EAGLE BANCSHARES INC
10-K, 1998-07-02
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: PAINEWEBBER MASTER SERIES INC, 497, 1998-07-02
Next: EAGLE BANCSHARES INC, S-3, 1998-07-02



<PAGE>   1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K

X        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- -        EXCHANGE ACT OF 1934  For the fiscal year ended March 31, 1998.

                                       OR

_        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 

For the transition period from ...............to................

Commission file number:           0-14379
                                  -------

                             EAGLE BANCSHARES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

            GEORGIA                                    58-1640222
            -------                                    ----------
 (State or other jurisdiction                        (IRS Employer
of incorporation or organization)                  Identification No.)

     4305 LYNBURN DRIVE, TUCKER, GEORGIA                30084-4441
     -----------------------------------                ----------
   (Address of principal executive offices)             (Zip code)

Registrant's telephone number, including area code             770-908-6690
                                                               ------------

Securities registered pursuant to Section 12(b) of the Act:    None
                                                               ----

Securities registered pursuant to Section 12(g) of the Act: 

Common stock, par value $1.00
- -----------------------------
National Association of Securities Dealers Automated Quotation System
- ---------------------------------------------------------------------
(Name of each exchange on which registered.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X  NO
                                             ---   ---

         Indicate by a check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

         State the aggregate market value of the voting stock held by
nonaffiliates of the registrant as of June 25, 1998.

         Common Stock, $1.00 par value - $126,200,000 based upon the closing
price on June 25, 1998, using beneficial ownership of stock rules adopted
pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting
stock owned by directors and certain executive officers, some of whom may not be
held to be affiliates upon judicial determination.

         Indicate the number of shares outstanding of each of the registrant's
classes of common stock as of June 25, 1998 Common Stock $1.00 par value -
5,787,264 shares outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Annual Report to Stockholders for the fiscal year ended
March 31, 1998 ("Annual Report to Stockholders"). (Parts I, II, and IV)

         Portions of the definitive proxy statement for the 1997 annual meeting
of Stockholders to be filed with the Securities and Exchange Commission pursuant
to Regulation 14A within 120 days of the Registrant's fiscal year end. (Part
III)

                          Index of Exhibits on Page 51
<PAGE>   2
                             EAGLE BANCSHARES, INC.
                           ANNUAL REPORT ON FORM 10-K
                    FOR THE FISCAL YEAR ENDED MARCH 31, 1998

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
Item                                                                         Page
Number                                                                      Number
- ------                                                                      ------
<S>                                                                         <C>
                                     PART I

1.  Business...................................................................3

2.  Properties................................................................19

3.  Legal Proceedings.........................................................19

4.  Submission of Matters to a Vote of Security Holders.......................20

                                     PART II

5.  Market for the Registrant's Common Equity
    and Related Stockholder Matters...........................................21

6.  Selected Financial Data...................................................22

7.  Management's Discussion and Analysis of
    Financial Condition and Results of Operations.............................23

8.  Financial Statements and Supplementary Data...............................48

9.  Changes in and Disagreements with Accountants on 
    Accounting and Financial Disclosure.......................................48

                                    PART III

10. Directors and Executive Officers of the Registrant........................48

11. Executive Compensation....................................................48

12. Security Ownership of Certain Beneficial Owners
    and Management............................................................48

13. Certain Relationships and Related Transactions............................49

                                     PART IV

14. Exhibits, Financial Statement Schedules, and
    Reports on Form 8-K.......................................................49

Signatures....................................................................50

Index of Exhibits.............................................................51
</TABLE>

<PAGE>   3
                                     PART I

ITEM 1. BUSINESS

(a) GENERAL DEVELOPMENT OF BUSINESS

         Eagle Bancshares, Inc. (the "Company") is a unitary savings and loan
holding company headquartered in Tucker, Georgia which owns and operates Tucker
Federal Bank ("Tucker Federal" or the "Bank"), Eagle Real Estate Advisors, Inc.
("EREA"), and Eagle Bancshares Capital Group, Inc. ("EBCG"). The Bank is a
federally chartered stock savings and loan association organized in 1956 and
based in Tucker, Georgia. The Bank serves the metropolitan Atlanta area through
its home office and 14 full service branch offices. The Bank's deposits are
federally insured by the Savings Association Insurance Fund ("SAIF") of the
Federal Deposit Insurance Corporation ("FDIC"). The Bank has two subsidiaries,
Prime Eagle Mortgage Corporation ("PrimeEagle") and Eagle Service Corporation.

         As a unitary thrift holding company, Eagle is permitted, under current
regulations, to engage in activities that bank holding companies cannot legally
engage. Therefore, the Company formed EREA in 1991 initially to perform real
estate brokerage activities. Over the previous four years, EREA has engaged in
real estate development activities and brokerage services. EBCG was formed in
December 1997 to serve the Bank's growing base of small and medium sized
businesses by providing mezzanine financing that is not readily available from
traditional commercial banking sources. Loans with equity features are made to
borrowers that have the potential for significant growth, adequate collateral
coverage and experienced management teams with significant equity ownership.

         On July 2, 1998, the Company filed a Form S-3 registration statement to
register 1,000,000 cumulative trust preferred securities having a liquidation
amount of $25.00 each. The Company intends to use the net proceeds as follows:
(i) approximately $10 million will be contributed to the Bank to increase the
Bank's capital ratios to support growth, for working capital and to increase the
Bank's regulatory capital from "adequately capitalized" to "well capitalized",
and (ii) the balance will be used to repay existing debt, invest in investment
grade preferred securities of other issuers, and for general corporate purposes.
The Company anticipates the offering to become effective by September 30, 1998.

         On September 21, 1997, the Company acquired a wholesale mortgage
banking business to increase loan originations and improve efficiencies
associated with its mortgage banking business. The purchase price was
approximately $65,000 representing the value of furniture and equipment. The
wholesale division closed $259,545,000 of permanent mortgage loans for the six
month period ended March 31, 1998.

         On March 26, 1997, Eagle acquired all of the outstanding shares of
Southern Crescent Financial Corp. ("SCFC"), a bank holding company located in
Union City, Georgia, with four branches, in accordance with the Agreement and
Plan of Merger (the "Merger Agreement") dated August 13, 1996. Simultaneously
therewith, Southern Crescent Bank, a wholly owned commercial bank subsidiary of
SCFC, merged with and into the Bank. The Company was the surviving corporation
in the merger, and Tucker Federal was the surviving entity in the bank merger
and remains a wholly owned savings association of the Company. The merger was
accounted for as a pooling of interests, and accordingly, the consolidated
financial statements have been restated to include SCFC for all periods
presented.

         The purchase price of the transaction was approximately $18,500,000
based on the average of the closing bid and ask price quoted for Eagle
Bancshares on the NASDAQ for the 30 consecutive trading days ending on the date
that was five trading days prior to the closing date. Based on the calculated
stock price, SCFC shareholders received 1.162 shares of Company stock for each
share of SCFC stock. This was the minimum exchange ratio as defined in the
Merger Agreement, and as a result, the Company issued 1,107,494 shares of common
stock.

         In accordance with the Company's long term growth strategy, effective
February 15, 1996, the Company issued 1,435,000 shares of common stock and
raised $21,483,000 of equity in a secondary offering. The additional capital has
been employed to fuel the Company's growth.

         Effective April 1, 1995, the Company consolidated its mortgage banking
and construction lending divisions into an operating subsidiary, PrimeEagle
Mortgage Corporation. Prior to this time, Eagle Service Corporation and the Bank
separately engaged in the origination of permanent mortgage loans held for sale.
The consolidation improved the Company's ability to receive higher servicing
release premiums as a result of higher loan volume.


                                       3
<PAGE>   4
         The Company is engaged in three lines of business through its
subsidiaries: community banking, mortgage banking and real estate investment. At
March 31, 1998, the Company had total assets of $1,149,483,000, total deposits
of $778,975,000 and total stockholders' equity of $74,702,000.

         Management believes the best way to maximize long-term shareholder
value is to continue to improve financial performance and operating efficiency
and to continue to grow market share in the metropolitan Atlanta area. The
Company's long-term strategy is focused on increasing shareholder value by
creating competitive advantages in targeted business niches which include
community banking, mortgage banking and real estate development. The Company
reviews and updates its Strategic Business Plan quarterly. The Company's plan is
focused on five basic areas: (i) improving financial performance and operating
efficiencies, (ii) continuing to grow market share in metropolitan Atlanta,
(iii) developing new sources of net income, (iv) utilizing technology to enhance
the Company's operating results and capitalize on new business opportunities,
and (v) being the "Bank of Choice" for the small business community.

         Based on total assets as of March 31, 1998, the Bank is one of the
largest financial institution headquartered in the metropolitan Atlanta area.
The Bank has a significant strategic opportunity as one of Atlanta's leading
community banks. The Company's asset size and legal lending limit per borrower
permit it to serve middle market customers more effectively than many smaller
Atlanta community banks. The Bank's competitive advantage is its ability to
provide a full range of financial products with personalized service and local
decision making, which typically are not available from financial institutions
headquartered out of state. Additionally, management believes that many local
borrowers are being under served as a result of the recent acquisitions of many
of Atlanta's banks and thrifts by large out-of-state banks and that the Bank
will continue to build franchise value by increasing market share in the
metropolitan Atlanta area.

         Over the past year, the Company has incurred increased capital
expenditures, data processing costs, training expenses and consulting fees with
the goal of strategically building the infrastructure necessary to support
future growth. The Bank converted its core and branch processing systems to a
data processing environment comparable to commercial banks. This system
increases capacity and provides enhanced customer information to identify the
Bank's customers with the greatest profit improvement potential. Further,
management has undertaken a number of initiatives to improve core earnings,
including realigning deposit mix to lower the cost of funds and negotiating
maintenance, courier, and communications contracts. Management believes these
initiatives will allow it to continue to improve operating efficiency and
customer service.

         The Company creates a strategic advantage by utilizing its experience
and historic commitment to construction lending to generate permanent mortgage
loan originations. Because of the Company's long-term participation in
construction lending, it is able to develop a core business of permanent
mortgage originations as a result of relationships with its existing
homebuilders. The Company has relationships with approximately 165 homebuilders
in the Atlanta metropolitan area and does not have significant concentration
with any homebuilder or in any particular market area. Over the past year, the
Company continued to upgrade the origination and processing systems used in its
mortgage banking business to improve efficiencies of loan originations and
sales. Management is implementing an automated underwriting system for its
conforming mortgage loans to continue to improve customer service by providing
faster loan decisions. In September 1997, the Company acquired a wholesale
banking business to increase loan originations and improve efficiencies of its
mortgage banking operations. Currently, the Company sells the majority of its
mortgage servicing rights originated.

         The Company's experience as a metropolitan Atlanta area real estate
lender for over 40 years creates a strategic advantage for its real estate
development activities. Local market knowledge and relationships with builders
and developers give the Company a unique position to create and evaluate real
estate development opportunities. Additionally, the Company's real estate
investments and brokerage activities have contributed increasing incremental
income for the previous four years.

(b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

         COMMUNITY BANKING - The Bank is primarily engaged in making commercial
and consumer loans funded by attracting deposits from the general public. In
addition to deposits, sources of funds for the Bank's loans and other
investments include origination and other fees charged on certain types of
loans, prepayment of loans, and sales of investment securities. The Company's
ability to attract small business and consumer loans, as well as deposits, was
significantly expanded with the acquisition of SCFC. The banking group has
reorganized the management structure to provide for a higher level of customer
service. The Company intends to expand its portfolio of commercial and consumer
loans to increase its level of higher yielding assets in its loan portfolio. In
addition, management identified opportunities to improve operational
efficiencies, which lead to the conversion to a new data services provider. The
principal sources of income for the Bank are interest and fees collected on
loans and, to a lesser extent, interest and dividends collected on other
investments and service 


                                       4
<PAGE>   5
charges on deposit accounts. The principal expenses of the Bank are interest
paid on deposits, employee compensation, office expenses and data processing
expenses.

         The Bank competes for loans and deposits with many financial
institutions that are larger and have greater financial resources. In order to
remain competitive, the Bank attempts to identify the specific needs of its
target markets and to design financial products and services to fill those
needs. Additionally, many customers of the Bank express a desire to bank with a
local financial institution. The Bank believes this community banking niche is
one Tucker Federal can fill with a level of personal service applied to each
customer that may not be available from larger regional financial institutions.

         MORTGAGE BANKING - PrimeEagle originates single family mortgage and
construction loans from retail loan production offices in five southeastern
states. The wholesale group operates from a single production office in Ponte
Vedra, Florida, and purchases loans from correspondents who operate in markets
outside of its retail mortgage offices area, primarily in the northeastern
United States. Loans are funded primarily through the sale of these loans in the
secondary market, as well as, through the Bank's ability to borrow from the
Federal Home Loan Bank.

         PrimeEagle generates revenues through interest on construction and
permanent mortgage loans and selling substantially all of the fixed rate
permanent mortgage loans to investors. PrimeEagle's primary source of fee income
is derived from services including loan application and origination, the gain or
loss on the sales of loans to third parties and from the sales of mortgage
servicing rights. Proceeds from sales of mortgage servicing rights are the
largest component of total mortgage production fees. Management's analysis of
the timing of mortgage prepayments and fluctuations in the value of servicing
rights impacts the Company's decision to retain or sell servicing. As a result
of this analysis, the Company has sold substantially all of its fixed rate
mortgage loans on a servicing released basis during the previous five years.

         The Company currently provides construction financing in some of the
markets where it has a retail loan production office and obtains benefits by
coordinating the efforts of its construction lending and permanent lending
operations.

         For financial information regarding industry segments, see Note 14 of
Notes to Consolidated Financial Statements.

(c) Narrative Description of Business

         The Company is headquartered in the metropolitan Atlanta, Georgia area
and derives a significant portion of its loans and deposits in that area. Growth
in the metropolitan Atlanta area and ongoing consolidation of the financial
services industry have resulted in significant increases in loans, deposits, and
customers at the Bank. In February 1996, the Company issued 1,435,000 shares of
common stock and raised $21.5 million of additional capital to support growth in
loans and deposits and permitted investments by the Company. The Company also
has benefited from industry consolidation by hiring experienced banking
executives and acquiring branch offices. On March 26, 1997, the Company acquired
Southern Crescent Financial Corp. with total assets of $150 million and four
full-service branches in the rapidly growing markets of south metropolitan
Atlanta. The acquisition enhanced the Company's commercial lending capabilities
and expanded the Company's market share in Atlanta. The Company further
diversified its mortgage lending by acquiring a wholesale mortgage operation in
September 1997 whose primary market area is the northeastern United States. In
recent years, the metropolitan Atlanta area has enjoyed strong economic growth,
including growth in employment and population. The Company has benefited from
this growth in the past and expects that its continued growth and profitability
will depend in part on the continued growth and the economic conditions in the
metropolitan Atlanta area.

         The Company's long-term strategic business plan is focused on providing
a broad array of financial services to consumers and small and medium sized
businesses that consider personalized service and local decision making an
important component of a banking relationship. The Company's plan has five basic
principles:

         IMPROVING FINANCIAL PERFORMANCE AND OPERATING EFFICIENCIES. The
Company's ability to increase market share in the rapidly growing metropolitan
Atlanta area has produced dynamic growth in total assets. The rapid growth,
however, has impacted operating efficiencies.

         Management has undertaken a number of initiatives to improve core
earnings. These initiatives are designed to continue to improve operating
efficiency and customer service while increasing fee income and controlling
expenses and include:


                                       5
<PAGE>   6
                  -        Shifting the deposit mix by increasing demand deposit
                           accounts to lower the cost of funds and increase fee
                           income. A relationship management program will
                           increase solicitation of borrowers for these accounts
                           and will require multiple account relationships with
                           profitability criteria to earn a higher rate on
                           certificates of deposit.

                  -        The conversion of core and branch processing systems
                           from an off-site savings and loan system to an
                           on-site community bank data processing system allows
                           managers to more effectively serve business
                           customers. The conversion occurred in February 1998,
                           and the Bank changed to a new item processing
                           environment to provide increased capacity to service
                           a higher level of demand deposit accounts for
                           consumers and small businesses. In addition,
                           efficiencies achieved through continued training will
                           enable management to develop a branch staffing model,
                           which optimizes the allocation of personnel in each
                           branch.

                  -        Developing services to increase fee income by
                           providing new products from existing customers. These
                           initiatives include a plan to offer insurance
                           products to builders, small businesses and mortgage
                           customers.

                  -        Acquiring a wholesale mortgage banking operation to
                           increase loan origination volume, increase the
                           efficiency of mortgage banking operations and add
                           diversity to the Bank's sources of mortgage loans.
                           The acquisition included the implementation of new
                           origination and processing technology integrated with
                           a secondary marketing system. These technological
                           improvements are now being implemented in the retail
                           mortgage operation.

                  -        Implementing initiatives to improve efficiency and
                           control noninterest expense. Management has initiated
                           cost control measures to renegotiate communications,
                           facilities maintenance and courier contracts to take
                           advantage of its increased purchasing power.

                  -        Continued development and extensive profitability
                           analysis for each line of business and office. For
                           the year ending March 31, 1998, a number of offices
                           did not cover their cost to operate. As a result,
                           management has identified those offices which are
                           currently not able to meet profitability goals and
                           has instituted a plan designed to increase overall
                           profitability.

         CONTINUING TO GROW MARKET SHARE IN METROPOLITAN ATLANTA. The Company is
pursuing three approaches to increase market share. First, to sell more products
to existing customers through a relationship banking program. Management is
utilizing enhanced customer information and is training employees to search for
every opportunity to provide financial solutions to customers and enhance the
products and services offered to existing loan and deposit customers. Second, we
are identifying potential new customers in existing markets through an
aggressive marketing and direct mail program. Third, we will continue to
evaluate opportunities to expand market share through acquisitions.

         DEVELOPING NEW SOURCES OF NET INCOME. The Company will continue to
pursue allied businesses permitted by its unitary thrift holding company status.
The Company formed EBCG last year to provide financing to borrowers that have
the potential for significant growth, adequate collateral coverage and
experienced management teams with significant equity ownership. Management will
focus on making loans with equity features and will identify investment
opportunities through the Bank's customer base as well as a referral network
comprised of venture capitalists, investment bankers, attorneys and accountants.
To date, the Company has invested $10.7 million in mezzanine financing loans for
commercial real estate projects.

         UTILIZING TECHNOLOGY TO ENHANCE THE COMPANY'S OPERATING RESULTS AND
CAPITALIZE ON NEW BUSINESS OPPORTUNITIES. The Company will use technology to
roll out alternative product delivery methods by expanding our call center,
providing cash management products for small businesses and implementing
automatic underwriting for both wholesale and retail mortgage lending. Our
long-term plan calls for the addition of PC Banking capabilities for consumers.

         Management has implemented an integrated mortgage origination computer
system in its wholesale group. The origination system together with an automated
underwriting system will be completely tested and operational in the Bank's
wholesale mortgage banking group and will then be implemented throughout its
retail mortgage group. This system will increase efficiency in the retail and
wholesale groups and significantly improve customer service by providing faster
loan underwriting decisions.


                                       6
<PAGE>   7
         BEING THE "BANK OF CHOICE" FOR THE SMALL BUSINESS COMMUNITY. Personal
relationships and local decision-making are important considerations to small
and medium sized businesses. The Company's size allows it to offer a full range
of products and services to business customers with a level of personal service
that exceeds service provided by larger financial institutions. The Company has
recruited experienced bankers to expand its Small Business Administration
("SBA") and commercial lending areas to provide a complete array of financing
alternatives including SBA guaranteed loans, loans to finance receivables and
inventory, and plant and headquarters expansion, as well as to identify
mezzanine financing opportunities for rapidly growing businesses.

         No assurances can be given that the metropolitan Atlanta area will
continue to have a strong economy or that, if the economy continues to be
strong, the Company will benefit from that economy.

LENDING ACTIVITIES

GENERAL

         The Bank's loan portfolio consists of mortgage, construction,
commercial, consumer, home equity and SBA loans offered through bank branches
and retail loan production offices located in metropolitan Atlanta and five
southeastern states. As a result of the acquisition of SCFC and the addition of
new commercial lending officers, the Bank has increased its line of products to
attract the small business customer. The Company believes that the small
business market is currently underserved in the Atlanta metropolitan area. In
addition, the Bank's construction lending activities take advantage of the cross
selling opportunities between construction lending and mortgage loan
originations. In each market, the Bank follows the same stringent underwriting
and construction monitoring procedures.

REAL ESTATE MORTGAGE LOANS

         Traditionally, the Bank's principal lending operation has been the
origination of permanent single family residential mortgage loans. These loans
continue to represent a significant part of the Bank's lending activities. Both
fixed rate and adjustable rate permanent loans on residential properties
currently are originated either for sale in the secondary market or for
retention in the Bank's loan portfolio. Generally, the Bank retains the
adjustable rate mortgage loans that it originates and sells the fixed rate loans
that it originates. In addition, the Bank began offering alternate credit
mortgage loans which provide financing to borrowers with less than standard
credit at yields reflecting the credit risk assumed. See "Lending Activities --
Loan Sales and Purchases."

         In the case of owner-occupied single family residences, the Bank may
make permanent residential mortgage loans for up to 100 percent of the appraised
value of the property. Loans on non-owner occupied real estate of not more than
four family units, generally are made for up to 75 percent of the appraised
value. Substantially all conventional loans with loan-to-value ratios in excess
of 80 percent generally have private mortgage insurance covering that portion of
the loan in excess of 75 percent of the appraised value. The borrower generally
pays the cost of this insurance either through a single premium paid at the time
of loan origination or through a monthly payment during the term of the loan.
The borrower also generally makes monthly payments into an escrow account equal
to 1/12 of the annual hazard insurance premiums and property taxes on the
property which secures the loan. Interest rates and loan fees charged on loans
originated are competitive with other financial institutions in the Bank's
market areas.

         The Bank has offered, in addition to fixed rate residential loans, a
variety of loans on which the interest rate, payment, loan balance or term to
maturity may be adjusted, provided that the adjustments are tied to specified
indices. These adjustable rate mortgage loans ("ARMs") permit greater
flexibility in adjusting loan yields to changes in the cost of funds. ARMs
generally have loan terms up to 30 years with rate adjustments ranging from one
to ten years during the term of the loan. Most ARMs have caps on the maximum
amount of change in the interest rate at any adjustment period and over the life
of the loan.

CONSTRUCTION AND ACQUISITION AND DEVELOPMENT LOANS

         The Bank provides interim construction financing for single-family
residences and makes land acquisition and development loans on properties
intended for residential use. The Bank's general policy is to grant single
family construction loans and land acquisition and development loans in an
amount up to 80 percent of the lower of cost or appraised value of the property.
Residential construction loans are made for periods of one year or less, and
land acquisition and development loans are made for periods of up to three
years. These periods may be extended subject to negotiation and, typically,
payment of an 


                                       7
<PAGE>   8
extension fee. Interest rates on construction and acquisition and development
loans are indexed to the Bank's base rate and are adjustable daily during the
term of the loan.

         In accordance with the Company's business plan, the volume of
construction lending has increased in each of the previous five fiscal years.
The Company does not expect its percentage of construction loans to total loans
to increase significantly above the March 31, 1998 level. Construction and
acquisition and development loans at March 31, 1998, were $162,501,000 or 18.6
percent of total loans. The Company recognizes the risks inherent in
construction financing and has designed an organization and system of controls
to properly mitigate those risks through strict underwriting and close
monitoring of the lending and construction process. Underwriting criteria
include, among other things, the track record and financial condition of the
builder, applicable loan to appraised value ratios, the demand for the type of
house to be constructed, including a marketing survey of inventory levels by
price range and location, the feasibility of house plans and costs and growth
prospects for the economy. The Company has a construction inspection and
appraisal network staffed by employees and third party contractors. The
Company's staff closely monitors construction progress and loan draws throughout
the process. In addition, no single customer accounts for more than 2 percent of
the Bank's loans.

COMMERCIAL REAL ESTATE LOANS

         Interim construction and permanent commercial real estate loans
typically are secured by apartment projects, office buildings, business
properties, shopping centers, nursing homes, extended stay lodging facilities
and motels located in the Company's primary lending areas. Construction and
permanent commercial real estate loans are made generally to 80 percent of the
appraised value of the property, with the loan amount being determined through
an evaluation of the net operating income and cash flows of each project,
replacement costs and sales of comparable projects. Interest rates are generally
determined by market conditions. Commercial construction loans generally are
made for periods of 12 to 24 months on an interest only basis at interest rates
indexed to the prime rate. Permanent commercial real estate loans are typically
made based on 15 to 25 year amortization periods with five to ten year
maturities. Interest rates on permanent loans are generally tied to the Bank's
base rate or other interest rate indices. As of March 31, 1998, the Company had
outstanding $82,261,000 in loans secured by commercial real estate. This
constituted 9.4 percent of the Bank's loan portfolio.

COMMERCIAL BUSINESS LOANS AND LEASES

         The Company is authorized by federal law to make secured and unsecured
loans for business or agricultural purposes in amounts aggregating up to 10
percent of its total assets. Pursuant to this authority, the Company makes
various types of commercial loans to creditworthy borrowers for the purposes of
financing accounts receivable, equipment, capital projects and other legitimate
business needs. The Company also purchases loans from other financial
institutions and companies. In approving financial institutions and companies to
purchase loans or leases, the Company evaluates their financial strength,
reputation, credit worthiness and documentation capabilities.

         The Company evaluates creditworthiness of business loans on the basis
of the borrowers' financial strength including analysis of their profitability,
cash flow, balance sheet trends and the liquidation value of collateral. The
Company assigns a credit rating to each borrower based, among other things, on
the borrower's historical cash flow, financial strength, paying habits, business
prospects, debt structure and capitalization, and the reputation and character
of its principals.

         Commercial business loans normally carry interest rates indexed to the
Company's base rate, nationally quoted prime rate and U.S. Government Treasury
securities. Commercial business loans as of March 31, 1998 were approximately
$15,681,000 or 1.8 percent of the total loan portfolio. In 1993, the Company
began a leasing operation, which purchased leases from approved lessors. Each
credit was underwritten based upon the lessee's cash flow, business prospects
and ability to make rental payments. In December 1995, the Company began to
experience delinquencies in the portfolio. As a result of delinquencies
primarily with two relationships, the Bank discontinued the leasing activities
during the fiscal 1997. Leases at March 31, 1998, were $9,463,000 or 1.1 percent
of total loans compared to $19,939,000 at March 31, 1997.

CONSUMER LOANS

         Federal thrifts are authorized to make both secured and unsecured
consumer loans for personal or household purposes in amounts up to 30 percent of
their total assets. In addition, federal thrifts have lending authority above
the 30 percent limit for certain consumer loans, such as home equity loans
(loans secured by the equity in the borrower's residence but not necessarily
used for the purpose of home improvement), property improvement loans, mobile
home loans, deposit account secured loans, education loans and indirect
automobile loans. At March 31, 1998, total consumer loans constituted
$33,755,000 or 3.9 percent of the Company's total loan portfolio. The Company
intends to continue prudent expansion of its 


                                       8
<PAGE>   9
consumer lending activities, subject to market conditions, as part of its plan
to become a full service financial institution providing a wide range of
personal financial services.

LOAN ORIGINATION AND PROCESSING

         The Company has a structured loan approval process in which lending
authority for various types and amounts of loans is delegated by the Board of
Directors to loan officers on a basis commensurate with seniority and lending
experience. The Bank has a Loan Committee that approves loan requests made by
loan officers and must approve loans in amounts above $250,000. Additionally,
the Bank's Board of Directors must approve loans of $1,000,000 or more.

         PrimeEagle actively solicits mortgage loan applications from existing
customers, local real estate agents, builders, real estate developers and others
for sale in the secondary market. The Company has received delegated
underwriting from each of its primary investors in loan pools. A majority of
these loans are underwritten to meet Federal National Mortgage Association
("FNMA") and Federal Home Loan Mortgage Corporation ("FHLMC") standards. The
Company's loans are approved by qualified underwriters in the markets they
serve. These underwriters ensure that the loans are closed in accordance with
the guidelines set forth by the Company's lending policy, by FNMA and FHLMC and
by mortgage investors. In fiscal 1998, substantially all of the permanent
mortgage loans originated by PrimeEagle were sold to private investors on a
servicing released basis.

LOAN SALES AND PURCHASES

         Permanent first mortgage loans on residential real estate are
originated for sale in the secondary market by PrimeEagle through its offices in
the Southeast. These loans are pooled and sold through an assignment of trade to
private investors. Fluctuations in the value of servicing rights and
management's analysis of loan prepayments impact the Company's decision to
retain or sell servicing. Because of the risk of prepayment and the cost to
service loans as compared to the service release premiums paid by investors, the
Company sells substantially all of its permanent loans on a servicing released
basis.

CREDIT RISK MANAGEMENT AND ALLOWANCE FOR LOAN LOSSES

         The Bank has a multi-faceted program designed to control and monitor
the credit risks inherent in its loan portfolio. The Bank utilizes an asset
classification system which is consistent with the "Interagency Policy Statement
on the Allowance for Loan and Lease Losses" ("ALLL") issued by the Office of
Thrift Supervision ("OTS") to develop common guidance on allowances. The
statement asserts that an institution must maintain an allowance for loan and
lease losses at an adequate level to absorb estimated credit losses associated
with its loan and lease portfolio. Also, the ALLL should be sufficient to absorb
estimated credit losses associated with off-balance sheet credit instruments, to
the extent they are not provided for in a separate liability account.

         The basic objectives of the Bank's ALLL policy are: (i) to provide
essential information regarding the overall quality of the Bank's assets; (ii)
to provide for early identification of potential problem assets so as to
minimize losses to the Bank; (iii) to project relevant trends that affect the
collectibility of the Bank's loan and lease portfolio and to isolate potential
problem areas; (iv) to provide adequate valuation allowances in accordance with
generally accepted accounting principles and OTS policies; (v) to provide
accurate and timely information relating to credit quality that can be used for
financial and regulatory reporting purposes; (vi) to assess the adequacy of
internal controls and adherence to internal credit policies and loan
administration procedures; (vii) to monitor compliance with relevant laws and
regulations through a loan review system; and (viii) to evaluate the activities
of lending personnel through a loan review system.

         The Bank utilizes its Asset Classification Committee (the "ACC") to
provide a quarterly evaluation of the Bank's assets, to establish the adequacy
of the valuation allowances and to evaluate the loan review system. The ACC is
responsible for developing and implementing effective credit approval and loan
review systems and controls, including a credit grading system, that identifies,
monitors and addresses asset quality problems in an accurate and timely manner.

         After a loan has been made, loan officers are responsible for
monitoring individual loans and analyzing continuously the loan portfolio to
identify promptly and report problem loans. Loans are also reviewed by the loan
committee, the ACC and, by the Bank's credit administration and loan review
personnel. The loan officer responsible for a loan submits the loan to the loan
committee for approval in accordance with the guidelines of the Bank's lending
authority. Each commercial real estate, construction, and lease loan is given a
rating, which the loan committee has the ability to approve or disapprove. In
addition, the frequency of ongoing review is determined by the loan officer and
approved by the Loan Committee. The ACC may determine that a loan or borrower's
credit grading or review frequency should be changed in accordance with the
framework provided by the Bank's grading system.


                                       9
<PAGE>   10
         The Bank also periodically performs an analysis of the various
components of its portfolio, including all significant credits on an individual
basis. In order to analyze the adequacy of the ALLL, the Bank will segment the
loan and lease portfolios into components which have similar characteristics.
Characteristics considered include, but are not limited to, geographical
location, risk classification, past due status, type of loan, loan grade, and
industry or collateral. Estimates of credit losses reflect consideration of all
significant factors that affect the collectibility of the portfolio as of the
evaluation date.

         The ACC considers historical losses, recent trends, changes in national
and local economic and business conditions and developments, the level and
structure of interest rates, job growth, consumer confidence and the market
value of collateral. The ACC considers (i) the effect of external factors, such
as competition and legal and regulatory requirements on the level of estimated
losses in the Bank's current portfolio; (ii) changes in the duration, type and
level of assets; (iii) the existence and effect of any concentration of assets
and changes in the level of such concentrations; (iv) changes in the experience,
ability and depth of the lending management and loan administration staff of the
Bank; (v) changes in lending policies and procedures, including underwriting
standards and collection, charge-off and recovery practices; (vi) changes in the
trend of the volume and severity of past due and classified loans; (vii) trends
in the volume of non-accrual loans, troubled debt restructurings and other loan
modifications; and (viii) changes in the quality of the Bank's loan review
system and the degree of oversight by the Bank's Board of Directors.

         In addition, ratio analysis is used as a supplemental tool for
evaluating loans, portfolio concentration and the overall reasonableness of the
ALLL. Ratios are used to compare the Bank to its peer group and its historical
practices in identifying divergent trends in the relationship of classified and
nonclassified assets, past due and non-accrual loans and leases, total loans and
binding commitments and historical gross and net charge-offs.

         Based upon the amount and type of classifications, the ACC establishes
the appropriate and requisite general and specific valuation allowances and
makes any necessary adjustments to the allowances. The methodology for
determining the amount of general valuation allowances will take the amount of
assets classified special mention, substandard, doubtful and loss into
consideration. Certain percentages derived to properly reflect the risk
associated with the Bank's loan mix will be applied to the balance of all loans
including those classified special mention, substandard, doubtful, and loss.
These percentage range from .25 percent to 100 percent and are derived primarily
through industry standards and the Bank's historical data. These percentages are
reviewed as conditions require. The Bank has a conservative philosophy and
automatically considers any loan that is delinquent 90 days or more and real
estate acquired in the settlement of loans as substandard.

         The Bank will combine its estimates of the reserves needed for each
component of the portfolio. The ALLL will be divided into two distinct portions:
(i) an amount for specific allocations on significant individual credits and
(ii) a general reserve amount. Within the general reserve section, the loan
portfolio will be broken into as many segments as practical for the purpose of
making allocation to the ALLL. See "Management's Discussion and Analysis of
Results of Operations and Financial Condition -- Provision for Loan Losses and
Risk Elements."

ASSET LIABILITY MANAGEMENT

INTEREST RATE RISK

         The Bank operates under an interest rate risk policy through the Asset
and Liability Committee ("ALCO"). The policy outlines limits on interest rate
risk in terms of changes in net interest income and changes in the net market
values of assets and liabilities over certain changes in interest rate
environments. These measurements are made through a simulation model which
projects the impact of changes in interest rates on the Bank's assets and
liabilities. The policy also outlines responsibility for monitoring interest
rate risk, and the process for the approval, implementation and monitoring of
interest rate risk strategies to achieve the Bank's interest rate risk
objectives.

         The Bank's ALCO is comprised at a minimum of the Chairman of the Board,
the President and CEO, the Executive Vice President and Corporate Secretary,
Executive Vice President and CFO, and includes other senior officers of the Bank
and the Company. The ALCO makes all tactical and strategic decisions with
respect to the sources and uses of funds that may affect net interest income,
including net interest spread and net interest margin. The ALCO's decisions are
based upon policies established by the Bank's Board of Directors which are
designed to meet three goals -- manage interest rate risk, improve interest rate
spread and maintain adequate liquidity.


                                       10
<PAGE>   11
         The ALCO has developed a program of action which includes, among other
things, the following: (i) selling substantially all conforming, long-term,
fixed rate mortgage originations, (ii) originating and retaining for the
portfolio, shorter term, higher yielding loan products which meet the Company's
underwriting criteria; and (iii) actively managing the Company's Gap and
interest rate risk exposure

         The excess of interest earning assets versus interest bearing
liabilities repricing or maturing in a given period of time is commonly referred
to as "Gap". The Bank's Gap position is evaluated continuously and discussed by
the ALCO in bi-weekly meetings. A positive Gap indicates an excess of rate
sensitive assets over rate sensitive liabilities, while a negative Gap indicates
an excess of rate sensitive liabilities over rate sensitive assets. The Bank had
a positive one year Gap of 15.35 percent as of March 31, 1998. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations --
Interest Rate and Market Risk."

         The Bank also operates under a secondary marketing policy. The
secondary marketing policy applies to the use of forward commitments to sell
mortgage-backed securities by PrimeEagle to hedge market exposure in the
pipeline of loans originated for sale. The ALCO is responsible for the
implementation of the policy. The policy outlines acceptable hedging
instruments, sets limits on the maximum exposure to risk and outlines authority
and responsibility for the implementation of the policy.

INVESTMENT ACTIVITIES

         Income from investments in securities provides the Bank's second
largest source of interest income after interest on loans. Federally chartered
thrift institutions are required to maintain a minimum amount of liquid assets
that may be invested in specified short-term securities. These assets include,
among others, United States Treasury and Federal Agency obligations, certain
certificates of deposit, bankers' acceptances and Federal Funds. Subject to
various restrictions, investments may also be made in mortgage-backed
securities, commercial paper and corporate debt and equity securities.

         Investment decisions are made by authorized officers under the
supervision of the Bank's Board of Directors pursuant to the Bank's investment
policy. Brokers approved by the Board of Directors are used to effect securities
transactions. The Company holds no investment securities issued by a single
issuer, other than mortgage-backed securities issued by an agency of the United
States government, which equaled or exceeded 10 percent of stockholders' equity
at March 31, 1998.

         Under the investment policy, the ALCO, with the approval of the Board
of Directors of the Bank, designates all investments at the time of purchase as
either assets available for sale or assets held to maturity. The Company does
not currently maintain a trading portfolio. At March 31, 1998, fixed rate
mortgage-backed securities have been classified as assets available for sale
based on management's determination that such assets may be liquidated prior to
maturity. PrimeEagle classifies all permanent fixed rate loans originated as
assets held for sale unless originated pursuant to a portfolio commitment to the
Bank. All other loans, investments excluding equity securities and
mortgage-backed securities are considered assets held to maturity unless
specifically classified otherwise. As of March 31, 1998, $437,328,000 or 38.05
percent, of the Company's assets were classified as held for sale.

         At March 31, 1998, the Bank's investment portfolio consisted of United
States Agency obligations, investment grade corporate debt securities, equity
securities and FHLB stock. Additionally, the Bank holds investments in
mortgage-backed securities. See Note 4 and Note 10 of the Notes to Consolidated
Financial Statements.

INVESTMENT IN REAL ESTATE

         The Company has invested in six real estate development projects with
real estate property totaling $27,595,000 and representing 2.4 percent of total
assets. Set forth below is information regarding each of the projects. The most
significant portion of the Company's investment in real estate is in land to be
developed or in process of development for residential subdivisions. All six
real estate investments are located in metropolitan Atlanta. The Company
consolidates each project on a line-by-line basis, except Hampton Oaks L.P.,
which is accounted for using the equity method. There would be no material
difference in the financial position or results of operations of the Company if
this investment was accounted for as a consolidated investment.

         - Union Hill LLC. In October 1994, the Company formed a limited
liability corporation, Union Hill LLC, which purchased 237 acres of land located
in Forsyth County, Georgia for the purpose of developing a 323-lot single family
residential community. The Company has an 80 percent ownership interest and
shares 50 percent in the profits of Union Hill after the allocation of the
preferred return.


                                       11
<PAGE>   12
         - Hampton Oaks L.P. The Company, in keeping with its goal of providing
affordable housing, invested in Hampton Oaks L.P. to construct a 50-unit
affordable housing project. The development was completed in October 1995, and
was 92 percent and 100 percent occupied during fiscal year 1998 and 1997
respectively. The Company has a 99 percent limited partnership interest and is
recognizing investment tax credits of approximately $173,000 per year over 15
years through 2010.

         - BN Development Company LLC. In December 1995, the Company and an
unaffiliated third party formed BN Development Company LLC for the purpose of
acquiring a commercial lot near Cumberland Mall in Cobb County, Georgia and
developing and leasing a 30,000 square foot Barnes & Noble, Inc. superstore.
During fiscal year 1997, development was completed and the building was leased
to Barnes & Noble, Inc. In 1997, the Company had a 50 percent ownership interest
and shared 50 percent in the profits of BN Development. During fiscal 1998, the
Company purchased the remaining 50 percent interest in BN Development,
increasing the Company's ownership interest to 100 percent.

         -Trimble Road Development, LLC. In February 1996, the Company formed a
wholly-owned limited liability corporation, Trimble Road Development, LLC, for
the purpose of purchasing 13.63 acres of land and developing a 28 lot
single-family residential subdivision community in Fulton County, Georgia. The
Company has a 100 percent ownership interest in Trimble Road Development, LLC.

         -Rivermoore Park, LLC. In November 1996, the Company purchased 353
acres of land in Gwinnett County, Georgia, for the purpose of developing a
residential community, Rivermoore Park ("Rivermoore"). The Company has a 100
percent ownership interest in Rivermoore.

         -Lebanon Road LLC. In July 1997, the Company and an unaffiliated third
party formed Lebanon Road LLC for the purpose of purchasing 63 acres of land and
developing a 130 lot single-family residential community in Gwinnett County,
Georgia. The Company has a 60 percent ownership interest and shares 60 percent
in the profits of Lebanon Road LLC.

SOURCES OF FUNDS

GENERAL

         Deposits are the Bank's largest source of funds for lending and other
investment purposes. In addition to deposits, the Bank obtains funds from
repurchase agreements, loan principal repayments, proceeds from sales of loans
and loan participations and advances from the FHLB. Loan repayments are a
relatively stable source of funds while deposit inflows and outflows and sales
of loans and investment securities are significantly influenced by prevailing
interest rates and economic conditions. Borrowings may be used to compensate for
reductions in normal sources of funds or to support expanded lending activities.

DEPOSITS

         The Bank offers a variety of savings and other deposit programs and
related services. Deposits are obtained primarily from the communities in which
its banking offices are located. The Bank uses traditional marketing methods to
attract new customers. The Bank does not advertise for deposits outside of its
local market area. For further details as to the composition of the Bank's
savings portfolio, see "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Deposits" and Note 9 of Notes to
Consolidated Financial Statements.

         The Bank competes for deposits principally by attempting to identify
the specific needs of its target market and by offering a high level of customer
service. Analysis of product needs is generated through dialogue with customers
and staff. The Bank offers a wide variety of savings programs including checking
accounts, savings, money markets and certificates of deposit ranging from three
months to five years in maturity, tax deferred retirement programs, tax deferred
certificates of deposit and small savers plans.

         Employee commitment to service is another important factor in
attracting deposits. The goal of the Bank is to render superior personal service
through convenient branch and main office locations and hours of operation. All
of the Bank's branches are open on Saturdays for customer convenience. The Bank
does not rely on any individual, group or entity for a material portion of its
deposits.


                                       12
<PAGE>   13
BORROWINGS

         Savings deposits are the primary source of funds for the Bank's lending
and investment activities and for its general business purposes. However, the
Bank periodically obtains additional funds by borrowing from the FHLB. See
"Management's Discussion and Analysis of Results of Operations and Financial
Condition -- Borrowings" and Note 10 of Notes to Consolidated Financial
Statements.

COMPETITION

         The Bank faces strong competition in attracting deposits and making
loans throughout its market areas. The most significant factors in competing for
deposits are interest rates, the quality and range of financial services offered
and convenience of office locations and office hours. The Bank competes directly
for deposits with commercial banks, money market funds and retail securities
brokerage houses with offices in the Bank's market areas. The Bank also faces
competition for deposits from (i) regional depository institutions that
advertise locally or through national media, (ii) short-term money funds, (iii)
corporate and government borrowers (including, among others, insurance
companies) and (iv) credit unions.

         The Bank's competition for loans comes from mortgage companies, other
thrift institutions and commercial banks, credit unions, consumer finance
companies, insurance companies and investment banking firms. The primary factors
in competing for loans are interest rates, discount points, loan fees and the
quality and range of lending services offered. Competition for origination of
mortgage loans comes primarily from other thrift institutions and loan
production firms, commercial banks and insurance companies. The Bank competes
for loan originations through the quality of services it provides borrowers,
real estate brokers and builders, as well as the interest rate and terms of its
loans. The competition for loans varies from time to time depending on the
general availability of lendable funds and credit, general and local economic
conditions, interest rate levels, conditions in the local real estate market and
other factors that are not readily predictable. The Bank attempts to charge
interest rates and loan fees commensurate with the level of risk it accepts. The
Bank believes that providing superior service can allow improved loan pricing.

         Competition may be further increased as a result of the enactment of
the Riegle-Neal Interstate Banking and Branch Efficiency Act of 1994 (the
"Interstate Banking Act") on September 29, 1994. Beginning in September 1995,
bank holding companies, upon meeting certain criteria, were authorized to
acquire existing banks on a nationwide basis without regard to state statutes to
the contrary. Effective June 1, 1997, the Interstate Banking Act permitted
mergers of banks on an interstate basis, unless states in which such banks are
located passed legislation specifically prohibiting out-of-state banks from
operating interstate branches within their boundaries. In addition, the
Interstate Banking Act provides for de novo interstate branching within the host
state. See "Supervision and Regulation -- Recent Legislation."

EMPLOYEES

         At March 31, 1998, the Company had 541 full-time employees and 66
part-time employees. No employees are covered by a collective bargaining
agreement. Management considers its relations with its employees to be good.

SUPERVISION AND REGULATION

GENERAL

         The Company is a unitary savings and loan holding company, subject to
the regulation, examination, supervision and reporting requirements of the
Office of Thrift Supervision (the "OTS") and the Georgia Department of Banking
and Finance ("DBF"). The Bank is a federally chartered stock savings and loan
association under the Home Owners? Loan Act, as amended (the ?HOLA?) and is a
member of the FHLB system, subject to examination and supervision by the OTS and
the FDIC, and subject to regulations of the Federal Reserve Board governing
reserve requirements. To the extent that the following information describes
statutory and regulatory provisions, it is qualified in its entirety by
reference to particular statutory and regulatory provisions. Any change in
applicable laws or regulations may have a material effect on the business and
prospects of the Company.

FEDERAL SAVINGS AND LOAN HOLDING COMPANY REGULATIONS

         As the owner of all of the stock of the Bank, the Company is a savings
and loan holding company subject to regulation by the OTS under the HOLA. As a
unitary savings and loan holding company owning only one savings institution,
the Company generally is allowed to engage and invest in a broad range of
business activities not permitted to commercial 


                                       13
<PAGE>   14
bank holding companies or multiple savings and loans holding companies, provided
that the Bank continues to qualify as a "qualified thrift lender." See "--
Regulation of the Bank -- Qualified Thrift Lender Test" herein. In the event of
any acquisition by the Company of another savings association subsidiary, except
for a supervisory acquisition, the Company would become a multiple savings and
loan holding company and would be subject to limitations on the types of
business activities in which it could engage.

         The Company is prohibited from directly or indirectly acquiring control
of any savings institution or savings and loan holding company without prior
approval from the OTS or from acquiring more than 5 percent of the voting stock
of any savings institution or savings and loan holding company which is not a
subsidiary. Control of a savings institution or a savings and loan holding
company is conclusively presumed to exist if, among other things, a person
acquires more than 25 percent of any class of voting stock of the institution or
holding company or controls in any manner the election of a majority of the
directors of the insured institution or the holding company. Control is
rebuttably presumed to exist if, among other things, a person acquires 10
percent or more of any class of voting stock (or 25 percent of any class of
stock) and is subject to any of certain specified "control factors."

RECENT LEGISLATIVE AND REGULATORY DEVELOPMENTS

         On May 13, 1998, the House of Representatives passed the Financial
Services Act of 1997, H.R. 10, originally introduced in early 1997 by
Representative Jim Leach, Chairman of the Banking Committee of the United States
House of Representatives. The Act as approved by the House on May 13, 1998, will
be considered by the United States Senate. Unlike prior versions of H.R. 10, the
Act that was passed does not eliminate the thrift charter and the unitary thrift
holding company. Instead, the Act provides a "grandfather" provision under which
companies which are unitary thrift holding companies as of March 31, 1998 (or
have an application to establish a federal savings association before such date)
may continue to engage in all activities which were permitted prior to the Act.
Activities of the Company in connection with real estate development and related
activities are permissible for a unitary thrift under the current law and as
amended by the Act but would not be permissible for a bank holding company. To
be eligible for the "grandfather" provision, the Act requires that the Bank
comply with any lending restrictions which were imposed on it as a savings and
loan association, and that the Bank continue to meet the qualified thrift
lending test. See "--Qualified Thrift Lender Test." The Act also provides for
the creation of financial holding companies, which under certain circumstances
may engage in a broad variety of financial services activities not permitted for
banking holding companies under the current law. The Act provides for broader
insurance and securities powers for financial institutions, subject to the
implementation of regulations. The Act also instructs the Secretary of the
Treasury to formulate plans for consolidating the OTS with the Office of the
Comptroller of the Currency within two years after enactment.

         On September 30, 1996, the President signed into law the Omnibus
Consolidated Appropriations Act which included, among other provisions, the
Deposit Insurance Funds Act of 1996 (the "DIFA"). The principal purpose of the
DIFA was to recapitalize the Savings Associate Insurance Fund (the "SAIF") so
that over time its deposit insurance assessments could be reduced to parity with
those of the Bank Insurance Fund (the "BIF"), and to provide for the eventual
merger of the SAIF and the BIF and the adoption of a single standard federal
charter. Specifically, the DIFA requires, in pertinent part, (i) a one-time
special assessment on all financial institutions holding SAIF deposits on March
31, 1995, calculated at 65.7 basis points, to recapitalize the SAIF; (ii) full
prorata sharing by BIF and SAIF members of the debt service obligations of the
Financing Corp. ("FICO") beginning no later than January 1, 2000, and
non-prorata sharing (with adjustable, semi-annual premiums of approximately 6.2
basis points for SAIF members and 1.2 basis points for BIF members) until that
date; and (iii) a merger of the BIF and the SAIF into a new Deposit Insurance
Fund (the "DIF") on January 1, 1999, if bank and savings association charters
have been combined by that date.

         The effects of the DIFA on the Bank are significant. The special
assessment, which was paid to the FDIC on November 27, 1996, was $1,946,000
based upon the Bank's SAIF-assessable deposits as of March 31, 1995.

         The legislation mandates a Treasury Department study to develop a
common depository institution charter. It also contains environmental liability
provisions indicating that lenders who do not participate in the management of
environmentally contaminated property or who do not cause the contamination are
not liable for environmental clean-up costs. In addition, the legislation
contains over 40 regulatory burden relief provisions in various areas, including
truth in lending and other regulatory reform measures designed to reduce the
burden and costs imposed on financial institutions to comply with consumer
protection provisions.

         The Small Business Job Protection Act of 1996 contained provisions
requiring the thrift industry to recapture tax deductions taken pursuant to the
reserve method for accounting for bad debts of savings institutions. Based upon
the 


                                       14
<PAGE>   15
provisions, bad debt reserves taken prior to January 1, 1988 would not be
recaptured, and bad debt reserves taken after January 1, 1988 would be
recaptured over a six-year period beginning with the 1996 tax year.

         The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
(the "Interstate Banking Act") allows bank holding companies to acquire existing
banks across state lines, regardless of state statutes. Further, under the
Interstate Banking Act, effective June 1, 1997, a bank holding company may
consolidate interstate bank subsidiaries into branches, and a bank may merge
with an unaffiliated bank across state lines to the extent that the applicable
states have not "opted out" of interstate branching prior to such effective
date. States may elect to permit interstate mergers prior to June 1, 1997. The
Interstate Banking Act also permits de novo branching to the extent that a
particular state "opts into" the de novo branching provisions. The Interstate
Banking Act generally prohibits an interstate acquisition (other than an initial
entry into a state by a bank holding company), which would result in either the
control of more than (i) 10 percent of the total amount of insured deposits in
the United States, or (ii) 30 percent of the total insured deposits in the home
state of the target bank unless such 30 percent limitation is waived by the home
state on a basis which does not discriminate against out of state institutions.

REGULATION OF THE BANK

FEDERAL HOME LOAN BANK SYSTEM

         General. The Bank is a member of the FHLB, which consists of 12
regional FHLBs subject to supervision and regulation by the Federal Housing
Finance Board ("FHFB"). The FHLBs maintain central credit facilities primarily
for member institutions.

         The Bank, as a member of the FHLB of Atlanta, is required to acquire
and hold shares of capital stock in the FHLB of Atlanta in an amount at least
equal to the greater of: (i) 1 percent of the aggregate outstanding principal
amount of its unpaid residential mortgage loans, home purchase contracts and
similar obligations as of the beginning of each year, (ii) 5 percent of its
advances (borrowings) from the FHLB of Atlanta, or (iii) $500. Additionally,
during 1996 the FHLB of Atlanta imposed a maximum investment in its capital
stock equal to $500,000 over the required minimum. The Bank is in compliance
with this requirement with an investment in stock of the FHLB of Atlanta at
March 31, 1998 of $10,892,000.

         Advances from Federal Home Loan Bank. Each FHLB serves as a reserve or
central bank for its member institutions within its assigned regions. It is
funded primarily from proceeds derived from the sale of obligations of the FHLB
System. A FHLB makes advances (i.e., loans) to members in accordance with
policies and procedures established by its Board of Directors. The Bank is
authorized to borrow funds from the FHLB of Atlanta to meet demands for
withdrawals of savings deposits, to meet seasonal requirements and for the
expansion of its loan portfolio. Advances may be made on a secured or unsecured
basis depending upon a number of factors, including the purpose for which the
funds are being borrowed and existing advances. Interest rates charged for
advances vary depending upon maturity, the cost of funds to the regional FHLB
and the purpose of the borrowing.

         Liquidity Requirements. Federal regulations require a member savings
institution to maintain an average daily balance of liquid assets (which
includes cash, certain time deposits, certain bankers' acceptances, certain
corporate debt securities and highly-rated commercial paper, securities of
certain mutual funds, balances maintained in a Federal Reserve Bank and
specified United States Government, state or federal agency obligations) equal
to a certain percentage of the sum of its average daily balance of net
withdrawable deposit accounts and borrowings payable in one year or less. The
liquidity requirement may vary from time to time (between 4 percent and 10
percent) depending upon economic conditions and savings plans of all member
savings institutions. Effective November 24, 1997, the OTS amended its liquidity
regulations to, among other things, provide that a savings institution shall
maintain liquid assets of not less than 4 percent of the liquidity base at the
end of the preceding calendar quarter. Prior to November 1997, the required
liquid asset ratio was 5 percent. The amendment also eliminated the requirement
that institutions hold assets equal to 1 percent of the liquidity base in cash
or short-term liquid assets. At March 31, 1998, the Bank was in compliance with
the liquidity ratio regulatory requirements.

INSURANCE OF ACCOUNTS

         General. Deposits at the Bank are insured to a maximum of $100,000 for
each insured depositor by the FDIC through the SAIF. As an insurer, the FDIC
issues regulations, conducts examinations and generally supervises the
operations of its insured institutions (institutions insured by the FDIC
hereinafter are referred to as "insured institutions"). Any insured institution
which does not operate in accordance with or conform to FDIC regulations,
policies and directives may be sanctioned for non-compliance. The FDIC has the
authority to suspend or terminate insurance of deposits upon the finding that
the institution has engaged in unsafe or unsound practices, is operating in an
unsafe or unsound condition, or has violated any applicable law, regulation,
rule, order or condition imposed by the FDIC. If insurance of accounts is
terminated by the 


                                       15
<PAGE>   16
FDIC, the deposits in the institution will continue to be insured by the FDIC
for a period of two years following the date of termination. The FDIC requires
an annual audit by independent accountants and also periodically makes its own
examinations of insured institutions.

         Insured institutions are members of either the SAIF or the BIF.
Pursuant to the Financial Institutions Reform, Recovery and Enforcement Act of
1989 ("FIRREA"), an insured institution may not convert from one insurance fund
to the other without the advance approval of the FDIC. FIRREA also provides,
generally, that the moratorium on insurance fund conversions shall not be
construed to prohibit a SAIF member from converting to a bank charter during the
moratorium, as long as the resulting bank remains a SAIF member during that
period. When a conversion is permitted, each insured institution participating
in the conversion must pay an "exit fee" to the insurance fund it is leaving and
an "entrance fee" to the insurance fund it is entering.

         Insurance Premiums and Regulatory Assessments. As an insurer, the FDIC
issues regulations, conducts examinations and generally supervises the
operations of its insured members. FDICIA directed the FDIC to establish a
risk-based premium system under which each premium assessed against the Bank
would generally depend upon the amount of the Bank's deposits and the risk that
it poses to the SAIF. The FDIC was further directed to set semiannual
assessments for insured depository institutions to maintain the reserve ratio of
the SAIF at 1.25 percent of estimated insured deposits. The FDIC may designate a
higher reserve ratio if it determines there is a significant risk of substantial
future loss to the particular fund. Under the FDIC's risk-related insurance
regulations, an institution is classified according to capital and supervisory
factors. Institutions are assigned to one of three capital groups: "well
capitalized," "adequately capitalized" or "undercapitalized." Within each
capital group, institutions are assigned to one of three supervisory subgroups.
There are nine combinations of groups and subgroups (or assessment risk
classifications) to which varying assessment rates are applicable. During fiscal
1998, the Bank paid $351,000 to the FDIC for such assessments. See "Recent
Legislation."

         In addition to deposit insurance premiums, savings institutions also
must bear a portion of the administrative costs of the OTS through an assessment
based on the level of total assets of each insured institution and which
differentiates between troubled and nontroubled savings institutions. During
fiscal 1998, the Bank paid $176,000 to the OTS for such assessments.
Additionally, the OTS assesses fees for the processing of various applications.

QUALIFIED THRIFT LENDER TEST

         Historically, the amount of advances which may be obtained by a member
institution from the FHLB has been subject to the institution's compliance with
a qualified thrift lender ("QTL") test. In order to comply with the QTL test,
the Bank must maintain 65 percent of its total "Portfolio Assets" in "Qualified
Thrift Investments." This level must be maintained on a monthly average basis in
nine out of every twelve months. A savings institution that does not meet the
Qualified Thrift Lender test must either convert to a bank charter or comply
with the restrictions imposed for noncompliance. For purposes of the QTL test,
"Portfolio Assets" equal total assets minus (i) goodwill and other intangible
assets, (ii) the value of property used by an institution in the conduct of its
business and (iii) assets of the type used to meet liquidity requirements in an
amount not exceeding 20 percent of the savings institution's total assets.
"Qualified Thrift Investments" generally include (i) loans made to purchase,
refinance, construct, improve or repair domestic residential or manufactured
housing, (ii) home equity loans, (iii) securities backed by or representing an
interest in mortgages on domestic residential or manufactured housing, (iv)
obligations issued by the federal deposit insurance agencies, and (v) shares of
FHLB stock owned by the savings institution. Qualified Thrift Investments also
include certain other specified investments, subject to a percentage of
Portfolio Assets limitation.

         A savings institution that does not meet the QTL test must either
convert to a bank charter or comply with the restrictions imposed for
noncompliance. If the institution converts to a bank charter, it will continue
to pay SAIF insurance assessments and any applicable exit and entrance fees
before converting to BIF insurance. If the institution does not convert to a
bank charter, it must comply with the following additional restrictions on the
operations of the institution: (i) the institution may not engage in any new
activity or make any new investment, directly or indirectly, unless such
activity or investment is permissible for both a national bank and a savings
institution; (ii) the branching powers of the institution shall be restricted to
those of a national bank; (iii) the institution generally will not be eligible
to obtain any advances from its FHLB; and (iv) payment of dividends by the
institution shall be subject to the rules regarding payment of dividends by a
national bank. A savings institution that has not converted to a bank charter
within three years after failing to qualify as a QTL may not retain any
investment or engage in any activity not permitted for both a national bank and
a savings institution and must also repay all FHLB System advances. The Bank's
Qualified Thrift Investments as of March 31, 1998 were $870,000,000 or 81.3
percent of its Portfolio Assets at that date. The Bank expects to remain in
compliance with the QTL test.


                                       16
<PAGE>   17
CAPITAL REQUIREMENTS

         General. Since 1989, OTS capital regulations have established capital
standards applicable to all savings institutions, including a core capital
requirement (or leverage ratio), a tangible capital requirement and a risk-based
capital requirement. The OTS also has established pursuant to FDICIA five
classifications for institutions based upon the capital requirements: well
capitalized, adequately capitalized, under capitalized, significantly under
capitalized and critically under capitalized. At March 31, 1998, the Bank was "
adequately capitalized." Failure to maintain an adequately capitalize status
would result in greater regulatory oversight or restrictions on the Bank's
activities.

         Core Capital and Tangible Capital. The OTS requires a savings
institution to maintain "core capital" in an amount not less than 3 percent of
the savings institution's total assets. "Core capital" includes, generally,
common stockholders' equity, noncumulative perpetual preferred stock and related
surplus, nonwithdrawable accounts and pledged deposits of mutual savings
associations, and minority interests in fully-consolidated subsidiaries, less
(i) investments in certain "non-includable" subsidiaries (as determined by
regulation) and (ii) certain intangible assets (except for purchased mortgage
servicing rights and purchased credit card relationships).

         The "tangible capital" requirement requires a savings institution to
maintain tangible capital in an amount not less than 1.5 percent of its adjusted
total assets. "Tangible capital" means core capital less any intangible assets
(except for purchased mortgage servicing rights included in core capital).

         Most national banks are required to maintain a level of core capital of
at least 100 to 200 basis points above the 3 percent minimum level. Because OTS
capital standards for savings institutions may not be less stringent than
capital standards established for national banks, savings institutions are
required to maintain core capital levels at least as high as national banks. At
March 31, 1998, the Bank's core capital and tangible capital were both
$51,173,000 or 4.59 percent of adjusted total assets.

         Risk Based Capital. The OTS capital regulations require savings
institutions to maintain a ratio of total capital to total risk-weighted assets
of 8.0 percent. Total capital, for purposes of the risk-based capital
requirement, equals the sum of core capital plus supplementary capital, which
includes cumulative preferred stock, mandatory convertible securities,
subordinated debt, and allowance for loan and lease losses of up to 1.25 percent
of total risk-weighted assets. In determining total risk-weighted assets for
purposes of the risk-based capital requirements, (i) each off-balance sheet item
must be converted to an on-balance sheet credit equivalent amount by multiplying
the amount of each such item by a credit conversion factor ranging from 0
percent to 100 percent (depending upon the nature of the item), (ii) the credit
equivalent amount of each off-balance sheet item and each on-balance sheet asset
must be multiplied by a risk factor ranging from 0 percent to 100 percent (again
depending on the nature of the item), and (iii) the resulting amounts are added
together and constitute total risk-weighted assets. As of March 31, 1998, the
Bank's ratio of total risk-based capital to total risk-weighted assets was 8.31
percent.

         The following table reflects the Bank's minimum regulatory capital
requirements, actual capital and the level of excess capital by category.

REGULATORY CAPITAL

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
At March 31, 1998                     Actual                     Requirement                   Excess
($ in 000's)                   Amount           %          Amount             %         Amount          %
- -----------------------------------------------------------------------------------------------------------
<S>                           <C>              <C>        <C>                <C>       <C>             <C>
Rick-based ratios:
  Tier 1 capital              $51,173          7.47       $27,392            4.0       $23,781         3.47
  Total capital                56,885          8.31        54,785            8.0         2,100         0.31
Tier 1 leverage                51,173          4.59        33,446            3.0        17,727         1.59
Tangible equity                51,173          5.91        12,988            1.5        38,185         4.41
- -----------------------------------------------------------------------------------------------------------
</TABLE>

         In addition, the OTS requires institutions with an "above-normal"
degree of interest rate risk to maintain an additional amount of capital. The
test of "above-normal" is determined by postulating a 200 basis point shift
(increase or decrease) in interest rates and determining the effect on the
market value of an institution's portfolio equity. If the decline is less than 2
percent, no addition to risk-based capital is required (i.e., an institution has
only a normal degree of interest rate risk). If the decline is greater than 2
percent, the institution must add additional capital equity to one-half the
difference between its measured interest rate risk and 2 percent multiplied by
the market value of its assets. Management believes that the Bank's interest
rate risk is within the normal range.


                                       17
<PAGE>   18
CAPITAL DISTRIBUTIONS

         OTS regulations impose limitations upon all capital distributions by
savings institutions, such as cash dividends, payments to repurchase or
otherwise acquire shares, payments to shareholders or another institution in a
cash-out merger, and other distributions charged against capital. An association
is categorized as either a "well", "adequate", or "under" capitalized
association. A "well capitalized" association is defined as an association that
has, on a pro forma basis after the proposed distribution, capital equal to or
greater than 10.00 percent. An "adequately capitalized" association is an
association that has, on a pro forma basis after the proposed distribution,
capital equal to or in excess of its minimum capital requirement of 8.00
percent. An "under capitalized" association is defined as an association that
has current capital less than its minimum capital requirement.

         The Bank currently is in compliance with the regulatory capital
requirements and therefore is considered an adequately capitalized association.
The association upon prior approval from the OTS, is permitted to make capital
distributions during a calendar year up to the higher of (i) 100 percent of its
net income to date plus the amount that would reduce by one-half its" surplus
capital ratio" (the excess capital over its fully phased-in capital
requirements) at the beginning of the calendar year, or (ii) 75 percent of its
net income over the most recent four-quarter period. Any distributions in excess
of that amount require prior regulatory approval. In addition, a savings
association must provide the OTS with a 30-day advance written notice of all
proposed capital distributions, whether or not advance approval is required by
OTS regulations. The Bank's ability to pay dividends to the Company is subject
to the financial performance of the Bank which is dependent upon, among other
things, the local economy, the success of the Bank's lending activities,
compliance by the Bank with applicable regulations, investment performance and
the ability to generate fee income.

FEDERAL RESERVE SYSTEM REQUIREMENTS

         The Federal Reserve Board regulations require depository institutions
to maintain non-interest bearing reserves against their deposit transaction
accounts (primarily NOW and regular checking accounts), non-personal time
deposits (transferable or held by a person other than a natural person) with an
original maturity of less than one and one-half years and certain money market
deposit accounts. Federal Reserve regulations currently require financial
institutions to maintain average daily reserves equal to 3 percent on all
amounts from $4.7 million to $47.8 million of net transactions, plus 10 percent
on the remainder. The balances maintained to meet the reserve requirements
imposed by the Federal Reserve may be used to satisfy liquidity requirements
imposed by the OTS. Because required reserves must be maintained in the form of
either vault cash, a non-interest bearing account at a Federal Reserve Bank or a
pass-through account as defined by the Federal Reserve Board, the effect of this
reserve requirement is to reduce the Bank's interest-earning assets.

         Members of the FHLB System also are authorized to borrow from the
Federal Reserve "discount window" subject to restrictions imposed by Federal
Reserve regulations. However, Federal Reserve policy generally requires that a
savings institution exhaust its FHLB resources before borrowing from a Federal
Reserve Bank.

TRANSACTIONS WITH AFFILIATES

         The Bank is also subject to certain transactions with affiliates rules
applicable to banks and savings institutions which are set forth in Sections
23A, 23B and 22(h) of the Federal Reserve Act as well as additional limitations
imposed by OTS regulations. Such regulations generally impose quantitative and
qualitative limitations on loans and other transactions between an institution
and its affiliates, including loans to insiders.

CONSUMER PROTECTION AND OTHER LAWS AND REGULATIONS

         The Bank and PrimeEagle also are subject to a variety of federal laws
and regulations designed to protect borrowers and to promote lending to various
sectors of the economy. Included among these laws and regulations are the Equal
Credit Opportunity Act and Regulation B, the Federal Home Mortgage Disclosure
Act, the Electronic Funds Transfer Act and Regulation E, the Truth in Lending
Act and Regulation Z, the Truth in Savings Act and Regulation DD, the Expedited
Funds Availability Act and Regulation CC, the Bank Secrecy Act and fair housing
laws.


                                       18
<PAGE>   19
STATE REGULATION

         As a federally chartered savings institution, the Bank generally is not
subject to those provisions of Georgia law governing state chartered financial
institutions or to the jurisdiction of the DBF. However, the DBF interprets the
Georgia Bank Holding Company Act to require the prior approval of the DBF for
any acquisition of control of any savings institution (whether chartered by
state or federal authority) located in Georgia.

         The DBF also interprets the Georgia Bank Holding Company Act to include
savings and loan holding companies as "bank holding companies", thus giving the
DBF the authority to make examinations of the Company and any subsidiaries and
to require periodic and other reports. Existing DBF regulations do not restrict
the business activities or investments of the Company or the Bank.

         State usury laws are applicable to federally insured institutions with
regard to loans made within Georgia. Generally speaking, Georgia law does not
establish ceilings on interest rates although certain specialized types of
lending in which the Bank engages, such as making loans of $3,000 or less, are
subject to interest rate limitations.

FEDERAL SECURITIES LAWS

         The Company is subject to the periodic reporting obligations, proxy
solicitation rules, insider trading restrictions and other requirements of the
Securities Exchange Act of 1934, as amended.

ITEM 2. PROPERTIES

         The principal executive offices of the Company are located at 4305
Lynburn Drive, Tucker, Georgia, in a 4,320 square foot building owned by the
Bank. The main office of the Bank is located at 2355 Main Street, Tucker,
Georgia. The Company's 15 branch offices are located in the Alpharetta,
Doraville, Dunwoody, Jonesboro, Lawrenceville, Lilburn, Morrow, Northlake,
Palmetto, Snellville, Stone Mountain, Towne Lake, Tucker, Union City and Wesley
Chapel areas of metropolitan Atlanta, Georgia. Three of the Bank's 15 branch
locations are leased under an operating lease and the remaining branch
properties, including the main office are owned by the Bank. The Bank's lease on
the Northlake office expires in 2002 and the leases on the Lawrenceville and
Jonesboro offices expire in 2006. In addition, the Bank's loan operations
office, located in Tucker, Georgia, is leased under an operating lease which
expires in 2001. The Norcross office was closed during fiscal 1997 and is
currently under contract for sale.

         PrimeEagle operates 20 loan production offices located in Columbia and
Sumter, South Carolina; Jacksonville, Ponte Vedra and St. Augustine, Florida;
Alpharetta, Athens, Atlanta, Augusta, Cumming, Hinesville, Peachtree City,
Savannah, Stockbridge and Warner Robins, Georgia; Chattanooga, Knoxville and
Nashville, Tennessee; and Charlotte and Monroe North Carolina. Each of these
offices is leased pursuant to an operating lease. The Sumpter, South Carolina,
St. Augustine, Florida, Augusta, Cumming, and Savannah, Georgia, and Monroe,
North Carolina, offices are on month-to-month basis. The Atlanta, Hinesville and
Stockbridge, Georgia, and Nashville, Tennessee, leases expire in 1998. The
Atlanta office was sublet in March of 1997, for a term to expire in 1998
concurrent with the Bank's lease. The Ponte Vedra, Florida and Peachtree City
and Warner Robins, Georgia, leases expire in 1999. The Columbia, South Carolina,
and Jacksonville, Florida, leases expire in 2000. The Knoxville, Tennessee,
lease expires in 2001. The Athens, Georgia, and Chattanooga, Tennessee leases
expire in 2002. Management believes that it will be able to renew such leases on
satisfactory terms.

ITEM 3. LEGAL PROCEEDINGS

          Pending Litigation. In November 1992, the Bank acquired certain assets
from the Resolution Trust Corporation, which included four mortgage loan
origination facilities. The Bank then entered into an Operating Agreement (the
"Agreement") with two individuals and a corporation controlled by them
(collectively, the "Plaintiffs"), to form the Prime Lending Division ("Prime").
Under the Agreement, the individual Plaintiffs became employees of the Bank and
plaintiffs compensation was to include a percentage of the net profits to be
calculated after allocating expenses and overhead to Prime. In mid-1997, a
disagreement arose with respect to the allocation of expenses to Prime, which
led to the filing by Plaintiffs of a lawsuit on December 5, 1997 alleging the
Bank had improperly calculated the profits due them under the Agreement since
April 1997. In January 1998, the Bank terminated the Agreement with the
Plaintiffs "for cause". The Bank also maintains that its calculation of the
profits and losses was proper.

          The complaint as amended seeks, among other things (i) a declaration
that the Agreement was terminated "without cause" and that, pursuant to the
Agreement, the Plaintiffs have the right to purchase the assets of Prime at 75%
of fair market value; (ii) alleged unpaid profits from Prime's operations (in an
amount estimated by the Plaintiffs to equal approximately $450,000); (iii) a
determination that the term "assets," as used in connection with the Plaintiffs'
alleged purchase option in the Agreement, includes all loans carried as assets
on the books of the Bank that were originated by Prime (the "Prime Loans") and
that plaintiffs would not be required to assume or net against the Prime Loans
any corresponding liability incurred by the Bank in 


                                       19
<PAGE>   20
connection with the Prime Loans; (iv) consequential damages in excess of $20
million, which represents the Plaintiffs' assessment of the loss they suffered
by the Bank's refusal to sell to the Plaintiffs Prime's assets under Plaintiffs'
definition of "assets" (i.e., including such loans); and (v) unspecified
punitive damages and attorneys fees. The Bank strongly denies all of Plaintiffs'
allegations, including the Plaintiffs' allegation that they have the right to
purchase the assets of Prime. Further, the Bank specifically disputes
Plaintiffs' contention that all loans originated by Prime constitute "assets" of
Prime.

          The Bank believes that the Plaintiffs are not entitled to purchase the
Prime Loans and that the only assets that the Plaintiffs may be permitted to
purchase are the tangible and intangible assets of Prime. At March 31, 1998,
Prime's tangible assets had a collective book value estimated to be
approximately $1.2 million, which could be purchased at 75% of fair market value
under the Agreement. Although the Bank does not believe that Plaintiffs have the
contractual right to purchase the Prime Loans, the Bank contends that if the
court determines that the Plaintiffs do have a right to purchase the Prime
Loans, the Plaintiffs must assume the liabilities associated with such loans
(including funding expenses). The Agreement specifically provides that, if
Plaintiffs purchase the assets of Prime, they must "assume all obligations
associated with [Prime Lending] Division."

          If Plaintiffs are successful in obtaining a declaration that they are
entitled to purchase the assets of Prime (or if the Bank agrees to compromise
this case with the Plaintiffs), the Bank may cease originating permanent
mortgages and construction loans from the 11 Prime offices situated outside the
metropolitan Atlanta area. The Agreement provides that, if Plaintiffs purchase
the assets of Prime, the Bank shall refrain for two years from originating
conforming residential loans secured by property located within 25 miles of any
Prime office. The Company does not believe that such cessation of operations
would have a material adverse effect upon its or the Bank's business or
operations. Based on the Bank's calculations for the 12 months ending March 31,
1998. However, as a result of expenses attributable thereto, the Bank sold
approximately $500 million permanent single family mortgage loans originated by
Prime.  Prime's permanent mortgage origination business incurred a pre-tax loss
of $200,000. The Bank estimates that during the same period construction loans
originated by Prime have generated pretax income of approximately $1.5 million.
Pending the outcome of the litigation, the Bank will continue to operate Prime's
mortgage loan origination business. In addition, the Bank believes it can
replace loans originated by Prime through its other existing operations,
including the Wholesale Mortgage Division of the Bank.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of security holders during the
fourth quarter of the fiscal year ended March 31, 1998.




                                       20
<PAGE>   21
                                     Part II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCK HOLDER
MATTERS

Price Range of Common Stock and Dividend History

         The Company's Common Stock is traded on the NASDAQ National Market
under the symbol "EBSI". The following table sets forth for the periods
indicated the high and low last sale prices of the Common Stock as reported on
the NASDAQ National Market and dividends paid per share, which data reflects the
two-for-one stock split of the Common Stock effected in the form of a stock
dividend paid on December 21, 1995.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
                                                                       DIVIDENDS PAID
FISCAL YEARS END MARCH 31,            HIGH               LOW              PER SHARE
- -------------------------------------------------------------------------------------
<S>                                  <C>                <C>            <C>
1996
First Quarter                        14.375             11.750               .125
Second Quarter                       17.000             14.000               .125
Third Quarter                        19.000             16.625               .130
Fourth Quarter                       19.000             15.000               .130
- -------------------------------------------------------------------------------------
1997
First Quarter                        17.000             14.750               .150
Second Quarter                       16.250             14.375               .150
Third Quarter                        16.000             13.500               .150
Fourth Quarter                       17.500             14.500               .150
- -------------------------------------------------------------------------------------
1998
First Quarter                        18.000             15.000               .150
Second Quarter                       21.250             16.125               .150
Third Quarter                        23.250             17.250               .150
Fourth Quarter                       26.000             19.500               .150
- -------------------------------------------------------------------------------------
</TABLE>

         On March 31, 1998, the last sale price of the Common Stock, as reported
on the NASDAQ National Market, was $25.375. On June 25, 1998, there were
5,787,264 shares of Common Stock outstanding and approximately 1,345 record
holders of Common Stock.

         The Company began the payment of cash dividends on its Common Stock
during fiscal 1992 and paid $.05 per share for the fourth quarter of that year.
During fiscal 1996, the Company paid four quarterly dividends totaling $.51 per
share. During fiscal 1997, the Company paid four quarterly dividends totaling
$.60 per share. During fiscal 1998, the Company paid four quarterly dividends
totaling $.60 per share. At March 31, 1998, the current indicated dividend rate,
on an annualized basis, is $.60 per share. In addition, on May 23, 1996, SCFC
paid a single cash dividend of $.25 per share to its shareholders' of record on
June 7, 1996.

         The ability of the Company to pay cash dividends to its stockholders is
directly dependent upon the Bank's ability to pay cash dividends to the Company.
The Bank is subject to certain restrictions on the amount of dividends it is
permitted to pay. See "Supervision and Regulation - Capital Distributions". The
amount of cash dividend on Common Stock will be determined by the Company's
Board of Directors in light of conditions existing from time to time, including
the Company's growth prospects, profitability, financial condition, investment
opportunities, liquidity requirements, results of operations, regulatory
restrictions and other factors deemed relevant by the Board of Directors.


                                       21
<PAGE>   22
ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                           AS OF AND FOR THE YEAR ENDED
                                                                                     MARCH 31,
                                                  ==================================================================================
                                                     1998             1997             1996             1995             1994
                                                  ==================================================================================
                                                                   (dollars in thousands, except per share data)
<S>                                               <C>              <C>              <C>              <C>              <C>
SELECTED RESULTS OF OPERATIONS:
  Interest income                                 $   71,900       $   63,785       $   52,625       $   39,618       $   32,026
  Interest expense                                    40,007           33,629           28,821           18,502           14,276
  Net interest income                                 31,893           30,156           23,804           21,116           17,750
  Provision for loan losses                            2,601            2,652            1,000              643            1,034
  Noninterest income                                  16,349           12,911           10,853            7,282            9,984
  Noninterest expenses                                35,391           34,901           24,468           20,164           17,746
  Income before income taxes                          10,250            5,514            9,189            7,591            8,954
  Net income                                           7,210            3,746            6,219            4,881            5,462
                                                  ==================================================================================
PER COMMON SHARE:
  Earnings per common share-basic                 $     1.27       $     0.68       $     1.46       $     1.21       $     1.40
  Earnings per common share-diluted                     1.23             0.66             1.40             1.18             1.36
  Dividends declared                                    0.60             0.56             0.42             0.36             0.24
  Book value per share                                 13.03            11.99            12.03            10.25             9.54
  Average common shares outstanding-basic              5,691            5,528            4,251            4,032            3,889
  Average common shares outstanding-diluted            5,839            5,705            4,430            4,126            4,004
                                                  ==================================================================================
SELECTED BALANCE SHEET DATA:
  Total assets                                    $1,149,483       $  823,882       $  736,384       $  568,678       $  419,136
  Securities available for sale                      104,736           96,921          105,988           33,160           36,730
  Investment securities held to maturity              58,138           51,907           55,341           76,578           68,816
  Loans held for sale                                332,592           62,882           92,552           41,220           23,641
  Loans receivable, net                              535,732          515,749          410,843          364,491          271,356
  Reserve for loan losses                              6,505            5,198            5,464            4,704            4,791
  Investment in real estate                           27,595           25,828           12,962            6,620               --
  Deposits                                           778,975          557,724          458,458          386,353          334,361
  FHLB advances and other borrowings                 240,855          153,805          174,337          120,688           31,394
  Stockholders' equity                                74,702           67,874           66,448           41,637           38,137
                                                  ==================================================================================
PERFORMANCE RATIOS:
  Return on average assets                              0.83%            0.49%            0.99%            1.01%            1.32%
  Return on average equity                             10.00%            5.55%           13.32%           12.33%           16.31%
  Net interest margin - taxable equivalent              4.11%            4.37%            4.20%            4.81%            4.59%
  Equity to assets                                      6.50%            8.24%            9.02%            7.32%            9.10%
  Efficiency ratio                                     73.36%           81.04%           70.60%           71.01%           63.99%
                                                  ==================================================================================
ASSET QUALITY :
  Total non-accrual loans                         $    7,948       $    7,866       $    6,317       $      994       $    1,890
  Potential problem loans                              4,009            2,503            4,329            2,963            2,652
  Total non-accrual and problem loans                 11,957           10,369           10,646            3,957            4,542
  Real estate owned, net                               2,947            2,074            1,344            1,139            1,273
  Total problem assets                                14,904           12,443           11,990            5,096            5,815
  Total problem assets/Total assets                     1.30%            1.51%            1.63%            0.90%            1.39%
  Total problem assets/Loans receivable, net
    (plus reserves)                                     2.75%            2.39%            2.88%            1.38%            2.11%
  Reserve for loan losses/Total problem assets         43.65%           41.77%           45.57%           92.31%           82.39%
  Ratio of net charge-offs to average loans             0.21%            0.55%            0.05%            0.22%            0.06%
                                                  ==================================================================================
CAPITAL RATIOS (TUCKER FEDERAL BANK):
  Leverage capital                                      4.59%            6.72%           10.14%            6.56%            8.89%
  Tier 1 capital                                        7.47%           10.14%           11.76%            8.37%           10.34%
  Total capital                                         8.31%           11.08%           12.65%            9.44%           11.53%
                                                  ==================================================================================
MARKET PRICE OF COMMON STOCK:
  High                                            $       26       $       17 1/2   $       19       $       13 1/4   $       12 3/8
  Low                                                     15               13 1/2           11 3/4            9 3/4            7 7/8
</TABLE>


                                       22
<PAGE>   23
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATION AND
FINANCIAL CONDITION

Overview

         Net income was $7,210,000 or $1.23 per share for the year ended March
31, 1998; a 92 percent increase compared to $3,746,000 or $.66 per share for the
year ended March 31, 1997. Net income for the prior year was affected by two
significant charges to earnings: the Savings Association Insurance Fund (SAIF)
Assessment and merger and restructuring charges in connection with the Company's
acquisition of Southern Crescent Financial Corp. Net income for the year ended
March 31, 1997 without consideration of these charges would have been $6,926,000
or $1.21 per share.

EARNINGS HIGHLIGHTS

         Total assets grew 39.5 percent or $325,601,000 to $1,149,483,000
compared to $823,882,000 in the prior year. The growth in assets is principally
attributable to loan growth. Return on average assets improved to .83 percent
compared to .49 percent in the prior year. The improvement in ROA is a result of
increases in net interest and fee income.

         Net interest income increased 5.8 percent or $1,737,000, to $31,893,000
million for the year compared to $30,156,000 last year. The increase is due to a
12.6 percent increase in average earning assets combined with a 30 basis point
decline in the net interest spread.

         Noninterest income increased 26.6 percent or $3,438,000, to $16,349,000
compared to $12,911,000 in the prior year. The increase was primarily
attributable to a 56.9 percent increase in gain on the sale of investments in
real estate, coupled with a 20.2 percent increase in mortgage production fees.

         Noninterest expense increased 1.4 percent or $490,000, to $35,391,000
compared to $34,901,000 for the prior year. The Company's efficiency ratio for
the current year was 73.4 percent. Removing the effect of the SAIF assessment
and restructuring charges from the prior year, noninterest expense would have
been $31,270,000 compared to $35,391,000 for the current year.

         The loan loss provision was $2,601,000 for the year compared to
$2,652,000 for the prior year. At March 31, 1998, the reserve for loan losses
equaled $6,505,000 and total problem assets were 1.3 percent of total assets
compared to 1.5 percent in the prior year.

         Stockholders' equity increased to $74,702,000 or $13.03 per share
compared to $11.99 per share in the prior year. Return on average equity
increased to 10.0 percent compared to 5.6 percent in the prior year. This
increase is caused by improved net income and higher leverage.

RESULTS OF OPERATIONS FOR THE FISCAL YEARS ENDED MARCH 31, 1998 AND MARCH 31,
1997

Net income

         Eagle Bancshares financial results for fiscal 1998 increased due to an
increase in net interest income resulting from growth in average earning assets
and an increase in noninterest income. The Company's net income increased by
$3,464,000 or 92.5 percent to $7,210,000 in fiscal 1998 from $3,746,000 in
fiscal 1997. Net income per average common share assuming dilution increased to
$1.23 compared to $.66 in fiscal 1997. The Company's financial results for
fiscal 1997 declined due to two significant factors including the one-time SAIF
assessment and restructuring and merger expenses related to the acquisition of
SCFC. Eagle's core earnings increased 4.1 percent to $7,210,000 compared to
$6,926,000 in the previous year. The increase in core earnings is primarily
attributable to growth in net interest and operating income. Core earnings are
earnings exclusive of the one-time SAIF assessment of $1,946,000 ($1,495,000 net
of tax) and the one-time merger expenses of $1,685,000 ($1,685,000 net of tax).


                                       23
<PAGE>   24
Net interest income

         Net interest income increased by $1,737,000 or 5.8 percent to
$31,893,000 in fiscal 1998 from $30,156,000 in fiscal 1997. This increase
resulted primarily from growth in interest earning assets through loan
originations. The Bank's net interest spread (the difference between the yield
earned on interest earning assets and the cost of interest bearing liabilities)
decreased during the year to 387 basis points from 417 basis points in the prior
year. The primary reason for the decrease was due to the increase in the cost of
interest bearing liabilities. The yield on interest earning assets remained
constant at 9.16 percent while the cost of interest bearing liabilities
increased 30 basis points to 5.29 percent from 4.99 percent.

         Interest income received on loans increased $9,121,000 or 17.7 percent
to $60,624,000 in fiscal 1998 from $51,503,000 in fiscal 1997. The increase was
primarily attributable to growth in loans through originations of residential
mortgage loans in the Company's loans held for sale portfolio. The yield on the
loan portfolio remained consistent at 9.63 percent for the year compared to 9.69
percent in the prior year. Interest received on mortgage-backed securities
decreased $478,000 or 8.7 percent to $5,032,000 in fiscal 1998 from $5,510,000
in fiscal 1997. This decrease is primarily due to a decrease in the
mortgage-backed securities portfolio during the year. Interest received on
securities and other interest earning assets decreased $528,000 or 7.8 percent
to $6,244,000 in fiscal 1998 from $6,772,000 in fiscal 1997.

         Interest expense increased $6,378,000 or 19.0 percent to $40,007,000 in
fiscal 1998 from $33,629,000 in fiscal 1997. This is primarily the result of
growth in deposits combined with an increase in the cost of advances and other
borrowings. Interest expense on deposits increased $4,589,000 or 18.2 percent to
$29,766,000 in fiscal 1998 from $25,177,000 in fiscal 1997. The increase in
interest expense on deposits is the result of growth in deposit accounts coupled
with an increase in their cost. The cost of deposits increased 33 basis points
to 5.17 percent during the year from 4.84 percent in the prior year. Interest
expense on FHLB advances and other borrowings also increased $1,789,000 or 21.2
percent to $10,241,000 in fiscal 1998 from $8,452,000 in fiscal 1997. During the
year, the Bank's cost of FHLB advances and other borrowings increased 14 basis
points to 5.65 percent from 5.51 percent in the prior year. The Bank utilizes
short term FHLB advances to fund primarily construction loans and loans held for
sale.

         Provision for loan losses

         The Company decreased its provision for loan losses $51,000 or 1.9
percent to $2,601,000 in fiscal 1998 from $2,652,000 in fiscal 1997. This
decrease is attributable to a decrease in the Company's charge-offs and a
decline in the ratio of problem assets to total assets during the year. Total
non-performing and potential problem assets increased to $14,904,000 at March
31, 1998 compared to $12,443,000 at March 31, 1997. Total problem assets, which
include all non-performing and classified assets, decreased to 1.30 percent of
total assets at March 31, 1998, from 1.51 percent of total assets at March 31,
1997. Management continually evaluates the inherent risks in the Company's
existing loan portfolio and the level of existing loan loss reserves.

Noninterest income

         Noninterest income increased by $3,438,000 or 26.6 percent to
$16,349,000 for fiscal 1998 from $12,911,000 for fiscal 1997. Mortgage
production fees are the largest component of noninterest income and such fees
increased $1,472,000 or 20.2 percent to $8,752,000 compared to $7,280,000 in
fiscal 1997. The volume of loans sold in the secondary market increased to
$729,764,000 during 1998 compared to $583,762,000 in fiscal 1997. The dollar
amount of loans sold fluctuates based on the demand for mortgages in the
Company's market, which is effected by job creations, interest rates and general
economic conditions. The margin received on loan sales fluctuates due to changes
in the general interest rate and the competitive environment. The following
table shows mortgage production fees, the dollar amount of loans sold in the
secondary market and the margin earned on those loans for the periods indicated:


                                       24
<PAGE>   25
<TABLE>
<CAPTION>
(dollars in thousands)                      1998            1997            1996
                                          -----------------------------------------
<S>                                       <C>             <C>             <C>     
Mortgage production fees                  $  8,752        $  7,280        $  6,777
Dollar volume sold                        $729,764        $583,762        $449,354
Margin earned                                 1.20%           1.25%           1.51%
</TABLE>

         The Company evaluates the cost of servicing and premiums offered when
deciding whether to retain or sell servicing rights. In fiscal 1998, 1997, and
1996, the Company sold the majority of it loans with servicing released and the
largest component of mortgage production fees was service release premiums.

         In addition, income generated from Eagle Real Estate Advisors increased
$888,000 or 49.8 percent. This increase was due to increased gains recorded on
the sale of investments in real estate amounting to $2,160,000 and real estate
commissions of $510,000. During fiscal 1998, 184 residential lots were sold in
the Company's real estate projects compared to 128 in the prior period. Service
charges, at the community bank, decreased $55,000 or 2.78 percent to $1,924,000
in fiscal 1998 compared to $1,979,000 in fiscal year 1997.

Noninterest expense

         Noninterest expense increased $490,000 or 1.4 percent to $35,391,000 in
fiscal 1998 from $34,901,000 in fiscal 1997. The Company's efficiency ratio was
73.4 percent for fiscal 1998, compared to 72.6 percent, excluding the SAIF
assessment and the merger related expenses, for fiscal 1997. In general, the
increase in all categories of noninterest expense is attributable to the higher
operating costs incurred by the Company's rapid growth and the conversion of the
Company's computer system which was completed in February 1998.

         Salaries and employee benefits increased $1,537,000 or 8.7 percent to
$19,157,000 in fiscal 1998 compared to $17,620,000 in fiscal 1997. This increase
is due to the addition of employees in branches and loan production offices to
support the Company's growth. Occupancy expense increased $873,000 or 23.1
percent to $4,647,000 in fiscal 1998 compared to $3,774,000 in fiscal 1997.
Marketing expense decreased $189,000 or 16.9 percent to $932,000 in fiscal 1998
compared to $1,121,000 in fiscal 1997. As a result of the recapitalization of
the SAIF, federal insurance premiums decreased from $.23 per $100 of deposits to
$.06 per $100 of deposits. These premiums decreased $351,000 or 50.0 percent to
$351,000 in fiscal 1998 from $702,000 in fiscal 1997, even though the Company's
deposit base increased, due to the decline in the SAIF insurance premium.

         Miscellaneous expenses increased $1,083,000 or 16.7 percent to
$7,579,000 in fiscal 1998 compared to $6,496,000 in fiscal 1997. This increase
is due to increases in office supplies, telephone and communications, and
consulting and attorney fees.

Income tax expense

         The Company's effective tax rate for fiscal 1998 was 29.7 percent
compared to 32.1 percent in the prior year.

RESULTS OF OPERATIONS FOR THE FISCAL YEARS ENDED MARCH 31, 1997 AND MARCH 31,
1996

Net income

         Eagle Bancshares financial results for fiscal 1997 declined due to
several factors including the one time SAIF assessment increased loan loss
provisions and expenses related to the acquisition of SCFC. Eagle's core
earnings increased 11.4 percent to $6,926,000 compared to $6,219,000 in the
previous year. The increase in core earnings is primarily attributable to growth
in net interest and operating income. Core earnings are earnings exclusive of
the one-time SAIF assessment of $1,946,000 ($1,495,000 net of tax) and the
one-time merger expenses of $1,685,000 ($1,685,000 net of tax). The Company's
net income decreased by $2,473,000 or 39.8 percent to $3,746,000 in fiscal 1997
from $6,219,000 in fiscal 1996.

         On March 26,1997, Eagle acquired all of the outstanding shares of SCFC,
a bank holding company. The transaction was valued at approximately $18,500,000
and the shareholders of SCFC received 1.162 shares of Eagle stock for each share
of SCFC stock. This was the minimum exchange ratio as defined in the Merger
Agreement, and 


                                       25
<PAGE>   26
as a result, the Company issued 1,107,494 shares of common stock. The merger was
accounted for as a pooling of interests, and accordingly, the consolidated
financial statements have been restated to include SCFC in all periods
presented. The Company incurred approximately $1,685,000 in legal, accounting,
consulting and other professional service fees that were directly related to
this merger.

         On September 30, 1996, President Clinton signed into law the Deposit
Insurance Funds Act of 1996, which contains provisions to capitalize the SAIF by
imposing a special assessment on federally insured depository institutions.
Pursuant to the Act, on October 8, 1996, the board of directors of the FDIC
imposed a special assessment on SAIF-assessable deposits of the Bank equal to
$.657 per $100 of SAIF-insured deposits as of March 31, 1995, which resulted in
a one-time charge in fiscal 1997, in the amount of $1,946,000.

Net interest income

         Net interest income increased by $6,352,000 or 26.7 percent to
$30,156,000 in fiscal 1997 from $23,804,000 in fiscal 1996. This increase
resulted primarily from growth in interest earning assets through loan
originations.

         Interest income received on loans increased $7,774,000 or 17.8 percent
to $51,503,000 in fiscal 1997 from $43,729,000 in fiscal 1996. The increase was
primarily attributable to growth in the loan portfolio through originations of
residential construction loans, residential first and second mortgage loans,
home equity, commercial and consumer loans. The yield on the loan portfolio
remained consistent at 9.69 percent for the year compared to 9.64 percent in the
prior year. Interest received on mortgage-backed securities increased $2,983,000
or 118.0 percent to $5,510,000 in fiscal 1997 from $2,527,000 in fiscal 1996.
This increase is primarily due to purchases of mortgage-backed securities for
the available for sale portfolio near the end of fiscal 1996. Interest received
on securities increased $403,000 or 6.3 percent to $6,772,000 in fiscal 1997
from $6,369,000 in fiscal 1996.

         Interest expense increased $4,808,000 or 16.7 percent to $ 33,629,000
in fiscal 1997 from $28,821,000 in fiscal 1996. This is primarily the result of
growth in deposits combined with a decrease in the cost of interest bearing
liabilities. Interest expense on deposits increased $4,351,000 or 20.9 percent
to $25,177,000 in fiscal 1997 from $20,826,000 in fiscal 1996. The increase in
interest expense on deposits is the result of growth in deposit accounts coupled
with a decrease in their cost. The cost of deposits declined 9 basis points to
4.84 percent during the year from 4.93 percent in the prior year. Interest
expense on FHLB advances and other borrowings also increased $457,000 or 5.7
percent to $8,452,000 in fiscal 1997 from $7,995,000 in fiscal 1996. During the
year, the Bank's cost of FHLB advances and other borrowings declined 53 basis
points to 5.51 percent from 6.04 percent in the prior year.

Provision for loan losses

         The Company increased its provision for loan losses $1,652,000 or 165.2
percent to $2,652,0000 in fiscal 1997 from $1,000,000 in fiscal 1996. This
increase is attributable to an increase in the Company's charge-offs during the
year. These charge-offs resulted from problems in the equipment leasing
portfolio, which were caused primarily from a single lessee. Total
non-performing and potential problem assets remained approximately constant at
$12,443,000 at March 31, 1997 compared to $11,990,000 at March 31, 1996.
Management continually evaluates the inherent risks in the Company's existing
loan portfolio and the level of existing loan loss reserves.

Noninterest income

          Noninterest income increased by $2,058,000 or 19.0 percent to
$12,911,000 for fiscal 1997 from $10,853,000 for fiscal 1996. Mortgage
production fees are the largest component of noninterest income and such fees
increased $503,000 or 7.4 percent to $7,280,000 compared to $6,777,000 in fiscal
1996. The volume of loans sold in the secondary market increased to $583,762,000
during 1997 compared to $449,354,000 in fiscal 1996.

         In addition, income from Eagle Real Estate Advisors increased $920,000
or 106.7 percent. This increase was due to increased gains recorded on the sale
of investments in real estate amounting to $1,377,000 and real estate
commissions of $405,000. Service charges, at the community bank, increased
$428,000 or 27.6 percent to $1,979,000 in fiscal 1997 compared to $1,551,000 in
fiscal year 1996. This is the result of growth in the number of checking
accounts during the year.


                                       26
<PAGE>   27
Noninterest expense

         Noninterest expense increased $10,433,000 or 42.6 percent to
$34,901,000 in fiscal 1997 from $24,468,000 in fiscal 1996. The SAIF assessment
and the merger related expenses were $3,631,000 or 34.8 percent of the total
increase. In general, the increase in all categories of noninterest expense is
attributable to the higher operating costs incurred by the Company's rapid
growth.

         Salaries and employee benefits increased $3,234,000 or 22.5 percent to
$17,620,000 in fiscal 1997 compared to $14,386,000 in fiscal 1996. This increase
is due to the addition of employees in new branches and loan production offices
to support the Company's growth. Occupancy expense increased $758,000 or 25.1
percent to $3,774,000 in fiscal 1997 compared to $3,016,000 in fiscal 1996.
Marketing expense increased $607,000 or 118.1 percent to $1,121,000 in fiscal
1997 compared to $514,000 in fiscal 1996. The increase is due to a marketing
campaign designed to better position the Bank in the metropolitan Atlanta
market.

Income tax expense

         The Company's effective tax rate for fiscal 1997 was 32.1 percent
compared to 32.3 percent in the prior year.

INTEREST RATE AND MARKET RISK

         The normal course of business activity exposes the Company to interest
rate risk. Interest rate risk is managed within an overall asset/liability
framework for the Company. The principal objectives of asset/liability
management are to manage the sensitivity of net interest spreads to potential
changes in interest rates and to enhance profitability in ways that promise
sufficient reward for recognized and controlled risk. Funding positions are kept
within predetermined limits designed to ensure that risk-taking is not excessive
and that liquidity is properly managed. The Company employs a sensitivity
analysis in the form of a net interest income simulation to help characterize
the market risk arising from changes in interest rates. Fluctuations in interest
rates may result in changes in the fair market value of the Company's financial
instruments, cash flows and net interest income. The asset/liability management
process manages the Company's interest rate risk position. The objective of this
process is the optimization of the Company's financial position, liquidity and
net interest income, while maintaining a relatively neutral interest rate
sensitive position.

         The Company uses a simulation modeling process to measure interest rate
risk and evaluate potential strategies. The Company's net interest income
simulation includes all financial assets and liabilities. This simulation
measures both the term risk and basis risk in the Company's asset/liabilities.
The simulation also captures the option characteristics of products, such as
caps and floors on floating rate loans, the right to pre-pay mortgage loans
without penalty and the ability of customers to withdraw deposits on demand.
These options are modeled through the use of primarily historical customer
behavior and statistical analysis. These simulations incorporate assumptions
regarding balance sheet growth and mix, pricing, and the repricing and maturity
characteristics of the existing and projected balance sheet. Other interest
rate-related risks such as prepayment, basis and option risk are also
considered. Simulation results quantify interest rate risk under various
interest rate scenarios. Management then develops and implements appropriate
strategies. The Board of Directors regularly reviews the overall interest rate
risk position and asset/liability management strategies.

         The Company uses four standard scenarios - rates unchanged, expected
rates, high rates, and low rates - in analyzing interest rate sensitivity. The
expected scenario is based on the Company's projected future interest rates,
while the high and low rate scenarios cover a 100 basis points upward and
downward rate movement. The Company closely monitors each scenario to manage
interest rate risk. As of March 31, 1998, the expected rate simulation indicated
a decline in annual net interest income of $314,000 or .86 percent relative to
the unchanged rate simulation and a $49,000 or .07 percent decline in market
value.

         Management estimates the Company's annual net interest income would
increase approximately $3,400,000 or 9.40 percent, and decrease approximately
$3,800,000 or 10.59 percent should interest rates instantaneously rise or fall
100 basis points, versus the projection under unchanged rates. A fair market
value analysis of the Company's balance sheet calculated under an instantaneous
100 basis point increase in rates over March 31, 1998, estimates a 


                                       27
<PAGE>   28
$521,000 or .89 percent increase in market value. The Company estimates a like
decrease in rates would decrease market value $3,300,000. These changes in
market value represent less than 5.00 percent of the total carrying value of
total assets at year-end. These simulated computations should not be relied upon
as indicative of actual future results. Further, the computations do not
contemplate certain actions that management may undertake in response to future
changes in interest rates.

         Looking toward managing interest rate risk in fiscal 1999, the Company
will continue to face term risk and basis risk and may be confronted with
several risk scenarios. If interest rates rise, net interest income may actually
increase, if deposit rates lag increases in market rates. The Company could,
however, experience significant pressure on net interest income if there is a
substantial increase in deposit rates relative to market rates. This basis risk
potentially could be hedged with interest rate caps, but the Company believes
they are not cost-effective in relation to the cost they would mitigate. A
declining interest rate environment might result in a decrease in loan rates,
while deposit rates remain relatively stable. This rate scenario could also
create signficant risk to net interest income.

         Net interest income on a taxable-equivalent basis expressed as a
percentage of average total assets is referred to as the net interest margin.
The net interest margin represents the average net effective yield on earning
assets. The net interest margin decreased 26 basis to 4.11 percent during fiscal
1998 from 4.37 percent during fiscal 1997. The average balance sheet on the next
page presents the individual components of net interest income and expense, net
interest spread and net interest margin. The decrease in the net interest margin
in fiscal 1998 was primarily attributable to the increase in the cost of
interest bearing liabilities while the yield earned on interest earning assets
remained 9.16 percent. The yield earned on average loans remained consistent at
9.63 percent for fiscal 1998 compared to 9.69 percent in fiscal 1997. This is
attributable to the Company's ability to originate higher yielding loans for the
Company's portfolio. In addition, the yield earned on mortgage-backed securities
remained consistent at 7.31 percent in fiscal 1998 compared to 7.35 percent in
fiscal 1997. The cost of deposits increased primarily because of the 129 basis
point increase in the cost of checking accounts and the 105 basis point increase
in money market accounts from 1.36 percent and 2.54 percent, respectively, in
fiscal 1997 to 2.62 percent and 3.36 percent, respectively, in fiscal 1998. The
Company also relies on borrowings from the FHLB and other borrowings to fund
asset growth and the cost of FHLB advances and other borrowings increased 14
basis points to 5.65 percent in fiscal 1998 from 5.51 percent in fiscal 1997.




                                       28
<PAGE>   29
The following table reflects the average balances, the interest income or
expense and the average yield and cost of funds of the Company's interest
earning assets and interest bearing liabilities during the fiscal years ended
March 31, 1998, 1997 and 1996.

<TABLE>
<CAPTION>
AVERAGE BALANCE SHEET
- ------------------------------------------------------------------------------------------------------------------------------------
Year ended March 31,                              1998                            1997                          1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                           Average               Yield/    Average             Yield/    Average              Yield/
(dollars in thousands)                     Balance   Interest     Cost     Balance   Interest   Cost     Balance   Interest    Cost
- ------------------------------------------------------------------------------------------------------------------------------------
Assets:
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>        <C>         <C>      <C>        <C>       <C>      <C>        <C>        <C>
Loans(1)                                  $629,589   $ 60,624     9.63%   $531,619   $ 51,503   9.69%   $453,636   $ 43,729    9.64%
Mortgage-backed securities                  68,794      5,032     7.31%     74,969      5,510   7.35%     38,115      2,527    6.63%
FHLB stock                                   9,053        674     7.44%      7,866        553   7.03%      6,947        505    7.27%
Taxable investments(2)                      32,997      2,250     6.82%     47,239      3,480   7.37%     53,912      4,225    7.84%
Tax-exempt investment securities(2)         44,835      3,636     8.11%     39,631      3,227   8.14%     21,392      1,920    8.98%
Interest earning deposits and federal
   funds sold                                6,152        312     5.07%      1,322         76   5.75%      1,502         91    6.06%
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest earning assets              791,420     72,528     9.16%    702,646     64,349   9.16%    575,504     52,997    9.21%
Non-interest earning assets                 74,818                          64,123                        52,595
- ------------------------------------------------------------------------------------------------------------------------------------
Total Assets                               866,238                        $766,769                      $628,099
- ------------------------------------------------------------------------------------------------------------------------------------
Liabilities and Equity:
- ------------------------------------------------------------------------------------------------------------------------------------
Savings                                     42,441      1,053     2.48%   $ 46,157   $  1,128   2.44%   $ 46,583   $  1,162    2.49%
Checking                                    65,746      1,721     2.62%     72,858        993   1.36%     63,576      1,074    1.69%
Money Market                                30,717      1,033     3.36%     19,541        496   2.54%     19,973        558    2.79%
Certificates of Deposit                    436,727     25,959     5.94%    382,117     22,560   5.90%    292,021     18,032    6.17%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Deposits                             575,631     29,766     5.17%    520,673     25,177   4.84%    422,153     20,826    4.93%
Advances and other borrowings              181,260     10,241     5.65%    153,483      8,452   5.51%    132,366      7,995    6.04%
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest bearing liabilities         756,891     40,007     5.29%    674,156     33,629   4.99%    554,519     28,821    5.20%
Non-interest bearing liabilities            37,270                          25,112                        26,887
Stockholders' equity                        72,077                          67,501                        46,693
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities and equity               866,238                        $766,769                      $628,099
====================================================================================================================================
Net Interest/rate spread                             $ 32,521     3.87%              $ 30,720   4.17%              $ 24,176    4.01%
Taxable-equivalent adjustment                            (628)                           (564)                         (372)
====================================================================================================================================
Net interest income, actual                          $ 31,893                        $ 30,156                      $ 23,804
Net interest earning assets/net
   interest margin                        $ 34,529                4.11%   $ 28,490              4.37%   $ 20,985               4.20%
====================================================================================================================================
Interest earning assets as a
percentage of interest bearing
liabilities                                 104.56%                         104.23%                       103.78%
====================================================================================================================================
</TABLE>


(1) Non-accrual loans are included in average balances and income on such loans,
    if recognized, is recorded on a cash basis.
2)  The yield for investment securities classified as available for sale is
    computed using historical amortized cost balances.


                                       29
<PAGE>   30
The rate volume analysis below explains the components of net interest income
for the periods indicated. For each category of interest earning assets and
interest bearing liabilities, information is provided on changes attributed to
(1) changes in rate (difference in rate x prior period volume), (2) changes in
volume (difference in volume x prior period rate), and (3) changes in
rate-volume (difference in rate x difference in volume). The net change
attributable to both volume and rate, which cannot be segregated, has been
allocated proportionately to change due to volume and change due to rate.

RATE/VOLUME ANALYSIS


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                         1998 Compared to 1997                  1997 Compared to 1996
INCREASE (DECREASE) DUE TO                                 Rate        Volume       Total         Rate        Volume       Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>          <C>          <C>          <C>          <C>          <C>    
Interest income on interest earning assets:
   Loans                                                 $  (321)     $ 9,442      $ 9,121      $   228      $ 7,546      $ 7,774
   Mortgage-backed securities                                (30)        (448)        (478)         301        2,682        2,983
   FHLB Stock                                                 34           87          121          (17)          65           48
   Taxable investment securities                            (244)        (986)      (1,230)        (243)        (502)        (745)
   Tax-exempt investment securities(1)                       (12)         421          409         (195)       1,502        1,307
   Interests earnings deposits and federal funds sold        (10)         246          236           (4)         (11)         (15)
- ----------------------------------------------------------------------------------------------------------------------------------
Total                                                       (583)       8,762        8,179           70       11,282       11,352
- ----------------------------------------------------------------------------------------------------------------------------------
Interest expense on interest bearing liabilities:
   Deposits                                                1,788        2,802        4,590         (870)       5,221        4,351
   FHLB advances and other borrrowings                       220        1,568        1,788         (741)       1,198          457
- ----------------------------------------------------------------------------------------------------------------------------------
Total                                                      2,008        4,370        6,378       (1,611)       6,419        4,808
- ----------------------------------------------------------------------------------------------------------------------------------
Net change in net interest income                        $(2,591)     $ 4,392      $ 1,801      $ 1,681      $ 4,863      $ 6,544
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Reflects taxable-equivalent adjustments using the statutory federal and
    state income tax rate of 39% in adjusting interest on tax-exempt investment
    securities to a taxable equivalent basis.






                                       30
<PAGE>   31
         The Bank's Asset and Liability Committee ("ALCO") has primary
responsibility for managing the Company's exposure to interest rate risk. The
ALCO is comprised of three directors and three officers of the Bank. The ALCO
meets two times a week to establish interest rates on loans and deposits and
review interest rate sensitivity and liquidity positions.

         Interest rate sensitivity is a measure of exposure to changes in net
interest income due to changes in market interest rates. The excess of interest
earning assets over interest bearing liabilities repricing or maturing in a
given period of time is commonly referred to as "Gap." A positive Gap indicates
an excess of interest rate sensitive assets over interest rate sensitive
liabilities; a negative Gap indicates an excess of interest rate sensitive
liabilities over interest rate sensitive assets. The Company's Gap position is
evaluated continuously and reviewed by the ALCO in bi-weekly meetings. The
Company has a positive one year Gap of 15.35 percent as of March 31, 1998.

         The following table presents the Company's interest sensitivity gap
between interest earning assets and interest bearing liabilities at March 31,
1998. The gap analysis is prepared using either actual repricing intervals or
maturity dates when stated. Equity securities having no stated maturity are
reported after five years. Demand deposits are decayed over time using a factor
of 33 percent. In addition, loans held for sale are included in less than three
months since it is management's intent to sell them within that time.










                                       31
<PAGE>   32
GAP ANALYSIS

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
March 31, 1998                                                               More than       More than      More than
                                                 Less than     3 months        1 year       3 years to       After 5
(dollars in thousands)                           3 months      to 1 year     to 3 years       5 years         years          Total
===================================================================================================================================
<S>                                             <C>           <C>            <C>            <C>            <C>           <C>       
Interest earning assets re-pricing:
Loans receivable                                $  275,358    $  117,377     $   74,323     $   30,138     $   45,677    $  542,873
Investment securities(1)                            35,401        16,195         28,810         37,413         43,703       161,522
Loans held for sale                                332,592            --             --             --             --       332,592
FHLB Stock                                              --            --             --             --         10,892        10,892
Interest bearing deposits and federal
  funds sold                                        11,358            --             --             --             --        11,358
- -----------------------------------------------------------------------------------------------------------------------------------
   Total interest earning assets                $  654,709    $  133,572     $  103,133     $   67,551     $  100,272    $1,059,237

Interest bearing liabilities re-pricing:
- -----------------------------------------------------------------------------------------------------------------------------------
Deposits                                        $   67,764    $  401,209     $  154,644     $   67,805     $   26,483    $  717,905
Borrowings                                         110,377        32,489         47,437         50,368            184       240,855
- -----------------------------------------------------------------------------------------------------------------------------------
   Total interest bearing liabilities           $  178,141    $  433,698     $  202,081     $  118,173     $   26,667    $  958,760
- -----------------------------------------------------------------------------------------------------------------------------------

Interest rate sensitivity Gap                      476,568      (300,126)       (98,948)       (50,622)        73,605       100,477

Cumulative interest rate sensitivity Gap           476,568       176,442         77,494         26,872        100,477
===================================================================================================================================
Cumulative interest rate sensitivity Gap
  as a percentage of total assets                    41.46%        15.35%          6.74%          2.34%          8.74%
===================================================================================================================================
</TABLE>

    Excludes the effect of SFAS No. 115, "Accounting for Certain Investment Debt
    and Equity Securities", consisting of net unrealized gains in the amount of
    $1,352,000.









                                       32
<PAGE>   33
MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES

The following table sets forth certain information at March 31, 1998, regarding
the dollar amount of loans maturing in the Bank's net loan portfolio based on
their contractual terms to maturity. Demand loans having no stated schedule of
repayment and no stated maturity, and overdrafts are reported as due in one
year.

<TABLE>
<CAPTION>
March 31, 1998
- -----------------------------------------------------------------------------------------------------------
                                                                        One Year to     After
                                                         One Year          Five         Five
                                                          or Less          Years        Years        Total
- -----------------------------------------------------------------------------------------------------------
                                                                        (dollars in thousands)
<S>                                                      <C>            <C>           <C>          <C>
Real estate mortgage loans:
   Fixed rates                                           $  6,898         $35,501     $124,237     $166,636
   Adjustable rates                                        11,520          16,662      126,655      154,837
Real estate construction, net - adjustable
    rates                                                 142,868           5,883          252      149,003
Real estate construction, net - fixed rates                10,015           3,120          363       13,498
Commercial loans:
   Commercial - fixed rates                                 2,944           4,129          115        7,188
   Commercial - adjustable rate                             4,855           2,747          891        8,493
   Leases - fixed rate                                      2,847           6,616           --        9,463
Consumer and others - fixed rates                           4,810          16,555       12,390       33,755
- -----------------------------------------------------------------------------------------------------------
   Total                                                  186,757          91,213      264,903      542,873
Less:    Deferred loan origination fees and other
         unearned income                                                                               (636)
         Reserve for loan losses                                                                     (6,505)
- -----------------------------------------------------------------------------------------------------------
   Total                                                                                           $535,732
- -----------------------------------------------------------------------------------------------------------
</TABLE>

Note: The above information was compiled based upon contractual terms to
maturity. The actual maturities may differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties.

The next table sets forth the dollar amount of all loans due after one year from
March 31, 1998, which have predetermined interest rates and have floating or
adjustable rates.

<TABLE>
<CAPTION>
(dollars in thousands)
                                       Predetermined               Floating or
                                               Rates          Adjustable Rates
<S>                                    <C>                    <C>
Real estate-mortgage                        $159,738                  $143,317
Real estate-construction, net                  3,483                     6,135
Commercial                                     4,244                     3,638
Leases                                         6,616                        --
Consumer and other                            28,945                        --
- ------------------------------------------------------------------------------
     Total                                  $203,026                  $153,090
</TABLE>

Note: The above information was compiled based upon contractual terms to
maturity. The actual maturities may differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties.


                                       33
<PAGE>   34
Loan Portfolio and Concentration

         Since 1993, the Company's loan portfolio has grown 194 percent. Loans
receivable, net, including loans held for sale, increased $289,693,000 or 50.1
percent to $868,324,000 at March 31, 1998 compared to $578,631,000 at March 31,
1997. The primary reason is due to the increase in residential first mortgages
held for sale.

         The community banking group originates primarily non-residential real
estate mortgages, commercial, consumer and home equity and second mortgage loans
in the metro Atlanta area. Additionally, EBCG has invested $10,746,000 as of
March 31, 1998, in twelve mezzanine financing loans made to affiliated LLCs
operating exteded stay hotels. Each of these loans represents a second mortgage
on a commercial real estate property. These loan categories increased
$29,607,000 or 20.0 percent to $177,915,000 at March 31, 1998 from $148,308,000
at March 31, 1997. At March 31, 1998, these loans represented 18.7 percent of
the loan portfolio versus 22.3 percent at March 31, 1997. The mortgage-banking
group originates primarily construction loans, acquisition and development loans
and loans held for sale. These loan categories increased $272,518,000 or 122.4
percent to $495,093,000 at March 31, 1998 compared to $222,575,000 at March 31,
1997. Loans held for sale increased $269,710,000 or 429 percent to $332,592,000
at March 31, 1998 from $62,882,000 at March 31, 1997. Both groups contribute to
the Company's portfolio of residential mortgage loans. This loan category
decreased $1,827,000 or 0.9 percent to $192,994,000 at March 31, 1998 compared
to $194,821,000 at March 31, 1997. Residential first mortgages are generally
believed to be a conservative investment. The Company's high concentration of
residential first mortgages tends to reduce its level of delinquencies and
problem loans.

         In 1993, the Company began a leasing operation which purchased leases
from approved lessors. Each credit was underwritten based upon the lessee's cash
flow, business prospects and ability to make rental payments. In December 1995,
the Company began to experience delinquencies in the portfolio. As a result of
delinquencies primarily with two relationships, the Bank discontinued the
leasing activities during fiscal 1997. Leases at March 31, 1998, were $9,463,000
or 1.0 percent of total loans compared to $19,939,000 at March 31, 1997.

         The following table exhibits the Company's loan portfolio mix for the
previous five years.




                                       34
<PAGE>   35
LOAN PORTFOLIO MIX

<TABLE>
<CAPTION>
At March 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                         1998                1997                1996                 1995                1994
(dollars in thousands)            Amount       %      Amount       %      Amount        %      Amount       %      Amount       %
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>        <C>      <C>        <C>      <C>         <C>      <C>        <C>      <C>        <C>
Real Estate-construction loans
   Construction                  $197,811    20.76%  $205,086    30.77%  $185,337     31.17%  $140,209    29.45%  $116,789    32.40%
   Acquisition & Development       41,992     4.41%    35,408     5.31%    30,419      5.12%    30,517     6.41%    23,771     6.60%
Real Estate-mortgage loans
   Non-residential                 82,261     8.63%    65,748     9.87%    51,020      8.58%    44,868     9.42%    42,970    11.92%
   Residential                    192,994    20.26%   194,821    29.23%   157,996     26.57%   156,001    32.77%    92,230    25.59%
   Home equity and second
     mortgages                     46,218     4.85%    43,752     6.57%    17,212      2.89%    13,272     2.79%    14,544     4.03%
   Loans held for sale            332,592    34.91%    62,882     9.44%    92,552     15.56%    41,220     8.66%    23,641     6.56%
- ------------------------------------------------------------------------------------------------------------------------------------
Total real estate loans          $893,868    93.82%  $607,697    91.19%  $534,536     89.89%  $426,087    89.50%  $313,945    87.10%
- ------------------------------------------------------------------------------------------------------------------------------------
Other loans:
   Commercial                    $ 15,681     1.65%  $ 15,160     2.27%  $ 12,117      2.04%  $ 10,776     2.26%  $  8,085     2.24%
   Leases                           9,463     0.99%    19,939     2.99%    38,032      6.40%    32,582     6.85%    29,364     8.15%
   Consumer and other              33,755     3.54%    23,648     3.55%     9,957      1.67%     6,621     1.39%     9,060     2.51%
- ------------------------------------------------------------------------------------------------------------------------------------
Total other loans                $ 58,899     6.18%  $ 58,747     8.81%  $ 60,106     10.11%  $ 49,979    10.50%  $ 46,509    12.90%
- ------------------------------------------------------------------------------------------------------------------------------------
Total gross loans receivable     $952,767   100.00%  $666,444   100.00%  $594,642    100.00%  $476,066   100.00%  $360,454   100.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Less:
   Undisbursed portion of
      loans in process            (77,302)            (80,801)            (84,268)             (63,246)            (58,012)
   Deferred fees and other
      unearned income                (636)             (1,814)             (1,515)              (2,405)             (2,654)
  Reserve for loan losses          (6,505)             (5,198)             (5,464)              (4,704)             (4,791)
- ------------------------------------------------------------------------------------------------------------------------------------
Loans receivable, net(1)         $868,324            $578,631            $503,395             $405,711            $294,997
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) Includes loans receivable held for sale.




                                       35
<PAGE>   36
         In accordance with the Company's business plan, the volume of
construction and acquisition and development lending increased in each of the
previous four years. The Company understands the risks inherent in interim
construction financing and has designed an efficient organization to properly
mitigate those risks through strict underwriting and close monitoring of the
process. The Company's underwriting criteria consider, among other things, the
equity investment of the borrower, the track record and financial condition of
the builder, the demand for the type of house to be constructed including a
marketing survey of inventory levels by price range and location, the
feasibility of house plans and costs, the growth prospects for the economy and
the impact of changes in interest rates. The Company has a multi-state
construction inspection and appraisal network. Its staff closely monitors
construction progress and draws throughout the process. In addition, no single
customer accounted for more than 2.0 percent of the Company's loans in fiscal
1998, 1997 or 1996.

         The following table exhibits the geographic location of the Company's
real estate construction and acquisition and development loans.

REAL ESTATE CONSTRUCTION LOANS BY TYPE AND LOCATION

At March 31, 1998

<TABLE>
<CAPTION>
                                                  Acquisition &                        % of Total
(dollars in thousands)           Construction      Development         Total           by Location
- --------------------------------------------------------------------------------------------------
<S>                              <C>              <C>                <C>               <C>
Atlanta, GA                        $ 64,250          $22,020         $ 86,270             53.09%
Augusta, GA                          16,413            3,710           20,123             12.38%
Athens, GA                              883              248            1,131              0.70%
Hinesville, GA                        1,577            1,594            3,171              1.95%
Savannah, GA                          6,631            1,088            7,719              4.75%
Warner Robins, GA                     5,113              106            5,219              3.21%
Jacksonville, FL                     12,729            3,822           16,551             10.19%
Charlotte, NC                         8,787            2,539           11,326              6.97%
Columbia, SC                          2,472              782            3,254              2.00%
Chattanooga, TN                       7,043              125            7,168              4.41%
Knoxville, TN                           106                -              106              0.07%
Nashville, TN                           445               18              463              0.28%
- --------------------------------------------------------------------------------------------------
  Total by type                    $126,449          $36,052         $162,501            100.00%
- --------------------------------------------------------------------------------------------------
</TABLE>

Provision for loan losses and risk elements

         The Bank has an Asset Classification Committee (the "ACC"), comprised
of management, which reports at least quarterly to the Board of Directors.
Management and the ACC consider numerous factors in identifying potential
problem loans including, among other factors, the estimated value of the
underlying collateral, loan concentrations, specific loan problems, economic
conditions that may affect the borrower's ability to repay, past payment
experience, general market conditions and such other factors as management or
the ACC believes should be considered under existing circumstances. In addition,
various regulatory agencies, as an integral part of the examination process,
periodically review the reserve for loan losses. Such agencies require the Bank
to recognize additions to the reserve based on judgments with regard to
information available to them at the time of the examination. Management is not
aware of any loans classified for regulatory purposes as loss, doubtful or
substandard that (i) have not been disclosed and (ii) either (a) represent or
result from trends or uncertainties, which management reasonably expects will
materially impact future operating results, liquidity, or capital resources, or
(b) represent material credits in which management is aware of any information
which causes management to have serious doubts as to the ability of such
borrower to comply with the loan repayment terms.

         Construction and acquisition and development loans comprise the largest
component of the Company's loan portfolio. Construction loans frequently involve
greater risk than residential mortgage loans principally due to (i) the
creditworthiness of construction borrowers in general, (ii) the potential risks
associated with securing permanent financing, and (iii) general market
conditions in the housing industry.


                                       36
<PAGE>   37
         The Company's investment in equipment leases involves risk because of
(i) the decline in value of the leased equipment, (ii) the Company's reliance on
third party lessors for servicing the leases, and (iii) the location of lessees
outside the Company's geographic market.

         Management believes that the Bank's credit review and loan monitoring
processes are adequate to evaluate and monitor these risks and that the Bank's
allowance for possible loan losses is adequate in relation to the composition of
its loan portfolio. Although the Company's non-accrual loans as a percentage of
total loans was 1.5 percent at March 31, 1998, there is a risk that the quality
of the Company's loan portfolio could decline. The rapid growth in loans, the
concentration of construction loans, and the risk inherent in lease portfolio
each present a risk that the quality of the loan portfolio could decline.
Management and the ACC, along with regulators, closely monitor total exposure to
each market area and price range in determining the appropriate concentrations
of construction loans. The Office of Thrift Supervision (the "OTS") also
monitors and comments on the adequacy of the Bank's provision for loan losses in
conducting its examinations of the Bank.

Non-performing assets

         Total problem assets, which include non-accrual loans, loans classified
as problem assets by the ACC and real estate acquired through the settlement of
loans, increased $2,461,000 or 19.8 percent to $14,904,000 at March 31, 1998,
from $12,443,000 at March 31, 1997. Total problem assets as a percent of total
assets decreased to 1.30 percent at March 31, 1998 from 1.51 percent at March
31, 1997. At March 31, 1998, the Company had non-accrual loans of $7,948,000
compared to $7,866,000 at March 31, 1997. Interest income not recognized on
these loans amounted to $431,000 during 1998, and $241,000 during 1997. In
addition, at March 31, 1998, the ACC identified $4,009,000 as potential problem
loans compared to $2,503,000 of potential problem loans at March 31, 1997. Real
estate owned increased by $873,000 or 42.1 percent to $2,947,000 at March 31,
1998, from $2,074,000 at March 31, 1997.

         The following table reflects non-performing loans, potential problem
loans and restructured loans as of the dates indicated. Non-performing loans
consist of non-accrual loans and foreclosed properties, as well as loans past
due 90 days or more as to interest or principal and still accruing. Potential
problem loans are those with respect to which management has doubts regarding
the ability of the borrower to comply with current loan repayment terms and have
been classified as such by the ACC, regardless of payment status.

NON-ACCRUAL, PAST DUE AND RESTRUCTURED LOANS

<TABLE>
<CAPTION>
At March 31,
- -----------------------------------------------------------------------------------------------------------------
(dollars in thousands)                              1998          1997          1996          1995          1994
- -----------------------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>           <C>           <C>           <C>    
Non-accrual loans
   Residential real estate-construction           $ 1,127       $ 1,692       $ 1,658       $   464       $   647
   Residential real estate-mortgage                 4,026         2,934           569           469           751
   Commercial real estate                              24           427           662            --           157
   Commercial                                          --            93             7            57           264
   Commercial leases                                2,054         2,508         3,421            --             5
   Installment                                        717           212            --             4            66
- -----------------------------------------------------------------------------------------------------------------
Total non-accrual                                 $ 7,948       $ 7,866       $ 6,317       $   994       $ 1,890
- -----------------------------------------------------------------------------------------------------------------
Potential problem loans                             4,009         2,503         4,329         2,963         2,652
Loans contractually delinquent 90
   days which still accrue interest                    --            --            --            --            --
Troubled debt restructuring                            --            --            --            --            --
- -----------------------------------------------------------------------------------------------------------------
   Total non-accrual and problem loans            $11,957       $10,369       $10,646       $ 3,957       $ 4,542
- -----------------------------------------------------------------------------------------------------------------
Real estate owned, net                              2,947         2,074         1,344         1,139         1,273
- -----------------------------------------------------------------------------------------------------------------
   Total problem assets                           $14,904       $12,443       $11,990       $ 5,096       $ 5,815
- -----------------------------------------------------------------------------------------------------------------
Total problem assets/Total assets                    1.30%         1.51%         1.63%         0.90%         1.39%
- -----------------------------------------------------------------------------------------------------------------
Total problem assets/Loans receivable, net
plus reserves                                        2.75%         2.41%         2.92%         1.40%         2.14%
- -----------------------------------------------------------------------------------------------------------------
Reserve for loan losses/Total problem assets        43.65%        41.78%        45.57%        92.31%        82.39%
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


                                       37
<PAGE>   38
Concentrations by Geographic Location

         The following table reflects concentrations of non-accrual, potential
problem loans and real estate owned by geographic location.

NON-ACCRUAL, POTENTIAL PROBLEM LOANS AND REAL ESTATE OWNED BY LOCATION

At March 31, 1998


<TABLE>
<CAPTION>
                                          Potential    Real Estate(1)                 % of Total
(dollars in thousands)      Non-accrual    Problem         Owned        Total        by Location
- ------------------------------------------------------------------------------------------------
<S>                         <C>           <C>          <C>             <C>           <C>
Atlanta, GA                   $ 5,874      $ 1,718        $ 1,483      $ 9,075          58.40%
Augusta, GA                       907           --            167        1,074           6.91%
Hinesville, GA                    120           --            903        1,023           6.59%
Savannah, GA                      322           --             --          322           2.07%
Warner Robins, GA                 142           --            330          472           3.04%
Jacksonville, FL                   --        2,291            333        2,624          16.89%
Aiken, SC                          85           --            165          250           1.61%
All other locations               498           --            200          698           4.49%
- ------------------------------------------------------------------------------------------------
Total problem assets          $ 7,948      $ 4,009        $ 3,581      $15,538         100.00%
- ------------------------------------------------------------------------------------------------
</TABLE>

(1) Does not include reserves of $633,417; real estate owned, net equals
    $2,947,448.






                                       38
<PAGE>   39
         The following table reflects concentrations of non-accrual, potential
problem loans and real estate owned by geographic location and by type.

NON-ACCRUAL, POTENTIAL PROBLEM LOANS AND REAL ESTATE OWNED BY LOCATION AND TYPE

<TABLE>
<CAPTION>
At March 31, 1998                       Residential
                                     -------------------    Comm'l                                                      % of Total
(dollars in thousands)                Constr       Mtgs    R-Estate     Comm'l       Leases   Installment    Total      by Location
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>         <C>       <C>          <C>         <C>       <C>           <C>           <C>
Non-accrual:
Atlanta, GA                          $   282     $ 2,797   $    24      $    --     $ 2,054     $   717     $ 5,874       37.81%
Augusta, GA                               --         907        --           --          --          --         907        5.84%
Savannah, GA                             322          --        --           --          --          --         322        2.07%
Hinesville, GA                            --         120        --           --          --          --         120        0.77%
Warner Robins, GA                        142          --        --           --          --          --         142        0.91%
Aiken, SC                                 --          85        --           --          --          --          85        0.55%
All other locations                      381         117        --           --          --          --         498        3.20%
- -----------------------------------------------------------------------------------------------------------------------------------
  Total non-accrual                    1,127       4,026        24           --       2,054         717       7,948       51.15%
- -----------------------------------------------------------------------------------------------------------------------------------
Potential problem loans:
Atlanta, GA                            1,086          --       274          143         205          10       1,718       11.05%
Jacksonville, FL                       2,291          --        --           --          --          --       2,291       14.75%
- -----------------------------------------------------------------------------------------------------------------------------------
Total potential problem loans          3,377          --       274          143         205          10       4,009       25.80%
- -----------------------------------------------------------------------------------------------------------------------------------
Real estate owned:
Atlanta, GA                              356         448       679           --          --          --       1,483        9.55%
Augusta, GA                               41         126        --           --          --          --         167        1.07%
Hinesville, GA                           829          --        74           --          --          --         903        5.81%
Warner Robins, GA                        330          --        --           --          --          --         330        2.13%
Jacksonville, FL                         333          --        --           --          --          --         333        2.14%
Aiken, SC                                 59         106        --           --          --          --         165        1.06%
All other locations                      112          88        --           --          --          --         200        1.29%
- -----------------------------------------------------------------------------------------------------------------------------------
Total real estate owned(1)             2,060         768       753           --          --          --       3,581       23.05%
- -----------------------------------------------------------------------------------------------------------------------------------
Total problem assets by type         $ 6,564     $ 4,794   $ 1,051      $   143     $ 2,259     $   727     $15,538      100.00%
- -----------------------------------------------------------------------------------------------------------------------------------
% of total problem assets by type      42.24%      30.86%     6.76%        0.92%      14.54%       4.68%     100.00%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Does not include reserves of $633,417: real estate owned, net equals
    $2,947,448.

Concentrations to Single Borrowers

         The Bank has lease exposure, to one company, of $1,783,000. This
company is the lessor on seven leases and has filed for bankruptcy protection.
The seven leases are a part of the bankruptcy proceedings and the lessees remit
payments to the trustee. The trustee has made settlement offers to the Bank,
which have been declined. The Court has ruled that the trustee should begin
disbursing funds collected from leases.

         In addition, one borrower in Atlanta, Georgia, has non-accrual loans of
$938,000 and one borrower, in Jacksonville, Florida, has potential problem loans
of $2,291,000 at March 31, 1998. The borrower in Atlanta, Georgia, has $274,000
of construction loans and a $664,000 acquisition and development loan. This
borrower has filed for bankruptcy protection and has filed a repayment plan with
the trustee. The borrower in Jacksonville, Florida, has $1,950,000 of
construction loans and a $341,000 acquisition and development loan. Currently,
the borrower is current on all loans with the exception of three construction
loans which are 30-59 days delinquent and the total exposure is $1,958,000.
There were no other relationships with single borrowers, which are significant,
included in total problem assets.


                                       39
<PAGE>   40
Loan impairment

         At March 31, 1998 and 1997, $1,783,000 and $1,780,000, respectively, of
impaired loans, were on a non-accrual basis. Impaired loans are defined as all
non-performing loans except residential mortgages, construction loans secured by
first mortgage liens, and groups of small homogeneous loans. At March 31, 1998
and 1997, the valuation allowance related to these impaired loans was $455,000
and $459,000, respectively, which is included in the reserve for loan losses as
presented in the tables on the following page. At March 31, 1998 and 1997, the
Company had no impaired loans on an accrual basis and all impaired loan had a
related loan loss reserve. For the years ended March 31, 1998 and 1997, the
Company charged-off $0 and $2,405,000 against loan loss reserves related to
impaired loans, respectively. For the years ended March 31, 1998 and 1997, the
average recorded investment in impaired loans was $1,784,000 and $3,193,000,
respectively.

         The Company uses either the cash or cost recovery method to record cash
receipts on impaired loans that are on non-accrual. Under the cash method,
contractual interest is credited to interest income when received. This method
is used when the ultimate collectibility of the total principal is not in doubt.
Loans on the cost recovery method may be changed to the cash method when the
application of the cash payments has reduced the principal balance to a level
where collection of the remaining recorded investment is no longer in doubt.

Reserve for loan losses

         The Company set aside $2,601,000 and $2,652,000, respectively, of
additional reserves for possible loan losses during the years ended March 31,
1998 and 1997. At March 31, 1998, reserves represented 1.03 percent of average
loans outstanding (including loans held for sale) during the period, increasing
from .98 percent at March 31, 1997. Charge-offs in fiscal 1998 were $1,548,000
versus $3,124,000 in fiscal 1997 and $592,000 in 1996. In fiscal 1998,
charge-offs represented .25 percent of average loans receivable versus .59
percent for fiscal 1997 and .13 percent in fiscal 1996. Charge-offs increased in
fiscal 1997 due to the decline in the quality of the Company's lease portfolio.
Charge-offs related to this decline were primarily related to a single lessor in
the amount of $1,946,000. All outstanding obligations of this lessor have been
charged off to the reserve and, therefore, no further reserve is required in
connection with this relationship. Loan loss reserves totaled $6,505,000 and
$5,198,000, respectively, at March 31, 1998 and 1997. Loan loss reserves to
total problem assets increased to 43.65 percent at March 31, 1998 compared to
41.78 percent at March 31, 1997. An allocation of the reserve for loan losses
has been made according to the respective amounts deemed necessary to provide
for the possibility of incurred losses within the various loan categories.
Although other relevant factors are considered, the allocation is primarily
based on previous charge-off experience adjusted for risk characteristic changes
among each category. Additional reserve amounts are allocated by evaluating the
loss potential of individual loans that management has considered impaired. The
reserve for loan loss allocation is based on subjective judgment and estimates,
and therefore is not necessarily indicative of the specific amounts or loan
categories in which charge-offs may ultimately occur. Management believes that
the reserves for losses on loans are adequate based upon management's evaluation
of, among other things, estimated value of the underlying collateral, loan
concentrations, specific problem loans, and economic conditions that may affect
the borrower's ability to repay and such other factors which, in management's
judgment, deserve recognition under existing economic conditions. While
management uses available information to recognize losses on loans, future
additions to the allowances may be necessary based on changes in economic
conditions and composition of the Company's loan portfolio. The following tables
provide an analysis of the reserve for loan losses.


                                       40
<PAGE>   41
         ANALYSIS OF THE RESERVE FOR LOAN LOSSES

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
March 31,                                    1998           1997           1996           1995           1994
(dollars in thousands)
- ---------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>            <C>            <C>            <C>     
Reserve for loan losses,
   Beginning of year                       $  5,198       $  5,464       $  4,704       $  4,791       $  2,781
Charge-offs:
   Real estate-construction                      88             86             44            165             10
   Real estate-mortgage                         747            160            326            524            251
   Consumer and other                           635             59             42             77             15
   Commercial                                    78            413            180            128              9
   Commercial leases                             --          2,406             --             --             --
- ---------------------------------------------------------------------------------------------------------------
    Total charge-offs                         1,548          3,124            592            894            285
Recoveries                                      254            206            352            164            129
- ---------------------------------------------------------------------------------------------------------------
Net charge-offs                               1,294          2,918            240            730            156
Reserve from acquisitions                        --             --             --             --          1,132
Provision for loan losses                     2,601          2,652          1,000            643          1,034
- ---------------------------------------------------------------------------------------------------------------
Reserve for loan losses, end of year       $  6,505       $  5,198       $  5,464       $  4,704       $  4,791
- ---------------------------------------------------------------------------------------------------------------
Average loans outstanding for the
  period                                   $629,589       $531,619       $453,636       $336,647       $281,235
- ---------------------------------------------------------------------------------------------------------------
Ratio of net charge-offs to average
  loans outstanding                            0.21%          0.55%          0.05%          0.22%          0.06%
- ---------------------------------------------------------------------------------------------------------------
Reserves to average loans outstanding          1.03%          0.98%          1.20%          1.40%          1.70%
- ---------------------------------------------------------------------------------------------------------------
</TABLE>



         ALLOCATION OF THE RESERVE FOR LOAN LOSSES

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
March 31,                            1998                 1997                 1996                 1995                 1994
- ----------------------------------------------------------------------------------------------------------------------------------
                             Dollar               Dollar               Dollar               Dollar               Dollar
(dollars in thousands)       Amount       %(1)    Amount       %(1)    Amount       %(1)    Amount       %(1)    Amount       %(1)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>          <C>     <C>          <C>     <C>          <C>     <C>          <C>     <C>          <C>
Balance at end of
period applicable to:
Real Estate -
   First mortgage loans      $1,517        51     $  791        50     $  693        50     $  761        54     $  576        48
   Second mortgage loans        882         9        713         8        262         4        148         3        350         5
   Construction               1,354        30      1,027        31      1,078        32      1,173        29      1,064        30
Commercial                      164         3         21         3        121         3        116         3         68         3
Commercial leases               591         1        724         4      1,593         9        296         9        308        11
Consumer and other              821         6        220         4         34         2         72         2        139         3
Unallocated                   1,176        --      1,702        --      1,683        --      2,138        --      2,286        --
- ----------------------------------------------------------------------------------------------------------------------------------
Total                        $6,505       100     $5,198       100     $5,464       100     $4,704       100     $4,791       100
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Loan balance in each category expressed as a percentage of total loans.



                                       41
<PAGE>   42
INVESTMENT SECURITIES

         During fiscal 1998, investment securities increased 9.4 percent over
the prior year. At March 31, 1998, the Company had total investments in
securities of $162,874,000 versus $148,828,000 at March 31, 1997. At March 31,
1994, the Company adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity
Securities". Under SFAS No. 115, the Company classifies its securities in one of
three categories: trading, available for sale, or held to maturity. With the
adoption of SFAS No. 115, the Company began reporting the effect of the change
in fair value of securities classified as available for sale as a separate
component of equity, net of income taxes.

         The investment securities portfolio at March 31, 1998 was comprised of
$58,138,000 of investment securities held to maturity at amortized cost. The
Company has the ability and it is management's intent to hold these securities
to maturity for investment purposes. In addition, the Company had an estimated
market value of $104,736,000 of investment securities available for sale at
March 31, 1998. Securities available for sale had a net unrealized gain as shown
in the Company's stockholders' equity section of $838,000 at March 31, 1998 and
a net unrealized loss of $1,025,000 at March 31, 1997.

         Included in other securities at March 31, 1998 and 1997 are $1,996,043
and $2,696,936, respectively, of investment grade residential mortgage pass
through certificates issued by the RTC. These securities are rated Aa2 by
Moody's and AA by Standard & Poors. The Company holds no investment securities
by any single issuer, other than mortgage-backed securities issued by an agency
of the United States government, which equaled or exceeded 10 percent of
stockholders' equity at March 31, 1998, 1997 or 1996.

         The following table reflects securities held in the Bank's securities
portfolio for the periods indicated:

INVESTMENT SECURITIES

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)
- -----------------------------------------------------------------------------------
                                                             March 31,
                                               ------------------------------------
                                                 1998          1997          1996
- -----------------------------------------------------------------------------------
<S>                                            <C>           <C>           <C>
Investment Securities Held to Maturity:
   US Treasury and US Government Agencies      $ 36,188      $ 27,780      $ 27,450
   Mortgage-backed securities                     5,010         6,406         8,087
   Corporate bonds                                7,431         7,429         8,420
   Other debt securities                          9,509        10,292        11,384
- -----------------------------------------------------------------------------------
          Total                                  58,138        51,907        55,341
- -----------------------------------------------------------------------------------
Securities Available for Sale:
   US Treasury and US Government Agencies        16,068        15,176        21,205
   Mortgage-backed securities                    70,626        62,352        67,956
   Corporate bonds                                2,037         2,005         2,028
   Equity securities-preferred  stock            12,210        13,418         9,629
   Other debt securities                          3,795         3,970         5,170
- -----------------------------------------------------------------------------------
          Total                                 104,736        96,921       105,988
- -----------------------------------------------------------------------------------
Total Investment Securities:
   US Treasury and US Government Agencies        52,256        42,956        48,655
   Mortgage-backed securities                    75,636        68,758        76,043
   Corporate bonds                                9,468         9,434        10,448
   Equity securities-preferred stock             12,210        13,418         9,629
   Other debt securities                         13,304        14,262        16,554
- -----------------------------------------------------------------------------------
          Total                                $162,874      $148,828      $161,329
- -----------------------------------------------------------------------------------
</TABLE>

The following table reflects the stated contractual maturities, amortized cost
or estimated value and weighted average yield of securities held in the Bank's
portfolio, for the periods indicated:


                                       42
<PAGE>   43
MATURITIES OF INVESTMENT SECURITIES AND AVERAGE YIELDS

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                            Investment Securities             Securities Available
                                              Held to Maturity                      for Sale
                                               March 31, 1998                    March 31, 1998
- --------------------------------------------------------------------------------------------------
                                                        Weighted              Estimated  Weighted
                                             Amortized   Average                Fair      Average
(dollars in thousands)                         Cost       Yield                 Value     Yield(1)
- --------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>                   <C>        <C>
US Treasury and US Government Agencies:
   Within 1 year                                   --        --                  2,723      5.59%
   1-5 years                                   26,998      6.37%                 2,974      6.12%
   5-10 years                                   9,190      6.47%                10,371      6.22%
   More than 10 years                              --        --                     --        --
- --------------------------------------------------------------------------------------------------
      Total                                    36,188      6.40%                16,068      6.10%
- --------------------------------------------------------------------------------------------------
Mortgage-backed securities:
Government National Mortgage
Association
   Within 1 year                                   --        --                     --        --
   1 to 5 years                                    --        --                     --        --
   5 to 10 years                                   --        --                 27,332      7.37%
   More than 10 years                           2,415      6.66%                35,439      6.76%
- --------------------------------------------------------------------------------------------------
      Total                                     2,415      6.66%                62,771      7.02%
- --------------------------------------------------------------------------------------------------
Federal National Mortgage Assn
   Within 1 year                                   --        --                     --        --
   1 to 5 years                                    --        --                    407      6.57%
   5 to 10 years                                   --        --                     --        --
   More than 10 years                             599      6.18%                 4,917      8.59%
- --------------------------------------------------------------------------------------------------
      Total                                       599      6.18%                 5,324      8.73%
- --------------------------------------------------------------------------------------------------
Federal Home Loan Mortgage Corp.
   Within 1 year                                   --        --                     --        --
   1 to 5 years                                    --        --                     --        --
   5 to 10 years                                   --        --                  2,531      8.50%
   More then 10 years                              --        --                     --        --
- --------------------------------------------------------------------------------------------------
      Total                                        --        --                  2,531      8.50%
- --------------------------------------------------------------------------------------------------
Other:
   Within 1 year                                   --        --                     79      5.77%
   1 to 5 years                                    --        --                    781      4.72%
   5 to 10 years                                   --        --                    929      4.96%
   More then 10 years                          11,505      6.69%                 2,006      5.78%
- --------------------------------------------------------------------------------------------------
      Total                                    11,505      6.69%                 3,795      5.36%
- --------------------------------------------------------------------------------------------------
Corporate Debt:
   Within 1 year                                   --        --                     --        --
   1 to 5 years                                 5,486      8.11%                 2,037      7.30%
   5 to 10 years                                1,945      7.65%                    --        --
   More then 10 years                              --        --                     --        --
- --------------------------------------------------------------------------------------------------
      Total                                     7,431      7.99%                 2,037      7.30%
- --------------------------------------------------------------------------------------------------
Preferred Stock:
   Within 1 year                                   --        --                     --        --
   1 to 5 years                                    --        --                     --        --
   5 to 10 years                                   --        --                     --        --
   More than 10 years                              --        --                 12,210      6.78%
- --------------------------------------------------------------------------------------------------
      Total                                        --        --                 12,210      6.78%
- --------------------------------------------------------------------------------------------------
Total Securities:
   Within 1 year                                   --        --                  2,802      5.59%
   1 to 5 years                                32,484      6.66%                 6,199      6.38%
   5 to 10 years                               11,135      6.68%                41,163      7.09%
   More than 10 years                          14,519      6.66%                54,572      6.89%
- --------------------------------------------------------------------------------------------------
Total                                        $ 58,138      6.66%              $104,736      6.90%
- --------------------------------------------------------------------------------------------------
</TABLE>

(1) Weighted average yield computed using amortized cost.


                                       43
<PAGE>   44
DEPOSITS

         Deposits are the Company's primary funding source. Total deposits grew
by $221,251,000 or 39.7 percent to $778,975,000 at March 31, 1998, from
$557,724,000 at March 31, 1997. The Bank uses traditional marketing methods to
attract new customers. Its deposit network is serviced from its fifteen
branches. Management believes that the majority of new accounts are a result of
the continued trend in consolidation of financial institutions in the
metropolitan Atlanta market and the desire of customers to deal with an
independent, local financial institution.

         The growth in deposits was primarily in certificates of deposit with
maturities one year or less which grew 33.3 percent to $411,179,000 at March 31,
1998, from $308,459,000 at March 31, 1997. Certificates of deposit $100,000 and
greater were 13.8 percent of total deposits at March 31, 1998, and 13.7 percent
at March 31, 1997. In addition, at March 31, 1998, 26.5 percent of certificates
of deposit with balances $100,000 and more have maturities of over 12 months.
The Bank does not actively solicit deposits outside of its local market area.
Demand deposits increased by $78,681,000 or 53.9 percent to $224,702,000 at
March 31, 1998 compared to $146,021,000 at March 31, 1997. Demand deposits
including checking accounts, savings accounts and money market accounts were
28.9 percent of the Company's deposits at March 31, 1998. The weighted average
interest rate on deposits during fiscal 1998 increased 33 basis points to 5.17
percent from 4.84 percent.

         The following table sets forth information on the maturity distribution
of certificates of deposit of $100,000 or more.


MATURITY DISTRIBUTION OF CERTIFICATES OF DEPOSIT OF $100,000 OR MORE

<TABLE>
<CAPTION>
(in thousands)
                                                  Certificates of
                                                      Deposit
                                                  March 31, 1998
- -----------------------------------------------------------------
<S>                                               <C>
3 months or less                                      $24,687
Over 3 months through 6 months                         35,409
Over 6 months through 12 months                        19,003
Over 12 months                                         28,440
- -----------------------------------------------------------------
      Total outstanding                              $107,539
- -----------------------------------------------------------------
</TABLE>


DEPOSIT MIX

The following table exhibits the Company's composition of deposits at March 31
for the years indicated.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
At March 31,                                            1998                      1997
- -----------------------------------------------------------------------------------------------
(dollars in thousands)                          Amount     % of Total     Amount     % of Total
- -----------------------------------------------------------------------------------------------
<S>                                            <C>         <C>           <C>         <C>
Demand deposits
   Non-interest bearing deposits               $ 61,070        7.8%      $ 29,843        5.4%
   2.25% Interest bearing deposits               86,360       11.1%        48,923        8.8%
   2.50% Savings                                 38,410        4.9%        46,353        8.3%
   2.25%-5.00% Money markets                     38,862        5.0%        20,902        3.8%
Certificate accounts less than $100,000
   2.50% - 5.99%                                278,394       35.7%       253,219       45.4%
   6.00% - 7.99%                                167,833       21.6%        80,524       14.4%
   8.00% - 10.00%                                   507        0.1%         1,334        0.2%
Certificate accounts $100,000 and greater
ranging between 2.50% - 10.20%                  107,539       13.8%        76,626       13.7%
- -----------------------------------------------------------------------------------------------
      Total                                    $778,975      100.0%      $557,724      100.0%
- -----------------------------------------------------------------------------------------------
</TABLE>


                                       44
<PAGE>   45
AVERAGE DEPOSIT BALANCES AND RATES

         The following table exhibits the average amount of deposits and
weighted average rate by the categories indicated.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                           1998                     1997                    1996
- --------------------------------------------------------------------------------------------------------
                                  Average      Average     Average      Average      Average     Average
(dollars in thousands)             Rate         Amount       Rate        Amount       Rate        Amount
- --------------------------------------------------------------------------------------------------------
<S>                               <C>         <C>          <C>         <C>           <C>        <C>
Demand deposits:
   Interest bearing deposits       2.62%      $ 65,746       1.36%     $ 72,858       1.69%     $ 63,576
   Savings                         2.48%        42,441       2.44%       46,157       2.49%       46,583
   Money market                    3.36%        30,717       2.54%       19,541       2.79%       19,973
Certificates of deposits           5.94%       436,727       5.90%      382,117       6.17%      292,021
- --------------------------------------------------------------------------------------------------------
      Total                        5.17%      $575,631       4.84%     $520,673       4.93%     $422,153
- --------------------------------------------------------------------------------------------------------
</TABLE>

BORROWINGS

         The FHLB system functions as a reserve credit facility for thrift
institutions and certain other member home financing institutions. The Bank
utilizes advances from the FHLB to fund a portion of its assets. At March 31,
1998, advances were $217,835,000 an increase from $141,383,000 at March 31,
1997. The weighted average interest rate on these borrowings was 5.88 percent
and 6.80 percent at March 31, 1998 and 1997, respectively.

         The following table reflects the amount outstanding, maximum month end
and average balances of short-term borrowings outstanding as well as the
weighted average rate at the end of the year:

SHORT-TERM BORROWINGS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
(dollars in thousands)                 At March 31,         Maximum          Average
- -------------------------------------------------------------------------------------
<S>                                    <C>                 <C>              <C>
1998:
Balances outstanding                     $125,335          $164,320         $131,526
Weighted average rate                        5.95%             5.78%            5.46%
- -------------------------------------------------------------------------------------
1997:
Balances outstanding                     $124,392          $177,445         $135,180
Weighted average rate                        6.85%             5.75%            5.47%
- -------------------------------------------------------------------------------------
1996:
Balances outstanding                     $149,700          $149,700         $115,350
Weighted average rate                        5.41%             5.41%            5.97%
- -------------------------------------------------------------------------------------
</TABLE>

IMPACT OF INFLATION AND CHANGING PRICES

         The financial statements and related data presented herein have been
prepared in accordance with generally accepted accounting principles, which
require the measurement of financial position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, due to inflation. Unlike most industrial companies, virtually all of
the assets and liabilities of a financial institution are monetary in nature. As
a result, interest rates have a more significant impact on a financial
institution's performance than the effect of general levels of inflation.
Interest rates do not necessarily move in the same direction or at the same
magnitude as the prices of goods and services. In the current interest rate
environment, liquidity and the maturity structure of the Bank's assets and
liabilities are critical to the maintenance of acceptable performance levels.

LIQUIDITY AND CAPITAL RESOURCES

LIQUIDITY MANAGEMENT

         The Asset and Liability Committee ("ALCO") manages the Company's
liquidity needs to ensure there is sufficient cash flow to satisfy demand for
credit and deposit withdrawals, to fund operations and to meet other Company
obligations and commitments on a timely and cost effective basis. Over recent
years increases in core deposits have provided a significant portion of the
Company's cash flow needs and continue to provide a relatively stable, low cost
source of funds. In recent years, the Company has also experienced significant
growth in assets. Total assets increased $325,601,000 over the previous year and
were funded by deposits, which increased $221,251,000. The Company's deposits
and stockholders' equity funded 74 percent and 76 percent of total assets at
March 31, 1998, and March 31, 1997, respectively. The Company's other primary


                                       45
<PAGE>   46
funding source was provided by advances from the Federal Home Loan Bank. At
March 31, 1998, advances stood at $217,835,000 or 19.0 percent of total assets
versus $141,383,000 or 17.2 percent of total assets at March 31, 1997. Under
current regulations, the Bank is required to maintain liquid assets at 5 percent
or more of its net withdrawal deposits for short-term borrowings.

         At March 31, 1998, the Company had commitments to originate fixed rate
mortgage loans of approximately $20,461,000 and commitments to originate
variable rate mortgage loans of approximately $9,424,000 with terms of up to
thirty years and interest rates ranging from 6.0 percent to 10.5 percent. The
Company had commitments to sell mortgage loans of approximately $84,596,000 at
March 31, 1998. In addition, the Company is committed to loan funds on unused
variable rate lines of credit approximately $11,545,000 at March 31, 1998. The
Company's funding sources for these commitments include deposits and FHLB
advances.

         Beginning April 1, 1995, the Bank formed an operating subsidiary,
PrimeEagle, and consolidated all real estate lending activities into this
business unit. This business unit generates revenues by originating construction
loans, permanent mortgage loans and SBA loans. Substantially all fixed rate
permanent mortgage and SBA loans are sold to investors. Permanent mortgage loan
originations increased 80.4 percent to $999,474,000 for fiscal 1998 compared to
$554,092,000 for fiscal 1997. The Company manages the funding requirements of
these loans primarily with short-term advances from the FHLB. In addition,
outstanding commitments to originate loans, exclusive of the undisbursed portion
of loans in process, increased to approximately $29,885,000 at March 31, 1998,
from $24,692,000 at March 31, 1997.

Cash flows from operating activities

         During fiscal 1998, the Company used $261,621,000 of cash flows from
operating activities compared to $40,478,000 generated from operating activities
for fiscal 1997. The primary reason for this fluctuation is timing differences
from the sale of loans held for sale versus originations of loans held for sale.
In fiscal 1998, the Company originated $999,474,000 of loans held for sale and
sold $729,764,000 of loans held for sale. This resulted in a $269,710,000 use of
cash. This compares to fiscal 1997, when the Company originated $554,092,000 of
loans held for sale and sold $583,762,000 of loans held for sale, resulting in a
$29,670,000 source of cash.

Cash flows from investing activities

         In fiscal 1998, the Company used $39,765,000 of cash flows from
investing activities compared to $111,338,000 for the prior year. The Company
purchased investment securities held to maturity of $37,184,000 and $27,865,000
of securities available for sale representing 163.6 percent of total cash used
for investing activities during fiscal 1998. For fiscal 1997, comparatively, the
Company purchased $20,588,000 of investment securities held to maturity and
$15,111,000 of investment securities available for sale representing 32.1
percent of cash used in investing activities. The Company generated cash flows
from calls of investment securities held to maturity of $18,500,000 and
maturities of $10,300,000. In addition, the Company had sales of securities
available for sale of $1,957,000, calls of $8,273,000 and maturities of
$5,250,000. This compares to calls of investment securities held to maturity of
$3,000,000 and maturities of $18,300,000 and sales of securities available for
sale of $6,731,000, calls of $1,948,000 and maturities of $9,600,000 in fiscal
1997. Loan originations net of repayments represented 37.8 percent of cash used
or $15,032,000 compared to 78.0 percent or $86,838,000 cash used for the prior
year. The Company also purchased $569,000 of loans receivable during fiscal 1998
versus $18,022,000 in fiscal 1997. Finally, during fiscal 1998, the Company used
funds of $8,708,000 for investment in real estate compared to $16,870,000 in the
prior year.

Cash flow from financing activities

         Cash provided from financing activities during fiscal 1998, was
$310,193,000 compared to $76,824,000 during fiscal 1997. FHLB advances provided
a significant source of funds during both fiscal 1998 and 1997. The Company
borrowed $810,245,000 from the FHLB and repaid $723,195,000 in fiscal 1998. This
compares to borrowings of $231,361,000 and repayments of $258,178,000 during
fiscal 1997. The Company's deposits increased $221,251,000 during fiscal 1998,
$142,570,000 of this increase is attributable to increases in time deposits and
$78,681,000 is attributable to increases in demand deposits. During the prior
year, the Company's deposits increased $99,266,000, which is comprised of
$86,471,000 of time deposits and $12,795,000 in demand deposits. The Company
paid cash dividends to its shareholders of $3,406,000 in fiscal 1998 and
$2,842,000 in fiscal 1997.


                                       46
<PAGE>   47
Capital

         The Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") established five capital categories for financial institutions. The
OTS places each federally chartered thrift institution into one of five
categories: well capitalized, adequately capitalized, under capitalized,
significantly under capitalized, and critically under capitalized. These
classifications are based on the Bank's level of risk based capital, leverage
ratios and its supervisory ratings. FDICIA defines "well capitalized" banks as
entities having a total risk based capital ratio of 10 percent or higher, a tier
one risk based capital ratio of 6 percent or higher and a leveraged ratio of 5
percent or higher. At March 31, 1998, the Bank was classified as "adequately
capitalized" under the OTS regulations that implement the FDICIA provisions
described above. Effective February 15, 1996, the Company raised $21,483,000 of
capital in a secondary offering co-underwritten by Interstate/Johnson Lane and
Morgan Keegan & Company, Inc. Substantially all of the proceeds were contributed
to the Bank.

         The following table reflects the Bank's minimum regulatory capital
requirements, actual capital and the level of excess capital by category. The
Bank has historically maintained capital substantially in excess of the minimum
requirement. In fiscal 1998, the Bank paid cash dividends to the Company of
approximately $3,410,000 and a dividend in the form of loans in the amount of
$10,525,000. In addition, during fiscal 1997, the Bank paid to the Company cash
dividends of approximately $683,000 and a dividend in the form of equity
securities in the amount of $6,094,000.

REGULATORY CAPITAL

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
At March 31, 1998                 Actual                    Requirement                   Excess
($in 000's)               Amount           %          Amount             %         Amount          %
- ------------------------------------------------------------------------------------------------------
<S>                      <C>              <C>        <C>                <C>       <C>             <C>
Risk-based ratios:
  Tier 1 capital         $51,173          7.47       $27,392            4.0       $23,781         3.47
  Total capital           56,885          8.31        54,785            8.0         2,100         0.31
Tier 1 leverage           51,173          4.59        33,446            3.0        17,727         1.59
Tangible equity           51,173          5.91        12,988            1.5        38,185         4.41
- ------------------------------------------------------------------------------------------------------
</TABLE>

YEAR 2000

         The market for financial services, including banking services, is
increasingly effected by advances in technology, including developments in
telecommunications, data processing, computers, automation, internet-based
banking, tele-banking, debit cards and so-called "smart cards". The ability of
the Company to compete successfully in its markets may depend on the extent to
which it is able to exploit such technological changes. Additionally, the Bank
is responsible for ensuring that its in-house processing, service providers, and
software vendors are fully compliant with the year 2000 requirements. Based upon
the year 2000 plan developed by management, the Company will require
approximately $500,000 in additional capital expenditures to be fully compliant
with year 2000 requirements. The Bank has identified and developed plans for all
mission critical applications; however, additional expenses may be incurred if
problems are encountered which were not previously identified. The ability of
the Company to compete successfully in its markets may depend on the extent to
which it is able to exploit technological changes and test and modify its
systems as required to meet the challenges of the year 2000. There can be no
assurance that the development of these or any other new technologies or the
Company's success or failure in anticipating or responding to such developments
will materially affect the Company's business, financial condition and operating
results.

RECENT ACCOUNTING PRONOUNCEMENTS

         On December 31, 1997, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 128, "Earnings per Share". SFAS No. 128
requires basic earnings per share to be based on the weighted average number of
common shares outstanding during each period. Diluted earnings per common share
are based on the weighted average number of common shares outstanding during
each period, plus common share equivalents calculated for stock options and
restricted stock outstanding using the treasury stock method. All share and per
share information included in this 10-K have been restated to give effect to the
Company's adoption.

         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 130, "Reporting Comprehensive Income",
which is effective for annual and interim periods beginning after December 15,
1997. This statement requires that all items that are required to be recognized
under accounting standards as other comprehensive income be reported in a
financial statement with the same prominence as all financial statement
information. Adoption of this pronouncement will not have a material effect on
the Company's disclosures.


                                       47
<PAGE>   48
         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 131, "Disclosures about Segments of an
Enterprise and Related Information", which is effective for annual and interim
periods beginning after December 15, 1997. This statement establishes standards
for the method that public entities use to report information about operating
segments in annual financial statements and requires that those enterprises
report selected information about operating segments in interim financial
reports issued to shareholders. It also establishes standards for related
disclosures about products and services, geographical areas, and major
customers. Adoption of this pronouncement is not expected to have a material
effect on the Company's disclosures.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The consolidated financial statements and the Report of Independent
Public Accountants contained in the Annual Report to Stockholders are
incorporated herein by reference.

SELECTED QUARTERLY FINANCIAL DATA

<TABLE>
<CAPTION>
Year ended March 31,
(in thousands except per share data, unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           1998                                           1997
                                       4th Qtr.    3rd Qtr.    2nd Qtr.    1st Qtr.    4th Qtr.    3rd Qtr.    2nd Qtr.     1st Qtr.
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>         <C>         <C>         <C>         <C>         <C>         <C>          <C>     
Interest income                        $ 19,246    $ 18,143    $ 17,474    $ 17,037    $ 16,014    $ 16,645    $ 15,796     $ 15,330
Interest expense                         10,954      10,247       9,566       9,240       8,598       8,752       8,295        7,984
- ------------------------------------------------------------------------------------------------------------------------------------

Net interest income                       8,292       7,896       7,908       7,797       7,416       7,893       7,501        7,346
Provision for loan losses                   627         657         600         717         827         377         924          524
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after
   provision for loan losses              7,665       7,239       7,308       7,080       6,589       7,516       6,577        6,822
Other income                              4,558       4,747       3,600       3,444       4,016       2,860       3,477        2,558
Other expenses                            8,980       9,537       8,568       8,306      10,135       7,945       9,794        7,027
- ------------------------------------------------------------------------------------------------------------------------------------

Income before income taxes                3,243       2,448       2,341       2,218         470       2,431         260        2,353
- ------------------------------------------------------------------------------------------------------------------------------------
Income tax expense  (benefit)             1,080         684         618         658         229         932         (88)         695
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                2,163       1,764       1,723       1,560    $    241    $  1,499    $    348     $  1,658
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings per common share - basic      $    .38    $    .31    $    .30    $    .28    $    .04    $    .27    $    .06     $    .30
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings per common share - diluted    $    .37    $    .30    $    .30    $    .27    $    .04    $    .26    $    .06     $    .29
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

NONE

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         For information concerning the Board of Directors and the Executive
Officers of the Company and the Bank, the information contained under the
section captioned `PROPOSAL 1-Election of Directors" in the Company's Proxy
Statement for the 1997 Annual Meeting of Stockholders (the "Proxy Statement") is
incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

         The information contained under the section captioned "PROPOSAL
1-Election of Directors-Compensation of Executive Officers" in the Proxy
Statement for the 1997 Annual Meeting of Stockholders is incorporated herein by
reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information contained under the sections captioned "PROPOSAL
1-Election of Directors" and "Ownership of Equity Securities", in the Proxy
Statement for the 1997 Annual Meeting of Stockholders are incorporated herein by
reference.


                                       48
<PAGE>   49
ITEM 13. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The information contained under the sections captioned "PROPOSAL
1-Election of Directors" and "Compensation of Executive Officers - Certain
Transactions" in the Proxy Statement for the 1997 Annual Meeting of Stockholders
are incorporated herein by reference.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

a.       Financial Statements

         1.       Reports of Independent Public Accountants
                           Arthur Andersen LLP

         2.       Eagle Bancshares, Inc. and Subsidiaries
                           Consolidated Statements of Financial Condition as of
                                 March 31, 1998, and 1997
                           Consolidated Statements of Income for the Years Ended
                                 March 31, 1998, 1997 and 1996
                           Consolidated Statements of Stockholders' Equity for
                                 the Years Ended March 31, 1998, 1997 and 1996
                           Consolidated Statements of Cash Flows for the Years
                                 Ended March 31, 1998, 1997 and 1996
                           Notes to Consolidated Financial Statements

b.       FINANCIAL STATEMENT SCHEDULES

         All schedules have been omitted as the required information is either
inapplicable or included in the Notes to Consolidated Financial Statements.

c.       EXHIBITS

           3.1(a)          Restated Articles of Incorporation of the Company
                           (Exhibit 3 to the Company's Quarterly Report on Form
                           10-Q for the quarter ended December 31, 1988.)
           3.1(b)          Articles of Amendment to Restated Articles of
                           Incorporation of the Company (Exhibit 3(a) to the
                           Company's Quarterly Report on Form 10-Q for the
                           quarter ended September 30, 1991).
           3.1(c)          Articles of Amendment to Restated Articles of
                           Incorporation of the Company.
           3.2             Bylaws of the Company, as amended (Exhibit 3(b) to
                           the Company's Quarterly Report on Form 10-Q for the
                           quarter ended September 30, 1991).
           4               Shareholder Protection Rights Agreement dated as of
                           January 26, 1993 of (Exhibit 1 to the Company's
                           Current Report on Form 8-K dated February 9, 1993).
           10.1            Employment Agreement dated as of October 1, 1993,
                           between Tucker Federal Savings and Loan Association
                           and Richard B. Inman, Jr. (Exhibit 10(c) to the
                           Company's Annual Report on Form 10-K for the year
                           ended March 31, 1995).*
           10.2            Employment Agreement dated as of January 1, 1994,
                           between Tucker Federal Savings and Loan Association
                           and Betty Petrides (Exhibit 10(f) to the Company's
                           Annual Report on Form 10-K for the year ended March
                           31, 1995).*
           10.3            Employment Agreement dated January 1, 1994, between
                           Eagle Service Corporation and Conrad J. Sechler, Jr.
                           (Exhibit 10(g) to the Company's Annual Report on Form
                           10-K for the year ended March 31, 1995).*
           10.4            Tucker Federal Savings and Loan Association
                           Directors' Retirement Plan (Exhibit 10(h) to the
                           Company's Annual Report on Form 10-K for the year
                           ended March 31, 1995).*
           10.5            Eagle Bancshares, Inc. 1994 Directors Stock Option
                           Incentive Plan (Exhibit 10(i) to the Company's Annual
                           Report on Form 10-K for the year ended March 31,
                           1995).*
           10.6            Agreement for Advances and Security Agreement with
                           Blanket Floating Lien dated as March 5, 1990 between
                           Tucker Federal Savings and Loan Association and the
                           Federal Home Loan Bank of Atlanta as amended as of
                           September 7, 1995 (Exhibit 10.6 to the Company's Form
                           S-2).
           11              Computation of per share earnings.
           13.1            Eagle Bancshares, Inc. 1998 Annual Report to
                           Stockholders.
           21              Subsidiaries of the Registrant.
           23.1            Consent of Arthur Andersen LLP.
           27              Financial Data Schedule (For SEC use only)
                           * The referenced exhibit is a compensatory contract,
                             plan or arrangement.

d.       REPORTS ON FORM 8-K

         None


                                       49
<PAGE>   50
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly issued this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

EAGLE BANCSHARES, INC.

July 2, 1998                        By:/s/ Conrad J. Sechler, Jr.
                                    --------------------------------------------
                                            Conrad J. Sechler, Jr.
                                            Chairman of the Board, President and
                                            Principal Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

July 2, 1998                        By:/s/ Conrad J. Sechler, Jr.
                                    --------------------------------------------
                                            Conrad J. Sechler, Jr.
                                            Chairman of the Board and President

July 2, 1998                        By:/s/Walter C. Alford
                                    --------------------------------------------
                                            Walter C. Alford
                                            Director

July 2, 1998                        By:/s/Richard J. Burrell
                                    --------------------------------------------
                                            Richard J. Burrell
                                            Director

July 2, 1998                        By:/s/Richard B. Inman, Jr.
                                    --------------------------------------------
                                            Richard B. Inman, Jr.
                                            Director, Secretary and Treasurer

July 2, 1998                        By:/s/Weldon A. Nash, Jr.
                                    --------------------------------------------
                                            Weldon A. Nash, Jr.
                                            Director

July 2, 1998                        By:/s/George G. Thompson
                                    --------------------------------------------
                                            George G. Thompson
                                            Director




                                       50
<PAGE>   51
INDEX OF EXHIBITS

<TABLE>
<CAPTION>
         EXHIBIT NO.       DESCRIPTION                                              PAGE NO.
         -----------       -----------                                              --------
         <S>               <C>                                                      <C>
         3.1(a)            Restated Articles of Incorporation of the Company
                           (Exhibit 3 to the Company's Quarterly Report on Form
                           10-Q for the quarter ended December 31, 1988.)
         3.1(b)            Articles of Amendment to Restated Articles of
                           Incorporation of the Company (Exhibit 3(a) to the
                           Company's Quarterly Report on Form 10-Q for the
                           quarter ended September 30, 1991).
         3.1(c)            Articles of Amendment to Restated Articles of
                           Incorporation of the Company.
         3.2               Bylaws of the Company, as amended (Exhibit 3(b) to
                           the Company's Quarterly Report on Form 10-Q for the
                           quarter ended September 30, 1991).
         4                 Shareholder Protection Rights Agreement dated as of
                           January 26, 1993 of (Exhibit 1 to the Company's
                           Current Report on Form 8-K dated February 9, 1993).
         10.1              Employment Agreement dated as of October 1, 1993,
                           between Tucker Federal Savings and Loan Association
                           and Richard B. Inman, Jr. (Exhibit 10(c) to the
                           Company's Annual Report on Form 10-K for the year
                           ended March 31, 1995).*
         10.2              Employment Agreement dated as of January 1, 1994,
                           between Tucker Federal Savings and Loan Association
                           and Betty Petrides (Exhibit 10(f) to the Company's
                           Annual Report on Form 10-K for the year ended March
                           31, 1995).*
         10.3              Employment Agreement dated January 1, 1994, between
                           Eagle Service Corporation and Conrad J. Sechler, Jr.
                           (Exhibit 10(g) to the Company's Annual Report on Form
                           10-K for the year ended March 31, 1995).*
         10.4              Tucker Federal Savings and Loan Association
                           Directors' Retirement Plan (Exhibit 10(h) to the
                           Company's Annual Report on Form 10-K for the year
                           ended March 31, 1995).*
         10.5              Eagle Bancshares, Inc. 1994 Directors Stock Option
                           Incentive Plan (Exhibit 10(i) to the Company's Annual
                           Report on Form 10-K for the year ended March 31,
                           1995).*
         10.6              Agreement for Advances and Security Agreement with
                           Blanket Floating Lien dated as March 5, 1990 between
                           Tucker Federal Savings and Loan Association and the
                           Federal Home Loan Bank of Atlanta as amended as of
                           September 7, 1995 (Exhibit 10.6 to the Company's Form
                           S-2).
         11                Computation of per share earnings.
         13.1              Eagle Bancshares, Inc. 1998 Annual Report to
                           Stockholders.
         21                Subsidiaries of the Registrant.
         23.1              Consent of Arthur Andersen LLP.
         27                Financial Data Schedule (For SEC use only)
</TABLE>

                           * The referenced exhibit is a compensatory contract,
                             plan or arrangement.




                                       51

<PAGE>   1
EXHIBIT 11. COMPUTATION OF PER SHARE EARNINGS

         Average basic common shares outstanding and average common shares
outstanding assuming dilution for the years ended March 31, 1998, 1997 and 1996
are computed as follows:

<TABLE>
<CAPTION>
                                            1998           1997           1996
                                            ----           ----           ----
<S>                                      <C>            <C>            <C>
Average common shares - basic            5,690,680      5,527,973      4,250,752
Effect of dilutive stock options           148,257        176,604        178,748
                                         ---------      ---------      ---------
Average common shares - diluted          5,838,937      5,704,577      4,429,500
                                         =========      =========      =========
</TABLE>

         All share data has been adjusted to reflect the effect of a two-for-one
stock split of the Company's common stock effected in the form of a stock
dividend paid on December 21, 1995. In addition, all share data has been
restated for all periods presented to give effect to the Company's merger with
SCFC.

         Additionally, on May 23, 1996, SCFC declared a 5% stock dividend on its
common stock, which was paid on June 30, 1996. The dividend was charged to
retained earnings in the amount of $418,000 which was based on the closing price
per share of common stock on the declaration date. Average shares outstanding
and all per share amounts included in the accompanying consolidated financial
statements and notes are based on the increased number of shares, giving
retroactive effect to the stock dividend.




                                       52

<PAGE>   1
                                                                    EXHIBIT 13.1


                     EAGLE BANCSHARES, INC. AND SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS
                       AS OF MARCH 31, 1998 AND 1997, AND
               FOR THE YEARS ENDED MARCH 31, 1998, 1997, AND 1996
                                  TOGETHER WITH
                                AUDITORS' REPORT


<PAGE>   2

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS






To Eagle Bancshares, Inc.:


We have audited the accompanying consolidated statements of financial condition
of EAGLE BANCSHARES, INC. (a Georgia corporation) AND SUBSIDIARIES as of March
31, 1998 and 1997 and the related consolidated statements of income,
stockholders' equity, and cash flows for each of the three years in the period
ended March 31, 1998. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Eagle Bancshares,
Inc. and subsidiaries as of March 31, 1998 and 1997 and the results of their
operations and their cash flows for each of the three years in the period ended
March 31, 1998 in conformity with generally accepted accounting principles.



ARTHUR ANDERSEN LLP






Atlanta, Georgia
June 26, 1998
<PAGE>   3
                    EAGLE BANCSHARES, INC. AND SUBSIDIARIES


                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                            MARCH 31, 1998 AND 1997

                       (IN THOUSANDS, EXCEPT SHARE DATA)



<TABLE>
<CAPTION>
                                                     ASSETS

                                                                                      1998              1997
                                                                                  -----------       -----------
<S>                                                                               <C>               <C>
ASSETS:
   Cash and amounts due from banks                                                $    34,022       $    17,405
   Federal funds sold                                                                     660             8,470
   Accrued interest receivable                                                          7,301             5,472
   Securities available for sale (Notes 4 and 10)                                     104,736            96,921
   Investment securities held to maturity (Notes 4 and 10)                             58,138            51,907
   Loans held for sale                                                                332,592            62,882
   Loans receivable, net (Notes 5 and 10)                                             535,732           515,749
   Investments in real estate (Note 7)                                                 27,595            25,828
   Real estate acquired in settlement of loans, net                                     2,947             2,074
   Stock in Federal Home Loan Bank, at cost                                            10,892             7,864
   Premises and equipment, net (Note 6)                                                21,868            20,379
   Deferred income taxes (Note 11)                                                      3,953             2,284
   Other assets                                                                         9,047             6,647
                                                                                  -----------       -----------
            Total assets                                                          $ 1,149,483       $   823,882
                                                                                  ===========       ===========

                                      LIABILITIES AND STOCKHOLDERS' EQUITY


LIABILITIES:
   Deposits (Note 9)                                                              $   778,975       $   557,724
   Federal Home Loan Bank advances and other borrowings (Note 10)                     240,855           153,805
   Advance payments by borrowers for property taxes and insurance                       5,477             1,279
   Drafts outstanding                                                                  30,716            29,043
   Accrued expenses and other liabilities                                              18,758            14,157
                                                                                  -----------       -----------
            Total liabilities                                                       1,074,781           756,008
                                                                                  -----------       -----------
COMMITMENTS AND CONTINGENCIES (NOTES 5 AND 17)

STOCKHOLDERS' EQUITY (NOTES 11, 12, 13, AND 15):
   Common stock, $1 par value; 10,000,000 shares authorized, 6,037,100 and
      5,961,494 shares issued at March 31, 1998 and 1997, respectively                  6,037             5,961
   Additional paid-in capital                                                          37,336            36,628
   Retained earnings                                                                   32,028            28,236
   Net unrealized gain (loss) on securities available for sale, net of taxes              838            (1,025)
   Employee Stock Ownership Trust note payable (Note 12)                                 (165)             (836)
   Unamortized restricted stock                                                          (296)              (14)
   Treasury stock, 301,800 shares at cost                                              (1,076)           (1,076)
                                                                                  -----------       -----------
            Total stockholders' equity                                                 74,702            67,874
                                                                                  -----------       -----------
            Total liabilities and stockholders' equity                            $ 1,149,483       $   823,882
                                                                                  ===========       ===========
</TABLE>



 The accompanying notes are an integral part of these consolidated statements.
<PAGE>   4
                     EAGLE BANCSHARES, INC. AND SUBSIDIARIES


                        CONSOLIDATED STATEMENTS OF INCOME

               FOR THE YEARS ENDED MARCH 31, 1998, 1997, AND 1996

                      (IN THOUSANDS, EXCEPT PER SHARE DATA)



<TABLE>
<CAPTION>
                                                                                   1998           1997           1996
                                                                                 --------       --------       --------
<S>                                                                              <C>            <C>            <C>
INTEREST INCOME:
   Interest on loans                                                             $ 60,624       $ 51,503       $ 43,729
   Interest on mortgage-backed securities                                           5,032          5,510          2,527
   Interest on securities and other interest-earning assets                         6,244          6,772          6,369
                                                                                 --------       --------       --------
            Total interest income                                                  71,900         63,785         52,625
                                                                                 --------       --------       --------
INTEREST EXPENSE:
   Interest on deposits (Note 9)                                                   29,766         25,177         20,826
   Interest on FHLB advances and other borrowings                                  10,241          8,452          7,995
                                                                                 --------       --------       --------
            Total interest expense                                                 40,007         33,629         28,821
                                                                                 --------       --------       --------
            Net interest income                                                    31,893         30,156         23,804

PROVISION FOR LOAN LOSSES (NOTE 5)                                                  2,601          2,652          1,000
                                                                                 --------       --------       --------
            Net interest income after provision for loan losses                    29,292         27,504         22,804
                                                                                 --------       --------       --------
NONINTEREST INCOME:
   Mortgage production fees                                                         8,752          7,280          6,777
   Gain on sales of investments in real estate                                      2,160          1,377            697
   Real estate commissions, net                                                       510            405            165
   Rental income                                                                      773            353              0
   Service charges                                                                  1,924          1,979          1,551
   Gain on sales of loans                                                              16             84            190
   (Loss) gain on sales and calls of securities available for sale (Note 4)           (82)           (21)             2
   Miscellaneous                                                                    2,296          1,454          1,471
                                                                                 --------       --------       --------
            Total noninterest income                                               16,349         12,911         10,853
                                                                                 --------       --------       --------
NONINTEREST EXPENSES:
   Salaries and employee benefits (Note 12)                                        19,157         17,620         14,386
   Net occupancy expense                                                            4,647          3,774          3,016
   Data processing expense                                                          2,160          1,462          1,140
   Federal insurance premiums                                                         351            702            717
   SAIF assessment (Note 9)                                                             0          1,946              0
   Marketing expense                                                                  932          1,121            514
   Provision for losses on real estate acquired in settlement of loans                565             95              0
   Merger expenses (Note 3)                                                             0          1,685              0
   Miscellaneous                                                                    7,579          6,496          4,695
                                                                                 --------       --------       --------
            Total noninterest expenses                                             35,391         34,901         24,468
                                                                                 --------       --------       --------
            Income before income taxes                                             10,250          5,514          9,189
INCOME TAX EXPENSE (NOTE 11)                                                        3,040          1,768          2,970
                                                                                 --------       --------       --------
NET INCOME                                                                       $  7,210       $  3,746       $  6,219
                                                                                 ========       ========       ========

EARNINGS PER COMMON SHARE--BASIC (NOTE 16)                                       $   1.27       $   0.68       $   1.46
                                                                                 ========       ========       ========

EARNINGS PER COMMON SHARE--DILUTED (NOTE 16)                                     $   1.23       $   0.66       $   1.40
                                                                                 ========       ========       ========
</TABLE>



 The accompanying notes are an integral part of these consolidated statements.
<PAGE>   5
                     EAGLE BANCSHARES, INC. AND SUBSIDIARIES


                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

               FOR THE YEARS ENDED MARCH 31, 1998, 1997, AND 1996

                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                                                     NET UNREALIZED
                                                                                                       GAIN (LOSS)
                                                               COMMON STOCK  ADDITIONAL               ON SECURITIES       ESOP   
                                                             ---------------  PAID-IN    RETAINED     AVAILABLE FOR       NOTE   
                                                             SHARES   AMOUNT  CAPITAL    EARNINGS   SALE, NET OF TAXES   PAYABLE 
                                                             ------   ------  ---------  --------   ------------------  -------- 
<S>                                                          <C>      <C>     <C>        <C>        <C>                 <C>
BALANCE, MARCH 31, 1995                                       4,369   $4,369  $ 15,602   $ 23,144        $    (63)      $    (11)
    Cash dividends declared ($.42 per share)                      0        0         0     (1,774)              0              0 
    Principal reduction of ESOP note payable                      0        0         0          0               0             11 
    ESOP note payable issued to acquire
      common stock                                                0        0         0          0               0         (1,000)
    Issuance of common stock                                  1,435    1,435    20,048          0               0              0 
    Amortization of restricted stock                              0        0         0          0               0              0 
    Stock options exercised (28,000 shares)                      28       28       119          0               0              0 
    Common stock issued under Director Retirement
      plan (2,000 shares)                                         2        2        33          0               0              0 
    Change in net unrealized loss on securities                                                                                  
      available for sale, net of taxes                            0        0         0          0            (456)             0 
    Purchase of treasury stock (1,708 shares)                     0        0         0          0               0              0 
    Net income                                                    0        0         0      6,219               0              0 
                                                             ------   ------  --------   --------        --------       -------- 
BALANCE, MARCH 31, 1996                                       5,834    5,834    35,802     27,589            (519)        (1,000)

    Cash dividends declared ($.56 per share)                      0        0         0     (3,099)              0              0 
    Principal reduction of ESOP note payable                      0        0         0          0               0            164 
    Amortization of restricted stock                              0        0         0          0               0              0 
    Stock options exercised (133,550 shares)                    133      133       867          0               0              0 
    Change in net unrealized loss on securities                                                                                  
      available for sale, net of taxes                            0        0         0          0            (506)             0 
    Cancellation of treasury stock (6,182 shares)                (6)      (6)      (41)         0               0              0 
    Net income                                                    0        0         0      3,746               0              0 
                                                             ------   ------  --------   --------        --------       -------- 
BALANCE, MARCH 31, 1997                                       5,961    5,961    36,628     28,236          (1,025)          (836)

    Cash dividends declared ($.60 per share)                      0        0         0     (3,418)              0              0 
    Principal reduction of ESOP note payable                      0        0         0          0               0            671 
    Issuance of restricted stock (20,000 shares)                 20       20       335          0               0              0 
    Amortization of restricted stock                              0        0         0          0               0              0 
    Stock options exercised (55,606 shares)                      56       56       373          0               0              0 
    Change in net unrealized gain on securities                                                                                  
      available for sale, net of taxes                            0        0         0          0           1,863              0 
    Net income                                                    0        0         0      7,210               0              0 
                                                             ------   ------  --------   --------        --------       -------- 
BALANCE, MARCH 31, 1998                                       6,037   $6,037  $ 37,336   $ 32,028        $    838       $   (165)
                                                             ======   ======  ========   ========        ========       ======== 

<CAPTION>
                                                             UNAMORTIZED                      TOTAL
                                                             RESTRICTED      TREASURY     STOCKHOLDERS'
                                                                STOCK          STOCK         EQUITY
                                                             -----------     --------     -------------
<S>                                                          <C>             <C>          <C>
BALANCE, MARCH 31, 1995                                       $   (293)      $ (1,111)      $ 41,637
    Cash dividends declared ($.42 per share)                         0              0         (1,774)
    Principal reduction of ESOP note payable                         0              0             11
    ESOP note payable issued to acquire
      common stock                                                   0              0         (1,000)
    Issuance of common stock                                         0              0         21,483
    Amortization of restricted stock                               158              0            158
    Stock options exercised (28,000 shares)                          0              0            147
    Common stock issued under Director Retirement
      plan (2,000 shares)                                            0              0             35
    Change in net unrealized loss on securities              
      available for sale, net of taxes                               0              0           (456)
    Purchase of treasury stock (1,708 shares)                        0            (12)           (12)
    Net income                                                       0              0          6,219
                                                              --------       --------       --------
BALANCE, MARCH 31, 1996                                           (135)        (1,123)        66,448

    Cash dividends declared ($.56 per share)                         0              0         (3,099)
    Principal reduction of ESOP note payable                         0              0            164
    Amortization of restricted stock                               121              0            121
    Stock options exercised (133,550 shares)                         0              0          1,000
    Change in net unrealized loss on securities              
      available for sale, net of taxes                               0              0           (506)
    Cancellation of treasury stock (6,182 shares)                    0             47              0
    Net income                                                       0              0          3,746
                                                              --------       --------       --------
BALANCE, MARCH 31, 1997                                            (14)        (1,076)        67,874

    Cash dividends declared ($.60 per share)                         0              0         (3,418)
    Principal reduction of ESOP note payable                         0              0            671
    Issuance of restricted stock (20,000 shares)                  (355)             0              0
    Amortization of restricted stock                                73              0             73
    Stock options exercised (55,606 shares)                          0              0            429
    Change in net unrealized gain on securities              
      available for sale, net of taxes                               0              0          1,863
    Net income                                                       0              0          7,210
                                                              --------       --------       --------
BALANCE, MARCH 31, 1998                                       $   (296)      $ (1,076)      $ 74,702
                                                              ========       ========       ========
</TABLE>




  The accompanying notes are an integral part of these consolidated statements.
<PAGE>   6
                                                                     Page 1 of 2



                     EAGLE BANCSHARES, INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE YEARS ENDED MARCH 31, 1998, 1997, AND 1996

                                 (IN THOUSANDS)




<TABLE>
<CAPTION>
                                                                                 1998            1997            1996
                                                                              ---------       ---------       ---------
<S>                                                                           <C>             <C>             <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                 $   7,210       $   3,746       $   6,219
   Adjustments to reconcile net income to net cash (used in) provided by
      operating activities:
         Depreciation, amortization, and accretion                                2,844           1,774           1,336
         Provision for loan losses                                                2,601           2,652           1,000
         Provision for losses on real estate acquired in settlement of              565              95               0
            loans
         Amortization of restricted stock award                                      73             121             158
         Loss (gain) on sales of real estate acquired in settlement of               10              22             (80)
            loans
         Gain on sales of investments in real estate                             (2,160)         (1,377)           (697)
         Loss (gain) on sales and calls of securities available for sale             82              21              (2)
         Gain on sales of loans                                                     (16)            (84)           (190)
         (Gain) loss on sales of fixed assets                                       (45)              0               8
         Deferred income tax benefit                                             (2,811)           (744)           (688)
         Amortization of deferred loan fees                                      (2,097)         (2,081)         (1,791)
         Proceeds from sales of loans held for sale                             729,764         583,762         449,354
         Origination of loans held for sale                                    (999,474)       (554,092)       (500,686)
         Changes in assets and liabilities:
            Increase in accrued interest receivable                              (1,829)           (517)         (1,318)
            Increase in other assets                                             (2,600)           (133)           (508)
            Increase in drafts outstanding                                        1,673           4,620          13,645
            Increase in accrued expenses and other liabilities                    4,589           2,693           3,245
                                                                              ---------       ---------       ---------
               Net cash (used in) provided by operating activities             (261,621)         40,478         (30,995)
                                                                              ---------       ---------       ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of securities available for sale                                   (27,865)        (15,111)        (72,801)
   Proceeds from sales of securities available for sale                           1,957           6,731           9,815
   Purchases of investment securities held to maturity                          (37,184)        (20,588)        (12,569)
   Principal payments received on securities available for sale                   7,450           5,068           2,392
   Principal payments received on investment securities held to maturity          2,181           2,806           2,925
   Proceeds from calls of securities available for sale                           8,273           1,948               0
   Proceeds from calls of investment securities held to maturity                 18,500           3,000               0
   Proceeds from maturities of investment securities held to maturity            10,300          18,300          12,301
   Proceeds from maturities of securities available for sale                      5,250           9,600           6,175
   Loan originations, net of repayments                                         (15,032)        (86,838)        (31,410)
   Purchases of loans receivable                                                   (569)        (18,022)        (15,949)
   Proceeds from the sale of loans receivable                                         0               0           1,517
   Purchases of FHLB stock                                                       (7,050)         (5,032)         (3,001)
   Redemption of FHLB stock                                                       4,022           5,733             420
   Proceeds from sales of real estate acquired in settlement of loans               470           1,349             238
   Purchases of premises and equipment, net                                      (3,435)         (5,756)         (4,465)
   Proceeds from sales of investments in real estate                              1,675           2,344           4,693
   Additions to investments in real estate                                       (8,708)        (16,870)        (10,239)
                                                                              ---------       ---------       ---------
               Net cash used in investing activities                          $ (39,765)      $(111,338)      $(109,958)
                                                                              ---------       ---------       ---------
</TABLE>




 The accompanying notes are an integral part of these consolidated statements.
<PAGE>   7
                                                                     Page 2 of 2



                     EAGLE BANCSHARES, INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE YEARS ENDED MARCH 31, 1998, 1997, AND 1996

                                 (IN THOUSANDS)




<TABLE>
<CAPTION>
                                                                                         1998            1997            1996
                                                                                      ---------       ---------       ---------
<S>                                                                                   <C>             <C>             <C>      
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase in time deposits                                                      $ 142,570       $  86,471       $  70,081
   Net increase in demand deposits                                                       78,681          12,795           2,025
   Increase (decrease) in advance payments by borrowers for property
      taxes and insurance                                                                 4,198            (232)           (676)
   Proceeds from FHLB advances and other borrowings                                     810,245         239,460         302,890
   Repayments of FHLB advances and other borrowings                                    (723,195)       (259,992)       (249,241)
   Principal reduction of ESOP note payable                                                 671             164              11
   Issuance of ESOP note payable to acquire common stock                                      0               0          (1,000)
   Proceeds from the exercise of stock options                                              429           1,000             182
   Proceeds from issuance of common stock                                                     0               0          21,483
   Purchase of treasury stock                                                                 0               0             (12)
   Cash dividends paid                                                                   (3,406)         (2,842)         (1,568)
                                                                                      ---------       ---------       ---------
            Net cash provided by financing activities                                   310,193          76,824         144,175
                                                                                      ---------       ---------       ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS                                                 8,807           5,964           3,222

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                           25,875          19,911          16,689
                                                                                      ---------       ---------       ---------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                              $  34,682       $  25,875       $  19,911
                                                                                      =========       =========       =========

SUPPLEMENTAL DISCLOSURES OF CASH PAID DURING YEAR FOR:
   Interest                                                                           $  38,620       $  33,143       $  27,885
                                                                                      =========       =========       =========

   Income taxes                                                                       $   5,138       $   2,358       $   3,135
                                                                                      =========       =========       =========

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
      Acquisition of real estate in settlement of loans                               $   2,769       $   3,475       $   1,006
                                                                                      =========       =========       =========

      Loans made to finance sales of real estate acquired in settlement of loans      $     816       $   1,279       $     534
                                                                                      =========       =========       =========

      Loans made to finance sales of investments in real estate                       $   7,338       $   2,792       $       0
                                                                                      =========       =========       =========

      Transfer of investment securities from held to maturity to
         available for sale (Note 4)                                                  $       0       $       0       $  17,777
                                                                                      =========       =========       =========

      Dividends payable                                                               $     861       $     849       $     592
                                                                                      =========       =========       =========
</TABLE>




 The accompanying notes are an integral part of these consolidated statements.
<PAGE>   8
                     EAGLE BANCSHARES, INC. AND SUBSIDIARIES


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                         MARCH 31, 1998, 1997, AND 1996



1.      CORPORATE PROFILE

        Eagle Bancshares, Inc. (the "Company" or "Eagle") is a unitary savings
        and loan holding company engaged in banking, mortgage banking, and real
        estate activities. The Company has three subsidiaries, Tucker Federal
        Bank (the "Bank"), Eagle Real Estate Advisors, Inc. ("EREA"), and Eagle
        Bancshares Capital Group, Inc. ("EBCG"). Additionally, the Company
        invests in real estate through limited liability companies and
        consolidates these affiliates when at least a 50% equity ownership
        interest exists (Note 7).

        The Bank provides a full range of financial services to individual and
        corporate customers through its 15 branches located in metropolitan
        Atlanta. Prime Eagle Mortgage Corporation ("PrimeEagle"), the Bank's
        mortgage banking subsidiary, originates construction loans and
        residential mortgages through 20 loan production offices in 5
        southeastern states. The Bank is subject to competition from other
        financial institutions in the markets in which it operates. The Bank is
        federally regulated by the Office of Thrift Supervision ("OTS") and
        certain other federal agencies.

        EREA was formed in October 1991 to perform third-party real estate
        brokerage and development activities, assist the Bank in identifying and
        acquiring branch sites, and assist in disposing of real estate acquired
        through foreclosure. Currently, EREA primarily performs real estate
        development activities in the Atlanta metropolitan area (Note 7).

        EBCG was formed in December 1997 to serve the Bank's growing base of
        small-and medium-sized businesses by providing mezzanine financing that
        is not readily available from traditional commercial banking sources.
        Loans with equity features are made to borrowers that have the potential
        for significant growth, adequate collateral coverage, and experienced
        management teams with significant ownership.


2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        PRINCIPLES OF CONSOLIDATION

        The consolidated financial statements of Eagle Bancshares, Inc. include
        the accounts of the Bank, EREA, EBCG, and Eagle's majority-owned
        subsidiaries. Significant intercompany accounts and transactions are
        eliminated in consolidation.
<PAGE>   9
                                      -2-


         USE OF ESTIMATES

         The consolidated financial statements have been prepared in conformity
         with generally accepted accounting principles ("GAAP"). The preparation
         of financial statements in conformity with GAAP requires management to
         make estimates and assumptions that affect the reported amounts of
         assets and liabilities and disclosure of contingent assets and
         liabilities at the date of the financial statements and the reported
         amounts of revenues and expenses during the reporting period. Actual
         results could differ from those estimates.

         SECURITIES

         Investments in debt and equity securities are classified into one of
         two categories, described and accounted for as follows:

                  SECURITIES AVAILABLE FOR SALE

                  Debt and equity securities that may be used to meet liquidity
                  or other needs are reported at fair value, with unrealized
                  gains and losses, net of income taxes, excluded from earnings
                  and reported as a separate component of stockholders' equity.

                  SECURITIES HELD TO MATURITY

                  Debt securities that the Company has the positive intent and
                  ability to hold to maturity are reported at amortized cost.

         Premiums and discounts related to securities are amortized or accreted
         over the life of the related security as an adjustment to the yield
         using the effective interest method and considering prepayment
         assumptions. Dividend and interest income is recognized when earned.

         Gains and losses on sales or calls of securities are recognized on the
         settlement date, based on the adjusted cost basis of the specific
         security. The financial statement impact of settlement date accounting
         versus trade date accounting is not significant.

         LOANS

         Loans held for investment are stated at their unpaid principal
         balances, less the undisbursed portion of loans in process, unearned
         interest, unamortized discounts and premiums, deferred loan fees, and
         the reserve for loan losses.

         Loans held for sale are carried at the lower of cost or estimated
         market value, as determined by outstanding commitments from investors
         or current investor yield requirements calculated on an aggregate
         basis.

         Interest income on all classifications of loans is accrued based on the
         outstanding principal amounts over the terms of the loans on a
         level-yield basis, except those classified as nonaccrual loans.
         Interest accrual is discontinued when it appears that future collection
         of principal or interest according to the contractual terms may be
         doubtful. Interest income 
<PAGE>   10
                                      -3-


         on nonaccrual loans is recognized on a cash basis if there is no doubt
         of future collection of principal. Unearned discounts and premiums are
         recognized over the term of the loan on a level-yield basis. Loan
         origination fees, net of certain direct origination costs, are deferred
         and amortized to income over the contractual life of the loan using a
         level-yield method, adjusted for loan curtailment payments.

         RESERVE FOR LOAN LOSSES

         A provision for loan losses is charged to operations based on
         management's evaluation of the potential losses in the loan portfolio.
         This evaluation considers the balance of impaired loans (which are
         defined as all nonperforming loans except residential mortgages,
         construction loans secured by first mortgage liens, and groups of small
         homogeneous loans), the estimated value of the underlying collateral,
         the nature and volume of the portfolio, loan concentrations, specific
         problem loans, economic conditions that may affect the borrower's
         ability to repay, and such other factors as, in management's judgment,
         deserve recognition under existing economic conditions. Loans are
         charged off to the allowance when, in the opinion of management, such
         loans are deemed to be uncollectible. Subsequent recoveries are added
         to the allowance.

         Management believes that the reserve for loan losses is adequate and
         that real estate valuations are appropriate. While management uses
         available information to recognize losses on loans and real estate
         owned, future additions to the reserve may be necessary based on
         changes in economic conditions, particularly in the Company's primary
         market areas. In addition, various regulatory agencies, as an integral
         part of their examination processes, periodically review the Company's
         reserve for loan losses and real estate valuations. Such agencies may
         require the Company to recognize additions to the reserve or to write
         down real estate based on their judgments about information available
         to them at the time of their examination.

         MORTGAGE PRODUCTION FEES

         The Bank originates loans for sale in the secondary market. Loans held
         for sale are sold on a servicing released basis to private investors.
         Fees received relating to the origination and sale of these loans are
         included in mortgage production fees when the loans are sold. Mortgage
         production fees consist of loan servicing release premiums and loan
         origination and discount points, net of loan officer commissions.

         STOCK IN FEDERAL HOME LOAN BANK ("FHLB")

         Investment in stock in the FHLB is required of institutions utilizing
         its services. The investment is carried at cost, since no ready market
         exists for the stock and it has no quoted market value.

         REAL ESTATE ACQUIRED IN SETTLEMENT OF LOANS

         Real estate acquired in settlement of loans is considered to be held
         for sale and is carried at the lesser of the remaining loan value or
         fair value, adjusted for estimated costs to sell. Such determination is
         made on an individual asset basis. Any excess of the loan balance at
         the time of foreclosure over the fair value of the real estate held as
         collateral is treated as a 
<PAGE>   11
                                      -4-


         loan charge-off. A provision for estimated losses on real estate is
         charged to earnings when a subsequent decline in value occurs. The
         allowance for estimated losses on real estate acquired in settlement of
         loans was approximately $633,000 and $144,000 at March 31, 1998 and
         1997, respectively. Costs relating to holding properties are charged to
         operations.

         INVESTMENT IN REAL ESTATE

         Investment in real estate is carried at the lower of cost or net
         realizable value. Certain carrying charges, including interest, related
         to properties under development are capitalized as development costs
         during the construction period. Profits are recognized from the sale of
         real estate when the sale is consummated based on the selling price,
         net of the related total development costs associated with the real
         estate sold.

         LONG-LIVED ASSETS

         Premises and equipment are carried at cost, less accumulated
         depreciation. Depreciation is provided on a straight-line basis over
         the estimated useful lives of the related assets. Estimated lives are
         15 to 40 years for office buildings and improvements and 3 to 10 years
         for furniture, fixtures, and equipment.

         Other assets in the accompanying statements of financial condition
         include $317,000 and $494,000 at March 31, 1998 and 1997, respectively,
         of intangible assets related to core deposit premiums. These intangible
         assets are being amortized using a method which approximates a level
         yield over nine years.

         Long-lived assets are evaluated regularly for other-than-temporary
         impairment. If circumstances suggest that their values may be impaired
         and the write-down would be material, an assessment of recoverability
         is performed prior to any write-down of the asset. Impairment on
         intangibles is evaluated at each statement of financial condition date
         or whenever events or changes in circumstances indicate that the
         carrying amount should be assessed. Impairment, if any, is recognized
         through a valuation allowance with a corresponding charge recorded in
         the income statement.

         DERIVATIVE FINANCIAL INSTRUMENTS

         Derivatives are used to hedge interest rate exposures by modifying the
         interest rate characteristics of related balance sheet instruments. The
         specific criteria required for derivatives used as hedges are described
         below. Derivatives that do not meet these criteria are carried at
         market value with changes in value recognized currently in earnings.
         Currently, it is not the Company's policy to hold derivatives that do
         not qualify as hedges.

         Derivatives used as hedges must be effective at reducing the risk
         associated with the exposure being hedged and must be designated as a
         hedge at the inception of the derivative contract. Derivatives used for
         hedging purposes may include swaps, forwards, and purchased options.
         The fair value of derivative contracts are carried off-balance sheet
         and the unrealized gains and losses on derivative contracts are
         generally deferred. The interest component associated with derivatives
         used as hedges or to modify the interest 
<PAGE>   12
                                      -5-


         rate characteristics of assets and liabilities is recognized over the
         life of the contract in net interest income.  During fiscal 1998, the
         Company purchased an interest rate floor on an investment security.  
         The unamortized balance of this purchased option as of March 31, 1998 
         is approximately $72,000.

         INCOME TAXES

         Deferred tax assets and liabilities are computed based on the
         difference between the financial statement and income tax bases of
         assets and liabilities using enacted tax rates. Deferred income tax
         expense or benefit is based on the changes in the underlying difference
         between the book and tax bases of assets and liabilities from year to
         year.

         The Company files consolidated income tax returns.

         EARNINGS PER SHARE

         Basic earnings per share are based on the weighted average number of
         common shares outstanding during each period. Diluted earnings per
         common share are based on the weighted average number of common shares
         outstanding during each period, plus common share equivalents
         calculated for stock options and restricted stock outstanding using the
         treasury stock method. All share and per share information included in
         these financial statements have been restated to give effect to the
         Company's adoption of Statement of Financial Accounting Standards
         ("SFAS") No. 128, "Earnings Per Share," during fiscal 1998.

         NEW ACCOUNTING PRONOUNCEMENTS

         In June 1997, the Financial Accounting Standards Board issued SFAS No.
         130, "Reporting Comprehensive Income," which is effective for annual
         and interim periods beginning after December 15, 1997. This statement
         requires that all items that are required to be recognized under
         accounting standards as other comprehensive income be reported in a
         financial statement with the same prominence as all other financial
         statement information. Adoption of this pronouncement will not have a
         material effect on the Company's disclosures.

         In June 1997, the Financial Accounting Standards Board issued SFAS No.
         131, "Disclosures About Segments of an Enterprise and Related
         Information," which is effective for annual and interim periods
         beginning after December 15, 1997. This statement establishes standards
         for the method that public entities use to report information about
         operating segments in annual financial statements and requires that
         those enterprises report selected information about operating segments
         in interim financial reports issued to shareholders. It also
         establishes standards for related disclosures about products and
         services, geographical areas, and major customers. Adoption of this
         pronouncement is not expected to have a material effect on the
         Company's disclosures.

         CASH EQUIVALENTS

         Cash equivalents include amounts due from banks and federal funds sold.
<PAGE>   13
                                      -6-


         RECLASSIFICATIONS

         Certain reclassifications have been made to prior year balances in
         order to conform with the current year financial statement
         presentation.


3.       MERGER

         On March 26, 1997, Eagle acquired all of the outstanding shares of
         Southern Crescent Financial Corp. ("SCFC"), a bank holding company
         located in Union City, Georgia, with four branches, in accordance with
         the Agreement and Plan of Merger (the "Merger Agreement") dated August
         13, 1996. Simultaneously therewith, Southern Crescent Bank, a wholly
         owned commercial bank subsidiary of SCFC, merged with and into the
         Bank. The Company is the surviving corporation in the merger, and the
         Bank is the surviving entity in the bank merger and will remain a
         wholly owned savings association of the Company. The merger was
         accounted for as a pooling of interests, and accordingly, the
         consolidated financial statements have been restated to include SCFC in
         all periods presented.

         The consideration tendered in the transaction was valued at
         approximately $18.5 million based on the average of the closing bid and
         ask price quoted on the NASDAQ for the 30 consecutive trading days
         ending on the date that was 5 trading days prior to the closing date.
         Based on the calculated stock price, SCFC shareholders received 1.162
         shares of Company stock for each share of SCFC stock. This was the
         minimum exchange ratio as defined in the Merger Agreement, and as a
         result, the Company issued 1,107,494 shares of common stock.

         Results of operations for Eagle and SCFC (prior to the merger) and
         combined results of operations for the Company are presented below for
         the fiscal years ended March 31, 1997 and 1996 (in thousands, except
         per share data):

<TABLE>
<CAPTION>
                                                            HISTORICAL
                                                       --------------------
                                                        EAGLE         SCFC        COMBINED
                                                       -------      -------       --------
                  <S>                                  <C>          <C>           <C>
                  Net interest income:
                      1997                             $23,576      $ 6,580       $30,156
                      1996                              18,493        5,311        23,804
                  Noninterest income:
                      1997                              11,653        1,258        12,911
                      1996                               9,830        1,023        10,853
                  Net income:
                      1997                               2,811          935         3,746
                      1996                               5,020        1,199         6,219
                  Net income per share (diluted):
                      1997                                0.62         0.98          0.66
                      1996                                1.53         1.36          1.40
</TABLE>

         The Company incurred approximately $1,685,000 in legal, accounting,
         consulting, and other professional service fees during fiscal 1997 that
         were directly related to this merger.
<PAGE>   14
                                      -7-


4.       SECURITIES

         Securities available for sale at March 31, 1998 and 1997 are summarized
         as follows (in thousands):

<TABLE>
<CAPTION>
                                                                        1998
                                                 ----------------------------------------------------
                                                                GROSS           GROSS       ESTIMATED
                                                 AMORTIZED    UNREALIZED     UNREALIZED      MARKET
                                                   COST         LOSSES          GAINS        VALUE
                                                 ---------    ----------     ----------     ---------
         <S>                                     <C>          <C>            <C>            <C>
         Mortgage-backed securities              $ 69,919      $      0       $    707      $ 70,626
         U.S. government and agency
             obligations                           16,225          (161)             4        16,068
         Equity securities--preferred stock        11,503            (8)           715        12,210
         Corporate bonds                            1,989             0             48         2,037
         Other debt securities                      3,748            (6)            53         3,795
                                                 --------      --------       --------      --------
                       Total                     $103,384      $   (175)      $  1,527      $104,736
                                                 ========      ========       ========      ========
</TABLE>


<TABLE>
<CAPTION>
                                                                        1997
                                                 ----------------------------------------------------
                                                                Gross           Gross       Estimated
                                                 Amortized    Unrealized     Unrealized      Market
                                                   Cost         Losses          Gains        Value
                                                 ---------    ----------     ----------     ---------
         <S>                                     <C>          <C>            <C>            <C>
         Mortgage-backed securities              $ 64,291      $ (2,272)      $    333      $ 62,352
         U.S. government and agency
             obligations                           15,304          (138)            10        15,176
         Equity securities--preferred stock        13,006           (64)           476        13,418
         Corporate bonds                            1,984             0             21         2,005
         Other debt securities                      3,989           (39)            20         3,970
                                                 --------      --------       --------      --------
                       Total                     $ 98,574      $ (2,513)      $    860      $ 96,921
                                                 ========      ========       ========      ========
</TABLE>

         As a result of the FASB allowing a one-time transfer of investment
         securities from the held to maturity category, investment securities
         classified as held to maturity with an amortized cost of approximately
         $17,777,000 were transferred to securities available for sale during
         the year ended March 31, 1996.

         Proceeds from the sales of debt securities were approximately
         $1,957,000, $6,731,000, and $9,815,000, resulting in gross realized
         gains of approximately $5,000, $40,000, and $2,000, respectively,
         during the years ended March 31, 1998, 1997, and 1996, respectively.
         During the years ended March 31, 1998 and 1997, proceeds from calls of
         securities available for sale were $8,273,000 and $1,948,000,
         respectively, resulting in gross realized losses of approximately
         $87,000 and $61,000, respectively.
<PAGE>   15
                                      -8-


      Investment securities held to maturity at March 31, 1998 and 1997 are
summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                               1998
                                        -------------------------------------------------
                                                       GROSS         GROSS      ESTIMATED
                                        AMORTIZED    UNREALIZED    UNREALIZED     MARKET
                                           COST        LOSSES        GAINS        VALUE
                                        ---------    ----------    ----------   ---------
         <S>                            <C>          <C>           <C>          <C>
         Mortgage-backed securities      $ 5,010      $   (19)      $    58      $ 5,049
         U.S. government and agency
             obligations                  36,188          (42)           78       36,224
         Corporate bonds                   7,431            0           400        7,831
         Other debt securities             9,509            0           516       10,025
                                         -------      -------       -------      -------
                       Total             $58,138      $   (61)      $ 1,052      $59,129
                                         =======      =======       =======      =======
</TABLE>


<TABLE>
<CAPTION>
                                                               1997
                                        -------------------------------------------------
                                                       Gross         Gross      Estimated
                                        Amortized    Unrealized    Unrealized     Market
                                           Cost        Losses        Gains        Value
                                        ---------    ----------    ----------   ---------
         <S>                            <C>          <C>           <C>          <C>
         Mortgage-backed securities      $ 6,406      $   (21)      $    40      $ 6,425
         U.S. government and agency
             obligations                  27,780         (315)           41       27,506
         Corporate bonds                   7,429            0           218        7,647
         Other debt securities            10,292            0           178       10,470
                                         -------      -------       -------      -------
                       Total             $51,907      $  (336)      $   477      $52,048
                                         =======      =======       =======      =======
</TABLE>

         The amortized cost and estimated market value of available for sale and
         held to maturity securities at March 31, 1998, by contractual maturity,
         are as follows (in thousands):

<TABLE>
<CAPTION>
                                                             AVAILABLE FOR SALE
                                                                  SECURITIES
                                                          ------------------------
                                                                         ESTIMATED
                                                          AMORTIZED        MARKET
                                                             COST          VALUE
                                                          ---------      ---------
                  <S>                                     <C>            <C>
                  Due in one year or less                  $ 2,803        $ 2,802
                  Due in one to five years                   6,165          6,199
                  Due in five to ten years                  40,823         41,163
                  Due after ten years                       42,090         42,362
                                                           -------        -------
                                                           $91,881        $92,526
                                                           =======        =======
</TABLE>

<PAGE>   16
                                      -9-


<TABLE>
<CAPTION>
                                                              HELD TO MATURITY
                                                                 SECURITIES
                                                          ------------------------
                                                                         ESTIMATED
                                                          AMORTIZED        MARKET
                                                             COST          VALUE
                                                          ---------      ---------
                  <S>                                     <C>            <C>
                  Due in one year or less                  $     0        $     0
                  Due in one to five years                  32,484         32,734
                  Due in five to ten years                  11,135         11,321
                  Due after ten years                       14,519         15,074
                                                           -------        -------
                                                           $58,138        $59,129
                                                           =======        =======
</TABLE>

         Expected maturities may differ from contractual maturities because
         borrowers may have the right to call or prepay obligations with or
         without call or prepayment penalties.

         At March 31, 1998, 1997, and 1996, securities with a carrying amount of
         $58,408,000, $21,742,000, and $18,858,000, respectively, were pledged
         as collateral for public funds.


5.       LOANS RECEIVABLE

         At March 31, 1998 and 1997, loans receivable are summarized as follows
         (in thousands):

<TABLE>
<CAPTION>
                                                                   1998            1997
                                                                ---------       ---------
         <S>                                                    <C>             <C>
         Real estate loans:
             Construction                                       $ 197,811       $ 205,086
             Acquisition and development                           41,992          35,408
             Nonresidential                                        82,261          65,748
             Residential                                          192,994         194,821
             Home equity and second                                46,218          43,752
                                                                ---------       ---------
                       Total real estate loans                    561,276         544,815
                                                                ---------       ---------
         Commercial and consumer loans:
             Commercial                                            15,681          15,160
             Leases                                                 9,463          19,939
             Consumer and other                                    33,755          23,648
                                                                ---------       ---------
                       Total commercial and consumer loans         58,899          58,747
                                                                ---------       ---------
                       Gross loans receivable                     620,175         603,562

         Less:
             Undisbursed portion of loans in process              (77,302)        (80,801)
             Deferred fees and other unearned income                 (636)         (1,814)
             Reserve for loan losses                               (6,505)         (5,198)
                                                                ---------       ---------
         Loans receivable, net                                  $ 535,732       $ 515,749
                                                                =========       =========
</TABLE>

         At March 31, 1998 and 1997, $1,783,000 and $1,780,000, respectively, of
         impaired loans were on a nonaccrual basis. At March 31, 1998 and 1997,
         the valuation allowance related to these impaired loans was $455,000
         and $459,000, respectively, which is included in the 
<PAGE>   17
                                      -10-


         reserve for loan losses in the accompanying consolidated statements of
         financial condition. At March 31, 1998 and 1997, the Company had no
         impaired loans on an accrual basis and all impaired loans had a related
         loan loss reserve. For the years ended March 31, 1998 and 1997, the
         average recorded investment in impaired loans was $1,784,000 and
         $3,193,000, respectively.

         At March 31, 1998, 1997, and 1996, the Company had nonaccrual loans
         aggregating approximately $7,948,000, $7,866,000, and $6,317,000,
         respectively. The interest income not recognized on these loans
         amounted to $431,000, $241,000, and $156,500 for the years ended March
         31, 1998, 1997, and 1996, respectively.

         At March 31, 1998, 1997, and 1996, an analysis of the reserve for loan
         losses is as follows (in thousands):

<TABLE>
<CAPTION>
                                                           1998          1997          1996
                                                         -------       -------       -------
         <S>                                             <C>           <C>           <C>
         Reserve for loan losses, beginning of year      $ 5,198       $ 5,464       $ 4,704
             Charge-offs                                  (1,548)       (3,124)         (592)
             Recoveries                                      254           206           352
             Provision for loan losses                     2,601         2,652         1,000
                                                         -------       -------       -------
         Reserve for loan losses, end of year            $ 6,505       $ 5,198       $ 5,464
                                                         =======       =======       =======
</TABLE>

         Substantially all of the Company's loans held for investment are
         secured by real estate in Georgia, primarily in the metropolitan
         Atlanta, Augusta, and Savannah areas and in Jacksonville, Florida, and
         Charlotte, North Carolina. A substantial portion of the real estate
         owned also consists of single-family residential properties and land
         located in those same markets. Additionally, no single customer
         accounted for more than 2% of the Company's loans in fiscal years 1998
         or 1997.

         The Company was servicing loans for others with aggregate principal
         balances of approximately $24,979,000, $12,341,000, and $13,789,000 at
         March 31, 1998, 1997, and 1996, respectively.

         At March 31, 1998 and 1997, the Company had sold approximately
         $29,663,000 and $20,399,000, respectively, of loans with recourse. The
         recourse period is 3 to 12 months on a substantial majority of these
         loans. Investors can exercise their recourse options in the event the
         borrowers default on the loans during the recourse period. During the
         years ended March 31, 1998, 1997, and 1996, the Company has incurred
         nominal losses from the repurchase of recourse loans.

         At March 31, 1998, the Company had commitments to originate fixed rate
         mortgage loans of approximately $20,461,000 and commitments to
         originate variable rate mortgage loans of approximately $9,424,000 with
         terms up to 30 years and interest rates ranging from 6% to 10.5%. The
         Company had commitments to sell mortgage loans of approximately
         $84,596,000 at March 31, 1998. In addition, the Company is committed to
         loan funds on unused variable rate lines of credit of approximately
         $11,545,000 at March 31, 1998. These off-balance sheet commitments
         represent the unused portion of home equity lines of credit, which are
         secured by residential real estate.
<PAGE>   18
                                      -11-


6.       PREMISES AND EQUIPMENT

         At March 31, 1998 and 1997, premises and equipment are summarized as
         follows (in thousands):

<TABLE>
<CAPTION>
                                                            1998         1997
                                                          -------      -------
                  <S>                                     <C>          <C>
                  Land                                    $ 4,879      $ 4,525
                  Office buildings and improvements        13,499       13,196
                  Furniture, fixtures, and equipment       11,882        8,556
                                                          -------      -------
                                                           30,260       26,277
                  Less accumulated depreciation             8,392        5,898
                                                          -------      -------
                                                          $21,868      $20,379
                                                          =======      =======
</TABLE>

7.       INVESTMENT IN REAL ESTATE

         The Company has ownership interests in six real estate projects as of
         March 31, 1998. As a unitary thrift holding company, the Company is
         permitted to invest in real estate.

         The most significant portion of the Company's investment in real estate
         is land to be developed or in process of development for residential
         subdivisions. All six real estate investments are located in
         metropolitan Atlanta. The Company consolidates each project on a
         line-by-line basis, except Hampton Oaks L.P., which is accounted for
         using the equity method. There would not be a material difference in
         the financial position or results of operations of the Company if this
         investment were accounted for as a consolidated investment. The
         following information summarizes the principal activities and financial
         data of each investment and reflects the individual project's financial
         information (tabular information in thousands).

         UNION HILL LLC

         In October 1994, Union Hill LLC ("Union Hill") was formed to purchase
         and develop a residential community on 237 acres of land located in
         Forsyth County, Georgia. The Company has an 80% ownership interest and
         shares 50% in the profits of Union Hill after the allocation of the
         preferred return.

<TABLE>
<CAPTION>
                                                                 AS OF MARCH 31
                                                               ------------------
                                                                1998        1997
                                                               ------      ------
                  <S>                                          <C>         <C>
                  Summary financial position:
                      Real estate property                     $3,244      $4,515
                      Total assets                              3,259       5,140
                      Total debt                                1,230       2,433
                      Total equity                              1,870       2,467
                      Company's share of equity                   935       1,551
</TABLE>

<PAGE>   19
                                      -12-


<TABLE>
<CAPTION>
                                                                  FOR THE YEARS
                                                                 ENDED MARCH 31
                                                         ------------------------------
                                                          1998        1997        1996
                                                         ------      ------      ------
                  <S>                                    <C>         <C>         <C>
                  Summary operations:
                      Gross profit from lot sales        $1,615      $1,310      $  282
                      Net income                          1,583       1,257         211
                      Company's share of net income         869         629         106
</TABLE>


         COBB WOODLAWN DEVELOPMENT LLC

         In January 1995, Cobb Woodlawn Development LLC ("Cobb Woodlawn") was
         formed to purchase and develop a residential community on 15 acres in
         Cobb County, Georgia. The Company has a 100% ownership interest in Cobb
         Woodlawn. The development and sale of all of the property associated
         with Cobb Woodlawn were completed during fiscal year 1997.

<TABLE>
<CAPTION>
                                                                      FOR THE
                                                                    YEARS ENDED
                                                                      MARCH 31
                                                                   --------------
                                                                   1997      1996
                                                                   ----      ----
                  <S>                                              <C>       <C>
                  Summary operations:
                      Gross profit from lot sales                  $139      $380
                      Net income                                    132       323
                      Company's share of net income                 132       323
</TABLE>

         TRIMBLE ROAD DEVELOPMENT LLC

         In February 1996, Trimble Road Development LLC ("Trimble Road") was
         formed to purchase and develop a residential community on 14 acres in
         Fulton County, Georgia. The Company has a 100% ownership interest in
         Trimble Road. The development and sale of all of the property
         associated with Trimble Road were completed during fiscal year 1998.

<TABLE>
<CAPTION>
                                                                 AS OF MARCH 31
                                                               ------------------
                                                                1998        1997
                                                               ------      ------
                  <S>                                          <C>         <C>
                  Summary financial position:
                      Real estate property                     $    0      $1,773
                      Total assets                                784       2,091
                      Total debt                                    0       1,237
                      Total equity                                610         808
                      Company's share of equity                   610         808
</TABLE>

<PAGE>   20
                                      -13-


<TABLE>
                                                                       FOR THE
                                                                     YEARS ENDED
                                                                      MARCH 31,
                                                                   --------------
                                                                   1998      1997
                                                                   ----      ----
                  <S>                                              <C>       <C>
                  Summary operations:
                      Gross profit from lot sales                  $331      $264
                      Net income                                    229       259
                      Company's share of net income                 229       259
</TABLE>

         RIVERMOORE PARK, LLC

         In November 1996, the Company purchased 353 acres of land in Gwinnett
         County, Georgia, for the purpose of developing a residential community,
         Rivermoore Park ("Rivermoore"). In September 1997, the Company
         transferred ownership interest in this land to Rivermoore Park, LLC as
         an initial equity investment. The Company has a 100% ownership interest
         in Rivermoore.

<TABLE>
<CAPTION>
                                                                  AS OF MARCH 31
                                                               --------------------
                                                                 1998         1997
                                                               -------      -------
                  <S>                                          <C>          <C>
                  Summary financial position:
                      Real estate property                     $12,390      $10,869
                      Total assets                              13,599       10,869
                      Total debt                                 9,086        6,402
                      Total equity                               3,940        3,525
                      Company's share of equity                  3,940        3,525
</TABLE>


<TABLE>
<CAPTION>
                                                                FOR THE YEARS
                                                                ENDED MARCH 31
                                                              ------------------
                                                               1998        1997
                                                              ------      ------
                  <S>                                         <C>         <C>
                  Summary operations:
                      Gross profit from lot sales             $1,156      $    0
                      Net income                                 953           0
                      Company's share of net income              953           0
</TABLE>

         LEBANON ROAD, LLC

         In July 1997, Lebanon Road, LLC ("Lebanon Road") was formed to purchase
         63 acres of land in Gwinnett County, Georgia, for the purpose of
         developing a 130-lot residential community, Sugarloaf Springs. The
         Company has a 60% ownership interest and shares 60% in the profits of
         Lebanon Road. As of March 31, 1998, the operations of this property
         have been insignificant.
<PAGE>   21
                                      -14-


<TABLE>
<CAPTION>
                                                                      AS OF
                                                                    MARCH 31,
                                                                      1998
                                                                    ---------
                  <S>                                               <C>
                  Summary financial position:
                      Real estate property                           $2,477
                      Total assets                                    2,480
                      Total debt                                      1,985
                      Total equity                                      387
                      Company's share of equity                         387
</TABLE>

         BN DEVELOPMENT COMPANY LLC

         In December 1995, BN Development Company LLC ("BN Development") was
         formed for the purpose of acquiring a commercial lot and developing and
         leasing a 30,000-square-foot Barnes & Noble, Inc. superstore. During
         fiscal year 1997, development was completed and the building was leased
         to Barnes & Noble, Inc. In fiscal 1997, the Company had a 50% ownership
         interest and shared 50% in the profits of BN Development. During fiscal
         1998, the Company purchased the remaining 50% interest in BN
         Development, increasing the Company's ownership percentage to 100%.

<TABLE>
<CAPTION>
                                                                 AS OF MARCH 31
                                                               ------------------
                                                                1998        1997
                                                               ------      ------
                  <S>                                          <C>         <C>
                  Summary financial position:
                      Real estate property                     $6,685      $5,756
                      Total assets                              6,950       5,904
                      Total debt                                5,267       3,857
                      Total equity                              1,677         596
                      Company's share of equity                 1,677         539
</TABLE>


<TABLE>
<CAPTION>
                                                                    FOR THE
                                                                  YEARS ENDED
                                                                   MARCH 31
                                                                --------------
                                                                1998      1997
                                                                ----      ----
                  <S>                                           <C>       <C>
                  Summary operations:
                      Rental income                             $782      $353
                      Expenses                                   596        83
                      Net income                                 192       115
                      Company's share of net income              192        58
</TABLE>

         HAMPTON OAKS L.P.

         The Company, in keeping with its goal of providing affordable housing,
         invested in Hampton Oaks L.P. to construct a 50-unit affordable housing
         project. The development was completed in October 1995 and was 92% and
         100% occupied during fiscal years 1998 and 1997, respectively. The
         Company has a 99% limited partnership interest and is 
<PAGE>   22
                                      -15-


         recognizing investment tax credits of approximately $173,000 per year
         over 15 years through 2010. On a consolidated basis, the Company's
         investment in and advances to Hampton Oaks L.P. are $2,799,000 and
         $2,915,000 at March 31, 1998 and 1997, respectively, and are reflected
         in investments in real estate in the accompanying statements of
         financial condition.

<TABLE>
<CAPTION>
                                                               AS OF MARCH 31
                                                             ------------------
                                                              1998        1997
                                                             ------      ------
                  <S>                                        <C>         <C>
                  Summary financial position:
                      Real estate property                   $3,262      $3,324
                      Total assets                            3,393       3,384
                      Total debt (payable to Bank)            1,721       1,750
                      Total equity                            1,604       1,615
                      Company's share of equity               1,205       1,320
</TABLE>


<TABLE>
<CAPTION>
                                                                     FOR THE
                                                                      YEARS
                                                                      ENDED
                                                                     MARCH 31
                                                                -----------------
                                                                 1998        1997
                                                                -----       -----
                  <S>                                           <C>         <C>
                  Summary operations:
                      Rental income                             $ 403       $ 440
                      Other expense                               485         432
                      Net income (loss)                           (33)          8
                      Company's share of net income (loss)        (33)          8
</TABLE>


8.       FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following table presents the carrying amounts and estimated fair
         values of the Company's financial instruments at March 31, 1998 and
         1997 (in thousands):

<TABLE>
<CAPTION>
                                                               1998                         1997
                                                      ----------------------      ----------------------
                                                      CARRYING        FAIR        Carrying        Fair
                                                       AMOUNT         VALUE        Amount         Value
                                                      --------      --------      --------      --------
         <S>                                          <C>           <C>           <C>           <C>
         Financial assets:
             Cash and amounts due from banks and
                federal funds sold                    $ 34,682      $ 34,682      $ 25,875      $ 25,875
</TABLE>

<PAGE>   23
                                      -16-


<TABLE>
<CAPTION>
                                                               1998                         1997
                                                      ----------------------      ----------------------
                                                      CARRYING        FAIR        Carrying        Fair
                                                       AMOUNT         VALUE        Amount         Value
                                                      --------      --------      --------      --------
         <S>                                          <C>           <C>           <C>           <C>
             Securities:
                Available for sale                    $104,736      $104,736      $ 96,921      $ 96,921
                Held to maturity                        58,138        59,129        51,907        52,048
             Loans receivable                          535,732       548,579       515,749       525,004
             Loans held for sale                       332,592       337,732        62,882        63,814
             Accrued interest receivable                 7,301         7,301         5,472         5,472
         Financial liabilities:
             Deposits                                  778,975       779,233       557,724       557,679
             FHLB advances and other borrowings
                                                       240,855       241,238       153,805       153,832
             Accrued interest payable                    4,949         4,949         3,562         3,562
</TABLE>

         The following methods and assumptions were used by the Company in
         estimating the fair values of financial instruments:

                  -        Cash and amounts due from banks and federal funds
                           sold are valued at their carrying amounts reported in
                           the consolidated statements of financial condition,
                           which are reasonable estimates of fair value due to
                           the relatively short period to maturity of these
                           instruments.

                  -        Securities are valued at quoted market prices, where
                           available. If quoted market prices are not available,
                           fair values are based on quoted market prices of
                           comparable instruments.

                  -        Loans receivable are valued on the basis of estimated
                           cash flows, discounted using the current rates at
                           which similar loans would be made to borrowers with
                           similar credit ratings and for the same remaining
                           maturities. The carrying amount of accrued interest
                           receivable approximates its fair value.

                  -        Loans held for sale are valued based on outstanding
                           commitments from investors or current investor
                           yields.

                  -        Deposits with no defined maturity, such as demand
                           deposits, savings accounts, NOW, and money market
                           accounts, have fair values equal to the amounts
                           payable on demand, which are equal to their
                           respective carrying amounts. Fair values of
                           certificates of deposit are estimated using a
                           discounted cash flow calculation using the rates
                           currently offered for deposits of similar remaining
                           maturities. The intangible value of long-term
                           relationships with depositors is not taken into
                           account in estimating the fair value. The carrying
                           amount of accrued interest payable approximates its
                           fair value.

                  -        Fair values of FHLB advances and other borrowings are
                           estimated using a discounted cash flow calculation
                           using the Company's current incremental borrowing
                           rates for similar types of instruments.
<PAGE>   24
                                      -17-


                  -        Off-balance sheet instruments include commitments to
                           extend credit and standby letters of credit. The fair
                           values of such instruments are based on fees
                           currently charged for similar arrangements in the
                           marketplace, adjusted for changes in terms and credit
                           risk, as appropriate. The carrying values of these
                           unamortized fees and, hence, the fair values of the
                           related commitments were not significant as of March
                           31, 1998 and 1997.


9.       DEPOSITS

         At March 31, 1998 and 1997, deposits are summarized by type and
         remaining term as follows (in thousands):

<TABLE>
<CAPTION>
                                                                        1998          1997
                                                                      --------      --------
         <S>                                                          <C>           <C>
         Demand deposits:
             Noninterest-bearing deposits                             $ 61,070      $ 29,843
             Interest-bearing deposits                                  86,360        48,923
             Money market                                               38,862        20,902
             Savings                                                    38,410        46,353
                                                                      --------      --------
                       Total demand deposits                           224,702       146,021
                                                                      --------      --------
         Time deposits:
             Maturity one year or less                                 411,179       308,459
             Maturity greater than one year through two years           47,590        33,155
             Maturity greater than two years through three years        36,533        29,312
             Maturity greater than three years                          58,971        40,777
                                                                      --------      --------
                       Total time deposits                             554,273       411,703
                                                                      --------      --------
                       Total deposits                                 $778,975      $557,724
                                                                      ========      ========
</TABLE>

         The weighted average interest rate on time deposits at March 31, 1998
         and 1997 was 5.94% and 5.84%, respectively.

         Interest expense on deposits for the years ended March 31, 1998, 1997,
         and 1996 is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                          1998         1997         1996
                                                        -------      -------      -------
                  <S>                                   <C>          <C>          <C>    
                  Interest-bearing demand deposits      $ 1,721      $   993      $ 1,074
                  Money market                            1,033          496          558
                  Savings                                 1,053        1,128        1,162
                  Time deposits                          25,959       22,560       18,032
                                                        -------      -------      -------
                                                        $29,766      $25,177      $20,826
                                                        =======      =======      =======
</TABLE>

         On September 30, 1996, President Clinton signed into law the Deposit
         Insurance Funds Act of 1996 (the "Act"), which contains provisions to
         capitalize the Savings Association Insurance Fund ("SAIF") by imposing
         a special assessment on federally insured depository institutions to
         fund Financing Corporation Bonds and to merge the Bank Insurance Fund
         with the SAIF.
<PAGE>   25
                                      -18-


         Pursuant to the Act, on October 8, 1996, the board of directors of the
         FDIC imposed a special assessment on SAIF-assessable deposits of the
         Bank equal to $.657 per $100 of SAIF-insured deposits as of March 31,
         1995. The special assessment resulted in a one-time charge in fiscal
         1997 in the amount of $1,946,000. The Act also provides for the
         establishment of a new deposit insurance premium rate on SAIF-insured
         deposits of $.06 per $100, which is significantly lower than the Bank's
         previous premium rate of $.23 per $100.


10.      FHLB ADVANCES AND OTHER BORROWINGS

         FHLB advances and other borrowings at March 31, 1998 and 1997 are
         summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                      1998              1997
                                                    --------          --------
                  <S>                               <C>               <C>
                  FHLB advances                     $217,835          $141,383
                  Other borrowings                    23,020            12,422
                                                    --------          --------
                                                    $240,855          $153,805
                                                    ========          ========
</TABLE>

         At March 31, 1998, FHLB advances are at least 125%, collateralized by
         unencumbered mortgage loans and approximately $63,000,000 of investment
         securities. The advances mature at various dates through December 2002.
         The weighted average interest rate on FHLB advances was 5.9% and 6.8%
         at March 31, 1998 and 1997, respectively. Maximum short-term borrowings
         during the years ended March 31, 1998 and 1997 were $164,320,000 and
         $177,445,000, respectively.

         As of March 31, 1998, repayments of FHLB advances and other borrowings,
         based on contractual maturities, are as follows (in thousands):

<TABLE>
                           <S>                                 <C>
                           Fiscal year:
                              1999                             $142,866
                              2000                                9,753
                              2001                               25,184
                              2002                                  184
                              2003                               50,184
                              Thereafter                         12,684
                                                               --------
                                                               $240,855
                                                               ========
</TABLE>

<PAGE>   26
                                      -19-


11.      INCOME TAXES

         Income tax expense for the years ended March 31, 1998, 1997, and 1996
         is allocated as follows (in thousands):

<TABLE>
<CAPTION>
                                                     1998          1997          1996
                                                   -------       -------       -------
                  <S>                              <C>           <C>           <C>
                  Current expense:
                      Federal                      $ 5,327       $ 2,477       $ 3,384
                      State                            524            35           274
                                                   -------       -------       -------
                                                     5,851         2,512         3,658
                                                   -------       -------       -------
                  Deferred benefit:
                      Federal                       (2,360)         (559)         (523)
                      State                           (451)         (185)         (165)
                                                   -------       -------       -------
                                                    (2,811)         (744)         (688)
                                                   -------       -------       -------
                                                   $ 3,040       $ 1,768       $ 2,970
                                                   =======       =======       =======
</TABLE>

         The following is a summary of the differences between the income tax
         expense as shown in the accompanying financial statements and the
         income tax expense which would result from applying the federal
         statutory tax rate for fiscal years 1998, 1997, and 1996 to income
         before income taxes (in thousands):

<TABLE>
<CAPTION>
                                                                          1998          1997          1996
                                                                        -------       -------       -------
         <S>                                                            <C>           <C>           <C>
         Expected income tax expense                                    $ 3,488       $ 1,875       $ 3,124
         (Decrease) increase in income taxes resulting from:
             State income taxes, net of federal income tax benefit           47           (99)           72
             Income tax credits                                            (173)         (173)         (170)
             Merger expenses                                                  0           199             0
             Other, net                                                    (322)          (34)          (56)
                                                                        -------       -------       -------
         Actual income tax expense                                      $ 3,040       $ 1,768       $ 2,970
                                                                        =======       =======       =======
</TABLE>

         The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and deferred tax liabilities at
         March 31, 1998 and 1997 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                            1998        1997
                                                                                           ------      ------
         <S>                                                                               <C>         <C>
         Deferred tax assets:
             Loans receivable, due to reserve for loan losses                              $2,515      $1,601
             Loans held for sale, mark-to-market adjustment recognized for tax
                purposes                                                                    1,939         306
             Deposit base premium, due to difference in amortization method for tax
                purposes                                                                      293         258
             Employee benefits, due to differences in expense recognition methods for
                tax purposes                                                                  497         505
             Net operating loss carryforward                                                  307         333
</TABLE>

<PAGE>   27
                                      -20-


<TABLE>
<CAPTION>
                                                                                            1998        1997
                                                                                           ------      ------
         <S>                                                                               <C>         <C>
             Net unrealized loss on securities available for sale, not recognized for
                tax purposes                                                               $    0      $  628
             Other                                                                            153          67
                                                                                           ------      ------
                       Gross deferred tax assets                                            5,704       3,698
                                                                                           ------      ------
         Deferred tax liabilities:
             FHLB stock, due to dividends not recognized for tax purposes                       0         117
             Loans receivable, due to differences in deferred loan fees and costs
                recognition for tax purposes                                                  750         735
             Premises and equipment, due to differences in depreciation methods for
                tax purposes                                                                  487         562
             Net unrealized gain on securities available for sale, not recognized for
                tax purposes                                                                  514           0
                                                                                           ------      ------
                       Gross deferred tax liabilities                                       1,751       1,414
                                                                                           ------      ------
         Net deferred tax assets                                                           $3,953      $2,284
                                                                                           ======      ======
</TABLE>

         No valuation allowance for net deferred tax assets has been recorded as
         of March 31, 1998 and 1997 based on management's assessment that it is
         more likely than not that these assets will be realized. This
         assessment is based primarily on the level of historical taxable income
         and projections for future taxable income over the periods in which the
         deferred tax assets are deductible.

         Under the Internal Revenue Code (the "Code"), the Bank was allowed a
         special bad debt deduction related to additions to tax bad debt
         reserves established for the purpose of absorbing losses. The
         provisions of the Code permitted the Bank to deduct from taxable income
         an allowance for bad debt equal to the greater of 8% of taxable income
         before such deduction or actual charge-offs. Retained earnings at March
         31, 1998 and 1997 include approximately $3,900,000 for which no federal
         income tax has been provided. These amounts represent allocations of
         income to bad debt reserves and are subject to federal income tax in
         future years at the then-current corporate rate if the Bank no longer
         qualifies as a bank for federal income tax purposes and in certain
         other circumstances, as defined in the Code.


12.      COMMON STOCK AND STOCK PLANS

         The following table summarizes common stock reserved, issued, unissued,
         and authorized as of March 31, 1998:

<TABLE>
<CAPTION>
                                                                            NUMBER
                                                                          OF SHARES
                                                                         ----------
                  <S>                                                    <C>
                  Common stock reserved:
                      1986 Employee Stock Option and Incentive Plan         196,000
                      1995 Employee Stock Incentive Plan                    200,000
                      1994 Directors Stock Option Incentive Plan            107,000
</TABLE>

<PAGE>   28
                                      -21-


<TABLE>
<CAPTION>
                                                                            NUMBER
                                                                          OF SHARES
                                                                         ----------
                  <S>                                                    <C>
                      Dividend Reinvestment and Stock Purchase Plan         220,000
                                                                         ----------
                                Total shares reserved                       723,000
                  Shares issued                                           6,037,100
                  Unissued shares                                         3,239,900
                                                                         ----------
                                Total shares authorized                  10,000,000
                                                                         ==========
</TABLE>

         DIRECTOR OPTION PLANS

                  EAGLE BANCSHARES, INC. 1994 DIRECTORS STOCK OPTION INCENTIVE
                  PLAN ("DSOP")

                  The DSOP provides for grants of nonqualified stock options to
                  be made to directors of the Company or Tucker Federal Bank.
                  Options to purchase 2,000 shares of common stock are granted
                  at the fair market value of the common stock on the grant date
                  upon initially becoming a director of the Company or Tucker
                  Federal Bank. These shares are exercisable immediately on the
                  date of grant. In addition, the option to purchase 1,500
                  shares of common stock is granted upon beginning any
                  subsequent term as a director of the Company or Tucker Federal
                  Bank. These options vest at the rate of 500 shares per full
                  year of service thereafter.

                  All options granted under the DSOP expire no later than the
                  date immediately following the tenth anniversary of the date
                  of grant and may expire sooner in the event of the disability
                  or death of the optionee or if the optionee ceases to serve as
                  a director.

                  TUCKER FEDERAL SAVINGS AND LOAN ASSOCIATION DIRECTORS'
                  RETIREMENT PLAN

                  Participants under the Directors' Retirement Plan will receive
                  a benefit in the form of a monthly annuity for the life of the
                  participant. Payments commence as of the first day of the
                  month following the later of (i) the date on which the
                  participant is no longer a director or (ii) the date on which
                  the participant attains age 65. These payments continue until
                  the first day of the month in which the participant's death
                  occurs.

                  The amount of a participant's monthly payments under the
                  Directors' Retirement Plan is generally equal to the product
                  of (i) the average monthly compensation paid for service as a
                  director and (ii) a percentage based on the participant's
                  years of service. As of March 31, 1998 and 1997, the plan is
                  underfunded. The liability and expense attributable to this
                  plan is insignificant to the Company's financial position.

                  In addition to the monthly benefit provided to a participant
                  under the Directors' Retirement Plan, a participant is
                  generally entitled to an additional lump-sum benefit if the
                  participant has completed certain years-of-service
                  requirements. The lump-sum benefit payable to such
                  participants is 2,000 shares of common stock or a cash payment
                  equal to the fair market value (as determined in accordance
                  with the 
<PAGE>   29
                                      -22-


                  provisions of the Company's DSOP) of such 2,000 shares,
                  whichever is elected by the participant.

         EMPLOYEE STOCK PLANS

                  1986 EMPLOYEE STOCK OPTION AND INCENTIVE PLAN

                  In 1986, at the time of the Bank's conversion to a federally
                  chartered stock association, the board of directors adopted
                  the Employee Stock Option and Incentive Plan. The plan
                  provided for grants of nonincentive stock options and stock
                  appreciation rights equal to 10% of the shares issued in the
                  Bank's conversion from mutual to stock form. This plan expired
                  in 1996 in accordance with the original termination date.

                  1995 EMPLOYEE STOCK INCENTIVE PLAN ("ESIP")

                  The ESIP provides for awards of incentive stock options
                  ("ISOs"), nonqualified stock options ("NQSOs"), reload
                  options, and restricted stock awards. Awards under the ESIP
                  are granted at the fair market value of the common stock on
                  the date of grant, unless otherwise determined by the ESIP
                  committee. ISOs may not be granted at less than 100% of the
                  fair market value of the common stock on the date of grant.
                  NQSOs may not be granted at less than 75% of the fair market
                  value of the common stock on the date of grant. Awards become
                  exercisable in accordance with a schedule established by the
                  ESIP committee at the time of grant and are typically three to
                  five years but in no event longer than ten years. Rights with
                  regard to all nonvested options cease immediately upon the
                  termination of employment, unless such termination is due to a
                  change in control. Options vest 100% upon a change in control
                  of the Company.

                  TUCKER FEDERAL SAVINGS AND LOAN ASSOCIATION 401(K) SAVINGS AND
                  EMPLOYEE STOCK OWNERSHIP TRUST

                  Effective April 1, 1994, the Company merged the Employee Stock
                  Ownership Plan into its 401(k) plan to form the Tucker Federal
                  Savings and Loan Association 401(k) Savings and Employee Stock
                  Ownership Trust ("ESOP"). In connection with the Company's
                  secondary offering of common stock, in February 1996, the ESOP
                  borrowed $1,000,000 from the Company to acquire 62,500 shares
                  of common stock. These shares become available to be allocated
                  to plan participants as principal reductions are applied to
                  the debt. Compensation expense from the eventual allocation of
                  these shares will be measured based on the fair value of the
                  shares on the date the shares are committed to be allocated.
                  At March 31, 1998, the fair value of these shares is
                  $1,585,938. The note will be repaid from the Company's
                  contributions to the plan and from dividends paid on
                  unallocated shares, and accordingly, the note is reflected as
                  a reduction in stockholders' equity. Eligible employees
                  participate in the ESOP, and the Company's contribution is
                  allocated to the participants in the proportion to their
                  compensation to total eligible compensation. The Company's
                  contribution is determined annually by the board of directors,
                  and in fiscal years 1998, 1997, and 1996, the contribution was
                  approximately $514,000, $415,000, and $385,000, respectively.
<PAGE>   30
                                      -23-


                  DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN

                  The Dividend Reinvestment and Stock Purchase Plan was
                  established to provide stockholders with an easy way to
                  purchase additional shares of the Company's common stock. The
                  plan allows stockholders to reinvest their quarterly dividends
                  and make cash investments in stock for a minimum of $25 and a
                  maximum of $5,000 per quarter with no brokerage commissions or
                  administrative charges.

                  All shareholders of record are eligible to participate in the
                  plan. Beneficial owners of shares of common stock must either
                  arrange for the holder of record to join the plan or have the
                  shares they wish to enroll in the plan transferred into their
                  own names.

         The Company adopted the disclosure provisions in SFAS No. 123,
         "Accounting for Stock-Based Compensation," on April 1, 1996. As
         permitted by the provisions of SFAS No. 123, the Company applies
         Accounting Principles Board ("APB") Opinion No. 25 and the related
         interpretations in accounting for its stock option plans and,
         accordingly, does not recognize compensation cost.

         A summary of the Company's stock option activity during the three-year
         period ended March 31, 1998 is as follows:

<TABLE>
<CAPTION>
                                                                        WEIGHTED
                                                                         AVERAGE
                                                                        EXERCISE
                                                       NUMBER             PRICE
                                                      --------          --------
         <S>                                          <C>               <C>
         Outstanding at March 31, 1995                 492,082           $ 8.96
             Granted                                     8,500            14.16
             Exercised and expired                     (33,000)            3.25
                                                      --------
         Outstanding at March 31, 1996                 467,582             9.31
             Granted                                    47,500            15.94
             Exercised and expired                    (143,550)            8.96
                                                      --------
         Outstanding at March 31, 1997                 371,532            10.34
             Granted                                   167,217            16.56
             Exercised                                 (55,606)            7.48
                                                      --------
         Outstanding at March 31, 1998                 483,143           $12.91
                                                      ========
</TABLE>
<PAGE>   31
                                      -24-


<TABLE>
<CAPTION>
                                                                       WEIGHTED
                                                                       AVERAGE           RANGE OF
                                                                       EXERCISE          EXERCISE
                                                          NUMBER        PRICE             PRICES
                                                         -------      ---------       --------------
         <S>                                             <C>          <C>             <C>
         Outstanding options exercisable as of:
             March 31, 1996                              339,082      $    7.83       $3.375-$16.375
             March 31, 1997                              215,974           8.64       $3.375-$16.750
             March 31, 1998                              297,448          11.07       $3.375-$20.000
</TABLE>

         The weighted average remaining contractual life of options outstanding
         at March 31, 1998 is approximately 7.5 years.

         The weighted average fair value of stock option grants during fiscal
         years 1998 and 1997 is $797,326 and $210,506, respectively. No stock
         options were granted during the three-month period ended March 31,
         1996.

         The fair value of these grants was determined using the following
         assumptions as of March 31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                          1998          1997
                                                                        -------       -------
                  <S>                                                   <C>           <C>
                  Weighted average risk-free interest rate              6.41%         6.75%
                  Expected option life                                  7 YEARS       7 years
                  Expected stock price volatility                       29%           27%
                  Expected dividend yield                               2.4%          3.6%
</TABLE>

         As previously indicated, the Company accounts for its stock option
         plans using the principles of APB Opinion No. 25 and related
         interpretations. Accordingly, no compensation cost has been recognized
         for its fixed stock option plans. Had compensation cost for the
         Company's stock-based compensation plans been determined based on the
         fair value at the grant dates for awards under those plans consistent
         with the method of SFAS No. 123, the Company's net income and earnings
         per share ("EPS") would have been as reflected in the pro forma amounts
         below (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                     1998        1997        1996
                                                    ------      ------      ------
                  <S>                               <C>         <C>         <C>
                  Net income:
                      As reported                   $7,210      $3,746      $6,219
                      Pro forma                      6,983       3,721       6,212
                  EPS:
                      Basic:
                         As reported                $ 1.27      $  .68      $ 1.46
                         Pro forma                    1.23         .67        1.46
                      Diluted:
                         As reported                $ 1.23         .66      $ 1.40
                         Pro forma                    1.20         .66        1.40
</TABLE>

<PAGE>   32
                                      -25-


         During the year ended March 31, 1995, the Company awarded two officers
         of the Bank 15,000 each nontransferable restricted shares of the
         Company's common stock. The market value of the shares at the date of
         award was $338,000 and is being amortized by charges to compensation
         expense over the three-year vesting period. During the year ended March
         31, 1998, the Company awarded an officer of the Bank 20,000
         nontransferable restricted shares of the Company's common stock. The
         market value of these shares at the date of award was $355,000 and is
         being amortized by charges to compensation expense over the three year
         vesting period. Compensation expense related to these awards for the
         years ended March 31, 1998, 1997, and 1996 was $73,000, $121,000, and
         $158,000, respectively. The unamortized balance of the awards is
         included as a deduction from stockholders' equity in the statements of
         financial condition. Additionally, certain officers of the Company are
         employed under various employment agreements, which expire at various
         times over the next three years.


13.      DIVIDEND AND LOAN RESTRICTIONS

         The source of funds for payment of dividends by the Company is
         primarily dividends paid to the Company by the Bank. The Bank's ability
         to pay dividends to the Company is subject to the financial performance
         of the Bank, which is dependent on, among other things, the local
         economy, the success of the Bank's lending activities, compliance by
         the Bank with applicable regulations, investment performance, and the
         ability to generate fee income. The Bank currently is in compliance
         with the regulatory capital requirements. As of March 31, 1998, the
         Bank's primary regulators categorized the Bank as adequately
         capitalized; consequently, the Bank is not able to declare any
         dividends to the Company without receiving advanced regulatory
         approval. A well-capitalized institution, as defined, is permitted to
         make capital distributions during a calendar year without receiving
         advanced regulatory approval up to the higher of (i) 100% of its net
         income to date plus the amount that would reduce by one-half its
         surplus capital ratio at the beginning of the calendar year or (ii) 75%
         of its net income over the most recent four-quarter period. Any
         distributions in excess of that amount require prior OTS approval with
         the opportunity for the OTS to object to the distribution. In addition,
         a savings association must provide the OTS with a 30-day advanced
         written notice of all proposed capital distributions, whether or not
         advanced approval is required by OTS regulations. Currently, the Bank
         periodically notifies the OTS of the gross amount of dividends it
         intends to pay to the Company. The Bank paid cash dividends to the
         Company of approximately $3,410,000, $683,000, and $1,400,000 during
         the years ended March 31, 1998, 1997, and 1996, respectively. During
         fiscal year 1997, the Bank paid a dividend in the form of equity
         securities to the Company in the amount of $6,094,000. During fiscal
         year 1998, the Bank paid a dividend in the form of loans to the Company
         in the amount of $10,525,000, which were then contributed to EBCG.

         The Bank is subject to certain restrictions under the Federal Reserve
         Act, including restrictions on extensions of credit to its affiliates.
         In particular, the Bank is prohibited from lending to the parent
         company and its nonbank subsidiaries unless the loans are secured by
         specified collateral. Such secured loans and other regulated
         transactions made by the Bank are limited, as to each of its
         affiliates, in the amount of 10% of the Bank's 
<PAGE>   33

                                     -26-


         capital stock and surplus, as defined, and are limited, in the
         aggregate, to 20% of the Bank's capital stock and surplus, as defined.


14.      INDUSTRY SEGMENTS

         The Company operates principally in the banking industry through the
         Bank. The Bank's subsidiary, PrimeEagle, is engaged in the mortgage
         banking business and originates and sells residential mortgages and
         construction loans. All significant intersegment accounts and
         transactions are eliminated in consolidation.

         Industry segment information for the years ended March 31, 1998, 1997,
         and 1996 is presented below (in thousands):

<TABLE>
<CAPTION>
                                                                MORTGAGE
                                                 BANKING         BANKING      ELIMINATIONS     CONSOLIDATED
                                               -----------     -----------    ------------     ------------
         <S>                                   <C>             <C>            <C>              <C>
         1998:
             Revenues                           $   53,436       $  42,497    $     (7,684)      $   88,249
             Net income                              6,389           2,181          (1,360)           7,210
             Identifiable assets                 1,026,572         470,237        (347,326)       1,149,483
             Capital expenditures, net               2,702             733               0            3,435
             Depreciation on premises and
                equipment                            1,467             524               0            1,991
         1997:
             Revenues                               55,571          32,165         (11,040)          76,696
             Net income                              7,872           2,498          (6,624)           3,746
             Identifiable assets                   806,929         220,211        (203,258)         823,882
             Capital expenditures, net               5,454             302               0            5,756
             Depreciation on premises and
                equipment                            1,359             175               0            1,534
         1996:
             Revenues                               48,041          23,734          (8,297)          63,478
             Net income                              8,886           2,799          (5,466)           6,219
             Identifiable assets                   721,091         225,597        (210,304)         736,384
             Capital expenditures, net               3,846             619               0            4,465
             Depreciation on premises and
                equipment                            1,053             275               0            1,328
</TABLE>

         The Company includes construction lending activity and the origination
         and sale of first mortgage loans in the mortgage banking segment. The
         Company includes its investments in real estate activity (Note 7) in
         the banking segment.


15.      REGULATORY CAPITAL

         The Bank is subject to various regulatory capital requirements which
         involve quantitative measures of the Bank's assets, liabilities, and
         certain off-balance sheet items, as calculated under regulatory
         accounting practices. The Bank's capital amounts and classification are
         also subject to qualitative judgments by the regulators about
         components, risk weightings, and other factors.
<PAGE>   34
                                      -27-


         Quantitative measures established by regulation to ensure capital
         adequacy require the Bank to maintain amounts and ratios (set forth in
         the table below) of total and Tier 1 risk-based capital to
         risk-weighted assets, of Tier 1 capital to adjusted total assets, and
         of tangible capital to average total assets, as defined. Management
         believes as of March 31, 1998 that the Bank meets all capital adequacy
         requirements to which it is subject.

         As of March 31, 1998, the Bank's primary regulators categorized the
         Bank as adequately capitalized. There are no conditions or events that
         management believes may have changed the Bank's category.

         A summary of actual, required, and well-capitalized total and Tier 1
         capital, Tier 1 leverage, and tangible capital ratios as of March 31,
         1998 is presented below (dollars in thousands):

<TABLE>
<CAPTION>
                                                                                    TO BE WELL
                                                            FOR CAPITAL          CAPITALIZED UNDER
                                                              ADEQUACY           PROMPT CORRECTIVE
                                        ACTUAL                PURPOSES           ACTION PROVISIONS
                                 -------------------     ------------------     -------------------
                                  AMOUNT     PERCENT      AMOUNT    PERCENT      AMOUNT     PERCENT
                                 -------     -------     -------    -------     -------     -------
         <S>                     <C>         <C>         <C>        <C>         <C>         <C>
         Risk-based ratios:
             Tier 1 capital      $51,173      7.47%      $27,392      4.0%      $41,089       6.0%
             Total capital        56,885      8.31        54,785      8.0        68,481      10.0
         Tier 1 leverage          51,173      4.59        44,553      4.0        55,691       5.0
         Tangible equity          51,173      5.91        12,988      1.5           N/A       N/A
</TABLE>


16.      EARNINGS PER SHARE

         Weighted average common and common equivalent shares for the years
         ended March 31, 1998, 1997, and 1996 are computed as follows:

<TABLE>
<CAPTION>
                                                             1998           1997           1996
                                                          ---------      ---------      ---------
         <S>                                              <C>            <C>            <C>
         Average common shares--basic                     5,690,680      5,527,973      4,250,752
         Effect of dilutive common share equivalents        148,257        176,604        178,748
                                                          ---------      ---------      ---------
         Average common shares--diluted                   5,838,937      5,704,577      4,429,500
                                                          =========      =========      =========
</TABLE>


17.      COMMITMENTS AND CONTINGENCIES

         The Company and its subsidiaries are parties to claims and lawsuits
         arising in the course of their normal business activities. Although the
         ultimate outcome of these suits cannot be ascertained at this time, it
         is the opinion of management that none of these matters, when resolved,
         will have a material effect on the Company's consolidated results of
         operations or financial position.
<PAGE>   35

                                      -28-


          In November 1992, the Bank acquired certain assets from the Resolution
          Trust Corporation, which included four mortgage loan origination
          facilities. The Bank then entered into an Operating Agreement (the
          "Agreement") with two individuals and a corporation controlled by them
          (collectively, the "Plaintiffs") to form the Prime Lending Division
          ("Prime"). Under the Agreement, the Plaintiffs became employees of the
          Bank and were to be paid a percentage of the net profits to be
          calculated after allocating expenses and overhead to Prime. In
          mid-1997, a disagreement arose with respect to the allocation of
          expenses to Prime, which led to the filing by the Plaintiffs of a
          lawsuit on December 5, 1997 alleging the Bank had improperly
          calculated the profits due them under the Agreement since April 1997.
          In January 1998, the Bank terminated the Agreement with the Plaintiffs
          "for cause." The Bank also maintains that its calculation of the
          profits and losses was proper.

          The complaint as amended seeks, among other things (i) a declaration
          the Agreement was terminated "without cause" and that, pursuant to the
          Agreement, the Plaintiffs have the right to purchase the assets of
          Prime at 75% of fair market value; (ii) alleged unpaid profits from
          Prime's operations (in an amount estimated by the Plaintiffs to equal
          approximately $450,000); (iii) a determination that the term "assets,"
          as used in connection with the Plaintiff's alleged purchase option in
          the Agreement, includes all loans carried as assets on the books of
          the Bank that were originated by Prime (the "Prime Loans") without
          being required to assume or net against the Prime Loans any
          corresponding liability incurred by the Bank in connection with the
          Prime Loans; (iv) consequential damages in excess of $20 million,
          which represents the Plaintiffs' assessment of the loss they suffered
          by the Bank's refusal to sell to the Plaintiff Prime's assets under
          Plaintiffs' definition of "assets" (i.e., including such loans); and
          (v) unspecified punitive damages and attorney's fees. The Bank
          strongly denies all of Plaintiffs' allegations, including the
          Plaintiffs' allegation that they have the right to purchase the assets
          of Prime. Further, the Bank specifically disputes Plaintiffs'
          contention that all loans originated by Prime constitute "assets" of
          Prime.

          The Bank believes that the Plaintiffs are not entitled to purchase
          the Prime Loans and that the only assets that the Plaintiffs may be
          permitted to purchase are the tangible and intangible assets of
          Prime. Although the Bank does not believe that Plaintiffs have the
          contractual right to purchase the Prime Loans, the Bank contends
          that if the court determines that the Plaintiffs do have a right to
          purchase the Prime Loans, the Plaintiffs must assume the liabilities
          associated with such loans (including funding expenses). The
          Agreement specifically provides that, if Plaintiffs purchase the
          assets of Prime, they must "assume all obligations associated with
          [Prime Lending] Division."

          If Plaintiffs are successful in obtaining a declaration that they are
          entitled to purchase the assets of Prime (or if the Bank agrees to
          compromise this case with the Plaintiffs), the Bank may cease
          originating permanent mortgages and construction loans from the 11
          Prime offices situated outside the metropolitan Atlanta area. The
          Agreement provides that, if Plaintiffs purchase the assets of Prime,
          the Bank shall refrain for two years from originating conforming
          residential loans secured by property located within 25 miles of any
          Prime office. The Company does not believe that such cessation of
          operations would have a material adverse effect upon its or the
          Bank's business or operations. Pending the outcome of the litigation,
          the Bank will continue to operate Prime's mortgage loan origination
          business. In addition, the Bank believes it can replace loans
          originated by Prime through its other existing operations, including
          the Wholesale Mortgage Division of the Bank.

18.       FINANCIAL INFORMATION OF EAGLE BANCSHARES, INC. (PARENT ONLY)

          Eagle Bancshares, Inc.'s condensed statements of financial condition
          as of March 31, 1998 and 1997 and related condensed statements of
          income and cash flows for the years ended March 31, 1998, 1997, and
          1996 are as follows (in thousands):
<PAGE>   36
                                      -29-


                   CONDENSED STATEMENTS OF FINANCIAL CONDITION

<TABLE>
<CAPTION>
                                         ASSETS

                                                                         1998         1997
                                                                       -------      -------
         <S>                                                           <C>          <C>
         Cash                                                          $ 2,394      $ 1,858
         Securities available for sale                                   3,283        5,247
         Investment in subsidiaries                                     70,378       61,702
         Other assets                                                      598        1,173
                                                                       -------      -------
                       Total assets                                    $76,653      $69,980
                                                                       =======      =======


                          LIABILITIES AND STOCKHOLDERS' EQUITY

         Liabilities                                                   $ 1,951      $ 2,106
         Stockholders' equity                                           74,702       67,874
                                                                       -------      -------
                       Total liabilities and stockholders' equity      $76,653      $69,980
                                                                       =======      =======
</TABLE>


                         CONDENSED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                              1998        1997        1996
                                                                             ------      ------      ------
         <S>                                                                 <C>         <C>         <C>
         Interest and other income                                           $  429      $  670      $  320
         Management fee income from subsidiaries                                562         100         100
         Cash dividends from the Bank                                         3,410         683       1,400
                                                                             ------      ------      ------
                       Total income                                           4,401       1,453       1,820
         Merger expenses                                                          0         343           0
         Loss on securities available for sale                                   72          61           0
         General and administrative expenses                                    929         801         200
                                                                             ------      ------      ------
                       Income before income taxes and equity in
                          undistributed earnings of subsidiaries              3,400         248       1,620
         Income tax provision                                                   564         194         195
                                                                             ------      ------      ------
         Income before equity in undistributed earnings of subsidiaries       2,836          54       1,425
         Equity in undistributed earnings of subsidiaries                     4,374       3,692       4,794
                                                                             ------      ------      ------
         Net income                                                          $7,210      $3,746      $6,219
                                                                             ======      ======      ======
</TABLE>

<PAGE>   37
                                      -30-


                       CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                    1998           1997           1996
                                                                  --------       --------       --------
<S>                                                               <C>            <C>            <C>     
Cash flows from operating activities:
    Net income                                                    $  7,210       $  3,746       $  6,219
    Adjustments to reconcile net income to net cash provided
       by operating activities:
           Equity in undistributed earnings of subsidiaries         (4,374)        (3,692)        (4,794)
           Amortization of restricted stock award                       73            121            158
           Loss on securities available for sale                        72             61              0
           Decrease in other assets                                    575            329            784
           Decrease in due to subsidiaries                               0              0           (182)
           (Decrease) increase in other liabilities                   (180)           479            632
                                                                  --------       --------       --------
              Net cash provided by operating activities              3,376          1,044          2,817
                                                                  --------       --------       --------
Cash flows from investing activities:
    Proceeds from calls of securities available for sale             1,930            940              0
    Capital distributions from subsidiaries                          1,969            376              0
    Capital contributions to subsidiaries                           (4,433)             0        (21,633)
                                                                  --------       --------       --------
              Net cash (used in) provided by investing
                 activities                                           (534)         1,316        (21,633)
                                                                  --------       --------       --------
Cash flows from financing activities:
    Cash dividends paid                                             (3,406)        (2,842)        (1,568)
    Stock options exercised                                            429          1,000            182
    Proceeds from issuance of common stock                               0              0         21,483
    Purchase of treasury stock                                           0              0            (12)
    Issuance of ESOP note payable to acquire common stock
                                                                         0              0         (1,000)
    Principal reduction of ESOP note payable                           671            164             11
                                                                  --------       --------       --------
              Net cash (used in) provided by financing
                 activities                                         (2,306)        (1,678)        19,096
                                                                  --------       --------       --------
Net increase in cash                                                   536            682            280
Cash at beginning of year                                            1,858          1,176            896
                                                                  --------       --------       --------
Cash at end of year                                               $  2,394       $  1,858       $  1,176
                                                                  ========       ========       ========

Supplemental disclosures of noncash financing and
   investing activities:
       Dividends payable                                          $    861       $    849       $    592
                                                                  ========       ========       ========

       Dividend of securities received from Bank                  $      0       $  6,094       $      0
                                                                  ========       ========       ========

       Dividend of loans received from Bank                       $ 10,525       $      0       $      0
                                                                  ========       ========       ========

       Contribution of loans to EBCG                              $ 10,525       $      0       $      0
                                                                  ========       ========       ========
</TABLE>

<PAGE>   1
EXHIBIT 21. PARENTS AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                    Percentage         State of
Parent Company             Subsidiaries               Owned          Incorporation
- --------------             ------------             ----------       -------------
<S>                        <C>                      <C>              <C>
Eagle Bancshares, Inc.     Tucker Federal                              Federally
                           Bank                        100%            Chartered


                           Eagle Real Estate
                           Advisors, Inc.              100%            Georgia


                           Eagle Bancshares
                           Capital Group, Inc.         100%            Georgia


Tucker Federal             Eagle Service
Bank                       Corporation                 100%            Georgia


                           Eagle A.R.M.S.,
                           Inc.                        100%            Georgia


                           Prime Eagle
                           Mortgage
                           Corporation                 100%            Georgia
</TABLE>




                                       53

<PAGE>   1


                                                                    EXHIBIT 23.1



                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS














As independent public accountants, we hereby consent to the incorporation of our
report dated June 26, 1998 included in Eagle Bancshares, Inc.'s Annual Report to
Shareholders and incorporated by reference into this Form 10-K, into the
Registrant's previously file Registration Statements No. 333-15041, No.
333-49267, No. 333-36399, and No. 333-00977.




/s/ ARTHUR ANDERSEN LLP
- -----------------------
    ARTHUR ANDERSEN LLP


               
Atlanta, Georgia
July 2, 1998       



<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-START>                             APR-01-1997
<PERIOD-END>                               MAR-31-1998
<EXCHANGE-RATE>                                      1
<CASH>                                          34,022
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                   660
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    104,736
<INVESTMENTS-CARRYING>                          58,138
<INVESTMENTS-MARKET>                            59,129
<LOANS>                                        868,324
<ALLOWANCE>                                      6,505
<TOTAL-ASSETS>                               1,149,483
<DEPOSITS>                                     778,975
<SHORT-TERM>                                   125,335
<LIABILITIES-OTHER>                             54,951
<LONG-TERM>                                    115,520
                                0
                                          0
<COMMON>                                         6,037
<OTHER-SE>                                      68,665
<TOTAL-LIABILITIES-AND-EQUITY>               1,149,483
<INTEREST-LOAN>                                 60,624
<INTEREST-INVEST>                                6,244
<INTEREST-OTHER>                                 5,032
<INTEREST-TOTAL>                                71,900
<INTEREST-DEPOSIT>                              29,766
<INTEREST-EXPENSE>                              10,241
<INTEREST-INCOME-NET>                           31,893
<LOAN-LOSSES>                                    2,601
<SECURITIES-GAINS>                                 (82)
<EXPENSE-OTHER>                                 35,391
<INCOME-PRETAX>                                 10,250
<INCOME-PRE-EXTRAORDINARY>                      10,250
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,210
<EPS-PRIMARY>                                     1.27
<EPS-DILUTED>                                     1.23
<YIELD-ACTUAL>                                    9.16
<LOANS-NON>                                      7,948
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  4,009
<ALLOWANCE-OPEN>                                 5,198
<CHARGE-OFFS>                                   (1,548)
<RECOVERIES>                                       254
<ALLOWANCE-CLOSE>                                6,505
<ALLOWANCE-DOMESTIC>                             6,505
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission