MUNICIPAL BOND TRUST INSURED SERIES 38
485B24E, 1996-05-08
Previous: MUNICIPAL BOND TRUST SERIES 210, 485B24E, 1996-05-08
Next: CABLEVISION SYSTEMS CORP, SC 13D/A, 1996-05-08



                                                    File No. 33-10216
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                         POST EFFECTIVE AMENDMENT NO. 9
                                       TO
                                    FORM S-6
  For Registration Under the Securities Act of 1933 of Securities of
  Unit Investment Trusts Registered on Form N-8B-2.
  A.  Exact name of Trust:
      THE MUNICIPAL BOND TRUST, INSURED SERIES 38
  B.  Name of Depositor:
      PAINEWEBBER INCORPORATED
  C.  Complete address of Depositor's principal executive office:
      PAINEWEBBER INCORPORATED
      1285 Avenue of the Americas
      New York, New York 10019
  D.  Name and complete address of agents for service:
      PAINEWEBBER INCORPORATED
      Attention: Mr. Robert E. Holley
      1200 Harbor Blvd.
      Weehawken, New Jersey 07087
  (x) Check if it is proposed that this filing should become effective        
      (immediately upon filing or on MAY 7, 1996) pursuant to paragraph       
      (b) of Rule 485.                                                        
  E.  Total and amount of securities being registered:                        
      6,137 Units for the NATIONAL TRUST
      2,298 Units for the CALIFORNIA TRUST                                    
  F.  Proposed maximum offering price to the public of the securities being   
      registered:                                                             
      $6,305,644.76 for the NATIONAL TRUST*
      $1,886,520.12 for the CALIFORNIA TRUST*                                 
  *   Estimated solely for the purpose of calculating the registration fee, at
      $1,027.48 per unit for the NATIONAL TRUST
      $820.94 per unit for the CALIFORNIA TRUST .                             
  G.  Amount of filing fee, computed at one-twenty-ninth of 1 percent of the
      proposed maximum aggregate offering price to the public:
      $100.00*
  H.  Approximate date of proposed sale to public:
      AS SOON AS PRACTICABLE AFTER THE EFFECTIVE DATE OF THE
      REGISTRATION STATEMENT.
  *   The method of calculation is made pursuant to Rule 24e-2 under the      
      Investment Company Act of 1940.The total amount of units redeemed or    
      repurchased during the previous fiscal year ending 1995 is 5,996 for the
      NATIONAL TRUST and 2,122 for the CALIFORNIA TRUST . There
      have been no previous filings of post-effective amendments during the   
      current fiscal year 8,118  redeemed or repurchased units are being used 
      to reduce the filing fee for this amendment.                            
    
                   THE MUNICIPAL BOND TRUST, INSURED SERIES 38
                              Cross Reference Sheet
                     Pursuant to Rule 404(c) of Regulation C
                        under the Securities Act of 1933
                  (Form N-8B-2 Items required by Instruction 1
                          as to Prospectus on Form S-6)
  Form N-8B-2                                                          Form S-6
  Item Number                                             Heading in Prospectus
                  I.       Organization and General Information
  1.    (a)Name of Trust                )  Front Cover
        (b)Title of securities issued   )
  2.    Name and address of             )  Back Cover
        Depositor
  3.    Name and address of             )  Back Cover
        Trustee
  4.    Name and address of             )  Back Cover
        Principal
        Underwriter                     )
  5.    Organization of Trust           )  Nature of Trust
  6.    Execution and                   )  Nature of Trust
        termination of
        Trust Agreement                 )  Termination of the Trust
  7.    Changes of name                 )  *
  8.    Fiscal Year                     )  *
  9.    Litigation                      )  *
     II.       General Description of the Trust and Securities of the Trust
  10.   General Information             )  The Trust Portfolio
        regarding
        Trust's Securities and          )  Rights of Certificate-
        Rights
        of Holders                      )  holders
  (a)   Type of Securities              )  Nature of Trust
        (Registered or Bearer)          )
  (b)   Type of Securities              )  Nature of Trust
        (Registered or Bearer)          )
  *   Not applicable, answer negative or not required.
  (c)   Rights of Holders as to         )  Rights of Certificate-
        Withdrawal or                   )  holders
        Redemption
                                        )  Redemption of Units by
                                        )  the Trustee
                                        )  The Municipal Bond Trust
                                        )  Reinvestment Program
  (d)   Rights of Holders as to         )  Secondary Market for
        conversion, transfer, etc.      )  Units Exchange Option
  (e)   Rights of Trust issues          )
        periodic payment plan           )  *
        certificates                    )
  (f)   Voting rights as to             )  Rights of Certificate-
        Securi-
        ties, under the Indenture       )  holders
  (g)   Notice to Holders as to         )
        change in                       )
        (1)Assets of Trust              )  Amendment of the
                                           Indenture
        (2)Terms and Conditions         )  Supervision of Trust
           of Trust's Securities        )  Investments
        (3)Provisions of Trust          )  Amendment of the
                                           Indenture
        (4)Identity of Depositor        )  Administration of the and
                                           Trustee
                                        )  Trust
 
  (h)   Consent of Security             )
        Holders
        required to change              )
        (1)Composition of assets        )  Amendment of the
                                           Indenture
           of Trust                     )
        (2)Terms and conditions         )  Amendment of the
                                           Indenture
           of Trust's Securities        )
        (3)Provisions of Indenture      )  Amendment of the
                                           Indenture
        (4)Identity of Depositor        )  Administration of the Trust
           and Trustee                  )
  (i)   Other provisions                )  The Trust-Part B
  11.   Type of Securities              )  Front Cover-The Trust-
        Comprising Units                   Portfolio
  12.   Type of securities              )  *
        comprising
        periodic payment                )
        certificates
  13.   (a)Load, fees, expenses, etc.   )  Public Offering Price of
                                        )  Units; Expenses of the
                                        )  Trust
  *   Not applicable, answer negative or not required.
        (b)Certain information          )  *
           regarding periodic payment   )  *
           certificates                 )
        (c)Certain percentages          )  *
        (d)Certain other fees, etc.     )  Expenses of the Trust
        payable by holders              )
        (e)Certain profits receivable   )  Public Offering Price of
           by depositor, principal      )  Units
           underwriters, trustee or     )  Public Offering of Units
           affiliated persons           )
        (f)Ratio of annual charges to   )  *
           income                       )
  14.   Issuance of Trust's             )  Nature of the Trust
        securities
                                        )  Public Offering of Units
  15.   Receipt and handling of         )  *
        payments from                   )
        purchasers
  16.   Acquisition and                 )  Acquisition of Securities
        disposition of
        underlying securities           )  for the Trust; Supervision
                                        )  of Trust Investments.
  17.   Withdrawal or                   )  Redemption of Units
        redemption
                                        )  by Trustee
  18.   (a)Receipt and disposition of   )  Distributions of Certifi-
           income                       )  cateholders
        (b)Reinvestment of distritions  )  *
        (c)Reserves or special fund     )  Distributions to Certifi-
                                        )  cateholders
        (d)Schedule of distribution     )  *
  19.   Records, accounts and           )  Statements to Certificate-
        report
                                        )  holders; Administration
                                        )  of the Trust
  20.   Certain miscellaneous           )  Administration of the Trust
        pro-
        visions of Trust                )
        agreement
 
  21.   Loans to security               )  *
        holders
  22.   Limitations on liability        )  Limitation of Liabilities
  23.   Bonding arrangements            )  Included in Form N-8B-2
  24.   Other material                  )  *
        provisions of
        trust agreement                 )
  *   Not applicable, answer negative or not required.
 
                     III.        Organization Personnel and
                            Affiliated Persons of Depositor
  25.   Organization of                 )  Sponsor
        Depositor
  26.   Fees received by                )  Public Offering Price of
        Depositor
                                        )  Units Expenses of the Trust
  27.   Business of Depositor           )  Sponsor
  28.   Certain information as to       )  Sponsor
        officials and affiliated        )
        persons of Depositor            )
  29.   Voting securities of            )  *
        Depositor
  30.   Persons controlling             )  Sponsor
        Depositor
  31.   Payments by Depositor           )  *
        for
        certain other services          )
        rendered to Trust               )
  32.   Payments by Depositor           )  *
        for
        certain other services          )
        rendered to Trust               )
  33.   Remuneration of                 )  *
        employees of
        Depositor for certain           )
        services
        rendered to Trust               )
  34.   Remuneration of other           )  *
        persons
        for certian services            )
        rendered
        to Trust                        )
              IV.        Distribution and Redemption of Securities
  35.   Distribution of Trust's         )  Public Offering of Units
        securities by states            )
  36.   Suspension of sales of          )  *
        Trust's
        securities                      )
  37.   Revocation of authority         )  *
        to
        distribute                      )
  38.   (a)Method of distribution       )  Public Offering of Units
        (b)Underwriting agreements      )
        (c)Selling agreements           )
  *   Not applicable, answer negative or not required.
  39.   (a)Organization of principal    )  Sponsor
           underwriter                  )
        (b)N.A.S.D. membership of       )  Sponsor
           principal underwriter        )
  40.   Certain fees received by        )  Public Offering Price of
        principal underwriter           )  Units
  41.   (a)Business of principal        )  Sponsor
           underwriter                  )
        (b)Branch officers of           )  *
           principal underwriter        )
        (c)Salesman of principal        )  *
           underwriter                  )
  42.   Ownership of Trust's            )  *
        securities
        by certain persons              )
  43.   Certain brokerage               )  *
        commissions
 
        received by principal           )
        underwriter                     )
  44.   (a)Method of valuation          )  Public Offering Price of
                                        )  Units
        (b)Schedule as to offering      )  *
           price                        )
        (c)Variation in Offering        )  Public Offering Price of
           price to certain persons     )  Units
  45.   Suspension of                   )  *
        redemption rights
  46.   (a)Redemption valuation         )  Redemption of Units by
                                        )  Trustee
        (b)Schedule as to redemption    )  *
           price                        )
            V.        Information concerning the Trustee or Custodian
  47.   Maintenance of position         )  Secondary Market for Units
        in
        underlying securities           )  Redemption of Units by
                                        )  Trustee
                                        )  Evaluation of the Trust
  48.   Organization and                )  Administration of the Trust
        regulation of
        Trustee                         )  Trustee
  49.   Fees and expenses of            )  Expenses of the Trust
        Trustee
  50.   Trustee's lien                  )  Expenses of the Trust
  *   Not applicable, answer negative or not required.
 
      VI.        Information concerning Insurance of Holders of Securities
  51.   (a)Name and address of          )  *
        Insurance Company               )
        (b)Type of policies             )  *
        (c)Type of risks insured and    )  *
           excluded                     )
        (d)Coverage of policies         )  *
        (e)Beneficiaries of policies    )  *
        (f)Terms and manner of          )  *
           cancellation                 )
        (g)Method of determining        )  *
           premiums                     )
        (h)Amount of aggregate          )  *
           premiums paid                )
        (i)Who receives any part of     )  *
           premiums                     )
        (j)Other material provisions    )  *
           of the Trust relating to     )
           insurance                    )
                         VII.       Policy of Registrant
  52.   (a)Method of selecting and      )  Acquisition of Securities
           eliminating securities       )  for the Trust
           from the Trust               )
        (b)Elimination of securities    )  *
           from the Trust               )
        (c)Policy of Trust regarding    )  Supervision of Trust
           substitution and             )  Investments
           elimination of securities    )
        (d)Description of any funda-    )  Acquisition of Securities
           mental policy of the Trust   )  for the Trust
                                        )  Supervision of Trust
                                        )  Investments
  53.   (a)Taxable status of the        )  Tax status of the Trust
           Trust                        )
        (b)Qualification of the Trust   )  Tax status of the Trust
           as a mutual investment       )
           company                      )
  *   Not applicable, answer negative or not required.
 
                VIII.       Financial and Statistical Information
  54.   Information regarding           )  *
        the
        Trust's past ten fiscal         )
        years
  55.   Certain information             )  *
        regarding
        periodic payment plan           )
        certificates                    )
  56.   Certain information             )  *
        regarding
        periodic payment plan           )
        certificates                    )
  57.   Certain information             )  *
        regarding
        periodic payment plan           )
        certificates                    )
  58.   Certain information             )  *
        regarding
        periodic payment plan           )
        certi-
        ficates                         )
  59.   Financial statements            )  Statement of Financial
        (Instruction 1(c) to            )  Condition
        Form S-6)
  *   Not applicable, answer negative or not required.
   
              THE MUNICIPAL BOND TRUST
               INSURED SERIES 38
This Prospectus consists of two parts. Part A 
contains Essential Information Regarding the 
Trusts including descriptive material relating to 
the Trusts, Financial Statements of the Trusts 
and Schedules of Investments. Part B contains 
general information about the Trusts. Part A may 
not be distributed unless accompanied by Part B.

Interest income to the Trust and to 
Certificateholders is excludable, in the opinion 
of counsel, from gross income for             
8,646
Federal income tax purposes under existing law, 
and exempt from California state income  taxes 
for resident                      UNITS
purchasers of California, but may be subject to 
state and local taxation. Capital gains, if any, 
are subject to tax.

THE INITIAL PUBLIC OFFERING OF UNITS IN THE TRUST 
HAS BEEN COMPLETED. THE UNITS OFFERED HEREBY ARE 
ISSUED AND OUTSTANDING UNITS WHICH HAVE BEEN 
ACQUIRED BY THE SPONSOR EITHER BY PURCHASE FROM 
THE TRUSTEE OF UNITS TENDERED FOR REDEMPTION OR 
IN THE SECONDARY MARKET.

THE OBJECTIVES OF THE MUNICIPAL BOND TRUST, 
INSURED SERIES 38--The Municipal Bond Trust, 
Insured Series 38 (the "Trusts" or the "Trust") 
consists of two separate unit investment trusts 
designated the National Trust and the California 
Trust. The Trusts are formed for the purpose of 
gaining Federally tax-exempt interest income 
consistent with the preservation of capital and 
diversification of risk through investment in a 
fixed insured portfolio comprised of "AAA rated" 
(as of the Date of Deposit) interest-bearing 
municipal bonds (the "Bonds"). The payment of 
interest and the preservation of capital is 
dependent upon the continuing ability of the 
respective issuers of the Bonds and the 
respective insurers thereof (the "Insurers") to 
meet their obligations. Since PaineWebber 
Incorporated (the "Sponsor") and The Chase 
Manhattan Bank, N.A.  (the "Trustee") do not have 
control over the source of payment of the Bonds 
or insurance policies, they cannot guarantee that 
the objectives of the Trusts will be achieved. 
Each Unit of each Trust represents a fractional 
undivided interest in the principal amount of 
underlying bonds and net income of such Trust in 
the ratio of 1 Unit for each $1,005.49 and 
$830.40 principal amount of underlying bonds 
deposited in the following Trusts, respectively.
                   Number of Units   Principal Amount
National Trust     6,370             $6,405,000      
California Trust   2,276             1,890,000       


INSURANCE--Insurance guaranteeing the payment of 
principal and interest, at their stated payment 
dates, on all of the Bonds in the Trust has been 
obtained from the bond insurers indicated under 
"Essential Information Regarding the Trust", 
herein. Because of this insurance the Units are 
rated AAA by Standard & Poor's Corporation. (See 
"Summary of Portfolio").

PUBLIC OFFERING PRICE--The Public Offering Price 
of Units is equal to the aggregate of the bid 
prices of the underlying Bonds divided by the 
number of Units outstanding plus a sales charge 
of up to 5.82% of the net amount invested for the 
National and California Trusts, (5.50% of the 
Public Offering Price). Units are offered at the 
Public Offering Price plus accrued interest. (See 
"Public Offering Price of Units" and "Secondary 
Market for Units" in Part B).

MARKET FOR UNITS--Although under no obligation to 
do so, the Sponsor intends to maintain a market 
for Units at prices based on the aggregate bid 
price of the Bonds in the Trust. If such market 
is terminated, a Certificateholder may be able to 
dispose of his Units only through redemption. 
(See "Secondary Market for Units" and "Redemption 
of Units by Trustee" in Part B).

DISTRIBUTIONS--Distributions of interest received 
by the Trust, less expenses, will be made on a 
monthly basis unless the Certificateholder elects 
to receive interest on a semi-annual basis. 
Distribution of principal, if any, will be made 
on a semi-annual or more frequent basis. See 
"Essential Information-Plan of Distribution", in 
Part A, "Distributions to Certificateholders" in 
Part B and "Essential Information" in Part A for 
details of optional interest distributions.

ESTIMATED CURRENT RETURN--The Estimated Current 
Return per Unit is determined by dividing the net 
annual interest income per Unit by the Public 
Offering Price per Unit. Any change in either 
amount will result in a change in Estimated 
Current Return. (See "Estimated Current Return 
per Unit" in Part A and "Essential Information" 
in Part B).

THESE SECURITIES HAVE NOT BEEN APPROVED OR 
DISAPPROVED BY THE SECURITIES AND EXCHANGE 
COMMISSION OR ANY STATE SECURITIES COMMISSION NOR 
HAS THE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY 
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE 
CONTRARY IS A CRIMINAL OFFENSE.

SPONSOR:

 PaineWebber
   Incorporated

      Read and retain both parts of this 
prospectus for future reference.




Prospectus Part A dated May 7, 1996


ESSENTIAL INFORMATION REGARDING THE TRUST
Securities in the Trust Portfolios
 The Trust consists of the Bonds indicated under 
"Schedule of Investments", all undistributed 
interest received or accrued on the Bonds, and 
any undistributed cash realized from the sale, 
redemption or other disposition of the Bonds. 
Each of the Bonds has been insured against loss 
of principal and against non-payment of interest 
by the Insurers. The National Trust portfolio 
contains 14 issues of interest-bearing bonds 
issued by issuers located in 12 states of the 
United States. The California Trust contains 8 
issues of interest-bearing Bonds issued by 
entities located entirely in the state of 
California. All of the Bonds in the Trust were, 
as of the Date of Deposit, AAA rated municipal 
bonds.
 An investment in the Trust should be made with 
an understanding that the value of the underlying 
Trust portfolio may decline with interest rates.
 The aggregate market values of the Bonds in each 
Trust, based on the bid side of the market were 
as follows at February 1, 1996:
                                                           
                                                           
                          National Trust   California Trust
                                                           
Aggregate Market Value    $6,696,757       $1,902,663      


 The principal and interest on the Bonds are 
payable either from ad valorem taxes, from 
revenues to be derived by an issuer from a 
specific project or projects or from other 
revenues to be received by an issuer. A 
discussion of such other types of bonds is set 
forth under "Summary of Portfolio--Additional 
Considerations Regarding the Trusts" contained in 
Part B for a summary of the investment risks 
associated with the Securities contained in the 
Trust. Each Trust consists of the types of Bonds 
set forth in the chart below.
                                                          
                       National Trust     California Trust
Category               Number of Issues   Number of Issues
                                                          
Electric and Power     2                  2               
Health and Hospitals   1                  -               
Water & Sewer          1                  -               
School/University      1                  -               
Refunded Bonds         6                  4               
Escrowed to Maturity   3                  -               
Convention Center      -                  1               
General Obligation     -                  1               


 Each Trust may be considered concentrated in the 
categories of bonds identified below:
                                                  
                 National Trust   California Trust
                 Approximate      Approximate     
                 Percentage of    Percentage of   
                 Aggregate        Aggregate       
Category         Market Value     Market Value    
                                                  
Refunded Bonds   31%              49%             


Insurance
 Insurance guaranteeing the payment of principal 
and interest, at their stated payment dates, on 
certain Bonds in the Trusts has been obtained 
from the bond insurers indicated below and on the 
Schedules of Investments, and has been paid for 
by the issuers of the Bonds in the Trusts or, in 
certain cases, by third parties other than the 
issuers (the "Insurance to Maturity"). Insurance 
to Maturity is non-cancelable and will remain in 
force as long as the Bonds so insured remain 
outstanding. Insurance to Maturity does not 
protect against changes in the market value of 
Units due to changes in prevailing interest 
rates.

Portfolio Insurance
 Insurance guaranteeing the scheduled payment of 
principal and interest on those Bonds in the 
Trusts not insured to maturity has been obtained 
by each Trust from Financial Guaranty Insurance 
Company ("Financial Guaranty") on the Date of 
Deposit and applies only while those Bonds are 
retained in the Trust (the "Portfolio 
Insurance"). The premiums for such insurance are 
paid by the respective Trust. Portfolio Insurance 
is non-cancelable and will remain in force so 
long as the Bonds so insured are held in the 
Trust. Pursuant to an irrevocable commitment (the 
"Irrevocable Commitment") Financial Guaranty has 
agreed to provide insurance to maturity 
("Permanent Insurance") upon the sale of any Bond 
so insured from the Trust under certain 
conditions set forth below. Portfolio Insurance 
does not protect against changes in the market 
value of Units due to changes in prevailing 
interest rates.
 Nonpayment of premiums on the Portfolio 
Insurance policy will not result in the 
cancellation of insurance but will permit the 
insurer to take action against the Trustee to 
recover premium payments due it. Premiums are 
payable monthly in advance by the Trustee on 
behalf of the appropriate Trust. As Bonds covered 
by the Portfolio Insurance in any Trust are 
redeemed by their respective issuers or are sold 
by the Trustee, the amount of premium will be 
reduced in respect of those Bonds no longer owned 
by and held in such Trust.
 Under the terms of the Irrevocable Commitment, 
at the time of sale of any Bond covered by the 
Portfolio Insurance from any Trust, the Trustee 
will be able to obtain Permanent Insurance on 
such Bond at a predetermined premium rate (the 
"Permanent Insurance Premium"). Such Permanent 
Insurance is available upon sale of any bond 
covered by the Portfolio Insurance in such Trust 
and will only be exercised whenever the value of 
that Bond insured to its maturity less the 
Permanent Insurance Premium exceeds the value of 
such Bond without such insurance. Any amount paid 
for Permanent Insurance will be accounted for as 
an offset to the amount received on the sale. The 
amount of the Permanent Insurance Premiums will 
decline over the life of the Bonds covered by the 
Portfolio Insurance. The Permanent Insurance 
Premium rate with respect to each Bond covered by 
the Portfolio Insurance is determined based upon 
the insurability of each Bond as of the Date of 
Deposit and will not be increased or decreased 
due to any subsequent change in the 
creditworthiness of such Bond.
 Under the provisions of the Portfolio Insurance, 
Financial Guaranty unconditionally and 
irrevocably agrees to pay Citibank, N.A., or its 
successor, as its agent (the "Fiscal Agent"), 
that portion of the principal of and interest on 
the Bonds covered by the Portfolio Insurance 
which shall become due for payment but shall be 
unpaid by reason of nonpayment by the issuer of 
such Bonds. The term "due for payment" means, 
when referring to the principal of such a Bond, 
its stated maturity date or the date on which it 
shall have been called for mandatory sinking fund 
redemption and does not refer to any earlier date 
on which payment is due by reason of call for 
redemption (other than by mandatory sinking fund 
redemption), acceleration or other advancement of 
maturity and means, when referring to interest on 
such a Bond, the stated date for payment of 
interest, except that when the interest on such a 
Bond shall have been determined, as provided in 
the underlying documentation relating to such 
Bond, to be subject to Federal income taxation, 
"due for payment" also means, when referring to 
the principal of such Bond, the date on which 
such Bond has been called for mandatory 
redemption as a result of such determination of 
taxability, and when referring to interest on 
such Bond, the accrued interest at the rate 
provided in such documentation to the date on 
which such Bond has been called for such 
mandatory redemption, together with any 
applicable redemption premium.
 Financial Guaranty will make such payments to 
the Fiscal Agent on the date such principal or 
interest becomes due for payment or on the 
business day next following the day on which 
Financial Guaranty shall have received notice of 
nonpayment, whichever is later. The Fiscal Agent 
will disburse to the Trustee the face amount of 
principal and interest which is then due for 
payment but is unpaid by reason of nonpayment by 
the issuer but only upon receipt by the Fiscal 
Agent (i) evidence of the Trustee's right to 
receive payment of the principal or interest due 
for payment and (ii) evidence, including any 
appropriate instruments of assignment, that all 
of the rights to payment of such principal or 
interest due for payment shall thereupon vest in 
Financial Guaranty. Upon such disbursement, 
Financial Guaranty shall become the owner of the 
Bond, appurtenant coupon or right to payment of 
principal or interest on such Bond and shall be 
fully subrogated to all of the Trustee's rights 
thereunder, including the rights to payment 
thereof and to the benefits of any previous 
insurance.
 The Sponsor decides whether a Bond will be 
deposited in the Trust. However, in order to be 
deposited in the Trust, Bonds, if not insured to 
maturity, must be covered by the Portfolio 
Insurance obtained from Financial Guaranty. In 
determining whether to insure bonds, Financial 
Guaranty has applied its own standards which are 
not necessarily the same as the criteria used in 
regard to the selection of Bonds by the Sponsor. 
This decision is made prior to or on the Date of 
Deposit.
 The Bonds in the Trusts which have Insurance to 
Maturity coverage are insured by the following 
insurers (see "Summary of the Portfolio-Insurance 
on the Bonds in the Portfolio" in Part B for a 
description of each of the insurers) and the 
following bonds are covered by Portfolio 
Insurance at February 1, 1996.
National Trust                            Approximate  
                                          Percentage of
                        Lot               Aggregate    
Insurer                 Nos.              Market Value 
                                                       
Insurance to Maturity                                  
AMBAC                   7 & 9             19%          
MBIA                    1, 2, 3, 6 & 13   37           
BIGI                    4, 8 & 11         20           
Financial Guaranty      5, 10, 12 & 14    24           
                                                       


California Trust                                    Approximate  
                                                    Percentage of
                                         Lot        Aggregate    
Insurer                                  Nos.       Market Value 
                                                                 
Insurance to Maturity                                            
AMBAC                                    1          12%          
MBIA                                     2, 6 & 8   41           
BIGI                                     5 & 7      16           
Financial Guaranty                       3          16           
Financial Guaranty Portfolio Insurance   4          15           


Ratings
 Standard & Poor's Corporation rated each of the 
Units of the Trust "AAA" because Bond Insurers 
have issued Insurance policies in respect of the 
Bonds. The assignment of such "AAA" ratings was 
due solely to Standard & Poor's assessment of the 
creditworthiness of the insurers and their 
respective abilities to pay claims on its 
policies of insurance. This is the highest rating 
assigned by Standard & Poor's. (See "Bond 
Ratings", herein). This rating should not be 
construed as an approval of the offering of the 
Units by Standard & Poor's Corporation or as a 
guarantee of the market value of the Trust or of 
the Units. Standard & Poor's has been compensated 
by the Sponsor for its services in rating Units 
of the Trust.

    

SPECIAL CONSIDERATIONS REGARDING CALIFORNIA 
SECURITIES
 The financial condition of the State of 
California (the "State"), its public authorities 
and local governments could affect the market 
values and marketability of, and therefore the 
net asset value per share and the interest income 
of, the Portfolio, or result in the default of 
existing obligations, including obligations which 
may be held by the Portfolio. The following 
section provides only a brief summary of the 
complex factors affecting the financial condition 
of California, and is based on information 
obtained from the State, as publicly available on 
the date of this Prospectus. The information 
contained in such publicly available documents 
has not been independently verified. It should be 
noted that the creditworthiness of obligations 
issued by local issuers may be unrelated to the 
creditworthiness of obligations issued by the 
State, and that there is no obligation on the 
part of the State to make payment on such local 
obligations in the event of default in the 
absence of a specific guarantee or pledge 
provided by the State.
 The State of California is experiencing 
significant financial difficulties, which have 
reduced its credit standing. The ratings of 
certain related debt of other issuers for which 
the State has an outstanding lease purchase, 
guarantee or other contractual obligation (such 
as for State-insured hospital bonds) are 
generally linked directly to the State's rating. 
Should the financial condition of the State 
deteriorate, its credit ratings could be further 
reduced, and the market value and marketability 
of all outstanding notes and bonds issued by the 
State, its public authorities or local 
governments could be adversely affected. As of 
June 22, 1994, the State Legislature had not 
adopted a budget for the 1994-95 Fiscal Year. If 
the budget is not passed by early July, the State 
may be required to issue registered warrants to 
pay State bills. See the discussion regarding the 
1994-95 Fiscal Year budget below.
 Economic Factors.  California's economy is the 
largest among the 50 states and one of the 
largest in the world. As of July 1, 1993, the 
State's population of almost 32 million 
represents over 12% of the total United States 
population. While the State's substantial 
population growth during the 1980s stimulated 
local economic growth and diversification, it 
also increased demands on State services. 
Recently, population growth has slowed, even 
while substantial immigration has continued, due 
to a significant increase in outmigration by 
California residents. Generally, the household 
incomes of new residents have been substantially 
lower (and their education and welfare 
utilization higher) than those of departing 
households, which may have a major long-term 
socioeconomic and fiscal impact.
 Total employment is approximately 14 million, 
and in many respects mirrors the national 
distribution among industries. Aerospace 
manufacturing, high technology, foreign trade 
(especially with Pacific Rim nations), banking, 
agriculture, construction and tourism are 
especially important factors in California. The 
California economy traditionally benefited from 
U.S. Department of Defense spending on both 
contract awards (which have been of particular 
benefit to the State's aerospace and high 
technology industries) and base siting, and has 
been disproportionately affected by spending 
reductions in recent years.
 Since the start of FY1990-91, the state has 
faced the worst economic, fiscal and budget 
conditions since the 1930s. The California 
economy is experiencing by far the longest and 
deepest downturn of the post World War II era, 
losing 850,000 payroll jobs in the State since 
May 1990. Major cuts in federal defense spending 
are now recognized as the main source of the 
recession and the largest obstacle to recovery. 
The principal question in the California outlook 
for 1994 and the next several years is when and 
whether other elements in the State's economy can 
muster sufficient strength to overcome the 
continuing drag of defense cuts. The 1994-95 
Governor's budget, released January 7, 1994, 
assumes the State will remain in a recessionary 
state through 1994, with a modest upturn 
beginning in late 1994 or in 1995. The major 
elements of the forecast include (1) further 
declines in aerospace and electronics 
manufacturing, albeit at a reduced pace compared 
to 1993; (2) a modest pickup in homebuilding and 
a stabilization in nonresidential construction; 
(3) continuing restructuring in finance, the 
utilities and air transportation; and (4) slow 
gains in retail sales and wholesale and retail 
trade employment.
 Absent the Northridge earthquake, the State's 
economy began showing the first signs of recovery 
in February, March and April of 1994; for 
example, the State's nonfarm employment rose in 
three consecutive months and the unemployment 
rate fell to 8.6 percent in March from the 
January high of 10.1 percent. Evidence points to 
reaching the bottom of the recession in 1994. 
Factors which may impede an economic recovery in 
California include: (i) continued cutbacks in 
defense spending, although the rate of decline is 
forecast to moderate slowly over the next several 
years, and the impact of previously announced 
base closings with the impact in 1995 estimated 
to be twice as large as that in 1994; (ii) 
corporate downsizing with a substantial portion 
expected to have run its course by 1995; (ii) 
huge oversupplies of commercial office, retail 
and hotel space and consequent constraints on 
real estate lenders; (iii) competition from lower 
cost areas for business investment, particularly 
by high technology manufacturers; (iv) the 
ability of foreign markets to absorb California 
exports, particularly since California has a 
disproportionate share of export oriented jobs in 
manufacturing and other industries; (v) continued 
cost containment efforts and "downsizing" by 
finance and service industries; and (vi) loss of 
market share in attracting tourists to 
California. Although the Northridge earthquake 
caused significant property damage to public and 
private facilities in a four-county area of 
southern California, including northern Los 
Angeles County, the vast majority of structures 
in the affected area survived the earthquake with 
minimal or no damage. The federal government has 
undertaken to provide substantial earthquake 
assistance.
 State Debt.  Under the California Constitution, 
debt service on outstanding general obligation 
bonds is the second charge to the General Fund 
after support of the public school system and 
public institutions of higher education. Total 
outstanding general obligation bonds and lease 
purchase debt of the State increased from $9.4 
billion at June 30, 1988 to $21.6 billion at June 
30, 1993. State agencies and authorities had 
approximately $22.7 billion of revenue bonds and 
notes outstanding at June 30, 1993; the State has 
no liability with respect to such indebtedness.
 State Finances.  Throughout the 1980's, State 
spending increased rapidly as the State 
population and economy also grew rapidly. In the 
early 1980s, the voter-initiated indexing of 
personal income tax rates (to adjust for 
inflation), the voter-initiated elimination of 
certain inheritance and gift taxes, and the 
increase of exemption levels for certain other 
taxes had a moderating impact on growth in State 
revenues. In recent years, State spending, 
particularly for primary school education and 
public assistance programs (including Medi-Cal), 
has grown at a significantly higher rate than 
State revenues due to substantial enrollment and 
caseload increases arising from immigration and 
other demographic changes and the recession. The 
recession seriously affected State tax revenues, 
with revenues declining in FY1990-91 over FY1989-
90 for the first time since the 1930s. As a 
result of such structural imbalance in the 
General Fund, the State entered a period of 
chronic budget imbalance, with expenditures 
exceeding revenues for four of the past five 
fiscal years, and had an accumulated General Fund 
deficit, on a budget basis, of approximately $2.8 
billion at June 30, 1993.
 A further consequence of the large budget 
imbalances in FY1990-91 and FY1991-92 was that 
the State used up all of its available cash 
resources. In late June 1992, the State was 
required to issue $475 million of short-term 
revenue anticipation warrants to cover 
obligations coming due on June 30. With the 
failure of the Governor and Legislature to adopt 
a FY1992-93 budget on time, the State was not 
able to carry out its usual seasonal cash flow 
borrowing for the fiscal year. The resultant 
shortfall of cash forced the State Controller to 
issue approximately $3.8 billion of interest-
bearing "registered warrants" in lieu of regular 
warrants redeemable for cash between July 1, 1992 
and September 4, 1992 (following adoption of the 
FY1992-93 budget, which led to the subsequent 
redemption of such warrants using the proceeds of 
interim notes). Registered warrants had not been 
issued by the State since the 1930s, and were 
issued to State vendors, suppliers, and 
employees, and to local government agencies to 
pay prior year obligations and certain current 
year obligations pursuant to special 
appropriations and court orders. Many State 
vendors, however, remained unpaid during such 
period. To cover continuing cash flow needs, the 
State issued an additional $3.0 billion of 
revenue anticipation notes on April 26, 1993 that 
were redeemed on June 24, 1993. On June 23, 1993, 
the State issued $2.0 billion in revenue 
anticipation warrants that matured on December 
23, 1993. On July 28, 1993, the State issued $2.0 
billion in revenue anticipation notes that will 
mature on July 28, 1994. Finally, on February 23, 
1994, the State issued $1.2 billion of Revenue 
Anticipation Warrants Series A, maturing on 
December 21, 1994 and $2.0 billion 1994 Revenue 
Anticipation Warrants Series B, maturing July 26, 
1994. The proceeds were needed to complete the 
Governor's deficit retirement plan and to fund 
additional cash flow shortfalls.
 To balance the budget in FY1993-94 in the face 
of declining revenues, the Governor proposed a 
series of revenue shifts from local government, 
reliance on increased federal aid and reductions 
in state spending. The Governor's FY 1993-94 
Budget and May Revision did not calculate a "gap" 
to be closed, but rather set forth revenue and 
expenditure forecasts and proposals designed to 
produce a balanced budget. Revenues were forecast 
at $40.6 billion, about $400 million below 1992-
93, the second consecutive year of actual 
decline. Declining revenues were due to the 
continued weak economy, the expiration of a half 
cent temporary sales tax, a deferral of operating 
loss carry forwards and repeal by initiative of a 
sales tax on candy and snack foods. General Fund 
expenditures in the FY 1993-94 Budget Act were 
budgeted at $38.5 billion, a 6.3 percent 
reduction from projected 1992-93 expenditures. 
Other than a two-year suspension of the renters' 
tax credit, the 1993-94 Budget Act did not 
contain any General Fund tax/revenue. Midway 
through FY 1993-94, revenues were projected to be 
$39.7 billion, about $900 million less than 
budget and expenditures were projected to be 
$39.3 billion, about $800 million above budget. 
The principal reasons for these variances are 
increased health and welfare caseloads, lower 
local property taxes (which require State support 
for K-14 education to make up the shortfall), and 
lower than expected federal government payments 
for immigration related costs. The Commission on 
State Finance issued a February update to its 
December 1993 report indicating that the combined 
1994-94 and 1994-95 budget would be an estimated 
$4.5 billion out of balance by June 30, 1995.
 The 1994-95 Fiscal Year presents the fourth 
consecutive year the Governor and Legislature are 
faced with a very difficult budget environment to 
produce a balanced budget. Many program cuts and 
budgetary adjustments have already been made in 
the last three years. The FY 1994-95 Governor's 
budget predicts that population growth in the 
1990s will keep upward pressure on major state 
programs, such as K-14 education, health, welfare 
and corrections outstripping projected revenue 
growth in an economy only very slowly emerging 
from a deep recession. The Governor's Budget 
projects General Fund revenues and transfers of 
$41.3 billion, approximately $1.4 billion above 
1993-94, and a 1.3 percent reduction in 
expenditures to $38.8 billion. As proposed, the 
Governor's budget projects a General Fund balance 
of $260 million on June 30, 1995 which includes 
paying off the accumulated deficit. To achieve 
the balanced budget, the Governor's budget 
assumes increased federal funds for health and 
welfare costs, a State-local government 
realignment proposal which calls for transfer of 
0.5 percent State sales tax to counties, transfer 
of significant health and welfare costs to 
counties, and increased State support for K-12 
education due to a property tax shift from school 
districts to counties, and various miscellaneous 
cuts.
 On June 13, 1994, the Governor issued a revised 
budget for FY1994-95 that includes a two year 
plan to eliminate an estimated $4.0 billion 
deficit. The revised budget includes expenditure 
reductions and other adjustments to reduce the 
deficit by $3.0 billion in FY1994-95. Under the 
plan, the remaining $1.0 billion deficit would be 
eliminated in FY1995-96. Additionally, the 
revised budget includes a proposal to issue $5.0 
billion of revenue anticipation warrants that 
would mature in April 1996 and $2.0 billion of 
revenue anticipation notes that would mature in 
June 1995. If the State does not adopt a budget 
for FY1994-95 in early July, it may be required 
to issue interest bearing registered warrants in 
lieu of regular warrants as it did in the summer 
of 1992.
 There can be no assurance that the State will 
not face budget gaps in future years, resulting 
from a disparity between tax revenues projected 
from a lower revenue base and the spending 
required to maintain State programs at current 
levels. To achieve a balanced budget, the 
enactment of legislation will be required to 
enlarge the State's revenue base or to curtail 
current program expenditures. Certain major 
budgetary considerations affecting the State are 
outlined below.
 Revenue Base.  The recession has seriously 
affected State tax revenue, which basically 
mirror general economic conditions. The principal 
sources of General Fund revenues are economically 
sensitive, and include the California personal 
income tax (44% of total FY1992-93 revenues), the 
sales tax (38%), bank and corporation taxes 
(12%), and the gross premium tax on insurance 
(3%). Personal income tax receipts are generated 
disproportionately by relatively few taxpayers 
(the top 4% of taxpayers paid 49% of the total 
tax in 1990), and capital gains are a significant 
component of such collections. Auto sales and 
building materials are significant components of 
retail sales tax collections. Tax rates, 
increased in 1991, are relatively high, and may 
impose political and economic constraints on the 
ability of the State to further increase its 
taxes. By statute, certain recent increases in 
the income tax rates will expire, unless 
extended, by June 1995 reducing the State's tax 
base in future years. In November 1993, the 
voters approved a constitutional amendment to 
permanently extend 0.5 percent of the sales tax 
for local law enforcement and thus, it will not 
be available as General Fund revenues. The 1994-
95 Governor's budget proposes that an additional 
0.5 percent be transferred from the State to 
counties to assist counties in paying for their 
increased share of health and welfare programs.
 Budgetary Flexibility.  Article XIIIB of the 
California Constitution, adopted by voter 
initiative, established an "Appropriations Limit" 
for the State; excess revenues are to be divided 
equally between transfers to K-14 districts and 
refunds to taxpayers. A taxpayer refund has not 
been required since FY1986-87.
 Proposition 98 established a minimum expenditure 
base for State aid to K-14 districts, currently 
requiring allocation of over 40% of General Fund 
revenues to such districts.
 For several years the State has maintained a 
Special Fund for Economic Uncertainties (SFEU) as 
a reserve fund which was depleted (and 
subsequently replenished) to finance the FY1989-
90, FY1990-91, FY1991-92 and FY1992-93 operating 
deficits. In FY1994-95, the Governor's budget and 
the deficit retirement plan projects the June 30, 
1995 ending balance of the SFEU to be about $260 
million.
 Labor Costs.  The State government workforce is 
mostly unionized, subject to the law which 
authorizes collective bargaining and prohibits 
strikes and work slowdowns. Most of the State's 
collective bargaining agreements expire June 30, 
1995, and funds were budgeted in FY1993-94 for a 
5% wage increase effective January 1, 1994. State 
employees are participating in or have 
participated in salary reduction programs and are 
paying a greater share of their health, dental 
and vision benefit premium costs will absorb 
increases in health benefit premiums. The State 
has a substantial unfunded liability for future 
pension benefits, and has utilized changes in its 
pension fund policies to reduce current 
contribution requirements. If the investment 
assumptions used in determining required State 
contributions are not sustained by actual 
results, additional State contributions would be 
required in future years.
 Public Assistance.  California has the largest 
number of persons receiving public assistance 
(AFDC and General Relief) of any state. AFDC 
costs are shared among the federal government, 
the State and its counties by statutory formula. 
Caseloads tend to rise significantly during 
economic downturns, but are also significantly 
affected by changing demographic and social 
trends which may impede the reduction of 
caseloads during an economic recovery.
 Medi-Cal.  California participates in the 
federal Medicaid program under a state plan 
approved by the Health Care Financing 
Administration. The federal government provides 
certain of the eligible program costs, with the 
remainder shared by the State and its counties. 
Basic program eligibility and benefits are 
determined by federal guidelines, but the State 
currently provides a number of optional benefits 
and expanded eligibility. Program costs have 
increased substantially in recent years, and 
account for a large share of the State budget. 
Federal law requires the State adopt 
reimbursement rates for hospitals and nursing 
homes that are reasonable and adequate to meet 
the costs that must be incurred by efficiently 
and economically operated facilities in providing 
patient care.
 Litigation.  The State is involved in certain 
legal proceedings (described in the State's 
recent financial statements) that, if decided 
against the State, may require the State to make 
significant future expenditures or may 
substantially impair revenues.
 State Assistance to Localities.  Property tax 
revenues received by local governments declined 
more than 50% following voter approval of Article 
XIIIA of the California Constitution (commonly 
known as "Proposition 13") in 1978. Subsequently, 
the California Legislature enacted measures to 
provide for the redistribution of the State's 
General Fund surplus to local agencies, the 
reallocation of certain State revenues to local 
agencies and the assumption of certain 
governmental functions by the State to assist 
municipal issuers to raise revenues. In response 
to the State's current fiscal difficulties, the 
State has reduced its financial assistance to 
counties and cities, and adopted measures to 
transfer certain governmental functions to its 
counties, accompanied by new funding sources. The 
Governor's FY1993-94 budget eliminated the 
remaining Proposition 13 assistance. Such actions 
could compound the serious fiscal constraints 
already experienced by many local governments, 
several of which have been compelled to seek 
special assistance from the State.

Tax Status of the Trust - California
 In the opinion of Orrick, Herrington & 
Sutcliffe, Special California council on 
California tax matters, under existing law 
applicable to individuals who are California 
residents:
 1. The California Trust is not an association 
taxable as a corporation. Under the income tax 
laws of California, income of the California 
Trust will be treated as income of 
Certificateholders.
 2. Interest on the underlying Securities that is 
exempt from California personal income tax and 
property tax when received by the California 
Trust will retain its status as exempt from such 
taxes when distributed to Certificateholders. 
However, interest on the underlying Securities 
attributed to a Certificateholder that is a 
corporation subject to the California franchise 
tax laws may be includable in its gross income 
for purposes of determining its California 
franchise tax.
 3. Under the income tax laws of California, each 
Certificateholder in the California Trust will 
have a taxable event when the California Trust 
disposes of a Security (whether by sale, 
exchange, redemption, or payment at maturity), or 
when the Certificateholder redeems or sells 
Units. Because of the requirement that tax cost 
basis be reduced to reflect amortization of bond 
premium, under some circumstances a 
Certificateholder may realize taxable gain when 
Units are sold or redeemed for an amount equal to 
or less than their original cost. The total cost 
of each Unit to a Certificateholder is allocated 
among each of the bond issues held in the 
California Trust, in accordance with the 
proportion of the California Trust comprised by 
each bond issue, to determine its per Unit tax 
cost for each bond issue. The tax cost reduction 
requirements relating to amortization of bond 
premium will apply separately to the per Unit 
cost of each bond issue. Certificateholders may 
be required to adjust the bases of their Units 
and the bases of their fractional interests in 
each California Trust asset to reflect their pro 
rata shares of accrued interest, if any, received 
on Securities delivered after the 
Certificateholders' respective settlement dates.
 4. Bonds, including Securities, or any interests 
therein, are exempt from California personal 
property tax.
 5. Any Proceeds representing maturing interest 
on defaulted obligations derived by 
Certificateholders from insurance policies will 
be exempt from California personal income tax and 
property tax if, and to the same extent as, such 
interest would have been so exempt if paid by the 
issuer of such defaulted obligations.

Tax Status of the Trust
 The following discussion applies to each Trust 
offered by this document.
 At the time of issuance of the Securities, 
opinions regarding the validity of such 
Securities and the exemption from federal income 
tax of interest on such Securities were rendered 
by bond counsel to the respective issuers. Except 
in certain instances in which Orrick, Herrington 
& Sutcliffe acted as bond counsel to issuers of 
Securities, neither the Sponsor, the Trustee, nor 
counsel to either has made any review of the 
proceedings relating to the issuance of the 
Securities or the basis for such opinions. In the 
case of certain Securities in the Trust, the 
opinions of bond counsel indicate that interest 
on such obligations received by a "substantial 
user" of the facilities being financed with the 
proceeds of such obligations, or "related 
person," for periods such obligations are held by 
such "substantial user" or "related person," will 
not be exempt from federal income tax. Interest 
income attributable to such Securities received 
by a Unitholder who is a "substantial user" or 
"related person" may be taxable to such 
Unitholder.
 In the opinion of Orrick, Herrington & 
Sutcliffe, counsel to the Sponsor, under existing 
law:
 1. The Trust is not an association taxable as a 
corporation for Federal income tax purposes. 
Under the Internal Revenue Code of 1986, as 
amended (the "Code"), each holder of a 
certificate of ownership (a "Certificateholder") 
will be treated as the owner of a pro rata 
portion of the Trust, and income of the Trust 
will be treated as income of the 
Certificateholders. Interest on Securities in the 
Trust that is excludable from gross income for 
federal income tax purposes when received by the 
Trust will retain its status as excludable when 
distributed to Certificateholders, except that no 
opinion is expressed regarding the character of 
interest on any Security in the case of any 
Certificateholder who is a "related person" or a 
"substantial user", both as defined in Code 
Section 147(a).
 2. Each Certificateholder will have a taxable 
event when the Trust disposes of a Security 
(whether by sale, exchange, redemption, or 
payment at maturity), or when the 
Certificateholder redeems or sells its 
Certificates. For purposes of determining gain or 
loss, the total tax cost of each Unit to a 
Certificateholder is allocated among each of the 
Securities in accordance with the proportion of 
the Trust comprised by each Security, to 
determine the Certificateholder's per Unit tax 
cost for each Security. Further, the tax cost 
reduction requirements of the Code relating to 
amortization of bond premium will apply 
separately to the per Unit tax cost of each 
Security.
 3. The Trust is not an association taxable as a 
corporation for New York State income tax 
purposes. Under New York State law, each 
Certificateholder will be treated as the owner of 
a pro rata portion of the Trust, and income of 
the Trust will be treated as income of the 
Certificateholders. Interest on Securities in the 
Trust that is exempt from personal income tax 
under New York State law when received by the 
Trust will retain its tax-exempt status when 
distributed to Certificateholders.
 4. Any proceeds representing maturing interest 
on defaulted obligations derived by 
Certificateholders from insurance policies will 
be excluded from gross income for federal income 
tax purposes if, and to the same extent as, such 
interest would have been so excluded if paid by 
the issuer of such defaulted obligations.

Additional Tax Considerations
 Recognition of Gain.  The Code, by virtue of the 
Tax Reform Act of 1986, effects a substantial 
reduction in the number of income tax brackets 
and rate levels for individuals and corporations 
and adversely modifies the preferential treatment 
accorded the net gain from the sale or exchange 
of capital assets. The maximum rate for net 
capital gain of individuals in 1987 is limited to 
28%. Net capital gain recognized by corporations 
after 1986 and by individuals after 1987 will be 
taxed at the same tax rates applicable to 
ordinary income.
 As a result of the tax cost reduction 
requirements of the Code relating to amortization 
of bond premium, under certain circumstances 
Unitholders may realize a taxable gain upon 
disposition of Units even though such Units are 
sold or redeemed for an amount equal to or less 
than their original cost.
 Original Issue Discount and Market Discount.  
The portfolio may contain Securities originally 
issued at a discount ("original issue discount"). 
In general, original issue discount is defined as 
the difference between the price at which a bond 
is issued and its stated redemption price at 
maturity. With respect to tax-exempt obligations 
issued on or before September 3, 1982, original 
issue discount is deemed to accrue (be "earned") 
as tax-exempt interest ratably over the life of 
the obligations and is apportioned among the 
original holder of the obligation and subsequent 
purchasers in accordance with a ratio the 
numerator of which is the number of calendar days 
the obligation is owned by the holder and the 
denominator of which is the total number of 
calendar days from the date of issuance of the 
obligation to its maturity date. With respect to 
tax-exempt obligations issued after September 3, 
1982, original issue discount is deemed earned in 
a geometric progression over the life of the 
obligations, taking into account the semi-annual 
compounding of accrued interest, resulting in an 
increasing amount of interest in each year.
 In general, if a Unitholder acquires a pro rata 
interest in a Security for a price that is less 
than its stated redemption price at maturity (or 
less than the original issue price plus accrued 
original issue discount, if such Security was 
issued with original issue discount), such pro 
rata interest will be treated as having been 
purchased at a "market discount". If gain is 
realized upon the sale or other disposition of 
such pro rata interest, the market discount will 
constitute taxable gain. Such gain generally will 
be long-term capital gain to Unitholders, other 
than dealers in securities and certain financial 
institutions, if the Securities are held by the 
Trust for more than six months and such 
Unitholders have held their Units for more than 
one year.
 Interest on Borrowed Funds. Interest paid on 
funds borrowed to purchase or carry units of a 
unit investment trust that distributes tax-exempt 
interest income during a tax year is not 
deductible. Under rules of the Internal Revenue 
Service for determining when borrowed funds are 
considered used for the purpose of purchasing or 
carrying particular assets, the purchase of Units 
may be considered to have been made with borrowed 
funds even though the borrowed funds are not 
directly traceable to the purchase of Units.
 Social Security Benefits. Code Section 86 
provides that a portion of social security 
benefits received after December 31, 1983, are 
includible in taxable income for taxpayers whose 
"modified adjusted gross income", combined with 
50% of their social security benefits, exceeds a 
base amount. The base amount is $25,000 for an 
individual, $32,000 for a married couple filing a 
joint return, and zero for married persons filing 
separate returns. Under Code Section 86, interest 
on tax-exempt bonds is to be added to adjusted 
gross income for purposes of determining whether 
an individual's income exceeds the base amount 
above which a portion of the benefits would be 
subject to tax. The amount of social security 
benefits that could be includible in taxable 
income would be the lesser of one-half of the 
benefits or one-half of the excess of the 
taxpayer's combined income (modified adjusted 
gross income plus one-half of benefits) over the 
base amount.
 Tax Reform Act of 1986--Effects on Tax-Exempt 
Interest. The Tax Reform Act of 1986, among other 
items, provided for the following: (1) Effective 
for taxable years beginning after December 
31,1986, the alternative minimum tax rate for 
individuals is increased to 21%, and the interest 
on certain Private Activity Bonds issued after 
August 7, 1986 is included in the calculation of 
the individual alternative minimum tax. Each 
Security in the Trust received or will receive an 
opinion of bond counsel to the effect that it is 
not a Private Activity Bond the interest on which 
is subject to the alternative minimum tax. (2) 
Effective for taxable years beginning after 
December 31, 1986, the alternative minimum tax 
rate for corporations is increased from 15% to 
20%, and for purposes of this tax, interest on 
certain Private Activity Bonds issued after 
August 7, 1986, and 50% of the excess of a 
corporation's net book income (adjusted) over its 
alternative minimum taxable income (adjusted) are 
classified as tax preference items. Net book 
income includes interest on all tax-exempt bonds, 
such as the Securities. In taxable years 
beginning after 1989, the use of adjusted net 
book income in determining such alternative 
minimum tax is to be replaced by the use of 
adjusted current earnings, and 75% of the amount 
by which adjusted current earnings exceed 
alternative minimum taxable income, as modified 
for this calculation, will be included in 
alternative minimum taxable income. Interest on 
the Securities is includible in the adjusted net 
book income and adjusted current earnings of a 
corporation for purposes of such alternative 
minimum tax. The Tax Reform Act of 1986 does not 
otherwise require corporations, and does not 
require taxpayers other than corporations, 
including individuals, to treat interest on the 
Securities as an item of tax preference in 
computing alternative minimum tax. (3) Subject to 
certain exceptions, financial institutions may 
not deduct that portion of the institution's 
interest expense allocable to tax-exempt interest 
on tax-exempt bonds acquired after August 7, 
1986. (4) The amount of the deduction allowed to 
property and casualty insurance companies for 
underwriting loss is decreased by an amount 
determined with regard to tax-exempt interest 
income and the deductible portion of dividends 
received by such companies, effective for taxable 
years beginning after December 31, 1986. (5) All 
taxpayers are required to report for 
informational purposes on their federal income 
tax returns the amount of tax-exempt interest 
they receive, effective for taxable years 
beginning after December 31, 1986. (6) An issuer 
must meet certain requirements on a continuing 
basis in order for interest on a tax-exempt bond 
to be tax exempt; failure to meet such 
requirements results in loss of tax exemption. 
(7) For taxable years beginning after December 
31, 1986, a branch profits tax is imposed on the 
U.S. branches of foreign corporations which, 
because of the manner in which the branch profits 
tax is calculated, may have the effect of 
subjecting the U.S. branch of a foreign 
corporation to federal income tax on the interest 
on bonds otherwise exempt from such tax.
 The Tax Reform Act of 1986 also significantly 
curtailed a taxpayer's ability to offset income 
with deductions and losses. In general, a lower 
overall rate of income taxation could make tax-
exempt bonds less attractive to investors and 
could decrease the value of tax-exempt Securities 
held by the Trust, while the limitations on the 
ability to offset taxable income may have the 
opposite effect. In addition, certain "S 
Corporations" may have a tax imposed on passive 
income including tax-exempt interest, such as 
interest on the Securities.
 Alternative Minimum Tax. Interest on the 
Securities in the Trust is not treated as a 
preference item for purposes of calculating the 
individual and corporate alternative minimum tax. 
However, the Code provides that for taxable years 
1988 and 1989, 50% (75% for taxable years 
beginning after 1989) of the excess of a 
corporation's adjusted net book income over its 
adjusted alternative minimum taxable income will 
be treated as a preference item in the 
calculation of alternative minimum taxable 
income. For taxable years beginning after 1989, 
the use of adjusted net book income will be 
replaced by the use of adjusted current earnings. 
The adjusted net book income and adjusted current 
earnings of a corporation include the amount of 
any income received that is otherwise exempt from 
tax, such as interest on the Securities.
 Superfund Revenue Act of 1986. The Superfund 
Revenue Act of 1986 (the "Superfund Act") imposed 
a deductible, broad-based tax on a corporation's 
alternative minimum taxable income (before net 
operating losses and any deduction for the tax) 
at a rate of $12 per $10,000 (0.12%) of 
alternative minimum taxable income in excess of 
$2,000,000. The tax is imposed for tax years 
beginning after 1986 and beginning before 1992. 
The tax is imposed even if the corporation pays 
no alternative minimum tax. For purposes of the 
Superfund Act, alternative minimum taxable income 
includes interest on all tax-exempt bonds to the 
same extent and in the same manner as does the 
Tax Reform Act of 1986. The Superfund Act does 
not impose an alternative minimum tax on 
taxpayers other than corporations.
 Branch Profits Tax. The Code provides that 
interest on exempt obligations such as the 
Securities is included in effectively connected 
earnings and profits for purposes of computing 
the branch profits tax on certain foreign 
corporations doing business in the United States.
 Property and Casualty Companies. The Code 
contains provisions relating to property and 
casualty companies whereunder the amount of 
certain loss deductions otherwise allowed is 
reduced (in certain cases below zero) by a 
specified percentage of, among other things, 
interest on tax-exempt obligations acquired after 
August 7, 1986.
 Financial Institutions. The Code provides that 
commercial banks, thrift institutions and other 
financial institutions may not deduct the portion 
of their interest expense allocable to tax-exempt 
obligations after August 7, 1986 (other than 
certain "qualified" obligations). The Securities 
are not qualified for this purpose.
 S Corporations. The Code imposes a tax on excess 
net passive income of certain S corporations that 
have subchapter C earnings and profits. Passive 
investment income includes interest on tax-exempt 
obligations.
 Information Reporting. All taxpayers are 
required to report for informational purposes on 
their federal income tax returns the amount of 
tax-exempt interest they receive.
 Future Legislation. Various proposals have been 
introduced before Congress from time to time to 
restrict or eliminate the federal income tax 
exemption for interest on municipal securities 
such as those deposited in the Trust. Such 
proposals may be introduced in the future. The 
Sponsor cannot predict what additional 
legislation, if any, may be proposed with respect 
to the tax-exempt status of interest on municipal 
securities, nor can it predict whether any 
legislation, if enacted, would apply to 
Securities in the Trust.
 State Tax. The exemption from gross income of 
interest on municipal bonds for federal income 
tax purposes does not necessarily result in an 
exemption under the income tax laws of any state 
or local government. The laws of the several 
states vary with respect to the taxation of 
municipal bonds, and Unitholders are advised to 
consult with their tax advisors regarding such 
taxation.

Plan of Distribution
 Certificateholders may elect to receive interest 
distributions on a monthly or semi-annual basis 
and may make such election at the time of 
purchase during the initial public offering 
period and prior to the initial Record Date. The 
plan of distribution selected by such 
Certificateholders will remain in effect until 
changed as provided below. Those not indicating a 
choice will be deemed to have chosen the monthly 
distribution plan. See "Essential Information" 
for information concerning interest distributions 
under the optional payment plans. The amounts of 
such distributions may change as Securities 
mature, are called for redemption, or are sold or 
if the expenses of the Trust change. 
Certificateholders purchasing Units in the 
secondary market will receive interest 
distributions in accordance with the election of 
the prior owner. In March and September of each 
year the Trustee will furnish all registered 
Certificateholders with a card to be returned to 
the Trustee not later than the following May 1 
and November 1 respectively. Certificateholders 
desiring to change the plan of distribution in 
which they are participating may so indicate on 
the card and return it, with their Certificate, 
to the Trustee. If the card and Certificate are 
returned to the Trustee, the change in the 
interest distribution plan will become effective 
on May 2 and November 2 for the following 6 
months. If the card is not returned to the 
Trustee, the Certificateholder will be deemed to 
have elected to continue with the same plan for 
the following 6 months.

Trustee
 The Trustee is The Chase Manhattan Bank, N.A. 
(formerly, United States Trust Company of New 
York), 770 Broadway, New York, New York 10003. 
The Trustee is a member of the New York Clearing 
House Association and is subject to supervision 
and examination by the Superintendent of Banks of 
the State of New York, the Federal Deposit 
Insurance Corporation and the Board of Governors 
of the Federal Reserve System.
   
                NATIONAL TRUST

ESSENTIAL INFORMATION REGARDING THE TRUST
AS OF FEBRUARY 1, 1996

Date of Deposit and of Trust Indenture and Agreement
February 12, 1987

Principal amount of Bonds in Trust
$6,405,000

Number of Units Outstanding
6,370

Minimum Purchase
1 Unit

Fractional undivided interest in Trust represented
by each Unit
1/6,370th

Public Offering Price
Aggregate Bid Price of Bonds in Trust   $6,695,511 *~
Divided By 6,370 Units                  $1,051.10 *~
Plus Sales Charge of
2.05% of Public Offering Price          22.04
Public Offering Price per Unit          $1,073.14 *~



Redemption Value per Unit
$1,051.10 *~

Excess of Public Offering Price per Unit over
Redemption Value Per Unit
$22.04

Sponsor's Repurchase Price per Unit
$1,051.10 *~

Excess of Public Offering Price per Unit over
Sponsor's Repurchase Price Per Unit
$22.04

Minimum Principal Distribution
No distribution need be made from Principal
Account if balance in Account is less than $8,000.

Evaluation Time
4 P.M. New York Time

Mandatory Termination Date * *
January 1, 2037

Discretionary Termination
Indenture may be terminated if value of Trust is
less than $16,000,000.








<TABLE>
INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED
<CAPTION>


                                                                      Monthly        Semi-Annual    
                                                                      Option         Option         
                                                                                                    
<S>                                                                   <C>            <C>
Gross annual interest income per unit                                 $68.79         $68.79         
Less estimated annual fees and expenses per unit * * * *              1.95           1.36           
Estimated net annual interest income per unit                         $66.84         $67.43         
Estimated interest distribution per unit                              $5.57          $33.71         
Daily rate at which estimated net interest accrues per unit           $.1856         $.1872         
Estimated current return * * *                                        6.23%          6.28%          
Record dates                                                          1st of each    Nov./May 1     
                                                                      month                         
Interest distribution dates                                           15th of each   Nov./May 15    
                                                                      month                         
Trustee's annual fee per $1,000 principal amount of bonds * * * *     $1.06          $.56           
Evaluator's daily fee per bond * * * *                                .30            .30            

  __________________

          * Plus accrued interest.
        * * The actual termination of the Trust 
            may be considerably earlier (see "Termination 
            of the Trust" in Part B).
      * * * The estimated current return is 
            increased for transactions entitled to a 
            reduced sales charge (see "Public 
            Offering Price of Units" in Part B).
    * * * * See "Expenses of the Trust" in 
            Part B.
          ~ Includes overdistributed principal 
            funds.
</TABLE>
               CALIFORNIA TRUST

ESSENTIAL INFORMATION REGARDING THE TRUST
AS OF FEBRUARY 1, 1996

Date of Deposit and of Trust Indenture and Agreement
February 12, 1987

Principal amount of Bonds in Trust
$1,890,000

Number of Units Outstanding
2,276

Minimum Purchase
1 Unit

Fractional undivided interest in Trust represented
by each Unit
1/2,276th

Public Offering Price
Aggregate Bid Price of Bonds in Trust   $2,116,881 *~
Divided By 2,276 Units                  $930.09 *~
Plus Sales Charge of
1.25% of Public Offering Price          11.79
Public Offering Price per Unit          $941.88 *~



Redemption Value per Unit
$930.09 *~

Excess of Public Offering Price per Unit over
Redemption Value Per Unit
$11.79

Sponsor's Repurchase Price per Unit
$930.09 *~

Excess of Public Offering Price per Unit over
Sponsor's Repurchase Price Per Unit
$11.79

Minimum Principal Distribution
No distribution need be made from Principal
Account if balance in Account is less than $3,000.

Evaluation Time
4 P.M. New York Time

Mandatory Termination Date * *
January 1, 2037

Discretionary Termination
Indenture may be terminated if value of Trust is
less than $6,000,000.





<TABLE>
INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED
<CAPTION>


                                                                      Monthly        Semi-Annual    
                                                                      Option         Option         
                                                                                                    
<S>                                                                   <C>            <C>
Gross annual interest income per unit                                 $53.07         $53.07         
Less estimated annual fees and expenses per unit * * * *              2.26           1.58           
Less Insurance Premium per unit * * * *                               .12            .12            
Estimated net annual interest income per unit                         $50.69         $51.37         
Estimated interest distribution per unit                              $4.22          $25.68         
Daily rate at which estimated net interest accrues per unit           $.1406         $.1426         
Estimated current return * * *                                        5.38%          5.45%          
Record dates                                                          1st of each    Nov./May 1     
                                                                      month                         
Interest distribution dates                                           15th of each   Nov./May 15    
                                                                      month                         
Trustee's annual fee per $1,000 principal amount of bonds * * * *     $1.06          $.56           
Evaluator's daily fee per bond * * * *                                .30            .30            



  __________________

          * Plus accrued interest.
        * * The actual termination of the trust 
            may be considerably earlier (see "Termination 
            of the Trust" in Part B).
      * * * The estimated current return is 
            increased for transactions entitled to a 
            reduced sales charge (see "Public 
            Offering Price of Units" in Part B).
   * * * *  See "Expenses of the Trust" in Part B.
          ~ Includes undistributed principal funds.
</TABLE>
<TABLE>
               FINANCIAL SUMMARY
                NATIONAL TRUST

The following sets forth a summary of 
distributions and redemption values per unit 
for The Municipal Bond Trust, Insured Series 
38 National Trust.
<CAPTION>
                                              INCOME
                                              DISTRIBUTIONS
               YEAR  ENDING                  PER  UNIT
<S>            <C>                           <C>
MONTHLY        February 1, 1994              $67.81
               February 1, 1995              67.47
               February 1, 1996              67.40
SEMI-ANNUAL    February 1, 1994              68.40
               February 1, 1995              68.05
               February 1, 1996              67.97



As of December 31, 1994, 1995 and February 1, 
1996, the redemption values per unit were 
$1,009.90, $1,053.63, and $1,051.10 plus 
accrued interest to the respective dates.









               FINANCIAL SUMMARY
               CALIFORNIA TRUST

The following sets forth a summary of 
distributions and redemption values per unit 
for The Municipal Bond Trust, Insured Series 
38 California Trust.
<CAPTION>
                                               
                                             DISTRIBUTIONS
               YEAR  ENDING                  PER  UNIT
<S>            <C>                           <C>
MONTHLY        February 1, 1994              $63.52
               February 1, 1995              63.35
               February 1, 1996              60.98
SEMI-ANNUAL    February 1, 1994              64.21
               February 1, 1995              64.00
               February 1, 1996              62.52
PRINCIPAL      February 1, 1994              1.28
               February 1, 1995              ---
               February 1, 1996              75.53




As of December 31, 1994, 1995 and February 1, 
1996, the redemption values per unit were 
$982.99, $926.20, and $930.09 plus accrued 
interest to the respective dates.
</TABLE>
<TABLE>
                                         REPORT OF INDEPENDENT AUDITORS
<C>                                      <S>
THE CERTIFICATEHOLDERS, SPONSOR AND TRUSTEE 
THE MUNICIPAL BOND TRUST, INSURED SERIES 38:

 We have audited the accompanying statement of 
financial condition, including the schedule of 
investments, of The Municipal Bond Trust, Insured 
Series 38 (comprising, respectively, the National 
Trust and California Trust) as of February 1, 
1996 and the related statements of operations and 
changes in net assets for each of the three years 
in the period then ended.  These financial 
statements are the responsibility of the Trustee.  
Our responsibility is to express an opinion on 
these financial statements based on our audits.  

 We conducted our audits in accordance with 
generally accepted auditing standards.  Those 
standards require that we plan and perform the 
audit to obtain reasonable assurance about 
whether the financial statements are free of 
material misstatement.  An audit includes 
examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial 
statements.  Our procedures included confirmation 
of the securities owned as of February 1, 1996 as 
shown in the statement of financial condition and 
schedule of investments by correspondence with 
the Trustee.  An audit also includes assessing 
the accounting principles used and significant 
estimates made by the Trustee, as well as 
evaluating the overall financial statement 
presentation.  We believe that our audits provide 
a reasonable basis for our opinion.    

 In our opinion, the financial statements 
referred to above present fairly, in all material 
respects, the financial position of The Municipal 
Bond Trust, Insured Series 38 at February 1, 1996 
and the results of their operations and changes 
in their net assets for each of the three years 
in the period then ended, in conformity with 
generally accepted accounting principles.


           ERNST & YOUNG LLP


New York, New York
April 29, 1996
</TABLE>
<TABLE>
             THE MUNICIPAL BOND TRUST
               INSURED SERIES 38
                NATIONAL TRUST
           STATEMENT OF FINANCIAL CONDITION
               February 1, 1996

                  ASSETS
<S>                                                                         <C>        <C>
Investment in municipal bonds - at market value (Cost $6,310,163)                       
(note 3 to schedule of investments)                                                    $6,696,757
Accrued interest receivable                                                            78,374
Cash                                                                                   43,322
Total Assets                                                                           $6,818,453
                                                                                        


             LIABILITIES AND NET ASSETS
                                                                                        
Distribution payable (note E)                                                          $57,758
Accrued expenses payable                                                               791
Total Liabilities                                                                      58,549
Net assets (6,370 units of fractional undivided interest outstanding):                  
Cost to Investors (note B)                                                 $6,677,415   
Less gross underwriting commissions (note C)                               (367,252)    
                                                                           6,310,163    
Net unrealized market appreciation of investments (note D)                 386,594      
                                                                           6,696,757    
Undistributed investment income-net                                        64,393       
Overdistributed proceeds from bonds sold or redeemed                       (1,246)      
Net Assets                                                                             6,759,904
Total Liabilities and Net Assets                                                       $6,818,453
                                                                                        
Net Asset Value Per Unit                                                               $1,061.21



              STATEMENT OF OPERATIONS
<CAPTION>
                                                                 Year Ended February 1,
                                                                                             
                                                                  1996         1995         1994
                                                                                             
<S>                                                               <C>          <C>          <C>
Investment Income - Interest                                      $452,484     $474,588     $504,547
                                                                                             
Less Expenses:                                                                               
Trustee's fees and expenses                                       8,526        9,336        9,435
Evaluator's fees                                                  1,175        1,335        1,238
Total expenses                                                    9,701        10,671       10,673
Investment Income-net                                             442,783      463,917      493,874
Realized and unrealized gain (loss) on investments-net:                                      
Net realized gain (loss) on securities transactions               (11,109)     (12,890)     61,702
Net change in unrealized market appreciation (depreciation)       179,695      (524,864)    269,476
Net gain (loss) on investments                                    168,586      (537,754)    331,178
Net increase (decrease) in net assets resulting from operations   $611,369     ($73,837)    $825,052



See accompanying notes to financial statements.
</TABLE>
<TABLE>
             THE MUNICIPAL BOND TRUST
               INSURED SERIES 38
                NATIONAL TRUST
STATEMENT OF CHANGES IN NET ASSETS
<CAPTION>

                                                                 Year Ended February 1,
                                                                                             
                                                                  1996         1995         1994
<S>                                                               <C>          <C>          <C>
Operations:                                                                                  
Investment Income-net                                             $442,783     $463,917     $493,874
Net realized gain (loss) on securities transactions               (11,109)     (12,890)     61,702
Net change in unrealized market appreciation (depreciation)       179,695      (524,864)    269,476
Net increase (decrease) in net assets resulting from operations   611,369      (73,837)     825,052
Less: Distributions to Certificateholders                                                    
Investment Income-net                                             439,742      463,844      491,534
Total Distributions                                               439,742      463,844      491,534
Less: Units Redeemed by Certificateholders (Note F)                                          
Value of units at date of redemption                              473,341      128,798      517,633
Accrued interest at date of redemption                            7,708        1,709        7,348
Total Redemptions                                                 481,049      130,507      524,981
Decrease in net assets                                            (309,422)    (668,188)    (191,463)
Net Assets:                                                                                  
Beginning of period                                               7,069,326    7,737,514    7,928,977
End of period                                                     $6,759,904   $7,069,326   $7,737,514




See accompanying notes to financial statements.







            NOTES TO FINANCIAL STATEMENTS

               February 1, 1996

(A) The financial statements of the Trust are 
prepared on the accrual basis of accounting.  
Security transactions are   accounted for on the 
date the securities are purchased or sold.
(B) Cost to the investors represents the initial 
public offering price as of the date of deposit 
computed on the basis set 
  forth under "Public Offering Price Of Units" 
included in Part B, adjusted for bonds called or 
sold since the date of 
  deposit.
(C) The aggregate sales charge was computed on 
the basis set forth under "Public Offering Price 
of Units" included in 
      Part B.
(D) At February 1, 1996 the gross unrealized 
market appreciation was $401,534 and the gross 
unrealized market
  depreciation was ($14,940). The net unrealized 
market appreciation was $386,594.
(E) Distributions of the net investment income to 
Certificateholders are declared and paid in 
accordance with the 
  distribution option (monthly or semi-annually) 
selected by the investor. See the Financial 
Summary included in
  Part A.
(F) The following units were redeemed with 
proceeds of bonds sold as follows:
<CAPTION>
                                                                 Year Ended February 1,
                                                                                             
                                                                  1996         1995         1994
                                                                                             
<S>                                                               <C>          <C>          <C>
Number of units redeemed                                          452          124          474
Redemption amount                                                 $481,049     $130,507     $524,981
</TABLE>
<TABLE>

             THE MUNICIPAL BOND TRUST
               INSURED SERIES 38
               CALIFORNIA TRUST
           STATEMENT OF FINANCIAL CONDITION
               February 1, 1996

                  ASSETS
<S>                                                                        <C>         <C>
Investment in municipal bonds - at market value (Cost $1,824,708)                       
(note 3 to schedule of investments)                                                    $1,902,663
Accrued interest receivable                                                            21,286
Cash                                                                                   229,595
Total Assets                                                                           $2,153,544
                                                                                        


             LIABILITIES AND NET ASSETS
                                                                                        
Distribution payable (note E)                                                          $21,343
Accrued expenses payable                                                               323
Total Liabilities                                                                      21,666
Net assets (2,276 units of fractional undivided interest outstanding):                  
Cost to Investors (note B)                                                 $1,930,906   
Less gross underwriting commissions (note C)                               (106,198)    
                                                                           1,824,708    
Net unrealized market appreciation of investments (note D)                 77,955       
                                                                           1,902,663    
Undistributed investment income-net                                        14,997       
Undistributed proceeds from bonds sold or redeemed                         214,218      
Net Assets                                                                             2,131,878
Total Liabilities and Net Assets                                                       $2,153,544
                                                                                        
Net Asset Value Per Unit                                                               $936.68




              STATEMENT OF OPERATIONS
<CAPTION>
                                                                 Year Ended February 1,
                                                                                             
                                                                  1996         1995         1994
                                                                                             
<S>                                                               <C>          <C>          <C>
Investment Income - Interest                                      $148,148     $161,830     $167,134
                                                                                             
Less Expenses:                                                                               
Trustee's fees and expenses                                       3,531        3,783        3,710
Evaluator's fees                                                  801          972          825
Insurance Premiums                                                325          325          325
Total expenses                                                    4,657        5,080        4,860
Investment Income-net                                             143,491      156,750      162,274
Realized and unrealized gain (loss) on investments-net:                                      
Net realized gain (loss) on securities transactions               (16,749)     (1,477)      4,778
Net change in unrealized market appreciation (depreciation)       51,552       (166,741)    81,906
Net gain (loss) on investments                                    34,803       (168,218)    86,684
Net increase (decrease) in net assets resulting from operations   $178,294     ($11,468)    $248,958



See accompanying notes to financial statements.
</TABLE>
<TABLE>
             THE MUNICIPAL BOND TRUST
               INSURED SERIES 38
               CALIFORNIA TRUST
STATEMENT OF CHANGES IN NET ASSETS
<CAPTION>

                                                                 Year Ended February 1,
                                                                                             
                                                                  1996         1995         1994
<S>                                                               <C>          <C>          <C>
Operations:                                                                                  
Investment Income-net                                             $143,491     $156,750     $162,274
Net realized gain (loss) on securities transactions               (16,749)     (1,477)      4,778
Net change in unrealized market appreciation (depreciation)       51,552       (166,741)    81,906
Net increase (decrease) in net assets resulting from operations   178,294      (11,468)     248,958
Less: Distributions to Certificateholders                                                    
Investment Income-net                                             142,932      156,223      161,136
Proceeds from securities sold or redeemed                         179,096      ---          3,240
Total Distributions                                               322,028      156,223      164,376
Less: Units Redeemed by Certificateholders (Note F)                                          
Value of units at date of redemption                              118,636      97,840       133,621
Accrued interest at date of redemption                            1,964        1,338        1,877
Total Redemptions                                                 120,600      99,178       135,498
Decrease in net assets                                            (264,334)    (266,869)    (50,916)
Net Assets:                                                                                  
Beginning of period                                               2,396,212    2,663,081    2,713,997
End of period                                                     $2,131,878   $2,396,212   $2,663,081




See accompanying notes to financial statements.





            NOTES TO FINANCIAL STATEMENTS

               February 1, 1996

(A) The financial statements of the Trust are 
prepared on the accrual basis of accounting.  
Security transactions are   accounted for on the 
date the securities are purchased or sold.
(B) Cost to the investors represents the initial 
public offering price as of the date of deposit 
computed on the basis set 
  forth under "Public Offering Price Of Units" 
included in Part B, adjusted for bonds called or 
sold since the date of 
  deposit.
(C) The aggregate sales charge was computed on 
the basis set forth under "Public Offering Price 
of Units" included in 
      Part B.
(D) At February 1, 1996 the gross unrealized 
market appreciation was $90,583 and the gross 
unrealized market
  depreciation was ($12,628). The net unrealized 
market appreciation was $77,955.
(E) Distributions of the net investment income to 
Certificateholders are declared and paid in 
accordance with the 
  distribution option (monthly or semi-annually) 
selected by the investor. See the Financial 
Summary included in
  Part A.
(F) The following units were redeemed with 
proceeds of bonds sold as follows:
<CAPTION>
                                                                 Year Ended February 1,
                                                                                             
                                                                  1996         1995         1994
                                                                                             
<S>                                                               <C>          <C>          <C>
Number of units redeemed                                          126          98           128
Redemption amount                                                 $120,600     $99,178      $135,498

</TABLE>
<TABLE>

THE MUNICIPAL BOND TRUST, INSURED SERIES 38 NATIONAL TRUST
Schedule of Investments as of February 1, 1996
<CAPTION>
                                                               Coupon      Redemption
       Aggregate                                               Rate/       Features(3)
Lot    Principal                                              Maturity     C-Callable        Market
No.     Amount             Description           Rating(1)     Date(5)   S.F.-Sinking Fund   Value(4)
<C>    <C>         <S>                               <C>      <C>         <C>                <C>
1.     $600,000    THE SPECIAL CARE FACILITIES
                   FINANCING AUTHORITY OF THE CITY
                   OF BIRMINGHAM-MEDICAL CENTER
                   EAST HEALTH CARE FACILITY
                   REVENUE REFUNDING BONDS
                   MEDICAL CENTER EAST SERIES 1986
                   (BIRMINGHAM, ALABAMA) (MBIA INS.)AAA      7 1/4%       C.07/01/96@102    $620,502
                                                             07/01/2015   S.F.  07/01/2001

2.     35,000      CITY OF NORTH LITTLE ROCK,
                   ARKANSAS ELECTRIC SYSTEM
                   REFUNDING REVENUE BONDS
                   (MURRAY LOCK AND DAM
                   HYDROELECTRIC PROJECT) SERIES
                   1986 (MBIA INS.) (REFUNDED)      AAA      7.40%        C.07/01/96@1      36,285
                                                             07/01/1996   S.F.  NONE

3.     410,000     COBB COUNTY KENNESTONE
                   HOSPITAL AUTHORITY (GEORGIA)
                   REVENUE CERTIFICATES, SERIES
                   1986A (MBIA INS.)                AAA      7 3/4%       (5)               472,508
                                                             02/01/2007   S.F.  02/01/2001

4.     300,000     THE HOSPITAL AUTHORITY OF THE
                   CITY OF FORT WAYNE, INDIANA
                   HOSPITAL REVENUE REFUNDING
                   BONDS (ANCILLA SYSTEMS
                   INCORPORATED) SERIES 1986 (BIGI
                   INS.)                            AAA      7.00%        (5)               319,062
                                                             07/01/2018   S.F.  07/01/2005

5.     500,000     CITY OF SHREVEPORT, LOUISIANA
                   WATER AND SEWER REVENUE
                   BONDS 1986 REFUNDING SERIES C
                   (FINANCIAL GUARANTY INS.)        AAA      7 1/8%       C.12/01/96@1      529,125
                                                             12/01/2014   S.F.  NONE

6.     $600,000    STATE OF MONTANA THE BOARD OF
                   REGENTS OF HIGHER EDUCATION
                   MONTANA STATE UNIVERSITY
                   FACILITIES REFUNDING REVENUE
                   BONDS SERIES A 1986 (MBIA INS.)  AAA      7.40%        C.11/15/96@103    $634,980
                                                             11/15/2009   S.F.  11/15/2004

7.     685,000     MUNICIPAL ENERGY AGENCY OF
                   NEBRASKA POWER SUPPLY SYSTEM
                   REVENUE REFUNDING BONDS 1986
                   SERIES B (AMBAC INS.)            AAA      6.00%        C.04/01/97@102    705,790
                                                             04/01/2017   S.F.  04/01/2016

8.     600,000     CITY OF LAS VEGAS DOWNTOWN
                   REDEVELOPMENT AGENCY TAX
                   INCREMENT REVENUE BONDS (CITY
                   OF LAS VEGAS DOWNTOWN
                   REDEVELOPMENT PROJECT) SERIES
                   1986A (NEVADA) (BIGI INS.)       AAA      7.10%        (5)               638,796
                                                             06/01/2006   S.F.  06/01/2002

9.     550,000     CUSHING MUNICIPAL AUTHORITY
                   (CUSHING, OKLAHOMA) UTILITY
                   SYSTEM REVENUE BONDS, 1986
                   SERIES A (AMBAC INS.) (REFUNDED) AAA      7 3/8%       C.07/01/96@1      570,135
                                                             07/01/1996   S.F.  NONE


                                                                                             (Continued)
</TABLE>
<TABLE>

THE MUNICIPAL BOND TRUST, INSURED SERIES 38 NATIONAL TRUST
Schedule of Investments as of February 1, 1996
<CAPTION>
                                                               Coupon      Redemption
       Aggregate                                               Rate/       Features(3)
Lot    Principal                                              Maturity     C-Callable        Market
No.     Amount             Description           Rating(1)     Date(5)   S.F.-Sinking Fund   Value(4)
<C>    <C>         <S>                               <C>      <C>         <C>                <C>
10.    $600,000    THE INDUSTRIAL DEVELOPMENT
                   BOARD OF THE COUNTY OF
                   HAMILTON, TENNESSEE LEASE
                   RENTAL REVENUE REFUNDING
                   BONDS (CITY OF CHATTANOOGA
                   AND COUNTY OF HAMILTON,
                   TENNESSEE, LESSEES) SERIES 1986
                   (FINANCIAL GUARANTY INS.)
                   (REFUNDED)                       AAA      7.20%        C.09/01/96@1      $625,338
                                                             09/01/1996   S.F.  NONE

11.    365,000     TEXAS MUNICIPAL POWER AGENCY
                   REFUNDING REVENUE BONDS,
                   SERIES 1987 (BIGI INS.) (REFUNDED)   AAA  6 1/4%       C.09/01/97@1      387,517
                                                             09/01/1997   S.F.  NONE

12.    210,000     TRINITY RIVER AUTHORITY OF
                   TEXAS REGIONAL WASTEWATER
                   SYSTEM REVENUE BONDS, SERIES
                   1986 (FINANCIAL GUARANTY INS.)
                   (REFUNDED)                       AAA      7.70%        C.08/01/96@1      214,597
                                                             08/01/1996   S.F.  NONE

13.    725,000     INTERMOUNTAIN POWER AGENCY (A
                   POLITICAL SUBDIVISION OF THE
                   STATE OF UTAH) POWER SUPPLY
                   REVENUE REFUNDING BONDS, 1987
                   SERIES A (MBIA INS.)             AAA      5.00%        C.01/01/97@100    705,186
                                                             07/01/2012   S.F.  07/01/2010

14.    225,000     SALT LAKE CITY, UTAH HOSPITAL
                   REVENUE BONDS (HOLY CROSS
                   HOSPITAL OF SALT LAKE CITY)
                   SERIES 1986 (FINANCIAL GUARANTY
                   INS.) (REFUNDED)                 AAA      7 3/8%       C.12/01/96@1      236,936
                                                             12/01/1996   S.F.  NONE

     $6,405,000                                                                           $6,696,757
 (1) All ratings are by Standard & 
Poor's Corporation unless otherwise 
indicated.  A brief description of 
applicable rating symbols is given under 
"Bond Ratings" included in Part B.  For 
concentration of credit risk, see 
"Securities in the Trust Portfolio" in 
Part A.
 (2) C._Indicates the first year in 
which an issue of bonds is redeemable in 
whole, or in part, by the operation of 
the optional call provisions, and the 
redemption price for that year; unless 
otherwise indicated, each issue 
continues to be redeemable at declining 
prices thereafter but not below par.  
S.F._Indicates the next date in which 
an issue of bonds is subject to 
scheduled sinking fund redemption and 
the redemption price for that date; 
unless otherwise indicated, such issue 
of bonds is subject to scheduled sinking 
fund redemption at par.
 Bonds listed as non-callable, as well 
as those listed as callable, may also be 
redeemable at par, under certain 
circumstances, from special redemption 
payments.
       (3) The Market Value is 
determined by the Evaluator on the bid 
side of the market, on a basis identical 
to that set forth under "Public Offering 
Price of Units" included in Part B.
 (4) The Maturity Date noted for all 
Refunded Bonds is the date on which such 
Bonds have been irrevocably called for 
redemption by the issuers thereof.
 (5) Escrowed to maturity.

</TABLE>
<TABLE>

THE MUNICIPAL BOND TRUST, INSURED SERIES 38 CALIFORNIA TRUST
Schedule of Investments as of February 1, 1996
<CAPTION>
                                                               Coupon      Redemption
       Aggregate                                               Rate/       Features(3)
Lot    Principal                                              Maturity     C-Callable        Market
No.     Amount             Description           Rating(1)     Date(5)   S.F.-Sinking Fund   Value(4)
<C>    <C>         <S>                               <C>      <C>         <C>                <C>
1.     $220,000    1987 REFUNDING CERTIFICATES OF
                   PARTICIPATION (CIVIC CENTER
                   REFUNDING PROJECT) EVIDENCING
                   A PROPORTIONATE INTEREST OF
                   THE OWNERS THEREOF IN BASE
                   RENTAL PAYMENTS TO BE MADE BY
                   THE CITY OF BIG BEAR LAKE,
                   CALIFORNIA AS THE RENTAL FOR
                   CERTAIN PROPERTY PURSUANT TO
                   A LEASE AGREEMENT WITH THE BIG
                   BEAR LAKE IMPROVEMENT AGENCY
                   (AMBAC INS.)                     AAA      6 3/4%       C.08/01/96@102    $227,680
                                                             02/01/2016   S.F.  02/01/2002

2.     195,000     CALIFORNIA HEALTH FACILITIES
                   AUTHORITY MERCY HEALTH SYSTEM
                   INSURED VARIABLE RATE DEMAND
                   REVENUE BONDS 1985 SERIES B
                   (MBIA INS.) (REFUNDED)           AAA      7.00%        C.11/03/96@1      204,343
                                                             11/03/1996   S.F.  NONE

3.     300,000     WATER FACILITIES AUTHORITY
                   REFUNDING CERTIFICATES OF
                   PARTICIPATION 1986 SERIES A
                   (AGUA DE LEJOS PROJECT)
                   (CALIFORNIA) (FINANCIAL GUARANTY
                   INS.)                            AAA      6 3/4%       C.10/01/96@102    311,907
                                                             10/01/2011   S.F.  10/01/2001

4.     335,000     THE METROPOLITAN WATER
                   DISTRICT OF SOUTHERN
                   CALIFORNIA GENERAL OBLIGATION
                   WATERWORKS BONDS, ELECTION
                   1967, SERIES A (FINANCIAL
                   GUARANTY PORTFOLIO INS)          AAA      4.10%        C.03/01/96@100 1  288,134
                                                             03/01/2017   S.F.  03/01/2005

5.     135,000     NORTHERN CALIFORNIA POWER
                   AGENCY GEOTHERMAL PROJECT
                   NUMBER 3 REVENUE BONDS, 1987
                   REFUNDING SERIES A (BIGI INS.)   AAA      6 1/2%       C.07/01/96@101 1  137,025
                                                             07/01/2003   S.F.  07/01/2001

6.     295,000     CERTIFICATES OF PARTICIPATION
                   (COUNTY CENTER/JUSTICE CENTER
                   REFUNDING AND CAPITAL
                   IMPROVEMENTS PROJECTS)
                   EVIDENCING PROPORTIONATE
                   INTERESTS OF THE OWNERS
                   THEREOF IN LEASE PAYMENTS TO
                   BE MADE BY THE COUNTY OF SAN
                   BERNARDINO, CALIFORNIA AS THE
                   RENTAL FOR CERTAIN PROPERTY
                   PURSUANT TO A LEASE AGREEMENT
                   WITH THE INLAND EMPIRE PUBLIC
                   FACILITIES CORPORATION (MBIA
                   INS.) (REFUNDED)                 AAA      7 1/2%       C.07/01/96@1      306,065
                                                             07/01/1996   S.F.  NONE


                                                                                             (Continued)

</TABLE>
<TABLE>

THE MUNICIPAL BOND TRUST, INSURED SERIES 38 CALIFORNIA TRUST
Schedule of Investments as of February 1, 1996
<CAPTION>
                                                               Coupon      Redemption
       Aggregate                                               Rate/       Features(3)
Lot    Principal                                              Maturity     C-Callable        Market
No.     Amount             Description           Rating(1)     Date(5)   S.F.-Sinking Fund   Value(4)
<C>    <C>         <S>                               <C>      <C>         <C>                <C>
7.     $150,000    SOUTHERN CALIFORNIA PUBLIC
                   POWER AUTHORITY (A PUBLIC
                   ENTITY ORGANIZED UNDER THE
                   LAWS OF THE STATE OF
                   CALIFORNIA) TRANSMISSION
                   PROJECT REVENUE BONDS, 1986
                   REFUNDING SERIES B (SOUTHERN
                   TRANSMISSION PROJECT) (BIGI INS.)
                   (REFUNDED)                       AAA      7.00%        C.07/01/96@10     $156,059
                                                             07/01/1996   S.F.  NONE

8.     260,000     CERTIFICATES OF PARTICIPATION
                   EVIDENCING FRACTIONAL
                   INTERESTS OF THE OWNERS
                   THEREOF IN PURCHASE PAYMENTS
                   TO BE PAID BY THE CITY OF WALNUT
                   CREEK, CALIFORNIA AS THE
                   PURCHASE PRICE OF CERTAIN
                   PROPERTY PURSUANT TO THE
                   AGREEMENT WITH JOHN MUIR
                   MEMORIAL HOSPITAL (MBIA INS.)
                   (REFUNDED)                       AAA      6 1/2%       C.11/01/96@1      271,450
                                                             11/01/1996   S.F.  NONE

     $1,890,000                                                                           $1,902,663

 (1) All ratings are by Standard & 
Poor's Corporation unless otherwise 
indicated.  A brief description of 
applicable rating symbols is given under 
"Bond Ratings" included in Part B.  For 
concentration of credit risk, see 
"Securities in the Trust Portfolio" in 
Part A.
 (2) C._Indicates the first year in 
which an issue of bonds is redeemable in 
whole, or in part, by the operation of 
the optional call provisions, and the 
redemption price for that year; unless 
otherwise indicated, each issue 
continues to be redeemable at declining 
prices thereafter but not below par.  
S.F._Indicates the next date in which 
an issue of bonds is subject to 
scheduled sinking fund redemption and 
the redemption price for that date; 
unless otherwise indicated, such issue 
of bonds is subject to scheduled sinking 
fund redemption at par.
 Bonds listed as non-callable, as well 
as those listed as callable, may also be 
redeemable at par, under certain 
circumstances, from special redemption 
payments.
       (3) The Market Value is 
determined by the Evaluator on the bid 
side of the market, on a basis identical 
to that set forth under "Public Offering 
Price of Units" included in Part B.
 (4) The Maturity Date noted for all 
Refunded Bonds is the date on which such 
Bonds have been irrevocably called for 
redemption by the issuers thereof.

</TABLE>
    


              MUNICIPAL BOND TRUST
           INSURED SERIES PROSPECTUS PART B
PART B OF THIS PROSPECTUS MAY NOT BE DISTRIBUTED 
            UNLESS ACCOMPANIED BY PART A.


               NATURE OF THE TRUST 

 Each series of The Municipal Bond Trust, 
Insured Series, is a unit investment trust formed 
for the purpose of obtaining federally tax-exempt 
interest consistent with the preservation of 
capital and diversification of risk through 
investment in a fixed portfolio comprised of 
"investment grade" (as of the Date of Deposit) 
insured interest-bearing Bonds. State Trusts were 
formed for the additional purpose of obtaining 
interest income exempt from state income taxes 
for purchasers who qualify as residents of the 
state for which each such Trust is named. The 
Sponsor and the Trustee do not have control over 
the course of payment of the principal of and 
interest on the Securities, or any insurance 
proceeds due thereon; therefore, they cannot 
guarantee that the objectives of the Trust will 
be achieved. The interest on the Bonds, in the 
opinion of counsel to the issuers of such Bonds, 
is, or upon their issuance and delivery will be, 
exempt from present Federal income taxes. Capital 
gains, if any, will be subject to taxation. 
The portfolio of the Trust consists of 
interest-bearing Securities, issued by or on 
behalf of states, counties and municipalities 
within the United States, and their authorities, 
agencies and other such political subdivisions.

              CREATION OF THE TRUST

 The Trust was created under the laws of the 
State of New York pursuant to a Trust Indenture 
and Agreement* (the "Indenture"), dated as of the 
Date of Deposit, among PaineWebber Incorporated, 
as Sponsor, the Trustee identified in Part A of 
this prospectus and Kenny Information Systems, a 
Division of J.J. Kenny Co., Inc. as Evaluator.
On the Date of Deposit, the Sponsor deposited 
with the Trustee the Securities or confirmations 
of contracts for the purchase of the Bonds at 
prices determined by the Evaluator on the basis 
of current offering prices of the Securities. 
Confirmations of contracts for the purchase of 
the Bonds were delivered to the Trustee together 
with an irrevocable letter of credit drawn on a 
commercial bank in an amount sufficient for their 
purchase. Following the deposit, the Trustee 
delivered to the Sponsor registered Certificates 
for Units evidencing entire ownership of the 
Trust. On the date of Deposit each Unit 
represented a fractional undivided interest in 
the Trust in an amount equal to one divided by 
the total number of Units outstanding. On the 
Date of Deposit there was one Unit for each 
$1,000 face amount of Securities deposited in the 
appropriate Trust.

               SUMMARY OF PORTFOLIO

 An investment in Units of the Trust should be 
made with an understanding of the risks which an 
investment in fixed rate long-term debt 
obligations may entail, including the risk that 
the value of the Trust portfolio and hence of the 
Units will decline with increases in interest 
rates. The recent period of high inflation, 
together with the fiscal measures adopted to 
attempt to deal with it, has seen wide 
fluctuations in interest rates and thus in the 
value of fixed rate long-term debt obligations 
generally. The Sponsor cannot predict whether 
such fluctuations will continue in the future.
As set forth under "Essential Information" and 
"Schedule of Investments" in Part A, the Trust 
may contain or be concentrated in one or more of 
the categories of Securities referred to below. 
The types of issuers and percentages of any 
concentrations for this Trust are set forth in 
Part A. These categories are described in Part B 
because an investment in Units of the Trust 
should be made with an understanding of the risks 
which these investments may entail. Part B also 
contains a description of the features of this 
Trust. 

The Portfolio
Insurance guaranteeing the payment of 
principal and interest, on their stated payment 
dates, in respect of the Bonds has been obtained 
either by the issuer at the time of issuance of 
the Bonds from one of the independent insurance 
companies described herein, by third-party 
purchasers of the Securities or by the Sponsor on 
the Date of Deposit from the insurers identified 
in Part A in an effort to protect Unitholders 
against loss of principal and against non-payment 
of interest. The insurance policies are non-
cancellable and certain policies (as more fully 
disclosed under "Essential Information" in Part 
A) will continue in force so long as the Bonds so 
insured are outstanding (regardless of whether 
the Bonds remain in the Trust) (hereinafter 
"Insurance to Maturity"). The remainder of the 
insurance policies will continue in force only so 
long as the Bonds so insured are held in the 
Trust (hereinafter "Portfolio Insurance"). The 
premium for the Insurance to Maturity has been 
paid either by the issuer at the time of 
issuance, by third-party purchasers of the 
Securities or by the Sponsor and therefore is not 
an expense of the Trust. Portfolio Insurance 
premiums are an expense of the Trust. There is no 
assurance that the objectives of the Trust will 
be met because they 
_________
*References are hereby made to said Trust 
Indenture and Agreement and any statements 
contained herein are qualified in their entirety 
by provisions of said Trust Indenture and 
Agreement.
are subject to the continuing ability of the 
issuers of the Securities held in the Trust (the 
"Issuers" or the "Issuer") to meet their 
principal and interest payments and of the 
insurers to meet their obligations under the 
insurance policies. (See "Essential Information 
Regarding the Trust-Insurance".) On the Date of 
Deposit, an insurance policy or policies were 
obtained by the Sponsor in respect of certain of 
the Securities listed in the "Schedule of 
Investments" herein. That policy takes effect for 
each Security which it covers as and when it is 
delivered to the Trustee for deposit in the 
Trust.

General Obligation Bonds
 General obligation debt of an issuer that is 
a political subdivision or instrumentality of a 
state is typically secured by the full faith and 
credit of the issuer, encompassing its ability to 
levy an unlimited ad valorem tax on real property 
or other revenue streams, such as sales or income 
taxes. The fiscal condition of an Issuer may be 
affected by socioeconomic factors beyond the 
Issuer's control (such as relocation by a major 
employer) or other unanticipated events, 
including: imposition of tax rate decreases or 
appropriations limitations by legislation or 
initiative; increased expenditures mandated by 
federal or state law or by judicial decree; 
reduction of unrestricted federal or state aid 
and of revenue-sharing programs due to subsequent 
legislative changes in appropriations or aid 
formulas; or disallowances by the federal or 
state governments for categorical grants. The 
fiscal condition of an Issuer that is a political 
subdivision or instrumentality of a state (such 
as a county, city, school district or other 
entity providing public services) is related to 
the size and diversification of its tax and 
revenue base and to such other factors as: the 
effect of inflation on the general operating 
budget and of other costs, including salaries and 
fringe benefits, energy and solid waste disposal; 
changes in state law and statutory 
interpretations affecting traditional home rule 
powers (which vary from state to state); levels 
of unrestricted state aid or revenue-sharing 
programs and state categorical grants subject to 
annual appropriation by a state legislature; 
increased expenditures mandated by state law or 
judicial decree; and disallowances for expenses 
incurred under Federal or state categorical grant 
programs. The local economy may be or become 
concentrated (i) in a single industry, which may 
be affected by natural or other disasters or by 
fluctuations in commodity prices, or (ii) in a 
particular company, the operations of which may 
be impaired due to labor disputes, relocation, 
bankruptcy or corporate take-over. Such economic 
factors may, in turn, affect local tax 
collections and service demands. The ability of 
an Issuer to levy additional taxes may be subject 
to state constitutional provisions, assent of the 
state legislature or voter approval in a local 
referendum, or constrained by economic or 
political considerations.

 Housing Facility Securities 
 These Securities are typically secured by 
mortgage revenues derived by state housing 
finance agencies, municipal housing authorities 
or certain non-profit organizations from 
repayments on mortgage and home improvement loans 
made by such entities. Special considerations 
affecting housing securities include: the 
condition of the local housing market, 
competition from conventional mortgage lenders, 
fluctuations in interest rates, increasing 
construction costs and the ability of the 
Issuers, lenders, servicers and borrowers to 
maintain program compliance under applicable 
statutory provisions. Securities issued on or 
before April 24, 1979 are subject to few 
restrictions on the use of proceeds. Federal tax 
legislation adopted during the 1980s imposed 
progressively more restrictive requirements for 
post-issuance compliance necessary to maintain 
the tax exemption on both single family and 
multi-family housing securities. IRS regulations 
provide, however, that retroactive taxation will 
not occur if the issuer corrects any 
noncompliance occurring after the issuance of a 
security within a reasonable period after such 
noncompliance is first discovered or should have 
been discovered by the Issuer. To maintain the 
security's tax exemption, the Issuer may be 
required pursuant to the legal documents 
governing the Security to redeem all or a portion 
of such obligations at par from (i) unexpended 
proceeds of the issue within a stated period that 
typically does not exceed three years from the 
date of issuance of such security or (ii) 
optional prepayments by mortgagors. If the 
Issuers of such securities are unable to or 
choose not to reloan these monies, they will 
generally redeem such securities at par in an 
amount approximately equal to such unexpended 
proceeds or prepayments. The Sponsor is unable to 
predict whether such redemptions will occur, or 
what effect, if any, such redemptions would have 
on any such Securities in the Trust. 

 Single Family Housing Securities
 Securites issued after April 24, 1979 and 
prior to August 15, 1986 are subject to the 
requirements of Section 103A of the Internal 
Revenue Code of 1954, as amended (the "1954 
Code"). Enacted in 1980 and subsequently amended, 
Section 103A established stringent criteria for 
the origination or assumption of mortgage loans 
and subjected Issuers to annual IRS reporting 
requirements. The Techenical and Miscellaneous 
Revenue Act of 1988 may inhibit the ability of 
Issuers to make home mortgage loans after 
December 31, 1990 (and thereby increase the 
likelihood of redemptions from unexpended 
proceeds). Additional considerations include: the 
underwriting and management ability of the 
Issuers, lenders and servicers (i.e., the initial 
soundness of the loan and the effective use of 
available remedies should there be a default in 
loan payments); the financial condition and 
credit rating of the private mortgage insurer 
underwriting the insurance on the underlying 
mortgage or pool of mortgages; and special risks 
attendent to lending to mortgagors, most of whom 
are first time home buyers of low or moderate 
means. During periods of declining interest 
rates, there may be increased redemptions of 
single family housing Securities from unexpended 
proceeds due to insufficient demand, because 
conventional mortgage loans may become available 
at interest rates equal to or less than the 
interest rates charged on the mortgage loans made 
available from bond proceeds. In addition, 
certain mortgage loans may be prepaid earlier 
than their maturity dates, because mortgage loans 
made with bonds proceeds usually do not carry 
prepayment penalties.

 Multi-Family Housing Securities
 Enacted in 1980, Section 103(b)(4)(A) of the 
1954 Code, among other things, required that at 
least 20% of the units in each rental housing 
project financed pursuant to its provisions be 
occupied, in effect, by persons with low and 
moderate incomes. The 1986 Code further 
restricted the amount of bond proceeds that can 
be spent on unqualified costs in a housing 
project, and extended existing and added certain 
post-issuance compliance requirements, such as 
the low or moderate income occupancy 
requirements, the determination of income 
limitations, continuous rental requirements, 
annual current income determinations and the 
arbitrage rebate requirement. The IRS has 
undertaken a review of a representative 
statistical sample of multi-family housing bonds 
issued in 1984, primarily to determine post-
issuance compliance matters. If a bond issue is 
determined by the IRS to not be in compliance 
with the Code, income derived from such 
securities may be deemed to be taxable income. 
The Sponsor is unable to determine whether the 
IRS will expand its review, the outcome of any 
such review, or whether such review will have an 
impact on any of the Securities in the Trust. 
Authorizing state statutes may have imposed 
additional program requirements. Additional 
considerations include: increasing operating 
costs; the ability or failure to increase rental 
charges; and the financial condition of housing 
authority Issuers and their ability to meet 
certain requirements under the Section 8 program 
of the United States Housing Act of 1937, as 
amended.
Multi-family housing securities may also be 
subject to full or partial redemption at par from 
the proceeds of the sale, assignment or 
disposition of a defaulted mortgage loan or 
acceleration of principal payments thereunder; a 
condemnation or insurance award; or a result of 
the reduction of a required reserve fund.

 Airport Facilities
 Bonds in the airport facilities category are 
payable from and secured by revenues derived from 
the gross airport operating income. The major 
portion of gross airport operating income is 
generally derived from fees received from 
signatory airlines pursuant to use agreements 
which consist of annual payments for airport use, 
occupancy of certain terminal space, facilities, 
service fees, concessions and leases. Airport 
operating income may be affected by local 
economic conditions, air traffic patterns, noise 
abatement restrictions or the ability of the 
airlines to meet their obligations under the use 
agreements. The air transport industry is 
experiencing significant variations in earnings 
and traffic due to deregulation, recent 
consolidations through mergers and acquisitions, 
fair competition, excess industry capacity, 
fluctuations in fuel and other costs, traffic 
constraints and other factors. In particular, 
facilities with use agreements involving airlines 
experiencing financial difficulty may experience 
a reduction in revenue due to the possible 
inability of these airlines to meet their use 
agreement obligations. Additionally the FAA has 
established a schedule for retrofiling certain 
existing aircraft to comply with operating noise 
standards. The Sponsor is now unable to predict 
what effect, if any, air transport industry 
conditions will have on the airport Bonds in the 
Trust.

 Hospital Facility Securities
 Bonds in the hospital facilities category are 
payable from revenues derived from hospital and 
health care facilities which, generally, were 
constructed or are being constructed from bond 
proceeds. The continuing availability of 
sufficient revenues is dependent upon several 
factors affecting all such facilities generally, 
including, among other factors: utilization 
rates; the cost and availability of malpractice 
insurance and the outcome of malpractice 
litigation; curtailment of operations due to 
shortages in qualified medical staff or labor 
disputes; and changes in federal, state and 
private insurance reimbursement regulations and 
health care delivery programs. The extent of the 
AIDS epidemic is undetermined, and the Sponsor 
cannot predict its full impact on the health care 
system or particular issuers. Utilization rates 
for a particular facility may be determined by 
cost containment programs implemented by third 
party governmental providers or private insurers; 
long-term advances in health care delivery 
reducing demand for in-patient services; 
technological developments which may be 
effectively rationed by the scarcity of equipment 
or specialists; governmental approval and the 
ability to finance equipment acquisitions; 
increased competition due to elimination of 
certain certificate of need requirements in some 
states; and physicians' and public perceptions as 
to standards of care. Requirements for Federal or 
state licenses, certifications and contract 
eligibility and for accreditation are subject to 
change, and may require participating facilities 
to effect costly modifications in operations. 
Prior to June 30, 1984, participating facilities 
in the Medicare program were reimbursed for their 
reasonable costs of furnishing services; 
thereafter, the Social Security Amendments Act of 
1983 mandated implementation over a four year 
period of a prospective payment system, based 
upon diagnosis related groups ("DRGs"), for most 
in-patient services. DRG re- imbursement rates, 
because they are set by the Federal government, 
may not fully cover the actual cost of furnishing 
services by any particular hospital, and Federal 
law prohibits health care providers from passing 
along the excess costs to Medicare beneficiaries. 
Medicare payments have been, and may continue to 
be, reduced under legislation adopting deficit 
reduction measures. Additionally, certain states 
have recently implemented prospective payment 
systems for their Medicaid programs, and have 
adopted other changes, including enrollment 
restrictions. The Sponsor cannot predict the 
effect, if any, of the DRG system or of further 
reductions in Medicare and Medicaid payments on 
the revenues of Issuers of hospital Securities in 
the Trust. Many hospitals, including certain 
Issuers (or the conduit obligors) of Securities 
in the Trust, have been experiencing significant 
financial difficulties in recent years. The 
number of hospital closings has increased during 
the late 1980s, particularly among smaller 
institutions located in rural or inner-city 
areas. Hospital revenues nationwide are primarily 
derived from private insurers, many of which have 
experienced significant operating losses in 
recent years. The Medicare program accounts for 
an increasing share of hospital revenues 
nationwide, and is financed by the Hospital 
Insurance Trust Fund through payroll taxes. Based 
upon preliminary projections including increased 
payroll taxes effective in 1991 (but not 
accounting for any recession) the Fund's trustees 
have forecast that expenditures will exceed tax 
revenues by 1995 and that the Fund will be 
insolvent in 2005. Generally, a number of 
additional legislative proposals concerning 
health care may be introduced in Congress at any 
time. Recently, these proposals have covered a 
wide range of topics, including cost controls, 
national health insurance, incentives for 
competition in the provisions of health care 
services, tax incentives and penalties related to 
health care insurance premiums, and promotion of 
prepaid health care plans. The Sponsor is unable 
to predict the effect of any of these proposals, 
if enacted, on any of the Bonds in the Trust 
portfolio. 

Power and Electric Facility Securities
 These Securities are typically secured by 
revenues derived from power generating 
facilities, which generally include revenues from 
the sale of electricity generated and distributed 
by power agencies using hydroelectric, nuclear, 
fossil fuel or other power sources. Certain 
aspects of the operation of such facilities, 
particularly with regard to generation and 
transmission at the wholesale level, are 
regulated by the Federal Energy Regulartory 
Commission ("FERC"); more extensive regulation 
(affecting retail rate structures) is provided by 
state public service commissions. Special 
considerations include: restrictions on 
operations and increased costs and delays 
attributable to environmental statutes and 
regulations; the difficulties of the utilities in 
financing or refinancing large construction 
programs and of the capital markets in absorbing 
utility debt and equity securities; fluctuations 
in fuel supplies and costs, and costs associated 
with conversion to alternate fuel sources; 
uncertainties with regard to demand projections 
due to changing economic conditions, 
implementation of energy conservation measures 
and competitive cogeneration projects; and other 
technical and cost factors. Recent scientific 
breakthroughs in fusion energy and 
superconductive materials may cause current 
technologies for the generation and transmission 
of electricity to become obsolete during the life 
of the Securities in the Portfolio. Issuers 
relying upon hydroelectric generation may 
encounter contests when applying for periodic 
renewal of licenses from FERC to operate dams. 
Issuers relying upon coal as a fuel source may be 
subject to significant costs and operating 
restrictions to comply with emission standards 
which may be adopted to alleviate the problems 
associated with acid rain. Issuers relying upon 
fossil fuel sources and located in air quality 
regions designated as nonattainment areas may 
become subject to pollution control measures 
(which could include abandonment of construction 
projects in progress, plant shutdowns or 
relocation of facilities) ordered pursuant to the 
Clean Air Act. In addition, such Securities are 
sometimes secured by payments to be made to state 
and local joint action power agencies pursuant to 
"take or pay" agreements. Such agreements have 
been held unenforceable by state courts in Idaho, 
Vermont and Washington, which may cause an 
examination of the legal structure of certain 
projects in other states and could possibly lead 
to litigation challenging the enforceability of 
such agreements.
Some of the Issuers of Securities in the Trust 
may own, operate or participate on a contractual 
basis with nuclear generating facilities, which 
are licensed and regulated by the Nuclear 
Regulatory Commission (the "NRC"). Issuers of 
such securities may incur substantial 
expenditures as a result of complying with NRC 
requirements. Additional considerations include; 
the frequency and duration of plant shutdowns and 
associated costs due to maintenance or safety 
considerations; the problems and associated costs 
related to the use and disposal of radioactive 
materials and wastes in compliance with Federal 
and local law; the implementation of emergency 
evacuation plans for areas surrounding nuclear 
facilities; and other issues associated with 
construction, licensing, regulation, operation 
and eventual decommissioning of such facilities. 
These Securities may be subject to industry-wide 
fluctuations in market value as a consequence of 
market perception of certain highly publicized 
events, as in the Washington Public Power Supply 
System's defaults on its Project 4 and 5 revenue 
bonds and the 1988 bankruptcy filing by the 
Public Service Corporation of New Hampshire. 
Federal, state or municipal governmental 
authorities, or voters by initiative, may from 
time to time impose additional regulations or 
take such other governmental action which might 
cause delays in the licensing, construction or 
operation of nuclear power plants, or the 
suspension or cessation of operations of 
facilities which have been or are being financed 
by proceeds of certain Securities in the Trust.

 Industrial Development/Pollution Control 
Securities
 These Securities were generally issued prior 
to the enactment of 1986 Code restrictions, and 
are typically secured by payments made under a 
loan agreement entered into between the Issuer 
and the obligor. In some cases, the Securities 
were additionally secured by guarantees provided 
by corporate guarantors or by a stand-by letter 
of credit issued by a bank. Special 
considerations include: the financial condition 
of the corporate obligor (or guarantor), 
especially as it may be affected by subsequent 
corporate restructuring or changes in corporate 
control.

 Public Facilities Securities
 These Securities are typically secured by 
revenues derived from either (i) payments 
appropriated by governmental entities for the use 
of equipment or facilities, such as 
administrative or correctional buildings, or (ii) 
user charges or other revenues derived from such 
operations as parking facilities, convention 
centers or sports arenas. In the first instance, 
the pledged revenues may be subject to annual 
appropriation by a legislative body. In the 
latter case, the collection of revenues may be 
dependent upon the reliability of feasibility 
forecasts and assumptions concerning utilization 
rates.

 Resource Recovery/Solid Waste Securities
 These Securities are typically secured by 
revenues derived from the sale of electricity or 
steam generated as a by-product of the process of 
incinerating solid waste, and from contractual 
tipping fees, user charges and ancillary 
recycling earnings. Special considerations 
include: the supply of solid waste at levels 
sufficient for the facility to operate at design 
capacity; the frequency and duration of plant 
shutdowns for maintenance; the treatment and 
disposal of fly ash which contains toxic 
substances, especially dioxin; compliance with 
air pollution control standards; unanticipated 
problems associated with the use of developing 
technologies; and the continuation of FERC 
policies facilitating congeneration and its 
certification of any particular qualifying 
facility. Governmental service contract payments 
may be subject to annual appropriation by a 
legislative body. Older facilities may require 
retrofitting to accommodate new technological 
developments or to comply with environmental 
standards.

 Water and Sewer Facility Securities
 Bonds described as "water and sewer" 
facilities Bonds are typically secured by a 
pledge of the net revenues derived from 
connection fees and user charges imposed by the 
enterprise. Such Bonds are subject to the risks 
typically associated with construction projects. 
Among the factors which may affect net revenues 
are the destruction of facilities due to natural 
or other disasters; relocation out of the service 
area by a major customer or customers due to 
economic factors beyond the Issuer's control; or 
costs incurred due to prior periods of deferred 
maintenance or compliance with Federal or state 
environmental standards. Water system revenues 
may be additionally affected by the terms of 
supply allocations and service agreements with 
major wholesale customers and the imposition of 
mandatory conservation measures in response to 
drought. Sewer system revenues may be 
additionally affected by costs to comply with 
effluent and other standards pursuant to the 
Federal and State laws.

 Refunded Bonds
 Refunded bonds (including bonds escrowed to a 
call date or maturity date) are bonds that 
originally had been issued generally as revenue 
bonds but have been refunded for reasons which 
may include changing the issuer's debt service 
requirements and removing restrictive bond 
covenants. Typically, a refunded bond is no 
longer secured by a pledge of revenues received 
by an issuer but rather by an escrow fund 
consisting of U.S. Government Obligations. In 
such cases the issuer establishes an escrow fund 
which is irrevocable and which cannot be depleted 
by the issuer so long as debt service on the 
refunded bonds is required to be paid. Each 
escrow fund is funded with U.S. Government 
Obligations which are designed to make payments 
on the refunded bonds and which cannot be 
affected by a default of the issuer. An escrow 
agent pays principal, redemption premium, if any, 
and interest on the refunded bond from the 
principal of and interest on the U.S. Government 
Obligations in the escrow fund. The Trust, as 
holder of the refunded bonds, is entitled to 
receive such payment of principal, redemption 
premium, if any, and interest on the refunded 
bonds as it is paid by the escrow agents out of 
the respective refunded bond escrow funds.

 Student Loan Securities
 Student loan revenue securities are issued 
either by non-profit corporations organized for 
the purpose of acquiring student loans originated 
under the Higher Education Act or public agencies 
or instrumentalities of a state created to 
provide loans for educational purposes. Proceeds 
of securities issued by such entities generally 
are used to make or acquire student loans which 
are guaranteed by guaranty agencies; the 
obligation of such guaranty agency is reinsured 
by the U.S. Secretary of Education (the 
"Secretary"); such reinsurance obligation may 
range from 80% to 100% based on the default 
levels for loans serviced by such a guaranty 
agency. In addition, some loans may be insured 
directly by the Secretary. Bonds issued by such 
entities are generally secured by and dependent 
upon such state guarantee programs, Federal 
insurance and reimbursement programs, the 
proceeds from payment of principal and interest 
on the underlying student loans and federal 
interest subsidy and/or special allowance 
payments. Failure by the servicers of student 
loans or the guaranty agencies guaranteeing such 
loans to properly service and enforce the loans 
may cause the reimbursements to decline or be 
withheld by the Secretary.
Both the Higher Education Act and the 
regulations promulgated thereunder have been the 
subject of extensive amendments in recent years, 
and the Sponsor can give no assurance that 
further amendment will not materially change the 
provisions or the effect thereof. There can be no 
assurance that the other provisions of the Higher 
Education Act affecting the Federal Guaranteed 
Student Loan Program will be continued in their 
present form.
The availability of various Federal payments 
in connection with the Federal Guaranteed Student 
Loan Program is subject to federal budgetary 
appropriation. In recent years, legislation has 
been enacted which has provided, subject to 
certain Federal budget expenditures (including 
expenditures in connection with the Federal 
Guaranteed Student Loan Program), for the 
recovery of certain advances previously made by 
the Federal government to state guaranty agencies 
in order to achieve deficit reduction. No 
representation is made as to the effect, if any, 
or future Congressional appropriation or 
legislation upon expenditures by the Department 
of Education or upon the financial condition of 
any guaranty agency.

 Lease Payment Bonds
 Certain Bonds may be principally secured by 
governmental lease payments which in turn are 
subject to the budget appropriations of the 
participating governmental entity. A governmental 
entity that enters into a lease agreement cannot 
obligate future governments to make lease 
payments but generally will covenant to take such 
action as is necessary to include all lease 
payments due under an agreement in its annual 
budgets and to make the appropriations therefor. 
The failure of a governmental entity to meet its 
obligations under a lease could result in an 
insufficient amount of funds to cover payment of 
the Bonds secured by such lease payments.

 Tax Allocation Bonds
 Bonds described as "tax allocation" 
securities are payable from and secured by 
incremental (increased) tax revenues collected on 
property within the areas where redevelopment 
projects, financed by bond proceeds, are located 
("project areas"). Payments on these bonds are 
expected to be made from projected increases in 
tax revenues derived from higher assessed value 
of property resulting from development in the 
particular project area and not from an increase 
in the tax rates. Among the factors which could 
result in a reduction of the allocated tax 
revenues which secure a tax allocation Bond are: 
(i) reduction of, or a less than anticipated 
increase in, taxable values of property in the 
project area, caused either by economic factors 
beyond the Issuer's control (such as a relocation 
out of the project area by one or more major 
property owners) or by destruction of property 
due to natural or other disasters; (ii) 
successful appeals by property owners of assessed 
valuations; (iii) substantial delinquencies in 
the payment of property taxes; or (iv) imposition 
of any constitutional or legislative property tax 
rate decrease. Such reduction of tax revenues 
could have an adverse effect on an Issuer's 
ability to make timely payments of principal and 
of interest on the Bonds.

 Crossover Refunding Bonds
 Certain Bonds in the Trust may be cross-over 
refunding Bonds. Prior to a specified date, (the 
"Crossover Date"), such bonds are payable solely 
from an escrow fund invested in specified 
securities. After the Crossover Date the Bonds 
are payable from a designated source of revenues. 
Such bonds are categorized in Part A as payable 
from such source of revenues.

 Bonds Backed by Letters of Credit
 The Trust may contain securities that are 
secured by letters of credit issued by commercial 
or savings banks which may be drawn upon (i) if 
an Issuer fails to make payments of principal of, 
premium, if any, or interest on a Bond backed by 
such a letter of credit or (ii) in the event 
interest on a Bond is deemed to be taxable and 
full payment of principal and any premium due is 
not made by the Issuer. The letters of credit are 
irrevocable obligations of the issuing banks. 
Banks are subject to extensive governmental 
regulations. The profitability of the banking 
industry is largely dependent upon the 
availability and cost of capital funds for the 
purpose of financing lending operations under 
prevailing money market conditions. Also, general 
economic conditions play an important part in the 
operations of the banking industry and exposure 
to credit losses arising from possible financial 
difficulties of borrowers or other issuers having 
letters of credit might affect a bank's ability 
to meet its obligations under a letter of credit.

                   **** 

An amendment to the Federal Bankruptcy Act 
relating to the adjustment of indebtedness owed 
by any political subdivision or public agency or 
instrumentality of any state, including 
municipalities, became effective in 1979. Among 
other things, this amendment facilitates the use 
of proceedings under the Federal Bankruptcy Act 
by any such entity to restructure or otherwise 
alter the terms of its obligations, including 
those of the type comprising the Trust's 
Portfolio. The Sponsor is unable to predict at 
this time what effect, if any, this legislation 
will have on the Trust.

                   **** 

Insurance on the Bonds in the Portfolio
 Certain of the Bonds in the Trust may have 
been insured to maturity by AMBAC, MBIA, MBIAC, 
Financial Guaranty, BIG, Capital Guaranty, 
National Union or USFG as to payment of principal 
and interest by the issuer at the time of 
issuance, or by a third party purchaser of Bonds 
subsequent to issuance. For those bonds which 
were not so insured at the time of issuance, the 
Sponsor has obtained an insurance policy or 
policies (except as otherwise set forth in Part 
A). The policies obtained by the Sponsor provide 
either for insurance as long as the Bonds so 
insured remain outstanding ("Insurance to 
Maturity") or which continue in force only so 
long as the Bonds so insured remain in the Trust 
("Portfolio Insurance"). (See Part A, "Essential 
Information-Insurance"). Portfolio Insurance, if 
any, has been obtained from Financial Guaranty. 
Any Trust which has obtained Portfolio Insurance 
has additionally obtained an irrevocable 
commitment (the "Irrevocable Commitment") of 
Financial Guaranty to provide insurance to 
maturity ("Permanent Insurance") upon the sale of 
any Bond covered by the Portfolio Insurance from 
the Trust and upon payment of a premium (the 
"Permanent Insurance Premium") under certain 
conditions set forth in Part A under the heading 
"Essential Information Regarding the Trust". The 
value of the Bonds covered by the Portfolio 
Insurance and, therefore, the Units may decline 
in the event of declining credit quality. 
However, because of the Irrevocable Commitment to 
provide Permanent Insurance, whenever the value 
of a Bond which is below investment grade and 
which is covered by the Portfolio Insurance and 
insured to its maturity (less the Permanent 
Insurance Premium) exceeds the value of that Bond 
without such insurance, the value of that Bond 
will be higher, insured to maturity value (See 
"Evaluation of the Trust"). The insurance 
policies are non-cancellable and will remain in 
force as long as the Bonds insured by such 
policies remain outstanding. Premiums for 
Insurance to Maturity has been paid either at the 
time of issuance by the Issuer, by third-party 
purchasers or by the Sponsor on the Date of 
Deposit (see "Summary of Portfolio-Insurance 
Premiums"). Premiums for Portfolio Insurance are 
an expense of the Trust. (See "Expenses of the 
Trust"). Insurance does not guarantee the market 
value of the Bonds or the value of the Units. 
Although the insurance represents an element of 
market value with respect to the Bonds covered by 
Insurance to Maturity, the exact effect, if any, 
of this insurance on the market value cannot be 
predicted. No value is attributed to Portfolio 
Insurance unless the Bond so insured is rated 
below investment grade. See "Essential 
Information Regarding the Trust-Securities in the 
Trust Portfolio" in Part A for information on the 
insurance features of this Trust and a 
description of the percentages of the Bonds 
covered by each of the insurers.
Payment under all of these insurance policies 
will be made in respect of principal of and 
interest on Bonds which shall be due for payment 
under the provisions of each policy, but shall be 
unpaid. All such policies provide for payment of 
the principal or interest due to a trustee or 
paying agent on the date such payment is due. In 
turn, such trustee or paying agent will make 
payment to the bondholder (in this case, the 
Trustee) upon presentation of satisfactory 
evidence of such Bondholder's right to receive 
such payment. Policies issued by Industrial 
Indemnity Insurance Company prior to December 17, 
1984 permit the Company, at its option, to 
accelerate payments under the insurance policies.
Financial Guaranty. Financial Guaranty, a New 
York stock insurance company, is located at 551 
Fifth Avenue, New York, New York 10017. In 
determining whether to insure the Bonds, 
Financial Guaranty has applied its own standards 
which correspond generally to the standards it 
has established for determining the insurability 
of new issues of municipal Bonds and which are 
not necessarily the criteria used in regard to 
the selection of Bonds by the Sponsor. To the 
extent standards of Financial Guaranty are more 
restrictive than those of the Sponsor, the 
Sponsor's investment criteria have been limited 
to the more restrictive standards.
Financial Guaranty is a wholly-owned 
subsidiary of FGIC Corporation, which is wholly-
owned by General Electric Capital Corporation. 
The investors of FGIC Corporation are not 
obligated to pay the debts of or the claims 
against Financial Guaranty. Financial Guaranty is 
domiciled in the State of New York and is subject 
to regulation by the State of New York Insurance 
Department. As of December 31, 1993, the total 
admitted assets were approximately $1.947 billion 
and its policyholder's surplus was approximately 
$777 million. Financial Guaranty is licensed in 
Vermont, currently authorized to write insurance 
in 49 states and the District of Columbia, files 
reports with state insurance regulatory agencies, 
and is subject to audit and review by such 
authorities. Standard & Poor's Corporation has 
rated the claims-paying ability of Financial 
Guaranty "AAA".
AMBAC Indemnity Corporation. AMBAC Indemnity 
is a Wisconsin-domiciled stock insurance company, 
regulated by the Insurance Department of 
Wisconsin, and licensed to do business in various 
states, with admitted assets (unaudited) of 
approximately $1.956 billion and statutory 
capital (unaudited) of approximately $737 million 
as of December 31, 1993. AMBAC Indemnity is a 
wholly-owned subsidiary of AMBAC Inc., a 
financial holding company which is publicly owned 
following a complete divestiture by Citibank 
during the first quarter of 1992. The address of 
AMBAC Indemnity administrative offices and its 
telephone number are One State Street Plaza, 17th 
Floor, New York, New York 10004 and (212) 668-
0340. Copies of certain statutorily required 
filings of AMBAC Indemnity can be obtained 
through AMBAC Indemnity at the address and 
telephone number specified in this paragraph. 
Standard & Poor's Corporation has rated the 
claims-paying ability of AMBAC Indemnity "AAA". 
Bonds insured by AMBAC Indemnity are rated "AAA" 
by Moody's Investors Service, Inc.
Municipal Bond Insurance Association The 
insurance companies comprising the Municipal Bond 
Insurance Association ("MBIA") are: The Aetna 
Casualty and Surety Company, Fireman's Fund 
Insurance Company, The Travelers Indemnity 
Company, Aetna Insurance Company, and The 
Continental Insurance Company. As an obligor, 
each such insurance company will be obligated 
only to the extent of its percentage of any claim 
under the policy or policies and will not be 
obligated to pay any unpaid obligation of any 
other member. All policies are individual 
obligations of the participating insurance 
companies and their obligations thereunder cannot 
be increased beyond their percentage commitment, 
each company's participation is backed by its 
entire resources. The MBIA companies listed above 
or their parent organizations have been in the 
insurance business from seventy to well over a 
hundred years.  Municipal Bond Investors 
Assurance Corporation. Municipal Bond Investors 
Assurance Corporation ("MBIAC") is the principal 
operating subsidiary of MBIA, Inc. The principal 
shareholders of MBIA, Inc., owning approximately 
13% of its outstanding common stock are Aetna 
Life and Casualty Company, the Fund American 
Companies Inc., subsidiaries of CIGNA Corporation 
and Credit Local de France, CAECL, S.A., 
following a series of four public equity 
offerings over a five-year period. As of December 
31, 1993 MBIAC had admitted assets of 
approximately $3,051,000,000 and policyholders' 
surplus of approximately $978,000,000. Neither 
MBIA, Inc. nor its shareholders are obligated to 
pay the debts of or claims against MBIAC. MBIAC, 
which commenced municipal bond insurance 
operations on January 5, 1987, is a limited 
liability corporation rather than a several 
liability association. MBIAC is domiciled in the 
State of New York and licensed to do business in 
all 50 states, the District of Columbia, and the 
Commonwealth of Puerto Rico. Copies of MBIAC's 
financial statement prepared in accordance with 
statutory accounting practices are available from 
MBIAC. The address of MBIAC is 445 Hamiliton 
Avenue, White Plains, New York 10601. Some of the 
shareholders of MBIA, Inc. are among the members 
of MBIA; however, MBIAC is a separate and 
distinct entity from MBIA. Standard & Poor's 
Corporation rates all new issues insured by MBIAC 
"AAA" Prime Grade. Moody's Investors Service, 
Inc. rates all bond issues insured by MBIAC 
"Aaa", designated to be one of the highest 
quality.
Bond Investors Guaranty Insurance Company. In 
1989, Bond Investors Guaranty Insurance Company 
(BIG), was purchased by Municipal Bond Investors 
Assurance Corporation (MBIAC). Bonds originally 
insured by BIG have been reinsured by MBIAC (see 
MBIAC above).
United States Fidelity and Guaranty Company. 
United States Fidelity and Guaranty Company 
("USF&G") is a Maryland-domiciled property and 
casualty insurance company and a wholly-owned 
subsidiary of USF&G Corporation. The 
administrative offices of USF&G Company are 
located at 100 Light Street, Baltimore, Maryland 
21202 (telephone (301) 547-3000). As of December 
31, 1989, USF&G had total assets (unaudited) of 
approximately $13.604 billion and stockholder's 
equity of approximately $2.007 billion. USF&G is 
subject to regulation by the Maryland Insurance 
Commission and other governmental authorities, 
and is required to make certain public filings 
with such authorities. Copies of such filings may 
be obtained from USF&G upon request. Bonds 
insured by USF&G are rated "BBB+" by Standard & 
Poor's Corporation. Reinsurance and assumption 
agreements effectively replace USF&G with Capital 
Guaranty Insurance Co. as the primary insurer. 
See "Capital Guaranty" for a discussion of 
reinsurance arrangements with USF&G.
National Union. National Union Fire Insurance 
Company of Pittsburgh, Pa. ("National Union"), a 
wholly-owned subsidiary of American International 
Group, Inc., was organized in 1901, is a stock 
insurance company and is incorporated in 
Pennsylvania. In addition to municipal bond 
insurance, National Union's business includes 
fire and casualty insurance. National Union's 
claims-paying ability is rated AAA by Standard & 
Poor's Corporation and as of December 31, 1990, 
its total capital and surplus as regards 
policyholders was approximately $1,162. million 
(unaudited) as reported to the State of New York 
Insurance Department. National Union is currently 
licensed to provide insurance in 50 states and 
the District of Columbia, files reports with the 
state insurance regulatory agencies and is 
subject to regulation, audit and review by such 
authorities including the State of New York 
Insurance Department.  Industrial Indemnity 
Insurance Company. Certain of the Bonds in the 
Portfolio may be insured under the Health 
Industry Bond Insurance ("HIBI") Program of 
Industrial Indemnity Company ("Industrial 
Indemnity"). Industrial Indemnity is a wholly-
owned subsidiary of Crum & Forester, Inc., ("Crum 
& Forester") which is ultimately owned by Xerox 
Corporation. Effective September 30, 1985, Xerox 
Corporation announced that the operations of 
Industrial Indemnity Corporation would be 
discontinued, but that Industrial Indemnity 
Corporation would fully honor all insurance 
contracts. Crum & Forester accrued $86,400,100, 
net of an income tax benefit of $73,600,000, for 
expected operating losses during the phase-out 
period. Industrial Indemnity's results of 
operations and the provision for estimated losses 
during the phase-out period resulted in a 1985 
charge, after income tax benefits of 
$111,300,000. At December 31, 1985, Industrial 
Indemnity had a $212.2 million excess of 
liabilities over assets. Crum & Forester's claim-
paying ability rating is "A+" and the short term 
liquidity rating for commercial paper backed by 
surety bonds from Industrial Indemnity Insurance 
Company is "A-1+". Crum & Forester is required by 
statute to maintain a net premium/statutory 
surplus ratio of 3:1. Xerox Corporation 
contributed $366 million to Crum & Forester 
during the years 1984 and 1985 to maintain that 
ratio. For the fiscal years ending December 31, 
1988 and 1989, Crum & Forester, Inc. generated 
statutory net income of (in millions) $340. and 
$364., and statutory policyholders surplus 
amounted to (in millions) $1,409 and $1,551, 
respectively.
Capital Guaranty Insurance Company. Capital 
Guaranty Insurance Company ("Capital Guaranty") 
is a wholly-owned subsidiary of Capital Guaranty 
Corp. and a California-domiciled insurance 
company. The investors of Capital Guaranty Corp. 
are Constellation Investments Inc., Fleet 
Financial Group, Inc., Norstar Bancorp Inc., 
Safeco Corporation, Sibag Finance Corporation and 
United States Fidelity and Guaranty Company. 
These investors are not obligated to pay the 
debts or claims against Capital Guaranty. As of 
December 31, 1993 Capital Guaranty had total 
admitted assets of $285 million and policyholders 
surplus of approximately $168 million 
(unaudited). Standard & Poor's Corporation has 
assigned "AAA" claims-paying ability to Capital 
Guaranty. The successful structuring of 
reinsurance and assumption agreements in 1987 
effectively replaced USF&G with Capital Guaranty 
Insurance Co. as the primary insurer. Capital 
Guaranty services the portfolio and will honor 
any claims. The address of Capital Guaranty's 
administrative offices and its telephone number 
are 601 Montgomery Street, Suite 1410, San 
Francisco, California 94111-2618 and (415)392-
4913.
The financial information relating to the 
above insurance companies has been obtained from 
publicly available information. No representation 
is made herein as to the accuracy or adequacy of 
such information, or as to the absence of 
material adverse changes in such information 
subsequent to the dates thereof, but the Sponsor 
is not aware that the information herein is 
inaccurate or incomplete.

Ratings
 On the Date of Deposit Standard & Poor's 
Corporation rated each of the Bonds in the 
Portfolio and the Units of the Trust "AAA" 
because the insurers have issued insurance 
policies to insure each of the Bonds. The Units 
of the Trust (with the exception of Units of the 
Trusts identified in part A) continue to be rated 
"AAA". See Part A for the current ratings on the 
Bonds and Units. (See also "Bond Ratings", 
herein). The Bond and Unit ratings should not be 
construed as an approval of the offering of the 
Units by Standard & Poor's Corporation or as a 
guarantee of the market value of the Trust or of 
the Units. Standard & Poor's has been compensated 
by the Sponsor for its services in rating Units 
of the Trust.

 Insurance Premiums
 The cost of the Insurance to Maturity has 
been paid either by the issuers at the time of 
issuance, by third-party purchasers or by the 
Sponsor. Portfolio Insurance premiums are a Trust 
expense.

 ACQUISITION OF SECURITIES FOR THE TRUST

In selecting Securities for deposit in the 
Trust, many factors were considered, and based 
upon the experience and judgment of the Sponsor, 
the following requirements, among others, were 
deemed to be of primary importance.
 1. Insurance guaranteeing scheduled payments 
of principal and interest and a Standard & Poor's 
Corporation's rating of "AAA" or, in the case of 
Securities not insured when acquired by the 
Sponsor, (i) a minimum of Standard & Poor's 
Corporation's rating of "A", (ii) a minimum 
Moody's Investors Service, Inc.'s rating of "A" 
or (iii) Bonds which the Sponsor reasonably 
believes will obtain such minimum ratings in the 
near future.
 2. Reasonable value relative to other issues 
of similar quality and maturity;
 3. Diversification as to the purpose of each 
issue and the location of each issuer;
 4. Availability and cost of insurance for the 
scheduled payment of principal and interest on 
the Securities not insured when acquired by the 
Sponsor; and
 5. Income to the Unitholders of the Trust.
Cash, if any, received from Unitholders prior 
to the settlement date for the purchase of Units 
or prior to the payment for Bonds upon their 
delivery may be used in the Sponsor's business 
subject to the limitations of 17 C.F.R., Section 
240, 15c3-3 under the Securities and Exchange Act 
of 1934 and may be of benefit to the Sponsor.
The Trustee has not participated in the 
selection of Securities for the Trust, and 
neither the Sponsor nor the Trustee will be 
liable in any way for any default, failure or 
defect in any Securities.
To the best knowledge of the Sponsor, there is 
no litigation pending as of the Date of Deposit 
in respect of any Securities which might 
reasonably be expected to have a material adverse 
effect upon the Trust. At any time after the Date 
of Deposit, litigation may be initiated on a 
variety of grounds with respect to Securities in 
the Trust. Such litigation may affect the 
validity of such Securities or the tax-exempt 
status of the interest thereon. While the outcome 
of litigation of such nature cannot be predicted, 
opinions of bond counsel are delivered with 
respect to each Security on the date of issuance 
to the effect that such Security has been validly 
issued and that the interest thereon is exempt 
from Federal income tax. If legal proceedings are 
instituted after the Date of Deposit seeking, 
among other things, to restrain or enjoin the 
payment of any of the Securities or attacking 
their validity or the authorization or existence 
of the Issuer, the Sponsor may, in accordance 
with the Indenture, direct the Trustee to sell 
such securities and distribute the proceeds of 
such sale to Unitholders. In addition, other 
factors may arise from time to time which 
potentially may impair the ability of Issuers to 
meet obligations undertaken with respect to 
Securities.

             PUBLIC OFFERING PRICE OF UNIT

 The Public Offering Price per Unit during the 
secondary market will be computed by dividing the 
aggregate of the bid prices of the Bonds in the 
Trust plus any money in the principal account 
other than money required to redeem the tendered 
Units, by the number of Units outstanding, and 
then adding the appropriate sales charge. In the 
primary offering period, the Public Offering 
Price was determined on the basis of the offering 
prices of bonds plus a sales charge ranging from 
3.5% to 5.5% of the Public Offering Price.
The sales charge is determined in accordance 
with the table set forth below based upon the 
number of years remaining to the maturity of each 
Bond. There is no sales charge with respect to 
cash held in the Interest or Principal Accounts. 
For purposes of this calculation, Bonds will be 
deemed to mature on their stated maturity dates 
unless: (a) the Bonds have been called for 
redemption or funds or securities have been 
placed in escrow to redeem them on an earlier 
call date ("Refunded Bonds"), in which case such 
call date shall be deemed to be the date upon 
which they mature; or (b) such Bonds are subject 
to a "mandatory put", in which case such 
mandatory put date shall be deemed to be the date 
upon which they mature. The effect of this method 
of sales charge calculation will be that 
different sales charge rates will be applied to 
the various Bonds in a Trust portfolio based upon 
the maturities of such Bonds, in accordance with 
the following schedule:
                     Maximum                
                     Percent of             
Remaining            Public       Percent of
Years to             Offering     Net Mount 
Maturity             Price        Invested  
Less than 1          0%           0%        
1 but less than 6    3.50         3.63      
6 but less than 11   4.00         4.17      
More than 11         5.50         5.82      



For example, the sales charge on a Trust 
consisting entirely of Bonds maturing in 13 to 16 
years would be 5.50% (5.82% of the net amount 
invested) and that on a Trust consisting entirely 
of Bonds maturing in three to five years would be 
3.50% (3.63% of the net amount invested). The 
actual sales charge included in the Public 
Offering Price of any particular Trust will 
depend on the maturities of the Bonds in the 
portfolio of such Trust.
Due to the realization of economies of scale 
in sales effort and sales-related expenses with 
respect to the purchase of Units by employees of 
the Sponsor, the Sponsor intends to permit 
employees of the Sponsor and certain of their 
relatives to purchase Units of the Trust at a 
price equal to the bid side evaluation of the 
Securities in the Trust, divided by the number of 
Units outstanding plus a reduced sales charge of 
$5.00 per Unit.
A proportionate share of accrued interest and 
undistributed interest on the Units to the 
Unitholder's settlement date (the Unitholder's 
settlement date is the date so specified in the 
confirmation of sale of the Units to a 
Unitholder, normally five business days after 
purchase) is added to the Public Offering Price. 
Such proportionate share will be an asset of the 
Unitholder and will be received in subsequent 
distributions and upon the sale of his Units.
Aggregate bid prices of the Securities will be 
determined for the Trust by the Evaluator on the 
basis of: (1) the current bid prices for the 
Securities; (2) the current bid prices for 
comparable bonds, if bid prices are not available 
for any of the Securities; (3) determining the 
value of the Securities on the bid side of the 
market by appraisal; or (4) any combination of 
the above. Evaluations for purposes of secondary 
market transactions by the Sponsor and 
redemptions by the Trustee will be made each 
business day as of the Evaluation Time, effective 
for all sales or redemptions made subsequent to 
the last preceding determination.
In addition to the sales charge on the Date of 
Deposit, the Sponsor will realize a profit or 
loss resulting from the difference between the 
purchase price paid by the Sponsor to buy the 
Securities and the cost of the securities to the 
Trust as determined by the Evaluator. In 
addition, the Sponsor may receive placement fees 
or may realize profits or sustain losses with 
respect to Securities acquired from underwriting 
syndicates of which the Sponsor is a member. The 
Sponsor may realize additional profit or loss as 
a result of the possible change in the daily 
evaluation of the Bonds in the Trust. All 
proceeds received from purchasers of Units of the 
Trust will be retained by the Sponsor. 

              PUBLIC OFFERING OF UNITS

 The Sponsor intends to qualify Units for sale 
in all of the states of the United States, except 
that for state trusts, the Sponsor intends to 
qualify Units for sale only to residents of that 
state. Sales may be made to dealers who are 
members of the National Association of Securities 
Dealers, Inc. at prices which include a 
concession of 75% of the applicable sales charge, 
subject to change from time to time. The 
difference between the dealer concession and 
sales charges will be retained by the Sponsor. 
The Sponsor reserves the right to reject, in 
whole or part, any order for the purchase of 
Units.
Initial Offering of Units. During the initial 
public offering period, Units will be offered to 
the public by the Sponsor at the Public Offering 
Price calculated on each business day, plus 
accrued interest.
Secondary Offering of Units. Upon the 
termination of the initial public offering 
period, unsold Units or Units acquired by the 
Sponsor in the secondary market referred to below 
may be offered to the public by the Sponsor by 
this Prospectus at the then current Public 
Offering Price, calculated daily, plus accrued 
interest.

              SECONDARY MARKET FOR UNIT

 While not obligated to do so, it is the 
Sponsor's present intention to maintain, at its 
expense, a secondary market for Units of this 
Series and to continuously offer to repurchase 
Units from Unitholders at the "Sponsor's 
Repurchase Price". The Sponsor's Repurchase Price 
is computed by dividing the value of the Trust 
(see "Evaluation of the Trust") by the number of 
Units outstanding (see "Evaluation of the 
Trust"). There is no sales charge incurred when a 
Unitholder sells Units back to the Sponsor. Any 
Units repurchased by the Sponsor at the Sponsor's 
Repurchase Price may be reoffered to the public 
by the Sponsor at the then current Public 
Offering Price, plus accrued interest. Any profit 
or loss resulting from the resale of such Units 
will belong to the Sponsor.
If the supply of Units exceeds demand, or for 
some other business reason, the Sponsor may at 
any time or occasionally from time to time 
discontinue the repurchase of Units of this 
Series at the Sponsor's Repurchase Price. In such 
event, although under no obligation to do so, the 
Sponsor may, as a service to Unitholders, offer 
to repurchase Units at the "Redemption Value", a 
price based on the current bid price for the 
Securities, plus accrued interest. If the Sponsor 
repurchases Units in the secondary market at the 
"Redemption Value", it may reoffer these Units in 
the secondary market at the "Public Offering 
Price". In no event will the price offered by the 
Sponsor for the repurchase of Units be less than 
the current Redemption Value for those Units. See 
"Redemption of Units by Trustee" and "Comparison 
of Public Offering Price and Redemption Value".

 Estimated Current Return and Estimated Long Term Return

The Sponsor may from time to time give 
investors Estimated Current Return and Estimated 
Long Term Return information, each of which give 
investors different information about the return. 
Estimated Current Return on a Unit represents 
annual cash receipts from coupon-bearing debt 
obligations in the Trust (after estimated annual 
expenses) divided by the Public Offering Price 
(including the sales charge).
Unlike Estimated Current Return, Estimated 
Long Term Return is a measure of the estimated 
return to the investor earned over the estimated 
life of the Trust. Estimated Long Term Return is 
calculated using a formula which (1) takes into 
consideration, and determines and factors in the 
relative weightings of, the market values, yields 
(which takes into account the amortization of 
premiums and the accretion of discounts) and 
estimated retirements of all of the Securities in 
the Trust and (2) takes into account the expenses 
and maximum sales charge associated with each 
Unit. The Estimated Long Term Return calculation 
does not take into account certain delays in 
distributions of income and the timing of other 
receipts and distributions on Units and may, 
depending on maturities, over or understate the 
impact of sales charges. Both of these factors 
may result in a lower figure.
Both Estimated Current Return and Estimated 
Long Term Return are subject to fluctuation with 
changes in Trust composition, changes in market 
value of the underlying Securities and changes in 
fees and expenses, including sales charges. The 
size of any difference between Estimated Current 
Return and Estimated Long Term Return can also be 
expected to fluctuate at least as frequently. In 
addition, both return figures may not be directly 
comparable to yield figures used to measure other 
investments, and, since the return figures are 
based on certain assumptions and variables, the 
actual returns received by a Unitholder may be 
higher or lower.

 ESTIMATED NET ANNUAL INTEREST INCOME PER UNIT

 The estimated Net Annual Interest Income per 
Unit of the Trust is computed by dividing the 
total gross annual interest income to the Trust 
by the number of Units outstanding and then 
subtracting the per Unit estimated annual fees 
and expenses of the Trustee, the Sponsor and the 
Evaluator (see "Essential Information").
The estimated Net Annual Interest Income per 
Unit will be higher for Unitholders electing the 
semi-annual interest distribution plan than those 
electing the monthly plan. This is the result of 
the differing expenses and fees of the Trustee in 
administering the distributions of interest. See 
"Essential Information" and "Distributions to 
Unitholders". The estimated Net Annual Interest 
Income per Unit will change whenever Securities 
mature, are called for redemption, or are sold. 
In addition, any change in the Trustee's or 
Evaluator's fees or expenses will result in a 
change in the estimated Net Annual Interest 
Income per Unit (see "Expenses of the Trust").

             DISTRIBUTIONS TO UNITHOLDERS

 The Trustee will collect the interest on the 
Securities as it becomes payable (including all 
interest accrued and unpaid prior to the Date of 
Deposit of the Securities and including that part 
of proceeds of the sale, liquidation or maturity 
of any Security which represents accrued interest 
thereon including interest attributable to a 
Failed Security for which no Replacement Security 
has been obtained and including all moneys paid, 
if any, pursuant to the Insurance policy 
providing for such payment, representing interest 
on Securities in the Trust) and credit such 
interest to a separate Interest Account created 
by the Indenture. All moneys received by the 
Trustee from sources other than interest will be 
credited to a separate Principal Account. All 
funds collected or received will be held by the 
Trustee in trust without interest to Unitholders 
as part of the Trust or the Reserve Account 
referred to below until required to be disbursed 
in accordance with the provisions of the 
Indenture. Such funds will be segregated by 
separate recordation on the Trust ledger of the 
Trustee so long as such practice preserves a 
valid preference under applicable law, or if such 
preference is not preserved, the Trustee shall 
handle such funds in such other manner as shall 
constitute the segregation and holding thereof in 
trust within the meaning of the Investment 
Company Act of 1940, as the same may be from time 
to time amended. To the extent permitted by the 
Indenture and applicable banking regulations, 
such funds are available for use by the Trustee 
pursuant to normal banking procedures.
The Trustee is authorized by the Indenture to 
withdraw from the Principal and/or Interest 
Accounts such amounts as it deems necessary to 
establish a reserve for any taxes or other 
governmental charges that may be payable out of 
the Trust, which amounts will be deposited in a 
separate Reserve Account. If the Trustee 
determines that the amount that is in the Reserve 
Account is greater than the amount necessary for 
payment of any taxes or other governmental 
charges, it will promptly deposit the excess in 
the Account for which it was withdrawn.
The settlement date for the purchase of Units 
must occur on or prior to the Record Date in 
order for a purchaser to receive a distribution 
on the next Distribution Date. If the settlement 
date for the purchase of Units occurs after the 
Record Date, distribution will not occur until 
the second following Distribution Date.

Interest Account
 After deduction of the fees and expenses of 
the Trustees and the Evaluator, the Trustee will 
distribute on each Distribution Date or shortly 
thereafter, to Unitholders of record on the 
preceding Record Date, an amount approximately 
equal to either one-twelfth or one-half of such 
Unitholder's pro rata share (depending on the 
plan of distribution selected) of the estimated 
annual amount to be deposited in the Interest 
Account, computed as of the preceding Record 
Date. However, all Unitholders of record on the 
initial Record Date will receive the initial 
interest distribution on the initial Interest 
Distribution Date. The Trustee's fee and expenses 
will be higher for monthly interest distributions 
than for semi-annual interest distributions. 
Therefore, the amount distributed per Unit to 
Unitholders electing the monthly plan will be 
correspondingly lower than under the semi-annual 
plan. All interest distributions following the 
initial interest distribution will be in 
approximately the amounts shown under "Essential 
Information", depending on the plan of 
distribution selected. See "Essential 
Information-Plan of Distribution" in Part A for 
details on selecting interest distributions.
Because the Securities in the Trust pay 
interest at varying semi-annual intervals and 
Units pay interest at constant monthly or semi-
annual intervals, the interest accrued on Units 
of the Trust will be greater than the amount 
available for distribution from the Interest 
Account. The Trustee will distribute on each 
Distribution Date an amount which will be less 
than the interest accrued to each Unitholder on a 
Record Date. Pursuant to the Indenture, in order 
to accommodate regular interest distributions, 
the Trust will contain undistributed cash 
balances. The difference between the amount 
accrued to each Unitholder on a Record Date and 
the amount distributed on the following 
Distribution Date is an asset of the Unitholder 
and will be included as part of accrued interest 
which will be received in subsequent interest 
distributions, upon the sale of his Units or, in 
part, upon the sale, redemption, or maturity of 
Securities in the Trust

Principal Account
 The Trustee will distribute on each semi-
annual Distribution Date, or shortly thereafter, 
to Unitholders of record on the preceding Record 
Date, an amount equal to such Unitholder's pro 
rata share of the cash balance, if any, in the 
Principal Account computed as of the proceeding 
Record Date. Except for monies used to redeem 
tendered Units, proceeds received upon the 
disposition of any Securities subsequent to a 
Record Date and prior to the following semi-
annual Distribution Date will be held in the 
Principal Account and will not be distributed 
until the next succeeding semi-annual 
Distribution Date. However, in the event of an 
early redemption of bonds, sale of bonds upon the 
occurrence of events set forth under "Supervision 
of Trust Investments", or maturity of bonds, 
there may occur a special principal distribution. 
Any special principal distribution will be made 
within 60 days of such event to Unitholders of 
record on the Record Date selected therefore by 
the Trustee as provided in the Indenture. No 
distribution need be made from the Principal 
Account if the cash balance therein is less than 
one-tenth of one per cent of the total principal 
amount of the Securities on the Date of Deposit.
Certain of the Bonds in the Trust are subject 
to sinking fund or special redemption by their 
issuers, as set forth under "Redemption Features" 
on the "Schedule of Investments". The redemption 
price for Bonds in the Trust called by an issuer 
pursuant to sinking fund or special redemption is 
normally equal to the principal amount of such 
Bonds, while the redemption price for Bonds 
called at the option of the issuer may include a 
redemption premium. In most cases Bonds are 
selected from among Bonds of like series and 
maturity either by lot or by such method as the 
bond trustee may adopt. A capital gain or loss 
may occur depending upon the price at which a 
Bond called was acquired by the Trust and the 
amount received by the Trust upon redemption (see 
"Tax Status of the Trust"). In general, optional 
redemption provisions are more likely to be 
exercised by an Issuer when the offering side 
valuation is greater than par than when offering 
side valuation is less than par. If future 
interest rates decline, an issuer of Bonds might 
find it advantageous to exercise its option to 
call Bonds prior to maturity even though, in most 
cases, the Issuer must pay a premium.

 Reinvestment Program
 Distributions are made to Unitholders 
monthly. The Unitholder has the option of 
receiving the monthly interest and/or principal 
distribution or reinvesting at net asset value in 
the PaineWebber Tax-Exempt Income Fund (the 
"Fund") an open-end investment company registered 
under the Investment Company Act. The Fund's 
investment objective is to provide high current 
income exempt from federal income tax, consistent 
with the preservation of capital and liquidity 
within the Fund's quality standards. Except under 
unusual market conditions, the Fund will invest 
at least 80% of its assets in municipal 
obligations with varying maturities, the interest 
from which, in the opinion of bond counsel to 
their respective issuers, is exempt from both 
federal income tax and the federal alternative 
minimum tax. There can be no assurance that the 
Fund will achieve its objective. For more 
information about the Fund, including a 
prospectus, Unitholders should contact their 
PaineWebber Investment Executive or call the 
Fund's shareholder service number at 1(800)544-
9300.
To participate in the Reinvestment Program, 
Unitholders must hold Units in their own name, 
must fill out an application establishing an 
account and notify the Trustee of the account 
number at least 10 days before the Record Date. 
Elections may be revoked upon similar notice.

                EXCHANGE OPTION

 Unitholders may elect to exchange any or all 
of their Units of this series for units of one or 
more of any series of PaineWebber Municipal Bond 
Fund First Series; PaineWebber Municipal Bond 
Fund Second Series; PaineWebber Municipal Bond 
Fund Third Series (the "PaineWebber Series"); The 
Municipal Bond Fund, Series One through Series 
Forty-Three; The Municipal Bond Trust, Series 
Forty-Four and subsequent series (the "Multi-
State Series"); The Municipal Bond Trust, 
California Series A and subsequent series (the 
"California Series"); The Corporate Bond Trust, 
Series One and subsequent series (the "Corporate 
Series"); The Municipal Bond Trust, Insured 
Series 1 and subsequent series (the "Insured 
Series"); and The PaineWebber Pathfinders Trust 
Treasury and Growth Stock Series 1 and subsequent 
series (the "Pathfinders Series"), The 
PaineWebber Federal Government Trust, GNMA Series 
1 and subsequent series (the "Federal Government 
Series") or the PaineWebber Equity Trust, Growth 
Stock Series 1 and subsequent series (the "Equity 
Trust") (collectively referred to as the 
"Exchange Trusts") at a Public Offering Price for 
the units of the Exchange Trusts to be acquired 
based on a reduced sales charge of $15 per unit.
The purpose of such reduced sales charge is to 
permit the Sponsor to pass on to the Unitholder 
who wishes to exchange Units the cost savings 
resulting from reductions in time and expense 
related to advice, financial planning and 
operational expense required for the Exchange 
Option. Each Exchange Trust has different 
investment objectives, therefore a Unitholder 
should read the prospectus for the applicable 
Exchange Trust carefully prior to exercising this 
option. Exchange Trust having as their objective 
the receipt of tax exempt interest income would 
not be suitable for tax deferred investment 
plans, such as Individual Retirement Accounts and 
a Unitholder who purchased Units of a series and 
paid a per unit sales charge that was less than 
the per unit sales charge of the series of 
Exchange Trusts into which such Unitholder 
desires to exchange, will be allowed to exercise 
the Exchange Option at the Unit Offering Price 
plus the reduced sales charge, provided the 
Unitholder has held the Units for at least five 
months. Any such Unitholder who has not held the 
Units to be exchanged for the five-month period 
will be required to exchange them at the Unit 
Offering Price plus a sales charge based on the 
greater of the reduced sales charge, or an amount 
which, together with initial sales charge paid in 
connection with the acquisition of the Units 
being exchanged, equals the sales charge of the 
series of the Exchange Trust for which such 
Unitholder desires to exchange into, determined 
as of the date of the exchange.
The Sponsor will permit exchanges at the 
reduced sales charge provided there is a market 
maintained by the Sponsor in both the Units of 
this series and units of the applicable Exchange 
Trust, and there are units of applicable Exchange 
Trust available for sale. While the Sponsor has 
indicated that it intends to maintain a market 
for the units of the respective Trusts, there is 
no obligation on its part to maintain such a 
market. Therefore, there is no assurance that a 
market for units will in fact exist on any given 
date at which a Unitholder wishes to sell his 
Units of this series and thus there is no 
assurance that the Exchange Option will be 
available to a Unitholder. Exchanges will be 
effected in whole units only. Any excess proceeds 
from Unitholders' units being surrendered will be 
returned. Unitholders will be permitted to 
advance new money in order to complete an 
exchange.
An exchange of units pursuant to the Exchange 
Option will generally constitute a "taxable 
event" under the Code, i.e., a Unitholder will 
recognize a tax gain or loss at the time of 
exchange. However, under the position taken by 
the Internal Revenue Service in Revenue Ruling 
81-204 (relating to the exchange of pools of 
residential mortgage loans by several savings and 
loan associations), an exchange of units for 
units of any other similar series of the 
PaineWebber Municipal Bond Trust, may not 
constitute a taxable event if the units exchanged 
do not differ materially either in kind or in 
extent from each other or if the exchange has no 
significant economic or business purpose or 
utility apart from the anticipated tax 
consequences. Unitholders are advised to consult 
their own tax advisors as to the tax consequences 
of exchanging Units in their particular case. The 
Sponsor reserves the right to modify, suspend or 
terminate this plan at any time without further 
notice to Unitholders. In the event the Exchange 
Option is not available to a Unitholder at the 
time he wishes to exercise it, the Unitholder 
will be immediately notified and no action will 
be taken with respect to his Units without 
further instruction from the Unitholder.
To exercise the Exchange Option, a Unitholder 
should notify the Sponsor of his desire to 
exercise the Exchange Opition and to use the 
proceeds from the sale of his Units of this 
series to purchase units of one or more of the 
Exchange Trusts. If units of the applicable 
outstanding series of the Exchange Trust are at 
that time available for sale, and if such units 
may lawfully be sold in the state in which the 
Unitholder is resident, the Unitholder may select 
the series or group of series for which he 
desires his investment to be exchanged. The 
Unitholder will be provided with a current 
prospectus or prospectuses relating to each 
series in which he indicates interest.
The exchange transaction will operate in a 
manner essentially identical to any secondary 
market transaction, i.e., units will be 
repurchased at a price based on the aggregate bid 
price per Unit of the securities in the portfolio 
of the Trust. Units of the Exchange Trust, 
however, will be sold to the Unitholder at a 
reduced sales charge. Units sold under the 
Exchange Option will be sold at the bid prices 
per unit of the underlying securities in the 
particular portfolio involved plus a fixed charge 
of $15 per unit. Exchange transactions will be 
effected only in whole units; thus, any proceeds 
not used to acquire whole units will be paid to 
the selling Unitholder.
For example, assume that a Unitholder, who has 
three units of a trust with a current price of 
$1,030 per unit based on the bid prices of the 
underlying securities, desires to sell his units 
and seeks to exchange the proceeds for units of a 
series of an Exchange Trust with a current price 
of $890 per unit based on the bid prices of the 
underlying securities. In this example, which 
does not contemplate rounding up to the next 
highest number of units, the proceeds from the 
Unitholder's units will aggregate $3,090. Since 
only whole units of an Exchange Trust may be 
purchased under the Exchange Option, the 
Unitholder would be able to acquire three units 
in the Exchange Trust for a total cost of $2,715 
($2,670 for the units and $45 for the sales 
charge). The remaining $375 would be returned to 
the Unitholder in cash.

               CONVERSION OPTION

 Owners of units of any registered unit 
investment trust sponsored by others which was 
initially offered at a maximum applicable sales 
charge of at least 3.0% ( a Conversion Trust) may 
elect to apply the cash proceeds of the sale or 
redemption of those units directly to acquire 
available units of any Exchange Trust at a 
reduced sales charge of $15 per Unit, per 100 
Units in the case of Exchange Trusts having a 
Unit price of approximately $10, or per 1,000 
Units in the case of Exchange Trusts having a 
Unit price of approximately $1, subject to the 
terms and conditions applicable to the Exchange 
Option (except that no secondary market is 
required for Conversion Trust units). To exercise 
this option, the owner should notify his retail 
broker. He will be given a prospectus for each 
series in which he indicates interest and for 
which units are available. The dealer must sell 
or redeem the units of the Conversion Trust. Any 
dealer other than PaineWebber must certify that 
the purchase of units of the Exchange Trust is 
being made pursuant to and is eligible for the 
Conversion Option. The dealer will be entitled to 
two-thirds of the applicable reduced sales 
charge. The Sponsor reserves the right to modify, 
suspend or terminate the Conversion Option at any 
time without further notice, including the right 
to increase the reduced sales charge applicable 
to this option (but not in excess of $5 more per 
Unit, per 100 Units or per 1,000 Units, as 
applicable than the corresponding fee then being 
charged for the Exchange Option). For a 
description of the tax consequences of a 
conversion reference is made to the Exchange 
Option section herein.

               EXPENSES OF THE TRUST

 The cost of the preparation and printing of 
the Certificates, the Indenture and this 
Prospectus, the initial fees of the Trustee and 
the Trustee's counsel, the Evaluator's fees 
during the initial offering period, advertising 
expenses incurred in establishing the Trust, 
including insurance premiums for the Insurance to 
Maturity obtained by the Sponsor and legal and 
auditing fees, are paid by the Sponsor and not by 
the Trust. The Sponsor will receive no fee from 
the Trust for its services as Sponsor.
The cost of Portfolio Insurance on the Bonds 
covered thereby while held in the Trust is 
accounted for as an expense of the Trust. Any 
amount paid for Permanent Insurance on a Bond 
sold by the Trust will be accounted for as an 
offset to the amount received on the sale.
For services performed under the Indenture, 
the Trustee will be paid by the Trust at the rate 
set forth under "Essential Information" in Part 
A. Such compensation will be computed monthly or 
semi-annually on the basis of the greatest 
principal amount of the Securities in the Trust 
at any time during the preceding monthly or semi-
annual period. In no event will the Trustee be 
paid less than $2,000 in any one year. The 
Evaluator's fee for each daily evaluation is also 
set forth under "Essential Information" in Part 
A. The fees of the Evaluator will be payable by 
the Trust. See "Essential Information" in Part A 
for the estimated annual fees and expenses per 
Unit under the various optional interest 
distribution plans.
The Trustee's fees are payable monthly and 
semi-annually, and the Evaluator's fees are 
payable monthly on or before each Distribution 
Date from the Interest Account, to the extent 
funds are available, then from the Principal 
Account. Any of such fees may be increased 
without approval of the Unitholders by an amount 
not exceeding a proportionate increase in the 
category entitled "All Services Less Rent" in the 
Consumer Price Index published by the United 
States Department of Labor. In addition to the 
above, the following charges are or may be 
incurred by the Trust and paid from the Interest 
Account, or, to the extent funds are not 
available in such Account, from the Principal 
Account: (1) fees for the Trustee for 
extraordinary services; (2) expenses of the 
Trustee (including legal and auditing expenses) 
and of counsel; (3) various governmental charges; 
(4) expenses and costs of any action taken by the 
Trustee to protect the Trust and the rights and 
interest of the Unitholders; (5) indemnification 
of the Trustee for any loss, liabilities or 
expenses incurred by it in the administration of 
the Trust without negligence, bad faith or 
willful misconduct on its part; and (6) expenses 
incurred in contacting Unitholders upon 
termination of the Trust. The fees and expenses 
set forth above are payable out of the Trust and 
when unpaid will be secured by a lien on the 
Trust.
The accounts of the Trust shall be audited not 
less than annually by independent public 
accountants selected by the Sponsor. The expenses 
of the audit shall be an expense of the Trust. So 
long as Sponsor maintains a secondary market. 
Sponsor will bear any audit expense which exceeds 
$.50 per Unit. Unitholders covered by the audit 
during the year may receive a copy of the audited 
financials upon request.

             DESCRIPTION OF CERTIFICATES

 Ownership of Units is evidenced by registered 
Certificates, executed by the Trustee and the 
Sponsor, issued in denominations of one Unit or 
any integral multiple thereof. A Unitholder may 
transfer his Certificate by presenting it to the 
Trustee at its corporate trust office. Such 
Certificate must be properly endorsed or 
accompanied by a written instrument or 
instruments of transfer executed by the 
Unitholder or his duly authorized attorney. A 
Unitholder may be required to pay $2.00 per 
Certificate transferred to cover the Trustee's 
cost in implementing such transfer and to pay any 
tax or other governmental charge that may be 
imposed in connection with such transfer. The 
Trustee is required to execute and deliver a new 
Certificate in exchange and substitution for any 
Certificate mutilated, destroyed, stolen or lost, 
if and when the Unitholder furnishes the Trustee 
with proper identification and satisfactory 
indemnity, and pays such expenses as the Trustee 
may reasonably incur. Any mutilated Certificate 
must be presented to the Trustee before any 
substitute Certificate will be issued.

             STATEMENTS TO UNITHOLDERS

With each distribution from the Interest and 
Principal Accounts, the Trustee will furnish each 
Unitholder with a statement setting forth the 
amount being distributed from each Account 
expressed as a dollar amount per Unit.  Promptly 
after the end of each calendar year, the Trustee 
will furnish to each person who at any time 
during the calendar year was a registered 
Unitholder a statement setting forth:
1. As to the Interest Account:
(a) the amount of Interest received on the 
Securities and the percentage of such 
amount by states and territories in which 
the issuers of the Bonds are located;
(b) the amount paid from the Interest Account 
representing accrued interest for any 
Certificates redeemed;
(c) the deductions from the Interest Account 
for fees and expenses of the Trustee, the 
Sponsor and the Evaluator or for other 
various fees, charges or expenses relating 
to the Trust;
(d) the deductions from the Interest Account 
for payment into the Reserve Account; and
(e) the net amount remaining after such 
payments and deductions expressed as a 
total dollar amount outstanding on the last 
business day of such calendar year.
2. As to the Principal Account:
(a) the dates of the redemption, sale or 
maturity of any of the Securities and the 
net proceeds received therefrom,  excluding 
any portion credited to the Interest 
Account;
(b) the amount paid from the Principal Account 
representing the principal of any 
Certificates redeemed;
(c) the deductions from the Principal Account 
for fees and expenses of the Trustee, the 
Sponsor and the Evaluator or for other 
various fees, charges or expenses relating 
to the Trust;
(d) the deductions from the Principal Account 
for payment into the Reserve Account; and
(e) the net amount remaining after such 
payments and deductions expressed as a 
total dollar amount outstanding on the last 
business day of such calendar year.
3. The following information:
(a) a list of the Securities as of the last 
business day of such calendar year;
(b) the number of Units outstanding on the 
last business day of such calendar year;
(c) the Unit Value based on the last 
evaluation of the Trust made on the last 
business day during such calendar year; and
(d) the amounts actually distributed during 
such calendar year from the Interest and 
Principal Account, separately stated, 
expressed both as total dollar amounts and 
as dollar amounts per Unit outstanding on 
the Record Dates for such distributions.

             REDEMPTION OF UNITS BY TRUSTEE

 A Unitholder who wishes to dispose of its 
Units should inquire through its broker as to the 
current market price for such Units prior to 
making a tender for redemption to the Trustee in 
order to determine if there is a market for Units 
in excess of the then current Redemption Value or 
Sponsor's Repurchase Price. After the initial 
offering period the Redemption Value will be the 
same as the Sponsor's Repurchase Price.
During the period in which the Sponsor 
maintains a secondary market for Units as the 
Sponsor's Repurchase Price, the Sponsor has 
agreed to repurchase any Unit presented for 
tender to the Trustee for redemption no later 
than the close of business on the second business 
day following such presentation.
The Trustee is irrevocably authorized in its 
discretion, in lieu of redeeming Units presented 
for tender at the redemption value, to sell such 
Units in the over-the-counter market for the 
account of a tendering Unitholder at prices which 
will return to the Unitholder amounts in cash, 
net after brokerage commissions, transfer taxes 
and other charges, equal to or in excess of the 
Redemption Value for such Units. In the event of 
any such sale the Trustee will pay the net 
proceeds thereof to the Unitholder on the day he 
would otherwise be entitled to receive payment of 
the Redemption Value.
One or more Units represented by a Certificate 
may be redeemed at the Redemption Value upon 
tender of such Certificate to the Trustee at its 
corporate trust office in the City of New York, 
properly endorsed or accompanied by a written 
instrument of transfer in form satisfactory to 
the Trustee, and executed by the Unitholder or 
its authorized attorney. A Unitholder may tender 
its Units for redemption at any time after the 
settlement date for purchase, whether or not it 
has received a definitive Certificate. The 
Redemption Value per Unit is calculated by 
dividing the current bid prices for the 
Securities in the Trust (see "Evaluation of the 
Trust") plus any money in the Principal Account 
other than money required to redeem tendered 
Units, by the number of Units outstanding, plus a 
proportionate share of accrued interest and 
undistributed interest income on the Securities 
determined to the day of tender. There is no 
sales charge incurred when a Unitholder tenders 
his Units to the Trustee for redemption. Subject 
to the payment of any applicable tax or 
governmental charges, the Redemption Value of 
Units redeemed by the Trustee will be paid on the 
seventh calendar day following the day of tender. 
If such day of payments is not a business day, 
the Redemption Value will be paid on the first 
business day prior thereto.
The Trustee may, in its discretion, and will 
when so directed by the Sponsor, suspend the 
right of redemption, or postpone the date of 
payment of the Redemption Value, for more than 
seven calendar days following the day of tender 
for any period during which New York Stock 
Exchange, Inc. is closed other than for weekend 
and holiday closings; or for any period during 
which the Securities and Exchange Commission 
determines that trading on the New York Stock 
Exchange, Inc. is restricted or for any period 
during which an emergency exists as a result of 
which disposal or evaluation of the Securities is 
not reasonably practicable; or for such other 
period as the Securities and Exchange Commission 
may by order permit for the protection of 
Unitholders. The Trustee is not liable to any 
person or in any way for any loss or damages 
which may result from any such suspension or 
postponement.
Any amounts paid on the redemption 
representing interest will be withdrawn from the 
Interest Account to the extent that funds are 
available for such purpose. All other amounts 
paid on redemption will be withdrawn from the 
Principal Account. The Trustee is empowered to 
sell Securities out of the Portfolio as selected 
by the Sponsor in order to make funds available 
for the redemption of Certificates, and, to the 
extent Securities are sold for such purpose, the 
size and diversity of the Trust will be reduced. 
Such sales may be required at a time when 
Securities would not otherwise be sold and may 
result in lower prices than might otherwise be 
realized. In addition, because of the minimum 
principal amount in which securities may be 
required to be sold, the proceeds of such sales 
may exceed the amount necessary for payment of 
Units redeemed. Such excess proceeds will be 
distributed pro rata to all remaining Unitholders 
of record.

              EVALUATION OF THE TRUST
 The Evaluator is Kenny Information Systems, a 
Division of J.J. Kenny Co., Inc., 65 Broadway, 
New York, New York 10006.
The value of the Trust is computed as of the 
Evaluation Time shown under "Essential 
Information" (1) on each June 30 and December 31 
(or at last business day prior thereto), (2) on 
each business day as long as the Sponsor is 
maintaining a bid in the secondary market, (3) on 
the day which any Unit is tendered for redemption 
and (4) on any other day desired by the Sponsor 
or the Trustee, by adding:
1. The aggregate value of Securities in the 
Trust, as determined by the Evaluator:
(a) on the basis of current bid prices for the 
Securities;
(b) on the basis of current bid prices for 
comparable bonds, if bid prices are not available 
for any of the  Securities;
(c) by determining the value of the Securities 
on the bid side of the market by appraisal; or
(d) by any combination of the above.
2. Money on hand in the Trust, other than 
money deposited to purchase Securities or money 
credited to the  Principal Account which is 
required to redeem tendered Units; and
3. Accrued but unpaid interest on the 
Securities at the close of business on the date 
of such Evaluation.
The Trustee will deduct from the resulting 
figure: amounts representing any applicable taxes 
or governmental charges payable by the Trust for 
the purpose of making an addition to the Reserve 
Account; amounts representing estimated accrued 
expenses of the Trust; amounts representing 
unpaid fees of the Trustee, the Sponsor and the 
Evaluator; and cash held for distribution to 
Unitholders of record as of the business day 
prior to the Evaluation being made on the days or 
dates set forth above.
For the purpose of the redemption of Units, 
the value per Unit is computed by the Trustee by 
dividing the result of the above computation by 
the total number of Units outstanding on the date 
of such Evaluation.
The Evaluator's evaluation of the Securities 
takes into account Insurance to Maturity 
insurance policies in respect of those Securities 
and the rating assigned to those Securities as a 
result of such insurance. Insurance to Maturity 
determined the quality of the insurance issued by 
each insurer, and then compared the Securities to 
other securities which had comparable insurance 
and which were of comparable quality. In 
addition, in the case of Securities not insured 
when acquired by the Sponsor and which are 
insured by Portfolio Insurance, the Evaluator has 
attributed no value to the Portfolio Insurance. 
Bonds rated below investment grade and insured by 
Portfolio Insurance will be valued at the greater 
of (i) the market value of such Securities with 
Permanent Insurance (less the Permanent Insurance 
Premium therefor) or (ii) the market value of 
such Securities uninsured. In addition, the 
Evaluator will consider the ability of Financial 
Guaranty to meet its commitments under the 
Portfolio Insurance, including the ability to 
issue Permanent Insurance. It is the position of 
the Sponsor that this is a fair method of valuing 
the Securities and reflects a proper valuation 
method in accordance with the provisions of the 
Investment Company Act of 1940.

 COMPARISON OF PUBLIC OFFERING PRICE AND REDEMPTION VALUE

While the Public Offering Price of Units 
during the initial offering period is determined 
on the basis of the current offering prices of 
the Securities, the Public Offering Price of 
Units in the secondary market and the Redemption 
Value is determined on the basis of the current 
bid prices of such Securities. On the business 
day prior to the Date of Deposit, the Public 
Offering Price per Unit (which figure includes 
the sales charge) exceeded the Redemption Value 
by the amount shown under "Essential 
Information". The difference between the bid and 
offering prices of the Securities is expected to 
average 1 1/2% to 2% of principal amount. This 
difference may vary between 3% or more of 
principal amount for inactively traded Securities 
and as little as 1/2 of 1% for actively traded 
Securities. For this reason and others, including 
the fact that the Public Offering Price includes 
the sales charge, the amount realized by a 
Unitholder upon redemption of Units may be less 
than the price paid by the Unitholder for such 
Units.

            SUPERVISION OF TRUST INVESTMENTS

 The acquisition by the Trust of any 
securities other than the Securities initially 
deposited (except for the limited right to 
replace securities in the case of a fail. 
Replacement Securities as provided herein) is 
prohibited by the Indenture. The Sponsor may 
direct the Trustee to sell and to liquidate any 
of the Securities upon the happening of any of 
the following events:
1. Default by an issuer in the payment of 
principal of or interest on such Securities, 
or any other outstanding obligations of such 
issuer, when due and payable and such 
payment is not guaranteed by a valid 
Insurance policy which, in the opinion of 
the Sponsor, will provide adequate payment;
2. Institution of legal proceedings seeking to 
restrain or enjoin the payment of any of the 
Securities or attacking their validity;
3. A breach of a covenant or warranty which 
could adversely affect the payment of debt 
service on the Securities;
4. In the case of revenue bonds, if the 
revenues, based upon official reports, fall 
substantially below the estimated revenues 
calculated to be necessary to pay principal 
of and interest on the Bonds;
5. A decline in market price, or such other 
market or credit factor, as in the opinion 
of the Sponsor would make retention of any 
of the Securities detrimental to the 
Unitholders; or
6. In the event that any of the Bonds are the 
subject of an advance refunding.
It is not anticipated or expected that 
disposal of any of the Bonds in the Trust for the 
reason described in (1) above will occur as long 
as the Bonds are insured. The Trustee will not be 
liable or responsible in any way for depreciation 
or loss incurred by reason of any sale made by it 
either pursuant to a direction of the Sponsor or 
by reason of a failure of the Sponsor to give any 
such direction.
The Sponsor is required to instruct the 
Trustee to reject any offer made by an Issuer of 
any of the Bonds to issue new obligations in 
exchange and substitution for the Bonds pursuant 
to a refunding or refinancing plan; however, the 
Sponsor may instruct the Trustee to accept or 
reject such an offer or to take any other action 
with respect thereto as the Sponsor deems proper 
if the Issuer is in default with respect to the 
Securities or the Issuer will, in the written 
opinion of the Sponsor, probably default with 
respect to the Bonds in the reasonably 
foreseeable future.
Any obligations received by the Trust in the 
event of such an exchange or substitution will be 
held by the Trustee and will be subject to the 
terms and conditions of the Indenture to the same 
extent as the Securities originally deposited. 
Within five days after any exchange and deposit, 
notice of such will be mailed by the Trustee to 
each registered Unitholder, which identifies the 
Securities eliminated and the Securities 
substituted.

             ADMINISTRATION OF THE TRUST
 Records and Accounts. Pursuant to the 
Indenture, the Trustee is required to keep proper 
books or records and accounts of all transactions 
relating to the Trust at its office. Such records 
will include the name and address of every 
Unitholder, a list of the Certificate numbers and 
the number of Units of each Certificate issued to 
Unitholders. The Trustee is also required to keep 
a certified copy or duplicate original of the 
Indenture and current list of Securities held in 
the Trust on file at its office which will be 
open to inspection by any Unitholder during usual 
business hours.
The Trustee is required to make annual or 
other reports as may from time to time be 
required under any applicable state or Federal 
statute, rule or regulation.
Successor Trustee. Under the Indenture, the 
Trustee may resign and be discharged of the trust 
created by the Indenture by executing a notice of 
resignation in writing and filing it with the 
Sponsor. The resigning Trustee must also mail a 
copy of the notice of resignation to all 
Unitholders then on record, not less than sixty 
days before the effective resignation date 
specified in such notice. Such resignation will 
become effective only upon the appointment of 
that acceptance of the Trust by a successor 
Trustee. The Sponsor, upon receiving notice of 
such registration, is obligated to appoint a 
successor Trustee promptly.
If within thirty days after notice of 
resignation has been received by the Sponsor, no 
successor Trustee has been appointed or, if 
appointed, has not accepted the appointment, the 
resigning Trustee may apply to a court of 
competent jurisdiction for the appointment of a 
successor. In case the Trustee becomes incapable 
of acting as such or is adjudged a bankrupt or is 
taken over by any public authority, the Sponsor 
may discharge the Trustee and appoint a successor 
Trustee as provided in the Indenture. Notice of 
such discharge and appointment shall be mailed to 
each Unitholder by the Sponsor.
Upon a successor Trustee's execution of a 
written acceptance of an appointment as Trustee 
for the Trust, such successor Trustee will become 
vested with all the rights, powers, duties and 
obligations of the original Trustee.
A successor Trustee is required to be a 
corporation organized and doing business under 
the laws of the United States or of the State of 
New York; to be authorized under such laws to 
exercise corporate trust powers; to have at all 
times an aggregate capital, surplus and undivided 
profit of not less than $5,000,000; and to have 
its principal office in New York City.
Successor Sponsor. If at any time the Sponsor 
shall fail to undertake or perform or become 
incapable of undertaking or performing any of the 
duties which by the terms of the Indenture are 
required of it to be undertaken or performed, or 
if the Sponsor resigns, the Trustee may either 
appoint a successor Sponsor or Sponsors as will 
be satisfactory to the Trustee or it may 
terminate the Indenture and liquidate the Trust. 
Any successor Sponsor may be compensated at rates 
deemed by the Trustee to be reasonable.
The dissolution of the Sponsor or its ceasing 
to exist as a legal entity from, or for, any 
cause whatsoever will not cause the termination 
of the Indenture of the Trust unless the Trust 
deems termination to be in the best interests of 
Unitholders.
Successor Evaluator. The Evaluator may resign 
or may be removed by the Sponsor or the Trustee, 
and the Sponsor and the Trustee are to use their 
best efforts to appoint a satisfactory successor. 
Such resignation or removal will become effective 
upon the acceptance of appointment by a successor 
Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 
thirty days after notice of resignation, the 
Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor. 
Notice of such registration or removal and 
appointment will be mailed by the Trustee to each 
Unitholder.

              LIMITATION OF LIABILITIES

 The Sponsor. The Indenture provides that the 
Sponsor will not be liable to the Trustee, the 
Trust or to the Unitholders for taking any action 
or for refraining from taking any action made in 
good faith or for errors in judgment, but will be 
liable or responsible in any way for depreciation 
or loss incurred by reason of the sale of any 
Securities in the Trust.
The Trustee. The Indenture provides that the 
Trustee will not be liable for any action taken 
in good faith in reliance on properly executed 
documents or for the disposition of moneys, 
Securities or Certificates, except by reason of 
its own gross negligence, bad faith or willful 
misconduct, nor will the Trustee be liable or 
responsible in any way for depreciation or loss 
incurred by reason of the sale by the Trustee of 
any Securities in the Trust. In the event of the 
failure of the Sponsor to act, the Trustee may 
act and will no be liable for any such action 
taken by it in good faith. The Trustee will not 
be personally liable for any taxes or other 
governmental charges imposed upon or in respect 
to the Securities or upon the interest thereon or 
upon it as Trustee or upon or in respect of the 
Trust which the Trustee may be required to pay 
under a present or future law of the United 
States of America or of any other taxing 
authority having jurisdiction. In addition, the 
Indenture contains other customary provisions 
limiting the liability of the Trustee. The 
Trustee will be indemnified and held harmless 
against any loss or liability accruing to it 
without negligence, bad faith or willful 
misconduct on its part, arising out of or in 
connection with its acceptance or administration 
of the Trust, including the costs and expenses 
(including counsel fees) of defending itself 
against any claim of liability.
The Evaluator. The Trustee, Sponsor and 
Unitholders may rely on any evaluation furnished 
by the Evaluator and will have no responsibility 
for the accuracy thereof. The Indenture provides 
that the determinations made by the Evaluator 
will be made in good faith upon the basis of the 
best information available to it provided, 
however, that the Evaluator will be under no 
liability to the Trustee, Sponsor or Unitholders 
for errors in judgment, but will be liable only 
for its gross negligence, lack of good faith or 
willful misconduct. 

              AMENDMENT OF THE INDENTURE
 The Indenture may be amended by the Trustee 
and the Sponsor without the consent of any of the 
Unitholders to cure any ambiguity or to correct 
or supplement any provision which may be 
defective or inconsistent or to make such other 
provisions as will not adversely affect the 
interest of the Unitholders; provided, however, 
that after the deposit of the Securities the 
Indenture may not be amended to increase the 
number of Units issued thereunder or to permit 
the deposit or acquisition of securities either 
in addition to or in substitution for any of the 
Securities initially deposited in the Trust, 
except for the substitution of certain refunding 
securities for the Securities. The Trustee will 
promptly notify Unitholders of the substance of 
any such amendment.

               RIGHT OF UNITHOLDERS

 A Unitholder may at any time tender his 
Certificate to the Trustee for redemption.
The death or incapacity of any Unitholder will 
not operate to terminate the Trust nor entitle 
his legal representatives or heirs to claim an 
accounting or to take any action proceeding in 
any court for a partition of winding up of the 
Trust.
No Unitholder will have the right to vote 
concerning the Trust, except with respect to 
termination, or in any manner control the 
operation and management of the Trust, nor shall 
any Unitholder ever be liable to any other person 
by reason of any action taken by the Sponsor or 
the Trustee.

              TERMINATION OF THE TRUST

 The Indenture provides that the Trust will 
terminate upon the maturity, redemption, sale or 
other disposition of the last of the Securities 
held in the Trust. If the value of the Trust as 
shown by any evaluation is less than twenty per 
cent (20%) of the par value of the Securities 
originally deposited in the Trust, the Trustee 
may in its discretion, and will when so directed 
by the Sponsor, terminate the Trust. The Trust 
may also be terminated at any time by the written 
consent of 100% of the Certficateholders or by 
the Trustee upon the resignation or removal of 
the Sponsor if the Trustee determines termination 
to be in the best interest of the Unitholders. In 
no event will the Trust continue beyond the 
Mandatory Termination Date. Upon termination, the 
Trustee will sell the Securities then held in the 
Trust and credit the moneys derived from such 
sale to the Principal Account and the Interest 
Account. The Trustee will then, after deduction 
of any fees and expenses of the Trust and payment 
into Reserve Account of any amount required for 
taxes or other governmental charges that may be 
payable by the Trust, distribute to each 
Unitholder, upon surrender for cancellation of 
this Certificate after due notice of such 
termination, such Unitholders pro rata share in 
the Interest and Principal Accounts. The sale of 
securities in the Trust upon termination may 
result in a lower amount than might otherwise be 
realized if such sale were not required at such 
time. For this reason, among others, the amount 
realized by a Unitholder upon termination may be 
less than the principal amount of Securities 
represented by the Units held by such Unitholder.

                  SPONSOR 

 The Sponsor, PaineWebber Incorporated, is a 
corporation organized under the laws of the State 
of Delaware. The Sponsor is a member firm of the 
New York Stock Exchange, Inc. as well as other 
major securities and commodities exchanges and is 
a member of the National Association of 
Securities Dealers, Inc. The Sponsor is engaged 
in a security and commodity brokerage business as 
well as underwriting and distributing new issues. 
The Sponsor also acts as a dealer in unlisted 
securities and municipal bonds and, in addition 
to participating as a member of various selling 
groups or as agent of other investment companies, 
executes orders on behalf of investment companies 
for the purchase and sale of securities of such 
companies and sells securities to such companies 
in its capacity as a broker or dealer in 
securities.

                 LEGAL OPINION

 The legality of the Units offered hereby has 
been passed upon by Orrick, Herrington & 
Sutcliffe, 666 Fifth Avenue, New York, New York, 
as counsel for the Sponsor.

               INDEPENDENT AUDITORS

 The financial statements, including the 
schedule of investments, of the Trust included in 
Part A of this Prospectus have been audited by 
Ernst & Young LLP, independent auditors, for the 
period indicated in their report appearing 
herein. The financial statements audited by Ernst 
& Young LLP have been included in reliance on 
their report given on their authority as experts 
in accounting and auditing.
                BOND RATINGS*


 Standard & Poor's Corporation
 A Standard & Poor's corporate or municipal 
bond rating is a current assessment of the 
creditworthiness of an obligor with respect to a 
specific debt obligation. The assessment of 
creditworthless may take into consideration 
obligors such as guarantors, insurers or lessees.
The bond rating is not a recommendation to 
purchase or sell a security, inasmuch as it does 
not comment as to market price.
The ratings are based on current information 
furnished to Standard & Poor's by the Issuer and 
obtained by Standard & Poor's from other sources 
it considers reliable. The ratings may be 
changed, suspended or withdrawn as a result of 
changes in, or unavailability of, such 
information.
The ratings are based, in varying degrees, on 
the following considerations:
I. Likelihood of default-capacity and 
willingness of the obligor as to the timely 
payment of interest and repayment of principal in 
accordance with the terms of the obligation
II. Nature of and provisions of the obligation
III. Protection afforded by, and relative 
position of, the obligation in event of 
bankruptcy, reorganization or other arrangement 
under the laws of bankruptcy and other laws 
affecting creditors' rights.
AAA - This is the highest rating assigned by 
Standard & Poor's to a debt obligation and 
indicates an extremely strong capacity to pay 
principal and interest.
AA - Bonds rated AA also have quality as high-
quality debt obligations. Capacity to pay 
principal and interest is very strong, and in the 
majority of instances they differ from AAA 
issuers only in small degree.
A - Bonds rated A have a strong capacity to 
pay principal and interest, although they are 
somewhat more susceptible to the adverse effects 
of changes in circumstances and economic 
conditions.
BBB - Bonds rated BBB are regarded as having 
an adequate capacity to pay principal and 
interest. Whereas they normally exhibit adequate 
protection parameters, adverse economic 
conditions or changing circumstances are more 
likely to lead to a weakened capacity to pay 
principal and interest for bonds in this category 
than for bonds in the A category.
Plus (+) or Minus (-):To provide more detailed 
indications of credit quality, the ratings from 
"AA" to "BB" may be modified by the addition of a 
plus or minus sign to show relative standing 
within the major rating categories.
Provisional Ratings: The letter "p" following 
a rating indicates the rating is provisional. A 
provisional rating assumes the successful 
completion of the project being financed by the 
issuance of the bonds being rated and indicates 
that payment of debt service requirements is 
largely or entirely dependent upon the successful 
and timely completion of the project. This 
rating, however, while addressing credit quality 
subsequent to completion, makes no comment on the 
likelihood of, or the risk of default upon 
failure of, such completion. Accordingly, the 
investor should exercise his own judgment with 
respect to such likelihood and risk.

Moody's Investor Service, Inc.
A brief description of the applicable Moody's 
Investors Service, Inc.'s rating symbols and 
their meanings is as follows:
Aaa - Bonds which are rated Aaa are judged to 
be of the best quality. They carry the smallest 
degree of investment risk and are generally 
referred to as "gilt edge". Interest payments are 
protected by a large or by an exceptionally 
stable margin and principal is secure. While the 
various protective elements are likely to change, 
such changes as can be visualized are most 
unlikely to impair the fundamentally strong 
position of such issues.
Aa - Bonds which are rated Aa are judged to be 
of high quality by all standards. Together with 
the Aaa group they comprise what are generally 
known as high grade bonds. They are rated lower 
than the best bonds because margins of protection 
may not be as large as in Aaa securities or 
fluctuation of protective elements may be of 
greater amplitude or there may be other elements 
present which make the long-term risk appear 
somewhat larger than in Aaa securities.
A - Bonds which are rated A possess many 
favorable investment attributes and are to be 
considered as upper medium grade obligations. 
Factors giving security to principal and interest 
are considered adequate, but elements may be 
present which suggest a susceptibility to 
impairment sometime in the future.
BAA - Bonds which are rated BAA are considered 
as medium grade obligations; i.e., they are 
neither highly protected nor poorly secured. 
Interest payments and principal security appear 
adequate for the present but certain protective 
elements may be lacking or may be 
characteristically unreliable over any great 
length of time. Such bonds lack outstanding 
investment characteristics and in fact have 
speculative characteristics as well.
Rating symbols may include numerical modifiers 
1, 2 or 3. The numerical modifier 1 indicates 
that the security ranks at the high end, 2 in the 
mid-range, and 3 nearer the low end of the 
generic category. These modifiers of rating 
symbols, Aa, A and Baa, are to give investors a 
more precise indication of relative debt quality 
in each of the historically defined categories.

___________
*As described by Standard & Poor's 
Corporation.
Conditional ratings, indicated by "Con", are 
given to bonds for which the security depends 
upon the completion of some act on the 
fulfillment of some condition. These are bonds 
secured by (a) earnings of projects under 
construction, (b) earnings of projects unseasoned 
in operating experience, (c) rentals which begin 
when facilities are completed, or (d) payments to 
which some other limiting condition attaches. A 
parenthetical rating denotes probable credit 
stature upon completion of construction or 
elimination of basis of condition.
The following summarizes the applicable 
designations used by Moody's for short-term notes 
and short-term loans:
MIG1 - Loans bearing this designation are of 
the best quality, enjoying strong protection from 
established cash flows of funds for their 
servicing or from established and broad-based 
access to the market for refinancing, or both.
MIG2 - Loans bearing this designation are of 
high quality, with margins of protection ample 
although not so large as the preceding group.

Description of Rating of Units*
A Standard & Poor's Corporation's rating on 
the units of an investment trust (hereinafter 
referred to collectively as "units" and "fund") 
is current assessment of creditworthiness with 
respect to the investments held by such fund. The 
assessment takes into consideration the financial 
capacity of the Issuers and of any guarantors, 
issuers, lessees, or mortgagors with respect to 
such investments. The assessment, however, does 
not take into account the extent to which fund 
expenses or Portfolio asset sales for less than 
the Fund's purchase price will reduce payment to 
the Unitholder of the interest and principal 
required to be paid on the Portfolio assets. In 
addition, the rating is not a recommendation to 
purchase, sell, or hold Units, inasmuch as the 
rating does not comment as to market price of the 
Units or suitability for a particular investor.
Funds rated "AAA" are composed exclusively of 
assets that are rated "AAA", by Standard & Poor's 
or have, in the opinion of Standard & Poor's, 
credit characteristics comparable to assets that 
are rated "AAA", or certain short-term 
investments. Standard & Poor's defines its "AAA" 
rating for such assets as the highest rating 
assigned by Standard & Poor's to a debt 
obligation. Capacity to pay interest and repay 
principal is very strong. Funds which are 
composed of assets that are rated below "AAA" by 
Standard & Poor's Corporation do not carry a 
Standard & Poor's Corporation rating on their 
Units.
___________
*As described by Standard & Poor's Corporation









 
                       CONTENTS OF REGISTRATION STATEMENT
          This registration statement comprises the following
  documents:
          The facing sheet.
          The Prospectus.
          The signatures.
          The following exhibits:
          EX-99.2     Opinion of Counsel as to legality of securities
                      being registered
          EX-27       Financial Data Schedules
          EX-99.C2    Consent of Kenny Information Systems
          EX-99.C2    Consent of Standard & Poor's Corporation
          EX-99.C1    Consent of Independent Auditors
                                FINANCIAL STATEMENTS
          1.      Statement of Condition of the Trust as shown in
                  the current Prospectus for this series.
          2.      Financial Statements of the Depositor.
                  PaineWebber Incorporated - Financial Statements
                  incorporated by reference to Form 10-k and
                  Form 10-Q (File No. 1-7367) respectively.
 
  SIGNATURES
  Pursuant to the requirements of the Securities Act of 1933, the
  registrant, The Municipal Bond Trust, Insured Series 38 certifies that
  it meets all of the requirements for effectiveness of this Registration
  Statement pursuant to Rule 485(b) under the Securities Act of 1933
  and has duly caused this registration statement to be signed on its
  behalf by the undersigned thereunto duly authorized, and its seal to
  be hereunto affixed and attested, all in the City of New York, and the
  State of New York on the 7th day of May, 1996.
                      THE MUNICIPAL BOND TRUST, INSURED
                  SERIES 38
                                  (Registrant)
                              By: PaineWebber Incorporated
                                  (Depositor)
                              /s/ ROBERT E. HOLLEY
                                  Robert E. Holley
                                  Senior Vice President
  Pursuant to the requirements of the Securities Act of 1933, this
  Registration Statement has been signed on behalf of PaineWebber
  Incorporated, the Depositor, by the following persons in the
  following capacities and in the City of New York, and State of New
  York, on this 7th day of May, 1996.
  PAINEWEBBER INCORPORATED
       Name                        Office
  Donald B. Marron            Chairman, Chief Executive Officer,
                              Director & Member of the Executive
                              Committee *
  Regina A. Dolan             Senior Vice President, Chief Financial Officer
                              and Director *
  Joseph J. Grano, Jr.        President, Retail Sales & Marketing,
                              Director and Member of the Executive
                              Committee *
                              By:/s/ ROBERT E. HOLLEY
                                    Attorney-in-fact*
  *   Executed copies of the powers of attorney have been filed with the
      Securities and Exchange Commission in connection with the Registration
      Statement for File No. 33-19786.
 
  

  May 7, 1996
  PaineWebber Incorporated
  1200 Harbor Blvd.
  Weehawken, New Jersey 07087
  Ladies and Gentlemen:
  We have served as counsel for PaineWebber Incorporated as
  sponsor and depositor (the "Depositor") of The Municipal Bond
  Trust, Insured Series 38 (hereinafter referred to as the "Trust"). The
  Depositor seeks by means of Post-Effective Amendment No. 9 to
  register for reoffering 8,435 Units acquired by the Depositor in the
  secondary market (hereinafter referred to as the "Units").
  In this regard, we have examined executed originals or copies of the
  following:
  (a)  The Restated Certificate of Incorporation, as amended, and the
       By-Laws of the Depositor, as amended;
  (b)  Resolutions of the Board of Directors of the Depositor adopted on
       December 3, 1971 relating to the Trust and the sale of the Units;
  (c)  Resolutions of the Executive Committee of the Depositor adopted
       on September 24, 1984;
  (d)  Powers of Attorney referred to in the Amendment;
  (e)  Post-Effective Amendment No. 9 to the Registration Statement on
       Form S-6 (File No. 33-10216) to be filed with the Securities and
       Exchange Commission (the "Commission") in accordance with
       the Securities Act of 1933, as amended, and the rules and
       regulations of the Commission promulgated thereunder
       (collectively, the "1933 Act") proposed to be filed on or about the
       date hereof (the "Amendment");
  (f)  The Notification of Registration of the Trust filed with the
       Commission under the Investment Company Act of 1940, as
       amended (collectively, the "1940 Act") on Form N-8A, as
       amended;
  (g)  The registration of the Trust filed with the Commission under the
       1940 Act on Form N-8B-2 (File No. 811-2599), as amended;
  (h)  The prospectus included in the Amendment (the "Prospectus");
  (i)  The Standard Terms and Conditions of the Trust dated as of
       February 8, 1984, as amended, among the Depositor, The Chase Manhattan
       Bank, N.A., formerly, United States Trust Company of New York
       (the "Trustee"), and Standard & Poor's Corporation and Kenny Information
       Systems, a division of J.J. Kenny Co., Inc. (the "Evaluator")
       (the "Standard Terms");
  (j)  The Trust Indenture dated as of the Date of Deposit, among the
       Depositor, the Trustee and the Evaluator (the "Trust Indenture"
       and, collectively with the Standard Terms, the "Indenture and
       Agreement");
  (k)  The form of certificate of ownership for units (the "Certificate") to
       be issued under the Indenture and Agreement; and
  (l)  Such other pertinent records and documents as we have deemed
       necessary.
       With your permission, in such examination, we have assumed
  the following: (a) the authenticity of original documents and the
  genuineness of all signatures; (b) the conformity to the originals of
  all documents submitted to us as copies; (c) the truth, accuracy,
  and completeness of the information, representations, and warranties
  contained in the records, documents, instruments and certificates we
  have reviewed; (d) except as specifically covered in the opinions set
  forth below, the due authorization, execution, and delivery on behalf
  of the respective parties thereto of documents referred to herein and
  the legal, valid, and binding effect thereof on such parties; and (e)
  the absence of any evidence extrinsic to the provisions of the written
  agreement(s) between the parties that the parties intended a
  meaning contrary to that expressed by those provisions. However,
  we have not examined the securities deposited pursuant to the
  Indenture and Agreement (the "Securities") nor the contracts for the
  Securities.
       We express no opinion as to matters of law in jurisdictions other
  than the States of New York and California and the United States,
  except to the extent necessary to render the opinion as to the
  Depositor in paragraph (i) below with respect to Delaware law. As
  you know we are not licensed to practice law in the State of
  Delaware, and our opinion in paragraph (i) and (iii) as to Delaware
  law is based solely on review of the official statutes of the State of
  Delaware.
       Based upon such examination, and having regard for legal
  considerations which we deem relevant, we are of the opinion that:
  (i)  The Depositor is a corporation duly organized, validly existing, and
       in good standing under the laws of the State of Delaware with full
       corporate power to conduct its business as described in the
       Prospectus;
  (ii) The Depositor is duly qualified as a foreign corporation and is in
       good standing as such within the State of New York;
  (iii)The terms and provisions of the Units conform in all material
       respects to the description thereof contained in the Prospectus;
  (iv) The consummation of the transactions contemplated under the
       Indenture and Agreement and the fulfillment of the terms thereof
       will not be in violation of the Depositor's Restated Certificate of
       Incorporation, as amended, or By-Laws, as amended and will not
       conflict with any applicable laws or regulations applicable to the
       Depositor in effect on the date hereof; and
  (v)  The Certificates to be issued by the Trust, when duly executed by
       the Depositor and the Trustee in accordance with the Indenture
       and Agreement, upon delivery against payment therefor as
       described in the Prospectus will constitute fractional undivided
       interests in the Trust enforceable against the Trust in accordance
       with their terms, will be entitled to the benefits of the Indenture
       and Agreement and will be fully paid and non-assessable.
  Our opinion that any document is valid, binding, or enforceable in
  accordance with its terms is qualified as to:
  (a)  limitations imposed by bankruptcy, insolvency, reorganization,
       arrangement, fraudulent conveyance, moratorium, or other laws
       relating to or affecting the enforcement of creditors' rights
       generally;
  (b)  rights to indemnification and contribution which may be limited by
       applicable law or equitable principles; and
  (c)  general principles of equity, regardless of whether such
       enforceability is considered in a proceeding in equity or at law.
       We hereby represent that the Amendment contains no disclosure
  which would render it ineligible to become effective immediately
  upon filing pursuant to paragraph (b) of Rule 485 of the
  Commission.
       We hereby consent to the filing of this opinion as an exhibit to
  the Amendment and to the use of our name wherever it appears in
  the Amendment and the Prospectus.
  Very truly yours,
  /s/ ORRICK, HERRINGTON & SUTCLIFFE
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>
 
  <ARTICLE> 6 
  <SERIES> 
    <NUMBER> 38 
    <NAME> THE MUNICIPAL BOND TRUST INSURED
  <MULTIPLIER> 1 
  <CURRENCY> U.S.Dollars 
          
  <S>                           <C>             <C>             <C> 
  <PERIOD-TYPE>                 YEAR            YEAR            YEAR 
  <FISCAL-YEAR-END>             FEB-01-1996     FEB-01-1995     FEB-01-1994 
  <PERIOD-START>                FEB-02-1995     FEB-02-1994     FEB-02-1993 
  <PERIOD-END>                  FEB-01-1996     FEB-01-1995     FEB-01-1994 
  <EXCHANGE-RATE>               1               1               1 
  <INVESTMENTS-AT-COST>         6,310,163       0               0 
  <INVESTMENTS-AT-VALUE>        6,696,757       0               0 
  <RECEIVABLES>                    78,374       0               0 
  <ASSETS-OTHER>                   43,322       0               0 
  <OTHER-ITEMS-ASSETS>                  0       0               0 
  <TOTAL-ASSETS>                6,818,453       0               0 
  <PAYABLE-FOR-SECURITIES>              0       0               0 
  <SENIOR-LONG-TERM-DEBT>               0       0               0 
  <OTHER-ITEMS-LIABILITIES>        58,549       0               0 
  <TOTAL-LIABILITIES>              58,549       0               0 
  <SENIOR-EQUITY>                       0       0               0 
  <PAID-IN-CAPITAL-COMMON>              0       0               0 
  <SHARES-COMMON-STOCK>             6,370       0               0 
  <SHARES-COMMON-PRIOR>             6,822       0               0 
  <ACCUMULATED-NII-CURRENT>        64,393       0               0 
  <OVERDISTRIBUTION-NII>                0       0               0 
  <ACCUMULATED-NET-GAINS>               0       0               0 
  <OVERDISTRIBUTION-GAINS>              0       0               0 
  <ACCUM-APPREC-OR-DEPREC>        386,594       0               0 
  <NET-ASSETS>                  6,759,904       0               0 
  <DIVIDEND-INCOME>                     0       0               0 
  <INTEREST-INCOME>               452,484       474,588         504,547 
  <OTHER-INCOME>                        0       0               0 
  <EXPENSES-NET>                    9,701       10,671          10,673    
  <NET-INVESTMENT-INCOME>         442,783       463,917         493,874 
  <REALIZED-GAINS-CURRENT>       (11,109)       (12,890)        61,702 
  <APPREC-INCREASE-CURRENT>       179,695       (524,864)       269,476  
  <NET-CHANGE-FROM-OPS>           661,369       (73,837)        825,052 
  <EQUALIZATION>                        0       0               0 
  <DISTRIBUTIONS-OF-INCOME>       439,742       463,844         491,534 
  <DISTRIBUTIONS-OF-GAINS>              0       0               0 
  <DISTRIBUTIONS-OTHER>                 0       0               0       
  <NUMBER-OF-SHARES-SOLD>               0       0               0 
  <NUMBER-OF-SHARES-REDEEMED>         452       124             474 
  <SHARES-REINVESTED>                   0       0               0 
  <NET-CHANGE-IN-ASSETS>        (309,422)       (668,188)       (191,463) 
  <ACCUMULATED-NII-PRIOR>               0       0               0 
  <ACCUMULATED-GAINS-PRIOR>             0       0               0 
  <OVERDISTRIB-NII-PRIOR>               0       0               0 
  <OVERDIST-NET-GAINS-PRIOR>            0       0               0 
  <GROSS-ADVISORY-FEES>                 0       0               0 
  <INTEREST-EXPENSE>                    0       0               0 
  <GROSS-EXPENSE>                       0       0               0 
  <AVERAGE-NET-ASSETS>                  0       0               0 
  <PER-SHARE-NAV-BEGIN>                 0       0               0 
  <PER-SHARE-NII>                       0       0               0 
  <PER-SHARE-GAIN-APPREC>               0       0               0 
  <PER-SHARE-DIVIDEND>                  0       0               0 
  <PER-SHARE-DISTRIBUTIONS>             0       0               0 
  <RETURNS-OF-CAPITAL>                  0       0               0 
  <PER-SHARE-NAV-END>               1,061       0               0 
  <EXPENSE-RATIO>                       0       0               0 
  <AVG-DEBT-OUTSTANDING>                0       0               0 
  <AVG-DEBT-PER-SHARE>                  0       0               0 
                                        
  
</TABLE>

<TABLE> <S> <C>
 
  <ARTICLE> 6 
  <SERIES> 
    <NUMBER> 38  
    <NAME> THE MUNICIPAL BOND TRUST CALIFORNIA INSURED
  <MULTIPLIER> 1 
  <CURRENCY> U.S.Dollars 
          
  <S>                           <C>             <C>             <C> 
  <PERIOD-TYPE>                 YEAR            YEAR            YEAR 
  <FISCAL-YEAR-END>             FEB-01-1996     FEB-01-1995     FEB-01-1994 
  <PERIOD-START>                FEB-02-1995     FEB-02-1994     FEB-02-1993 
  <PERIOD-END>                  FEB-01-1996     FEB-01-1995     FEB-01-1994 
  <EXCHANGE-RATE>               1               1               1 
  <INVESTMENTS-AT-COST>         1,824,708       0               0                
  <INVESTMENTS-AT-VALUE>        1,902,663       0               0 
  <RECEIVABLES>                    21,286       0               0 
  <ASSETS-OTHER>                  229,595       0               0 
  <OTHER-ITEMS-ASSETS>                  0       0               0 
  <TOTAL-ASSETS>                2,153,544       0               0 
  <PAYABLE-FOR-SECURITIES>              0       0               0 
  <SENIOR-LONG-TERM-DEBT>               0       0               0 
  <OTHER-ITEMS-LIABILITIES>        21,666       0               0 
  <TOTAL-LIABILITIES>              21,666       0               0 
  <SENIOR-EQUITY>                       0       0               0 
  <PAID-IN-CAPITAL-COMMON>              0       0               0 
  <SHARES-COMMON-STOCK>             2,276       0               0 
  <SHARES-COMMON-PRIOR>             2,402       0               0 
  <ACCUMULATED-NII-CURRENT>        14,997       0               0 
  <OVERDISTRIBUTION-NII>                0       0               0 
  <ACCUMULATED-NET-GAINS>               0       0               0 
  <OVERDISTRIBUTION-GAINS>              0       0               0 
  <ACCUM-APPREC-OR-DEPREC>         77,955       0               0 
  <NET-ASSETS>                  2,131,878       0               0 
  <DIVIDEND-INCOME>                     0       0               0 
  <INTEREST-INCOME>               148,148       161,830         167,134 
  <OTHER-INCOME>                        0       0               0 
  <EXPENSES-NET>                    4,657       5,080           4,860     
  <NET-INVESTMENT-INCOME>         143,491       156,750         162,274 
  <REALIZED-GAINS-CURRENT>       (16,749)       (1,477)         4,778  
  <APPREC-INCREASE-CURRENT>        51,552       (166,741)       81,906   
  <NET-CHANGE-FROM-OPS>           178,294       (11,468)        248,958 
  <EQUALIZATION>                        0       0               0 
  <DISTRIBUTIONS-OF-INCOME>       142,932       156,223         161,136 
  <DISTRIBUTIONS-OF-GAINS>              0       0               0 
  <DISTRIBUTIONS-OTHER>           179,096       0               3,240   
  <NUMBER-OF-SHARES-SOLD>               0       0               0 
  <NUMBER-OF-SHARES-REDEEMED>         126       98              128 
  <SHARES-REINVESTED>                   0       0               0 
  <NET-CHANGE-IN-ASSETS>        (264,334)       (266,869)       (50,916)  
  <ACCUMULATED-NII-PRIOR>               0       0               0                
  <ACCUMULATED-GAINS-PRIOR>             0       0               0 
  <OVERDISTRIB-NII-PRIOR>               0       0               0 
  <OVERDIST-NET-GAINS-PRIOR>            0       0               0 
  <GROSS-ADVISORY-FEES>                 0       0               0 
  <INTEREST-EXPENSE>                    0       0               0 
  <GROSS-EXPENSE>                       0       0               0 
  <AVERAGE-NET-ASSETS>                  0       0               0 
  <PER-SHARE-NAV-BEGIN>                 0       0               0 
  <PER-SHARE-NII>                       0       0               0 
  <PER-SHARE-GAIN-APPREC>               0       0               0 
  <PER-SHARE-DIVIDEND>                  0       0               0 
  <PER-SHARE-DISTRIBUTIONS>             0       0               0 
  <RETURNS-OF-CAPITAL>                  0       0               0 
  <PER-SHARE-NAV-END>                 937       0               0 
  <EXPENSE-RATIO>                       0       0               0 
  <AVG-DEBT-OUTSTANDING>                0       0               0 
  <AVG-DEBT-PER-SHARE>                  0       0               0 
                                        
  
</TABLE>

  KENNY INFORMATION SYSTEMS
  (A Division of J.J. Kenny Co., Inc.)
  May 7, 1996,
  PaineWebber Incorporated
  Unit Trust Department
  1200 Harbor Blvd.
  Weehawken, New Jersey 07087
  RE: THE MUNICIPAL BOND TRUST, INSURED SERIES 38
  Gentlemen:
  We have examined the post-effective Amendment to the Registration
  Statement File No. 33-10216 for the above-captioned trust. We
  hereby acknowledge that Kenny Information Systems, a division of
  J.J. Kenny Co., Inc. is currently acting as the evaluator for the trust.
  We hereby consent to the use in the Amendment of the reference to
  Kenny Information Systems, a division of J.J. Kenny Co., Inc. as
  evaluator.
  In addition, we hereby confirm that the ratings indicated in the
  above-referenced Amendment to the Registration Statement for the
  respective bonds comprising the trust portfolio are the ratings
  currently indicated in our KENNYBASE database.
  You are hereby authorized to file a copy of this letter with the
  Securities and Exchange Commission.
                              Sincerely,
                              /s/ JOHN R. FITZGERALD
                              John R. Fitzgerald
                              Senior Vice President

  May 7, 1996
  Kathleen H. Moriarty
  Orrick, Herrington & Sutcliffe
  666 Fifth Avenue - 19th Floor
  New York, New York 10103
  RE: The Municipal Bond Trust, Insured Series 38
  We have received the post-effective amendment to the registration
  statment SEC file number 33-10216 for the above captioned trust.
  Since the portfolio is composed solely of securities covered by bond
  insurance policies that insure against default in the payment of
  principal and interest on the securities for so long as they remain
  outstanding and such policies have been issued by one or more
  insurance companies which have been assigned 'AAA' claims paying
  ability rating by S&P, we reaffirm the assignment of a 'AAA' rating to
  the units of the trust and a 'AA' rating to the securities contained in
  the trust.
  You have permission to use the name Standard & Poor's
  Corporation and the above-assigned ratings in connection with your
  dissemination of information relating to these units, provided that it
  is understood that the ratings are not "market" ratings nor
  recommendations to buy, hold,or sell the units of the trust or the
  securities in the trust. Further, it should be understood that the
  rating of the units does not take into account the extent to which
  fund expenses or portfiolio asset sales for less than the fund's
  purchase price will reduce payment to the unitholders of the interest
  and principal required to be paid on the portfolio assets. S&P
  reserves the right to advise its own clients, subscribers, and the
  public of the ratings. S&P relies on the sponsor and its counsel,
  accountants, and other experts for the accuracy and completeness
  of the information submitted in connection with the ratings. S&P
  does not independently verify the truth or accuracy of any such
  information.
  This letter evidences our consent to the use of the name of Standard
  & Poor's Corporation in connection with the rating assigned to the
  units in the amendment referred to above. However, this letter
  should not be construed as a consent by us, within the meaning of
  Section 7 of the Securities Act of 1933, to the use of the name of
  Standard and Poor's Corporation in connection with the ratings
  assigned to the securities contained in the trust. You are hereby
  authorized to file a copy of this letter with the Securities and
  Exchange Commission.
  We are pleased to have had the opportunity to be of service to you.
  If we can be of further help, please do not hesitate to call upon us.
  STANDARD AND POOR'S CORPORATION
  /S/Vincent S.Orgo

  INDEPENDENT AUDITORS' CONSENT
  We consent to the reference to our firm under the caption
  "Independent Auditors" and to the use of our report dated April 29,
  1996, in the Registration Statement and related Prospectus of The
  Municipal Bond Trust, Insured Series 38.
  /s/ ERNST & YOUNG LLP
  New York, New York
  May 7, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission