DEAN WITTER REALTY INCOME PARTNERSHIP III LP
10-Q, 1998-09-14
REAL ESTATE
Previous: BIO VASCULAR INC, 10-Q, 1998-09-14
Next: HEALTHSOUTH CORP, S-4/A, 1998-09-14



                                5
                                
                                
                                

                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                            FORM 10-Q
                                
    [ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
               For the period ended July 31, 1998
                                
                               OR

    [   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
      For the transition period from ________ to ________.
                                
                Commission File Number:  0-18146

                                
         DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
 (Exact name of registrant as specified in governing instrument)


               Delaware                        13-3293754
        (State    of   organization)              (IRS   Employer
Identification No.)

     2 World Trade Center, New York, NY             10048
  (Address of principal executive offices)        (Zip Code)


Registrant's telephone number, including area code: (212)
392-1054

Former  name, former address and former fiscal year,  if  changed
since last report:  not applicable

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes     X     No
                                
<TABLE>
                 PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

         DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
                                
                   CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                             July 31,   October
31,
                                              1998      1997
<S>                                                     <C> <C>
                             ASSETS

Cash and cash equivalents                  $ 2,505,850  $
1,967,110

Real estate, at cost:
 Land                                                  8,823,904
10,023,904
 Buildings and improvements                 55,274,320
72,927,556
                                            64,098,224
82,951,460
 Accumulated depreciation                   13,979,352
20,484,407
                                            50,118,872
62,467,053

Real estate held for sale                        -     11,941,818

Investments in joint ventures                7,561,896
24,127,982

Deferred leasing commissions, net              345,297
799,948

Other assets                                 1,439,934
2,486,957

                                           $61,971,849
$103,790,868

                LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued liabilities   $   603,633 $
652,515

Security deposits                               75,844
156,945
                                               679,477
809,460

Partners' capital (deficiency):
 General partners                           (8,418,200)
(8,453,230)
 Limited partners ($500 per Unit, 534,020 Units issued)
69,710,572                                  111,434,638

  Total partners' capital                   61,292,372
102,981,408

                                           $61,971,849
$103,790,868



  See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
         DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
                                
                 CONSOLIDATED INCOME STATEMENTS
                                
       Three and nine months ended July 31, 1998 and 1997
<CAPTION>
                              Three months ended            Nine
months ended
                                    July 31,            July 31,
                                1998    1997       1998     1997
<S>                                            <C>      <C> <C>
<C>
Revenues:
 Rental                     $1,547,430         $2,644,590   $
5,622,816                   $ 8,155,685
 Equity in earnings of joint ventures             794,779
638,392                      18,659,794          3,047,319
 Interest                       22,977             27,409
220,152                         223,860
 Other                          81,966             25,481
344,664                          66,418
 Gain on sale of real estate             10,807               -
15,727,536                        -

                             2,457,959          3,335,872
40,574,962                   11,493,282

Expenses:
 Property operating            246,819            852,367
1,811,132                     2,593,627
 Depreciation                  377,929            857,060
1,400,743                     2,388,219
 Amortization                   13,057             82,410
83,977                          237,571
 General and administrative    269,906            241,860
701,605                         758,408

                               907,711          2,033,697
3,997,457                     5,977,825

Net income                  $1,550,248         $1,302,175
$36,577,505                 $ 5,515,457

Net income allocated to:
 Limited partners           $1,431,438         $1,171,957
$36,200,109                 $5,056,867
 General partners              118,810            130,218
377,396                        458,590
                            $1,550,248         $1,302,175
$36,577,505                 $5,515,457

Net income per Unit of limited
 partnership interest       $     2.68         $     2.19   $
67.79                       $     9.47













  See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
         DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
                                
           CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
                                
                 Nine months ended July 31, 1998
                                
<CAPTION>
                                   Limited   General
                                   Partners  Partners     Total
<S>                                                    <C>  <C>
<C>
Partners' capital (deficiency)
 at November 1, 1997               $111,434,638
$(8,453,230)                       $102,981,408

Net income                           36,200,109
377,396                              36,577,505

Cash distributions                  (77,924,175)
(342,366)                           (78,266,541)

Partners' capital (deficiency)
 at July 31, 1998                  $ 69,710,572
$(8,418,200)                       $ 61,292,372

























                                
                                
                                
                                
                                
                                
  See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
         DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
                                
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                
            Nine months ended July 31, 1998 and 1997
<CAPTION>
                                                   1998
1997
<S>                                                         <C>
<C>
Cash flows from operating activities:
 Net income                                   $ 36,577,505  $
5,515,457
  Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation                                1,400,743
2,388,219
     Amortization                                   83,977
237,571
     Gain on sale of real estate               (15,727,536)
- -
     Equity in earnings of joint ventures      (18,659,794)
(3,047,319)
   (Increase) decrease in operating assets:
      Deferred expenses                           (409,177)
(140,731)
      Other assets                                 799,892
1,042,527
     (Decrease) increase in operating liabilities:
      Accounts payable and accrued liabilities
(90,307)                                             9,101
      Security deposits                             24,564
(1,661)

       Net cash provided by operating activities
3,999,867                                        6,003,164

Cash flows from investing activities:
 Proceeds from disposition of real estate       40,487,606
- -
 Additions to real estate                         (908,072)
(426,544)
 Investments in joint ventures                    (589,792)
(524,264)
 Distributions from joint ventures              35,815,672
20,932,789

       Net cash provided by investing activities
74,805,414                                      19,981,981

Cash flows from financing activities:
 Cash distributions                            (78,266,541)
(25,184,661)

Increase in cash and cash equivalents              538,740
800,484

Cash and cash equivalents at beginning of period
1,967,110                                        2,380,612

Cash and cash equivalents at end of period    $  2,505,850  $
3,181,096

                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
  See accompanying notes to consolidated financial statements.
</TABLE>
       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
                              
         Notes to Consolidated Financial Statements

1. The Partnership

Dean   Witter  Realty  Income  Partnership  III,  L.P.  (the
"Partnership") is a limited partnership organized under  the
laws  of  the  State of Delaware in 1985.  The Partnership's
fiscal year ends on October 31.

The   financial  statements  include  the  accounts  of  the
Partnership,  Part  Six Associates and Laurel-Vincent  Place
Associates Limited Partnership on a consolidated basis.  The
Partnership's interests in Taxter Corporate Park, Tech  Park
Reston  and  the  partnership which  owned  an  interest  in
Chesterbrook  Corporate Center were  accounted  for  on  the
equity method.

The  Partnership's  records are maintained  on  the  accrual
basis   of  accounting  for  financial  reporting  and   tax
reporting purposes.

Net  income per Unit of limited partnership interest amounts
are  calculated by dividing net income allocated to  Limited
Partners,  in accordance with the Partnership Agreement,  by
the weighted average number of Units outstanding.

In  the  opinion  of management, the accompanying  financial
statements,  which  have  not  been  audited,  include   all
adjustments necessary to present fairly the results for  the
interim  period. Except for gains on sales  of  real  estate
(see  Note  2),  such  adjustments consist  only  of  normal
recurring accruals.

These  financial  statements should be read  in  conjunction
with  the  annual  financial statements  and  notes  thereto
included  in  the Partnership's annual report on  Form  10-K
filed  with the Securities and Exchange Commission  for  the
year  ended October 31, 1997.  Operating results of  interim
periods  may not be indicative of the operating results  for
the entire year.

2. Real Estate

On  November 7, 1997 the Partnership sold the Holcomb  Woods
property  to  an  unaffiliated party  for  $19,112,500.  The
purchase  price  was  paid  in  cash,  and  the  Partnership
received  proceeds, net of closing costs,  of  approximately
$18.7   million.    November  26,   1997   the   Partnership

       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
                              
         Notes to Consolidated Financial Statements

distributed  these net proceeds ($35.06 per  Unit)  100%  to
Limited Partners.

On April 1, 1998 the Partnership sold the land and buildings
which  comprise the Glenhardie Corporate Center III  and  IV
properties  ("Glenhardie  III and  IV")  and  an  affiliated
partnership sold its interest in the remaining properties at
Glenhardie  Corporate Center.  In addition, the Partnership,
another  affiliated  partnership and  an  affiliate  of  the
Managing  General  Partner sold the  Chesterbrook  Corporate
Center,  in  which  the  Partnership has  a  26.7%  interest
through  a  joint  venture, to an unaffiliated  entity.  The
aggregate  price  of the properties sold  was  approximately
$168  million,  of  which approximately  $22.1  million  was
allocated to Glenhardie III and IV, and approximately $126.1
million  (of  which the Partnership's share is approximately
$33.7  million) was allocated to the Chesterbrook  Corporate
Center.   The  purchase price was paid in cash  at  closing.
The  Partnership received proceeds, net of closing costs and
other  deductions,  of approximately $22 million  and  $33.4
million,  respectively, for the sale of the  Glenhardie  III
and  IV  properties and its share of the proceeds  from  the
sale  of  the Chesterbrook Corporate Center.  On  April  14,
1998, the Partnership distributed $56.1 million ($105.09 per
Unit)  of  net proceeds from the sale of the Glenhardie  III
and  IV properties, its share of the proceeds from the  sale
of  the Chesterbrook Corporate Center and from the remaining
proceeds from the sale of the Technology Park property.  The
distribution was paid 100% to Limited Partners.

Pursuant to the sale agreement, escrows were established for
the  costs  of  certain  building  improvements  and  tenant
improvements (the "Improvements").  In addition  to  payment
of  the  purchase price, at closing the purchasers deposited
into  these  escrows approximately $3.9  million,  of  which
approximately  $2.3  million  relates  to  the  Chesterbrook
Corporate  Center.  Any balances remaining  in  the  escrows
relating  to  the  Chesterbrook Corporate Center  after  the
Improvements  are  completed  will  be  delivered   to   the
Partnership.  If  the costs of Improvements at  Chesterbrook
Corporate Center exceed the escrow established therefor, the
Partnership,  through DWR Chesterbrook Associates,  will  be
required to fund the excess costs.

       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
                              
         Notes to Consolidated Financial Statements

3. Related Party Transactions

An  affiliate  of  the  Managing  General  Partner  provided
property management services for five properties as well  as
for  five  buildings at the Chesterbrook  Corporate  Center.
The  Partnership  incurred management fees of  approximately
$195,000  and  $190,000 for the nine months ended  July  31,
1998  and 1997, respectively. These amounts are included  in
property operating expenses.

Another  affiliate of the Managing General Partner  performs
administrative  functions, processes  investor  transactions
and  prepares tax information for the Partnership.  For  the
nine  months  ended July 31, 1998 and 1997, the  Partnership
incurred  approximately $386,000 and $476,000, respectively,
for  these services.  These amounts are included in  general
and administrative expenses.

As  of  July 31, 1998, the affiliates were owed a  total  of
approximately $57,000 for these services.

4. Litigation

Various public partnerships sponsored by Dean Witter  Realty
Inc.  (including  the Partnership and its  Managing  General
Partner) were defendants in a class action lawsuit.  On July
17,   1998,   the  Delaware  Chancery  Court   granted   the
defendants' motion to dismiss the complaint in the  lawsuit.
The  Plaintiffs  filed a notice of appeal from  the  Court's
order.

5. Subsequent Distribution

On  August 31, 1998, the Partnership paid the third  quarter
cash distribution of $1.50 per Unit to the Limited Partners.
The  total  cash  distribution amounted  to  $890,033,  with
$801,030 distributed to the Limited Partners and $89,003  to
the General Partners.
       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

ITEM 7.MANAGEMENT'S  DISCUSSION AND  ANALYSIS  OF  FINANCIAL
       CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

The Partnership raised $267,010,000 in a public offering  of
534,020 Units which was terminated in 1987.  The Partnership
has no plans to raise additional capital.

The Partnership purchased, directly or through a partnership
interest,  six office properties and five retail properties.
Through  July  31,  1998,  five  office  and  three   retail
properties  have  been sold.  The Partnership's  acquisition
program  has  been completed. No additional investments  are
planned.

On  November 7, 1997, the Partnership sold the Holcomb Woods
property.    (See  Note  2  to  the  consolidated  financial
statements).   On   November  26,   1997   the   Partnership
distributed $18.7 million ($35.06 per Unit) of net  proceeds
from  the  sale, representing a return of invested  capital.
The  distribution  was paid 100% to Limited  Partners.   Net
income from the Holcomb Woods property for the first quarter
of  1998 was  $6,225,708  (including gain on the sale of the
property of $6,190,263).  Cash flow from operations for  the
first quarter of 1998 was approximately $130,000.

On  April  1, 1998, the Partnership sold the Glenhardie  III
and  IV  properties  and the Chesterbrook  Corporate  Center
joint venture sold its property investment.  (See Note 2  to
the  consolidated financial statements). On April 14,  1998,
the Partnership distributed $56.1 million ($105.09 per Unit)
of  net proceeds from the sale of the Glenhardie III and  IV
properties, its share of the proceeds from the sale  of  the
Chesterbrook   Corporate  Center  and  from  the   remaining
proceeds from the sale of the Technology Park property.  The
distribution was paid 100% to Limited Partners.  Net  income
from   the  Glenhardie  III  and  IV  properties   and   the
Partnership's  equity  in  earnings  from  the  Chesterbrook
Corporate  Center  joint venture for the nine  months  ended
July  31,  1998  was approximately $10.1 million  (including
gain  on  the  sale of the properties of approximately  $9.5
million) and approximately $17.9 million (including gain  on
the  sale  of the property of approximately $17.0  million),
respectively.  Cash flow from operations from the Glenhardie
III  and  IV properties and the Partnership's share  of  the
Chesterbrook  Corporate  Center were approximately  $918,000
and $1,126,000, respectively.

       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

As  a  result  of  the sales of the Glenhardie  III  and  IV
properties  and  the  Chesterbrook  Corporate  Center,   the
Partnership  reduced the quarterly distribution  from  $1.97
per  Unit  to  $1.50 per Unit, beginning with the  May  1998
distribution.

The  joint venture which owns the Taxter office property  is
currently marketing the property for sale, and the  Managing
General  Partner  will market the Laurel  Lakes  Centre  and
Westland  Crossing  shopping centers  for  sale  during  the
fourth  quarter of 1998.  However, there can be no assurance
that these properties will be sold.

The  Partnership's  liquidity depends upon  cash  flow  from
operations  of its properties and expenditures for  building
improvements,  tenant improvements and leasing  commissions.
During  the  nine  months ended July 31, 1998,  all  of  the
Partnership's   properties  and  joint   venture   interests
generated  positive  cash  flow  from  operations,  and  the
Partnership  anticipates that its remaining properties  will
continue to do so for the remainder of fiscal 1998.

In  addition, the Partnership's liquidity has been and  will
continue  to be affected by the sale of properties.  As  the
Partnership    has   fewer   income-producing   investments,
Partnership  cash  from  operations will  decline,  as  will
Partnership  distributions.   The  Partnership   will   also
require less cash reserves to fund capital expenditures  and
leasing commissions.

During  the  nine  months  ended July  31,  1998,  excluding
proceeds  and  distribution  amounts  relating  to  property
sales,  the  Partnership's  cash flow  from  operations  and
distributions  received  from its  joint  ventures  exceeded
distributions  to  investors, capital expenditures,  leasing
commissions and contributions to joint ventures.

During  the nine months ended July 31, 1998, the Partnership
incurred  approximately $1,317,000 of  tenant  improvements,
building  improvements  and  leasing  commissions  primarily
relating  to  the Glenhardie property. The Partnership  also
contributed approximately $339,000 to the Chesterbrook joint
venture  and  approximately $251,000  to  the  Taxter  joint
venture,  for its share of capital expenditures and  leasing
commissions.

       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

As  of  July  31,  1998, the Partnership has commitments  to
contribute  approximately $106,000,  its  share  of  capital
expenditures and leasing commissions to the Taxter Corporate
Park joint venture. The Partnership,
through DWR Chesterbrook Associates, may also be required to
fund certain costs at the Chesterbrook property. (See Note 2
to the consolidated financial statements).

In  August  1998, the Partnership signed a  new  lease  with
Michaels Stores, Inc., for approximately 18% of the space at
Westland  Crossing; the lease is expected  to  be  effective
July  1999.   Under the terms of the lease, the  Partnership
has  commitments to fund approximately $1,100,000 of tenant-
related  capital expenditures and leasing commissions.   The
Partnership  expects  to  fund approximately  30%  of  these
expenditures  from  cash  reserves and  the  remainder  from
proceeds from property sales.

The  Partnership may incur material capital expenditures  to
lease  vacant  space  at  the Laurel Lakes  Centre  shopping
centers.   The  amount of such expenditures is uncertain  at
this  time.   To  the extent that the vacant  space  at  the
property is not re-leased, the Partnership's cash flow  will
be reduced.

During  the remainder of 1998, the Partnership expects  that
its  cash  flow  from operations and distributions  received
from its joint ventures will exceed distributions to Limited
Partners  (other  than distributions of  net  proceeds  from
property  sales). The Partnership expects to fund a  portion
of    capital   expenditures,   leasing   commissions    and
contributions to its joint ventures from cash  reserves  and
proceeds from future property sales.

Except as discussed herein and in the consolidated financial
statements, the Managing General Partner is not aware of any
trends  or  events,  commitments or uncertainties  that  may
materially impact liquidity.

On  August 31, 1998, the Partnership paid the third  quarter
distribution of $1.50 per Unit to the Limited Partners.  The
total  cash distribution amounted to $890,033 with  $801,030
distributed  to  the  Limited Partners and  $89,003  to  the
General Partners.

Operations

Fluctuations in the Partnership's operating results for  the
three-  and nine-month periods ended July 31, 1998  compared
to 1997 were primarily attributable to the following:
       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

Rental  revenues,  operating expenses and  depreciation  and
amortization  decreased  during the  three-  and  nine-month
periods  primarily due to the sale of the Holcomb Woods  and
Glenhardie  III  and IV properties in the first  and  second
quarter  of  fiscal  1998, respectively. Property  operating
expenses also decreased during the third quarter because  of
the  recovery of approximately $335,000 of rents  receivable
from  a  tenant at Laurel Lakes Centre which had  previously
been reserved.

The increases in equity in earnings of joint ventures during
the  three- and nine-month periods are primarily due to  the
sale of the Chesterbrook Corporate Park.

Other income increased during the nine months ended July 31,
1998  compared  to  1997 primarily due to lease  termination
fees  received at the Glenhardie properties and Laurel Lakes
Centre.

A   summary  of  the  markets  in  which  the  Partnership's
properties are located and the performance of each  property
is as follows:

Recently, the overall vacancy level in the office market  in
Westchester  County,  New  York,  the  location  of   Taxter
Corporate  Park,  decreased  from 17% to 14%;  however,  the
vacancy  level in the west Westchester market in  which  the
building is located increased from 9% to 13%.  Market rental
rates   are  currently  stable  and  there  is  little   new
construction  in this market.  During the nine months  ended
July  31, 1998, occupancy at the property remained at  100%.
Leases   aggregating  approximately  11%  and  31%  of   the
property's space are scheduled to expire in 1999  and  2001,
respectively.

Laurel Lakes Centre is located in a suburb of Baltimore  and
Washington,   D.C.,   where  retail  centers   continue   to
experience   strong  competition.  The  market  vacancy   is
approximately  16%  with rental rates  increasing  slightly.
During  the third quarter of 1998, occupancy at the property
increased to 73%. No leases for significant amounts of space
expire before 2005.

Westland Crossing is situated outside downtown Detroit in an
overbuilt   market   with   a  current   vacancy   rate   of
approximately  13%.  During  the  third  quarter  of   1998,
occupancy at the property remained at 68%.  In August  1998,
the   Partnership   signed   a  new   10-year   lease,   for
aprpoximately  18%  of the property's space,  with  Michaels
Stores,  Inc.;  this lease is expected to be effective  July
1999.   No  leases for significant amounts of  space  expire
before 2006.
       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

Inflation

Inflation  has  been  consistently low  during  the  periods
presented in the financial statements and, as a result,  has
not  had  a  significant  effect on the  operations  of  the
Partnership or its properties.
       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

PART II - OTHER INFORMATION

Item 1.      Legal Proceedings

       On   July  17,  1998,  the  Delaware  Chancery  Court
       granted   the  defendants'  motion  to  dismiss   the
       complaint   in   the   Consolidated   Action.     The
       plaintiffs  filed  a  notice  of  appeal   from   the
       Chancery Court's order on August 14, 1998.

Item 6.    Exhibits & Reports on Form 8-K

       (a) Exhibits.
           An exhibit index has been filed as part of this
           Report on Page E1.

       (b) Reports on Form 8-K.
                    None.





       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.

                         SIGNATURES




Pursuant to the requirements of the Securities Exchange  Act
of  1934, the registrant has duly caused this report  to  be
signed  on  its  behalf  by the undersigned  thereunto  duly
authorized.


                            DEAN WITTER REALTY INCOME
PARTNERSHIP III, L.P.

                         By:  Dean Witter Realty Income
Properties III Inc.
                            Managing General Partner


Date: September 14, 1998 By:  /s/E. Davisson Hardman, Jr.
                            E. Davisson Hardman, Jr.
                            President

Date: September 14, 1998 By:  /s/Charles M. Charrow
                            Charles M. Charrow
                            Controller
                            (Principal Financial and
Accounting Officer)
       DEAN WITTER REALTY INCOME PARTNERSHIP III, L.P.
                              
                 Quarter Ended July 31, 1998
                              
                        Exhibit Index




Exhibit No.              Description

   27                    Financial Data Schedule






























                             E1



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Registrant is a limited partnership which invests in real estate, and real
estate joint ventures.  In accordance with industry practice, its balance 
sheet is unclassified.  For full information, refer to the accompanying 
unaudited financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                  9-MOS
<FISCAL-YEAR-END>                          OCT-31-1998
<PERIOD-END>                               JUL-31-1998
<CASH>                                       2,505,850
<SECURITIES>                                         0
<RECEIVABLES>                                  995,129
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              61,971,849<F1>
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                  61,292,372<F2>
<TOTAL-LIABILITY-AND-EQUITY>                61,971,849<F3>
<SALES>                                              0
<TOTAL-REVENUES>                            40,574,962<F4>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             3,997,457
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                             36,577,505
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         36,577,505
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                36,577,505
<EPS-PRIMARY>                                    67.79<F5>
<EPS-DILUTED>                                        0
<FN>
<F1>In addition to cash and receivables, total assets include net investments
in real estate of $50,118,872, investments in joint ventures of $7,561,896, 
net deferred expenses of $345,297 and other assets of $444,805.
<F2>Other Stockholders' Equity represents partners' capital.
<F3>Liabilities include accounts payable and accrued liabilities of $603,633,
and security deposits of $75,844.
<F4>Total revenue includes rent of $5,622,816, equity in earnings of joint
ventures of $18,659,794, interest of $220,152, other revenues of $344,664 and
gain on sale of real estate of $15,727,536.
<F5>Represents net income per Unit of limited partnership interest.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission