AMERITAS VARIABLE LIFE INSURANCE CO SEPARATE ACCOUNT V
485APOS, 1999-08-30
Previous: WRL SERIES FUND INC, NSAR-A, 1999-08-30
Next: AMERITAS VARIABLE LIFE INSURANCE CO SEPARATE ACCOUNT V, 485APOS, 1999-08-30



             As filed with the Securities and Exchange Commission on


                                 August 30, 1999

                           Registration No. 333-15585

             ======================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 ---------------

                         Post-Effective Amendment No. 5
                                       to


                                    Form S-6

                                 ---------------

              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
               SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON
                                   FORM N-8B-2

                                ----------------


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT V
                           (EXACT NAME OF REGISTRANT)

                                ----------------

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                                   (Depositor)
                                 5900 "O" Street
                             Lincoln, Nebraska 68510

                                ----------------


                                DONALD R. STADING

                          Secretary and General Counsel
                    Ameritas Variable Life Insurance Company
                                 5900 "O" Street
                             Lincoln, Nebraska 68510

                                -----------------


Title of Securities Being Registered: Securities of Unit Investment Trust

Approximate Date of Proposed Public Offering:  As soon as practicable  after the
effective date.

It is proposed that this filing will become effective:


|_|  immediate  upon  filing  pursuant  to  paragraph  b
|X| on November 1, 1999 pursuant to paragraph a of Rule 485
|_| on pursuant to paragraph b of Rule 485


<PAGE>

RECONCILIATION AND TIE BETWEEN ITEMS IN FORM N-8B-2
AND THE PROSPECTUS

     ITEM NO. OF
     FORM N-8B-2         CAPTION IN PROSPECTUS
     -----------     -----------------------------------
           1         Cover Page
           2         Cover Page
           3         Not Applicable
           4         Ameritas Variable Life Insurance Company; Distribution of
                     the Policies
           5         The Separate Account
           6         The Separate Account
           7         Not Required
           8         Not Required
           9         Legal Proceedings
          10         Summary; Addition, Deletion or Substitution of Investments;
                     Policy  Benefits; Policy Rights; Payment  and  Allocation
                     of Premiums; General Provisions; Voting Rights
          11         Summary; The Funds
          12         Summary; The Funds
          13         Summary; The Funds - Charges and Deductions
          14         Summary; Payment and Allocation of Premiums
          15         Summary; Payment and Allocation of Premiums

          16         Summary;  The Funds;  Calvert Variable  Series,  Inc.
                     Ameritas  Portfolios,   Variable  Insurance  Products
                     Fund,  Variable  Insurance  Products  Fund II,  Alger
                     American Fund, MFS Variable  Insurance Trust,  Morgan
                     Stanley Dean Witter Universal Funds, Inc.

          17         Summary, Policy Rights

          18         The Funds;  Calvert  Variable Series,  Inc.  Ameritas
                     Portfolios,   Variable   Insurance   Products   Fund,
                     Variable  Insurance  Products Fund II, Alger American
                     Fund, MFS Variable  Insurance  Trust,  Morgan Stanley
                     Dean Witter Universal Funds, Inc.

          19         General Provisions; Voting Rights
          20         Not Applicable
          21         Summary; Policy Rights; General Provisions
          22         Not Applicable
          23         Safekeeping of the Separate Account's Assets
          24         General Provisions
          25         Ameritas Variable Life Insurance Company
          26         Not Applicable
          27         Ameritas Variable Life Insurance Company
          28         Executive Officers and Directors of AVLIC; Ameritas
                     Variable Life Insurance Company
          29         Ameritas Variable Life Insurance Company
          30         Not Applicable
          31         Not Applicable
          32         Not Applicable
          33         Not Applicable
          34         Not Applicable
          35         Not Applicable
          36         Not Required
          37         Not Applicable
          38         Distribution of the Policies
          39         Distribution of the Policies
          40         Distribution of the Policies
          41         Distribution of the Policies
          42         Not Applicable
          43         Not Applicable
          44         Accumulation Value, Payment and Allocation of Premiums
          45         Not Applicable
          46         The Funds; Accumulation Value
          47         The Funds
          48         State Regulation
          49         Not Applicable


<PAGE>

     ITEM NO. OF
     FORM N-8B-2      CAPTION IN PROSPECTUS
   --------------   -----------------------------
          50         The Separate Account
          51         Cover Page; Summary; Policy Benefits; Payment and
                     Allocation of Premiums; Charges and Deductions
          52         Addition, Deletion or Substitution of Investments
          53         Summary; Federal Tax Matters
          54         Not Applicable
          55         Not Applicable
          56         Not Required
          57         Not Required
          58         Not Required
          59         Financial Statements







<PAGE>
                                   AMERITAS VARAIBLE LIFE INSURANCE COMPANY LOGO

PROSPECTUS                                                       5900 "O" Street
                                                P.O. Box 82550/Lincoln, NE 68501

ENCORE!--A Flexible Premium Variable Universal Life Insurance Policy
issued by Ameritas Variable Life Insurance Company

ENCORE!  is  a  flexible  premium  variable   universal  life  insurance  Policy
("Policy") issued by Ameritas Variable Life Insurance  Company  ("AVLIC").  Like
traditional life insurance policies,  an ENCORE!  Policy provides Death Benefits
to  Beneficiaries  and gives you, the Policy Owner,  the opportunity to increase
the Policy's  value.  Unlike  traditional  policies,  ENCORE!  lets you vary the
frequency  and amount of premium  payments,  rather than follow a fixed  premium
payment  schedule.  It also lets you change the level of Death Benefits as often
as once each year.

An ENCORE!  Policy is different  from  traditional  life  insurance  policies in
another important way: you select how Policy premiums will be invested. Although
each  Policy  Owner is  guaranteed  a minimum  Death  Benefit,  the value of the
Policy,  as well as the actual Death Benefit,  will vary with the performance of
investments you select.


The Investment Options available through ENCORE!  include investment  portfolios
managed by Ameritas  Investment Corp.,  Fidelity  Management & Research Company,
Fred Alger Management,  Inc.,  Massachusetts  Financial  Services  Company,  and
Morgan Stanley Dean Witter  Investment  Management Inc. Each of these portfolios
has its own  investment  objective  and  policies.  These are  described  in the
prospectuses  for each  investment  portfolio  which must accompany this ENCORE!
prospectus.  You may also  choose  to  allocate  premium  payments  to the Fixed
Account managed by AVLIC.


An ENCORE!  Policy  will be issued  after  AVLIC  accepts a  prospective  Policy
Owner's  application.  Generally,  an  application  must specify a minimum Death
Benefit of $500,000 ($250,000 if the Insured is 50 or older).  ENCORE!  Policies
are  available  to  individuals  between  the  ages of 20 and 80 at the  time of
purchase. An ENCORE! Policy, once purchased, may generally be canceled within 10
days after you receive it.

This  ENCORE!  prospectus  is  designed  to  assist  you  in  understanding  the
opportunity  and  risks  associated  with the  purchase  of an  ENCORE!  Policy.
Prospective Policy Owners are urged to read the prospectus  carefully and retain
it for future reference.

This prospectus includes a summary of the most important features of the ENCORE!
Policy,  information  about AVLIC, a list of the investment  portfolios to which
you may allocate  premium  payments,  as well as a detailed  description  of the
ENCORE!  Policy.  The appendix to the  prospectus  includes  tables  designed to
illustrate  how  values  and  Death  Benefits  may  change  with the  investment
experience of the Investment Options.

This  prospectus  must be accompanied by a prospectus for each of the investment
portfolios available through ENCORE!

Although the ENCORE!  Policy is designed to provide life  insurance,  an ENCORE!
Policy is considered  to be a security.  It is not a deposit with, an obligation
of, or guaranteed or endorsed by any banking  institution,  nor is it insured by
the Federal  Deposit  Insurance  Corporation,  the Federal Reserve Board, or any
other  agency.  The  purchase of an ENCORE!  Policy  involves  investment  risk,
including the possible loss of principal.  For this reason,  ENCORE!  may not be
suitable for all individuals.  It may not be advantageous to purchase an ENCORE!
Policy as a replacement for another type of life insurance or as a way to obtain
additional  insurance  protection if the purchaser already owns another flexible
premium variable universal life insurance policy.

The  Securities   and  Exchange   Commission   ("SEC")   maintains  a  web  site
(http://www.sec.gov)  that contains other information regarding registrants that
file electronically with the Securities and Exchange Commission.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
REGULATORY  AUTHORITY HAS APPROVED  THESE  SECURITIES,  OR DETERMINED  THAT THIS
PROSPECTUS  IS ACCURATE OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.


                                November 1, 1999



                                     ENCORE!
                                        1

<PAGE>

TABLE OF CONTENTS
                                                                           PAGE
DEFINITIONS..............................................................      3
SUMMARY..................................................................      6
YEAR 2000................................................................     10
AVLIC, THE SEPARATE ACCOUNT AND THE FUNDS................................     10
        Ameritas Variable Life Insurance Company.........................     10
        The Separate Account.............................................     11
        Performance Information..........................................     11
        The Funds........................................................     11
        Investment Objectives and Policies of the Funds' Portfolios......     13
        Addition, Deletion or Substitution of Investments................     17
        Fixed Account....................................................     17
POLICY BENEFITS..........................................................     18
        Purposes of the Policy...........................................     18
        Death Benefit Proceeds...........................................     18
        Death Benefit Options............................................     18
        Methods of Affecting Insurance Protection........................     20
        Duration of Policy...............................................     20
        Accumulation Value...............................................     20
        Net Cash Surrender Value Bonus...................................     21
        Benefits at Maturity.............................................     21
        Payment of Policy Benefits.......................................     22
POLICY RIGHTS............................................................     22
        Loan Benefits....................................................     22
        Surrenders.......................................................     23
        Partial Withdrawals..............................................     23
        Transfers........................................................     24
        Systematic Programs..............................................     24
        Free Look Privilege..............................................     25
        Exchange Privilege...............................................     25
PAYMENT AND ALLOCATION OF PREMIUMS.......................................     25
        Issuance of a Policy.............................................     25
        Premiums.........................................................     26
        Allocation of Premiums and Accumulation Value....................     26
        Policy Lapse and Reinstatement...................................     27
CHARGES AND DEDUCTIONS...................................................     27
        Deductions From Premium Payments (Percent of Premium Charge).....     27
        Charges from Accumulation Value..................................     28
        Surrender Charge.................................................     28
        Daily Charges Against the Separate Account.......................     29
        Fund Expense Summary.............................................     30
GENERAL PROVISIONS.......................................................     33
DISTRIBUTION OF THE POLICIES.............................................     35
FEDERAL TAX MATTERS......................................................     35
SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS.............................     37
THIRD PARTY SERVICES.....................................................     37
VOTING RIGHTS............................................................     38
STATE REGULATION OF AVLIC................................................     38
EXECUTIVE OFFICERS AND DIRECTORS OF AVLIC................................     38
LEGAL MATTERS............................................................     40
LEGAL PROCEEDINGS........................................................     40
EXPERTS..................................................................     40
ADDITIONAL INFORMATION...................................................     40
FINANCIAL STATEMENTS.....................................................     40
AMERITAS VARIABLE LIFE INSURANCE COMPANY SEPARATE ACCOUNT V..............  F-I-1
AMERITAS VARIABLE LIFE INSURANCE COMPANY................................. F-II-1
APPENDICES...............................................................    A-1

              The Policy, certain Funds, and/or certain riders are
                           not available inall states.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE. NO DEALER,  SALESPERSON, OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY  REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.


                                     ENCORE!
                                        2

<PAGE>

DEFINITIONS

ACCRUED EXPENSE CHARGES - Any Monthly Deductions that are due and unpaid.

ACCUMULATION VALUE - The total amount that the Policy provides for investment at
any time.  It is equal to the total of the  Accumulation  Value held in Separate
Account V, the Fixed  Account,  and any  Accumulation  Value held in the General
Account which secures Outstanding Policy Debt.

ADMINISTRATIVE  EXPENSE  CHARGE  - A  charge,  which  is  part  of  the  Monthly
Deduction, to cover the cost of administering the Policy.

ASSET-BASED ADMINISTRATIVE EXPENSE CHARGE - A daily charge that is deducted from
the  overall  assets of Separate  Account V to provide  for  expenses of ongoing
administrative services to the Policy Owners as a group.

ATTAINED AGE - The Issue Age of the Insured  plus the number of complete  Policy
Years that the Policy has been in force.

AVLIC ("we,  us, our") - Ameritas  Variable Life Insurance  Company,  a Nebraska
stock  company.  AVLIC's  Home  Office is located at 5900 "O" Street,  P.O.  Box
82550, Lincoln, NE 68501.

BENEFICIARY  - The  person or  persons to whom the Death  Benefit  Proceeds  are
payable upon the death of the  Insured.  (See the  sections on  Beneficiary  and
Change of Beneficiary.)

CONTINGENT  DEFERRED  ADMINISTRATIVE  CHARGE - An administrative  charge for the
underwriting, issuance and initial administration of the Policy that is deducted
upon Surrender of the Policy. This charge is part of the Surrender Charge.

CONTINGENT  DEFERRED  SALES  CHARGE  - A sales  charge,  calculated  based  on a
percentage of premiums received,  is deducted upon Surrender of the Policy. This
charge is part of the Surrender Charge.


COST OF INSURANCE - A charge  deducted  monthly from the  Accumulation  Value to
provide the life insurance protection.  The Cost of Insurance is calculated with
reference  to an  annual  "Cost of  Insurance  Rate."  This rate is based on the
Insured's sex, Issue Age, Policy duration, Specified Amount, and risk class. The
Cost of Insurance is part of the Monthly Deduction.


DEATH  BENEFIT - The amount of insurance  coverage  provided  under the selected
Death Benefit option of the Policy.

DEATH BENEFIT PROCEEDS - The proceeds payable to the Beneficiary upon receipt by
AVLIC of  Satisfactory  Proof of Death of the  Insured  while  the  Policy is in
force. It is equal to: (l) the Death Benefit; (2) plus additional life insurance
proceeds  provided by any riders;  (3) minus any  Outstanding  Policy Debt;  (4)
minus any Accrued Expense Charges, including the Monthly Deduction for the month
of death.


FIXED  ACCOUNT - An account that is a part of AVLIC's  General  Account to which
all or a portion of Net Premiums and transfers may be allocated for accumulation
at fixed rates of interest.

GENERAL  ACCOUNT - The General  Account of AVLIC  includes all of AVLIC's assets
except those assets  segregated into separate  accounts such as Separate Account
V.

GRACE PERIOD - A 61 day period from the date  written  notice of lapse is mailed
to the Policy  Owner's last known  address.  If the Policy Owner makes a payment
during the Grace Period such that the Net Cash Surrender  Value of the Policy is
sufficient to pay the Monthly Deduction, the Policy will not lapse.

GUARANTEED  DEATH  BENEFIT (IN  MARYLAND,  "GUARANTEED  DEATH BENEFIT TO PREVENT
LAPSE") PERIOD - The number of years the  "Guaranteed  Death Benefit"  provision
will apply.  The period will vary based upon the Insured's  Issue Age and rating
class.  The period ranges from 3 to 25 years,  and may be restricted as a result
of state law. In Massachusetts,  state policy restricts the period to no greater
than five years. This benefit is provided without an additional Policy charge.

GUARANTEED DEATH BENEFIT PREMIUM - A specified premium which, if paid in advance
on a monthly prorated basis, will keep the Policy in force during the Guaranteed
Death Benefit Period so long as other Policy provisions are met, even if the Net
Cash Surrender Value is zero or less.

INSURED - The person whose life is insured under the Policy.

INVESTMENT  OPTIONS - Refers to the Subaccounts and/or the Fixed Account offered
under this Policy.

ISSUE AGE - The age of the Insured at the Insured's  birthday nearest the Policy
Date.


                                     ENCORE!
                                        3

<PAGE>


ISSUE  DATE - The  date  that  all  financial,  contractual  and  administrative
requirements have been met and processed for the Policy.

MATURITY  BENEFIT - The amount  payable to the Policy  Owner,  if the Insured is
living,  on the Maturity Date. The Maturity  Benefit is the  Accumulation  Value
less any Outstanding Policy Debt.

MATURITY DATE - The date AVLIC pays any Maturity Benefit to the Policy Owner, if
the Insured is still living.

MONTHLY  ACTIVITY  DATE - The same date in each  succeeding  month as the Policy
Date  except  should  such  Monthly  Activity  Date fall on a date  other than a
Valuation Date, the Monthly Activity Date will be the next Valuation Date.

MONTHLY  DEDUCTION - The  deductions  taken from the  Accumulation  Value on the
Monthly  Activity Date.  These  deductions are equal to: (1) the current Cost of
Insurance; (2) the Administrative Expense Charge; and (3) rider charges, if any.


MORTALITY  AND EXPENSE  RISK CHARGE - A daily  charge that is deducted  from the
overall assets of Separate  Account V to provide for the risk that mortality and
expense costs may be greater than expected.


NET CASH SURRENDER VALUE - The Accumulation Value of the Policy on any Valuation
Date  (including for this purpose,  the date of  Surrender),  less any Surrender
Charges and any Outstanding Policy Debt.

NET POLICY FUNDING - Net Policy  Funding is the sum of all premiums  paid,  less
any partial withdrawals and less any Outstanding Policy Debt.

NET PREMIUM - Premium paid less the Percent of Premium Charge.

OUTSTANDING  POLICY  DEBT - The  sum of all  unpaid  Policy  loans  and  accrued
interest on Policy loans.

PERCENT OF PREMIUM  CHARGE - The amount  deducted from each premium  received to
cover certain  expenses,  expressed as a percentage of the premium.  This charge
may  include a Premium  Charge for Taxes.  (See the section on  Deductions  From
Premium  Payment.)  PLANNED  PERIODIC  PREMIUMS - A selected  schedule  of equal
premiums payable at fixed intervals.  The Policy Owner is not required to follow
this  schedule,  nor does  following  this schedule  ensure that the Policy will
remain in force  unless the payments  meet the  requirements  of the  Guaranteed
Death Benefit.

POLICY - The flexible premium  variable  universal life insurance Policy offered
by AVLIC and described in this prospectus.

POLICY  ANNIVERSARY  DATE - The same day as the  Policy  Date for each  year the
Policy remains in force.


POLICY DATE - The effective date for all coverage  provided in the  application.
The Policy Date is used to determine Policy Anniversary Dates,  Policy Years and
Monthly Activity Dates. Policy  Anniversaries are measured from the Policy Date.
The  Policy  Date and the Issue  Date will be the same  unless:  (1) an  earlier
Policy  Date is  specifically  requested,  or (2)  unless  there are  additional
premiums or  application  amendments  at time of  delivery.  (See the section on
Issuance of a Policy.)


POLICY  OWNER - ("you,  your") The owner of the  Policy,  as  designated  in the
application  or  as  subsequently  changed.  If a  Policy  has  been  absolutely
assigned,  the assignee is the Policy  Owner.  A collateral  assignee is not the
Policy Owner.

POLICY YEAR - The period from one Policy  Anniversary Date until the next Policy
Anniversary  Date.  A  "Policy  Month"  is  measured  from the same date in each
succeeding month as the Policy Date.

PREMIUM CHARGE FOR TAXES - This charge,  which is part of the Percent of Premium
Charge, represents the amount AVLIC considers necessary to pay all premium taxes
imposed by the states and their  subdivisions  and to defray the tax cost due to
capitalizing  certain Policy  acquisition  expenses as required under applicable
Federal  tax laws.  AVLIC  does not expect to derive a profit  from the  Premium
Charge for Taxes.

SATISFACTORY PROOF OF DEATH - Means all of the following must be submitted:  (1)
A certified copy of the death  certificate;  (2) A Claimant  Statement;  (3) The
Policy;  and (4) Any other  information  that  AVLIC may  reasonably  require to
establish the validity of the claim.

SEPARATE  ACCOUNT  V - This  term  refers  to  Separate  Account  V, a  separate
investment  account  established by AVLIC to receive and invest the Net Premiums
paid under the Policy and  allocated by the Policy Owner to Separate  Account V.
Separate  Account V is segregated  from the General Account and all other assets
of AVLIC.

SPECIFIED  AMOUNT - The minimum Death  Benefit under the Policy,  as selected by
the Policy Owner.

SUBACCOUNT  - A  subdivision  of  Separate  Account V. Each  Subaccount  invests
exclusively in the shares of a specified portfolio of the Funds.

SURRENDER - The  termination  of the Policy  before the Maturity Date during the
Insured's life for the Net Cash Surrender Value.


                                     ENCORE!
                                        4

<PAGE>


SURRENDER CHARGE - This charge is assessed against the Accumulation Value of the
Policy if the Policy is  Surrendered  on or before the 14th  Policy  Anniversary
Date or, in the case of an increase in the  Specified  Amount,  on or before the
14th  anniversary  of the  increase.  The  Surrender  Charge is comprised of the
Contingent  Deferred  Administrative  Charge and the  Contingent  Deferred Sales
Charge.

VALUATION  DATE - Any day on  which  the New  York  Stock  Exchange  is open for
trading.

VALUATION PERIOD - The period between two successive Valuation Dates, commencing
at the close of the New York Stock  Exchange  ("NYSE") on one Valuation Date and
ending at the close of the NYSE on the next succeeding Valuation Date.


                                     ENCORE!
                                        5


<PAGE>


SUMMARY

The following summary of prospectus information and diagram of the Policy should
be read along with the detailed  information found elsewhere in this prospectus.
Unless stated otherwise, this prospectus assumes that the Policy is in force and
that there is no Outstanding Policy Debt.

                                DIAGRAM OF POLICY

                                PREMIUM PAYMENTS
                       You can vary amount and frequency.

                            DEDUCTIONS FROM PREMIUMS
             Premium Charge for Taxes--currently 3.5% (maximum 5.0%)

                                   NET PREMIUM

The Net Premium may be  invested in the Fixed  Account or in Separate  Account V
which  offers  27  different   Subaccounts.   The  Subaccounts   invest  in  the
corresponding  portfolios of Calvert Variable Series, Inc. Ameritas  Portfolios,
Variable Insurance Products Fund, Variable Insurance Products Fund II, The Alger
American  Fund,  MFS Variable  Insurance  Trust,  or Morgan  Stanley Dean Witter
Universal Funds, Inc. ("Funds").


                             DEDUCTIONS FROM ASSETS
Monthly charge for Cost of Insurance and cost of any riders.
Monthly charge for  administrative  expenses  currently $5.00 per month (maximum
charge $9.00/mo).

Daily  charge  from  the   Subaccounts  for  mortality  and  expense  risks  and
administrative  expenses,  at an annual rate of 0.70% for Policy Years 1-20, and
0.45% thereafter (the maximum charge for all years is 1.15%). This charge is not
deducted from Fixed Account assets.

Fund expense charges,  which ranged from .28% to 1.95% at the most recent fiscal
year end, are also deducted.

                                 LIVING BENEFITS


You may make partial  withdrawals,  subject to certain  restrictions.  The Death
Benefit will be reduced by the amount of the partial  withdrawal.  Each year you
may make up to 15 free  transfers  between the Investment  Options.  If you have
amounts in the Calvert  Variable Series,  Inc.  Ameritas  Portfolios  ("Ameritas
Portfolios")  as a result of the  substitution  which  occurred  at the close of
business on October 29, 1999, the following  procedure applies until December 1,
1999:  you may  transfer  amounts out of the  Ameritas  Portfolios  to any other
Subaccount  available  under the Policy  without any  administrative  charge and
without  the  transfer  counting  as one of your "free  transfers."  Accelerated
payment of up to 50% of the lowest  scheduled  Death Benefit is available  under
certain  conditions  to  Insureds  suffering  from  terminal  illness.  You  may
surrender the Policy at any time for its Net Cash Surrender Value.  AVLIC incurs
expenses  immediately  upon the issuance of the Policy that are recovered over a
period of years.  Therefore,  a Policy  Surrender prior to on or before the 14th
anniversary  date  will  be  assessed  a  Surrender  Charge  consisting  of  the
Contingent  Deferred  Sales Charge and the  Contingent  Deferred  Administrative
Charge.  The charge  decreases  each year until no  Surrender  Charge is applied
after the 14th Policy Year.  Increases in coverage  after issue will also have a
Surrender Charge associated with them. (See pages 23 and 30).

RETIREMENT INCOME BENEFITS

You may take  loans at a net zero  interest  rate  after ten  years.  Should the
Policy lapse while loans are outstanding,  the portion of the loan  attributable
to earnings will become taxable distributions. (See page 23).

You may  Surrender  the Policy or make a partial  withdrawal  and take values as
payments under one or more of five different payment options.


DEATH BENEFITS

Generally, Death Benefit Income is tax free to the Beneficiary.  The Beneficiary
may be paid a lump sum or may select any of the five payment  methods  available
as retirement benefits.


                                     ENCORE!
                                        6

<PAGE>



SUMMARY
The following summary is intended to highlight the most important features of an
ENCORE!  Policy that you, as a prospective  Policy Owner,  should consider.  You
will find more  detailed  information  in the main  portion  of the  prospectus;
cross-references  are  provided  for your  convenience.  Capitalized  terms  are
defined in the  Definitions  section  that begins on page 3 of this  prospectus.
This  summary  and all other parts of this  prospectus  are  qualified  in their
entirety by the terms of the ENCORE!  Policy,  which is  available  upon request
from AVLIC.


WHO IS THE ISSUER OF AN ENCORE! POLICY?
AVLIC  is the  issuer  of each  ENCORE!  Policy.  AVLIC  enjoys  a  rating  of A
(Excellent)  for  financial  strength and operating  performance  from A.M. Best
Company, a firm that analyzes insurance  carriers.  This is the third highest of
Best's 15  categories.  AVLIC is rated AA (Very Strong) for financial  insurance
strength from Standard & Poor's.  This is the third highest of Standard & Poor's
21 ratings.  A stock life insurance  company  organized in Nebraska,  AVLIC is a
wholly owned subsidiary of AMAL Corporation which is, in turn, owned by Ameritas
Life  Insurance  Corp.  ("Ameritas  Life") and  AmerUs  Life  Insurance  Company
("AmerUs Life").  Ameritas Life , AmerUs Life and AMAL Corporation guarantee the
obligations  of AVLIC,  including  the  obligations  of AVLIC under each ENCORE!
Policy;  taken  together,  these  companies have aggregate  assets of over $14.5
billion as of December  31,  1998.  (See the section on Ameritas  Variable  Life
Insurance Company.)

WHY SHOULD I CONSIDER PURCHASING AN ENCORE! POLICY?
The primary purpose of an ENCORE! Policy is to provide life insurance protection
on the Insured named in the Policy. This means that, so long as the Policy is in
force, it will provide for:

o    payment of a Death  Benefit,  which  will never be less than the  Specified
     Amount the Policy Owner selects (See the section on Death Benefit Options.)

o    Policy loan,  Surrender and withdrawal  features (See the section on Policy
     Rights.)

o    the payment of Maturity  Benefits to the Policy Owners,  if living,  on the
     Maturity Date. (See the section on Benefits of Maturity.)

An ENCORE!  Policy also  includes an investment  component.  This means that, so
long as the Policy is in force, you will be responsible for selecting the manner
in which Net Premiums  will be invested.  Thus,  the value of an ENCORE!  Policy
will reflect your investment choices over the life of the Policy.

HOW DOES THE INVESTMENT COMPONENT OF MY ENCORE! POLICY WORK?
AVLIC has  established  Separate  Account  V, which is  separate  from all other
assets of AVLIC,  as a vehicle to  receive  and invest  premiums  received  from
ENCORE!  Policy  Owners and  owners of certain  other  variable  universal  life
products  offered  by  AVLIC.  Separate  Account  V  is  divided  into  separate
Subaccounts.  Each  Subaccount  invests  exclusively  in  shares  of  one of the
investment  portfolios  available through ENCORE! Each Policy Owner may allocate
Net  Premiums to one or more  Subaccounts,  or to AVLIC's  Fixed  Account in the
initial  application.  These  allocations  may be changed,  without  charge,  by
notifying  AVLIC's Home Office.  The  aggregate  value of your  interests in the
Subaccounts and the Fixed Account will represent the Accumulation  Value of your
ENCORE! Policy. (See the section on Accumulation Value.)

WHAT INVESTMENT OPTIONS ARE AVAILABLE THROUGH THE ENCORE! POLICY?

The  Investment   Options  available  through  ENCORE!   include  27  investment
portfolios,  each of which is a  separate  series of a mutual  fund  managed  by
Ameritas Investment Corp.,  Fidelity  Management & Research Company,  Fred Alger
Management,  Inc.,  Massachusetts  Financial Services Company, or Morgan Stanley
Dean Witter Investment Management Inc. These portfolios are:


O     AMERITAS INVESTMENT CORP.:
                              Ameritas Money Market
                               Ameritas Index 500
                                 Ameritas Growth
                            Ameritas Income & Growth
                          Ameritas Small Capitalization
                             Ameritas MidCap Growth
                            Ameritas Emerging Growth
                                Ameritas Research
                           Ameritas Growth With Income



                                     ENCORE!
                                        7

<PAGE>


O     FIDELITY MANAGEMENT & RESEARCH COMPANY:


                                VIP Equity-Income

                                   VIP Growth
                                 VIP High Income
                                  VIP Overseas
                              VIP II Asset Manager
                          VIP II Investment Grade Bond
                          VIP II Asset Manager: Growth
                                VIP II Index 500
                                VIP II Contrafund

O     FRED ALGER MANAGEMENT, INC.:

                                    Balanced
                                Leveraged AllCap


O     MASSACHUSETTS FINANCIAL SERVICES COMPANY:

                                    Utilities
                               Global Governments
                                  New Discovery


O     MORGAN STANLEY DEAN WITTER INVESTMENT MANAGEMENT INC.:
                             Emerging Markets Equity
                                  Global Equity
                              International Magnum
                                  Asian Equity
                                U.S. Real Estate


Details about the  investment  objectives  and policies of each of the available
investment portfolios and management fees and expenses appear in the sections on
Investment  Objectives  and Policies of the Funds'  Portfolios  and Fund Expense
Summary. In addition to the listed portfolios you may also elect to allocate Net
Premiums to AVLIC's Fixed Account. (See the section on Fixed Account.).


HOW DOES THE LIFE INSURANCE COMPONENT OF AN ENCORE! POLICY WORK?
An ENCORE!  Policy  provides for the payment of a minimum Death Benefit upon the
death  of the  Insured.  The  amount  of the  minimum  Death  Benefit--sometimes
referred to as the Specified Amount of your ENCORE!  Policy--is chosen by you at
the  time  your  ENCORE!   Policy  is   established.   However,   Death  Benefit
Proceeds--the actual amount that will be paid after AVLIC receives  Satisfactory
Proof of Death of the Insured--will  vary over the life of your ENCORE!  Policy,
depending on which of the two available coverage options you select.

If you choose Option A, Death Benefit Proceeds payable under your ENCORE! Policy
will be the Specified Amount of your ENCORE! Policy OR the applicable percentage
of its Accumulation  Value,  whichever is greater. If you choose Option B, Death
Benefit Proceeds payable under your ENCORE!  Policy will be the Specified Amount
of your ENCORE! Policy PLUS the Accumulation Value of your ENCORE! Policy, or if
it is higher, the applicable percentage of the Accumulation Value on the date of
death. In either case, the applicable percentage is established based on the age
of the Insured at the date of death.
(See the section on Death Benefit Options.)

If the  Extended  Maturity  Option is in effect,  the Death  Benefit will be the
Accumulation Value.

ARE THERE ANY RISKS INVOLVED IN OWNING AN ENCORE POLICY?
Yes. Over the life of your ENCORE! Policy, the Subaccounts to which you allocate
your  premiums  will  fluctuate  with  changes in the stock  market and  overall
economic factors. These fluctuations will be reflected in the Accumulation Value
of your ENCORE! Policy and may result in loss of principal. For this reason, the
purchase of an ENCORE!  Policy may not be suitable for all  individuals.  It may
not be  advantageous  to purchase an Encore!  Policy to replace or augment  your
existing  insurance  arrangements.  Appendix A includes tables  illustrating the
impact that hypothetical  market returns would have on Accumulation Values under
an ENCORE! Policy.

                                     ENCORE!
                                        8
<PAGE>


WHAT IS THE PREMIUM THAT MUST BE PAID TO KEEP AN ENCORE! POLICY IN FORCE?
Like traditional life insurance policies, an ENCORE! Policy requires the payment
of periodic  premiums in order to keep the Policy in force. You will be asked to
establish a payment schedule before your ENCORE! Policy becomes effective.

The distinction between traditional life policies and an ENCORE!  Policy is that
an ENCORE!  Policy will not lapse simply because  premium  payments are not made
according to that payment schedule.  However, an ENCORE! Policy will lapse, even
if scheduled  premium payments are made, if the Net Cash Surrender Value of your
ENCORE! Policy falls below zero or premiums paid do not, in the aggregate, equal
the premium necessary to satisfy the Guaranteed Death Benefit.  (See the section
on Premiums.)

HOW ARE PREMIUMS PAID, PROCESSED AND CREDITED TO ME?
Your ENCORE!  Policy will be issued after a completed  application  is accepted,
and the  initial  premium  payment  is  received,  by AVLIC at its Home  Office.
AVLIC's Home Office is located at 5900 "O" Street,  P.O. Box 82550,  Lincoln, NE
68501. Your initial premium will be allocated to the Money Market Subaccount for
13 days following the Issue Date, and then will be allocated to the  Subaccounts
and/or the Fixed Account,  according to selections you made in your application.
You have the right to examine your ENCORE! Policy and return it for a refund for
a limited  time,  even after the Issue  Date.  (See the section on Issuance of a
Policy.)

You may make  subsequent  premium  payments  according to your Planned  Periodic
Premium  schedule;  although  you are not  required  to do so.  AVLIC  will send
premium payment notices to you according to any schedule you select.  When AVLIC
receives your premium payment at its Home Office,  we will deduct any applicable
Percent of Premium  Charges  and  allocate  the Net  Premium to the  Subaccounts
and/or the Fixed  Account  according  to your  selections.  (See the sections on
Premiums and Allocations of Premiums and Accumulation Value.)

As already noted, ENCORE!  provides you considerable  flexibility in determining
the frequency and amount of premium payments.  This flexibility is not, however,
unlimited.  You should keep certain  factors in mind in determining  the payment
schedule  that is best  suited to your  needs.  These  include the amount of the
Guaranteed Death Benefit Premium and/or Net Policy Funding requirement needed to
keep your ENCORE! Policy in force; maximum premium limitations established under
the federal tax laws; and the impact that reduced  premium  payments may have on
the Net Cash  Surrender  Value of your  ENCORE!  Policy.  (See  the  section  on
Premiums.)

IS THE  ACCUMULATION  VALUE OF MY ENCORE!  POLICY  AVAILABLE BEFORE THE MATURITY
DATE WITHOUT SURRENDER?  Yes. You may access the value of your ENCORE! Policy in
one of two ways. First, you may obtain a loan, secured by the Accumulation Value
of your  ENCORE!  Policy  following  its first Policy  Anniversary.  The maximum
interest  rate  on any  such  loan  is 6%  annually;  the  current  rate is 5.5%
annually.  After the tenth Policy Anniversary,  you may borrow against a limited
amount  of the Net Cash  Surrender  Value of your  ENCORE!  Policy  at a maximum
annual  interest  rate of 4%; the current rate for such loans is 3.5%  annually.
(See the section on Loan Benefits.)


You may also  access  the  value of your  ENCORE!  Policy  by  making a  partial
withdrawal.  A partial  withdrawal is not subject to Surrender  Charges,  but is
subject to a maximum  charge not to exceed the lesser of $50 or 2% of the amount
withdrawn (currently, the partial withdrawal charge is the lesser of $25 or 2%).
(See the section on Partial Withdrawals.)


ARE THERE ANY OTHER CHARGES ASSOCIATED WITH OWNERSHIP OF AN ENCORE! POLICY?
Certain  states  impose  premium and other taxes in  connection  with  insurance
policies such as ENCORE!  AVLIC may deduct up to 5% of each premium as a Premium
Charge for Taxes. Currently, 3.5% is deducted for this purpose.

Charges  are  deducted  against  the  Accumulation  Value to  cover  the Cost of
Insurance  under the  Policy  and to  compensate  AVLIC for  administering  each
individual  ENCORE!  Policy.  These  charges,  which  are  part  of the  Monthly
Deduction,  are calculated  and paid on each Monthly  Activity Date. The Cost of
Insurance  is  calculated  based on risk  factors  relating  to the  Insured  as
reflected in relevant  actuarial  tables.  The Monthly Deduction also includes a
flat  Administrative  Expense  Charge.  This charge,  currently  fixed at $5 per
Policy per month, may be increased during the life of your ENCORE! Policy, up to
a guaranteed $9 maximum. (See the section on Charges from Accumulation Value.)

For its services in  administering  Separate  Account V and  Subaccounts  and as
compensation  for bearing  certain  mortality and expense  risks,  AVLIC is also
entitled to receive fees.  These fees are  calculated  daily during the first 20
years of each ENCORE!  Policy,  at a combined current annual rate of .70% of the
value of the net assets of Separate Account V. After the 20th Policy Anniversary
Date,  the combined  current  annual rate is expected to decrease to .45% of the
daily net assets of Separate  Account V. No  Mortality  and Expense  Risk Charge
will be  deducted  from the  amounts in the Fixed  Account.  (See the section on
Daily Charges Against the Separate Account.)


                                     ENCORE!
                                        9

<PAGE>


Finally,  because  AVLIC  incurs  expenses  immediately  upon the issuance of an
ENCORE! Policy that are recovered over a period of years, an ENCORE! Policy that
is  Surrendered  on or before its 14th Policy  Anniversary  Date is subject to a
Surrender  Charge.  The maximum  Surrender  Charge is $40 per $1000 of Specified
Amount;  additional  Surrender  Charges may apply if you increase the  Specified
Amount of your ENCORE!  Policy.  Because the Surrender Charge may be significant
upon early Surrender,  you should purchase an ENCORE!  Policy only if you intend
to maintain your ENCORE!  Policy for a substantial  period.  (See the section on
Surrender Charge.)


Policy  Owners  who  choose  to  allocate  Net  Premiums  to one or  more of the
Subaccounts  will also bear a pro rata share of the management fees and expenses
paid by each of the  investment  portfolios  in which  the  various  Subaccounts
invest.  No such management fees are assessed against Net Premiums  allocated to
the Fixed Account. (See the section on Fund Expense Summary.)

WHEN DOES MY ENCORE! POLICY TERMINATE?
You may  terminate  your ENCORE!  Policy by  Surrendering  the Policy during the
lifetime of the Insured for its Net Cash Surrender  Value. As noted above,  your
ENCORE!  Policy will terminate if you fail to pay required  premiums or maintain
sufficient Net Cash Surrender Value to cover Policy  charges.  (See the sections
on Surrenders and Premiums.)

Finally,  your ENCORE!  Policy will  terminate on its Maturity Date if the named
Insured is living on that date  unless you have  elected the  Extended  Maturity
Option.  The Maturity  Date is the Policy  Anniversary  nearest to the Insured's
100th birthday.  On the Maturity Date,  AVLIC will pay to you, the Policy Owner,
an amount--referred to as the Maturity  Benefit--equal to the Accumulation Value
of your ENCORE!  Policy,  less any Outstanding  Policy Debt. (See the section on
Benefits at Maturity.)

YEAR 2000

Like other insurance  companies and their separate accounts,  AVLIC and Separate
Account V could be adversely  affected if the computer systems they rely upon do
not properly process date-related  information and data involving the years 2000
and after.  This issue  arose  because  both  mainframe  and  PC-based  computer
hardware and software have  traditionally  used two digits to identify the year.
For example,  the year 1998 is input,  stored and calculated as "98." Similarly,
the year 2000 would be input, stored and calculated as "00." If computers assume
this means 1900, it could cause errors in calculations,  comparisons,  and other
computing functions.

Like all  insurance  companies,  AVLIC  makes  extensive  use of dates  and date
calculations. We began a corporate-wide Year 2000 (Y2K) project in mid-1996. Our
goal is to ensure that our computer systems continue to operate smoothly with no
service disruptions before, during or after the year 2000.

As of December 31, 1998, all of our computer  application and operating  systems
had been updated for the year 2000. Continuous testing and monitoring throughout
1999 will help AVLIC continue to meet our contractual and service obligations to
our customers.  In addition to our internal  efforts,  AVLIC is working  closely
with vendors and other business partners to confirm that they too are addressing
Y2K issues on a timely basis.  We believe that we are Y2K - compliant;  however,
in the event we or our service  providers,  vendors,  financial  institutions or
others with which we conduct business,  fail to be Y2K - compliant,  there would
be a materially  adverse effect on us. Certain vendors and/or business partners,
due to their exposure to foreign markets, may face additional Y2K issues. Please
see the Funds' prospectuses for information on the Funds' preparedness for Y2K.

AVLIC, THE SEPARATE ACCOUNT AND THE FUNDS

AMERITAS VARIABLE LIFE INSURANCE COMPANY
Ameritas  Variable Life  Insurance  Company  ("AVLIC") is a stock life insurance
company  organized in the State of Nebraska.  AVLIC was incorporated on June 22,
1983 and commenced  business  December 29, 1983. AVLIC is currently  licensed to
sell  life  insurance  in 46  states,  and the  District  of  Columbia.  AVLIC's
financial statements may be found at page F-II-1.

AVLIC is a  wholly  owned  subsidiary  of AMAL  Corporation,  a  Nebraska  stock
company.  AMAL  Corporation is a joint venture of Ameritas Life Insurance  Corp.
("Ameritas  Life"),  a  Nebraska  stock  life  insurance  company,  which owns a
majority  interest  in AMAL  Corporation;  and  AmerUs  Life  Insurance  Company
("AmerUs  Life"),  an Iowa stock life insurance  company,  which owns a minority
interest in AMAL  Corporation.  The Home Offices of both AVLIC and Ameritas Life
are at 5900 "O" Street, P.O. Box 82550, Lincoln, Nebraska 68501 ("Home Office").

On April 1, 1996 Ameritas Life consummated an agreement with AmerUs Life whereby
AVLIC became a wholly owned subsidiary of a newly formed holding  company,  AMAL
Corporation.  Under  terms of the  agreement  AMAL  Corporation  is 66% owned by
Ameritas Life and 34% owned by AmerUs Life.  AmerUs Life has options to purchase
an additional interest

                                     ENCORE!
                                       10

 <PAGE>


in AMAL Corporation if certain  conditions are met. There are no other owners of
5% or more of the outstanding voting securities of AVLIC.

Ameritas Life and its subsidiaries had total assets at December 31, 1998 of over
$4.1 billion. AmerUs Life had total assets as of December 31, 1998 of over $10.4
billion.

AVLIC  has a rating  of A  (Excellent)  for  financial  strength  and  operating
performance  from A.M. Best Company,  a firm that analyzes  insurance  carriers.
This is the  third  highest  of Best's  15  categories.  AVLIC is rated AA (Very
Strong) for  insurer  financial  strength  from  Standard & Poor's.  This is the
third-highest  of  Standard & Poor's 21  ratings.  Ameritas  Life  enjoys a long
standing A+  (Superior)  rating  from A.M.  Best,  the second  highest of Best's
ratings.

Ameritas Life,  AmerUs Life and AMAL  Corporation  guarantee the  obligations of
AVLIC.  This  guarantee  will  continue  until AVLIC is recognized by a national
rating  agency as having a financial  rating equal to or greater  than  Ameritas
Life,  or until  AVLIC is  acquired  by another  insurance  company  which has a
financial  rating by a national  rating agency equal to or greater than Ameritas
Life and which agrees to assume the  guarantee.  AmerUs Life will be relieved of
its obligations under the guarantee if it sells its interest in AMAL Corporation
to another  insurance  company which has a financial rating by a national rating
agency equal to or greater than that of AmerUs Life,  and the purchaser  assumes
the guarantee.

Ameritas  Investment Corp. ("AIC"),  the principal  underwriter of the Policies,
may  publish in  advertisements  and reports to Policy  Owners,  the ratings and
other information assigned to Ameritas Life and AVLIC by one or more independent
rating  services.   Published   material  may  also  include  charts  and  other
information concerning dollar cost averaging,  portfolio  rebalancing,  earnings
sweep,  tax-deference,  asset  allocation,  diversification,  long  term  market
trends, index performance and other investment methods and programs. The purpose
of the ratings is to reflect the financial strength of AVLIC. The ratings do not
relate to the performance of Separate Account V.

THE SEPARATE ACCOUNT
Ameritas Variable Life Insurance  Company Separate Account V ("Separate  Account
V") was  established  under  Nebraska  law on August  28,  1985.  The  assets of
Separate  Account  V are held by AVLIC  segregated  from  all of  AVLIC's  other
assets,  are not chargeable with  liabilities  arising out of any other business
which AVLIC may  conduct,  and are not affected by income,  gains,  or losses of
AVLIC.  Although the assets maintained in Separate Account V will not be charged
with any  liabilities  arising out of AVLIC's other  business,  all  obligations
arising under the Policies are  liabilities of AVLIC who will maintain assets in
Separate  Account V of a total  market  value at least  equal to the reserve and
other contract liabilities of Separate Account V. Separate Account V will at all
times contain assets equal to or greater than  Accumulation  Values  invested in
Separate  Account V.  Nevertheless,  to the extent assets in Separate  Account V
exceed AVLIC's  liabilities  in Separate  Account V, the assets are available to
cover the liabilities of AVLIC's General Account.  AVLIC may, from time to time,
withdraw assets available to cover the General Account obligations.

Separate  Account V is registered  with the Securities  and Exchange  Commission
("SEC")  under  the  Investment  Company  Act of  1940  ("1940  Act")  as a unit
investment trust, which is a type of investment  company.  This does not involve
any SEC  supervision  of the  management or investment  policies or practices of
Separate  Account V. For state law purposes,  Separate Account V is treated as a
Division of AVLIC.

PERFORMANCE INFORMATION
Performance  information for the Subaccounts of Separate Account V and the Funds
available  for  investment by Separate  Account V may appear in  advertisements,
sales literature,  or reports to Policy Owners or prospective purchasers.  AVLIC
may also provide a hypothetical  illustration  of Accumulation  Value,  Net Cash
Surrender Value and Death Benefit based on historical  investment returns of the
Funds for a sample Insured based on assumptions as to age, sex, and other Policy
specific assumptions.

AVLIC may also provide individualized hypothetical illustrations of Accumulation
Value, Net Cash Surrender Value and Death Benefit based on historical investment
returns of the Funds.  These  illustrations  will  reflect  deductions  for Fund
expenses  and  Policy and  Separate  Account V charges,  including  the  Monthly
Deduction,   Percent  of  Premium  Charge,  and  the  Surrender  Charge.   These
hypothetical  illustrations will be based on the actual historical experience of
the Funds as if the  Subaccounts  had been in existence  and a Policy issued for
the same periods as those indicated for the Funds.

THE FUNDS

There are currently 27 Subaccounts within Separate Account V available to Policy
Owners for new allocations. The assets of each Subaccount are invested in shares
of a corresponding portfolio of one of the following mutual Funds (collectively,
the "Funds"):  Calvert  Variable Series,  Inc.  Ameritas  Portfolios  ("Ameritas
Portfolios");  Variable  Insurance Products Fund and Variable Insurance Products
Fund II, (respectively,  "VIP" and "VIP II"; collectively "Fidelity Funds"); The
Alger American Fund ("Alger American Funds"); MFS Variable Insurance Trust ("MFS
Trust"); and Morgan Stanley Dean Witter


                                     ENCORE!
                                       11

<PAGE>



Universal Funds, Inc. ("MSDW Universal Funds").  The Ameritas Portfolios receive
investment advisory services from Ameritas  Investment Corp.  ("AIC").  AIC is a
registered  investment adviser under the Investment  Advisers Act of 1940 and is
an  affiliate of AVLIC.  AIC also  contracts  with  subadvisers.  The  following
subadvisers provide investment subadvisory services to the indicated portfolios:

Portfolio                       Subadviser
- ----------                      ----------------
Ameritas Money Market           Calvert Asset Management Company, Inc.
Ameritas Index 500              State Street Global Advisors
Ameritas Growth                 Fred Alger Management, Inc. ("Alger Management")
Ameritas Income & Growth        Alger Management
Ameritas Small Capitalization   Alger Management
Ameritas MidCap Growth          Alger Management
Ameritas Emerging Growth        Massachusetts Financial Services
                                Company ("MFS Co.")
Ameritas Research               MFS Co.
Ameritas Growth With Income     MFS Co.

VIP, which is managed by Fidelity  Management & Research  Company  ("Fidelity"),
offers the following portfolios: VIP Equity-Income,  VIP Growth, VIP High Income
and VIP  Overseas.  VIP II,  also  managed by  Fidelity,  offers  the  following
portfolios:  VIP II Asset  Manager,  VIP II Investment  Grade Bond, VIP II Asset
Manager:  Growth,  and VIP II  Contrafund.  The Alger  American  Fund,  which is
managed  by  Fred  Alger  Management,  Inc.  ("Alger  Management"),  offers  the
following  portfolios:  Alger American Balanced  ("Balanced") and Alger American
Leveraged AllCap ("Leveraged  AllCap").  The MFS Trust, managed by Massachusetts
Financial  Services  Company  ("MFS Co."),  offers the  following  portfolios or
series in connection with this Policy:  MFS Utilities,  MFS Global  Governments,
and MFS New Discovery.  The MSDW Universal Funds offer the following  portfolios
in connection  with the Policy,  all of which are managed by Morgan Stanley Dean
Witter  Investment  Management Inc.  ("MSDW  Investment  Management"):  Emerging
Markets Equity, Global Equity,  International Magnum, Asian Equity and U.S. Real
Estate. Each Fund is registered with the SEC under the Investment Company Act of
1940 as an open-end management investment company.


The assets of each portfolio of the Funds are held separately from the assets of
the other  portfolios.  Thus, each portfolio  operates as a separate  investment
portfolio, and the income or losses of one portfolio generally have no effect on
the investment performance of any other portfolio.

The investment  objectives and policies of each portfolio are summarized  below.
There is no  assurance  that any of the  portfolios  will  achieve  their stated
objectives.  More detailed  information,  including a description  of investment
objectives, policies,  restrictions,  expenses and risks, is in the prospectuses
for each of the Funds,  which must  accompany  or precede this  prospectus.  All
underlying Fund information,  including Fund prospectuses,  has been provided to
AVLIC  by the  underlying  Funds.  AVLIC  has not  independently  verified  this
information. One or more of the portfolios may employ investment techniques that
involve certain risks,  including  investing in non-investment  grade, high risk
debt  securities,  entering into  repurchase  agreements and reverse  repurchase
agreements,  lending portfolio securities,  engaging in "short sales against the
box,"  investing in  instruments  issued by foreign  banks,  entering  into firm
commitment  agreements and investing in warrants and restricted  securities.  In
addition, certain of the portfolios may invest in securities of foreign issuers.


The  Leveraged  AllCap  portfolio  may borrow money to increase its portfolio of
securities, and may purchase or sell options and enter into futures contracts on
securities  indexes  to  increase  gain or to hedge the value of the  portfolio.
Certain of the  portfolios  are permitted to invest a portion of their assets in
non-investment  grade, high risk debt securities;  these portfolios  include the
VIP High Income, VIP Equity-Income,  VIP II Asset Manager:  Growth, VIP II Asset
Manager  portfolios  of the Fidelity  Funds,  and the Research  portfolio of the
Ameritas Portfolios.  Certain  portfolios  are designed to invest a  substantial
portion of their assets  overseas,  such as the VIP Overseas  portfolio  and the
International  Magnum  portfolio of the MSDW Universal  Funds.  Other portfolios
invest primarily in the securities  markets of emerging nations.  Investments of
this  type  involve   different  risks  than  investments  in  more  established
economies, and will be affected by greater volatility of currency exchange rates
and overall economic and political factors. Such portfolios include the Emerging
Markets  Equity and Asian Equity  portfolios of the MSDW  Universal  Funds.  The
Emerging Markets Equity portfolio may also invest in non-investment  grade, high
risk debt  securities  (also known as "junk  bonds") and  securities  of Russian
companies.  Investment in Russian  companies may involve risks  associated  with
that nation's system of share  registration and custody.  Securities of non-U.S.
issuers (including issuers in emerging nations) may also be purchased by each of
the portfolios of the MFS Trust, by the Emerging  Growth,  Research,  and Growth
With Income  portfolios  of the Ameritas  Portfolios,  and by the Global  Equity
portfolio of the MSDW  Universal  Funds.  Investments  acquired by the U.S. Real
Estate portfolio of the


                                     ENCORE!
                                       12

<PAGE>


MSDW  Universal  Funds may be  subject to the risks  associated  with the direct
ownership  of real  estate  and direct  investments  in real  estate  investment
trusts.  Further information about the risks associated with investments in each
of the Funds and their  respective  portfolios  is contained  in the  prospectus
relating to that Fund. These prospectuses, together with this prospectus, should
be read carefully and retained.


The investments in the Funds may be managed by Fund managers which manage one or
more other mutual  funds that have similar  names,  investment  objectives,  and
investment styles as the Funds. You should be aware that the Funds are likely to
differ from the other mutual funds in size, cash flow pattern,  and tax matters.
Thus,  the  holdings and  performance  of the Funds can be expected to vary from
those of the other mutual funds.


You should  periodically  consider the allocation among the Subaccounts in light
of current market  conditions and the investment risks attendant to investing in
the Funds' various portfolios.

Separate  Account V will purchase and redeem  shares from the  portfolios at the
net asset value.  Shares will be redeemed to the extent  necessary  for AVLIC to
collect charges, pay the Surrender Values, partial withdrawals,  and make policy
loans or to transfer  assets  among  Investment  Options as you  requested.  Any
dividend or capital gain  distribution  received is automatically  reinvested in
the corresponding Subaccount.

Since each of the Funds is designed to provide investment  vehicles for variable
annuity and variable life insurance contracts of various insurance companies and
will be sold to separate  accounts of other  insurance  companies as  investment
vehicles  for various  types of variable  life  insurance  policies and variable
annuity  contracts,  there is a possibility  that a material  conflict may arise
between  the  interests  of Separate  Account V and one or more of the  separate
accounts of another participating  insurance company. In the event of a material
conflict,  the affected  insurance  companies agree to take any necessary steps,
including  removing  their  separate  accounts  from the Funds,  to resolve  the
matter.  The risks of such mixed and shared funding are described further in the
prospectuses of the Funds.
<TABLE>
<CAPTION>

INVESTMENT OBJECTIVES AND POLICIES OF THE FUNDS' PORTFOLIOS

PORTFOLIO                  INVESTMENT POLICIES                                  OBJECTIVE
- ---------                  --------------------                                 ----------
<S>                         <C>                                                   <C>

AMERITAS PORTFOLIOS
Ameritas Money Market      Invests in U.S. dollar-denominated money             Seeks as high a level of current
                           market securities of domestic and foreign            income as is consistent with
                           issuers, including U.S. Government securities        preservation of capital and
                           and repurchase agreements.  Invests more than        liquidity.
                           25% of total assets in the financial services
                           industry.

Ameritas Index 500         Under normal circumstances, seeks to invest at       Seeks investment  results that
                           least 80% of its assets in common stock              correspond to the total return of
                           included in the Standard & Poor's 500.               common stocks publicly traded in the
                                                                                United States, as represented  by
                                                                                the  Standard & Poor's 500.

Ameritas Growth            Focuses on companies that generally have broad       Seeks long-term capital appreciation.
                           product lines, markets, financial resources and
                           depth of management.  Under normal
                           circumstances, the portfolio invests primarily in
                           equity securities, such as common or preferred
                           stocks, of large companies listed on U.S. exchanges
                           or in the U.S. over-the-counter market.  The portfolio
                            considers a large company to have a market
                           capitalization of $1 billion or greater.

Ameritas Income &          Under normal circumstances, invests in dividend      Primarily seeks to provide a high
Growth                     paying equity securities, such as common or          level of dividend income.  Its
                           preferred  stocks,  preferably those which the       secondary goal is to provide capital
                           subadvisor  believes also offer opportunities        appreciation.
                           for capital appreciation.


                                     ENCORE!
                                       13

<PAGE>




Ameritas Small
  Capitalization           It focuses on small,  fast-growing companies that
                           offer innovative products, services or technologies
                           to a rapidly expanding marketplace.  Under normal
                           circumstances, the portfolio invests primarily in
                           the equity securities, such as common or preferred
                           stocks, of small capitalization companies            Seeks long-term capital appreciation.
                           U.S. exchanges or in the U.S. over-the-counter
                           market.  A small capitalization company is one that
                           has a market capitalization within the range of
                           companies in the Russell 2000 Growth Index or the
                           S&P SmallCap 600 Index.

Ameritas MidCap Growth     Invests in midsize companies with promising          Seeks long-term capital appreciation.
                           growth potential.  Under normal circumstances,
                           the portfolio invests primarily in the equity securities,
                           such as common or preferred stocks, of companies
                           listed on  U.S. exchanges or in the U.S. over-the-
                           counter  market and having a market capitalization
                           within the  range of companies in the S&P
                           MidCap 400 Index.

Ameritas Emerging Growth   Invests, under normal market conditions, at least    Seeks  long-term growth of capital.
                           65% of its total assets in common stocks and related
                           securities, such as preferred stocks, convertible
                           securities and depositary receipts for those securities,
                           of emerging growth companies.

Ameritas Research          Invests,  under normal market conditions, at least   Seeks long-term growth of capital and
                           80% of its total assets in common stocks and         future income.
                           related securities, such as preferred stocks,
                           convertible securities and depositary receipts.  The
                           portfolio focuses on companies that the subadvisor
                           believes  have favorable prospects for long-term
                           growth,  attractive valuations based on current and
                           expected  earnings or cash flow, dominant or
                           growing market  share and superior management.
                           The fund may invest  in companies of any size.  The
                           portfolio's investments  may include securities
                           traded on securities exchanges  or in the over-the-
                           counter markets.

Ameritas Growth
  With Income              Invests, under normal market conditions, at least    Seeks to provide  reasonable current
                           65% of its total assets in common  stocks and        income  and long-term growth of
                           related securities, such as preferred stocks         capital and income.
                           convertible securities and depositary receipts for
                           those securities.  These securities may be listed
                           on a securities exchange or traded in the over-the-
                           counter markets.  While the portfolio may invest
                           in companies of any size, it may generally focus
                           on companies with larger market capitalizations
                           that the subadvisor believes have sustainable
                           growth  prospects and attractive  valuations based on
                           current and expected earnings or cash flow.

FIDELITY FUNDS

VIP Equity-Income          Investing at least 65% in income-producing           Seeks reasonable income. Will also
                           equity  securities,  which tends to lead to          consider the potential for capital
                           investments  in large cap  "value"  stocks.          appreciation. Seeks a yield  which
                                                                                exceeds the composite yield on the
                                                                                securities comprising the Standard
                                                                                & Poor's 500.

VIP Growth                 Investing  primarily in common stocks. Investing     Seeks capital appreciation.
                           in companies that it believes have above-average
                           growth potential (stocks of these companies are
                           often called "growth" stocks). Investing in domestic
                           and foreign issuers.

                                     ENCORE!
                                       14

<PAGE>



VIP High Income            Investing at least 65% of total assets in income-    Seeks a high level of current income while also
                           producing debt securities, preferred stocks and      considering growth of capital.
                           convertible securities, with an emphasis on
                           lower-quality debt securities.

VIP Overseas               Investing at least 65% of total assetsin foreign     Seeks long-term growth of capital.
                           securities.  Investing primarily in common stocks.

VIP II Asset Manager       Allocating  the Fund's assets among  stocks,         Seeks high total return with reduced risk over
                           bonds,  and short-term and money  market             the long term by allocating its assets among
                           instruments. Maintaining a neutral mix over time     stocks, bonds, and short-term instruments.
                           of 50% of assets in stocks, 40% of assets in bonds,
                           and 10% of assets  in  short-term and money market
                           instruments.

VIP II Investment
   Grade Bond              Investing in U.S. dollar-denominated investment-     Seeks as high a level of current income as is
                           grade bonds.                                         consistent with the preservation of capital.

VIP II Asset Manager:
   Growth                  Allocating   the  Fund's  assets  among  stocks      Seeks to  maximize  total return by allocating its
                           bonds, and short-term  and  money market             assets  among  stocks, bonds, short-term
                           instruments.  Maintaining a neutral mix over time    instruments and other investments.
                           of 70% of assets in  stocks, 25% of assets in bonds,
                           and 5% of  assets in short-term and money  market
                           instruments.



VIP II Contrafund          Investing primarily in common stocks. Investing      Seeks long-term capital appreciation.
                           in securities of companies whose value it believes
                           is not fully recognized by the public.

ALGER AMERICAN FUND

Balanced                   The Portfolio focuses on stocks of companies         Seeks current income and long-term capital
                           with growth potential and fixed income               appreciation by investment in common stocks
                           securities, with emphasis on income-producing        and fixed income and convertible securities,
                           securities which appear to have some potential       with emphasis on income producing securities
                           for capital appreciation. Under normal               which appear to have potential for capital
                           circumstances, it invests in common stocks and       appreciation.
                           fixed income securities, which include
                           commercial paper and bonds rated within the 4
                           highest rating categories by an established rating
                           agency or if not rated, which are determined by
                           the Manager to be of comparable quality.
                           Ordinarily, at least 25% of the Portfolio's net
                           assets are invested in fixed-income securities.


                                     ENCORE!
                                       15

<PAGE>



Leveraged AllCap           Under normal circumstances, the portfolio            Seeks long-term capital appreciation.
                           invests in the equity securities of companies of
                           any size which demonstrate promising growth
                           potential. The portfolio can leverage, that is,
                           borrow money, up to one-third of its total assets
                           to buy additional securities. By  borrowing money,
                           the portfolio has the potential to increase its
                           returns  if  the  increase  in the value of the
                           securities purchased exceeds the cost of borrowing,
                           including interest paid on the money borrowed.

MFS FUNDS

Utilities Series           Invests, under normal market                         Will seek capital growth
                           conditions, at least 65% of its                      and current income
                           total assets in equity and debt                      (income above that
                           securities of both domestic and                      available from a
                           foreign companies in the                             portfolio invested
                           utilities industry.                                  entirely in equity securities).
Global Governments
   Series                  Invests, under normal market conditions, at least    Will seek to provide income and capital
                           65% of its total assets in debt obligations that are appreciation.
                           issued or guaranteed as to principal and interest
                           by either (1) the U.S. Government, its agencies,
                           authorities or instrumentalities or (2) the
                           governments of foreign countries (including
                           emerging markets). May also invest in corporate
                           bonds (including lower rated bonds commonly
                           known as junk bonds) and mortgage-backed and
                           assets-backed securities.



New Discovery              Invests, under normal market conditions, at least    Will seek capital appreciation.
                           65% of its total assets in common stocks and related
                           securities, such  as preferred stocks, convertible
                           securities and depositary receipts for those
                           securities, of emerging growth companies.


MSDW UNIVERSAL FUNDS
Emerging Markets
   Equity                  Invests primarily in equity securities of emerging   Long-term capital appreciation.
                           market country  issuers with a focus  on  those
                           issuers  with attractive growth characteristics,
                           reasonable valuations, and management teams
                           that focus on shareholder value.



                                     ENCORE!
                                       16

<PAGE>

Global Equity              Invests primarily in equity securities of issuers    Long-term capital appreciation.
                           throughout the world,including U.S. issuers and
                           emerging market countries, using an approach
                           that is oriented to the selection of individual
                           stocks that the portfolio's adviser believes are
                           undervalued.

International Magnum       Invests primarily in equity securities of non-       Long-term capital appreciation.
                           U.S. issuers, generally in accordance with
                           weightings  determined by  the portfolio's  adviser,
                           in countries  comprising the  Morgan Stanley Capital
                           International Europe, Australasia, Far East Index
                           commonly known as the "EAFE Index."

Asian Equity               Invests primarily in equity securities of Asian      Long-term capital appreciation.
                           issuers, excluding Japan, using a disciplined,
                           value-oriented approach to security selection.

U.S. Real Estate           Invests primarily in equity securities of            Above-average current income and long-term
                           companies primarily engaged in the U.S. real         capital appreciation.
                           estate industry, including real estate investment
                           trusts.
</TABLE>

ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS
AVLIC reserves the right, subject to applicable law, to add, delete, combine, or
substitute  investments  in Separate  Account V if, in our  judgment,  marketing
needs, tax considerations, or investment conditions warrant. This may happen due
to a change in law or a change in a Fund's  objectives or  restrictions,  or for
some other reason.  AVLIC may operate Separate Account V as a management company
under the 1940 Act, it may be deregistered  under that Act if registration is no
longer required, or it may be combined with other AVLIC separate accounts. AVLIC
may also transfer the assets of Separate Account V to another separate  account.
If necessary, we will notify the SEC and/or state insurance authorities and will
obtain any required approvals before making these changes.

If any  changes  are made,  AVLIC may, by  appropriate  endorsement,  change the
Policy to reflect the changes.  In addition,  AVLIC may, when  permitted by law,
restrict or eliminate  any voting  rights of Policy  Owners or other persons who
have voting rights as to Separate  Account V. AVLIC will determine the basis for
making any new Subaccounts available to existing Policy Owners.

You will be notified of any material change in the investment policy of any Fund
in which you have an interest.

FIXED ACCOUNT
You may elect to allocate  all or a portion of your Net Premium  payments to the
Fixed Account,  and you may also transfer monies between  Separate Account V and
the Fixed Account. (See the section on Transfers.)

Payments  allocated to the Fixed Account and transferred from Separate Account V
to the Fixed Account are placed in AVLIC's General Account.  The General Account
includes  all of AVLIC's  assets,  except  those  assets  segregated  in AVLIC's
separate  accounts.  AVLIC has the sole  discretion  to invest the assets of the
General  Account,  subject to applicable law. AVLIC bears an investment risk for
all  amounts  allocated  or  transferred  to the Fixed  Account,  plus  interest
credited thereto, less any deduction for charges and expenses.  The Policy Owner
bears the investment risk that the declared rate,  described below, will fall to
a lower  rate  after the  expiration  of a  declared  rate  period.  Because  of
exemptions and  exclusionary  provisions,  interests in the General Account have
not been  registered  under the Securities Act of 1933 (the "1933 Act"),  nor is
the General  Account  registered as an investment  company under the  Investment
Company Act of 1940.  Accordingly,  neither the General Account nor any interest
in it is  generally  subject  to the  provisions  of the  1933 or 1940  Act.  We
understand  that the staff of the SEC has not reviewed the  disclosures  in this
prospectus relating to the Fixed Account portion of the Policy;  however,  these
disclosures  may be subject to generally  applicable  provisions  of the federal
securities  laws regarding the accuracy and  completeness  of statements made in
prospectuses.

AVLIC  guarantees  that it will credit  interest at a declared  rate of at least
3.5%. AVLIC may, at its discretion,  set a higher declared  rate(s).  Each month
AVLIC will  establish  the declared  rate for the Policies with a Policy Date or
Anniversary Date

                                     ENCORE!
                                       17

<PAGE>


that  month.  Each month is  assumed to have 30 days,  and each year to have 360
days for purposes of crediting  interest on the Fixed Account.  The Policy Owner
will earn interest on the amounts  transferred or allocated to the Fixed Account
at the  declared  rate  effective  for the month in which the Policy was issued,
which rate is  guaranteed  for the  remainder of the first  Policy Year.  During
later Policy  Years,  all amounts in the Fixed Account will earn interest at the
declared  rate in effect in the month of the last Policy  Anniversary.  Declared
interest rates may increase or decrease from previous periods, but will not fall
below 3.5%. AVLIC reserves the right to change the declaration practice, and the
period for which a declared rate will apply.

POLICY BENEFITS

The rights and  benefits  under the Policy are  summarized  in this  prospectus;
however prospectus  disclosure regarding the Policy is qualified in its entirety
by the Policy itself, a copy of which is available upon request from AVLIC.

PURPOSES OF THE POLICY
The Policy is designed to provide the Policy Owner with both lifetime  insurance
protection to the Policy  Anniversary  nearest the Insured's  100th birthday and
flexibility  in the amount and frequency of premium  payments and with the level
of life insurance proceeds payable under the Policy.

You are not required to pay scheduled  premiums to keep the Policy in force, but
you may,  subject  to  certain  limitations,  vary the  frequency  and amount of
premium payments.  You also may adjust the level of Death Benefits payable under
the Policy without having to purchase a new Policy by increasing  (with evidence
of  insurability)  or  decreasing  the  Specified  Amount.  An  increase  in the
Specified Amount will increase the Guaranteed Death Benefit Premium required. If
the Specified Amount is decreased, however, the Guaranteed Death Benefit Premium
will not decrease.  Thus, as insurance needs or financial conditions change, you
have the  flexibility  to  adjust  life  insurance  benefits  and  vary  premium
payments.

The Death Benefit may, and the Accumulation Value will, vary with the investment
experience  of the chosen  Subaccounts  of  Separate  Account V. Thus the Policy
Owner  benefits from any  appreciation  in value of the underlying  assets,  but
bears the investment risk of any depreciation in value. As a result,  whether or
not a  Policy  continues  in  force  may  depend  in part  upon  the  investment
experience  of the chosen  Subaccounts.  The  failure to pay a Planned  Periodic
Premium  will not  necessarily  cause the Policy to lapse,  but the Policy could
lapse even if Planned  Periodic  Premiums  have been  paid,  depending  upon the
investment  experience of Separate  Account V. If the  Guaranteed  Death Benefit
Premiums  are  satisfied  by Net Policy  Funding,  AVLIC will keep the Policy in
force during the Guaranteed Death Benefit Period and provide a Death Benefit. In
certain  instances,  this Net  Policy  Funding  will not,  after the  payment of
Monthly Deductions, generate positive Net Cash Surrender Values.

DEATH BENEFIT PROCEEDS
As long as the  Policy  remains  in  force,  AVLIC  will pay the  Death  Benefit
Proceeds of the Policy upon Satisfactory Proof of Death,  according to the Death
Benefit option in effect at the time of the Insured's  death.  The amount of the
Death  Benefits  payable will be determined  at the end of the Valuation  Period
during which the Insured's  death  occurred.  The Death Benefit  Proceeds may be
paid in a lump sum or under one or more of the payment  options set forth in the
Policy. (See the section on Payment Options.)

Death  Benefit   Proceeds  will  be  paid  to  the  surviving   Beneficiary   or
Beneficiaries you specified in the application or subsequently  changed.  If you
do not choose a  Beneficiary,  the  proceeds  will be paid to you, as the Policy
Owner, or to your estate.

DEATH BENEFIT OPTIONS
The Policy  provides two Death  Benefit  options,  unless the Extended  Maturity
Option is in effect.  If the Extended  Maturity  Option is in effect,  the Death
Benefit will be the same as the  Accumulation  Value.  Extension of the Maturity
Date may result in adverse  tax  consequences.  (See the  section on Benefits at
Maturity.) The Policy Owner selects one of the options in the  application.  The
Death Benefit under either option will never be less than the current  Specified
Amount of the Policy as long as the Policy remains in force. (See the section on
Policy  Lapse  and  Reinstatement.)  The  minimum  initial  Specified  Amount is
generally  $500,000 for Insureds ages 20-49 and $250,000 for those who are 50 or
older.  The net amount at risk for Option A will  generally be less than the net
amount at risk for  Option  B. If you  choose  Option A, your Cost of  Insurance
deduction  will generally be lower than if you choose Option B. (See the section
on Charges and Deductions.)  The following graphs  illustrate the differences in
the two Death Benefit options.


                                     ENCORE!
                                       18

<PAGE>


OPTION A.

OMITTED GRAPH  ILLUSTRATES  PAYOUT UNDER DEATH BENEFIT OPTION A, SPECIFICALLY BY
SHOWING  THE  RELATIONSHIPS  OVER TIME,  BETWEEN  THE  SPECIFIED  AMOUNT AND THE
ACCUMULATION VALUE.

     Death Benefit Option A. Pays a Death Benefit equal to the Specified  Amount
     or the Accumulation  Value  multiplied by the Death Benefit  percentage (as
     illustrated at Point A) whichever is greater.

Under Option A, the Death Benefit is the current  Specified Amount of the Policy
or, if greater,  the applicable  percentage of Accumulation Value on the date of
death. The applicable percentage is 250% for Insureds with an Attained Age 40 or
younger on the Policy  Anniversary Date prior to the date of death. For Insureds
with an Attained Age over 40 on that Policy  Anniversary  Date,  the  percentage
declines.  For example,  the  percentage at Attained Age 40 is 250%, at Attained
Age 50 is 185%,  at  Attained  Age 60 is 130%,  at Attained  Age 70 is 115%,  at
Attained  Age 80 is 105%,  and at Attained  Age 90 is 100%.  Accordingly,  under
Option A the Death Benefit will remain level at the Specified  Amount unless the
applicable  percentage  of  Accumulation  Value  exceeds the  current  Specified
Amount,  in  which  case  the  amount  of the  Death  Benefit  will  vary as the
Accumulation Value varies. Policy Owners who prefer to have favorable investment
performance,  if any,  reflected  in  higher  Accumulation  Value,  rather  than
increased insurance coverage, generally should select Option A.

OPTION B.

OMITTED GRAPH ILLUSTRATES  PAYOUT UNDER DEATH BENEFIT OPTION  B, SPECIFICALLY BY
SHOWING  THE  RELATIONSHIPS  OVER TIME,  BETWEEN  THE  SPECIFIED  AMOUNT AND THE
ACCUMULATION VALUE.


        Death  Benefit  Option B. Pays a Death  Benefit  equal to the  Specified
        Amount plus the Policy's  Accumulation  Value or the Accumulation  Value
        multiplied by the Death Benefit percentage, whichever is greater.

Under Option B, the Death Benefit is equal to the current  Specified Amount plus
the Accumulation Value of the Policy or, if greater,  the applicable  percentage
of the Accumulation Value on the date of death. The applicable percentage is the
same as under Option A: 250% for Insureds  with an Attained Age 40 or younger on
the Policy  Anniversary  Date prior to the date of death.  For Insureds  with an
Attained Age over 40 on that Policy  Anniversary  Date the percentage  declines.
Accordingly,  under Option B the amount of the Death Benefit will always vary as
the  Accumulation  Value  varies  (but  will  never be less  than the  Specified
Amount). Policy Owners who prefer to have favorable investment  performance,  if
any, reflected in increased insurance coverage,  rather than higher Accumulation
Values, generally should select Option B.

CHANGE IN DEATH BENEFIT OPTION. The Death Benefit option may be changed once per
year  after the first  Policy  Year by  sending  AVLIC a  written  request.  The
effective  date  of  such a  change  will  be the  Monthly  Activity  Date on or
following  the date the change is approved by AVLIC.  A change may have  federal
tax consequences.

If the Death Benefit  option is changed from Option A to Option B, the Specified
Amount after the change will equal the  Specified  Amount before the change less
the Accumulation Value as of the date of the change. If the Death Benefit option
is changed from Option B to Option A, the Specified  Amount under Option A after
the change will equal the Death Benefit under Option B on the effective  date of
change.

No charges will be imposed upon a change in Death Benefit option,  nor will such
a change  in and of  itself  result in an  immediate  change in the  amount of a
Policy's  Accumulation Value.  However, a change in the Death Benefit option may
affect the Cost of  Insurance  because this charge  varies  depending on the net
amount at risk (i.e.  the amount by which the Death  Benefit as  calculated on a
Monthly  Activity Date exceeds the  Accumulation  Value on that date).  Changing
from Option B to Option A generally  will decrease the net amount at risk in the
future, and will therefore decrease the Cost of

                                     ENCORE!
                                       19

<PAGE>


Insurance.  Changing  from  Option A to  Option B  generally  will  result in an
increase in the Cost of Insurance  over time because the Cost of Insurance  Rate
will increase  with the  Insured's  age, even though the net amount at risk will
generally remain level.  If, however,  the change was from Option B to Option A,
the Cost of Insurance rate may be different for the increased Death Benefit.  On
a change from Option A to Option B, the  Specified  Amount will decrease so that
the Cost of Insurance  Rate may be  different.  (See the sections on Charges and
Deductions and Federal Tax Matters.)

CHANGE IN  SPECIFIED  AMOUNT.  Subject to certain  limitations,  after the first
Policy Year, a Policy Owner may increase or decrease the  Specified  Amount of a
Policy.  A change in Specified  Amount may affect the Cost of Insurance Rate and
the net  amount  at risk,  both of which  may  affect a Policy  Owner's  Cost of
Insurance  and have federal tax  consequences.  (See the sections on Charges and
Deductions and Federal Tax Matters.)

Any increase or decrease in the  Specified  Amount will become  effective on the
Monthly  Activity Date on or following the date a written request is approved by
AVLIC.  The  Specified  Amount of a Policy may be changed only once per year and
AVLIC may limit the size of a change in a Policy Year. In the first three Policy
Years, the Specified Amount remaining in force after any requested  decrease may
not be less  than  $500,000  for  Insureds  with an Issue  Age of 49 or less and
$250,000 for those with an Issue Age of 50 or more. In Policy Years four through
ten, the  Specified  Amount  remaining in force  following a decrease must be at
least  $400,000 for Insureds with an Issue Age 20-49 and $200,000 for those with
Issue Ages of 50-80. After the 10th Policy Year, the Specified Amount may not be
less than  $100,000,  regardless  of age.  In  addition,  if a  decrease  in the
Specified  Amount  makes the Policy not comply with the maximum  premium  limits
required by federal tax law,  the  decrease  may be limited or the  Accumulation
Value may be returned to you, at your election,  to the extent necessary to meet
the requirements. (See the section on Premiums.)

Increases in the  Specified  Amount will be allowed after the first Policy Year.
For an increase in the Specified Amount, you must submit a written  supplemental
application.  AVLIC  may  also  require  additional  evidence  of  insurability.
Although  an increase  need not  necessarily  be  accompanied  by an  additional
premium,  in certain  cases an  additional  premium  will be required to put the
requested  increase in effect.  (See the section on Premiums  upon  Increases in
Specified  Amount.)  The  minimum  amount of any  increase  is  $25,000,  and an
increase cannot be made if the Insured's Attained Age is over 80. An increase in
the Specified Amount will also increase  Surrender  Charges.  An increase in the
Specified  Amount during the time the Guaranteed  Death Benefit  provision is in
effect will increase the respective  premium  requirements.  (See the section on
Charges and Deductions.)

METHODS OF AFFECTING INSURANCE PROTECTION
You may  increase  or  decrease  the pure  insurance  protection  provided  by a
Policy--the difference between the Death Benefit and the Accumulation Value-- in
several ways as your insurance  needs change.  These ways include  increasing or
decreasing  the  Specified  Amount of  insurance,  changing the level of premium
payments,  and making a partial withdrawal of the Policy's  Accumulation  Value.
Certain of these changes may have federal tax consequences.  The consequences of
each of these methods will depend upon the individual circumstances.

DURATION OF THE POLICY
The duration of the Policy generally  depends upon the  Accumulation  Value. The
Policy  will  remain  in  force  so long  as the Net  Cash  Surrender  Value  is
sufficient  to pay the Monthly  Deduction  or if the  Guaranteed  Death  Benefit
provision is in effect.  (See the section on Charges from  Accumulation  Value.)
However,  when the Net Cash Surrender  Value is  insufficient to pay the Monthly
Deduction and the Grace Period expires without an adequate payment by the Policy
Owner,  the Policy will lapse and terminate  without value.  (See the section on
Policy Lapse and Reinstatement.)

ACCUMULATION VALUE
The  Accumulation  Value will reflect the  investment  performance of the chosen
Investment  Options,  the Net Premiums  paid, any partial  withdrawals,  and the
charges assessed in connection with the Policy.  You may Surrender the Policy at
any time and receive the Policy's Net Cash Surrender Value.  (See the section on
Surrenders.) There is no guaranteed minimum Accumulation Value.

Accumulation  Value is determined on each Valuation Date. On the Issue Date, the
Accumulation  Value will equal the portion of any Net Premium  allocated  to the
Investment  Options,  reduced  by the  portion  of the first  Monthly  Deduction
allocated to the Investment Options.  (See the section on Allocation of Premiums
and Accumulation  Value.)  Thereafter,  on each Valuation Date, the Accumulation
Value of the Policy will equal:

(1)  The aggregate  values belonging to the Policy in each of the Subaccounts on
     the Valuation Date,  determined by multiplying each Subaccount's unit value
     by the number of Subaccount units you have allocated to the Policy; plus

(2)  The value of allocations to the Fixed Account; plus


                                     ENCORE!
                                       20

<PAGE>


(3)  Any  Accumulation  Value  impaired by  Outstanding  Policy Debt held in the
     General Account; plus

(4)  Any Net Premiums received on that Valuation Date; plus

(5)  Any amounts credited as Net Cash Surrender Value bonus; less

(6)  Any partial withdrawal, and its charge, made on that Valuation Date; less

(7)  Any Monthly Deduction to be made on that Valuation Date; less

(8)  Any federal or state income taxes charged against the Accumulation Value.

In computing the Policy's  Accumulation  Value on the Valuation Date, the number
of Subaccount  units  allocated to the Policy is determined  after any transfers
among  Investment  Options (and deduction of transfer  charges),  but before any
other  Policy  transactions,  such  as  receipt  of  Net  Premiums  and  partial
withdrawals.  Because the Accumulation Value depends on a number of variables, a
Policy's Accumulation Value cannot be predetermined.

THE UNIT  VALUE.  The unit  value of each  Subaccount  reflects  the  investment
performance of that Subaccount.  The unit value of each Subaccount is calculated
by (1)  multiplying  the net asset value per share of each Fund portfolio on the
Valuation  Date times the number of shares held by that  Subaccount,  before the
purchase or redemption of any shares on that Valuation Date;  minus (2) a charge
not exceeding an annual rate of .90% for mortality and expense risk; minus (3) a
charge not exceeding an annual rate of .25% for administrative service expenses;
and (4) dividing the result by the total number of units held in the  Subaccount
on the  Valuation  Date,  before the purchase or redemption of any units on that
Valuation Date.

(See the section on Daily Charges Against the Separate Account.)

VALUATION DATE AND VALUATION  PERIOD.  A Valuation Date is each day on which the
New York Stock  Exchange  ("NYSE") is open for trading.  The net asset value for
each Fund  portfolio  is  determined  as of the close of regular  trading on the
NYSE. The net investment  return for each  Subaccount and all  transactions  and
calculations  with  respect  to  the  Policies  as of  any  Valuation  Date  are
determined  as of that  time.  A  Valuation  Period is the  period  between  two
successive  Valuation  Dates,  commencing  at the  close  of the  NYSE  on  each
Valuation  Date and  ending  at the  close  of the  NYSE on the next  succeeding
Valuation Date.

NET CASH SURRENDER VALUE BONUS
Beginning  with the 21st  Policy  Anniversary,  a bonus equal to .25% of the Net
Cash  Surrender  Value  will  be  credited  to  the  Fixed  Account  and/or  the
Subaccounts  on each Policy  anniversary,  provided that the Net Cash  Surrender
Value of the Policy on the Policy  Anniversary is at least $500,000.  This bonus
is not  guaranteed.  The bonus will be credited to the Fixed Account  and/or the
Subaccounts based on the premium allocation percentages in effect at that time.

BENEFITS AT MATURITY
If the Insured is living on the Maturity  Date,  AVLIC will pay the Policy Owner
the Accumulation  Value of the Policy,  less Outstanding  Policy Debt ("Maturity
Benefits").  The Policy will mature on the Policy  Anniversary  Date nearest the
Insured's 100th  birthday,  unless the maturity has been extended by election of
the Extended Maturity Option. The Extended Maturity Option, if elected,  has the
effect of continuing  the Policy in force for purposes of providing a benefit at
the time of the  Insured's  death.  The Death  Benefit will be the  Accumulation
Value. The Extended Maturity Option does not, however,  extend the Maturity Date
for purposes of determining  benefits under any other option or rider.  Once the
Extended Maturity Option becomes effective,  no further premium payments will be
accepted and no deduction will be made for Cost of Insurance or riders.  As long
as the Policy  continues in force,  all other Policy  provisions  will remain in
effect.  Interest on Policy loans will continue to accrue and become part of the
Outstanding  Policy  Debt.  The Policy may be  subject  to certain  adverse  tax
consequences  when continued beyond the original  scheduled  Maturity Date. (See
the discussion below.)

There is no extra  premium  for the  Extended  Maturity  Option,  but it must be
elected by submitting a written request to AVLIC during the 90 days prior to the
Maturity  Date.  The Extended  Maturity  Option is not  available in all states.
Further,  the Internal Revenue Service has not issued a ruling regarding its tax
consequences.

The Policy may be subject to certain  adverse tax  consequences  when  continued
beyond the Maturity Date.  Due to the lack of specific  guidance by the Internal
Revenue Service on this issue,  the result is not certain.  If the Policy is not
treated as a life  insurance  contract for federal income tax purposes after the
original  scheduled  Maturity Date, among other things, the Death Benefit may be
taxable to the  recipient.  The Policy  Owner  should  consult a  qualified  tax
advisor regarding the possible adverse tax consequences resulting from extension
of the original scheduled Maturity Date.


                                     ENCORE!
                                       21

<PAGE>


PAYMENT OF POLICY BENEFITS
Death Benefit  Proceeds  under the Policy will usually be paid within seven days
after  AVLIC  receives  Satisfactory  Proof of  Death.  Maturity  Benefits  will
ordinarily be paid within seven days of receipt of a written  request.  Payments
may be postponed in certain  circumstances.  (See the section on Postponement of
Payments.) The Policy Owner may decide the form in which Death Benefit  Proceeds
or Maturity  Benefits will be paid.  During the Insured's  lifetime,  the Policy
Owner may  arrange  for the Death  Benefit  Proceeds to be paid in a lump sum or
under one or more of the optional methods of payment  described  below.  Changes
must be in writing and will revoke all prior elections.  If no election is made,
AVLIC will pay Death Benefit  Proceeds or  Accumulation  Value Benefit in a lump
sum. When Death  Benefit  Proceeds are payable in a lump sum and no election for
an  optional  method of  payment  is in force at the death of the  Insured,  the
Beneficiary may select one or more of the optional methods of payment.  Further,
if the Policy is assigned, any amounts due to the assignee will first be paid in
one sum. The  balance,  if any, may be applied  under any payment  option.  Once
payments have begun, the payment option may not be changed.

PAYMENT  OPTIONS  FOR DEATH  BENEFIT  PROCEEDS  OR  MATURITY  BENEFITS  ("POLICY
PROCEEDS").  The minimum  amount of each payment is $100.  If a payment would be
less than  $100,  AVLIC has the right to make  payments  less  often so that the
amount of each  payment is at least  $100.  Once a payment  option is in effect,
Policy Proceeds will be transferred to AVLIC's General  Account.  AVLIC may make
other  payment  options  available  in the future.  For  additional  information
concerning these options,  see the Policy itself.  The following payment options
are currently available:

          Option ai--INTEREST PAYMENT OPTION. AVLIC will hold any amount applied
          under this  option.  Interest  on the unpaid  balance  will be paid or
          credited each month at a rate determined by AVLIC.

          Option aii--FIXED  AMOUNT PAYABLE OPTION.  Each payment will be for an
          agreed fixed amount.  Payments  continue  until the amount AVLIC holds
          runs out.

          Option b--FIXED PERIOD PAYMENT OPTION. Equal payments will be made for
          any period selected up to 20 years.

          Option c--LIFETIME PAYMENT OPTION. Equal monthly payments are based on
          the life of a named person. Payments will continue for the lifetime of
          that person.  Variations provide for guaranteed  payments for a period
          of time.

          Option d--JOINT  LIFETIME  PAYMENT OPTION.  Equal monthly payments are
          based on the lives of two named  persons.  While both are living,  one
          payment will be made each month.  When one dies, the same payment will
          continue for the lifetime of the other.

As an  alternative  to the above payment  options,  Death  Benefits  Proceeds or
Maturity  Benefits may be paid in any other manner  approved by AVLIC.  Further,
one of AVLIC's affiliates may make payments under the above payment options.  If
an affiliate  makes the  payment,  it will do so according to the request of the
Policy Owner, using the rules set out above.

POLICY RIGHTS

LOAN BENEFITS

LOAN PRIVILEGES.  After the first Policy  Anniversary Date, the Policy Owner may
borrow an amount up to the current Net Cash  Surrender  Value less twelve  times
the most recent Monthly  Deduction,  at regular or reduced loan rates (described
below).  Loans  usually are funded  within seven days after receipt of a written
request.  The loan may be repaid at any time while the Insured is living,  prior
to the Maturity Date. Policy Owners in certain states may borrow 100% of the Net
Cash  Surrender  Value after  deducting  Monthly  Deductions and any interest on
Policy loans that will be due for the  remainder  of the Policy Year.  Loans may
have tax consequences. (See the section on Federal Tax Matters.)


INTEREST.  AVLIC charges interest to Policy Owners at regular and reduced rates.
Regular  loans will  accrue  interest on a daily basis at a rate of up to 6% per
year;  currently  the interest rate on regular  Policy loans is 5.5%.  Each year
after the tenth Policy  Anniversary  Date, the Policy Owner may borrow a limited
amount of the Net Cash  Surrender  Value at a reduced  interest  rate. For those
loans, interest will accrue on a daily basis at a rate of up to 4% per year; the
current reduced loan rate is 3.5%. The amount available at the reduced loan rate
is 10% of the Net Cash Surrender Value as of the most recent Policy  Anniversary
Date,  plus any loan previously made at a reduced loan rate. If unpaid when due,
interest  will be added to the amount of the loan and bear  interest at the same
rate. The Policy Owner earns 3.5% interest on the  Accumulation  Values securing
the loans.

EFFECT OF POLICY  LOANS.  When a loan is made,  Accumulation  Value equal to the
amount  of the loan  will be  transferred  from the  Investment  Options  to the
General  Account as security for the loan. The  Accumulation  Value  transferred
will be allocated from the Investment  Options according to the instructions you
give when you  request  the  loan.  The  minimum  amount  which can  remain in a
Subaccount  or  the  Fixed  Account  as a  result  of a  loan  is  $100.  If  no
instructions are given, the amounts will

                                     ENCORE!
                                       22
<PAGE>


be withdrawn in proportion to the various  Accumulation Values in the Investment
Options.  In any Policy Year that loan interest is not paid when due, AVLIC will
add the  interest  due to the  principal  amount of the Policy  loan on the next
Policy  Anniversary.  This  loan  interest  due  will be  transferred  from  the
Investment Options as set out above. No charge will be made for these transfers.
A Policy loan will permanently affect the Accumulation Value and may permanently
affect the  amount of the Death  Benefits,  even if the loan is  repaid.  Policy
loans will also affect Net Policy Funding for determining whether the Guaranteed
Death Benefit provision is met.

Interest  earned on amounts held in the General Account will be allocated to the
Investment  Options on each Policy  Anniversary in the same  proportion that Net
Premiums  are being  allocated  to those  Investment  Options at the time.  Upon
repayment of loan amounts,  the portion of the repayment allocated in accordance
with the repayment of loan provision (see below) will be transferred to increase
the Accumulation Value in that Investment Option.

OUTSTANDING  POLICY DEBT.  The  Outstanding  Policy Debt equals the total of all
Policy loans and accrued  interest on Policy loans.  If the  Outstanding  Policy
Debt exceeds the  Accumulation  Value less any Surrender  Charge and any Accrued
Expense Charges,  the Policy Owner must pay the excess. AVLIC will send a notice
of the amount which must be paid. If you do not make the required payment within
the 61 days after  AVLIC sends the notice,  the Policy  will  terminate  without
value ("lapse"). Should the Policy lapse while Policy loans are outstanding, the
portion of the loans attributable to earnings will become taxable. You may lower
the risk of a Policy  lapsing  while  loans  are  outstanding  as a result  of a
reduction in the market value of investments in the  Subaccounts by investing in
a diversified group of lower risk investment  portfolios and/or transferring the
funds to the Fixed Account and receiving a guaranteed rate of return. Should you
experience  a  substantial   reduction,   you  may  need  to  lower  anticipated
withdrawals and loans,  repay loans, make additional  premium payments,  or take
other action to avoid Policy  lapse.  A lapsed  Policy may later be  reinstated.
(See the section on Policy Lapse and Reinstatement.)

REPAYMENT OF LOAN.  Unscheduled premiums paid while a Policy loan is outstanding
are treated as repayment of the debt only if the Policy Owner so requests.  As a
loan is repaid,  the  Accumulation  Value in the General  Account  securing  the
repaid loan will be allocated among the Subaccounts and the Fixed Account in the
same proportion that Net Premiums are being allocated at the time of repayment.

SURRENDERS
At any time during the lifetime of the Insured and prior to the  Maturity  Date,
the Policy Owner may partially  withdraw a portion of the Accumulation  Value or
Surrender the Policy by sending a written request to AVLIC. The amount available
for Surrender is the Net Cash Surrender Value at the end of the Valuation Period
when the Surrender  request is received at AVLIC's Home Office.  Surrenders will
generally be paid within seven days of receipt of the written request.  (See the
section on  Postponement  of Payments.)  SURRENDERS  MAY HAVE TAX  CONSEQUENCES.
Surrenders  may be subject to Surrender  Charges.  (See the section on Surrender
Charge.)  Once a  Policy  is  Surrendered,  it may not be  reinstated.  (See the
section on Tax Treatment of Policy Proceeds.)

If the Policy is being  Surrendered  in its entirety,  the Policy itself must be
returned to AVLIC along with the request.  AVLIC will pay the Net Cash Surrender
Value.  Coverage  under  the  Policy  will  terminate  as of the date of a total
Surrender.  A Policy  Owner may elect to have the  amount  paid in a lump sum or
under a payment option. (See the section on Payment Options.)


PARTIAL WITHDRAWALS

Partial withdrawals are irrevocable.  The amount of a partial withdrawal may not
be less than $500. The Net Cash Surrender Value after a partial  withdrawal must
be at least $1,000 or an amount  sufficient  to maintain the Policy in force for
the remainder of the Policy Year.

The amount paid will be deducted from the Investment  Options  according to your
instructions  when you  request the  withdrawal.  However,  the  minimum  amount
remaining  in a  Subaccount  as a  result  of  the  allocation  is  $100.  If no
instructions  are given,  the amounts  will be withdrawn  in  proportion  to the
various Accumulation Values in the Investment Options.

The Death  Benefit will be reduced by the amount of any partial  withdrawal  and
may affect the way the Cost of Insurance  charge is calculated and the amount of
pure  insurance  protection  under the  Policy.  (See the  sections  on  Monthly
Deduction--  Cost of Insurance and Death Benefit  Options--Methods  of Affecting
Insurance  Protection.)  If Death Benefit  option B is in effect,  the Specified
Amount will not change, but the Accumulation Value will be reduced.

In the first three Policy Years, the Specified Amount remaining in force after a
partial  withdrawal may not be less than $500,000 for Insureds with an Issue Age
of 49 or less, and $250,000 for those with an Issue Age of 50 or more. In Policy
Years four through  ten, the  Specified  Amount  remaining in force  following a
partial  withdrawal  must be at least $400,000 for Insureds with an Issue Age of
20-49 and  $200,000  for those with Issue Ages of 50-80.  After the 10th  Policy
Year, the Specified  Amount  remaining in force  following a partial  withdrawal
must  be at  least  $100,000,  regardless  of age.  Any  request  for a  partial
withdrawal that would reduce the Specified  Amount below this amount will not be
implemented. A fee

                                     ENCORE!
                                       23

<PAGE>


which  does not  exceed  the  lesser  of $50 or 2% of the  amount  withdrawn  is
deducted from the Accumulation Value. Currently, the charge is the lesser of $25
or 2% of the amount withdrawn.  (See the section on Partial Withdrawal  Charge.)
Partial  withdrawals will also affect Net Policy Funding for determining whether
the Guaranteed Death Benefit provision is met.

TRANSFERS

Accumulation  Value may be transferred among the Subaccounts of Separate Account
V and to the Fixed  Account as often as desired.  However,  transfers out of the
Fixed  Account  may only be made during the 30 day period  following  the Policy
Anniversary  Date, as noted below.  The  transfers may be ordered in person,  by
mail or by telephone.  The total amount  transferred  each time must be at least
$250, or the balance of the  Subaccount,  if less.  The minimum  amount that may
remain in a Subaccount or the Fixed Account after a transfer is $100.  The first
15  transfers  per Policy Year will be permitted  free of charge.  After that, a
transfer  charge  of  $10  may be  imposed  each  additional  time  amounts  are
transferred.  This amount will be deducted pro rata from each Subaccount (and if
applicable,  the Fixed  Account) in which the Policy Owner is  invested.  If you
have amounts in the Ameritas  Portfolios as a result of the  substitution  which
occurred at the close of business on October 29, 1999 (Substitution  Date"), the
following procedure applies until December 1, 1999: you may transfer amounts out
of the Ameritas  Portfolios to any other  Subaccount  available under the Policy
without any  administrative  charge and without the transfer  counting as one of
your  "free  transfers."  (See  the  section  on  Transfer  Charge.)  Additional
restrictions on transfers may be imposed at the fund level.  Specifically,  Fund
managers  may have the  right to refuse  sales,  or  suspend  or  terminate  the
offering of portfolio shares, if they determine that such action is necessary in
the best interests of the portfolio's shareholders.  If a Fund manager refuses a
transfer  for any reason,  the transfer  will not be allowed.  AVLIC will not be
able to process the transfer if the Fund manager  refuses.  Transfers  resulting
from Policy loans or exercise of the exchange privilege will not be subject to a
transfer charge and will not be counted towards the 15 free transfers per Policy
Year. AVLIC may at any time revoke or modify the transfer  privilege,  including
the minimum amount transferable.


Transfers  out of the Fixed  Account,  unless part of the dollar cost  averaging
systematic  program  described  below, may be made only during the 30 day period
following the Policy  Anniversary Date in any Policy Year.  Transfers out of the
Fixed  Account  are  limited  to the  greater  of (1) 25% of the  Fixed  Account
attributable  to the Policy;  (2) the largest  transfer made by the Policy Owner
out of the  Fixed  Account  during  the  last 13  months;  or (3)  $1,000.  This
provision is not available while dollar cost averaging from the Fixed Account.

The privilege to initiate  transactions  by telephone  will be made available to
Policy Owners  automatically.  The registered  representative  designated on the
application  will have the  authority to initiate  telephone  transfers.  Policy
Owners who do not wish to authorize AVLIC to accept telephone  transactions from
their registered  representative must specify so on the application.  AVLIC will
employ  reasonable  procedures  to confirm  that  instructions  communicated  by
telephone  are genuine,  and if it does not,  AVLIC may be liable for any losses
due to unauthorized or fraudulent instructions. The procedures AVLIC follows for
transactions  initiated by telephone include,  but are not limited to, requiring
the Policy  Owner to provide  the Policy  number at the time of giving  transfer
instructions; AVLIC's tape recording of all telephone transfer instructions; and
AVLIC providing written confirmation of telephone transactions.

SYSTEMATIC PROGRAMS
AVLIC may offer systematic  programs as discussed below.  These programs will be
subject to  administrative  guidelines AVLIC may establish from time to time. We
will count  your  transfers  in these  programs  when  determining  whether  the
transfer fee applies.  Lower minimum  amounts may be allowed to transfer as part
of a systematic  program.  No other  separate fee is assessed  when one of these
options is chosen. All other normal transfer  restrictions,  as described above,
also apply.

You can request  participation  in the available  programs when  purchasing  the
Policy  or at a  later  date.  You  can  change  the  allocation  percentage  or
discontinue  any program by sending  written  notice or calling the Home Office.
Other  scheduled  programs may be made  available.  AVLIC  reserves the right to
modify,  suspend,  or terminate such programs at any time.  Participation in any
systematic program will automatically  terminate upon death of the Insured.  Use
of systematic programs may not be advantageous, and does not guarantee success.

PORTFOLIO REBALANCING. Under the Portfolio Rebalancing program, you can instruct
AVLIC to reallocate the  Accumulation  Value among the Subaccounts  (but not the
Fixed Account) on a systematic  basis,  according to your  specified  allocation
instructions.

DOLLAR COST AVERAGING. Under the Dollar Cost Averaging program, you can instruct
AVLIC to automatically  transfer,  on a systematic basis, a predetermined amount
or specified percentage from the Fixed Account or the Money Market Subaccount to
any other  Subaccount(s).  Dollar cost  averaging  is  permitted  from the Fixed
Account  if each  monthly  transfer  is no more than  1/36th of the value of the
Fixed Account at the time dollar cost averaging is established.


                                     ENCORE!
                                       24

<PAGE>


EARNINGS SWEEP. This program permits systematic redistribution of earnings among
Investment Options.

FREE-LOOK PRIVILEGE
You may cancel the Policy  within 10 days after you receive  it,  within 10 days
after AVLIC delivers a notice of your right of  cancellation,  or within 45 days
of completing  Part I of the  application,  whichever is later.  When allowed by
state  law,  the  amount of the  refund  is the Net  Premiums  allocated  to the
Investment Options, adjusted by investment gains and losses, plus the sum of all
charges  deducted from premiums paid.  Otherwise,  the amount of the refund will
equal the gross premiums paid. To cancel the Policy,  you should mail or deliver
it to the selling  agent,  or to AVLIC at the Home Office.  A refund of premiums
paid by check may be delayed  until the check has  cleared  your bank.  (See the
section on Postponement of Payments.)

EXCHANGE PRIVILEGE
During the first 24 Policy  Months after the Policy Date of the Policy,  you may
exchange the Policy for a flexible  premium  adjustable  life  insurance  policy
approved for exchange  and issued by AVLIC or an  affiliate.  No new evidence of
insurability will be required.

The Policy Date, Issue Age and rate class for the Insured will be the same under
the new  policy  as under  the old.  In  addition,  the  Policy  provisions  and
applicable  charges  for the new policy and its riders will be based on the same
policy  date and issue  age as under the  Policy.  Accumulation  values  for the
exchange  and  payments  will  be  established  after  making   adjustments  for
investment  gains or losses  and after  recognizing  variance,  if any,  between
payment or charges, dividends or accumulation values under the flexible contract
and under the new policy.  You may elect either the same specified amount or the
same net amount at risk for the new policy as under the old.

To make the change,  the Policy,  a completed  application  for exchange and any
required  payment must be received by AVLIC.  The exchange  will be effective on
the valuation date when all financial and contractual  arrangements  for the new
policy have been completed.

PAYMENT AND ALLOCATION OF PREMIUMS

ISSUANCE OF A POLICY
Individuals wishing to purchase a Policy must complete an application and submit
it to AVLIC's Home Office (5900 "O" Street,  P.O. Box 82550,  Lincoln,  Nebraska
68501). A Policy will generally be issued only to individuals 20-80 years of age
on their nearest  birthday who supply  satisfactory  evidence of insurability to
AVLIC.  Acceptance is subject to AVLIC's  underwriting rules, and AVLIC reserves
the right to reject an application for any reason.

The  Policy  Date  is the  effective  date  for  all  coverage  in the  original
application.  The Policy Date is used to  determine  Policy  Anniversary  Dates,
Policy Years and Policy  Months.  The Issue Date is the date that all financial,
contractual and administrative  requirements have been met and processed for the
Policy.  The  Policy  Date and the Issue  Date will be the same  unless:  (1) an
earlier Policy Date is  specifically  requested,  or (2) additional  premiums or
application amendments are needed. When there are additional requirements before
issue  (see  below)  the  Policy  Date  will be the date the  Policy is sent for
delivery and the Issue Date will be the date the requirements are met.

When all required  premiums and  application  amendments  have been  received by
AVLIC in its Home  Office,  the Issue Date will be the date the Policy is mailed
to you or sent to the agent for delivery to you. When application  amendments or
additional  premiums need to be obtained upon delivery of the Policy,  the Issue
Date will be when the Policy  receipt and federal  funds (monies of member banks
within the Federal Reserve System which are held on deposit at a Federal Reserve
Bank) are received and available to AVLIC,  and the  application  amendments are
received and reviewed in AVLIC's  Home  Office.  On the Issue Date,  the initial
premium  payment will be allocated to the Money Market  Subaccount  for 13 days.
After the  expiration  of the  13-day  period,  the  Accumulation  Value will be
reallocated to the Investment Options you select.

Subject to approval,  a Policy may be backdated,  but the Policy Date may not be
more than six months  prior to the date of the  application.  Backdating  can be
advantageous if the Insured's lower Issue Age results in lower Cost of Insurance
Rates.  If a Policy is  backdated,  the minimum  initial  premium  required will
include sufficient premium to cover the backdating period.
Monthly Deductions will be made for the period the Policy Date is backdated.

Interim  conditional  insurance coverage may be issued prior to the Policy Date,
provided that certain  conditions are met, upon the completion of an application
and the  payment of the  required  premium at the time of the  application.  The
amount of the  interim  coverage  is limited to the smaller of (1) the amount of
insurance  applied for, (2) $100,000,  or (3) $25,000 if the proposed Insured is
over age 60 at their nearest birthday.


                                     ENCORE!
                                       25

<PAGE>


PREMIUMS
No insurance will take effect before the initial  premium payment is received by
AVLIC in federal funds. The initial premium payment must be at least 1/12 of the
first year  Guaranteed  Death Benefit Premium times the number of months between
the Policy Date and the Issue Date, plus one. Subsequent premiums are payable at
AVLIC's Home Office. A Policy Owner has flexibility in determining the frequency
and amount of premiums. However, unless you have paid sufficient premiums to pay
the Monthly Deduction and Percent of Premium Charges, the Policy may have a zero
Net Cash Surrender Value and lapse. Net Policy Funding, if adequate, may satisfy
Guaranteed  Death  Benefit  Premium  requirements.  (See the  section  on Policy
Benefits, Purposes of the Policy.)

PLANNED PERIODIC PREMIUMS.  At the time the Policy is issued you may determine a
Planned  Periodic  Premium  schedule  that  provides  for the  payment  of level
premiums at  selected  intervals.  The Planned  Periodic  Premium  schedule  may
include  the  Guaranteed  Death  Benefit  Premium.  You are not  required to pay
premiums according to this schedule. You have considerable  flexibility to alter
the amount and frequency of premiums paid. AVLIC reserves the right to limit the
number and amount of additional or unscheduled premium payments.

You may also change the  frequency  and amount of Planned  Periodic  Premiums by
sending a written request to the Home Office,  although AVLIC reserves the right
to  limit  any  increase.   Premium  payment  notices  will  be  sent  annually,
semi-annually or quarterly, depending upon the frequency of the Planned Periodic
Premiums.  Payment of the Planned Periodic  Premiums does not guarantee that the
Policy  remains in force unless the  Guaranteed  Death  Benefit  provision is in
effect.  Instead,  the duration of the Policy depends upon the Policy's Net Cash
Surrender  Value.  (See the  section  on  Duration  of the  Policy.)  Unless the
Guaranteed  Death  Benefit  provision  is in effect,  even if  Planned  Periodic
Premiums are paid, the Policy will lapse any time the Net Cash  Surrender  Value
is  insufficient  to pay the Monthly  Deduction,  and the Grace  Period  expires
without  a   sufficient   payment.   (See  the  section  on  Policy   Lapse  and
Reinstatement.)

PREMIUM  LIMITS.  AVLIC's  current  minimum premium limit is $45, $15 if paid by
automatic bank draft.  AVLIC currently has no maximum premium limit,  other than
the current  maximum  premium  limits  established  by federal  tax laws.  AVLIC
reserves the right to change any premium limit. In no event may the total of all
premiums paid, both planned and unscheduled,  exceed the current maximum premium
limits  established  by federal tax laws.  (See the section on Tax Status of the
Policy.)

If at any time a premium is paid which would result in total premiums  exceeding
the current maximum  premium limits,  AVLIC will accept only that portion of the
premium  which  will make  total  premiums  equal the  maximum.  Any part of the
premium in excess of that amount will be returned or applied as otherwise agreed
and no further  premiums will be accepted  until allowed by the current  maximum
premium  limits  allowed  by law.  AVLIC  may  require  additional  evidence  of
insurability  if any premium payment would result in an increase in the Policy's
net amount at risk on the date the premium is received.

PREMIUMS UPON INCREASES IN SPECIFIED  AMOUNT.  Depending  upon the  Accumulation
Value of the Policy at the time of an  increase in the  Specified  Amount of the
Policy  and the  amount  of the  increase  requested  by the  Policy  Owner,  an
additional premium payment may be required. AVLIC will notify you of any premium
required to fund the increase,  which premium must be made in a single  payment.
The Accumulation Value of the Policy will be immediately increased by the amount
of the payment, less the applicable Percent of Premium Charge.

ALLOCATION OF PREMIUMS AND ACCUMULATION VALUE
ALLOCATION OF NET PREMIUMS.  In the application  for a Policy,  the Policy Owner
allocates Net Premiums to one or more  Subaccounts  and/or to the Fixed Account.
Allocations must be whole number percentages and must total 100%. The allocation
of future  Net  Premiums  may be  changed  without  charge by  providing  proper
notification to the Home Office. If there is any Outstanding  Policy Debt at the
time of a payment,  AVLIC will treat the payment as a premium payment unless you
instruct otherwise by proper written notice.

On the Issue Date,  the initial  premium  payment will be allocated to the Money
Market  Subaccount  for 13 days.  Thereafter,  the  Accumulation  Value  will be
reallocated to the Investment Options you selected. Premium payments received by
AVLIC  prior to the Issue Date are held in the General  Account  until the Issue
Date and are credited with interest at a rate determined by AVLIC for the period
from the date the payment has been converted into federal funds and is available
to AVLIC. In no event will interest be credited prior to the Policy Date.

The  Accumulation  Value  of the  Subaccounts  will  vary  with  the  investment
performance  of these  Subaccounts  and you, as the Policy Owner,  will bear the
entire  investment risk. This will affect the Policy's  Accumulation  Value, and
may  affect the Death  Benefit as well.  You  should  periodically  review  your
allocations  of premiums  and values in light of market  conditions  and overall
financial planning requirements.


                                     ENCORE!
                                       26


<PAGE>


POLICY LAPSE AND REINSTATEMENT
LAPSE.  Unlike  conventional  life  insurance  policies,  the  failure to make a
Planned  Periodic  Premium  payment  will not itself  cause the Policy to lapse.
Lapse will occur when the Net Cash Surrender  Value is insufficient to cover the
Monthly  Deduction  and a Grace Period  expires  without a  sufficient  payment,
unless the Guaranteed Death Benefit provision is in effect.  The Grace Period is
61 days from the date  AVLIC  mails a notice  that the Grace  Period  has begun.
AVLIC will notify you at the beginning of the Grace Period by mail  addressed to
your last known address on file with AVLIC.

The notice will  specify the premium  required to keep the Policy in force.  The
required premium will equal the greater of (1) the amount necessary to cover the
Monthly  Deductions  and Percent of Premium  Charges for the three Policy Months
after commencement of the Grace Period, or (2) the amount necessary to raise the
Net Cash Surrender Value above zero on the date of reinstatement. Failure to pay
the required premium within the Grace Period will result in lapse of the Policy.
If the Insured dies during the Grace Period,  any overdue Monthly Deductions and
Outstanding  Policy Debt will be deducted from the Death Benefit Proceeds.  (See
the section on Charges and Deductions.)

REINSTATEMENT.  A lapsed  Policy may be  reinstated  any time within three years
(five years in Missouri) after the beginning of the Grace Period, but before the
Maturity Date. We will reinstate your Policy based on the Insured's rating class
at the time of the reinstatement.

Reinstatement is subject to the following:

     (1)  Evidence  of  insurability  of  the  Insured   satisfactory  to  AVLIC
          (including  evidence of  insurability of any person covered by a rider
          to reinstate the rider);
     (2)  Any  Outstanding  Policy Debt on the date of lapse will be  reinstated
          with interest due and accrued;
     (3)  The Policy  cannot be reinstated  if it has been  Surrendered  for its
          full Net Cash Surrender Value;
     (4)  The minimum premium required at reinstatement is the greater of:

          (a)  the amount  necessary to raise the Net Cash Surrender Value as of
               the date of reinstatement to equal to or greater than zero; or
          (b)  three times the current Monthly Deduction.

The amount of Accumulation Value on the date of reinstatement will equal:

     (1)  The  amount  of the Net Cash  Surrender  Value  on the date of  lapse,
          increased by
     (2)  The premium paid at reinstatement, less
     (3)  The Percent of Premium Charges and the amounts stated above, plus
     (4)  That part of the  Contingent  Deferred  Sales  Charge  and  Contingent
          Deferred  Administrative  Charge  that would  apply if the Policy were
          Surrendered on the date of reinstatement.

The last  addition to the  Accumulation  Value is  designed  to avoid  duplicate
Surrender  Charges.  The original Policy Date, and the dates of increases in the
Specified Amount (if  applicable),  will be used for purposes of calculating the
Surrender Charge. If any Outstanding  Policy Debt is reinstated,  that debt will
be held in AVLIC's General Account.  Accumulation  Value  calculations will then
proceed as described under the section on Accumulation Value.

The effective date of  reinstatement  will be the first Monthly Activity Date on
or  next  following  the  date of  approval  by  AVLIC  of the  application  for
reinstatement.

CHARGES AND DEDUCTIONS

Charges will be deducted in connection with the Policy to compensate  AVLIC for:
(1) providing  the  insurance  benefits set forth in the Policy and any optional
insurance  benefits added by rider; (2)  administering the Policy and payment of
applicable taxes; (3) assuming certain risks in connection with the Policy;  and
(4)  incurring  expenses in  distributing  the Policy.  The nature and amount of
these charges are described more fully below.

DEDUCTIONS FROM PREMIUM PAYMENTS (PERCENT OF PREMIUM CHARGE)
SALES  CHARGE.  There are no sales  charges  deducted  from premium  payments in
connection  with the Policy.  The Policy is,  however,  subject to a  Contingent
Deferred  Sales  Charge  if the  Policy  is  surrendered.  (See the  section  on
Surrender Charge.)

PREMIUM  CHARGE FOR TAXES.  A deduction  of up to 5% of the premium is made from
each premium payment to pay applicable taxes;  currently the charge is 3.5%. The
deduction  is an amount  AVLIC  considers  necessary  to pay all  premium  taxes
imposed by the states and their subdivisions,  and to defray the tax cost due to
capitalizing  certain Policy  acquisition  expenses as required under applicable
federal  tax laws.  (See the  section on Federal  Tax  Matters.)  AVLIC does not
expect to derive a profit from the Premium Charge for Taxes.

                                     ENCORE!
                                       27

<PAGE>


CHARGES FROM ACCUMULATION VALUE
MONTHLY  DEDUCTION.  Charges  will be deducted as of the Policy Date and on each
Monthly  Activity Date thereafter from the  Accumulation  Value of the Policy to
compensate  AVLIC for  administrative  expenses and  insurance  provided.  These
charges will be allocated among the Subaccounts,  and the Fixed Account on a pro
rata basis. Each of these charges is described in more detail below.

ADMINISTRATIVE   EXPENSE   CHARGE.   To   compensate   AVLIC  for  the  ordinary
administrative expenses expected to be incurred in connection with a Policy, the
Monthly  Deduction  includes a $9.00 per Policy  charge  (currently  $5.00.) The
Administrative Expense Charge is levied throughout the life of the Policy and is
guaranteed not to increase above $9.00 per month.  AVLIC does not expect to make
any profit from the Administrative Expense Charge.

COST OF INSURANCE. Because the Cost of Insurance depends upon several variables,
the cost  for each  Policy  Month  can vary  from  month to  month.  AVLIC  will
determine the monthly Cost of Insurance by multiplying  the  applicable  Cost of
Insurance  Rate by the net amount at risk for each Policy Month.  The net amount
at risk on any Monthly  Activity  Date is based on the amount by which the Death
Benefit which would have been payable on that Monthly  Activity Date exceeds the
Accumulation Value on that date.

COST OF  INSURANCE  RATE.  The  Annual  Cost of  Insurance  Rate is based on the
Insured's sex, Issue Age, Policy duration,  Specified Amount,  and rating class.
The rate will vary  depending  upon tobacco use and other risk factors.  For the
initial Specified Amount, the Cost of Insurance Rate will not exceed those shown
in the  Schedule  of  Guaranteed  Annual  Cost of  Insurance  Rates shown in the
schedule pages of the Policy.  These guaranteed rates are based on the Insured's
Attained Age and are equal to the 1980 Insurance Commissioners Standard Ordinary
Smoker and Non-Smoker, Male and Female Mortality Tables. The current rates range
between  40% and 100% of the  rates  based on the  1980  Commissioners  Standard
Ordinary Tables, based on AVLIC's own mortality experience. Policies issued on a
unisex basis are based on the 1980  Insurance  Commissioners  Standard  Ordinary
Table B assuming 80% male and 20% female  lives.  The Cost of  Insurance  Rates,
Surrender  Charges,  and  payment  options  for  Policies  issued in Montana and
certain other states are on a sex-neutral (unisex) basis. Any change in the Cost
of  Insurance  Rates will apply to all persons of the same age,  sex,  Specified
Amount  and  rating  class and whose  Policies  have been in effect for the same
length of time.

If the rating class for any increase in the Specified  Amount is not the same as
the rating class at issue,  the Cost of Insurance  Rate used after such increase
will be a  composite  rate  based  upon a  weighted  average of the rates of the
different  rating  classes.  Decreases may be reflected in the Cost of Insurance
Rate, as discussed earlier.

The actual  charges  made  during  the  Policy  Year will be shown in the annual
report delivered to Policy Owners.

RATING  CLASS.  The rating class of an Insured will affect the Cost of Insurance
Rate.  AVLIC  currently  places  Insureds into both standard  rating classes and
substandard rating classes that involve a higher mortality risk. In an otherwise
identical Policy, an Insured in the standard rating class will have a lower Cost
of Insurance Rate than an Insured in a rating class with higher mortality risks.
If, when issued,  a Policy is rated with a tabular extra rating,  the guaranteed
rate is a multiple of the  guaranteed  rate for a standard  issue  Policy.  This
multiple  factor is shown in the Schedule of Benefits in the Policy,  and may be
from 1.18 to 4 times the guaranteed rate for a standard issue Policy.


If  appropriate,  Insureds  may also be assigned a flat extra  rating  charge to
reflect higher  mortality  risks.  The flat extra rating charge will be added to
the Cost of  Insurance  Rate and thus will be  deducted  as part of the  Monthly
Deduction on each Monthly Activity Date.


SURRENDER CHARGE
If a Policy is Surrendered prior to the 14th Policy Anniversary Date, AVLIC will
assess a Surrender Charge based upon  percentages of the premiums  actually paid
and a charge per $1,000 of insurance issued based upon sex and Issue Age.

The total  Surrender  Charge on the initial  Specified  Amount is made up of two
parts, the Contingent  Deferred  Administrative  Charge and Contingent  Deferred
Sales Charge.

The  Contingent  Deferred  Administrative  Charge  is an  amount  per  $1,000 of
Specified  Amount  that  varies by Issue Age and sex.  It is 60% of the  maximum
Surrender Charge not to exceed $24 per $1,000 of Specified Amount.

The  Contingent  Deferred  Sales  Charge will be based upon the actual  premiums
received.  It will  be  calculated  as the  lesser  of (1)  30% of the  premiums
received up to the SEC Guideline  Premium,  plus 10% of the premiums received in
excess of the SEC  Guideline,  up to an amount equal to twice the SEC  Guideline
Premium,  plus 9% of the premiums received in excess of the second SEC Guideline
Premium; or (2) 40% of the maximum Surrender Charge not to exceed $16 per $1,000
of Specified Amount. The SEC Guideline Premium is a benchmark amount, set by SEC
rule, which is relevant in defining the limits of certain charges we may assess.

                                     ENCORE!
                                       28

<PAGE>


Your  maximum  Surrender  Charge on a Policy we issue is  $40.00  per  $1,000 of
Specified Amount.

The Surrender Charge, if applicable,  will be applied according to the following
schedule.  Because the Surrender Charge may be significant upon early Surrender,
prospective Policy Owners should purchase a Policy only if they do not intend to
Surrender the Policy for a substantial period.

                 PERCENT OF SURRENDER
                  CHARGE MAXIMUM THAT                     PERCENT OF SURRENDER
                   WILL APPLY DURING                    CHARGE MAXIMUM THAT WILL
  POLICY YEAR         POLICY YEAR       POLICY YEAR     APPLY DURING POLICY YEAR
  -----------     -------------------   ------------   -------------------------
      1-5                 100%              11                    40%
        6                  90%              12                    30%
        7                  80%              13                    20%
        8                  70%              14                    10%
        9                  60%              15+                    0%
       10                  50%

No Surrender Charge will be assessed on decreases in the Specified Amount of the
Policy or partial withdrawals of Accumulation Value. AVLIC will, however, assess
Surrender  Charges due to  increases in the  Specified  Amount.  The  Contingent
Deferred Sales Charge component of the Surrender Charge will be assessed on such
increases based on the premiums allocated to the increase,  at the lesser of (1)
15% of the allocated premiums received up to the SEC Guideline Premium,  plus 5%
of the allocated  premiums  received in excess of the SEC Guideline  Premium for
the increase,  up to an amount equal to twice the SEC Guideline  Premium for the
increase,  plus 4.5% of the  allocated  premiums  received  in excess of two SEC
Guideline  Premium(s)  for the  increase;  or (2) 40% of the  maximum  Surrender
Charge applicable to the increase. The Contingent Deferred Administrative Charge
component of the Surrender Charge will be assessed on increases in the Specified
Amount as noted above with respect to the initial  Specified  Amount. It will be
based on the  Attained  Age at the time of the  increase  and the  amount of the
increase in the Specified Amount.  Surrender Charges in increases in the initial
Specified  Amount will be applied with respect to Surrenders  within 14 years of
the date of the increase.

The sales  charges  applied in any Policy  Year are not  necessarily  related to
actual distribution  expenses incurred in that year.  Instead,  AVLIC expects to
incur the  majority of  distribution  expenses in the early  Policy Years and to
recover amounts to pay such expenses over the life of the Policy.  To the extent
that sales and  distribution  expenses  exceed sales charges in any year,  AVLIC
will pay such expenses from its other assets or surplus in its General  Account,
including amounts from mortality and expense risk charges and other charges made
under the Policy.  AVLIC believes that this distribution  financing  arrangement
will benefit Separate Account V and the Policy Owners.

TRANSFER  CHARGE.  After 15 transfers  among the Investment  Options in a Policy
Year, a transfer  charge of $10  (guaranteed not to increase) may be imposed for
each  additional  transfer to compensate  AVLIC for the costs of processing  the
transfer.  Since the charge reimburses AVLIC only for the cost of processing the
transfer,  AVLIC does not expect to make any profit  from the  transfer  charge.
This charge will be deducted pro rata from each Subaccount  (and, if applicable,
the Fixed  Account) in which the Policy Owner is invested.  The transfer  charge
will not be imposed on  transfers  that occur as a result of Policy loans or the
exercise of exchange rights.


If you have amounts in the Ameritas  Portfolios as a result of the  substitution
which occurred on the Substitution  Date, the following  procedure applies until
December 1, 1999: you may transfer amounts out of the Ameritas Portfolios to any
other Subaccount  available under the Policy without any  administrative  charge
and without the transfer counting as one of your "free transfers."


PARTIAL WITHDRAWAL CHARGE. A charge will be imposed for each partial withdrawal.
This charge will compensate AVLIC for the administrative costs of processing the
requested  payment and in making  necessary  calculations  for any reductions in
Specified Amount which may be required because of the partial  withdrawal.  This
charge is currently the lesser of $25 or 2% of the amount withdrawn  (guaranteed
not to be  greater  than the lesser of $50 or 2% of the  amount  withdrawn).  No
Surrender  Charge is assessed on a partial  withdrawal and a partial  withdrawal
charge is not assessed when a Policy is Surrendered.

DAILY CHARGES AGAINST THE SEPARATE ACCOUNT
A daily Mortality and Expense Risk Charge will be deducted from the value of the
net assets of Separate  Account V to compensate  AVLIC for mortality and expense
risks  assumed in  connection  with the Policy.  This daily charge from Separate
Account V is currently at the rate of 0.001912% (equivalent to an annual rate of
0.70%) for  Policy  Years 1-4 and  0.001229%  (equivalent  to an annual  rate of
0.45%) for Policy Years 5-20.  After the twentieth year the daily charge will be
applied at the rate of  0.000820%  (equivalent  to an annual  rate of 0.30%) and
will not exceed 0.90% of the average daily net assets of Separate Account V. The
daily  charge will be deducted  from the net asset value of Separate  Account V,
and therefore the

                                     ENCORE!
                                       29

<PAGE>


Subaccounts,  on each Valuation  Date.  Where the previous day or days was not a
Valuation Date, the deduction on the Valuation Date will be the applicable daily
rate  multiplied  by the  number  of days  since  the last  Valuation  Date.  No
Mortality  and Expense  Risk  Charges  will be deducted  from the amounts in the
Fixed Account.


AVLIC  believes  that  this  level of charge  is  within  the range of  industry
practice for comparable  flexible premium variable universal life policies.  The
mortality  risk  assumed by AVLIC is that  Insureds  may live for a shorter time
than  calculated,  and that the aggregate  amount of Death Benefits paid will be
greater than  initially  estimated.  The expense  risk assumed is that  expenses
incurred   in  issuing  and   administering   the   Policies   will  exceed  the
administrative charges provided in the Policies.


An  Asset-Based  Administrative  Expense  Charge will also be deducted  from the
value of the net assets of Separate Account V on a daily basis. Currently, there
is no charge applied for Policy Years 1-4. Thereafter, this charge is applied at
a rate of 0.000683%  (equivalent to 0.25% annually) for Policy Years 5-20 and at
a rate of  0.000409%  (equivalent  to  0.15%  annually)  for  each  Policy  Year
thereafter.  The rate of this  charge  will  never  exceed  0.25%  annually.  No
Asset-Based  Administrative  Expense Charge will be deducted from the amounts in
the Fixed Account.

FUND EXPENSE SUMMARY


In addition  to the charges  against  Separate  Account V described  just above,
management  fees  and  expenses  will  be  assessed  by  AIC,  Fidelity,   Alger
Management,  MFS Co. and MSDW Investment Management against the amounts invested
in the various  portfolios.  No portfolio fees will be assessed  against amounts
placed in the Fixed Account.



The  information  shown below relating to the Funds was provided to AVLIC by the
Funds and AVLIC has not  independently  verified such  information.  Each of the
Funds, other than the Ameritas Portfolios,  is managed by an investment advisory
organization  that is not  affiliated  with  AVLIC.  Each such  organization  is
entitled to receive a fee for its  services  based on the value of the  relevant
portfolio's  net assets.  The Ameritas  Portfolios  are managed by AIC, an AVLIC
affiliate.  Unless otherwise noted, the amount of expenses,  including the asset
based  advisory fee referred to above,  borne by each  portfolio  for the fiscal
year ended December 31, 1998, was as follows:
<TABLE>
<CAPTION>

                            INVESTMENT                              WAIVERS           TOTAL
                             ADVISORY        OTHER                   AND/OR       (REFLECTING
PORTFOLIO                  & MANAGEMENT     EXPENSES     TOTAL   REIMBURSEMENTS  WAIVERS AND/OR
                                                                                 REIMBURSEMENTS,
                                                                                     IF ANY)
<S>                           <C>            <C>          <C>        <C>            <C>
AMERITAS PORTFOLIOS(1)
Ameritas Money Market            .21%       .14%         .35%          .05%          .30%
Ameritas Index 500               .24%       .17%         .41%          .13%          .28%
Ameritas Growth                  .75%       .14%         .89%          .10%          .79%
Ameritas Income & Growth         .63%       .19%         .82%          .12%          .70%
Ameritas Small Capitalization    .85%       .15%        1.00%          .11%          .89%
Ameritas MidCap Growth           .80%       .17%         .97%          .13%          .84%
Ameritas Emerging Growth         .75%       .16%         .91%          .06%          .85%
Ameritas Research                .75%       .40%        1.15%          .29%          .86%
Ameritas Growth With Income      .75%       .25%        1.00%          .12%          .88%

FIDELITY FUNDS
VIP Equity-Income                .49%       .09%         .58%          .01%          .57%(2)
VIP Growth                       .59%       .09%         .68%          .02%          .66%(2)
VIP High Income                  .58%       .12%         .70%          -             .70%
VIP Overseas                     .74%       .17%         .91%          .02%          .89%(2)
VIP II Asset Manager             .54%       .10%         .64%          .01%          .63%(2)
VIP II Investment Grade Bond     .43%       .14%         .57%          -             .57%
VIP II Asset Manager: Growth     .59%       .14%         .73%          .01%          .72%(2)
VIP II Contrafund                .59%       .11%         .70%          .04%          .66%(2)

ALGER AMERICAN FUND(3)
Balanced                         .75%       .17%         .92%          -             .92%
Leveraged AllCap                 .85%       .11%         .96%          -             .96%

MFS TRUST
Utilities                        .75%       .26%(4)     1.01%          -            1.01%
Global Governments               .75%       .36%(4)     1.11%          .11%         1.00%(5)
New Discovery                    .90%      4.32%(4)     5.22%         4.07%         1.15%(5)



                                     ENCORE!
                                       30

<PAGE>



MSDW UNIVERSAL FUNDS
Emerging Markets Equity         1.25%         2.20%          3.45%         1.50%         1.95%(6)
Global Equity                    .80%          .83%          1.63%          .48%         1.15%(6)
International Magnum             .80%         1.00%          1.80%          .65%         1.15%(6)
Asian Equity                     .80%         2.00%          2.80%         1.59%         1.21%(6)
U.S. Real Estate                .80%           .93%          1.73%          .63%         1.10%(6)
</TABLE>

(1) This is a new Fund. Total expenses are estimated. Each portfolio's aggregate
    expenses are limited to the advisory and  administrative  fees  disclosed in
    the table under the column "Total (reflecting waivers and/or reimbursements,
    if any)" for a period of one year following the Substitution Date. Following
    this  one year  period,  expenses  of the  Ameritas  Portfolios  will not be
    permitted  to exceed an expense  ratio which is .10%  greater than the prior
    expense ratio of the corresponding replaced fund, unless an amendment to the
    investment  advisory  contract  is approved  modifying  or  eliminating  the
    expense guarantee.

(2) A portion of the  brokerage  commissions  that certain Funds pay was used to
    reduce Fund expenses.  In addition,  certain Funds, or Fidelity on behalf of
    certain Funds,  have entered into  arrangements with their custodian whereby
    credits realized as a result of uninvested cash balances were used to reduce
    custodian expenses. The total operating expenses reflect these reductions.

(3) Fred Alger Management, Inc. ("Alger Management") has agreed to reimburse the
    portfolios  to the extent  that the  aggregate  annual  expenses  (excluding
    interest,  taxes, fees for brokerage  services and  extraordinary  expenses)
    exceed  respectively:  Alger American  Balanced,  1.25%,  and Alger American
    Leveraged AllCap, 1.50%. Included in "Other Expenses" of Leveraged AllCap is
    .03% of interest expense.

(4) Each MFS Trust series has an expense  offset  arrangement  which reduces the
    series' custodian fee based upon the amount of cash maintained by the series
    with its custodian and dividend disbursing agent. Each series may enter into
    other such  arrangements and directed  brokerage  arrangements  (which would
    also have the effect of reducing the series' expenses). Expenses do not take
    into account these  expense  reductions  and are  therefore  higher than the
    actual expenses of the series.

(5) MFS has agreed to bear  expenses for the Global  Governments  Series and New
    Discovery  Series, subject  to  reimbursement by  the series, such that each
    series  "Other  Expenses"  shall not exceed  .25% of the  average  daily net
    assets of the series during the current fiscal year. Utilities Series has no
    such  limitation.  The  payments  made  by  MFS  on  behalf  of  the  Global
    Governments  Series and New  Discovery  Series  under this  arrangement  are
    subject to reimbursement by the series to MFS, which will be accomplished by
    the payment of an expense  reimbursement  fee by the series to MFS  computed
    and paid monthly at a percentage of the series  average daily net assets for
    its then current fiscal year, with a limitation that immediately  after such
    payment the series "Other Expenses" will not exceed the percentage set forth
    above  for  that  series.  The  obligation  of MFS to bear a  series  "Other
    Expenses" pursuant to this arrangement and the series' obligation to pay the
    reimbursement  fee to MFS,  terminates  on the  earlier of the date on which
    payments  made by the series equal the prior  payment of such  reimbursement
    expenses by MFS, or December 31, 2004.

(6) For the  fiscal  year  ended  December  31,  1998  portfolio  expenses  were
    voluntarily reduced by the Fund's investment adviser.  After reduction,  the
    total expenses were as stated.


                                     ENCORE!
                                       31

<PAGE>


Expense  reimbursement  agreements  are expected to continue in future years but
may be terminated at any time. As long as the expense limitations continue for a
portfolio,  if a  reimbursement  occurs,  it has  the  effect  of  lowering  the
portfolio's expense ratio and increasing its total return.

AVLIC may receive  administrative  fees from the investment  advisers of certain
Funds.  AVLIC  currently  does not assess a  separate  charge  against  Separate
Account V or the Fixed  Account for any federal,  state or local  income  taxes.
AVLIC may,  however,  make such a charge in the future if income or gains within
Separate  Account V will incur any federal,  or any  significant  state or local
income tax liability,  or if the federal,  state or local tax treatment of AVLIC
changes.


                                     ENCORE!
                                       32

<PAGE>


GENERAL PROVISIONS

THE CONTRACT. The Policy, the application,  any supplemental  applications,  and
any riders,  amendments or endorsements  make up the entire  contract.  Only the
President,  Vice  President,  Secretary  or Assistant  Secretary  can modify the
Policy. Any changes must be made in writing, and approved by AVLIC. No agent has
the  authority to alter or modify any of the terms,  conditions or agreements of
the Policy or to waive any of its provisions.  The rights and benefits under the
Policy  are  summarized  in  this  prospectus;   however  prospectus  disclosure
regarding the Policy is qualified in its entirety by the Policy  itself,  a copy
of which is available upon request from AVLIC.

CONTROL OF POLICY. The Policy Owner is as shown in the application or subsequent
written  endorsement.  Subject to the rights of any irrevocable  Beneficiary and
any assignee of record, all rights, options, and privileges belong to the Policy
Owner,  if  living;  otherwise  to any  successor-owner  or  owners,  if living;
otherwise to the estate of the last Policy Owner to die.

BENEFICIARY. Policy Owners may name both primary and contingent Beneficiaries in
the application. Payments will be shared equally among Beneficiaries of the same
class  unless  otherwise  stated.  If a  Beneficiary  dies  before the  Insured,
payments  will  be  made  to any  surviving  Beneficiaries  of the  same  class;
otherwise  to any  Beneficiary(ies)  of the next class;  otherwise to the Policy
Owner; otherwise to the estate of the Policy Owner.

CHANGE OF  BENEFICIARY.  The Policy Owner may change the  Beneficiary by written
request at any time during the Insured's  lifetime unless otherwise  provided in
the previous  designation of Beneficiary.  The change will take effect as of the
date the change is recorded at the Home Office. AVLIC will not be liable for any
payment made or action taken before the change is recorded.

CHANGE OF POLICY OWNER OR ASSIGNMENT. In order to change the Policy Owner of the
Policy or assign  Policy  rights,  an  assignment  of the Policy must be made in
writing and filed with AVLIC at its Home Office.  Any such assignment is subject
to  Outstanding  Policy  Debt.  The change  will take  effect as of the date the
change is  recorded  at the Home  Office,  and AVLIC  will not be liable for any
payment made or action  taken  before the change is  recorded.  Payment of Death
Benefit  Proceeds  is  subject  to the  rights  of any  assignee  of  record.  A
collateral assignment is not a change of ownership.

PAYMENT OF PROCEEDS. The Death Benefit Proceeds are subject first to any debt to
AVLIC and then to the  interest of any  assignee  of record.  The balance of any
Death Benefit  Proceeds shall be paid in one sum to the  designated  Beneficiary
unless an Optional Method of Payment is selected. If no Beneficiary survives the
Insured,  the  Death  Benefit  Proceeds  shall be paid in one sum to the  Policy
Owner, if living; otherwise to any successor-owner,  if living; otherwise to the
Policy  Owner's  estate.  Any  proceeds  payable  on the  Maturity  Date or upon
Surrender  shall be paid in one sum  unless an  Optional  Method of  Payment  is
elected.

INCONTESTABILITY.  AVLIC cannot  contest the Policy or reinstated  Policy during
the  lifetime of the  Insured  after it has been in force for two years from the
Policy Date (or  reinstatement  effective  date).  After the Policy Date,  AVLIC
cannot contest an increase in the Specified Amount or addition of a rider during
the  lifetime of the Insured  after such  increase or addition has been in force
for two years from its effective  date.  However,  this two year provision shall
not apply to riders with their own contestability provision.

MISSTATEMENT  OF AGE AND SEX.  If the age or sex of the  Insured  or any  person
insured by rider has been  misstated,  the amount of the Death  Benefit  and any
added riders  provided  will be those that would be purchased by the most recent
deduction for the Cost of Insurance and the cost of any additional riders at the
Insured's  correct  age or sex.  The Death  Benefit  Proceeds  will be  adjusted
correspondingly.

SUICIDE.  The Policy does not cover suicide  within two years of the Policy Date
unless otherwise provided by a state's Insurance law. If the Insured, while sane
or insane,  commits  suicide within two years after the Policy Date,  AVLIC will
pay only the premiums received less any partial withdrawals, the cost for riders
and any outstanding Policy debt. If the Insured,  while sane or insane,  commits
suicide  within  two  years  after the  effective  date of any  increase  in the
Specified  Amount,  AVLIC's liability with respect to such increase will only be
its total Cost of Insurance  applicable  to the  increase.  The laws of Missouri
provide that death by suicide at any time is covered by the Policy,  and further
that suicide by an insane person may be considered an accidental death.

POSTPONEMENT  OF  PAYMENTS.  Payment  of  any  amount  upon  Surrender,  partial
withdrawal,  Policy loans, benefits payable at death or maturity,  and transfers
may be postponed  whenever:  (1) the New York Stock Exchange  ("NYSE") is closed
other than  customary  weekend and holiday  closings,  or trading on the NYSE is
restricted as  determined by the SEC; (2) the SEC by order permits  postponement
for the protection of Policy Owners;  (3) an emergency  exists, as determined by
the  SEC,  as a  result  of  which  disposal  of  securities  is not  reasonably
practicable  or it is not  reasonably  practicable  to  determine  the  value of
Separate Account V's net assets; or (4) Surrenders, loans or partial withdrawals
from the Fixed Account may be deferred for

                                     ENCORE!
                                       33

<PAGE>

up to 6 months from the date of written  request.  Payments  under the Policy of
any amounts  derived from  premiums paid by check may be delayed until such time
as the check has cleared the Policy Owner's bank.

REPORTS  AND  RECORDS.  AVLIC will  maintain  all  records  relating to Separate
Account  V and will mail to the  Policy  Owner,  at the last  known  address  of
record,  within 30 days after each Policy  Anniversary,  an annual  report which
shows the current  Accumulation  Value, Net Cash Surrender Value, Death Benefit,
premiums  paid,  Outstanding  Policy  Debt  and  other  information.   Quarterly
statements  are also  mailed  detailing  Policy  activity  during  the  calendar
quarter.  Instead of receiving an immediate  confirmation of  transactions  made
pursuant to some types of periodic payment plan (such as a dollar cost averaging
program,   or  payment  made  by  automatic  bank  draft  or  salary   reduction
arrangement),  the Policy Owner may receive confirmation of such transactions in
their  quarterly  statements.  The Policy Owner should review the information in
these statements carefully.  All errors or corrections must be reported to AVLIC
immediately  to assure  proper  crediting  to the Policy.  AVLIC will assume all
transactions  are accurately  reported on quarterly  statements  unless AVLIC is
notified  otherwise  within 30 days after receipt of the  statement.  The Policy
Owner  will  also be sent a  periodic  report  for the  Funds  and a list of the
portfolio securities held in each portfolio of the Funds.

ADDITIONAL INSURANCE BENEFITS (RIDERS). Subject to certain requirements,  one or
more of the following  additional insurance benefits may be added to a Policy by
rider.  All  riders  are not  available  in all  states.  The cost,  if any,  of
additional insurance benefits will be deducted as part of the Monthly Deduction.
(See the section on Charges From Accumulation Value--Monthly Deduction.)

        ACCELERATED  BENEFIT RIDER FOR TERMINAL  ILLNESS (LIVING BENEFIT RIDER).
        Upon   satisfactory   proof  of  terminal  illness  after  the  two-year
        contestable  period,  (no waiting  period in certain  states) AVLIC will
        accelerate  the  payment  of up to  50% of the  lowest  scheduled  Death
        Benefit as  provided  by  eligible  coverages,  less an amount up to two
        guideline level premiums.

        Future  premium  allocations  after the payment of the  benefit  must be
        allocated  to the Fixed  Account.  Payment  will not be made for amounts
        less than $4,000 or more than  $250,000 on all policies  issued by AVLIC
        or its  affiliates.  AVLIC may charge the lesser of 2% of the benefit or
        $50  as  an  expense  charge  to  cover  the  costs  of  administration.
        Satisfactory  proof of terminal illness must include a written statement
        from a  licensed  physician  who is not  related  to the  Insured or the
        Policy  Owner  stating  that the Insured has a  non-correctable  medical
        condition  that,  with a reasonable  degree of medical  certainty,  will
        result in the death of the  Insured  in less than 12 months (6 months in
        certain states) from the date of the physician's statement. Further, the
        condition must first be diagnosed while the Policy is in force.

        The  accelerated  benefit  first  will be used to repay any  Outstanding
        Policy Debt, and will also affect future loans, partial withdrawals, and
        Surrenders.  The  accelerated  benefit will be treated as a lien against
        the  Policy  Death  Benefit  and will  thus  reduce  the  Death  Benefit
        Proceeds.  Interest  on the lien  will be  charged  at the  Policy  loan
        interest rate. There is no extra premium for this rider.

        ACCIDENTAL DEATH BENEFIT RIDER. This rider provides additional insurance
        if the Insured's death results from accidental  death, as defined in the
        rider. Under the terms of the rider, the additional benefits provided in
        the  Policy  will be paid  upon  receipt  of proof by AVLIC  that  death
        resulted  directly and independently of all other causes from accidental
        bodily injuries  incurred before the rider terminates and within 91 days
        after such injuries were incurred.

        CHILDREN'S  PROTECTION  RIDER. This rider provides for term insurance on
        the Insured's children,  as defined in the rider. Under the terms of the
        rider,  the Death Benefit will be payable to the named  Beneficiary upon
        the death of any insured  child.  Upon receipt of proof of the Insured's
        death before the rider terminates,  the rider will be considered paid up
        for the term of the rider.

        WAIVER OF MONTHLY  DEDUCTIONS ON DISABILITY  RIDER.  This rider provides
        for the waiver of Monthly Deductions for the Policy and all riders while
        the Insured is disabled.

        GUARANTEED INSURABILITY RIDER. This rider provides that the Policy Owner
        can purchase  additional  insurance  for the Insured by  increasing  the
        Specified  Amount of the Policy at certain future dates without evidence
        of insurability.

        DISABILITY BENEFIT PAYMENT RIDER. This rider provides for the payment by
        AVLIC of a disability  benefit in the form of premiums while the Insured
        is disabled. The benefit amount may be chosen by the Policy Owner at the
        issue of the rider. In addition,  while the Insured is totally disabled,
        the  Cost  of  Insurance  for  the  rider  will  not  be  deducted  from
        Accumulation Value.

        TERM RIDER FOR COVERED  INSURED.  This rider provides a specified amount
        of insurance to the Beneficiary  upon receipt of  Satisfactory  Proof of
        Death of any covered Insured, as identified in the rider.

                                     ENCORE!
                                       34


<PAGE>


DISTRIBUTION OF THE POLICIES

The principal  underwriter for the Policies is AIC, a wholly owned subsidiary of
AMAL Corporation and an affiliate of AVLIC. AIC was organized under Nebraska law
on December 29, 1983, and is registered as a broker-dealer with the SEC and is a
member of the National  Association of Securities  Dealers ("NASD").  AVLIC pays
AIC for acting as the principal underwriter under an Underwriting  Agreement. In
1998, AIC received gross variable  universal life  compensation  of $12,564,917,
and retained $394,171 in underwriting fees, and $3,514 in brokerage  commissions
on AVLIC's variable universal life policies.


AIC offers its clients a wide variety of financial products and services and has
the  ability  to execute  stock and bond  transactions  on a number of  national
exchanges.  AIC also  serves  as  principal  underwriter  for  AVLIC's  variable
annuities,  and for Ameritas Life's variable life and variable  annuity.  AIC is
the underwriter for the Ameritas  Portfolios,  and also serves as its investment
adviser. It also has executed selling agreements with a variety of mutual funds,
unit investment trusts and direct participation programs.


The  Policies  are  sold  through  registered  representatives  of AIC or  other
broker-dealers  which have entered into  selling  agreements  with AVLIC or AIC.
These registered  representatives are also licensed by state insurance officials
to sell  AVLIC's  variable  life  policies.  Each of the  broker-dealers  with a
selling agreement is registered with the SEC and is a member of the NASD.

Under these selling  agreements,  AVLIC pays  commission to the  broker-dealers,
which in turn pay  commissions to the registered  representative  who sells this
Policy.  During the first Policy Year,  the commission may equal an amount up to
95% of the first year target premium paid plus the first year cost of any riders
and 2% for premiums paid in excess of the first year target premium.  For Policy
Years two through four,  the commission may equal an amount up to 2% of premiums
paid.  Broker-dealers may also receive a service fee up to an annualized rate of
 .25% of the Accumulation Value beginning in the fifth Policy Year.  Compensation
arrangements  may vary among  broker-dealers.  In  addition,  AVLIC may also pay
override payments,  expense allowances,  bonuses,  wholesaler fees, and training
allowances. Registered representatives who meet certain production standards may
receive  additional  compensation.  AVLIC may  reduce or waive the sales  charge
and/or other charges on any Policy sold to  directors,  officers or employees of
AVLIC or any of its affiliates,  employees and registered representatives of any
broker-dealer  that has entered into a sales agreement with AVLIC or AIC and the
spouses or children of the above persons. In no event will any such reduction or
waiver be permitted where it would be unfairly discriminatory to any person.

FEDERAL TAX MATTERS

The following  discussion  provides a general  description of the federal income
tax  considerations  associated  with the  Policy  and does  not  purport  to be
complete or cover all situations. This discussion is not intended as tax advice.
No attempt has been made to consider in detail any applicable state or other tax
laws except  premium taxes (See  discussion in the section on Premium Charge for
Taxes). This discussion is based upon AVLIC's understanding of the relevant laws
at the time of  filing.  Counsel  and other  competent  tax  advisors  should be
consulted for more  complete  information  before a Policy is  purchased.  AVLIC
makes no  representation  as to the  likelihood of the  continuation  of present
federal  income  tax laws nor of the  interpretations  by the  Internal  Revenue
Service. Federal tax laws are subject to change and thus tax consequences to the
Insured, Policy Owner or Beneficiary may be altered.

(1)     TAXATION OF AVLIC. AVLIC is taxed as a life insurance company under Part
        I of Subchapter L of the Internal Revenue Code of 1986, (the "Code"). At
        this time, since Separate Account V is not a separate entity from AVLIC,
        and its operations form a part of AVLIC, it will not be taxed separately
        as a "regulated  investment company" under Subchapter M of the Code. Net
        investment  income  and  realized  net  capital  gains on the  assets of
        Separate Account V are reinvested and  automatically  retained as a part
        of the reserves of the Policy and are taken into account in  determining
        the Death Benefit and Accumulation  Value of the Policy.  AVLIC believes
        that Separate  Account V net investment  income and realized net capital
        gains will not be taxable to the extent  that such  income and gains are
        retained as reserves under the Policy.

        AVLIC  does  not  currently  expect  to incur  any  federal  income  tax
        liability attributable to Separate Account V with respect to the sale of
        the Policies. Accordingly, no charge is being made currently to Separate
        Account V for federal income taxes.  If, however,  AVLIC determines that
        it may incur  such  taxes  attributable  to  Separate  Account V, it may
        assess a charge for such taxes against Separate Account V.

        AVLIC may also incur state and local taxes (in addition to premium taxes
        for which a deduction from premiums is currently made). At present, they
        are not  charges  against  Separate  Account  V. If there is a  material
        change in state

                                     ENCORE!
                                       35

<PAGE>


        or local tax laws,  charges  for such  taxes  attributable  to  Separate
        Account V, if any, may be assessed against Separate Account V.

(2)     TAX STATUS OF THE POLICY.  The Code (Section 7702) includes a definition
        of a life  insurance  contract  for federal tax  purposes  which  places
        limitations  on the amount of  premiums  that may be paid for the Policy
        and the  relationship  of the  Accumulation  Value to the Death Benefit.
        AVLIC believes that the Policy meets the statutory  definition of a life
        insurance  contract.  If the Death  Benefit of a Policy is changed,  the
        applicable  defined limits may change.  In the case of a decrease in the
        Death Benefit, a partial Surrender, a change in Death Benefit option, or
        any other such  change that  reduces  future  benefits  under the Policy
        during the first 15 years after a Policy is issued and that results in a
        cash  distribution  to the  Policy  Owners  in order  for the  Policy to
        continue  complying with the Section 7702 defined limits on premiums and
        Accumulation  Values,  such  distributions  will be taxable as  ordinary
        income to the Policy  Owner (to the extent of any gain in the Policy) as
        prescribed in Section 7702.

        The Code (Section  7702A) also defines a "modified  endowment  contract"
        for federal tax purposes.  If a life insurance policy is classified as a
        modified endowment contract, distributions from it (including loans) are
        taxed as  ordinary  income to the extent of any gain.  This  Policy will
        become a "modified  endowment  contract" if the  premiums  paid into the
        Policy fail to meet a 7-pay premium test as outlined in Section 7702A of
        the Code.


        Certain benefits the Insured may elect under this Policy may be material
        changes  affecting the 7-pay premium test.  These  include,  but are not
        limited  to,  changes in Death  Benefits  and  changes in the  Specified
        Amount. Should the Policy become a "modified endowment contract" partial
        withdrawals, full Surrenders, assignments, pledges, and loans (including
        loans to pay loan  interest)  under the  Policy  will be  taxable to the
        extent of any gain under the Policy.  A 10% penalty tax also  applies to
        the taxable portion of any distribution made prior to the taxpayer's age
        59 1/2. The 10% penalty tax does not apply if the  distribution  is made
        because the taxpayer  becomes  disabled as defined  under the Code or if
        the  distribution  is paid out in the form of a life annuity on the life
        of the taxpayer or the joint lives of the taxpayer and Beneficiary.  One
        may avoid a Policy  becoming a modified  endowment  contract  by,  among
        other things, not making excessive payments or reducing benefits. Should
        you deposit  excessive  premiums during a Policy Year, that portion that
        is returned by AVLIC  within 60 days after the Policy  Anniversary  Date
        will reduce the  premiums  paid to avoid the Policy  becoming a modified
        endowment  contract.  All modified endowment policies issued by AVLIC to
        the same Policy Owner in any 12 month period are treated as one modified
        endowment  contract  for  purposes  of  determining  taxable  gain under
        Section 72(e) of the Internal  Revenue Code. Any life  insurance  policy
        received  in exchange  for a modified  endowment  contract  will also be
        treated as a modified endowment contract. You should contact a competent
        tax  professional  before  paying  additional  premiums or making  other
        changes to the Policy to  determine  whether  such  payments  or changes
        would cause the Policy to become a modified endowment contract.


        The Code (Section  817(h)) also authorizes the Secretary of the Treasury
        (the  "Treasury")  to set  standards by  regulation or otherwise for the
        investments  of Separate  Account V to be  "adequately  diversified"  in
        order for the  Policy to be  treated as a life  insurance  contract  for
        federal tax purposes.  Separate Account V, through the Funds, intends to
        comply with the diversification  requirements prescribed by the Treasury
        in regulations published in the Federal Register on March 2, 1989, which
        affect how the Fund's assets may be invested.


        While  AIC,  an  AVLIC  affiliate,  is the  adviser  to  certain  of the
        portfolios,  AVLIC does not have  control over any of the Funds or their
        investments.  However, AVLIC believes that the Funds will be operated in
        compliance with the diversification requirements of the Internal Revenue
        Code.  Thus,  AVLIC  believes  that the Policy will be treated as a life
        insurance contract for federal tax purposes.


        In  connection  with  the  issuance  of  regulations   relating  to  the
        diversification   requirements,   the  Treasury   announced   that  such
        regulations  do not  provide  guidance  concerning  the  extent to which
        policy owners may direct their investments to particular  divisions of a
        separate  account.  Regulations  in this  regard  may be  issued  in the
        future.  It is not clear what these regulations will provide nor whether
        they will be prospective  only. It is possible that when regulations are
        issued,  the  Policy  may  need  to be  modified  to  comply  with  such
        regulations.  For these reasons,  AVLIC reserves the right to modify the
        Policy as necessary  to prevent the Policy  Owner from being  considered
        the owner of the assets of Separate  Account V or  otherwise  to qualify
        the Policy for favorable tax treatment.

        The following  discussion assumes that the Policy will qualify as a life
        insurance contract for federal tax purposes.

(3)     TAX TREATMENT OF POLICY PROCEEDS. AVLIC believes that the Policy will be
        treated  in a manner  consistent  with a fixed  benefit  life  insurance
        policy for federal  income tax purposes.  Thus,  AVLIC believes that the
        Death Benefit payable prior to the original Maturity Date will generally
        be  excludable  from the gross income of the  Beneficiary  under Section
        101(a)(1)  of the Code and the Policy  Owner will not be deemed to be in
        constructive receipt of the

                                     ENCORE!
                                       36

<PAGE>


        Accumulation Value under the Policy until its actual Surrender. However,
        in the event of certain cash  distributions  under the Policy  resulting
        from any change which  reduces  future  benefits  under the Policy,  the
        distribution  will be taxed in whole or in part as  ordinary  income (to
        the extent of gain in the Policy.) See previous discussion on Tax Status
        of the Policy.

        AVLIC also believes that loans  received  under a Policy will be treated
        as debt of the Policy  Owner and that no part of any loan under a Policy
        will constitute income to the Policy Owner so long as the Policy remains
        in force, unless the Policy becomes a "modified endowment contract." See
        discussion of modified endowment  contract  distributions in the section
        on Tax Status of the Policy.  Should the Policy lapse while Policy loans
        are outstanding  the portion of the loans  attributable to earnings will
        become  taxable.  Generally,  interest  paid on any loan  under a Policy
        owned by an individual will not be tax-deductible.


        Except for policies  with respect to a limited  number of key persons of
        an employer (both as defined in the Internal  Revenue Code), and subject
        to applicable  interest rate caps and debt limits,  the Health Insurance
        Portability and  Accountability Act of 1996 (the "Health Insurance Act")
        generally  repeals the  deduction  for  interest  paid or accrued  after
        October 13, 1995 on loans from corporate  owned life insurance  policies
        on the lives of officers, employees or persons financially interested in
        the taxpayer's trade or business.  Certain  transitional  rules for then
        existing debt are included in the Health Insurance Act. The transitional
        rules  include a phase-out of the deduction for debt incurred (1) before
        January 1, 1996,  or (2) before  January 1, 1997,  for policies  entered
        into in 1994 or 1995.  The phase-out of the interest  expense  deduction
        occurs over a transition  period between October 13, 1995 and January 1,
        1999.  There is also a special rule for pre-June 21, 1986 policies.  The
        Taxpayer Relief Act of 1997 ("TRA '97"),  further  expanded the interest
        deduction  disallowance  for  businesses by  providing,  with respect to
        policies  issued  after June 8, 1997,  that no  deduction is allowed for
        interest  paid or  accrued on any debt with  respect  to life  insurance
        covering the life of any individual (except as noted above under pre-'97
        law with respect to key persons and pre-June 21, 1986 policies). TRA '97
        also  provides that no deduction is  permissible  for premiums paid on a
        life  insurance  policy if the  taxpayer  is directly  or  indirectly  a
        beneficiary under the policy.  Also under TRA "97 and subject to certain
        exceptions,  for  policies  issued  after June 8, 1997,  no deduction is
        allowed  for that  portion  of a  taxpayer's  interest  expense  that is
        allocable to unborrowed policy cash values. This disallowance  generally
        does not apply to policies owned by natural persons.


        Policy Owners should consult a competent tax advisor  concerning the tax
        implications of these changes for their Policies.

        The right to exchange the Policy for a flexible premium  adjustable life
        insurance policy (See the section on Exchange Privilege.),  the right to
        change Policy Owners (See the section on General  Provisions.),  and the
        provision for partial  withdrawals  (See the section on Surrenders.) may
        have tax consequences  depending on the  circumstances of such exchange,
        change, or withdrawal. Upon complete Surrender or when Maturity Benefits
        are paid,  if the  amount  received  plus any  Outstanding  Policy  Debt
        exceeds the total  premiums  paid (the  "basis") that are not treated as
        previously  withdrawn by the Policy Owner,  the excess generally will be
        taxed as ordinary income.

        Federal  estate and state and local estate,  inheritance,  and other tax
        consequences of ownership or receipt of Death Benefit Proceeds depend on
        applicable   law  and  the   circumstances   of  each  Policy  Owner  or
        Beneficiary.  In  addition,  if the  Policy is used in  connection  with
        tax-qualified  retirement plans,  certain limitations  prescribed by the
        Internal  Revenue Service on, and rules with respect to the taxation of,
        life insurance  protection  provided  through such plans may apply.  The
        advice of competent tax counsel should be sought in connection  with use
        of life insurance in a qualified plan.

SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS

AVLIC  holds the assets of  Separate  Account V. The assets are kept  physically
segregated and held separately and apart from the General Account assets, except
for the Fixed Account.  AVLIC maintains records of all purchases and redemptions
of Funds' shares by each of the Subaccounts.

THIRD PARTY SERVICES

AVLIC is aware that  certain  third  parties are offering  investment  advisory,
asset  allocation,  money  management and timing services in connection with the
Policies. AVLIC does not engage any such third parties to offer such services of
any type. In certain cases, AVLIC has agreed to honor transfer instructions from
such services where it has received powers of attorney,  in a form acceptable to
it,  from the  Policy  Owners  participating  in the  service.  Firms or persons
offering such services do so independently from any agency relationship they may
have with AVLIC for the sale of Policies.  AVLIC takes no responsibility for the
investment  allocations  and transfers  transacted on a Policy Owner's behalf by
such third parties or any

                                     ENCORE!
                                       37

<PAGE>

investment allocation recommendations made by such parties. Policy Owners should
be aware that fees paid for such  services  are separate and in addition to fees
paid under the Policies.

VOTING RIGHTS

AVLIC is the legal  holder of the shares  held in the  Subaccounts  of  Separate
Account V and as such has the right to vote the shares,  to elect  Directors  of
the Funds,  and to vote on matters that are required by the  Investment  Company
Act of 1940 and upon any other  matter  that may be voted upon at a  shareholder
meeting.  To the extent  required by law,  AVLIC will vote all shares of each of
the Funds held in Separate Account V at regular and special shareholder meetings
of the Funds according to instructions  received from Policy Owners based on the
number of shares held as of the record date for such meeting.

The number of Fund shares in a Subaccount for which instructions may be given by
a Policy Owner is  determined  by dividing the  Accumulation  Value held in that
Subaccount by the net asset value of one share in the corresponding portfolio of
the Fund. Fractional shares will be counted. Fund shares held in each Subaccount
for which no timely instructions from Policy Owners are received and Fund shares
held in each  Subaccount  which do not support  Policy Owner  interests  will be
voted by AVLIC in the same  proportion  as those shares in that  Subaccount  for
which timely  instructions are received.  Voting  instructions to abstain on any
item to be voted  will be  applied  on a pro  rata  basis to  reduce  the  votes
eligible to be cast.  Should applicable  federal  securities laws or regulations
permit, AVLIC may elect to vote shares of the Fund in its own right.

DISREGARD  OF VOTING  INSTRUCTION.  AVLIC may, if  required  by state  insurance
officials,  disregard voting  instructions if those  instructions  would require
shares  to be voted to cause a change  in the  subclassification  or  investment
objectives or policies of one or more of the Funds' portfolios, or to approve or
disapprove  an investment  adviser or principal  underwriter  for the Funds.  In
addition,  AVLIC itself may  disregard  voting  instructions  that would require
changes in the  investment  objectives  or  policies of any  portfolio  or in an
investment  adviser or principal  underwriter for the Funds, if AVLIC reasonably
disapproves those changes in accordance with applicable federal regulations.  If
AVLIC does disregard voting  instructions,  it will advise Policy Owners of that
action  and its  reasons  for the  action  in the next  annual  report  or proxy
statement to Policy Owners.

STATE REGULATION OF AVLIC

AVLIC, a stock life insurance company  organized under the laws of Nebraska,  is
subject to  regulation by the Nebraska  Department  of  Insurance.  On or before
March 1 of each  year an NAIC  convention  blank  covering  the  operations  and
reporting  on the  financial  condition  of AVLIC and  Separate  Account V as of
December 31 of the preceding year must be filed with the Nebraska  Department of
Insurance.  Periodically,  the Nebraska  Department  of  Insurance  examines the
liabilities and reserves of AVLIC and Separate Account V.

In addition,  AVLIC is subject to the insurance  laws and  regulations  of other
states  within  which it is  licensed or may become  licensed  to  operate.  The
Policies  offered by the  prospectus  are  available  in the  various  states as
approved.  Generally,  the  Insurance  Department of any other state applies the
laws of the state of domicile in determining permissible investments.

EXECUTIVE OFFICERS AND DIRECTORS OF AVLIC

This list  shows  name and  position(s)  with AVLIC  followed  by the  principal
occupations for the last five years.  Where an individual has held more than one
position with an organization  during the last 5-year period,  the last position
held has been given.

LAWRENCE J. ARTH, DIRECTOR, CHAIRMAN OF THE BOARD, AND CHIEF EXECUTIVE OFFICER*
Director,  Chairman of the Board,  and Chief Executive  Officer:  Ameritas Life;
also serves as officer and/or director of other  subsidiaries  and/or affiliates
of Ameritas Life.

WILLIAM J. ATHERTON, DIRECTOR, PRESIDENT, AND CHIEF OPERATING OFFICER*
Director:  AMAL Corporation;  President:  North American Security Life Insurance
Company;  also served as officer and/or  director of other  subsidiaries  and/or
affiliates of North American.

KENNETH C. LOUIS, DIRECTOR, EXECUTIVE VICE PRESIDENT*
Director,  President and Chief Operating Officer:  Ameritas Life; also serves as
officer  and/or  director of other  subsidiaries  and/or  affiliates of Ameritas
Life.

GARY R. MCPHAIL, DIRECTOR, EXECUTIVE VICE PRESIDENT**
Director,  President,  and Chief Executive Officer:  AmerUs Life; also serves as
officer and/or director of other subsidiaries  and/or affiliates of AmerUs Life;
Executive Vice  President--Marketing  and Individual  Operations:  New York Life
Insurance Company; President: Lincoln National Sales Corporation.



                                     ENCORE!
                                       38

<PAGE>


CHARLES J. CAVANAUGH, SENIOR VICE PRESIDENT, NATIONAL SALES MANAGER*
Director,  Product  Manufacturing  and Supply:  Merrill Lynch  Insurance  Group;
Director of Marketing: ITT Hartford Life Insurance Companies.


BRIAN J. CLARK, VICE PRESIDENT-FIXED ANNUITY PRODUCT DEVELOPMENT**
Senior Vice President--Product Management: AmerUs Life.

MICHAEL G. FRAIZER, DIRECTOR**
Controller: AmerUs Life; also serves as director of an affiliate of AVLIC.

THOMAS C.  GODLASKY,  DIRECTOR,  SENIOR  VICE  PRESIDENT  AND  CHIEF  INVESTMENT
OFFICER**
Executive Vice  President and Chief  Investment  Officer:  AmerUs Life Holdings,
Inc.; Executive Vice President and Chief Investment Officer: AmerUs Life (f.k.a.
American Mutual Life Insurance  Company);  Manager-Fixed  Income and Derivatives
Department:  Providian  Corporation;  also serves as director of an affiliate of
AVLIC;  also serves as officer  and/or  director of other  affiliates  of AmerUs
Life.

JOSEPH K. HAGGERTY, ASSISTANT GENERAL COUNSEL**
Senior Vice President and General Counsel:  AmerUs Life Holdings,  Inc.;  Senior
Vice President and General  Counsel:  AmerUs Life (f.k.a.  American  Mutual Life
Insurance  Company  f.k.a.  Central  Life  Assurance  Company***);  Senior  Vice
President, Deputy General Counsel: I.C.H. Corporation; also serves as an officer
to an  affiliate  of AVLIC,  and  served as  officer  and/or  director  of other
subsidiaries and/or affiliates of I.C.H. Corporation;  also serves as officer of
other affiliates of AmerUs Life.

SANDRA K. HOLMES, VICE PRESIDENT-FIXED ANNUITY CUSTOMER SERVICE**
Senior  Vice  President:  AmerUs Life  (f.k.a.  American  Mutual Life  Insurance
Company, f.k.a. Central Life Assurance Company***).

KENNETH R. JONES, VICE PRESIDENT-CORPORATE COMPLIANCE AND ASSISTANT SECRETARY*
Vice President,  Corporate Compliance & Assistant Secretary: Ameritas Life; also
serves as officer of other subsidiaries and/or affiliates of Ameritas Life.


CYNTHIA J. LAVELLE, VICE PRESIDENT--PRODUCT, OPERATIONS AND TECHNOLOGY*
Assistant Vice President--Variable Operations: Ameritas Life.


WILLIAM W. LESTER, TREASURER*
Senior Vice President - Investments and Treasurer: Ameritas Life; also serves as
officer of affiliates of Ameritas Life.


JOANN M. MARTIN, DIRECTOR, CONTROLLER*
Senior Vice President and Chief Financial Officer: Ameritas Life; also serves as
officer  and/or  director of other  subsidiaries  and/or  affiliates of Ameritas
Life.

SHIELA SANDY, ASSISTANT SECRETARY**
Manager  Annuity  Services:  AmerUs Life (f.k.a.  American Mutual Life Insurance
Company).


DONALD R. STADING, SECRETARY AND GENERAL COUNSEL*
Senior Vice President,  Secretary and Corporate General Counsel:  Ameritas Life;
also serves as officer and/or director of other  subsidiaries  and/or affiliates
of Ameritas Life.


KEVIN WAGONER, ASSISTANT TREASURER**
Director  Investment  Accounting:  AmerUs  Life  (f.k.a.  American  Mutual  Life
Insurance Company,  f.k.a. Central Life Assurance Company***);  Senior Financial
Analyst: Target Stores.

*    Principal business address:  Ameritas Variable Life Insurance Company, 5900
     "O" Street, P.O. Box 82550, Lincoln, Nebraska 68501
**   Principal  business  address:  AmerUs  Life  Insurance  Company,  611 Fifth
     Avenue, Des Moines, Iowa 50309
***  Central Life Assurance  Company merged with American  Mutual Life Insurance
     Company on  December  31,  1994.  Central  Life  Assurance  Company was the
     survivor  of the merger.  Contemporaneous  with the  merger,  Central  Life
     Assurance  Company  changed  its name to  American  Mutual  Life  Insurance
     Company. (American Mutual Life Insurance Company changed its name to AmerUs
     Life Insurance Company on July 1, 1996.)

                                     ENCORE!
                                       39

<PAGE>


LEGAL MATTERS


All matters of Nebraska law pertaining to the Policy,  including the validity of
the Policy and AVLIC's right to issue the Policy under  Nebraska  Insurance Law,
have been passed upon by Donald R.  Stading,  Secretary  and General  Counsel of
AVLIC.


LEGAL PROCEEDINGS

There  are no legal  proceedings  to which  Separate  Account V is a party or to
which the assets of Separate Account V are subject. AVLIC is not involved in any
litigation that is of material importance in relation to its ability to meet its
obligations  under the Policies,  or that relates to Separate  Account V. AIC is
not involved in any litigation that is of material importance in relation to its
ability to perform under its underwriting agreement.

EXPERTS

The financial statements of AVLIC as of December 31, 1998 and 1997, and for each
of the three years in the period  ended  December 31,  1998,  and the  financial
statements  of Separate  Account V as of December 31, 1998,  and for each of the
three  years in the period then ended,  included  in this  prospectus  have been
audited  by  Deloitte & Touche  LLP,  independent  auditors,  as stated in their
reports appearing herein,  and are included in reliance upon the reports of such
firm given upon their authority as experts in accounting and auditing.


Actuarial  matters  included in this prospectus have been examined by Russell J.
Wiltgen,  Vice  President -  Individual  Product  Management  of  Ameritas  Life
Insurance  Corp.,  as  stated  in  the  opinion  filed  as  an  exhibit  to  the
registration statement.


ADDITIONAL INFORMATION

A  registration  statement  has been  filed  with the  Securities  and  Exchange
Commission,  under the Securities  Act of 1933, as amended,  with respect to the
Policy offered hereby.  This prospectus does not contain all the information set
forth in the  registration  statement  and the  amendments  and  exhibits to the
registration   statement,  to  all  of  which  reference  is  made  for  further
information  concerning Separate Account V, AVLIC and the Policy offered hereby.
Statements  contained  in this  prospectus  as to the contents of the Policy and
other legal  instruments  are summaries.  For a complete  statement of the terms
thereof reference is made to such instruments as filed.

FINANCIAL STATEMENTS

The financial  statements of AVLIC which are included in this prospectus  should
be  considered  only as bearing on the ability of AVLIC to meet its  obligations
under the Policies.  They should not be considered as bearing on the  investment
performance of the assets held in Separate Account V.


                                     ENCORE!
                                       40


<PAGE>

                          INDEPENDENT AUDITORS' REPORT


Board of Directors
Ameritas Variable Life Insurance Company
Lincoln, Nebraska

We have audited the  accompanying  statement of net assets of Ameritas  Variable
Life  Insurance  Company  Separate  Account V as of December 31,  1998,  and the
related statements of operations and changes in net assets for each of the three
years  in  the  period  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1998. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of Ameritas  Variable Life Insurance  Company
Separate  Account V as of December 31, 1998,  and the results of its  operations
and  changes in its net assets  for each of the three  years in the period  then
ended, in conformity with generally accepted accounting principles.

/s/ DELOITTE & TOUCHE LLP

Lincoln, Nebraska
February 5, 1999

                                     F-I-1
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                            STATEMENT OF NET ASSETS
                               DECEMBER 31, 1998

<TABLE>
<S>                                                           <C>
ASSETS
INVESTMENTS AT NET ASSET VALUE:
  VARIABLE INSURANCE PRODUCTS FUND:
     Money Market Portfolio -- 11,105,124.310 shares at
      $1.00 per share (cost $11,105,124)....................  $ 11,105,124
     Equity Income Portfolio -- 1,160,172.618 shares at
      $25.42 per share (cost $20,499,629)...................    29,491,589
     Growth Portfolio -- 1,030,142.884 shares at $44.87 per
      share (cost $24,624,171)..............................    46,222,512
     High Income Portfolio -- 716,563.299 shares at $11.53
      per share (cost $7,807,467)...........................     8,261,973
     Overseas Portfolio -- 729,187.972 shares at $20.05 per
      share (cost $11,215,340)..............................    14,620,219
  VARIABLE INSURANCE PRODUCTS FUND II:
     Asset Manager Portfolio -- 1,752,919.543 shares at
      $18.16 per share (cost $24,869,155)...................    31,833,018
     Investment Grade Bond Portfolio -- 343,207.716 shares
      at $12.96 per share (cost $4,095,562).................     4,447,972
     Contrafund Portfolio -- 562,154.419 shares at $24.44
      per share (cost $10,069,000)..........................    13,739,056
     Index 500 Portfolio -- 140,383.148 shares at $141.25
      per share (cost $14,386,677)..........................    19,829,119
     Asset Manager Growth Portfolio -- 194,121.333 shares at
      $17.03 per share (cost $2,789,533)....................     3,305,886
  ALGER AMERICAN FUND:
     Small Capitalization Portfolio -- 506,281.724 shares at
      $43.97 per share (cost $17,693,318)...................    22,261,208
     Growth Portfolio -- 438,715.956 shares at $53.22 per
      share (cost $15,340,061)..............................    23,348,463
     Income and Growth Portfolio -- 533,655.926 shares at
      $13.12 per share (cost $5,605,420)....................     7,001,566
     Midcap Growth Portfolio -- 390,902.572 shares at $28.87
      per share (cost $7,966,295)...........................    11,285,358
     Balanced Portfolio -- 210,014.615 shares at $12.98 per
      share (cost $2,268,208)...............................     2,725,989
     Leveraged Allcap Portfolio -- 158,890.232 shares at
      $34.90 per share (cost $3,600,937)....................     5,545,268
  MFS VARIABLE INSURANCE TRUST:
     Emerging Growth Series Portfolio -- 568,954.541 shares
      at $21.47 per share (cost $8,532,284).................    12,215,454
     World Governments Series Portfolio -- 51,660.465 shares
      at $10.88 per share (cost $532,514)...................       562,066
     Utilities Series Portfolio -- 166,350.240 shares at
      $19.82 per share (cost $2,770,572)....................     3,297,063
     Research Series Portfolio -- 156,106.437 shares at
      $19.05 per share (cost $2,571,889)....................     2,973,827
     Growth with Income Series Portfolio -- 175,680.697
      shares at $20.11 per share (cost $3,038,764)..........     3,532,938
  MORGAN STANLEY UNIVERSAL FUNDS:
     Asian Equity Portfolio -- 63,862.444 shares at $5.23
      per share (cost $388,097).............................       334,000
     Emerging Markets Equity Portfolio -- 115,841.118 shares
      at $7.11 per share (cost $1,187,272)..................       823,632
     Global Equity Portfolio -- 159,586.755 shares at $13.14
      per share (cost $1,951,259)...........................     2,096,971
     International Magnum Portfolio -- 83,104.465 shares at
      $11.23 per share (cost $938,486)......................       933,263
     U.S. Real Estate Portfolio -- 87,708.290 shares at
      $9.80 per share (cost $951,045).......................       859,540
                                                              ------------
     NET ASSETS REPRESENTING EQUITY OF POLICYOWNERS.........  $282,653,074
                                                              ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                     F-I-2
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                            STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                 VARIABLE INSURANCE PRODUCTS FUND
                                                               ------------------------------------
                                                                 MONEY       EQUITY
                                                                MARKET       INCOME       GROWTH
                                                    TOTAL      PORTFOLIO   PORTFOLIO     PORTFOLIO
                                                 -----------   ---------   ----------   -----------
<S>                                              <C>           <C>         <C>          <C>
                     1998
INVESTMENT INCOME:
  Dividend distributions received..............  $ 3,349,781   $ 571,068   $  350,608   $   167,972
  Mortality and expense risk charge............   (2,163,874)   (100,578)    (257,976)     (354,109)
                                                 -----------   ---------   ----------   -----------
NET INVESTMENT INCOME (LOSS)...................    1,185,907     470,490       92,632      (186,137)
                                                 -----------   ---------   ----------   -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Net realized gain (loss) on investments......   17,147,973          --    1,247,753     4,393,780
  Net change in unrealized appreciation
     (depreciation)............................   30,032,940          --    1,327,445     8,556,162
                                                 -----------   ---------   ----------   -----------
NET GAIN (LOSS) ON INVESTMENTS.................   47,180,913          --    2,575,198    12,949,942
                                                 -----------   ---------   ----------   -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
  FROM OPERATIONS..............................  $48,366,820   $ 470,490   $2,667,830   $12,763,805
                                                 ===========   =========   ==========   ===========
                     1997
INVESTMENT INCOME:
  Dividend distributions received..............  $ 2,670,710   $ 463,675   $  290,414   $   177,070
  Mortality and expense risk charge............   (1,574,558)    (84,611)    (201,066)     (278,073)
                                                 -----------   ---------   ----------   -----------
NET INVESTMENT INCOME (LOSS)...................    1,096,152     379,064       89,348      (101,003)
                                                 -----------   ---------   ----------   -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Net realized gain (loss) on investments......    6,045,040          --    1,460,138       792,600
  Net change in unrealized appreciation
     (depreciation)............................   21,418,187          --    3,371,385     5,089,744
                                                 -----------   ---------   ----------   -----------
NET GAIN (LOSS) ON INVESTMENTS.................   27,463,227          --    4,831,523     5,882,344
                                                 -----------   ---------   ----------   -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
  FROM OPERATIONS..............................  $28,559,379   $ 379,064   $4,920,871   $ 5,781,341
                                                 ===========   =========   ==========   ===========
                     1996
INVESTMENT INCOME:
  Dividend distributions received..............  $ 1,837,028   $ 383,333   $   19,764   $    56,401
  Mortality and expense risk charge............   (1,085,616)    (71,053)    (141,453)     (223,387)
                                                 -----------   ---------   ----------   -----------
NET INVESTMENT INCOME (LOSS)...................      751,412     312,280     (121,689)     (166,986)
                                                 -----------   ---------   ----------   -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Net realized gain (loss) on investments......    4,152,296          --      566,577     1,424,128
  Net change in unrealized appreciation
     (depreciation)............................    7,185,902          --    1,388,228     1,591,342
                                                 -----------   ---------   ----------   -----------
NET GAIN (LOSS) ON INVESTMENTS.................   11,338,198          --    1,954,805     3,015,470
                                                 -----------   ---------   ----------   -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
  FROM OPERATIONS..............................  $12,089,610   $ 312,280   $1,833,116   $ 2,848,484
                                                 ===========   =========   ==========   ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                     F-I-3
<PAGE>

<TABLE>
<CAPTION>
        VARIABLE INSURANCE
          PRODUCTS FUND                          VARIABLE INSURANCE PRODUCTS FUND II
     ------------------------   ---------------------------------------------------------------------
                                  ASSET        INVESTMENT                               ASSET MANAGER
     HIGH INCOME    OVERSEAS     MANAGER       GRADE BOND     CONTRAFUND   INDEX 500       GROWTH
      PORTFOLIO    PORTFOLIO    PORTFOLIO      PORTFOLIO      PORTFOLIO    PORTFOLIO      PORTFOLIO
     -----------   ----------   ----------   --------------   ----------   ----------   -------------
<S>  <C>           <C>          <C>          <C>              <C>          <C>          <C>
     $   558,849   $  271,677   $  882,316      $146,622      $   56,896   $  131,792     $ 49,741
         (73,002)    (128,820)    (271,404)      (39,733)        (93,506)    (135,441)     (25,300)
     -----------   ----------   ----------      --------      ----------   ----------     --------
         485,847      142,857      610,912       106,889         (36,610)      (3,649)      24,441
     -----------   ----------   ----------      --------      ----------   ----------     --------
         355,102      800,734    2,646,949        17,396         418,590      305,253      232,615
      (1,057,850)     959,668      637,938       179,497       2,407,939    3,342,102      175,258
     -----------   ----------   ----------      --------      ----------   ----------     --------
        (702,748)   1,760,402    3,284,887       196,893       2,826,529    3,647,355      407,873
     -----------   ----------   ----------      --------      ----------   ----------     --------
     $  (216,901)  $1,903,259   $3,895,799      $303,782      $2,789,919   $3,643,706     $432,314
     ===========   ==========   ==========      ========      ==========   ==========     ========
     $   456,382   $  183,138   $  782,791      $138,030      $   28,971   $   32,977     $     --
         (65,009)    (115,217)    (232,839)      (25,608)        (50,896)     (71,508)     (14,685)
     -----------   ----------   ----------      --------      ----------   ----------     --------
         391,373       67,921      549,952       112,422         (21,925)     (38,531)     (14,685)
     -----------   ----------   ----------      --------      ----------   ----------     --------
          56,407      727,004    1,963,611            --          76,565       66,916        1,179
         585,776      646,688    1,992,988        89,590         991,738    1,946,609      322,064
     -----------   ----------   ----------      --------      ----------   ----------     --------
         642,183    1,373,692    3,956,599        89,590       1,068,303    2,013,525      323,243
     -----------   ----------   ----------      --------      ----------   ----------     --------
     $ 1,033,556   $1,441,613   $4,506,551      $202,012      $1,046,378   $1,974,994     $308,558
     ===========   ==========   ==========      ========      ==========   ==========     ========
     $   346,977   $   95,857   $  701,929      $110,640      $       --   $      523     $  8,340
         (52,366)     (87,506)    (192,161)      (22,366)        (12,082)      (6,403)      (2,489)
     -----------   ----------   ----------      --------      ----------   ----------     --------
         294,611        8,351      509,768        88,274         (12,082)      (5,880)       5,851
     -----------   ----------   ----------      --------      ----------   ----------     --------
          67,887      105,443      578,783            --           1,845        1,346       14,028
         303,796      931,213    1,567,972       (39,903)        270,650      153,497       19,517
     -----------   ----------   ----------      --------      ----------   ----------     --------
         371,683    1,036,656    2,146,755       (39,903)        272,495      154,843       33,545
     -----------   ----------   ----------      --------      ----------   ----------     --------
     $   666,294   $1,045,007   $2,656,523      $ 48,371      $  260,413   $  148,963     $ 39,396
     ===========   ==========   ==========      ========      ==========   ==========     ========
</TABLE>

                                     F-I-4
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                            STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                   ALGER AMERICAN FUND
                                                 --------------------------------------------------------
                                                     SMALL                       INCOME AND      MIDCAP
                                                 CAPITALIZATION      GROWTH        GROWTH        GROWTH
                                                   PORTFOLIO       PORTFOLIO     PORTFOLIO     PORTFOLIO
                                                 --------------    ----------    ----------    ----------
<S>                                              <C>               <C>           <C>           <C>
                    1998
INVESTMENT INCOME:
  Dividend distributions received............      $       --      $   41,754    $   17,735    $       --
  Mortality and expense risk charge..........        (169,257)       (155,688)      (49,041)      (81,791)
                                                   ----------      ----------    ----------    ----------
NET INVESTMENT INCOME (LOSS).................        (169,257)       (113,934)      (31,306)      (81,791)
                                                   ----------      ----------    ----------    ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Net realized gain (loss) on investments....       2,446,741       2,551,580       490,671       742,049
  Net change in unrealized appreciation
     (depreciation)..........................         623,620       4,267,982     1,071,043     1,766,399
                                                   ----------      ----------    ----------    ----------
NET GAIN (LOSS) ON INVESTMENTS...............       3,070,361       6,819,562     1,561,714     2,508,448
                                                   ----------      ----------    ----------    ----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATION...................      $2,901,104      $6,705,628    $1,530,408    $2,426,657
                                                   ==========      ==========    ==========    ==========
                    1997
INVESTMENT INCOME:
  Dividend distributions received............      $       --      $   32,883    $   12,791    $    3,623
  Mortality and expense risk charge..........        (142,416)        (98,937)      (28,862)      (62,763)
                                                   ----------      ----------    ----------    ----------
NET INVESTMENT INCOME (LOSS).................        (142,416)        (66,054)      (16,071)      (59,140)
                                                   ----------      ----------    ----------    ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Net realized gain (loss) on investments....         550,941          59,552       105,818        88,340
  Net change in unrealized appreciation
     (depreciation)..........................       1,210,960       2,142,136       755,171       768,190
                                                   ----------      ----------    ----------    ----------
NET GAIN (LOSS) ON INVESTMENTS...............       1,761,901       2,201,688       860,989       856,530
                                                   ----------      ----------    ----------    ----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS..................      $1,619,485      $2,135,634    $  844,918    $  797,390
                                                   ==========      ==========    ==========    ==========
                    1996
INVESTMENT INCOME:
  Dividend distributions received............      $       --      $    3,908    $   24,326    $       --
  Mortality and expense risk charge..........        (118,508)        (58,005)      (13,912)      (38,781)
                                                   ----------      ----------    ----------    ----------
NET INVESTMENT INCOME (LOSS).................        (118,508)        (54,097)       10,414       (38,781)
                                                   ----------      ----------    ----------    ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Net realized gain (loss) on investments....          51,224         165,191       813,188        74,978
  Net change in unrealized appreciation
     (depreciation)..........................         368,251         592,282      (557,847)      330,732
                                                   ----------      ----------    ----------    ----------
NET GAIN (LOSS) ON INVESTMENTS...............         419,475         757,473       255,341       405,710
                                                   ----------      ----------    ----------    ----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS..................      $  300,967      $  703,376    $  265,755    $  366,929
                                                   ==========      ==========    ==========    ==========
</TABLE>

- ---------------
(1) Commenced business 04/08/97

(2) Commenced business 04/03/97

The accompanying notes are an integral part of these financial statements.

                                     F-I-5
<PAGE>

<TABLE>
<CAPTION>
      ALGER AMERICAN FUND                               MFS VARIABLE INSURANCE TRUST
    -----------------------    -------------------------------------------------------------------------------
                 LEVERAGED       EMERGING            WORLD          UTILITIES      RESEARCH       GROWTH WITH
    BALANCED       ALLCAP      GROWTH SERIES      GOVERNMENTS        SERIES         SERIES       INCOME SERIES
    PORTFOLIO    PORTFOLIO       PORTFOLIO      SERIES PORTFOLIO    PORTFOLIO    PORTFOLIO(1)    PORTFOLIO(2)
    ---------    ----------    -------------    ----------------    ---------    ------------    -------------
<S> <C>          <C>           <C>              <C>                 <C>          <C>             <C>
    $  24,247    $       --     $       --          $ 3,936         $ 24,469       $  2,571        $     --
      (16,462)      (31,317)       (83,222)          (3,503)         (20,971)       (17,327)        (19,348)
    ---------    ----------     ----------          -------         --------       --------        --------
        7,785       (31,317)       (83,222)             433            3,498        (14,756)        (19,348)
    ---------    ----------     ----------          -------         --------       --------        --------
      107,704       147,338         76,320               --          111,249         33,714              --
      417,950     1,626,709      2,714,274           29,642          262,317        383,697         490,661
    ---------    ----------     ----------          -------         --------       --------        --------
      525,654     1,774,047      2,790,594           29,642          373,566        417,411         490,661
    ---------    ----------     ----------          -------         --------       --------        --------
    $ 533,439    $1,742,730     $2,707,372          $30,075         $377,064       $402,655        $471,313
    =========    ==========     ==========          =======         ========       ========        ========
    $  12,338    $       --     $       --          $ 3,537         $     --       $     --        $  6,744
      (10,092)      (17,451)       (44,359)          (1,978)          (7,542)        (2,824)         (2,761)
    ---------    ----------     ----------          -------         --------       --------        --------
        2,246       (17,451)       (44,359)           1,559           (7,542)        (2,824)          3,983
    ---------    ----------     ----------          -------         --------       --------        --------
       16,729            --             --            1,603               --             --          31,548
      162,920       298,847        937,800           (6,568)         255,610         18,241           3,513
    ---------    ----------     ----------          -------         --------       --------        --------
      179,649       298,847        937,800           (4,965)         255,610         18,241          35,061
    ---------    ----------     ----------          -------         --------       --------        --------
    $ 181,895    $  281,396     $  893,441          $(3,406)        $248,068       $ 15,417        $ 39,044
    =========    ==========     ==========          =======         ========       ========        ========
    $  29,838    $       --     $       --          $    --         $  9,070       $     --        $     --
       (6,215)       (5,432)        (9,549)            (913)          (1,520)            --              --
    ---------    ----------     ----------          -------         --------       --------        --------
       23,623        (5,432)        (9,549)            (913)           7,550             --              --
    ---------    ----------     ----------          -------         --------       --------        --------
      199,719         4,125         21,561               --           23,532             --              --
     (168,250)       17,914         32,735            7,363            9,810             --              --
    ---------    ----------     ----------          -------         --------       --------        --------
       31,469        22,039         54,296            7,363           33,342             --              --
    ---------    ----------     ----------          -------         --------       --------        --------
    $  55,092    $   16,607     $   44,747          $ 6,450         $ 40,892       $     --        $     --
    =========    ==========     ==========          =======         ========       ========        ========
</TABLE>

                                     F-I-6
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                            STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                    MORGAN STANLEY UNIVERSAL FUNDS
                                                            ----------------------------------------------
                                                                               EMERGING          GLOBAL
                                                            ASIAN EQUITY    MARKETS EQUITY       EQUITY
                                                            PORTFOLIO(1)     PORTFOLIO(2)     PORTFOLIO(3)
                          1998                              ------------    --------------    ------------
<S>                                                         <C>             <C>               <C>
INVESTMENT INCOME:
  Dividend distributions received........................     $  2,129        $   4,381        $  14,013
  Mortality and expense risk charge......................       (2,084)          (7,282)         (13,265)
                                                              --------        ---------        ---------
NET INVESTMENT INCOME (LOSS).............................           45           (2,901)             748
                                                              --------        ---------        ---------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on investments................           --               --           12,591
  Net change in unrealized appreciation (depreciation)...       (2,798)        (219,226)         143,561
                                                              --------        ---------        ---------
NET GAIN (LOSS) ON INVESTMENTS...........................       (2,798)        (219,226)         156,152
                                                              --------        ---------        ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS.............................................     $ (2,753)       $(222,127)       $ 156,900
                                                              ========        =========        =========
                          1997
INVESTMENT INCOME:
  Dividend distributions received........................     $    232        $   4,896        $   5,533
  Mortality and expense risk charge......................         (495)          (3,435)          (2,294)
                                                              --------        ---------        ---------
NET INVESTMENT INCOME (LOSS).............................         (263)           1,461            3,239
                                                              --------        ---------        ---------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on investments................           --           21,661           11,816
  Net change in unrealized appreciation (depreciation)...      (51,298)        (144,415)           2,150
                                                              --------        ---------        ---------
NET GAIN (LOSS) ON INVESTMENTS...........................      (51,298)        (122,754)          13,966
                                                              --------        ---------        ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS.............................................     $(51,561)       $(121,293)       $  17,205
                                                              ========        =========        =========
                          1996
INVESTMENT INCOME:
  Dividend distributions received........................     $     --        $      --        $      --
  Mortality and expense risk charge......................           --               --               --
                                                              --------        ---------        ---------
NET INVESTMENT INCOME (LOSS).............................           --               --               --
                                                              --------        ---------        ---------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on investments................           --               --               --
  Net change in unrealized appreciation (depreciation)...           --               --               --
                                                              --------        ---------        ---------
NET GAIN (LOSS) ON INVESTMENTS...........................           --               --               --
                                                              --------        ---------        ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS.............................................     $     --        $      --        $      --
                                                              ========        =========        =========
</TABLE>

- ---------------
(1) Commenced business 04/22/97
(2) Commenced business 04/08/97
(3) Commenced business 04/17/97
(4) Commenced business 04/07/97
(5) Commenced business 04/28/97

The accompanying notes are an integral part of these financial statements.

                                     F-I-7
<PAGE>

<TABLE>
<CAPTION>
      MORGAN STANLEY UNIVERSAL FUNDS             DREYFUS
    ----------------------------------         -----------
    INTERNATIONAL          U.S. REAL
       MAGNUM                ESTATE            STOCK INDEX
    PORTFOLIO(4)          PORTFOLIO(5)          PORTFOLIO
    -------------         ------------         -----------
<S> <C>                   <C>                  <C>
      $  2,795             $  24,210            $     --
        (6,689)               (6,758)                 --
      --------             ---------            --------
        (3,894)               17,452                  --
      --------             ---------            --------
         3,255                 6,589                  --
        39,545              (110,595)                 --
      --------             ---------            --------
        42,800              (104,006)                 --
      --------             ---------            --------
      $ 38,906             $ (86,554)           $     --
      ========             =========            ========
      $ 15,852             $   9,641            $  9,192
        (1,903)               (1,584)             (5,350)
      --------             ---------            --------
        13,949                 8,057               3,842
      --------             ---------            --------
         1,056                11,556                  --
       (44,768)               19,091              54,025
      --------             ---------            --------
       (43,712)               30,647              54,025
      --------             ---------            --------
      $(29,763)            $  38,704            $ 57,867
      ========             =========            ========
      $     --             $      --            $ 46,122
            --                    --             (21,515)
      --------             ---------            --------
            --                    --              24,607
      --------             ---------            --------
            --                    --              38,741
            --                    --             366,600
      --------             ---------            --------
            --                    --             405,341
      --------             ---------            --------
      $     --             $      --            $429,948
      ========             =========            ========
</TABLE>

                                     F-I-8
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                      STATEMENTS OF CHANGES IN NET ASSETS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                   VARIABLE INSURANCE PRODUCTS FUND
                                                             --------------------------------------------
                                                                MONEY           EQUITY
                                                                MARKET          INCOME          GROWTH
                                                TOTAL         PORTFOLIO        PORTFOLIO       PORTFOLIO
                                             ------------    ------------    -------------    -----------
<S>                                          <C>             <C>             <C>              <C>
                  1998
INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS:
  Net investment income (loss)...........    $  1,185,907    $   470,490      $    92,632     $  (186,137)
  Net realized gain (loss) on
     investments.........................      17,147,973             --        1,247,753       4,393,780
  Net change in unrealized appreciation
     (depreciation)......................      30,032,940             --        1,327,445       8,556,162
                                             ------------    -----------      -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS..............      48,366,820        470,490        2,667,830      12,763,805
NET INCREASE (DECREASE) FROM POLICYOWNER
  TRANSACTIONS...........................      36,557,125      3,082,148        2,101,252       1,105,036
                                             ------------    -----------      -----------     -----------
TOTAL INCREASE (DECREASE) IN NET
  ASSETS.................................      84,923,945      3,552,638        4,769,082      13,868,841
NET ASSETS AT JANUARY 1, 1998............     197,729,129      7,552,486       24,722,507      32,353,671
                                             ------------    -----------      -----------     -----------
NET ASSETS AT DECEMBER 31, 1998..........    $282,653,074    $11,105,124      $29,491,589     $46,222,512
                                             ============    ===========      ===========     ===========
                  1997
INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS:
  Net investment income (loss)...........    $  1,096,152    $   379,064      $    89,348     $  (101,003)
  Net realized gain (loss) on
     investments.........................       6,045,040             --        1,460,138         792,600
  Net change in unrealized appreciation
     (depreciation)......................      21,418,187             --        3,371,385       5,089,744
                                             ------------    -----------      -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS..............      28,559,379        379,064        4,920,871       5,781,341
NET INCREASE (DECREASE) FROM POLICYOWNER
  TRANSACTIONS...........................      33,090,017       (464,346)       2,617,832         382,227
                                             ------------    -----------      -----------     -----------
TOTAL INCREASE (DECREASE) IN NET
  ASSETS.................................      61,649,396        (85,282)       7,538,703       6,163,568
NET ASSETS AT JANUARY 1, 1997............     136,079,733      7,637,768       17,183,804      26,190,103
                                             ------------    -----------      -----------     -----------
NET ASSETS AT DECEMBER 31, 1997..........    $197,729,129    $ 7,552,486      $24,722,507     $32,353,671
                                             ============    ===========      ===========     ===========
                  1996
INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS:
  Net investment income (loss)...........    $    751,412    $   312,280      $  (121,689)    $  (166,986)
  Net realized gain (loss) on
     investments.........................       4,152,296             --          566,577       1,424,128
  Net change in unrealized appreciation
     (depreciation)......................       7,185,902             --        1,388,228       1,591,342
                                             ------------    -----------      -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS..............      12,089,610        312,280        1,833,116       2,848,484
NET INCREASE (DECREASE) FROM POLICYOWNER
  TRANSACTIONS...........................      30,380,460      1,711,961        2,778,194       2,837,486
                                             ------------    -----------      -----------     -----------
TOTAL INCREASE (DECREASE) IN NET
  ASSETS.................................      42,470,070      2,024,241        4,611,310       5,685,970
NET ASSETS AT JANUARY 1, 1996............      93,609,663      5,613,527       12,572,494      20,504,133
                                             ------------    -----------      -----------     -----------
NET ASSETS AT DECEMBER 31, 1996..........    $136,079,733    $ 7,637,768      $17,183,804     $26,190,103
                                             ============    ===========      ===========     ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                    F-I-9
<PAGE>

<TABLE>
<CAPTION>
    VARIABLE INSURANCE PRODUCTS FUND                    VARIABLE INSURANCE PRODUCTS FUND II
    ---------------------------------   --------------------------------------------------------------------
                                           ASSET      INVESTMENT                               ASSET MANAGER
      HIGH INCOME        OVERSEAS         MANAGER     GRADE BOND   CONTRAFUND     INDEX 500       GROWTH
       PORTFOLIO         PORTFOLIO       PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO
    ---------------   ---------------   -----------   ----------   -----------   -----------   -------------
<S> <C>               <C>               <C>           <C>          <C>           <C>           <C>
      $   485,847       $   142,857     $   610,912   $  106,889   $   (36,610)  $    (3,649)   $   24,441
          355,102           800,734       2,646,949       17,396       418,590       305,253       232,615
       (1,057,850)          959,668         637,938      179,497     2,407,939     3,342,102       175,258
      -----------       -----------     -----------   ----------   -----------   -----------    ----------
         (216,901)        1,903,259       3,895,799      303,782     2,789,919     3,643,706       432,314
          353,039          (628,523)        353,744    1,166,836     3,190,211     5,349,378       582,288
      -----------       -----------     -----------   ----------   -----------   -----------    ----------
          136,138         1,274,736       4,249,543    1,470,618     5,980,130     8,993,084     1,014,602
        8,125,835        13,345,483      27,583,475    2,977,354     7,758,926    10,836,035     2,291,284
      -----------       -----------     -----------   ----------   -----------   -----------    ----------
      $ 8,261,973       $14,620,219     $31,833,018   $4,447,972   $13,739,056   $19,829,119    $3,305,886
      ===========       ===========     ===========   ==========   ===========   ===========    ==========
      $   391,373       $    67,921     $   549,952   $  112,422   $   (21,925)  $   (38,531)   $  (14,685)
           56,407           727,004       1,963,611           --        76,565        66,916         1,179
          585,776           646,688       1,992,988       89,590       991,738     1,946,609       322,064
      -----------       -----------     -----------   ----------   -----------   -----------    ----------
        1,033,556         1,441,613       4,506,551      202,012     1,046,378     1,974,994       308,558
          104,745         1,242,175         614,816      422,976     3,787,942     6,930,829     1,426,686
      -----------       -----------     -----------   ----------   -----------   -----------    ----------
        1,138,301         2,683,788       5,121,367      624,988     4,834,320     8,905,823     1,735,244
        6,987,534        10,661,695      22,462,108    2,352,366     2,924,606     1,930,212       556,040
      -----------       -----------     -----------   ----------   -----------   -----------    ----------
      $ 8,125,835       $13,345,483     $27,583,475   $2,977,354   $ 7,758,926   $10,836,035    $2,291,284
      ===========       ===========     ===========   ==========   ===========   ===========    ==========
      $   294,611       $     8,351     $   509,768   $   88,274   $   (12,082)  $    (5,880)   $    5,851
           67,887           105,443         578,783           --         1,845         1,346        14,028
          303,796           931,213       1,567,972      (39,903)      270,650       153,497        19,517
      -----------       -----------     -----------   ----------   -----------   -----------    ----------
          666,294         1,045,007       2,656,523       48,371       260,413       148,963        39,396
        1,995,433         2,133,197         518,914      167,556     2,534,900     1,776,610       503,059
      -----------       -----------     -----------   ----------   -----------   -----------    ----------
        2,661,727         3,178,204       3,175,437      215,927     2,795,313     1,925,573       542,455
        4,325,807         7,483,491      19,286,671    2,136,439       129,293         4,639        13,585
      -----------       -----------     -----------   ----------   -----------   -----------    ----------
      $ 6,987,534       $10,661,695     $22,462,108   $2,352,366   $ 2,924,606   $ 1,930,212    $  556,040
      ===========       ===========     ===========   ==========   ===========   ===========    ==========
</TABLE>

                                    F-I-10
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                      STATEMENTS OF CHANGES IN NET ASSETS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                      ALGER AMERICAN FUND
                                                   ----------------------------------------------------------
                                                       SMALL                        INCOME AND      MIDCAP
                                                   CAPITALIZATION      GROWTH         GROWTH        GROWTH
                                                     PORTFOLIO        PORTFOLIO     PORTFOLIO      PORTFOLIO
                                                   --------------    -----------    ----------    -----------
<S>                                                <C>               <C>            <C>           <C>
                     1998
INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS:
  Net investment income (loss).................     $  (169,257)     $  (113,934)   $  (31,306)   $   (81,791)
  Net realized gain (loss) on investments......       2,446,741        2,551,580       490,671        742,049
  Net change in unrealized appreciation
    (depreciation).............................         623,620        4,267,982     1,071,043      1,766,399
                                                    -----------      -----------    ----------    -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
  FROM OPERATIONS..............................       2,901,104        6,705,628     1,530,408      2,426,657
NET INCREASE (DECREASE) FROM POLICYOWNER
  TRANSACTIONS.................................       1,708,481        3,802,750     1,281,319      1,308,265
                                                    -----------      -----------    ----------    -----------
TOTAL INCREASE (DECREASE) IN NET ASSETS........       4,609,585       10,508,378     2,811,727      3,734,922
NET ASSETS AT JANUARY 1, 1998..................      17,651,623       12,840,085     4,189,839      7,550,436
                                                    -----------      -----------    ----------    -----------
NET ASSETS AT DECEMBER 31, 1998................     $22,261,208      $23,348,463    $7,001,566    $11,285,358
                                                    ===========      ===========    ==========    ===========
                     1997
INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS:
  Net investment income (loss).................     $  (142,416)     $   (66,054)   $  (16,071)   $   (59,140)
  Net realized gain (loss) on investments......         550,941           59,552       105,818         88,340
  Net change in unrealized appreciation
    (depreciation).............................       1,210,960        2,142,136       755,171        768,190
                                                    -----------      -----------    ----------    -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
  FROM OPERATIONS..............................       1,619,485        2,135,634       844,918        797,390
NET INCREASE (DECREASE) FROM POLICYOWNER
  TRANSACTIONS.................................       1,904,475        2,704,106     1,369,132      1,117,517
                                                    -----------      -----------    ----------    -----------
TOTAL INCREASE (DECREASE) IN NET ASSETS........       3,523,960        4,839,740     2,214,050      1,914,907
NET ASSETS AT JANUARY 1, 1997..................      14,127,663        8,000,345     1,975,789      5,635,529
                                                    -----------      -----------    ----------    -----------
NET ASSETS AT DECEMBER 31, 1997................     $17,651,623      $12,840,085    $4,189,839    $ 7,550,436
                                                    ===========      ===========    ==========    ===========
                     1996
INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS:
  Net investment income (loss).................     $  (118,508)     $   (54,097)   $   10,414    $   (38,781)
  Net realized gain (loss) on investments......          51,224          165,191       813,188         74,978
  Net change in unrealized appreciation
    (depreciation).............................         368,251          592,282      (557,847)       330,732
                                                    -----------      -----------    ----------    -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
  FROM OPERATIONS..............................         300,967          703,376       265,755        366,929
NET INCREASE (DECREASE) FROM POLICYOWNER
  TRANSACTIONS.................................       3,449,194        2,618,412       791,272      2,585,782
                                                    -----------      -----------    ----------    -----------
TOTAL INCREASE (DECREASE) IN NET ASSETS........       3,750,161        3,321,788     1,057,027      2,952,711
NET ASSETS AT JANUARY 1, 1996..................      10,377,502        4,678,557       918,762      2,682,818
                                                    -----------      -----------    ----------    -----------
NET ASSETS AT DECEMBER 31, 1996................     $14,127,663      $ 8,000,345    $1,975,789    $ 5,635,529
                                                    ===========      ===========    ==========    ===========
</TABLE>

- ---------------

(1) Commenced business 04/08/97
(2) Commenced business 04/03/97

The accompanying notes are an integral part of these financial statements.

                                    F-I-11
<PAGE>

<TABLE>
<CAPTION>
      ALGER AMERICAN FUND                             MFS VARIABLE INSURANCE TRUST
    -----------------------   ----------------------------------------------------------------------------
                 LEVERAGED      EMERGING           WORLD         UTILITIES      RESEARCH      GROWTH WITH
     BALANCED      ALLCAP     GROWTH SERIES     GOVERNMENTS        SERIES        SERIES      INCOME SERIES
    PORTFOLIO    PORTFOLIO      PORTFOLIO     SERIES PORTFOLIO   PORTFOLIO    PORTFOLIO(1)   PORTFOLIO(2)
    ----------   ----------   -------------   ----------------   ----------   ------------   -------------
<S> <C>          <C>          <C>             <C>                <C>          <C>            <C>
    $    7,785   $  (31,317)   $   (83,222)       $    433       $    3,498    $  (14,756)    $  (19,348)
       107,704      147,338         76,320              --          111,249        33,714             --
       417,950    1,626,709      2,714,274          29,642          262,317       383,697        490,661
    ----------   ----------    -----------        --------       ----------    ----------     ----------
       533,439    1,742,730      2,707,372          30,075          377,064       402,655        471,313
       844,417    1,370,291      2,799,432         310,132        1,222,669     1,600,841      1,428,853
    ----------   ----------    -----------        --------       ----------    ----------     ----------
     1,377,856    3,113,021      5,506,804         340,207        1,599,733     2,003,496      1,900,166
     1,348,133    2,432,247      6,708,650         221,859        1,697,330       970,331      1,632,772
    ----------   ----------    -----------        --------       ----------    ----------     ----------
    $2,725,989   $5,545,268    $12,215,454        $562,066       $3,297,063    $2,973,827     $3,532,938
    ==========   ==========    ===========        ========       ==========    ==========     ==========
    $    2,246   $  (17,451)   $   (44,359)       $  1,559       $   (7,542)   $   (2,824)    $    3,983
        16,729           --             --           1,603               --            --         31,548
       162,920      298,847        937,800          (6,568)         255,610        18,241          3,513
    ----------   ----------    -----------        --------       ----------    ----------     ----------
       181,895      281,396        893,441          (3,406)         248,068        15,417         39,044
       253,322      962,301      3,250,610          41,843        1,057,600       954,914      1,593,728
    ----------   ----------    -----------        --------       ----------    ----------     ----------
       435,217    1,243,697      4,144,051          38,437        1,305,668       970,331      1,632,772
       912,916    1,188,550      2,564,599         183,422          391,662            --             --
    ----------   ----------    -----------        --------       ----------    ----------     ----------
    $1,348,133   $2,432,247    $ 6,708,650        $221,859       $1,697,330    $  970,331     $1,632,772
    ==========   ==========    ===========        ========       ==========    ==========     ==========
    $   23,623   $   (5,432)   $    (9,549)       $   (913)      $    7,550    $       --     $       --
       199,719        4,125         21,561              --           23,532            --             --
      (168,250)      17,914         32,735           7,363            9,810            --             --
    ----------   ----------    -----------        --------       ----------    ----------     ----------
        55,092       16,607         44,747           6,450           40,892            --             --
       421,333    1,071,187      2,401,694         161,157          332,223            --             --
    ----------   ----------    -----------        --------       ----------    ----------     ----------
       476,425    1,087,794      2,446,441         167,607          373,115            --             --
       436,491      100,756        118,158          15,815           18,547            --             --
    ----------   ----------    -----------        --------       ----------    ----------     ----------
    $  912,916   $1,188,550    $ 2,564,599        $183,422       $  391,662    $       --     $       --
    ==========   ==========    ===========        ========       ==========    ==========     ==========
</TABLE>

                                    F-I-12
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                      STATEMENTS OF CHANGES IN NET ASSETS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                    MORGAN STANLEY UNIVERSAL FUNDS
                                                            ----------------------------------------------
                                                                               EMERGING          GLOBAL
                                                            ASIAN EQUITY    MARKETS EQUITY       EQUITY
                                                            PORTFOLIO(1)     PORTFOLIO(2)     PORTFOLIO(3)
                          1998                              ------------    --------------    ------------
<S>                                                         <C>             <C>               <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss)..........................      $     45        $  (2,901)       $      748
  Net realized gain (loss) on investments...............            --               --            12,591
  Net change in unrealized appreciation(depreciation)...        (2,798)        (219,226)          143,561
                                                              --------        ---------        ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS............................................        (2,753)        (222,127)          156,900
NET INCREASE (DECREASE) FROM POLICYOWNER TRANSACTIONS...       149,362          308,380         1,088,835
                                                              --------        ---------        ----------
TOTAL INCREASE (DECREASE) IN NET ASSETS.................       146,609           86,253         1,245,735
NET ASSETS AT JANUARY 1, 1998...........................       187,391          737,379           851,236
                                                              --------        ---------        ----------
NET ASSETS AT DECEMBER 31, 1998.........................      $334,000        $ 823,632        $2,096,971
                                                              ========        =========        ==========
                          1997
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss)..........................      $   (263)       $   1,461        $    3,239
  Net realized gain (loss) on investments...............            --           21,661            11,816
  Net change in unrealized appreciation
     (depreciation).....................................       (51,298)        (144,415)            2,150
                                                              --------        ---------        ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS............................................       (51,561)        (121,293)           17,205
NET INCREASE (DECREASE) FROM POLICYOWNER TRANSACTIONS...       238,952          858,672           834,031
                                                              --------        ---------        ----------
TOTAL INCREASE (DECREASE) IN NET ASSETS.................       187,391          737,379           851,236
NET ASSETS AT JANUARY 1, 1997...........................            --               --                --
                                                              --------        ---------        ----------
NET ASSETS AT DECEMBER 31, 1997.........................      $187,391        $ 737,379        $  851,236
                                                              ========        =========        ==========
                          1996
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss)..........................      $     --        $      --        $       --
  Net realized gain (loss) on investments...............            --               --                --
  Net change in unrealized appreciation
     (depreciation).....................................            --               --                --
                                                              --------        ---------        ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS............................................            --               --                --
NET INCREASE (DECREASE) FROM POLICYOWNER TRANSACTIONS...            --               --                --
                                                              --------        ---------        ----------
TOTAL INCREASE (DECREASE) IN NET ASSETS.................            --               --                --
NET ASSETS AT JANUARY 1, 1996...........................            --               --                --
                                                              --------        ---------        ----------
NET ASSETS AT DECEMBER 31, 1996.........................      $     --        $      --        $       --
                                                              ========        =========        ==========
</TABLE>

- ---------------

(1) Commenced business 04/22/97
(2) Commenced business 04/08/97
(3) Commenced business 04/17/97
(4) Commenced business 04/07/97
(5) Commenced business 04/28/97

The accompanying notes are an integral part of these financial statements.

                                    F-I-13
<PAGE>

<TABLE>
<CAPTION>
              MORGAN STANLEY
              UNIVERSAL FUNDS             DREYFUS
       -----------------------------    -----------
       INTERNATIONAL     U.S. REAL
          MAGNUM           ESTATE       STOCK INDEX
       PORTFOLIO(4)     PORTFOLIO(5)     PORTFOLIO
       -------------    ------------    -----------
<S>    <C>              <C>             <C>
         $ (3,894)       $  17,452      $        --
            3,255            6,589               --
           39,545         (110,595)              --
         --------        ---------      -----------
           38,906          (86,554)              --
          363,729          313,960               --
         --------        ---------      -----------
          402,635          227,406               --
          530,628          632,134               --
         --------        ---------      -----------
         $933,263        $ 859,540      $        --
         ========        =========      ===========
         $ 13,949        $   8,057      $     3,842
            1,056           11,556               --
          (44,768)          19,091           54,025
         --------        ---------      -----------
          (29,763)          38,704           57,867
          560,391          593,430       (2,270,889)
         --------        ---------      -----------
          530,628          632,134       (2,213,022)
               --               --        2,213,022
         --------        ---------      -----------
         $530,628        $ 632,134      $        --
         ========        =========      ===========
         $     --        $      --      $    24,607
               --               --           38,741
               --               --          366,600
         --------        ---------      -----------
               --               --          429,948
               --               --         (409,104)
         --------        ---------      -----------
               --               --           20,844
               --               --        2,192,178
         --------        ---------      -----------
         $     --        $      --      $ 2,213,022
         ========        =========      ===========
</TABLE>

                                    F-I-14
<PAGE>

                      [THIS PAGE INTENTIONALLY LEFT BLANK]

                                    F-I-15
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                         NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION AND ACCOUNTING POLICIES

Ameritas  Variable Life Insurance  Company  Separate Account V (the Account) was
established  on August 28, 1985,  under  Nebraska law by Ameritas  Variable Life
Insurance  Company (AVLIC),  a wholly-owned  subsidiary of AMAL  Corporation,  a
holding  company 66% owned by Ameritas Life  Insurance Corp (ALIC) and 34% owned
by AmerUs  Life  Insurance  Company  (AmerUs).  The  assets of the  Account  are
segregated from AVLIC's other assets and are used only to support  variable life
products issued by AVLIC.

The Account is registered under the Investment  Company Act of 1940, as amended,
as a  unit  investment  trust.  At  December  31,  1998,  there  are  twenty-six
subaccounts  within  the  Account.  Five  of the  subaccounts  invest  only in a
corresponding Portfolio of Variable Insurance Products Fund and five invest only
in a corresponding  Portfolio of Variable Insurance Products Fund II. Both funds
are  diversified  open-end  management  investment  companies and are managed by
Fidelity Management and Research Company.  Six of the subaccounts invest only in
a corresponding Portfolio of Alger American Fund which is a diversified open-end
management investment company managed by Fred Alger Management, Inc. Five of the
subaccounts  invest only in a corresponding  Portfolio of MFS Variable Insurance
Trust which is a diversified  open-end management  investment company managed by
Massachusetts Financial Services Company. Five of the subaccounts invest only in
a corresponding  Portfolio of Morgan Stanley  Universal  Funds,  Inc. which is a
diversified  open-end  management  investment  company managed by Morgan Stanley
Asset  Management,  Inc.  All five  funds are  registered  under the  Investment
Company  Act of 1940,  as  amended.  Each  Portfolio  is  registered  under  the
Investment  Company Act of 1940, as amended.  Each  Portfolio pays the manager a
monthly fee for managing its investments and business affairs. The assets of the
Account are carried at the net asset value of the  underlying  Portfolios of the
Funds.

Pursuant to an order of the SEC allowing for the  substitution,  all policyowner
funds  invested in a Portfolio of Dreyfus Stock Index Fund were  transferred  to
the Index 500 subaccount of the Fidelity Variable  Insurance Products Fund II as
of March 31, 1997.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

VALUATION OF INVESTMENTS

The assets of the Account  are carried at the net asset value of the  underlying
Portfolios of the Funds. The value of the policyowners' units corresponds to the
Account's  investment  in  the  underlying  subaccounts.   The  availability  of
investment  portfolio and subaccount  options may vary between  products.  Share
transactions and security transactions are accounted for on a trade date basis.

FEDERAL AND STATE TAXES

The  operations of the Account are included in the federal  income tax return of
AVLIC,  which is taxed as a life  insurance  company under the Internal  Revenue
Code.  AVLIC has the right to charge the Account any federal  income  taxes,  or
provision  for federal  income  taxes,  attributable  to the  operations  of the
Account or to the policies funded in the Account. Currently, AVLIC does not make
a charge for income or other taxes.  Charges for state and local taxes,  if any,
attributable to the Account may also be made.

2. POLICYOWNER CHARGES

AVLIC  charges the Account for  mortality  and expense  risks  assumed.  A daily
charge is made on the average daily value of the net assets  representing equity
of  policyowners  held in each  subaccount  per each  product's  current  policy
provisions.  Additional  charges are made at  intervals  and in amounts per each
product's  current  policy  provisions.  These charges are prorated  against the
balance  in each  investment  option  of the  policyowner,  including  the Fixed
Account option which is not reflected in this separate account.

                                    F-I-16
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                          NOTES TO FINANCIAL STATEMENTS

3. SHARES OWNED

     The Account invests in shares of mutual funds. Share activity and total
shares were as follows:

<TABLE>
<CAPTION>
                                                         VARIABLE INSURANCE PRODUCTS FUND
                               -------------------------------------------------------------------------------------
                                MONEY MARKET      EQUITY INCOME       GROWTH         HIGH INCOME         OVERSEAS
                                  PORTFOLIO         PORTFOLIO        PORTFOLIO        PORTFOLIO         PORTFOLIO
                               ---------------    -------------    -------------    --------------    --------------
<S>                            <C>                <C>              <C>              <C>               <C>
Shares owned at January 1,
  1998.....................      7,552,485.910    1,018,225.148      872,066.612       598,367.840       695,077.235
Shares acquired............     96,112,872.130      590,346.286      801,025.403     2,095,006.665     2,333,977.875
Shares disposed of.........    (92,560,233.730)    (448,398.816)    (642,949.131)   (1,976,811.206)   (2,299,867.138)
                               ---------------    -------------    -------------    --------------    --------------
Shares owned at December
  31, 1998.................     11,105,124.310    1,160,172.618    1,030,142.884       716,563.299       729,187.972
                               ===============    =============    =============    ==============    ==============

Shares owned at January 1,
  1997.....................      7,637,767.850      817,109.096      841,043.772       558,109.727       565,907.403
Shares acquired............     57,423,437.350      511,389.228      339,254.481     1,118,068.428     1,175,596.501
Shares disposed of.........    (57,508,719.290)    (310,273.176)    (308,231.641)   (1,077,810.315)   (1,046,426.669)
                               ---------------    -------------    -------------    --------------    --------------
Shares owned at December
  31, 1997.................      7,552,485.910    1,018,225.148      872,066.612       598,367.840       695,077.235
                               ===============    =============    =============    ==============    ==============

Shares owned at January 1,
  1996.....................      5,613,527.070      652,438.732      702,196.341       358,988.159       438,914.420
Shares acquired............     47,496,829.850      398,549.753      641,337.814     1,195,240.651       726,524.452
Shares disposed of.........    (45,472,589.070)    (233,879.389)    (502,490.383)     (996,119.083)     (599,531.469)
                               ---------------    -------------    -------------    --------------    --------------
Shares owned at December
  31, 1996.................      7,637,767.850      817,109.096      841,043.772       558,109.727       565,907.403
                               ===============    =============    =============    ==============    ==============
</TABLE>

                                    F-I-17
<PAGE>

<TABLE>
<CAPTION>
                   VARIABLE INSURANCE PRODUCTS FUND II                           ALGER AMERICAN FUND
- -------------------------------------------------------------------------   -----------------------------
                 INVESTMENT                                 ASSET MANAGER       SMALL
ASSET MANAGER    GRADE BOND     CONTRAFUND     INDEX 500       GROWTH       CAPITALIZATION      GROWTH
  PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO       PORTFOLIO       PORTFOLIO
- -------------   ------------   ------------   -----------   -------------   --------------   ------------
<S>             <C>            <C>            <C>           <C>             <C>              <C>
1,531,564.418    237,050.443    389,113.666    94,728.864    140,054.018      403,465.664     300,282.630
  678,058.443    639,413.242    496,047.058   128,107.356    152,783.138      441,926.395     397,157.183
 (456,703.318)  (533,255.969)  (323,006.305)  (82,453.072)   (98,715.823)    (339,110.335)   (258,723.857)
- -------------   ------------   ------------   -----------    -----------     ------------    ------------
1,752,919.543    343,207.716    562,154.419   140,383.148    194,121.333      506,281.724     438,715.956
=============   ============   ============   ===========    ===========     ============    ============

1,326,763.623    192,186.776    176,606.628    21,656.138     42,445.800      345,335.196     233,042.387
  598,138.814    120,594.995    358,431.197   129,171.432    137,282.584      311,521.638     204,589.158
 (393,338.019)   (75,731.328)  (145,924.159)  (56,098.706)   (39,674.366)    (253,391.170)   (137,348.915)
- -------------   ------------   ------------   -----------    -----------     ------------    ------------
1,531,564.418    237,050.443    389,113.666    94,728.864    140,054.018      403,465.664     300,282.630
=============   ============   ============   ===========    ===========     ============    ============

1,221,448.421    171,179.054      9,382.665        61.274      1,153.239      263,321.551     150,146.226
  469,994.138    113,295.550    299,411.174    26,095.586     53,791.445      280,059.510     162,856.038
 (364,678.936)   (92,297.828)  (132,187.211)   (4,500.722)   (12,498.884)    (198,045.865)    (79,959.877)
- -------------   ------------   ------------   -----------    -----------     ------------    ------------
1,326,763.623    192,176.776    176,606.628    21,656.138     42,445.800      345,335.196     233,042.387
=============   ============   ============   ===========    ===========     ============    ============
</TABLE>

                                    F-I-18
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                         NOTES TO FINANCIAL STATEMENTS

3. SHARES OWNED -- (CONTINUED)

The Account invests in shares of mutual funds. Share activity and total shares
were as follows:

<TABLE>
<CAPTION>
                                                               ALGER AMERICAN FUND
                                           -----------------------------------------------------------
                                            INCOME AND        MIDCAP                       LEVERAGED
                                              GROWTH          GROWTH        BALANCED         ALLCAP
                                            PORTFOLIO       PORTFOLIO       PORTFOLIO      PORTFOLIO
                                           ------------    ------------    -----------    ------------
<S>                                        <C>             <C>             <C>            <C>
Shares owned at January 1, 1998........     381,241.041     312,259.570    125,291.131     104,973.976
Shares acquired........................     471,468.634     272,665.784    179,874.177     159,683.710
Shares disposed of.....................    (319,053.749)   (194,022.782)   (95,150.693)   (105,767.454)
                                           ------------    ------------    -----------    ------------
Shares owned at December 31, 1998......     533,655.926     390,902.572    210,014.615     158,890.232
                                           ============    ============    ===========    ============

Shares owned at January 1, 1997........     234,654.249     263,959.188     98,800.487      61,392.043
Shares acquired........................     389,297.914     245,052.311     64,650.229     108,499.936
Shares disposed of.....................    (242,711.122)   (196,751.929)   (38,159.585)    (64,918.003)
                                           ------------    ------------    -----------    ------------
Shares owned at December 31, 1997......     381,241.041     312,259.570    125,291.131     104,973.976
                                           ============    ============    ===========    ============

Shares owned at January 1, 1996........      51,644.863     138,005.038     32,000.820       5,780.602
Shares acquired........................     238,851.986     257,678.903     91,879.454      94,532.096
Shares disposed of.....................     (55,842.600)   (131,724.753)   (25,079.787)    (38,920.655)
                                           ------------    ------------    -----------    ------------
Shares owned at December 31, 1996......     234,654.249     263,959.188     98,800.487      61,392.043
                                           ============    ============    ===========    ============
</TABLE>

- ---------------
(1) Commenced business 04/08/97
(2) Commenced business 04/03/97
(3) Commenced business 04/22/97
(4) Commenced business 04/08/97

                                    F-I-19
<PAGE>

<TABLE>
<CAPTION>
                             MFS VARIABLE INSURANCE TRUST                            MORGAN STANLEY UNIVERSAL FUNDS
    ------------------------------------------------------------------------------   -------------------------------
      EMERGING           WORLD          UTILITIES       RESEARCH      GROWTH WITH       ASIAN       EMERGING MARKETS
    GROWTH SERIES     GOVERNMENTS         SERIES         SERIES      INCOME SERIES      EQUITY           EQUITY
      PORTFOLIO     SERIES PORTFOLIO    PORTFOLIO     PORTFOLIO(1)   PORTFOLIO(2)    PORTFOLIO(3)     PORTFOLIO(4)
    -------------   ----------------   ------------   ------------   -------------   ------------   ----------------
<S>                 <C>                <C>            <C>            <C>             <C>            <C>
     415,653.648       21,729.618        94,348.503    61,452.261      99,317.062     33,225.337        78,194.995
     513,918.012       88,429.719       186,751.323   173,038.858     226,820.471     99,976.563       334,441.671
    (360,617.119)     (58,498.872)     (114,749.586)  (78,384.682)   (150,456.836)   (69,339.456)     (296,795.548)
    ------------      -----------      ------------   -----------    ------------    -----------      ------------
     568,954.541       51,660.465       166,350.240   156,106.437     175,680.697     63,862.444       115,841.118
    ============      ===========      ============   ===========    ============    ===========      ============

     193,700.823       17,336.705        28,672.191            --              --             --                --
     457,734.629       37,542.368       107,581.620    72,826.540     110,180.302     51,430.390       140,386.479
    (235,781.804)     (33,149.455)      (41,905.308)  (11,374.279)    (10,863.240)   (18,205.053)      (62,191.484)
    ------------      -----------      ------------   -----------    ------------    -----------      ------------
     415,653.648       21,729.618        94,348.503    61,452.261      99,317.062     33,225.337        78,194.995
    ============      ===========      ============   ===========    ============    ===========      ============

      10,355.688        1,555.043         1,475.513            --              --             --                --
     232,976.138       34,612.233        35,187.917            --              --             --                --
     (49,631.003)     (18,830.571)       (7,991.239)           --              --             --                --
    ------------      -----------      ------------   -----------    ------------    -----------      ------------
     193,700.823       17,336.705        28,672.191            --              --             --                --
    ============      ===========      ============   ===========    ============    ===========      ============
</TABLE>

                                    F-I-20
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                         NOTES TO FINANCIAL STATEMENTS

3. SHARES OWNED -- (CONTINUED)

The Account invests in shares of mutual funds. Share activity and total shares
were as follows:

<TABLE>
<CAPTION>
                                                   MORGAN STANLEY UNIVERSAL FUNDS               DREYFUS
                                            ---------------------------------------------    --------------
                                               GLOBAL       INTERNATIONAL     U.S. REAL
                                               EQUITY          MAGNUM           ESTATE        STOCK INDEX
                                            PORTFOLIO(1)    PORTFOLIO(2)     PORTFOLIO(3)    FUND PORTFOLIO
                                            ------------    -------------    ------------    --------------
<S>                                         <C>             <C>              <C>             <C>
Shares owned at January 1, 1998.........     72,507.289       51,120.253       55,401.749               --
Shares acquired.........................    172,405.252      120,740.453      136,182.392               --
Shares disposed of......................    (85,325.786)     (88,756.241)    (103,875.851)              --
                                            -----------      -----------     ------------     ------------
Shares owned at December 31, 1998.......    159,586.755       83,104.465       87,708.290               --
                                            ===========      ===========     ============     ============

Shares owned at January 1, 1997.........             --               --               --      109,123.387
Shares acquired.........................     93,896.403       77,530.448       97,640.967        2,530.208
Shares disposed of......................    (21,389.114)     (26,410.195)     (42,239.218)    (111,653.595)
                                            -----------      -----------     ------------     ------------
Shares owned at December 31, 1997.......     72,507.289       51,120.253       55,401.749               --
                                            ===========      ===========     ============     ============

Shares owned at January 1, 1996.........             --               --               --      127,452.178
Shares acquired.........................             --               --               --       33,926.076
Shares disposed of......................             --               --               --      (52,254.867)
                                            -----------      -----------     ------------     ------------
Shares owned at December 31, 1996.......             --               --               --      109,123.387
                                            ===========      ===========     ============     ============
</TABLE>

- ---------------
(1) Commenced business 04/17/97

(2) Commenced business 04/07/97

(3) Commenced business 04/28/97

                                    F-I-21

<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT V
                             STATEMENT OF NET ASSETS
                                  JUNE 30, 1999
                                   (UNAUDITED)

ASSETS
INVESTMENTS AT NET ASSET VALUE:
  VARIABLE INSURANCE PRODUCTS FUND:
    Money Market Portfolio--13,560,919.230 shares at $1.00 per
      share (cost $13,560,919)                                      $ 13,560,919
    Equity Income Portfolio--1,208,468.678 shares at $27.25 per
      share (cost $21,648,927)                                        32,930,771
    Growth Portfolio--1,214,766.221 shares at $45.73 per share
      (cost $32,585,209)                                              55,551,259
    High Income Portfolio--600,230.495 shares at $11.29 per
     share (cost $6,483,788)                                           6,776,602
    Overseas Portfolio--755,971.484 shares at $20.80 per share
      (cost $11,714,070)                                              15,724,207
  VARIABLE INSURANCE PRODUCTS FUND II:
    Asset Manager Portfolio--1,827,238.568 shares at $17.69 per
      share (cost $26,108,017)                                        32,323,850
    Investment Grade Bond Portfolio--337,505.281 shares at
      $12.08 per share (cost $4,036,702)                               4,077,064
    Contrafund Portfolio--667,123.798 shares at $26.10 per share
      (cost $12,663,670)                                              17,411,931
    Index 500 Portfolio--169,927.201 shares at $155.65 per
      share (cost $18,730,921)                                        26,449,169
    Asset Manager Growth Portfolio--221,836.491 shares at
      $17.15 per share (cost $3,242,324)                               3,804,496
  ALGER AMERICAN FUND:
    Small Capitalization Portfolio--561,379.657 shares at $43.58
      per share (cost $19,808,247)                                    24,464,925
    Growth Portfolio--531,471.925 shares at $55.84 per share
      (cost $20,332,642)                                              29,677,392
    Income and Growth Portfolio--607,709.682 shares at $13.32
      per share (cost $6,546,404)                                      8,094,693
    Midcap Growth Portfolio--484,381.913 shares at $27.60 per
      share (cost $10,409,836)                                        13,368,941
    Balanced Portfolio--279,071.116 shares at $13.89 per share
      (cost $3,197,943)                                                3,876,298
    Leveraged Allcap Portfolio--266,230.450 shares at $40.87 per
      share (cost $7,974,738)                                         10,880,838
  MFS VARIABLE INSURANCE TRUST:
    Emerging Growth Series Portfolio--597,879.552 shares at
      $24.22 per share (cost $9,178,974)                              14,480,643
    World Governments Series Portfolio--38,588.793 shares at
      $9.99 per share (cost $389,345)                                    385,502
    Utilities Series Portfolio--206,496.262 shares at $20.23 per
      share (cost $3,570,206)                                          4,177,419
    Research Series Portfolio--188,175.865 shares at $20.48 per
      share (cost $3,193,815)                                          3,853,842
    Growth with Income Series Portfolio--171,500.632 shares at
      $21.14 per share (cost $2,971,999)                               3,625,523
  MORGAN STANLEY UNIVERSAL FUNDS:
    Asian Equity Portfolio--115,427.953 shares at $7.69 per share
      (cost $724,722)                                                    887,641
    Emerging Markets Equity Portfolio--148,721.98 shares at $9.82
      per share (cost $1,503,308)                                      1,460,450
    Global Equity Portfolio--186,605.597 shares at $13.62 per
      share (cost $2,304,695)                                          2,541,568
    International Magnum Portfolio--96,117.145 shares at $11.90
      per share (cost $1,082,389)                                      1,143,795
    U.S. Real Estate Portfolio--90,242.886 shares at $10.63 per
      share (cost $978,023)                                              959,283
                                                                    ------------
    NET ASSETS REPRESENTING EQUITY OF POLICYOWNERS                  $332,489,021
                                                                    ============


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                    F-I(U)-1
<PAGE>
<TABLE>
<CAPTION>


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT V
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                   (UNAUDITED)

STATEMENT OF OPERATIONS:

                                                       VARIABLE INSURANCE PRODUCTS FUND
                                                    ------------------------------------
                                                      MONEY       EQUITY
                                                     MARKET       INCOME       GROWTH
                                       TOTAL        PORTFOLIO    PORTFOLIO    PORTFOLIO
                                      -------       ---------    ---------    ---------
<S>                                  <C>           <C>            <C>         <C>
             1999
INVESTMENT INCOME:
  Dividend distributions
    received                         $ 3,627,121   $   326,655  $   438,682   $    82,737
  Mortality and expense
    risk charge                       (1,368,013)      (63,177)    (140,442)     (228,756)
                                      ----------      --------     --------    ----------
NET INVESTMENT INCOME (LOSS)           2,259,108       263,478      298,240      (146,019)
                                      ----------      --------     --------    ----------
REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:
  Net realized gain (loss)
    on investments                    17,482,085            --      969,719     5,202,111
  Net change in unrealized
    appreciation (depreciation)       11,692,196            --    2,289,886     1,367,711
                                     -----------     ---------    ---------    ----------
NET GAIN (LOSS) ON INVESTMENTS        29,174,281            --    3,259,605     6,569,822
                                     -----------     ---------   ----------    ----------
NET INCREASE (DECREASE) IN
  NET ASSETS RESULTING FROM
  OPERATIONS                         $31,433,389     $ 263,478  $ 3,557,845   $ 6,423,803
                                     ===========     =========   ==========    ==========


STATEMENT OF CHANGES IN NET ASSETS:
                                                        VARIABLE INSURANCE PRODUCTS FUND
                                                     -------------------------------------
                                                      MONEY       EQUITY
                                                     MARKET       INCOME       GROWTH
                                       TOTAL        PORTFOLIO    PORTFOLIO    PORTFOLIO
                                      -------       ---------    ---------    ---------
          1999
INCREASE (DECREASE) IN NET
   ASSETS FROM OPERATIONS:
   Net investment income
    (loss)                           $  2,259,108  $   263,478  $   298,240   $  (146,019)
   Net realized gain
    (loss) on investments              17,482,085           --      969,719     5,202,111
   Net change in unrealized
    appreciation (depreciation)        11,692,196           --    2,289,886     1,367,711
                                      -----------  -----------   ----------    ----------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM OPERATIONS    31,433,389      263,478    3,557,845     6,423,803
NET INCREASE (DECREASE) FROM
   POLICYOWNER TRANSACTIONS            18,402,558    2,192,317     (118,663)    2,904,944
                                       ----------   ----------    ----------   ----------
TOTAL INCREASE (DECREASE) IN
   NET ASSETS                          49,835,947    2,455,795    3,439,182     9,328,747
NET ASSETS AT JANUARY 1, 1999         282,653,074   11,105,124   29,491,589    46,222,512
                                     ------------  -----------  -----------   -----------
NET ASSETS AT JUNE 30, 1999          $332,489,021  $13,560,919  $32,930,771   $55,551,259
                                     ============  ===========  ===========   ===========



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
</TABLE>

                                    F-I(U)-2
<PAGE>


<TABLE>
<CAPTION>

VARIABLE INSURANCE PRODUCTS FUND                 VARIABLE INSURANCE PRODUCTS FUND II
- --------------------------------   --------------------------------------------------------------
                                                                                           ASSET
                                    ASSET     INVESTMENT                                  MANAGER
    HIGH INCOME     OVERSEAS       MANAGER    GRADE BOND    CONTRAFUND     INDEX 500      GROWTH
     PORTFOLIO      PORTFOLIO     PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
     ----------     ---------     ---------    ---------    ----------     ---------     ---------


<S>   <C>           <C>         <C>             <C>         <C>            <C>           <C>
      $ 792,857     $ 226,340   $ 1,054,568     $178,023    $   68,862     $ 201,036     $ 80,579

        (37,144)      (64,778)     (144,356)     (21,258)      (68,176)     (100,822)     (15,137)
      ----------    ---------    ----------     --------     ---------     ---------     --------
        755,713       161,562       910,212      156,765           686       100,214       65,442
      ---------     ---------    ----------     --------     ---------     ---------     --------



         29,640       365,064     1,335,786       55,850       504,989       136,417      133,643

       (161,693)      605,258      (748,030)    (312,048)    1,078,207     2,275,805       45,820
      ---------     ---------    ----------    ----------    ---------     ---------     --------
       (132,053)      970,322       587,756     (256,198)    1,583,196     2,412,222      179,463
      ---------     ---------    ----------    ----------    ---------     ---------     --------


      $ 623,660    $1,131,884    $1,497,968     $(99,433)   $1,583,882    $2,512,436     $244,905
      =========    ==========    ==========     =========   ==========    ==========     ========



VARIABLE INSURANCE PRODUCTS FUND                 VARIABLE INSURANCE PRODUCTS FUND II
- --------------------------------     -------------------------------------------------------------
                                                                                           ASSET
                                    ASSET     INVESTMENT                                  MANAGER
    HIGH INCOME     OVERSEAS       MANAGER    GRADE BOND    CONTRAFUND     INDEX 500      GROWTH
     PORTFOLIO      PORTFOLIO     PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
     ----------     ---------     ---------    ---------    ----------     ---------     ---------


    $   755,713    $  161,562   $   910,212  $   156,765      $    686   $   100,214     $ 65,442

         29,640       365,064     1,335,786       55,850       504,989       136,417      133,643

       (161,693)      605,258      (748,030)    (312,048)    1,078,207     2,275,805       45,820
      ---------      --------     ---------     ---------    ---------     ---------      -------

        623,660     1,131,884     1,497,968      (99,433)    1,583,882     2,512,436      244,905

     (2,109,031)      (27,896)   (1,007,136)    (271,475)    2,088,993     4,107,614      253,705
     -----------     --------   -----------   -----------    ---------    ----------      -------

     (1,485,371)    1,103,988       490,832     (370,908)    3,672,875     6,620,050      498,610
      8,261,973    14,620,219    31,833,018    4,447,972    13,739,056    19,829,119    3,305,886
      ---------    ----------    ----------    ---------    ----------    ----------    ---------
    $ 6,776,602   $15,724,207   $32,323,850  $ 4,077,064   $17,411,931   $26,449,169   $3,804,496
    ===========   ===========   ===========  ===========   ===========   ===========   ==========



                                    F-I(U)-3
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                              AMERITAS VARIABLE LIFE INSURANCE COMPANY
                                         SEPARATE ACCOUNT V
                               FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                             (UNAUDITED)


STATEMENT OF OPERATIONS:

                                                        ALGER AMERICAN FUND
                                  -------------------------------------------------------------

                                         SMALL                      INCOME AND       MIDCAP
                                    CAPITALIZATION      GROWTH        GROWTH         GROWTH
                                       PORTFOLIO       PORTFOLIO     PORTFOLIO      PORTFOLIO
                                     ------------     ----------     ---------      ----------
<S>                                      <C>              <C>           <C>          <C>
             1999
INVESTMENT INCOME:
  Dividend distributions
    received                            $       --     $   37,125     $  14,347      $       --
  Mortality and expense
    risk charge                            (99,001)      (116,905)      (33,317)        (53,519)
                                        ----------      ---------     ---------      ----------
NET INVESTMENT INCOME (LOSS)               (99,001)       (79,780)      (18,970)        (53,519)
                                        ----------      ---------     ---------      ----------
REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss)
    on investments                       2,786,842      2,534,821       426,544       1,862,002
  Net change in unrealized
    appreciation (depreciation)             88,789      1,336,348       152,144        (359,958)
                                        ----------     ----------      --------      ----------
NET GAIN (LOSS) ON INVESTMENTS           2,875,631      3,871,169       578,688       1,502,044
                                        ----------     ----------      --------      ----------
NET INCREASE (DECREASE) IN
  NET ASSETS RESULTING FROM
  OPERATION                             $2,776,630     $3,791,389      $559,718      $1,448,525
                                        ==========     ==========      ========      ==========


STATEMENT OF CHANGES IN NET ASSETS:

                                                          ALGER AMERICAN FUND
                                   -------------------------------------------------------------

                                         SMALL                       INCOME AND         MIDCAP
                                    CAPITALIZATION      GROWTH         GROWTH           GROWTH
                                       PORTFOLIO       PORTFOLIO      PORTFOLIO        PORTFOLIO
                                       ---------      ----------      ---------        ----------
          1999
INCREASE (DECREASE) IN NET
   ASSETS FROM OPERATIONS:
   Net investment income (loss)        $   (99,001)   $   (79,780)   $   (18,970)   $   (53,519)
   Net realized gain (loss)
    on investments                       2,786,842      2,534,821        426,544      1,862,002
   Net change in unrealized
    appreciation (depreciation)             88,789      1,336,348        152,144       (359,958)
                                       -----------     ----------       --------      ----------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM OPERATIONS      2,776,630      3,791,389        559,718      1,448,525
NET INCREASE (DECREASE) FROM
   POLICYOWNER TRANSACTIONS               (572,913)     2,537,540        533,409        635,058
                                       -----------     ----------       --------      ---------
TOTAL INCREASE (DECREASE)
   IN NET ASSETS                         2,203,717      6,328,929      1,093,127      2,083,583
NET ASSETS AT JANUARY 1, 1999           22,261,208     23,348,463      7,001,566     11,285,358
                                       -----------    -----------     ----------    -----------
NET ASSETS AT JUNE 30, 1999            $24,464,925    $29,677,392     $8,094,693    $13,368,941
                                       ===========    ===========     ==========    ===========



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

</TABLE>

                                    F-I(U)-4
<PAGE>

<TABLE>
<CAPTION>

      ALGER AMERICAN FUND                               MFS VARIABLE INSURANCE TRUST
- ----------------------------          ------------------------------------------------------------
                                                                                            GROWTH
                                    EMERGING       WORLD                                     WITH
                      LEVERAGED      GROWTH     GOVERNMENTS    UTILITIES     RESEARCH       INCOME
     BALANCED          ALLCAP        SERIES       SERIES        SERIES        SERIES        SERIES
     PORTFOLIO        PORTFOLIO     PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
     ---------       -----------    ---------    ---------    -----------    ---------     ---------

<S>  <C>             <C>           <C>        <C>             <C>           <C>          <C>
     $   39,415      $       --    $       -- $     21,210    $   45,844    $    6,589   $   12,252

        (14,283)        (37,791)      (58,080)      (1,849)      (16,144)      (13,748)     (15,403)
      ---------      ----------    ----------      -------      --------       -------      -------
         25,132         (37,791)      (58,080)      19,361        29,700        (7,159)      (3,151)
      ---------      ----------    ----------      -------      --------       -------      -------



        199,925         658,702            --           --       230,507        34,817       14,706

        220,573         961,769     1,618,498      (33,395)       80,723       258,088      159,350
      ---------      ----------     ---------      --------     --------       -------      -------
        420,498       1,620,471     1,618,498      (33,395)      311,230       292,905      174,056
      ---------      ----------     ---------      --------     --------       -------      -------


      $ 445,630      $1,582,680    $1,560,418     $(14,034)     $340,930      $285,746     $170,905
      =========      ==========    ==========     =========     ========      ========     ========




      ALGER AMERICAN FUND                               MFS VARIABLE INSURANCE TRUST
- ----------------------------          ------------------------------------------------------------
                                                                                           GROWTH
                                       EMERGING       WORLD                                 WITH
                        LEVERAGED       GROWTH     GOVERNMENTS   UTILITIES   RESEARCH       INCOME
        BALANCED         ALLCAP         SERIES       SERIES       SERIES      SERIES        SERIES
        PORTFOLIO       PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO   PORTFOLIO    PORTFOLIO
        ---------       -----------    ---------    ---------    ---------   ---------    ---------


     $    25,132    $    (37,791)   $   (58,080)  $   19,361   $    29,700   $  (7,159)  $  (3,151)

         199,925         658,702              --          --       230,507      34,817      14,706

         220,573         961,769       1,618,498     (33,395)       80,723     258,088     159,350
      ----------     -----------      ----------    ---------     --------    --------   ---------

         445,630       1,582,680       1,560,418     (14,034)      340,930     285,746     170,905

         704,679       3,752,890         704,771    (162,530)      539,426     594,269     (78,320)
      ----------    ------------      ----------   ----------    ---------    --------    --------

       1,150,309       5,335,570       2,265,189    (176,564)      880,356     880,015      92,585
       2,725,989       5,545,268      12,215,454     562,066     3,297,063   2,973,827   3,532,938
      ----------    ------------     -----------    --------    ----------  ----------  ----------
      $3,876,298    $ 10,880,838    $ 14,480,643    $385,502    $4,177,419  $3,853,842  $3,625,523
      ==========    ============    ============    ========    ==========  ==========  ==========


                                         F-I(U)-5

</TABLE>

<PAGE>


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT V
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                   (UNAUDITED)


STATEMENT OF OPERATIONS:
                                            MORGAN STANLEY UNIVERSAL FUNDS
                                        -------------------------------------
                                                        EMERGING        GLOBAL
                                      ASIAN EQUITY   MARKETS EQUITY     EQUITY
                                        PORTFOLIO       PORTFOLIO      PORTFOLIO
                                       -----------     ----------      ---------
                   1999
INVESTMENT INCOME:
   Dividend distributions received       $     --       $      --     $      --
   Mortality and expense risk charge       (2,001)         (4,040)       (9,688)
                                        ---------        ---------     --------
NET INVESTMENT INCOME (LOSS)               (2,001)         (4,040)       (9,688)
                                        ----------       --------      ---------
REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
   Net realized gain (loss)
     on investments --                         --              --            --
   Net change in unrealized
     appreciation (depreciation)          217,015         320,783        91,162
                                        ---------        --------      --------
NET GAIN (LOSS) ON INVESTMENTS            217,015         320,783        91,162
                                        ---------        --------      --------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM OPERATIONS     $ 215,014       $ 316,743      $ 81,474
                                        =========       =========      ========




STATEMENT OF CHANGES IN NET ASSETS:
                                            MORGAN STANLEY UNIVERSAL FUNDS
                                          --------------------------------
                                                        EMERGING        GLOBAL
                                      ASIAN EQUITY   MARKETS EQUITY     EQUITY
                                        PORTFOLIO       PORTFOLIO     PORTFOLIO
                                        ---------       ---------     ---------
                   1999
INCREASE (DECREASE) IN NET
   ASSETS FROM OPERATIONS:
   Net investment income (loss)        $   (2,001)     $   (4,040)   $   (9,688)
   Net realized gain (loss) on
     investments                               --              --            --
   Net change in unrealized
     appreciation(depreciation)           217,015         320,783        91,162
                                         --------       ---------       -------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS              215,014         316,743        81,474
NET INCREASE (DECREASE) FROM
   POLICYOWNER TRANSACTIONS               338,627         320,075       363,123
                                         --------        --------      --------
TOTAL INCREASE (DECREASE) IN
   NET ASSETS                             553,641         636,818       444,597
NET ASSETS AT JANUARY 1, 1999             334,000         823,632     2,096,971
                                         --------        --------    ----------
NET ASSETS AT JUNE 30, 1999             $ 887,641      $1,460,450    $2,541,568
                                        =========      ==========    ==========



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.



                                         F-I(U)-6
<PAGE>



         MORGAN STANLEY UNIVERSAL FUNDS
        --------------------------------
         INTERNATIONAL         U.S. REAL
             MAGNUM             ESTATE
            PORTFOLIO          PORTFOLIO


            $      --         $       --
               (4,566)            (3,632)
             --------          ---------
               (4,566)            (3,632)
             ---------         ----------



                   --                 --

               66,628             72,763
            ---------          ---------
               66,628             72,763
            ---------          ---------

           $   62,062          $  69,131
           ==========          =========





         MORGAN STANLEY UNIVERSAL FUNDS
       ---------------------------------
       INTERNATIONAL           U.S. REAL
           MAGNUM               ESTATE
         PORTFOLIO             PORTFOLIO


           $   (4,566)       $   (3,632)

                   --                --

               66,628            72,763
             --------         ---------

               62,062            69,131

              148,470            30,612
             --------         ---------

              210,532            99,743
              933,263           859,540
           ----------        ----------
           $1,143,795        $  959,283
           ==========        ==========



                                    F-I(U)-7


<PAGE>


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT V
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1999
                                   (UNAUDITED)


1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Ameritas  Variable Life Insurance  Company  Separate Account V (the Account) was
established  on August 28, 1985,  under  Nebraska law by Ameritas  Variable Life
Insurance  Company (AVLIC),  a wholly-owned  subsidiary of AMAL  Corporation,  a
majority-owned  affiliate of Ameritas Life Insurance Corp.  (ALIC) The assets of
the  Account  are  segregated  from  AVLIC's  other  assets and are used only to
support variable life products issued by AVLIC.

The Account is registered under the Investment  Company Act of 1940, as amended,
as a unit investment  trust. At June 30, 1999, there are twenty-six  subaccounts
within the  Account.  Five of the  subaccounts  invest  only in a  corresponding
Portfolio  of  Variable  Insurance  Products  Fund  and  five  invest  only in a
corresponding  Portfolio of Variable  Insurance Products Fund II. Both funds are
diversified open-end management investment companies and are managed by Fidelity
Management  and  Research  Company.  Six of the  subaccounts  invest  only  in a
corresponding  Portfolio of Alger American Fund which is a diversified  open-end
management investment company managed by Fred Alger Management, Inc. Five of the
subaccounts  invest only in a corresponding  Portfolio of MFS Variable Insurance
Trust which is a diversified  open-end management  investment company managed by
Massachusetts Financial Services Company. Five of the subaccounts invest only in
a corresponding  Portfolio of Morgan Stanley  Universal  Funds,  Inc. which is a
diversified  open-end  management  investment  company managed by Morgan Stanley
Asset  Management,  Inc.  All five  funds are  registered  under the  Investment
Company Act of 1940, as amended.  Each  Portfolio pays the manager a monthly fee
for managing its investments and business affairs. The assets of the Account are
carried at the net asset value of the  underlying  Portfolios of the Funds.  The
value of the policyowners' units corresponds to the Account's  investment in the
underlying subaccounts.  The availability of investment portfolio and subaccount
options may vary between products.

AVLIC  currently  does not  expect to incur any  federal  income  tax  liability
attributable  to the Account with respect to the sale of variable life insurance
policies.   If,  however,   AVLIC  determines  that  it  may  incur  such  taxes
attributable  to the Account,  it may assess a charge for such taxes against the
Account.


2.  BASIS OF PRESENTATION OF UNAUDITED INTERIM FINANCIAL STATEMENTS

Management  believes that all  adjustments,  consisting of only normal recurring
accruals,  considered necessary for a fair presentation of the unaudited interim
financial  statements  have been  included.  The results of  operations  for any
interim period are not necessarily  indicative of results for the full year. The
unaudited  interim  financial  statements should be read in conjunction with the
audited financial  statements and notes thereto for the years ended December 31,
1998, 1997, and 1996.

                                    F-I(U)-8
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Ameritas Variable Life Insurance Company
Lincoln, Nebraska

     We have audited the accompanying  balance sheets of Ameritas  Variable Life
Insurance  Company as of December 31, 1998 and 1997, and the related  statements
of operations,  comprehensive  income,  stockholder's equity, and cash flows for
each of the three years in the period ended December 31, 1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  such financial  statements present fairly, in all material
respects,  the financial position of Ameritas Variable Life Insurance Company as
of December 31, 1998 and 1997,  and the results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1998,  in
conformity with generally accepted accounting principles.

/s/ Deloitte & Touche LLP

Lincoln, Nebraska
February 5, 1999

                                    F-II- 1
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                                 BALANCE SHEETS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                    DECEMBER 31
                                                              -----------------------
                                                                 1998         1997
                                                              ----------   ----------
<S>                                                           <C>          <C>
                           ASSETS
Investments:
  Fixed maturity securities, available for sale (amortized
     cost $146,650 -- 1998 and $113,158 -- 1997)............  $  150,462   $  115,955
  Equity securities, available for sale (amortized cost
     $2,031 -- 1998 $4,061 -- 1997).........................       2,020        4,135
  Loans on insurance policies...............................      10,949        7,482
  Other invested assets.....................................      10,020        2,206
                                                              ----------   ----------
          Total investments.................................     173,451      129,778
Cash and cash equivalents...................................      12,011       13,711
Accrued investment income...................................       2,425        1,801
Reinsurance recoverable -- affiliates.......................         455          514
Prepaid reinsurance premium -- affiliates...................       2,380        2,298
Deferred policy acquisition costs...........................     121,236       98,746
Other.......................................................       1,695          199
Separate Accounts...........................................   1,709,448    1,265,348
                                                              ----------   ----------
                                                              $2,023,101   $1,512,395
                                                              ==========   ==========
            LIABILITIES AND STOCKHOLDER'S EQUITY
LIABILITIES:
  Policy and contract reserves..............................  $    1,681   $      941
  Policy and contract claims................................         625          925
  Accumulated contract values...............................     213,874      154,281
  Unearned policy charges...................................       1,814        1,498
  Unearned reinsurance ceded allowance......................       3,596        3,268
  Federal income taxes --
     Current................................................       2,941        1,466
     Deferred...............................................       8,348        9,326
  Other.....................................................       8,086       10,200
  Separate Accounts.........................................   1,709,448    1,265,348
                                                              ----------   ----------
          Total Liabilities.................................   1,950,413    1,447,253
                                                              ----------   ----------
Commitments and contingencies
STOCKHOLDER'S EQUITY:
  Common stock, par value $100 per share; authorized 50,000
     shares, issued and outstanding 40,000 shares...........       4,000        4,000
  Additional paid-in capital................................      40,370       40,370
  Retained earnings.........................................      27,434       20,180
  Accumulated other comprehensive income....................         884          592
                                                              ----------   ----------
          Total Stockholder's Equity........................      72,688       65,142
                                                              ----------   ----------
                                                              $2,023,101   $1,512,395
                                                              ==========   ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                    F-II- 2
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                            STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31
                                                                -----------------------------
                                                                 1998       1997       1996
                                                                -------    -------    -------
<S>                                                             <C>        <C>        <C>
INCOME:
Insurance revenues:
  Contract charges..........................................    $42,775    $33,717    $26,345
  Premium-reinsurance ceded.................................     (7,836)    (6,840)    (5,895)
  Reinsurance ceded allowance...............................      3,169      2,752      2,235
Investment revenues:
  Investment income, net....................................     14,052      8,277      3,603
  Realized gains, net.......................................         79        368         19
Other.......................................................      2,269        980        567
                                                                -------    -------    -------
                                                                 54,508     39,254     26,874
                                                                -------    -------    -------
BENEFITS AND EXPENSES:
Policy benefits:
  Death benefits............................................      2,200      1,356        716
  Interest credited.........................................     13,400      7,258      2,736
  Increase in policy and contract reserves..................        740        192        140
  Other.....................................................        222         92         52
Sales and operating expenses................................     15,980     11,641     10,041
Amortization of deferred policy acquisition costs...........     11,847      9,584      5,531
                                                                -------    -------    -------
                                                                 44,389     30,123     19,216
                                                                -------    -------    -------
INCOME BEFORE FEDERAL INCOME TAXES..........................     10,119      9,131      7,658
                                                                -------    -------    -------
Income taxes -- current.....................................      4,000      4,305      3,819
Income taxes -- deferred....................................     (1,135)      (844)      (811)
                                                                -------    -------    -------
       Total income taxes...................................      2,865      3,461      3,008
                                                                -------    -------    -------
NET INCOME..................................................    $ 7,254    $ 5,670    $ 4,650
                                                                =======    =======    =======
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                    F-II- 3
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                       STATEMENTS OF COMPREHENSIVE INCOME
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31
                                                                --------------------------
                                                                 1998      1997      1996
                                                                 ----      ----      ----
<S>                                                             <C>       <C>       <C>
Net income..................................................    $7,254    $5,670    $4,650
Other comprehensive income, net of tax:
  Unrealized gains on securities:
     Unrealized holding gains arising during the period (net
      of deferred tax of $185, $378, and ($159) for 1998,
      1997 and 1996, respectively)..........................       343       702      (295)
     Reclassification adjustment for gains included in net
      income (net of deferred tax of $28, $129 and $7 for
      1998, 1997 and 1996, respectively)....................       (51)     (239)      (12)
                                                                ------    ------    ------
  Other comprehensive income (loss).........................       292       463      (307)
                                                                ------    ------    ------
Comprehensive income........................................    $7,546    $6,133    $4,343
                                                                ======    ======    ======
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                    F-II- 4
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                       STATEMENTS OF STOCKHOLDER'S EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                         (IN THOUSANDS, EXCEPT SHARES)

<TABLE>
<CAPTION>
                                                                                            ACCUMULATED
                                               COMMON STOCK      ADDITIONAL                    OTHER
                                             ----------------     PAID-IN      RETAINED    COMPREHENSIVE
                                             SHARES    AMOUNT     CAPITAL      EARNINGS       INCOME         TOTAL
                                             ------    ------    ----------    --------    -------------     -----
<S>                                          <C>       <C>       <C>           <C>         <C>              <C>
BALANCE, January 1, 1996.................    40,000    $4,000     $ 29,700     $ 9,860      $       436     $ 43,996
  Return of capital......................        --       --       (15,000)         --               --      (15,000)
  Capital contribution from AMAL
    Corporation..........................        --       --        25,670          --               --       25,670
  Net unrealized investment loss, net....        --       --            --          --             (307)        (307)
  Net income.............................        --       --            --       4,650               --        4,650
                                             ------    ------     --------     -------      -----------     --------
BALANCE, December 31, 1996...............    40,000    4,000        40,370      14,510              129       59,009
  Net unrealized investment gain, net....        --       --            --          --              463          463
  Net income.............................        --       --            --       5,670               --        5,670
                                             ------    ------     --------     -------      -----------     --------
BALANCE, December 31, 1997...............    40,000    4,000        40,370      20,180              592       65,142
  Net unrealized investment gain, net....        --       --            --          --              292          292
  Net income.............................        --       --            --       7,254               --        7,254
                                             ------    ------     --------     -------      -----------     --------
BALANCE, December 31, 1998...............    40,000    $4,000     $ 40,370     $27,434      $       884     $ 72,688
                                             ======    ======     ========     =======      ===========     ========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                    F-II- 5
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31
                                                                --------------------------------
                                                                  1998        1997        1996
                                                                --------    --------    --------
<S>                                                             <C>         <C>         <C>
OPERATING ACTIVITIES
Net Income..................................................    $  7,254    $  5,670    $  4,650
Adjustments to reconcile net income to net cash provided by
  operating activities:
  Amortization of deferred policy acquisition costs.........      11,847       9,584       5,531
  Policy acquisition costs deferred.........................     (34,820)    (30,642)    (26,596)
  Interest credited to contract values......................      13,400       7,258       2,736
  Amortization of discounts or premiums.....................         (28)        (40)        (83)
  Net gains on other invested assets........................      (3,732)       (631)         --
  Net realized gains on investment transactions.............         (79)       (368)        (19)
  Deferred income taxes.....................................      (1,135)       (844)       (811)
  Change in assets and liabilities:
     Accrued investment income..............................        (624)       (705)       (306)
     Reinsurance recoverable-affiliates.....................          59        (505)         48
     Prepaid reinsurance premium-affiliates.................         (82)       (142)       (650)
     Other assets...........................................      (1,496)        284        (377)
     Policy and contract reserves...........................         740         192         140
     Policy and contract claims.............................        (300)        819         106
     Unearned policy charges................................         316         255         279
     Federal income tax payable-current.....................       1,475         591        (310)
     Unearned reinsurance ceded allowance...................         328         129         860
     Other liabilities......................................      (2,114)      2,172       3,762
                                                                --------    --------    --------
  Net cash from operating activities........................      (8,991)     (6,923)    (11,040)
                                                                --------    --------    --------
INVESTING ACTIVITIES
Purchase of fixed maturity securities available for sale....     (70,904)    (92,291)    (31,514)
Purchase of equity securities available for sale............          --      (4,311)         --
Purchase of other invested assets...........................      (7,760)     (1,611)         --
Proceeds from maturities or repayment of fixed maturity
  securities available for sale.............................      23,124      25,168       5,307
Proceeds from sales of fixed maturity securities available
  for sale..................................................      14,447      16,419       3,014
Proceeds from the sale of equity securities available for
  sale......................................................       1,979         252          --
Proceeds from the sale of other invested assets.............       3,678          35          --
Net change in loans on insurance policies...................      (3,467)     (3,173)     (1,670)
                                                                --------    --------    --------
  Net cash from investing activities........................     (38,903)    (59,512)    (24,863)
                                                                --------    --------    --------
FINANCING ACTIVITIES
Return of capital...........................................          --          --     (15,000)
Capital contribution........................................          --          --      25,670
Net change in accumulated contract values...................      46,194      69,462      30,257
                                                                --------    --------    --------
  Net cash from financing activities........................      46,194      69,462      40,927
                                                                --------    --------    --------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS............      (1,700)      3,027       5,024
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD............      13,711      10,684       5,660
                                                                --------    --------    --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD..................    $ 12,011    $ 13,711    $ 10,684
                                                                ========    ========    ========
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for income taxes..................................    $  2,525    $  3,714    $  4,129
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                    F-II- 6
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                         NOTES TO FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (IN THOUSANDS)

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Ameritas Variable Life Insurance  Company (the Company),  a stock life insurance
company  domiciled in the State of Nebraska,  was a  wholly-owned  subsidiary of
Ameritas  Life  Insurance  Corp.  (ALIC),  until  April of 1996 when it became a
wholly-owned subsidiary of AMAL Corporation, a holding company 66% owned by ALIC
and 34% owned by AmerUs Life  Insurance  Company  (AmerUs).  The  Company  began
issuing  variable life insurance and variable  annuity  policies in 1987,  fixed
premium  annuities in 1996 and equity  indexed  annuities in 1997.  The variable
life,  variable  annuity,  fixed  premium  annuity  and equity  indexed  annuity
policies are not participating with respect to dividends.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

The principal accounting and reporting practices followed are:

INVESTMENTS

The Company  classifies its securities into categories  based upon the Company's
intent  relative  to the  eventual  disposition  of the  securities.  The  first
category, held to maturity securities, is comprised of fixed maturity securities
which the Company has the positive intent and ability to hold to maturity. These
securities  are carried at amortized  cost. The second  category,  available for
sale  securities,  may be sold to address the  liquidity  and other needs of the
Company.  Securities  classified as available for sale are carried at fair value
on the balance sheet with  unrealized  gains and losses excluded from operations
and reported as a separate  component of  stockholder's  equity,  net of related
deferred acquisition costs and income tax effects.  The third category,  trading
securities,  is for debt and  equity  securities  acquired  for the  purpose  of
selling them in the near term.  The Company has classified all of its securities
as  available  for  sale.  Realized  investment  gains  and  losses  on sales of
securities are determined on the specific identification method.

Other Invested  Assets consist of exchange and privately  traded options tied to
the  Standard  and Poor's Index and are valued at fair value with changes in the
fair value of these investments and realized gains on these investments included
in net investment income.

The Company records  write-offs or allowances for its  investments  based upon a
evaluation of specific problem investments.  The Company reviews, on a continual
basis,  all invested assets to identify  investments  where the Company may have
credit concerns.  Investments with credit concerns include those the Company has
identified as experiencing a deterioration in financial  condition.  The Company
has no write-offs or allowances recorded as of December 31, 1998, 1997 and 1996.

CASH EQUIVALENTS

The Company considers all highly liquid debt securities purchased with remaining
maturity of less than three months to be cash equivalents.

SEPARATE ACCOUNTS

The Company  operates  separate  accounts on which the earnings or losses accrue
exclusively  to  contractholders.  The  assets  (mutual  fund  investments)  and
liabilities of each account are clearly  identifiable and  distinguishable  from
other assets and liabilities of the Company. Assets are reported at fair value.


                                    F-II- 7
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                         NOTES TO FINANCIAL STATEMENTS
      FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 -- (CONTINUED)
                                 (IN THOUSANDS)

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
   POLICIES -- (CONTINUED)

PREMIUM REVENUE AND BENEFITS TO POLICYOWNERS

RECOGNITION OF UNIVERSAL LIFE-TYPE CONTRACTS REVENUE AND BENEFITS TO
POLICYOWNERS

Universal  life-type  policies are insurance  contracts  with terms that are not
fixed and guaranteed. The terms that may be changed could include one or more of
the amounts  assessed  the  policyowner,  premiums  paid by the  policyowner  or
interest accrued to policyowners balances. Amounts received as payments for such
contracts are reflected as deposits in accumulated  contract  values and are not
reported as premium revenues.

Revenues for universal  life-type  policies  consist of charges assessed against
policy account values for deferred policy loading,  mortality risk expense,  the
cost of insurance and policy administration. Policy benefits and claims that are
charged  to expense  include  interest  credited  to  contracts  under the fixed
account investment option and benefit claims incurred in the period in excess of
related policy account balances.

RECOGNITION OF INVESTMENT CONTRACT REVENUE AND BENEFITS TO POLICYOWNERS

Contracts  that do not  subject the Company to risks  arising  from  policyowner
mortality or morbidity are referred to as investment contracts. Certain deferred
annuities are considered investment contracts.  Amounts received as payments for
such contracts are reflected as deposits in accumulated  contract values and are
not reported as premium revenues.

Revenues  for  investment  products  consist  of  investment  income  and policy
administration  charges.  Contract  benefits that are charged to expense include
benefit claims  incurred in the period in excess of related  contract  balances,
and interest credited to contract balances.

POLICY ACQUISITION COSTS

Those costs of acquiring new business,  which vary with and are directly related
to the  production of new  business,  have been deferred to the extent that such
costs  are  deemed   recoverable  from  future  premiums.   Such  costs  include
commissions,  certain  costs of policy  issuance and  underwriting,  and certain
variable distribution expenses.

Costs  deferred  related to universal  life-type  policies  and  investment-type
contracts are amortized generally over the lives of the policies, in relation to
the present value of estimated  gross  profits from  mortality,  investment  and
expense margins. The estimated gross profits are reviewed  periodically based on
actual experience and changes in assumptions.


                                    F-II- 8
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                         NOTES TO FINANCIAL STATEMENTS
      FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 -- (CONTINUED)
                                 (IN THOUSANDS)

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
   POLICIES -- (CONTINUED)

A  roll-forward  of the  amounts  reflected  in the  balance  sheets as deferred
acquisition costs is as follows:

<TABLE>
<CAPTION>
                                                                         DECEMBER 31
                                                                ------------------------------
                                                                  1998       1997       1996
                                                                --------    -------    -------
<S>                                                             <C>         <C>        <C>
Beginning balance...........................................    $ 98,746    $79,272    $57,664
Acquisition costs deferred..................................      34,820     30,642     26,596
Amortization of deferred policy acquisition costs...........     (11,847)    (9,584)    (5,531)
Adjustment for unrealized investment (gain)/loss............        (483)    (1,584)       543
                                                                --------    -------    -------
Ending balance..............................................    $121,236    $98,746    $79,272
                                                                ========    =======    =======
</TABLE>

To the extent that  unrealized  gains or losses on available for sale securities
would result in an adjustment  of deferred  policy  acquisition  costs had those
gains or losses actually been realized,  the related unamortized deferred policy
acquisition  costs are recorded as an  adjustment of the  unrealized  investment
gains or losses included in stockholder's equity.

FUTURE POLICY AND CONTRACT BENEFITS

Liabilities  for future  policy and contract  benefits  left with the Company on
variable  universal  life and  annuity-type  contracts  are based on the  policy
account balance,  and are shown as accumulated  contract values. In addition the
Company carries as future policy  benefits a liability for additional  coverages
offered under policy riders.

INCOME TAXES

The provision for income taxes includes amounts  currently  payable and deferred
income taxes resulting from the cumulative differences in assets and liabilities
determined on a tax return and financial  statement basis at the current enacted
tax rates.

NEW ACCOUNTING PRONOUNCEMENTS

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 133,  entitled  "Accounting  for Derivative
Instruments and Hedging  Activities" (SFAS no. 133). The statement requires that
all  derivatives  (including  certain  derivatives  embedded  in  contracts)  be
recorded on the balance sheet and measured at fair value.  SFAS no. 133 requires
that  changes  in the fair  value of  derivatives  be  recognized  currently  in
operations  unless specific hedge accounting  criteria are met. If such criteria
are met, the derivative's gain or loss will offset related results of the hedged
item in the statement of operations. A company must formally document, designate
and  assess  the   effectiveness  of  transactions  to  apply  hedge  accounting
treatment.

SFAS No. 133 is effective for fiscal years  beginning  after June 15, 1999, with
earlier  implementation  permitted.  The statement must be implemented as of the
beginning of a quarter and  retroactive  application to financial  statements of
prior  periods is  prohibited.  The Company  has not  determined  the  financial
statement impact of adopting this statement.

RECLASSIFICATIONS

Certain  items on the prior year  financial  statements  have been  restated  to
conform to current year presentation.

                                    F-II- 9
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                         NOTES TO FINANCIAL STATEMENTS
      FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 -- (CONTINUED)
                                 (IN THOUSANDS)

2. INVESTMENTS

Investment income summarized by type of investment was as follows:

<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER 31
                                                                ---------------------------
                                                                 1998       1997      1996
                                                                 ----       ----      ----
<S>                                                             <C>        <C>       <C>
Fixed maturity securities available for sale................    $ 9,099    $6,622    $3,308
Equity Securities available for sale........................        179       156        --
Loans on insurance policies.................................        590       370       214
Cash equivalents............................................        659       642       618
Other invested assets.......................................      3,732       631        --
                                                                -------    ------    ------
  Gross investment income...................................     14,259     8,421     4,140
Investment expenses.........................................        207       144       537
                                                                -------    ------    ------
  Net investment income.....................................    $14,052    $8,277    $3,603
                                                                =======    ======    ======
</TABLE>

Net pretax realized investment gains (losses) were as follows:

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31
                                                                   -------------------------
                                                                   1998      1997       1996
                                                                   ----      ----       ----
<S>                                                                <C>       <C>        <C>
Net gains on disposals of fixed maturity securities
  available for sale........................................       $131      $365       $19
Net gains (losses) on disposal of equity securities
  available for sale........................................        (52)        3        --
                                                                   ----      ----       ---
Net gains on disposal of securities available for sale......       $ 79      $368       $19
                                                                   ====      ====       ===
</TABLE>

Proceeds from sales of securities available for sale and gross gains and losses
realized on those sales were as follows:

<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31, 1998
                                                                ---------------------------------
                                                                PROCEEDS       GAINS       LOSSES
                                                                --------       -----       ------
<S>                                                             <C>            <C>         <C>
Fixed maturity securities available for sale................    $22,282        $433         $302
Equity securities available for sale........................      1,979          --         $ 52
                                                                -------        ----         ----
  Total securities available for sale.......................    $24,261        $433         $354
                                                                =======        ====         ====
</TABLE>

<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31, 1997
                                                                ---------------------------------
                                                                PROCEEDS       GAINS       LOSSES
                                                                --------       -----       ------
<S>                                                             <C>            <C>         <C>
Fixed maturity securities available for sale................    $16,419        $161          $8
Equity securities available for sale........................        252           2          --
                                                                -------        ----          --
  Total securities available for sale.......................    $16,671        $163          $8
                                                                =======        ====          ==
</TABLE>

<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31, 1996
                                                                ---------------------------------
                                                                PROCEEDS       GAINS       LOSSES
                                                                --------       -----       ------
<S>                                                             <C>            <C>         <C>
Fixed maturity securities available for sale................     $3,014         $30          $--
                                                                 ======         ===          ==
</TABLE>

                                    F-II- 10
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                         NOTES TO FINANCIAL STATEMENTS
      FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 -- (CONTINUED)
                                 (IN THOUSANDS)

2. INVESTMENTS -- (CONTINUED)
The amortized cost and fair value of investments in securities by type of
investment were as follows:

<TABLE>
<CAPTION>
                                                                      DECEMBER 31, 1998
                                                      --------------------------------------------------
                                                                       GROSS UNREALIZED
                                                      AMORTIZED       -------------------         FAIR
                                                        COST          GAINS        LOSSES        VALUE
                                                      ---------       ------       ------       --------
<S>                                                   <C>             <C>          <C>          <C>
U. S. Corporate...................................    $ 98,658        $3,146        $159        $101,645
Mortgage-backed...................................      35,314           430          14          35,730
U.S. Treasury securities and obligations of U.S.
  government agencies.............................      12,678           409          --          13,087
                                                      --------        ------        ----        --------
  Total fixed maturity securities available for
     sale.........................................     146,650         3,985         173         150,462
                                                      --------        ------        ----        --------
Equity securities available for sale..............       2,031            --          11           2,020
                                                      --------        ------        ----        --------
  Total securities available for sale.............    $148,681        $3,985        $184        $152,482
                                                      ========        ======        ====        ========
</TABLE>

<TABLE>
<CAPTION>
                                                                      DECEMBER 31, 1997
                                                     ---------------------------------------------------
                                                                       GROSS UNREALIZED
                                                     AMORTIZED       --------------------         FAIR
                                                       COST          GAINS         LOSSES        VALUE
                                                     ---------       ------        ------       --------
<S>                                                  <C>             <C>           <C>          <C>
U.S. Corporate...................................    $ 75,705        $2,024         $16        $ 77,713
Mortgage-backed..................................      25,518           592          --           26,110
U.S. Treasury securities and obligations of
  U.S. government agencies.......................      11,935           221          24           12,132
                                                     --------        ------         ---         --------
  Total fixed maturity securities available for
     sale........................................     113,158         2,837          40          115,955
                                                     --------        ------         ---         --------
Equity securities available for sale.............       4,061            74          --            4,135
                                                     --------        ------         ---         --------
  Total securities available for sale............    $117,219        $2,911         $40         $120,090
                                                     ========        ======         ===         ========
</TABLE>

The amortized  cost and fair value of fixed  maturity  securities  available for
sale by  contractual  maturity at December  31, 1998 are shown  below.  Expected
maturities may differ from contractual maturities because borrowers may have the
right  to  call  or  prepay  obligations  with or  without  call  or  prepayment
penalties.

<TABLE>
<CAPTION>
                                                                AMORTIZED      FAIR
                                                                  COST        VALUE
                                                                ---------    --------
<S>                                                             <C>          <C>
Due in one year or less.....................................    $  3,933     $  3,964
Due after one year through five years.......................      39,120       40,029
Due after five years through ten years......................      54,266       56,034
Due after ten years.........................................      14,017       14,705
Mortgage-backed securities..................................      35,314       35,730
                                                                --------     --------
  Total.....................................................    $146,650     $150,462
                                                                ========     ========
</TABLE>

The Company  purchases  exchange and privately traded options to support certain
equity index annuity policyowner  liabilities.  These derivatives,  reflected as
other invested assets, are used to manage fluctuations in the equity market risk
granted to the policyowners of the equity advantage annuities. These derivatives
involve,  to varying  degrees,  elements of credit risk and market risk.  Credit
risk is the risk of loss from a private  party  failing to perform  according to
the terms of the contract. Market risk is the possibility that future changes in
market prices may make the  derivative  less valuable,  which offset  guarantees
granted to  policyowners.  The options value on the balance  sheet  reflects the
risk of potential loss to the entity.

                                    F-II- 11
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                         NOTES TO FINANCIAL STATEMENTS
      FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 -- (CONTINUED)
                                 (IN THOUSANDS)

2. INVESTMENTS -- (CONTINUED)

The  Company's  outstanding  positions,  which expire over various terms ranging
from 1 to 7 years, shown in notional or contract amounts,  along with their cost
and estimated fair values, are summarized as follows:

<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31, 1998
                                                                ---------------------------------
                                                                NOTIONAL                   FAIR
                                                                 AMOUNT        COST        VALUE
                                                                --------       ----        -----
<S>                                                             <C>           <C>         <C>
Options.....................................................    $18,655       $7,096      $10,020
                                                                =======       ======      =======
</TABLE>

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31, 1997
                                                                 ---------------------------------
                                                                 NOTIONAL                    FAIR
                                                                  AMOUNT        COST        VALUE
                                                                 --------       ----        -----
<S>                                                              <C>           <C>          <C>
Options.....................................................      $1,340       $1,544       $2,206
                                                                  ======       ======       ======
</TABLE>

3. INCOME TAXES

The items that give rise to deferred  tax assets and  liabilities  relate to the
following:

<TABLE>
<CAPTION>
                                                                 YEARS ENDED
                                                                 DECEMBER 31
                                                              -----------------
                                                               1998      1997
                                                               ----      ----
<S>                                                           <C>       <C>
Net unrealized investment gains on securities available for
  sale......................................................  $ 1,365   $ 1,080
Deferred policy acquisition costs...........................   36,031    29,271
Prepaid expenses............................................      833       804
                                                              -------   -------
Gross deferred tax liability................................   38,229    31,155
                                                              -------   -------
Future policy and contract benefits.........................   27,810    20,014
Deferred future revenues....................................    1,894     1,668
Other.......................................................      177       147
                                                              -------   -------
Gross deferred tax asset....................................   29,881    21,829
                                                              -------   -------
  Net deferred tax liability................................  $ 8,348   $ 9,326
                                                              =======   =======
</TABLE>

The difference between the U.S. federal income tax rate and the consolidated tax
provision rate is summarized as follows:

<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31
                                                              ------------------------
                                                              1998      1997      1996
                                                              ----      ----      ----
<S>                                                           <C>       <C>       <C>
Federal statutory tax rate..................................  35.0%     35.0%     35.0%
Other.......................................................  (6.7)      2.9       4.3
                                                              ----      ----      ----
  Effective tax rate........................................  28.3%     37.9%     39.3%
                                                              ====      ====      ====
</TABLE>

The  Company's  federal  income tax returns  have been  examined by the Internal
Revenue Service (IRS) through 1995. The Company is currently  appealing  certain
adjustments  proposed  by the IRS for tax years 1993  through  1995.  Management
believes  adequate  provisions have been made for any additional taxes which may
become due with respect to the adjustments proposed by the IRS.

                                    F-II- 12
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                         NOTES TO FINANCIAL STATEMENTS
      FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 -- (CONTINUED)
                                 (IN THOUSANDS)

4. RELATED PARTY TRANSACTIONS

Affiliates  provide  technical,   financial,  legal,  marketing  and  investment
advisory support to the Company under  administrative  service  agreements.  The
cost of these  services to the Company for years ended  December 31, 1998,  1997
and 1996 was $11,737, $12,082 and $10,922, respectively.

The Company entered into  reinsurance  agreements  (yearly  renewable term) with
affiliates. Under this agreement, these affiliates assume life insurance risk in
excess of the Company's  retention  limit.  These  reinsurance  contracts do not
relieve the Company of its  obligations  to its  policyowners.  The Company paid
$4,104,  $3,810 and $3,301 of net  reinsurance  premiums to  affiliates  for the
years ended  December 31,  1998,  1997 and 1996,  respectively.  The Company has
received reinsurance  recoveries from affiliates of $3,310,  $2,260 and $659 for
the years ended December 31, 1998, 1997 and 1996, respectively.

The Company has entered into  guarantee  agreements  with ALIC,  AmerUs and AMAL
Corporation whereby,  they guarantee the full, complete and absolute performance
of all duties and obligations of the Company.

The  Company's  variable  life and  annuity  products  are  distributed  through
Ameritas  Investment Corp., a wholly-owned  subsidiary of AMAL Corporation.  The
Company  received  $93 and $54 for the years ended  December  31, 1997 and 1996,
respectively, from this affiliate to partially defray the costs of materials and
prospectuses. The Company received no recovery to defray these cost for the year
ended December 31, 1998. Policies placed by this affiliate generated  commission
expense of $28,353,  $23,232 and $20,373 for the years ended  December 31, 1998,
1997 and 1996, respectively.

Transactions with related parties are not necessarily indicative of revenues and
expenses which would have occurred had the parties not been related.

5. BENEFIT PLANS

The  Company  provides   retirement  and  postretirement   medical  benefits  to
qualifying employees. Prior to August 1, 1997 these benefits were provided under
plans which covered substantially all employees of Ameritas Life Insurance Corp.
and its  subsidiaries.  Concurrent with the transfer of a significant  number of
employees to the Company, effective August 1, 1997, AMAL Corporation assumed the
benefit obligations associated with these plans.

The Company is included in a multiple employer  noncontributory  defined benefit
plan  that  covers  substantially  all  full-time  employees  of  Ameritas  Life
Insurance Corp. and its subsidiaries and AMAL Corporation and its  subsidiaries.
Pension costs include current  service costs,  which are accrued and funded on a
current  basis,  and post service  costs,  which are amortized  over the average
remaining  service life of all  employees on the adoption  date.  Total  Company
contributions  for the years ended December 31, 1998 and 1997 were $163 and $29,
respectively. The Company had no full time employees during 1996.

The Company's  employees also participate in a defined  contribution thrift plan
that covers  substantially  all full time  employees of Ameritas Life  Insurance
Corp. and its subsidiaries.  Company matching contributions under the plan range
from 1% to 3% of the participant's compensation. Total Company contributions for
the years ended December 31, 1998 and 1997 were $47 and $24,  respectively.  The
Company had no full time employees during 1996.

The Company is also included in the postretirement  benefit plan providing group
medical coverage to retired  employees of AMAL Corporation and its subsidiaries.
Prior to August 1, 1997 these  benefits were provided under a plan with Ameritas
Life Insurance Corp. These benefits are a specified  percentage of premium until
age 65 and a flat dollar amount thereafter.  Employees become eligible for these
benefits upon the attainment of age 55, 15 years of service and participation in
the plan for the  immediately  preceding  5 years.  Benefit  costs  include  the
expected cost of postretirement benefits for newly eligible

                                    F-II- 13
<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                         NOTES TO FINANCIAL STATEMENTS
      FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 -- (CONTINUED)
                                 (IN THOUSANDS)

5. BENEFIT PLANS -- (CONTINUED)

employees,  interest cost, and gains and losses arising from differences between
actuarial assumptions and actual experience. Total Company contributions for the
years  ended  December  31,  1998 and 1997  were $12 and $5,  respectively.  The
Company had no full time employees during 1996.

Expenses for the defined benefit plan and postretirement  group medical plan are
allocated to the Company based on the number of  associates in AMAL  Corporation
and its subsidiaries.

6. INSURANCE REGULATORY MATTERS

Net income  (loss),  as  determined  in  accordance  with  statutory  accounting
practices, was $321, $2,048 and $855 for 1998, 1997 and 1996, respectively.  The
Company's  statutory  surplus was  $44,589,  $45,265 and $44,100 at December 31,
1998, 1997 and 1996, respectively. Effective January 1, 1996 the Company changed
reserving  methods used for most existing  products  resulting in an increase in
statutory surplus of approximately  $20,601. The Company is required to maintain
a certain level of surplus to be in compliance with state laws and  regulations.
Company surplus is monitored by state regulators to ensure  compliance with risk
based capital requirements.

Under statutes of the Insurance Department of the State of Nebraska, the Company
is limited in the amount of dividends it can pay to its stockholder. On February
28, 1996 the Board of Directors  declared a return of paid-in-capital of $15,000
payable by way of a note due on or before August 15, 1996.  The note was retired
on August 15, 1996. This action was approved by the State of Nebraska  Insurance
Department and any additional  distributions  of capital or surplus will require
approval of the Insurance Department.

7. FAIR VALUE OF FINANCIAL INSTRUMENTS

The  following  disclosures  are made  regarding  fair value  information  about
certain  financial  instruments  for which it is  practicable  to estimate  that
value.  In cases where quoted market prices are not  available,  fair values are
based on estimates  using present  value or other  valuation  techniques.  Those
techniques are  significantly  affected by the assumptions  used,  including the
discount  rate and estimates of future cash flows.  In that regard,  the derived
fair value estimates, in many cases, may not be realized in immediate settlement
of the  instrument.  All  nonfinancial  instruments are excluded from disclosure
requirements.  Accordingly,  the aggregate  fair value amounts  presented do not
represent the underlying value of the Company.

The fair value  estimates  presented  herein are based on pertinent  information
available to management as of December 31, 1998 and 1997. Although management is
not aware of any factors  that would  significantly  affect the  estimated  fair
value amounts, such amounts have not been comprehensively  revalued for purposes
of these financial statements since that date;  therefore,  current estimates of
fair value may differ significantly from the amounts presented herein.

The following methods and assumptions were used by the Company in estimating its
fair value  disclosures  for each class of financial  instrument for which it is
practicable to estimate a value:

          FIXED MATURITY SECURITIES AVAILABLE FOR SALE -- For publicly traded
     securities, fair value is determined using an independent pricing source.
     For securities without a readily ascertainable fair value, the value has
     been determined using an interest rate spread matrix based upon quality,
     weighted average maturity and Treasury yields.

          EQUITY SECURITIES AVAILABLE FOR SALE -- Fair value is determined using
     an independent pricing source.

          LOANS ON INSURANCE POLICIES -- Fair values for loans on insurance
     policies are estimated using a discounted cash flow analysis at interest
     rates currently offered for similar loans with similar remaining


                                    F-II- 14

<PAGE>
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                         NOTES TO FINANCIAL STATEMENTS
      FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 -- (CONTINUED)
                                 (IN THOUSANDS)

7. FAIR VALUE OF FINANCIAL INSTRUMENTS -- (CONTINUED)

     terms. Loans on insurance policies with similar characteristics are
     aggregated for purposes of the calculations.

          OTHER INVESTED ASSETS -- Fair value is determined using an independent
     pricing source.

          CASH AND CASH EQUIVALENTS, ACCRUED INVESTMENT INCOME AND REINSURANCE
     RECOVERABLE -- The carrying amounts equal fair value.

          ACCUMULATED CONTRACT VALUES -- Funds on deposit which do not have
     fixed maturities are carried at the amount payable on demand at the
     reporting date, which approximates fair value.

Estimated fair values are as follows:

<TABLE>
<CAPTION>
                                                                          DECEMBER 31
                                                        ------------------------------------------------
                                                                 1998                      1997
                                                        ----------------------    ----------------------
                                                        CARRYING                  CARRYING
                                                         AMOUNT     FAIR VALUE     AMOUNT     FAIR VALUE
                                                        --------    ----------    --------    ----------
<S>                                                     <C>         <C>           <C>         <C>
Financial assets:
  Fixed maturity securities, available for sale.....    $150,462     $150,462     $115,955     $115,955
  Equity securities, available for sale.............       2,020        2,020        4,135        4,135
  Loans on insurance policies.......................      10,949       10,286        7,482        6,657
  Other invested assets.............................      10,020       10,020        2,206        2,206
  Cash and cash equivalents.........................      12,011       12,011       13,711       13,711
  Accrued investment income.........................       2,425        2,425        1,801        1,801
  Reinsurance recoverable -- affiliates.............         455          455          514          514
Financial liabilities:
  Accumulated contract values excluding amounts held
     under insurance contracts......................     199,585      199,585      144,109      144,109
</TABLE>

8. SEPARATE ACCOUNTS

The Company is currently  marketing  variable life and variable annuity products
which  have  separate  accounts  as an  investment  option.  Separate  Account V
(Account V) was formed to receive and invest premium receipts from variable life
insurance  policies issued by the Company.  Separate Account VA-2 (Account VA-2)
was formed to receive and invest premium receipts from variable annuity policies
issued  by  the  Company.  Both  Separate  Accounts  are  registered  under  the
Investment Company Act of 1940, as amended, as unit investment trusts. Account V
and VA-2's  assets and  liabilities  are  segregated  from the other  assets and
liabilities of the Company.

Amounts in the Separate Accounts are:

<TABLE>
<CAPTION>
                                                                           DECEMBER 31
                                                                   ---------------------------
                                                                      1998             1997
                                                                   ----------       ----------
<S>                                                                <C>              <C>
Separate Account V..........................................       $  282,653       $  197,729
Separate Account VA-2.......................................        1,426,795        1,067,619
                                                                   ----------       ----------
                                                                   $1,709,448       $1,265,348
                                                                   ==========       ==========
</TABLE>

9. COMMITMENTS AND CONTINGENCIES

The Company has a $15,000  unsecured  line of credit  entered into in September,
1998. No balance was outstanding at any time during 1998.

                                    F-II- 15


<PAGE>



                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                                  BALANCE SHEET
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)


                                 ASSETS
                                                                 JUNE 30, 1999
                                                                 -------------
Investments:
   Fixed maturity securities, available for sale
     (amortized cost $167,459)                                    $  164,317
   Equity securities, available for sale (amortized
     cost $2,031)                                                      1,813
   Loans on insurance policies                                        13,136
   Other invested assets                                              12,939
                                                                  ----------
        Total investments                                            192,205
Cash and cash equivalents                                              6,921
Accrued investment income                                              2,709
Prepaid reinsurance premium--affiliates                                2,482
Deferred policy acquisition costs                                    139,467
Other                                                                  1,938
Separate Accounts                                                  2,035,317
                                                                  ----------
                                                                  $2,381,039
                                                                  ==========

                  LIABILITIES AND STOCKHOLDER'S EQUITY

LIABILITIES:
   Policy and contract reserves                                   $    2,033
   Policy and contract claims                                            446
   Accumulated contract values                                       244,218
   Unearned policy charges                                             1,898
   Unearned reinsurance ceded allowance                                3,700
   Federal income taxes--
     Current                                                           1,596
     Deferred                                                          6,622
   Other                                                               9,767
   Separate Accounts                                               2,035,317
                                                                  ----------
        Total Liabilities                                          2,305,597
                                                                  ----------
   Commitments and contingencies
STOCKHOLDER'S EQUITY:
   Common stock, par value $100 per share;
     authorized 50,000 shares, issued and
     outstanding 40,000 shares                                         4,000
   Additional paid-in capital                                         41,870
   Retained earnings                                                  30,551
   Accumulated other comprehensive income                               (979)
                                                                  ----------
   Total Stockholder's Equity                                         75,442
                                                                  ----------
                                                                  $2,381,039
                                                                  ==========


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                   F-II(U)-1
<PAGE>

                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                             STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                 (IN THOUSANDS)
                                   (UNAUDITED)


INCOME:
Insurance revenues:
   Contract charges                                                  $24,413
   Premium-reinsurance ceded                                          (4,232)
   Reinsurance ceded allowance                                         1,801
Investment revenues:
   Investment income, net                                              8,765
   Realized gain(loss), net                                              (51)
Other                                                                  1,620
                                                                     -------
                                                                      32,316
                                                                     -------
BENEFITS AND EXPENSES:
Policy benefits:
   Death benefits                                                      1,061
   Interest credited                                                   7,651
   Increase in policy and contract reserves                              352
   Other                                                                 118
Sales and operating expenses                                          10,827
Amortization of deferred policy
   acquisition costs                                                   7,492
                                                                     -------
                                                                      27,501
                                                                     -------
INCOME BEFORE FEDERAL INCOME TAXES                                     4,815
                                                                     -------
Income taxes--current                                                  2,422
Income taxes--deferred                                                  (724)
                                                                     -------
        Total income taxes                                             1,698
                                                                     -------
NET INCOME                                                           $ 3,117
                                                                     =======




THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                    F-II(U)-2

<PAGE>


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                        STATEMENT OF COMPREHENSIVE INCOME
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                 (IN THOUSANDS)
                                   (UNAUDITED)



Net income                                                            $3,117
Other comprehensive income, net of tax:
   Unrealized gain(loss) on securities:
     Unrealized holding gains arising
        during the period (net of deferred
        tax of $1,021)                                                (1,897)
     Reclassification adjustment for gain(loss)
        included in net income (net of deferred
        tax of $18)                                                       34
                                                                     -------
   Other comprehensive income (loss)                                  (1,863)
                                                                     -------
Comprehensive income                                                  $1,254
                                                                     =======





THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                    F-II(U)-3




<PAGE>
<TABLE>
<CAPTION>


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                        STATEMENT OF STOCKHOLDER'S EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999
                          (IN THOUSANDS, EXCEPT SHARES)
                                   (UNAUDITED)


                                                                       ACCUMULATED
                                                 ADDITIONAL               OTHER
                                 COMMON STOCK     PAID-IN    RETAINED COMPREHENSIVE
                                SHARES   AMOUNT   CAPITAL    EARNINGS     INCOME     TOTAL
                                ------   ------   -------    --------  -----------  -------
<S>                             <C>      <C>      <C>       <C>          <C>       <C>
BALANCE, January 1, 1999        40,000   $4,000   $ 40,370  $ 27,434     $   884   $ 72,688
   Capital contribution from
    AMAL Corporation                --       --      1,500        --          --      1,500
   Net unrealized investment
    loss, net                       --       --         --        --      (1,863)    (1,863)
   Net income                       --       --          -     3,117          --      3,117
                                ------   ------    -------  --------    --------   --------
BALANCE, June 30, 1999          40,000   $4,000   $ 41,870  $ 30,551     $  (979)  $ 75,442
                                ------   ------   --------  --------    --------   --------




THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

</TABLE>


                                    F-II(U)-4




<PAGE>


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                             STATEMENT OF CASH FLOWS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1999
                                 (IN THOUSANDS)
                                   (UNAUDITED)




OPERATING ACTIVITIES
Net Income                                                           $ 3,117
Adjustments to reconcile net income to net cash
   provided by operating activities:
   Amortization of deferred policy acquisition
    costs                                                              7,492
   Policy acquisition costs deferred                                 (21,428)
   Interest credited to contract values                                7,651
   Amortization of discounts or premiums                                  51
   Net gains on other invested assets                                 (2,817)
   Net realized loss on investment transactions                           51
   Deferred income taxes                                                (724)
   Change in assets and liabilities:
     Accrued investment income                                          (284)
     Reinsurance recoverable-affiliates                                  455
     Prepaid reinsurance premium-affiliates                             (102)
     Other assets                                                       (244)
     Policy and contract reserves                                        352
     Policy and contract claims                                         (179)
     Unearned policy charges                                              84
     Federal income tax payable-current                               (1,345)
     Unearned reinsurance ceded allowance                                104
     Other liabilities                                                 1,685
                                                                     -------
   Net cash from operating activities                                 (6,081)
                                                                     -------
INVESTING ACTIVITIES
Purchase of fixed maturity securities
  available for sale                                                 (27,822)
Purchase of other invested assets                                     (1,253)
Proceeds from maturities or repayment of
   fixed maturity securities available for sale                        4,472
Proceeds from sales of fixed maturity securities
   available for sale                                                  2,439
Proceeds from the sale of other invested assets                        1,150
Net change in loans on insurance policies                             (2,187)
                                                                     --------
   Net cash from investing activities                                (23,201)
                                                                     -------
FINANCING ACTIVITIES
Capital contribution                                                   1,500
Net change in accumulated contract values                             22,692
                                                                     -------
  Net cash from financing activities                                  24,192
                                                                     -------
INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                                         (5,090)
CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                                           12,011
                                                                     -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                            $6,921
                                                                     =======

SUPPLEMENTAL CASH FLOW INFORMATION:

Cash paid for income taxes                                           $ 3,767




THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                    F-II(U)-5



<PAGE>


                    AMERITAS VARIABLE LIFE INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1999
                                   (UNAUDITED)


1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Ameritas Variable Life Insurance  Company (the Company),  a stock life insurance
company domiciled in the State of Nebraska, is a wholly-owned subsidiary of AMAL
Corporation,  a holding company 66% owned by Ameritas Life Insurance Corporation
(ALIC) and 34% owned by AmerUs  Life  Insurance  Company  (AmerUs).  The Company
began issuing  variable life  insurance and variable  annuity  policies in 1987,
fixed  premium  annuities  in 1996 and equity  indexed  annuities  in 1997.  The
variable  life,  variable  annuity,  fixed  premium  annuity and equity  indexed
annuity policies are not participating with respect to dividends.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.



2. BASIS OF PRESENTATION OF UNAUDITED INTERIM FINANCIAL STATEMENTS:

Management  believes that all  adjustments,  consisting of only normal recurring
accruals,  considered necessary for a fair presentation of the unaudited interim
financial  statements  have been  included.  The results of  operations  for any
interim period are not necessarily  indicative of results for the full year. The
unaudited  interim  financial  statements should be read in conjunction with the
audited financial  statements and notes thereto for the years ended December 31,
1998, 1997 and 1996.



                                   F-II(U)-6
<PAGE>

APPENDIX A

ILLUSTRATIONS OF DEATH BENEFITS AND VALUES

The following  tables  illustrate  how the values and Death Benefits of a Policy
may change with the  investment  experience of the Fund. The tables show how the
values and Death  Benefits  of a Policy  issued to an Insured of a given age and
specified  underwriting risk  classification who pays the given premium at issue
would  vary  over  time if the  investment  return  on the  assets  held in each
portfolio of the Funds were a uniform,  gross,  after-tax annual rate of 0%, 6%,
or 12%.  The tables on pages A-3 through  A-6  illustrate  a Policy  issued to a
male,   age  45,  under  a  preferred   rate   non-tobacco   underwriting   risk
classification.  This Policy provides for a standard tobacco use and non-tobacco
use, and preferred  non-tobacco  classification  and different rates for certain
specified  amounts.  The values and Death Benefits would be different from those
shown if the gross annual  investment  rates of return  averaged 0%, 6%, and 12%
over a period of years,  but  fluctuated  above and  below  those  averages  for
individual  Policy  Years,  or if  the  Insured  were  assigned  to a  different
underwriting risk classification.

The second column of the tables shows the accumulated value of the premiums paid
at 5%. The following  columns show the Death Benefits and the values for uniform
hypothetical  rates of return shown in these tables. The tables on pages A-3 and
A-5 are based on the current Cost of Insurance Rates, current expense deductions
and the maximum percent of premium loads. These reflect the basis on which AVLIC
currently  sells its Policies.  The maximum  allowable  Cost of Insurance  Rates
under the Policy are based upon the 1980 Commissioner's Standard Ordinary Smoker
and  Non-Smoker,  Male and Female  Mortality  Tables  (Smoker is referenced  for
tobacco use rates;  Non-Smoker is referenced for non-tobacco  use rates).  Since
these are  recent  tables  and are split to  reflect  tobacco  use and sex,  the
current  Cost of  Insurance  Rates  used by AVLIC are at this time  equal to the
maximum  Cost of Insurance  Rates for many ages.  AVLIC  anticipates  reflecting
future  improvements in actual mortality  experience through  adjustments in the
current  Cost of  Insurance  Rates  actually  applied.  AVLIC  also  anticipates
reflecting  any future  improvements  in expenses  incurred  by  applying  lower
percent of premiums of loads and other expense  deductions.  The Death  Benefits
and values shown in the tables on pages A-4 and A-6 are based on the  assumption
that the  maximum  allowable  Cost of  Insurance  Rates as  described  above and
maximum allowable expense deductions are made throughout the life of the Policy.


The amounts  shown for the Death  Benefits,  Surrender  values and  accumulation
values  reflect the fact that the net  investment  return of the  Subaccounts is
lower than the  gross,  after-tax  return of the  assets  held in the Funds as a
result of expenses paid by the Fund and charges levied against the  Subaccounts.
The values  shown take into  account  an  average of the  expenses  paid by each
portfolio  available for investment at an equivalent  annual rate of .89% (which
is in excess of the  current  equivalent  annual  rate of .87% of the  aggregate
average  daily net assets of the  Funds)  and the daily  charge by AVLIC to each
Subaccount for assuming mortality and expense risks and administrative  expenses
(which is  equivalent  to a charge at an annual  rate of 0.70% for Policy  Years
1-20 and 0.45% thereafter on pages A-3 and A-5 and at an annual rate of 1.15% on
pages A-4 and A-6 of the  average net assets of the  Subaccounts).  A portion of
the brokerage  commissions  that certain  Fidelity  Funds pay was used to reduce
Funds  expenses.   In  addition,   certain  Fidelity  Funds  have  entered  into
arrangements  with their  custodian  whereby  interest earned on uninvested cash
balances  was used to  reduce  custodian  expenses.  Without  these  reductions,
expenses would have been higher.  The Investment  Advisor or other affiliates of
the various Funds have agreed to reimburse the portfolios to the extent that the
aggregate operating expenses (certain portfolios may exclude certain items) were
in excess of an annual rate of .30% for the  Ameritas  Money  Market  portfolio,
 .28%  for the  Ameritas  Index  500  Portfolio,  .79%  for the  Ameritas  Growth
portfolio;  .70%  for the  Ameritas  Income  &  Growth  portfolio,  .89% for the
Ameritas Small  Capitalization  portfolio,  .84% for the Ameritas  MidCap Growth
portfolio,  .85%  for the  Ameritas  Emerging  Growth  portfolio,  .86%  for the
Ameritas Research portfolio, .88% for the Ameritas Growth With Income portfolio,
1.25% for the Alger American  Balanced  portfolio;  1.50% for the Alger American
Leveraged AllCap portfolio,  1.20% for the MSDW Asian Equity, 1.15% for the MSDW
Global Equity and MSDW International Magnum, 1.10% for the MSDW U.S. Real Estate
Portfolios  of daily net  assets.  MFS Co. has agreed to bear  expenses  for the
Global Governments Series and New Discovery Series,  subject to reimbursement by
the series,  such that each series "Other Expenses" shall not exceed .25% of the
average  daily net assets of the series  during the current  fiscal year.  These
agreements are expected to continue in future years but may be terminated at any
time.  As  long  as the  expense  limitations  continue  for a  portfolio,  if a
reimbursement  occurs,  it has the effect of lowering  the  portfolio's  expense
ratio and increasing its total return.  The illustrated  gross annual investment
rates of return of 0%, 6%, and 12% were computed  after  deducting fund expenses
and  correspond to  approximate  net annual rates of -1.60%,  4.40%,  and 10.40%
respectively, for Policy Years 1-20 and -1.35%, 4.65%, and 10.65% for the Policy
Years thereafter respectively, on pages A-3 and A-5 and -2.05%, 3.95%, and 9.95%
respectively, on pages A-4 and A-6.


The  hypothetical  values  shown in the tables do not  reflect  any  charges for
federal income tax burden attributable to Separate Account V, since AVLIC is not
currently making such charges.  However,  such charges may be made in the future
and, in that event,  the gross  annual  investment  rate of return would have to
exceed 0 percent, 6 percent,  or 12 percent by an amount

                                       A-1

<PAGE>

sufficient  to cover the tax charges in order to produce the Death  Benefits and
Accumulation Values  illustrated.  (See the section on Federal Tax Matters.) The
tables   illustrate   the  Policy  values  that  would  result  based  upon  the
hypothetical  investment  rates of return if premiums are paid as indicated,  if
all Net  Premiums are  allocated  to Separate  Account V, and if no Policy loans
have been made.  The tables  are also based on the  assumptions  that the Policy
Owner has not requested an increase or decrease in the initial Specified Amount,
that no  partial  withdrawals  have been  made,  and that no more  than  fifteen
transfers  have been made in any Policy  Year so that no transfer  charges  have
been  incurred.  Illustrated  values would be different if the proposed  Insured
were female, a tobacco user, in substandard risk classification, or were another
age, or if a higher or lower premium was illustrated.

Upon  request,  AVLIC  will  provide  comparable  illustrations  based  upon the
proposed  Insured's  age, sex and  underwriting  classification,  the  Specified
Amount,  the  Death  Benefit  option,  and  planned  periodic  premium  schedule
requested, and any available riders requested. In addition, upon client request,
illustrations  may be furnished  reflecting  allocation of premiums to specified
Subaccounts.  Such  illustrations  will reflect the expenses of the portfolio in
which the Subaccount invests.



                                       A-2

<PAGE>
<TABLE>
<CAPTION>
ILLUSTRATION OF POLICY VALUES
AMERITAS VARIABLE LIFE INSURANCE COMPANY

                              ENDOWMENT AT AGE 100

Male Issue Age: 45               Nontobacco        Preferred Underwriting Class

                     PLANNED PERIODIC ANNUAL PREMIUM: $6000
                        INITIAL SPECIFIED AMOUNT: $500000
                             DEATH BENEFIT OPTION: A

                USING CURRENT SCHEDULE OF COST OF INSURANCE RATES

                    0% Hypothetical Gross      6% Hypothetical Gross     12% Hypothetical Gross
                     Annual investment Return  Annual investment Return   Annual Investment Return
                          (-l.79% Net)                (4.21% Net)               (10.21% Net)
                   --------------------------  ------------------------  --------------------------
        Accumulated
End Of  Premiums At  Accumu-  Cash             Accumu-  Cash           Accumu-   Cash
Policy  5% Interest  lation Surrender Death    lation Surrender Death  lation  Surrender Death
 Year    Per Year    Value   Value    Benefit  Value   Value   Benefit   Value   Value   Benefit
 ----    --------    -----   -----    -------  -----   -----   -------   -----   -----   -------
<S>          <C>       <C>    <C>      <C>       <C>     <C>    <C>       <C>     <C>       <C>
    1        6300      4405        0   500000    4711        0  500000    5018        0  500000
    2       12915      8626     1911   500000    9513     2798  500000   10438     3723  500000
    3       19860     12663     5948   500000   14407     7692  500000   16301     9586  500000
    4       27153     16520     9805   500000   19400    12685  500000   22657    15942  500000
    S       34811     20197    13482   500000   24493    17778  500000   29554    22839  500000
    6       42852     23699    17655   500000   29695    23652  500000   37056    31013  500000
    7       51294     27020    21648   500000   35004    29632  500000   45220    39848  500000
    8       60159     30171    25470   500000   40431    35731  500000   54128    49427  500000
    9       69467     33144    29115   500000   45977    41948  500000   63853    59824  500000
   10       79240     35941    32583   500000   51646    48289  500000   74485    71127  500000

   15      135944     47219    47219   500000   81991    81991  500000  145177   145177  500000
   20      208315     53019    53019   500000  115476   115476  500000  259307   259307  500000
Ages
  60       135944     47219    47219  500000    81991    81991  500000  145177   145177  500000
  65       208315     53019    53019  500000   115476   115476  500000  259307   259307  500000
  70       300680     47418    47418  500000   149178   149178  500000  452488   452488  524886
  75       418564     20154    20154  500000   175961   175961  500000  781429   781429  836129
</TABLE>

1) Assumes an annual $6000 premium is paid at the beginning  ofeach policy year.
Values would be different if premiums with a different frequency or in different
amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may
cause this policy to lapse because of insufficient cash value.

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  DEATH  BENEFIT  OPTION  SELECTED,
PREVAILING  INTEREST  RATES AND RATES OF  INFLATION.  THE DEATH BENEFIT AND CASH
VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF
RETURN  AVERAGED  0%,  6%, AND 12% OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED
ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL  CONTRACT YEARS. NO REPRESENTATIONS
CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       A-3


<PAGE>

<TABLE>
<CAPTION>

ILLUSTRATION OF POLICY VALUES AMERITAS VARIABLE LIFE INSURANCE COMPANY

                              ENDOWMENT AT AGE 100

Male Issue Age: 45               Nontobacco        Preferred Underwriting Class

                     PLANNED PERIODIC ANNUAL PREMIUM: $6000
                        INITIAL SPECIFIED AMOUNT: $500000
                             DEATH BENEFIT OPTION: A

           USING MAXIMUM ALLOWABLE SCHEDULE OF COST OF INSURANCE RATES

                    0% Hypothetical Gross      6% Hypothetical Gross     12% Hypothetical Gross
                     Annual investment Return  Annual investment Return   Annual Investment Return
                          (-2.04% Net)                (3.96% Net)               (9.96% Net)
                   --------------------------  ------------------------  --------------------------
        Accumulated
End Of  Premiums At  Accumu-  Cash             Accumu-  Cash           Accumu-   Cash
Policy  5% Interest  lation Surrender Death    lation Surrender Death  lation  Surrender Death
 Year    Per Year    Value   Value    Benefit  Value   Value   Benefit   Value   Value   Benefit
 ----    --------    -----   -----    -------  -----   -----   -------   -----   -----   -------
<S>          <C>       <C>    <C>      <C>       <C>     <C>    <C>       <C>     <C>       <C>
   1         6300      4405        0  500000     4711        0  500000    5018        0  500000
   2        12915      8042     1327  500000     8908     2193  500000    9812     3097  500000
   3        19860     11491     4776  500000    13155     6440  500000   14968     8253  500000
   4        27153     14734     8019  500000    17436    10721  500000   20503    13788  500000
   5        34811     17758    11043  500000    21735    15020  500000   26441    19726  500000
   6        42852     20560    14516  500000    26044    20001  500000   32813    26775  500000
   7        51294     23110    17738  500000    30337    24965  500000   39652    34280  500000
   8        60159     25385    20684  500000    34581    29881  500000   46963    42262  500000
   9        69467     27360    23331  500000    38753    34724  500000   54780    50751  500000
  10        79240     29002    25644  500000    42808    39451  500000   63129    59771  500000

  15       135944     31280    31280  500000    60192    60192  500000  114361   114361  500000
  20       208315     19566    19566  500000    67704    67704  500000  187183   187183  500000

Ages
  60       135944     31280    31280  500000    60192    60192  500000  114361   114361  500000
  65       208315      9566    19566  500000    67704    67704  500000  187183   187183  500000
  70       300680         0*       0*      0*   51765    51765  500000  295923   295923  500000
  75       413564         0*       0*      0*       0*       0*      0* 481266   481266  514954

*       In the absence of an additional premium
</TABLE>

1) Assumes an annual $6000 premium is paid at the beginning of each policy year.
Values would be different if premiums with a different frequency or in differeut
amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may
cause thi policy to lapse because of insufficient cash value.

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  DEATH  BENEFIT  OPTION  SELECTED,
PREVAILING  INTEREST  RATES AND RATES OF  INFLATION.  THE DEATH BENEFIT AND CASH
VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF
RETURN  AVERAGED  0%,  6%, AND 12% OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED
ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL  CONTRACT YEARS. NO REPRESENTATIONS
CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.



                                       A-4




<PAGE>
<TABLE>
<CAPTION>


ILLUSTRATION OF POLICY VALVES AMERITAS VARIABLE LIFE INSURANCE COMPANY

                              ENDOWMENT AT AGE 100

Male rssue Age: 45              Nontobacco              Preferred Underwriting Class

                     PLANNED PERIODIC ANNUAL PREMIUM: $20000
                        INITIAL SPECIFIED AMOUNT: $500000
                            DEATH BENEFIT OPTION: B

               USING CURRENT SCHEDULE OF COST OF INSURANCE RATES

                       0% Viypothetical Gross   6% Hypothetical Gross    12% Hypothetical Gross
                     Annual Investment Return   Annual Investment Return   Annual Investment Return
                          (-1.79% Net)             (4.21% Net)               (10.21% Net)
                  --------------------------  ------------------------  --------------------------
         Accumulated
End Of  Premiums At  Accumu-  Cash             Accumu-  Cash           Accumu-   Cash
Policy  5% Interest  lation Surrender Death    lation Surrender Death  lation  Surrender Death
 Year    Per Year    Value   Value    Benefit  Value   Value   Benefit   Value   Value   Benefit
 ----    --------    -----   -----    -------  -----   -----   -------   -----   -----   -------
<S>          <C>       <C>    <C>      <C>       <C>     <C>    <C>       <C>     <C>       <C>
   1        21000     17661    10946  517661    18777    12062  517661   19893    13178  519893
   2        43050     34887    28172  534887    38222    31507  534887   41691    34976  541691
   3        66202     51682    44967  551682    58358    51643  551682   65584    58869  565584
   4        90512     68053    61338  568053    79215    72500  568053   91785    85070  591785
   5       116038     84003    77288  584003   100817    94102  584003  120524   113809  620524
   6       142840     99539    93496  599539   123197   117154  599539  152062   146019  652062
   7       170982    114659   109287  614659   146377   141005  614659  186673   181301  686673
   8       200531    129376   124675  629376   170395   165694  629376  224676   219976  724676
   9       231557    143686   139657  643686   195277   191248  643686  266408   262379  766408
  10       264135    157592   154234  657592   221054   217697  657592  312244   308887  812244

  15       453149    221113   221113  721113   364528   364528  721113  619012   619012 1119012
  20       694384    273836   273836  773836   534777   534777  773836 1130876  1110876 1610876

Ages
  60       453149    221113   221113  721113   364528   364528  721113  619012   619012 1119012
  65       694384    273836   273836  773836   534777   534777  773836 1110876  1110876 1610876
  70      1002268    312745   312745  812745   746515   746515  812745 1938642  1938642 2438642
  75      1395214    326042   326042  826042   987033   987033  826042 3287390  3287390 3787390
</TABLE>

1) Assumes an annual  $20000  premium is paid at the  beginning  of each  policy
year.  Values would be different  if premiums  with a different  frequency or in
different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may
cause this policy to lapse because of insufficient cash value.

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  DEATH  BENEFIT  OPTION  SELECTED,
PREVAILING  INTEREST  RATES AND RATES OF  INFLATION.  THE DEATH BENEFIT AND CASH
VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF
RETURN  AVERAGED  0%,  6%, AND 12% OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED
ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL  CONTRACT YEARS. NO REPRESENTATIONS
CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-5
<PAGE>
<TABLE>
<CAPTION>


ILLUSTRATION OF POLICY VALUES AMERITAS VARIABLE LIFE INSURANCE COMPANY

                              ENDOWMENT AT AGE 100

Male Issue Age: 45             Nontobacco                 Preferred Underwriting Class

                     PLANNED PERIODIC ANNUAL PREMIUM: $20000
                        [NITIAL SPECIFIED AMOUNT: $500000
                             DEATH BENEFIT OPTION: B

           USING MAXIMUM ALLOWABLE SCHEDULE OF COST OF INSURANCE RATES

                    0% Hypothetical Gross      6% Hypothetical Gross     12% Hypothetical Gross
                     Annual investment Return  Annual investment Return   Annual Investment Return
                          (-2.04% Net)                (3.96% Net)               (9.96% Net)
                   --------------------------  ------------------------  --------------------------

        Accumulated
End Of  Premiums At  Accumu-  Cash             Accumu-  Cash           Accumu-   Cash
Policy  5% Interest  lation Surrender Death    lation Surrender Death  lation  Surrender Death
 Year    Per Year    Value   Value    Benefit  Value   Value   Benefit   Value   Value   Benefit
 ----    --------    -----   -----    -------  -----   -----   -------   -----   -----   -------
<S>          <C>       <C>    <C>      <C>       <C>     <C>    <C>       <C>     <C>       <C>
   1        21000     17614    10899  517614    18730    12015  518730   19847    13132  519847
   2        43050     33991    27276  533991    37286    30571  537286   40717    34002  540717
   3        66202     49891    43176  549891    56430    49715  556430   63515    56800  563515
   4        90512     65314    58599  565314    76174    69459  576174   88420    81705  588420
   S       116038     80249    73534  580249    96522    89807  596522  115624   108909  615624
   6       142840     94698    88655  594698   117487   111444  617488  145342   139299  645342
   7       170982    108636   103264  608636   139061   133689  639061  177791   172419  677791
   8       200531    122039   117338  622038   161229   156528  661228  213203   208503  713204
   9       231557    134887   130858  634887   183984   179955  683984  251846   247817  751846
  10       264135    147148   143790  647148   207306   203949  707306  293991   290634  793992

  15       453149    198864   198864  698864   331912   331912  831912  569354   569354 1069354
  20       694384    231132   231132  731132   466728   466728  966728  993166   993166 1493166

Ages
  60       453149    198864   198864  698864   331912   331912  831912  569354   569354 1069354
  65       694384    231132   231132  731132   466728   466728  966728  993166   993166 1493166
  70      1002268    235504   235504  735504   602030   602030 1102030 1642058  1642058 2142058
  75      1395214    198788   198788  698788   719818   719818 1219818 2632615  2632615 3132615
</TABLE>

1) Assumes an annual  $20000  premium is paid at the  beginning  of each  policy
year.  Values would be different  if premiums  with a different  frequency or in
different amounts.

2) Assumes that no policy loan has been made. Excessive loans or withdrawals may
cause this policy to lapse because of insufficient cash value.

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE  ONLY AND SHOULD NOT BE DEEMED A  REPRESENTATION  OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE  SHOWN AND WILL  DEPEND ON A NUMBER OF  FACTORS,  INCLUDING  THE
INVESTMENT  ALLOCATIONS  MADE  BY  AN  OWNER,  DEATH  BENEFIT  OPTION  SELECTED,
PREVAILING  INTEREST  RATES AND RATES OF  INFLATION.  THE DEATH BENEFIT AND CASH
VALUE FOR A CONTRACT  WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF
RETURN  AVERAGED  0%,  6%, AND 12% OVER A PERIOD OF YEARS,  BUT ALSO  FLUCTUATED
ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL  CONTRACT YEARS. NO REPRESENTATIONS
CAN BE MADE BY AVLIC OR THE FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       A-6

<PAGE>



INCORPORATION BY REFERENCE


The  Registrant,  Separate  Account V purchases or will purchase  units from the
portfolios  of  these  funds  at  the  direction  of  its   policyholders.   The
prospectuses  of these funds will be  distributed  with this  prospectus and are
hereby incorporated by reference. The prospectuses incorporated by reference are
as follows:


                          Calvert Variable Series, Inc.
                               Ameritas Portfolios
                            Registration No. 2-80154


                      The Variable Insurance Products Fund
                            Registration No. 2-75010
                     The Variable Insurance Products Fund II
                            Registration No. 33-20773

                             The Alger American Fund
                            Registration No. 33-21722

                          MFS Variable Insurance Trust
                            Registration No. 33-74668

                      Morgan Stanley Universal Funds, Inc.
                            Registration No. 333-3013



<PAGE>



                           UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities  Exchange
Act of 1934,  the  undersigned  registrant  hereby  undertakes  to file with the
Securities and Exchange Commission such supplementary and periodic  information,
documents,  and reports as may be  prescribed  by any rule or  regulation of the
Commission heretofore, or hereafter duly adopted pursuant to authority conferred
in that section.

Registrant  makes  the  following   representation   pursuant  to  the  National
Securities Markets Improvements Act of 1996:

Ameritas  Variable Life Insurance  Company  represents that the fees and charges
deducted under the contract, in the aggregate, are reasonable in relation to the
services rendered,  the expenses expected to be incurred,  and the risks assumed
by the insurance company.


                              RULE 484 UNDERTAKING

AVLIC's By-laws provide as follows:

The Company shall  indemnify any person who was, or is a party, or is threatened
to be made a party,  to any  threatened,  pending or completed  action,  suit or
proceeding,  whether civil, criminal,  administrative or investigative by reason
of the fact that he is or was a director, officer, or employee of the Company or
is or was serving at the request of the Company as a director, officer, employee
or agent of another  corporation,  partnership,  joint venture,  trust, or other
enterprise,  against expenses including  attorney's fees,  judgments,  fines and
amounts paid in settlement  actually and reasonably  incurred in connection with
such action,  suit or  proceeding  to the full extent  authorized by the laws of
Nebraska.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be permitted to directors,  officers,  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director, officer, or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


                     REPRESENTATION PURSUANT TO RULE 6E-3(T)

This  filing is made  pursuant to Rules 6c-3 and  6e-3(T)  under the  Investment
Company Act of 1940.


<PAGE>



                                   SIGNATURES


Pursuant to the  requirements  of the Securities  Act of 1933,  the  Registrant,
Ameritas  Variable Life Insurance  Company Separate Account V, certifies that it
meets all the requirements for  effectiveness of this  Post-Effective  Amendment
No. 5 to the Registration Statement pursuant to Rule 485(a) under the Securities
Act of 1933 and has caused this  Amendment to the  Registration  Statement to be
signed on its behalf by the undersigned thereunto duly authorized in the City of
Lincoln,  County of  Lancaster,  State of  Nebraska  on this 26th day of August,
1999.


                                      AMERITAS VARIABLE LIFE INSURANCE COMPANY
                                                SEPARATE ACCOUNT V, Registrant

                           AMERITAS VARIABLE LIFE INSURANCE COMPANY, Depositor




Attest: /s/Donald R. Stading                By: /s/ Lawrence J. Arth
       ---------------------------             --------------------------
          Secretary                             Chairman of the Board


Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed by the  Directors  and Principal  Officers of Ameritas
Variable Life Insurance Company on the dates indicated.



         SIGNATURE                 TITLE                            DATE
      --------------              --------                        ---------

/s/ Lawrence J. Arth         Director, Chairman of the Board    August 26, 1999
- ------------------------     and Chief Executive Officer
    Lawrence J. Arth


/s/ William J. Atherton      Director, President and            August 26, 1999
- -------------------------    Chief Operating Officer
    William J. Atherton


/s/ Kenneth C. Louis         Director, Executive Vice President  August 26, 1999
- -------------------------
    Kenneth C. Louis


/s/ Gary R. McPhail          Director, Executive Vice President  August 26, 1999
- -------------------------
    Gary R. McPhail


/s/ Thomas C. Godlasky       Director, Senior Vice President     August 26, 1999
- -------------------------    and Chief Investment Officer
    Thomas C. Godlasky


/s/ JoAnn M. Martin          Director, Controller                August 26, 1999
- -------------------------
    JoAnn M. Martin



<PAGE>



         SIGNATURE                 TITLE                            DATE
      --------------              --------                        ---------

/s/ Michael G. Fraizer
- -------------------------           Director                     August 26, 1999
    Michael G. Fraizer


/s/ William W. Lester
- -------------------------           Treasurer                    August 26, 1999
    William W. Lester


/s/ Donald R. Stading
- -------------------------      Secretary and General Counsel     August 26, 1999
    Donald R. Stading




<PAGE>



 CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:

  The facing sheet.

  The prospectus  consisting of 97 pages.
  The undertaking to file reports.
  The undertaking pursuant to Rule 484.
  Representation pursuant to Rule 6e-3(T).

  The signatures.
  Written consents of the following:

    (a) Russell J. Wiltgen
    (b) Donald R. Stading
    (c) Deloitte & Touche LLP Independent Auditors


The following exhibits:

1. The following  exhibits  correspond  to those  required by paragraph A of the
   instructions  as to exhibits in Form N-8B-2.

   (1)  Resolution of the Board of Directors of AVLIC Authorizing Establishment
        of the Account.*
   (2)  Not applicable.
   (3)  (a)  Principal  Underwriting  Agreement.*
        (b)  Proposed form of Selling Agreement.*
        (c)  Commission  Schedule.**
        (d)  Amendment  to Principal Underwriting Agreement.**
   (4)   Not applicable.
   (5)  (a)  Proposed Form of Policy.**
        (b)  Proposed   Form  of  Policy   Riders.***
   (6)  (a)  Articles  of Incorporation of AVLIC.**
        (b)  Bylaws of AVLIC.****
   (7)   Not applicable.

   (8)   (a) Participation Agreement in the Variable Insurance Products Fund.**
         (b) Participation Agreement in the Alger American Fund.**
         (c) Participation Agreement in the MFS Variable Insurance Trust.*
         (d) Participation Agreement in the Morgan Stanley Universal Funds,
             Inc.*
         (e) Form of Participation Agreement in the Calvert Variable Series,
             Inc. Ameritas Portfolios

   (9)   Not applicable.
   (10)  Application for Policy.***
   (11)  Memorandum describing AVLIC's exchange procedure.*

   (12)  Memorandum  describing  AVLIC's  issuance,   transfer,  and  redemption
         procedures for the Policy.**
2.(a)(b) Opinion and Consent of Donald R. Stading, Secretary and General Counsel
3. No financial  statements will be omitted from the final Prospectus pursuant
   to Instruction 1(b) or (c) of Part I.

4. Not applicable.
5. Not applicable
7. (a)(b) Opinion and Consent of Actuary
8. Consent of  Independent Auditors
9. Form of Notice of Withdrawal Right and Refund pursuant to Rule 6e-3(T)(b)
   (13)(viii) under the Investment Company Act of 1940.**

*    Incorporated  by  reference  to  the  initial  Registration  Statement  for
     Ameritas  Variable  Life  Insurance  Company  Separate  Account V. File No.
     333-15585, filed November 5, 1996.

**   Incorporated   by   reference  to  the   Pre-Effective   Amendment  to  the
     Registration   Statement  for  Ameritas  Variable  Life  Insurance  Company
     Separate Account V. File No. 333-15585, filed January 17, 1997.

***  Incorporated  by  reference  to  Pre-Effective   Amendment  No.  1  to  the
     Registration   Statement  for  Ameritas  Variable  Life  Insurance  Company
     Separate Account VA-2, File No. 333-36507, filed February 20, 1998.



<PAGE>


                                  EXHIBIT INDEX


EXHIBIT                                                                 PAGE

1.(8)(e)     Form of Participation  Agreement in the Calvert  Variable Series,
             Inc. Ameritas Portfolios

2.(a)(b)     Opinion and Consent of Donald R. Stading

7.(a)(b)     Opinion and Consent of Russell J. Wiltgen

8.           Consent of Deloitte & Touche LLP




                                EXHIBIT 1. (8)(E)

Form  of  Participation   Agreement  Calvert  Variable  Series,   Inc.  Ameritas
Portfolios


<PAGE>
                             PARTICIPATION AGREEMENT

                                      AMONG

                            CALVERT VARIABLE SERIES,
                            ------------------------
                           CALVERT DISTRIBUTORS, INC.,
                           ---------------------------
                                       AND
                    AMERITAS VARIABLE LIFE INSURANCE COMPANY
                    ----------------------------------------

         THIS  AGREEMENT,  made and entered into this day of , 1999 by and among
AMERITAS  VARIABLE  LIFE  INSURANCE  COMPANY,  (hereinafter  the  "Company"),  a
Nebraska  corporation,  on its own behalf and on behalf of each segregated asset
account of the  Company  set forth on  Schedule C hereto as may be amended  from
time to time (each such account hereinafter  referred to as the "Account"),  and
the CALVERT VARIABLE SERIES, a corporation organized under the laws of the State
of Maryland (hereinafter the "CVS") and CALVERT DISTRIBUTORS,  INC. (hereinafter
the "Underwriter"), a Maryland corporation.

         WHEREAS,  the  Fund  engages  in  business  as an  open-end  management
investment  company  and is  available  to act as  the  investment  vehicle  for
separate accounts  established for variable life insurance policies and variable
annuity  contracts  (collectively,  the  "Variable  Insurance  Products")  to be
offered by insurance companies which have entered into participation  agreements
substantially identical to this Agreement (hereinafter  "Participating Insurance
Companies"); and

         WHEREAS,  the beneficial interest in CVS is divided into several series
of shares,  each  designated a "Portfolio"  and  representing  the interest in a
particular managed portfolio of securities and other assets; and

         WHEREAS, only certain of the Portfolios of CVS set forth in Exhibit "A"
(the "Fund") are subject to this Participation Agreement; and

         WHEREAS,  the  Fund has  obtained  an order  from  the  Securities  and
Exchange  Commission,  dated  November  21, 1988 (File No.  812-7095),  granting
Participating  Insurance  Companies  and  variable  annuity  and  variable  life
insurance  separate  accounts  exemptions  from the provisions of sections 9(a),
13(a),  15(a),  and 15(b) of the  Investment  Company  Act of 1940,  as amended,
(hereinafter  the "1940  Act") and  Rules  6e- 2(b)  (15) and  6e-3(T)  (b) (15)
thereunder,  to the extent  necessary to permit shares of the Fund to be sold to
and held by variable  annuity and variable life insurance  separate  accounts of
both  affiliated and  unaffiliated  life insurance  companies  (hereinafter  the
"Shared Funding Exemptive Order"); and

<PAGE>

         WHEREAS,  the Fund is registered as an open-end  management  investment
company under the 1940 Act and its shares are  registered  under the  Securities
Act of 1933, as amended (hereinafter the "1933 Act"); and

         WHEREAS, CALVERT ASSET MANAGEMENT CO.(the "Adviser") is duly registered
as an investment adviser  under the Federal Investment  Advisers Act of 1940 and
any applicable state securities law; and

         WHEREAS,  the Company has registered or will register  certain variable
life and variable annuity contracts under the 1933 Act; and

         WHEREAS,  each Account is duly organized,  validly existing  segregated
asset  account,  established  by  resolution  of the Board of  Directors  of the
Company on the date shown for such  Account on  Schedule C hereto,  to set aside
and invest  assets  attributable  to the  aforesaid  variable  life and  annuity
contracts; and

         WHEREAS,  the Company has registered or will register each Account as a
unit investment trust under the 1940 Act; and

         WHEREAS,  the  Underwriter  is  registered  as a broker dealer with the
Securities and Exchange Commission under the Securities Exchange Act of 1934, as
amended,  (hereinafter  the "1934 Act"), and is a member in good standing of the
National Association of Securities Dealers, Inc. (hereinafter "NASD"); and

         WHEREAS,   to  extent  permitted  by  applicable   insurance  laws  and
regulations,  the Company intends to purchase shares in the Portfolios on behalf
of each  Account to fund  certain of the  aforesaid  variable  life and variable
annuity  contracts and the Underwriter is authorized to sell such shares to unit
investment trusts such as each Account at net asset value;

         NOW, THEREFORE, in consideration of their mutual promises, the Company,
the Fund, and the Underwriter agree as follows:

                                      -2-

<PAGE>

ARTICLE I.  SALE OF FUND SHARES
            -------------------

    1.1      The  Underwriter  agrees to sell to the Company those shares of the
Fund which each Account  orders,  executing  such orders on a daily basis at the
net asset value next  computed  after receipt by the Fund or its designee of the
order for the shares of the Fund.  For purposes of this Section 1.1, the Company
shall be the  designee of the Fund for receipt of such orders from each  Account
and receipt by such designee shall constitute receipt by the Fund; provided that
the Fund  receives  notice of such  order by 9:30 a.m.  Boston  time on the next
following  Business Day. "Business Day" shall mean any day on which the New York
Stock  Exchange is open trading and on which the Fund  calculates  its net asset
value pursuant to the rules of the Securities and Exchange Commission.

   1.2       The Fund  agrees  to make its  shares  available  indefinitely  for
purchase  at the  applicable  net asset  value per share by the  Company and its
Accounts on those days on which the Fund calculates its net asset value pursuant
to rules of the  Securities  and  Exchange  Commission  and the Fund  shall  use
reasonable  efforts to calculate  such net asset value on each day which the New
York Stock  Exchange is open for trading.  Notwithstanding  the  foregoing,  the
Board of Directors of the Fund  (hereinafter the "Directors") may refuse to sell
shares of any  Portfolio to any person,  or suspend or terminate the offering of
shares of any  Portfolio  if such  action is  required  by law or by  regulatory
authorities  having  jurisdiction or is, in the sole discretion of the Directors
acting in good faith and light of their  fiduciary  duties under federal and any
applicable  state laws,  necessary in the best interests of the  shareholders of
such Portfolio.

   1.3       The Fund and the Underwriter  agree that shares of the Fund will be
sold only to Participating  Insurance Companies and their separate accounts.  No
shares of any Portfolio will be sold to the general public.

    1.4      The Fund and the  Underwriter  will not  sell  Fund  shares  to any
insurance company or separate account unless an agreement containing  provisions
substantially  the same as Articles I, III, V, VII and  Sections 2.5 and 2.12 of
Article II of this Agreement is in effect to govern such sales.

    1.5      The Fund agrees to redeem for cash, on the Company's  request,  any
full or  fractional  shares  of the Fund  held by the  Company,  executing  such
requests on a daily basis at the net asset value next computed  after receipt by
the Fund or its  designee of the request for  redemption.  For  purposes of this
Section  1.5,  the  Company  shall be the  designee  of the Fund for  receipt of
requests for redemption from each

                                       -3-

<PAGE>

Account  and  receipt by such  designee  shall  constitute  receipt by the Fund;
provided  that the Fund  receives  notice of such request for  redemption on the
next following Business Day.

   1.6       The  Company  agrees to  purchase  and  redeem  the  shares of each
Portfolio  offered by the then current  prospectus of the Fund and in accordance
with the provisions of such prospectus.  The Company agrees that all net amounts
available under the variable life and variable  annuity  contracts with the form
number(s) which are listed on Schedule A attached hereto and incorporated herein
by this reference, as such Schedule A may be amended from time to time hereafter
by mutual written agreement of all the parties hereto,  (the "Contracts")  shall
be  invested in the Fund,  in such other funds  advised by the Adviser as may be
mutually agreed to in writing by the parties hereto, or in the Company's general
account,  provided  that such  amounts  may also be  invested  in an  investment
company  other than the Fund if (a) such  other  investment  company,  or series
thereof, has investment objectives or policies that are substantially  different
from the  investment  objectives and policies of all the Portfolios of the Fund;
or (b) the  Company  gives  the Fund and the  Underwriter  forty-five  (45) days
written notice of its intention to make such other investment  company available
as a funding vehicle for the Contracts; or (c) such other investment company was
available  as a  funding  vehicle  for the  Contracts  prior to the date of this
Agreement  and the  Company so informs the Fund and  Underwriter  prior to their
signing this  Agreement;  or (d) the Fund or Underwriter  consents to the use of
such other investment company.

   1.7       The  Company  shall pay for Fund  shares on the next  Business  Day
after an order to purchase Fund shares is made in accordance with the provisions
of Section 1.1 hereof.  Payment shall be in federal funds  transmitted  by wire.
For purposes of Section  2.10 and 2.11,  upon receipt by the Fund of the federal
funds so wired,  such funds shall cease to be the  responsibility of the Company
and shall become the responsibility of the Fund.

   1.8       Issuance  and  transfer of the Fund's  shares will be by book entry
only.  Stock  certificates  will not be issued to the  Company  or any  Account.
Shares ordered from the Fund will be recorded in an  appropriate  title for each
Account or the appropriate subaccount of each Account.

   1.9       The  Fund  shall  furnish  same day  notice  (by  wire,  telephone,
followed by written  confirmation)  to the Company of any income,  dividends  or
capital gain  distributions  payable on the Funds'  shares.  The Company  hereby
elects to receive all such income,  dividends, and capital gain distributions as
are payable on the Portfolio shares in additional shares of that Portfolio.  The
Company reserves the right to

                                       -4-

<PAGE>

revoke this election and to receive all such income, dividends, and capital gain
distributions in cash. The Fund shall notify the Company of the number of shares
so issued as payment of such dividends and distributions.

  1.10        The Fund  shall  make  the net  asset  value  per  share  for each
Portfolio  available  to the  Company  on a daily  basis  as soon as  reasonably
practical  after the net asset value per share is  calculated  and shall use its
best  efforts  to make such net asset  value  per share  available  by 7:00 p.m.
Boston time.


ARTICLE II.  REPRESENTATIONS AND WARRANTIES
             ------------------------------

   2.1       The Company  represents and warrants that the Contracts are or will
be registered  under the 1933 Act; that the Contracts will be issued and sold in
compliance in all material  respects with all applicable  Federal and State laws
and that the sale of the  Contracts  shall comply in all material  respects with
state insurance  suitability  requirements.  The Company further  represents and
warrants  that it is an insurance  company duly  organized  and in good standing
under  applicable  law and that it has  legally  and  validly  established  each
Account  prior to any  issuance or sale thereof as a  segregated  asset  account
under Section 44- 402.01 of the Nebraska  Insurance  Code and has registered or,
prior to any issuance or sale of the Contracts,  will register each Account as a
unit investment trust in accordance with the provisions of the 1940 Act to serve
as a segregated investment account for the Contracts.

   2.2       The Fund  represents and warrants that Fund shares sold pursuant to
this  Agreement  shall be  registered  under the 1933 Act, duly  authorized  for
issuance and sold in  compliance  with the laws of the State of Nebraska and all
applicable  federal state  securities laws and that the Fund is and shall remain
registered under the 1940 Act. The Fund shall amend the  Registration  Statement
for its shares under the 1933 Act and the 1940 Act from time to time as required
in order to  effect  the  continuous  offering  of its  shares.  The Fund  shall
register  and  qualify  the shares for sale in  accordance  with the laws of the
various  states only if and to the extent  deemed  advisable  by the Fund or the
Underwriter.

   2.3       The Fund represents  that it is currently  qualified as a Regulated
Investment  Company under  Subchapter M of the Internal Revenue Code of 1986, as
amended,  (the  "Code")  and that it will make  every  effort to  maintain  such
qualification  (under  Subchapter M or any successor or similar  provision)  and
that it will notify the Company  immediately  upon having a reasonable basis for
believing  that it has  ceased to so  qualify or that it might not so qualify in
the future.

                                       -5-

<PAGE>

    2.4      The Company  represents that the Contracts are currently treated as
endowment,  annuity or life insurance contracts,  under applicable provisions of
the Code and that it will make every effort to maintain such  treatment and that
it will notify the Fund and the Underwriter immediately upon having a reasonable
basis for believing that the Contracts have ceased to be so treated or that they
might not be so treated in the future.

   2.5       The Fund  currently does not intend to make any payments to finance
distribution  expenses  pursuant to Rule 12b-1 under the 1940 Act or  otherwise,
although it may make such  payments  in the  future.  The Fund has adopted a "no
fee" or  "defensive"  Rule  12b-1  Plan  under  which it makes no  payments  for
distribution  expenses.  To the extent  that it decides to finance  distribution
expenses  pursuant  to Rule  12b-1,  the  Fund  undertakes  to  have a board  of
trustees,  a majority of whom are not interested persons of the Fund,  formulate
and approve any plan under Rule 12b-1 to finance distribution expenses.

   2.6       The Fund makes no  representation  as to whether  any aspect of its
operations  (including,  but not limited to, fees and  expenses  and  investment
policies)  complies with the insurance laws or regulations of the various states
except that the Fund represents that the Fund's investment  policies,  fees, and
expenses  are and shall at all times remain in  compliance  with the laws of the
State  of  Nebraska  and the  Fund  and the  Underwriter  represent  that  their
respective  operations are and shall at all times remain in material  compliance
with the laws of the State of  Nebraska to the extent  required to perform  this
Agreement.

   2.7       The Underwriter represents and warrants that it is a member in good
standing of the NASD and is  registered  as a  broker-dealer  with the SEC.  The
Underwriter  further represents that it will sell and distribute the Fund shares
in accordance  with the laws of the State of Nebraska and all  applicable  state
and federal securities laws, including without limitation the 1933 Act, the 1934
Act, and the 1940 Act.

   2.8       The Fund  represents  that it is  lawfully  organized  and  validly
existing  under  the  laws of the  State of  Maryland  and that it does and will
comply in all material respects with the 1940 Act.

   2.9       The  Underwriter  represents  and warrants  that the Adviser is and
shall remain duly  registered  in all  material  respects  under all  applicable
federal  and  state  securities  laws and that the  Adviser  shall  perform  its
obligations for the Fund in compliance in all material respects with the laws of
the State of Nebraska and any applicable state and federal securities laws.


                                       -6-

<PAGE>

   2.10       The Fund and  Underwriter  represent and warrant that all of their
directors,    officers,    employees,    investment    advisers,    and    other
individuals/entities  dealing with the money and/or  securities  of the Fund are
and shall  continue  to be at all times  covered by a blanket  fidelity  bond or
similar  coverage  for the  benefit  of the Fund in an amount  not less than the
minimal  coverage as required  currently  by Section 17g- (1) of the 1940 Act or
related  provisions as may be promulgated  from time to time. The aforesaid Bond
shall  include  coverage for larceny and  embezzlement  and shall be issued by a
reputable bonding company.

   2.11       The Company  represents  and warrants  that all of its  directors,
officers, employees, investment advisers, and other individuals/entities dealing
with the money and/or securities of the Fund are and shall continue to be at all
times covered by a blanket  fidelity bond or similar coverage for the benefit of
the Fund, in an amount not less than the minimal coverage as required  currently
by Section 270.17g-1 of the 1940 Act or related provisions as may be promulgated
from time to time.  The aforesaid  Bond shall  include  coverage for larceny and
embezzlement and shall be issued by a reputable bonding company.

   2.12       The Company represents and warrants that it will not purchase Fund
shares  with  Account  assets  derived  from the sale of  Contracts  to deferred
compensation plans with respect to service for state and local governments which
qualify  under  Section  457 of the federal  Internal  Revenue  Code,  as may be
amended.  The Company may purchase Fund shares with Account  assets derived from
any sale of a Contract  to any other  type of  tax-advantaged  employee  benefit
plan;  provided  however that such plan has no more than 500  employees  who are
eligible to participate at the time of the first such purchase  hereunder by the
Company of Fund shares derived from the sale of such Contract.


ARTICLE III.  PROSPECTUS AND PROXY STATEMENTS; VOTING
              ---------------------------------------

   3.1       The  Underwriter  shall  provide  the  Company  (at  the  Company's
expense) with as many copies of the Fund's current prospectus as the Company may
reasonably request. If requested by the Company in lieu thereof,  the Fund shall
provide such documentation  (including a final copy of the new prospectus as set
in type at the Fund's expense) and other  assistance as is reasonably  necessary
in order for the Company once each year (or more  frequently  if the  prospectus
for the Fund is amended) to have the prospectus for the Contracts and the Fund's
prospectus  printed  together  in  one  document  (such  printing  to be at  the
Company's expense).


                                       -7-

<PAGE>

   3.2       The Fund's  prospectus shall state that the Statement of Additional
Information  for the Fund is available  from the  Underwriter  (or in the Fund's
discretion, the Prospectus shall state that such Statement is available from the
Fund),  and the  Underwriter  (or the Fund),  at its  expense,  shall  print and
provide  such  Statement  free of  charge to the  Company  and to any owner of a
Contract or prospective owner who requests such Statement.

   3.3       The Fund, at its expense,  shall provide the Company with copies of
its  proxy  material,  reports  to  stockholders  and  other  communications  to
stockholders  in such  quantity  as the  Company  shall  reasonably  require for
distributing to Contract owners.

   3.4       If and to the extent required by law the Company shall:

             (i)      solicit voting instructions from Contract owners;

             (ii)     vote the Fund shares in accordance with  instructions
                      received from Contract owners; and

             (iii)    vote  Fund  shares for  which no  instructions  have  been
                      received in the same  proportion  as  Fund  shares of such
                      portfolio for  which instructions have  been received:  so
                      long as  and  to  the  extent  that   the  Securities  and
                      Exchange Commission continues to interpret the  Investment
                      Company  Act  to require  pass-through  voting  privileges
                      for   variable contract owners.  The Company reserves  the
                      right to vote Fund  shares held  in any  segregated  asset
                      account in its own right, to the extent  permitted by law.
                      Participating  Insurance  Companies shall  be  responsible
                      for assuring  that   each  of  their   separate   accounts
                      participating in the Fund  calculates voting privileges in
                      a manner  consistent  with  the  standards  set  forth  in
                      Schedule B attached hereto and incorporated herein by this
                      reference,  which  standards will  also be provided to the
                      other Participating Insurance Companies.

    3.5      The Fund will comply with all  provisions of the 1940 Act requiring
voting by  shareholders,  and in  particular  the Fund will  either  provide for
annual  meetings or comply with Section 16(c) of the 1940 Act (although the Fund
is not one of the  trusts  described  in  Section  16(c)  of the Act) as well as
Sections 16(a) and, if and when applicable, 16(b). Further, the Fund will act in
accordance with the Securities and Exchange

                                       -8-

<PAGE>

Commission's interpretation of the requirements of Section 16(a) with respect to
periodic  elections  of trustees  and with  whatever  rules the  Commission  may
promulgate with respect thereto.


ARTICLE IV.  SALES MATERIAL AND INFORMATION
             ------------------------------

   4.1       The Company Shall furnish,  or shall cause to be furnished,  to the
Fund or its  designee,  each  piece of  sales  literature  or other  promotional
material  in which the Fund or its  investment  adviser  or the  Underwriter  is
named,  at least  fifteen (15)  Business Days prior to its use. No such material
shall be used if the Fund or its designee object to such use within fifteen (15)
Business Days after receipt of such material.

   4.2        The  Company   shall  not  give  any   information   or  make  any
representations  or statements  on behalf of the Fund or concerning  the Fund in
connection  with  the  sale of the  Contracts  other  than  the  information  or
representations  contained in the  registration  statement or prospectus for the
Fund shares,  as such  registration  statement and  prospectus may be amended or
supplemented  from time to time, or in reports or proxy statements for the Fund,
or in sales literature or other promotional material approved by the Fund or its
designee or by the  Underwriter,  except with the  permission of the Fund or the
Underwriter or the designee of either.

   4.3       The Fund,  Underwriter,  or its designee  shall  furnish,  or shall
cause to be  furnished,  to the  Company  or its  designee,  each piece of sales
literature  or other  promotional  material  in which  the  Company  and/or  its
separate  account(s),  is named at least fifteen (15) Business Days prior to its
use. No such  material  shall be used if the Company or its  designee  object to
such use within fifteen (15) Business Days after receipt of such material.

   4.4       The Fund and the Underwriter shall not give any information or make
any  representations  on behalf of the Company or concerning  the Company,  each
Account,  or  the  Contracts  other  than  the  information  or  representations
contained in a registration  statement or prospectus for the Contracts,  as such
registration  statement and prospectus may be amended or supplemented  from time
to time, or in published reports for each Account which are in the public domain
or  approved by the Company for  distribution  to Contract  owners,  or in sales
literature  or  other  promotional  material  approved  by  the  Company  or its
designee, except with the permission of the Company.


                                       -9-

<PAGE>

   4.5       The Fund will provide to the Company at least one complete  copy of
all registration statements, prospectuses, Statements of Additional Information,
reports,  proxy statements,  sales literature and other  promotional  materials,
applications for exemptions,  requests for no-action letters, and all amendments
to any of the above,  that relate to the Fund or its  shares,  contemporaneously
with the filing of such document with the Securities and Exchange  Commission or
other regulatory authorities.

   4.6       The Company will provide to the Fund at least one complete  copy of
all registration statements, prospectuses, Statements of Additional Information,
reports,  solicitations  for voting  instructions,  sales  literature  and other
promotional  materials,  applications  for  exemptions,  requests for  no-action
letters, and all amendments to any of the above, that relate to the Contracts or
each  Account,  contemporaneously  with the  filing  of such  document  with the
Securities and Exchange Commission.

   4.7       For purposes of this Article IV, the phrase  "sales  literature  or
other  promotional  material"  includes,  but is not limited to,  advertisements
(such as material published,  or designed for use in, a newspaper,  magazine, or
other  periodical,  radio,  television,  telephone or tape recording,  videotape
display,  signs or billboards,  motion pictures,  or other public media),  sales
literature  (i.e.,  any  written  communication  distributed  or made  generally
available to customers or the public, including brochures,  circulars,  research
reports,  market letters,  form letters,  seminar texts, reprints or excerpts of
any other advertisement, sales literature, or published article), educational or
training  materials  or  other  communications  distributed  or  made  generally
available  to some or all  agents or  employees,  and  registration  statements,
prospectuses,  Statements of Additional  Information,  shareholder  reports, and
proxy materials.


ARTICLE V.  FEES AND EXPENSES
            -----------------

   5.1       The Fund and Underwriter shall pay no fee or other  compensation to
the  Company  under this  Agreement,  except  that if the Fund or any  Portfolio
adopts and  implements  a plan  pursuant  to Rule 12b-1 to finance  distribution
expenses,  then the  Underwriter  may make  payments  to the  Company  or to the
underwriter  for the Contracts if and in amounts agreed to by the Underwriter in
writing and such payments will be made out of existing fees otherwise payable to
the Underwriter, past profits of the Underwriter or other resources available to
the Underwriter. No such payments shall be made directly by the Fund. Currently,
no such payments are contemplated.


                                      -10-

<PAGE>

    5.2      All  expenses  incident  to  performance  by the  Fund  under  this
Agreement  shall  be paid by the  Fund.  The Fund  shall  see to it that all its
shares are registered and authorized for issuance in accordance  with applicable
federal  laws  and,  if and to the  extent  deemed  advisable  by the  Fund,  in
accordance with  applicable  state laws prior to their sale. The Fund shall bear
the  expenses  for the cost of  registration  and  qualification  of the  Fund's
shares,  preparation  and  filing  of the  Fund's  prospectus  and  registration
statement,  proxy materials and reports, setting the prospectus in type, setting
in type and printing the proxy materials and reports to shareholders  (including
the costs of printing a  prospectus  that  constitutes  an annual  report),  the
preparation of all statements and notices  required by any federal or state law,
all taxes on the issuance or transfer of the Fund's shares.

    5.3      The Company  shall bear the expenses of printing  and  distributing
the  Fund's  prospectus  to owners of  Contracts  issued by the  Company  and of
distributing the Fund's proxy materials and reports to such Contract owners.


ARTICLE VI.  DIVERSIFICATION
             ---------------

    6.1      The Fund will at all times invest money from the  Contracts in such
a manner as to ensure that the Contracts  will be treated as variable  contracts
under the Code and the regulations issued thereunder. Without limiting the scope
of the  foregoing,  the Fund will at all times comply with Section 817(h) of the
Code and  Treasury  Regulation  ss.  1.817-5,  relating  to the  diversification
requirements for variable annuity,  endowment,  or life insurance  contracts and
any amendments or other modifications to such Section or Regulations.


ARTICLE VII.  POTENTIAL CONFLICTS
              -------------------

         7.1 The Board of Directors of the Fund (the  "Board")  will monitor the
Fund for the  existence  of any  material  irreconcilable  conflict  between the
interests of the contract owners of all separate accounts investing in the Fund.
An  irreconcilable  material  conflict  may  arise  for a  variety  of  reasons,
including;  (a) an action by any state  insurance  regulatory  authority;  (b) a
change in applicable  federal or state  insurance,  tax, or  securities  laws or
regulations,   or  a  public  ruling,   private  letter  ruling,   no-action  or
interpretative  letter,  or any similar action by insurance,  tax, or securities
regulatory  authorities;  (c) an  administrative  or  judicial  decision  in any
relevant  proceeding;  (d) the manner in which the  investments of any Portfolio
are being  managed;  (e) a difference in voting  instructions  given by variable
annuity contract and variable life insurance

                                      -11-

<PAGE>

contract  owners;  or (f) a  decision  by an  insurer  to  disregard  the voting
instructions of contract owners.  The Board shall promptly inform the Company if
it  determines  that  an   irreconcilable   material  conflict  exists  and  the
implications thereof.

   7.2       The Company  will report any  potential  or existing  conflicts  of
which it is aware to the Board.  The  Company  will assist the Board in carrying
out its responsibilities  under the Shared Funding Exemptive Order, by providing
the Board with all  information  reasonably  necessary for the Board to consider
any issues raised.  This  includes,  but is not limited to, an obligation by the
Company to inform the Board  whenever  contract  owner voting  instructions  are
disregarded.

   7.3       If it is  determined  by a majority of the Board,  or a majority of
its disinterested Directors, that a material irreconcilable conflict exists, the
Company and other Participating  Insurance Companies shall, at their expense and
to the  extent  reasonably  practicable  (as  determined  by a  majority  of the
disinterested  Directors),  take  whatever  steps  are  necessary  to  remedy or
eliminate  the  irreconcilable  material  conflict,  up to  and  including:  (1)
withdrawing  the assets  allocable to some or all of the separate  accounts from
the Fund or any Portfolio and reinvesting such assets in a different  investment
medium,  including  (but not  limited  to)  another  Portfolio  of the Fund,  or
submitting the question whether such segregation should be implemented to a vote
of all affected  Contract owners and, as appropriate,  segregating the assets of
any appropriate group (i.e.,  annuity contract owners,  life insurance  contract
owners,  or  variable  contract  owners of one or more  Participating  Insurance
Companies) that votes in favor of such segregation,  or offering to the affected
contract owners the option of making such a change;  and (2)  establishing a new
registered management investment company or managed separate account.

   7.4       If a material  irreconcilable conflict arises because of a decision
by the Company to disregard contract owner voting instructions and that decision
represents a minority  position or would  preclude a majority  vote, the Company
may be required, at the Fund's election, to withdraw the Account's investment in
the Fund and terminate this  Agreement;  provided,  however that such withdrawal
and  termination  shall be  limited  to the  extent  required  by the  foregoing
material   irreconcilable   conflict  as   determined   by  a  majority  of  the
disinterested  members of the Board.  Any such withdrawal and  termination  must
take place within six (6) months after the Fund gives  written  notice that this
provision is being  implemented,  and until the end of that six (6) month period
the  Underwriter  and Fund shall continue to accept and implement  orders by the
Company for the purchase (and redemption) of shares of the Fund.


                                      -12-

<PAGE>

   7.5       If a material  irreconcilable  conflict arises because a particular
state insurance  regulator's  decision  applicable to the Company conflicts with
the  majority of other state  regulators,  then the Company  will  withdraw  the
affected  Account's  investment in the Fund and terminate this Agreement  within
six (6) months  after the Board  informs  the  Company  in  writing  that it has
determined that such decision has created an irreconcilable  material  conflict;
provided,  however, that such withdrawal and termination shall be limited to the
extent required by the foregoing material  irreconcilable conflict as determined
by a majority of the  disinterested  members of the Board.  Until the end of the
foregoing  six (6) month  period,  the  Underwriter  and Fund shall  continue to
accept and implement  orders by the Company for the purchase (and redemption) of
shares of the Fund.

   7.6       For  purposes  of  Sections  7.3  though 7.6 of this  Agreement,  a
majority of the  disinterested  members of the Board shall determine whether any
proposed action adequately remedies any irreconcilable material conflict, but in
no event will the Fund be  required to  establish  a new funding  medium for the
Contracts.  The Company  shall not be required by Section 7.3 to establish a new
funding  medium for the Contracts if an offer to do so has been declined by vote
of  a  majority  of  Contract  owners  materially   adversely  affected  by  the
irreconcilable  material  conflict.  In the event that the Board determines that
any  proposed  action does not  adequately  remedy any  irreconcilable  material
conflict,  then the Company will withdraw the  Account's  investment in the Fund
and terminate this  Agreement  within six (6) months after the Board informs the
Company in writing of the foregoing determination,  provided, however, that such
withdrawal and  termination  shall be limited to the extent required by any such
material   irreconcilable   conflict  as   determined   by  a  majority  of  the
disinterested members of the Board.

   7.7       If and to the extent that Rule 6e-2 and Rule  6e-3(T) are  amended,
or Rule 6e-3 is adopted,  to provide  exemptive relief from any provision of the
Act or the rules promulgated  thereunder with respect to mixed or shared funding
(as  defined  in the Shared  Funding  Exemptive  Order) on terms and  conditions
materially different from those contained in the Shared Funding Exemptive Order,
then (a) the Fund and/or the Participating  Insurance Companies, as appropriate,
shall take such steps as may be necessary to comply with Rules 6e-2 and 6e-3(T),
as amended,  and Rule 6e-3, as adopted, to the extent such rules are applicable;
and (b) Sections 3.4, 3.5, 7.1, 7.2, 7.3, 7.4, and 7.5 of this  Agreement  shall
continue in effect only to the extent  that terms and  conditions  substantially
identical  to such  Sections  are  contained  in such  Rule(s)  as so amended or
adopted.

                                      -13-

<PAGE>

ARTICLE VIII.  INDEMNIFICATION
               ---------------

         8.1      INDEMNIFICATION BY THE COMPANY
                  ------------------------------

                  8.1(A).  The Company agrees to indemnify and hold harmless the
         Fund and each of its Trustees and officers and each person,  if any who
         controls  the Fund  within  the  meaning  of Section 15 of the 1933 Act
         (collectively,  the "Indemnified  Parties" for purposes of this Section
         8.1)  against  any  and  all  losses,  claims,   damages,   liabilities
         (including  amounts paid in settlement  with the written consent of the
         Company), or litigation (including legal and other expenses),  to which
         the   Indemnified   Parties  may  become  subject  under  any  statute,
         regulation, at common law or otherwise, insofar as such losses, claims,
         damages,  liabilities  or expenses  (or actions in respect  thereof) or
         settlements are related to the sale or acquisition of the Fund's shares
         or the Contracts and:

                  (i)      arise out of or are based upon any  untrue statements
                           or alleged  untrue  statements of  any  material fact
                           contained in the Registration Statement or prospectus
                           for the Contracts or  contained  in the  Contracts or
                           sales literature for the Contracts (or any  amendment
                           or supplement to any of the foregoing), or  arise out
                           of or are  based upon  the  omission or  the  alleged
                           omission to state therein a material fact required to
                           be stated therein or necessary to make the statements
                           therein not misleading, provided  that this agreement
                           to  indemnify shall not apply  as to any  Indemnified
                           Party if such  statement or omission or such  alleged
                           statement or omission was made in reliance  upon  and
                           in  conformity  with  information  furnished  to  the
                           Company  by or on behalf  of the Fund for  use in the
                           Registration   Statement  or   prospectus   for   the
                           Contracts or in the Contracts or sales literature (or
                           any amendment or supplement) or otherwise  for use in
                           connection  with  the sale of  the Contracts  or Fund
                           shares; or

                  (ii)     arise  out  of  or  as  a  result  of  statements  or
                           representations    (other    than    statements    or
                           representations   contained   in   the   Registration
                           Statement, prospectus or sales literature of the Fund
                           not  supplied by the  Company,  or persons  under its
                           control)  or  wrongful  conduct  of  the  Company  or
                           persons  under its control,  with respect to the sale
                           or distribution of the Contract or Fund shares; or


                                      -14-

<PAGE>



                  (iii)    arise out of any untrue  statement or alleged  untrue
                           statement   of  a  material   fact   contained  in  a
                           Registration   Statement,    prospectus,   or   sales
                           literature  of the Fund or any  amendment  thereof or
                           supplement   thereto  or  the   omission  or  alleged
                           omission to state therein a material fact required to
                           be stated therein or necessary to make the statements
                           therein  not   misleading  if  such  a  statement  or
                           omission  was  made  in  reliance  upon   information
                           furnished to the Fund by or on behalf of the Company;
                           or

                  (iv)     arise as a result of any  failure  by the  Company to
                           provide the services and furnish the materials  under
                           the terms of this Agreement; or

                  (v)      arise out of or result  from any  material  breach of
                           any  representation   and/or  warranty  made  by  the
                           Company in this  Agreement  or arise out of or result
                           from any other  material  breach of this Agreement by
                           the Company, as limited by and in accordance with the
                           provisions of Sections 8.1(b) and 8.1(c) hereof.

                  8.1(B).  The   Company   shall  not   be  liable   under  this
         indemnification provisions with respect to any losses, claims, damages,
         liabilities or litigation to which an Indemnified Party would otherwise
         be  subject  to  by  reason  of  such   Indemnified   Party's   willful
         misfeasance,  bad faith, or gross negligence in the performance of such
         Indemnified  Party's  duties or by reason of such  Indemnified  Party's
         reckless  disregard of obligations or duties under this Agreement or to
         the Fund, whichever is applicable.

                  8.1(C).   The   Company   shall  not  be  liable   under  this
         indemnification  provision  with  respect to any claim made  against an
         Indemnified Party unless such Indemnified Party shall have notified the
         Company in writing within a reasonable  time after the summons or other
         first legal process giving information of the nature of the claim shall
         have been served upon such Indemnified Party (or after such Indemnified
         Party  shall have  received  notice of such  service on any  designated
         agent),  but  failure to notify the Company of any such claim shall not
         relieve  the  Company  from  any  liability  which  it may  have to the
         Indemnified Party against whom such action is brought otherwise than on
         account of this indemnification  provision.  In case any such action is
         brought against the Indemnified  Parties, the Company shall be entitled
         to participate,  at its own expense, in the defense of such action. The
         Company  also shall be  entitled to assume the  defense  thereof,  with
         counsel satisfactory to the

                                      -15-

<PAGE>



         party named in the action.  After notice from the Company to such party
         of  the  Company's   election  to  assume  the  defense  thereof,   the
         Indemnified  Party shall bear the fees and  expenses of any  additional
         counsel  retained  by it,  and the  Company  will not be liable to such
         party under this Agreement for any legal or other expenses subsequently
         incurred by such party  independently  in  connection  with the defense
         thereof other than reasonable costs of investigation.

                  8.1(D).  The  Indemnified  Parties  will  promptly  notify the
         Company of the  commencement  of any litigation or proceedings  against
         them in connection  with the issuance or sale of the Fund shares or the
         Contracts or the operation of the Fund.

         8.2      INDEMNIFICATION BY THE UNDERWRITER
                  ----------------------------------

                  8.2(A).  The Underwriter agrees to indemnify and hold harmless
         the Company and each of its directors and officers and each person,  if
         any, who  controls the Company  within the meaning of Section 15 of the
         1933 Act (collectively,  the "Indemnified Parties" for purposes of this
         Section 8.2) against any and all losses, claims,  damages,  liabilities
         (including  amounts paid in settlement  with the written consent of the
         Underwriter)  or  litigation  (including  legal and other  expenses) to
         which the Indemnified  Parties may become subject under any statute, at
         common law or  otherwise,  insofar  as such  losses,  claims,  damages,
         liabilities or expenses (or actions in respect  thereof) or settlements
         are  related to the sale or  acquisition  of the  Fund's  shares or the
         Contracts and:

                  (i)      arise  out of or are based upon any  untrue statement
                           or  alleged untrue  statement of  any  material  fact
                           contained in the Registration Statement or prospectus
                           or sales literature of the  Fund (or any amendment or
                           supplement to any of the foregoing),  or arise out of
                           or  are  based  upon  the  omission  or  the  alleged
                           omission to state therein a material fact required to
                           be stated therein or necessary to make the statements
                           therein not misleading, provided that  this agreement
                           to indemnify shall  not apply  as to a ny Indemnified
                           Party  if  such  statement  or  omission  or  alleged
                           statement or omission  was made in  reliance upon and
                           in  conformity  with  information  furnished  to  the
                           Underwriter  or  Fund by or on  behalf of the Company
                           for  use in  the Registration Statement or prospectus
                           for the Fund or in sales literature (or any amendment
                           or  supplement) or  otherwise for  use  in connection
                           with the sale of the Contracts or Fund shares; or


                                      -16-

<PAGE>

                  (ii)     arise  out  of  or  as  result   of   statements   or
                           representations    (other    than    statements    or
                           representations   contained   in   the   Registration
                           Statement,  prospectus  or sales  literature  for the
                           Contracts not supplied by the  Underwriter or persons
                           under its  control) or wrongful  conduct of the Fund,
                           Adviser  or   Underwriter   or  persons  under  their
                           control,  with respect to the sale or distribution of
                           the Contracts or Fund shares; or

                  (iii)    arise out of any untrue  statement or alleged  untrue
                           statement   of  a  material   fact   contained  in  a
                           Registration   Statement,    prospectus,   or   sales
                           literature  covering the Contracts,  or any amendment
                           thereof or  supplement  thereto,  or the  omission or
                           alleged  omission  to state  therein a material  fact
                           required to be stated  therein or  necessary  to make
                           the statement or statements  therein not  misleading,
                           if such  statement  or omission  was made in reliance
                           upon  information  furnished  by the Company by or on
                           behalf of the Fund; or

                  (vi)     arise  as a  result  of any  failure  by the  Fund to
                           provide the services and furnish the materials  under
                           the terms of this  Agreement  (including  a  failure,
                           whether  unintentional or in good faith or otherwise,
                           to  comply  with  the  diversification   requirements
                           specified in Article VI of this Agreement); or

                  (v)      arise out of or result  from any  material  breach of
                           any  representation   and/or  warranty  made  by  the
                           Underwriter  in this  Agreement  or  arise  out of or
                           result  from  any  other  material   breach  of  this
                           Agreement  by the  Underwriter;  as limited by and in
                           accordance with the provisions of Sections 8.2(b) and
                           8.2(c) hereof.

                  8.2(B).  The  Underwriter  shall  not  be  liable  under  this
         indemnification  provision with respect to any losses, claims, damages,
         liabilities or litigation to which an Indemnified Party would otherwise
         be subject by reason of such Indemnified  Party's willful  misfeasance,
         bad faith, or gross  negligence in the performance of such  Indemnified
         Party's  duties  or by  reason  of such  Indemnified  Party's  reckless
         disregard of  obligations  and duties  under this  Agreement or to each
         Company or the Account, whichever is applicable.


                                      -17-

<PAGE>



                  8.2(C).  The  Underwriter  shall  not  be  liable  under  this
         indemnification  provision  with  respect to any claim made  against an
         Indemnified Party unless such Indemnified Party shall have notified the
         Underwriter  in writing  within a reasonable  time after the summons or
         other first legal process giving information of the nature of the claim
         shall  have  been  served  upon   Indemnified   Party  (or  after  such
         Indemnified  Party shall have  received  notice of such services on any
         designated  agent),  but failure to notify the  Underwriter of any such
         claim shall not relieve the Underwriter from any liability which it may
         have to the  Indemnified  Party  against  whom such  action is  brought
         otherwise than on account of this  indemnification  provision.  In case
         any such  action  is  brought  against  the  Indemnified  Parties,  the
         Underwriter will be entitled to participate, at its own expense, in the
         defense  thereof.  The Underwriter also shall be entitled to assume the
         defense  thereof,  with counsel  satisfactory to the party named in the
         action.  After  notice  from  the  Underwriter  to  such  party  of the
         Underwriter's  election to assume the defense thereof,  the Indemnified
         Party  shall  bear the  fees and  expenses  of any  additional  counsel
         retained  by it, and the  Underwriter  will not be liable to such party
         under  this  Agreement  for any  legal or other  expenses  subsequently
         incurred by such party  independently  in  connection  with the defense
         thereof other than reasonable costs of investigation.

                  8.2(D).  The Company agrees promptly to notify the Underwriter
         of the commencement of any litigation or proceedings  against it or any
         of its officers or directors in connection with the issuance or sale of
         the Contracts or the operation of each Account.


ARTICLE IX.  APPLICABLE LAW
             --------------

     9.1      This  Agreement  shall  be  construed  and the  provisions  hereof
interpreted under and in accordance with the laws of the State of Maryland.

     9.2     This  Agreement  shall be  subject to the  provisions  of the 1933,
1934,  and 1940 Acts,  and the rules and  regulations  and  rulings  thereunder,
including such  exemptions from those  statutes,  rules,  and regulations as the
Securities and Exchange Commission may grant (including, but not limited to, the
Shared Funding  Exemptive  Order) and the terms hereof shall be interpreted  and
construed in accordance therewith.



                                      -18-

<PAGE>

ARTICLE X.  TERMINATION
            -----------

         10.1 This Agreement shall terminate:

              (a)     at the option of any party,  upon one year advance written
               notice to  the  other  parties;  provided,  however  such  notice
               shall not  be given  earlier than one year  following the date of
               this Agreement; or

              (b)     at the option of the Company, to the extent that shares of
               Portfolios   are   not   reasonably   available   to   meet   the
               requirements  of   the  Contracts as  determined  by the Company,
               provided,  however  that such  termination  shall  apply only  to
               the  Portfolio(s)  not reasonably  available.  Prompt  notice  of
               the election  to terminate for such cause shall  be furnished  by
               the Company; or

              (c)     at the  option  of the  Fund,  in the  event  that  formal
               administrative  proceedings  are  instituted against the  Company
               by   the  National  Association   of  Securities  Dealers,   Inc.
               ("NASD"),   the   Securities  and   Exchange    Commission,   the
               Insurance  Commissioner  or  any other regulatory  body regarding
               the  Company's  duties  under  this  Agreement or  related to the
               sale of the  Contracts,  with  respect to the  operation  of  any
               Account, or  the purchase  of  the Fund shares, provided, however
               that the Fund  determines  in  its  sole  judgment  exercised  in
               good faith,  that any such  administrative  proceedings will have
               a  material   adverse  effect  upon the ability of the Company to
               perform its obligations under this Agreement; or

              (d)     at the option of the  Company,  in the event  that  formal
               administrative  proceedings  are  instituted against the  Fund or
               the  Underwriter  by  the  NASD,  the  Securities  and   Exchange
               Commission,  or  any state  securities or insurance department or
               any other  regulatory  body, provided,  however  that the Company
               determines in  its sole  judgment  exercised in  good faith, that
               any  such  administrative   proceedings   will  have  a  material
               adverse  effect  upon  the ability  of the Fund or Underwriter to
               perform its obligations under this Agreement; or

             (e)      with respect to any Account,  upon  requisite  vote of the
              Contract  owners   having  an interest  in  such  Account (or any
              subaccount)  to   substitute  the  shares  of  another  investment
              company  for  the corresponding  Portfolio  shares of  the Fund in
              accordance with the terms

                                      -19-

<PAGE>



              of  the  Contracts  for  which those  Portfolio  shares  had  been
              selected  to  serve  as  the  underlying   investment  media.  The
              Company  will  give  thirty (30)  days' prior  written   notice to
              the   Fund of  the  date  of any  proposed  vote  to  replace  the
              Fund's shares; or

             (f)      at the  option  of the  Company,  in the  event any of the
              Fund's  shares are  not registered,  issued or  sold in accordance
              with  applicable  state and/or federal  law or  such law precludes
              the  use of  such shares as  the underlying  investment  media  of
              the Contracts  issued or to be issued by the Company; or

             (g)      at the  option  of the  Company,  if the  Fund  ceases  to
              qualify  as a  Regulated  Investment  Company  under Subchapter  M
              of  the  Code or under any  successor or similar provision,  or if
              the  Company  reasonably  believes  that  the  Fund may fail to so
              qualify; or

             (h)      at the  option of the  Company,  if the Fund fails to meet
              the  diversification  requirements   specified   in   Article   VI
              hereof; or

             (i)      at the  option of either the Fund or the  Underwriter,  if
              (1)  the   Fund   or   the    Underwriter,   respectively,   shall
              determine,  in  their  sole judgment reasonably  exercised in good
              faith,  that the Company  has  suffered a material adverse  change
              in  its  business  or  financial  condition or  is  the subject of
              material  adverse  publicity  and  such material adverse change or
              material adverse  publicity  will  have a  material adverse impact
              upon  the  business  and  operations  of  either  the  Fund or the
              Underwriter,  (2)  the  Fund or  the  Underwriter shall notify the
              Company  in  writing  of  such  determination  and  its intent  to
              terminate   this   Agreement,  and  (3)  after   considering   the
              actions   taken   by  the   Company  and  any   other  changes  in
              circumstances   since   the   giving   of   such    notice,   such
              determination  of  the  Fund  or the Underwriter shall continue to
              apply  on  the  sixtieth  (60th)  day following the giving of such
              notice,  which  sixtieth  (60th)  day  shall be the effective date
              of termination; or

             (j) at  the  option  of  the  Company,  if  (1) the  Company  shall
              determine,  in  its  sole  judgment  reasonably  exercised in good
              faith,   that  either the  Fund or  the Underwriter has suffered a
              material  adverse  change  in its  business or financial condition
              or  is  the   subject  of   material  adverse  publicity  and such
              material  adverse  change  or  material  adverse   publicity  will
              have   a   material   adverse   impact   upon   the  business  and
              operations of the Company,

                                      -20-

<PAGE>



              (2)     the Company shall notify the Fund and the  Underwriter  in
               writing  of such  determination  and its  intent to terminate the
               Agreement,  and  (3)  after considering  the actions taken by the
               Fund   and/or  the   Underwriter   and   any  other   changes  in
               circumstances   since   the   giving   of   such   notice,   such
               determination   shall   continue to apply on the sixtieth  (60th)
               day  following  the  giving of such notice, which sixtieth (60th)
               day shall be the effective date of termination; or

              (k) at  the  option  of  either  the Fund or the  Underwriter,  if
               the  Company  gives  the  Fund  and the  Underwriter  the written
               notice  specified  in  Section 1.6(b) hereof and at the time such
               notice   was  given   there   was  no   notice   of   termination
               outstanding  under  any  other   provision   of  this  Agreement;
               provided,  however  any  termination  under this  Section 10.1(k)
               shall  be  effective  forty-five  (45) days   after   the  notice
               specified  in Section 1.6(b) was given.

    10.2      It is understood  and agreed that the right of any party hereto to
terminate  this Agreement  pursuant to Section  10.1(a) may be exercised for any
reason or for no reason.

    10.3      Notice Requirement.  No  termination of  this  Agreement shall  be
effective unless and until the  party terminating  this  Agreement  gives  prior
written notice to all other parties to this Agreement of its intent to terminate
which notice shall set forth the basis for such termination.  Furthermore,

              (a)      In  the  event that  any  termination  is  based upon the
                       provisions  of   Article   VII,   or  the  provision   of
                       Sections  10.1(a),  10.1(i),  10.1(j)  or 10.1(k) of this
                       Agreement,  such  prior  written  notice  shall  be given
                       in advance  of  the  effective  date  of  termination  as
                       required by such provisions; and

               (b)     In  the  event that  any  termination  is  based upon the
                       provisions  of   Sections  10.1(c)  or  10.1(d)  of  this
                       Agreement,  such  prior  written  notice  shall  be given
                       at  least  ninety (90) days  before  the  effective  date
                       of  termination.

     10.4     Effective of Termination.  Notwithstanding any termination of this
Agreement,  the Fund and the  Underwriter  shall,  at the option of the Company,
continue to make available  additional  shares of the Fund pursuant to the terms
and conditions of this  Agreement,  for all Contracts in effect on the effective
date of  termination  of this  Agreement  (hereinafter  referred to as "Existing
Contracts"). Specifically, without

                                      -21-

<PAGE>

limitation,  the  owners  of  the  Existing  Contracts  shall  be  permitted  to
reallocate investments in the Fund, redeem investments in the Fund and/or invest
in the Fund upon the making of additional  purchase  payments under the Existing
Contracts.  The  parties  agree  that this  Section  10.4 shall not apply to any
terminations  under Article VII and the effect of such Article VII  terminations
shall be governed by Article VII of this Agreement.

    10.5      The  Company  shall not redeem  Fund  shares  attributable  to the
Contracts (as opposed to Fund shares  attributable to the Company's  assets held
in either Account) except (i) as necessary to implement Contract owner initiated
transactions, or (ii) as required by state and/or federal laws or regulations or
judicial or other legal precedent of general application  (hereinafter  referred
to as a "Legally Required Redemption").  Upon request, the Company will promptly
furnish to the Fund and the  Underwriter  the opinion of counsel for the Company
(which counsel shall be reasonably satisfactory to the Fund and the Underwriter)
to the effect  that any  redemption  pursuant  to clause (ii) above is a Legally
Required  Redemption.  Furthermore,  except in cases where  permitted  under the
terms of the  Contracts,  the  Company  shall not prevent  Contract  owners from
allocating  payments  to a  Portfolio  that was  otherwise  available  under the
Contracts  without  first  giving the Fund or the  Underwriter  ninety (90) days
notice of its intention to do so.

ARTICLE XI.  NOTICES
             -------

         Any  notice  shall be  sufficiently  given when sent by  registered  or
certified  mail to the other  party at the address of such party set forth below
or at such other  address as such party may from time to time specify in writing
to the other party.

          If to the Fund:           Calvert Variable Series
                                    4550 Montgomery Avenue
                                    Bethesda, MD   20814
                                    Attn: Legal Department

          If to the Company:        Ameritas Variable Life Insurance Company
                                    5900 "O" Street
                                    P.O. Box 82550
                                    Lincoln, NE   68501
                                    Attn: Legal Department

          If to the Underwriter:    Calvert Distributors, Inc.
                                    4550 Montgomery Avenue
                                    Bethesda, MD   20814
                                    Attn: Legal Department


                                      -22-

<PAGE>

ARTICLE XII.  MISCELLANEOUS
              -------------

    12.1      All persons dealing with the Fund must look solely to the property
of the Fund for the  enforcement  of any claims  against the Fund as neither the
directors,  officers,  agents or shareholders  assume any personal liability for
obligations entered into on behalf of the Fund.

    12.2      Subject  to  the  requirements  of legal  process  and  regulatory
authority, each party hereto shall treat as confidential the names and addresses
of the owners of the  Contracts  and all  information  reasonably  identified as
confidential  in writing by any other party  hereto and,  except as permitted by
this  Agreement,  shall not  disclose,  disseminate  or  utilize  such names and
addresses and other confidential information until such time as it may come into
the public domain without the express written consent of the affected party.

     12.3     The captions in this  Agreement  are included for  convenience  of
reference only and in no way define or delineate any of the provisions hereof or
otherwise affect their construction or effect.

     12.4     This  Agreement  may  be  executed  simultaneously  in two or more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

     12.5     If any provision of this  Agreement  shall be held or made invalid
by a court decision,  statute, rule or otherwise, the remainder of the Agreement
shall not be affected thereby.

     12.6     Each party  hereto shall  cooperate  with each other party and all
appropriate   governmental   authorities   (including   without  limitation  the
Securities and Exchange Commission, the NASD and state insurance regulators) and
shall  permit  such  authorities  reasonable  access to its books and records in
connection with any  investigation  or inquiry relating to this Agreement or the
transactions   contemplated  hereby.   Notwithstanding  the  generality  of  the
foregoing,  each party hereto further agrees to furnish the California Insurance
Commissioner  with any  information  or  reports  in  connection  with  services
provided  under this  Agreement  which such  Commission  may request in order to
ascertain  whether the variable  life  insurance  operations  of the Company are
being  conducted  in a manner  consistent  with  the  California  Variable  Life
Insurance Regulations and any other applicable law or regulations.

     12.7     The  Underwriter  agrees that to the extent any  advisory or other
fees received by the Fund,  the  Underwriter or the Adviser are determined to be
unlawful in legal or administrative proceedings under

                                      -23-

<PAGE>

the 1973  NAIC  model  variable  life  insurance  regulation  in the  states  of
California,  Colorado,  Maryland,  and Michigan, the Underwriter shall indemnify
and reimburse the Company for any out of pocket  expenses and actual damages the
Company has incurred as a result of any such proceeding;  provided, however that
the  provisions  of  Section  8.2(b)  of this  and  8.2(c)  shall  apply to such
indemnification   and  reimbursement   obligation.   Such   indemnification  and
reimbursement  obligation shall be in addition to any other  indemnification and
reimbursement obligations of the Underwriter under this Agreement.

    12.8      The rights,  remedies and obligations  contained in this Agreement
are  cumulative  and  are in  addition  to any  and  all  rights,  remedies  and
obligations, at law or in equity, which the parties hereto are entitled to under
state and federal laws.

         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Agreement  to be executed  in its name and on its behalf by its duly  authorized
representative  and its  seal to be  hereunder  affixed  hereto  as of the  date
specified below.
                                    COMPANY:

                                    AMERITAS VARIABLE LIFE INSURANCE
                                    COMPANY
                                    By its authorized officer,
SEAL
                                    By:_____________________________
                                    Title:__________________________
                                    Date:___________________________

                                    FUND:

                                    CALVERT VARIABLE SERIES
                                    By its authorized officer,

SEAL                                By:____________________________
                                    Title:_________________________
                                    Date:__________________________

                                    UNDERWRITER:

                                     CALVERT DISTRIBUTORS, INC.
                                     By its authorized officer,

SEAL                                 By:__________________________
                                     Title:_______________________
                                     Date:________________________


                                      -24-




                                EXHIBIT 2.(A)(B)

                    Opinion and Consent of Donald R. Stading



<PAGE>
                                   AMERITAS VARAIBLE LIFE INSURANCE COMPANY LOGO


August 30, 1999




Ameritas Variable Life Insurance Company
5900 "O" Street
P.O. Box 81889
Lincoln, Nebraska  68501

Gentlemen:

With reference to  Post-Effective  Amendment No. 5 on Form S-6 filed by Ameritas
Variable Life Insurance  Company and Ameritas  Variable Life  Insurance  Company
Separate Account V with the Securities & Exchange  Commission  covering flexible
premium life insurance policies, I have examined such documents and such laws as
I considered necessary and appropriate, and on the basis of such examination, it
is my opinion that:

   1.   Ameritas  Variable Life Insurance  Company is duly organized and validly
        existing  under  the laws of the  State of  Nebraska  and has been  duly
        authorized by the Insurance Department of the State of Nebraska to issue
        variable life policies.

   2.   Ameritas  Variable Life Insurance  Company  Separate Account V is a duly
        authorized and existing  separate  account  established  pursuant to the
        provisions  of  Section  44-402.01  of  the  Statutes  of the  State  of
        Nebraska.

   3.   The flexible premium variable life policies, when issued as contemplated
        by said Form S-6 Registration Statement,  will constitute legal, validly
        issued and binding  obligations  of  Ameritas  Variable  Life  Insurance
        Company.

I  hereby  consent  to  the  filing  of  this  opinion  as  an  exhibit  to  the
Post-Effective  Amendment No. 5 to said Form S-6  Registration  Statement and to
the use of my name under the caption "Legal Matters" in the Prospectus contained
in the Registration Statement.

Sincerely,


/s/ Donald R. Stading
Donald R. Stading
Secretary and General Counsel





                                EXHIBIT 7.(A)(B)

                    Opinion and Consent of Russell J. Wiltgen



<PAGE>
                                              AMERITAS LIFE INSURANCE CORP. LOGO

August 30, 1999



Ameritas Variable Life Insurance Company
5900 "O" Street
P.O. Box 81889
Lincoln, Nebraska  68501


Gentlemen:


This  opinion is  furnished  in  connection  with the  registration  by Ameritas
Variable Life Insurance  Company of Nebraska of a flexible premium variable life
insurance policy  ("Contract")  under the Securities Act of 1933. The prospectus
included  in  Post-Effective  Amendment  No.  5 to  Registration  Statement  No.
333-15585 on Form S-6 describes the Contract.  The form of Contract was prepared
under my  direction  and I am  familiar  with  the  Registration  Statement  and
Exhibits  thereto.  This contract was developed and filed under  Securities  and
Exchange  Commission Rule 6E-3(T), as interpreted at this time by the SEC staff.
In my opinion:


The  illustrations  of death  benefits  and cash values  included in the section
entitled  "Illustrations of Death Benefits and Cash Values" in the Appendices of
the  prospectus,  based on the  assumptions  stated  in the  illustrations,  are
consistent  with the  provisions  of the  Contract.  The rate  structure  of the
Contract has not been designed so as to make the  relationship  between premiums
and  benefits,  as  shown  in  the  illustrations,   appear  more  favorable  to
prospective  purchasers  of the  Contract  for male age 45, than to  prospective
purchasers of the Contract for other ages or for females.


I hereby consent to the use of this opinion as an exhibit to the  Post-Effective
Amendment  No. 5 to the  Registration  Statement and to the reference to my name
under the heading "Experts" in the prospectus.

Very truly yours,



/s/ Russell J. Wiltgen
Russell J. Wiltgen
Vice President - Individual Product Management


                                   EXHIBIT 8.

                        Consent of Deloitte & Touche LLP


<PAGE>


INDEPENDENT AUDITORS' CONSENT



We consent to the use in this  Post-Effective  Amendment  No. 5 to  Registration
Statement No.  333-15585 of Ameritas  Variable Life Insurance  Company  Separate
Account V of our reports dated February 5, 1999, on the financial  statements of
Ameritas  Variable Life Insurance  Company and Ameritas  Variable Life Insurance
Company Separate Account V appearing in the Prospectus,  which is a part of such
Registration  Statement,  and to the reference to us under the heading "Experts"
in such Prospectus.



/s/ Deloitte & Touche LLP

Lincoln, Nebraska
August 27, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission