SOUTH ALABAMA BANCORPORATION INC /DE/
S-4, 1998-09-18
NATIONAL COMMERCIAL BANKS
Previous: CABLE TV FUND 12-C LTD, SC 13E3/A, 1998-09-18
Next: ITALY FUND INC, SC 13D, 1998-09-18




As filed with the Securities and Exchange Commission on _____________, 1998
Registration No. 33-
                                                            

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                           ____________________
                                 Form S-4
                          REGISTRATION STATEMENT
                                   Under
                        THE SECURITIES ACT OF 1933
                           ____________________
                    SOUTH ALABAMA BANCORPORATION, INC.
          (Exact name of registrant as specified in its charter)

Alabama                        6712                     63-0909434
(State or other      (Primary Standard Industrial      (I.R.S. Employer
jurisdiction  of     Classification Code Number)        Identification No.)
incorporation or
organization)
                         ____________________

                          100 Saint Joseph Street
                              P. O. Box 3067
                          Mobile, Alabama  36652
                              (334) 431-7800
(Address, including zip code, and telephone number of registrant's principal
  executive office)
                           ____________________

                            F. MICHAEL JOHNSON
                   Secretary and Chief Financial Officer
                          100 Saint Joseph Street
                              P. O. Box 3067
                          Mobile, Alabama  36652
                              (334) 431-7800
(Name, address, including zip code, and telephone number, including area code,
 of agent for service)
                           ____________________

Copies to:                           



R. PRESTON BOLT, JR.
Hand Arendall, L.L.C.
3000 AmSouth Bank Bldg. 
107 Saint Francis Street
Mobile, Alabama 36602

MICHAEL D. WATERS
Balch & Bingham LLP
2 Dexter Avenue
The Winter Building
Montgomery, Alabama  36104


     Approximate date of commencement of proposed sale of the securities to
the public:  As soon as practicable after this Registration Statement has
become effective.

     If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box.  [ ]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier
effective registration statement for the same offering...................

     If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering..................

<TABLE>
 
                      CALCULATION OF REGISTRATION FEE



<CAPTION>
                                                    Proposed
Title of each class of          Amount to be        Maximum Offering   Proposed Maximum                Amount of  
Securities to be registered     Registered(2)       Price per Unit     Aggregate Offering Price(1)     Registration Fee
- ---------------------------     ----------------    -----------------  ---------------------------     ----------------
<S>                             <C>                 <C>                <C>                             <C>                    
Common Stock (par value $0.01)  1,044,900 shares    Not Applicable     $7,718,656.79                   $2,277.00


(1)  Determined pursuant to Rule 457(f)(2).
(2)  Estimated solely for the purpose of calculating the registration fee.
     The number of shares is subject to adjustment pursuant to the Merger
     Agreement, as described in the Registration Statement, and this
     Registration Statement covers such additional indeterminate number of
     shares.
</TABLE>
                           ____________________

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.


                 THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
                           201 North Main Avenue
                         Demopolis, Alabama  36732


                          ________________, 1998



Dear Shareholder:

     You are cordially invited to attend a special meeting of the shareholders
of The Commercial National Bank of Demopolis, to be held at Commercial
National's principal executive office, 201 North Main Avenue, Demopolis,
Alabama, on ___________________, 1998, at ______ local time.

     At this important meeting, you will be asked to consider and vote upon
the approval of an Agreement and Plan of Reorganization, dated as of July 22,
1998, and an Agreement and Plan of Merger (together the "Agreements"), which
provide for the merger of Commercial National with and into a wholly-owned
first tier subsidiary of South Alabama Bancorporation, Inc. (the "Merger")
formed for the purpose of the Merger.   If the Merger is consummated,
outstanding shares of Commercial National common stock will be converted into
the right to receive the number of shares of the common stock, par value $.01,
of South Alabama Bancorporation, Inc. having a market value calculated as
provided in the Merger Agreement, of $150.00, subject to adjustment for
fluctuations in South Alabama's stock price.  The accompanying Prospectus,
which also serves as a Proxy Statement, provides a detailed description of
the proposed Merger, including the proposed exchange ratio and the conditions
to consummation of the Merger.

     The affirmative vote of the holders of at least two-thirds of the shares
of Commercial National's common stock entitled to vote at the special meeting
is required for approval of the Agreements.  Accordingly, your vote is
important, no matter how large or how small your holdings are.

     Enclosed are the Notice of Special Meeting, Prospectus and proxy for the
Special Meeting, together with copies of the South Alabama Bancorporation,
Inc. 1997 Annual Report to Shareholders and 1998 Second Quarter Report on
Form 10-Q.  Please give this information your careful attention.

     The Board of Directors of Commercial National has carefully reviewed and
considered the terms and conditions of the proposed Agreements and has
received an opinion from its financial advisor, Alex Sheshunoff & Co
Investment Banking, that the Merger is fair to the Commercial National
shareholders from a financial point of view.  The Board of Directors has
unanimously approved the Agreements and unanimously recommends that you vote
FOR approval of the Agreements.

     In view of the importance of the action to be taken, we urge you to
complete, sign and date the enclosed proxy and to return it promptly in the
enclosed envelope, whether or not you plan to attend the Special Meeting.
Sending in your proxy now will not interfere with your rights to attend the
Special Meeting or to vote your sharespersonally at the Special Meeting if
you wish to do so.

                              Sincerely,

                    THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
                              201 North Main Avenue
                            Demopolis, Alabama  36732
                                  ____________

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                          TO BE HELD ON _________, 1998
                                  ____________

                                                         ________, 1998

To the Shareholders of The Commercial National Bank of Demopolis 

     NOTICE IS HEREBY GIVEN that a special meeting of shareholders (the
"Special Meeting") of The Commercial National Bank of Demopolis ("CNB") will
be held at CNB's principal executive office, 201 North Main Avenue, Demopolis,
Alabama, on _______, 1998, at ______ a.m. local time, for the following
purposes:

     1.   To consider and vote upon a proposal to approve the Agreement and
Plan of Reorganization, dated as of July 22, 1998 (the "Reorganization
Agreement"), by and between CNB and South Alabama Bancorporation, Inc.
("South Alabama"), and the Agreement and Plan of Merger, dated as of _______,
1998 (the "Merger Agreement"), by and between CNB and The Commercial Interim
Bank of Demopolis ("Interim"), pursuant to which, among other matters (a) CNB
would be merged with and into Interim and (b) the shares of CNB common stock
will be converted into the right to receive the number of shares of South
Alabama common stock having a market value, calculated as provided in the
Merger Agreement, of $150.00,, subject to adjustment for fluctuations in South
Alabama's stock price, as more fully described in the accompanying Prospectus,
which also serves as a Proxy Statement.  A copy of the Reorganization
Agreement and the Merger Agreement are set forth in Appendix A and Appendix B,
respectively, to the accompanying Prospectus (the "Prospectus") and are
hereby incorporated by reference herein.

     2.   To transact such other business as may properly come before the
Special Meeting or any adjournment thereof.

     Only shareholders of record at the close of business on _______, 1998 are
entitled to receive notice of and to vote at the Special Meeting or any a
djournments thereof.  Approval of the Reorganization Agreement and the Merger
Agreement  (the "Agreements") requires the affirmative vote of the holders of
at least two-thirds of the shares of CNB Common Stock entitled to vote at the
Special Meeting.

     THE BOARD OF DIRECTORS OF CNB UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERS
VOTE FOR APPROVAL OF THE AGREEMENTS.

     Each shareholder who votes against the Agreements has the right to
dissent from the Agreements and demand payment of the value of his shares if
the Merger is consummated.  The right of any shareholder to receive such
payment is contingent upon strict compliance with requirements of the
applicable dissenter's rights provision of the National Bank Act.  The full
text of that provision is set forth in Appendix E to the Prospectus and is
incorporated herein by reference.  For a summary of the requirements of
12 U.S.C. Section 214a(b), see "GENERAL INFORMATION---Dissenters  Rights" in
the Prospectus.

                                        By order of the Board of Directors

                         
                                        ___________, Chairman


WE URGE YOU TO SIGN AND RETURN THE ENCLOSED PROXY AS PROMPTLY AS POSSIBLE
WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING IN PERSON.  IF YOU DO ATTEND THE
MEETING, YOU MAY THEN WITHDRAW YOUR PROXY IF YOU WISH.  THE PROXY MAY BE
REVOKED AT ANY TIME PRIOR TO ITS EXERCISE.

                                 PROSPECTUS
                    SOUTH ALABAMA BANCORPORATION, INC.
                               Common Stock
                        ___________________________

                              PROXY STATEMENT
                 THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
              For Special Meeting of Shareholders To Be Held
                          On _____________, 1998

     
     The        shares of common stock, $.01 par value per share (the "Common
Stock"), of South Alabama Bancorporation, Inc., an Alabama corporation and
registered bank holding company ("South Alabama" or the "Company"), covered by
this prospectus (the "Prospectus") will be issued by South Alabama in
connection with the merger ("Merger") of The Commercial National Bank of
Demopolis, a national banking association ("CNB"), with and into a wholly owned
interim Alabama banking corporation  subsidiary of South Alabama  ("CNB
Interim" or the "Surviving Bank") pursuant to the terms of an Agreement and
Plan of Reorganization dated as of July 22, 1998, by and between South Alabama
and CNB (the "Merger Agreement") and an Agreement and Plan of Merger to be
made between CNB and CNB Interim (the "Plan of Merger").  The Merger Agreement
and the Plan of Merger are collectively referred to herein as the "Agreements."

     South Alabama's Common Stock is quoted on the NASDAQ Stock Markets under
the symbol SABC.  On September 4, 1998, the last sale price of Common Stock as
reported on NASDAQ was $17.00 per share.

     This Prospectus also constitutes a Proxy Statement of CNB and is being
furnished to the shareholders of CNB in connection with the solicitation of
proxies by the Board of Directors of CNB for use at its special meeting of
shareholders, including any adjournment or postponement thereof (the "CNB
Meeting"), to be held on          , 1998, to consider and vote upon a proposal
to approve the Agreements and related matters.  This Prospectus and the
accompanying proxy are first being mailed to stockholders of CNB on or about
     , 1998.

     Except for the historical information contained herein, the matters
discussed in this Prospectus are forward-looking statements which involve risks
and uncertainties, including but not limited to economic, competitive,
regulatory and technological factors affecting the operations, markets,
services, products and prices of South Alabama and CNB, and other factors
discussed in South Alabama's filings with the Securities and Exchange
Commission.

     See "Summary Other Significant Considerations" for a discussion of certain
factors which should be considered by prospective investors.
                         _________________________

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
   SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
       PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
        REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.  THE 
       SECURITIES OFFERED HEREBY ARE NOT DEPOSITS, SAVINGS ACCOUNTS
         OR OTHER OBLIGATIONS OF A BANK AND ARE NOT INSURED BY THE
               FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY 
                        OTHER GOVERNMENTAL AGENCY.
                        ___________________________

This Prospectus shall not constitute an offer to sell or the solicitation of any
offer to buy nor shall there be any sale of these securities in any state in
which such offer, solicitation or sale would be unlawful prior to registration
or qualification under the securities laws of any such state.


              The date of this Prospectus is __________, 1998

                              AVAILABLE INFORMATION

     South Alabama is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission").  Such reports,
proxy statements and other information filed by South Alabama can be inspected
and copied at the public reference facilities maintained by the Commission at
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington D.C. 20549, and
at the Commission's Regional Offices in New York (7 World Trade Center, Suite
1300, New York, New York 10048) and Chicago (Northwestern Atrium Center, 500
West Madison Street, Suite 1400, Chicago, Illinois 60661).  Copies of such
materials can be obtained from the Public Reference Section of the Commission
at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.  The
Commission also maintains a Web Site that contains reports, proxy and
information statements and other information regarding registrants, including
South Alabama, that file electronically with the Commission at
http://www.sec.gov.

     South Alabama has filed with the Commission a Registration Statement
(No. 333-  ) on Form S-4 (together with any amendments thereto, the
"Registration Statement") under the Securities Act of 1933, as amended (the
"Securities Act"), with respect to the shares of South Alabama Common Stock to
be issued pursuant to the Agreements.  This Prospectus does not contain all of
the information set forth in the Registration Statement and the exhibits
thereto, portions of which were omitted in accordance with the rules and
regulations of the Commission. For further information regarding South Alabama
and the South Alabama Common Stock offered hereby, reference is made to the
complete Registration Statement, including all amendments thereto and the
schedules and exhibits filed as a part thereof.  Statements contained herein
or in any document incorporated by reference herein as to the contents of
documents are necessarily summaries of the documents, and each statement is
qualified in its entirety by reference to the copy of the applicable document
filed with the Commission.

     All information contained in this Prospectus pertaining to South Alabama
and its subsidiaries has been supplied by South Alabama, and all information
pertaining to CNB has been supplied by CNB.

     No person is authorized to give any information or to make any
representations other than those contained herein, and, if given or made, such
information or representations must not be relied upon as having been
authorized.  This document does not constitute an offer or solicitation by
anyone in any jurisdiction in which such offer or solicitation is not
authorized or in which the person making such offer or solicitation is not
qualified to do so or to any person to whom it is unlawful to make such offer
or solicitation.  Neither the delivery of this document nor any distribution
of securities made hereunder shall under any circumstances create an
implication that there has been no change in the affairs of South Alabama or
CNB since the date hereof or that the information herein is correct as of any
time subsequent to its date.

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following documents previously filed by South Alabama with the
Commission (Commission File No. 0-15423) pursuant to the Exchange Act are
hereby incorporated by reference in this Prospectus:

     1.   South Alabama's Annual Report on Form 10-K and Form 10-K/A for the
          year ended December 31, 1997; 

     2.   South Alabama's Quarterly Reports on Form 10-Q for the quarters
          ended March 31, and June 30, 1998, and on Form 10-Q/A for the
          quarter ended June 30, 1998; and

     3.   South Alabama's Proxy Statement for its 1998 Annual Meeting of
          Shareholders.

     South Alabama's Annual Report on Form 10-K for the year ended December 31,
1997, incorporates by reference specific portions of South Alabama's Annual
Report to Shareholders for that year (the "Annual Report to Shareholders") but
does not incorporate other portions of the Annual Report to Shareholders.
Those portions of the Annual Report to Shareholders captioned "Consolidated
Financial Highlights," "Letter to Shareholders," "Return on Average Assets"
and "Directors and Officers," as well as the Introduction and the text on page
4, are NOT incorporated herein.  Other portions of the Annual Report to
Shareholders are incorporated herein and are a part of the Registration
Statement.

     Any statement contained herein or in a document incorporated by reference
herein shall be deemed to be modified or superseded for purposes of the
Registration Statement and this Prospectus to the extent that another
statement contained herein, in any supplement hereto or in any other
subsequently filed document which also is incorporated by reference herein,
modifies or supersedes such statement.  Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of the Registration Statement, this Prospectus or any
supplement hereto.

     This Prospectus incorporates by reference documents which are not
presented herein or delivered herewith.  On the written or oral request of
any person to whom this Prospectus is delivered, South Alabama will provide,
without charge, a copy of any or all of the documents incorporated herein by
reference (other than exhibits to such documents which are not specifically
incorporated by reference in such documents).  Written or telephone requests
for such copies should be directed to F. Michael Johnson, Chief Financial
Officer and Secretary, South Alabama Bancorporation, Inc., Post Office Box
3067, Mobile, Alabama 36652, (334) 431-7800.  In order to insure timely
delivery of such documents, any request should be made by      , 1998.
<TABLE>
<CAPTION>
                             TABLE OF CONTENTS

<S>                                                                       <C>
AVAILABLE INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . .2

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE. . . . . . . . . . . . . .2

SUMMARY. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
     Parties to the Merger . . . . . . . . . . . . . . . . . . . . . . . .6
     Shareholder Meeting . . . . . . . . . . . . . . . . . . . . . . . . .6
     The Merger. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7
     Other Significant Considerations. . . . . . . . . . . . . . . . . . .9
     Selected Consolidated Financial Data. . . . . . . . . . . . . . . . .9
     Comparative Per Share Data. . . . . . . . . . . . . . . . . . . . . 14
     Summary Capital Ratios. . . . . . . . . . . . . . . . . . . . . . . 14

GENERAL INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . . 15
     Special Meeting, Record Date and Vote Required. . . . . . . . . . . 15
     Proxies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
     Dissenters  Rights. . . . . . . . . . . . . . . . . . . . . . . . . 16
     Recommendation of CNB Board of Directors. . . . . . . . . . . . . . 17

THE MERGER . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
     Terms of the Merger; Exchange Ratio . . . . . . . . . . . . . . . . 17
     Waiver and Amendment; Termination . . . . . . . . . . . . . . . . . 17
     Opinion of CNB's Financial Advisor. . . . . . . . . . . . . . . . . 18
     Effective Date and Effective Time . . . . . . . . . . . . . . . . . 21
     Background of and Reasons for the Merger. . . . . . . . . . . . . . 21
     Surrender of Certificates . . . . . . . . . . . . . . . . . . . . . 22
     Conditions to Consummation of the Merger. . . . . . . . . . . . . . 23
     Regulatory Approvals. . . . . . . . . . . . . . . . . . . . . . . . 24
     Conduct of Business Pending the Merger. . . . . . . . . . . . . . . 24
     Commitments with Respect to Other Offers. . . . . . . . . . . . . . 25
     Management and Operations After the Merger. . . . . . . . . . . . . 25
     Interests of Certain Persons in the Merger. . . . . . . . . . . . . 25
     Certain Federal Income Tax Consequences . . . . . . . . . . . . . . 25
     Accounting Treatment. . . . . . . . . . . . . . . . . . . . . . . . 26
     Expenses and Fees . . . . . . . . . . . . . . . . . . . . . . . . . 26
     Resales of South Alabama Common Stock . . . . . . . . . . . . . . . 27

PRO FORMA FINANCIAL INFORMATION. . . . . . . . . . . . . . . . . . . . . 27
     Pro Forma Combined Condensed Consolidated Statement of Condition. . 27
     Pro Forma Combined Condensed Consolidated Statements of Income. . . 28

COMPARATIVE MARKET PRICES AND DIVIDENDS. . . . . . . . . . . . . . . . . 29
     Market Prices . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
     Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30

DESCRIPTION OF SOUTH ALABAMA CAPITAL STOCK . . . . . . . . . . . . . . . 30

EFFECT OF MERGER ON RIGHTS OF SHAREHOLDERS . . . . . . . . . . . . . . . 31
     Authorized Capital Stock. . . . . . . . . . . . . . . . . . . . . . 31
     Special Meetings of Shareholders. . . . . . . . . . . . . . . . . . 31
     Required Shareholder Votes  . . . . . . . . . . . . . . . . . . . . 32
     Inspection of Shareholder List. . . . . . . . . . . . . . . . . . . 32
     Action by Written Consent . . . . . . . . . . . . . . . . . . . . . 32
     Cumulative Voting for Directors . . . . . . . . . . . . . . . . . . 32
     Amendment of Articles of Incorporation or Association . . . . . . . 32
     Amendment of Bylaws . . . . . . . . . . . . . . . . . . . . . . . . 33
     Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
     Director Liability. . . . . . . . . . . . . . . . . . . . . . . . . 33
     Effect of the Merger on CNB Shareholders. . . . . . . . . . . . . . 33

CNB MANAGEMENT'S DISCUSSION AND ANALYSIS . . . . . . . . . . . . . . . . 34
     FINANCIAL CONDITION . . . . . . . . . . . . . . . . . . . . . . . . 34
          Average Assets and Liabilities . . . . . . . . . . . . . . . . 35
          Loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
          Investment Securities. . . . . . . . . . . . . . . . . . . . . 36
          Deposits and Short-Term Borrowings . . . . . . . . . . . . . . 37
          Asset/Liability Management . . . . . . . . . . . . . . . . . . 38
          Liquidity. . . . . . . . . . . . . . . . . . . . . . . . . . . 39
          Interest Rate Sensitivity. . . . . . . . . . . . . . . . . . . 39
          Capital Resources. . . . . . . . . . . . . . . . . . . . . . . 40
     RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . 41
          Net Interest Revenue . . . . . . . . . . . . . . . . . . . . . 41
          Provision for Loan Losses and Allowance for Loan Losses. . . . 43
     NON-PERFORMING ASSETS . . . . . . . . . . . . . . . . . . . . . . . 44
          Non-Interest Revenue and Non-Interest Expense. . . . . . . . . 45
          Income Taxes and Other Issues. . . . . . . . . . . . . . . . . 46
          Year 2000 Compliance . . . . . . . . . . . . . . . . . . . . . 46
     FIRST SIX MONTHS OF 1998. . . . . . . . . . . . . . . . . . . . . . 46
          Financial Condition. . . . . . . . . . . . . . . . . . . . . . 46
          Results of Operation . . . . . . . . . . . . . . . . . . . . . 47
          Loan Loss Experience and Non-Performing Assets . . . . . . . . 47

BUSINESS OF CNB. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
     Bank Activities . . . . . . . . . . . . . . . . . . . . . . . . . . 48
     Properties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
     Competition . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
     Management. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
     Executive Compensation. . . . . . . . . . . . . . . . . . . . . . . 49
     Employee Benefit Plans. . . . . . . . . . . . . . . . . . . . . . . 49
     Certain Transactions. . . . . . . . . . . . . . . . . . . . . . . . 50
     Principal Shareholders. . . . . . . . . . . . . . . . . . . . . . . 50
     Security Ownership of Management. . . . . . . . . . . . . . . . . . 50

SUPERVISION, REGULATION, AND EFFECTS OF GOVERNMENTAL POLICY. . . . . . . 51
     Bank Holding Company Regulation . . . . . . . . . . . . . . . . . . 51
     Bank Regulation . . . . . . . . . . . . . . . . . . . . . . . . . . 54
     Capital Adequacy. . . . . . . . . . . . . . . . . . . . . . . . . . 55
     Effects of Governmental Policies. . . . . . . . . . . . . . . . . . 57

LEGAL MATTERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 57

EXPERTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 58

SHAREHOLDER PROPOSALS. . . . . . . . . . . . . . . . . . . . . . . . . . 58
 
APPENDICES

     Appendix A     Agreement and Plan of Reorganization
     Appendix B     Agreement and Plan of Merger
     Appendix C     The Commercial National Bank of Demopolis Financial
                    Statements
     Appendix D     Opinion of Alex Sheshunoff & Co. Investment Banking
     Appendix E     Provisions of National Bank Act Relating to Dissenters'
                    Rights

</TABLE>
                              SUMMARY


     The following is a brief summary of certain information contained
elsewhere in this Prospectus.  The following summary is not intended to be a
complete description of all material information regarding South Alabama and is
qualified in all respects by the information appearing elsewhere or incorporated
by reference in this Prospectus, the Appendices hereto and the documents
referred to herein.  The Merger Agreement and the Plan of Merger, copies of
which are set forth in Appendix A and Appendix B to this Prospectus,
respectively, are incorporated herein and reference is made thereto for a
complete description of the terms of the Merger.  As used in this Prospectus,
the term "South Alabama" refers to such corporation and, where the context so
requires, such corporation and its subsidiaries.   

Parties to the Merger

     South Alabama.  South Alabama is a registered bank holding company, subject
to supervision and regulation by the Board of Governors of the Federal Reserve
System ("Federal Reserve").  South Alabama was organized in 1985 as a
corporation under the laws of the State of Delaware.  In 1997, South Alabama
changed its state of domicile from Delaware to Alabama.  South Alabama
currently owns all of the stock of South Alabama Bank, an Alabama banking
corporation formerly known as The Bank of Mobile ("SAB"), First National Bank,
Brewton, a national banking association ("FNBB"), The Monroe County Bank, an
Alabama banking corporation ("MCB"), and South Alabama Trust Company, Inc.,
an Alabama trust corporation formed in January, 1998 ("SATC").  The deposits
of SAB, FNBB and MCB are all insured by the Bank Insurance Fund ("BIF") of the
Federal Deposit Insurance Corporation ("FDIC"). 

     At June 30, 1998, South Alabama had total assets of approximately $401.1
million, total deposits of approximately $342.2 million, total loans of
approximately $211.5 million and total shareholders' equity of approximately
$49.2 million.  South Alabama's principal executive offices are located at
100 St. Joseph Street, Mobile, Alabama 36602, and its telephone number is
(334) 431-7800.  Additional information about South Alabama is included in
documents incorporated by reference in this Prospectus.  See "Selected
Consolidated Financial Data" below, "Available Information" and "Incorporation
of Certain Documents by Reference."

     CNB.      CNB is a national banking association subject to supervision
and regulation by the Office of the Comptroller of the Currency ("OCC").  CNB
provides banking services to customers in and around Demopolis, Alabama, and
has two branches located in Marengo County, Alabama.  Deposits of CNB are
insured by the BIF of the FDIC.

     At June 30, 1998, CNB had total assets of approximately $76.2 million,
total deposits of approximately $59.3 million, total loans of approximately
$50.2 million and total shareholders' equity of approximately $7.6 million.
CNB's principal executive offices are located at 201 North Main Avenue,
Demopolis, Alabama 36732, and its telephone number is (334) 289-3820.  See
"Selected Consolidated Financial Data" below, "CNB Management's Discussion and
Analysis" and "Business of CNB."

Shareholder Meeting

     CNB.  The CNB Meeting will be held at    a.m. local time, on          ,
1998, at CNB's main office at 201 North Main Avenue, Demopolis, Alabama.  The
purpose of the CNB Meeting is to consider and vote upon approval of the
Agreements.  The Board of Directors of CNB has fixed the close of business on
            , 1998, as the record date for determining shareholders entitled
to notice of and to vote at the CNB Meeting (the "CNB Record Date").  As of
such date, there were 121,500 shares of CNB Common Stock issued and
outstanding and entitled to be voted at the CNB Meeting.  See "General
Information---Special Meeting, Record Date and Votes Required." 

The Merger

     Terms.  The Agreements provide that CNB will merge with and into CNB
Interim.  Each share of CNB Common Stock outstanding immediately prior to the
Effective Time, other than certain shares owned by CNB or South Alabama or its
subsidiaries, will be converted into the right to receive the number of shares
of South Alabama Common Stock having an average Market Value during the
Valuation Period, calculated as provided in the Agreements, of $150.00.  As of
September 4, 1998,  the most recent practicable date prior to printing this
Prospectus, the average Market Value during the preceding 20 trading days of
South Alabama Common Stock as so calculated was $17.45 per share, which, if
unchanged, would result in an exchange ratio of 8.60 shares of South Alabama
Common Stock for each share of CNB Common Stock.  The number of shares of
South Alabama Common Stock to be exchanged for each share of CNB Common stock
is referred to as the "Exchange Ratio."  In the event the average Market Value
of South Alabama Common Stock during the Valuation Period is greater than $20.00
per share, it shall be set at $20.00 per share for purposes of determining the
Exchange Ratio. In the event the average Market Value of South Alabama Common
Stock during the Valuation Period is less than $15.33 per share, it shall be
set at $15.33 per share for purposes of determining the Exchange Ratio.  Cash
will be paid by South Alabama in lieu of issuance of fractional shares.  See
"The Merger Terms of the Merger; Exchange Ratio," and "Waiver and Amendment;
Termination."

     Opinion of CNB's Financial Advisor. Alex Sheshunoff & Co. Investment
Banking has rendered an opinion to CNB that, based on and subject to the
procedures, matters and limitations described in its opinion and such other
matters as it considers relevant, as of the date of its opinion, the
consideration to be received in the Merger is fair from a financial point of
view to the stockholders of CNB.  The opinion of Alex Sheshunoff & Co.
Investment Banking is attached as Appendix D to this Proxy Statement/Prospectus.
CNB Stockholders are urged to read the opinion in its entirety for a
description of the procedures followed, matters considered and limitations
on the reviews undertaken in connection therewith.  See "The Merger---Opinion of
CNB's Financial Advisor."

     Effective Time.  The Merger will become effective at the later of the
time stated in the Articles of Merger filed with the Alabama Secretary of
State's office and the time the Articles of Merger are filed, after all
conditions contained in the Merger Agreement have been satisfied or waived,
including receipt of all regulatory approvals, expiration of all statutory
waiting periods and the approval of the Agreements by the shareholders of CNB.
See "The Merger Effective Date and Effective Time."

     Recommendation of CNB Board of Directors.  The Boards of Directors of
South Alabama and CNB considered numerous factors in approving the Agreements.
See "The Merger Background of and Reasons for the Merger."  The Board of
Directors of CNB unanimously recommends that its shareholders vote for approval
of the Agreements.

     Vote Required.  Approval of the Agreements will require the affirmative
vote of the holders of two-thirds of the outstanding shares of CNB Common Stock.
The Directors and Executive Officers of CNB (and certain family members and
related entities) beneficially owned, as of the CNB Record Date, and are
entitled to vote, a total of 33,998 shares of CNB Common Stock at the CNB
Meeting, or 28.0% of the outstanding shares entitled to vote. The affirmative
vote of 46,994 shares of CNB Common Stock, in addition to those shares of CNB
Common Stock owned by the Directors and Executive Officers of CNB (and certain
family members and related entities), will be required to approve the Merger on
behalf of CNB.  Directors, executive officers (and certain family members and
related entities) of CNB beneficially own 4,233 shares representing less than
1% of the outstanding shares of South Alabama Common Stock, but no vote of the
South Alabama shareholders is required.  See "General Information Special
Meeting, Record Date and Vote Required."

     Exchange of Certificates.  Promptly after the Effective Date, SATC, as
Exchange Agent, will mail to each holder of record of CNB Common Stock at the
Effective Time a transmittal letter, with instructions and return envelope, to
use in effecting the exchange of certificates representing such CNB Common
Stock for certificates representing shares of South Alabama Common Stock and
for cash in lieu of fractional shares.  Beginning six months after the
Effective Date, dividends and other distributions payable with respect to
South Alabama Common Stock will be paid to the holder of an unsurrendered CNB
Common Stock certificate only upon surrender of such certificate.  See "The
Merger Surrender of Certificates."

     Conditions to Consummation.  The obligations of South Alabama and CNB to
effect the Merger are subject to various conditions, including (i) approval of
the Agreements and the transactions contemplated thereby by CNB's shareholders,
(ii) receipt of regulatory approvals required in connection with the Merger and
expiration of statutory waiting periods, (iii) receipt of any other consents
necessary to consummation of the Merger and (iv) receipt of certain opinions
of counsel.  All applications necessary to obtain required regulatory approvals
have been filed. Approval of the Board of Governors of the Federal Reserve
System was obtained on     , 1998,  and the statutory 30-day waiting period
expired on        , 1998.  The Superintendent of Banks of the State of Alabama
(the "Superintendent of Banks") has yet to approve the Merger, and there can
be no assurance that his approval will be given, or as to the timing or
conditions of such approval.  See "The Merger Conditions to Consummation of
the Merger."

     Federal Income Tax Consequences.  The Merger is intended to be a tax-free
reorganization in which no gain or loss will be recognized by South Alabama or
CNB and no gain or loss will be recognized by CNB shareholders, except in
respect of cash received for fractional shares and cash paid pursuant to the
exercise of dissenters' rights of appraisal.  Counsel for South Alabama has
delivered an opinion to the effect that, for federal income tax purposes,
under current law, assuming the Merger will take place as described in the
Agreements and that certain factual matters represented by South Alabama and CNB
are true and correct at the time of consummation of the Merger, the Merger will
constitute a reorganization within the meaning of Section 368(a) of the
Internal Revenue Code of 1986, as amended (the "Code").  See "The Merger---
Certain Federal Income Tax Consequences."

     BECAUSE CERTAIN TAX CONSEQUENCES OF THE MERGER MAY VARY DEPENDING UPON
THE PARTICULAR CIRCUMSTANCES OF EACH SHAREHOLDER, IT IS RECOMMENDED THAT
SHAREHOLDERS CONSULT THEIR TAX ADVISORS CONCERNING THE FEDERAL (AND ANY STATE,
LOCAL OR FOREIGN) TAX CONSEQUENCES OF THE MERGER IN THEIR PARTICULAR
CIRCUMSTANCES.

     Management and Operations after the Merger.  See "The Merger---
Management and Operations After the Merger."

     Interests of Certain Persons in the Merger.  See "The Merger---Interests
of Certain Persons in the Merger."

     Accounting Treatment.  The Merger is expected to qualify as a "pooling-of-
interests" for accounting and financial reporting purposes.  The receipt of a
letter from Arthur Andersen, LLP, the independent accountants for South Alabama,
confirming that the Merger will qualify for pooling-of-interests accounting
treatment is a condition to consummation of the Merger.  See "The Merger---
Accounting Treatment."

     Resales of South Alabama Stock.  The shares of South Alabama Common Stock
issued pursuant to the Agreements will be freely transferable under federal
securities law, except for shares issued to any shareholder who may be deemed
an "affiliate" of CNB for purposes of Rule 145 under the Securities Act
(generally including directors, executive officers and certain principal
shareholders).  Affiliates may not sell their shares of South Alabama Common
Stock acquired in the Merger except upon registration, in compliance with Rule
145 promulgated under the Securities Act or pursuant to another applicable
exemption from the registration requirements of the Securities Act.  See
"The Merger---Resales of South Alabama Common Stock."

     Waiver and Amendment; Termination.  Either South Alabama or CNB may waive
or extend the time for performance by the other of obligations under the
Agreements, and the Boards of Directors of each of South Alabama and CNB may
agree, subject to certain limitations imposed by applicable law, to amend the
Agreements. The Agreements may be terminated at any time prior to the Effective
Time (i) by mutual consent, (ii) in the event of a breach of a representation
or warranty or covenant or agreement by the non-breaching party under certain
circumstances, (iii) by either party in the event any required regulatory
approval is denied or not obtained or the shareholders of CNB fail to approve
the Merger, and (iv) by either party in the event the Merger is not consummated
by March 31, 1999 (unless such failure is caused by the party electing to
terminate) or in the event any of the conditions precedent to the Merger
cannot be satisfied or fulfilled by March 31, 1999.  See "The Merger---Waiver
and Amendments; Termination."

     Dissenters' Rights.  CNB shareholders have the right to dissent from the
Agreements and, upon the satisfaction of certain specified procedures, to
receive cash in respect of the "fair value" of their shares of CNB Common
Stock in accordance with applicable provisions of 12 U.S.C. Section 214a(b).
South Alabama shareholders have no right to dissent from the Agreements.  The
procedures to be followed by dissenting shareholders are summarized under
"General Information---Dissenters' Rights."  A copy of the applicable
statutory provision is set forth in Appendix E to this Prospectus.

     In general, any dissenting shareholder who perfects his or her statutory
dissenters' rights to be paid the "fair value" of his or her stock in cash
will recognize gain or loss for federal income tax purposes upon receipt of such
cash.  In addition, dissent by holders of a significant number of shares of
CNB Common Stock could cause the Merger to fail to qualify as a tax free
reorganization for federal income tax purposes.  See "The Merger---Certain
Federal Income Tax Consequences."

     Certain Differences in Stockholders' Rights.  On the Effective Date of
the Merger, CNB's stockholders, whose rights are governed by CNB's Articles of
Association and Bylaws and the National Bank Act (the "NBA"), will
automatically become South Alabama Stockholders, and their rights as South
Alabama Stockholders will be determined by South Alabama's Articles of
Incorporation and Bylaws and by the Alabama Business Corporation Act (the
"ABCA").

     The rights of South Alabama Stockholders differ from the rights of CNB
Stockholders in certain important respects.  See "Effect Of Merger On Rights
Of Shareholders."

Other Significant Considerations

     Variability of Stock Prices.  The consideration to be received in the
Merger by holders of CNB Common Stock consists of South Alabama Common Stock,
which is traded on the NASDAQ Stock Marketsm under the symbol SABC.  The
public market for equity securities such as South Alabama Common Stock is
inherently subject to fluctuation, and there can be no assurance as to future
trading prices of South Alabama Common Stock.  The high and low bid closing
prices of South Alabama Common Stock for the period from January 1, 1998, to
September 4, 1998, as reported on NASDAQ and as adjusted for a 3 for 2 stock
split effected in the form of a one-half share stock dividend paid July 2,
1998 (the "Stock Split"), were $21.00 and $14.00, respectively.  See
"Comparative Market Prices and Dividends---Market Prices."

     Dividends.  Future dividends on shares of South Alabama (assuming the
Merger is consummated) or of both South Alabama and CNB (assuming the Merger
is not consummated) will depend on their respective earnings, financial
condition and other relevant factors, including governmental policies and
regulations.  See "Comparative Market Prices and Dividends---Dividends," and
"Supervision, Regulation and Effects of Governmental Policy---Bank Regulation."

     Material Adverse Change.  The respective obligations of South Alabama and
CNB to consummate the Merger are subject to the occurrence of any event,
change or circumstance that is reasonably likely to have a "Material Adverse
Effect" on the other party and to other significant conditions set forth in
the Agreements, and there can be no assurance that the Merger will be
consummated.  See "The Merger---Conditions to Consummation."

Selected Consolidated Financial Data

     The following tables present for South Alabama and CNB, on a historical
basis, selected consolidated financial data and ratios.  This information is
based on the consolidated financial statements of South Alabama, incorporated
herein by reference, and CNB, appearing elsewhere in this Prospectus, and
should be read in conjunction therewith and with the notes thereto.  See
"Available Information," "Incorporation of Certain Documents by Reference,"
"Pro Forma Financial Information" and Appendix C hereto.   The financial data
as of June 30, 1998 and 1997, and the six month periods then ended are
derived from unaudited financial statements; however, in the opinion of
management of South Alabama and CNB, all adjustments necessary to arrive at a
fair statement of results of interim period operation of the respective
companies have been included and are solely of a normal recurring nature.
Results for the six months ended June 30, 1998, are not necessarily indicative
of results to be expected for the entire year or for any future period.

<TABLE>
South Alabama Selected Financial Data (Historical)
(Dollars In Thousands Except Per Share Amounts)




<CAPTION>
                                   Six Months Ended
                                         June 30,                      Year Ended December 31,
                                  ------------------    ----------------------------------------------------
                                     1998       1997       1997(2)    1996(2)    1995       1994       1993
<S>                               <C>        <C>        <C>        <C>        <C>        <C>        <C>
RESULTS OF OPERATIONS  
Interest revenue                  $ 13,594   $ 12,724   $ 25,795   $ 19,837   $ 18,094   $ 15,270   $ 13,520  
Interest expense                     6,103      5,209     10,900      8,132      7,397      5,234      4,801
Net interest revenue                 7,491      7,515     14,895     11,705     10,697     10,036      8,719
Provision for loan losses               98        106        273        298         78         52        248

Non-interest revenue                 1,566      1,408      3,203      2,589      2,244      2,212      2,322
Non-interest expense                 5,945      5,505     11,327      9,156      8,446      8,177      7,149
                                     
Income before income taxes
  and cumulative effect of
  change in accounting for
  income taxes                       3,014      3,312      6,498      4,840      4,417      4,019      3,644   
Income taxes                           846        949      1,770      1,486      1,410      1,237      1,263
                                        
Net income before
  cumulative effect of change
  in accounting for income
  taxes                              2,168      2,363      4,728      3,354      3,007      2,782      2,381
Cumulative effect of change in
  accounting for income taxes            0          0          0          0          0          0      1,010
                                     
Net income                        $  2,168   $  2,363   $  4,728   $  3,354   $  3,007   $  2,782   $  3,391
                                     
Basic Earnings per share:
  Before cumulative effect of 
  change in accounting for
 income taxes                     $    .34   $    .37   $    .75   $    .70   $    .67   $    .62   $    .53
                                     
Cumulative effect of change in
  accounting for income taxes            0          0          0          0          0          0        .22
                                     
Basic net income per share        $    .34   $    .37   $    .75   $    .70   $    .67   $    .62   $    .75
                                     
Diluted earnings per share:
  Before cumulative effect of
  change in accounting for
  income taxes                    $    .33   $    .37   $    .74   $    .69   $    .66   $    .61   $    .53      
                                     
Cumulative effect of change in              
  accounting for income taxes            0          0          0          0          0          0        .22 
                                     
Diluted net income per share
                                  $    .33   $    .37   $    .74   $    .69   $    .66   $    .61   $    .75       
                                     
PERIOD-END STATEMENT OF
CONDITION
Total assets                      $401,106   $346,655   $369,595   $350,077   $244,949   $218,506   $218,704
Loans                              211,546    195,203    196,644    189,160    144,147    133,821    118,454 
Deposits                           342,200    294,997    315,177    295,287    210,092    185,842    187,392 
Shareholders' equity                49,229     43,462     45,462     47,088     28,797     26,104     24,158 
                                     
AVERAGE BALANCES
Total assets                      $376,576   $343,136   $346,441   $260,550   $228,358   $216,773   $207,397             
Average earning assets             348,138    316,243    319,895    240,205    211,864    200,333    190,716 
Loans                              197,104    191,032    193,381    156,606    140,431    123,839    108,699 
Deposits                           321,543    290,044    293,349    221,227    194,023    184,623    178,925 
Shareholders' equity                46,648     45,698     45,087     32,363     27,164     25,602     23,101 

PERFORMANCE RATIOS(3)
Net income to:
  Average total assets                1.16%      1.39%      1.36%      1.29%      1.32%      1.28%      1.64%
  Average shareholders' equity        9.37%     10.43%     10.49%     10.36%     11.07%     10.87%     14.68%
Average shareholders' equity to 
  average total assets               12.39%     13.32%     13.01%     12.42%     11.90%     11.81%     11.14%

Dividend payout ratio                47.06%    261.08%(1) 149.11%(1)  38.10%     32.00%     27.96%     19.47%

__________________
     (1)  Includes special dividend of $0.833 per share.
     (2)  The results of operations of South Alabama include MCB from October
          31, 1996, the date it was acquired in a purchase business combination.
     (3)  Annualized for six month periods.
</TABLE>
<TABLE>
CNB Selected Financial Data
(Dollars in Thousands Except Per Share Amounts)




<CAPTION>
                              Six Months Ended 
                                   June 30,                    Year Ended December 31,
                              -----------------   -----------------------------------------------    
                                1998      1997      1997      1996      1995      1994      1993
<S>                           <C>       <C>       <C>       <C>       <C>       <C>       <C>
RESULTS OF OPERATIONS
Interest revenue              $ 2,724   $ 2,492   $ 5,102   $ 4,897   $ 4,684   $ 4,335   $ 4,150  
Interest expense                1,422     1,219     2,533     2,429     2,305     1,878     1,838

Net interest revenue            1,302     1,273     2,569     2,468     2,379     2,457     2,312
Provision for loan losses          18        63       123        10         0        32        44

Non-interest revenue              196       222       472       445       449       452       482
Non-interest expense              969       932     1,915     1,884     1,833     1,953     1,897

Income before income taxes        511       500     1,003     1,019       995       924       853
Income taxes                      123       125       226       247       236       202       190

Net income                    $   388   $   375   $   777   $   772   $   759   $   722   $   663

Earnings per share:
   Basic and diluted net income
   per share                  $  3.19   $  3.08   $  6.39   $  6.36   $  6.25   $  5.94   $  5.46

PERIOD-END STATEMENT OF                 
CONDITION:
Total assets                  $76,159   $65,033   $67,997   $63,786   $61,791   $57,073   $53,058
Loans                          50,210    46,078    48,111    42,993    38,703    35,987    31,337
Deposits                       59,336    55,439    56,814    54,373    54,656    49,141    47,191
Shareholders' equity            7,578     6,944     7,288     6,584     6,211     5,086     5,083

AVERAGE BALANCES
Total assets                  $72,227   $64,734   $65,646   $63,123   $59,962   $57,686   $55,629
Average earning assets         67,999    60,255    61,323    58,482    54,955    53,300    51,578
Loans                          48,007    44,085    45,663    40,912    37,501    34,028    30,359
Deposits                       59,948    56,691    56,461    55,475    52,845    51,223    50,428
Shareholders' equity            7,452     6,738     6,876     6,538     5,964     5,220     4,882


PERFORMANCE RATIOS(1)
Net income to:
 Average total assets            1.08%     1.17%     1.18%     1.22%     1.27%     1.25%     1.19%
 Average shareholders' 
    equity                      10.50%    11.22%    11.30%    11.81%    12.73%    13.83%    13.58%
Average shareholders'
    equity to average total
    assets                      10.32%    10.41%    10.47%    10.36%     9.95%     9.05%     8.78%

Dividend payout ratio           33.54%    28.25%    29.26%    27.04%    25.92%    25.53%    26.25%
        
     (1)  Annualized for six month periods.
</TABLE>

     The following table sets forth pro forma combined selected consolidated
financial data and ratios giving effect to the Merger on a pooling-of-interests
accounting basis.  The data is not necessarily indicative of the results of
the future operations of either entity or the actual results that would have
occurred during the period indicated below and should be read in conjunction
with the Unaudited Pro Forma Combined Condensed Consolidated Financial
Statements appearing elsewhere in this Prospectus and the consolidated
financial statements of South Alabama, incorporated herein by reference, and
CNB, appearing elsewhere in this Prospectus. See "Incorporation of Certain
Documents by Reference," "Pro Forma Financial Information" and Appendix C. 



<TABLE>
Combined Pro Forma Selected Consolidated Financial Data
(Dollars In Thousands Except Per Share Amounts)





<CAPTION>
                                    Six Months Ended
                                         June 30,                        Year Ended December 31,
                                  -------------------   ----------------------------------------------------
                                      1998      1997       1997(2)    1996(2)    1995       1994       1993
<S>                               <C>        <C>        <C>        <C>        <C>        <C>        <C>
RESULTS OF OPERATIONS
Interest revenue                  $ 16,318   $ 15,216   $ 30,897   $ 24,734   $ 22,778   $ 19,605   $ 17,670
Interest expense                     7,525      6,428     13,433     10,561      9,702      7,112      6,639

Net interest revenue                 8,793      8,788     17,464     14,173     13,076     12,493     11,031
Provision for loan losses              116        169        396        308         78         84        292
Non-interest revenue                 1,762      1,630      3,675      3,034      2,693      2,664      2,804
Non-interest expense                 6,914      6,437     13,242     11,040     10,279     10,130      9,046

Income before income taxes and
   cumulative effect of change
   in accounting for income taxes    3,525      3,812      7,501      5,859      5,412      4,943      4,497
Income taxes                           969      1,074      1,996      1,733      1,646      1,439      1,453

Net income before
  cumulative effect of change
  in accounting for income taxes     2,556      2,738      5,505      4,126      3,766      3,504      3,044
Cumulative effect of change in
 accounting for income taxes             0          0          0          0          0          0      1,010

Net Income                        $  2,556   $  2,738   $  5,505   $  4,126   $  3,766   $  3,504   $  4,054


Basic Earnings per share:
   Before cumulative effect of 
   change in accounting for
   income taxes                   $    .34   $    .37   $    .74   $    .71   $    .68   $    .63   $    .55
Cumulative effect of change in
 accounting for income taxes             0          0          0          0          0          0        .18

Basic net income per share        $    .34   $    .37   $    .74   $    .71   $    .68   $    .63   $    .73

Diluted earnings per share:
   Before cumulative effect of
   change in accounting for
   income taxes                   $    .34   $    .37   $    .74   $    .70   $    .67   $    .63   $    .55
Cumulative effect of change in
 accounting for income taxes             0          0          0          0          0          0        .18

Basic net income per share        $    .34   $    .37   $    .74   $    .70   $    .67   $    .63   $    .73

PERIOD-END 
STATEMENT OF CONDITION:
Total assets                      $477,265   $411,688   $437,592   $413,863   $306,740   $275,579   $271,762
Loans                              261,756    241,281    244,755    232,153    182,850    169,808    149,791
Deposits                           401,536    350,436    371,991    349,660    264,748    234,983    234,583
Shareholders' equity                56,807     50,406     52,750     53,672     35,008     31,190     29,241

AVERAGE BALANCES
Total assets                      $448,803   $407,870   $412,087   $323,673   $288,320   $274,459   $263,026
Average earning assets             416,137    376,498    381,218    298,687    266,819    253,633    242,294 
Loans                              245,111    235,117    239,044    197,518    177,932    157,867    139,058
Deposits                           381,491    346,735    349,810    276,702    246,868    235,846    229,353
Shareholders' equity                54,100     52,436     51,963     38,901     33,128     30,822     27,983

PERFORMANCE RATIOS(3)
Net income to:
  Average total assets                1.15%      1.35%      1.34%      1.27%      1.31%      1.28%      1.54%
  Average shareholders' equity        9.53%     10.53%     10.59%     10.61%     11.37%     11.37%     14.49%
Average shareholders' equity to     
  average total assets               12.05%     12.86%     12.61%     12.02%     11.49%     11.23%     10.64%

Dividend payout ratio                45.06%    227.93%(1) 132.52%(1)  37.15%     30.72%     27.49%     20.87%

     (1)   Includes special dividend of $.833 per share
     (2)   The results of operations of South Alabama include MCB from October
           31, 1996, the date it was acquired in a purchase business combination.
     (3)   Annualized for six month periods.
</TABLE>

Comparative Per Share Data

     The following table presents selected comparative per share data for South
Alabama Common Stock and CNB Common Stock on a historical basis, for South
Alabama Common Stock on a pro forma basis reflecting consummation of the Merger
and for CNB Common Stock on an equivalent pro forma basis reflecting
consummation of the Merger. Such information has been prepared giving effect
to the Merger on a pooling-of-interests accounting basis.  See "The Merger
Accounting Treatment."  The data is not necessarily indicative of the results of
the future operations of either entity or the actual results that would have
occurred had the Merger been consummated as of the first date of each income
statement presented.  The information is derived from and should be read in
conjunction with the consolidated historical financial statements of South
Alabama, including related notes thereto, which are incorporated by reference,
and the historical financial  statements of CNB, including the notes thereto,
and the unaudited pro forma financial information appearing elsewhere in this
Prospectus.  See "Available Information," "Incorporation of Certain Documents
by Reference," "Pro Forma Financial Information" and Appendix C hereto.


<TABLE>

<CAPTION>
                                            Six Months Ended     Year Ended December 31,
                                            ----------------     -------------------------
                                             June 30, 1998       1997     1996     1995
<S>                                          <C>                 <C>      <C>      <C>
South Alabama Common Stock
  Net income per common share:
    Historical:
          Basic                               $  .34             $  .75   $  .70   $  .67
          Diluted                                .33                .74      .69      .66 
    Pro forma combined:
          Basic                                  .34                .74      .71      .68
          Diluted                                .34                .74      .70      .67
  Dividends paid per common share:
    Historical                                   .16               1.11      .27      .21
    Pro forma combined                           .16                .99      .26      .21
 Book value per common share (at end of
period):
    Historical                                  7.54               7.14     7.43     6.40
    Pro forma combined                          7.50               7.11     7.27     6.31

CNB Common Stock
  Net income per common share:
    Historical:
          Basic and Diluted                   $ 3.19             $ 6.39   $ 6.36   $ 6.25
     Pro forma equivalent (1)
          Basic                                 2.92               6.36     6.11     5.85
          Diluted                               2.92               6.36     6.02     5.76
  Dividends paid per common share:
    Historical                                  1.07               1.87     1.72     1.62
    Pro forma equivalent (1)                    1.33               8.49     2.19     1.79 
  Book value per common share (at end of
period):
    Historical                                 62.37              59.98    54.19    51.12
    Pro forma equivalent (1)                   64.53              61.19    62.50    54.27

     (1)  CNB pro forma equivalent amounts are computed by applying an assumed
          Exchange Ratio of 8.60 shares of South Alabama Common Stock for each
          share of CNB Common Stock.  See "The Merger---Terms of the Merger;
          Exchange Ratio."
</TABLE>

Summary Capital Ratios
     
     The following table sets forth the historical risk-based capital ratios
for South Alabama and CNB and pro forma ratios for the combined company,
together with the minimum ratios required by regulatory agencies, as of June
30, 1998.  See "Supervision, Regulation, and Effects of Governmental Policy---
Capital Adequacy."
<TABLE>
<CAPTION>
                                        South                     Pro Forma
                                       Alabama          CNB       Combined
<S>                                    <C>              <C>       <C>
SUMMARY CARITAL RATIOS
Risk-based capital ratios
  Tier I capital                       16.80%           16.09%       16.69%   
  Total capital (Tier I and II)        17.87%           17.17%       17.77%     
Minimum risk-based capital ratios
  Tier I capital                        4.00%            4.00%        4.00%   
  Total capital (Tier I and II)         8.00%            8.00%        8.00%

Tier I leverage ratio                  11.51%           10.21%       11.30%   

Minimum Tier I leverage ratio        4.00%-5.00%     4.00%-5.00%  4.00%-5.00%

</TABLE>
                             GENERAL INFORMATION

Special Meeting, Record Date and Vote Required

     CNB Meeting.  The Special Meeting of Shareholders of CNB will be held at
201 North Main Avenue, Demopolis, Alabama, at  _________ ., local time, on
_________, 1998.  The purpose of the meeting is to consider and vote upon a
proposal to approve the Agreements, which provide for, among other things,
the Merger.  Only holders of record of CNB Common Stock at the close of
business on the CNB Record Date,       , 1998, will be entitled to notice of
and to vote at the CNB Meeting.  As of the CNB Record Date, there were 121,500
shares of CNB Common Stock issued, outstanding and entitled to be voted.  There
were 184 CNB shareholders of record on the CNB Record Date.  Each share of
CNB Common Stock will be entitled to one vote at the CNB Meeting.

     The presence, in person or by proxy, of holders of a majority of the
issued and outstanding shares of CNB Common Stock entitled to vote at the CNB
Meeting is necessary to constitute a quorum at such meeting.

     Approval of the Agreements on behalf of CNB, pursuant to the NBA, will
require the affirmative vote of the holders of at least two-thirds of the
outstanding shares of CNB Common Stock entitled to be voted thereon. For this
purpose, a failure to return the enclosed proxy, a vote to abstain and a broker
non-vote will have the same effect as a vote against approval of the
Agreements.  As of the CNB Record Date, 33,998 shares of CNB Common Stock, or
28.0% of the total shares of CNB Common Stock outstanding, were held, either
of record or beneficially, by directors and executive officers of CNB and
certain family members and related entities.  Assuming all such shares are voted
in favor of the Merger, 46,994 additional affirmative votes of shares of CNB
Common Stock will be required for approval.
 
     Dissenters' rights may be demanded by CNB shareholders who do not vote
in favor of the Merger and who follow the specified procedures of the NBA.
See "Dissenters' Rights" below.

Proxies

     CNB.  The enclosed proxies are solicited on behalf of the Board of
Directors of  CNB for use in connection with the CNB Meeting and any adjournment
or adjournments thereof.  Holders of CNB common stock are requested to complete,
date and sign the accompanying proxy and return it promptly to CNB in the
enclosed envelope.  Failure to return a properly executed proxy or to vote at
the CNB Meeting will have the same effect as a vote against approval of the
Agreements.

     A CNB shareholder who has executed and delivered a proxy may revoke it at
any time before such proxy is voted by giving a later written proxy, by giving
written revocation to the President of CNB, provided such later proxy or
revocation is actually received by CNB before the vote of the shareholders, or
by voting in person at the CNB Meeting.  Any shareholder attending the CNB
Meeting may vote in person whether or not a proxy has been previously filed.
The shares represented by all properly executed proxies received in time for
the CNB Meeting, unless said proxies are revoked, will be voted in accordance
with the instructions therein.  If instructions are not given, properly
executed proxies received will be voted FOR approval of the Agreements.

     Other Matters.  CNB will bear the costs of any solicitation of proxies for
its Special Meeting, except that South Alabama will pay the costs of preparing,
printing and distributing this Prospectus.  Such solicitation  will be made by
mail but also may be made by telephone, facsimile  or in person by the
directors, officers and employees of CNB, but no written materials other than
those included herewith will be used to solicit proxies.

     The management of CNB is not aware of any business to be acted upon at the
Special Meeting other than approval of a proposal to approve the Agreements.
If other matters are properly brought before the Special Meeting or any
adjournment thereof, any proxy, if properly signed, dated and returned, will
be voted in accordance with the recommendation of CNB's management or, if there
is no such recommendation, in the discretion of the individuals named as
proxies therein.

Dissenters  Rights

     South Alabama Dissenters' Rights.  Shareholders of South Alabama do not
have any right to dissent in connection with the Merger.

     CNB Dissenters' Rights.  If the Merger is consummated, holders of record
of CNB Common Stock who follow the procedures specified by the NBA will be
entitled to determination and payment in cash of the value of their stock
determined as of the time the Merger is approved by the Shareholders of CNB.
CNB shareholders who elect to follow such procedures are referred to herein
as "Dissenting CNB Shareholders".

     A VOTE IN FAVOR OF THE AGREEMENTS BY A HOLDER OF CNB COMMON STOCK WILL
RESULT IN THE WAIVER OF THE SHAREHOLDER'S RIGHT TO DEMAND PAYMENT FOR HIS OR
HER SHARES.

     The following summary of the dissenters' rights provisions of the NBA is
not intended to be a complete statement of such provisions, the full text of
which is attached as Appendix E to this Prospectus, and is qualified in its
entirety by reference thereto.

     The NBA provides, in substance, that a shareholder of CNB who votes
against the Merger or has given notice to CNB in writing at or prior to the CNB
Meeting that he or she is dissenting from the Merger shall be entitled to
receive, after the consummation of the Merger, in cash the value of his or her
CNB Stock.  In order to claim this right, a dissenting CNB shareholder must
(i) either vote against the Merger or give written notice to CNB at or prior
to the CNB Meeting that he or she dissents from the Merger; AND (ii) within
thirty (30) days following the consummation of the Merger, make written demand
upon CNB Interim for such payment, accompanied by the surrender of the
certificates representing his or her shares of CNB Stock.  Failure to complete
all required steps to perfect the right to dissent will result in the loss of
such right.  The Surviving Bank will provide written notice of the
consummation of the Merger to those holders of CNB Stock who voted against the
Merger or gave written notice prior to the meeting of their election to
dissent.

     The value of any shares of CNB Stock surrendered by dissenting CNB
Shareholders will be determined as of the date of the CNB Meeting by an
appraisal made by a committee of three persons.   This committee will be
comprised of one member selected by the vote of the holders of a majority of
the shares submitted for appraisal, one member selected by the Surviving Bank,
and one member selected by the other two members.  If the value determined by
two of the three committee members shall be unsatisfactory to any Dissenting
CNB Shareholder, the Dissenting Shareholder may, within five days after being
notified of the appraised value, appeal to the Comptroller of the Currency
(the "Comptroller"), the federal regulatory agency for CNB, who shall cause a
reappraisal to be made which shall be final and binding.  If such committee is
not formed or cannot reach a decision within ninety (90) days following the
Effective Time, upon written request of any interested party, the Comptroller
will cause a binding appraisal to be made.  The expenses of the Comptroller in
making such appraisal or reappraisal, as the case may be, will  be paid by the
Surviving Bank.  Expenses other than those incurred by the Surviving Bank and
those which the Surviving Bank is required to pay will be borne by the
Dissenting CNB Shareholders.  The value of the shares ascertained as provided
herein shall then be promptly paid to the Dissenting CNB Shareholders by the
Surviving Bank.

Recommendation of CNB Board of Directors

     The Board of Directors of CNB has recommended that the shareholders of
CNB vote FOR the proposal to approve the Agreements.  See "The Merger---
Background of and Reasons for the Merger."

                                 THE MERGER

     The following information concerning the Merger, insofar as it relates to
matters contained in the Agreements, is qualified in its entirety by reference
to the Merger Agreement and Plan of Merger, which are attached hereto as
Appendix A and Appendix B, respectively, and incorporated herein by reference. 

Terms of the Merger; Exchange Ratio
                                                  
     At the Effective Time, CNB will merge with and into CNB Interim.  In the
Merger, each share of CNB Common Stock outstanding immediately prior to the
Effective Time, other than certain shares held by CNB or by South Alabama or
its subsidiaries, if any, in each case other than in a fiduciary capacity or
as a result of debts previously contracted, will be converted into and
exchanged for the right to receive the number of shares of South Alabama Common
Stock having an average "Market Value" (as defined below), during the twenty
trading days on NASDAQ ending on the day preceding the Effective Time by two
trading days (the "Valuation Period"), of $150, rounded to the nearest
one-hundredth of a share (the "Exchange Ratio").

     The "Market Value" of South Alabama Common Stock is the average of the
closing bid and closing ask price, as reported on NASDAQ, provided that, for
purposes of determining the Exchange Ratio, if the average Market Value during
the Valuation Period exceeds $20.00 per share, it shall be deemed to be $20.00
per share; and, if the average Market Value during the Valuation Period is less
than $15.33 per share, it shall be deemed to be $15.33 per share. Thus, the
minimum number of shares of South Alabama Common Stock to be issued will be
911,250 (based upon an average Market Value during the Valuation Period of
$20.00 per share) and the maximum number of shares of South Alabama Common
Stock to be issued will be 1,189,485 (based upon an average Market Value
during the Valuation Period of $15.33 per share).  The Agreements provide for
adjustment in the Exchange Ratio in the event either party issues additional
shares as a result of a stock split, stock dividend or similar recapitalization.
The Exchange Ratio was determined through negotiations between South Alabama
and CNB.

     As an example, if the average Market Value during the Valuation Period is
$17.45 (which, as of September 4, 1998, was the average Market Value of South
Alabama Common Stock during the preceding 20 trading days), then each share of
CNB Common Stock will be converted into 8.60 shares of South Alabama Common
Stock (i.e., $150 divided by $17.45).  As a result, a shareholder of CNB who
owns 100 shares of CNB Common Stock would receive 860 shares of South Alabama
Common Stock  ($150 divided by $17.45 multiplied by 100).

     Shareholders are advised to obtain current market quotations for South
Alabama Common Stock.  The market price of South Alabama Common Stock at the
Effective Time or on the date on which certificates representing such shares
are received by CNB shareholders may be higher or lower than the market price
of South Alabama Common Stock as of the date of this Prospectus or at the time
of the CNB Meeting.

     No fractional shares of South Alabama Common Stock will be issued in
respect of CNB Common Stock, and cash will be paid by South Alabama in lieu of
issuance of such fractional shares.  The amount paid in lieu of fractional
shares will be calculated by multiplying each such fraction by the Market
Value of South Alabama Common Stock during the Valuation Period.

Waiver and Amendment; Termination

     Prior to the Effective Time, either South Alabama or CNB may waive or
extend the time for the compliance or fulfillment by the other of any and all
of its obligations under the Agreements, and South Alabama and CNB may, to the
extent permitted by law, amend the Agreements in writing with the approval of
the Board of Directors of each of CNB and South Alabama.

     The Agreements may be terminated at any time prior to the Effective Time,
as follows:  (i) by mutual consent of the parties; (ii) by either party in the
event of a breach by the other party of any representation or warranty which
cannot be cured or is not cured within 30 days after written notice to the
breaching party, to the extent such breach is likely to result in a Material
Adverse Effect on the breaching party; (iii) by either party in the event of
a material breach by the other party of any covenant or agreement which cannot
be cured or is not cured within 30 days after written notice; (iv) by either
party in the event any required regulatory approval is denied or not obtained
or the stockholders of CNB fail to approve the Merger as required; and  (v) by
either party in the event the Merger shall not have been consummated by March
31, 1999, unless such failure is caused by a breach on the part of the party
electing to terminate; or (vi) by either party in the event that any of the
conditions precedent to the obligations of such party to consummate the
Merger cannot be satisfied or fulfilled by March  31, 1999.

     In determining whether to elect to terminate the Agreements in these
circumstances, the CNB Board of Directors or the South Alabama Board of
Directors, as the case may be, will take into account, consistent with its
fiduciary duties, all relevant facts and circumstances existing at the time,
including, without limitation, the market for bank and bank holding company
stock in general, the relative value of the South Alabama Common Stock in the
market, and the advice of its financial advisors and legal counsel.  By
approving the Agreements, the holders of CNB Common Stock will permit the CNB
Board of Directors to determine, in the exercise of its fiduciary duties, to
proceed with the Merger even though the Merger is not consummated, or any
conditions precedent thereto cannot be satisfied or fulfilled, by March
31, 1999. 

     In the event of the termination of the Agreements, the Agreements shall
become void and have no effect, except that the confidentiality requirements
shall survive such termination and such termination will not relieve a
breaching party from liability for an uncured willful breach of the
representation, warranty, covenant or agreement giving rise to the termination.

Opinion of CNB's Financial Advisor

     CNB retained Alex Sheshunoff & Co. Investment Banking ("Sheshunoff") to
provide its opinion of the fairness from a financial viewpoint of the
consideration to be received by CNB's stockholders in connection with the
Merger (the "Merger Consideration").

     As part of its investment banking business, Sheshunoff is regularly
engaged in the evaluation of securities in connection with mergers and
acquisitions, and valuations for estate, corporate and other purposes. CNB's
Board of Directors retained Sheshunoff based upon its experience as a
financial advisor in mergers and acquisitions of institutions and its
knowledge of financial institutions. On August 20, 1998, Sheshunoff rendered
its oral opinion that, as of such date, the Merger Consideration is fair, from
a financial point of view, to the holders of CNB's Common Stock. Sheshunoff
reviewed CNB financial data as of June 30, 1998, and bank stock market
conditions since the signing of the Merger Agreement and rendered its written
Fairness Opinion Letter as of August 28, 1998 (the "Opinion").

     The full text of the Opinion which sets forth, among other things,
assumptions made, procedures followed, matters considered, and limitations on
the review undertaken, is attached as Exhibit D to this Prospectus. CNB's
stockholders are urged to read the Sheshunoff Opinion carefully and in its
entirety. Sheshunoff's Opinion is addressed to CNB's Board of Directors and
does not constitute a recommendation to any stockholder of CNB as to how such
stockholder should vote at the CNB Meeting.

     In connection with its Opinion, Sheshunoff (i) reviewed the Agreements;
(ii) reviewed certain publicly available financial statements and other
information concerning CNB and South Alabama, respectively; (iii) reviewed
certain internal financial statements and other financial and operating data
of CNB provided to it by CNB's management; (iv) analyzed certain publicly
available financial analyses and projections of South Alabama provided by
independent banking securities analysts; (v) reviewed the reported market
prices and trading activity for South Alabama Common Stock; (vi) discussed the
past and current operations, financial condition, and future prospects of CNB
and South Alabama with their respective executive management; (vii) compared
CNB and South Alabama from a financial point of view with certain other banking
companies that Sheshunoff deemed to be relevant; (viii) compared the financial
performance of South Alabama and the market prices and trading activity of
South Alabama's Common Stock with that of certain other comparable publicly
traded companies and their equity securities; (ix) reviewed the financial terms,
to the extent publicly available, of certain comparable merger transactions
in the Southeastern United States and in Alabama, and (x) performed such other
analyses and reviews as it deemed appropriate.

     In connection with its review, Sheshunoff relied upon and assumed the
accuracy and completeness of all of the foregoing information provided to it
or made publicly available, and Sheshunoff did not assume any responsibility
for independent verification of such information.  With respect to internal
confidential financial projections provided by CNB, Sheshunoff assumed that
such projections were reasonably prepared on the basis reflecting the best
currently available estimates and judgments of the future financial
performance of CNB and did not independently verify the validity of such
assumptions.  Sheshunoff did not make any independent evaluation or appraisal
of the assets or liabilities of CNB, nor was Sheshunoff furnished with any
such appraisals. Sheshunoff did not examine any individual loan files of CNB.
Sheshunoff is not an expert in the evaluation of loan portfolios for the
purposes of assessing the adequacy of the allowance for losses with respect
thereto and assumed that such allowances for each of the companies are, in the
aggregate, adequate to cover such losses.

     With respect to South Alabama, Sheshunoff relied solely upon publicly
available data regarding South Alabama's financial condition and performance.
Sheshunoff met with and discussed this publicly available information with the
management of South Alabama. Sheshunoff did not conduct any independent
evaluation or appraisal of the assets, liabilities or business prospects of
South Alabama, was not furnished with any evaluations or appraisals, and did
not review any individual credit files of South Alabama.

     Sheshunoff's Opinion is necessarily based on economic, market and other
conditions as in effect on, and the information made available to Sheshunoff
as of, August 28, 1998.

     In connection with rendering its Opinion Sheshunoff performed a variety
of financial analyses. The preparation of a fairness opinion involves various
determinations as to the most appropriate and relevant methods of financial
analysis and the application of those methods to the particular circumstances,
and, therefore, such an opinion is not readily susceptible to summary
description. Moreover, the evaluation of fairness from a financial point of
view of the consideration to be received by holders of CNB Common Stock is to
some extent a subjective one based on the experience and judgment of
Sheshunoff, and not merely the result of mathematical analysis of financial
data. Accordingly, notwithstanding the separate factors summarized below,
Sheshunoff believes that its analyses must be considered as a whole and that
selecting portions of its analyses and of the factors considered by it,
without considering all analyses and factors, could create an incomplete view
of the evaluation process underlying its opinion. The ranges of valuations
resulting from any particular analysis described below should not be taken to
be Sheshunoff's view of the actual value of CNB.

     In performing its analyses, Sheshunoff made numerous assumptions with
respect to industry performance, business and economic conditions and other
matters, many of which are beyond the control of CNB or South Alabama. The
analyses performed by Sheshunoff are not necessarily indicative of actual
values or future results, which may be significantly more or less favorable
than suggested by such analyses, nor are they appraisals. In addition,
Sheshunoff's analyses should not be viewed as determinative of CNB's Board's
or CNB's management's opinion with respect to the value of CNB.

     The following is a summary of the analyses performed by Sheshunoff in
connection with its Opinion. The following discussion contains financial
information concerning CNB and South Alabama as of June 30, 1998, and market
information as of August 28, 1998.

     Analysis of Selected Transactions. Sheshunoff performed an analysis of
premiums  paid in selected pending or recently completed acquisitions of
banking organizations in Alabama and in the southeastern United States, with
comparable characteristics to the Merger. Sheshunoff selected two sets of
comparable transactions.

     The first set of comparable transactions (the "State Transactions")
consisted of a group of comparable transactions based upon asset size and the
geographical market area of CNB.  The State Transactions specifically
consisted of eight (8) mergers and acquisitions of Alabama banks which
announced the terms of their intended transaction between July 31, 1997 and
July 31, 1998. The analysis yielded multiples of the State Transactions'
purchase price relative to: (i) book value ranging from 1.64 times to 3.46
times with an average of 2.45 times and a median of 2.41 times (compared with
the multiple implied in the Merger of 2.40 times June 30, 1998 book value);
(ii) last 12 month's earnings ranging from 16.65 times to 40.56 times with an
average of 25.14 times and a median of 23.34 times (compared with the multiple
implied in the Merger of 23.07 times last 12 months earnings as of June 30,
1998); and (iii) total assets ranging between 17.67% and 45.57% with an
average of 28.62% and a median of 27.42% (compared with the multiple implied
in the Merger of 23.93% of June 30, 1998 total assets).

     The second set of comparable transactions (the "Southeastern
Transactions'') consisted of a narrowly defined group of comparable
transactions based upon the asset size, profitability and geographical market
area of CNB. The Southeastern Transactions specifically consisted of eleven
(11) mergers and acquisitions of banks in the Southeast with total assets
below $100 million and a return on average equity between 9% and 14%, which
announced the terms of their intended transaction between July 31, 1997 and
July 31, 1998. The analysis yielded multiples of the Southeastern
Transactions' purchase price relative to: (i) book value ranging from 1.28
times to 3.61 times with an average of 2.62 times and a median of 2.72 times
(compared with the multiple implied in the Merger of 2.40 times June 30, 1998
book value);  (ii) last 12 month's earnings ranging from 14.77 times to 34.35
times with an average of 23.19 times and a median of 21.92 times (compared with
the multiple implied in the Merger of 23.07 times last 12 months earnings as
of June 30, 1998); and (iii) total assets ranging between 13.29% and 35.89%
with an average of 25.76% and a median of 25.71% (compared with the multiple
implied in the Merger of 23.93% of June 30, 1998 total assets).

     Discounted Cash Flow Analysis.   Using discounted cash flow analysis,
Sheshunoff estimated the present value of the future stream of after-tax cash
flow that CNB could produce through June of 2003, under various circumstances,
assuming that CNB performed in accordance with the earnings/return projections
of management. Sheshunoff estimated the terminal value for CNB at the end of
the period by applying multiples of earnings ranging from 20 times to 25
times and then discounting the cash flow streams, dividends paid to the
shareholders (assuming all earnings in excess of that required to maintain an
equity to asset percentage of 7.0% are paid out in dividends), and terminal
value using discount rates ranging from 12% to 14%, which were chosen to
reflect different assumptions regarding the required rates of return of CNB
and the inherent risk surrounding the underlying projections. This discounted
cash flow analysis indicated a range of $112.00 per share to $142.00 per
share based on 121,500 fully diluted shares outstanding, compared to the
Merger Consideration for CNB of $150.00 per share.

     Sheshunoff also performed a cash flow analysis using an estimated
terminal value for CNB at the end of the period by applying multiples of book
value ranging from 2.0 times to 3.0 times and then discounting the cash flow
streams, dividends paid to the shareholders (assuming all earnings in excess
of that required to maintain an equity to asset percentage of 7.0% are paid
out in dividends), and terminal value using discount rates ranging from 12% to
14%, which were chosen to reflect different assumptions regarding the required
rates of return of CNB and the inherent risk surrounding the underlying
projections. This discounted cash flow analysis indicated a range of $91.00 per
share to $129.00 per share, compared to the value of the Merger Consideration
for CNB of $150.00 per share.

     Comparable Company Analysis. Sheshunoff compared selected balance sheet
data, asset quality, capitalization and profitability measures and market
statistics using financial data at June 30, 1998, and market data as of
August 28, 1998, for South Alabama to a group of selected Southeastern bank
holding companies which Sheshunoff deemed to be relevant.  The group of
selected Southeastern bank holding companies (the "Comparable Composite")
included Alabama National Bancorp., AmSouth Bancorp., Auburn National Bancorp.,
Compass Bancshares, Inc., Colonial Bancgroup, Inc., Eufaula BancCorp, Inc.,
First Southern Bancshares, Peoples BancTrust Co., Pinnacle Bancshares, Inc.,
Regions Financial Corp. and SouthTrust Corp.  This comparison, among other
things, showed that (i) South Alabama's equity to asset percentage was 12.27%,
compared to an average of 8.53% and a median of 8.27% for the Comparable
Composite;  (ii) for the twelve months ended June 30, 1998, South Alabama's
return on average equity was 9.91%, compared to an average of 13.27% and a
median of 13.81% for the Comparable Composite; (iii) for the twelve months
ended June 30, 1998, South Alabama's return on average assets was 1.25%,
compared to an average of 1.10% and a median of 1.14% for the Comparable
Composite; (iv) as of June 30, 1998, South Alabama's nonperforming loans to
net loans ratio was .54%, compared to an average of  .77% and a median of
 .62% for the Comparable Composite; (v) as of August 28, 1998, South Alabama's
ratio of price per share to June 30, 1998, book value per share was 1.99 times,
compared to an average of 2.04 times and median of 2.18 times for the
Comparable Composite; and (vi) as of August 28, 1998, South Alabama's ratio of
price per share to twelve months earnings per share as of June 30, 1998, was
21.43 times, compared to an average of 17.78 times and median of 17.54 times
for the Comparable Composite.

     Sheshunoff also compared selected stock market results of South Alabama
to the publicly available corresponding data of other composites which
Sheshunoff deemed to be relevant, including SNL Securities, L.P.'s ("SNL")
index of all publicly traded banks in the southeast, the aforementioned
Comparable Composite and the S&P 500. Results from indexing SNL's index of all
publicly traded banks in the southeast, the S& P 500 and South Alabama's stock
from August 17, 1997, to August 28, 1998, revealed a similar relationship in
price movements of South Alabama's stock to the price movements of the SNL
index and the S & P 500 until December, 1997.  South Alabama experienced a
significant increase in its stock price from December, 1997 through mid-July,
1998.  However, by the end of August, 1998, South Alabama's stock price
declined to a level comparable to the SNL index and the S & P 500.

     No company or transaction used in the comparable company and comparable
transaction analyses is identical to CNB or the Merger.  Accordingly, an
analysis of the results of the foregoing necessarily involves complex
considerations and judgments concerning differences in financial and operating
characteristics of CNB and other factors that could affect the public trading
value of the companies to which they are being compared. Mathematical analysis
(such as determining the average or median) is not in itself a meaningful
method of using comparable transaction data or comparable company data.

     Pursuant to an engagement letter dated June 24, 1998, between CNB and
Sheshunoff, CNB agreed to pay Sheshunoff a professional fee of $10,000 at the
delivery of its Opinion and $10,000 upon completion of the Merger. CNB also
agreed to indemnify and hold harmless Sheshunoff and its officers and
employees against certain liabilities in connection with its services under
the engagement letter, except for liabilities resulting from the negligence of
Sheshunoff.  Sheshunoff has previously acted as financial advisor to  MCB's
holding company in its merger with South Alabama.

Effective Date and Effective Time

     Articles of Merger will be filed with the Secretary of the State of
Alabama (the "Secretary of State") as  soon as practicable after all
conditions contained in the Agreements have been satisfied or lawfully waived,
including receipt of all regulatory approvals and expiration of all statutory
waiting periods, and the approval of the Agreements by the shareholders of CNB.
The Effective Time of the Merger will be the later of the time stated in the
Articles of Merger or the time the Articles of Merger are filed with the
Secretary of State.  The Effective Date of the Merger will be the day on which
the Effective Time occurs.

Background of and Reasons for the Merger

     Since 1991, management of South Alabama has considered various
possibilities for increased asset and earnings growth, including possible new
branches, acquisition of existing branches of other area banks and the
chartering of new banks within southern Alabama.  Since 1993, South Alabama
has acquired through mergers three banks in southern Alabama.

     Background of the Merger.  In the Spring of 1998, management of CNB was
considering the formation of a one bank holding company for CNB.  Management
believed that a holding company could create opportunities for CNB to expand
its business and could provide liquidity for the CNB Common Stock by
permitting the proposed holding company to repurchase shares.

     While management was considering the one bank holding company formation,
the Chairman of the Board of CNB was approached by another bank holding
company concerning CNB's interest in an affiliation with that company.
Representatives of that company met with the Board of Directors of CNB in
April, 1998, to discuss possible terms. The Board decided that an affiliation
between CNB and another banking organization might have certain advantages for
shareholders and for CNB, and, after discussing with certain shareholders of
CNB the negotiations the Board was having with that company, those shareholders
recommended that management speak with South Alabama about an affiliation
between CNB and South Alabama.

     Representatives of South Alabama and CNB met on several occasions in May,
1998, to discuss a possible transaction.  Management considered an affiliation
with South Alabama a more attractive option than the transaction with the bank
holding company that had first approached  CNB, because the purchase price
offered by South Alabama was higher and more certain than the price offered by
the other company, and management believed that an affiliation with South
Alabama offered better prospects for long term growth, especially because
South Alabama was a larger and more established company. Also, its
Common Stock is publicly traded and the common stock of the other bank holding
company was at the time closely held with no public market..

     The Board of Directors of CNB also considered the existing banking
environment in the State of Alabama, in which the banking industry is highly
competitive, as a factor making an affiliation with South Alabama an option
that was in the best interest of shareholders of CNB and CNB as an entity.

     A letter of intent setting forth the basic terms of the Merger was
signed by South Alabama and CNB, and a press release announcing the
transaction was issued June 9, 1998.  Representatives of South Alabama and CNB
then negotiated the Agreements, which were approved by the CNB Board of
Directors on July 14, 1998, and by the South Alabama Board of Directors on
July 21, 1998.  A representative of Sheshunoff met with the CNB Board on August
20, 1998, to render its oral opinion regarding the fairness of the Merger,
from a financial point of view, to the shareholders of CNB.

     Reasons for the Merger.  Numerous  factors were considered by the two
Boards in approving the Merger and in the case of CNB, in recommending the
terms of the Merger to its shareholders.  They included an analysis of the
financial structure, results of operations and prospects of South Alabama and
CNB, the composition of the businesses of the two organizations, the overall
compatibility of the management of the organizations, the tax free nature of
the transaction,  and the outlook for both organizations in the banking and
financial services industry.  The CNB Board of Directors also considered the
factors outlined above under "Background of the Merger," the ability of the
shareholders of CNB to acquire a security for which there is a public market,
and the condition in the Merger Agreement that CNB receive an opinion
regarding the fairness of the Merger to the shareholders of CNB from a financial
point of view as factors supporting its decision to approve the Agreements.
The Board of Directors of CNB did not assign any relative or specific weight
to any factor it considered in deciding to approve the Agreements.  See
"Available Information," "Incorporation of Certain Documents by Reference,"
"Comparative Market Prices and Dividends" and "Business of CNB."

     In the last several years South Alabama has focused on expanding its
franchise into new markets in the southern half of Alabama, especially in the
southwest quadrant of the state.  South Alabama's management believes that it
must grow to remain competitive in the rapidly changing banking environment.
The addition of CNB will increase the resources available to South Alabama,
add stability to its deposit base, allow for a wider distribution of risk and
enhance its ability to keep pace with the technological and competitive
changes in banking.

     The merger will enable CNB as an entity to become part of a larger and
more diverse financial institution. This may help CNB to reach more customers,
add additional products for its customers, diversify its risks, enhance its
ability to make larger loans and, in general, compete more effectively with
larger banking institutions.

Surrender of Certificates

     As promptly as practicable after the Effective Time, SATC, acting in the
capacity of exchange agent for South Alabama (the "Exchange Agent"), will
mail to each former holder of record at the record date of CNB Common Stock a
form letter of transmittal, together with instructions and a return mailing
envelope (collectively, the "Exchange Materials"), for the exchange of such
holders' CNB Common Stock certificates for cash and certificates representing
shares of South Alabama Common Stock.  HOLDERS OF CNB COMMON STOCK SHOULD NOT
SEND IN THEIR CERTIFICATES UNTIL THEY RECEIVE THE EXCHANGE MATERIALS FROM THE
EXCHANGE AGENT.

     Upon receipt of the Exchange Materials, former holders of CNB Common
Stock should complete the letter of transmittal in accordance with the
instructions and mail the letter of transmittal together with all their stock
certificates representing shares of CNB Common Stock to the Exchange Agent in
the return envelope provided.  Upon receipt of the certificates and related
documentation, South Alabama will issue, and the Exchange Agent will mail,
to such holder of CNB Common Stock a check in the amount of any payment in
respect of fractional shares of CNB Common Stock payable to the surrendering
shareholder and a certificate representing the number of shares of South
Alabama Common Stock to which such holder is entitled pursuant to the
Agreements.  No certificates of South Alabama Common Stock and no payment in
respect of fractional shares will be delivered to a holder of CNB Common Stock
unless and until such holder shall have delivered to the Exchange Agent
certificates representing the shares of CNB Common Stock owned by such holder
and in respect of which such holder claims payment is due, or such
documentation and security in respect of lost or stolen certificates as may be
required by the Exchange Agent.

     Former shareholders of record of CNB on the record date will be entitled
to vote after the Effective Time at any meeting of South Alabama shareholders
the number of whole shares of South Alabama Common Stock into which such
holders' respective shares of CNB Common Stock are converted, regardless of
whether such holders have exchanged their certificates representing CNB Common
Stock for certificates representing South Alabama Common Stock.

     Beginning six months after the Effective Time, no dividend or other
distribution payable after the Effective Time with respect to South Alabama
Common Stock issued to replace CNB Common Stock will be paid to the holder of
an unsurrendered CNB Common Stock certificate until the holder surrenders such
certificate, at which time such holder will be entitled to receive all
previously withheld dividends and distributions, without interest.

     After the Effective Time, there will be no transfers on CNB's stock
transfer books of shares of CNB Common Stock issued and outstanding at the
Effective Time.  If certificates representing shares of CNB Common Stock are
presented for transfer after the Effective Time, they will be returned to the
presenter together with a form of letter of transmittal and exchange
instructions.

     Neither South Alabama, CNB Interim nor the Exchange Agent shall be liable
to a holder of CNB Common Stock for any amounts paid or properly delivered in
good faith to a public official pursuant to any applicable abandoned property
law.

Conditions to Consummation of the Merger

     The respective obligations of South Alabama and CNB to effect the Merger
are subject to the satisfaction of the following conditions prior to the
Effective Time:  (i) approval of the Agreements and the transactions
contemplated thereby by the holders of at least two-thirds (2/3) of the CNB
Common Stock;  (ii) approval of the Agreements and the transactions
contemplated thereby by the FDIC, the Federal Reserve and the Superintendent
of Banks and the expiration of any applicable statutory waiting period; (iii)
receipt of all other regulatory and contractual consents necessary to consummate
the transactions contemplated by the Agreements; (iv) absence of any law,
regulation, rule, judgment, ruling or order which prohibits or restricts
consummation of the transactions contemplated by the Agreements; (v) the
Registration Statement of which this Prospectus forms a part will have become
effective and no stop order suspending the effectiveness of the Registration
Statement will have been issued and no proceeding or investigation by the
Commission to suspend the effectiveness thereof shall have been initiated and
be continuing, and all necessary approvals under state securities laws
relating to the issuance or trading of the shares of South Alabama Common
Stock issuable pursuant to the Merger shall have been received;  (vi) South
Alabama and CNB shall have received an opinion from counsel to South Alabama
to the effect that, for federal income tax purposes, the exchange of CNB
Common Stock for South Alabama Common Stock will not give rise to recognition
of gain or loss to shareholders of CNB (other than to the extent any cash is
received) and neither South Alabama nor CNB will recognize gain or loss as a
consequence of the Merger; and (vii) the approval for listing on NASDAQ of
the shares of South Alabama Common Stock to be issued in the Merger.

     The obligations of South Alabama to effect the Merger are further subject
to the satisfaction or waiver of the following conditions: (i) each of the
representations and warranties of CNB set forth in the Merger Agreement shall
be true and correct as of the Effective Time (except to the extent it is
confined to an earlier date), each of the agreements and covenants of CNB to
be performed pursuant to the Agreements prior to the Effective Time shall have
been duly performed, and South Alabama shall have received a certificate of
CNB to the effect that such obligations have been complied with;  (ii) South
Alabama shall have received an opinion of counsel to CNB in the form attached
to the Merger Agreement; and (iii) South Alabama shall have received a
satisfactory letter from Arthur Andersen, LLP to the effect that the Merger
will qualify for pooling-of-interests accounting treatment.

     The obligations of CNB to effect the Merger are further subject to the
satisfaction or waiver by CNB of the following conditions:  (i) each of the
representations and warranties of South Alabama set forth in the Merger
Agreement shall be true and correct as of the Effective Time (except to the
extent it is confined to an earlier date), each of the agreements and covenants
of South Alabama to be performed pursuant to the Agreements prior to the
Effective Time shall have been duly performed, and CNB shall have received a
certificate of South Alabama to the effect that such obligations have been
complied with;  (ii) CNB shall have received an opinion of counsel to South
Alabama in the form attached to the Merger Agreement; and (iii) CNB shall have
received the fairness opinion from Alex Sheshunoff & Co. Investment Banking.

Regulatory Approvals

     The Merger will not proceed in the absence of receipt of the requisite
regulatory approvals.   There can be no assurance that such regulatory
approvals will be obtained or as to the timing of such approvals.  There also
can be no assurance that such approvals will not be accompanied by a
conditional requirement which causes such approvals to fail to satisfy the
conditions set forth in the Merger Agreement.  Applications for approvals
described below have been submitted to the appropriate regulatory agencies.

     South Alabama and CNB are not aware of any material government approvals
or actions that are required for consummation of the Merger, except as
described below.  Should any other approval or action be required, it presently
is contemplated that such approval or action would be sought.

     The Merger requires the prior approval of the Federal Reserve, pursuant
to Section 3 of the Bank Holding Company Act (the "BHC Act").  In granting
its approval under Section 3 of the BHC Act, the Federal Reserve must take into
consideration, among other factors, the financial and managerial resources and
future prospects of the institutions and the convenience and needs of the
communities to be served.  The relevant statutes prohibit the Federal Reserve
from approving the Merger (i) if it would result in a monopoly or be in
furtherance of any combination or conspiracy to monopolize or attempt to
monopolize the business of banking in any part of the United States, or (ii)
if its effect in any section of the country may be to lesson substantially
competition or to tend to create a monopoly, or (iii) if it would be a
restraint of trade in any manner, unless the Federal Reserve finds that any
anti-competitive effects are outweighed clearly by the public interest and
the probable effect of the transaction in meeting the convenience and needs of
the communities to be served.  Under the BHC Act, the Merger generally may not
be consummated until the 30th day following the date of Federal Reserve
approval, during which time the United States Department of Justice may
challenge the transaction on antitrust grounds.  The commencement of any a
ntitrust action would stay the effectiveness of the Federal Reserve's approval,
unless a court specifically orders otherwise.

     The Merger is also subject to the approval of the FDIC and the
Superintendent of Banks.  In their evaluations, the FDIC and the
Superintendent of Banks take into account considerations similar to those
applied by the Federal Reserve.

     The Federal Reserve and the FDIC approved the Merger on ____________ and
____________, respectively. The Superintendent of Banks has not approved the
Merger, and there can be no assurance of his approval or of its timing or
conditions.

Conduct of Business Pending the Merger

     The Merger Agreement requires that each of CNB and South Alabama take no
action that would adversely affect its ability to perform under the Agreements.
In addition, CNB has agreed that, without the consent of South Alabama, it
will not:  (i) amend its charter or bylaws; (ii) incur any additional debt
except in the ordinary course of business or permit any lien on its assets to
exist; (iii) repurchase, redeem or otherwise acquire any of its Common Stock
or declare or pay any dividend, except that it may conform its dividend
patterns to South Alabama's as required or permitted for pooling-of-interests
accounting treatment; (iv) issue or sell any of its Common Stock or any right
to acquire such stock; (v) take any action with respect to any adjustment or
reclassification of its Common Stock or dispose of or encumber any stock of a
subsidiary or any other of its assets other than in the ordinary course of
business; (vi) acquire any equity interest in any third party other than in
connection with foreclosures or by a subsidiary acting in a fiduciary capacity;
(vii) grant any increase in compensation to employees or directors or pay any
bonus or severance payments, all except in accordance with past practice;
(viii) enter into any employment contracts without an unconditional right of
termination; (ix) adopt any new employee benefit plan or make any material
change to an existing employee benefit plan unless necessary to maintain the
tax qualified status of such plan; (x) make any significant change in
accounting method except as required to meet regulatory or other requirements;
(xi) commence any litigation other than in accordance with past practice,
settle any litigation involving any material liability, or modify, amend or
terminate, except in the ordinary course of business, any material contract;
(xii) operate other than in the ordinary course of business; or (xiii) fail to
file timely any report required to be filed by it with any Regulatory
Authority.

     Each party has also agreed to give written notice to the other promptly
upon becoming aware of the occurrence of any event which is likely to
constitute a Material Adverse Effect within the meaning given to such term in
the Merger Agreement or constitute a breach of any of its representations,
warranties or covenants contained in the Merger Agreement and to use its
reasonable efforts to remedy any such condition or breach.

Commitments with Respect to Other Offers

     Until the termination of the Agreements, and except for the Merger,
neither CNB nor any of its directors or officers (or any person representing
any of the foregoing) shall solicit inquiries or proposals with respect to,
furnish any non-public information it is not legally obligated to furnish, or
enter into any contract concerning any acquisition or purchase of all or of a
substantial portion of the assets of, or of a substantial equity interest in,
CNB or any business combination involving CNB (collectively, an "Acquisition
Proposal") other than as contemplated by the Agreements. CNB will notify South
Alabama immediately if any such inquiries or proposals are received by CNB.
CNB shall instruct its officers, directors, agents or affiliates or their
subsidiaries to refrain from doing any of the above.  CNB may communicate
information about an Acquisition Proposal to its shareholders to the extent that
it is required to do so in order to comply with its legal obligations.

Management and Operations After the Merger

     The Agreements do not provide for any change in the directors or
principal officers of CNB, who will be the directors and principal officers of
CNB Interim from and after the Effective Date.  The Agreements provide for the
appointment of the Chairman of CNB's Board of Director, A. G. Westbrook, and
one other representative of CNB to the Board of Directors of South Alabama and
the election of one representative of CNB as an executive officer of South
Alabama. 

Interests of Certain Persons in the Merger

     Certain of the directors and executive officers of CNB, members of their
families and certain of their associates own, or have interests in, 4,233
shares of South Alabama Common Stock in the aggregate.

     South Alabama has agreed in the Merger Agreement to indemnify present and
former directors and officers of CNB against liabilities arising out of
actions or omissions occurring at or prior to the Effective Time to the
extent South Alabama and the Surviving Bank would have been authorized under
the NBA and CNB's Articles and Bylaws.

     In the normal course of business, SAB, MCB and FNBB make loans to their
directors and officers  and to directors and officers of South Alabama, and
CNB makes loans to directors and officers of CNB, including loans to certain
related persons and entities.  Such loans are made on substantially the same
terms, including interest rates and collateral, as those prevailing at the
time for comparable transactions with other customers, and, in the opinion of
management of both South Alabama and CNB, do not involve more than the normal
risk of collectibility.  The amount of these loans by  SAB, MCB and FNBB to
their and South Alabama's directors and officers was 32.5% of shareholders'
equity for South Alabama, and the amount of loans by CNB to its directors and
officers was 6.2% of shareholders' equity for CNB, both as of June 30, 1998.

Certain Federal Income Tax Consequences

     Neither South Alabama nor CNB has requested or will receive an advance
ruling from the Internal Revenue Service as to the tax consequences of the
Merger.  Hand Arendall, L.L.C., counsel for South Alabama, has delivered an
opinion that, for federal income tax purposes, under current law, assuming
that the Merger will take place as described in the Agreements and that
certain factual matters represented by South Alabama and CNB (including the
representation that CNB shareholders will maintain sufficient equity ownership
interests in South Alabama after the Merger) are true and correct at the time
of consummation of the Merger, the Merger will constitute a reorganization
within the meaning of Section 368(a) of the Code, and South Alabama and CNB
will each be a party to the reorganization within the meaning of Section
368(b) of the Code.

     Assuming that the Merger will take place as described in the Agreements
and that certain factual matters represented by South Alabama and CNB
(including the representation that CNB shareholders will maintain sufficient
equity ownership interests in South Alabama after the Merger) are true and
correct at the time of consummation of the Merger, then, in the opinion of
Hand Arendall, L.L.C., the following will be certain of the federal income tax
consequences of the Merger:  (i) no gain or loss will be recognized by South
Alabama and CNB in the Merger; (ii) the shareholders of CNB will recognize no
gain or loss upon the exchange of their CNB Common Stock solely for shares
of South Alabama Common Stock; (iii) the basis of the South Alabama Common
Stock received by the CNB shareholders in the proposed transaction will, in
each instance, be the same as the basis of the CNB Common Stock surrendered in
exchange therefor; (iv) the holding period of the South Alabama Common Stock
received by the CNB shareholders will, in each instance, include the period
during which the CNB Common Stock surrendered in exchange therefor was held,
provided that the CNB Common Stock was held as a capital asset on the date of
the exchange; (v) the payment of cash to CNB shareholders in lieu of
fractional share interests of South Alabama Common Stock will be treated for
federal income tax purposes as if the fractional shares were distributed as
part of the exchange and then were redeemed by South Alabama; these cash
payments will be treated as having been received as distributions in full
payment in exchange for the stock redeemed as provided in Code Section 302(a);
and (vi) where solely cash is received by a CNB shareholder in exchange for
his CNB Common Stock pursuant to the exercise of dissenters  rights, such cash
will be treated as having been received in redemption of his or her CNB
Common Stock, subject to the provisions and limitations of Code Section 302.

     THE DISCUSSION SET FORTH ABOVE IS INCLUDED FOR GENERAL INFORMATION ONLY
AND IS BASED UPON THE OPINION OF HAND ARENDALL, L.L.C., AND APPLIES ONLY TO
CNB SHAREHOLDERS WHO HOLD CNB COMMON STOCK AS A CAPITAL ASSET, AND MAY NOT
APPLY TO SPECIAL SITUATIONS, SUCH AS CNB SHAREHOLDERS, IF ANY, WHO RECEIVED
THEIR CNB COMMON STOCK UPON EXERCISE OF EMPLOYEE STOCK OPTIONS OR OTHERWISE
AS COMPENSATION AND CNB SHAREHOLDERS THAT ARE INSURANCE COMPANIES, SECURITIES
DEALERS, FINANCIAL INSTITUTIONS OR FOREIGN PERSONS.  IT DOES NOT ADDRESS THE
STATE, LOCAL OR FOREIGN TAX ASPECTS OF THE MERGER OR ANY TAX CONSEQUENCES OF
A SUBSEQUENT TRANSACTION INVOLVING SOUTH ALABAMA COMMON STOCK, INCLUDING ANY
REDEMPTION OR TRANSFER OF SOUTH ALABAMA COMMON STOCK.  THIS DISCUSSION IS BASED
ON CURRENTLY EXISTING PROVISIONS OF THE CODE, EXISTING AND PROPOSED TREASURY
REGULATIONS THEREUNDER, AND CURRENT ADMINISTRATIVE RULINGS AND COURT DECISIONS.
ALL OF THE FOREGOING ARE SUBJECT TO CHANGE AND ANY SUCH CHANGE COULD AFFECT
THE CONTINUING VALIDITY OF THIS DISCUSSION.  EACH CNB SHAREHOLDER SHOULD
CONSULT HIS OR HER OWN TAX ADVISOR WITH RESPECT TO THE SPECIFIC TAX
CONSEQUENCES OF THE MERGER TO HIM OR HER, INCLUDING THE APPLICATION AND
EFFECT OF STATE, LOCAL AND FOREIGN TAX LAWS. 

Accounting Treatment

     The Merger is expected  to be accounted for as a pooling-of-interests.
The pooling-of-interests method accounts for a business combination as the
uniting of ownership interests of two or  more companies by exchange of equity
securities.  The recorded assets and liabilities of South Alabama and CNB will
be carried forward to the combined corporation at their recorded amounts.
Income of the combined corporation will include income of South Alabama and
CNB for the entire fiscal period in which the combination occurs.  The
reported income of South Alabama and CNB for prior periods will be combined and
restated as income for the combined corporation.  The unaudited pro forma
financial information contained in this Prospectus has been prepared using
the pooling-of-interests method of accounting. The Merger Agreement provides
that a condition to consummation of the Merger is receipt of a letter from
Arthur Andersen, LLP, the independent auditor for South Alabama, confirming
that the Merger qualifies for pooling-of-interests accounting treatment.

Expenses and Fees

     The Merger Agreement provides that each of the parties will bear and pay
all costs and expenses incurred by it in connection with the transactions
contemplated by the Agreement.  It is expected that the total expenses and fees
for South Alabama and CNB will be approximately $65,000 and $60,000,
respectively.

Resales of South Alabama Common Stock

     The shares of South Alabama Common Stock issued pursuant to the Agreements
will be freely transferrable under the Securities Act, except for shares issued
to any shareholder who may be deemed to be an "affiliate" (generally including,
without limitation, directors, certain executive officers and  certain
principal shareholders of CNB) for purposes of Rule 145 under the Securities
Act as of the date CNB shareholders voted on the Agreements.  Affiliates may
not sell their shares of South Alabama Common Stock acquired in connection
with the Merger except pursuant to an effective registration statement under
the Securities Act covering such shares or in compliance with Rule 145
promulgated under the Securities Act or another applicable exemption from the
registration requirements of the Securities Act and until such time as
financial results covering at least 30 days of combined operations of South
Alabama and CNB after the Merger have been published.  South Alabama may
place restrictive legends on certificates representing South Alabama Common
Stock issued to all persons who are deemed "affiliates" under Rule 145.  In
addition, CNB has agreed to use its reasonable efforts to cause each person
or entity that is an "affiliate" to enter into a written agreement in
substantially the form attached to the Merger Agreement relating to such
restrictions on sale or other transfer.  This Prospectus does not cover
resales of South Alabama Common Stock received by any person who may be deemed
to be an affiliate of CNB.

                       PRO FORMA FINANCIAL INFORMATION

Pro Forma Combined Condensed Consolidated Statement of Condition

     The following unaudited Pro Forma Combined Condensed Consolidated
Statement of Condition combines the historical consolidated statements of
condition of South Alabama and CNB giving effect to the Merger, which will be
accounted for as a pooling-of-interests, as if it had been completed, and the
issuance of 1,044,900 shares of South Alabama Common Stock occurred, on  June
30, 1998, after giving effect to the pro forma adjustments described in the
accompanying footnotes.  No provision has been reflected for expenses related
to the Merger, which are not expected to have a material impact on financial
condition. This financial data should be read in conjunction with the
historical consolidated financial statements, including the respective notes
thereto, of South Alabama, which are incorporated by reference in this
Prospectus, and the historical financial statements of CNB, which appear
elsewhere in this Prospectus, and with the condensed consolidated historical
and other pro forma financial information, including the notes thereto,
appearing elsewhere in this Prospectus.  See "Available Information,"
"Incorporation of Certain Documents by Reference," and Appendix C hereto.
This pro forma financial information is not necessarily indicative of the actual
financial position that would have occurred had the Merger been consummated on
June 30, 1998, nor is it necessarily indicative of future financial position.   


<TABLE>
Pro Forma Condensed Consolidated Statement of Condition
As of June 30, 1998 (Unaudited)
(In Thousands)



<CAPTION>
                                           HISTORICAL
                                           South                     PRO FORMA       PRO FORMA
                                           Alabama       CNB         ADJUSTMENTS     COMBINED
                                     
<S>                                        <C>           <C>         <C>             <C>
ASSETS
Cash and cash equivalents                  $ 39,099      $ 2,891                     $ 41,990                              
Investment securities available for sale    129,592       21,102                      150,694                           
Investments                                   5,765            0                        5,765                        
Loans, net                                  208,620       49,703                      258,323 
Premises and equipment                        8,189        1,519                        9,708                           
Intangible assets                             4,675            0                        4,675                           
Other assets                                  5,166          944                        6,110                         

Total assets                               $401,106      $76,159                     $477,265

LIABILITIES
Deposits                                   $342,200      $59,336                     $401,536                                
Short-term borrowings                         7,158        2,571                        9,729
Federal Home Loan Bank borrowings                 0        6,000                        6,000
Other liabilities                             2,519          674                        3,193

Total liabilities                           351,877       68,581                      420,458
                                     
SHAREHOLDERS' EQUITY
Common stock                                     65          122     $(112)(a)             75
Capital surplus                              35,769        1,266       112             37,147  
Net unrealized gain on
  securities available for sale                 888           24                          912
Retained earnings                            12,507        6,166                       18,673                 
                                     
Total shareholders' equity                   49,229        7,578         0             56,807

Total liabilities and
 shareholders' equity                      $401,106      $76,159     $   0           $477,265

(a)  Reflects issuance of 1,044,900 shares of South Alabama Common Stock in
     exchange for the 121,500 shares outstanding of CNB.
</TABLE>
                                     
      Pro Forma Combined Condensed Consolidated Statements of Income
                                     
     The following unaudited Pro Forma Combined Condensed Consolidated
Statements of Income have been prepared giving effect to the Merger as if it
had been completed, and the issuance of 1,044,900 shares of South Alabama
Common Stock occurred, on January 1 for each period ended June 30, 1998,
presented on a pooling-of-interest accounting basis.  No provision has been
reflected for expenses related to the Merger, which are not expected to have
a material impact on results of operations.  This financial data should be
read in conjunction with the historical consolidated financial statements,
including the respective notes thereto, of South Alabama, which are
incorporated by reference in this Prospectus, and of CNB, which appear
elsewhere in the Prospectus, and with the condensed consolidated historical
and other pro forma financial information, including the notes thereto,
appearing elsewhere in this Prospectus.  See "Available Information,"
"Incorporation of Certain Documents by Reference," and Appendix C hereto.
This pro forma financial information is not necessarily indicative of the actual
operating results that would have occurred had the Merger been consummated as
of the beginning of the periods presented, nor is it necessarily indicative of
future operating results.
                                     
                                     
                                     
<TABLE>
                                     
Pro Forma Combined Condensed Consolidated Statement of Income (Unaudited)
(In Thousands Except Per Share Data)
                                     
                                     
                                     
<CAPTION>
                               Six Months Ended      Year Ended December 31,
                                June 30, 1998    ----------------------------
                                                   1997      1996      1995

<S>                               <C>            <C>       <C>       <C>
Interest revenue                  $16,318        $30,897   $24,734   $22,778
Interest expense                    7,525         13,433    10,561     9,702

Net interest revenue                8,793         17,464    14,173    13,076
Provision for loan losses             116            396       308        78
Non-interest revenue                1,762          3,675     3,034     2,693
Non-interest expense                6,914         13,242    11,040    10,279

Income before income taxes          3,525          7,501     5,859     5,412
Income taxes                          969          1,996     1,733     1,646

Net income                        $ 2,556        $ 5,505   $ 4,126   $ 3,766

Basic earnings per share:         $   .34        $   .74   $   .71   $   .68

Diluted earnings per share:       $   .34        $   .74   $   .70   $   .67

</TABLE>

                   COMPARATIVE MARKET PRICES AND DIVIDENDS
Market Prices

     South Alabama.  The South Alabama Common Stock is traded in the over-the-
counter market.  Bid and asked prices (symbol "SABC") are quoted on NASDAQ.
The high and low bid prices shown below, which have been adjusted for the
Stock Split, represent inter-dealer prices without adjustment for retail
mark-up, mark-down or commission and do not represent actual transactions.
Trades have generally occurred in small lots, and the prices quoted are not
necessarily indicative of the market value of a substantial block.

<TABLE>
                              Closing Bid Prices Per Share
                              ----------------------------
<CAPTION>
                                    High          Low


<S>                                 <C>           <C>
1998
First Quarter                       $18.66        $14.00
Second Quarter                       19.33         15.08

1997
First Quarter                       $10.33        $ 8.33
Second Quarter                       12.00          8.67
Third Quarter                        14.33         10.83
Fourth Quarter                       16.17         13.17
 
1996
First Quarter                       $ 9.67        $ 8.67
Second Quarter                        9.67          8.63
Third Quarter                         9.67          8.67
Fourth Quarter                        9.67          8.33

</TABLE>
          On June 8, 1998, the last business day prior to public announcement
that South Alabama and CNB had agreed in principle to combine, and on August
4, 1998, the last business day prior to public announcement of the execution of
the Merger Agreement, the closing bid prices per share of South Alabama Common
Stock, as reported on NASDAQ, were $18.00 and $19.00, respectively.  

     South Alabama and CNB shareholders should obtain current market quotations
for South Alabama Common Stock. 

     CNB.      There has been no active or established public trading market
for the Common Stock of CNB, and, accordingly, there is no published
information with respect to market prices of CNB Common Stock.  Management is
aware that shares of CNB's Common Stock have been sold in private transactions
ranging in prices of $54.55 to $65.00 per share during the past two years,
although sales may have taken place of which, and at prices at which,
management is unaware.  The most recent sale of which management is aware
occurred in October, 1997, when 75 shares were sold at a price of $65.00 per
share.  Such price may or may not reflect the market price of CNB Common Stock,
and the Board of Directors of CNB makes no representation to that effect.

Dividends

     South Alabama declared regular quarterly cash dividends per share, as
adjusted for the Stock Split, totaling $.21 in 1995, $.27 in 1996, and $.28 in
1997.  In 1997, a special cash dividend of $.833, as adjusted for the Stock
Split, was declared. During the past two years, CNB has declared cash dividends
of $1.72 per share for 1996 and $1.87 per share for 1997. Future dividends on
shares of South Alabama (assuming the Merger is consummated) or of both South
Alabama and CNB (assuming the Merger is not consummated) will depend on their
respective earnings, financial condition and other relevant factors, including
governmental policies and regulations.  See "Supervision, Regulation and
Effects of Governmental Policy Bank Regulation."

                DESCRIPTION OF SOUTH ALABAMA CAPITAL STOCK

     South Alabama's Articles of Incorporation currently authorize the
issuance of 10,000,000 shares of Common Stock, $0.01 par value, and up to
500,000 shares of preferred stock.  As of the date of this Prospectus,
6,525,709 shares of South Alabama Common Stock are issued and outstanding,
and no preferred stock has been issued.  In addition, approximately 228,000
shares of South Alabama Common Stock are subject to acquisition through the
exercise of options under South Alabama's Incentive Stock Option Plan.  The
capital stock of South Alabama does not represent or constitute a deposit
account and is not insured by the FDIC, the BIF, the Savings Association
Insurance Fund or any governmental agency.  

     All of the South Alabama Common Stock outstanding is, and all South
Alabama Common Stock to be issued in connection with the Merger will be,
fully paid and non-assessable.  No South Alabama Common Stock is subject to
call.

     South Alabama Common Stock may be issued at such time or times and for
such consideration (not less than the par value thereof) as the South Alabama
Board of Directors may deem advisable, subject to such limitations as may be
set forth in the law of the State of Alabama or in regulations or orders
applicable to South Alabama and its subsidiaries.  SATC is the Registrar and
Transfer Agent for shares of South Alabama Common Stock.

     Holders of South Alabama Common Stock are entitled to receive, to the
extent permitted by law, such dividends as may be declared from time to time
by the South Alabama Board of Directors.  South Alabama has the right to, and
may, from time to time, enter into borrowing arrangements or issue debt
instruments the provisions of which may contain restrictions on payment of
dividends or other distributions on South Alabama Common Stock.  As of the
date of this Prospectus, no such restrictions are in effect.

     In the event of the voluntary or involuntary liquidation, dissolution,
distribution of assets or winding up of South Alabama, after distribution in
full of the preferential amounts, if any, to be distributed to holders of
South Alabama's preferred stock, should any be issued, holders of South
Alabama Common Stock will be entitled to receive all of the remaining assets
of South Alabama of whatever kind available for distribution to shareholders
ratably in proportion to the number of shares of South Alabama Common Stock
held.  The South Alabama Board of Directors may distribute in kind to the
holders of South Alabama Common Stock such remaining assets of South Alabama
or may sell, transfer or otherwise dispose of all or any part of such
remaining assets to any other person or entity and receive payment therefor
in cash, stock or obligations of such other person or entity, and may sell all
or any part of the consideration so received and distribute any balance
thereof in kind to holders of South Alabama Common Stock. Neither the merger
or consolidation of South Alabama into or with any other corporation, nor the
merger of any other corporation into it, nor any purchase or redemption of
shares of stock of South Alabama of any class, shall be deemed to be a
dissolution, liquidation or a winding-up of South Alabama for purposes of
this paragraph.

     Because South Alabama is a holding company, its rights and the rights of
its creditors and shareholders, including the holders of South Alabama Common
Stock, to participate in the distribution of assets of a subsidiary on its
liquidation or recapitalization may be subject to prior claims of such
subsidiary's creditors except to the extent that South Alabama itself may be
a creditor having recognized claims against such subsidiary.

     Except as provided by law, each holder of South Alabama Common Stock
shall have one vote on all matters voted upon by shareholders with respect to
each share of South Alabama Common Stock held.  Holders of South Alabama
Common Stock do not have cumulative voting rights in the election of
directors.

     Holders of South Alabama Common Stock are not entitled to preemptive
rights with respect to any shares or other securities of South Alabama which
may be issued.

     The South Alabama Articles of Incorporation permit the issuance of
preferred stock in one or more series having such voting powers and other
terms and conditions, as may be determined in the discretion of the South
Alabama Board of Directors. 

                 EFFECT OF MERGER ON RIGHTS OF SHAREHOLDERS

     South Alabama is an Alabama corporation subject to the provisions of the
ABCA.  CNB is a national banking association subject to the provisions of the
NBA. Shareholders of CNB, whose rights are governed by CNB's Articles of
Association, Bylaws and the NBA, will, upon consummation of the Merger,
become shareholders of South Alabama. The rights of such shareholders as
shareholders of South Alabama will then be governed by South Alabama's
Articles of Incorporation and Bylaws and by the ABCA.
                                                                 
     Except as set forth below, there are no material differences between the
rights of a CNB shareholder under CNB's Articles of Association, Bylaws and
the NBA, and the rights of a South Alabama shareholder under South Alabama's
Articles of Incorporation, Bylaws and the ABCA.  The following summary does
not purport to be a complete discussion of, and is qualified in its entirety
by reference to, the ABCA and NBA and the Articles of Association or Articles
of Incorporation, as the case may be, and Bylaws of CNB and South Alabama.

Authorized Capital Stock

     South Alabama's Articles of Incorporation authorize the issuance of up
to 10,000,000 shares of South Alabama Common Stock ($0.01 par value each),
and 500,000 shares of preferred stock (no par value), of which 6,525,709 shares
of South Alabama Common Stock were issued and outstanding as of September 4,
1998.

     CNB's Articles of Association authorize the issuance of up to 135,000
shares of CNB Common Stock ($1.00 par value each), of which 121,500 shares
were issued and outstanding as of September 4, 1998.

Special Meetings of Shareholders

     South Alabama's Articles of Incorporation provide that special meetings
of shareholders may be called for any purpose at any time by only (i) the
Board of Directors; (ii) a majority of the members of the Board of Directors;
or (iii) a committee of the Board which has been given such authority by the
Board.

     Shareholders of CNB have the right to call special meetings of
shareholders upon the written request of holders of at least 10 percent of
the outstanding shares of CNB Common Stock.

Required Shareholder Votes 

     South Alabama's Articles of Incorporation provide that the vote of 75% or
more of the shares entitled to vote will be required to approve any merger or
consolidation of South Alabama with or into any other "related" corporation
or the sale, lease, exchange or other disposition of a substantial part (20%)
of South Alabama's assets to such a related corporation, if the related
corporation or its affiliates are the beneficial owners of 5% or more of the
outstanding capital stock of South Alabama.  The above 75% vote requirement
does not apply if (i) a 75% vote of the directors is obtained or (ii) South
Alabama owns 50% or more of the voting stock of such related corporation.

     The holders of CNB Common Stock are entitled to one vote per share on all
matters, including the election of directors.  CNB may effect a merger or
consolidation, a sale of assets not in the regular course of business, or a
dissolution pursuant to authority given by persons holding two-thirds of CNB's
outstanding Common Stock.

Inspection of Shareholder List

     The ABCA requires that an Alabama corporation  prepare an alphabetical
list of shareholders entitled to notice of a shareholders meeting containing
the address of and the number of shares held by each shareholder.  The
shareholders' list must be available for inspection by any shareholder,
beginning two business days after notice of the meeting is given and
continuing through the meeting at the corporation's principal office.  Any
shareholder, his or her agent, or attorney is entitled on written demand to
inspect and, for a proper purpose, to copy the list during regular business
hours and at his or her expense, during the period it is available for
inspection.

     The NBA requires the President and Cashier of every national banking
association to keep a full and correct list of the names and residences of
all the shareholders in the association, and the number of shares held by each,
in the office where its business is transacted.  All shareholders and creditors
of the association, and officers authorized to assess taxes under state
authority, may inspect the list during business hours of each legal business
day.

Action by Written Consent

     The ABCA provides that shareholders may take action without a meeting if
consent in writing to such action is signed by all of the shareholders
entitled to vote on the action, unless otherwise provided in the Articles of
Incorporation.  South Alabama's Articles of Incorporation prohibit shareholder
action by unanimous written consent.

     The NBA does not provide for action by the written consent of a national
banking association shareholder; however, the OCC has determined that
shareholders of a national banking association may take action by written
consent unless the subject matter to be considered specifically requires a
meeting.

Cumulative Voting for Directors

     Shareholders of CNB are entitled to cumulative voting in the election of
directors.  This means that when electing directors, a shareholder shall have
as many votes as the number of directors to be elected multiplied by the
number of shares of record held by the shareholder.  The shareholder may cast
all these votes for one candidate, or distribute the votes among as many
candidates as the shareholder chooses. South Alabama shareholders are not
entitled to cumulative voting.

Amendment of Articles of Incorporation or Association

     South Alabama's Articles of Incorporation may be amended as permitted by
the ABCA, but require a vote of the shareholders holding at least 75% of the
stock to change any of those sections of its Articles of Incorporation relating
to (i) mergers with related corporations, (ii) action by shareholders by written
consent, (iii) calling of special meeting of the shareholders or (iv)
nomination of a director for election at an annual meeting of the shareholders,
provided, however, that this 75% vote requirement does not apply if the
amendment in question receives the affirmative vote of not less than 75% of
the directors.

     CNB's Articles of Association may be amended pursuant to a vote of at
least two-thirds of the shares of CNB Common Stock outstanding.

Amendment of Bylaws

     South Alabama's Bylaws provide that they may be amended by majority vote
at any regular or special meeting of the Board of Directors or the stockholders
if notice of such amendment is included in notice of the meeting.

     CNB's Bylaws may be amended by majority vote of the directors of CNB.

Directors

     South Alabama's Articles of Incorporation provide that in order for a
shareholder to nominate a director for election at an annual shareholders'
meeting, such shareholder must give South Alabama's Secretary notice of such
nomination no less than 30 and no more than 60 days prior to such meeting,
unless such requirement is waived in advance of the meeting by the Board of
Directors.  Neither South Alabama's Articles of Incorporation nor Bylaws
require directors to be shareholders of South Alabama.  South Alabama's
Bylaws provide that the number of directors shall be between three and
twenty-five, inclusive, and shall be set by the directors within that range.

     The Board of Directors of CNB consists of not fewer than five nor more
than twenty-five directors with the exact number determined from time to time
by the shareholders of CNB.  Directors must also be shareholders. Vacancies on
the Board of Directors may be filled by majority vote of the Board of Directors
or by the shareholders.

Director Liability

     South Alabama's Articles of Incorporation contain a provision which
limits, to the extent permitted by the ABCA, the liability of South Alabama
directors for action or inaction as a director.

     CNB's Articles of Association do not contain any provision limiting the
liability of directors.

Effect of the Merger on CNB Shareholders

     As of September 4, 1998, CNB had 184 shareholders of record and 121,500
outstanding shares of Common Stock.  As of September 4, 1998, South Alabama
had 6,525,709 shares of South Alabama Common Stock outstanding with 825
stockholders of record.

     Assuming that no dissenters' rights of appraisal are exercised in the
Merger, and a Market Value of South Alabama Common Stock of $17.45 at the
Effective Time (which was the average Market Value during the preceding 20
trading days calculated as of September 4, 1998), an aggregate amount of
1,044,900 shares of Common Stock would be issued to the shareholders of CNB
pursuant to the Merger.  These shares would represent approximately 13.80% of
the total shares of South Alabama Common Stock outstanding after the Merger.

     The issuance of South Alabama Common Stock pursuant to the Merger will
reduce the percentage interest of South Alabama Common Stock currently held by
each principal stockholder and each director and officer of South Alabama.
Based upon the foregoing assumptions, as a group, the directors and officers
of South Alabama, who own approximately 28.47% of South Alabama's outstanding
shares, would own approximately 24.54% after the Merger.


                  CNB MANAGEMENT'S DISCUSSION AND ANALYSIS

     The following discussion and financial information are presented to aid
in an understanding of the current financial position and results of operations
of CNB and should be read in conjunction with the Financial Statements and
Notes thereto included herein.  The emphasis of this discussion will be on the
years 1997, 1996, 1995, 1994 and 1993.  All yields presented and discussed
herein are based on the cash basis and not on the tax-equivalent basis.

     This discussion contains certain forward looking statements with respect
to the financial condition, results of operation and business of CNB related
to, among other things:

     (a)  trends or uncertainties which will impact future operating results,
          liquidity and capital resources, and the relationship between those
          trends or uncertainties and nonperforming loans and other loans;

     (b)  the effect of the market s perception of future inflation and real
          returns and the monetary policies of the Federal Reserve Board on
          short and long term interest rates; and

     (c)  the effect of interest rate changes on liquidity and interest rate
          sensitivity management.

These forward looking statements involve certain risks and uncertainties.
Factors that may cause actual results to differ materially from those
contemplated by such forward looking statements include, among others, the
following possibilities:

     (a)  CNB encounters difficulty in integrating with the operations of SAB;
          and

     (b)  general economic conditions, either nationally or in Alabama, are less
          favorable than expected.

     At December 31, 1997, CNB had total assets of approximately $68.0 million
and operated two banking locations in Marengo County.  CNB's sole business is
banking; therefore, loans and investments are the principal sources of income. 

FINANCIAL CONDITION

     From 1993 to 1997 CNB experienced slow but steady growth in average
assets.  Average net loans, however, grew from $29.8 million in 1993 to $45.2
million in 1997, an increase of $15.4 million or 51.7%.  The loan growth from
1993 to 1997 was funded by a $6.0 million increase in deposits and a $5.3
million reduction in investment securities.  Additionally, short-term
borrowings increased by $801 thousand, and average shareholder's equity
increased $2.0 million.  Long-term debt in 1997 consisted of Federal Home
Loan Bank borrowings.


<TABLE>
Average Assets and Liabilities
Distribution of Average Assets, Liabilities and Shareholders' Equity (1)
(In Thousands)                


<CAPTION>
                                             1997      1996      1995      1994      1993
<S>                                        <C>       <C>       <C>       <C>       <C>
Average Assets:
  Cash and non-interest bearing deposits   $ 2,417   $ 2,594   $ 2,660   $ 2,480   $ 2,262
  Federal funds sold                           655     1,261       771       268       923
  Investment securities                     15,005    16,309    16,683    19,004    20,296
  Loans, net                                45,196    40,412    36,915    33,424    29,790
  Premises and equipment, net                1,524     1,518     1,588     1,582     1,613
  Other assets                                 849     1,029     1,345       928       745

      Average Total Assets                 $65,646   $63,123   $59,962   $57,686   $55,629

Average Liabilities:
  Non-interest bearing demand deposits     $ 6,676   $ 7,509   $ 6,708   $ 7,221   $ 7,275
  Interest bearing demand deposits          10,318     9,540    12,016    13,794    12,038
  Savings deposits                           5,354     5,215     4,823     4,756     4,239
  Time deposits                             34,113    33,211    29,298    25,452    26,876

      Total Deposits                        56,461    55,475    52,845    51,223    50,428

Short-term borrowings                          801       728       768       883         0
Long term debt                               1,074         0         0         0         0
Other liabilities                              434       382       385       360       319
  Shareholders' equity                       6,876     6,538     5,964     5,220     4,882
      Average Total Liabilities and
      Shareholders  Equity                 $65,646   $63,123   $59,962   $57,686   $55,629  

               
     (1) Averages for 1996, 1995, 1994 and 1993 are month-end averages.
</TABLE>

      CNB carried no foreign loans or deposits in any of the periods shown.

Loans

     Total loans at December 31, 1997, were $48.2 million compared to $43.5
million at December 31, 1996, an increase of $4.8 million or 11.0%.  Loan
demand in CNB's market was strong in 1996 and 1997.  At December 31, 1997,
commercial, financial and agricultural loans represented 27.5%, real estate
represented 47.0%, and consumer loans represented 25.5% of total loans,
respectively.

     Of the commercial, financial and agricultural loans and real estate loans
outstanding at year-end 1997, $11.0 million or 22.9% of total loans may be
repriced within one year either because they mature or because they contain
variable rate arrangements.   Of total loans in these categories maturing
after one year, $24.5 million or 50.7% of total loans have a fixed interest
rate.

     The table below shows the classification of loans by major category at
December 31, 1997 and 1996.  The second table depicts maturities of selected
loan categories and the interest rate structure for such loans maturing after
one year.



<TABLE>
Distribution of Loans by Category 
(In Thousands)

<CAPTION>
                                                        December 31,
                                                   1997            1996    


<S>                                                <C>             <C>
Commercial, financial and agricultural             $13,250         $11,492 
Real estate - construction                             644           1,197 
Real estate - mortgage                              22,049          18,545 
Consumer                                            12,302          12,249 
Total Loans                                         48,245          43,483 
Less unearned loan income                             (134)           (490)
Allowance for loan losses                             (481)           (473)

    Net Loans                                      $47,630         $42,520 
</TABLE>
<TABLE>
Selected Loans by Type and Maturity
(In Thousands)

<CAPTION>
                                                     December 31, 1997
                                         ---------------------------------------------
                                                        Maturing
                                         ---------------------------------------------
                                                     After One
                                         Within      But Within   After
                                         One  Year   Five Years   Five Years   Total
                                                                           
<S>                                      <C>         <C>          <C>          <C>
Commercial, financial and agricultural   $ 6,885     $ 6,365      $  0         $13,250
Real estate - Construction                   644           0         0             644
Real Estate - Mortgage                     3,508      17,836       705          22,049
 Total                                   $11,037     $24,201      $705         $35,943
                                                                           
Loans maturing after one year with:
 Fixed interest rates                                $23,756      $705
 Floating interest rates                                 445         0
</TABLE>
   
     CNB's rollover/renewal policy consists of a reevaluation of maturing
loans to determine whether such loans will be renewed (or rolled over) and,
if so, at what amount, rate and maturity.
                                                                           
Investment Securities
                                                                           
     Statement of Financial Accounting Standards ("SFAS") No. 115, Accounting
for Certain Investments in Debt and Equity Securities requires that only debt
securities as to which CNB has the positive intent and ability to hold to
maturity be classified as to be held-to-maturity and reported at amortized
cost; all other debt securities are reported at fair value.  SFAS No. 115
further requires that unrealized gains and losses on securities classified as
trading account assets be recognized in current operations.  Securities not
classified as to be held-to-maturity or trading are classified as available-
for-sale, and the related unrealized gains and losses are excluded from earnings
and reported net of tax as a separate component of shareholders' equity until
realized.
                                                                           
     Investment securities not classified as available-for-sale or trading
are carried at cost, adjusted for amortization of premiums and accretion of
discounts.  Premiums and discounts are amortized and accreted to operations
using the straight line method, adjusted to prepayments as applicable.
Management has the intent and CNB has the ability to hold these assets as
long-term investments until their estimated maturities.
                                                                           
     Securities within the "available for sale" portfolio may be used as part
of CNB's asset/liability strategy and may be sold in response to changes in
interest rate risk, prepayment risk or similar economic factors.  The specific
identification method is used to compute gains or losses on the sale of these
assets.
                                                                           
     The maturities and weighted average yields of investment securities and
securities held for sale at December 31, 1997, are presented in the following
table using the average stated contractual maturities.  The average stated
contractual maturities may differ from the average expected life, because
borrowers may have the right to call or prepay obligations.  Taxable equivalent
adjustments, using a 37% tax rate, have been made when calculating yields on
tax-exempt obligations.  For purposes of the following table, securities
available for sale are shown at amortized cost.

<TABLE>
                                                                           
Maturity Distribution of Investment Securities
(Dollars in Thousands)
                                                                         
                                                                          
                                                                           
<CAPTION>
                                                 December 31, 1997 Maturity
                                   -----------------------------------------------------------------------------------------
                                                                           
                                                                           
                                                     After one but     After five but                                     
                                   Within one        within            within ten
                                   year              five years        years              After ten years     Total         
                                   -------------     -------------     --------------     ---------------     -------------
                                   Amount  Yield     Amount  Yield     Amount  Yield      Amount  Yield       Amount  Yield  
                                                                           
<S>                                <C>     <C>       <C>     <C>       <C>     <C>        <C>     <C>         <C>      <C>
Available for Sale                                   
U.S. Government Agencies                             $  500  4.67%     $1,903  4.43%      $4,039  6.11%       $ 6,442  5.50% 
State and Political Subdivisions   $230    9.82%        958  8.75       1,561  8.25        5,482  7.88          8,231  8.11
Other investments                                       129  9.92                            267  7.25            396  8.12

Total                              $230    9.82%     $1,587  7.56%     $3,464  6.15%      $9,788  7.13%       $15,069  6.99% 
</TABLE>

<TABLE>
Book Value of Available for Sale Securities
(In Thousands)
 
                                                                           
<CAPTION>
                                          December 31,
                                       1997        1996


<S>                                    <C>          <C>
U.S. Government Agencies               $ 6,078      $ 7,947   
State and Political Subdivisions         8,576        7,830 
Other Investments                          402          375

Total                                  $15,056      $16,152
</TABLE>

Deposits and Short-Term Borrowings

     The deposit base at CNB remained relatively stable during the years 1993
through 1997, with an average growth of 2.4% per year experienced.  The
decrease in average interest bearing demand deposits of $2.5 million from 1995
to 1996 resulted from the loss of certain public funds which are traditionally
rotated among several financial institutions in CNB's market.

<TABLE>
Average Deposits
(Dollars in Millions)




<CAPTION>
                                                                Average for the Year
                                       ---------------------------------------------------------------------
                                                 1997                    1996                    1995
                                       ---------------------   ---------------------   ---------------------
                                       Average       Average   Average       Average   Average       Average
                                       Amount        Rate      Amount        Rate      Amount        Rate
                                       Outstanding   Paid      Outstanding   Paid      Outstanding   Paid
                                  
                                     
<S>                                    <C>           <S>       <C>           <S>       <C>           <S>
Non-interest bearing demand deposits   $ 6.7         N/A       $ 7.5         N/A       $ 6.7         N/A
Interest bearing demand deposits        10.3         3.64%       9.5         3.44%      12.0         3.61% 
Savings deposits                         5.4         3.23        5.2         3.47        4.8         3.48  
Time deposits                           34.1         5.51       33.3         5.71       29.3         5.70
  Total average deposits               $56.5                   $55.5                   $52.8
</TABLE>

     The following table reflects maturities of time deposits of $100,000 or
more at December 31, 1997.  These time deposits include both certificates of
deposit and time deposit open accounts.  Deposits of $13.3 million in this
category represented 23.4% of total deposits at year-end 1997.  Management
does not actively pursue these deposits as a means to fund interest earning
assets, and as a result, rates paid on these deposits do not differ from
rates paid on smaller denomination certificates of deposit.

<TABLE>
Maturities of Time Deposits of $100,000 or More
(In Millions)



<CAPTION>
                            At December 31, 1997
                    -------------------------------------------------
                    Under                            Over
                    3          3-6        3-12       12
                    Months     Months     Months     Months     Total

                    <C>        <C>        <C>        <C>        <C>
                    $3.8       $0.0       $5.5       $4.0       $13.3
</TABLE>

<TABLE>
Short-Term Borrowings
(Dollars in Thousands)

<CAPTION>
                                      1997                             1996                             1995
                          ------------------------------   ------------------------------   ------------------------------
                                      Average   Weighted               Average   Weighted               Average   Weighted
                          Maximum     Balance   Average    Maximum     Balance   Average    Maximum     Balance   Average
                          Month-end   During    Interest   Month-end   During    Interest   Month-end   During    Interest
                          Balance     Year      Rate       Balance     Year      Rate       Balance     Year      Rate   

<S>                       <C>         <C>        <C>       <C>         <C>       <C>        <C>         <C>       <C>
Federal funds purchased   $2,529      $519       6.55%     $1,600      $187      5.35%      $  669      $281      7.12%  
Other                        658       282       3.90         736       541      2.22        1,500       487      2.67     

Total short-term
 borrowings                           $801       5.62%                 $728      3.02%                  $768      4.30%  
</TABLE>

Asset/Liability Management

     Effective asset/liability management requires an analysis of liquidity
and interest rate risk factors.  Decisions relating to the structure of the
balance sheet are made after management considers the impact on current and
future liquidity needs as well as the effect on the interest rate sensitivity
gap.

     CNB's primary market risk is its exposure to interest rate changes.
Interest rate risk management strategies are designed to optimize net interest
income while minimizing fluctuations caused by changes in the interest rate
environment.  It is through these strategies that CNB seeks to manage the
maturity and repricing characteristics of its balance sheet. 

     The modeling techniques used by CNB simulate net interest income and
impact on fair values under various rate scenarios.  Important elements of these
techniques include the mix of floating versus fixed rate assets and liabilities,
and the scheduled, as well as expected, repricing and maturing volumes and
rates of the existing balance sheet.  Under a scenario simulating a hypothetical
100 basis point increase applied to all interest earning assets and interest-
bearing liabilities, CNB would expect a net loss in fair value of the
underlying instruments of $173,000.  This hypothetical loss is not a precise
indicator of future events.  Instead, it is a reasonable estimate of the results
anticipated if the assumptions used in the modeling techniques were to occur.

Liquidity

     Liquidity represents the ability of a bank to meet loan commitments as
well as deposit withdrawals.  Liquidity is derived from both the asset side
and liability side of the balance sheet.  On the asset side, liquidity is
provided by marketable investment securities, maturing loans, federal funds
sold and cash and cash equivalents.  On the liability side, liquidity is
provided by a stable base of core deposits.  Additionally, CNB has federal
funds lines of credit available if needed.

Interest Rate Sensitivity

     By monitoring CNB's interest rate sensitivity, management attempts to
maintain a desired balance between the growth of net interest revenue and the
risks that might result from significant changes in interest rates in the
market. One tool for measurement of this risk is gap analysis, whereby the
repricing of assets and liabilities are matched across certain time frames.
The interest sensitivity analysis presented in the table below is based on this
type of gap analysis, which assumes that rates earned on interest earning
assets and rates paid on interest bearing liabilities will move simultaneously
in the same direction and to the same extent.  However, the rates associated
with these assets and liabilities actually change at different times and in
varying amounts.  Management must consider various interest rate scenarios in
order to make the decisions which will maximize net interest revenue and
maintain the desired range of interest rate risk.

     The Interest Sensitivity Analysis table below shows a cumulative one
year net liability sensitive position of $9.9 million at December 31, 1997.
This negative gap position indicates that in a rising rate environment CNB
would experience a narrowing of its net interest revenue as interest rates
paid on liabilities would increase faster than rates earned on interest
earning assets.  Conversely, the table would indicate that in a falling rate
environment, CNB would experience a widening of the net interest margin.

<TABLE>
Interest Sensitivity Analysis
(Dollars in Thousands)

<CAPTION>
                                                 December 31, 1997
                                       --------------------------------------
                                       Interest Sensitive Within (Cumulative)     Non-Interest                           
                                                                                  Sensitive
                                       3 months     3-12 months     1-5 years     Within 5 years     Total

<S>                                    <C>          <C>             <C>           <C>                <C>
EARNING ASSETS
Loans(1)                               $ 4,216      $13,404         $45,617       $ 2,629            $48,246   
Unearned Income                              0            0               0          (134)              (134)  
Less allowance for loan losses               0            0               0          (482)              (482)  
Net loans                                4,216       13,404          45,617         2,013             47,630   
Investment securities                      980        4,478           5,723         9,333             15,056   
Federal funds sold and resale
 agreements                              1,000        1,000           1,000             0              1,000        

Total earning assets                    $ 6,196     $18,882         $52,340       $11,346            $63,686   

LIABILITIES
Non-Interest bearing demand deposits    $     0     $     0         $     0       $ 6,197            $ 6,197  
Interest bearing demand deposits (2)      3,620       3,620           3,620         6,530             10,150   
Savings deposits (2)                          0           0               0         5,102              5,102   
Large denomination time deposits          3,823       9,256          13,295             0             13,295   
Other time deposits                       3,881      15,594          22,070             0             22,070   
Short-term borrowing                        311         311             311             0                311   
Long-term debt                                0           0           2,500             0              2,500   

Total interest bearing liabilities      $11,635     $28,781         $41,796       $17,829            $59,625   

Interest sensitivity gap                $(5,439)    $(9,899)        $10,544 
Earning assets/Interest bearing
 liabilities                                .53         .66            1.25 
Interest sensitivity gap/Earning
 assets                                    (.88)       (.52)            .20 
______________________
     (1)  Non-accrual loans are included in the "Non-Interest Sensitive
          Within 5 years" category.
     (2)  Certain types of savings and Now Accounts are included in the
          "Non-Interest Sensitive Within 5 Years" category. In Management's
          opinion these liabilities do not reprice in the same proportions as
          rate sensitive assets, as they are not responsive to general
          interest rate changes in the economy.
</TABLE>
Capital Resources

     The Federal Reserve and the FDIC require that bank holding companies and
banks have a minimum of Tier I capital equal to not less than 4% of risk
adjusted assets and total capital equal to not less than 8% of risk adjusted
assets. Tier I capital consists of common shareholders' equity.  Tier II
capital includes reserves for loan losses up to 1.25% of risk adjusted assets.
CNB's Tier I capital was $7.3 million at December 31, 1997, and total (Tier I
plus Tier II) capital was $7.8 million at December 31, 1997.  Tier I and total
capital ratios were 17.10% and 18.23%, respectively at December 31, 1997.
Both ratios were well above the regulatory minimums.
<TABLE>
Risk-Based Capital
(Dollars in Thousands)

<CAPTION>
                                                        December 31,
                                                     1997          1996


<S>                                                  <C>           <C>
Tier I capital 
  Realized common shareholders  equity               $ 7,297       $ 6,747
Tier II capital 
  Allowable portion of the allowance for
     loan losses                                         481           472

     Total capital (Tier I and Tier II)              $ 7,778       $ 7,219

Risk-adjusted assets                                 $42,667       $39,291
Quarterly average assets                              68,308        63,920
Risk-adjusted capital ratios:
  Tier I capital                                       17.10%        17.17%
  Total capital (Tier I and Tier II)                   18.23%        18.37%

Minimum risk-based capital guidelines
   Tier I capital                                       4.00%         4.00%
   Total capital (Tier I and Tier II)                   8.00%         8.00%

Tier I leverage ratio                                  10.68%        10.56%
</TABLE>
     
RESULTS OF OPERATIONS
     
Net Interest Revenue

     Net interest revenue increased 3.7% in 1996 compared to 1995 and 4.1% in
1997 compared to 1996.  The net yield on interest earning assets declined
from 4.79% in 1995 to 4.63% in 1996 and then to 4.59% in 1997; however,
increased volume in loans, the largest and highest yielding component of
interest earning assets at CNB, accounted for the increase in net interest
revenue.  The 16 basis point decrease in 1996 compared to 1995 was caused by
lower rates earned on taxable investment securities and on loans.  Interest
rates in the economy began to decline in 1995 and then remained relatively
stable during 1996 and 1997.  Rates earned on interest earning assets and
rates paid on interest bearing liabilities in 1997 compared to 1996 declined
5 basis points and 9 basis points, respectively.

     Presented below is an analysis of net interest income, weighted average
yields on earning assets and weighted average rates paid on interest bearing
liabilities for the past three years.  In order to facilitate comparisons,
federally tax-exempt interest on obligations of state and local governments
and on industrial revenue bonds has been reflected on a fully taxable
equivalent basis, assuming a tax rate of 37%.



<TABLE>
Net Interest Revenue
(Dollars in Thousands)



<CAPTION>
                                             1997                               1996                              1995
                                 -------------------------------   -----------------------------    ------------------------------
                                 Average      Average   Interest   Average      Average  Interest   Average      Average  Interest
                                 Amount       Rate/     Earned/    Amount       Rate/    Earned/    Amount       Rate/    Earned/   
                                 Outstanding  Yield     Paid       Outstanding  Yield    Paid       Outstanding  Yield    Paid     

<S>                              <C>          <C>       <C>        <C>          <C>      <C>        <C>          <C>      <C>
Interest earning assets
  Taxable securities             $ 7,731      6.33%     $  489     $ 9,406      6.27%    $  590     $ 9,406      7.07%    $  665  
  Non-taxable securities           7,274      5.80         422       6,903      5.97        412       7,277      5.90        429  
Total securities                  15,005      6.07         911      16,309      6.14      1,002      16,683      6.56      1,094  
Loans                             45,663      9.10       4,157      40,912      9.39      3,843      37,501      9.47      3,551  
Federal funds sold                   655      5.19          34       1,261      4.12         52         771      5.19         40  
Deposits                               0      0.00           0           0      0.00          0           0      0.00          0  
Total interest earning assets     61,323      8.32       5,102      58,482      8.37      4,897      54,955      8.53      4,685  

Non-interest earning assets:
  Cash and due from banks          2,417                             2,594                            2,660
  Premises and equipment, net      1,524                             1,518                            1,588  
  Other real estate                    0                                 0                                0  
  Deferred tax asset                 163                               135                              387  
  Other assets                       686                               894                              958  
  Allowance for loan losses         (467)                             (500)                            (586)

  Total                          $65,646                           $63,123                          $59,962  





Interest bearing liabilities
   Interest bearing demand
    deposits                     $10,318      3.64%     $  376     $ 9,540      3.44%    $  328     $12,016      3.61%    $  434  
   Savings deposits                5,354      3.23         173       5,215      3.47        181       4,823      3.48        168 
   Time deposits                  34,113      5.51       1,881      33,211      5.71      1,898      29,298      5.70      1,670  
   Short-term borrowing              801      5.62          45         728      3.02         22         768      4.30         33  
   Long-term debt                  1,074      5.40          58           0      0.00          0           0      0.00          0  
Total interest bearing
 liabilities                      51,660      4.90       2,533      48,694      4.99      2,429      46,905      4.91      2,305

Non-interest bearing liabilities
  Demand deposits                  6,676                             7,509                            6,708  
  Other                              434                               382                              385  

Total non-interest bearing
 liabilities                       7,110                             7,891                            7,093  

Shareholders' equity               6,876                             6,538                            5,964  

  Total                          $65,646                           $63,123                          $59,962  

   Net Interest Revenue                       3.42      $2,569                  3.38     $2,468                  3.62     $2,380  

Net yield on interest earning                                                                                    
 assets (tax equivalent)                      4.19                              4.22                             4.33
Tax equivalent adjustment                     0.40                              0.41                             0.46
Net yield on interest earning assets          4.59%                             4.63%                            4.79%
_______________________
     (1)  Loans classified as non-accruing are included in the average volume
          classification.  Loan fees for all years shown are included in the
          interest amounts for loans.
</TABLE>

     The following table reflects the sources of interest income and expense
between 1996 and 1995 and between 1997 and 1996.  The variances resulting from
changes in interest rates and the variances resulting from changes in volume
are shown.

<TABLE>
Analysis of Taxable -Equivalent Interest Increases (Decreases)
(Dollars In Thousands)



<CAPTION>
                              1997 Change From 1996         1996 Change From 1995
                             ----------------------         -------------------------
                                         Due to(1)                   Due to (1)
                                      -------------                -------------------                                         
                             Amount   Volume   Rate       Amount   Volume   Rate

<S>                          <C>      <C>      <C>        <C>      <C>      <C>
Interest Revenue
Taxable securities           $(101)   $(105)   $   4      $ (75)   $   0    $ (75)
Non-taxable securities          16       35      (19)       (27)     (35)       8  

Total securities               (85)     (70)     (15)      (102)     (35)     (67)
Total loans                    314      443     (129)       292      323      (31)
Federal funds sold             (18)     (26)       8         12       23      (11)

  Total                        211      347     (136)       202      311     (109)

Interest Expense
Interest bearing demand
 deposits                       48       27       21       (106)     (89)     (17)
Savings deposits                (8)       5      (13)        13       14       (1)
Other time deposits            (17)      50      (67)       228      223        5  
Short-term borrowing            23        4       19        (11)      (1)     (10)
Long term debt                  58       29       29          0        0        0  

 Total                         104      115      (11)       124      147      (23)

Net interest revenue         $ 107    $ 232    $(125)     $  78    $ 164    $ (86)

       
     (1)  The change in interest due to both rate and volume has been
          allocated to volume and rate changes in proportion to the
          relationship of the absolute dollar amount of the change in each.
</TABLE>

Provision for Loan Losses and Allowance for Loan Losses

     Throughout the year management estimates the level of losses inherent in
the portfolio to determine whether the allowance for loan losses is adequate
to absorb losses in the existing portfolio.  The allowance for loan losses is
a valuation allowance which quantifies this estimate.  Management's judgment as
to the amount of anticipated losses on existing loans involves the
consideration of current and anticipated economic conditions and their
potential effects on specific borrowers; results of examinations of the loan
portfolio by regulatory agencies; and management's internal review of the loan
portfolio. In determining the collectibility of certain loans, management also
considers the fair value of any underlying collateral. The amounts ultimately
realized may differ from the carrying value of these assets due to economic,
operating or other conditions beyond CNB s control.  Certain loans
collateralized by real estate considered by management to be in-substance
foreclosures are recorded at the lower of the recorded investment in the loan
or the fair value of the underlying collateral.

     While it is possible that in particular periods CNB may sustain losses
which are substantial relative to the allowance for loan losses, it is the
judgment of management that the allowance for loan losses reflected in the
consolidated statements of condition is adequate to absorb estimated losses
which may exist in the current loan portfolio.

     Management reviews the loan portfolio and determines the adequacy of the
allowance at each quarter end. Appropriate adjustments to the allowance are
made through the provision for loan losses.

     The table below sets forth certain information with respect to CNB's
average loans, allowance for loan losses, charge-offs and recoveries for the
three years ended December 31, 1997.


<TABLE>
Summary of Loan Loss Experience
(Dollars in Thousands)




<CAPTION>
                                                    Year Ended December 31,
                                                 1997        1996        1995   
<S>                                           <C>         <C>         <C> 
Allowance for loan losses-
  balance at beginning of period              $   473     $   524     $   621

Charge-offs:
   Commercial, financial and agricultural         112          59          77
   Real estate - construction                       0           0           0 
   Real estate - mortgage                           0           9          21
   Installment                                     90          93          77

Total charge-offs                                 202         161         175

Recoveries:
  Commercial, financial and agricultural           67          67          23
  Real estate - construction                        0           0           0
  Real estate - mortgage                            0           0          15
  Installment                                      21          33          40

Total recoveries                                   88         100          78

Net charge-offs                                   114          61          97

Addition to allowance charged to
  operating expense                               123          10           0

Allowance for loan losses-
  balance at end of period                    $   482     $   473     $   524

Loans at end of period, net of 
  unearned income                             $48,111     $42,993     $38,702
Ratio of ending allowance to ending loans        1.00%       1.10%       1.35%
Average loans, net of unearned income         $45,663     $40,912     $37,501  
Ratio of net charge-offs to average loans        0.25%       0.15%       0.26%
</TABLE>

Net charge offs in 1996 were $61 thousand compared to $97 thousand in 1995, a
result of lower charge offs and higher recoveries in 1996.  In 1997,
recoveries decreased from 1996, while charge-offs increased to $202 thousand.
The increase occurred in the commercial, financial and agricultural category
and was the result of several unforeseen bankruptcies. The ratio of ending
allowance to ending loans declined from 1.35% at year-end 1995 to 1.00% at
year-end 1997.  The decline was caused primarily by the increase in loan
volume during this period; however, the allowance also declined.  In 1997,
$123 thousand was added to the allowance, a result of the increased charge-offs
and the increased loan volume.
                                                                           
NON-PERFORMING ASSETS
   
     Non-performing assets are loans on a non-accrual basis, accruing loans
90 days or more past due, renegotiated loans and other real estate owned.
Total non-performing assets as a percent of loans and other real estate owned
at year-end 1997 was .06% compared to .55 % at year-end 1996. Both loans on
non-accrual and accruing loans 90 days or more past due were significantly
reduced.
                                                                           
     In accordance with regulatory standards, loans are classified as
non-accrual when the collection of principal or interest is 90 days or more
past due or when, in management's judgment, such principal or interest will not
be collectible in the ordinary course of business, unless in the opinion of
management the loan is both adequately secured and in the process of
collection.
                                                                           
     Not included as non-performing assets are loans totaling $1.6 million at
December 31, 1997 as to which management has concerns about the ability of the
borrowers to comply with present repayment terms.  These credits were
considered in determining the adequacy of the allowance for possible loan
losses and, while current, are regularly monitored for changes within a
particular industry or general economic trends which could cause the borrowers
severe financial difficulties. Management does not expect a loss in any of these
loans.
                                                                           
The table below sets forth certain information with respect to accruing loans
90 days or more past due, loans on non-accrual, renegotiated loans and other
real estate owned.
                                                                           
                                                                           
<TABLE>
                                                                           
Summary of Non-Performing Assets
(In Thousands)
                                                                           
<CAPTION>
                                                               December 31,
                                                      ---------------------------
                                                      1997       1996        1995
                                                                           
<S>                                                   <C>        <C>         <C>
Accruing loans 90 days or more past due               $ 9        $125        $ 69                                  
Loans on non-accrual                                   21         113           0                          
Renegotiated loans                                      0           0           0                    
                                     
Total non-performing loans                             30         238          69 
Other real estate owned                                 0           0          85 
                                     
Total Non-performing assets                           $30        $238        $154
                                     
Loans 90 days or more past due as a percent of loans   0.02%      0.29%       0.18%

Total non-performing loans as a percent of loans       0.06%      0.55%       0.18%

Total non-performing assets as a percent of loans
and other real estate owned                            0.06%      0.55%       0.40%
</TABLE>
                                     
Non-Interest Revenue and Non-Interest Expense

     Service charges on deposit accounts were relatively unchanged from 1995
to 1997.  Security gains/losses over the three year period reflect slight
repositioning of the investment portfolio.  Other revenue reflected a 45.0%
decline in 1996 compared to 1995 because of accounting reclassifications in
1996.  All categories of non-interest expense in the years 1995, 1996 and 1997
reflected little change except that furniture and equipment expenses increased
in 1997 to $131 thousand from $94 thousand in 1996, and this increase resulted
from the purchase of a new computer and related software.
<TABLE>
                                     
Non-Interest Revenue
(In Thousands)
<CAPTION>
                                        Year Ended December 31,
                                        -----------------------
                                        1997     1996     1995

<S>                                     <C>      <C>      <C>
Service charges on deposit accounts     $352     $357     $343
Security gains (losses)                   14       18      (21)
Other revenue                            106       70      127

Total                                   $472     $445     $449  
</TABLE>

<TABLE>
Non-Interest Expense
(In Thousands) 
<CAPTION>
                                           Year Ended December 31,
                                        ----------------------------
                                          1997       1996       1995
                                     
<S>                                     <C>        <C>        <C>
Salaries                                $  729     $  712     $  717
Pension and other employee benefits        241        247        243
Net occupancy expenses                     131        141        133
Furniture and equipment expenses           131         94         85
Other expenses                             683        690        655

Total                                   $1,915     $1,884     $1,833
</TABLE>
                                     
                                     
Income Taxes and Other Issues
                                     
     Income tax expense was $226 thousand in 1997 compared to $247 thousand
and $236 thousand, respectively, in 1996 and 1995.
                                     
     Because CNB's assets and liabilities are essentially monetary in nature,
the effect of inflation on CNB's assets differs greatly from that of most
commercial and industrial companies.  Inflation can have an impact on the
growth of total assets in the banking industry and the resulting need to
increase capital at higher than normal rates in order to maintain an appropriate
equity to assets ratio.  Inflation also can have a significant effect on
other expenses, which tend to rise during periods of general inflation.
Management believes, however, that CNB's financial results are influenced more
by its ability to react to changes in interest rates than by inflation.
                                     
Year 2000 Compliance
                                     
     CNB has conducted its own internal work regarding Year 2000 and is in
the process of testing for compliance.  It is also upgrading its mainframe
computer and expects to be Year 2000 compliant by the end of 1998.  To date,
CNB has spent approximately $15,000 and expects to incur approximately $5,000
in additional expense for this purpose.
                                     
     CNB is in the process of identifying its current loan customers for the
potential risk presented by these customers and their strategies for addressing
the Year 2000 issue.  For this purpose, commercial loan customers with loan
amounts of $50,000 and higher are being reviewed and contacted by CNB for
purposes of evaluating the risks presented by Year 2000.
                                     
     CNB believes it has an adequate plan in place to address the Year 2000
issue, and the final outcome is not anticipated to have a material adverse
effect on the results of operations of the financial condition of CNB.
                                     
     Except as discussed in this Management's Discussion and Analysis,
management is not aware of trends, events or uncertainties that will have or
that are reasonably likely to have a material effect on the liquidity, capital
resources or operations of CNB.  Management is not aware of any current
recommendations by regulatory  authorities which, if they were implemented,
would have such an effect.
                                     
FIRST SIX MONTHS OF 1998
                                     
Financial Condition
                                     
     Total assets at June 30, 1998, were $76.2 million compared to $65.0
million at June 30, 1997.  Total deposits grew $3.9 million  from $55.4
million to $59.3 million.  The increase in deposits combined with increases of
$2.1 million and $4.6 million in federal funds purchased and Federal Home
Loan Bank borrowings, respectively, were used to fund an increase of $6.1
million in investment securities and an increase of $4.1 million in loans.
                                     
Results of Operation
                                     
     Net income for the first six months of 1998 was $388 thousand compared to
$375 thousand during the same period in 1997.  Net interest income grew 2.3%,
primarily from increased volume.  Non-interest income decreased $27 thousand
in the first six months in 1998 compared to the same period in 1997, a result
of lower overdraft charges.  Non-interest expense increased 3.9%, or $36
thousand, with most of the increase resulting from normal merit increases in
salaries.
                                     
Loan Loss Experience and Non-Performing Assets
                                     
     The allowance for loan losses at June 30, 1998, and at June 30, 1997, was,
in management's opinion, adequate. Additions to the allowance through the
provision are made after an analysis of the portfolio considering past
experience, size of the portfolio and current  economic conditions.  A
summary of the activity in the allowance for loan losses for the six month
period ending June 30, 1998, and June 30, 1997, are presented below.
                                     
                                     
<TABLE>
                                     
                                     
Summary of Non-Performing Assets
(Dollars in Thousand)
<CAPTION>
                                                           June 30,  1998

<S>                                                            <C>
Accruing loans 90 days or more past due                        $ 38
Loans on non-accrual                                            169
Renegotiated loans                                                0

 Total non-performing loans                                     207
Other real estate owned                                           0

     Total non-performing assets                               $207

Loans 90 days or more past due as a percent of loans            .08%  
Total non-performing loans as a percent of loans                .41% 
Total non-performing assets as a percent of loans and            
   other real estate owned                                      .41%
</TABLE>

Total non-performing assets increased to $207 thousand on June 30, 1998, from
$30 thousand at year-end 1997.  Most of the increase occurred in loans on
non-accrual.  Consequently, total non-performing loans as a percent of loans
increased to .41% at June 30, 1998, compared to .06% at December 31, 1997.

<TABLE>
Summary of Loan Loss Experience
(In Thousands)
<CAPTION>
                                                  Six Months Ended
                                           ------------------------------ 
                                           June 30, 1998    June 30, 1997


<S>                                             <C>              <C>
Allowance for loan losses -  
 balance at beginning of period                 $ 482            $ 473   
Charge-Offs                                       (83)            (108)  
Recoveries                                         90               25    
Addition to allowance charged to
  operating expense                                18               63    

Balance at end of period                        $ 507            $ 453   
</TABLE>

 BUSINESS OF CNB

     CNB is a national banking association organized under the laws of the
United States of America.  CNB provides community banking services in and
around Demopolis, Alabama.  At June 30, 1998, CNB had total assets of
approximately $76.2  million, total deposits of approximately $59.3 million
and total shareholders' equity of approximately $7.6 million.

Bank Activities

     CNB's business consists of: (i) the acceptance of demand, savings and
other time deposits; (ii) the making of loans to individuals, businesses and
institutions; (iii) investment of excess funds in U.S. Treasury and agency
obligations and state, county and municipal bonds and through the sale of
federal funds; and (iv) other miscellaneous financial services usually
provided to customers by commercial banks.  CNB offers commercial lending
services, including lines of credit, revolving credit, term loans, real estate
loans and other forms of secured financing.  CNB also offers installment and
other personal loans, home improvement loans, automobile loans, boat loans and
other consumer financing, safe deposit services and mortgage loans.  CNB
extends credit to its customers located primarily within the market area of
Marengo County.  Although real estate is taken as collateral on the majority
of loans in its portfolio, real estate is generally a secondary source of
repayment after the credit-worthiness of the borrower.  The lack of a broad
base of borrowers and diverse sources of income could lead to industry
concentration in timber related businesses.  See "CNB Management's Discussion
and Analysis" for a more complete discussion of CNB's business.

Properties

     CNB 's principal location is at 201 North Main Street in Demopolis.
CNB's main office at this location is a one story building with approximately
7,040 square feet.

     CNB operates one branch in addition to its main office.  This branch is
located at the intersection of Highway 80 and Highway 43 in Demopolis.   Both
of CNB's offices have drive-in tellers, and CNB operates an automatic teller
machine at its branch and two other free standing automatic teller machines in
Demopolis.

Competition

     CNB is one of two independent banks located in Demopolis.  One of
Alabama's state wide banks operates a branch in Demopolis.  Management of CNB
understands that a bank in a neighboring county plans to open a branch in
Demopolis in the near future.  CNB encounters vigorous competition from these
institutions for, among other things, new deposits, loans, savings deposits,
certificates of deposit, interest bearing accounts and other banking and
financial services.  Demopolis is in Marengo County, which has a population of
approximately 23,000.

Management

     The Merger Agreement provides that two directors of CNB, including the
Chairman of the Board,  will become directors of South Alabama, and one
executive officer of CNB will become an executive officer of South Alabama.
A.G. Westbrook, as the Chairman of the Board of CNB, will become a director of
South Alabama.  The identities of the other director and the executive officer
have not yet been determined.  The following table sets forth certain
information with respect to the directors and executive  officers of CNB as of
the date of this Prospectus.

<TABLE>


<CAPTION>
Name, Age and Year              Position with                     Principal Occupation 
Became Director or Officer      the Bank                          for Last Five Years

<S>                             <C>                               <C>    
Austin A. Caldwell, 71          Director                          Mayor, City of Demopolis
1969

Hubbard H. Harvey, 70           Director                          Attorney
1967

Harold Johnson, 66              Director                          Owner, Johnson Tire, Inc. and Rentals, Inc.
1985

Meador Jones, Jr., 52           Director, Senior Vice President   Senior Vice President, 
1993                                                              The Commercial National Bank of Demopolis

J. Olen Kerby, Jr., 43          Director, President and CEO       President and CEO, 
1993                                                              The Commercial National Bank of Demopolis
Director,                     

Richard S. Manley, 65           Director                          Attorney  
1989

Charles L. Mayton, 71           Director                          Retired
1977

W.H. Traeger, Jr., 68           Director                          Retired 
1985
                                  
Mem S. Webb, 54                 Director                          Owner, Webb Realty 
1992

A.G. Westbrook, 68              Director, Chairman of the Board   Retired (formerly President of   
1968                                                              The Commercial National Bank of Demopolis)
</TABLE>
     Non-employee Directors of CNB are paid monthly director fees.  The basic
monthly fee is $550 for each non-employee director.  Additional fees are paid
to the Chairman of the Board and to members of the loan compliance committee
and the audit committees.  The total monthly fees paid to the non-employee
directors, including their regular monthly fee and fees for committee service,
are as follows: Mr. Caldwell, $725; Mr. Harvey, $725; Mr. Johnson, $825; Mr.
Mayton, $825; Mr. Manley, $550; Mr. Traeger, $825; Mr. Webb, $725; and Mr.
Westbrook, $750.

Executive Compensation

     CNB's 1997 compensation program for executive officers consisted
principally of salaries, cash bonuses, and compensation pursuant to certain
plans which are described below.

     The following table shows the cash compensation paid by CNB, as well as
certain other compensation paid to the Chief Executive Officer during the
fiscal years indicated.
<TABLE>
                         SUMMARY COMPENSATION TABLE

                                      Annual Compensation

<CAPTION>
Name and Principal Position     Year     Salary     Bonus     All Other Compensation (1)
                                     
                                     
<S>                             <C>      <C>        <C>       <C>
J. Olen Kerby, Jr.              1997     $82,589    $600      $9,157
President and Chief             1996      81,433     600       8,648
Executive Officer               1995      76,510     600       8,332
                                    

     (1)  All other compensation includes CNB's contributions to its Profit
          Sharing and 401(k) Plan of $6,947 in 1997, $6,438 in 1996 and
          $6,122 in 1995, respectively, and life insurance premiums paid on
          behalf of Mr. Kerby.
</TABLE>
Employee Benefit Plans

     CNB provides group health, life and disability insurance to all officers
and employees as well as a profit sharing and 401(k) plan.

Certain Transactions

     Directors and executive officers of CNB are customers of, including loan
customers, of CNB from time to time.  All outstanding loans and other credit
transactions with directors and officers of CNB, and with principal
shareholders, were made in the ordinary course of business on substantially
the same terms, including interest rates and collateral, as those prevailing
at the time for comparable transactions with other persons and, when made,
did not involve more than the normal risk of collectibility or present other
unfavorable features.  In addition to banking and financial transactions, CNB
may have had additional transactions with, or used products or services of,
various organizations with which such directors, executive officers and
principal shareholders are associated.  The amounts involved in such
non-credit transactions have in no case been material in relation to the
business of CNB or such other organizations.  It is expected that CNB will
continue to have and may enter into similar transactions in the ordinary
course of business with such individuals and their associates in the future.

Principal Shareholders

     The following table sets forth, as of September 4, 1998, certain
information with respect to all those known by CNB to beneficially own more
than 5 percent of CNB s outstanding common stock.



<TABLE>
<CAPTION>
                                  Shares Beneficially Owned
                                  ---------------------------
Name and Address                  Number              Percent

<S>                                <C>                 <C>
Austin A. Caldwell                 
Post Office Box 1069               6,345(1)            5.2%
Demopolis, AL 36732

Mary Lane Caldwell                 7,560(2)            6.2%
Post Office Box 148
Demopolis, AL 36732

John H. Spight                     6,910               5.6%
1305 Phil Harper Drive
Demopolis, AL 36732

Carolyn Webb Thomas (5)           13,491(3)           11.1%
500 Hayfield Circle
Mobile, Alabama 36608
                                  
Leilia Knight Upchurch (5)        13,221(4)           10.88%
4813 Mums Court
Mobile, Alabama 36608

     (1)  Includes 2,970 shares held by Mr. Caldwell s wife.
     (2)  Includes 405 shares held by Ms. Caldwell  husband.
     (3)  Includes 4,140 shares held in trust for her children, over which
          Ms. Thomas serves as trustee.
     (4)  Includes 4,815 shares held in trust for her children, over which Ms.
          Upchurch serves as trustee.
     (5)  Ms. Thomas and Ms. Upchurch are sisters.
</TABLE>
Security Ownership of Management

     The following table sets forth, as of September 4, 1998, the number and
percentage of shares of CNB s common stock owned by the directors, executive
officers and all directors and executive officers as a group.

<TABLE>
<CAPTION>
                                     Shares Beneficially Owned
                                     --------------------------
Name                                 Number             Percent


<S>                                   <C>                <C>
Austin A. Caldwell                    6,345(1)           5.2%
Hubbard H. Harvey                     5,145              4.2%
Harold Johnson                        1,800              1.5%
Meador Jones, Jr.                     6,073              4.9%
J. Olen Kerby, Jr.                    1,215              1.0%
Richard S. Manley                     2,385              1.9%
Charles L. Mayton                     5,706              4.7%
W.H. Traeger, Jr.                       360               *
Mem S. Webb                             120               *
A.G. Westbrook                        4,839(2)           3.9%
All Directors and Executive
Officers as a Group 
(10 persons)                         33,998             27.9%
               
     *    Less than one percent
     (1)  Includes 2,970 shares held by Mr. Caldwell s wife.
     (2)  Includes 732 shares held by Mr. Westbrook s wife.
</TABLE>

         SUPERVISION, REGULATION, AND EFFECTS OF GOVERNMENTAL POLICY

     Bank holding companies and banks are extensively regulated under both
federal and state law.  The following is a brief summary of certain statutes,
rules, and regulations affecting South Alabama, CNB and South Alabama's
subsidiaries.  This summary is qualified in its entirety by reference to the
particular statutory and regulatory provisions referred to below and is not
intended to be an exhaustive description of the statutes or regulations
applicable to the business of South Alabama, CNB or South Alabama's
subsidiaries.  Supervision, regulation and examination of banking institutions
by the regulatory agencies are intended primarily for the protection of
depositors, rather than shareholders.

Bank Holding Company Regulation

     South Alabama is a bank holding company under the BHCA and is registered
with, and subject to supervision by, the Federal Reserve.  As a bank holding
company, South Alabama is required to file periodic reports and such additional
information as the Federal Reserve may require pursuant to the BHCA.  The
Federal Reserve may also examine South Alabama and its subsidiaries.

     The BHCA requires prior Federal Reserve approval for, among other things,
the acquisition by a bank holding company of direct or of indirect ownership or
control of more than five percent of the voting shares of substantially all of
the assets of any bank, and for a merger or consolidation of a bank holding
company with another bank holding company.  With certain exceptions, the BHCA
prohibits a bank holding company from acquiring direct or indirect ownership
or control of any voting shares of any company which is not a bank or bank
holding company and from engaging directly or indirectly in any activity other
than banking or managing or controlling banks or performing services for
authorized subsidiaries.  A bank holding company may, however, engage in or
acquire an interest in a company that engages in activities which the Federal
Reserve has determined by order or regulation to be so closely related to
banking or managing or controlling banks as to be properly incident thereto.
Such permitted activities include acting as fiduciary or investment or
financial advisor, selling or underwriting insurance coverage directly
related to extensions of credit, and the leasing of real and personal property.

     Under Federal Reserve policy, South Alabama is expected to act as a
source of financial strength to, and commit resources to support, its
subsidiary banks.  This support may be required at times when, absent such
Federal Reserve policy, South Alabama would not be inclined to provide it.  In
addition, any capital loans by a bank holding company to any of its subsidiary
banks are subordinate in right of payment to deposits and to certain other
indebtedness of such subsidiary bank. In the event of a bank holding company's
bankruptcy, any commitment by the bank holding company to a federal bank
regulatory agency to maintain the capital of a subsidiary bank will be
assumed by the bankruptcy trustee and entitled to a priority of payment.

     Under the Federal Deposit Insurance Act, as amended ("the FDIA"), insured
depository institutions can be held liable for any loss incurred by, or
reasonably expected to be incurred by, the FDIC in connection with (i) the
default of a commonly controlled FDIC-insured depository institution or (ii)
any assistance provided by the FDIC to any commonly controlled FDIC-insured
depository institution "in danger of default."  "Default" is defined generally
as the existence of certain conditions indicating that a default is likely to
occur in the absence of regulatory assistance.

     The Federal Reserve has adopted capital adequacy guidelines applicable to
bank holding companies (see "Capital Adequacy" below).  Federal Reserve policy
requires a bank holding company to act as a source of financial strength to each
of its bank subsidiaries and to commit resources to support each of its
subsidiaries.  Such policy also requires a bank holding company to take
measures to preserve and protect bank subsidiaries in situations where
additional investments in a troubled bank may not otherwise be warranted.  As
a result, a bank holding company may be required to lend money to its
subsidiaries in the form of capital notes or other instruments which qualify
as capital for regulatory purposes.  In addition, where a bank holding company
has more than one subsidiary depository institution, the holding company's
other subsidiary depository institutions are responsible under a cross-
guarantee for any losses to the FDIC as a result of the failure of a
subsidiary depository institution.  Often, bank holding companies will obtain
the funds to provide such companies' subsidiary banks. However, any loans from
the holding company to such subsidiary banks will likely be unsecured and will
be subordinated to such banks' depositors and perhaps to other creditors. 

     With the enactment of the Financial Institutions Reform, Recovery and
Enforcement Act of 1989 ("FIRREA") and the Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA"), Congress enacted comprehensive
legislation affecting the commercial banking and thrift industries.  FIRREA,
among other things, abolished the Federal Savings and Loan Insurance
Corporation and established two new insurance funds under the jurisdiction of
the FDIC:  BIF, which insures most commercial banks, and the Savings
Association Insurance Fund, which insures most thrift institutions.  In
addition to effecting far-reaching restructuring of the thrift industry, FIRREA
provided for a phased-in increase in the rate of annual insurance assessments
paid by insured depository institutions.   FDICIA provided increased funding
for the BIF and expanded regulation of depository institutions and their
affiliates, including parent holding companies.  A significant portion of the
additional BIF funding has been in the form of borrowings to be repaid by
insurance premiums assessed on BIF members.  These premium increases were in
addition to the increase in deposit premiums made during 1991.  FDICIA provides
for an increase in the BIF's ratio of reserves to insured deposits to 1.25%
within the next 15 years, which was attained in 1995, resulting in a reduction
in current premiums.  FDICIA provides authority for special assessments
against insured deposits and for the development of a system of assessing
deposit insurance premiums based upon the institution's risk.

     In September 1992, the FDIC adopted a new transitional risk-based premium
schedule which increases the assessment rates for depository institutions.
Each financial institution is assigned to one of three capital groups--well
capitalized, adequately capitalized or undercapitalized, as defined in the
regulations implementing the prompt corrective action provisions of FDICIA
described below--and further assigned to one of three subgroups within a
capital group on the basis of supervisory evaluation by the institution's
primary federal and, if applicable, state supervisors and other information
relevant to the institution's financial condition and the risk posed to the
applicable insurance fund.  The actual assessment rate applicable to a
particular institution depends upon the risk assessment classification so
assigned to the institution by the FDIC.

     Among other things, FDICIA requires the federal banking agencies to take
"prompt corrective action" in respect of banks that do not meet minimum
capital requirements.  The five capital tiers established by the FDICIA
and the banking regulators' minimum requirements for each are summarized as
follows:

<TABLE>
<CAPTION>
                                  Total Risk-Based     Tier I Risk Based     Leverage 
                                  Capital Ratio        Capital Ratio         Ratio


<S>                               <C>                  <C>                   <C>   
Well capitalized                  10% or above         6% or above           5% or above
Adequately capitalized            8% or above          8% or above           4% or above
Undercapitalized                  Less than 8%         Less than 8%          Less than 4%
Significantly undercapitalized    Less than 6%         Less than 6%          Less than 3%
Critically undercapitalized                                                  2% or less       
</TABLE>

     An institution may be deemed to be in a capitalization category that is
lower than is indicated by its actual capital position if it receives an
unsatisfactory examination rating.

     If a depository institution should fail to meet regulatory capital
requirements, regulatory agencies can require submission and funding of a
capital restoration plan by the institution, place limits on its activities,
require the raising of additional capital and, ultimately, require the
appointment of a conservator or receiver for the institution.  The Federal
Reserve and the other federal depository institution regulatory agencies have
recently adopted regulations to implement the FDICIA "prompt corrective
action" requirements.  Under FDICIA, a bank holding company must guarantee
that a subsidiary bank will meet its capital restoration plan, subject to
certain limitations.  The obligation of a controlling bank holding company
under FDICIA to fund a capital restoration plan is limited to the lesser of
5% of an undercapitalized subsidiary's assets or the amount required to meet
regulatory capital requirements.  If the controlling bank holding company
should fail to fulfill its obligations under FDICIA and files (or has filed
against it) a petition under the federal Bankruptcy Code, the FDIC's claim
may be entitled to a priority in such bankruptcy proceeding over third-party
creditors of the bank holding company.

     Undercapitalized depository institutions may be subject to growth
limitations and are required to submit a capital restoration plan.  The
federal banking agencies may not accept a capital plan without determining,
among other things, that the plan is based on realistic assumptions, is likely
to succeed in restoring the depository institution's capital and is guaranteed
by the parent holding company.  If a depository institution should fail to
submit an acceptable plan, it will be treated as if it were significantly
undercapitalized.

     Significantly undercapitalized depository institutions may be subject to
a number of requirements and restrictions, including orders to sell sufficient
voting stock to become adequately capitalized and requirements to reduce total
assets and to cease receiving deposits from correspondent banks.  Critically
undercapitalized institutions are subject to appointment of a receiver or
conservator.  An institution that is not well capitalized is generally
prohibited from accepting brokered deposits and offering interest rates on
deposits higher than the prevailing rate in its market.  In addition,
"pass-through" insurance coverage  may not be available for certain employee
benefit accounts.

     An insured depository institution may not pay management fees to any
person having control of the institution nor may an institution, except under
certain circumstances and with prior regulatory approval, make any capital
distribution if, after making such payment or distribution, the institution
would be undercapitalized.  FDICIA imposes new restrictions upon the acceptance
of brokered deposits by insured depository institutions and contains a number
of consumer banking provisions, including disclosure requirements and
substantive contractual limitations with respect to deposit accounts.

     FDICIA contains numerous other provisions, including new reporting
requirements, termination of the "too big to fail" doctrine except in special
clearly-defined cases, limitations on the FDIC's payment of deposits at
foreign branches and revised regulatory standards for, among other things,
real estate lending and capital adequacy.

     FDICIA provides that, in the event of the "liquidation or other
resolution" of an insured depository institution, the claims of depositors of
such institution (including claims by the FDIC as receiver) would be afforded
a priority over other general unsecured claims against the institution.  If
an insured depository institution fails, insured and uninsured depositors,
along with the FDIC, will be placed ahead of unsecured, nondeposit creditors,
including a parent holding company such as South Alabama or CNB, in order of
priority of payment.

     The FDIC is authorized to raise insurance premiums in certain
circumstances.  Any increase in premiums would have an adverse effect on
South Alabama's and CNB's earnings.

     Under the FDIA, insurance of deposits may be terminated by the FDIC upon
a finding that an institution has engaged in unsafe and unsound practices, is
in an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by a federal
bank s regulatory agency.

     The Federal Reserve has the right to prevent the continuance or
development of unsafe or unsound banking practices or other violations of law
and to take certain remedial action.  In particular, the Federal Reserve has
the power to order a holding company or its subsidiaries to terminate any
activity or terminate its ownership or control of any subsidiary, despite prior
approval of such activity or such ownership or control, when it has reasonable
cause to believe that continuation of such activity or such ownership or
control constitutes a serious risk to the financial safety, soundness or
stability of any bank subsidiary of that bank holding company.

     In addition to the impact of regulation, commercial banks generally are
affected significantly by the actions of the Federal Reserve in its attempt
to control the money supply and credit availability in order to influence the
economy.

Bank Regulation          

     SAB and MCB, Alabama banking corporations, and SATC, an Alabama trust
corporation, are wholly owned subsidiaries of South Alabama, operating under
the Alabama Banking Code.  SAB, MCB and SATC are subject to regulation,
supervision and examination by the Superintendent of Banks, as is CNB Interim
and as will be the Surviving Bank.  In addition, deposits of SAB and MCB are
insured by the FDIC up to the maximum amount permitted by law, and SAB and
MCB are therefore subject to regulation, supervision and examination by the
FDIC.  FNBB, a national banking association, is a wholly owned subsidiary of
South Alabama and is subject to regulation, supervision and examination by the
Comptroller.  CNB is also a national banking association subject to regulation,
supervision and examination by the Comptroller.

     South Alabama is a legal entity separate and distinct from its subsidiary
banks and trust company.  Various legal limitations restrict the subsidiary
banks from lending or otherwise supplying funds to South Alabama or any
nonbank subsidiaries of South Alabama  (each an "affiliate"), generally
limiting such transactions with the affiliate to 10% of the bank's capital and
surplus and limiting all such transactions to 20% of the bank's capital and
surplus.  Such transactions, including extensions of credit, sales of
securities or assets and provision of services, also must be on terms and
conditions consistent with safe and sound banking practices, including credit
standards, that are substantially the same or at least as favorable to the
bank as those prevailing at the time for transactions with unaffiliated
companies.

     Federal and state banking laws and regulations govern all areas of the
operation of South Alabama's subsidiary banks and trust company, including
reserves, loans, mortgages, capital, issuance of securities, payment of
dividends and establishment of branches.  Federal and state bank regulatory
agencies also have the general authority to limit the dividends paid by
insured banks and bank holding companies if such payments should be deemed to
constitute an unsafe and unsound practice.  The primary federal regulators of
South Alabama's subsidiary banks have authority to impose penalties, initiate
civil and administrative actions and take other steps intended to prevent the
banks from engaging in unsafe or unsound practices.

     Federally insured banks are subject, with certain exceptions, to certain
restrictions on extensions of credit to their parent holding companies or
other affiliates, on investments in the stock or other securities of affiliates
and on the taking of such stock or securities as collateral from any borrower.
In addition, such banks are prohibited from engaging in certain tie-in
arrangements in connection with any extension of credit or the providing of
any property or service.

     Banks are also subject to the provisions of the Community Reinvestment
Act of 1977, which requires the appropriate federal bank regulatory agency,
in connection with its regular examination of a bank, to assess the bank's
record in meeting the credit needs of the community serviced by the bank,
including low and moderate income neighborhoods.  The regulatory agency's
assessment of the bank's record is made available to the public.  Further,
such assessment is required of any bank which has applied, among other things,
to establish a new branch office that will accept deposits, relocate an
existing office or merge or consolidate with, or acquire the assets or assume
the liabilities of, a federally regulated financial institution.

     Dividends from its subsidiary banks constitute the major source of funds
for dividends to be paid by South Alabama. The amount of dividends payable by
the subsidiary banks to South Alabama depends upon the banks' earnings and
capital position and is limited by federal and state laws, regulations and
policies.  National bank subsidiaries (such as FNBB) are subject to dividend
regulations of the Comptroller.  State non-member bank subsidiaries (such as
SAB and MCB) are subject to the dividend laws of the states under which such
banks are chartered.  Subject to restrictions as described below, at June 30,
1998, the subsidiary banks of South Alabama had $2.3 million of undivided
profits legally available for the payment of dividends, and CNB had $1.4
million  of undivided profits available for payment of dividends. The amount
of dividends actually paid during any one period is strongly influenced by
South Alabama's management policy of maintaining strong capital positions in
South Alabama's subsidiary banks.  Federal law further provides that no
insured depository institution may make any capital distribution (which would
include a cash dividend) if, after making the distribution, the institution
would not satisfy one or more of its minimum capital requirements.  Moreover,
the federal bank regulatory agencies also have the general authority to limit
the dividends paid by insured banks if such payments should be deemed to
constitute an unsafe and unsound practice.

     Under Alabama law, a bank may not pay a dividend in excess of 90% of its
net earnings until the bank's surplus is equal to at least 25% of capital.
SAB's and MCB's surplus exceeded that percentage as of June 30, 1998.   SAB
and MCB are also required by Alabama law to obtain the proper approval of the
superintendent of the Alabama Banking Department for the payment of dividends
if the total of all dividends declared by the bank in any calendar year will
exceed the total of the bank s net earnings (as defined by statute) for that
year combined with its retained net earnings for the preceding two years,
less any required transfers to surplus.  Also, no dividends may be paid from
surplus without the prior written approval of the superintendent.

     Furthermore, if, in the opinion of the appropriate federal bank
regulatory authority, a bank under its jurisdiction is engaged in or is about
to engage in an unsafe or unsound practice (which, depending on the financial
condition of the bank, could include the payment of dividends), such authority
may require, after notice and hearing, that such bank cease and desist from
such practice.  The Federal Reserve has indicated that paying dividends that
deplete a bank s capital base to an inadequate level would be an unsafe and
unsound banking practice.  In addition, under the FDIA, an insured bank
may not pay any dividend if it is undercapitalized or if payment would cause
it to become undercapitalized.  Moreover, the Federal Reserve has issued a
policy statement that provides that bank holding companies and state member
banks should generally only pay dividends out of current operating earnings.

Capital Adequacy

     South Alabama and its subsidiary banks are required to comply with the
applicable capital adequacy standards established by the Federal Reserve, the
Comptroller and the FDIC.  CNB is required to comply with the applicable
capital adequacy guidelines of the Comptroller.  Currently, there are two
basic measures of capital adequacy:  a "risk-based" measure and a "leverage"
measure.  All applicable capital standards must be satisfied for an
institution to be considered in compliance.

     The capital-based prompt corrective action provisions of the FDIA and the
implementing regulations apply to FDIC-insured depository institutions and
are not directly applicable to holding companies that control such institutions.
However, the Federal Reserve has indicated that, in regulating bank holding
companies, it will take appropriate action at the holding company level based
on an assessment of the effectiveness of supervisory actions imposed upon
subsidiary depository institutions pursuant to such provisions and regulations.
Although the capital categories defined under the prompt corrective action
regulations are not directly applicable to South Alabama under existing law
and regulations, if South Alabama was placed in a capital category, then
South Alabama would qualify as well-capitalized as of June 30, 1998.

     The risk-based capital standards are designed to make regulatory capital
requirements more sensitive to differences in risk profile among banks and
bank holding companies, to account for off-balance sheet exposure and to
minimize disincentives for holding liquid assets.  Assets and off-balance
sheet items are assigned to broad risk categories, each with appropriate
weights.  The resulting capital ratios represent capital as a percentage of
total risk-weighted assets and off-balance sheet items.

     The minimum standards for the ratio of capital to risk-weighted assets
(including certain off-balance sheet obligations, such as standby letters of
credit) is 8%.  At least 50% of that capital level must consist of common
equity, retained earnings and, within limitations, perpetual preferred stock,
less goodwill and certain other intangibles ("Tier 1 capital").  The remainder
("Tier 2 capital") may consist of a limited amount of other preferred stock,
mandatory convertible securities, subordinated debt and a limited amount of
loan loss reserves.  The sum of Tier 1 capital and Tier 2 capital is "total
risk-based capital."  The Federal Reserve, the Comptroller and the FDIC have
proposed to add an interest rate risk component to their existing risk-based
capital requirements.

     In 1992, the Federal Reserve issued an interpretive release with respect
to the classification by bank holding companies of certain subordinated debt
as Tier 2 capital.  Previously issued subordinated debt that does not meet
all of the requirements set forth in the release will be considered on a
case-by-case basis to determine whether such debt qualifies as Tier 2 capital.
The release states that as a general rule, previously issued debt may qualify
as Tier 2 capital as long as the non-qualifying provisions of such debt:  (i)
have been commonly used by banking organizations; (ii) do not provide an
unreasonably high degree of protection to the holder in cases not involving
bankruptcy or receivership; and (iii) do not effectively allow the holder to
stand ahead of the general creditors of the financial institution in cases of
bankruptcy or receivership.

     The Federal Reserve, the Comptroller and the FDIC also have adopted
regulations which supplement the risk-based guidelines to include a minimum
leverage ratio of 3% Tier 1 capital to total assets less goodwill (the
"leverage ratio").  Such agencies have emphasized that the 3% leverage ratio
constitutes a minimum requirement for well-run banking organizations having
diversified risk including no undue interest rate risk exposure, excellent
asset quality, high liquidity, good earnings and a composite regulatory
rating of 1 under the regulatory rating system for banks.  Banking
organizations experiencing or anticipating significant growth, as well as
those organizations which do not satisfy the criteria described above, will be
required to maintain a minimum leverage ratio ranging generally from 4% to 5%.

     Bank regulators continue to indicate their desire to raise capital
requirements applicable to the banking industry beyond current levels.
However, neither South Alabama nor CNB is able to predict whether or when
higher capital requirements might be imposed.

     Any institution which fails to maintain minimum capital requirements may
be subject to a capital directive which is enforceable in the same manner and
to the same extent as a final cease and desist order, and must submit a
capital plan within 60 days to the FDIC.  If the leverage ratio should fall
to 2% or less, the institution may be deemed to be operating in an unsafe
or unsound condition, allowing the FDIC to take various enforcement actions,
including possible termination of insurance or placing the institution into
receivership.

     The following tables present the regulatory capital position at June 30,
1998, for each of South Alabama, SAB, FNBB, MCB and CNB:   

<TABLE>



<CAPTION>
                                    South 
                                    Alabama      SAB          FNBB         MCB          CNB
                                    --------     --------     --------     --------     -------
<S>                                 <C>          <C>          <C>          <C>          <C>
Tier I Capital 
    Tangible Common shareholders'   $ 43,652     $ 15,604     $ 13,296     $ 12,473     $ 7,554 
equity
Tier II Capital 
    Allowable portion of the
      allowance for loan losses        2,785        1,432          785          568         507

Total Capital (Tier I and Tier II)  $ 46,437     $ 17,036     $ 14,081     $ 13,041     $ 8,061 

Risk-adjusted assets                $259,792     $122,887     $ 73,171     $ 62,591     $46,943 
Quarterly average assets            $379,191     $166,773     $113,343     $ 96,767     $73,982 
Tier I capital                         16.80%       12.70%       18.17%       19.93%      16.09%
Total capital (Tier I and Tier II)     17.87%       13.86%       19.24%       20.84%      17.17% 
Leverage Ratio                         11.51%        9.36%       11.73%       12.89%      10.21%
          
</TABLE>

     The FDIC has adopted regulations under the FDIA governing the receipt of
brokered deposits.  Under the regulations, an FDIC-insured depository
institution cannot accept, roll over or renew brokered deposits unless (i) it
is well capitalized or (ii) it is adequately capitalized and received a waiver
from the FDIC.  A depository institution that cannot receive brokered deposits
also cannot offer "pass-through" insurance on certain employee benefit accounts.
Whether or not it has obtained such a waiver, a depository institution that
is not well-capitalized may not pay an interest rate on any deposits in excess
of 75 basis points over certain prevailing market rates specified by regulation.
There are no such restrictions on a depository institution that is well
capitalized.  Because SAB and MCB were well capitalized as of June 30, 1998,
and because the Surviving Bank is expected to be well capitalized, South
Alabama believes that brokered deposits regulation will have no material
effect on the funding liquidity of SAB, MCB and the Surviving Bank.
     
Effects of Governmental Policies

     Many FDICIA provisions will be implemented through adoption of regulations
that have been or will be proposed by the various federal banking agencies.
Accordingly, the full effect on South Alabama and its subsidiary banks and
CNB cannot be assessed at this time.

     Because of concerns relating to the competitiveness and the safety and
soundness of the industry, the Congress is considering, even after the
enactment of FIRREA and FDICIA, a number of wide-ranging proposals for
altering the structure, regulation and competitive relationships of the
nation's financial institutions.  Among such bills are proposals to prohibit
banks and bank holding companies from conducting certain types of activities,
to subject banks to increased disclosure and reporting requirements, to alter
the statutory separation of commercial and investment banking and to further
expand the powers of banks, bank holding companies and competitors of banks.
It cannot be predicted whether or in what form any of these proposals will be
adopted or the extent to which the business of South Alabama or its
subsidiaries or CNB may be affected thereby.

     The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
(the "IBBEA") authorized interstate acquisitions of banks and bank holding
companies without geographic limitations beginning September 29, 1995.  In
addition, beginning June 1, 1997, the IBBEA authorizes a bank to merge with a
bank in another state as long as neither of the states has opted out of
interstate branching by May 31, 1997.  A bank may establish and operate a de
novo branch in a state in which the bank does not maintain a branch if that
state expressly permits de novo branching.  Once a bank has established
branches in a state through an interstate merger transaction, the bank may
establish and acquire additional branches at any location in the state where
any bank involved in the interstate merger transaction could have established
or acquired branches under applicable Federal or state law.  A bank that has
established a branch in a state through de novo branching may establish and
acquire additional branches in such state in the same manner and to the same
extent as a bank having a branch in such state as a result of an interstate
merger.  If a state opts out of interstate branching within the specific time
period, no bank in any other state may establish a branch in the opting out
state, whether through an acquisition or de novo.  The State of Alabama has
opted in with respect to interstate branching effective on or before June 1,
1997.

                               LEGAL MATTERS 

     The legality of the South Alabama Common Stock to be issued in the
Merger will be passed upon by Hand Arendall, L.L.C., Mobile, Alabama  ("Hand
Arendall").  Members of Hand Arendall own beneficially approximately
180,273 shares of the outstanding South Alabama Common Stock, and Stephen
G. Crawford, a member, is a director of South Alabama. During 1997, South
Alabama and its subsidiaries paid fees aggregating approximately $121,000 to
Hand Arendall for legal services.  

     Certain legal matters in connection with the Merger will be passed upon
for CNB by Balch & Bingham LLP, Montgomery, Alabama.

     Hand Arendall has rendered an opinion with respect to the federal tax
consequences of the Merger.  See "The---Merger Certain Federal Income Tax
Consequences."


                                   EXPERTS

     The Consolidated Financial Statements of South Alabama Bancorporation,
Inc., incorporated by reference in this Prospectus and elsewhere in the
Registration Statement, have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their report with respect thereto and are
included herein in reliance upon the authority of said firm as experts in
giving said reports.

     The Financial Statements of The Commercial National Bank of Demopolis as
of December 31, 1997, 1996 and 1995, and for each of the three years then
ended, included in this Prospectus have been audited by McKean & Associates,
P.A., independent public accountants, as indicated in their report with
respect thereto and are so included herein in reliance upon the authority of
said firm as experts in giving said  reports.

                            SHAREHOLDER PROPOSALS

     Shareholder proposals intended to be submitted for consideration at the
1999 annual meeting of the shareholders of South Alabama must be submitted in
writing to and received by the Secretary of South Alabama not later than
December 8, 1998, to be included in South Alabama's proxy statement and form
of proxy relating to that meeting.  The named proxies for the 1999 annual
meeting will have discretionary voting authority with respect to any
shareholder proposal not received in writing by South Alabama by February 21,
1999, and they will exercise their authority in accordance with the
recommendations of South Alabama's Board of Directors.


                                                      APPENDIX A



                   AGREEMENT AND PLAN OF REORGANIZATION

                             BY AND BETWEEN

                THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
                                    
                                   AND
                                    
                   SOUTH ALABAMA BANCORPORATION, INC.
                                    
                                    
                                    
                                    
                               Dated as of
                              July 22, 1998


<TABLE>
<CAPTION>
                              TABLE OF CONTENTS
                                                                          Page


<S>                                                                       <C>
AGREEMENT AND PLAN OF REORGANIZATION . . . . . . . . . . . . . . . . . . .1

Preamble . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1

Definitions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1

ARTICLE ONE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
     TRANSACTIONS AND TERMS OF MERGER. . . . . . . . . . . . . . . . . . .9
     1.1  Merger . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
     1.2  Time and Place of Closing. . . . . . . . . . . . . . . . . . . .9
     1.3  Effective Time . . . . . . . . . . . . . . . . . . . . . . . . .9

ARTICLE TWO. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
     TERMS OF MERGER . . . . . . . . . . . . . . . . . . . . . . . . . . .9
     2.1  Business of Surviving Bank . . . . . . . . . . . . . . . . . . .9
     2.2. Assumption of Rights . . . . . . . . . . . . . . . . . . . . . 10
     2.3  Assumption of Liabilities. . . . . . . . . . . . . . . . . . . 10
     2.4  Charter. . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
     2.5  Bylaws . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
     2.6  Directors and Officers . . . . . . . . . . . . . . . . . . . . 10

ARTICLE THREE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
     MANNER OF CONVERTING SHARES . . . . . . . . . . . . . . . . . . . . 11
     3.1  Conversion of Shares . . . . . . . . . . . . . . . . . . . . . 11
     3.2  Shares Held by CNB or SAB. . . . . . . . . . . . . . . . . . . 11
     3.3  Dissenting Stockholders. . . . . . . . . . . . . . . . . . . . 11
     3.4  Fractional Shares. . . . . . . . . . . . . . . . . . . . . . . 12
     3.5  Anti-Dilution Provision. . . . . . . . . . . . . . . . . . . . 12

ARTICLE FOUR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
     EXCHANGE OF SHARES. . . . . . . . . . . . . . . . . . . . . . . . . 12
     4.1  Exchange Procedures. . . . . . . . . . . . . . . . . . . . . . 12
     4.2  Rights of Former CNB Stockholders. . . . . . . . . . . . . . . 13

ARTICLE FIVE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
     REPRESENTATIONS AND WARRANTIES OF CNB . . . . . . . . . . . . . . . 14
     5.1  Organization, Standing, and Power. . . . . . . . . . . . . . . 14
     5.2  Authority; No Breach By Agreement. . . . . . . . . . . . . . . 14
     5.3  Capital Stock. . . . . . . . . . . . . . . . . . . . . . . . . 15
     5.4  CNB Subsidiaries . . . . . . . . . . . . . . . . . . . . . . . 15
     5.5  Financial Statements . . . . . . . . . . . . . . . . . . . . . 15
     5.6  Absence of Undisclosed Liabilities . . . . . . . . . . . . . . 15
     5.7  Absence of Certain Changes or Events . . . . . . . . . . . . . 16
     5.8  Tax Matters. . . . . . . . . . . . . . . . . . . . . . . . . . 16
     5.9  Allowance for Possible Loan Losses . . . . . . . . . . . . . . 17
     5.10 Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
     5.11 Environmental Matters. . . . . . . . . . . . . . . . . . . . . 17
     5.12 Compliance with Laws . . . . . . . . . . . . . . . . . . . . . 18
     5.13 Labor Relations. . . . . . . . . . . . . . . . . . . . . . . . 18
     5.14 Employee Benefit Plans . . . . . . . . . . . . . . . . . . . . 19
     5.15 Material Contracts . . . . . . . . . . . . . . . . . . . . . . 20
     5.16 Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . 21
     5.17 Reports. . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
     5.18 Statements True and Correct. . . . . . . . . . . . . . . . . . 21
     5.19 Accounting, Tax and Regulatory Matters . . . . . . . . . . . . 22
     5.20 Charter Provisions . . . . . . . . . . . . . . . . . . . . . . 22
     5.21 Year 2000 Compliance . . . . . . . . . . . . . . . . . . . . . 22
     5.22 Pooling Letter Qualification . . . . . . . . . . . . . . . . . 22

ARTICLE SIX. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
     REPRESENTATIONS AND WARRANTIES OF SAB . . . . . . . . . . . . . . . 22
     6.1  Organization, Standing, and Power. . . . . . . . . . . . . . . 22
     6.2  Authority; No Breach By Agreement. . . . . . . . . . . . . . . 22
     6.3  Reports. . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
     6.4  Capital Stock. . . . . . . . . . . . . . . . . . . . . . . . . 23
     6.5  Financial Statements.. . . . . . . . . . . . . . . . . . . . . 24
     6.6  Absence of Material Adverse Change.. . . . . . . . . . . . . . 24
     6.7  Subsidiaries.. . . . . . . . . . . . . . . . . . . . . . . . . 25
     6.8  Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . 25
     6.9  Statements True and Correct. . . . . . . . . . . . . . . . . . 25
     6.10 Year 2000 Compliance . . . . . . . . . . . . . . . . . . . . . 26
     6.11 Environmental Matters. . . . . . . . . . . . . . . . . . . . . 26

ARTICLE SEVEN. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
     CONDUCT OF BUSINESS PENDING CONSUMMATION. . . . . . . . . . . . . . 27
     7.1  Covenants of CNB and SAB . . . . . . . . . . . . . . . . . . . 27
     7.2  Negative Covenants of CNB. . . . . . . . . . . . . . . . . . . 27
     7.3  Affirmative Covenants of SAB . . . . . . . . . . . . . . . . . 29
     7.4  Affirmative Covenants of CNB . . . . . . . . . . . . . . . . . 29

ARTICLE EIGHT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
     ADDITIONAL AGREEMENTS . . . . . . . . . . . . . . . . . . . . . . . 29
     8.1  Registration Statement; Proxy Statement; Stockholder Approval. 29
     8.2  Applications . . . . . . . . . . . . . . . . . . . . . . . . . 30
     8.3  Intentionally Omitted. . . . . . . . . . . . . . . . . . . . . 30
     8.4  Agreement as to Efforts to Consummate. . . . . . . . . . . . . 30
     8.5  Investigation and Confidentiality. . . . . . . . . . . . . . . 30
     8.6  Press Releases.. . . . . . . . . . . . . . . . . . . . . . . . 31
     8.7  Certain Actions. . . . . . . . . . . . . . . . . . . . . . . . 31
     8.8  Accounting and Tax Treatment.. . . . . . . . . . . . . . . . . 32
     8.9  Charter Provisions . . . . . . . . . . . . . . . . . . . . . . 32
     8.10 Agreement of Affiliates. . . . . . . . . . . . . . . . . . . . 32
     8.11 Compensation and Employee Benefits . . . . . . . . . . . . . . 32
     8.12 Director and Executive Officer . . . . . . . . . . . . . . . . 33
     8.13 CNB Interim Organization . . . . . . . . . . . . . . . . . . . 33
     8.14 Indemnification. . . . . . . . . . . . . . . . . . . . . . . . 33

ARTICLE NINE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
     CONDITIONS PRECEDENT TO OBLIGATIONS TO CONSUMMATE . . . . . . . . . 34
     9.1  Conditions to Obligations of Each Party. . . . . . . . . . . . 34
     9.2  Conditions to Obligations of SAB . . . . . . . . . . . . . . . 36
     9.3  Conditions to Obligations of CNB . . . . . . . . . . . . . . . 36

ARTICLE TEN. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
     TERMINATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
     10.1 Termination. . . . . . . . . . . . . . . . . . . . . . . . . . 37
     10.2      Effect of Termination . . . . . . . . . . . . . . . . . . 38
     10.3      Survival of Representations and Covenants . . . . . . . . 38

ARTICLE ELEVEN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
     MISCELLANEOUS . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
     11.1 Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
     11.2      Brokers and Finders . . . . . . . . . . . . . . . . . . . 39
     11.3      Entire Agreement. . . . . . . . . . . . . . . . . . . . . 39
     11.4      Amendments. . . . . . . . . . . . . . . . . . . . . . . . 39
     11.5      Waivers . . . . . . . . . . . . . . . . . . . . . . . . . 39
     11.6      Assignment. . . . . . . . . . . . . . . . . . . . . . . . 40
     11.7      Notices . . . . . . . . . . . . . . . . . . . . . . . . . 40
     11.8 Governing Law. . . . . . . . . . . . . . . . . . . . . . . . . 41
     11.9 Counterparts . . . . . . . . . . . . . . . . . . . . . . . . . 41
     11.10     Captions. . . . . . . . . . . . . . . . . . . . . . . . . 41
     11.11     Enforcement of Agreement. . . . . . . . . . . . . . . . . 41
     11.12     Severability. . . . . . . . . . . . . . . . . . . . . . . 42

LIST OF EXHIBITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
</TABLE>
                  AGREEMENT AND PLAN OF REORGANIZATION


          THIS AGREEMENT AND PLAN OF REORGANIZATION (this "Agreement") is made
and entered into as of July 22, 1998, by and between THE COMMERCIAL NATIONAL
BANK OF DEMOPOLIS ("CNB"), a national banking association with its principal
office located in Demopolis, Alabama, and SOUTH ALABAMA BANCORPORATION, INC.
("SAB"), an Alabama corporation with its principal office located in Mobile,
Alabama.

                                 Preamble

     The Boards of Directors of CNB and SAB are of the opinion that the
transactions described herein are in the best interests of the Parties and their
respective stockholders.   This Agreement provides for the acquisition of CNB
by SAB pursuant to the merger of CNB with and into a wholly owned, first tier
interim subsidiary of SAB ("CNB Interim"). At the effective time of such merger,
the outstanding shares of the capital stock of CNB shall be converted into the
right to receive shares of the common stock of SAB (except as provided herein).
As a result, stockholders of CNB shall become stockholders of SAB, and CNB
Interim shall continue to conduct its business and operations.   The
transactions described in this Agreement are subject to the approvals of the
stockholders of CNB, certain Regulatory Authorities and the satisfaction
of certain other conditions described in this Agreement.  It is the intention
of the parties to this Agreement that the Merger for federal income tax
purposes shall qualify as a "reorganization" within the meaning of Section
368(a) of the Internal Revenue Code and for pooling-of-interest accounting
treatment.

          NOW, THEREFORE, in consideration of the above and the mutual
warranties, representations, covenants and agreements set forth herein, the
Parties agree as follows:

                                Definitions

     Except as otherwise provided herein, the capitalized terms set forth below
(in their singular and plural forms as applicable) shall have the following
meanings:


               "Acquisition Proposal" with respect to a Party shall mean any
     tender offer or exchange offer or any proposal for a merger, acquisition
     of all of the stock or assets of, or other business combination involving
     such Party or any of its Subsidiaries or the acquisition of a substantial
     equity interest in, or a substantial portion of the assets of, such
     Party or any of its Subsidiaries.

               "Affiliate" of a Person shall mean: (i) any other Person
     directly, or in-directly through one or more intermediaries, controlling,
     controlled by or under common control with such Person; (ii) any officer,
     director, partner, employer, or direct or indirect beneficial owner of
     any 10% or greater equity or voting interest of such Person; or (iii) any
     other Person for which a Person described in clause (ii) acts in any
     such capacity.
     
               "Agreement" shall mean this Agreement and Plan of Reorganization,
     including the Exhibits delivered pursuant hereto and incorporated herein
     by reference. References to "the date of this Agreement," "the date
     hereof" and words of similar import shall refer to the date this
     Agreement was first executed, July 22, 1998.
     
               "Allowance" shall have the meaning provided in Section 5.9 of
     this Agreement.

               "Articles of Merger" shall mean the Articles of Merger to be
     filed with the Alabama Secretary of State relating to the Merger as
     contemplated by Section 1.1 of this Agreement.

               "Assets" of a Person shall mean all of the assets, properties,
     businesses and rights of such Person of every kind, nature, character and
     description, whether real, personal or mixed, tangible or intangible,
     accrued or contingent, or otherwise relating to or utilized in such
     Person's business, directly or indirectly, in whole or in part, whether
     or not carried on the books and records of such Person, and whether or
     not owned in the name of such Person or any Affiliate of such Person and
     wherever located.
     
               "Broker Fees" shall have the meaning provided in Section 11.2 of
     this Agreement.

               "Closing" shall mean the closing of the transactions
     contemplated hereby, as described in Section 1.2 of this Agreement.
     
               "CNB Benefit Plans" shall have the meaning set forth in Section
     5.14 of this Agreement.
     
               "CNB Common Stock" shall mean the $1.00 par value common stock of
     CNB.
     
               "CNB Financial Statements" shall mean (i) the balance sheets
     (including related notes and schedules, if any) of CNB as of December 31,
     1997, 1996 and 1995, and the related statements of income, changes in
     stockholders' equity, and cash flows (including related notes and
     schedules, if any) for each of the three fiscal years ended December 31,
     1997, 1996 and 1995, as delivered by CNB to SAB, and (ii) the balance
     sheets of CNB (including related notes and schedules, if any) and related
     statements of income, changes in stockholders' equity, and cash flows
     (including related notes and schedules, if any) delivered by CNB to SAB
     with respect to periods ended subsequent to December 31, 1997.

               "Consent" shall mean any consent, approval, authorization,
     clearance, exemption, waiver, or similar affirmation by any Person
     pursuant to any Contract, Law, Order, or Permit.
     
               "Contract" shall mean any written or oral agreement,
     arrangement, authorization, commitment, contract, indenture, instrument,
     lease, obligation, plan, practice, restriction, understanding or
     undertaking of any kind or character, or other document to which any
     Person is a party or that is binding on any Person or its capital stock,
     Assets or business.

               "Creditor's Laws" shall have the meaning provided in Section
     5.2 of this Agreement.

               "Default"  shall mean (i) any breach or violation of or
     default under any Contract, Order or Permit, (ii) any occurrence of any
     event that with the passage of time or the giving of notice or both would
     constitute a breach or violation of or default under any Contract, Order or
     Permit, or (iii) any occurrence of any event that with or without the
     passage of time or the giving of notice would give rise to a right to
     terminate or revoke, change the current terms of, or renegotiate, or to
     accelerate, increase, or impose any Liability under, any Contract, Order or
     Permit, where, in any such event, such Default is reasonably likely to
     have, individually or in the aggregate, a Material Adverse Effect on a
     Party.
     
               "Effective Time" shall mean the date and time at which the
     Merger becomes effective as defined in Section 1.3 of this Agreement.
     
               "Environmental Laws" shall mean all Laws which are administered,
     interpreted or enforced by the United States Environmental Protection
     Agency and state and local agencies with jurisdiction over pollution or
     protection of the environment.

               "Equitable Discretion" shall have the meaning provided in
     Section 5.2 of this Agreement.
     
               "ERISA" shall mean the Employee Retirement Income Security Act
     of 1974, as amended.
 
               "ERISA Affiliate" shall have the meaning provided in Section
     5.14 of this Agreement.
     
               "ERISA Plan" shall have the meaning provided in Section 5.14
     of this Agreement.
     
               "Exchange Agent" shall have the meaning provided in Section 4.1
     of this Agreement.
     
               "Exchange Ratio" shall have the meaning given such term in
     Section 3.1 hereof.
     
               "Exhibits" 1 through 6, inclusive, shall mean the Exhibits so
     marked, copies of which are attached to this Agreement.  Such Exhibits
     are hereby incorporated by reference herein and made a part hereof, and
     may be referred to in this Agreement and any other related instrument or
     document without being attached hereto.
     
               "GAAP" shall mean generally accepted accounting principles,
     consistently applied during the periods involved.
     
               "Hazardous Material" shall mean any pollutant, contaminant, or
     hazardous substance within the meaning of the Comprehensive Environment
     Response, Compensation, and Liability Act, 42 U.S.C. Section 9601 et
     seq., or any similar federal, state or local Law (and specifically shall
     include without limitation asbestos requiring abatement, removal, or
     encapsulation pursuant to the requirements of governmental authorities,
     polychlorinated biphenyls, and petroleum and petroleum products).
     
               "Internal Revenue Code" shall mean the Internal Revenue Code of
     1986, as amended, and the rules and regulations promulgated thereunder.

               "Knowledge" as used with respect to a Person shall mean the
     knowledge after due inquiry of the Chairman, President, Chief Financial
     Officer, Chief Accounting Officer, Chief Credit Officer, or any Senior
     or Executive Vice President of such Person.

               "Law" shall mean any code, law, ordinance, regulation,
     reporting or licensing requirement, rule, or statute applicable to a
     Person or its Assets, Liabilities or business, including, without
     limitation, those promulgated, interpreted or enforced by any of the
     Regulatory Authorities.
     
               "Liability" shall mean any direct or indirect, primary or
     secondary, liability, indebtedness, obligation, penalty, cost or expense
     (including, without limitation, costs of investigation, collection and
     defense), claim, deficiency, guaranty or endorsement of or by any Person
     (other than endorsements of notes, bills, checks, and drafts presented
     for collection or deposit in the ordinary course of business) of any type,
     whether accrued, absolute or contingent, liquidated or unliquidated,
     matured or unmatured, or otherwise.
     
               "Lien" shall mean any conditional sale agreement, default of
     title, easement, encroachment, encumbrance, hypothecation, infringement,
     lien, mortgage, pledge, reservation, restriction, security interest,
     title retention or other security arrangement, or any adverse right or
     interest, charge, or claim of any nature whatsoever of, on, or with
     respect to any property or property interest, other than (i) Liens for
     current property Taxes not yet due and payable, (ii) for a depository
     institution, pledges to secure deposits and other Liens incurred in the
     ordinary course of the banking business, and (iii) such imperfections of
     title and encumbrances, if any, which are not reasonably likely to have,
     individually or in the aggregate, a Material Adverse Effect on a Party.
     
               "Litigation" shall mean any action, arbitration, cause of
     action, claim, complaint, criminal prosecution, demand letter,
     governmental or other examination or investigation, hearing, inquiry,
     administrative or other proceeding, or notice (written or oral) by any
     Person alleging potential Liability or requesting information relating to
     or affecting a Party, its business, its Assets (including, without
     limitation, Contracts related to it), or the transactions contemplated by
     this Agreement, but shall not include regular, periodic examinations of
     depository institutions and their Affiliates by Regulatory Authorities.
     
               "Loan Property" shall mean any property owned by the Party in
     question or by any of its Subsidiaries or in which such Party or
     Subsidiary holds a security interest, and, where required by the context,
     includes the owner or operator of such property, but only with respect
     to such property.

               "Market Value," when used with reference to SAB Common Stock,
     shall mean the average of the closing bid and closing ask price as
     reported by NASDAQ, adjusted for the effect of any stock split, stock
     dividend or other similar recapitalization between the date hereof and
     the Effective Time; provided, however, that for purposes of determining
     the Exchange Ratio, if the Market Value of SAB Common Stock exceeds $20
     per share it shall be deemed to be $20 per share, and if the Market
     Value of SAB Common Stock is less than $15.3333 per share, it shall be
     deemed to be $15.3333 per share.
     
               "Material" for purposes of this Agreement shall be determined
     in light of the facts and circumstances of the matter in question;
     provided that any specific monetary amount stated in this Agreement
     shall determine materiality in that instance.
     
               "Material Adverse Effect" on a Party shall mean an event,
     change or occurrence which has a Material Adverse Impact on (i) the
     financial position or business of such Party and its Subsidiaries, taken
     as a whole, or (ii) the ability of such Party to perform its obligations
     under this Agreement or to consummate the Merger or the other transactions
     contemplated by this Agreement, provided that "Material Adverse Impact"
     shall not be deemed to include the impact of (x) changes in banking and
     similar Laws of general applicability or interpretations thereof by
     courts or governmental authorities, (y) changes in generally accepted
     accounting principles or regulatory accounting principles generally
     applicable to banks and their holding companies, and (z) the Merger on
     the operating performance of the Parties.
     
               "Merger" shall mean the merger of CNB with and into CNB Interim
     referred to in Section 1.1 of this Agreement.

               "NASD" shall mean the National Association of Securities
     Dealers, Inc.
     
               "NASDAQ" shall mean the National Association of Securities
     Dealers Automated Quotations System.
     
               "1933 Act" shall mean the Securities Act of 1933, as amended.
     
               "1934 Act" shall mean the Securities Exchange Act of 1934, as
     amended.
     
               "OCC" shall mean the Office of the Comptroller of the Currency.

               "Order" shall mean any administrative decision or award, decree,
     injunction, judgment, order, quasi-judicial decision or award, ruling,
     or writ of any federal, state, local or foreign or other court,
     arbitrator, mediator, tribunal, administrative agency or Regulatory
     Authority.
     
               "Participation Facility" shall mean any facility or property in
     which the Party in question or any of its Subsidiaries participates in
     the management and, where required by the context, includes the owner or
     operator of such facility or property, but only with respect to such
     facility or property.
     
               "Party" shall mean either CNB or SAB, and "Parties" shall mean
     both CNB and  SAB.
     
               "Permit" shall mean any federal, state, local, and foreign
     governmental approval, authorization, certificate, easement, filing,
     franchise, license, notice, permit, or right to which any Person is a
     party or that is or may be binding upon or inure to the benefit of any
     Person or its securities, Assets or business.
     
               "Person" shall mean a natural person or any legal, commercial
     or governmental entity, such as, but not limited to, a corporation,
     general partnership, joint venture, limited partnership, limited
     liability company, trust, business association, group acting in concert,
     or any person acting in a representative capacity.
     
               "Plan of Merger" shall mean the Agreement and Plan of Merger
     in substantially the form of Exhibit 1, to be entered into by CNB and,
     upon its organization, CNB Interim setting forth the terms of the Merger.

               "Previously Disclosed" shall mean information delivered in
     writing prior to the date of this Agreement in the manner and to the
     Party and counsel described in Section 11.7 of this Agreement and
     describing in reasonable detail the matters contained therein.
     
               "Proxy Statement" shall mean the proxy statement used by CNB to
     solicit the approval of its stockholders of the transactions contemplated
     by this Agreement, which shall include the prospectus of SAB relating to
     the issuance of SAB Common Stock to holders of CNB Common Stock and which
     shall have been filed with the SEC as part of the Registration Statement.
          
               "Registration Statement" shall mean the Registration Statement
     on Form S-4, or other appropriate form, including any pre-effective or
     post effective amendments or supplements thereto, filed with the SEC by
     SAB under the 1933 Act with respect to the shares of SAB Common Stock to
     be issued to shareholder of CNB  in connection with the transactions
     contemplated by this Agreement and which shall include the Proxy
     Statement.
                         
               "Regulatory Authorities" shall mean, collectively, the Federal
     Trade Commission, the United States Department of Justice, the Board of
     Governors of the Federal Reserve System, the Office of the Comptroller of
     the Currency, the Federal Deposit Insurance Corporation, all state
     regulatory  agencies having jurisdiction over the Parties and their
     respective Subsidiaries, the NASD, and the SEC.

               "SAB Common Stock" shall mean the $.01 par value common stock
     ofSAB.
     
               "SAB Companies" shall mean, collectively, SAB and all SAB
     Subsidiaries.
     
               "SAB Subsidiaries" shall mean the current Subsidiaries of SAB
     and any corporation, bank, savings association, or other organization
     acquired as a Subsidiary of SAB in the future and owned by SAB at the
     Effective Time.
     
               "SEC" shall mean the United States Securities and Exchange
     Commission.

               "SEC Documents" shall mean all forms, proxy statements,
     schedules, reports, registration statements and other documents filed,
     or required to be filed, by a Party or any of its Subsidiaries with any
     Regulatory Authority pursuant to the Securities Laws.
     
               "Securities Laws" shall mean the 1933 Act, the 1934 Act, the
     Investment Company Act of 1940, as amended, the Investment Advisors Act
     of 1940, as amended, the Trust Indenture Act of 1939, as amended, and the
     rules and regulations of any Regulatory Authority promulgated thereunder.
     
               "Stockholders' Meeting" shall mean the Meeting of the
     stockholders of CNB to be held pursuant to Section 8.1 of this Agreement,
     including any adjournment or adjournments thereof.
     
               "Subsidiaries" shall mean all those corporations, banks,
     associations, or other entities of which the entity in question owns or
     controls 50% or more of the outstanding  equity securities either
     directly or through an unbroken chain of entities as to each of which
     50% or more of the outstanding equity securities is owned directly or
     indirectly by its parent; provided, however, there shall not be included
     any such entity acquired through foreclosure or any such entity the
     equity securities of which are owned or controlled in a fiduciary
     capacity.
     
               "Surviving Bank" shall mean CNB Interim as the surviving bank
     resulting from the Merger.
     
               "Tax" or "Taxes" shall mean any federal, state, county, local
     or foreign income, profits, franchise, gross receipts, payroll, sales,
     employment, use, property, withholding, excise, occupancy, and other
     taxes, assessments, charges, fares, or impositions, including interest,
     penalties and additions imposed thereon or with respect thereto.

               "Trading Day" shall mean a day on which NASDAQ is open for
     trading activities.

               "Valuation Period" shall mean the period of twenty (20)
     consecutive Trading Days ending on the Trading Day preceding by two
     Trading Days the Effective Time.


                                ARTICLE ONE
                      TRANSACTIONS AND TERMS OF MERGER

          1.1  Merger.  Subject to the terms and conditions of this Agreement,
at the Effective Time, CNB shall be merged with and into CNB Interim in
accordance with the provisions of  12 U.S.C. Section 214a and Chapter 7A of
Title 5 of the Code of Alabama (1975) and with the effect provided in 12 U.S.C.
Section 214b and Section 10-2B-11.06 Code of Alabama (1975) (the "Merger").
CNB Interim shall be the Surviving Bank resulting from the Merger and shall
be a state bank governed by the Laws of the State of Alabama.  The Merger
shall be consummated pursuant to the terms of this Agreement, which has been
approved and adopted by the respective Boards of Directors of SAB and CNB, and
the terms of the Plan of Merger to be entered into by CNB and CNB Interim.

          1.2  Time and Place of Closing.  The Closing will take place at 9:00
A.M. on the date that the Effective Time occurs (or the immediately preceding
day if the Effective Time is earlier than 9:00 A.M.), or at such other time
as the Parties, acting through their chief executive officers or chief
financial officers, may mutually agree.  The place of Closing shall be at the
offices of Hand Arendall, L.L.C., Mobile, Alabama, or such other place as may
be mutually agreed upon by the Parties.

          1.3  Effective Time.  The Merger and other transactions contemplated
by this Agreement shall become effective on the date and at the time stated
in the Articles of Merger or at the time the Articles of Merger are filed,
whichever is later (the "Effective Time").  Subject to the terms and conditions
hereof, unless otherwise mutually agreed upon in writing by the chief
executive officers or chief financial officers of each Party, the Parties
shall use their reasonable efforts to cause the Effective Time to occur as
soon as practicable after the last to occur of (i) the effective date
(including expiration of any applicable waiting period) of the last required
Consent of any Regulatory Authority having authority over and approving or
exempting the Merger, and (ii) the date on which the stockholders of CNB
approve this Agreement to the extent such approval is required by applicable
Law or such later date within ninety  (90) days thereof as may be specified by
SAB.


                                ARTICLE TWO
                              TERMS OF MERGER

          2.1  Business of Surviving Bank. The business of the Surviving Bank
from and after the Effective Time shall be that of a state banking corporation
organized under the laws of the State of Alabama.  The business shall be
conducted from its main office and at its legally established branches, which
shall also include the main office and all branches, whether in operation or
approved but unopened, at the Effective Time.

          2.2. Assumption of Rights.  At the Effective Time, the separate
existence and corporate organization of CNB shall be merged into and
continued in the Surviving Bank. Without limiting the generality of the
foregoing, and subject thereto, at the Effective Time and thereafter, except
as otherwise provided herein, all the rights, privileges, immunities, and
franchises, of a public as well as of a private nature, of each of CNB and
CNB Interim; and all property, real, personal and mixed, and all debts due on
whatever account, and all other choses in action, and all and every other
interest of or belonging to or due to each of CNB and CNB Interim shall be
taken and deemed to be transferred to and vested in the Surviving Bank without
further act or deed; and the title to any real estate, or any interest
therein, vested in either of CNB or CNB Interim shall not revert or be in any
way impaired by reason of the Merger.  The Surviving Bank, upon consummation
of the Merger and without any order or other action on the part of any court
or otherwise, shall hold and enjoy all rights or property, franchises, and
interests, including appointments, designations, and nominations, and all
other rights and interests as trustee, executor, administrator, registrar of
stocks and bonds, guardian of estates, assignee, receiver, and committee of
estates of incompetent persons, and in every other fiduciary capacity,
in the same manner and to the same extent as such rights, franchises, and
interests where held or enjoyed by either CNB or CNB Interim at the Effective
Time.

          2.3  Assumption of Liabilities.  All liabilities and obligations of
both CNB and CNB Interim of every kind and description shall be assumed by the
Surviving Bank, and the Surviving Bank shall be bound thereby in the same
manner and to the same extent that CNB and CNB Interim were so bound at the
Effective Time.

          2.4  Charter.  The Articles of Incorporation of CNB Interim in
effect immediately prior to the Effective Time shall be the Articles of
Incorporation of the Surviving Bank immediately following the Effective Time,
with the amendments set forth in Exhibit 2 hereto, until otherwise amended or
repealed.

          2.5  Bylaws.  The Bylaws of CNB Interim in effect immediately prior
to the Effective Time shall be the Bylaws of the Surviving Bank immediately
following the Effective Time, with the amendments set forth in Exhibit 3
hereto, until otherwise amended or repealed.

          2.6  Directors and Officers.

          (a)  The directors of the Surviving Bank from and after the
Effective Time shall consist of the incumbent directors of CNB, who shall
serve as directors of the Surviving Bank from and after the Effective Time in
accordance with the Bylaws of the Surviving Bank.

          (b)  The principal officers of the Surviving Bank from and after the
Effective Time shall be the incumbent principal officers of CNB, who shall
serve as officers of the Surviving Bank from and after the Effective Time in
accordance with the Bylaws of the Surviving Bank.


                               ARTICLE THREE                       
                        MANNER OF CONVERTING SHARES

          3.1  Conversion of Shares.  Subject to the provisions of this
Article Three, at the Effective Time, by virtue of the Merger and without any
action on the part of the holders thereof, the shares of the constituent
banks shall be converted as follows:

          (a)  Each share of SAB Common Stock issued and outstanding
immediately prior to the Effective Time shall remain issued and outstanding
from and after the Effective Time.

          (b)  Each share of CNB Interim Common Stock issued and outstanding
at the Effective Time shall remain issued and outstanding from and after the
Effective time.

          (c)  Each share of CNB Common Stock (other than shares to be
canceled pursuant to Section 3.2 of this Agreement and shares held by
stockholders who perfect their dissenters' rights of appraisal as provided in
Section 3.3 of this Agreement) issued and outstanding at the Effective Time
shall cease to be outstanding and shall be converted into and exchanged for
the right to receive the number of shares of SAB Common Stock having an
average Market Value during the Valuation Period of One Hundred Fifty Dollars
($150), subject to the adjustments contained in the definition of Market
Value hereinabove (the "Exchange Ratio").

          3.2  Shares Held by CNB or SAB.  Each of the shares of CNB Common
Stock held by CNB or by any SAB Company, in each case other than in a
fiduciary capacity or as a result of debts previously contracted, shall be
canceled and retired at the Effective Time, and no consideration shall be
issued in exchange therefor.

          3.3  Dissenting Stockholders.  Any holder of shares of CNB Common
Stock who perfects his dissenters' rights of appraisal in accordance with and
as contemplated by  12 U.S.C. Section 214a(b) shall be entitled to receive
the value of such shares in cash as determined pursuant to such provision of
Law; provided, however, that no such payment shall be made to any dissenting
stockholder unless and until such dissenting stockholder has complied with the
applicable provisions of 12 U.S.C. Section 214a(b) and surrendered to the 
Exchange Agent the certificate or certificates representing the shares for 
which payment is being made.  In the event that after the Effective Time a
dissenting stockholder of CNB fails to perfect, or effectively withdraws or
loses, his right to appraisal and of payment for his shares, the Exchange
Agent shall issue and deliver the consideration to which such holder of shares
of CNB Common Stock is entitled under this Article Three (without interest)
upon surrender by such holder of the certificate or certificates representing
shares of CNB Common Stock held by him.

          3.4  Fractional Shares.  Notwithstanding any other provision of this
Agreement, each holder of shares of CNB Common Stock exchanged pursuant to
the Merger, who would otherwise have been entitled to receive a fraction of a
share of SAB Common Stock (after taking into account all certificates
delivered by such holder) shall receive, in lieu thereof, cash (without
interest) in an amount equal to such fractional part of a share of SAB Common
Stock multiplied by the Market Value of one share of SAB Common Stock during
the Valuation Period.  No such holder will be entitled to dividends, voting
rights, or any other rights as a stockholder in  respect of any fractional
shares

          3.5  Anti-Dilution Provision.  In the event CNB changes the number
of shares of CNB Common Stock issued and outstanding prior to the Effective
Time as a result of a stock split, stock dividend or similar recapitalization
with respect to such stock and the record date therefor (in the case of a
stock dividend) or the effective date thereof (in the case of a stock split or
similar recapitalization for which a record date is not established) shall be
prior to the Effective Time, the Exchange Ratio shall be proportionately
adjusted to reflect such stock split, stock dividend or recapitalization.


                              ARTICLE FOUR
                          EXCHANGE OF SHARES

          4.1  Exchange Procedures.  Promptly after the Effective Time, SAB
shall cause the exchange agent selected by it (the "Exchange Agent") to mail
to the former stockholders of CNB appropriate transmittal materials (which
shall specify that delivery shall be effected, and risk of loss and title to
the certificates theretofore representing shares of CNB Common Stock shall
pass, only upon proper delivery of such certificates to the Exchange Agent).
After the Effective Time, each holder of shares of CNB Common Stock (other
than shares to be canceled pursuant to Section 3.2 of this Agreement or as to
which dissenters' rights of appraisal have been perfected as provided in
Section 3.3 of this Agreement) issued and outstanding at the Effective Time
shall surrender the certificate or certificates representing such shares to
the Exchange Agent and shall promptly upon surrender thereof receive in
exchange therefor the consideration provided in Section 3.1 of this Agreement,
together with all undelivered dividends or distributions in respect of such
shares (without interest thereon) pursuant to Section 4.2 of this Agreement.
To the extent required by Section 3.4 of this Agreement, each holder of shares
of CNB Common Stock issued and outstanding at the Effective Time also shall
receive, upon surrender of the certificate or certificates representing such
shares, cash in lieu of any fractional share of SAB Common Stock to which such
holder may be otherwise entitled (without interest). SAB shall not be
obligated to deliver the consideration to which any former holder of CNB
Common Stock is entitled as a result of the Merger until such holder
surrenders his certificate or certificates representing the shares of CNB
Common Stock for exchange as provided in this Section 4.1.  The certificate
or certificates of CNB Common Stock so surrendered shall be duly endorsed as
the Exchange Agent may require.  Any other provision of this Agreement
notwithstanding, neither SAB, the Surviving Bank nor the Exchange Agent shall
be liable to a holder of CNB Common Stock for any amounts paid or property
delivered in good faith to a public official pursuant to any applicable
abandoned property Law.

          4.2  Rights of Former CNB Stockholders.  At the Effective Time, the
stock transfer books of CNB shall be closed as to holders of CNB Common Stock
immediately prior to the Effective Time, and no transfer of CNB Common Stock
by any such holder shall thereafter be made or recognized.  Until surrendered
for exchange in accordance with the provisions of Section 4.1 of this
Agreement, each certificate theretofore representing shares of CNB Common Stock
("CNB Certificate"), other than shares to be canceled pursuant to Section 3.2
of this Agreement or as to which dissenters' rights of appraisal have been
perfected as provided in Section 3.3 of this Agreement, shall from and after
the Effective Time represent for all purposes only the right to receive the
consideration provided in Sections 3.1 and 3.4 of this Agreement in exchange
therefor.  To the extent permitted by Law, former stockholders of record of
CNB shall be entitled to vote after the Effective Time at any meeting of SAB
stockholders the number of whole shares of SAB Common Stock into which their
respective shares of CNB Common Stock are converted, regardless of whether
such holders have exchanged their CNB Certificates for certificates
representing SAB Common Stock in accordance with the provisions of this
Agreement.  Whenever a dividend or other distribution is declared by SAB on
the SAB Common Stock, the record date for which is at or after the Effective
Time, the declaration shall include dividends or other distributions on all
shares issuable pursuant to this Agreement. Notwithstanding the preceding
sentence, any person holding any CNB Certificate at or after six (6) months
after the Effective Time (the "Cutoff") shall not be entitled to receive any
dividend or other distribution payable after the Cutoff to holders of SAB
Common Stock, which dividend or other distribution is attributable to such
person's SAB Common Stock represented by said CNB Certificate held after the
Cutoff, until such person surrenders said CNB Certificate for exchange as
provided in Section 4.1 of this Agreement.  However, upon surrender of such
CNB Certificate, both the SAB Common Stock certificate (together with all
such undelivered dividends or other distributions, without interest) and any
undelivered cash payments to be paid for fractional share interests (without
interest) shall be delivered and paid with respect to each share represented
by such CNB Certificate.

                              ARTICLE FIVE
                       REPRESENTATIONS AND WARRANTIES OF CNB

          CNB hereby represents and warrants to SAB as follows:

          5.1  Organization, Standing, and Power.  CNB is a national banking
association duly organized, validly existing and in good standing under the
Laws of the United States of America and is a member of the Federal Reserve
System.  CNB has the corporate power and authority to carry on its business
as now conducted and to own, lease and operate its Material Assets.  CNB is
duly qualified or licensed to transact business as a foreign corporation in
good standing in the States of the United States and foreign jurisdictions
where the character of its Assets or the nature or conduct of its business
requires it to be so qualified or licensed. CNB is in good standing in the
State of Alabama.  CNB has delivered to SAB complete and correct copies of its
Articles of Association and Bylaws.  CNB is an "insured institution" as defined
in the Federal Deposit Insurance Act and applicable regulations thereunder,
and the deposits in which are insured by the Federal Deposit Insurance
Corporation, to the extent provided by applicable law.

          5.2  Authority; No Breach By Agreement.
 
          (a)  CNB has all corporate power and authority necessary to execute,
deliver and, subject to Article Nine hereof, perform its obligations under
this Agreement and to consummate the transactions contemplated hereby.  The
execution, delivery and performance of this Agreement and the consummation of
the transactions contemplated herein, including the Merger, have been duly and
validly authorized by all necessary corporate action in respect thereof on
the part of CNB, subject to the approval of this Agreement  and the Plan of
Merger by the holders of CNB Common Stock in accordance with 12 U.S.C. Section
214a.  Subject to such requisite stockholder approval, this Agreement
represents a legal, valid, and binding obligation of CNB, enforceable against
CNB in accordance with its terms (except in all cases as such enforceability
may be limited by applicable bankruptcy, insolvency, reorganization,
moratorium, or similar Laws affecting the enforcement of creditors' rights
generally ("Creditor's Laws") and except that the availability of the
equitable remedy of specific performance or injunctive relief is subject to
the discretion of the court before which any proceeding may be brought
("Equitable Discretion")).

          (b)  Neither the execution and delivery of this Agreement by CNB,
nor the consummation by CNB of the transactions contemplated hereby, nor
compliance by CNB with any of the provisions hereof, will (i) conflict with
or result in a breach of any provision of CNB's Articles of Association or
Bylaws, or (ii) constitute or result in a Default under, or require any
Consent pursuant to, or result in the creation of any Lien on any Asset of
CNB under, any Contract or Permit of CNB or, (iii) subject to receipt of the
requisite approvals referred to in Section 9.1(b) of this Agreement, violate
any Law or Order applicable to CNB or its Assets.

          (c)  Other than in connection or compliance with the provisions of
the Securities Laws, applicable state corporate and securities Laws, and other
than Consents required from Regulatory Authorities, and other than notices to
or filings with the Internal Revenue Service or the Pension Benefit Guaranty
Corporation with respect to any employee benefit plans, no notice to, filing
with, or Consent of, any public body or authority is necessary for the
consummation by CNB of the Merger and the other transactions contemplated in
this Agreement.

          5.3  Capital Stock.

          (a)  The authorized capital stock of CNB consists only of 135,000
shares of CNB Common Stock, of which 121,500 shares are issued and outstanding.
All of the issued and outstanding shares of capital stock of CNB are duly and
validly issued and outstanding and are fully paid and, except as provided in
the National Bank Act, nonassessable.  None of the outstanding shares of
capital stock of CNB have been issued in violation of any preemptive rights of
the current or past stockholders of CNB.

          (b)  There are no shares of capital stock or other equity securities
of CNB outstanding and no outstanding options, warrants, scrip, rights to
subscribe to, calls, or commitments of any character whatsoever relating to,
or securities or rights convertible into or exchangeable for, shares of the
capital stock of CNB or contracts, commitments, understandings, or arrangements
by which CNB is or may be bound to issue additional shares of its capital
stock or options, warrants, or rights to purchase or acquire any additional
shares of its capital stock.

          5.4  CNB Subsidiaries.  CNB has no Subsidiaries.

          5.5  Financial Statements.  CNB has delivered to SAB prior to the
execution of this Agreement copies of all CNB Financial Statements for periods
ended prior to the date hereof and will deliver to SAB copies of all CNB
Financial Statements prepared subsequent to the date hereof.  The CNB
Financial Statements (as of the dates thereof and for the periods covered
thereby) (i) are, or if dated after the date of this Agreement will be, in
accordance with the books and records of CNB, which are or will be, as the
case may be, complete and correct and which have been or will have been, as
the case may be, maintained in accordance with good business practices, and
(ii) present or will present, as the case may be, fairly the financial position
of CNB as of the dates indicated and the results of operations, changes in
stockholders' equity, and cash flows of CNB for the periods indicated, all in
accordance with GAAP.

          5.6  Absence of Undisclosed Liabilities.  CNB has no Liabilities
that are reasonably likely to have, individually or in the aggregate, a
Material Adverse Effect on CNB, except Liabilities which are accrued or
reserved against in the balance sheets of CNB as of June 30, 1998, included in
the CNB Financial Statements or reflected in the notes thereto.  CNB has not
incurred or paid any Liability since June 30, 1998, except for Liabilities
incurred or paid in the ordinary course of business consistent with past
business practice and which are not reasonably likely to have, individually or
in the aggregate, a Material Adverse Effect on CNB.

          5.7  Absence of Certain Changes or Events.  Since June 30, 1998,
except as disclosed in the CNB Financial Statements or as Previously Disclosed,
(i) there have been no events, changes or occurrences which have had, or are
reasonably likely to have, individually or in the aggregate, a Material Adverse
Effect on CNB, and (ii) CNB has not taken any action, or failed to take any
action, prior to the date of this Agreement, which action or failure, if taken
after the date of this Agreement, would represent or result in a breach or
violation of any of the covenants and agreements of CNB provided in Article
Seven of this Agreement.

          5.8  Tax Matters.

          (a)  All Tax returns required to be filed by or on behalf of CNB
have been timely filed, or requests for extensions have been timely filed,
granted, and have not expired for periods ended on or before June 30, 1998,
and on or before the date of the most recent fiscal year end immediately
preceding the Effective Time, and all returns filed are complete and accurate.
All Taxes shown on filed returns have been paid.  There is no audit examination,
deficiency, or refund Litigation with respect to any Taxes that is reasonably
likely to result in a determination that would have, individually or in the
aggregate, a Material Adverse Effect on CNB, except as reserved against in the
CNB Financial Statements delivered prior to the date of this Agreement or as
Previously Disclosed.  All Taxes and other Liabilities due with respect to
completed and settled examinations or concluded Litigation have been paid.

          (b)  CNB has not executed an extension or waiver of any statute of
limitations on the assessment or collection of any Tax due (excluding such
statutes that relate to years currently under examination by the Internal
Revenue Service or other applicable taxing authorities) that is currently in
effect.

          (c)  Adequate provision for any Taxes due or to become due for CNB
for the period or periods through and including the date of the respective
CNB Financial Statements has been made and is reflected on such CNB Financial
Statements.

          (d)  Deferred Taxes of CNB have been provided for in accordance with
GAAP.

          (e)  CNB is in compliance with, and its records contain the
information and documents (including properly completed IRS Forms W-9)
necessary to comply with applicable information reporting and Tax Withholding
Requirements under federal, state and local Tax Laws, and such records
identify the accounts subject to backup withholding under Section 3406 of the
Internal Revenue Code.

          5.9  Allowance for Possible Loan Losses.  The allowance for possible
loan or credit losses (the "Allowance") shown on the balance sheet of CNB
included in the most recent CNB Financial Statements dated prior to the date
of this Agreement was, and the Allowance shown on the balance sheet of CNB
included in the CNB Financial Statements as of dates subsequent to the
execution of this Agreement will be, as of the dates thereof, adequate (within
the meaning of GAAP and applicable regulatory requirements or guidelines) to
provide for losses relating to or inherent in the loan and lease portfolios
(including accrued interest receivables) of CNB and other extensions of credit
(including letters of credit and commitments to make loans or extend credit)
by CNB as of the dates thereof.

          5.10 Assets.  Except as Previously Disclosed or as disclosed or
reserved against in the CNB Financial Statements, CNB has good and marketable
title, free and clear of all Liens, to all of its Assets.  All tangible
properties used in the business of CNB are in good condition, reasonable wear
and tear excepted, and are usable in the ordinary course of business
consistent with CNB's past practices.  All Assets which are Material to CNB's
business held under leases or subleases by CNB, are held under valid Contracts
enforceable in accordance with their respective terms (except as enforceability
may be limited by Creditor's Laws and Equitable Discretion), and each such
Contract is in full force and effect.  The policies of fire, theft, liability,
and other insurance maintained with respect to the Assets or businesses of CNB
provide adequate coverage under current industry practices against loss or
Liability, and the fidelity and blanket bonds in effect as to which CNB is a
named insured are reasonably sufficient.  The Assets of CNB include all assets
required to operate the business of CNB as presently conducted.

          5.11 Environmental Matters.

          (a)  CNB, its Participation Facilities and, to its Knowledge, its
Loan Properties are and have at all times been in compliance with all
Environmental Laws.

          (b)  There is no Litigation pending or threatened before any court,
governmental agency or authority or other forum in which CNB or any of its
Participation Facilities have been or, to its Knowledge with respect to
threatened Litigation, may be named as a defendant (i) for alleged noncompliance
(including by any predecessor) with any Environmental Law or (ii) relating to
the release into the environment of any Hazardous Material, whether or not
occurring at, on, under or involving a site owned, leased or operated by CNB
or any of its Participation Facilities.

          (c)  There is no Litigation pending or, to CNB's Knowledge,
threatened before any court, governmental agency or board or other forum in
which any of its Loan Properties (or CNB in respect of such Loan Property) have
been or, with respect to threatened Litigation, may, to CNB's Knowledge, be
named as a defendant or potentially responsible party (i) for alleged
noncompliance (including by any predecessor) with any Environmental Law or
(ii) relating to the release into the environment of any Hazardous Material,
whether or not occurring at, on, under or involving a Loan Property.

          (d)  To CNB's Knowledge, there is no reasonable basis for any
Litigation of a type described in subsections (b) or (c).

          (e)  During the period of (i) CNB's ownership or operation of any of
its current properties, (ii) CNB's participation in the management of any
Participation Facility, or (iii) CNB's holding of a security interest in a
Loan Property, there have been, to CNB's Knowledge with respect to (ii) and
(iii), no releases of Hazardous Material in, on, under or affecting such
properties.  Prior to the period of (i) CNB's ownership or operation of any of
their respective current properties, (ii) CNB's participation in the management
of any Participation Facility, or (iii) CNB's holding of a security interest
in a Loan Property, there were, to CNB's Knowledge with respect to (ii) and
(iii), no releases of Hazardous Material in, on, under or affecting any such
property, Participation Facility or Loan Property.

          5.12 Compliance with Laws.  CNB is duly registered as a national
banking association under the National Bank Act.  CNB has in effect all
Permits necessary for it to own, lease or operate its Assets and to carry on
its business as now conducted,  and there has occurred no Default under any
such Permit.  CNB is not or has not, as applicable:

          (a)  In Material violation of any Laws, Orders or Permits applicable
to its business or employees conducting its business; and
     
          (b)  Received any notification or communication from any agency or
department of federal, state, or local government or any Regulatory Authority
or the staff thereof (i) asserting that CNB is not in compliance with any of
the Laws or Orders which such governmental authority or Regulatory Authority
enforces, (ii) threatening to revoke any Permits, or (iii) requiring CNB to
enter into or consent to the issuance of a cease and desist order, formal
agreement, directive, commitment or memorandum of understanding, or to adopt
any Board resolution or similar undertaking, which restricts materially the
conduct of its business, or in any manner relates to its capital adequacy,
its credit or reserve policies, its management, or the payment of dividends.

          5.13 Labor Relations.  CNB is not the subject of any Litigation
asserting that it has committed an unfair labor practice (within the meaning
of the National Labor Relations Act or comparable state law) or seeking to
compel it to bargain with any labor organization as to wages or conditions of
employment, nor is there any strike or other labor dispute involving CNB,
pending or threatened, or to its Knowledge, is there any activity involving
any of CNB's employees seeking to certify a collective bargaining unit or
engaging in any other organization activity.

          5.14 Employee Benefit Plans.

          (a)  CNB has delivered to SAB prior to the execution of this Agreement
copies of all pension, retirement, profit-sharing, deferred compensation, stock
option, employee stock ownership, severance pay, vacation, bonus, or other
incentive plan, all other written employee programs, arrangements, or
agreements, all medical, vision, dental, or other health plans, all life
insurance plans, and all other employee benefit plans or fringe benefit plans,
including, without limitation, "employee benefit plans" as that term is defined
in Section 3(3) of ERISA, currently adopted, maintained by, sponsored in whole
or in part by, or contributed to by CNB or any Affiliate of CNB for the benefit
of employees, retirees, dependents, spouses, directors, independent contractors,
or other beneficiaries and under which employees, retirees, dependents, spouses,
directors, independent contractors, or other beneficiaries are eligible to
participate (collectively, the "CNB Benefit Plans").  Any of the CNB Benefit
Plans which is an "employee pension benefit plan," as that term is defined in
Section 3(2) of ERISA, is referred to herein as a "CNB ERISA Plan."  Each CNB
ERISA Plan which is also a "defined benefit plan" (as defined in Section 414(j)
of the Internal Revenue Code) is referred to herein as a "CNB Pension Plan."
No CNB Pension Plan is or has been a multiemployer plan within the meaning of
Section 3(37) of ERISA.

          (b)  All CNB Benefit Plans are in compliance with the applicable terms
of ERISA, the Internal Revenue Code, and any other applicable Laws.  Each CNB
ERISA Plan which is intended to be qualified under Section 401(a) of the
Internal Revenue Code has received a favorable determination letter from the
Internal Revenue Service, and CNB is not aware of any circumstances likely to
result in revocation of any such favorable determination letter.  CNB has
not engaged in a transaction with respect to any CNB Benefit Plan that,
assuming the taxable period of such transaction expired as of the date hereof,
would subject CNB to a tax or penalty imposed by either Section 4975 of the
Internal Revenue Code or Section 502(i) of ERISA.

          (c)  No CNB ERISA Plan which is a defined benefit pension plan has any
unfunded current liability," as that term is defined in Section 302(d)(8)(A)
of ERISA, and the fair market value of the assets of any such plan exceeds the
plan's "benefit liabilities," as that term is defined in Section 4001(a)(16) of
ERISA, when determined under actuarial factors that would apply if the plan
terminated in accordance with all applicable legal requirements.  Since the date
of the most recent actuarial valuation, there has been (i) no Material change
in the financial position of any CNB Pension Plan, (ii) no change in the
actuarial assumptions with respect to any CNB Pension Plan, and (iii) no
increase in benefits under any CNB Pension Plan as a result of plan amendments
or changes in applicable Law.  Neither any CNB Pension Plan nor any
"single-employer plan," within the meaning of Section 4001(a)(15) of ERISA,
currently or formerly maintained by CNB, or the single-employer plan of any
entity which is considered one employer with CNB under Section 4001 of ERISA or
Section 414 of the Internal Revenue Code or Section 302 of ERISA (whether or not
waived) (an "ERISA Affiliate") has an "accumulated funding deficiency" within
the meaning of Section 412 of the Internal Revenue Code or Section 302 of ERISA.
CNB has not provided, nor is it required to provide, security to a CNB Pension
Plan or to any single-employer plan of an ERISA Affiliate pursuant to Section
401(a)(29) of the Code.

          (d)  No Liability under Subtitle C or D of Title IV or ERISA has been
or is expected to be incurred by CNB with respect to any ongoing, frozen or
terminated single-employer plan or the single-employer plan of any ERISA
Affiliate.  CNB has not incurred any withdrawal Liability with respect to a
multiemployer plan under Subtitle B of Title IV or ERISA (regardless of whether
based on contributions of an ERISA Affiliate).  No notice of a "reportable
event," within the meaning of Section 4043 of ERISA for which the 30-day
reporting requirement has not been waived, has been required to be filed for
any CNB Pension Plan or by any ERISA Affiliate within the 12-month period
ending on the date hereof.

          (e)  Except as Previously Disclosed, (i) CNB has no obligations for
retiree health and life benefits under any of the CNB Benefit Plans and (ii)
there are no restrictions on the rights of CNB to amend or terminate any such
Plan without incurring any Liability thereunder.

          (f)  Neither the execution and delivery of this Agreement nor the
consummation of the transactions contemplated hereby will (i) result in any
payment (including, without limitation, severance, unemployment compensation,
golden parachute or otherwise) becoming due to any director or any employee of
CNB from CNB under any CNB Benefit Plan or otherwise, (ii) increase any benefits
otherwise payable under any CNB Benefit Plan, or (iii) result in any
acceleration of the time of payment or vesting of any such benefit.

          5.15 Material Contracts.  Except as Previously Disclosed or otherwise
reflected in the CNB Financial Statements, neither CNB, nor any of its Assets,
business or operations, is a party to, or is bound or affected by, or receives
benefits under, (i) any employment, severance, termination, consulting or
retirement Contract with any Person, (ii) any Contract relating to the borrowing
of money by CNB or the guarantee by CNB  of any such obligation (other than
Contracts evidencing deposit liabilities, purchases of federal funds,
fully-secured repurchase agreements, Federal Home Loan Bank advances, trade
payables, and Contracts relating to borrowings or guarantees made in the
ordinary course of business), and (iii) any other Contract or amendment thereto
that requires CNB to make payments aggregating $10,000 or more in any
12-month period (together with all Contracts referred to in Sections 5.10 and
5.14(a) of this Agreement, the "CNB Contracts").  CNB is not in Default under
any CNB Contract.  All of the indebtedness of  CNB for money borrowed is
prepayable at any time by CNB without penalty or premium.

          5.16 Legal Proceedings.  Except as Previously Disclosed, there is no
Litigation instituted or pending, or threatened (or unasserted but considered
probable of assertion and which if asserted would have at least a reasonable
probability of an unfavorable outcome) against CNB, or against any Asset,
interest, or right of CNB, nor are there any Orders of any Regulatory
Authorities, other governmental authorities, or arbitrators outstanding
against CNB.

          5.17 Reports.  Since January 1, 1994, CNB has timely filed all
reports and statements, together with any amendments required to be made with
respect thereto, that it was required to file with (i) the SEC, (ii) other
Regulatory Authorities, and (iii) any applicable state securities or banking
authorities.  As of their respective dates, each of such reports and documents,
including the financial statements, exhibits, and schedules thereto, complied in
all Material respects with all applicable Laws.  As of its respective date, each
such report and document did not, in all Material respects, contain any untrue
statement of a Material fact or omit to state a Material fact required to be
stated therein or necessary to make the statements made therein, in light of the
circumstances under which they were made, not misleading.

          5.18 Statements True and Correct.  No statement, certificate,
instrument or other writing furnished or to be furnished by CNB or any
Affiliate thereof to SAB pursuant to this Agreement or any other document,
agreement or instrument referred to herein contains or will contain any untrue
statement of Material fact or will omit to state a Material fact necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading.  None of the information supplied or to be supplied by
CNB or any Affiliate thereof for inclusion in the Registration Statement to be
filed by SAB with the SEC will, when the Registration Statement becomes
effective, be false or misleading with respect to any Material fact, or omit to
state any Material fact necessary to make the statements therein not misleading.
None of the information supplied or to be supplied by CNB or any Affiliate
thereof for inclusion in the Proxy Statement to be mailed to CNB's stockholders
in connection with the Stockholders' Meeting, and any other documents to be
filed by CNB or any Affiliate thereof with the SEC or any other Regulatory
Authority in connection with the transactions contemplated hereby, will, at the
respective time such documents are filed, and with respect to the Proxy
Statement, when first mailed to the stockholders of CNB, be false or misleading
with respect to any Material fact, or omit to state any Material fact necessary
to make the statements therein, in light of the circumstances under which they
were made, not misleading, or, in the case of the Proxy Statement or any
amendment thereof or supplement thereto, at the time of the Stockholders'
Meeting, be false or misleading with respect to any Material fact, or omit to
state any Material fact necessary to correct any statement in any earlier
communication with respect to the solicitation of any proxy for the
Stockholders' Meeting.  All documents that CNB or any Affiliate thereof is
responsible for filing with any Regulatory Authority in connection with the
transactions contemplated hereby will comply as to form in all Material respects
with the provisions of applicable Law.

          5.19 Accounting, Tax and Regulatory Matters.  Neither CNB nor any
Affiliate thereof has taken any action or has any Knowledge of any fact or
circumstance that is reasonably likely to (i) prevent the transactions
contemplated hereby, including the Merger, from qualifying as a reorganization
within the meaning of Section 368(a) of the Internal Revenue Code, or (ii)
materially impede or delay receipt of any Consents of Regulatory Authorities
referred to in Section 9.1(b) of this Agreement or result in the imposition of
a condition or restriction of the type referred to in the last sentence of
such Section.

          5.20 Charter Provisions.  CNB has taken all action so that the
entering into of this Agreement and the consummation of the Merger and the
other transactions contemplated by this Agreement do not and will not result in
the grant of any rights to any Person under the Articles of Association, Bylaws
or other governing instruments of CNB.

          5.21 Year 2000 Compliance.  CNB has taken and is taking commercially
reasonable steps to cause all of CNB's computer systems, phone systems and other
affected systems or equipment, including without limitation hardware and
software, to be year 2000 compliant and suffer no failure as a result of the
arrival of January 1, 2000.

          5.22 Pooling Letter Qualification.  CNB has not engaged in any
transactions with respect to treasury stock or other alterations of equity
interest which would render this Merger ineligible for pooling-of-interest
accounting treatment, nor does it have Knowledge of any facts or circumstances
which would cause such ineligibility.


                            ARTICLE SIX
                        REPRESENTATIONS AND WARRANTIES OF SAB

          SAB hereby represents and warrants to CNB as follows:

          6.1  Organization, Standing, and Power.  SAB is a corporation duly
organized, validly existing, and in good standing under the Laws of the State of
Alabama, and has the corporate power and authority to carry on its businesses
as now conducted and to own, lease and operate its Material Assets.

          6.2  Authority; No Breach By Agreement.

          (a)  SAB has the corporate power and authority necessary to execute,
deliver and, subject to Article Nine hereof, perform its obligations under this
Agreement and to consummate the transactions contemplated hereby.  The
execution, delivery and performance of this Agreement and the consummation of
the transactions contemplated herein, including the Merger, have been duly and
validly authorized by all necessary corporate action in respect thereof on the
part of SAB.  This Agreement represents a legal, valid, and binding obligation
of SAB, enforceable against SAB in accordance with its terms (except in all
cases as such enforceability may be limited by Creditors' Laws and Equitable
Discretion).

          (b)  Neither the execution and delivery of this Agreement by SAB, nor
the consummation by SAB of the transactions contemplated hereby, nor compliance
by SAB with any of the provisions hereof, will (i) conflict with or result in
a breach of any provision of its Articles of Incorporation or Bylaws, or (ii)
constitute or result in a Default under, or require any Consent pursuant to,
or result in the creation of any Lien on any Asset of any SAB  Company under,
any Contract or Permit of any SAB Company, where any failure to obtain such
Consent is reasonably likely to have, individually or in the aggregate, a
Material Adverse Effect on SAB, or, (iii) subject to receipt of the requisite
approvals referred to in Section 9.1(b) of this Agreement, violate any Law or
Order applicable to any SAB Company or any of their respective Assets.

          (c)  Other than in connection or compliance with the provisions of
the Securities Laws, applicable state corporate and securities Laws, and rules
of the NASD, and other than Consents required from Regulatory Authorities, and
other than notices to or filings with the Internal Revenue Service or the
Pension Benefit Guaranty Corporation with respect to any employee benefit plans
and other than Consents, filings or notifications which, if not obtained
or made, are not reasonably likely to have, individually or in the aggregate,
a Material Adverse Effect on SAB, no notice to, filing with, or Consent of, any
public body or authority is necessary for the consummation by SAB of the Merger
and the other transactions contemplated in this Agreement.

          6.3  Reports.  Since January 1, 1995, or the date of organization if
later, each SAB Company has timely filed all reports and statements, together
with any amendments required to be made with respect thereto, that it was
required to file with (i) the SEC, including, but not limited to, Forms 10-K,
Forms 10-Q, Forms 8-K, and proxy statements, (ii) other Regulatory Authorities,
and (iii) any applicable state securities or banking authorities (except, in the
case of state securities authorities, failures to file which are not reasonably
likely to have, individually or in the aggregate, a Material Adverse Effect on
SAB).  As of their respective dates, each of such reports and documents,
including the financial statements, exhibits, and schedules thereto, complied
in all Material respects with all applicable Laws.  As of its respective date,
each such report and document did not, in all Material respects, contain any
untrue statement of a Material fact or omit to state a Material fact required
to be stated therein or necessary to make the statements made therein, in light
of the circumstances under which they were made, not misleading.

          6.4  Capital Stock.  

          (a)  The authorized capital stock of SAB consists of (A) 10,000,000
shares of Common Stock, $.01 par value per share, of which as of July 10, 1998,
6,525,709 shares (not counting additional shares subject to issue pursuant to
stock option and other plans) were validly issued and outstanding, fully paid
and nonassessable, and (B) 500,000 shares of Preferred stock, no par value per
share, none of which are issued and outstanding.  Shares of SAB Common Stock are
not subject to preemptive rights.  The shares of SAB Common Stock to be issued
in the Merger are duly authorized and, when so issued, will be validly issued
and outstanding, fully paid and nonassessable.

          (b)  The authorized capital stock of each Subsidiary of SAB is validly
issued and outstanding, fully paid and nonassessable, and each Subsidiary is
wholly owned, directly or indirectly, by SAB.

          6.5  Financial Statements.  SAB has Previously Disclosed to CNB copies
of the following financial statements of SAB:

          (a)  Consolidated balance sheets as of December 31, 1996, and
December 31, 1997, and as of March 31, 1998;

          (b)  Consolidated statements of operations for each of the three years
ended December 31,1995, 1996 and 1997, and for the three months ended March 31,
1998;

          (c)  Consolidated statements of cash flows for each of the three years
ended December 31,1995, 1996 and 1997, and for the three months ended March 31,
1998;

          (d)  Consolidated statements of changes in shareholders' equity for
the three years ended December 31,1995, 1996 and 1997, and for the three months
ended March 31, 1998.

All such financial statements are in all Material respects in accordance with
the books and records of SAB and have been prepared in accordance with GAAP
applied on a consistent basis throughout the periods indicated, all as more
particularly set forth in the notes to such statements. Each of the consolidated
balance sheets presents fairly as of its date the consolidated financial
condition of SAB and its Subsidiaries.  Except as and to the extent reflected
or reserved against in such balance sheets (including the notes thereto), SAB
did not have, as of the dates of such balance sheets, any Material Liabilities
or obligations (absolute or contingent) of a nature customarily reflected in a
balance sheet or the notes thereto.  The statements of consolidated income,
shareholders' equity and changes in consolidated financial position present
fairly the results of operations and changes in financial position of SAB and
its Subsidiaries for the periods indicated.  The foregoing representations,
insofar as they relate to the unaudited interim financial statements of SAB
for the three months ended March 31, 1998, are subject in all cases to normal
recurring year-end adjustments and the omission of footnote disclosure.

          6.6  Absence of Material Adverse Change.  Since the date of the most
recent balance sheet provided under Section 6.5 above, there have been no
events, changes or occurrences which have had or are reasonably likely to have,
individually or in the aggregate, a Material Adverse Effect on SAB.

          6.7  Subsidiaries.    Each Subsidiary of SAB has been duly
incorporated and is validly existing as a corporation or association in good
standing under the Laws of the jurisdiction of its incorporation, and each
Subsidiary has been duly qualified as a foreign corporation to transact
business and is in good standing under the Laws of each other jurisdiction
in which it owns or leases properties, or conducts any business so as to
require such qualification and in which the failure to be duly qualified could
have a Material Adverse Effect upon SAB and its Subsidiaries considered as one
enterprise; each of the banking Subsidiaries of SAB has its deposits fully
insured by the Federal Deposit Insurance Corporation to the extent provided by
the Federal Deposit Insurance Act; and the businesses of the non-bank
Subsidiaries of SAB are permitted to subsidiaries of registered bank holding
companies.

          6.8  Legal Proceedings.  Except as Previously Disclosed, there is no
litigation instituted or pending, or to SAB's Knowledge, threatened (or
unasserted but considered probable of assertion and which if asserted would have
at least a reasonable probability of an unfavorable outcome) against SAB, or
against any Material Asset, interest, or right of SAB, that is reasonably likely
to have, individually or in the aggregate, a Material Adverse Effect on SAB,
nor are there any orders of any Regulatory Authorities, other governmental
agencies, or arbitrators outstanding against SAB that are reasonably likely to
have, individually or in the aggregate, a Material Adverse Effect on SAB.

          6.9  Statements True and Correct.  No statement, certificate,
instrument or other writing furnished by SAB or any Affiliate thereof to CNB
pursuant to this Agreement or any other documents, agreement or instrument
referred to herein contains or will contain any untrue statement of Material
fact or will omit to state a Material fact necessary to make statements therein,
in light of the circumstances under which they were made, not misleading. None
of the information supplied or to be supplied by SAB or any Affiliate thereof
for inclusion in the Registration Statement to be filed by SAB with the SEC
will, when the Registration Statement becomes effective, be false or misleading
with respect to any Material fact, or omit to state any Material fact
necessary to make the statements therein not misleading.  None of the
information supplied or to be mailed to CNB's Stockholders in connection with
the Stockholders Meeting, and any other documents to be filed by SAB or any
Affiliate with the SEC, or any other Regulatory Authority in connection with
the transactions contemplated hereby will, at the respective time such
documents are filed and with respect to the Proxy Statement, when first mailed
to the Stockholders of CNB, be false or misleading with respect to any Material
fact, or omit to state any Material fact necessary to make the statements
therein, in light of the of the circumstances under which they were made, not
misleading, or, in the case of the Proxy Statement or any amendment thereof or
supplement thereto, at the time of the Stockholders Meeting, be false or
misleading with respect to any Material fact, or omit to state any Material fact
necessary to correct any statement in any earlier communication with respect to
the solicitation of any proxy for the Stockholders' Meeting.  All documents that
SAB or any Affiliate thereof is responsible for filing with any Regulatory
Authority in connection with the transactions contemplated hereby will comply
as to form in all Material respects with the provisions of applicable Law.

          6.10      Year 2000 Compliance.  SAB has taken and is taking
commercially reasonable steps to cause all of SAB's computer systems, phone
systems and other affected systems or equipment, including without limitation,
hardware and software, to be year 2000 compliant and suffer no failure as a
result of the arrival of January 1, 2000.

          6.11      Environmental Matters.  Except as Previously Disclosed:

          (a)  SAB, its Participation Facilities, and, to its Knowledge, its
Loan Properties, are, and have at all times been, in Material compliance with
all Environmental Laws.

          (b)  There is no Litigation pending or, to SAB's Knowledge, threatened
before any court, governmental agency or authority or other forum in which SAB
or any of its Participation Facilities have been or, to its Knowledge, with
respect to threatened Litigation, may be named as a defendant (i) for alleged
non-compliance (including by any predecessor) with any Environmental Law or (ii)
relating to the release into the environment of any Hazardous Material, whether
or not occurring at, on, under or involving a site owned, leased or operated
by SAB or any of its Participation Facilities. 

          (c)  There is no Litigation pending or, to SAB's Knowledge, threatened
before any court, governmental agency or board or other forum in which any of
its Loan Properties (or SAB in respect to such Loan Property) have been or, with
respect to threatened Litigation, may, to SAB's Knowledge, be named as a
defendant or potentially responsible party (i) for alleged non-compliance
(including by any predecessor) with any Environmental Law or (ii) relating to
the release into the environment of any Hazardous Material, whether or not
occurring at, on, under or involving a Loan Property.

          (d)  To SAB's Knowledge, there is no reasonable basis for any
Litigation of a type described in subsections (b) or (c).

          (e)  During the period of (i) SAB's ownership or operation of any of
its current properties, (ii) SAB's participation in the management of any
Participation Facility, or (iii) SAB's holding of a security interest in a
Loan Property, there have been, to SAB s Knowledge with respect to (ii) and
(iii), no releases of Hazardous Material in, on, under or affecting such
properties.  Prior to the period of (i) SAB's ownership or operation of any of
its current properties, (ii) SAB's participation in the management of any
Participation Facility, or (iii) SAB's holding of a security interest in a Loan
Property, there were, to SAB's Knowledge, no releases of Hazardous Material
in, on, under or affecting any such property, Participation Facility or Loan
Property.

                              ARTICLE SEVEN                       
                 CONDUCT OF BUSINESS PENDING CONSUMMATION

          7.1  Covenants of CNB and SAB.  Unless the prior written consent of
CNB, in the case of SAB, and SAB, in the case of CNB, shall have been obtained,
and except as otherwise expressly contemplated herein, each of CNB and SAB shall
and shall cause itself and/or each of its Subsidiaries, as applicable, to take
no action which would (i) adversely affect the ability of any Party to obtain
any Consents required for the transactions contemplated hereby without
imposition of a condition or restriction of the type referred to in the last
sentences of Section 9.1(b) or 9.1(c) of this Agreement, or (ii) adversely
affect the ability of any Party to perform its covenants and agreements under
this Agreement.

          7.2  Negative Covenants of CNB.  From the date of this Agreement
until the earlier of the Effective Time or the termination of this Agreement,
CNB covenants and agrees that CNB will not do or agree or commit to do, any of
the following without the prior written consent of the chief executive officer
or chief financial officer of SAB, which consent shall not be unreasonably
withheld:

          (a)  amend its Articles of Association, Bylaws or other governing
instruments; or
     
          (b)  incur any additional debt obligation or other obligation for
borrowed money except in the ordinary course of business consistent with past
practices (which shall include creation of deposit liabilities, purchases of
federal funds, advances from the Federal Reserve Bank or the Federal Home Loan
Bank, and entry into repurchase agreements fully secured by U.S. government or
agency securities), or impose, or suffer the imposition, on any share of stock
held by CNB  of any Lien or permit any such Lien to exist; or

          (c)  repurchase, redeem, or otherwise acquire or exchange (other than
exchanges in the ordinary course under employee benefit plans), directly or
indirectly, any shares, or any securities convertible into any shares, of the
capital stock of CNB, or declare or pay any dividend or make any other
distribution in respect of CNB's capital stock, except that CNB may adopt SAB's
pattern of paying dividends as and to the extent required for this transaction
to qualify for pooling-of-interests accounting treatment; or
     
          (d)  except for this Agreement, issue, sell, pledge, encumber, enter
into any Contract to issue, sell, pledge, or encumber, authorize the issuance
of, or otherwise permit to become outstanding, any additional shares of CNB
Common Stock or any other capital stock of CNB, or any stock appreciation
rights, or any option, warrant, conversion, or other right to acquire any such
stock, or any security convertible into any such stock; or
     
          (e)  adjust, split, combine or reclassify any capital stock of CNB
or issue or authorize the issuance of any other securities in respect of or
in substitution for shares of its capital stock or sell, lease, mortgage or
otherwise dispose of or otherwise encumber any shares of capital stock of CNB
or any Asset other than in the ordinary course of business for reasonable and
adequate consideration; or
     
          (f)  acquire any direct or indirect equity interest in any Person,
other than in connection with (i) foreclosures in the ordinary course of
business, and (ii) acquisitions of control in its fiduciary capacity; or
     
          (g)  grant any increase in compensation or benefits to the employees
or officers of CNB, except in accordance with past practice Previously
Disclosed or as required by Law; pay any bonus except in accordance with past
practice Previously Disclosed or the provisions of any applicable program or
plan adopted by its Board of Directors prior to the date of this Agreement;
enter into or amend any severance agreements with officers of CNB; grant any
Material increase in fees or other increases in compensation or other benefits
to directors of CNB except in accordance with past practice Previously
Disclosed; or
     
          (h)  enter into or amend any employment Contract between CNB and any
Person (unless such amendment is required by Law) that CNB does not have the
unconditional right to terminate without Liability (other than Liability for
services already rendered), at any time on or after the Effective Time; or
     
          (i)  adopt any new employee benefit plan or make any Material change
in or to any existing employee benefit plans of CNB other than any such change
that is required by Law or that, in the opinion of counsel, is necessary or
advisable to maintain the tax qualified status of any such plan; or
     
          (j)  make any significant change in any accounting methods or systems
of internal accounting controls, except as may be appropriate to conform to
changes in regulatory accounting requirements or GAAP;
     
          (k)  commence any Litigation other than in accordance with past
practice, settle any Litigation involving any Liability of CNB for Material
money damages or restrictions upon the operations of CNB, or, except in the
ordinary course of business, modify, amend or terminate any Material Contract
or waive, release, compromise or assign any Material rights or claims; or

          (l)  modify, amend, or terminate any Material Contract or waive,
release, compromise, or assign any Material rights or claims; or

          (m)  operate its business otherwise than in the ordinary course of
business; or

          (n)  fail to file timely any report required to be filed by it with
any Regulatory Authority.

          7.3  Affirmative Covenants of SAB.  SAB agrees and covenants that:

          (a)  it will cooperate fully in seeking all necessary approvals of
Regulatory Authorities of the Merger;

          (b)  it will take all necessary corporate action to effect the
issuance of shares of SAB Common Stock as provided in Articles 3 and 4 hereof;
and

          (c)  as a shareholder of CNB Interim, it will vote in favor of the
Merger; and

          (d)  it will give written notice promptly to CNB upon becoming aware
of the occurrence or impending occurrence of any event or circumstance relating
to it which (i) is reasonably likely to have, individually or in the aggregate,
a Material Adverse Effect on it or (ii) would cause or constitute a Material
breach of any of its representations, warranties, or covenants contained
herein, and it will use its reasonable efforts to prevent or promptly to remedy
the same.

          7.4  Affirmative Covenants of CNB.  

          (a)  CNB agrees to give written notice promptly to SAB upon becoming
aware of the occurrence or impending occurrence of any event or circumstance
relating to it which (i) is reasonably likely to have, individually or in the
aggregate, a Material Adverse Effect on it or (ii) would cause or constitute
a Material breach of any of its representations, warranties, or covenants
contained herein, and to use its reasonable efforts to prevent or promptly to
remedy the same.

          (b)  CNB shall deliver to SAB copies of all reports filed with
Regulatory Authorities concurrently with the filing of same.

          (c)  CNB shall preserve intact its business organizations, goodwill,
relationships with depositors, customers and employees, and Assets and
maintain its rights and franchises.


                              ARTICLE EIGHT                       
                           ADDITIONAL AGREEMENTS

          8.1  Registration Statement; Proxy Statement; Stockholder Approval.
As soon as practicable after execution of this Agreement, SAB shall file the
Registration Statement with the SEC, a copy of which shall be furnished to CNB
prior to filing, and shall use its reasonable efforts to cause the Registration
Statement to become effective under the 1933 Act and take any action required
to be taken under the applicable state Blue Sky or securities Laws in
connection with the issuance of the shares of SAB Common Stock upon
consummation of the Merger.  CNB shall furnish all information concerning it
and the holders of its capital stock as SAB may reasonably request in
connection with such action.  CNB shall call a Stockholders' Meeting, to be
held as soon as reasonably practicable after the Registration Statement is
declared effective by the SEC, for the purpose of voting upon adoption of this
Agreement and such other related matters as it deems appropriate.  In
connection with the Stockholders' Meeting, (i) SAB and CNB shall prepare a Proxy
Statement and mail it to CNB's stockholders with the Prospectus, (ii) SAB shall
furnish to CNB all information concerning it that CNB may reasonably request in
connection with such Proxy Statement, (iii) the Board of Directors of CNB shall
recommend (subject to compliance with its fiduciary duties as advised by
counsel) to its stockholders the approval of this Agreement, and (iv) the
Board of Directors and officers of CNB shall use their reasonable efforts to
obtain such stockholders' approval (subject to compliance with their fiduciary
duties as advised by counsel).

          8.2  Applications.  SAB shall promptly prepare and file (and provide
a copy of each to CNB prior to filing), and CNB shall cooperate in the
preparation and, where appropriate, filing of, applications with all Regulatory
Authorities having jurisdiction over the transactions contemplated by this
Agreement seeking the requisite Consents necessary to consummate the
transactions contemplated by this Agreement.

          8.3  Intentionally Omitted.

          8.4  Agreement as to Efforts to Consummate.  Subject to the terms and
conditions of this Agreement, each Party agrees to use, and to cause its
Subsidiaries to use, its reasonable efforts to take, or cause to be taken, all
actions, and to do, or cause to be done, all things necessary, proper, or
advisable under applicable Laws to consummate and make effective, as soon as
practicable after the date of this Agreement, the transactions contemplated by
this Agreement, including, without limitation, using its reasonable efforts to
lift or rescind any Order adversely affecting its ability to consummate the
transactions contemplated herein and to cause to be satisfied the conditions
referred to in Article Nine of this Agreement.  Each Party shall use, and shall
cause each of its Subsidiaries to use, its reasonable efforts to obtain all
Consents necessary or desirable for the consummation of the transactions
contemplated by this Agreement.

          8.5  Investigation and Confidentiality.
 
          (a)  Prior to the Effective Time, CNB will keep SAB advised of all
Material developments relevant to its business and to consummation of the Merger
and shall permit SAB to make or cause to be made such investigation of the
business and properties of CNB and of its financial and legal condition as SAB
reasonably requests, provided that such investigation shall be reasonably
related to the transactions contemplated hereby and shall not interfere
unnecessarily with normal operations.  No investigation by SAB shall affect
the representations and warranties of CNB.

          (b)  Each Party shall, and shall cause its advisers and agents to,
maintain the confidentiality of all confidential information furnished to it
by the other Party concerning its and its Subsidiaries' businesses, operations,
and financial positions and shall not use such information for any purpose
except in furtherance of the transactions contemplated by this Agreement.  If
this Agreement is terminated prior to the Effective Time, each Party shall
promptly return all documents and copies thereof, and all work papers containing
confidential information received from the other Party.

          (c)  Each Party agrees to give the other Party notice as soon as
practicable after any determination by it of any fact or occurrence relating to
the other Party which it has discovered through the course of its investigation
and which represents, or is reasonably likely to represent, either a Material
breach of any representation, warranty, covenant or agreement of the other Party
or which has had or is reasonably likely to have a Material Adverse Effect on
the other Party.

          8.6  Press Releases.  Prior to the Effective Time, CNB and  SAB shall
consult with each other as to the form and substance of any press release or
other public disclosure materially related to this Agreement or any other
transaction contemplated hereby; provided, however, that nothing in this Section
8.6 shall be deemed to prohibit SAB from making any disclosure which its
counsel deems necessary or advisable in order to satisfy such Party's disclosure
obligations imposed by Law.

          8.7  Certain Actions.

          (a)  Except with respect to this Agreement and the transactions
contemplated hereby, neither CNB nor any Affiliate thereof or any investment
banker, attorney, accountant or other representative retained by CNB
(collectively, "CNB Representatives") shall directly or indirectly solicit any
Acquisition Proposal by any Person.  Neither CNB nor any Affiliate or
Representative thereof shall furnish any non-public information that it is not
legally obligated to furnish, negotiate with respect to, or enter into any
Contract with  respect to, any Acquisition Proposal, but CNB may communicate
information about such an Acquisition Proposal to its stockholders if and to
the extent that it is required to do so in order to comply with its legal
obligations.  CNB shall promptly notify SAB orally and in writing in the
event that it receives any inquiry or proposal relating to any such transaction.
CNB shall (i) immediately cease and cause to be terminated any existing
activities, discussions or negotiations with any Persons conducted heretofore
with respect to any of the foregoing, and (ii) direct and use its reasonable
efforts to cause all CNB Representatives not to engage in any of the foregoing.

          (b)  SAB shall promptly notify CNB orally and in writing in the event
that it receives any inquiry or proposal relating to an Acquisition Proposal
with respect to the acquisition of SAB; provided, that no such notice shall be
required if it would violate any confidentiality agreement or would require
public notice of such Acquisition Proposal before such notice would otherwise
be timely made.

          8.8  Accounting and Tax Treatment.  Each of the Parties undertakes
and agrees to use its reasonable efforts to cause the Merger, and to take no
action which would cause the Merger not, to qualify for pooling-of-interests
accounting treatment and treatment as a "reorganization" within the meaning of
Section 368(a) of the Internal Revenue Code for federal income tax purposes.  

          8.9  Charter Provisions.  CNB shall take all necessary action to
ensure that the entering into of this Agreement and the consummation of the
Merger and the other transactions contemplated hereby do not and will not result
in the grant of any rights to any Person under the Articles of Association,
Bylaws or other governing instruments of CNB.

          8.10 Agreement of Affiliates.  CNB shall use its reasonable best
efforts to cause each Person who is an "affiliate" within the meaning of SEC
Rule 145 to deliver to SAB not later than thirty (30) days prior to the
Effective Time, a written agreement, substantially in the form of Exhibit 4,
providing that such Person will not sell, pledge, transfer, or otherwise dispose
of the shares of CNB Common Stock held by such Person except as contemplated by
such agreement or by this Agreement and will not sell, pledge, transfer, or
otherwise dispose of the shares of SAB Common Stock to be received by such
Person upon consummation of the Merger except in compliance with applicable
provisions of the 1933 Act and the rules and regulations thereunder and until
such time as financial results covering at least thirty (30) days of combined
operations of SAB and CNB have been published within the meaning of Section
201.01 of the SEC's Codification of Financial Reporting Policies.  If the Merger
will qualify for pooling-of-interests accounting treatment, shares of SAB Common
Stock issued to such affiliates of CNB in exchange for shares of CNB Common
Stock (and shares of SAB Common Stock held by persons who are "affiliates" of
SAB) shall not be transferable until such time as financial results covering at
least thirty (30) days of combined operations of SAB and CNB have been published
within the meaning of Section 201.01 of the SEC's Codification of Financial
Reporting Policies, regardless of whether each such Affiliate has provided the
written agreement referred to in this Section 8.10 (and SAB shall be entitled
to place restrictive legends upon certificates for shares of SAB Common Stock
issued to Affiliates of CNB pursuant to this Agreement to enforce the provisions
of this Section 8.10).  SAB shall not be required to maintain the effectiveness
of the Registration Statement under the 1933 Act for the purposes of resale of
SAB Common Stock by such Affiliates.

          8.11 Compensation and Employee Benefits.  The Parties contemplate that
at the Effective Time neither the compensation and employee benefit plans of
CNB nor the SAB Companies shall be affected by the Merger and that such plans
shall continue in effect as though the Merger had not occurred.  The Parties
further contemplate, however, that it is desirable that SAB and its
Subsidiaries offer more uniform employee compensation and benefits and that at
some point after the Effective Time SAB and its Subsidiaries, including CNB,
will adopt uniform policies and plans, giving due regard to the benefits offered
to current employees.

          8.12 Director and Executive Officer.  Promptly after the Effective
Time, SAB shall appoint the current Chairman and one other member of the Board
of Directors of CNB as directors of SAB and shall elect one Executive Officer
of CNB as an Executive Officer of SAB.

          8.13 CNB Interim Organization.  SAB shall organize CNB Interim as a
state banking corporation subsidiary under the laws of the State of Alabama with
such officers and directors as are appointed by SAB.  SAB shall further cause
CNB Interim, upon its organization, to execute the Plan of Merger and, as the
sole shareholder of  CNB Interim, shall vote prior to the Effective Time the
shares of CNB Interim Common Stock held by it in favor of the Plan of Merger.

          8.14 Indemnification. 

          (a)  From and after the Effective Time, SAB shall indemnify and
advance costs and expenses (including reasonable attorneys fees, disbursements
and expenses) and hold harmless each present and former director and/or officer
of CNB determined as of the Effective Time (the "Indemnified Parties"), against
any costs or expenses (including reasonable attorney's fees), judgments, fines,
losses, claims, damages, settlements or liabilities (collectively, "Costs")
incurred in connection with any claim, action, suit, proceeding or
investigation, whether civil, criminal, administrative or investigative (each
a "Claim"), arising out of or pertaining to matters existing or occurring at
or prior to the Effective Time, whether asserted or claimed prior to, at
or after the Effective Time to the fullest extent that CNB would have been
permitted to indemnify such person under the National Bank Act or its Articles
of Association or Bylaws in effect on the date hereof.

          (b)  Any Indemnified Party wishing to claim indemnification under this
Section 8.14 shall notify SAB within forty-five (45) days after the
Indemnified Party's receipt of a notice of any Claim, but the failure to so
notify shall not relieve SAB of any Liability it may have to such Indemnified
Party, unless such failure Materially prejudices SAB.  In the event of any claim
(whether arising before or after the Effective Time), (i) SAB shall have the
right to assume the defense thereof, and SAB shall not be liable to such
Indemnified Parties for any legal expenses of other counsel or any other
expenses subsequently incurred by such Indemnified Parties in connection with
the defense thereof, except that if SAB elects not to assume such defense, or
counsel for the Indemnified Parties advises that there are issues which raise
conflicts of interest between SAB and the Indemnified Parties, the Indemnified
Parties may retain counsel satisfactory to them, and SAB shall pay the
reasonable fees and expense of such counsel for the Indemnified Parties promptly
after statements therefor are received; provided, however, that SAB shall be
obligated pursuant to this paragraph (ii) to pay for only one firm of counsel
for all Indemnified Parties in any jurisdiction unless the use of one counsel
for such Indemnified Parties will present such counsel with a conflict of
interest, (iii) the Indemnified Parties will cooperate in the defense of any
such matter, and (iv) SAB shall not be liable for any settlement effected
without its prior written consent which shall not be unreasonably withheld.  If
such indemnity with respect to any Indemnified Party is unenforceable against
SAB, then SAB and the Indemnified Party shall contribute to the amount payable
in such proportion as is appropriate to reflect relative faults and benefits.

          (c)  SAB shall purchase or cause the Surviving Bank to purchase such
"tail" or extended reporting period insurance coverage as it deems advisable to
insure the obligations for which it is providing indemnification hereunder,
which coverage shall be in an amount and for a term deemed appropriate by SAB.

          (d)  If SAB or any of its successors and assigns (i) shall
consolidate with or merge into any other corporation or entity and shall not be
the continuing or surviving corporation or entity of such consolidation or
merger, or (ii) shall transfer all or substantially all of its property and
assets to any individual, corporation or other entity, then, in each such case,
proper provision shall be made so that the successors and assigns of SAB and
its Subsidiaries shall assume the obligations set forth in this section.

          (e)  The provisions of this Section 8.14 are intended to be for the
benefit of, and shall be enforceable by each Indemnified Party, and each
Indemnified Party's heirs and representatives.


                          ARTICLE NINE                        
         CONDITIONS PRECEDENT TO OBLIGATIONS TO CONSUMMATE

          9.1  Conditions to Obligations of Each Party.  The respective
obligations of each Party to perform this Agreement and consummate the Merger
and the other transactions contemplated hereby are subject to the satisfaction
of the following conditions, unless waived by both Parties pursuant to Section
11.5 of this Agreement:

          (a)  Stockholder Approval.  The stockholders of CNB shall have adopted
this Agreement, and the consummation of the transactions contemplated hereby,
including the Merger, as and to the extent required by Law, by the provisions
of any governing instruments, or by the rules of the NASD.
     
          (b)  Regulatory Approvals.  All Consents of, filings and registrations
with, and notifications to, all Regulatory Authorities required for
consummation of the Merger shall have been obtained or made and shall be in
full force and effect and all waiting periods required by Law shall have
expired.  No Consent obtained from any Regulatory Authority which is necessary
to consummate the transactions contemplated hereby shall be conditioned or
restricted in a manner (including, without limitation, requirements relating
to the raising of additional capital or the disposition of assets) which in the
reasonable judgment of the Board of Directors of either Party would so
materially adversely impact the economic or business benefits of the
transactions contemplated by this Agreement so as to render inadvisable the
consummation of the Merger.
     
          (c)  Consents and Approvals.  Each Party shall have obtained any and
all Consents required for consummation of the Merger (other than those
referred to in Section 9.1(b) of this Agreement) or for the preventing of any
Default under any Contract or Permit of such Party which, if not obtained or
made, is reasonably likely to have, individually or in the aggregate, a Material
Adverse Effect on such Party.  No Consent so obtained which is necessary to
consummate the transactions contemplated hereby shall be conditioned or
restricted in a manner which in the reasonable judgment of the Board of
Directors of either Party would so materially adversely impact the economic or
business benefits of the transactions contemplated by this Agreement so as to
render inadvisable the consummation of the Merger.
     
          (d)  Legal Proceedings.  No court or governmental or regulatory
authority of competent jurisdiction shall have enacted, issued, promulgated,
enforced or entered any Law or Order (whether temporary, preliminary or
permanent) or taken any other action which prohibits, restricts or makes
illegal consummation of the transactions contemplated by this Agreement.
     
          (e)  Registration Statement.  The Registration Statement shall be
effective under the 1933 Act, no stop orders suspending the effectiveness of
the Registration Statement shall have been issued, no action, suit, proceeding
or investigation by the SEC to suspend the effectiveness thereof shall have been
initiated and be continuing, and all necessary approvals under state securities
Laws or the 1933 Act or 1934 Act relating to the issuance or trading of the
shares of SAB Common Stock issuable pursuant to the Merger shall have been
received.
     
          (f)  Tax Matters.  SAB and CNB shall have received a written opinion
of counsel from Hand Arendall, L.L.C., in form reasonably satisfactory to them
(the "Tax Opinion"), to the effect that (i) the Merger will constitute a
reorganization within the meaning of Section 368(a) of the Internal Revenue
Code, (ii) the exchange in the Merger of CNB
Common Stock for SAB Common Stock will not give rise to gain or loss to the
stockholders of CNB with respect to such exchange (except to the extent of any
cash received), and (iii) neither SAB nor CNB will recognize gain or loss as a
consequence of the Merger (except for income and deferred gain recognized
pursuant to Treasury regulations issued under Section 1502 of the Internal
Revenue Code).  In rendering such Tax Opinion, counsel for SAB shall be entitled
to rely upon representations of officers of CNB and SAB reasonably satisfactory
in form and substance to such counsel.

          (g)  Exchange Listing.  The shares of SAB Common Stock issuable
pursuant to the Merger shall have been approved, subject to official notice of
issuance, for listing on the Nasdaq Exchange.

          9.2  Conditions to Obligations of SAB.  The obligations of SAB to
perform this Agreement and consummate the Merger and the other transactions
contemplated hereby are subject to the satisfaction of the following conditions,
unless waived by SAB pursuant to Section 11.5(a) of this Agreement:

          (a)  Representations and Warranties.  The representations and
warranties of CNB set forth or referred to in this Agreement shall be true and
correct as of the date of this Agreement and as of the Effective Time with the
same effect as though all such representations and warranties had been made
on and as of the Effective Time.
     
          (b)  Performance of Agreements and Covenants.  Each and all of the
agreements and covenants of CNB to be performed and complied with pursuant to
this Agreement and the other agreements contemplated hereby prior to the
Effective Time shall have been duly performed and complied with in all respects.

          (c)  Certificates.  CNB shall have delivered to SAB (i) a certificate,
dated as of the Effective Time and signed on its behalf by its chief executive
officer and its chief financial officer, to the effect that the conditions of
its obligations set forth in Section 9.2(a) and 9.2(b) of this Agreement have
been satisfied, and (ii) certified copies of resolutions duly adopted by CNB's
Board of Directors and stockholders evidencing the taking of all corporate
action necessary to authorize the execution, delivery and performance of this
Agreement, and the consummation of the transactions contemplated hereby, all in
such reasonable detail as SAB and its counsel shall request.
     
          (d)  Opinion of Counsel.  CNB shall have delivered to SAB an opinion
of Balch & Bingham, L.L.P., counsel to CNB, dated as of the Closing, in
substantially the form of Exhibit 5 hereto.

          (e)  Pooling Letter.  SAB shall have received a letter, dated as of
the Effective Time, in form and substance reasonably acceptable to it, from
Arthur Andersen, L.L.P. to the effect that the Merger will qualify for pooling-
of-interests accounting treatment.

          9.3  Conditions to Obligations of CNB.  The obligations of CNB to
perform this Agreement and consummate the Merger and the other transactions
contemplated hereby are subject to the satisfaction of the following conditions,
unless waived by CNB pursuant to Section 11.5(b) of this Agreement:

          (a)  Representations and Warranties.  The representations and
warranties of SAB set forth or referred to in this Agreement shall be true and
correct as of the date of this Agreement and as of the Effective Time with the
same effect as though all such representations and warranties had been made
on and as of the Effective Time.
     
          (b)  Performance of Agreements and Covenants.  Each and all of the
agreements and covenants of SAB to be performed and complied with pursuant to
this Agreement and the other agreements contemplated hereby prior to the
Effective Time shall have been duly performed and complied with in all
Material respects.
     
          (c)  Certificates.  SAB shall have delivered to CNB (i) a certificate,
dated as of the Effective Time and signed on its behalf by its chief executive
officer and its chief financial officer, to the effect that the conditions of
its obligations set forth in Section 9.3(a) and 9.3(b) of this Agreement have
been satisfied, and (ii) certified copies of resolutions duly adopted by SAB's
Board of Directors evidencing the taking of all corporate action necessary to
authorize the execution, delivery and performance of this Agreement, and the
consummation of the transactions contemplated hereby, all in such reasonable
detail as CNB and its counsel shall request.
     
          (d)  Opinion of Counsel.  SAB shall have delivered to CNB an opinion
of Hand Arendall, L.L.C., counsel to SAB, dated as of the Effective Time, in
substantially the form of Exhibit 6 hereto.

          (e)  Fairness Opinion.  CNB shall have received from Alex Sheshunoff &
Co. Investment Banking prior to the mailing of the Proxy Statement a letter
setting forth its opinion that the Exchange Ratio is fair to the shareholders
of CNB from a financial point of view, and such opinion shall not have been
withdrawn as of the Effective Time.

                         ARTICLE TEN
                        TERMINATION
                        
          10.1 Termination.  Notwithstanding any other provision of this
Agreement, and notwithstanding the approval of this Agreement by the
stockholders of CNB, this Agreement may be terminated and the Merger abandoned
at any time prior to the Effective Time:

          (a)  By mutual consent of the Board of Directors of SAB and the Board
of Directors of CNB; or
 
          (b)  By the Board of Directors of either Party in the event of a
breach by the other Party of any representation or warranty contained in this
Agreement which cannot be or has not been cured within thirty (30) days after
the giving of written notice to the breaching Party of such breach and which
breach is reasonably likely, in the opinion of the non-breaching Party, to have,
individually or in the aggregate, a Material Adverse Effect on the breaching
Party; or
     
          (c)  By the Board of Directors of either Party in the event of a
Material breach by the other Party of any covenant or agreement contained in
this Agreement which cannot be or has not been cured within thirty (30) days
after the giving of written notice to the breaching Party of such breach; or
     
          (d)  By the Board of Directors of either Party (provided that the
terminating Party is not then in Material breach of any representation,
warranty, covenant, or other agreement contained in this Agreement) in the event
(i) any Consent of any Regulatory Authority required for consummation of the
Merger and the other transactions contemplated hereby shall have been denied by
final nonappealable action of such authority or if any action taken by such
authority is not appealed within the time limit for appeal, or (ii) if the
stockholders of CNB fail to vote their approval of this Agreement and the
transactions contemplated hereby as required by 12 U.S.C. Section 214a at the
Stockholders' Meeting where the transactions were presented to such
stockholders for approval and voted upon; or
     
          (e)  By the Board of Directors of either Party in the event that the
Merger shall not have been consummated by March 31, 1999, if the failure to
consummate the transactions contemplated hereby on or before such date is not
caused by any breach of this Agreement by the Party electing to terminate
pursuant to this Section 10.1(e); or
     
          (f)  By the Board of Directors of either Party in the event that any
of the conditions precedent to the obligations of such Party to consummate the
Merger cannot be satisfied or fulfilled by the date specified in Section
10.1(e) of this Agreement.

          10.2      Effect of Termination.  In the event of the termination and
abandonment of this Agreement pursuant to Section 10.1 of this Agreement, this
Agreement shall become void and have no effect, except that (i) the provisions
of this Section 10.2 and Article Eleven and Section 8.5(b) of this Agreement
shall survive any such termination and abandonment, and (ii) a termination
pursuant to Sections 10.1(b), 10.1(c) or 10.1(h) of this Agreement shall not
relieve the breaching Party from Liability for an uncured breach of a
representation, warranty, covenant, or agreement giving rise to such
termination.

          10.3      Survival of Representations and Covenants.  The
respective representations, warranties, obligations, covenants, and agreements
of the Parties shall  survive the Effective Time.


                            ARTICLE ELEVEN
                            MISCELLANEOUS
                      
          11.1 Expenses.  Each of the parties shall bear and pay all costs and
expenses incurred by it or on its behalf in connection with the transactions
contemplated hereunder.  It is agreed and understood that work done by SAB
and/or its attorneys and advisors to prepare and file the Registration
Statement and print the Prospectus shall not be deemed to be done on behalf
of CNB, and the costs and expenses therefor shall not be the responsibility of
CNB.

          11.2      Brokers and Finders.  Each of the Parties represents and
warrants that neither it nor any of its officers, directors, employees, or
Affiliates has employed any broker or finder or incurred any Liability for any
financial advisory fees, investment bankers' fees, brokerage fees, commissions,
or finders' fees in connection with this Agreement or the transactions
contemplated hereby ("Broker Fees").  In the event of a claim by any broker or
finder based upon his or its representing or being retained by or allegedly
representing or being retained by CNB or SAB, each of CNB and SAB, as the case
may be, agrees to indemnify and hold the other Party harmless of and from any
Liability in respect of any such claim.
 
          11.3      Entire Agreement.  Except as otherwise expressly provided
herein, this Agreement (including the documents and instruments referred to
herein) constitutes the entire agreement between the Parties with respect to
the transactions contemplated hereunder and supersedes all prior arrangements
or understandings with respect thereto, written or oral. Nothing in this
Agreement expressed or implied is intended to confer upon any Person, other
than the Parties or their respective successors, any rights, remedies,
obligations, or liabilities under or by reason of this Agreement.

          11.4      Amendments.  To the extent permitted by Law, this Agreement
may be amended by a subsequent writing signed by each of the Parties upon the
approval of the Boards of Directors of each of the Parties; provided, however,
that after approval of this Agreement by the holders of CNB Common Stock, there
shall be made no amendment that pursuant to Law requires further approval by
the CNB stockholders without the approval of such stockholders.

          11.5      Waivers.

          (a)  Prior to or at the Effective Time, SAB, acting through its
Board of Directors, chief executive officer or other authorized officer, shall
have the right to waive any Default in the performance of any term of this
Agreement by CNB, to waive or extend the time for the compliance or fulfillment
by CNB of any and all of its obligations under this Agreement, and to waive any
or all of the conditions precedent to the obligations of SAB under this
Agreement, except any condition which, if not satisfied, would result in the
violation of any Law.  No such waiver shall be effective unless in writing
signed by the chief executive officer of SAB.

          (b)  Prior to or at the Effective Time, CNB, acting through its Board
of Directors, chief executive officer or other authorized officer, shall have
the right to waive any Default in the performance of any term of this Agreement
by SAB, to waive or extend the time for the compliance or fulfillment by SAB of
any and all of its obligations under this Agreement, and to waive any or all
of the conditions precedent to the obligations of CNB under this Agreement,
except any condition which, if not satisfied, would result in the violation of
any Law.  No such waiver shall be effective unless in writing signed by the
chief executive officer of CNB.

          (c)  The failure of any Party at any time or times to require
performance of any provision hereof shall in no manner affect the right of
such Party at a later time to enforce the same or any other provision of this
Agreement.  No waiver of any condition or  of the breach of any term contained
in this Agreement in one or more instances shall be deemed to be construed as
a further or continuing waiver of such condition or breach or a waiver of any
other condition or of the breach or any other term of this Agreement.

          11.6      Assignment.  Except as expressly contemplated hereby,
neither this Agreement nor any of the rights, interests or obligations
hereunder shall be assigned by any Party hereto (whether by operation of Law or
otherwise) without the prior written consent of the other Party.  Subject to
the preceding sentence, this  Agreement will be binding upon, inure to the
benefit of and be enforceable by the Parties and their respective successors
and assigns.

          11.7      Notices.  All notices or other communications which are
required or permitted hereunder shall be in writing and sufficient if delivered
by hand, by facsimile transmission, by registered or certified mail, postage
pre-paid, or by courier or overnight carrier, to the persons at the addresses
set forth below (or at such other address as may be provided hereunder), and
shall be deemed to have been delivered as of the date so delivered:

 CNB:               The Commercial National Bank of Demopolis
                    Post Office Box 280 (36732-0280)
                    201 North Main
                    Demopolis, Alabama 36732-2015
                    Telephone: (334) 289-3820
                    Facsimile: (334) 289-9252
          
                    Attention: J. Olen Kerby, Jr.
          
 Copy to Counsel:   Balch & Bingham                         
                    Post Office Box 78
                    2 Dexter Avenue 
                    Montgomery,  Alabama 36101
                    Telephone:     (334) 834-6500
                    Facsimile:     (334) 269-3115
          
                    Attention: Michael D. Waters
          
 SAB:               South Alabama Bancorporation, Inc.
                    P. O. Box 3067 (36652)
                    100 St. Joseph Street
                    Mobile, Alabama 36602
                    Telecopy Number:  (334) 431-7851
          
                    Attention: W. Bibb Lamar, Jr., President

     
 Copy to Counsel:   Hand Arendall, L.L.C.
                    3000 First National Bank Building
                    P. O. Box 123 (36601)
                    Mobile, Alabama  36602
                    Telecopy Number:  (334) 694-6375
          
                    Attention: Stephen G. Crawford

     11.8 Governing Law.  This Agreement shall be governed by and construed in
accordance with the Laws of the State of Alabama, without regard to any
applicable conflicts of Laws.

     11.9 Counterparts.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed to be an original, but all of which
together shall constitute one and the same instrument.

     11.10     Captions.  The captions contained in this Agreement are for
reference purposes only and are not part of this Agreement.

     11.11     Enforcement of Agreement.  The Parties hereto agree that
irreparable damage would occur in the event that any of the provisions of this
Agreement were not performed in accordance with its specific terms or was
otherwise breached.  It is accordingly agreed that the Parties shall be entitled
to an injunction or injunctions to prevent breaches of this Agreement and to
enforce specifically the terms and provisions hereof in any court of the United
States or any state having jurisdiction, this being in addition to any other
remedy to which they are entitled at law or in equity.

     11.12     Severability.  Any term or provision of this Agreement which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or
provisions of this Agreement in any other jurisdiction.  If any provision of
this Agreement is so broad as to be unenforceable, the provision shall be
interpreted to be only so broad as is enforceable.

     IN WITNESS WHEREOF, each of the Parties has caused this Agreement to be
executed on its behalf and its corporate seal to be hereunto affixed and 
attested by its respective duly authorized officers as of the day and year 
first above written.

ATTEST:                  SOUTH ALABAMA BANCORPORATION, INC.



/s/ F. Michael Johnson             By:  /s/ W. Bibb Lamar, Jr.             
Secretary                               W. Bibb Lamar, Jr., President

[CORPORATE SEAL]


ATTEST:                  THE COMMERCIAL NATIONAL BANK OF
                         DEMOPOLIS


/s/ William R. Dunn                By:  /s/ J. Olen Kirby                  
Cashier                                 J. Olen Kerby, Jr., President

[CORPORATE SEAL] 

LIST OF EXHIBITS
                  
Exhibit 
Number   Description


         1.   Agreement and Plan of  Merger (Definitions   "Plan of Merger")

         2.   Amendment to the Articles of Incorporation of the Surviving
              Bank (Section 2.1)

         3.   Amendment to the Bylaws of the Surviving Bank (Section 2.2)

         4.   Form of Agreement of Affiliates of The Commercial National Bank
              of Demopolis (Section 8.9)

         5.   Form of opinion of counsel for The Commercial National Bank
              of Demopolis (Section 9.2(d))

         6.   Form of opinion of counsel for South Alabama Bancorporation, Inc.
              (Section 9.3(d)).
              
                                                                  Exhibit 1
 

                       AGREEMENT AND PLAN OF MERGER


         THIS AGREEMENT AND PLAN OF MERGER (this "Plan of Merger") is made and
entered into as of the _______ day of __________________, 1998, by and between
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS ("CNB"), a national banking
association organized and existing under the laws of the United States, and CNB
" INTERIM BANK" ("CNB Interim"),  an Alabama banking corporation and wholly
owned subsidiary of South Alabama Bancorporation, Inc. ("SAB").


                                 PREAMBLE
 

         Each of the Boards of Directors of CNB and CNB Interim deems it
advisable and in the best interests of their respective institutions and the
stockholders thereof for CNB to be merged into CNB Interim (the "Merger") on
the terms and conditions provided in this Plan of Merger. This Plan of Merger
is made and entered into pursuant to an Agreement and Plan of Reorganization,
dated as of July ___, 1998 (the "Agreement"), by and between CNB and SAB. At the
Effective Time of the Merger, the outstanding shares of the common stock of CNB
shall be converted into the right to receive shares of the common stock of SAB
(subject to certain exceptions as set forth in the Agreement and this Plan of
Merger). As a result, stockholders of CNB shall become stockholders of SAB, and
CNB Interim shall continue to conduct its business and operations as a wholly-
owned first tier subsidiary of SAB. It is intended that the Merger for federal
income tax purposes shall qualify as a "reorganization" within the meaning of
Section 368(a) of the Internal Revenue Code and for pooling-of-interests
accounting treatment.
 
         NOW, THEREFORE, in consideration of the covenants and agreements
contained herein, and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, CNB and CNB Interim hereby make,
adopt, and approve this Plan of Merger in order to set forth the terms and
conditions of the merger of CNB Interim into CNB.
 
                                ARTICLE ONE
                                DEFINITIONS
 
         Except as otherwise provided herein, the capitalized terms set forth
below (in their singular and plural forms, as applicable) shall have the
following meanings:
 
         "Agreement" shall mean the Agreement and Plan of Reorganization, dated
         as of July ____, 1998, by and between CNB and SAB, including each of
         the supporting agreements and the other exhibits delivered pursuant
         thereto and incorporated therein by reference.
 
         "Articles of Merger" shall mean the Articles of Merger to be executed
         by CNB Interim and filed with the Alabama Secretary of State in
         accordance with Section 5.2 of this Plan of Merger.
 
         "Closing" shall mean the closing of the transactions contemplated
         hereunder, as described in Section 5.1 of this Plan of Merger.

         "CNB Common Stock" shall mean the $1.00 par value common stock of CNB.
 
         "CNB Interim Common Stock" shall mean the $_____ par value common
         stock of CNB Interim.

         "Effective Time" shall mean the date and time on which the Merger 
         contemplated by this Plan of Merger becomes effective pursuant to
         the laws  of the United States, as defined in Section 5.2 of this
         Plan of Merger.

         "Exchange Agent" shall have the meaning specified in Section 4.1 of
         this Plan of Merger.

         "Exchange Ratio" shall have the meaning specified in Section 3.1(b)
         of this Plan of Merger.
 
         "Internal Revenue Code" shall mean the Internal Revenue Code of 1986,
         as amended.

         "Market Value"  when used with reference to SAB Common Stock, shall
         mean the average of the closing bid and closing ask price as reported
         by NASDAQ, adjusted for the effect of any stock split, stock dividend
         or other similar recapitalization between the date hereof and the
         Effective Time; provided, however, that for purposes of determining
         the Exchange Ratio, if the Market Value of SAB Common Stock exceeds
         $20 per share it shall be deemed to be $20 per share, and if the
         Market Value of SAB Common Stock is less than $15.3333 per share, it
         shall be deemed to be $15.3333 per share.

         "Merger" shall mean the merger of CNB with and into CNB Interim, as
         provided in Article Two of this Plan of Merger.

         "Nasdaq" shall mean the National Association of Securities Dealers,
         Inc. Automated Quotations System.

         "Party" shall mean either CNB or CNB Interim and "Parties" shall mean
         both CNB or CNB Interim.

         "SAB Common Stock" shall mean the $.01 par value common stock of SAB.

         "SAB Companies" shall mean, collectively, SAB and all SAB subsidiaries.

         "Surviving Bank" shall mean CNB Interim, as the surviving bank
         resulting from the Merger.

         "Valuation Period" shall mean the period of twenty (20) consecutive
         Trading Days ending on the Trading Day preceding by two Trading Days
         the Effective Time.


                                ARTICLE TWO
                              TERMS OF MERGER
 
         2.1  Merger.  Subject to the terms and conditions of this Plan of
Merger and the Agreement, at the Effective Time, CNB shall be merged with and
into CNB Interim in accordance with the provisions of  12 U.S.C. Section 214a
and Chapter 7A of Title 5 of the Code of Alabama (1975) and with the effect
provided in 12 U.S.C. Section 214b and Section 10-2B-11.06 Code of Alabama
(1975) (the "Merger").  CNB Interim shall be the Surviving Bank resulting from
the Merger and shall be a state bank governed by the Laws of the State of
Alabama.  The Merger shall be consummated pursuant to the terms of this Plan
of Merger.

         2.2. Business of Surviving Bank. The business of the Surviving Bank
from and after the Effective Time shall be that of a state banking corporation
organized under the laws of the State of Alabama.  The business shall be
conducted from its main office and at its legally established branches, which
shall also include the main office and all branches, whether in operation or
approved but unopened, at the Effective Time.

         2.3  Assumption of Rights.  At the Effective Time, the separate
existence and corporate organization of CNB shall be merged into and continued
in the Surviving Bank.  Without limiting the generality of the foregoing, and
subject thereto, at the Effective Time and thereafter, except as otherwise
provided herein, all the rights, privileges, immunities, and franchises, of a
public as well as of a private nature, of each of CNB and CNB Interim; and all
property, real, personal and mixed, and all debts due on whatever account, and
all other choses in action, and all and every other interest of or belonging
to or due to each of CNB and CNB Interim shall be taken and deemed to be
transferred to and vested in the Surviving Bank without further act or deed;
and the title to any real estate, or any interest therein, vested in either of
CNB or CNB Interim shall not revert or be in any way impaired by reason of the
Merger.  The Surviving Bank, upon consummation of the Merger and without any
order or other action on the part of any court or otherwise, shall hold and
enjoy all rights or property, franchises, and interests, including appointments,
designations, and nominations, and all other rights and interests as trustee,
executor, administrator, registrar of stocks and bonds, guardian of estates,
assignee, receiver, and committee of estates of incompetent persons, and in
every other fiduciary capacity, in the same manner and to the same extent as
such rights, franchises, and interests where held or enjoyed by either CNB or
CNB Interim at the Effective Time.

         2.4  Charter.  The Articles of Incorporation of CNB Interim in effect
immediately prior to the Effective Time shall be the Articles of Incorporation
of the Surviving Bank immediately following the Effective Time, with the
amendments set forth in Exhibit 1 hereto, until otherwise amended or repealed.

         2.5  Bylaws.  The Bylaws of CNB Interim in effect immediately prior to
the Effective Time shall be the Bylaws of the Surviving Bank immediately
following the Effective Time, with the amendments set forth in Exhibit 2
hereto, until otherwise amended or repealed.

         2.6  Directors and Officers.

              (a)  The directors of the Surviving Bank from and after the
Effective Time shall consist of the incumbent directors of CNB, who shall
serve as directors of the Surviving Bank from and after the Effective Time in
accordance with the Bylaws of the Surviving Bank.

              (b)  The principal officers of the Surviving Bank upon the
Effective Time shall be the incumbent principal officers of CNB, who shall
serve as officers of the Surviving Bank from and after the Effective Time in
accordance with the Bylaws of the Surviving Bank.

                               ARTICLE THREE
                        MANNER OF CONVERTING SHARES
 
         3.1  Conversion of Shares.  Subject to the provisions of this Article
Three, at the Effective Time, by virtue of the Merger and without any action
on the part of the holders thereof, the shares of the constituent banks shall
be converted as follows:

              (a)  Each share of CNB Interim Common Stock issued and
outstanding at the Effective Time shall remain issued and outstanding from and
after the Effective time.

              (b)  Each share of CNB Common Stock (other than shares to be
canceled pursuant to Section 3.2 of this Plan of Merger and shares held by
stockholders who perfect their dissenters' rights of appraisal as provided in
Section 3.3 of this Plan of Merger) issued and outstanding at the Effective
Time shall cease to be outstanding and shall be converted into and exchanged
for the right to receive the number of shares of SAB Common Stock having an
average Market Value during the Valuation Period of One Hundred Fifty Dollars
($150), subject to the adjustments contained in the definition of Market Value
hereinabove (the "Exchange Ratio").

         3.2  Shares Held by CNB or SAB.  Each of the shares of CNB Common
Stock held by CNB or by any SAB Company, in each case other than in a fiduciary
capacity or as a result of debts previously contracted, shall be canceled and
retired at the Effective Time, and no consideration shall be issued in
exchange therefor.

         3.3  Dissenting Stockholders.  Any holder of shares of CNB Common Stock
who perfects his dissenters' rights of appraisal in accordance with and as
contemplated by  12 U.S.C. Section 214a(b) shall be entitled to receive the
value of such shares in cash as determined pursuant to such provision of Law;
provided, however, that no such payment shall be made to any dissenting
stockholder unless and until such dissenting stockholder has complied with the
applicable provisions of 12 U.S.C. Section 214a(b) and surrendered to the
Exchange Agent the certificate or certificates representing the shares for
which payment is being made.  In the event that after the Effective Time a
dissenting stockholder of CNB fails to perfect, or effectively withdraws or
loses, his right to appraisal and of payment for his shares, the Exchange
Agent shall issue and deliver the consideration to which such holder of shares
of CNB Common Stock is entitled under this Article Three (without interest)
upon surrender by such holder of the certificate or certificates representing
shares of CNB Common Stock held by him.

         3.4  Fractional Shares.  Notwithstanding any other provision of this
Plan of Merger, each holder of shares of CNB Common Stock exchanged pursuant
to the Merger, who would otherwise have been entitled to receive a fraction of
a share of SAB Common Stock (after taking into account all certificates
delivered by such holder) shall receive, in lieu thereof, cash (without
interest) in an amount equal to such fractional part of a share of SAB Common
Stock multiplied by the Market Value of one share of SAB Common Stock during
the Valuation Period.  No such holder will be entitled to dividends, voting
rights, or any other rights as a stockholder in respect of any fractional
shares.

         3.5  Anti-Dilution Provision.  In the event CNB changes the number of
shares of CNB Common Stock issued and outstanding prior to the Effective Time
as a result of a stock split, stock dividend or similar recapitalization with
respect to such stock and the record date therefor (in the case of a stock
dividend) or the effective date thereof (in the case of a stock split or
similar recapitalization for which a record date is not established) shall be
prior to the Effective Time, the Exchange Ratio shall be proportionately
adjusted to reflect such stock split, stock dividend or recapitalization.

                               ARTICLE FOUR
                            EXCHANGE OF SHARES

         4.1  Exchange Procedures.  Promptly after the Effective Time, SAB
shall cause the exchange agent selected by it (the "Exchange Agent") to mail
to the former stockholders of CNB appropriate transmittal materials (which
shall specify that delivery shall be effected, and risk of loss and title to
the certificates theretofore representing shares of CNB Common Stock shall pass,
only upon proper delivery of such certificates to the Exchange Agent).  After
the Effective Time, each holder of shares of CNB Common Stock (other than
shares to be canceled pursuant to Section 3.2 of this Plan of Merger or as to
which dissenters' rights of appraisal have been perfected as provided in
Section 3.3 of this Plan of Merger) issued and outstanding at the Effective
Time shall surrender the certificate or certificates representing such shares
to the Exchange Agent and shall promptly upon surrender thereof receive in
exchange therefor the consideration provided in Section 3.1 of this Plan of
Merger, together with all undelivered dividends or distributions in respect of
such shares (without interest thereon) pursuant to Section 4.2 of this Plan of
Merger.  To the extent required by Section 3.4 of this Plan of Merger, each
holder of shares of CNB Common Stock issued and outstanding at the Effective
Time also shall receive, upon surrender of the certificate or certificates
representing such shares, cash in lieu of any fractional share of SAB Common
Stock to which such holder may be otherwise entitled (without interest).  SAB
shall not be obligated to deliver the consideration to which any former holder
of CNB Common Stock is entitled as a result of the Merger until such holder
surrenders his certificate or certificates representing the shares of CNB
Common Stock for exchange as provided in this Section 4.1.  The certificate
or certificates of CNB Common Stock so surrendered shall be duly endorsed as
the Exchange Agent may require.  Any other provision of this Plan of Merger
notwithstanding, neither SAB, the Surviving Bank nor the Exchange Agent shall
be liable to a holder of CNB Common Stock for any amounts paid or property
delivered in good faith to a public official pursuant to any applicable
abandoned property Law.

         4.2  Rights of Former CNB Stockholders.  At the Effective Time, the
stock transfer books of CNB shall be closed as to holders of CNB Common Stock
immediately prior to the Effective Time, and no transfer of CNB Common Stock
by any such holder shall thereafter be made or recognized.  Until surrendered
for exchange in accordance with the provisions of Section 4.1 of this Plan of
Merger, each certificate theretofore representing shares of CNB Common Stock
("CNB Certificate"), other than shares to be canceled pursuant to Section 3.2
of this Plan of Merger or as to which dissenters' rights of appraisal have
been perfected as provided in Section 3.3 of this Plan of Merger, shall from
and after the Effective Time represent for all purposes only the right to
receive the  consideration provided in Sections 3.1 and 3.4 of this Plan of
Merger in exchange therefor.  To the extent permitted by Law, former
stockholders of record of CNB shall be entitled to vote after the Effective
Time at any meeting of SAB stockholders the number of whole shares of SAB
Common Stock into which their respective shares of CNB Common Stock are
converted, regardless of whether such holders have exchanged their CNB
Certificates for certificates representing SAB Common Stock in accordance with
the provisions of this Plan of Merger.  Whenever a dividend or other
distribution is declared by SAB on the SAB Common Stock, the record date for
which is at or after the Effective Time, the declaration shall include
dividends or other distributions on all shares issuable pursuant to this Plan
of Merger.  Notwithstanding the preceding sentence, any person holding any CNB
Certificate at or after six (6) months after the Effective Time (the "Cutoff")
shall not be entitled to receive any dividend or other distribution payable
after the Cutoff to holders of SAB Common Stock, which dividend or other
distribution is attributable to such person s SAB Common Stock represented by
said CNB Certificate held after the Cutoff, until such person surrenders said
CNB Certificate for exchange as provided in Section 4.1 of this Plan of Merger.
However, upon surrender of such CNB Certificate, both the SAB Common Stock
certificate (together with all such undelivered dividends or other
distributions, without interest) and any undelivered cash payments to be paid
for fractional share interests (without interest) shall be delivered and paid
with respect to each share represented by such CNB Certificate.

                               ARTICLE FIVE
                        CLOSING AND EFFECTIVE TIME
 
         5.1  Time and Place of Closing.  The Closing will take place at
9:00 A.M. on the date that the Effective Time occurs (or the immediately
preceding day if the Effective Time is earlier than 9:00 A.M.), or at such
other time as the Parties, acting through their chief executive officers or
chief financial officers, may mutually agree.  The place of Closing shall be at
the offices of Hand Arendall, L.L.C., Mobile, Alabama, or such other place as
may be mutually agreed upon by the Parties.

         5.2  Effective Time.  The Merger and other transactions contemplated
by this Plan of Merger shall become effective on the date and at the time
stated in the Articles of Merger or at the time the Articles of Merger are
filed, whichever is later (the "Effective Time").  Subject to the terms and
conditions hereof and of the Agreement, unless otherwise mutually agreed upon
in writing by the chief executive officers or chief financial officers of each
Party, the Parties shall use their reasonable efforts to cause the Effective
Time to occur as soon as practicable after the last to occur of (i) the
effective date (including expiration of any applicable waiting period) of the
last required Consent of any Regulatory Authority having authority over and
approving or exempting the Merger, and (ii) the date on which the stockholders
of CNB approve this Plan of Merger to the extent such approval is required by
applicable Law or such later date within ninety  (90) days thereof as may be
specified by SAB.

                                ARTICLE SIX
                         CONDITIONS, TERMINATION,
                           AMENDMENT AND WAIVER
 
         6.1  Conditions Precedent.  Consummation of the Merger is conditioned
upon the approval of the Merger by the stockholders of CNB and the sole
stockholder of CNB Interim, as and to the extent required by law, and the
receipt of the requisite Regulatory Approvals as set forth in the Agreement.
Additionally, consummation of the Merger is conditioned upon the fulfillment of
the conditions precedent set forth in Article Nine of the Agreement or the
waiver of such conditions as provided in Section 11.5 of the Agreement.
 
         6.2  Termination.  This Plan of Merger may be terminated at any time
prior to the Effective Time by the Parties hereto at any time after
termination of the Plan of Merger as provided in Article Ten of the Agreement.
 
         6.3  Amendment.  This Plan of Merger may be amended at any time prior
to the Effective Time as provided in Section 11.4 of the Agreement.

         6.4  Waiver.  

              (a)  Prior to or at the Effective Time, SAB, acting through its
Board of Directors, chief executive officer or other authorized officer, shall
have the right to waive any Default in the performance of any term of this
Plan of Merger or the Agreement by CNB, to waive or extend the time for the
compliance or fulfillment by CNB of any and all of its obligations under this
Plan of Merger or the  Agreement, and to waive any or all of the conditions
precedent to the obligations of SAB under this Plan of Merger or the Agreement,
except any condition which, if not satisfied, would result in the violation of
any Law.  No such waiver shall be effective unless in writing signed by the
chief executive officer of SAB.

              (b)  Prior to or at the Effective Time, CNB, acting through its
Board of Directors, chief executive officer or other authorized officer, shall
have the right to waive any Default in the performance of any term of this
Plan of Merger or the Agreement by SAB, to waive or extend the time for the
compliance or fulfillment by SAB of any and all of its obligations under this
Plan of Merger or the Agreement, and to waive any or all of the conditions
precedent to the obligations of CNB under this Plan of Merger or the Agreement,
except any condition which, if not satisfied, would result in the violation of
any Law.  No such waiver shall be effective unless in writing signed by the
chief executive officer of CNB.

                               ARTICLE SEVEN
                               MISCELLANEOUS
 
         7.1  Notices.  All notices or other communications which are required
or permitted hereunder shall be in writing and sufficient if delivered by hand,
by facsimile transmission, by registered or certified mail, postage pre-paid,
or by courier or overnight carrier, to the persons at the addresses set forth
in Section 11.7 of the Agreement (or at such other address as may be provided
thereunder), and shall be deemed to have been delivered as of the date
specified therein.
 
         7.2  Governing Law. This Plan of Merger shall be governed by and
construed in accordance with the laws of the State of Alabama, without regard
to any applicable conflicts of law, except to the extent that the federal
laws of the United States may apply to the Merger.

         7.3  Counterparts.  This Plan of Merger may be executed in one or more
counterparts, each of which shall be deemed to be an original, but all of
which together shall constitute one and the same instrument.

         7.4  Inconsistent Provisions. The Parties agree that, to the extent
any of the provisions of this Plan of Merger shall conflict or be inconsistent
with any provision of the Agreement, the provisions of the Agreement shall
control and prevail, and the Parties hereto agree to execute such amendments
to this Plan of Merger as may be necessary to conform the provisions hereof to
the provisions of the Agreement.

         IN WITNESS WHEREOF, each of the Parties has caused this Plan of Merger
to be executed on its behalf and its corporate seal to be hereunto affixed and
attested by officers thereunto duly authorized all as of the day and year
first above written.
 
                                  THE COMMERCIAL NATIONAL BANK OF
                                  DEMOPOLIS

[NATIONAL BANK SEAL]
                                  By: ________________________________________
                                         Its President

ATTEST:


__________________________________
Cashier


                                  CNB INTERIM BANK

[SEAL]

                                  By:_________________________________________
                                       Its President

ATTEST:


_______________________________
Corporate Secretary
 



                                                                  Exhibit 2

                  AMENDMENTS TO ARTICLES OF INCORPORATION


None.





                                                                  Exhibit 3

                           AMENDMENTS TO BYLAWS


None.

                                                                  Exhibit 4

                            AFFILIATE AGREEMENT




South Alabama Bancorporation, Inc.
Mobile, Alabama 

Attention:    W. Bibb Lamar, Jr.
              President

Gentlemen:

         The undersigned is a stockholder of The Commercial National Bank of
Demopolis ("CNB"), a national banking corporation organized and existing under
the laws of the United States of America and located in Demopolis, Alabama,
and will become a stockholder of the South Alabama Bancorporation, Inc. ("SAB")
pursuant to the transactions described in the Agreement and Plan of
Reorganization, dated as of _________________, 1998, (the "Agreement"), by and
between SAB and CNB.  Under the terms of the Agreement, CNB will be merged with
and into an interim Alabama state banking corporation to be formed (the
"Merger"), and the shares of the common stock of CNB  ("CNB Common Stock") will
be converted into and exchanged for shares of the common stock of SAB ("SAB
Common Stock"). This Affiliate Agreement represents an agreement between the
undersigned and SAB regarding certain rights and obligations of the undersigned
in connection with the shares of SAB to be received by the undersigned as a
result of the Merger.

         In consideration of the Merger and the mutual covenants contained
herein, the undersigned and SAB hereby agree as follows:

         1.   Affiliate Status.  The undersigned understands and agrees that
as to CNB he or she is an "affiliate" under Rule 145(c) as defined in Rule 405
of the Rules and Regulations of the Securities and Exchange Commission ("SEC")
under the Securities Act of 1933, as amended ("1933 Act"), and the undersigned
anticipates that he or she will be such an "affiliate" at the time of the
Merger.

         2.   Covenants and Warranties of Undersigned.  The undersigned
represents, warrants and agrees that:

              (a)  The SAB Common Stock received by the undersigned as a result
         of the Merger will be taken for his or her own account and not for
         others, directly or indirectly, in whole or in part. 

              (b)  SAB has informed the undersigned that any distribution by
         the undersigned of SAB Common Stock has not been registered under the
         1933 act and that shares of SAB Common Stock received pursuant to the
         Merger can only be sold by the undersigned (1) following registration
         under the 1933 Act, or (2) in conformity with the volume and other
         requirements of Rule 145(d) promulgated by the SEC as the same now
         exist or may hereafter be amended, or (3) to the extent some other
         exemption from registration under the 1933 Act might be available.
         The undersigned understands that SAB is under no obligation to file
         a registration statement with the SEC covering the disposition of the
         undersigned's shares of SAB Common Stock.  

              (c)  The undersigned is aware that SAB intends to treat the
         Merger as a tax-free reorganization under Section 368 of the Internal
         Revenue Code ("Code") for federal income tax purposes.  The
         undersigned agrees to treat the transaction in the same manner as SAB
         for federal income tax purposes.  The undersigned acknowledges that
         Section 1.368-1(b) of the Income Tax Regulations requires "continuity
         of interest" in order for the Merger to be treated as tax-free under
         Section 368 of the Code.  This requirement is satisfied if, taking
         into account those CNB stockholders who receive cash in exchange for
         their stock, who receive cash in lieu of fractional shares, or who
         dissent from the Merger, there is no plan or intention on the part of
         the CNB stockholders to sell or otherwise dispose of the SAB Common
         Stock to be received in the Merger that will reduce such stockholders'
         ownership to a number of shares having, in the aggregate, a value at
         the time of the merger of less than 50% of the total fair market
         value of the CNB Common Stock outstanding immediately prior to the
         Merger.  The undersigned has no prearrangement, plan or intention to
         sell or otherwise dispose of an amount of his SAB Common Stock to be
         received in the Merger which would cause the foregoing requirement
         not to be satisfied.

         3.   Restrictions on Transfer.  The undersigned understands and agrees
that stop transfer instructions with respect to the shares of SAB Common Stock
received by the undersigned pursuant to the Merger will be given to SAB's
Transfer Agent and that there will be placed on the certificates of such
shares, or shares issued in substitution thereof, a legend stating in
substance:

         The shares represented by this certificate may not be sold, transferred
         or otherwise disposed of except or unless (1) covered by an effective
         registration statement under the Securities Act of 1933, as amended,
         (2) in accordance with (i) Rule 145(d) (in the case of shares issued
         to an individual who is not an affiliate or the Corporation) or (ii)
         Rule 144 (in the case of shares issued to an individual who is an
         affiliate of the Corporation) of the Rules and Regulations of such
         Act, or (3) in accordance with a legal opinion satisfactory to
         counsel for the Corporation that such sale or transfer is otherwise
         exempt from the registration requirements of such Act.

Such legend will also be placed on any certificate representing SAB securities
issued subsequent to the original issuance of the SAB Common Stock pursuant to
the Merger as a result of any stock dividend, stock split, or other
recapitalization as long as the SAB Common Stock issued to the undersigned
pursuant to the Merger has not been transferred in such manner to justify the
removal of the legend therefrom.  If the provisions of Rules 144 and 145 are
amended to eliminate restrictions applicable of the SAB Common Stock received
by the undersigned pursuant to the Merger, or at the expiration of the
restrictive period set forth in Rule 145(d), SAB, upon the request of the
undersigned, will cause the certificates representing the shares of SAB Common
Stock issued to the undersigned in connection with the Merger to be reissued
free of any legend relating to the restrictions set forth in Rules 144 and
145(d) upon receipt by SAB of an opinion of its counsel to the effect that
such legend may be removed.

         4.   Understanding of Restrictions on Dispositions.  The undersigned
has carefully read the Agreement and this Affiliate Agreement and discussed
their requirements and impact upon his ability to sell, transfer, or otherwise
dispose of the shares of SAB Common Stock received by the undersigned, to the
extent he or she believes necessary, with his or her counsel or counsel for
CNB.

         5.   Filing of Reports by SAB.  SAB agrees, for a period of three
years after the effective date of the Merger, to file on a timely basis all
reports required to be filed by it pursuant to Section 13 of the Securities
Exchange Act of 1934, as amended, so that the public information provisions of
Rule 145(d) promulgated by the SEC as the same are presently in effect will be
available to the undersigned in the event the undersigned desires to transfer
any shares of SAB Common Stock issued to the undersigned pursuant to the
Merger.

         6.   Transfer Under Rule 145(d).  If the undersigned desires to sell
or otherwise transfer the shares of SAB Common Stock received by him or her
in connection with the Merger at any time during the restrictive period set
forth in Rule 145(d), the undersigned will provide the necessary representation
letter to the transfer agent for SAB Common Stock together with such additional
information as the transfer agent may reasonably request.  If SAB's counsel
concludes that such proposed sale or transfer complies with the requirements
of Rule 145(d), SAB shall cause such counsel to provide such opinions as may
be necessary to SAB's Transfer Agent so that the undersigned may complete the
proposed sale or transfer.

         7.   Acknowledgments.  The undersigned recognizes and agrees that the
foregoing provisions also apply to (i) the undersigned's spouse, (ii) any
relative of the undersigned or of the undersigned's spouse who has the same
home as the undersigned, (iii) any trust or estate in which the undersigned,
the undersigned's spouse, and any such relative collectively own at least a
10% beneficial interest or of which any of the foregoing serves as trustee,
executor, or in any similar capacity, and (iv) any corporation or other
organization in which the undersigned, the undersigned's spouse and any such
relative collectively own at least 10% of any class of equity securities or of
the equity interest.  The undersigned further recognizes that, in the event
that the undersigned is a director or officer of SAB or becomes a director or
officer of SAB upon consummation of the Merger, among other things, any sale
of SAB common Stock by the undersigned within a period of less than six months
following the effective time of the Mergers may subject the undersigned to
liability pursuant to Section 16(b) of the Securities Exchange Act of 1934,
as amended.

         8.   Miscellaneous.  This Affiliate Agreement is the complete
agreement between SAB and the undersigned concerning the subject matter
hereof.  Any notice required to be sent to any party hereunder shall be sent
by registered or certified mail, return receipt requested, using the addresses
set forth herein or such other address as shall be furnished in writing by
the parties. This Affiliate Agreement shall be governed by the laws of the
State of Alabama.

         This Affiliate Agreement is executed as of the            day
of _______________, 199__.

                                       Very truly yours, 


                                                                         
  
                                       Signature
                                                                          
  
                                       Print Name
                                                                          
  
                                                                          
  
                                                                    
  
                                       Address



AGREED TO AND ACCEPTED as of 
                                            , 199___

SOUTH ALABAMA BANCORPORATION, INC.


By:                                                              
                                                                  Exhibit 5


                               LETTERHEAD OF           
     


                                                      , 1998

South Alabama Bancorporation, Inc.
Mobile, Alabama 


     Re:  Merger of The Commercial National Bank of Demopolis with and into
          CNB Interim Bank

Gentlemen:

     We are counsel to The Commercial National Bank of Demopolis ("CNB"), a
national banking association organized and existing under the laws of the
United States of America, and have represented CNB in connection with the
execution and delivery of the Agreement and Plan of Reorganization, dated as
of __________, 1998 (the "Agreement"), by and between South Alabama
Bancorporation, Inc. ("SAB") and CNB.

     This opinion is delivered pursuant to Section 9.2(d) of the Agreement.
Capitalized terms used in this opinion shall have the meaning set forth in the
Agreement.

     In rendering this opinion, we have examined the corporate books and
records of CNB, and made such other investigations as we have deemed necessary.
We have relied upon certificates of public officials and officers of CNB as
to certain questions of fact.

     Based upon and subject to the foregoing, we are of the opinion that:

     1.   CNB is a national banking association duly organized, validly
existing and in good standing under the laws of the United States of America
with full corporate power and authority to carry on the business in which it
is engaged and to own the properties owned by it.

     2.   The execution and delivery of the Agreement and compliance with its
terms do not and will not violate or contravene any provision of the Articles
of Association or Bylaws of CNB or, to the best of our knowledge, result in any
conflict with, breach of, or default or acceleration under any mortgage,
agreement, lease, indenture, or other instrument, order, judgment or decree to
which CNB is a party or by which CNB is bound.

     3.   In accordance with the Bylaws of CNB and pursuant to resolutions
duly adopted by its Board of Directors and stockholders, the Agreement has
been duly adopted and approved by the Board of Directors of CNB and by the
stockholders of CNB at the Stockholders' Meeting.


     4.   The Agreement has been duly and validly executed and delivered by CNB.

     5.   The authorized capital stock of CNB consists of 135,000 shares of CNB
Common Stock, of which 121,500 shares were issued and outstanding as
of         , 1998.  The shares of CNB Common Stock that are issued and
outstanding were not issued in violation of any statutory preemptive rights of
shareholders, were duly issued and are fully paid and nonassessable under the
National Bank Act.  To our knowledge, there are no options, subscriptions,
warrants, calls, rights or commitments obligating CNB to issue any equity
securities or acquire any of its equity securities. 

     This opinion is delivered solely for reliance by SAB.

                              Sincerely, 


                                                                  Exhibit 6
                                                                           

                              _______________



The Commercial National Bank of Demopolis
                              
                              


     Re:  Merger of The Commercial National Bank of Demopolis with and into
          CNB Interim Bank

Gentlemen:

     We are counsel to South Alabama Bancorporation, Inc. ("SAB"), a
corporation organized and existing under the laws of the State of Alabama,
and have represented SAB in connection with the execution and delivery of the
Agreement and Plan of Reorganization, dated as of               , 1998, (the
"Agreement"), by and between The Commercial National Bank of Demopolis
("CNB") and SAB.

     This opinion is delivered pursuant to Section 9.3(d) of the Agreement.
Capitalized terms used in this opinion shall have the meaning set forth in the
Agreement.

     In rendering this opinion, we have examined the corporate books and
records of SAB, and made such other investigations as we have deemed necessary.
We have relied upon certificates of public officials and officers of SAB as
to certain questions of fact.

     Based upon and subject to the foregoing, we are of the opinion that:

     1.   SAB is a corporation duly organized, validly existing and in good
standing under the laws of the State of Alabama with full corporate power and
authority to carry on the business in which it is engaged and to own the
properties owned by it.

     2.   The execution and delivery of the Agreement and compliance with its
terms do not and will not violate or contravene any provision of the Articles
of Incorporation or Bylaws of SAB or, to the best of our knowledge but without
any independent investigation, result in any conflict with, breach of, or
default or acceleration under any mortgage, agreement, lease, indenture, or
other instrument, order, arbitration award, judgment or decree to which SAB is
a party or by which SAB is bound. 

     3.   In accordance with the Bylaws of SAB and pursuant to resolutions
duly adopted by its Board of Directors and stockholders, the Agreement has
been duly adopted and approved by the Board of Directors of SAB.

     4.   The Agreement has been duly and validly executed and delivered by SAB.

     5.   The authorized capital stock of SAB consists of 10,000,000 shares of
SAB Common Stock, of which                   shares were issued and outstanding
as of          , 1998, and 500,000 shares of preferred stock, no par value,
none of which is issued and outstanding.  The shares of SAB Common Stock that
are issued and outstanding were not issued in violation of any statutory
preemptive rights of shareholders, were duly issued and are fully paid and
nonassessable under the Alabama Business Corporation Act.  The shares of SAB
Common Stock to be issued to the stockholders of CNB as contemplated by the
Agreement are duly authorized, have been registered under the Securities Act
of 1933, as amended, and when properly issued and delivered following
consummation of the Merger will be validly issued, fully paid and
non-assessable.

     This opinion is delivered solely for reliance by CNB.

                              Yours very truly, 

                              HAND ARENDALL, L.L.C.


                              By:_________________________________________

                                                                 Appendix B
 

                       AGREEMENT AND PLAN OF MERGER


     THIS AGREEMENT AND PLAN OF MERGER (this "Plan of Merger") is made and
entered into as of the _______ day of __________________, 1998, by and between
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS ("CNB"), a national banking
association organized and existing under the laws of the United States, and
THE COMMERCIAL INTERIM BANK OF DEMOPOLIS ("Interim"),  an Alabama banking
corporation and wholly owned subsidiary of South Alabama Bancorporation, Inc.
("SAB").


                                 PREAMBLE
 

     Each of the Boards of Directors of CNB and Interim deems it advisable and
in the best interests of their respective institutions and the stockholders
thereof for CNB to be merged into Interim (the "Merger") on the terms and
conditions provided in this Plan of Merger. This Plan of Merger is made and
entered into pursuant to an Agreement and Plan of Reorganization, dated
as of July 22, 1998 (the  Agreement ), by and between CNB and SAB.  At the
Effective Time of the Merger, the outstanding shares of the common stock of
CNB shall be converted into the right to receive shares of the common stock of
SAB (subject to certain exceptions as set forth in the Agreement and this Plan
of Merger). As a result, stockholders of CNB shall become stockholders of SAB,
and Interim shall continue to conduct its business and operations as a
wholly-owned first tier subsidiary of SAB. It is intended that the Merger for
federal income tax purposes shall qualify as a "reorganization" within the
meaning of Section 368(a) of the Internal Revenue Code and for pooling-of-
interests accounting treatment.
 
     NOW, THEREFORE, in consideration of the covenants and agreements
contained herein, and for other good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged, CNB and Interim hereby make,
adopt, and approve this Plan of Merger in order to set forth the terms and
conditions of the merger of Interim into CNB.
 
                                ARTICLE ONE
                                DEFINITIONS
 
     Except as otherwise provided herein, the capitalized terms set forth
below (in their singular and plural forms, as applicable) shall have the
following meanings:
 
     "Agreement" shall mean the Agreement and Plan of Reorganization, dated as
      of July 22, 1998, by and between CNB and SAB, including each of the
      supporting agreements and the other exhibits delivered pursuant thereto
      and incorporated therein by reference.
 
     "Articles of Merger" shall mean the Articles of Merger to be  executed by
      Interim and filed with the Alabama Secretary of State in accordance with
      Section 5.2 of this Plan of Merger.
 
     "Closing" shall mean the closing of the transactions contemplated
      hereunder, as described in Section 5.1 of this Plan of Merger.

     "CNB Common Stock" shall mean the $1.00 par value common stock of CNB.
 
     "Interim Common Stock  shall mean the $1.00 par value common stock of
      Interim.

     "Effective Time" shall mean the date and time on which the Merger 
      contemplated by this Plan of Merger becomes effective pursuant to the
      laws  of the United States, as defined in Section 5.2 of this Plan of
      Merger.

     "Exchange Agent" shall have the meaning specified in Section 4.1 of this
      Plan of Merger.

     "Exchange Ratio" shall have the meaning specified in Section 3.1(b) of
      this Plan of Merger.
 
     "Internal Revenue Code" shall mean the Internal Revenue Code of 1986, as
      amended.

     "Market Value," when used with reference to SAB Common Stock, shall mean
      the average of the closing bid and closing ask price as reported by
      NASDAQ, adjusted for the effect of any stock split, stock dividend or
      other similar recapitalization between the date hereof and the Effective
      Time; provided, however, that for purposes of determining the Exchange
      Ratio, if the Market Value of SAB Common Stock exceeds $20 per share
      it shall be deemed to be $20 per share, and if the Market Value of SAB
      Common Stock is less than $15.3333 per share, it shall be deemed to be
      $15.3333 per share.

     "Merger" shall mean the merger of CNB with and into Interim, as provided
      in Article Two of this Plan of Merger.

     "Nasdaq" shall mean the National Association of Securities Dealers, Inc.
      Automated Quotations System.

     "Party" shall mean either CNB or Interim and "Parties" shall mean both
      CNB or Interim.

     "SAB Common Stock" shall mean the $.01 par value common stock of SAB.

     "SAB Companies" shall mean, collectively, SAB and all SAB subsidiaries.

     "Surviving Bank" shall mean Interim, as the surviving bank  resulting
      from the Merger.

     "Valuation Period" shall mean the period of twenty (20) consecutive
      Trading Days ending on the Trading Day preceding by two Trading Days
      the Effective Time.


                                ARTICLE TWO
                              TERMS OF MERGER
 
     2.1  Merger.  Subject to the terms and conditions of this Plan of Merger
and the Agreement, at the Effective Time, CNB shall be merged with and into
Interim in accordance with the provisions of  12 U.S.C. Section 214a and
Chapter 7A of Title 5 of the Code of Alabama (1975) and with the effect provided
in 12 U.S.C. Section 214b and Section 10-2B-11.06 Code of Alabama (1975) (the
"Merger").  Interim shall be the Surviving Bank resulting from the Merger and
shall be a state bank governed by the Laws of the State of Alabama.  The
Merger shall be consummated pursuant to the terms of this Plan of Merger.

     2.2. Business of Surviving Bank. The business of the Surviving Bank from
and after the Effective Time shall be that of a state banking corporation
organized under the laws of the State of Alabama.  The business shall be
conducted from its main office and at its legally established branches, which
shall also include the main office and all branches, whether in operation or
approved but unopened, at the Effective Time.

     2.3  Assumption of Rights.  At the Effective Time, the separate existence
and corporate organization of CNB shall be merged into and continued in the
Surviving Bank.  Without limiting the generality of the foregoing, and subject
thereto, at the Effective Time and thereafter, except as otherwise provided
herein, all the rights, privileges, immunities, and franchises, of a public as
well as of a private nature, of each of CNB and Interim; and all property,
real, personal and mixed, and all debts due on whatever account, and all other
choses in action, and all and every other interest of or belonging to or due
to each of CNB and Interim shall be taken and deemed to be transferred to and
vested in the Surviving Bank without further act or deed; and the title to
any real estate, or any interest therein, vested in either of CNB or Interim
shall not revert or be in any way impaired by reason of the Merger.  The
Surviving Bank, upon consummation of the Merger and without any order or other
action on the part of any court or otherwise, shall hold and enjoy all rights
or property, franchises, and interests, including appointments, designations,
and nominations, and all other rights and interests as trustee, executor,
administrator, registrar of stocks and bonds, guardian of estates, assignee,
receiver, and committee of estates of incompetent persons, and in every other
fiduciary capacity, in the same manner and to the same extent as such rights,
franchises, and interests where held or enjoyed by either CNB or Interim at
the Effective Time.

     2.4  Charter.  The Articles of Incorporation of Interim in effect
immediately prior to the Effective Time shall be the Articles of Incorporation
of the Surviving Bank immediately following the Effective Time, with the
amendments set forth in Exhibit 1 hereto, until otherwise amended or repealed.

     2.5  Bylaws.  The Bylaws of Interim in effect immediately prior to the
Effective Time shall be the Bylaws of the Surviving Bank immediately following
the Effective Time, with the amendments set forth in Exhibit 2 hereto, until
otherwise amended or repealed.

     2.6  Directors and Officers.

          (a)  The directors of the Surviving Bank from and after the
Effective Time shall consist of the incumbent directors of CNB, who shall
serve as directors of the Surviving Bank from and after the Effective Time in
accordance with the Bylaws of the Surviving Bank.

          (b)  The principal officers of the Surviving Bank upon the Effective
Time shall be the incumbent principal officers of CNB, who shall serve as
officers of the Surviving Bank from and after the Effective Time in
accordance with the Bylaws of the Surviving Bank.

                               ARTICLE THREE
                        MANNER OF CONVERTING SHARES
 
     3.1  Conversion of Shares.  Subject to the provisions of this Article
Three, at the Effective Time, by virtue of the Merger and without any action
on the part of the holders thereof, the shares of the constituent banks shall
be converted as follows:

          (a)  Each share of Interim Common Stock issued and outstanding at
the Effective Time shall remain issued and outstanding from and after the
Effective time.

          (b)  Each share of CNB Common Stock (other than shares to be
canceled pursuant to Section 3.2 of this Plan of Merger and shares held by
stockholders who perfect their dissenters' rights of appraisal as provided in
Section 3.3 of this Plan of Merger) issued and outstanding at the Effective
Time shall cease to be outstanding and shall be converted into and exchanged
for the right to receive the number of shares of SAB Common Stock having an
average Market Value during the Valuation Period of One Hundred Fifty Dollars
($150), subject to the adjustments contained in the definition of Market
Value hereinabove (the "Exchange Ratio").

     3.2  Shares Held by CNB or SAB.  Each of the shares of CNB Common Stock
held by CNB or by any SAB Company, in each case other than in a fiduciary
capacity or as a result of debts previously contracted, shall be canceled and
retired at the Effective Time, and no consideration shall be issued in
exchange therefor.

     3.3  Dissenting Stockholders.  Any holder of shares of CNB Common Stock
who perfects his dissenters' rights of appraisal in accordance with and as
contemplated by  12 U.S.C. Section 214a(b) shall be entitled to receive the
value of such shares in cash as determined pursuant to such provision of Law;
provided, however, that no such payment shall be made to any dissenting
stockholder unless and until such dissenting stockholder has complied with
the applicable provisions of 12 U.S.C. Section 214a(b) and surrendered to the
Exchange Agent the certificate or certificates representing the shares for
which payment is being made.  In the event that after the Effective Time a
dissenting stockholder of CNB fails to perfect, or effectively withdraws or
loses, his right to appraisal and of payment for his shares, the Exchange
Agent shall issue and deliver the consideration to which such holder of shares
of CNB Common Stock is entitled under this Article Three (without interest)
upon surrender by such holder of the certificate or certificates representing
shares of CNB Common Stock held by him.

     3.4  Fractional Shares.  Notwithstanding any other provision of this
Plan of Merger, each holder of shares of CNB Common Stock exchanged pursuant
to the Merger, who would otherwise have been entitled to receive a fraction of
a share of SAB Common Stock (after taking into account all certificates
delivered by such holder) shall receive, in lieu thereof, cash (without
interest) in an amount equal to such fractional part of a share of SAB Common
Stock multiplied by the Market Value of one share of SAB Common Stock during
the Valuation Period.  No such holder will be entitled to dividends, voting
rights, or any other rights as a stockholder in  respect of any fractional
shares

     3.5  Anti-Dilution Provision.  In the event CNB changes the number of
shares of CNB Common Stock issued and outstanding prior to the Effective Time
as a result of a stock split, stock dividend or similar recapitalization with
respect to such stock and the record date therefor (in the case of a stock
dividend) or the effective date thereof (in the case of a stock split or
similar recapitalization for which a record date is not established) shall be
prior to the Effective Time, the Exchange Ratio shall be proportionately
adjusted to reflect such stock split, stock dividend or recapitalization.

                               ARTICLE FOUR
                            EXCHANGE OF SHARES

     4.1  Exchange Procedures.  Promptly after the Effective Time, SAB shall
cause the exchange agent selected by it (the "Exchange Agent") to mail to the
former stockholders of CNB appropriate transmittal materials (which shall
specify that delivery shall be effected, and risk of loss and title to the
certificates theretofore representing shares of CNB Common Stock shall pass,
only upon proper delivery of such certificates to the Exchange Agent).  After
the Effective Time, each holder of shares of CNB Common Stock (other than
shares to be canceled pursuant to Section 3.2 of this Plan of Merger or as to
which dissenters' rights of appraisal have been perfected as provided in
Section 3.3 of this Plan of Merger) issued and outstanding at the Effective
Time shall surrender the certificate or certificates representing such shares
to the Exchange Agent and shall promptly upon surrender thereof receive in
exchange therefor the consideration provided in Section 3.1 of this Plan of
Merger, together with all undelivered dividends or distributions in respect
of such shares (without interest thereon) pursuant to Section 4.2 of this
Plan of Merger.  To the extent required by Section 3.4 of this Plan of Merger,
each holder of shares of CNB Common Stock issued and outstanding at the
Effective Time also shall receive, upon surrender of the certificate or
certificates representing such shares, cash in lieu of any fractional share of
SAB Common Stock to which such holder may be otherwise entitled (without
interest).  SAB shall not be obligated to deliver the consideration to which
any former holder of CNB Common Stock is entitled as a result of the Merger
until such holder surrenders his certificate or certificates representing the
shares of CNB Common Stock for exchange as provided in this Section 4.1.  The
certificate or certificates of CNB Common Stock so surrendered shall be duly
endorsed as the Exchange Agent may require.  Any other provision of this Plan
of Merger notwithstanding, neither SAB, the Surviving Bank nor the Exchange
Agent shall be liable to a holder of CNB Common Stock for any amounts paid or
property delivered in good faith to a public official pursuant to any
applicable abandoned property Law.

     4.2  Rights of Former CNB Stockholders.  At the Effective Time, the
stock transfer books of CNB shall be closed as to holders of CNB Common Stock
immediately prior to the Effective Time, and no transfer of CNB Common Stock
by any such holder shall thereafter be made or recognized.  Until surrendered
for exchange in accordance with the provisions of Section 4.1 of this Plan of
Merger, each certificate theretofore representing shares of CNB Common Stock
("CNB Certificate"), other than shares to be canceled pursuant to Section 3.2
of this Plan of Merger or as to which dissenters' rights of appraisal have
been perfected as provided in Section 3.3 of this Plan of Merger, shall from
and after the Effective Time represent for all purposes only the right to
receive the  consideration provided in Sections 3.1 and 3.4 of this Plan of
Merger in exchange therefor.  To the extent permitted by Law, former
stockholders of record of CNB shall be entitled to vote after the Effective
Time at any meeting of SAB stockholders the number of whole shares of SAB
Common Stock into which their respective shares of CNB Common Stock are
converted, regardless of whether such holders have exchanged their CNB
Certificates for certificates representing SAB Common Stock in accordance with
the provisions of this Plan of Merger.  Whenever a dividend or other
distribution is declared by SAB on the SAB Common Stock, the record date for
which is at or after the Effective Time, the declaration shall include
dividends or other distributions on all shares issuable pursuant to this Plan
of Merger.  Notwithstanding the preceding sentence, any person holding any
CNB Certificate at or after six (6) months after the Effective Time (the
"Cutoff") shall not be entitled to receive any dividend or other distribution
payable after the Cutoff to holders of SAB Common Stock, which dividend or
other distribution is attributable to such person's SAB Common Stock
represented by said CNB Certificate held after the Cutoff, until such person
surrenders said CNB Certificate for exchange as provided in Section 4.1 of
this Plan of Merger.  However, upon surrender of such CNB Certificate, both
the SAB Common Stock certificate (together with all such undelivered dividends
or other distributions, without interest) and any undelivered cash payments
to be paid for fractional share interests (without interest) shall be
delivered and paid with respect to each share represented by such CNB
Certificate.

                               ARTICLE FIVE
                        CLOSING AND EFFECTIVE TIME
 
     5.1  Time and Place of Closing.  The Closing will take place at 9:00 A.M.
on the date that the Effective Time occurs (or the immediately preceding day
if the Effective Time is earlier than 9:00 A.M.), or at such other time as
the Parties, acting through their chief executive officers or chief financial
officers, may mutually agree.  The place of Closing shall be at the offices of
Hand Arendall, L.L.C., Mobile, Alabama, or such other place as may be mutually
agreed upon by the Parties.

     5.2  Effective Time.  The Merger and other transactions contemplated by
this Plan of Merger shall become effective on the date and at the time stated
in the Articles of Merger or at the time the Articles of Merger are filed,
whichever is later (the "Effective Time").  Subject to the terms and conditions
hereof and of the Agreement, unless otherwise mutually agreed upon in writing by
the chief executive officers or chief financial officers of each Party, the
Parties shall use their reasonable efforts to cause the Effective Time to
occur as soon as practicable after the last to occur of (i) the effective
date (including expiration of any applicable waiting period) of the last
required Consent of any Regulatory Authority having authority over and
approving or exempting the Merger, and (ii) the date on which the stockholders
of CNB approve this Plan of Merger to the extent such approval is required by
applicable Law or such later date within ninety  (90) days thereof as may be
specified by SAB.

                                ARTICLE SIX
                         CONDITIONS, TERMINATION,
                           AMENDMENT AND WAIVER
 
     6.1  Conditions Precedent.  Consummation of the Merger is conditioned
upon the approval of the Merger by the stockholders of CNB and the sole
stockholder of Interim, as and to the extent required by law, and the receipt
of the requisite Regulatory Approvals as set forth in the Agreement.
Additionally, consummation of the Merger is conditioned upon the fulfillment
of the conditions precedent set forth in Article Nine of the Agreement or the
waiver of such conditions as provided in Section 11.5 of the Agreement.
 
     6.2  Termination.  This Plan of Merger may be terminated at any time
prior to the Effective Time by the Parties hereto at any time after
termination of the Plan of Merger as provided in Article Ten of the Agreement.
 
     6.3  Amendment.  This Plan of Merger may be amended at any time prior to
the Effective Time as provided in Section 11.4 of the Agreement.

     6.4  Waiver.  

          (a)  Prior to or at the Effective Time, SAB, acting through its
Board of Directors, chief executive officer or other authorized officer, shall
have the right to waive any Default in the performance of any term of this
Plan of Merger or the Agreement by CNB, to waive or extend the time for the
compliance or fulfillment by CNB of any and all of its obligations under this
Plan of Merger or the  Agreement, and to waive any or all of the conditions
precedent to the obligations of SAB under this Plan of Merger or the Agreement,
except any condition which, if not satisfied, would result in the violation of
any Law.  No such waiver shall be effective unless in writing signed by the
chief executive officer of SAB.

          (b)  Prior to or at the Effective Time, CNB, acting through its Board
of Directors, chief executive officer or other authorized officer, shall have
the right to waive any Default in the performance of any term of this Plan of
Merger or the Agreement by SAB, to waive or extend the time for the compliance
or fulfillment by SAB of any and all of its obligations under this Plan of
Merger or the Agreement, and to waive any or all of the conditions precedent to
the obligations of CNB under this Plan of Merger or the Agreement, except any
condition which, if not satisfied, would result in the violation of any Law.
No such waiver shall be effective unless in writing signed by the chief
executive officer of CNB.

                               ARTICLE SEVEN
                               MISCELLANEOUS
 
     7.1  Notices.  All notices or other communications which are required or
permitted hereunder shall be in writing and sufficient if delivered by hand,
by facsimile transmission, by registered or certified mail, postage pre-paid,
or by courier or overnight carrier, to the persons at the addresses set forth
in Section 11.7 of the Agreement (or at such other address as may be provided
thereunder), and shall be deemed to have been delivered as of the date
specified therein.
 
     7.2  Governing Law. This Plan of Merger shall be governed by and
construed in accordance with the laws of the State of Alabama, without regard
to any applicable conflicts of law, except to the extent that the federal
laws of the United States may apply to the Merger.

     7.3  Counterparts.  This Plan of Merger may be executed in one or more
counterparts, each of which shall be deemed to be an original, but all of
which together shall constitute one and the same instrument.

     7.4  Inconsistent Provisions. The Parties agree that, to the extent any
of the provisions of this Plan of Merger shall conflict or be inconsistent
with any provision of the Agreement, the provisions of the Agreement shall
control and prevail, and the Parties hereto agree to execute such amendments
to this Plan of Merger as may be necessary to conform the provisions hereof
to the provisions of the Agreement.

     IN WITNESS WHEREOF, each of the Parties has caused this Plan of Merger
to be executed on its behalf and its corporate seal to be hereunto affixed and
attested by officers thereunto duly authorized all as of the day and year
first above written.
 
                              THE COMMERCIAL NATIONAL BANK OF
                              DEMOPOLIS

[NATIONAL BANK SEAL]
                              By: ________________________________________
                                     J. Olen Kerby
                                     Its President

ATTEST:


__________________________________
Cashier


                              THE COMMERCIAL INTERIM BANK OF
                              DEMOPOLIS

[SEAL]

                              By:_________________________________________
                                   W. Bibb Lamar, Jr.
                                   Its President

ATTEST:


_______________________________
Corporate Secretary
                                                                  Exhibit 1

                  AMENDMENTS TO ARTICLES OF INCORPORATION


     Article One shall be amended to read as follows:

           The name of the corporation shall be  THE COMMERCIAL
                    BANK OF DEMOPOLIS .                 

                                                                   Exhibit 2

                           AMENDMENTS TO BYLAWS


          The Bylaws shall be amended to replace the name "The
          Commercial Interim Bank of Demopolis" with "The Commercial
          Bank of Demopolis" wherever the same appears.


<TABLE>
Index to Financial Statements

<CAPTION>
The Commercial National Bank of Demopolis                              Page

  <S>                                                                      <C>
  Independent Auditors Report............................................. 1
  Statements of Income for the years ended December 31,
      1997, 1996, and 1995................................................ 2
  Statements of Condition as of December 31, 1997 and 1996................ 4
  Statements of Stockholders' Equity for the years ended
      December 31, 1997, 1996 and 1995.................................... 5
  Statements of Cash Flows for the years ended December 31,
      1997, 1996, and 1995................................................ 6
  Notes to Financial Statements........................................... 7
  Statements of Income for the six months ended June 30,
      1998 (unaudited) and 1997 (unaudited)...............................18
  Statements of Condition as of June 30, 1998 (unaudited)
      and 1997 (unaudited)................................................19
  Statements of Cash Flows for the six months ended
      June 30, 1998 (unaudited) and 1997 (unaudited)......................21
</TABLE>


                                                      Appendix C

                     AUDITED FINANCIAL STATEMENTS

                     THE COMMERCIAL NATIONAL BANK
                             OF DEMOPOLIS

                           DEMOPOLIS, ALABAMA

                           DECEMBER 31, 1997




<TABLE>
<CAPTION>
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
TABLE OF CONTENTS
                                                                       PAGE

    <S>                                                                    <C>
    INDEPENDENT AUDITOR'S REPORT                                           1

    STATEMENTS OF INCOME                                                   2

    STATEMENTS OF CONDITION                                                4

    STATEMENTS OF STOCKHOLDERS' EQUITY                                     5

    STATEMENTS OF CASH FLOWS                                               6

    NOTES TO FINANCIAL STATEMENTS                                          7
</TABLE>

					                    

INDEPENDENT AUDITOR'S REPORT


Board of Directors
The Commercial National Bank of Demopolis
Demopolis, Alabama


We have audited the statements of condition of The Commercial National Bank of
Demopolis as of December 31, 1997, 1996, and 1995 and the related statements
of income, stockholders' equity, and cash flows for the years then ended.  These
financial statements are the responsibility of the Bank's management.  Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free from
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Commercial National Bank
of Demopolis as of December 31, 1997, 1996, and 1995 and results of operations
and cash flows for the years then ended, in conformity with generally accepted
accounting principles.

		

                                                  McKEAN & ASSOCIATES, P.A.
January 15, 1998                                  Certified Public Accountants



<TABLE>
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
STATEMENTS OF INCOME


<CAPTION>
For the years ended December 31,                 1997         1996         1995

<S>                                        <C>          <C>          <C>
INTEREST INCOME
    Loans - taxable                        $  4,129,739 $  3,824,072 $  3,536,114
    Loans - tax exempt                           27,143       18,343       14,812
               Total                          4,156,882    3,842,415    3,550,926

    Investment Securities - taxable             488,999      590,104      664,181
    Investment Securities - tax exempt          422,340      412,020      428,765
    Federal funds sold                           33,952       52,421       40,451
               Total                            945,291    1,054,545    1,133,397

TOTAL INTEREST INCOME                         5,102,173    4,896,960    4,684,323

INTEREST EXPENSE
    Deposits                                  2,441,197    2,419,174    2,284,731
    FHLB borrowing                               57,668            0            0
    Federal funds purchased                      34,310        9,735       20,237

NET INTEREST INCOME                           2,568,998    2,468,051    2,379,355

    Provision for loan losses                   122,500       10,000            0

NET INTEREST INCOME AFTER 
    PROVISION FOR LOAN LOSSES                 2,446,498    2,458,051    2,379,355

NON-INTEREST INCOME
    Service/penalty charges on deposit accoun   351,886      357,037      343,369
    Securities gains (losses)                    14,169       18,384      (21,149)
    Other income                                106,392       69,990      127,173
               Total                            472,447      445,411      449,393

OPERATING INCOME                           $  2,918,945 $  2,903,462 $  2,828,748


See independent auditor's report and notes to financial statements.


                                    2


THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
STATEMENTS OF INCOME


For the years ended December 31,                1997         1996         1995 
OPERATING INCOME                           $  2,918,945 $  2,903,462 $  2,828,748

NON-INTEREST EXPENSES
    Salaries                                    728,528      711,880      716,535
    Employee benefits                           240,506      246,651      243,161
    Occupancy                                   130,984      140,911      132,876
    Equipment depreciation and maintenance      130,936       93,889       85,302
    Professional fees                           105,462      116,710       75,269
    Stationery and supplies                      74,975       68,245       70,880
    Computer expense                             42,363       64,990       46,080
    Other expenses                              462,715      441,351      462,979

TOTAL NON-INTEREST EXPENSE                    1,916,469    1,884,627    1,833,082

INCOME BEFORE INCOME TAXES                    1,002,476    1,018,835      995,666

    Provision for income taxes                  225,731      246,667      236,228

NET INCOME                                 $    776,745 $    772,168 $    759,438


Average number of shares outstanding            121,500      121,500      121,500

Net income per common share                $       6.39 $       6.36 $       6.25

Cash dividends declared per share          $       1.87 $       1.72 $       1.62


See independent auditor's report and notes to financial statements.


                                    3

</TABLE>


<TABLE>
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
STATEMENTS OF CONDITION


<CAPTION>
December 31,                                       1997         1996         1995

ASSETS

<S>                                        <C>          <C>          <C>
Cash and due from banks                    $  1,946,010 $  2,678,078 $  3,532,724
Federal funds sold                            1,000,000            0    1,875,000
Investment securities                        15,056,230   16,151,844   15,920,571
Loans (net of unearned interest and allowance
  for loan losses)                           47,629,524   42,520,110   38,178,063
Premises and equipment, net                   1,477,338    1,546,254    1,467,772
Accrued interest receivable                     713,815      629,437      633,551
Other assets                                    174,029      260,232      183,172

               TOTAL                       $ 67,996,946 $ 63,785,955 $ 61,790,853


LIABILITIES

Deposits
    Demand-non-interest bearing            $  6,196,868 $  6,566,580 $  5,737,247
    Demand-interest bearing                  10,150,416    9,835,064   12,305,157
    Savings                                   5,101,700    5,144,362    4,817,464
    Time                                     35,365,199   32,827,789   31,797,031
Total deposits                               56,814,183   54,373,795   54,656,899
Federal funds purchased                               0    1,600,000            0
Treasury tax and loan                           311,319      374,818      303,052
Accrued interest payable                        265,745      263,188      251,132
Other liabilities                               817,973      590,378      368,905
FHLB borrowings                               2,500,000            0            0
                                             60,709,220   57,202,179   55,579,988

STOCKHOLDERS' EQUITY

Common stock - par vale $1 per share;
    135,000 shares authorized,
    121,500 shares issued and outstanding       121,500      121,500    1,012,500
Surplus                                       1,266,000    1,266,000      375,000
Unrealized gain (loss) on investment securiti    (8,537)    (162,947)      27,330
Undivided profits                             5,908,763    5,359,223    4,796,035
                                              7,287,726    6,583,776    6,210,865

               TOTAL                       $ 67,996,946 $ 63,785,955 $ 61,790,853

See independent auditor's report and notes to financial statements.
</TABLE>
                                           4

<TABLE>
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
STATEMENTS OF STOCKHOLDERS' EQUITY


<CAPTION>
For the years ended December 31,                   1997         1996         1995

<S>                                        <C>          <C>          <C>
COMMON STOCK
    Balance at beginning of year           $    121,500 $  1,012,500 $  1,012,500
    Par value reduction                               0     (972,000)           0
    Stock dividend - 2:1                              0       81,000            0
    Balance at end of year                      121,500      121,500    1,012,500

SURPLUS
    Balance at beginning of year              1,266,000      375,000      375,000
    Par value reduction                               0      972,000            0
    Stock dividend - 2:1                              0      (81,000)           0
    Balance at end of year                    1,266,000    1,266,000      375,000

UNREALIZED GAIN (LOSS) ON INVESTMENT
    SECURITIES                                   (8,537)    (162,947)      27,330

UNDIVIDED PROFITS
    Balance at beginning of year              5,359,223    4,796,035    4,233,022
    Net income                                  776,745      772,168      759,438
    Cash dividends - $1.87 per share in 1997,
      $1.72 per share in 1996, and $1.62 per
      share in 1995                            (227,205)    (208,980)    (196,425)
    Balance at end of year                    5,908,763    5,359,223    4,796,035

TOTAL STOCKHOLDERS' EQUITY                 $  7,287,726 $  6,583,776 $  6,210,865


See independent auditor's report and notes to financial statements.
</TABLE>

                                          5










<TABLE>
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
STATEMENTS OF CASH FLOWS


<CAPTION>
For the years ended December 31,                        1997         1996         1995

<S>                                              <C>          <C>          <C>  
OPERATING ACTIVITIES
    Net income                                   $    776,745 $    772,168 $    759,438
    Adjustments
      Provision for loan losses                       122,500       10,000   0
      Provision for depreciation                      116,077      102,452       93,972
      Amortization and accretion of investment
        securities (net)                               (7,277)      (5,146)      12,851
      (Gain) loss on sale of investment securities    (14,169)     (18,384)      21,149
      (Increase) decrease in assets
        Interest receivable                           (84,378)       4,114      (25,381)
        Other assets                                    6,659      (77,060)     158,499
      Increase (decrease) in liabilities  
        Interest payable                                2,557       12,056      251,132
        Other liabilities                             227,595       30,091      (25,641)
NET CASH FLOWS FROM OPERATING ACTIVITIES            1,146,309      830,291    1,246,019

INVESTING ACTIVITIES
    Proceeds from sales and maturities of
      investment securities                         6,640,874    5,963,695    2,417,990
    Purchases of investment securities             (5,289,860)  (6,170,333)    (694,600)
    Net increase in loans                          (5,231,914)  (4,352,047)  (2,844,418)
    Purchases of equipment                            (47,161)    (180,934)     (14,687)
NET CASH FLOWS FROM INVESTING ACTIVITIES           (3,928,061)  (4,739,619)  (1,135,715)

FINANCING ACTIVITIES
    Net increase (decrease) in deposits             2,440,388     (283,104)   5,516,106
    Increase (decrease) in Federal funds purchased (1,600,000)   1,600,000   (2,000,000)
    Increase in Treasury Tax and Loan account         (63,499)      71,766       22,813
    Proceeds from long-term borrowings              2,500,000            0            0
    Cash dividends                                   (227,205)    (208,980)    (196,425)
NET CASH FLOWS FROM FINANCING ACTIVITIES            3,049,684    1,179,682    3,342,494

Increase (decrease) in cash and cash equivalents      267,932   (2,729,646)   3,452,798

Cash and cash equivalents, beginning of year        2,678,078    5,407,724    1,954,926

CASH AND CASH EQUIVALENTS, END OF YEAR           $  2,946,010 $  2,678,078    5,407,724

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
    Cash paid during the year for:
      Interest                                   $  2,535,732 $  2,418,857    2,231,276
      Income taxes                               $    254,854 $    245,627      223,939

See independent auditor's report and notes to financial statements.
</TABLE>
                                  6

1.	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
       	The accounting policies followed by The Commercial National Bank of
        Demopolis are in conformity with generally accepted accounting
        principles and comply with reporting guidelines prescribed by banking
        regulatory authorities in all material respects.

	Basis of Consolidation
	       The financial statements include only the accounts of The Commercial
        National Bank.

	Statements of Cash Flows
	       Cash and cash equivalents include demand deposits with correspondent
        banks and federal funds sold on a daily basis to other banks.

	Investment Securities
	       Investment securities are stated at cost adjusted for amortization of
        premiums and accretion of discounts, which are recognized as
        adjustments to interest income.  Gains or losses on disposition are
        based on the net proceeds from the sale and the adjusted carrying
        amount of the securities sold, using the specific identification
        method.  In accordance with FASB 115, a mark-to-market valuation
        account is used to account for unrealized gains or losses on
        securities held for sale.

	Loans and Allowance for Loan Losses
	       Loans are reported at principal amounts outstanding less unearned
        interest income and allowance for loan losses.  Interest on discounted
        loans is recognized using the sum-of-the-digits method which
        approximates the interest method.  Interest on the other loans is
        calculated by using the simple interest method on daily balances of
        the principal amount outstanding.

	       The allowance for loan losses is increased by the provision charged to
        operations.  Loans are charged against the allowance for loan losses
        when management believes that the collection of the principal is
        unlikely.  The allowance is an amount that management believes will
        be adequate to absorb possible losses on existing loans that may
        become uncollectible, based on evaluations of the collectibility of
        loans and prior loan loss experience.  The evaluations of the
        collectibility of loans take into consideration such factors as
        changes in the nature and volume of the loan portfolio, overall
        portfolio quality, review of specific problem loans, and the current
        economic conditions that may affect the borrower's ability to pay.
        Accrual of interest is discontinued on a loan when management believes,
        after considering economic and business conditions and collection
        efforts, that the borrower's financial condition is such that
        collection of interest is doubtful.

	Premises and Equipment
       	Bank premises and equipment are reported at cost less allowances for
        depreciation which are computed using straight-line and accelerated
        methods over the estimated useful lives of the related assets.  Costs
        incurred for maintenance and repairs are expensed currently.  On
        disposal of properties, the related costs and allowances for
        depreciation are removed from the appropriate accounts and any gains
        and losses are recognized.

Income Taxes
	       The Bank accounts for certain income and expense items in different
        time periods for financial reporting purposes versus income tax
        purposes.  Provisions for deferred income taxes are made in
        recognition of these timing differences.

See independent auditor's report.
                                7

Other Real Estate
       	Other real estate is stated at the lower of cost or fair value as of
        the date acquired.

Nature of Operations
       	The Commercial National Bank provides banking services in Demopolis,
        Alabama and the surrounding areas of Marengo County, Alabama.

	Use of Estimates in the Preparation of Financial Statements
       	The preparation of financial statements in conformity with generally
        accepted accounting principles requires the use of management's
        estimates.  Actual results could differ from those estimates.


2.	INVESTMENT SECURITIES
	  The carrying amounts and approximate market value of investment
   securities are summarized as follows:
<TABLE>
<CAPTION>
                                                          Approximate
                                              Carrying      Market
<S>                                        <C>          <C>
December 31, 1997                              Amount        Value
U.S. Government Agencies                   $  6,442,009 $  6,078,514
States and Political Subdivisions             8,231,130    8,575,645
Other securities                                396,027      402,071
                                           $ 15,069,166 $ 15,056,230


                                                          Approximate
                                              Carrying      Market
December 31, 1996                              Amount        Value
U.S. Government Agencies                   $  8,406,534 $  7,947,359
States and Political Subdivisions             7,627,041    7,829,772
Other securities                                365,159      374,713
                                           $ 16,398,734 $ 16,151,844


                                                          Approximate
                                              Carrying      Market
December 31, 1995                              Amount        Value
U.S. Government Agencies                   $  8,173,168 $  7,811,294
States and Political Subdivisions             7,353,424    7,730,430
Other securities                                364,692      378,847
                                           $ 15,891,284 $ 15,920,571
</TABLE>
See independent auditor's report.
                                    8

2.	INVESTMENT SECURITIES (CONTINUED)
        Investment securities with a carrying value of $7,175,380, $5,570,221,
        and $7,762,837 at December 31, 1997, 1996, and 1995, respectively,
        were pledged to secure public deposits.  Market value of these
        securities amounted to $7,288,552, $5,680,484, and $7,730,477 at
        December 31, 1997, 1996, and 1995, respectively.

	The following table reflects the carrying amount and market value of
        investment securities held at December 31, 1997, 1996, and 1995,
        grouped by type and maturity:


<TABLE>
<CAPTION>
                                                          Approximate
                                              Carrying      Market
December 31, 1997                              Amount        Value
<S>                                        <C>           <C>
U.S. Government Agencies - AFS
  Due within one year                      $          0  $          0
  After one year but within five years          500,000       485,450
  After five years but within ten years       1,902,502     1,642,309
  After ten years                             4,039,507     3,950,755
                                              6,442,009     6,078,514

States and political subdivisions - AFS
  Due within one year                           230,114       241,973
  After one year but within five years          958,416     1,000,902
  After five years but within ten years       1,560,867     1,634,126
  After ten years                             5,481,733     5,698,644
                                              8,231,130     8,575,645

Corporate securities - AFS
  After one year but within five years          129,377       135,421

Other                                           266,650       266,650

Total                                      $ 15,069,166  $ 15,056,230

See independent auditor's report.
                                       9

2.      INVESTMENT SECURITIES (CONTINUED)
                                                          Approximate
                                              Carrying      Market
December 31, 1996                              Amount        Value
U.S. Government Agencies - AFS
  Due within one year                      $          0 $          0
  After one year but within five years        1,896,773    1,849,680
  After five years but within ten years       2,532,297    2,230,871
  After ten years                             3,977,464    3,866,808
                                              8,406,534    7,947,359

States and political subdivisions - AFS
  Due within one year                           200,571      204,289
  After one year but within five years        1,961,404    2,042,737
  After five years but within ten years       1,577,171    1,649,828
  After ten years                             3,887,895    3,932,918
                                              7,627,041    7,829,772

Corporate securities - AFS
  After one year but within five years          128,909      138,463

Other                                           236,250      236,250

Total                                      $ 16,398,734 $ 16,151,844

See independent auditor's report.
                                  10


2.      INVESTMENT SECURITIES (CONTINUED)                                                          Approximate
                                              Carrying      Market
December 31, 1995                              Amount        Value
U.S. Government Agencies - AFS
  Due within one year                      $     99,850 $    101,500
  After one year but within five years        2,105,663    2,001,673
  After five years but within ten years       2,768,497    2,649,572
  After ten years                             3,199,158    3,058,549
                                              8,173,168    7,811,294

States and political subdivisions - AFS
  Due within one year                           354,906      355,301
  After one year but within five years        1,812,832    1,914,509
  After five years but within ten years       2,095,017    2,223,936
  After ten years                             3,090,669    3,236,684
                                              7,353,424    7,730,430

Corporate securities - AFS
  After one year but within five years          128,442      142,597

Other                                           236,250      236,250

Total                                      $ 15,891,284 $ 15,920,571
</TABLE>
See independent auditor's report.
                                  11

2.	INVESTMENT SECURITIES (CONTINUED)
        The amortized cost, gross unrealized gains, gross unrealized losses,
        and estimated market value for each major category of securities are
        summarized as follows:


<TABLE>
<CAPTION>
                                            Gross        Gross      Estimated
                             Amortized   Unrealized   Unrealized     Market
<S>                       <C>          <C>          <C>          <C>
December 31, 1997              Cost         Gains       Losses        Value
U.S. Government Agencies
  AFS                     $  6,442,009 $          0 $   (363,495)$  6,078,514
State and political
  subdivisions AFS           8,231,130      344,515            0    8,575,645
Other securities AFS           129,377        6,044            0      135,421
Other securities               266,650            0            0      266,650
  Total                   $ 15,069,166 $    350,559 $   (363,495)$ 15,056,230

                                            Gross        Gross      Estimated
                             Amortized   Unrealized   Unrealized     Market
December 31, 1996              Cost         Gains       Losses        Value
U.S. Government Agencies
  AFS                     $  8,406,534 $     20,587 $   (479,762)$  7,947,359
State and political
  subdivisions AFS           7,627,041      261,964      (59,233)   7,829,772
Other securities AFS           128,909        9,554            0      138,463
Other securities               236,250            0            0      236,250
  Total                   $ 16,398,734 $    292,105 $   (538,995)$ 16,151,844

                                            Gross        Gross      Estimated
                             Amortized   Unrealized   Unrealized     Market
December 31, 1995              Cost         Gains       Losses        Value
U.S. Government Agencies
  AFS                     $  8,173,168 $    100,833 $   (462,707)$  7,811,294
State and political
  subdivisions AFS           7,353,424      395,610      (18,604)   7,730,430
Other securities AFS           128,442       14,155            0      142,597
Other securities               236,250            0            0      236,250
  Total                   $ 15,891,284 $    510,598 $   (481,311)$ 15,920,571
</TABLE>


See independent auditor's report.
                                       12


3.	LOANS AND ALLOWANCE FOR LOAN LOSSES
        The composition of the loan portfolio was as follows:
<TABLE>
<CAPTION>
December 31,                         1997         1996         1995
<S>                             <C>          <C>          <C>
Commercial                      $ 46,675,197 $ 39,118,648 $ 33,910,409
Non-accrual                           56,173      117,978      163,672
Installment                        1,484,638    4,191,011    5,251,127
Overdrafts                            29,222       55,577       46,365
Unearned interest                   (133,965)    (490,349)    (669,075)
  Total                           48,111,265   42,992,865   38,702,498
Allowance for loan losses           (481,741)    (472,755)    (524,435)
  Net loans                     $ 47,629,524 $ 42,520,110 $ 38,178,063
</TABLE>
If interest on non-accrual loans had been accrued, such income would have
approximated $3,276, $2,640, and $622 for 1997, 1996, and 1995, respectively.
<TABLE>
A summary of transactions in the allowance for loan losses follows:

<CAPTION>
For the years ended December 31,          1997         1996         1995
<S>                                  <C>          <C>          <C>
Balance at beginning of year         $  472,755   $  524,435   $  621,227
Provision charged to operations         122,500       10,000            0
Recoveries of loans previously
  charged off                            88,441       98,980       77,079
Loans charged off                      (201,955)    (160,660)    (173,871)
Balance at end of year               $  481,741   $  472,755   $  524,435
</TABLE>


4.	LOANS TO RELATED PARTIES
        The Bank has granted loans to executive officers and directors and
        their associates.  These related party loans are made on substantially
        the same terms, including interest rates and collateral, as those
        prevailing at the time for comparable transactions with unrelated
        persons and do not involve more than the normal risk of collectibility.
        The aggregate dollar amount was $458,736, $298,128, and $209,400 at
        December 31, 1997, 1996, and 1995, respectively.




See independent auditor's report.
                                       13



5.	PREMISES AND EQUPMENT
	Bank premises and equipment are summarized as follows:
<TABLE>

<CAPTION>
December 31,                            1997         1996         1995
<S>                                <C>          <C>          <C>
Bank premises                      $  1,634,276 $  1,638,035 $  1,641,794
Furniture, fixtures and equipment     1,113,115    1,065,954      948,011
  Total cost                          2,747,391    2,703,989    2,589,805
Allowance for depreciation           (1,270,053)  (1,157,735)  (1,122,033)
                                   $  1,477,338 $  1,546,254 $  1,467,772
</TABLE>

Depreciation expense amounted to $116,077, $102,452, and $93,972 in 1997,
1996, and 1995, respectively.


6.	TIME DEPOSITS
	Time deposits in denominations of $100,000 or more are summarized as
        follows:
<TABLE>
<CAPTION>
December 31,                                1997         1996         1995
<S>                                    <C>          <C>          <C>
Certificates of Deposit                $ 12,336,594 $ 10,880,317 $  9,236,372
Other time deposits - State of Alabama      958,000      958,000      958,000
  Total                                $ 13,294,594 $ 11,838,317 $ 10,194,372
</TABLE>

	Interest on time deposits in denominations of $100,000 or more was
        approximately $677,600, $627,400, and $429,800 in 1997, 1996, and 1995,
        respectively.


7.	INCOME TAXES
        The components of the income tax provision were as follow:

<TABLE>
<CAPTION>
For the years ended December 31,     1997         1996         1995
<S>                             <C>          <C>          <C> 
Provision for income taxes
  Federal                       $    191,470 $    205,148 $    193,628
  State                               34,261       41,519       42,600
Total                                225,731      246,667      236,228

Deferred income taxes
  Federal                             (2,949)       6,956          409
  State                                 (553)       1,306       (4,229)
Total                                 (3,502)       8,262       (3,820)

Currently payable
  Federal                            188,521      212,104      194,037
  State                               33,708       42,825       38,371
Total                           $    222,229 $    254,929 $    232,408
</TABLE>
See independent auditor's report.
                               14

7.	INCOME TAXES (CONTINUED)
        The sources of timing differences and the resulting net deferred
        income taxes were as follows:
<TABLE>
<CAPTION>
For the years ended December 31,        1997         1996              1995
<S>                                <C>            <C>          <C>  
Security gains and accretion       $     (1,765)  $    7,108   $     (4,825)
Income taxes                                251           58          1,975
Depreciation and other                   (1,988)       1,906           (970)
                                   $     (3,502)  $    9,072   $     (3,820)

</TABLE>

        The provisions for income taxes included in the accompanying statements
        of income differ from the expected tax provisions computed by
        multiplying income before taxes by the statutory rates.  The primary
        reason for this difference is tax exempt obligations of states and
        political subdivisions.


8.	PROFIT SHARING PLAN
        In June 1986, the Bank adopted The Commercial National Bank of
        Demopolis Profit Sharing Retirement Plan for the benefit of its
        officers and employees.  In October 1996, the Bank added a 401k
        provision to the Profit Sharing Retirement Plan.  The Bank makes
        contributions to this plan each year in an amount determined by its
        Board of Directors.  The Bank contributed $78,000, $50,000, and
        $48,250 in 1997, 1996, and 1995, respectively.


9.	FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
       	The Bank is party to financial instruments with off-balance-sheet
        risk in the normal course of business to meet the financing needs of
        its customers.  These financial instruments include commitments to
        extend credit and standby letters of credit.

        Financial contracts representing credit risk:
<TABLE>
<CAPTION>
December 31,                         1997         1996            1995
<S>                             <C>          <C>          <C>      
Commitments to extend credit    $  2,008,823 $  2,468,256 $        N/A
Standby letters of credit       $    400,755 $    433,340 $    368,732

</TABLE>

       	Commitments to extend credit are agreements to lend to a customer
        provided there are no violations of the contract.  Commitments
        generally have a fixed expiration date or other termination clauses.
        Since many of the commitments are expected to expire without being
        drawn upon, the total commitment amounts do not necessarily represent
        future cash requirements.  The Bank evaluates each customer's
        credit-worthiness on a case-by-case basis.  The amount of collateral
        obtained, if deemed necessary by the Bank upon extension of credit,
        is based on management's credit evaluation of the customer.

       	Standby letters of credit are conditional commitments issued by the
        Bank to guarantee the performance of a customer to a third party.
        The credit risk involved in issuing letters of credit is essentially
        the same as that involved in extending loans to customers.

       	It is the opinion of management that any losses that may result from
        these off-balance-sheet risks will not have a material effect on the
        financial statements.

See independent auditor's report.
                                    15  


10.	RESTRICTIONS ON DIVIDENDS
        Certain restrictions exist regarding the payment of dividends by the
        Bank.  The approval of the Comptroller of the Currency is required if
        the total of all dividends declared by the Bank in any calendar year
        shall exceed the total of its net income of that year combined with
        its retained net income of the preceding two years.  As of December
        31, 1997, approximately $1,600,000 of the Bank's earnings were
        available for distribution.


11.	RECLASSIFICATION
        Certain amounts in prior year financial statements have been
        reclassified to conform to the current year presentation.


12.	BORROWINGS
        In September, 1997, the Bank entered into an agreement with the
        Federal Home Loan Bank of Atlanta for a five-year convertible advance
        in the amount of $2,000,000, at a fixed rate of 5.66%, maturing
        September, 2002.


13.	RESTATEMENT OF STOCKHOLDERS' EQUITY
        The ending balance of the Surplus and Undivided Profits accounts for
        the year ended December 31, 1996 have been restated to correct the
        par value reduction and stock dividend declared in 1996.  The
        correction had no effect on total stockholders' equity for 1996.


14.	REGULATORY CAPITAL DISCLOSURES
        Banks and savings institutions are required to disclose their actual
        and required regulatory capital ratios and whether or not they are in
        compliance with regulatory accounting practices.  The Bank's capital
        amounts and classifications under the prompt corrective action
        guidelines are also subject to qualitative judgments by the regulators
        about components, risk weightings, and other factors.

        Quantitative measures established by regulation to ensure capital
        adequacy require the Bank to maintain minimum amounts and ratios of
        total risk-based capital and Tier I capital to risk-weighted assets
        (as defined in the regulations), and Tier I capital to adjusted total
        assets (as defined).  Management believes, as of December 31, 1997,
        that the Bank meets all the capital adequacy requirements to which it
        is subject.

See independent auditor's report.
                                        16

14.	REGULATORY CAPITAL DISCLOSURES (CONTINUED)
        As of December 31, 1997, the most recent notification from the OCC,
        the Bank was categorized as well capitalized under the regulatory
        framework for prompt corrective action.  To remain categorized as
        well capitalized, the Bank will have to maintain minimum total
        risk-based, Tier I risk-based, and Tier I leverage ratios as
        disclosed in the table below.  There are no conditions or events
        since the most recent notification that management believes have
        changed the Bank's prompt corrective action category.
<TABLE>
<CAPTION>
                                                                            To Be Well
                                                                        Capitalized Under
                                                      For Capital       Prompt Corrective
                                    Actual          Adequacy Purposes   Action Provisions
                              Amount      Ratio    Amount       Ratio   Amount      Ratio
<S>                          <C>          <C>     <C>           <C>    <C>          <C>
As of December 31, 1997
  Total Risk-Based Capital
  (to Risk-Weighted Assets)  $7,778,007   18.2%   $3,413,365    8.0%   $4,266,707   10.0%
Tier I Capital
  (to Risk-Weighted Assets)  $7,296,266   17.1%   $1,706,683    4.0%   $2,560,024    6.0%
Tier I Capital
  (to Adjusted Total Assets) $7,296,266   10.7%   $2,719,536    4.0%   $3,399,420    5.0%

As of December 31, 1996
  Total Risk-Based Capital
  (to Risk-Weighted Assets)  $7,219,479   18.4%   $3,143,306    8.0%   $3,929,133   10.0%
Tier I Capital
  (to Risk-Weighted Assets)  $6,746,724   17.2%   $1,571,653    4.0%   $2,357,480    6.0%
Tier I Capital
  (to Adjusted Total Assets) $6,746,724   10.6%   $2,544,920    4.0%   $3,181,150    5.0%

As of December 31, 1995
  Total Risk-Based Capital
  (to Risk-Weighted Assets)  $6,648,359   17.9%   $2,974,874    8.0%   $3,718,592   10.0%
Tier I Capital
  (to Risk-Weighted Assets)  $6,183,535   16.6%   $1,487,437    4.0%   $2,231,155    6.0%
Tier I Capital
  (to Adjusted Total Assets) $6,183,535   10.0%   $2,471,634    4.0%   $3,089,543    5.0%
</TABLE>

See independent auditor's report.
                                                   17

<TABLE>
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
STATEMENTS OF INCOME

<CAPTION>
                                                  (UNAUDITED)   (UNAUDITED)
For the Six Months Ended June 30,                    1998            1997

<S>                                            <C>             <C> 
INTEREST INCOME
  Loans - taxable                              $   2,160,626   $   1,980,762
  Loans - tax exempt                                  16,593           9,300
    Total                                          2,177,219       1,990,062

  Investment securities - taxable                    265,970         280,050
  Investment securities - tax exempt                 242,369         208,770
  Federal funds sold                                  37,854          12,235
    Total                                            546,193         501,055

TOTAL INTEREST INCOME                              2,723,412       2,491,117

INTEREST EXPENSE
  Deposits                                         1,303,833       1,193,234
  FHLB borrowing                                     104,183           3,401
  Federal funds purchased                             13,972          22,217

TOTAL INTEREST EXPENSE                             1,421,988       1,218,852

NET INTEREST INCOME                                1,301,424       1,272,265

Provision for loan losses                             17,500          62,500

NET INTEREST INCOME AFTER
  PROVISION FOR LOAN LOSSES                        1,283,924       1,209,765

NON-INTEREST INCOME
  Service/penalty charges on deposit accounts        161,499         192,203
  Securities (losses) gains                           (3,283)          4,695
  Other income                                        37,337          25,547
    Total                                            195,553         222,445

OPERATING INCOME                               $   1,479,477   $   1,432,210

                                          18


THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
STATEMENTS OF INCOME

                                                   (UNAUDITED)     (UNAUDITED)
For the Six Months Ended June 30,                    1998            1997

OPERATING INCOME                               $   1,479,477   $   1,432,210

NON-INTEREST EXPENSES
  Salaries                                           393,217         361,203
  Employee benefits                                  127,034         127,958
  Occupancy                                           64,482          61,589
  Equipment, depreciation and maintenance             52,018          45,204
  Professional fees                                   52,081          56,413
  Stationery and supplies                             38,454          39,304
  Computer expense                                    19,735          27,103
  Other expenses                                     221,598         213,731

TOTAL NON-INTEREST EXPENSES                          968,619         932,505

INCOME BEFORE INCOME TAXES                           510,858         499,705

Provision for income taxes                           123,125         125,083

NET INCOME                                     $     387,733   $     374,622


Average number of shares outstanding                 121,500         121,500

Net income per common share                    $        3.19   $        3.08

Cash dividends declared per share              $        1.07   $        0.87
</TABLE>


                                        19
<TABLE>
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
STATEMENTS OF FINANCIAL CONDITION

<CAPTION>
                                                  (Unaudited)      (Unaudited)
June 30,                                             1998            1997

ASSETS

<S>                                            <C>           <C>   
Cash and due from banks                        $   2,890,799 $     2,052,660
Investment securities                             21,101,954      14,962,147
Loans (net of unearned interest and allowance
  for loan losses)                                49,703,054      45,625,469
Premises and equipment, net                        1,518,756       1,545,936
Accrued interest receivable                          789,475         673,541
Other assets                                         154,702         173,315

  TOTAL                                        $  76,158,740 $    65,033,068


LIABILITIES

Deposits
  Demand-non-interest bearing                  $   6,975,244   $   6,644,175
  Demand-interest bearing                          9,640,112      10,023,952
  Savings                                          5,362,083       5,532,737
  Time                                            37,358,227      33,238,472
Total deposits                                    59,335,666      55,439,336
Federal funds purchased                            2,100,000               0
Treasury tax and loan                                470,560         469,395
Accrued interest payable                             293,171         258,414
Other liabilities                                    381,134         521,879
FHLB borrowings                                    6,000,000       1,400,000
                                                  68,580,531      58,089,024

STOCKHOLDERS' EQUITY

Common stock - par value $1 per share;
  135,000 shares authorized, 121,500
  shares issued and outstanding                      121,500         121,500
Surplus                                            1,266,000       1,266,000
Unrealized gain (loss) on investment securities       24,318         (71,596)
Undivided profits                                  6,166,391       5,628,140
                                                   7,578,209       6,944,044

  TOTAL                                        $  76,158,740   $  65,033,068


</TABLE>

                                      20



<TABLE>
THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
STATEMENTS OF CASH FLOWS

<CAPTION>
                                                   (UNAUDITED)      (UNAUDITED)
For the Six Months Ended June 30,                    1998            1997

<S>                                            <C>             <C>   
OPERATING ACTIVITIES
  Net income                                   $     387,733   $     374,622
  Adjustments
      Provision for loan losses                       17,500          62,500
      Provision for depreciation                      48,276          38,896
      Amortization and accretion of
        investment securities (net)                   30,849           1,321
      Loss (gain) on sale of investment securitie      3,283          (4,695)
      (Increase) decrease in assets
        Interest receivable                          (75,660)        (44,104)
        Other assets                                  11,280          39,858
      Increase (decrease) in liabilities
        Interest payable                              27,426          (4,774)
        Other liabilities                           (436,839)        (68,499)
NET CASH FLOWS FROM OPERATING ACTIVITIES              13,848         395,125

INVESTING ACTIVITIES
  Proceeds from sales and maturities of
    investment securities                          2,618,961       3,803,698
  Purchases of investment securities              (8,657,915)     (2,472,217)
  Net increase in loans                           (2,091,030)     (3,167,859)
  Purchases of equipment                             (89,694)        (38,578)
NET CASH FLOWS FROM INVESTING ACTIVITIES          (8,219,678)     (1,874,956)

FINANCING ACTIVITIES
  Net increase in deposits                         2,521,483       1,065,541
  Increase (decrease) in Federal funds purchased   2,100,000      (1,600,000)
  Increase in Treasury tax and loan                  159,241          94,577
  Proceeds from long-term borrowings               3,500,000       1,400,000
  Cash dividends                                    (130,105)       (105,705)
NET CASH FLOWS FROM FINANCING ACTIVITIES           8,150,619         854,413

Decrease in cash and cash equivalents                (55,211)       (625,418)

Cash and cash equivalents, beginning of period     2,946,010       2,678,078

CASH AND CASH EQUIVALENTS, END OF PERIOD       $   2,890,799   $   2,052,660

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

  Cash paid during the period for:
    Interest                                   $   1,394,562   $   1,223,626
    Income taxes                               $      98,545   $     158,235

</TABLE>
                                       21

                                                    Appendix D
                    ALEX SHESHUNOFF & CO.
                      INVESTMENT BANKING
     
     
                                        August 28, 1998
                                   Board of Directors
     Commercial National Bank of Demopolis
     201 N. Main
     Demopolis, Alabama  36732-2015
     
     Members of the Board:
          We understand The Commercial National Bank of Demopolis, Demopolis,
     Alabama, ("CNB") and South Alabama Bancorporation, Inc., Mobile, Alabama,
     ("SAB") entered into an Agreement and Plan of Reorganization (the
     "Agreement"), which provides, among other things, for the acquisition of
     all of the capital stock of CNB by means of the merger of CNB with and
     into a wholly owned, first tier interim subsidiary of SAB ("CNB Interim").
     Pursuant to the Agreement at the Effective Time, each share of CNB Common
     Stock, issued and outstanding at the Effective Time, excluding Dissenting
     Shares, shall, be converted into and exchanged for the right to receive
     the number of shares of SAB Common Stock having an average Market Value
     during the Valuation Period of One Hundred Fifty Dollars ($150.00),
     subject to certain adjustments for changes in the market value of SAB's
     Common Stock, (the "Exchange Ratio").  Market Value for SAB Common Stock
     shall mean the average of the closing bid and closing ask price as
     reported by NASDAQ, adjusted for the effect of any stock split, stock
     dividend or other similar recapitalization between the date hereof and
     the Effective Time; provided however, that for purposes of determining
     the Exchange Ratio, if the average Market Value of SAB Common Stock
     during the Valuation Period exceeds $20.00 per share it shall be deemed
     to be $20.00 per share, and if the average Market Value of SAB Common
     Stock is less than $15.3333 per share, it shall be deemed to be $15.3333
     per share. You have requested our opinion, as to whether the Exchange
     Ratio to be received by the holders of shares of CNB Common Stock
     pursuant to the Agreement is fair from a financial point of view to such
     holders of CNB's Common Stock.

     In connection with our opinion, we have: (i.) reviewed a copy of the
     Agreement; (ii.) reviewed certain publicly available financial statements
     and other information of CNB and SAB, respectively; (iii.) reviewed the
     Proxy Statement / Prospectus; (iv.) discussed the past and current
     operations, financial condition, future prospects and regulatory
     examinations of CNB and SAB with their respective executive management;
     (v.) reviewed certain internal financial statements and other financial
     and operating data concerning CNB; (vi.) analyzed certain budget and
     financial projections of CNB prepared by the management of CNB; (vii.)
     analyzed the pro forma impact of the Merger on the combined company's
     earnings, book value, consolidated capitalization, market valuation  and
     financial ratios; (viii.) reviewed the reported prices and trading
     activity for SAB; (ix.) compared CNB and SAB from a financial point of
     view with certain other companies which we deemed to be relevant; (x.)
     reviewed the financial terms, to the extent publicly available, of
     certain comparable merger transactions, and (xi.) performed such other
     analyses and examinations as we have deemed appropriate. We have assumed
     and relied upon without independent verification the accuracy and
     completeness of the information supplied or otherwise made available to
     us by CNB and SAB for the purposes of this opinion.  We have not made an
     independent evaluation of the assets or liabilities of CNB, nor have we
     been furnished with any such appraisals.  With respect to budgets and
     financial forecasts, we have assumed that they have been reasonably
     prepared and reflect the best currently available estimates and judgments
     of management of CNB, as to the future financial performance of CNB, and
     we have assumed such forecasts and projections will be realized in the
     amounts and at the times contemplated thereby. We have assumed that
     obtaining any necessary regulatory approvals and third party consents
     for the merger or otherwise will not have an adverse effect on CNB, SAB
     or the combined company pursuant to the Agreement.  We are not experts
     in the evaluation of loan portfolios for the purpose of assessing the
     adequacy of the allowance for losses with respect thereto and have
     assumed that such allowances for each of the companies are in the
     aggregate, adequate to cover such losses.  In addition, we have not
     reviewed any individual credit files or made an independent evaluation,
     appraisal or physical inspection of the assets or individual properties
     of CNB or SAB, nor have we been furnished with any such evaluations or
     appraisals.  With respect to SAB, we relied upon publicly available data
     regarding SAB's financial condition and performance.  We met with and
     discussed this publicly available information with the management of SAB.
     However, we did not conduct any independent evaluation or appraisal of
     the assets, liabilities or business prospects of SAB, were not furnished
     with any evaluations or appraisals, and did not review any individual
     credit files of SAB. Our opinion is necessarily based on economic,
     market and other conditions as in effect on, and the information made
     available to us, as of the date hereof.  Events occurring after the date
     hereof could materially affect the assumptions used in preparing this
     opinion.  We have also assumed that there are no material changes in CNB's
     or SAB s assets, financial condition, results of operations, business or
     prospects since the respective dates of their last financial statements
     and that off-balance sheet activities of CNB and SAB will not materially
     and adversely impact the future financial position or results of
     operation of CNB and SAB.  We have also assumed the Merger will be
     completed as set forth in the Agreement and that no material changes
     will be made or restrictions imposed by regulatory or other parties on
     the terms of the Agreement.

     Our opinion is limited to the fairness, from a financial point of view,
     to the holders of CNB's Common Stock of the Exchange Ratio and does not
     address CNB's underlying business decision to undertake the Merger.
     Moreover, this letter, and the opinion expressed herein, does not
     constitute a recommendation to any stockholder as to any approval of the
     Merger or the Agreement.  It is understood that this letter is for the
     information of the Board of Directors of CNB and may not be used for any
     other purpose without our prior written consent, except that this opinion
     may be included in its entirety in any filing made by CNB or SAB with
     the Securities and Exchange Commission with respect to the Merger.

     Based upon and subject to the foregoing, we are of the opinion that, as
     of the date hereof, the Exchange Ratio to be received by CNB's Common
     stockholders is fair from a financial point of view to the holders of
     such shares.
     
     
                              Very truly yours,         
     
                              /s/ Alex Sheshunoff & Co.
                              Investment Banking        
     
                              ALEX SHESHUNOFF & CO.
                              INVESTMENT BANKING
               
                                                           Appendix E



12 U.S.C. Section 214a. 

     (b) Rights of dissenting stockholders

     A shareholder of a national banking association who votes against the
conversion, merger, or consolidation, or who has given notice in writing to
the bank at or prior to such meeting that he dissents from the plan, shall be
entitled to receive in cash the value of the shares held by him, if and when
the conversion, merger, or consolidation is consummated, upon written request
made to the resulting State bank at any time before thirty days after the date
of consummation of such conversion, merger, or consolidation, accompanied by
the surrender of his stock certificates. The value of such shares shall be
determined as of the date on which the shareholders' meeting was held
authorizing the conversion, merger, or consolidation, by a committee of three
persons, one to be selected by majority vote of the dissenting shareholders
entitled to receive the value of their shares, one by the directors of the
resulting State bank, and the third by the two so chosen.  The valuation
agreed upon by any two of three appraisers thus chosen shall govern; but,
if the value so fixed shall not be satisfactory to any dissenting shareholder
who has requested payment as provided herein, such shareholder may within five
days after being notified of the appraised value of his shares appeal to the
Comptroller of the Currency, who shall cause a reappraisal to be made, which
shall be final and binding as to the value of the shares of the appellant.  If,
within ninety days from the date of consummation of the conversion, merger,
or consolidation, for any reason one or more of the appraisers is not selected
as herein provided, or the appraisers fail to determine the value of such
shares, the Comptroller shall upon written request of any interested party,
cause an appraisal to be made, which shall be final and binding on all parties.
The expenses of the Comptroller in making the reappraisal, or the appraisal
as the case may be, shall be paid by the resulting State bank.  The plan of
conversion, merger, or consolidation shall provide the manner of disposing of
the shares of the resulting State bank not taken by the dissenting
shareholders of the national banking association.


                                  PART II

                  INFORMATION NOT REQUIRED IN PROSPECTUS

     Item 20.  Indemnification of Directors and Officers.

     Consistent with Division E of Article 8 of the Alabama Business
Corporation Act (the "ABCA"), Article 11 of South Alabama's Articles of
Incorporation ("Article 11") provides that South Alabama shall indemnify its
directors and officers against reasonable expenses, judgments, fines and amounts
paid in settlement in connection with any claim, action, suit or proceeding
based on such person's status as a director or officer of the corporation,
provided such person acted in good faith and in a manner reasonably believed
to be in or, if not acting in such person's official capacity, not opposed to
the best interests of South Alabama.  With respect to a criminal action or
proceeding, the director or officer must also have had no reasonable cause to
believe his conduct was unlawful. No indemnification shall be made in the case
of an action by or in the right of the corporation against a director or
officer where the director or officer has been adjudged to be liable to South
Alabama, unless and only to the extent that the court in which such action or
suit was brought or another court of competent jurisdiction shall determine
upon application that, despite the adjudication of liability but in view of
all circumstances of the case, such person is fairly and reasonably entitled
to indemnity for such expenses as such court shall deem proper.

     Under Article 11, South Alabama may advance expenses in defending a civil
or criminal claim, action, suit or proceeding to a director or officer seeking
indemnification, provided such director or officer provides a written
affirmation of a good faith belief that he has met the standard of conduct
required under Article 11, and provided that such director or officer provides
an undertaking as an unlimited general obligation by or on behalf of the
director or officer to repay such amount if and to the extent that it shall be
ultimately determined that he is not entitled to be indemnified by South
Alabama.  Furthermore, those responsible for making the determination of whether
or not indemnification is proper must determine that the facts then known to
them would not preclude indemnification under Article 11.  

     Under Article 11, South Alabama may purchase and maintain insurance on
behalf of any person who is or was a director, officer, employee or agent of
South Alabama, or is or was serving at the request of South Alabama as a
director, officer, partner, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise against any liability
asserted against such person and incurred by him in any such capacity or
arising out of his status as such, whether or not South Alabama had the power
to indemnify such person against such liability under the provisions of
Article 11.

     Pursuant to a policy of liability insurance with St. Paul Mercury Insurance
Company having a $4,000,000 directors' and officers' liability limit per year,
the directors and officers of South Alabama are insured, subject to the limits,
retentions, exceptions and other terms and conditions of the policy, against
liability for any actual or alleged error, omission, act, misstatement,
misleading statement or breach of duty actually or allegedly committed or
attempted by a director or officer, or any matter claimed against a director
or officer solely by reason of such persons being a director or officer of
South Alabama.  The policy also has a $2,000,000 Trust Errors and Omissions
limit per year, wherein directors and officers are indemnified for any actual
or alleged error, omission, act or breach of duty while acting solely in the
capacity of (among other things) personal representative of an estate, trustee,
conservator, attorney in fact, escrow agent, registrar, tax withholding agent,
trustee under bond indenture, fiduciary under an employee benefit plan or
trust or a trustee exercising any fiduciary powers permitted by law.


     Item 21.  Exhibits and Financial Statement Schedules.

     (a)  Exhibits:

               2.1  Agreement and Plan of Reorganization dated as of July 22,
                    1998, is found at Appendix A to the Prospectus included
                    in Part I hereof.

               2.2  Agreement and Plan of Merger to be made between CNB and
                    CNB Interim is found at Appendix B to the Prospectus
                    included in Part I hereof.

               3.1  Articles of Incorporation of SAB Newco, Inc., filed as
                    Exhibit B to South Alabama's Definitive Proxy Statement
                    on Schedule 14A on November 15, 1996, are incorporated
                    herein by reference.

               3.2  Certificate of Ownership and Merger dated December 20, 1996,
                    filed as Exhibit (4).2 to South Alabama's Form 10-K for
                    the year 1996 (no. 0-15423), is incorporated herein by
                    reference.

               3.3  Articles of Merger dated December 20, 1996, filed as
                    Exhibit (3).1 to South Alabama's Quarterly Report on Form
                    10-Q for the quarter ended March 31, 1997 (No. 0-15423),
                    are incorporated herein by reference.

               3.4  Articles of Amendment to the Articles of Incorporation of
                    South Alabama Bancorporation, Inc., dated May 7, 1998,
                    filed as Exhibit (3).1 to South Alabama's Quarterly Report
                    on Form 10-Q/A for the quarter ended June 30, 1998
                    (No. 0-15423), are incorporated herein by reference.

               3.5  Bylaws of SAB Newco, Inc. filed as Exhibit (3).3 to South
                    Alabama s Form 10-K for the year 1996 (No. 0-15423), are
                    incorporated herein by reference.

               4.1  Specimen of Common Stock Certificate, filed as Exhibit
                    4.4 to South Alabama's Annual Report Form on 10-K for the
                    year 1996 (No. 0-15423), is incorporated herein by
                    reference.

               4.2  Articles of Incorporation of SAB Newco, Inc., filed as
                    Exhibit B to South Alabama's Definitive Proxy Statement
                    on Schedule 14A on November 15, 1996, are incorporated
                    herein by reference.

               4.3  Certificate of Ownership and Merger dated December 20,
                    1996, filed as Exhibit (4).2 to South Alabama's Form 10-K
                    for the year 1996 (no. 0-15423), is incorporated herein
                    by reference.

               4.4  Articles of Merger dated December 20, 1996, filed as
                    Exhibit (3).1 to South Alabama's Quarterly Report on Form
                    10-Q for the quarter ended March 31, 1997 (No. 0-15423),
                    are incorporated herein by reference.

               5.1  Opinion of Hand Arendall, L.L.C. re legality dated
                    September 17,1998, is filed as Exhibit 5.1.

               8.1* Opinion of Hand Arendall, L.L.C. re tax matters dated
                    _________ , 1998, is filed as Exhibit 8.1.

              10.1  Lease, entered into March 11, 1986 between Dauphin 65
                    Partners, Ltd. and The Bank of Mobile, N.A, filed as
                    Exhibit (10).3 to South Alabama's annual report on Form
                    10-K for the year 1986 (No. 0-15423), is incorporated
                    herein by reference.

              10.2  Lease Renewal and Extension Agreement, dated March 18,
                    1992, between Dauphin 65 Partners, Ltd. and The Bank of
                    Mobile, filed as Exhibit (10).2 to South Alabama's annual
                    report on Form 10-K for the year 1991 (No. 0-15423),
                    is incorporated herein by reference.

              10.3  Lease, entered into June 21, 1994 between Staples-Pake
                    Realty, Inc. and The Bank of Mobile, filed as Exhibit
                    (10).3 to South Alabama's annual report on Form 10-K for
                    the year 1994 (No. 0-15423), is incorporated herein by
                    reference.

              10.4  Sublicense Agreement dated July 18, 1990, between National
                    Commerce Bancorporation and The Bank of Mobile, N.A,
                    filed as Exhibit (10).5 to South Alabama's annual report
                    on Form 10-K for the year 1991 (No. 0-15423), is
                    incorporated herein by reference.

              10.5  Member Institution Agreement entered into July 25, 1986
                    between The Bank of Mobile, N.A and Alabama Network, Inc.,
                    filed as Exhibit (10).4 to South Alabama's annual report
                    on Form 10-K for the year 1986 (No. 0-15423), is
                    incorporated herein by reference.

              10.6  Stock Option Plan of Mobile National Corporation, filed
                    as Exhibit (10).3 to South Alabama's annual report on
                    Form 10-K for the year 1985 (No. 0-15423), is
                    incorporated herein by reference.

              10.7  The Bank of Mobile Retirement Plan (Restated), dated
                    September 12, 1990, filed as Exhibit (10).8 to South
                    Alabama's annual report on Form 10-K for the year 1991
                    (No. 0-15423), is incorporated herein by reference.

              10.8  Contracts pursuant to Supplemental Retirement Plan of The
                    Bank of Mobile, N.A, effective January 1, 1988, filed as
                    Exhibit (10).7 to South Alabama's annual report on Form
                    10-K for the year 1990 (No. 0-15423), are incorporated
                    herein by reference.

              10.9  Restated Contracts pursuant to Supplement Retirement Plan
                    of The Bank of Mobile, dated April 1, 1992, filed as
                    Exhibit (10).10 to South Alabama's Form 10-K for the year
                    1992 (No. 0-15423), is incorporated herein by reference.

              10.10 First National Bank Employees' Profit Sharing Plan, as
                    amended and restated effective January 1, 1989, filed as
                    Exhibit (10).12 to South Alabama's annual report on Form
                    10-K for the year 1993 (No. 0-15423), is incorporated by
                    reference.

              10.11 First National Bank Employees' Pension Plan, as amended
                    and restated effective January 1, 1989, filed as Exhibit
                    (10).13 to South Alabama's Form 10-K for the year 1993
                    (No. 0-15423), is incorporated herein by reference.

              10.12 Member Institution Agreement entered into February 16,
                    1988 between First National Bank and Alabama Network,
                    Inc., filed as Exhibit (10).14 to South Alabama's annual
                    report on Form 10-K for the year 1993 (No. 0-15423), is
                    incorporated herein by reference.

              10.13 Split Dollar Insurance Agreements of First National Bank,
                    filed as Exhibit (10).15 to South Alabama's annual report
                    on Form 10-K for the year 1993 (No.0-15423), is
                    incorporated herein by reference.

              10.14 Deferred Compensation Agreements of First National Bank,
                    filed as Exhibit (10).16 to South Alabama's annual report
                    on Form 10-K for the year 1993 (No.0-15423), is
                    incorporated herein by reference.

              10.15 South Alabama Bancorporation 1993 Incentive Compensation
                    Plan dated October 19, 1993 as adopted by shareholders
                    May 3, 1994 filed as Exhibit (10).18 to South Alabama's
                    form 10-K for the year 1994 (No. 0-15423), is
                    incorporated herein by reference.  

              10.16 Lease, entered into April 17, 1995 between Augustine
                    Meaher, Jr., Robert H. Meaher individually and Executor of
                    the Estate of R. Lloyd Hill, Joseph L. Meaher and
                    Augustine Meaher, III, and The Bank of Mobile, filed as
                    Exhibit (10).1 to South Alabama's Form 10-Q for the
                    Quarter ended June 30, 1995 (No. 0-15423), is
                    incorporated herein by reference.

              10.17 Lease, entered into April 17, 1995 between Augustine
                    Meaher, Jr. and Margaret L. Meaher, and The Bank of
                    Mobile, filed as Exhibit (10).2 to South Alabama's Form
                    10-Q for the Quarter ended June 30, 1995 (No. 0-15423),
                    is incorporated herein by reference.

              10.18 Lease, entered into April 17, 1995 between Hermione
                    McMahon Sellers (f/k/a Hermione McMahon Dempsey) a widow,
                    William Michael Sellers, married, and Mary S. Burnett,
                    married, and The Bank of Mobile, filed as Exhibit (10).3
                    to South Alabama's Form 10-Q for the Quarter ended June
                    30, 1995 (No. 0-15423), is incorporated herein by
                    reference.

              10.19 Lease, entered into May 1, 1995 between Augustine Meaher,
                    Jr., Robert H. Meaher individually and Executor of the
                    Estate of R. Lloyd Hill, Joseph L. Meaher and Augustine
                    Meaher, III, and The Bank of Mobile, filed as Exhibit
                    (10).4 to South Alabama's Form 10-Q for the Quarter ended
                    June 30, 1995 (No.0-15423), is incorporated herein by
                    reference.

              10.20 Change in Control Compensation Agreement, dated as of
                    November 14, 1995, between The Bank of Mobile and W. Bibb
                    Lamar, Jr., filed as Exhibit (10).24 to South Alabama's
                    annual report on Form 10-K for the year 1995
                    (No. 0-15423) is incorporated herein by reference.

              10.21 Change in control Compensation Agreement, dated as of
                    November 20, 1995, between First National Bank, Brewton
                    and J. Stephen Nelson, filed as Exhibit (10).25 to South
                    Alabama's annual report on Form 10-K for the year 1995
                    (No.0-15423), is incorporated herein by reference.

              10.22 Change in Control Compensation Agreements, between The
                    Bank of Mobile or First National Bank, Brewton and
                    certain officers filed as Exhibit (10).25 to South
                    Alabama's annual report on Form 10-K for the year 1995
                    (No. 0-15423) is incorporated herein by reference.

              10.23 Monroe County Bank Profit Sharing Plan, Amended and
                    Restated  January 1, 1989, filed as Exhibit (10).23 to
                    South Alabama s annual report on Form 10-K for the year
                    1996 (No. 0-15423), is incorporated herein by reference.

              10.24 Monroe County Bank Pension Plan as Amended and Restated
                    January 1, 1989, filed as Exhibit (10).24 to South
                    Alabama's annual report on Form 10-K for the year 1996
                    (No. 0-15423), is incorporated herein by reference.

              10.25 Agreement and Plan of Merger, dated as of May 31, 1996,
                    as amended and restated as of August 21, 1996, filed as
                    Exhibit (2).2 to South Alabama's Registration Statement
                    on Form S-4 filed on September 3, 1996 (No. 333-11305),
                    is incorporated herein by reference.

              10.26 Option Contract between South Alabama and Morphy's Move,
                    L.L.C., dated November 17, 1997, filed as Exhibit (10).27
                    to South Alabama's annual report on form 10-K for the year
                    1997 (No. 0-15423), is incorporated herein by reference.

              10.27 Amendment Number One to South Alabama Bancorporation 1993
                    Incentive Compensation Plan, dated May 9, 1997, filed as
                    Exhibit (10).28 to South Alabama's annual report on form
                    10-K for the year 1997 (No. 0-15423), is incorporated
                    herein by reference.

              10.28 Change in Control Compensation Agreement, dated as of
                    March 31, 1997 between MCB and John B. Barnett, III,
                    filed as Exhibit (10).29 to South Alabama's annual report
                    on form 10-K for the year 1997 (No. 0-15423), is
                    incorporated herein by reference.

              10.29 Change in Control Compensation Agreement, dated as of
                    March 31, 1997, between MCB and Haniel F. Croft, filed as
                    Exhibit (10).30 to South Alabama's annual report on form
                    10-K for the year 1997 (No. 0-15423), is incorporated
                    herein by reference.

              10.30 Agreement and Plan of Merger, dated as of October 14,
                    1998,  as amended by Mutual Waiver and Agreement dated as
                    of March 25, 1998, between South Alabama, MCB and Peterman
                    State Bank, filed as Exhibit 2.1 to South Alabama's
                    Registration Statement on Form S-4 filed on April 2, 1998
                    (No. 333-49203), is incorporated herein by reference.

              10.31 Agreement and Plan of Reorganization dated as of July 22,
                    1998, is found at Appendix A to the Prospectus which is
                    included in Part I hereof.

              13.1  South Alabama's 1997 Annual Report on Form 10-K and Form
                    10-K/A for the year ended December 31, 1997 (No. 0-15423),
                    is incorporated herein by reference.

              13.2  South Alabama's Quarterly Report on Form 10-Q and
                    Form 10-Q/A for the quarter ended June 30, 1998
                    (No. 0-15423) is incorporated herein by reference.

              13.3  South Alabama's Quarterly Report on Form 10-Q for the
                    quarter ended March 31, 1998 (No. 0-15423) is incorporated
                    herein by reference.

              21.1  Subsidiaries of South Alabama Bancorporation, Inc., filed
                    as Exhibit (21).1 to South Alabama's quarterly report on
                    form 10-Q for the quarter ended March 31, 1998
                    (No. 0-15423), is incorporated herein by reference.

              23.1  Consent of Arthur Andersen LLP.

              23.2  Consent of McKean & Associates, P.A.

              23.3  Consent of Hand Arendall, L.L.C. is included in its
                    opinion re legality filed as Exhibit 5.1 hereto.

              23.4* Consent of Hand Arendall, L.L.C. is included in its
                    opinion re tax matters filed as Exhibit 8.1 hereto.

              23.5  Consent of Alex Sheshunoff & Co Investment Banking is
                    included in its fairness opinion found at Appendix D to
                    the Prospectus included in Part I hereof.

              23.6  Consent of Alex Sheshunoff & Co. Investment Banking

              99.1  Form of Proxy to be used at The Commercial National Bank
                    of Demopolis special meeting.

     _________________________
     * To be filed by amendment.


     (b)  Financial Statement Schedules:

               None.

     Item 22.  Undertakings.

               (a)  The undersigned Registrant hereby furnishes the following
                     undertakings required by Item 512 of Regulation S-K:


                    (1)  The undersigned Registrant hereby undertakes that,
                         for purposes of determining any liability under the
                         Securities Act of 1933, each filing of the Registrant's
                         annual report  pursuant to Section 13(a) or Section
                         15(d) of the Securities Exchange Act of 1934 (and,
                         where applicable, each filing of an employee benefit
                         plan's annual report pursuant to Section 15(d) of
                         the Securities Exchange Act of 1934) that is
                         incorporated by reference in the Registration
                         Statement shall be deemed to be a new Registration
                         Statement relating to the securities offered therein,
                         and the offering of such securities at that time
                         shall be deemed to be the initial bona fide offering
                         thereof.

                    (2)  The undersigned Registrant hereby undertakes as
                         follows:

                         (i)  That prior to any public re-offering of the
                              securities registered hereunder through use of
                              a prospectus which is a part of this
                              Registration Statement, by any person or party
                              who is deemed to be an underwriter within the
                              meaning of Rule 145(c), the issuer undertakes
                              that such re-offering prospectus will contain
                              the information called for by the applicable
                              registration form with respect to re-offerings
                              by persons who may be deemed to be underwriters,
                              in addition to the information called for by
                              other Items of the applicable forms.

                         (ii) That every prospectus (a) that is filed pursuant
                              to paragraph (2)(i) immediately preceding, or
                              (b) that purports to meet the requirements of
                              Section 10(a)(3) of the Act and is used in
                              connection with an offering of securities subject
                              to Rule 415, will be filed as a part of an
                              amendment to the Registration Statement and will
                              not be used until such amendment is effective,
                              and that, for purposes of determining any
                              liability under the Securities Act of 1933, each
                              such post-effective amendment shall be deemed to
                              be a new Registration Statement relating to the
                              securities offered therein, and the offering of
                              such securities at that time shall be deemed to
                              be the initial bona fide offering thereof.

                    (3)  Insofar as indemnification for liabilities arising
                         under the Securities Act of 1933 may be permitted to
                         directors, officers and controlling persons of the
                         Registrant pursuant to the foregoing provisions, or
                         otherwise, the Registrant has been advised that in
                         the opinion of the Securities and Exchange Commission
                         such indemnification is against public policy as
                         expressed in the Act and is, therefore, unenforceable.
                         In the event that a claim for indemnification against
                         such liabilities (other than the payment by the
                         Registrant of expenses incurred or paid by a director,
                         officer or controlling person of the Registrant in
                         the successful defense of any action, suit or
                         proceeding) is asserted by such director, officer
                         or controlling person in connection with the
                         securities being registered, the Registrant will,
                         unless in the opinion of its counsel the matter has
                         been settled by controlling precedent, submit to a
                         court of appropriate jurisdiction the question
                         whether such indemnification by it is against public
                         policy as expressed in the Act and will be governed
                         by the final adjudication of such issue.

                    (4)  The undersigned Registrant hereby undertakes to
                         deliver or cause to be delivered with the prospectus,
                         to each person to whom the prospectus is sent or given,
                         the latest annual report to security holders that is
                         incorporated by reference in the prospectus and
                         furnished pursuant to and meeting the requirements of
                         Rule 14a-3 or Rule 14c-3 under the Securities
                         Exchange Act of 1934; and where interim financial
                         information required to be presented by Article 3 of
                         Regulation S-X are not set forth in the prospectus,
                         to deliver, or cause to be delivered, to each person
                         to whom the prospectus is sent or given, the latest
                         quarterly report that is specifically incorporated
                         by reference in the prospectus to provide such
                         interim financial information.

               (b)  The undersigned Registrant hereby undertakes to respond
                    to requests for information that is incorporated by
                    reference into the prospectus pursuant to Items 4, 10(b),
                    11, or 13 of this Form, within one business day of
                    receipt of such request, and to send the incorporated
                    documents by first class mail or other equally prompt
                    means. This includes information contained in documents
                    filed subsequent to the effective date of the Registration
                    Statement through the date of responding to the request.

               (c)  The undersigned Registrant hereby undertakes to supply by
                    means of a post-effective amendment all information
                    concerning a transaction, and the company being acquired
                    involved therein, that was not the subject of and
                    included in the Registration Statement when it became
                    effective.

                                SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, South
Alabama has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Mobile,
State of Alabama, on the 16 day of September, 1998.


                              SOUTH ALABAMA BANCORPORATION, INC.



                              By:    /s/ W. Bibb Lamar, Jr.               
                                     W. Bibb Lamar, Jr., President and
                                     Chief Executive Officer


     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities indicated on the dates indicated below.  By so signing, each of
the undersigned, in his capacity as a director or officer, or both, as the
case may be, of  South Alabama, does hereby appoint F. Michael Johnson and R.
Preston Bolt, Jr., and each of them severally, his true and lawful attorney
to execute in his name, place and stead, in his capacity as a director or
officer, or both, as the case may be, of South Alabama, any and all amendments
to this Registration Statement and post-effective amendments thereto and all
instruments necessary or incidental in connection therewith, and to file the
same with the Securities and Exchange Commission.  Each of said attorneys
shall have full power and authority to do and perform in the name and on behalf
of each of the undersigned, in any and all capacities, every act whatsoever
requisite or necessary to be done in the premises as fully, and for all
intents and purposes, as each of the undersigned might or could do in person,
the undersigned hereby ratifying and approving the acts of said attorneys and
each of them.


     Signatures                    Title                         Date


(1) Principal Executive Officer


/s/ W. Bibb Lamar, Jr.             President and Chief           09/16/1998
W. Bibb Lamar, Jr.                 Executive Officer




(2) & (3) Principal Financial and
     Accounting Officer


/s/ F. Michael Johnson             Chief Financial Officer       09/16/1998
F. Michael Johnson                 and Secretary
      


(4) Directors



/s/John B. Barnett, III            Director                      09/16/1998
John B. Barnett, III



/s/Stephen G. Crawford             Director                      09/16/1998
Stephen G. Crawford



/s/Haniel F. Croft                 Director                      09/16/1998
Haniel F. Croft



                                   Director                           
David C. De Laney



                                   Director                           
Lowell J. Friedman



/s/Broox G. Garrett, Jr.           Director                      09/16/1998
Broox G. Garrett, Jr.



                                   Director                           
 W. Dwight Harrigan



                                   Director                           
James P. Hayes, Jr.



                                   Director                           
Clifton C. Inge



/s/W. Bibb Lamar, Jr.              Director                      09/16/1998
W. Bibb Lamar, Jr.





                                   Director                           
Kenneth R. McCartha



/s/Thomas E. McMillan, Jr.         Director                      09/16/1998
Thomas E. McMillan, Jr.



                                   Director                      
J. Richard Miller, III



                                   Director                           
Harris V. Morrissette



/s/J. Stephen Nelson               Director                      09/16/1998
J. Stephen Nelson 



/s/Paul D. Owens, Jr.              Director                      09/16/1998
Paul D. Owens, Jr.



/s/Earl H. Weaver                  Director                      09/16/1998
Earl H. Weaver



                               EXHIBIT INDEX





SEC Assigned
Exhibit Number        Description of Exhibit                      Page No.


5.1                   Opinion of Hand Arendall, L.L.C. re
                      legality dated September 17, 1998



8.1*                  Opinion of Hand Arendall, L.L.C. re
                      tax matters dated April 1, 1998



23.1                  Consent of Arthur Andersen LLP



23.2                  Consent of McKean & Associates, P.A.



23.6                  Consent of Alex Sheshunoff & Co.
                      Investment Banking



99.1                  Form of Proxy to be used at
                      special meeting
__________________________

*To be filed by amendment.


                                                                Exhibit 5.1



                    [HAND ARENDALL, L.L.C. LETTERHEAD]




                            September 17, 1998



The Commercial National Bank of Demopolis
201 North Main Avenue
Demopolis, Alabama 36732

     Re:  Merger of The Commercial National Bank of Demopolis ("CNB") with
          and into a wholly owned first tier interim state bank subsidiary
          ("Interim") of South Alabama Bancorporation, Inc. ("South Alabama")


Gentlemen:

     We have represented South Alabama in connection with the proposed merger
of CNB with and into Interim (the "Merger").  In that connection, we have
examined the following:

     1.   The Agreement and Plan of Merger by and between South Alabama and
          CNB as of July 22, 1998, and the form of Agreement and Plan of
          Merger between CNB and Interim (collectively the "Agreements");

     2.   The Articles of Incorporation and Bylaws of South Alabama;

     3.   A resolution of the Board of Directors of South Alabama authorizing
          the necessary corporate actions to enable South Alabama to comply
          with the terms of the Agreements and to perform the matters
          contemplated thereby;

     4.   South Alabama's registration statement under the Securities Act of
          1933 filed on Securities and Exchange Commission Form S-4 (the
          "Registration Statement"); and

     5.   Such other documents as we felt necessary to give this opinion.

     Based upon our examination of the foregoing, and assuming the Merger is
consummated in accordance with the terms of the Agreements, we are of the
opinion that, on the effective date of the Merger, the shares of common
capital stock of South Alabama to be issued to CNB shareholders will be duly
authorized by South Alabama and, when issued, will be legally and validly
issued and will be fully paid and non-assessable.

     We consent to the use of this opinion as an exhibit to the Registration
Statement and to the reference to us under the heading "Legal Matters" in the
Prospectus included as part of the Registration Statement.  This opinion is
being provided solely for the use of CNB and the shareholders of CNB.  No
other person or party shall be entitled to rely on this opinion.

                              Yours very truly,

                              HAND ARENDALL, L.L.C.



                              By:   /s/ Stephen G. Crawford                   
                                    Stephen G. Crawford
                                    A Member





                                                               Exhibit 23.1





                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




As independent public accountants, we hereby consent to the incorporation by
reference in this Registration Statement of our report dated January 23, 1998
incorporated by reference in South Alabama Bancorporation's Form 10-K for the
year ended December 31, 1997 and to all reference to our firm included in or
made a part of this Registration Statement.




                              /s/ Arthur Andersen LLP


Birmingham, Alabama
September 17, 1998








                                                               Exhibit 23.2




                                  CPA




                           ACCOUNTANT'S CONSENT


The Board of Directors
The Commercial National Bank of Demopolis



We consent to the use of our report from 1995 through 1997, which our firm
has submitted and signed, and to the reference to our firm under the heading
Experts in the Prospectus and Registration Statement on Form S-4 filed with
the SEC, in connection with your merger with and into a subsidiary of South
Alabama Bancorporation, Inc. to be formed.



September 16, 1998



                              /s/ McKean & Associates, P.A.


                              McKean & Associates, P.A.
                              Certified Public Accountants


                                                  Exhibit 23.6
     
                        ALEX SHESHUNOFF & CO.
                        INVESTMENT BANKING
     
     
                                        
                    CONSENT OF ALEX SHESHUNOFF & CO. INVESTMENT BANKING
     
     
       In connection with the proposed merger of The Commercial National Bank
of Demopolis (CNB) with and into South Alabama Bancorporation, Inc., the
undersigned, acting as an independent financial advisor to CNB, hereby
consents to the inclusion of our Fairness Opinion of the transaction to CNB
in the Prospectus.
     
                           September 15, 1998
     
                           ALEX SHESHUNOFF & CO.       
                           INVESTMENT BANKING
                           AUSTIN, TEXAS
          
     
                           /s/ Alex Sheshunoff & Co.
                           Investment Banking
     
     
     

                                                               Exhibit 99.1
                 THE COMMERCIAL NATIONAL BANK OF DEMOPOLIS
          Proxy for Special Meeting of Stockholders, ______, 1998

                    Solicited by the Board of Directors

KNOW ALL MEN BY THESE PRESENTS that I, the undersigned Stockholder of The
Commercial National Bank of Demopolis, do hereby nominate, constitute and
appoint _________________ and _____________________, and each of them, with
full power to act alone, my true and lawful attorneys and proxies with full
power of substitution, for me and in my name, place and stead to vote all
Common Stock of The Commercial National Bank of Demopolis standing in my name
on its books on _______, 1998, at the Special Meeting of its Stockholders to
be held at 201 North Main Avenue, Demopolis, Alabama, on ______, 1998 at
_____ a.m., Central Time, and at any adjournment thereof, with all powers
that the undersigned would possess if personally present, conferring upon my
said attorneys and proxies all discretionary authority permitted by applicable
law and regulations, as follows:




1.   Plan of Merger.  Adoption  of the Agreement and Plan of
     Reorganization and Plan of Merger, all as described in the Prospectus
     dated _______, 1998, whereby:  (i) The Commercial National Bank of
     Demopolis will be merged into The Commercial Interim Bank of
     Demopolis; and (ii) shareholders of The Commercial National Bank of
     Demopolis will receive the number of shares of South Alabama
     Bancorporation, Inc. Common Stock having a market value, calculated
     as provided in said Agreement and Plan of Merger, of $150, subject to
     adjustment for fluctuation of South Alabama Bancorporation, Inc.'s
     stock price, for each share of their stock of The Commercial National
     Bank of Demopolis.



                                                               FOR ________

                                                           AGAINST ________

                                                           ABSTAIN ________

     
 2.  Other Business.  The proxies are authorized to vote in their discretion
     upon such other business as may be brought before the meeting or any
     adjournment thereof.  The Board of Directors currently knows of no other
     business to be presented.

     If properly executed and returned, the shares represented by the proxy
will be voted in accordance with the directions given herein.  If no specific
directions are given, the shares will be voted, subject to and in accordance
with the provisions contained in the Prospectus dated ________, 1998, "For"
the approval of the merger.  If any other business is presented at the meeting,
the shares will be voted in accordance with the recommendations of the Board
of Directors.

     This proxy may be revoked at any time prior to its exercise by written
notice or a subsequently dated proxy delivered to The Commercial National
Bank of Demopolis.

Please date, sign and mail this proxy in the envelope provided.  
Postage not necessary if mailed in the United States.

             Proxy Number                    Number of Shares

                                                
                                                  


                              DATED:_____________________, 1998



                              SIGNED:                             


                              __________________________________________________
                              (Please sign exactly as the name appears hereon.
                              If stock is held in the names of joint owners,
                              each should sign.  Attorneys, Executors,
                              Administrators, etc. should so indicate.)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission