.


VOTING RIGHTS

All of the assets held in the  Subaccounts  of the  Account  will be invested in
shares of the corresponding  portfolios of the Funds.  AVLIC is the legal holder
of  those  shares  and as such  has the  right  to vote to  elect  the  Board of
Directors of the Funds,  to vote upon  certain  matters that are required by the
1940 Act to be approved or ratified by the shareholders of a mutual fund, and to
vote upon any other matter that may be voted upon at a shareholders' meeting. To
the extent  required by law, AVLIC will vote all shares of the Funds held in the
Account at regular and special  shareholder  meetings of the Funds in accordance
with instructions received from Policyowners. The number of votes for which each
Policyowner has the right to provide  instructions  will be determined as of the
record date selected by the Board of Directors of the Funds.  AVLIC will furnish
Policyowners with the proper forms, materials and reports to enable them to give
it these instructions.

The number of Fund shares in a Subaccount for which instructions may be given by
a  Policyowner  is  determined  by dividing the Policy's cash value held in that
Subaccount by the net asset value of one share in the corresponding portfolio of
the Fund. Fractional shares will be counted. Fund shares held in each Subaccount
for which no timely  instructions from Policyowners are received and Fund shares
held in each Subaccount which do not support Policyowner interests will be voted
by AVLIC in the same  proportion  as those shares in that  Subaccount  for which
timely instructions are received.  Voting instructions to abstain on any item to
be voted will be applied on a pro rata basis to reduce the votes  eligible to be
cast. Should applicable federal securities laws or regulations permit, AVLIC may
elect to vote shares of the Funds in its own right.

Matters  on  which  Policyowners  may  give  voting  instructions   include  the
following:  (1) election of the Board of Directors of the Fund; (2) ratification
of the  independent  accountant  of the Fund;  (3)  approval  of the  Investment
Advisory  Agreement  for  the  Portfolio(s)  of the  Fund  corresponding  to the
Policyowner's selected Subaccount; and
<PAGE>
(4) any  change  in the  fundamental  investment  policies  of the  Portfolio(s)
corresponding to the Policyowner's selected Subaccount(s).

DISREGARD  OF VOTING  INSTRUCTION.  AVLIC may, if  required  by state  insurance
officials,  disregard voting  instructions if those  instructions  would require
shares  to be voted to cause a change  in the  subclassification  or  investment
objectives or policies of one or more of the Funds' portfolios, or to approve or
disapprove  an investment  adviser or principal  underwriter  for the Funds.  In
addition,  AVLIC itself may  disregard  voting  instructions  that would require
changes in the  investment  objectives  or  policies of any  portfolio  or in an
investment  adviser or principal  underwriter  for a Fund,  if AVLIC  reasonably
disapproves those changes in accordance with applicable federal regulations.  If
AVLIC does disregard voting  instructions,  it will advise  Policyowners of that
action  and its  reasons  for the  action  in the next  annual  report  or proxy
statement to Policyowners.

STATE REGULATION OF AVLIC

AVLIC, a stock life insurance company  organized under the laws of Nebraska,  is
subject to  regulation by the Nebraska  Department  of  Insurance.  On or before
March 1 of each  year an NAIC  convention  blank  covering  the  operations  and
reporting on the financial  condition of AVLIC and the Account as of December 31
of the preceding  year must be filed with the Nebraska  Department of Insurance.
Periodically,  the Nebraska Department of Insurance examines the liabilities and
reserves of AVLIC and the Account and certifies their adequacy.

In addition,  AVLIC is subject to the insurance  laws and  regulations  of other
states  within  which it is  licensed or may become  licensed  to  operate.  The
policies  offered by the  prospectus  are  available  in the  various  states as
approved.  Generally,  the  Insurance  Department of any other state applies the
laws of the state of domicile in determining permissible investments.


EXECUTIVE OFFICERS AND DIRECTORS OF AVLIC

Shows name and position(s) with AVLIC* followed by the principal occupations for
the last five years.*** 

LAWRENCE J.  ARTH, DIRECTOR, CHAIRMAN OF THE BOARD, PRESIDENT, AND CHIEF 
EXECUTIVE OFFICER*
Director,  Chairman of the Board,  and Chief Executive  Officer:  ALIC**,  First
Ameritas Life  Insurance  Corp. of New York.;  Director,  Chairman of the Board,
President,  and Chief Executive  Officer:  AMAL Corporation;  Pathmark Assurance
Company,  Bankers Life Nebraska Company, BLN Financial Services,  Inc.; Director
and Chairman of the Board:  Veritas Corp.,  Ameritas Investment Corp.,  Ameritas
Investment Advisors, Inc., FMA Realty Inc.; Director, Chairman, President, Chief
Executive Officer:  Lincoln Gateway Shopping Center,  Inc.;  Director:  Ameritas
Bankers Assurance Company, Ameritas Managed Dental Plan, Inc.

KENNETH C. LOUIS, DIRECTOR, EXECUTIVE VICE PRESIDENT*
President and Chief Operating Officer: ALIC; Director, Executive Vice President:
AMAL Corporation; Director and Senior Vice President: Ameritas Investment Corp.;
Director:  First Ameritas Life Insurance Corp. of New York,  Ameritas Investment
Advisors,  Inc.,  Ameritas  Investment  Corp.,  Veritas Corp.,  Ameritas Bankers
Assurance Company,  Bankers Life Nebraska Company, BLN Financial Services, Inc.,
FMA Realty,  Inc.,  Lincoln Gateway Shopping Center,  Inc.,  Pathmark  Assurance
Company, Ameritas Managed Dental Plan, Inc. 

D T DOAN, DIRECTOR AND EXECUTIVE VICE PRESIDENT****
Director and Executive Vice  President:  AMAL  Corporation;  Director and Senior
Vice President: Ameritas Investment Corp.; Vice Chairman and President-Insurance
Operations, American Mutual Life Insurance Company (formerly known as ("f.k.a.")
Central Life Assurance Company *****).

ROBERT  B.  BUSH,  DIRECTOR,  SENIOR  VICE  PRESIDENT VARIABLE OPERATIONS  AND
ADMINISTRATION* 
Executive Vice President-Individual  Insurance, ALIC; Chairman,  President, CEO:
CUNA Mutual  Financial  Services  Corporation;  CUNA Brokerage  Services,  Inc.;
Century Financial  Services Corp.; CUNA Mutual General Agency of Texas, Inc.; CM
Field Services,  Inc.; Plan America Program,  Inc.;  Director:  CU Financial and
Insurance  Services,  Inc.; CUNA Mutual Insurance Agency of Alabama,  Inc.; CUNA
Mutual  Insurance  Agency of  Massachusetts,  Inc.;  CUNA Mutual Life  Insurance
Agency  of  Mississippi,   Ltd.;  CUNA  Mutual  Casualty   Insurance  Agency  of
Mississippi,  Inc.; CUNA Mutual Insurance Agency of New Mexico, Inc; CUNA Mutual
Insurance  Agency of Ohio,  Inc.; Vice President:  CUNA Mutual Funds  Management
Company,  L.L.C.;  Senior Vice President:  CUNA Mutual Insurance  Society;  CUNA
Mutual Investment  Corporation;  CUMIS Insurance  Society,  Inc.; League General
Insurance Company; Members Life Insurance Company; CUNA Mutual Insurance Agency,
Inc.; Century Life of America; Century Life Insurance Co.
<PAGE>
WAYNE E. BREWSTER, SENIOR VICE PRESIDENT-VARIABLE SALES*
Vice President-Variable Sales: ALIC.

ASHOK CHAWLA, VICE PRESIDENT-FIXED ANNUITY INVESTMENTS****
Senior Vice  President - Fixed  Income  Group:  American  Mutual Life  Insurance
Company;  Director-Risk  Management:  Providian Corp.; Assistant Vice President:
Lincoln National Corp.

THOMAS C. GODLASKY, DIRECTOR****
Director,  AIC; Executive Vice President and Chief Investment Officer,  American
Mutual Life Insurance Company;  Manager-Fixed Income and Derivatives Department,
Providian Corporation

JOSEPH K. HAGGERTY, ASSISTANT GENERAL COUNSEL****
Assistant Secretary and Assistant General Counsel, AMAL Corporation; Senior Vice
President and General  Counsel:  American Mutual Life Insurance  Company (f.k.a.
Central  Life  Assurance   Company*****);   Senior  Vice  President,   Assistant
Secretary,  Deputy General Counsel:  I.C.H.  Corporation;  Assistant  Secretary:
Integrity  National Life Insurance  Company;  Senior Vice President:  Facilities
Management  Installation,  Inc.;  Vice  President:  Constitution  Life Insurance
Company;  Bankers Life and Casualty  Company;  Bankers  Multiple Line  Insurance
Company;  Certified Life  Insurance  Company;  Lifetime  Security Life Insurance
Company;  Philadelphia  American Life  Insurance  Company;  Southeast  Title and
Insurance Company;  Southwestern Life Insurance Company; Union Bankers Insurance
Company;  Western  Pioneer Life Insurance  Company;  Director:  Bankers Life and
Casualty Company of New York; Vice President and Director:  Modern American Life
Insurance Company

JAMES R. HAIRE, VICE PRESIDENT AND ACTUARY*
Senior  Vice  President-Corporate  Actuary  and  Strategic  Development:   ALIC;
Director:  Pathmark  Assurance Co.; Director and Vice President:  First Ameritas
Life Insurance Corp. of New York

JON C. HEADRICK, TREASURER*
Executive Vice President-Investments and Treasurer: ALIC; Treasurer to: Ameritas
Investment Corp., AMAL  Corporation,  Veritas Corp.,  Ameritas Bankers Assurance
Company,  Bankers Life  Nebraska  Company,  Pathmark  Assurance  Company,  First
Ameritas Life Insurance Corp. of New York,  Ameritas  Managed Dental Plan, Inc.;
Director,  Vice  President  and  Treasurer  to:  BLN  Financial  Services  Inc.;
Director,  President and Treasurer: FMA Realty Inc., Armenta Corp.; Director and
Treasurer:  Ameritas Investment Corp.;  Director,  President and Chief Executive
Officer: Ameritas Investment Advisors Inc. 

SANDRA K. HOLMES, VICE PRESIDENT-FIXED ANNUITY CUSTOMER SERVICE****
Vice  President:  American Mutual Life Insurance  Company  (f.k.a.  Central Life
Assurance Company*****)

KENNETH R. JONES, VICE PRESIDENT-CORPORATE COMPLIANCE AND ASSISTANT SECRETARY*
Vice  President,  Corporate  Compliance & Assistant  Secretary:  ALIC;  Ameritas
Investment  Advisors,  Inc.,  Ameritas  Investment  Corp.,  First  Ameritas Life
Insurance  Corp. of New York;  Assistant Vice  President & Assistant  Secretary:
Bankers Life Nebraska Company, Pathmark Assurance Company.

NORMAN M. KRIVOSHA, SECRETARY AND GENERAL COUNSEL*
Executive Vice President, Secretary & Corporate General Counsel: ALIC; Secretary
and General Counsel:  AMAL Corporation,  Ameritas  Investment  Corp.;  Director,
Secretary:  Ameritas  Investment  Advisors Inc.,  Ameritas Investment Corp., BLN
Financial  Services,  Inc.,  Ameritas Bankers Assurance Company,  Veritas Corp.,
Pathmark  Assurance Company,  Bankers Life Nebraska Company;  Armenta Corp., FMA
Realty,  Inc.;  Ameritas Managed Dental Plan, Inc.; Vice President,  Secretary &
General  Counsel:  First Ameritas Life Insurance  Corp. of New York;  Secretary:
Lincoln Gateway Shopping Center, Inc.

JOANN M. MARTIN, CONTROLLER*
Senior Vice President-Controller and Chief Financial Officer: ALIC; Director and
Chief Financial Officer: Ameritas Managed Dental Plan, Inc.; Director:  Ameritas
Investment  Advisors,  Inc.,  Ameritas Investment Corp., BLN Financial Services,
Inc., FMA Realty,  Inc.;  Controller  to:  Veritas Corp.,  Bankers Life Nebraska
Company,  Pathmark  Assurance  Company;  Director,  Controller:  Lincoln Gateway
Shopping  Center Inc.;  Director,  Comptroller,  Assistant  Secretary:  Ameritas
Bankers  Assurance  Company;  Vice President,  Comptroller:  First Ameritas Life
Insurance Corp. of New York.

SHEILA SANDY, ASSISTANT SECRETARY****
Annuity Manager: American Mutual Life Insurance Company
<PAGE>
MICHAEL E. SPROULE, DIRECTOR****
Director,   Ameritas  Investment  Corp.;  Executive  Vice  President  and  Chief
Financial Officer:  American Mutual Life Insurance Company (f.k.a.  Central Life
Assurance Company*****); I.C.H. Corporation

LINDA S. STRECK, VICE PRESIDENT-FIXED ANNUITY PRODUCT DEVELOPMENT****
Actuarial Vice President - Product  Development and Management:  American Mutual
Life Insurance Company (f.k.a. Central Life Assurance Company*****).

KEVIN WAGONER, ASSISTANT TREASURER****
Director Investment  Accounting:  American Mutual Life Insurance Company (f.k.a.
Central Life Assurance Company*****); Senior Financial Analyst: Target Stores

*        The  Principal  business  address:  of  each  person listed is Ameritas
         Variable  Life  Insurance  Company,  One Ameritas Way, 5900 "O" Street,
         P.O. Box 82550, Lincoln, Nebraska 68501.
**       Ameritas Life Insurance Corp.
***      Where  an   individual   has  held  more  than  one  position  with  an
         organization  during the last 5-year period, the last position held has
         been given.
****     Principal   business  address  for D T Doan, Joseph Haggerty, Sandra K.
         Holmes,   Michael E. Sproule,   Ashok K. Chawla,    Thomas C. Godlasky,
         Sheila E. Sandy, Linda S. Streck, and Kevin Wagoner is: American Mutual
         Life Insurance Company, 611 Fifth Avenue, Des Moines, Iowa  50309.
*****    Central  Life  Assurance  Company  merged  with  American  Mutual  Life
         Insurance Company on December 31, 1994.  Central Life Assurance Company
         was  the  survivor  of  the  merger.   Contemporaneous with the merger,
         Central Life Assurance Company changed its name to American Mutual Life
         Insurance Company.


LEGAL MATTERS

All matters of Nebraska law pertaining to the Policy,  including the validity of
the Policy and AVLIC's right to issue the Policy under  Nebraska  Insurance Law,
have  been  passed  upon by Norman M. Krivosha, Secretary and General Counsel of
AVLIC.

LEGAL PROCEEDINGS

There are no legal  proceedings  to which the Account is a party or to which the
assets of the Account are subject.  AVLIC is not involved in any litigation that
is of material importance in relation to its total assets or that relates to the
Account.

EXPERTS

The financial statements of AVLIC as of December 31, 1995 and 1994, and for each
of the three  years in the period  ended  December  31,  1995 and the  financial
statements  of the  Account as of  December  31,  1995 and for each of the three
years in the period then ended, included in this Prospectus have been audited by
Deloitte  & Touche  LLP,  independent  auditors,  as  stated  in  their  reports
appearing  herein,  and are  included in reliance  upon the reports of such firm
given upon their authority as experts in accounting and auditing.

Actuarial  matters  included in this  Prospectus have been examined by Thomas P.
McArdle,  Assistant Vice President  Associate Actuary of Ameritas Life Insurance
Corp.,  as  stated  in the  opinion  filed  as an  exhibit  to the  registration
statement.

ADDITIONAL INFORMATION

A  registration  statement  has been  filed  with the  Securities  and  Exchange
Commission,  under the Securities  Act of 1933, as amended,  with respect to the
Policy offered hereby.  This Prospectus does not contain all the information set
forth in the  registration  statement  and the  amendments  and  exhibits to the
registration   statement,  to  all  of  which  reference  is  made  for  further
information  concerning  the  Account,  AVLIC  and the  Policy  offered  hereby.
Statements  contained  in this  Prospectus  as to the contents of the Policy and
other legal  instruments  are summaries.  For a complete  statement of the terms
thereof reference is made to such instruments as filed.

FINANCIAL STATEMENTS

The financial  statements of AVLIC which are included in this Prospectus  should
be  considered  only as bearing on the ability of AVLIC to meet its  obligations
under the Policies. They should not be considered as bearing on the investment
performance of the assets held in the Account.
<PAGE>
                          Independent Auditors' Report


Board of Directors
Ameritas Variable Life
 Insurance Company
Lincoln, Nebraska


   We have audited the accompanying statement of net assets of Ameritas Variable
Life  Insurance  Company  Separate  Account V as of December 31,  1995,  and the
related statements of operations and changes in net assets for each of the three
years  in  the  period  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned at December 31, 1995. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion,  such financial  statements  present fairly,  in all material
respects,  the financial  position of Ameritas  Variable Life Insurance  Company
Separate Account V as  of  December 31, 1995, and  the results of its operations
and  changes in its net assets  for each of the three  years in the period  then
ended, in conformity with generally accepted accounting principles.



/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP


Lincoln, Nebraska
February 1, 1996
<PAGE>
<TABLE>
<CAPTION>


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT V
                             STATEMENT OF NET ASSETS
                                DECEMBER 31, 1995

ASSETS

INVESTMENTS AT NET ASSET VALUE:
   <S>                                                                             <C>   
    Variable Insurance Products Fund:
       Money Market Portfolio - 5,613,527.070 shares at
        $1.00 per share (cost $5,613,527)                                           $      5,613,527
       Equity-Income Portfolio - 652,438.732 shares at
        $19.27 per share (cost $9,667,592)                                                12,572,494
       Growth Portfolio - 702,196.341 shares at
        $29.20 per share (cost $14,143,041)                                               20,504,133
       High Income Portfolio - 358,988.159 shares at
        $12.05 per share (cost $3,703,023)                                                 4,325,807
       Overseas Portfolio - 438,914.420 shares at
        $17.05 per share (cost $6,616,181)                                                 7,483,491
    Variable Insurance Products Fund II:
       Asset Manager Portfolio - 1,221,448.421 shares at
        $15.79 per share (cost $16,521,707)                                               19,286,671
       Investment Grade Bond Portfolio - 171,189.054 shares at
        $12.48 per share (cost $2,013,214)                                                 2,136,439
       Contrafund Portfolio - 9,382.665 shares at
        $13.78 per share (cost $129,565)                                                     129,293
       Index 500 Portfolio - 61.274 shares at
        $75.71 per share (cost $4,403)                                                         4,639
       Asset Manager: Growth Portfolio - 1,153.239 shares at
        $11.78 per share (cost $14,071)                                                       13,585
    Alger American Fund:
       Small Capitalization Portfolio - 263,321.551 shares at
        $39.41 per share (cost $8,012,444)                                                10,377,502
       Growth Portfolio - 150,146.226 shares at
        $31.16 per share (cost $3,672,555)                                                 4,678,557
       Income and Growth Portfolio - 51,644.863 shares at
        $17.79 per share (cost $790,984)                                                     918,762
       Midcap Growth Portfolio - 138,005.038 shares at
        $19.44 per share (cost $2,229,077)                                                 2,682,818
       Balanced Portfolio - 32,000.820 shares at
        $13.64 per share (cost $391,329)                                                     436,491
       Leveraged Allcap Portfolio - 5,780.602 shares at
        $17.43 per share (cost $99,893)                                                      100,756
    Dreyfus Stock Index Fund:
       Stock Index Fund Portfolio - 127,452.178 shares at
        $17.20 per share (cost $1,880,387)                                                 2,192,178
    MFS Variable Insurance Trust:
       Emerging Growth Series Portfolio -10,355.688 shares at
        $11.41 per share (cost $119,796)                                                     118,158
       World Governments Series Portfolio - 1,555.043 shares at
        $10.17 per share (cost $16,700)                                                       15,815
       Utilities Series Portfolio - 1,475.513 shares at
        $12.57 per share (cost $19,793)                                                       18,547
                                                                                     ---------------

    NET ASSETS REPRESENTING EQUITY OF POLICYOWNERS                                  $     93,609,663
                                                                                     ===============


The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT V
                STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSET
                        FOR THE YEARS ENDED DECEMBER 31,




                                                           1995              1994                 1993
                                                       ------------     -------------        --------------
<S>                                                  <C>              <C>                  <C>    
INVESTMENT INCOME
  Dividend distributions received                     $   1,293,935    $     799,210        $      499,740
EXPENSE
  Charges to policyowners for assuming
  mortality and expense risk (Note B)                       723,000          465,706               260,944
                                                        -----------      -----------           -----------
     INVESTMENT INCOME - NET                                570,935          333,504               238,796
                                                        -----------      -----------           -----------

REALIZED AND UNREALIZED GAIN/(LOSS)
ON INVESTMENTS - NET
  Capital gain distributions received                       403,845        1,403,280               292,625
  Unrealized increase/(decrease)                         14,755,373       (2,469,056)            3,683,814
                                                        -----------      ------------           ----------
     NET GAIN/(LOSS) ON INVESTMENTS                      15,159,218       (1,065,776)            3,976,439
                                                        -----------      ------------           ----------

     NET (DECREASE)/INCREASE IN NET
     ASSETS RESULTING FROM OPERATIONS                    15,730,153         (732,272)            4,215,235

NET INCREASE IN NET ASSETS RESULTING
  FROM PREMIUM PAYMENTS AND OTHER
  OPERATING TRANSFERS (Note B)                           19,763,147        21,904,104           14,840,992
                                                        -----------       -----------          -----------

     TOTAL INCREASE IN NET ASSETS                        35,493,300        21,171,832           19,056,227

NET ASSETS
  Beginning of period                                    58,116,363        36,944,531           17,888,304
                                                        -----------       -----------          -----------
  End of period                                        $ 93,609,663      $ 58,116,363         $ 36,944,531
                                                        ===========       ===========          ===========





The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>



                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT V
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995



A.   ORGANIZATION AND ACCOUNTING POLICIES:
     -------------------------------------

     Ameritas  Variable Life Insurance  Company Separate Account V (the Account)
     was established on August 28, 1985, under Nebraska law by Ameritas Variable
     Life Insurance Company (AVLIC), a wholly-owned  subsidiary of Ameritas Life
     Insurance  Corp.  (ALIC).  The assets of the  Account are  segregated  from
     AVLIC's  other assets and are used only to support  variable  life products
     issued by AVLIC.

     The Account is  registered  under the  Investment  Company Act of 1940,  as
     amended, as a unit investment trust. At December 31, 1995, there are twenty
     subaccounts  within the Account.  Five of the subaccounts  invest only in a
     corresponding Portfolio of Variable Insurance Products Fund and five invest
     only in a corresponding  Portfolio of Variable  Insurance Products Fund II.
     Both funds are diversified open-end management investment companies and are
     managed by Fidelity Management and Research Company. Six of the subaccounts
     invest only in a corresponding  Portfolio of Alger American Fund which is a
     diversified  open-end  management  investment company managed by Fred Alger
     Management,  Inc. One subaccount invests only in a corresponding  Portfolio
     of Dreyfus Stock Index Fund which is a non-diversified  open-end management
     investment  company  managed by Dreyfus Service  Corporation.  Three of the
     subaccounts  invest  only  in a  corresponding  Portfolio  of MFS  Variable
     Insurance  Trust  which is a  diversified  open-end  management  investment
     company managed by Massachusetts Financial Services Company. All five funds
     are registered under the Investment  Company Act of 1940, as amended.  Each
     Portfolio pays the manager a monthly fee for managing its  investments  and
     business  affairs.  The assets of the  Account are carried at the net asset
     value  of  the  underlying  Portfolios  of  the  Funds.  The  value  of the
     policyowners'  units  corresponds  to  the  Account's   investment  in  the
     underlying  subaccounts.  The  availability  of  investment  portfolio  and
     subaccount options may vary between products.

     AVLIC  currently  does not expect to incur any federal income tax liability
     attributable  to the Account with respect to the sale of the variable  life
     insurance  policies.  If, however,  AVLIC determines that it may incur such
     taxes  attributable  to the Account,  it may assess a charge for such taxes
     against the Account.

B.   POLICYHOLDER CHARGES:
     ---------------------

     AVLIC charges the Account for mortality and expense risks assumed.  A daily
     charge is made on the average  daily  value of the net assets  representing
     equity of policyowners  held in each subaccount per each product's  current
     policy provisions.  Additional charges are made at intervals and in amounts
     per each product's  current policy  provisions.  These charges are prorated
     against  the  balance  in  each  investment  option  of  the  policyholder,
     including the Fixed Account  option which is not reflected in this separate
     account.  The  withdrawal of these charges are included as other  operating
     transfers.
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT V
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


C.   INFORMATION BY FUND:
<TABLE>
<CAPTION>


                                                                 Variable Insurance Products Fund
                                  -------------------------------------------------------------------------------
                                       Money         Equity-                            High
                                       Market        Income            Growth          Income          Overseas
                                  --------------   ------------    -------------    ------------    ------------- 
<S>                             <C>              <C>             <C>              <C>             <C>         

Balance 12-31-94                 $    6,247,662   $  6,295,945    $  12,362,890    $   2,970,211   $   4,954,650
Distributed earnings                    330,031        558,647           71,777          214,996          39,788
Mortality risk charge                   (57,621)       (89,161)        (160,505)         (40,007)        (60,098)
Unrealized increase/(decrease)              ---      2,148,654        4,664,368          542,261         616,308
Net premium transferred                (906,545)     3,658,409        3,565,603          638,346       1,932,843
                                   -------------   ------------    -------------    -------------    ------------
Balance 12-31-95                 $    5,613,527   $ 12,572,494    $  20,504,133    $   4,325,807   $   7,483,491
                                   =============   ============    =============    =============    ============




                                                         Variable Insurance Products Fund  II
                                   ------------------------------------------------------------------------------
                                       Asset         Investment     Contrafund       Asset Mgr.:     Index 500
                                      Manager        Grade Bond         (1)          Growth (2)          (3)
                                   -------------   -------------   ------------   --------------    -------------
Balance 12-31-94                 $   16,158,059  $     907,159   $         ---   $           ---   $         ---
Distributed earnings                    346,679         34,269           1,284               564             ---
Mortality risk charge                  (164,848)       (13,893)           (119)              (25)             (7)
Unrealized increase/(decrease)        2,471,611        183,723            (273)             (486)            236
Net premium transferred                 475,170      1,025,181         128,401            13,532           4,410
                                   -------------    -----------    ------------    --------------    ------------
Balance 12-31-95                 $   19,286,671  $   2,136,439   $     129,293   $        13,585   $       4,639 
                                   =============    ===========    ============    ==============    ============





                                                                      Alger American Fund
                             ------------------------------------------------------------------------------------
                                  Small                       Income and      Midcap                   Leveraged
                             Capitalization       Growth        Growth        Growth      Balanced      Allcap(4)
                             ---------------   ------------   -----------   -----------  -----------  -----------
Balance 12-31-94            $    4,264,367    $  2,012,571   $   307,350   $   545,887  $   126,178  $       ---
Distributed earnings                   ---          34,885         5,186           142        3,039          ---
Mortality risk charge              (67,150)        (32,981)       (5,765)      (14,362)      (2,251)         (57)
Unrealized increase/(decrease)   2,184,006         924,176       146,805       430,138       45,544          863
Net premium transferred          3,996,279       1,739,906       465,186     1,721,013      263,981       99,950
                              -------------    ------------   -----------   -----------  -----------  -----------
Balance 12-31-95            $   10,377,502    $  4,678,557   $   918,762   $ 2,682,818  $   436,491  $   100,756
                              =============    ============   ===========   ===========  ===========  ===========





                                       MFS Variable Insurance Trust              Dreyfus
                             ----------------------------------------------   -------------
                               Emerging        World (6)        Utilities         Stock
                               Growth(5)      Governments           (7)         Index Fund              TOTAL
                             -------------  ---------------   -------------   -------------       ---------------
Balance 12-31-94            $         ---  $           ---   $         ---  $      963,434       $   58,116,363
Distributed earnings                2,634            1,440           1,745          50,674            1,697,780 
Mortality risk charge                (118)             (37)            (10)        (13,985)            (723,000)
Unrealized increase/(decrease)     (1,638)            (885)         (1,246)        401,208           14,755,373
Net premium transferred           117,280           15,297          18,058         790,847           19,763,147
                             -------------   --------------    ------------     -----------       ---------------
Balance 12-31-95            $     118,158  $        15,815   $      18,547    $  2,192,178       $   93,609,663 
                             =============   ==============    ============     ===========       ===============



   (1) Commenced business 09/05/95.                      (5) Commenced business 09/12/95.
   (2) Commenced business 09/13/95.                      (6) Commenced business 09/13/95.
   (3) Commenced business 10/17/95.                      (7) Commenced business 10/18/95.
   (4) Commenced business 09/13/95.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                     AMERITAS VARIABLE LIFE INSURANCE COMPANY
                                                SEPARATE ACCOUNT V
                                           NOTES TO FINANCIAL STATEMENTS
                                                 DECEMBER 31, 1995

C. INFORMATION BY FUND:

                                                             Alger American Fund
                                 --------------------------------------------------------------------------------     
                                      Small                           Income          Midcap
                                 Capitalization      Growth         and Growth        Growth           Balanced
                                 ---------------  -------------   --------------   --------------   -------------
<S>                            <C>              <C>             <C>              <C>              <C>    
Balance 12-31-93                $     2,431,108  $     513,578   $      155,544   $      91,469   $      12,416 
Distributed earnings                    197,447         56,309           12,250             805           1,173
Mortality risk charge                   (28,810)       (10,955)          (2,338)         (2,777)           (667)
Unrealized increase/(decrease)         (212,648)        11,388          (27,043)         15,802            (793)
Net premium transferred               1,877,270      1,442,251          168,937         440,588         114,049
                                 ---------------  -------------   --------------   -------------    -------------
Balance 12-31-94                $     4,264,367  $   2,012,571   $      307,350   $     545,887    $    126,178
                                 ===============  =============   ==============   =============    =============





                                                        Variable Insurance Products Fund
                                 --------------------------------------------------------------------------------
                                      Money          Equity-                            High
                                      Market         Income           Growth           Income          Overseas
                                 ---------------  -------------    -------------    -------------   ------------- 
Balance 12-31-93                $     3,302,391  $   4,081,214    $   8,666,232    $   2,112,409    $  2,627,460
Distributed earnings                    227,947        343,291          540,322          192,676          16,253
Mortality risk charge                   (53,086)       (50,692)         (97,597)         (24,422)        (41,486)
Unrealized increase/(decrease)              ---        (10,817)        (430,322)        (216,500)        (57,561)
Net premium transferred               2,770,410      1,932,949        3,684,255          906,048       2,409,984
                                  -------------   ------------     ------------     ------------     ------------
Balance 12-31-94                $     6,247,662  $   6,295,945     $ 12,362,890    $   2,970,211    $  4,954,650
                                  =============   ============      ===========     ============     ============




                                       Variable Insurance
                                        Products Fund II            Dreyfus
                                 -----------------------------   -------------
                                     Asset         Investment        Stock
                                     Manager       Grade Bond     Index Fund                            TOTAL
                                 --------------   ------------   -------------                      -------------  
Balance 12-31-93                $   11,412,386   $ 1,069,216    $    469,108                       $  36,944,531
Distributed earnings                   589,342         2,944          21,731                           2,202,490
Mortality risk charge                (133,984)       (12,468)         (6,424)                           (465,706)
Unrealized increase/(decrease)     (1,465,271)       (53,875)        (21,416)                         (2,469,056)
Net premium transferred             5,755,586        (98,658)        500,435                          21,904,104
                                 -------------    -------------   ------------                      -------------
Balance 12-31-94                $  16,158,059    $   907,159    $    963,434                       $  58,116,363
                                 =============    =============   ============                      =============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                     AMERITAS VARIABLE LIFE INSURANCE COMPANY
                                                SEPARATE ACCOUNT V
                                           NOTES TO FINANCIAL STATEMENTS
                                                 DECEMBER 31, 1995

C. INFORMATION BY FUND:
                                                             Alger American Fund
                                 --------------------------------------------------------------------------------     
                                      Small                           Income          Midcap
                                 Capitalization      Growth         and Growth        Growth (1)     Balanced (2)
                                 ---------------  -------------   --------------   --------------   -------------
<S>                            <C>              <C>             <C>              <C>              <C>    
Balance 12-31-92                $       596,677  $      56,046   $       37,708   $          ---   $         ---
Distributed earnings                        ---            189              218              922             ---
Mortality risk charge                   (12,717)        (2,485)            (775)            (191)            (42)
Unrealized increase/(decrease)          298,611         64,901            6,462            7,801             411
Net premium transferred               1,548,537        394,927          111,931           82,937          12,047
                                 ---------------  -------------    -------------   --------------    ------------
Balance 12-31-93                $     2,431,108  $     513,578   $      155,544  $        91,469    $     12,416                  
                                 ===============  =============   ==============    ============     ============




                                                        Variable Insurance Products Fund
                                 --------------------------------------------------------------------------------
                                      Money          Equity-                            High
                                      Market         Income           Growth           Income          Overseas
                                 ---------------  -------------    -------------    -------------   ------------- 
Balance 12-31-92                $    2,600,260   $   2,476,762    $   5,152,469    $     857,133    $    586,673
Distributed earnings                    84,138          89,586          125,620           82,061          15,219
Mortality risk charge                  (26,767)        (33,306)         (67,253)         (17,034)        (13,317)
Unrealized increase/(decrease)             ---         430,027        1,063,056          215,584         333,367
Net premium transferred                644,760       1,118,145        2,392,340          974,665       1,705,518
                                 --------------  --------------     ------------      -----------     -----------
Balance 12-31-93                $    3,302,391  $    4,081,214    $   8,666,232     $  2,112,409    $  2,627,460
                                 ==============  ==============     ============      ===========     ===========




                                       Variable Insurance
                                        Products Fund II            Dreyfus
                                 -----------------------------   -------------
                                     Asset         Investment        Stock
                                     Manager       Grade Bond     Index Fund                            TOTAL
                                 --------------   ------------   -------------                      -------------  
Balance 12-31-92                $   4,852,263    $    510,803   $    161,510                       $  17,888,304
Distributed earnings                  237,544          60,677         96,191                             792,365
Mortality risk charge                 (74,672)         (9,236)        (3,149)                           (260,944)
Unrealized increase/(decrease)      1,317,267          15,527        (69,200)                          3,683,814
Net premium transferred             5,079,984         491,445        283,756                          14,840,992
                                 -------------    ------------    ------------                      -------------
Balance 12-31-93                $  11,412,386   $   1,069,216   $    469,108                      $   36,944,531
                                 =============    ============    ============                      =============





   (1) Commenced business 06/17/93.
   (2) Commenced business 06/28/93.
</TABLE>
<PAGE>
                          Independent Auditors' Report



Board of Directors
Ameritas Variable Life
  Insurance Company
Lincoln, Nebraska



   We have audited the  accompanying  balance  sheets of Ameritas  Variable Life
Insurance  Company as of December 31, 1995 and 1994, and the related  statements
of operations,  changes in  stockholder's  equity and cash flows for each of the
three years in the period ended December 31, 1995.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  such financial  statements  present fairly, in all material
respects,  the financial position of Ameritas Variable Life Insurance Company as
of December 31, 1995 and 1994,  and the results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1995,  in
conformity with statutory  accounting  principles which are considered generally
accepted  accounting  principles for mutual life  insurance  companies and their
insurance subsidiaries.

As discussed in Note A to the financial statements, effective December 31, 1995,
the Company changed a reserving practice.

DELOITTE & TOUCHE LLP


Lincoln, Nebraska
February 1, 1996
<PAGE>
<TABLE>
<CAPTION>


                                     AMERITAS VARIABLE LIFE INSURANCE COMPANY

                                                  BALANCE SHEETS
                                           (in thousands, except shares)


                                                                                           December 31,
                                                                                    ---------------------------                
                                                                                        1995           1994
                                                                                    ------------   ------------
                       ASSETS
   <S>                                                                             <C>           <C>
    Investments:
       Bonds, at amortized cost ( fair value of $40,344
          and $34,021) (Note C)                                                     $    38,753   $     34,607
       Short-term investments                                                             4,289          7,714
       Loans on life insurance policies                                                   2,639          1,597
                                                                                    -------------  -------------

          Total investments                                                              45,681         43,918

    Cash                                                                                  1,371            431
    Accrued investment income                                                               790            774
    Reinsurance recoverable - affiliates  (Note E)                                           57            467
    Other assets                                                                             76            129
    Separate Accounts  (Note F)                                                         682,482        462,886
                                                                                    -------------   ------------

                                                                                   $    730,457   $    508,605
                                                                                    =============   ============


LIABILITIES AND STOCKHOLDER'S EQUITY

    LIABILITIES:

    Life and annuity reserves                                                      $     28,740   $     30,578
    Funds left on deposit with the company                                                   87            142
    Interest maintenance reserve                                                             41             36
    Accounts payables - affiliates  (Note E)                                              1,926            884
    Income tax payable-affiliates                                                         1,221             36
    Accrued professional fees                                                                20             11
    Sundry current liabilities -
          Cash with applications                                                          1,305            562
          Other                                                                             662            692
    Valuation reserve                                                                       193            163
    Separate Accounts  (Note F)                                                         682,482        462,886
                                                                                    -------------    -----------
                                                                                        716,677        495,990
                                                                                    -------------    ----------- 


   STOCKHOLDER'S EQUITY:

    Common stock, par value $100 per share;                                               4,000          4,000
       authorized 50,000 shares, issued and
       outstanding 40,000 shares
    Additional paid-in capital                                                           29,700         29,700
    Deficit                                                                             (19,920)       (21,085)
                                                                                    -------------    -----------

                                                                                         13,780         12,615
                                                                                    -------------    -----------

                                                                                   $    730,457    $   508,605
                                                                                     ============    ===========




The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                            STATEMENTS OF OPERATIONS
                                 (in thousands)





                                                                           Year Ended December 31,
                                                           --------------------------------------------------------  
                                                                1995                 1994                 1993

                                                           --------------       ---------------     ---------------
<S>                                                      <C>                <C>                 <C>
INCOME:
    Premium income                                        $    158,436       $      174,085      $      155,166
    Less reinsurance:  (Note E)
       Yearly renewable term                                    (5,110)              (1,333)               (843)
                                                          --------------       ---------------     ---------------
       Net premium income                                      153,326              172,752             154,323
    Miscellaneous insurance income                               4,482                1,398                 459
    Net investment income (Note D)                               3,507                3,050               2,897
                                                           --------------       ---------------     ---------------

                                                               161,315              177,200             157,679
                                                           --------------       ---------------     ---------------

EXPENSES:

    Increase (decrease) in reserves                               (296)                (637)              1,717
    Benefits to policyowners                                    31,094               19,012               8,128
    Commissions                                                 14,813               15,799              13,080
    General insurance expenses (Note E)                          6,641                6,403               4,216
    Taxes, licenses and fees                                     1,275                1,183                 829
    Net premium transferred to
    Separate Accounts (Note F)                                 106,053              139,974             136,451
                                                            -------------       ---------------     ---------------

                                                               159,580              181,734             164,421
                                                            -------------       ---------------     ---------------
Income(loss) before income taxes
    and realized capital gains                                   1,735               (4,534)             (6,742)


Income taxes (benefit)-current                                   1,752                 (611)             (1,501)
                                                           --------------       ---------------     ---------------

(Loss) before realized capital gains                               (17)              (3,923)             (5,241)

Realized capital  gains(losses) (net of tax 
  of $12, $11 and $19 and $18, $12 and
  $32 transfers to interest maintenance
  reserve for 1995, 1994 and 1993,
  respectively)                                                     (2)                  (2)                  1
                                                           --------------       ---------------     ---------------

Net (loss)                                               $         (19)       $      (3,925)      $      (5,240)
                                                           ==============       ===============     ===============







The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                  STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                          (in thousands, except shares)



                                                                      Additional
                                              Common Stock             Paid in
                                         Shares         Amount         Capital        Deficit          Total
                                      ------------    -----------   -------------   ------------   -------------
<S>                                       <C>       <C>           <C>             <C>            <C>    

BALANCE, January 1, 1993                   40,000    $     4,000   $      18,200   $   (11,793)   $     10,407

    Transfer to valuation reserve               -              -               -           (62)            (62)

    Capital contribution from
       Ameritas Life Insurance Corp.            -              -           5,500             -           5,500

    Net (loss)                                  -              -               -        (5,240)         (5,240)
                                      ------------    -----------   -------------   ------------    ------------

BALANCE, December 31, 1993                 40,000          4,000          23,700       (17,095)         10,605

    Increase in non-admitted assets                                                         (2)             (2)

    Transfer to valuation reserve               -              -               -           (63)            (63)

    Capital contribution from
       Ameritas Life Insurance Corp.            -              -           6,000              -          6,000

    Net (loss)                                  -              -               -        (3,925)         (3,925)
                                      ------------   ------------   -------------   ------------    ------------

BALANCE, December 31, 1994                 40,000          4,000          29,700       (21,085)         12,615

    Decrease in non-admitted assets             -              -               -             5               5

    Transfer to valuation reserve               -              -               -           (30)            (30)

    Release of reserves (Note A)                -              -               -         1,618           1,618

    Settlement/intercompany taxes               -              -               -          (409)           (409)

    Net (loss)                                  -              -               -           (19)            (19)
                                      -----------     -----------   -------------   ------------    ------------
BALANCE, December 31, 1995                 40,000    $     4,000   $      29,700   $    (19,920)   $     13,780
                                      ===========     ===========   =============   ============    ============






The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                     AMERITAS VARIABLE LIFE INSURANCE COMPANY

                                             STATEMENTS OF CASH FLOWS
                                                  (in thousands)




                                                                          Year Ended December 31,
                                                          ---------------------------------------------------------
                                                               1995                 1994                1993
                                                          --------------       ---------------    -----------------
<S>                                                     <C>                  <C>                <C> 
OPERATING ACTIVITIES:
    Net premium income received                          $     153,867        $      172,701     $        154,408
    Miscellaneous insurance income                               4,201                 1,398                  459
    Net investment income received                               3,405                 2,899                2,848
    Net premium transferred to Separate Accounts              (105,654)             (140,161)            (136,451)
    Benefits paid to policyowners                              (31,200)              (18,944)              (8,207)
    Commissions                                                (12,343)              (15,799)             (13,080)
    Expenses and taxes                                         (10,664)               (7,547)              (4,939)
    Net increase in policy loans                                (1,041)                 (576)                (592)
    Income taxes                                                  (987)                  527                1,630
    Other operating income and disbursements                     1,978                (2,222)                 270
                                                          --------------       ---------------    -----------------

    Net cash provided by (used in) operating activities          1,562                (7,724)              (3,654)
                                                          --------------       ---------------    -----------------

INVESTING ACTIVITIES:
    Maturity of bonds                                            3,713                 5,108                8,266
    Purchase of investments                                     (7,760)              (15,673)              (1,460)
                                                          --------------       ---------------    -----------------

Net cash (used in) provided by investing activities             (4,047)              (10,565)               6,806
                                                          --------------       ---------------    -----------------

FINANCING ACTIVITIES:
    Capital contribution                                             -                 6,000                5,500
                                                          --------------       ---------------    -----------------

NET (DECREASE) INCREASE IN CASH AND
    SHORT TERM INVESTMENTS                                      (2,485)              (12,289)               8,652

CASH AND SHORT TERM INVESTMENTS -
    BEGINNING OF PERIOD                                          8,145                20,434               11,782
                                                          --------------       ---------------    -----------------

CASH AND SHORT TERM INVESTMENTS -
    END OF PERIOD                                       $        5,660        $        8,145     $         20,434
                                                          ==============       ===============    =================







The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
                   AMERITAS VARIABLE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (in thousands)



A.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
    ---------------------------------------------------------------------

    Ameritas  Variable  Life  Insurance  Company  (the  Company),  a stock  life
    insurance  company  domiciled  in the State of Nebraska,  is a  wholly-owned
    subsidiary of Ameritas Life Insurance  Corp.(ALIC),  a mutual life insurance
    company.  The Company  began issuing  variable  life  insurance and variable
    annuity  policies in 1987. The variable life and variable  annuity  policies
    are not participating with respect to dividends.

    The accompanying  financial statements have been prepared in accordance with
    life insurance  accounting  practices prescribed by the Insurance Department
    of the State of  Nebraska.  While  appropriate  for  mutual  life  insurance
    companies,  such  accounting  practices  differ  in  certain  respects  from
    generally  accepted   accounting   principles  followed  by  other  business
    enterprises.  The Financial Accounting Standards Board (FASB) has undertaken
    consideration  of changing  those methods  constituting  generally  accepted
    accounting  principles  applicable to mutual life  insurance  companies.  In
    accordance  with  pronouncements  issued  by the  FASB  in  1993  and  1994,
    financial statements prepared on the basis of statutory accounting practices
    will no longer  be  described  as  prepared  in  conformity  with  generally
    accepted accounting principles for fiscal years beginning after December 15,
    1995.

    USE OF ESTIMATES - The  preparation  of financial  statements  in conformity
    with generally accepted  accounting  principles  requires management to make
    estimates  and  assumptions  that affect the reported  amounts of assets and
    liabilities and disclosure of contingent  assets and liabilities at the date
    of the  financial  statements  and the  reported  amounts  of  revenues  and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    The principal accounting and reporting practices followed are:

    INVESTMENTS - Bonds and short-term  investments earning interest are carried
    at amortized cost which, for short-term  investments,  approximates  market.
    Separate account assets are carried at market. Realized gains and losses are
    determined on the basis of specific identification.

    ACQUISITION COSTS - Commissions,  reinsurance ceded allowances, underwriting
    and  other  costs  of  issuing  new  policies  as  well as  maintenance  and
    settlement costs are reported as costs of insurance operations in the period
    incurred.

    PREMIUMS - Premiums are reported as income when  collected  over the premium
    paying periods of the policies. Premium income consists of:
<TABLE>
<CAPTION>


                                         Year Ended December 31,
                           --------------------------------------------------                                                     
                                1995              1994               1993   
                           --------------    --------------    --------------
                         <S>               <C>               <C>
         Life             $      32,020     $      31,980     $       20,591
         Annuity                126,416           142,105            134,575
                           --------------    --------------    --------------
                          $     158,436     $     174,085     $      155,166
                           ==============    ==============    ==============
</TABLE>

    POLICY RESERVES - Generally, reserves for variable life and annuity policies
    are established and maintained on the basis of each policyholder's  interest
    in the account  values of Separate  Accounts V and VA-2.  However,  reserves
    established for certain annuity  products are determined on the basis of the
    Commissioner's  Annuity Reserve  Valuation  Method (CARVM)  reserving method
    which  approximates   surrender  values.  The  account  values  are  net  of
    applicable  cost  of  insurance  and  other  expense  charges.  The  cost of
    insurance  has been  developed  by actuarial  methods.  The Company uses the
    mortality  rates from the  Commissioners  1980 Standard  Ordinary Smoker and
    Non- Smoker,  Male and Female Mortality  Tables in computing  minimum values
    and  reserves.  Policy  reserves  are also  provided for amounts held in the
    general accounts  consistent with requirements of the Nebraska Department of
    Insurance.


<PAGE>


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (in thousands)




A.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: 
    ---------------------------------------------------------------------
    (Continued)
    -----------

    INTEREST   MAINTENANCE  RESERVE  -  The  interest   maintenance  reserve  is
    calculated  based on the  prescribed  methods  developed  by the NAIC.  This
    reserve  is used to  accumulate  realized  gains and losses  resulting  from
    interest  rate changes on fixed income  investments.  These gains and losses
    are then  amortized  into  investment  income  over what would have been the
    remaining years to maturity of the underlying investment.

    VALUATION  RESERVE -  Valuation  reserves  are a required  appropriation  of
    Stockholder's  Equity  to  provide  for  possible  losses  that may occur on
    certain investments held by the Company.  The appropriation (Asset Valuation
    Reserve) is based on the holdings of bonds, stocks,  mortgages,  real estate
    and short-term investments.  Realized and unrealized gains and losses, other
    than those resulting from interest rate changes, are added or charged to the
    reserve (subject to certain maximums).

    INCOME TAXES - The Company  files a  consolidated  life/non-life  tax return
    with Ameritas Life Insurance Corp. and its subsidiaries.  An agreement among
    the  members  of  the  consolidated   group  provides  for  distribution  of
    consolidated tax results as if filed on a separate return basis. The current
    income tax expense or benefit (including effects of capital gains and losses
    and  net  operating   losses)  is  apportioned   generally  on  a  sub-group
    (life/non-life) basis. As a result of differences in accounting between book
    and tax purposes for certain items, primarily deferred acquisition costs and
    certain  reserve  calculations,  taxes  are  provided  in  excess of the 35%
    statutory corporate rate.

    CHANGE IN ACCOUNTING - Effective  December 31, 1995 the Company released the
    voluntary  mortality  fluctuation  reserve through a credit to stockholder's
    equity. The increase in reserve included in the statements of operations for
    the years ended 1995, 1994 and 1993 were $659, $421 and $135, respectively.


B.  FINANCIAL INSTRUMENTS:
    ----------------------

    The following  methods and assumptions  were used to estimate the fair value
    of each  class  of  financial  instrument  for  which it is  practicable  to
    estimate a value:

    Bonds
    For  publicly  traded   securities,   fair  value  is  determined  using  an
    independent  pricing source. For securities without a readily  ascertainable
    fair value,  fair value has been  determined  using an interest  rate spread
    matrix based upon quality, weighted average maturity, and Treasury yields.

    Short-term Investments
    The carrying amount approximates fair value because of the short maturity of
    these instruments.

    Loans on Life Insurance Policies
    Fair  values for  policy  loans are  estimated  using  discounted  cash flow
    analyses at interest rates currently offered for similar loans. Policy loans
    with   similar   characteristics   are   aggregated   for  purposes  of  the
    calculations.

    Cash
    The carrying amounts reported in the balance sheet equals fair value.

    Accrued Investment Income
    Fair value on accrued investment income equals book value.

    Funds left on Deposit
    Funds on  deposit  which do not have  fixed  maturities  are  carried at the
    amount payable on demand at the reporting date.


<PAGE>



                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (in thousands)



B.  FINANCIAL INSTRUMENTS: (Continued)
    ----------------------------------

    The  estimated  fair  values,  as of  December  31,  1995 and  1994,  of the
    Company's financial instruments are as follows:
<TABLE>
<CAPTION>


                                                             1995                                 1994
                                                ---------------------------------   --------------------------------
                                                    Carrying            Fair           Carrying           Fair
                                                     Amount             Value           Amount            Value
                                                ---------------    --------------   ---------------  ---------------
 <S>                                          <C>                <C>               <C>             <C>   
  Financial Assets:
    Bonds                                      $      38,753      $      40,344     $     34,607    $     34,021
    Short-term investments                             4,289              4,289            7,714           7,714
    Loans on life insurance policies                   2,639              2,346            1,597           1,190
    Cash                                               1,371              1,371              431             431
    Accrued investment income                            790                790              774             774

  Financial Liabilities:
    Funds left on deposit                                 87                 87              142             142

       These fair values do not necessarily  represent the value for which the financial instrument could be sold.
</TABLE>

C. BONDS:
   ------
    The table below provides  additional  information  relating to bonds held by
    the Company as of December 31, 1995:
<TABLE>
<CAPTION>

                                                                                   Gross           Gross
                                                  Amortized          Fair        Unrealized      Unrealized     Carrying
                                                    Cost             Value         Gains           Losses         Value
                                                --------------   -------------  ------------   -------------  -------------
   <S>                                        <C>              <C>            <C>            <C>           <C>  
 
    LONG TERM BONDS:
    Corporate-U.S.                             $      20,667    $     21,597   $       930    $         -    $     20,667
    Mortgage-Backed                                    3,628           3,742           114              -           3,628
    U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies                         14,458          15,005           551              4          14,458
                                                --------------   -------------  ------------   -------------   ------------ 
                                               $      38,753    $     40,344   $       1,595            4     $    38,753
                                                ==============   =============  ============   =============   ============

</TABLE>


    The comparative data as of December 31, 1994 is summarized as follows:
<TABLE>
<CAPTION>
                                                                                   Gross           Gross
                                                  Amortized          Fair        Unrealized      Unrealized     Carrying
                                                    Cost             Value         Gains           Losses         Value
                                                --------------   -------------  ------------   -------------  -------------
   <S>                                        <C>              <C>            <C>            <C>            <C>
    LONG TERM BONDS:
    Corporate-U.S.                             $      19,634    $     19,396   $       160    $       398    $     19,634
    Corporate-Foreign                                  1,000           1,008             8              -           1,000
    Mortgage-Backed                                    1,149           1,184            35              -           1,149
    U.S. Treasury securities and
    obligations of U.S. government
    corporations and agencies                         12,824          12,433            47            438          12,824
                                                --------------   -------------  ------------   -------------  ------------- 
                                               $      34,607    $     34,021   $       250    $       836    $     34,607
                                                ==============   =============  ============   =============  =============
</TABLE>
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (in thousands)



C. BONDS: (Continued)
   ------------------

    The  carrying  value  and  fair  value  of bonds  at  December  31,  1995 by
contractual maturity are shown below:
<TABLE>
<CAPTION>
                                                    Fair            Carrying
                                                    Value            Value
                                              ---------------   ----------------           
   <S>                                      <C>               <C> 
    Due in one year or less                  $      10,731     $       10,429
    Due after one year through five years           25,368             24,200
    Due after five years through ten years             503                496
    Due after ten years                                  -                  -
    Mortgage-Backed Securities                       3,742              3,628
                                              ---------------   ----------------
                                             $      40,344     $       38,753
                                              ===============   ================


    Investments in securities of one issuer other than United States  Government
    and  United   States   Government   Agencies   which  exceed  10%  of  total
    stockholder's equity as of December 31, 1995 are as follows:
</TABLE>


<TABLE>
<CAPTION>

    Included in Bonds:                                 Carrying
                 ISSUER                                  Value
                 ------                             --------------     
   <S>                                           <C>    

   Leggett & Platt Inc Medium Term Notes           $       1,500
    Sears, Roebuck & Co                                    1,499

       Included in Short-Term Investments:
                 ISSUER
                 ------    
    GTE Northwest Inc Discount Note                $       1,500
    Goldman Sachs Money Market Treasury Obligations        1,539


    Investments in securities of one issuer other than United States  Government
    and  United   States   Government   Agencies   which  exceed  10%  of  total
    stockholder's equity as of December 31, 1994 are as follows:

    Included in Bonds:                                  Carrying
                 ISSUER                                   Value
                 ------                               ------------- 
    Leggett & Platt Inc Medium Term Notes          $       1,500
    Sears, Roebuck & Co                                    1,499

       Included in Short-Term Investments:
                 ISSUER
                 ------
    GTE Northwest Inc Discount Note                $       1,397
    Potomac Electric Power Co Disc Note                    1,499
    AT&T Corp Disc Note                                    1,299
    Cargill Inc Disc Note                                  1,496

At December 31, 1995, the Company had  securities  with a market value of $3,356
on deposit with various State Insurance Departments.
</TABLE>
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (in thousands)



D. INVESTMENT INCOME:
   ------------------

   Net investment  income for the years ended December 31, 1995,  1994 and 1993
   is comprised as follows:
<TABLE>
<CAPTION>

                                                                            Year Ended December 31,
                                                               --------------------------------------------------  
                                                                    1995              1994             1993
                                                               ---------------  ---------------  ----------------
   <S>                                                       <C>              <C>              <C>
    Bonds                                                     $      2,819     $     2,410      $        2,384
    Short-term investments                                             597             609                 529
    IMR amortization                                                    15               5                   1
    Loans on life insurance policies                                   128              82                  39
                                                               ---------------  ----------------  ---------------
                               Gross investment income               3,559           3,106               2,953
    Less investment expenses                                            52              56                  56
                                                               ---------------  ----------------  ---------------

                               Net investment income          $      3,507     $     3,050       $       2,897
                                                               ===============  ================  ===============

</TABLE>



E.  RELATED PARTY TRANSACTIONS:
    ---------------------------

    Ameritas  Life  Insurance  Corp.  provides  technical,  financial  and legal
    support to the Company under an administrative  service agreement.  The cost
    of these services to the Company for years ended December 31, 1995, 1994 and
    1993 was $4,858,  $4,029 and $1,915,  respectively.  The Company also leases
    office space and furniture and equipment from Ameritas Life Insurance  Corp.
    The cost of these  leases to the Company for the years  ended  December  31,
    1995, 1994 and 1993 was $37, $40 and $54, respectively.

    Under the terms of an investment advisory  agreement,  the Company paid $44,
    $43 and $44 for the years ended December 31, 1995, 1994 and 1993 to Ameritas
    Investment  Advisors Inc., an indirect  wholly-owned  subsidiary of Ameritas
    Life Insurance Corp.

    The Company  entered into a reinsurance  agreement  (yearly  renewable term)
    with Ameritas  Life  Insurance  Corp.  Under this  agreement,  Ameritas Life
    Insurance  Corp.  assumes life insurance risk in excess of the Company's $50
    retention limit. The Company recorded $5,085 of gross  reinsurance  premiums
    for the year ended  December  31,  1995  which  includes  reinsurance  ceded
    commission  allowances of $2,805 resulting in net reinsurance ceded premiums
    of $2,280. In 1994 and 1993 the Company reported  reinsurance ceded premiums
    net of reinsurance ceded commission allowances.  The Company paid $1,333 and
    $843 of net  reinsurance  premiums for the years ended December 31, 1994 and
    1993, respectively.

    The Company  has  entered  into a guarantee  agreement  with  Ameritas  Life
    Insurance Corp., whereby, Ameritas Life Insurance Corp. guarantees the full,
    complete  and  absolute  performance  of all duties and  obligations  of the
    Company.

    The Company's products are distributed through Ameritas Investment Corp., an
    indirect  wholly-owned  subsidiary  of Ameritas  Life  Insurance  Corp.  The
    Company  received $192,  $272 and $23 for the years ended December 31, 1995,
    1994 and 1993,  respectively,  from this  affiliate to partially  defray the
    costs of  materials  and  prospectuses.  Policies  placed by this  affiliate
    generated  commission expense of $14,028,  $15,223 and $12,621 for the years
    ended December 31, 1995, 1994 and 1993, respectively.
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                 (in thousands)



F.  SEPARATE ACCOUNTS:
    ------------------

    The  Company is  currently  marketing  variable  life and  variable  annuity
    products  which have  separate  accounts as an investment  option.  Separate
    Account V (Account V) was formed to receive and invest premium receipts from
    variable life insurance  policies  issued by the Company.  Separate  Account
    VA-2 (Account VA-2) was formed to receive and invest  premium  receipts from
    variable annuity policies issued by the Company.  Both Separate Accounts are
    registered  under the  Investment  Company Act of 1940, as amended,  as unit
    investment  trusts.   Account  V  and  VA-2's  assets  and  liabilities  are
    segregated from the other assets and liabilities of the Company.

    Amounts in the Separate Accounts are:

          
                                                 December 31,
                                         --------------------------- 
                                             1995           1994
                                         ------------   ------------
    Separate Account V                  $     93,610   $     58,117
    Separate Account VA-2                    588,872        404,769
                                         ------------   ------------
                                        $    682,482   $    462,886
                                         ============   ============



    The assets of Account V are  invested  in shares of the  Variable  Insurance
    Products Fund, the Variable Insurance Products Fund II, Alger American Fund,
    Dreyfus  Stock Index Fund and MFS  Variable  Insurance  Trust.  Each fund is
    registered  with the SEC  under  the  Investment  Company  Act of  1940,  as
    amended, as an open-end diversified management investment company.

    The Variable  Insurance  Products Fund and the Variable  Insurance  Products
    Fund II are managed by Fidelity  Management and Research  Company.  Variable
    Insurance Products Fund has five portfolios: the Money Market Portfolio, the
    High Income Portfolio, the Equity Income Portfolio, the Growth Portfolio and
    the Overseas Portfolio.  The Variable Insurance Fund II has five portfolios:
    the Investment  Grade Bond Portfolio,  Asset Manager  Portfolio,  Contrafund
    Portfolio  (effective  August 25,  1995),  Asset Manager  Growth  Portfolio(
    effective  September  15, 1995) and the Index 500 Portfolio  (September  21,
    1995). The Alger American Fund is managed by Fred Alger Management, Inc. and
    has six  portfolios:  Income  and  Growth  Portfolio,  Small  Capitalization
    Portfolio,  Growth  Portfolio,  MidCap Growth Portfolio  (effective June 17,
    1993), Balanced Portfolio (effective June 28, 1993) and the Leveraged Allcap
    Portfolio  (effective  August 30,  1995).  The  Dreyfus  Stock Index Fund is
    managed by Wells Fargo  Nikko  Investment  Advisors  and has the Stock Index
    Fund Portfolio. The MFS Variable Insurance Trust is managed by Massachusetts
    Financial  Services  Company.  The MFS  Variable  Insurance  Trust has three
    portfolios: the Emerging Growth Portfolio (effective August 25, 1995), World
    Governments   Portfolio  (effective  August  24,  1995)  and  the  Utilities
    Portfolio (effective September 18, 1995)

    Separate Account VA-2 allows investment in the Variable  Insurance  Products
    Fund,  Variable  Insurance  Products Fund II, Alger American  Fund,  Dreyfus
    Stock  Index  Fund  and the MFS  Variable  Insurance  Trust  with  the  same
    portfolios as described above.
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
                                 (in thousands)




G.  BENEFIT PLANS:
    --------------

    The Company is included in the noncontributory  defined-benefit pension plan
    that covers substantially all full-time employees of Ameritas Life Insurance
    Corp. and its  subsidiaries.  Pension costs include  current  service costs,
    which are accrued and funded on a current  basis,  and past  service  costs,
    which are amortized over the average remaining service life of all employees
    on the  adoption  date.  The  assets  and  liabilities  of this plan are not
    segregated.  The  Company  had no full time  employees  during  1995.  Total
    Company  contributions  for the years ended  December 31, 1994 and 1993 were
    $47 and $51, respectively.

    The Company's  employees also participate in a defined  contribution  thrift
    plan that covers  substantially  all  full-time  employees of Ameritas  Life
    Insurance Corp. and its subsidiaries.  Company matching  contributions under
    the plan range from 1% to 3% of the participant's compensation.  The Company
    had no full time employees during 1995. Total Company  contributions for the
    years ended December 31, 1994 and 1993 were $20 and $22, respectively.

    The Company is also included in the  postretirement  benefit plan  providing
    group medical coverage to retired employees of Ameritas Life Insurance Corp.
    and its subsidiaries.  These benefits are a specified  percentage of premium
    until age 65 and a flat dollar amount thereafter.  Employees become eligible
    for these  benefits  upon the  attainment of age 55, 15 years of service and
    participation  in the plan for the  immediately  preceding 5 years.  Benefit
    costs  include  the  expected  cost of  postretirement  benefits  for  newly
    eligible  employees,  interest  cost,  and gains  and  losses  arising  from
    differences between actuarial assumptions and actual experience.  The assets
    and  liabilities  of this plan are not  segregated.  The Company had no full
    time employees during 1995. Total Company  contributions for the years ended
    December 31, 1994 and 1993 were $7 and $2, respectively.

    Expenses  for the defined  benefit  pension  plan and  postretirement  group
    medical plan are allocated to the Company based on a percentage of payroll.


H.  REGULATORY MATTERS:
    -------------------

    Under  statutes of the Insurance  Department  of the State of Nebraska,  the
    Company is limited in the amount of dividends it can pay to its stockholder.
    No  dividends  are to be paid  in 1996  without  approval  of the  Insurance
    Department.

I. SUBSEQUENT EVENTS - UNAUDITED:
   ------------------------------

   On April 1, 1996 Ameritas Life consummated an agreement with American  Mutual
   Life  Insurance  Company whereby AVLIC became a wholly-owned  subsidiary of a
   newly formed  holding  company, AMAL Corporation. The agreement was announced
   March 11, 1996.  The holding   company   will  contribute  approximately  $18
   million  of  additional  paid-in  capital   to  AVLIC.  Under   terms  of the
   agreement the AMAL Corporation will initially be 66% owned  by  Ameritas Life
   and 34% owned by American  Mutual.  American Mutual  has  options to purchase
   an additional  15% interest over the next  five  years if certain  production
   requirements are met.  Ameritas Life,  American  Mutual and  AMAL Corporation
   guarantee  the   obligations  of AVLIC.  This  guarantee  will continue until
   AVLIC is  recognized  by  a  National  Rating  Agency  as having a  financial
   rating equal to or greater than  Ameritas  Life, or  until  AVLIC is acquired
   by  another  insurance  company  who has a  financial  rating  by  a National
   Rating  Agency  equal to or greater  than  Ameritas  Life  and  who agrees to
   assume   the   guarantee;  provided  that if AML sells its  interest  in AMAL
   Corporation  to  another  insurance  company who has a financial  rating by a
   National  Rating  Agency  equal  to  or  greater  than  that of AML,  and the
   purchaser  assumes the guarantee,  AML  will  be relieved of its  obligations
   under the Guarantee.

   Effective  January 1, 1996,  with  the  approval  of  the  State  of Nebraska
   Insurance Department,  AVLIC changed reserving methods used for most existing
   products resulting in an increase in statutory surplus of approximately $23.4
   million.

   On  February 28, 1996  the  Board  of  Directors declared a return of paid-in
   capital of $15 million paid by a note due on or before August 15, 1996.  This
   action was approved by the State of Nebraska Insurance Department  (Insurance
   Department). Any additional distributions of capital or surplus would require
   approval of the Insurance Department.
<PAGE>
APPENDIX A

ILLUSTRATIONS OF DEATH BENEFITS AND CASH VALUES

The  following  tables  illustrate  how the cash values and death  benefits of a
Policy may change with the  investment  experience of the Fund.  The tables show
how the cash  values and death  benefits  of a Policy  issued to an Insured of a
given age and  specified  underwriting  risk  classification  who pays the given
premium  at issue  would vary over time if the  investment  return on the assets
held in each portfolio of the Funds were a uniform, gross, after-tax annual rate
of 0%, 6%, or 12%. The tables on pages 52 through 55  illustrate a Policy issued
to a  male,  age  35,  under  a  Preferred  rate  non-smoker  underwriting  risk
classification.  This policy provides for a standard smoker and non-smoker,  and
preferred  non-smoker  classification  and different rates for certain specified
amounts.  The cash values and death benefits would be different from those shown
if the gross annual  investment  rates of return averaged 0%, 6%, and 12% over a
period of years,  but  fluctuated  above and below those averages for individual
policy years, or if the Insured were assigned to a different  underwriting  risk
classification.

The second column of the tables shows the accumulated value of the premiums paid
at 5%. The  following  columns  show the death  benefits and the cash values for
uniform  hypothetical rates of return shown in these tables. The tables on pages
52 and 54 are based on the current  cost of  insurance  rates,  current  expense
deductions and the maximum percent of premium loads.  These reflect the basis on
which  AVLIC  currently  sells  its  Policies.  The  maximum  allowable  cost of
insurance rates under the Policy are based upon the 1980 Commissioner's Standard
Ordinary Smoker and Non-Smoker,  Male and Female Mortality  Tables.  Since these
are recent tables and are split to reflect  smoking  habits and sex, the current
cost of insurance rates used by AVLIC are at this time equal to the maximum cost
of  insurance  rates  for  many  ages.  AVLIC   anticipates   reflecting  future
improvements in actual mortality  experience through  adjustments in the current
cost of insurance rates actually applied.  AVLIC also anticipates reflecting any
future  improvements in expenses  incurred by applying lower percent of premiums
of loads and other expense deductions.  The death benefits and cash values shown
in the tables on pages 53 and 55 are based on the  assumption  that the  maximum
allowable  cost of  insurance  rates as  described  above and maximum  allowable
expense deductions are made throughout the life of the Policy.

The amounts  shown for the death  benefits,  surrender  values and  accumulation
values  reflect the fact that the net  investment  return of the  Subaccounts is
lower than the  gross,  after-tax  return of the  assets  held in the Funds as a
result of expenses paid by the Fund and charges levied against the  Subaccounts.
The values shown take into account an average of the daily  management  fee paid
by each portfolio  available for investment (the equivalent to an annual rate of
 .63% of the aggregate  average daily net assets of the Fund), the other expenses
incurred by the Fund (0.19%),  and the daily charge by AVLIC to each  Subaccount
for assuming  mortality  and expense  risks and  administrative  costs (which is
equivalent  to a charge at an annual  rate of 1.20% of the average net assets of
the Subaccounts) After deduction of these amounts,  the illustrated gross annual
investment  rates of return of 0%, 6%, and 12%,  correspond to  approximate  net
annual rates of -2.02%, 3.98%, 9.98% respectively.

The Investment  Advisor or other  affiliates of the various funds have agreed to
reimburse the  portfolios to the extent that the  aggregate  operating  expenses
(certain portfolio's may exclude certain items) were in excess of an annual rate
of 1.00% for the High Income,  Contrafund and Asset Manager:  Growth Portfolios,
1.50%  for the  Equity-Income,  Growth  and  Overseas  Portfolios,  .80% for the
Investment Grade Bond Portfolio, .28% for the Index 500 Portfolio, 1.25% for the
Asset  Manager  Portfolio,  1.25% for the Alger  American  Income and Growth and
Alger  American  Balanced   Portfolio;   1.50%  for  the  Alger  American  Small
Capitalization,  Alger American Mid-Cap Growth, Alger American Leveraged AllCap,
and Alger American Growth  Portfolios,  1.00% for the MFS Emerging  Growth,  MFS
Utilities,  and MFS World  Governments  Portfolios  of daily net  assets.  These
agreements  are  expected  to  continue  in  future  years.   As  long  as  this
reimbursement  continues for a portfolio,  if a reimbursement occurs, it has the
effect of lowering the portfolios expense ratio and increasing its total return.

The  hypothetical  values  shown in the tables do not  reflect  any  charges for
Federal  Income tax  burden  attributable  to the  Account,  since  AVLIC is not
currently making such charges.  However,  such charges may be made in the future
and, in that event,  the gross  annual  investment  rate of return would have to
exceed 0 percent, 6 percent,  or 12 percent by an amount sufficient to cover the
tax charges in order to produce the death benefits and values illustrated.  (See
Federal Tax Matters, page 26).

The  tables  illustrate  the policy  values  that  would  result  based upon the
hypothetical  investment  rates of return if premiums are paid as indicated,  if
all net premiums are allocated to the Account,  and if no policy loans have been
made. The tables are also based on the assumptions  that the policyowner has not
requested  an increase or decrease  in the  initial  Specified  Amount,  that no
partial withdrawals have been made, and that no more than fifteen transfers have
been made in any policy year so that no  transfer  charges  have been  incurred.
Illustrated  values would be different  if the proposed  Insured were female,  a
smoker, in substandard risk classification,  or were another age, or if a higher
or lower premium was illustrated.

Upon request, AVLIC will provide comparable illustration based upon the proposed
Insured's age, sex and underwriting  classification,  the Specified Amount,  the
death benefit option, and planned periodic premium schedule  requested,  and any
available riders requested. In addition, upon client request,  illustrations may
be furnished reflecting  allocation of premiums to specified  Subaccounts.  Such
illustrations will reflect the expenses of the portfolio in which the Subaccount
invests.
<PAGE>
<TABLE>
<CAPTION>

ILLUSTRATION OF POLICY VALUES
AMERITAS VARIABLE LIFE INSURANCE COMPANY

Single Endowment at Age 95
Male Issue Age: 35                                  Non-Smoker                          Standard Underwriting Class

                                        MINIMUM FIRST YEAR PREMIUM: $10,000
                                         INITIAL SPECIFIED AMOUNT: $55,593
                                              DEATH BENEFIT OPTION: A

                                 USING CURRENT SCHEDULE OF COST OF INSURANCE RATES

                                                Cash Value Less Any
                                            Cash Surrender Charge (1)(2)                    Death Benefit (1)(2)
                                      -----------------------------------------  ------------------------------------------
                 Premiums                  Assuming Hypothetical Gross                  Assuming Hypothetical Gross
End Of          Accumulated              Annual Investment Rate of Return Of:       Annual Investment Rate of Return Of:
Policy        At 5% Interest            0% Gross     6% Gross     12% Gross          0% Gross    6% Gross   12% Gross
 Year            Per Year             (-2.02% net)  (3.98% net)   (9.98% net)     (-2.02% net) (3.98% net) (9.98% net)
- --------  --------------------    ---------------------------------------------  ------------------------------------------ 
<S>              <C>                     <C>         <C>           <C>              <C>           <C>       <C>      
  1               10500                   8821         9419         10017            55620         55620      55620
  2               11025                   8544         9748         11025            55620         55620      55620
  3               11576                   8267        10086         12130            55620         55620      55620
  4               12155                   8040        10483         13392            55620         55620      55620
  5               12762                   7911        10988         14872            55620         55620      55620
  6               13400                   7830        11551         16532            55620         55620      55620
  7               14071                   7846        12221         18434            55620         55620      55620
  8               14774                   7758        12799         20393            55620         55620      55620
  9               15513                   7465        13184         22325            55620         55620      55620
 10               16288                   7168        13577         24449            55620         55620      55620

 15               20789                   5554        15624         38617            55620         55620      73758
 20               26532                   3581        17735         61008            55620         55620      95783


Ages
 60               33863                    935        19736        96629             55620         55620     129482
 65               43219                      0*       21653       153586                 0*        55620     187376
 70               55160                      0*       22854       244202                 0*        55620     283274
 75               70399                      0*       22080       389470                 0*        55620     416732



* In the absence of an additional premium, the Policy would lapse.

1)  Assumes a minimum  first  year  premium  of $10,000 is paid at issue with no
additional premium payment.  Values would be different if premiums are paid with
a different frequency or in different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may
cause this policy to lapse because of insufficient  cash value.  Should a policy
lapse with loans  outstanding the portion of the loans  attributable to earnings
will become taxable.

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER,  PREVAILING INTEREST RATES AND RATES OF
INFLATION.  THE DEATH  BENEFIT AND CASH VALUE FOR A CONTRACT  WOULD BE DIFFERENT
FROM THOSE SHOWN IF THE ACTUAL  RATES OF RETURN  AVERAGED 0%, 6%, AND 12% OVER A
PERIOD  OF  YEARS,  BUT  ALSO  FLUCTUATED  ABOVE  OR BELOW  THOSE  AVERAGES  FOR
INDIVIDUAL  CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY AVLIC OR THE FUNDS
THAT  THESE  HYPOTHETICAL  RATES OF RETURN CAN BE  ACHIEVED  FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


ILLUSTRATION OF POLICY VALUES
AMERITAS VARIABLE LIFE INSURANCE COMPANY

Single Endowment at Age 95
Male Issue Age: 35                                  Non-Smoker                          Standard Underwriting Class


                                        MINIMUM FIRST YEAR PREMIUM: $10,000
                                         INITIAL SPECIFIED AMOUNT: $55,593
                                              DEATH BENEFIT OPTION: A

   
                                  USING MAXIMUM ALLOWABLE COST OF INSURANCE RATES
    

                                                Cash Value Less Any
                                            Cash Surrender Charge (1)(2)                    Death Benefit (1)(2)
                                      -----------------------------------------  ------------------------------------------
                 Premiums                  Assuming Hypothetical Gross                  Assuming Hypothetical Gross
End Of          Accumulated              Annual Investment Rate of Return Of:       Annual Investment Rate of Return Of:
Policy        At 5% Interest            0% Gross     6% Gross     12% Gross          0% Gross    6% Gross  12% Gross
 Year            Per Year             (-2.02% net)  (3.98% net)   (9.98% net)     (-2.02% net) (3.98% net)(9.98% net)
- --------  --------------------    ---------------------------------------------  ------------------------------------------ 
<S>              <C>                     <C>         <C>           <C>              <C>           <C>      <C>      
  1               10500                   8571         9169           9767           55620         55620      55620
  2               11025                   8394         9598          10875           55620         55620      55620
  3               11576                   8217        10036          12080           55620         55620      55620
  4               12155                   8040        10483          13392           55620         55620      55620
  5               12762                   7911        10988          14872           55620         55620      55620
  6               13400                   7830        11551          16532           55620         55620      55620
  7               14071                   7846        12221          18434           55620         55620      55620
  8               14774                   7758        12799          20393           55620         55620      55620
  9               15513                   7465        13184          22325           55620         55620      55620
 10               16288                   7168        13577          24449           55620         55620      55620

 15               20789                   5554        15624          38617           55620         55620      73758
 20               26532                   3570        17727          61001           55620         55620      95773

Ages
 60               33863                    782        19614          96527           55620         55620     129346
 65               43219                      0*       20820         152907               0*        55620     186547
 70               55160                      0*       20329         242035               0*        55620     280761
 75               70399                      0*       15907         384716               0*        55620     411646

* In the absence of an additional premium, the Policy would lapse.

1)  Assumes a minimum  first  year  premium  of $10,000 is paid at issue with no additional premium payment. 
Values would be different if premiums are paid with a different frequency or in different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may cause this policy to lapse
because of insufficient cash value.  Should a policy lapse with loans  outstanding the portion of the loans  attributable to 
earnings will become taxable.


THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER,  PREVAILING INTEREST RATES AND RATES OF
INFLATION.  THE DEATH  BENEFIT AND CASH VALUE FOR A CONTRACT  WOULD BE DIFFERENT
FROM THOSE SHOWN IF THE ACTUAL  RATES OF RETURN  AVERAGED 0%, 6%, AND 12% OVER A
PERIOD  OF  YEARS,  BUT  ALSO  FLUCTUATED  ABOVE  OR BELOW  THOSE  AVERAGES  FOR
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY AVLIC OR THE FUNDS
THAT THESE  HYPOTHETICAL  RATES OF RETURN CAN BE  ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


ILLUSTRATION OF POLICY VALUES
AMERITAS VARIABLE LIFE INSURANCE COMPANY

Single Endowment at Age 95
Male Issue Age: 35                                  Non-Smoker                          Standard Underwriting Class


                                        MINIMUM FIRST YEAR PREMIUM: $10,000
                                         INITIAL SPECIFIED AMOUNT: $55,593
                                              DEATH BENEFIT OPTION: B

                                 USING CURRENT SCHEDULE OF COST OF INSURANCE RATES

                                                Cash Value Less Any
                                            Cash Surrender Charge (1)(2)                    Death Benefit (1)(2)
                                      -----------------------------------------  ------------------------------------------
                 Premiums                  Assuming Hypothetical Gross                  Assuming Hypothetical Gross
End Of          Accumulated              Annual Investment Rate of Return Of:       Annual Investment Rate of Return Of:
Policy        At 5% Interest            0% Gross     6% Gross     12% Gross          0% Gross    6% Gross  12% Gross
 Year            Per Year             (-2.02% net)  (3.98% net)   (9.98% net)     (-2.02% net) (3.98% net) (9.98% net)
- --------  --------------------    ---------------------------------------------  ------------------------------------------ 
<S>              <C>                     <C>         <C>           <C>              <C>           <C>      <C>      
  1               10500                    8804        9402         10000            65325          65922      66520
  2               11025                    8510        9712         10985            65031          66232      67506
  3               11576                    8217       10028         12063            64737          66548      68583
  4               12155                    7972       10400         13291            64443          66870      69761
  5               12762                    7826       10876         14729            64146          67197      71049
  6               13400                    7727       11408         16336            63848          67528      72457
  7               14071                    7724       12042         18175            63545          67862      73995
  8               14774                    7618       12579         20056            63239          68200      75677
  9               15513                    7306       12918         21894            62927          68539      77514
 10               16288                    6989       13259         23903            62610          68879      79523

 15               20789                    5272       14928         37122            60893          70548      92743
 20               26532                    3193       16354         57743            58814          71974     113364

Ages
 60               33863                     477       17131         89932            56098          72751     145553
 65               43219                       0*      17099        140794                0*         72719     196414
 70               55160                       0*      14964        220820                0*         70585     276441
 75               70399                       0*       8450        346687                0*         64070     402307



* In the absence of an additional premium, the Policy would lapse.

1)  Assumes a minimum first year  premium  of $10,000 is paid at issue with no additional premium payment. Values would be different
if premiums are paid with different frequency or in different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may cause this policy to lapse because of insufficient
cash value.  Should a policy lapse with loans  outstanding the portion of the loans  attributable to earnings will become taxable.


THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE
DEEMED A  REPRESENTATION  OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE  SHOWN
AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE INVESTMENT ALLOCATIONS MADE BY AN OWNER,  PREVAILING INTEREST RATES AND 
RATES OF INFLATION.  THE DEATH  BENEFIT AND CASH VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL  RATES OF
RETURN  AVERAGED 0%, 6%, AND 12% OVER A PERIOD  OF  YEARS,  BUT  ALSO  FLUCTUATED  ABOVE  OR BELOW  THOSE  AVERAGES  FOR INDIVIDUAL
CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE  HYPOTHETICAL  RATES OF RETURN CAN BE  ACHIEVED FOR
ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


ILLUSTRATION OF POLICY VALUES
AMERITAS VARIABLE LIFE INSURANCE COMPANY

Single Endowment at Age 95
Male Issue Age: 35                                  Non-Smoker                          Standard Underwriting Class


                                        MINIMUM FIRST YEAR PREMIUM: $10,000
                                         INITIAL SPECIFIED AMOUNT: $55,593
                                              DEATH BENEFIT OPTION: B



                           USING MAXIMUM ALLOWABLE SCHEDULE OF COST OF INSURANCE RATES

                                                Cash Value Less Any
                                            Cash Surrender Charge (1)(2)                    Death Benefit (1)(2)
                                      -----------------------------------------  ------------------------------------------
                 Premiums                  Assuming Hypothetical Gross                  Assuming Hypothetical Gross
End Of          Accumulated              Annual Investment Rate of Return Of:       Annual Investment Rate of Return Of:
Policy        At 5% Interest            0% Gross     6% Gross     12% Gross          0% Gross    6% Gross  12% Gross
 Year            Per Year             (-2.02% net)  (3.98% net)   (9.98% net)     (-2.02% net) (3.98% net) (9.98% net)
- --------  --------------------    ---------------------------------------------  ------------------------------------------ 
<S>              <C>                     <C>         <C>           <C>              <C>           <C>        <C>      
  1               10500                   8554         9152          9750            65325         65922       66520
  2               11025                   8360         9562         10835            65031         66232       67506
  3               11576                   8167         9978         12013            64737         66548       68583
  4               12155                   7972        10400         13291            64443         66870       69761
  5               12762                   7826        10876         14729            64146         67197       71049
  6               13400                   7727        11408         16336            63848         67528       72457
  7               14071                   7724        12042         18175            63545         67862       73995
  8               14774                   7618        12579         20056            63239         68200       75677 
  9               15513                   7306        12918         21894            62927         68539       77514
 10               16288                   6989        13259         23903            62610         68879       79523

 15               20789                   5272        14928         37122            60893         70548       92743
 20               26532                   3182        16342         57732            58802         71962      113352

Ages
 60               33863                    321        16950         89734            55941         72571      145354
 65               43219                      0*       15833        139400                0*        71453      195020
 70               55160                      0*       11239        216412                0*        66859      272032
 75               70399                      0*         212        336238                0*        55833      391858


* In the absence of an additional premium, the Policy would lapse.

1)  Assumes a minimum  first  year  premium  of $10,000 is paid at issue with no additional premium payment.  Values would be 
different if premiums are paid with a different frequency or in different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may cause this policy to lapse because of insufficient
cash value.  Should a policy lapse with loans  outstanding the portion of the loans  attributable to earnings will become taxable.


THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE
DEEMED A  REPRESENTATION  OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE  SHOWN
AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE INVESTMENT ALLOCATIONS MADE BY AN OWNER,  PREVAILING INTEREST RATES AND 
RATES OF INFLATION.  THE DEATH  BENEFIT AND CASH VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL  RATES OF
RETURN  AVERAGED 0%, 6%, AND 12% OVER A PERIOD  OF  YEARS,  BUT  ALSO FLUCTUATED  ABOVE  OR BELOW  THOSE  AVERAGES  FOR INDIVIDUAL
CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE  HYPOTHETICAL  RATES OF RETURN CAN BE  ACHIEVED FOR
ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
</TABLE>
<PAGE>
APPENDIX B

LONG TERM MARKET TRENDS

The information  below covering the period of 1926-1995 is an examination of the
basic  relationship  between risk and return among the different  asset classes,
and between nominal and real (inflation  adjusted)  returns.  The information is
provided because the Policyowners  have varied investment  portfolios  available
which have different  investment  objectives and policies.  The chart  generally
demonstrates  how different  classes of investments  have  performed  during the
period. The study of asset returns provides a period long enough to include most
of the major types of events that investors have  experienced in the past . This
is  a  historical  record  and  is  not  intended  as  a  projection  of  future
performance.

The graph  depicts  the  growth of a dollar  invested  in common  stocks,  small
company stocks,  long-term government bonds,  Treasury bills, and a hypothetical
asset  returning the inflation  rate over the period from the end of 1925 to the
end of 1995. All results assume  reinvestment  of dividends on stocks or coupons
on bonds and no taxes.  Transaction costs are not included,  except in the small
stock  index  starting in 1982.  Charges  associated  with a variable  insurance
policy are not reflected in the chart.

Each of the cumulative  index values is initiated at $1.00 at year-end 1925. The
graph  illustrates  that common stocks and small stocks gained the most over the
entire 70-year  period:  investments of one dollar would have grown to $1,113.92
and $3,822.40  respectively,  by year-end 1995. This growth, however, was earned
by taking  substantial  risk. In contrast,  long-term  government bonds (with an
approximate  20-year  maturity),  which exposed the holder to less risk, grew to
only $34.04. Note that the return and principal value of an investment in stocks
will fluctuate with changes in market conditions. Prices of small company stocks
are generally more volatile than those of large company stocks. Government bonds
and  Treasury  Bills  are  guaranteed  by the U.S.  Government  and,  if held to
maturity, offer a fixed rate of return and a fixed principal value.

The lowest risk strategy over the past 70 years was to buy U.S.  Treasury bills.
Since   Treasury   bills  tended  to  track   inflation,   the  resulting   real
(inflation-adjusted) returns were near zero for the entire 1926-1995 period.

Omitted graph illustrates long term market trends as described in the narrative
above.

































                       Year End 1925 = $1.00
                       Source: Stocks, Bonds, Bills, and Inflation 1996 Yearbook
                      (C)Ibbotson Associates, Chicago. All Rights Reserved.
<PAGE>
APPENDIX C

STANDARD & POOR'S 500

The  Standard  and  Poor's (S & P 500) is a weighted  index of 500  widely  held
stocks: 400 Industrials,  40 Financial Company Stocks, 40 Public Utilities,  and
20  Transportation  stocks,  most of which  are  traded  on the New  York  Stock
Exchange.  This  information is provided  because the  Policyowners  have varied
investment options available.  The investment options,  except the Fixed Account
and the Money Market Account, involve investments in the stock market. The S & P
500 is generally regarded as an accurate composite of the overall stock market.
<TABLE>
<CAPTION>

PERCENT CHANGE OF TOTAL RETURN
STANDARD & POOR'S 500 INDEX
                                   %
             Year                Change
- -----------------------------------------
<S>         <C>                 <C> 
 1           1971                 14.56     Omitted graph depicts the activity
 2           1972                 18.90     of the S&P 500 Index for the years
 3           1973                -14.77     1971-1995.
 4           1974                -26.39
 5           1975                 37.16
 6           1976                 23.57
 7           1977                 -7.42
 8           1978                  6.38
 9           1979                 18.20
10           1980                 32.27
11           1981                 -5.01
12           1982                 21.44
13           1983                 22.38
14           1984                  6.10
15           1985                 31.57
16           1986                 18.56
17           1987                  5.10
18           1988                 16.61
19           1989                 31.69
20           1990                 -3.14
21           1991                 30.45
22           1992                  7.61
23           1993                 10.08
24           1994                  1.32
25           1995                 37.58
</TABLE>

THE CHART ASSUMES THE RETURN  EXPERIENCED BY THE STANDARD & POOR'S 500 INDEX FOR
THE LAST 25 YEARS.  FUTURE  RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN
AND WILL DEPEND ON A NUMBER OF FACTORS,  INCLUDING  THE  INVESTMENT ALLOCATIONS
MADE BY AN OWNER. THE INFORMATION IN THE CHART IS NOT NECESSARILY  INDICATIVE OF
FUTURE PERFORMANCE.

INDEX PERFORMANCE IS NOT ILLUSTRATIVE OF POLICY SUBACCOUNT PERFORMANCE, AND
INVESTMENTS ARE NOT MADE IN THE INDEX.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission