AMERICAN SAFETY INSURANCE GROUP LTD
10-Q, 2000-08-14
INSURANCE AGENTS, BROKERS & SERVICE
Previous: DAILY JOURNAL CORP, 10-Q, EX-27, 2000-08-14
Next: AMERICAN SAFETY INSURANCE GROUP LTD, 10-Q, EX-27, 2000-08-14




                    SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                             ----------------------

                                    FORM 10-Q

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000

Commission File Number 1-14795


                      AMERICAN SAFETY INSURANCE GROUP, LTD.
             (Exact name of Registrant as specified in its charter)


       Bermuda                                               Not Applicable
   (State or other                                          (I.R.S. Employer
     jurisdiction                                            Identification
  of incorporation)                                               No.)

                            44 Church Street
                             P.O. Box HM2064
                         Hamilton HM HX, Bermuda
           (Address, zip code of principal executive offices)

                             (441) 296-8560
          (Registrant's telephone number, including area code)

                           --------------

Indicate by check mark whether Registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such shorter period that Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes x No___

The aggregate number of shares  outstanding of Registrant's  common stock,  $.01
par value, on August 11, 2000 was 5,381,386.


<PAGE>





                      AMERICAN SAFETY INSURANCE GROUP, LTD.

                                    FORM 10-Q

                                TABLE OF CONTENTS

                                      Page

PART I - FINANCIAL INFORMATION
 Item 1.      Financial Statements..........................................1
 Item 2.      Management's Discussion and Analysis of Financial
                Condition and Results of Operations.........................15
 Item 3.      Quantitative and Qualitative Disclosures About
                Market Risks................................................24

PART II - OTHER INFORMATION
 Item 1.      Legal Proceedings.............................................25
 Item 2.      Changes in Securities and Use of Proceeds.....................25
 Item 3.      Defaults Upon Senior Securities...............................25
 Item 4.      Submission of Matters to a Vote of Security Holders...........25
 Item 5.      Other Information.............................................25
 Item 6.      Exhibits and Reports on Form 8-K..............................26



                                       -2-


<PAGE>



                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>

                              American Safety Insurance Group, Ltd. and Subsidiaries
                                            Consolidated Balance Sheets
<CAPTION>

                                                                   December 31,             June 30,
                                                                       1999                   2000
                                                                      ------                 -----

     Assets                                                                               (unaudited)
Investments:
     Securities available for sale, at fair value:

<S>                                                                <C>                    <C>
          Fixed maturities                                         $40,694,556            $39,664,373
          Common stock                                                 163,968                821,511
     Investment in real estate                                      12,039,842             13,355,385
     Short-term investments                                          6,679,791              4,769,232
                                                                   -----------            -----------
          Total investments                                        59,648,157              58,610,501

Cash                                                                  427,154               6,609,421
Accrued investment and interest income                              2,783,663               3,371,782
Notes receivable:
     Related parties                                               1,700,000                        -
     Other                                                         11,255,264              12,264,630
Premiums receivable                                                12,239,544              19,119,757
Commissions receivable                                                  5,948                  22,792
Funds on deposit                                                      353,407                 352,663
Ceded unearned premium                                              4,591,075               8,315,405
Reinsurance recoverable                                             6,065,502               8,522,684
Due from affiliate                                                  2,088,748                 760,647
Income tax recoverable                                                      -                 113,850
Deferred income taxes                                                 733,227               2,383,766
Deferred acquisition costs                                            274,701               1,183,148
Property, plant and equipment                                       1,234,294               1,457,510
Prepaid Items                                                         604,537               2,270,917
Goodwill                                                              234,467               1,597,481
Other as                                                              113,846               1,620,981
                                                                   ----------             -----------
          Total assets                                           $104,353,534            $128,577,935
                                                                  ===========             ===========

     Liabilities and Shareholders' Equity
Liabilities:

     Unpaid loss and loss adjustment expenses                    $ 20,413,236            $ 24,903,442
     Unearned premiums                                              9,496,342              18,164,095
     Reinsurance on paid loss and loss adjustment expenses          1,419,536                       -
     Reinsurance deposits on retroactive contract                      48,375                       -
     Ceded premiums payable                                         6,739,068              15,238,897
     Due to affiliate:
          Ceded premiums payable                                    1,636,207                  42,000
          Reinsurance on paid loss and loss adjustment
           expenses                                                    79,198                 135,235
     Deposits                                                               -               4,294,839
     Accounts payable and accrued expenses                          1,893,470               4,905,968
     Funds held                                                       357,509                 939,256
     Loan payable                                                           -               1,375,584
     Collateral held                                                1,208,976               1,412,961
     Income tax payable                                                22,857                       -
                                                                  -----------             -----------
                  Total liabilities                                43,314,774              71,412,277
                                                                   ----------             -----------
</TABLE>


                                       -1-


<PAGE>


<TABLE>
<CAPTION>

                                 Assets                                       December 31,             June 30,

Shareholders' equity:
     Preferred stock, $0.01 par value; authorized 5,000,000 shares; no
<S>                                                                           <C>                     <C>
          shares issued and outstanding                                               -                      -
     Common stock, $0.01 par value; authorized 15,000,000 shares;
          issued and outstanding at December 31, 1999, 6,077,750
          shares, and at June 30, 2000, 6,281,386 shares                           60,777                 62,814
     Additional paid-in capital                                                33,810,387             35,148,577
     Retained earnings                                                         30,625,739             28,184,889
     Accumulated other comprehensive income, net                               (1,288,804)              (877,350)
     Treasury Stock, 300,000 shares at December 31, 1999 and 900,000
          shares at June 30, 2000                                             (2,169,339)             (5,353,272)
                                                                              -----------             -----------
                  Total shareholders' equity                                  61,038,760              57,165,658
                                                                              -----------             -----------
                          Total liabilities and
                             shareholders' equity                             $104,353,534           $128,577,935
                                                                              ============           ============
</TABLE>

See accompanying notes to consolidated financial statements (unaudited).

                                       -2-


<PAGE>



             American Safety Insurance Group, Ltd. and Subsidiaries

                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                       Three Months Ended                     Six Months Ended
                                                            June 30,                              June 30,
                                              ------------------------------------  ------------------------------------
                                                    1999               2000               1999               2000
                                                    ----               ----               ----               ----

Revenues:
<S>                                           <C>                <C>                <C>                <C>
   Direct premiums earned                     $  1,703,655       $  5,217,079       $  3,113,706       $  9,372,912
   Assumed premiums earned:
       Affiliate                                   773,437          1,232,805          1,584,153          2,228,541
       Nonaffiliates                             2,208,279          3,016,536          3,787,280          5,671,582
                                               -----------        -----------        -----------        -----------
         Total assumed premiums earned           2,981,716          4,249,341          5,371,433          7,900,123
                                               -----------        -----------        -----------        -----------
   Ceded premiums earned:
       Affiliate                                   912,709          1,203,557          2,003,404          2,049,645
       Nonaffiliates                               172,281          2,206,330            426,570          3,864,279
                                              ------------        -----------        -----------        -----------
         Total ceded premiums earned             1,084,990          3,409,887          2,429,974          5,913,924
                                               -----------        -----------        -----------        -----------

         Net premiums earned                     3,600,381          6,056,533          6,055,165         11,359,111
                                               -----------        -----------        -----------         ----------

   Net investment income                           714,430            604,905          1,413,765          1,334,007
   Interest on notes receivable                    581,460            440,375          1,507,562            874,969
   Brokerage commission income                      63,367            722,128            494,234            952,638
   Management fees from affiliate                  384,454            351,346            725,588            718,346
   Net realized gains (losses)                      98,975            (79,664)            97,857           (205,711)
   Other income                                    382,528             42,244            461,049            698,406
                                               -----------        ------------        ----------         ----------
         Total revenues                          5,825,595          8,137,867         10,755,220         15,731,766
                                               -----------        -----------         ----------         ----------

Expenses:
   Loss and loss adjustment expenses
       incurred                                  2,100,175          4,023,727          3,419,530          6,820,826
   Acquisition expenses                            347,972          1,247,401            671,416          2,782,831
   Payroll and related expenses                  1,339,051          1,953,834          2,342,687          3,582,058
   Other expenses                                  705,261          1,696,065          1,315,003          2,806,375
   Expense due to rescission                             -                  -                  -          3,541,848
                                               -----------       ------------       ------------        -----------
   Total expenses                                4,492,459          8,921,027          7,748,636         19,533,938
                                               -----------       ------------        -----------         ----------
         Earnings before income taxes            1,333,136            (783,160)        3,006,584         (3,802,172)
   Income taxes                                   (108,261)           (291,063)         (153,991)        (1,361,322)
                                               -----------       -------------        -----------        -----------
            Net earnings (loss)                 $1,441,397          $(492,097)        $3,160,575        $(2,440,850)
                                               -----------       -------------        ----------        ------------

Net earnings per share:
   Basic                                         $    0.24         $    (0.09)        $     0.52        $     (0.43)
                                                 =========         ===========        ==========        ===========
   Diluted                                       $    0.24         $    (0.09)        $     0.52        $     (0.43)
                                                 =========         ===========        ==========        ===========
Common shares used in computing
    earnings per share:

   Basic                                         6,064,010          5,525,804          6,070,823          5,726,229
                                                 =========          =========          =========          =========
   Diluted                                       6,087,809          5,525,804          6,099,941          5,728,900
                                                 =========          =========          =========          =========
</TABLE>

See accompanying notes to consolidated financial statements (unaudited).

                                       -3-


<PAGE>



             American Safety Insurance Group, Ltd. and Subsidiaries

                      Consolidated Statements of Cash Flow

                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                  Six months ended June 30,

                                                                   1999                   2000
                                                                   ----                   ----
Cash flow from operating activities:

<S>                                                          <C>                    <C>
Net earnings                                                 $ 3,160,575            $(2,440,850)
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
   Realized losses on sale of investments                        (98,975)               205,711
   Amortization (deferral) of acquisition costs                  534,709               (908,447)
   Change in:
     Accrued investment and interest income                     (856,411)              (588,119)
     Premiums receivable                                      (4,401,481)            (6,880,213)
     Commissions receivable                                     (278,936)               (16,844)
     Escrow Deposits                                                   -              4,294,839
     Reinsurance recoverable and ceded unearned premiums        (622,560)            (7,601,048)
     Funds held by reinsured                                    (298,000)               581,747
     Due from affiliate                                          656,577              1,328,101
     Income taxes                                               (276,786)            (1,787,246)
     Unpaid losses and loss adjustment expenses                2,891,523              4,490,206
     Unearned premiums                                         1,237,152              8,667,753
     Liability for deductible fees held                         (447,026)               (48,375)
     Ceded premiums payable                                      316,267              8,499,829
     Due to affiliate                                            490,723             (1,538,170)
     Accounts payable and accrued expenses                      (494,233)             3,012,498
     Collateral                                                  328,728                203,985
     Prepaid items                                                     -             (1,496,380)
     Other, net                                                  (12,207)               285,430
                                                              ----------            -----------

         Net cash provided by operating activities             1,829,639              8,264,407
                                                              ----------            -----------

Cash flow from investing activities:

 Purchases of fixed maturities                                (2,773,345)               (47,267)
 Purchases of Equity Investments                                (787,292)            (5,350,818)
 Proceeds from maturity and redemption of fixed
   maturities                                                  1,050,645                150,242
 Proceeds from sale of fixed maturities                        2,103,289              6,531,178
 Proceeds of sale of common stock                                  1,062              4,601,317
 Purchase of Trafalgar Insurance Company                               -             (7,050,877)
 Decrease (increase) in short-term investments                  (328,948)             1,910,559
 Proceeds from notes receivable - related parties                280,000              1,530,000
 Advances in notes receivable - other                         (4,584,376)            (1,009,366)
 Increase in investment in real estate                                 -             (1,315,543)
 Purchase of fixed assets, net                                  (879,283)              (223,216)
                                                              -----------            -----------
         Net cash used in investing activities                (5,918,248)              (273,791)
                                                              -----------            -----------

 Cash flow from financing activities:

 Proceeds from sale of common stock                                1,276                      -
 Purchase of treasury stock                                     (114,354)            (3,183,933)
 Loan Payable                                                          -              1,375,584
                                                              ----------             ----------
         Net cash used in financing activities                  (113,078             (1,808,349)
                                                              ----------             -----------

         Net increase (decrease) in cash                      (4,201,687)             6,182,267

Cash at beginning of period                                    4,737,132                427,154
                                                              ----------             ----------

Cash at end of period                                         $  535,445             $6,609,421
                                                              ==========             ==========

Noncash items operating activities:

   Change in accrued interest income                             980,120                      -
   Recoverable due to rescission in other assets                       -             (1,323,000)
   Change in prepaid items                                             -               (170,000)

 Investing activities:
   Decrease in notes receivable-other                          9,162,777                      -
   Purchase of real estate                                   (10,142,897)                     -

Financing activities:
   Issuance of common stock                                            -              1,323,000
   Notes Receivable related parties                                    -                170,000
                                                            -------------             ---------
 Net noncash adjustments                                               -                      -
                                                            =============             =========
</TABLE>


See accompanying notes to consolidated financial statements (unaudited).

                                       -4-


<PAGE>



             American Safety Insurance Group, Ltd. and Subsidiaries
<TABLE>

                Consolidated Statements of Comprehensive Earnings
                                   (Unaudited)
<CAPTION>


                                                        Three months ended                    Six months ended
                                                             June 30,                             June 30,
                                                -------------------------------  -------------------------------
                                                      1999            2000             1999              2000
                                                --------------- ---------------  ----------------- -------------
<S>                                               <C>            <C>               <C>              <C>
Net earnings                                      $1,441,397     $  (492,097)      $3,160,575       $(2,440,850)

Other comprehensive earnings before income taxes:

Unrealized gains (losses) on securities
 available for sale                                 (538,553)        172,712       (1,122,885)          441,719

Reclassification adjustment for
 realized gains (loss) included in net
 earnings                                              6,929         (79,664)           5,811          (205,711)
                                                -------------    ------------    -------------         ---------

   Total other comprehensive earnings (loss)
       before taxes                                 (531,624)         93,048       (1,117,074)          236,008

Income tax benefit related to
 items of comprehensive income                       (87,668)        (58,817)        (111,676)         (175,446)
                                                -------------   -------------     ------------         ---------


   Other comprehensive earnings (loss) net of
   income taxes                                      443,956          34,231       (1,005,398)          411,454
                                                ------------     -----------       -----------      -----------

  Total comprehensive earnings (loss)           $    997,441     $  (457,866)      $2,155,177       $(2,029,396)
                                                ============     ============      ==========       ============

</TABLE>

See accompanying notes to consolidated financial statements (unaudited).

                                       -5-


<PAGE>



             American Safety Insurance Group, Ltd. and Subsidiaries

             Notes to Consolidated Financial Statements (Unaudited)

Note 1 - Basis of Presentation

     The accompanying  unaudited interim  consolidated  financial  statements of
American Safety Insurance Group, Ltd.  ("American  Safety") and its subsidiaries
(collectively, the "Company") are prepared in accordance with generally accepted
accounting  principles of the United  States and, in the opinion of  management,
reflect all adjustments,  consisting of normal recurring adjustments, considered
necessary  for  a  fair  presentation  of  the  interim  period  presented.  The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting  principles requires management to make estimates,  based on the best
information  available,   in  recording  transactions  resulting  from  business
operations.  The  balance  sheet  amounts  that  involve  a  greater  extent  of
accounting estimates and actuarial  determinations subject to future changes are
the Company's  liabilities  for unpaid losses and loss adjustment  expenses.  As
additional  information  becomes available (or actual amounts are determinable),
the recorded estimates may be revised and reflected in operating results.  While
management  believes that the  liability  for unpaid losses and loss  adjustment
expenses is adequate to cover the ultimate liability, such estimates may be more
or less than the amounts actually paid when claims are settled.

     The results of operations for the six months ended June 30, 2000 may not be
indicative of the results that may be expected for the full year ending December
31, 2000. These unaudited interim  consolidated  financial  statements and notes
should be read in conjunction  with the financial  statements and notes included
in the audited  consolidated  financial  statements  of the Company for the year
ended December 31, 1999.

     The  unaudited  interim  consolidated   financial  statements  include  the
accounts  of  American  Safety  and each of its  subsidiaries.  All  significant
intercompany balances have been eliminated.

Note 2 - Accounting Pronouncements

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS)  No.  133,  Accounting  for  Derivative
Instruments and Hedging  Activities.  SFAS No. 133, as amended, is effective for
years beginning after June 15, 2000. The standard  requires that all derivatives
be recorded as an asset or liability, at estimated fair value, regardless of the
purpose or intent for holding the derivative. If a derivative is not utilized as
a hedge, all gains or losses from the change in the derivative's  estimated fair
value  are  recognized  in  earnings.  The gains or  losses  from the  change in
estimated fair value of certain derivatives utilized as hedges are recognized in
earnings  or  other  comprehensive   income  depending  on  the  type  of  hedge
relationship.  The Company  expects that adoption of SFAS No. 133, as amended by
statement  138,  will have an immaterial  impact on the  Company's  consolidated
financial position and results of operations.

                                       -6-


<PAGE>




Note 3 - Nature of Operations

     The following is a description of certain risks facing the Company:

     (a)  Legal/Regulatory  Risk  is the  risk  that  changes  in the  legal  or
regulatory environment in which an insurer operates which will create additional
expenses not anticipated by the insurer in pricing its products and beyond those
recorded in the financial statements.  Regulatory initiatives designed to reduce
insurer  profits  or  otherwise  affecting  the  industry  in which the  Company
operates,  new legal theories or insurance company insolvencies through guaranty
fund assessments,  may create costs for the Company beyond those recorded in the
financial  statements.  The Company  attempts  to mitigate  this risk by writing
insurance  business in several states,  thereby spreading this risk over a large
geographic area.

     (b) Potential Risk of United States Taxation of Bermuda  Operations.  Under
current Bermuda law, American Safety is not required to pay any taxes in Bermuda
on either income or capital gains.  American  Safety has received an undertaking
from the  Minister of Finance in Bermuda that will exempt  American  Safety from
taxation until the year 2016 in the event of any such taxes being  imposed.  The
Company,  exclusive of its United States subsidiaries,  does not consider itself
to be engaged in a trade or business in the United States and  accordingly  does
not expect to be subject to direct United States income taxation.  The Company's
U.S. subsidiaries are subject to taxation in the United States.

     Whether  a foreign  corporation  is  engaged  in a United  States  trade or
business or is carrying on an insurance  business in the United  States  depends
upon the level of activities  conducted in the United States.  If the activities
of a foreign company are "continuous,  regular,  and  considerable," the foreign
company will be deemed to be engaged in a United  States trade or business.  Due
to the fact that American  Safety will continue to maintain an office in Bermuda
and  American  Safety  and  its  Bermuda  subsidiary's  business  is  reinsuring
contracts via treaty reinsurance agreements, which are all signed outside of the
United States, American Safety does not consider itself to be engaged in a trade
or business in the United States and, accordingly, does not expect to be subject
to United  States income  taxes.  This position is consistent  with the position
taken by various  other  entities that have a similar  operational  structure as
American Safety.

     However,  because  the  Internal  Revenue  Code of 1986,  as  amended,  the
Treasury Regulations and court decisions do not definitively identify activities
that constitute being engaged in a United States trade or business,  and because
of the factual nature of the  determination,  there can be no assurance that the
Internal  Revenue  Service will not contend that American  Safety or its Bermuda
subsidiary  are engaged in a United  States  trade or business.  In general,  if
American  Safety or its Bermuda  subsidiary  are  considered  to be engaged in a
United  States  trade or  business,  it would be subject  to (i)  United  States
Federal income tax on its taxable  income that is  effectively  connected with a
United  States  trade or  business  at  graduated  rates and (ii) the 30 percent
branch  profits tax on its  effectively  connected  earnings and profits  deemed
repatriated from the United States.

                                       -7-


<PAGE>




     (c) Credit Risk is the risk that issuers of securities owned by the Company
or secured  notes  receivable  will  default or that  other  parties,  including
reinsurers that have  obligations to the insurer,  will not pay or perform.  The
Company attempts to mitigate this risk by adhering to a conservative  investment
strategy, by obtaining sufficient collateral for secured note obligations and by
maintaining sound reinsurance, credit and collection policies.

     (d)  Interest  Rate Risk is the risk that  interest  rates will  change and
cause a decrease in the value of an insurer's investments.  The Company attempts
to mitigate this risk by  attempting to match the  maturities of its assets with
the expected payouts of its liabilities.

Note 4 - Investments

     The amortized cost and estimated fair values of investments at December 31,
1999 and June 30, 2000 are as follows:

<TABLE>
<CAPTION>
                                                                         Gross         Gross                            Amount at
                                                     Amortized        unrealized    unrealized       Estimated       which shown in
                                                        Cost            gains         losses         fair value    the balance sheet
                                                    -----------      -----------   -------------    -------------  -----------------
December 31, 1999:
 Securities available for sale:
  Fixed maturities:
    U.S. Treasury securities and obligations of
<S>                                                  <C>                <C>         <C>               <C>               <C>
        U.S.Government corporations and agencies     $17,475,473        $      -    $  624,997        $16,850,476       $16,850,476
    Obligations of states and political
       subdivision                                     6,526,137          38,835       104,972          6,460,000         6,460,000
    Corporate securities                              14,623,165           2,427       519,015         14,106,577        14,106,577
    Mortgage-backed securities                         3,433,949             209       156,655          3,277,503         3,277,503
                                                     ------------        -------     ---------        -----------       -----------
         Total fixed maturities                       42,058,724          41,471     1,405,639         40,694,556        40,694,556

  Equity investments - common stocks                     169,448               -         5,480            163,968           163,968
                                                     -----------         -------     ---------        -----------      ------------

    Total                                            $42,228,172       $  41,471    $1,411,119        $40,858,524       $40,858,524
                                                      ==========        ========     =========         ==========        ==========

June 30, 2000:
   Securities available for sale:
      Fixed maturities:
        U.S. Treasury securities and obligations
           of U.S. Government  corporations and
           agencies                                  $18,960,066        $ 15,145     $ 527,953        $18,447,258       $18,447,258
      Obligations of states and political
        subdivisions                                  11,547,322          81,980        79,495         11,549,807        11,549,807
      Corporate securities                             9,712,680               -       612,571          9,100,109         9,100,109
      Mortgage-backed securities                         577,945             577        11,323            567,199           567,199
                                                     -----------         -------     ---------        -----------       -----------
             Total fixed maturities                   40,798,013          97,702     1,231,342         39,664,373        39,664,373

 Equity investments - common stocks                      821,511               -             -            821,511           821,511
                                                     ------------        -------     ---------        -----------       -----------
      Total                                          $41,619,524       $  97,702    $1,231,342        $40,485,884       $40,485,884
                                                      ==========         =======     =========        ===========
</TABLE>
                                       -8-


<PAGE>

Note 5 - Segment Information

(a)  Factors used to identify the Company's reportable segments:

     The Company's United States and Bermuda operating  segments were identified
     by  management as separate  operating  segments  based upon the  regulatory
     environments  of each of these  countries.  Significant  differences  exist
     under United States and Bermuda law  concerning the regulation of insurance
     entities  including  differences  in:  types  of  permissible  investments,
     minimum  capital  requirements,  solvency  monitoring,  pricing,  corporate
     taxation, etc.

(b)  Products and services from each reportable segment:

     The  Company's  United  States and  Bermuda  operating  segments,  develop,
     underwrite,  manage and market primary  casualty  insurance and reinsurance
     programs in the alternative insurance market for environmental  remediation
     risks,  employee  leasing and staffing  industry risks, and other specialty
     risks.  The  Company  has  expertise  in  developing   specialty  insurance
     coverages  and custom  designed  risk  management  programs  not  generally
     available in the standard insurance market.

     The Company is also involved in the development of the Harbour Village Golf
     and Yacht Club in Ponce  Inlet,  Florida,  as discussed in Note 7, and this
     item is reflected in the segment United States-Real Estate.

     The United States operating  segment's specialty insurance programs provide
     insurance and reinsurance for general, pollution and professional liability
     exposures, for workers' compensation and surety, as well as custom designed
     risk management  programs for  contractors,  consultants and other business
     and  property  owners  who are  involved  with  environmental  remediation,
     employee leasing and staffing, and other specialty risks.

     Through its United States brokerage and management  services  subsidiaries,
     the   Company   provides   specialized   insurance   program   development,
     underwriting,   risk  and  reinsurance   placement,   program   management,
     brokerage,  loss control, claims administration and marketing services. The
     Company also insures and places risks through its United  States  insurance
     subsidiary,  as well as its  non-subsidiary  risk retention group affiliate
     and other unaffiliated insurance and reinsurance companies.

     Through its Bermuda operating  segment,  the Company places and reinsures a
     portion of the risks  underwritten  directly by its United States  segment,
     its risk retention group affiliate and other insurers.

                                       -9-


<PAGE>



(c)  Information about segment profit or loss and assets:
<TABLE>
<CAPTION>


                                                               Six Months Ended
                                                                  June 30,
                                                         1999                  2000
                                                         ----                  ----
United States  - Insurance

<S>                                                    <C>                 <C>
Net Premiums Earned - All Other                        4,645,659           10,183,517
Net Premiums Earned - Intersegment                    (1,748,609)          (3,457,748)
Net investment income and interest on notes
   receivable                                            365,582              787,127
Other revenues                                         1,635,712            2,036,113
                                                       ---------           ----------
Total Revenues                                         4,898,344            9,549,009
Depreciation and amortization expense                     46,397               79,746
Equity in net loss of subsidiaries                      (584,498)          (1,362,271)
Income taxes                                            (153,991)          (1,296,417)
Segment loss                                            (283,867)          (2,321,284)
Significant noncash items other than
   depreciation and amortization                               -                    -
Property, plant and equipment                            221,169              555,992
Total investments                                     13,721,473           38,158,198
Total assets                                          35,637,228           88,698,731
Total policy and contract liabilities                 16,324,038           35,812,150
Total liabilities                                     26,213,971           62,063,640

United States - Real Estate

Net Premiums Earned - All Other                                -                    -
Net Premiums Earned - Intersegment                             -                    -
Net investment income and interest on Notes                    -                    -
Other revenues                                                 -                    -
                                                       ---------           ----------
Total revenues                                                 -                    -
Depreciation and amortization                                  -                    -
Equity in net loss of subsidiaries                             -                    -
Income Taxes                                                   -              (64,905)
Segment loss                                                   -             (120,538)
Significant noncash items                                      -                    -
Property, plant and equipment                                  -               70,721
Total investments                                              -                    -
Total assets                                                   -           13,885,759
Total policy and contract liabilities                          -                    -
Total liabilities                                              -            4,341,611

Bermuda

Net Premiums Earned - All Other                        1,409,506            1,175,594
Net Premiums Earned - Intersegment                     1,748,609            3,457,748
</TABLE>


                                                         -10-


<PAGE>


<TABLE>
<CAPTION>

                                                              Six Months Ended
                                                                  June 30,
                                                         1999               2000
                                                         ----               ----


Net investment income and interest on notes
<S>                                                   <C>              <C>
   receivable                                         2,555,745        1,421,849
Other revenues                                            9,679          558,963
                                                      -----------      ---------
Total revenues                                        5,723,539        6,614,154
Depreciation and amortization expense                         -           10,063
Equity in net loss of subsidiaries                    1,399,159       (1,695,369)
Income Taxes                                                  -                -
Segment profit                                        3,444,442              972
Significant noncash items other than
   depreciation and amortization                              -                -
Property, plant and equipment                                 -          830,797
Total investments                                             -       52,231,003
Total assets                                          62,070,289      83,935,949
Total policy and contract liabilities                 12,224,831      14,871,557
Total liabilities                                     16,000,494      17,815,445


Intersegment Eliminations

Net Premiums Earned - All Other                                -               -
Net Premiums Earned - Intersegment                             -               -
Net investment income and interest on notes                    -               -
   receivable

Other revenues                                          (236,216)       (431,397)
                                                        ---------       ---------
Total revenues                                          (236,216)       (431,397)
Depreciation and amortization expense                          -               -
Equity in net earnings of subsidiaries                  (814,661)      3,067,640
Income taxes                                                   -               -
Segment profit (loss)                                          -               -
Significant noncash items other than
   depreciation and amortization                               -               -
Property, plant and equipment                                  -               -
Total investments                                    (25,204,992)    (45,134,085)
Total assets                                         (34,895,147)    (57,942,504)
Total policy and contract liabilities                 (5,825,153)     (7,616,170)
Total liabilities                                    (10,543,376)    (12,808,419)

Total

Net Premiums Earned - All Other                        6,055,165      11,359,111
Net Premiums Earned - Intersegment                             -               -
Net investment income and interest on notes
   receivable                                          2,921,327       2,208,976
Other revenues                                         1,409,175       2,163,679
                                                      ----------       ---------
</TABLE>



                                      -11-


<PAGE>



<TABLE>
<CAPTION>
                                                           Six Months Ended
                                                                June 30,
                                                        1999              2000
                                                        ----              ----

<S>                                                   <C>             <C>
Total revenues                                        10,385,667      15,731,766
Depreciation and amortization expense                          -          89,809
Equity in net earnings of subsidiaries                         -               -
Income taxes                                            (153,991)     (1,361,322)
Segment profit (loss)                                  3,160,575      (2,440,850)
Significant noncash items other than
   depreciation and amortization                               -               -
Property, plant and equipment                            221,169       1,457,510
Total investments                                     50,586,770      45,255,116
Total assets                                          92,982,481     128,577,935
Total policy and contract liabilities                 22,723,716      43,067,537
Total liabilities                                     31,671,089      71,412,277
</TABLE>

Note 6 - Shareholder Matters

     During the quarter  ended June 30, 2000,  the Company  repurchased  498,775
     common shares at a total price of  $2,518,814  in open market  transactions
     pursuant to its share repurchase program.

Note 7 - Investment in Real Estate

     The Company's investment in the development of the Harbour Village Golf and
     Yacht  Club  ("Harbour  Village")  project  is  comprised  of 173  acres of
     property in Ponce Inlet,  Florida which was acquired through foreclosure on
     April 13,  1999.  At the date of  foreclosure,  the Company  evaluated  the
     carrying value of its investment in real estate by comparing the fair value
     of the foreclosed  collateral to the book value of the underlying  loan and
     accrued  interest.  As the book value of the loan and accrued  interest was
     less  than the fair  value of the  collateral,  no loss was  recognized  on
     foreclosure  and the book balance of the loan and accrued  interest  became
     the  basis  of  the  real  estate.  The  Company  has  incurred  additional
     capitalizable  development costs of approximately  $4.5 million during 1999
     and 2000.

     The Company announced on March 10, 2000, its plans to complete  development
     of the Harbour Village project  through its  subsidiary,  Ponce  Lighthouse
     Properties, Inc.

Note 8 - Acquisitions

     On March 24, 2000, the Company purchased  Trafalgar  Insurance Company,  an
Oklahoma licensed insurance company, which has authority to operate as an excess
and surplus lines  insurance  company in 34 states and the District of Columbia.
Trafalgar  Insurance  Company's stock was acquired from Houston Casualty Company
for a purchase price of $16.3 million cash, and Trafalgar had, at closing,  cash
of $9.3  million  and  investments  of $5.7  million  creating  $1.3  million of
goodwill.  The net cash outlay for this  acquisition was $7.0 million.  Prior to
closing,  Trafalgar  entered into a bulk assumption  reinsurance  agreement with
Houston Casualty, under which

                                      -12-


<PAGE>



Houston  Casualty  assumed  all of  Trafalgar's  prior  and  existing  insurance
business. Trafalgar has been renamed American Safety Indemnity Company.

     On January 6, 2000,  the Company  acquired  (i) the stock of L&W  Holdings,
Inc. and its  wholly-owned  subsidiary,  RCA  Syndicate  #1,  Ltd.,  an Illinois
licensed  insurance  carrier  operating  on  the  INEX  (formerly  the  Illinois
Insurance Exchange), (ii) the stock of Principal Management,  Inc., an insurance
program  development and management company  headquartered in Okemos,  Michigan,
and in a related  transaction,  the  Company  also  acquired  (iii) the stock of
Pegasus Insurance, a Cayman Islands licensed insurance carrier. The transactions
were  structured  as stock  acquisitions,  with the  purchase  price paid by the
Company  consisting of $3,500,000 plus 200,000 American Safety common shares and
earnout provisions for up to an additional 254,000 American Safety common shares
over a five-year period.  Of the purchase price,  $1,000,000 of cash and 109,086
shares of stock are held in escrow to secure the obligations of the sellers. The
Company also obtained a security  interest in a real estate  condominium  in the
Cayman Islands with an estimated  value of $600,000 to secure the obligations of
the sellers.  On April 21, 2000,  the Company  filed a lawsuit to rescind  these
acquisitions  based  upon the  sellers'  misrepresentations  as to the  business
affairs and financial  condition of the acquired  companies,  and  recognized an
expense, net of recoverables, of $3.5 million for such rescission.

Note 9 - Income Taxes

     Total income tax  (benefit) for the six months ended June 30, 1999 and 2000
     were allocated as follows:
<TABLE>
<CAPTION>

                                                      Six Months Ended
                                                          June 30,

                                              1999                2000
                                              ----                ----
Tax benefit attributable to:
<S>                                            <C>                 <C>
   Income from continuing operations           $(153,991)          $(1,361,322)
   Unrealized losses  on

        securities available for sale            (82,996)             (222,781)
                                                 --------          ------------

              Total                            $(236,987)         $ (1,584,103)
                                                =========          ============
</TABLE>

     U.S.  Federal  and state  income tax  expense  from  continuing  operations
consists of the following components:
<TABLE>
<CAPTION>


                           Current         Deferred        Total

<S>                       <C>              <C>               <C>
June 30, 1999               (264,235)      110,244           (153,991)
June 30, 2000             (1,379,755)       18,433         (1,361,322)
</TABLE>


                                                       -13-


<PAGE>



     The state income tax  components  aggregated  $94,803 and $(17,750) for the
six months ended June 30, 1999 and 2000, respectively.

     Income tax  expense for the period  ended June 30,  1999 and 2000  differed
from the amount computed by applying the U.S.  Federal income tax rate of 34% to
earnings before Federal income taxes as a result of the following:
<TABLE>

<CAPTION>

                                                                 June 30,
                                                      1999                 2000
                                                      ----                 ----

<S>                                                  <C>                <C>
Expected income tax expense                          $1,022,238         $(1,292,738)
Foreign earned income not subject to U.S.
   taxation                                          (1,171,110)               (330)
Tax-exempt interest                                     (47,738)            (59,599)
State taxes and other                                    42,619              (8,655)
                                                     ------------       ------------
                                                     $ (153,991)        $(1,361,322)
                                                     ===========         ===========
</TABLE>


     Deferred  income  taxes are based upon  temporary  differences  between the
financial  statement  and tax bases of assets  and  liabilities.  The  following
deferred taxes are recorded:
<TABLE>
<CAPTION>

                                                 December 31,            June 30,
                                                     1999                  2000
                                                     ----                  ----
Deferred tax assets:
<S>                                                <C>                  <C>
         Loss reserve discounting                  $  509,011           $  602,991
         Unearned premium reserves                    185,459              429,251
         Unrealized loss on securities                 80,844              303,625
         Net operating loss carry forward                   -            1,409,325
                                                      -------            ----------
              Gross deferred tax assets               775,314             2,745,192
                                                      -------            ----------

Deferred tax liabilities:
   Deferred acquisition costs                           42,087              361,426
                                                      --------           ----------
         Gross Deferred  tax liabilities                42,087              361,426
                                                      --------           ---------

                 Net deferred tax asset             $  733,227           $2,383,766
                                                       =======            =========
</TABLE>

     A valuation  allowance has not been  established as the Company believes it
is more  likely  than not that the  deferred  tax asset  will be  realized.  The
Company  believes  it will have  sufficient  future  income  to  offset  the net
operating loss carry forward.

                                      -14-


<PAGE>



Note 10. Notes Receivable

          American Safety, as the lender,  entered into two term loan agreements
          in 1997 and 1999 with  American  Darico,  L.L.C.  for the  borrower to
          purchase  dairy  cattle  herds.  The loans  were  secured  by  payment
          guaranty bonds from Acceptance  Insurance Company, an affiliate of the
          St.  Paul  Insurance  Companies,  and the dairy  herds.  The  borrower
          defaulted under the loans on June 30, 2000 after filing for bankruptcy
          following  the  death  of  the  borrower's  principal  owner,  Raymond
          McAnally.  At the time of the default,  the borrower owed $750,000 and
          $970,000,  respectively,  and  American  Safety  holds  $1,800,000  in
          payment guaranty bonds and a security  interest in 36 herds of cattle.
          American Safety has made claims against the payment guaranty bonds and
          has filed a claim in the  bankruptcy  court as well as a claim against
          the estate of Raymond  McAnally.  The  Company  believes it should not
          experience a loss from the default.

Note 11. Related Party Transaction.

          During the second quarter of 2000, the Company capitalized $246,301 of
          a loan  and  other  advances  previously  made  by the  Company  to an
          employee of its financial  services  subsidiary in connection with the
          restructuring of the employee's compensation arrangment.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
     of Operations

General

     American  Safety is a specialty  insurance and financial  services  holding
     company which, through its subsidiaries, develops, underwrites, manages and
     markets  primary  casualty  insurance  and  reinsurance   programs  in  the
     alternative insurance market for environmental  remediation risks, employee
     leasing and staffing  industry risks, and other specialty risks, as well as
     provides a broad range of financial  services and products to middle market
     businesses.

     During the past ten years,  the Company has operated in a soft market cycle
     which is characterized by excess insurance capacity and declining insurance
     premium  rates.  The Company's  reported  combined  ratio for its insurance
     operations  may  not  provide  an  indication  of  the  Company's   overall
     profitability from insurance and reinsurance  programs due to the exclusion
     of fee and commission income and expenses  generated in related  management
     and agency subsidiaries.

Forward Looking Statements

     This Report contains certain forward-looking  statements within the meaning
     of United States'  securities  laws which are intended to be covered by the
     safe harbors created thereby.  Forward-looking statements involve risks and
     uncertainties  which may cause actual results to differ, and are subject to
     change based on various  factors,  including  the outcome of the  Company's
     lawsuit

                                      -15-


<PAGE>



     for rescission of the  acquisition  of an insurance  agency and two related
     insurance  companies,  competitive  conditions in the  insurance  industry,
     unpredictable  developments  in loss  trends,  adequacy and changes in loss
     reserves,  market acceptance of new coverages and enhancements,  changes in
     insurance  regulatory  requirements and tax statutes,  changes in levels of
     general  business  activity  and  economic  conditions,  and the  Company's
     ability  to  integrate  and  operate  acquired  businesses  and  the  risks
     associated  with such  businesses.  With respect to the  development of the
     Harbour  Village  Golf  and  Yacht  Club  project,   such   forward-looking
     statements  involve risks and uncertainties  which may cause actual results
     to  differ,  and are  subject  to  change  based  on  various  real  estate
     development industry factors,  including  competitive housing conditions in
     the local  market  area,  risks  inherent in new  construction,  changes in
     interest rates and the  availability of mortgage  financing for prospective
     purchasers of  condominium  units and boat slips,  and changes in local and
     national levels of general business activity and economic  conditions.  All
     statements,   other  than  statements  of  historical  facts,  included  or
     incorporated by reference in this Report that address activities, events or
     developments  that the Company expects or anticipates  will or may occur in
     the future  constitute  forward-looking  statements.  Although  the Company
     believes that the  assumptions  underlying the  forward-looking  statements
     contained in this Report are reasonable,  any of the assumptions could over
     time prove to be inaccurate and  therefore,  there can be no assurance that
     the  forward-looking  statements  included in this  Report will  themselves
     prove to be accurate. In light of the significant uncertainties inherent in
     the  forward-looking  statements  included in this Report, the inclusion of
     such information  should not be regarded as a representation by the Company
     or any other  person that the  objectives  and plans of the Company will be
     achieved.

                                      -16-


<PAGE>



Results of Operations

     The following table sets forth the Company's consolidated revenues:
<TABLE>
<CAPTION>

                                                                                                    Three          Six
                                                                                                   Months         Months
                                              Three Months                 Six Months               Ended         Ended
                                             Ended June 30,              Ended June 30,           June 30,       June 30,
                                      ---------------------------- ---------------------------  ------------- --------------
                                                                                                   1999 to       1999 to
                                          1999           2000          1999          2000           2000           2000
                                      -------------  ------------- ------------- -------------  ------------- --------------
                                                                      (Dollars in thousands)
                                      --------------------------------------------------------------------------------------
Net Premiums earned:
Reinsurance:
<S>                                     <C>            <C>            <C>           <C>            <C>              <C>
   Workers' compensation                $1,807         $3,024         $3,202        $5,631         67.3%            75.9%
      General liability and excess and
        surplus from affiliate           1,171          1,043          1,814         1,787        (10.9)            (1.5)
   Auto Liability                            9              -             22             -       (100.0)          (100.0)
                                      ---------      ---------       -------        ----------    -----            -----
        Total reinsurance                2,987          4,067          5,038         7,418         36.2             47.2

Primary insurance:
   Prepaid Legal                             -              -              -             8            -                -
   Excess and Surplus                        -             28              -            28            -                -
   Commercial Line                           -            547              -           825            -                -
   Workers' compensation                     -             92              -           162            -                -
   Surety                                  613          1,323          1,017         2,918        115.8            186.9
                                       -------          -----        -------        -------
        Total primary insurance            613          1,990          1,017         3,941        224.6            287.5
                                       -------          -----        -------        -------     -------            -----
             Total net premiums earned   3,600          6,057          6,055        11,359         68.3             87.6
                                        ------          -----        -------        ------      -------              ----
Net investment income                      715            605          1,414         1,334        (15.4)            (5.7)
Interest on notes receivable               582            440          1,508           875        (24.4)           (42.0)
Commission and fee income:
Brokerage commission income                 63            722            494           953      1,046.0             92.9
Management fees from affiliate             385            352            726           719         (8.6)            (1.0)
                                       -------        -------        -------        --------    -------             -----
     Total commission and fee income       448          1,073          1,022         1,672        139.7              37.0
                                       -------         ------        -------        -------     -------             -----
Net realized gains (losses)                 99            (80)            98          (206)      (180.8)           (310.2)
Other income                               382             42            461           698        (89.0)             51.4
                                       -------       --------        -------        --------    -------              ----
      Total Revenues                    $5,826         $8,138        $10,756       $15,732         39.7%             46.3%
                                       -------       --------        -------         ------     --------             -----

</TABLE>

     The  following  table  sets  forth the  components  of the  Company's  GAAP
combined ratio for the periods indicated:
<TABLE>
<CAPTION>

                                                       Three months ended                     Six months ended
                                                            June 30,                              June 30,
                                                            --------                              --------

                                                1998         1999          2000         1998          1999         2000
                                                ----         ----          ----         ----          ----         ----
Insurance operations:
<S>                                            <C>          <C>           <C>          <C>           <C>          <C>
 Loss and loss adjustment expense ratio        52.0%        58.3%         66.4%        57.8%         56.5%        60.0%
 Expense ratio                                 12.4         13.7          23.6         11.4          14.8         33.3
                                               ----         ----          ----         ----          ----         ----
    Combined ratio                             64.4         72.0%         90.0%        69.2%         71.3%        93.3%
                                               ----         ----          ----         ----          ----         ----
</TABLE>

Quarter Ended June 30, 2000 Compared to Quarter Ended June 30, 1999

     Net Premiums Earned.  Net premiums earned increased 68.3% from $3.6 million
in the quarter ended June 30, 1999 to $6.1 million in the quarter ended June 30,
2000.  The  principal  factor  contributing  to the increase  was the  Company's
assumption of workers'  compensation  reinsurance  business from an unaffiliated
insurance  carrier,  which increased from $1.8 million in the quarter ended June
30, 1999 to $3.0 million in the quarter ended June 30, 2000. This increase was a
result of new business  generated  from employee  leasing and staffing  industry
risks as well as an increase  in the  Company's  surety  business by 115.8% from
$613,000 in the quarter ended June 30, 1999 to $1.3 million in the quarter ended
June 30, 2000. The increase in surety  business is  attributable to new business
from  increased  marketing  efforts and the Company's  bail bond  program.  Also
contributing  to the increase is the Company's new  commercial  lines and excess
and surplus lines business which  generated net earned  premiums of $547,000 and
$253,000, respectively, in the quarter ending June 30, 2000.

     Net Investment  Income. Net investment income decreased 15.3% from $714,000
in the quarter  ended June 30,  1999 to  $604,000 in the quarter  ended June 30,
2000 due to a  decrease  in the  Company's  bond  portfolio  which was caused by
expenditures  on  acquisitions,  real  estate and  treasury  stock.  The average
pre-tax  yield on  investments  was 5.3% in the quarter  ended June 30, 1999 and
5.3% in the  quarter  ended  June  30,  2000.  The  average  after-tax  yield on
investments  was 5.4% in the quarter ended June 30, 1999 and 4.2% in the quarter
ended June 30, 2000.  The  reduction in the after tax yield is primarily  due to
the acquisition of Trafalgar  Insurance  Company which resulted in a substantial
portion  of  the  Company's  bond  portfolio  being  held  by  a  United  States
subsidiary.

     Interest from Notes  Receivable.  Interest from notes receivable  decreased
24.3% from  $581,000  in the  quarter  ended June 30,  1999 to  $440,375  in the
quarter  ended June 30, 2000 as a result of lower  yields on the notes and lower
average outstanding balances as well.

     Brokerage  Commission Income.  Brokerage commission income increased 1,040%
from $63,000 in the quarter ended June 30, 1999 to $722,000 in the quarter ended
June 30, 2000 as a result of increased commissions from excess and surplus lines
revenue production.

     Management  Fees.  Management  fees  decreased  8.6% from  $384,000  in the
quarter  ended June 30, 1999 to $351,000  in the  quarter  ended June 30,  2000.
These  fees are  derived  from  services  provided  by the  Company  to its risk
retention group affiliate, which services remained consistent as compared to the
prior period.

     Net  Realized  Gains.  Net  realized  gains  decreased  from $99,000 in the
quarter  ended June 30, 1999 to a loss of $80,000 for the quarter ended June 30,
2000 due to  additional  sale of bonds for the purchase of  Trafalgar  Insurance
Company.

                                      -17-


<PAGE>



     Other  Income.  Other income  decreased  from $383,000 in the quarter ended
June 30,  1999 to $42,000  for the  quarter  ended June 30,  2000 as a result of
lower fees generated by the Company's financial service subsidiary.

     Losses and Loss Adjustment  Expenses.  Losses and loss adjustment  expenses
increased  91.6% from $2.1  million in the  quarter  ended June 30, 1999 to $4.0
million in the  quarter  ended  June 30,  2000 . The  increase  in loss and loss
adjustment  expense was primarily due to increased premium volume over the prior
period  and loss and loss and  adjustment  expense on the  Company's  commercial
lines and excess and surplus lines business.  Workers' compensation  contributed
approximately  $1.0 million to the increase and the Company recorded  additional
surety case reserves of approximately $600,000 in the second quarter.

     Acquisition  Expenses.  Policy  acquisition  expenses increased 258.5% from
$348,000 in the quarter ended June 30, 1999 to $1.2 million in the quarter ended
June 30, 2000  primarily as a result of  increased  premium  production.  Surety
earned  premiums  increased  115.8%  which have  approximately  30%  acquisition
expense.   Workers'   compensation  and  bail  acquisition   expenses  increased
approximately $414,000 and $155,000, respectively, for the quarter.

     Payroll and Other Expenses. Payroll and other expenses increased 78.5% from
$2.0  million in the quarter  ended June 30, 1999 to $3.6 million in the quarter
ended June 30, 2000 as a result of increases in salary,  benefits and  operating
expense  primarily  due to increased  staffing  for new and  existing  programs,
increased premium tax expense on new insurance business, and expenses related to
the development of the Harbour Village project.

     Income Taxes.  Federal and state income taxes  decreased  from a benefit of
$108,000  in the  quarter  ended June 30,  1999 to a benefit of  $291,000 in the
quarter  ended June 30, 2000 due to decreased  taxable  income in the  Company's
U.S. subsidiaries. The decrease in taxable income was primarily due to increased
non-deferrable   expenses  associated  with  the  production  of  new  insurance
business.

Six Months Ended June 30, 2000 Compared to Six Months Ended June 30, 1999

     Net Premiums Earned.  Net premiums earned increased 87.6% from $6.1 million
in the six months  ended June 30, 1999 to $11.4  million in the six months ended
June 30,  2000.  The  principal  factor  contributing  to the  increase  was the
Company's  assumption  of workers'  compensation  reinsurance  business  from an
unaffiliated  insurance company, which increased net premiums by 75.9% from $3.2
million in the six months  ended June 30, 1999 to $5.6 million in the six months
ended June 30, 2000. Another factor contributing to the increase was an increase
of the Company's  surety  business by 186.9% from $1.0 million in the six months
ended June 30, 1999 to $2.9 million in the six months ended June 30, 2000, which
was  attributable  to  increased  marketing  efforts  and  increased  bail  bond
production.  Also  contributing to the increase was the Company's new commercial
lines and excess and surplus lines business which  generated net earned premiums
of $825,000 and $360,000, respectively, in the six months ended June 30, 2000.

                                      -18-


<PAGE>



     Net  Investment  Income.  Net investment  income  decreased 5.6% from $1.41
million in the six months ended June 30, 1999 to $1.33 million in the six months
ended June 30, 2000 due to a reduction in the investment portfolio,  as a result
of expenditures  on  acquisitions,  real estate and treasury stock.  The average
annual  pre-tax yield on  investments  was 5.6% in the six months ended June 30,
1999  and 5.7% in the six  months  ended  June  30,  2000.  The  average  annual
after-tax  yield on  investments  was 5.3% in the six months ended June 30, 1999
and 4.8% in the six months  ended June 30,  2000.  The decrease in the after tax
yield is related to the sale of bonds for the  purchase of  Trafalgar  Insurance
Company.

     Interest from Notes  Receivable.  Interest from notes receivable  decreased
42.0% from $1.5 million in the six months ended June 30, 1999 to $875,000 in the
six months  ended June 30, 2000 as a result of lower yields on the notes and the
loss of interest  income as a result of the  acquisition  by  foreclosure on the
Harbour Village project.

     Brokerage  Commission Income.  Income from insurance  brokerage  operations
increased  92.8% from $494,000 in the six months ended June 30, 1999 to $953,000
in the six months ended June 30, 2000 as a result of increased  commissions from
excess and surplus lines premium production.

     Management  Fees.  Management fees decreased 1.0% from $726, 000 in the six
months  ended June 30, 1999 to $718,000 in the six months  ended June 30,  2000.
These  fees are  derived  from  services  provided  by the  Company  to its risk
retention group affiliate, which services remained consistent as compared to the
prior period.

     Net Realized  Gains.  Net realized  gains  decreased  310.2% from a gain of
$98,000 in the six months  ended June 30,  1999 to a loss of $206,000 in the six
months ended June 30, 2000. The decrease is related to the sale of bonds for the
purchase of Trafalgar Insurance Company.

     Other Income.  Other income increased from $466,000 in the six months ended
June 30, 1999 to $698,000 for the six months  ended June 30, 2000.  The increase
principally  relates to a commitment  fee from the proposed  sale of the Harbour
Village project.

     Losses and Loss Adjustment  Expenses.  Losses and loss adjustment  expenses
increased  91.6% from $2.1  million in the  quarter  ended June 30, 1999 to $4.0
million in the  quarter  ended  June 30,  2000 . The  increase  in loss and loss
adjustment  expense was primarily due to increased premium volume over the prior
period  and loss and loss and  adjustment  expense on the  Company's  commercial
lines and excess and surplus lines business.  Workers' compensation  contributed
approximately  $1.0 million to the increase and the Company recorded  additional
surety case reserves for prior periods of approximately  $600,000 in the second
quarter.


     Acquisition  Expenses.  Policy  acquisition  expenses increased 314.5% from
$671,000 in the six months ended June 30, 1999 to $2.8 million in the six months
ended June 30, 2000 as a result of increased premium  production.  Surety earned
premiums increased 186.9% and carry

                                      -19-


<PAGE>



approximately   30%  acquisition   expense.   Workers'   compensation  and  bond
acquisition  expenses  increased   approximately   $634,000  and  $1.0  million,
respectively, for the six months ended June 30, 2000.

     Expense Due to  Rescission.  Expense due to rescission was $3.5 million and
relates to the rescission of the  acquisition of a group of companies.  See Note
8.

     Payroll and Other Expenses. Payroll and other expenses increased 74.7% from
$3.7  million in the six months  ended June 30, 1999 to $6.4  million in the six
months  ended June 30, 2000 as a result of  increases  in salary,  benefits  and
operating  expense  primarily  due to  increased  staffing  for new and existing
programs, increased premium tax expense on new business, and expenses related to
the development of the Harbour Village project.

     Income Taxes.  Federal and state income taxes  decreased  from a benefit of
$154,000 in the six months  ended June 30, 1999 to a benefit of $1.4  million in
the six  months  ended  June 30,  2000 due to  decreased  taxable  income in the
Company's U.S. subsidiaries. The decrease in taxable income was primarily due to
expenses  relating to rescission of the  acquisition of a group of companies and
non-deferrable  expenses  associated  with the  production of new business.  The
Company has not set up a  valuation  allowance  as it believes it will  generate
sufficient future taxable income to recover the net operating loss carryforward.

Liquidity and Capital Resources

     The Company  historically  has met its cash  requirements  and financed its
growth principally  through cash flows generated from operations.  The Company's
primary  sources of cash flow are proceeds from the sale or maturity of invested
assets,  premiums earned,  investment  income,  commission income and management
fees.  The  Company's  short-term  cash  requirements  are  primarily for claims
payments,  reinsurance premiums,  commissions,  salaries,  employee benefits and
other operating expenses, and the purchase of investment securities,  which have
historically  been satisfied from operating cash flows.  Due to the  uncertainty
regarding  settlement of unpaid claims, the long-term liquidity  requirements of
the Company may vary,  and the Company has attempted to structure its investment
portfolio  to take into  account  the  historical  payout  patterns.  Management
believes that the Company's current cash flows are sufficient for its short-term
needs and the Company's  invested assets are sufficient for its long-term needs.
The Company also  purchases  reinsurance  to mitigate the effect of large claims
and to stabilize demands on its liquidity.

     The Company expects that net operating losses will continue through the end
of the current fiscal year or through the first quarter of fiscal year 2001 as a
result of general  administrative  expenses relating to the Company's investment
in new operating  units  exceeding  revenue  production,  and  non-capitalizable
expenses  incurred in the  development  and  construction of the Harbour Village
project.

     During the quarter  ended June 30, 2000,  the Company  repurchased  498,775
common  shares in open  market  transactions  pursuant  to its share  repurchase
program.

                                      -20-


<PAGE>



     On a consolidated basis, net cash provided from operations was $1.8 million
for the six months ended June 30, 1999 and $8.3 million for the six months ended
June 30,  2000.  The  positive  cash  flows  for  both  periods  were  primarily
attributable  to net  premiums  written,  and  increases  in reserves for unpaid
losses.  For the period  ended  June 30,  2000  additional  cash flows came from
increases in accrued expenses and escrow deposits. Because workers' compensation
and general  liability  claims may be paid over an extended  period of time, the
Company has  established  loss  reserves for such lines of business.  The assets
supporting the Company's loss reserves  continue to earn investment income until
claims payments are made.

     Total assets  increased  from $104.4 million at December 31, 1999 to $128.6
million at June 30, 2000,  primarily  due to  increases in premiums  receivable,
reinsurance  recoverables,  deferred  income tax,  real estate  investments  and
goodwill from the purchase of Trafalgar Insurance Company. Cash, invested assets
and notes  receivable  were $73.0 million at December 31, 1999 and $77.5 million
at June 30, 2000. The increase in cash, invested assets and notes receivable was
primarily  due to  receipt  of escrow  deposits.  Other  assets  increased  from
$114,000  at December  31, 1999 to $1.6  million at June 30, 2000 as a result of
$1.3  million  collateral  held which  lowered the expense due to the  Company's
rescission of the acquisition of a group of companies.

     American  Safety is an insurance and  financial  services  holding  company
whose  principal  assets are its investment  portfolio and its investment in the
capital stock of its  subsidiaries.  As an insurance  holding company,  American
Safety's  ability  to  pay  dividends  to its  shareholders  will  depend,  to a
significant  degree,  on  the  ability  of  the  Company's  subsidiaries  to pay
dividends to American Safety. The jurisdictions in which American Safety and its
insurance and reinsurance  subsidiaries  are domiciled place  limitations on the
amount of dividends  or other  distributions  payable by insurance  companies in
order to protect the solvency of insurers.

     In January  1997,  the  Securities  and Exchange  Commission  approved rule
amendments regarding disclosures  concerning  derivative financial  instruments,
other  financial   instruments  and  derivative   commodity   instruments   (the
"Release").  The Release  requires  inclusion in the  footnotes to the financial
statements  of extensive  detail  about the  accounting  policies  followed by a
company in connection with its accounting for derivative  financial  instruments
and derivative  commodity  instruments.  As of June 30, 2000, the Company had no
investments in derivative instruments.

     Harbour Village Development.  The Company announced in March 2000 its plans
to complete  development  of the Harbour  Village Golf and Yacht Club  ("Harbour
Village"),  located  in Ponce  Inlet,  Florida,  consisting  of 786  residential
condominium  units, a marina  containing 142 boat slips, a par 3 golf course and
beach club.  The project  acquired by the Company  through  foreclosure in April
1999, has been under development through its Ponce Lighthouse  Properties,  Inc.
subsidiary.  As of June 30, 2000, the Company's  marketing efforts had generated
in excess of $51 million of pre- construction sales.

     It is  anticipated  that Harbour  Village will be developed in three phases
over the next three to five years,  depending  on future  sales  activities  and
economic conditions that may impact the

                                      -21-


<PAGE>



marketing  of the  condominium  units.  In July 2000,  the Company  closed a $37
million  acquisition,  development  and  construction  loan facility in order to
commence construction of Phase I of three phases of the Harbour Village project.
The anticipated  construction  cost for the entire Harbour Village project is in
excess  of  $160  million  over a  three  to five  year  period.  Phase I of the
development  consists of construction of all site work including a 142-boat slip
marina,  372  residential  units,  and  amenities.  No  assurance  can be given,
however,  as to either future sales  activities of the condominium  units or the
impact of local and national  economic  conditions  on the  Company's  marketing
efforts for the development of the Harbour Village project.

     Management   believes  that  the  bank  credit   facility,   together  with
anticipated  cash  flows  from  marketing  and sales  operations,  will meet the
liquidity needs for the  construction  and development of Phase I of the Harbour
Village  project  during  the first 24 months  of  development.  There can be no
assurance,  however,  that the amounts  available from the Company's  sources of
liquidity will be sufficient to meet the Company's future capital needs.

Income Taxes

     American  Safety is  incorporated  under  the laws of  Bermuda  and,  under
current  Bermuda law, is not  obligated  to pay any taxes in Bermuda  based upon
income or capital gains.  American  Safety has received an undertaking  from the
Minister  of Finance in  Bermuda  pursuant  to the  provisions  of The  Exempted
Undertakings  Tax Protection  Act 1966,  which exempts  American  Safety and its
shareholders,  other than shareholders  ordinarily resident in Bermuda, from any
Bermuda  taxes  computed  on  profits,  income  or any  capital  asset,  gain or
appreciation,  or any tax in the nature of  estate,  duty or  inheritance  until
March 28, 2016. The Company,  exclusive of its United States subsidiaries,  does
not  consider  itself to be engaged in a trade or business in the United  States
and  accordingly  does not expect to be subject to direct  United  States income
taxation.  The Company's U.S. subsidiaries are subject to taxation in the United
States.

Inflation

     Property and casualty insurance premiums are established before the amounts
of losses and loss adjustment expenses are known and therefore before the extent
by which inflation may affect such expenses is known. Consequently,  the Company
attempts,  in establishing  its premiums,  to anticipate the potential impact of
inflation.  However,  for competitive and regulatory reasons, the Company may be
limited in raising its premiums consistent with anticipated inflation,  in which
event the  Company,  rather than its  insureds,  would absorb  inflation  costs.
Inflation also affects the rate of investment return on the Company's investment
portfolio with a corresponding effect on the Company's investment income.

                                      -22-


<PAGE>



Combined Ratio

     The combined ratio of an insurance  company  measures only the underwriting
results  of  insurance  operations  and not  the  profitability  of the  overall
company.  The Company's reported combined ratio for its insurance operations may
not provide an accurate  indication of the Company's overall  profitability from
insurance and  reinsurance  programs due to the exclusion of fee and  commission
income and expenses  generated in related  management  and agency  subsidiaries.
Depending on the Company's mix of business going forward, the combined ratio may
fluctuate  from time to time and may not reflect the  overall  profitability  of
insurance programs to the Company.

Reserves

     Certain  of the  Company's  insurance  policies  and  reinsurance  assumed,
including  general  and  pollution  liability  policies  covering  environmental
remediation risks, as well as workers' compensation  policies, may be subject to
claims  brought  years after an incident has  occurred or the policy  period has
ended.  The  Company is required  to  maintain  reserves to cover its  estimated
liability for losses and loss  adjustment  expenses with respect to reported and
unreported claims incurred.  The Company engages an independent  internationally
recognized  actuarial  consulting firm to provide reserve studies,  opinions and
rate studies. Reserves are estimates at a given time, which are established from
actuarial and statistical  projections by the Company of the ultimate settlement
and administration costs of claims occurring on or prior to such time, including
claims that have not yet been  reported to the  insurer.  The  establishment  of
appropriate loss reserves is an inherently  uncertain process,  and there can be
no assurance that the ultimate payments will not materially exceed the Company's
reserves.

Item 3. Quantitative and Qualitative Disclosures About Market Risks.

     The Company's  market risk has not changed  materially  since  December 31,
1999.

            [The remainder of this page is intentionally left blank]

                                      -23-


<PAGE>



                           PART II - OTHER INFORMATION


Item 1. Legal Proceedings.

              See Item 6(b) of this Part II.

Item 2.       Changes in Securities and Use of Proceeds.

              Not applicable.

Item 3.       Defaults Upon Senior Securities.

              Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders.

              The Annual General Meeting of Shareholders of the Company was held
              on June 23,  2000 in  Hamilton,  Bermuda.  Proxies  for the Annual
              General Meeting were solicited by the Board of Directors  pursuant
              to applicable Bermuda law. The Company's  shareholders (1) elected
              Cody W.  Birdwell,  Thomas W.  Mueller  and  Timothy  E.  Walsh as
              directors to serve three year terms expiring at the Annual General
              Meeting of  Shareholders  in 2003 and (2) approved an amendment to
              increase the number of common shares authorized for issuance under
              the 1998 Incentive  Stock Option Plan. The votes for the directors
              totaled  4,511,627 and 105,288 votes  withheld  authority to elect
              the  directors.  The votes for the amendment to the 1998 Incentive
              Stock Option Plan totaled 2,896,392,  with ]891,387 votes against,
              1,997 votes abstaining and 827,139 broker non-votes.  In addition,
              the Company's  shareholders  ratified the appointment of KPMG, LLP
              as the independent  public  accountants  for the Company's  fiscal
              year ending  December  31, 2000.  The votes for such  ratification
              totaled  4,528,724,  with 29,191  votes  against and 59,000  votes
              abstaining.

Item 5.       Other Information.

              Not applicable.


                                      -24-


<PAGE>



Item 6.       Exhibits and Reports on Form 8-K.

              (a)   The following exhibits are filed as part of this Report:

                    Exhibit No.                Description

                           11                  Computation of Earnings Per Share

                           27                  Financial Data Schedule

              (b)   Reports on Form 8-K.

                    The Company filed a Form 8-K on April 28, 2000 regarding the
                    Company's  filing of a lawsuit  to  rescind  the  previously
                    announced  (see the Company's  Form 8-K filed on January 17,
                    2000)  acquisition  of a Michigan  insurance  agency and two
                    related  insurance   companies   specializing  in  insurance
                    program  business.  The  Company's  lawsuit was filed in the
                    United States  District  Court for the Northern  District of
                    Georgia to rescind the acquisitions  based upon the sellers'
                    breach of representations and warranties made concerning the
                    business  affairs and  financial  condition  of the acquired
                    companies.

                                      -25-


<PAGE>





                                   SIGNATURES

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this Report to be signed on its behalf by
the undersigned, thereunto duly authorized, on the 14th day of August 2000.

                                American Safety Insurance Group, Ltd.



                                By:  /s/ Lloyd A. Fox
                                   ------------------
                                     Lloyd A. Fox
                                     President and Chief Executive Officer



                                By:  /s/ Steven B. Mathis
                                    ---------------------
                                     Steven B. Mathis
                                     Chief Financial Officer
                                     (Principal Financial Officer)





                                      -26-


<PAGE>



                                   Exhibit 11

American Safety Insurance Group, Ltd. and subsidiaries
Computation of Earnings Per Share
<TABLE>
<CAPTION>

                                                Three Months Ended                    Six Months Ended
                                               --------------------                  -----------------
                                            June 30            June 30           June 30            June 30
                                             1999               2000              1999               2000
                                             ----               ----              ----               ----
Basic:
Earnings Available to Common

<S>                                      <C>                  <C>             <C>               <C>
Shareholders....................         $1,441,397           $(492,097)      $3,160,575        $(2,440,850)
                                         ==========           ==========      ==========        ============

Weighted Average Common Shares

Outstanding.....................          6,064,010           5,525,804        6,070,823          5,726,229

Basic Earnings (Loss)Per Common

Shares .........................          $     .24           $    (.09)       $      52          $    (.43)
                                          =========           ==========       ==========         ==========

Diluted:
Earnings Available to Common

Shareholders....................         $1,441,397           $(492,097)      $3,160,575        $(2,440,850)
                                         ==========           ==========      ==========         ===========

Weighted Average Common Shares

Outstanding.....................              6,064           5,525,804        6,070,823          5,726,229

Weighted Average Common Shares
Equivalents Associated with

Options.........................             23,799                   -           29,118              2,671

Total Weighted Average Common

Shares..........................          6,087,809           5,525,804        6,099,941          5,728,900
                                          =========           =========        =========          =========
Diluted Earnings per Common

Shares..........................         $      .24           $   ( .09)       $     .52          $   ( .43)
                                          =========           ==========       =========          ==========
</TABLE>








                                      -27-





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission