HIGH EQUITY PARTNERS L P SERIES 86
10-K, 1996-04-17
REAL ESTATE
Previous: MONETTA FUND INC, 486B24E, 1996-04-17
Next: STEINROE INCOME TRUST, 497, 1996-04-17



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[ X ]    Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934 for the Fiscal Year Ended December 31, 1995

                                       OR

[   ]    Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934 for the Transition Period from _______to _______  
     


                         Commission file number: 0-15753

                      HIGH EQUITY PARTNERS L.P. - SERIES 86
             (Exact name of registrant as specified in its charter)

          DELAWARE                                        13-3314609
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)

  411 West Putnam Avenue, Greenwich CT                         06830
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code:  (203) 862-7000

Securities registered pursuant to Section 12(b) of the Act:

       None                                              None
(Title of each class)                (Name of each exchange on which registered)


Securities registered pursuant to Section 12(g) of the Act:

              Units of Limited Partnership Interest, $250 Per Unit
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

                       DOCUMENTS INCORPORATED BY REFERENCE

Exhibit A to the  Prospectus  of the  registrant  dated  April 28,  1986,  filed
pursuant  to Rule  424(b)  under the  Securities  Act of 1933,  as  amended,  is
incorporated by reference in Part IV of this Form 10-K.
<PAGE>
                                     PART I

Item 1.           Business.

                  High Equity Partners L.P. - Series 86 (the "Partnership") is a
Delaware limited  partnership formed as of November 14, 1985. The Partnership is
engaged in the  business of  operating  and holding  for  investment  previously
acquired income-producing properties,  consisting of office buildings,  shopping
centers and other commercial and industrial  properties such as industrial parks
and  warehouses.  Resources High Equity,  Inc., a Delaware  corporation,  is the
Partnership's  investment general partner (the "Investment General Partner") and
Resources   Capital  Corp.,  a  Delaware   corporation,   is  the  Partnership's
administrative general partner (the "Administrative General Partner").  Both the
Investment   General  Partner  and  the   Administrative   General  Partner  are
wholly-owned  subsidiaries  of Presidio  Capital Corp., a British Virgin Islands
corporation  ("Presidio").  Until November 3, 1994, both the Investment  General
Partner and the Administrative General Partner were wholly-owned subsidiaries of
Integrated  Resources,  Inc.  ("Integrated").  On November  3, 1994,  Integrated
consummated  its plan of  reorganization  under  Chapter 11 of the United States
Bankruptcy  Code at which  time,  pursuant to such plan of  reorganization,  the
newly-formed  Presidio  purchased  substantially  all  of  Integrated's  assets.
Presidio AGP Corp., which is a wholly-owned  subsidiary of Presidio,  became the
associate general partner (the "Associate General Partner") on February 28, 1995
replacing  Second Group Partners which withdrew as of that date. (The Investment
General Partner,  the  Administrative  General Partner and the Associate General
Partner are referred to  collectively  hereinafter  as the "General  Partners.")
Affiliates of the General Partners are also engaged in businesses related to the
acquisition and operation of real estate.

                  The Partnership  offered 800,000 units of limited  partnership
interest (the  "Units"),  pursuant to the  Prospectus of the  Partnership  dated
April 28, 1986, as  supplemented by Supplements  dated July 11, 1986,  September
26, 1986,  December 1, 1986,  January 30, 1987,  February 6, 1987, May 26, 1987,
and December 30, 1987 (collectively, the "Prospectus"),  filed pursuant to Rules
424(b) and 424(c) under the Securities  Act of 1933, as amended.  The Prospectus
was filed as part of the  Partnership's  Registration  Statement  on Form  S-11,
Commission File No. 33-1853, as amended (the "Registration Statement"), pursuant
to which  the  Units  were  registered.  Upon  termination  of the  offering  in
September 1987, the Partnership had accepted subscriptions (including Units held
by  the  initial  limited  partner)  for  588,010  Units  for  an  aggregate  of
$147,002,500 in gross  proceeds,  resulting in net proceeds from the offering of
$142,592,500  (gross proceeds of  $147,002,500  less  organization  and offering
costs of  $4,410,000).  All  underwriting  and  sales  commissions  were paid by
Integrated or its affiliates and not by the Partnership.

                  As of March 15, 1996, the  Partnership had invested all of its
net proceeds  available for  investment  after  establishing  a working  capital
reserve and had acquired the eleven  properties  listed below. The Partnership's
property  investments which contributed more than 15% of the Partnership's total
gross revenues were as follows:  568 Broadway and Matthews Festival  represented
17.4% and 16.4%,  respectively,  in 1995; Melrose Crossing and Matthews Festival
represented  approximately 16.1% and 15.8%,  respectively,  in 1994; and Melrose
Crossing represented approximately 21% in 1993.

                  The Partnership owned the following properties as of March 15,
1996:

                  (1) Century Park I. On November 7, 1986, a joint  venture (the
"Century  Park Joint  Venture")  comprised  of the  Partnership  and  Integrated
Resources  High Equity  Partners,  Series 85, a California  limited  partnership
("HEP-85"),  an affiliated public limited partnership,  purchased the fee simple
interest  in  Century  Park  I  ("Century  Park  I"),  an  office  complex.  The
Partnership  and  HEP-85  each have a 50%  interest  in the  Century  Park Joint
Venture.

                  Century  Park I,  situated  on  approximately  8.6  acres,  is
located in the center of San Diego County in Kearny Mesa,  California,  directly
adjacent  to Highway  163 at the  northeast  corner of Balboa  Avenue and Kearny
Villa Road.  Century Park I is part of an office park  consisting  of six office
buildings  and two parking  garages,  in which  Century Park Joint  Venture owns
three buildings, comprising 203,188 net rentable square feet and one garage with
approximately  810 parking  spaces.  One of the three buildings was completed in
the latter half of 1985,  and the other two buildings were completed in February
1986.  The  property  was 74% leased as of January  1, 1996  compared  to 26% at
January 1, 1995.  During  1995,  management  executed  lease  agreements  for an
aggregate of approximately  93,300 square feet with Medaphis,  Pacific Bell, and
Honeywell.  There  are no leases  which  represent  at least  10% of the  square
footage of the property scheduled to expire in 1996.

                  Century  Park I is subject to  competition  from other  office
parks and office  buildings in the area.  Although  vacancies still exist in the
suburban San Diego market, Century Park II, which is immediately adjacent to the
Partnership's property in the same office park, has been leased to San Diego Gas
& Electric on a long-term  basis and will not represent  competition  to Century
Park I for the foreseeable future.

                  (2) 568  Broadway.  On December 2, 1986, a joint  venture (the
"Broadway Joint Venture") comprised of the Partnership and HEP-85 acquired a fee
simple interest in 568-578 Broadway ("568 Broadway"),  a commercial  building in
New York City, New York. Until February 1, 1990, the Partnership and HEP-85 each
had a 50%  interest in the  Broadway  Joint  Venture.  On February 1, 1990,  the
Broadway  Joint  Venture  admitted a third joint  venture  partner,  High Equity
Partners L.P. - Series 88 ("HEP-88"),  an affiliated public limited  partnership
sponsored by Integrated. HEP-88 contributed $10,000,000 for a 22.15% interest in
the joint venture.  HEP-85 and the Partnership each retain a 38.925% interest in
the joint venture.

                  568  Broadway is located in the SoHo  district of Manhattan on
the northeast  corner of Broadway and Prince Street.  568 Broadway is a 12-story
plus basement and sub-basement building constructed in 1898. It is situated on a
site of  approximately  23,600  square feet,  has a rentable  square  footage of
approximately  299,000  square  feet and a floor  size of  approximately  26,000
square feet. Formerly catering primarily to industrial light manufacturing,  the
building has been converted to an office  building and is currently being leased
to art  galleries,  photography  studios,  retail and office  tenants.  The last
manufacturing  tenant vacated in January 1993. The building was 95% leased as of
January 1, 1996 compared to 73% as of January 1, 1995. There are no leases which
represent at least 10% of the square footage of the property scheduled to expire
in 1996.

                  568 Broadway competes with several other buildings in the SoHo
area.

                  (3) Seattle Tower.  On December 16, 1986, a joint venture (the
"Seattle  Landmark  Joint  Venture")  comprised  of the  Partnership  and HEP-85
acquired a fee simple  interest in Seattle Tower, a commercial  office  building
located in downtown Seattle ("Seattle  Tower").  The Partnership and HEP-85 each
have a 50% interest in the Seattle Landmark Joint Venture.

                  Seattle Tower is located at Third Avenue and University Street
on the  eastern  shore of Puget  Sound in the  financial  and retail core of the
Seattle central business  district.  Seattle Tower, built in 1928, is a 27-story
commercial  building  containing  approximately  141,000  rentable  square feet,
including  almost  10,000  square feet of retail space and  approximately  2,211
square  feet of storage  space.  The  building  also  contains a 55-car  garage.
Seattle Tower is connected to the Unigard  Financial Center and the Olympic Four
Seasons  Hotel by a skybridge  system.  Seattle  Tower,  formerly  Northern Life
Tower,  represented  the first  appearance in Seattle of a major building in the
Art Deco style. It was accepted into the National Register of Historic Places in
1975.  Seattle  Tower's  occupancy at January 1, 1996 was 89% compared to 75% at
January 1, 1995.  There are no leases which represent at least 10% of the square
footage of the property scheduled to expire during 1996.

                  The  Partnership  believes that Seattle Tower's primary direct
competition  comes from three  office  buildings  of similar  size or age in the
immediate  vicinity of Seattle Tower,  which  buildings  have current  occupancy
rates which are comparable to Seattle Tower's.

                  (4)  Commonwealth  Industrial  Park.  On April 14,  1987,  the
Partnership purchased a fee simple interest in the Commonwealth  Industrial Park
("Commonwealth"),  located in Fullerton,  California.  Commonwealth  consists of
three light manufacturing/warehouse buildings, containing 273,576 square feet in
the aggregate.

                  Commonwealth is located within the western  industrial  sector
of the city of  Fullerton.  The property is bounded by Artesia  Boulevard on the
north and  Commonwealth  Avenue on the South. The Artesia Freeway (State 91) and
the  Santa Ana  Freeway  (Interstate  5) are  nearby.  The area is a mixture  of
established  residential   neighborhoods  and  old  and  new  retail  and  light
industrial buildings. The Fullerton Airport,  accommodating small aircraft only,
is a block from the  property.  Commonwealth  is  comprised  of one  21-year-old
building  (164,650  square feet) and one  16-year-old  building  (51,600  square
feet),  both of which were  completely  renovated  in 1985,  and one building of
57,326 square feet that was constructed in 1986. The oldest building has a brick
exterior and a bow-truss roof system with skylights. The other two buildings are
of precast  tilt-up  concrete  construction  with wood beam  supported  roofs. A
two-story  wood siding and glass  office  addition  has been made to each of the
renovated buildings. The site consists of approximately 12.4 acres, with parking
to  accommodate  391 cars.  The  property  was 66% leased as of January 1, 1996,
compared to 46% as of January 1, 1995.  There are no leases  which  represent at
least 10% of the square footage of the property scheduled to expire during 1996;
however,  a tenant occupying 74,143 square feet or 27% of the property continues
on a month to month basis.

                  Commonwealth  is  subject  to  primary  competition  from many
industrial parks in north Orange County and southern Los Angeles County, many of
which are of more modern  design with more  efficient  loading docks and greater
yard space.

                  (5)  Commerce  Plaza I. On April  23,  1987,  the  Partnership
purchased  a fee  simple  interest  in  Commerce  Plaza I located  in  Richmond,
Virginia.

                  Commerce  Plaza I is located in the Commerce  Center  Business
Park, an office park situated at the  intersection  of I-64,  Glenside Drive and
Broad Street in Henrico  County,  northwest of  Richmond,  Virginia.  This area,
referred to as the West End, contains established  residential  neighborhoods as
well as corporate  headquarters  and many of Richmond's  suburban  office parks.
Commerce  Plaza I's building is  constructed  of steel with red brick facade and
insulated  bronze tinted glass.  It is situated on a site of  approximately  4.2
acres, has a net rentable area of approximately  85,000 square feet and provides
parking  for  approximately  300  cars.  Commerce  Plaza I was 92%  leased as of
January 1,  1996,  compared  to 82% as of  January 1, 1995.  There are no leases
which represent at least 10% of the square footage of the property  scheduled to
expire during 1996.

                  The West End of Richmond,  Virginia  presently has 8.3 million
square  feet of office  space  with a vacancy  rate of 3%.  Of this  space,  3.9
million square feet is in direct competition with Commerce Plaza I.

                  (6)  Melrose  Crossing.  On January 5, 1988,  the  Partnership
purchased a fee simple  interest in Melrose  Crossing,  a neighborhood  shopping
center  located in Melrose Park,  Illinois.  Completed in January 1987,  Melrose
Crossing  contains  138,355  square feet of rentable space in addition to 88,000
square  feet which is leased to Venture  department  store  (which is owned by a
third party).  This store anchors both Melrose  Crossing and Phase II of Melrose
Crossing  Shopping Center which is to the north of Melrose Crossing and is owned
by HEP-88. It is situated on approximately  11.6 acres and has parking space for
1,150 cars. As of January 1, 1996, the shopping center was 50% leased,  compared
to 69% at January 1, 1995. There is one lease which represents 18% of the square
footage of the center that is scheduled to expire during 1996.

                  Melrose  Crossing is located 10 miles west of Chicago's  Loop,
adjacent to another  parcel of land  purchased by the  Partnership  known as the
"Melrose  Out  Parcel"  (described  more  fully  below),  in an  area  comprised
primarily of heavy  industrial  and dense  residential  properties.  The area is
virtually 100% developed.

                  In December  1993,  Reiters,  Inc., a 6,400 square foot tenant
which  had  been  experiencing   financial  difficulty,   filed  for  bankruptcy
protection  and  disaffirmed  its lease and vacated in 1994.  The F&M Drug Store
("F&M Drug") filed bankruptcy and  discontinued  operations on January 25, 1995.
F&M Drug  occupied  25,200  square feet and has since  rejected its lease in the
bankruptcy  court.  Currently,  negotiations  are underway to lease the F&M Drug
space to a Chicago- based grocer. There are currently seven other retail centers
within a three-mile radius of Melrose Crossing that are considered  competitive.
These centers have approximately one million square feet of rentable space, with
an overall average occupancy rate of approximately  85%. In 1993,  several other
large  retailers  such as WalMart and Target  opened  stores in the Melrose Park
area. The Partnership believes this will ultimately help Melrose Crossing as the
area continues its growth as a retail hub.

                  (7) Matthews  Township  Festival.  On February  23, 1988,  the
Partnership  purchased  a fee simple  interest  in  Matthews  Township  Festival
("Matthews Festival"), a neighborhood shopping center located in Matthews, North
Carolina.

                  Completed in November 1987, Matthews Festival contains 127,388
square feet of rentable space. As of January 1, 1996,  Matthews Festival was 89%
leased  compared to 91% at January 1, 1995.  There are no leases which represent
at least 10% of the square  footage of the center  scheduled  to expire in 1996.
During  1990 the  "anchor"  supermarket  tenant  vacated.  Although  this tenant
continues to pay rent on its lease, which expires in November 2007, the physical
vacancy has the effect of reducing  traffic in the center.  Presently  A&P,  the
lessee of the  supermarket  anchor space,  is negotiating  with Uptons to sublet
their  space.  The  Partnership  continues  to provide  some  tenants  with rent
concessions where appropriate.

                  Matthews  Festival  is located  on the edge of an  established
residential development in the city of Charlotte, North Carolina on Independence
Boulevard, the major thoroughfare linking the east end of Charlotte and the high
income eastern suburban  communities of Matthews and Mint Hill. It was developed
as the  first  phase of an  intended  two  phase  shopping  complex  aggregating
approximately  550,000  square  feet.  Home  Depot,  Harris  Teeter  Grocery and
Steinmart  are  tenants  on  the  adjacent  property.   Access  is  through  the
Partnership's  property and the Partnership  believes that this  development has
favorably  affected shopper traffic at Matthews Festival.  Highway  construction
which was completed in 1994, provides major access improvement.

                  Matthews  Festival competes with other shopping centers in the
Southeast Charlotte area,  including Windsor Square, Crown Point, Sardis Village
and Sardis  Crossing.  In addition,  a large parcel of land directly  across the
road from Matthews  Festival is zoned for  development  as a 750,000 square foot
regional  mall.  The  construction  of an  180,000  square  foot  strip  center,
diagonally  across the road has begun and is expected to be completed by the end
of 1996.  Thus,  in the future  Matthews  Festival may also have to compete with
additional development of the nearby properties.

                  (8) Sutton  Square  Shopping  Center.  On April 15, 1988,  the
Partnership  purchased a fee simple  interest in Sutton Square  Shopping  Center
("Sutton  Square"),  located in  Raleigh,  North  Carolina.  Sutton  Square is a
101,965 square foot open air shopping  center that was 100% leased as of January
1, 1996 and 1995. In 1996, leases  representing 20,073 square feet of space will
expire.

                  Sutton Square is subject to  competition  from numerous  other
shopping  centers.  There are more than 15 centers within a three-mile radius of
Sutton  Square.  The only anchor  tenant  competition  (food and drugs) within a
one-mile  radius are the nearby  centers of Falls  Village and North Ridge.  The
following centers are located within a two-mile radius of Sutton Square:  Colony
Shopping Center, Wake Forest Square,  Celebration at Six Forks and Quail Corners
Shopping Center. In addition,  two other centers are under construction within a
two-mile  radius.  Major tenants at these centers include Kroger,  Steinmart and
Ben Franklin.

                  (9) 230 East Ohio  Street.  On May 2,  1988,  the  Partnership
purchased a fee simple  interest in 230 East Ohio  Street,  located in the North
Michigan  Avenue  submarket  of  Chicago,  Illinois.  230 East Ohio  Street is a
renovated  seven-story Class B office building containing  approximately  83,600
net rentable  square feet.  230 East Ohio Street was 75% leased as of January 1,
1996 compared to 61% as of January 1, 1995.  There are no leases which represent
at least 10% of the square  footage of the property  scheduled to expire  during
1996.

                  The downtown  Chicago  market remains soft.  However,  various
improvements  to the facade and elevators,  along with the leasing of the ground
floor to a  restaurant,  should  improve  the  building's  appeal  to  potential
tenants.

                  (10) TMR  Warehouses.  On  September  15,  1988,  Tri-Columbus
Associates  ("Tri-  Columbus"),  a joint venture  comprised of the  Partnership,
HEP-88 and IR Columbus Corp.  ("Columbus  Corp."),  a wholly owned subsidiary of
Integrated,  purchased  the fee simple  interest in three  warehouses  (the "TMR
Warehouses"),  located in Columbus, Ohio. The Partnership has a 20.66% undivided
interest in the Tri-Columbus.  Columbus Corp.  subsequently sold its interest in
Tri-Columbus  to HEP-88.  The  Partnership's  ownership  was not affected by the
transfer of Columbus Corp.'s interest in the venture to HEP-88.

                  The TMR Warehouses are  distribution  and light  manufacturing
facilities located in Orange, Grove City and Hilliard,  all suburbs of Columbus,
Ohio  and  comprise  1,010,500  square  feet of  space  in the  aggregate,  with
individual  square  footage of 583,000  square  feet,  190,000  square  feet and
237,500  square feet,  respectively.  As of January 1, 1996 and 1995, the Orange
and Grove City buildings were each 100% leased to a single tenant. As of January
1, 1995, the Hilliard  property was 100% leased by Eddie Bauer,  Inc., but Eddie
Bauer,  Inc.  vacated the property in the second  quarter of 1995.  During 1995,
management  executed a three-year lease with Micro  Electronics Inc. for 175,000
of  Hilliard's  237,500  square foot space that had been leased to Eddie  Bauer,
Inc., resulting in an overall occupancy rate at Hilliard of 74% as of January 1,
1996.

                  The TMR Warehouses  compete with numerous other  warehouses in
the market  area  which  currently  have in excess of one  million  square  feet
available.

                  (11)  The  Melrose  Out  Parcel.  On  November  3,  1988,  the
Partnership  purchased  the fee simple  interest in a parcel of vacant land (the
"Melrose Out Parcel") adjacent to the Melrose Crossing Shopping Center,  located
in Melrose Park,  Illinois.  (See "Melrose Crossing" above). The parcel consists
of  approximately  18,000 square feet of vacant land. In 1993,  the  Partnership
entered into a ten year ground lease with Rally's Hamburgers,  Inc.  ("Rally's")
which constructed a drive- through  hamburger  restaurant on the site at its own
cost. In January 1995, Rally's ceased operating due to low sales volume. Rally's
is required to continue  paying rent for the entire lease term which  expires in
April 2004.

Write-downs for Impairment

                  See  Note  4 to  the  financial  statements  and  Management's
Discussion  and Analysis of Financial  Condition and Results of Operations for a
discussion of write-downs for impairment.

Competition

                  The  real  estate  business  is  highly  competitive  and,  as
described more  particularly  above, the properties  acquired by the Partnership
may  have  active  competition  from  similar  properties  in the  vicinity.  In
addition,  various limited partnerships have been formed by the General Partners
and/or  their  affiliates  that engage in  businesses  that may compete with the
Partnership.  The  Partnership  will also  experience  competition for potential
buyers at such time as it seeks to sell any of its properties.

Employees

                  Services are performed for the  Partnership  at the properties
by  on-site  personnel.  Salaries  for such  on-site  personnel  are paid by the
Partnership   or  by   unaffiliated   management   companies  that  service  the
Partnership's  properties  from monies  received  by them from the  Partnership.
Services  are  also  performed  by the  Investment  and  Administrative  General
Partners   and   by   Resources   Supervisory   Management   Corp.   ("Resources
Supervisory"),  each of  which is an  affiliate  of the  Partnership.  Resources
Supervisory  currently provides supervisory  management and leasing services for
Century Park I, Seattle Tower,  Commonwealth  Industrial Park, Commerce Plaza I,
Melrose Crossing,  Matthews Festival,  568 Broadway,  Sutton Square and 230 East
Ohio and subcontracts  certain  management and leasing functions to unaffiliated
third parties.  The TMR Warehouses are currently  directly  managed by Resources
Supervisory.

                  The   Partnership   does  not  have  any  employees.   Wexford
Management  LLC  ("Wexford")  performs  accounting,  secretarial,  transfer  and
administrative  services  for the  Partnership.  See  Item  10,  "Directors  and
Executive Officers of the Registrant",  Item 11, "Executive  Compensation",  and
Item 13, "Certain Relationships and Related Transactions".

Item 2.            Properties.

                  A description of the Partnership's  properties is contained in
Item 1 above  (see  Schedule  III to the  financial  statements  for  additional
information with respect to the properties).

Item 3.           Legal Proceedings.

                  The Broadway Joint Venture is currently involved in litigation
with a number of present  or former  tenants  who are in default on their  lease
obligations.  Several of these  tenants have  asserted  claims or  counterclaims
seeking  monetary  damages.  The plaintiffs'  allegations  include,  but are not
limited to, claims for breach of contract,  failure to provide certain services,
overcharging of expenses and loss of profits and income.  These suits seek total
damages of in excess of $20 million plus additional  damages of an indeterminate
amount.  The  Broadway  Joint  Venture's  action for rent against Solo Press was
tried in 1992 and resulted in a judgment in favor of the Broadway  Joint Venture
for rent owed.  The  Partnership  believes  this will result in dismissal of the
action brought by Solo Press against the Broadway Joint Venture. Since the facts
of the  other  actions  which  involve  material  claims  or  counterclaims  are
substantially  similar, the Partnership believes that the Broadway Joint Venture
will prevail in those actions as well.

                  A former retail tenant of 568 Broadway (Galix Shops, Inc.) and
a related  corporation  which is a retail  tenant of a building  adjacent to 568
Broadway  filed a lawsuit in the Supreme Court of The State of New York,  County
of New York,  against the Broadway  Joint Venture  which owns 568 Broadway.  The
action was filed on April 13, 1994.  The  plaintiffs  alleged that by erecting a
sidewalk  shed in 1991,  568  Broadway  deprived  plaintiffs  of light,  air and
visibility to their  customers.  The sidewalk  shed was erected,  as required by
local law, in connection with the inspection and restoration of the 568 Broadway
building facade, which is also required by local law. Plaintiffs further alleged
that the erection of the sidewalk shed for a continuous period of over two years
is unreasonable and unjustified and that such conduct by defendants has deprived
plaintiffs of the use and enjoyment of their property. The suit seeks a judgment
requiring removal of the sidewalk shed, compensatory damages of $20 million, and
punitive  damages of $10 million.  The  Partnership  believes  that this suit is
meritless and intends to vigorously defend it.

                  On or about May 11, 1993, the  Partnership  was advised of the
existence  of an action (the "B&S  Litigation")  in which a complaint  (the "HEP
Complaint")  was filed in the Superior Court for the State of California for the
County of Los Angeles  (the  "Superior  Court") on behalf of a  purported  class
consisting  of all of the  purchasers  of limited  partnership  interests in the
Partnership.

                  On April 7, 1994 the plaintiffs  were granted leave to file an
amended  complaint (the "Amended  Complaint").  The Amended  Complaint  asserted
claims against the General Partners of the Partnership,  the general partners of
HEP-85,  the  managing  general  partner of HEP-88 and  certain  officers of the
Administrative  and Investment  General Partners,  among others.  The Investment
General  Partner  of the  Partnership  is also a general  partner  of HEP-85 and
HEP-88.

                  On July 19, 1995, the Superior Court preliminarily  approved a
settlement  of the  B&S  Litigation  and  approved  the  form of a  notice  (the
"Notice")  concerning  such  proposed  settlement.  In  response  to the Notice,
approximately 1.1% of the limited partners of the Partnership, HEP-85 and HEP-88
(collectively,   the  "HEP  Partnerships")  (representing  approximately  4%  of
outstanding  units)  requested  exclusion and 15 limited  partners filed written
objections to the proposed settlement. The California Department of Corporations
also sent a letter to the Superior Court opposing the settlement. Five objecting
limited  partners,  represented by two law firms, also made motions to intervene
so they could participate more directly in the action.  The motions to intervene
were granted by the Superior Court on September 14, 1995.

                  In  October  and  November   1995,   the   attorneys  for  the
plaintiffs-intervenors   conducted  extensive  discovery.   At  the  same  time,
negotiations continued concerning possible revisions to the proposed settlement.

                  On  November  30,  1995,  the  original   plaintiffs  and  the
intervening   plaintiffs  filed  a  Consolidated  Class  and  Derivative  Action
Complaint  (the  "Consolidated   Complaint")   against  the  Administrative  and
Investment  General  Partners , the  managing  general  partner  of HEP-85,  the
managing  general  partner of HEP-88 and the  indirect  corporate  parent of the
General  Partners,  that alleged various state law class and derivative  claims,
including claims for breach of fiduciary duties, breach of contract,  unfair and
fraudulent  business practices under California Business & Professional Code ss.
17200, negligence,  dissolution,  accounting,  receivership,  removal of general
partner,  fraud, and negligent  misrepresentation.  The  Consolidated  Complaint
alleged,  among  other  things,  the  general  partners  caused  a waste  of HEP
Partnership assets by collecting  management fees in lieu of pursuing a strategy
to maximize  the value of the  investments  owned by the limited  partners;  the
general  partners  breached  their duty of loyalty  and due care to the  limited
partners by  expropriating  management  fees from the HEP  Partnerships  without
trying  to run the HEP  Partnerships  for  the  purposes  for  which  they  were
intended;  the general partners acted  improperly to enrich  themselves in their
position of control over the HEP  Partnerships  and their actions have prevented
non-affiliated  entities  from making and  completing  tender offers to purchase
units  of the  HEP  Partnerships;  by  refusing  to  seek  the  sale  of the HEP
Partnerships' properties,  the general partners have diminished the value of the
limited  partners'  equity in the HEP  Partnerships;  the general  partners have
taken a  heavily  overvalued  partnership  asset  management  fee;  and  limited
partnership units were sold and marketed through the use of false and misleading
statements.

                  On  or  about  January  31,  1996,  the  parties  to  the  B&S
Litigation agreed upon a revised  settlement,  which would be significantly more
favorable to limited  partners  than the  previously  proposed  settlement.  The
revised  settlement   proposal,   like  the  previous  proposal,   involves  the
reorganization  of HEP  Partnerships,  through an exchange (the  "Exchange")  in
which  limited  partners (the  "Participating  Investors")  of the  partnerships
participating in the Exchange (the "Participating  Partnerships") would receive,
in exchange  for  partnership  units,  shares of common  stock  ("Shares")  of a
newly-formed  corporation,   Millennium  Properties  Inc.  ("Millennium")  which
intends to qualify as a real estate investment trust. Such reorganization  would
only be effected with respect to a particular  HEP  Partnership  if holders of a
majority  of the  outstanding  units of such  HEP  Partnership  consent  to such
reorganization  pursuant  to a  consent  solicitation  statement  (the  "Consent
Solicitation  Statement")  which would be sent to all limited partners after the
settlement  is approved by the  Superior  Court.  84.65% of the Shares  would be
allocated to Participating  Investors in the aggregate (assuming each of the HEP
Partnerships  participate  in the  Exchange)  and 15.35% of the Shares  would be
allocated  to the general  partners in  consideration  of the general  partners'
existing interests in the Participating  Partnerships,  their  relinquishment of
entitlement to receive fees and expense  reimbursements,  and the payment by the
general partners or an affiliate of certain amounts for legal fees.

                  As  part  of the  Exchange,  Shares  issued  to  Participating
Investors would be accompanied by options granting the  Participating  Investors
the right to require an affiliate of the general  partners to purchase Shares at
a  price  of  $11.50  per  Share,  exercisable  during  the  three-month  period
commencing  nine months after the effective  date of the Exchange.  A maximum of
1.5 million Shares (representing  approximately 17.7% of the total Shares issued
to Participating Investors if all partnerships participate) would be required to
be purchased if all  partnerships  participate in the Exchange.  Also as part of
the Exchange,  the indirect  parent of the General  Partners would agree that in
the event that  dividends  paid with  respect to the Shares do not  aggregate at
least $1.10 per Share for the first four complete fiscal quarters  following the
effective date of the Exchange,  it would make a supplemental payment to holders
of such  Shares in the amount of such  difference.  The  general  partners or an
affiliate  would  also  provide  an  amount,  not to  exceed  $2,232,500  in the
aggregate, for the payment of attorneys' fees and reimbursable expenses of class
counsel, as approved by the Superior Court, and the costs of providing notice to
the  class  (assuming  that  all  of the  HEP  Partnerships  participate  in the
Exchange). In the event that fewer than all of the HEP Partnerships  participate
in the  Exchange,  such amount  would be reduced.  The  general  partners  would
advance to the HEP  Partnerships  the amounts  necessary  to cover such fees and
expenses of the Exchange (but not their litigation costs and expenses, which the
general  partners would bear).  Upon the  effectuation of the Exchange,  the B&S
Litigation would be dismissed with prejudice.

                  On February 8, 1996, at a hearing on  preliminary  approval of
the revised  settlement,  the Superior Court determined that in light of renewed
objections to the settlement by the California  Department of Corporations,  the
Superior  Court would  appoint a  securities  litigation  expert to evaluate the
settlement.  The  Superior  Court  stated  that it  would  rule on the  issue of
preliminary  approval of the settlement after receiving the expert's report.  If
the settlement  receives  preliminary  approval,  a revised notice regarding the
proposed settlement would be sent to limited partners,  after which the Superior
Court would hold a fairness hearing in order to determine whether the settlement
should be given final  approval.  If final approval of the settlement is granted
by the  Superior  Court,  the  Consent  Solicitation  Statement  concerning  the
settlement and the reorganization  would be sent to all limited partners.  There
would be at  least a 60 day  solicitation  period  and a  reorganization  of the
Partnership  cannot be consummated  unless a majority of the limited partners of
the Partnership affirmatively voted to approve it.

Item 4.           Submission of Matters to
                  a Vote of Security Holders.

                  No matters were submitted to a vote of security holders during
the fourth  quarter of the  fiscal  year  covered  by this  report  through  the
solicitation of proxies or otherwise.
<PAGE>
                                     PART II

Item 5.           Market for the Registrant's Securities and
                  Related Security Holder Matters.

                  Units of the  Partnership are not publicly  traded.  There are
certain restrictions set forth in the Partnership's  amended limited partnership
agreement (the "Limited Partnership Agreement") which may limit the ability of a
limited partner to transfer Units. Such restrictions could impair the ability of
a limited  partner to liquidate  its  investment in the event of an emergency or
for any other reason.

                  In 1987, the Internal  Revenue  Service  adopted certain rules
concerning  publicly traded  partnerships.  The effect of being  classified as a
publicly  traded  partnership  would be that income  produced by the Partnership
would be classified as portfolio income rather than passive income.  In order to
avoid this effect, the Limited Partnership Agreement contains limitations on the
ability of a limited  partner to transfer Units in  circumstances  in which such
transfers could result in the Partnership  being classified as a publicly traded
partnership.  However,  due to the low volume of transfers  of Units,  it is not
anticipated that this will occur.

                  As of March 15,  1996,  there were 13,096  holders of Units of
the  Partnership,  owning an aggregate of 588,010 Units (including Units held by
the initial limited partner).

                  Distributions  per Unit of the  Partnership for periods during
1994 and 1995 were as follows:

                  Distributions for the                 Amount of Distribution
                  Quarter Ended                         Per Unit
                  ---------------------                 ----------------------
                  March 31, 1994                                $ .46
                  June 30, 1994                                 $ .76
                  September 30, 1994                            $ .61
                  December 31, 1994                             $ .62
                  March 31, 1995                                $ .62
                  June 30, 1995                                 $ .62
                  September 30, 1995                            $ .62
                  December 31, 1995                             $ .62

                  The source of  distributions in 1994 and in 1995 was cash flow
from operations (capital  improvements were funded from working capital reserves
and cash  flow in 1995 and from cash flow in  1994).  All  distributions  are in
excess of  accumulated  undistributed  net income  and,  therefore,  represent a
return of capital to investors  on a generally  accepted  accounting  principles
basis.  There  are no  material  legal  restrictions  set  forth in the  Limited
Partnership  Agreement upon the Partnership's  present or future ability to make
distributions.  See "Item 7.  Management's  Discussion and Analysis of Financial
Condition  and Results of  Operations"  for a  discussion  of factors  which may
affect the Partnership's ability to pay distributions.

Item 6.  Selected Financial Data.
<TABLE>
<CAPTION>
                                                                      For the Year Ended December 31,
                                     -----------------------------------------------------------------------------------------------
                                         1995                 1994                1993                  1992                1991
                                     ------------         ------------        ------------         ------------         ------------
<S>                                  <C>                  <C>                 <C>                  <C>                  <C>         
Revenues                            $  10,452,432        $  10,233,925       $  11,436,166        $  11,716,082        $  12,272,848
Net (Loss) Income                   $ (22,084,905)(4)    $     936,307(3)    $ (16,511,584)(2)    $ (19,060,477)(1)    $   2,029,759
Net (Loss) Income Per
   Unit                             $      (35.68)(4)    $        1.51(3)    $      (26.68)(2)    $      (30.79)(1)    $        3.28
Distributions Per Unit(5)           $        2.48        $        2.45       $        2.96        $        5.64        $        7.36
Total Assets                        $  60,266,933        $  83,682,263       $  84,394,634        $ 102,697,302        $ 125,341,400
</TABLE>
- - ---------------
(1)    Net loss for the year ended  December 31, 1992 includes a write-down  for
       impairment on Century Park I, Seattle Tower, Commonwealth,  230 East Ohio
       Street and 568 Broadway in the aggregate amount of $21,101,450, or $34.09
       per Unit.

(2)    Net loss for the year ended  December 31, 1993 includes a write-down  for
       impairment  on 230  East  Ohio  Street,  Century  Park I,  568  Broadway,
       Commerce  Plaza  I and  Melrose  Crossing  in  the  aggregate  amount  of
       $17,800,650, or $28.76 per Unit.

(3)    Net income for the year ended December 31, 1994 includes a write-down for
       the impairment of Commonwealth of $600,000, or $.97 per Unit.

(4)    Net loss for the year ended  December 31, 1995 includes a write-down  for
       impairment on 568 Broadway,  Century Park I, Seattle Tower, 230 East Ohio
       Street,  Commonwealth,  Commerce  Plaza I, Melrose  Crossing and Matthews
       Festival in the aggregate amount of $23,769,050, or $38.40 per Unit.

(5)    All distributions  are in excess of accumulated  undistributed net income
       and  therefore  represent a return of capital to investors on a generally
       accepted accounting principles basis.

Item 7.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.

Liquidity and Capital Resources

                  The  Partnership's   real  estate  properties  are  commercial
properties  except for the Melrose Out Parcel which is an undeveloped  parcel of
land for which the Partnership  has entered into a ground lease.  All properties
were acquired for cash. The Partnership's  public offering of Units commenced on
April 28,  1986.  As of  October  1, 1987,  the date of the final  admission  of
limited partners,  the Partnership had accepted  subscriptions for 588,010 Units
(including Units held by the initial limited partner) for aggregate net proceeds
of $142,592,500  (gross proceeds of $147,002,500  less organization and offering
expenses aggregating $4,410,000).

                  The Partnership uses working capital  reserves  remaining from
the net  proceeds  of its  public  offering  and  any  undistributed  cash  from
operations as its primary  source of liquidity.  For the year ended December 31,
1995, 59% of capital  expenditures  were funded from cash flows,  41% of capital
expenditures  were funded from working  capital  reserves and all  distributions
were funded from cash flows. As of December 31, 1995,  total  remaining  working
capital reserves amounted to approximately  $2,873,000.  The Partnership intends
to distribute  less than all of its future cash flow from operations to maintain
adequate  reserves for capital  improvements and capitalized  lease  procurement
costs. In addition,  if the real estate market conditions  deteriorate in any of
the areas where the Partnership's  properties are located,  there is substantial
risk that this would have an adverse effect on cash flow distributions.  Working
capital reserves are temporarily invested in short-term money market instruments
and are expected,  together with cash flow from operations,  to be sufficient to
fund future capital improvements to the Partnership's properties.

                  During  the  year  ended  December  31,  1995,  cash  and cash
equivalents   decreased  $998,065  as  a  result  of  capital  expenditures  and
distributions  to  partners  in  excess  of cash  provided  by  operations.  The
Partnership's  primary  source of funds is cash flow from the  operations of its
properties,   principally  rents  received  from  tenants,   which  amounted  to
$2,737,148 for the year ended December 31, 1995. The Partnership used $2,200,197
for  capital  expenditures  related to capital  and tenant  improvements  to the
properties and $1,535,016 for distributions to partners during 1995.

                  The  following  table sets  forth,  for each of the last three
fiscal  years,  the  amount  of the  Partnership  expenditures  at  each  of its
properties for capital improvements and capitalized tenant procurement costs:
<TABLE>
<CAPTION>
          Capital Improvements and Capitalized Tenant Procurement Costs
                                         1995           1994             1993
                                      ----------      ----------      ----------
<S>                                   <C>             <C>             <C>       
Century Park I .................      $1,225,412      $   51,542      $  327,527
568 Broadway ...................         682,623         784,087         624,293
Seattle Tower ..................         227,677         152,114         106,679
Commonwealth ...................           5,079           7,894          50,042
Commerce Plaza I ...............         223,028          67,209          68,828
Melrose Crossing ...............          35,702         298,613         253,940
Matthews Festival ..............          57,699          19,353          17,617
Sutton Square ..................          43,771          32,457          20,511
230 East Ohio ..................         256,376          26,090          95,405
TMR Warehouses .................          14,914               0          30,848
Melrose Out Parcel .............               0               0               0
                                      ----------      ----------      ----------
Totals .........................      $2,772,281      $1,439,359      $1,595,690
                                      ==========      ==========      ==========
</TABLE>
                  The Partnership  does not believe that, in the aggregate,  its
1996 expenditures for capital  improvements and capitalized  tenant  procurement
costs will differ  materially from the previous three years (other than the 1995
tenant  improvements and procurement costs of approximately  $946,000 at Century
Park related to the placement of three new tenants ). However, such expenditures
will depend upon the level of leasing activity and other factors which cannot be
predicted with certainty.

                  The  Partnership  expects to  continue to utilize a portion of
its cash flow from operations to pay for various capital and tenant improvements
to the  properties  and  leasing  commissions  (the  amount  of which  cannot be
predicted  with  certainty).   Capital  and  tenant   improvements  and  leasing
commissions may in the future exceed the Partnership's cash flow from operations
which would  otherwise  be  available  for  distributions.  In that  event,  the
Partnership would utilize the remaining  working capital reserves,  eliminate or
reduce distributions, or sell one or more properties. Except as discussed above,
management  is  not  aware  of  any  other  trends,   events,   commitments   or
uncertainties that will have a significant impact on liquidity.

Real Estate Market

                  The real estate market continues to suffer from the effects of
the  substantial  decline  in the  market  value of  existing  properties  which
occurred in the early 1990s. Market values have been slow to recover,  and while
the pace of new construction has slowed, high vacancy rates continue to exist in
many areas. Technological changes are also occurring which may reduce the office
space needs of many users. These factors may continue to reduce rental rates. As
a result,  the  Partnership's  potential  for  realizing  the full  value of its
investment in its properties is at increased risk.

Impairment of Assets

                  In March 1995, the Financial Accounting Standards Board issued
Statement  #121,  "Accounting  for the  Impairment of Long-Lived  Assets and for
Long-Lived Assets to Be Disposed of" ("SFAS#121").  Although the adoption of the
statement is not required until fiscal years  beginning after December 15, 1995,
early adoption is encouraged.  The Partnership has decided to implement SFAS#121
for the year ended December 31, 1995.

                  Under  SFAS#121 the initial test to determine if an impairment
exists is to compute the  recoverability  of the asset based on anticipated cash
flows (net realizable value) compared to the net carrying value of the asset. If
anticipated cash flows on an undiscounted  basis are insufficient to recover the
net carrying value of the asset,  an impairment  loss should be recognized,  and
the asset written down to its estimated fair value.  The fair value of the asset
is the  amount  by  which  the  asset  could  be  bought  or sold  in a  current
transaction  between  willing  parties,  that  is,  other  than in a  forced  or
liquidation sale. The net realizable value of an asset will generally be greater
than its fair value because net realizable value does not discount cash flows to
present  value  and  discounting  is  usually  one of the  assumptions  used  in
determining fair value.

                  Prior to the adoption of SFAS#121, a write-down for impairment
was  recorded  based upon a  periodic  review of each of the  properties  in the
Partnership's  portfolio.  Real estate  property was  previously  carried at the
lower of  depreciated  cost or net realizable  value.  In performing the review,
management  considered the estimated net realizable  value of the property based
on undiscounted future cash flows taking into consideration, among other things,
the existing occupancy,  the expected leasing prospects for the property and the
economic situation in the region where the property is located.  Negative trends
in occupancy, leasing prospects, and the local economy have an adverse effect on
future  undiscounted cash flows (net realizable  value).  In certain  instances,
management retained the services of a certified  independent appraiser to assist
in determining the market value of the property. In these cases, the independent
appraisers utilized both the Sales Comparison and Income Capitalization  methods
in their determination of fair value.

                  Upon implementation of SFAS#121 in 1995,  management performed
another  review of its  portfolio  and  determined  that certain  estimates  and
assumptions had changed from its previous review, causing the net carrying value
of certain  assets to exceed the  undiscounted  cash flows.  An  impairment  was
indicated for such properties,  so management  estimated their fair values using
either discounted cash flows or market comparables, as most appropriate for each
property.  As a result of this  process,  additional  write-downs  to fair value
totaling $23,769,050 were required in 1995.

                  After  implementation of SFAS#121 as described above,  certain
of the  Partnership's  assets have been  written  down to their  estimated  fair
values, while others remain at depreciated cost. Thus, the net carrying value of
the  Partnership's  asset  portfolio may differ  materially from its fair value.
However, the write-downs for impairment in 1995 and in prior years do not affect
the tax  basis  of the  assets  and the  write-downs  are  not  included  in the
determination of taxable income or loss.

                  Because the  determination  of both net  realizable  value and
fair value is based upon  projections of future economic events such as property
occupancy   rates,   rental   rates,   operating   cost   inflation  and  market
capitalization  rates which are inherently  subjective,  the amounts  ultimately
realized at disposition may differ materially from the net carrying values as of
December 31, 1995 and 1994. The cash flows used to determine fair values and net
realizable values are based on good faith estimates and assumptions developed by
management.  Inevitably,  unanticipated  events and  circumstances may occur and
some  assumptions may not materialize;  therefore,  actual results may vary from
the estimate and the  variances  may be material.  The  Partnership  may provide
additional losses in subsequent years and such write-downs could be material.

                  The following table  represents the write-downs for impairment
recorded  on certain  of the  Partnership's  properties  for the years set forth
below.
<TABLE>
<CAPTION>
                                            During the Year Ended December 31,
                                -------------------------------------------------------------
Property                            1995           1994               1993            1992
- - --------                        -----------      --------         -----------     -----------
<S>                             <C>              <C>              <C>             <C>        
Century Park I                  $ 1,250,000      $      0         $ 5,900,000     $ 4,550,000
568 Broadway                      2,569,050             0             700,650       7,551,450
Seattle Tower                     3,550,000             0                   0       2,500,000
Commonwealth                      1,700,000       600,000                   0       3,500,000
Commerce Plaza I                          0             0           2,700,000               0
Melrose Crossing                  7,200,000             0           4,900,000               0
Matthews Festival                 5,300,000             0                   0               0
230 East Ohio                     2,200,000             0           3,600,000       3,000,000
                                -----------      --------         -----------     -----------
                                $23,769,050      $600,000         $17,800,650     $21,101,450
                                ===========      ========         ===========     ===========
</TABLE>

The details of each write-down are as follows:

Century Park I

                  The former sole  tenant at Century  Park I,  General  Dynamics
Corp. vacated 52,740 square feet of space as of June 30, 1993 and the balance of
its space as of December 31, 1993 totaling  119,394  square feet pursuant to the
terms of its leases.  On July 1, 1993 a 51,242 square foot lease was signed with
San Diego Gas and  Electric  for a 13-year,  10 month  term with a  cancellation
option exercisable  between the fifth and sixth years. Due to the soft market in
the greater San Diego area,  management  concluded that the property's estimated
net realizable  value was below its net carrying value. The net realizable value
was based on the  property's  estimated  undiscounted  future  cash flows over a
5-year  period and an assumed sale at the end of the holding  period using a 10%
capitalization rate. Management, therefore, recorded a write-down for impairment
of  $9,100,000  in  1992  of  which  the  Partnership's  share  was  $4,550,000.
Subsequently,  management  engaged  the  services  of  a  certified  independent
appraiser to perform a written  appraisal  of the market value of the  property.
Based  on the  results  of the  appraisal,  management  recorded  an  additional
$11,800,000  write-down for impairment in 1993 of which the Partnership's  share
was $5,900,000.

                  Since  the  date  of the  above  mentioned  appraisal,  market
conditions  surrounding  Century Park I deteriorated  causing higher vacancy and
lower  rental  rates.   Leasing  expectations  were  not  achieved  and  capital
expenditures  exceeded  projections due to converting the building from a single
user to multi-tenancy capabilities. In early 1995, occupancy was only 25%. Since
the revised  estimate of  undiscounted  cash flows over a 15-year holding period
prepared in  connection  with the  implementation  of SFAS#121 in 1995 yielded a
result lower than the asset's net carrying value,  management determined that an
impairment  existed.  Management  estimated  the  property's  fair  value  using
expected  cash flows  discounted at 13% over 15 years and an assumed sale at the
end of the holding period using a 10% capitalization rate, in order to determine
the write-down for impairment.  The fair value estimate resulted in a $2,500,000
write-down  for  impairment  in  1995  of  which  the  Partnership's  share  was
$1,250,000.

568 Broadway

                  The recession  which occurred prior to 1992 had a particularly
devastating   effect  on  the  photography   studios  which  depend  heavily  on
advertising budgets and art galleries as a source of business, resulting in many
tenant failures.  Due to the poor market conditions in the Soho area of New York
City where 568 Broadway is located and the  accompanying  high vacancies and low
absorption rates which resulted in declining rental rates,  management concluded
that the property's  estimated net  realizable  value was below its net carrying
value. The net realizable value was based on sales of comparable buildings which
indicated a value of approximately $65 per square foot.  Management,  therefore,
recorded  a  write-down  for  impairment  of  $19,400,000  in 1992 of which  the
Partnership's  share  was  $7,551,450.  Subsequently,   management  engaged  the
services of a certified  independent appraiser to perform a written appraisal of
the  market  value of the  property.  Based  on the  results  of the  appraisal,
management recorded an additional  $1,800,000  write-down for impairment in 1993
of which the Partnership's share was $700,650.

                  Since the date of the above mentioned appraisal, significantly
greater capital improvement  expenditures than were previously  anticipated have
been required in order to render 568 Broadway more  competitive  in the New York
market.  Since the revised  estimate of  undiscounted  cash flows over a 15-year
holding period  prepared in connection  with the  implementation  of SFAS#121 in
1995  yielded a result  lower than the asset's net  carrying  value,  management
determined that an impairment existed.  Management estimated the property's fair
value in order to determine the write-down for impairment.  Because the estimate
of fair value using  expected cash flows  discounted at 13% over 15 years and an
assumed sale at the end of the holding  period using a 10%  capitalization  rate
yielded a result which, in management's  opinion,  was lower than the property's
value in the  marketplace,  the property  was valued  using sales of  comparable
buildings  which  indicated a fair value of $45 per square foot. This fair value
estimate resulted in a $6,600,000 write-down for impairment in 1995 of which the
Partnership's share was $2,569,050.

Seattle Tower

                  Seattle  Tower's  occupancy  declined from 90% when originally
purchased to 80% as of December 31, 1991. While occupancy  recovered somewhat to
83% at December 31, 1992, the average base rent per square foot declined 8% from
$14.00  per  square  foot  at the  date of  acquisition  to an  average  rate of
approximately $12.87 per square foot at December 31, 1992.  Management concluded
that the property's  estimated net  realizable  value was below its net carrying
value.  The  net  realizable  value  was  based  on  the  property's   estimated
undiscounted  future cash flows over a 5- year period,  reflecting expected cash
flow due to lower  rental  rates,  and an assumed sale at the end of the holding
period  using a 10%  capitalization  rate.  Management,  therefore,  recorded  a
write-down for impairment of $5,000,000 in 1992 of which the Partnership's share
was $2,500,000.

                  The   Partnership   has  not  been  able  to  achieve  leasing
expectations  at Seattle Tower and occupancy has remained at  approximately  80%
over the past few years.  In  addition,  market rents have  remained  lower than
projected.  As a result,  actual income levels at Seattle Tower have not met and
are not expected to meet income levels projected during management's  impairment
review in 1994.  In addition,  projected  capital  expenditures  exceed  amounts
previously  anticipated  for such  expenditures.  Since the revised  estimate of
undiscounted  cash flows over a 15-year  holding  period  prepared in connection
with the  implementation  of  SFAS#121 in 1995  yielded a result  lower than the
asset's net carrying value  management  determined  that an impairment  existed.
Management  estimated  the  property's  fair  value in order  to  determine  the
write-down  for  impairment.  Because the estimate of fair value using  expected
cash flows discounted at 13% over 15 years and an assumed sale at the end of the
holding  period  using a 10%  capitalization  rate  yielded a result  which,  in
management's  opinion,  was lower than the property's  value in the marketplace,
the property was valued using sales of comparable  buildings  which  indicated a
fair  value of $25 per  square  foot.  This fair value  estimate  resulted  in a
$7,100,000  write-down for impairment in 1995 of which the  Partnership's  share
was $3,550,000.

Commonwealth

                  Commonwealth  Industrial  Park's  occupancy  and rental  rates
declined  sharply  beginning in 1991.  Due to these  factors and the soft market
conditions  for  industrial   warehouse   space  in  the  North  Orange  County,
California,  management  concluded that the property's  estimated net realizable
value was below its net carrying  value.  The net realizable  value was based on
the property's  estimated  undiscounted  future cash flows over a 5-year period,
reflecting a 25% decrease in rental rates and a 19% decrease in occupancy  since
the  purchase  of the  property in 1987,  and an assumed  sale at the end of the
holding period using a 10% capitalization rate. Management,  therefore, recorded
a write-down  for  impairment of $3,500,000  in 1992.  Subsequently,  management
engaged the services of a certified  independent  appraiser to perform a written
appraisal  of the  market  value of the  property.  Based on the  results of the
appraisal,  management recorded an additional $600,000 write-down for impairment
in 1994.

                  Since   the   date   of   the   above   mentioned   appraisal,
Commonwealth's  occupancy  has  remained  low. In addition,  the  property  will
require more capital expenditures than were previously  anticipated resulting in
lower  expected  cash flow in future  periods.  Since the  revised  estimate  of
undiscounted  cash flows over a 15-year  holding  period  prepared in connection
with the  implementation  of  SFAS#121 in 1995  yielded a result  lower than the
asset's net carrying value,  management  determined that an impairment  existed.
Management  estimated  the  property's  fair value,  using  expected  cash flows
discounted  at 13% over 15 years and an assumed  sale at the end of the  holding
period using a 10% capitalization rate, in order to determine the write-down for
impairment.  This fair value  estimate  resulted in a $1,700,000  write-down for
impairment in 1995.

Commerce Plaza

                  Commerce Plaza's occupancy  (originally comprised primarily of
insurance and high  technology  firms)  declined from nearly 100% at the date of
acquisition  in 1987 to 86% at December 31, 1993. As tenant leases were renewed,
the average rental rate per square foot declined from  approximately  $14.00 per
square foot at acquisition to $11.00 in 1993.  Consequently,  management engaged
the services of a certified independent appraiser to perform a written appraisal
of the market  value of the  property.  Based on the  results of the  appraisal,
management recorded a $2,700,000 write-down for impairment in 1993.

Melrose Crossing

                  In  1993,   management   determined  that  the  estimated  net
realizable  value of the Melrose  Crossing  property  was below its net carrying
value. The net realizable value was based on undiscounted future cash flows over
5  years  and an  assumed  sale  at the end of the  holding  period  using a 10%
capitalization  rate.  Consequently,   management  engaged  the  services  of  a
certified  independent  appraiser  to perform a written  appraisal of the market
value  of the  property.  Based  on the  results  of the  appraisal,  management
recorded a $4,900,000 write-down for impairment in 1993.

                  Occupancy at Melrose  Crossing  has declined  from the date of
management's latest impairment review to 50% in early 1995. As a result,  income
levels have not met and are not expected to meet  projected  income  levels.  In
addition,  rental  rates have  declined  and real estate  taxes are in excess of
amounts  previously  projected  resulting in lower cash flows. Since the revised
estimate of  undiscounted  cash flows over a 15-year  holding period prepared in
connection  with the  implementation  of SFAS#121 in 1995 yielded a result lower
than the asset's net carrying  value,  management  determined that an impairment
existed.  Management  estimated the property's  fair value in order to determine
the write-down for impairment. Because the estimate of fair value using expected
cash flows discounted at 13% over 15 years and an assumed sale at the end of the
holding  period  using a 10%  capitalization  rate  yielded a result  which,  in
management's  opinion,  was lower than the property's  value in the marketplace,
the property was valued using sales of comparable  buildings  which  indicated a
fair  value of $15 per  square  foot.  This fair value  estimate  resulted  in a
$7,200,000 write-down for impairment in 1995.

Matthews Festival

                  The  anchor  tenant  has not  operated  its store at  Matthews
Festival since 1990 while  continuing to make rental payments under the terms of
the lease.  However,  the absence of an operating  anchor  tenant has  adversely
impacted  both the  lease-up of the  remaining  space at the property and rental
rates, and has required additional tenant procurement costs.  Therefore,  actual
income levels have not met and are not expected to meet income levels  projected
during  management's  impairment  review in 1994.  Since the revised estimate of
undiscounted  cash flows over a 15-year  holding  period  prepared in connection
with the  implementation  of  SFAS#121 in 1995  yielded a result  lower than the
asset's net carrying value,  management  determined that an impairment  existed.
Management  estimated  the  property's  fair  value in order  to  determine  the
write-down  for  impairment.  Because the estimate of fair value using  expected
cash flows discounted at 13% over 15 years and an assumed sale at the end of the
holding  period  using a 10%  capitalization  rate  yielded a result  which,  in
management's  opinion,  was lower than the property's  value in the marketplace,
the property was valued using sales of comparable  buildings  which  indicated a
fair  value of $20 per  square  foot.  This fair value  estimate  resulted  in a
$5,300,000 write-down for impairment in 1995.

230 East Ohio Street

                  Occupancy at 230 East Ohio Street  declined  significantly  in
1991 and 1992.  This decline in occupancy and a concurrent  decline in occupancy
rates and high operating costs in the Chicago area created a situation where the
property's rental revenue was approximately equal to operating expenses.  Due to
the soft  market  conditions  in the  Chicago  market  (especially  for  Class B
buildings such as this) and the uncertainty  that the situation would improve in
the future,  management  concluded that the property's  estimated net realizable
value was below its net carrying  value.  The net realizable  value was based on
the property's  estimated  undiscounted  future cash flows over a 5-year period,
reflecting  expected  cash  flow  from  lower  occupancy  anticipated  for  this
particular  type of  building,  and an  assumed  sale at the end of the  holding
period  using a 10%  capitalization  rate.  Management,  therefore,  recorded  a
write-down  for  impairment  of  $3,000,000  in 1992.  Subsequently,  management
engaged the services of a certified  independent  appraiser to perform a written
appraisal  of the  market  value of the  property.  Based on the  results of the
appraisal,   management  recorded  an  additional   $3,600,000   write-down  for
impairment in 1993.

                  Since  the  date  of  the  above  mentioned   appraisal,   the
Partnership has not been able to achieve  leasing  expectations at 230 East Ohio
Street and occupancy has remained low. In addition,  real estate taxes and other
costs have exceeded  expectations.  Since the revised  estimate of  undiscounted
cash  flows  over a 15-year  holding  period  prepared  in  connection  with the
implementation  of SFAS#121 in 1995  yielded a result lower than the asset's net
carrying value,  management  determined that an impairment  existed.  Management
estimated the  property's  fair value in order to determine the  write-down  for
impairment.  Because  the  estimate  of fair  value  using  expected  cash flows
discounted  at 13% over 15 years and an assumed  sale at the end of the  holding
period using a 10%  capitalization  rate yielded a result which, in management's
opinion,  was lower than the property's value in the  marketplace,  the property
was valued using sales of comparable  buildings  which indicated a fair value of
$20  per  square  foot.  This  fair  value  estimate  resulted  in a  $2,200,000
write-down for impairment in 1995.

Results Of Operations

1995 vs. 1994

                  The Partnership experienced a net loss in 1995 compared to net
income for the prior  year due  primarily  to the  significant  write-downs  for
impairment recorded during 1995 as previously discussed.

                  Rental revenue  increased  slightly during 1995 as compared to
1994. The most  significant  increases in revenues  occurred at 568 Broadway and
Century  Park due to  higher  occupancy  rates  during  1995.  These  increases,
however,  were partially  offset by decreases in revenues during 1995 at Melrose
Crossing  as  certain  tenants  filed  for  bankruptcy.  Revenues  at the  other
properties generally remained consistent in 1995 as compared to 1994.

                  Costs and expenses  increased  during 1995 as compared to 1994
due  primarily to the  write-down  for  impairment  recorded in 1995.  Operating
expenses increased during 1995 due to increases in utility costs and real estate
taxes at certain properties, partially offset by decreases in professional fees.
The cost of utilities  increased  at 568 Broadway due to increased  occupancy in
1995.  Overall real estate tax expense increased in 1995 as tax refunds received
for 230 East Ohio Street in 1994 reduced the net expense in that year.  However,
these  increases were  partially  offset by a decrease in  professional  fees at
Melrose  Crossing  as  litigation  with  a  bankrupt  tenant  was  substantially
completed in 1994.  Depreciation  expense for 1995  decreased due to lower asset
carrying  values  as a  result  of the  write-down  recorded  during  1995.  The
partnership  asset  management  fee,   administrative   expenses,  and  property
management fees remained relatively constant in 1995 as compared to 1994.

                  Interest  income  increased due to higher  interest  rates and
higher cash  investment  balances  for 1995 as compared to 1994.  Other  income,
which consists of investor  ownership  transfer  fees,  increased as compared to
1994 due to a greater number of transfers in 1995.

1994 vs. 1993

                  The  Partnership  experienced net income in 1994 compared to a
net loss in the prior  year  primarily  due to the  significant  write-down  for
impairment recorded in 1993. The Partnership experienced a decrease in costs and
expenses  which  exceeded the decrease in revenues for 1994 as compared to 1993.
Rental revenues  decreased  primarily at Century Park I,  Commonwealth,  Melrose
Crossing and 230 East Ohio  Street.  The  decrease  was  partially  offset by an
increase  in rental  revenue at  Commerce  Plaza.  Century  Park  experienced  a
decrease in rental revenues due to the move-out of General  Dynamics at December
31,  1993,  partially  offset by the  tenancy of San Diego Gas &  Electric.  The
decrease in rental revenues at Commonwealth was caused by two tenants filing for
bankruptcy  in the  latter  part of 1993 which no longer  occupy  the  premises.
Melrose  Crossing  experienced  a decrease  in rental  revenues  due to Herman's
bankruptcy,  which occurred in mid-1993.  The decrease in rental revenues at 230
East Ohio Street was a result of two tenant move-outs due to liquidation in late
1993.  The  increase in rental  revenues  at Commerce  Plaza was due to a tenant
buying out its lease in May 1994.

                  Costs and expenses  decreased for 1994 as compared to 1993 due
primarily to the decrease in the  write-down  for impairment in 1994 compared to
1993 as previously discussed. The decrease was also attributable to decreases in
operating expenses,  depreciation and amortization,  administrative expenses and
property  management  fees.  The  decrease in operating  expenses was  primarily
attributable to decreases in bad debt expense at Commonwealth, Matthews Festival
and Melrose Crossing, in addition to a reduction of real estate taxes at Melrose
Crossing  and 230 East Ohio  Street.  The bad debt  decreases  were due to fewer
write-offs  of  non-paying  tenants  compared to the prior year as the financial
health of the Partnership's tenants continued generally to improve. The decrease
in the aforementioned  expenses was partially offset by an increase in insurance
due to higher rates. The decrease in depreciation  and amortization  expense was
due to lower  carrying  values of certain  properties as a result of write-downs
for impairment  recorded on them,  partially  offset by increases due to capital
and tenant improvement work. The decrease in administrative  expenses was mainly
due to lower  legal  fees and  miscellaneous  expenses  partially  offset  by an
increase in partnership  allocated  payroll  expenses.  The decrease in property
management fees was due to lower rental revenue.

                  Interest  income  increased in 1994 as compared to 1993 due to
higher  interest  rates  available  on  short-term  investments.   Other  income
decreased  in 1994 as compared to 1993 as a result of fewer  investor  ownership
transfers as compared to the prior year.

                  Inflation  is not  expected  to have a material  impact on the
Partnership's operations or financial position.

Legal Proceedings

                  The Partnership is a party to certain  litigation.  See Note 8
to the Partnership's financial statements for a description thereof.
<PAGE>
Item 8.           Financial Statements and Supplementary Data.

                      HIGH EQUITY PARTNERS L.P. - SERIES 86

                              FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

                                    I N D E X

                    Independent Auditors' report             
                                                             
                    Financial statements, years ended        
                             December 31, 1995, 1994 and 1993
                                                             
                    Balance Sheets                           
                    Statements of Operations                 
                    Statements of Partners' Equity           
                    Statements of Cash Flows                 
                    Notes to Financial Statements            
<PAGE>              
INDEPENDENT AUDITORS' REPORT


To the Partners of High Equity Partners L.P. - Series 86


We have audited the  accompanying  balance sheets of High Equity Partners L.P. -
Series 86 (a Delaware limited partnership) as of December 31, 1995 and 1994, and
the related  statements of operations,  partners' equity and cash flows for each
of the three  years in the period  ended  December  31,  1995.  Our audits  also
included the financial  statement  schedule  listed in the Index at Item 14(a)2.
These  financial  statements  and  the  financial  statement  schedule  are  the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial  statements and financial statement schedule based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of High Equity  Partners L.P. - Series 86 at
December 31, 1995 and 1994, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1995, in conformity
with  generally  accepted  accounting  principles.  Also,  in our opinion,  such
financial statement schedule, when considered in relation to the basic financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information set forth therein.

As discussed in Note 2, in 1995 the Partnership  changed its method of recording
write-downs  for  impairment of its  investments  in real estate to conform with
Statement of Financial Accounting Standards No. 121.


DELOITTE & TOUCHE LLP
March 15, 1996
New York, NY
<PAGE>
HIGH EQUITY PARTNERS L.P. - SERIES 86


BALANCE SHEETS
================================================================================
<TABLE>
<CAPTION>
                                                            December 31,
                                                   -----------------------------
                                                        1995           1994
                                                   ------------    ------------
<S>                                                <C>             <C>         
ASSETS

REAL ESTATE ....................................   $ 51,326,327    $ 74,536,039

CASH AND CASH EQUIVALENTS ......................      4,752,024       5,750,089

OTHER ASSETS ...................................      3,590,638       2,812,387

RECEIVABLES ....................................        597,944         583,748
                                                   ------------    ------------
TOTAL ASSETS ...................................   $ 60,266,933    $ 83,682,263
                                                   ============    ============


LIABILITIES AND PARTNERS' EQUITY

ACCOUNTS PAYABLE AND ACCRUED EXPENSES ..........   $  1,963,371    $  1,754,458

DUE TO AFFILIATES ..............................        490,095         494,417

DISTRIBUTIONS PAYABLE ..........................        383,754         383,754
                                                   ------------    ------------
     Total liabilities .........................      2,837,220       2,632,629
                                                      =========       =========

COMMITMENTS AND CONTINGENCIES

PARTNERS' EQUITY

 Limited partners' equity
     (588,010 units issued and outstanding) ....     61,907,403      84,346,327
 General partners' deficit .....................     (4,477,690)     (3,296,693)
                                                   ------------    ------------
     Total partners' equity ....................     57,429,713      81,049,634
                                                   ------------    ------------
TOTAL LIABILITIES AND PARTNERS' EQUITY .........   $ 60,266,933    $ 83,682,263
                                                   ============    ============
</TABLE>
                        See notes to financial statements
<PAGE>
HIGH EQUITY PARTNERS L.P. - SERIES 86


STATEMENTS OF OPERATIONS
================================================================================
<TABLE>
<CAPTION>
                                                                   For the Years Ended December 31,
                                                         -----------------------------------------------------
                                                             1995                 1994                 1993
                                                         ------------         ------------        ------------
<S>                                                      <C>                  <C>                 <C>         
Rental revenue ..................................        $ 10,452,432         $ 10,233,925        $ 11,436,166
                                                         ------------         ------------        ------------
Costs and Expenses

       Operating expenses .......................           4,962,913            4,723,268           5,703,256

       Depreciation and amortization ............           1,858,404            1,901,778           2,202,622

       Partnership asset management fee .........           1,406,204            1,406,204           1,397,312

       Administrative expenses ..................             522,657              493,944             581,111

       Property management fee ..................             379,720              364,015             452,880

       Write-down for impairment ................          23,769,050              600,000          17,800,650
                                                         ------------         ------------        ------------

                                                           32,898,948            9,489,209          28,137,831
                                                         ------------         ------------        ------------

(Loss) income before interest and other income ..         (22,446,516)             744,716         (16,701,665)

       Interest income ..........................             303,186              157,726             131,717

       Other income .............................              58,425               33,865              58,364
                                                         ------------         ------------        ------------

Net (loss) income ...............................        $(22,084,905)           $ 936,307        $(16,511,584)
                                                         ============         ============        ============
Net (loss) income attributable to:

       Limited partners .........................        $(20,980,660)        $    889,492        $(15,686,004)

       General partners .........................          (1,104,245)              46,815            (825,580)
                                                         ------------         ------------        ------------

Net (loss) income ...............................        $(22,084,905)        $    936,307        $(16,511,584)
                                                         ============         ============        ============ 

Net (loss) income per unit of limited partnership
       interest (588,010 units outstanding) .....        $     (35.68)        $       1.51        $     (26.68)
                                                         ============         ============        ============
</TABLE>
                        See notes to financial statements
<PAGE>
HIGH EQUITY PARTNERS L.P. - SERIES 86

STATEMENTS OF PARTNERS' EQUITY
================================================================================
<TABLE>
<CAPTION>
                                                     General              Limited
                                                     Partners'            Partners'
                                                     Deficit              Equity                   Total
                                                   -------------         -------------         -------------
<S>                                                <C>                   <C>                   <C>          
Balance, January 1, 1993 ..................        $  (2,350,500)        $ 102,323,974         $  99,973,474

Net loss ..................................             (825,580)          (15,686,004)          (16,511,584)

Distributions as a return of capital
       ($2.96 per limited partnership unit)              (91,606)           (1,740,510)           (1,832,116)
                                                   -------------         -------------         -------------

Balance, December 31, 1993 ................           (3,267,686)           84,897,460            81,629,774

Net income ................................               46,815               889,492               936,307

Distributions as a return of capital
       ($2.45 per limited partnership unit)              (75,822)           (1,440,625)           (1,516,447)
                                                   -------------         -------------         -------------

Balance, December 31, 1994 ................           (3,296,693)           84,346,327            81,049,634

Net loss ..................................           (1,104,245)          (20,980,660)          (22,084,905)

Distributions as a return of capital
      ($2.48 per limited partnership unit)               (76,752)           (1,458,264)           (1,535,016)
                                                   -------------         -------------         -------------

Balance, December 31, 1995 ................        $  (4,477,690)        $  61,907,403         $  57,429,713
                                                   =============         =============         =============
</TABLE>

                        See notes to financial statements
<PAGE>
HIGH EQUITY PARTNERS L.P. - SERIES 86


STATEMENTS OF CASH FLOWS
================================================================================
<TABLE>
<CAPTION>
                                                                                For the Years Ended December 31,          
                                                                    ------------------------------------------------------
                                                                        1995                 1994                 1993    
                                                                    ------------         ------------         ------------
<S>                                                                 <C>                  <C>                   <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:

     Net (loss) income .....................................        $(22,084,905)        $    936,307         $(16,511,584)
     Adjustments to reconcile net (loss) income to net
        cash provided by operating activities:
          Write-down for impairment ........................          23,769,050              600,000           17,800,650
          Depreciation and amortization ....................           1,858,404            1,901,778            2,202,622
          Straight-line adjustment for stepped lease rentals            (375,772)            (243,082)             (75,724)

     Changes in assets and liabilities
          Accounts payable and accrued expenses ............             208,913             (292,764)             238,171
          Receivables ......................................             (14,196)              18,614              434,032
          Due to affiliates ................................              (4,322)             476,201              (23,831)
          Other assets .....................................            (620,024)            (193,412)            (231,409)
                                                                    ------------         ------------          ----------- 
          Net cash provided by operating activities ........           2,737,148            3,203,642            3,832,927
                                                                    ------------         ------------          ----------- 

CASH FLOWS FROM INVESTING ACTIVITIES:

     Proceeds from condemnation of land ....................                --                   --                 13,700
     Improvements to real estate ...........................          (2,200,197)          (1,200,700)          (1,328,282)
                                                                    ------------         ------------          ----------- 
          Net cash used in investing activities ............          (2,200,197)          (1,200,700)          (1,314,582)
                                                                    ------------         ------------          ----------- 
CASH FLOWS FROM FINANCING ACTIVITIES:

     Distributions to partners .............................          (1,535,016)          (1,832,115)          (2,005,426)
                                                                    ------------         ------------          ----------- 
NET (DECREASE) INCREASE IN CASH AND
     CASH EQUIVALENTS ......................................            (998,065)             170,827              512,919

CASH AND CASH EQUIVALENTS AT
     BEGINNING OF PERIOD ...................................           5,750,089            5,579,262            5,066,343
                                                                    ------------         ------------          ----------- 
CASH AND CASH EQUIVALENTS AT
     END OF PERIOD .........................................        $  4,752,024         $  5,750,089         $  5,579,262
                                                                    ============         ============         ============
</TABLE>

                        See notes to financial statements
<PAGE>
                      HIGH EQUITY PARTNERS L.P. - SERIES 86

                          NOTES TO FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


1.       ORGANIZATION

         High Equity Partners L.P. - Series 86 (the "Partnership"), is a limited
         partnership,  organized  under the  Delaware  Revised  Uniform  Limited
         Partnership  Act on November 14, 1985 for the purpose of investing  in,
         holding and operating  income-producing  real estate.  The  Partnership
         will terminate on December 31, 2015 or sooner,  in accordance  with the
         terms of the Agreement of Limited Partnership.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Financial statements

         The  financial  statements  were  prepared  on  the  accrual  basis  of
         accounting  and include only those assets,  liabilities  and results of
         operations related to the business of the Partnership.  The preparation
         of  financial   statements  in  conformity   with  generally   accepted
         accounting   principles  requires  management  to  make  estimates  and
         assumptions  that affect the reported amounts of assets and liabilities
         and disclosure of contingent  assets and liabilities at the date of the
         financial  statements and the reported amounts of revenues and expenses
         during the  reporting  period.  Actual  results could differ from those
         estimates.

         Reclassifications

         Certain  reclassifications  have been made to the financial  statements
         shown for the prior  years in order to  conform to the  current  year's
         classifications.

         Cash and cash equivalents

         For purposes of the statements of cash flows, the Partnership considers
         all  short-term  investments  which have  original  maturities of three
         months or less from the date of issuance to be cash equivalents.

         Organization costs

         Organization  costs were  charged  against  partners'  equity  upon the
         closing of the public  offering on October 1, 1987, in accordance  with
         prevalent industry practice.

         Leases

         The  Partnership  accounts for its leases under the  operating  method.
         Under this method,  revenue is recognized as rentals become due, except
         for stepped  leases where the revenue  from the lease is averaged  over
         the life of the lease.

         Depreciation

         Depreciation is computed using the straight-line method over the useful
         life of the  property,  which is estimated to be 40 years.  The cost of
         properties  represents  the  initial  cost  of  the  properties  to the
         Partnership plus acquisition and closing costs.

         Investments in joint ventures

         For properties  purchased in joint venture  ownership  with  affiliated
         partnerships, the financial statements present the assets, liabilities,
         income  and  expenses  of the  joint  venture  on a pro  rata  basis in
         accordance with the Partnership's percentage of ownership.

         Impairment of Assets

         In  March  1995,  the  Financial   Accounting  Standards  Board  issued
         Statement #121, "Accounting for the Impairment of Long-Lived Assets and
         for  Long-Lived  Assets to Be Disposed of ("SFAS  #121").  Although the
         adoption of the statement is not required until fiscal years  beginning
         after December 15, 1995, early adoption is encouraged.  The Partnership
         has  decided to  implement  SFAS #121 for the year ended  December  31,
         1995.

         Under SFAS #121 the initial test to determine if an  impairment  exists
         is to compute the recoverability of the asset based on anticipated cash
         flows (net realizable  value) compared to the net carrying value of the
         asset.  If  anticipated  cash  flows  on  an  undiscounted   basis  are
         insufficient  to  recover  the net  carrying  value  of the  asset,  an
         impairment loss should be recognized, and the asset written down to its
         estimated  fair  value.  The fair  value of the asset is the  amount by
         which  the  asset  could be  bought  or sold in a  current  transaction
         between willing parties, that is, other than in a forced or liquidation
         sale.  The net  realizable  value of an asset will generally be greater
         than its fair value because net realizable value does not discount cash
         flows  to  present  value  and   discounting  is  usually  one  of  the
         assumptions used in determining fair value.

         Prior to the  adoption of SFAS #121, a write-down  for  impairment  was
         recorded based upon a periodic  review of each of the properties in the
         Partnership's portfolio. Real estate property was previously carried at
         the lower of depreciated  cost or net realizable  value.  In performing
         the review, management considered the estimated net realizable value of
         the  property  based   undiscounted   future  cash  flows  taking  into
         consideration, among other things, the existing occupancy, the expected
         leasing  prospects  for the property and the economic  situation in the
         region where the  property is located.  Negative  trends in  occupancy,
         leasing  prospects,  and the local  economy  have an adverse  effect on
         future  undiscounted  cash flows  (net  realizable  value).  In certain
         instances,  management retained the services of a certified independent
         appraiser to assist in determining the market value of the property. In
         these  cases,  the  independent  appraisers  utilized  both  the  Sales
         Comparison and Income Capitalization  methods in their determination of
         the property's value.

         Upon implementation of SFAS #121 in 1995,  management performed another
         review of its  portfolio  and  determined  that certain  estimates  and
         assumptions  had  changed  from its  previous  review,  causing the net
         carrying value of certain assets to exceed the undiscounted cash flows.
         An  impairment  was  indicated  for  such  properties,   so  management
         estimated  their fair  values  using  either  discounted  cash flows or
         market  comparables as most appropriate for each property.  As a result
         of  this  process,   additional  write-downs  to  fair  value  totaling
         $23,769,050 were required.

         After  implementation  of SFAS #121 as described above,  certain of the
         Partnership's  assets have been  written down to their  estimated  fair
         values, while others remain at depreciated cost. Thus, the net carrying
         value of the  Partnership's  asset portfolio may differ materially from
         its fair value.  However, the write-downs for impairment in 1995 and in
         prior  years  do not  affect  the  tax  basis  of the  assets  and  the
         write-downs  are not  included in  determination  of taxable  income or
         loss.

         Because the  determination  of both net realizable value and fair value
         is based upon  projections of future  economic  events such as property
         occupancy  rates,  rental rates,  operating  cost  inflation and market
         capitalization  rates  which  are  inherently  subjective,  the  amount
         ultimately  realized at disposition may differ  materially from the net
         carrying  values as of December 31, 1995 and 1994.  The cash flows used
         to  determine  fair  value and net  realizable  value are based on good
         faith  estimates and assumptions  developed by management.  Inevitably,
         unanticipated  events and  circumstances may occur and some assumptions
         may not  materialize;  therefore  actual  results  may  vary  from  the
         estimates  and the  variances  may be  material.  The  Partnership  may
         provide additional losses in subsequent years if the real estate market
         or local  economic  conditions  change  and such  write-downs  could be
         material.

         Income taxes

         No provision  has been made for  federal,  state and local income taxes
         since they are the personal responsibility of the partners.

         Net (loss) income and distributions per unit of
         limited partnership interest

         Net (loss)  income and  distributions  per unit of limited  partnership
         interest  is  calculated  based  upon the  number of units  outstanding
         (588,010),  for each of the years ended  December  31,  1995,  1994 and
         1993.

3.       CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES

         The  Investment  General  Partner of the  Partnership,  Resources  High
         Equity, Inc. and the Administrative General Partner of the Partnership,
         Resources  Capital Corp.,  were,  until November 3, 1994,  wholly-owned
         subsidiaries  of Integrated  Resources,  Inc.  ("Integrated")  at which
         time,   pursuant  to  the   consummation   of   Integrated's   plan  of
         reorganization, substantially all of the assets of Integrated were sold
         to  Presidio  Capital  Corp.,  a  British  Virgin  Islands  Corporation
         ("Presidio") and the Investment  General Partner and the Administrative
         General   Partner  (the   "General   Partners")   became  wholly  owned
         subsidiaries of Presidio.  Presidio AGP Corp.,  which is a wholly-owned
         subsidiary  of  Presidio,  became  the  Associate  General  Partner  on
         February 28, 1995, replacing Second Group Partners which withdrew as of
         that date. The General  Partners and affiliates of the General Partners
         are also engaged in businesses related to the acquisition and operation
         of real estate.  Presidio is also the parent of other corporations that
         are or may in the  future  be  engaged  in  businesses  that  may be in
         competition  with the Partnership.  Accordingly,  conflicts of interest
         may arise between the  Partnership and such other  businesses.  Wexford
         Management LLC ("Wexford")  has been engaged to perform  administrative
         services to Presidio and its direct and indirect  subsidiaries  as well
         as the Partnership.  Wexford is engaged to perform similar services for
         other similar entities that may be in competition with the Partnership.

         The  Partnership  has  entered  into  a  property  management  services
         agreement  with  Resources  Supervisory  Management  Corp.  ("Resources
         Supervisory"), an affiliate of the General Partners, to perform certain
         functions   relating  to  the  management  of  the  properties  of  the
         Partnership.  A portion of the  property  management  fees were paid to
         unaffiliated  management companies which are engaged for the purpose of
         performing certain of the management  functions for certain properties.
         For the  years  ended  December  31,  1995,  1994 and  1993,  Resources
         Supervisory was entitled to receive $379,720, $364,015, and $452,880 in
         total, respectively,  of which $183,240, $201,205 and $212,486 was paid
         to unaffiliated management companies.

         For the administration of the Partnership,  the Administrative  General
         Partner is entitled to receive  reimbursement  of expenses of a maximum
         of $200,000 per year. The  Administrative  General Partner was entitled
         to receive $200,000 for each of the years ended December 31, 1995, 1994
         and 1993.

         For managing the affairs of the Partnership, the Administrative General
         Partner is entitled to receive a partnership asset management fee equal
         to 1.05% of the amount of original  gross proceeds paid or allocable to
         the  acquisition  of property by the  Partnership.  For the years ended
         December 31, 1995 and 1994, the  Administrative  General Partner earned
         $1,406,204.  For the year ended December 31, 1993,  the  Administrative
         General Partner earned $1,397,312.

         The general  partners are allocated 5% of the net income or (losses) of
         the Partnership which amounted to $(1,104,245),  $46,815 and $(825,580)
         in 1995, 1994 and 1993, respectively. They are also entitled to receive
         5% of distributions,  which amounted to $76,752, $75,822 and $91,606 in
         1995, 1994 and 1993, respectively.

         During the liquidation stage of the Partnership, the Investment General
         Partner or an affiliate  may be entitled to receive  certain fees which
         are  subordinated  to the limited  partners  receiving  their  original
         invested  capital and certain  invested  capital and certain  specified
         minimum returns on their investments.

4.       REAL ESTATE

         Management recorded  write-downs for impairment  totaling  $21,101,450,
         $17,800,650, and $600,000 in 1992, 1993, and 1994, respectively.  Based
         on  additional  review  performed in 1995,  and pursuant to adoption of
         SFAS  #121  as  discussed  in  Note 2,  management  determined  that an
         additional  write-down  of  $23,769,050  was  required.  The details of
         write-downs recorded are as follows:

         Commonwealth  Industrial  Park's  occupancy  and rental rates  declined
         sharply  beginning  in 1991.  Due to these  factors and the soft market
         conditions for industrial  warehouse  space in the North Orange County,
         California,  management  concluded  that the  property's  estimated net
         realizable  value was below its net carrying value.  The net realizable
         value was based on the property's  estimated  undiscounted  future cash
         flows over a 5 year  period,  reflecting a 25% decrease in rental rates
         and a 19% decrease in  occupancy  since the purchase of the property in
         1987,  and an assumed sale at the end of the holding period using a 10%
         capitalization rate. Management,  therefore,  recorded a write-down for
         impairment of $3,500,000 in 1992. Subsequently,  management engaged the
         services  of a  certified  independent  appraiser  to perform a written
         appraisal of the market value of the property.  Based on the results of
         the appraisal,  management  recorded an additional  $600,000 write-down
         for impairment in 1994.

         Since  the  date  of  the  above  mentioned  appraisal,  Commonwealth's
         occupancy has remained low. In addition, the property will require more
         capital  expenditures  than were  previously  anticipated  resulting in
         lower expected cash flow in future periods.  Since the revised estimate
         of  undiscounted  cash flows over a 15 year holding period  prepared in
         connection  with the  implementation  of SFAS  #121 in 1995  yielded  a
         result lower than the asset's net carrying value, management determined
         that an impairment  existed.  Management  estimated the property's fair
         value, using expected cash flows discounted at 13% over 15 years and an
         assumed   sale  at  the  end  of  the  holding   period   using  a  10%
         capitalization   rate,  in  order  to  determine  the   write-down  for
         impairment.   This  fair  value  estimate   resulted  in  a  $1,700,000
         write-down for impairment in 1995.

         The former sole tenant at Century Park,  General Dynamics Corp. vacated
         52,740  square feet of space as of June 30, 1993 and the balance of its
         space as of December 31, 1993 totaling  119,394 square feet pursuant to
         the terms of its leases. On July 1, 1993 a 51,242 square foot lease was
         signed with San Diego Gas and Electric for a  thirteen-year,  ten month
         term with a cancellation option exercisable between the fifth and sixth
         years. Due to the soft market in the greater San Diego area, management
         concluded that the property's  estimated net realizable value was below
         its net  carrying  value.  The net  realizable  value  was based on the
         property's  estimated  undiscounted  future  cash  flows  over a 5 year
         period and an assumed sale at the end of the holding period using a 10%
         capitalization rate. Management,  therefore,  recorded a write-down for
         impairment of $9,100,000 in 1992 of which the  Partnership's  share was
         $4,550,000.   Subsequently,   management  engaged  the  services  of  a
         certified  independent  appraiser to perform a written appraisal of the
         market value of the  property.  Based on the results of the  appraisal,
         management recorded an additional $11,800,000 write-down for impairment
         in 1993 of which the Partnership's share was $5,900,000.

         Since  the date of the above  mentioned  appraisal,  market  conditions
         surrounding Century Park deteriorated  causing higher vacancy and lower
         rental  rates.  Leasing  expectations  were not  achieved  and  capital
         expenditures exceeded projections due to converting the building from a
         single user to multi-tenancy capabilities. In early 1995, occupancy was
         only 25%. Since the revised estimate of undiscounted  cash flows over a
         15 year holding period prepared in connection  with the  implementation
         of SFAS  #121 in 1995  yielded  a result  lower  than the  asset's  net
         carrying  value,  using  expected cash flows  discounted at 13% over 15
         years and an assumed sale at the end of the holding  period using a 10%
         capitalization   rate,  in  order  to  determine  the   write-down  for
         impairment.   This  fair  value  estimate   resulted  in  a  $2,500,000
         write-down for impairment in 1995 of which the Partnership's  share was
         $1,250,000.

         Occupancy at 230 East Ohio Street  declined  significantly  in 1991 and
         1992.  This decline in occupancy and a concurrent  decline in occupancy
         rates and high operating  costs in the Chicago area created a situation
         where  the  property's  rental  revenue  was  approximately   equal  to
         operating  expenses.  Due to the soft market  conditions in the Chicago
         market  (especially  for  Class  B  buildings  such  as  this)  and the
         uncertainty that the situation would improve in the future,  management
         concluded that the property's  estimated net realizable value was below
         its net  carrying  value.  The net  realizable  value  was based on the
         property's  estimated  undiscounted  future  cash  flows  over a 5 year
         period,  reflecting expected cash flow from lower occupancy anticipated
         for this particular type of building, and an assumed sale at the end of
         the  holding  period  using  a  10%  capitalization  rate.  Management,
         therefore,  recorded a write-down for impairment of $3,000,000 in 1992.
         Subsequently,   management   engaged   the   services  of  a  certified
         independent  appraiser  to  perform a written  appraisal  of the market
         value  of  the  property.  Based  on  the  results  of  the  appraisal,
         management recorded an additional  $3,600,000 write-down for impairment
         in 1993.

         Since the date of the above  mentioned  appraisal,  the Partnership has
         not been  able to  achieve  leasing  expectations  at 230 East Ohio and
         occupancy  has remained  low. In addition,  real estate taxes and other
         costs  have  exceeded  expectations.  Since  the  revised  estimate  of
         undiscounted  cash  flows over a 15 year  holding  period  prepared  in
         connection  with the  implementation  of SFAS  #121 in 1995  yielded  a
         result lower than the asset's netcarrying value,  management determined
         that an impairment  existed.  Management  estimated the property's fair
         value in order to determine the write-down for impairment.  Because the
         estimate of fair value using expected cash flows discounted at 13% over
         15 years and an assumed  sale at the end of the holding  period using a
         10%  capitalization  rate  yielded  a  result  which,  in  management's
         opinion,  was lower than the property's value in the  marketplace,  the
         property was valued using sales of comparable buildings which indicated
         a fair value of $20 per square foot. This fair value estimate  resulted
         in a $2,200,000 write-down for impairment in 1995.

         Seattle Tower's occupancy  declined from 90% when originally  purchased
         to 80% as of December 31, 1991. While occupancy  recovered  somewhat to
         83% at  December  31,  1992,  the  average  base rent per  square  foot
         declined 8% from $14.00 per square foot at the date of  acquisition  to
         an average rate of approximately $12.87 per square foot at December 31,
         1992. Management concluded that the property's estimated net realizable
         value was below its net carrying  value.  The net realizable  value was
         based on the property's estimated undiscounted future cash flows over a
         5 year period, reflecting expected cash flow due to lower rental rates,
         and an  assumed  sale  at the  end of the  holding  period  using a 10%
         capitalization rate. Management,  therefore,  recorded a write-down for
         impairment of $5,000,000 in 1992 of which the  Partnership's  share was
         $2,500,000.

         The Partnership  has not been able to achieve  leasing  expectations at
         Seattle Tower and occupancy has remained at approximately  80% over the
         past few years.  In  addition,  market rents have  remained  lower than
         projected.  As a result, actual income levels at Seattle Tower have not
         met  and are  not  expected  to meet  income  levels  projected  during
         management's impairment review in 1994. In addition,  projected capital
         expenditures   exceed   amounts   previously   anticipated   for   such
         expenditures.  Since the revised  estimate of  undiscounted  cash flows
         over  a  15  year  holding  period  prepared  in  connection  with  the
         implementation  of SFAS #121 in 1995  yielded a result  lower  than the
         asset's net carrying  value  management  determined  that an impairment
         existed.  Management  estimated the  property's  fair value in order to
         determine the write-down for  impairment.  Because the estimate of fair
         value using expected cash flows  discounted at 13% over 15 years and an
         assumed   sale  at  the  end  of  the  holding   period   using  a  10%
         capitalization rate yielded a result which, in managements opinion, was
         lower than the property's  value in the  marketplace,  the property was
         valued using sales of comparable buildings which indicated a fair value
         of $25  per  square  foot.  This  fair  value  estimate  resulted  in a
         $7,100,000 write-down for impairment in 1995 of which the Partnership's
         share was $3,550,000.

         The  recession   which  occurred  prior  to  1992  had  a  particularly
         devastating  effect on the photography  studios which depend heavily on
         advertising  budgets  and  art  galleries  as  a  source  of  business,
         resulting in many tenant failures. Due to the poor market conditions in
         the Soho area of New York City where 568  Broadway  is located  and the
         accompanying  high vacancies and low absorption rates which resulted in
         declining  rental  rates,  management  concluded  that  the  property's
         estimated net realizable  value was below its net carrying  value.  The
         net realizable  value was based on sales of comparable  buildings which
         indicated a value of  approximately  $65 per square  foot.  Management,
         therefore,  recorded a write-down for impairment of $19,400,000 in 1992
         of  which  the  Partnership's   share  was  $7,551,450.   Subsequently,
         management engaged the services of a certified independent appraiser to
         perform a written appraisal of the market value of the property.  Based
         on the results of the  appraisal,  management  recorded  an  additional
         $1,800,000 write-down for impairment in 1993 of which the Partnership's
         share was $700,650.

         Since the date of the above mentioned appraisal,  significantly greater
         capital improvement  expenditures than were previously anticipated have
         been required in order to render 568 Broadway more  competitive  in the
         New York market. In addition, occupancy levels have remained low. Since
         the revised estimate of undiscounted  cash flows over a 15 year holding
         period prepared in connection with the  implementation  of SFAS #121 in
         1995  yielded a result  lower  than the  asset's  net  carrying  value,
         management determined that an impairment existed.  Management estimated
         the  property's  fair value in order to determine  the  write-down  for
         impairment.  Because the  estimate of fair value  using  expected  cash
         flows discounted at 13% over 15 years and an assumed sale at the end of
         the holding  period  using a 10%  capitalization  rate yielded a result
         which, in management's  opinion, was lower than the property's value in
         the  marketplace,  the property  was valued  using sales of  comparable
         buildings  which  indicated a fair value of $45 per square  foot.  This
         fair value estimate resulted in a $6,600,000  write-down for impairment
         in 1995 of which the Partnership's share was $2,569,050.

         Commerce Plaza's occupancy (originally comprised primarily of insurance
         and high  technology  firms)  declined  from nearly 100% at the date of
         acquisition  in 1987 to 86% at December 31, 1993. As tenant leases were
         renewed,  the  average  rental  rate  per  square  foot  declined  from
         approximately  $14.00 per square foot at acquisition to $11.00 in 1993.
         Consequently,   management   engaged   the   services  of  a  certified
         independent  appraiser  to  perform a written  appraisal  of the market
         value  of  the  property.  Based  on  the  results  of  the  appraisal,
         management recorded a $2,700,000 write-down for impairment in 1993.

         In 1993,  management determined that the estimated net realizable value
         of the Melrose Crossing  property was below its net carrying value. The
         net realizable value was based on undiscounted future cash flows over 5
         years and an assumed sale at the end of the holding  period using a 10%
         capitalization rate. Consequently, management engaged the services of a
         certified  independent  appraiser to perform a written appraisal of the
         market value of the  property.  Based on the results of the  appraisal,
         management recorded a $4,900,000 write-down for impairment in 1993.

         Occupancy  at  Melrose   Crossing   has  declined   from  the  date  of
         management's  impairment  review  in 1994 to 50% in  early  1995.  As a
         result,  income  levels  have  not met and  are  not  expected  to meet
         projected  income levels.  In addition,  rental rates have declined and
         real  estate  taxes  are in  excess  of  amounts  previously  projected
         resulting  in  lower  cash  flows.   Since  the  revised   estimate  of
         undiscounted  cash  flows over a 15 year  holding  period  prepared  in
         connection  with the  implementation  of SFAS  #121 in 1995  yielded  a
         result lower than the asset's net carrying value, management determined
         that an impairment  existed.  Management  estimated the property's fair
         value in order to determine the write-down for impairment.  Because the
         estimate of fair value using expected cash flows discounted at 13% over
         15 years and an assumed  sale at the end of the holding  period using a
         10%  capitalization  rate  yielded  a  result  which,  in  management's
         opinion,  was lower than the property's value in the  marketplace,  the
         property was valued using sales of comparable buildings which indicated
         a fair value of $15 per square foot. This fair value estimate  resulted
         in a $7,200,000 write-down for impairment in 1995.

         The anchor tenant has not operated its store at Matthews Festival since
         1990 while  continuing to make rental  payments  under the terms of the
         lease. However, the absence of an operating anchor tenant has adversely
         impacted both the lease-up of the  remaining  space at the property and
         rental rates, and has required  additional  tenant  procurement  costs.
         Therefore,  actual  income  levels have not met and are not expected to
         meet income levels projected during  management's  impairment review in
         1994. Since the revised  estimate of undiscounted  cash flows over a 15
         year holding period prepared in connection with the  implementation  of
         SFAS #121 in 1995  yielded a result lower than the asset's net carrying
         value,  management  determined that an impairment  existed.  Management
         estimated  the  property's   fair  value  in  order  to  determine  the
         write-down  for  impairment.  Because the  estimate of fair value using
         expected cash flows discounted at 13% over 15 years and an assumed sale
         at the  end of the  holding  period  using  a 10%  capitalization  rate
         yielded a result which,  in  management's  opinion,  was lower than the
         property's  value in the  marketplace,  the  property  was valued using
         sales of comparable  buildings  which indicated a fair value of $20 per
         square  foot.  This  fair  value  estimate  resulted  in  a  $5,300,000
         write-down for impairment in 1995.

         The following  table is a summary of the  Partnership's  real estate as
         of:
<TABLE>
<CAPTION>
                                                          December 31,
                                                -------------------------------
                                                    1995               1994
                                                ------------       ------------
<S>                                             <C>                <C>         
Land .....................................      $ 12,305,557       $ 16,813,783

Buildings and  improvements ..............        57,485,744         74,546,371
                                                ------------       ------------
                                                  69,791,301         91,360,154

Less:  Accumulated depreciation ..........       (18,464,974)       (16,824,115)
                                                ------------       ------------

                                                $ 51,326,327       $ 74,536,039
                                                ============       ============
</TABLE>

         The following is a summary of the  Partnership's  share of  anticipated
future receipts under noncancellable leases:
<TABLE>
<CAPTION>
                                                               YEARS ENDING DECEMBER 31,

                            1996           1997          1998         1999           2000       Thereafter     Total
                        ------------   ------------   -----------  -----------  -----------    ------------  ------------
<S>                     <C>            <C>            <C>          <C>          <C>            <C>           <C>         
Century Park            $    822,000   $    837,000   $   852,000  $   873,000  $   862,000    $  4,703,000  $  8,949,000
568 Broadway               2,030,000      2,047,000     1,783,000    1,530,000    1,468,000       5,215,000    14,073,000
Seattle Tower                613,000        436,000       298,000      231,000      143,000         235,000     1,956,000
Commonwealth                 449,000        370,000       311,000      186,000      187,000         398,000     1,901,000
Commerce Plaza               969,000        627,000       485,000      407,000      323,000         124,000     2,935,000
Matthews Festival          1,263,000      1,228,000     1,231,000    1,155,000    1,122,000       8,505,000    14,504,000
Melrose Park                 702,000        245,000        91,000       59,000       49,000          33,000     1,179,000
230 East Ohio                759,000        552,000       404,000      331,000      291,000         806,000     3,143,000
Sutton Square              1,163,000        987,000       917,000      705,000      608,000       4,437,000     8,817,000
TMR                          547,000        547,000       181,000            0            0               0     1,275,000
                        ------------   ------------   -----------  -----------  -----------    ------------  ------------
                        $  9,317,000   $  7,876,000   $ 6,553,000  $ 5,477,000  $5,053,000     $ 24,456,000   $58,732,000
                        ============   ============   ===========  ===========  ==========     ============   ===========
</TABLE>

5.       DISTRIBUTIONS PAYABLE
<TABLE>
<CAPTION>
                                                               December 31,
                                                        ------------------------
                                                          1995            1994
                                                        --------        --------
<S>                                                     <C>             <C>     
Limited Partners ($.62 per unit) ...............        $364,566        $364,566
General Partners ...............................          19,188          19,188
                                                        --------        --------
                                                        $383,754        $383,754
                                                        ========        ========
</TABLE>

         Such  distributions  were paid in the first  quarter  of 1996 and 1995,
respectively.

6.       DUE TO AFFILIATES
<TABLE>
<CAPTION>
                                                               December 31,
                                                        ------------------------
                                                          1995            1994
                                                        --------        --------
<S>                                                     <C>             <C>     
Partnership asset management fee .................       $351,551       $351,551
Property management fee ..........................         88,544         92,866
Non-accountable expense reimbursement ............         50,000         50,000
                                                         --------       --------
                                                         $490,095       $494,417
                                                         ========       ========
</TABLE>

         Such  amounts  were  paid  in the  first  quarter  of  1996  and  1995,
         respectively.

7.       PARTNERS' EQUITY

         Units of limited partnership interest are at a stated value of $250. At
         December 31, 1995,  1994 and 1993, a total of 588,010  units of limited
         partnership  interest,  including the initial limited partner, had been
         issued,  for  aggregate  capital  contributions  of  $147,002,500.   In
         addition,  the general  partners  contributed  a total of $1,000 to the
         Partnership.

8.       COMMITMENTS AND CONTINGENCIES

a)       568 Broadway Joint Venture is currently  involved in litigation  with a
         number of present or former  tenants  who are in default on their lease
         obligations.  Several of these tenants have asserted  claims or counter
         claims seeking monetary damages.  The plaintiffs'  allegations  include
         but are not  limited  to claims  for  breach of  contract,  failure  to
         provide certain services,  overcharging of expenses and loss of profits
         and income.  These suits seek total damages of in excess of $20 million
         plus additional damages of an indeterminate  amount. The Broadway Joint
         Venture's  action  for rent  against  Solo  Press was tried in 1992 and
         resulted in a judgement in favor of the Broadway Joint Venture for rent
         owed.  The  Partnership  believes  this will result in dismissal of the
         action brought by Solo Press against the Broadway Joint Venture.  Since
         the  facts of the  other  actions  which  involve  material  claims  or
         counterclaims are substantially  similar, the partnership believes that
         the Broadway Joint Venture will prevail in those actions as well.

b)       A former  retail  tenant  of 568  Broadway  (Galix  Shops,  Inc.) and a
         related  corporation which is a retail tenant of a building adjacent to
         568 Broadway  filed a lawsuit in the Supreme  Court of the State of New
         York, County of New York, against the Broadway Joint Venture which owns
         568 Broadway.  The action was filed on April 13, 1994.  The  plaintiffs
         allege that by erecting a sidewalk shed in 1991, 568 Broadway  deprived
         plaintiffs  of  light,  air and  visibility  to  their  customers.  The
         sidewalk shed was erected, as required by local law, in connection with
         the inspection and  restoration  of the 568 Broadway  building  facade,
         which is also required by local law. Plaintiffs further allege that the
         erection of the sidewalk shed for a continuous period of over two years
         is unreasonable and unjustified and that such conduct by defendants has
         deprived  plaintiffs  of the use and enjoyment of their  property.  The
         suit  seeks  a  judgment   requiring  removal  of  the  sidewalk  shed,
         compensatory  damages  of $20  million,  and  punitive  damages  of $10
         million.  The  Partnership  believes  that this suit is  meritless  and
         intends to vigorously defend it.

c)       On or about May 11, 1993 the  Partnership  was advised of the existence
         of an action  (the "B&S  Litigation")  in which a  complaint  (the "HEP
         Complaint") was filed in the Superior Court for the State of California
         for the County of Los  Angeles  (the  "Court") on behalf of a purported
         class  consisting  of all  of the  purchasers  of  limited  partnership
         interests in the Partnership.

         On April 7, 1994 the  plaintiffs  were granted leave to file an amended
         complaint (the "Amended  Complaint").  The Amended  Complaint  asserted
         claims  against the General  Partners of the  Partnership,  the general
         partners of HEP-85,  the managing general partner of HEP-88 and certain
         officers of the Administrative  and Investment  General Partner,  among
         others.  The Investment  General  Partner of the  Partnership is also a
         general partner of HEP-85 and HEP-88.

         On July 19, 1995, the Court preliminarily  approved a settlement of the
         B&S  Litigation  and  approved  the  form of a  notice  (the  "Notice")
         concerning  such  proposed  settlement.  In  response  to  the  Notice,
         approximately   1.1%  of  the   limited   partners  of  the  three  HEP
         partnerships  (representing  approximately  4%  of  outstanding  units)
         requested exclusion and 15 limited partners filed written objections to
         the settlement.  The California  Department of Corporations also sent a
         letter to the Court opposing the  settlement.  Five  objecting  limited
         partners,  represented by two law firms, also made motions to intervene
         so they could  participate more directly in the action.  The motions to
         intervene were granted by the Court on September 14, 1995.

         In   October   and   November    1995,    the    attorneys    for   the
         plaintiffs-intervenors conducted extensive discovery. At the same time,
         there were continuing negotiations concerning possible revisions to the
         proposed settlement.

         On November  30,  1995,  the original  plaintiffs  and the  intervening
         plaintiffs filed a Consolidated  Class and Derivative  Action Complaint
         ("Consolidated  Complaint")  against the  Administrative and Investment
         General Partners,  the managing general partner of HEP-85, the managing
         general  partner of HEP-88  and the  indirect  corporate  parent of the
         General  Partners,  alleging  various  state law  class and  derivative
         claims,  including  claims for breach of  fiduciary  duties;  breach of
         contract;  unfair and fraudulent  business  practices under  California
         Bus. & Prof.  Code Sec.  17200;  negligence;  dissolution,  accounting,
         receivership,  and removal of general  partner;  fraud;  and  negligent
         misrepresentation.  The  Consolidated  Complaint  alleges,  among other
         things,  that the general  partners  caused a waste of HEP  Partnership
         assets by collecting  management fees in lieu of pursuing a strategy to
         maximize the value of the  investments  owned by the limited  partners;
         that the general  partners  breached their duty of loyalty and due care
         to the  limited  partners  by  expropriating  management  fees from the
         partnerships  without  trying  to run  the  HEP  Partnerships  for  the
         purposes  for which they are  intended;  that the general  partners are
         acting  improperly to enrich  themselves  in their  position of control
         over the HEP Partnerships and that their actions prevent non-affiliated
         entities  from making and  completing  tender  offers to  purchase  HEP
         Partnership  Units;  that  by  refusing  to  seek  the  sale of the HEP
         Partnerships'  properties,  the general  partners have  diminished  the
         value of the limited partners' equity in the HEP Partnerships; that the
         general  partners  have taken a heavily  overvalued  partnership  asset
         management  fee;  and that  limited  partnership  units  were  sold and
         marketed through the use of false and misleading statements.

         On or about January,  1996, the parties to the B & S Litigation  agreed
         upon a revised settlement,  which would be significantly more favorable
         to  limited  partners  than the  previously  proposed  settlement.  The
         revised settlement proposal,  like the previous proposal,  involves the
         reorganization  of (i) HEP-85,  (ii) the Partnership  and, (iii) HEP-88
         (collectively,  the  "HEP  Partnerships"),  through  an  exchange  (the
         "Exchange") in which limited partners (the  "Participating  Investors")
         of the partnerships  participating in the Exchange (the  "Participating
         Partnerships")  would receive,  in exchange for the partnership  units,
         shares  of  common  stock  ("Shares")  of a  newly-formed  corporation,
         Millennium Properties Inc. ("Millennium") which intends to qualify as a
         real  estate  investment  trust.  Such  reorganization  would  only  be
         effected  with  respect  to a  particular  Partnership  if holders of a
         majority of the outstanding  units of that Partnership  consent to such
         reorganization  pursuant  to  a  Consent  Solicitation  Statement  (the
         "Consent  Solicitation  Statement")  which would be sent to all limited
         partners after the  settlement is approved by the Court.  In connection
         with the Exchange,  Participating  Investors  would  receive  Shares of
         Millennium in exchange for their limited  partnership units.  84.65% of
         the  Shares  would  be  allocated  to  Participating  Investors  in the
         aggregate  (assuming  each  of  the  partnerships  participate  in  the
         Exchange)  and 15.35% of the Shares  would be  allocated to the general
         partners in consideration of the general partners'  existing  interests
         in the Participating Partnerships,  their relinquishment of entitlement
         to receive  fees and  expense  reimbursements,  and the  payment by the
         general partners of an affiliate of certain amounts for legal fees.

         As part of the Exchange, Shares issued to Participating Investors would
         be accompanied by options  granting such Investors the right to require
         an affiliate of the general  partners to purchase  Shares at a price of
         $11.50 per Share,  exercisable during the three month period commencing
         nine months after the effective date of the Exchange.  A maximum of 1.5
         million Shares  (representing  approximately  17.7% of the total Shares
         issued to investors if all partnerships  participate) would be required
         to be purchased if all partnerships  participate in the Exchange.  Also
         as part of the Exchange,  the indirect  parent of the General  Partners
         would agree that in the event that  dividends  paid with respect to the
         Shares do not  aggregate  at least  $1.10 per Share for the first  four
         complete fiscal quarters  following the Effective Date, it would make a
         supplemental  payment to  holders of such  Shares in the amount of such
         difference.  The general partners or an affiliate would also provide an
         amount,  not to exceed $2,232,500 in the aggregate,  for the payment of
         attorneys' fees and reimbursable expenses of class counsel, as approved
         by the Court,  and the costs of providing notice to the class (assuming
         that all three Partnerships  participate in the Exchange). In the event
         that fewer than all of the  Partnerships  participate  in the Exchange,
         such amount would be reduced. The general partners would advance to the
         Partnerships  the amounts  necessary to cover such fees and expenses of
         the Exchange (but not their  litigation  costs and expenses,  which the
         general  partners would bear).  Upon the  effectuation of the Exchange,
         the B & S Litigation would be dismissed with prejudice.

         On  February  8, 1996,  at a hearing  on  preliminary  approval  of the
         revised  settlement,  the  Court  determined  that in light of  renewed
         objections  to  the   settlement  by  the   California   Department  of
         Corporations, the Court would appoint a securities litigation expert to
         evaluate  the  settlement.  The Court  stated that it would rule on the
         issue of  preliminary  approval of the settlement  after  receiving the
         expert's report. If the settlement  receives  preliminary  approval,  a
         revised  notice  regarding  the  proposed  settlement  would be sent to
         limited  partners,  after which the Court would hold a fairness hearing
         in order to  determine  whether  the  settlement  should be given final
         approval.  If final approval of the settlement is granted by the Court,
         the Consent  Solicitation  Statement  concerning the settlement and the
         reorganization would be sent to all limited partners. There would be at
         least  a 60  day  solicitation  period  and  a  reorganization  of  the
         Partnership  cannot be  consummated  unless a majority  of the  limited
         partners in the Partnership affirmatively voted to approve it.

9.       RECONCILIATION OF NET  (LOSS) INCOME AND NET ASSETS PER FINANCIAL
         STATEMENTS TO TAX REPORTING

         The  Partnership  files its tax  returns  on an  accrual  basis and has
         computed  depreciation  for tax  purposes  using the  accelerated  cost
         recovery and modified accelerated cost recovery systems,  which are not
         in  accordance  with  generally  accepted  accounting  principles.  The
         following  is a  reconciliation  of  the  net  (loss)  income  per  the
         financial statements to the net taxable loss:
<TABLE>
<CAPTION>
                                                                  Years Ended December 31,
                                                  ------------------------------------------------------
                                                      1995                  1994                1993
                                                  ------------         ------------         ------------ 
<S>                                               <C>                  <C>                  <C>          
Net (loss) income per financial statements        $(22,084,905)        $    936,307         $(16,511,584)

Write-down for impairment ................          23,769,050              600,000           17,800,650

Tax depreciation in excess of financial
          statement depreciation .........          (1,755,692)          (1,704,513)          (1,359,667)
                                                  ------------         ------------         ------------ 
Net taxable loss .........................        $    (71,547)        $   (168,206)        $    (70,601)
                                                  ============         ============         ============ 
</TABLE>

9.       RECONCILIATION  OF NET  (LOSS)  INCOME  AND NET  ASSETS  PER  FINANCIAL
         STATEMENTS TO TAX REPORTING (CONTINUED)

         The differences  between the  Partnership's  assets and liabilities for
         tax purposes and financial reporting purposes are as follows:
<TABLE>
<CAPTION>
                                                                  December 31,
                                                                      1995
                                                                  ------------
<S>                                                               <C>         
         Net assets per financial statements                      $ 57,429,713

         Write-down for impairment                                  63,271,150

         Tax depreciation in excess
           of financial statement depreciation                      (8,940,589)

         Gain on admission of joint venture
           partner not recognized for tax purposes                    (454,206)

         Organization costs not charged to
           partner's equity for tax purposes                         4,410,000
                                                                  ------------
         Net assets per tax reporting                             $115,716,068
                                                                  ============
</TABLE>
<PAGE>

Item 9.           Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure.

                  None.


                                    PART III

Item 10.          Directors and Executive Officers of the Registrant.

                  The   Partnership   has  no   officers   or   directors.   The
Administrative General Partner has overall administrative responsibility for the
Partnership and for operations and for resolving conflicts of interest after the
net proceeds of the offering are invested in properties.  The Investment General
Partner  has  responsibility  for the  selection,  evaluation,  negotiation  and
disposition of  properties.  The Associate  General  Partner does not devote any
material  amount  of its  business  time and  attention  to the  affairs  of the
Partnership.  The Investment General Partner also serves as the managing general
partner  of  HEP-85  and  HEP-88,  both  limited  partnerships  with  investment
objectives similar to those of the Partnership. The Associate General Partner is
also a general partner in other partnerships  affiliated with Presidio and whose
investment objectives are similar to those of the Partnership.

                  Based on a  review  of  Forms 3 and 4 and  amendments  thereto
furnished to the  Partnership  pursuant to Rule 16a-3(e)  during its most recent
fiscal year and Forms 5 and amendments thereto furnished to the Partnership with
respect to its most recent fiscal year, and written representations  pursuant to
Item 405(b)(2)(i) of Regulation S-K, none of the General Partners,  directors or
officers of the  Administrative  and Investment  General  Partners or beneficial
owners of more than 10% of the Units  failed to file on a timely  basis  reports
required by Section 16(a) of the Securities  Exchange Act of 1934 (the "Exchange
Act")  during  the  most  recent  fiscal  or  prior  fiscal  years.  No  written
representations  were  received  from  the  partners  of the  Associate  General
Partner.

                  As of March  15,  1996,  the names and ages of, as well as the
positions  held  by,  the  officers  and  directors  of the  Administrative  and
Investment General Partners are as follows:
<TABLE>
<CAPTION>
                                                                                     Has Served as an
                                                                                     Officer and/or
Name                                 Age     Position                                Director Since
- - ----------------------------------   -----   -------------------------------------   ----------------
<S>                                     <C>  <C>                                     <C> 
Joseph M. Jacobs                        43   Director and President                  November 1994

Jay L. Maymudes                         35   Director, Vice President,               November 1994
                                                Secretary and Treasurer

Robert Holtz                            28   Vice President                          November 1994

Arthur H. Amron                         39   Vice President and Assistant            November 1994
                                                Secretary

Frederick Simon                         42   Vice President                          February 1996
</TABLE>

                  All of the  current  executive  officers  and  directors  were
elected following the consummation of Integrated's plan of reorganization  under
which the  Administrative  and Investment  General  Partners  became  indirectly
wholly-owned by Presidio.  Biographies for the executive  officers and directors
follow:

                  Joseph M. Jacobs has been a director and President of Presidio
since its  formation  in August 1994 and a director,  Chief  Executive  Officer,
President  and  Treasurer of Resurgence  Properties  Inc., a company  engaged in
diversified real estate activities ("Resurgence"),  since its formation in March
1994.  Since January 1, 1996,  Mr. Jacobs has been a member and the President of
Wexford. From May 1994 to December 1995, Mr. Jacobs was the President of Wexford
Management  Corp.  From 1982 through May 1994,  Mr.  Jacobs was employed by, and
since 1988 was the President  of, Bear Stearns Real Estate  Group,  Inc., a firm
engaged  in all  aspects  of  real  estate,  where  he was  responsible  for the
management of all activities, including maintaining worldwide relationships with
institutional  and  individual  real  estate  investors,   lenders,  owners  and
developers.

                  Jay L. Maymudes has been the Chief Financial  Officer,  a Vice
President and  Treasurer of Presidio  since its formation in August 1994 and the
Chief  Financial  Officer and a Vice  President of  Resurgence  since July 1994,
Secretary of Resurgence since January 1, 1995 and Assistant  Secretary from July
1994 to January  1995.  Since January 1, 1996,  Mr.  Maymudes has been the Chief
Financial  Officer  and a Senior  Vice  President  of Wexford  and was the Chief
Financial  Officer and a Vice President of Wexford  Management  Corp.  from July
1994 to December 1995.  From December 1988 through June 1994,  Mr.  Maymudes was
the Secretary and Treasurer, and since February 1990 was a Senior Vice President
of Dusco, Inc., a real estate investment advisor.

                  Robert  Holtz  has  been a Vice  President  and  Secretary  of
Presidio  since its formation in August 1994 and a Vice  President and Assistant
Secretary of  Resurgence  since its  formation in March 1994.  Since  January 1,
1996, Mr. Holtz has been a Senior Vice President and member of Wexford and was a
Vice President of Wexford  Management Corp. from May 1994 to December 1995. From
1989  through May 1994,  Mr.  Holtz was  employed  by, and since 1993 was a Vice
President of, Bear Stearns Real Estate Group, Inc., where he was responsible for
analysis,  acquisitions  and management of the assets owned by Bear Stearns Real
Estate and its clients.

                  Arthur  H.  Amron  has  been  a  Vice   President  of  certain
subsidiaries of Presidio since November 1994.  Since January 1996, Mr. Amron has
been a Senior Vice  President  and the general  counsel of Wexford.  Also,  from
November 1994 through December 1995, Mr. Amron was the general counsel and, from
March 1995 through December 1995 a Vice President,  of Wexford  Management Corp.
From 1992 through  November 1994, Mr. Amron was an attorney with the law firm of
Schulte, Roth and Zabel.

                  Frederick   Simon  was  Senior  Vice   President   of  Wexford
Management  Corp. from November 1995 through  December 1995. Since January 1996,
Mr.  Simon  has been a  Senior  Vice  President  of  Wexford.  He is also a Vice
President of Resurgence.  Prior to joining Wexford  Management  Corp., Mr. Simon
was Executive Vice President and a Partner of Greycoat Real Estate  Corporation,
the U.S. arm of Greycoat PLC, a London stock exchange real estate investment and
development company.

                  All of the directors  will hold office,  subject to the bylaws
of the Administrative  General Partner or the Investment General Partner (as the
case  may  be),  until  the  next  annual  meeting  of the  stockholders  of the
Administrative  General  Partner or the Investment  General Partner (as the case
may be) and until their successors are elected and qualified.

                  There  are  no  family  relationships  between  any  executive
officer and any other  executive  officer or any director of the  Administrative
General Partner or the Investment General Partner.

                  As of March  15,  1996,  the names and ages of, as well as the
positions held by, the officers and directors of the Associate  General  Partner
are as follows:
<TABLE>
<CAPTION>
                                                                                     Has Served as an
                                                                                     Officer and/or
Name                                 Age     Position                                Director Since
- - ----------------------------------   ---     -------------------------------------   -----------------
<S>                                  <C>     <C>                                     <C> 
Robert Holtz                         28      Director and President                  March 1995

Mark Plaumann                        40      Director and Vice President             March 1995

Jay L. Maymudes                      35      Vice President, Secretary and           March 1995
                                             Treasurer

Arthur H. Amron                      39      Vice President and Assistant            March 1995
                                             Secretary
</TABLE>

                  See the  biographies of the above named officers and directors
in the preceding section, except as noted below.

                  Mark  Plaumann  has been a Senior  Vice  President  of Wexford
since  January 1996.  Mr.  Plaumann was a Vice  President of Wexford  Management
Corp.  from February 1995 to December 1995 and was employed by Alvarez & Marsal,
Inc., a workout firm as a Managing  Director from February 1990 to January 1995.
Mr.  Plaumann was employed by American  Healthcare  Management,  Inc. a hospital
management  company from February 1985 to January 1990 and by Ernst & Young from
January 1973 to February 1985.

                  Affiliates  of  the  General  Partners  are  also  engaged  in
businesses related to the acquisition and operation of real estate.

                  Many of the officers, directors and partners of the Investment
General Partner,  the  Administrative  General Partner and the Associate General
Partner listed above are also officers and/or  directors of the general partners
of other public partnerships  controlled by Presidio and various subsidiaries of
Presidio.

Item 11.          Executive Compensation.

                  The   Partnership   is  not   required  to  and  did  not  pay
remuneration  to the officers and directors of the Investment  General  Partner,
Administrative General Partner or the partners of the Associate General Partner.
Certain  officers  and  directors  of the  Investment  General  Partner  and the
Administrative  General Partner receive compensation from the Investment General
Partner and the Administrative  General Partner and/or their affiliates (but not
from the Partnership) for services  performed for various  affiliated  entities,
which  may  include  services  performed  for  the  Partnership;   however,  the
Investment General Partner and the  Administrative  General Partner believe that
any  compensation  attributable  to services  performed for the  Partnership  is
immaterial. See also "Item 13. Certain Relationships and Related Transactions."

Item 12.          Security Ownership of Certain Beneficial
                  Owners and Management.

                  As of March 15, 1996,  no person was known by the  Partnership
to be the beneficial owner of more than 5% of the Units.

                  No directors,  officers or partners of the Investment  General
Partner or Administrative General Partner presently own any Units.

                  As of March 1, 1996, there were 8,766,569  outstanding  shares
of common stock of Presidio (the "Class A Shares"). As of that date, neither the
individual  directors nor the officers and directors of the  Investment  General
Partner  or  Administrative  General  Partner  as a  group  were  known  by  the
Partnership to own more than 1% of the Class A Shares.

                  The following  table sets forth certain  information  known to
the  Partnership  with respect to beneficial  ownership of the Class A Shares of
Presidio as of March 1, 1996, by each person who beneficially owns 5% or more of
the Class A Shares,  $.01 par value.  The holders of Class A Shares are entitled
to elect three out of the five members of Presidio's Board of Directors with the
remaining two directors being elected by holders of the Class B Shares, $.01 par
value, of Presidio.
<TABLE>
<CAPTION>
                                                     Beneficial Ownership
                                         -------------------------------------------
                                           Number of                     Percentage
Name of Beneficial Owner                    Shares                       Outstanding
- - ------------------------                 -----------                     -----------
<S>                                      <C>                               <C>  
Thomas F. Steyer                         3,169,083(1)                      36.1%
Fleur A. Fairman

John M. Angelo                           1,223,294(2)                      14.0%
Michael L. Gordon

The TCW Group, Inc.                      1,151,769(3)                      13.1%
  and affiliates

Intermarket Corp.                        1,000,918(4)                      11.4%
</TABLE>
- - ---------------------
(1)      As the managing  partners of each of Farallon Capital  Partners,  L.P.,
         Farallon  Capital  Institutional   Partners,   L.P.,  Farallon  Capital
         Institutional   Partners   II,   L.P.   and  Tinicum   Partners,   L.P.
         (collectively, the "Farallon Partnerships"), Thomas F. Steyer and Fleur
         A. Fairman may each be deemed to own  beneficially for purposes of Rule
         13d-3 of the Exchange Act the 985,135,  1,104,240,  484,180 and 159,271
         shares held, respectively, by each of such Farallon Partnerships. These
         shares are included in the listed  ownership.  By virtue of  investment
         management   agreements  between  Farallon  Capital  Management,   Inc.
         ("FCMI")  and  various  managed  accounts,  FCMI has the  authority  to
         purchase,  sell and trade in securities on behalf of such accounts and,
         therefore,  may be deemed the  beneficial  owner of the 436,257  shares
         held  in  such  accounts.  Mr.  Steyer  and Ms.  Fairman  are the  sole
         stockholders of FCMI and its Chairman and President,  respectively. The
         shares beneficially owned by FCMI are included in the listed ownership.
         The other  general  partners  of the  Farallon  Partnerships  are David
         Cohen,  Joseph Downes,  Jason Fish,  William Mellin,  Meridee Moore and
         Eric Ruttenberg and such persons may also be deemed to own beneficially
         the shares held by the Farallon Partnerships. Each of such persons also
         serves as a managing director of FCMI.

(2)      John M.  Angelo  and  Michael  L.  Gordon,  the  general  partners  and
         controlling persons of AG Partners,  L.P., which is the general partner
         of  Angelo,  Gordon  & Co.,  L.P.,  may be  deemed  to have  beneficial
         ownership  under  Rule  13d-3  of the  Exchange  Act of the  securities
         beneficially  owned by Angelo,  Gordon & Co., L.P. and its  affiliates.
         Angelo, Gordon & Co., L.P., a registered investment adviser,  serves as
         general  partner  of various  limited  partnerships  and as  investment
         adviser  of third  party  accounts  with  power to vote and  direct the
         disposition  of Class A Shares owned by such limited  partnerships  and
         third party accounts.

(3)      TCW Special  Credits,  an  affiliate of The TCW Group,  Inc.  serves as
         general partner of various limited  partnerships and investment advisor
         of  various  trusts  and third  party  accounts  with power to vote and
         direct  the  disposition  of  Class A  Shares  owned  by  such  limited
         partnerships,  trusts and third party  accounts.  TCW Asset  Management
         Company,  a subsidiary of The TCW Group,  Inc., is the managing general
         partner of TCW Special Credits. The TCW Group, Inc. may be deemed to be
         a  beneficial  owner  of such  shares  for  purposes  of the  reporting
         requirements  under Rule 13d-3 of the Exchange  Act;  however,  The TCW
         Group, Inc. and its affiliates disclaim  beneficial  ownership of these
         shares.

(4)      Intermarket  Corp.  serves  as  general  partner  for  certain  limited
         partnerships  and as investment  advisor for certain  corporations  and
         foundations.  As a result of such relationships,  Intermarket Corp. may
         be deemed to have the power to vote and the power to dispose of Class A
         Shares held by such partnerships, corporations, and foundations.

                  All of  Presidio's  Class B Shares  are owned by IR  Partners.
These  1,200,000  Class B Shares are  convertible  in the future  under  certain
circumstances  into  1,200,000  Class A Shares,  however,  such  shares  are not
convertible  at  present.  IR Partners is a general  partnership  whose  general
partners  are  Steinhardt  Management  Company Inc.  ("Steinhardt  Management"),
certain of its affiliates and accounts  managed by it and Roundhill  Associates.
Roundhill  Associates is a limited  partnership whose general partner is Charles
E. Davidson, the Chairman of the Board of Presidio.  Joseph M. Jacobs, the Chief
Executive Officer and President of Presidio and the President of Wexford,  has a
limited partner's interest in Roundhill Associates. Pursuant to Rule 13d-3 under
the Exchange  Act,  each of Michael H.  Steinhardt,  the  controlling  person of
Steinhardt  Management and affiliates,  and Charles E. Davidson may be deemed to
be beneficial owners of such 1,200,000 shares.

                  The  address  of Thomas F.  Steyer  and the other  individuals
mentioned in footnote 1 to the table above (other than Fleur A.  Fairman) is c/o
Farallon Capital Partners,  L.P., One Maritime Plaza, San Francisco,  California
94111 and the address of Fleur A.  Fairman is c/o Farallon  Capital  Management,
Inc., 800 Third Avenue,  40th Floor, New York, New York 10022. The address of IR
Partners and Michael  Steinhardt  and his  affiliates is 605 Third Avenue,  33rd
Floor,  New York,  New York  10158;  the  address of Charles E.  Davidson is c/o
Wexford Management LLC, 411 West Putnam Avenue, Greenwich, CT 06830. The address
of The TCW Group,  Inc. and its  affiliates is 865 South Figueroa  Street,  18th
Floor, Los Angeles,  California 90017. The address of Angelo, Gordon & Co., L.P.
and its affiliates is 245 Park Avenue, 26th Floor, New York, New York 10167. The
address of Intermarket  Corp. is 667 Madison  Avenue,  7th Floor,  New York, New
York 10021.

Item 13.          Certain Relationships and Related Transactions.

                  The General  Partners and certain  affiliated  entities  have,
during the year ended  December 31,  1995,  earned or received  compensation  or
payments  for  services  from the  Partnership  or  subsidiaries  of Presidio as
follows:
<TABLE>
<CAPTION>
                                                                                              Compensation from
Name of Recipient                                   Capacity in Which Served                   the Partnership
- - -------------------------------------         ------------------------------------        -------------------------
<S>                                           <C>                                               <C>
Resources High Equity Inc.                    Investment General Partner                            $1,535 (1)

Resources Capital Corp.                       Administrative General                            $1,679,886 (2)
                                              Partner

Presidio AGP Corp.                            Associate General Partner                             $1,535 (3)
Second Group Partners

Resources Supervisory                         Affiliated Property Manager                         $196,480 (4)
Management Corp.
</TABLE>
- - --------------------
(1)      This  amount  represents  the  Investment  General  Partner's  share of
         distributions   of  cash  from  operations.   Furthermore,   under  the
         Partnership's Limited Partnership Agreement, 0.1% of the net income and
         net loss of the  Partnership  is  allocated to the  Investment  General
         Partner. Pursuant thereto, for the year ended December 31, 1995, $72 of
         the Partnership's  taxable loss was allocated to the Investment General
         Partner.

(2)      Of this amount, $73,682 represents the Administrative General Partner's
         share of  distributions of cash from  operations,  $200,000  represents
         payment for expenses of the  Administrative  General Partner based upon
         the total number of Units  outstanding  and  $1,406,204  represents the
         Partnership  Asset  Management  Fee for  managing  the  affairs  of the
         Partnership. All fees payable to the Administrative General Partner for
         the year ended December 31, 1995 have been paid. Furthermore, under the
         Partnership's  Limited Partnership Agreement 4.8% of the net income and
         net loss of the Partnership is allocated to the Administrative  General
         Partner. Pursuant thereto, for the year ended December 31, 1995, $3,433
         of the Partnership's  taxable loss was allocated to the  Administrative
         General Partner.

(3)      This  amount  represents  the  Associate  General  Partner's  share  of
         distributions of cash from operations.  In addition, for the year ended
         December 31, 1995, $72 of the Partnership's  taxable loss was allocated
         to the Associate General Partner pursuant to the Partnership's  Limited
         Partnership  Agreement  (the Associate  General  Partner is entitled to
         receive .1% of the Partnership's net income or net loss).

(4)      This  amount  was  earned  pursuant  to  a  management  agreement  with
         Resources  Supervisory,  a  wholly-owned  subsidiary  of Presidio,  for
         performance  of certain  functions  relating to the  management  of the
         Partnership's  properties and the placement of certain tenants at those
         properties.   The  total  fee  payable  to  Resources  Supervisory  was
         $379,720,  of  which  $183,240  was  paid  to  unaffiliated  management
         companies.  All property  management  fees payable at December 31, 1995
         have subsequently been paid.

                                     PART IV

Item 14.          Exhibits, Financial Statement Schedules, and
                  Reports on Form 8-K.

  (a)(1)          Financial Statements:  See Index to Financial Statements in
                  Item 8.

  (a)(2)          Financial Statement Schedule:


                  III.  Real Estate and Accumulated Depreciation

  (a)(3)          Exhibits:


3, 4.             (a)  Amended  and   Restated   Partnership   Agreement   ("the
                  Partnership  Agreement") of the  Partnership  incorporated  by
                  reference to Exhibit A to the  Prospectus  of the  Partnership
                  dated   April  25,   1986   included   in  the   Partnership's
                  Registration Statement on Form S-11 (Reg. No. 33-1853).

                  (b)  First   Amendment   to  the   Partnership's   Partnership
                  Agreement, dated as of July 1, 1986, incorporated by reference
                  to Exhibit 3, 4(b) to the Partnership's  Annual Report on Form
                  10-K for the year ended December 31, 1986.

                  (c)   Amendment   dated  as  of   December   1,  1986  to  the
                  Partnership's Partnership Agreement, incorporated by reference
                  to Exhibits 3, 4 to the  Partnership's  Current Report on Form
                  8-K dated December 8, 1986.

                  (d) Amendment  dated as of April 1, 1988 to the  Partnership's
                  Partnership Agreement  incorporated by reference to Exhibit 3,
                  4(d) to the  Partnership's  Annual Report on Form 10-K for the
                  year ended December 31, 1988.

10.               (a) Management Agreement between the Partnership and Resources
                  Property  Management  Corp.,   incorporated  by  reference  to
                  Exhibit 10B to the  Partnership's  Registration  Statement  on
                  Form S-11 (Reg. No. 33-1853).

                  (b) Acquisition and Disposition  Services  Agreement among the
                  Partnership,  Realty Resources Inc. and Resources High Equity,
                  Inc.,   incorporated  by  reference  to  Exhibit  10C  to  the
                  Partnership's  Registration  Statement on Form S-11 (Reg.  No.
                  33-1853).

                  (c) Agreement  among  Resources  High Equity Inc.,  Integrated
                  Resources,  Inc. and Second Group  Partners,  incorporated  by
                  reference  to Exhibit  10D to the  Partnership's  Registration
                  Statement on Form S-11 (Reg. No. 33-1853).

                  (d) Joint Venture Agreement dated November 2, 1986 between the
                  Partnership  and Integrated  Resources  High Equity  Partners,
                  Series 85, A California Limited the Partnership,  with respect
                  to Century Park I,  incorporated by reference to Exhibit 10(b)
                  to the Partnership's Current Report on Form 8-K dated November
                  7, 1986.

                  (e) Joint Venture Agreement dated October 27, 1986 between the
                  Partnership  and Integrated  Resources  High Equity  Partners,
                  Series 85, A California Limited  Partnership,  with respect to
                  568  Broadway,  incorporated  by reference to Exhibit 10(b) to
                  the  Partnership's  Current  Report on Form 8-K dated November
                  19, 1986.

                  (f) Joint Venture  Agreement  dated  November 24, 1986 between
                  the Partnership and Integrated Resources High Equity Partners,
                  Series 85, A California Limited  Partnership,  with respect to
                  Seattle Tower,  incorporated  by reference to Exhibit 10(b) to
                  the Partnership's Current Report on Form 8-K dated December 8,
                  1986.

                  (g)  Amended  and  Restated  Joint  Venture   Agreement  dated
                  February 1, 1990 among the Partnership,  Integrated  Resources
                  High  Equity  Partners,  Series 85, A  California  Limited the
                  Partnership  and High Equity  Partners  L.P.,  Series 88, with
                  respect to 568 Broadway,  incorporated by reference to Exhibit
                  10(a) to the  Partnership's  Current  Report on Form 8-K dated
                  February 1, 1990 as filed on March 30, 1990.

                  (h)  Agreement,   dated  as  of  March  23,  1990,  among  the
                  Partnership,  Resources  Capital Corp. and Resources  Property
                  Management  Corp.,  with  respect to the  payment of  deferred
                  fees,  incorporated  by  reference  to  Exhibit  10(r)  to the
                  Partnership's  Annual  Report on Form 10-K for the year  ended
                  December 31, 1990.

                  (i) First  Amendment  to Amended and  Restated  Joint  Venture
                  Agreement of 568 Broadway Joint Venture,  dated as of February
                  1, 1990, among the Partnership,  High Equity Partners,  L.P. -
                  Series  85  and  High  Equity  Partners,  L.P.  -  Series  88,
                  incorporated   by   reference   to   Exhibit   10(s)   to  the
                  Partnership's  Annual  Report on Form 10-K for the year  ended
                  December 31, 1990.

                  (j) Form of Termination of  Supervisory  Management  Agreement
                  (separate   agreement   entered  into  with  respect  to  each
                  individual  property)  and  Form  of  Supervisory   Management
                  Agreement  between the Partnership  and Resources  Supervisory
                  (separate   agreement   entered  into  with  respect  to  each
                  individual  property),  incorporated  by  reference to Exhibit
                  10(t) to the Partnership's  Annual Report on Form 10-K for the
                  year ended December 31, 1991.


(b)      Reports on Form 8-K:

         The Partnership filed the following reports on Form 8-K during the last
         quarter of the fiscal year:

         None.
<PAGE>
                 Financial Statement Schedule Filed Pursuant to

                                  Item 14(a)(2)

                      HIGH EQUITY PARTNERS L.P. - SERIES 86

                             ADDITIONAL INFORMATION

                  YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


                                      INDEX

Additional financial  information furnished pursuant to the requirements of Form
 10-K:

Schedules - December 31, 1995, 1994 and 1993 and years then ended, as required:

                  Schedule III  -    Real estate and accumulated
                                     depreciation

                                -    Notes to Schedule III - Real
                                     estate and accumulated depreciation

                  All  other  schedules  have  been  omitted  because  they  are
inapplicable,  not  required,  or the  information  is included in the financial
statements or notes thereto.
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                   HIGH EQUITY PARTNERS L.P. - SERIES 86

                                   By:      RESOURCES HIGH EQUITY, INC.
                                            Investment General Partner


Dated:  March 29, 1996             By:      /s/ Joseph M. Jacobs
                                            --------------------
                                            Joseph M. Jacobs
                                            (Principal Executive Officer)


                                   By:      RESOURCES CAPITAL CORP.
                                            Administrative General Partner


Dated:  March 29, 1996             By:      /s/ Jay L. Maymudes
                                            -------------------
                                            Jay L. Maymudes
                                            (Principal Executive Officer)



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the  following  persons on behalf of the  registrant in
their  capacities as officers and directors of Resources  High Equity,  Inc. and
Resources Capital Corp. on the dates indicated.


Dated:  March 29, 1996                      By: /s/ Joseph M. Jacobs
                                                --------------------
                                                Joseph M. Jacobs
                                                (Principal Executive Officer)


Dated:  March 29, 1996                      By: /s/ Jay L. Maymudes
                                                -------------------
                                                Jay L. Maymudes
                                                (Principal Financial and
                                                Accounting Officer)
<PAGE>
<TABLE>
<CAPTION>
HIGH EQUITY PARTNERS L.P. - SERIES 86

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1995
                                               
====================================================================================================================================
                                                                                                                     Costs
                                                                                                                  Capitalized
                                                                                                                 Subsequent to
                                                                                      Initial Cost                Acquisition
                                                                               --------------------------  -------------------------
                                                                                               Buildings
                                                                                                 and                      Carrying
                    Description                                  Encumbrances      Land      Improvements  Improvements     Costs
- - --------------------------------------------------------------   ------------  -----------   ------------  ------------  -----------
<S>                                                              <C>           <C>           <C>           <C>           <C>        
RETAIL:

Melrose Crossing Shopping Center          Melrose Park      IL   $      --     $ 2,002,532   $ 12,721,968  $   746,647   $ 1,064,777
Matthews Township Festival
  Shopping Center                         Matthews          NC          --       2,973,646     12,571,750      223,314     1,581,384
Sutton Square Shopping Center             Raleigh           NC          --       2,437,500     10,062,500       79,096     1,025,898
                                                                               
                                                                               
                                                                               
                                                                 ------------  -----------   ------------  -----------   -----------
                                                                        --       7,413,678     35,356,218    1,049,057     3,672,059
                                                                 ------------  -----------   ------------  -----------   -----------
                                                                               
OFFICE:                                                                        
                                                                               
Commerce Plaza Office Building            Richmond          VA          --         733,279      7,093,435    1,433,069       468,324
230 East Ohio Office Building             Chicago           IL          --       2,472,000      7,828,000      767,818       726,989
Century Park I Office Complex             Kearny Mesa       CA          --       3,122,064     12,717,936    1,430,301     1,203,130
568 Broadway Office Building              New York          NY          --       2,318,801      9,821,517    4,746,147     1,220,484
Seattle Tower Office Building             Seattle           WA          --       2,163,253      5,030,803    1,345,940       486,969
                                                                 ------------  -----------   ------------  -----------   -----------
                                                                        --      10,809,397     42,491,691    9,723,275     4,105,896
                                                                 ------------  -----------   ------------  -----------   -----------
                                                                               
INDUSTRIAL:                                                                    
                                                                               
Commonwealth Industrial Park              Fullerton         CA          --       3,749,700      7,125,300      125,542       767,573
TMR Warehouses                            Various           OH          --         369,215      5,363,935       17,632       435,653
Melrose (Lot #7)                          Melrose Park      IL          --         450,000            --           --         36,628
                                                                 ------------  -----------   ------------  -----------   -----------
                                                                        --       4,568,915     12,489,235      143,174     1,239,854
                                                                 ------------  -----------   ------------  -----------   -----------
                                                                               
                                                                 $      --     $22,791,990    $90,337,144   $10,915,506  $ 9,017,809
                                                                 ============  ===========    ===========   ===========  ===========

Note: The aggregate cost for Federal income tax purposes is $133,062,451 at December 31, 1995.
<PAGE>
<CAPTION>
HIGH EQUITY PARTNERS L.P. - SERIES 86

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION -- Continued
December 31, 1995                                              
====================================================================================================================================
                                                                                                  Gross Amounts at Which
                                                                       Reductions               Carried at Close Of Period
                                                                       Recorded         --------------------------------------------
                                                                       Subsequent to  
                                                                       Acquisition                       Buildings
                                                                       ------------                         and                     
                         Description                                   Write-downs         Land         Improvements       Total    
- - --------------------------------------------------------------------   ------------     ------------    ------------    ------------
<S>                                                                    <C>              <C>             <C>             <C>         
RETAIL:

Melrose Crossing Shopping Center          Melrose Park      IL         $(12,100,000)    $   569,462     $ 3,866,462     $  4,435,924
Matthews Township Festival                                             
  Shopping Center                         Matthews          NC           (5,300,000)      2,249,562       9,800,532       12,050,094
Sutton Square Shopping Center             Raleigh           NC                  --        2,637,550      10,967,444       13,604,994
                                                                       
     
     
                                                                   
                                                                   
                                                                   
                                                                       ------------     -----------     -----------     ------------
                                                                        (17,400,000)      5,456,574      24,634,438       30,091,012
                                                                       ------------     -----------     -----------     ------------
                                                                   
OFFICE:                                                            
                                                                   
Commerce Plaza Office Building            Richmond          VA           (2,700,000)        556,352       6,471,755        7,028,107
230 East Ohio Office Building             Chicago           IL           (8,800,000)        635,907       2,358,901        2,994,808
Century Park I Office Complex             Kearny Mesa       CA          (11,700,000)      1,092,744       5,680,687        6,773,431
568 Broadway Office Building              New York          NY          (10,821,150)        922,338       6,363,463        7,285,801
Seattle Tower Office Building             Seattle           WA           (6,050,000)        724,808       2,252,157        2,976,965
                                                                       ------------     -----------     -----------     ------------
                                                                        (40,071,150)      3,932,149      23,126,963       27,059,112
                                                                       ------------     -----------     -----------     ------------
                                                                   
INDUSTRIAL:                                                        
                                                                   
Commonwealth Industrial Park              Fullerton         CA           (5,800,000)      2,032,937       3,935,177        5,968,114
TMR Warehouses                            Various           OH                  --          397,271       5,789,164        6,186,435
Melrose (Lot #7)                          Melrose Park      IL                  --          486,628            --            486,628
                                                                       ------------     -----------     -----------     ------------
                                                                         (5,800,000)      2,916,836       9,724,341       12,641,177
                                                                       ------------     -----------     -----------     ------------
                                                                   
                                                                       $(63,271,150)    $12,305,559     $57,485,742     $ 69,791,301
                                                                       ============     ===========     ===========     ============

Note: The aggregate cost for Federal income tax purposes is $133,062,451 at December 31, 1995.
<PAGE>
<CAPTION>                                                     
HIGH EQUITY PARTNERS L.P. - SERIES 86

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION -- Continued
December 31, 1995                                             
====================================================================================================================================

                                                                              Accumulated          Date
                    Description                                               Depreciation       Acquired
- - -----------------------------------------------------------                   ------------       --------
<S>                                                                           <C>                   <C>  
RETAIL:

Melrose Crossing Shopping Center          Melrose Park      IL                $ 2,407,872           1988 
Matthews Township Festival                                                       
  Shopping Center                         Matthews          NC                  2,669,502           1988                  
Sutton Square Shopping Center             Raleigh           NC                  2,131,477           1988 
                                                                              
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                              -----------
                                                                                7,208,851
                                                                              -----------
                                                                             
OFFICE:                                                                      
                                                                             
Commerce Plaza Office Building            Richmond          VA                  1,673,478           1987
230 East Ohio Office Building             Chicago           IL                  1,216,089           1988
Century Park I Office Complex             Kearny Mesa       CA                  2,492,524           1986
568 Broadway Office Building              New York          NY                  2,274,834           1986
Seattle Tower Office Building             Seattle           WA                  1,143,320           1986
                                                                              -----------
                                                                                8,800,245          
                                                                              -----------
                                                                              
INDUSTRIAL:                                                                  
                                                                                1,402,482           1987 
Commonwealth Industrial Park              Fullerton         CA                  1,053,396           1988 
TMR Warehouses                            Various           OH                       --             1988 
Melrose (Lot #7)                          Melrose Park      IL               ------------
                                                                                2,455,878           
                                                                             ------------
                                                                                                 
                                                                             $ 18,464,974        
                                                                             ============

Note: The aggregate cost for Federal income tax purposes is $133,062,451 at December 31, 1995.
</TABLE>
<PAGE>
 HIGH EQUITY PARTNERS L.P. - SERIES 86

 NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
================================================================================

(A) RECONCILIATION OF REAL ESTATE OWNED:

<TABLE>
<CAPTION>
                                                 For the Years Ended December 31,
                                     ------------------------------------------------------
                                         1995                 1994                 1993
                                     ------------         ------------         ------------
<S>                                  <C>                  <C>                  <C>         
BALANCE AT BEGINNING OF YEAR         $ 91,360,154         $ 90,759,454         $107,245,522

  ADDITIONS DURING THE YEAR
  Improvements to Real Estate           2,200,197            1,200,700            1,328,282

  OTHER CHANGES
  Condemnation of Land (2)                   --                   --                (13,700)
  Write-down for Impairment           (23,769,050)            (600,000)         (17,800,650)
                                     ------------         ------------         ------------
BALANCE AT END OF YEAR (1)           $ 69,791,301         $ 91,360,154         $ 90,759,454
                                     ============         ============         ============
</TABLE>


(1) INCLUDES  THE INITIAL COST OF THE  PROPERTIES  PLUS  ACQUISTION  AND CLOSING
    COSTS.

(2) PROCEEDS RECEIVED FOR CONDEMNATION OF LAND AT MATTHEWS FESTIVAL


(B) RECONCILIATION OF ACCUMULATED DEPRECIATION:

<TABLE>
<CAPTION>
                                                 For the Years Ended December 31,
                                      -----------------------------------------------------
                                         1995                 1994                 1993
                                      -----------         ------------         ------------
<S>                                   <C>                 <C>                  <C>         
BALANCE AT BEGINNING OF YEAR          $ 16,824,115        $ 15,175,230         $ 13,214,515

  ADDITIONS DURING THE YEAR
    Depreciation Expense (1)             1,640,859           1,648,885            1,960,715
                                      ------------        ------------         ------------

BALANCE AT END OF YEAR                $ 18,464,974        $ 16,824,115         $ 15,175,230
                                      ============        ============         ============
</TABLE>


(1) DEPRECIATION  IS PROVIDED ON BUILDINGS USING THE  STRAIGHT-LINE  METHOD OVER
    THE USEFUL LIFE OF THE PROPERTY, WHICH IS ESTIMATED TO BE 40 YEARS.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS CONTAINED IN ITEM 8 TO THE HIGH EQUITY PARTNERS L.P. - SERIES 86 1995
FORM 10-K AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       4,752,024
<SECURITIES>                                         0
<RECEIVABLES>                                  597,944
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              60,266,933
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  57,429,713
<TOTAL-LIABILITY-AND-EQUITY>                60,266,933
<SALES>                                              0
<TOTAL-REVENUES>                            10,452,432
<CGS>                                                0
<TOTAL-COSTS>                                4,962,913
<OTHER-EXPENSES>                            27,936,035
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                           (22,446,516)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                       (22,446,516)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (22,446,516)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission