GABELLI ASSET FUND
485B24E, 1996-04-29
Previous: MFS SERIES TRUST X, 497, 1996-04-29
Next: FAMILY STEAK HOUSES OF FLORIDA INC, DEF 14A, 1996-04-29



        
Registrant No. 33-1719
Investment Company File No. 811-4494


SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

			

FORM N-1A

   	REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933		
				PRE-EFFECTIVE AMENDMENT No.			    
    			POST-EFFECTIVE AMENDMENT No. 13				 X 
and
   REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940	
    					AMENDMENT No. 15				 X 

			

THE GABELLI ASSET FUND
(Exact Name of Registrant as Specified in Charter)

One Corporate Center, Rye, New York 10580-1434
(Address of Principal Executive Office)
Registrant's Telephone Number (800) 422-3554

Bruce N. Alpert
Gabelli Funds, Inc.
One Corporate Center, Rye, New York 10580-1434
(Name Address of Agent for Service)

			

Copies to:
James E. McKee, Esq.	Richard T. Prins, Esq.
Gabelli Funds, Inc.	Skadden, Arps, Slate, Meagher & Flom
One Corporate Center	919 Third Avenue
Rye, New York 10580-1434	New York, New York 10022
	(212) 735-2000

    It is proposed that this filing will become effective (check appropriate 
box):
	    	immediately upon filing pursuant to paragraph (b); or
	 X 	on May 1, 1996 pursuant to paragraph (b); or
	    	60 days after filing pursuant to paragraph (a); or
	    	on [date] pursuant to paragraph (a) of Rule 485.     

If appropriate, check the following box:
	    	this post-effective amendment designates a new effective date for 
a previously filed 
		post-effective amendment.

    Registrant has registered an indefinite number of its shares of beneficial 
interest pursuant to Rule 24f-2 under the Investment Company Act of 1940, as 
amended and has filed a Rule 24f-2 Notice for its most recent fiscal year 
ended December 31, 1995 on February 27, 1996.     


   
CALCULATION OF REGISTRATION FEE UNDER
				THE SECURITIES ACT OF 1933(1)					


		Proposed	Proposed
		Maximum	Maximum
		Offering	Aggregate
Title of Securities	Amount Being	Price Per	Offering	    Amount 
of
Being Registered	  Registered  	 Unit (2)  	  Price (3)  	Registration 
Fee

Shares of Beneficial 	1,846,309.94	$27.40	$290,000	$100
Interest par value $.01
per share of
The Gabelli Asset Fund 					


(1)	The shares being registered as set forth in this table are in addition 
to the indefinite number of shares of beneficial interest which Registrant has 
registered under the Securities Act of 1933, as amended (the "1933 Act"), 
pursuant to Rule 24f-2 under the 1940 Act.  Registrant's Rule 24f-2 Notice for 
its fiscal year ended December 31, 1995, was filed on February 27, 1996.

(2)	Based on the Registrant's closing price of $27.40 on April 17, 1996 
pursuant to Rule 457(d) under the 1933 Act and Rule 24e-2(a) under the 1940 
Act.

(3)	In response to Rule 24e-2(b) under the 1940 Act:  (1) the calculation of 
the maximum aggregate offering price is made pursuant to Rule 24e-2; (2) 
10,946,512 shares of beneficial interest were redeemed by the Registrant 
during the fiscal year ended December 31, 1995; (3) 9,110,786 shares have been 
used for reductions pursuant to Rule 24f-2 during the current year; and (4) 
1,835,726 shares are being used for reduction in this amendment pursuant to 
Rule 24e-2(a).     



   
THE GABELLI ASSET FUND
CROSS REFERENCE SHEET

(Pursuant to Rule 495(a))

Part A	
Item No.	Prospectus Captions

1.	Cover Page	Cover Page

2.	Synopsis	Table of Fees and Expenses

3.	Condensed Financial Information	Financial Highlights

4.	General Description of Registrant	The Fund and Its 
Investment Policies, Special Investment Methods

5.	Management of the Fund	Management of the Fund

5A.	Management's Discussion of Fund Performance	Not applicable

6.	Capital Stock and Other Securities	General Information

7.	Purchase of Securities Being Offered	Purchase of Shares

8.	Redemption or Repurchase	Redemption of Shares

9.	Pending Legal Proceedings	Not applicable    



   
Part B	Statement of Additional
Item No.	Information Caption

10.	Cover Page	Cover Page

11.	Table of Contents	Cover Page

12.	General Information and History	Not Applicable

13.	Investment Objectives and Policies	(Prospectus "The Fund and 
Its Investment Policies") Investment Policies; Special Investment 
Methods; Special Risks; Investment Restrictions

14.	Management of the Fund	Trustees and Officers

15.	Control Persons and Principal Holders of Securities	Trustees 
and Officers

16.	Investment Advisory and Other Services	(Prospectus-
"Management of the Fund"); Investment Adviser

17.	Brokerage Allocation	(Prospectus-"Management of the Fund") 
Portfolio Transactions and Brokerage

18.	Capital Stock and Other Securities	(Prospectus-"General 
Information"); General Information

19.	Purchase, Redemption and Pricing	(Prospectus-"Purchase of Shares, 
	of Securities Being Offered	Redemption of Shares"); 
Redemption of Shares; Net Asset Value

20.	Tax Status	(Prospectus-"Dividends, Distribution and Taxes")

21.	Underwriters	Distributor

22.	Calculation of Performance Data	Investment Performance 
Information

23.	Financial Statements	Report of Independent Accountants; 
Financial Statements     


Part C

	Information required to be included in Part C is set forth under 
the appropriate Item, so numbered, in Part C to this Registration 
Statement.



   


THE GABELLI ASSET FUND

				

PART A
    


<PAGE>
 
- --------------------------------------------------------------------------------
    
                             The Gabelli Asset Fund
                 ONE CORPORATE CENTER, RYE, NEW YORK 10580-1434
                   TELEPHONE: 1-800-GABELLI (1-800-422-3554)

                                   http://www.gabelli.com
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
    
PROSPECTUS
MAY 1, 1996
     
The Gabelli Asset Fund (the "Fund") is an open-end, no-load mutual fund, the
primary investment objective of which is growth of capital. Current income is a
secondary investment objective. See "The Fund and its Investment Policies".
 
                             ----------------------
 
Shares of the Fund may be purchased without sales load at current per share net
asset value (see "Purchase of Shares"). There is no deferred sales or other
charge on the redemption of shares but the Fund may pay up to 0.25% of its
average net assets in any fiscal year for certain promotional and distribution
expenses and shareholder services (see "Distribution Plan"). For further
information, contact Gabelli & Company, Inc. at the address or telephone number
shown above.
 
                             ----------------------
    
This Prospectus sets forth concisely the information a prospective investor
should know before investing in the Fund. A Statement of Additional Information,
dated May 1, 1996, containing additional and more complete information about the
Fund (the "Additional Statement") has been filed with the Securities and
Exchange Commission (the "SEC") and is incorporated in its entirety by reference
into this Prospectus. For a free copy, write or call the Fund at the telephone
number or address set forth above.
     
                             ----------------------
 
     This Prospectus should be retained by investors for future reference.
 
                             ----------------------
 
- --------------------------------------------------------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
- --------------------------------------------------------------------------------

<PAGE>
 
- --------------------------------------------------------------------------------
 
                           TABLE OF FEES AND EXPENSES
 
   
<TABLE>
<S>                                                                                                      <C>
SHAREHOLDER TRANSACTION EXPENSES:
Maximum sales load imposed on purchases or reinvestment of dividends.....................................      None
Contingent deferred sales charge upon redemption of investments..........................................      None
Redemption fee...........................................................................................      None*
ANNUAL FUND OPERATING EXPENSES:
(Percent of average net assets)
Management Fees..........................................................................................     1.00%
Distribution (Rule 12b-1) Expenses(a)....................................................................      .21%
Other Expenses...........................................................................................      .12%
                                                                                                             -----
      Total Operating Expenses...........................................................................     1.33%
                                                                                                             -----
                                                                                                             -----
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                  EXAMPLE:**                                    1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                                                ------   -------   -------   --------
<S>                                                                             <C>      <C>       <C>       <C>
You would pay the following expenses on a $1,000 investment, assuming a 5%
  annual return...............................................................   $ 14      $42       $73       $160
</TABLE>
    
 
- --------------------------------------------------------------------------------
   
  * Broker-dealers holding a shareholder's shares may charge a fee for
    redemptions.
    
   
 ** The amounts listed in this example should not be considered as
    representative of past or future expenses and actual expenses may be greater
    or less than those indicated. Moreover, while the example assumes a 5%
    annual return, the Fund's actual performance will vary and may result in an
    actual return greater or less than 5%.
    
- --------------------------------------------------------------------------------
   
(a) The purpose of the foregoing table is to assist you in understanding the
    various costs and expenses that an investor in the Fund would bear directly
    or indirectly. The expenses shown are at the levels incurred during the past
    year and anticipated for the current year. The maximum level of distribution
    expenses which may be borne by the Fund is 0.25% of its average net assets
    (see "Distribution Plan"). As a result, long term shareholders may pay more
    than the economic equivalent of the maximum front-end sales charge permitted
    by the National Association of Securities Dealers, Inc. ("NASD").
    
- --------------------------------------------------------------------------------
 
   
Management's Discussion and Analysis of the Fund's performance during the fiscal
year ended December 31, 1995 is included in the Fund's Annual Report to
Shareholders dated December 31, 1995. The Fund's Annual Report to Shareholders
may be obtained upon request and without charge by writing or calling the Fund
at the address or telephone number listed on the Prospectus cover.
    
- --------------------------------------------------------------------------------
 
                                        2

<PAGE>
 
- --------------------------------------------------------------------------------
   
                              FINANCIAL HIGHLIGHTS
    
 
   
The following information has been audited by Price Waterhouse LLP, independent
accountants, whose unqualified report appears in the Additional Statement. This
table should be read in conjunction with the Financial Statements and related
notes that are included in the Additional Statement.
    
 
   
Per Share amounts for a Fund share outstanding throughout each period/year ended
December 31, respective.
    
   
<TABLE>
<CAPTION>
                                     1995          1994         1993         1992         1991         1990         1989
                                  ----------     --------     --------     --------     --------     --------     --------
<S>                               <C>            <C>          <C>          <C>          <C>          <C>          <C>
OPERATING PERFORMANCE:
Net asset value, beginning of
 year.........................    $    22.21     $  23.30     $  19.88     $  17.96     $  15.63     $  17.26     $  14.69
                                   ---------      -------      -------      -------      -------      -------      -------
Net investment income(a)......          0.26         0.26         0.16         0.26         0.39         0.76         0.55
Net realized and unrealized
 gain/(loss) on investments...          5.28        (0.30)        4.18         2.41         2.45        (1.62)        3.30
                                   ---------      -------      -------      -------      -------      -------      -------
Total from investment
 operations...................          5.54        (0.04)        4.34         2.67         2.84        (0.86)        3.85
                                   ---------      -------      -------      -------      -------      -------      -------
DISTRIBUTIONS TO SHAREHOLDERS
 FROM:
 Net investment income........         (0.25)       (0.25)       (0.16)       (0.25)       (0.39)       (0.77)       (0.56)
 Distributions in excess of
   net investment income......            --        (0.01)          --           --           --           --           --
 Net realized gains...........         (1.75)       (0.76)       (0.76)       (0.50)       (0.12)          --        (0.72)
 Distributions in excess of
   net realized gains.........         (0.00)(c)    (0.03)          --           --           --           --           --
                                   ---------      -------      -------      -------      -------      -------      -------
Total distributions...........         (2.00)       (1.05)       (0.92)       (0.75)       (0.51)       (0.77)       (1.28)
                                   ---------      -------      -------      -------      -------      -------      -------
Net asset value, end of
 year.........................    $    25.75     $  22.21     $  23.30     $  19.88     $  17.96     $  15.63     $  17.26
                                   ---------      -------      -------      -------      -------      -------      -------
                                   ---------      -------      -------      -------      -------      -------      -------
Total return**................          24.9%        (0.1)%       21.8%        14.9%        18.1%        (5.0)%       26.2%
                                   ---------      -------      -------      -------      -------      -------      -------
                                   ---------      -------      -------      -------      -------      -------      -------
RATIOS TO AVERAGE NET
 ASSETS/SUPPLEMENTAL DATA:
Net assets, end of year (in
 000's).......................    $1,091,539     $982,250     $945,408     $632,575     $483,865     $342,710     $359,443
 Ratio of net investment
   income to average net
   assets.....................          0.95%        1.10%        0.82%        1.42%        2.34%        4.51%        4.17%
 Ratio of operating expenses
   to average net assets(b)...          1.33%        1.28%        1.31%        1.31%        1.30%        1.20%        1.26%
Portfolio turnover rate.......          26.4%        18.7%        16.0%        14.4%        20.1%        55.7%        49.3%
 
<CAPTION>
                                  1988        1987        1986*
                                --------     -------     -------
<S>                               <C>        <C>         <C>
OPERATING PERFORMANCE:
Net asset value, beginning of
 year.........................  $  12.61     $ 11.28     $ 10.00
                                 -------      ------      ------
Net investment income(a)......      0.24        0.14        0.10
Net realized and unrealized
 gain/(loss) on investments...      3.45        1.69        1.18
                                 -------      ------      ------
Total from investment
 operations...................      3.69        1.83        1.28
                                 -------      ------      ------
DISTRIBUTIONS TO SHAREHOLDERS
 FROM:
 Net investment income........     (0.38)      (0.09)         --
 Distributions in excess of
   net investment income......        --          --          --
 Net realized gains...........     (1.23)      (0.41)         --
 Distributions in excess of
   net realized gains.........        --          --          --
                                 -------      ------      ------
Total distributions...........     (1.61)      (0.50)         --
                                 -------      ------      ------
Net asset value, end of
 year.........................  $  14.69     $ 12.61     $ 11.28
                                 -------      ------      ------
                                 -------      ------      ------
Total return**................      31.1%       16.2%       12.8%
                                 -------      ------      ------
                                 -------      ------      ------
RATIOS TO AVERAGE NET
 ASSETS/SUPPLEMENTAL DATA:
Net assets, end of year (in
 000's).......................  $143,050     $76,810     $48,911
 Ratio of net investment
   income to average net
   assets.....................      2.04%       1.19%       1.87%+
 Ratio of operating expenses
   to average net assets(b)...      1.31%       1.26%       1.67%+
Portfolio turnover rate.......      47.3%       89.9%      126.6%
</TABLE>
    
 
- ------------
 
   
<TABLE>
<C>  <S>
   * The Fund commenced operations on March 3, 1986.
  ** Total return represents aggregate total return of a hypothetical $1,000 investment at the beginning of the period and
     sold at the end of the period including reinvestment of dividends. Total return for the period of less than one year is
     not annualized.
   + Annualized.
 (a) Net investment income before expenses reimbursed by Adviser for the years ended December 31, 1988 and 1987 and the
     period ended December 31, 1986 was $0.23, $0.11 and $0.09, respectively.
 (b) Operating expense ratios before expenses reimbursed by Adviser for the years ended December 31, 1988 and 1987 and the
     period ended December 31, 1986 were 1.38%, 1.52% and 1.83%, respectively.
 (c) Amount represents less than $0.01 per share.
</TABLE>
    
 
- --------------------------------------------------------------------------------
 
                                        3

<PAGE>
 
- --------------------------------------------------------------------------------
 
                      THE FUND AND ITS INVESTMENT POLICIES
 
   
The Fund is an open-end, no-load, diversified management investment company
organized as a Massachusetts Business Trust on November 25, 1985. The primary
investment objective of the Fund is to seek growth of capital and investments
will be made based on management's perception of their potential for capital
appreciation. Current income, to the extent it may affect potential growth of
capital, is a secondary objective. There is no assurance that the Fund will
achieve its investment objectives. The investment objectives of the Fund
together with the percentage restrictions set forth below under "Special
Investment Methods" and its investment restrictions which are described in the
Additional Statement, are fundamental and may not be changed without shareholder
approval. Its other investment policies indicated below may be changed by the
Board of Trustees without shareholder approval.
    
 
The Fund expects that its assets will be invested primarily in a diversified
portfolio of readily marketable equity securities (including common stock,
preferred stocks and securities representing the right to acquire stocks), at
least 80% of which will be listed on a nationally recognized securities exchange
or traded on the NASDAQ National Market System of the National Association of
Securities Dealers. Gabelli Funds, Inc. (the "Adviser") will invest in companies
that, in the public market, are selling at a significant discount to their
private market value ("PMV") or that value the Adviser believes an informed
industrialist would be willing to pay to acquire companies with similar
characteristics. Factors considered by the Adviser include price, earnings
expectations, earnings and price histories, balance sheet characteristics and
perceived management skills. Also considered are changes in economic and
political outlooks as well as individual corporate developments. Fund
investments which lose their perceived value relative to other investment
alternatives are sold.
    
When deemed appropriate by the Adviser, the Fund may without limit invest
temporarily in defensive securities such as preferred stocks, high grade debt
securities, obligations of the U.S. Government, its agencies or
instrumentalities, or in short-term (maturing less than one year) money market
instruments, including commercial paper rated A-1 or better by Standard & Poor's
Ratings Service, a division of McGraw-Hill Companies, Inc. ("S&P") or P-1 or
better by Moody's Investors Services, Inc. ("Moody's").
    
    
It is the Adviser's expectation that most Fund investments will be long term in
nature and that the annual turnover of the Fund's portfolio should not exceed
100%. A portfolio turnover rate of 100% would occur if all the stocks in the
portfolio were replaced in a one-year period. High turnover involves
correspondingly greater commission expenses and transaction costs.
     
   
CORPORATE REORGANIZATIONS
    
 
   
Subject to the diversification requirements of its investment restrictions, the
Fund may invest not more than 35% of its total assets in securities for which a
tender or exchange offer has been made or announced and in the securities of
companies for which a merger, consolidation, liquidation or similar
reorganization proposal has been announced if, in the judgment of the Adviser,
there is a reasonable prospect of capital appreciation significantly greater
than the added portfolio turnover expenses inherent in the short-term nature of
such transactions. The 35% limitation does not apply to the securities of
companies which may be involved in simply consummating an approved or agreed
upon merger, acquisition, consolidation, liquidation or reorganization. The
principal risk is that such offers or proposals may not be consummated within
the time and under the terms contemplated at the time of the investment in which
case, unless replaced by an equivalent or increased offer or proposal which is
consummated, the Fund may sustain a loss. For further information on such
investments, see "Corporate Reorganizations" in the Additional Statement.
    
 
- --------------------------------------------------------------------------------
 
                                        4

<PAGE>
 
- --------------------------------------------------------------------------------
 
   
CONVERTIBLE SECURITIES
    
 
   
Convertible securities may include corporate notes or preferred stock but are
ordinarily a long-term debt obligation of the issuer convertible at a stated
exchange rate into common stock of the issuer. As with all debt securities, the
market value of convertible securities tends to decline as interest rates
increase and, conversely, to increase as interest rates decline. Convertible
securities generally offer lower interest or dividend yields than
non-convertible securities of similar quality. However, when the market price of
the common stock underlying a convertible security exceeds the conversion price,
the price of the convertible security tends to reflect the value of the
underlying common stock. As the market price of the underlying common stock
declines, the convertible security tends to trade increasingly on a yield basis,
and thus may not depreciate to the same extent as the underlying common stock.
Convertible securities rank senior to common stocks on an issuer's capital
structure and are consequently of higher quality and entail less risk than the
issuer's common stock, although the extent to which such risk is reduced depends
in large measure upon the degree to which the convertible security sells above
its value as a fixed income security.
    
 
   
The Fund may invest in convertible securities when it appears to the Adviser
that it may not be prudent to be fully invested in common stocks. In evaluating
a convertible security, the Adviser places primary emphasis on the
attractiveness of the underlying common stock and the potential for capital
appreciation through conversion. See "Convertible Securities" in the Additional
Statement.
    
 
   
The Fund will normally purchase only investment grade convertible securities
having a rating of, or equivalent to, at least an S&P rating of BBB (which
rating may have speculative characteristics) or, if unrated, judged by the
Adviser to be of comparable quality. However, the Fund may also invest up to 25%
of its assets in more speculative convertible debt securities which appear to
present an advantageous means of acquiring common stock having potential capital
appreciation provided such securities have a rating of, or equivalent to, at
least an S&P rating of B or, if unrated, judged by the Adviser to be of
comparable quality. Corporate debt obligations having a B rating will likely
have some quality and protective characteristics which, in the judgment of the
rating organization, are outweighed by large uncertainties or major risk
exposures to adverse conditions. Although lower rated debt securities generally
have higher yields, they are also more subject to market price volatility based
on increased sensitivity to changes in interest rates and economic conditions or
the liquidity of their secondary trading market. A description of corporate debt
ratings is contained in the Additional Statement.
    
 
DEBT SECURITIES
 
   
The Fund may invest up to 5% of its assets in low rated and unrated corporate
debt securities (often referred to in the financial press as "junk bonds") which
are perceived by the Adviser to present an opportunity for significant capital
appreciation, if, in the judgment of the Adviser, the ability of the issuer to
repay principal and interest when due is underestimated by the market. See "Debt
Securities" in the Additional Statement.
    
 
   
INVESTMENTS IN SMALL, UNSEASONED
COMPANIES
    
 
   
The Fund may invest up to 5% of its net assets in small, less well known
companies which (including predecessors) have operated less than three years.
The securities of such companies may have limited liquidity.
    
 
WARRANTS AND RIGHTS
 
The Fund may invest up to 5% of its total assets in warrants or rights (other
than those acquired in units or attached to other securities) which entitle the
holder to buy equity securities at a specific price for a specific period of
time but will do so only if such equity securities are deemed appro-
 
- --------------------------------------------------------------------------------
 
                                        5

<PAGE>
 
- --------------------------------------------------------------------------------
 
priate by the Adviser for inclusion in the Fund's portfolio. The Fund will not
invest more than 2% of its total assets in warrants or rights which are not
listed on the New York or American Stock Exchanges.
 
FOREIGN SECURITIES
 
The Fund may invest up to 25% of its total assets in the securities of non-U.S.
issuers. These investments involve certain risks not ordinarily associated with
investments in securities of domestic issuers. These risks include fluctuations
in foreign exchange rates (which the Fund will not seek to hedge), future
political and economic developments, and the possible imposition of exchange
controls or other foreign governmental laws or restrictions. In addition, with
respect to certain countries, there is the possibility of expropriation of
assets, confiscatory taxation, political or social instability or diplomatic
developments which could adversely affect investments in those countries.
 
   
There may be less publicly available information about a foreign company than
about a U.S. company, and foreign companies may not be subject to accounting,
auditing and financial reporting standards and requirements comparable to or as
uniform as those of U.S. companies. Non-U.S. securities markets, while growing
in volume have, for the most part, substantially less volume than U.S. markets,
and securities of many foreign companies are less liquid and their prices more
volatile than securities of comparable U.S. companies. Transaction costs of
investing in non-U.S. securities markets are generally higher than in the U.S.
There is generally less government supervision and regulation of exchanges,
brokers and issuers than there is in the U.S. The Fund might have greater
difficulty taking appropriate legal action in non-U.S. courts. Non-U.S. markets
also have different clearance and settlement procedures which in some markets
have at times failed to keep pace with the volume of transactions, thereby
creating substantial delays and settlement failures that could adversely affect
the Fund's performance.
    
 
Dividend and interest income from non-U.S. securities will generally be subject
to withholding taxes by the country in which the issuer is located and may not
be recoverable by the Fund or the investor.
 
OTHER INVESTMENT COMPANIES
 
   
The Fund does not intend to purchase the shares of other open-end investment
companies and reserves the right to invest up to 10% of its total assets in the
securities of closed-end investment companies including small business
investment companies (not more than 5% of its total assets may be invested in
more than 3% of the securities of any investment company). To the extent that
the Fund invests in the securities of other investment companies, shareholders
in the Fund may be subject to duplicative advisory and administrative fees.
    
 
                           SPECIAL INVESTMENT METHODS
 
   
The Fund will not, in the aggregate, invest more than 10% of its net assets in
small, unseasoned companies, securities which are restricted for public sale,
securities for which market quotations are not readily available, and in
repurchase agreements maturing or terminable in more than seven days. Securities
freely salable among qualified institutional investors under special rules
adopted by the SEC may be treated as liquid if they satisfy liquidity standards
established by the Board of Trustees. The continued liquidity of such securities
is not as well assured as that of publicly traded securities, and accordingly,
the Board of Trustees will monitor their liquidity. Further information on the
investment methods and policies of the Fund are set forth in the Additional
Statement.
    
 
The Fund may purchase and sell securities on a "when, as and if issued basis"
under which the issuance of the security depends upon the occurrence of a
subsequent event, such as approval of a merger, corporate reorganization or debt
restructuring. For further information, see "When Issued, Delayed Delivery
Securities & Forward Commitments" in the Additional Statement.
 
- --------------------------------------------------------------------------------
 
                                        6

<PAGE>
 
- --------------------------------------------------------------------------------
 
REPURCHASE AGREEMENTS
 
The Fund may enter into repurchase agreements with "primary dealers" in U.S.
Government securities and member banks of the Federal Reserve System which
furnish collateral at least equal in value or market price to the amount of
their repurchase obligation. In a repurchase agreement, an investor (e.g., the
Fund) purchases a debt security from a seller which undertakes to repurchase the
security at a specified resale price on an agreed future date (ordinarily a week
or less). The resale price generally exceeds the purchase price by an amount
which reflects an agreed-upon market interest rate for the term of the
repurchase agreement. The principal risk is that, if the seller defaults, the
Fund might suffer a loss to the extent that the proceeds from the sale of the
underlying securities and other collateral held by the Fund are less than the
repurchase price. Except for repurchase agreements for a period of a week or
less in respect to obligations issued or guaranteed by the U.S. Government, its
agencies or instrumentalities, not more than 5% of the Fund's total assets may
be so invested.
 
BORROWING
 
The Fund may not borrow money except for (i) short-term credits from banks as
may be necessary for the clearance of portfolio transactions, and (ii)
borrowings from banks for temporary or emergency purposes, including the meeting
of redemption requests, which would otherwise require the untimely disposition
of its portfolio securities. Borrowing for any purpose including redemptions may
not, in the aggregate, exceed 15%, and borrowing for purposes other than meeting
redemptions may not exceed 5%, of the value of the Fund's total assets at the
time a borrowing is made. The Fund will not make any additional purchases of
portfolio securities at any time its borrowings exceed 5% of its assets. The
Fund will not mortgage, pledge or hypothecate any of its assets except that, in
connection with the foregoing, not more than 20% of the assets of the Fund may
be used as collateral.
 
                             MANAGEMENT OF THE FUND
 
   
The Fund's Board of Trustees (who, with its officers, are described in the
Additional Statement) has overall responsibility for the management of the Fund.
The Trustees decide upon matters of general policy and review the actions of the
Adviser and Gabelli & Company, Inc., the Fund's distributor (the "Distributor").
Pursuant to an Investment Advisory Contract (the "Advisory Contract") with the
Fund, the Adviser provides a continuous investment program for the Fund's
portfolio; provides all facilities and personnel, including officers, required
for its administrative management; and pays the compensation of all officers and
trustees of the Fund who are its affiliates. As compensation for its services
and the related expenses borne by the Adviser, the Fund pays the Adviser a fee,
computed daily and payable monthly, equal, on an annual basis, to 1.00% of the
Fund's average net assets which is higher than that paid by most mutual funds.
The advisory fee paid by the Fund for its fiscal year ended December 31, 1995
was 1.00% of its average net assets and its total expenses for the same period
were 1.33% of its average net assets.
    
 
The Additional Statement contains further information about the Advisory
Contract including a more complete description of the advisory and expense
arrangements, exculpatory and brokerage provisions, as well as information on
the brokerage practices of the Fund.
 
   
Gabelli Funds, Inc. acts as Adviser to the Fund. The Adviser was formed in 1980
and as of April 1,
    
 
- --------------------------------------------------------------------------------
 
                                        7

<PAGE>
 
- --------------------------------------------------------------------------------
 
   
1996 acts as investment adviser to the following funds with aggregate assets of
$4.3 billion:
    
 
   
<TABLE>
<CAPTION>
                                             NET ASSETS
                                              04/01/96
                                                (in
              OPEN-END FUNDS:                millions)
                                             ----------
<S>                                          <C>
The Gabelli Asset Fund                         $1,140
The Gabelli Growth Fund                           582
The Gabelli Value Fund Inc.                       417
The Gabelli Small Cap Growth Fund                 230
The Gabelli Equity Income Fund                     58
The Gabelli U.S. Treasury Money Market Fund       282
The Gabelli ABC Fund                               25
The Gabelli Global Telecommunications Fund        125
The Gabelli Global Convertible Securities
  Fund                                             16
The Gabelli Global Interactive Couch
  Potato(R) Fund                                   37
Gabelli Gold Fund, Inc.                            20
Gabelli Capital Asset Fund                         35
Gabelli International Growth Fund, Inc.             4
CLOSED-END FUNDS:
The Gabelli Equity Trust Inc.                   1,059
The Gabelli Convertible Securities Fund,
  Inc.                                             91
The Gabelli Global Multimedia Trust Inc.           94
</TABLE>
    
 
   
GAMCO Investors, Inc. ("GAMCO"), a majority owned subsidiary of the Adviser,
acts as investment adviser for individuals, pension trusts, profit-sharing
trusts and endowments having aggregate assets in excess of $5.4 billion as of
April 1, 1996. Teton Advisers LLC, an affiliate of the Adviser, acts as
investment adviser to the Westwood Funds and had aggregate assets in excess of
$50 million as of April 1, 1996. The Distributor which, is the principal
distributor of the Fund for the sale of its shares, is an indirect majority
owned subsidiary of the Adviser. Mr. Mario J. Gabelli may be deemed a
"controlling person" of the Adviser and the Distributor on the basis of his
ownership of stock of the Adviser. The Adviser relies to a considerable extent
on the expertise of Mr. Gabelli who may be difficult to replace in the event of
his death, disability or resignation. The Adviser's address is the same as the
Fund as shown on the cover of this Prospectus.
    
 
Mario J. Gabelli, CFA has been designated by the Adviser to be primarily
responsible for the day to day management of the Fund. Mr. Gabelli has been
Chairman and Chief Investment Officer of the Adviser since its inception in
1980.
 
   
Affiliates of the Adviser may, in the ordinary course of their business, acquire
for their own account or for the accounts of their advisory clients, significant
(and possibly controlling) positions in the securities of companies that may
also be suitable for investment by the Fund. The securities in which the Fund
might invest may thereby be limited to some extent. For instance, many companies
in the past several years have adopted so-called "poison pill" or other
defensive measures designed to discourage or prevent the completion of
non-negotiated offers for control of the company. Such defensive measures may
have the effect of limiting the shares of the company which might otherwise be
acquired by the Fund if the affiliates of the Adviser or their advisory accounts
have or acquire a significant position in the same securities. However, the
Adviser does not believe that the investment activities of its affiliates will
have a material adverse effect upon the Fund in seeking to achieve its
investment objectives. Securities purchased or sold pursuant to contemporaneous
orders entered on behalf of the investment company accounts of the Adviser or
the advisory accounts managed by its affiliates for their unaffiliated clients
are allocated pursuant to principles believed to be fair and not disadvantageous
to any such accounts. In addition, all such orders are accorded priority of
execution over orders entered on behalf of accounts in which the Adviser or its
affiliates have a substantial pecuniary interest. The Adviser may on occasion
give advice or take action with respect to other clients that differ from the
actions taken with respect to the Fund. The Fund may invest in the securities of
companies which are investment management clients of GAMCO, a subsidiary of the
Adviser. In addition, portfolio companies or their officers or directors may be
minority shareholders of the Adviser or its affiliates.
    
    
The Advisory Contract contains provisions relating to the selection of
securities brokers to effect the portfolio transactions of the Fund. Under those
provisions, subject to applicable law and procedures adopted by the Trustees,
the Adviser may (i) direct Fund portfolio brokerage to the Distributor, a
broker-dealer affiliate of the Adviser; (ii) pay commissions to brokers other
than the Distributor which are higher than might
     
- --------------------------------------------------------------------------------
 
                                        8

<PAGE>
 
- --------------------------------------------------------------------------------
 
   
be charged by another qualified broker to obtain brokerage and/or research
services considered by the Adviser to be useful or desirable for its investment
management of the Fund and/or other advisory accounts of itself and any
investment adviser affiliated with it; and (iii) consider the sales of shares of
the Fund by brokers other than the Distributor as a factor in its selection of
brokers for Fund portfolio transactions.
    
 
   
The Adviser has entered into a Sub-Administration Agreement with First Data
Investor Services Group, Inc., a subsidiary of First Data Corporation (the
"Sub-Administrator"). Under the Sub-Administration Agreement, the
Sub-Administrator provides certain administrative services necessary for the
Fund's operations including the preparation and distribution of materials for
meetings of the Fund's Board of Trustees, compliance testing of Fund activities
and assistance in the preparation of proxy statements, reports to shareholders
and other documentation. For such services and related expenses borne by the
Sub-Administrator, the Adviser pays the Administrator an annual fee based on the
aggregate average daily net assets of all Funds under its administration managed
by the Adviser as follows: up to $1 billion -- 0.10%; $1 billion to $1.5
billion -- 0.08%; $1.5 billion to $3 billion -- 0.03%; over $3 billion -- 0.02%.
No additional amount will be paid by the Fund for services by the Sub-
Administrator. The Sub-Administrator has its principal office at Exchange Place,
Boston, Massachusetts 02109.
    
 
                               DISTRIBUTION PLAN
 
   
On May 11, 1992, the shareholders of the Fund approved a Distribution Plan which
authorizes payments by the Fund in connection with the distribution of its
shares at an annual rate, as determined from time to time by the Board of
Trustees, of up to 0.25% of the Fund's average daily net assets. Although the
Distribution Plan permits payments to be made in subsequent years for expenses
incurred in prior years if the Fund's independent Trustees specifically
authorize such payments, the Distributor has not requested and the Fund does not
anticipate making any such payments.
    
 
Payments may be made by the Fund under the Distribution Plan for the purpose of
financing any activity primarily intended to result in the sales of shares of
the Fund as determined by the Board of Trustees. Such activities typically
include advertising; compensation for sales and sales marketing activities of
the Distributor and other banks, broker-dealers and service providers;
shareholder account servicing; production and dissemination of prospectus and
sales and marketing materials; and capital or other expenses of associated
equipment, rent, salaries, bonuses, interest and other overhead. To the extent
any activity is one which the Fund may finance without a Distribution Plan, the
Fund may also make payments to finance such activity outside of the Plan and not
subject to its limitations.
 
The Plan has been implemented by written agreements between the Fund and/or the
Distributor and each person (including the Distributor) to which payments may be
made. Administration of the Plan is regulated by Rule 12b-1 under the Investment
Company Act of 1940 (the "Act"), which includes requirements that the Board of
Trustees receive and review at least quarterly reports concerning the nature and
qualification of expenses which are made, that the Board of Trustees approve all
agreements implementing the Plan and that the Plan may be continued from year to
year only if the Board of Trustees concludes at least annually that continuation
of the Plan is likely to benefit shareholders.
 
To the extent that payments under the Plan are based on allocation by the
Distributor, the Fund may be considered to be participating in joint
distribution activities with other funds distributed by the Distributor. Any
such allocations would be subject to approval by the Fund's non-interested
Trustees and would be based on such factors as the net assets of each Fund, the
number of shareholders, inquiries and similar pertinent criteria.
    
In approving the Plan, the Trustees determined, in the exercise of their
business judgment and in light of their fiduciary duties, that there is a rea-
 
- --------------------------------------------------------------------------------
 
                                        9

<PAGE>
 
- --------------------------------------------------------------------------------
 
sonable likelihood that the Plan will benefit the Fund and its shareholders.
During the fiscal year ended December 31, 1995, the distribution fees paid to
the Distributor totaled $2,211,822 or 0.21% of average net assets.
     
   
                               PURCHASE OF SHARES
    
 
Shares of the Fund are offered without sales load as an investment vehicle for
individuals, institutions, fiduciaries and retirement plans. Prospectuses, sales
material and applications can be obtained from the Distributor. The Fund and the
Distributor are authorized to reject any purchase order.
 
   
The initial minimum investment is $1,000 for all accounts. Accounts establishing
an Automatic Investment Plan require no initial minimum investment. There is no
minimum for subsequent investments. Investments through an Individual Retirement
Account ("IRA") or other retirement plans, however, have different requirements
(see "Retirement Plans"). All purchase payments accompanied by a purchase order
in proper form as described below will be effective as of the date received by
the Transfer Agent and will be invested in full and fractional shares at the per
share net asset value of the Fund next determined after such receipt. Although
most shareholders elect not to receive stock certificates, certificates for
whole shares only can be obtain on specific written request to the Transfer
Agent. The Fund may waive or reduce the minimum initial investment for certain
accounts or classes of accounts from time to time.
    
 
   
Shares of the Fund may also be purchased through authorized broker-dealers who
may charge for their services. No such charge is imposed by the Fund or the
Distributor. Such charges may vary among broker-dealers who may impose higher
initial or subsequent minimum investment requirements than those established by
the Fund. Services provided by such broker-dealers may include holding Fund
shares in the name of the broker-dealer for the brokerage accounts of its
customers and allowing investors to borrow on the value of their Fund shares by
establishing a margin account with the broker-dealer. It is the responsibility
of the shareholder's agent to establish procedures which would assure that upon
receipt of an order to purchase shares of the Fund, the order will be
transmitted so that it will be received by the Distributor before the time when
the price applicable to the buy order expires.
    
 
   
The net asset value per share of the Fund is determined as of the close of the
regular trading session of the New York Stock Exchange (currently 4:00 p.m., New
York time) on each day that the New York Stock Exchange is open by dividing the
value of the Fund's net assets (i.e., the value of its securities and other
assets less its liabilities, including expenses payable or accrued by excluding
capital stock and surplus) by the number of shares outstanding at the time the
determination is made. Portfolio securities which are readily marketable are
valued at market value based on reported prices or bid and asked quotations.
Debt instruments having 60 days or less remaining maturity are valued at cost
adjusted for amortization of premiums and accretions of discounts. All other
investments are valued at fair value under procedures established by and under
the general supervision of the Fund's Board of Trustees. See the Additional
Statement for further information.
    
 
MAIL
 
   
To make an initial purchase of shares of the Fund, send a completed subscription
order form with a check for the amount of the investment payable to "The Gabelli
Asset Fund" to: THE GABELLI FUNDS, P.O. BOX 8308, BOSTON, MA 02266-8308.
    
 
   
Subsequent purchases do not require a completed application and can be made by
(i) mailing a check to the same address noted above; (ii) bank wire; (iii)
personal delivery; or (iv) by telephone as indicated below. The exact name and
number of the shareholder's account should be clearly indicated.
    
 
- --------------------------------------------------------------------------------
 
                                       10

<PAGE>
 
- --------------------------------------------------------------------------------
 
   
Checks will be accepted if drawn in U.S. currency on a domestic bank for less
than $100,000. U.S. dollar checks drawn against a non-U.S. bank may be subject
to collection delays and will be accepted only upon actual receipt of funds by
the Transfer Agent. Bank collection fees may apply. Bank or certified checks for
investments of $100,000 or more will be required unless the investor elects to
invest by bank wire as described below.
    
 
BANK WIRE
 
   
To purchase shares of the Fund using the wire system for transmittal of money
among banks, the investor should instruct a Federal Reserve System member bank
to wire funds to:
    
 
                      State Street Bank and Trust Company
                     ABA # 011-0000-28 REF DDA # 9904-6187
                           Attn: Shareholder Services
                           Re: The Gabelli Asset Fund
A/C#
- -----------------------------------------------
                                  (Registered Owner)
 
Account of
- -----------------------------------------
SS# / Tax I.D.#
- ------------------------------------
 
                     225 Franklin Street, Boston, MA 02110
 
For initial purchases, an investor should first telephone the Fund at
1-800-GABELLI (422-3554) to obtain a new account number. The investor should
then mail a completed subscription order form to the Gabelli Funds at the
address shown above for mail purchases. State Street Bank and Trust Company does
not charge investors in the Fund for the receipt of wire transfers but there may
be a charge by your bank for transmitting the money by bank wire. If you are
planning to wire funds, it is suggested that you instruct your bank early in the
day so the wire transfer can be accomplished the same day.
 
PERSONAL DELIVERY
 
   
Deliver a check made payable to "The Gabelli Asset Fund" (with a completed
subscription order form for an initial purchase) to: THE GABELLI FUNDS, THE BFDS
BUILDING, 7TH FLOOR, TWO HERITAGE DRIVE, NORTH QUINCY, MA 02171.
    
 
   
TELEPHONE INVESTMENT PLAN
    
 
   
An investor may purchase additional shares of the Fund by telephone through the
Automated Clearing House ("ACH") system as long as your bank is a member of the
ACH system and you have a completed, approved Investment Plan application on
file with the Fund's Transfer Agent. The funding for your purchase will be
automatically deducted from the ACH eligible account you designate on the
application. Your investment will normally be credited to your mutual fund
account on the first business day following your telephone request. Your request
must be received no later than 4:00 p.m., eastern time. There is a minimum of
$100 for each telephone investment. Any subsequent changes in banking
information must be submitted in writing and accompanied by a sample voided
check. To initiate an ACH purchase, please call 1-800-GABELLI (422-3544) or
1-800-872-5365. Fund shares purchased through the Investment Plan will not be
available for redemption for fifteen (15) days following the purchase date.
    
 
AUTOMATIC INVESTMENT PLAN
 
The Fund offers an automatic monthly investment plan through the ACH system,
details of which can be obtained from the Distributor. There is no initial
investment minimum currently required for accounts establishing an automatic
investment plan.
 
SYSTEMATIC WITHDRAWAL PLAN
 
Any shareholder who owns shares of the Fund with an aggregate value of $10,000
or more may establish a Systematic Withdrawal Plan under which he offers to sell
to the Fund at net asset value the number of full and fractional shares which
will produce the monthly, quarterly or annual payments specified. Systematic
withdrawals deplete the investor's principal and are treated as redemptions,
which may be taxable transactions. Investors contemplating participation in this
plan should consult their tax advisers.
 
Shareholders wishing to utilize this plan may do so by completing an application
which may be
 
- --------------------------------------------------------------------------------
 
                                       11

<PAGE>
 
- --------------------------------------------------------------------------------
 
obtained by writing or calling the Distributor. No additional charge to the
shareholder is made for this service.
 
OTHER INVESTORS
 
   
No minimum initial investment is required for (i) officers or Trustees of the
Fund; (ii) officers, directors or full-time employees of the Adviser, the
Distributor or their affiliates, including members of the "immediate family" of
such employees. The term "immediate family" refers to spouses, children and
grandchildren adopted or natural, parents, grandparents, siblings, a spouse's
siblings, a sibling's spouse and a sibling's children; (iii) retirement plans
established for such employees; or (iv) investments made through the Fund's
Automatic Investment Plan.
    
 
                              REDEMPTION OF SHARES
 
Upon receipt by the Transfer Agent of a redemption request in proper form,
shares of the Fund will be redeemed at their next determined net asset value.
Checks for redemption proceeds will normally be mailed to the shareholder's
address of record within seven days, but will not be mailed until all checks in
payment for the purchase of the shares to be redeemed have been honored, which
may take up to 15 days. There is no charge on the redemption of shares
regardless of when purchased. The proceeds of a redemption may be more or less
than the amount invested and, therefore, a redemption may result in gain or loss
for income tax purposes.
 
BY LETTER
 
   
Redemption requests may be made by letter to the Transfer Agent, specifying the
name of the Fund, the dollar amount or number of shares to be redeemed, and the
account number. The letter must be signed in exactly the same way the account is
registered (if there is more than one owner of the shares, all must sign) and,
if any certificates for the shares to be redeemed are outstanding, presentation
of such certificates properly endorsed is also required. Signatures on a
redemption request and/or certificates must be guaranteed by an eligible
guarantor institution which includes a domestic bank, a savings and loan
institution, a domestic credit union, a member bank of the Federal Reserve
System or a member firm of a national securities exchange; in accordance with
the Fund's transfer agent's standards and procedures (signature guarantees by
notaries public are not acceptable). Further documentation, such as copies of
corporate resolutions and instruments of authority, are normally requested from
corporations, administrators, executors, personal representatives, trustees or
custodians to evidence the authority of the person or entity making the
redemption request.
    
 
TELEPHONE REDEMPTION
BY CHECK
   
The Fund accepts telephone requests for redemption of unissued shares from
shareholders subject to a $25,000 limitation. By calling either 1-800-GABELLI
(442-3554) or 1-800-872-5365, you may request that a check be mailed to the
address of record on the account provided that the address has not changed
within thirty (30) days prior to your request. The check will be made payable as
the account is registered and mailed within seven (7) days.
    
 
BY BANK WIRE
 
The Fund accepts telephone requests for wire redemption in excess of $1,000 but
subject to a $25,000 limitation to a predesignated bank either on the
subscription order form or in a subsequent written authorization with the
signature guaranteed. The Fund accepts signature guaranteed written requests for
redemptions by bank wire without limitation. The proceeds are normally wired on
the following business day. Your bank must be either a member of the Federal
Reserve System or have a correspondent bank which is a member. Any change to the
banking information made at a later date must be submitted in writing with a
signature guarantee.
    
Requests for telephone redemption must be received between 9:00 a.m. and 4:00
p.m., Eastern time. If your telephone call is received
     
- --------------------------------------------------------------------------------
 
                                       12

<PAGE>
 
- --------------------------------------------------------------------------------
 
   
after this time or on a day when the New York Stock Exchange is not open, the
request will be processed the following business day. Shares are processed at
the net asset value next determined following your request. Fund shares
purchased by check or through the automatic purchase plan will not be available
for redemption for fifteen (15) days following the purchase. Shares held in
certificate form must be returned to the transfer agent for redeposit prior to
the redemption of shares. Telephone redemption is not available for Individual
Retirement Accounts. The proceeds of a telephone redemption may be directed to
an existing account in another mutual fund advised by Gabelli Funds, Inc.
provided the registration of such account is the same. Such a purchase will be
made at the respective net asset value plus applicable sales charge, if any.
    
 
Shareholders may also redeem Fund shares through registered broker-dealers
holding such shares who have made arrangements with the Fund permitting them to
redeem such shares by telephone or facsimile transmission and who may charge a
fee for this service.
 
The Fund may suspend the right of redemption during any period when (i) trading
on the New York Stock Exchange is restricted or the Exchange is closed, other
than customary weekend and holiday closings; (ii) the SEC has by order permitted
such suspension or (iii) an emergency, as defined by rules of the SEC, exists
making disposal of portfolio investments or determination of the value of the
net assets of the Fund not reasonably practicable. The Fund may postpone for
more than seven days the date of payment for redemptions during any period the
right to redeem has been suspended.
 
To minimize expenses, the Fund reserves the right to redeem, upon not less than
30 days' notice, all shares of the Fund in an account (other than an IRA) which
has a value below $500 due to prior shareholder redemptions. However, a
shareholder will be allowed to make additional investments prior to the date
fixed for redemption to avoid liquidation of the account.
 
The Fund and its transfer agent will not be liable for following telephone
instructions reasonably believed to be genuine. In this regard the Fund and its
transfer agent require personal identification information before accepting a
telephone redemption. If the Fund or its transfer agent fail to use reasonable
procedures, the Fund may be liable for losses due to fraudulent instructions.
 
                                RETIREMENT PLANS
 
   
The Fund has available a form of IRA for investment in Fund shares which may be
obtained from its Distributor. Self-employed investors may purchase shares of
the Fund through tax-deductible contributions to existing retirement plans for
self-employed persons, known as Keogh or H.R. 10 plans. The Fund does not
currently act as sponsor to such plans. Fund shares are also a suitable
investment for other types of qualified pension or profit-sharing plans which
are employer sponsored, including deferred compensation or salary reduction
plans known as "401(k) Plans" which give participants the right to defer
portions of their compensation for investment on a tax-deferred basis until
distributions are made from the plans.
    
 
The minimum initial investment required for all such retirement plans is $1,000
($1,250 for combined spousal IRAs). There is no minimum for all subsequent
investments.
    
Under the Internal Revenue Code of 1986, as amended (the "Code"), individuals
may make wholly or partly tax deductible IRA contributions of up to $2,000
annually, depending on whether they are active participants in an employer-
sponsored retirement plan and on their income level. However, dividends and
distributions held in the account are not taxed until withdrawn in accordance
with the provisions of the Code. An individual with a non-working spouse may
establish a separate IRA for the spouse under the same conditions and contribute
a combined maximum of $2,250 annually to either or both IRAs provided that no
more than $2,000 may be contributed to the IRA of either spouse.
     
- --------------------------------------------------------------------------------
 
                                       13

<PAGE>
 
- --------------------------------------------------------------------------------
 
Investors should be aware that they may be subject to penalties or additional
tax on contributions to or withdrawals from IRAs or other retirement plans which
are not permitted by the applicable provisions of the Internal Revenue Code and
prior to a withdrawal, shareholders may be required to certify their age and
awareness of such restrictions in writing. Persons desiring information
concerning investments through IRAs or other retirement plans should write or
telephone the Distributor.
 
   
                       DIVIDENDS, DISTRIBUTIONS AND TAXES
    
 
   
Each dividend and capital gains distribution, if any, declared by the Fund on
its outstanding shares will, at the election of each shareholder, be paid on the
payment date fixed by the Board of Trustees in additional shares of the Fund
having an aggregate net asset value as of the payment date of such dividend or
distribution equal to the cash amount of such dividend or distribution. An
election to receive dividends and distributions in cash or shares is made at the
time shares are subscribed for and may be changed by notifying the Fund in
writing at any time prior to the record date for a particular dividend or
distribution. There are no sales or other charges in connections with the
reinvestment of dividends and capital gains distributions. There is no fixed
dividend rate, and there can be no assurance that the Fund will pay any
dividends or realize any capital gains.
    
    
The Fund has qualified and intends to continue to qualify for tax treatment as a
"Regulated Investment Company" under the Code in order to be relieved of Federal
income tax on that part of its net investment income and realized capital gains
which it pays out to its shareholders. To qualify, the Fund must meet certain
relatively complex tests, including the requirement that less than 30% of its
gross income must be derived from gains from the sale or other disposition of
securities held for less than three months. Because of such requirements,
qualification in any given year may not be feasible.
     
   
Dividends out of net investment income and distributions of realized short-term
capital gains are taxable to the recipient shareholders as ordinary income. In
the case of corporate shareholders, all or a portion of such distributions may
be eligible for the dividends-received deduction. Dividends and distributions
declared by the Fund may also be subject to state and local taxes. Distributions
out of long-term capital gains, of which shareholders will be notified, are
taxable to the recipient as long-term capital gains. The foregoing summary of
Federal income tax consequences is intended for general informational purposes
only. Prior to investing in shares of the Fund, prospective shareholders should
consult their tax advisers concerning the Federal, state and local tax
consequences of such an investment.
    
 
   
                     CALCULATION OF INVESTMENT PERFORMANCE
    
 
   
The investment performance of the Fund quoted in advertising for the sale of its
shares will be calculated on a "total return" basis which assumes the
reinvestment of all dividends and distributions. Total return is generally
quoted as a percentage calculated by combining the income and principal changes
of an assumed investment in shares of the Fund during the period specified and
dividing by the amount of the assumed initial investment. To illustrate the
components of its overall performance, investment performance may be given on a
cumulative basis (for periods greater than one year); for consecutive annual
periods; for consecutive quarterly or semi-annual periods as well as for the
year including such interim periods; or separately for investment income results
and capital gain or loss. Such performance quotations will reflect all recurrent
charges.
    
    
In each case, the average annual total return of the Fund since its inception,
the past five years, and the twelve-month period through the most recent
calendar quarter will also be given. The average annual total return will be
calculated pursuant to a standardized formula to reflect the
     
- --------------------------------------------------------------------------------
 
                                       14

<PAGE>
 
- --------------------------------------------------------------------------------
    
hypothetical annually compounded rate of return which would have produced the
same cumulative total return. Investors should recognize that an average annual
return tends to smooth out variations in the Fund's performance level and is
therefore not the same as actual year by year results. The Fund's average annual
total return for the 1-year and 5-year periods ended December 31, 1995 and from
inception through December 31, 1995 were 24.9%, 15.6% and 15.9%, respectively.
     
   
                              GENERAL INFORMATION
    
 
DESCRIPTION OF SHARES, VOTING RIGHTS
AND LIABILITIES
 
   
As a Massachusetts Business Trust, the Fund is not required, and does not
intend, to hold regular annual shareholder meetings but may hold special
meetings for the consideration of proposals requiring shareholder approval such
as changing fundamental policies or, upon the written request of the
recordholders of 33 1/3% of outstanding shares (10% in the case of removing one
or more Trustees) for any other purpose. The Fund will facilitate shareholder
communications in this regard. Shares of the Fund have equal rights with respect
to voting and each share represents an equal proportionate interest in the Fund
with each other share. The Fund may issue an unlimited number of full and
fractional shares of beneficial interest (par value $.01 per share) and the
Trustees may divide or combine the shares into a greater or lesser number of
shares without changing the proportionate beneficial interests in the Fund.
    
 
When issued, shares are fully paid and non-assessable (except as described in
the Additional Statement under "General Information") and have no pre-emptive or
conversion rights.
 
The Fund sends semi-annual unaudited and annual audited reports to all its
shareholders which include a list of portfolio securities. Unless it is clear
that a shareholder holds as nominee for the account of an unrelated person or a
shareholder otherwise specifically requests in writing, the Fund may send a
single copy of semi-annual, annual and other reports to shareholders to all
accounts at the same address and all accounts of any person at that address.
 
INFORMATION FOR SHAREHOLDERS
 
   
All shareholder inquiries regarding administrative procedures including the
purchase and redemption of shares should be directed to the Distributor. For
assistance, call 1-800-GABELLI (422-3554). The address of the Distributor is One
Corporate Center, Rye, New York 10580-1435.
    
 
   
Upon request, Gabelli & Company will provide, without charge, a paper copy of
this Prospectus to investors or their representatives who received this
Prospectus in an electronic format.
    
    
This Prospectus omits certain information contained in the Registration
Statement filed with the SEC. Copies of the Registration Statement, including
items omitted herein, may be obtained from the SEC by paying the charges
prescribed under its rules and regulations. The Additional Statement included in
such Registration Statement may be obtained without charge from the Fund or the
Distributor.
     
   
            CUSTODIAN, TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
    
 
   
State Street Bank and Trust Company, ("State Street") 225 Franklin Street,
Boston, MA 02110, is the Custodian for the Fund's cash and securities. Boston
Financial Data Services, Inc., located at Two Heritage Drive, North Quincy, MA
02171, an affiliate of State Street, performs the services of Transfer and
Dividend Disbursing Agent for the Fund on behalf of State Street. State Street
does not assist in and is not responsible for investment decisions involving
assets of the Fund.
    
 
- --------------------------------------------------------------------------------
 
                                       15

<PAGE>
 
- --------------------------------------------------------------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                       PAGE
                                       ----
<S>                                    <C>
Table of Fees and Expenses...........    2
Financial Highlights.................    3
The Fund and Its Investment
  Policies...........................    4
Special Investment Methods...........    6
Management of the Fund...............    7
Distribution Plan....................    9
Purchase of Shares...................    9
Redemption of Shares.................   12
Retirement Plans.....................   13
Dividends, Distributions and Taxes...   13
Calculation of Investment
  Performance........................   14
General Information..................   14
Custodian, Transfer Agent and
  Dividend Disbursing Agent..........   15
</TABLE>
    
 
- ------------------------------------------------------
    
No dealer, salesman or other person has been authorized to give any information
or to make any representation other than those contained in this Prospectus, the
Statement of Additional Information and in the Fund's official sales literature,
and if given or made, such information and representation may not be relied upon
as authorized by the Fund, its Investment Adviser, Distributor or any affiliate
thereof. This Prospectus does not constitute an offer to sell or a solicitation
of any offer to buy any of the securities offered hereby in any state to any
person to whom it is unlawful to make such offer in such state.
     
- ------------------------------------------------------
 
           The
           Gabelli
   
           Asset
    
           Fund
   
                                   PROSPECTUS
                                  MAY 1, 1996
     
                              GABELLI FUNDS, INC.
                               INVESTMENT ADVISER
 
                            GABELLI & COMPANY, INC.
 
                                  DISTRIBUTOR
 
- --------------------------------------------------------------------------------


   


THE GABELLI ASSET FUND

				

PART B
    


<PAGE>
                             THE GABELLI ASSET FUND

                              One Corporate Center
                            Rye, New York 10580-1434
                    Telephone 1-800-GABELLI (1-800-422-3554)
                                http://www.gabelli.com

                      STATEMENT OF ADDITIONAL INFORMATION

   
                                  May 1, 1996

This Statement of Additional Information is not a prospectus and is only
authorized for distribution when preceded or accompanied by The Gabelli Asset
Fund's (the "Fund") prospectus dated May 1, 1996, as supplemented from time to
time (the "Prospectus"). This Statement of Additional Information contains
additional and more detailed information than that set forth in the Prospectus
and should be read in conjunction with the Prospectus, additional copies of
which may be obtained without charge by writing or telephoning the Fund at the
address and telephone number set forth above.

                               TABLE OF CONTENTS

<TABLE>
      <S>                                                                    <C>
      Investment Policies..................................................    2
      Special Investment Methods...........................................    2
           Convertible Securities..........................................    2
           Debt Securities.................................................    3
           Investments in Warrants and Rights..............................    3
           Investments in Small, Unseasoned Companies......................    3
           Corporate Reorganizations.......................................    3
           When Issued, Delayed Delivery Securities & Forward Commitments..    4
           Repurchase Agreements...........................................    5
      Investment Restrictions..............................................    5
      Trustees and Officers................................................    7
      Investment Adviser...................................................   11
      Distributor..........................................................   13
      Distribution Plan....................................................   13
           Portfolio Transactions and Brokerage............................   13
      Redemption of Shares.................................................   16
      Net Asset Value......................................................   16
      Investment Performance Information...................................   17
      Counsel and Independent Accountants..................................   19
      General Information..................................................   19
      Financial Statements.................................................   21
      Appendix A - Description of Corporate Debt Ratings...................  A-1
</TABLE>
    

<PAGE>
                              INVESTMENT POLICIES

   
         The Fund expects that, for most periods, a substantial portion, if not
all, of its assets will be invested in a diversified portfolio of common stocks
judged by Gabelli Funds, Inc. (the "Adviser") to have favorable value to price
characteristics. The Fund may also invest in U.S. Government or Government
Agency obligations, investment grade corporate bonds, preferred stocks,
convertible securities, foreign securities, debt securities and/or short term
money market instruments when deemed appropriate by the Adviser.
    

                           SPECIAL INVESTMENT METHODS

CONVERTIBLE SECURITIES

   
         The Fund may, as an interim alternative to investment in common stocks,
purchase investment grade convertible debt securities having a rating of, or
equivalent to, at least "BBB" by Standard & Poor's Ratings Service, a division
of McGraw-Hill Companies, Inc. ("Standard & Poor's") or, if unrated, judged by
the Adviser to be of comparable quality. Securities rated less than "A" by
Standard & Poor's may have speculative characteristics. The Fund may also invest
up to 25% of its assets in convertible debt securities which have a lesser
rating or are unrated. However, the Adviser will not purchase securities rated
lower than "B" by Standard & Poor's or "Caa" by Moody's Investors' Services,
Inc. ("Moody's"). Unrated convertible securities which, in the judgment of the
Adviser, have equivalent credit worthiness may also be purchased for the Fund.
Although lower rated bonds generally have higher yields, they are more
speculative and subject to a greater risk of default with respect to the
issuer's capacity to pay interest and repay principal than are higher rated debt
securities.
    

         In selecting convertible securities for the Fund, the Adviser relies
primarily on its own evaluation of the issuer and the potential for capital
appreciation through conversion. It does not rely on the rating of the security
or sell because of a change in rating absent a change in its own evaluation of
the underlying common stock and the ability of the issuer to pay principal and
interest or dividends when due without disrupting its business goals. Interest
or dividend yield is a factor only to the extent it is reasonably consistent
with prevailing rates for securities of similar quality and thereby provides a
support level for the market price of the security. The Fund will purchase the
convertible securities of highly leveraged issuers only when, in the judgment of
the Adviser, the risk of default is outweighed by the potential for capital
appreciation.

         The issuers of debt obligations having speculative characteristics may
experience difficulty in paying principal and interest when due in the event of
a downturn in the economy or unanticipated corporate developments. The market
prices of such securities may become increasingly volatile in periods of
economic uncertainty. Moreover, adverse publicity or the perceptions of
investors over which the Adviser has no control, whether or not based on
fundamental analysis, may decrease the market price and liquidity of such
investments. Although the Adviser will attempt to avoid exposing the Fund to
such risks, there is no assurance that it will be successful or that a liquid
secondary market will continue to be available for the disposition of such
securities.

                                       2

<PAGE>
DEBT SECURITIES

         Non-convertible corporate debt securities which are either unrated or
have a predominantly speculative rating (often referred to in the financial
press as "junk bonds") may present opportunities for significant long-term
capital appreciation if the ability of the issuer to repay principal and
interest when due is underestimated by the market or the rating organizations.
Because of its perceived credit weakness, the issuer is generally required to
pay a higher interest rate and/or its debt securities may be selling at a
significantly lower market price than the debt securities of issuers actually
having similar strength. When the inherent value of such securities is
recognized, the market value of such securities may appreciate significantly.
The Adviser believes that its research on the credit and balance sheet strength
of certain issuers may enable it to select a limited number of corporate debt
securities, which in certain markets, will better serve the objective of capital
appreciation than alternative investments in common stocks. Of course, there can
be no assurance that the Adviser will be successful. In its evaluation, the
Adviser will not rely on ratings and the receipt of income is only an incidental
consideration.

         As in the case of the convertible debt securities discussed above, low
rated and unrated corporate debt securities are generally considered to be more
subject to default and therefore significantly more speculative than those
having an investment grade rating. They also are more subject to market price
volatility based on increased sensitivity to changes in interest rates and
economic conditions or the liquidity of their secondary trading market. The Fund
does not intend to purchase debt securities for which a liquid trading market
does not exist but there can be no assurance that such a market will exist for
the sale of such securities.

INVESTMENTS IN WARRANTS AND RIGHTS

         Warrants basically are options to purchase equity securities at a
specified price valid for a specific period of time. Their prices do not
necessarily move parallel to the prices of the underlying securities. Rights are
similar to warrants, but normally have a short duration and are distributed
directly by the issuer to its shareholders. Rights and warrants have no voting
rights, receive no dividends and have no rights with respect to the assets of
the issuer.

INVESTMENT IN SMALL, UNSEASONED COMPANIES

         The securities of small, unseasoned companies may have a limited
trading market, which may adversely affect their disposition and can result in
their being priced lower than might otherwise be the case. If other investment
companies and investors who invest in such issuers trade the same securities
when the Fund attempts to dispose of its holdings, the Fund may receive lower
prices than might otherwise be obtained.

CORPORATE REORGANIZATIONS

         The Fund may invest up to 35% of its total assets in securities for
which a tender or exchange offer has been made or announced and in securities of
companies for which a merger,

                                       3

<PAGE>
consolidation, liquidation or reorganization proposal has been announced if, in
the judgment of the Adviser, there is reasonable prospect of capital
appreciation significantly greater than the brokerage and other transaction
expenses involved. The 35% limitation does not apply to the securities of
companies which may be involved in simply consummating an approved or agreed
upon merger, acquisition, consolidation, liquidation or reorganization. The
primary risk of such investments is that if the contemplated transaction is
abandoned, revised, delayed or becomes subject to unanticipated uncertainties,
the market price of the securities may decline below the purchase price paid by
the Fund.

         In general, securities which are the subject of such an offer or
proposal sell at a premium to their historic market price immediately prior to
the announcement of the offer or proposal. However, the increased market price
of such securities may also discount what the stated or appraised value of the
security would be if the contemplated transaction were approved or consummated.
Such investments may be advantageous when the discount significantly overstates
the risk of the contingencies involved; significantly undervalues the
securities, assets or cash to be received by shareholders of the prospective
portfolio company as a result of the contemplated transaction; or fails
adequately to recognize the possibility that the offer or proposal may be
replaced or superseded by an offer or proposal of greater value. The evaluation
of such contingencies requires unusually broad knowledge and experience on the
part of the Adviser which must appraise not only the value of the issuer and its
component businesses as well as the assets or securities to be received as a
result of the contemplated transaction, but also the financial resources and
business motivation of the offerer as well as the dynamic of the business
climate when the offer or proposal is in process.

   
         In making such investments, the Fund will not violate any of its
diversification requirements or investment restrictions (see below, "Investment
Restrictions") including the requirements that, except for the investment of up
to 25% of its assets in any one company or industry, not more than 5% of its
assets may be invested in the securities of any issuer. Since such investments
are ordinarily short term in nature, they will tend to increase the turnover
ratio of the Fund thereby increasing its brokerage and other transaction
expenses as well as make it more difficult for the Fund to meet the test for
favorable tax treatment as a "Registered Investment Company" specified by the
Internal Revenue Code of 1986, as amended (the "Code") (see the Prospectus,
"Dividends, Distributions and Taxes"). The Adviser intends to select investments
of the type described which, in its view, have a reasonable prospect of capital
appreciation which is significant in relation to both the risk involved and the
potential of available alternate investments as well as monitor the effect of
such investments on the tax qualification tests of the Code.
    

WHEN ISSUED, DELAYED DELIVERY SECURITIES & FORWARD COMMITMENTS

         The Fund is authorized to buy and sell when issued securities as an
additional investment strategy in furtherance of its investment objectives.

         In utilizing this strategy, the Fund may enter into forward commitments
for the purchase or sale of securities, including on a "when issued" or "delayed
delivery" basis in excess of customary settlement periods for the type of
securities involved. In some cases, a forward

                                       4

<PAGE>
commitment may be conditioned upon the occurrence of a subsequent event, such as
approval and consummation of a merger, corporate reorganization or debt
restructuring, i.e., a when, as and if issued security. When such transactions
are negotiated, the price is fixed at the time of the commitment, with payment
and delivery taking place in the future, generally a month or more after the
date of the commitment. While the Fund will only enter into a forward commitment
with the intention of actually acquiring the security, the Fund may sell the
security before the settlement date if it is deemed advisable.

         Securities purchased under a forward commitment are subject to market
fluctuation and no interest (or dividends) accrues to the Fund prior to the
settlement date. The Fund will segregate with its custodian cash or liquid
high-grade debt securities with the Fund's custodian in an aggregate amount at
least equal to the amount of its outstanding forward commitments.

REPURCHASE AGREEMENTS

   
         The Fund may engage in repurchase agreements as set forth in the
Prospectus. A repurchase agreement is an instrument under which the purchaser
(i.e., the Fund) acquires a debt security and the seller agrees, at the time of
the sale, to repurchase the obligation at a mutually agreed upon time and price,
thereby determining the yield during the purchaser's holding period. This
results in a fixed rate of return insulated from market fluctuations during such
period. The underlying securities are ordinarily U.S. Treasury or other
government obligations or high quality money market instruments. The Fund will
require that the value of such underlying securities, together with any other
collateral held by the Fund, always equals or exceeds the amount of the
repurchase obligations of the counter party. While the maturities of the
underlying securities in repurchase agreement transactions may be more than one
year, the term of each repurchase agreement will always be less than one year.
The Fund's risk is primarily that, if the seller defaults, the proceeds from the
disposition of underlying securities and other collateral for the seller's
obligation are less than the repurchase price. If the seller becomes bankrupt,
the Fund might be delayed in selling the collateral. Under the Investment
Company Act of 1940, as amended (the "1940 Act"), repurchase agreements are
considered loans. Repurchase agreements usually are for short periods, such as
one week or less, but could be longer. The Fund will not enter into repurchase
agreements of a duration of more than seven days if, taken together with
illiquid securities and other securities for which there are no readily
available quotations, more than 10% of its total assets would be invested.
    

                            INVESTMENT RESTRICTIONS

         The Fund has adopted the following investment restrictions which may
not be changed without the approval of the Fund's shareholders. Under such
restrictions, the Fund may not:

         (1)      Purchase the securities of any one issuer, other than the
United States Government, or any of its agencies or instrumentalities, if
immediately after such purchase more than 5% of the value of its total assets
would be invested in such issuer or the Fund would own more than 10% of the
outstanding voting securities of such issuer, except that up to 25% of the value
of the Fund's total assets may be invested without regard to such 5% and 10%
limitations;

                                       5

<PAGE>
         (2)      Invest more than 25% of the value of its total assets in any
particular industry;

         (3)      Purchase securities on margin, but it may obtain such short
term credits from banks as may be necessary for the clearance of purchase and
sales of securities;

         (4)      Make loans of its assets except for the purchase of debt
securities;

         (5)      Borrow money except subject to the restrictions set forth in
the prospectus under "Borrowing";

         (6)      Mortgage, pledge or hypothecate any of its assets except that,
in connection with permissible borrowings mentioned in paragraph 5 above, not
more than 20% of the assets of the Fund (not including amounts borrowed) may be
used as collateral;

         (7)      Invest more than 5% of its total assets in more than 3% of the
securities of another investment company or invest more than 10% of its total
assets in the securities of other investment companies, nor make any such
investments other than through purchase in the open market where to the best
information of the Fund no commission or profit to a sponsor or dealer (other
than the customary broker's commission) results from such purchase;

         (8)      Act as an underwriter of securities of other issuers;

         (9)      Invest, in the aggregate, more than 10% of the value of its
total assets in securities for which market quotations are not readily
available, securities which are restricted for public sale, or in repurchase
agreements maturing or terminable in more than seven days;

         (10)     Purchase or otherwise acquire interests in real estate, real
estate mortgage loans or interests in oil, gas or other mineral exploration or
development programs;

         (11)     Sell securities short or invest in puts, calls, straddles,
spreads or combination thereof;

         (12)     Purchase or acquire commodities or commodity contracts;

         (13)     Issue senior securities, except insofar as the Fund may be
deemed to have issued a senior security in connection with any permitted
borrowing;

         (14)     Participate on a joint, or a joint and several, basis in any
securities trading account; or

         (15)     Invest in companies for the purpose of exercising control.

                                       6

<PAGE>
                             TRUSTEES AND OFFICERS

   
         The Trustees and principal officers of the Fund, and their principal
occupations for the past five years, are listed below. Unless otherwise
specified, the address of each such person is One Corporate Center, Rye, New
York 10580-1434. Trustees deemed to be "interested persons" of the Fund for
purposes of the 1940 Act are indicated by an asterisk.

<TABLE>
<CAPTION>
NAME, AGE AND POSITION(S) WITH
           FUND                   PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS
- ------------------------------  ------------------------------------------------
<S>                             <C>
Mario J. Gabelli*, 53           Mr. Gabelli is Chairman of the Board, President,
Trustee                         and Chief Executive Officer and Chief Investment
                                Officer of Gabelli Funds, Inc.; Chief Investment
                                Officer of GAMCO Investors, Inc.; President and
                                Chairman of The Gabelli Equity Trust Inc. and
                                The Gabelli Global Multimedia Trust Inc.;
                                President, Director and Chief Investment Officer
                                of Gabelli Global Series Funds, Inc., Gabelli
                                Investor Funds, Inc., The Gabelli Value Fund
                                Inc., Gabelli Equity Series Funds, Inc. and The
                                Gabelli Convertible Securities Fund, Inc.;
                                Chairman of the Board, President and Chief
                                Investment Officer of Gabelli Capital Series
                                Funds, Inc.; Trustee of The Gabelli Growth Fund;
                                Chairman of the Board of Gabelli Gold Fund, Inc.
                                and Gabelli International Growth Fund, Inc.;
                                Chairman of the Board and Chief Executive
                                Officer of Lynch Corporation; Director of The
                                Morgan Group, Inc.  and Spinnaker Industries,
                                Inc.;

Felix J. Christiana, 70         Formerly Senior Vice President of Dry Dock
Trustee                         Savings Bank in White  Plains, New York.
                                Director of Gabelli Global Series Funds, Inc.,
                                The Gabelli Equity Trust Inc., The Gabelli
                                Global Multimedia Trust Inc., The Gabelli
                                Convertible Securities Fund, Inc., Gabelli
                                Equity Series Funds, Inc., The Gabelli Value
                                Fund Inc. and The Treasurer's Fund, Inc., and
                                Trustee of The Gabelli Growth Fund.

Anthony J. Colavita, 60         President and Attorney at Law in the law firm of
Trustee                         Anthony J. Colavita, P.C. since 1961. Director
                                of Gabelli Global Series Funds, Inc., Gabelli
                                Investor Funds, Inc., The Gabelli Convertible
                                Securities Fund, Inc., Gabelli Gold Fund, Inc.,
                                Gabelli Equity Series Funds, Inc., The Gabelli
                                Value Fund Inc. and Gabelli Capital Series
                                Funds, Inc. and a Trustee of The Gabelli Growth
                                Fund, The Gabelli Money Market Funds and The
                                Westwood Funds.
</TABLE>

                                       7

<PAGE>
<TABLE>
<CAPTION>
NAME, AGE AND POSITION(S) WITH
           FUND                   PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS
- ------------------------------  ------------------------------------------------
<S>                             <C>
James P. Conn, 58               Managing Director/Chief Investment Officer of 
Trustee                         Financial Security Assurance, since 1992.
                                President and Chief Executive Officer of Bay
                                Meadows Operating Company from 1988 through
                                1992. Trustee of The Gabelli Growth Fund and The
                                Westwood Funds and Director of The Gabelli
                                Equity Trust Inc. and The Gabelli Global
                                Multimedia Trust Inc.

Anthony C. Pustorino, CPA, 70   Certified Public Accountant. Professor of 
Trustee                         Accounting, Pace University, since 1965.
                                Director, President and shareholder of Pustorino
                                Puglisi & Co., P.C., certified public
                                accountants, 1961 to 1990. Director of The
                                Gabelli Equity Trust Inc., The Gabelli Global
                                Multimedia Trust Inc., The Gabelli Convertible
                                Securities Fund, Inc.; Gabelli Equity Series
                                Funds, Inc.; The Gabelli Value Fund Inc. , The
                                Treasurer's Fund, Inc. and Gabelli Capital
                                Series Funds, Inc. and Trustee of The Gabelli
                                Growth Fund

Karl Otto Pohl*, 66             Managing Partner of Sal Oppenheim Jr. & Cie, 
Trustee                         since 1991. Former President of the Deutsche
                                Bundesbank and Chairman of its Central Bank
                                Council (1980-1991); currently board member of
                                IBM World Trade Europe/Middle East/Africa Corp.;
                                Bertlesman AG; Zurich Versicherungs-Gesellschaft
                                insurance; the International Advisory Board of
                                General Electric Company; the International
                                Council for JP Morgan & Co.; the Board of
                                Supervisory Directors of ROBECo/o Group;
                                Advisory Director of Unilever N.V. and Unilever
                                Deutschland; and the Supervisory Board of Royal
                                Dutch Petroleum Company; German Governor,
                                International Monetary Fund (1980-1991); Board
                                Member, Bank for International Settlements
                                (1980-1991). Director or Trustee of all funds
                                advised by Gabelli Funds, Inc.

Anthonie C. van Ekris, 61       Managing Director of Balmac International; 
Trustee                         Director of Stahal Hardmeyer A.G. (through
                                present); Trustee of Gabelli Global Series
                                Funds, Inc., The Gabelli Growth Fund and The
                                Gabelli Money Market Funds and Director of The
                                Gabelli Convertible Securities Fund, Inc.,
                                Gabelli Equity Series Funds, Inc., Gabelli
                                Capital Series Funds, Inc., Gabelli
                                International Growth Fund, Inc. and Gabelli Gold
                                Fund, Inc.
</TABLE>

                                       8

<PAGE>
<TABLE>
<CAPTION>
NAME, AGE AND POSITION(S) WITH
           FUND                   PRINCIPAL OCCUPATIONS DURING PAST FIVE YEARS
- ------------------------------  ------------------------------------------------
<S>                             <C>
Salvatore J. Zizza, 50          President and Chief Executive Officer of the 
Trustee                         LeHigh Group, Inc. Director of The Gabelli
                                Equity Trust Inc., The Gabelli Global Multimedia
                                Trust Inc., Gabelli Convertible Securities Fund,
                                Inc. and Debe Computer Systems Corp. and Trustee
                                of The Gabelli Growth Fund.

Bruce N. Alpert, 44             Vice President, Treasurer and Chief Financial 
President and Treasurer     and Administrative Officer of the
                                investment advisory division of the Adviser;
                                Vice President and Treasurer of The Gabelli
                                Equity Trust Inc., The Gabelli Global Multimedia
                                Trust, Inc., The Gabelli Value Fund Inc.,
                                Gabelli Global Series Funds, Inc., The Gabelli
                                Investor Funds, Inc., Gabelli Capital Series
                                Funds, Inc., Gabelli International Growth Fund,
                                Inc., Gabelli Equity Series Funds, Inc., Gabelli
                                Convertible Securities Fund, Inc., and Gabelli
                                Money Market Funds. President and Treasurer of
                                The Gabelli Growth Fund. Vice President of the
                                Westwood Funds and Manager of Teton Advisers
                                LLC.

James E. McKee, 32              Vice President and General Counsel of GAMCO 
Secretary                       Investors, Inc. since 1993 and of Gabelli Funds,
                                Inc. since August 1995. Secretary of all funds
                                advised by Gabelli Funds, Inc. and Teton
                                Advisers LLC since August 1995. Branch Chief
                                with the U.S. Securities and Exchange Commission
                                in New York (1992-1993). Staff attorney with the
                                U.S. Securities and Exchange Commission in New
                                York (1989-1992).
</TABLE>

         No director, officer or employee of Gabelli & Company or the Adviser or
of any affiliate of Gabelli & Company or the Adviser will receive any
compensation from the Fund for serving as an officer or  Trustee of the Fund.
The Fund pays each of its Trustees who is not a director, officer or employee of
the Adviser or any of their affiliates, $6,000 per annum plus $500 per meeting
attended and reimburses each Director for related travel and out-of-pocket
expenses. The Fund also pays each Trustee serving as a member of the Audit,
Proxy or Nominating Committees a fee of $500 per committee meeting if held on a
day other than a regularly scheduled board meeting, and the Chairman of each
committee receives $1,000 per annum. For the fiscal year ended December 31,
1995, such fees totalled  $66,099.

         On April 1, 1996, the outstanding voting securities of the Fund
consisted of  41,198,293 shares of beneficial interest. As a group, the officers
and Trustees of the Fund owned beneficially, directly or indirectly, less than
1% of its outstanding voting shares.

                                       9

<PAGE>
         Set forth below is certain information as to persons who owned 5% or
more of the Fund's outstanding shares as of April 1, 1996.

<TABLE>
<CAPTION>
NAME AND ADDRESS                 % OF FUND                   NATURE OF OWNERSHIP
- --------------------------------------------------------------------------------
<S>                              <C>                         <C>
Charles Schwab & Co. Inc.             9%                     Record (a)
101 Montgomery Street
San Francisco, CA 94104-4122
</TABLE>

(a)  Charles Schwab & Co. disclaims beneficial ownership and no one underlying
     shareholder owns beneficially more than 5% of the shares of the Fund.

                               COMPENSATION TABLE

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
        (1)                   (2)                 (3)                (4)                (5)
                                              PENSION OR                         TOTAL COMPENSATION
                           AGGREGATE      RETIREMENT BENEFITS                      FROM REGISTRANT
                       COMPENSATION FROM        ACCRUED        ESTIMATED ANNUAL   AND FUND COMPLEX
    NAME OF PERSON,       REGISTRANT        AS PART OF FUND      BENEFITS UPON    PAID TO TRUSTEES
        POSITION        FOR FISCAL YEAR        EXPENSES           RETIREMENT     FOR CALENDAR YEAR*
- ---------------------------------------------------------------------------------------------------
<S>                    <C>                <C>                  <C>               <C>
Mario J. Gabelli            $     0                0                  0            $     0
Trustee

Anthony J. Colavita         $ 9,000                0                  0            $68,253   (11)
Trustee

Felix J. Christiana         $ 9,000                0                  0            $71,500   (9)
Trustee

James P. Conn               $ 8,000                0                  0            $35,000   (5)
Trustee

Anthony R. Pustorino        $11,000                0                  0            $79,381   (10)
Trustee

Karl Otto Pohl              $ 8,000                0                  0            $80,253   (15)
Trustee

Anthonie C. van Ekris       $ 8,000                0                  0            $45,253   (10)
Trustee
</TABLE>

                                       10

<PAGE>
<TABLE>
<S>                         <C>                    <C>                <C>          <C>
Salvatore J. Zizza          $ 8,000                0                  0            $40,000   (5)
Trustee
</TABLE>

*    The total compensation paid to such persons during the calendar year ending
     December 31, 1995 by investment companies (including the Fund) from which
     such person receives compensation that are part of the same Fund complex as
     the Fund, because they have common or affiliated investment advisers. The
     number in parentheses represents the number of such investment companies.
    

                               INVESTMENT ADVISER

   
         The Adviser is a New York corporation with principal offices located at
One Corporate Center, Rye, New York 10580-1434. The Adviser also serves as
Adviser to The Gabelli Growth Fund, The Gabelli Value Fund Inc., The Gabelli
Convertible Securities Fund, Inc., The Gabelli Equity Income Fund, The Gabelli
U.S. Treasury Money Market Fund, The Gabelli Small Cap Growth Fund, Inc., The
Gabelli ABC Fund, The Gabelli Global Telecommunications Fund, The Gabelli Global
Convertible Securities Fund, The Gabelli Global Interactive Couch Potato (R)
Fund, Gabelli Gold Fund Inc., Gabelli Capital Asset Fund and Gabelli
International Growth Fund, Inc., open-end investment companies, and The Gabelli
Equity Trust Inc., The Gabelli Convertible Securities Fund, Inc., and The
Gabelli Global Multimedia Trust Inc., closed-end investment companies. The
Adviser is a registered investment adviser under the Investment Advisers Act of
1940, as amended.
    

         Pursuant to an Investment Advisory Contract, which was approved by the
shareholders of the Fund at a meeting held on May 11, 1992, the Adviser
furnishes a continuous investment program for the Fund's portfolio, makes the
day-to-day investment decisions for the Fund, arranges the portfolio
transactions of the Fund and generally manages the Fund's investments in
accordance with the stated policies of the Fund, subject to the general
supervision of the Board of Trustees of the Fund.

         Under the Investment Advisory Contract, the adviser also (i) provides
the Fund with the services of persons competent to perform such supervisory,
administrative, and clerical functions as are necessary to provide effective
administration of the Fund, including maintaining certain books and records and
overseeing the activities of the Fund's Custodian and Transfer Agent; (ii)
oversees the performance of administrative and professional services to the Fund
by others, including the Fund's Custodian, Transfer Agent and Dividend
Disbursing Agent, as well as accounting, auditing and other services performed
for the Fund; (iii) provides the Fund with adequate office space and facilities;
(iv) prepares, but does not pay for, the periodic updating of the Fund's
registration statement, Prospectus and Statement of Additional Information,
including the printing of such documents for the purpose of filings with the
Securities and Exchange Commission and state securities administrators, the
Fund's tax returns, and reports to the Fund's shareholders and the Securities
and Exchange Commission; (v) calculates the net asset value of shares in the
Fund; (vi) prepares, but does not pay for, all filings under the securities or
"Blue Sky" laws of such states or countries as are designated by the
Distributor, which may be required

                                       11

<PAGE>
to register or qualify, or continue the registration or qualification, of the
Fund and/or its shares under such laws; and (vii) prepares notices and agendas
for meetings of the Fund's Board of Trustees and minutes of such meetings in all
matters required by the Act to be acted upon by the Board.

   
         Pursuant to a contract with the Adviser, First Data Investor Services
Group, Inc. (the "Sub-Administrator"), a subsidiary of First Data Corporation
(which is located at Exchange Place, Boston, Massachusetts 02109) administers on
behalf of the Adviser the operations of the Fund which do not concern the
investment advisory and portfolio management services of the Adviser. For such
services and the related expenses borne by the Sub-Administrator, the Adviser
pays an annual fee based on the aggregate average daily net assets of the Funds
under its administration advised by the Adviser as follows: up to $1 billion -
0.10%; $1 billion to $1.5 billion - 0.08%; $1.5 billion to $3 billion - 0.03%;
over $3 billion - 0.02%. The Sub-Administrator's fee is paid by the Adviser and
will result in no additional expense to the Fund.

         The Investment Advisory Contract provides that absent willful
misfeasance, bad faith, gross negligence or reckless disregard of its duty, the
Adviser and its employees, officers, directors and controlling persons are not
liable to the Fund or any of its investors for any act or omission by the
Adviser or for any error of judgment or for losses sustained by the Fund.
However, the Contract provides that the Fund is not waiving any rights it may
have with respect to any violation of law which cannot be waived. The Contract
also provides indemnification for the Adviser and each of these persons for any
conduct for which they are not liable to the Fund. The Investment Advisory
Contract in no way restricts the Adviser from acting as Adviser to others. The
Fund has agreed by the terms of the Investment Advisory Contract that the word
"Gabelli" in its name is derived from the name of the Adviser which in turn is
derived from the name of Mario J. Gabelli; that such name is the property of the
Adviser for copyright and/or other purposes; and that, therefore, such name may
freely be used by the Adviser for other investment companies, entities or
products. The Fund has further agreed that in the event that for any reason, the
Adviser ceases to be its investment adviser, the Fund will, unless the Adviser
otherwise consents in writing, promptly take all steps necessary to change its
name to one which does not include "Gabelli."

         The Investment Advisory Contract is terminable without penalty by the
Fund on sixty days' written notice when authorized either by majority vote of
its outstanding voting shares or by a vote of a majority of its Board of
Trustees, or by the Adviser on sixty days' written notice, and will
automatically terminate in the event of its "assignment" as defined by the Act.
The contract provides that, unless terminated, it will remain in effect from
year to year as long as such continuance is annually approved by the Board of
Trustees or the shareholders of the Fund and, in either case, by a majority vote
of the Trustees who are not parties to the Agreement or "interested persons", as
defined by the 1940 Act, of any such party cast in person at a meeting called
specifically for the purpose of voting on the continuance of the Agreement.
    

         The Investment Advisory Contract also provides the Adviser is obligated
to reimburse to the Fund any amount by which its aggregate expenses including
the advisory fees payable to the Adviser (but excluding interest, taxes, Rule
12b-1 expenses, brokerage commissions, certain

                                       12

<PAGE>
distribution expenses and extraordinary expenses) exceed the most restrictive
expense limitation imposed by the securities law of any state in which shares of
the Fund are registered or qualified for sale. Such limitation is currently
believed to be 2.5% of the first $30 million of average net assets, 2% of the
next $70 million of average net assets, and 1.5% of average net assets in excess
of $100 million. Fund expenses are accrued monthly and the monthly fee otherwise
payable to the Adviser is reduced to the extent that Fund expenses exceed the
amount of such limitation and, to the extent such excess is greater than the
monthly fee of the Adviser, the amount of such excess is reimbursed by the
Adviser. The maximum expenses which may be incurred by the Fund in any fiscal
year pursuant to the Distribution Plan (see "Distribution Plan" below) is .25%
of its average net assets in the same fiscal year.

   
         For the Fund's fiscal years ended December 31, 1993, December 31, 1994
and December 31, 1995 the fee paid to the Adviser was $7,863,803, $9,992,690 and
$10,714,960, respectively.
    

                                  DISTRIBUTOR

         To implement the Fund's 12b-1 Plan, the Fund has entered into a
Distribution Agreement with Gabelli & Company, Inc. (the "Distributor"), a New
York corporation which is an indirect subsidiary of the Adviser, having
principal offices located at One Corporate Center, Rye, New York 10580-1434. The
Distributor acts as agent of the Fund for the continuous offering of its shares
on a best efforts basis.

                               DISTRIBUTION PLAN

   
         During the fiscal year ended December 31, 1995, the Fund reimbursed
the Distributor for distribution expenses under the Plan in the amount of
$2,211,822. Pursuant to the Plan, the Distributor incurred the following 
expenses: $942,890 was spent on advertising, $151,497 on
printing, postage and stationary, $683,002 on overhead support expenses and
$434,433 on salaries of personnel of the Distributor.
    

PORTFOLIO TRANSACTIONS AND BROKERAGE

         Under the Investment Advisory Agreement, the Adviser is authorized on
behalf of the Fund to employ brokers to effect the purchase or sale of portfolio
securities with the objective of obtaining prompt, efficient and reliable
execution and clearance of such transactions at the most favorable price
obtainable ("best execution") at reasonable expense. Transactions in securities
other than those for which a securities exchange is the principal market are
generally done with a brokerage firm and a commission is paid whenever it
appears that the broker can obtain a more favorable overall price. In general,
there may be no stated commission on principal transactions in over-the counter
securities, but the prices of such securities may usually include undisclosed
commissions or markups.

                                       13

<PAGE>
         When consistent with the objective of obtaining best execution, Fund
brokerage may be directed to brokers or dealers which furnish brokerage or
research services to the Fund or the Adviser of the type described in Section
28(e) of the Securities Exchange Act of 1934. The commissions charged by a
broker furnishing such brokerage or research services may be greater than that
which another qualified broker might charge if the Adviser determines, in good
faith, that the amount of such greater commission is reasonable in relation to
the value of the additional brokerage or research services provided by the
executing broker, viewed in terms of either the particular transaction or the
overall responsibilities of the Adviser or its advisory affiliates to the
accounts over which they exercise investment discretion. Since it is not
feasible to do so, the Adviser need not attempt to place a specific dollar value
on such services or the portion of the commission which reflects the amount paid
for such services but must be prepared to demonstrate a good faith basis for its
determinations.

         Investment research obtained by allocations of Fund brokerage is used
to augment the scope and supplement the internal research and investment
strategy capabilities of the Adviser but does not reduce the overall expenses of
the Adviser to any material extent. Such investment research may be in written
form or through direct contact with individuals and includes information on
particular companies and industries as well as market, economic or institutional
activity areas. Research services furnished by brokers through which the Fund
effects securities transactions are used by the Adviser and its advisory
affiliates in carrying out their responsibilities with respect to all of their
accounts over which they exercise investment discretion. Such investment
information may be useful only to one or more of the other accounts of the
Adviser and its advisory affiliates, and research information received for the
commissions of those particular accounts may be useful both to the Fund and one
or more of such other accounts.

   
         Neither the Fund nor the Adviser has any agreement or legally binding
understanding with any broker regarding any specific amount of brokerage
commissions which will be paid in recognition of such services. However, in
determining the amount of portfolio commissions directed to such brokers, the
Adviser does consider the level of services provided and, based on such
determinations, has allocated brokerage commissions of $438,241 on portfolio
transactions in the principal amounts of $305,408,628 during 1995. The average
commission on these transactions was $0.0453 per share.

         The Adviser may also place orders for the purchase or sale of portfolio
securities with Gabelli and Company, Inc. ("Gabelli"), a broker-dealer member of
the National Association of Securities Dealers which is an affiliate of the
Adviser, when it appears that, as an introducing broker or otherwise, Gabelli
can obtain a price and execution which is at least as favorable as that
obtainable by other qualified brokers. As required by Rule 17e-1 under the Act,
the Board of Trustees has adopted "Procedures" which provide that commissions
paid to Gabelli on stock exchange transactions may not exceed that which would
have been charged by another qualified broker or member firm able to effect the
same or a comparable transaction at an equally favorable price and contains a
schedule setting forth maximum commission charges for such transactions designed
to reflect that standard. Rule 17e-1 and the Procedures contain requirements
that the Board, including its "independent" Trustees, conduct periodic
compliance reviews of such brokerage allocations and review such schedule at
least annually for its continuing compliance

                                       14

<PAGE>
with the foregoing standard. The Adviser and Gabelli are also required to
furnish reports and maintain records in connection with such reviews.

         To obtain the best execution of portfolio transactions on the New York
Stock Exchange, Gabelli controls and monitors the execution of such transactions
on the floor of the Exchange through independent "floor brokers" or through the
Designated Order Turnaround ("DOT") System of the Exchange. Such transactions
are then cleared, confirmed to the Fund for the account of Gabelli, and settled
directly with the Custodian of the Fund by a clearing house member firm which
remits the commission less its clearance charges to Gabelli. Pursuant to an
agreement with the Fund, Gabelli pays all charges incurred for such services and
reports at least quarterly to the Board the amount of such expenses and
commissions. The net compensation realized by Gabelli for its brokerage services
is subject to the approval of the Board and the "independent" Trustees of the
Fund who must approve the continuance of the arrangement at least annually.
Commissions paid by the Fund pursuant to the arrangement may not exceed the
commission level specified by the Procedures described above. Gabelli may also
effect Fund portfolio transactions in the same manner and pursuant to the same
arrangements on other national securities exchanges which adopt direct order
access rules similar to those of the New York Stock Exchange.

         The amount of the commissions paid by the Fund in each of the last
three years, the percentage and the amount of such commissions paid to Gabelli,
and the percentage ratio which the aggregate principal amount of such
transactions bears to the aggregate dollar amount of all portfolio transactions
on which commissions were paid are as follows:

<TABLE>
<CAPTION>
                                           GABELLI AND COMPANY, INC.

                                             PERCENTAGE OF       PERCENTAGE OF
YEAR ENDED    TOTAL COMM. PAID   AMOUNT    TOTAL COMMISSIONS    PRINCIPAL AMOUNT
- ----------    ----------------   ------    -----------------    ----------------
<S>           <C>                <C>       <C>                  <C>
 12/31/93         $357,955       $40,480         11.3%               10.2%
 12/31/94         $355,059       $24,043          6.8%                 5.5%
 12/31/95         $438,241       $93,418         21.3%                21.3%
</TABLE>
    

The percentage of total Fund commissions paid to Gabelli differs from the
percentage of the principal amounts involved because commissions paid to Gabelli
are computed on a cents per share basis without regard to principal amount.

         The Fund also paid brokerage commissions to Keeley Investment Corp.
("Keeley"). A significant shareholder of Keeley is a director of a company that
is an affiliate of the Adviser.

         The amount of the commissions paid by the Fund, the percentage and the
amount of such commissions paid to Keeley, and the percentage ratio which the
aggregate principal amount of such transactions bears to the aggregate dollar
amount of all portfolio transactions on which commissions were paid are as
follows:

                                       15

<PAGE>

   
<TABLE>
<CAPTION>
                                          KEELEY INVESTMENT CORP.

                                            PERCENTAGE OF       PERCENTAGE OF
YEAR ENDED   TOTAL COMM. PAID   AMOUNT    TOTAL COMMISSIONS    PRINCIPAL AMOUNT
- ----------   ----------------   ------    -----------------    ----------------
<S>          <C>                <C>       <C>                  <C>
 12/31/94        $355,059       $11,650          3.3%                 4.3%
 12/31/95        $438,241       $ 3,575          0.8%                 0.7%
</TABLE>
    


                              REDEMPTION OF SHARES

         Payment of the redemption price for shares redeemed may be made either
in cash or in portfolio securities (selected in the discretion of the Board of
Trustees of the Fund and taken at their value used in determining the Fund's net
asset value per share as described under "Net Asset Value"), or partly in cash
and partly in portfolio securities. However, payments will be made wholly in
cash unless the Board of Trustees believes that economic conditions exist which
would make such a practice detrimental to the best interests of the Fund. If
payment for shares redeemed is made wholly or partly in portfolio securities,
brokerage costs may be incurred by the investor in converting the securities to
cash. The Fund will not distribute in kind portfolio securities that are not
readily marketable. The Fund has filed a formal election with the Securities and
Exchange Commission pursuant to which the Fund will only effect a redemption in
portfolio securities where the particular shareholder of record is redeeming
more than $250,000 or 1% of the Fund's total net assets, whichever is less,
during any 90 day period. In the opinion of the Fund's management, however, the
amount of a redemption request would have to be significantly greater than
$250,000 before a redemption wholly or partly in portfolio securities would be
made.

         Cancellation of purchase orders for Fund shares (as, for example, when
checks submitted to purchase shares are returned unpaid) causes a loss to be
incurred when the net asset value of the Fund shares on the date of cancellation
is less than on the original date of purchase. The investor is responsible for
such loss, and the Fund may reimburse itself or the Distributor for such loss by
automatically redeeming shares from any account registered at any time in that
shareholder's name, or by seeking other redress. In the event shares held in the
account of such shareholder are not sufficient to cover such loss, the
Distributor will promptly reimburse the Fund for the amount of such unrecovered
loss.

                                NET ASSET VALUE

         For purposes of determining the Fund's net asset value per share,
readily marketable portfolio securities listed on the New York Stock Exchange
are valued, except as indicated below, at the last sale price reflected at the
close of the regular trading session of the New York Stock Exchange on the
business day as of which such value is being determined. If there has been no
sale on such day, the securities are valued at the mean of the closing bid and
asked prices on such day. If no bid or asked prices are quoted on such day, then
the security is valued by such method as the Board of Trustees shall determine
in good faith to reflect its fair market value. Readily marketable securities
not listed on The New York Stock Exchange but listed on other national
securities exchanges or admitted to trading on the National Association of
Securities

                                       16

<PAGE>
Dealers Automated Quotations, Inc. ("NASDAQ") National List are valued in like
manner. Portfolio securities traded on more than one national securities
exchange are valued at the last sale price on the business day as of which such
value is being determined as reflected on the tape at the close of the exchange
representing the principal market for such securities.

         Readily marketable securities traded in the over-the-counter market,
including listed securities whose primary market is believed by the Adviser to
be over-the-counter but excluding securities admitted to trading on the NASDAQ
National List, are valued at the mean of the current bid and asked prices as
reported by NASDAQ or, in the case of securities not quoted by NASDAQ, the
National Quotation Bureau or such other comparable sources as the Board of
Trustees deems appropriate to reflect their fair value.

         United States Government obligations and other debt instruments having
sixty days or less remaining until maturity are stated at amortized cost. Debt
instruments having a greater remaining maturity will be valued at the highest
bid price obtained from a dealer maintaining an active market in that security
or on the basis of prices obtained from pricing service approved as reliable by
the Board of Trustees. All other investment assets, including restricted and not
readily marketable securities, are valued under procedures established by and
under the general supervision and responsibility of the Fund's Board of Trustees
designed to reflect in good faith the fair value of such securities.

         As indicated in the Prospectus, the net asset value per share of the
Fund's shares will be determined as of the close of the regular trading session
of the New York Stock Exchange on each day that the New York Stock Exchange is
open for trading. That Exchange annually announces the days on which it will not
be open for trading; the most recent announcement indicates that it will not be
open on the following days: New Year's Day, President's Day, Good Friday,
Memorial Day, Independence Day, Labor Day, Thanksgiving Day and Christmas Day.
However, that Exchange may close on days not included in that announcement.

                       INVESTMENT PERFORMANCE INFORMATION

         The investment performance of the Fund quoted in advertising or sales
literature for the sale of its shares will be calculated on a total return basis
which assumes the reinvestment of all dividends and distributions. Total return
is computed by comparing the value of an assumed investment in Fund shares at
the offering price in effect at the beginning of the period shown with the
redemption price of the same investment at the end of the period (including
share(s) accrued thereon by the reinvestment of dividends and distributions).
Performance quotations given as a percentage will be derived by dividing the
amount of such total return by the amount of the assumed investment. When the
period shown is greater than one year, the result is referred to as cumulative
performance or cumulative total return. Performance quotations will ordinarily
be accompanied by the average annual total return of the Fund since its
inception as well as its total return for the past five years and for the twelve
months as of the end of the most recent quarter of operations. Quotations of
average annual total return for periods greater than one year will be the
compounded annual rate of return which equates to the result of the previously
described

                                       17

<PAGE>
calculation of cumulative total return. Computed in the manner described, the
total return of the Fund has been:

   
<TABLE>
<S>                                                                        <C>
Period ended 12/31/86                                                      12.8%  (a)
Year ended 12/31/87                                                        16.2%
Year ended 12/31/88                                                        31.1%
Year ended 12/31/89                                                        26.2%
Year ended 12/31/90                                                         5.0%
Year ended 12/31/91                                                        18.1%
Year ended 12/31/92                                                        14.9%
Year ended 12/31/93                                                        21.8%
Year ended 12/31/94                                                        (0.1)%
Year ended 12/31/95                                                        24.9%

Average annual rate of total return from inception through year ended      15.9% (a)
     December 31, 1995

Average annual return for 5 years through year ended December 31, 1995     15.6%
</TABLE>
    

(a)  From inception on 3/3/86.

The formula for computing the foregoing annual rate of total return is:

T = (The nth root of R divided by P) - 1

P = Investment at the beginning of the period.
T = Compounded annual rate of total return.
n = Number of years.
R = Redemption value of the same investment at the end of the period assuming
    the reinvestment of all dividends and distributions.

Investors are cautioned that past results are not necessarily representative of
future results; that investment performance is primarily a function of portfolio
management (which is affected by the economic and market environment as well as
the volatility of portfolio investments) and operating expenses; and that
performance information, such as that described above, may not provide a valid
basis of comparison with investments and investment companies using a difference
method of computing performance data.

                      COUNSEL AND INDEPENDENT ACCOUNTANTS

         Skadden, Arps, Slate, Meagher & Flom, 919 Third Avenue, New York, New
York 10022, is counsel to the Fund.

                                       18

<PAGE>
         Price Waterhouse LLP, 1177 Avenue of the Americas, New York, New York,
10036, independent accountants, have been selected to audit and express their
opinion on the Fund's annual financial statements.

                              GENERAL INFORMATION

         The Fund's Declaration of Trust provides that the Trustees will not be
liable for errors of judgment or mistakes of fact or law, but nothing in the
Declaration of Trust protects a Trustee against any liability to which he would
otherwise be subject by reason of willful misfeasance, bad faith, gross
negligence, or reckless disregard of the duties involved in the conduct of his
office. Under Massachusetts law, shareholders of such a trust may, under certain
circumstances, be held personally liable as partners for its obligations.
However, the risk of a shareholder incurring financial loss on account of
shareholder liability is limited to circumstances in which the Fund itself is
unable to meet its obligations since the Declaration of Trust provides for
indemnification and reimbursement of expenses out of the property of the Fund to
any shareholder held personally liable for any obligation of the Fund and also
provides that the Fund shall, if requested, assume the defense of any claim made
against any shareholder for any act or obligation of the Trust and satisfy any
judgment recovered thereon.

         The Fund reserves the right to create and issue a number of series of
shares, in which case the shares of each series would participate equally in the
earnings, dividends and assets of the particular series and would vote
separately to approve management agreements or changes in investment policies,
but shares of all series would vote together in the election or selection of
Trustees, principal underwriters and accountants and on any proposed material
amendment to the Fund's Declaration of Trust. Upon liquidation of the Fund,
shareholders of each series would be entitled to share pro rata in the net
assets of their respective series available for distribution to shareholders.

         Shareholders are entitled to one vote for each share held (and
fractional vote for fractional shares) and may vote on the election of Trustees
and on other matters submitted to meetings of shareholders. It is not
contemplated that regular annual meetings of shareholders will be held. The
Declaration of Trust provides that the Fund's shareholders have the right, upon
the declaration in writing or vote of more than two thirds of its outstanding
shares, to remove a Trustee. The Trustees will call a meeting of shareholders to
vote upon the written request of the shareholders of 33 1/3% of its shares (10%
in the case of removal of a Trustee). In addition, ten shareholders holding the
lesser of $25,000 worth or one percent of Fund shares may advise the Trustees in
writing that they wish to communicate with other shareholders for the purpose of
requesting a meeting to remove a Trustee. The Trustees will then, if requested
by the applicants, mail at the applicants' expense, the applicants'
communication to all other shareholders. Except for a change in the name of the
Trust, no amendment may be made to the Declaration of Trust without the
affirmative vote of the holders of more than 50% of its outstanding shares.
Shareholders have no preemptive or conversion rights. The Fund may be terminated
upon the sale of its assets to another issuer, if such sale is approved by the
vote of the holders of more than 50% of its outstanding shares. If not so
terminated, the Fund will continue indefinitely.

                                       19
 
THE GABELLI ASSET FUND
PORTFOLIO OF INVESTMENTS -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                  MARKET
   SHARES                                         COST            VALUE
- ------------                                  ------------     ------------
<C>            <S>                            <C>              <C>
               COMMON STOCKS--96.9%
               AGRICULTURE--0.1%
      40,000   Archer Daniels Midland
                Co.........................   $    654,744     $    720,000
                                              ------------     ------------
               AIRLINES--0.8%
     125,000   AMR Corporation+............      7,810,387        9,281,250
                                              ------------     ------------
               AUTOMOTIVE--1.7%
     350,000   General Motors
                Corporation................     12,595,439       18,506,250
      24,000   Harley Davidson, Inc........        236,600          690,000
                                              ------------     ------------
                                                12,832,039       19,196,250
                                              ------------     ------------
               AUTOMOTIVE: PARTS 
               AND ACCESSORIES--4.8%
      33,500   APS Holding Corporation,
                Class A+...................        519,250          753,750
      30,000   Borg-Warner Automotive,
                Inc........................        732,660          960,000
     200,000   Echlin Inc..................      2,607,499        7,300,000
     150,000   Federal-Mogul Corporation...      2,691,210        2,943,750
     675,000   GenCorp Inc.................      3,881,263        8,268,750
     250,000   Genuine Parts Company.......      8,599,593       10,250,000
     201,200   Handy & Harman..............      2,749,336        3,319,800
     110,000   Johnson Controls, Inc.......      2,895,432        7,562,500
     135,000   Modine Manufacturing
                Company....................      1,302,844        3,240,000
      39,875   Myers Industries, Inc.......        139,536          652,953
      26,300   Pep Boys - Manny, Moe &
                Jack.......................        554,515          673,938
     170,000   Quaker State Corporation....      2,329,573        2,146,250
      50,000   Republic Automotive Parts,
                Inc.+......................        278,125          643,750
     115,000   Standard Motor Products,
                Inc........................      1,008,712        1,725,000
      13,200   Superior Industries
                International, Inc.........         76,515          348,150
      71,000   UAP Inc., Class A...........        807,959          780,258
      34,000   Wynn's International,
                Inc........................        562,295        1,007,250
                                              ------------     ------------
                                                31,736,317       52,576,099
                                              ------------     ------------
               AVIATION: PARTS 
               AND SERVICES--1.8%
      75,000   Boeing Co...................      4,695,579        5,878,125
     100,000   Curtiss-Wright
                Corporation................      2,479,222        5,375,000
      85,000   General Motors Corporation,
                Class H....................      3,406,289        4,175,625
      70,000   Hi-Shear Industries Inc.+...        945,739          507,500
      21,000   Hudson General
                Corporation................        397,275          682,500
      72,000   Precision Castparts
                Corporation................      2,754,825        2,862,000
                                              ------------     ------------
                                                14,678,929       19,480,750
                                              ------------     ------------
               BROADCASTING--6.2%
      70,100   BHC Communications, Inc.,
                Class A....................      5,089,770        6,624,450
      90,000   Capital Cities/ABC, Inc.....      4,583,644       11,103,750
     385,637   Chris-Craft Industries,
                Inc........................      8,421,873       16,678,800
      63,651   Chris-Craft Industries,
                Inc., Class B(a)+..........      1,132,465        2,752,906
     135,000   Citicasters Inc.+...........      1,779,125        3,189,375
     280,000   Grupo Televisa S.A., GDR....      5,705,136        6,300,000
     130,000   Havas, Sponsored ADR........      2,526,965        2,551,250
      70,000   Liberty Corporation.........      1,568,082        2,362,500
      53,000   LIN Television
                Corporation+...............        587,795        1,576,750
 
<CAPTION>
                                                                  MARKET
   SHARES                                         COST            VALUE
- ------------                                  ------------     ------------
<C>            <S>                            <C>              <C>
      20,000   Osborn Communications
                Corporation+...............   $    153,701     $    170,000
      46,000   Outlet Communications, Inc.,
                Class A+...................        355,150        2,173,500
     400,000   Television Broadcasting Ltd.
                ORD........................      1,816,844        1,425,154
     100,000   United Television, Inc......      2,880,469        9,025,000
      80,000   Westinghouse Electric
                Corp.......................      1,197,626        1,320,000
                                              ------------     ------------
                                                37,798,645       67,253,435
                                              ------------     ------------
               BUSINESS SERVICES--1.7%
      10,000   BBN Corporation+............        364,906          411,250
      50,000   Berlitz International, Inc.,
                New+.......................        725,813          825,000
      80,000   Honeywell, Inc..............      3,462,315        3,890,000
     120,000   International Business
                Machines Corporation.......      6,030,895       11,010,000
      72,000   Landauer, Inc...............        447,792        1,566,000
      70,000   Nashua Corporation..........      2,287,655          953,750
                                              ------------     ------------
                                                13,319,376       18,656,000
                                              ------------     ------------
               CABLE--3.5%
      60,000   BET Holdings, Inc., Class
                A+.........................      1,030,737        1,372,500
      61,500   Cablevision Systems
                Corporation, Class A+......      3,334,597        3,336,375
      60,000   Comcast Corporation, Class
                A..........................        876,722        1,057,500
      30,000   Comcast Corporation, Class A
                Special....................        626,505          545,625
         148   International CableTel
                Incorporated+..............            465            3,626
     316,800   International Family
                Entertainment, Inc., Class
                B+.........................      4,768,241        5,187,600
      20,000   Shaw Cable Systems Ltd.,
                Class B, Conv..............        119,575          126,350
      40,000   Shaw Communications Inc.,
                Class B, Conv..............        363,398          252,701
     820,000   Tele-Communications, Inc.,
                Class A+...................     13,459,548       16,297,500
     287,500   Tele-Communications,
                Inc./Liberty Media Group,
                Class A+...................      6,382,184        7,726,563
      60,000   United International
                Holdings, Inc., Class A+...        824,424          885,000
      60,000   US WEST Media Group+........        975,045        1,155,000
                                              ------------     ------------
                                                32,761,441       37,946,340
                                              ------------     ------------
               CLOSED-END FUNDS--0.1%
      79,628   Royce Value Trust, Inc......        888,814          955,536
                                              ------------     ------------
               CONSUMER PRODUCTS--10.2%
     502,000   American Brands, Inc........     17,482,591       22,401,750
      90,000   Brunswick Corporation.......      1,188,813        2,160,000
     400,000   Carter-Wallace, Inc.........      6,621,432        4,550,000
     200,000   Church & Dwight Co., Inc....      4,566,436        3,700,000
       7,000   Culbro Corporation+.........        254,566          343,875
      22,000   Duracell International
                Inc........................        625,711        1,138,500
     100,000   Eastman Kodak Company.......      5,497,331        6,700,000
     150,000   Fieldcrest Cannon, Inc.+....      2,136,897        2,493,750
      40,000   First Brands Corporation....      1,058,501        1,905,000
     250,000   General Electric Company....     12,205,213       18,000,000
      53,000   Gillette Company............      1,493,550        2,762,625
      20,000   Libbey Inc..................        258,600          450,000
      50,000   Outboard Marine Corp........        986,698        1,018,750
       5,000   Park-Ohio Industries,
                Inc.+......................         57,500           80,625
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       10
 
THE GABELLI ASSET FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                  MARKET
   SHARES                                         COST            VALUE
- ------------                                  ------------     ------------
<C>            <S>                            <C>              <C>
               COMMON STOCKS (CONTINUED)
               CONSUMER PRODUCTS (CONTINUED)
      95,000   Philips Electronics N.V.,
                New York...................   $  1,459,709     $  3,408,125
     100,000   Procter & Gamble Company....      5,509,258        8,300,000
     255,000   Ralston Purina Group........     10,127,321       15,905,625
      50,000   Scotts Company, Class A+....        798,406          987,500
      75,000   Syratech Corporation+.......      1,382,505        1,509,375
     130,000   Tambrands Inc...............      5,386,648        6,207,500
     325,000   Whitman Corporation.........      3,028,098        7,556,250
                                              ------------     ------------
                                                82,125,784      111,579,250
                                              ------------     ------------
               CONSUMER SERVICES--0.4%
     180,000   Rollins, Inc................      2,111,982        3,982,500
                                              ------------     ------------
               DIVERSIFIED INDUSTRIAL--3.7%
      20,000   Anixter International
                Inc.+......................        180,175          372,500
      45,000   GATX Corporation............      1,039,561        2,188,125
     100,000   ITT Corporation, New+.......      2,420,804        5,300,000
     149,000   ITT Industries Inc.+........      2,267,811        3,576,000
     150,000   Katy Industries, Inc........      1,357,500        1,387,500
       6,500   Kyocera Corporation, ADR....        448,063          970,125
     375,000   Lamson & Sessions Co.+......      2,011,040        2,906,250
     100,000   Lawter International,
                Inc........................        812,500        1,162,500
     150,000   Minnesota Mining and
                Manufacturing Company......      7,964,013        9,937,500
      80,000   National Service Industries,
                Inc........................      1,867,011        2,590,000
      55,000   Tenneco Inc.................      2,191,078        2,729,375
      60,000   Thomas Industries Inc.......        920,097        1,410,000
     200,000   Trinity Industries, Inc.....      2,724,402        6,300,000
                                              ------------     ------------
                                                26,204,055       40,829,875
                                              ------------     ------------
               ELECTRONICS--0.1%
       2,000   Hitachi, Ltd., ADR..........        221,767          201,000
      10,000   Sony Corporation............        544,303          613,750
                                              ------------     ------------
                                                   766,070          814,750
                                              ------------     ------------
               ENERGY--3.6%
      55,000   Atlantic Richfield
                Company....................      5,930,401        6,091,250
      35,000   British Petroleum Company
                plc, ADR...................      1,568,033        3,574,375
     135,000   Burlington Resources Inc....      6,062,137        5,298,750
      30,000   Chevron Corporation.........      1,016,500        1,575,000
     170,000   Eastern Enterprises.........      4,578,075        5,992,500
      60,000   Enron Oil & Gas Company.....        548,976        1,440,000
     110,000   Exxon Corporation...........      6,704,069        8,813,750
      22,000   Halliburton Company.........        969,840        1,113,750
     200,000   Kaneb Services, Inc.+.......        901,607          450,000
      50,000   PacifiCorp..................        971,882        1,062,500
      80,000   Southwest Gas Corporation...      1,378,722        1,410,000
      30,000   Texaco Inc..................      1,890,875        2,355,000
                                              ------------     ------------
                                                32,521,117       39,176,875
                                              ------------     ------------
               ENTERTAINMENT--5.1%
      55,000   Bay Meadows Operating
                Company....................        908,526          804,375
     175,675   Gaylord Entertainment
                Company, Class A...........      3,697,099        4,874,981
      70,000   GC Companies, Inc.+.........      1,824,822        2,345,000
 
<CAPTION>
                                                                  MARKET
   SHARES                                         COST            VALUE
- ------------                                  ------------     ------------
<C>            <S>                            <C>              <C>
      40,000   GTECH Holdings
                Corporation+...............   $    755,188     $  1,040,000
      20,000   PolyGram NV.................        574,275        1,050,000
      30,000   Santa Anita Realty
                Enterprises, Inc...........        484,184          356,250
     110,000   THORN EMI plc,
                Sponsored ADR..............      1,609,000        2,585,000
     700,000   Time Warner Inc.............     20,499,592       26,512,500
      11,528   Todd-AO Corporation, Class
                A..........................         31,440           89,342
     120,000   Viacom Inc., Class A+.......      1,750,202        5,505,000
     225,000   Viacom Inc., Class B+.......      6,165,035       10,659,375
                                              ------------     ------------
                                                38,299,363       55,821,823
                                              ------------     ------------
               FINANCIAL SERVICES--6.0%
           1   Al-Zar Ltd.+(a).............              0              350
     640,000   American Express Company....     15,593,345       26,480,000
         220   Berkshire Hathaway Inc.+....        874,549        7,062,000
      35,000   Commerzbank AG, Sponsored
                ADR........................      1,366,544        1,636,250
     140,000   Deutsche Bank AG, Sponsored
                ADR+.......................      6,094,375        6,615,000
      60,000   H&R Block Inc...............      2,246,243        2,430,000
      60,000   ITT Hartford Group Inc.+....      1,432,749        2,902,500
      60,000   KeyCorp.....................      2,171,000        2,175,000
     315,000   Lehman Brothers Holdings
                Inc........................      4,871,475        6,693,750
      85,000   Midland Company.............      2,658,657        4,175,625
      70,000   Salomon Inc.................      2,531,011        2,485,000
      25,000   State Street Boston
                Corporation................        717,713        1,125,000
      10,000   SunTrust Banks, Inc.........        424,879          685,000
      11,941   Transamerica Corporation....        583,636          870,200
       8,000   Value Line, Inc.............        115,500          308,000
                                              ------------     ------------
                                                41,681,676       65,643,675
                                              ------------     ------------
               FOOD AND BEVERAGE--6.3%
      62,000   Brown-Forman Corporation,
                Class A....................      2,021,599        2,317,250
      60,000   Campbell Soup Company.......      1,483,100        3,600,000
      74,263   Chock Full o'Nuts
                Corporation+...............        451,406          389,881
      23,000   Coca-Cola Company...........        395,569        1,707,750
      50,000   Coca-Cola Enterprises
                Inc........................        757,290        1,337,500
      17,000   CPC International Inc.......        602,088        1,166,625
      47,000   Delchamps, Inc..............      1,111,792          957,625
     100,000   Dole Food Company, Inc......      2,651,826        3,500,000
       2,500   Farmer Brothers Company.....        200,625          341,250
      62,500   General Mills, Inc..........      1,396,165        3,609,375
      37,500   Heinz Company (H.J.)........        972,562        1,242,187
      35,000   Hershey Foods Corporation...      1,493,437        2,275,000
      84,000   Kellogg Company.............      3,173,732        6,489,000
      20,000   LVHM Moet Hennessy Louis
                Vuitton, Sponsored ADR.....        762,188          837,500
     250,000   PepsiCo, Inc................      8,256,561       13,968,750
     200,000   Quaker Oats Company.........      5,960,776        6,900,000
      65,000   Ralcorp Holdings, Inc.+.....        974,421        1,576,250
      15,000   Rykoff-Sexton, Inc..........        289,125          262,500
     280,000   Seagram Company Ltd.........      8,211,072        9,695,000
      35,000   Tootsie Roll Industries,
                Inc........................      1,149,010        1,386,875
     110,000   Wrigley (Wm.) Jr. Company...      4,754,112        5,775,000
                                              ------------     ------------
                                                47,068,456       69,335,318
                                              ------------     ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       11
 
THE GABELLI ASSET FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                  MARKET
   SHARES                                         COST            VALUE
- ------------                                  ------------     ------------
<C>            <S>                            <C>              <C>
               COMMON STOCKS (CONTINUED)
               HEALTH CARE--3.2%
      15,000   Amgen Inc.+.................   $    271,699     $    890,625
      10,000   Biogen, Inc.+...............        299,450          615,000
      20,000   BioWhittaker, Inc.+.........         99,053          152,500
      12,000   Chiron Corporation+.........        663,895        1,326,000
     100,000   Genentech, Inc.+............      4,804,136        5,300,000
     135,000   Johnson & Johnson...........      5,750,027       11,559,375
      70,000   Mallinckrodt Group, Inc.....      2,175,407        2,546,250
      99,999   Merck & Co., Inc............      3,387,816        6,574,934
     100,000   Pfizer Inc..................      3,391,165        6,300,000
                                              ------------     ------------
                                                20,842,648       35,264,684
                                              ------------     ------------
               HOTELS/CASINOS--1.7%
      35,000   Circus Circus Enterprises,
                Inc.+......................        940,041          975,625
      23,500   Harrah's Entertainment
                Inc.+......................        215,831          569,875
     200,000   Hilton Hotels Corporation...     10,269,599       12,300,000
     200,000   Ladbroke Group plc..........        522,219          455,029
     110,000   Mirage Resorts,
                Incorporated+..............      1,131,077        3,795,000
      11,750   Promus Companies+...........         84,894          261,438
                                              ------------     ------------
                                                13,163,661       18,356,967
                                              ------------     ------------
               INDUSTRIAL EQUIPMENT
               AND SUPPLIES--13.2%
     347,000   AMETEK, Inc.................      4,914,110        6,506,250
      50,000   AMP Incorporated............      1,814,660        1,918,750
      25,000   Amphenol Corporation,
                Class A+...................        286,812          606,250
     250,000   AptarGroup, Inc.............      3,625,405        9,343,750
      64,000   Caterpillar Inc.............      1,729,874        3,760,000
      65,000   CLARCOR Inc.................      1,239,362        1,324,375
     150,000   Crane Co....................      3,970,482        5,531,250
     100,000   CTS Corporation.............      2,084,351        3,775,000
     435,000   Deere & Company.............      6,735,298       15,333,750
     260,000   Donaldson Company, Inc......      3,038,347        6,532,500
     150,000   Gerber Scientific, Inc......      1,448,232        2,437,500
     140,000   Greif Bros. Corporation,
                Class A....................      2,531,260        3,762,500
     132,500   Guardsman Products, Inc.....      1,546,659        1,772,187
      12,546   Hach Company................        148,380          216,418
     371,000   IDEX Corporation............      4,410,332       15,118,250
      70,000   Ingersoll-Rand Company......      2,625,739        2,458,750
     200,000   Kollmorgen Corporation......      1,861,980        2,200,000
      95,000   Lufkin Industries, Inc......      1,718,761        2,149,375
      60,000   Manitowoc Company, Inc......      1,343,957        1,837,500
     275,000   Mark IV Industries, Inc.....      2,076,408        5,431,250
     275,000   Navistar International
                Corporation+...............      5,906,625        2,887,500
     165,000   Nortek, Inc.+...............        659,077        1,938,750
       4,333   Nortek, Inc., Special
                Common+(a).................         59,049           50,913
      10,000   PACCAR Inc..................        522,020          421,250
      80,000   Pittway Corporation.........      1,529,486        5,310,000
     195,000   Pittway Corporation, Class
                A..........................      2,703,360       13,211,250
      50,000   Sequa Corporation, Class
                A+.........................      1,982,449        1,525,000
      80,200   Sequa Corporation, Class
                B+.........................      3,904,225        3,167,900
      80,000   SPS Technologies, Inc.+.....      2,233,594        4,270,000
     140,000   St. Joe Paper Company.......      4,804,274        7,700,000
     100,000   TransPro Inc................        784,174        1,062,500
 
<CAPTION>                                      
                                                                  MARKET
   SHARES                                         COST            VALUE
- ------------                                  ------------     ------------
<C>            <S>                            <C>              <C>
      20,000   Valmont Industries, Inc.....   $    349,658     $    495,000
     260,000   Varity Corporation, New+....      5,309,303        9,652,500
                                              ------------     ------------
                                                79,897,703      143,708,168
                                              ------------     ------------
               METALS AND MINING--0.8%
      34,350   Barrick Gold Corporation....        733,755          905,981
      75,000   Echo Bay Mines Ltd..........        844,400          778,125
      45,000   Homestake Mining Company....        776,062          703,125
     100,000   Horsham Corporation.........      1,401,937        1,350,000
      33,000   Newmont Gold Company........      1,375,428        1,443,750
     160,000   Pegasus Gold Inc.+..........      2,519,244        2,220,000
      17,500   Placer Dome Inc.............        336,400          422,188
     150,000   Royal Oak Mines Inc.+.......        630,961          534,375
                                              ------------     ------------
                                                 8,618,187        8,357,544
                                              ------------     ------------
               PUBLISHING--3.0%
      75,000   American Media Inc.+........        732,562          318,750
       8,000   Central Newspapers, Inc.....        213,588          251,000
       5,000   E.W. Scripps Company,
                Class A....................         99,627          196,875
      32,000   McClatchy Newspapers, Inc.,         
                Class A....................        640,975          732,000
      80,000   McGraw-Hill Companies,
                Inc........................      4,572,950        6,970,000
     390,000   Media General, Inc., Class
                A..........................      9,839,543       11,846,250
      10,000   Meredith Corporation........        356,044          418,750
     159,993   New York Times Company,
                Class A....................      2,461,143        4,739,793
      15,000   News Corporation Limited,
                ADS........................        255,587          320,625
      84,000   Reader's Digest Association,
                Inc., Class B..............      3,339,359        3,969,000
     325,000   Western Publishing Group,
                Inc.+......................      4,715,094        2,559,375
                                              ------------     ------------
                                                27,226,472       32,322,418
                                              ------------     ------------
               REAL ESTATE--0.0%
      33,333   Castle & Cooke Inc.+........        396,474          558,333
                                              ------------     ------------
               RETAIL--1.9%
      20,000   Aaron Rents, Inc., Class
                A..........................        169,609          360,000
      13,000   Aaron Rents, Inc., Class
                B..........................         72,755          234,000
     150,000   Burlington Coat Factory
                Warehouse Corporation+.....      1,977,862        1,537,500
     125,000   Earl Scheib, Inc.+..........        885,924          968,750
      50,000   Fingerhut Companies, Inc....        711,335          693,750
      14,232   Jostens, Inc................        270,870          345,126
      35,000   Lillian Vernon
                Corporation................        527,184          468,125
     675,000   Neiman Marcus Group,              
                Inc.+......................      9,760,037       15,862,500
                                              ------------     ------------
                                                14,375,576       20,469,751
                                              ------------     ------------
               RETAIL: FOOD AND DRUG--0.6%
      25,000   Albertson's, Inc............        718,125          821,875
     129,000   American Stores Company.....      3,261,288        3,450,750
      50,000   Kroger Co.+.................      1,156,250        1,875,000
                                              ------------     ------------
                                                 5,135,663        6,147,625
                                              ------------     ------------
               SPECIALTY CHEMICAL--2.3%
     448,100   CBI Industries Inc..........     14,686,477       14,731,287
      50,000   E.I. du Pont de Nemours and
                Company....................      3,122,625        3,493,750
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       12
 
THE GABELLI ASSET FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    MARKET
   SHARES                                           COST            VALUE
- ------------                                    ------------     ------------
<C>            <S>                              <C>              <C>
               COMMON STOCKS (CONTINUED)
               SPECIALTY CHEMICAL (CONTINUED)
     215,000   Ferro Corporation...........     $  4,467,040     $  4,998,750
      45,000   Pratt & Lambert, Inc........          647,100        1,569,375
                                                ------------     ------------
                                                  22,923,242       24,793,162
                                                ------------     ------------
               TELECOMMUNICATIONS--11.0%
     280,000   AT&T Corp...................       14,897,967       18,130,000
     100,000   BC TELECOM Inc..............        1,768,699        1,831,166
     295,000   BCE Inc.....................        9,904,125       10,177,500
      12,500   BellSouth Corporation.......          649,467        1,087,500
       9,000   British Telecommunications
                plc, Sponsored ADR.........          577,730          508,500
     100,000   Cable & Wireless plc,
                Sponsored ADR..............        2,083,454        2,112,500
     339,000   C-TEC Corporation+..........        6,369,917       10,509,000
      46,500   C-TEC Corporation, Class
                B+.........................          730,744        1,418,250
      65,000   Frontier Corporation........        1,051,047        1,950,000
      40,000   Globalstar
                Telecommunications+........          748,250        1,510,000
     318,000   GTE Corporation.............        6,127,042       13,992,000
      35,000   Hong Kong Telecommunications
                Ltd., Sponsored ADR........          545,695          621,250
      65,000   Koninklijke PTT Nederland
                (KPN), ADR+................        1,738,665        2,356,250
     130,000   Lincoln Telecommunications
                Company....................        1,818,824        2,746,250
      60,000   Motorola, Inc...............          831,606        3,420,000
      30,000   Northern Telecom Limited....        1,134,625        1,290,000
      65,000   NYNEX Corporation...........        2,634,717        3,510,000
      50,000   Pacific Telesis Group
                Inc........................        1,414,830        1,681,250
     100,000   SBC Communications Inc......        2,131,081        5,750,000
      28,000   Southern New England
                Telecommunications
                Corporation................          942,025        1,113,000
     420,000   Sprint Corporation..........        9,171,901       16,747,500
     250,000   STET -- Societa Finanziaria
                Telefonica SpA, Sponsored
                ADR........................        5,717,995        6,968,750
   1,500,000   Telecom Italia SpA, ORD.....        1,753,810        2,336,066
     112,153   Telecomunicacoes Brasileiras
                SA (Telebras), Sponsored
                ADR........................        3,388,738        5,313,248
   1,521,945   Telecomunicacoes de Sao
                Paulo SA (Telesp)+.........          190,267          223,919
      16,000   Telefonica de Espana,            
                Sponsored ADR..............          511,408          670,000
      20,000   Telefonos De Mexico SA,
                Sponsored ADR..............          704,937          637,500
      60,000   US WEST Communications
                Group......................        1,427,970        2,145,000
                                                ------------     ------------
                                                  80,967,536      120,756,399
                                                ------------     ------------
 
<CAPTION>
                                                                    MARKET
   SHARES                                           COST            VALUE
- ------------                                    ------------     ------------
<C>            <S>                              <C>              <C>
               TRANSPORTATION--0.1%
      13,500   Florida East Coast
                Industries,
                Inc........................     $    713,262     $    921,375
                                                ------------     ------------
               WIRELESS COMMUNICATIONS--3.0%
     250,000   AirTouch Communications
                Inc.+......................        5,767,779        7,062,500
     130,000   Allen Group Inc.............          787,843        2,908,750
      18,500   Associated Group, Inc.,
                Class A+...................           98,788          349,188
      18,500   Associated Group, Inc.,
                Class B+...................           98,787          351,500
         407   Cellular Communications,
                Inc., Series A+............            5,278           19,943
     260,000   Century Telephone
                Enterprises, Inc...........        4,542,614        8,255,000
     140,000   COMSAT Corporation, Series
                1..........................        3,086,794        2,607,500
      80,000   NEXTEL Communications, Inc.,
                Class A+...................        1,005,002        1,180,000
   2,500,000   Telecom Italia Mobile
                SpA+.......................        2,256,896        4,405,738
     140,000   Telephone and Data Systems,
                Inc........................        1,369,191        5,530,000
       5,000   Vodafone Group,
                Sponsored ADR..............          170,625          176,250
                                                ------------     ------------
                                                  19,189,597       32,846,369
                                                ------------     ------------
TOTAL COMMON STOCKS........................      716,709,216     1,057,752,521
                                                ------------     ------------
               PREFERRED STOCKS--0.4%
               CONSUMER PRODUCTS--0.2%
      45,000   Fieldcrest Cannon, Inc.,
                Series A, 6.00%, Conv.
                Pfd., 144A(c)..............        2,486,250        2,002,500
       2,000   Kerr Group, Inc., Class B,
                Series D, $1.70, Cumulative
                Conv. Pfd..................           33,975           37,000
                                                ------------     ------------
                                                   2,520,225        2,039,500
                                                ------------     ------------
               INDUSTRIAL EQUIPMENT 
               AND SUPPLIES--0.1%
      20,000   Sequa Corporation, $5.00,
                Cumulative Conv. Pfd.......        1,538,833        1,160,000
                                                ------------     ------------
               METALS AND MINING--0.0%
      10,000   Freeport-McMoRan Inc.,
                Depository Shares, 7.00%,
                Cumulative Conv. Pfd.......          213,000          272,500
                                                ------------     ------------
               TELECOMMUNICATIONS--0.1%
      30,000   Sprint Corporation, 8.25%,
                Conv. Pfd..................          956,250        1,140,000
                                                ------------     ------------
TOTAL PREFERRED STOCKS.....................        5,228,308        4,612,000
                                                ------------     ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       13
 
THE GABELLI ASSET FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>                                    
 PRINCIPAL                                                        MARKET
   AMOUNT                                        COST             VALUE
- ------------                                 ------------     --------------
<C>            <S>                           <C>              <C>
               CORPORATE BONDS--2.0%
               AUTOMOTIVE PARTS 
               AND ACCESSORIES--0.0%
$    400,000   GenCorp Inc., Conv. Sub
                Deb., 8.00% due
                08/01/2002................   $    395,523     $      402,000
                                             ------------     --------------
               BROADCASTING--0.0%
  FRF593,750   Havas, Conv. Bond,
                Payment-in-kind, 3.00% due
                12/31/1997................        158,703            148,674
                                             ------------     --------------
               ENTERTAINMENT--2.0%
$ 17,545,950   Time Warner Inc., Conv.
                Sub. Deb., 8.75% due
                01/10/2015................     18,421,134         18,181,991
   2,750,000   Viacom Inc., Ex. Sub. Deb.,
                8.00% due 07/07/2006......      1,836,980          2,805,000
                                             ------------     --------------
                                               20,258,114         20,986,991
                                             ------------     --------------
TOTAL CORPORATE BONDS.....................     20,812,340         21,537,665
                                             ------------     --------------
               U.S. TREASURY BILLS--3.0%
$ 32,402,000   4.83% to 5.28%++ due
               02/01/1996 -- 03/07/1996...   $ 32,167,820     $   32,190,674
                                             ------------     --------------
TOTAL INVESTMENTS.................. 102.3%   $774,917,684(b)   1,116,092,860
                                             =============
OTHER ASSETS AND
 LIABILITIES (NET).................  (2.3)                       (24,553,514)
                                    -----                     --------------
NET ASSETS......................... 100.0%                    $1,091,539,346
                                    =====                     ==============
</TABLE>
 
- ---------------
 
(a) Security fair valued by the Board of Trustees.
(b) Aggregate cost for Federal tax purposes was $775,657,016. Net unrealized
    appreciation for Federal tax purposes was $340,435,844 (gross unrealized
    appreciation was $357,880,866 and gross unrealized depreciation was
    $17,445,022.
(c) Security exempt from registration under Rule 144A of the Securities Act of
    1933, as amended. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
 +  Non-income producing security
++  Represents annualized yield at date of purchase.
ADR -- American Depositary Receipt
ADS -- American Depositary Share
FRF -- French Franc
GDR -- Global Depositary Receipt
ORD -- Ordinary Share
 
- --------------------------------------------------------------------------------
 
                                TOP TEN HOLDINGS
                               DECEMBER 31, 1995
 
<TABLE>
   <S>                                  <C>
   Time Warner Inc.                     Pittway Corporation
   American Express Company             General Motors Corporation
   American Brands, Inc.                AT&T Corp.
   Chris-Craft Industries, Inc.         General Electric Company
   Viacom Inc.                          Sprint Corporation
</TABLE>
 
- -
- --------------------------------------------------------------------------------
- -
 
                       See Notes to Financial Statements.
 
                                       14
 
                             THE GABELLI ASSET FUND
 
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1995
- ----------------------------------------------------------
 
<TABLE>
<S>                                                    <C>
ASSETS:
 Investments, at value
   (Cost $774,917,684)................                 $1,116,092,860
 Cash.................................                          5,785
 Dividends and interest receivable....                      2,155,845
 Receivable for investments sold......                      2,348,375
 Receivable for Fund shares sold......                      2,700,295
                                                       --------------
   Total Assets.......................                  1,123,303,160
                                                       --------------
LIABILITIES:
 Payable for investments purchased....                     20,634,121
 Dividend payable.....................                      7,765,160
 Payable for investment advisory fee..                        935,547
 Payable for distribution fees........                        310,431
 Payable for transfer agent fees......                        175,000
 Payable for Fund shares redeemed.....                         41,608
 Accrued expenses and other
   payables...........................                      1,901,947
                                                       --------------
   Total Liabilities..................                     31,763,814
                                                       --------------
   Net assets applicable to 42,395,268
     shares of beneficial interest
     outstanding......................                 $1,091,539,346
                                                       =================
NET ASSETS CONSIST OF:
 Shares of beneficial interest at par
   value..............................                 $      423,953
 Additional paid-in capital...........                    750,699,072
 Distributions in excess of net
   realized gain on investments.......                       (759,184)
 Distributions in excess of net
   investment income earned to date...                         (1,808)
 Net unrealized appreciation of
   investments........................                    341,177,313
                                                       --------------
   Total Net Assets...................                 $1,091,539,346
                                                       =================
Net Asset Value, offering and
 redemption price per share
 ($1,091,539,346 divided by 42,395,268 shares
 outstanding; unlimited
 number of shares authorized
 of $0.01 par value)..................                         $25.75
                                                                =====
</TABLE>
 
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1995
- ----------------------------------------------------------
 
<TABLE>
<S>                                                    <C>
INVESTMENT INCOME:
 Dividend income (net of foreign
   withholding taxes of $302,581)......                 $ 18,265,037
 Interest income.......................                    6,240,089
                                                        ------------
   Total Investment Income.............                   24,505,126
                                                        ------------
EXPENSES:
 Investment advisory fee...............                   10,714,960
 Distribution fees.....................                    2,211,822
 Transfer agent fees...................                      731,751
 Trustees' fees........................                       66,099
 Legal and audit fees..................                       56,489
 Other.................................                      498,317
                                                        ------------
   Total Expenses......................                   14,279,438
                                                        ------------
NET INVESTMENT INCOME..................                   10,225,688
                                                        ------------
NET REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS:
 Net realized gain on securities
   sold................................                   68,999,048
 Net realized gain on foreign currency
   transactions........................                       14,558
                                                        ------------
 Net realized gain on investments......                   69,013,606
                                                        ------------
Net unrealized appreciation of
 securities, foreign currency and other
 assets and liabilities:
 Beginning of year.....................                  184,011,589
 End of year...........................                  341,177,313
                                                        ------------
   Change in net unrealized
     appreciation of securities,
     foreign currency and other assets
     and liabilities...................                  157,165,724
                                                        ------------
NET REALIZED AND UNREALIZED GAIN ON
 INVESTMENTS...........................                  226,179,330
                                                        ------------
NET INCREASE IN NET ASSETS RESULTING
 FROM OPERATIONS.......................                 $236,405,018
                                                        ===============
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                     YEAR               YEAR
                                                                                                    ENDED               ENDED
                                                                                                   12/31/95           12/31/94
                                                                                                --------------      -------------
<S>                                                                                             <C>                 <C>
Net investment income........................................................................   $   10,225,688      $  11,062,756
Net realized gain on investments.............................................................       69,013,606         33,486,441
Net change in unrealized appreciation/depreciation of investments............................      157,165,724        (46,397,512)
                                                                                                --------------      -------------
Net increase/(decrease) in net assets resulting from operations..............................      236,405,018         (1,848,315)
Distributions to shareholders from:
 Net investment income.......................................................................      (10,040,428)       (10,988,841)
 Distributions in excess of net investment income............................................         --                 (110,943)
 Net realized gain on investments............................................................      (69,013,606)       (32,875,775)
 Distributions in excess of net realized gain on investments.................................          (94,875)          (740,434)
Net increase/(decrease) in net assets from Fund share transactions...........................      (47,966,474)        83,405,757
                                                                                                --------------      -------------
Net increase in net assets...................................................................      109,289,635         36,841,449
NET ASSETS:
Beginning of year............................................................................      982,249,711        945,408,262
                                                                                                --------------      -------------
End of year..................................................................................   $1,091,539,346      $ 982,249,711
                                                                                                =================   ===============
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       15
 
THE GABELLI ASSET FUND
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
 
1. SIGNIFICANT ACCOUNTING POLICIES.  The Gabelli Asset Fund (the "Fund") was
organized on November 25, 1985 as a Massachusetts business trust. The Fund is a
diversified, open-end management investment company registered under the
Investment Company Act of 1940, as amended (the "1940 Act") whose primary
objective is growth of capital. The Fund commenced operations on March 3, 1986.
The preparation of financial statements in accordance with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements. Actual
results could differ from those estimates. The following is a summary of
significant accounting policies followed by the Fund in the preparation of its
financial statements.
 
SECURITY VALUATION.  Portfolio securities which are traded only on a nationally
recognized securities exchange or in the over-the-counter market which are
National Market System Securities are valued at the last sale price as of the
close of business on the day the securities are being valued, or lacking any
sales, at the mean between closing bid and asked prices. Other over-the-counter
securities are valued at the mean between current bid and asked prices as
reported by NASDAQ, the National Quotation Bureau or such other comparable
sources as the Board of Trustees deems appropriate to reflect their fair value.
Portfolio securities which are traded both in the over-the-counter market and on
a stock exchange are valued according to the broadest and most representative
market, as determined by Gabelli Funds, Inc. (the "Adviser"). Securities and
assets for which market quotations are not readily available are valued at fair
value as determined in good faith by or under the direction of the Board of
Trustees of the Fund. Short-term investments that mature in more than 60 days
are valued at the highest bid price obtained from a dealer maintaining an active
market in that security. Short-term investments that mature in 60 days or fewer
are valued at amortized cost, unless the Board of Trustees determines that such
valuation does not constitute fair value. Debt instruments having a greater
maturity are valued at the highest bid price obtained from a dealer maintaining
an active market in those securities or on the basis of prices obtained from a
pricing service approved as reliable by the Board of Trustees.
 
FOREIGN CURRENCY.  The books and records of the Fund are maintained in United
States (U.S.) dollars. Foreign currencies, investments and other assets and
liabilities are translated into U.S. dollars at the exchange rates prevailing at
the end of the period, and purchases and sales of investment securities, income
and expenses are translated on the respective dates of such transactions.
Unrealized gains and losses, not relating to securities, which result from
changes in foreign currency exchange rates have been included in unrealized
appreciation/depreciation of foreign currency and other assets and liabilities.
Unrealized gains and losses of securities, which result from changes in foreign
exchange rates as well as changes in market prices of securities, have been
included in unrealized appreciation/depreciation of investment securities. Net
realized foreign currency gains and losses resulting from changes in exchange
rates include foreign currency gains and losses between trade date and
settlement date on investment securities transactions, foreign currency
transactions and the difference between the amounts of interest and dividends
recorded on the books of the Fund and the amounts actually received. The portion
of foreign currency gains and losses related to fluctuation in exchange rates
between the initial trade date and subsequent sale trade date is included in
realized gain/(loss) on investments sold.
 
SECURITIES TRANSACTIONS AND INVESTMENT INCOME.  Securities transactions are
accounted for on the trade date with realized gain or loss on investments
determined using specific identification as the cost method. Interest income
(including amortization of premium and accretion of discount) is recorded as
earned.
 
                                       16
 
THE GABELLI ASSET FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------
 
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS.  Dividend income and dividends and
distributions to shareholders are recorded on the ex-dividend date. Income
distributions and capital gain distributions are determined in accordance with
income tax regulations which may differ from generally accepted accounting
principles. These differences are primarily due to differing treatments of
income and gains on various investment securities held by the Fund, timing
differences and differing characterization of distributions made by the Fund.
 
Permanent differences incurred during the year ended December 31, 1995 resulting
from different book and tax accounting policies for currency gains and losses
and capital gain distributions, are reclassified between net investment income
and net realized gains at year end. The reclassifications for the year ended
December 31, 1995 were a decrease in undistributed net investment income of
$76,125 and a decrease in distributions in excess of net realized gain on
investments of $76,125.
 
PROVISION FOR INCOME TAXES.  The Fund has qualified and intends to continue to
qualify as a regulated investment company under Subchapter M of the Internal
Revenue Code of 1986, as amended. As a result, a Federal income tax provision is
not required.
 
2. AGREEMENTS WITH AFFILIATED PARTIES.  The Fund has entered into an investment
advisory agreement (the "Advisory Agreement") with the Adviser which provides
that the Fund will pay the Adviser a fee, computed daily and paid monthly, at
the annual rate of 1.00 percent of the value of the Fund's average daily net
assets. In accordance with the Advisory Agreement, the Adviser provides a
continuous investment program for the Fund's portfolio, provides all facilities
and personnel, including offices, required for its administrative management,
and pays the compensation of all officers and Trustees of the Fund who are its
affiliates. The Adviser is obligated to reimburse the Fund in the event the
Fund's expenses exceed the most restrictive expense ratio limitation imposed by
any state. No such reimbursement was required during the year ended December 31,
1995.
 
3. DISTRIBUTION PLAN.  The Fund has adopted a plan of distribution (the "Plan")
pursuant to Rule 12b-1 under the 1940 Act. Pursuant to this Plan, the
Distributor, Gabelli & Company, Inc. ("Gabelli & Company"), an indirect
majority-owned subsidiary of the Adviser, is authorized to purchase advertising,
sales literature and other promotional material and to pay its own salespeople.
The Fund will reimburse the Distributor for these expenditures up to 0.25
percent on an annual basis of the value of the Fund's average daily net assets.
In addition, if and to the extent that the fee the Fund pays to the Adviser, as
well as other payments the Fund makes, are considered as indirectly financing
any activity which is primarily intended to result in the sale of the Fund's
shares, such payments are authorized under the Plan. For the year ended December
31, 1995, the Fund incurred distribution costs under the Plan of $2,211,822,
representing 0.21 percent of the value of the Fund's average daily net assets.
 
4. PORTFOLIO SECURITIES.  Cost of purchases and proceeds from sales of
securities for the year ended December 31, 1995, other than U.S. government and
short-term securities, aggregated $267,318,884 and $317,036,708, respectively.
 
5. TRANSACTIONS WITH AFFILIATES.  During the year ended December 31, 1995, the
Fund paid brokerage commissions of $96,993 to Gabelli & Company and its
affiliates.
 
                                       17
 
THE GABELLI ASSET FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------
 
6. SHARES OF BENEFICIAL INTEREST.  Transactions in shares of beneficial interest
were as follows:
 
<TABLE>
<CAPTION>
                                                                       YEAR ENDED                        YEAR ENDED
                                                                        12/31/95                          12/31/94
                                                              -----------------------------     -----------------------------
                                                                SHARES           AMOUNT           SHARES           AMOUNT
                                                              -----------     -------------     -----------     -------------
<S>                                                           <C>             <C>               <C>             <C>
Shares sold...............................................      6,338,311     $ 156,103,869      13,812,609     $ 319,924,263
Shares issued upon reinvestment of dividends..............      2,772,475        71,391,947       1,830,373        40,652,559
Shares redeemed...........................................    (10,946,512)     (275,462,290)    (11,982,003)     (277,171,065)
                                                              -----------     -------------     -----------     -------------
Net increase/(decrease)...................................     (1,835,726)    $ (47,966,474)      3,660,979     $  83,405,757
                                                              ===========     ==============    ===========     ==============
</TABLE>
 
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
 
Per share amounts for a Fund share outstanding throughout each period/year ended
December 31,
 
<TABLE>
<CAPTION>
                1995           1994        1993        1992        1991        1990        1989        1988       1987      1986*
             ----------      --------    --------    --------    --------    --------    --------    --------    -------   -------
<S>          <C>             <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>       <C>
OPERATING
PERFORM-
 ANCE:
Net asset
 value,
 beginning
 of
 year.....     $  22.21      $  23.30    $  19.88    $  17.96    $  15.63    $  17.26    $  14.69    $  12.61    $ 11.28   $ 10.00
               --------      --------    --------    --------    --------    --------    --------    --------    -------   -------
Net
investment
income(a)..        0.26          0.26        0.16        0.26        0.39        0.76        0.55        0.24       0.14      0.10
Net          
 realized
 and
unrealized
 gain/
 (loss)
 on          
 invest-
  ments..          5.28         (0.30)       4.18        2.41        2.45       (1.62)       3.30        3.45       1.69      1.18
               --------      --------    --------    --------    --------    --------    --------    --------    -------   -------
Total from
investment   
oper-
ations...          5.54         (0.04)       4.34        2.67        2.84       (0.86)       3.85        3.69       1.83      1.28
               --------      --------    --------    --------    --------    --------    --------    --------    -------   -------
DISTRIBU-
 TIONS
 TO          
 SHARE-
  HOLDERS
 FROM:
 Net
investment   
 income...        (0.25)        (0.25)      (0.16)      (0.25)      (0.39)      (0.77)      (0.56)      (0.38)     (0.09)       --
Distribu-
 tions
  in excess
   of net
investment
 income...           --         (0.01)         --          --          --          --          --          --         --        --
 Net
  realized
  gains...        (1.75)        (0.76)      (0.76)      (0.50)      (0.12)         --       (0.72)      (1.23)     (0.41)       --
Distribu-
  tions
  in excess
   of net
  realized
  gains...        (0.00)(c)     (0.03)         --          --          --          --          --          --         --        --
               --------      --------    --------    --------    --------    --------    --------    --------    -------   -------
Total
 distrib-
 utions...        (2.00)        (1.05)      (0.92)      (0.75)      (0.51)      (0.77)      (1.28)      (1.61)     (0.50)       --
               --------      --------    --------    --------    --------    --------    --------    --------    -------   -------
Net asset
 value,
 end of
 year.....     $  25.75      $  22.21    $  23.30    $  19.88    $  17.96    $  15.63    $  17.26    $  14.69    $ 12.61   $ 11.28
               ========      ========    ========    ========    ========    ========    ========    ========    =======   =======
Total
return**...        24.9%       (0.1)%       21.8%       14.9%       18.1%      (5.0)%       26.2%       31.1%      16.2%     12.8%
               ========      ========    ========    ========    ========    ========    ========    ========    =======   =======
RATIOS TO
 AVERAGE
 NET
 ASSETS/
SUPPLEMEN-
  TAL
 DATA:
Net
 assets,
 end of
 year (in                                                                                                                 
 000's)...   $1,091,539      $982,250    $945,408    $632,575    $483,865    $342,710    $359,443    $143,050    $76,810   $48,911
 Ratio of
   net
investment
   income
   to
   average
   net
 assets...         0.95%         1.10%       0.82%       1.42%       2.34%       4.51%       4.17%       2.04%      1.19%     1.87%+
 Ratio of
 operating
  expenses
   to
   average
   net       
assets(b)..        1.33%         1.28%       1.31%       1.31%       1.30%       1.20%       1.26%       1.31%      1.26%     1.67%+
Portfolio
 turnover
 rate.....        26.4%         18.7%       16.0%       14.4%       20.1%       55.7%       49.3%       47.3%      89.9%    126.6%
</TABLE>
 
- ---------------
 
 * The Fund commenced operations on March 3, 1986.
** Total return represents aggregate total return of a hypothetical $1,000
   investment at the beginning of the period and sold at the end of the period
   including reinvestment of dividends. Total return for the period of less than
   one year is not annualized.
 + Annualized.
(a) Net investment income before expenses reimbursed by Adviser for the years
    ended December 31, 1988 and 1987 and the period ended December 31, 1986 was
    $0.23, $0.11 and $0.09, respectively.
(b) Operating expense ratios before expenses reimbursed by Adviser for the years
    ended December 31, 1988 and 1987 and the period ended December 31, 1986 were
    1.38%, 1.52% and 1.83%, respectively.
(c) Amount represents less than $0.01 per share.
 
                                       18
 
REPORT OF INDEPENDENT ACCOUNTANTS
- --------------------------------------------------------------------------------
 
TO THE BOARD OF TRUSTEES AND SHAREHOLDERS OF
THE GABELLI ASSET FUND
In our opinion, the accompanying statement of assets and liabilities, including
the portfolio of investments, and the related statements of operations and of
changes in net assets and the financial highlights present fairly, in all
material respects, the financial position of The Gabelli Asset Fund (the "Fund")
at December 31, 1995, the results of its operations for the year then ended, the
changes in its net assets for each of the two years in the period then ended and
the financial highlights for each of the nine years in the period then ended and
for the period from March 3, 1986 (commencement of operations) through December
31, 1986, in conformity with generally accepted accounting principles. These
financial statements and financial highlights (hereafter referred to as
"financial statements") are the responsibility of the Fund's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of securities at
December 31, 1995 by correspondence with the custodian and brokers and the
application of alternative auditing procedures where confirmations from brokers
were not received, provide a reasonable basis for the opinion expressed above.
 
PRICE WATERHOUSE LLP
 
1177 Avenue of the Americas
New York, New York
February 13, 1996
 
                  1995 TAX NOTICE TO SHAREHOLDERS (UNAUDITED)
 
For the fiscal year ended December 31, 1995, the Fund paid to shareholders, on
December 29, 1995, ordinary income dividends (comprised of net investment income
and short-term capital gains) totaling $.411 per share. Additionally, on that
date, the Fund paid $1.589 per share in long-term capital gains. For fiscal year
1995, 100% of the ordinary income dividend qualifies for the dividend received
deduction available to corporations.
 
U.S. GOVERNMENT INCOME:
 
The percentage of the ordinary income dividend paid by the Fund during fiscal
1995 which was derived from U.S. Treasury securities was 6.86%. Such income is
exempt from state and local income tax in all states. However, many states,
including New York and California, allow a tax exemption for a portion of the
income earned only if a mutual fund has invested at least 50% of its assets at
the end of each quarter of the Fund's fiscal year in U.S. Government securities.
The Gabelli Asset Fund did not meet this strict requirement in 1995. Due to the
diversity in state and local tax law, it is recommended that you consult your
personal tax advisor for the applicability of the information provided as to
your own situation.
 

<PAGE>
                                                                      APPENDIX A

                     DESCRIPTION OF CORPORATE DEBT RATINGS

MOODY'S INVESTORS SERVICE, INC.

Aaa:          Bonds which are rated Aaa are judged to be the best quality. They
              carry the smallest degree of investment risk and are generally
              referred to as "gilt edge." Interest payments are protected by a
              large or by an exceptionally stable margin and principal is
              secure. While the various protective elements are likely to
              change, such changes as can be visualized are most unlikely to
              impair the fundamentally strong position of such issues.

Aa:           Bonds which are rated Aa are judged to be of high quality by all
              standards. Together with the Aaa group they comprise what are
              generally known as high grade bonds. They are rated lower than the
              best bonds because margins of protection may not be as large as in
              Aaa securities or fluctuation of protective elements may be of
              greater amplitude or there may be other elements present which
              make the long-term risks appear somewhat large than in Aaa
              securities.

A:            Bonds which are rated A possess many favorable investment
              attributes and are to be considered as upper medium grade
              obligations. Factors giving security to principal and interest are
              considered adequate, but elements may be present which suggest a
              susceptibility to impairment sometime in the future.

Baa:          Bonds which are rated Baa are considered as medium grade
              obligations, i.e., they are neither highly protected nor poorly
              secured. Interest payments and principal security appear adequate
              for the present but certain protective elements may be lacking or
              may be characteristically unreliable over any great length of
              time. Such bonds lack outstanding investment characteristics and
              in fact have speculative characteristics as well.

Ba:           Bonds which are rated Ba are judged to have speculative elements;
              their future cannot be considered as well assured. Often the
              protection of interest and principal payments may be very moderate
              and thereby not well safeguarded during both good and bad times
              over the future. Uncertainty of position characterizes bonds in
              this class.

B             Bonds which are rated B generally lack characteristics of a
              desirable investment. Assurance of interest and principal payments
              or of maintenance of other terms of the contract over any long
              period of time may be small.

Caa:          Bonds which are rated Caa are of poor standing. Such issues may be
              in default or there may be present elements of danger with respect
              to principal or interest.

Ca:           Bonds which are rated Ca represent obligations which are
              speculative in high degree. Such issues are often in default or
              have other marked shortcomings.

C:            Bonds which are rated C are the lowest rated class of bonds, and
              issues so rated can be regarded as having extremely poor prospects
              of ever attaining any real investment standing.

                                      A-1

<PAGE>
Unrated: Where no rating has been assigned or where a rating has been suspended
         or withdrawn, it may be for reasons unrelated to the quality of the
         issue.

Should no rating be assigned, the reason may be one of the following:

1.       An application for rating was not received or accepted.

2.       The issue or issuer belongs to a group of securities that are not rated
         as a matter of policy.

3.       There is a lack of essential data pertaining to the issue or issuer.

4.       The issue was privately placed, in which case the rating is not
         published in Moody's Investors Services, Inc.'s publications.

Suspension or withdrawal may occur if new and material circumstances arise, the
effects of which preclude satisfactory analysis; if there is no longer available
reasonable up-to-date data to permit a judgment to be formed; if a bond is
called for redemption; or for other reasons.

Note:    Those bonds in the Aa A, Baa Ba and B groups which Moody's believes
         possess the strongest investment attributes are designated by the
         symbols Aa-1, A-1, Baa-1 and B-1.

                                      A-2

<PAGE>
   
STANDARD & POOR'S  RATINGS SERVICE,

AAA:      Bonds rated AAA have the highest rating assigned by Standard & Poor's
          Ratings Service, a division of McGraw Hill Hill Companies, Inc.
          Capacity to pay interest and repay principal is extremely strong.
    

AA:       Bonds rated AA have a very strong capacity to pay interest and repay
          principal and differ from the higher rated issues only in small
          degree.

A:        Bonds rated A have a strong capacity to pay interest and replay
          principal although they are somewhat more susceptible to the adverse
          effects of changes in circumstances and economic conditions than bonds
          in the highest rated categories.

BBB:      Bonds rated BBB are regarded as having an adequate capacity to pay
          interest and repay principal. Whereas they normally exhibit adequate
          protection parameters, adverse economic conditions or changing
          circumstances are more likely to lead to a weakened capacity to pay
          interest and repay principal for bonds in this category than in higher
          rated categories.

BB, B     Bonds rated BB, B, CCC, CC and C are regarded, on balance, as
CCC,      predominantly speculative with respect to capacity to pay interest and
CC, C:    repay principal in accordance with the terms of this obligation. BB
          indicates the lowest degree of speculation and C the highest degree of
          speculation. While such bonds will likely have some quality and
          protective characteristics, they are outweighed by large uncertainties
          of major risk exposures to adverse conditions.

C1:       The rating C1 is reserved for income bonds on which no interest is
          being paid.

D:        Bonds rated D are in default, and payment of interest and/or repayment
          of principal is in arrears.

Plus (+)  The ratings from AA to CCC may be modified by the addition of a plus
Or        or minus sign to show relative standing within the major rating
Minus (-) categories.

NR:       Indicates that no rating has been requested, that there is
          insufficient information on which to base a rating, or that S&P does
          not rate a particular type of obligation as a matter of policy.

                                      A-3


   


THE GABELLI ASSET FUND

				

PART C
    



PART C:   OTHER INFORMATION

ITEM 24.	Financial Statements and Exhibits
(a)	Financial Statements:
	Included in Prospectus:
		Financial Highlights
    
	Included in the Statement of Additional Information:
		Audited financial statements for the fiscal year ended 
December 31, 1995 including:
			Portfolio of Investments, December 31, 1995
			Statement of Assets & Liabilities, December 31, 1995
			Statement of Operations, year ended December 31, 1995
			Statement of Changes in Net Assets, years ended 
December 31, 1994
				and December 31, 1995
			Notes to Financial Statements, December 31, 1995
			Financial Highlights
			Report of Independent Accountants     

(b)	Exhibits
	(1)	Declaration of Trust*
	(2)	By-laws*
	(3)	Not applicable
	(4)	Specimen share certificate*
	(5)	Amended Investment Advisory Contract**
	(6)	Amended Distribution Agreement**
	(7)	Not applicable
	(8)	Custody Agreement*
	(9)	Transfer Agency Agreement*
   	(10)	Opinion of Counsel regarding share registration pursuant 
to Rule 24e-2 is filed 
		herewith     
   	(11)	Consent of Independent Accountants is filed herewith     
	(12)	Not applicable
	(13)	Agreement with initial shareholder*
	(14)	Form of Instructions and Agreement for Individual 
Retirement Account (IRA)*
	(15)	Amended Distribution Plan**
	(16)	Sample Total Return Computation**
   	(17)	Financial Data Schedule is filed herewith     
   	(18)	Not applicable     



				
   *	Incorporated by reference to the Registrant's Registration 
Statement on Form N-1A, as amended, as filed with the Securities and 
Exchange Commission ("SEC").
**	Incorporated by reference to Post-Effective Amendment No. 10 to 
the Registrant's Registration Statement as filed with the SEC on May 
3, 1993.


ITEM 25.	Persons Controlled by or Under Common Control with 
Registrant

			None

ITEM 26.	Number of Holders of Securities

								    (2)
			(1)				Number of Record Holders
	
    
   	Title of Class				as of April 15, 1996
		
		Beneficial Interest Value				48,132     
		$.01 per share

ITEM 27.	Indemnification

Reference is made to Subdivision (c) of Section 12 of Article Seventh 
of Registrant's Declaration of Trust.

Insofar as indemnification of liabilities arising under the 
Securities Act of 1933 may be permitted to trustees, officers and 
controlling persons of Registrant pursuant to the foregoing 
provisions, or otherwise, Registrant has been advised that in the 
opinion of the Securities and Exchange Commission such 
indemnification is against public policy as expressed in that Act and 
is, therefore, unenforceable.  In the event that a claim for 
indemnification against such liabilities (other than the payment by 
Registrant of expenses incurred or paid by a trustee, officer or 
controlling person of Registrant in the successful defense of any 
action, suit or proceeding) is asserted by such trustee, officer or 
controlling person in connection with the securities being 
registered, Registrant will, unless in the opinion of its counsel the 
matter has been settled by controlling precedent, submit to a court 
of appropriate jurisdiction the question of whether such 
indemnification by it is against public policy as expressed in the 
Act and will be governed by the final adjudication of such issue.

The Registrant hereby undertakes that it will apply the 
indemnification provisions of its Declaration of Trust, its By-laws, 
the Management Agreement, the Sub-Advisory Agreement, the 
Administration Agreement and the Distribution Agreement in a manner 
consistent with Release No. 11330 of the Securities and Exchange 
Commission under the 1940 Act.

ITEM 28.	Business and Other Connections of Investment Adviser

Gabelli Funds, Inc. is the investment adviser of the Registrant.  For 
information as to its business, profession, vocation or employment of 
a substantial nature, reference is made to Form ADV filed by it under 
the Investment Advisers Act of 1940.  (SEC File No. 801-37706)

ITEM 29.	Principal Underwriter

   (a)	The Distributor, Gabelli & Company, Inc., is also the 
principal underwriter for The Gabelli ABC Fund, The Gabelli Growth 
Fund, The Gabelli Value Fund, Inc., The Gabelli Small Cap Growth 
Fund, Gabelli Equity Income Fund, Gabelli Gold Fund, The Gabelli U.S. 
Treasury Money Market Fund, The Gabelli Global Telecommunications 
Fund, The Gabelli Global Interactive Couch Potato Fund, The Gabelli 
International Growth Fund, Inc., Gabelli Capital Asset Fund, The 
Gabelli Global Convertible Securities Fund and The Westwood Funds.

(b)	For information as to such principal underwriter, reference is 
made to Schedule A of Form BD filed by it under the Securities 
Exchange Act of 1934.  (SEC File No. 8-21373)     

ITEM 30.	Location of Accounts and Records

    All such accounts, books and other documents required by Section 
31(a) of the 1940 Act and Rules 31a-1 through 31a-3 thereunder are 
maintained at the offices of the Adviser, Gabelli Funds, Inc., One 
Corporate Center, Rye, New York 10580-1434, First Data Investor 
Services Group, Inc., Exchange Place, Boston, Massachusetts 02109, 
State Street Bank and Trust Company, 225 Franklin Street, Boston, 
Massachusetts, 02110 and BFDS, Two Heritage Drive, North Quincy, 
Massachusetts, 02171.     

ITEM 31.	Management Services

		Not Applicable.

ITEM 32.	Undertakings

	   	(a)	Not Applicable
(b)	Not Applicable
(c)	The Registrant hereby undertakes to furnish to each person to 
whom a prospectus is delivered a copy of the Registrant's latest 
Annual Report to shareholders upon request and without charge.     



SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 and the 
Investment Company Act of 1940, as amended, the Registrant, THE 
GABELLI ASSET FUND, certifies that it meets the requirements for 
effectiveness of this Post-Effective Amendment to its Registration 
Statement pursuant to Rule 485(b) under the Securities Act of 1933, 
and the Registrant has duly caused this Post-Effective Amendment to 
its Registration Statement to be signed on its behalf by the 
undersigned, thereto duly authorized, in the City of New York and 
State of New York, on the 29th day of April, 1996.

	THE GABELLI ASSET FUND


	By:	/s/ Bruce N. Alpert			
		Bruce N. Alpert
		President and Treasurer
												
Pursuant to the requirements of the Securities Act of 1933, as 
amended, this Post-Effective Amendment to its Registration Statement 
has been signed below by the following persons in the capacities and 
on the dates indicated.

	Signature			Title						Date


/s/ Mario J. Gabelli			Trustee					
	April 29, 1996
Mario J. Gabelli  			

/s/ Bruce N. Alpert			President and Treasurer			
	April 29, 1996
Bruce N. Alpert		

/s/ Felix J. Christiana			Trustee					
	April 29, 1996
Felix J Christiana

/s/ Anthony J. Colavita			Trustee					
	April 29, 1996
Anthony J. Colavita

/s/ James P. Conn			Trustee					
	April 29, 1996
James P. Conn

/s/ Karl Otto Pohl			Trustee					
	April 29, 1996
Karl Otto Pohl	

/s/ Anthony R. Pustorino		Trustee					
	April 29, 1996
Anthony R. Pustorino

/s/ Anthonie C. van Ekris		Trustee					
	April 29, 1996
Anthonie C. van Ekris

/s/ Salvatore J. Zizza			Trustee					
	April 29, 1996
Salvatore J. Zizza



   
SCHEDULE OF EXHIBITS

EXHIBIT
NUMBER	EXHIBIT

	(10)	Opinion of Counsel

	(11)	Consent of Independent
		Accountants

	(17)	Financial Data Schedule     








						April 29, 1996




The Gabelli Asset Fund
One Corporate Center
Rye, New York 10580

		Re:	Filing Pursuant to Rule 24e-2

Gentlemen:

		We have acted as special counsel to The Gabelli Asset 
Fund (the "Company"), a voluntary association with transferable 
shares organized and existing under and by virtue of the laws of the 
Commonwealth of Massachusetts (a "Massachusetts Business Trust"), in 
connection with a filing pursuant to Rule 24e-2 (the "Filing") with 
the Securities and Exchange Commission (the "Commission") making 
definite registration of an aggregate of 1,846,309.94 shares of 
beneficial interest, par value $.01 per share (the "Fund Shares"), 
of the Company.

		In connection with the foregoing, we have examined the 
originals or copies, certified or otherwise identified to our 
satisfaction, of (i) the Declaration of Trust of the Company dated 
January 14, 1995 (the "Declaration of Trust"); (ii) the By-Laws of 
the Company; (iii) the Registration Statement of the Company on Form 
N-1A, File No. 33-1719, as amended effective April 29, 1996 by 
Post-Effective Amendment No. 13 under the Securities Act of 1933, as 
amended, and Amendment No. 15 under the Investment Company Act of 
1940, as amended, and the exhibits contained therein; (iv) 
resolutions adopted by the Board of Trustees of the Company and 
furnished to us by the Company; and (v) such other agreements, 
documents, certificates and other records as we have deemed neces-
sary or appropriate as a basis for the opinions set forth


herein.  In such examination we have assumed the legal 
capacity of natural persons, the genuineness of all 
signatures, the authenticity of all documents submitted to 
us as originals, the conformity to original documents of 
all documents submitted to us as certified or photostatic 
copies, and the authenticity of the originals of such 
copies. As to any facts material to this opinion which 
were not independently established, we have relied on 
statements or representations of officers of the Company 
or others.

		We are admitted to the Bar in the Commonwealth 
of Massachusetts, and we express no opinion as to the laws 
of any other jurisdiction.

		Based upon and subject to the foregoing, we 
are of the opinion that the issuance and sale of the Fund 
Shares by the Company are validly authorized and, assuming 
certificates therefor are duly executed and delivered or 
the shareholders' accounts are duly credited and the Fund 
Shares represented thereby or so credited are fully paid 
for according to the provisions of the prospectus relating 
to the Fund Shares, such Fund Shares will be, subject to 
the statements set forth below regarding the liability of 
a shareholder of a Massachusetts Business Trust, validly 
issued, fully paid and nonassessable.

		Pursuant to certain decisions of the Supreme 
Judicial Court of Massachusetts, shareholders of a 
Massachusetts Business Trust may, under certain 
circumstances, be held personally liable as partners for 
the obligations of the trust.  Even if the Company were 
held to be a partnership, however, the possibility of the 
holders of Fund Shares incurring personal liability for 
financial loss appears remote because (i) Article EIGHTH, 
Paragraph 2 of the Declaration of Trust contains an 
express disclaimer of liability for holders of Fund Shares 
for the obligations of the Company and Article SEVENTH, 
Paragraph 6(a) requires that in every note, bond, contract 
or other undertaking issued by or on behalf of the Company 
include a recitation limiting the obligation represented 
thereby to the Company and its assets and (ii) Article 
EIGHTH, Paragraph 1 provides that the Company shall 
indemnify and hold each shareholder of the Company 
harmless from and against all loss and expense arising 
from liabilities to which such holder may become subject 
by reason of being or having been a holder of Fund Shares.

		We hereby consent to the filing of this 
opinion with the Filing.

						Very truly yours,
						SKADDEN, ARPS, SLATE, 
MEAGHER & FLOM




The Gabelli Asset Fund
April 29, 1996
Page 







Consent of Independent Accountants

We hereby consent to the use in the Statement of Additional 
Information constituting part of this Post-Effective Amendment No. 
13 to the registration statement on Form N-1A (the "Registration 
Statement") of our report dated February 13, 1996, relating to the 
financial statements and financial highlights of The Gabelli Asset 
Fund, which appears in such Statement of Additional Information, and 
to the incorporation by reference of our report into the Prospectus 
which constitutes part of this Registration Statement.  We also 
consent to the reference to us under the heading "Counsel and 
Independent Accountants" in such Statement of Additional Information 
and to the reference to us under the heading "Financial Highlights" 
in such Prospectus.


Price Waterhouse LLP
1177 Avenue of the Americas
New York, New York
April 29, 1996



<TABLE> <S> <C>

<ARTICLE>  6
<SERIES>
              <NUMBER> 0
              <NAME> GABELLI ASSET FUND
       
<S>                                      <C>
<PERIOD-TYPE>                            12-MOS
<FISCAL-YEAR-END>                        DEC-31-1995
<PERIOD-END>                             DEC-31-1995
<INVESTMENTS-AT-COST>                                      774,917,684
<INVESTMENTS-AT-VALUE>                                   1,116,092,860
<RECEIVABLES>                                                7,204,515
<ASSETS-OTHER>                                                       0
<OTHER-ITEMS-ASSETS>                                             5,785
<TOTAL-ASSETS>                                           1,123,303,160
<PAYABLE-FOR-SECURITIES>                                    20,634,121
<SENIOR-LONG-TERM-DEBT>                                              0
<OTHER-ITEMS-LIABILITIES>                                   11,129,693
<TOTAL-LIABILITIES>                                         31,763,814
<SENIOR-EQUITY>                                                      0
<PAID-IN-CAPITAL-COMMON>                                   751,123,025
<SHARES-COMMON-STOCK>                                       42,395,268
<SHARES-COMMON-PRIOR>                                       44,230,994
<ACCUMULATED-NII-CURRENT>                                            0
<OVERDISTRIBUTION-NII>                                          (1,808)
<ACCUMULATED-NET-GAINS>                                              0
<OVERDISTRIBUTION-GAINS>                                      (759,184)
<ACCUM-APPREC-OR-DEPREC>                                   341,177,313
<NET-ASSETS>                                             1,091,539,346
<DIVIDEND-INCOME>                                           18,265,037
<INTEREST-INCOME>                                            6,240,089
<OTHER-INCOME>                                                       0
<EXPENSES-NET>                                              14,279,438
<NET-INVESTMENT-INCOME>                                     10,225,688
<REALIZED-GAINS-CURRENT>                                    69,013,606
<APPREC-INCREASE-CURRENT>                                  157,165,724
<NET-CHANGE-FROM-OPS>                                      236,405,018
<EQUALIZATION>                                                       0
<DISTRIBUTIONS-OF-INCOME>                                  (10,040,428)
<DISTRIBUTIONS-OF-GAINS>                                   (69,108,481)
<DISTRIBUTIONS-OTHER>                                                0
<NUMBER-OF-SHARES-SOLD>                                      6,338,311
<NUMBER-OF-SHARES-REDEEMED>                                (10,946,512)
<SHARES-REINVESTED>                                          2,772,475
<NET-CHANGE-IN-ASSETS>                                     109,289,635
<ACCUMULATED-NII-PRIOR>                                              0
<ACCUMULATED-GAINS-PRIOR>                                            0
<OVERDISTRIB-NII-PRIOR>                                       (110,943)
<OVERDIST-NET-GAINS-PRIOR>                                    (740,434)
<GROSS-ADVISORY-FEES>                                       10,714,960
<INTEREST-EXPENSE>                                                   0
<GROSS-EXPENSE>                                             14,279,438
<AVERAGE-NET-ASSETS>                                     1,071,495,996
<PER-SHARE-NAV-BEGIN>                                            22.21
<PER-SHARE-NII>                                                   0.26
<PER-SHARE-GAIN-APPREC>                                           5.28
<PER-SHARE-DIVIDEND>                                             (0.25)
<PER-SHARE-DISTRIBUTIONS>                                        (1.75)
<RETURNS-OF-CAPITAL>                                              0.00
<PER-SHARE-NAV-END>                                              25.75
<EXPENSE-RATIO>                                                   1.33
<AVG-DEBT-OUTSTANDING>                                               0
<AVG-DEBT-PER-SHARE>                                                 0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission