MCNEIL REAL ESTATE FUND XXIII LP
10-K405, 1998-03-31
REAL ESTATE
Previous: WISCONSIN ENERGY CORP, 10-K405, 1998-03-31
Next: GLOBAL MAINTECH CORP, 10KSB, 1998-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-K405

[x]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
     ACT OF 1934

     For the fiscal year ended         December 31, 1997
                                ------------------------------------------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

     For the transition period from ______________ to_____________

     Commission file number  0-15459
                           ----------


                       McNEIL REAL ESTATE FUND XXIII, L.P.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         California                             33-0139793
- --------------------------------------------------------------------------------
(State or other jurisdiction of                 (I.R.S. Employer
incorporation or organization)                   Identification No.)


             13760 Noel Road, Suite 600, LB70, Dallas, Texas, 75240
- --------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code          (972)  448-5800
                                                    ----------------------------

Securities registered pursuant to Section 12(b) of the Act:  None
- ----------------------------------------------------------   -------------------

Securities registered pursuant to Section 12(g) of the Act:
     Current Income Limited Partnership Units
     Growth/Shelter Limited Partnership Units

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X No
                         ---  ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

11,507,696 of the Registrant's  11,512,696 limited partnership units are held by
non-affiliates.  The aggregate market value of units held by  non-affiliates  is
not determinable since there is no public trading market for limited partnership
units and transfers of units are subject to certain restrictions.

Documents Incorporated by Reference:        See Item 14, Page 32

                                TOTAL OF 34 PAGES
<PAGE>
                                     PART I

ITEM 1.  BUSINESS
- -------  --------

ORGANIZATION
- ------------

McNeil Real  Estate Fund XXIII,  L.P.  (the  "Partnership"),  formerly  known as
Southmark  Realty Partners III, Ltd. was organized on March 4, 1985 as a limited
partnership under the provisions of the California  Uniform Limited  Partnership
Act to acquire and operate  residential  properties.  The general partner of the
Partnership is McNeil Partners, L.P. (the "General Partner"), a Delaware limited
partnership,  an affiliate of Robert A. McNeil  ("McNeil").  The General Partner
was elected at a meeting of limited partners on March 30, 1992, at which time an
amended and restated partnership agreement (the "Amended Partnership Agreement")
was adopted. Prior to March 30, 1992, the general partner of the Partnership was
Southmark  Investment Group 85, Inc. (the "Original General Partner"),  a Nevada
corporation   and   a   wholly-owned   subsidiary   of   Southmark   Corporation
("Southmark").  The  principal  place of business  for the  Partnership  and the
General Partner is 13760 Noel Road, Suite 600, LB70, Dallas, Texas 75240.

On February  25,  1986,  the  Partnership  registered  with the  Securities  and
Exchange  Commission ("SEC") under the Securities Act of 1933 (File No. 33-1620)
and commenced a public  offering for sale of $45,000,000 of limited  partnership
units.  Two classes of limited  partnership  units were  offered,  designated as
Current  Income Units and  Growth/Shelter  Units  (referred to  collectively  as
"Units").  The Units represent  equity  interests in the Partnership and entitle
the holders thereof to participate in certain  allocations and  distributions of
the Partnership.  The sale of Units closed on February 24, 1987, with 16,204,041
Units (9,461,580 Current Income Units and 6,742,461  Growth/Shelter  Units) sold
at $1 each, or gross proceeds of $16,204,041. The Partnership subsequently filed
a Form 8-A  Registration  Statement  with the SEC and registered its Units under
the Securities  Exchange Act of 1934 (File No. 0-15459).  In 1991,  76,000 Units
were rescinded and in 1994, 20,000 Units were relinquished.  On January 1, 1996,
pursuant to the Partnership's  bankruptcy  reorganization  plan, the Partnership
redeemed 4,485,345 Units for cash  consideration  equal to 1/1,000th of a dollar
per Unit redeemed. In 1997, 110,000 Units were relinquished,  leaving 11,512,696
Units  (6,651,985  Current  Income  Units and  4,860,711  Growth/Shelter  Units)
outstanding at December 31, 1997.

SOUTHMARK BANKRUPTCY AND CHANGE IN GENERAL PARTNER
- --------------------------------------------------

On July 14, 1989,  Southmark filed a voluntary petition for reorganization under
Chapter 11 of the U.S.  Bankruptcy Code.  Neither the  Partnership,  the General
Partner  nor  the  Original   General  Partner  were  included  in  the  filing.
Southmark's  reorganization  plan became  effective  August 10, 1990.  Under the
plan, most of Southmark's assets,  which included  Southmark's  interests in the
Original General Partner, were sold or liquidated for the benefit of creditors.

In  accordance  with  Southmark's  reorganization  plan,  Southmark,  McNeil and
various of their affiliates  entered into an asset purchase agreement on October
12,  1990,  providing  for,  among other  things,  the transfer of control of 34
limited  partnerships  (including the Partnership) in the Southmark portfolio to
McNeil or his affiliates.


<PAGE>
On February 14,  1991,  pursuant to the asset  purchase  agreement as amended on
that date,  McNeil Real Estate  Management,  Inc.  ("McREMI"),  an  affiliate of
McNeil,  acquired the assets relating to the property management and partnership
administrative business of Southmark and its affiliates and commenced management
of the  Partnership's  properties  pursuant  to an  assignment  of the  existing
property management agreements from the Southmark affiliates.

On March 30, 1992, the limited partners  approved a restructuring  proposal that
provided  for (i) the  replacement  of the Original  General  Partner with a new
general  partner,  McNeil  Partners,  L.P.;  (ii) the  adoption  of the  Amended
Partnership  Agreement which substantially alters the provisions of the original
partnership   agreement   relating   to,  among  other   things,   compensation,
reimbursement  of expenses and voting  rights;  (iii) the approval of an amended
property management  agreement with McREMI, the Partnership's  property manager;
and (iv) the  approval  to change the  Partnership's  name to McNeil Real Estate
Fund XXIII, L.P. Under the Amended Partnership Agreement,  the Partnership began
accruing an asset  management  fee,  retroactive to February 14, 1991,  which is
payable to the new General  Partner.  For a discussion  of the  methodology  for
calculating  the asset  management  fee, see Item 13 Certain  Relationships  and
Related Transactions. The proposals approved at the March 30, 1992, meeting were
implemented as of that date.

Concurrent with the approval of the restructuring,  the General Partner acquired
from Southmark and its affiliates,  for aggregate  consideration of $350,466 (i)
the right to receive  payment on the  advances  owing  from the  Partnership  to
Southmark and its affiliates in the amount of  $4,375,661,  and (ii) the general
partner interest of the Original  General  Partner.  The General Partner owns in
the aggregate less than 1% of the Units.

CURRENT OPERATIONS
- ------------------

General:

The Partnership is engaged in diversified real estate activities,  including the
ownership,  operation and management of residential real estate. At December 31,
1997, the Partnership owned one income-producing property as described in Item 2
- - Properties.

The  Partnership  filed for  protection  under  Chapter 11 of the United  States
Bankruptcy   Code   ("Chapter   11")  on  June  30,  1994.   The   Partnership's
reorganization  plan was confirmed by the Bankruptcy  Court on May 17, 1995. See
Chapter 11 Reorganization below.

The  Partnership  does not directly  employ any personnel.  The General  Partner
conducts the business of the  Partnership  directly and through its  affiliates.
The Partnership  reimburses  affiliates of the General Partner for such services
rendered in accordance with the Amended Partnership Agreement. See Item 8 - Note
3 "Transactions with Affiliates."

The business of the Partnership to date has involved only one industry  segment.
See Item 8 - Financial Statements and Supplementary Data. The Partnership has no
foreign operations. The business of the Partnership is not seasonal.


<PAGE>
Chapter 11 Reorganization:

On June 30,  1994,  the  Partnership  filed a voluntary  petition for Chapter 11
reorganization  with the United States  Bankruptcy Court - Northern  District of
Texas, Dallas Division (the "Bankruptcy  Court").  The Partnership  continued to
conduct its affairs as a  debtor-in-possession,  subject to the jurisdiction and
supervision of the Bankruptcy Court.  Concurrent with the Chapter 11 filing, the
General  Partner  contributed  to the  Partnership  $4,375,661  of advances  and
$704,482 of accrued interest on advances that were payable by the Partnership to
the General Partner. The Partnership's financial statements include the accounts
of  Beckley  Associates  ("Beckley").   Beckley,  which  owns  Harbour  Club  II
Apartments,  is 99.99% owned by the  Partnership.  Beckley was excluded from the
Chapter 11 filing.

Woodbridge  Apartments,   one  of  the  Partnership's  former  properties,   was
encumbered by two mortgage notes  payable.  The first lien mortgage note payable
was  co-insured  by the  Federal  Housing  Administration  and  was,  therefore,
regulated  by the United  States  Department  of Housing  and Urban  Development
("HUD").   The  second  lien  mortgage  note  payable  was  payable  in  monthly
installments  of interest only.  Such payments were limited to "surplus cash" as
defined by HUD and as  calculated  at June 30 and  December 31 of each year.  No
"surplus  cash" was available to make the interest  payments on the second lien;
therefore,  the  Partnership  ceased  making such  payments  in April 1994.  The
Partnership was  unsuccessful in attempting to negotiate a restructuring  of the
mortgage,  and the  second  lienholder  was  expected  to  initiate  foreclosure
proceedings.  The Chapter 11  proceeding  was filed to prevent  the  foreclosure
proceedings.

The  Partnership's  First Amended Plan of  Reorganization  (the  "Reorganization
Plan"), which contemplated a sale of Woodbridge Apartments, was submitted to the
Bankruptcy Court on February 13, 1995. The Partnership's Disclosure Statement of
Debtor-in-Possession (the "Disclosure Statement") was approved by the Bankruptcy
Court on February 14, 1995.

The Partnership's  Reorganization  Plan and Disclosure  Statement were submitted
February 20, 1995 to a vote of the impaired creditors,  as defined. The impaired
creditors  included a class of creditors  who had filed a judgment  lien against
Woodbridge  Apartments  in  connection  with an Illinois  rescission  suit.  The
judgment lien creditors filed  objections to confirmation of the  Reorganization
Plan.  On April  18,  1995,  the  Bankruptcy  Court  did  grant an order to sell
Woodbridge  Apartments but denied  confirmation of the Reorganization  Plan. The
Partnership  filed an  appeal  of the  Bankruptcy  Court's  ruling  and,  in the
meantime,  attempted to settle the matter with the judgment lien creditors which
would allow for  confirmation of the  Reorganization  Plan. On May 10, 1995, the
Reorganization Plan was amended to provide for full payment to the judgment lien
creditors.  The Reorganization Plan, as amended,  was subsequently  confirmed by
the Bankruptcy Court on May 17, 1995.

Woodbridge  Apartments  was sold on May 25,  1995 and,  in  accordance  with the
Reorganization Plan, the first and second mortgage notes payable and the related
outstanding  accrued interest were paid. The Partnership also utilized  $156,566
of the  proceeds  from  the sale to pay the  settlement  and  legal  fees to the
judgment lien creditors, as discussed above.

On  September  11,  1995,  the  Bankruptcy  Court  entered  an  Order  Regarding
Objections  to  Claims  that  allowed  the   Partnership   to  pay   outstanding
pre-petition claims totaling approximately $12,000 in October 1995.


<PAGE>
As outlined in the  Reorganization  Plan, any payments of advances and fees owed
to affiliates of the General Partner were limited to remaining  cash,  after the
pre-petition  and  reorganization  related costs were paid. The  Partnership had
$37,228  of such cash  available  to  distribute  to  affiliate  creditors.  The
remaining  amounts owed to affiliates of the General  Partner as of May 17, 1995
were discharged resulting in an extraordinary gain of $1,435,024.

On August 15,  1995,  the  Partnership  sent an  election  form to each  limited
partner  which  allowed them to choose  whether to redeem their  interest in the
Partnership.  The  redemption  price was  1/1,000th  of a dollar  per Unit.  The
limited  partners were required to respond  within 30 days,  and at the close of
the 30 day period,  311 limited  partners had elected to redeem 4,485,345 Units.
In connection with the redemption, the partnership obtained a "no-action" letter
from the SEC that provided that (1) the redemption could be accomplished without
compliance  with Rule 13e-3 of the Securities  Exchange Act of 1934, and (2) the
SEC did not intend to pursue an enforcement  action if the  Reorganization  Plan
was  consummated.  Redemption of the affected  Units was effective on January 1,
1996.

On November 18,  1995,  the  Partnership  submitted  to the  Bankruptcy  Court a
request  for an  Application  to Close Case,  which was entered on December  11,
1995, and was approved on February 15, 1996.

Expenses  incurred by the  Partnership in connection  with its Chapter 11 filing
have been expensed as "reorganization  expenses" in the accompanying  Statements
of Operations.  Interest earned on funds  restricted by the Bankruptcy Court are
presented as "interest on reorganization funds" on the Statements of Operations.

Business Plan:

Pursuant  to the  Partnership's  previously  announced  liquidation  plans,  the
Partnership  has recently  retained  PaineWebber,  Incorporated as its exclusive
financial  advisor  to  explore  alternatives  to  maximize  the  value  of  the
Partnership.  The  alternatives  being  considered by the  Partnership  include,
without limitation,  a transaction in which limited partnership interests in the
Partnership  are converted into cash. The General  Partner of the Partnership or
entities or persons  affiliated with the General Partner will not be involved as
a purchaser in any of the transactions  contemplated above. Any transaction will
be subject to certain conditions  including (i) approval by the limited partners
of the Partnership, and (ii) receipt of an opinion from an independent financial
advisory  firm  as  to  the  fairness  of  the  consideration  received  by  the
Partnership  pursuant to such  transaction.  Finally,  there can be no assurance
that any transaction will be consummated, or as to the terms thereof.

Competitive Conditions:

Since the  principal  business of the  Partnership  is to own and  operate  real
estate,  the Partnership is subject to all of the risks incident to ownership of
real estate and interests  therein,  many of which relate to the  illiquidity of
this type of  investment.  These  risks  include  changes  in  general  or local
economic conditions,  changes in supply or demand for competing properties in an
area,  changes in interest rates and  availability  of permanent  mortgage funds
which  may  render  the  sale  or  refinancing   of  a  property   difficult  or
unattractive, changes in real estate and zoning laws, increases in real property





<PAGE>
tax rates and Federal or local  economic or rent  controls.  The  illiquidity of
real estate  investments  generally  impairs the ability of the  Partnership  to
respond  promptly  to  changed  circumstances.  The  Partnership  competes  with
numerous established companies, private investors (including foreign investors),
real estate investment trusts,  limited partnerships and other entities (many of
which have greater  resources than the Partnership) in connection with the sale,
financing  and  leasing  of  properties.  The  impact  of  these  risks  on  the
Partnership,   including   losses  from   operations  and   foreclosure  of  the
Partnership's  property,  is described in Item 7 -  Management's  Discussion and
Analysis  of  Financial  Condition  and  Results of  Operations.  For a detailed
discussion of the competitive conditions for the Partnership's property see Item
2 - Properties.

Forward-Looking Information:

Within this document,  certain  statements are made as to the expected occupancy
trends,  financial  condition,  results  of  operations,  and cash  flows of the
Partnership  for periods after  December 31, 1997.  All of these  statements are
forward-looking  statements  made pursuant to the safe harbor  provisions of the
Private  Securities  Litigation  Reform Act of 1995.  These  statements  are not
historical  and  involve  risks  and  uncertainties.  The  Partnership's  actual
occupancy trends, financial condition, results of operations, and cash flows for
future  periods may differ  materially  due to several  factors.  These  factors
include,  but are not limited to, the  Partnership's  ability to control  costs,
make necessary  capital  improvements,  negotiate the sale or refinancing of its
property and respond to changing economic and competitive factors.

Environmental Matters:

The environmental  laws of the Federal government and of certain state and local
governments  impose  liability  on current  property  owners for the clean-up of
hazardous and toxic substances discharged on the property. This liability may be
imposed  without  regard  to the  timing,  cause or person  responsible  for the
release of such substances onto the property.  The Partnership  could be subject
to such liability in the event that it owns property  having such  environmental
problems.  The Partnership has no knowledge of any pending claims or proceedings
regarding such environmental problems.

Other Information:

Management  has begun to review its  information  technology  infrastructure  to
identify any systems that could be affected by the year 2000  problem.  The year
2000 problem is the result of computer  programs  being written using two digits
rather  than  four to  define  the  applicable  year.  Any  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than  the  year  2000.   This  could   result  in  major   systems   failure  or
miscalculations.  The information  systems used by the Partnership for financial
reporting and  significant  accounting  functions  were made year 2000 compliant
during  recent  systems  conversions.  The  Partnership  is in  the  process  of
evaluating the computer systems at the various properties.  The Partnership also
intends to communicate  with  suppliers,  financial  institutions  and others to
coordinate  year 2000 issues.  Management  believes that the  remediation of any
outstanding  year 2000  conversion  issues  will not have a material  or adverse
effect on the Partnership's operations.





<PAGE>
ITEM 2.  PROPERTIES
- -------  ----------

The following  table sets forth the investment  portfolio of the  Partnership at
December 31, 1997.  The  buildings and the land on which the property is located
are owned by the  Partnership  in fee,  subject to a first lien deed of trust as
described more fully in Item 8 - Note 6 - "Mortgage Note Payable." See also Item
8 - Note 5 - "Real Estate Investment" and Schedule III - "Real Estate Investment
and  Accumulated  Depreciation."  In the opinion of management,  the property is
adequately covered by insurance.

<TABLE>
<CAPTION>
                                            Net Basis of                          1997            Date
Property              Description            Property            Debt       Property Taxes      Acquired
- --------              -----------           ------------        ------      --------------      ---------
<S>                   <C>                  <C>                <C>              <C>                 <C> 
Harbour Club II (1)   Apartments
   Belleville, MI     220 units            $   3,302,956      $ 3,726,154      $  104,476          6/86

</TABLE>
(1)    Harbour Club II Apartments is owned by Beckley Associates which is 99.99%
       owned by the Partnership.

The following table sets forth the property's occupancy rate and rent per square
foot for the last five years:

<TABLE>
<CAPTION>
                                        1997           1996            1995           1994          1993
                                    -------------  -------------  --------------  -------------  ----------
<S>                                       <C>             <C>            <C>            <C>             <C>
Harbour Club II
   Occupancy Rate............             89%             92%            92%            86%             85%
   Rent Per Square Foot......           $6.99           $6.60          $6.55          $5.96           $5.79

</TABLE>
Occupancy rate  represents all units leased divided by the total number of units
of the  property  as of  December  31 of the given  year.  Rent per square  foot
represents all revenue, except interest,  derived from the property's operations
divided by the leasable  square footage of the property.  No residential  tenant
leases 10% or more of the available rental space.

Competitive conditions

Harbour Club II Apartments,  located in Belleville,  Michigan, was built in 1971
as a part of a four-phase  apartment  complex.  The  property  offers a complete
package of amenities including a golf course, clubhouse,  exercise room, tanning
beds, tennis courts,  saunas,  boat docks and launch,  and playgrounds.  Average
occupancy rates in the Belleville market decreased in 1997 to an average of 92%.
The property's closest competitor has rental rates  approximately $100 per month
above Harbour Club II's rates. The lack of capital  improvements at Harbour Club
II Apartments has constricted  the property's  ability to increase rental rates.
The property has a large amount of deferred  maintenance  and has been unable to
generate cash to meet its capital  improvement  needs. The property's ability to
compete  effectively  in its market will be  determined by the amount of capital
dollars spent to upgrade the property to market standards.


<PAGE>
ITEM 3.  LEGAL PROCEEDINGS
- -------  -----------------

The Partnership is not party to, nor is the  Partnership's  property the subject
of,  any  material  pending  legal  proceedings  other  than  ordinary,  routine
litigation incidental to the Partnership's business.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------  ---------------------------------------------------

None.

                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S UNITS OF LIMITED PARTNERSHIP AND
- -------  ------------------------------------------------------------
         RELATED SECURITY HOLDER MATTERS
         -------------------------------

(A) There is no established public trading market for limited partnership units,
nor is one expected to develop.

(B)   Title of Class                       Number of Record Unit Holders

      Limited partnership units            789 as of January 31, 1998

(C)   No  distributions  were made to the partners  during 1997 or 1996 and none
      are anticipated in 1998. See Item 7 - Management's Discussion and Analysis
      of Financial  Condition  and Results of  Operations  and Item 8 - Note 1 -
      "Organization   and   Summary  of   Significant   Accounting   Policies  -
      Distributions."

ITEM 6.  SELECTED FINANCIAL DATA
- -------  ------------------------

The  following  table sets forth a summary  of  certain  financial  data for the
Partnership.  This summary should be read in conjunction with the  Partnership's
financial  statements  and  notes  thereto  appearing  in  Item  8  -  Financial
Statements and Supplementary Data.

<TABLE>
<CAPTION>
Statements of                                             Years Ended December 31,
Operations                              1997           1996            1995           1994           1993
- ------------------                  -------------  -------------  --------------  -------------  -------------
<S>                                 <C>            <C>            <C>             <C>            <C>          
Rental revenue...............       $   1,398,644  $   1,324,331  $    1,591,118  $   1,894,443  $   1,904,708
Write-down for impairment
   of real estate............                   -              -               -       (661,921)             -
Gain on disposition of real
   estate....................                   -              -         554,047              -              -
Income (loss) before
   extraordinary items.......             (92,549)      (180,141)         14,174     (1,465,830)      (806,303)
Extraordinary items..........                   -              -       1,435,024              -              -
Net income (loss)............             (92,549)      (180,141)      1,449,198     (1,465,830)      (806,303)

Netincome (loss) per thousand
   limited  partnership units:
   Income (loss) before
   extraordinary items:
   Current Income Units......       $       (1.25) $       (2.43)  $       28.89   $     (14.01)  $      (7.70)
   Growth/Shelter Units......              (17.14)        (32.81)         (38.59)       (197.23)       (108.16)

Extraordinary items:
   Current Income Units......                   -              -           88.20              -              -
   Growth/Shelter Units......                   -              -           88.20              -              -

Net income (loss):
   Current Income Units......               (1.25)         (2.43)         117.09         (14.01)         (7.70)
   Growth/Shelter Units......              (17.14)        (32.81)          49.61        (197.23)       (108.16)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 As of December 31,
Balance Sheets                          1997           1996            1995           1994           1993
- --------------                      -------------  -------------  --------------  -------------  -------------
<S>                                 <C>            <C>            <C>             <C>            <C>          
Real estate investment, net....     $   3,302,956  $   3,354,442  $    3,428,097  $   3,546,322  $   6,855,858
Asset held for sale............                 -              -               -      2,373,130              -
Total assets...................         3,722,868      3,701,423       3,825,824      6,520,408      7,486,894
Mortgage notes payable, net....         3,726,154      3,758,380       3,787,802      3,814,667      6,300,793
Liabilities subject to
   compromise..................                 -              -               -      4,184,977              -
Partners' deficit..............          (567,939)      (475,390)       (290,769)    (1,739,967)    (5,354,280)
</TABLE>

See Item 7 -  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations.

Woodbridge  Apartments was sold on May 25, 1995. This property was placed on the
market  for sale  during  1994 and was  classified  as an asset held for sale at
December 31, 1994.

As a result  of its  Chapter  11  proceeding,  the  realization  of  assets  and
liquidation  of  liabilities  attributable  to the  Partnership  were subject to
significant  uncertainties.  The Partnership's  balance sheet as of December 31,
1994,  reflects  the  liabilities  that  were  deferred  under  the  Chapter  11
proceeding as "Liabilities subject to compromise."

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
- -------  -----------------------------------------------------------
         AND RESULTS OF OPERATIONS
         -------------------------

FINANCIAL CONDITION
- -------------------

Harbour Club II Apartments was 89% occupied at the end of December 1997, and 92%
occupied at the end of both 1996 and 1995. For 1997,  Harbour Club II Apartments
was able to  generate  sufficient  cash flow from  operations  to fund  ordinary
operating expenses, required debt service payments on its mortgage note payable,
and limited  capital  improvements.  However,  the  property is in need of major
capital repairs and  improvements  in order to compete  effectively in its local
market.  The  Partnership  does not have  sufficient  cash  reserves to fund the
needed capital improvements, nor does the property generate sufficient cash flow
from operations to fund such capital improvements.

RESULTS OF OPERATIONS
- ---------------------

1997 compared to 1996

Revenue:

Rental revenue at Harbour Club II Apartments  increased $74,313 or 5.6% for 1997
as compared to 1996.  Management was able to implement  small  increases in base
rental rates at Harbour Club II Apartments during 1997.  Average occupancy rates
and other rental losses were essentially unchanged in 1997 as compared to 1996.


<PAGE>
Interest  income  increased  $3,184  or 38% for 1997 as  compared  to 1996.  The
increase  is the  result  of  increased  levels  of  Partnership  cash  and cash
equivalents invested in interest-earning accounts.

Expenses:

Total  Partnership  expenses  decreased  $10,195 or 0.7% for 1997 as compared to
1996.  Decreases in interest expense and other property  operating expenses were
partially offset by increased repair and maintenance expenses.

Interest expense  decreased  $22,850 or 6.2% for 1997 because the Partnership is
no longer required to pay mortgage insurance premiums.  The former holder of the
mortgage note, the Department of Housing and Urban Development ("HUD"), required
mortgage  insurance  premiums be paid with the  scheduled  monthly  debt service
payments.  Early in 1997,  HUD sold its interest in the mortgage note to another
unaffiliated  holder.  The new note holder does not require  mortgage  insurance
premiums.  This change in interest payment  requirement  accounts for $20,026 of
the decrease in interest expense in 1997 compared to 1996.

Other property  operating expenses decreased $18,029 or 23% for 1997 as compared
to 1996. Approximately 50% of the decrease is attributable to decreased expenses
for audits and other  regulatory  compliance  costs associated with the mortgage
note held by HUD. The new mortgage note holder does not require the  Partnership
to adhere to the restrictive  government  reporting standards that were required
when the  mortgage  note was held by HUD. The  Partnership  also  experienced  a
decrease in bad debt losses in 1997 compared to 1996.

Repair and maintenance  expenses increased $21,166 or 13.5% for 1997 as compared
to 1996.  Expenditures  for floor covering  replacements  met the  Partnership's
criteria for capitalization in 1996. However, such expenditures were expensed in
1997 as the  amount  of  expenditures  was  not  large  enough  to  qualify  for
capitalization.

1996 compared to 1995

Revenue:

Total  Partnership  revenues  in 1996  decreased  $880,256 or 40% as compared to
1995.  Rental revenue  decreased  $266,787 or 16.8% primarily due to the May 25,
1995 sale of Woodbridge Apartments. Rental revenue at Harbour Club II Apartments
increased  $10,053 or less than 1% in 1996  compared  to 1995.  The  Partnership
increased base rental rates an average of 2% at Harbour Club II Apartments,  but
the increase was offset by increased vacancy and other rental losses.

In 1995,  the  Partnership  recognized  a $554,047  gain  related to the sale of
Woodbridge  Apartments  and received a $53,233 refund of property taxes due to a
successful appeal of the property tax assessments on Harbour Club II Apartments.
Both of these transactions were non-recurring events.

Expenses:

Total Partnership  expenses  decreased $685,941 or 31% in 1996 compared to 1995.
Most of the decrease is the result of the sale of  Woodbridge  Apartments in May
1995. The Partnership  incurred no operating  expenses  pertaining to Woodbridge
Apartments  in 1996.  For  1995,  expenses  incurred  at  Woodbridge  Apartments
amounted to $79,426 of interest,  $63,740 of  depreciation,  and $205,606 of all
other operating expenses.


<PAGE>
Rental  expenses  incurred  at  Harbour  Club  II  Apartments  were  practically
unchanged for the year. Such expenses  increased only $3,857 in 1996 compared to
1995.

As a result of the Partnership's  bankruptcy filing, all  interest-bearing  debt
due to affiliates was discharged. Consequently, there was no interest expense on
affiliate  debt in 1996  compared  to $17,846 in 1995.  Reorganization  expenses
decreased  98% from 1995 to $5,362 as the  Partnership's  bankruptcy  filing was
substantially completed by the end of 1995. Finally,  because of the disposition
of Woodbridge  Apartments  during 1995,  expenses  charged to the Partnership by
affiliates of the General Partner also decreased. Such expenses decreased 23% to
$144,560 in 1996.

The  Reorganization  Plan,  confirmed by the  Bankruptcy  Court on May 17, 1995,
allowed for the discharge of $459,364 of advances  from the General  Partner and
from various  affiliates of the General  Partner,  as well as $88,429 of accrued
interest related to such advances. The Reorganization Plan also provided for the
discharge of $887,231 of reimbursable costs and asset management fees due to the
General  Partner.  The  discharge  of debts due to the  General  Partner and its
affiliates resulted in an extraordinary gain of $1,435,024 in 1995.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Cash flows from  operations  increased 93% to $395,025 in 1997.  The increase in
operating  cash  flows was due to  increased  receipts  from  tenants as well as
decreased  expenditures  for interest and  suppliers.  The local  economy in the
Belleville,  Michigan area remains  strong,  providing a good operating  climate
Harbour Club II Apartments.

Cash used for capital additions increased 19.3% to $230,715 in 1997. The capital
additions were funded by cash flows from operations.  Cash flows from operations
were also used to repay  $49,851  of  mortgage  indebtedness  through  regularly
scheduled debt service payments. At December 31, 1997, the Partnership held cash
and cash equivalents of $308,271.

Short-term liquidity:

The Partnership's  balance of cash and cash equivalents  amounted to $308,271 at
December  31,  1997,  an increase of $114,459  from the balance of cash and cash
equivalents   at  December  31,  1996.   The  General   Partner   considers  the
Partnership's cash reserves adequate for anticipated operations during 1998.

Operating  activities  at Harbour  Club II  Apartments  for 1998 are expected to
provide sufficient cash flow for operating expenses,  debt service payments, and
limited capital improvements.  However, Harbour Club II Apartments is in need of
extensive capital  improvements to enable the property to compete effectively in
the local market.  Projected cash flows from  operations will not be adequate to
fund such extensive  capital  improvements.  To date, the  Partnership  has been
unable to secure financing for the needed capital improvements.  The Partnership
has no established lines of credit from outside sources.

In the past, the General Partner,  at its discretion,  has advanced funds to the
Partnership to fund working capital requirements.  Such advances were discharged
as a result of the Chapter 11 proceedings.  The General Partner is not obligated
to  advance  funds  to the  Partnership  and  there  is no  assurance  that  the
Partnership will receive any additional funds.


<PAGE>
Long-term liquidity:

The long-term  operating viability of Harbour Club II Apartments is dependent on
the  Partnership's  ability  to fund  substantial  capital  improvements  to the
property. If the Partnership does not liquidate,  as contemplated below, it will
seek to obtain  additional  financing to allow the  completion  of the extensive
capital improvements, which will enable the Partnership to raise rental rates at
the property to market rates.

Harbour Club II Apartments is part of a four-phase  apartment complex located in
Belleville,  Michigan. Phases I and III of the complex are owned by partnerships
in which the General Partner is the general partner;  while Phase IV is owned by
an  unaffiliated  entity.  McREMI  managed all four phases of the complex  until
December 1992, when the property  management  agreement between McREMI and Phase
IV was canceled.

Pursuant  to the  Partnership's  previously  announced  liquidation  plans,  the
Partnership  has recently  retained  PaineWebber,  Incorporated as its exclusive
financial  advisor  to  explore  alternatives  to  maximize  the  value  of  the
Partnership.  The  alternatives  being  considered by the  Partnership  include,
without limitation,  a transaction in which limited partnership interests in the
Partnership  are converted into cash. The General  Partner of the Partnership or
entities or persons  affiliated with the General Partner will not be involved as
a purchaser in any of the transactions  contemplated above. Any transaction will
be subject to certain conditions  including (i) approval by the limited partners
of the Partnership, and (ii) receipt of an opinion from an independent financial
advisory  firm  as  to  the  fairness  of  the  consideration  received  by  the
Partnership  pursuant to such  transaction.  Finally,  there can be no assurance
that any transaction will be consummated, or as to the terms thereof.

Distributions

To maintain adequate cash balances of the Partnership,  distributions to Current
Income Unit holders were suspended in 1988.  There have been no distributions to
Growth/Shelter Unit holders. Distributions to Unit holders will remain suspended
for the  foreseeable  future.  The General  Partner will continue to monitor the
cash reserves and working  capital needs of the  Partnership  to determine  when
cash flows will support distributions to the Unit holders.

<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- -------  -------------------------------------------

<TABLE>
<CAPTION>
                                                                                                      Page
                                                                                                      Number
                                                                                                      -------
INDEX TO FINANCIAL STATEMENTS
- -----------------------------

Financial Statements:

<S>                                                                                                      <C>
   Report of Independent Public Accountants.......................................                       13

   Balance Sheets at December 31, 1997 and 1996...................................                       14

   Statements of Operations for each of the three years in the period
   ended December 31, 1997........................................................                       15

   Statements of Partners' Equity (Deficit) for each of the three years
   in the period ended December 31, 1997..........................................                       16

   Statements of Cash Flows for each of the three years in the period
   ended December 31, 1997........................................................                       17

   Notes to Financial Statements..................................................                       19

   Financial Statement Schedule -

      Schedule III - Real Estate Investment and Accumulated
         Depreciation.............................................................                       28


</TABLE>

All other  schedules are omitted because they are not applicable or the required
information is shown in the financial statements or notes thereto.
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Partners of McNeil Real Estate Fund XXIII, L.P.:


We have  audited  the  accompanying  balance  sheets of McNeil  Real Estate Fund
XXIII,  L.P. (a  California  limited  partnership),  as of December 31, 1997 and
1996, and the related  statements of operations,  partners' equity (deficit) and
cash flows for each of the three years in the period  ended  December  31, 1997.
These  financial   statements  and  the  schedule  referred  to  below  are  the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements and the schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of McNeil Real Estate Fund XXIII,
L.P. as of December 31, 1997 and 1996, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1997, in
conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index to
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not  part  of  the  basic  financial
statements.  This schedule has been subjected to the auditing procedures applied
in our audits of the basic  financial  statements  and, in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.


/s/  Arthur Andersen LLP


Dallas, Texas
   March 20, 1998

<PAGE>
                       McNEIL REAL ESTATE FUND XXIII, L.P.

                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                   December 31,
                                                                       ----------------------------------
                                                                            1997                 1996
                                                                       ---------------      -------------
ASSETS
- ------

Real estate investment:
<S>                                                                    <C>                  <C>           
   Land.....................................................           $       239,966      $      239,966
   Buildings and improvements...............................                 6,260,613           6,029,898
                                                                        --------------       -------------
                                                                             6,500,579           6,269,864
   Less:  Accumulated depreciation..........................                (3,197,623)         (2,915,422)
                                                                        --------------       -------------
                                                                             3,302,956           3,354,442

Cash and cash equivalents...................................                   308,271             193,812
Cash segregated for security deposits.......................                    43,947              43,296
Accounts receivable and other assets........................                    16,818              13,249
Escrow deposits.............................................                    50,876              96,624
                                                                        --------------       -------------

                                                                       $     3,722,868      $    3,701,423
                                                                        ==============       =============

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
- ------------------------------------------

Mortgage note payable, net..................................           $     3,726,154      $    3,758,380
Accounts payable and accrued expenses.......................                    66,691              73,579
Accrued property taxes......................................                    44,676              43,519
Payable to affiliates - General Partner.....................                   402,922             258,782
Security deposits and deferred rental revenue...............                    50,364              42,553
                                                                        --------------       -------------
                                                                             4,290,807           4,176,813
                                                                        --------------       -------------

Partners' equity (deficit):
   Limited  partners - 45,000,000  Units  authorized; 
     11,512,696 and 11,622,696 Units  outstanding at 
     December 31, 1997 and 1996,  respectively  (6,651,985
     and 6,681,985  Current  Income Units  outstanding at
     December 31, 1997 and 1996,  respectively,  and
     4,860,711  and  4,940,711  Growth/Shelter  Units
     outstanding at December 31, 1997 and 1996,
     respectively)..........................................                (5,419,474)         (5,327,850)
   General Partner..........................................                 4,851,535           4,852,460
                                                                        --------------       -------------
                                                                              (567,939)           (475,390)
                                                                        --------------       -------------

                                                                       $     3,722,868      $    3,701,423
                                                                        ==============       =============
</TABLE>

                 See accompanying notes to financial statements.
<PAGE>
                       McNEIL REAL ESTATE FUND XXIII, L.P.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                          For the Years Ended December 31,
                                                   ----------------------------------------------------
                                                       1997               1996               1995
                                                   --------------    --------------     ---------------
Revenue:
<S>                                                <C>               <C>                <C>            
   Rental revenue..............................    $    1,398,644    $     1,324,331    $     1,591,118
   Interest....................................            11,253              8,169              5,112
   Interest on reorganization funds............                 -                  -              9,246
   Gain on sale of real estate.................                 -                  -            554,047
   Property tax refund.........................                 -                  -             53,233
                                                    -------------      -------------     --------------
     Total revenue.............................         1,409,897          1,332,500          2,212,756
                                                    -------------      -------------     --------------

Expenses:
   Interest....................................           343,306            366,156            450,654
   Interest - affiliates.......................                 -                  -             17,846
   Depreciation................................           282,201            267,079            306,663
   Property taxes..............................           104,476            101,291            118,771
   Personnel expenses .........................           188,365            193,887            240,099
   Utilities...................................            91,947             97,183            141,102
   Repairs and maintenance.....................           177,753            156,587            207,619
   Property management fees - affiliates.......            70,248             65,869             73,021
   Other property operating expenses...........            59,813             77,842            161,210
   General and administrative..................            40,435             36,825             35,755
   Reorganization expenses.....................                 -              5,362            257,303
   General and administrative - affiliates.....           143,902            144,560            188,539
                                                    -------------      -------------     --------------
     Total expenses............................         1,502,446          1,512,641          2,198,582
                                                    -------------      -------------     --------------

Income (loss) before extraordinary
   item........................................           (92,549)          (180,141)            14,174
Extraordinary gain on discharge of
   payable to affiliates.......................                 -                  -          1,435,024
                                                    -------------      -------------     --------------
Net income (loss)..............................    $      (92,549)    $     (180,141)   $     1,449,198
                                                    =============      =============     ==============

Net income (loss) allocated to limited
   partners - Current Income Units.............    $       (8,330)    $      (16,213)   $     1,102,877
Net income (loss) allocated to limited
   partners - Growth/Shelter Units.............           (83,294)          (162,127)           331,829
Net income (loss) allocated to General
   Partner.....................................              (925)            (1,801)            14,492
                                                    -------------      -------------     --------------
Net income (loss)..............................    $      (92,549)    $     (180,141)   $     1,449,198
                                                    =============      =============     ==============

Net income (loss) per thousand limited
   partnership units:
   Current Income Units:
     Income (loss) before extraordinary
       item....................................    $        (1.25)    $        (2.43)   $        28.89
     Extraordinary item........................                 -                  -             88.20
                                                    -------------      -------------     -------------
     Net income (loss).........................    $        (1.25)    $        (2.43)   $       117.09
                                                    =============      =============     =============

   Growth/Shelter Units:
     Loss before extraordinary item............    $       (17.14)    $       (32.81)   $       (38.59)
     Extraordinary item........................                 -                  -             88.20
                                                    -------------      -------------     -------------
     Net income (loss).........................    $       (17.14)    $       (32.81)   $        49.61
                                                    =============      =============     =============
</TABLE>
                 See accompanying notes to financial statements.
<PAGE>

                       McNEIL REAL ESTATE FUND XXIII, L.P.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)

              For the Years Ended December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                                                                      Total
                                                       General                 Limited              Partners'
                                                       Partner                Partners         Equity (Deficit)
                                                  --------------         ----------------      ----------------
<S>                                               <C>                    <C>                    <C>            
Balance at December 31, 1994..............        $    4,839,769         $    (6,579,736)       $   (1,739,967)

Net income:
   General Partner........................                14,492                       -                14,492
   Current Income Units...................                     -               1,102,877             1,102,877
   Growth/Shelter Units...................                     -                 331,829               331,829
                                                   -------------           -------------         -------------
Total net loss............................                14,492               1,434,706             1,449,198
                                                   -------------           -------------         -------------

Balance at December 31, 1995..............             4,854,261              (5,145,030)             (290,769)

Redemption of limited partner units:
   Current Income Units...................                     -                  (2,737)               (2,737)
   Growth/Shelter Units...................                     -                  (1,743)               (1,743)
                                                   -------------           -------------         -------------
Total redemption..........................                     -                  (4,480)               (4,480)
                                                   -------------           -------------         -------------

Net loss:
   General Partner........................                (1,801)                      -                (1,801)
   Current Income Units...................                     -                 (16,213)              (16,213)
   Growth/Shelter Units...................                     -                (162,127)             (162,127)
                                                   -------------           -------------         -------------
Total net income..........................                (1,801)               (178,340)             (180,141)
                                                   -------------           -------------         -------------

Balance at December 31, 1996..............             4,852,460              (5,327,850)             (475,390)

Net loss:
   General Partner........................                  (925)                      -                  (925)
   Current Income Units...................                     -                  (8,330)               (8,330)
   Growth/Shelter Units...................                     -                 (83,294)              (83,294)
                                                   -------------           -------------         -------------
Total net loss............................                  (925)                (91,624)              (92,549)
                                                   -------------           -------------         -------------

Balance at December 31, 1997..............        $    4,851,535          $   (5,419,474)       $     (567,939)
                                                   =============           =============         =============

</TABLE>

                 See accompanying notes to financial statements.
<PAGE>
                       McNEIL REAL ESTATE FUND XXIII, L.P.

                            STATEMENTS OF CASH FLOWS

                Increase (Decrease) in Cash and Cash Equivalents


<TABLE>
<CAPTION>
                                                             For the Years Ended December 31,
                                                   ----------------------------------------------------
                                                       1997               1996               1995
                                                   ---------------    ---------------  ----------------

Cash flows from operating activities:
<S>                                                <C>                <C>               <C>            
   Cash received from tenants..............        $    1,415,663     $    1,339,047    $     1,582,674
   Cash paid to suppliers..................              (530,303)          (621,756)          (653,089)
   Cash paid to affiliates.................               (70,010)           (65,865)           (75,627)
   Reorganization costs paid, net..........                     -             (5,362)          (248,057)
   Interest received.......................                11,253              8,169              5,112
   Interest paid...........................              (325,992)          (349,610)          (571,305)
   Property taxes paid and escrowed........              (105,586)           (99,871)          (119,392)
   Property taxes refunded.................                     -                  -             53,233
                                                    -------------      -------------     --------------
Net cash provided by (used in)
   operating activities....................               395,025            204,752            (26,451)
                                                    -------------      -------------     --------------

Cash flows from investing activities:
   Additions to real estate
     investments...........................              (230,715)          (193,424)          (124,698)
   Proceeds from sale of real estate.......                     -                  -          3,078,096
                                                    -------------      -------------     --------------
Net cash provided by (used in)
   investing activities....................              (230,715)          (193,424)         2,953,398
                                                    -------------      -------------     --------------

Cash flows from financing activities:
   Principal payments on mortgage
     notes payable.........................               (49,851)           (46,258)           (58,616)
   Redemption of limited partner units.....                     -             (4,480)                 -
   Repayment of advances from
     affiliates - General Partner...............                -                  -             (1,129)
   Repayment of claims settlement..........                     -                  -           (100,374)
   Retirement of mortgage notes
     payable due to disposition of
     real estate investment................                     -                  -         (2,641,421)
                                                    -------------      -------------     --------------
Net cash used in financing activities......               (49,851)           (50,738)        (2,801,540)
                                                    -------------      -------------     --------------

Net increase (decrease) in cash and
     cash equivalents......................               114,459            (39,410)           125,407

Cash and cash equivalents at
     beginning of year.....................               193,812            233,222            107,815
                                                    -------------      -------------     --------------

Cash and cash equivalents at end
     of year...............................        $      308,271     $      193,812    $       233,222
                                                    =============      =============     ==============
</TABLE>


See  discussion  of  noncash  investing  and  financing  activities  in Note 3 -
"Transactions with Affiliates."

                 See accompanying notes to financial statements.
<PAGE>
                       McNEIL REAL ESTATE FUND XXIII, L.P.

                            STATEMENTS OF CASH FLOWS

      Reconciliation of Net Income (Loss) to Net Cash Provided by (Used in)
                              Operating Activities

<TABLE>
<CAPTION>

                                                              For the Years Ended December 31,
                                                   ---------------------------------------------------
                                                        1997               1996               1995
                                                   ---------------    ---------------   --------------

<S>                                                <C>                <C>               <C>           
Net income (loss)..........................        $      (92,549)    $     (180,141)   $    1,449,198
                                                    -------------      -------------     -------------

Adjustments to  reconcile  net income 
   (loss) to net cash provided by (used
   in) operating activities:
   Depreciation............................               282,201            267,079            306,663
   Amortization of discounts on
     mortgage notes payable................                17,625             16,836             23,859
   Interest added to advances from
     affiliates - General Partner..........                     -                  -             17,846
   Gain on sale of real estate.............                     -                  -           (554,047)
   Extraordinary gain on discharge
     of payable to affiliates..............                     -                  -         (1,435,024)
   Changes in assets and liabilities:
     Cash segregated for security
       deposits............................                  (651)            11,625             21,386
     Accounts receivable and
       other assets........................                (3,569)             5,039             34,127
     Escrow deposits.......................                45,748             (5,328)           273,123
     Accounts payable and accrued
       expenses............................                (6,888)           (47,032)          (211,621)
     Accrued property taxes................                 1,157                377            (98,239)
     Claims settlement payable.............                     -                  -            (12,788)
     Payable to affiliates - General
       Partner.............................               144,140            144,564            185,934
     Security deposits and deferred
       rental revenue......................                 7,811             (8,267)           (26,868)
                                                    -------------      -------------     --------------

         Total adjustments.................               487,574            384,893         (1,475,649)
                                                    -------------      -------------     --------------

Net cash provided by (used in)
   operating activities....................        $      395,025     $      204,752    $       (26,451)
                                                    =============      =============     ==============
</TABLE>
                 See accompanying notes to financial statements.
<PAGE>

                       McNEIL REAL ESTATE FUND XXIII, L.P.

                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1997


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------

Organization
- ------------

McNeil Real  Estate Fund XXIII,  L.P.  (the  "Partnership"),  formerly  known as
Southmark Realty Partners III, Ltd., was organized on March 4, 1985 as a limited
partnership under the provisions of the California  Revised Limited  Partnership
Act to acquire and operate  residential  properties.  The general partner of the
Partnership is McNeil Partners, L.P. (the "General Partner"), a Delaware limited
partnership,  an affiliate of Robert A. McNeil.  The General Partner was elected
at a meeting of limited partners on March 30, 1992, at which time an amended and
restated  partnership  agreement  (the  "Amended  Partnership   Agreement")  was
adopted.  Prior to March 30, 1992, the general  partner of the  Partnership  was
Southmark  Investment Group 85, Inc. (the "Original General Partner"),  a Nevada
corporation   and   a   wholly-owned   subsidiary   of   Southmark   Corporation
("Southmark").  The  principal  place of business  for the  Partnership  and the
General Partner is 13760 Noel Road, Suite 600, LB70, Dallas, Texas 75240.

The Partnership is engaged in real estate  activities,  including the ownership,
operation  and  management  of  residential  real  estate and other real  estate
related assets. At December 31, 1997, the Partnership owned one income-producing
property as described in Note 5 - Real Estate Investment.

Pursuant  to the  Partnership's  previously  announced  liquidation  plans,  the
Partnership  has recently  retained  PaineWebber,  Incorporated as its exclusive
financial  advisor  to  explore  alternatives  to  maximize  the  value  of  the
Partnership.  The  alternatives  being  considered by the  Partnership  include,
without limitation,  a transaction in which limited partnership interests in the
Partnership  are converted into cash. The General  Partner of the Partnership or
entities or persons  affiliated with the General Partner will not be involved as
a purchaser in any of the transactions  contemplated above. Any transaction will
be subject to certain conditions  including (i) approval by the limited partners
of the Partnership, and (ii) receipt of an opinion from an independent financial
advisory  firm  as  to  the  fairness  of  the  consideration  received  by  the
Partnership  pursuant to such  transaction.  Finally,  there can be no assurance
that any transaction will be consummated, or as to the terms thereof.


<PAGE>
Chapter 11 Reorganization
- -------------------------

On June 30, 1994,  the  Partnership  filed a voluntary  petition for  protection
under  Chapter 11 of the United  States  Bankruptcy  Code  ("Chapter  11").  The
Partnership filed its First Amended Plan of Reorganization (the  "Reorganization
Plan") with the United  States  Bankruptcy  Court - Northern  District of Texas,
Dallas Division (the  "Bankruptcy  Court") on February 13, 1995. The Partnership
conducted its affairs as a  debtor-in-possession  until the Reorganization  Plan
was  confirmed  by  the  Bankruptcy  Court  on May  17,  1995.  Pursuant  to the
Reorganization Plan, the Partnership sold its interest in Woodbridge  Apartments
to an unaffiliated buyer on May 25, 1995. The Partnership used the proceeds from
the sale of Woodbridge Apartments to satisfy all pre-petition liabilities of the
Partnership that were not otherwise discharged by the Bankruptcy Court. See Note
2 - "Chapter 11 Reorganization."

Basis of Presentation
- ---------------------

The  accompanying  financial  statements  have been prepared in conformity  with
generally accepted accounting principles ("GAAP").  The preparation of financial
statements in conformity  with GAAP  requires  management to make  estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

The  Partnership's   financial   statements  include  the  accounts  of  Beckley
Associates ("Beckley"), a single asset limited partnership formed to accommodate
the  refinancing of Harbour Club II Apartments.  The  Partnership is the general
partner of Beckley,  and holds a 99.99%  interest in  Beckley.  The  Partnership
exercises  effective control of Beckley.  The minority interest is not presented
as it is both negative and immaterial.

Real Estate Investment
- ----------------------

The  Partnership's  real estate  investment is generally  stated at the lower of
depreciated  cost or  fair  value.  The  Partnership  reviews  its  real  estate
investment for impairment  whenever events or changes in circumstances  indicate
that its carrying amount may not be recoverable.  When the carrying value of the
property  exceeds the sum of all estimated future cash flows, an impairment loss
is recognized. At such time, a write-down is recorded to reduce the basis of the
property to its estimated fair value.

The  Partnership's  method of  accounting  for its real estate  investment is in
accordance with Statement of Financial Accounting Standards No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of" ("SFAS 121"),  which the Partnership  adopted effective January 1, 1996. The
adoption  of  SFAS  121 did  not  have a  material  impact  on the  accompanying
financial statements.

Improvements and betterments are capitalized and expensed  through  depreciation
charges. Repairs and maintenance are charged to operations as incurred.





<PAGE>
Depreciation
- ------------

Buildings and improvements are depreciated using the  straight-line  method over
the estimated useful lives of the assets, ranging from 5 to 25 years.

Cash and Cash Equivalents
- -------------------------

Cash and cash equivalents  include cash on hand and cash on deposit in financial
institutions with original  maturities of three months or less. Carrying amounts
for cash and cash equivalents approximate fair value.

Escrow Deposits
- ---------------

The  Partnership is required to maintain  escrow accounts in accordance with the
terms  of  its  mortgage  indebtedness  agreement.  These  escrow  accounts  are
controlled by the mortgagee and are used for payment of property  taxes,  hazard
insurance,  capital improvements and/or property replacements.  Carrying amounts
for escrow deposits approximate fair value.

Discounts on Mortgage Notes Payable
- -----------------------------------

Discounts on mortgage  notes payable are amortized  over the remaining  terms of
the related mortgage notes using the effective interest method.  Amortization of
discounts  on mortgage  notes  payable is  included  in interest  expense on the
Statements of Operations.

Rental Revenue
- --------------

The  Partnership  leases its  residential  property under  short-term  operating
leases. Lease terms generally are less than one year in duration. Rental revenue
is recognized as earned.

Income Taxes
- ------------

No provision for Federal  income taxes is necessary in the financial  statements
of the  Partnership  because,  as a  partnership,  it is not  subject to Federal
income tax and the tax effect of its activities accrues to the partners.

Allocation of Net Income and Net Loss
- -------------------------------------

The Amended Partnership Agreement generally provides that net income (other than
net income  arising from sales or  refinancing)  shall be allocated  one percent
(1%) to the  General  Partner  and  ninety-nine  percent  (99%)  to the  limited
partners equally as a group, and net loss shall be allocated one percent (1%) to
the General  Partner,  nine percent (9%) to the limited  partners owning Current
Income  Units  and  ninety  percent  (90%)  to  the  limited   partners   owning
Growth/Shelter Units.

For financial statement purposes,  net income arising from sales or refinancings
shall be  allocated  1% to the General  Partner and 99% to the limited  partners
equally as a group.

<PAGE>
For tax reporting  purposes,  net income arising from sales or refinancing shall
be  allocated  as  follows:  (a)  first,  amounts  of such net  income  shall be
allocated among the General  Partner and limited  partners in proportion to, and
to the extent of, the  portion of such  partner's  share of the net  decrease in
Partnership Minimum Gain determined under Treasury  Regulations,  (b) second, to
the General Partner and limited partners in proportion to, and to the extent of,
the amount by which their  respective  capital account  balances are negative by
more than their respective  remaining shares of the  Partnership's  Minimum Gain
attributable  to property still owned by the  Partnership  and (c) third,  1% of
such net income shall be  allocated  to the General  Partner and 99% of such net
income shall be allocated to the limited partners.

Federal  income tax law provides  that the  allocation of loss to a partner will
not be  recognized  unless the  allocation  is in  accordance  with a  partner's
interest in the partnership or the allocation has substantial  economic  effect.
Internal  Revenue Code  Section 704 (b) and  accompanying  Treasury  Regulations
establish  criteria for allocation of  Partnership  deductions  attributable  to
debt. The  Partnership's  tax allocations for 1997, 1996 and 1995 have been made
in accordance with these criteria.

Distributions
- -------------

At the discretion of the General  Partner,  distributable  cash (other than cash
from sales or refinancings)  shall be distributed 100% to the limited  partners,
with such distributions first paying the Current Income Priority Return and then
the  Growth/Shelter  Priority  Return.  Also at the  discretion  of the  General
Partner, the limited partners will receive 100% of distributable cash from sales
or refinancing with such distributions  first paying the Current Income Priority
Return,  then the  Growth/Shelter  Priority  Return,  then repayment of Original
Invested Capital, and of the remainder, 5.88% to limited partners owning Current
Income Units and 94.12% to limited  partners owning  Growth/Shelter  Units.  The
limited partners' Current Income and Growth/Shelter Priority Returns represent a
10% and 8%,  respectively,  cumulative return on their Adjusted Invested Capital
balance,  as defined.  No  distributions  of Current Income Priority Return have
been made since 1988, and no  distributions  of  Growth/Shelter  Priority Return
have been made since the Partnership began.

In connection  with a Terminating  Disposition,  as defined,  cash from sales or
refinancing and any remaining reserves shall be allocated among, and distributed
to, the General Partner and limited partners in proportion to, and to the extent
of,  their  positive  capital  account  balances  after the net  income has been
allocated,  except for positive  balances created by amounts  contributed by the
General Partner related to the bankruptcy, as discussed above.

Net Income (Loss) Per Thousand Limited Partnership Units
- --------------------------------------------------------

Net income (loss) per thousand limited partner Current Income and Growth/Shelter
units  ("Units")  is computed by dividing  net income  (loss)  allocated  to the
limited partners by the weighted average number of Units  outstanding  expressed
in thousands.  Per thousand Unit  information  has been computed based on 6,652,
6,682 and 9,419 weighted average Current Income Units (in thousands) outstanding
in 1997,  1996 and 1995,  respectively,  and  4,861,  4,941  and 6,689  weighted
average Growth/Shelter Units outstanding in 1997, 1996 and 1995, respectively.




<PAGE>
NOTE 2 - CHAPTER 11 REORGANIZATION
- ----------------------------------
On June 30, 1994, the Partnership, excluding Beckley, filed a voluntary petition
for Chapter 11 reorganization.  The Partnership continued to conduct its affairs
as a  debtor-in-possession,  subject to the  jurisdiction and supervision of the
Bankruptcy Court.

Woodbridge  Apartments,   one  of  the  Partnership's  former  properties,   was
encumbered by two mortgage notes  payable.  The first lien mortgage note payable
was  co-insured  by the  Federal  Housing  Administration  and  was,  therefore,
regulated  by the United  States  Department  of Housing  and Urban  Development
("HUD").   The  second  lien  mortgage  note  payable  was  payable  in  monthly
installments  of interest only. Such payments were limited to "surplus cash," as
defined by HUD and as  calculated  at June 30 and  December 31 of each year.  No
"surplus  cash" was available to make the interest  payments on the second lien,
and therefore,  the  Partnership  ceased making such payments in April 1994. The
Partnership was  unsuccessful in attempting to negotiate a restructuring  of the
mortgage,  and the  second  lienholder  was  expected  to  initiate  foreclosure
proceedings.  The Chapter 11  proceeding  was filed to prevent  the  foreclosure
proceedings.

The Partnership's  Reorganization  Plan, which contemplated a sale of Woodbridge
Apartments,  was  submitted to the  Bankruptcy  Court on February 13, 1995.  The
Partnership's  Disclosure  Statement of  Debtor-in-Possession  (the  "Disclosure
Statement") was approved by the Bankruptcy Court on February 14, 1995.

The Partnership's  Reorganization  Plan and Disclosure  Statement were submitted
February 20, 1995, to a vote of the impaired creditors, as defined. The impaired
creditors  included a class of creditors  who had filed a judgment  lien against
Woodbridge  Apartments  in  connection  with an Illinois  rescission  suit.  The
judgment lien creditors filed  objections to confirmation of the  Reorganization
Plan.  On  April  18,  1995,  the  Bankruptcy  Court  granted  an  order to sell
Woodbridge  Apartments but denied  confirmation of the Reorganization  Plan. The
Partnership  filed an  appeal  of the  Bankruptcy  Court's  ruling  and,  in the
meantime,  attempted to settle the matter with the judgment lien  creditors that
would allow for  confirmation of the  Reorganization  Plan. On May 10, 1995, the
Reorganization Plan was amended to provide for full payment to the judgment lien
creditors.  The Reorganization Plan, as amended,  was subsequently  confirmed by
the Bankruptcy Court on May 17, 1995.

The Partnership  sold Woodbridge  Apartments on May 25, 1995, and, in accordance
with the  Reorganization  Plan, the first and second  mortgage notes payable and
the  related  outstanding  accrued  interest  were paid.  The  Partnership  also
utilized  $156,566 of the proceeds from the sale to pay the settlement and legal
fees to the judgment lien creditors, as discussed above.

On  September  11,  1995,  the  Bankruptcy  Court  entered  an  Order  Regarding
Objections  to  Claims  that  allowed  the   Partnership   to  pay   outstanding
pre-petition claims totaling approximately $12,000 in October 1995.

As outlined in the  Reorganization  Plan, any payments of advances and fees owed
to affiliates of the General Partner were limited to remaining  cash,  after the
pre-petition  and  reorganization  related costs were paid. The  Partnership had
$37,228  of such cash  available  to  distribute  to  affiliate  creditors.  The
remaining  amounts owed to affiliates of the General  Partner as of May 17, 1995
were discharged resulting in an extraordinary gain of $1,435,024.



<PAGE>
On August 15,  1995,  the  Partnership  sent an  election  form to each  limited
partner  which  allowed them to choose  whether to redeem their  interest in the
Partnership. The redemption price was 1/1000th of a dollar per Unit. The limited
partners were required to respond within 30 days, and at the close of the 30 day
period,  311  limited  partners  had  elected  to  redeem  4,485,345  Units.  In
connection with the redemption,  the Partnership  obtained a "no-action"  letter
from the Securities and Exchange  Commission  ("SEC") that provided that (1) the
redemption  could be  accomplished  without  compliance  with Rule  13e-3 of the
Securities  Exchange  Act of 1934,  and (2) the SEC did not  intend to pursue an
enforcement action if the Reorganization Plan was consummated. Redemption of the
affected Units was completed on January 1, 1996.

On November 18,  1995,  the  Partnership  submitted  to the  Bankruptcy  Court a
request  for an  Application  to Close Case,  which was entered on December  11,
1995, and approved on February 15, 1996.

Expenses  incurred by the  Partnership in connection  with its Chapter 11 filing
have been expensed as "reorganization  expenses" on the accompanying  Statements
of Operations.  Interest earned on funds  restricted by the Bankruptcy Court are
presented as "interest on reorganization funds" on the Statements of Operations.

Summarized   below  are  statements  of  operations  for  that  portion  of  the
Partnership  included in the  Chapter 11 filing for the period  from  January 1,
1995 through  December 11, 1995,  the date that the  Partnership  requested  the
Bankruptcy  Court  close  the  bankruptcy  filing.  The  revenues  and  expenses
pertaining  to Beckley,  which was  excluded  from the  bankruptcy  filing,  are
excluded.

                                                              For the period
                                                             January 1, 1995
                                                                through
   RESULTS OF OPERATIONS                                    December 11, 1995
   ---------------------                                    -----------------

   Rental revenue.....................................       $     279,120
   Interest on reorganization funds...................               9,246
   Gain on sale of real estate........................             554,047
                                                              ------------
     Total revenue....................................             842,413
                                                              ------------

   Interest...........................................              81,695
   Interest - affiliates..............................              17,846
   Depreciation.......................................              63,740
   Property taxes.....................................              10,121
   Personnel expenses.................................              52,858
   Utilities..........................................              34,449
   Repairs and maintenance............................              48,732
   Property management fees - affiliates..............               8,735
   Other property operating expenses..................              50,711
   General and administrative.........................              35,755
   Reorganization expenses............................             257,303
   General and administrative - affiliates............             188,539
                                                              ------------
     Total expenses...................................             850,484
                                                              ------------

   Loss before extraordinary item.....................              (8,071)
   Extraordinary gain on discharge of
     payable to affiliates............................           1,435,024
                                                              ------------

    Net income.........................................      $   1,426,953
                                                              ============
<PAGE>
NOTE 3 - TRANSACTIONS WITH AFFILIATES
- -------------------------------------

The Partnership pays property  management fees equal to 5% of the  Partnership's
gross rental  receipts to McNeil Real Estate  Management,  Inc.  ("McREMI"),  an
affiliate of the General Partner,  for providing property management and leasing
services for the  Partnership's  residential  properties.  The Bankruptcy  Court
required that the property management fees for Woodbridge  Apartments be reduced
to 3% of the  property's  gross rental  receipts for the period from December 1,
1994 until May 25, 1995, the date the Partnership sold Woodbridge Apartments.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's  affairs.  Reimbursable costs that were incurred
prior to the Partnership's  bankruptcy  filing, in the amount of $520,902,  were
discharged under terms of the Partnership's Reorganization Plan during 1995.

Under the terms of the Amended Partnership Agreement,  the Partnership incurs an
asset  management  fee payable to the General  Partner.  Through 1999, the asset
management  fee is calculated as 1% of the  Partnership's  tangible asset value.
Tangible  asset  value is  determined  by using  the  greater  of (i) an  amount
calculated  by  applying  a  capitalization  rate  of 9% to the  annualized  net
operating  income of each property or (ii) a value of $10,000 per apartment unit
for each property to arrive at the property  tangible asset value.  The property
tangible  asset  value  is then  added to the book  value  of all  other  assets
excluding  intangible  items. The fee percentage  decreases  subsequent to 1999.
Asset  management fees that were incurred but unpaid prior to the  Partnership's
bankruptcy filing, in the amount of $366,329, were discharged under terms of the
Partnership's Reorganization Plan during 1995.

Compensation  and  reimbursements  paid to or  accrued  for the  benefit  of the
General Partner or its affiliates are as follows:

                                               For the Years Ended December 31,
                                             -----------------------------------
                                                1997         1996       1995
                                             ----------   ---------    ---------

Property management fees - affiliates.....   $   70,248   $  65,869    $  73,021
Charged to interest - affiliates:
   Interest on advances from
     affiliates - General Partner.........            -           -       17,846
Charged to general and
   administrative - affiliates:
   Partnership administration.............       60,011      70,979      104,908
   Asset management fee...................       83,891      73,581       83,631
                                              ---------    --------     --------

                                             $  214,150   $ 210,429    $ 279,406
                                              =========    ========     ========

Prior to 1992,  affiliates of the Original  General Partner  advanced funds (the
"Purchased  Advances")  to enable the  Partnership  to meet its working  capital
requirements. The Purchased Advances were purchased by, and were payable to, the
General  Partner.  Concurrent  with the  Partnership's  bankruptcy  filing,  the
General  Partner  contributed  the Purchased  Advances to the  Partnership.  The
Purchased  Advances  contributed  to the  Partnership  totaled  $4,375,661  plus
accrued interest of $704,482.


<PAGE>
The General  Partner  established  a  revolving  credit  facility  not to exceed
$5,000,000 in the aggregate which was available on a "first-come,  first-served"
basis to the Partnership and other affiliated partnerships if certain conditions
were  met.  Borrowings  under  the  facility  could  be used  to  fund  deferred
maintenance,  refinancing obligations and working capital needs. The Partnership
received  advances under the revolving  credit facility to fund additions to the
Partnership's  real estate investments and costs incurred in connection with the
refinancing of the Partnership's mortgage notes payable. This commitment expired
on March 30,  1997.  The balance of the  Partnership's  outstanding  loans under
terms of the revolving credit  facility,  in the amount of $75,670 together with
$6,696 of accrued interest  thereon,  were discharged during 1995 under terms of
the Partnership's Reorganization Plan.

Additionally, the General Partner has, at its discretion,  advanced funds to the
Partnership in addition to the revolving credit facility to fund working capital
requirements of the Partnership.  The advances were unsecured, due on demand and
accrued  interest  at the prime  lending  rate of Bank of  America  plus 1%. The
General  Partner is not obligated to advance funds to the  Partnership and there
is no  assurance  that  the  Partnership  will  receive  additional  funds.  The
Partnership's other advances from the General Partner, in the amount of $280,694
together with $49,090 of accrued interest  thereon,  were discharged during 1995
under terms of the Partnership's Reorganization Plan.

During 1992, the Partnership  received an unsecured loan of $113,000 for working
capital  requirements  from McNeil Real Estate Fund XXV, L.P. ("Fund XXV"). Fund
XXV owns Phase I of the Harbour Club Apartments (the  Partnership  owns Phase II
of Harbour Club  Apartments),  and is affiliated with the General  Partner.  The
$113,000  unsecured  loan due to Fund XXV,  together  with  $32,643  of  accrued
interest  thereon,  were discharged during 1995 under terms of the Partnership's
Reorganization Plan.

Payable to  affiliates - General  Partner at December 31, 1997 and 1996 consists
of property  management fees,  reimbursable costs and asset management fees that
are due and payable from current operations.

NOTE 4 - TAXABLE INCOME (LOSS)
- ------------------------------

McNeil  Real Estate Fund  XXIII,  L.P.  is a  partnership  and is not subject to
Federal and state income taxes.  Accordingly,  no recognition  has been given to
income taxes in the accompanying  financial  statements of the Partnership since
the income or loss of the  Partnership  is to be  included in the tax returns of
the  individual  partners.  The tax  returns of the  Partnership  are subject to
examination by Federal and state taxing authorities. If such examinations result
in  adjustments  to  distributive  shares of  taxable  income  or loss,  the tax
liability of the partners could be adjusted accordingly.

The Partnership's net assets and liabilities for tax reporting purposes exceeded
the net assets and liabilities for financial purposes by $2,314,356,  $2,271,179
and $2,256,527 at December 31, 1997, 1996 and 1995, respectively.


<PAGE>

NOTE 5 - REAL ESTATE INVESTMENT
- -------------------------------

The  basis  and  accumulated  depreciation  of  the  Partnership's  real  estate
investment at December 31, 1997 and 1996, are set forth in the following table:

         Harbour Club II                                 December 31,
           Belleville, MI                             1997             1996
         -----------------                        ------------     -----------

         Land                                     $    239,966     $   239,966
         Building and improvements                   6,260,613       6,029,898
                                                   -----------      ----------
                                                     6,500,579       6,269,864
         Accumulated depreciation                   (3,197,623)     (2,915,422)
                                                   -----------      ----------

         Net book value                           $  3,302,956     $ 3,354,442
                                                   ===========      ==========

The  Partnership's  real estate  investment  is encumbered by a mortgage note as
discussed in Note 6 - "Mortgage Note Payable."

NOTE 6 - MORTGAGE NOTE PAYABLE
- ------------------------------

The following  table sets forth the mortgage note payable of the  Partnership at
December  31,  1997 and 1996.  The  mortgage  note  payable  is  secured  by the
Partnership's real estate investment.

<TABLE>
<CAPTION>
                          Mortgage        Annual              Monthly
                            Lien          Interest           Payments/                 December 31,
Property                 Position(a)      Rates %          Maturity Date           1997        1996
- --------                 -----------      -------      --------------------   ------------  ------------
<S>                      <C>                  <C>      <C>            <C>     <C>           <C>         
Harbour Club II          First                7.50     $   31,170     05/24   $ 4,295,201   $  4,345,052
                         Discount (b)                                            (569,047)      (586,672)
                                                                                ---------    -----------

                                                                              $ 3,726,154   $  3,758,380
                                                                               ==========    ===========
</TABLE>

(a)     The debt is non-recourse to the Partnership.

(b)     The  discount for Harbour Club II mortgage note is based on an effective
        interest rate of 9.13%.



<PAGE>
Scheduled  principal   maturities  of  the  mortgage  note  under  the  existing
agreement, excluding the $569,047 discount, are as follows:

         1998.............................           $    53,721
         1999.............................                57,891
         2000.............................                62,385
         2001.............................                67,229
         2002.............................                72,448
         Thereafter ......................             3,981,527
                                                      ----------

           Total                                     $ 4,295,201
                                                      ==========

Based on borrowing rates  currently  available to the Partnership for a mortgage
loan with similar terms and average  maturities,  the fair value of the mortgage
note payable was  approximately  $4,387,000  and $3,958,000 at December 31, 1997
and 1996, respectively.

NOTE 7 - SALE OF REAL ESTATE
- ----------------------------

On May 25, 1995,  the  Partnership  sold  Woodbridge  Apartments to an unrelated
third party for a cash  purchase  price of  $3,200,000.  Cash  proceeds from the
sale, as well as the gain on sale of Woodbridge Apartments, are shown below:

                                                     Gain on Sale  Cash Proceeds
                                                     ------------  -------------

   Sales Price....................................     $ 3,200,000  $ 3,200,000

   Selling costs..................................        (121,904)    (121,904)
   Write-off mortgage discounts...................        (214,659)           -
   Basis of real estate sold......................      (2,309,390)           -
                                                        ----------

   Gain on disposition of real estate.............     $   554,047
                                                        ==========   ----------
   Proceeds from disposition of real estate.......                    3,078,096
   Retirement of mortgage notes...................                   (2,641,421)
                                                                     -----------

   Net cash proceeds..............................                  $   436,675
                                                                     ==========

NOTE 8 - LEGAL PROCEEDINGS
- ---------------------------

The Partnership is not party to, nor is the  Partnership's  property the subject
of,  any  material  pending  legal  proceedings  other  than  ordinary,  routine
litigation incidental to the Partnership's business.


<PAGE>

NOTE 9 - PRO FORMA DISCLOSURE (UNAUDITED)
- ------------------------------------------

The following  unaudited pro forma  information  for the year ended December 31,
1995  reflects the results of operations  of the  Partnership  as if the sale of
Woodbridge  Apartments  had occurred as of January 1, 1995.  The  unaudited  pro
forma  information  is not  necessarily  indicative of the results of operations
that  actually  would have occurred or those which might be expected to occur in
the future.


       Total revenue........................          $   1,379,589
       Net loss.............................               (210,648)
       Net loss per thousand
         limited partner units:
         Current Income units...............                  (2.01)
         Growth/Shelter units...............                 (28.34)





<PAGE>


                       McNEIL REAL ESTATE FUND XXIII, L.P.
                                  SCHEDULE III
               REAL ESTATE INVESTMENT AND ACCUMULATED DEPRECIATION
                                December 31, 1997

<TABLE>
<CAPTION>
                                                                                                       Costs
                                                      Initial Cost (a)             Cumulative      Capitalized
                                Related                        Buildings and      Write-down for    Subsequent
Description               Encumbrance (a)         Land         Improvements       Impairment (b)  To Acquisition
- -----------               ---------------         ----         --------------     --------------  --------------

APARTMENTS:

Harbour Club II (c)
<S>                        <C>               <C>               <C>                <C>              <C>          
   Belleville, MI          $    3,726,154    $      311,119    $    7,488,130     $ (2,104,290)    $     805,620
                            =============     =============     =============      ===========      ============
</TABLE>

(a)  The initial cost and encumbrances  reflect the present value of future loan
     payments  discounted,  if  appropriate,  at a  rate  estimated  to  be  the
     prevailing interest rate at the date of acquisition.

(b)  The  carrying value of Harbour Club II Apartments was reduced by $1,783,702
     in 1992 and $320,588 in 1989.

(c)  For Federal  income tax purposes,  the property is  depreciated  over lives
     ranging from 7-27.5 years using ACRS or MACRS  methods.  The aggregate cost
     of  the  real  estate  investment  for  Federal  income  tax  purposes  was
     $9,210,200  and  accumulated  depreciation  was  $5,831,317 at December 31,
     1997.



                     See accompanying notes to Schedule III.

<PAGE>
                       McNEIL REAL ESTATE FUND XXIII, L.P.
                                  SCHEDULE III
               REAL ESTATE INVESTMENT AND ACCUMULATED DEPRECIATION
                                December 31, 1997

<TABLE>
<CAPTION>
                                            Gross Amount at
                                     Which Carried at Close of Period
                                                  Buildings and                        Accumulated
Description                       Land            Improvements       Total (c)         Depreciation
- -----------                       ----            --------------     ---------         ------------- 

APARTMENT:

Harbour Club II (c)
<S>                           <C>                <C>              <C>                 <C>            
   Belleville, MI             $      239,966     $    6,260,613   $      6,500,579    $   (3,197,623)
                               =============      =============    ===============     =============

</TABLE>



(c)  For Federal  income tax purposes,  the property is  depreciated  over lives
     ranging from 7-27.5 years using ACRS or MACRS  methods.  The aggregate cost
     of  the  real  estate  investment  for  Federal  income  tax  purposes  was
     $9,210,200  and  accumulated  depreciation  was  $5,831,317 at December 31,
     1997.



                     See accompanying notes to Schedule III.

<PAGE>
                       McNEIL REAL ESTATE FUND XXIII, L.P.
                                  SCHEDULE III
               REAL ESTATE INVESTMENT AND ACCUMULATED DEPRECIATION
                                December 31, 1997

<TABLE>
<CAPTION>


                                 Date of                    Date                Depreciable
Description                   Construction                Acquired              lives (years)
- -----------                   ------------                --------              -------------

APARTMENTS:

Harbour Club II (c)
<S>                              <C>                         <C>                     <C> 
   Belleville, MI                1971                        6/86                    5-25
</TABLE>


(c)  For Federal  income tax purposes,  the property is  depreciated  over lives
     ranging from 7-27.5 years using ACRS or MACRS  methods.  The aggregate cost
     of  the  real  estate  investment  for  Federal  income  tax  purposes  was
     $9,210,200  and  accumulated  depreciation  was  $5,831,317 at December 31,
     1997.



                     See accompanying notes to Schedule III.
<PAGE>
                       McNEIL REAL ESTATE FUND XXIII, L.P.

                              Notes to Schedule III

               Real Estate Investment and Accumulated Depreciation


A  summary  of  activity  for  the  Partnership's  real  estate  investment  and
accumulated depreciation is as follows:

<TABLE>
<CAPTION>
                                                              For the Years Ended December 31,
                                                   ----------------------------------------------------
                                                       1997               1996               1995
                                                   --------------     --------------    ---------------
Real estate investment:
<S>                                                <C>                <C>               <C>            
Balance at beginning of year...............        $    6,269,864     $    6,076,440    $     5,951,742

Improvements...............................               230,715            193,424            124,698
                                                    -------------      -------------     --------------

Balance at end of year.....................        $    6,500,579     $    6,269,864    $     6,076,440
                                                    =============      =============     ==============



Accumulated depreciation:

Balance at beginning of year...............        $    2,915,422     $    2,648,343    $     2,405,420

Depreciation...............................               282,201            267,079            242,923
                                                    -------------      -------------     --------------

Balance at end of year.....................        $    3,197,623     $    2,915,422    $     2,648,343
                                                    =============      =============     ==============



Asset held for sale:

Balance at beginning of year...............        $            -     $            -    $     2,373,130

Depreciation...............................                     -                  -            (63,740)

Sale of real estate........................                     -                  -         (2,309,390)
                                                    -------------      -------------     --------------

Balance at end of year.....................        $            -     $            -    $             -
                                                    =============      =============     ==============
</TABLE>

<PAGE>
ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
- -------   -----------------------------------------------------------
          AND FINANCIAL DISCLOSURE
          ------------------------

None.

                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- --------   --------------------------------------------------

Neither the  Partnership  nor the General Partner has any directors or executive
officers.  The names and ages of, as well as the positions held by, the officers
and  directors of McNeil  Investors,  Inc.,  the general  partner of the General
Partner, are as follows:

<TABLE>
<CAPTION>
                                       Other Principal Occupations and Other
Name and Position             Age      Directorships During the Past 5 Years
- -----------------             ---      -------------------------------------
<S>                            <C>      <C>                                   
Robert A. McNeil,              77       Mr.  McNeil  is   also  Chairman  of the
Chairman of the                         Board and Director of McNeil Real Estate
Board and Director                      Management, Inc. ("McREMI"), which is an
                                        affiliate of the General Partner. He has
                                        held the foregoing  positions  since the
                                        formation  of such  entity in 1990.  Mr.
                                        McNeil  received  his B.A.  degree  from
                                        Stanford  University  in  1942  and  his
                                        L.L.B.  degree from  Stanford Law School
                                        in 1948. He is a member of the State Bar
                                        of  California  and has been involved in
                                        real  estate  financing  since  the late
                                        1940's  and  real  estate  acquisitions,
                                        syndications  and   dispositions   since
                                        1960. From 1986 until active  operations
                                        of McREMI and McNeil Partners L.P. began
                                        in  February  1991,  Mr.  McNeil  was  a
                                        private investor. Mr. McNeil is a member
                                        of the International  Board of Directors
                                        of the Salk  Institute,  which  promotes
                                        research in improvements in health care.

Carole J. McNeil               54       Mrs.  McNeil   is  Co-Chairman,     with
Co-Chairman of the                      husband  Robert  A.  McNeil,  of  McNeil
Board                                   Investors,  Inc. Mrs.  McNeil has twenty
                                        years of real  estate  experience,  most
                                        recently as a private investor from 1986
                                        to 1993.  In 1982,  she founded  Ivory &
                                        Associates,  a  commercial  real  estate
                                        brokerage  firm  in San  Francisco,  CA.
                                        Prior to that, she was a commercial real
                                        estate   associate   with  the   Madison
                                        Company and, earlier, a commercial sales
                                        associate  and  analyst  with Marcus and
                                        Millichap  in San  Francisco.  In  1978,
                                        Mrs. McNeil  established Escrow Training
                                        Centers,  California's  first accredited
                                        commercial  training  program  for title
                                        company escrow  officers and real estate
                                        agents   needing   college   credits  to
                                        qualify  for  brokerage  licenses.   She
                                        began  in real  estate  as  Manager  and
                                        Marketing  Director  of Title  Insurance
                                        and  Trust in  Marin  County,  CA.  Mrs.
                                        McNeil serves on the International Board
                                        of Directors of the Salk Institute.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                       Other Principal Occupations and Other
Name and Position             Age      Directorships During the Past 5 Years
- -----------------             ---      -------------------------------------

<S>                            <C>      <C>                                                 
Ron K. Taylor                  40       Mr.  Taylor is the  President  and Chief
President and Chief                     Executive  Officer of McNeil Real Estate
Executive Officer                       Management  which is an affiliate of the
                                        General Partner.  Mr. Taylor has been in
                                        this capacity  since the  resignation of
                                        Donald K. Reed on March 4,  1997.  Prior
                                        to       assuming       his      current
                                        responsibilities, Mr. Taylor served as a
                                        Senior  Vice  President  of McREMI.  Mr.
                                        Taylor has been in this  capacity  since
                                        McREMI  commenced  operations  in  1991.
                                        Prior  to  joining  McREMI,  Mr.  Taylor
                                        served as an  Executive  Vice  President
                                        for  a   national   syndication/property
                                        management  firm. In this capacity,  Mr.
                                        Taylor  had the  responsibility  for the
                                        management  and leasing of a  21,000,000
                                        square  foot   portfolio  of  commercial
                                        properties. Mr. Taylor has been actively
                                        involved  in the  real  estate  industry
                                        since 1983.
</TABLE>
Each director  shall serve until his successor  shall have been duly elected and
qualified.

ITEM 11.  EXECUTIVE COMPENSATION
- --------  ----------------------

No direct  compensation  was paid or payable by the  Partnership to directors or
officers  (since it does not have any  directors or officers) for the year ended
December  31,  1997,  nor was any  direct  compensation  paid or  payable by the
Partnership  to  directors  or officers  of the  general  partner of the General
Partner for the year ended  December 31, 1997. The  Partnership  has no plans to
pay any such remuneration to any directors or officers of the General Partner in
the future.

See Item 13 - Certain  Relationships  and  Related  Transactions  for amounts of
compensation and  reimbursements  paid by the Partnership to the General Partner
and its affiliates.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -------- --------------------------------------------------------------

(A)      Security ownership of certain beneficial owners.

         No individual or group as defined by Section 13(d)(3) of the Securities
         Exchange Act of 1934,  known to the registrant is the beneficial  owner
         of more than 5 percent of the Partnership's Units.




<PAGE>
(B)      Security ownership of management.

         The  General  Partner  owns  5,000  limited  partnership  units,  which
         represents  less  than  1% of the  outstanding Units.

(C)      Change in control.

         None.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------  ----------------------------------------------

The amendments to the Partnership compensation structure included in the Amended
Partnership  Agreement  provide for an asset management fee to replace all other
forms of General Partner  compensation  other than property  management fees and
reimbursements  of certain  costs.  Through 1999,  the asset  management  fee is
calculated as 1% of the Partnership's tangible asset value. Tangible asset value
is  determined  by using the greater of (i) an amount  calculated  by applying a
capitalization  rate  of 9% to the  annualized  net  operating  income  of  each
property or (ii) a value of $10,000 per apartment unit to arrive at the property
tangible  asset value.  The property  tangible  asset value is then added to the
book value of all other assets  excluding  intangible  items. The fee percentage
decreases  subsequent  to 1999.  For the  year  ended  December  31,  1997,  the
Partnership  accrued $83,891 of such asset  management  fees.  Total accrued but
unpaid asset management fees of $209,788 were outstanding at December 31, 1997.

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts of its  residential  properties to McREMI,  an affiliate of the General
Partner,   for  providing  property  management  services.   Additionally,   the
Partnership   reimburses   McREMI  for  its  costs,   including   overhead,   of
administering the Partnership's  affairs.  For the year ended December 31, 1997,
the  Partnership   incurred  $130,259  of  such  property  management  fees  and
reimbursements.


<PAGE>
                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT, SCHEDULES AND REPORTS ON FORM 8-K
- --------   ----------------------------------------------------------------

See accompanying Index to Financial  Statements at Item 8 - Financial Statements
and Supplementary Data.

(A)      Exhibits

<TABLE>
<CAPTION>
         Exhibit
         Number                    Description
         -------                   -----------

         <S>                       <C>                                                                    
         4.                        Amended  and  Restated   Limited  Partnership
                                   Agreement dated March 30, 1992. (Incorporated
                                   by  reference  to the  Current  Report of the
                                   Registrant  on Form 8-K dated March 30, 1992,
                                   as filed on April 10, 1992).

         10.1                      Portfolio  Services  Agreement dated February
                                   14, 1991,  between  Southmark Realty Partners
                                   III, Ltd. and McNeil Real Estate  Management,
                                   Inc. (1)

         10.2                      Modification  of  Note  and  Mortgage   dated
                                   May 1, 1984, between Knoblinks  Associates II
                                   and Samuel R.  Pierce,  Jr., as  Secretary of
                                   Housing  and Urban  Development  relating  to
                                   Harbour Club II. (1)

         10.3                      Property  Management  Agreement dated   March
                                   30,  1992,  between  McNeil  Real Estate Fund
                                   XXIII,    L.P.   and   McNeil   Real   Estate
                                   Management, Inc. (2)

         10.4                      Amendment of Property    Management Agreement
                                   dated March 5, 1993. (2)

         10.6                      Property  Management  Agreement dated   March
                                   30,  1992  between  Beckley   Associates  and
                                   McNeil Real Estate Management, Inc. (3)

         10.7                      Disclosure  Statement of Debtor-in-Possession
                                   pursuant  to Section  1125 of the  Bankruptcy
                                   Code. (4)

         10.8                      Debtor's First Amended Plan of Reorganization
                                   (as Modified), dated February 13, 1995. (5)
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

         Exhibit
         Number                    Description
         -------                   -----------

         <S>                       <C>
         10.9                      Order Confirming Plan, dated May 17, 1995.(5)

         11.                       Statement regarding computation of net income
                                   (loss) per limited partnership unit (see Note
                                   1 to Financial  Statements  appearing in Item
                                   8).

         22.                       Following  is  a  list of subsidiaries of the
                                    Partnership:
</TABLE>

<TABLE>
<CAPTION>
                                                                                           Names Under
                                                                  Jurisdiction             Which It Is
                                   Name of Subsidiary             of Incorporation        Doing Business
                                   ------------------             ----------------        --------------

                                   <S>                                <C>                        <C>
                                   Beckley Associates                  Michigan                  None

</TABLE>
         The  Partnership  has  omitted  certain  documents  pertaining  to  the
         Partnership's  Chapter 11 filing and other  instruments with respect to
         long-term  debt  where the total  amount of the  securities  authorized
         thereunder does not exceed 10% of the total assets of the  Partnership.
         The Partnership agrees to furnish a copy of each such instrument to the
         Commission upon request.

<TABLE>
<CAPTION>
              <S>                   <C>                                                               
              (1)                  Incorporated  by reference  to the  Quarterly
                                   Report  of the  registrant,  on Form 10-Q for
                                   the period ended March 31, 1991,  as filed on
                                   May 14, 1991.

              (2)                  Incorporated   by  reference  to  the  Annual
                                   Report  of the  registrant,  on Form 10-K for
                                   the period ended  December 31, 1992, as filed
                                   on March 30, 1993.

              (3)                  Incorporated   by  reference  to  the  Annual
                                   Report  of the  registrant,  on Form 10-K for
                                   the period ended  December 31, 1993, as filed
                                   on March 30, 1994.

              (4)                  Incorporated   by  reference  to  the  Annual
                                   Report  of the  registrant,  on Form 10-K for
                                   the period ended  December 31, 1994, as filed
                                   on March 30, 1995.

              (5)                  Incorporated  by   reference   to  the Annual
                                   Report of the registrant on Form 10-K for the
                                   period ended  December 31, 1995,  as filed on
                                   April 1, 1996.
</TABLE>

(B)           Reports on Form 8-K.  There were no reports on Form 8-K filed by
              the  Partnership  during the quarter ended December 31, 1997.
<PAGE>
                       McNEIL REAL ESTATE FUND XXIII, L.P.

                                 SIGNATURE PAGE


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                             McNEIL REAL ESTATE FUND XXIII, L.P.


                             By:  McNeil Partners, L.P., General Partner

                                  By: McNeil Investors, Inc., General Partner



March 31, 1998                    By:  /s/  Robert A. McNeil
- --------------                         -----------------------------------------
Date                                   Robert A. McNeil
                                       Chairman of the Board and Director
                                       Principal Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.




March 31, 1998                    By:  /s/  Ron K. Taylor
- --------------                         -----------------------------------------
Date                                   Ron K. Taylor
                                       President and Director of McNeil 
                                        Investors, Inc.
                                       (Principal Financial Officer)




March 31, 1998                    By:  /s/  Carol A. Fahs
- --------------                         -----------------------------------------
Date                                   Carol A. Fahs
                                       Vice President of McNeil Investors, Inc.
                                       (Principal Accounting Officer)





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         308,271
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       6,500,579
<DEPRECIATION>                             (3,197,623)
<TOTAL-ASSETS>                               3,722,868
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 3,722,868
<SALES>                                      1,398,644
<TOTAL-REVENUES>                             1,409,897
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,159,140
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             343,306
<INCOME-PRETAX>                               (92,549)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (92,549)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission