AMERITAS VARIABLE LIFE INSURANCE CO SEPARATE ACCOUNT V
485BPOS, 1998-04-06
Previous: DCX INC, S-3/A, 1998-04-06
Next: LAMONTS APPAREL INC, SC 13G/A, 1998-04-06




             As filed with the Securities and Exchange Commission on

   
                                  April 3, 1998
    

                            Registration No. 33-1576

             ======================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 ---------------

   
                         Post-Effective Amendment No. 20
    

                                       to

                                    Form S-6

                                 ---------------


              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
               SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON
                                   FORM N-8B-2
                                ----------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT V
                           (EXACT NAME OF REGISTRANT)
                                ----------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
   
                                   (Depositor)
    
                                 5900 "O" Street
                             Lincoln, Nebraska 68510
                                ----------------

                               NORMAN M. KRIVOSHA
                          Secretary and General Counsel
                    Ameritas Variable Life Insurance Company
                                 5900 "O" Street
                             Lincoln, Nebraska 68510
                                -----------------

   
Title of Securities Being Registered: Securities of Unit Investment Trust
                                      -----------------------------------

Approximate Date of Proposed Public Offering: As soon as practicable after 
effective date.

                It is proposed that this filing will become effective:
                [ ] immediate upon filing pursuant to paragraph b
                [ ] on ____________pursuant to paragraph a of Rule 485
                [x] on May 1, 1998 pursuant to paragraph b of Rule 485
    

       

<PAGE>
               RECONCILIATION AND TIE BETWEEN ITEMS IN FORM N-8B-2
                               AND THE PROSPECTUS

ITEM NO. OF
FORM N-8B-2        CAPTION IN PROSPECTUS
- -----------        ---------------------

    1              Cover Page
    2              Cover Page
    3              Not Applicable
    4              Distribution of the Policies
    5              Ameritas Variable Life Insurance Company - Separate Account V
    6              Ameritas Variable Life Insurance Company - Separate Account V
    7              Not Required
    8              Not Required
    9              Legal Proceedings
   10              Summary; Addition, Deletion of  Substitution  of Investments;
                   Policy  Benefits; Policy Rights  Payment  and  Allocation  of
                   Premiums; General Provisions; Voting Rights
   11              Summary; The Funds
   12              Summary; The Funds
   13              Summary; The Funds - Charges and Deductions
   14              Summary; Payment and Allocation of Premiums
   15              Summary; Payment and Allocation of Premiums
   
   16              Summary;  Variable Insurance Products Fund,  Variable
                   Insurance  Products Fund II, Alger American Fund, MFS
                   Variable  Insurance Trust,  Morgan Stanley  Universal
                   Funds, Inc.
    
   17              Summary, Policy Rights
   
   18              Variable Insurance Products Fund,  Variable Insurance
                   Products Fund II, Alger  American  Fund, MFS Variable
                   Insurance Trust, Morgan Stanley Universal Funds, Inc.
    
   19              General Provisions; Voting Rights
   20              Not Applicable
   21              Summary; Policy Rights; General Provisions
   22              Not Applicable
   23              Safekeeping of the Separate Account's Assets
   24              General Provisions
   25              Ameritas Variable Life Insurance Company
   26              Not Applicable
   27              Ameritas Variable Life Insurance Company
   28              Executive Officers and Directors of AVLIC; Ameritas Variable
                   Life Insurance Company
   29              Ameritas Variable Life Insurance Company
   30              Not Applicable
   31              Not Applicable
   32              Not Applicable
   33              Not Applicable
   34              Not Applicable
   35              Not Applicable
   36              Not Applicable
   37              Not Applicable
   38              Distribution of the Policies
   39              Distribution of the Policies
   40              Distribution of the Policies
   41              Distribution of Policies
   42              Not Applicable
   43              Not Applicable
   44              Cash Value, Payment and Allocation of Premium

<PAGE>

ITEM NO. OF
FORM N-8B-2        CAPTION IN PROSPECTUS
- -----------        ---------------------
   45              Not Applicable
   46              The Funds; Cash Value
   47              The Funds
   48              State Regulation
   49              Not Applicable
   50              Ameritas Variable Life Insurance Company Separate Account V
   51              Cover Page; Summary; Policy Benefits; Charges and Deductions
   52              Addition, Deletion or Substitution of Investments
   53              Summary; Federal Tax Matters
   54              Not Applicable
   55              Not Applicable
   56              Not Required
   57              Not Required
   58              Not Required
   59              Financial Statements
<PAGE>
PROSPECTUS                         AMERITAS VARIABLE LIFE INSURANCE COMPANY LOGO
   
                                                                 5900 "O" Street
    
VARIABLE UNIVERSAL LIFE POLICY           P.O. Box 82550/Lincoln, Nebraska  68501
- --------------------------------------------------------------------------------

This  Prospectus  describes a flexible  premium  variable life insurance  policy
("Policy")  offered by Ameritas  Variable Life Insurance  Company  ("AVLIC"),  a
stock life insurance  company.  The Policy is designed to operate generally as a
single premium policy but provides the  flexibility to make  additional  premium
payments.  The Policy also provides the flexibility to change the level of death
benefits  payable under the Policy.  This  flexibility  allows a Policyowner  to
provide for changing insurance needs under a single insurance policy.

The minimum  required  premium is $10,000,  except for  Insureds who have an age
nearest birthday of 0 to 15, for which the minimum premium is $5,000. The Policy
is available  only to persons who have an age nearest  birthday of 80 or less at
the time the Policy is purchased.

The Policy guarantees a death benefit payable at the Insured's death for as long
as the Policy remains in force.  The Policyowner may choose either death benefit
Option A (generally,  a level  benefit that equals the  Specified  Amount of the
Policy) or Option B (a variable  benefit  that  generally  equals the  Specified
Amount plus the Policy's cash value).  The minimum Specified Amount for a Policy
is the amount that a premium of $10,000 ($5,000 for ages 0-15) will purchase.

The Policy  provides for a cash surrender  value that can be obtained by partial
withdrawals, completely surrendering the Policy, or by policy loans. There is no
minimum guaranteed cash value. However, the Policy could be a modified endowment
contract.  Policy loans,  partial withdrawals or a surrender prior to age 59 1/2
may result in adverse tax consequences and or penalties.

   
The  Policyowner  may allocate net premiums to one or more of the Subaccounts of
Ameritas   Variable  Life  Insurance   Company  Separate  Account  V  ("Separate
Account").  The initial  premium  payment  will be allocated to the Money Market
Subaccount,  as of the issue date,  for 13 days.  After the expiration of the 13
day  period  (see  page 21) the  accumulation  value  will be  allocated  to the
Subaccounts or the Fixed Account as selected by the  Policyowner.  The amount of
the Policy's  cash value,  the duration of the death benefit and, if Option B is
selected,  the amount of the death benefit above the Specified Amount, will vary
with the investment experience of the selected Subaccounts or the Fixed Account.
In addition,  the cash value will also be adjusted for other factors,  including
the amount of charges  imposed and the premium  payments  made.  The Policy will
continue  in force  so long as the cash  surrender  value is  sufficient  to pay
certain monthly charges imposed in connection with the Policy.

The  assets  of each  Subaccount  are  invested  in  shares  of a  corresponding
portfolio of one of the  following  mutual funds  (collectively,  the  "Funds"):
Variable  Insurance  Products Fund and the Variable  Insurance Products Fund II,
(respectively,  "VIP" and "VIP II";  collectively  "Fidelity Funds");  The Alger
American  Fund  ("Alger  American  Fund");  MFS Variable  Insurance  Trust ("MFS
Trust");  and Morgan Stanley Universal Funds, Inc. ("Morgan Stanley Fund"). VIP,
which is managed by Fidelity Management & Research Company ("Fidelity"),  offers
the following portfolios: Money Market,  Equity-Income,  Growth, High Income and
Overseas  Portfolios.  VIP II, also  managed by Fidelity,  offers the  following
portfolios:  Asset Manager,  Investment Grade Bond, Asset Manager: Growth, Index
500, and Contrafund  Portfolios.  The Alger  American Fund,  which is managed by
Fred  Alger  Management,   Inc.  ("Alger  Management"),   offers  the  following
portfolios:  Alger American Growth ("Growth"),  Alger American Income and Growth
("Income   and   Growth"),   Alger   American   Small   Capitalization   ("Small
Capitalization"),  Alger American Balanced  ("Balanced"),  Alger American MidCap
Growth  ("MidCap  Growth"),  and Alger  American  Leveraged  AllCap  ("Leveraged
AllCap") Portfolios.  The MFS Trust, managed by Massachusetts Financial Services
Company  ("MFS Co."),  offers the  following  portfolios or series in connection
with this Policy: MFS Emerging Growth, MFS Utilities, MFS World Governments, MFS
Research  and MFS  Growth  With  Income.  The  Morgan  Stanley  Fund  offers the
following  portfolios in connection with the Policy, all of which are managed by
Morgan Stanley Asset Management Inc. ("MSAM"):  Emerging Markets Equity,  Global
Equity, International Magnum, Asian Equity and U.S. Real Estate Portfolios. This
prospectus  must be accompanied  by  prospectuses  for each of the Funds,  which
describe the investment objectives, policies and risk considerations relating to
the respective  portfolios.  The investment gains or losses of the monies placed
in the various portfolio Subaccounts will be experienced by the policyowner.
    

You have the right to  examine  the  Policy  and  return  it for a refund  for a
limited time.

Replacing  existing insurance with a Policy or purchasing a Policy as a means to
obtain  additional  insurance  protection if the purchaser  already owns another
flexible premium variable life insurance policy may not be advantageous.

This Prospectus Must Be Accompanied Or Preceded By The Current  Prospectuses for
Variable  Insurance  Products Fund,  Variable  Insurance Products Fund II, Alger
American Fund, MFS Variable  Insurance Trust and Morgan Stanley Universal Funds,
Inc.

These  securities  are not deposits  with, or  obligations  of, or guaranteed or
endorsed by, any financial  institution;  and the  securities are not insured by
the Federal  Deposit  Insurance  Corporation,  the Federal Reserve Board, or any
other agency.  These securities involve investment risk, including the  possible
loss of principal.
   
The Securities and Exchange Commission maintains a web site (http://www.sec.gov)
that contains other information  regarding  registrants that file electronically
with the Securities and Exchange Commission.
    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR BY STATE SECURITIES REGULATORY  AUTHORITIES,  NOR HAS THE
COMMISSION OR STATE REGULATORY  AUTHORITIES PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Please Read This Prospectus Carefully And Retain It For Future Reference.

   
The Date of This Prospectus is May 1, 1998.
    

- --------------------------------------------------------------------------------

                                                                      LIFE     1
<PAGE>
- --------------------------------------------------------------------------------

TABLE OF CONTENTS

                                                                            PAGE

   
Definitions................................................................   3
Summary....................................................................   4
AVLIC and the Separate Account.............................................   8
    Ameritas Variable Life Insurance Company...............................   8
    Ameritas Variable Life Insurance Company Separate Account V............   9
    The Funds..............................................................  10
    Investment Objectives and Policies of the Funds' Portfolios............  11
    Fixed Account..........................................................  15
    Addition, Deletion or Substitution of Investments......................  16
Policy Benefits............................................................  16
    Purposes of the Policy.................................................  16
    Death Benefit Proceeds.................................................  17
    Death Benefit Options..................................................  17
    Cash Value.............................................................  18
    Benefits at Maturity...................................................  19
    Payment of Policy Benefits.............................................  19
Policy Rights..............................................................  20
    Loan Benefits..........................................................  20
    Surrenders.............................................................  21
    Transfers..............................................................  21
    Systematic Programs  ..................................................  22
    Refund Privilege.......................................................  22
    Exchange Privilege.....................................................  22
Payment and Allocation of Premiums.........................................  23
    Issuance of a Policy...................................................  23
    Premiums...............................................................  23
    Allocation of Premiums and Cash Value..................................  24
    Policy Lapse and Reinstatement.........................................  25
Charges and Deductions.....................................................  25
    Premium Charge.........................................................  26
    Monthly Deduction......................................................  26
    Daily Charges Against the Separate Account.............................  27
    Fund Investment Advisory Fee and Expenses..............................  27
    Cash Surrender Charge..................................................  27
    Transfer Charge........................................................  28
    Partial Withdrawal Charge..............................................  28
General Provisions.........................................................  28
Distribution of the Policies...............................................  31
Federal Tax Matters........................................................  31
Safekeeping of the Separate Account's Assets...............................  33
Third Party Services.......................................................  33
Voting Rights..............................................................  34
State Regulation of AVLIC..................................................  34
Executive Officers and Directors of AVLIC..................................  34
Legal Matters..............................................................  36
Legal Proceedings..........................................................  36
Experts....................................................................  37
Additional Information.....................................................  37
Financial Statements.......................................................  37
    Ameritas Variable Life Insurance Company Separate Account V............  39
    Ameritas Variable Life Insurance Company...............................  61
Appendices.................................................................  77
    
The Policy, certain funds and/or certain riders are not available in all states.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE. NO DEALER,  SALESMAN, OR OTHER PERSON IS
AUTHORIZED TO GIVE ANY  INFORMATION  OR MAKE ANY  REPRESENTATIONS  IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

- --------------------------------------------------------------------------------

2    LIFE
<PAGE>
- --------------------------------------------------------------------------------

DEFINITIONS


ACCRUED  EXPENSE  CHARGES - The sum of any monthly  deductions  that are due and
unpaid.

ATTAINED AGE - The Issue Age of the Insured  plus the number of complete  policy
years that the Policy has been in force.

AVLIC - Ameritas Variable Life Insurance Company, a Nebraska stock company.

BENEFICIARY  -  The   beneficiary  is  designated  by  the  Policyowner  in  the
application.  If changed, the beneficiary is as shown in the latest change filed
and recorded with AVLIC. If no beneficiary survives the Insured, the Policyowner
or the  Policyowner's  estate  will  be the  beneficiary.  The  interest  of any
beneficiary is subject to that of any assignee.

   
CASH VALUE - The total amount that a Policy provides for investment at any time.
It is equal to the total of the cash value held in the Separate  Account and the
Fixed  Account,  and the cash value held in the general  account  which  secures
policy loans.
    

CASH SURRENDER VALUE - The Policy cash value on the date of surrender,  less any
outstanding  policy debt, any cash  surrender  charge,  and any accrued  expense
charges.

DEATH BENEFIT - The amount of insurance coverage provided under the Policy.

DEATH BENEFIT PROCEEDS - The proceeds payable to the beneficiary upon receipt by
AVLIC of the proof of the  death of the  Insured  while  the  Policy is in force
equal to: (l) the death benefit;  minus (2) any outstanding  policy debt;  minus
(3) any monthly deduction that may apply to that period, including the deduction
for the month of death.

DECLARED  RATES - AVLIC  guarantees  that it will  credit  interest in the Fixed
Account at an  effective  annual rate of at least  4.5%.  AVLIC may, at its sole
discretion,  declare higher interest rates for amounts  allocated or transferred
to the Fixed Account.

DUE PROOF OF DEATH - All of the following must be submitted:

(1)     A certified copy of the death certificate;
(2)     A Claimant Statement;
(3)     The Policy; and
(4)     Any other information that AVLIC may reasonably require to establish the
        validity of the contract.

EARNINGS LOAN VALUE - The amount of cash value equaling the  difference  between
the cash value and the total premium paid.

FIXED  ACCOUNT - An account that is a part of AVLIC's  general  account to which
all or a portion of premium  payments may be allocated for accumulation at fixed
rates of interest.

   
FUNDS - The Funds available on the policy date or as later changed by AVLIC. The
Funds  available as of the date of this  Prospectus  are the Variable  Insurance
Products  Fund  ("VIP"),   Variable   Insurance  Products  Fund  II  ("VIP  II")
("collectively the "Fidelity  Funds"),  the Alger American Fund ("Alger American
Fund"),  the MFS Variable  Insurance  Trust ("MFS  Trust"),  and Morgan  Stanley
Universal  Funds,  Inc.  ("Morgan  Stanley  Fund").  The Funds  have one or more
portfolios  each.  There  is  a  portfolio  that  corresponds  to  each  of  the
Subaccounts of the Separate Account.
    

GUIDELINE SINGLE PREMIUM - The "Guideline  Single Premium" as defined in Section
7702 of the  Internal  Revenue Code of 1986.  It is based on the single  premium
that would be required to provide the future benefits under the Policy, computed
using certain assumptions, including an assumed interest rate of 6% and standard
guaranteed cost of insurance rates and charges and the premium loads.

INSURED - The person upon whose life the Policy is issued.

ISSUE AGE - The age at the Insured's nearest birthday on the policy date.

- --------------------------------------------------------------------------------

                                                                      LIFE     3
<PAGE>
- --------------------------------------------------------------------------------

ISSUE  DATE - The  date  that  all  financial,  contractual  and  administrative
requirements have been met and processed for the Policy.

MATURITY DATE - The policy anniversary  nearest the Insured's 95th birthday,  if
living,  unless the  maturity  has been  extended by  election  of the  Extended
Maturity Rider.

MINIMUM FIRST YEAR PREMIUM - The premium that must be paid on or before the date
the Policy is delivered to pay for insurance  coverage  under the selected death
benefit option.

MONTHLY  ACTIVITY  DATE - The same date in each  succeeding  month as the policy
date except that whenever the monthly activity date falls on a date other than a
valuation  date,  the monthly  activity  date will be deemed the next  valuation
date.

NET PREMIUM - The premium paid less any charge for premium taxes.

OUTSTANDING  POLICY  DEBT - The  sum of all  unpaid  policy  loans  and  accrued
interest on policy loans.

PLANNED PERIODIC PREMIUMS - A selected  scheduled premium of a level amount at a
fixed interval.  The Policyowner is not required to select a scheduled  premium.
The Policyowner is also not required to follow this schedule,  if selected,  and
following this schedule does not necessarily  ensure that the Policy will remain
in force.

POLICY - The flexible  premium  variable life insurance  Policy offered by AVLIC
and described in this Prospectus.

POLICYOWNER - The owner of the Policy,  as designated in the  application  or as
subsequently changed. If a Policy has been absolutely assigned,  the assignee is
the Policyowner. A collateral assignee is not the Policyowner.

POLICY  DATE - The date set forth in the Policy  that is the  effective  date of
coverage for all coverage provided in the original  application and that is used
to determine policy anniversary dates,  policy years and monthly activity dates.
Policy  anniversaries are measured from the policy date. The policy date and the
issue date will be the same unless:  1) an earlier  policy date is  specifically
requested,  or 2) when additional premiums or application  amendments are needed
at the time of delivery (See Issuance of a Policy, page 23).

POLICY YEAR - The period from one policy  anniversary date until the next policy
anniversary date.

   
SEPARATE ACCOUNT - Ameritas  Variable Life Insurance Company Separate Account V,
a separate investment account established by AVLIC to receive and invest the net
premiums paid under the Policy and allocated by the  Policyowner to the Separate
Account.
    

SPECIFIED  AMOUNT - The minimum  death  benefit  under the Policy so long as the
Policy remains in force.

   
SUBACCOUNT - A subdivision  of the Separate  Account.  Each  Subaccount  invests
exclusively in the shares of a specified portfolio of the Funds.
    

VALUATION  DATE - A  valuation  date is each  day on which  the New  York  Stock
Exchange is open for trading.

VALUATION PERIOD - The period between two successive valuation dates, commencing
at the close of the New York Stock  Exchange  ("NYSE") on one valuation date and
ending at the close of the NYSE on the next succeeding valuation date.



SUMMARY

The following  summary of Prospectus  information  should be read in conjunction
with the detailed  information  appearing  elsewhere in this Prospectus.  Unless
otherwise indicated,  the description of the Policy contained in this Prospectus
assumes  that  the  Policy  is in  effect  and  that  there  is  no  outstanding
indebtedness.

- --------------------------------------------------------------------------------

4    LIFE
<PAGE>
- --------------------------------------------------------------------------------

THE POLICY

This flexible  premium  variable life  insurance  policy  ("Policy")  allows the
Policyowner, within certain limitations, to choose: (a) the amount and frequency
of  premium  payments;  (b) the manner in which the  Policyowner's  accumulation
values are invested; and (c) a choice of two benefit options.

So long as the Policy remains in force,  it will provide for: (1) life insurance
coverage on the named Insured up to age 95; (2) cash value; (3) surrender rights
(including partial withdrawals and total surrenders) and policy loan privileges;
and (4) accelerated  death benefits under certain  circumstances in the instance
of terminal illness (SEE Accelerated  Benefit Rider for Terminal  Illness,  page
30).

PREMIUMS

This Policy differs in two important respects from a conventional life insurance
policy.  The failure to pay a planned  periodic premium will not in itself cause
the policy to lapse and a policy can lapse  even if  planned  periodic  premiums
have been paid.  (See Payment and  Allocation of Premiums,  page 23). The Policy
will lapse when its cash  surrender  value is  insufficient  to pay the  monthly
deduction for insurance charges and administrative  charges and the grace period
expires.  The  Policy  is  designed  so that it may be used as a single  premium
policy, whereby a single, large premium payment may be made. The Policy will not
be placed in force if the  minimum  first year  premium  has not been paid on or
before the date the Policy is delivered.  The minimum first year premium for the
Policy is no less than  $10,000,  except for  Insureds  who have an age  nearest
birthday  of 0 to 15 for whom the  minimum  first  year  premium is no less than
$5,000.  The  minimum  first  year  premium  generally  approximates  80% of the
Guideline Single Premium for the coverage amount selected as defined for federal
tax purposes.  If the initial premium is less than 100% of the Guideline  Single
Premium,  the Policyowner may establish a schedule of premium payments ("planned
periodic premiums"),  subject to the limitations set by federal tax law on total
premiums paid. (See Premiums, page 23).

The  Policyowner  may  select  the manner in which new  premiums  are  allocated
between one or more of the Subaccounts or the Fixed Account. (See Fixed Account,
page  15).  The  assets  of each  Subaccount  are  invested  in a  corresponding
portfolio of the  Variable  Insurance  Products  Fund,  the  Variable  Insurance
Products Fund II, the Alger American Fund, the MFS Variable  Insurance Trust, or
the Morgan Stanley  Universal Funds,  Inc., which are mutual fund companies with
separate  investment  portfolios,  each intended to pursue different  investment
objectives. (See The Funds, page 10).

ALLOCATION OF PREMIUMS

   
On the issue date of the Policy, premiums paid are allocated to the Money Market
Subaccount.  Premium payments received by AVLIC prior to the issue date are held
in the general  account  until the issue date.  Should the  policyowner  elect a
policy date prior to the issue date the amounts held in the general account will
be credited with interest at a rate  determined by AVLIC for the period from the
later of the policy date or the date the payment has been converted into Federal
Funds (monies of member banks within the Federal  Reserve  System which are held
on deposit at a Federal  Reserve  Bank) that are  available  to AVLIC  until the
amounts are transferred to the Money Market Subaccount. As of thirteen days from
the issue date of the Policy, the Policy's cash value will be reallocated to the
Subaccounts or the Fixed Account as selected by the Policyowner. Thereafter, net
premiums are allocated to the Subaccounts or the Fixed Account  according to the
latest Policyowner  instructions.  After the first policy year, all premiums are
subject to a premium  charge (see below) and then, the net premium is allocated.
The  Policyowner  may  change the  allocation  instructions  for future  premium
payments at any time. The  Policyowner  may also make a special  designation for
unscheduled  premiums.  Subject  to  certain  restrictions,  a  Policyowner  may
transfer  amounts among the  Subaccounts.  (See  Allocation of Premiums and Cash
Value, page 24).
    

CHARGES

PREMIUM CHARGES.  No premium charges will be deducted from premium payments made
during  the first  year.  However,  a charge of 2 1/2% of the  premiums  will be
deducted from premium  payments made after the first year to reimburse AVLIC for
premium taxes.

MONTHLY  DEDUCTIONS FROM THE CASH VALUE. On each monthly activity date, the cash
value will be reduced by the monthly  deduction.  The monthly deduction is equal
to: (a) a charge for the cost of insurance for the current  policy month,  plus,
(b) one-twelfth of any flat extra rating charge (See Monthly Deduction,  page 26
and Rate Class, page 26).

- --------------------------------------------------------------------------------

                                                                      LIFE     5
<PAGE>
- --------------------------------------------------------------------------------
   

DAILY CHARGES AGAINST THE SEPARATE ACCOUNT. A Daily Charge will be imposed at an
annual rate of 1.20% of the average daily net assets of each Subaccount, but not
the Fixed Account,  to compensate AVLIC for certain  mortality and expense risks
and  administrative  costs  incurred in connection  with the Policy.  (See Daily
Charges Against the Separate Account, page 27).

No charges are currently made against the Separate Account for federal, state or
local taxes (in addition to state premium taxes).  If there is a material change
from the  expected  treatment of AVLIC under  federal,  state or local tax laws,
AVLIC may determine to make  deductions  from the Separate  Account to pay those
taxes. (See Federal Tax Matters, page 31).

In addition,  because the Separate  Account  purchases  shares of the Funds, the
value of the units in each Subaccount will reflect the net asset value of shares
of the various Funds held therein,  and therefore,  the management fee and other
expenses incurred by the Funds. (See The Funds, page 10).
    

CASH  SURRENDER  CHARGE.  If a Policy  is  surrendered  prior to the 7th  policy
anniversary, AVLIC will assess a cash surrender charge based upon percentages of
premiums  actually  paid during the first policy  year,  limited as shown in the
policy  schedule  pages.  Subject to other  considerations,  the Policyowner may
decide to minimize the cash  surrender  charge by paying only the minimum amount
required during the first policy year. However,  the amount paid will affect the
values and costs under the Policy and the duration of the Policy.

AVLIC has  voluntarily  lowered its maximum  surrender  charge to 9%. This would
affect the  surrender  charge for the first 3 years.  The Policy  provides  that
should the Policyowner  surrender  during the first seven policy years AVLIC may
assess a cash  surrender  charge  beginning  with  11.5%  during  the first year
grading off to 0% during the next seven years. The maximum charge allowed by the
Policy is based on a 9% deferred  sales cost and a 2.5% charge for premium  tax.
Because  the cash  surrender  charge may be  significant  upon early  surrender,
prospective  Policyowners should purchase a Policy only if they do not intend to
surrender the Policy for a substantial  period. (See Cash Surrender Charge, page
27).

TRANSFER CHARGE.  The first 15 transfers per policy year will be allowed free of
charge. Thereafter a transfer charge of $10 may be assessed for each transfer of
cash value among  Subaccounts,  or the Fixed  Account,  to compensate  AVLIC for
administrative  costs in handling  the  transfer.  The  transfer  charge will be
deducted from the amount transferred. Transfers may be made from the Subaccounts
to the Fixed Account. One hundred percent of the amount deposited, plus interest
thereon,  may be  transferred  out of the Fixed Account during the 30 day period
following the yearly anniversary date of the Policy.  (See Transfer Charge, page
28).

PARTIAL  WITHDRAWAL CHARGE. A maximum charge, not to exceed the lesser of $50 or
2% of the  amount  withdrawn  may  be  deducted  for  each  partial  withdrawal.
Currently  the charge is the lesser of $25 or 2% of the  amount  withdrawn.  The
charge will be deducted from the amount paid as a result of the  withdrawal  and
will compensate AVLIC for the administrative costs of partial withdrawals.  (See
Partial Withdrawal Charge, page 28).

THE ISSUER

   
The Policy is issued by AVLIC, which is a Nebraska stock life insurance company.
A separate account of AVLIC,  Ameritas  Variable Life Insurance Company Separate
Account  V  ("Separate  Account"),  has  been  established  to hold  the  assets
supporting  the Policy.  The Separate  Account has twenty-six  Subaccounts  that
support the Policies  which  correspond to, and invest in, the portfolios of the
Funds. For more detailed  information about AVLIC and the Separate Account,  see
AVLIC and the Separate Account,  page 8. The financial  statements for AVLIC and
the Separate Account can be found beginning on page 39.
    

POLICY BENEFITS

DEATH BENEFIT PROCEEDS AND DEATH BENEFIT OPTIONS.  So long as the Policy remains
in force, AVLIC will pay the proceeds under the Policy upon receipt of due proof
of death of the Insured.  These  proceeds  will be the Policy's  death  benefit,
reduced by any outstanding  policy debt and any accrued  expenses.  The proceeds
may be paid in a lump sum or in accordance with an optional payment plan.

The Policy provides for two death benefit  options unless the Extended  Maturity
Rider is in effect. Under either option, so long as the Policy remains in force,
the death  benefit  will not be less than the  current  Specified  Amount of the
Policy. The death benefit may, however,  exceed the Specified Amount,  depending
upon the investment experience of the Policy. Death

- --------------------------------------------------------------------------------

6    LIFE
<PAGE>
- --------------------------------------------------------------------------------

Benefit  Option A provides for a level  benefit  equal to the current  Specified
Amount of the  Policy,  unless  the cash  value of the Policy on the date of the
Insured's death multiplied by the applicable  percentage set forth in the Policy
is  greater,  in which case the death  benefit is equal to that  larger  amount.
Death  Benefit  Option B provides  for a variable  benefit  equal to the current
Specified  Amount of the Policy plus the Policy's  cash value on the date of the
Insured's death, or if greater,  the cash value of the Policy on the date of the
Insured's death multiplied by the applicable percentage set forth in the Policy.
(See Death Benefit Proceeds, page 17).

If the Extended Maturity Rider is in effect,  the Death Benefit will be the Cash
Value.

BENEFITS AT  MATURITY.  On the  maturity  date of the Policy,  if the Insured is
still living, the Policyowner will be paid the cash value of the Policy less any
outstanding policy debt.

   
CASH VALUE  BENEFITS.  The  Policy's  cash value in the  Separate  Account  will
reflect the amount and frequency of premium payments,  the investment experience
of the chosen  Subaccounts,  policy  loans,  any  partial  withdrawals,  and any
charges  imposed in connection  with the Policy.  The entire  investment risk is
borne by the  Policyowner.  AVLIC does not guarantee a minimum cash value in the
Separate Account. (See Cash Value, page 18).
    

The  Policyowner  may at any time  surrender  the  Policy and  receive  its cash
surrender value,  which is the cash value less any outstanding policy debt, cash
surrender charge and accrued expense charges.  (See Surrenders page 21). Subject
to certain limitations,  the Policyowner may also make a partial withdrawal from
the Policy and obtain a portion of the cash surrender value at any time prior to
the maturity date.  Partial  withdrawals will reduce both the cash value and the
death benefit payable under the Policy.  (See Partial  Withdrawals,  page 21). A
charge  will be  deducted  from the amount paid upon  partial  withdrawal.  (See
Partial Withdrawal Charge, page 28).

   
POLICY LOANS.  The  Policyowner  may exercise  certain loan  privileges  under a
Policy. THIS POLICY MAY BE A MODIFIED ENDOWMENT CONTRACT.  THERE ARE ADVERSE TAX
CONSEQUENCES  FOR MODIFIED  ENDOWMENT  CONTRACTS,  INCLUDING  WHEN A POLICY LOAN
PROVISION  IS  EXERCISED.  (See Tax  Treatment of the Policy,  page 8,  Modified
Endowment Contract and Tax Penalty on Early Withdrawals, page 32).

The maximum loan amount, which is the amount that may be borrowed, is 85% of the
cash  value  less any cash  surrender  charge and  accrued  expenses.  Texas and
Virginia  Policyowners  may  borrow  100% of the cash  value  subject to certain
deductions.  The minimum loan that may be requested is $1000. The available loan
amount at any time is the maximum loan amount less any outstanding  policy debt.
Loans  currently will accrue interest on a daily basis at the rate of 4 1/2% per
year on that portion of the  outstanding  policy debt not exceeding the Earnings
Loan Value and 6% per year on the  remainder  of the  outstanding  policy  debt.
AVLIC may  increase  these  rates to a maximum  of 8%.  The  amount of any loans
outstanding  plus any  accrued  interest  equals the  outstanding  policy  debt.
Interest is due on each  policy  anniversary  and if not paid when due,  will be
added to the  outstanding  loan.  When the loan is made or when  interest is not
paid when due, an amount sufficient to secure the policy debt is transferred out
of the  Separate  Account and into AVLIC's  general  account as security for the
loan and will earn  interest at the annual rate of 4.5%,  credited on the policy
anniversary.  Upon partial or full loan repayment, the portion of the cash value
in the general  account  securing the repaid  portion of the policy loan will be
transferred to the Separate  Account or the Fixed Account.  Any loan transaction
will permanently affect the values of the Policy. If the outstanding policy debt
exceeds  the  Policy's  cash value less any cash  surrender  charge and  accrued
expenses,  the excess  must be repaid  within the  specified  time period or the
Policy will  terminate  without  value.  Should the policy lapse while loans are
outstanding  the  portion of the loans  attributable  to  earnings  will  become
taxable distributions. (See Loan Benefits, page 20).
    

FLEXIBILITY TO ADJUST DEATH BENEFITS

After the first policy  anniversary,  the  Policyowner has flexibility to adjust
the death benefit by changing the death benefit option.  After the second policy
year the  Policyowner  has flexibility to adjust the death benefit by decreasing
the  Specified  Amount of the  Policy.  A change in the  Specified  Amount and a
change  in the death  benefit  option  may only be made  once per year,  and are
subject  to certain  limitations.  No change  will be  allowed if the  resulting
Specified Amount is less than the minimum allowed.  The minimum Specified Amount
during the first  three  policy  years is the  amount  that a premium of $10,000
($5,000 for ages 0-15) will  purchase;  thereafter,  the  minimum is $15,000.  A
change in the  death  benefit  option  from  Option A to  Option B will  require
satisfactory  evidence of insurability.  Finally, no decrease will be allowed if
the Specified Amount is less than $15,000 in the first three policy years.  (See
Change in Death Benefit Option,  page 17, and Change in Specified  Amount,  page
18).

- --------------------------------------------------------------------------------

                                                                      LIFE     7
<PAGE>
- --------------------------------------------------------------------------------

TAX TREATMENT OF THE POLICY

   
The Internal  Revenue Code ("the Code") defines a modified  endowment  insurance
contract as one where the accumulated amount paid under the contract at any time
during  the first 7 contract  years  exceeds  the sum of the net level  premiums
which  would  have been paid on or before  that time if the  Policy  was paid up
after the  payment of 7 level  annual  premiums.  Because  this is  designed  to
operate as a single premium  contract,  the initial  premium exceeds the amounts
allowed in the seven pay test. Partial or full surrenders,  assignments,  policy
pledges,  and loans (including loans to pay loan interest) under the Policy will
be taxable to the extent of any gain under the  Policy.  A 10%  penalty tax also
applies to the  taxable  portion of any  distribution  prior to the  Policyowner
reaching  age 59 1/2. The 10% penalty tax does not apply if the  Policyowner  is
disabled  as defined  under the Code or if the  distribution  is paid out in the
form of a life annuity on the life of the  Policyowner or the joint lives of the
Policyowner and beneficiary. (See Federal Tax Matters, page 31).
    

Like death benefits payable under  conventional  life insurance  policies,  life
insurance  proceeds payable under a Policy should be completely  excludable from
the gross income of the beneficiary. As a result, the beneficiary generally will
not be taxed on these proceeds. (See Federal Tax Matters, page 31).

REFUND PRIVILEGE

The  Policyowner is granted a period of time (a "free look period") to examine a
Policy and return it for a refund.  The Policyowner may cancel the Policy within
45 days after  Part I of the  application  is  signed,  within 10 days after the
Policyowner  receives the Policy, or 10 days after AVLIC delivers a cancellation
notice,  whichever  is later.  The  amount of the  refund is the  greater of the
premium paid or the premium paid  adjusted by investment  gains or losses.  (See
Refund Privilege, page 22).

EXCHANGE PRIVILEGE

During  the first 24 months  after the  Policy  date of the  Policy,  subject to
certain restrictions, the Policyowner may exchange the Policy for a non-variable
life insurance policy issued by AVLIC or an affiliate. The Policy provisions and
applicable  charges for the new Policy will be based on the same policy date and
issue age as under the Policy. (See Exchange Privilege, page 23).


   
AVLIC AND THE SEPARATE ACCOUNT
    
AMERITAS VARIABLE LIFE INSURANCE COMPANY

Ameritas  Variable Life  Insurance  Company  ("AVLIC") is a stock life insurance
company  organized in the State of Nebraska.  AVLIC was incorporated on June 22,
1983 and commenced  business  December 29, 1983. AVLIC is currently  licensed to
sell life insurance in 46 states and the District of Columbia. AVLIC's financial
statements may be found at page 61.

   
AVLIC  is a  wholly owned  subsidiary  of AMAL  Corporation,  a  Nebraska  stock
company.  AMAL  Corporation is a joint venture of Ameritas Life Insurance  Corp.
(Ameritas Life), which owns a majority interest in AMAL Corporation;  and AmerUs
Life Insurance  Company ("AmerUs Life"),  an Iowa stock life insurance  company,
which owns a minority  interest in AMAL  Corporation.  The Home  Offices of both
AVLIC  and  Ameritas  Life are at 5900 "O"  Street,  P.O.  Box  82550,  Lincoln,
Nebraska 68501.
    

On April 1, 1996 Ameritas Life consummated an agreement with AmerUs Life whereby
AVLIC became a wholly owned subsidiary of a newly formed holding  company,  AMAL
Corporation.  Under terms of the agreement the AMAL  Corporation is 66% owned by
Ameritas Life and 34% owned by AmerUs Life.  AmerUs Life has options to purchase
an additional  interest in AMAL Corporation if certain conditions are met. There
are no other owners of 5% or more of the outstanding voting securities of AVLIC.

   
Ameritas Life and its subsidiaries had total assets at December 31, 1997 of over
$3.4 billion. AmerUs Life had total assets as of December 31, 1997 of over $10.3
billion.
    

- --------------------------------------------------------------------------------

8    LIFE
<PAGE>
- --------------------------------------------------------------------------------

AVLIC has a rating of A (Excellent) from A.M. Best Company, a firm that analyzes
insurance carriers,  and a rating of AA ("Excellent") from Standard & Poor's for
claims-paying ability. Ameritas Life enjoys a long standing A+ (Superior) rating
from A.M. Best.

Ameritas Life,  AmerUs Life and AMAL  Corporation  guarantee the  obligations of
AVLIC.  This  guarantee  will  continue  until AVLIC is recognized by a National
Rating  Agency as having a financial  rating equal to or greater  than  Ameritas
Life,  or  until  AVLIC is  acquired  by  another  insurance  company  who has a
financial  rating by a National  Rating Agency equal to or greater than Ameritas
Life and who agrees to assume the guarantee;  provided that if AmerUs Life sells
its  interest  in  AMAL  Corporation  to  another  insurance  company  who has a
financial  rating by a National  Rating  Agency equal to or greater than that of
AmerUs  Life,  and the  purchaser  assumes  the  guarantee,  AmerUs Life will be
relieved of its obligations under the Guarantee.

   
AVLIC may publish in advertisements and reports to Policyowners, the ratings and
other information  assigned it by one or more independent  rating services.  The
purpose of the ratings is to reflect the financial strength and/or claims-paying
ability of AVLIC.  The ratings do not relate to the  performance of the Separate
Account. Further AVLIC may publish charts and other information concerning asset
allocation,  dollar  cost  averaging,  portfolio  rebalancing,  earnings  sweep,
tax-deference,  diversification, long term market trends, index performance, and
other investment methods.
    


AMERITAS VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT V

   
Ameritas  Variable Life  Insurance  Company  Separate  Account V ("the  Separate
Account") was established under Nebraska law on August 28, 1985.

The assets of the  Separate  Account  are held by AVLIC  segregated  from all of
AVLIC's other assets,  are not chargeable  with  liabilities  arising out of any
other  business  which AVLIC may conduct,  and income,  gains,  or losses of the
Separate  Account are credited  without  regard to the other income,  gains,  or
losses of AVLIC. Although the assets maintained in the Separate Account will not
be charged  with any  liabilities  arising out of AVLIC's  other  business,  all
obligations  arising  under  the  policies  are  liabilities  of AVLIC  who will
maintain  assets in the Separate  Account of a total market value at least equal
to the reserve and other  contract  liabilities  of the  Separate  Account.  The
Separate  Account  will at all times  contain  assets  equal to or greater  than
account values  invested in the Separate  Account.  Nevertheless,  to the extent
assets in the  Separate  Account  exceed  AVLIC's  liabilities  in the  Separate
Account,  the assets are available to cover the  liabilities of AVLIC's  General
Account.  AVLIC may, from time to time,  withdraw assets  available to cover the
General Account obligations.

The Separate  Account is registered with the Securities and Exchange  Commission
("SEC")  under  the  Investment  Company  Act of  1940  ("1940  Act")  as a unit
investment trust, which is a type of investment  company.  This does not involve
any SEC supervision of the management or investment policies or practices of the
Separate Account.  For state law purposes,  the Separate Account is treated as a
Division of AVLIC.
    

PERFORMANCE INFORMATION

   
Performance  information  for the  Subaccounts  of the Separate  Account and the
funds   available  for  investment  by  the  Separate   Account  may  appear  in
advertisements,  sales  literature,  or reports to  Policyowners  or prospective
purchasers.  We may also provide a hypothetical illustration of Cash Value, Cash
Surrender Value and Death Benefit based on historical  investment returns of the
Funds for a sample insured based on assumptions as to age, sex, and other policy
specific assumptions.

We may also provide  individualized  hypothetical  illustrations  of Cash Value,
Cash Surrender Value and Death Benefit based on historical investment returns of
the Funds.  These  illustrations  will reflect  deductions for fund expenses and
Policy and Separate Account charges,  including the Monthly  Deduction,  Premium
Charge and Cash Surrender Charge. These hypothetical illustrations will be based
on the actual historical  experience of the funds as if the Subaccounts had been
in existence and a Policy issued for the same periods as those indicated for the
funds.
    

- --------------------------------------------------------------------------------

                                                                      LIFE     9
<PAGE>
- --------------------------------------------------------------------------------

THE FUNDS

   
There are currently twenty-six Subaccounts within the Separate Account available
to Policyowners  for new  allocations.  Each Subaccount of the Separate  Account
will invest only in the shares of a corresponding  portfolio of the VIP, VIP II,
The Alger  American  Fund,  the MFS Fund and the Morgan  Stanley  Universal Fund
(collectively  the  "Funds".)  Each  Fund is  registered  with the SEC under the
Investment Company Act of 1940 as an open-end management investment company.
    

The assets of each  portfolio of the Funds are held  separate from the assets of
the other  portfolios.  Thus, each portfolio  operates as a separate  investment
portfolio, and the income or losses of one portfolio generally have no effect on
the investment performance of any other portfolio.

The investment  objectives and policies of each portfolio are summarized  below.
There is no  assurance  that any of the  portfolios  will  achieve  their stated
objectives.  More detailed  information,  including a description  of investment
objectives, policies,  restrictions,  expenses and risks, is in the prospectuses
for each of the Funds,  which must  accompany  or precede this  Prospectus.  All
underlying fund information,  including Fund prospectuses,  has been provided to
AVLIC  by the  underlying  Funds.  AVLIC  has not  independently  verified  this
information. One or more of the Portfolios may employ investment techniques that
involve certain risks,  including  investing in non-investment  grade, high risk
debt  securities,  entering into  repurchase  agreements and reverse  repurchase
agreements,  lending portfolio securities,  engaging in "short sales against the
box,"  investing in  instruments  issued by foreign  banks,  entering  into firm
commitment  agreements and investing in warrants and restricted  securities.  In
addition, certain of the portfolios may invest in securities of foreign issuers.

   
The  Leveraged  AllCap  Portfolio  may borrow money to increase its portfolio of
securities, and may purchase or sell options and enter into futures contracts on
securities  indexes  to  increase  gain or to hedge the value of the  Portfolio.
Certain of the  portfolios  are permitted to invest a portion of their assets in
non-investment  grade, high risk debt securities;  these portfolios  include The
VIP High Income, VIP Equity-Income,  VIP II Asset Manager:  Growth, VIP II Asset
Manager  Portfolios of the Fidelity Funds, and the Research Portfolio of the MFS
Fund. Certain  portfolios are designed to invest a substantial  portion of their
assets overseas, such as the VIP Overseas Portfolio and the International Magnum
Portfolio of the Morgan Stanley Fund. Other  portfolios  invest primarily in the
securities  markets  of  emerging  nations.  Investments  of this  type  involve
different  risks than  investments in more  established  economies,  and will be
affected by greater  volatility of currency  exchange rates and overall economic
and political  factors.  Such portfolios include the Emerging Markets Equity and
Asian Equity  Portfolios of the Morgan Stanley Fund. The Emerging Markets Equity
Portfolio may also invest in non-investment grade, high risk debt securities and
securities of Russian  companies.  Investment  in Russian  companies may involve
risks  associated with that nation's system of share  registration  and custody.
Securities of non-U.S.  issuers (including issuers in emerging nations) may also
be purchased by each of the  portfolios  of the MFS Trust and the Global  Equity
Portfolio of the Morgan  Stanley  Fund.  Investments  acquired by the U.S.  Real
Estate  Portfolio  of the  Morgan  Stanley  Fund  may be  subject  to the  risks
associated  with the direct  ownership of real estate and direct  investments in
real estate investment  trusts.  Further  information about the risks associated
with  investments  in each of the  Funds  and  their  respective  portfolios  is
contained in the prospectus relating to that Fund. These prospectuses,  together
with this Prospectus, should be read carefully and retained.
    

Each  Policyowner  should   periodically   consider  the  allocation  among  the
Subaccounts  in light of current  market  conditions  and the  investment  risks
attendant to investing in the Funds' various portfolios.

   
The Separate  Account will purchase and redeem shares from the Portfolios at the
net asset value.  Shares will be redeemed to the extent  necessary  for AVLIC to
collect charges, pay the Surrender Values, partial withdrawals,  and make policy
loans  or  to  transfer  assets  among   Investment   Options  as  requested  by
Policyowners.   Any   dividend  or  capital   gain   distribution   received  is
automatically reinvested in the corresponding Subaccount.

Since each of the Funds is designed to provide investment  vehicles for variable
annuity and variable life insurance contracts of various insurance companies and
will be sold to separate  accounts of other  insurance  companies as  investment
vehicles  for various  types of variable  life  insurance  policies and variable
annuity  contracts,  there is a possibility  that a material  conflict may arise
between the  interests of the  Separate  Account and one or more of the separate
accounts of another participating  insurance company. In the event of a material
conflict,  the affected  insurance  companies agree to take any necessary steps,
including  removing its separate accounts from the Funds, to resolve the matter.
The  risks of such  mixed  and  shared  funding  are  described  further  in the
prospectuses of the Funds.
    

- --------------------------------------------------------------------------------

10    LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
FIDELITY FUNDS

PORTFOLIO                  INVESTMENT POLICIES                                     OBJECTIVE
<S>                       <C>                                                     <C>   
   
VIP Money Market           High-quality U.S. dollar denominated money market       Seeks to obtain as high a level of current 
                           instruments of domestic and foreign Issuers.            income as is consistent with preserving    
                           (Commercial Paper, Certificate of Deposit.)             capital and providing liquidity.            

VIP Equity-Income          At least 65% in income producing common or preferred    Seeks reasonable income by investing primarily 
                           stock.  The remainder will normally be invested in      in income producing equity securities.  The goal 
                           convertible and non-convertible debt obligations.       is to achieve a yield in excess of the composite
                                                                                   yield of the Standard & Poor's 500 Composite  
                                                                                   Stock Price Index. 
                                                                                    
VIP Growth                 Portfolio purchases normally will be common stocks of   Seeks to achieve capital appreciation by 
                           both  well-known established companies and smaller,     investing primarily in common stocks.  
                           less-known companies,  although the investments  are    
                           not  restricted  to any one  type   of   security. 
                           Dividend income will only be  considered  if it might
                           have an effect on stock values.  

VIP High Income            At  least  65%  in  income   producing  debt            Seeks to obtain a high level of current income  
                           securities and preferred stocks, up to 20% in common    by investing in high income producing lower- 
                           stocks  and other  equity securities,  and up to 15%    rated debt securities (sometimes called "junk
                           in securities  subject to restriction on resale.        bonds"), preferred stocks including covertible   
                                                                                   securities and restricted securities.

VIP Overseas               At  least  65%  invested  in  securities  of  issuers   Seeks long-term growth of capital primarily 
                           outside  of  North America.  Most issuers will be       through investments in foreign securities.
                           located in developed  countries in the Americas, the
                           Far East  and  Pacific  Basin,  Scandinavia  and
                           Western Europe.  While  the primary purchases will be
                           common stocks, all types of securities may be 
                           purchased.

VIP II Asset Manager       Equities (Growth, High Dividends, Utility),  bonds      Seeks to obtain high total return with reduced 
                           (Government, Agency, Mortgage  backed,  Convertible     risk over the long term by allocating its assets
                           and Zero Coupon) and money  market  instruments.        among domestic and foreign stocks, bonds, and 
                                                                                   short-term fixed-income securities.
                                                                                  
VIP II Investment          A portfolio of investment grade fixed-income            Seeks as high a level of current income as is 
Grade Bond                 securities with a dollar weighted average maturity      consistent with the preservation of capital.
                           of less than ten years.             

VIP II Asset Manager:      Focuses on stocks for high potential returns but also   Seeks to maximize total return by allocating its
Growth                     purchases bonds and short-term instruments.             assets among foreign and domestic stocks, bonds,
                                                                                   short-term instruments and other investments.

VIP II Index 500           At least 80% (65% if fund assets are below              Seeks investment results that correspond to the 
                           $20 million) in equity securities of companies that     total return of common stocks of companies that  
                           compose the Standard & Poor's 500.  Also purchases      compose the Standard & Poor's 500.
                           short-term debt securities for cash management          
                           purposes and uses various investment techniques, such
                           as futures contracts, to adjust its exposure to the
                           Standard & Poor's 500.

VIP II Contrafund          Portfolio  purchases will normally be common stock or   Seeks long-term capital appreciation.
                           securities convertible into common stock of companies
                           believed to be undervalued due to an overly 
                           pessimistic appraisal by the public.
    
</TABLE>

       
- --------------------------------------------------------------------------------

                                                                     LIFE     11
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
ALGER
AMERICAN FUND

PORTFOLIO                  INVESTMENT POLICIES                                      OBJECTIVE
<S>                       <C>                                                      <C> 
Growth                     The  Portfolio  will  invest its assets in  companies    Seeks long-term capital appreciation. 
                           whose securities are traded on domestic stock  
                           exchanges or in the  over-the-counter market. Except
                           during temporary defensive periods, the Portfolio will
                           invest at least 65% of its total assets in the 
                           securities of companies that have a  total market 
                           capitalization of $1 billion or greater.

Income and                 The  Portfolio  attempts  to  invest  100%  of its       Seeks to provide a high level of dividend
Growth                     assets, and except during temporary defensive periods,   income to the extent consistent with prudent
                           it is a fundamental policy of the Portfolio to           investment management.  Capital appreciation
                           invest, at least 65% of its total assets in dividend     is a secondary objective of the Portfolio.
                           paying equity securities.

Small Capitalization       Except during temporary defensive periods, the           Seeks long-term capital appreciation. 
                           Portfolio invest at least 65% of its total assets in
                           equity securities of companies that, at the time of
                           purchase of the securities, have total market 
                           capitalization within the range of companies 
                           included in the Russell 2000 Growth Index or the S&P 
                           SmallCap 600 Index, updated quarterly.  The Portfolio
                           may invest up to 35% of its total assets in equity 
                           securities of  companies that, at the time of 
                           purchase, have total market capitalization outside 
                           the range of companies included in those Indexes and
                           in excess of that amount (up to 100% of its assets) 
                           during temporary defensive periods.
   
Balanced                   The Portfolio will invest its assets in common stocks    Seeks current income and long-term capital
                           and investment grade preferred  stock  and  debt         appreciation by investment in common stocks
                           securities  as  well  as  securities  convertible        and fixed income and convertible securities, 
                           into common stocks.  Except during defensive periods,    with emphasis on income producing securities 
                           it is anticipated that 25% of the portfolio assets       which appear to have potential for capital
                           will be invested in fixed income senior securities.      appreciation. 
    

MidCap Growth              Except during temporary defensive periods, the           Seeks long-term capital appreciation.
                           Portfolio invests at least 65% of its total assets in
                           equity securities of companies that, at the time of
                           purchase of the securities, have total market 
                           capitalization within the range of companies included
                           in the S&P MidCap 400 Index, updated quarterly.
                           The S&P MidCap 400  Index is designed to track the 
                           performance of medium capitalization companies.  The
                           Portfolio may invest up to 35% of its  total assets
                           in securities that, at the time of purchase, have
                           total market capitalization outside the range of 
                           companies included in the S&P MidCap 400 Index and in
                           excess of that amount (up to 100% of its assets) 
                           during temporary defensive periods.

Leveraged AllCap           Invests  at least 85% of net assets in equity            Seeks long-term capital appreciation.
                           securities of companies of any size, except during
                           defensive  periods.  May  purchase  put and call 
                           options and sell covered  options to  increase  gain
                           and to hedge.  May enter into  futures contracts and
                           purchase and sell options on  these  futures  
                           contracts.  May also borrow money for purchase of
                           additional securities.

- --------------------------------------------------------------------------------

12     LIFE
<PAGE>
- --------------------------------------------------------------------------------

MFS FUNDS
PORTFOLIO                  INVESTMENT POLICIES                                      OBJECTIVE

Emerging Growth Series     At least 80% normally will be invested  in equity        Seeks to provide long-term capital growth;  
                           securities of emerging growth companies.  Up to 25%      dividend and interest income is incidental.
                           may be invested in  foreign  securities not including
                           ADRs.

Utilities Series           At least 65%, but up to 100%  normally will be           Seeks capital growth and current income (above
                           invested  in  equity and debt securities of both         that available from a portfolio invested 
                           domestic and foreign companies in the  utilities         entirely in equity securities).
                           industry.  Normally,   not  more  than  35%  will  be
                           invested  in  equity  and   debt securities of 
                           issuers in other industries,  including   foreign
                           securities, emerging market securities and non-dollar
                           denominated securities.

World Governments Series   At least  80%  normally  will be invested  in  debt      Seeks to provide long-term growth of capital and
                           securities.   May invest up to 100%  of  assets  in      future income.
                           foreign securities, including emerging market
                           securities.

Research Series            Invests  in  common  stocks or securities convertible    Seeks to provide long-term growth of capital
                           into common  stocks of companies believed to possess     and future income.
                           better than average prospects for long-term  growth.
                           Up to 10% may be invested in  non-investment
                           grade  debt;  up to 20% may be  invested  in  foreign
                           securities (including emerging market issues.)

Growth With Income         At least 65% will  normally  be  invested  in common     Seeks to provide reasonable current income and
Series                     stocks or  securities convertible into common stocks     long-term growth of capital and income.
                           of companies  believed to have  long-term prospects
                           for growth and  income. Expects  to  invest not  more
                           than 15% in foreign securities (including emerging
                           market issues.)                                
</TABLE>
<TABLE>
<CAPTION>
MORGAN STANLEY
FUNDS

PORTFOLIO                  INVESTMENT POLICIES                                      OBJECTIVE
<S>                       <C>                                                      <C>
Emerging Markets Equity    Invests primarily in equity securities of emerging       Long-term capital appreciation.
                           market country issuers with a focus on those countries
                           whose economies the portfolio's adviser believes to 
                           be developing strongly and in which markets are 
                           becoming more sophisticated.

Global Equity              Invests  primarily  in equity  securities  of            Long-term capital appreciation.
                           issuers throughout the world, including  U.S.
                           issuers and emerging market countries, using an 
                           approach that is oriented to the selection of 
                           individual stocks that the portfolio's adviser 
                           believes are undervalued.

International Magnum       Invests  primarily  in equity  securities  of            Long-term capital appreciation.
                           non-U.S. issuers, generally in accordance with 
                           weightings determined by the portfolio's adviser, in
                           countries comprising the Morgan Stanley Capital 
                           International Europe, Australia, Far East Index, 
                           commonly known as the "EAFE Index."

Asian Equity               Invests  primarily  in equity  securities  of            Long-term capital appreciation.
                           Asian   issuers,    excluding Japan, using an
                           approach that is oriented  to the  selection  of
                           individual stocks believed  by  the portfolio's 
                           adviser to be undervalued.

U.S. Real Estate           Invests primarily in equity securities of companies      Above-average current income and long
                           primarily engaged in the U.S. real estate industry,      term capital appreciation.
                           including real estate investment trusts. 
</TABLE>
- --------------------------------------------------------------------------------

                                                                      LIFE    13
<PAGE>
- --------------------------------------------------------------------------------

FUND EXPENSE SUMMARY

   
The  information  shown below relating to the Funds was provided to AVLIC by the
Funds and AVLIC has not  independently  verified such  information.  Each of the
Funds is managed by an investment  advisory  organization that is not affiliated
with AVLIC. Each such organization is entitled to receive a fee for its services
based on the  value of the  relevant  portfolio's  net  assets.  The  amount  of
expenses,  including  the asset based  advisory fee referred to above,  borne by
each portfolio for the fiscal year ended December 31, 1997, was as follows:
    

<TABLE>
<CAPTION>
PORTFOLIO                         INVESTMENT ADVISORY AND               OTHER EXPENSES                 TOTAL
                                         MANAGEMENT
                               FIGURES PRESENTED MAY REFLECT     FIGURES PRESENTED MAY REFLECT    FIGURES PRESENTED
                                   EXPENSE REIMBURSEMENT         EXPENSE REIMBURSEMENT            MAY REFLECT EXPENSE
                                                                                                  REIMBURSEMENT

FIDELITY
   
<S>                                      <C>                              <C>                        <C>    
VIP Money Market                           .21%                             .10%                       .31%    
VIP Equity-Income                          .50%                             .07%                       .57%(1)
VIP Growth                                 .60%                             .07%                       .67%(1)
VIP High Income                            .59%                             .12%                       .71%
VIP Overseas                               .75%                             .15%                       .90%(1)
VIP II Asset Manager                       .55%                             .09%                       .64%(1)
VIP II Investment Grade Bond               .44%                             .14%                       .58%
VIP II Asset Manager:  Growth              .60%                             .16%                       .76%(1)
VIP II Index 500                           .24%                             .04%                       .28%(2)
VIP II Contrafund                          .60%                             .08%                       .68%(1)
    

ALGER AMERICAN (3)
   
Growth                                     .75%                             .04%                       .79%
Income and Growth                         .625%                            .115%                       .74%    
Small Capitalization                       .85%                             .04%                       .89%    
Balanced                                   .75%                             .26%                      1.01%     
MidCap Growth                              .80%                             .04%                       .84%
Leveraged AllCap                           .85%                             .15%                      1.00%     
    

MFS
      
Emerging Growth                            .75%                             .12%(4)                    .87%(5)
Utilities                                  .75%                             .25%(4)                   1.00%(5)
World Governments                          .75%                             .25%(4)                   1.00%(5)
Research                                   .75%                             .13%(4)                    .88%(5)
Growth With Income                         .75%                             .25%(4)                   1.00%(5)
    

MORGAN STANLEY
   
Emerging Markets Equity(6)                   0%                            1.75%                  1.75%
Global Equity(7)                             0%                            1.15%                  1.15%
International Magnum(7)                      0%                            1.15%                  1.15%
Asian Equity(7)                              0%                            1.20%                  1.20%
U.S. Real Estate(7)                          0%                            1.10%                  1.10%
</TABLE>


(1)      A portion of the brokerage  commissions that certain funds pay was used
         to reduce funds expenses. In addition,  certain funds have entered into
         arrangements  with their custodian and transfer agent whereby  interest
         earned on  uninvested  cash  balances was used to reduce  custodian and
         transfer agent expenses.  Without these reductions, the total operating
         expenses  presented in the table would have been .58% for Equity-Income
         Portfolio, .69% for Growth Portfolio, .92% for Overseas Portfolio, .65%
         for Asset Manager Portfolio,  .71% for Contrafund  Portfolio,  and .77%
         for Asset Manager: Growth Portfolio.
    

- --------------------------------------------------------------------------------

14    LIFE
<PAGE>
- --------------------------------------------------------------------------------

   
(2)      Fidelity  agreed  to  reimburse  a  portion  of Index  500  Portfolio's
         expenses  during the period.  Without  this  reimbursement,  the fund's
         management fee, other expenses and total expenses would have been .27%,
         .13% and .40% respectively, on an annualized basis.

(3)      Fred  Alger  Management,   Inc.  ("Alger  Management")  has  agreed  to
         reimburse  the  portfolios  to the  extent  that the  aggregate  annual
         expenses  (excluding  interest,  taxes, fees for brokerage services and
         extraordinary expenses) exceed respectively:  Alger American Income and
         Growth,  and Alger  American  Balanced,  1.25%;  Alger  American  Small
         Capitalization,  Alger American MidCap Growth, Alger American Leveraged
         All Cap, and the Alger American  Growth,  1.50%. As long as the expense
         limitations continue for a portfolio, if a reimbursement occurs, it has
         the effect of lowering the portfolio's expense ratio and increasing its
         total return.  Included in "Other Expenses" of Leveraged AllCap is .04%
         of interest expense.

(4)      MFS  has  agreed  to  bear   expenses  for  each  series,   subject  to
         reimbursement  by each series,  such that each series "Other  Expenses"
         shall not  exceed  .25% of the  average  daily net assets of the series
         during the current fiscal year. Absent this expense arrangement, "Other
         Expenses" and "Total"  expenses would be .45% and 1.20%,  respectively,
         for the Utilities Series; .40% and 1.15%,  respectively,  for the World
         Governments  Series; and .35% and 1.10%,  respectively,  for the Growth
         With Income Series.
    

(5)      Each series has an expense offset arrangement which reduces the series'
         custodian  fee based upon the amount of cash  maintained  by the series
         with its custodian and dividend  disbursing  agent,  and may enter into
         other such  arrangements  and directed  brokerage  arrangements  (which
         would also have the effect of reducing the series' expenses).  Any such
         fee reductions are not reflected under "Other Expenses."

   
(6)      For the fiscal  year ended  December  31,  1997  fund's  expenses  were
         voluntarily   reduced  by  the  fund's   investment   adviser.   Absent
         reimbursement  the  management  fee,  other expenses and total expenses
         would have been 1.25%, 2.87% and 4.12%, respectively.

(7)      The fund's expenses were voluntarily  reduced by the fund's  investment
         adviser.  Absent  reimbursement  the management fee, other expenses and
         total  expenses  would  have been as  follows  based on the  annualized
         period January 2, 1997 through  December 31, 1997 for Global Equity and
         International Magnum portfolios.  The U.S. Real Estate and Asian Equity
         portfolios  were based on the  annualized  period March 3, 1997 through
         December 31, 1997. Global Equity: .80%; 1.63%; and 2.43%. International
         Magnum:  .80%;  1.98%; and 2.78%.  U.S. Real Estate:  .80%;  1.52%; and
         2.32%. Asian Equity: .80%; 2.30%; and 3.10%.
    

Expense  reimbursement  agreements  are expected to continue in future years but
may be terminated at any time. As long as the expense limitations continue for a
portfolio,  if a  reimbursement  occurs,  it has  the  effect  of  lowering  the
portfolio's expense ratio and increasing its total return.

- -----------------------

FIXED ACCOUNT

   
Owners may elect to allocate all or a portion of their  premium  payments to the
Fixed Account,  and they may also transfer  monies from the Separate  Account to
the Fixed  Account  or from the Fixed  Account  to the  Separate  Account.  (See
Transfers,  page 22). Amounts in the Fixed Account earn a fixed rate of interest
guaranteed by AVLIC never to be less than 4.5%.

Amounts  allocated  to the Fixed  Account  receive  an  interest  rate  declared
effective for the month of issue.  The declared  interest rate is guaranteed for
the remainder of the Policy Year. During subsequent Policy Years, all amounts in
the Fixed  Account will earn the interest rate that was declared in the month of
the last Policy anniversary. Declared interest rates may be lower or higher than
the previous period.
    

Payments  allocated to the Fixed Account and transfers from the Separate Account
to the Fixed Account are placed in the general account of AVLIC,  which supports
insurance and annuity  obligations.  The general account includes all of AVLIC's
assets,  except those assets segregated in the separate accounts.  AVLIC has the
sole  discretion  to  invest  the  assets of the

- --------------------------------------------------------------------------------

                                                                     LIFE     15
<PAGE>
- --------------------------------------------------------------------------------
general  account,  subject to applicable law. AVLIC bears an investment risk for
all amounts  allocated or transferred to the Fixed Account and interest credited
thereto,  less any deduction  for charges and expenses,  whereas the owner bears
the  investment  risk  after the  expiration  of a  contract  year.  Because  of
exemptive and exclusionary provisions, interests in the general account have not
been  registered  under the  Securities  Act of 1933 (the "1933 Act") nor is the
general  account  registered  as an  investment  company  under  the  1940  Act.
Accordingly,  neither the general account nor any interest  therein is generally
subject to the provisions of the 1933 or 1940 Act. We understand  that the staff
of the SEC has not reviewed the disclosures in this  Prospectus  relating to the
Fixed Account portion of the Contract; however,  disclosures regarding the Fixed
Account  portion  of  the  Contract  may  be  subject  to  generally  applicable
provisions  of  the  federal   securities   laws   regarding  the  accuracy  and
completeness of statements made in prospectuses.

       

ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS

   
Generally  AVLIC  reserves  the  right,  subject  to  applicable  law,  and,  if
necessary,  after notice and prior approval from the SEC and/or state  insurance
authorities,  to make additions to,  deletions  from, or  substitutions  for the
shares that are held in the Separate  Account or that the  Separate  Account may
purchase.  The Separate  Account may, to the extent  permitted by law,  purchase
other  securities for other contracts or permit a conversion  between  contracts
upon request by the Policyowners.

AVLIC may, in its sole discretion,  also establish additional Subaccounts of the
Separate Account,  which would invest in shares corresponding to a new portfolio
of the Fund or in shares of another  investment company or eliminate one or more
Subaccounts if marketing  needs,  tax  considerations  or investment  conditions
warrant. Any new Subaccounts may be made available to existing Policyowners on a
basis to be determined by AVLIC.

If any of these  substitutions  or changes  are made,  AVLIC may by  appropriate
endorsement  change the Policy to reflect the  substitution or change.  If AVLIC
deems  it to be in  the  best  interest  of  Policyowners,  and  subject  to any
approvals that may be required under applicable law, the Separate Account may be
operated as a  management  company  under the 1940 Act,  it may be  deregistered
under that Act if registration is no longer required, or it may be combined with
other AVLIC separate accounts.  To the extent permitted by applicable law, AVLIC
may also  transfer  the  assets  of the  Separate  Account  associated  with the
Policies to another separate account.  In addition, AVLIC may, when permitted by
law,  restrict or eliminate any voting rights of  Policyowners  or other persons
who have voting rights as to the Separate Account.
    

The Policyowner will be notified of any material change in the investment policy
of any portfolio in which the owner has an interest.


POLICY BENEFITS

The rights and benefits under the Policy are summarized in this prospectus.  The
Policy itself is what controls the rights and benefits.  A copy of the Policy is
available upon request from AVLIC.


PURPOSES OF THE POLICY

The Policy is designed to provide the Policyowner  with both lifetime  insurance
protection to the policy  anniversary  nearest the  Insured's  95th birthday and
flexibility in connection with the amount and frequency of premium  payments and
the  level  of  life  insurance  proceeds  payable  under  the  Policy.   Unlike
traditional  life  insurance,  other than the minimum  first year  premium,  the
Policyowner is not required to pay scheduled premiums to keep a Policy in force.
The Policy is designed  so that a single  premium  payment  may be made,  or the
Policyowner has the flexibility to vary subsequent premium payments.

Moreover,  the Policy allows a Policyowner to adjust the level of death benefits
payable under the Policy  without  having to purchase a new Policy by decreasing
the Specified  Amount or changing the death benefit  option.  Thus, as insurance
needs

- --------------------------------------------------------------------------------

16    LIFE
<PAGE>
- --------------------------------------------------------------------------------

or financial  conditions  change,  the Policyowner has the flexibility to adjust
life insurance benefits and vary premium payments.

   
The death  benefit  may,  and the cash  value  will,  vary  with the  investment
experience of the chosen  Subaccounts of the Separate  Account.  The Policyowner
reaps the benefit of any  appreciation  in value of the underlying  assets,  but
bears the investment risk of any depreciation in value. As a result,  whether or
not a  Policy  continues  in  force  may  depend  in part  upon  the  investment
experience  of the chosen  Subaccounts.  The  failure to pay a planned  periodic
premium  will not  necessarily  cause the Policy to lapse,  but the Policy could
lapse even if planned  periodic  premiums  have been  paid,  depending  upon the
investment experience of the Separate Account.
    


DEATH BENEFIT PROCEEDS

As long as the  Policy  remains  in  force,  AVLIC  will,  upon due proof of the
Insured's  death,  pay the death benefit proceeds of a Policy in accordance with
the death  benefit  option in effect  at the time of the  Insured's  death.  The
amount  of the  death  benefits  payable  will be  determined  at the end of the
valuation  period during which the Insured's death  occurred.  The death benefit
proceeds  may be paid in a lump sum or under one or more of the payment  options
set forth in the Policy. (See Payment Options, page 19).


DEATH BENEFIT OPTIONS

The Policy  provides two death  benefit  options,  unless the Extended  Maturity
Rider is in  effect,  and the  Policyowner  selects  one of the  options  in the
application.  The death  benefit under either option will never be less than the
current  Specified  Amount of the Policy as long as the Policy remains in force.
(See Policy  Lapse and  Reinstatement,  page 25). The minimum  Specified  Amount
currently  is the amount  that a premium of $10,000  ($5,000 for ages 0-15) will
purchase.

OPTION A. Under Option A, the death benefit is the current  Specified  Amount of
the Policy or, if greater,  the applicable  percentage of cash value on the date
of death. The applicable percentage is 250% for Insureds with an attained age 40
or younger on the policy  anniversary  prior to the date of death.  For Insureds
with an  attained  age  over  40 on  that  policy  anniversary,  the  percentage
declines.  For example,  the percentage at age 40 is 250%, at age 50 is 185%, at
age 60 is  130%,  at age 70 is 115%,  at age 80 is 108%,  and at age 90 is 100%.
Accordingly, under Option A the death benefit will remain level at the Specified
Amount  unless the  applicable  percentage  of cash value  exceeds  the  current
Specified Amount, in which case the amount of the death benefit will vary as the
cash  value  varies.  Policyowners  who  prefer  to  have  favorable  investment
performance  reflected  in higher cash value,  rather than  increased  insurance
coverage, generally should select Option A.

OPTION B. Under  Option B, the death  benefit is equal to the current  Specified
Amount  plus the  cash  value of the  Policy  or,  if  greater,  the  applicable
percentage of the cash value on the date of death. The applicable  percentage is
the same as under Option A: 250% for Insureds with an attained age 40 or younger
on the policy  anniversary  prior to the date of death, and for Insureds with an
attained age over 40 on that policy  anniversary  the percentage  declines as in
Option A.  Accordingly,  under  Option B the  amount of the death  benefit  will
always vary as the cash value varies (but will never be less than the  Specified
Amount).  Policyowners  who  prefer  to have  favorable  investment  performance
reflected  in  increased  insurance  coverage,  rather than higher cash  values,
generally should select Option B.

EXTENDED MATURITY

If the Extended Maturity Rider is in effect,  the Death Benefit will be the Cash
Value.

CHANGE IN DEATH BENEFIT  OPTION.  Generally,  the death benefit option in effect
may be  changed  once per year any time after the first  policy  year by sending
AVLIC a written request for change.  AVLIC will require evidence of insurability
before  making a change in the death  benefit  option from Option A to Option B.
The  effective  date of such a change  will be the monthly  activity  date on or
following the date the change is approved by AVLIC.

If the death  benefit  option is  changed  from  Option A to Option B, the death
benefit after the change will equal the Specified  Amount before the change plus
the cash value on the effective date of the change.  If the death benefit option
is changed from

- --------------------------------------------------------------------------------

                                                                     LIFE     17
<PAGE>
- --------------------------------------------------------------------------------

Option B to Option A, the death  benefit  after the change  will equal the death
benefit before the change minus the cash value on the effective date of change.

No charges will be imposed upon a change in death benefit option,  nor will such
a change  in and of  itself  result in an  immediate  change in the  amount of a
Policy's cash value.  However,  a change in the death benefit  option may affect
the monthly  cost of  insurance  charge  since this  charge  varies with the net
amount at risk,  which is the  amount by which the death  benefit  that would be
payable on a monthly activity date exceeds the cash value on that date. Changing
from Option B to Option A will  generally  decrease the net amount at risk,  and
therefore  cost of insurance  charges.  Changing  from Option A to Option B will
generally  result in a net  amount at risk that  remains  level.  Such a change,
however,  will result in an increase in the cost of insurance charges over time,
since the cost of insurance  rates increase with the Insured's age. If, however,
the  change  was from  Option A to Option B, the cost of  insurance  rate may be
different for the increased death benefit. (See Charges and Deductions - Cost of
Insurance, page 26).

CHANGE IN SPECIFIED  AMOUNT.  Subject to certain  limitations,  after the second
policy year a  Policyowner  may decrease  the  Specified  Amount of a Policy.  A
decrease in Specified  Amount may affect the cost of insurance  rate and the net
amount  at risk,  both of which may  affect a  Policyowner's  cost of  insurance
charge. (See Charges and Deductions - Cost of Insurance, page 26).

Any  decrease  in the  Specified  Amount will  become  effective  on the monthly
activity date on or following  the date a written  request is approved by AVLIC.
The  Specified  Amount of a Policy may be changed only once per year,  and AVLIC
may limit the size of a change in a policy year.

The Specified Amount remaining in force after any requested  decrease may not be
less than the amount a minimum  first year  premium of $10,000  ($5,000 for ages
0-15)  would  have  purchased  during  the  first 3  Policy  years  and  $15,000
thereafter. Further, no decrease will be allowed if the Specified Amount is less
than $15,000 in the first three Policy  years.  In  addition,  if following  the
decrease  in  Specified  Amount,  the Policy  would not comply  with the maximum
premium limitations required by federal tax law (see Premium  Limitations,  page
24),  the  decrease  may  be  limited  or  cash  value  may be  returned  to the
Policyowner at the Policyowner's election, to the extent necessary to meet these
requirements.

METHODS OF  AFFECTING  INSURANCE  PROTECTION.  A  Policyowner  may  increase  or
decrease the pure  insurance  protection  provided by a Policy - the  difference
between  the death  benefit  and the cash value - in several  ways as  insurance
needs change.  These ways include  decreasing the Specified Amount of insurance,
changing  the level of  premium  payments,  and,  to a lesser  extent,  making a
partial withdrawal of the Policy's cash value. The consequences of each of these
methods will depend upon the individual circumstances.

DURATION  OF THE  POLICY.  The Policy will not be placed in force if the minimum
first  year  premium  has not been  paid on or  before  the date the  Policy  is
delivered.  The Policy will remain in force so long as the cash surrender  value
is sufficient to pay the monthly deduction.  (See Monthly  Deduction,  page 26).
Where,  however,  the cash surrender  value is  insufficient  to pay the monthly
deduction  and the grace  period  expires  without  an  adequate  payment by the
Policyowner,  the Policy will lapse and  terminate  without  value.  (See Policy
Lapse and Reinstatement, page 25).

CASH VALUE

   
The  Policy's  cash value in the Separate  Account  will reflect the  investment
performance of the chosen Subaccounts of the Separate Account,  the net premiums
paid, any partial  withdrawals,  and the charges assessed in connection with the
Policy.  A  Policyowner  may at any time  surrender  the Policy and  receive the
Policy's cash surrender value. (See Surrenders, page 21). There is no guaranteed
minimum cash value.
    

DETERMINATION OF CASH VALUE. Cash value is determined on each valuation date. On
the policy issue date, the cash value in a Subaccount  will equal the portion of
any premium  allocated  to the  Subaccount,  reduced by the portion of the first
monthly deduction allocated to that Subaccount.  (See Allocation of Premiums and
Cash Value,  page 24).  Thereafter,  on each valuation date, the cash value of a
Policy will equal:

(1)      The aggregate of the values  attributable  to the Policy in each of the
         Subaccounts on the valuation  date,  determined for each  Subaccount by
         multiplying  the  Subaccount's  unit value by the number of  Subaccount
         units allocated to the Policy; plus


- --------------------------------------------------------------------------------

18    LIFE
<PAGE>
- --------------------------------------------------------------------------------

(2)   The value of the Fixed Account; plus

(3)   Any cash value impaired by policy debt held in the general account; plus

(4)   Any net premiums received on that valuation date; less

(5)   Any partial withdrawal, and its charge, made on that valuation date; less

(6)   Any monthly deduction to be made on that valuation date; less

(7)   Any federal or state income taxes charged against the cash value.

In computing the Policy's cash value,  the number of Subaccount  units allocated
to the Policy is determined after any transfers among Subaccounts,  or the Fixed
Account,  (and  deduction  of  transfer  charges)  but before  any other  Policy
transactions,  such as receipt of net premiums and partial  withdrawals,  on the
valuation date.  Because the cash value is dependent upon a number of variables,
a Policy's cash value cannot be predetermined.

   
THE UNIT  VALUE.  The unit  value of each  Subaccount  reflects  the  investment
performance  of that  Subaccount.  The unit  value of each  Subaccount  shall be
calculated by (i) multiplying the per share net asset value of the corresponding
Fund  portfolio  on the  valuation  date times the number of shares  held by the
Subaccount,  before the purchase or redemption of any shares on that date; minus
(ii) a Daily  Charge not  exceeding  an annual rate of 1.20% for  mortality  and
expense risk (.90%) and  administrative  costs  (.30%);  and (iii)  dividing the
result by the total  number of units  held in the  Subaccount  on the  valuation
date,  before the purchase or redemption  of any units on that date.  (See Daily
Charges Against the Separate Account, page 27).
    

VALUATION DATE AND VALUATION  PERIOD.  A valuation date is each day on which the
New York Stock Exchange ("NYSE") is open for trading.  A valuation period is the
period between two successive  valuation  dates,  commencing at the close of the
NYSE on each  valuation  date and  ending  at the  close of the NYSE on the next
succeeding valuation date.


BENEFITS AT MATURITY

If the  Insured is living,  AVLIC  will pay the cash value of the  Policy,  less
outstanding  policy debt,  on the maturity  date.  The Policy will mature on the
policy anniversary  nearest the Insured's 95th birthday,  if living,  unless the
maturity has been extended by election of the Extended Maturity Rider.


PAYMENT OF POLICY BENEFITS

Death benefit  proceeds  under the Policy will usually be paid within seven days
after AVLIC receives due proof of death.  Cash value benefits will ordinarily be
paid  within  seven  days of  receipt  of a  written  request.  Payments  may be
postponed in certain circumstances. (See Postponement of Payments, page 29). The
Policyowner  may decide the form in which the benefits will be paid.  During the
Insured's  lifetime,  the Policyowner may arrange for the death benefit proceeds
to be paid in a lump sum or under one or more of the optional methods of payment
described  below.  These choices are also available if the Policy is surrendered
or matures. If no election is made, AVLIC will pay the benefits in a lump sum.

When death  benefits  are payable in a lump sum and no election  for an optional
method of payment is in force at the death of the Insured,  the  beneficiary may
select one or more of the optional methods of payment.

An  election  or change of method of  payment  must be in  writing.  A change in
beneficiary revokes any previous settlement election.  Further, if the Policy is
assigned,  any amounts due to the  assignee  will first be paid in one sum.  The
balance,  if any, may be applied  under any payment  option.  Once payments have
begun, the payment option may not be changed.

PAYMENT  OPTIONS.  The minimum amount of each payment is $25. If a payment would
be less than $25,  AVLIC has the right to make  payments  less often so that the
amount of each payment is at least $25. Once a payment option is in effect,  the
proceeds will be transferred to AVLIC's  general  account.  AVLIC may make other
payment options available in the

- --------------------------------------------------------------------------------

                                                                     LIFE     19
<PAGE>
- --------------------------------------------------------------------------------

future.  For additional  information  concerning  these options,  see the Policy
itself. The following payment options are currently available:

Option ai- INTEREST  PAYMENT  OPTION.  AVLIC will hold any amount  applied under
this option.  Interest on the unpaid balance will be paid or credited each month
at a rate determined by AVLIC.

Option aii- FIXED  AMOUNT  PAYABLE  OPTION.  Each  payment will be for an agreed
fixed amount. Payments continue until the amount AVLIC holds runs out.

Option b- FIXED  PERIOD  PAYMENT  OPTION.  Equal  payments  will be made for any
period selected up to 20 years.

Option c- LIFETIME PAYMENT OPTION.  Equal monthly payments are based on the life
of a named  person.  Payments  will  continue  for the  lifetime of that person.
Variations provide for guaranteed payments for a period of time.

Option d- JOINT LIFETIME PAYMENT OPTION. Equal monthly payments are based on the
lives of two named persons. While both are living, one payment will be made each
month.  When one dies,  the same payment  will  continue for the lifetime of the
other.

As an alternative to the above payment options,  the proceeds may be paid in any
other manner  approved by AVLIC.  Further,  one of AVLIC's  affiliates  may make
payments under the above payment options.  If an affiliate makes the payment, it
will do so according to the rules set out above.


POLICY RIGHTS

LOAN BENEFITS

LOAN PRIVILEGES. AVLIC will permit the Policyowner to borrow money from it using
the Policy as the only  security  for the loan.  The maximum  amount that may be
borrowed is 85% of the cash value less the cash surrender charge and any accrued
expenses  as of the date of the  policy  loan.  The  minimum  amount of any loan
request is $1,000.  The loan may be completely  or partially  repaid at any time
while the Insured is living,  prior to the maturity date. Loans usually are paid
within  7  days  after  receipt  of  a  written  request.   Texas  and  Virginia
Policyowners may borrow 100% of the surrender value after deducting interest and
policy charges for the remainder of the policy year.  LOANS MAY HAVE ADVERSE TAX
CONSEQUENCES. (See Tax Treatment of Policy Proceeds, page 32).

   
INTEREST.  The interest  rate charged on the portion of the  outstanding  policy
debt not exceeding the Earnings Loan Value is 4.5% per year.  Outstanding policy
debt in excess of the Earnings  Loan Value is charged 6% interest per year.  The
determination  of whether the outstanding  policy debt exceeds the Earnings Loan
Value will be made each time a loan is taken. AVLIC may increase either of these
rates to a maximum  of 8%.  Interest  accrues  daily  and is due on each  policy
anniversary  date.  If unpaid when due,  interest will be added to the amount of
the loan and bear interest at the same rate.

EFFECT OF POLICY LOANS.  When a loan is made,  cash value equal to the amount of
the loan will be transferred  from the cash value in the Separate Account to the
general  account  of AVLIC as  security  for the  indebtedness.  The cash  value
transferred out of the Separate Account will be allocated among the Subaccounts,
or the Fixed Account, in accordance with the instructions given when the loan is
requested.  The minimum amount which can remain in a Subaccount as a result of a
loan is $100.  If no  instructions  are given,  the amount will be  withdrawn in
proportion to the various  deposits in the Subaccount or Fixed Account.  If loan
interest  is not paid when due in any policy  year,  on the  policy  anniversary
thereafter,  AVLIC will loan the interest and allocate the amount transferred to
secure the excess  indebtedness  among the  Subaccounts and the Fixed Account as
set out just above. No charge will be imposed for these transfers. A policy loan
will permanently  affect the cash value of a Policy,  and may permanently affect
the amount of the death benefit,  even if the loan is repaid.  Should the policy
lapse while policy loans are outstanding  the portion of the loans  attributable
to earnings will become taxable.

Cash value in the general account held to secure  indebtedness  will be credited
with interest at a rate of 4.5% per year.  Currently,  the net cost to borrow to
the  Policyowner  ranges from 0% interest per annum (on the amount not exceeding
the  Earnings  Loan  Value) to 1.5% per annum.  However,  the  Policy  permits a
maximum  net cost to borrow of 3.5%.  Interest  earned  on  amounts  held in the
general  account will be allocated to the  Subaccounts  and the Fixed Account on
each policy  anniversary  in the same  proportion  that net  premiums  are being
allocated to those Subaccounts and the Fixed Account at 

- --------------------------------------------------------------------------------

20    LIFE
<PAGE>
- --------------------------------------------------------------------------------

the time. Upon repayment of indebtedness, the portion of the repayment allocated
to a Subaccount in accordance with the repayment of indebtedness  provision (see
below) will be transferred to the Subaccount and increase the cash value in that
Subaccount or the Fixed Account.
    

OUTSTANDING  POLICY DEBT.  The  outstanding  policy debt equals the total of all
policy loans and accrued  interest on policy  loans.  If the policy debt exceeds
the cash value less any cash  surrender  charge and any  accrued  expenses,  the
Policyowner  must pay the excess.  AVLIC will send a notice of the amount  which
must be paid. If the Policyowner  does not make the required  payment within the
61 days after AVLIC sends the notice, the Policy will terminate without value. A
lapsed Policy may later be reinstated. (See Policy Lapse and Reinstatement, page
25).

REPAYMENT  OF  INDEBTEDNESS.  Unscheduled  premiums  paid while a policy loan is
outstanding are treated as repayment of indebtedness  only if the Policyowner so
requests.  As  indebtedness  is repaid,  the cash value in the  general  account
securing the indebtedness repaid will be allocated among the Subaccounts and the
Fixed Account in the same  proportion  that net premiums are being  allocated to
those Subaccounts at the time of repayment.


SURRENDERS

   
At any time during the lifetime of the Insured and prior to the  maturity  date,
the Policyowner may totally surrender the Policy by sending a written request to
AVLIC.  Certain  partial  withdrawals  may  also be  made.  Surrenders  from the
Separate  Account  will  generally  be paid within  seven days of receipt of the
written request. (See Postponement of Payments, page 29). SURRENDERS AND PARTIAL
WITHDRAWALS MAY HAVE ADVERSE TAX CONSEQUENCES. (See Modified Endowment Contract;
Tax Penalty on Early Withdrawals, page 32).
    

TOTAL SURRENDERS. If the Policy is being totally surrendered,  the Policy itself
must be returned to AVLIC along with the request. AVLIC will pay an amount equal
to the cash surrender value at the end of the valuation  period during which the
surrender request is received at AVLIC's Home Office.  Coverage under the Policy
will terminate as of the date of a total  surrender.  A Policyowner may elect to
have the  amount  paid in a lump sum or under a  payment  option.  (See  Payment
Options, page 19).

PARTIAL  WITHDRAWALS.  Partial  withdrawals  are  irrevocable.  The  amount of a
partial  withdrawal  may not  exceed  the cash  surrender  value on the date the
request is received and in policy years one through seven, may not exceed 10% of
the  minimum  first  year  premium.  The cash  surrender  value  after a partial
withdrawal  must be at least  $1,000.  The amount paid will be deducted from the
Policy's cash value at the end of the valuation  period during which the request
is received.  The amount will be deducted from the Subaccounts  according to the
instructions of the Policyowner when the withdrawal is requested,  provided that
the minimum  amount  remaining in a Subaccount as a result of the  allocation is
$100. If no instructions  are given,  the amount will be withdrawn in proportion
to the various deposits in the Subaccount and/or Fixed Account.

   
The Death Benefit may be reduced by the amount of any partial withdrawal and may
affect  the way in which  the cost of  insurance  charge is  calculated  and the
amount of pure insurance  protection under the Policy.  (See Monthly Deduction -
Cost of  Insurance,  page 26;  Death  Benefit  Options  - Methods  of  Affecting
Insurance  Protection,  page 18). If Option B is in effect, the Specified Amount
will not change, but the cash value will be reduced.
    

The Specified Amount remaining in force after a partial  withdrawal,  during the
first three policy  years,  may not be less than the amount a premium of $10,000
would  purchase  ($5,000  for ages  0-15)  and  thereafter  may not be less than
$15,000.  Also, no partial withdrawal will be allowed if the Specified Amount is
less than $15,000 in the first three years. Any request for a partial withdrawal
that  would  reduce  the  Specified   Amount  below  this  amount  will  not  be
implemented.  A fee not to exceed  the  lesser  of  $50.00  or 2% of the  amount
withdrawn is deducted from each partial  withdrawal  amount paid.  Currently the
charge  is  the  lesser  of  $25 or 2% of the  amount  withdrawn.  (See  Partial
Withdrawal Charge, page 28).

TRANSFERS

   
Cash value may be transferred among the Subaccounts of the Separate Account. The
total amount  transferred each time must be at least $250, or the balance of the
Subaccount,  if less. The minimum amount that may remain in a Subaccount after a
transfer is $100.  AVLIC will  effectuate  transfers and determine all values in
connection  with transfers on the later of the date designated in the request or
at the  end of the  valuation  period  during  which  the  transfer  request  is
received. Cash value
    

- --------------------------------------------------------------------------------

                                                                     LIFE     21
<PAGE>
- --------------------------------------------------------------------------------

on the date of a  transfer  will not be  affected  except  to the  extent of any
transfer  charge.  Transfers may also be made from the  subaccounts to the Fixed
Account. One hundred percent of the amount deposited, plus interest thereon, may
be transferred  out of the Fixed Account during the 30-day period  following the
yearly anniversary of the date of the Policy.

An unlimited  number of transfers may be made, with the first fifteen  transfers
per policy year permitted free of charge.  A transfer charge may be imposed each
additional time amounts are  transferred.  This charge will be deducted pro rata
from each  Subaccount  (and,  if  applicable,  the Fixed  Account)  in which the
Policyowner is invested.  The charge is $10 per transfer.  (See Transfer Charge,
page 28).  Transfers  resulting  from policy  loans or exercise of the  exchange
privilege will not be subject to a transfer charge. In addition,  such transfers
will not be counted for  purposes of the  limitation  on the number of transfers
allowed  in each  year.  AVLIC may at any time  revoke or  modify  the  transfer
privilege,  including the minimum amount  transferable.  (See also Tax Status of
the Policy, page 32).

The privilege to initiate  transactions  by telephone  will be made available to
Policyowners  automatically.  AVLIC will employ reasonable procedures to confirm
that  instructions  communicated  by telephone are genuine,  and if it does not,
AVLIC  may  be  liable  for  any  losses  due  to   unauthorized  or  fraudulent
instructions.  The  procedures  AVLIC  follows  for  transactions  initiated  by
telephone include,  but are not limited to, requiring the Policyowner to provide
the policy  number at the time of giving  transfer  instructions;  AVLIC's  tape
recording of all telephone transfer instructions;  and the provision,  by AVLIC,
of written confirmation of telephone transactions.

Transfers  may  be  subject  to  additional  restrictions  at  the  fund  level.
Specifically,  fund managers may have the right to refuse  sales,  or suspend or
terminate the offering of portfolio  shares,  if they determine that such action
is necessary in the best interests of the  portfolio's  shareholders.  If a fund
manager   refuses  a  transfer  for  any  reason,   the  transfer  will  not  be
allowed.AVLIC  will not be able to  process  the  transfer  if the fund  manager
refuses.

SYSTEMATIC PROGRAMS

AVLIC  may  offer  systematic   programs  as  discussed   below.   Transfers  of
Accumulation   Value  made  pursuant  to  these  programs  will  be  counted  in
determining  whether the  transfer  fee applies.  Lower  minimum  amounts may be
allowed to transfer as part of a systematic program. There is no separate charge
for  participation  in these  programs at this time.  All other normal  transfer
restrictions,  as described  above,  apply. The Fixed Account can not be used in
any systematic program.

   
PORTFOLIO  REBALANCING.  Under the Portfolio  Rebalancing program, the Owner can
instruct  AVLIC to  allocate  Accumulation  Value among the  Subaccounts  of the
Separate   Account  on  a  systematic   basis,  in  accordance  with  allocation
instructions specified by the Owner.
    

DOLLAR COST AVERAGING.  Under the Dollar Cost Averaging  program,  the Owner can
instruct AVLIC to automatically transfer, on a systematic basis, a predetermined
amount or  percentage  specified  by the Owner  from any one  Subaccount  to any
Subaccount(s) of the Separate Account.

EARNINGS SWEEP. Permits systematic redistribution of earnings among Subaccounts.

The Owner can request  participation  in the available  programs when purchasing
the Policy or at a later date. The Owner can change the allocation percentage or
discontinue  any program by sending  written  notice or calling the Home Office.
Other  scheduled  programs may be made  available.  AVLIC  reserves the right to
modify,  suspend or  terminate  such  programs  at any time.  Use of  Systematic
Programs may not be advantageous, and does not guarantee success.

REFUND PRIVILEGE

The  Policyowner  may cancel  the  Policy  within the later of 10 days after the
Policyowner receives it, within 10 days after AVLIC mails a cancellation notice,
or  within  45 days of  completing  Part I of the  application.  If a Policy  is
cancelled within this time period, a refund will be paid. The refund will be the
greater of the premium paid or the premium paid adjusted by investment  gains or
losses.

   
To cancel the Policy,  the Policyowner  should mail or deliver it to the selling
agent, or to AVLIC at the Home Office. A refund of premiums paid by check may be
delayed until the check has cleared the Policyowner's bank. (See Postponement of
Payments, page 29).
    

- --------------------------------------------------------------------------------
22    LIFE
<PAGE>

- --------------------------------------------------------------------------------

EXCHANGE PRIVILEGE

During the first 24 policy  months  after the  policy  date of the  Policy,  the
Policyowner  may  exchange the Policy for a non-variable life  insurance  policy
issued  by  AVLIC or an  affiliate.  No new  evidence  of  insurability  will be
required.

The policy date, issue age and risk  classification  for the Insured will be the
same under the new Policy as under the old. In addition,  the policy  provisions
and  applicable  charges  for the new Policy and its riders will be based on the
same policy date and issue age as under the Policy. Cash values for the exchange
and payments will be established  after making  adjustments for investment gains
or losses and after  recognizing  variance,  if any, between payment or charges,
dividends or cash values  under the flexible  contract and under the new Policy.
The  Policyowner  may elect  either  the same  Specified  Amount or the same net
amount at risk for the new Policy as under the old.

To make the change,  the Policy,  a completed  application  for exchange and any
required  payment must be received by AVLIC.  The exchange  will be effective on
the valuation date when all financial and contractual  arrangements  for the new
Policy have been completed.

PAYMENT AND ALLOCATION OF PREMIUMS

ISSUANCE OF A POLICY

   
Individuals wishing to purchase a Policy must complete an application and submit
it to AVLIC's Home Office  (5900 "O" Street, P.O. Box 82550,  Lincoln,  Nebraska
68501). A Policy will generally be issued only to individuals 80 years of age on
their nearest birthday or less who supply satisfactory  evidence of insurability
to AVLIC.  AVLIC may, at its sole  discretion,  issue a Policy to an  individual
above the age of 80.  Acceptance is subject to AVLIC's  underwriting  rules, and
AVLIC reserves the right to reject an application for any reason.
    

The policy date is the effective  date of coverage for all coverage  applied for
in the  original  application.  The  policy  date is used  to  determine  policy
anniversary dates, policy years and policy months. The policy date and the issue
date  will be the  same  unless:  1) an  earlier  policy  date  is  specifically
requested,  or 2) when additional premiums or application amendments are needed.
When there are additional  requirements before issue (see below) the policy date
will be when it is sent for  delivery  and the  issue  date will be the date the
requirements are met.

The issue date is the date that all financial,  contractual  and  administrative
requirements  have been met and  processed  for the  Policy.  When all  required
premiums  and  application  amendments  have been  received by AVLIC in its Home
Office,  the issue date will be the date the Policy is mailed to the Policyowner
or  sent  to the  agent  for  delivery  to  the  Policyowner.  When  application
amendments  or  additional  premiums  need to be obtained  upon  delivery of the
Policy,  the issue date will be when the policy  receipt and  Federal  funds are
received;  and the  application  amendments are received and reviewed in AVLIC's
Home Office.  On the issue date, the premium paid (plus any interest credited on
premiums  paid before the issue date less any cost of  insurance  charge for the
period  between the policy date and the issue  date) is  allocated  to the Money
Market  Subaccount.  After the expiration of the refund period, the accumulation
value will be allocated to the  subaccounts  or the Fixed Account as selected by
the Policyowner.

Subject to approval,  a Policy may be backdated,  but the Policy Date may not be
more than six months  prior to the date of the  application.  Backdating  can be
advantageous if the Insured's lower Issue Age results in lower cost of insurance
rates.  If a Policy is  backdated,  the minimum  initial  premium  required will
include sufficient  premium to cover the backdating  period.  Monthly deductions
will be made for the period the Policy Date is backdated.

Interim  conditional  insurance coverage may be issued prior to the policy date,
provided that certain  conditions are met, upon the completion of an application
and the payment of a specified amount at the time of the application. The amount
of the interim  coverage  is limited to the  smaller of the amount of  insurance
applied for,  $100,000,  or $25,000 if the  proposed  Insured is under age 10 or
over age 60 at his nearest birthday.

PREMIUMS

The minimum  first year premium must be paid on or before the date the Policy is
delivered.  No insurance  will take effect before the minimum first year premium
is  received in AVLIC's  home office in Federal  Funds.  No other  premiums  are
required.  The amounts and frequency of the planned periodic  premiums are shown
in the  Schedule  of  Premiums  in  the  Policy.  However,  subject  to  certain
limitations,  a Policyowner  has  flexibility in  determining  the frequency and
amount of

- --------------------------------------------------------------------------------
                                                                     LIFE     23
<PAGE>
- --------------------------------------------------------------------------------

premiums  since the  planned  periodic  premium  schedule  is not binding on the
Policyowner.  The timing and amount of premium  payments  will have an effect on
the values under, and the duration of, the Policy,  including the cash surrender
charge, the cost of insurance charge, the premium tax charges and the cash value
under the Policy.

MINIMUM  FIRST YEAR  PREMIUM.  The  minimum  first year  premium is equal to the
amount designated in the Policy.  The minimum first year premium will be no less
than  $10,000,  except on Insureds who have an age nearest  birthday of 0 to 15,
for which the minimum  premium  will be no less than $5,000.  The minimum  first
year premium  generally  approximates  80% of the Guideline  Single Premium,  as
defined  for  federal  tax  purposes,  for the  initial  Specified  Amount.  The
Guideline  Single  Premium is based on the single premium that would be required
to  provide  the  future  benefits  under the  Policy,  computed  using  certain
assumptions,  including an assumed  interest rate of 6% and standard  guaranteed
cost  of  insurance  rates  and  charges  and the  premium  loads.  There  is no
representation  that the Policy will not lapse if the minimum first year premium
is paid, nor is there a guarantee that the Policy will not lapse even if planned
periodic premiums are paid.

PREMIUM  FLEXIBILITY.  A Policyowner  may make a single  premium  payment,  make
unscheduled premium payments at any time in any amount, or skip planned periodic
premium payments, subject to the premium limitations described below. Therefore,
unlike  conventional  insurance  policies,  this  Policy does not  obligate  the
Policyowner to pay premiums in accordance  with a rigid and  inflexible  premium
schedule.

The level of premium  payments does,  however,  affect the nature of the Policy,
including  the  amount  of pure  insurance  coverage  and the  charge  for  that
coverage.  Comparing two Policies that are identical in all respects  other than
the amount of the  initial  premium  paid,  the Policy  with the larger  initial
premium  will have a greater cash value and,  therefore,  will provide less pure
insurance  protection  (a lower net  amount at risk) and have a smaller  monthly
cost of insurance  charge.  AVLIC does reserve the right to limit the number and
amount of additional or unscheduled premium payments.

PLANNED  PERIODIC  PREMIUMS.  At the time the Policy is issued,  if the  initial
premium is less than 100% of the Guideline  Single Premium,  the Policyowner may
determine a planned  periodic  premium schedule that provides for the payment of
level premiums at selected  intervals;  subject,  however,  to a minimum planned
periodic premium schedule of $1,200 on an annual basis and a maximum schedule of
no greater than the limitation on total premiums established by federal tax law.
The  Policyowner  is not  required  to pay  premiums  in  accordance  with  this
schedule.  The Policyowner has considerable  flexibility to alter the amount and
frequency of premiums paid.

Policyowners  can also  change the  frequency  and  amount of  planned  periodic
premiums  by  sending a  written  request  to the Home  Office,  although  AVLIC
reserves the right to limit any increase.  Premium  payment notices will be sent
annually, semi-annually or quarterly depending upon the frequency of the planned
periodic  premiums.  Payment of the planned periodic premiums does not guarantee
that the Policy  remains in force.  Instead,  the duration of the Policy depends
upon the Policy's cash surrender value.  (See Duration of the Policy,  page 18).
Thus, even if planned periodic premiums are paid by the Policyowner,  the Policy
will  nonetheless  lapse any time cash surrender  value is  insufficient  to pay
certain  monthly  charges,  and a grace  period  expires  without  a  sufficient
payment. (See Policy Lapse and Reinstatement, page 25).

Any premium  received in an amount  different from the planned  periodic premium
will be considered an unscheduled premium.

PREMIUM  LIMITATIONS.  In no event  may the  total of all  premiums  paid,  both
planned  and  unscheduled,   exceed  the  current  maximum  premium  limitations
established  by federal  tax laws.  If at any time a premium is paid which would
result in total premiums exceeding the current maximum premium limitation, AVLIC
will only accept  that  portion of the  premium  which will make total  premiums
equal the  maximum.  Any part of the  premium in excess of that  amount  will be
returned or applied as otherwise agreed and no further premiums will be accepted
until  allowed by the current  maximum  premium  limitations  prescribed by law.
AVLIC may also establish a minimum acceptable premium amount.


ALLOCATION OF PREMIUMS AND CASH VALUE

   
ALLOCATION  OF  PREMIUMS.  In the  application  for a  Policy,  the  Policyowner
allocates  premiums to one or more Subaccounts of the Separate Account and/or to
the Fixed Account.  Allocations must be whole number  percentages and must total
100%. The allocation  for future  premiums may be changed  without charge at any
time by providing proper notification to the Home Office.
    

- --------------------------------------------------------------------------------

24    LIFE
<PAGE>
- --------------------------------------------------------------------------------

The initial premium is allocated as of the issue date of the Policy to the Money
Market  Subaccount  for 13 days.  Thereafter,  the  accumulation  value  will be
allocated  to  the   Subaccounts  or  the  Fixed  Account  as  selected  by  the
Policyowner. Premium payments received by AVLIC prior to the issue date are held
in the general  account and are credited with  interest at a rate  determined by
AVLIC for the period from the date the payment has been  converted  into Federal
Funds that are available to AVLIC until the date the amounts are  transferred to
the Money Market Subaccount,  but in no event will interest be credited prior to
the policy  date.  After the first  policy  year,  all premiums are subject to a
premium charge, and thus the net premium is allocated to the selected Subaccount
or the Fixed  Account.  If there is any  outstanding  policy debt at the time of
payment, AVLIC will treat it as a premium payment unless otherwise instructed in
proper written notice.

   
The value of amounts  allocated to Subaccounts of the Separate Account will vary
with the investment performance of these Subaccounts,  and the Policyowner bears
the entire  investment  risk. This will affect the Policy's cash value,  and may
affect the death benefit as well.  Policyowners should periodically review their
allocations  of premiums  and values in light of market  conditions  and overall
financial planning requirements.
    


POLICY LAPSE AND REINSTATEMENT

LAPSE.  Unlike  conventional  life  insurance  policies,  the  failure to make a
planned  periodic  premium  payment  will not itself  cause the Policy to lapse.
Lapse will  occur when the cash  surrender  value is  insufficient  to cover the
monthly deduction,  and a grace period expires without a sufficient payment. The
grace period is 61 days from the date AVLIC mails a notice that the grace period
has begun.  AVLIC will  notify the  Policyowner  at the  beginning  of the grace
period by mail  addressed  to the last  known  address on file with  AVLIC.  The
notice will specify the premium required to keep the Policy in force. Failure to
pay the  required  amount  within the grace  period  will result in lapse of the
Policy.  If the  Insured  dies  during the grace  period,  any  overdue  monthly
deductions and outstanding policy debt will be deducted from the proceeds.

If the cash surrender value is insufficient to cover the monthly deduction,  the
Policyowner  must pay a premium during the grace period  sufficient to cover the
monthly deduction. (See Charges and Deductions, page 25).

REINSTATEMENT.  A lapsed Policy may be reinstated  any time within 2 years after
the end of the grace period (or if required by state law, longer  periods),  but
before the maturity date.  Reinstatement will be affected based on the Insured's
underwriting  classification at the time of the reinstatement.  Reinstatement is
subject to the following:

1. Evidence of insurability of the Insured satisfactory to AVLIC;
2. Payment of a premium equal to the greater of $1,000 or an amount that,  after
   the  deduction  of  premium  charges,  is large  enough to cover the  monthly
   deductions for at least the three policy months commencing with the effective
   date of reinstatement; and
3. Any policy debt will be reinstated with interest due and accrued.
4. The Policy cannot be reinstated if it has been  surrendered for its full cash
   surrender value.

The  amount  of cash  value  on the date of  reinstatement  will be equal to the
amount of the cash value on the date of lapse,  increased by the premium paid at
reinstatement,  less the premium charges and the amounts stated above, plus that
part of the deferred sales load (i.e.,  cash surrender charge) which would apply
if the Policy were surrendered on the date of  reinstatement.  The last addition
to the cash value is designed to avoid  duplicate  cash surrender  charges.  The
original policy date will be used for purposes of calculating the cash surrender
charge.  If any policy  debt was  reinstated,  that debt will be held in AVLIC's
general account.  Cash value  calculations  will then proceed as described under
"Determination Of Cash Value" on page 18.

The effective date of  reinstatement  will be the first monthly activity date on
or  next  following  the  date of  approval  by  AVLIC  of the  application  for
reinstatement.


CHARGES AND DEDUCTIONS

Charges will be deducted in connection with the Policy to compensate  AVLIC for:
(1) providing  the  insurance  benefits set forth in the Policy and any optional
insurance  benefits added by rider; (2) administering  the Policy;  (3) assuming
certain  risks in  connection  with the Policy;  and (4)  incurring  expenses in
distributing  the Policy.  The nature and amount of these  charges are described
more fully below.

- --------------------------------------------------------------------------------

                                                                     LIFE     25
<PAGE>
- --------------------------------------------------------------------------------

PREMIUM CHARGE

No premium charges will be deducted from premium  payments made during the first
policy year prior to their  allocation to the selected  Subaccounts or the Fixed
Account.  However,  a charge equal to 2.5% of the premium will be deducted  from
each  payment  made after the first  policy year prior to  allocation  among the
selected  Subaccounts to reimburse  AVLIC for premium taxes.  Various states and
their  subdivisions  impose a tax on premiums  received by insurance  companies.
Premium taxes vary from state to state.

Although no deduction  for premium  taxes is made from  premiums paid during the
first  policy  year,  upon  surrender,  a portion of the cash  surrender  charge
includes  a charge  for  state  premium  taxes of no  greater  than  2.5% of the
premiums paid. (See "Cash  Surrender  Charge," page 27). The charges for premium
taxes  represent an amount AVLIC  considers  necessary to pay all premium  taxes
imposed by the states and their subdivisions.


MONTHLY DEDUCTION

Charges  will be deducted on each monthly  activity  date from the cash value of
the Policy to compensate  AVLIC for insurance  provided.  The monthly  deduction
includes:  (a) the cost of  insurance  for the current  policy  month,  plus (b)
one-twelfth  of any flat extra  rating  charge.  The monthly  deduction  will be
deducted as of the policy date and on each monthly activity date thereafter.  It
will be  allocated  among the  Subaccounts  or the Fixed  Account  on a pro rata
basis. Each of these charges is described in more detail below.

COST OF INSURANCE. Because the cost of insurance depends upon several variables,
the cost  for each  policy  month  can vary  from  month to  month.  AVLIC  will
determine the monthly cost of insurance  charges by  multiplying  the applicable
cost of insurance rate by the net amount at risk for each policy month.  The net
amount at risk on any  monthly  activity  date is the  amount by which the death
benefit which would have been payable on that monthly  activity date exceeds the
cash value on that date.

COST OF  INSURANCE  RATE.  The  annual  cost of  insurance  rate is based on the
Insured's sex,  attained age, policy duration and risk class. The rate will vary
if the Insured is a smoker or non-smoker  or is  considered a  substandard  risk
classification  and rated with a tabular extra rating. For the initial Specified
Amount,  the cost of insurance  rate will not exceed those shown in the Schedule
of Guaranteed  Annual Cost of Insurance Rates shown in the schedule pages of the
Policy.  These guaranteed rates are based on the Insured's age nearest birthday,
risk class, and the 1980 Commissioners  Standard Ordinary Smoker and Non-Smoker,
Male and Female Mortality Tables. The cost of insurance rate,  surrender charges
and payment  options for policies issued in  Massachusetts,  Montana and certain
other  states are on a sex  neutral  (unisex)  basis.  Any change in the cost of
insurance  rates will apply to all  persons of the same age,  sex and risk class
and whose policies have been in effect for the same length of time.

If the  underwriting  class for any increase in death benefit  resulting  from a
change in death benefit  option from A to B is not the same as the  underwriting
class at issue,  the cost of insurance  rate used after such  increase will be a
composite  rate  based upon a  weighted  average  of the rates of the  different
underwriting classes.  Decreases will also be reflected in the cost of insurance
rate as discussed  earlier.  The actual charges made during the Policy year will
be shown in the annual report delivered to Policyowners.

RATE CLASS.  The rate class of an Insured may affect the cost of insurance rate.
AVLIC currently  places Insureds into both standard rate classes and substandard
classes that involve a higher mortality risk. In an otherwise  identical Policy,
an Insured in the standard  rate class will have a lower cost of insurance  than
an Insured in a rate class with higher  mortality risks. If a Policy is rated at
issue with a tabular  extra  rating,  the  guaranteed  rate is a multiple of the
guaranteed  rate for a  standard  issue.  This  multiple  factor is shown in the
Schedule of Benefits in the Policy.

Insureds may also be assigned a flat extra rating to reflect certain  additional
risks.  The flat extra  rating will not impact the cost of insurance  rate,  but
1/12 of any flat extra cost will be deducted as part of the monthly deduction on
each monthly activity date.

- --------------------------------------------------------------------------------

26    LIFE
<PAGE>
- --------------------------------------------------------------------------------

   
DAILY CHARGES AGAINST THE SEPARATE ACCOUNT

A Daily Charge will be deducted from the value of the net assets of the Separate
Account to  compensate  AVLIC for  mortality  and expense  risks assumed and the
administrative  costs incurred in connection with the Policy.  This daily charge
from the Separate Account will be at the rate of 0.003288 percent (equivalent to
an annual rate of 1.20  percent of the average  daily net assets of the Separate
Account).  The daily  charge  will be  deducted  from the net asset value of the
Separate Account,  and therefore the Subaccounts,  on each valuation date. Where
the  previous  day or days  was  not a  valuation  date,  the  deduction  on the
valuation date will be 0.003288  percent  multiplied by the number of days since
the last valuation  date. No mortality and expense charges will be deducted from
the amounts in the Fixed Account.

Of this Daily  Charge,  .002466  percent  (equivalent  to an annual rate of 0.90
percent of the average daily net assets of the Separate  Account) is deducted to
compensate  AVLIC for the mortality and expense risk assumed under the Policies.
AVLIC  believes that this level of charge is reasonable in relation to the risks
assumed by AVLIC under the Policies. The mortality risk assumed by AVLIC is that
Insureds' may live for a shorter time than assumed, and that an aggregate amount
of death  benefits  greater  than that  assumed  accordingly  will be paid.  The
expense risk assumed is that expenses  incurred in issuing and administering the
policies will exceed the administrative charges provided in the Policies.

AVLIC also deducts .000822 percent (equivalent to an annual rate of 0.30 percent
of the  average  daily net assets of the  Separate  Account) on a daily basis to
compensate it for administrative  costs in connection with the Policy. AVLIC has
primary  responsibility  for the  administration  of the Policy and the Separate
Account.  AVLIC intends to administer  the Policy itself  through an arrangement
whereby AVLIC may purchase some administrative  services from Ameritas Life. The
services in connection with the Policy involve issuance of the Policy,  ordinary
ongoing maintenance of the Policy, and future changes in the Policy initiated by
the Policyowner.  Administrative expenses in connection with the issuance of the
Policy are medical  exams,  review of  applications  for insurance  underwriting
decisions,  and processing of the applications and establishing  policy records.
Ongoing ordinary  administrative  expenses expected to be incurred in connection
with a Policy include premium billing;  recordkeeping;  processing death benefit
claims, cash surrenders,  and policy changes; preparing and mailing reports; and
overhead  costs.  Future  changes in the  Policy  initiated  by the  Policyowner
include changes in the death benefit option.  Administrative  costs for changing
the  death  benefit  option  include  the cost of  processing  applications  and
changing  and  establishing  policy  records.   The  Daily  Charge  is  assessed
throughout the life of the Policy. AVLIC does not expect to make a profit on the
portion of the charge levied to cover administrative expenses.

TAXES.  Currently,  no charge  will be made  against  the  Separate  Account for
federal,  state or local income taxes. AVLIC may, however, make such a charge in
the  future  if income or gains  within  the  Separate  Account  will  incur any
federal,  or any  significant  state or local  income tax  liability,  or if the
federal, state or local tax treatment of AVLIC changes.  Charges for such taxes,
if any,  would be deducted  from the Separate  Account as a portion of the Daily
Charge. (See Federal Tax Matters, page 31).
    

FUND INVESTMENT ADVISORY FEE AND EXPENSES

   
Because the Separate  Account  purchases  shares of the Funds, the net assets of
the  Separate  Account  will  reflect  the  investment  advisory  fees and other
expenses  incurred  by the  Funds.  The  investment  advisers  to the Funds will
receive compensation with respect to the Funds' portfolios that they advise at a
rate which varies by portfolio and the size of that  portfolio.  (See The Funds,
page 10).
    

AVLIC may receive  administrative  fees from the investment  advisers of certain
funds.

CASH SURRENDER CHARGE

If a Policy is  surrendered  prior to the 7th  policy  anniversary,  AVLIC  will
assess a cash surrender charge based upon  percentages of the premiums  actually
paid  during the first  policy  year,  limited  as shown in the policy  schedule
pages.  Paying less premium in the first year  generally will have the effect of
reducing the cash  surrender  charge.  However,  depending  upon the  investment
experience,  if the  Policyowner  chooses to pay less premium in the first year,
the cost of  insurance  charge  may  increase,  the  premium  tax  charge may be
greater,  the Policy  Values may be reduced and there is an increased  risk that
the Policy will lapse. A portion of the cash surrender  charge includes a charge
to cover  state  premium  taxes.  The  remainder  of the charge is  deducted  to
compensate  AVLIC for the cost of  distributing  the Policy.  The cost  includes
agents'  commissions,  the printing of Prospectuses  and sales  literature,  and
advertising.

- --------------------------------------------------------------------------------
                                                                     LIFE     27
<PAGE>
- --------------------------------------------------------------------------------

   
The sales load  portion of the cash  surrender  charge in any policy year is not
necessarily  related  to actual  distribution  expenses  incurred  in that year.
Instead,  AVLIC  expects to incur the majority of  distribution  expenses in the
early policy years and to recover  amounts to pay such expenses over the life of
the Policy.  AVLIC  anticipates that funds generated by the sales loads will not
be  sufficient  to cover  distribution  expenses.  To the extent  that sales and
distribution  expenses exceed sales loads in any year,  AVLIC will pay them from
its other  assets or surplus  in its  general  account,  which  include  amounts
derived from mortality and expense risk charges and other charges made under the
Policy. AVLIC believes that this distribution financing arrangement will benefit
the Separate Account and the Policyowners.
    

AVLIC has voluntarily  lowered its maximum  surrender charge to 9%, which amount
will be charged on surrenders during policy years one, two and three. The Policy
provides that surrender charges may equal,  respectively,  11.5%, 10.5% and 9.5%
for the first three years. Thereafter,  the cash surrender charge grades to 8.5%
in year four, 7% in year five, 5% in year six, 2% in year seven and 0% after the
seventh year. The charge allowed by the Policy is based on a 9% sales load and a
2.5% charge for premium  tax. The sales load and premium tax  components  of the
cash  surrender  charge grade down  proportionately.  There is no cash surrender
charge assessed upon decreases in the Specified  Amount of the Policy or partial
withdrawals  of  cash  value.  There  is no  additional  cash  surrender  charge
attributable  to payments  made after the first  policy  year.  Because the cash
surrender  charge  may  be  significant   upon  early   surrender,   prospective
Policyowners  should  purchase a Policy only if they do not intend to  surrender
the Policy for a substantial period.

TRANSFER CHARGE

A transfer  charge of $10.00 may be imposed for each  additional  transfer among
the Subaccounts or the Fixed Account after fifteen per policy year to compensate
AVLIC for the costs of effecting the transfer. Since the charge reimburses AVLIC
for the cost of  effecting  the  transfer  only,  it does not expect to make any
profit from the transfer charge. This charge will be deducted pro rata from each
Subaccount  (and, if applicable,  the Fixed Account) in which the Policyowner is
invested.  The transfer  charge will not be imposed on transfers that occur as a
result of policy  loans or the  exercise of exchange  rights.  The amount of the
transfer charge is guaranteed not to be increased.

PARTIAL WITHDRAWAL CHARGE

A charge will be imposed for each partial withdrawal to compensate AVLIC for the
administrative  costs in effecting the requested payment and in making necessary
calculations  for any  reductions  in Specified  Amount which may be required by
reason of the partial withdrawal. The charge will be deducted from the amount of
the  withdrawal.  The current charge made will be the lesser of 2% of the amount
withdrawn or $25.  This charge is  guaranteed  not to be more than the lesser of
$50 or 2% of the amount withdrawn. AVLIC does not expect to make any profit from
the partial withdrawal charge.

GENERAL PROVISIONS

THE CONTRACT

The Policy, the application,  any supplemental applications,  and any amendments
or endorsements make up the entire contract. Only the President, Vice President,
Secretary or Assistant Secretary can modify the Policy. Any changes must be made
in writing and approved by AVLIC.  No agent has the authority to alter or modify
any of the terms,  conditions or agreements of the Policy or to waive any of its
provisions.  The rights and  benefits  under the Policy are  summarized  in this
prospectus.  The Policy itself is what controls the rights and benefits.  A copy
of the Policy is available upon request from AVLIC.

CONTROL OF POLICY

The  Policyowner  is  as  shown  in  the   application  or  subsequent   written
endorsement.  Subject  to the  rights  of any  irrevocable  beneficiary  and any
assignee  of  record,  all  rights,   options,  and  privileges  belong  to  the
Policyowner,  if living;  otherwise to any successor-owner or owners, if living;
otherwise to the estate of the last owner to die.

- --------------------------------------------------------------------------------

28    LIFE
<PAGE>
- --------------------------------------------------------------------------------
BENEFICIARY

The  Policyowner  may name both  primary  and  contingent  beneficiaries  in the
application.  Payments will be shared  equally among  beneficiaries  of the same
class  unless  otherwise  stated.  If a  beneficiary  dies  before the  Insured,
payments  will  be  made  to any  surviving  beneficiaries  of the  same  class;
otherwise  to any  beneficiary(ies)  of the next class;  otherwise to the owner;
otherwise to the estate of the owner.

CHANGE OF BENEFICIARY

The Policyowner may change the beneficiary by written request at any time during
the Insured's lifetime unless otherwise provided in the previous  designation of
beneficiary.  The change  will take effect as of the date the change is recorded
at the Home  Office.  AVLIC  will not be liable for any  payment  made or action
taken before the change is recorded.

CHANGE IN OWNER OR ASSIGNMENT

In order  to  change  the  owner of the  Policy  or  assign  policy  rights,  an
assignment  of the Policy  must be made in  writing  and filed with AVLIC at its
Home  Office.  The change will take effect as of the date the change is recorded
at the Home Office,  and AVLIC will not be liable for any payment made or action
taken  before the change is  recorded.  Payment  of  proceeds  is subject to the
rights of any  assignee of record.  A collateral  assignment  is not a change of
ownership.

PAYMENT OF PROCEEDS

   
The  proceeds  are subject  first to any  indebtedness  to AVLIC and then to the
interest of any assignee of record.  The balance of any death  benefit  proceeds
shall be paid in one sum to the designated beneficiary unless an optional method
of payment is selected.  If no  beneficiary  survives the Insured,  the proceeds
shall  be  paid in one  sum to the  Policyowner,  if  living;  otherwise  to any
successor-owner,  if living;  otherwise  to the  owner's  estate.  Any  proceeds
payable on the  Maturity  Date or upon full  surrender  shall be paid in one sum
unless an optional method of payment is elected.
    

INCONTESTABILITY

The  Policy is  incontestable  after it has been in force for two years from the
policy date during the lifetime of the Insured. However, this two year provision
shall not apply to riders that provide  disability or accidental death benefits.
Any  reinstatement of a Policy shall be incontestable  only after having been in
force during the lifetime of the Insured for two years after the effective  date
of the reinstatement.

MISSTATEMENT OF AGE, SEX, OR SMOKING

If the age,  sex, or smoking  habits of the  Insured  have been  misstated,  the
amount of the death  benefit and cash values  under the Policy will be adjusted.
The death  benefit will be adjusted in  proportion  to the correct and incorrect
cost of insurance rates. The adjustment in the cash value will be the difference
between the cost of  insurance  deductions  that were made and those that should
have been made.

SUICIDE

Suicide within two years of the policy date is not covered by the Policy, unless
otherwise provided by state law. If the Insured,  while sane or insane,  commits
suicide within two years after the policy date, AVLIC will pay only the premiums
received, less any partial withdrawals and any outstanding policy debt. The laws
of Missouri  provide that death by suicide at any time is covered by the Policy,
and further, that suicide by an insane person is not a defense to the payment of
Accidental  Death Benefits  unless the insane person  intended  suicide when the
Insured applied for the Policy.

POSTPONEMENT OF PAYMENTS

   
Payment of any amount upon complete surrender, partial withdrawal, policy loans,
benefits payable at death or maturity,  and transfers may be postponed whenever:
(i) the New York Stock  Exchange is closed  other than  customary  week-end  and

- --------------------------------------------------------------------------------

                                                                     LIFE     29
<PAGE>
- --------------------------------------------------------------------------------

holiday  closings,  or trading on the New York Stock  Exchange is  restricted as
determined by the  Securities  and Exchange  Commission;  (ii) the Commission by
order  permits  postponement  for  the  protection  of  Policyowners;  (iii)  an
emergency exists, as determined by the Commission, as a result of which disposal
of securities is not reasonably  practicable or it is not reasonably practicable
to determine the value of the Separate Account's net assets; or, (iv) surrenders
or partial withdrawals from the Fixed Account may be deferred for up to 6 months
from the date of written request.
    

Payments under the Policy of any amounts derived from premiums paid by check may
be delayed until such time as the check has cleared the Policyowner's bank.

ACCELERATED BENEFIT RIDER FOR TERMINAL ILLNESS (LIVING BENEFIT RIDER)

Upon satisfactory  proof of terminal illness and after the two-year  contestable
period (no waiting period in certain states),  AVLIC will accelerate the payment
of up to 50% of the lowest  scheduled  death  benefit as  provided  by  eligible
coverage,  less an amount up to two guideline  level  premiums.  Future  premium
allocations  after the payment of the  benefit  must be  allocated  to the Fixed
Account.  Payment  will not be made for  amounts  less than  $4,000 or more than
$250,000 on all policies issued by AVLIC or its affiliates.

AVLIC may charge the lesser of 2% of the benefit or $50 as a  withdrawal  charge
to cover the costs of administration.

Satisfactory  proof of terminal illness must include a written  statement from a
licensed physician who is not related to the insured or the Policyowner  stating
that the insured has a non-correctable medical condition that, with a reasonable
degree of medical  certainty,  will  result in the death of the  insured in less
than 12 months (6 months in  certain  states)  from the  physician's  statement.
Further, the condition must first be diagnosed while the policy was in force.

   
The accelerated benefit first will be used to repay any outstanding policy loans
and  unpaid  loan  interest,   and  will  also  affect  future  loans,   partial
withdrawals,  and surrenders.  The accelerated benefit will be treated as a lien
against the death benefit policy value and will thus reduce the proceeds payable
on the death of the insured.
    

There is no extra  premium for this rider.  This rider is not  available  in all
states.

EXTENDED  MATURITY  RIDER - This rider may be elected  by  submitting  a written
request to AVLIC during the 90 days prior to Maturity Date. If elected,  as long
as the Cash Surrender Value is greater than zero, the policy may remain in force
for purposes of  providing a benefit at the time of the  Insured's  death.  Once
this rider becomes effective,  no further premium payments will be accepted, and
no  monthly  charges  will be made for cost of  insurance,  riders or flat extra
rating. All other policy provisions not specifically noted herein will remain in
effect  while the  policy  continues  in force.  Interest  on policy  loans will
continue  to accrue and  become  part of the  policy  debt.  This rider does not
extend the original Maturity Date for purposes of determining benefits under any
other riders. Death Benefit Proceeds are payable to the beneficiary.

There is no extra  premium for this rider.  This rider is not  available  in all
states.

The  Internal  Revenue  Service  has  not  issued  a  ruling  regarding  the tax
consequences of this rider.


REPORTS AND RECORDS

   
AVLIC will maintain all records  relating to the Separate  Account and will mail
to the  Policyowner,  at the last known address of record,  within 30 days after
each policy  anniversary,  an annual  report which shows the current cash value,
cash surrender value, death benefit,  premiums paid, outstanding policy debt and
other  information.  Quarterly  statements  are  also  mailed  detailing  Policy
activity  during  the  calendar  quarter.  Instead  of  receiving  an  immediate
confirmation  of  transactions  made pursuant to some types of periodic  payment
plan (such as a dollar cost averaging program, or payment made by automatic bank
draft or salary reduction arrangement), the Policyowner may receive confirmation
of such  transactions in their  quarterly  statements.  The  Policyowner  should
review the information in these statements carefully.  All errors or corrections
must be reported to AVLIC  immediately to assure proper crediting to the Policy.
AVLIC  will  assume  all  transactions  are  accurately  reported  on  quarterly
statements  unless AVLIC is otherwise  notified  within 30 days after receipt of
the statement. The Policyowner will also be sent a periodic report for the Funds
and a list of the portfolio securities held in each portfolio of the Funds.
    
- --------------------------------------------------------------------------------

30    LIFE
<PAGE>
- --------------------------------------------------------------------------------

DISTRIBUTION OF THE POLICIES

   
Ameritas Investment Corp. ("AIC"), a wholly owned subsidiary of AMAL Corporation
and an affiliated company of AVLIC, will act as the principal underwriter of the
Policies,  pursuant to an Underwriting  Agreement  between itself and AVLIC. AIC
was organized  under the laws of the State of Nebraska on December 29, 1983, and
is a registered  broker/dealer  pursuant to the Securities  Exchange Act of 1934
and a member of the National  Association  of Securities  Dealers.  In 1997, AIC
received gross variable universal life compensation of $11,639,404, and retained
$438,745 in  underwriting  fees, and $2,975 in brokerage  commissions on AVLIC's
variable  universal  life  policies.  AIC offers its  clients a wide  variety of
financial  products and  services and has the ability to execute  stock and bond
transactions  on a number of national  exchanges.  It also has executed  selling
agreements  with a variety of mutual funds,  unit  investment  trusts and direct
participation programs.

The Policies are sold by individuals who are Registered  Representatives  of AIC
and who are licensed as life insurance  agents for AVLIC.  In addition,  AIC has
entered into agreements  with other  registered  broker/dealers  to permit their
Registered Representatives to sell the Policies subject to applicable law.
    

Registered  Representatives  who sell the Policy will receive  commissions based
upon a  commission  schedule.  After  issuance of the Policy,  commissions  will
equal,  at  most,  5% of  premiums  paid  in the  first  policy  year.  Further,
Registered  Representatives  who meet certain  production  standards may receive
additional compensation and managers receive override commission with respect to
the policies.

FEDERAL TAX MATTERS

The following  discussion  provides a general  description of the federal income
tax considerations  associated with the Policy.  This discussion is not intended
as tax advice. Any person concerned about these tax implications  should consult
a competent tax advisor.  This discussion is based upon AVLIC's understanding of
the present  federal  income tax laws as they are currently  interpreted  by the
Internal Revenue Service (the 'Service'). The following summary does not purport
to be complete or to cover all situations.

Special  rules not  described in this  Prospectus  may be  applicable in certain
situations.  Specifically,  this discussion does not address tax provisions that
may be applicable if the Policyowner is a corporation.  Moreover, no attempt has
been  made to  consider  in detail  any  applicable  state or other tax  (except
premium taxes, see discussion "Premium Charge," page 26) laws.

Counsel and other  competent  advisors  should be  consulted  for more  complete
information  before a Policy is purchased.  AVLIC makes no  representation as to
the likelihood of the continuation of present federal income tax laws nor of the
interpretations by the Internal Revenue Service. Federal tax laws are subject to
change and thus tax consequences to the Insured,  Policyowner or Beneficiary may
be altered.

   
(a)     TAXATION OF AVLIC. AVLIC is taxed as a life insurance company under Part
        I of Subchapter L of the Internal Revenue Code of 1986 (the "Code").  At
        this time,  since the Separate  Account is not an entity  separate  from
        AVLIC,  and its  operations  form a part of AVLIC,  it will not be taxed
        separately as a 'regulated investment company' under Subchapter M of the
        Code.

        Net  investment  income and realized net capital  gains on the assets of
        the  Separate  Account  are  reinvested  and are taken  into  account in
        determining the death benefit and cash value of the Policy. As a result,
        such  net   investment   income  and  realized  net  capital  gains  are
        automatically  retained as part of the reserves under the Policy.  AVLIC
        believes that Separate  Account net  investment  income and realized net
        capital  gains will not be taxable  to the extent  that such  income and
        gains are retained as reserves under the Policy.

        AVLIC  does  not  currently  expect  to incur  any  federal  income  tax
        liability  attributable to the Separate Account with respect to the sale
        of the Policies.  Accordingly,  no charge is being made currently to the
        Separate  Account  for  federal  income  taxes.   If,  however,    AVLIC
        determines  that  it  may  incur such taxes attributable to the Separate
        Account,  it  may  assess  a  charge for such taxes against the Separate
        Account.

    
        AVLIC may also incur state and local taxes (in addition to premium taxes
        for which a  deduction  from  premiums  is  currently  made) in  various
        states.  At  present,  these  taxes are not  significant.  If there is a
        material change in state 

- --------------------------------------------------------------------------------
                                                                     LIFE     31
<PAGE>
- --------------------------------------------------------------------------------

   
        or local  tax laws,  charges for such taxes attributable to the Separate
        Account, if any, may be assessed  against the Separate Account.

(b)     MODIFIED ENDOWMENT CONTRACT.   The  Code  (Section 7702A) states  that a
        Policy  becomes  a  "modified  endowment contract" if it does not meet a
        7-pay  premium test  described  in  the section.  Because this Policy is
        designed to operate generally as a single premium contract, it does  not
        meet that test.  While gains remaining in the Policy continue to  be tax
        deferred, distributions such as partial or full surrenders, assignments,
        policy  pledges,  and loans (including loans to pay loan interest) under
        the  Policy will  be taxable to the extent of any gain under the Policy.
        All modified endowment policies issued by AVLIC to the same  Policyowner
        in  any  12 month  period are treated as one modified endowment contract
        for purposes  of  determining  taxable gain  under Section 72(e) of  the
        Code.  Any life insurance policy  received  in  exchange  for a modified
        endowment contract will also be treated as a modified endowment 
        contract.
    

(c)     TAX PENALTY ON EARLY WITHDRAWALS.  A 10% penalty tax also applies to the
        taxable  portion of any  distribution  such as prior to the  Policyowner
        reaching  age 59  1/2.  The  10%  penalty  tax  does  not  apply  if the
        Policyowner is disabled as defined under the code or if the distribution
        is paid out in the form of a life annuity on the life of the Policyowner
        or the joint lives of the Policyowner and beneficiary.

   
(d)     TAX  STATUS OF  THE  POLICY.  The  Code (Section 7702) also  includes  a
        definition of a life insurance contract for federal tax purposes,  which
        places limitations on the amount of premiums that  may  be  paid for the
        Policy and the relationship  of  the  cash  value to  the death benefit.
        AVLIC believes that the Policy meets the statutory definition of  a life
        insurance contract.  If the death  benefit  of  a Policy is changed, the
        applicable  definitional  limitations  may  change.   In  the  case of a
        decrease  in  the  death benefit, a partial surrender, a change in death
        benefit option, or any other such change  that  reduces  future benefits
        under the Policy during the first 15 years after a Policy is issued  and
        that results in a cash distribution to the Policyowners in order for the
        Policy  to  continue  complying  with  the   Section 7702   definitional
        limitations on premiums and cash values, the Policyowner must include in
        ordinary  income  (to  the  extent  of  any gain in the Policy)  certain
        amounts prescribed in Section 7702 which are so distributed.

        The Code (Section  817(h)) also authorizes the Secretary of the Treasury
        (the  "Treasury")  to set  standards by  regulation or otherwise for the
        investments of the Separate  Account to be 'adequately  diversified'  in
        order for the  Policy to be  treated as a life  insurance  contract  for
        federal tax purposes.  The Separate Account,  through the Funds, intends
        to  comply  with  the  diversification  requirements  prescribed  by the
        Treasury in  regulations  published in the Federal  Register on March 2,
        1989, which affect how the Funds' assets may be invested.
    

        AVLIC  does  not have  control  over  the  Funds  or their  investments.
        However,  AVLIC  believes  that the Funds will be operated in compliance
        with the  diversification  requirements  of the Internal  Revenue  Code.
        Thus, AVLIC believes that the Policy will be treated as a life insurance
        contract for federal tax purposes.

        In  connection  with  the  issuance  of  regulations   relating  to  the
        diversification   requirements,   the  Treasury   announced   that  such
        regulations  do not  provide  guidance  concerning  the  extent to which
        owners  may  direct  their  investments  to  particular  divisions  of a
        separate  account.  Regulations  in this  regard  may be  issued  in the
        future.  It is not clear what these regulations will provide nor whether
        they will be prospective  only. It is possible that when regulations are
        issued,  the  Policy  may  need  to be  modified  to  comply  with  such
        regulations. For these reasons, the Company reserves the right to modify
        the Policy as necessary to prevent the Owner from being  considered  the
        owner of the assets of the Separate  Account or otherwise to qualify the
        Policy for favorable tax treatment.

        The following  discussion assumes that the Policy will qualify as a life
        insurance contract for federal tax purposes.

   
(e)     TAX TREATMENT OF POLICY PROCEEDS. AVLIC believes that the Policy will be
        treated  in a manner  consistent  with a fixed  benefit  life  insurance
        policy for federal  income tax purposes.  Thus,  AVLIC believes that the
        death benefit  payable prior to the original  maturity date under either
        death benefit option under the Policy will generally be excludable  from
        the gross income of the beneficiary under Section 101(a)(1) of the Code,
        and the Policyowner will not be deemed to be in constructive  receipt of
        the cash value under the Policy until its actual surrender. However,  in
        the  event  of  certain cash  distributions  under the Policy  resulting
        from any change which  reduces  future  benefits  under the Policy,  the
        distribution  will be taxed in whole or in part as  ordinary  income (to
        the extent of gain in the Policy).  See discussion  page 32, "Tax Status
        of the Policy."
    

- --------------------------------------------------------------------------------

32    LIFE
<PAGE>
- --------------------------------------------------------------------------------
        
   
        Loans  received  from a modified  endowment contract will  be considered
        distributions  to the  extent of any gain under the  Policy.  Generally,
        interest paid on any loan under a Policy owned by an individual will not
        be tax deductible.  Except for Policies with respect to a limited number
        of key persons of an employer  (both as defined in the Internal  Revenue
        Code),  and  subject  to  applicable  interest  rate  caps,  the  Health
        Insurance  Portability  and  Accountability  Act of  1996  (the  "Health
        Insurance  Act")  generally  repealed the deduction for interest paid or
        accrued  after  October  13,  1995 on loans  from  corporate  owned life
        insurance Policies on the lives of individuals who are or were officers,
        employees or persons  financially  interested in the taxpayer's trade or
        business.  Certain  transitional  rules for  existing  indebtedness  are
        included in the Health Insurance Act. The  transitional  rules include a
        phase-out of the deduction for indebtedness  incurred (1) before January
        1, 1996,  or (2) before  January 1, 1997,  for Policies  entered into in
        1994 or 1995.  The phase-out of the interest  expense  deduction  occurs
        over a transition  period between  October 13, 1995 and January 1, 1999.
        There is also a  special  rule  for  pre-June  21,  1986  Policies.  The
        Taxpayer Relief Act of 1997 ("TRA '97"),  further  expanded the interest
        deduction  disallowance  for  businesses by  providing,  with respect to
        policies  issued  after June 8, 1997,  that no  deduction is allowed for
        interest  paid or  accrued  on any  indebtedness  with  respect  to life
        insurance  covering  the life of any  individual  (except as noted above
        under  pre-'97 law with  respect to key persons  and  pre-June  21, 1986
        policies).  TRA '97 also provides that no deduction is  permissible  for
        premiums paid on a life insurance  policy if the taxpayer is directly or
        indirectly  a  beneficiary  under  the  policy.  Also  under TRA '97 and
        subject to certain exceptions,  for contracts issued after June 8, 1997,
        no  deduction  is  allowed  for that  portion of a  taxpayer's  interest
        expense  that's  allocable  to  unborrowed  policy  cash  values.   This
        disallowance  generally  does not  apply to  policies  owned by  natural
        persons. Also, as a general rule, no deduction is allowed for any amount
        paid or accrued on  indebtedness  incurred or  continued  to purchase or
        carry  a  business   owned  single   premium  life   insurance   policy.
        Policyowners  should consult a competent tax advisor  concerning the tax
        implications of these changes for their Policies.
    

        The right to  exchange  the Policy  for a  non-variable  life  insurance
        policy (see Exchange Privilege, page 23), may have tax consequences and,
        the right to change  owners (see General  Provisions,  page 28), and the
        provision for partial  withdrawals (see  Surrenders,  page 21) will have
        tax consequences.  Upon complete surrender or when maturity benefits are
        paid, if the amount  received plus any  outstanding  policy debt exceeds
        the total premiums paid that are not treated as previously  withdrawn by
        the Policyowner, the excess generally will be taxed as ordinary income.

   
        Federal  estate and state and local estate,  inheritance,  and other tax
        consequences  of  ownership  or  receipt  of Policy  proceeds  depend on
        applicable law and the circumstances of each Policyowner or beneficiary.
        In  addition,  if the Policy is used in  connection  with  tax-qualified
        retirement plans, certain limitations prescribed by the Internal Revenue
        Service on, and rules with respect to the  taxation  of, life  insurance
        protection  provided  through  such  plans  may  apply.  The  advise  of
        competent  tax counsel  should be sought in  connection  with the use of
        life insurance in a qualified plan.


SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS

AVLIC holds the assets of the Separate  Account.  The assets are kept physically
segregated and held separate and apart from the general  account  assets.  AVLIC
maintains records of all purchases and redemptions of Fund shares by each of the
Subaccounts.
    


THIRD PARTY SERVICES

AVLIC is aware that  certain  third  parties are offering  investment  advisory,
asset  allocation,  money  management and timing services in connection with the
contracts.  AVLIC does not engage any such third  parties to offer such services
of any type. In certain cases,  AVLIC has agreed to honor transfer  instructions
from  such  services  where  it  has  received  powers  of  attorney,  in a form
acceptable to it, from the contract owners  participating in the service.  Firms
or  persons  offering  such  services  do  so  independently   from  any  agency
relationship  they  may  have with AVLIC for the sale of contracts.  AVLIC takes
no responsibility for the investment  allocations and transfers  transacted on a
contract  owner's  behalf by such  third  parties or any  investment  allocation
recommendations made by such parties.  Contract owners should be aware that fees
paid for such  services  are  separate  and in  addition  to fees paid under the
contracts.

- --------------------------------------------------------------------------------
                                                                     LIFE     33
<PAGE>
- --------------------------------------------------------------------------------

VOTING RIGHTS

   
All of the  assets  held in the  Subaccounts  of the  Separate  Account  will be
invested in shares of the  corresponding  portfolios of the Funds.  AVLIC is the
legal  holder  of those  shares  and as such has the  right to vote to elect the
Board of Directors of the Funds,  to vote upon certain matters that are required
by the 1940 Act to be approved or ratified by the shareholders of a mutual fund,
and to vote  upon any other  matter  that may be voted  upon at a  shareholders'
meeting.  To the extent required by law, AVLIC will vote all shares of the Funds
held in the Separate Account at regular and special shareholder  meetings of the
Funds in accordance with instructions received from Policyowners.  The number of
votes for which each Policyowner has the right to provide  instructions  will be
determined  as of the record  date  selected  by the Board of  Directors  of the
Funds.  AVLIC will furnish  Policyowners  with the proper  forms,  materials and
reports to enable them to give it these instructions.
    

The number of Fund shares in a Subaccount for which instructions may be given by
a  Policyowner  is  determined  by dividing the Policy's cash value held in that
Subaccount by the net asset value of one share in the corresponding portfolio of
the Fund. Fractional shares will be counted. Fund shares held in each Subaccount
for which no timely  instructions from Policyowners are received and Fund shares
held in each Subaccount which do not support Policyowner interests will be voted
by AVLIC in the same  proportion  as those shares in that  Subaccount  for which
timely instructions are received.  Voting instructions to abstain on any item to
be voted will be applied on a pro rata basis to reduce the votes  eligible to be
cast. Should applicable federal securities laws or regulations permit, AVLIC may
elect to vote shares of the Funds in its own right.

Matters  on  which  Policyowners  may  give  voting  instructions   include  the
following:  (1) election of the Board of Directors of the Fund; (2) ratification
of the  independent  accountant  of the Fund;  (3)  approval  of the  Investment
Advisory  Agreement  for  the  Portfolio(s)  of the  Fund  corresponding  to the
Policyowner's  selected  Subaccount;  and  (4)  any  change  in the  fundamental
investment  policies  of the  Portfolio(s)  corresponding  to the  Policyowner's
selected Subaccount(s).

DISREGARD  OF VOTING  INSTRUCTION.  AVLIC may, if  required  by state  insurance
officials,  disregard voting  instructions if those  instructions  would require
shares  to be voted to cause a change  in the  subclassification  or  investment
objectives or policies of one or more of the Funds' portfolios, or to approve or
disapprove  an investment  adviser or principal  underwriter  for the Funds.  In
addition,  AVLIC itself may  disregard  voting  instructions  that would require
changes in the  investment  objectives  or  policies of any  portfolio  or in an
investment  adviser or principal  underwriter  for a Fund,  if AVLIC  reasonably
disapproves those changes in accordance with applicable federal regulations.  If
AVLIC does disregard voting  instructions,  it will advise  Policyowners of that
action  and its  reasons  for the  action  in the next  annual  report  or proxy
statement to Policyowners.


STATE REGULATION OF AVLIC

   
AVLIC, a stock life insurance company  organized under the laws of Nebraska,  is
subject to  regulation by the Nebraska  Department  of  Insurance.  On or before
March 1 of each  year an NAIC  convention  blank  covering  the  operations  and
reporting on the  financial  condition  of AVLIC and the Separate  Account as of
December 31 of the preceding year must be filed with the Nebraska  Department of
Insurance.  Periodically,  the Nebraska  Department  of  Insurance  examines the
liabilities and reserves of AVLIC and the Separate Account.
    

In addition,  AVLIC is subject to the insurance  laws and  regulations  of other
states  within  which it is  licensed or may become  licensed  to  operate.  The
policies  offered by the  prospectus  are  available  in the  various  states as
approved.  Generally,  the  Insurance  Department of any other state applies the
laws of the state of domicile in determining permissible investments.


EXECUTIVE OFFICERS AND DIRECTORS OF AVLIC

Shows name and position(s) with AVLIC followed by the principal  occupations for
the last five years.***

   
LAWRENCE J. ARTH, DIRECTOR, CHAIRMAN OF THE BOARD, AND CHIEF EXECUTIVE OFFICER*
    
Director,  Chairman of the Board,  and Chief  Executive  Officer:  ALIC**;  also
serves as officer and/or  director of other  subsidiaries  and/or  affiliates of
ALIC.

   
WILLIAM J. ATHERTON, DIRECTOR, PRESIDENT, AND CHIEF OPERATING OFFICER*
Director:  AMAL Corporation; President:  North American  Security Life Insurance
Company; also served as officer and/or director  of  other  subsidiaries  and/or
affiliates of North American.
    

- --------------------------------------------------------------------------------

34    LIFE
<PAGE>
- --------------------------------------------------------------------------------

KENNETH C. LOUIS, DIRECTOR, EXECUTIVE VICE PRESIDENT*
Director, President  and  Chief Operating Officer: ALIC;  also serves as officer
and/or director of other subsidiaries and/or affiliates of ALIC.

   
GARY R. MCPHAIL, DIRECTOR, EXECUTIVE VICE PRESIDENT****
Director, President, and Chief Executive Officer: AmerUs Life Insurance Company;
also serves as officer and/or director of other  subsidiaries  and/or affiliates
of AmerUs Life  Insurance  Company;  Executive  Vice  President - Marketing  and
Individual  Operations:  New York Life  Insurance  Company;  President:  Lincoln
National Sales Corporation.
    

ROBERT W. BUSH, DIRECTOR, SENIOR VICE PRESIDENT VARIABLE OPERATIONS AND 
ADMINISTRATION*
Executive  Vice  President-Individual  Insurance:  ALIC;  also serves as officer
and/or director of other  subsidiaries  and/or  affiliates of ALIC;  Senior Vice
President,  CUNA Mutual Insurance Group;  also served as officer and/or director
of other subsidiaries and/or affiliates of CUNA.

WAYNE E. BREWSTER, SENIOR VICE PRESIDENT-VARIABLE SALES*
Vice President-Variable Sales: ALIC.

ASHOK CHAWLA, VICE PRESIDENT-FIXED ANNUITY INVESTMENTS****
Senior Vice  President - Fixed  Income  Group:  AmerUs  Life  Insurance  Company
(f.k.a.  American  Mutual Life  Insurance  Company);  Director-Risk  Management:
Providian Corp.; Assistant Vice President: Lincoln National Corp.

   
BRIAN J. CLARK, VICE PRESIDENT-FIXED ANUITY PRODUCT DEVELOPMENT****
Senior Vice President - Product Management: AmerUs Life Insurance Company.

THOMAS C. GODLASKY, DIRECTOR, SENIOR VICE PRESIDENT AND CHIEF INVESTMENT 
OFFICER****
    
Executive Vice  President and Chief  Investment  Officer:  AmerUs Life Holdings,
Inc.;  Executive  Vice  President  and Chief  Investment  Officer:  AmerUs  Life
Insurance Company (f.k.a. American Mutual Life Insurance Company); Manager-Fixed
Income  and  Derivatives  Department:  Providian  Corporation;  also  serves  as
director of an affiliate  of AVLIC;  also serves as officer  and/or  director of
other affiliates of AmerUs Life Insurance Company.

JOSEPH K. HAGGERTY, ASSISTANT GENERAL COUNSEL****
Senior Vice President and General Counsel:  AmerUs Life Holdings,  Inc.;  Senior
Vice  President  and General  Counsel:  AmerUs Life  Insurance  Company  (f.k.a.
American   Mutual  Life  Insurance   Company   f.k.a.   Central  Life  Assurance
Company*****);   Senior  Vice   President,   Deputy  General   Counsel:   I.C.H.
Corporation;  also serves as an officer to an affiliate of AVLIC,  and served as
officer  and/or  director  of other  subsidiaries  and/or  affiliates  of I.C.H.
Corporation; also serves as officer of other affiliates of AmerUs Life Insurance
Company.

       

JON C. HEADRICK, TREASURER*
Executive Vice President-Investments and Treasurer: ALIC; also serves as officer
and/or director of other subsidiaries and/or affiliates of ALIC.

SANDRA K. HOLMES, VICE PRESIDENT-FIXED ANNUITY CUSTOMER SERVICE****
Senior Vice President:  AmerUs Life Insurance  Company  (f.k.a.  American Mutual
Life Insurance Company, f.k.a. Central Life Assurance Company*****).

KENNETH R. JONES, VICE PRESIDENT-CORPORATE COMPLIANCE AND ASSISTANT SECRETARY*
Vice President, Corporate Compliance & Assistant Secretary: ALIC; also serves as
officer of other subsidiaries and/or affiliates of ALIC.

NORMAN M. KRIVOSHA, SECRETARY AND GENERAL COUNSEL*
Executive Vice  President,  Secretary & Corporate  General  Counsel:  ALIC; also
serves as officer and/or  director of other  subsidiaries  and/or  affiliates of
ALIC.

   
CYNTHIA J. LAVELLE, VICE PRESIDENT-OPERATIONS AND SUPPORT*
Assistant Vice President - Variable Operations: ALIC.
    

- --------------------------------------------------------------------------------

                                                                     LIFE     35
<PAGE>
- --------------------------------------------------------------------------------

JOANN M. MARTIN, CONTROLLER*
Senior Vice  President-Controller and Chief Financial Officer: ALIC; also serves
as officer and/or director of other subsidiaries and/or affiliates of ALIC.

SHEILA SANDY, ASSISTANT SECRETARY****
Manager Annuity Services:  AmerUs Life Insurance Company (f.k.a. American Mutual
Life Insurance Company).

MICHAEL E. SPROULE, DIRECTOR****
Executive  Vice  President and Chief  Financial  Officer:  AmerUs Life Holdings,
Inc.;  Executive  Vice  President  and  Chief  Financial  Officer:  AmerUs  Life
Insurance Company (f.k.a. American Mutual Life Insurance Company, f.k.a. Central
Life Assurance Company*****);  I.C.H. Corporation; also serves as director of an
affiliate of AVLIC;  also serves as officer and/or director of other  affiliates
of AmerUs Life Insurance Company.

       

KEVIN WAGONER, ASSISTANT TREASURER****
Director Investment Accounting:  AmerUs Life Insurance Company (f.k.a.  American
Mutual Life Insurance  Company,  f.k.a.  Central Life  Assurance  Company*****);
Senior Financial Analyst: Target Stores.

   
   *Principal business address:  Ameritas Variable Life Insurance Company
                                 5900 "O" Street, P.O. Box 82550
                                 Lincoln, Nebraska 68501
    

   **Ameritas Life Insurance Corp.

   ***Where an individual  has held more than one position with an  organization
   during the last 5-year period, the last position held has been given.

   
   **** Principal business address:  AmerUs Life Insurance Company
                                     611 Fifth Avenue
                                     Des Moines, Iowa  50309
    

   *****  Central  Life  Assurance  Company  merged  with  American  Mutual Life
   Insurance  Company on December 31, 1994.  Central Life Assurance  Company was
   the  survivor of the merger.  Contemporaneous  with the merger,  Central Life
   Assurance Company changed its name to American Mutual Life Insurance Company.
   (American  Mutual  Life  Insurance  Company  changed  its name to AmerUs Life
   Insurance Company on July 1, 1996.)


LEGAL MATTERS

All matters of Nebraska law pertaining to the Policy,  including the validity of
the Policy and AVLIC's right to issue the Policy under  Nebraska  Insurance Law,
have been passed upon by Norman M.  Krivosha,  Secretary and General  Counsel of
AVLIC.


LEGAL PROCEEDINGS

   
There are no legal  proceedings  to which the Separate  Account is a party or to
which the assets of the Separate  Account are subject.  AVLIC is not involved in
any litigation that is of material importance in relation to its total assets or
that relates to the Separate Account. AIC is not involved in any litigation that
is  of  material  importance  in  relation to  its  ability to perform under its
underwriting agreement.
    

- --------------------------------------------------------------------------------

36    LIFE
<PAGE>
- --------------------------------------------------------------------------------

EXPERTS

   
The financial statements of AVLIC as of December 31, 1997 and 1996, and for each
of the three years in the period  ended  December 31,  1997,  and the  financial
statements  of Separate  Account V as of December 31, 1997,  and for each of the
three  years in the period then ended,  included  in this  Prospectus  have been
audited  by  Deloitte & Touche  LLP,  independent  auditors,  as stated in their
reports appearing herein,  and are included in reliance upon the reports of such
firm given upon their authority as experts in accounting and auditing.
    

Actuarial  matters  included in this  Prospectus have been examined by Thomas P.
McArdle,  Assistant Vice President  Associate Actuary of Ameritas Life Insurance
Corp.,  as  stated  in the  opinion  filed  as an  exhibit  to the  registration
statement.


ADDITIONAL INFORMATION

   
A  registration  statement  has been  filed  with the  Securities  and  Exchange
Commission,  under the Securities  Act of 1933, as amended,  with respect to the
Policy offered hereby.  This Prospectus does not contain all the information set
forth in the  registration  statement  and the  amendments  and  exhibits to the
registration   statement,  to  all  of  which  reference  is  made  for  further
information  concerning  the  Separate  Account,  AVLIC and the  Policy  offered
hereby. Statements contained in this Prospectus as to the contents of the Policy
and other legal instruments are summaries. For a complete statement of the terms
thereof reference is made to such instruments as filed.
    

FINANCIAL STATEMENTS

   
The financial  statements of AVLIC which are included in this Prospectus  should
be  considered  only as bearing on the ability of AVLIC to meet its  obligations
under the Policies.  They should not be considered as bearing on the  investment
performance of the assets held in the Separate Account.
    

- --------------------------------------------------------------------------------

                                                                     LIFE     37
<PAGE>
- --------------------------------------------------------------------------------










                       This page left blank intentionally.














- --------------------------------------------------------------------------------

38    LIFE
<PAGE>
- --------------------------------------------------------------------------------

INDEPENDENT AUDITORS' REPORT



Board of Directors
Ameritas Variable Life Insurance Company
Lincoln, Nebraska

    We have  audited  the  accompanying  statement  of net  assets  of  Ameritas
Variable Life Insurance  Company Separate Account V as of December 31, 1997, and
the related  statements of operations  and changes in net assets for each of the
three  years in the  period  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1997. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  such financial  statements  present fairly, in all material
respects,  the financial  position of Ameritas  Variable Life Insurance  Company
Separate  Account V as of December 31, 1997,  and the results of its  operations
and  changes in its net assets  for each of the three  years in the period  then
ended, in conformity with generally accepted accounting principles.




/s/ Deloitte & Touche LLP


Lincoln, Nebraska
February 2, 1998

- --------------------------------------------------------------------------------

                                                                     LIFE     39
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                             STATEMENT OF NET ASSETS
                             -----------------------
                                DECEMBER 31, 1997
                                -----------------



ASSETS

INVESTMENTS AT NET ASSET VALUE:
    <S>                                                                                  <C>   
     Variable Insurance Products Fund:
     ---------------------------------
 
        Money Market Portfolio - 7,552,485.910 shares at
           $1.00 per share (cost $7,552,486)                                               $        7,552,486

         Equity-Income Portfolio - 1,018,225.148 shares at
           $24.28 per share (cost $17,057,993)                                                     24,722,507

         Growth Portfolio - 872,066.612 shares at
           $37.10 per share (cost $19,311,493)                                                     32,353,671

         High Income Portfolio - 598,367.840 shares at
           $13.58 per share (cost $6,613.479)                                                       8,125,835

         Overseas Portfolio - 695,077.235 shares at
           $19.20 per share (cost $10,900,272)                                                     13,345,483

     Variable Insurance Products Fund II:
     ------------------------------------

         Asset Manager Portfolio - 1,531,564.418 shares at
           $18.01 per share (cost $21,257,550)                                                     27,583,475

         Investment Grade Bond Portfolio - 237,050.443 shares at
           $12.56 per share (cost $2,804,441)                                                       2,977,354

         Contrafund Portfolio - 389,113.666 shares at
           $19.94 per share (cost $6,496,810)                                                       7,758,926

         Index 500 Portfolio - 94,728.864 shares at
           $114.39 per share (cost $8,735,694)                                                     10,836,035

         Asset Manager: Growth Portfolio - 140,054.018 shares at
           $16.36 per share (cost $1,950,189)                                                       2,291,284

     Alger American Fund:
     --------------------

         Small Capitalization Portfolio - 403,465.664 shares at
           $43.75 per share (cost $13,707,354)                                                     17,651,623

         Growth Portfolio - 300,282.630 shares at
           $42.76 per share (cost $9,099,665)                                                      12,840,085

         Income and Growth Portfolio - 381,241.041 shares at
           $10.99 per share (cost $3,864,736)                                                       4,189,839

         Midcap Growth Portfolio - 312,259.570 shares at
           $24.18 per share (cost $5,997,773)                                                       7,550,436

         Balanced Portfolio - 125,291.131 shares at
           $10.76 per share (cost $1,308,301)                                                       1,348,133

         Leveraged Allcap Portfolio - 104,973.976 shares at
           $23.17 per share (cost $2,114,624)                                                       2,432,247


The accompanying notes are an integral part of these financial statements.
</TABLE>

- --------------------------------------------------------------------------------

40     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                             STATEMENT OF NET ASSETS
                             -----------------------
                                DECEMBER 31, 1997
                                -----------------


ASSETS, CONTINUED
    <S>                                                                                  <C>    
     MFS Variable Insurance Trust:
     -----------------------------

         Emerging Growth Series Portfolio - 415,653.648 shares at
           $16.14 per share (cost $5,739,754)                                                       6,708,650

         World Governments Series Portfolio - 21,729.618 shares at
           $10.21 per share (cost $221,949)                                                           221,859
        
         Utilities Series Portfolio - 94,348.503 shares at
           $17.99 per share (cost $1,433,157)                                                       1,697,330

         Research  Series Portfolio - 61,452.261 shares at
           $15.79 per share (cost $952,090)                                                           970,331

         Growth with Income Series Portfolio - 99,317.062 shares at                             
           $16.44 per share (cost $1,629,259)                                                       1,632,772
                                             
     Morgan Stanley Universal Funds:
     -------------------------------

         Asian Equity Portfolio - 33,225.337 shares at                                                187,391
           $5.64 per share (cost $238,689)

         Emerging Markets Equity Portfolio - 78,194.995 shares at                                     737,379
           $9.43 per share (cost $881,793)

         Global Equity Portfolio - 72,507.289 shares at                                               851,236
           $11.74 per share (cost $849,086)

         International Magnum Portfolio - 51,120.253 shares at                                        530,628
           $10.38 per share (cost $575,396)

         U.S. Real Estate Portfolio - 55,401.749 shares at                                            632,134
          $11.41 per share (cost $613,044)
                                                                                               ---------------


         NET ASSETS REPRESENTING EQUITY OF POLICYOWNERS                                      $    197,729,129
                                                                                               ===============




The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     41
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                            STATEMENTS OF OPERATIONS
                            ------------------------
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
              ----------------------------------------------------

                                                                                           VARIABLE INSURANCE PRODUCTS FUND
                                                                                  --------------------------------------------------
                                                                                       MONEY            EQUITY
                                                                                      MARKET            INCOME           GROWTH
                                                                      TOTAL          PORTFOLIO         PORTFOLIO        PORTFOLIO
                                                                 ---------------- ----------------  ---------------- ---------------
                             1997
                             ----
<S>                                                           <C>               <C>              <C>               <C>   
INVESTMENT INCOME:
 Dividend distributions received                               $       2,670,710 $        463,675 $         290,414 $       177,070
 Mortality and expense risk charge                                    (1,574,558)         (84,611)         (201,066)       (278,073)
                                                                 ---------------- ----------------  ---------------- ---------------
NET INVESTMENT INCOME(LOSS)                                            1,096,152          379,064            89,348        (101,003)
                                                                 ---------------- ----------------  ---------------- ---------------

REALIZED AND UNREALIZED GAIN(LOSS) ON INVESTMENTS:
 Net realized gain (loss) on investments                               6,045,040              ----        1,460,138         792,600
 Net change in unrealized appreciation (depreciation)                 21,418,187              ----        3,371,385       5,089,744
                                                                 ---------------- ----------------  --------------------------------
NET GAIN(LOSS) ON INVESTMENTS                                         27,463,227              ----        4,831,523       5,882,344
                                                                 ---------------- ----------------  ---------------- ---------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $      28,559,379 $        379,064 $       4,920,871 $     5,781,341
                                                                 ================ ================  ================ ===============


                             1996
                             ----
INVESTMENT INCOME:
 Dividend distributions received                               $       1,837,028 $        383,333 $          19,764 $        56,401
 Mortality and expense risk charge                                    (1,085,616)         (71,053)         (141,453)       (223,387)
                                                                 ---------------- ----------------  ---------------- ---------------
NET INVESTMENT INCOME(LOSS)                                              751,412          312,280          (121,689)       (166,986)
                                                                 ---------------- ----------------  ---------------- ---------------

REALIZED AND UNREALIZED GAIN(LOSS) ON INVESTMENTS:
 Net realized gain (loss) on investments                               4,152,296              ----          566,577       1,424,128
 Net change in unrealized appreciation (depreciation)                  7,185,902              ----        1,388,228       1,591,342
                                                                 ---------------- ----------------  --------------------------------
NET GAIN(LOSS) ON INVESTMENTS                                         11,338,198              ----        1,954,805       3,015,470
                                                                 ---------------- ----------------  ---------------- ---------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $      12,089,610 $        312,280 $       1,833,116 $     2,848,484
                                                                 ================ ================  ================ ===============


                             1995
                             ----
INVESTMENT INCOME:
 Dividend distributions received                               $       1,293,935 $        330,031 $         223,698 $        71,777
 Mortality and expense risk charge                                      (723,000)         (57,621)          (89,161)       (160,505)
                                                                 ---------------- ----------------  ---------------- ---------------
NET INVESTMENT INCOME(LOSS)                                              570,935          272,410           134,537         (88,728)
                                                                 ---------------- ----------------  ---------------- ---------------

REALIZED AND UNREALIZED GAIN(LOSS) ON INVESTMENTS:
 Net realized gain (loss) on investments                                 403,845              ----          334,949             ----
 Net change in unrealized appreciation (depreciation)                 14,755,373              ----        2,148,654       4,664,368
                                                                 ---------------- ----------------  --------------------------------
NET GAIN(LOSS) ON INVESTMENTS                                         15,159,218              ----        2,483,603       4,664,368
                                                                 ---------------- ----------------  ---------------- ---------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $      15,730,153 $        272,410 $       2,618,140 $     4,575,640
                                                                 ================ ================  ================ ===============

(1) Commenced  business  09/05/95 
(2) Commenced  business  10/17/95 
(3) Commenced business   09/13/95


The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

42     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   (CONTINUED)


     VARIABLE INSURANCE PRODUCTS FUND                                VARIABLE INSURANCE PRODUCTS FUND II
   -------------------------------------  ------------------------------------------------------------------------------------------
                                                               INVESTMENT                                            ASSET MANAGER
      HIGH INCOME         OVERSEAS         ASSET MANAGER          GRADE           CONTRAFUND        INDEX 500           GROWTH
       PORTFOLIO          PORTFOLIO          PORTFOLIO        BOND PORTFOLIO      PORTFOLIO (1)     PORTFOLIO (2)     PORTFOLIO (3)
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
<S>                 <C>                <C>                <C>                 <C>              <C>               <C>


$            456,382 $          183,138 $          782,791 $           138,030 $         28,971 $          32,977 $            ----
             (65,009)          (115,217)          (232,839)            (25,608)         (50,896)          (71,508)         (14,685)
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------
             391,373             67,921            549,952             112,422          (21,925)          (38,531)         (14,685)
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------


              56,407            727,004          1,963,611                 ----          76,565            66,916            1,179
             585,776            646,688          1,992,988              89,590          991,738         1,946,609          322,064
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------
             642,183          1,373,692          3,956,599              89,590        1,068,303         2,013,525          323,243
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------
$          1,033,556 $        1,441,613 $        4,506,551 $           202,012 $      1,046,378 $       1,974,994 $        308,558
   ==================  =================  =================  ==================  ===============  ================  ===============




$            346,977 $           95,857 $          701,929 $           110,640 $            ---- $            523 $          8,340
             (52,366)           (87,506)          (192,161)            (22,366)         (12,082)           (6,403)          (2,489)
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------
             294,611              8,351            509,768              88,274          (12,082)           (5,880)           5,851
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------


              67,887            105,443            578,783                ----            1,845             1,346           14,028
             303,796            931,213          1,567,972             (39,903)         270,650           153,497           19,517
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------
             371,683          1,036,656          2,146,755             (39,903)         272,495           154,843           33,545
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------
$            666,294 $        1,045,007 $        2,656,523 $            48,371 $        260,413 $         148,963 $         39,396
   ==================  =================  =================  ==================  ===============  ================  ===============




$            214,996 $           19,894 $          346,679 $            34,269 $            428 $             ---- $           117
             (40,007)           (60,098)          (164,848)            (13,893)            (119)               (7)             (25)
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------
             174,989            (40,204)           181,831              20,376              309                (7)              92
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------


                 ----            19,894                ----                ----             856               ----             447
             542,261            616,308          2,471,611             183,723             (273)              236             (486)
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------
             542,261            636,202          2,471,611             183,723              583               236              (39)
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ---------------
$            717,250 $          595,998 $        2,653,442 $           204,099 $            892 $             229 $             53
   ==================  =================  =================  ==================  ===============  ================  ===============

</TABLE>
- --------------------------------------------------------------------------------
                                                                         LIFE 43
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                            STATEMENTS OF OPERATIONS
                            ------------------------
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
              ----------------------------------------------------

                                                                                       ALGER AMERICAN FUND
                                                               --------------------------------------------------------------------
                                                                    SMALL                           INCOME AND          MIDCAP
                                                               CAPITALIZATION        GROWTH           GROWTH            GROWTH
                                                                  PORTFOLIO        PORTFOLIO         PORTFOLIO        PORTFOLIO
                                                               ----------------  ---------------  ----------------  ---------------
                            1997
                            ----
INVESTMENT INCOME:
<S>                                                          <C>              <C>              <C>               <C>    
 Dividend distributions received                              $            ---- $        32,883 $          12,791 $          3,623
 Mortality and expense risk charge                                    (142,416)         (98,937)          (28,862)         (62,763)
                                                               ----------------  ---------------  ----------------  ---------------
NET INVESTMENT INCOME(LOSS)                                           (142,416)         (66,054)          (16,071)         (59,140)
                                                               ----------------  ---------------  ----------------  ---------------

REALIZED AND UNREALIZED GAIN(LOSS) ON INVESTMENTS:

 Net realized gain (loss) on investments                               550,941           59,552           105,818           88,340
 Net change in unrealized appreciation (depreciation)                1,210,960        2,142,136           755,171          768,190
                                                               ----------------  ---------------  ----------------  ---------------
NET GAIN(LOSS) ON INVESTMENTS                                        1,761,901        2,201,688           860,989          856,530
                                                               ----------------  ---------------  ----------------  ---------------
NET INCREASE(DECREASE)IN NET ASSETS RESULTING FROM OPERATIONS $      1,619,485 $      2,135,634 $         844,918 $        797,390
                                                               ================  ===============  ================  ===============


                            1996
                            ----
INVESTMENT INCOME:

 Dividend distributions received                              $            ---- $         3,908 $          24,326 $            ----
 Mortality and expense risk charge                                    (118,508)         (58,005)          (13,912)         (38,781)
                                                               ----------------  ---------------  ----------------  ---------------
NET INVESTMENT INCOME(LOSS)                                           (118,508)         (54,097)           10,414          (38,781)
                                                               ----------------  ---------------  ----------------  ---------------

REALIZED AND UNREALIZED GAIN(LOSS) ON INVESTMENTS:

 Net realized gain (loss) on investments                                51,224          165,191           813,188           74,978
 Net change in unrealized appreciation (depreciation)                  368,251          592,282          (557,847)         330,732
                                                               ----------------  ---------------  ----------------  ---------------
NET GAIN(LOSS) ON INVESTMENTS                                          419,475          757,473           255,341          405,710
                                                               ----------------  ---------------  ----------------  ---------------
NET INCREASE(DECREASE)IN NET ASSETS RESULTING FROM OPERATIONS $        300,967 $        703,376 $         265,755 $        366,929
                                                               ================  ===============  ================  ===============


                            1995
                            ----
INVESTMENT INCOME:

 Dividend distributions received                              $            ---- $         7,679 $           5,186 $            142
 Mortality and expense risk charge                                     (67,150)         (32,981)           (5,765)         (14,362)
                                                               ----------------  ---------------  ----------------  ---------------
NET INVESTMENT INCOME(LOSS)                                            (67,150)         (25,302)             (579)         (14,220)
                                                               ----------------  ---------------  ----------------  ---------------

REALIZED AND UNREALIZED GAIN(LOSS) ON INVESTMENTS:

 Net realized gain (loss) on investments                                   ----          27,206               ----             ----
 Net change in unrealized appreciation (depreciation)                2,184,006          924,176           146,805          430,138
                                                               ----------------  ---------------  ----------------  ---------------
NET GAIN(LOSS) ON INVESTMENTS                                        2,184,006          951,382           146,805          430,138
                                                               ----------------  ---------------  ----------------  ---------------
NET INCREASE(DECREASE)IN NET ASSETS RESULTING FROM OPERATIONS $      2,116,856 $        926,080 $         146,226 $        415,918
                                                               ================  ===============  ================  ===============

(1) Commenced business 09/13/95                                (4) Commenced business 10/18/95
(2) Commenced business 09/12/95                                (5) Commenced business 04/08/97
(3) Commenced business 09/13/95                                (6) Commenced business 04/03/97


The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

44    LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   (CONTINUED)


          ALGER AMERICAN FUND                                        MFS VARIABLE INSURANCE TRUST
   ---------------------------------- ---------------------------------------------------------------------------------------------
                        LEVERAGED        EMERGING               WORLD              UTILITIES         RESEARCH        GROWTH WITH
      BALANCED           ALLCAP        GROWTH SERIES         GOVERNMENTS             SERIES           SERIES        INCOME SERIES
      PORTFOLIO        PORTFOLIO (1)   PORTFOLIO (2)      SERIES PORTFOLIO (3)    PORTFOLIO (4)     PORTFOLIO (5)   PORTFOLIO (6)
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
<S>               <C>               <C>              <C>                      <C>              <C>               <C>
$           12,338 $             ---- $           ---- $                 3,537 $            ---- $            ---- $         6,744
           (10,092)          (17,451)         (44,359)                  (1,978)          (7,542)           (2,824)          (2,761)
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
             2,246           (17,451)         (44,359)                   1,559           (7,542)           (2,824)           3,983
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------


            16,729               ----             ----                   1,603              ----              ----          31,548
           162,920           298,847          937,800                   (6,568)         255,610            18,241            3,513
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
           179,649           298,847          937,800                   (4,965)         255,610            18,241           35,061
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
$          181,895 $         281,396 $        893,441 $                 (3,406)$        248,068 $          15,417 $         39,044
   ================  ================ ================  =======================  ===============  ================  ===============




$           29,838 $             ---- $           ---- $                   ---- $         9,070 $             ---- $           ----
            (6,215)           (5,432)          (9,549)                    (913)          (1,520)              ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
            23,623            (5,432)          (9,549)                    (913)           7,550               ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------


           199,719             4,125           21,561                      ----          23,532               ----             ----
          (168,250)           17,914           32,735                    7,363            9,810               ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
            31,469            22,039           54,296                    7,363           33,342               ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
$           55,092 $          16,607 $         44,747 $                  6,450 $         40,892 $             ---- $           ----
   ================  ================ ================  =======================  ===============  ================  ===============




$            3,039 $             ---- $            48 $                  1,440 $            518 $             ---- $           ----
            (2,251)              (57)            (118)                     (37)             (10)              ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
               788               (57)             (70)                   1,403              508               ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------


              ----               ----           2,586                      ----           1,227               ----             ----
            45,544               863           (1,638)                    (885)          (1,246)              ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
            45,544               863              948                     (885)             (19)              ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
$           46,332 $             806 $            878 $                    518 $            489 $             ---- $           ----
   ================  ================ ================  =======================  ===============  ================  ===============
</TABLE>
- --------------------------------------------------------------------------------

                                                                      LIFE    45
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                            STATEMENTS OF OPERATIONS
                            ------------------------
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
              ----------------------------------------------------

                                                                             MORGAN STANLEY UNIVERSAL FUNDS
                                                                  -----------------------------------------------------
                                                                                        EMERGING           GLOBAL
                                                                   ASIAN EQUITY      MARKETS EQUITY        EQUITY
                                                                   PORTFOLIO (1)      PORTFOLIO (2)      PORTFOLIO (3)
                                                                  ----------------  ------------------ ----------------
                              1997
                              ----
INVESTMENT INCOME:
<S>                                                             <C>              <C>                 <C>    
 Dividend distributions received                                 $            232 $             4,896 $          5,533
 Mortality and expense risk charge                                           (495)             (3,435)          (2,294)
                                                                  ----------------  ------------------ ----------------
NET INVESTMENT INCOME(LOSS)                                                  (263)              1,461            3,239
                                                                  ----------------  ------------------ ----------------

REALIZED AND UNREALIZED GAIN(LOSS) ON INVESTMENTS:
 Net realized gain (loss) on investments                                      ----             21,661           11,816
 Net change in unrealized appreciation (depreciation)                     (51,298)           (144,415)           2,150
                                                                  ----------------  ------------------ ----------------
NET GAIN(LOSS) ON INVESTMENTS                                             (51,298)           (122,754)          13,966
                                                                  ----------------  ------------------ ----------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $        (51,561)$          (121,293)$         17,205
                                                                  ================  ================== ================


                              1996
                              ----
INVESTMENT INCOME:
 Dividend distributions received                                 $            ---- $              ---- $           ----
 Mortality and expense risk charge                                            ----                ----             ----
                                                                  ----------------  ------------------ ----------------
NET INVESTMENT INCOME(LOSS)                                                   ----                ----             ----
                                                                  ----------------  ------------------ ----------------

REALIZED AND UNREALIZED GAIN(LOSS) ON INVESTMENTS:
 Net realized gain (loss) on investments                                      ----                ----             ----
 Net change in unrealized appreciation (depreciation)                         ----                ----             ----
                                                                  ----------------  ------------------ ----------------
NET GAIN(LOSS) ON INVESTMENTS                                                 ----                ----             ----
                                                                  ----------------  ------------------ ----------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $            ---- $              ---- $           ----
                                                                  ================  ================== ================


                              1995
                              ----
INVESTMENT INCOME:
 Dividend distributions received                                 $            ---- $              ---- $           ----
 Mortality and expense risk charge                                            ----                ----             ----
                                                                  ----------------  ------------------ ----------------
NET INVESTMENT INCOME(LOSS)                                                   ----                ----             ----
                                                                  ----------------  ------------------ ----------------

REALIZED AND UNREALIZED GAIN(LOSS) ON INVESTMENTS:
 Net realized gain (loss) on investments                                      ----                ----             ----
 Net change in unrealized appreciation (depreciation)                         ----                ----             ----
                                                                  ----------------  ------------------ ----------------
NET GAIN(LOSS) ON INVESTMENTS                                                 ----                ----             ----
                                                                  ----------------  ------------------ ----------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $            ---- $              ---- $           ----
                                                                  ================  ================== ================

(1) Commenced business 04/22/97                                   (4) Commenced business 04/07/97
(2) Commenced business 04/08/97                                   (5) Commenced business 04/28/97
(3) Commenced business 04/17/97


The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

46    LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   (CONTINUED)



      MORGAN STANLEY UNIVERSAL FUNDS          DREYFUS
- ----------------------------------------  ----------------
     INTERNATIONAL         US REAL
        MAGNUM              ESTATE          STOCK INDEX
     PORTFOLIO (4)       PORTFOLIO (5)       PORTFOLIO
   ------------------  -----------------  ----------------
<S>                 <C>                <C>   
 $            15,852 $            9,641 $           9,192
              (1,903)            (1,584)           (5,350)
   ------------------  -----------------  ----------------
              13,949              8,057             3,842
   ------------------  -----------------  ----------------


               1,056             11,556               ----
             (44,768)            19,091            54,025
   ------------------  -----------------  ----------------
             (43,712)            30,647            54,025
   ------------------  -----------------  ----------------
$            (29,763)$           38,704 $          57,867
   ==================  =================  ================




 $               ---- $             ---- $         46,122
                 ----               ----          (21,515)
   ------------------  -----------------  ----------------
                 ----               ----           24,607
   ------------------  -----------------  ----------------


                 ----               ----           38,741
                 ----               ----          366,600
   ------------------  -----------------  ----------------
                 ----               ----          405,341
   ------------------  -----------------  ----------------
$                ---- $             ---- $        429,948
   ==================  =================  ================




 $               ---- $             ---- $         33,994
                 ----               ----          (13,985)
   ------------------  -----------------  ----------------
                 ----               ----           20,009
   ------------------  -----------------  ----------------


                 ----               ----           16,680
                 ----               ----          401,208
   ------------------  -----------------  ----------------
                 ----               ----          417,888
   ------------------  -----------------  ----------------
$                ---- $             ---- $        437,897
   ==================  =================  ================
</TABLE>
- --------------------------------------------------------------------------------

                                                                         LIFE 47
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                       STATEMENTS OF CHANGES IN NET ASSETS
                       -----------------------------------
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
              ----------------------------------------------------


                                                                                            VARIABLE INSURANCE PRODUCTS FUND
                                                                                  --------------------------------------------------
                                                                                         MONEY            EQUITY
                                                                                        MARKET            INCOME           GROWTH
                                                                       TOTAL           PORTFOLIO        PORTFOLIO         PORTFOLIO
                                                                  ----------------  ----------------  ------------------------------
                              1997
                              ----
INCREASE(DECREASE) IN NET ASSETS FROM OPERATIONS:
<S>                                                             <C>              <C>               <C>              <C>   

 Net investment income(loss)                                     $      1,096,152 $         379,064 $         89,348 $     (101,003)
 Net realized gain(loss) on investments                                 6,045,040               ----       1,460,138        792,600
 Net change in unrealized appreciation(depreciation)                   21,418,187               ----       3,371,385      5,089,744
                                                                  ----------------  ----------------  ---------------  -------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS         28,559,379           379,064        4,920,871      5,781,341
NET INCREASE(DECREASE) FROM POLICYHOLDER TRANSACTIONS                  33,090,017          (464,346)       2,617,832        382,227
                                                                  ----------------  ----------------  ---------------  -------------
TOTAL INCREASE(DECREASE) IN NET ASSETS                                 61,649,396           (85,282)       7,538,703      6,163,568
NET ASSETS AT JANUARY 1, 1997                                         136,079,733         7,637,768       17,183,804     26,190,103
                                                                  ----------------  ----------------  ---------------  -------------
NET ASSETS AT DECEMBER 31, 1997                                  $    197,729,129 $       7,552,486 $     24,722,507 $   32,353,671
                                                                  ================  ================  ===============  =============


                              1996
                              ----
INCREASE(DECREASE) IN NET ASSETS FROM OPERATIONS:
 Net investment income(loss)                                     $        751,412 $         312,280 $       (121,689)$     (166,986)
 Net realized gain(loss) on investments                                 4,152,296               ----         566,577      1,424,128
 Net change in unrealized appreciation(depreciation)                    7,185,902               ----       1,388,228      1,591,342
                                                                  ----------------  ----------------  ---------------  -------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS         12,089,610           312,280        1,833,116      2,848,484
NET INCREASE(DECREASE) FROM POLICYHOLDER TRANSACTIONS                  30,380,460         1,711,961        2,778,194      2,837,486
                                                                  ----------------  ----------------  ---------------  -------------
TOTAL INCREASE(DECREASE) IN NET ASSETS                                 42,470,070         2,024,241        4,611,310      5,685,970
NET ASSETS AT JANUARY 1, 1996                                          93,609,663         5,613,527       12,572,494     20,504,133
                                                                  ----------------  ----------------  ---------------  -------------
NET ASSETS AT DECEMBER 31, 1996                                  $    136,079,733 $       7,637,768 $     17,183,804 $   26,190,103
                                                                  ================  ================  ===============  =============


                              1995
                              ----
INCREASE(DECREASE) IN NET ASSETS FROM OPERATIONS:
 Net investment income(loss)                                     $        570,935 $         272,410 $        134,537 $      (88,728)
 Net realized gain(loss) on investments                                   403,845               ----         334,949            ----
 Net change in unrealized appreciation(depreciation)                   14,755,373               ----       2,148,654      4,664,368
                                                                  ----------------  ----------------  ---------------  -------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS         15,730,153           272,410        2,618,140      4,575,640
NET INCREASE(DECREASE) FROM POLICYHOLDER TRANSACTIONS                  19,763,147          (906,545)       3,658,409      3,565,603
                                                                  ----------------  ----------------  ---------------  -------------
TOTAL INCREASE(DECREASE) IN NET ASSETS                                 35,493,300          (634,135)       6,276,549      8,141,243
NET ASSETS AT JANUARY 1, 1995                                          58,116,363         6,247,662        6,295,945     12,362,890
                                                                  ----------------  ----------------  ---------------  -------------
NET ASSETS AT DECEMBER 31, 1995                                  $     93,609,663 $       5,613,527 $     12,572,494 $   20,504,133
                                                                  ================  ================  ===============  =============

(1) Commenced business 09/05/95 
(2) Commenced business 10/17/95 
(3) Commenced business 09/13/95


The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

48     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   (CONTINUED)



   VARIABLE INSURANCE PRODUCTS FUND                                  VARIABLE INSURANCE PRODUCTS FUND II
- ----------------------------------------  ------------------------------------------------------------------------------------------
                                                                INVESTMENT                                          ASSET MANAGER
      HIGH INCOME          OVERSEAS        ASSET MANAGER           GRADE           CONTRAFUND        INDEX 500           GROWTH
       PORTFOLIO          PORTFOLIO          PORTFOLIO        BOND PORTFOLIO      PORTFOLIO (1)     PORTFOLIO (2)     PORTFOLIO (3)
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
<S>                 <C>                <C>                <C>                 <C>              <C>               <C>
$            391,373 $           67,921 $          549,952 $           112,422 $        (21,925)$         (38,531)$         (14,685)
              56,407            727,004          1,963,611                 ----          76,565            66,916             1,179
             585,776            646,688          1,992,988              89,590          991,738         1,946,609           322,064
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
           1,033,556          1,441,613          4,506,551             202,012        1,046,378         1,974,994           308,558
             104,745          1,242,175            614,816             422,976        3,787,942         6,930,829         1,426,686
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
           1,138,301          2,683,788          5,121,367             624,988        4,834,320         8,905,823         1,735,244
           6,987,534         10,661,695         22,462,108           2,352,366        2,924,606         1,930,212           556,040
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
$          8,125,835 $       13,345,483 $       27,583,475 $         2,977,354 $      7,758,926 $      10,836,035 $       2,291,284
   ==================  =================  =================  ==================  ===============  ================  ================




$            294,611 $            8,351 $          509,768 $            88,274 $        (12,082)$          (5,880)$           5,851
              67,887            105,443            578,783                 ----           1,845             1,346            14,028
             303,796            931,213          1,567,972             (39,903)         270,650           153,497            19,517
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
             666,294          1,045,007          2,656,523              48,371          260,413           148,963            39,396
           1,995,433          2,133,197            518,914             167,556        2,534,900         1,776,610           503,059
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
           2,661,727          3,178,204          3,175,437             215,927        2,795,313         1,925,573           542,455
           4,325,807          7,483,491         19,286,671           2,136,439          129,293             4,639            13,585
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
$          6,987,534 $       10,661,695 $       22,462,108 $         2,352,366 $      2,924,606 $       1,930,212 $         556,040
   ==================  =================  =================  ==================  ===============  ================  ================




$            174,989 $          (40,204)$          181,831 $            20,376 $            309 $              (7)$              92
                 ----            19,894                ----                ----             856               ----              447
             542,261            616,308          2,471,611             183,723             (273)              236              (486)
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
             717,250            595,998          2,653,442             204,099              892               229                53
             638,346          1,932,843            475,170           1,025,181          128,401             4,410            13,532
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
           1,355,596          2,528,841          3,128,612           1,229,280          129,293             4,639            13,585
           2,970,211          4,954,650         16,158,059             907,159              ----              ----              ----
   ------------------  -----------------  -----------------  ------------------  ---------------  ----------------  ----------------
$          4,325,807 $        7,483,491 $       19,286,671 $         2,136,439 $        129,293 $           4,639 $          13,585
   ==================  =================  =================  ==================  ===============  ================  ================
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     49
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                       STATEMENTS OF CHANGES IN NET ASSETS
                       -----------------------------------
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
              ----------------------------------------------------


                                                                                          ALGER AMERICAN FUND
                                                                 -------------------------------------------------------------------
                                                                       SMALL                            INCOME AND         MIDCAP
                                                                  CAPITALIZATION        GROWTH            GROWTH           GROWTH
                                                                     PORTFOLIO         PORTFOLIO        PORTFOLIO         PORTFOLIO
                                                                  ----------------  ----------------  ---------------  -------------
                              1997
                              ----
INCREASE(DECREASE) IN NET ASSETS FROM OPERATIONS:
<S>                                                             <C>              <C>               <C>              <C>    

 Net investment income(loss)                                     $       (142,416)$         (66,054)$        (16,071)$      (59,140)
 Net realized gain(loss) on investments                                   550,941            59,552          105,818         88,340
 Net change in unrealized appreciation(depreciation)                    1,210,960         2,142,136          755,171        768,190
                                                                  ----------------  ----------------  ---------------  -------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS          1,619,485         2,135,634          844,918        797,390
NET INCREASE(DECREASE) FROM POLICYHOLDER TRANSACTIONS                   1,904,475         2,704,106        1,369,132      1,117,517
                                                                  ----------------  ----------------  ---------------  -------------
TOTAL INCREASE(DECREASE) IN NET ASSETS                                  3,523,960         4,839,740        2,214,050      1,914,907
NET ASSETS AT JANUARY 1, 1997                                          14,127,663         8,000,345        1,975,789      5,635,529
                                                                  ----------------  ----------------  ---------------  -------------
NET ASSETS AT DECEMBER 31, 1997                                  $     17,651,623 $      12,840,085 $      4,189,839 $    7,550,436
                                                                  ================  ================  ===============  =============


                              1996
                              ----
INCREASE(DECREASE) IN NET ASSETS FROM OPERATIONS:
 Net investment income(loss)                                     $       (118,508)$         (54,097)$         10,414 $      (38,781)
 Net realized gain(loss) on investments                                    51,224           165,191          813,188         74,978
 Net change in unrealized appreciation(depreciation)                      368,251           592,282         (557,847)       330,732
                                                                  ----------------  ----------------  ---------------  -------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS            300,967           703,376          265,755        366,929
NET INCREASE(DECREASE) FROM POLICYHOLDER TRANSACTIONS                   3,449,194         2,618,412          791,272      2,585,782
                                                                  ----------------  ----------------  ---------------  -------------
TOTAL INCREASE(DECREASE) IN NET ASSETS                                  3,750,161         3,321,788        1,057,027      2,952,711
NET ASSETS AT JANUARY 1, 1996                                          10,377,502         4,678,557          918,762      2,682,818
                                                                  ----------------  ----------------  ---------------  -------------
NET ASSETS AT DECEMBER 31, 1996                                  $     14,127,663 $       8,000,345 $      1,975,789 $    5,635,529
                                                                  ================  ================  ===============  =============


                              1995
                              ----
INCREASE(DECREASE) IN NET ASSETS FROM OPERATIONS:
 Net investment income(loss)                                     $        (67,150)$         (25,302)$           (579)$      (14,220)
 Net realized gain(loss) on investments                                       ----           27,206             ----           ----
 Net change in unrealized appreciation(depreciation)                    2,184,006           924,176          146,805        430,138
                                                                  ----------------  ----------------  ---------------  -------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS          2,116,856           926,080          146,226        415,918
NET INCREASE(DECREASE) FROM POLICYHOLDER TRANSACTIONS                   3,996,279         1,739,906          465,186      1,721,013
                                                                  ----------------  ----------------  --------------- --------------
TOTAL INCREASE(DECREASE) IN NET ASSETS                                  6,113,135         2,665,986          611,412      2,136,931
NET ASSETS AT JANUARY 1, 1995                                           4,264,367         2,012,571          307,350        545,887
                                                                  ----------------  ----------------  ---------------  -------------
NET ASSETS AT DECEMBER 31, 1995                                  $     10,377,502 $       4,678,557 $        918,762 $    2,682,818
                                                                  ================  ================  ===============  =============

(1) Commenced business 09/13/95                                   (4) Commenced business 10/18/95
(2) Commenced business 09/12/95                                   (5) Commenced business 04/08/97
(3) Commenced business 09/13/95                                   (6) Commenced business 04/03/97


The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

50     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   (CONTINUED)



        ALGER AMERICAN FUND                                           MFS VARIABLE INSURANCE TRUST
- ------------------------------------- ---------------------------------------------------------------------------------------------
                        LEVERAGED        EMERGING               WORLD              UTILITIES         RESEARCH        GROWTH WITH
      BALANCED           ALLCAP        GROWTH SERIES         GOVERNMENTS             SERIES           SERIES        INCOME SERIES
      PORTFOLIO       PORTFOLIO (1)    PORTFOLIO (2)      SERIES PORTFOLIO (3)    PORTFOLIO (4)     PORTFOLIO(5)    PORTFOLIO (6)
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------

<S>               <C>               <C>              <C>                      <C>              <C>               <C>

$            2,246 $         (17,451)$        (44,359)$                  1,559 $         (7,542)$          (2,824)$          3,983
            16,729               ----             ----                   1,603              ----              ----          31,548
           162,920           298,847          937,800                   (6,568)         255,610            18,241            3,513
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
           181,895           281,396          893,441                   (3,406)         248,068            15,417           39,044
           253,322           962,301        3,250,610                   41,843        1,057,600           954,914        1,593,728
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
           435,217         1,243,697        4,144,051                   38,437        1,305,668           970,331        1,632,772
           912,916         1,188,550        2,564,599                  183,422          391,662               ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
$        1,348,133 $       2,432,247 $      6,708,650 $                221,859 $      1,697,330 $         970,331 $      1,632,772
   ================  ================ ================  =======================  ===============  ================  ===============




$           23,623 $          (5,432)$         (9,549)$                   (913)$          7,550 $             ---- $           ----
           199,719             4,125           21,561                      ----          23,532               ----             ----
          (168,250)           17,914           32,735                    7,363            9,810               ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
            55,092            16,607           44,747                    6,450           40,892               ----             ----
           421,333         1,071,187        2,401,694                  161,157          332,223               ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
           476,425         1,087,794        2,446,441                  167,607          373,115               ----             ----
           436,491           100,756          118,158                   15,815           18,547               ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
$          912,916 $       1,188,550 $      2,564,599 $                183,422 $        391,662 $             ---- $           ----
   ================  ================ ================  =======================  ===============  ================  ===============




$              788 $             (57)$            (70)$                  1,403 $            508 $             ---- $           ----
              ----               ----           2,586                      ----           1,227               ----             ----
            45,544               863           (1,638)                    (885)          (1,246)              ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
            46,332               806              878                      518              489               ----             ----
           263,981            99,950          117,280                   15,297           18,058               ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
           310,313           100,756          118,158                   15,815           18,547               ----             ----
           126,178               ----             ----                     ----             ----              ----             ----
   ----------------  ---------------- ----------------  -----------------------  ---------------  ----------------  ---------------
$          436,491 $         100,756 $        118,158 $                 15,815 $         18,547 $             ---- $           ----
   ================  ================ ================  =======================  ===============  ================  ===============
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     51
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                       STATEMENTS OF CHANGES IN NET ASSETS
                       -----------------------------------
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
              ----------------------------------------------------


                                                                          MORGAN STANLEY UNIVERSAL FUNDS
                                                               ------------------------------------------------------
                                                                                      EMERGING            GLOBAL
                                                                  ASIAN EQUITY     MARKETS EQUITY         EQUITY
                                                                  PORTFOLIO (1)     PORTFOLIO (2)      PORTFOLIO (3)
                                                                 ---------------- ------------------  ---------------
                             1997
                             ----
INCREASE(DECREASE) IN NET ASSETS FROM OPERATIONS:
<S>                                                           <C>               <C>                <C>    

 Net investment income(loss)                                   $            (263)$            1,461 $          3,239
 Net realized gain(loss) on investments                                      ----            21,661           11,816
 Net change in unrealized appreciation(depreciation)                     (51,298)          (144,415)           2,150
                                                                 ---------------- -----------------------------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS           (51,561)          (121,293)          17,205
NET INCREASE(DECREASE) FROM POLICYHOLDER TRANSACTIONS                    238,952            858,672          834,031
                                                                 ---------------- ------------------  ---------------
TOTAL INCREASE(DECREASE) IN NET ASSETS                                   187,391            737,379          851,236
NET ASSETS AT JANUARY 1, 1997                                                ----               ----             ----
                                                                 ---------------- ------------------  ---------------
NET ASSETS AT DECEMBER 31, 1997                                $         187,391 $          737,379 $        851,236
                                                                 ================ ==================  ===============


                             1996
                             ----
INCREASE(DECREASE) IN NET ASSETS FROM OPERATIONS:
 Net investment income(loss)                                   $             ---- $             ---- $           ----
 Net realized gain(loss) on investments                                      ----               ----             ----
 Net change in unrealized appreciation(depreciation)                         ----               ----             ----
                                                                 ---------------- ------------------  ---------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS               ----               ----             ----
NET INCREASE(DECREASE) FROM POLICYHOLDER TRANSACTIONS                        ----               ----             ----
                                                                 ---------------- ------------------  ---------------
TOTAL INCREASE(DECREASE) IN NET ASSETS                                       ----               ----             ----
NET ASSETS AT JANUARY 1, 1996                                                ----               ----             ----
                                                                 ---------------- ------------------  ---------------
NET ASSETS AT DECEMBER 31, 1996                                $             ---- $             ---- $           ----
                                                                 ================ ==================  ===============


                             1995
                             ----
INCREASE(DECREASE) IN NET ASSETS FROM OPERATIONS:
 Net investment income(loss)                                   $             ---- $             ---- $           ----
 Net realized gain(loss) on investments                                      ----               ----             ----
 Net change in unrealized appreciation(depreciation)                         ----               ----             ----
                                                                 ---------------- ------------------  ---------------
NET INCREASE(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS               ----               ----             ----
NET INCREASE(DECREASE) FROM POLICYHOLDER TRANSACTIONS                        ----               ----             ----
                                                                 ---------------- ------------------  ---------------
TOTAL INCREASE(DECREASE) IN NET ASSETS                                       ----               ----             ----
NET ASSETS AT JANUARY 1, 1995                                                ----               ----             ----
                                                                 ---------------- ------------------  ---------------
NET ASSETS AT DECEMBER 31, 1995                                $             ---- $             ---- $           ----
                                                                 ================ ==================  ===============

(1) Commenced business 04/22/97                                  (4) Commenced business 04/07/97
(2) Commenced business 04/08/97                                  (5) Commenced business 04/28/97
(3) Commenced business 04/17/97


The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

52     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   (CONTINUED)



    MORGAN STANLEY UNIVERSAL FUNDS            DREYFUS
- ----------------------------------------  -----------------
     INTERNATIONAL         US REAL
        MAGNUM              ESTATE          STOCK INDEX
      PORTFOLIO (4)      PORTFOLIO (5)       PORTFOLIO
   ------------------  -----------------  -----------------

<S>                 <C>                <C>    

 $            13,949 $            8,057 $            3,842
               1,056             11,556               ----
             (44,768)            19,091             54,025
   ------------------  -----------------  -----------------
             (29,763)            38,704             57,867
             560,391            593,430         (2,270,889)
   ------------------  -----------------  -----------------
             530,628            632,134         (2,213,022)
                 ----               ----         2,213,022
   ------------------  -----------------  -----------------
 $           530,628 $          632,134 $              ----
   ==================  =================  =================




 $               ---- $             ---- $          24,607
                 ----               ----            38,741
                 ----               ----           366,600
   ------------------  -----------------  -----------------
                 ----               ----           429,948
                 ----               ----          (409,104)
   ------------------  -----------------  -----------------
                 ----               ----            20,844
                 ----               ----         2,192,178
   ==================  =================  =================
 $               ---- $             ---- $       2,213,022
   ==================  =================  =================




 $              ---- $             ---- $           20,009
                ----               ----             16,680
                ----               ----            401,208
   ------------------  -----------------  -----------------
                ----               ----            437,897
                ----               ----            790,847
   ------------------  -----------------  -----------------
                ----               ----          1,228,744
                ----               ----            963,434
   ==================  =================  =================
 $              ---- $             ---- $        2,192,178
   ==================  =================  =================
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     53
<PAGE>
- --------------------------------------------------------------------------------









                      This page left blank intentionally.






- --------------------------------------------------------------------------------

54     LIFE
<PAGE>
- --------------------------------------------------------------------------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------




1.     ORGANIZATION AND ACCOUNTING POLICIES
- -------------------------------------------

     Ameritas  Variable Life Insurance  Company Separate Account V (the Account)
     was established on August 28, 1985, under Nebraska law by Ameritas Variable
     Life  Insurance  Company  (AVLIC),   a  wholly-owned   subsidiary  of  AMAL
     Corporation,  a holding  company 66% owned by Ameritas Life  Insurance Corp
     (ALIC) and 34% owned by AmerUs Life Insurance Company (AmerUs).  The assets
     of the Account are  segregated  from AVLIC's other assets and are used only
     to support variable life products issued by AVLIC.

     The Account is  registered  under the  Investment  Company Act of 1940,  as
     amended,  as a unit  investment  trust.  At December  31,  1997,  there are
     twenty-six  subaccounts within the Account.  Five of the subaccounts invest
     only in a corresponding  Portfolio of Variable  Insurance Products Fund and
     five  invest  only  in a  corresponding  Portfolio  of  Variable  Insurance
     Products Fund II. Both funds are diversified open-end management investment
     companies and are managed by Fidelity Management and Research Company.  Six
     of the  subaccounts  invest  only in a  corresponding  Portfolio  of  Alger
     American Fund which is a diversified open-end management investment company
     managed by Fred Alger Management,  Inc. Five of the subaccounts invest only
     in a  corresponding  Portfolio of MFS Variable  Insurance  Trust which is a
     diversified open-end management investment company managed by Massachusetts
     Financial  Services  Company.  Five  of the  subaccounts  invest  only in a
     corresponding  Portfolio of Morgan Stanley Universal Funds, Inc. which is a
     diversified  open-end  management  investment  company  managed  by  Morgan
     Stanley  Asset  Management,  Inc. All five funds are  registered  under the
     Investment  Company Act of 1940, as amended.  Each  Portfolio is registered
     under the Investment  Company Act of 1940, as amended.  Each Portfolio pays
     the  manager  a monthly  fee for  managing  its  investments  and  business
     affairs.  The assets of the  Account  are carried at the net asset value of
     the underlying Portfolios of the Funds.

     Pursuant  to an  order  of the  SEC  allowing  for  the  substitution,  all
     policyowner  funds invested in a Portfolio of Dreyfus Stock Index Fund were
     transferred to the Index 500 subaccount of the Fidelity Variable  Insurance
     Products Fund II as of March 31, 1997.

     USE OF ESTIMATES
     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     VALUATION OF INVESTMENTS
     The  assets  of the  Account  are  carried  at the net  asset  value of the
     underlying  Portfolios of the Funds. The value of the  policyowners'  units
     corresponds to the Account's investment in the underlying subaccounts.  The
     availability  of  investment  portfolio  and  subaccount  options  may vary
     between  products.   Share  transactions  and  security   transactions  are
     accounted for on a trade date basis.

     FEDERAL AND STATE TAXES
     The operations of the Account are included in the federal income tax return
     of AVLIC,  which is taxed as a life  insurance  company  under the Internal
     Revenue Code.  AVLIC has the right to charge the Account any federal income
     taxes,  or  provision  for  federal  income  taxes,   attributable  to  the
     operations  of  the  Account  or to the  policies  funded  in the  Account.
     Currently,  AVLIC does not make a charge for income or other taxes. Charges
     for state and local taxes, if any,  attributable to the Account may also be
     made.

2.    POLICYOWNER CHARGES
- -------------------------

     AVLIC charges the Account for mortality and expense risks assumed.  A daily
     charge is made on the average  daily  value of the net assets  representing
     equity of policyowners  held in each subaccount per each product's  current
     policy provisions.  Additional charges are made at intervals and in amounts
     per each product's  current policy  provisions.  These charges are prorated
     against the balance in each investment option of the policyowner, including
     the Fixed Account option which is not reflected in this separate account.

- --------------------------------------------------------------------------------

                                                                     LIFE     55
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                   AMERITAS VARIABLE LIFE INSURANCE COMPANY
                   ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------



3.   SHARES OWNED
- -----------------
     The Account invests in shares of mutual funds.  Share activity and total
shares were as follows:

                                                                    VARIABLE INSURANCE PRODUCTS FUND
                                          --------------------------------------------------------------------------------------
                                               MONEY           EQUITY
                                              MARKET           INCOME            GROWTH         HIGH INCOME        OVERSEAS
                                             PORTFOLIO        PORTFOLIO         PORTFOLIO        PORTFOLIO         PORTFOLIO
                                          ---------------- ----------------  ----------------  ---------------  ----------------
    <S>                                  <C>               <C>          <C>    <C>            <C>               <C>
     Shares owned at January 1, 1997        7,637,767.850      817,109.096       841,043.772      558,109.727       565,907.403
     Shares acquired                       57,423,437.350      511,389.228       339,254.481    1,118,068.428     1,175,596.501
     Shares disposed of                   (57,508,719.290)    (310,273.176)     (308,231.641)  (1,077,810.315)   (1,046,426.669)
                                          ---------------- ----------------  ----------------  ---------------  ----------------
     Shares owned at December 31, 1997      7,552,485.910    1,018,225.148       872,066.612      598,367.840       695,077.235
                                          ================ ================  ================  ===============  ================



     Shares owned at January 1, 1996        5,613,527.070      652,438.732       702,196.341      358,988.159       438,914.420
     Shares acquired                       47,496,829.850      398,549.753       641,337.814    1,195,240.651       726,524.452
     Shares disposed of                   (45,472,589.070)    (233,879.389)     (502,490.383)    (996,119.083)     (599,531.469)
                                          ---------------- ----------------  ----------------  ---------------  ----------------
     Shares owned at December 31, 1996      7,637,767.850      817,109.096       841,043.772      558,109.727       565,907.403
                                          ================ ================  ================  ===============  ================



     Shares owned at January 1, 1995        6,247,661.970      410,159.302       569,981.087      276,041.963       316,186.952
     Shares acquired                       26,559,606.700      404,272.920       482,583.089      659,794.740       535,442.497
     Shares disposed of                   (27,193,741.600)    (161,993.490)     (350,367.835)    (576,848.544)     (412,715.029)
                                          ---------------- ----------------  ----------------  ---------------  ----------------
     Shares owned at December 31, 1995      5,613,527.070      652,438.732       702,196.341      358,988.159       438,914.420
                                          ================ ================  ================  ===============  ================


     (1) Commenced business 09/05/95  
     (2) Commenced business 10/17/95  
     (3) Commenced business 09/13/95
</TABLE>
- --------------------------------------------------------------------------------

56     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   (CONTINUED)







                          VARIABLE INSURANCE PRODUCTS FUND II                                   ALGER AMERICAN FUND
- ---------------------------------------------------------------------------------------- ----------------------------------
     ASSET           INVESTMENT                                         ASSET MANAGER          SMALL
    MANAGER             GRADE          CONTRAFUND        INDEX 500          GROWTH       CAPITALIZATION        GROWTH
   PORTFOLIO          PORTFOLIO      PORTFOLIO (1)     PORTFOLIO (2)     PORTFOLIO (3)      PORTFOLIO         PORTFOLIO
- -----------------  ----------------  ---------------  ----------------  ---------------- ----------------  ----------------
  <S>                 <C>              <C>              <C>                <C>             <C>               <C>

   1,326,763.623       192,186.776      176,606.628        21,656.138        42,445.800      345,335.196       233,042.387
     598,138.814       120,594.995      358,431.197       129,171.432       137,282.584      311,521.638       204,589.158
    (393,338.019)      (75,731.328)    (145,924.159)      (56,098.706)      (39,674.366)    (253,391.170)     (137,348.915)
- -----------------  ----------------  ---------------  ----------------  ---------------- ----------------  ----------------
   1,531,564.418       237,050.443      389,113.666        94,728.864       140,054.018      403,465.664       300,282.630
=================  ================  ===============  ================  ================ ================  ================



   1,221,448.421       171,179.054        9,382.665            61.274         1,153.239      263,321.551       150,146.226
     469,994.138       113,295.550      299,411.174        26,095.586        53,791.445      280,059.510       162,856.038
    (364,678.936)      (92,297.828)    (132,187.211)       (4,500.722)      (12,498.884)    (198,045.865)      (79,959.877)
- -----------------  ----------------  ---------------  ----------------  ---------------- ----------------  ----------------
   1,326,763.623       192,176.776      176,606.628        21,656.138        42,445.800      345,335.196       233,042.387
=================  ================  ===============  ================  ================ ================  ================



   1,171,722.945        82,319.293              ----              ----              ----     156,146.723        87,011.270
     546,123.126       128,355.920       10,842.924           292.067         1,233.249      194,345.591       128,233.290
    (496,397.650)      (39,486.159)      (1,460.259)         (230.793)          (80.010)     (87,170.763)      (65,098.334)
- -----------------  ----------------  ---------------  ----------------  ---------------- ----------------  ----------------
   1,221,448.421       171,189.054        9,382.665            61.274         1,153.239      263,321.551       150,146.226
=================  ================  ===============  ================  ================ ================  ================
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     57
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                   AMERITAS VARIABLE LIFE INSURANCE COMPANY
                   ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------



3.       SHARES OWNED, CONTINUED
- --------------------------------
       The Account invests in shares of mutual funds.  Share activity and total
shares were as follows:

                                                                    ALGER AMERICAN FUND
                                            --------------------------------------------------------------------
                                              INCOME AND         MIDCAP                            LEVERAGED
                                                GROWTH           GROWTH           BALANCED          ALLCAP
                                              PORTFOLIO         PORTFOLIO         PORTFOLIO      PORTFOLIO (1)
                                            ---------------  ----------------  ---------------- ----------------
      <S>                                   <C>               <C>                <C>              <C>    <C>    <C>

       Shares owned at January 1, 1997         234,654.249       263,959.188        98,800.487       61,392.043
       Shares acquired                         389,297.914       245,052.311        64,650.229      108,499.936
       Shares disposed of                     (242,711.122)     (196,751.929)      (38,159.585)     (64,918.003)
                                            ---------------  ----------------  ---------------- ----------------
       Shares owned at December 31, 1997       381,241.041       312,259.570       125,291.131      104,973.976
                                            ===============  ================  ================ ================



       Shares owned at January 1, 1996          51,644.863       138,005.038        32,000.820        5,780.602
       Shares acquired                         238,851.986       257,678.903        91,879.454       94,532.096
       Shares disposed of                      (55,842.600)     (131,724.753)      (25,079.787)     (38,920.655)
                                            ---------------  ----------------  ---------------- ----------------
       Shares owned at December 31, 1996       234,654.249       263,959.188        98,800.487       61,392.043
                                            ===============  ================  ================ ================



       Shares owned at January 1, 1995          23,109.060        40,556.228        11,683.157              ----
       Shares acquired                          39,660.929       132,196.564        36,086.453        6,369.357
       Shares disposed of                      (11,125.126)      (34,747.754)      (15,768.790)        (588.755)
                                            ---------------  ----------------  ---------------- ----------------
       Shares owned at December 31, 1995        51,644.863       138,005.038        32,000.820        5,780.602
                                            ===============  ================  ================ ================


       (1) Commenced business 09/13/95                       (5) Commenced business 04/08/97
       (2) Commenced business 09/12/95                       (6) Commenced business 04/03/97
       (3) Commenced business 09/13/95                       (7) Commenced business 04/22/97
       (4) Commenced business 10/18/95                       (8) Commenced business 04/08/97
</TABLE>
- --------------------------------------------------------------------------------

58     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   (CONTINUED)







                                MFS VARIABLE INSURANCE TRUST                                    MORGAN STANLEY UNIVERSAL FUNDS
- -----------------------------------------------------------------------------------------------------------------------------------
    EMERGING              WORLD              UTILITIES        RESEARCH         GROWTH WITH         ASIAN             EMERGING
 GROWTH SERIES         GOVERNMENTS            SERIES           SERIES         INCOME SERIES        EQUITY         MARKETS EQUITY
  PORTFOLIO (2)     SERIES PORTFOLIO (3)    PORTFOLIO (4)    PORTFOLIO (5)     PORTFOLIO (6)    PORTFOLIO (7)      PORTFOLIO (8)
- -----------------  ---------------------  ---------------- ----------------  ----------------  ---------------  -------------------
   <S>                     <C>               <C>              <C>               <C>              <C>                 <C>

     193,700.823             17,336.705        28,672.191              ----              ----             ----                 ----
     457,734.629             37,542.368       107,581.620       72,826.540       110,180.302       51,430.390          140,386.479
    (235,781.804)           (33,149.455)      (41,905.308)     (11,374.279)      (10,863.240)     (18,205.053)         (62,191.484)
- -----------------  ---------------------  ---------------- ----------------  ----------------  ---------------  -------------------
     415,653.648             21,729.618        94,348.503       61,452.261        99,317.062       33,225.337           78,194.995
=================  =====================  ================ ================  ================  ===============  ===================



      10,355.688              1,555.043         1,475.513              ----              ----             ----                 ----
     232,976.138             34,612.233        35,187.917              ----              ----             ----                 ----
     (49,631.003)           (18,830.571)       (7,991.239)             ----              ----             ----                 ----
- -----------------  ---------------------  ---------------- ----------------  ----------------  ---------------  -------------------
     193,700.823             17,336.705        28,672.191              ----              ----             ----                 ----
=================  =====================  ================ ================  ================  ===============  ===================


 
             ----                   ----              ----             ----              ----             ----                 ----
      18,376.079              1,625.023         2,867.141              ----              ----             ----                 ----
      (8,020.391)               (69.980)       (1,391.628)             ----              ----             ----                 ----
- -----------------  ---------------------  ---------------- ----------------  ----------------  ---------------  -------------------
      10,355.688              1,555.043         1,475.513              ----              ----             ----                 ----
=================  =====================  ================ ================  ================  ===============  ===================
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     59
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                 AMERITAS VARIABLE LIFE INSURANCE COMPANY
                 ----------------------------------------
                               SEPARATE ACCOUNT V
                               ------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------



3.       SHARES OWNED, CONTINUED
- --------------------------------
       The Account invests in shares of mutual funds.  Share activity and total
shares were as follows:

                                                               MORGAN STANLEY UNIVERSAL FUNDS             DREYFUS
                                            --------------------------------------------------------  -----------------
                                                 GLOBAL          INTERNATIONAL         US REAL
                                                 EQUITY             MAGNUM             ESTATE           STOCK INDEX
                                              PORTFOLIO (1)       PORTFOLIO (2)      PORTFOLIO (3)     FUND PORTFOLIO
                                            -----------------  ------------------ ------------------  -----------------
      <S>                                       <C>                 <C>                <C>              <C>    
       Shares owned at January 1, 1997                   ----                ----               ----       109,123.387
       Shares acquired                            93,896.403          77,530.448         97,640.967          2,530.208
       Shares disposed of                        (21,389.114)        (26,410.195)       (42,239.218)      (111,653.595)
                                            -----------------  ------------------ ------------------  -----------------
       Shares owned at December 31, 1997          72,507.289          51,120.253         55,401.749              0.000
                                            =================  ================== ==================  =================



       Shares owned at January 1, 1996                   ----                ----               ----       127,452.178
       Shares acquired                                   ----                ----               ----        33,926.076
       Shares disposed of                                ----                ----               ----       (52,254.867)
                                            -----------------  ------------------ ------------------  -----------------
       Shares owned at December 31, 1996                 ----                ----               ----       109,123.387
                                            =================  ================== ==================  =================



       Shares owned at January 1, 1995                   ----                ----               ----        74,453.907
       Shares acquired                                   ----                ----               ----        77,163.184
       Shares disposed of                                ----                ----               ----       (24,164.913)
                                            -----------------  ------------------ ------------------  -----------------
       Shares owned at December 31, 1995                 ----                ----               ----       127,452.178
                                            =================  ================== ==================  =================


       (1) Commenced business 04/17/97 
       (2) Commenced business 04/07/97 
       (3) Commenced business 04/28/97
</TABLE>
- --------------------------------------------------------------------------------

60     LIFE
<PAGE>
- --------------------------------------------------------------------------------
INDEPENDENT AUDITORS' REPORT



Board of Directors
Ameritas Variable Life Insurance Company
Lincoln, Nebraska

     We have audited the accompanying  balance sheets of Ameritas  Variable Life
Insurance  Company as of December 31, 1997 and 1996, and the related  statements
of operations,  changes in stockholder's  equity, and cash flows for each of the
three years in the period ended December 31, 1997.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  such financial  statements present fairly, in all material
respects,  the financial position of Ameritas Variable Life Insurance Company as
of December 31, 1997 and 1996,  and the results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1997,  in
conformity with generally accepted accounting principles.


/s/ Deloitte & Touche LLP


Lincoln, Nebraska
February 2, 1998

- --------------------------------------------------------------------------------

                                                                     LIFE     61
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                   
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                                 BALANCE SHEETS
                                 --------------
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                      -------------------------------------

                                                                                             DECEMBER 31,
                                                                               ---------------------------------------------   
                                                                                       1997                       1996
                                                                               ---------------------      ------------------
  ASSETS
  ------
 <S>                                                                           <C>                       <C>    

  Investments:
   Fixed maturity securities, available for sale (amortized cost
        $113,158 - 1997 and $62,048 - 1996)                                     $              115,955    $             62,621
   Equity securities, available for sale (amortized cost
        $4,061 - 1997)                                                                           4,135                       -
   Loans on insurance policies                                                                   7,482                   4,309
   Other invested assets                                                                         2,206                       -
                                                                                ----------------------    --------------------
      Total investments                                                                        129,778                  66,930

  Cash and cash equivalents                                                                     13,711                  10,684
  Accrued investment income                                                                      1,801                   1,096
  Reinsurance recoverable-affiliates                                                               514                       9
  Prepaid reinsurance premium-affiliates                                                         2,298                   2,156
  Deferred policy acquisition costs                                                             98,746                  79,272
  Other                                                                                            199                     483
  Separate Accounts                                                                          1,265,348                 947,580
                                                                                ----------------------     -------------------
                                                                                $            1,512,395     $         1,108,210
                                                                                ======================     ===================

 LIABILITIES AND STOCKHOLDER'S EQUITY
 ------------------------------------
  LIABILITIES:
  Policy and contract reserves                                                  $                  941    $               749
  Policy and contract claims                                                                       925                    106
  Accumulated contract values                                                                  154,281                 77,560
  Unearned policy charges                                                                        1,498                  1,243
  Unearned reinsurance ceded allowance                                                           3,268                  3,139
  Federal income taxes--
      Current                                                                                    1,466                    875
      Deferred                                                                                   9,326                  9,921
  Other                                                                                         10,200                  8,028
  Separate Accounts                                                                          1,265,348                947,580
                                                                                ----------------------    -------------------
      Total Liabilities                                                                      1,447,253              1,049,201
                                                                                ----------------------    -------------------

 STOCKHOLDER'S EQUITY:
  Common stock, par value $100 per share;
   authorized 50,000 shares, issued and
   outstanding 40,000 shares                                                                     4,000                 4,000
  Additional paid-in capital                                                                    40,370                40,370
  Retained earnings                                                                             20,180                14,510
  Net unrealized investment gain                                                                   592                   129
                                                                                ----------------------     -----------------
      Total Stockholder's Equity                                                                65,142                59,009
                                                                                ----------------------     -----------------

                                                                                $            1,512,395     $       1,108,210
                                                                                ======================     =================



 The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

62     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                   AMERITAS VARIABLE LIFE INSURANCE COMPANY
                   ----------------------------------------
                            STATEMENTS OF OPERATIONS
                            ------------------------
                                 (IN THOUSANDS)
                                 --------------


                                                                                      YEARS ENDED DECEMBER 31,
                                                                ---------------------------------------------------------------
                                                                        1997                     1996                1995
                                                                ---------------------    -------------------    ---------------
       INCOME:

       Insurance revenues:
       <S>                                                      <C>                     <C>                    <C>    
        Contract charges                                         $            33,717   $              26,345   $        18,350
        Premium-reinsurance ceded                                             (6,840)                 (5,895)           (4,289)
        Reinsurance ceded allowance                                            2,752                   2,235             1,859

       Investment revenues:

          Investment income, net                                               8,277                   3,603             3,492
          Realized gains, net                                                    368                      19                28

        Other                                                                    980                     567               261
                                                                  -------------------    --------------------   ---------------
                                                                              39,254                  26,874            19,701
       BENEFITS AND EXPENSES:                                     -------------------    --------------------   ---------------
        Policy benefits:

          Death benefits                                                       1,356                     716               268
          Interest credited                                                    7,258                   2,736             1,995
          Increase in policy and contract reserves                               192                     140               183
          Other                                                                   92                      52                32
        Sales and operating expenses                                          11,641                  10,041             6,815
        Amortization of deferred policy acquisition costs                      9,584                   5,531             3,057
                                                                 -------------------    --------------------    ---------------
                                                                              30,123                  19,216            12,350
                                                                 -------------------    --------------------    ---------------
       INCOME BEFORE FEDERAL INCOME TAXES                                      9,131                   7,658             7,351
                                                                 -------------------    --------------------    ---------------
       Income taxes - current                                                  4,305                   3,819             1,685
       Income taxes - deferred                                                  (844)                   (811)              902
                                                                 -------------------    --------------------    ---------------
          Total income taxes                                                   3,461                   3,008             2,587
                                                                 -------------------    --------------------    ---------------
       NET INCOME                                                $             5,670    $              4,650    $        4,764
                                                                 ===================    ====================    ===============




The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     63
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION> 
                  AMERITAS VARIABLE LIFE INSURANCE COMPANY
                  ----------------------------------------
                  STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                  ---------------------------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ---------------------------------------------------
                          (IN THOUSANDS, EXCEPT SHARES)
                          -----------------------------



                                                                                                             
                                                                                                             NET
                                                    COMMON STOCK          ADDITIONAL                      UNREALIZED
                                                 --------------------     PAID - IN       RETAINED        INVESTMENT
                                                 SHARES      AMOUNT        CAPITAL        EARNINGS        GAIN (LOSS)     TOTAL
                                                 -------    ---------    ------------    ------------    -------------  -----------
      <S>                                       <C>         <C>          <C>             <C>             <C>            <C>

       BALANCE, January 1, 1995                    40,000     $   4,000    $     29,700    $    5,096    $       (173)  $    38,623

        Net unrealized investment gain, net             -             -               -             -             609           609

        Net income                                      -             -               -         4,764               -         4,764

                                                  -------    ----------   -------------  ------------    ------------   -----------
        BALANCE, December 31, 1995                 40,000         4,000          29,700         9,860             436        43,996

        Return of capital                               -             -         (15,000)            -               -       (15,000)

        Capital contribution from
          AMAL Corporation                              -             -          25,670             -               -        25,670

        Net unrealized investment loss, net             -             -               -             -            (307)         (307)

        Net income                                      -             -               -         4,650               -         4,650

                                                 --------  ------------  --------------  ------------   -------------   -----------
        BALANCE, December 31, 1996                 40,000         4,000          40,370        14,510             129        59,009

        Net unrealized investment gain, net             -             -               -             -             463           463

        Net income                                      -             -               -         5,670               -         5,670

                                                 --------  ------------  --------------   -----------   -------------   -----------
        BALANCE, December 31, 1997                 40,000   $     4,000  $       40,370   $    20,180   $         592   $    65,142
                                                 ========  ============  ==============   ===========   =============   ===========





The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

64     LIFE
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>                 

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                            STATEMENTS OF CASH FLOWS
                            ------------------------
                                 (IN THOUSANDS)
                                 --------------                                                                                    
                                                                                                   YEARS ENDED DECEMBER 31,
                                                                                     ----------------------------------------------
                                                                                        1997                  1996            1995
                                                                                     -------------        -----------       -------
        OPERATING ACTIVITIES
        --------------------
       <S>                                                                          <C>        <C>                <C>
        Net Income                                                                   $     5,670 $            4,650 $        4,764
        Adjustments to reconcile net income to net cash
         provided by operating activities:
            Amortization of deferred policy acquisition costs                              9,584              5,531          3,057
            Policy acquisition costs deferred                                            (30,642)           (26,596)       (16,020)
            Interest credited to contract values                                           7,258              2,736          1,995
            Amortization of discounts or premiums                                            (40)               (83)           (70)
            Change in fair value of other invested assets                                   (631)                 -              -
            Net realized gains on investment transactions                                   (368)               (19)           (28)
            Deferred income taxes                                                           (844)              (811)           902
            Change in assets and liabilities:
             Accrued investment income                                                      (705)              (306)           (15)
             Reinsurance recoverable-affiliates                                             (505)                48            412
             Prepaid reinsurance premium-affiliates                                         (142)              (650)          (487)
             Other assets                                                                    284               (377)           (18)
             Policy and contract reserves                                                    192                140            183
             Policy and contract claims                                                      819                106            (57)
             Unearned policy charges                                                         255                279            234
             Federal income tax payable-current                                              591               (310)           698
             Unearned reinsurance ceded allowance                                            129                860            610
             Other liabilities                                                             2,172              3,762          1,996
                                                                                     ------------  -----------------  ------------
        Net cash used in operating activities                                             (6,923)           (11,040)        (1,844)
                                                                                     ------------  -----------------   -----------
        INVESTING ACTIVITIES
        --------------------
        Purchase of fixed maturity securities available for sale                         (92,291)           (31,514)        (7,760)
        Purchase of equity securities available for sale                                  (4,311)                 -              -
        Purchase of other invested assets                                                 (1,611)                 -              -
        Proceeds from maturities or repayment of fixed maturity securities
            available for sale                                                            25,168              5,307          3,738
        Proceeds from sales of fixed maturity securities available for sale               16,419              3,014              -
        Proceeds from the sale of equity securities available for sale                       252                  -              -
        Proceeds from the sale of other invested assets                                       35                  -              -
        Net change in loans on insurance policies                                         (3,173)            (1,670)        (1,042)
                                                                                      -----------   ----------------   -----------
         Net cash used in investing activities                                           (59,512)           (24,863)        (5,064)
                                                                                      -----------   ----------------   -----------





The accompanying notes are an integral part of these financial statements.
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     65
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                            STATEMENTS OF CASH FLOWS
                            ------------------------
                                 (IN THOUSANDS)
                                 --------------

                                                                                  YEARS ENDED DECEMBER 31,
                                                                     ----------------------------------------------------
                                                                          1997                 1996               1995
                                                                     ----------------    ----------------  --------------
   FINANCING ACTIVITIES
   --------------------
  <S>                                                                 <C>               <C>               <C>   

   Return of capital                                                                -           (15,000)               -
   Capital contribution                                                             -            25,670                -
   Net change in accumulated contract values                                   69,462            30,257            4,448
                                                                        -------------     -------------    -------------
    Net cash from financing activities                                         69,462            40,927            4,448
                                                                        -------------     -------------    -------------
   INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS                              3,027             5,024          (2,460)

   CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                            10,684             5,660            8,120
                                                                        -------------    --------------   --------------
   CASH AND CASH EQUIVALENTS AT END OF PERIOD                           $      13,711    $       10,684   $        5,660
                                                                        =============    ==============   ==============
   SUPPLEMENTAL CASH FLOW INFORMATION:
   -----------------------------------

   Cash paid for income taxes                                           $       3,714    $        4,129   $         987









   The accompanying notes are an integral part of these financial statements. 
</TABLE>
- --------------------------------------------------------------------------------

66     LIFE
<PAGE>
- --------------------------------------------------------------------------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)

    1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    ------------------------------------------------------------------------

    Ameritas Variable Life Insurance Company (the Company), a stock life
    insurance company domiciled in the State of Nebraska, was a wholly-owned
    subsidiary of Ameritas Life Insurance Corp. (ALIC), until April of 1996 when
    it became a wholly-owned subsidiary of AMAL Corporation, a holding company
    66% owned by ALIC and 34% owned by AmerUs Life Insurance Company (AmerUs).
    The company began issuing variable life insurance and variable annuity
    policies in 1987, fixed premium annuities in 1996 and equity indexed
    annuities in 1997. The variable life, variable annuity, fixed premium
    annuity and equity indexed annuity policies are not participating with
    respect to dividends.

    USE OF ESTIMATES
    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the financial
    statements and the reported amounts of revenues and expenses during the
    reporting period. Actual results could differ from those estimates.

    The principal accounting and reporting practices followed are:

    INVESTMENTS
    The Company classifies its securities into categories based upon the
    Company's intent relative to the eventual disposition of the securities. The
    first category, held to maturity securities, is comprised of fixed maturity
    securities which the Company has the positive intent and ability to hold to
    maturity. These securities are carried at amortized cost. The second
    category, available for sale securities, may be sold to address the
    liquidity and other needs of the Company. Securities classified as available
    for sale are carried at fair value on the balance sheet with unrealized
    gains and losses excluded from income and reported as a separate component 
    of stockholder's equity, net of related deferred acquisition costs and 
    income tax effects. The third category, trading securities, is for debt and 
    equity securities acquired for the purpose of selling them in the near 
    term. The Company has classified all of its securities as available for 
    sale. Realized investment gains and losses on sales of securities are 
    determined on the specific identification method.

    Other Invested Assets consist of exchange and privately traded options tied
    to the Standard and Poor's Index and are valued at fair value with changes
    in the fair value of these investments included in net investment income.

    The Company records write-offs or allowances for its investments based upon
    a evaluation of specific problem investments. The Company reviews, on a
    continual basis, all invested assets to identify investments where the
    Company may have credit concerns. Investments with credit concerns include
    those the Company has identified as experiencing a deterioration in
    financial condition. The Company has no write-offs or allowances recorded as
    of December 31, 1997, 1996 and 1995.

    CASH EQUIVALENTS
    The Company considers all highly liquid debt securities purchased with
    remaining maturity of less than three months to be cash equivalents.

    SEPARATE ACCOUNTS
    The Company operates separate accounts on which the earnings or losses
    accrue exclusively to contractholders. The assets (mutual fund investments)
    and liabilities of each account are clearly identifiable and distinguishable
    from other assets and liabilities of the Company. Assets are reported at
    fair value.


                                                                     LIFE     67
<PAGE>
- --------------------------------------------------------------------------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)

    1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    -----------------------------------------------------------------------
    (CONTINUED)
    -----------

    PREMIUM REVENUE AND BENEFITS TO POLICYOWNERS
    RECOGNITION OF UNIVERSAL LIFE-TYPE CONTRACTS REVENUE AND BENEFITS TO
    POLICYOWNERS
    Universal life-type policies are insurance contracts with terms that are 
    not fixed and guaranteed. The terms that may be changed could include one or
    more of the amounts assessed the policyowner, premiums paid by the 
    policyowner or interest accrued to policyowners balances. Amounts received
    as payments for such contracts are reflected as deposits and are not
    reported as premium revenues.

    Revenues for universal life-type policies consist of charges assessed
    against policy account values for deferred policy loading, mortality risk
    expense, the cost of insurance and policy administration. Policy benefits
    and claims that are charged to expense include interest credited to
    contracts under the fixed account investment option and benefit claims
    incurred in the period in excess of related policy account balances.

    RECOGNITION OF INVESTMENT CONTRACT REVENUE AND BENEFITS TO POLICYOWNERS
    Contracts that do not subject the Company to risks arising from policyowner
    mortality or morbidity are referred to as investment contracts. Certain
    deferred annuities are considered investment contracts. Amounts received as
    payments for such contracts are reflected as deposits and are not reported
    as premium revenues.

    Revenues for investment products consist of investment income and policy
    administration charges. Contract benefits that are charged to expense
    include benefit claims incurred in the period in excess of related contract
    balances, and interest credited to contract balances.

    POLICY ACQUISITION COSTS
    Those costs of acquiring new business, which vary with and are directly
    related to the production of new business, have been deferred to the extent
    that such costs are deemed recoverable from future premiums. Such costs
    include commissions, certain costs of policy issuance and underwriting, and
    certain variable distribution expenses.

    Costs deferred related to universal life-type policies and investment-type
    contracts are amortized generally over the lives of the policies, in
    relation to the present value of estimated gross profits from mortality,
    investment and expense margins. The estimated gross profits are reviewed
    periodically based on actual experience and changes in assumptions.

    A roll-forward of the amounts reflected in the balance sheets as deferred
    acquisition costs is as follows:
<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                            -------------------------------------------------
                                                                                 1997              1996              1995
     ------------------------------------------------------------------------------------------------------------------------
     <S>                                                                   <C>               <C>                 <C>   
      Beginning balance                                                     $      79,272     $        57,664     $    45,940
      Acquisition costs deferred                                                   30,642              26,596          16,020
      Amortization of deferred policy acquisition costs                            (9,584)             (5,531)         (3,057)
      Adjustment for unrealized investment (gain)/loss                             (1,584)                543          (1,239)
     -------------------------------------------------------------------------------------------------------------------------
      Ending balance                                                        $      98,746     $        79,272     $    57,664
     -------------------------------------------------------------------------------------------------------------------------


    To the extent that unrealized gains or losses on available for sale
    securities would result in an adjustment of deferred policy acquisition
    costs had those gains or losses actually been realized, the related
    unamortized deferred policy acquisition costs are recorded as an adjustment
    of the unrealized investment gains or losses included in stockholder's
    equity.
</TABLE>
- --------------------------------------------------------------------------------

68     LIFE
<PAGE>
- --------------------------------------------------------------------------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)
                                 --------------


    1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    -----------------------------------------------------------------------
    (CONTINUED)
    -----------

    FUTURE POLICY AND CONTRACT BENEFITS
    Liabilities for future policy and contract benefits left with the Company
    on variable universal life and annuity-type contracts are based on the 
    policy account balance, and are shown as accumulated contract values. In 
    addition the Company carries as future policy benefits a liability for 
    additional coverages offered under policy riders.

    INCOME TAXES
    The provision for income taxes includes amounts currently payable and
    deferred income taxes resulting from the cumulative differences in assets
    and liabilities determined on a tax return and financial statement basis at
    the current enacted tax rates.

    RECLASSIFICATIONS
    Certain items on the prior year financial statements have been restated to
    conform to current year presentation.

    2.  INVESTMENTS
    ---------------

    Investment income summarized by type of investment was as follows:
<TABLE>
<CAPTION>


                                                                                          YEARS ENDED DECEMBER 31
                                                                                ---------------------------------------------
                                                                                       1997             1996           1995
     ------------------------------------------------------------------------------------------------------------------------
     <S>                                                                        <C>             <C>             <C>    
      Fixed maturity securities available for sale                               $     6,622      $     3,308     $     2,819
      Equity Securities available for sale                                               156                -               -
      Loans on insurance policies                                                        370              214             128
      Cash equivalents                                                                   643              618             597
      Other invested assets                                                              630                -               -
     ------------------------------------------------------------------------------------------------------------------------
        Gross investment income                                                        8,421            4,140           3,544
      Investment expenses                                                                144              537              52
     ------------------------------------------------------------------------------------------------------------------------
        Net investment income                                                    $     8,277      $     3,603     $     3,492
     ------------------------------------------------------------------------------------------------------------------------

     Net pretax realized investment gains (losses) were as follows:

                                                                                            YEARS ENDED DECEMBER 31
                                                                                ---------------------------------------------
                                                                                       1997             1996           1995
     ------------------------------------------------------------------------------------------------------------------------
      Net gains on disposals of fixed maturity securities
        available for sale                                                       $       365     $         19    $         28
      Net gains on disposal of equity securities available for sale                        3                -               -
     ------------------------------------------------------------------------------------------------------------------------
      Net gains on disposal of securities available for sale                     $       368     $         19    $         28
     ------------------------------------------------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------

                                                                      LIFE    69
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION> 
                   AMERITAS VARIABLE LIFE INSURANCE COMPANY
                   ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)

    2.  INVESTMENTS (CONTINUED)
    ---------------------------

    Proceeds from sales of securities available for sale and gross gains and
    losses realized on those sales were as follows:

                                                                                         YEAR ENDED DECEMBER 31, 1997
                                                                                  ------------------------------------------------
                                                                                       PROCEEDS              GAINS        LOSSES
     -----------------------------------------------------------------------------------------------------------------------------
     <S>                                                                         <C>              <C>                 <C>   
      Fixed maturity securities available for sale                                $      16,419    $             161   $         8
      Equity securities available for sale                                                  252                    2             -
     -----------------------------------------------------------------------------------------------------------------------------
      Total securities available for sale                                         $      16,671    $             163   $         8
     -----------------------------------------------------------------------------------------------------------------------------

                                                                                         YEAR ENDED DECEMBER 31, 1996
                                                                                  ------------------------------------------------
                                                                                       PROCEEDS               GAINS       LOSSES
     -----------------------------------------------------------------------------------------------------------------------------
      Fixed maturity securities available for sale                                $      3,014     $             30    $         -
     -----------------------------------------------------------------------------------------------------------------------------

    There were no disposals of fixed maturity securities available for sale
    during 1995 other than calls or maturities.

    The amortized cost and fair value of investments in securities by type of
    investment were as follows:

                                                                                     DECEMBER 31, 1997
                                                                 ----------------------------------------------------------
                                                                    AMORTIZED            GROSS UNREALIZED             FAIR
                                                                                         ----------------
                                                                      COST               GAINS      LOSSES            VALUE
      ---------------------------------------------------------------------------------------------------------------------
        U. S. Corporate                                           $     75,705      $    2,024     $    16   $       77,713
        Mortgage-backed                                                 25,518             592           -           26,110
        U.S. Treasury securities and obligations of
          U.S. government agencies                                      11,935             221          24           12,132
      ---------------------------------------------------------------------------------------------------------------------
         Total fixed maturity securities available for sale            113,158           2,837          40          115,955
      ---------------------------------------------------------------------------------------------------------------------
        Equity securities available for sale                             4,061              74           -            4,135
      ---------------------------------------------------------------------------------------------------------------------
         Total securities available for sale                      $    117,219      $    2,911     $    40   $      120,090
      ---------------------------------------------------------------------------------------------------------------------

    The December 31, 1997 balance of stockholder's equity was increased by $463
    (comprised of an increase in the carrying value of the securities of $2,298,
    reduced by $1,584 of related adjustments to deferred acquisition costs and
    $251 in deferred income taxes) to reflect the net unrealized gain on
    securities classified as available for sale.
</TABLE>
- --------------------------------------------------------------------------------

70     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION> 
                  AMERITAS VARIABLE LIFE INSURANCE COMPANY
                  ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)


    2.  INVESTMENTS (CONTINUED)
    ---------------------------
                                                                                     DECEMBER 31, 1996
                                                                  -----------------------------------------------------------
                                                                                         GROSS UNREALIZED            
                                                                     AMORTIZED          ------------------           FAIR
                                                                       COST             GAINS       LOSSES           VALUE
       ----------------------------------------------------------------------------------------------------------------------
       <S>                                                       <C>              <C>    <C>      <C>            <C>    <C>
        U. S. Corporate                                           $    33,690      $       437      $       114   $    34,013
        Mortgage-backed                                                13,407              209               22        13,594
        U.S. Treasury securities and obligations of
          U.S. government agencies                                     14,951              158               95        15,014
       ----------------------------------------------------------------------------------------------------------------------
         Total fixed maturity securities available for sale       $    62,048      $       804      $       231   $    62,621
       ----------------------------------------------------------------------------------------------------------------------

    The December 31, 1996 balance of stockholder's equity was decreased by $307
    (comprised of a decrease in the carrying value of the securities of $1,017,
    reduced by $545 of related adjustments to deferred acquisition costs and
    $165 in deferred income taxes) to reflect the net unrealized gain on
    securities classified as available for sale.

    The amortized cost and fair value of fixed maturity securities available for
    sale by contractual maturity at December 31, 1997 are shown below. Expected
    maturities may differ from contractual maturities because borrowers may have
    the right to call or prepay obligations with or without call or prepayment
    penalties.

                                                                                                     AMORTIZED         FAIR
                                                                                                       COST            VALUE
   -------------------------------------------------------------------------------------------------------------------------
    Due in one year or less                                                                     $       7,376   $      7,427
    Due after one year through five years                                                              21,509         21,841
    Due after five years through ten years                                                             42,116         43,252
    Due after ten years                                                                                16,639         17,325
    Mortgage-backed securities                                                                         25,518         26,110
   -------------------------------------------------------------------------------------------------------------------------
       Total                                                                                     $    113,158  $     115,955
   -------------------------------------------------------------------------------------------------------------------------

    The Company purchases exchange and privately traded options to support
    certain equity index annuity policyowner liabilities. These derivatives,
    reflected as other invested assets, are used to manage fluctuations in the
    equity market risk granted to the policyowners of the equity advantage
    annuities. These derivatives involve, to varying degrees, elements of credit
    risk and market risk. Credit risk is the risk of loss from a private party
    failing to perform according to the terms of the contract. Market risk is the
    possibility that future changes in market prices may make the derivative
    less valuable, which offset guarantees granted to policyowners.
    The options value on the balance sheet reflects the risk of potential loss to the
    entity.

    The Company's outstanding positions, which expire over various terms ranging
    from 1 to 7 years, shown in notional or contract amounts, along with their
    cost and estimated fair values, are summarized as follows:

                                                                                        YEAR ENDED DECEMBER 31, 1997
   --------------------------------------------------------------------------------------------------------------------------
                                                                                    NOTIONAL                           FAIR
                                                                                    AMOUNT                COST         VALUE
   --------------------------------------------------------------------------------------------------------------------------
      Options                                                                    $     1,340       $      1,544   $     2,206
   --------------------------------------------------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     71
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)


    3.  INCOME TAXES
    ----------------

    The items that give rise to deferred tax assets and liabilities relate
    to the following:
                                                                                                         YEARS ENDED DECEMBER 31
                                                                                                      ---------------------------
                                                                                                           1997              1996
    -----------------------------------------------------------------------------------------------------------------------------
     <S>                                                                                             <C>             <C>  
      Net unrealized investment gains on securites available for sale                                 $    1,080      $       277
      Deferred policy acquisition costs                                                                   29,271           23,727
      Prepaid expenses                                                                                       804              172
    -----------------------------------------------------------------------------------------------------------------------------
      Gross deferred tax liability                                                                        31,155           24,176
    -----------------------------------------------------------------------------------------------------------------------------
      Future policy and contract benefits                                                                 20,014           12,620
      Deferred future revenues                                                                             1,668            1,534
      Other                                                                                                  147              101
    -----------------------------------------------------------------------------------------------------------------------------
      Gross deferred tax asset                                                                            21,829           14,255
    -----------------------------------------------------------------------------------------------------------------------------
        Net deferred tax liability                                                                    $    9,326      $     9,921
    -----------------------------------------------------------------------------------------------------------------------------

    The difference between the U.S. federal income tax rate and the consolidated tax provision rate is summarized as
    follows:

                                                                                                     YEARS ENDED DECEMBER 31
                                                                                           --------------------------------------
                                                                                             1997           1996           1995
    -----------------------------------------------------------------------------------------------------------------------------
      Federal statutory tax rate                                                             35.0 %         35.0 %         35.0 %
      Other                                                                                   2.9            4.3            0.2
    -----------------------------------------------------------------------------------------------------------------------------
        Effective tax rate                                                                   37.9 %         39.3 %         35.2 %
    -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


    4.  RELATED PARTY TRANSACTIONS
    ------------------------------
   
    Affiliates provide technical, financial and legal support to the Company 
    under administrative service agreements. The cost of these services to the
    Company for years ended December 3l, 1997, 1996 and l995 was $9,810, $8,907 
    and $4,858, respectively. The Company also leased office space and furniture
    and equipment from affiliates during 1995. The cost of these leases to the
    Company for the year ended December 31, 1995 was $37. Under the terms of
    investment advisory agreements, the Company paid $144, $73, and $44 for the
    years ended December 1997, 1996 and 1995, respectively to Ameritas 
    Investment Advisors Inc., an indirect wholly-owned subsidiary of Ameritas
    Life Insurance Corp.

   
    The Company entered into reinsurance agreements (yearly renewable term) 
    with affiliates. Under this agreement,these affiliates assume life 
    insurance risk in excess of the Company's retenton limit. These reinsurance
    contracts do not relieve the Company of its obligations to its 
    policyowners. The Company paid $3,810, $3,301 and $2,280 of net reinsurance 
    premiums to affiliates for the years ended December 3l, 1997, 1996 and l995 
    respectively. The Company has received reinsurance recoveries from 
    affiliates of $2,260, $659 and $1,472 for the years ended December 3l,1997,
    1996 and 1995 respectively. 

    The Company has entered into guarantee agreements with ALIC, AmerUs and 
    AMAL Corporation whereby, they guarantee the full, complete and absolute 
    performance of all duties and obligations of the Company.  

- --------------------------------------------------------------------------------

72     LIFE
<PAGE>
- --------------------------------------------------------------------------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)



    4.  RELATED PARTY TRANSACTIONS (CONTINUED)
    ------------------------------------------

    The Company's variable life and annuity products are distributed through
    Ameritas Investment Corp., a wholly-owned subsidiary of AMAL Corporation.
    The Company received $93, $54 and $192 for the years ended December 31,
    1997, 1996 and 1995 respectively, from this affiliate to partially defray
    the costs of materials and prospectuses. Policies placed by this affiliate
    generated commission expense of $23,232, $20,373 and $14,028 for the years
    ended December 31, 1997, 1996 and 1995 respectively.

    Transactions with related parties are not necessarily indicative of revenues
    and expenses which would have occurred had the parties not been related.

    5.  BENEFIT PLANS
    -----------------
   
    The Company provides retirement and postretirement medical benefits to 
    qualifying employees. Prior to August l, 1997 these benefits were provided 
    under plans which covered substantially all employees of Ameritas Life 
    Insurance Corp. and its subsidiaries. Concurrent with the transfer of a 
    significant number of employees to the Company, effective August 1, 1997, 
    AMAL Corporation assumed the benefit obligations associated with these
    plans.

    The Company is included in a multi-employer noncontributory defined benefit
    plan that covers substantially all full-time employees of Ameritas Life
    Insurance Corp. and its subsidiaries and AMAL Corporation and it's
    subsidiaries. Pension costs include current service costs, which are accrued
    and funded on a current basis, and post service costs, which are amortized
    over the average remaining service life of all employees on the adoption
    date. Total Company contributions for the year ended December 31, 1997 were
    $29. The Company had no full time employees during 1996 or 1995.

    The Company's employees also participate in a defined contribution thrift
    plan that covers substantially all full time employees of Ameritas Life
    Insurance Corp. and its subsidiaries. Company matching contributions under
    the plan range from 1% to 3% of the participant's compensation. Total
    Company contributions for the year ended December 31, 1997 were $24. The
    Company had no full time employees during 1996 or 1995.

    The Company is also included in the postretirement benefit plan providing
    group medical coverage to retired employees of AMAL Corporation and it's
    subsidiaries. Prior to August 1, 1997 these benefits were provided under a
    plan with Ameritas Life Insurance Corp. These benefits are a specified
    percentage of premium until age 65 and a flat dollar amount thereafter.
    Employees become eligible for these benefits upon the attainment of age 55,
    15 years of service and participation in the plan for the immediately
    preceding 5 years. Benefit costs include the expected cost of 
    postretirement benefits for newly eligible employees, interest cost, and 
    gains and losses arising from differences between actuarial assumptions and 
    actual experience. Total Company contributions for the year ended December
    31, 1997 were $5. The Company had no full time employees during 1996 or 
    1995.

    Expenses for the defined benefit plan and postretirement group medical plan
    are allocated to the Company based on the number of associates in AMAL
    Corporation and its subsidiaries.

- --------------------------------------------------------------------------------

                                                                     LIFE     73
<PAGE>
- --------------------------------------------------------------------------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)


    6.  STOCKHOLDER'S EQUITY
    ------------------------

    Net income (loss), as determined in accordance with statutory accounting
    practices, was $2,048, $855 and $(19) for 1997, 1996 and 1995 respectively.
    The Company's statutory surplus was $45,265, $44,100 and $13,800 at 
    December 31, 1997, 1996 and 1995 respectively. Effective January 1, 1996 
    the Company changed reserving methods used for most existing products 
    resulting in an increase in statutory surplus of approximately $20,60l. 
    The Company is required to maintain a certain level of surplus to be in 
    compliance with state laws and regulations. Company surplus is monitored 
    by state regulators to ensure compliance with risk based capital 
    requirements.

    Under statutes of the Insurance Department of the State of Nebraska, the
    Company is limited in the amount of dividends it can pay to its stockholder.
    On February 28, 1996 the Board of Directors declared a return of
    paid-in-capital of $15,000 payable by way of a note due on or before August
    15, 1996. The note was retired on August 15, 1996. This action was approved
    by the State of Nebraska Insurance Department and any additional
    distributions of capital or surplus will require approval of the Insurance
    Department.

    7.  FAIR VALUE OF FINANCIAL INSTRUMENTS
    ---------------------------------------

    The following disclosures are made regarding fair value information about
    certain financial instruments for which it is practicable to estimate that
    value. In cases where quoted market prices are not available, fair values
    are based on estimates using present value or other valuation techniques.
    Those techniques are significantly affected by the assumptions used,
    including the discount rate and estimates of future cash flows. In that
    regard, the derived fair value estimates, in many cases, may not be realized
    in immediate settlement of the instrument. All nonfinancial instruments are
    excluded from disclosure requirements. Accordingly, the aggregate fair value
    amounts presented do not represent the underlying value of the Company.

    The fair value estimates presented herein are based on pertinent information
    available to management as of December 31, 1997 and 1996. Although
    management is not aware of any factors that would significantly affect the
    estimated fair value amounts, such amounts have not been comprehensively
    revalued for purposes of these financial statements since that date;
    therefore, current estimates of fair value may differ significantly from the
    amounts presented herein.

    The following methods and assumptions were used by the Company in estimating
    its fair value disclosures for each class of financial instrument for which
    it is practicable to estimate a value:

             FIXED MATURITY SECURITIES AVAILABLE FOR SALE -- For publicly traded
             securities, fair value is determined using an independent pricing 
             source. For securities without a readily ascertainable fair value,
             the value has been determined using an interest rate spread matrix 
             based upon quality, weighted average maturity and Treasury yields.

             EQUITY SECURITIES AVAILABLE FOR SALE -- Fair value is determined
             using an independent pricing source. 

             LOANS ON INSURANCE POLICIES -- Fair values for loans on insurance
             policies are estimated using a discounted cash flow analysis at
             interest rates currently offered for similar loans with similar
             remaining terms. Loans on insurance policies with similar
             characteristics are aggregated for purposes of the calculations.

             OTHER INVESTED ASSETS -- Fair value is determined using an
             independent pricing source.

             CASH AND CASH EQUIVALENTS, ACCRUED INVESTMENT INCOME AND 
             REINSURANCE RECOVERABLE -- The carrying amounts equal fair value.

- --------------------------------------------------------------------------------

74     LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)



    7. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
    --------------------------------------------------

             ACCUMULATED CONTRACT VALUES -- Funds on deposit which do not have
             fixed maturities are carried at the amount payable on demand at the
             reporting date, which approximates fair value.
                                                                                               DECEMBER 31
                                                                    ----------------------------------------------------------------
                                                                                1997                               1996
                                                                    ----------------------------     -------------------------------
                                                                      CARRYING          FAIR            CARRYING            FAIR
                                                                       AMOUNT           VALUE            AMOUNT             VALUE
     -------------------------------------------------------------------------------------------------------------------------------
     <S>                                                            <C>             <C>               <C>              <C>   
      Financial assets:
        Fixed maturity securities,
          available for sale                                         $115,955        $115,955          $    62,621      $    62,621
        Equity securities, available for sale                           4,135           4,135                    -                -
        Loans on insurance policies                                     7,482           6,657                4,309            3,843
        Other invested assets                                           2,206           2,206                    -                -
        Cash and cash equivalents                                      13,711          13,711               10,684           10,684
        Accrued investment income                                       1,801           1,801                1,096            1,096
        Reinsurance recoverable - affiliates                              514             514                    9                9

      Financial liabilities:
        Accumulated contract values excluding amounts
          held under insurance contracts                              144,109         144,109               70,640           70,640



    8. SEPARATE ACCOUNTS
    --------------------

    The Company is currently marketing variable life and variable annuity
    products which have separate accounts as an investment option. Separate
    Account V (Account V) was formed to receive and invest premium receipts 
    from variable life insurance policies issued by the Company. Separate 
    Account VA-2 (Account VA-2) was formed to receive and invest premium 
    receipts from variable annuity policies issued by the Company. Both 
    Separate Accounts are registered under the Investment Company Act of l940,
    as amended, as unit investment trusts. Account V and VA-2's assets and 
    liabilities are segregated from the other assets and liabilities of the
    Company.

    Amounts in the Separate Accounts are:
                                                                                                             DECEMBER 31
                                                                                                   -------------------------------
                                                                                                        1997              1996
    -------------------------------------------------------------------------------------------------------------------------------
      Separate Account V                                                                            $  197,729         $ 136,079
      Separate Account VA-2                                                                          1,067,619           811,501
    -------------------------------------------------------------------------------------------------------------------------------
                                                                                                    $1,265,348         $ 947,580
    -------------------------------------------------------------------------------------------------------------------------------

    The assets of Account V are invested in shares of the Variable Insurance
    Products Fund, the Variable Insurance Products Fund II, Alger American 
    Fund, Morgan Stanley Universal Funds and MFS Variable Insurance Trust. 
    Each fund is registered with the SEC under the Investment Company Act of 
    1940, as amended, as an open-end diversified management investment company.

    The Variable Insurance Products Fund and the Variable Insurance Products 
    Fund II are managed by Fidelity Management and Research Company.  The
    Variable Insurance Products Fund has five portfolios: the Money Market
    Portfolio, the High Income Portfolio, the Equity Income Portfolio, the 
    Growth Portfolio and the Overseas Portfolio.  The Variable Insurance 
    Fund II has five portfolios: the Investment Grade Bond Portfolio, 
    Asset Manager Portfolio,
</TABLE>
- --------------------------------------------------------------------------------

                                                                     LIFE     75
<PAGE>
- --------------------------------------------------------------------------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------
               FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
               ----------------------------------------------------
                                 (IN THOUSANDS)




    8. SEPARATE ACCOUNTS (CONTINUED)
    --------------------------------

    Contrafund Portfolio (effective August 25, 1995), Asset Manager Growth
    Portfolio (effective September 15, 1995) and the Index 500 Portfolio
    (effective September 21, 1995). The Alger American Fund is managed by Fred
    Alger Management, Inc. and has six portfolios: Income and Growth Portfolio,
    Small Capitalization Portfolio, Growth Portfolio, MidCap Growth Portfolio,
    Balanced Portfolio and the Leveraged Allcap Portfolio (effective August 30,
    1995). The Dreyfus Stock Index Fund is managed by Wells Fargo Nikko
    Investment Advisors and has the Stock Index Fund Portfolio. The MFS Variable
    Insurance Trust is managed by Massachusetts Financial Services Company. The
    MFS Variable Insurance Trust has five portfolios: the Emerging Growth 
    Portfolio (effective August 25, 1995), World Governments Portfolio 
    (effective August 24, 1995), Utilities Portfolio (effective September 18, 
    1995), Growth with Income Portfolio (effective October 9, 1995) and the 
    Research Portfolio (effective July 26, 1995). The Morgan Stanley Universal 
    Funds managed by Morgan Stanley Asset Management Inc. and has five 
    portfolios: the Asian Equity Portfolio (effective March 3, 1997), Global 
    Equity Portfolio (effective January 2, 1997), International Magnum 
    Portfolio (effective January 21, 1997), Emerging Markets Portfolio 
    (effective October 1, 1996) and the U.S. Real Estate Portfolio (effective 
    March 3, 1997).

    Pursuant to an order of the SEC allowing for the substitution, all 
    policyowner funds invested in a Portfolio of Dreyfus Stock Index Fund were
    transferred to the Index 500 Portfolio of the Fidelity Variable Insurance 
    Products Fund II as of March 31, 1997.  The Dreyfus Stock Index Portfolio 
    was an investment alternative through the date of transfer for policyowners
    of Separate Account V and VA-2.

    Separate Account VA-2 allows investment in the Variable Insurance Products 
    Fund, Variable Insurance Products Fund II, Alger American Fund, MFS 
    Variable Insurance Trust and the Morgan Stanley Universal Funds with the 
    same portfolios as described above.

- --------------------------------------------------------------------------------

76     LIFE
<PAGE>
- --------------------------------------------------------------------------------

APPENDIX A

ILLUSTRATIONS OF DEATH BENEFITS AND CASH VALUES

The  following  tables  illustrate  how the cash values and death  benefits of a
Policy may change with the  investment  experience of the Fund.  The tables show
how the cash  values and death  benefits  of a Policy  issued to an Insured of a
given age and  specified  underwriting  risk  classification  who pays the given
premium  at issue  would vary over time if the  investment  return on the assets
held in each portfolio of the Funds were a uniform, gross, after-tax annual rate
of 0%, 6%, or 12%. The tables on pages 78 through 81  illustrate a Policy issued
to a  male,  age  35,  under  a  Preferred  rate  non-smoker  underwriting  risk
classification.  This policy provides for a standard smoker and non-smoker,  and
preferred  non-smoker  classification  and different rates for certain specified
amounts.  The cash values and death benefits would be different from those shown
if the gross annual  investment  rates of return averaged 0%, 6%, and 12% over a
period of years,  but  fluctuated  above and below those averages for individual
policy years, or if the Insured were assigned to a different  underwriting  risk
classification.

The second column of the tables shows the accumulated value of the premiums paid
at 5%. The  following  columns  show the death  benefits and the cash values for
uniform  hypothetical rates of return shown in these tables. The tables on pages
78 and 80 are based on the current  cost of  insurance  rates,  current  expense
deductions and the maximum percent of premium loads.  These reflect the basis on
which  AVLIC  currently  sells  its  Policies.  The  maximum  allowable  cost of
insurance rates under the Policy are based upon the 1980 Commissioner's Standard
Ordinary Smoker and Non-Smoker,  Male and Female Mortality  Tables.  Since these
are recent tables and are split to reflect  smoking  habits and sex, the current
cost of insurance rates used by AVLIC are at this time equal to the maximum cost
of  insurance  rates  for  many  ages.  AVLIC   anticipates   reflecting  future
improvements in actual mortality  experience through  adjustments in the current
cost of insurance rates actually applied.  AVLIC also anticipates reflecting any
future  improvements in expenses  incurred by applying lower percent of premiums
of loads and other expense deductions.  The death benefits and cash values shown
in the tables on pages 79 and 81 are based on the  assumption  that the  maximum
allowable  cost of  insurance  rates as  described  above and maximum  allowable
expense deductions are made throughout the life of the Policy.

   
The amounts  shown for the death  benefits,  surrender  values and  accumulation
values  reflect the fact that the net  investment  return of the  Subaccounts is
lower than the  gross,  after-tax  return of the  assets  held in the Funds as a
result of expenses paid by the Fund and charges levied against the  Subaccounts.
The values  shown take into  account  an  average of the  expenses  paid by each
portfolio  available for investment (the equivalent to an annual rate of .86% of
the  aggregate  average  daily net assets of the Fund),  and the daily charge by
AVLIC  to  each  Subaccount  for  assuming   mortality  and  expense  risks  and
administrative costs (which is equivalent to a charge at an annual rate of 1.20%
of the average net assets of the Subaccounts). After deduction of these amounts,
the  illustrated  gross  annual  investment  rates of return of 0%, 6%, and 12%,
correspond  to  approximate  net  annual  rates  of  -2.06%,  3.94%,  and  9.94%
respectively.

A portion of the brokerage  commissions that certain Fidelity Funds pay was used
to reduce funds expenses. In addition,  certain Fidelity funds have entered into
arrangements  with their custodian and transfer agent whereby interest earned on
uninvested  cash  balances  was used to  reduce  custodian  and  transfer  agent
expenses.  Without  these  reductions,  expenses  would  have been  higher.  The
Investment  Advisor or other  affiliates  of the  various  funds have  agreed to
reimburse the  portfolios to the extent that the  aggregate  operating  expenses
(certain portfolio's may exclude certain items) were in excess of an annual rate
of .28% for the Index 500  Portfolio,  1.25% for the Alger  American  Income and
Growth and Alger American Balanced Portfolio; 1.50% for the Alger American Small
Capitalization,  Alger American Mid-Cap Growth, Alger American Leveraged AllCap,
and Alger American  Growth  Portfolios;  1.75% for the Morgan  Stanley  Emerging
Markets Equity,  1.20% for the Morgan Stanley Asian Equity, 1.15% for the Morgan
Stanley Global Equity and Morgan  Stanley  International  Magnum,  1.10% for the
Morgan Stanley U.S. Real Estate  Portfolios of daily net assets.  MFS has agreed
to bear expenses for each series,  subject to reimbursement by each series, such
that each series "Other Expenses" shall not exceed .25% of the average daily net
assets of the series  during the  current  fiscal  year.  These  agreements  are
expected to continue in future years but may be  terminated at any time. As long
as this reimbursement  continues for a portfolio,  if a reimbursement occurs, it
has the effect of lowering the  portfolio's  expense  ratio and  increasing  its
total return.

The  hypothetical  values  shown in the tables do not  reflect  any  charges for
Federal Income tax burden  attributable to the Separate Account,  since AVLIC is
not  currently  making such  charges.  However,  such charges may be made in the
future and, in that event, the gross annual investment rate of return would have
to exceed 0 percent,  6 percent,  or 12 percent by an amount sufficient to cover
the tax charges in order to produce the death  benefits and values  illustrated.
(See Federal Tax Matters, page 31).

The  tables  illustrate  the policy  values  that  would  result  based upon the
hypothetical  investment  rates of return if premiums are paid as indicated,  if
all net premiums are allocated to the Separate  Account,  and if no policy loans
have  been  made.  The  tables  are  also  based  on the  assumptions  that  the
policyowner  has not requested an increase or decrease in the initial  Specified
Amount,  that no  partial  withdrawals  have  been  made,  and that no more than
fifteen  transfers have been made in any policy year so that no transfer charges
have been  incurred.  Illustrated  values  would be  different  if the  proposed
Insured were female,  a smoker,  in  substandard  risk  classification,  or were
another age, or if a higher or lower premium was illustrated.
    

Upon request, AVLIC will provide comparable illustration based upon the proposed
Insured's age, sex and underwriting  classification,  the Specified Amount,  the
death benefit option, and planned periodic premium schedule  requested,  and any
available riders requested. In addition, upon client request,  illustrations may
be furnished reflecting  allocation of premiums to specified  Subaccounts.  Such
illustrations will reflect the expenses of the portfolio in which the Subaccount
invests.

- --------------------------------------------------------------------------------

                                                                     LIFE     77
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

ILLUSTRATION OF POLICY VALUES
AMERITAS VARIABLE LIFE INSURANCE COMPANY

                                                ENDOWMENT AT AGE 95

Single Endowment at Age 95
Male Issue Age: 35                                   Non-Smoker                          Standard Underwriting Class

                                         MINIMUM FIRST YEAR PREMIUM: $10000
                                          INITIAL SPECIFIED AMOUNT: $55620
                                              DEATH BENEFIT OPTION: A

                                 USING CURRENT SCHEDULE OF COST OF INSURANCE RATES

                                        Cash Value Less Any
                                    Cash Surrender Charge (1)(2)                     Death Benefit (1)(2)
                                -----------------------------------          -----------------------------------
              Accumulated    Assuming Hypothetical Gross                         Assuming Hypothetical Gross
  End Of      Premiums At       Annual Investment Rate of Return Of:         Annual Investment Rate of Return Of:
  Policy      5% Interest       0% Gross      6% Gross      12% Gross        0% Gross     6% Gross      12% Gross
   Year        Per Year       (-2.06% net)  ( 3.94% net)  ( 9.94% net)     (-2.06% net) ( 3.94% net)  ( 9.94% net)
   ----        --------       ------------  ------------  ------------     ------------ ------------  ------------
   <S>          <C>               <C>           <C>          <C>              <C>          <C>            <C>              
     1           10500             8818           9416        10014            55620        55620          55620
     2           11025             8537           9741        11017            55620        55620          55620
     3           11576             8257          10075        12116            55620        55620          55620
     4           12155             8027          10467        13372            55620        55620          55620
     5           12762             7895          10966        14844            55620        55620          55620
     6           13400             7812          11524        16494            55620        55620          55620
     7           14071             7825          12189        18385            55620        55620          55620
     8           14774             7736          12761        20332            55620        55620          55620
     9           15513             7441          13140        22250            55620        55620          55620
    10           16288             7142          13525        24357            55620        55620          55620

    15           20789             5523          15532        38344            55620        55620          73237
    20           26532             3550          17588        60333            55620        55620          94723

   Ages
    60           33863              913          19515        95118            55620        55620         127458
    65           43219                0*         21331       150395                0*       55620         183482
    70           55160                0*         22390       237505                0*       55620         275505
    75           70399                0*         21397       375153                0*       55620         401413
</TABLE>

* In the absence of an additional premium the Policy would lapse.

1)  Assumes a minimum  first  year  premium  of $10000 is paid at issue  with no
additional premium payment.  Values would be different if premiums are paid with
a different frequency or in different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may
cause this policy to lapse because of insufficient  cash value.  Should a policy
lapse with loans  outstanding the portion of the loans  attributable to earnings
will become taxable.

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  DEATH  BENEFIT  OPTION  SELECTED,
PREVAILING  INTEREST  RATES AND RATES OF  INFLATION.  THE DEATH BENEFIT AND CASH
VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF
RETURN  AVERAGED  0%,  6%, AND 12% OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED
ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL  CONTRACT YEARS. NO REPRESENTATIONS
CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- --------------------------------------------------------------------------------

78    LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
ILLUSTRATION OF POLICY VALUES
AMERITAS VARIABLE LIFE INSURANCE COMPANY

                                                ENDOWMENT AT AGE 95

Single Endowment at Age 95
Male Issue Age: 35                                   Non-Smoker                          Standard Underwriting Class

                                         MINIMUM FIRST YEAR PREMIUM: $10000
                                          INITIAL SPECIFIED AMOUNT: $55620
                                              DEATH BENEFIT OPTION: A

                            USING MAXIMUM ALLOWABLE SCHEDULE OF COST OF INSURANCE RATES

                                        Cash Value Less Any
                                    Cash Surrender Charge (1)(2)                     Death Benefit (1)(2)
                                -----------------------------------          -----------------------------------
              Accumulated    Assuming Hypothetical Gross                         Assuming Hypothetical Gross
  End Of      Premiums At       Annual Investment Rate of Return Of:         Annual Investment Rate of Return Of:
  Policy      5% Interest       0% Gross      6% Gross      12% Gross        0% Gross     6% Gross      12% Gross
   Year        Per Year       (-2.06% net)  ( 3.94% net)  ( 9.94% net)     (-2.06% net) ( 3.94% net)  ( 9.94% net)
   ----        --------       ------------  ------------  ------------     ------------ ------------  ------------
   <S>          <C>               <C>           <C>          <C>              <C>          <C>            <C> 
     1           10500             8568           9166         9764            55620        55620          55620
     2           11025             8387           9591        10867            55620        55620          55620
     3           11576             8207          10025        12066            55620        55620          55620
     4           12155             8027          10467        13372            55620        55620          55620
     5           12762             7895          10966        14844            55620        55620          55620
     6           13400             7812          11524        16494            55620        55620          55620
     7           14071             7825          12189        18385            55620        55620          55620
     8           14774             7736          12761        20332            55620        55620          55620
     9           15513             7441          13140        22250            55620        55620          55620
    10           16288             7142          13525        24357            55620        55620          55620

    15           20789             5523          15532        38344            55620        55620          73237
    20           26532             3540          17580        60326            55620        55620          94712

   Ages
    60           33863              762          19392        95001            55620        55620         127301
    65           43219                0*         20496       149566                0*       55620         182471
    70           55160                0*         19858       234728                0*       55620         272284
    75           70399                0*         15231       368523                0*       55620         394320

</TABLE>

* In the absence of an additional premium the Policy would lapse.

1)  Assumes a minimum  first  year  premium  of $10000 is paid at issue  with no
additional premium payment.  Values would be different if premiums are paid with
a different frequency or in different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may
cause this policy to lapse because of insufficient  cash value.  Should a policy
lapse with loans  outstanding the portion of the loans  attributable to earnings
will become taxable.

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  DEATH  BENEFIT  OPTION  SELECTED,
PREVAILING  INTEREST  RATES AND RATES OF  INFLATION.  THE DEATH BENEFIT AND CASH
VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF
RETURN  AVERAGED  0%,  6%, AND 12% OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED
ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL  CONTRACT YEARS. NO REPRESENTATIONS
CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- --------------------------------------------------------------------------------

                                                                     LIFE     79
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
ILLUSTRATION OF POLICY VALUES
AMERITAS VARIABLE LIFE INSURANCE COMPANY

                                                ENDOWMENT AT AGE 95

Single Endowment at Age 95
Male Issue Age: 35                                   Non-Smoker                          Standard Underwriting Class

                                         MINIMUM FIRST YEAR PREMIUM: $10000
                                          INITIAL SPECIFIED AMOUNT: $55620
                                              DEATH BENEFIT OPTION: B

                                 USING CURRENT SCHEDULE OF COST OF INSURANCE RATES

                                        Cash Value Less Any
                                    Cash Surrender Charge (1)(2)                     Death Benefit (1)(2)
                                -----------------------------------          -----------------------------------
              Accumulated    Assuming Hypothetical Gross                         Assuming Hypothetical Gross
  End Of      Premiums At       Annual Investment Rate of Return Of:         Annual Investment Rate of Return Of:
  Policy      5% Interest       0% Gross      6% Gross      12% Gross        0% Gross     6% Gross      12% Gross
   Year        Per Year       (-2.06% net)  ( 3.94% net)  ( 9.94% net)     (-2.06% net) ( 3.94% net)  ( 9.94% net)
   ----        --------       ------------  ------------  ------------     ------------ ------------  ------------
  <S>          <C>               <C>           <C>          <C>              <C>          <C>            <C>
    1           10500             8801           9398         9995            65321        65918          66515
    2           11025             8505           9704        10975            65025        66224          67495
    3           11576             8208          10016        12046            64728        66536          68566
    4           12155             7961          10382        13266            64431        66852          69736
    5           12762             7812          10854        14695            64132        67174          71015
    6           13400             7711          11380        16291            63831        67500          72411
    7           14071             7707          12008        18117            63527        67828          73937
    8           14774             7599          12539        19983            63219        68159          75603
    9           15513             7286          12871        21802            62906        68491          77422
   10           16288             6967          13205        23791            62587        68825          79411

   15           20789             5249          14832        36844            60869        70452          92464
   20           26532             3178          16206        57122            58798        71826         112742

  Ages
   60           33863              483          16921        88606            56103        72541         144226
   65           43219                0*         16819       138057                0*       72439         193677
   70           55160                0*         14631       215170                0*       70251         270790
   75           70399                0*          8160       334761                0*       63780         390381

</TABLE>

* In the absence of an additional premium the Policy would lapse.

1)  Assumes a minimum  first  year  premium  of $10000 is paid at issue  with no
additional premium payment.  Values would be different if premiums are paid with
a different frequency or in different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may
cause this policy to lapse because of insufficient  cash value.  Should a policy
lapse with loans  outstanding the portion of the loans  attributable to earnings
will become taxable.

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  DEATH  BENEFIT  OPTION  SELECTED,
PREVAILING  INTEREST  RATES AND RATES OF  INFLATION.  THE DEATH BENEFIT AND CASH
VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF
RETURN  AVERAGED  0%,  6%, AND 12% OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED
ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL  CONTRACT YEARS. NO REPRESENTATIONS
CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- --------------------------------------------------------------------------------

80    LIFE
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
ILLUSTRATION OF POLICY VALUES
AMERITAS VARIABLE LIFE INSURANCE COMPANY

                                                ENDOWMENT AT AGE 95

Single Endowment at Age 95
Male Issue Age: 35                                   Non-Smoker                          Standard Underwriting Class

                                         MINIMUM FIRST YEAR PREMIUM: $10000
                                          INITIAL SPECIFIED AMOUNT: $55620
                                              DEATH BENEFIT OPTION: B

                            USING MAXIMUM ALLOWABLE SCHEDULE OF COST OF INSURANCE RATES

                                        Cash Value Less Any
                                    Cash Surrender Charge (1)(2)                     Death Benefit (1)(2)
                                -----------------------------------          -----------------------------------
              Accumulated    Assuming Hypothetical Gross                         Assuming Hypothetical Gross
  End Of      Premiums At       Annual Investment Rate of Return Of:         Annual Investment Rate of Return Of:
  Policy      5% Interest       0% Gross      6% Gross      12% Gross        0% Gross     6% Gross      12% Gross
   Year        Per Year       (-2.06% net)  ( 3.94% net)  ( 9.94% net)     (-2.06% net) ( 3.94% net)  ( 9.94% net)
   ----        --------       ------------  ------------  ------------     ------------ ------------  ------------
   <S>          <C>               <C>           <C>          <C>              <C>          <C>            <C>
     1           10500             8551           9148         9745            65321        65918          66515
     2           11025             8355           9554        10825            65025        66224          67495
     3           11576             8158           9966        11996            64728        66536          68566
     4           12155             7961          10382        13266            64431        66852          69736
     5           12762             7812          10854        14695            64132        67174          71015
     6           13400             7711          11380        16291            63831        67500          72411
     7           14071             7707          12008        18117            63527        67828          73937
     8           14774             7599          12539        19983            63219        68159          75603
     9           15513             7286          12871        21802            62906        68491          77422
    10           16288             6967          13205        23791            62587        68825          79411

    15           20789             5249          14832        36844            60869        70452          92464
    20           26532             3166          16194        57110            58786        71814         112730

   Ages
    60           33863              329          16742        88398            55949        72362         144018
    65           43219                0*         15569       136564                0*       71189         192184
    70           55160                0*         10978       210340                0*       66598         265960
    75           70399                0*           214       323036                0*       55834         378656

</TABLE>

* In the absence of an additional premium the Policy would lapse.

1)  Assumes a minimum  first  year  premium  of $10000 is paid at issue  with no
additional premium payment.  Values would be different if premiums are paid with
a different frequency or in different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may
cause this policy to lapse because of insufficient  cash value.  Should a policy
lapse with loans  outstanding the portion of the loans  attributable to earnings
will become taxable.

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  DEATH  BENEFIT  OPTION  SELECTED,
PREVAILING  INTEREST  RATES AND RATES OF  INFLATION.  THE DEATH BENEFIT AND CASH
VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF
RETURN  AVERAGED  0%,  6%, AND 12% OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED
ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL  CONTRACT YEARS. NO REPRESENTATIONS
CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

- --------------------------------------------------------------------------------

                                                                      LIFE    81
<PAGE>
- --------------------------------------------------------------------------------

       

- --------------------------------------------------------------------------------

82     LIFE
<PAGE>
- --------------------------------------------------------------------------------

       

- --------------------------------------------------------------------------------

                                                                     LIFE     83
<PAGE>
- --------------------------------------------------------------------------------
                                                                               
                           INCORPORATION BY REFERENCE

The Registrant, AVLIC Separate Account V, Registration 33-1576 purchases or will
purchase  units  from the  portfolios  of these  funds at the  direction  of its
policyholders.  The  prospectuses  of these funds will be distributed  with this
prospectus  and  are  hereby   incorporated  by  reference.   The   prospectuses
incorporated by reference are as follows:


                      The Variable Insurance Products Fund
                            Registration No. 2-75010

                     The Variable Insurance Products Fund II
                            Registration No. 33-20773

                             The Alger American Fund
                            Registration No. 33-21722

                          MFS Variable Insurance Trust
                            Registration No. 33-74668

                      Morgan Stanley Universal Funds, Inc.
                            Registration No. 333-3013

<PAGE>
                           UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities  Exchange
Act of 1934,  the  undersigned  registrant  hereby  undertakes  to file with the
Securities and Exchange Commission such supplementary and periodic  information,
documents,  and reports as may be  prescribed  by any rule or  regulation of the
Commission heretofore, or hereafter duly adopted pursuant to authority conferred
in that section.

Registrant  makes  the  following   representation   pursuant  to  the  National
Securities Markets Improvements Act of 1996:

Ameritas  Variable Life Insurance  Company  represents that the fees and charges
deducted under the contract, in the aggregate, are reasonable in relation to the
services rendered,  the expenses expected to be incurred,  and the risks assumed
by the insurance company.


                              RULE 484 UNDERTAKING

AVLIC's By-laws provide as follows:

The Company shall  indemnify any person who was, or is a party, or is threatened
to be made a party,  to any  threatened,  pending or completed  action,  suit or
proceeding,  whether civil, criminal,  administrative or investigative by reason
of the fact that he is or was a director, officer, or employee of the Company or
is or was serving at the request of the Company as a director, officer, employee
or agent of another  corporation,  partnership,  joint venture,  trust, or other
enterprise,  against expenses including  attorney's fees,  judgments,  fines and
amounts paid in settlement  actually and reasonably  incurred in connection with
such action,  suit or  proceeding  to the full extent  authorized by the laws of
Nebraska.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be permitted to directors,  officers,  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director, officer, or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


                     REPRESENTATION PURSUANT TO RULE 6E-3(T)

This  filing is made  pursuant to Rules 6c-3 and  6e-3(T)  under the  Investment
Company Act of 1940.
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements  of the Securities  Act of 1933,  the  Registrant,
Ameritas  Variable Life Insurance  Company Separate Account V, certifies that it
meets all the requirements for  effectiveness of this  Post-Effective  Amendment
No.  20 to  the  Registration  Statement  pursuant  to  Rule  485(b)  under  the
Securities  Act of 1933 and has duly caused this  Amendment to the  Registration
Statement be signed on its behalf by the  undersigned  thereunto duly authorized
in the City of Lincoln,  County of Lancaster,  State of Nebraska on this 3rd day
of April, 1998.

                                        AMERITAS VARIABLE LIFE INSURANCE COMPANY
                                                  SEPARATE ACCOUNT V, Registrant

                             AMERITAS VARIABLE LIFE INSURANCE COMPANY, Depositor


Attest: /s/Norman M. Krivosha            By:/s/Lawrence J. Arth                 
       ----------------------               --------------------
            Secretary                      Chairman of the Board

Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the Directors and Principal Officers of Ameritas
Variable Life Insurance Company on the dates indicated.

   SIGNATURE                           TITLE                          DATE
   ---------                           -----                          ----

/s/Lawrence J. Arth         Dirirector, Chairman of the Board     April 3, 1998
- --------------------      President and Chief Executive Officer
   Lawrence J. Arth  
   

/s/William J. Atherton          Director, President and           April 3, 1998
- ----------------------          Chief Operating Officer    
   William J. Atherton                                     


/s/Kenneth C. Louis         Director, Executive Vice President    April 3, 1998
- --------------------
   Kenneth C. Louis


/s/ Gary R. McPhail         Director, Executive Vice President     April 3, 1998
- -------------------
    Gary R. McPhail


/s/Robert W. Bush           Director, Senior Vice President-       April 3, 1998
- ------------------      Variable Operations and Administration
   Robert W. Bush                   


/s/Thomas C. Godlasky       Director, Senior Vice President        April 3, 1998
- ---------------------         and Chief Investment Officer
   Thomas C. Godlasky                                 


<PAGE>


     SIGNATURE                         TITLE                          DATE
     ---------                         -----                          ----

/s/Jon C. Headrick                   Treasurer                     April 3, 1998
- ------------------
   Jon C. Headrick


/s/Norman M. Krivosha        Secretary and General Counsel         April 3, 1998
- ---------------------
   Norman M. Krivosha


/s/JoAnn M. Martin                  Controller                     April 3, 1998
- -------------------
   JoAnn M. Martin


/s/Michael E. Sproule                Director                      April 3, 1998
- ----------------------
   Michael E. Sproule


<PAGE>
                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:

   The facing sheet.
   The prospectus  consisting of 81 pages. 
   The undertaking to file reports.  
   The undertaking pursuant to Rule 484. 
   Representations pursuant to Rule 6e-3(T).
   The signatures.
   Written consents of the following:
     (a) Thomas P. McArdle
     (b) Norman M. Krivosha
     (c) Deloitte & Touche LLP Independent Auditors

The following exhibits:

   
1.  The following  exhibits  correspond to those  required by paragraph A of the
    instructions  as to exhibits in Form N-8B-2. 
    (1)   Resolution of the Board of Directors of AVLIC Authorizing  
          Establishment of the  Account.** 
    (2)   Not applicable. 
    (3)   (a) Proposed form of Principal Underwriting Agreement.**
          (b) Proposed form of Selling Agreement.**
          (c) Commission Schedule.***
    (4)   Not applicable.
    (5)   (a) Proposed form of Policy.*
    (6)   (a) Articles of Incorporation of AVLIC.***
          (b) Bylaws of AVLIC.****
    
    (7)   Not applicable.
   
    (8)   (a)  Participation Agreement (Variable Insurance Products Funds).***
          (b)  Participation Agreement (Alger American Fund).***
          (c)  Participation Agreement (MFS Variable Insurance Trust). **
          (d)  Participation Agreement (Morgan Stanley Universal Funds, Inc.).**
    (9)   Not applicable.
    (10)  Application for Policy.*
    (11)  Memorandum describing AVLIC's exchange procedure.
    (12)  Memorandum  describing  AVLIC's  issuance,  transfer,  and  redemption
          procedures for the Policy.
    
 2. (a)(b) Opinion and Consent of Norman M. Krivosha, Secretary.  
 3. No financial statements are omitted from the Prospectus pursuant to 
    Instruction 1(b) or (c) of Part I.
 4. Not applicable.
 5. See Financial Data Schedules.
 7. (a)(b) Opinion and Consent of Thomas P. McArdle.
 8. Consent of Deloitte & Touche LLP.
   
 9. Form of Notice of Withdrawal Right and Refund pursuant to 
    Rule 6e-3(T)(b)(13)(viii) under the Investment Company Act of 1940.
    

       
   
*      Incorporated by reference to the Post-Effective Amendment No. 18 for 
       Ameritas Variable Life Insurance Company Separate Account V, File 
       No. 33-1576, filed on February 29, 1996.
**     Incorporated by reference to the initial registration statement for 
       Ameritas Variable Life Insurance Company Separate Account V, File 
       No. 333-15585, filed on November 5, 1996.
***    Incorporated by reference to the Pre-Effective Amendment to the 
       registration statement for Ameritas Variable Life Insurance Company 
       Separate Account V, File No. 333-15585, filed on January 17, 1997.
****   Incorporated by reference to the Pre-Effective Amendment to the 
       registration statement for Ameritas Variable Life Insurance Company
       Separate Account VA-2, File No. 333-36507, filed on February 20, 1998.
    
<PAGE>
                                  EXHIBIT INDEX

EXHIBIT                                                                   PAGE

99.1.(11)            Memorandum describing AVLIC's exchange procedure

99.1.(12)            Memorandum describing AVLIC's issuance, transfer, 
                     and redemption procedures for the Policy

99.2.(a)(b)          Opinion and Consent of Norman M. Krivosha

99.7.(a)(b)          Opinion and Consent of Thomas P. McArdle

99.8.                Consent of Deloitte & Touche LLP

99.9.                Form of Notice of Withdrawal Right and Refund pursuant to 
                     Rule 6e-3(T)(b)(13)(viii) under the Investment Company 
                     Act of 1940


                                Exhibit 1.(11)

                Memorandum describing Bankers Exchange Procedure

<PAGE>

                 DESCRIPTION OF BANKERS LIFE ASSURANCE COMPANY
                       OF NEBRASKA'S METHOD OF COMPUTING
                        EXCHANGE ADJUSTMENTS PURSUANT TO
                     RULE 6e-3(T)(b)(13)(v)(B) UNDER THE

                         INVESTMENT COMPANY ACT OF 1940

This document explains the method that Bankers will use to compute cash values
and payments due when a flexaible premium Variable life insurance policy with a
high minimum initial premium (the Policy) is exchanged for a non-variable life
insurance policy (the new policy) issued by Bankers or one of its affiliated
companies.

The policyowner may exchange the Policy while it is in force for a new policy on
the life of the Insured, without new evidence of insurability, at any time
within 24 months of the policy date shown on the schedule page of the Policy.
This policy may be exchanged (at the election of the policyholder) for either
the same death benefit or the same net amount at risk as the flexible premiums
variable life insurance policy. To make the exchange, the policyowner must send
the Policy, a completed application for exchange and any required payment to
Bankers' Home Office.

To make this exchange, no monthly deduction under the Policy can be unpaid
beyond a grace period; any outstanding debt on the Policy must be repaid or
liquidated; any assignment must be released or continued on the new policy; 
and any amount required to pay the first premium on the new policy.

The new policy will have the same policy date, issue age and risk class of the
Insured as the Policy. The new policy will be a non-variable life insurance
policy issed by Bankers or its affiliates at the time of exchange. The new
policy will have a surrender value no greater than the relative surrender value
of the original policy. The policy provisions and applicable charges for this
new policy are the same as for Bankers and its affiliates non-variable life
policies available for new issues.

The cash value of the policy as of the effective date of the exchange for the
purpose of conversion to the new policy will be established as follows: (a) the
value of the units in which the policyholder has directed his investment will be
established on the Valuation Date immediately prior to the exchange date; (b)
the charges for the cost of insurance on the policy from issue date to the
exchange date (as described below) will be added to this value up to the amount
of life insurance on the new policy; (c) the charges form issue to

<PAGE>

The exchange date for all riders on the policy that are transferred to the new
policy will be added to this value; (d) the monthly maintenance and/or
acquisition charges from issue to the exchange date will be added to this value;
(e) any additional amounts charged from the issue to the exchange date on the
policy or riders transferred to the new policy because of high rates of risk
will be added to this value; (f) from the value thus established deduction will
be made for the period from the effective date of issue of the new policy (the
same date the flexible premium variable life insurance policy was issued, to the
exchange date of the policies for monthly charges for cost of insurance,
maintenance and acquisitions expenses, rider premiums, charges for higher rates
of risk at the rates charged holders of the new policy during that period.

The effective date of the exchange will be the first working day following the
date all necessary applications, contracts, requests, payments and financial
arrangements are received by the insurer at its offices located at 5900 "O"
Street, Lincoln, Nebraksa.



             DESCRIPTION OF AMERITAS VARIABLE LIFE INSURANCE COMPANY
                                   OF NEBRASKA
                   ISSUANCE, TRANSFER AND REDEMPTION PROCEDURE
                FOR POLICIES PURSUANT TO RULE 6e-3(T)(b)(12)(ii)
                    UNDER THE INVESTMENT COMPANY ACT OF 1940

Set forth below is the information called for under Rule 6e-3(T)(5)(12)(ii)
under the Investment Company Act of 1940 ("1940 Act"). That rule provides an
exemption for separate accounts, their investment advisors, principal
underwriters and sponsoring insurance company from Sections 22(d), 22(e), and
27(c)(1) of the 1940 Act, and Rule 22(c)-1 promulgated thereunder, for issuance,
transfer and redemption procedures under flexible premium variable life
insurance policies in the extent necessary to comply with Rule 6e-3(T), state
administrative law or established administrative procedures of the life
insurance company. In order to qualify for the exemption, procedures must be
reasonable, fair and not discriminatory and they must be disclosed in the
registration statement filed by the separate account.

AVLIC Separate Account (the "Account") is registered under the 1940 Act. Within
the Account are investment Subaccounts, which are as of October 15, 1985
expected to be the Bond Subaccount, the Money Market Subaccount, the Growth
Subaccount and the Discretionary Subaccount (the "Subaccounts"). Procedures
apply equally to each Subaccount and for purposes of this description are
defined in terms of the Account, except where a discussion of both the Account
and its Subaccounts is necessary. Each Subaccount invests in shares of a
corresponding portfolio of The Sower Series Fund, Inc. (the "Fund"). The
investment experience of the Subaccounts of the Account depends on the market
performance of the corresponding Fund portfolios. Although flexible premium
variable life insurance policies funded through the Account may also provide for
fixed benefits supported by AVLIC's general account, except as otherwise
explicitly stated herein, this description assumes that net premiums are
allocated exclusively to the Account and that all transactions involve only the
Subaccounts of the Account.

I.       PROCEDURES RELATING TO ISSUANCE AND PURCHASE OF THE POLICIES
         ------------------------------------------------------------

         Set out below is a summary of the principal policy provisions and
         administrative procedures which might he deemed to constitute, either
         directly or indirectly, an "issuance or purchase" transaction. The
         summary shows that, because of the insurance nature of the policies,
         the procedures involved necessarily differ in certain significant
         respects from the purchase procedures for mutual funds and contractual
         pans.

         The chief differences revolve around the structure of the cost of 
         insurance, minimum first year premium, and the insurance underwriting
         (evaluation of risk) process.  There

                                        1


<PAGE>

                  are also certain policy provisions such as reinstatement and
                  loan repayment which do not result in the issuance of a policy
                  but which require certain payments by the policyowner and
                  involve a transfer of assets supporting the policy values into
                  the Account.

         A.       Cost of Insurance Rates, Minimum First Year Premiums, and 
                  ---------------------------------------------------------
                  Underwriting Standards
                  ----------------------

                  Cost of insurance rates and the minimum first year premiums
                  for AVLIC's policies will not be the same for all
                  policyowners. The chief reason is that the principle of
                  pooling and distribution of mortality risks is based upon the
                  assumption that each policyowner pays a cost of insurance
                  charge commensurate with AVLIC's mortality risk which is
                  actuarially determined based upon factors such as age, sex,
                  health and occupation. In the context of life insurance, a
                  uniform mortality charge (the "cost of insurance charge") for
                  all Insureds would discriminate unfairly in favor of those
                  Insureds representing greater mortality risk to the
                  disadvantage of those representing lesser risks. Accordingly,
                  although there will be a uniform "public offering price" for
                  all policyowners, because premiums are flexible and amounts
                  allocated to the Account will be subject to the same
                  deductions, there will be a different "price" for each
                  actuarial category of policyholders because different cost of
                  insurance rates will apply, The "price" will also vary based
                  on net amount at risk. While not all Insureds will be subject
                  to the same cost of insurance rate, there will be a single
                  cost of insurance rate for all persons of the same age, sex,
                  risk and smoking class and whose policies have been in effect
                  for the same length of time.

                  The minimum first year premium as described below reflects the
                  different cost of insurance rates for males, females, smokers
                  and nonsmokers and varies age.

                  Current cost of insurance rates will be determined by AVLIC
                  based upon expectations as to future mortality experience. The
                  cost of insurance rates are guaranteed to not exceed rates
                  based upon the Commissioner's 1990 Standard Ordinary Smoker
                  and Nonsmoker, Male and Female Mortality Tables. A table
                  showing the maximum cost of insurance rates reflecting tile
                  actuarial risk class of the Insured will be part of the
                  policy. The current cost of insurance charge will be included
                  in the annual report.

                  AVLIC will require that a minimum first year premium, be paid
                  during the first policy year on or before the date the policy
                  is delivered. This minimum first year premium will vary by sex
                  and smoking habit and reflects the initial specified amount
                  for the policy and any riders. The minimum first year premium
                  for the policy was calculated to never exceed the SEC
                  guideline

                                        2


<PAGE>

                  premium defined using 5% interest, the standard guaranteed
                  cost of insurance rates, the percent of premium loads for that
                  issue age, the per thousand administrative charges, an annual
                  mode, and the level death benefit option with any applicable
                  tax corridor death benefits. Charges that vary by policy size,
                  non-annual modes or non-standard risk classes are not
                  reflected in the minimum first year premium tables. Since
                  these premiums were determined assuming an annual mode and
                  standard underwriting class, they may not be sufficient to
                  cover the first year administrative charges, premium
                  transaction fees and cost of insurance charges if the mode is
                  other than annual or if the Insured is not in a standard
                  underwriting class. AVLIC may require that premium sufficient
                  to cover these charges be paid at issue to place the policy in
                  force. The payment of such minimum first year premiums will
                  not guarantee that the policy remains in force since the
                  duration of the policy depends on policy cash values which
                  vary with the experience of the Subaccounts.

                  Policyowners with the help of the registered representative,
                  will determine a planned periodic premium payment schedule
                  that provides for a level premium payable at a fixed interval.
                  Factors considered in setting the planned periodic payment
                  schedule and selecting the death benefit option include, but
                  are not limited to, the Insured's age and risk classification;
                  the policyowner's economic circumstances including future
                  obligations, retirement and tax sheltering needs; the
                  policyowner's judgment regarding market needs; and the death
                  benefit needs of the beneficiary. Payment of premiums in
                  accordance with this schedule is not, however, mandatory and
                  failure to do so will not of itself cause the policy to lapse,
                  Instead, policyowners may make premium payments in any amount
                  at any frequency, subject only to the first year requirements
                  described above and any minimum acceptable premium amount and
                  maximum premium limitations including those set forth in the
                  Internal Revenue Code. If at any time a premium is paid which
                  would result in total premiums exceeding tile current IRC
                  maximum premium limitation, AVLIC will accept only that
                  portion of premium which will make total premiums equal such
                  maximum. Any portion of the premium in excess of such maximum
                  will be returned to the policyowner and no further premiums
                  will be accepted until allowed by the then current maximum
                  premium limitations set forth in the Internal Revenue Code.

                  The policy will remain in force so long as the cash surrender
                  value is sufficient to pay the monthly deductions imposed in
                  connection with the policy. During the first policy year, the
                  payment of the prorata portion of the minimum first year
                  premium is

                                        3


<PAGE>

                  also required to keep the policy in force. Thus the amount of
                  a premium, if any, that must be paid to keep the policy in
                  force depends upon the cash surrender value of the policy
                  which in turn depends on such factors as the investment
                  experience of the Account and the cost of insurance charge
                  reflecting the cost of insurance rate and the net amount at
                  risk.

                  The policies will be offered and sold pursuant to AVLIC's
                  established underwriting standards and in accordance with
                  state insurance laws. State insurance laws prohibit unfair
                  discrimination among Insureds but recognize that premiums and
                  cost of insurance rates may be based upon factors such as age,
                  sex, health and occupation.

         B.       Application and Initial Premium Processing
                  ------------------------------------------

                  Upon receipt of a completed application form from a
                  prospective policyowner, AVLIC will follow certain insurance
                  underwriting (i.e., evaluation of risk) procedures designed to
                  determine whether the proposed Insured is insurable. In some
                  cases, the process may involve such verification procedures as
                  medical examinations and may require that further information
                  be provided by the proposed Insured before a determination can
                  be made. A policy cannot be issued, i.e., physically issued
                  through AVLIC's computerized issue system, until this
                  underwriting procedure has been completed.

                  The date on which the insurance coverage applied for on the
                  proposed Insured begins is called the policy date. Interim
                  insurance may be provided under the terms of the conditional
                  receipt, described later in this section. The policy date
                  represents the first day of the policy year and therefore
                  determines the policy anniversary and monthly activity
                  processing date. Suicide and contestable periods are measured
                  from the policy date.

                  The policyowner may, if permitted by the insurance law of the
                  state in which the policy is issued, elect to backdate the
                  policy for the purposes of saving insurance age or conforming
                  to employment related requirements such as common enrollment
                  date. The policy may never be backdated more than six months.

                  The issue date is the date that all financial and contractual
                  arrangements have been completed and processed. When all
                  required premiums and application amendments have been
                  received by AVLIC in its Home office, the issue date will be
                  the date the policy is mailed to the policyholder. When
                  application amendments or additional premiums need to be
                  obtained upon delivery of the policy, the issue date will be
                  when the policy receipt, the application amendments

                                        4


<PAGE>

                  and/or funds are received in AVLIC's Home Office and the
                      ----------------------------------------------------
                  application amendment reviewed. The issue date marks the date
                  ------------------------------
                  on which benefits begin to vary in accordance with the
                  investment performance of the Subaccounts. It is shown on the
                  confirmation notice. Any premiums submitted with the
                  application will be held in AVLIC's general account prior to
                  the issue date. No interest will be credited during this time.
                  On the issue date, AVLIC will allocate the initial net
                  premiums to the Money Market Subaccount. Any premiums received
                  between the issue date and fifteen days after the issue date
                  will also be allocated to the Money Market Subaccount.
                  Thirteen days after the issue date, the cash value in the
                  Money Market Subaccount will be transferred to the Subaccounts
                  selected by the policyowner in the initial net premium
                  allocation in the application.

                  If interim conditional receipt insurance on the proposed
                  Insured is desired pending the issue of the policy, AVLIC will
                  require a payment at the time of application equal to the
                  greater of $15.00, one modal premium, or 10% of the full
                  annual premium for the amount of life insurance applied for.
                  Such interim insurance is conditional with time and amount
                  limitations. These conditions are shown in the Conditional
                  Receipt section of the application as follows:

                  1.       This interim insurance will be effective upon death
                           of a proposed Insured before the policy delivery when
                           ALL of these conditions are met:

                           a.       The greater of $15.00, one modal premium, or
                                    10% of the full annual premium for the 
                                    amount and plan of life insurance applied 
                                    for is paid; and

                           b.       All medical examinations, tests, and related
                                    data required by AVLIC's rules are completed
                                    for each proposed Insured within 60 days of
                                    the date of Part I of the Application; and

                           c.       Each proposed Insured qualifies as an
                                    acceptable risk according to AVLIC's rules
                                    for this plan on the Effective Date, as
                                    defined below. This means the plan, amount,
                                    or risk classification do not have to be
                                    changed; and

                           d.       Each proposed Insured is in good health as 
                                    of the Effective Date, as defined below.

                  2.       The insurance for each proposed Insured which shall
                           be effective before policy delivery is limited to the
                           smaller of:

                                        5


<PAGE>

                           a.       The combined amount in force and applied for
                                    with AVLIC and its affiliated companies; or

                           b.       $100,000; or

                           c.       $25,000 if the proposed Insured is under age
                                    10 or over age 60 at his or her nearest
                                    birthday.

                           ((a), (b) and (c) above include life insurance and 
                           accidental death benefits.)

                  3.       If one or more of the conditions in paragraph No. 1
                           on any proposed Insured is not completely met, then
                           AVLIC is liable only to return any premium paid for
                           coverage on that proposed Insured. Any insurance in
                           effect because of the Conditional Receipt will end at
                           the earliest of:

                           a.       The date the policy applied for is delivered
                                    to the policyowner; or

                           b.       At the end of 60 days from the date of that
                                    Receipt.

                  4.      "Effective Date" means the latest of these dates:

                           a.       The date of the Application in Part 1; or

                           b.       The date all medical data or tests required
                                    by AVLIC's rules, if any, are completed; or

                           c.       The policy date asked for in the 
                                    Application; or

                           d.       The date on which the proposed Insured is at
                                    least 15 days of age.

                  The minimum initial specified amount at issue is $50,000 under
                  AVLIC's current rules. AVLIC reserves the right to revise its
                  rules from time to time to specify a different minimum initial
                  specified amount for subsequently issued policies.

         C.       Premium Processing
                  ------------------

                  The net premiums are credited to the policy Account as of the
                  valuation date next following the day that the premium
                  payments are received by AVLIC with the possible exception of
                  the first net premium which is credited on the issue date as
                  described in the preceding section. The valuation date is as
                  of the close of trading of the New York Stock Exchange on each
                  day on which the Exchange is open for trading. The net premium
                  equals the premium paid less the applicable percent of premium
                  sales load from the table below,

                                        6


<PAGE>


                  less 2-1/2% for state premium tax, and less the $2.00 per 
                  payment processing charge.

                  The sales load for the front end load design is as follows:
<TABLE>
<CAPTION>
                                                                             Excess
                  Issue                                                     Premiums                 All
                   Age                Year 1             Year 2               Year 1               Premiums
                  Bands              Percent*           Percent*              and 2**              Year 3 On
                 ------             --------           --------              --------              ---------
                  <S>                   <C>                <C>                 <C>                   <C>   
                   0 -56                 30%                10%                 7.5%                  7.5%
                   57-60                 30%                10%                 7.3%                  7.3%
                   61-70                 30%                10%                 6.0%                  6.0%
                   71-75                 30%                10%                 4.7%                  4.7%
                   76-80                 30%                10%                 2.6%                  2.6%
</TABLE>

                  *The year 1 percent is applied to actual premiums paid up to
                  the minimum first year premium for the policy in year 1 and
                  the year 2 percent is applied to actual premiums paid up to
                  the amount of the minimum first year premium for the policy in
                  year 2.

                  **The excess premium percent is applied to premiums paid in
                  years 1 and 2 in excess of the minimum first year premium for
                  the policy.

                  The minimum first year premium will be from a per $1,000 table
                  varying by sex, issue age and smoking habit multiplied by the
                  specified amount at issue. These premiums were calculated to
                  never exceed the SEC defined guideline premium.

                  The prospective owner at the time the application is taken
                  will indicate the percentage allocation of the net premiums to
                  the Subaccounts of the Account. Any net premiums received
                  after fifteen days from the issue date will be allocated in
                  accordance with the policyowner's written instructions. AVLIC
                  will permit the policyowner to change the allocation of later
                  net premiums once per policy quarter without charge by sending
                  written notice to AVLIC. Any such change will apply to future
                  net premiums received after AVLIC receives the change. If the
                  request for change in allocation is made incorrectly, net
                  premiums will be allocated in accordance with the most recent
                  instructions on AVLIC's records until an allocation or
                  correction is received from the policyowner.

                  If there is no allocation or the allocation is incorrect on
                  the application, net premiums will be held in AVLIC's general
                  account until an allocation or correction is received from the
                  policyowner. The issue date will be after such correction is
                  received.

                  Any unscheduled premiums received will be allocated in 
                  accordance with the policyowner's prior instructions

                                        7


<PAGE>

                  for net premiums. The policyowner at the time that an
                  unscheduled premium is paid may specify the amount (not less
                  than $25 per Subaccount) or the percentages of the unscheduled
                  premium payment to be allocated among the Subaccounts. Any
                  special instructions for allocating unscheduled net premiums
                  will be followed with no charge.

                  The minimum percentage of each net premium (scheduled or
                  unscheduled) that may be allocated to any Subaccount of the
                  Account is 10%. All percentages must be expressed in whole
                  numbers and must total 100%.

         D.       Reinstatement
                  -------------

                  During the Insured's life, the policy can be considered for
                  reinstatement if it terminated because a grace period ended
                  without sufficient payment being paid. Any reinstatement must
                  be done within two years from the end of the grace period.
                  (This period will be longer if required by state law.) The
                  policy cannot be reinstated if it has been surrendered for its
                  cash surrender value, nor can it be reinstated after the
                  maturity date. A written application for reinstatement must be
                  made to AVLIC.

                  Reinstatement is subject to the following:

                  1.       Evidence of insurability of the Insured satisfactory
                           to AVLIC (including evidence of insurability of any
                           person covered by a rider to reinstate the rider).

                  2.       Payment of a premium that, after the deduction of
                           premium charges is large enough to cover: 
                           a)       the  monthly deductions  for at  least the
                                    three months commencing with the effective
                                    date of reinstatement;
                           b)       any due and unpaid charges associated with 
                                    increases;
                           c)       any due and unpaid first year acquisition 
                                    charges; and
                           d)       any minimum first year premium that would 
                                    have been due.

                  3.       Any policy debt will be reinstated with interest
                           due and accrued.

                  The effective date of the reinstatement will be the first
                  monthly activity date on or next following the date the
                  application for reinstatement is approved and the required
                  payment receive.

                  AVLIC will treat the amount paid upon reinstatement as a
                  premium. It will deduct the appropriate percent of premium
                  charge and the $2.00 per payment processing charge. The cash
                  value of the reinstated policy will

                                        8


<PAGE>

                  immediately upon reinstatement, be equal to this net premium 
                  payment plus the cash value on the date of lapse, less the 
                  amounts stated in b) through c) above.  If any policy, debt 
                  was reinstated, that debt will be held in AVLIC's general 
                  account.  Cash value calculations will then proceed as 
                  described in the policy.

         E.       Repayment of Loan
                  -----------------

                  Repayment of loan made under the policy may be repaid at any
                  time with an amount equal to the original loan plus loan
                  interest. The interest rate on any loan is 8% per year and
                  becomes a part of the policy debt if not paid when due.

                  When a policy loan is made or when loan interest is not paid
                  when due, an amount of cash value sufficient to secure the
                  policy debt is transferred out of the Account into AVLIC's
                  general account. The amount of the cash value attributable to
                  outstanding policy debt will be credited with interest at an
                  annual rate of 4-1/2%. 
                  AVLIC will retain the difference between the rate and the loan
                  interest rate to cover loan investment expenses, income taxes,
                  if any, and processing costs. When a loan repayment is made, 
                  the cash value in the general account related to that payment
                  will be transferred to the Subaccounts in the same proportion
                  that net premiums are being allocated. The 4-1/2% annual 
                  interest credited on outstanding policy debt will also be 
                  annually allocated to the Subaccount in the same proportion
                  that net premiums are being allocated.

         F.       Correction of Misstatement of Age and Sex
                  -----------------------------------------

                  If AVLIC discovers that the age or sex of the Insured or of
                  any person insured by rider has been misstated, it will adjust
                  the death benefits and cash values under the policy.

                  The death benefit will be adjusted in proportion to the
                  correct and incorrect cost of insurance rates in the month of
                  death. The adjustment to the cash value will be the difference
                  between two amounts accumulated at 4-1/2% interest annually.
                  The two amounts are 1) the cost of insurance deductions that
                  have been made, and 2) the cost of insurance deductions that
                  should have been made.

II.      TRANSFER AMONG SUBACCOUNTS
         --------------------------

         The Account currently has four Subaccounts, each of which is invested
         in shares of a corresponding portfolio of the Sower Series Fund, Inc.
         ("Fund") which is registered under the 1940 Act as an open-end
         diversified management investment

                                        9


<PAGE>

         company. The policyowner may transfer cash value amounts from one
         subaccount to another. The policyowner may make one transfer each
         policy quarter. AVLIC will make no charge for the first two transfers
         each policy year. For each transfer, after the first two in a policy
         year, AVLIC will deduct a transfer charge of $25 from the amount
         transferred. Each request for transfer must be made in writing. AVLIC
         will effectuate transfers and determine all values in connection with
         transfers on the later of the date designated in the request or on the
         valuation date next following receipt of the written request at AVLIC's
         Home Office. All transfers included in the request are treated as one
         transfer transaction.

         Each transfer must be for a minimum amount which can remain in a
         Subaccount, if less. The minimum amount which can remain in a
         Subaccount as a result of a transfer is $100. Any amount below this
         minimum must be included in the amount transferred.

         Transfers resulting from policy loans, the exercise of exchange
         privileges and the first reallocation of cash value (15 days after the
         issue date) will not be subject to a transfer charge. In addition, such
         transfers will not be counted for purposes of the limitation of
         transfers in each policy quarter.

         The request for amounts to be transferred may be in terms of dollars
         such as a request to transfer $5,000 from one Subaccount to another, or
         may be in terms of a percentage reallocation among Subaccounts. In the
         later case, the percentages must be in whole numbers and meet the
         requirements for net premium reallocations.

III.     "REDEMPTION PROCEDURES": SURRENDER AND RELATED TRANSACTIONS
         -----------------------------------------------------------

         Set out below is a summary of the principal policy provisions and
         administrative procedures which might be deemed to constitute, either
         directly or indirectly, a "redemption" transaction. The summary shows
         that, because of the insurance nature of the policies, the procedures
         involved necessarily differ in certain significant respects from the
         redemption procedures for mutual funds and contractual plans.

         A.       Full Surrender and Partial Withdrawal
                  -------------------------------------

                  At any time before the earlier of the death of the Insured or
                  the maturity date, the policyowner, with the consent of any
                  assignee, may totally surrender the policy or partially
                  withdraw part of the values by sending a written request to
                  AVLIC. To totally surrender the policy under current
                  procedures, the policy itself must also be returned to AVLIC.

                  The amount payable upon full surrender of the policy is the
                  cash value on the valuation date next following the

                                       10


<PAGE>

                  date AVLIC receives written request less any outstanding
                  policy debt and less accrued expense charges. Accrued expenses
                  include sum of:

                  1.       In the first policy year, an amount equal to the
                           monthly first year acquisition charge times the
                           number of months to the first policy anniversary;

                  2.       During the twelve policy months following an increase
                           in specified amount, an amount equal to the monthly
                           charges for the increase (including acquisition and
                           sales loan charges) times the number of months to the
                           anniversary of the increase in specified amount;

                  3.       Any monthly deductions that are due and unpaid.
                           

                  This amount is the cash surrender value. Surrenders
                  will generally be paid by mailing a check to the policyowner
                  within 7 days of receipt of the written request and the 
                  policy.

                  In lieu of payment of the cash surrender value in a lump sum
                  upon total surrender of a policy, an election may be made to
                  apply all or a portion of the proceeds under one of the fixed
                  benefit payment options described in the policy. The fixed
                  benefit payment options are subject to the restrictions and
                  limitations set forth in the policy.

                  A partial withdrawal of cash values may be made after the
                  first policy year for an amount of at least $500 subject to
                  the following rules:

                  1. The total cash surrender value in all Subaccounts after
                     withdrawal must be at least $1,000.

                  2. Only one partial withdrawal per policy year can be made.

                  A partial withdrawal charge guaranteed to be equal to the
                  lesser of $50 or 2% of amount of the partial withdrawal will
                  be deducted from the amount of each partial withdrawal. The
                  current partial withdrawal charge is the lesser of $25 or 2%
                  of the amount of the partial withdrawal.

                  The amount of the partial withdrawal, including the charge,
                  will be deducted from the policy's cash surrender value on the
                  date that the request is received. The owner may request how
                  to allocate the partial withdrawal among the Subaccounts
                  provided that the minimum amount remaining in a Subaccount as
                  a result of such allocation is $100. If no allocation request
                  is received, the partial withdrawal will be allocated among
                  the Subaccounts in the same proportion

                                       11


<PAGE>

                  that the policy's cash value in each Subaccount bears to the
                  total cash value in all Subaccounts on the date AVLIC receives
                  the request in its Home Office.

                  Partial withdrawals affect policy values. The cash value will
                  be reduced by the amount of the partial withdrawal. If Death
                  Benefit Option A is in effect on the date of the partial
                  withdrawal, the specified amount will also be reduced by the
                  amount of the partial withdrawal. These reductions reduce the
                  death benefits. If the request for a partial withdrawal would
                  cause the specified amount to be reduced below AVLIC's minimum
                  specified amount, the request for the partial withdrawal will
                  not be implemented and the owner so notified in writing.
                  AVLIC's minimums for the specified amount after decreases are
                  currently $50,000 for the first 3 policy years and $35,000
                  after the first 3 policy years.  These minimums may be revised
                  from time to time by AVLIC.

                  Note: Payment may be postponed whenever: 1) the New York Stock
                  Exchange is closed other than customary weekend and holiday
                  closings, or trading on the New York Stock Exchange is
                  restricted as determined by the Commission; 2) the Commission
                  by order permits postponement for the protection of
                  policyowners; or 3) an emergency exists, as determined by the
                  Commission, as a result of which disposal of securities is not
                  reasonably practicable or it is not reasonably practicably to
                  determined the value of the Account's net assets. Payments
                  under the policy of any amount paid by check may be postponed
                  until such time as the check has cleared the owner's bank.

         B.       Death Benefit Proceeds Claims and Maturity Benefit
                  --------------------------------------------------

                  As long as the policy remains in force, AVLIC will generally
                  pay death benefit proceeds to the named beneficiary in
                  accordance with the designated death benefit option within 7
                  days after receipt of die proof of the death of the Insured.
                  (Payment may be postponed under certain circumstances as
                  described in the preceding section.)

                  The death benefit proceeds will equal:

                  1.       The death benefit; plus

                  2.       Any additional death benefit proceeds provided by 
                           riders; minus

                  3.       Any outstanding policy debt; minus

                  4.       Any monthly deduction that may apply to that period
                           including the deduction for the month of death.

                                       12


<PAGE>



                  A claim during the suicide or contestable period may be
                  limited as provided in the policy.

                  The death benefit will vary by the Death Benefit Option A or B
                  in effect at the time of death. It will never be less than the
                  current specified amount of the policy.

                  Option A: Basic Coverage

                  The death Benefit will be the greater of:

                  1.       The current specified amount; or

                  2.       A percentage of the cash value, where the applicable
                           percentage is determined from the then effective tax
                           corridor table as shown in the Policy.

                  Option B: Basic coverage Plus Cash Value

                  The death benefit will be the greater of:

                  1.       The current specified amount plus the cash value on
                           the date of death; or

                  2.       A percentage of the cash value, where the applicable
                           percentage is determined from the then effective tax
                           corridor table as shown in the policy.

                  The cash value used for determining the amount of death
                  benefit will be as of the valuation date when the Insured
                  died.

                  AVLIC's requirements for due proof of death include:

                  1.       A certified copy of the death certificate;

                  2.       A Claimant Statement;

                  3.       The policy; and

                  4.       Any other information which AVLIC may reasonably
                           require to establish the validity of the contract.

                  In lieu of payment of the death benefit proceeds in a lump
                  sum, the beneficiary may elect to apply all or any part of the
                  proceeds under one of the fixed benefit payment options
                  described in the policy. The fixed benefit payment options are
                  subject to the restrictions and limitations set forth in the
                  policy.

                  The amount of the benefit payable at maturity is the cash 
                  value less any outstanding debt of the policy on

                                       13


<PAGE>

                  the maturity date. This benefit will only be paid if the
                  Insured is living on the policy maturity date. The policy will
                  mature on the policy anniversary nearest Insured's 95th
                  birthday.

         C.       Policy Loans
                  ------------

                  After the first policy anniversary, the owner may obtain a
                  policy loan from AVLIC. The policy is the only security
                  required. The maximum loan amount is 75% of the cash value
                  less any accrued expenses on the date of the loan. The
                  available loan amount at any time is the maximum loan amount
                  less any outstanding policy debt.

                  The interest rate on any loan is 8% per year and becomes a
                  part of the policy debt if not paid when due. Interest
                  payments are due on each anniversary date. If interest is not
                  paid when due, it will be added to the policy debt and will
                  bear interest at the rate payable on the loan.

                  When a policy loan is made, or when interest is not paid when
                  due, an amount of cash value sufficient to secure the policy
                  debt is transferred out of the Account and into AVLIC's
                  general account. The owner may specify how to allocate that
                  cash value among the Subaccounts provided that the minimum
                  amount remaining in a Subaccount as a result of the allocation
                  is $100. If no allocation is made, the cash value will
                  allocated among the Subaccounts in the same proportion that
                  the policy's cash value in each Subaccount bears to the total
                  cash value in all subaccounts on the date of loan.

                  The loan will generally be paid within 7 days after receipt of
                  a written request; payment may be postponed under the
                  circumstances described earlier under III. A. Full Surrender
                  of Partial Withdrawals.

                  Cash value in the general account will be credited 4-1/2%
                  interest annually. The interest earned will be allocated
                  annually to the Subaccounts in the same manner as net
                  premiums.

                  If the policy debt exceeds the cash value less any accrued
                  expenses, the owner must pay the excess. AVLIC will send
                  notice of the amount due. If this amount is not paid within 61
                  days after the notice is sent, the policy will terminate
                  without value. AVLIC will send the notice to the owner and to
                  any assignee of record at the Home Office.

                  Any loan transaction will permanently affect the values of
                  this policy.

                                       14


<PAGE>


         D.       Policy Lapsation
                  ----------------

                  Lapse will occur when policy debt exceeds the cash value less
                  any accrued expenses, the cash surrender value is insufficient
                  to cover the monthly deduction, or the prorata portion of the
                  minimum first year premium for the policy and its riders is
                  not paid throughout the first policy year and a grace period
                  expires without a sufficient payment.

                  If the policy debt exceeds the cash value less any accrued
                  expenses, the owner must pay an amount equal to all excess
                  indebtedness within 61 days after AVLIC sends notice in order
                  to avoid lapse.

                  If the cash surrender value on a monthly activity date is not
                  sufficient to cover monthly deduction, a grace period of 61
                  days will be allowed for the payment of a premium sufficient
                  to cover the monthly deductions. The grace period will begin
                  on the day AVLIC mails notice of the necessary premium to the
                  owner and any assignee of record in its Home Office.

                  If the prorata portion of a minimum first year premium for the
                  policy and its riders is not paid throughout the first policy
                  year, the owner will have 61 days to pay the required premium.

                  If the Insured dies after notice of payment due, but before
                  the expiration of a grace period, the due and unpaid payment
                  including any due and unpaid monthly deductions will be
                  deducted from death benefit proceeds.

                  This time period will run from the time the notice is mailed
                  that the prorata premium is due. AVLIC will mail notice of
                  termination for nonpayment of the minimum required premium to
                  the owner at least 61 days before the policy terminates.

                  If a sufficient payment is made during a grace period, it will
                  be treated as a premium payment and the net premium so paid
                  will be allocated among the Subaccounts in accordance with the
                  policyowner's current instructions and any monthly deductions
                  due will be charged. If a sufficient payment is not made
                  during a grace period, the policy will lapse.

                  Reinstatement may be permitted under the conditions described
                  earlier after policy lapse.

                                       15



Norman Krivosha                               Ameritas Life Insurance Corp. Logo
Executive Vice President
Secretary and Corporate General Counsel
________________________________________________________________________________
            One Ameritas Way/P.O. Box 81889/Lincoln, NE 68501-1889/(402)467-7176


April 3, 1998

Ameritas Variable Life Insurance Company
5900 "O" Street
P.O. Box 82550
Lincoln, Nebraska  68501

Gentlemen:

With  reference  to the  Post-Effective  Amendment  No.  20 on Form S-6 filed by
Ameritas  Variable Life Insurance  Company and Ameritas  Variable Life Insurance
Company  Separate Account V with the Securities & Exchange  Commission  covering
flexible  premium life  insurance  policies,  I have examined such documents and
such laws as I considered  necessary and  appropriate,  and on the basis of such
examination, it is my opinion that:

1.   Ameritas  Variable  Life  Insurance  Company is duly  organized and validly
     existing  under  the  laws of the  State  of  Nebraska  and has  been  duly
     authorized  by the  Insurance  Department of the State of Nebraska to issue
     variable life policies.

2.   Ameritas  Variable  Life  Insurance  Company  Separate  Account V is a duly
     authorized  and  existing  separate  account  established  pursuant  to the
     provisions of Section 44-402.01 of the Statutes of the State of Nebraska.

3.   The flexible premium variable life policies, when issued as contemplated by
     said Form S-6 Registration Statement, will constitute legal, validly issued
     and binding obligations of Ameritas Variable Life Insurance Company.

I  hereby  consent  to  the  filing  of  this  opinion  as  an  exhibit  to  the
Post-Effective  Amendment No. 20 to said Form S-6 Registration  Statement and to
the use of my name under the caption "Legal Matters" in the Prospectus contained
in the Registration Statement.

Sincerely,


/s/Norman Krivosha

Norman Krivosha
Secretary and General Counsel


                                              Ameritas Life Insurance Corp. Logo
________________________________________________________________________________
                          One Ameritas Way/P.O. Box 81889/Lincoln, NE 68501-1889
                             (402)467-1122/(800)745-6665/Facsimile:(402)467-7956


April 3, 1998

Ameritas Variable Life Insurance Company
5900 "O" Street
P.O. Box 82550
Lincoln, Nebraska  68501

Gentlemen:

This  opinion is  furnished  in  connection  with the  registration  by Ameritas
Variable Life Insurance  Company of Nebraska of a flexible premium variable life
insurance policy  ("Contract")  under the Securities Act of 1933. The prospectus
included  in  Post-Effective  Amendment  No. 20 to  Registration  Statement  No.
33-1576 on Form S-6 describes  the  Contract.  The form of Contract was prepared
under my  direction  and I am  familiar  with  the  Registration  Statement  and
Exhibits  thereto.  This contract was developed and filed under  Securities  and
Exchange  Commission Rule 6E-3(T), as interpreted at this time by the SEC staff.
In my opinion:

      The  illustrations  of death  benefits  and cash values  included 
      in the section entitled "Illustrations of Death Benefits and Cash 
      Values"  in  the  Appendix  of  the  prospectus,  based  on   the  
      assumptions  stated  in the  illustrations,  are consistent  with 
      the  provisions  of  the  Contract.  The  rate  structure  of the
      Contract has not been designed so as  to  make  the  relationship 
      between premiums and  benefits,  as shown  in  the illustrations, 
      appear  more  favorable to prospective purchasers of the Contract 
      for male age 35, than  to  prospective purchasers of the Contract 
      for other ages or for females.

I hereby consent to the use of this opinion as an exhibit to the  Post-Effective
Amendment 20 to the Registration Statement and to the reference to my name under
the heading "Experts" in the prospectus.

Very truly yours,

/s/Thomas P. McArdle

Thomas P. McArdle
Assistant Vice President and
Associate Actuary



INDEPENDENT AUDITORS' CONSENT
- -----------------------------

We consent to the use in this Post-Effective Amendment No. 20 to Registration
Statement No. 33-1576 of Ameritas Variable Life Insurance Company Separate
Account V of our reports dated February 2, 1998, on the financial statements of
Ameritas Variable Life Insurance Company and Ameritas Variable Life Insurance
Company Separate Account V appearing in the Prospectus, which is a part of such
Registration Statement, and to the reference to us under the heading "Experts"
in such Prospectus.





/s/Deloitte & Touche LLP


Lincoln, Nebraska
April 2, 1998


                                   Ameritas Variable Life Insurance Company Logo
- --------------------------------------------------------------------------------
                     One Ameritas Way / P. O. Box 82550 / Lincoln, NE 68501-2550


JOHN D SPECIMEN                                       Policy Number:  2109005345
PO BOX 81889                                Social Security Number:  ###-##-####
LINCOLN NE  68501-1889                                 Insured:  John D Specimen

                                                      
                                            
                                                       

RE:  Notice of Cancellation Right

Mr. Specimen:

Thank you for selecting this Overture Single Premium life insurance policy which
combines the guarantees of insurance with the  opportunities  of investment.  We
believe it will serve you well.

This  letter  is sent to you in  accordance  with the laws  administered  by the
United States Securities and Exchange Commission (SEC). Please read it carefully
and retain with your important records.

Overture Single Premium is a variable  universal life insurance  policy in which
you may direct your net  premiums  into one or more of the  investment  accounts
ranging from the Fixed Account  (managed by AVLIC) to the various  portfolios in
AVLIC's  Separate  Account V managed or administered by Fidelity  Management and
Research Company, Fred Alger Management,  Inc., Massachusetts Financial Services
Company or Morgan Stanley Asset  Management.  If you choose one or more of these
portfolios, your benefits depend on their investment experience.

Under the requirements of the SEC and your policy,  you have the right to return
this policy for cancellation within (1) 10 days from the date of receipt of this
policy,  or (2) 10 days from the date of receipt of this notice,  or (3) 45 days
from the date you signed the application,  whichever is later. The amount of the
refund is the greater of the  premiums  paid or the  premiums  paid  adjusted by
investment gains or losses. Please review the prospectus for details of Overture
Single  Premium  life  expenses  and  your  cancellation  right,  and  also  the
attachments  to this  letter  which  provide  further  details  on your right of
cancellation.

While we hope you are pleased with your ownership of this policy,  if you should
decide to exercise  this right of  cancellation,  complete the enclosed form and
return your policy within the time period outlined above.

Please  do  not   hesitate   to  contact   our   Customer   Service   Department
(1-800-745-1112)  with any questions you may have about the insurance  coverage,
investment options, expenses, or your rights as a policyholder. Again, thank you
for your confidence in Ameritas Variable Life Insurance Co., Fidelity Management
and Research  Company,  Fred Alger  Management,  Inc.,  Massachusetts  Financial
Services Company, Morgan Stanley Asset Management and Overture Single Premium.

Sincerely,

/s/Kenneth C. Louis
Kenneth C. Louis
President

Form 4001 (1-1)


<PAGE>
                                  Ameritias Variable Life Insurance Company Logo
- --------------------------------------------------------------------------------
                     One Ameritas Way / P. O. Box 82550 / Lincoln, NE 68501-2550

JOHN D SPECIMEN                                       Policy Number:  2109005345
PO BOX 81889                                Social Security Number:  ###-##-####
LINCOLN NE  68501-1889                                 Insured:  John D Specimen

                                                      
                                            
                                                       

             OVERTURE LIFE -- SINGLE PREMIUM VARIABLE LIFE INSURANCE

In  determining  whether or not to  exercise  your  right to cancel,  you should
consider,  among other things: the insurance and investment needs served by this
policy,  the projected cost of your policy and the deductions  from the premiums
before the payment is  allocated  to the various  investments  available  in the
policy.

You have been given a prospectus  which  describes the 2.5%  deduction  from any
premiums paid after the first policy year.

Deductions from the accumulation value in your accounts include:

         A transfer charge of $10.00 per transfer as of the 13th transfer per
         year (could be changed to be taken as of the 10th transfer per year).

         A monthly cost of insurance based on the current cost of insurance
         rates  now  in  effect  (could  be increased in  the future to the 
         SCHEDULE  OF  GUARANTEED  COST  OF  INSURANCE  RATES shown in your
         policy).

         A mortality and expense charge of 1.20% of the accumulation value.

         A contingent deferred sales charge  (surrender charge) as shown in 
         the SCHEDULE OF MAXIMUM  CASH SURRENDER CHARGES  in your policy if 
         the policy is surrendered in its first 7 years.

Form 4001 (1-2)
<PAGE>
                                   Ameritas Variable Life Insurance Company Logo
- --------------------------------------------------------------------------------
                     One Ameritas Way / P. O. Box 82550 / Lincoln, NE 68501-2550

JOHN D SPECIMEN                                       Policy Number:  2109005345
PO BOX 81889                                Social Security Number:  ###-##-####
LINCOLN NE  68501-1889                                 Insured:  John D Specimen

                                                      
                                            
                                                       

                               ***INSTRUCTIONS***
                              PLEASE READ CAREFULLY

RE:  Request for Cancellation

If, after reading the enclosed notice, you elect to return your policy for
cancellation, please:

         1.       Sign and date the bottom portion of this form.

         2.       Mail this notice together with your policy to:

                    Ameritas Variable Life Insurance Company
                        One Ameritas Way, P.O. Box 82550
                          Lincoln, Nebraska 68501-2550

         3.       Make certain that the postmark of the return envelope is on or
                  before the last date permitted for cancellation as described
                  in the attached letter.

                         ***TO BE COMPLETED BY OWNER***

TO:      Ameritas Variable Life Insurance Company (AVLIC)

Pursuant to the terms of the notice  previously  furnished me by AVLIC, I hereby
return the policy numbered above (The "Policy") for  cancellation  and request a
refund. The amount of the refund will be the greater of the premiums paid or the
premiums  paid adjusted by investment  gains or losses.  I hereby  release AVLIC
from  any and all  claims  arising  out of or in  connection  with  the  sale or
issuance of the policy under state insurance law and I hereby  acknowledge  that
AVLIC's sole liability with respect to the policy is the refund to me.

   
- ---------------------------                  -----------------------------------
        Date                                       Signature of Policyowner

Form 4001 (1-3)

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 20
   <NAME> V - FIDELITY MONEY MARKET
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        7,552,486
<INVESTMENTS-AT-VALUE>                       7,552,486
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        7,552,486          
<SHARES-COMMON-PRIOR>                        7,637,768
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 7,552,486         
<DIVIDEND-INCOME>                              463,675
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  84,611
<NET-INVESTMENT-INCOME>                        379,064
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          379,064
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     57,423,437   
<NUMBER-OF-SHARES-REDEEMED>                 57,508,719
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         (85,282)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 21
   <NAME> V - FIDELITY EQUITY INCOME
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                       17,057,993     
<INVESTMENTS-AT-VALUE>                      24,722,507         
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,018,225        
<SHARES-COMMON-PRIOR>                          817,109
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     7,664,514         
<NET-ASSETS>                                24,722,507
<DIVIDEND-INCOME>                              290,414      
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 201,066      
<NET-INVESTMENT-INCOME>                         89,348
<REALIZED-GAINS-CURRENT>                     1,460,138
<APPREC-INCREASE-CURRENT>                    3,371,385
<NET-CHANGE-FROM-OPS>                        4,920,871
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        511,389        
<NUMBER-OF-SHARES-REDEEMED>                    310,273
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       7,538,703
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 22
   <NAME> V - FIDELITY GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                       19,311,493         
<INVESTMENTS-AT-VALUE>                      32,353,671     
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          872,067            
<SHARES-COMMON-PRIOR>                          841,044   
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    13,042,178
<NET-ASSETS>                                32,353,671
<DIVIDEND-INCOME>                              177,070      
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 278,073       
<NET-INVESTMENT-INCOME>                       (101,003)
<REALIZED-GAINS-CURRENT>                       792,600   
<APPREC-INCREASE-CURRENT>                    5,089,744
<NET-CHANGE-FROM-OPS>                        5,781,341
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        339,254        
<NUMBER-OF-SHARES-REDEEMED>                    308,232
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       6,163,568       
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 23
   <NAME> V - FIDELITY HIGH INCOME
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        6,613,479        
<INVESTMENTS-AT-VALUE>                       8,125,835
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          598,368          
<SHARES-COMMON-PRIOR>                          558,110
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     1,512,356        
<NET-ASSETS>                                 8,125,835
<DIVIDEND-INCOME>                              456,382
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  65,009
<NET-INVESTMENT-INCOME>                        391,373
<REALIZED-GAINS-CURRENT>                        56,407
<APPREC-INCREASE-CURRENT>                      585,776
<NET-CHANGE-FROM-OPS>                        1,033,556
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,118,068         
<NUMBER-OF-SHARES-REDEEMED>                  1,077,810
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,138,301     
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 24
   <NAME> V - FIDELITY OVERSEAS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                       10,900,272        
<INVESTMENTS-AT-VALUE>                      13,345,483        
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          695,077        
<SHARES-COMMON-PRIOR>                          565,907
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     2,445,211
<NET-ASSETS>                                13,345,483  
<DIVIDEND-INCOME>                              183,138
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 115,217     
<NET-INVESTMENT-INCOME>                         67,921      
<REALIZED-GAINS-CURRENT>                       727,004     
<APPREC-INCREASE-CURRENT>                      646,688      
<NET-CHANGE-FROM-OPS>                        1,441,613
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,175,597        
<NUMBER-OF-SHARES-REDEEMED>                  1,046,427
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       2,683,788      
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 25
   <NAME> V - FIDELITY INDEX 500
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        8,735,694     
<INVESTMENTS-AT-VALUE>                      10,836,035
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           94,729            
<SHARES-COMMON-PRIOR>                           21,656
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     2,100,340      
<NET-ASSETS>                                10,836,035 
<DIVIDEND-INCOME>                               32,977
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  71,508
<NET-INVESTMENT-INCOME>                        (38,531) 
<REALIZED-GAINS-CURRENT>                        66,916
<APPREC-INCREASE-CURRENT>                    1,946,609 
<NET-CHANGE-FROM-OPS>                        1,974,994  
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        129,171   
<NUMBER-OF-SHARES-REDEEMED>                     56,099
<SHARES-REINVESTED>                                  0 
<NET-CHANGE-IN-ASSETS>                       8,905,823
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 26
   <NAME> V - FIDELITY CONTRAFUND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        6,496,810      
<INVESTMENTS-AT-VALUE>                       7,758,926     
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          389,114        
<SHARES-COMMON-PRIOR>                          176,607
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     1,262,117
<NET-ASSETS>                                 7,758,926
<DIVIDEND-INCOME>                               28,971 
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  50,896  
<NET-INVESTMENT-INCOME>                        (21,925)  
<REALIZED-GAINS-CURRENT>                        76,565  
<APPREC-INCREASE-CURRENT>                      991,738   
<NET-CHANGE-FROM-OPS>                        1,046,378
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        358,431   
<NUMBER-OF-SHARES-REDEEMED>                    145,924
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,834,320     
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 27
   <NAME> V - FIDELITY ASSET MANAGER GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        1,950,189        
<INVESTMENTS-AT-VALUE>                       2,291,284
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          140,054          
<SHARES-COMMON-PRIOR>                           42,446
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       341,095
<NET-ASSETS>                                 2,291,284     
<DIVIDEND-INCOME>                                    0  
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  14,685 
<NET-INVESTMENT-INCOME>                        (14,685) 
<REALIZED-GAINS-CURRENT>                         1,179  
<APPREC-INCREASE-CURRENT>                      322,064   
<NET-CHANGE-FROM-OPS>                          308,558 
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        137,283    
<NUMBER-OF-SHARES-REDEEMED>                     39,674
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,735,244    
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 28
   <NAME> V - FIDELITY ASSET MANAGER 
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                       21,257,550           
<INVESTMENTS-AT-VALUE>                      27,583,475
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,531,564          
<SHARES-COMMON-PRIOR>                        1,326,764        
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     6,325,925      
<NET-ASSETS>                                27,583,475
<DIVIDEND-INCOME>                              782,791      
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 232,839      
<NET-INVESTMENT-INCOME>                        549,952      
<REALIZED-GAINS-CURRENT>                     1,963,611
<APPREC-INCREASE-CURRENT>                    1,992,988      
<NET-CHANGE-FROM-OPS>                        4,506,551        
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        598,139        
<NUMBER-OF-SHARES-REDEEMED>                    393,338
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       5,121,367                  
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 29
   <NAME> V - FIDELITY INVESTMENT GRADE BOND
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        2,804,441          
<INVESTMENTS-AT-VALUE>                       2,977,354
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          237,050          
<SHARES-COMMON-PRIOR>                          192,187
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       172,913   
<NET-ASSETS>                                 2,977,354
<DIVIDEND-INCOME>                              138,030
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  25,608   
<NET-INVESTMENT-INCOME>                        112,422
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                       89,590      
<NET-CHANGE-FROM-OPS>                          202,012      
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        120,595        
<NUMBER-OF-SHARES-REDEEMED>                     75,731
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         624,988          
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 30
   <NAME> V - ALGER SMALL CAPITALIZATION
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                       13,707,354       
<INVESTMENTS-AT-VALUE>                      17,651,623 
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          403,466          
<SHARES-COMMON-PRIOR>                          345,335
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     3,944,269        
<NET-ASSETS>                                17,651,623         
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 142,416       
<NET-INVESTMENT-INCOME>                       (142,416)      
<REALIZED-GAINS-CURRENT>                       550,941
<APPREC-INCREASE-CURRENT>                    1,210,960        
<NET-CHANGE-FROM-OPS>                        1,619,485        
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        311,522        
<NUMBER-OF-SHARES-REDEEMED>                    253,391
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,523,960
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 31
   <NAME> V - ALGER GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        9,099,665        
<INVESTMENTS-AT-VALUE>                      12,840,085        
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          300,283       
<SHARES-COMMON-PRIOR>                          233,042
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     3,740,421       
<NET-ASSETS>                                12,840,085
<DIVIDEND-INCOME>                               32,883    
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  98,937     
<NET-INVESTMENT-INCOME>                        (66,054)    
<REALIZED-GAINS-CURRENT>                        59,552
<APPREC-INCREASE-CURRENT>                    2,142,136      
<NET-CHANGE-FROM-OPS>                        2,135,634      
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        204,589       
<NUMBER-OF-SHARES-REDEEMED>                    137,349
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,839,740
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 32
   <NAME> V - ALGER INCOME & GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        3,864,736       
<INVESTMENTS-AT-VALUE>                       4,189,839
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          381,241           
<SHARES-COMMON-PRIOR>                          234,654
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       325,103       
<NET-ASSETS>                                 4,189,839
<DIVIDEND-INCOME>                               12,791      
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  28,862    
<NET-INVESTMENT-INCOME>                        (16,071)   
<REALIZED-GAINS-CURRENT>                       105,818
<APPREC-INCREASE-CURRENT>                      755,171      
<NET-CHANGE-FROM-OPS>                          844,918
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        389,298       
<NUMBER-OF-SHARES-REDEEMED>                    242,711
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       2,214,050     
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 33
   <NAME> V - ALGER MIDCAP GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        5,997,773         
<INVESTMENTS-AT-VALUE>                       7,550,436
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          312,260        
<SHARES-COMMON-PRIOR>                          263,959
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     1,552,664
<NET-ASSETS>                                 7,550,436        
<DIVIDEND-INCOME>                                3,623
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  62,763      
<NET-INVESTMENT-INCOME>                        (59,140)     
<REALIZED-GAINS-CURRENT>                        88,340
<APPREC-INCREASE-CURRENT>                      768,190     
<NET-CHANGE-FROM-OPS>                          797,390
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        245,052        
<NUMBER-OF-SHARES-REDEEMED>                    196,752
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,914,907
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 34
   <NAME> V - ALGER BALANCED
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        1,308,301    
<INVESTMENTS-AT-VALUE>                       1,348,133
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          125,291        
<SHARES-COMMON-PRIOR>                           98,800
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        39,831      
<NET-ASSETS>                                 1,348,133
<DIVIDEND-INCOME>                               12,338    
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  10,092     
<NET-INVESTMENT-INCOME>                          2,246  
<REALIZED-GAINS-CURRENT>                        16,729
<APPREC-INCREASE-CURRENT>                      162,920    
<NET-CHANGE-FROM-OPS>                          181,895
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         64,650       
<NUMBER-OF-SHARES-REDEEMED>                     38,160
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         435,217        
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 35
   <NAME> V - ALGER LEVERAGED ALLCAP
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        2,114,624        
<INVESTMENTS-AT-VALUE>                       2,432,247 
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          104,974       
<SHARES-COMMON-PRIOR>                           61,392
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       317,623
<NET-ASSETS>                                 2,432,247    
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  17,451
<NET-INVESTMENT-INCOME>                        (17,451)
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                      298,847   
<NET-CHANGE-FROM-OPS>                          281,396
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        108,500         
<NUMBER-OF-SHARES-REDEEMED>                     64,918
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,243,697    
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 36
   <NAME> V - MFS EMERGING GROWTH
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        5,739,754        
<INVESTMENTS-AT-VALUE>                       6,708,650
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          415,654          
<SHARES-COMMON-PRIOR>                          193,701
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       968,896
<NET-ASSETS>                                 6,708,650      
<DIVIDEND-INCOME>                                    0 
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  44,359
<NET-INVESTMENT-INCOME>                        (44,359)
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                      937,800
<NET-CHANGE-FROM-OPS>                          893,441   
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        457,735        
<NUMBER-OF-SHARES-REDEEMED>                    235,782
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,144,051
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 37
   <NAME> V - MFS UTILITIES
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        1,433,157        
<INVESTMENTS-AT-VALUE>                       1,697,330
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           94,349         
<SHARES-COMMON-PRIOR>                           28,672
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       264,173
<NET-ASSETS>                                 1,697,330     
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   7,542 
<NET-INVESTMENT-INCOME>                         (7,542)
<REALIZED-GAINS-CURRENT>                             0   
<APPREC-INCREASE-CURRENT>                      255,610
<NET-CHANGE-FROM-OPS>                          248,068     
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        107,582   
<NUMBER-OF-SHARES-REDEEMED>                     41,905
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,305,668     
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 38
   <NAME> V - MFS WORLD GOVERNMENT
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                          221,949      
<INVESTMENTS-AT-VALUE>                         221,859
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           21,730        
<SHARES-COMMON-PRIOR>                           17,337
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           (90)      
<NET-ASSETS>                                   221,859   
<DIVIDEND-INCOME>                                3,537
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,978 
<NET-INVESTMENT-INCOME>                          1,559
<REALIZED-GAINS-CURRENT>                         1,603
<APPREC-INCREASE-CURRENT>                       (6,568)    
<NET-CHANGE-FROM-OPS>                           (3,406)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         37,542      
<NUMBER-OF-SHARES-REDEEMED>                     33,149
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          38,437 
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 39
   <NAME> V - MFS RESEARCH
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                          952,090      
<INVESTMENTS-AT-VALUE>                         970,331
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           61,452        
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        18,241      
<NET-ASSETS>                                   970,331   
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,824 
<NET-INVESTMENT-INCOME>                         (2,824)
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                       18,241    
<NET-CHANGE-FROM-OPS>                           15,417
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         72,827      
<NUMBER-OF-SHARES-REDEEMED>                     11,374
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         970,331 
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 40
   <NAME> V - MFS GROWTH WITH INCOME
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                        1,629,259      
<INVESTMENTS-AT-VALUE>                       1,632,772
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           99,317        
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         3,513      
<NET-ASSETS>                                 1,632,772   
<DIVIDEND-INCOME>                                6,744
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,761 
<NET-INVESTMENT-INCOME>                          3,983
<REALIZED-GAINS-CURRENT>                        31,548
<APPREC-INCREASE-CURRENT>                        3,513    
<NET-CHANGE-FROM-OPS>                           39,044
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        110,180      
<NUMBER-OF-SHARES-REDEEMED>                     10,863
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,632,772 
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 41
   <NAME> V - MORGAN STANLEY ASIAN EQUITY
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                          238,689      
<INVESTMENTS-AT-VALUE>                         187,391
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           33,225        
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       (51,298)      
<NET-ASSETS>                                   187,391   
<DIVIDEND-INCOME>                                  232
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     495 
<NET-INVESTMENT-INCOME>                           (263)
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                      (51,298)    
<NET-CHANGE-FROM-OPS>                          (51,561)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         51,430      
<NUMBER-OF-SHARES-REDEEMED>                     18,205
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         187,391 
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 42
   <NAME> V - MORGAN STANLEY EMERGING MARKET
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                          881,793      
<INVESTMENTS-AT-VALUE>                         737,379
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           78,195        
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (144,415)      
<NET-ASSETS>                                   737,379   
<DIVIDEND-INCOME>                                4,896
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   3,435 
<NET-INVESTMENT-INCOME>                          1,461
<REALIZED-GAINS-CURRENT>                        21,661
<APPREC-INCREASE-CURRENT>                     (144,415)    
<NET-CHANGE-FROM-OPS>                         (121,293)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        140,386      
<NUMBER-OF-SHARES-REDEEMED>                     62,191
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         737,379 
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 43
   <NAME> V - MORGAN STANLEY GLOBAL EQUITY
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                          849,086        
<INVESTMENTS-AT-VALUE>                         851,236
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           72,507         
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         2,150
<NET-ASSETS>                                   851,236     
<DIVIDEND-INCOME>                                5,533
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,294 
<NET-INVESTMENT-INCOME>                          3,239
<REALIZED-GAINS-CURRENT>                        11,816   
<APPREC-INCREASE-CURRENT>                        2,150
<NET-CHANGE-FROM-OPS>                           17,205     
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         93,896   
<NUMBER-OF-SHARES-REDEEMED>                     21,389
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         851,236     
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 44
   <NAME> V - MORGAN STANLEY INTERNATIONAL MAGNUM
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                          575,396        
<INVESTMENTS-AT-VALUE>                         530,628
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           51,120         
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       (44,768)
<NET-ASSETS>                                   530,628     
<DIVIDEND-INCOME>                               15,852
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,903 
<NET-INVESTMENT-INCOME>                         13,949
<REALIZED-GAINS-CURRENT>                         1,056   
<APPREC-INCREASE-CURRENT>                      (44,768)
<NET-CHANGE-FROM-OPS>                          (29,763)     
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         77,530   
<NUMBER-OF-SHARES-REDEEMED>                     26,410
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         530,628     
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 45
   <NAME> V - MORGAN STANLEY U.S. REAL ESTATE
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                          613,044        
<INVESTMENTS-AT-VALUE>                         632,134
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           55,402         
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        19,090
<NET-ASSETS>                                   632,134     
<DIVIDEND-INCOME>                                9,641
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,584 
<NET-INVESTMENT-INCOME>                          8,057
<REALIZED-GAINS-CURRENT>                        11,556   
<APPREC-INCREASE-CURRENT>                       19,091
<NET-CHANGE-FROM-OPS>                           38,704     
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         97,641   
<NUMBER-OF-SHARES-REDEEMED>                     42,239
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         632,134     
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission