AMERICAN INSURED MORTGAGE INVESTORS L P SERIES 86
10-Q, 1999-05-14
INVESTORS, NEC
Previous: ZIEGLER MORTGAGE SECURITIES INC II, 10-Q, 1999-05-14
Next: CRYOLIFE INC, 10-Q, 1999-05-14



<PAGE>1
                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended        March 31, 1999
                              ------------------

Commission file number             1-12704
                              -----------------

    AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86
- -----------------------------------------------------------------
     (Exact name of registrant as specified in charter)

             Delaware                            13-2943272
- -------------------------------------      ----------------------
  (State or other jurisdiction of           (I.R.S. Employer
  incorporation or organization)            Identification No.)

11200 Rockville Pike, Rockville, Maryland           20852
- -----------------------------------------  ----------------------
(Address of principal executive offices)          (Zip Code)

                          (301) 816-2300
- -----------------------------------------------------------------
       (Registrant's telephone number, including area code)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No
                                  ----    ----

         As of March 31, 1999, 9,576,290 Depositary Units of Limited Partnership
Interest were outstanding.




<PAGE>2

              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                               INDEX TO FORM 10-Q

                      FOR THE QUARTER ENDED MARCH 31, 1999

                                                                     Page
                                                                     ----
PART I.           Financial Information

Item 1.           Financial Statements

                  Balance Sheets - March 31, 1999 (unaudited)
                    and December 31, 1998...........................   3

                  Statements of Income and Comprehensive Income -
                    for the three months ended March 31, 1999
                    and 1998 (unaudited)............................   4

                  Statement of Changes in Partners' Equity -
                    for the three months ended March 31, 1999
                    (unaudited).....................................   5

                  Statements of Cash Flows - for the three
                    months ended March 31, 1999
                    and 1998 (unaudited)............................   6

                  Notes to Financial Statements
                    (unaudited).....................................   7

Item 2.           Management's Discussion and Analysis of
                    Financial Condition and Results of
                    Operations......................................  13

Item 2A.          Qualitative and Quantitative Disclosures about
                    Market Risk.....................................  15

PART II.          Other Information

Item 6.           Exhibits and Reports on Form 8-K..................  17

Signature         ..................................................  18


<PAGE>3

PART I.           FINANCIAL INFORMATION
ITEM 1.           FINANCIAL STATEMENTS

              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                                 BALANCE SHEETS

<TABLE><CAPTION>
                                                                       March 31,             December 31,
                                                                         1999                    1998
                                                                   ---------------           --------------
                                                                     (Unaudited)
                                                      ASSETS
<S>                                                                <C>                       <C>
Investment in FHA-Insured Certificates
  and GNMA Mortgage-Backed Securities,
  at fair value:
    Originated insured mortgages                                     $    21,853,329         $   22,479,721
    Acquired insured mortgages                                            33,055,328             33,305,292
                                                                     ---------------         --------------
                                                                          54,908,657             55,785,013
                                                                     ---------------         --------------
Investment in FHA-Insured Loans, at
  amortized cost, net of unamortized
  premium and discount:
    Originated insured mortgages                                           9,250,836             33,853,462
    Acquired insured mortgage                                                973,146                975,086
                                                                     ---------------         --------------
                                                                          10,223,982             34,828,548

Cash and cash equivalents                                                 26,091,753              1,064,294

Investment in affiliate                                                      650,803                650,803

Receivables and other assets                                               4,376,797              4,797,104
                                                                     ---------------         --------------
     Total assets                                                    $    96,251,992         $   97,125,762                
                                                                     ===============         ==============

                                          LIABILITIES AND PARTNERS' EQUITY

Distributions payable                                                $    25,778,446         $    1,409,759

Note payable and due to affiliate                                            671,370                658,494

Accounts payable and accrued expenses                                        361,492                179,641
                                                                     ---------------         --------------
     Total liabilities                                                    26,811,308              2,247,894
                                                                     ---------------         --------------
Partners' equity:
  Limited partners' equity, 15,000,000 Units authorized,
    9,576,290 Units issued and outstanding                                76,678,660            100,084,995
  General partner's deficit                                               (5,934,471)            (4,728,466)
  Accumulated other comprehensive income                                  (1,303,505)              (478,661)
                                                                     ---------------         --------------
     Total partners' equity                                               69,440,684             94,877,868
                                                                     ---------------         --------------
     Total liabilities and
       partners' equity                                              $    96,251,992         $   97,125,762
                                                                     ===============         ==============
</TABLE>
                                     The   accompanying  notes  are an  integral
                                           part of these financial statements.


<PAGE>4

PART I.           FINANCIAL INFORMATION
ITEM 1.           FINANCIAL STATEMENTS

              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                  STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                       For the three months ended
                                                                                  March 31,
                                                                   ---------------------------------
                                                                        1999                 1998
                                                                   -------------       -------------
<S>                                                                <C>                 <C>
Income:
  Mortgage investment income                                       $  1,138,663        $  1,681,968
  Interest and other income                                              59,652             137,466
                                                                   ------------        ------------
                                                                      1,198,315           1,819,434
                                                                   ------------        ------------
Expenses:
  Asset management fee to
    related parties                                                     160,961             206,766
  General and administrative                                             87,648              93,387
  Interest expense to affiliate                                          11,933              11,935
                                                                   ------------        ------------
                                                                        260,542             312,088
                                                                   ------------        ------------

Earnings before net gain on
  mortgage dispositions                                                 937,773           1,507,346

Gain on mortgage dispositions                                           329,552                  --
Loss on mortgage dispositions                                          (101,219)                 --
                                                                   ------------        ------------
     Net earnings                                                  $  1,166,106        $  1,507,346
                                                                   ============        ============
  Other comprehensive income                                           (824,844)            206,298
                                                                   ------------        ------------
  Comprehensive income                                             $    341,262        $  1,713,644
                                                                   ------------        ------------

Net earnings allocated to:
  Limited partners - 95.1%                                         $  1,108,967        $  1,433,486
  General partner  - 4.9%                                                57,139              73,860
                                                                   ------------        ------------
                                                                   $  1,166,106        $  1,507,346
                                                                   ============        ============
Net earnings per Limited
  Partnership Unit-basic                                           $       0.12        $       0.15
                                                                   ============        ============


                                     The   accompanying  notes  are an  integral
                                           part of these financial statements.
</TABLE>


<PAGE>5

PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                    STATEMENT OF CHANGES IN PARTNERS' EQUITY

                    For the three months ended March 31, 1999

                                   (Unaudited)

<TABLE>
<CAPTION>




                                                                                   Accumulated
                                                                                      Other
                                                General           Limited          Comprehensive
                                                Partner           Partners             Income            Total
                                              ------------      -------------      --------------    ------------- 
<S>                                           <C>               <C>                <C>               <C>

Balance, December 31, 1998                    $ (4,728,466)     $ 100,084,995      $     (478,661)   $  94,877,868

  Net earnings                                      57,139          1,108,967                  --        1,166,106

  Adjustment to unrealized losses
    on investments in
    in insured mortgages                                --                 --            (824,844)        (824,844)

  Distributions paid or
   accrued of $2.56 per
   Unit, including $2.44
   return of capital                            (1,263,144)       (24,515,302)                 --      (25,778,446)
                                              ------------      -------------      --------------    -------------

Balance, March 31, 1999                       $ (5,934,471)     $  76,678,660      $  (1,303,505)    $  69,440,684
                                              ============      =============      =============     =============

Limited Partnership Units outstanding -
  basic, as of March 31, 1999                                    9,576,290
                                                           ===============

</TABLE>
                                     The   accompanying  notes  are an  integral
                                           part of these financial statements.


<PAGE>6

PART I.           FINANCIAL INFORMATION
ITEM 1.           FINANCIAL STATEMENTS

              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                            STATEMENTS OF CASH FLOWS

                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                          For the three months ended
                                                                                    March 31,
                                                                             1999             1998
                                                                        -------------    -------------
<S>                                                                     <C>              <C>
  Cash flows from operating activities:

    Net earnings                                                        $   1,166,106    $   1,507,346

    Adjustments to reconcile net earnings to net cash  provided by operating
      activities:
      Gain on mortgage disposition                                           (329,552)              --
      Loss on mortgage disposition                                            101,219               --
      Changes in assets and liabilities:
        Increase in note payable and due to affiliate                          12,876           11,935
        Increase in accounts payable and accrued expenses                     181,851          (24,952)
        Decrease in receivables and other assets                              348,720           97,400
                                                                        -------------    -------------
        Net cash provided by operating activities                           1,481,220        1,591,729
                                                                        -------------    -------------
  Cash flows from investing activities:
     Proceeds from disposition of mortgages                                24,845,325               --
     Receipt of principal from scheduled payments                             110,673          188,203
                                                                        -------------    -------------
        Net cash provided by investing activities                          24,955,998          188,203
                                                                        -------------    -------------

  Cash flows from financing activities:
    Distributions paid to partners                                         (1,409,759)     (24,267,990)
                                                                        -------------    -------------
        Net cash used in financing activities                              (1,409,759)     (24,267,990)
                                                                        -------------    -------------
  Net increase (decrease) in cash and cash equivalents                     25,027,459      (22,488,058)

  Cash and cash equivalents, beginning of period                            1,064,294       24,011,634
                                                                        -------------    -------------
  Cash and cash equivalents, end of period                              $  26,091,753    $   1,523,576
                                                                        =============    =============

</TABLE>

                                     The   accompanying  notes  are an  integral
                                           part of these financial statements.



<PAGE>7



              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

1.   ORGANIZATION

         American Insured Mortgage  Investors L.P. - Series 86 (the Partnership)
was formed under the Uniform Limited Partnership Act of the state of Delaware on
October 31, 1985. The Partnership  Agreement  states that the  Partnership  will
terminate  on  December  31,  2020,  unless  previously   terminated  under  the
provisions of the Partnership Agreement.

         Effective September 6, 1991, CRIIMI, Inc. (the General Partner) 
succeeded the former general partners to become the sole general partner of the
Partnership.  CRIIMI, Inc., is a wholly owned subsidiary of CRIIMI MAE Inc. 
(CRIIMI MAE).

         AIM Acquisition Partners,  L.P., (the Advisor) serves as the advisor to
the  Partnership.  The  general  partner  of  the  Advisor  is  AIM  Acquisition
Corporation  (AIM  Acquisition) and the limited  partners  include,  but are not
limited to, AIM  Acquisition,  The Goldman Sachs Group,  L.P.,  Broad,  Inc. and
CRIIMI  MAE.  Pursuant  to the terms of certain  amendments  to the  Partnership
Agreement, the General Partner is required to receive the consent of the Advisor
prior to taking  certain  significant  actions which affect the  management  and
policies of the Partnership.

         The  Partnership's   investment  in  mortgages  includes  participation
certificates  evidencing  a 100%  undivided  beneficial  interest in  government
insured  multifamily  mortgages  issued  or sold  pursuant  to  Federal  Housing
Administration  (FHA)  programs  (FHA-Insured   Certificates),   mortgage-backed
securities  guaranteed by the Government  National Mortgage  Association  (GNMA)
(GNMA  Mortgage-Backed  Securities) and FHA-insured  mortgage loans (FHA-Insured
Loans  and  together  with  FHA-Insured  Certificates  and GNMA  Mortgage-Backed
Securities  referred to herein as Insured Mortgages).  The mortgages  underlying
the FHA-Insured  Certificates,  GNMA Mortgage-Backed  Securities and FHA-Insured
Loans,  insured in whole or in part by the federal government,  are non-recourse
first liens on multifamily  residential  developments  or retirement  homes.  As
discussed  in Note 3,  certain of the  FHA-Insured  Certificates  are secured by
coinsured mortgages.

         On October 5, 1998, CRIIMI MAE, the parent of the General Partner,  and
CRIIMI  MAE  Management,  Inc.,  an  affiliate  of CRIIMI  MAE and  provider  of
personnel  and  administrative  services to the  Partnership,  filed a voluntary
petition for reorganization  under Chapter 11 of the U.S.  Bankruptcy Code. As a
debtor-in-possession,  CRIIMI MAE will not be permitted to provide any available
capital to the General Partner without approval from the bankruptcy  court. This
restriction  or  potential  loss  of the  availability  of a  potential  capital
resource  could  adversely  affect  the  General  Partner  and the  Partnership;
however,  CRIIMI MAE has not  historically  represented a significant  source of
capital for the General  Partner or the  Partnership.  Such  bankruptcy  filings
could also result in the potential need to replace CRIIMI MAE  Management,  Inc.
as a provider of personnel and administrative services to the Partnership.



<PAGE>8


              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)
2.       BASIS OF PRESENTATION

         In the  opinion of the  General  Partner,  the  accompanying  unaudited
financial  statements  contain  all  adjustments  of a normal  recurring  nature
necessary to present  fairly the  financial  position of the  Partnership  as of
March 31, 1999 and December 31, 1998 and the results of its  operations  for the
three  months  ended  March 31,  1999 and 1998 and its cash  flows for the three
months ended March 31, 1999 and 1998.

         These unaudited financial statements have been prepared pursuant to the
rules  and  regulations  of the  Securities  and  Exchange  Commission.  Certain
information  and note  disclosures  normally  included in  financial  statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted.  While the General  Partner  believes that the disclosures
presented are adequate to make the information  not misleading,  these financial
statements  should be read in conjunction with the financial  statements and the
notes to the financial  statements  included in the Partnership's  Annual Report
filed on Form 10-K for the year ended December 31, 1998.

         Comprehensive Income
         --------------------
                  Comprehensive  income is the change in Partners' equity during
         a period from  transactions  from nonowner  sources.  This includes net
         income as currently reported by the Partnership adjusted for unrealized
         gains and losses related to the Partnership's  mortgages  accounted for
         as "available  for sale."  Unrealized  gains and losses are reported in
         the  equity  section  of  the  Balance  Sheet  as  "Accumulated   Other
         Comprehensive Income."


<PAGE>9

              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)


3.       INVESTMENT IN INSURED MORTGAGES

         The  following  is a  discussion  of the  Partnership's  investment  in
FHA-Insured Loans, FHA-Insured Certificates and GNMA Mortgage-Backed  Securities
as of March 31, 1999 and December 31, 1998:

                  Fully Insured Originated Insured Mortgages and
                  Acquired Insured Mortgages
                  ----------------------------------------------
                  Listed  below is the  Partnership's  aggregate  investment  in
         fully Insured Mortgages as of March 31, 1999 and December 31, 1998:

<TABLE><CAPTION>
                                                                 March 31,              December 31,
                                                                   1999                     1998
                                                              -------------            -------------
<S>                                                           <C>                      <C>
Fully Insured Originated Insured:
  Number of Mortgages(1)                                                  2                        4
  Amortized Cost                                              $   9,250,836             $ 33,853,462
  Face Value                                                      8,928,998               32,697,883
  Fair Value                                                      9,024,191               33,031,725

Fully Insured Acquired Insured:
  Number of
    GNMA Mortgage-Backed
      Securities                                                          9                        9
    FHA-Insured Certificates                                              2                        2
    FHA-Insured Loan                                                      1                        1
  Amortized Cost                                               $ 34,080,748             $ 34,171,962
  Face Value                                                     34,008,713               34,099,137
  Fair Value                                                     34,042,083               34,318,485

(1) In February 1999,  the mortgages on Iroquois Club  Apartments and Greenbriar
Place were prepaid. The Partnership received net proceeds of approximately $19.1
million and $5.7 million and recognized a gain of  approximately  $330,000 and a
loss of approximately $101,000 for the mortgages on Iroquois Club Apartments and
Greenbriar  Place,  respectively,  for the three  months ended March 31, 1999. A
distribution  of $2.46 per Unit  related to these  prepayments  was  declared in
March 1999 and was paid to Unitholders in May 1999.

</TABLE>

                  As of May 3,  1999,  all of the  Partnership's  fully  Insured
         Mortgage  investments  are  current  with  respect  to the  payment  of
         principal and interest.

                  In  addition  to base  interest  payments  from Fully  Insured
         Originated Insured Mortgages, the Partnership is entitled to additional
         interest based on a percentage of the net cash flow from the underlying
         development and of the net proceeds from the refinancing, sale or other
         disposition   of   the   underlying   development   (referred   to   as
         Participations). During the three months ended March 31, 1999 and 1998,
         the  Partnership  received  additional  interest  of  $0  and  $74,112,


<PAGE>10

              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

3.       INVESTMENT IN INSURED MORTGAGES - Continued

         respectively, from the fully insured Participations.  These amounts, if
         any, are  included in mortgage  investment  income on the  accompanying
         Statements of Income and Comprehensive Income.

                  Originated Coinsured FHA-Insured Certificates
                  ---------------------------------------------
                  As of March 31, 1999 and December 31,  1998,  the  Partnership
         had  invested in three  FHA-Insured  Certificates  secured by coinsured
         mortgages.  Two  of  the  three  FHA-Insured  Certificates  secured  by
         coinsured  mortgages  are  coinsured  by an  unaffiliated  third  party
         coinsurance lender, The Patrician Mortgage Company  (Patrician),  under
         the HUD coinsurance program.

         1.       Coinsured by third party
                  ------------------------
                  As of March 31, 1999, the two originated  coinsured  mortgages
                  which are coinsured by Patrician,  The Villas and St.  Charles
                  Place - Phase II, were  delinquent with respect to the payment
                  of principal  and  interest.  The following is a discussion of
                  actual and potential  performance problems with respect to the
                  mortgage investments.

                  Listed below are the originated Insured Mortgages co-insured 
                  by Patrician:
<TABLE><CAPTION>

                                      March 31, 1999                                      December 31, 1998
                     ------------------------------------------------        --------------------------------------------
                        Amortized          Face             Fair               Amortized         Face           Fair
                          Cost             Value            Value                Cost            Value          Value
                     ------------      ------------      ------------        ------------     ------------  -------------
<S>                  <C>               <C>               <C>                 <C>              <C>           <C>
The Villas(1)        $ 15,412,759      $ 15,646,469      $ 14,488,548        $ 15,412,759     $ 15,646,469   $ 14,905,685
St. Charles Place -
  Phase II(2)           3,035,688         3,035,688         2,818,084           3,035,688        3,035,688      2,898,074
                     ------------      ------------      ------------        ------------      -----------   ------------
                     $ 18,448,447      $ 18,682,157      $ 17,306,632        $ 18,448,447    $  18,682,157   $ 17,803,759
                     ============      ============      ============        ============       ==========   ============

                  (1) As of May 3, 1999,  the  mortgagor  has made  payments  of
         principal  and  interest  due on the  original  mortgage  on the Villas
         through  November 1995, and has made payments of principal and interest
         due under a modification agreement with the Villas through August 1993.
         As the result of  bankruptcy  proceedings  that have been ongoing since
         1992,  the property was acquired and vested with  Patrician in November
         1998. Patrician is in the process of improving the property and intends
         to file its initial claim with HUD by October 1999. A coinsurance claim
         will be filed with HUD for remaining  amounts not collected as a result
         of the disposition.  Due to deferred  maintenance and tax deficiencies,
         the  Partnership  does not expect  cash flow to be  realized  from this
         property  until the  property is sold and claims are filed with HUD for
         Multifamily Coinsurance benefits.

                  (2) This amount represents the  Partnership's  approximate 45%
         ownership  interest  in  the  mortgage.  The  remaining  55%  ownership
         interest is held by American Insured  Mortgage  Investors L.P. - Series
         88 (AIM 88), an affiliate of the  Partnership.  As of May 3, 1999,  the
         mortgagor  has made  payments  of  principal  and  interest  due on the
         mortgage through November 1995. As the result of bankruptcy proceedings
         that have been ongoing since 1992, the property was acquired and vested
         with  Patrician  in  November  1998.  Patrician  is in the  process  of
         improving  the property and intends to file its initial  claim with HUD
         by  October  1999.  A  coinsurance  claim  will be  filed  with HUD for
         remaining amounts not collected as a result of the disposition.  Due to
         deferred  maintenance and tax  deficiencies,  the Partnership  does not
         expect cash flow to be realized from this  property  until the property
         is sold and  claims  are  filed  with HUD for  Multifamily  Coinsurance
         benefits.
</TABLE>
         2.       Coinsured by affiliate
                  ----------------------
                  As of March 31, 1999 and December 31,  1998,  the  Partnership
                  held an investment in one FHA-Insured Certificate secured by a
                  coinsured mortgage, where the coinsurance lender is Integrated
                  Funding, Inc. (IFI), an affiliate of the Partnership.

<TABLE><CAPTION>
                                     March 31, 1999                         December 31, 1998
                       ----------------------------------------------------------------------------------------     Cumulative
                          Amortized        Face            Fair         Amortized        Face          Fair         Loan Losses
                            Cost           Value           Value          Cost           Value         Value        Recognized
                       ------------     -----------    ------------    -----------    -----------   -----------    -----------
<S>                    <C>              <C>            <C>             <C>            <C>           <C>            <C>
Spring Lake Village    $  4,656,113     $ 4,898,740     $ 4,546,697    $ 4,656,113    $ 4,898,740    $4,675,962    $   502,626

</TABLE>

         (1) In March 1998, IFI completed  foreclosure  proceedings and obtained
title to this property. A Purchase and Sale agreement was executed in April 1999
with a projected  settlement  date by the end of the third quarter 1999. A claim
was filed with HUD on April 1, 1999. Subsequent to sale and settlement, a second
claim will be filed  with HUD.  The  Partnership  expects  that the claims  will
result in the recovery of a significant portion of amounts due.

         In connection  with the FHA-Insured  Certificates  secured by coinsured
mortgages,  the Partnership has sought,  in addition to base interest  payments,
additional  interest (commonly termed  Participations)  based on a percentage of
the  net  cash  flow  from  the  development  and  the  net  proceeds  from  the
refinancing, sale or other disposition of the underlying development. All of the
FHA-Insured  Certificates  secured by coinsured  mortgages  have  contained such
Participations.  During the three  months  ended  March 31,  1999 and 1998,  the
Partnership had not received additional interest from the Participations.  These
amounts,  if any, are included in mortgage investment income on the accompanying
Statements of Income and Comprehensive Income.



<PAGE>11




              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

4.       INVESTMENT IN AFFILIATE, NOTE PAYABLE AND DUE TO AFFILIATE

         In  order to  capitalize  IFI  with  sufficient  net  worth  under  HUD
regulations, in April 1994, American Insured Mortgage Investors L.P. - Series 88
(AIM 88), an affiliate of the  Partnership,  transferred a GNMA  mortgage-backed
security in the amount of $2.0  million to IFI.  The  Partnership  and  American
Insured  Mortgages  Investors  L.P. - Series 85 (AIM 85),  an  affiliate  of the
Partnership,  each  issued a  demand  note  payable  to AIM 88 and  recorded  an
investment  in IFI through an affiliate  (AIM  Mortgage,  Inc.) in proportion to
each  entity's  coinsured  mortgages for which IFI was mortgagee of record as of
April 1, 1994. Interest expense on the note payable is based on an interest rate
of 7.25% per annum.  In April 1997, the GNMA  mortgage-backed  security,  with a
balance of $1.9 million,  was reallocated between the Partnership and AIM 88. As
a result,  a new demand note payable to AIM 88 was issued and the  investment in
IFI was updated.

         IFI had  entered  into an  expense  reimbursement  agreement  with  the
Partnership and AIM 88  (collectively  the AIM Funds) whereby IFI reimburses the
AIM Funds for general and administrative expenses incurred on behalf of IFI. The
expense  reimbursement  is  allocated  to  the  AIM  Funds  based  on an  amount
proportionate   to  each   entity's  IFI   coinsured   mortgages.   The  expense
reimbursement, interest from the two notes and the Partnership's equity interest
in IFI's net income or loss,  substantially  equals the mortgage  principal  and
interest on the GNMA mortgage-backed security transferred to IFI.


5.       DISTRIBUTIONS TO UNITHOLDERS

         The  distributions  paid or accrued to  Unitholders on a per Unit basis
for the three months ended March 31, 1999 and 1998 are as follows:

                                             1999                 1998
                                            ------               ------

Quarter ended March 31,                     $ 2.56(1)            $ 0.15
                                            ======               ======

(1) This amount includes approximately $2.46 per Unit return of capital and gain
from the  prepayment of the  following  mortgages:  Iroquois Club  Apartments of
$1.89 per Unit and Greenbriar Place of $0.57 per Unit.

         The basis for paying  distributions to Unitholders is net proceeds from
mortgage  dispositions,  if any, and cash flow from  operations,  which includes
regular interest income and principal from Insured  Mortgages.  Although Insured
Mortgages  yield a fixed  monthly  mortgage  payment  once  purchased,  the cash
distributions  paid to the Unitholders  will vary during each quarter due to (1)
the fluctuating yields in the short-term money market where the monthly mortgage
payment  receipts  are  temporarily  invested  prior to the payment of quarterly
distributions,  (2) the  reduction  in the asset  base  resulting  from  monthly
mortgage payments received or mortgage dispositions,  (3) variations in the cash
flow  attributable  to the  delinquency  or  default of  Insured  Mortgages  and
professional  fees and  foreclosure  costs  incurred  in  connection  with those
Insured Mortgages and (4) variations in the Partnership's operating expenses. As
the  Partnership  continues to liquidate its mortgage  investments and investors
receive  distributions of return of capital and taxable gains,  investors should
expect a reduction in earnings and distributions due to the decreasing  mortgage
base.


<PAGE>12




              AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 86

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

6.       TRANSACTIONS WITH RELATED PARTIES

         The General Partner and certain affiliated  entities,  during the three
months  ended  March 31,  1999 and  1998,  earned or  received  compensation  or
payments for services from the Partnership as follows:

<TABLE><CAPTION>

                                   COMPENSATION PAID OR ACCRUED TO RELATED PARTIES
                                   -----------------------------------------------

                                                                         For the three months
                          Capacity in Which                               ended  March 31,
Name of Recipient            Served/Item                                  1999          1998
- -----------------       ----------------------                        -----------   ----------
<S>                   <C>                                             <C>           <C>
CRIIMI, Inc.          General Partner/Distribution                     $1,263,144    $  74,012

AIM Acquisition       Advisor/Asset Management Fee                        160,961      206,766
  Partners, L.P.(1)

CRIIMI MAE            Affiliate of General Partner/                         7,258       14,060
Management, Inc.        Expense Reimbursement

</TABLE>

         (1) The  Advisor,  pursuant  to the  Partnership  Agreement,  effective
October 1, 1991, is entitled to an Asset  Management Fee equal to 0.75% of Total
Invested Assets (as defined in the Partnership  Agreement).  CRIIMI MAE Services
Limited Partnership (CMSLP), the sub-advisor to the Partnership is entitled to a
fee of 0.28% of Total Invested Assets from the Advisor's  Asset  Management Fee.
Of the  amounts  paid to the  Advisor,  CMSLP  earned a fee equal to $60,085 and
$77,184, for the three months ended March 31, 1999 and 1998,  respectively.  The
limited partner of CMSLP is a wholly-owned  subsidiary of CRIIMI MAE Inc., which
filed for protection under Chapter 11 of the U.S. Bankruptcy Code.


<PAGE>13



PART I.  FINANCIAL INFORMATION
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction
- ------------
         The  Partnership's  Management's  Discussion  and Analysis of Financial
Condition and Results of Operations  contains  statements that may be considered
forward looking. These statements contain a number of risks and uncertainties as
discussed  herein  and  in  the  Partnership's  other  reports  filed  with  the
Securities  and Exchange  Commission  that could cause actual  results to differ
materially. See Item 1, "Forward-Looking Statements" in the Partnership's Annual
Report on Form 10-K for the year ended  December 31, 1998,  for a more  detailed
discussion of such risks and uncertainties.

         On October 5, 1998, CRIIMI MAE Inc., the parent of the General Partner,
and CRIIMI MAE Management, Inc., an affiliate of CRIIMI MAE Inc. and provider of
personnel  and  administrative  services  to the  Partnership,  filed  voluntary
petitions for  reorganization  under  Chapter 11 of the  Bankruptcy  Code.  Such
bankruptcy  filings could result in certain  adverse  effects to the Partnership
including  without  limitation,  the  potential  loss of  CRIIMI  MAE Inc.  as a
potential source of capital, as discussed under Liquidity and Capital Resources,
and the potential need to replace CRIIMI MAE  Management,  Inc. as a provider of
personnel and administrative services to the Partnership.

Year 2000
- ---------
         The Year 2000  issue is a  computer  programming  issue that may affect
many electronic  processing  systems.  Until  relatively  recently,  in order to
minimize the length of data fields, most date-sensitive  programs eliminated the
first two digits of the year.  This issue could  affect  information  technology
("IT")  systems and date sensitive  embedded  technology  that controls  certain
systems (such as  telecommunications  systems,  security systems,  etc.) leaving
them unable to properly  recognize or  distinguish  dates in the  twentieth  and
twenty-first   centuries.   This   treatment   could   result   in   significant
miscalculations when processing critical date-sensitive  information relating to
dates after December 31, 1999.

         The  General  Partner is  currently  in the  process of  assessing  and
testing Year 2000 compliance of its IT systems,  which include  software systems
to administer and manage mortgage assets and for internal accounting purposes. A
majority  of the IT  systems  used by the  Partnership  is  licensed  from third
parties.  These third parties have either provided  upgrades to existing systems
or have  indicated  that their  systems  are Year 2000  compliant.  The  General
Partner  has  applied  upgrades  and  has  completed  a  substantial  amount  of
compliance testing as of May 10, 1999. There can be no assurance,  however, that
the Partnership's IT systems will be Year 2000 compliant by December 31, 1999.



<PAGE>14

         The Year 2000 issue may also  affect the  Partnership's  date-sensitive
embedded  technology,  which  controls  systems  such as the  telecommunications
systems,  security  systems,  etc. The General Partner does not believe that the
cost to modify or replace such technology to make it Year 2000 compliant will be
material.  The failure of any such  systems to be Year 2000  compliant  could be
material to the Partnership.

         The  potential  impact of the Year 2000 issue  depends  not only on the
corrective  measures the General Partner has undertaken and will undertake,  but
also on the ways in which the Year 2000 issue is addressed by third parties with
whom the  Partnership  directly  interfaces  or  whose  financial  condition  or
operations  are  important to the  Partnership.  The  Partnership  has initiated
communications  with third parties with which it directly interfaces to evaluate
the risk of their failure to be Year 2000  compliant and the extent to which the
Partnership  may be vulnerable to such failure.  There can be no assurance  that
the systems of these third  parties will be Year 2000  compliant by December 31,
1999. The failure of these third parties to be Year 2000 compliant  could have a
material adverse effect on the operations of the Partnership.

         The  Partnership  believes  that its greatest  risk with respect to the
Year 2000 issue relates to failures by third parties to be Year 2000  compliant.
In  addition  to  risks  posed by  third  parties  with  which  the  Partnership
interfaces  directly,  risks are created by third parties providing  services to
large  segments  of  society.  The  failure of third  parties  (i.e.  tenants in
mortgage   collateral,   borrowers,   building  service  providers  to  mortgage
collateral,  banks  and  other  financial  institutions,  etc.) to be Year  2000
compliant could,  among other things,  cause disruptions in the capital and real
estate  markets and borrower  defaults on real estate loans and  mortgage-backed
securities as well as the pools of mortgage loans underlying such securities.

         The  Partnership  believes that its greatest  internal  exposure to the
Year 2000 issue  involves the loan  servicing  operations of an affiliate of the
Partnership  that rely on computers to process and manage loans. An affiliate of
the Partnership,  CMSLP, currently services approximately 21% of the total loans
in the AIM  Funds.  CMSLP  has  applied  a  vendor  upgrade  and  has  completed
compliance testing on the upgrade.

         Currently the General  Partner  estimates  the cost of system  upgrades
related to Year 2000 issues to be immaterial.

         Although  the  General   Partner  has   substantially   completed   its
organizational compliance testing and remediation,  it is also in the process of
developing  contingency plans for the risks of the failure of the Partnership or
third parties to be Year 2000 compliant. The General Partner intends to complete
contingency  plans for the Year 2000 issue by mid 1999.  Due to the inability to
predict all of the  potential  problems that may arise from the Year 2000 issue,
there can be no assurance that all contingencies will be adequately addressed by
such plans.


<PAGE>15

General
- -------
         As of March 31,  1999,  the  Partnership  had  invested  in 17  insured
mortgages,  with an aggregate  amortized cost of approximately $66.4 million, an
aggregate face value of approximately  $66.5 million and an aggregate fair value
of approximately $64.9 million, as discussed below.

         As of May 3, 1999, all of the fully insured  FHA-Insured  Certificates,
GNMA Mortgage Backed  Securities and FHA-Insured Loans were current with respect
to payment of principal and  interest.  As of May 3, 1999,  the three  coinsured
FHA-Insured  Certificates  were  delinquent with respect to payment of principal
and  interest.  As discussed in Note 3 to the financial  statements,  management
does not  anticipate  that these  delinquencies  will have an  adverse  material
impact on the Partnership's financial statement.

Results of Operations
- ---------------------
         Net earnings  decreased  for the three months ended March 31, 1999,  as
compared to the  corresponding  period in 1998,  primarily  due to a decrease in
mortgage  investment  income,  as  discussed  below.  The decrease for the three
months  ended March 31,  1999,  was  partially  offset by an increase in the net
gains on mortgage dispositions, as discussed below.

         Mortgage  investment  income decreased for the three months ended March
31, 1999, as compared to the corresponding  period in 1998, primarily due to the
prepayment of four mortgages since March 1998.

         Interest  and other income  decreased  for the three months ended March
31, 1999, as compared to the corresponding  period in 1998, primarily due to the
timing  of  temporary  investment  of  mortgage  disposition  proceeds  prior to
distribution to Unitholders.

         Asset management fees to related parties decreased for the three months
ended March 31, 1999, as compared to the  corresponding  period in 1998,  due to
the decrease in the mortgage base.

         Net gains on mortgage dispositions increased for the three months ended
March 31, 1999,  as compared to the  corresponding  period in 1998.  In February
1999,  the  mortgages on Iroquois  Club  Apartments  and  Greenbriar  Place were
prepaid.  The Partnership  received net proceeds of approximately  $19.1 million
and $5.7 million and recognized a gain of  approximately  $330,000 and a loss of
approximately  $101,000  for the  mortgages  on  Iroquois  Club  Apartments  and
Greenbriar  Place,  respectively,  for the three  months ended March 31, 1999. A
distribution  of $2.46 per Unit  related to these  prepayments  was  declared in
March  1999 and was paid to  Unitholders  in May  1999.  There  were no gains or
losses recognized for the three months ended March 31, 1998.

Liquidity and Capital Resources
- -------------------------------
         The  Partnership's  operating cash  receipts,  derived from payments of
principal and interest on Insured Mortgages, plus cash receipts from interest on
short-term investments, were sufficient during the first three months of 1999 to
meet operating requirements.

         The basis for paying  distributions to Unitholders is net proceeds from
mortgage  dispositions,  if any, and cash flow from  operations,  which includes
regular interest income and principal from Insured  Mortgages.  Although Insured
Mortgages  yield a fixed  monthly  mortgage  payment  once  purchased,  the cash
distributions  paid to the Unitholders  will vary during each quarter due to (1)
the fluctuating yields in the short-term money market where the monthly mortgage
payment  receipts  are  temporarily  invested  prior to the payment of quarterly
distributions,  (2) the  reduction  in the asset  base  resulting  from  monthly
mortgage payments received or mortgage dispositions,  (3) variations in the cash
flow  attributable  to the  delinquency  or  default of  Insured  Mortgages  and
professional  fees and  foreclosure  costs  incurred  in  connection  with those
Insured Mortgages and (4) variations in the Partnership's operating expenses. As
the  partnership  continues to liquidate its mortgage  investments and investors
receive  distributions of return of capital and taxable gains,  investors should
expect a reduction in earnings and distributions due to the decreasing  mortgage
base.

         Net cash  provided  by  operating  activities  decreased  for the three
months ended March 31, 1999,  as compared to the  corresponding  period in 1998,
primarily  due to the  decrease  in mortgage  investment  income,  as  discussed
previously.  In  addition,  receivables  and other assets  decreased  due to the
receipt of mortgage payments that had been delinquent as of December 31, 1998.

         Net cash  provided  by  investing  activities  increased  for the three
months ended March 31, 1999,  as compared to the  corresponding  period in 1998,
primarily  due to  proceeds  received  from the  disposition  of  mortgages,  as
previously  discussed.  This increase was partially  offset by a decrease in the
receipt of principal from scheduled  payments,  due to the reduction in mortgage
base.

         Net cash used in financing  activities  decreased  for the three months
ended March 31, 1999, as compared to the  corresponding  period in 1998 due to a
reduction  in the amount of  distributions  paid to  partners in the first three
months of 1999 versus the same period in 1998.

         On October 5, 1998, CRIIMI MAE, the parent of the General Partner,  and
CRIIMI  MAE  Management,  Inc.,  an  affiliate  of CRIIMI  MAE and  provider  of
personnel  and  administrative  services to the  Partnership,  filed a voluntary
petition for reorganization  under Chapter 11 of the U.S.  Bankruptcy Code. As a
debtor-in-possession,  CRIIMI MAE will not be permitted to provide any available
capital to the General Partner without approval from the bankruptcy  court. This
restriction  or  potential  loss  of the  availability  of a  potential  capital
resource  could  adversely  affect  the  General  Partner  and the  Partnership;
however,  CRIIMI MAE has not  historically  represented a significant  source of
capital for the General  Partner or the  Partnership.  Such  bankruptcy  filings
could also result in the potential need to replace CRIIMI MAE  Management,  Inc.
as a provider of personnel and administrative services to the Partnership.

<PAGE>16

ITEM 2A. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

         The  Partnership's  principal market risk is exposure to changes in
interest rates in the US Treasury market, which  coupled with the related spread
to treasury  investors  required for the Partnership's Insured Mortgages,  will
cause fluctuations in the market value of the Partnership's assets.

         Management has determined  that there has not been a material change as
of March 31,  1999,  in market  risk from  December  31, 1998 as reported in the
Partnership's Annual Report on Form 10-K as of December 31, 1998.




<PAGE>17

PART II. OTHER INFORMATION
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         No  reports on Form 8-K were filed  with the  Securities  and  Exchange
Commission during the quarter ended March 31, 1999.

         The exhibits filed as part of this report are listed below:

                  Exhibit No.                  Description
                  ----------                   -----------

                     27                     Financial Data Schedule


<PAGE>18





                                                      SIGNATURE


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                  AMERICAN INSURED MORTGAGE
                                                    INVESTORS L.P. - SERIES 86
                                                    (Registrant)

                                                   By:  CRIIMI, Inc.
                                                        General Partner


/s/ May 14, 1999                                     /s/ Cynthia O. Azzara
- -------------------                                  -------------------------
DATE                                                 Cynthia O. Azzara
                                                     Principal Financial and
                                                       Accounting Officer


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM
THE QUARTERLY REPORT ON FORM 10-Q FOR THE THREE MONTHS ENDED
MARCH 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH QUARTERLY REPORT ON FORM 10-Q.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          26,092
<SECURITIES>                                    54,909
<RECEIVABLES>                                   15,251
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  96,252
<CURRENT-LIABILITIES>                           26,811
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      69,441
<TOTAL-LIABILITY-AND-EQUITY>                    96,252
<SALES>                                              0
<TOTAL-REVENUES>                                 1,528
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   261
<LOSS-PROVISION>                                   101
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  1,166
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              1,166
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,166
<EPS-PRIMARY>                                      .12
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission