CIGNA INCOME REALTY I LTD PARTNERSHIP
DEF 14A, 1997-03-25
LESSORS OF REAL PROPERTY, NEC
Previous: SUNBELT NURSERY GROUP INC, S-3/A, 1997-03-25
Next: CORRECTIONS SERVICES INC, 10-K, 1997-03-25




                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION
           Proxy Statement Pursuant to Section 14(a) of the Securities
                              Exchange Act of 1934
Filed by the registrant |X|

Filed by a party other than the registrant |_|

Check the appropriate box:

  |_|    Preliminary proxy statement
  |X|    Definitive proxy statement
  |_|    Definitive additional materials
  |_|    Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12

                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
- -------------------------------------------------------------------------------

                (Name of Registrant as Specified in Its Charter)

                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
- -------------------------------------------------------------------------------

                   (Name of Person(s) Filing Proxy Statement)
Payment of filing fee (Check the appropriate box):

  |_|   No fee required.
  |X|   Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.
  (1)   Title of each class of securities to which transaction applies:
- -------------------------------------------------------------------------------

  (2)    Aggregate number of securities to which transactions applies:
- -------------------------------------------------------------------------------

  (3)    Per unit price or other underlying value of transaction computed 
         pursuant to Exchange Act Rule 0-11:1

         The filing fee is based on the  aggregate  cash to be  received  by the
         Registrant  from the  proposed  sale of  assets,  which the  Registrant
         believes will be $29,650,000
- -------------------------------------------------------------------------------

  (4)    Proposed maximum aggregate value of transaction:
         $29,650,000
- -------------------------------------------------------------------------------

  (5)    Total Fee paid:
         $5,930
- -------------------------------------------------------------------------------

   |X|   Check box if any part of the fee is offset as provided by Exchange  Act
         Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee
         was paid  previously.  Identify  the filing by  registration  statement
         number, or the form or schedule and the date of its filing.

  (1)    Amount previously paid:  $5,930
- -------------------------------------------------------------------------------

  (2)    Form, schedule or registration statement no.:
- -------------------------------------------------------------------------------


  (3)    Filing party: CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
- -------------------------------------------------------------------------------

  (4)    Date filed:  January 15, 1997
- --------
     Set forth the amount on which the filing fee is calculated and state how it
was determined.

                                       -1-

<PAGE>





                      [LETTERHEAD OF CIGNA INCOME REALTY-I
                              LIMITED PARTNERSHIP]




March 24, 1997


Dear Limited Partners:

         Enclosed for your  consideration are a Consent  Solicitation  Statement
dated March 24, 1997 (the "Solicitation  Statement"),  and a form for indicating
whether or not you wish to grant your consent (the "Consent  Form") with respect
to the solicitation (the "Solicitation") by CIGNA Realty Resources,  Inc.-Tenth,
the general  partner (the "General  Partner") of CIGNA Income  Realty-I  Limited
Partnership (the  "Partnership"),  on behalf of the Partnership of consents from
registered holders  ("Unitholders") of units of limited partnership interests in
the Partnership (the "Units") with respect to (i) the proposed sale (the "Sale")
of all of the real estate assets of the  Partnership to Glenborough  Properties,
L.P.  pursuant to an Agreement of Purchase and Sale dated as of January 10, 1997
(the "Purchase  Agreement"),  and (ii) the  dissolution  and  liquidation of the
Partnership thereafter (the "Liquidation").

         Upon consummation of the Sale, the Partnership will receive $29,650,000
in cash  consideration.  After the  consummation  of the Sale,  the  Partnership
intends to liquidate and distribute to  Unitholders  (A) the net proceeds of the
Sale after  deducting  expenses of the Sale  (estimated  at a maximum  amount of
$70,000),  together  with (B) the net cash  value of the  remaining  Partnership
assets.  Based on the sum of items (A) and (B) above and by dividing this amount
by the number of Units issued and  outstanding as of the Record Date (as defined
in the Solicitation  Statement),  the General Partner  currently  estimates that
such  distribution  will equal an average amount of approximately  $150 per $250
Unit. There can,  however,  be no assurances that this will be the actual amount
distributed to Unitholders. Furthermore, as more fully described in the enclosed
Solicitation Statement, the actual amount distributed per Unit may vary from one
Unitholder to another depending on the date of the Unitholder's admission to the
Partnership,   and  on  whether  the  Unitholder  is  a  taxable  or  nontaxable
Unitholder.  See the  discussion  under the  caption  entitled  "LIQUIDATION  OF
PARTNERSHIP; DISTRIBUTION OF PROCEEDS" in the enclosed Solicitation Statement.

         To  date,  based on the  first  admission  date,  the  Partnership  has
distributed $128 per $250 Unit from operations and cash reserves.

         The General  Partner of the  Partnership  recommends  that  Unitholders
consent to the Sale, the Purchase Agreement and the Liquidation.

         The  Solicitation  will expire at 5:00 p.m.,  Eastern Standard Time, on
April 15, 1997 (the "Expiration Date"),  unless the General Partner, in its sole
discretion,  extends the period during which the  Solicitation is open.  Consent
Forms may be  revoked  at any time  until the  Expiration  Date,  but may not be
revoked thereafter.

         If you desire to consent to the Sale,  the Purchase  Agreement  and the
Liquidation,  you should so  indicate  by  marking  the  appropriate  box on the
Consent Form included herewith, and completing,  signing,  dating and delivering
the Consent Form to the Partnership by mail in the self-addressed,  postage-paid
envelope enclosed for that purpose, by overnight courier or by facsimile at

                                       -1-

<PAGE>



the address or facsimile number set forth below and on the Consent Form prior to
5:00 p.m., Eastern Standard Time, on the Expiration Date, all in accordance with
instructions contained in the Solicitation Statement and the Consent Form.

         This letter merely summarizes  certain of the terms of the Solicitation
as set forth in the  Solicitation  Statement and is qualified by the information
set forth therein;  accordingly, you are urged to read the enclosed Solicitation
Statement in its entirety.

         YOUR PROMPT ACTION IS REQUESTED. PLEASE NOTE THAT THE SOLICITATION WILL
EXPIRE AT 5:00 P.M.,  EASTERN  STANDARD  TIME, ON THE  EXPIRATION  DATE,  UNLESS
EXTENDED BY THE GENERAL PARTNER IN ITS SOLE DISCRETION. ACCORDINGLY, IN ORDER TO
COUNT,  THE ENCLOSED  CONSENT FORM MUST BE RECEIVED BY THE PARTNERSHIP  PRIOR TO
5:00 P.M., EASTERN STANDARD TIME, ON THE EXPIRATION DATE.

         Any  inquiries  you may have with  respect to the  Solicitation  or any
request for additional copies of the Solicitation  documents should be addressed
to the Partnership at CIR, 900 Cottage Grove Road, S-313, Hartford,  Connecticut
06152-2313; Telephone Number: (800) 255-5876; Facsimile Number: (860) 726- 4166.

                                       Sincerely,

                                       CIGNA INCOME REALTY-I
                                       LIMITED PARTNERSHIP

                                       By: CIGNA Realty Resources,
                                            Inc.-Tenth, General Partner


                                       By: ___________________________________
                                                John D. Carey, President


                                       -2-

<PAGE>





                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP

                         CONSENT SOLICITATION STATEMENT


                                  INTRODUCTION

         This  Consent  Solicitation   Statement  (this  "Statement")  is  being
furnished  to holders  ("Unitholders")  of record of units  ("Units") of limited
partnership   interests  in  CIGNA  Income  Realty-I  Limited  Partnership  (the
"Partnership"),  as of the  close of  business  on March 3,  1997  (the  "Record
Date"), in connection with the solicitation  (this  "Solicitation") of consents,
upon  the  terms  and  subject  to the  conditions  of  this  Statement  and the
accompanying  form of consent (the "Consent Form"),  by CIGNA Realty  Resources,
Inc.-Tenth,  the general partner of the Partnership (the "General Partner"),  on
behalf of the  Partnership,  to (i) the proposed  sale of all of the real estate
assets of the  Partnership to  Glenborough  Properties,  L.P. (the  "Purchaser")
pursuant  to an  Agreement  of Purchase  and Sale dated as of January 10,  1997,
between the Partnership and the Purchaser (the "Purchase  Agreement"),  the text
(excluding  the schedules and exhibits  thereto) of which is attached as Annex 1
hereto  and   incorporated   herein  by  reference  (the  sale  of  all  of  the
Partnership's real estate assets and the other transactions  contemplated by the
Purchase Agreement are hereinafter  referred to collectively as the "Sale"), and
(ii)  the  dissolution  and  liquidation  of  the  Partnership  thereafter  (the
"Liquidation").

         Upon consummation of the Sale, the Partnership will receive $29,650,000
in cash  consideration.  After the  consummation  of the Sale,  the  Partnership
intends to liquidate and distribute to  Unitholders  (A) the net proceeds of the
Sale after  deducting  expenses of the Sale  (estimated  at a maximum  amount of
$70,000),  together  with (B) the net cash  value of the  remaining  Partnership
assets.  Based on the sum of items (A) and (B) above and by dividing this amount
by the number of Units issued and outstanding as of the Record Date, the General
Partner currently  estimates that such distribution will equal an average amount
of approximately  $150 per $250 Unit. There can, however,  be no assurances that
this will be the actual amount distributed to Unitholders.  Furthermore, as more
fully  described  under  the  caption  entitled   "LIQUIDATION  OF  PARTNERSHIP;
DISTRIBUTION OF PROCEEDS",  the actual amount distributed per Unit may vary from
one Unitholder to another depending on the date of the Unitholder's admission to
the  Partnership,  and on whether  the  Unitholder  is a taxable  or  nontaxable
Unitholder.

         To  date,  based on the  first  admission  date,  the  Partnership  has
distributed  $128  per  $250  Unit  from  operations  and  cash  reserves.   See
"LIQUIDATION OF PARTNERSHIP; DISTRIBUTION OF PROCEEDS."

         This Statement, and the enclosed Consent Form are being first mailed to
Unitholders of the Partnership on or about March 25, 1997.

         This  Statement,  including  the Purchase  Agreement  attached  hereto,
contain  important  information which should be read before any decision is made
with respect to the Solicitation. All statements in this Statement are qualified
in their  entirety by  reference to the Purchase  Agreement  attached  hereto as
Annex 1 (excluding  schedules and exhibits).  Unitholders are urged also to read
the text of the Purchase Agreement.

         The General  Partner of the  Partnership  recommends  that  Unitholders
consent to the Sale, the Purchase Agreement and the Liquidation.

         THIS  SOLICITATION  FOR CONSENT FORMS WILL EXPIRE AT 5:00 P.M.  EASTERN
STANDARD TIME, ON APRIL 15, 1997 (THE "EXPIRATION DATE"), UNLESS EXTENDED BY THE
GENERAL PARTNER IN ITS SOLE DISCRETION. CONSENT FORMS MAY BE REVOKED AT ANY TIME
UNTIL THE EXPIRATION DATE, BUT MAY NOT BE REVOKED THEREAFTER.

                                       -1-

<PAGE>




         Questions  and  requests for  assistance  or  additional  copies of the
Solicitation   documents  may  be  directed  to  the  General   Partner  at  the
Partnership's  principal  executive  office at 900 Cottage  Grove  Road,  S-313,
Hartford,  Connecticut 06152-2313;  Telephone Number: (800) 255-5876;  Facsimile
Number:
(860) 726-4166.


                  DESCRIPTION OF THE TERMS OF THE SOLICITATION

Purpose of Solicitation

         Upon  the  terms  and  subject  to the  conditions  set  forth  in this
Statement and in the accompanying Consent Form, the General Partner on behalf of
the  Partnership  is  soliciting  consents from  Unitholders  for the purpose of
approving the proposed Sale,  the Purchase  Agreement and the  Liquidation.  See
"DESCRIPTION OF THE TERMS OF THE PURCHASE AGREEMENT", "DESCRIPTION OF THE SALE",
and "LIQUIDATION OF PARTNERSHIP; USE OF PROCEEDS."

         The cost of preparing,  assembling, printing and mailing this Statement
and the enclosed Consent Form, and the cost of soliciting Consent Forms, will be
borne  by the  Partnership.  Solicitation  of the  Consent  Forms  will  be made
initially by mail. In addition to solicitation  by mail,  Consent Forms may also
be  solicited  personally,  by  telephone,  by  facsimile  or  by  telegraph  by
directors,  officers  or other  regular  employees  of the General  Partner.  No
additional  compensation  will be paid to  directors,  officers or other regular
employees of the General Partner for such services.

Expiration Date; Extension; Amendment

         This  Statement is furnished in  connection  with the  solicitation  of
Consent Forms by the General Partner to the Sale as contemplated by the Purchase
Agreement and the Liquidation.  This  Solicitation for Consent Forms will expire
at 5:00 p.m.,  Eastern Standard Time, on the Expiration Date, unless extended by
the General Partner in its sole discretion.  The Partnership  expressly reserves
the right,  in the sole  discretion  of the General  Partner,  (i) to extend the
Expiration  Date,  from time to time,  until the Requisite  Consents (as defined
below) have been obtained,  and (ii) to amend,  at any time or from time to time
before the Requisite Consents are obtained,  the terms of this Solicitation.  As
promptly as  practicable  following  any such  extension  or  amendment,  notice
thereof shall be given by the Partnership to each Unitholder in writing.

Record Date; Requisite Consents

         The  Partnership  has fixed the close of business on March 3, 1997 (the
"Record Date"),  as the Record Date for determining the Unitholders  entitled to
notice  of  and  to  consent  to  the  Sale,  the  Purchase  Agreement  and  the
Liquidation.  Only  Unitholders  on the  Record  Date or their  duly  designated
proxies may execute and deliver a Consent  Form.  As of the Record  Date,  there
were 199,992  whole Units  outstanding  held by  approximately  3,771 holders of
record,  and 8 fractional Units  outstanding held by approximately 16 holders of
record.  Holders of whole units are  entitled  to one vote per whole  Unit,  and
holders of fractional  Units are entitled to a proportional  vote equal to their
fractional interest.

         The Sale and the Liquidation must be approved by at least a majority of
the issued and outstanding  Units.  Unitholder consent is required in connection
with the Sale and the  Liquidation  because  the Limited  Partnership  Agreement
dated as of October 15, 1985,  pursuant to which the  Partnership was formed (as
amended,  supplemented or otherwise modified from time to time, the "Partnership
Agreement") requires

                                       -2-

<PAGE>



the  consent  (the  "Requisite  Consents")  of the  holders of a majority of the
issued and outstanding Units, for both (i) the disposition of "substantially all
of" the  Partnership's  assets,  and (ii) the dissolution and liquidation of the
Partnership.

         Units  represented by "broker  non-votes"  (i.e.,  units held in record
name by brokers or  nominees as to which (i) an  executed  Consent  Form has not
been received from the beneficial  owners or persons  entitled to Consent,  (ii)
the  broker  or  nominee  does not have  discretionary  voting  authority  under
applicable  rules or the instrument  under which it serves in such capacity,  or
(iii) the  recordholder  has  indicated  on the  Consent  Form or has  otherwise
notified the Partnership  that it does not have authority to vote the Units with
respect to the Sale,  the Purchase  Agreement and the  Liquidation)  will not be
included  in the  vote  totals,  and  therefore  will  have  no  effect  on this
Solicitation.

         If the Partnership fails to receive the Requisite Consents on or before
the  Expiration  Date,  or any  extension  thereof,  then the  Partnership  will
continue with its present  objective of maximizing  the return to Unitholders by
actively  managing and operating its properties over a short holding period.  In
that event, the Partnership's properties will be sold individually as previously
planned. See "DESCRIPTION OF THE SALE."

Consent Procedures

         UNITHOLDERS  WHO DESIRE TO CONSENT TO THE SALE, THE PURCHASE  AGREEMENT
AND THE  LIQUIDATION  SHOULD SO INDICATE BY MARKING THE  APPROPRIATE  BOX ON THE
CONSENT FORM INCLUDED HEREWITH, AND COMPLETING,  SIGNING,  DATING AND DELIVERING
THE CONSENT FORM TO THE PARTNERSHIP BY MAIL IN THE SELF-ADDRESSED,  POSTAGE-PAID
ENVELOPE ENCLOSED FOR THAT PURPOSE,  BY OVERNIGHT COURIER OR BY FACSIMILE AT THE
ADDRESS OR  FACSIMILE  NUMBER SET FORTH  ABOVE AND ON THE CONSENT  FORM,  ALL IN
ACCORDANCE WITH THE INSTRUCTIONS CONTAINED HEREIN AND THEREIN. A UNITHOLDER MUST
CONSENT TO EACH OF THE SALE,  THE PURCHASE  AGREEMENT AND THE  LIQUIDATION IF IT
WISHES TO GRANT ITS CONSENT.

         All Consent Forms that are properly completed,  signed and delivered to
the  Partnership  and not properly  revoked (See  "Revocation  of  Instructions"
below) prior to the Expiration Date, will be given effect in accordance with the
specifications thereof. If a Consent Form is delivered and none of the "CONSENT"
nor the "DOES NOT CONSENT" nor the  "ABSTAIN"  box is marked with respect to the
Sale,  the  Purchase  Agreement  and the  Liquidation,  but the Consent  Form is
otherwise  properly  completed and signed, the Unitholder will be deemed to have
consented to each of the Sale, the Purchase Agreement and the Liquidation.

         Consent  Forms  should be  executed  in exactly  the same manner as the
name(s) in which  ownership of the Units is registered.  If the Units to which a
Consent  Form  relates are held by two or more joint  holders,  all such holders
should sign the Consent Form. If a Consent Form is signed by a trustee, partner,
executor, administrator, guardian, attorney-in-fact, officer of a corporation or
other person  acting in a fiduciary,  agency or  representative  capacity,  such
person must so  indicate  when  signing  and must  submit with the Consent  Form
evidence  satisfactory  to the  Partnership  of authority to execute the Consent
Form.

         The  execution  and  delivery  of a  Consent  Form  will  not  affect a
Unitholder's  right to sell or transfer the Units. All Consent Forms received by
the Partnership (and not properly  revoked) prior to the Expiration Date will be
effective  notwithstanding  a record  transfer of such Units  subsequent  to the
Record

                                       -3-

<PAGE>



Date,  unless  the  Unitholder  revokes  such  Consent  Form prior to 5:00 p.m.,
Eastern  Standard Time, on the  Expiration  Date by following the procedures set
forth under "Revocation of Instructions" below.

         All questions as to the validity,  form and eligibility (including time
of receipt)  regarding the consent  procedures will be determined by the General
Partner in its sole  discretion,  which  determination  will be  conclusive  and
binding.  The Partnership  reserves the right to reject any or all Consent Forms
that are not in proper form.  The  Partnership  also reserves the right to waive
any defects,  irregularities or conditions of delivery as to particular  Consent
Forms.  Unless waived,  all such defects or  irregularities  in connection  with
deliveries  of  Consent  Forms  must be cured  within  such time as the  General
Partner determines. Neither the General Partner nor any of its affiliates or any
other  persons  shall be under  any  duty to give any  notification  of any such
defects or irregularities or waivers,  nor shall any of them incur any liability
for failure to give such  notification.  Deliveries of Consent Forms will not be
deemed to have been made until any  irregularities  or defects therein have been
cured or  waived.  The  interpretations  of the  terms  and  conditions  of this
Solicitation by the General Partner shall be conclusive and binding.

Revocation of Instructions

         Any Unitholder who has delivered a Consent Form to the  Partnership may
revoke the  instructions  set forth in such  Consent Form by  delivering  to the
General  Partner a written  notice of  revocation  prior to 5:00  p.m.,  Eastern
Standard  Time, on the  Expiration  Date. In order to be effective,  a notice of
revocation of the  instructions set forth in a Consent Form must (i) contain the
name of the person who  delivered  the  Consent  Form,  (ii) be in the form of a
subsequent  Consent  Form marked  either as  "CONSENT"  or "DOES NOT CONSENT" or
"ABSTAIN",  as the case may be, (iii) be signed by the Unitholder thereof in the
same manner as the original  signature on the Consent Form, and (iv) be received
by the  General  Partner  prior to 5:00  p.m.,  Eastern  Standard  Time,  on the
Expiration Date at its address set forth on the Consent Form. A purported notice
of revocation  that lacks any of the required  information,  is dispatched to an
improper  address or is not received in a timely manner will not be effective to
revoke  the  instructions  set  forth in a  Consent  Form  previously  given.  A
revocation  of the  instructions  set  forth  in a  Consent  Form  can  only  be
accomplished  in accordance  with the foregoing  procedures.  No Unitholder  may
revoke the  instructions  set forth in a Consent  Form after 5:00 p.m.,  Eastern
Standard Time, on the Expiration Date.

No Dissenting Unitholders' Rights

         Under the Delaware  Revised Uniform  Limited  Partnership Act and under
the Partnership Agreement,  Unitholders do not have dissenter's appraisal rights
in connection with the Sale and the Purchase Agreement.


               DESCRIPTION OF THE TERMS OF THE PURCHASE AGREEMENT

Parties to the Purchase Agreement

         The Purchase  Agreement has been entered into between the  Partnership,
Westford Office Venture,  and Connecticut  General Equity  Properties-I  Limited
Partnership,  a Connecticut limited partnership  ("CGEP"),  as sellers,  and the
Purchaser,  as purchaser.  Pursuant to the Purchase Agreement,  the Partnership,
Westford  Office  Venture  and  CGEP  have  each  agreed  to sell  all of  their
respective real estate assets to the Purchaser.


                                       -4-

<PAGE>



         The Partnership is a Delaware  limited  partnership  with its principal
executive  office  at 900  Cottage  Grove  Road,  S-313,  Hartford,  Connecticut
06152-2313;   Telephone  Number  (860)  726-6000.   For  a  description  of  the
Partnership and its properties see the Partnership's  Annual Report on Form 10-K
for the fiscal year ended December 31, 1995 (the  "Partnership's  10-K"), a copy
of which is being mailed to  Unitholders  together  with this  Statement  and is
incorporated herein by reference.

         Westford Office Venture is a Connecticut  general  partnership  between
the Partnership and CGEP which owns the Westford  Corporate  Center in Westford,
Massachusetts.  The  Partnership  owns a 73.92%  interest in the Westford Office
Venture. CGEP owns the remaining 26.08% interest in the Westford Office Venture.

         The Purchaser is a California  limited  partnership  with an address at
400 South El Camino Real, San Mateo,  California  94402-1708;  Telephone Number:
(415) 343-9300.  To the Partnership's  knowledge,  Glenborough Realty Trust Inc.
("Glenborough")  is the 1%  general  partner  and 90.6%  limited  partner of the
Purchaser.  Glenborough  is a  self-administered  and  self-managed  real estate
investment   trust  with  a  diversified   portfolio  of  properties   including
industrial,  office,  multi-family,  retail and hotel  properties.  In addition,
three  associated   companies  of  Glenborough  control  similarly   diversified
portfolios.  Combined, the portfolios encompass  approximately 11 million square
feet and are spread among 22 states throughout the country.

Assets Transferred

         The Purchase  Agreement  provides  that at the closing of the Sale (the
"Closing") the Partnership  will transfer and convey to the Purchaser all of the
real estate assets of the Partnership,  which consist primarily of the Woodlands
Tech Center in St.  Louis,  Missouri,  the  Piedmont  Plaza  Shopping  Center in
Apopka,  Florida,  the  Overlook  Apartments  in  Scottsdale,  Arizona,  and the
Partnership's  joint  venture  interest  in the  Westford  Corporate  Center  in
Westford,  Massachusetts,  and certain  other  related  assets  (the  "Purchased
Assets").  The Purchase  Agreement also provides that the Purchaser is acquiring
all of the real estate assets of CGEP,  including  CGEP's joint venture interest
in the Westford Corporate Center (the "CGEP Assets"). The Purchaser's obligation
to purchase the Purchased Assets is conditioned  upon the simultaneous  purchase
of the CGEP  Assets  because  the  Purchaser  would  not agree to  purchase  the
Partnership's  properties without  simultaneously  purchasing CGEP's properties.
The Purchaser's  acquisition strategy is to purchase all of the Purchased Assets
and the CGEP Assets,  thereby  providing it with  ownership of a mix of property
types, locations,  leasing risk, rates of return, etc.; a purchase of either the
Purchased Assets or the CGEP Assets,  without the other, would not have provided
an  acceptable  mix from the  Purchaser's  standpoint,  nor would it afford  the
necessary  critical mass of asset value to justify the transaction.  The General
Partner has recommended approval of the Sale, including this condition,  because
it believes that the terms of the Sale are beneficial to the Partnership and its
Unitholders.  The general partner of CGEP is an affiliate of the General Partner
of the  Partnership.  The General Partner believes that the total purchase price
for all of the Purchased Assets and the CGEP Assets is apportioned  fairly among
the separate properties based upon such properties' market values, that there is
no  disproportionate  advantage  either to the  Partnership  or to CGEP, and any
possible  conflict  between the interests of the  Partnership and CGEP have been
avoided.

         The Purchaser is not acquiring any of the accounts  receivable relating
to the  Purchased  Assets  existing as of the Closing  Date or cash  reserves or
other similar assets of the Partnership such as prepaid expenses,  if any, in an
approximate  aggregate  net  amount  of  $405,000  (based  on the  Partnership's
financial  statements set forth in the  Partnership's  Quarterly  Report on Form
10-Q for the quarter ended September 30, 1996,  excluding CGEP's interest in the
Westford  Office  Venture;  there has been no material  change in the  financial
condition of the Partnership since September 30, 1996). Any remaining

                                       -5-

<PAGE>



accounts  receivable  and accounts  payable of the  Partnership  relating to the
Purchased  Assets after the Sale will be  transferred  as of the Closing Date to
the  General  Partner  for an amount  equal to the face  value of such  accounts
receivable less the amount of such accounts payable being assumed by the General
Partner.  The net cash from the sale of these assets to the General Partner will
be  distributed  to  Unitholders  along with the net proceeds of the Sale (after
deducting expenses of the Sale in the maximum estimated amount of $70,000).  See
"LIQUIDATION OF PARTNERSHIP; DISTRIBUTION OF PROCEEDS."

Purchase Price

         The purchase price for the Purchased Assets is $29,650,000, $296,500 of
which has been  deposited by the Purchaser in escrow with Chicago Title Company,
and the remainder of which will be paid in cash at the Closing. In addition, the
Purchaser has agreed to pay all closing costs relating to the Sale,  including a
brokerage  fee  payable  to  Koll  General  Partner  Services   ("Koll")  in  an
approximate  amount of  $495,263,  except for the  Partnership's  legal fees and
similar  expenses,  which  the  General  Partner  estimates  to be no more  than
approximately $70,000.

         The  purchase  price  represents  an  apportionment,   based  upon  the
respective market values of the Purchased Assets and the CGEP Assets (determined
in the manner described below),  of the aggregate  purchase price for all of the
Purchased   Assets  and  the  CGEP  Assets  of   $44,204,000.   This  method  of
apportionment was used to avoid any conflict between the respective interests of
the Partnership and CGEP.

         The purchase price for the Purchased  Assets is based upon a percentage
of the  aggregate  market  values  of the  Purchased  Assets  as  determined  by
valuations  conducted by CIGNA  Investments  Inc.  ("CII"),  an affiliate of the
General Partner and the general partner of CGEP, and the management company that
operates  the  Purchased  Assets  and the  CGEP  Assets.  CII has had 50  years'
experience  in the  evaluation  and  management  of  commercial  real estate and
currently manages properties with an aggregate value estimated at more than $5.2
billion  throughout the United States. As part of its management  services,  CII
performs  valuations of the  Partnership's  properties on an annual basis. For a
description  of the  relevant  negotiations  between  the  Partnership  and  the
Purchaser regarding the purchase price, see "DESCRIPTION OF THE SALE."

Assumption of Liabilities

         From and  after  the  Closing  Date,  the  Purchaser  will  assume  all
obligations  of the  Partnership  relating to the  Purchased  Assets,  including
obligations under leases.

Closing and Conditions to Closing

         The  Purchase  Agreement  provides  that the  Closing  will occur on or
before February 17, 1997;  provided,  however,  that if the Partnership and CGEP
have not by that date received the approval of the Partnership's Unitholders and
CGEP's  unitholders,  respectively,  to  the  transactions  contemplated  by the
Purchase  Agreement,  the date of the  Closing  will be  extended  until the 5th
calendar day after such approvals have been obtained (the "Closing Date").

         Under the Purchase  Agreement,  the consummation of the Sale is subject
to the  satisfaction of the following  conditions:  (i) the approval of the Sale
and the  Liquidation  by the Board of Directors  of the General  Partner and the
Board of Directors of the general  partner of CGEP (which  approvals  were given
unanimously by both boards on January 24, 1997), (ii) the requisite  approval by
the   Partnership's   Unitholders  and  the  unitholders  of  CGEP,   (iii)  the
simultaneous consummation of the purchase by the

                                       -6-

<PAGE>



Purchaser of the CGEP Assets,  (iv) the Purchaser's  satisfactory review of real
estate  surveys and title reports with respect to the  Purchased  Assets and the
CGEP Assets,  (v) the issuance to the Purchaser by a title company of an Owner's
Title  Insurance  Policy for each of the  properties  contained in the Purchased
Assets and the CGEP Assets,  and (vi) the delivery by the Partnership,  Westford
Office  Venture  and  CGEP  to  the  Purchaser  of  appropriate  instruments  of
conveyance and certain  documents  relating to the Purchased Assets and the CGEP
Assets.  The Purchaser is obligated to procure the real estate surveys and title
reports  referred to in clause (iv) above by February  10,  1997,  and to review
such documents and state any objections it may have within 10 days after receipt
thereof.  It is not a  condition  of  the  Closing  that  the  Purchaser  obtain
financing.

Representations and Warranties; Covenants; Engineering and Environmental Audit

         The Purchase  Agreement  contains  representations  and warranties with
respect  to the  Partnership  and  the  Purchased  Assets  which  are  generally
customary in a transaction of this type. The  Partnership  has also  covenanted,
among other  things,  to grant to the Purchaser  access to the Purchased  Assets
during the period prior to the Closing, and to allow the Purchaser to conduct an
engineering  audit and a Phase I  environmental  audit of the Purchased  Assets.
Such audits are not,  however,  conditions  to the Closing.  The  Purchaser  has
agreed to indemnify the  Partnership for all  liabilities,  damages and expenses
imposed upon the  Partnership in connection  with such audits and the entry upon
the  Partnership's   properties  by  the  Purchaser's   employees,   agents  and
independent contractors.

Indemnification

         The  Partnership has agreed to indemnify the Purchaser from and against
all costs,  charges and expenses  related to (i) the  ownership,  management and
operation of the Purchased Assets prior to the Closing Date, and (ii) the breach
of any of the representations and warranties of the Partnership contained in the
Purchase  Agreement.  In order for the Purchaser to receive  indemnification for
breach of certain of the representations and warranties of the Partnership,  the
Purchaser must make a written claim for such indemnification  within one year of
the Closing.  The General Partner shall be solely  responsible for any indemnity
obligation arising under the Purchase Agreement relating to the breach of any of
the representations and warranties of the Partnership  contained in the Purchase
Agreement.

         The Purchaser has agreed to indemnify the Partnership  from and against
all costs,  charges  and  expenses  related  to the  ownership,  management  and
operation of the Purchased Assets after the Closing Date.

Termination

         The Purchase Agreement will terminate if (i) prior to the Closing,  all
or a  substantial  portion  of the  Purchased  Assets  or the  CGEP  Assets  are
condemned and the Purchaser  elects to cancel the  Agreement;  (ii) prior to the
Closing, all or a substantial portion of the Purchased Assets or the CGEP Assets
are damaged,  and any party elects to cancel the Agreement;  (iii) the Purchaser
does not receive  written  notice  within 90 days after the date of the Purchase
Agreement that the Sale and the other transactions  contemplated by the Purchase
Agreement  have been  approved  by the  Unitholders  and the holders of units in
CGEP,  and the Purchaser  elects to cancel the Purchase  Agreement;  or (iv) the
Sale and the other  transactions  contemplated by the Purchase Agreement are not
consummated  on or before the Closing  Date (unless such failure to Close is due
to some act or omission of the  Partnership,  in which case,  the  Purchaser may
extend the Closing Date, or the Closing Date is extended by the mutual agreement
of the parties).


                                       -7-

<PAGE>



         The Purchase Agreement provides that, if the Partnership  complies with
all covenants and conditions  contained in the Purchase  Agreement and is ready,
wiling  and able to  convey  the  Purchased  Assets  to the  Purchaser,  and the
Purchaser  fails  to  consummate  the  Sale  (i.e.,  is in  default),  then  the
Partnership  shall be  entitled to retain the escrow  deposit of  $296,500  plus
interest  thereon,  and also to receive from the Purchaser the additional sum of
$296,500, as liquidated damages. If that occurs, the Partnership will distribute
the $593,000 (after deducting expenses incurred by the Partnership in respect of
the Sale) to  Unitholders,  and will  continue  with its  present  objective  of
maximizing  the return to  Unitholders  by actively  managing and  operating its
properties  over a short  holding  period.  In  that  event,  the  Partnership's
properties will be sold individually as previously planned.  See "DESCRIPTION OF
THE SALE."

Regulatory Requirements

         There are no federal  or state  regulatory  requirements  which must be
complied  with, nor are there any such  governmental  consents or approvals that
must be  obtained,  in  connection  with  the Sale  and the  other  transactions
contemplated   by  the  Purchase   Agreement.   There  are  certain   regulatory
requirements under the laws of the State of Delaware which must be complied with
in connection with the Liquidation, principally the winding up of the affairs of
the Partnership  and the filing of a Certificate of Cancellation  (canceling the
Partnership's Certificate of Limited Partnership) with the Secretary of State of
Delaware in accordance with the Delaware  Revised  Uniform  Limited  Partnership
Act.  These  regulatory  requirements  will be complied  with at the time of the
Liquidation.


                             DESCRIPTION OF THE SALE

Background and Reasons for the Transaction

         On November 8, 1996, the Partnership received an unsolicited offer from
Koll, on behalf of the Purchaser,  to purchase all of the assets and liabilities
of the Partnership as reflected in the Partnership's June 30, 1996 balance sheet
for a  purchase  price  of  $28,000,000.  The  proposed  purchase  price  in the
Purchaser's  original offer to purchase all of the assets and liabilities of the
Partnership  was equal to ninety  percent (90%) of the  Partnership's  net asset
value as of December  31, 1995 (before  deducting  sale  related  expenses),  as
determined by the Partnership, based, in part, on valuations provided by CII and
on an outside appraisal of the Westford  Corporate Center. The Purchaser's offer
to purchase the assets of the Partnership was conditioned  upon the simultaneous
purchase of the assets of CGEP.

         The following  discussion  of two offers to purchase  Units made by two
related  entities is included because the second of these offers was made at the
time that the Partnership  was involved in  negotiations  with Koll. On or about
May 28, 1996, Everest Investors 3, LLC ("Everest 3"),  solicited  Unitholders to
purchase up to 9,800 of the Units at a purchase price of $80 per Unit,  less the
amount  of any  distributions  per  Unit,  if any,  made by the  Partnership  to
Unitholders  after April 30, 1996.  This offer  expired by its terms on June 28,
1996 and, to the  Partnership's  knowledge,  Unitholders  sold 1,822.9  Units to
Everest 3 pursuant to this offer. On or about November 18, 1996,  Everest Realty
Investors,  LLC, a California limited liability company and affiliate of Everest
3 ("Everest"),  initiated a tender offer to Unitholders to purchase up to 80,000
of the  Units at a  purchase  price of $115 per  Unit,  less the  amount  of any
distributions per Unit, if any, made by the Partnership to Unitholders after any
distribution  from  operations  for the  third  quarter  of 1996  and  less  any
Partnership  transfer fees (the "Everest  Offer").  The Partnership  recommended
that  Unitholders  reject the Everest Offer  primarily for two reasons:  (1) the
Partnership  believed that the price of $115 per Unit, less certain amounts, was
inadequate,  and (2) the Everest Offer was limited to 80,000 Units, representing
only approximately forty percent (40%) of outstanding Units. In

                                       -8-

<PAGE>



reaching  its  determination,  the  Partnership  considered a number of factors,
including  that the  Partnership  was  negotiating  with the  Purchaser  for the
possible sale of all of the real estate assets of the Partnership for a purchase
price  which  would  result in  Unitholders  receiving  an amount  significantly
greater than the Everest Offer price of $115 per Unit.

         Throughout  this  period,  the  General  Partner,   on  behalf  of  the
Partnership,  engaged in negotiations with the Purchaser  regarding the proposed
sale of the  Partnership's  assets.  During these  negotiations,  the  Purchaser
agreed (1) to limit the purchase to the Partnership's  real estate assets rather
than all assets and  liabilities,  (2) to increase its  purchase  price from its
original  offer  of  $28,000,000  for  all  of  the  Partnership's   assets  and
liabilities to $29,650,000  for the  Partnership's  real estate assets only (the
increase in the purchase price was based on market  valuations  conducted by CII
as of December,  1996), and (3) to assume certain transaction costs, including a
brokerage fee payable to Koll in an approximate amount of $495,263.

         On December 10, 1996,  the  Partnership  and the  Purchaser  executed a
letter  of intent  setting  forth an  agreement  in  principle  on the terms and
conditions of the Sale. On or about  December 12, 1996, the  Partnership  sent a
second  letter to  Unitholders  informing  them that a letter of intent had been
executed with the Purchaser  (and enclosing a copy of such letter of intent) and
once again  recommending  the rejection of the Everest Offer.  The Everest Offer
expired by its terms on December 17, 1996, and, to the Partnership's  knowledge,
Unitholders sold 366 Units to Everest pursuant to the Everest Offer.

         On January 10, 1997, the Partnership and the Purchaser entered into the
Purchase  Agreement.  Under the terms of the Purchase  Agreement,  the Purchaser
will purchase all of the real estate assets of the  Partnership for an aggregate
purchase price of $29,650,000.

         At its inception in 1985, the Partnership estimated that its properties
would  be sold  after a  period  of  ownership  of nine  to  twelve  years.  The
Partnership has previously  attempted to sell the Piedmont Plaza Shopping Center
in Apopka,  Florida, which has been held by the Partnership for 9 1/2 years, and
the General  Partner had intended to actively  pursue a sale of this property in
1997. Of the Partnership's  remaining  properties,  the Woodlands Tech Center in
St. Louis,  Missouri,  has been held by the Partnership for 10 1/2 years and has
been previously  identified by the General Partner as a candidate for a possible
sale in 1997, and the Overlook Apartments in Scottsdale,  Arizona, has been held
by the Partnership  for 8 years and has also been  previously  identified by the
General  Partner as a candidate for a possible  sale in 1997.  Given the present
state of the Scottsdale,  Arizona, real estate market which is weakening as more
properties are being built,  the General  Partner  intended to sell the Overlook
Apartments as soon as possible. The General Partner has estimated that a failure
to sell the Overlook Apartments in the near term would result in the Partnership
having to hold this property for an  additional  period of 4 or 5 years in order
to allow for the  absorption of  newly-built  units and for rents to move upward
again.  The General  Partner has previously  identified  the Westford  Corporate
Center in Westford,  Massachusetts,  which has been held by the Westford  Office
Venture for 10 years, for sale in 1999 or 2000.

         After acquisition,  the Partnership's properties experienced a decrease
in market value due to a  substantial  weakening  of the markets for  commercial
real estate  where these  properties  are located and United  States real estate
markets in general.  Although the markets in which these properties  operate and
real estate  markets in general have improved from the bottom of the cycle which
occurred after their  acquisition by the Partnership,  these markets have proven
to be volatile over time. Furthermore,  it is an optimal time-frame for the sale
of the Partnership's properties because (1) the operations of all the properties
are  relatively  stable;  (2) the real estate  capital  markets are active;  (3)
Woodlands  Tech Center has  relatively  low leasing  risk in the near term;  (4)
because there are currently several high-end properties in Overlook's  submarket
which are in lease-up and whose effective rents are comparable to Overlook's

                                       -9-

<PAGE>



and  additional  construction  around  Overlook is planned,  the market is which
Overlook operates is becoming saturated and therefore, offers little opportunity
for value gain and the potential for a decline in value;  (5) Piedmont  Shopping
Center has been  previously  identified as a sale  candidate due to its location
and the potential weakness of its anchor tenant (K-Mart credit); and (6) because
the Westford Corporate Center has two tenants, each accounting for fifty percent
of the space,  and the leases of both  tenants  expire at the same time in 1999,
the property would have to be held until the current tenants renew or new leases
are signed to realize the maximum value of this property.  While the Partnership
anticipates  that it would be able to find  tenants  to lease  the  space in the
Westford Corporate Center given the present state of the market, there is a risk
that it would take time and/or an investment in  improvements in order to do so.
As previously  discussed in the  Partnership's  10-K, if the Westford  Corporate
Center is not sold at this time,  it will  mostly  likely have to be held by the
Westford  Office  Venture  until after 1999 or 2000 at which time new leases for
this property are expected to be obtained. In addition, the owner of an adjacent
parcel,  formerly occupied by a gas station,  has requested  permission from the
Partnership  to access the  property to install up to three  shallow  monitoring
wells to collect  groundwater  samples to determine  whether  contamination  has
occurred from the migration of gasoline spilled on the adjacent parcel.


              LIQUIDATION OF PARTNERSHIP; DISTRIBUTION OF PROCEEDS

         The  General  Partner  estimates  that the net  proceeds  from the Sale
(after  deduction  of  estimated  expenses  of the Sale in a  maximum  amount of
$70,000) when added to the net cash from the sale of the remaining assets of the
Partnership  to  the  General   Partner  in  an  estimated   minimum  amount  of
approximately  $405,000  (based on the  Partnership's  financial  statements set
forth in the  Partnership's  Quarterly Report on Form 10-Q for the quarter ended
September 30, 1996,  excluding  CGEP's  interest in the Westford Office Venture;
there has been no material change in the financial  condition of the Partnership
since  September  30, 1996),  will be  approximately  $29,980,000  or an average
amount of $150 per Unit.  This amount was  determined by adding the net proceeds
of the Sale together  with the net cash of the sale of the  remaining  assets of
the Partnership and dividing this amount by the number of issued and outstanding
Units.

         The actual amount  distributed per Unit may vary from one Unitholder to
another depending on the date of the Unitholder's  admission to the Partnership.
The  date  of  admission  to  the  Partnership  may  cause  the  actual  amounts
distributed  per Unit to vary among  Unitholders  because there are two types of
Unitholders,  taxable  and  non-taxable,  and because  taxable  and  non-taxable
Unitholders with different  admission dates will have different  capital account
balances.  During  the  Partnership's  offering  period  limited  partners  were
admitted to the  Partnership  from time to time on a monthly basis.  During this
period,  cash  distributions  were made and  income and loss were  allocated  to
limited  partner's capital accounts  beginning as of their respective  admission
dates.  In  general,   taxable   Unitholders  were  allocated  all  depreciation
deductions,  reducing their respective capital account balances at a faster rate
than  nontaxable  Unitholders.  In addition,  the earlier a limited  partner was
admitted  to  the   Partnership,   the  lower  the  amount  of  the  liquidation
distribution will be because such limited partner's capital account balance will
have been reduced by more cash  distributions  and loss  allocations for taxable
Unitholders   (different   distribution   amounts   were  not  fully  offset  by
corresponding income allocations for nontaxable  Unitholders) and therefore will
be lower than the capital accounts of limited partners  admitted at later dates.
For  example,  for a taxable  limited  partner  admitted  on April 1, 1986,  the
earliest possible admission date, the minimum amount of the distribution will be
approximately  $150,  whereas for a taxable limited partner admitted on December
1,  1987,  the  latest  possible  admission  date,  the  maximum  amount  of the
distribution  will be  approximately  $171.  For a  nontaxable  limited  partner
admitted on April 1, 1986, the minimum amount of the distribution  will be $149,
whereas for a  nontaxable  limited  partner  admitted  on December 1, 1987,  the
maximum amount of the distribution will be approximately $155. Any Unitholder

                                      -10-

<PAGE>



who wishes to know the amount of the distribution  applicable to such Unitholder
within  this  range,  based on the date of such  Unitholder's  admission  to the
Partnership, may telephone the undersigned at (800) 255- 5876.

         Any  remaining   accounts   receivable  and  accounts  payable  of  the
Partnership  relating to the Purchased Assets after the Sale will be transferred
as of the Closing  Date to the General  Partner for an amount  equal to the face
value of such accounts receivable less the amount of such accounts payable being
assumed by the General Partner.

         The Partnership  intends to liquidate  within sixty (60) days after the
consummation of the Sale and distribute the net proceeds of the Sale, along with
the  net  cash  value  of  the  remaining  assets  of  the  Partnership  to  the
Unitholders.  There can be no assurances,  however,  that the liquidation of the
Partnership will take place within the estimated time frame. It is possible that
it will take more time than was  initially  estimated  to wind up the affairs of
the Partnership  and dissolve,  but it is the  Partnership's  intention to do so
within the sixty-day period or soon thereafter.

         After the  Closing and pending the  distribution  to  Unitholders,  the
proceeds  of  the  Sale  will  be  held  by  the   Partnership   in  short-term,
interest-bearing  liquid investments.  The Partnership has an investment account
with Fleet  Bank,  pursuant to which  Fleet Bank in its  discretion  invests the
Partnership's funds on a daily basis in repurchase agreements.

General Partner Recommendation

         On January 24,  1997,  the Board of  Directors  of the General  Partner
unanimously  approved  the  Sale  to the  Purchaser  pursuant  to  the  Purchase
Agreement and the Liquidation, and directed that the Sale and the Liquidation be
submitted to the Partnership's  Unitholders for consent with the  recommendation
that Unitholders  consent. The principal factors taken into consideration by the
Board in  approving  the  Sale  and the  Liquidation  and in  recommending  that
Unitholders consent thereto was that the Board concluded that the purchase price
was a fair price to the  Partnership  and that it was an  optimal  time frame to
sell all of the Purchased Assets.

         The Board  concluded  it was a fair price based on a number of factors.
First,  the purchase price was arrived at by arm's length  negotiations,  during
the course of which the Purchaser  agreed to increase the price from $28,000,000
for all of the Partnership's  assets and liabilities to $29,650,000 for only the
Partnership's  real estate assets (the  Partnership's  non-real  estate  assets,
including  accounts  receivable and cash and cash  equivalents on hand,  will be
liquidated and the proceeds distributed to Unitholders).  Second, in addition to
paying  the  increased  purchase  price,  the  Purchaser  agreed  to pay  Koll's
brokerage fee of approximately  $495,263 and to assume all closing costs, except
for the  Partnership's  legal fees and expenses which are estimated at a maximum
amount of $70,000.  Third, because the Purchaser's  obligation to purchase under
the Purchase  Agreement is subject to fewer  conditions  than is often the case,
the General Partner  believes that it is far less likely that the Sale would not
be consummated  than is often the case. For example,  the Sale is not subject to
conditions such as an environmental review of the properties,  or the ability of
the  Purchaser to obtain  satisfactory  financing.  Fourth,  the purchase  price
represents a high  percentage of market value (as  determined by CII).  Finally,
the sale of all of the Partnership's  properties at one time reduces transaction
costs and administrative  expenses, as well as future market risks. Although the
sale of all of the  Partnership's  properties  at one time  reduces  transaction
costs, it is possible that if the properties  were sold on an individual  basis,
the Partnership could realize a higher or lower return.


                                      -11-

<PAGE>



         The timing of the Sale is advantageous,  the Board  concluded,  because
(1) the markets in which the  Partnership's  properties  operate have  recovered
substantially   from  the  bottom  of  the  cycle  which  occurred  after  their
acquisition by the  Partnership;  (2) all of the  Partnership's  properties have
relatively stable  operations;  (3) real estate capital markets are active;  (4)
Woodlands  Tech Center has relatively low leasing risk in the near term, and the
Partnership had previously identified this property for a possible sale in 1997;
(5) because  there are  currently  several  high-end  properties  in  Overlook's
submarket  which are in lease-up and whose  effective  rents are  comparable  to
Overlook's and additional construction around Overlook is planned, the market in
which  Overlook  operates is becoming  saturated  and  therefore,  offers little
opportunity  for  value  gain and the  potential  for a decline  in  value;  (6)
Piedmont Shopping Center has been previously  identified as a sale candidate due
to its location and the potential weakness of its anchor tenant (K-Mart credit);
(7) as previously  noted in the  Partnership's  10-K, if the Westford  Corporate
Center is not sold at this time, such property would most likely have to be held
by the Westford Office Venture until after 1999 or 2000 at which time new leases
for this  property are  expected to be obtained;  and (8) the sale of all of the
Partnership's  properties is within the original projected ownership  time-frame
of the Partnership.

         For the foregoing  reasons,  the General Partner of the Partnership has
approved the Sale and the Liquidation and recommends that Unitholders consent to
the Sale, the Purchase Agreement and the subsequent Liquidation.


                              ACCOUNTING TREATMENT

         The  transactions  contemplated  by  the  Purchase  Agreement  will  be
accounted for as a sale of assets.  The  Partnership  estimates that the Sale of
the Purchased  Assets will result in a tax loss of  approximately  $4,000,000 to
the  Partnership  or  approximately  $82 of loss  per $250  Unit for  nontaxable
Unitholders and $65 of income per $250 Unit for taxable Unitholders.


                         FEDERAL INCOME TAX CONSEQUENCES

         The following discussion summarizes the federal income tax consequences
arising from the consummation of the Sale and Liquidation. This summary is based
on the  Internal  Revenue  Code of 1986,  as amended  (the  "Code"),  applicable
Treasury regulations thereunder, administrative rulings, and judicial authority,
all as of the  date of this  Statement.  All of the  foregoing  are  subject  to
change,  and any such  change  could  affect  the  continuing  accuracy  of this
summary. Due to the complexity of the tax issues involved, this summary does not
discuss  all  aspects of  federal  income  taxation  that may be  relevant  to a
particular Unitholder in light of such Unitholder's specific circumstances or to
certain  types of  Unitholders  subject to special  treatment  under the federal
income  tax  laws,  such as  foreign  persons,  dealers  in  securities,  banks,
insurance companies and tax-exempt entities, nor does it describe any aspects of
state,  local,  foreign  or other tax laws.  UNITHOLDERS  SHOULD  CONSULT  THEIR
RESPECTIVE  TAX  ADVISORS AS TO THE  PARTICULAR  TAX  CONSEQUENCES  TO EACH SUCH
UNITHOLDER OF THE SALE AND LIQUIDATION.

         Under current  federal  income tax law, a partnership  is not a taxable
entity and incurs no federal  income tax  liability.  Instead,  each  partner is
required  to  take  into  account  his,  her  or  its  allocable  share  of  the
partnership's  items of income,  gain,  loss,  deduction and credit in computing
his,  her or its  own  income  tax  liability.  The  distribution  of  cash by a
partnership  generally  is not a  separate  taxable  event.  The  foregoing  tax
treatment,  however, depends entirely upon the Partnership's classification as a
partnership  (rather than an association  taxable as a corporation)  for federal
income tax purposes. Although no

                                      -12-

<PAGE>



independent  investigation  has been made for this purpose,  the summary  herein
assumes,  and the General  Partner  believes,  that the Partnership has been and
will continue to be properly  classified as a partnership for federal income tax
purposes.  Since its formation, the Partnership has taken the federal income tax
reporting position that it is a partnership for federal income tax purposes.

Sale of Assets

         The General Partner expects that the Sale will result in a net gain for
taxable Unitholders and a net loss for nontaxable Unitholders for federal income
tax  purposes.  The gain or loss  from  the Sale  will be  allocated  among  the
Unitholders in accordance  with the  Partnership  Agreement and will increase or
decrease,  respectively,  each  Unitholder's  adjusted  basis in its  respective
Units.  Because  the  Partnership  uses an  accrual-method  of  accounting,  the
transfer of the  Partnership's  accounts  receivable and accounts payable to the
General Partner in exchange for their "net cash value" (i.e.,  the excess of the
face amount of the  accounts  receivable  over the face  amount of the  accounts
payable)  should not have federal  income tax  consequences  to the  Unitholders
since the accounts  receivable  and accounts  payable  should  already have been
taken into account for federal income tax purposes when they accrued.

         The Purchased Assets are real property used in a trade or business. The
character of gain or loss from the sale or exchange of such property is governed
by  Section  1231 of the Code  ("Section  1231").  Gain or loss from the sale of
Section  1231 assets is generally  treated as capital  gain or ordinary  loss. A
Unitholder's  allocable  share of the Section 1231 gain or loss will be combined
with any other  Section 1231 gains or losses of such  Unitholder,  regardless of
whether  such  gains or losses  relate  to the  Unitholder's  investment  in the
Partnership,  for the taxable  year of the Sale.  If, after  combining  all of a
Unitholder's  Section 1231 gains and losses from all activities and  investments
in a taxable  year,  such  Unitholder  has a net  Section  1231 gain,  such gain
generally will be treated as a capital gain and can be reduced by capital losses
(if any) realized by a Unitholder  from the sale of exchange of capital  assets.
On the other hand, a net Section  1231 loss  generally is treated as an ordinary
loss. In addition,  a net Section 1231 gain (that would  otherwise be treated as
capital  gain) may be  converted  into  ordinary  income  if, in any of the five
previous  taxable  years, a Unitholder had a net Section 1231 loss which was not
offset by a succeeding  year's net Section 1231 gain. Thus, the tax treatment to
each  Unitholder  from the Sale will depend on the overall tax situation of each
such Unitholder.

         Under Section 1250 of the Code (which deals with depreciation recapture
with  respect to certain  real  property),  a portion of the gain on the sale of
certain real property may also be  characterized  as ordinary income rather than
capital gain to the extent that depreciation deductions with respect to the real
property are required to be  "recaptured," as discussed below in this paragraph.
In general,  if real property is depreciated on an accelerated basis rather than
on  a  straight-line   basis,  the  excess  of  accelerated   depreciation  over
straight-line  depreciation  as of the  date  of sale  ("depreciation  recapture
amount")  will be treated as ordinary  income in the year the  property is sold.
However, if the real property is sold at a loss, such depreciation  recapture is
not required.  Except for the Overlook  Apartments,  the General Partner expects
the sale of each of the Purchased  Assets to result in a loss.  As a result,  it
expects  there  will  be  no  depreciation   recapture  with  respect  to  those
properties.  Furthermore,  although  the Overlook  Apartments  will be sold at a
gain, it was depreciated on a straight-line basis.  Therefore,  there will be no
depreciation recapture with respect to that property.

         Section 469 of the Code  provides  special  rules for the  treatment of
income  and  loss  realized  by   individuals,   trusts,   estates  and  certain
corporations from "passive activities." A passive activity,  for these purposes,
generally includes any rental activity.  Therefore, a Unitholder's  distributive
share of Partnership  income or loss is generally treated as income or loss from
a passive activity.  Losses from passive  activities,  to the extent they exceed
income from all such activities (exclusive of interest,

                                      -13-

<PAGE>



dividends,  royalties  and similar  items,  which are referred to as  "portfolio
income"),  generally  may not be deducted  against other income of the taxpayer,
including  wages,  active  business  income and portfolio  income.  Such losses,
referred to as "suspended losses," are carried forward and treated as deductions
from passive activities in later taxable years.  However, if a taxpayer disposes
of its entire  interest  in a passive  activity in a fully  taxable  transaction
(i.e., in which all realized gains and losses are recognized) during the taxable
year,  any  suspended  losses may be used to offset both passive and  nonpassive
income. The Partnership's sale of all its assets and subsequent  liquidation and
distribution  of available cash to the  Unitholders  generally will constitute a
complete  disposition by a Unitholder of its interest in the  Partnership.  As a
result,  the  excess  of (x) the sum of any loss  from the  Partnership  for the
taxable year in which the Sale occurs,  suspended losses carried over from prior
years and any loss  realized  on the Sale,  over (y) net income or gain for such
taxable year from any other  passive  activities of the  Unitholder  will not be
treated  as a loss from a  passive  activity.  Thus,  any loss  reportable  by a
Unitholder as a result of the transactions contemplated herein and any suspended
losses, if any, from prior taxable years  attributable to the Partnership can be
used by a Unitholder to offset passive and nonpassive income.

Distributions of Cash in Liquidation

         Except as discussed below, a distribution of cash by the Partnership to
the Unitholders would not be a separate taxable event.

         Upon  the  distribution  of cash  by the  Partnership  pursuant  to the
Liquidation,  a Unitholder will recognize additional gain to the extent that the
sum of the cash received is greater than the adjusted tax basis in its Units. To
the  extent  that the sum of the cash so  received  is less than a  Unitholder's
adjusted tax basis in its Units, a Unitholder  will recognize  additional  loss.
The Partnership has no Partnership nonrecourse liabilities, a reduction in which
would  otherwise be treated as the payment of  additional  cash.  In general,  a
Unitholder's  basis in its Units is equal to the amount of cash  contributed  by
the Unitholder to the Partnership or the amount paid by the Unitholder for Units
if purchased other than from the  Partnership,  (a) increased by income and gain
allocated  to  such  Units  and  by  the  Unitholder's  proportionate  share  of
Partnership  liabilities and (b) decreased by losses allocated and distributions
made with respect to such Units. For this purpose, a Unitholder's adjusted basis
in Units would be increased  by its share of any gain,  and reduced by its share
of any loss,  recognized upon the disposition of the Partnership's  assets. Gain
or loss  recognized by a Unitholder  from  distributions  in  liquidation of the
Partnership  generally  will be  characterized  as  capital  gain or loss.  Such
capital gain or loss will be long-term if the  Unitholder's  holding  period for
its Units is more than one year.  In addition,  capital  losses can be used by a
Unitholder  to reduce  net  Section  1231  gains  that have not  otherwise  been
recharacterized  as ordinary income and net capital gains from all other sources
that are realized in the taxable year.

Characterization of Transaction as a Sale by Unitholders of their Units

         It is  possible  that the  Internal  Revenue  Service  (the "IRS") will
challenge the federal income tax treatment of the transaction as discussed above
under  "Sale of Assets"  and  "Distributions  of Cash in  Liquidation."  In some
cases, the courts have held that a partnership's  sale of its assets as a "going
concern" or an "ongoing  business"  should be treated as a sale of the partners'
interest in the  partnership.  However,  it is not clear for this  purpose  what
constitutes  a  "going  concern"  or  an  "ongoing  business,"  particularly  in
situations in which the partnership does not sell all of its assets. A sale of a
partner's  interest in a partnership is generally treated as a sale of a capital
asset with gain or loss thereon  characterized  as capital gain or capital loss.
If the IRS were to assert that the Sale and  Liquidation  constituted  a sale by
the Unitholders of their Units,  and a court were to uphold such  determination,
any loss  realized by a  Unitholder  on such sale would be a capital  loss,  and
would only be available to offset capital gain and, in the case of non-corporate
Unitholders, $3,000 of ordinary income. Subject to certain

                                      -14-

<PAGE>



limitations,  excess  capital  losses  can be used to  offset  capital  gain and
ordinary  income in other taxable years.  For federal  income tax purposes,  the
General  Partner  intends  to report the Sale and  Liquidation  as a sale of the
Partnership's  assets  followed  by a  distribution  of  the  cash  proceeds  in
liquidation of the  Partnership.  There can be, however,  no assurance that this
treatment  will not be  challenged by the IRS, and if so  challenged,  that this
treatment would prevail before a court.


                             SELECTED FINANCIAL DATA

         The following  selected  historical  financial data for the Partnership
for each of the years in the five year period ended December 31, 1995, have been
derived from the Partnership's financial statements,  which have been audited by
Price Waterhouse LLP, independent  accountants.  The data for the quarters ended
September  30, 1995,  and  September  30, 1996 have been derived from  unaudited
financial  statements  appearing in the  Partnership's  Quarterly Report on Form
10-Q for the quarter ended  September 30, 1996, and which, in the opinion of the
General   Partner,   includes  all   adjustments,   consisting  only  of  normal
adjustments,  necessary for the fair  statement of the results for the unaudited
periods.  The selected  financial  data are  qualified in their  entirety by and
should be read in conjunction with the  Partnership's  financial  statements and
related notes  appearing in the  Partnership's  10-K,  and in the  Partnership's
Quarterly Report on Form 10-Q for the quarter ended September 30, 1996.

<TABLE>
<CAPTION>
                             Quarter Ended                             Fiscal Year Ended December 31 (a)
                             -------------                             ---------------------------------
                         September       September
                          30, 1996        30, 1995        1995           1994           1993          1992            1991
<S>                    <C>             <C>            <C>            <C>            <C>           <C>             <C>    
Total assets (b)       $33,126,607     $34,401,342    $31,201,168    $32,525,759    $33,782,661   $35,176,295     $44,162,951
Total income(b)          4,100,505       4,289,815      5,174,279      5,019,967      4,289,754     3,462,774       3,102,718

Net income (loss)
(c)                      1,112,466       1,296,857      1,702,991      1,244,897        954,378   (6,219,956)        (99,127)
Net income (loss)
per Unit (c)                  5.51            6.42           8.43           6.16           4.72       (30.79)          (0.49)

Cash distributions
to limited partners
(d)                        624,000         750,000      3,090,000      2,472,000      2,400,000     2,562,000       1,248,000
Cash distributions
per Unit (d)                  3.12            3.75          15.45          12.36          12.00         12.81            6.24

</TABLE>

(a)   Reference is made to Notes to Financial  Statements  in the  Partnership's
      10-K for a description  of payments to the State of  Connecticut on behalf
      of limited  partners.  These  payments  are  charged  to limited  partners
      capital  accounts  and  have  not  been  included  as  part  of the  above
      presentation.

(b)   Total assets  excludes the  Partnership's  equity  investment in the joint
      venture and total income excludes the  Partnership's  share of income from
      the  joint  venture.   See  the  Notes  to  Financial  Statements  in  the
      Partnership's 10-K for a description of the joint venture.

(c)   Includes losses due to impairment of assets of $280,000 ($1.39 per Unit)
      in 1994 and $6,408,960 ($31.72 per Unit) in 1992, net of the venture 
      partner's share.

(d)   Quarterly distributions are paid 45 days following the end of the calendar
      quarter.


                                      -15-

<PAGE>



                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF

Outstanding Voting Securities; Record Date

         As of the Record Date,  there were 199,992 whole Units and 8 fractional
Units  outstanding,  which  represent  all  of  the  voting  securities  of  the
Partnership.  Each whole Unit is entitled to one vote, and each  fractional Unit
is  entitled  to a  proportional  vote equal to the  fractional  interest.  Only
Unitholders  of record as of the Record Date,  will be entitled to notice of and
to execute and deliver a Consent Form.

Security Ownership of Certain
Beneficial Owners and Management

         The following  table sets forth,  as of the Record Date, the beneficial
ownership  of Units of the  Partnership  and the shares of common stock of CIGNA
Corporation,  the indirect  parent  corporation of the General  Partner,  of the
individual  directors  and  officers  of the  General  Partner,  and  all of the
directors and officers as a group.

                                                    CIGNA
                                   Units            Shares
                                   Beneficially     Beneficially       Percent
Name and Address                   Owned (a)        Owned (b)          of Class

R. Bruce Albro (c)                     0               9,192               *
900 Cottage Grove Road
Hartford, Connecticut  06152

Philip J. Ward (d)                     0              12,683               *
900 Cottage Grove Road
Hartford, Connecticut  06152

David C. Scheinerman (e)               0               2,152.846           *
900 Cottage Grove Road
Hartford, Connecticut  06152

John D. Carey (f)                      0                 154               *
900 Cottage Grove Road
Hartford, Connecticut  06152

Verne E. Blodgett (f)                  0               1,015               *
900 Cottage Grove Road
Hartford, Connecticut  06152

Joseph W. Springman (g)                0               3,484               *
900 Cottage Grove Road
Hartford, Connecticut  06152

David C. Kopp (f)                      0               1,115               *
900 Cottage Grove Road
Hartford, Connecticut  06152


                                      -16-

<PAGE>



Kenneth Garrett (f)                    0                 100               *
900 Cottage Grove Road
Hartford, Connecticut  06152

Josephine Donofrio                     0                   0               *
900 Cottage Grove Road
Hartford, Connecticut  06152

All directors and
officers group (9)(h)                  0              29,895.846           *

* Less than 1% of class


(a)   No officer or director of the General Partner possesses a right to acquire
      beneficial ownership of additional Units of interest of the Partnership.

(b)   The directors and officers have sole voting and investment  power over all
      the shares of CIGNA common stock they own beneficially.

(c)   Shares beneficially owned includes options to acquire 6,056 shares and 
      1,318 shares which are restricted as to disposition.

(d)   Shares beneficially owned includes options to acquire 4,630 shares and 
      1,645 shares which are restricted as to disposition.

(e)   Shares beneficially owned includes options to acquire 345 shares and 1,599
      shares which are restricted as to disposition.

(f)   Shares beneficially owned are restricted as to disposition.

(g)   Shares beneficially owned includes options to acquire 1,035 shares and 
      1,660 shares which are restricted as to disposition.

(h)   Shares  beneficially owned by directors and officers include 12,066 shares
      of CIGNA common stock which may be acquired upon exercise of stock options
      and 8,606 shares which are restricted as to disposition.

      There  are no  Unitholders  holding  five  percent  (5%)  or  more  of the
Partnership's  issued and outstanding Units. None of the Partnership,  CGEP, the
General  Partner,  the  general  partner of CGEP,  nor any of the  officers  and
directors of the General Partner have any relationship with the Purchaser.





                                      -17-

<PAGE>



                         MARKET FOR UNITS; DISTRIBUTIONS

         There is no established public trading market for the Units.

         The Partnership  declared  quarterly cash  distributions to Unitholders
for 1991 through the third quarter of 1996 as set forth in the following table:
<TABLE>
<CAPTION>

                                                            Cash Distribution Per Unit
Qtr.    Date Paid(a)     1996        1995            1994          1993           1992           1991
- ----    ------------     ----        ----            ----          ----           ----           ----
<S>     <C>            <C>         <C>             <C>           <C>            <C>            <C>   
1st     May 15         $  3.42     $  3.45         $  3.12       $  2.25        $  3.75        $ 1.56
2nd     August 15         3.42        3.75            3.12          3.00           3.75          1.56
3rd     November 15       3.12        3.75            3.12          3.00           3.75          1.56
4th     February 15        N/A        3.75            4.50          3.00           3.75          1.56
                       -------     -------         -------       -------        -------        ------
                       $  9.96     $ 14.70         $ 13.86       $ 11.25        $ 15.00        $ 6.24
                       =======     =======         =======       =======        =======        ======

(a)    Quarterly distributions are paid 45 days following the end of the calendar quarter.
</TABLE>


                                  OTHER MATTERS

         There are no other  matters  other than as set forth in this  Statement
for which Consent Forms are being solicited.


                           INCORPORATION BY REFERENCE

         The  following  documents,  which  have  been  previously  filed by the
Partnership with the Securities and Exchange Commission, are hereby incorporated
herein by reference:

         (1)      The Partnership's 1995 10-K;

         (2)      The information set forth in Part 1 of the Partnership's 
Quarterly Report on Form 10-Q for the quarter ended September 30, 1996; and

         (3) All other reports filed  pursuant to Sections 13(a) or 15(d) of the
Securities  Exchange Act of 1934,  as amended,  since the end of the fiscal year
covered by the Annual Report referred to in (1) above.

         Pursuant to the regulations of the Securities and Exchange  Commission,
the  Partnership  will provide to each  Unitholder of record on the Record Date,
without  charge and upon  written or oral  request  of such  person,  copies all
reports  (excluding  exhibits)  filed pursuant to Sections 13(a) or 15(d) of the
Securities  Exchange Act of 1934,  as amended,  since the end of the fiscal year
covered by the Annual Report in (1) above.



                                      -18-

<PAGE>



         A copy  of the  Partnership's  10-K,  and a copy  of the  Partnership's
Quarterly  Report on Form 10-Q for the quarter  ended  September  30, 1996,  are
being sent to Unitholders concurrently with this Statement.


                                CIGNA INCOME REALTY-I LIMITED                 
                                PARTNERSHIP                                   
                                                                              
                                  By:     CIGNA Realty Resources, Inc.-Tenth, 
                                           General Partner                    
                                                                              
                                                                              
                                                                              
                                  By:     /s/John D. Carey                    
                                          John D. Carey, President            
                                
March 24, 1997


                                      -19-

<PAGE>



                              CIGNA INCOME REALTY-I
                               LIMITED PARTNERSHIP


          CONSENT FORM REGARDING SALE OF ASSETS, PURCHASE AGREEMENT AND
                                   LIQUIDATION


          The  undersigned,  a holder of units ("Units") of limited  partnership
interests in CIGNA Income  Realty-I  Limited  Partnership  (the  "Partnership"),
hereby

o CONSENTS                   o DOES NOT CONSENT                    o ABSTAINS

(i) to the sale of all of the real estate assets of the Partnership (the "Sale")
pursuant  to an  Agreement  of Purchase  and Sale dated as of January 10,  1997,
between the  Partnership,  Westford Office Venture,  Connecticut  General Equity
Properties-I  Limited  Partnership,   and  Glenborough  Properties,   L.P.  (the
"Purchase  Agreement"),  (ii) the Purchase Agreement,  and (iii) the dissolution
and  liquidation  of the  Partnership  (the  "Liquidation")  as described in the
Partnership's   Consent  Solicitation   Statement  dated  March  24,  1997  (the
"Solicitation  Statement").  The units represented by this Consent will be voted
in  accordance  with the election  specified  by the holder  named below.  If no
election is specified,  any otherwise properly completed and signed consent form
will be deemed to be a consent to each of the Sale,  the Purchase  Agreement and
the Liquidation.  By execution hereof, the undersigned  acknowledges  receipt of
the Solicitation Statement.

          This  Consent is  solicited  by the  General  Partner on behalf of the
Partnership.

          The  Partnership  reserves  the right to waive any  conditions  to, or
modify  the  terms  of,  the   Solicitation  (as  defined  in  the  Solicitation
Statement).

          A Consent Form given, if effective, will be binding upon the holder of
the Units who gives such Consent  Form and upon any  subsequent  transferees  of
such Units,  subject only to revocation  by the delivery of a written  notice of
revocation  by the  Unitholder,  executed and filed in the manner and within the
time period described in the Solicitation Statement.

          In  order  to  count,  this  Consent  Form  must  be  received  by the
Partnership prior to 5:00 p.m., Eastern Standard Time, on April 15, 1997.

          This fully completed and executed  consent form should be sent by mail
in the  self-addressed,  postage-paid  envelope enclosed for that purpose, or by
overnight courier, or by facsimile, to the Partnership, as follows:

If delivered by mail or by courier, to:        If delivered by facsimile, to:

CIR                                            CIR
900 Cottage Grove Road, S-313                  Facsimile Number: (860) 726-4166
Hartford, Connecticut 06152-2313               Telephone Number: (800) 255-5876

                         THIS CONSENT FORM CONTINUES AND
                        MUST BE SIGNED ON THE SECOND PAGE

                                       -1-

<PAGE>


                              CIGNA INCOME REALTY-I
                               LIMITED PARTNERSHIP



          Please sign your name below  exactly in the same manner as the name(s)
in which  ownership  of the Units is  registered.  When Units are held by two or
more  joint   holders,   all  such  holders   should   sign.   When  signing  as
attorney-in-fact, executor, administrator, trustee or guardian, please give full
title as such.  If a  corporation,  please  sign in full  corporate  name by the
President  or  other  authorized  officer.  If a  partnership,  please  sign  in
partnership name by an authorized person.


           Date: _____________, 1997






           Signature






           Name (Please Print)






           Signature if held jointly






           Name (Please Print)


                                                        -2-

<PAGE>



                                                            Annex 1


                         AGREEMENT OF PURCHASE AND SALE

                                     BETWEEN

                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP

                                       AND

                     CONNECTICUT GENERAL EQUITY PROPERTIES-I
                               LIMITED PARTNERSHIP
                                       AND
                            WESTFORD OFFICE VENTURE,

                                   AS SELLERS,

                                       AND

                          GLENBOROUGH PROPERTIES, L.P.,

                                  AS PURCHASER



==============================================================================




## NY28/MCKEJ/75515.21

<PAGE>

<TABLE>
<CAPTION>

                                                 TABLE OF CONTENTS
<S>               <C>                                                                                          <C>            
                                                                                                               Page
1.                Property......................................................................................  1

2.                Purchase Price and Deposits...................................................................  2

3.                Failure to Close..............................................................................  3

4.                Closing and Transfer of Title.................................................................  3
                  4.1      Closing..............................................................................  3
                  4.2      Closing Procedure....................................................................  4
                  4.3      Purchaser's Performance..............................................................  6
                  4.4      Evidence of Authority; Miscellaneous.................................................  6

5.                Prorations of Rents, Taxes, etc...............................................................  7

6.                Purchaser Inspections, Contingencies, and Elections...........................................  9
                  6.1      Document Inspection..................................................................  9
                  6.2      Physical Inspection.................................................................. 10
                  6.3      Survey Contingency................................................................... 11
                  6.4      Title Contingency.................................................................... 11
                  6.5      Election With Respect to Contracts and Agreements.................................... 13

7.                Loss due to Casualty or Condemnation.......................................................... 13
                  7.1      Loss Due to Condemnation............................................................. 13
                  7.2      Loss Due to Casualty................................................................. 14

8.                Operation of the Property..................................................................... 14

9.                Broker........................................................................................ 15

10.               Representations and Warranties................................................................ 16
                  10.1     Limitations on Representations and Warranties........................................ 16
                  10.2     Representations and Warranties....................................................... 16
                  10.3     Seller's Knowledge................................................................... 19
                  10.4     Survival............................................................................. 20

11.               Indemnification............................................................................... 20
                  11.1     The Sellers' Indemnification......................................................... 20
                  11.2     Purchaser's Indemnification.......................................................... 21

12.               Assignment.................................................................................... 22

13.               Notices....................................................................................... 22

                                                       i



## NY28/MCKEJ/75515.21

<PAGE>



14.               Expenses...................................................................................... 23

15.               Miscellaneous................................................................................. 24
                  15.1     Successors and Assigns............................................................... 24
                  15.2     Gender............................................................................... 24
                  15.3     Captions............................................................................. 24
                  15.4     Construction......................................................................... 24
                  15.5     Entire Agreement..................................................................... 24
                  15.6     Recording............................................................................ 24
                  15.7     No Continuance....................................................................... 24
                  15.8     Time of Essence...................................................................... 25
                  15.9     Original Document.................................................................... 25
                  15.10    Governing Law........................................................................ 25
                  15.11    Acceptance of Offer.................................................................. 25
                  15.12    Confidentiality...................................................................... 25
                  15.13    Surviving Covenants.................................................................. 25
                  15.14    Approval............................................................................. 26



                                                       ii


</TABLE>
## NY28/MCKEJ/75515.21

<PAGE>


                         AGREEMENT OF PURCHASE AND SALE

          THIS  AGREEMENT  OF  PURCHASE  AND SALE is made by and  between  CIGNA
INCOME REALTY-I LIMITED  PARTNERSHIP,  a Delaware limited  partnership  ("CIR"),
CONNECTICUT  GENERAL  EQUITY  PROPERTIES-I  LIMITED  PARTNERSHIP,  a Connecticut
limited partnership ("CGEP"), and WESTFORD OFFICE VENTURE, a Connecticut general
partnership  ("WOV")  (each,  individually  a "Seller,"  and  collectively,  the
"Sellers"),  and GLENBOROUGH PROPERTIES,  L.P., a California limited partnership
("Purchaser"), as of the "Effective Date" (as defined below).

1.        PROPERTY

          Each Seller hereby agrees to sell, and Purchaser hereby agrees to buy,
all of the following  property:  (a) the real property described in Schedule 1.1
hereto and indicated on said Schedule 1.1 as being sold by such Seller, together
with all and singular  easements,  covenants,  agreements,  rights,  privileges,
tenements,  hereditaments and appurtenances thereunto now or hereafter belonging
or appertaining  thereto (each, a "Land Parcel," and collectively,  the "Land");
(b) any and all buildings (collectively, the "Buildings") and other improvements
of every  kind  located  in, on and over each Land  Parcel  (with  respect  to a
particular  Land  Parcel,  "Individual  Improvements,"  and  collectively,   the
"Improvements");  (c) all  tenant  leases  relating  to  each of the  Individual
Improvements,  being the  leases  referred  to  respectively  on the Rent  Rolls
attached hereto as Schedule 1.2 and all guarantees  thereof,  (each Land Parcel,
together with the Individual Improvements and the tenant leases related thereto,
is referred to herein as an "Individual Real Property"; all such Individual Real
Properties are referred to herein,  collectively,  as the "Real Property");  and
(d) all fixtures,  equipment,  and other  personal  property,  both tangible and
intangible, including, but not limited to, the contracts listed in Schedule 1.3,
excluding only the leasing brokerage agreements,  property management agreements
and other  contracts that  Purchaser  elects to exclude by written notice to the
Sellers  pursuant to Section 6.5 hereof,  and the following items, to the extent
of the respective Seller's right, title and interest thereto,  and to the extent
assignable  by  such  Seller  without  obtaining  the  consent  thereto  by  any
third-party: all general intangibles relating to design, development, operation,
management  and  use of each  Individual  Real  Property,  all  certificates  of
occupancy,  zoning  variances,   building,  use  or  other  permits,  approvals,
authorizations,  licenses and consents obtained from any governmental  authority
in  connection  with the  development,  use,  operation  or  management  of each
Individual Real Property,  any telephone numbers and listings used in connection
with the operation of each  Individual  Real  Property and the leasing  thereof,
goodwill in connection with each  Individual Real Property,  any data concerning
tenants of each  Individual  Real  Property  to the  extent  related to the Real
Property, all soils tests,  engineering reports,  architectural drawings,  plans
and  specifications  relating  to all or any  portion  of each  Individual  Real
Property, all payment and performance bonds or warranties or guarantees relating
to each Individual Real Property,  trade names,  fictitious  business names, and
other source and business identifiers,  including, but not limited to, the names
set forth on Schedule  1.4  hereto,  owned by each  Seller and  contained  in or
related to any of the
Individual Improvements being sold by such Seller (with respect to an Individual
Real Property,  "Individual Personal Property," and collectively,  the "Personal
Property")  (collectively,  an  Individual  Real  Property  and  the  Individual
Personal  Property  related  thereto  are  sometimes  referred  to  herein as an
"Individual Property;" collectively, the Real Property and the Personal Property
are sometimes referred to herein as the "Property").

It shall be a condition  to  Purchaser's  obligation  hereunder  to purchase any
Individual  Property that each Seller shall  consummate the Closing with respect
to all of its Individual Properties.

          2.      PURCHASE PRICE AND DEPOSITS

          The purchase  price which the Purchaser  agrees to pay and the Sellers
agree to accept for the  Property  shall be the sum of  Forty-Four  Million  Two
Hundred Four  Thousand  Dollars  ($44,204,000)  (hereinafter  referred to as the
'Purchase  Price"),  subject  to  adjustment  as  provided  in Section 5 hereof,
payable as follows:

          (a) An earnest money deposit (the "Deposit") of Four Hundred Forty-Two
Thousand  Forty Dollars  ($442,040),  in cash, to be deposited by Purchaser with
Chicago Title Company at its office  located at 700 South Flower  Street,  Suite
900, Los Angeles, California 90017 (the "Escrow Holder"), upon delivery of three
(3) executed  copies of this Agreement to Escrow Holder,  such amount to be held
in escrow by Escrow Holder, and deposited in an interest-bearing account; and

          (b) The balance of the Purchase Price shall be paid at time of Closing
by wire  transfer of  immediately  available  Federal  funds  through the Escrow
Holder,  with the transfer of funds to the Sellers to be completed on the day of
the Closing.

          Schedule  2.1  hereto  indicates  the  portion of the  Purchase  Price
allocated  to each  Individual  Property  (each,  an  "Allocated  Portion of the
Purchase Price"); provided, however, that such allocation is intended solely for
the purposes of Paragraphs  6.4, 7.1 and 7.2 hereof and Exhibit A-3 hereto,  and
shall not be binding on the parties for any other purpose whatsoever.

          The  Deposit  and all  interest  earned  thereon  shall be paid to the
Sellers at the Closing as a credit against the Purchase  Price.  Purchaser shall
provide the Escrow Holder with its tax  identification  number, and all interest
shall be for Purchaser's account for tax purposes.

          In addition to the Deposit,  Purchaser  shall  deposit three (3) fully
executed copies of this Agreement with the Escrow Holder  immediately  after all
parties have executed it. The date of such deposit shall be  acknowledged by the
Escrow Holder on all copies, and such date shall be the "Effective Date" of this
Agreement. The Escrow Holder shall retain one copy of this Agreement and deliver
one copy hereof to each of Purchaser and the Sellers.

3.        FAILURE TO CLOSE

          IF THE SELLERS HAVE COMPLIED WITH ALL OF THE COVENANTS AND  CONDITIONS
CONTAINED  HEREIN AND ARE READY,  WILLING  AND ABLE TO CONVEY  THE  PROPERTY  IN
ACCORDANCE  WITH THIS AGREEMENT AND PURCHASER FAILS TO CONSUMMATE THIS AGREEMENT
AND TAKE  TITLE BY REASON OF A DEFAULT ON  PURCHASER'S  PART,  THEN THE  PARTIES
HERETO  RECOGNIZE  AND AGREE THAT THE DAMAGES THAT THE SELLERS WILL SUSTAIN AS A
RESULT  THEREOF  WILL  BE  SUBSTANTIAL,  BUT  DIFFICULT  IF  NOT  IMPOSSIBLE  TO
ASCERTAIN.  THEREFORE,  THE  PARTIES  AGREE  THAT,  IN THE EVENT OF  PURCHASER'S
DEFAULT AS AFORESAID,  THE SELLERS SHALL,  AS THEIR SOLE REMEDY,  (A) RETAIN THE
DEPOSIT PLUS INTEREST EARNED THEREON,  AND (B) BE ENTITLED TO RECOVER FROM BUYER
CASH IN THE AMOUNT OF FOUR HUNDRED FORTY-TWO THOUSAND FORTY DOLLARS  ($442,040),
AS LIQUIDATED DAMAGES, AND NO PARTY SHALL HAVE ANY FURTHER RIGHTS OR OBLIGATIONS
WITH  RESPECT  TO ANY OTHER  UNDER  THIS  AGREEMENT,  EXCEPT  FOR THE  SURVIVING
COVENANTS  (HEREINAFTER DEFINED). THE SELLERS ACKNOWLEDGE AND AGREE THAT THE SUM
OF (A)  THE  DEPOSIT  PLUS  INTEREST  EARNED  THEREON,  AND (B)  $442,040,  IS A
REASONABLE  ESTIMATE OF AND BEARS A REASONABLE  RELATIONSHIP TO THE DAMAGES THAT
WOULD BE  SUFFERED  AND  COSTS  INCURRED  BY THE  SELLERS  AS A RESULT OF HAVING
WITHDRAWN  THE  PROPERTY  FROM SALE AND THE FAILURE OF CLOSING TO OCCUR DUE TO A
DEFAULT BY PURCHASER  UNDER THIS AGREEMENT AND (2) PURCHASER  SEEKS TO LIMIT ITS
LIABILITY  UNDER THIS AGREEMENT TO THE AMOUNT OF THE SUM OF (A) THE DEPOSIT PLUS
INTEREST  EARNED  THEREON,  AND (B)  $442,040,  IN THE EVENT THIS  AGREEMENT  IS
TERMINATED AND THE TRANSACTION CONTEMPLATED BY THIS AGREEMENT DOES NOT CLOSE DUE
TO A DEFAULT BY PURCHASER HEREUNDER.


                     PURCHASER               Sellers
Initials:      __________             ___________


                                      -----------


                                      -----------
- -------------- ---------------------  ---------------------



4.        CLOSING AND TRANSFER OF TITLE

          4.1     CLOSING

     The parties hereto agree to conduct a closing of this sale (the  "Closing")
at 8:00 A.M. P.S.T., on or before February 17, 1997; provided,  however, that if
CIR and CGEP have not  obtained  the Limited  Partner  Approvals  (as defined in
Paragraph  15.14) by February  10,  1997,  then,  subject to the  provisions  of
Paragraph 15.14, the date of the Closing shall be extended until the fifth (5th)
calendar  day after such  Limited  Partner  Approvals  have been  obtained  (the
"Closing Date"),  in the office of the Escrow Holder located at 700 South Flower
Street,  Suite 900, Los Angeles  90017,  or at such other place as may be agreed
upon by the parties hereto.  This Agreement shall terminate if transfer of title
is not completed by the Closing Date (unless such failure to close is due to the
Sellers'  default,  the date for Closing is extended  pursuant to any  provision
hereof,  including,  without limitation,  the matters described in Sections 6.3,
6.4, 6.5 and Section 7 hereof,  or the date for Closing is extended by agreement
of the parties, which agreement shall be confirmed in writing).

          4.2     CLOSING PROCEDURE

          With respect to each  Individual  Property,  the Seller that owns such
Individual Property shall execute and deliver or cause to be delivered either to
Escrow  Holder or  Purchaser  on or before the Closing (or such  earlier date as
specifically  provided  below for any  particular  item),  each of the following
items:

          (a) a deed, in the  appropriate  form  attached  hereto as Exhibit A-1
through A-4,  depending on the state where the  Individual  Property is located,
duly acknowledged and proper for recording,  conveying such Individual  Property
to  Purchaser,  subject,  however,  to (i) (A) such  easements,  rights  of way,
encumbrances,  liens,  covenants,  restrictions,  or other  matters of record as
shall have been  approved by  Purchaser  pursuant to Section  6.4,  and (B) such
matters shown on the Survey (as defined in Section 6.3) of such  Individual Real
Property as shall have been approved by Purchaser  pursuant to Section 6.3, (ii)
taxes not yet due and  payable,  (iii) the rights of lessees  and  licensees  of
space in the Individual Improvements included in such Individual Property at the
time of  Closing  (to the  extent  shown  on the Rent  Roll for such  Individual
Improvements,  which Rent Roll shall have been approved by Purchaser),  and (iv)
any encumbrances created or permitted by the terms of this Agreement approved by
such Seller and Purchaser;

          (b) a Bill of Sale in the form attached  hereto as Exhibit B, dated as
of the date of Closing  conveying to Purchaser any and all  Individual  Personal
Property pertaining to such Individual Real Property;

          (c) an Assignment and Assumption of Leases in the form attached hereto
as Exhibit C dated the date of Closing,  assigning all of the landlord's  right,
title and  interest in and to any tenant and other  leases  covering  all or any
portion of such Individual Real Property;

          (d) Tenant Notification  Agreements (the "Tenant Notices"),  dated the
date of the Closing of such  Individual  Property and complying with  applicable
statutes  in order to relieve  such  Seller of  liability  for  tenant  security
deposits  (provided the security deposits are paid to Purchaser),  notifying the
tenants of such Individual Real Property that such Individual  Property has been
sold to Purchaser  and  directing  the tenants to pay rentals to  Purchaser  (or
Purchaser's designated agent);

          (e) the  originals  of all leases and such  Seller's  complete  tenant
files  with  respect  to  current  tenants  of such  Individual  Real  Property,
including  all  subleases,  lease  modifications,   license  agreements,  tenant
improvement construction contracts,  move-in leases, financial statements on all
tenants,  credit  reports  on all  tenants,  names and phone  numbers  of tenant
contacts,  and other  correspondence  with  tenants,  all to the  extent in such
Seller's or its property manager's  possession,  all agreements for the payments
of any leasing  commissions which have not been paid in full, and, to the extent
in such Seller's  possession or under such Seller's control,  as-built plans and
specifications,  maintenance  and service and any other contracts that are to be
assumed,  and such Seller's  complete  files with respect to the  maintenance of
such Individual Property, including correspondence with service providers to the
extent in such  Seller's or its property  manager's  possession,  all  licenses,
permits  and  certificates  of  occupancy  of such  Individual  Property or such
Individual  Improvements  to the  extent  the same are in such  Seller's  or its
property manager's possession or control;

          (f)  at  least  five  (5)  days  prior  to  Closing,  tenant  estoppel
certificates  on the form attached  hereto as Exhibit D and consistent  with the
information  contained in the respective Rent Rolls, executed by such tenants of
such  Individual  Real  Properties  as are set forth on  Schedule  4.1  attached
hereto;

          (g) such  Seller's  certification  as to those  matters which would be
covered in a tenant  estoppel  certificate  for any lease for which an  estoppel
certificate is not obtained from a tenant prior to Closing;
          (h) an updated Rent Roll for such  Individual  Real  Property,  in the
form of the Rent Rolls  attached  hereto as Schedule 1.2,  dated within  fifteen
(15) days of the date of the Closing;

          (i)  Federal  and, to the extent  applicable,  State  affidavits  that
Seller in not a "foreign  person" in the forms  attached as Exhibit E-1 and E-2,
respectively;

          (j) a master  key or  duplicate  key for all locks in such  Individual
Improvements;

          (k) to the extent in the  possession  of such Seller or such  Seller's
property management company,  all maintenance  records,  all engineering records
and reports (e.g., soils,  compaction,  concrete tests,  structural,  mechanical
systems), and any environmental  studies,  sprinkler or other life safety system
reports or testing certifications with respect to such Individual Real Property;

          (l) a list of the amount of all tenant security deposits;

          (m) accounts  receivable  report as of a date no earlier than December
10, 1996;

          (n) any letters of intent  (executed or  otherwise)  with  prospective
tenants;

          (o)  historical  financials,   including  balance  sheets  and  income
statements for prior three (3) years;

          (p) year-to-date operating statements;

          (q) to the extent in the  possession  of such Seller or such  Seller's
property management company,  copies of real estate tax bills (including special
assessments) for prior five (5) years, including evidence of payment;

          (r) all site or plot plans for such  Individual  Real  Property in the
possession of such Seller or its property manager;

          (s) any unrecorded reciprocal easement agreements with respect to such
Individual  Real  Property  in the  possession  of such  Seller or its  property
manager;

          (t) to the extent in the  possession  of such Seller or such  Seller's
property management company, any warranties or guaranties in effect with respect
to such Individual Real Property or any component thereof (e.g. roof, HVAC);

          (u) to the extent in the  possession  of such Seller or such  Seller's
property  management  company,  copies of utility bills for the Property for the
past three (3) years;

          (v) copies of all billings to tenants for the past three (3) years for
utilities,  taxes, insurance and other CAM charges, together with the supporting
calculations of the same; and

          (w) complete and correct copies of all consents described in Paragraph
10.2(e).

          With respect to items (e), (j) and (m) through (w) listed above,  each
Seller shall be deemed to have delivered such items to Purchaser with respect to
a  particular  Individual  Property  owned by such  Seller  when such Seller has
caused such items to be  packaged  and,  after two (2)  business  days'  written
notice to  Purchaser,  made  available for Purchaser to pick up at the office of
the property manager for such Individual  Property (which property manager shall
be  identified  by name and  address  in such  written  notice of such  Seller).
Notwithstanding any of the foregoing,  Purchaser agrees that with respect to the
Individual  Real  Property  identified  on Schedule  1.1 as  Westford  Corporate
Center,  items (e), (j) and (m) through (w) shall be deemed timely  delivered if
delivered to Purchaser within two (2) business days after the Closing.

          4.3     PURCHASER'S PERFORMANCE

          At  the  Closing,  Purchaser  will  cause  the  Purchase  Price  to be
delivered to the Escrow Holder, will execute and deliver the Tenant Notices, the
Assignment  and  Assumption  of  Leases,  and the  Bill of Sale  for each of the
Individual Properties.

          4.4     EVIDENCE OF AUTHORITY; MISCELLANEOUS

          Both  parties  will  deliver to the Escrow  Holder and each other such
evidence or documents as may  reasonably be required by the Escrow Holder or any
hereto  evidencing  the power and authority of the Sellers and Purchaser and the
due authority of, and execution and
delivery  by, any  person or  persons  who are  executing  any of the  documents
required  hereunder in connection  with the sale of the  Property.  Both parties
will execute and deliver  such other  documents  as are  reasonably  required to
effect the intent of this Agreement.

5.        PRORATIONS OF RENTS, TAXES, ETC.

          Real estate  taxes for the year of Closing and any bond or  assessment
which is a lien against any  Individual  Real  Property (or which is pending and
may become a lien against any Individual  Real Property) shall be prorated as of
12:01 A.M. on Closing Date either using actual tax or assessment  figures or, if
actual figures are not  available,  then using as a basis for said proration the
most recent assessed value of such  Individual  Real Property  multiplied by the
current tax or assessment  rate,  with a subsequent  cash  adjustment to be made
between  Purchaser  and the  respective  Seller  when  actual tax or  assessment
figures are  available.  Personal  property  taxes,  annual  permit,  license or
inspection fees, sewer charges,  amounts payable under any contract or agreement
that will be  continued  after the  Closing,  and other  expenses  normal to the
operation and  maintenance of the Property shall also be prorated as of the date
of Closing.  Rents that have been collected for the month of the Closing and for
subsequent  months will be prorated at the Closing,  effective as of the date of
the  Closing.  Such  rents  shall be  deemed  to  include,  without  limitation,
percentage  rents,  escalation  charges for real estate taxes,  parking charges,
common area expenses,  marketing fund charges,  operating expenses,  maintenance
escalation  rents or charges,  cost-of-living  increases  or other  charges of a
similar nature,  if any, and any additional  charges and expenses  payable under
tenant leases (whether such collection  occurs prior to, on or after the date of
the Closing).  After the Closing,  Purchaser  shall have the exclusive  right to
enforce  claims  for  rents and all other  obligations  due and owing  under the
Leases and  terminate  any Leases as Purchaser,  in its sole  discretion,  deems
appropriate.  With  regard to rents  that are  delinquent  as of the date of the
Closing, (i) no proration will be made at the Closing,  (ii) Purchaser will make
a good faith  effort  after the Closing to collect the rents in the usual course
of  Purchaser's  operation of the Property,  and (iii)  Purchaser will apply all
rents collected first to the current rents and the excess amount,  if any, shall
be applied to the delinquent  rent owed to the Sellers.  It is agreed,  however,
that  Purchaser  will  not be  obligated  to  institute  any  lawsuit  or  other
collection  procedures or terminate any lease to collect delinquent rents. Rents
collected by Purchaser  after the Closing  Date,  to which a Seller is entitled,
shall be promptly paid to such Seller.  To the extent  delinquent rents or other
amounts are collected by Purchaser, Purchaser may deduct from the amount owed to
the Sellers an amount equal to the  out-of-pocket  third-party  collection costs
actually incurred by Purchaser in collecting such rents and other amounts. As of
the  Closing  Date,  Purchaser  shall be  entitled  to a credit  for any  tenant
deposits under the leases, and the Sellers shall retain the same. Final readings
on all gas,  water and electric  meters shall be made as of the date of Closing,
if possible.  If final  readings are not possible,  gas,  water and  electricity
charges  will be prorated  based on the most  recent  period for which costs are
available. Any Seller that has made any deposits with utility companies shall be
entitled to seek a refund of such deposits and shall be solely  responsible  for
recovering the same.  Purchaser shall be responsible for making all arrangements
for the  continuation  of utility  services.  After the Closing,  Purchaser will
assume full responsibility for all security deposits and advance rental deposits
of current  tenants of the Real Property  currently  held by the Sellers,  which
items will be itemized by the Sellers and  transferred and credited to Purchaser
at the  Closing.  At the Closing,  the Sellers  shall  deliver to Purchaser  all
letters  of  credit  and  other  collateral  given to any  Seller or any of such
Seller's affiliates or  predecessors-in-interest  pursuant to any of the leases,
less any  portions  thereof  applied in  accordance  with the  respective  lease
(together with a statement regarding such applications).

          If any tenants for any  Individual  Real  Property are required to pay
percentage  rents,  escalation  charges for real estate taxes,  parking charges,
marketing fund charges,  operating  expenses,  maintenance  escalation  rents or
charges,   cost-of-living  increases  or  other  charges  of  a  similar  nature
("Additional  Rents") and such Additional Rents are not finally adjusted between
the landlord and tenant under any lease until after the Closing,  then Purchaser
shall  submit  to the  applicable  Seller  within  sixty  (60) days  after  such
Additional Rents are finally adjusted with any tenant, a supplemental  statement
(the  "Supplemental  Statement") to the extent such  Additional  Rents have been
finally adjusted between Purchaser and such tenant,  containing a calculation of
the prorations of such  Additional  Rents,  prepared based on the principles set
forth in this  Section  5,  provided  that in making  such  adjustment,  (i) the
parties shall exclude any Additional  Rents arising from increased real property
taxes for such  Individual  Real  Property  to the extent  such  increase is the
result of Purchaser's purchase of the Property, and (ii) no amount of Additional
Rent found to be owing to Purchaser  from any tenant shall be offset against any
amount of  Additional  Rent found to be owed by  Purchaser  to any other  tenant
unless such amount owed to Purchaser is actually collected by Purchaser.  To the
extent the  Supplemental  Statement  indicates that one party is entitled to any
amounts under this  paragraph,  the other party shall pay such sum to such party
within thirty (30) days after the delivery of the Supplemental Statement.

          Notwithstanding  anything to the contrary contained in this Section 5,
(i) if the  amount of the real  property  taxes  and  assessments  payable  with
respect to any  Individual  Real  Property  for any  period  prior to Closing is
determined  to be  more  than  the  amount  of  such  real  property  taxes  and
assessments  that is prorated  herein (in the case of the current  year) or that
was paid by the  applicable  Seller  (in the case of any prior  year),  due to a
reassessment of the value of such  Individual  Real Property or otherwise,  such
Seller and Purchaser  shall promptly  adjust the proration of such real property
taxes and assessments after the  determination of such amounts,  and such Seller
shall pay to Purchaser  any increase in the amount of such real  property  taxes
and assessments  applicable to any period prior to Closing;  provided,  however,
that such Seller shall not be required to pay to  Purchaser  any portion of such
increase  which is payable by tenants of such  Individual  Real  Property  under
their respective  leases;  and (ii) if the amount of the real property taxes and
assessments  payable with respect to any Individual Real Property for any period
prior to Closing is  determined to be less than the amount of such real property
taxes and assessments  that is prorated herein (in the case of the current year)
or that was paid by the applicable  Seller (in the case of any prior year),  due
to an appeal of the taxes by such Seller,  a  reassessment  of the value of such
Individual Real Property or otherwise,  such Seller and Purchaser shall promptly
adjust the  proration  of such real  property  taxes and  assessments  after the
determination  of such amounts,  and (a) Purchaser  shall pay to such Seller any
refund received by Purchaser  representing such a decrease in the amount of such
real property taxes and  assessments  applicable to any period prior to Closing;
provided,  however,  that Purchaser  shall not be required to pay to such Seller
any portion of such refund which is payable to tenants of such  Individual  Real
Property  under their  respective  leases;  and (b) Seller  shall be entitled to
retain any refund  received by such Seller  representing  such a decrease in the
amount of such real  property  taxes and  assessments  applicable  to any period
prior to Closing;  provided,  however,  that such Seller  shall pay to Purchaser
that  portion of any such refund  that is payable to tenants of such  Individual
Real Property under their respective leases.

          A separate  closing  statement  shall be prepared for each  Individual
Property by Escrow  Holder,  and  approved by Buyer and the  respective  Seller,
showing in detail the prorations for such  Individual  Property.  All prorations
shall be based on a 365-day year.

6.        PURCHASER INSPECTIONS, CONTINGENCIES, AND ELECTIONS

          6.1     DOCUMENT INSPECTION

          With respect to each  Individual  Real Property,  the Seller that owns
such Individual Real Property shall deliver to Purchaser for Purchaser's  review
the following items at the following times:

          (a) promptly after the Effective Date,  current  operating and capital
budgets;

          (b)  promptly  after  the  Effective  Date,  copies  of  all  service,
maintenance,  management  or  other  operations  contracts  and  copies  of  all
correspondence  with such service  providers,  to the extent in such Seller's or
its property manager's possession;

          (c) promptly after the Effective Date, a list of any tenants with rent
pre-paid more than 30 days in advance; and

          (d) promptly after the Effective  Date, the most recent leasing status
report from leasing broker,  and monthly  thereafter until the Closing,  updated
versions of the same.

          Purchaser  acknowledges  that before  execution of this Agreement each
Seller has made available for Purchaser's review the standard lease form used by
such Seller with respect to its respective Individual Real Properties.

          Purchaser   agrees   that  if  for  any  reason  the  Closing  is  not
consummated,  Purchaser  will  immediately  return to the Sellers all  materials
furnished to Purchaser pursuant to this Section 6.1.

          Purchaser  acknowledges and agrees that  notwithstanding  the Sellers'
obligations  under this Section 6.1 to make the items listed in this Section 6.1
available for  Purchaser's  inspection,  such  obligations of the Sellers do not
create any  condition  to  Purchaser's  obligations  hereunder  to purchase  the
Property.

          Purchaser shall have the right to inspect each Seller's files relating
to such Seller's  Individual  Real  Properties  before and after the Closing for
such period of time as is necessary for Purchaser to prepare an "8-K" filing and
an "8-K/A" filing relating to this transaction with the United States Securities
and Exchange Commission;  provided,  however, that such period of time shall not
extend beyond the  ninetieth  (90th)  calendar day  following the Closing.  Each
Seller shall  cooperate  generally  with  Purchaser in preparing  such "8-K" and
"8-K/A" filings;  provided,  however, that such cooperation of the Sellers shall
not be deemed to imply any  representation  or warranty by any Seller  regarding
the adequacy or accuracy of any information included in such filings.

          6.2     PHYSICAL INSPECTION

          In addition to the items set forth in Section  6.1,  the Sellers  have
made, and prior to the Closing will continue to make, the Property available for
inspection by Purchaser and Purchaser shall, at Purchaser's risk, be entitled to
conduct an engineering and a Phase I environmental audit of each Individual Real
Property and in connection  therewith,  to undertake such physical inspection of
such Individual Real Property as Purchaser  deems  appropriate.  Such inspection
shall be conducted at reasonable times upon reasonable oral or written notice to
the applicable  Seller's property  manager.  Such Seller shall have the right to
designate a  representative  to accompany  Purchaser's  employees,  agents,  and
independent  contractors  on any such  inspections.  Notwithstanding  any of the
foregoing,  Purchaser shall not be entitled to conduct a Phase II  environmental
audit of any  Individual  Property  without  the prior  written  consent  of the
applicable Seller, which consent shall not be unreasonably  withheld or delayed.
Consent to any Phase II  environmental  audit shall be expressly  conditioned on
the applicable Seller's approval, not to be unreasonably withheld or delayed, of
(i) the person or persons  proposed by Purchaser to perform such audit, and (ii)
the  nature and extent of the  actions  to be taken in the  performance  of such
audit.

          Purchaser hereby agrees to pay,  protect,  defend,  indemnify and save
each Seller harmless against all  liabilities,  obligations,  claims  (including
mechanic's lien claims), damages,  penalties, causes of action, judgments, costs
and expenses  (including,  without  limitation,  attorneys'  fees and  expenses)
imposed upon,  incurred by or asserted against such Seller in connection with or
arising  out of the entry  upon any  Individual  Real  Property  by  Purchaser's
employees,  agents or independent contractors and the actions of such persons on
such Individual Real Property.  In the event any part of any Individual Property
is damaged or excavated  by  Purchaser,  its  employees,  agents or  independent
contractors,  Purchaser  agrees  in the  event  its  purchase  hereunder  is not
consummated,  to make such  additional  payments  to the  Seller  that owns such
Individual  Property as may be  reasonably  required  to return such  Individual
Property to its condition  immediately prior to such damage or excavation or, at
such  Seller's  option,  to cause such work  reasonably  required to return such
Individual  Property  to its  condition  immediately  prior  to such  damage  or
excavation to be done.  Notwithstanding  any  provision to the contrary  herein,
Purchaser's  obligations under this subparagraph shall survive the expiration or
termination of this Agreement, and shall survive Closing.

          Purchaser  acknowledges and agrees that  notwithstanding  the Sellers'
obligations under this Section 6.2 to make the Property available for inspection
by  Purchaser,  such  obligations  of the Sellers do not create any condition to
Purchaser's obligations hereunder to purchase the Property.

          6.3     SURVEY CONTINGENCY

          Purchaser's  obligation  to  purchase  the  Property is subject to its
review and approval, within the ten (10) day period provided below, of a current
survey of each  Individual Real Property by a registered  surveyor  certified to
Purchaser  (each, a "Survey," and  collectively,  the "Surveys"),  which Surveys
Purchaser  shall procure within thirty (30) days after the Effective Date, or as
soon  thereafter  as  practicable.  Each Survey  shall show the  location of all
improvements,  structures,  driveways,  parking areas, easements, rights of way,
and any  encroachments  and shall specify  whether the subject  Individual  Real
Property  is within a 100- year flood  plain or flood way,  and shall  contain a
certification  of the surveyor  satisfactory in form and substance to Purchaser.
Each Survey shall further set forth a legal description of the boundaries of the
subject Individual Real Property in accordance with local practices.

          With respect to each Survey,  Purchaser shall have until ten (10) days
after its receipt of each Survey and the related Title Report (as defined below)
and copies of all items and  documents  referred to therein  for the  applicable
Individual  Property to approve or object in writing to such  Survey,  including
any  objection  to the  boundaries  set  forth in such  Survey  and to the legal
description.  Any such written notice shall state all of Purchaser's  objections
with specificity.  Upon receipt of such notice, the Seller that owns the subject
Individual  Real  Property  may,  but  shall  not be  obligated  to,  cure  such
objections.  If such Seller cures such  objections  within 15 days,  or, if such
objections are such that they cannot be cured within 15 days and such Seller has
commenced curing such objections and thereafter  diligently  proceeds to perfect
such cure (but in no event beyond 30 days unless agreed to by  Purchaser),  then
this Agreement shall continue in force and effect, and the Closing Date shall be
adjusted accordingly.  If such Seller is unable to, or chooses not to, cure such
objections  within the time  permitted,  this  Agreement  shall  terminate,  the
Sellers shall instruct the Escrow Holder to return the Deposit plus all interest
earned  thereon to  Purchaser,  and no party shall have any further  obligations
hereunder  except for the Surviving  Covenants.  Notwithstanding  the foregoing,
however,  Purchaser may waive such  objections  that such Seller is unable to or
chooses not to cure, and upon receipt by such Seller of such waiver in full from
Purchaser within 10 days of notice from such Seller that it is unable or chooses
not to cure such  objections,  this  Agreement  shall  remain in full  force and
effect with no reduction in the Purchase Price.

          If requested by the Sellers, Purchaser will confirm in writing whether
this survey  contingency has been satisfied and, if so, the date on which it was
satisfied.

          6.4     TITLE CONTINGENCY

          Purchaser's  obligation  to  purchase  the  Property is subject to its
approval,  within  the  time  period  set  forth  below,  with  respect  to each
Individual Real Property, of a preliminary title report for an A.L.T.A.  Owner's
Title Insurance  Policy (Form B, rev.  10/17/70) (each,  individually,  a "Title
Report," and collectively, the "Title Reports"), dated not earlier than December
1, 1996, issued by the Escrow Holder, and all items and documents referred to in
the Title Report.  Purchaser  shall procure each such Title Report and the items
and  documents  referred to therein  within thirty (30) days after the Effective
Date, or as soon  thereafter as  practicable.  Each Title Report will commit the
Escrow  Holder to issue to Purchaser at the Closing an Owner's  Title Policy (as
defined below)  relating to the Individual  Real Property that is the subject of
such Title  Report,  in the amount of the  applicable  Allocated  Portion of the
Purchase Price. Upon receipt of each Title Report and accompanying  documents by
Purchaser,  Purchaser  shall have until the date ten (10) days after  receipt of
all such items and the related  Survey to approve  such Title Report or to state
any objections in writing.  Such written notice of objection  shall state all of
Purchaser's objections with specificity. Upon receipt of such notice, the Seller
that owns the subject  Individual  Real Property may, but shall not be obligated
to, cure such  objection(s);  provided  that such Seller  shall be  obligated to
remove any  monetary  liens of an  ascertainable  amount other than any lien for
taxes or  assessments  which are not yet due and  payable.  If such Seller cures
such objections within 15 days, or, if such objections are such that they cannot
be cured within 15 days and such Seller has commenced curing such objections and
thereafter  diligently  proceeds to perfect such cure (but in no event beyond 30
days  unless  otherwise  agreed  to by  Purchaser),  then this  Agreement  shall
continue  in full  force and  effect  and the  Closing  Date  shall be  adjusted
accordingly.  If such  Seller is unable or chooses  not to cure such  objections
within the time  permitted,  then this Agreement  shall  terminate,  the Sellers
shall instruct the Escrow Holder to return the Deposit plus all interest  earned
thereon to Purchaser,  and no party shall have any further obligations hereunder
except for the Surviving  Covenants.  Notwithstanding  the  foregoing,  however,
Purchaser may waive such objections that such Seller is unable or chooses not to
cure  within 10 days  after  receipt of a notice  that such  Seller is unable or
chooses  not to cure such  objections,  and upon  receipt by such Seller of such
waiver in full from  Purchaser,  this  Agreement  shall remain in full force and
effect with no reduction in the Purchase Price.

          If requested by the Sellers, Purchaser will confirm in writing whether
this title  contingency  has been satisfied and, if so, the date on which it was
satisfied.

          As a condition  precedent to Closing,  the Escrow Holder shall deliver
to the Purchaser,  for each Individual Real Property, an Owner's Title Insurance
Policy (each,  an "Owner's Title Policy," and  collectively,  the "Owner's Title
Policies") dated no earlier than the date of the recording of the Deed conveying
the Individual Real Property  insured by such Owner's Title Policy,  in the full
amount of the applicable Allocated Portion of the Purchase Price,  insuring that
good and  indefeasible  fee simple  title to such  Individual  Real  Property is
vested in Purchaser,  together with such  endorsements  as shall be specified by
Purchaser in its
title  approval  notice given  pursuant to this Section 6.4, and  containing  no
exceptions to such title other than the standard printed  exceptions  (provided,
however,  that (i) the printed  survey  exception  must be  deleted,  except for
matters shown on the applicable Survey and either approved by Purchaser or as to
which  objection  has been  waived by  Purchaser,  (ii) the  exception  as to ad
valorem  taxes shall be limited to taxes for the current and  subsequent  years,
(iii) there shall be no exception for creditors'  rights, and (iv) the exception
for tenants and parties in possession  shall be limited to the rights as tenants
only (with no options to purchase  or rights of first  refusal or first offer to
sell such Individual Real Property to such tenants) of those tenants, licensees,
and occupants  shown on the applicable  Rent Roll  delivered at Closing),  those
items  listed on Schedule  "B" of the  applicable  Title Report that either were
approved by  Purchaser or as to which  objection  has been  expressly  waived by
Purchaser, and encumbrances created or permitted by the terms of this Agreement.
If the Escrow Holder cannot  deliver the Owner's Title  Policies to Purchaser as
described herein, this Agreement shall terminate, the Sellers shall instruct the
Escrow  Holder to  return  the  Deposit  plus all  interest  earned  thereon  to
Purchaser,  and no party shall have any further obligations hereunder except for
the  Surviving  Covenants,  except to the extent  Escrow  Holder's  inability to
deliver the Owner's Title Policies is due to any of the Sellers' failure to cure
any title objection which it has agreed to cure pursuant to this Section 6.4.

          6.5     ELECTION WITH RESPECT TO CONTRACTS AND AGREEMENTS

          The  Sellers  agree to  terminate,  effective  on or before the day of
Closing,  any and all  leasing  brokerage  agreements  and  property  management
agreements  relating to the Real Property or any Individual Real Property.  With
respect to contracts and agreements other than leasing brokerage  agreements and
property management agreements,  each Seller shall provide to Purchaser,  within
ten (10) days after the Effective Date, with respect to each Individual Property
owned by such Seller,  a list of such other contracts and agreements  pertaining
to such Individual  Real Property.  Purchaser shall have fifteen (15) days after
receipt of all such lists to deliver  written notice to the Sellers as to which,
if any, of the  contracts  and  agreements  described on such lists it elects to
assume, and which, if any, of such contracts and agreements it elects to reject.

7.        LOSS DUE TO CASUALTY OR CONDEMNATION

          7.1     LOSS DUE TO CONDEMNATION

          In the event any  condemnation  is instituted  or any Seller  receives
written notice that any  condemnation is threatened with respect to (i) all or a
Substantial  Portion (as  hereinafter  defined) of any Individual  Real Property
which  condemnation  shall  or  would  render  a  Substantial  Portion  of  such
Individual Real Property  untenantable,  or (ii) any portion of the parking area
of any Individual Real Property,  such Seller shall give Purchaser prompt notice
of the same,  and Purchaser may, upon written notice to such Seller given within
10 days of receipt of notice of such  event,  cancel  this  Agreement,  in which
event this  Agreement  shall  terminate,  the Sellers shall  instruct the Escrow
Holder to return the Deposit plus all interest earned thereon to Purchaser,  and
no party shall have any rights or obligations hereunder except for the Surviving
Covenants.  In the event that Purchaser  does not elect to terminate,  or if the
condemnation  affects  less than a  Substantial  Portion and does not affect any
parking area,  then this  Agreement  shall remain in full force and effect,  and
such Seller  shall be entitled to all monies  received or collected by reason of
such  condemnation  prior to Closing.  In such  event,  the  transaction  hereby
contemplated  shall close in  accordance  with the terms and  conditions of this
Agreement  except that there will be an abatement of the Purchase Price equal to
the  amount  of the gross  proceeds  received  by such  Seller by reason of such
condemnation prior to Closing; provided,  however, that if any separate award is
made for costs and attorney's  fees,  such Seller shall be entitled to keep such
separate  award.  If such Seller  shall not have  received all monies owed it by
reason of such condemnation prior to the Closing,  then such Seller shall assign
any  interest it has in the pending  award to  Purchaser.  For  purposes of this
Section 7.1, a Substantial  Portion shall mean a condemnation  of any portion of
an Individual  Real  Property,  the value of which portion  exceeds five percent
(5%)  of the  Allocated  Portion  of  the  Purchase  Price  applicable  to  such
Individual Real Property.

          7.2     LOSS DUE TO CASUALTY

          In the event of Substantial Loss or Damage (as hereinafter defined) to
any Individual  Real Property by fire or other casualty (not resulting from acts
of  Purchaser),  any party may, or, if the fire or other  casualty  results from
acts of Purchaser,  the applicable  Seller may, upon written notice to the other
party  given  within 10 days of receipt  of notice of such  event,  cancel  this
Agreement  in which event this  Agreement  shall  terminate,  the Sellers  shall
instruct the Escrow Holder to return the Deposit plus interest earned thereon to
Purchaser,  and no party shall have any rights or obligations  hereunder  except
for the Surviving Covenants.  In the event that no party elects to terminate, or
if the  casualty  results in less than  Substantial  Loss or  Damage,  then this
Agreement  shall  remain in full force and effect and the Seller  that owns such
Individual Real Property shall be entitled to all insurance proceeds received or
collected by reason of such damage or loss,  whereupon  the  transaction  hereby
contemplated  shall close in  accordance  with the terms and  conditions of this
Agreement except that there will be abatement of the Purchase Price equal to the
amount of the gross proceeds, plus such Seller's deductible,  or, in the case of
an uninsured loss, by the cost to repair such damage or loss, provided that such
abatement  will be reduced by the amount  expended by such Seller in  accordance
with Section 8 hereof for restoration of such Individual Real Property following
the casualty, and provided, further, that such abatement will be further reduced
by the amount  that the gross  proceeds  include  any  separate  award for costs
(including  preservation  costs) and attorney's fees.  Alternatively,  Purchaser
may, in its discretion, have such Seller repair or replace the damaged Property,
and there shall be no  abatement of the  Purchase  Price in such case.  However,
Purchaser  shall not be  entitled  to require  such  Seller to effect  repair or
replacement  unless the repair or  replacement  will take no more than three (3)
months to  complete.  For purposes of this  Section  7.2,  "Substantial  Loss or
Damage`  shall  mean loss or damage to the  parking  and/or  any  portion of any
Building the cost for repair of which exceeds five percent (5%) of the Allocated
Portion of the Purchase Price applicable to such Individual Real Property.

8.        OPERATION OF THE PROPERTY

          Between the time of execution of this Agreement and the Closing,  each
Seller shall maintain its respective Individual Properties in good condition and
repair, reasonable wear and tear excepted, shall perform all work required to be
done under the terms of any lease or agreement  relating to any such  Individual
Property,  shall  timely  make  all  repairs,  maintenance  and  replacement  of
equipment or  improvements,  and shall keep such Individual  Properties  insured
against  casualties  on  commercially   reasonable  terms  and  in  commercially
reasonable  amounts,  the  same  as  though  such  Seller  were  retaining  such
Individual Properties and at such Seller's sole cost and expense; except that in
the event of a fire or other casualty, damage or loss, such Seller shall have no
duty to repair said damage  except as otherwise  provided in Section 7.2 of this
Agreement.  However,  such Seller may repair any such  damage  with  Purchaser's
prior,  written approval and may, without  Purchaser's  approval,  repair damage
where such repair is necessary in such Seller's  reasonable  opinion to preserve
and protect the health and safety of tenants of any such Individual  Property or
to preserve any such Individual Property from imminent risk of further damage or
if required to do so by such  Seller's  insurance  carrier.  Any such  emergency
repairs shall be reported to Purchaser within 24 hours of their commencement and
48 hours of their completion.

          Except as provided below,  from and after the Effective Date until the
Closing Date, no Seller shall lease any portion of any Individual  Real Property
or amend or  terminate  any  existing  lease or enter into any other  agreements
affecting any Individual  Property that will survive the Closing,  without first
obtaining Purchaser's written approval, which approval shall not be unreasonably
denied or delayed.  Purchaser  shall have three (3) business  days from the date
any Seller  provides  Purchaser  with a copy of any new lease,  modification  or
termination  of any existing  lease,  or any other new  agreement  affecting any
Individual  Property,  together  with any  information  reasonably  requested by
Purchaser  regarding such tenant or agreement,  to approve or reject such lease,
modification,  termination  or agreement.  If Purchaser  fails to respond within
said time period, it shall be deemed to have approved said lease,  modification,
termination or agreement,  as applicable.  Purchaser  shall bear the cost of all
tenant  improvement  allowances and leasing  commissions for leases entered into
after the Effective  Date until the Closing Date entered into by any Seller with
Purchaser's  approval or deemed  approved by  Purchaser  as provided for herein,
unless the sale of the  Property  is not  consummated  as  contemplated  herein.
Notwithstanding the foregoing, the Seller that owns the Individual Real Property
identified on Schedule 1.1 as the "Overlook"  project (the  "Overlook  Project")
may,  with  respect  to  any  portion  thereof,   and  without  first  obtaining
Purchaser's  written approval,  enter into any standard form lease at prevailing
market rates for a term not exceeding twelve (12) months,  and/or amend (but not
extend for a term exceeding twelve (12) months) or terminate any existing lease,
provided that in each case such Seller shall exercise prudent business  judgment
as if it were retaining the Overlook  Project for itself and shall not grant any
concession except in accordance with prevailing market conditions.

          No Seller shall actively  market any  Individual  Property for sale or
negotiate the possible sale of any Individual Property with any party other than
Purchaser, unless this Agreement is terminated as provided herein.

9.        BROKER

          Purchaser and the Sellers represent to each other that they have dealt
with no agent or broker who in any way has  participated as a procuring cause of
the sale of the Property, except K/B Realty Advisors ("Broker"). Purchaser shall
pay a  commission  to Broker at the  Closing  pursuant  to a separate  brokerage
agreement between Purchaser and Broker.  Purchaser and the Sellers each agree to
defend,  indemnify and hold harmless the other for any and all judgments,  costs
of suit,  attorneys'  fees,  and other  reasonable  expenses which the other may
incur by reason of any action or claim  against the other by any broker,  agent,
or  finder  with whom the  indemnifying  party  has  dealt  arising  out of this
Agreement or any subsequent sale of any Individual  Property to Purchaser except
for the  above-described  commissions,  which shall be paid by  Purchaser at the
Closing.  The  provisions  of this  Section 9 shall  survive the Closing and any
termination of this Agreement.

10.       REPRESENTATIONS AND WARRANTIES

          10.1    LIMITATIONS ON REPRESENTATIONS AND WARRANTIES

          Purchaser hereby agrees and acknowledges  that, except as set forth in
Section  10.2  below or in any  document  delivered  by any  Seller at  Closing,
neither  the  Sellers,  nor any of them,  nor any agent,  attorney,  employee or
representative  of the  Sellers  or any of  them  has  made  any  representation
whatsoever  regarding  the  subject  matter of this sale,  or any part  thereof,
including (without limiting the generality of the foregoing)  representations as
to  the  physical  nature  or  condition  of  any  Individual  Property  or  the
capabilities  thereof,  and that  Purchaser,  in  executing,  delivering  and/or
performing this Agreement,  does not rely upon any statement and/or  information
to whomever made or given, directly or indirectly,  orally or in writing, by any
individual,  firm or corporation on behalf of any Seller, except as set forth in
Section  10.2 below or in any  document  delivered  by such  Seller at  closing.
Purchaser agrees to take the Real Property and the Personal Property "as is," as
of the date hereof,  reasonable  wear and tear,  and minor damage  caused by the
removal  of any  personal  property  or  fixtures  not  included  in this  sale,
excepted.  EXCEPT AS SET  FORTH IN  SECTION  10.2  BELOW,  NO  SELLER  MAKES ANY
REPRESENTATION  OR  WARRANTY  AS TO THE  PHYSICAL  CONDITION  OF ANY  INDIVIDUAL
PROPERTY OR THE  SUITABILITY  THEREOF FOR ANY  PURPOSE FOR WHICH  PURCHASER  MAY
DESIRE TO USE IT. EACH SELLER  HEREBY  EXPRESSLY  DISCLAIMS  ANY  WARRANTIES  OF
MERCHANTABILITY AND/OR FITNESS FOR A PARTICULAR PURPOSE AND ANY OTHER WARRANTIES
OR  REPRESENTATIONS  AS TO THE PHYSICAL  CONDITION OF ANY  INDIVIDUAL  PROPERTY.
PURCHASER,  BY ACCEPTANCE OF THE DEED FOR EACH INDIVIDUAL PROPERTY,  AGREES THAT
IT HAS INSPECTED SUCH INDIVIDUAL PROPERTY AND ACCEPTS SAME "AS IS" AND "WITH ALL
FAULTS".

          10.2    REPRESENTATIONS AND WARRANTIES

          Each Seller makes the following  representations  and warranties  with
respect to itself  and the  Individual  Properties  being sold by it, and agrees
that Purchaser's obligations under this Agreement are conditioned upon the truth
and accuracy of such representations and warranties, both as of this date and as
of the date of the Closing:

          (a) Such Seller (in the case of CIR or CGEP) is a limited partnership,
duly organized, validly existing and in good standing under the laws of Delaware
(in the case of CIR) or  Connecticut  (in the case of CGEP),  and  qualified  to
transact  business  and in good  standing in each state in which any  Individual
Property  owned by such Seller is located;  and such Seller (in the case of WOV)
is a general partnership,  duly organized and validly existing under the laws of
Connecticut;

          (b) Such Seller has the requisite  partnership  power and authority to
enter  into this  Agreement  and  convey the  Individual  Properties  it owns to
Purchaser;

          (c)  Subject to Section  15.14  below,  this  Agreement  has been duly
executed and delivered by such Seller;

          (d)  Neither  the  execution  and  delivery  of  this  Agreement,  the
consummation  of the  transactions  contemplated  by  this  Agreement,  nor  the
compliance with the terms and conditions hereof will (i) violate or conflict, in
any material respect, with any statute, regulation, rule, injunction,  judgment,
order,  decree,   ruling,  charge  or  other  restrictions  of  any  government,
governmental  agency or court to which such  Seller is  subject,  or (ii) to the
best  of  such  Seller's  knowledge,  result  in  any  material  breach  or  the
termination of any lease,  agreement or other  instrument or obligation to which
such Seller is a party or by which any Individual  Property owned by such Seller
may be  subject,  or cause a lien or other  encumbrance  to  attach  to any such
Individual Property;

          (e) All material consents required from any governmental  authority or
third party in connection  with the execution and delivery of this  Agreement by
such Seller or the consummation by such Seller of the transactions  contemplated
hereby (other than any  third-party  consents which may be required in order for
such  Seller  to  assign  any  licenses,  certificates  of  occupancy,  permits,
warranties,  guarantees  (other than tenant  guarantees) in connection  with the
Individual  Properties owned by such Seller) have been made or obtained or shall
have been made or obtained by the Closing Date.

          (f) To the best of such Seller's  knowledge,  such Seller has received
no  notice of any  existing,  pending  or  threatened  litigation,  governmental
investigation,  administrative proceeding, condemnation or sale in lieu thereof,
or environmental,  zoning or other land use regulation  proceedings with respect
to any portion of any Individual  Real Property owned by such Seller,  except as
noted on Schedule 10.2.1 hereto;

          (g) Except for those  tenants and  licensees in possession of portions
of the Individual Real  Properties  owned by such Seller under written leases or
license agreements for space in such Individual Real Properties, as shown in the
applicable  Rent Rolls,  there are no parties in possession  of, or claiming any
possession  to any  portion of any such  Individual  Real  Property  as lessees,
tenants at sufferance, licensees,  trespassers,  sublessees (to the best of such
Seller's knowledge), or otherwise;

          (h) The updated Rent Rolls for the Individual Real Properties owned by
such Seller, which shall be delivered at the Closing,  will be true, correct and
complete  as of the date set forth  thereon;  no tenant  will be entitled to any
rebates,  rent  concessions,  or  free  rent  (other  than as  reflected  in the
estoppels,  such  Seller's  certificates  delivered  pursuant to Section  4.2(g)
hereof, or, with respect to the Overlook Project,  in accordance with prevailing
market conditions at the time such lease is entered into) and no rents due under
any of the tenant or other  leases  will have been  assigned,  hypothecated,  or
encumbered, to any party except pursuant to documents to be released at Closing;

          (i) There are no  attachments  or executions  affecting any Individual
Property owned by such Seller, general assignments for the benefit of creditors,
or voluntary or involuntary  proceedings in bankruptcy,  pending or, to the best
of such Seller's knowledge, threatened against such Seller;

          (j) During the period of such  Seller's  ownership of each  Individual
Property  owned by such Seller,  such Seller has not itself,  and to the best of
such  Seller's  knowledge  no prior  owner or current  or prior  tenant or other
occupant  of all or any part of any such  Individual  Property  at any time has,
used Hazardous Materials  (hereinafter  defined) on, from, or affecting any such
Individual  Property in any manner that violates federal,  state, or local laws,
ordinances,  rules,  or  regulations  governing  the  use,  storage,  treatment,
transportation,  generation,  or disposal of Hazardous Materials  (collectively,
the  "Environmental  Laws"),  and to the best of Seller's knowledge no Hazardous
Materials  have  been  disposed  of  on  such  Individual  Property.  "Hazardous
Materials"  shall  mean  any  flammable  substances,   explosives,   radioactive
materials, hazardous wastes, toxic substances, pollutants, pollution, or related
materials  regulated under any of the Environmental Laws (to the extent any such
substances, materials or wastes exceed permitted concentrations);

          Notwithstanding anything contained herein to the contrary,  "Hazardous
Materials"  shall not include any ordinary use and  incidental  storage of small
and insignificant amounts of substances reasonably necessary for the regular and
ordinary maintenance of any Individual  Property,  or consumed in the repair and
ordinary use of common office business machines, nor to gasoline, oil, and other
automotive  fluids to the  extent  that they are  contained  in the  common  and
ordinary manner in motor vehicles visiting any Individual Real Property, in each
case  provided  that the same do not  constitute,  give rise to,  or create  any
substantial risk of any violation of any requirements of any Environmental Law.

          (k)  Except  as set  forth on  Schedule  10.2.2  hereto at the time of
Closing,  there will be no  outstanding  written or oral  contracts made by such
Seller for any improvements to any Individual Real Property owned by such Seller
which have not been fully paid for and such Seller shall cause to be  discharged
all  mechanics'  and  materialmen's  liens  arising  from any labor or materials
furnished to any such  Individual  Real  Property  prior to the time of Closing.
Except as set forth on said Schedule 10.2.2, as of the Closing Date, such Seller
shall  have  completed  all   punch-list   items  with  respect  to  any  tenant
improvements  constructed by such Seller as landlord under the leases. Except as
set forth on said Schedule  10.2.2,  as of the Closing  Date,  such Seller shall
have paid in full any of landlord's  leasing costs or  obligations in connection
with the  leases,  including,  but not  limited  to, any costs  incurred by such
Seller in connection with any tenant improvements.

          (l)  Except as set forth on  Schedule  10.2.3  hereto,  Seller has not
received any written notice that the use or operation of any Individual Property
owned by such Seller fails to comply in any material respect with any applicable
restrictive covenant,  building code, environmental,  zoning or land use law, or
any other applicable  local,  state or federal law or regulation  (collectively,
"Laws").

          (m) Such Seller has not  received  notice of any  special  improvement
district,   special  use  district  or  special  assessment  applicable  to  any
Individual Real Property owned by such Seller.

          10.3    SELLER'S KNOWLEDGE

          Whenever the term "to the best of such Seller's  knowledge" is used in
this Agreement or in any  representations  and warranties  given to Purchaser at
Closing,  such knowledge shall be (i) in the case of CIR and the Individual Real
Property  identified  on  Schedule  1.1 as  Woodlands  Tech  Center,  the actual
knowledge of John Carey,  who is the president of the general partner of CIR, or
Ruth Van  Winkle,  who is the asset  manager  assigned to such  Individual  Real
Property,  after  review  of the files of Cigna  Investments,  Inc.  (which  CIR
represents  to  Purchaser  are the  relevant  files  of CIR  applicable  to such
Individual Real Property) and inquiry of CIR's property managers  regarding such
Individual   Real   Property   and  each  of  the  matters   addressed   in  the
representations  and warranties  set forth in Section 10.2;  (ii) in the case of
CIR and the  Individual  Real  Property  identified  on Schedule 1.1 as Piedmont
Plaza Shopping Center, the actual knowledge of John Carey or Sean Williams,  who
is the asset manager assigned to such Individual Real Property,  after review of
the files of Cigna Investments,  Inc. (which CIR represents to Purchaser are the
relevant files of CIR applicable to such  Individual  Real Property) and inquiry
of CIR's property  managers  regarding such Individual Real Property and each of
the matters addressed in the representations and warranties set forth in Section
10.2;  (iii) in the case of CIR and the Individual  Real Property  identified on
Schedule 1.1 as the Overlook  Apartments,  the actual knowledge of John Carey or
Steven  Jacobs,  who is the  asset  manager  assigned  to such  Individual  Real
Property,  after  review  of the files of Cigna  Investments,  Inc.  (which  CIR
represents  to  Purchaser  are the  relevant  files  of CIR  applicable  to such
Individual Real Property) and inquiry of CIR's property managers  regarding such
Individual   Real   Property   and  each  of  the  matters   addressed   in  the
representations  and warranties  set forth in Section 10.2;  (iv) in the case of
CGEP and the  Individual  Real Property  identified on Schedule 1.1 as Woodlands
Plaza II,  the actual  knowledge  of John  Carey,  who is the  president  of the
general partner of CGEP, or Ruth Van Winkle, who is the asset manager
assigned to such  Individual  Real Property,  after review of the files of Cigna
Investments,  Inc. (which CGEP represents to Purchaser are the relevant files of
CGEP applicable to such Individual Real Property) and inquiry of CGEP's property
managers  regarding  such  Individual  Real  Property  and  each of the  matters
addressed in the  representations  and warranties set forth in Section 10.2, (v)
in the case of CGEP and the Individual Real Property  identified on Schedule 1.1
as Lake  Point I, II and III,  the  actual  knowledge  of John  Carey or Annette
Sanders,  who is the asset manager  assigned to such  Individual  Real Property,
after review of the files of Cigna  Investments,  Inc. (which CGEP represents to
Purchaser  are the relevant  files of CGEP  applicable to such  Individual  Real
Property) and inquiry of CGEP's property managers regarding such Individual Real
Property and each of the matters addressed in the representations and warranties
set forth in Section 10.2, and (vi) in the case of WOV and the  Individual  Real
Property  identified on Schedule 1.1 as Westford  Corporate  Center,  the actual
knowledge of John Carey,  who is the president of the general partner of each of
the general  partners of WOV, or Peter Clark,  who is the asset manager assigned
to such  Individual  Real Property  (together with John Carey,  Ruth Van Winkle,
Sean  Williams,  Steven  Jacobs  and  Annette  Sanders,  collectively,  the "Key
Personnel"),  after review of the files of Cigna  Investments,  Inc.  (which WOV
represents  to  Purchaser  are the  relevant  files  of WOV  applicable  to such
Individual Real Property) and inquiry of WOV's property managers  regarding such
Individual   Real   Property   and  each  of  the  matters   addressed   in  the
representations and warranties set forth in Section 10.2.

          No Seller shall have any duty to conduct any further inquiry in making
any such  representations  and warranties,  and no knowledge of any other person
shall be imputed to any Key Personnel.  Purchaser acknowledges that no Seller is
a hands-on owner, and each Seller employs third-party  management to oversee the
daily operations of the Individual Properties owned by such Seller and that each
Seller has limited first-hand  information and knowledge pertaining to the daily
operations of the Individual Properties owned by such Seller.

          10.4    SURVIVAL

          All  representations  and  warranties  contained  in Section 10.2 will
survive the Closing of this  transaction  (but only as to the status of facts as
they  exist as of the  Closing,  it being  understood  that no Seller  makes any
representations  or  warranties  which would  apply to changes or other  matters
occurring after the Closing);  provided that such representations and warranties
other than those set forth in Section 10.2 (a), (b),  (c),  (d), and (e),  shall
expire on the date one (1) year from the date of Closing,  and no action on such
representations and warranties may be commenced after such expiration.

11.       INDEMNIFICATION

          11.1    THE SELLERS' INDEMNIFICATION

          Each Seller on behalf of itself,  its  affiliates,  its successors and
assigns,  and any independent  property  managers which such Seller has hired to
manage the  Individual  Properties  owned by such Seller  does  hereby  agree to
indemnify  and hold  Purchaser,  its  successors  and assigns  harmless from and
against all costs, charges and expenses related to the ownership, management and
operation  of such  Individual  Properties  prior to the Closing  Date,  but not
thereafter,  including,  costs (i) for any  labor  performed  on,  or  materials
furnished to such Individual  Properties prior to the Closing Date, (ii) for any
leasing  commissions  or other fees or  commissions  due in connection  with any
lease renewals or lease  extensions  which are entered into prior to the Closing
Date,  (iii) for compliance  with any laws,  requirements  or regulations of, or
taxes,  assessments or other charges due to any governmental authority, but only
to the extent any such liability is attributable to acts,  omissions,  events or
transactions  which first occurred  during such Seller's  period of ownership of
such  Individual  Properties,  and such  liability is caused by any Seller,  its
agents,  contractors  and/or its employees  only,  and not by any other party or
parties,  excluding any and all costs of compliance with  presently-existing and
future  environmental  laws, any environmental  remediation costs, and any costs
of, or awards of damages for, damage to the environment to natural resources, or
to any third  party  (collectively,  'Environmental  Compliance"),  it being the
intent of this Agreement, as between Purchaser and the Sellers, that neither the
Sellers nor Purchaser provide any contractual  indemnification  to Purchaser for
such  Environmental  Compliance,  but also that no party  intends to release any
other claims with respect to  Environmental  Compliance,  including claims under
CERCLA,  (iv) for any other  charges or expenses  whatsoever  pertaining to such
Individual Properties or to the ownership,  title, possession,  use or occupancy
of such  Individual  Properties  but only to the  extent any such  liability  is
attributable to acts,  omissions,  events or  transactions  which first occurred
during such Seller's period of ownership of such Individual  Properties,  and is
caused by such Seller, its agents,  contractors and/or its employees, or (v) for
any breach of the representations or warranties in Section 10.2 hereof.

          Notwithstanding  the  foregoing,  Purchaser  shall not be  entitled to
indemnification  by  any  Seller  for  any  breach  of the  representations  and
warranties of such Seller contained in Section 10.2 hereof (excluding,  however,
such Seller's  representations and warranties set forth in Section 10.2(a), (b),
(c),   (d)  and  (e))  unless   Purchaser   makes  a  written   claim  for  such
indemnification within one (1) year from the Closing Date. Each Seller on behalf
of itself,  its  affiliates,  its  successors and assigns,  and any  independent
property  managers  which  such  Seller  has  hired  to  manage  the  Individual
Properties  owned  by such  Seller  does  hereby  agree  to  indemnify  and hold
Purchaser, its successors and assigns harmless from and against all liabilities,
damages,  claims,  charges,  costs and expenses  incurred in connection with any
third party claims  involving  such  Individual  Properties  and which relate to
acts, omissions, events or transactions which occurred prior to the Closing.

          11.2    PURCHASER'S INDEMNIFICATION

          Purchaser on behalf of itself,  its successors and assigns does hereby
agree to indemnify and hold each Seller,  its  successors  and assigns,  and any
independent  property  managers  which  such  Seller  has  hired to  manage  the
Individual Properties owned by such Seller, harmless from and against all costs,
charges and expenses relating to the ownership, management and operation of such
Individual  Properties from and after the Closing Date,  including costs (i) for
any labor  performed on, or materials  furnished to such  Individual  Properties
subsequent to the Closing Date,  (ii) for any leasing  commissions  disclosed to
Purchaser  prior to the date of this  Agreement and due in  connection  with any
lease  renewals or lease  extensions  which are entered into  subsequent  to the
Closing Date as described on Schedule  10.2.2 hereto,  (iii) for compliance with
any laws,  requirements  or  regulations  of, or  taxes,  assessments,  or other
charges due to any governmental authority (excluding Environmental  Compliance),
but only to the extent  that any such  liability  is  attributable  to any acts,
omissions, events or transactions which first occurred during Purchaser's period
of  ownership of such  Individual  Properties,  and such  liability is caused by
either Purchaser,  its agents,  contractors and/or its employees only and not by
any other party or parties, or (iv) for any other charges or expenses whatsoever
pertaining to such Individual Properties or to the ownership, title, possession,
use or occupancy of such Individual Properties,  but only to the extent any such
liability is attributable to acts, omissions, events or transactions which first
occurred during Purchaser's  period of ownership of such Individual  Properties,
and is caused by Purchaser, its agents, contractors, and/or its employees.

          Purchaser on behalf of itself,  its  affiliates,  its  successors  and
assigns,  and any  independent  property  managers which  Purchaser has hired to
manage any of the Individual  Properties does hereby agree to indemnify and hold
each  Seller,   its  successors  and  assigns  harmless  from  and  against  all
liabilities, damages, claims, charges, costs and expenses incurred in connection
with any third party claims involving any of the Individual Properties and which
relate to acts,  omissions,  events or transactions  which first occur following
the Closing.

          The  provisions of this Section 11 shall survive the Closing and shall
not be limited by the provisions of Section 10.4 (except that nothing  contained
herein is intended to extend the  survivability  of Section  10.2(j)  beyond the
period set forth in Section 10.4).

          Except as  specifically  limited  herein,  nothing  contained  in this
Section  11 is in any way  intended  to  limit  the  rights  of the  Sellers  or
Purchaser to pursue any remedies that may exist at law or in equity  against any
unrelated third parties with respect to any liabilities  covered by this Section
11.

12.       ASSIGNMENT

          This Agreement may not be assigned or transferred by Purchaser  except
to an affiliate of Purchaser.  No assignment  shall relieve  Purchaser of any of
its obligations under this Agreement.

13.       NOTICES

          All  notices  hereunder  or  required  by law shall be sent via United
States Mail, postage prepaid,  certified mail, return receipt requested, via any
nationally  recognized commercial overnight carrier with provisions for receipt,
or via telecopier  followed by written notice as provided for herein,  addressed
to the parties hereto at their  respective  addresses set forth below or as they
have theretofore specified by written notice delivered in accordance herewith:



                        PURCHASER:  Glenborough Properties, L.P.
                                    400 South El Camino Real
                                    San Mateo, CA 94402-1708
                                    Attn:     Frank E. Austin, Esq.
                                    Fax#:     415.343.7438

                   WITH A COPY TO:  Morrison & Foerster LLP
                                    425 Market Street
                                    San Francisco, CA 94105
                                    Attn:     Craig B. Etlin, Esq.
                                    Fax#:     415.268.7522


                          SELLERS:  CIGNA Income Realty-I Limited Partnership
                                    Connecticut General Equity Properties-I
                                    Limited Partnership
                                    Westford Office Venture
                                    c/o CIGNA Investment Group
                                    900 Cottage Grove Road
                                    Hartford, CT 06152-2311
                                    Attn:     Real Estate Investment Department
                                              Asset Management, S-311
                                    Fax#:     860.726.6327


                   WITH A COPY TO:  CIGNA Corporation
                                    Investment Law Department
                                    Mortgage and Real Estate Group, S-215A
                                    900 Cottage Grove Road
                                    Hartford, CT 06152-2215
                                    Attn:     Lawrence A. Cox, Esq.
                                    Fax#:     860.726.8446


                   WITH A COPY TO:  Kelley Drye & Warren LLP
                                    101 Park Avenue
                                    New York, NY  10178
                                    Attn:     Robert D. Bickford, Jr., Esq.
                                    Fax#:     212.808.7897

          Delivery  will be deemed  complete  upon actual  receipt or refusal to
accept delivery.

14.       EXPENSES

          Each Seller shall pay its own  attorney's  fees and the costs incurred
to repay any liens filed against any  Individual  Property  owned by such Seller
(other than taxes and assessments which are not yet due and payable).  Purchaser
shall pay its due diligence expenses,  its own attorney's fees, the costs of the
Surveys,  and any  transfer  taxes.  Escrow fees,  title  premiums and all other
closing costs with respect to each  Individual  Real Property shall be allocated
according to the custom of the county in which such  Individual Real Property is
located.

15.       MISCELLANEOUS

          15.1    SUCCESSORS AND ASSIGNS

          All the terms and conditions of this Agreement are hereby made binding
upon the executors, heirs,  administrators,  successors and permitted assigns of
all parties hereto.

          15.2    GENDER

          Words of any gender used in this Agreement shall be held and construed
to include any other gender,  and words in the singular  number shall be held to
include the plural, and vice versa, unless the context requires otherwise.

          15.3    CAPTIONS

          The captions in this  Agreement  are inserted  only for the purpose of
convenient  reference  and in no way  define,  limit or  prescribe  the scope or
intent of this Agreement or any part hereof.

          15.4    CONSTRUCTION

          No  provision  of this  Agreement  shall be  construed by any Court or
other  judicial  authority  against any party  hereto by reason of such  party's
being deemed to have drafted or structured such provisions.

          15.5    ENTIRE AGREEMENT

          This  Agreement  constitutes  the entire  contract  among the  parties
hereto and  supersedes  all prior  agreements  and  understandings  between  the
parties relating to the subject matter hereof,  including,  without  limitation,
the Letter of Intent dated  December  10, 1996,  entered into by and between the
Sellers and  Purchaser.  Aside from this  Agreement,  there are no other oral or
written promises,  conditions,  representations,  understandings or terms of any
kind as conditions  or  inducements  to the execution  hereof and none have been
relied upon by any party.

          15.6    RECORDING

          The  parties  agree  that this  Agreement  shall not be  recorded.  If
Purchaser  causes  this  Agreement  or any  notice or  memorandum  thereof to be
recorded, this Agreement shall be null and void at the option of the Sellers.

          15.7    NO CONTINUANCE

          Purchaser acknowledges that there shall be no assignment,  transfer or
continuance of any of Seller's insurance coverage or of any property  management
contract.

          15.8    TIME OF ESSENCE

          Time is of the essence in this transaction.

          15.9    ORIGINAL DOCUMENT

          This Agreement may be executed by all parties in counterparts in which
event each shall be deemed an original.

          15.10   GOVERNING LAW

          This Agreement  shall be governed by and construed in accordance  with
the laws of the  State of New  York.  The  parties  recognize  that,  since  the
Individual  Properties  are located  outside of the State of New York, it may be
necessary  for the  parties to comply  with  certain  aspects of the laws of the
states in which the Individual Properties are located in order to consummate the
purchase and sale of the  Individual  Properties  pursuant  hereto.  The parties
agree to comply with such other laws to the extent  necessary to consummate  the
purchase and sale of the Individual Properties, provided that it is the parties'
intent  that the  provisions  of this  Agreement  be applied to each  Individual
Property in a manner which  results in the greatest  consistency  possible.  For
this reason, the parties have agreed that New York law shall govern with respect
to the  purchase and sale of each  Individual  Property  pursuant  hereto to the
greatest extent possible.

          15.11   ACCEPTANCE OF OFFER

          This Agreement  constitutes the Sellers' offer to sell to Purchaser on
the terms set forth herein and must be accepted by  Purchaser  by signing  three
(3) copies hereof and  delivering  them to Escrow Holder no later than 5:00 P.M.
E.S.T. on January 17, 1997. If Purchaser has not accepted this Agreement by such
date, then this Agreement and the offer represented  hereby shall  automatically
be revoked and shall be of no further force or effect.

          15.12   CONFIDENTIALITY

          Purchaser and the Sellers  agree that all  documents  and  information
concerning  the Property  delivered  to  Purchaser,  the subject  matter of this
Agreement, and all negotiations
will remain confidential prior to Closing.  Prior to closing,  Purchaser and the
Sellers will disclose such  information  only to those parties  required to know
it, including, without limitation,  employees of any of the parties, consultants
and attorneys engaged by any of the parties,  prospective or existing  investors
and lenders, and Purchaser's insurance and reinsurance firms.

          15.13   SURVIVING COVENANTS

          Notwithstanding any provisions hereof to the contrary,  the provisions
of the Second  paragraph of Section 6.2 hereof and the  provisions  of Section 9
hereof (collectively,  the "Surviving  Covenants") shall survive the closing and
any termination of this Agreement.

          15.14   APPROVAL

          The Sellers'  obligations to perform their respective duties hereunder
are  contingent  upon the obtaining of (i) all required  approvals (the "Limited
Partner Approvals") of the transaction by the respective limited partners of CIR
and  CGEP  (the  "Limited   Partners")  in  accordance  with  their   respective
partnership agreements, and (ii) the approvals of the boards of directors of the
general partners of each of CIR and CGEP (the "Board  Approvals").  CIR and CGEP
will each seek such approvals promptly after the Effective Date, and will notify
Purchaser  promptly of the  decisions  of such  Limited  Partners  and boards of
directors.  Without  limiting the  foregoing,  CIR and CGEP shall (i) file proxy
materials with respect to the Limited Partner  Approvals with the Securities and
Exchange Commission within three (3) business days after the Effective Date, and
(ii) use  reasonable  efforts to obtain the  Limited  Partner  Approvals  within
twenty  (20)  days  after  distributing  such  proxy  materials  to the  Limited
Partners. If the Securities and Exchange Commission does not complete its review
of such proxy materials  within thirty (30) days after the Effective Date, or if
Purchaser does not receive written notice from both CIR and CGEP,  within ninety
(90) days after the Effective  Date, that all of the Board Approvals and Limited
Partner  Approvals  have been obtained,  then Purchaser  shall have the right to
terminate this Agreement by giving written notice to the Sellers, which right to
terminate, if not previously exercised,  shall itself terminate upon Purchaser's
receipt  of  written  notice  from CIR and CGEP that such  Board  Approvals  and
Limited  Partner  Approvals  have been  obtained.  In the event  this  Agreement
terminates or is terminated  pursuant to this Paragraph 15.14, the Sellers shall
instruct  the  Escrow  Holder to return the  Deposit  plus all  interest  earned
thereon  to  Purchaser,  and no party  shall have any  further  rights or duties
hereunder except for the Surviving Covenants.

          EXECUTED BY SELLERS this _____ day of January, 1997.


                       SELLERS:  CIGNA INCOME REALTY-I LIMITED
                                 PARTNERSHIP,
                                 a Delaware limited partnership

                                 By:       Cigna Realty Resources, Inc.-Tenth,
                                           a Delaware corporation, its General
                                           Partner


                                           By:
                                                  John D. Carey
                                                  President




                                 CONNECTICUT GENERAL EQUITY PROPERTIES-I
                                 LIMITED PARTNERSHIP,
                                 a Connecticut limited partnership

                                 By:       Connecticut General Realty Resources,
                                           Inc.-Third,
                                           a Delaware corporation, its General
                                 Partner

                                           By:
                                                  John D. Carey
                                                  President






                                                       1



## NY28/MCKEJ/75515.21

<PAGE>




                            WESTFORD OFFICE VENTURE
                            a Connecticut general partnership
                            By:       CIGNA Income Realty-I Limited
                                      Partnership,
                                      a Delaware limited partnership

                                      By:  Cigna Realty Resources, Inc.-
                                            Tenth, a Delaware corporation, its
                                            General Partner


                                              By:
                                                     John D. Carey
                                                     President


                            By:       Connecticut General Equity Properties-I
                                      Limited Partnership,
                                      a Connecticut limited partnership

                                      By:     Connecticut General Realty
                                              Resources, Inc.-Third, its
                                              General Partner


                                              By:
                                                     John D. Carey
                                                     President


          EXECUTED BY PURCHASER this _____ day of January, 1997.


                  PURCHASER:  GLENBOROUGH PROPERTIES, L.P.,
                              a California limited partnership

                              By:       Glenborough Realty Trust Incorporated,
                                        a Maryland corporation, General Partner


                                        By:

                                        Name:

                                        Title:

          Receipt of original  copies of this  Agreement  executed by Seller and
Purchaser is acknowledged this _____ day of , 1997.


                              ESCROW HOLDER:  CHICAGO TITLE COMPANY


                                              By:

                                              Name:

                                              Title:


                                                       2



## NY28/MCKEJ/75515.21

<PAGE>


SCHEDULE 2.1
TO
AGREEMENT OF PURCHASE AND SALE

ALLOCATION OF PURCHASE PRICE



Property Name                       Location                       Price
- -------------                       --------                       -----
Woodlands Tech Center               St. Louis, MO              $ 4,583,885
Woodlands Plaza II                  St. Louis, MO                5,400,815
Westford Corporate Center           Westford, MA                10,211,625
Piedmont Plaza Shopping Center      Apopka, FL                   6,353,900
Overlook Apartments                 Scottsdale, AZ              11,163,720
Lake Point I, II and III            Orlando, FL                  6,490,055
                                                                44,204,000


          The above allocation is intended solely for the purposes of Paragraphs
6.4, 7.1 and 7.2 of the Agreement of Purchase and Sale to which this schedule is
attached  and  Exhibit A- 3 to such  agreement,  and shall not be binding on the
parties for any other purpose whatsoever.

                                                       1



## NY28/MCKEJ/75515.21

<PAGE>


                                                       Annex 2
- ------------------------------------------------------------------------------



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995

                         Commission file number 0-15748

                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

                               Delaware 06-1149695
          (State of Organization) (I.R.S. Employer Identification No.)

                     900 Cottage Grove Road, South Building
                          Bloomfield, Connecticut 06002
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (860) 726-6000


                    Securities registered pursuant to Section
                               12(b) of the Act:

                                      None
                              (Title of Each Class)

                    Securities registered pursuant to Section
                               12(g) of the Act:

                      Units of Limited Partnership Interest
                                (Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                          Yes  X   No

State the aggregate market value of the voting stock held by  non-affiliates  of
the registrant. Not applicable.

- ------------------------------------------------------------------------------




<PAGE>

<TABLE>
<CAPTION>

                                                          TABLE OF CONTENTS


<S>                                                                                                              <C>
PART I                                                                                                           PAGE

Item 1.       Business                                                                                             3
Item 2.       Properties                                                                                           7
Item 3.       Legal Proceedings                                                                                   10
Item 4.       Submission of Matters to a Vote of Security Holders                                                 11


PART II

Item 5.       Market for Registrant's Common Equity and Related Security Holder Matters                           11
Item 6.       Selected Financial Data                                                                             12
Item 7.       Management's Discussion and Analysis of Financial Condition and
               Results of Operations                                                                              13
Item 8.       Financial Statements and Supplementary Data                                                         18
Item 9.       Changes in and Disagreements with Accountants on Accounting and
               Financial Disclosure                                                                               33


PART III

Item 10.      Directors and Executive Officers of the Registrant                                                  33
Item 11.      Executive Compensation                                                                              36
Item 12.      Security Ownership of Certain Beneficial Owners and Management                                      36
Item 13.      Certain Relationships and Related Transactions                                                      36


PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports on Form 8-K                                    37


SIGNATURES                                                                                                        39

</TABLE>


                                                                 2

<PAGE>



                                     PART I

ITEM 1.  BUSINESS

     The   Registrant,   CIGNA  Income   Realty-I   Limited   Partnership   (the
"Partnership"),  was formed on October  15,  1985,  under the  Delaware  Revised
Uniform Limited Partnership Act for the purpose of acquiring, operating, holding
for  investment  and disposing of industrial  and office  buildings,  retail and
service  center  space  and,  to a lesser  extent,  residential  properties.  On
February 4, 1986, the Partnership  commenced an offering of $35,000,000 (subject
to increase up to $50,000,000) of Limited Partnership Interests (the "Units") at
$250 per Unit,  pursuant  to a  Registration  Statement  on Form S-11  under the
Securities Act of 1933 (Registration No. 33-1818).

     The  General  Partner  of  the  Partnership  is  CIGNA  Realty   Resources,
Inc.-Tenth (the "General Partner"), which is an indirect wholly owned subsidiary
of CIGNA  Corporation,  a publicly held corporation whose stock is traded on the
New York Stock Exchange.

     The offering  terminated on December 1, 1987, with a total of 200,000 Units
having been sold to the public. The holders of 110,042 Units representing 64,146
non-taxable  and 45,896 taxable Units were admitted to the  Partnership in 1986;
the holders of the remaining 89,958 Units,  representing  51,109 non-taxable and
38,849 taxable Units, were admitted to the Partnership in 1987. From the 200,000
Units sold, the Partnership received net proceeds of $45,463,209. The holders of
units ("Unit  Holders" or "Limited  Partners") of the  Partnership  share in the
ownership of the Partnership's real property investments according to the number
of Units held.  Subsequent to admittance to the Partnership,  no Unit Holder has
made any additional capital  contribution.  The Partnership is engaged solely in
the business of real estate  investment.  A presentation  of  information  about
industry segments is not applicable.

     The  Partnership  is  engaged  in  passive  activities  and  therefore  its
investors  are subject to the  applicable  provisions  of the  Internal  Revenue
Service Code and Regulations.  Losses from "passive  activities"  (which include
any  rental  activity)  may  only  offset  income  from  "passive   activities".
Investors'  passive  losses in excess of passive  income  from all  sources  are
suspended and are carried over to future years when they may be deducted against
passive  income  generated  by the  Partnership  in such  year  (including  gain
recognized on the sale of the  Partnership's  assets) or against  passive income
derived  by  investors  from  other  sources.  Any  suspended  losses  remaining
subsequent  to  Partnership  dissolution  may be used  by  investors  to  offset
ordinary income.

     The Partnership  has acquired three  commercial  properties  (including one
owned through a joint venture) located in Missouri,  Massachusetts  and Florida,
and one  residential  property  located  in  Arizona.  In order to  acquire  the
properties,  the  Partnership,  which  purchased  its  properties  for all cash,
invested a total of $41,254,243  and paid $179,539 in  acquisition  expenses and
fees to  non-affiliates.  In conjunction with these  purchases,  the Partnership
owes  acquisition  fees of  $2,500,000  to an affiliate of the General  Partner.
Pursuant to the limited partnership  agreement of the Partnership  ("Partnership
Agreement"),   the  fees  are  payable  from  adjusted   cash  from   operations
subordinated  to a 6%  non-cumulative,  non-compounded  annual return to Limited
Partners on their  adjusted  invested  capital or, if necessary,  from cash from
property  sales.  To date,  no such fees have been paid and the General  Partner
expects payment to be made as properties are sold.

     Pursuant  to the  Partnership  Agreement,  the  Partnership  is required to
terminate on or before December 31, 2014. The Partnership anticipated that prior
to its termination and dissolution,  some or all of the Partnership's properties
would be sold, the retention or sale of any property dependent,  in part, on the
anticipated remaining economic benefits of continued ownership.  It was expected
that most sales would occur after a period of ownership  extending  from nine to
twelve years.

                                        3

<PAGE>

<TABLE>
<CAPTION>

     The  Partnership  has made the real property  investments  set forth in the
following table:
<S>  <C>                                 <C>                     <C>                  <C>             <C>              <C>
===================================================================================================================================
                                             PURCHASE            ACQUISITION
     NAME, TYPE OF PROPERTY AND          PRICES (A)(B)(C)          FEES AND                            DATE OF          TYPE OF
              LOCATION                                           EXPENSES (D)         SIZE(E)         PURCHASE         OWNERSHIP
- -----------------------------------------------------------------------------------------------------------------------------------
1.    Woodlands Tech Center                   $ 7,820,000             $605,586         98,400         07/03/86         100% fee
      St. Louis, MO                                                                   sq. ft.                          simple
                                                                                                                       interest
- -----------------------------------------------------------------------------------------------------------------------------------
2.    Westford Corporate Center               $12,598,206             $733,542        162,835         11/01/86         73.92%
      Westford, MA (f)                                                                sq. ft.                          fee simple
                                                                                                                       interest
- -----------------------------------------------------------------------------------------------------------------------------------
3.    Piedmont Plaza                          $10,636,037             $640,406        147,750         05/01/87         100% fee
      Shopping Center                                                                 sq. ft.                          simple
      Apopka, FL                                                                                                       interest
- -----------------------------------------------------------------------------------------------------------------------------------
4.    Overlook Apartments                     $10,200,000             $700,005       224 units        10/14/88         100% fee
      Scottsdale, AZ                                                                                                   simple
                                                                                                                       interest
===================================================================================================================================


<FN>

(a)  Excludes all broker fees.

(b)  The Partnership did not incur any debt in connection with the acquisition
     of investment properties.

(c) The table does not reflect purchase price adjustments resulting from earnout
    and master lease provisions.

(d)  Pursuant to the Partnership Agreement,  acquisition fees to affiliates will
     be paid from adjusted cash from operations or, if necessary, from cash from
     property sales.

(e)  Represents net leasable area at acquisition date except for Piedmont Plaza;
     current net  leasable  area may vary due to  completion  of tenant  finish.
     Piedmont Plaza added 21,052 square feet subsequent to acquisition.

(f)  The  Partnership  owns a 73.92%  interest  in the  Westford  Joint  Venture
     Partnership  (the  "Venture")  which owns the  Westford  Corporate  Center.
     Connecticut General Equity Properties-I Limited Partnership,  an affiliated
     partnership, is the co-venturer. The financial information shown represents
     the Partnership's  share of the total investment.  Reference is made to the
     Notes to Consolidated  Financial  Statements for a description of the joint
     venture partnership through which the Partnership participates in this real
     property investment.


</TABLE>
                                                                 4

<PAGE>



Woodlands Tech is located in the  Northwestern  St. Louis service center market.
Overall,  the St. Louis economy saw continued  growth through 1995,  albeit at a
slightly   slower  pace  than  in  1994.   During  the  year,  St.  Louis  added
approximately  34,000 new jobs and  unemployment  fell to a  twenty-year  low of
4.8%. While the manufacturing  sector continued to decline,  the service sector,
including computer services,  health and tourism, grew by approximately 3.3% for
the year. The defense  industry was also helped by a $1.8 billion  contract from
the United States Air Force awarded to McDonnell  Douglas,  the largest  defense
manufacturer  and  employer  in  the  state.  The  submarket,  consisting  of 29
buildings  totalling  964,709  square  feet,  ended 1995 at 93%  occupancy.  The
submarket  reported  negative  absorption  in  1995  as  tenants  moved  back to
Chesterfield Valley to buildings that have been renovated since the 1993 floods.
The  negative  absorption  may repeat  again in 1996.  As in the office  market,
smaller  service center spaces of up to 8,000 square feet are  plentiful,  while
spaces over 15,000  square feet are scarce and can command  higher rental rates.
Overall, rates were relatively flat for the year, ranging between $6 and $11 per
square foot for  comparable  properties.  The majority of comparable  properties
with a large  percentage  of office  space is  leasing in the $8.00 to $8.50 per
square  foot  range.  Woodlands  Tech is  leasing  at  rates  comparable  to the
competition.  Tenant finish packages are still readily  available in the service
center  market  in the range of $3 to $20 per  square  foot.  Existing  rollover
spaces can  typically  be improved  within the lower end of the scale.  Existing
space that has 30% to 60% finish will require $2 to $6 per square foot and space
which has a higher percentage of finish requires $5 to $10 per square foot.

     Westford  Corporate  Center is located in the Boston submarket known as the
Northwest Corridor,  between Routes I-128 and I-495.  During 1995,  metropolitan
Boston  experienced  continued  job  growth  due  to the  strengthened  economy.
Out-migration  trends have finally  reversed and over  one-half of the jobs lost
during the 1989-1992 recession have been regained.  Nearly two-thirds of all new
jobs are in the service sector,  including computer software,  engineering,  and
research  and  health  care.  Overall,  manufacturing  employment  continues  to
decline,  although the computer hardware industry has finally turned around. The
market in which Westford  competes  contains  approximately  16.8 million square
feet of  space  with a 19%  vacancy  rate.  Absorption  through  the end of 1995
totalled  approximately  1,177,300  square feet.  Westford  maintained  its 100%
occupancy level in 1995.  Rents for R&D space held steady during the year in the
$5.75 to $7 per square foot range. Rents and occupancy levels in the market will
move up slowly as the market works  through an estimated  one to two year supply
of available R&D space.

     The  Piedmont  Plaza is  located in  Apopka,  Florida,  north of Orlando in
northwest Orange County.  Apopka experienced  population growth of approximately
2% in  1995.  The  median  income  for the  area is  approximately  $50,000  and
single-family home prices range from $60,000 to $120,000.  The major industry in
Apopka is agriculture. Because of Apopka's affordable housing and its convenient
location  on the  axis of two main  roads,  Route 4 and  State  Road  436,  many
residents  work in  downtown  Orlando.  However,  while the  property is located
approximately 20 miles outside Orlando and its major theme parks, including Walt
Disney World, it doesn't significantly benefit from the tourism trade.

     In general,  the retail  environment  was  turbulent in 1995.  Total retail
sales for 1995 were up only 3%;  apparel sales were down.  The Christmas  season
proved to be very  weak for many  retailers.  The 1995  retail  market  has been
affected by an over-supply of space  combined with cautious  consumer  behavior.
Retail  bankruptcies in general,  and for apparel  companies in particular,  are
showing big increases. Most retailers have moved to value pricing, although most
have not made the transition  profitably.  Leasing  decisions for both retailers
and shopping center owners have been postponed because of mergers, acquisitions,
reformatting,  bankruptcy, and management  reorganizations.  The cost to attract
quality  tenants  continues  to  escalate  at three  times the  inflation  rate.
Effective  rents,  after tenant  improvement  amortization,  have  decreased for
virtually all retail product types.  Current trends suggest a future drop in the
total  demand for retail  space and an intense  competition  for the  consumer's
dollar.  Poorly  conceived  retail centers will close or adopt  alternative uses
with the stronger,  more dominant  centers  capturing a greater market share and
better  financial  performance.  All successful  retailers and retail sites will
offer a high-grade  blend of goods and services at value prices.  Retailers will
be attempting to achieve  success by  efficiencies  in  distribution,  inventory
control, better use of technology and better management.


                                        5

<PAGE>



     Piedmont's  submarket  changed  very  little  in 1995.  Strip  centers,  in
particular,  remained  overbuilt with  approximately  1.6 million square feet of
retail space housed in twenty-one  centers,  twelve of which are anchored by two
or more tenants.  The strip center market had a 20% vacancy rate for  unanchored
centers and a 15% vacancy rate for anchored  centers.  Piedmont was 95% occupied
at year end, ahead of the market. Due to the overbuilt conditions,  rental rates
remained flat at approximately $6 per square foot for unanchored space to $10 to
$13 per square foot for anchored  facilities.  Pass through costs averaged $2.75
per  square  foot.  Piedmont  was in line with the market at $6 to $8 per square
foot for  space in the back of the  center to $9 to $12 per  square  foot in the
more visible and easily accessed  areas.  Concessions of one month free rent per
lease  year were the norm.  There  was no new  construction  in 1995 and none is
planned for the next two years.

     Overlook  Apartments is located in Scottsdale,  Arizona,  approximately  20
miles  outside  downtown  Phoenix.   During  1995,   Phoenix  enjoyed  continued
in-migration  trends with the addition of  approximately  50,000  residents  and
20,000 new jobs.  Scottsdale  saw its  population  grow by 5% in 1995,  and this
trend is expected to continue  through the end of the decade.  Unemployment  was
under 3% in 1995,  one of the  lowest  in the  nation.  Job  growth  in 1995 was
strong,  particularly  in the service  sector,  retail  trade and the  financial
industry. The tourism industry was also a major contributor to the local economy
during the year.  Scottsdale  remains  targeted as a "hot spot" for development,
particularly for  single-family  residential  communities.  The median income in
Scottsdale  approaches  $50,000 and new homes in this upscale  market range from
approximately $90,000 to $300,000.

     The North  Scottsdale  apartment  submarket,  which contains  approximately
7,300 units, expects an additional 1,300 to come online in 1996. The Adobe Ranch
submarket,  in which Overlook  directly  competes,  contains 1,446 units, 218 of
which  came  online  in 1995.  This  market  consists  of six  luxury  apartment
complexes and is extremely competitive. During 1996, an additional 534 units are
scheduled  to be added to the Adobe  submarket.  The  average  rent at  Overlook
during  the year was $573 per  month,  slightly  ahead of the  competition.  The
addition of new units in the North  Scottsdale  market does not compete directly
with Overlook, but will keep rental rates increases at approximately 3% over the
coming year and continue to encourage the use of concessions  through the end of
1996.  The rent growth  continues  to be possible as a result of the upscale new
apartment  inventory  creating  a high  rental  base for the area.  While  other
complexes offer a wider range of amenities,  Overlook competes within its market
through its desirable  location with mountain views,  excellent on-site service,
and  professionally  landscaped  grounds.  During 1995, the property had average
occupancy of 96%, slightly below the prior year but in line with the market.

     Approximate  occupancy  levels for the properties on a quarterly  basis are
set forth in the table in Item 2.

     The Partnership itself has no employees; however, the unaffiliated property
managers  engaged by CIGNA  Investments,  Inc.  ("CII",  formerly  CIGNA Capital
Advisers,  Inc.) on behalf of the  Partnership  maintain  on-site  staff.  For a
description  of  asset  management  services  provided  by CII and the  terms of
transactions  between the Partnership and affiliates of the General Partner, see
Item 13 below and the Notes to Consolidated Financial Statements.


                                        6

<PAGE>



     The  following  list details gross  revenues for each of the  Partnership's
investment  properties as a percentage of the Partnership's total gross revenues
during 1993, 1994 and 1995.  Excluded from this calculation is the joint venture
partner's  share of the gross revenues of the Westford  joint  venture.  In each
year, interest income accounted for the balance of gross revenues.
   
<TABLE>
<CAPTION>
<S>  <C>                                                                   <C>                     <C>                      <C>
                                                                           1993                    1994                     1995
                                                                           ----                    ----                     ----

1.   Woodlands Tech Center
     St. Louis, MO                                                          21%                     17%                      16%

2.   Westford Corporate Center
     Westford, MA                                                           22%                     24%                      27%

3.   Piedmont Plaza Shopping Center
     Apopka, FL                                                             23%                     26%                      23%

4.   Overlook Apartments
     Scottsdale, AZ                                                         33%                     31%                      31%

</TABLE>

ITEM 2.  PROPERTIES

     The Partnership owns the properties  described in Item l herein.  The lease
terms at the commercial  properties  generally range from three to twenty years.
Most  of the  leases  contain  provisions  for  one or  more  of the  following:
automatic  escalation,  common area  maintenance  recapture  and  recapture  for
operating expenses and taxes. See the Notes to Consolidated Financial Statements
for  information  regarding  minimum future  rentals under  existing  leases and
operating expense  reimbursements.  The residential property generally has lease
terms  of  one  year  or  less.  In the  opinion  of the  General  Partner,  the
Partnership's properties are adequately insured.

     Woodlands Tech Center is a single-story suburban  office/warehouse  located
in West St. Louis  County.  The building was  completed in 1986 and purchased by
the  Partnership on July 3, 1986. The 7.6 acre site contains a net leasable area
of  approximately  97,383 square feet. The space layout includes up to 24 suites
(which  may be  combined)  ranging  in size from  2,521 to 16,848  square  feet.
Ceiling  heights  are 8'6" in the  office  space and 12' in the  service  center
space.  All spaces are served by either a dock high or grade  level  track door.
The spaces have separate HVAC units and are fully sprinklered.

<TABLE>
<CAPTION>

     The following table provides information on tenants that occupy ten percent
or more of Woodland Tech Center's net leasable area:
<S>  <C>                    <C>              <C>               <C>                  <C>              <C>             <C>
====================================================================================================================================
        TENANT               SQUARE          PRINCIPAL         BASE RENT PER         LEASE           RENEWAL            OTHER
                            FOOTAGE          BUSINESS              ANNUM             DATES            OPTION         INFORMATION
====================================================================================================================================
1.   Honeywell, Inc.           16,848        Computer            $153,864           01/01/91-           --                --
                                             Manufacturer                           08/31/97
- ------------------------------------------------------------------------------------------------------------------------------------
2.   ALTECH of                 10,069        Computer             $67,968           02/01/93-        1, 1 year            --
     Ladue, Inc.                             Sales/Leasing                          01/31/96         ext. option
====================================================================================================================================

</TABLE>









                                                                 7

<PAGE>

<TABLE>
<CAPTION>
     The following  table  provides  lease  expiration  information  relative to
Woodlands Tech Center:
      <S>             <C>                    <C>                  <C>                   <C>
===============================================================================================================
      YEAR            NUMBER OF LEASES       SQUARE FOOTAGE       ANNUALIZED BASE       PERCENTAGE OF TOTAL
                          EXPIRING                                      RENT              ANNUALIZED BASE
                                                                                                RENT
- ---------------------------------------------------------------------------------------------------------------
      1996                        6               36,303               $274,296                  39%
- ---------------------------------------------------------------------------------------------------------------
      1997                        3               28,725               $229,296                  32%
- ---------------------------------------------------------------------------------------------------------------

      1998                        4               13,297               $114,552                  16%
- ---------------------------------------------------------------------------------------------------------------
      1999                        2                7,976                $60,372                   9%
- ---------------------------------------------------------------------------------------------------------------
      2000                        1                3,560                $28,476                   4%
===============================================================================================================

<FN>
     The  Westford  property  consists  of  two  2-story  R&D/office   buildings
containing  163,247  square feet of net rentable area (81,623 square feet each).
The property is located in Westford, Massachusetts, at the interchange of Boston
Road and  Interstate  495.  The  construction  consists  of steel  frame with an
exterior  masonry  finish.  Each building has features that include  sprinklers,
variable air volume HVAC, two passenger elevators and security systems.

</TABLE>

<TABLE>
<CAPTION>
     The following table provides information on tenants that occupy ten percent
or more of Westford Corporate Center's net leasable area:
<S>  <C>                    <C>            <C>                   <C>              <C>             <C>                <C>
===================================================================================================================================
        TENANT               SQUARE           PRINCIPAL          BASE RENT          LEASE            RENEWAL            OTHER
                            FOOTAGE           BUSINESS           PER ANNUM          DATES            OPTION          INFORMATION
- -----------------------------------------------------------------------------------------------------------------------------------
1.   Cascade                 81,615        Communications         $486,535        10/01/93-       1, 3 year ext.            --
     Communication                                                                03/31/99        option
     Corporation
- -----------------------------------------------------------------------------------------------------------------------------------
2.   Sentry                  81,632           Insurance           $938,768        03/27/92-       1, 5 year ext.            --
     Insurance                                                                    03/26/99        option
===================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
     The following  table  provides  lease  expiration  information  relative to
Westford Corporate Center:
      <S>             <C>                    <C>                  <C>                     <C>
===================================================================================================================
      YEAR            NUMBER OF LEASES       SQUARE FOOTAGE       ANNUALIZED BASE         PERCENTAGE OF TOTAL
                          EXPIRING                                      RENT              ANNUALIZED BASE RENT
- -------------------------------------------------------------------------------------------------------------------
      1999                        2              163,247             $1,425,303                    100%
===================================================================================================================
</TABLE>


     Piedmont  Plaza is a one level,  two-anchor,  neighborhood  strip  shopping
center built in 1985. One anchor, Albertson's Supermarket,  owns their store and
parking and is not a tenant.  Small shop square footage ratio to total center is
27% (38% of owned gross leasable area). The property  contains net leasable area
of 150,700 square feet. The property is located in Apopka, Florida, in northwest
Orange County,  on a major  commuter route (Semoran  Boulevard) but with limited
visibility  of small shop space from the main road.  There is also an additional
enclosed area created for the Builder's Square garden center and lumber yard.







                                                                 8

<PAGE>

<TABLE>
<CAPTION>

     The following table provides information on tenants that occupy ten percent
or more of Piedmont Plaza's net leasable area:
<S><C>                      <C>              <C>               <C>                 <C>             <C>               <C>
===================================================================================================================================
        TENANT               SQUARE          PRINCIPAL         BASE RENT PER         LEASE           RENEWAL            OTHER
                            FOOTAGE          BUSINESS              ANNUM             DATES            OPTION         INFORMATION
===================================================================================================================================
1. Builder's Square         107,400          Home                $590,700          09/01/92-       10, 5 year         Percentage
                                             Improvement                           08/31/12        ext. options       rent
                                             Retailer
===================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
     The following  table  provides  lease  expiration  information  relative to
Piedmont Plaza:
      <S>             <C>                    <C>                  <C>                    <C>
=================================================================================================================
      YEAR            NUMBER OF LEASES       SQUARE FOOTAGE       ANNUALIZED BASE        PERCENTAGE OF TOTAL
                          EXPIRING                                      RENT             ANNUALIZED BASE RENT
- -----------------------------------------------------------------------------------------------------------------
      1996                      4                17,800                $94,379                        11%
- -----------------------------------------------------------------------------------------------------------------
      1997                      2                 3,350                $28,743                         3%
- -----------------------------------------------------------------------------------------------------------------
      1998                      2                 2,400                $24,144                         3%
- -----------------------------------------------------------------------------------------------------------------
      1999                      3                 5,350                $64,780                         7%
- -----------------------------------------------------------------------------------------------------------------
   Thereafter                   4               114,100               $679,800                        76%
=================================================================================================================

</TABLE>


                                                                 9

<PAGE>

<TABLE>
<CAPTION>
     The following table compares  approximate  occupancy  levels by quarter for
the Partnership's investment properties during 1991, 1992, 1993, 1994 and 1995:
<S>                   <C>                      <C>                        <C>                       <C>
========================================================================================================================
                      WOODLANDS TECH               WESTFORD               PIEDMONT PLAZA               OVERLOOK
                          CENTER               CORPORATE CENTER           SHOPPING CENTER             APARTMENTS
                       ST. LOUIS, MO           WESTFORD, MA (A)             APOPKA, FL              SCOTTSDALE, AZ
========================================================================================================================

     1991
- -----------------
AT 03/31                    76%                       10%                       27%                      89%

AT 06/30                    76%                       10%                       25%                      90%

AT 09/30                    74%                       10%                       25%                      98%

AT 12/31                    82%                       10%                       19%                      94%
- ------------------------------------------------------------------------------------------------------------------------
     1992
- -----------------
AT 03/31                    82%                       60%                       16%                      95%

AT 06/30                    85%                       60%                       17%                      92%

AT 09/30                    85%                       60%                       87%                      90%

AT 12/31                    90%                       60%                       89%                      98%
- ------------------------------------------------------------------------------------------------------------------------
     1993
- -----------------
AT 03/31                   100%                       60%                       91%                      99%

AT 06/30                   100%                       60%                       91%                      91%

AT 09/30                   100%                       60%                       91%                      96%

AT 12/31                    95%                       75%                       92%                      99%
- ------------------------------------------------------------------------------------------------------------------------
     1994
- -----------------
AT 03/31                    95%                       75%                       92%                      99%

AT 06/30                   100%                       85%                       94%                      97%

AT 09/30                    94%                      100%                       93%                      99%

AT 12/31                    94%                      100%                       95%                      98%
- ------------------------------------------------------------------------------------------------------------------------

     1995
- -----------------

AT 03/31                    94%                      100%                       95%                      98%

AT 06/30                    96%                      100%                       95%                      93%

AT 09/30                    96%                      100%                       95%                      97%

AT 12/31                    92%                      100%                       95%                      97%
========================================================================================================================
<FN>
(a)  See the notes to Consolidated Financial Statements for a description of the
     joint venture  partnership through which the Partnership has made this real
     property  investment.  The Partnership  owns a 73.92% interest in the joint
     venture which owns the property.
</TABLE>

ITEM 3. LEGAL PROCEEDINGS

     Neither the  Partnership  nor its properties are party to or the subject of
any legal proceedings involving any material exposure.

                                                                 10

<PAGE>




ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year covered by this report.

                                     PART II

ITEM 5.MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER MATTERS

     As of  December  31,  1995,  there were  approximately  3,944  record  Unit
Holders.  There is no established  public trading market for Units.  The General
Partner will not redeem or repurchase the Units.

     The Revenue Act of 1987 adopted  provisions which have an adverse impact on
investors in a "publicly  traded  partnership"  ("PTP").  A PTP is a partnership
whose  interests  are  traded on an  established  securities  market or  readily
tradable on a secondary market (or the substantial  equivalent thereof).  If the
Partnership  were  classified  as a PTP, (i) the  Partnership  may be taxed as a
corporation,  and (ii) the  passive  activity  rules of section  469 are applied
separately   with  respect  to  items   attributable  to  each  publicly  traded
partnership.  On November 29, 1995, the Internal  Revenue Service ("IRS") issued
the Final PTP Regulations under section 1.7704-1.  The Final PTP Regulations are
effective  for the tax years  beginning  after  December  31, 1995.  However,  a
transition rule exists for partnerships  that were engaged in an activity before
December 4, 1995 and that do not add a  substantial  new line of business  after
that date. The Partnership qualifies for the transition rule and may continue to
rely on Notice 88-75 for guidance  through the end of 2005. In Notice 88-75, the
IRS established  alternative  safe harbors that allow interests in a partnership
to be  transferred  or redeemed  in certain  circumstances  without  causing the
partnership  to be  characterized  as a PTP.  Units of the  Partnership  are not
listed or quoted for trading on an  established  securities  exchange.  However,
CIGNA Financial  Partners ("CFP") will, upon request,  provide a Limited Partner
desiring to sell or transfer  Units with a list of secondary  market firms which
may provide a means for  matching  potential  sellers with  potential  buyers of
Units, if any.  Frequent sales of Units utilizing these services could cause the
Partnership to be deemed a PTP. The Partnership has adopted a policy prohibiting
transfers of Units in secondary market transactions unless, notwithstanding such
transfers,  the  Partnership  will  satisfy  at least  one of the safe  harbors.
Although such a  restriction  could impair the ability of investors to liquidate
their  investment,  the service  provided by CFP described  above should allow a
certain number of transfers to be made in compliance with the safe harbor.

<TABLE>
<CAPTION>
     The Partnership  declared  quarterly cash distributions to Limited Partners
for 1995 and 1994 as set forth in the following table:
                       <S>                <C>                    <C>                     <C>
                                                                    Cash Distribution per Unit
                       Quarter            Date Paid                 1995                    1994
                       --------           ---------                 ----                    ----

                         1st              May 15                 $   3.45                $   3.12
                         2nd              August 15                  3.75                    3.12
                         3rd              November 15                3.75                    3.12
                         4th              February 15                3.75                    4.50
                                                                 --------                --------
                                                                 $  14.70                $  13.86
                                                                 ========                ========
<FN>
(a)  Quarterly distributions are paid 45 days following the end of the calendar quarter.

     Reference is made to Item 6 for information on cash  distributions  paid to
Limited Partners during 1995, 1994, 1993, 1992, and 1991.
</TABLE>

     There are no material legal restrictions upon the Partnership's  ability to
make  distributions  in  accordance  with  the  provisions  of  the  Partnership
Agreement.  The Partnership  intends to continue its policy of making  quarterly
distributions  of distributable  cash from operations.  Reference is made to the
Notes to Consolidated  Financial Statements for a description of payments to the
State of  Connecticut  on behalf of  Limited  Partners  and  charged  to Limited
Partner capital accounts.

                                                                 11

<PAGE>



ITEM 6.  SELECTED FINANCIAL DATA (A)

<TABLE>
<CAPTION>
                                              CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                                                  (A DELAWARE LIMITED PARTNERSHIP)
                                                      AND CONSOLIDATED VENTURE

                                            DECEMBER 31, 1995, 1994, 1993, 1992 AND 1991
                                         (NOT COVERED BY REPORT OF INDEPENDENT ACCOUNTANTS)

<S>                                   <C>                 <C>                <C>                 <C>                 <C>
                                             1995               1994                1993                1992                1991
                                             ----               ----                ----                ----                ----

Total income (b)                      $     5,174,279     $     5,019,967    $      4,289,754    $     3,462,774     $    3,102,718
Net income (loss) (c)                       1,702,991           1,244,897             954,378         (6,219,956)           (99,127)
Net income (loss) per Unit (c)                   8.43                6.16                4.72             (30.79)             (0.49)

Total assets (b)                           31,201,168          32,525,759          33,782,661         35,176,295         44,162,951

Cash distributions to Limited
 Partners (d)                               3,090,000           2,472,000           2,400,000          2,562,000          1,248,000
Cash distributions per Unit (d)                 15.45               12.36               12.00              12.81               6.24

<FN>
(a)  The above selected  financial  data should be read in conjunction  with the
     consolidated  financial statements and the related notes herein.  Reference
     is made to the Notes to Consolidated Financial Statements for a description
     of  payments  to the State of  Connecticut  on behalf of Limited  Partners.
     These payments are charged to Limited Partner capital accounts and have not
     been included as part of the above presentation.

(b)  Total  income  excludes  the  venture  partner's  share of income and total
     assets  exclude  venture  partner's  equity  interest.  See  the  Notes  to
     Consolidated Financial Statements for a description of the joint venture.

(c)  Includes losses due to impairment of assets of $280,000 ($1.39 per Unit) in
     1994 and $6,408,960 ($31.72 per Unit) in 1992, net of the venture partner's
     share.

(d)  Quarterly  distributions are paid and recorded in the Partnership's records
     as distributions 45 days following the close of the calendar quarter.

</TABLE>
                                                                 12

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
         AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

     On February 4, 1986, the  Partnership  commenced an offering of $35,000,000
(subject  to  increase  up to  $50,000,000)  of  limited  partnership  interests
pursuant to a  Registration  Statement on Form S-11 under the  Securities Act of
1933.  The offering  terminated on December 1, 1987 and a total of 200,000 Units
were issued by the  Partnership and assigned to the public at $250 per interest.
Subsequent  to the  termination  of the  offering,  no Unit  Holder has made any
additional  capital  contribution.  The  Partnership  does  not  expect  to seek
additional capital contributions.

     After deducting  selling expenses and other offering costs, the Partnership
had $45,463,209  with which to make  investments in real property,  to pay other
costs related to such investments and for working capital reserves. A portion of
the proceeds was utilized to acquire the properties  described in Item 1 herein.
Acquisition  fees to affiliates  in the amount of  $2,500,000  will be paid from
adjusted cash from operations after priority  distributions to limited partners,
or if necessary,  from cash from sale proceeds.  To date, no such fees have been
paid and the General  Partner expects payment to be made as properties are sold.
The  Partnership  did not  incur  any  mortgage  debt  in  connection  with  the
acquisition of the properties. The Partnership does not intend to incur mortgage
indebtedness at any time during the term of the Partnership.

     At  December  31,  1995,  the  Partnership's  cash  and  cash  equivalents,
excluding the joint venture's cash and cash  equivalents,  totalled  $2,171,567.
The  Partnership's  share of cash and cash  equivalents from the Westford Office
Venture was  $780,548.  Cash and cash  equivalents  were  available  for working
capital  requirements,  cash reserves,  and  distributions to Limited  Partners.
Reference is made to Item 5 for  information  on cash  distributions  to Limited
Partners for 1995.  Cash  distributions  for 1995  reflected  the  Partnership's
actual cash from operations  after capital  improvements,  leasing  commissions,
Partnership  expenses and adjustments to cash reserves.  The Partnership expects
to continue its practice of making quarterly cash  distributions.  Distributable
cash from  operations is subject to changes in cash reserves for  liabilities or
leasing risk. Based on property  operational plans for 1996, the General Partner
estimates the Partnership  will produce positive cash flow from operations after
capital improvements, leasing costs and Partnership expenses.

     Reference  is  made  to  Item  1 for a  description  of  the  Partnership's
investment  properties  and a description of the markets in which the properties
operate.  Reference  is  made  to  Item 2 for  information  on  the  properties'
significant tenants and lease expirations.

     Subsequent  to the opening of Piedmont  Plaza's new  anchor's  store in the
third quarter of 1992,  Piedmont has achieved a stabilized  occupancy in the 95%
range.  As of December 31, 1994, the  property's  net operating  income had also
stabilized as a result of the new anchor, Builder's Square. The Builder's Square
lease  carries a guarantee  from its  corporate  parent,  K-Mart.  The  property
continued to maintain a 95%  occupancy  throughout  1995,  with minimal  leasing
activity and capital  costs.  In 1993, it was  determined  that the  Partnership
would  realize the  maximum  value of  Piedmont  Plaza with a sale after  income
stabilization. During the third quarter of 1995, CII marketed Piedmont Plaza for
sale. The marketing  effort  produced some offers,  one of which the Partnership
elected  to  pursue.  After a due  diligence  period,  the  potential  purchaser
declined to continue with the purchase.  CII revisited the other offers, none of
which  proceeded  beyond a letter of intent.  Real estate  investors have turned
very cautious  toward K-Mart and retail in general as many retailers are working
through  financial  difficulties,   consolidations,   or  changes  in  operating
philosophies. The Partnership and CII intend to re-evaluate the property's sales
price and to continue to pursue a sale if the anticipated realizable sales value
is  equivalent  or greater than the  estimated  remaining  economic  benefits of
continued  ownership  over a  relatively  short  holding  period.  For 1996,  no
significant  leasing activity is planned,  and capital  improvements and leasing
costs are estimated to be minimal.



                                       13

<PAGE>



     Westford Corporate Center is owned by a joint venture  partnership in which
the Partnership owns a 73.92% equity  investment.  Adjusted cash from operations
at Westford Corporate Center for 1995 was $1,155,000  ($854,000  attributable to
the Partnership's  interest) after capital  expenditures of $44,000.  During the
year one of the two existing  tenants  expanded  into space  vacated by a former
tenant.  The property  remains at 100%  occupancy.  Cash flow from operations in
1996 is expected to be similar to 1995, with no capital expenditures  planned. A
sale of the Westford property, 73.92% owned through a joint venture, may be held
off until the existing  tenants' leases reach  expiration and are renewed or the
space is leased to new tenants in 1999 or 2000.

     Adjusted cash from operations at Woodlands Tech for 1995 was $465,000 after
capital improvements and leasing commissions of $93,000. The property began 1995
with physical  occupancy of 94%, and by May 31, 1995, had obtained 100% physical
occupancy.  During June 1995,  a tenant  representing  3,854 square feet vacated
early, paying a $22,000  termination fee. In November,  an existing tenant which
had  expanded in April,  decided to vacate the  expansion  space and agreed to a
termination  fee  $16,455.   In  December,   a  new  tenant  took  occupancy  of
approximately  3,700 square  feet.  The  property  ended the year with  physical
occupancy of 92%.  Leasing exposure for 1996 totals 36,303 square feet or 37% of
the net leasable area, of which 8,165 square feet is expected to be renewed (22%
of the 1996  exposure).  The property has planned new leasing in 1996  totalling
17,591 square feet, or 49% of the 1996 exposure. Leasing costs for the new lease
in December  1995 and expected 1996 leasing  activity have been  estimated to be
approximately  $267,000,  to be funded by cash  flow  from  operations.  Leasing
exposure for 1997,  currently  28,725  square feet  representing  29% of the net
leasable area, also presents a challenge.  Leasing activity for 1996 and 1997 is
not expected to require  capital  beyond the funding  provided by cash flow from
operations.   The   Partnership's   long  term  strategy   includes  a  sale  in
approximately  three years after the property's  operations have been stabilized
from the 1996 and 1997 leasing activity.

     Overlook  has  provided  consistently  strong  results for the  Partnership
throughout 1995.  Adjusted cash from operations for 1995 totalled  approximately
$987,000  after $16,000 of capital  improvements.  The market in which  Overlook
operates has continued to add new upscale apartments to the inventory,  creating
a high rental base for the area and  allowing  the property to raise rates again
during  1995.  Rental  rates will  continue to edge up in 1996 as  renewals  and
turnover occur. The  Partnership's  strategy for the property includes a holding
period of approximately three years.

RESULTS OF OPERATIONS

     Partnership net operating  income,  (total revenue less property  operating
expenses,  general  and  administrative  expenses,  fees and  reimbursements  to
affiliates  and  provision  for  doubtful  accounts)  inclusive  of the  venture
partner's  share  of  Venture,  increased  in 1995 to  approximately  $3,449,000
compared to  approximately  $3,288,000 in 1994.  Continued  strong  occupancy at
Piedmont  and Westford  and modest rent  increases at Overlook  more than offset
decreased rental income at Woodlands Tech Center.

     At Piedmont Plaza, net operating income decreased approximately $130,000 as
1994  included a $100,000  bankruptcy  claim  settlement  from the former anchor
tenant. In addition,  the property collected disputed expense recoveries in 1994
from the anchor  tenant  relating to 1992 and 1993.  The  decrease is  partially
offset by slightly higher occupancy in 1995.

     A tenant at Westford  Corporate  Center  expanded in April and September of
1994. As a result,  Westford's  net  operating  income  increased  approximately
$248,000 for 1995 versus 1994.

     At  Woodlands  Tech Center net  operating  income  increased  approximately
$6,000 in 1995.  Slight  decreases in occupancy  and rental rates were more than
offset by  approximately  $13,000 of 1993 and 1994 property tax refunds received
in 1995.

     Increased  revenues at Overlook  Apartments,  due to higher rental rates in
1995, were partially offset by a rise in expenses for property taxes, insurance,
carpet replacements and pest control service. The result was an approximate

                                       14

<PAGE>



$9,000 increase in net operating income in 1995 as compared to 1994.

     The balance of the increase in  Partnership  net operating  income for 1995
was due primarily to increased interest income due to increased rates.

RESULTS - 1995 COMPARED WITH 1994

     Base rental  income  increased  approximately  $238,000  for the year ended
December 31, 1995, as compared with 1994.  Slightly higher occupancy at Piedmont
Plaza led to an increase in rental income of approximately  $37,000. At Westford
Corporate Center, rent from a tenant's expansions in April and September of 1994
largely  contributed  to the  approximate  $139,000  increase.  Rental income at
Overlook Apartments increased approximately $69,000 as a result of modest rental
rate increases.  Tenant turnover has resulted in an approximate  $7,000 decrease
in rental income at Woodlands Tech.

     Other income  decreased  approximately  $74,000 for the year ended December
31, 1995,  as compared to 1994.  Piedmont  reported a $156,000  decrease as 1994
included a  bankruptcy  claim  settlement  from the  former  anchor  tenant.  In
addition,  Piedmont collected expense recoveries in 1994 from the current anchor
tenant for 1992 and 1993.  At Westford,  a tenant's  expansion led to additional
expense recovery income of approximately $87,000 for the year.

     Interest income increased for the year ended December 31, 1995, as compared
to 1994, due to an increase in interest rates on short term investments.

     Overall,  property operating expenses increased for the year ended December
31, 1995, as compared to 1994.  Insurance  costs for each of the properties rose
slightly  in 1995 over  1994.  Repairs  and  maintenance  expense  increased  at
Piedmont  Plaza as a result of an  exterior  painting  project,  and at Overlook
Apartments  due to a greater  number of carpet  replacements  and expanded  pest
control  service.  Westford's  expenses dropped as less was spent on snowplowing
and elevator  repairs.  Expense savings at Westford were partially  offset by an
increase in management fees (earned as a percentage of collected  revenues).  An
increase  in  property  taxes at Overlook  was offset by  decreases  at Westford
(reduced  assessment) and Woodlands Tech (1993 and 1994 tax refunds  recorded in
1995).

     The  decrease in general  and  administrative  expenses  for the year ended
December 31, 1995, as compared with the previous  year, was primarily the result
of a second  quarter  1994  agreement  with  Piedmont's  anchor  tenant  for the
reimbursement  of sales  tax  paid by the  Partnership  on  rental  income.  The
reimbursement received from the tenant was netted directly against the sales tax
payment,  which had been  previously  recorded  as  general  and  administrative
expense.

     The increase in provision for doubtful  accounts was  primarily  related to
the collectibility of expense  reimbursements from the anchor tenant of Piedmont
Plaza.

     The joint venture operations improved for the year ended December 31, 1995,
as  compared  with 1994,  due to a tenant's  expansions  in the second and third
quarters of 1994.

     The decrease in depreciation  and  amortization for the year ended December
31, 1995,  as compared with 1994,  was due to the  expiration of useful lives of
certain assets at Woodlands Tech,  Piedmont and Overlook in 1995 and accelerated
depreciation and amortization  associated with vacated tenants at Woodlands Tech
in 1994.  The decrease was  partially  offset by  additional  depreciation  from
tenant  improvements  and  leasing  commissions  associated  with a 1994  tenant
expansion at Westford.


RESULTS - 1994 COMPARED WITH 1993

     Base rental  income  increased  approximately  $340,000  for the year ended
December 31, 1994, as compared with

                                       15

<PAGE>



1993.  The  turnover  of tenants and  signing of new leases  increased  rents by
approximately  $23,000 at Piedmont Plaza and decreased  rents at Woodlands Plaza
by approximately  $42,000. The decrease at Woodlands was partially offset by the
receipt in 1994 of a lease termination fee of approximately $22,000. At Westford
Corporate  Center,  rent from a 24,585  square foot lease  executed in the third
quarter  of 1993 and the  tenant's  subsequent  15,507 and  25,054  square  foot
expansions  on  April  1,  1994  and  September  1,  1994,  respectively,  added
approximately  $221,000 to the increase.  Rental  income at Overlook  Apartments
increased approximately $116,000 as a result of rental rate increases, averaging
5% upon  renewal or  turnover,  and a  reduction  in  concessions  as the market
strengthened.

     Other income increased  approximately  $464,000 for the year ended December
31,  1994,  as  compared  to  1993.   Piedmont  reported  a  $300,000  increase,
principally  related  to  expense  recoveries  from  the  anchor  tenant  and  a
bankruptcy  claim  settlement from the former anchor tenant.  Westford posted an
approximate  $158,000  increase due  primarily to expense  charge-back  billings
relating to the newly leased space.

     Interest income increased for the year ended December 31, 1994, as compared
to 1993, due to an increase in the Partnership's average cash balance and higher
interest rates on short term investments.

     Property operating expenses increased for the year ended December 31, 1994,
as compared to 1993.  Piedmont's  repair and maintenance  expense increased as a
result  of the  replacement  of water and sewer  meters,  partially  offset by a
decrease in roof repairs.  Property  taxes at Piedmont  increased  slightly as a
result of an increase in assessed  value.  Westford had an increase in cleaning,
maintenance and management fee expenses,  and, due to the extreme winter,  spent
substantially  more on  snowplowing  in early 1994.  Property  taxes at Westford
decreased as a result of a successful  property tax appeal  (fiscal year is July
1, 1993 to June 30, 1994). The tax appeal resulted in a decrease to the assessed
value and a refund  which was  received  and posted to second  quarter  results.
Repairs and maintenance expense at Overlook  Apartments  increased due to carpet
and refrigerator  compressor  replacement  expenditures and a painting and vinyl
replacement project.

     The  provision  for doubtful  accounts in 1993  related to a collection  of
expense reimbursements problem at Piedmont Plaza.

     Depreciation  and  amortization  for the year ended  December 31, 1994,  as
compared with 1993, increased as a result of new tenant improvements and leasing
commissions  at  Westford  and  Woodlands  and  accelerated   depreciation   and
amortization of assets associated with vacated tenants at Woodlands.

     In 1994 the  Partnership  recorded an impairment  loss relative to Piedmont
Plaza due to  estimated  future cash flow  declines  reflecting  a change in the
estimated holding period.

     The joint venture operations improved for the year ended December 31, 1994,
as  compared  with 1993,  due to a new  tenant  taking  occupancy  in the fourth
quarter of 1993 and its  subsequent  expansions in the second and third quarters
of 1994.

INFLATION

     With  inflation  at a low rate during  1995,  1994 and 1993,  the effect of
inflation and changing  prices on current revenue and income from operations has
been minimal.

     Any  significant  inflation in future periods is likely to increase  rental
rates (from  leases to new  tenants or  renewals of leases to existing  tenants)
assuming  no  major  changes  in  market  conditions.  At the same  time,  it is
anticipated  that  property  operating  expenses  will  be  similarly  affected.
Assuming no major  changes in occupancy  levels,  increases in rental income are
expected  to cover  inflation  driven  increases  in the cost of  operating  the
properties  and in property  taxes.  Inflation  may also  contribute  to capital
appreciation of the Partnership's investment properties over a period of time as
rental rates and replacement costs of properties increase.


                                       16

<PAGE>



     The  escalation  clauses  and  recapture  provisions  that exist on certain
leases at Woodlands Tech Center,  Westford  Corporate  Center and Piedmont Plaza
offer the Partnership some protection against inflation.

     Escalation  clauses  dilute the  increases  in  operating  expenses  due to
inflation. As operating expenses attributable to inflation increase, so will the
escalation  revenues due to the Partnership,  offsetting,  at least in part, the
increase in total  expenses.  The recapture  provisions  protect the Partnership
from  rising  costs  of  common  area  maintenance  as well as taxes  and  other
operating  expenses by passing through,  at least partially,  these increases to
the lessees.


                                       17

<PAGE>



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

<TABLE>
<CAPTION>
                                              CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                                                  (A DELAWARE LIMITED PARTNERSHIP)
                                                      AND CONSOLIDATED VENTURE


                                                                INDEX
<S>                                                                                                                            <C>
                                                                                                                               PAGE
                                                                                                                               
Report of Independent Accountants                                                                                               19
Financial Statements:
     Consolidated Balance Sheets, December 31, 1995 and 1994                                                                    20
     Consolidated Statements of Operations, For the Years Ended December 31, 1995, 1994 and 1993                                21
     Consolidated Statements of Partners' Capital, For the Years Ended December 31, 1995, 1994 and 1993                         22
     Consolidated Statements of Cash Flows, For the Years Ended December 31, 1995, 1994 and 1993                                23
     Notes to Financial Statements                                                                                              24

Schedules:
     III - Real Estate and Accumulated Depreciation, December 31, 1995                                                          31


Schedules not filed:

     All schedules  other than those indicated in the index have been omitted as
the required  information is inapplicable or the information is presented in the
financial statements or related notes.

</TABLE>
                                                                 18

<PAGE>









                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Partners of
CIGNA Income Realty-I Limited Partnership

In our  opinion,  the  financial  statements  listed in the  accompanying  index
present fairly, in all material respects, the financial position of CIGNA Income
Realty-I  Limited  Partnership at December 31, 1995 and 1994, and the results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December 31, 1995,  in  conformity  with  generally  accepted  accounting
principles.   These  financial   statements  are  the   responsibility   of  the
Partnership's  management;  our responsibility is to express an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.




Price Waterhouse LLP
Hartford, Connecticut
February 16, 1996



                                       19

<PAGE>

<TABLE>
<CAPTION>
                                              CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                                                  (A DELAWARE LIMITED PARTNERSHIP)
                                                      AND CONSOLIDATED VENTURE

                                                     CONSOLIDATED BALANCE SHEETS

                                                     DECEMBER 31, 1995 AND 1994
<S>                                                                               <C>                       <C>
                                                               ASSETS                    1995                      1994
                                                               ------                    ----                      ----

Property and improvements, at cost:
     Land and improvements                                                        $     9,552,353           $     9,492,296
     Buildings                                                                         27,323,577                27,310,597
     Tenant improvements                                                                5,257,538                 5,168,282
     Furniture and fixtures                                                               820,904                   820,904
                                                                                  ---------------           ---------------
                                                                                       42,954,372                42,792,079
     Less accumulated depreciation                                                     13,104,206                11,635,309
                                                                                  ---------------           ---------------
              Net property and improvements                                            29,850,166                31,156,770

Cash and cash equivalents                                                               3,227,503                 3,404,809
Accounts receivable (net of allowance of $15,158 in
 1995 and $725 in 1994)                                                                   300,941                   375,506
Prepaid expenses and other assets                                                           9,760                    20,614
Deferred charges, net                                                                     492,190                   611,084
                                                                                  ---------------           ---------------
              Total                                                               $    33,880,560           $    35,568,783
                                                                                  ===============           ===============

                                                  LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
     Accounts payable and accrued expenses (including $24,532
      in 1995 and $20,526 in 1994 due to affiliates)                              $       261,013           $       211,187
     Tenant security deposits                                                             113,188                   108,426
     Unearned income                                                                       25,032                    14,252
     Deferred acquisition fees due to affiliates                                        2,500,000                 2,500,000
                                                                                  ---------------           ---------------
              Total liabilities                                                         2,899,233                 2,833,865
                                                                                  ---------------           ---------------

Venture partner's equity in joint venture                                               2,679,392                 3,043,024
                                                                                  ---------------           ---------------

Partners' capital:
     General Partner:
         Capital contributions                                                              1,000                     1,000
         Cumulative net income                                                             42,670                    25,640
                                                                                  ---------------           ---------------
                                                                                           43,670                    26,640
                                                                                  ---------------           ---------------
     Limited partners (200,000 Units):
         Capital contributions, net of offering costs                                  45,463,209                45,463,209
         Cumulative net income                                                          4,224,350                 2,538,389
         Cumulative cash distributions                                                (21,429,294)              (18,336,344)
                                                                                  ---------------           ---------------
                                                                                       28,258,265                29,665,254
                                                                                  ---------------           ---------------
              Total partners' capital                                                  28,301,935                29,691,894
                                                                                  ---------------           ---------------
              Total                                                               $    33,880,560           $    35,568,783
                                                                                  ===============           ===============


                      The  Notes to  Consolidated  Financial  Statements  are an
                                integral part of these statements.
</TABLE>
                                                                20

<PAGE>

<TABLE>
<CAPTION>
                                              CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                                                  (A DELAWARE LIMITED PARTNERSHIP)
                                                      AND CONSOLIDATED VENTURE

                                                CONSOLIDATED STATEMENTS OF OPERATIONS

                                        FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


<S>                                                                  <C>                     <C>                     <C>
                                                                           1995                    1994                     1993
                                                                           ----                    ----                     ----

Income:
     Base rental income                                              $   4,632,760           $   4,394,632           $   4,054,590
     Other income                                                          869,720                 943,355                 479,468
     Interest income                                                       170,263                 121,905                  89,689
                                                                     -------------           -------------           -------------
                                                                         5,672,743               5,459,892               4,623,747
                                                                     -------------           -------------           -------------

Expenses:
     Property operating expenses                                         1,619,142               1,588,395               1,484,361
     General and administrative                                            395,160                 419,267                 427,975
     Fees and reimbursements to affiliates                                 189,643                 161,006                 154,472
     Provision for doubtful accounts                                        19,412                   3,519                  13,794
     Depreciation and amortization                                       1,588,427               1,660,381               1,568,450
     Loss due to impairment of assets                                           --                 280,000                      --
                                                                     -------------           -------------           -------------
                                                                         3,811,784               4,112,568               3,649,052
                                                                     -------------           -------------           -------------

         Income inclusive of venture
          partner's share of venture operations                          1,860,959               1,347,324                 974,695

     Venture partner's share of venture income                            (157,968)               (102,427)                (20,317)
                                                                     -------------           --------------          -------------

         Net income                                                  $   1,702,991           $   1,244,897           $     954,378
                                                                     =============           =============           =============


Net income:
     General Partner                                                 $      17,030           $      12,449           $       9,544
     Limited partners                                                    1,685,961               1,232,448                 944,834
                                                                     -------------           -------------           -------------
                                                                     $   1,702,991           $   1,244,897           $     954,378
                                                                     =============           =============           =============

Net income per Unit                                                  $        8.43           $        6.16           $        4.72
                                                                     =============           =============           =============

Cash distributions per Unit                                          $       15.46           $       12.37           $       12.01
                                                                     =============           =============           =============








                      The  Notes to  Consolidated  Financial  Statements  are an
                                 integral part of these statements.

</TABLE>
                                                                 21

<PAGE>

<TABLE>
<CAPTION>
                                              CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                                                  (A DELAWARE LIMITED PARTNERSHIP)
                                                      AND CONSOLIDATED VENTURE

                                            CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL

                                        FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993



<S>                                                                    <C>                  <C>                     <C>
                                                                          General                 Limited
                                                                          Partner                Partners                   Total



Balance at December 31, 1992                                           $     4,647          $   32,363,554          $   32,368,201

Cash distributions                                                            --                (2,401,552)             (2,401,552)

Net income                                                                   9,544                 944,834                 954,378
                                                                       -----------          --------------          --------------

Balance at December 31, 1993                                                14,191              30,906,836              30,921,027

Cash distributions                                                              --              (2,474,030)             (2,474,030)

Net income                                                                  12,449               1,232,448               1,244,897
                                                                       -----------          --------------          --------------

Balance at December 31, 1994                                                26,640              29,665,254              29,691,894

Cash distributions                                                              --              (3,092,950)             (3,092,950)

Net income                                                                  17,030               1,685,961               1,702,991
                                                                       -----------          --------------          --------------

Balance at December 31, 1995                                           $    43,670          $   28,258,265          $   28,301,935
                                                                       ===========          ==============          ==============
















                      The  Notes to  Consolidated  Financial  Statements  are an
                                  integral part of these statements.

</TABLE>
                                                                 22

<PAGE>

<TABLE>
<CAPTION>
                                              CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                                                  (A DELAWARE LIMITED PARTNERSHIP)
                                                      AND CONSOLIDATED VENTURE

                                                CONSOLIDATED STATEMENTS OF CASH FLOWS

                                        FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<S>                                                                <C>                      <C>                     <C>
                                                                           1995                    1994                     1993
                                                                           ----                    ----                     ----

Cash flows from operating activities:
     Net income                                                    $     1,702,991          $    1,244,897          $      954,378
     Adjustments to reconcile net income to net
      cash provided by operating activities:
         Deferred rent credits                                              19,877                  30,682                   5,588
         Provision for doubtful accounts                                    19,412                   3,519                  13,794
         Depreciation and amortization                                   1,588,427               1,660,381               1,568,450
         Loss due to impairment of assets                                       --                 280,000                      --
         Venture partner's share of venture's operations                   157,968                 102,427                  20,317
         Accounts receivable                                                55,153                 (62,328)               (157,448)
         Accounts payable and accrued expenses                              31,124                 (13,283)                  5,309
         Other, net                                                         26,396                   3,713                  39,403
                                                                   ---------------          --------------          --------------
              Net cash provided by operating activities                  3,601,348               3,250,008               2,449,791
                                                                   ---------------          --------------          --------------

Cash flows from investing activities:
     Distribution to joint venture partner                                (521,600)                     --                      --
     Purchases of property and improvements                               (144,511)               (330,303)               (288,267)
     Payment of leasing commissions                                        (20,513)                (90,862)                (73,314)
                                                                   ---------------          --------------          --------------
              Net cash used in investing activities                       (686,624)               (421,165)               (361,581)
                                                                   ---------------          --------------          --------------

Cash flows from financing activities:
     Cash distributions to limited partners                             (3,092,030)             (2,473,552)             (2,403,507)
                                                                   ---------------          --------------          --------------

Net increase (decrease) in cash and cash equivalents                      (177,306)                355,291                (315,297)
Cash and cash equivalents, beginning of year                             3,404,809               3,049,518               3,364,815
                                                                   ---------------          --------------          --------------
Cash and cash equivalents, end of year                             $     3,227,503          $    3,404,809          $    3,049,518
                                                                   ===============          ==============          ==============

Supplemental disclosure of non-cash information:
     Accrued purchase of property and improvements                 $        17,782          $           --          $       31,225
                                                                   ===============          ==============          ==============











                      The  Notes to  Consolidated  Financial  Statements  are an
                                  integral part of these statements.

</TABLE>
                                                                 23

<PAGE>


                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   ORGANIZATION AND BASIS OF ACCOUNTING

     The General  Partner of CIGNA  Income  Realty-I  Limited  Partnership  (the
"Partnership") is CIGNA Realty Resources, Inc.-Tenth (the "General Partner"), an
indirect  wholly owned  subsidiary of CIGNA  Corporation.  The  Partnership is a
Delaware limited partnership which owns and operates three commercial properties
(including one owned through a joint venture) located in Missouri, Massachusetts
and Florida, and one residential property located in Arizona.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     The accompanying  consolidated financial statements include the accounts of
the  Partnership and its  consolidated  venture,  Westford  Office Venture.  The
effect of all transactions  between the Partnership and the consolidated venture
has been eliminated.

     The Partnership's records are maintained on the accrual basis of accounting
for  financial  reporting  purposes  and are  adjusted  for  federal  income tax
reporting.  The net effects of the adjustments as of December 31, 1995, 1994 and
1993,   principally   relating  to  the  classification  of  syndication  costs,
impairment  losses and  differences in depreciation  methods,  are summarized as
follows:
<TABLE>
<CAPTION>
<S>                       <C>               <C>               <C>                <C>              <C>               <C>
                                        1995                                 1994                               1993
                                        ----                                 ----                               ----
                               Financial           Tax            Financial             Tax          Financial             Tax
                               Reporting        Reporting         Reporting          Reporting       Reporting          Reporting

Total assets              $   33,880,560    $   43,233,774    $    35,568,783    $    44,459,133  $    36,723,258   $    45,291,922
Partners' capital:
   General Partner                43,670           120,103             26,640            101,973           14,191            85,261
   Limited partners           28,258,265        40,233,704         29,665,254         41,531,782       30,906,836        42,351,326
Net income (a):
   General Partner                17,030            18,130             12,449             16,712            9,544            10,184
   Limited partners            1,685,961         1,794,872          1,232,448          1,654,486          944,834         1,008,241
Net income (loss)                   8.43            15.18-               6.16             14.59-             4.72            11.43-
 per Unit(a)(b)                                        .52                                  (.34)                             (3.64)

<FN>
(a)    Included in 1994 is $280,000 ($1.39 per Unit) of losses due to impairment
       of assets for financial reporting.

(b)    For tax reporting  only, all  depreciation is allocated 1% to the General
       Partner and 99% to the taxable  limited  partners in accordance  with the
       Partnership Agreement.  The two amounts on a per Unit basis presented for
       1995, 1994 and 1993 for tax reporting represent the differing allocations
       to nontaxable and taxable limited partners.

</TABLE>

                                                                 24

<PAGE>




2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A) PROPERTY AND  IMPROVEMENTS:  Property and  improvements  are recorded at cost
   less  accumulated  depreciation.  The cost  represents  the initial  purchase
   price,  subsequent  capitalized  costs  and  adjustments,  including  certain
   acquisition  expenses and impairment  losses.  Amounts  received under master
   lease  agreements  from the sellers of the properties  have been treated as a
   reduction of purchase  price.  Payments to the seller of the  Woodlands  Tech
   Center  under an  earnout  provision  have been  treated  as an  increase  in
   purchase price.

       Depreciation   on  property  and   improvements   is  calculated  on  the
       straight-line  method  based on the  estimated  useful  lives of the real
       property  (15 to 39  years),  tangible  personal  property  (7 years) and
       tenant  improvements  (respective  lease terms).  Maintenance  and repair
       expenses are charged to operations as incurred.

       As a result of inherent  changes in market values of real estate property
       and improvements,  the Partnership reviews potential impairment annually.
       The undiscounted future cash flows for each property, as estimated by the
       Partnership, are compared to the net book value. If the carrying value is
       greater than the sum of the estimated future undiscounted cash flows, and
       deemed other than temporary, an impairment loss is recorded.

       In 1995, the Financial  Accounting  Standards  Board issued  Statement of
       Financial Accounting Standards No. 121, "Accounting for the Impairment of
       Long-Lived  Assets  and for  Long-Lived  Assets to be  Disposed  Of" (the
       "Statement").  Under the Statement,  entities  should continue to compare
       the  sum of the  expected  undiscounted  future  net  cash  flows  to the
       carrying  value of the asset.  If an  impairment  exists,  the  Statement
       requires a writedown to fair value.  Long-lived assets to be disposed of,
       including real estate held for sale, must be carried at the lower of cost
       or fair value less costs to sell. In addition,  the  Statement  prohibits
       depreciation of long-lived  assets to be disposed.  The Partnership  will
       adopt this  Statement  in the first  quarter  of 1996;  the effect on the
       Partnership's  results of operations,  liquidity and financial  condition
       can not be estimated.

B)   CASH AND CASH EQUIVALENTS:  Short-term investments with a maturity of three
     months  or less at the time of  purchase  are  generally  reported  as cash
     equivalents.

C)   DEFERRED  CHARGES:  Deferred  charges  consist of leasing  commissions  and
     rental concessions that are being amortized using the straight-line  method
     over the respective lease terms.

D)   PARTNERS' CAPITAL:  Offering costs comprised of sales commissions and other
     issuance  expenses have been charged to the partners'  capital  accounts as
     incurred.

E)   INCOME TAXES:  No provision for income taxes has been made as the liability
     for such taxes is that of the partners rather than the Partnership.

F)   BASIS OF  PRESENTATIONS:  Certain  amounts  in the 1993 and 1994  financial
     statements have been reclassified to conform with the 1995 presentation.

3.     INVESTMENT PROPERTIES

   The Partnership has acquired, either directly or through a joint venture, two
commercial  office  complexes,  one  shopping  plaza and one  apartment  complex
located in Missouri, Massachusetts, Florida and Arizona, respectively. Leases in
effect  are  generally  for a term of  twenty  years or less for the  commercial
properties,  and for one year or less for the residential  property. No mortgage
debt was incurred in the purchases.

                                       25

<PAGE>


                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED



   During 1995, the Partnership  attempted to sell its shopping center property,
Piedmont Plaza.  After a marketing period and the completion of due diligence by
potential buyers, the Partnership did not sell the property.  The Partnership is
currently  reevaluating  Piedmont  Plaza's sale  strategy  and,  therefore,  the
property's sale status is uncertain as of December 31, 1995.

   With respect to the Partnership's accounting policy for impairment of assets,
the Partnership recognized impairment of asset losses in 1994 and 1992. In 1994,
the  Partnership  recorded an impairment of $280,000  relative to Piedmont Plaza
due to a reduction in the estimated  holding  period.  In 1992, the  Partnership
recorded impairments of $3,600,000 and $3,800,000 relative to Piedmont Plaza and
Westford  Corporate  Center,  respectively.  At Piedmont,  estimated future cash
flows declined  reflecting  changes in estimated  potential  revenue from future
leasing.  As a result  of the  oversupply  of space and the  continued  downward
pressure on rental rates in the market which Piedmont operates,  expected future
rental rates would be renewed and/or  renegotiated  at lower rates. At Westford,
the estimated holding period was reduced.

4.     DEFERRED CHARGES

<TABLE>
<CAPTION>
   Deferred charges at December 31, 1995 and 1994 consist of the following:
     <S>                                                             <C>                     <C>
                                                                           1995                    1994
                                                                           ----                    ----

     Deferred leasing commissions                                    $   1,059,008           $   1,038,495
     Accumulated amortization                                             (604,402)               (484,872)
                                                                     -------------           -------------
                                                                           454,606                 553,623
     Deferred rent credits                                                  37,584                  57,461
                                                                     -------------           -------------
                                                                     $     492,190           $     611,084
                                                                     =============           =============
</TABLE>

5.   VENTURE AGREEMENTS

     The  Partnership  acquired a 73.92% interest in the Westford Office Venture
(the  "Venture"),   which  owns  the  Westford  Corporate  Center  in  Westford,
Massachusetts.  The  remaining  equity  interest  in  the  Venture  is  held  by
Connecticut  General  Equity  Properties-I  Limited  Partnership,  an affiliated
limited partnership.

<TABLE>
<CAPTION>
     Summary financial information for the Venture as of and for the years ended
December 31, 1995, 1994 and 1993 follows:
         <S>                                                      <C>                     <C>                      <C>
                                                                           1995                    1994                     1993
                                                                           ----                    ----                     ----

         Total assets                                             $     11,280,276        $     12,671,892         $    12,343,992
         Total liabilities                                                 751,999                 749,320                 814,161

         Total income                                                    1,911,290               1,686,829               1,280,650
         Net income                                                        605,705                 392,741                  77,904

<FN>
     Pursuant  to  the  Joint  Venture  Agreement,  net  income  or  loss,  cash
distributions  from operations,  net income and distributable cash from the sale
or  disposition  of the property  are  generally  allocated to the  venturers in
accordance

                                                                 26

<PAGE>


                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


with their percentage capital contributions. Percentage interests are subject to
change if any future  contributions  made by the  venturers  to the  Venture are
disproportionate to their percentage interests.

     The Venture paid a distribution  to the venturers of $2,000,000 in 1995, of
which the Partnership's share was $1,478,400.  No distributions were made by the
Venture in 1994 or 1993.
</TABLE>

6.   LEASES

     All of the commercial properties have leases currently in effect which have
been accounted for as operating leases. The majority have terms which range from
three to five years.  Following is a schedule of minimum  annual future  rentals
based upon  non-cancelable  leases currently in effect,  assuming no exercise of
tenant renewal options.

     Year ending December 31:
         1996                                                       $2,853,884
         1997                                                        2,589,842
         1998                                                        2,323,081
         1999                                                        1,128,158
         2000                                                          689,292
         Thereafter                                                  7,195,138

     Certain of the leases  contain  escalation  and expense  recapture  clauses
which  provide that  tenants  will pay their pro rata share of any  increases in
common area  maintenance,  taxes and other  operating  expenses over base period
amounts. The Partnership earned $751,338 in 1995, $807,628 in 1994 and, $367,523
in 1993 as a result of such  provisions.  These  amounts  are  included in other
income on the Statement of Operations.

     Generally,  a portion of the net leasable area for  commercial  real estate
properties is occupied by significant  tenants (occupying ten percent or more of
net  leasable  area).  Significant  tenant  information  for  the  Partnership's
investment properties,  including the property owned through a joint venture, is
as follows:  Woodlands  Tech - two tenants  occupy 28% of net leasable  area and
account for 30% of gross rental  revenue;  Piedmont Plaza - one tenant  occupies
71% of net leasable area and accounts for 66% of gross rental revenue;  Westford
- - two tenants occupy 100% of the net leasable area and account for 100% of gross
rental revenue.  Any loss of a significant  tenant could have a material adverse
effect on the  Partnership's  results of  operations.  Although  an  uncertainty
exists  relative  to the  replacement  of a tenant upon early  termination,  the
revenue effect of an early  termination  of a significant  tenant is tempered by
the potential for  termination  fees, and is therefore not likely to be material
to the Partnership's liquidity or financial condition.

7.   TRANSACTIONS WITH AFFILIATES

     An  affiliate  of  the  General  Partner   provided   investment   property
acquisition  services to the  Partnership  for fees of $2,500,000  which will be
payable from adjusted cash from operations  after priority  distributions to the
Partners or, if necessary, from sales proceeds.





                                       27

<PAGE>


                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


<TABLE>
<CAPTION>
     Fees and other  expenses  related to the General  Partner or its affiliates
during the periods ended December 31, 1995, 1994 and 1993 are as follows:
     <S>                                                               <C>                    <C>                      <C>
                                                                           1995                    1994                     1993
                                                                           ----                    ----                     ----

     Property management fee (a)(b)                                    $   116,633            $    109,952             $   108,042
     Printing                                                               10,609                  10,127                  12,382
     Reimbursement (at cost) for
      out of pocket expenses                                                62,401                  40,927                  34,048
                                                                       -----------            ------------             -----------
                                                                       $   189,643            $    161,006             $   154,472
                                                                       ===========            ============             ===========
<FN>
(a)  Does not include  property  management fees earned by independent  property
     management companies of $194,007,  $187,062 and $168,037 for 1995, 1994 and
     1993  respectively.   Certain  property   management   services  have  been
     contracted  by an  affiliate  of  the  General  Partner  on  behalf  of the
     Partnership  and are paid  directly by the  Partnership  to the third party
     companies.

(b)  In 1995, 1994 and 1993, $14,577, $13,210 and $9,351, respectively, was
     attributable to the joint venture partner's share of the Venture.
</TABLE>

8.   PARTNERS' CAPITAL

     During 1991, the State of Connecticut  enacted  income tax  legislation,  a
part of which affects partnerships. The portfolio income allocations made by the
Partnership to the limited partners are considered  Connecticut based income and
subject to Connecticut  tax. The  Partnership  has elected to pay the tax due on
the limited partners' share of portfolio income and, therefore,  paid tax due of
$2,030 directly to the State of Connecticut in April 1995 for the 1994 Form CT-G
Connecticut  Group  Income Tax Return.  The  Partnership  also  accrued the 1995
estimated  payment of $2,950 as of December 31, 1995. These amounts were treated
as  reductions  of  partners'  capital  and  reported  as  distributions  in the
accompanying financial statements.

9.   FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following table presents the carrying amounts and estimated fair values
of the Partnership's  financial  instruments at December 31, 1995.  Statement of
Financial  Accounting  Standards  No.  107,  "Disclosures  about  Fair  Value of
Financial Instruments",  defines the fair value of a financial instrument as the
amount at which  the  instrument  could be  exchanged  in a current  transaction
between willing parties.

<TABLE>
<S>                                                                        <C>                    <C>
                                                                           Carrying                Fair
                                                                           Amount                  Value
ASSETS:
Cash and cash equivalents                                                  $3,227,503             $3,227,503
Accounts receivable, net                                                      300,941                300,941
Other assets                                                                    9,760                  9,760

</TABLE>


                                                                 28

<PAGE>


                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

<TABLE>
<S>                                                                     <C>                    <C>
                                                                            Carrying                 Fair
                                                                             Amount                  Value
LIABILITIES:
Accounts payable and accrued expenses                                   $     261,013          $     261,013
Deferred acquisition fees due to affiliates                                 2,500,000              2,028,536

<FN>
The carrying  amounts shown in the table are included in the balance sheet under
the indicated captions.

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments:

     Cash, Accounts  receivable,  Other assets, and Accounts payable and accrued
     expenses:  The carrying amounts approximate fair value because of the short
     maturity of those instruments.

     Deferred  acquisition fees due to affiliates:  The fair value was estimated
     by  discounting  cash  flows  over the  estimated  holding  periods  of the
     investment properties using a market rate.
</TABLE>

10.  PARTNERSHIP AGREEMENT

     Pursuant  to the terms of the  Partnership  Agreement,  net  income or loss
before  depreciation and cash  distributions from operations are to be allocated
1% to the General Partner and 99% to the Limited  Partners.  All depreciation in
each taxable  year shall be  allocated 1% to the General  Partner and 99% to the
taxable  Limited  Partners.  Cash  distributions  from  operations are generally
allocated in the following order:

     o   To the  Limited  Partners  until  each  Limited  Partner  has  received
         aggregate   distributions   in  respect  of  the  fiscal  year  of  the
         Partnership equal to 6% non-cumulative  and  non-compounded on Adjusted
         Invested Capital, as defined in the Partnership Agreement;

     o   To the General Partner until it has received aggregate distributions in
         respect  of  the   fiscal   year  of  the   Partnership   equal  to  1%
         non-cumulative and non-compounded of the sum of all amounts distributed
         to the Limited Partners and all amounts received by the General Partner
         as described herein;

     o   To the General Partner or its Affiliates in an amount equal to any
         subordinated fees which remain unpaid;

     o   To an  affiliate  of the General  Partner as a  subordinated  incentive
         management fee in an amount generally equal to 9% of adjusted cash from
         operations,  but only after the Partners have received  their  priority
         distributions; and

     o   With respect to the remainder, 99% to the Limited Partners and 1% to
         the General Partner.

     Generally  net income or loss from the sale or  disposition  of  investment
properties is to be allocated in the following order:

     o   To each  Partner  having a deficit  balance  in the same  ratio of such
         balance to the aggregate balance of all Partners;


                                                                 29

<PAGE>


                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED



     o   To the Partners who received allocations of depreciation in the same
         ratio as the amount of such depreciation previously allocated;

     o   To the Partners to the extent of, and in  proportion  to, the amount of
         cash  distributions  from sales to be received by each,  other than the
         return of original invested capital; and

     o   To the Partners in proportion to the cash from sales  distributed  in 
         the return of original invested capital.

     Distributable cash from the sale or disposition of investment properties is
to be generally allocated in the following order:

     o   To the General Partner or its affiliates in an amount equal to any 
         acquisition fees which remain unpaid;

     o   To the  Limited  Partners  until  each  Limited  Partner  has  received
         aggregate distributions equal to his original invested capital;

     o   To the  Limited  Partners  until  each  Limited  Partner  has  received
         distributions  in an aggregate amount which shall be equal to a 10% per
         annum  cumulative   non-compounded  return  on  his  adjusted  invested
         capital;

     o   To an  affiliate  of the General  Partner in payment of a  subordinated
         disposition  fee in an  amount  equal to the  lesser of 3% of the gross
         sales price of the  property or one-half of the normal and  competitive
         rate charged for similar services by unaffiliated parties; and

     o   With respect to the remainder, 85% to the Limited Partners and 15% to
         the General Partner.

11. SUBSEQUENT EVENTS

     On February 15, 1996, the Partnership paid a cash  distribution of $750,000
to the limited partners.



                                       30

<PAGE>

<TABLE>
<CAPTION>

                                              CIGNA INCOME REALTY-I LIMITED PARTNERSHIP                                 SCHEDULE III
                                                   (A DELAWARE LIMITED PARTNERSHIP
                                                      AND CONSOLIDATED VENTURE)

                                              REAL ESTATE AND ACCUMULATED DEPRECIATION

                                                          DECEMBER 31, 1995



====================================================================================================================

                                                                                               Costs Capitalized
                                            Initial Cost to Partnership (A)(B)                   Subsequent to
                                                                                                Acquisition (C)
                             ---------------------------------------------------------------------------------------
<S>                              <C>                   <C>                <C>                 <C>
                                                                                                 Land, Building
         Description             Land and Land           Buildings           Furniture and      Improvements and
                                  Improvements                                 Fixtures       Furniture & Fixtures
- --------------------------------------------------------------------------------------------------------------------
Woodlands Tech Center              1,245,400           $  6,090,171       $          --           $ 1,336,051
St. Louis, MO

Westford Corporate Center (G)      3,223,875             13,759,689                  --            (2,229,002)
Westford, MA

Piedmont Plaza Shopping Center     4,367,093              6,201,165                  --            (1,282,755)
Apopka, FL

Overlook Apartments                2,932,103              6,462,901             788,608                59,073
Scottsdale, AZ
- --------------------------------------------------------------------------------------------------------------------
Totals                           $11,768,471            $32,513,926           $ 788,608          $ (2,116,633)
====================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
=====================================================================================================================


                                             Gross Amount at Which Carried at Close of Period (D)(E)
                             ----------------------------------------------------------------------------------------
<S>                            <C>              <C>               <C>             <C>                <C>
         Description           Land and Land    Buildings and        Tenant        Furniture and
                                Improvements     Improvements     Improvements       Fixtures           Total
- ---------------------------------------------------------------------------------------------------------------------
Woodlands Tech Center            $1,245,400      $ 6,159,375        $1,266,847    $          --      $  8,671,622
St. Louis, MO

Westford Corporate Center (G)     2,546,078       10,716,382         1,492,102               --        14,754,562
Westford, MA

Piedmont Plaza Shopping Center    2,801,996        3,984,918         2,498,589               --         9,285,503
Apopka, FL

Overlook Apartments               2,958,879        6,462,902                --          820,904        10,242,685
Scottsdale, AZ
- ---------------------------------------------------------------------------------------------------------------------
Totals                           $9,552,353      $27,323,577        $5,257,538        $ 820,904       $42,954,372
=====================================================================================================================
</TABLE>



                                                                 31

<PAGE>

<TABLE>
<CAPTION>
                                              CIGNA INCOME REALTY-I LIMITED PARTNERSHIP                                 SCHEDULE III
                                                   (A DELAWARE LIMITED PARTNERSHIP
                                                      AND CONSOLIDATED VENTURE)

                                              REAL ESTATE AND ACCUMULATED DEPRECIATION

                                                          DECEMBER 31, 1995



==================================================================================================================
<S>                       <C>                  <C>                      <C>                <C>
                                                                                               Life on Which
                                                                                           Depreciation in Latest
                            Accumulated                                                    Statement of Operations
     Description          Depreciation (F)     Date of Construction     Date Acquired           is Computed
- ------------------------------------------------------------------------------------------------------------------
Woodlands Tech Center         $ 3,044,027             1986                07/03/86              2-39 years
St. Louis, MO

Westford Corporate              4,726,178             1986                11/01/86              2-39 years
Center (G)
Westford, MA

Piedmont Plaza                  2,579,616             1985                05/01/87              2-39 years
Shopping Center
Apopka, FL

Overlook Apartments             2,754,385             1988                10/14/88             7-27.5 years
Scottsdale, AZ 
- ------------------------------------------------------------------------------------------------------------------
Totals                        $13,104,206
==================================================================================================================
<FN>
(A)  The cost to the  Partnership  represents the initial  purchase price of the
     properties  including certain acquisition fees and expenses.  In accordance
     with the  Partnership  Agreement,  all  properties  were  acquired  without
     incurring any long-term debt.
(B)  The Partnership received $516,550, $245,531, $173,232 and $371,389 from the
     sellers of Woodlands Tech Center, Westford Corporate Center, Piedmont Plaza
     and Overlook Apartments, respectively, under master lease agreements, which
     were treated as a reduction of initial cost. The Partnership  paid $308,589
     under an earnout agreement with the sellers of Woodlands Tech Center, which
     was treated as an addition to initial cost.
(C)  Includes impairment losses in 1994 relative to Piedmont Plaza in the amount
     of $280,000 and in 1992 relative to Piedmont Plaza and Westford Corporate
     Center in the amounts of $3,600,000 and $3,800,000, respectively.
(D)  The aggregate cost of the real estate owned at December 31, 1995 for federal income tax purposes is $50,634,373.
</TABLE>


<TABLE>
<CAPTION>
(E)  Reconciliation of real estate owned:
<S>                                     <C>                   <C>                    <C>
=================================================================================================
         Description                       1995                  1994                   1993
=================================================================================================
Balance at beginning of period          $42,792,079           $42,773,001            $42,453,509

Additions during period                     162,293               299,078                319,492

Reductions during period (C)                     --             (280,000)                     --
- -------------------------------------------------------------------------------------------------
Balance at end of period                $42,954,372           $42,792,079            $42,773,001
=================================================================================================
</TABLE>


<TABLE>
<CAPTION>
(F) Reconciliation of accumulated depreciation:
<S>                                     <C>                   <C>                    <C>
=================================================================================================
         Description                        1995                  1994                   1993
=================================================================================================
Balance at beginning of period          $11,635,309           $10,115,121             $8,652,572
Additions during period                   1,468,897             1,520,188              1,462,549
- -------------------------------------------------------------------------------------------------
Balance at end of period                $13,104,206           $11,635,309            $10,115,121
=================================================================================================
<FN>
(G) Includes ownership interest of the venture partner.
</TABLE>
                                                                 32

<PAGE>



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

     Not applicable.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The General Partner of the Partnership, CIGNA Realty Resources, Inc.-Tenth,
a  Delaware  corporation,  is an  indirect,  wholly  owned  subsidiary  of CIGNA
Corporation,  a publicly held corporation  whose stock is traded on the New York
Stock Exchange.  The General Partner has responsibility for and control over the
affairs of the Partnership.

     The directors and executive  officers of the General Partner as of February
15, 1996, are as follows:

<TABLE>
<CAPTION>
     Name                                        Office                                          Served Since

     <S>                                         <C>                                             <C>
     R. Bruce Albro                              Director                                        May 2, 1988

     David Scheinerman                           Director                                        July 25, 1995

     Philip J. Ward                              Director                                        May 2, 1988

     John D. Carey                               President, Controller                           September 7, 1993
                                                                                                 September 4, 1990

     Verne E. Blodgett                           Vice President, Counsel                         April 2, 1990

     Joseph W. Springman                         Vice President, Assistant Secretary             September 7, 1993

     David C. Kopp                               Secretary                                       September 29, 1989

     Marcy F. Blender                            Treasurer                                       August 1, 1994
</TABLE>

     There is no family  relationship  among any of the  foregoing  directors or
officers.  There are no  arrangements  or  understandings  between or among said
officers  or  directors  and any other  person  pursuant to which any officer or
director was selected as such.

     The foregoing  directors and officers are also officers and/or directors of
various affiliated  companies of CIGNA Realty Resources,  Inc.-Tenth,  including
CIGNA  Financial   Partners,   Inc.  (the  parent  of  CIGNA  Realty  Resources,
Inc.-Tenth),  CIGNA  Investments,  Inc., CIGNA  Corporation (the parent of CIGNA
Investments,  Inc.) and  Connecticut  General  Corporation  (the parent of CIGNA
Financial Partners, Inc.).











                                                                 33

<PAGE>




     The business  experience of each of the directors and executive officers of
the General Partner of the Partnership is as follows:


                            R. BRUCE ALBRO - DIRECTOR

     Mr.  Albro,  age  53,  a  Senior  Managing  Director  of  CIGNA  Investment
Management (CIM), joined Connecticut  General's Investment Operations in 1971 as
a  Securities  Analyst  in  Paper,  Forest  Products,  Building  and  Machinery.
Subsequently,  he served as a Research  Department  Unit Head,  as an  Assistant
Portfolio  Manager,  then as  Director  of Equity  Research  and a member of the
senior staff of CIGNA Investment  Management  Company and as a Portfolio Manager
in the Fixed Income area. He then headed the Marketing and Merchant Banking area
for CII. Prior to his current assignment of Division Head,  Portfolio Management
Division,  he was an  insurance  portfolio  manager,  and prior to that,  he was
responsible for Individual Investment Product Marketing.  In addition, Mr. Albro
currently  serves  as  President  of the  CIGNA  Funds  Group  and  other  CIGNA
affiliated mutual funds. Mr. Albro received a Master of Arts degree in Economics
from the  University  of California at Berkeley and a Bachelor of Arts degree in
Economics from the University of Massachusetts at Amherst.


                          DAVID SCHEINERMAN - DIRECTOR

     Mr.  Scheinerman,  age 35, was appointed Chief  Financial  Officer of CIGNA
Individual Insurance, a division with more than $77 billion of life insurance in
force,  in July of 1995.  Mr.  Scheinerman  has served in various  actuarial and
business  management  capacities  with  CIGNA.  In  1991 he was  appointed  Vice
President and Pricing Actuary for CIGNA HealthCare. He has more than 12 years of
financial  management  experience and has served as Chief  Financial  Officer of
Crusader  Insurance PLC, a CIGNA  subsidiary life company in the United Kingdom.
Mr.  Scheinerman  holds a BA in Mathematics from Rice University and an MBA from
the University of Pennsylvania Wharton School of Business. He is a fellow of the
Society of Actuaries and a member of the American Academy of Actuaries.


                            PHILIP J. WARD - DIRECTOR

     Mr. Ward,  age 47, is Senior  Managing  Director and Division Head of CIGNA
Investment Management (CIM), in charge of the Real Estate Investment Division of
CIM.  He was  appointed  to that  position  in  December  1985.  Mr. Ward joined
Connecticut  General's Mortgage and Real Estate Department in 1971 and became an
officer in 1976.  Since  joining the company he has held real estate  investment
assignments in Mortgage and Real Estate Production and in Portfolio  Management.
Prior to his current  position,  Mr. Ward held assignments in CIGNA  Investments
Inc.,  responsible for the Real Estate  Production  area, CIGNA Realty Advisors,
Inc. and Congen Realty Advisory Company, all wholly-owned  subsidiaries of CIGNA
Corporation and/or Connecticut General. Mr. Ward has held various positions with
the  General  Partner.   His  experience  includes  all  forms  of  real  estate
investments,  with recent emphasis on acquisitions and joint ventures.  Mr. Ward
is a 1970  graduate  of  Amherst  College  with a  Bachelor  of Arts  degree  in
Economics.  He is a member of the Society of Industrial and Office Realtors, the
National  Association of Industrial  and Office Parks,  the Urban Land Institute
and the International  Council of Shopping Centers.  He is a member of the Board
of Directors of DeBartolo Realty Corporation.









                                       34

<PAGE>




                      JOHN D. CAREY - PRESIDENT, CONTROLLER

     Mr.  Carey,  age 32,  joined  CIGNA  Investment  Management-Real  Estate as
Controller of Tax Advantaged  Investments in 1990. In September  1993, Mr. Carey
was appointed President.  Prior to joining CIGNA Investment Management,  he held
the position of manager at KPMG Peat Marwick LLP in the audit department and was
a member of the Real Estate Focus Group. His experiences  include accounting and
financial  reporting  for public and  private  real estate  limited  partnership
syndications.  Mr. Carey is a graduate of Central  Connecticut  State University
with a Bachelor of Science Degree and is a Certified Public Accountant.


                   VERNE E. BLODGETT - VICE PRESIDENT, COUNSEL

     Mr. Blodgett, age 58, is an Assistant General Counsel of CIGNA Corporation.
He joined  Connecticut  General Life Insurance  Company in 1975 as an investment
attorney and has held various  positions  in the Legal  Division of  Connecticut
General Life Insurance  Company prior to his  appointment  as Assistant  General
Counsel in 1981.  Mr.  Blodgett  received a Bachelor  of Arts  degree  from Yale
University and graduated  with honors from the University of Connecticut  School
of Law. He is a member of the Connecticut and the American Bar Associations.


            JOSEPH W. SPRINGMAN - VICE PRESIDENT, ASSISTANT SECRETARY

     Mr. Springman, age 54, is Managing Director and department head responsible
for asset  management.  He joined CIGNA's Real Estate operations in 1970. He has
held  positions as an officer or director of several real estate  affiliates  of
CIGNA.  His  past  real  estate   assignments  have  included   Development  and
Engineering,  Property Management,  Director, Real Estate Operations,  Portfolio
Management and Vice  President,  Real Estate  Production.  Prior to assuming his
asset  management  post, Mr.  Springman was  responsible  for production of real
estate and mortgage  investments.  He received a Bachelor of Science degree from
the U.S. Naval Academy.


                            DAVID C. KOPP - SECRETARY

     Mr. Kopp, age 50, is Secretary of CII,  Corporate  Secretary of Connecticut
General Life Insurance Company and Assistant  Corporate  Secretary and Assistant
General  Counsel,  Insurance and  Investment Law of CIGNA  Corporation.  He also
serves as an officer of various  other CIGNA  Companies.  In August of 1995,  he
also assumed responsibility as chief compliance officer for CIGNA HealthCare,  a
division of CIGNA  Corporation.  He joined  Connecticut  General Life  Insurance
Company in 1974 as a commercial real estate attorney and held various  positions
in the Legal Department of Connecticut  General Life Insurance  Company prior to
his  appointment as Corporate  Secretary in 1977. Mr. Kopp is an honors graduate
of Northern  Illinois  University and served on the law review at the University
of Illinois  College of Law. He is a member of the  Connecticut  Bar Association
and is Past  President of the Hartford  Chapter,  American  Society of Corporate
Secretaries.


                          MARCY F. BLENDER - TREASURER

     Marcy F. Blender,  age 39, is Assistant Vice  President,  Bank Resources of
CIGNA  Corporation.  In this capacity she is responsible  for bank  relationship
management,  bank products and services, bank compensation and control, and bank
exposure  management.  Marcy joined Insurance  Company of North America (INA) in
1979. She has held a variety of financial and investment  positions with INA and
later  with  the  merged   CIGNA   Corporation   before   assuming  her  current
responsibilities  in 1992. She received a BA degree from Rutgers  University and
an MBA from Drexel University. She is a Certified Public Accountant.



                                       35

<PAGE>



ITEM 11.  EXECUTIVE COMPENSATION

     Officers  and  directors  of the  General  Partner  receive  no  current or
proposed direct  compensation from the Partnership in such capacities.  However,
certain officers and directors of the General Partner received compensation from
the General  Partner and/or its affiliates  (but not from the  Partnership)  for
services performed for various affiliated  entities,  which may include services
performed for the  Partnership,  but such  compensation  was not material in the
aggregate.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     No person or group is known by the  Partnership  to own  beneficially  more
than 5% of the outstanding Units of interest of the Partnership.

     There exists no  arrangement,  known to the  Partnership,  the operation of
which may at a subsequent date result in a change in control of the Partnership.

     As of February 15, 1996,  the individual  directors,  and the directors and
officers as a group, of the General Partner beneficially owned Partnership Units
and shares of the common stock of CIGNA,  parent of the General Partner,  as set
forth in the following table:

<TABLE>
     <S>                                   <C>                   <C>                    <C>
                                               Units                Shares
                                           Beneficially          Beneficially           Percent of
     Name                                    Owned(a)              Owned(b)                Class

     R. Bruce Albro (c)                           0                   6,653                   *
     David Scheinerman                            0                       0                   *
     Philip J. Ward (d)                           0                  16,491                   *

     All directors and officers
      Group (8) (e)                               0                  29,994                   *

     * Less than 1% of class

<FN>
(a)  No officer or director of the General Partner  possesses a right to acquire
     beneficial ownership of additional Units of interest of the Partnership.
(b)  The directors and officers have sole voting and  investment  power over all
     the shares of CIGNA common stock they own beneficially.
(c)  Shares beneficially owned includes options to acquire 4,487 shares and 
     1,432 shares which are restricted as to disposition.
(d)  Shares beneficially owned includes options to acquire 8,826 shares and 
     2,400 shares which are restricted as to disposition.
(e)  Shares  beneficially  owned by directors and officers include 15,318 shares
     of CIGNA common stock which may be acquired  upon exercise of stock options
     and 8,126 shares which are restricted as to disposition.
</TABLE>


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The General Partner of the Partnership is generally  entitled to receive l%
of  cash   distributions,   subordinated  to  a  priority   distribution  of  6%
non-cumulative,  non-compounded return to the limited partners on their adjusted
invested  capital  and l% of profits or losses.  In 1995,  the  General  Partner
received no cash  distributions  and a share of the  Partnership's net income of
$17,030.  Reference  is  also  made  to  the  Notes  to  Consolidated  Financial
Statements   included  in  this  annual  report  for  a   description   of  such
distributions and allocations.  The relationship of the General Partner (and its
directors and officers) to its affiliates is set forth in Item 10.

                                                                 36

<PAGE>




     CII provided asset management  services to the Partnership  during 1995 for
the Woodlands Tech Center,  Westford Corporate Center and Piedmont Plaza at fees
calculated at 6% of gross revenues  collected less amounts earned by independent
third party  property  management  companies  contracted by CII on behalf of the
Partnership. For Overlook Apartments fees are calculated at 5% of gross revenues
collected  less amounts earned by  independent  third party property  management
companies  contracted by CII on behalf of the  Partnership.  In 1995, CII earned
asset management fees amounting to $116,633 for such services,  of which $18,670
was unpaid as of December 31, 1995.  Independent  third party property  managers
earned  $194,007 of management  fees, of which $11,350 was unpaid as of December
31, 1995.

     A nonrecurring  acquisition  fee for evaluating and selecting real property
to be acquired equal to the lesser of (1) 5% of the Gross Proceeds from sales of
Units,  or (2) the  normal  and  customary  charges  by third  parties  for such
services,  is to be paid to CII.  To date,  no such fees have been paid since no
payment is due until priority distributions have been paid as described above. A
subordinated  incentive  management  fee of 9% of adjusted cash from  operations
will be payable to CII, but only after the limited  partners have received their
priority  distributions as described above, the General Partner has received its
1% distribution described above and acquisition fees have been paid.

     The General  Partner and its  affiliates may be reimbursed for their direct
expenses incurred in the administration of the Partnership. In 1995, the General
Partner and its affiliates were entitled to reimbursement for such out of pocket
expenses in the amount of $73,010 of which  $5,863 was unpaid as of December 31,
1995.


                                     PART IV

ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

         (a)  1.  Financial Statements.  See Index to Financial Statements in 
                  Item 8.

              2.  Financial Statement Schedules

                      (a)  Real Estate and Accumulated Depreciation.  See Index
                           to Financial Statements in Item 8.

              3.  Exhibits

              3       Partnership   Agreement,   incorporated  by  reference  to
                      Exhibit A to the Prospectus of  Registrant,  dated October
                      15, 1985, as amended,  filed pursuant to Rule 424(b) under
                      the Securities Act of 1933, File No. 33-1818.

              4       Certificate of Limited Partnership dated October 11, 1985,
                      as filed  October 15, 1985,  incorporated  by reference to
                      Exhibit 4 to Form S-11  Registration  Statement  under the
                      Securities Act of 1933, File No. 33-1818.

              10  (a) Acquisition and Disposition Services Agreement,  dated
                      as of  February 4, 1986,  between  CIGNA  Income  Realty-I
                      Limited  Partnership  and CIGNA  Capital  Advisers,  Inc.,
                      incorporated by reference to Exhibit 10(a) to Registrant's
                      Annual  Report  on Form  10-K for the  fiscal  year  ended
                      December 31, 1987.

                  (b) Supervisory  Property  Management  Agreement,  dated as of
                      February 4, 1986,  between CIGNA Income  Realty-I  Limited
                      Partnership and CIGNA Capital Advisers, Inc., incorporated
                      by  reference  to  Exhibit  10(b) to  Registrant's  Annual
                      Report on Form 10-K for the fiscal year ended December 31,
                      1987.


                                       37

<PAGE>



                  (c) Agreements concerning Certain Capital Contributions, dated
                      as of February 3, 1986, between CIGNA Financial  Partners,
                      Inc. and CIGNA Realty Resources, Inc.-Tenth,  incorporated
                      by  reference  to  Exhibit  10(c) to  Registrant's  Annual
                      Report on Form 10-K for the fiscal year ended December 31,
                      1987.

                  (d) Real Estate Purchase  Agreement relating to Woodlands Tech
                      Center   (including,   as  Exhibit  I,  the  Master  Lease
                      Agreement    between   CIGNA   Income   Realty-I   Limited
                      Partnership,  as landlord,  and Turco Development Company,
                      as master tenant) dated July 3, 1986, between  Registrant,
                      as purchaser,  and Turco Development  Company,  as seller,
                      incorporated  by  reference  to  Exhibit  10(a) to Current
                      Report on Form 8-K dated July 3, 1986.

                  (e) Real Estate  Purchase  Agreement dated September 10, 1986,
                      between Westford Office Venture, as purchaser,  and Robert
                      M. Doyle and Ian S.  Gillespie  as  Trustees  of  Westford
                      Office Center Trust, as seller,  incorporated by reference
                      to Exhibit  10(f) to  Registrant's  Annual  Report on Form
                      10-K for the fiscal year ended December 31, 1986.

                  (f) Amended  and  Restated  Joint  Venture  Agreement  between
                      Registrant and  Connecticut  General  Equity  Properties-I
                      Limited Partnership dated as of November l, 1986, relating
                      to the  acquisition  of  the  Westford  Corporate  Center,
                      incorporated by reference to Exhibit 10(g) to Registrant's
                      Annual  Report  on Form  10-K for the  fiscal  year  ended
                      December 31, 1986.

                  (g) Management  Agreement  dated  September 10, 1986,  between
                      Westford   Office  Venture  and  Codman   Management  Co.,
                      incorporated by reference to Exhibit 10(h) to Registrant's
                      Annual  Report  on Form  10-K for the  fiscal  year  ended
                      December 31, 1986.

                  (h) Real Estate  Purchase  Agreement  dated  December 5, 1986,
                      between  Piedmont Plaza  Partnership  and Piedmont  Plaza,
                      Ltd.   relating  to  the  acquisition  of  Piedmont  Plaza
                      Shopping  Center,  incorporated  by  reference  to Exhibit
                      10(j) to  Registrant's  Annual Report on Form 10-K for the
                      fiscal year ended December 31, 1987.

                  (i) Real  Estate  Purchase   Agreement  relating  to  Overlook
                      Apartments  (including,  as Exhibit 4.3.11, the Management
                      and  Leasing   Agreement  between  CIGNA  Income  Realty-I
                      Limited  Partnership and Brentwood - Doramus,  Inc.) dated
                      February 22, 1988, between Registrant,  as purchaser,  and
                      TCR-Adobe   Ranch  I  Limited   Partnership,   as  seller,
                      incorporated by reference to Exhibit 10(k) to Registrant's
                      Annual  Report  on Form  10-K for the  fiscal  year  ended
                      December 31, 1988.

                  27  Financial Data Schedules

         (b) No reports on Form 8-K were  filed  during the last  quarter of the
             fiscal year.


                                       38

<PAGE>



                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   CIGNA INCOME REALTY-I LIMITED PARTNERSHIP


                                   By:      CIGNA Realty Resources, Inc.-Tenth,
                                            General Partner


Date:  March 26, 1996              By:      /s/   John D. Carey
                                            -------------------
                                            John D. Carey, President


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the Registrant and
in  the  capacities  (with  respect  to the  General  Partner)  and on the  date
indicated.


     /s/   R. Bruce Albro                                 Date:   March 26, 1996
     ------------------------------------------
     R. Bruce Albro, Director



     /s/   David Scheinerman                              Date:   March 26, 1996
     ------------------------------------------
     David Scheinerman, Director



     /s/   Philip J. Ward                                 Date:   March 26, 1996
     ------------------------------------------
     Philip J. Ward, Director



     /s/   John D. Carey                                  Date:   March 26, 1996
     ------------------------------------------
     John D. Carey, President, Controller
     (Principal Executive Officer)
     (Principal Accounting Officer)



     /s/   Marcy F. Blender                               Date:   March 26, 1996
     ------------------------------------------
     Marcy F. Blender, Treasurer
     (Principal Financial Officer)



                                       39

<PAGE>

- -------------------------------------------------------------------------------

                                                       Annex 3
- -------------------------------------------------------------------------------



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

               (Mark One)
            X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996

                                       OR

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

              For the transition period from              to


                         Commission file number 0-15748

                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

             Delaware                             06-1149695
     (State of Organization)          (I.R.S. Employer Identification No.)


                     900 Cottage Grove Road, South Building
                          Bloomfield, Connecticut 06002
                    (Address of principal executive offices)


                        Telephone Number: (860) 726-6000



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                  Yes       X                No


                                       1

<PAGE>

<TABLE>
<CAPTION>

PART I - FINANCIAL INFORMATION

                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

                           CONSOLIDATED BALANCE SHEETS

                                                                                    SEPTEMBER 30,              DECEMBER 31,
                                                                                        1996                       1995
                                                               ASSETS                (UNAUDITED)                 (AUDITED)
<S>                                                                               <C>                       <C> 
Property and improvements, at cost:
     Land and improvements                                                        $     9,557,012           $     9,552,353
     Buildings                                                                         27,323,577                27,323,577
     Tenant improvements                                                                5,290,988                 5,257,538
     Furniture and fixtures                                                               826,755                   820,904
                                                                                  ---------------           ---------------
                                                                                       42,998,332                42,954,372
     Less accumulated depreciation                                                     14,129,000                13,104,206
                                                                                  ---------------           ---------------
              Net property and improvements                                            28,869,332                29,850,166

Cash and cash equivalents                                                               3,492,956                 3,227,503
Accounts receivable (net of allowance of $71,053 in 1996
 and $15,158 in 1995)                                                                     317,657                   300,941
Prepaid expenses and other assets                                                           9,790                     9,760
Deferred charges, net                                                                     436,872                   492,190
                                                                                  ---------------           ---------------
              Total                                                               $    33,126,607           $    33,880,560
                                                                                  ===============           ===============

                        LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
     Accounts payable and accrued expenses (including $60,663
       in 1996 and $24,532 in 1995 due to affiliates)                             $       439,109           $       261,013
     Tenant security deposits                                                             118,425                   113,188
     Unearned income                                                                       19,831                    25,032
     Deferred acquisition fees due to affiliates                                        2,500,000                 2,500,000
                                                                                  ---------------           ---------------
              Total liabilities                                                         3,077,365                 2,899,233
                                                                                  ---------------           ---------------

Venture partner's equity in joint venture                                               2,752,841                 2,679,392
                                                                                  ---------------           ---------------

Partners' capital:
     General Partner:
         Capital contributions                                                              1,000                     1,000
         Cumulative net income                                                             53,795                    42,670
                                                                                  ---------------           ---------------
                                                                                           54,795                    43,670
                                                                                  ---------------           ---------------
     Limited partners (200,000 Units):
         Capital contributions, net of offering costs                                  45,463,209                45,463,209
         Cumulative net income                                                          5,325,691                 4,224,350
         Cumulative cash distributions                                                (23,547,294)              (21,429,294)
                                                                                  ---------------           ---------------
                                                                                       27,241,606                28,258,265
                                                                                  ---------------           ---------------
              Total partners' capital                                                  27,296,401                28,301,935
                                                                                  ---------------           ---------------
              Total                                                               $    33,126,607           $    33,880,560
                                                                                  ===============           ===============

                      The  Notes to  Consolidated  Financial  Statements  are an integral part of these statements.

                                                                 2
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                                                     THREE MONTHS ENDED                     NINE MONTHS ENDED
                                                                       SEPTEMBER 30,                          SEPTEMBER 30,
                                                                   1996             1995                  1996              1995
<S>                                                         <C>              <C>                   <C>               <C>
Income:
     Base rental income                                     $   1,115,848    $   1,155,735         $   3,391,878     $   3,480,186
     Other income                                                 195,324          226,796               594,673           684,131
     Interest income                                               38,284           43,523               113,954           125,498
                                                            -------------    -------------         -------------     -------------
                                                                1,349,456        1,426,054             4,100,505         4,289,815
                                                            -------------    -------------         -------------     -------------

Expenses:
     Property operating expenses                                  417,802          423,170             1,294,968         1,229,371
     General and administrative                                   103,587           91,492               311,229           273,866
     Fees and reimbursements to affiliates                         44,930           49,132               142,379           128,282
     Provision for doubtful accounts                               49,152            5,458                56,659             9,217
     Depreciation and amortization                                368,777          412,377             1,109,355         1,229,080
                                                            -------------    -------------         -------------     -------------
                                                                  984,248          981,629             2,914,590         2,869,816
                                                            -------------    -------------         -------------     -------------

         Income inclusive of venture
          partner's share of venture operations                   365,208          444,425             1,185,915         1,419,999

Venture partner's share of venture net income                      33,696           39,010                73,449           123,142
                                                            -------------    -------------         -------------     -------------

         Net income                                         $     331,512    $     405,415         $   1,112,466     $   1,296,857
                                                            =============    =============         =============     =============


Net income:
     General Partner                                        $       3,315    $       4,055         $      11,125     $      12,969
     Limited partners                                             328,197          401,360             1,101,341         1,283,888
                                                            -------------    -------------         -------------     -------------
                                                            $     331,512    $     405,415         $   1,112,466     $   1,296,857
                                                            =============    =============         =============     =============


Net income per Unit                                         $        1.64    $        2.01         $        5.51     $        6.42
                                                            =============    =============         =============     =============

Cash distribution per Unit                                  $        3.42    $        3.75         $       10.59     $       11.70
                                                            =============    =============         =============     =============










                      The  Notes to  Consolidated  Financial  Statements  are an integral part of these statements.

                                                                 3
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
                                   (Unaudited)

                                                                                        1996                       1995
                                                                                        ----                       ----
<S>                                                                               <C>                       <C>
Cash flows from operating activities:
     Net income                                                                   $     1,112,466           $     1,296,857
     Adjustments to reconcile net income to net
      cash provided by operating activities:
         Deferred rent credits                                                             15,894                    14,738
         Provision for doubtful accounts                                                   56,659                     9,217
         Depreciation and amortization                                                  1,109,355                 1,229,080
         Venture partner's share of venture's operations                                   73,449                   123,142
         Accounts receivable                                                              (73,375)                   70,942
         Accounts payable                                                                 198,828                   271,392
         Other, net                                                                        20,314                    16,806
                                                                                  ---------------           ---------------
              Net cash provided by operating activities                                 2,513,590                 3,032,174
                                                                                  ---------------           ---------------

Cash flows from investing activities:
     Distribution to joint venture partner                                                     --                  (521,600)
     Purchases of property and improvements                                               (82,050)                 (112,375)
     Payment of leasing commissions                                                       (45,137)                   (9,171)
                                                                                  ---------------           ---------------
              Net cash used in investing activities                                      (127,187)                 (643,146)
                                                                                  ---------------           ---------------

Cash flows from financing activities:
     Cash distribution to limited partners                                             (2,120,950)               (2,342,030)
                                                                                  ---------------           ---------------


Net increase in cash and cash equivalents                                                 265,453                    46,998
Cash and cash equivalents, beginning of year                                            3,227,503                 3,404,809
                                                                                  ---------------           ---------------
Cash and cash equivalents, end of period                                          $     3,492,956           $     3,451,807
                                                                                  ===============           ===============














                      The  Notes to  Consolidated  Financial  Statements  are an integral part of these statements.

                                                                 4
</TABLE>
<PAGE>

   
                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


     Readers of this  quarterly  report  should refer to CIGNA  INCOME  REALTY-I
LIMITED  PARTNERSHIP'S ("the Partnership")  audited financial statements for the
year ended December 31, 1995 which are included in the Partnership's 1995 Annual
Report,  as certain footnote  disclosures  which would  substantially  duplicate
those contained in such audited financial statements have been omitted from this
report.

1.   BASIS OF ACCOUNTING

A)   BASIS OF PRESENTATION:  The accompanying financial statements were prepared
     in accordance with generally accepted  accounting  principles,  and reflect
     management's estimates and assumptions that affect the reported amounts. It
     is the  opinion  of  management  that the  financial  statements  presented
     reflect  all  the  adjustments  necessary  for a fair  presentation  of the
     financial condition and results of operations.

B)   RECENT  ACCOUNTING   PRONOUNCEMENT:   In  1995,  the  Financial  Accounting
     Standards Board issued Statement of Financial Accounting Standards No. 121,
     "Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
     Assets to be  Disposed  Of" (the  "Statement").  The  Statement  requires a
     writedown  to fair  value  when  long-lived  assets to be held and used are
     impaired.  Long-lived  assets to be disposed of, including real estate held
     for sale,  must be carried at the lower of cost or fair value less costs to
     sell.  In addition,  the  Statement  prohibits  depreciation  of long-lived
     assets to be disposed.  Adoption of the  Statement in the first  quarter of
     1996 had no effect on the  Partnership's  results of operations,  liquidity
     and financial condition.

C)   CASH AND CASH EQUIVALENTS:  Short-term investments with a maturity of three
     months or less at the time of purchase are reported as cash equivalents.

2.   CONSOLIDATED JOINT VENTURE - SUMMARY INFORMATION

     The Partnership owns a 73.92% interest in the Westford Office Venture which
owns the  Westford  Corporate  Center in  Westford,  Massachusetts.  The general
partner  of the  Partnership's  joint  venture  partner is an  affiliate  of the
General Partner.
<TABLE>
<CAPTION>
     Venture operations information:
                                                                     Three Months Ended                     Nine Months Ended
                                                                       September 30,                           September 30,
                                                                   1996             1995                  1996              1995
     <S>                                                    <C>              <C>                   <C>               <C>
     Total income of venture                                $     465,585    $     478,526         $   1,346,746     $   1,452,241
     Net income of venture                                        129,203          149,575               281,630           472,168

</TABLE>
<TABLE>
<CAPTION>
     Venture balance sheet information:
                                                                                     September 30,             December 31,
                                                                                         1996                      1995
     <S>                                                                          <C>                       <C>
     Total assets                                                                 $    11,549,208           $    11,280,276
     Total liabilities                                                                    739,300                   751,999
</TABLE>

     The Venture paid a distribution  to the venturers of $2,000,000 in 1995, of
which the Partnership's share was $1,478,400.

                                                                 5

<PAGE>


                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)
                            AND CONSOLIDATED VENTURE

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

<TABLE>
<CAPTION>
3.   DEFERRED CHARGES

     Deferred charges consist of the following:
                                                                                     September 30,             December 31,
                                                                                         1996                      1995
     <S>                                                                          <C>                       <C>
     Deferred leasing commissions                                                 $     1,104,145           $     1,059,008
     Accumulated amortization                                                            (688,963)                 (604,402)
                                                                                  ---------------           ----------------
                                                                                          415,182                   454,606
     Deferred rent credits                                                                 21,690                    37,584
                                                                                  ---------------           ---------------
                                                                                  $       436,872           $       492,190
                                                                                  ===============           ===============
</TABLE>

<TABLE>
<CAPTION>
4.   TRANSACTIONS WITH AFFILIATES

     An  affiliate  of  the  General  Partner   provided   investment   property
acquisition  services to the  Partnership  for fees of $2,500,000  which will be
payable from adjusted cash from operations  after priority  distributions to the
Partners or, if necessary, from sales proceeds.

     Other fees and expenses incurred by the Partnership  related to the General
Partner or its affiliates are as follows:

                                                   Three Months Ended             Nine Months Ended              Unpaid at
                                                      September 30,                 September 30,              September 30,
                                                      -------------                 ------------               -------------
                                                 1996              1995         1996             1995              1996
                                                 ----              ----         ----             ----              ----
     <S>                                   <C>              <C>              <C>            <C>               <C>    
     Property management fees(a)(b)        $     26,849     $      29,406    $    83,143     $     88,421     $     18,581
     Reimbursement (at costs)
      for out-of-pocket expenses                 18,081            19,726         59,236           39,861           42,082
                                           ------------     -------------    -----------     ------------     ------------
                                           $     44,930     $      49,132    $   142,379     $    128,282     $     60,663
                                           ============     =============    ===========     ============     ============
</TABLE>

(a)  Included  in  property  management  fees is $3,501 and $3,613 for the three
     months  ended  September  30, 1996 and 1995  respectively,  and $10,499 and
     $11,026  for  the  nine  months   ended   September   30,  1996  and  1995,
     respectively,  attributable to the venture  partner's share of the Westford
     Office Venture.

(b)  Does not include  on-site  management  fees earned by independent  property
     management  companies  of $45,040 and $50,102  for the three  months  ended
     September  30, 1996 and 1995,  respectively,  and $142,220 and $149,012 for
     the nine months ended  September 30, 1996 and 1995,  respectively.  On-site
     property  management  services have been  contracted by an affiliate of the
     General  Partner on behalf of the  Partnership and are paid directly by the
     Partnership to the third party companies.


5.   SUBSEQUENT EVENTS

     On November 15, 1996, the  Partnership  paid a distribution  of $624,000 to
the limited partners.

                                        6

<PAGE>


                       CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

     At September 30, 1996, the Partnership's  cash and cash equivalents and the
Partnership's  share of cash  and cash  equivalents  from  the  Westford  Office
Venture totaled $1,721,611 and $1,309,378,  respectively. The Partnership's cash
and cash  equivalents  were  available for working  capital  requirements,  cash
reserves and  distributions to partners.  The Partnership paid the first quarter
cash  distribution  of  $684,000 or $3.42 per Unit on May 15,  1996,  the second
quarter cash  distribution of $684,000 or $3.42 per Unit on August 15, 1996, and
the third  quarter cash  distribution  of $624,000 or $3.12 per Unit on November
15,  1996,  representative  of each  quarter's  adjusted  cash from  operations,
inclusive of adjustments to cash reserves. The Partnership's  distributions from
operations for the remainder of the year should reflect actual operating results
subject to changes in reserves for liabilities or leasing risk.

     Piedmont Plaza Shopping Center  produced  adjusted cash from operations for
the third quarter of $119,000 after $5,400 of leasing costs. During the quarter,
the  property  signed  a  renewal  for  1,200  square  feet  and two new  leases
representing  4,600 square feet,  increasing leased space to 97%. In reaction to
the reluctance of the property's  anchor,  Builders  Square,  to pay 100% of its
billed common area  maintenance  (CAM)  charges,  the  Partnership  has set up a
reserve for  Builders  Square CAM accounts  receivable  and has adjusted the CAM
billing accrual for 1996. The total impact of the CAM receivable  adjustments to
the third quarter income statement was  approximately  $53,000.  The Partnership
plans to hold the property  for the  short-term  to allow the retail  market and
K-Mart (the parent  company of the  property's  anchor  tenant) to show signs of
improvement.  The Partnership also plans to remain open to opportunities to sell
the property if investor interest returns.

     At Westford Corporate Center,  adjusted cash from operations for the second
quarter was $270,000 ($199,600 attributable to the Partnership's  interest). The
property remains 100% occupied.  No capital  expenditures  have been planned for
the year. During the first quarter,  a portion of the 1995 capital  expenditures
was  reimbursed  by the tenants.  In addition,  adjustments  were made to reduce
other  income (and the portion of account  receivable  representing  1995 tenant
reimbursement  billings)  based on the final  calculation  of actual 1995 tenant
reimbursable  operating expenses. The 1996 estimated billings for tenant expense
reimbursement are based on the annual budget.

     Adjusted cash from  operations at Woodlands  Tech for the third quarter was
$85,000 after $61,700 of capital  improvements  and tenant leasing costs,  and a
$40,000  reduction to cash reserves for leasing  costs.  After  factoring in the
quarter's leasing activity, the property's leased occupancy ended the quarter at
93%. During the third quarter,  the property met its leasing goal by leasing the
10,069 square foot vacancy from the first quarter as well as executing a renewal
with a tenant  occupying  3,321  square  feet.  Also,  operations  for the third
quarter benefitted from the move in of a new 7,522 square foot tenant on July 1,
1996. The lease was executed during the second quarter.  Leasing costs estimates
for the remainder of the year have been estimated at approximately $63,000.

     Overlook's average occupancy dropped from 98% for the second quarter to 92%
for the third quarter. Year-to-date occupancy averaged 96% for both 1996 and for
the same period of the prior year. The drop in occupancy has been  attributed to
heavy competition from new projects currently in lease-up, as well as the timing
of tenant turnover.  Adjusted cash from operations for the third quarter totaled
approximately  $239,000  including $14,000 of capital  expenditures and a $5,000
reduction to cash reserves for capital  improvements.  Capital expenditures have
been  estimated  to total  approximately  $18,000 to $22,000  for the year.  The
market  in  which  Overlook  operates  continues  to  expand,   adding  high-end
multi-family,  new single family  developments and retail. Six properties in the
North Scottsdale market are currently in the lease-up phase and competition from
home  ownership  is  strong as  single  family  home  development  continues  to
increase.  In addition to completed  projects,  approximately  600  multi-family
units are under construction and approximately 1,100 more units are planned. The
Partnership is currently  reviewing the property's  current and estimated future
operations, rental rate trends in the market, as well as the property's position
in the market, to determine the best window

                                        7

<PAGE>


                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


of  opportunity  to time a sale of the  property.  Considering  that the planned
liquidation  of the  Partnership's  properties  is  relatively  short-term,  the
Partnership may conclude to pursue a sale as early as the first half of 1997.

RESULTS OF OPERATIONS

     Rental income decreased approximately $40,000 and $88,000 for the three and
nine months ended  September 30, 1996,  respectively,  as compared with the same
periods of 1995.  Woodland Tech lost a large tenant in the first quarter of 1996
and  received a $22,000  lease  termination  fee in the second  quarter of 1995,
leading to the $19,000 and $86,000  decrease in rental  income for the three and
nine months,  respectively.  A tenant  change at Westford  that included a lower
base  rate  contributed  approximately  $23,000  and  $52,000  to the  decrease.
Overlook  recorded a $41,000 increase for the nine months,  offsetting a portion
of the rental income decrease.  The rental rate increases implemented throughout
the year at Overlook  accounted for the improvement over the nine-month  period,
and also compensated for the third quarter drop in average occupancy.

     Other income  decreased  for the three and nine months ended  September 30,
1996,  as  compared  with the same  periods  of 1995.  At  Westford,  a  $42,000
adjustment was recorded in the first quarter of 1996 because the  calculation of
actual 1995 billable tenant expense recoveries for common area maintenance (CAM)
was less than the  estimated  amount  accrued  and billed  throughout  1995.  In
addition,  the amount billed to tenants for property taxes declined $14,000 as a
result of Westford's lower tax expense.  At Piedmont,  the calculation of actual
billable CAM was completed  during the third quarter 1996 and an adjustment  was
recorded to reduce other income and accounts receivable. Based on the adjustment
for 1995 CAM billings,  the Partnership  reduced the 1996 CAM accrual during the
third quarter. The two CAM adjustments reduced other income at Piedmont Plaza by
$23,000 for the three and nine months ending September 30, 1996.

     Interest income decreased for the three and nine months ended September 30,
1996, as compared  with the same periods of 1995,  due to a decrease in interest
rates on short term investments.

     Property  operating  expenses  decreased  slightly for the three months and
increased  for the nine months ended  September  30, 1996,  as compared with the
same periods of 1995. In the first  quarter,  a harsh winter caused snow removal
and  maintenance  costs to increase at both Westford and Woodlands Tech. Also in
the first quarter,  a landscaping  project that was previously  capitalized  was
reclassified to an expense account at Westford.  Partially  offsetting the first
quarter increase was a decrease in maintenance  expense at Piedmont Plaza due to
a first quarter 1995 exterior  painting project.  During the second quarter,  an
HVAC project at Westford and a tax refund  recorded in 1995 at Woodlands  led to
further increases.  In general, fewer carpet replacements at Overlook Apartments
partially  offset the  increase  during  the first half of the year and  heavily
contributed  to the  decrease  for the  third  quarter.  For the  three and nine
months,  real estate  taxes are up at Piedmont and Overlook and down at Westford
resulting in an overall increase.

     General and administrative expenses increased for the three and nine months
ended  September 30, 1996, as compared with the previous year,  primarily due to
an increase in payroll costs at Overlook Apartments and legal costs at Piedmont.

     The increase in fees and  reimbursements  to affiliates for the nine months
ended  September 30, 1996, as compared with the same period of 1995,  was due to
higher reimbursable  expenses than the previous year. The decrease for the three
months ended September 30, 1996 was due to timing of reimbursable expenses.

     The decrease in depreciation and amortization for the three and nine months
ended  September 30, 1996, as compared with the previous year, was primarily the
result  of the  expiration  of  useful  lives  of  certain  assets  at  Overlook
Apartments,  Woodlands Tech, and Piedmont Plaza. Offsetting the decrease for the
three months at Woodlands Tech was depreciation on tenant

                                        8

<PAGE>


                    CIGNA INCOME REALTY-I LIMITED PARTNERSHIP
                        (A DELAWARE LIMITED PARTNERSHIP)

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


improvements placed in service in 1996 and late 1995.

     The decrease in the venture partner's share of Venture's operation in 1996,
as  compared  with  1995,  was the result of a decrease  in  Westford's  overall
results as described herein.

     Provision  for doubtful  accounts  increased  for the three and nine months
ended  September 30, 1996, as compared with the same periods of 1995. The anchor
at Piedmont  Plaza has not yet paid its 1995 CAM  billing and the  Partnership's
property  manager has estimated that 100% of the billing may not be collectible.
Based on the problem with the 1995 Piedmont Plaza anchor tenant CAM billing, the
Partnership  has  established  a reserve for both the 1995 billed amount and the
1996 accrued amounts.

<TABLE>
<CAPTION>
                                    OCCUPANCY

     The  following is a listing of  approximate  physical  occupancy  levels by
quarter for the Partnership's investment properties:

                                                                   1995                                            1996
                                            -------------------------------------------------       -------------------------------
<S>                                           <C>          <C>          <C>         <C>               <C>        <C>        <C>
                                              At 3/31      At 6/30      At 9/30     At 12/31          At 3/31    At 6/30    At 9/30
                                              -------      -------      -------     --------          -------    -------    -------
1.   Woodlands Tech Center
     St. Louis, Missouri                         94%          96%          96%           92%             82%         82%        83%

2.   Westford Corporate Center
     Westford, Massachusetts(a)                 100%         100%         100%          100%            100%        100%       100%

3.   Piedmont Plaza Shopping Center
     Apopka, Florida                             95%          95%          95%           95%             95%         94%        94%

4.   Overlook Apartments
     Scottsdale, Arizona                         98%          93%          97%           97%             99%         97%        92%

</TABLE>
(a)  See the Notes to Consolidated  Financial  Statements for information on the
     joint venture  partnership through which the Partnership has made this real
     property  investment.  The Partnership  owns a 73.92% interest in the joint
     venture which owns the property.



PART II - OTHER INFORMATION


     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits:

         27 Financial Data Schedules.

     (b) No Form 8-Ks were filed  during the three months  ended  September  30,
1996.

                                        9

<PAGE>



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                 CIGNA INCOME REALTY-I LIMITED PARTNERSHIP

                                 By:      CIGNA Realty Resources, Inc. - Tenth,
                                          General Partner





Date: November 13, 1996          By:      /s/ John D. Carey
      -----------------                   -----------------
                                          John D. Carey, President
                                          (Principal Executive Officer)



Date: November 13, 1996          By:      /s/ Josephine C. Donofrio
      -----------------                   -------------------------
                                          Josephine C. Donofrio, Controller
                                          (Principal Accounting Officer)

                                   


                                       10

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission