AMERICAN CAPITAL FEDERAL MORTGAGE TRUST
NSAR-B, 1995-02-28
Previous: WISCONSIN ENERGY CORP, PRE 14A, 1995-02-28
Next: ALLMON CHARLES TRUST INC, NSAR-B, 1995-02-28



<PAGE>      PAGE  1
000 B000000 12/31/94
000 C000000 7139930500
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 AMERICAN CAPITAL FEDERAL MORTGAGE TRUST
001 B000000 811-4491
001 C000000 7139930500
002 A000000 2800 POST OAK BLVD
002 B000000 HOUSTON
002 C000000 TX
002 D010000 77056
003  000000 N
004  000000 N
005  000000 N
006  000000 N
007 A000000 N
007 B000000  0
007 C010100  1
007 C010200  2
007 C010300  3
007 C010400  4
007 C010500  5
007 C010600  6
007 C010700  7
007 C010800  8
007 C010900  9
007 C011000 10
008 A000001 VAN KAMPEN AMERICAN CAPITAL ASSET MGT., INC.
008 B000001 A
008 C000001 801-8286
008 D010001 HOUSTON
008 D020001 TX
008 D030001 77056
011 A000001 VAN KAMPEN AMERICAN CAPITAL DISTRIBUTORS, INC
011 B000001 8-19903
011 C010001 HOUSTON
011 C020001 TX
011 C030001 77056
012 A000001 VAN KAMPEN AMERICAN CAPITAL SHAREHOLDER SERVI
012 B000001 84-01621
012 C010001 KANSAS CITY
012 C020001 MO
012 C030001 64141
012 C040001 9256
013 A000001 PRICE WATERHOUSE LLP
013 B010001 HOUSTON
<PAGE>      PAGE  2
013 B020001 TX
013 B030001 77002
014 A000001 DELETE
014 A000002 DELETE
015 A000001 STATE STREET BANK & TRUST CO.
015 B000001 C
015 C010001 BOSTON
015 C020001 MA
015 C030001 02110
015 E010001 X
018  000000 Y
019 A000000 Y
019 B000000   34
019 C000000 ACFHOUSTON
020 C000001      0
020 C000002      0
020 C000003      0
020 C000004      0
020 C000005      0
020 C000006      0
020 C000007      0
020 C000008      0
020 C000009      0
020 C000010      0
021  000000        0
022 A000001 SALOMON BROTHERS, INC
022 B000001 13-3082694
022 C000001    440151
022 D000001      6638
022 A000002 LEHMAN BROTHERS, INC
022 B000002 13-2518466
022 C000002    322446
022 D000002      8577
022 A000003 KIDDER, PEABODY & CO., INC
022 B000003 13-5650440
022 C000003    259470
022 D000003         0
022 A000004 SWISS BANK CORP. GOVERNMENT SECURITIES, INC
022 B000004 13-2639550
022 C000004    202835
022 D000004         0
022 A000005 MABON SECURITIES CORP
022 B000005 13-5220060
022 C000005     83461
022 D000005     96315
022 A000006 FIRST BOSTON CORP
022 B000006 13-5659485
022 C000006     63504
022 D000006      8911
022 A000007 BARRINGTON TRADING CO
022 B000007 36-2942713
<PAGE>      PAGE  3
022 C000007     38532
022 D000007     21381
022 A000008 MERRILL LYNCH & CO., INC
022 B000008 13-5674085
022 C000008      7874
022 D000008     30439
022 A000009 NOMURA SECURITIES INTERNATIONAL, INC
022 B000009 13-2642206
022 C000009      3816
022 D000009     20776
022 A000010 DONALDSON LUFKIN & JENRETTE SECURITIES, INC
022 B000010 13-2741729
022 C000010      4257
022 D000010     18597
023 C000000    1505230
023 D000000     223658
024  000000 Y
025 A000001 SALOMON BROTHERS, INC
025 B000001 13-3082694
025 C000001 D
025 D000001    1495
025 D000002       0
025 D000003       0
025 D000004       0
025 D000005       0
025 D000006       0
025 D000007       0
025 D000008       0
026 A000000 Y
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027  000000 Y
028 A010000      5075
028 A020000       184
028 A030000         0
028 A040000      4904
028 B010000      1897
028 B020000       180
028 B030000         0
028 B040000      7630
028 C010000      1448
028 C020000       173
028 C030000         0
028 C040000      3293
028 D010000       732
<PAGE>      PAGE  4
028 D020000       175
028 D030000         0
028 D040000      4156
028 E010000       618
028 E020000       184
028 E030000         0
028 E040000      3027
028 F010000       344
028 F020000       177
028 F030000         0
028 F040000      6138
028 G010000     10114
028 G020000      1073
028 G030000         0
028 G040000     29148
028 H000000      7590
029  000000 Y
030 A000000     56
030 B000000  2.25
030 C000000  0.00
031 A000000      3
031 B000000      0
032  000000     47
033  000000      6
034  000000 Y
035  000000    410
036 A000000 N
036 B000000      0
037  000000 N
038  000000      0
039  000000 N
040  000000 Y
041  000000 Y
042 A000000   0
042 B000000   0
042 C000000 100
042 D000000   0
042 E000000   0
042 F000000   0
042 G000000   0
042 H000000   0
043  000000    431
044  000000      0
045  000000 Y
046  000000 N
047  000000 Y
048  000000  0.000
048 A010000  1000000
048 A020000 0.500
048 B010000  1000000
048 B020000 0.475
<PAGE>      PAGE  5
048 C010000  1000000
048 C020000 0.450
048 D010000  1000000
048 D020000 0.400
048 E010000  4000000
048 E020000 0.350
048 F010000        0
048 F020000 0.000
048 G010000        0
048 G020000 0.000
048 H010000        0
048 H020000 0.000
048 I010000        0
048 I020000 0.000
048 J010000        0
048 J020000 0.000
048 K010000        0
048 K020000 0.000
049  000000 N
050  000000 N
051  000000 N
052  000000 N
053 A000000 Y
053 B000000 Y
053 C000000 N
054 A000000 Y
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 N
055 B000000 N
056  000000 N
057  000000 N
058 A000000 N
059  000000 Y
060 A000000 Y
060 B000000 Y
061  000000      500
062 A000000 Y
062 B000000   0.0
<PAGE>      PAGE  6
062 C000000   0.0
062 D000000   2.3
062 E000000   0.0
062 F000000   0.0
062 G000000   0.0
062 H000000   0.0
062 I000000   0.0
062 J000000   0.0
062 K000000   0.0
062 L000000   0.0
062 M000000  10.9
062 N000000  86.6
062 O000000   0.0
062 P000000  11.2
062 Q000000   0.0
062 R000000   0.0
063 A000000   0
063 B000000  2.5
064 A000000 N
066 A000000 N
067  000000 N
068 A000000 N
068 B000000 N
069  000000 N
070 A010000 Y
070 A020000 Y
070 B010000 N
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 N
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 Y
<PAGE>      PAGE  7
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000    129178
071 B000000    151188
071 C000000     80061
071 D000000  161
072 A000000 12
072 B000000     4961
072 C000000        0
072 D000000        0
072 E000000        0
072 F000000      421
072 G000000        0
072 H000000        0
072 I000000      192
072 J000000        4
072 K000000        0
072 L000000       36
072 M000000       11
072 N000000      112
072 O000000        0
072 P000000        0
072 Q000000       75
072 R000000       34
072 S000000        7
072 T000000      431
072 U000000        0
072 V000000        0
072 W000000        9
072 X000000     1332
072 Y000000      140
072 Z000000     3769
072AA000000      834
072BB000000     3346
072CC010000        0
072CC020000     1405
072DD010000     2394
072DD020000     1083
072EE000000        0
073 A010000   0.0000
073 A020000   0.0000
073 B000000   0.0000
073 C000000   0.0000
074 A000000        2
<PAGE>      PAGE  8
074 B000000     1495
074 C000000        0
074 D000000    71142
074 E000000        0
074 F000000        0
074 G000000        0
074 H000000        0
074 I000000        0
074 J000000        0
074 K000000        0
074 L000000      453
074 M000000        8
074 N000000    73100
074 O000000     7026
074 P000000      115
074 Q000000        0
074 R010000        0
074 R020000        0
074 R030000        0
074 R040000      526
074 S000000        0
074 T000000    65433
074 U010000     3466
074 U020000     2033
074 V010000     0.00
074 V020000     0.00
074 W000000   0.0000
074 X000000     4547
074 Y000000     7412
075 A000000        0
075 B000000    84143
076  000000     0.00
077 A000000 Y
077 B000000 Y
077 C000000 Y
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
<PAGE>      PAGE  9
078  000000 N
080 A000000 ICI MUTUAL INSURANCE COMPANY
080 B000000 N/A
080 C000000    60000
081 A000000 Y
081 B000000  33
082 A000000 Y
082 B000000      100
083 A000000 N
083 B000000        0
084 A000000 N
084 B000000        0
085 A000000 Y
085 B000000 Y
086 A010000      0
086 A020000      0
086 B010000      0
086 B020000      0
086 C010000      0
086 C020000      0
086 D010000      0
086 D020000      0
086 E010000      0
086 E020000      0
086 F010000      0
086 F020000      0
SIGNATURE   TANYA LODEN                                  
TITLE       CONTROLLER          
 

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000783743
<NAME> AC FMT - A
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<INVESTMENTS-AT-COST>                            73544
<INVESTMENTS-AT-VALUE>                           72638
<RECEIVABLES>                                      453
<ASSETS-OTHER>                                       9
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   73100
<PAYABLE-FOR-SECURITIES>                          7026
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          641
<TOTAL-LIABILITIES>                               7667
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                         82620
<SHARES-COMMON-STOCK>                             3466
<SHARES-COMMON-PRIOR>                             5178
<ACCUMULATED-NII-CURRENT>                           50
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (16373)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         (919)
<NET-ASSETS>                                     65433
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                 4961
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1192
<NET-INVESTMENT-INCOME>                           3769
<REALIZED-GAINS-CURRENT>                        (2512)
<APPREC-INCREASE-CURRENT>                       (1405)
<NET-CHANGE-FROM-OPS>                            (148)
<EQUALIZATION>                                   (170)
<DISTRIBUTIONS-OF-INCOME>                         2394
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                           1589
<NUMBER-OF-SHARES-REDEEMED>                       3432
<SHARES-REINVESTED>                                130
<NET-CHANGE-IN-ASSETS>                         (32860)
<ACCUMULATED-NII-PRIOR>                          (136)
<ACCUMULATED-GAINS-PRIOR>                      (14110)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                              608
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                   1663
<AVERAGE-NET-ASSETS>                             54300
<PER-SHARE-NAV-BEGIN>                            12.42
<PER-SHARE-NII>                                   0.50
<PER-SHARE-GAIN-APPREC>                        (0.482)
<PER-SHARE-DIVIDEND>                             0.538
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.90
<EXPENSE-RATIO>                                   1.15
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000783743
<NAME> AC FMT - B
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<INVESTMENTS-AT-COST>                                0
<INVESTMENTS-AT-VALUE>                               0
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                             1542
<SHARES-COMMON-PRIOR>                             2167
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                         0
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                              0
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                                0
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          807
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            340
<NUMBER-OF-SHARES-REDEEMED>                       1011
<SHARES-REINVESTED>                                 45
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             22200
<PER-SHARE-NAV-BEGIN>                            12.43
<PER-SHARE-NII>                                   0.42
<PER-SHARE-GAIN-APPREC>                        (0.498)
<PER-SHARE-DIVIDEND>                             0.442
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.91
<EXPENSE-RATIO>                                   1.91
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000783743
<NAME> AC FMT - C
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<INVESTMENTS-AT-COST>                                0
<INVESTMENTS-AT-VALUE>                               0
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                              491
<SHARES-COMMON-PRIOR>                              568
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                         0
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                              0
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                                0
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          276
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            470
<NUMBER-OF-SHARES-REDEEMED>                        557
<SHARES-REINVESTED>                                 10
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                              7600
<PER-SHARE-NAV-BEGIN>                            12.41
<PER-SHARE-NII>                                   0.42
<PER-SHARE-GAIN-APPREC>                        (0.518)
<PER-SHARE-DIVIDEND>                             0.442
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.90
<EXPENSE-RATIO>                                   1.90
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

[DESCRIPTION]  Price Waterhouse LLP
<PAGE>   1

                                                                         [LOGO]


                    [PRICE WATERHOUSE LLP LETTERHEAD]


February 16, 1995

To the Board of Trustees of
American Capital Federal Mortgage Trust

In planning and performing our audit of the financial statements of the
American Capital Federal Mortgage Trust (the Fund) for the year
ended December 31, 1994, we considered its internal control structure,
including procedures for safeguarding securities, in order to determine our
auditing procedures for the purposes of expressing our opinion on the financial
statements and to comply with the requirements of Form N-SAR, and not to
provide assurance on the internal control structure.

The management of the Fund is responsible for establishing and maintaining an
internal control structure. In fulfilling this responsibility, estimates and
judgments by management are required to assess the expected benefits and
related costs of internal control structure policies and procedures. Two of the
objectives of an internal control structure are to provide management with
reasonable, but not absolute, assurance that assets are appropriately
safeguarded against loss from unauthorized use or disposition and that
transactions are executed in accordance with management's authorization and
recorded properly to permit preparation of financial statements in conformity
with generally accepted accounting principles.

Because of inherent limitations in any internal control structure, errors or
irregularities may occur and not be detected. Also, projection of any
evaluation of the structure to future periods is subject to the risk that it
may become inadequate because of changes in conditions or that the degree of
effectiveness of the design and operation may deteriorate.

Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be material
weaknesses under standards established by the American Institute of Certified
Public Accountants. A material weakness is a condition in which the design or
operation of the specific internal control structure elements does not reduce
to a relatively low level the risk that errors or irregularities in amounts
that would be material in relation to the financial statements being audited
may occur and not be detected within a timely period by employees in the normal
course of performing their assigned functions.






<PAGE>   2
                                                                        [LOGO]
                                                                      
February 16, 1995
Page 2

However, we noted no matters involving the internal control structure,
including procedures for safeguarding securities, that we consider to be
material weaknesses as defined above as of December 31, 1994.

This report is intended solely for the information and use of management and
the Securities and Exchange Commission.

Price Waterhouse LLP



<PAGE>   3
            [PRICE WATERHOUSE LLP LETTERHEAD]
                                                          [LOGO]


February 16, 1995


To the Board of Trustees and Management of the 
American Capital Federal Mortgage Trust


We have examined the accompanying description of the specific control
objectives and the control procedures that achieve those objectives of the
American Capital Federal Mortgage Trust (the Fund) relating to that
segment of its system for allocating the results of operations of the Fund to
separate classes of shares and calculating the respective net asset values and
dividends and distributions (the Multiple Class System) as of December 31,
1994. Our examination included procedures to obtain reasonable assurance about
whether (1) the accompanying description presents fairly, in all material
respects, the aspects of the Fund's policies and procedures that may be
relevant to understanding the internal control structure relating to the
Multiple Class System and review, (2) the control structure policies and
procedures included in the description were suitably designed to achieve the
control objectives specified in the description, if those policies and
procedures were complied with satisfactorily, and (3) such policies and
procedures had been placed in operation as of December 31, 1994. The control
objectives were specified by management of the Fund. Our examination was
performed in accordance with standards established by the American Institute of
Certified Public Accountants and included those procedures we considered
necessary in the circumstances to obtain a reasonable basis for rendering our
opinion. 

In our opinion, the accompanying description of the Multiple Class System
presents fairly, in all material respects, the relevant aspects of the Fund's
policies and procedures that had been placed in operation as of December 31,
1994. Also, in our opinion, the policies and procedures, as described, are
suitably designed to provide reasonable assurance that the specified control
objectives would be achieved if the described policies and procedures were
complied with satisfactorily.

In addition to the procedures we considered necessary to render our opinion as
expressed in the previous paragraph, we applied tests to specific policies and
procedures in the Multiple Class System as listed in the Appendix (Price
Waterhouse LLP Tests of Operating Effectiveness) to obtain evidence about the
effectiveness of such policies and procedures in meeting the control objectives
during the year ended December 31, 1994. The specific policies and procedures
and the nature, timing, extent, and results of the tests are listed in the
Appendix of this report. In our 





<PAGE>   4
                                                                   [LOGO]
February 16, 1995
Page 2


opinion, the policies and procedures that were tested were operating with
sufficient effectiveness to provide reasonable, but not absolute, assurance that
the control objectives specified were achieved during the period indicated.

The description of specific policies and procedures of the Fund's Multiple
Class System is as of December 31, 1994, and information about tests of the
operating effectiveness of specified policies and procedures covered the period
from January 1, 1994 to December 31, 1994. Any projection of such information
to the future is subject to the risk that, because of change, the description
may no longer portray the system in existence. The potential effectiveness of
specific policies and procedures from the Fund's system under review is subject
to inherent limitations and, accordingly, errors or irregularities may occur
and not be detected. Furthermore, the projection of any conclusions, based on
our findings, to future periods is subject to the risk that changes may alter
the validity of such conclusions.

This report is intended solely for use by the Trustees and management of the
Fund and the Securities and Exchange Commission and should not be used for any
other purpose.


PRICE WATERHOUSE LLP



[DESCRIPTION]  Multiple Class Funds
<PAGE>   1

                        AMERICAN CAPITAL MUTUAL FUNDS

                             MULTIPLE CLASS FUNDS

SECTION I

DESCRIPTION OF THE ALTERNATE PURCHASE PLANS

Mutual Funds that adopt a multiple class of share structure are required to
maintain records that account for each class of shares of the fund. Shares
which are subject to contingent deferred sales load (CDSL) versus paying only a
front-end sales load (FESL) are charged with a higher distribution fee (12b-1
fee) on a daily basis. Since the 12b-1 fees charged will be higher for CDSL
shares and multiple classes of shares exist, separate Net Asset Values (NAV)
and dividend/distributions must be calculated for each class of shares.

NAV CALCULATIONS

Income:  Income of the Fund (all classes combined) will be allocated to the
individual classes based on the relative adjusted net assets of each class or
the relative value of adjusted dividend qualifying shares of each class (the
net assets at the beginning of the day after reflecting the prior day's capital
share transactions) as appropriate, depending on the type of fund.

Expenses:  Expenses of the Fund not specific to one or more classes will be
allocated to all classes based on the adjusted net assets of each class or the
relative value of adjusted dividend qualifying shares of each class. Expenses
attributable to a particular class will be charged only to that class. Expenses
attributable to a particular class may include the following:


o  Rule 12b-1 fees

o  Transfer agent cost

UNREALIZED APPRECIATION/DEPRECIATION AND REALIZED GAINS/LOSSES

The change in the market value of investments will be allocated each day based
on the relative adjusted net assets of each class or the relative value of
adjusted dividend qualifying shares of each class as appropriate, depending on
the type of fund. Realized gains and losses will be allocated to the classes on
the same basis.

DIVIDEND/DISTRIBUTIONS PAID TO SHAREHOLDERS

The amount of dividends and distribution of gains paid to shareholders of each
class will be determined by the dividend/distribution calculation methodology
described below. The actual amounts paid to each class will be used to
calculate the net asset value of each class. 




<PAGE>   2
PRICING WORKSHEET

The Multiple Shares NAV Worksheet (Exhibit III) will be used in the daily net
asset value calculation. Utilizing data reviewed by the fund accountant, the
computer system generates the above worksheet for the total fund and each
respective class.

For non-daily dividend funds, the class allocation is based on the relative
adjusted net assets of each class. The allocation is derived by taking prior
day's net assets plus the actual dollars booked from prior day capital stock
activity for each class compared to the total fund. For daily dividend funds,
the class allocation is based on the relative value of adjusted dividend
qualifying shares of each class. The allocation is derived by using dividend
shares times prior day's NAV compared to the fund total.

This class allocation is used to allocate income, non-class-specific expenses,
and realized and unrealized gains and losses. Class specific expenses and
dividend/distributions are applied to the apprpriate class. This determines the
net assets for the current day which is divided by outstanding shares for the
NAV per share for each class.

DIVIDEND/DISTRIBUTIONS CALCULATION METHODOLOGY

The amount available for dividends, or the projected amount available, will be
based on the combined undistributed net investment income of the Fund. The per
share dividend rates for each class will differ by approximately the expense
rate differential, based on average daily NAV, between the classes of shares
for the applicable period, i.e. daily, monthly, etc.

The maximum distribution rate per share for net realized gains will be
determined by dividing the total fund shares outstanding on the ex-dividend
date into the undistributed net realized gains of the fund (all classes
combined) for the applicable period.

SECTION II

SPECIFIED CONTROL OBJECTIVES

The following are the specific control objectives of the system of internal
accounting control relating to the allocation of income and expenses and the
calculation of net asset values and dividend distribution amounts for the 
multiple classes of shares contemplated above:

1.   That the expenses attributable to a particular class are properly recorded
     for that class.

2.   That income, other operating expenses, and realized and unrealized gains
     and losses are allocated properly to each class as described in Section I.

3.   That capital share transactions, including dividends and distributions,
     are properly allocated as described in Section I.

4.   That net asset value is properly calculated as described in Section I.






                                    - 2 -








<PAGE>   3

SECTION III

POLICIES AND PROCEDURES TO ACHIEVE SPECIFIED CONTROL OBJECTIVES

The following procedures are designed to account for the various classes of
shares in each fund. From time to time, policies and procedures may be revised
to improve or enhance operations and maintain adherence to specified control
objectives.

1.  On a daily basis, the fund accountant completes the "Daily Net Asset
    Reconciliation and NAV Proof" (proof sheet) on Exhibit II.
2.  Using the proof sheet, the fund accountant reviews the allocation of daily
    income and expenses and realized and unrealized gains and losses of each
    class.
3.  The fund accountant verifies the shares outstanding on the proof sheet to
    the amounts supplied by the Transfer Agent.
4.  On a daily basis, the fund supervisor reviews the allocations and the net
    asset value calculation. On a test basis, the supervisor verifies the
    amounts entered by the fund accountant on the proof sheet by agreeing the
    amounts entered to source documents and reviewing for reasonableness. The
    supervisor initials the worksheet to evidence this review.
5.  On a monthly basis, the fund supervisor reviews the monthly financial
    statement including the calculations of all income and expense items.
6.  For periodic distributions (monthly, quarterly or annually, as applicable),
    the calculation is performed by the fund accountant according to the
    methodology described in Section I. The calculation is verified by a
    supervisor by agreeing the amounts to the source documents. This review is
    documented by the supervisor's initials on the calculation.

SECTION IV

FINANCIAL STATEMENT DISCLOSURE FOR FUNDS WITH MULTIPLE CLASSES OF SHARES

Portfolio of Investments

o   Will be shown in accordance with standard reporting practices.

Statement of Assets and Liabilities

o   Assets and liabilities will be disclosed on a combined basis. 
o   Net asset value and offering price per share data will be presented for
    each class.
o   The composition of net assets (Summary of Shareholders Equity) will be
    presented on a combined basis, but will include a description of each class
    (par, outstanding shares, etc.).

Statement of Operations

o   A standard reporting format will be used.


                                     -3-
<PAGE>   4
Statement of Changes in Net Assets

o   A standard reporting format will be used with separate disclosure of
    dividends and capital gain distributions to shareholders and dollar value 
    of capital share transactions for each class.

Financial Highlights

o   A standard reporting format will be used and the per share data and ratios
    will be shown for each class (portfolio turnover which will be shown in
    total).

Notes to Financial Statements

The notes to the financial statements will include the following additional
disclosures in the footnotes:

o   Description of each class of shares and the related class-specific
    expenses.
o   Information on the 12b-1 fee arrangements for each class.
o   Capital shares transactions for each class for the most recent period and
    the prior year.




                                 -4-



[DESCRIPTION]  Price Waterhouse LLP Tests Of Operating Effectiven
<PAGE>   1
                                                                        APPENDIX
                                                                   (Page 1 of 2)

             PRICE WATERHOUSE LLP TESTS OF OPERATING EFFECTIVENESS


                         AMERICAN CAPITAL MUTUAL FUNDS
               NET ASSET VALUE ("NAV") AND DIVIDEND/DISTRIBUTION
                   DETERMINATION FOR MULTIPLE CLASS OF SHARES



The following are the tests of operating effectiveness which we performed with
respect to the Fund's use of the Multiple Class System.  We randomly selected
days throughout the year ended December 31, 1994, in which to test the
operating effectiveness of the Fund's policies and procedures.  In addition, we
tested the net investment income and capital gain distributions for the Fund.
Finally, we reviewed the disclosure of the Fund as included in the December 31,
1994 financial statements.  Our performance of the tests of operating
effectiveness, described below, did not result in any exceptions.


<TABLE>
<CAPTION>
                                                                  Price Waterhouse LLP
              Control Objective                              Tests of Operating Effectivenes
              -----------------                              --------------------------------
<S>                                             <C>
1.   That the direct expenses attributable      For the days selected, we obtained the Worksheet and related
     to each class of shares are correctly      trial balances and noted full completion and performed the
     recorded in the Fund accounting            following procedures:
     records as charged to each class of
     shares.                                    o     We recalculated the relative class allocation
                                                      percentages (i.e., "% of Net Assets by Class" and "% of
2.   That income, other operating expenses            Dividend Share Value by Class").  To arrive at these
     and realized and unrealized                      allocation percentages, we agreed the components of the
     gains/losses are allocated properly              calculation to the Fund's primary accounting records.
     to each class of shares based upon
     the relative "% of Net Assets by           o     We agreed income, fund-level operating expenses, and
     Class", or the relative "% of                    realized and unrealized gain/loss amounts, as listed on
     Dividend Share Value by Class", as               the Worksheet, to the Fund's primary accounting records.
     appropriate.
                                                o     We recomputed the allocation of income, fund-level
                                                      operating expenses and realized and unrealized
                                                      gain/loss amounts to each share class based upon the
                                                      relative "% of Net Assets by Class" or the relative "%
                                                      of Dividend Share Value by Class", as appropriate.

</TABLE>

<PAGE>   2
                                                      APPENDIX
                                                    (Page 2 of 2) 

<TABLE>                              
<CAPTION>
                                                           
                                                                       Price Waterhouse LLP
             Control Objective                                   Tests of Operating Effectiveness
             -----------------                                   --------------------------------
<S>                                               <C>
                                                  o    We recalculated the Advisor's fee for the Fund by using
                                                       the beginning of the day's total net assets of the Fund
                                                       multiplied by the daily rate per the Fund's prospectus.

                                                  o    We recalculated the class-level 12b-1 fees for the Fund
                                                       which represented the current-day accrual calculated
                                                       using the beginning of day's net assets attributable to
                                                       each class based on the respective class rate per the
                                                       Fund's prospectus.

                                                  o    We agreed the capital stock activity for each respective
                                                       class to the Fund's primary accounting records.

                                                  o    We recalculated NAV per share by class by dividing the 
                                                       ending total net assets applicable to a class by the 
                                                       number of shares outstanding relating to that class.

3.    That the capital share transactions,        o    For the net investment income and capital gain
      including dividends and distributions,           distributions selected for testing, we recalculated the
      are properly based on the combined               distribution rates for each class of shares and
      undistributed net investment income,             determined that they reflected the proper net
      gain and loss amounts and the proper             investment income and capital gain allocation.
      amount of any direct expenses charged            
      to each class of shares.
      


4.    That the asset value is properly            o    We tested the multiple shares NAV worksheet generated by  
      calculated based on capital stock                the American Capital computer system for correct 
      activity, income, expense and gain               calculation of NAV for each respective class.
      and loss amounts. 
     
      

</TABLE>


[DESCRIPTION]  Daily Net Asset Reconciliation and NAV Proof
<PAGE>   1
                                                                      Exhibit II

          DAILY NET ASSET RECONCILIATION AND NAV PROOF        Page 1

FUND: ________________                             DATE: _________________

DAILY NAV PROOF
<TABLE>
<CAPTION>
________________________________________________________________________________

Line           Activity              CLASS A    CLASS B    CLASS C    TOTAL FUND
________________________________________________________________________________
<S>  <C>                             <C>       <C>         <C>        <C>
Current Shares Outstanding           _______   ________    _______    _________
  1  Prior Day's NAV (4 decimals)    _______   ________    _______    _________
                                             
     PER SHARE IMPACT ON NAV
     CAPITAL SHARE TRANSACTIONS

  2  Capital Share Transactions      _______   ________    _______    _________
     (from Page 3)                   _______   ________    _______    _________

     NET INVESTMENT INCOME

  3  Today's Net Investment Income* $_______  $________   $_______
     *(from R707 Cost-P)

  4  Net Investment Income           _______   ________    _______    _________
                                     _______   ________    _______    _________
     EX-DIVIDEND/DISTRIBUTION

  5  Income Dividend (from Page 3)  (_______) (________)  (_______)  (_________)
                                    (_______) (________)  (_______)  (_________)

     Capital Gain Distribution 
     per class                      (_______) (________)  (_______)  (_________)
                                    (_______) (________)  (_______)  (_________)
     MARKET VALUE ACTION

  7  Per Class Allocation
     (9 DECIMALS FROM R707)          _______   ________    _______    

  8  Total impact (line 23 x 
     line 7)                        $_______  $________   $_______   

  9  Per Share Effect of Market 
     Change                          _______   ________    _______    _________
                                     _______   ________    _______    _________

 10  Calculated Price Per Share      _______   ________    _______    _________
     (SUM OF LNES 1,2,4,5,6,&9)

 11  System Generated Price         (_______) (________)  (_______)  (_________)

 12  Difference should not exceed
     .0002                           _______   ________    _______    _________
                                     _______   ________    _______    _________
     MARKET VALUE ACTION
 13  R403      Current Market Value of 
               all Investments                             _______

 14  R403      Today's Mark-to Market
               on Futures                                  _______

 15  P/D R403  Prior Day's Market Value        (________)

 16  R314      Today's Discount Earned         (________)

 17  R314      Today's Accretion of OID        (________)

 18  R314      Today's Amortization of
               Premium                          ________

 19  R309      Investments purchased - at c    (________)

 20  R309      Investments sold - at proceeds   ________

 21  R810      P I K / I O Adjustments         (________)

     R309      Adjusting Marks on Futures      
               Trades                           ________

                   Subtotal                               (_______)

 23            Change in Market Value                      _______
                                                           _______
</TABLE>                                                          

<PAGE>   2
                                                                Exhibit II



                 DAILY NET ASSET RECONCILIATION AND NAV PROOF        Page 1

FUND: ______________________________       DATE: _______________
DAILY NET ASSET RECONCILIATION

<TABLE>
<CAPTION>
________________________________________________________________________________________________________________
                                                     G/L          PRIOR                             Percentage
Line  Report    Activity                            ACCT           DAY               Amount          of change
________________________________________________________________________________________________________________

<S>  <C>     <C>                                     <C>      <C>                <C>                <C>
       DAILY ACCRUALS

      INCOME

 1   R303    Dividend Income                         CP05     _______________    _______________    ___________%
 2   R810    Bond Interest Income Non-taxable        CP10     _______________    _______________    ___________%
 3   R810    Bond Interest Income Taxable            CP13     _______________    _______________    ___________%
 4   R810    Short-term Interest Income Non-taxable  CP16     _______________    _______________    ___________%
 5   R810    Short-term Interest Income Taxable      CP19     _______________    _______________    ___________%
 6   R314    Acquisition Discount Earned             CP31     _______________    _______________    ___________%
 7   R314    Accretion of OID - Taxable              CP34     _______________    _______________    ___________%
 8   R314    Accretion of OID - Non-taxable          CP35     _______________    _______________    ___________%
 9   R314    Amortization of Premium - Taxable       CP37    (_______________)  (_______________)   ___________%
10   R314    Amortization of Premium - Non-taxable   CP38    (_______________)  (_______________)   ___________%
11           Other Income                            CP45     _______________    _______________    ___________%
12           Interim Income Adjustments              CP46     _______________    _______________    ___________%
13              GROSS INVESTMENT INCOME                                          _______________
                                                                                 _______________
         EXPENSES       
14           Operating Expense Accrual               CP5095                     (_______________)
15           12-b 1 Expense Accrual                  CP53/CP54B/CP54C         +\-_______________
             Direct Expense Payments                                          +\-_______________
16              NET INVESTMENT INCOME TODAY                                      _______________
                                                                                 _______________
                                                                                 To Page 1, line 3 TF
                                                                                 To Page 2, Line 18
     NET ASSETS AT COST RECONCILIATION

17   R701    Prior Day's Net Assets at Cost                                      _______________
18           Today's Net Investment Income (Line 16, page 2)                     _______________
19           Today's Total Net Share Activity (Line 6, page 3)                   _______________
20   R302    Today's Net Gain/Loss (excl. Futures)                               _______________
21   R309    Mark-to-Market on Futures                                           _______________
22   R810    PIK/IO Adjustments       _________________________                 (_______________)
23           Today's Distributions (Line 31, page 3 or amounts from
               Line 5 & 6, page 1)                                              (_______________)
24   Below   Adjustments                                                        *_______________
25   R701        TODAY'S NET ASSETS AT COST                                      _______________
                                                                                 _______________
     (Pre-priced)
* DETAIL OF ADJUSTMENTS
$ ____________________________
$ ____________________________
$ ____________________________
$ ____________________________

</TABLE>








<PAGE>   3
                                                                    EXHIBIT II

                 DAILY NET ASSET RECONCILIATION AND NAV PROOF           Page 3


FUND: ______________________________            DATE: ________________

<TABLE>
<CAPTION>
___________________________________________________________________________________________________________________
Line    Report               Activity                                                                  Amount
___________________________________________________________________________________________________________________
<S>     <C>     <C>                                   <C>                   <C>                      <C>
Current Shares Outstanding
__________________________
CAPITAL SHARE TRANSACTIONS-IMPACT ON NAV                               
                                                                                                                       
                                                           CLASS A                CLASS B               CLASS C         
  1     S/R     Today's Net Dollars to Fund            ________________       ________________       ________________   
  2     Est.    Today's Net Est. Dollars               ________________       ________________       ________________   
  3     P/D     Reverse P/D Net Est. Dollars           ________________       ________________       ________________   
  4             Reinvestment Dollars to Fund           ________________       ________________       ________________   
  5             Today's Dollar Impact               =  ________________    =  ________________    =  ________________   
  6             TODAY'S TOTAL DOLLAR IMPACT                                             +A+B+C    =  ________________        
                                                                                                                        
                                                                                                                        
  7     S/R     Today's Net Shares to Fund             ________________       ________________       ________________   
  8     Est.    Today's Net Est. Shares                ________________       ________________       ________________   
  9     P/D     Reverse P/D Net Est. Shares            ________________       ________________       ________________   
 10             Reinvestment Shares to Fund            ________________       ________________       ________________   
 11             Today's Share Impact per (          =  ________________    =  ________________    =  ________________   
 12             Prior Day's NAV                     x  ________________    x  ________________    x  ________________   
 13                                                 = (________________)   = (________________)   = (________________)  
 15             Change in Capital Shares (L5 - L13)    ________________    =  ________________    =  ________________   
                                                       ________________       ________________       ________________   
                PER SHARE EFFECT **                    ________________       ________________       ________________   
                                                       ________________       ________________       ________________   
                                                                                        +A+B+C    =  ________________      
 18  **IF ANSWER EXCEEDS +/- .0005 NOTIFY SUPERVISOR                           PER SHARE TF          ________________ 
                                                                                                     ________________
                Equalization Factor                    ________________       ________________       ________________   
                                                           CLASS A                CLASS B               CLASS C         
 19     S/R     Current Shares Outstanding             ________________       ________________       ________________   
 20     Est.    Share Estimates - Sales                ________________       ________________       ________________   
 21     Est.    Share Est - Redemptions               (________________)     (________________)     (________________)  
 22     Est.    Share Est - Reinvestments              ________________       ________________       ________________   
 23             Adj Shares Outstanding     GL Total =  ________________       ________________       ________________   
 24     S/R     Unsettled Sales                 CS80A (________________)CS80B(________________)CS80C(________________)  
 25     S/R     Unsettled Redemptions           CS90A  ________________ CS90B ________________ CS90C ________________
 26             Current Distribution Shares    GL Total________________       ________________       ________________   
                TOTAL OUTSTANDING SHARES               A+B+C           ______________________________
                                                                       ______________________________
        DIVIDENDS AND DISTRIBUTIONS
 27     S/R     T/A Reported Amount                    ________________       ________________       ________________   
 28             P/D Estimate Div                       ________________       ________________       ________________   
 29             Tie-in Adjustment Needed               ________________       ________________       ________________   

 30             Current Day's Total Dividend **        ________________       ________________       ________________   
                                                       ________________       ________________       ________________   
                ** Line 23 or 26 x Line 31
 31             Dividend Rate                          ________________       ________________       ________________   

</TABLE>



[DESCRIPTION]  Multiple Shares NAV Worksheet
<PAGE>   1
                                                                    EXHIBIT III

AMERICAN CAPITAL
REPORT # R707
NAV-P              MULTIPLE SHARES NAV WORKSHEET - PERIODIC DIVIDEND FUND
                         FOR THE PERIOD 10/12/93 THROUGH 10/13/93


REPORT IDENTIFIER     NAV-P

NAV WORKSHEET FOR TOTAL FUND
- ----------------------------
    NET ASSETS - PRIOR DAY                        
    CAPITAL STOCK ACTIVITY AS OF PRIOR DAY        
    ADJUSTED NET ASSETS                           
    CLASS ALLOCATION ON ADJUSTED NET ASSETS       
                                                  
    NET INVESTMENT INCOME:                        
        GROSS INVESTMENT INCOME

        EXPENSES:
            DISTRIBUTION FEES                           
            SERVICE FEES                                
            OTHER EXPENSES                              
            NET ADJUSTMENT TO EXPENSES                  
            NET EXPENSES                                
        NET INVESTMENT INCOME                           
        UNDISTRIBUTED INCOME - PRIOR DAY                
        INCOME AVAILABLE FOR DISTRIBUTION               
        INCOME AVAILABLE PER SHARE                      
                                                        
    DIVIDENDS DECLARED                                  
    GAINS DISTRIBUTIONS DECLARED                        
                                                        
    GAINS/LOSSES - ALLOCATED ON ADJUSTED NET ASSETS:    
        NET REALIZED GAINS/LOSSES                       
        NET UNREALIZED GAINS/LOSSES                     
                                                        
    INCREASE/DECREASE IN NET ASSETS                     
                                                        
    NET ASSETS - CURRENT DAY                            
                                                        
    CAPITAL SHARES OUTSTANDING CURRENT DAY              
                                                        
    FOR STATISTICAL USE ONLY                            
    ------------------------                            
    NAV PER SHARE:                                      
        UNROUNDED                                       
        ROUNDED                                         
                                                        
    PRIOR DAY NAV - ROUNDED                             
    CHANGE IN NAV (CENTS)                               
                                                        
        NET ASSETS FOR TOTAL FUND PER NAV WORKSHEET     
        NET ASSETS FOR TOTAL FUND PER R403              
     -) DIFFERENCE


<PAGE>   2
                                                                    EXHIBIT III

AMERICAN CAPITAL
REPORT # R707
NAV-P              MULTIPLE SHARES NAV WORKSHEET - PERIODIC DIVIDEND FUND
                         FOR THE PERIOD 10/12/93 THROUGH 10/13/93


NAV WORKSHEET FOR CLASS A SHARES
- --------------------------------
    NET ASSETS - PRIOR DAY
    CAPITAL STOCK ACTIVITY AS OF PRIOR DAY
    ADJUSTED NET ASSETS
    CLASS ALLOCATION ON ADJUSTED NET ASSETS

    NET INVESTMENT INCOME:
        GROSS INVESTMENT INCOME

        EXPENSES:
            SERVICE FEES
            OTHER EXPENSES
            NET ADJUSTMENT TO CLASS A EXPENSES
            NET EXPENSES
        NET INVESTMENT INCOME
        UNDISTRIBUTED INCOME - PRIOR DAY
        INCOME AVAILABLE FOR DISTRIBUTION
        INCOME AVAILABLE PER SHARE

    DIVIDENDS DECLARED
    GAINS DISTRIBUTIONS DECLARED

    GAINS/LOSSES - ALLOCATED ON ADJUSTED NET ASSETS:
        NET REALIZED GAINS/LOSSES
        NET UNREALIZED GAINS/LOSSES

    INCREASE/DECREASE IN NET ASSETS

    NET ASSETS - CURRENT DAY

    CAPITAL SHARES OUTSTANDING CURRENT DAY

    NAV PER SHARE:
        UNROUNDED
        ROUNDED

    PRIOR DAY NAV - ROUNDED
    CHANGE IN NAV (CENTS)

    CLASS A FRONT-END LOAD FACTOR (1 - LOAD)
    MAXIMUM OFFERING PRICE (CLASS A)

        NET ASSETS FOR CLASS A PER NAV WORKSHEET
        NET ASSETS FOR CLASS A PER R403
     -) DIFFERENCE



<PAGE>   3
                                                                    EXHIBIT III

AMERICAN CAPITAL
REPORT # R707
NAV-P              MULTIPLE SHARES NAV WORKSHEET - PERIODIC DIVIDEND FUND
                         FOR THE PERIOD 10/12/93 THROUGH 10/13/93


NAV WORKSHEET FOR CLASS B SHARES
- --------------------------------
    NET ASSETS - PRIOR DAY                        
    CAPITAL STOCK ACTIVITY AS OF PRIOR DAY        
    ADJUSTED NET ASSETS                           
    CLASS ALLOCATION ON ADJUSTED NET ASSETS       
                                                  
    NET INVESTMENT INCOME:                        
        GROSS INVESTMENT INCOME

        EXPENSES:
            DISTRIBUTION FEES                           
            SERVICE FEES                                
            OTHER EXPENSES                              
            NET EXPENSES                                
        NET INVESTMENT INCOME                           
        UNDISTRIBUTED INCOME - PRIOR DAY                
        INCOME AVAILABLE FOR DISTRIBUTION               
        INCOME AVAILABLE PER SHARE                      
                                                        
    DIVIDENDS DECLARED                                  
    GAINS DISTRIBUTIONS DECLARED                        
                                                        
    GAINS/LOSSES - ALLOCATED ON ADJUSTED NET ASSETS:    
        NET REALIZED GAINS/LOSSES                       
        NET UNREALIZED GAINS/LOSSES                     
                                                        
    INCREASE/DECREASE IN NET ASSETS                     
                                                        
    NET ASSETS - CURRENT DAY                            
                                                        
    CAPITAL SHARES OUTSTANDING CURRENT DAY              
                                                        
    NAV PER SHARE:                                      
        UNROUNDED                                       
        ROUNDED                                         
                                                        
    PRIOR DAY NAV - ROUNDED                             
    CHANGE IN NAV (CENTS)                               
 
    CLASS B FRONT-END LOAD FACTOR (1 - LOAD)
    MAXIMUM OFFERING PRICE (CLASS B)

        NET ASSETS FOR CLASS B PER NAV WORKSHEET
        NET ASSETS FOR CLASS B PER R403
     -) DIFFERENCE


<PAGE>   4
                                                                    EXHIBIT III

AMERICAN CAPITAL
REPORT # R707
NAV-P              MULTIPLE SHARES NAV WORKSHEET - PERIODIC DIVIDEND FUND
                         FOR THE PERIOD 10/12/93 THROUGH 10/13/93


NAV WORKSHEET FOR CLASS C SHARES
- --------------------------------
    NET ASSETS - PRIOR DAY                        
    CAPITAL STOCK ACTIVITY AS OF PRIOR DAY        
    ADJUSTED NET ASSETS                           
    CLASS ALLOCATION ON ADJUSTED NET ASSETS       
                                                  
    NET INVESTMENT INCOME:                        
        GROSS INVESTMENT INCOME

        EXPENSES:
            DISTRIBUTION FEES                           
            SERVICE FEES                                
            OTHER EXPENSES                              
            NET EXPENSES                                
        NET INVESTMENT INCOME                           
        UNDISTRIBUTED INCOME - PRIOR DAY                
        INCOME AVAILABLE FOR DISTRIBUTION               
        INCOME AVAILABLE PER SHARE                      
                                                        
    DIVIDENDS DECLARED                                  
    GAINS DISTRIBUTIONS DECLARED                        
                                                        
    GAINS/LOSSES - ALLOCATED ON ADJUSTED NET ASSETS:    
        NET REALIZED GAINS/LOSSES                       
        NET UNREALIZED GAINS/LOSSES                     
                                                        
    INCREASE/DECREASE IN NET ASSETS                     
                                                        
    NET ASSETS - CURRENT DAY                            
                                                        
    CAPITAL SHARES OUTSTANDING CURRENT DAY              
                                                        
    NAV PER SHARE:                                      
        UNROUNDED                                       
        ROUNDED                                         
                                                        
    PRIOR DAY NAV - ROUNDED                             
    CHANGE IN NAV (CENTS)                               
 
    CLASS C FRONT-END LOAD FACTOR (1 - LOAD)
    MAXIMUM OFFERING PRICE (CLASS C)

        NET ASSETS FOR CLASS C PER NAV WORKSHEET
        NET ASSETS FOR CLASS C PER R403
     -) DIFFERENCE



[DESCRIPTION]  N-SAR Item 77C
<PAGE>   1

N-SAR ITEM 77C


a)       A Special Meeting of Shareholders was held on December 16, 1994.

b)       Inapplicable

c)       The following was voted on at the meeting:

1)       Approval of a new investment advisory agreement between the Registrant
         and American Capital Asset Management, Inc. to take effect upon the
         closing of the proposed acquisition of American Capital Management &
         Research, Inc. by The Van Kampen Merritt Companies, Inc.

         For   3,949,216.006                             Against   102,255.017

d)       Inapplicable




[DESCRIPTION]  Investment Advisory Agreement
<PAGE>   1

INVESTMENT ADVISORY AGREEMENT

AGREEMENT (herein so called) made this 20th day of December, 1994, by and
between AMERICAN CAPITAL FEDERAL MORTGAGE TRUST, a Massachusetts Business Trust
(hereinafter referred to as the "FUND"), and AMERICAN CAPITAL ASSET MANAGEMENT,
INC., a Delaware corporation (hereinafter referred to as the "ADVISER").

The FUND and the ADVISER agree as follows:

(1)  Services Rendered and Expenses Paid by ADVISER

The ADVISER, subject to the control, direction and supervision of the FUND's
Trustees and in conformity with applicable laws, the FUND's Agreement and
Declaration of Trust ("Declaration of Trust"), By-laws, registration
statements, prospectus and stated investment objectives, policies and
restrictions, shall:

a.  manage the investment and reinvestment of the FUND's assets including, by
way of illustration, the evaluation of pertinent economic, statistical,
financial and other data, determination of the industries and companies to be
represented in the FUND's portfolio, and formulation and implementation of
investment programs;

b.  maintain a trading desk and place all orders for the purchase and sale of
portfolio investments for the FUND's account with brokers or dealers selected
by the ADVISER;

c.  conduct and manage the day-to-day operations of the  FUND including, by way
of illustration, the preparation of registration statements, prospectuses,
reports, proxy solicitation materials and  amendments thereto, the furnishing
of routine legal services except for services provided by outside counsel to
the FUND selected by the Trustees, and the supervision of the FUND's Treasurer
and the personnel working under his direction; and

d.  furnish to the FUND office space, facilities, equipment and personnel
adequate to provide the services described in paragraphs a., b., and c. above
and pay the compensation of each FUND trustee and FUND officer who is an
affiliated person of the ADVISER, except the compensation of the FUND's
Treasurer and related expenses as provided below.

In performing the services described in paragraph b. above, the ADVISER shall
use its best efforts to obtain for the FUND the most favorable price and
execution available and shall maintain records adequate to demonstrate
compliance with this requirement. Subject to prior authorization by the FUND's
Trustees of appropriate policies and procedures, the ADVISER may, to the extent
authorized by law, cause the FUND to pay a broker or dealer that provides
brokerage and research services to the ADVISER an amount of





<PAGE>   2
commission for effecting a portfolio investment transaction in excess of the
amount of commission another broker or dealer would have charged for effecting
that transaction. In the event of such authorization and to the extent
authorized by law, the ADVISER shall not be deemed to have acted unlawfully or
to have breached any duty created by this Agreement or otherwise solely by
reason of such action.

Except as otherwise agreed, or as otherwise provided herein, the FUND shall
pay, or arrange for others to pay, all its expenses other than those expressly
stated to be payable by the ADVISER hereunder, which expenses payable by the
FUND shall include (i) interest and taxes; (ii) brokerage commissions and other
costs in connection with the purchase and sale of portfolio investments; (iii)
compensation of its trustees and officers other than those who are affiliated
persons of the ADVISER; (iv) compensation of its Treasurer, compensation of
personnel working under the Treasurer's direction, and expenses of office
space, facilities, and equipment used by the Treasurer and such personnel in
the performance of their normal duties for the FUND which consist of
maintenance of the accounts, books and other documents which constitute the
record forming the basis for the FUND's financial statements, preparation of
such financial statements and other FUND documents and reports of a financial
nature required by federal and state laws, and participation in the production
of the FUND's registration statement, prospectuses, proxy solicitation
materials and reports to shareholders; (v) fees of outside counsel to and of
independent accountants of the FUND selected by the Trustees; (vi) custodian,
registrar and shareholder service agent fees and expenses; (vii) expenses
related to the repurchase or redemption of its shares including expenses
related to a program of periodic repurchases or redemptions; (viii) expenses
related to the issuance of its shares against payment therefor by or on behalf
of the subscribers thereto; (ix) fees and related expenses of registering and
qualifying the FUND and its shares for distribution under state and federal
securities laws; (x) expenses of printing and mailing of registration
statements, prospectuses, reports, notices and proxy solicitation materials of
the FUND; (xi) all other expenses incidental to holding meetings of the FUND's
shareholders including proxy solicitations therefor; (xii) expenses for
servicing shareholder accounts; (xiii) insurance premiums for fidelity coverage
and errors and omissions insurance; (xiv) dues for the FUND's membership in
trade associations approved by the Trustees; and (xv) such nonrecurring
expenses as may arise, including those associated with actions, suits or
proceedings to which the FUND is a party and the legal obligation which the
FUND may have to indemnify its officers and trustees with respect thereto. To
the extent that any of the foregoing expenses are allocated between the FUND
and any other party, such allocations shall be pursuant to methods approved by
the Trustees.





                                      2
<PAGE>   3
(2)  Role of ADVISER

The ADVISER, and any person controlled by or under common control with the
ADVISER, shall be free to render similar services to others and engage in other
activities, so long as the services rendered to the FUND are not impaired.

Except as otherwise required by the Investment Company Act of 1940 (the "1940
Act"), any of the shareholders, trustees, officers and employees of the FUND
may be a shareholder, trustee, director, officer or employee of, or be
otherwise interested in, the ADVISER, and in any person controlled by or under
common control with the ADVISER, and the ADVISER, and any person controlled by
or under common control with the ADVISER, may have an interest in the FUND.

Except as otherwise agreed, in the absence of willful misfeasance, bad faith,
negligence or reckless disregard of obligations or duties hereunder on the part
of the ADVISER, the ADVISER shall not be subject to liability to the FUND, or
to any shareholder of the FUND, for any act or omission in the course of, or
connected with, rendering services hereunder or for any losses that may be
sustained in the purchase, holding or sale of any security.

(3)  Compensation Payable to ADVISER

The FUND shall pay to the ADVISER, as compensation for the services rendered,
facilities furnished and expenses paid by the ADVISER, a monthly fee computed
at the following annual rates:

.50% on the first $1 billion of the FUND's average daily net assets; .475% on
the next $1 billion of the FUND's average daily net assets; .45% on the next $1
billion of the FUND's average daily net assets; .40% on the next $1 billion of
the FUND's average daily net assets; and .35% of any excess over $4 billion.

Average daily net assets shall be determined by taking the average calendar
month calculated in the manner provided in the FUND's Declaration of Trust.
Such fee shall be payable for each calendar month as soon as practicable after
the end of that month.

The fees payable to the ADVISER by the FUND pursuant to this Section 3 shall be
reduced by any commissions, tender solicitation and other fees, brokerage or
similar payments received by the ADVISER, or any other direct or indirect
majority owned subsidiary of American Capital Management & Research, Inc., or
its successor, in connection with the purchase and sale of portfolio
investments of the FUND, less any direct expenses incurred by such person, in
connection with obtaining such commissions, fees, brokerage or similar
payments.  The ADVISER shall use its best efforts to recapture all available
tender offer solicitation fees and exchange offer fees in connection with the
FUND's portfolio transactions and shall advise the Trustees of any other
commissions, fees, brokerage





                                      3
<PAGE>   4
or similar payments which may be possible for the ADVISER or any other direct
or indirect majority owned subsidiary of American Capital Management &
Research, Inc., or its successor, to receive in connection with the FUND's
portfolio transactions or other arrangements which may benefit the FUND.

In the event that the ordinary business expenses of the FUND for any fiscal
year should exceed 1.5% of the first $30 million of the FUND's average daily
net assets plus 1% of any excess over $30 million, the compensation due the
ADVISER for such fiscal year shall be reduced by the amount of such excess. The
ADVISER's compensation shall be so reduced by a reduction or a refund thereof,
at the time such compensation is payable after the end of each calendar month
during such fiscal year of the FUND, and if such amount should exceed such
monthly compensation, the ADVISER shall pay the FUND an amount sufficient to
make up the deficiency, subject to readjustment during the FUND's fiscal year.
For purposes of this paragraph, all ordinary business expenses of the FUND
shall include the investment advisory fee and other operating expenses paid by
the FUND except (i) for interest and taxes; (ii) brokerage commissions; (iii)
as a result of litigation in connection with a suit involving a claim for
recovery by the FUND; (iv) as a result of litigation involving a defense
against a liability asserted against the FUND, provided that, if the ADVISER
made the decision or took the actions which resulted in such claim, it acted in
good faith without negligence or misconduct; (v) any indemnification paid by
the FUND to its officers and trustees and the ADVISER in accordance with
applicable state and federal laws as a result of such litigation; and (vi)
amounts paid to American Capital Marketing, Inc., the distributor of the FUND's
shares, in connection with a distribution plan adopted by the FUND's Trustees
pursuant to Rule 12b-1 under the Investment Company Act of 1940.

If the ADVISER shall serve for less than the whole of any month, the foregoing
compensation shall be prorated.

(4)  Books and Records

In compliance with the requirements of Rule 31a-3 under the 1940 Act, the
ADVISER hereby agrees that all records which it maintains for the FUND are the
property of the FUND and further agrees to surrender promptly to the FUND any
of such records upon the FUND's request. The ADVISER further agrees to preserve
for the periods prescribed by Rule 31a-2 under the 1940 Act the records
required to be maintained by Rule 31a-1 under the Act.

(5)  Duration of Agreement

This Agreement shall have an initial term of 2 years from the date hereof, and
shall continue in force from year to year thereafter, but only so long as such
continuance is approved at least annually by the vote of a majority of the
FUND's Trustees who are not





                                      4
<PAGE>   5
parties to this Agreement or interested persons of any such parties, cast in
person at a meeting called for the purpose of voting on such approval, and by a
vote of a majority of the FUND's Trustees or a majority of the FUND's
outstanding voting securities.

This Agreement shall terminate automatically in the event of its assignment.
The Agreement may be terminated at any time by the FUND's Trustees, by vote of
a majority of the FUND's outstanding voting securities, or by the ADVISER, on
60 days' written notice, or upon such shorter notice as may be mutually agreed
upon. Such termination shall be without payment of any penalty.

(6)  Miscellaneous Provisions

For the purposes of this Agreement, the terms "affiliated person,"
"assignment," "interested person," and "majority of the outstanding voting
securities" shall have their respective meanings defined in the 1940 Act and
the Rules and Regulations thereunder, subject, however, to such exemptions as
may be granted to either the ADVISER or the FUND by the Securities and Exchange
Commission (the "Commission"), or such interpretive positions as may be taken
by the Commission or its staff, under the 1940 Act, and the term "brokerage and
research services" shall have the meaning given in the Securities Exchange Act
of 1934 and the Rules and Regulations thereunder.

The execution of this Agreement has been authorized by the FUND's Trustees and
shareholders. A copy of the Agreement and Declaration of Trust of the FUND is
on file with the Secretary of State of The Commonwealth of Massachusetts, and
it is hereby agreed that this Agreement is executed on behalf of the Trustees
of the FUND as Trustees and not individually and that the obligations of this
Agreement are not binding upon any of the Trustees, officers or shareholders of
the FUND individually but are binding only upon the assets and property of the
FUND.





                                      5
<PAGE>   6
The parties hereto each have caused this Agreement to be signed in duplicate on
its behalf by its duly authorized officer on the above date.

AMERICAN CAPITAL FEDERAL MORTGAGE TRUST

          /s/  CURTIS W. MORELL
By:________________________________________

               Curtis W. Morell
Name:______________________________________

               Vice President
Its:_______________________________________


AMERICAN CAPITAL ASSET MANAGEMENT, INC.

          /s/  NORI L. GABERT
By:________________________________________

               Nori L. Gabert
Name:______________________________________

               Vice President
Its:_______________________________________





                                      6



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission