DEAN WITTER REALTY INCOME PARTNERSHIP III LP
10-Q, 1996-06-14
REAL ESTATE
Previous: FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 146, 24F-2NT, 1996-06-14
Next: CABLEVISION SYSTEMS CORP, SC 13D/A, 1996-06-14



                                                UNITED STATES
                                     SECURITIES AND EXCHANGE COMMISSION
                                           Washington, D.C.  20549

                                                  FORM 10-Q

[ X ]                        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                                     THE SECURITIES EXCHANGE ACT OF 1934
                                     For the period ended April 30, 1996

                                                     OR

[   ]                       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                                     THE SECURITIES EXCHANGE ACT OF 1934
                            For the transition period from ________ to ________.

                                       Commission File Number 0-18146

                             DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
                        (Exact name of registrant as specified in its charter)



                                                  Delaware                     
                                           (State of organization)             


                                                  13-3293754           
                                      (IRS Employer Identification No.)

                                     2 World Trade Center, New York, NY        
                                  (Address of principal executive offices)     

                                                    10048   
                                                 (Zip Code)

Registrant's telephone number, including area code:   (212) 392-1054   



Former name, former address and former fiscal year, if changed since last
report: not applicable

        
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.        Yes   X          No     <PAGE>
<TABLE>
<CAPTION>

                                       PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

                               DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

                                         CONSOLIDATED BALANCE SHEETS

                                                                        April 30,              October 31, 
                                                                          1996                    1995     
  
                                   ASSETS  
<S>                                                                 <C>                      <C>           
Cash and cash equivalents                                            $  4,302,175             $  4,687,564 

Real estate: 
  Land                                                                 11,263,904               15,200,000 
  Buildings and improvements                                           90,128,374               88,128,571 
                                                                      101,392,278              103,328,571 
  Accumulated depreciation                                             23,742,742               22,180,045 
                                                                       77,649,536               81,148,526 

Real estate held for sale                                                    -                  45,495,628 

Investments in joint ventures                                          42,186,489               42,784,835 

Deferred leasing commissions, net                                       1,009,213                  968,202 

Other assets                                                            1,929,070                2,904,092 

                                                                     $127,076,483             $177,988,847 


                                      LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued liabilities                             $    623,201             $    596,476 

Security deposits                                                         196,288                  169,245 
                                                                          819,489                  765,721 

Partners' capital (deficiency):       
  General partners                                                     (7,717,518)              (6,166,797)
  Limited partners ($500 per Unit, 
     534,020 Units issued)                                            133,974,512              183,389,923 
  
         Total partners' capital                                      126,256,994              177,223,126 

                                                                     $127,076,483             $177,988,847

                        See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<TABLE>
<CAPTION>

                               DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

                                    CONSOLIDATED STATEMENTS OF OPERATIONS

                             Three and six months ended April 30, 1996 and 1995
                                                      






                                                      Three months ended               Six months ended     
                                                          April 30,                         April 30,    
                                                      1996          1995              1996          1995  
<S>                                                 <C>            <C>
Revenues:

   Rental                                            $2,699,151    $4,302,875       $6,141,634    $8,421,991
   Equity in earnings of joint ventures                 821,610       854,581        1,713,667     1,672,081
   Interest                                             274,562        59,583          607,893       111,956
   Other                                                 38,827        40,215           75,100       122,974
                                                      3,834,150     5,257,254        8,538,294    10,329,002
Expenses:

   Property operating                                 1,091,414     1,397,425        2,375,473     2,739,327
   Depreciation                                         721,689     1,136,994        1,562,697     2,268,630
   Amortization                                          74,536        67,094          134,134       133,349
   General and administrative                           246,584       259,539          504,224       508,440
   Loss on impairment of real estate                       -             -          12,422,872          -   
                                                      2,134,223     2,861,052       16,999,400     5,649,746

Net income (loss)                                    $1,699,927    $2,396,202     $(8,461,106)    $4,679,256

Net income (loss) allocated to:
   Limited Partners                                  $1,529,934    $2,156,582     $(7,614,995)    $4,211,330
   General Partners                                     169,993       239,620        (846,111)       467,926
                                                     $1,699,927    $2,396,202     $(8,461,106)    $4,679,256


Net income (loss) per Unit of limited
   partnership interest                                   $2.86         $4.04         $(14.26)         $7.89







See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
<TABLE>
<CAPTION>

                               DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

                                 CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL

                                       Six months ended April 30, 1996







                                                       Limited              General                         
                                                       Partners             Partners               Total    

<S>                                                 <C>                  <C>                  <C>           
Partners' capital (deficiency)
  at November 1, 1995                                $183,389,923         $(6,166,797)         $177,223,126 

Net loss                                               (7,614,995)           (846,111)           (8,461,106)

Cash distributions                                    (41,800,416)           (704,610)          (42,505,026)

Partners' capital (deficiency)
  at April 30, 1996                                  $133,974,512         $(7,717,518)         $126,256,994 
















See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                               DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  Six months ended April 30, 1996 and 1995

                                                                             1996                  1995     
<S>                                                                    <C>                     <C>          
Cash flows from operating activities:
Net income (loss)                                                       $(8,461,106)           $  4,679,256 
  Adjustments to reconcile net income (loss) to net                                 
  cash provided by operating activities:
    Depreciation                                                          1,562,697               2,268,630 
    Amortization                                                            134,134                 133,349 
    Equity in earnings of joint ventures                                 (1,713,667)             (1,672,081)
    Loss on impairment of real estate                                    12,422,872                    -    
    (Increase) decrease in operating assets:
      Deferred expenses                                                    (175,145)               (294,876)
      Other assets                                                          975,022                 310,178 
    Increase (decrease) in operating liabilities:
      Accounts payable and accrued liabilities                               26,725                  32,668 
      Security deposits                                                      27,043                 (12,674)

        Net cash provided by operating activities                         4,798,575               5,444,450 

Cash flows from investing activities:
  Proceeds from disposition of real estate 
    held for sale                                                        35,256,585                    -    
  Additions to real estate                                                 (247,536)               (197,839)
  Investments in joint ventures                                            (348,737)             (1,271,677)
  Distributions from joint ventures                                       2,660,750               2,742,447 

        Net cash provided by investing 
          activities                                                     37,321,062               1,272,931 

Cash flows from financing activities:                                               
  Cash distributions                                                    (42,505,026)             (6,489,827)

(Decrease) increase in cash and cash equivalents                           (385,389)                227,554 

Cash and cash equivalents at beginning of period                          4,687,564               5,683,026 

Cash and cash equivalents at end of period                             $  4,302,175            $  5,910,580 


Supplemental disclosure of non-cash investing activities (Note 2):

  Reclassification of real estate held for sale:
    Increase to real estate:
      Land                                                             $  1,023,904                         
      Buildings and improvements                                          9,215,139                         

    Decrease to real estate held for sale                              $ 10,239,043                         


See accompanying notes to consolidated financial statements.
/TABLE
<PAGE>
                               DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

                            Notes to Consolidated Financial Statements

1.    The Partnership

Dean Witter Realty Income Partnership III, L.P. (the "Partnership") is
a limited partnership organized under the laws of the State of Delaware
in 1985.  The Partnership's fiscal year ends on October 31.
      
The financial statements include the accounts of the Partnership, Part
Six Associates and Laurel-Vincent Place Associates Limited Partnership
on a consolidated basis.  The Partnership's interests in Taxter Corporate
Park, Tech Park Reston and the partnership which owns interests in
Chesterbrook Corporate Center are accounted for on the equity method.  

The Partnership's records are maintained on the accrual basis of
accounting for financial reporting and tax reporting purposes.  

Net income (loss) per Unit of limited partnership interest amounts are
calculated by dividing net income (loss) allocated to Limited Partners,
in accordance with the Partnership Agreement, by the weighted average
number of Units outstanding.

In the opinion of management, the accompanying financial statements,
which have not been audited, include all adjustments necessary to present
fairly the results for the interim period. Except for the losses on
impairment of real estate, such adjustments consist only of normal
recurring accruals.

These financial statements should be read in conjunction with the annual
financial statements and notes thereto included in the Partnership's
annual report on Form 10-K filed with the Securities and Exchange
Commission for the year ended October 31, 1995.  Operating results of
interim periods may not be indicative of the operating results for the
entire year.

2.    Real Estate

In the fourth quarter of fiscal 1995, the Partnership entered into an
agreement with New Plan Realty Trust, an unaffiliated party, to sell the
Delta Center, Fashion Corners, Hall Road Crossing and Westland Crossing
shopping centers.  The net carrying values of these properties were
reduced to the net sales price in October 1995.  

The closing of the sale of the Delta Center, Fashion Corners and Hall
Road Crossing shopping centers, for a negotiated sale price of
approximately $35.5 million (net of closing costs), took place on
December 11, 1995.  No gain or loss was incurred as a result of the
closing.  The net proceeds from the sale ($66.40 per Unit) were
distributed to Limited Partners in March 1996.

The sale of the Westland Crossing shopping center was cancelled, pursuant
to the sale agreement, because the Partnership was unable to obtain a
replacement tenant for an anchor tenant which vacated its space. 
Westland Crossing is no longer being actively marketed for sale;
accordingly, its carrying value was reclassified from real estate held
for sale to real estate in the first quarter of fiscal 1996.  

In accordance with its policies, the Partnership evaluated the
recoverability of its investments in real estate and concluded that,
based on revised expectations as to the holding periods of the
properties, the Partnership will be unable to recover its investments in
certain properties.  Accordingly, in the first quarter of fiscal 1996,
the Partnership wrote down to fair value (based on independent
appraisals) its Glenhardie and Holcomb Woods properties, and recorded
losses on impairment of approximately $4.7 million and $7.7 million,
respectively. 

3.    Related Party Transactions

An affiliate of the Managing General Partner provided property management
services for eight properties (including the three shopping centers sold)
as well as for five buildings at the Chesterbrook Corporate Center.  The
Partnership incurred management fees of approximately $168,000 and
$243,000 for the six months ended April 30, 1996 and 1995, respectively. 
These amounts are included in property operating expenses.

Another affiliate of the Managing General Partner performs administrative
functions, processes investor transactions and prepares tax information
for the Partnership.  For the six months ended April 30, 1996 and 1995,
the Partnership incurred approximately $335,000 and $379,000,
respectively, for these services.  These amounts are included in general
and administrative expenses.

As of April 30, 1996, the affiliates were owed a total of approximately
$83,000 for these services. 

4.    Litigation 

Various public partnerships sponsored by Realty (including the
Partnership and, in certain cases, its Managing General Partner) are
defendants in five class action lawsuits pending in state and federal
courts.  The complaints allege a variety of claims, including breach of
fiduciary duty, fraud, misrepresentation and related claims, and seek
compensatory and other damages and equitable relief.  The defendants have
not yet responded to the complaints and intend to vigorously defend the
actions.  It is impossible to predict the effect, if any, the outcome of
these actions might have on the Partnership's financial statements.  

5.    Subsequent Event

On May 29, 1996, the Partnership paid a cash distribution of
approximately $4.85 per Unit to the Limited Partners.  The total cash
distribution amounted to $2,877,774, with $2,589,997 distributed to the
Limited Partners and $287,777 to the General Partners.

<PAGE>
ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
           AND RESULTS OF OPERATIONS.

      Liquidity and Capital Resources

      The Partnership raised $267,010,000 in a public offering of 534,020
units which was terminated in 1987.  The Partnership has no plans to
raise additional capital.          

      The Partnership has purchased eight properties (three of which have
been sold) and has made three investments in partnerships on an all-cash
basis.  The Partnership's acquisition program has been completed.  No
additional investments are planned.

      The closing of the sale of the Delta Center, Fashion Corners and Hall
Road Crossing shopping centers occurred on December 11, 1995.  See Note
2 to the consolidated financial statements.  During the three- and six-
month periods ended April 30, 1996, the Partnership's aggregate cash flow
from operations was reduced by approximately $1,013,000 and $1,673,000,
respectively, as a result of the sale of the shopping centers.

      The Partnership's liquidity depends upon cash flow from operations
of its properties and expenditures for tenant improvements and leasing
commissions in connection with the leasing of space.  During the three-
and six-month periods ended April 30, 1996, all of the Partnership's
properties and joint venture interests generated positive cash flow from
operations, and it is anticipated that they will continue to do so.

      In addition, the Partnership's liquidity will be affected by the sale
of the Partnership's properties.  In accordance with the provisions of
the Partnership Agreement, the net sales proceeds from the sale of the
shopping centers of $35.5 million ($66.40 per Unit) were distributed to
the Limited Partners in March 1996, representing a return of invested
capital.  Because the Partnership has fewer income producing investments,
the Partnership's cash from operations available for distribution will
decline in 1996 and thereafter.  Accordingly, the Partnership decreased
its quarterly cash distribution to Limited Partners from $5.9375 to $4.85
per Unit, beginning with the second quarter distribution paid in May
1996.

      Given the weaker retail property fundamentals and reduced investor
interest for retail properties, absent changed circumstances, the
Managing General Partner currently does not plan to offer the
Partnership's two remaining shopping centers for sale until 1997.  The
suburban office market has begun to stabilize as a result of improved
operating results at many office properties and the lack of construction.
Most construction is limited to build-to-suit projects.  The recovery in
the suburban office sector has been uneven for different geographic
regions but the Managing General Partner currently plans to offer for
sale certain of the Partnership's office properties in 1996 with the
objective of completing sales of all the Partnership's properties by
1998.  There is no assurance the Partnership will be able to achieve
these objectives.

      During the six months ended April 30, 1996, the Partnership's 
distributions to investors, capital expenditures, leasing commissions and
contributions to its joint ventures exceeded its cash flow from
operations, net proceeds from sale of shopping centers and distributions
received from its joint ventures.  This deficit was funded from cash
reserves.

      During the six months ended April 30, 1996, the Partnership incurred
approximately $423,000 of tenant improvements and leasing commissions,
primarily relating to the Glenhardie and Holcomb Woods properties and
contributed approximately $349,000, its share of capital expenditures,
most of which relate to the Chesterbrook joint venture.

      As of April 30, 1996, the Partnership has commitments to fund
approximately $1,000,000 of tenant improvements and leasing commissions,
primarily relating to the Glenhardie and Holcomb Woods properties, and
commitments to contribute approximately $528,000, its share of capital
expenditures, most of which relates to the Chesterbrook joint venture. 

      Also, the Partnership may incur material capital expenditures to
lease vacant space at the Laurel Lakes Centre and Westland Crossing
shopping centers.  The amount of such expenditures is uncertain at this
time.  To the extent that the vacant space at these two properties cannot
be re-leased, the Partnership's cash flow will be reduced.

      During the remainder of 1996, the Partnership expects that its cash
flow from operations and distributions received from its joint ventures
will exceed distributions to its investors; the Partnership expects to
fund capital expenditures, leasing commissions and contributions to its
joint ventures from cash reserves.

      The Partnership expects that cash flow from the Taxter joint venture
will decrease by approximately $410,000 during the remainder of 1996
because the extension of the lease with Fuji Photo USA Inc. (for
approximately 24% of the property's space) provides for six months of
free rent beginning April 1, 1996 and reduced rent during the remaining
term of the extension.

      The joint venture which owns Tech Park Reston is discussing a
restructuring of its leases with Sprint Communications, the property's
sole tenant.  At present, it is uncertain whether the leases will be
restructured and, if they are, what the effect of the restructuring on
the Partnership's cash flow and income will be.

      Except as discussed herein and in the consolidated financial
statements, the Managing General Partner is not aware of any trends or
events, commitments or uncertainties that will materially impact
liquidity.

      Other assets decreased during the six months ended April 30, 1996
primarily because of the sale of the shopping centers and the
amortization of prepaid real estate taxes at Laurel Lakes Centre. 

      On May 29, 1996, the Partnership paid the second quarter distribution
of $4.85 per Unit to the Limited Partners.  The total cash distribution
amounted to $2,877,774 with $2,589,997 distributed to the Limited
Partners and $287,777 to the General Partners.

Operations

      Fluctuations in the Partnership's operating results for the three-
and six-month periods ended April 30, 1996 compared to 1995 are primarily
attributable to the following:

      Rental revenues decreased primarily due to the absence of rents of
approximately $1,294,000 and $2,062,000, from the shopping centers sold. 
Revenues also decreased because of lower pass-through income at Laurel
Lakes Centre.

      The increase in interest income represents interest earned on the
proceeds from the shopping centers sold before such proceeds were
distributed to investors in March 1996. 

      The decreases in property operating expenses are primarily due to a
reduction of approximately $300,000 and $400,000, respectively, in
operating expenses on the shopping centers sold.

      Depreciation decreased primarily because no depreciation was recorded
in 1996 on the shopping centers sold. Depreciation also decreased at the
Glenhardie and Holcomb Wood properties due to the writedown of these
properties in January 1996.

      In the first quarter of fiscal 1996, the Partnership recorded losses
on impairment of the Glenhardie and Holcomb Woods properties totalling
approximately $12.4 million.  See Note 2 to the consolidated financial
statements.

      A summary of the markets in which the Partnership's office properties
are located and the performance of each property is as follows:

      Generally, office/research and development properties such as Holcomb
Woods are benefiting from growth in the computer, communications and
electronics industries.  The office market in suburban Atlanta, the
location of Business Park at Holcomb Woods, has a current vacancy rate
of approximately 8% and rental rates increased 5% to 10% during 1995. 
An increase in employment growth from corporate relocations and
improvements to Atlanta's infrastructure are contributing to the area's
prosperity.  As a result, a number of office developments have commenced
in this market, and several other projects are in the planning stage of
development; the Partnership expects that these projects will have
minimal effect on the Holcomb Woods property.  During the first quarter
of 1996, the Partnership negotiated a 3-year lease renewal with Kimberly
Clark at a higher rental rate for approximately 14% of the property's
space.  At April 30, 1996, the property was 92% occupied.  No leases for
significant amounts of space expire before 1998.  

      Chesterbrook Corporate Center is located in Valley Forge,
Pennsylvania, an improving market with increasing demand and a current
vacancy rate of approximately 12%.  At April 30, 1996, the property was
95% leased (including one tenant which will move into its space in July
1996).  No leases for significant amounts of space expire before 1998.

      Glenhardie Corporate Center III and IV is also located in Valley
Forge, Pennsylvania.  At April 30, 1996, the property was 96% leased
(including one tenant which will move into its space in June 1996).  No
leases for significant amounts of space expire before 1999.
 
      The vacancy level in the office market in Westchester County, New
York, the location of Taxter Corporate Park, has recently improved
slightly to 19%.  It is unlikely that the vacant space will be absorbed
in the market for several years.  At April 30, 1996, occupancy at the
property was 97%.  Leases aggregating approximately 12% of the space
expire in 1997.
      
      The Reston market in Virginia, the location of Tech Park Reston, has
a vacancy rate of approximately 10%. The leases with Sprint
Communications, which occupies 100% of the space, expire in 2003. Sprint
has the option to terminate its leases on approximately 96% of the
property's space beginning in 1997 and 1998.  As discussed above, the
joint venture which owns the property is discussing a modification of its
leases with Sprint.

      Generally, at retail properties, vacancy levels are increasing and
rental rates are stagnant as a result of sluggish retail sales and
competition from large power centers, discounters and reorganized
department stores.  A summary of the markets in which the Partnership's
retail properties are located and the leasing status of each property is
as follows:

      Laurel Lakes Centre is located in a suburb of Baltimore and
Washington, D.C.  Retail centers in this market have generally
experienced lower net rental rates and, currently, a vacancy rate of
approximately 16%.  Many retailers in this market are experiencing
financial difficulties.  However, the property's design, location and
tenant mix has enabled it to maintain relatively stable rental rates. 
At April 30, 1996, occupancy at the property was 85%.  Leases aggregating
approximately 10% of the property's space expire in 1997. 
      Westland Crossing is situated outside downtown Detroit and is in an
overbuilt market with a current vacancy rate of approximately 20%.   A
significant amount of new retail space is under construction in this
market.  When complete, this space will compete with Westland Crossing
for tenants.  In January 1996, Marshall's vacated the property upon the
expiration of its lease (for approximately 18% of the property's space).
During the second quarter of 1996, occupancy at the property decreased
from 67% to 62%.  Leases for approximately 13% of the property's space
expire in 1997.  

Inflation

      Inflation has been consistently low during the periods presented in
the financial statements and, as a result, has not had a significant
effect on the operations of the Partnership or its properties.

<PAGE>
PART II - OTHER INFORMATION

Item 1.      Legal Proceedings

The following developments have occurred since the filing of the
Partnership's most recent quarterly report on Form 10-Q with respect to
the purported class actions filed against the Partnership.

On March 13, 1996, a class action lawsuit (the "Young Action") naming the
Partnership, other unidentified limited partnerships, Dean Witter,
Discover & Co., Dean Witter Reynolds Inc., and others as defendants was
filed in the Circuit Court for Baltimore City in Baltimore, Maryland. 
The defendants have removed the case to the United States District Court
for the District of Maryland.  The complaint alleges fraud, negligent
misrepresentation, breach of fiduciary duty, unjust enrichment and
related claims and seeks an accounting of records, compensatory and
punitive damages in unspecified amounts and other equitable relief.  The
defendants have not yet responded to the complaint and intend to
vigorously defend the action.

Pursuant to an order of the U.S. District Court for the Southern District
of California entered May 24, 1996, the Grigsby Action was transferred
to the U.S. District Court for the Southern District of New York.

Item 6.      Exhibits and Reports on Form 8-K.            

             a)   Exhibits
                  An exhibit index has been filed as part of this Report
                  on Page E1.

             b)   Reports on Form 8-K - 
                    Report dated April 15, 1996 of the Valuation per Unit of 
                    Limited Partnership Interest at October 31, 1995.
<PAGE>




                                            SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                              Dean Witter Realty Income
                                                Partnership III, L.P.


                                        By:   Dean Witter Realty Income
                                                 Properties III Inc.
                                                 Managing General Partner



Date:  June 14, 1996                    By:   /s/E. Davisson Hardman, Jr.     
                                              E. Davisson Hardman, Jr.
                                              President



Date:  June 14, 1996                    By:   /s/Lawrence Volpe                
                                              Lawrence Volpe
                                              Controller
                                              (Principal Financial and
                                               Accounting Officer)









<PAGE>
<TABLE>
<CAPTION>
                             
                                                                                        Exhibit Index



                                       Dean Witter Realty Income Partnership III, L.P.
                                                Quarter Ended April 30, 1996




Exhibit                                                                                 Sequentially
  No.                               Description                                         Numbered Page
<C>                         <S>
 27                          Financial Data Schedule                                    






































                                                             E1


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Registrant is a limited partnership which invests in real estate and real
estate joint ventures.  In accordance with industry practice, its balance
sheet is unclassified.  For full information, refer to the accompanying
unaudited financial statements.
</LEGEND>
<CIK> 0000784161
<NAME> DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-END>                               APR-3O-1996
<CASH>                                       4,302,175
<SECURITIES>                                         0
<RECEIVABLES>                                1,612,677
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             127,076,483<F1>
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                 126,256,994<F2>
<TOTAL-LIABILITY-AND-EQUITY>               127,076,483<F3>
<SALES>                                              0
<TOTAL-REVENUES>                             8,538,294<F4>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                            16,999,400
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                             (8,461,106)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         (8,461,106)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (8,461,106)
<EPS-PRIMARY>                                   (14.26)<F5>
<EPS-DILUTED>                                        0
<FN>
<F1>In addition to cash and receivables, total assets include net investments
in real estate of $77,649,536, investment in joint ventures of $42,186,489, 
net deferred leasing commissions of $1,009,213 and other assets of $316,393.
<F2>Other Stockholders' Equity represents partners' capital.
<F3>Liabilities include accounts payable and accrued liabilities of
$623,201, and security deposits of $196,288.
<F4>Total revenue includes rent of $6,141,634, equity in earnings of joint
ventures of $1,713,667 interest of $607,893 and other revenues of
$75,100.
<F5>Represents net income per Unit of limited partnership interest.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission