AMERICAN SAFETY INSURANCE GROUP LTD
10-Q, 1999-08-16
INSURANCE AGENTS, BROKERS & SERVICE
Previous: MONSTERDAATA COM INC, NT 10-Q, 1999-08-16
Next: EAGLE BANCSHARES INC, 10-Q, 1999-08-16




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                             ----------------------

                                    FORM 10-Q

         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

Commission File Number 333-42749


                      AMERICAN SAFETY INSURANCE GROUP, LTD.
             (Exact name of Registrant as specified in its charter)


               Bermuda                             Not Applicable
     (State or other jurisdiction                 (I.R.S. Employer
           of incorporation)                     Identification No.)


                                44 Church Street
                                 P.O. Box HM2064
                             Hamilton HM HX, Bermuda
               (Address, zip code of principal executive offices)

                                 (441) 296-8560
              (Registrant's telephone number, including area code)

                                 --------------

Indicate by check mark whether Registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such shorter period that Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes x No___

The aggregate number of shares  outstanding of Registrant's  common stock,  $.01
par value, on August 10, 1999 was 6,045,200.


<PAGE>





                     AMERICAN SAFETY INSURANCE GROUP, LTD.

                                   FORM 10-Q

                               TABLE OF CONTENTS


                                                                        Page


PART I - FINANCIAL INFORMATION
Item 1.    Financial Statements.........................................  3
Item 2.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations........................ 10
Item 3.    Quantitative and Qualitative Disclosures About
             Market Risks............................................... 16

PART II - OTHER INFORMATION
Item 1.    Legal Proceedings............................................ 17
Item 2.    Changes in Securities and Use of Proceeds.................... 17
Item 3.    Defaults Upon Senior Securities.............................. 17
Item 4.    Submission of Matters to a Vote of Security Holders.......... 17
Item 5.    Other Information............................................ 17
Item 6.    Exhibits and Reports on Form 8-K............................. 17


                                       -2-

<PAGE>

                        PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

            American Safety Insurance Group, Ltd. and Subsidiaries
<TABLE>
                          Consolidated Balance Sheets
<CAPTION>

                                            December 31,        June 30,
                    Assets                     1998               1999
                    ------                  ------------       ---------
                                                              (unaudited)
<S>                                          <C>              <C>
Investments:
  Securities available for sale,
    at fair value:
          Fixed maturities                  $45,308,326       $43,457,434
          Common stock                        3,453,123         4,514,068
  Investment in real estate                           -        10,234,943
  Short-term investments                      2,286,320         2,615,268
                                            -----------       -----------
               Total investments             51,047,769        60,821,713

Cash                                          4,737,132           535,445
Accrued investment and interest
  income                                      2,441,857         2,318,148
Notes receivable:
  Related parties                               280,000                 -
  Other                                      15,939,894        11,361,494
Premiums receivable                           5,838,567        10,240,048
Commissions receivable                           22,569           301,505
Ceded unearned premium                        1,742,021         1,758,027
Reinsurance recoverable                       1,840,884         2,447,438
Due from affiliate                              668,074            11,497
Income tax recoverable                          277,292           360,838
Deferred income taxes                           362,951           556,191
Property, plant and equipment                   185,807         1,074,890
Goodwill                                        252,239           243,353
Fund held by reinsureds                               -           298,000
Other assets                                    510,416           653,894
                                            -----------       -----------
                    Total assets            $86,147,472       $92,982,481
                                            ===========       ===========

    Liabilities and Shareholders'
     Equity
Liabilities:
  Unpaid losses and loss adjustment
   expenses                                 $14,700,473       $17,591,996
  Unearned premiums                           3,894,568         5,131,720
  Liability for deductible fees held            244,998                 -
  Reinsurance on paid loss and loss
   adjustment expenses                          380,858           850,634
  Reinsurance deposits on retroactive
   contract                                     332,430           130,402
  Ceded premiums payable                      4,382,922         4,699,189
  Due to affiliate:
   Ceded premiums payable                       201,778           530,761
   Reinsurance on paid loss and loss
    adjustment expenses                          52,151           213,891
  Accounts payable and accrued expenses       2,688,001         2,193,768
  Collateral held                                     -           328,728
                                            -----------       -----------
                    Total liabilities        26,878,179        31,671,089
                                            -----------       -----------
Shareholders' equity:
  Preferred stock, $0.01 par value;
   authorized5,000,000 shares; no
   shares issued andoutstanding
  Common stock, $0.01 par value;
   authorized 15,000,000 shares;
   issued and outstanding at
   December 31, 1998, 6,074,770
   shares, and at June 30, 1999,
   6,061,550 shares                              60,747            60,777
   Treasury Stock                                     -          (114,354)
  Additional paid-in capital                 33,809,141        33,810,387
  Retained earnings                          24,705,471        27,866,046
  Other comprehensive income                    693,934          (311,464)
                                            -----------        -----------
               Total shareholders' equity    59,269,293        61,311,392
                                            -----------       -----------
               Total liabilities and
               shareholders' equity         $86,147,472       $92,982,481
                                            ===========       ===========
</TABLE>

See accompanying notes to consolidated financial statements (unaudited).

                                       -3-

<PAGE>

             American Safety Insurance Group, Ltd. and Subsidiaries
<TABLE>

                       Consolidated Statements of Earnings
                                   (Unaudited)

<CAPTION>

                                                Three Months Ended                            Six Months Ended
                                                      June 30,                                     June 30,
                                         ---------------------------------------  -------------------------------------------
                                             1998                  1999                   1998                  1999
                                             ----                  ----                   ----                  ----
<S>                                          <C>                  <C>                    <C>                  <C>

Revenues:
   Direct premiums earned                  $  997,178            $1,703,655             $2,035,202            $3,113,706
   Assumed premiums earned:
     Affiliate                                872,634               773,437              1,413,993             1,584,153
     Nonaffiliates                          1,501,534             2,208,279              3,040,990             3,787,280
                                            ---------             ---------              ---------             ---------
       Total assumed
        premiums earned                     2,374,168             2,981,716              4,454,983             5,371,433
                                            ---------             ---------              ---------             ---------
   Ceded premiums earned:
     Affiliate                                718,524               912,709              1,434,117             2,003,404
     Nonaffiliates                            468,104               172,281                778,520               426,570
                                            ---------             ---------              ---------             ---------
       Total ceded premiums earned          1,186,628             1,084,990              2,212,637             2,429,974
                                            ---------             ---------              ---------             ---------

         Net premiums earned                2,184,718             3,600,381              4,277,548             6,055,165
                                            ---------             ---------              ---------             ---------

   Net investment income                      855,121               714,430              1,481,770             1,413,765
   Interest on notes receivable               427,403               581,460                695,618             1,507,562
   Brokerage commission income                276,909                63,367                660,950               494,234
   Management fees from affiliate             195,787               176,802                366,536               356,035
   Net realized gains (losses)                 57,933                98,975                 95,079                97,857
   Other income                                 4,883               382,528                 11,583               461,049
                                            ---------             ---------              ---------             ----------
         Total revenues                     4,002,754             5,617,943              7,589,084            10,385,667
                                            ---------             ---------              ---------            ----------

Expenses:
   Losses and loss adjustment expenses
       incurred                             1,135,975             2,100,175              2,471,152             3,419,530
   Acquisition expenses                       206,840               347,972                420,219               671,416
   Payroll and related expenses               829,925             1,339,051              1,632,663             2,342,687
   Other expenses                             262,766               497,609                419,832               945,450
                                            ---------             ---------              ---------             ---------
         Total expenses                     2,435,506             4,284,807              4,943,866             7,379,083
                                            ---------             ---------              ---------             ---------

         Earnings before income taxes       1,567,248             1,333,136              2,645,218             3,006,584

Income taxes                                  (14,579)             (108,261)                39,658              (153,991)
                                            ---------             ----------             ---------             ----------

         Net earnings                      $1,581,827             $1,441,397             $2,605,560            $3,160,575
                                            ----------            ----------             ----------            ----------

Net earnings per share:
   Basic                                    $     0.26            $    0.24              $     0.50            $     0.52
                                            ==========            =========              ==========            ==========
   Diluted                                  $     0.26            $    0.24              $     0.49            $     0.52
                                            ==========            =========              ==========            ==========
Common shares used in
  computing earnings per share:
   Basic                                    $6,044,914            $6,064,010             $5,241,784            $6,070,823
                                            ==========            ==========             ==========            ==========
   Diluted                                  $6,175,150            $6,087,809             $5,347,401            $6,099,941
                                            ==========            ==========             ==========            ==========


</TABLE>

See accompanying notes to consolidated financial statements (unaudited).


                                       -4-

<PAGE>

             American Safety Insurance Group, Ltd. and Subsidiaries
<TABLE>
                      Consolidated Statements of Cash Flow
                                   (Unaudited)

<CAPTION>


                                                                                                 Six months ended
                                                                                                     June 30,
                                                                                                     --------
                                                                                          1998                    1999
                                                                                          ----                    ----
<S>                                                                                    <C>                    <C>
Cash flow from operating activities:
 Net earnings                                                                        $ 2,605,560               $ 3,160,575
 Adjustments to reconcile net earnings to net cash
  provided by operating activities:
   Realized losses (gains) on sale of investments                                        (95,079)                  (98,975)
   Amortization of deferred acquisition costs                                            244,180                   534,709
   Change in:
     Accrued investment and interest income                                             (799,684)                 (856,411)
     Premiums receivable                                                                (552,268)               (4,401,481)
     Commissions receivable                                                              (41,011)                 (278,936)
     Reinsurance recoverable and ceded unearned premiums                                (246,775)                 (622,560)
     Funds held by reinsured                                                                   -                  (298,000)
     Due from affiliate                                                                  (59,490)                  656,577
     Income taxes                                                                        (31,469)                 (276,786)
     Unpaid losses and loss adjustment expenses                                        1,193,359                 2,891,523
     Unearned premiums                                                                 1,378,934                 1,237,152
     Liability for deductible fees held                                               (1,327,424)                 (447,026)
     Ceded premiums payable                                                           (1,719,106)                  316,267
     Due to affiliate                                                                    438,200                   490,723
     Accounts payable and accrued expenses                                               695,539                  (494,233)
     Collateral                                                                                -                   328,728
     Other, net                                                                         (713,879)                  (12,207)
                                                                                      -----------               -----------
         Net cash provided by operating activities                                     1,019,587                 1,829,639
                                                                                      ----------                ----------

Cash flow from investing activities:
 Purchases of fixed maturities                                                       (60,751,975)               (2,773,345)
 Purchases of Equity Investments                                                      (2,304,221)                 (787,292)
 Proceeds from maturity and redemption of fixed maturities                             3,941,489                 1,050,645
 Proceeds from sale of fixed maturities                                               35,103,718                 2,103,289
 Proceeds from sale of common stock                                                      728,472                     1,062
 Increase in short-term investments                                                     (967,344)                 (328,948)
 Decrease (increase) in notes receivable - related parties                                     -                   280,000
 Decrease (increase) in notes receivable - other                                      (7,881,016)               (4,584,376)
 Purchase of fixed assets, net                                                           (22,942)                 (879,283)
                                                                                     ------------               -----------
         Net cash used in investing activities                                       (32,153,819)               (5,918,248)
                                                                                     ------------               -----------

Cash flow from financing activities:
 Proceeds from sale of common stock                                                   31,102,975                     1,276
 Purchase of treasury stock                                                                    -                  (114,354)
                                                                                      ----------                -----------
         Net cash used in financing activities                                        31,102,975                  (113,078)
                                                                                      ----------                -----------

         Net increase (decrease) in cash                                                 (31,257)               (4,201,687)

Cash at beginning of period                                                            2,768,831                 4,737,132
                                                                                      ----------                ----------

Cash at end of period                                                                 $2,737,574                $  535,445
                                                                                      ==========                ==========

NONCASH ITEMS Operating activities:
   Change in accrued interest income                                                           -                   980,120

 Investing activities:
   Decrease in notes receivable-other                                                                            9,162,777
   Purchase of real estate                                                                     -               (10,142,897)

 Financing activities:
   No activity                                                                                 -                         -
                                                                                      ----------                -----------
 Net noncash adjustments                                                                       -                         -
                                                                                      ==========                ===========
</TABLE>

See accompanying notes to consolidated financial statements (unaudited).


                                       -5-

<PAGE>


             American Safety Insurance Group, Ltd. and Subsidiaries

<TABLE>
                Consolidated Statements of Comprehensive Earnings
                                   (Unaudited)

<CAPTION>

                                                                     Three months ended                           Six months ended
                                                                          June 30,                                    June 30,
                                              ---------------------------------------  ------------------------------------------
                                                   1998                  1999                  1998                  1999
                                              -----------------  --------------------  --------------------  --------------------
<S>                                            <C>                   <C>                   <C>                   <C>
Net earnings                                   $1,581,827            $1,441,397            $2,605,560            $3,160,575

Other comprehensive earnings before
 income taxes:

Unrealized gains (losses) on securities
 available for sale                                (4,017)             (538,553)             (109,013)           (1,122,885)

Reclassification adjustment for
 realized gains included in net
 earnings                                          57,933                 6,929                95,079                 5,811
                                                ---------               -------             ---------             ---------

   Total other comprehensive earnings
   (loss) before taxes                             53,916              (531,624)              (13,934)           (1,117,074)

Income tax expense (benefit) related to
 items of comprehensive income                     17,848               (87,668)              (24,435)             (111,676)
                                                ---------              ---------            ----------           -----------


   Other comprehensive earnings (loss)
   net of income taxes                             71,764              (443,956)               10,501            (1,005,398)
                                                ---------              ---------            ---------            -----------

  Total comprehensive earnings                 $1,653,591              $997,441            $2,616,061            $2,155,177
                                                =========               =======             =========             =========
</TABLE>

See accompanying notes to consolidated financial statements (unaudited).




                                       -6-

<PAGE>

             American Safety Insurance Group, Ltd. and Subsidiaries

             Notes to Consolidated Financial Statements (Unaudited)


Note 1 - Basis of Presentation

           The accompanying  unaudited interim consolidated financial statements
of  American  Safety  Insurance  Group,   Ltd.   ("American   Safety")  and  its
subsidiaries  (collectively,  the  "Company")  are prepared in  accordance  with
generally  accepted  accounting  principles  in the United  States  and,  in the
opinion of management,  reflect all adjustments,  consisting of normal recurring
adjustments,  considered necessary for a fair presentation of the interim period
presented.  The preparation of financial statements in conformity with generally
accepted accounting  principles requires management to make estimates,  based on
the  best  information  available,  in  recording  transactions  resulting  from
business operations.  The balance sheet amounts that involve a greater extent of
accounting estimates and actuarial  determinations subject to future changes are
the Company's  liabilities  for unpaid losses and loss adjustment  expenses.  As
additional  information  becomes available (or actual amounts are determinable),
the recorded estimates may be revised and reflected in operating results.  While
management  believes that the  liability  for unpaid losses and loss  adjustment
expenses is adequate to cover the ultimate liability, such estimates may be more
or less than the amounts actually paid when claims are settled.

           The results of operations  for the six months ended June 30, 1999 may
not be  indicative  of the results that may be expected for the full year ending
December 31, 1999. These unaudited interim consolidated financial statements and
notes should be read in  conjunction  with the  financial  statements  and notes
included in the audited consolidated financial statements of American Safety and
its subsidiaries for the year ended December 31, 1998.

           The unaudited interim  consolidated  financial statements include the
accounts  of  American  Safety  and each of its  subsidiaries.  All  significant
intercompany balances have been eliminated.

Note 2 - Accounting Pronouncements

           In March 1998, the American Institute of Certified Public Accountants
issued  Statement of Position  (SOP) 98-1,  Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use. SOP 98-1 is effective for years
beginning  after  December 15, 1998.  The SOP  specifies the types of costs that
should be  capitalized  and  those  that  should  be  expensed  as  incurred  in
connection  with an  internal-use  software  project.  Capitalized  costs  begin
amortizing  when the software is ready for its intended use,  regardless of when
it is placed in service.  Companies are required to evaluate  capitalized  costs
for impairment  using  estimated  future cash flows to determine if the asset is
impaired.  The Company expects that adoption of SOP 98-1 will have an immaterial
impact  on  the  Company's   consolidated  financial  position  and  results  of
operations.

           In  June  1998,  the  Financial  Accounting  Standards  Board  issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 133,  Accounting  for
Derivative  Instruments  and Hedging  Activities.  SFAS No. 133 is effective for
years beginning after June 15, 2000. The standard  requires that all derivatives
be recorded as an asset or liability, at estimated fair value, regardless of the
purpose or intent for holding the derivative. If a derivative is not utilized as
a hedge, all gains or losses from the change in the derivative's  estimated fair
value  are  recognized  in  earnings.  The gains or  losses  from the  change in
estimated fair value of certain derivatives utilized as hedges are recognized in
earnings  or  other  comprehensive   income  depending  on  the  type  of  hedge
relationship.  Due to the  Company's  limited  use of  derivatives,  the Company
expects  that  adoption  of SFAS No. 133 will have an  immaterial  impact on the
Company's consolidated financial position and results of operations.

           In December 1997, the AICPA issued SOP 97-3, "Accounting by Insurance
and Other  Enterprises  for  Insurance-Related  Assessments."  This SOP suggests
methods to determine  when an entity  should  recognize a liability for guaranty
fund and other insurance-related assessments, how to measure that liability, and
when an asset may be  recognized  for the recovery of such  assessments  through
premium tax offsets or policy  surcharges.  This SOP is effective for 1999,  and
the  effect of initial  adoption  is to be  reported  as a  cumulative  catch-up
adjustment.  Restatement  of  previously  issued  financial  statements  is  not
allowed.  Implementation  of this  statement  is not expected to have a material
impact  on  the  Company's   consolidated  financial  position  and  results  of
operations.

                                       -7-

<PAGE>


           In October  1998,  the AICPA  issued SOP 98-7,  "Deposit  Accounting:
Accounting  for  Insurance  and  Reinsurance  Contracts  That  Do  Not  Transfer
Insurance Risk".  This SOP provides guidance on how to account for insurance and
reinsurance  contracts  that do not transfer  insurance  risk. It applies to all
entities  and all  insurance  and  reinsurance  contracts  that do not  transfer
insurance risk except for long-duration life and health insurance contracts. The
method used to account  for  insurance  and  reinsurance  contracts  that do not
transfer  insurance risk is referred to in this SOP as deposit  accounting.  The
SOP does not address  when  deposit  accounting  should be applied.  This SOP is
effective for financial  statements  for fiscal years  beginning  after June 15,
1999, with earlier adoption encouraged.  Restatement of previously issued annual
financial  statements would not be permitted.  The effect of initially  adopting
this SOP should be reported  as a  cumulative  effect of a change in  accounting
principle (in  accordance  with the  provisions of Accounting  Principles  Board
Opinion No. 20,  Accounting  Changes).  Implementation  of this statement is not
expected  to have a  material  impact on the  Company's  consolidated  financial
position and results of operations,

Note 3 - Nature of Operations

           The  following is a  description  of certain  risks  facing  casualty
insurers:

           Legal/Regulatory  Risk is the  risk  that  changes  in the  legal  or
regulatory environment in which an insurer operates which will create additional
expenses not anticipated by the insurer in pricing its products and beyond those
recorded in the financial statements.  Regulatory initiatives designed to reduce
insurer  profits  or  otherwise  affecting  the  industry  in which the  Company
operates,  new legal theories or insurance company insolvencies through guaranty
fund assessments,  may create costs for the Company beyond those recorded in the
financial  statements.  The Company  attempts  to mitigate  this risk by writing
insurance  business in several states,  thereby spreading this risk over a large
geographic area.

           Potential Risk of United States Taxation of Bermuda Operations. Under
current Bermuda law, American Safety is not required to pay any taxes in Bermuda
on either income or capital gains.  American  Safety has received an undertaking
from the  Minister of Finance in Bermuda that will exempt  American  Safety from
taxation until the year 2016 in the event of any such taxes being imposed.

           Whether a foreign  corporation is engaged in a United States trade or
business or is carrying on an insurance  business in the United  States  depends
upon the level of activities  conducted in the United States.  If the activities
of a foreign company are "continuous,  regular,  and  considerable," the foreign
company will be deemed to be engaged in a United  States trade or business.  Due
to the fact that American  Safety will continue to maintain an office in Bermuda
and  American  Safety  and  its  Bermuda  subsidiary's  business  is  reinsuring
contracts via treaty reinsurance agreements, which are all signed outside of the
United States, American Safety does not consider itself to be engaged in a trade
or business in the United States and, accordingly, does not expect to be subject
to United  States income  taxes.  This position is consistent  with the position
taken by various  other  entities  that have the same  operational  structure as
American Safety.

           However,  because the Internal Revenue Code of 1986, as amended,  the
Treasury Regulations and court decisions do not definitively identify activities
that constitute being engaged in a United States trade or business,  and because
of the factual nature of the  determination,  there can be no assurance that the
Internal  Revenue  Service will not contend that American  Safety or its Bermuda
subsidiary  are engaged in a United  States  trade or business.  In general,  if
American  Safety or its Bermuda  subsidiary  are  considered  to be engaged in a
United  States  trade or  business,  it would be subject  to (i)  United  States
Federal income tax on its taxable  income that is  effectively  connected with a
United  States  trade or  business  at  graduated  rates and (ii) the 30 percent
branch  profits tax on its  effectively  connected  earnings and profits  deemed
repatriated from the United States.  However,  the United States subsidiaries of
American Safety are subject to U.S. Federal and state income tax.

           Credit  Risk is the risk  that  issuers  of  securities  owned by the
Company  or  secured  notes  receivable  will  default  or that  other  parties,
including reinsurers that have obligations to the

                                       -8-

<PAGE>

insurer,  will not pay or perform. The Company attempts to mitigate this risk by
adhering  to  a  conservative   investment  strategy,  by  obtaining  sufficient
collateral for secured note  obligations and by maintaining  sound  reinsurance,
credit and collection policies.

           Interest  Rate Risk is the risk that  interest  rates will change and
cause a decrease in the value of an insurer's investments.  The Company attempts
to mitigate this risk by  attempting to match the  maturities of its assets with
the expected payouts of its liabilities.

Note 4 - Investments

           The  amortized  cost and  estimated  fair  values of  investments  at
December 31, 1998 and June 30, 1999 are as follows:
<TABLE>
<CAPTION>
                                                                                                                        Amount at
                                                                                                                       which shown
                                                                           Gross          Gross                         in the
                                                     Amortized           unrealized     unrealized     Estimated        balance
                                                        Cost               gains          losses       fair value        sheet

                                                 ------------------  ---------------   ------------   ------------   ------------
<S>                                                  <C>                   <C>          <C>           <C>             <C>
December 31, 1998:
  Securities available for sale:
    Fixed maturities:
      U.S. Treasury securities and
       obligations of U.S. Government
       corporations and agencies                    $13,365,480             332,997      50,997       13,647,480     13,647,480
      Obligations of states and
       political subdivisions                         6,465,377             284,486       1,179        6,748,684      6,748,684
      Corporate securities                           19,688,443             364,650      53,841       19,999,252     19,999,252

      Mortgage-backed securities                      5,008,835               7,820     103,745        4,912,910      4,912,910
                                                     ----------            --------     -------       ----------     ----------
        Total fixed maturities                       44,528,135             989,953     209,762       45,308,326     45,308,326

    Equity investments - common

     stocks                                           3,439,710              23,962      10,549        3,453,123      3,453,123
                                                     ----------            --------     -------       ----------     ----------

      Total                                         $47,967,845           1,013,915     220,311       48,761,449     48,761,449
                                                     ==========           =========     =======       ==========     ==========


June 30, 1999:
  Securities available for sale:
    Fixed maturities:
    U.S. Treasury securities and
     obligations of U.S. Government
     corporations and agencies                       14,227,113              35,478     385,012       13,877,579     13,877,579
    Obligations of states and
     political subdivisions                           6,549,915              84,658      66,042        6,568,531      6,568,531
    Corporate securities                             17,751,445               6,508     300,728       17,457,225     17,457,225

    Mortgage-backed securities                        5,625,773               3,189      74,863        5,554,099      5,554,099
                                                     ----------             -------     -------       ----------     ----------
        Total fixed maturities                       44,154,246             129,833     826,645       43,457,434     43,457,434

 Equity investments - common stocks                   4,140,726             373,342           -        4,514,068      4,514,068
                                                     ----------             -------     -------       ----------     ----------

      Total                                         $48,294,972             503,175     826,645       47,971,502     47,971,502
                                                     ==========             =======     =======       ==========     ==========
</TABLE>


Note 5 - Shareholder Matters

           On January 29, 1998, the Company  effectuated a  1,310-for-one  share
split and  increased  its  authorized  capital to  15,000,000  common shares and
5,000,000  preferred  shares in  contemplation  of the Company's  initial public
offering  which became  effective  February  12,  1998.  All share and per share
amounts have been retroactively adjusted to effect this split.

           Effective   February  1,  1999,  the  Company's  Board  of  Directors
authorized a share repurchase program. During the quarter, the Company purchased
16,200  shares  of its  stock  at a total  price of  $114,354.  This  stock  was
purchased in open market transactions.

Note 6 - Notes Receivable

           On May 29, 1998, American Safety Reinsurance,  Ltd. ("American Safety
Re"),  a subsidiary  of  Registrant,  purchased an existing  secured loan in the
original  principal  amount of $8,850,000 (the "Project Loan") from an affiliate
of Citibank Mortgage Corp., which loan was made to Ponce

                                       -9-

<PAGE>

Marina, Inc. (the "Developer") in connection with its planned development of 710
condominium  units, a marina with 142 condominium boat slips and a yacht club, a
beach club and a par 3 golf  course on a 172 acre site  located in Ponce  Inlet,
Florida (the  "Property").  American  Safety Re purchased  the Project Loan at a
discount for  $5,850,082,  and made  additional  advances to the  Developer  and
incurred other Property related costs totaling $2,009,815 following its purchase
of the Project Loan. The Developer was unable to obtain  construction  financing
for the Property and failed to make a $6,400,000 payment on the Project Loan due
March 31, 1999.  Immediately following the Developer's default,  American Safety
Re obtained a judgment  against the Developer for  $12,117,857  (which  includes
accrued  interest),  foreclosed  on the Property and received a  certificate  of
title to the Property on April 13, 1999. American Safety Re has invested through
June 30, 1999, a total of $8,701,955 in the Project Loan and the Property.  As a
result of the Developer's  default on the Project Loan, the Company's  operating
results  for the  quarter  ended June 30,  1999 were  reduced  by  approximately
$250,000 in interest on notes receivable (or $0.04 per share).

           American  Safety Re has entered  into a contract to sell the Property
which is subject to customary real estate contract  contingencies.  The Property
was recently appraised for a third party by an independent appraisal firm for an
amount substantially in excess of American Safety Re's investment in the Project
Loan.

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

General

           American  Safety is a  specialty  insurance  and  financial  services
holding company which, through its subsidiaries,  develops, underwrites, manages
and  markets  primary  casualty  insurance  and  reinsurance   programs  in  the
alternative  insurance  market for  environmental  remediation  risks,  employee
leasing and staffing  industry  risks,  and other  specialty  risks,  as well as
providing a broad range of  financial  services  and  products to middle  market
businesses.  The Company has  demonstrated  expertise  in  developing  specialty
insurance  coverages and custom designed risk management  programs not generally
available in the standard insurance market.

           The Company's  specialty  insurance  programs  include  coverages for
general  liability,   pollution  liability,   professional  liability,  workers'
compensation  and surety,  as well as custom designed risk  management  programs
(including captive and rent-a-captive  programs),  for contractors,  consultants
and other  businesses  and property  owners who are involved with  environmental
remediation or exposures,  employee  leasing and staffing,  and other  specialty
risks.  Through its U.S.  brokerage and management  services  subsidiaries,  the
Company also provides specialized  insurance program development,  underwriting,
risk placement, reinsurance, program management, brokerage, loss control, claims
administration and marketing services.

           The Company  insures  and places  risks  through  its U.S.  insurance
subsidiary,   American  Safety  Casualty  Insurance  Company,  as  well  as  its
non-subsidiary  risk retention group  affiliate,  American Safety Risk Retention
Group, Inc., and substantial  unaffiliated  insurance and reinsurance companies.
The  Company  also  reinsures  and  places,   through  its  Bermuda  reinsurance
subsidiary,  American Safety  Reinsurance,  Ltd., and  substantial  unaffiliated
reinsurers,  a portion of the risk underwritten  directly by its U.S.  insurance
subsidiary, its risk retention group affiliate and other insurers. Substantially
all of the  reinsurance  business  that the  Company  currently  assumes  is for
primary insurance programs that the Company has developed and underwritten.

           The Company is able to select its roles as program developer, primary
underwriter,  reinsurer,  program  manager and broker based on its assessment of
each risk  profile.  After  determining  its roles,  the  Company  utilizes  its
insurance and reinsurance  subsidiaries,  its insurance brokerage and management
services  subsidiaries,  and its risk retention group affiliate to generate risk
premium revenues, program management fees, insurance and reinsurance commissions
and investment income as appropriate.

     A.M. Best Company  ("A.M.  Best"),  an  independent  nationally  recognized
insurance rating service and publisher, has assigned a rating of "A (Excellent)"
on a group basis to American Safety,  as well as its U.S.  insurance  subsidiary
and its non-subsidiary  risk retention group affiliate.  A.M. Best's ratings are
an independent opinion of an insurer's ability to meet its

                                      -10-

<PAGE>

obligations  to  policyholders,   which  opinion  is  of  concern  primarily  to
policyholders,  insurance  agents and brokers,  and should not be  considered an
investment recommendation.

           The  Company's   consolidated   financial  position  and  results  of
operation are subject to change based on various factors,  including competitive
conditions in the insurance industry, unpredictable developments in loss trends,
changes in loss reserves,  market  acceptance of new coverages and enhancements,
and changes in levels of general business activity and economic conditions.  The
Company's  reported combined ratio for its insurance  operations may not provide
an  indication  of  the  Company's  overall  profitability  from  insurance  and
reinsurance  programs  due to the  exclusion  of fee and  commission  income and
expenses generated in related management and agency subsidiaries.

            Certain of the Company's insurance policies and reinsurance assumed,
including  general  and  pollution  liability  policies  covering  environmental
remediation risks, as well as workers' compensation  policies, may be subject to
claims  brought  years after an incident has  occurred or the policy  period has
ended.  The  Company is required  to  maintain  reserves to cover its  estimated
liability for losses and loss  adjustment  expenses with respect to reported and
unreported claims incurred.  The Company engages an independent  internationally
recognized  actuarial  consulting firm to provide reserve studies,  opinions and
rate studies. Reserves are estimates at a given time, which are established from
actuarial and statistical  projections by the Company of the ultimate settlement
and administration costs of claims occurring on or prior to such time, including
claims that have not yet been  reported to the  insurer.  The  establishment  of
appropriate loss reserves is an inherently  uncertain process,  and there can be
no assurance that the ultimate payments will not materially exceed the Company's
reserves.

           Statements  made in this  Report  that are not  based  on  historical
information  are  deemed to be  "forward-looking  statements"  under  applicable
federal  securities laws. Such  forward-looking  statements are based largely on
current  expectations  and assumptions of management and are subject to a number
of risks and uncertainties which could cause actual results to differ materially
from those contemplated,  including, without limitation,  competitive conditions
in the insurance industry, unpredictable developments in loss trends, changes in
loss reserves, market acceptance of new coverages and enhancements,  and changes
in levels of general business activity and economic conditions.

Results of Operations

           The following table sets forth the Company's consolidated revenues:

<TABLE>
<CAPTION>

                                                                                                             Three         Six
                                                                                                             Months       Months
                                                                Three Months              Six Months          Ended        Ended
                                                               Ended June 30,           Ended June 30,       June 30      June 30
                                                       -----------------------------------------------------------------------------
                                                                                                             1998 to      1998 to
                                                            1998           1999      1998          1999        1999         1999
                                                       -----------------------------------------------------------------------------
                                                                                    (Dollars in thousands)
                                                       -----------------------------------------------------------------------------
<S>                                                      <C>              <C>        <C>            <C>       <C>         <C>
Net Premiums earned:
Reinsurance:
  Workers' compensation                                $1,427             $1,807     $2,891         $3,202     26.6%       10.8%
  General liability from affiliate                        675              1,171      1,116          1,814     73.5        62.5
  Auto Liability                                            -                  9          -             22
                                                       ------             ------     ------          -----
    Total reinsurance                                   2,102              2,987      4,007         $5,038     42.1        25.7

Primary insurance:
  Surety                                                   83                613        271          1,017    638.6        275.3
                                                       ------             ------     ------         ------
    Total primary insurance                                83                613        271          1,017    638.6        275.3
                                                       ------             ------     ------         ------
      Total net premiums earned                         2,185              3,600      4,278          6,055     64.8         41.5
                                                       ------             ------     ------         ------
Net investment income                                     855                715      1,482          1,414    (16.4)        (4.6)
Interest on notes receivable                              428                582        696          1,508     36.0        116.7

</TABLE>

                                                                   -11-

<PAGE>

<TABLE>
<CAPTION>

<S>                                                      <C>                <C>       <C>               <C>       <C>      <C>

Commission and fee income:                               277                 63        661              494       (77.3)   (25.3)
Brokerage commission income                              195                177        366              356        (9.2)    (2.7)
                                                       -----             ------     ------           ------
Management fees from affiliate                           472                240      1,027              850       (49.2)   (17.2)
  Total commission and fee income                      -----             ------     ------           ------
Net realized gains (losses)                               58                 99         95               98        70.7      3.2
Other income                                               5                382         11              461     7,540.0  4,090.9
                                                      ------             ------      -----           ------
         Total Revenues                               $4,003             $5,618     $7,589          $10,386        40.3%    36.9%
                                                      ------             ------     ------           ------
</TABLE>


           The following  table sets forth the  components of the Company's GAAP
combined ratio for the periods indicated:

<TABLE>
<CAPTION>

                                                      Three months ended                Six months ended
                                                           June 30,                         June 30,

                                                  1997      1998      1999          1997      1998      1999
                                                  ----      ----      ----          ----      ----      ----
<S>                                              <C>       <C>       <C>           <C>       <C>       <C>
Insurance operations:
 Loss and loss adjustment expense ratio          51.4%     52.0%     58.3%         57.0%     57.8%     56.5%
 Expense ratio                                   29.7      12.4      13.7          20.3      11.4      14.8
                                                 -----     -----     -----         -----     -----     -----
    Combined ratio                               81.1%     64.4%     72.0%         77.3%     69.2%     71.3%
                                                 -----     -----     -----         -----     -----     -----

</TABLE>

Quarter Ended June 30, 1999 Compared to Quarter Ended June 30, 1998

           Net Premiums  Earned.  Net premiums earned  increased 64.8% from $2.2
million in the quarter  ended June 30, 1998 to $3.6 million in the quarter ended
June  30,  1999.  The  principal  factor  accounting  for the  increase  was the
Company's   assumption  of  general  liability   reinsurance  business  from  an
affiliated  insurance  company,  which  increased by 73.5% from  $675,000 in the
quarter  ended June 30, 1998 to $1.2 million in the quarter ended June 30, 1999.
This increase was a result of additional premiums from new insureds in this line
of business.  Another factor  accounting for the increase was an increase of the
Company's  surety  business by 638.6% from $83,000 in the quarter ended June 30,
1998 to $613,000 in the quarter  ended June 30, 1999.  The increase in surety is
attributable  to  additional  premiums  from new business and the  Company's new
reinsurance program.

           Net Investment  Income.  Net investment  income  decreased 16.4% from
$855,000  in the quarter  ended June 30,  1998 to $715,000 in the quarter  ended
June 30, 1999 due to a reduction  in the  investment  portfolio,  as a result of
additional investments in notes receivable.  The average annual pre-tax yield on
investments  was 6.0% in the quarter ended June 30, 1998 and 5.6% in the quarter
ended June 30, 1999. The average annual  after-tax yield on investments was 5.6%
in the quarter ended June 30, 1998 and 5.4% in the quarter ended June 30, 1999.

           Interest  from  Notes  Receivable.  Interest  from  notes  receivable
increased  36.0% from $428,000 in the quarter ended June 30, 1998 to $582,000 in
the quarter  ended June 30, 1999 as a result of increases in  outstanding  notes
receivable. See Note 6 to consolidated financial statements (unaudited).

           Brokerage   Commission  Income.   Income  from  insurance   brokerage
operations  decreased  77.3% from $277,000 in the quarter ended June 30, 1998 to
$63,000 in the quarter  ended June 30, 1999 as a result of lower  production  in
our agency business resulting from a change in personnel.

           Management Fees.  Management fees decreased 9.2% from $195,000 in the
quarter  ended June 30, 1998 to $177,000 in the quarter ended June 30, 1999 as a
result of decreased services provided by the Company to its risk retention group
affiliate.

           Net Realized Gains (Losses).  Net realized gains increased 70.7% from
$58,000 in the quarter  ended June 30,1998 to $98,000 for the quarter ended June
30, 1999.

           Other Income. Other income increased from $5,000 in the quarter ended
June 30,  1998 to $383,000  for the quarter  ended June 30, 1999 as a result the
Company's new financial services subsidiary, which is engaged in the business of
arranging third-party financing for a fee.

                                      -12-


<PAGE>

           Losses  and Loss  Adjustment  Expenses.  Losses  and loss  adjustment
expenses  increased  84.9% from $1.14 million in the quarter ended June 30, 1998
to $2.1 million in the quarter ended June 30, 1999  primarily due to an increase
in net premiums earned.  Increases in workers'  compensation  premiums accounted
for the  largest  portion of the  increase  in the  losses  and loss  adjustment
expenses,  as that line of  business  has a higher  loss ratio than the  general
liability or surety lines of business.  The Company continues to record loss and
loss adjustment  expenses for workers'  compensation to the aggregate  stop-loss
attachment point of its reinsurance.

           Acquisition  Expenses.  Policy  acquisition  expenses increased 68.2%
from  $207,000  in the  quarter  ended June 30,  1998 to $348,000 in the quarter
ended  June 30,  1999 as a  result  of  increased  premiums  production  and the
Company's new reinsurance  program for surety business which  eliminated  ceding
commissions that previously reduced the expense.

           Payroll  and Other  Expenses.  Payroll and other  expenses  increased
68.1% from $1.1  million in the quarter  ended June 30, 1998 to $1.8  million in
the quarter ended June 30, 1999 as a result of increases in salary, benefits and
operating  expense  primarily  due to  increased  staffing  for new and existing
programs  combined  with  operating  expenses  from the  Company's new financial
services subsidiary.

           Income Taxes. Federal and state income taxes decreased from a benefit
of $15,000 in the  quarter  ended June 30,  1998 to a benefit of $108,000 in the
quarter  ended June 30, 1999 due to decreased  taxable  income in the  Company's
U.S. insurance subsidiary.

Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

           Net Premiums  Earned.  Net premiums earned  increased 41.5% from $4.3
million in the six months  ended June 30, 1998 to $6.1 million in the six months
ended June 30, 1999.  The principal  factor  accounting for the increase was the
Company's   assumption  of  general  liability   reinsurance  business  from  an
affiliated  insurance  company,  which increased net premiums by 62.5% from $1.1
million in the six months  ended June 30, 1998 to $1.8 million in the six months
ended June 30, 1999. This increase was a result of additional  premiums from new
insureds in this line of business.  Another  factor  accounting for the increase
was an increase of the Company's  surety business by 275.3% from $271,000 in the
six months  ended June 30, 1998 to $1.0 million in the six months ended June 30,
1999. This increase is attributable to additional premiums from new business and
the Company's new reinsurance program.

           Net  Investment  Income.  Net investment  income  decreased 4.6% from
$1.48  million in the six months ended June 30, 1998 to $1.41 million in the six
months ended June 30, 1999 due to a reduction in the investment portfolio,  as a
result of additional investments in notes receivable. The average annual pre-tax
yield on investments  was 7.1% in the six months ended June 30, 1998 and 5.6% in
the six months  ended June 30,  1999.  The  average  annual  after-tax  yield on
investments  was 6.5% in the six months  ended June 30, 1998 and 5.3% in the six
months ended June 30, 1999.

           Interest  from  Notes  Receivable.  Interest  from  notes  receivable
increased  116.7% from  $696,000  in the six months  ended June 30, 1998 to $1.5
million  in the six  months  ended  June 30,  1999 as a result of  increases  in
outstanding notes receivable.  See Note 6 to consolidated  financial  statements
(unaudited).

           Brokerage   Commission  Income.   Income  from  insurance   brokerage
operations  decreased  25.3% from $661,000 in the six months ended June 30, 1998
to  $494,000  in the six  months  ended  June  30,  1999 as a  result  of  lower
production in our agency business resulting from a change in personnel.

           Management Fees. Management fees decreased 2.7% from $366, 000 in the
six months ended June 30, 1998 to $356,000 in the six months ended June 30, 1999
as a result of  decreased  service  levels  provided  by the Company to its risk
retention group affiliate.

           Net Realized Gains. Net realized gains (losses) increased 3.2% from a
gain of $95,000 in the six  months  ended June 30,  1998 to a gain of $98,000 in
the six months ended June 30, 1999.

     Other Income.  Other income  increased from $11,000 in the six months ended
June 30, 1998 to $461,000  for the six months ended June 30, 1999 as a result of
the Company's new financial

                                      -13-

<PAGE>


services  subsidiary  which is engaged in the business of arranging  third-party
financing for a fee.

           Losses  and Loss  Adjustment  Expenses.  Losses  and loss  adjustment
expenses increased 38.4% from $2.5 million in the six months ended June 30, 1998
to $3.4  million  in the six  months  ended June 30,  1999  primarily  due to an
increase in net premiums  earned.  Increases in workers'  compensation  premiums
accounted  for the  largest  portion  of the  increase  in the  losses  and loss
adjustment  expenses,  as that line of business has a higher loss ratio than the
general  liability or surety lines of business.  The Company continues to record
loss and loss  adjustment  expenses for workers'  compensation  to the aggregate
stop-loss attachment point of its reinsurance.

           Acquisition  Expenses.  Policy  acquisition  expenses increased 59.8%
from  $420,000  in the six months  ended June 30,  1998 to  $671,000  in the six
months ended June 30, 1999 as a result of increased premiums  production and the
Company's new reinsurance  program for surety business which  eliminated  ceding
commissions that previously reduced the expense.

           Payroll  and Other  Expenses.  Payroll and other  expenses  increased
60.2% from $2.1 million in the six months ended June 30, 1998 to $3.3 million in
the six months ended June 30, 1999 as a result of increases in salary,  benefits
and operating expense  primarily due to increased  staffing for new and existing
programs  combined  with  operating  expenses  from the  Company's new financial
services subsidiary.

           Income Taxes.  Federal and state income taxes  decreased from $40,000
in the six months ended June 30, 1998 to a benefit of $154,000 in the six months
ended  June 30,  1999 due to  decreased  taxable  income in the  Company's  U.S.
insurance subsidiary.

Liquidity and Capital Resources

           The Company  historically has met its cash  requirements and financed
its  growth  principally  through  cash flows  generated  from  operations.  The
Company's primary sources of cash flow are proceeds from the sale or maturity of
invested  assets,  premiums earned,  investment  income,  commission  income and
management  fees. The Company's  short-term cash  requirements are primarily for
claims payments, reinsurance premiums, commissions,  salaries, employee benefits
and other operating expenses, and the purchase of investment  securities,  which
have  historically  been  satisfied  from  operating  cash  flows.  Due  to  the
uncertainty  regarding  settlement of unpaid  claims,  the  long-term  liquidity
requirements of the Company may vary, and the Company has attempted to structure
its investment  portfolio to take into account the historical  payout  patterns.
Management believes that the Company's current cash flows are sufficient for its
short-term  needs and the  Company's  invested  assets  are  sufficient  for its
long-term needs.  The Company also purchases  reinsurance to mitigate the effect
of large  claims and to  stabilize  demands on its  liquidity.  The  Company has
repurchased  33,950 common shares in the open market,  through  August 11, 1999,
pursuant to its stock repurchase program.

           On a consolidated  basis,  net cash provided from operations was $1.0
million  for the six months  ended June 30,  1998 and $1.8  million  for the six
months  ended June 30,  1999.  The  positive  cash flows for both  periods  were
primarily  attributable to net premiums written, net earnings,  and increases in
reserves for unpaid losses.  Because workers' compensation and general liability
claims may be paid over an extended  period of time, the Company has established
relatively large loss reserves for such lines of business. The assets supporting
the Company's  reserves continue to earn investment income until claims payments
are made.

           Total  assets  increased  from $86.1  million at December 31, 1998 to
$93.0  million  at  June  30,  1999,  primarily  due to  increases  in  premiums
receivable,  reinsurance  recoverable  and real estate  investments and slightly
offset by a  decrease  in notes  receivable.  Cash,  invested  assets  and notes
receivable increased from $72.0 million at December 31, 1998 to $72.7 million at
June 30, 1999.

           American  Safety  is an  insurance  and  financial  services  holding
company whose principal  assets are its investment  portfolio and its investment
in the capital  stock of its  subsidiaries.  As an  insurance  holding  company,
American Safety's ability to pay dividends to its shareholders will depend, to a
significant  degree,  on  the  ability  of  the  Company's  subsidiaries  to pay
dividends to American Safety. The jurisdictions in which American Safety and its
insurance and

                                      -14-

<PAGE>

reinsurance  subsidiaries  are  domiciled  place  limitations  on the  amount of
dividends  or other  distributions  payable by  insurance  companies in order to
protect the solvency of insurers.

           In January 1997, the Securities and Exchange Commission approved rule
amendments regarding disclosures  concerning  derivative financial  instruments,
other  financial   instruments  and  derivative   commodity   instruments   (the
"Release").  The Release  requires  inclusion in the  footnotes to the financial
statements  of extensive  detail  about the  accounting  policies  followed by a
company in connection with its accounting for derivative  financial  instruments
and derivative  commodity  instruments.  As of June 30, 1999, the Company had no
investments in derivative instruments.

Income Taxes

           American Safety is incorporated  under the laws of Bermuda and, under
current  Bermuda law, is not  obligated  to pay any taxes in Bermuda  based upon
income or capital gains.  American  Safety has received an undertaking  from the
Minister  of Finance in  Bermuda  pursuant  to the  provisions  of The  Exempted
Undertakings  Tax Protection  Act 1966,  which exempts  American  Safety and its
shareholders,  other than shareholders  ordinarily resident in Bermuda, from any
Bermuda  taxes  computed  on  profits,  income  or any  capital  asset,  gain or
appreciation,  or any tax in the nature of  estate,  duty or  inheritance  until
March 28, 2016. The Company,  exclusive of its United States subsidiaries,  does
not  consider  itself to be engaged in a trade or business in the United  States
and  accordingly  does not expect to be subject to direct  United  States income
taxation.  The Company's U.S. subsidiaries are subject to taxation in the United
States.

Inflation

           Property and casualty  insurance  premiums are established before the
amounts of losses and loss  adjustment  expenses are known and therefore  before
the extent by which  inflation may affect such expenses is known.  Consequently,
the Company attempts,  in establishing its premiums, to anticipate the potential
impact of inflation.  However,  for  competitive  and  regulatory  reasons,  the
Company  may be limited in raising  its  premiums  consistent  with  anticipated
inflation,  in which event the Company,  rather than its insureds,  would absorb
inflation  costs.  Inflation  also affects the rate of investment  return on the
Company's  investment  portfolio  with a  corresponding  effect on the Company's
investment income.

Year 2000

           The Year 2000 issue is the result of computer  programs being written
using two digits rather than four digits to define the  applicable  year. If not
corrected, computer applications could fail or create erroneous results by or at
the Year 2000.  The Company,  together  with  consulting  outside  vendors,  has
reviewed its  information  technology  systems  (i.e.,  underwriting,  insureds,
claims  and  accounting)  and  believes  that  the  systems  will  process  date
information  accurately and without  interruption when required to process dates
in the year 1999 and beyond.

           In the context of Year 2000 issues,  the Company has  identified  the
following  general  categories of business partners as material to the Company's
ability to conduct its  operations:  software,  hardware  and  telecommunication
providers,  banks  and  investment  managers,   insurance  brokers,  agents  and
producers,  reinsurers and reinsurance intermediaries and utilities. The Company
has been in contact with its material business partners to determine their state
of readiness with regard to Year 2000 compliance and the potential impact on the
Company.  Based on the information available to the Company, the Company has not
currently identified a material business partner that will not be compliant with
respect  to Year  2000  issues.  However,  there can be no  assurance  that such
material business partners will be Year 2000 compliant,  and such  noncompliance
could have a material affect on the Company's financial condition and results of
operations.

           The Company has conducted a review of its underwriting guidelines and
policies,  and has determined that the insurance  policies issued by the Company
did not insure Year 2000 claims.  However,  changing social and legal trends may
create unintended coverage for claims by reinterpreting  insurance contracts and
exclusions.  It is  impossible  to  predict  what,  if any,  exposure  insurance
companies  may  ultimately  have for Year 2000 claims  whether  coverage for the
issue was specifically excluded or included.


                                      -15-

<PAGE>

           The Company anticipates that its information  technology systems will
be  Year  2000  compliant  on  or  before  September  30,  1999.  The  Company's
contingency plan for any Year 2000  noncompliance of its information  technology
systems  involves the manual  entering and outputting of business  records.  The
Company  believes  it has  sufficient  employees  and other staff  available  to
maintain its current level of customer  service.  To date, the Company has spent
less than $100,000 on hardware and software relating to Year 2000 compliance and
the Company does not anticipate any  significant  additional  expenditures  with
respect to the Year 2000 issue.

Item 3.  Quantitative and Qualitative Disclosures About Market Risks.

           The Company's  market risk has not changed  materially since December
31, 1998.






            [The remainder of this page is intentionally left blank.]

                                      -16-

<PAGE>

                          PART II - OTHER INFORMATION



 Item 1.  Legal Proceedings.

          Not applicable.

 Item 2.  Changes in Securities and Use of Proceeds.

          Not applicable.

 Item 3.  Defaults Upon Senior Securities.

          Not applicable.

 Item 4.  Submission of Matters to a Vote of Security Holders.

               The Annual  General  Meeting of  Shareholders  of the Company was
               held on June  25,  1999 in  Hamilton,  Bermuda.  Proxies  for the
               Annual  General  Meeting were solicited by the Board of Directors
               pursuant to applicable  Bermuda law. The  Company's  shareholders
               elected  Lloyd A. Fox and David V. Brueggen as directors to serve
               three  year  terms  expiring  at the  Annual  General  Meeting of
               Shareholders  in  2002.  The  votes  for  the  directors  totaled
               5,819,845  and  5,780  votes  withheld  authority  to  elect  the
               directors.  In addition,  the Company's shareholders ratified the
               appointment of KPMG, LLP as the  independent  public  accountants
               for the Company's fiscal year ending December 31, 1999. The votes
               for such ratification totaled 5,815,668, with 2,630 votes against
               and 7,330 votes abstaining.

 Item 5.  Other Information.

          Not applicable.


 Item 6.  Exhibits and Reports on Form 8-K.

          (a) The following exhibits are filed as part of this Report:

              Exhibit No.               Description

                  11                    Computation of Earnings Per Share

                  27                    Financial Data Schedule

     (b)  Reports on Form 8-K.

                The  Company  filed  a Form  8-K on  April  19,  1999  regarding
                American  Safety  Reinsurance,  Ltd.'s  obtaining a judgment and
                foreclosure  of a secured  loan for the planned  development  of
                condominium  units,  marina,  yacht club, beach club and a par 3
                golf course on 172 acres located in Ponce Inlet, Florida.



                                      -17-

<PAGE>



                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned, thereunto duly authorized, on the 13th day of August 1999.

                                     American Safety Insurance Group, Ltd.



                                     By:  /s/
                                        Lloyd A. Fox
                                        President and Chief Executive Officer



                                     By:  /s/
                                        Steven B. Mathis
                                        Chief Financial Officer
                                        (Principal Financial Officer)






                                      -18-

<PAGE>


                                                                     Exhibit 11

             American Safety Insurance Group, Ltd. and subsidiaries
<TABLE>
                        Computation of Earnings Per Share

<CAPTION>

                                                     Three Months Ended               Six Months Ended
                                                    --------------------              -----------------
                                                 June 30         June 30          June 30        June 30
                                                   1998            1999             1998           1999
                                                  ------          ------           ------         -----
<S>                                              <C>             <C>              <C>             <C>
Basic:
Earnings Available to Common
Shareholders.................................    $1,581,827      $1,441,397       $2,605,560     $3,160,575
                                                 ==========      ==========       ==========     ==========

Weighted Average Common Shares
Outstanding..................................     6,044,914       6,064,010        5,241,784      6,070,823

Basic Earnings Per Common
Shares ......................................    $      .26      $      .24       $      .50     $      .52
                                                 ==========      ==========       ==========     ==========

Diluted:
Earnings Available to Common
Shareholders.................................    $1,581,827      $1,441,397       $2,605,560     $3,160,575
                                                 ==========      ==========       ==========     ==========

Weighted Average Common Shares
Outstanding..................................     6,044,914       6,064,010        5,241,784      6,070,823

Weighted Average Common Shares
Equivalents Associated with
Options......................................       130,236          23,799          105,617         29,118

Total Weighted Average Common
Shares.......................................     6,175,150       6,087,809        5,347,401      6,099,941
                                                 ==========       =========        =========      =========

Diluted Earnings per Common
Shares.......................................    $      .26      $      .24       $      .49     $      .52
                                                 ==========      ==========       ==========     ==========


</TABLE>









<TABLE> <S> <C>


<ARTICLE>  7
<MULTIPLIER> 1,000

<S>                                                                                                       <C>




<PERIOD-TYPE>                                                                                             3-MOS
<FISCAL-YEAR-END>                                                                                         DEC-31-1999
<PERIOD-START>                                                                                            MAR-31-1999
<PERIOD-END>                                                                                              JUN-30-1999
<DEBT-HELD-FOR-SALE>                                                                                           43,457
<DEBT-CARRYING-VALUE>                                                                                               0
<DEBT-MARKET-VALUE>                                                                                                 0
<EQUITIES>                                                                                                      4,514
<MORTGAGE>                                                                                                          0
<REAL-ESTATE>                                                                                                  10,235
<TOTAL-INVEST>                                                                                                 60,822
<CASH>                                                                                                            535
<RECOVER-REINSURE>                                                                                              4,205
<DEFERRED-ACQUISITION>                                                                                            112
<TOTAL-ASSETS>                                                                                                 92,982
<POLICY-LOSSES>                                                                                                17,592
<UNEARNED-PREMIUMS>                                                                                             5,132
<POLICY-OTHER>                                                                                                      0
<POLICY-HOLDER-FUNDS>                                                                                               0
<NOTES-PAYABLE>                                                                                                     0
                                                                                               0
                                                                                                         0
<COMMON>                                                                                                           61
<OTHER-SE>                                                                                                     61,251
<TOTAL-LIABILITY-AND-EQUITY>                                                                                   92,982
                                                                                                      3,600
<INVESTMENT-INCOME>                                                                                               714
<INVESTMENT-GAINS>                                                                                                 99
<OTHER-INCOME>                                                                                                    383
<BENEFITS>                                                                                                      2,100
<UNDERWRITING-AMORTIZATION>                                                                                       348
<UNDERWRITING-OTHER>                                                                                            1,837
<INCOME-PRETAX>                                                                                                 1,333
<INCOME-TAX>                                                                                                    (108)
<INCOME-CONTINUING>                                                                                             1,441
<DISCONTINUED>                                                                                                      0
<EXTRAORDINARY>                                                                                                     0
<CHANGES>                                                                                                           0
<NET-INCOME>                                                                                                    1,441
<EPS-BASIC>                                                                                                     .24
<EPS-DILUTED>                                                                                                     .24
<RESERVE-OPEN>                                                                                                 13,948
<PROVISION-CURRENT>                                                                                                 0
<PROVISION-PRIOR>                                                                                                   0
<PAYMENTS-CURRENT>                                                                                                  0
<PAYMENTS-PRIOR>                                                                                                    0
<RESERVE-CLOSE>                                                                                                15,145
<CUMULATIVE-DEFICIENCY>                                                                                             0








</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission