AMERICAN SAFETY INSURANCE GROUP LTD
10-Q, 1999-11-15
INSURANCE AGENTS, BROKERS & SERVICE
Previous: MONSTERDAATA COM INC, 10QSB, 1999-11-15
Next: EAGLE BANCSHARES INC, 10-Q, 1999-11-15



<
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                             ----------------------

                                    FORM 10-Q

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

Commission File Number 333-42749


                      AMERICAN SAFETY INSURANCE GROUP, LTD.
             (Exact name of Registrant as specified in its charter)


               Bermuda                             Not Applicable
     (State or other jurisdiction                 (I.R.S. Employer
           of incorporation)                     Identification No.)


                                44 Church Street
                                 P.O. Box HM2064
                             Hamilton HM HX, Bermuda
               (Address, zip code of principal executive offices)

                                 (441) 296-8560
              (Registrant's telephone number, including area code)

                                 --------------

Indicate by check mark whether Registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such shorter period that Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes x No___

The aggregate number of shares  outstanding of Registrant's  common stock,  $.01
par value, on November 10, 1999 was 5,909,600.


<PAGE>





                     AMERICAN SAFETY INSURANCE GROUP, LTD.

                                   FORM 10-Q

                               TABLE OF CONTENTS


                                                                       Page


PART I -   FINANCIAL INFORMATION
Item 1.    Financial Statements.........................................  3
Item 2.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations........................ 10
Item 3.    Quantitative and Qualitative Disclosures About
             Market Risks............................................... 16

PART II - OTHER INFORMATION
Item 1.    Legal Proceedings............................................ 17
Item 2.    Changes in Securities and Use of Proceeds.................... 17
Item 3.    Defaults Upon Senior Securities.............................. 17
Item 4.    Submission of Matters to a Vote of Security Holders.......... 17
Item 5.    Other Information............................................ 17
Item 6.    Exhibits and Reports on Form 8-K............................. 17


                                       -2-

<PAGE>



                        PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>

            American Safety Insurance Group, Ltd. and Subsidiaries
                          Consolidated Balance Sheets
<CAPTION>

                                                December 31,   September 30,
                    Assets                         1998          1999
                    ------                      ------------   ---------
                                                        (unaudited)
<S>                                             <C>             <C>
Investments:
  Securities available for sale, at fair value:
          Fixed maturities                      $45,308,326     $39,313,312
          Common stock                            3,453,123       1,600,959
  Investment in real estate                               -      11,122,271
  Short-term investments                          2,286,320       8,587,532
                                                -----------     -----------
                    Total investments            51,047,769      60,624,074

Cash                                              4,737,132       2,315,700
Accrued investment and interest income            2,441,857       2,379,214
Notes receivable:
  Related parties                                   280,000               -
  Other                                          15,939,894      11,064,255
Premiums receivable                               5,838,567      10,603,797
Commissions receivable                               22,569         259,013
Ceded unearned premium                            1,742,021       2,932,303
Reinsurance recoverable                           1,840,884       3,137,802
Due from affiliate                                  668,074         301,603
Income tax recoverable                              277,292         160,946
Deferred income taxes                               362,951         587,271
Property, plant and equipment                       185,807       1,094,349
Goodwill                                            252,239         238,910
Fund held by reinsureds                                   -         318,400
Other assets                                        510,416         935,544
                                                -----------     -----------
                    Total assets                $86,147,472     $96,953,181
                                                ===========     ===========

    Liabilities and Shareholders' Equity
Liabilities:
  Unpaid losses and loss adjustment
    expenses                                    $14,700,473     $18,311,237
  Unearned premiums                               3,894,568       6,568,849
  Liability for deductible fees held                244,998               -
  Reinsurance on paid loss and loss
   adjustment expenses                              380,858       1,097,332
  Reinsurance deposits on retroactive
   contract                                         332,430          89,389
  Ceded premiums payable                          4,382,922       6,973,157
  Due to affiliate:
   Ceded premiums payable                           201,778         110,044
   Reinsurance on paid loss and loss
    adjustment expenses                              52,151         247,833
  Accounts payable and accrued expenses           2,688,001       1,344,255
  Collateral held                                         -         949,068
                                                -----------     -----------
               Total liabilities                 26,878,179      35,691,164
                                                -----------     -----------
Shareholders' equity:
  Preferred stock, $0.01 par value;
   authorized 5,000,000 shares; no shares
   issued and outstanding
  Common  stock,  $0.01 par  value;  authorized  15,000,000  shares;  issued and
   outstanding at December 31, 1998, 6,074,770 shares, and at
   September 30, 1999, 5,934,200 shares              60,747          60,777
   Treasury Stock                                         -      (1,101,144)
  Additional paid-in capital                     33,809,141      33,810,387
  Retained earnings                              24,705,471      29,225,309
  Other comprehensive income                        693,934        (733,312)
                                                -----------      -----------
               Total shareholders' equity        59,269,293      61,262,017
                                                -----------     -----------
               Total liabilities and
                 shareholders' equity           $86,147,472     $96,953,181
                                                ===========     ===========
</TABLE>

See accompanying notes to consolidated financial statements (unaudited).

                                       -3-

<PAGE>





             American Safety Insurance Group, Ltd. and Subsidiaries

                       Consolidated Statements of Earnings
                                   (Unaudited)
<TABLE>
<CAPTION>

                                             Three Months Ended                Nine Months Ended
                                                September 30,                   September 30,
                                             ---------------------------------------------------------
                                            1998             1999            1998            1999
                                            ----             ----            ----            ----

Revenues:
<S>                                       <C>              <C>             <C>             <C>
   Direct premiums earned                 $1,051,603       $2,212,188      $3,086,805      $5,325,894
   Assumed premiums earned:
       Affiliate                           1,015,857          799,131       2,429,850       2,383,284
       Nonaffiliates                         895,562        2,279,402       3,936,552       6,066,682
                                           ---------        ---------       ---------       ---------
         Total assumed premiums earned     1,911,419        3,078,533       6,366,402       8,449,966
                                           ---------        ---------       ---------       ---------
   Ceded premiums earned:
       Affiliate                           677,600          1,082,486       2,111,717       3,085,890
       Nonaffiliates                       485,547            682,013       1,264,067       1,108,583
                                           -------          ---------       ---------       ---------
         Total ceded premiums earned       1,163,147        1,764,499       3,375,784       4,194,473
                                           ---------        ---------       ---------       ---------

         Net premiums earned               1,799,875        3,526,222       6,077,423       9,581,387
                                           ---------        ---------       ---------      ----------

   Net investment income                     825,279          746,194       2,307,049       2,159,959
   Interest on notes receivable              791,060          512,289       1,486,678       2,019,851
   Brokerage commission income               229,392          276,800         890,342         771,034
   Management fees from affiliate            183,186          206,769         549,722         562,804
   Net realized gains (losses)                60,529          120,207         155,608         218,064
   Other income                                3,900          245,007          15,483         706,056
                                           ---------        ---------       ---------      ----------
         Total revenues                    3,893,221        5,633,488      11,482,305      16,019,155
                                           ---------        ---------      ----------      ----------

Expenses:
   Losses and loss adjustment expenses
       incurred                            1,150,611        2,147,664       3,621,763       5,567,194
   Acquisition expenses                      (85,635)         193,644         334,584         865,060
   Payroll and related expenses              866,008        1,153,340       2,498,671       3,496,027
   Other expenses                            433,574          591,804         853,406       1,537,254
                                           ---------        ---------       ---------       ---------
         Total expenses                    2,364,558        4,086,452       7,308,424      11,465,535
                                           ---------        ---------       ---------      ----------

         Earnings before income taxes      1,528,663        1,547,036       4,173,881       4,553,620

Income taxes                                 (69,520)         187,773         (29,862)         33,782
                                         -----------       ----------      ----------      ----------

         Net earnings                     $1,598,183       $1,359,263      $4,203,743      $4,519,838
                                          ==========       ==========      ==========      ==========

Net earnings per share:
   Basic                                  $     0.26        $    0.23      $     0.76      $     0.75
                                          ==========        =========      ==========      ==========
   Diluted                                $     0.26        $    0.23      $     0.75      $     0.74
                                          ==========        =========      ==========      ==========
Common shares used in computing earnings per share:
   Basic                                   6,074,770        6,009,208       5,522,497       6,050,059
                                           =========        =========       =========       =========
   Diluted                                 6,119,089        6,027,667       5,607,457       6,077,700
                                           =========        =========       =========       =========


</TABLE>







See accompanying notes to consolidated financial statements (unaudited).


                                       -4-

<PAGE>





             American Safety Insurance Group, Ltd. and Subsidiaries

                      Consolidated Statements of Cash Flow

                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                            Nine months ended
                                                                               September 30,
                                                                          1998              1999
Cash flow from operating activities:
<S>                                                                  <C>                 <C>
 Net earnings                                                        $ 4,203,743         $ 4,519,838
 Adjustments  to  reconcile  net  earnings  to net cash  provided  by  operating
  activities:
   Realized losses (gains) on sale of investments                       (155,608)           (218,064)
   Amortization of deferred acquisition costs                            343,967           1,195,038
   Change in:
     Accrued investment and interest income                           (1,415,097)           (917,477)
     Premiums receivable                                                 418,800          (4,765,230)
     Commissions receivable                                              (21,968)           (236,444)
     Reinsurance recoverable and ceded unearned premiums                (795,310)         (2,487,200)
     Funds held by reinsured                                                   -            (318,401)
     Due from affiliate                                                   60,580             366,471
     Income taxes                                                        (48,125)           (107,974)
     Unpaid losses and loss adjustment expenses                        1,105,994           3,610,764
     Unearned premiums                                                 2,107,057           2,674,281
     Liability for deductible fees held                                 (850,735)           (488,039)
     Ceded premiums payable                                           (2,605,124)          2,590,235
     Due to affiliate                                                    665,574             103,948
     Accounts payable and accrued expenses                               880,493          (1,343,746)
     Collateral                                                                -             949,068
     Other, net                                                         (156,138)           (526,928)
                                                                      -----------         -----------
         Net cash provided by operating activities                     3,738,103           4,600,140
                                                                      ----------          ----------

Cash flow from investing activities:
 Purchases of fixed maturities                                       (72,086,248)         (5,765,209)
 Purchases of Equity Investments                                      (3,527,435)         (1,321,179)
 Proceeds from maturity and redemption of fixed maturities             7,441,489           8,083,197
 Proceeds from sale of fixed maturities                               44,773,017           2,103,289
 Proceeds from sale of equity investments                                330,941           3,065,525
 Decrease (increase) in Investment in Real Estate                              -            (887,328)
 Decrease (increase) in short-term investments                           786,781          (6,301,212)
 Decrease (increase) in notes receivable - related parties                     -             280,000
 Decrease (increase) in notes receivable - other                      (9,025,384)         (4,287,138)
 Purchase of fixed assets, net                                           (68,137)           (891,649)
                                                                     ------------         -----------
         Net cash used in investing activities                       (31,374,976)         (5,921,704)
                                                                     ------------         -----------

Cash flow from financing activities:
 Proceeds from sale of common stock                                   31,102,975               1,276
 Purchase of treasury stock                                                    -          (1,101,144)
                                                                      ----------        -------------
         Net cash used in financing activities                        31,102,975          (1,099,868)
                                                                      ----------        -------------

         Net increase (decrease) in cash                               3,446,102          (2,421,432)

Cash at beginning of period                                            2,768,831           4,737,132
                                                                      ----------          ----------

Cash at end of period                                                 $6,234,933          $2,315,700
                                                                      ==========          ==========

NONCASH ITEMS Operating activities:
   Change in accrued interest income                                           -             980,120

 Investing activities:
   Decrease in notes receivable-other                                                      9,162,777
   Purchase of real estate                                                     -         (10,142,897)

 Financing activities:
   No activity                                                                 -                   -
                                                                      ----------          ----------

 Net noncash adjustments                                                       -                   -
                                                                      ==========           =========

</TABLE>


See accompanying notes to consolidated financial statements (unaudited).


                                       -5-

<PAGE>





             American Safety Insurance Group, Ltd. and Subsidiaries

                Consolidated Statements of Comprehensive Earnings
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                 Three months ended              Nine Months ended
                                                                    September 30,                  September 30,
                                                         ---------------------------------  ---------------------------------
                                                                 1998            1999            1998            1999
                                                         ---------------------------------  ---------------  ----------------
<S>                                                          <C>             <C>             <C>             <C>
Net earnings                                                 $1,598,182      $1,359,263      $4,203,742      $4,519,838

Other comprehensive earnings before income taxes:

Unrealized gains (losses) on securities
 available for sale                                             857,248        (564,704)        748,235      (1,687,589)

Reclassification adjustment for
 realized gains included in net
 earnings                                                        60,529         120,207         155,608         126,018
                                                              ---------        --------       ---------      ----------

   Total other comprehensive earnings
   (loss) before taxes                                          917,777        (444,497)        903,843      (1,561,571)

Income tax expense (benefit) related to
 items of comprehensive income                                   70,192         (22,649)         45,757        (134,325)
                                                              ---------        ---------      ---------      -----------


   Other comprehensive earnings (loss)
   net of income taxes                                          847,585        (421,848)        858,086      (1,427,246)
                                                              ---------        ---------      ---------      -----------

  Total comprehensive earnings                               $2,445,767        $937,415      $5,061,828      $3,092,592
                                                              =========         =======       =========       =========

See accompanying notes to consolidated financial statements (unaudited).

</TABLE>



                                       -6-

<PAGE>



             American Safety Insurance Group, Ltd. and Subsidiaries

             Notes to Consolidated Financial Statements (Unaudited)


Note 1 - Basis of Presentation

     The accompanying  unaudited interim  consolidated  financial  statements of
American Safety Insurance Group, Ltd.  ("American  Safety") and its subsidiaries
(collectively, the "Company") are prepared in accordance with generally accepted
accounting  principles in the United  States and, in the opinion of  management,
reflect all adjustments,  consisting of normal recurring adjustments, considered
necessary  for  a  fair  presentation  of  the  interim  period  presented.  The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting  principles requires management to make estimates,  based on the best
information  available,   in  recording  transactions  resulting  from  business
operations.  The  balance  sheet  amounts  that  involve  a  greater  extent  of
accounting estimates and actuarial  determinations subject to future changes are
the Company's  liabilities  for unpaid losses and loss adjustment  expenses.  As
additional  information  becomes available (or actual amounts are determinable),
the recorded estimates may be revised and reflected in operating results.  While
management  believes that the  liability  for unpaid losses and loss  adjustment
expenses is adequate to cover the ultimate liability, such estimates may be more
or less than the amounts actually paid when claims are settled.

     The results of operations for the nine months ended  September 30, 1999 may
not be  indicative  of the results that may be expected for the full year ending
December 31, 1999. These unaudited interim consolidated financial statements and
notes should be read in  conjunction  with the  financial  statements  and notes
included in the audited consolidated financial statements of American Safety and
its subsidiaries for the year ended December 31, 1998.

     The  unaudited  interim  consolidated   financial  statements  include  the
accounts  of  American  Safety  and each of its  subsidiaries.  All  significant
intercompany balances have been eliminated.

Note 2 - Accounting Pronouncements

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
("AICPA")issued  Statement of Position (SOP) 98-1,  "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use". SOP 98-1 is effective
for years  beginning  after  December 15, 1998.  The SOP  specifies the types of
costs that should be  capitalized  and those that should be expensed as incurred
in connection with an internal-use  software  project.  Capitalized  costs begin
amortizing  when the software is ready for its intended use,  regardless of when
it is placed in service.  Companies are required to evaluate  capitalized  costs
for impairment  using  estimated  future cash flows to determine if the asset is
impaired. Implementation of this statement did not have a material impact on the
Company's consolidated financial position and results of operations.

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS)  No.  133,  Accounting  for  Derivative
Instruments  and  Hedging  Activities.  SFAS  No.  133 is  effective  for  years
beginning  after June 15, 2000.  The standard  requires that all  derivatives be
recorded as an asset or liability,  at estimated  fair value,  regardless of the
purpose or intent for holding the derivative. If a derivative is not utilized as
a hedge, all gains or losses from the change in the derivative's  estimated fair
value  are  recognized  in  earnings.  The gains or  losses  from the  change in
estimated fair value of certain derivatives utilized as hedges are recognized in
earnings  or  other  comprehensive   income  depending  on  the  type  of  hedge
relationship.  The Company  expects  that  adoption of SFAS No. 133 will have an
immaterial impact on the Company's  consolidated  financial position and results
of operations.

     In December 1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance and
Other Enterprises for Insurance-Related  Assessments." SOP 97-3 suggests methods
to determine  when an entity should  recognize a liability for guaranty fund and
other insurance-related  assessments, how to measure that liability, and when an
asset may be recognized for the recovery of such assessments through premium tax
offsets or policy surcharges.  SOP 97.3 is effective for 1999, and the effect of
initial  adoption  is  to  be  reported  as a  cumulative  catch-up  adjustment.
Restatement  of  previously   issued   financial   statements  is  not  allowed.
Implementation of this statement did not have a material impact on the Company's
consolidated financial position and results of operations.

                                       -7-

<PAGE>



     In October 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
for Insurance and Reinsurance  Contracts That Do Not Transfer  Insurance  Risk".
SOP 98-7  provides  guidance on how to account  for  insurance  and  reinsurance
contracts  that do not transfer  insurance  risk. It applies to all entities and
all insurance and  reinsurance  contracts  that do not transfer  insurance  risk
except for long-duration life and health insurance contracts. The method used to
account for insurance and reinsurance  contracts that do not transfer  insurance
risk is  referred  to as  deposit  accounting.  SOP 98-7 does not  address  when
deposit  accounting  should be  applied.  SOP 98-7 is  effective  for  financial
statements for fiscal years beginning after June 15, 1999, with earlier adoption
encouraged.  Restatement of previously issued annual financial  statements would
not be permitted.  The effect of initially  adopting SOP 98-7 should be reported
as a cumulative  effect of a change in accounting  principle (in accordance with
the  provisions  of  Accounting  Principles  Board  Opinion  No. 20,  Accounting
Changes).  Implementation  of SOP  98-7 did not have a  material  impact  on the
Company's consolidated financial position and results of operations.

Note 3 - Nature of Operations

     The following is a description of certain risks facing casualty insurers:

     Legal/Regulatory  Risk is the risk that changes in the legal or  regulatory
environment in which an insurer operates which will create  additional  expenses
not anticipated by the insurer in pricing its products and beyond those recorded
in the financial statements.  Regulatory  initiatives designed to reduce insurer
profits or otherwise  affecting the industry in which the Company operates,  new
legal  theories  or  insurance  company   insolvencies   through  guaranty  fund
assessments,  may create  costs for the  Company  beyond  those  recorded in the
financial  statements.  The Company  attempts  to mitigate  this risk by writing
insurance  business in several states,  thereby spreading this risk over a large
geographic area.

     Potential  Risk of United  States  Taxation  of Bermuda  Operations.  Under
current Bermuda law, American Safety is not required to pay any taxes in Bermuda
on either income or capital gains.  American  Safety has received an undertaking
from the  Minister of Finance in Bermuda that will exempt  American  Safety from
taxation until the year 2016 in the event of any such taxes being  imposed.  The
Company,  exclusive of its United States subsidiaries,  does not consider itself
to be engaged in a trade or business in the United States and  accordingly  does
not expect to be subject to direct United States income taxation.  The Company's
U.S. subsidiaries are subject to taxation in the United States.

     Whether  a foreign  corporation  is  engaged  in a United  States  trade or
business or is carrying on an insurance  business in the United  States  depends
upon the level of activities  conducted in the United States.  If the activities
of a foreign company are "continuous,  regular,  and  considerable," the foreign
company will be deemed to be engaged in a United  States trade or business.  Due
to the fact that American  Safety will continue to maintain an office in Bermuda
and  American  Safety  and  its  Bermuda  subsidiary's  business  is  reinsuring
contracts via treaty reinsurance agreements, which are all signed outside of the
United States, American Safety does not consider itself to be engaged in a trade
or business in the United States and, accordingly, does not expect to be subject
to United  States income  taxes.  This position is consistent  with the position
taken by various  other  entities  that have the same  operational  structure as
American Safety.

     However,  because  the  Internal  Revenue  Code of 1986,  as  amended,  the
Treasury Regulations and court decisions do not definitively identify activities
that constitute being engaged in a United States trade or business,  and because
of the factual nature of the  determination,  there can be no assurance that the
Internal  Revenue  Service will not contend that American  Safety or its Bermuda
subsidiary  are engaged in a United  States  trade or business.  In general,  if
American  Safety or its Bermuda  subsidiary  are  considered  to be engaged in a
United  States  trade or  business,  it would be subject  to (i)  United  States
Federal income tax on its taxable  income that is  effectively  connected with a
United  States  trade or  business  at  graduated  rates and (ii) the 30 percent
branch  profits tax on its  effectively  connected  earnings and profits  deemed
repatriated from the United States.

     Credit Risk is the risk that issuers of securities  owned by the Company or
secured  notes  receivable  will  default  or  that  other  parties,   including
reinsurers that have obligations to the

                                       -8-

<PAGE>



insurer,  will not pay or perform. The Company attempts to mitigate this risk by
adhering  to  a  conservative   investment  strategy,  by  obtaining  sufficient
collateral for secured note  obligations and by maintaining  sound  reinsurance,
credit and collection policies.

     Interest Rate Risk is the risk that interest  rates will change and cause a
decrease  in the value of an  insurer's  investments.  The  Company  attempts to
mitigate this risk by attempting to match the  maturities of its assets with the
expected payouts of its liabilities.

Note 4 - Investments

     The amortized cost and estimated fair values of investments at December 31,
1998 and September 30, 1999 are as follows:
<TABLE>
<CAPTION>

                                                                                                                 Amount at
                                                                                                                which shown
                                                                       Gross        Gross                         in the
                                                     Amortized       unrealized   unrealized      Estimated       balance
                                                        Cost           gains        losses        fair value       sheet

                                                 -------------------------------------------------------------- -----------
<S>                                                 <C>                 <C>          <C>         <C>             <C>
December 31, 1998:
  Securities available for sale:
    Fixed maturities:
      U.S. Treasury securities and
       obligations of U.S. Government
       corporations and agencies                    $13,365,480         332,997      50,997      13,647,480      13,647,480
      Obligations of states and
       political subdivisions                         6,465,377         284,486       1,179       6,748,684       6,748,684
      Corporate securities                           19,688,443         364,650      53,841      19,999,252      19,999,252

      Mortgage-backed securities                      5,008,835           7,820     103,745       4,912,910       4,912,910
                                                     ----------        --------     -------      ----------      ----------
        Total fixed maturities                       44,528,135         989,953     209,762      45,308,326      45,308,326

    Equity investments - common

     stocks                                           3,439,710          23,962      10,549       3,453,123       3,453,123
                                                     ----------        --------     -------      ----------      ----------

      Total                                         $47,967,845       1,013,915     220,311      48,761,449      48,761,449
                                                     ==========       =========     =======      ==========      ==========


September 30, 1999:
  Securities available for sale:
    Fixed maturities:
    U.S. Treasury securities and
     obligations of U.S. Government
     corporations and agencies                       13,570,154          31,798     413,387      13,188,565      13,188,565
    Obligations of states and
     political subdivisions                           6,538,394          76,168      69,899       6,544,663       6,544,663
    Corporate securities                             16,297,369           1,391     407,505      15,891,255      15,891,255

    Mortgage-backed securities                        3,673,926         108,246      93,343       3,688,829       3,688,829
                                                     ----------         -------     -------      ----------      ----------
        Total fixed maturities                       40,079,843         217,603     984,134      39,313,312      39,313,312

 Equity investments - common stocks                   1,602,395                       1,436       1,600,959       1,600,959
                                                     ----------         -------     -------      ----------      ----------

      Total                                         $41,682,238         217,603     985,570      40,914,271      40,914,271
                                                     ==========         =======     =======      ==========      ==========
</TABLE>


Note 5 - Segment Information

(a) Factors used to identify the Company's reportable segments:

     The Company's United States and Bermuda operating  segments were identified
     by  management as separate  operating  segments  based upon the  regulatory
     environments  of each of these  countries.  Significant  differences  exist
     under United States and Bermuda law  concerning the regulation of insurance
     entities  including  differences  in:  types  of  permissible  investments,
     minimum  capital  requirements,  solvency  monitoring,  pricing,  corporate
     taxation, etc.

(b) Products and services from each reportable segment:

     The  Company's  United  States and  Bermuda  operating  segments,  develop,
     underwrite,  manage and market primary  casualty  insurance and reinsurance
     programs in the alternative insurance market for environmental  remediation
     risks;  employee  leasing and staffing  industry risks; and other specialty
     risks.  The Company has  demonstrated  expertise  in  developing  specialty
     insurance  coverages  and custom  designed  risk  management  programs  not
     generally available in the standard insurance market.

     The United States operating  segment's specialty insurance programs provide
     insurance and reinsurance for general, pollution and professional liability
     exposures, for workers' compensation and surety, as well as custom designed
     risk management  programs for  contractors,  consultants and other business
     and  property  owners  who are  involved  with  environmental  remediation,
     employee leasing and staffing, and other specialty risks.

     Through its United States brokerage and management  services  subsidiaries,
     the  Company  also  provides  specialized  insurance  program  development,
     underwriting,   risk  and  reinsurance   placement,   program   management,
     brokerage,  loss control, claims administration and marketing services. The
     Company also insures and places risks through its United  States  insurance
     subsidiary,  as well as its  non-subsidiary  risk retention group affiliate
     and other unaffiliated insurance and reinsurance companies.

     Through its Bermuda operating  segment,  the Company places and reinsures a
     portion of the risks  underwritten  directly by its United States  segment,
     its risk retention group affiliate and other insurers.

(c) Information about segment profit or loss and assets:
<TABLE>
<CAPTION>


                                                      Three Months Ended                    Nine Months Ended
                                                        September 30                          September 30
                                                   1998              1999               1998             1999
United States

<S>                                              <C>             <C>                  <C>              <C>
Net Premiums Earned - All Other                  1,206,991       3,018,227            2,599,658        7,663,886
Net Premiums Earned -
   Intersegment                                   (246,927)    (1,121,623)              359,337       (2,870,232)
Net investment income and
   interest on notes receivable                    261,469        192,461               739,813          558,043
Other revenues                                     466,455        758,090             1,640,302        2,393,802
                                                 ---------      ---------           -----------       ----------
Total Revenues                                   1,687,988      2,847,155             5,339,110        7,745,499
Depreciation and amortization
   expense                                          23,106         24,699                60,922           71,097
Equity in net earnings of
   subsidiaries                                          -        436,628                     -          436,628
Income taxes                                       (69,520)       187,773               (29,862)          33,782
Segment profit (loss)                                3,129        429,961               263,767          146,094
Significant noncash items other
   than depreciation and
   amortization                                          -              -                     -                -
Property, plant and equipment                                                           191,239          228,762
Total investments                                                                    14,455,281       12,777,808
Total assets                                                                         27,697,356       42,690,975
Total policy and contract                                                            10,389,367       18,797,327
   liabilities

</TABLE>

                                       -9-

<PAGE>
<TABLE>
<CAPTION>


                                                      Three Months Ended                    Nine Months Ended
                                                        September 30                          September 30
                                                   1998       1999                       1998             1999
<S>                                               <C>            <C>                  <C>              <C>

Total liabilities                                                                    17,427,594       33,292,874

Bermuda

Net Premiums Earned - All Other                   592,884          507,995            3,477,765        1,917,501
Net Premiums Earned -
   Intersegment                                   246,927        1,121,623             (359,337)       2,870,232
Net investment income and
   interest on notes receivable                 1,354,870        1,066,022             3,053,914       3,621,767
Other revenues                                     56,108          240,262               151,187         249,941
                                               ----------        ---------             ---------       ---------
Total revenues                                  2,250,789        2,935,902             6,323,529       8,659,441
Depreciation and amortization
   expense                                              -                -                     -               -
Equity in net earnings of
   subsidiaries                                   807,537          319,232              1,631,448      1,718,391
Income Taxes                                            -                -                      -              -
Segment profit (loss)                           1,595,052          929,302              3,939,975      4,373,744
Significant noncash items other
   than depreciation and
   amortization                                         -                -                      -              -
Property, plant and equipment                                                                   -        865,587
Total investments                                                                      48,315,253     39,667,590
Total assets                                                                           72,663,021     76,243,379
Total policy and contract
   liabilities                                                                         10,995,115     12,754,433
Total liabilities                                                                      14,665,914     14,981,362

Intersegment Eliminations

Net Premiums Earned - All Other                         -                -                      -               -
Net Premiums Earned -
   Intersegment                                         -                -                      -               -
Net investment income and
   interest on notes receivable                         -                -                      -               -
Other revenues                                    (45,556)        (149,569)              (180,334)       (385,785)
                                               -----------        ---------            -----------     -----------
Total revenues                                    (45,556)        (149,569)              (180,334)       (385,785)
Depreciation and amortization
   expense                                              -                -                      -               -
Equity in net earnings of
   subsidiaries                                  (807,537)        (755,860)            (1,631,448)     (2,155,019)
Income taxes                                            -                -                      -               -
Segment profit (loss)                                   -                -                      -               -
Significant noncash items other
   than depreciation and
   amortization                                         -                -                      -               -
Property, plant and equipment                                                                   -               -
Total investments                                                                     (10,269,762)     (9,397,445)
Total assets                                                                          (14,709,420)    (21,509,860)
Total policy and contract
   liabilities                                                                         (4,268,312)     (6,200,361)
Total liabilities                                                                      (4,439,657)    (12,111,759)

Total

Net Premiums Earned - All Other                  1,799,875        3,526,222             6,077,423       9,581,387
Net Premiums Earned -
   Intersegment                                          -                -                     -               -
Net investment income and
   interest on notes receivable                  1,616,339        1,258,483             3,793,727       4,179,810
Other revenues                                     477,007          848,783             1,611,155       2,257,958
                                                ----------       ----------           -----------      ----------
Total revenues                                   3,893,221        5,633,488            11,482,305      16,019,155
Depreciation and amortization
   expense                                          23,106           24,699                60,922          71,097
Equity in net earnings of
   subsidiaries                                          -                -                     -               -
Income taxes                                       (69,520)         187,773               (29,862)         33,782
Segment profit (loss)                            1,598,181        1,359,263             4,203,742       4,519,838


                                      -10-
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

                                                      Three Months Ended                    Nine Months Ended
                                                        September 30                          September 30
                                                   1998       1999                       1998             1999
<S>                                               <C>            <C>                  <C>              <C>

Significant noncash items other
   than depreciation and
   amortization                                          -                -                     -               -
Property, plant and equipment                                                             191,239       1,094,349
Total investments                                                                      55,500,772      43,047,953
Total assets                                                                           85,650,957      97,424,494
Total policy and contract
   liabilities                                                                         17,116,170      25,351,399
Total liabilities                                                                      27,653,851      36,162,477
</TABLE>


Note 6 - Shareholder Matters

     Effective  February 1, 1999, the Company's Board of Directors  authorized a
share  repurchase  program.  During the quarter ended  September  30, 1999,  the
Company  repurchased 127,350 shares of its stock at a total price of $986,790 in
open market transactions.

Note 7 - Notes Receivable

     On May 29, 1998, American Safety Reinsurance,  Ltd. ("American Safety Re"),
a subsidiary of Registrant,  purchased an existing  secured loan in the original
principal  amount of  $8,850,000  (the  "Project  Loan")  from an  affiliate  of
Citibank  Mortgage  Corp.,  which  loan  was  made to Ponce  Marina,  Inc.  (the
"Developer")  in  connection  with its planned  development  of 710  condominium
units, a marina with 142  condominium  boat slips and a yacht club, a beach club
and a par 3 golf course on a 172 acre site located in Ponce Inlet,  Florida (the
"Property").  American  Safety Re  purchased  the Project Loan at a discount for
$5,850,082,  and made  additional  advances to the Developer and incurred  other
Property related costs totaling $2,009,815 following its purchase of the Project
Loan. The Developer was unable to obtain construction financing for the Property
and failed to make a $6,400,000  payment on the Project Loan due March 31, 1999.
Immediately  following the  Developer's  default,  American Safety Re obtained a
judgment   against  the  Developer  for  $12,117,857   (which  includes  accrued
interest), foreclosed on the Property and received a certificate of title to the
Property on April 13, 1999.  American Safety Re has invested  through  September
30,  1999,  a total of  $11,122,271  (which  includes  accrued  interest) in the
Project Loan and the  Property.  As a result of the  Developer's  default on the
Project Loan, the Company's  operating  results for the quarter ended  September
30, 1999 were reduced by approximately  $300,000 in interest on notes receivable
(or $0.05 per share).

     American  Safety Re has entered into a contract to sell the Property  which
is subject to customary  real estate  contract  contingencies.  The Property was
recently  appraised for a third party by an  independent  appraisal  firm for an
amount substantially in excess of American Safety Re's investment in the Project
Loan.

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

General

     American  Safety is a specialty  insurance and financial  services  holding
company which,  through its  subsidiaries,  develops,  underwrites,  manages and
markets primary casualty  insurance and reinsurance  programs in the alternative
insurance  market for  environmental  remediation  risks,  employee  leasing and
staffing  industry risks, and other specialty risks, as well as provides a broad
range of  financial  services  and  products to middle  market  businesses.  The
Company has demonstrated  expertise in developing  specialty insurance coverages
and custom  designed risk  management  programs not  generally  available in the
standard insurance market.

     The Company's  specialty  insurance  programs include coverages for general
liability,  pollution liability,  professional liability,  workers' compensation
and surety,  as well as custom  designed  risk  management  programs  (including
captive and  rent-a-captive  programs),  for contractors,  consultants and other
businesses and property owners who are involved with  environmental  remediation
or exposures,  employee leasing and staffing, and other specialty risks. Through
its U.S.  brokerage  and  management  services  subsidiaries,  the Company  also
provides

                                      -11-

<PAGE>



specialized  insurance  program  development,   underwriting,   risk  placement,
reinsurance, program management,  brokerage, loss control, claims administration
and marketing services.

     The Company insures and places risks through its U.S. insurance subsidiary,
American Safety Casualty Insurance Company,  as well as its non-subsidiary  risk
retention  group  affiliate,  American  Safety Risk Retention  Group,  Inc., and
substantial  unaffiliated insurance and reinsurance companies.  The Company also
reinsures  and  places,  through its Bermuda  reinsurance  subsidiary,  American
Safety Reinsurance,  Ltd., and substantial unaffiliated reinsurers, a portion of
the risk  underwritten  directly  by its  U.S.  insurance  subsidiary,  its risk
retention  group  affiliate  and  other  insurers.   Substantially  all  of  the
reinsurance business that the Company currently assumes is for primary insurance
programs that the Company has developed and underwritten.

     The  Company  is able to select  its roles as  program  developer,  primary
underwriter,  reinsurer,  program  manager and broker based on its assessment of
each risk  profile.  After  determining  its roles,  the  Company  utilizes  its
insurance and reinsurance  subsidiaries,  its insurance brokerage and management
services  subsidiaries,  and its risk retention group affiliate to generate risk
premium revenues, program management fees, insurance and reinsurance commissions
and investment income as appropriate.

     A.M. Best Company  ("A.M.  Best"),  an  independent  nationally  recognized
insurance rating service and publisher, has assigned a rating of "A (Excellent)"
on a group basis to American Safety,  as well as its U.S.  insurance  subsidiary
and its non-subsidiary  risk retention group affiliate.  A.M. Best's ratings are
an  independent  opinion  of an  insurer's  ability to meet its  obligations  to
policyholders, which opinion is of concern primarily to policyholders, insurance
agents and brokers, and should not be considered an investment recommendation.

     The Company's  consolidated financial position and results of operation are
subject to change based on various factors,  including competitive conditions in
the insurance industry,  unpredictable  developments in loss trends,  changes in
loss reserves, market acceptance of new coverages and enhancements,  and changes
in levels of general  business  activity  and economic  conditions.  During this
decade,  the Company has operated in a soft market cycle which is  characterized
by  excess  insurance  capacity  and  declining  insurance  premium  rates.  The
Company's  reported combined ratio for its insurance  operations may not provide
an  indication  of  the  Company's  overall  profitability  from  insurance  and
reinsurance  programs  due to the  exclusion  of fee and  commission  income and
expenses generated in related management and agency subsidiaries.

     Certain  of the  Company's  insurance  policies  and  reinsurance  assumed,
including  general  and  pollution  liability  policies  covering  environmental
remediation risks, as well as workers' compensation  policies, may be subject to
claims  brought  years after an incident has  occurred or the policy  period has
ended.  The  Company is required  to  maintain  reserves to cover its  estimated
liability for losses and loss  adjustment  expenses with respect to reported and
unreported claims incurred.  The Company engages an independent  internationally
recognized  actuarial  consulting firm to provide reserve studies,  opinions and
rate studies. Reserves are estimates at a given time, which are established from
actuarial and statistical  projections by the Company of the ultimate settlement
and administration costs of claims occurring on or prior to such time, including
claims that have not yet been  reported to the  insurer.  The  establishment  of
appropriate loss reserves is an inherently  uncertain process,  and there can be
no assurance that the ultimate payments will not materially exceed the Company's
reserves.

     Any  statements  made in this  Report  that  are not  based  on  historical
information  are  deemed to be  "forward-looking  statements"  under  applicable
federal  securities  laws.  Forward-looking  statements  reflect  the  Company's
current  views with  respect  to future  events and  financial  performance  and
involve  risks and  uncertainties  which may cause  actual  results  to  differ.
Forward-looking  statements  are  subject to change  based on  various  factors,
including  competitive  conditions  in  the  insurance  industry,  unpredictable
developments in loss trends, changes in loss reserves,  market acceptance of new
coverages and  enhancements,  changes in levels of general business activity and
economic conditions,  and other factors identified in the Company's filings with
the Securities and Exchange Commission.



                                      -12-

<PAGE>
Results of Operations

          The following table sets forth the Company's consolidated revenues:

<TABLE>
<CAPTION>

                                                                                  Three      Nine
                                                                                 Months     Months
                                           Three Months         Nine Months       Ended      Ended
                                         Ended Sept. 30,      Ended Sept. 30,   Sept. 30,  Sept. 30,
                                         -------------------------------------------------------------
                                                                                 1998 to    1998 to
                                         1998       1999      1998      1999      1999       1999
                                         -------------------------------------------------------------
                                                               (Dollars in thousands)
                                         -------------------------------------------------------------
Net Premiums earned:
Reinsurance:
<S>                                     <C>        <C>       <C>       <C>        <C>         <C>
  Workers' compensation                 $  742     $2,339    $3,633    $5,541     215.2%      52.5%
  General liability from affiliate         904        487     2,020     2,301     (46.1)      13.9
  Auto Liability                                        6                  28
                                        ------     ------     -----     -----
    Total reinsurance                    1,646      2,832     5,653     7,870      72.1       39.2

Primary insurance:
  Surety                                   153        694       424     1,711     353.6      303.5
                                         -----     ------     -----     -----
    Total primary insurance                153        694       424     1,711     353.6      303.5
                                         -----     ------     -----     -----
      Total net premiums earned          1,799      3,526     6,077     9,581      96.0       57.7
                                         -----     ------     -----    ------
Net investment income                      825        746     2,307     2,160      (9.6)      (6.4)
Interest on notes receivable               791        512     1,487     2,020     (35.3)      35.8

Commission and fee income:
Brokerage commission income                229        277       890       771      21.0      (13.4)
Management fees from affiliate             183        207       550       563      13.1        2.4
                                         -----     ------     -----    ------
  Total commission and fee income          412        484     1,440     1,334      17.5       (7.4)
                                         -----     ------     -----    ------
Net realized gains (losses)                 61        120       156       218      96.7       39.7
Other income                                 4        245        15       706   6,182.2    4,460.2
                                         -----     ------     -----    ------
         Total Revenues                 $3,892     $5,633   $11,482   $16,019      44.7%      39.5%
                                        ------     ------   -------   -------

</TABLE>

           The following  table sets forth the  components of the Company's GAAP
combined ratio for the periods indicated:
<TABLE>
<CAPTION>


                                                     Three months ended                    Nine Months ended
                                                        September 30,                        September 30,

                                               1997        1998       1999          1997        1998       1999
                                               ----        ----       ----          ----        ----       ----
Insurance operations:
<S>                                           <C>         <C>        <C>           <C>         <C>        <C>
 Loss and loss adjustment expense ratio       51.1%       63.9%      60.9%         54.3%       59.6%      58.1%
 Expense ratio                                41.1         4.1       15.0          33.7         9.2       14.9
                                              -----       -----      -----         -----       -----      -----
    Combined ratio                            92.2%       68.0%      75.9%         88.0%       68.8%      73.0%
                                              -----       -----      -----         -----       -----      -----
</TABLE>


Quarter Ended September 30, 1999 Compared to Quarter Ended September 30, 1998

     Net Premiums Earned. Net premiums earned increased 96.0% from $1.8 million
in the quarter  ended  September  30, 1998 to $3.5 million in the quarter  ended
September 30, 1999.  The principal  factor  accounting  for the increase was the
Company's  assumption  of workers'  compensation  reinsurance  business  from an
unaffiliated  insurance  carrier,  which  increased  net  premiums  earned  from
workers'  compensation  reinsurance by 215.2% from $742,000 in the quarter ended
September 30, 1998 to $2.3 million in the quarter ended September 30, 1999. This
increase was a result of  additional  premiums from new insureds in this line of
business.  Another  factor  accounting  for the  increase was an increase of the
Company's surety business by 353.6% from $153,000 in the quarter ended September
30, 1998 to $694,000 in the quarter ended  September  30, 1999.  The increase in
surety business is attributable to additional premiums from new business and the
Company's new  reinsurance  program.


                                      -13-

<PAGE>



     Net Investment  Income.  Net investment income decreased 9.6% from $825,000
in the quarter  ended  September  30,  1998 to  $746,000  in the  quarter  ended
September 30, 1999 due to a reduction in the investment  portfolio.  The average
pre-tax yield on  investments  was 6.2% in the quarter ended  September 30, 1998
and 5.6% in the quarter ended September 30, 1999. The average after-tax yield on
investments  was 5.7% in the quarter  ended  September  30, 1998 and 5.4% in the
quarter ended September 30, 1999.

     Interest from Notes  Receivable.  Interest from notes receivable  decreased
35.3% from $791,000 in the quarter  ended  September 30, 1998 to $512,000 in the
quarter  ended  September  30,  1999 as a result of a  decrease  in the  average
outstanding notes receivable.  See note 7 to consolidated  financial  statements
(unaudited).

     Brokerage  Commission Income.  Income from insurance  brokerage  operations
increased  21.0% from  $229,000  in the  quarter  ended  September  30,  1998 to
$277,000  in the  quarter  ended  September  30,  1999 as a result of  increased
production of agency  business  relating to the Company's risk  retention  group
affiliate during the quarter.

     Management  Fees.  Management  fees  increased  13.1% from  $183,000 in the
quarter ended  September 30, 1998 to $207,000 in the quarter ended September 30,
1999 as a result of increased  service levels,  provided by the Company,  to its
risk retention group affiliate.

     Net Realized  Gains  (Losses).  Net  realized  gains  increased  96.7% from
$61,000 in the quarter ended September 30,1998 to $120,000 for the quarter ended
September 30, 1999 due to the sale of mutual funds.

     Other  Income.  Other  income  increased  from $4,000 in the quarter  ended
September  30, 1998 to $245,000 for the quarter  ended  September  30, 1999 as a
result the Company's new financial services subsidiary,  which is engaged in the
business of arranging  third-party  financing  for a fee and  earnings  from the
companys prepaid legal program.

     Losses and Loss Adjustment  Expenses.  Losses and loss adjustment  expenses
increased  86.7% from $1.2 million in the quarter  ended  September  30, 1998 to
$2.1  million in the  quarter  ended  September  30,  1999  primarily  due to an
increase in net premiums  earned.  Increases in workers'  compensation  premiums
accounted  for the  largest  portion  of the  increase  in the  losses  and loss
adjustment  expenses,  as that line of business has a higher loss ratio than the
general liability or surety lines of business.

     Acquisition  Expenses.  Policy  acquisition  expenses increased 326.1% from
($86,000)  in the quarter  ended  September  30, 1998 to $194,000 in the quarter
ended  September 30, 1999 as a result of increased  premiums  production and the
Company's new  reinsurance  program for surety  business  which  eliminated  the
ceding commissions.

     Payroll and Other Expenses. Payroll and other expenses increased 34.3% from
$1.3  million in the quarter  ended  September  30, 1998 to $1.7  million in the
quarter ended  September  30, 1999 as a result of increases in salary,  benefits
and operating expense  primarily due to increased  staffing for new and existing
programs  combined  with  operating  expenses  from the  Company's new financial
services subsidiary.

     Income Taxes.  Federal and state income taxes  increased  from a benefit of
$70,000 in the quarter ended September 30, 1998 to an expense of $188,000 in the
quarter  ended  September  30,  1999  due to  increased  taxable  income  in the
Company's U.S. subsidiaries.

Nine Months Ended September 30, 1999 Compared to Nine Months Ended September 30,
1998

     Net Premiums Earned.  Net premiums earned increased 57.7% from $6.1 million
in the nine months ended  September 30, 1998 to $9.6 million in the nine months
ended September 30, 1999. The principal  factor  accounting for the increase was
the Company's assumption of workers'  compensation  reinsurance business from an
unaffiliated  insurance  carrier,  which  increased  net  premiums  earned  from
workers' compensation  reinsurance by 52.5% from $3.6 million in the nine months
ended  September 30, 1998 to $5.5 million in the nine months ended September 30,
1999.  This  increase was a result of  additional  premiums from new insureds in
this  line of  business.  Another  factor  accounting  for the  increase  was an
increase of the  Company's  surety  business by 303.5% from $424,000 in the nine
months ended September 30, 1998 to $1.7 million in the nine

                                      -14-

<PAGE>



months ended September 30, 1999. The increase in surety business is attributable
to  additional  premiums  from new business and the  Company's  new  reinsurance
program.

     Interest from Notes  Receivable.  Interest from notes receivable  increased
35.9% from $1.5  million in the nine  months  ended  September  30, 1998 to $2.0
million in the nine months ended  September  30, 1999 as a result of an increase
in  the  average  outstanding  notes  receivable.  See  note  7 to  consolidated
statements (unaudited).

     Brokerage  Commission Income.  Income from insurance  brokerage  operations
decreased  13.4% from  $890,000 in the nine months ended  September  30, 1998 to
$771,000  in the nine  months  ended  September  30,  1999 as a result  of lower
production in our agency business due to a change in personnel  partially offset
by increased production with our risk retention group affiliate.

     Management  Fees.  Management fees increased 2.4% from $550,000 in the nine
months ended  September 30, 1998 to $563,000 in the nine months ended  September
30, 1999 as a result of increased  service levels provided by the Company to its
risk retention group affiliate.

     Net Realized Gains. Net realized gains (losses) increased 40.1% from a gain
of $156,000 in the nine months ended September 30, 1998 to a gain of $218,000 in
the nine months ended September 30, 1999.

     Other Income.  Other income increased from $15,000 in the nine months ended
September 30, 1998 to $706,000 for the nine months ended September 30, 1999 as a
result of the Company's new financial  services  subsidiary  which is engaged in
the business of arranging  third-party financing for a fee and earnings from the
companys prepaid legal program.

     Losses and Loss Adjustment  Expenses.  Losses and loss adjustment  expenses
increased 53.7% from $3.6 million in the nine months ended September 30, 1998 to
$5.6 million in the nine months ended  September  30, 1999  primarily  due to an
increase in net premiums  earned.  Increases in workers'  compensation  premiums
accounted  for the  largest  portion  of the  increase  in the  losses  and loss
adjustment  expenses,  as that line of business has a higher loss ratio than the
general liability or surety lines of business.

     Acquisition  Expenses.  Policy  acquisition  expenses increased 158.5% from
$335,000 in the nine months ended September 30, 1998 to $865,000 in the nine
months ended September 30, 1999 as a result of increased premiums production and
the Company's new reinsurance  program for surety business which  eliminated the
ceding commissions.

     Payroll and Other Expenses. Payroll and other expenses increased 50.2% from
$3.4 million in the nine months ended  September 30, 1998 to $5.0 million in the
nine  months  ended  September  30,  1999 as a result of  increases  in  salary,
benefits and operating expense  primarily due to increased  staffing for new and
existing  programs  combined  with  operating  expenses  from the  Company's new
financial services subsidiary.

     Income Taxes.  Federal and state income taxes  increased  from a benefit of
$30,000 in the nine months ended  September 30, 1998 to an expense of $34,000 in
the nine months ended September 30, 1999 due to increased  taxable income in the
Company's U.S. subsidiaries.

Liquidity and Capital Resources

     The Company  historically  has met its cash  requirements  and financed its
growth principally  through cash flows generated from operations.  The Company's
primary  sources of cash flow are proceeds from the sale or maturity of invested
assets,  premiums earned,  investment  income,  commission income and management
fees.  The  Company's  short-term  cash  requirements  are  primarily for claims
payments, reinsurance premiums, commissions, salaries, employee benefits

                                      -15-

<PAGE>



and other operating expenses, and the purchase of investment  securities,  which
have  historically  been  satisfied  from  operating  cash  flows.  Due  to  the
uncertainty  regarding  settlement of unpaid  claims,  the  long-term  liquidity
requirements of the Company may vary, and the Company has attempted to structure
its investment  portfolio to take into account the historical  payout  patterns.
Management believes that the Company's current cash flows are sufficient for its
short-term  needs and the  Company's  invested  assets  are  sufficient  for its
long-term needs.  The Company also purchases  reinsurance to mitigate the effect
of large  claims and to  stabilize  demands on its  liquidity.  The  Company has
repurchased  168,150 shares in open market  transactions,  through  November 10,
1999, pursuant to its stock repurchase program.

     On a consolidated basis, net cash provided from operations was $3.7 million
for the nine  months  ended  September  30,  1998 and $4.6  million for the nine
months ended  September 30, 1999.  The positive cash flows for both periods were
primarily  attributable to net premiums written, net earnings,  and increases in
reserves for unpaid losses.  Because workers' compensation and general liability
claims may be paid over an extended  period of time, the Company has established
appropriate loss reserves for such lines of business.  The assets supporting the
Company's  reserves continue to earn investment income until claims payments are
made.

     Total  assets  increased  from $86.1  million at December 31, 1998 to $97.0
million  at  September  30,  1999,   primarily  due  to  increases  in  premiums
receivable,  reinsurance  recoverable  and real estate  investments and slightly
offset by a  decrease  in notes  receivable.  Cash,  invested  assets  and notes
receivable were $72.0 million at December 31, 1998 and September 30, 1999.

     American  Safety is an insurance and  financial  services  holding  company
whose  principal  assets are its investment  portfolio and its investment in the
capital stock of its  subsidiaries.  As an insurance  holding company,  American
Safety's  ability  to  pay  dividends  to its  shareholders  will  depend,  to a
significant  degree,  on  the  ability  of  the  Company's  subsidiaries  to pay
dividends to American Safety. The jurisdictions in which American Safety and its
insurance and reinsurance  subsidiaries  are domiciled place  limitations on the
amount of dividends  or other  distributions  payable by insurance  companies in
order to protect the solvency of insurers.

     In January  1997,  the  Securities  and Exchange  Commission  approved rule
amendments regarding disclosures  concerning  derivative financial  instruments,
other  financial   instruments  and  derivative   commodity   instruments   (the
"Release").  The Release  requires  inclusion in the  footnotes to the financial
statements  of extensive  detail  about the  accounting  policies  followed by a
company in connection with its accounting for derivative  financial  instruments
and derivative commodity instruments.  As of September 30, 1999, the Company had
no investments in derivative instruments.

Income Taxes

     American  Safety is  incorporated  under  the laws of  Bermuda  and,  under
current  Bermuda law, is not  obligated  to pay any taxes in Bermuda  based upon
income or capital gains.  American  Safety has received an undertaking  from the
Minister  of Finance in  Bermuda  pursuant  to the  provisions  of The  Exempted
Undertakings  Tax Protection  Act 1966,  which exempts  American  Safety and its
shareholders,  other than shareholders  ordinarily resident in Bermuda, from any
Bermuda  taxes  computed  on  profits,  income  or any  capital  asset,  gain or
appreciation,  or any tax in the nature of  estate,  duty or  inheritance  until
March 28, 2016. The Company,  exclusive of its United States subsidiaries,  does
not  consider  itself to be engaged in a trade or business in the United  States
and  accordingly  does not expect to be subject to direct  United  States income
taxation.  The Company's U.S. subsidiaries are subject to taxation in the United
States.

Inflation

     Property and casualty insurance premiums are established before the amounts
of losses and loss adjustment expenses are known and therefore before the extent
by which inflation may affect such expenses is known. Consequently,  the Company
attempts,  in establishing  its premiums,  to anticipate the potential impact of
inflation.  However,  for competitive and regulatory reasons, the Company may be
limited in raising its premiums consistent with anticipated inflation,  in which
event the  Company,  rather than its  insureds,  would absorb  inflation  costs.
Inflation also affects the rate of investment return on the Company's investment
portfolio with a corresponding effect on the Company's investment income.

                                      -16-

<PAGE>



Year 2000

     The Year 2000 issue is the result of computer  programs being written using
two  digits  rather  than four  digits to define  the  applicable  year.  If not
corrected, computer applications could fail or create erroneous results by or at
the Year 2000.  The Company,  together  with  consulting  outside  vendors,  has
reviewed its  information  technology  systems  (i.e.,  underwriting,  insureds,
claims  and  accounting)  and  believes  that  the  systems  will  process  date
information  accurately and without  interruption when required to process dates
in the year 1999 and beyond.

     In the  context  of Year  2000  issues,  the  Company  has  identified  the
following  general  categories of business partners as material to the Company's
ability to conduct its  operations:  software,  hardware  and  telecommunication
providers,  banks  and  investment  managers,   insurance  brokers,  agents  and
producers,  reinsurers and reinsurance intermediaries and utilities. The Company
has been in contact with its material business partners to determine their state
of readiness with regard to Year 2000 compliance and the potential impact on the
Company.  Based on the information available to the Company, the Company has not
currently identified a material business partner that will not be compliant with
respect  to Year  2000  issues.  However,  there can be no  assurance  that such
material business partners will be Year 2000 compliant,  and such  noncompliance
could have a material affect on the Company's financial condition and results of
operations.

     The  Company  has  conducted a review of its  underwriting  guidelines  and
policies,  and has determined that the insurance  policies issued by the Company
did not insure Year 2000 claims.  However,  changing social and legal trends may
create unintended coverage for claims by reinterpreting  insurance contracts and
exclusions.  It is  impossible  to  predict  what,  if any,  exposure  insurance
companies  may  ultimately  have for Year 2000 claims  whether  coverage for the
issue was specifically excluded or included.

     The Company has completed its year 2000 testing. The Company's  contingency
plan for any Year  2000  noncompliance  of its  information  technology  systems
involves the manual  entering and  outputting of business  records.  The Company
believes it has sufficient  employees and other staff  available to maintain its
current  level of  customer  service.  To date,  the Company has spent less than
$100,000 on hardware  and  software  relating  to Year 2000  compliance  and the
Company does not anticipate any significant additional expenditures with respect
to the Year 2000 issue.

Item 3.  Quantitative and Qualitative Disclosures About Market Risks.

     The Company's  market risk has not changed  materially  since  December 31,
1998.






            [The remainder of this page is intentionally left blank.]

                                      -17-

<PAGE>





                          PART II - OTHER INFORMATION



 Item 1.  Legal Proceedings.

          Not applicable.

 Item 2.  Changes in Securities and Use of Proceeds.

          Not applicable.

 Item 3.  Defaults Upon Senior Securities.

          Not applicable.

 Item 4.  Submission of Matters to a Vote of Security Holders.

               Not applicable.

 Item 5.  Other Information.

          Not applicable.


 Item 6.  Exhibits and Reports on Form 8-K.

          (a) The following exhibits are filed as part of this Report:

              Exhibit No.               Description

                  11                    Computation of Earnings Per Share

                  27                    Financial Data Schedule

     (b) Reports on Form 8-K.

                Not applicable.



                                      -18-

<PAGE>





                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  Registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned, thereunto duly authorized, on the 12th day of November 1999.

                                     American Safety Insurance Group, Ltd.



                                     By:  /s/  Lloyd A. Fox
                                        Lloyd A. Fox
                                        President and Chief Executive Officer



                                     By:  /s/  Steven B. Mathis
                                        Steven B. Mathis
                                        Chief Financial Officer
                                        (Principal Financial Officer)







                                                                   -19-

<PAGE>
                                   Exhibit 11

             American Safety Insurance Group, Ltd. and subsidiaries
                        Computation of Earnings Per Share

<TABLE>
<CAPTION>

                                                                Three Months Ended                              Nine Months Ended
                                               September 30,           September 30,           September 30,          September 30,
                                                    1998                    1999                    1998                   1999
                                                   ------                  ------                  ------                 -----
Basic:
Earnings Available to Common
<S>                                               <C>                     <C>                     <C>                    <C>
Shareholders..............................        $1,598,183              $1,359,263              $4,203,743             $4,519,838
                                                  ==========              ==========              ==========             ==========

Weighted Average Common Shares
Outstanding...............................         6,074,770               6,009,208               5,522,497              6,050,059

Basic Earnings Per Common
Shares ...................................        $      .26              $      .23              $      .76             $      .75
                                                  ==========              ==========              ==========             ==========

Diluted:
Earnings Available to Common
Shareholders..............................        $1,598,183              $1,359,263              $4,203,743             $4,519,838
                                                  ==========              ==========              ==========             ==========

Weighted Average Common Shares
Outstanding...............................         6,074,770               6,009,208               5,522,497              6,050,059

Weighted Average Common Shares
Equivalents Associated with
Options...................................            44,319                  18,459                  84,960                 27,641

Total Weighted Average Common
Shares....................................         6,119,089               6,027,667               5,607,457              6,077,700
                                                   =========               =========               =========              =========

Diluted Earnings per Common
Shares....................................        $      .26              $      .23              $      .75             $      .74
                                                  ==========              ==========              ==========             ==========
</TABLE>




WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<
<ARTICLE>  7
<MULTIPLIER> 1,000


<S>                                                                   <C>
<PERIOD-TYPE>                                                         3-MOS
<FISCAL-YEAR-END>                                               DEC-31-1999
<PERIOD-START>                                                  JUN-30-1999
<PERIOD-END>                                                    SEP-30-1999
<DEBT-HELD-FOR-SALE>                                                 39,313
<DEBT-CARRYING-VALUE>                                                     0
<DEBT-MARKET-VALUE>                                                       0
<EQUITIES>                                                            1,601
<MORTGAGE>                                                                0
<REAL-ESTATE>                                                        11,122
<TOTAL-INVEST>                                                       60,624
<CASH>                                                                2,316
<RECOVER-REINSURE>                                                    6,070
<DEFERRED-ACQUISITION>                                                  230
<TOTAL-ASSETS>                                                       96,953
<POLICY-LOSSES>                                                      18,311
<UNEARNED-PREMIUMS>                                                   6,569
<POLICY-OTHER>                                                            0
<POLICY-HOLDER-FUNDS>                                                     0
<NOTES-PAYABLE>                                                           0
                                                     0
                                                               0
<COMMON>                                                                 61
<OTHER-SE>                                                           61,201
<TOTAL-LIABILITY-AND-EQUITY>                                         96,953
                                                            3,526
<INVESTMENT-INCOME>                                                     746
<INVESTMENT-GAINS>                                                      120
<OTHER-INCOME>                                                          245
<BENEFITS>                                                            2,148
<UNDERWRITING-AMORTIZATION>                                             605
<UNDERWRITING-OTHER>                                                  1,745
<INCOME-PRETAX>                                                       1,547
<INCOME-TAX>                                                            188
<INCOME-CONTINUING>                                                   1,359
<DISCONTINUED>                                                            0
<EXTRAORDINARY>                                                           0
<CHANGES>                                                                 0
<NET-INCOME>                                                          1,359
<EPS-BASIC>                                                           .23
<EPS-DILUTED>                                                           .23
<RESERVE-OPEN>                                                       15,145
<PROVISION-CURRENT>                                                       0
<PROVISION-PRIOR>                                                         0
<PAYMENTS-CURRENT>                                                        0
<PAYMENTS-PRIOR>                                                          0
<RESERVE-CLOSE>                                                      15,173
<CUMULATIVE-DEFICIENCY>                                                   0









</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission