FAMILY STEAK HOUSES OF FLORIDA INC
10-K/A, 1998-04-28
EATING PLACES
Previous: SUN LIFE INSURANCE & ANNUITY CO OF NEW YORK, POS AM, 1998-04-28
Next: GO VIDEO INC, SC 13G, 1998-04-28





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  -------------

                                   FORM 10-K/A

(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 (FEE REQUIRED) For the fiscal year ended December 31, 1997

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                           Commission File No. 0-14311

                      FAMILY STEAK HOUSES OF FLORIDA, INC.
             (exact name of registrant as specified in its charter)

                Florida                                 No. 59-2597349
        (State of Incorporation)                       (I.R.S. Employer
                                                       Identification)

                             2113 Florida Boulevard
                          Neptune Beach, Florida 32266
                    (Address of Principal Executive Offices)

       Registrant's telephone number, including area code: (904) 249-4197

           Securities registered pursuant to Section 12(b) of the Act:

                                      None

           Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 Par Value
                                (Title of Class)

                               ------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. [X]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

                               YES [ ]   NO [X]

As of March 5, 1998,  2,367,768  shares of Common Stock of the  registrant  were
outstanding.  The aggregate market value of such voting Common Stock (based upon
the closing sale price of the  registrant's  Common Stock on the NASDAQ National
Market System on March 5, 1998, as reported in The Wall Street  Journal) held by
non-affiliates of the registrant was approximately $3,462,823.

                       Documents Incorporated by Reference

Portions of the registrant's 1997 Annual Report to Shareholders are incorporated
by reference into Part II. Portions of the Proxy Statement for the  registrant's
1998 Annual Meeting of Shareholders are incorporated by reference into Part III.



<PAGE>


                                     PART I


ITEM 1.  BUSINESS

General

     Family Steak Houses of Florida,  Inc.  ("Family" or the "Company"),  is the
sole franchisee of Ryan's Family Steak House restaurants ("Ryan's  restaurants")
in the State of Florida.

     The Company's first Ryan's restaurant was opened in Jacksonville,  Florida,
in May 1982. As of December 31, 1997, the Company operated 25 Ryan's restaurants
in  Florida,  including  nine in north  Florida  and sixteen in central and west
Florida.

     A Ryan's restaurant is a family-oriented  restaurant serving  high-quality,
reasonably-priced  food in a casual  atmosphere  with  server-assisted  service.
Ryan's  restaurants serve lunch and dinner seven days a week and offer a variety
of charbroiled  entrees,  including various cuts of beef, chicken,  and seafood.
Most of the  restaurants  serve a  brunch  on  weekends  only.  Each  restaurant
features a diverse  selection of items from either a series of "scatter bars" or
a 65-foot, self-service, all-you-can-eat Mega Bartm, and a separate fresh bakery
and dessert bar. In addition to traditional salad bar items, the scatter bars or
Mega  Barstm  offer hot meats,  pre-made  salads,  soups,  baked  potatoes  with
toppings, cheeses and a variety of vegetables.

     The Company  believes  that its operating  strategy of selling  top-quality
meals at reasonable  prices,  at food costs to the Company which are higher than
the industry average, creates a perception of value to its customers.

     The Company  operates its Ryan's  restaurants  under a Franchise  Agreement
with Ryan's Family Steak Houses,  Inc.,  ("Ryan's",  or the "Franchisor")  which
grants the Company the  exclusive  right to operate  Ryan's  Family  Steak House
restaurants throughout North and Central Florida.

Company History

     The Company was formed by the combination,  effective February 1986, of six
limited  partnerships,  each of which  owned and  operated  a Ryan's  restaurant
franchise.  In April 1986,  the Company  issued  4,266,000  shares of its common
stock in exchange for the assets and liabilities of the predecessor partnerships
and  1,134,000  shares  of  its  common  stock  to  Eddie  L.  Ervin,   Jr.,  in
consideration for Mr. Ervin assigning to the Company all of his rights under the




                                      -2-
<PAGE>


Franchise Agreement,  as defined below. The Company completed its initial public
offering  of  4,500,000  shares of its  common  stock in 1986  resulting  in net
proceeds to the Company of approximately $4,145,000.

Franchise Agreement

     The Company  operates its Ryan's  restaurants  under a Franchise  Agreement
between the Company and the  Franchisor  dated as of September  16, 1987,  which
Franchise  Agreement amended and consolidated all previous franchise  agreements
(as amended, the "Franchise Agreement"). The Franchise Agreement extends through
December 31, 2010 and provides for two additional ten-year renewal options.  The
renewal options are subject to certain conditions,  including the condition that
the  Company  has fully  and  faithfully  performed  its  obligations  under the
Franchise  Agreement  during its original term. Under the terms of the Franchise
Agreement,  the Company has the right to use the registered  mark "Ryan's Family
Steak House" and the right to use the  Franchisor's  techniques in the operation
of Ryan's Family Steak House restaurants.

     In 1996,  the Company and the Franchisor  amended the Franchise  Agreement.
The amended agreement  requires the Company to pay a royalty fee of 3.0% through
December 2001 and 4.0%  thereafter  on the gross  receipts of each Ryan's Family
Steak House restaurant. Total royalty fee expenses were $1,108,400,  $1,138,600,
and $1,263,200,  for the fiscal years ended December 31, 1997,  January 1, 1997,
and January 3, 1996, respectively.

     The Franchise Agreement requires the Company to operate a minimum number of
Ryan's  restaurants  on  December  31 of each year.  The  Company has listed six
restaurants for sale. Failure to operate the minimum number of restaurants could
result in the loss of exclusivity  rights to the Ryan's concept in the Company's
north and central Florida territory.  The following schedule outlines the number
of Ryan's  restaurants  required to be operated by the Company on December 31 of
each year under the Franchise Agreement:

                                           Number of
                                     Restaurants Required to
End of Fiscal Year                       be in Operation
- ------------------                       ---------------
      1997                                     25
      1998                                     26
      1999                                     27
      2000                                     28
      2001 and subsequent years      Increases by one each year



                                      -3-
<PAGE>


     Prior to July 1994,  the Company held exclusive  franchise  rights to build
Ryan's  restaurants in the State of Florida,  with the exception of Panama City,
Florida and Escambia  County,  Florida,  where the  Franchisor  has the right to
operate Ryan's restaurants.  In July 1994 the Company relinquished the franchise
rights to most  counties in northwest  Florida and south Florida in exchange for
forgiveness  of $500,000 in past due royalty fees.  The Company has the right to
repurchase the exclusive  franchise rights to these counties for $500,000 at any
time prior to June 30, 1998. In addition,  the Franchisor  agreed not to develop
any Ryan's  restaurants in the south Florida  territory  prior to June 30, 1996.
Ryan's has not developed any restaurants in Florida as of March 13, 1998.

     The Franchise  Agreement contains  provisions  relating to the operation of
the Company's Ryan's restaurants. Upon the Company's failure to comply with such
provisions, the Franchisor may terminate the Franchise Agreement if such default
is not cured within 30 days of notice from the  Franchisor.  Termination  of the
Franchise  Agreement  would result in the loss of the Company's right to use the
"Ryan's Family Steak House" name and concept and could result in the sale of the
physical  assets of the Company to the  Franchisor  pursuant to a right of first
refusal.  Termination of the Company's rights under the Franchise  Agreement may
result in the  disruption,  and possibly the  discontinuance,  of the  Company's
operations. The Company believes that it has operated and maintained each of its
Ryan's  Family  Steak  House  restaurants  in  accordance  with the  operational
procedures and standards set forth in the Franchise Agreement, as amended.

Operations of Ryan's Restaurants

     Format.  As of March 5, 1998, 24 of the Company's  Ryan's  restaurants  are
located  in  free-standing  buildings  which  vary in size from  7,500 to 12,000
square feet. One of the Company's Ryan's  restaurants is located in a mall. Each
restaurant is constructed of brick or stucco walls, interior and exterior,  with
exposed woodwork. The interior of each Ryan's restaurant contains a dining room,
a  customer  ordering  area,  and a kitchen.  The  dining  rooms seat a total of
between 270 and 500 persons and highlight centrally located, illuminated scatter
bars or Mega Barstm and a fresh bakery bar. Each Ryan's  restaurant  has parking
for  approximately  100 to 175  cars on lots of  overall  size of  approximately
50,000 to 70,000 square feet.

     The  Ryan's  restaurants  operate  seven  days a  week.  Typical  hours  of
operation are from 11:00 a.m. to 9:00 p.m.,  Sunday through  Thursday,  and from
11:00 a.m. to 10:00 p.m.,



                                      -4-
<PAGE>


Friday and Saturday.  Restaurants  that serve brunch open at 8:00 a.m.  Saturday
and Sunday. In a Ryan's restaurant,  the customer enters the restaurant,  orders
from the menu,  and then enters the dining  room.  Beverages  are brought to the
table by servers.  Entrees are cooked to order. The customer  ordering the salad
bar is given unlimited  access to the scatter bars or Mega Barstm and the bakery
dessert bar. Customers receive table service of the entree and beverage refills.
For the fiscal year ended December 31, 1997,  the average weekly  customer count
per restaurant  was  approximately  4,730 and the average meal price  (including
beverage) was approximately $6.00.

     Restaurant  Management  and  Supervision.  The  Company  manages the Ryan's
restaurants  pursuant to a standardized  operating and control  system  together
with  comprehensive  recruiting  and training of personnel to maintain  food and
service quality.  In each Ryan's restaurant,  the management group consists of a
general  manager,  a manager and one to three assistant  managers,  depending on
sales volume.  The Company requires at least two members of the management group
on duty during all peak  serving  periods.  Management-level  personnel  usually
begin employment at the manager trainee or assistant manager level, depending on
prior restaurant management experience.  All new management-level personnel must
complete  the  Company's  six-week  training  period  prior to being placed in a
management position.

     Each restaurant  management group reports to a supervisor.  Presently,  the
supervisors  each  oversee  the  operations  of six to  seven  restaurants.  The
supervisors  report  directly to the Director of Operations.  Communication  and
support  from  all  departments  in the  Company  are  designed  to  assist  the
supervisors in responding promptly to local problems and opportunities.

     All restaurant  managers and supervisors  participate in incentive programs
based upon the  profitability  of their  restaurants and upon the achievement of
certain pre-set goals. The Company  believes these incentive  programs enable it
to operate more efficiently and to attract qualified managers.

     Purchasing,  Quality  and  Cost  Control.  The  Company  has a  centralized
purchase  control program which is designed to ensure uniform product quality in
all restaurants.  The program also helps to maintain reduced food, beverage, and
supply costs. The Company  purchases  approximately  95% of the products used by
the Company's restaurants through the centralized purchase control program. USDA
choice grain-fed beef, the Company's primary commodity,  is closely monitored by
the  Company  for  advantageous  purchasing  and  quality  control.  The Company
purchases  beef through  various  producers and brokers both on a contract basis
and on a spot



                                      -5-
<PAGE>


basis.  Beef  and  other  products  are  generally  delivered  directly  to  the
restaurants  three times weekly,  except for fresh  produce,  which is delivered
three to five times per week. The Company believes that satisfactory  sources of
supply are available for all the items it regularly uses.

     The Franchise  Agreement  requires that all suppliers to Ryan's restaurants
are subject to approval by the  Franchisor.  Through its  relationship  with the
Franchisor,  the Company has obtained  favorable pricing on the purchase of food
products from several suppliers. In June 1995, the Company renewed its agreement
with  Kraft  Foodservice,  Inc.  to serve as its  primary  supplier.  Kraft  was
subsequently purchased by Alliant Foodservice,  Inc. The Alliant agreement has a
five-year term and is cancellable at any time with 60 days notice.

     The Company maintains centralized financial and accounting controls for its
restaurants.  On a daily basis,  restaurant  managers  forward  customer counts,
sales  information and supplier  invoices to Company  headquarters.  On a weekly
basis,  restaurant  managers forward  summarized sales reports and payroll data.
Physical  inventories of all food and supply items are taken weekly, and meat is
inventoried daily.

Development

     General. The Company operated 25 Ryan's restaurants as of March 17, 1998.

     Site Location and Construction. The Company considers the specific location
of a restaurant to be important to its  long-term  success.  The site  selection
process focuses on a variety of factors, including trade area demographics (such
as  population  density and  household  income  level),  an  evaluation  of site
characteristics (such as visibility,  accessibility, and traffic volume), and an
analysis of the potential competition. In addition, site selection is influenced
by the  general  proximity  of a site to other  Ryan's  restaurants  in order to
improve  the  efficiency  of  the  Company's  field  supervisors  and  potential
marketing  programs.  The  Company  generally  locates its  restaurants  near or
adjacent to residential areas in an effort to capitalize on repeat business from
such areas as opposed to transient business.

   
     The  Company  generally   constructs  its  Ryan's   restaurants  using  its
contracting subsidiary. 
    



                                      -6-
<PAGE>


believes  that  by  performing   site  selection  and  restaurant   construction
internally or through the Franchisor, the Company can maintain better control of
site selection, real estate cost and construction performance. While the Company
has not  required  performance  and  payment  bonds,  it  undertakes  to closely
supervise and monitor all construction and confirm payment of subcontractors and
suppliers. New Ryan's restaurants generally are completed within three months of
the date on which construction is commenced.

     Management of New Restaurants.  When a new Ryan's restaurant is opened, the
principal  restaurant  management  positions are staffed with personnel who have
prior  experience  in  a  management   position  at  another  of  the  Company's
restaurants and who have undergone special training. Prior to opening, all staff
personnel at the new location undergo one week of intensive  training  conducted
by a training team. Such training includes preopening drills in which test meals
are  served  to the  invited  public.  Both the  staff at the new  location  and
personnel  experienced in store openings at other  locations  participate in the
training and drills.

Joint Venture

     In December  1994, the Company  formed a new  subsidiary,  Family Steak JV,
Inc. which aquired a 50% ownership in a Florida limited liability company, Cross
Creek  Barbeqe,  L.C.  ("Cross  Creek"),  for  the  purpose  of  opening  a  new
restaurant. The Company contributed certain furnishings, fixtures, and equipment
owned by its Wrangler's Roadhouse, Inc. subsidiary ("Wrangler's") to Cross Creek
and the other 50% owner of Cross Creek contributed the cash necessary to remodel
and  open  the  new  Cross  Creek  restaurant.  As a  result  of  unsatisfactory
operational  performance,  the  Company  sold its  interest  in the Cross  Creek
restaurant in July 1995.  Wrangler's leased the land and building to Cross Creek
until May 1996, when it sold them at a gain of approximately $5,000.

Proprietary Trade Marks

     The name  "Ryan's  Family Steak  House,"  along with all  ancillary  signs,
building  design and other symbols used in  conjunction  with the name,  and the
name "Mega Bar", are the primary trademarks and service marks of the Franchisor.
Such marks are registered in the United States.  All of these  registrations and
the  goodwill  associated  with  the  Franchisor's  trademarks  are of  material
importance to the  Company's  business and are licensed to the Company under the
Franchise Agreement.



                                      -7-
<PAGE>


Competition

     The food  service  business in Florida is highly  competitive  and is often
affected  by  changes  in the taste and eating  habits of the  public,  economic
conditions affecting spending habits,  local demographics,  traffic patterns and
local and national  economic  conditions.  The principal bases of competition in
the industry are the quality and price of the food products  offered.  Location,
speed of  service  and  attractiveness  of the  facilities  are  also  important
factors. The Company's  restaurants are in competition with restaurants operated
or franchised by national,  regional and local restaurant  companies  offering a
similar menu, many of which have greater resources than the Company. The Company
also is in competition with specialty food outlets and other vendors of food.

     The  amount  of  new  competition   near  Company   restaurants   increased
significantly  in 1997.  The increased  competition  had a significant  negative
impact on sales in 1997.  Management  has  developed a plan to attempt to reduce
the negative impact on sales from new competition, but there can be no assurance
that sales trends will improve.  In addition,  the  Franchisor  has the right to
operate restaurants in several other west Florida and south Florida counties.

Employees

     As of December 31, 1997, the Company employed  approximately 1,300 persons,
of whom  approximately 50% are considered by management as part-time  employees.
No labor unions currently represent any of the Company's employees.  The Company
has not  experienced  any work  stoppages  attributable  to labor  disputes  and
considers employee relations to be good.

Executive Officers

     The  following  persons were  executive  officers of the Company  effective
December 31, 1997:

     Lewis E.  Christman,  Jr., age 78, has been  President and Chief  Executive
Officer of the Company since April 1994. Mr. Christman was hired as a consultant
to oversee and direct the Company's  purchasing  program in January 1994 and has
been a Director of the Company since May 1993. In addition, Mr. Christman serves
as President of each of the  Company's  subsidiaries.  Mr.  Christman has been a
partner in East Coast  Marketing  since 1990.  From 1979 to 1989, Mr.  Christman
served as Chairman of the Board of Neptune  Marketing,  Inc.,  a food  brokerage
company.

     Edward B.  Alexander,  age 39, has been Vice  President  of  Finance  since
December 1996, and was Secretary and Treasurer



                                      -8-
<PAGE>


of the Company from November 1990 to December 1996. In addition,  Mr.  Alexander
was appointed to the Board of Directors in May 1996,  and serves as Secretary of
each of the Company's  subsidiaries.  Mr.  Alexander served as controller of the
Company from January 1989 to April 1990.  From April 1985 until  December  1988,
Mr. Alexander was employed as controller for Mac Papers, Inc., a wholesale paper
products  distributor.  Prior to April 1985,  Mr.  Alexander  served as a senior
accountant for the accounting firm of Touche Ross & Co.

Government Regulation

     The Company is subject to the Fair Labor  Standards  Act which governs such
matters as minimum wage requirements,  overtime and other working conditions.  A
large number of the Company's restaurant personnel are paid at or slightly above
the federal minimum wage level and, accordingly, any change in such minimum wage
will affect the Company's labor costs.  The Company is also subject to the Equal
Employment  Opportunity  Act and a variety of  federal  and state  statutes  and
regulations.  The Company's  restaurants are constructed to meet local and state
building  requirements  and are  operated  in  accordance  with  state and local
regulations relating to the preparation and service of food.

     The  Company  believes  that  it  is in  substantial  compliance  with  all
applicable  federal,  state and local  statutes,  regulations and ordinances and
that   compliance  has  had  no  material   effect  on  the  Company's   capital
expenditures,  earnings or  competitive  position,  and such  compliance  is not
expected to have a material  adverse effect upon the Company's  operations.  The
Company,  however,  cannot predict the impact of possible future  legislation or
regulation on its operations.

Sources and Availability of Raw Materials

     The  Company  procures  its food  and  other  products  from a  variety  of
suppliers,  and follows a policy of obtaining its food and products from several
major suppliers under competitive terms. A substantial  portion of the beef used
by the Company is obtained  from one  supplier,  although  the Company  believes
comparable beef meeting its  specifications is available in adequate  quantities
from  other  suppliers.  To  ensure  against  interruption  in the  flow of food
supplies  due to  unforeseen  or  catastrophic  events,  to  take  advantage  of
favorable  purchasing  opportunities,  and to insure  that meat  received by the
Company is  properly  aged,  the  Company  maintains a two to six week supply of
beef.


                                      -9-
<PAGE>


Working Capital Requirements

     Substantially  all of the  Company's  revenues are derived from cash sales.
Inventories  are  purchased  on credit and are  converted  rapidly to cash.  The
Company does not maintain  significant  receivables and inventories.  Therefore,
with the exception of debt service,  working capital requirements for continuing
operations are not significant.

     In December  1996,  the Company  entered  into a Loan  Agreement  with FFCA
Mortgage  Corporation  ("FFCA").  The Loan Agreement governs eighteen Promissory
Notes payable to FFCA totaling  $14,681,400  at December 31, 1997.  Each note is
secured by a mortgage on a Company  restaurant  property.  The Promissory  Notes
provide for a term of twenty years and an interest rate equal to the  thirty-day
LIBOR rate plus 3.75%,  adjusted monthly.  In November 1997, the Company prepaid
one of the  Notes in full in the  amount  of  approximately  $440,000.  The Loan
Agreement  provides  for  various   covenants,   including  the  maintenance  of
prescribed debt service coverages.

     The Company used the proceeds of the  Promissory  Notes to retire its notes
with  Cerberus  Partners,  L.P.  ("Cerberus")  and its loan with the Daiwa  Bank
Limited and SouthTrust Bank of Alabama,  N.A. The Company realized a discount on
the retirement of the Cerberus notes,  which was partially offset by unamortized
debt issuance  costs.  The resulting  gain of $348,500 net of income taxes,  was
accounted for in 1996 as an extraordinary item. In addition, the Company retired
warrants for 210,000  shares of the Company's  common stock  previously  held by
Cerberus.  Cerberus continues to hold warrants to purchase 140,000 shares of the
Company's common stock at an exercise price of $2.00 per share.

     Also in December 1996,  the Company  entered into a separate loan agreement
with  FFCA  under  which it may  borrow  up to an  additional  $4,640,000.  This
additional  financing  would be evidenced by four  additional  Promissory  Notes
secured  by  mortgage  on four  Company  restaurant  properties.  The  terms and
interest  rate of this  loan  agreement  are  identical  to the  loan  agreement
described  above.  The  Company  borrowed  $1,290,000  under this  agreement  in
February  1998,  secured  by  a  mortgage  on  one  restaurant   property.   The
availability  of new borrowings  under this agreement is currently  scheduled to
expire in June 1998.

Seasonality

     The  Company's  operations  are  subject  to  some  seasonal  fluctuations.
Revenues  per  restaurant  generally  increase  from January  through  April and
decline from September through December.


                                      -10-
<PAGE>


Research

     The Company relies primarily on the Franchisor to maintain ongoing research
programs relating to the development of new products and evaluation of marketing
activities.  Although  research and development  activities are important to the
Company,  no expenditures for research and development have been incurred by the
Company.

Customers

     No  material  part of the  Company's  business is  dependent  upon a single
customer or a few customers.

Information as to Classes of Similar Products or Services

     The Company operates in only one industry segment. All significant revenues
and  pre-tax  earnings  relate to  retail  sales of food to the  general  public
through  restaurants  owned and  operated  by the  Company.  The  Company has no
operations outside the continental United States.

ITEM 2.  PROPERTIES

         Location                          Date Opened
         --------                          -----------

         Jacksonville                      May       1982

         Jacksonville                      May       1983

         Jacksonville                      November  1983

         Orange Park                       May       1984

         Jacksonville                      May       1985

         Jacksonville                      July      1985

         Ocala                             September 1986

         Neptune Beach                     November  1986

         Lakeland                          February  1987

         Lakeland                          March     1987

         Winter Haven                      August    1987

         Apopka                            September 1987

         Gainesville                       December  1987

         Hudson                            February  1988

         New Port Richey                   May       1988



                                      -11-

<PAGE>


         Tampa                             June      1988

         Tallahassee                       August    1988

         Daytona Beach                     September 1988

         Tampa                             November  1988

         Orlando                           January   1989

         Orlando                           February  1989

         Clearwater                        August    1989

         Melbourne                         November  1989

         Lake City                         March     1991

         Brooksville                       January   1997


   
     In January  1998,  the Company  entered  into a lease  agreement  for a new
restaurant expected to be opened in June 1998. 
    

     As of March 17,  1998,  the  Company  operated 25 Ryan's  restaurants.  The
specific  rate at which  the  Company  is able to open new  restaurants  will be
determined by its ability to locate suitable sites on satisfactory  terms, raise
the necessary capital, secure appropriate governmental permits and approvals and
recruit and train management personnel.

     As of December 31, 1997, the Company owned the real property on which 22 of
its  restaurants  were located.  Seventeen of these  properties  were subject to
mortgages securing the FFCA notes.

     The Company leases the real property on which three of its  restaurants are
located.   Those  restaurants  are  located  in  Jacksonville,   Clearwater  and
Brooksville,  Florida.  The Company also leases two  buildings in  Jacksonville,
Florida for its executive offices.

     On May 13,  1997,  the Company  received  notice from Aetna Life  Insurance
Company,  the  mortgage  holder  of the mall  property  at which  the  Company's
Clearwater,  Florida restaurant is located,  that Aetna intended to foreclose on
the  property  due to a default by the  landlord on the  mortgage.  In September
1997, Aetna was granted a Motion for



                                      -12-
<PAGE>


Summary  Judgement of  Foreclosure  by the Circuit  Court of the Sixth  Judicial
Court in Pinellas  County.  This Motion  indicates that Aetna's rights under the
mortgage  are  superior to the  Company's  leasehold  interest.  It is uncertain
whether this action  could allow Aetna to evict the Company from the  Clearwater
location.  An eviction would result in a write-off of approximately  $350,000 of
leasehold improvements. The Company intends to vigorously defend its interest in
this  matter.  However,  there  can be no  assurance  that the  Company  will be
successful in this defense.

       

                                     PART II


       


                                      -13-

<PAGE>


       

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

     The information  contained under the caption  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations" in the Company's 1997
Annual Report to Shareholders is incorporated herein by reference.

       



                                      -14-

<PAGE>


       

                                     PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)1.     The  financial  statements  listed below are filed with this report on
          Form 10-K or are  incorporated  herein by reference from the Company's
          1997 Annual  Report to  Shareholders.  With the exception of the pages
          listed  below,  the 1997 Annual Report to  Shareholders  is not deemed
          "filed" as a part of this report on Form 10-K.

                                                       Page
                                                     Reference
                                               ----------------------
                                               Form         1997
                                               10-K     Annual Report
                                               ----     -------------

Consent of Independent Certified
  Public Accountants                           F-1
Independent Auditors Report                                  27
Consolidated Statements of Operations                        10
Consolidated Balance Sheets                                  11




                                      -15-
<PAGE>


Consolidated Statements of Share-
  holders' Equity                                            12
Consolidated Statements of Cash Flows                        13
Notes to Consolidated Financial
  Statements                                                 14

(a)2.     No financial statement schedules have been included since the required
          information is not applicable or the information  required is included
          in the financial statements or the notes thereto.

(a)3.     The following  exhibits are filed as part of this report on Form 10-K,
          and this list comprises the Exhibit Index.

         No.        Exhibit
         ---        -------

         3.01       Articles of Incorporation of Family Steak Houses of Florida,
                    Inc. (Exhibit 3.01 to the Company's  Registration  Statement
                    on Form  S-1,  Registration  No.  33-1887,  is  incorporated
                    herein by reference.)

         3.02       Bylaws of Family Steak Houses of Florida, Inc. (Exhibit 3.02
                    to  the  Company's   Registration  Statement  on  Form  S-1,
                    Registration   No.  33-1887,   is  incorporated   herein  by
                    reference.)

         3.03       Articles of Amendment to the  Articles of  Incorporation  of
                    Family Steak Houses of Florida,  Inc.  (Exhibit  3.03 to the
                    Company's  Registration  Statement on Form S-1, Registration
                    No. 33-1887, is incorporated herein by reference.)

         3.04       Articles of Amendment to the  Articles of  Incorporation  of
                    Family Steak Houses of Florida,  Inc.  (Exhibit  3.04 to the
                    Company's  Registration  Statement on Form S-1, Registration
                    No. 33-1887, is incorporated herein by reference.)

         3.05       Amended  and  Restated  Bylaws  of  Family  Steak  Houses of
                    Florida,  Inc.  (Exhibit 4 to the Company's  Form 8-A, filed
                    with the  Commission  on March  19,  1997,  is  incorporated
                    herein by reference.)

         3.06       Shareholder  Rights Agreement,  dated March 19, 1997, by and
                    between  Family  Steak  Houses of  Florida,  Inc.  and Chase
                    Mellon Shareholder Services, LLC (Exhibit 1 to the Company's
                    Form 8-A,  filed with the  Commission  on March 19, 1997, is
                    incorporated herein by reference.)



                                      -16-
<PAGE>


         3.07       Articles of Amendment to the  Articles of  Incorporation  of
                    Family  Steak  Houses of  Florida,  Inc.  (Exhibit  3 to the
                    Company's  Form 8-A filed with the  Commission  on March 19,
                    1997, is incorporated herein by reference.)

   
          3.08      Articles of Amendment to the  Articles of  Incorporation  of
                    Family Steak Houses of Florida,  Inc.  (Exhibit  3.08 to the
                    Company's  Form 10-K filed with the  Commission on March 31,
                    1998 is incorporated by reference.)
    

         4.01       Specimen  Stock  Certificate  for  shares  of the  Company's
                    Common Stock  (Exhibit  4.01 to the  Company's  Registration
                    Statement  on  Form  S-1,   Registration  No.  33-1887,   is
                    incorporated herein by reference.)

        10.01       Amended  Franchise  Agreement between Family Steak Houses of
                    Florida,  Inc. and Ryan's Family Steak Houses,  Inc.,  dated
                    September  16,  1987.   (Exhibit   10.01  to  the  Company's
                    Registration   Statement   on  Form  S-1,   filed  with  the
                    Commission on October 2, 1987, Registration No. 33-17620, is
                    incorporated herein by reference.)

        10.02       Lease  regarding  the  restaurant  located at 3549  Blanding
                    Boulevard,  Jacksonville,  Florida  (Exhibit  10.03  to  the
                    Company's  Registration  Statement on Form S-1, Registration
                    No. 33-1887, is incorporated herein by reference.)

        10.03       Lease,   dated  May  18,  1989,   between  the  Company  and
                    Stoneybrook  Associates,  Ltd., for a restaurant  located in
                    Clearwater,   Florida.   (Exhibit  10.25  to  the  Company's
                    Registration   Statement   on  Form  S-1,   filed  with  the
                    Commission on September 29, 1989, Registration No. 33-17620,
                    is incorporated herein by reference.)

        10.04       Amended and  Restated  Warrant to Purchase  Shares of Common
                    Stock, void after October 1, 2003, which represents warrants
                    issued  to The  Phoenix  Insurance  Company,  The  Travelers
                    Indemnity  Company,  and The  Travelers  Insurance  Company,
                    (subsequently   transferred  to  Cerberus  Partners,   L.P.)
                    (Exhibit 10.07 to the Company's  Annual Report on Form 10-K,
                    filed with the Commission on March 28, 1995, is incorporated
                    herein by reference).

        10.05       Warrant  to  Purchase  Shares of Common  Stock,  void  after
                    October 1, 2003,  which  represents  warrants  issued to The
                    Phoenix Insurance Company,  The Travelers Indemnity Company,
                    and   The   Travelers   Insurance   Company.   (subsequently
                    transferred to



                                      -17-
<PAGE>


                    Cerberus  Partners,  L.P.)  (Exhibit  10.08 to the Company's
                    Annual  Report on Form 10-K,  filed with the  Commission  on
                    March 28, 1995, is incorporated herein by reference).

        10.06       Amendment of Franchise Agreement between Ryan's Family Steak
                    Houses,  Inc. and the Company dated July 11, 1994.  (Exhibit
                    10.17 to the  Company's  Annual  Report on Form 10-K,  filed
                    with the  Commission  on March  28,  1995,  is  incorporated
                    herein by reference).

        10.07       Agreement between the Company and Kraft  Foodservice,  Inc.,
                    as the Company's primary food product distribution. (Exhibit
                    10.06 to the Company's  Quarterly Report on Form 10-Q, filed
                    with the  Commission  on August  9,  1995,  is  incorporated
                    herein by reference).

        10.08       Lease  Agreement   between  the  Company  and  CNL  American
                    Properties  Fund,  Inc.,  dated as of  September  18,  1996.
                    (Exhibit  10.02 to the  Company's  Quarterly  Report on Form
                    10-Q,  filed with the  Commission  on  November  18, 1996 is
                    hereby incorporated by reference).

        10.09       Rent Addendum to Lease Agreement between the Company and CNL
                    American  Properties  Fund,  Inc., dated as of September 18,
                    1996.  (Exhibit 10.04 to the Company's  Quarterly  Report on
                    Form 10-Q, filed with the Commission on November 18, 1996 is
                    hereby incorporated by reference).

        10.10       Amendment  of  Franchise  Agreement  between the Company and
                    Ryan's  Family Steak  Houses,  Inc.  dated  October 3, 1996.
                    (Exhibit 10.15 to the Company's  Annual Report on Form 10-K,
                    filed  with  the  Commission  on  April  1,  1997 is  hereby
                    incorporated by reference).

        10.11       $15.36m  Loan  Agreement,   between  the  Company  and  FFCA
                    Mortgage  Corporation,  dated  December 18,  1996.  (Exhibit
                    10.18 to the  Company's  Annual  Report on Form 10-K,  filed
                    with the Commission on April 1, 1997 is hereby  incorporated
                    by reference).

        10.12       $4.64m Loan Agreement, between the Company and FFCA Mortgage
                    Corporation,  dated December 18, 1996. (Exhibit 10.19 to the
                    Company's  Annual  Report  on  Form  10-K,  filed  with  the
                    Commission  on  April  1,  1997 is  hereby  incorporated  by
                    reference).


                                      -18-
<PAGE>


        10.13       Form  of  Promissory  Note  between  the  Company  and  FFCA
                    Mortgage  Corporation,  dated  December 18,  1996.  (Exhibit
                    10.20 to the  Company's  Annual  Report on Form 10-K,  filed
                    with the Commission on April 1, 1997 is hereby  incorporated
                    by reference).

        10.14       Form of  Mortgage  between  the  Company  and FFCA  Mortgage
                    Corporation,  dated  December  18,  1996  (Exhibit  5 to the
                    Company's Schedule 14D-9, filed with the Commission on March
                    19, 1997 is hereby incorporated by reference).

        10.15       Form of  Mortgage  between  the  Company  and FFCA  Mortgage
                    Corporation,  dated March 18,  1996.  (Exhibit  10.22 to the
                    Company's  Annual  Report  on  Form  10-K,  filed  with  the
                    Commission  on  April  1,  1997 is  hereby  incorporated  by
                    reference).

   
        10.16       Employment  agreement  between  the  Company  and  Edward B.
                    Alexander,  dated as of January 26, 1998.  (Exhibit 10.16 to
                    the  Company's  Annual  Report on Form 10-K,  filed with the
                    Commission  on March  31,  1998 is  hereby  incorporated  by
                    reference.)

        10.17       Employment  agreement  between  the  Company  and  Lewis  E.
                    Christman, Jr., dated as of January 26, 1998. (Exhibit 10.17
                    to the Company's  Annual Report on Form 10-K, filed with the
                    Commission  on March  31,  1998 is  hereby  incorporated  by
                    reference.)
    

        10.18       Standstill and Settlement  Agreement between the Company and
                    Bisco  Industries,  Inc. (and affiliates) dated February 24,
                    1998.  (The  Company's Form 8-K filed with the Commission on
                    March 6, 1998 is hereby incorporated by reference).

   
        10.19       Lease  agreement  dated January 29, 1998 between the Company
                    and Excel Realty Trust, Inc. for a new restaurant  scheduled
                    to be opened in 1998. (Exhibit 10.19 to the Company's Annual
                    Report on Form 10-K,  filed with the Commission on March 31,
                    1998 is hereby incorporated by reference.)

        10.20       Contract  dated  April 29,  1997  between  the  Company  and
                    sellers for purchase of land for a new restaurant  scheduled
                    to be opened in 1998. (Exhibit 10.20 to the Company's Annual
                    Report on Form 10-K,  filed with the Commission on March 31,
                    1998 is hereby incorporated by reference.)
    

        13.01       1997 Annual Report to Shareholders.

        21.01       Family  Rustic  Investments,  Inc.,  a Florida  corporation,
                    Steak House Construction Corporation, a Florida corporation,
                    Wrangler's Roadhouse,  Inc., a Florida corporation and Steak
                    House Realty Corporation, a Florida corporation,  are wholly
                    owned subsidiaries of the Company.

        23.0l       Consent  of  Independent   Certified  Public  Accountants  -
                    Deloitte & Touche LLP.

        27.00       Financial data schedules (electronic filing only).



                                      -19-
<PAGE>


(b)  None.

(c)  See (a)3.  above for a list of all exhibits  filed herewith and the Exhibit
     Index.

(d)  None.



<PAGE>


INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS' CONSENT


We consent to the  incorporation  by reference  in this Annual  Report of Family
Steak  Houses of Florida,  Inc. on Form 10-K of our report  dated March 6, 1998,
appearing in the 1997 Annual  Report to  Shareholders  of Family Steak Houses of
Florida, Inc.

We  additionally  consent to the  incorporation  by  reference  in  Registration
Statement No.  33-11684  pertaining to the 1986 Employee  Incentive Stock Option
Plan of Family  Steak  Houses of Florida,  Inc. on Form S-8 of our report  dated
March 6, 1998 appearing in and  incorporated  by reference in this Annual Report
on Form 10-K of Family Steak Houses of Florida, Inc. for the year ended December
31, 1997.

We further consent to the  incorporation by reference in Registration  Statement
No. 33-12556 pertaining to the 1986 Stock Option Plan for Non-Employee Directors
of Family Steak Houses of Florida, Inc. on Form S-8 of our report dated March 6,
1998  appearing in and  incorporated  by reference in this Annual Report on Form
10-K of Family  Steak Houses of Florida,  Inc.  for the year ended  December 31,
1997.

We further consent to the  incorporation by reference in Registration  Statement
No.  33-62101  pertaining to the 1996 Long Term  Incentive  Plan of Family Steak
Houses of Florida,  Inc. on Form S-8 of our report dated March 6, 1998 appearing
in and  incorporated  by reference in this Annual  Report on Form 10-K of Family
Steak Houses of Florida, Inc. for the year ended December 31, 1997.



Deloitte & Touche LLP


Jacksonville, Florida
April 28, 1998




                                       F-1
<PAGE>


                                   SIGNATURES


   
Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the Registrant has duly caused this amendment to its annual report
to be signed on its behalf by the undersigned, thereunto duly authorized.
    


                                      FAMILY STEAK HOUSES OF FLORIDA, INC.


   
Date:   April 28, 1998                BY: /s/ Lewis E. Christman, Jr.
                                          ---------------------------
                                          Lewis E. Christman, Jr., President
    




                      FAMILY STEAK HOUSES OF FLORIDA, INC.

CORPORATE PROFILE

About The Company

Family Steak Houses of Florida,  Inc. is the sole  franchisee  of Ryan's  Family
Steak House restaurants in the state of Florida.  The Company's first restaurant
was opened in Jacksonville,  Florida in May 1982. The Company presently operates
25 Ryan's restaurants in Florida, including seven in the Jacksonville area.

A Ryan's Family Steak House restaurant is a family-oriented  restaurant  serving
high-quality, reasonably priced food in a casual atmosphere with server-assisted
service.  The  restaurants  feature  scatter bars or a self-service  Mega BarTM,
bakery  dessert  bars,  and  table  service  of meals and  drink  refills.  Each
restaurant serves cuts of charbroiled steaks and hamburgers, seafood and various
chicken entrees. In addition to traditional salad bar items, the scatter bars or
Mega BarsTM include a variety of hot meats and vegetables,  as well as a variety
of pre-made salads and cheeses.  The bakery bar consists of fresh baked products
such as hot yeast  rolls,  a variety  of  muffins,  sweet  rolls,  brownies  and
cookies.  Other selections  include cobblers,  fresh fruit,  candy,  cheesecake,
pudding,  ice cream,  lowfat yogurt and a wide variety of dessert toppings.  The
bakery bar is  included  in the  customer's  meal  price,  and items can also be
purchased for take-home.

Ryan's Locations:

     Jacksonville (6)            Lakeland (2)                 Gainesville (1)
     Orange Park (1)             Apopka (1)                   Hudson (1)
     Ocala (1)                   Winter Haven (1)             New Port Richey(1)
     Tampa (2)                   Tallahassee (1)              Daytona Beach (1)
     Orlando (2)                 Melbourne (1)                Clearwater (1)
     Lake City (1)               Brooksville (1)


                                     Ryan's
================================================================================

                                       1
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------




                      [THIS PAGE INTENTIONALLY LEFT BLANK]




                                     Ryan's
================================================================================

                                       2
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Dear Shareholders:

Family Steak Houses of Florida,  Inc. survived a difficult year in which we were
beset  with  problems;   an  unsolicited   tender  offer  by  Bisco  Industries,
exceptionally  high  store  management  turnover,  severe  competition  from our
competitors  with new and attractive  facilities  and new  regulations by Nasdaq
that required us to effect a reverse split of 1-for-5  shares in order to remain
listed on Nasdaq.  We also made the decision to write-down the book value of our
under-performing  store located on Orange Blossom Trail in Orlando,  Florida, by
$550,000.  This, of course,  is included as a charge on the Company's profit and
loss statement.

We are  pleased  to tell you that in spite of our  problems,  we  believe we are
poised for a successful 1998!

The problems  with Bisco  Industries  have been  resolved by the  execution of a
Standstill  and  Settlement  Agreement  for a one-year  term.  Mr. Glen  Ceiley,
President of Bisco,  will join the Company's Board of Directors,  along with Mr.
Jay Conzen.  We are pleased to have the  opportunity  to use the  experience  of
these new board members to move our Company forward.

We are implementing a 5-day workweek for our restaurant managers in an effort to
improve  quality of life,  and by so doing have  reduced  the  turnover in these
ranks.  Turnover in these management  positions adversely affects the profit and
loss  statements for the  restaurants in which the turnover  occurs.  We hired a
number of new managers in order to implement  this  program.  Additionally,  the
improved  quality of life we now offer to our restaurant  managers affords us an
opportunity to recruit and employ highly professional managers.

The entire  management  team in the  restaurants  and the corporate  office have
committed to raising our standards by increasing efforts to afford our customers
the very best quality of food available.  We are also committed and dedicated to
improving service to our customers, which is already second to none.

We are continuing to remodel our  restaurants,  and we have enjoyed  outstanding
success in the restaurants we have recently remodeled. The remodeled restaurants
have recorded more than a 20% gain so far over the prior year's sales.

   
We are in the process of opening a new restaurant in Leesburg, Florida, which we
plan to open by June 1998. 
    

The Company is continuing to market under-performing  restaurants,  and as these
are sold we plan to replace them with new  restaurants  on sites that offer much
higher volume and profit potential.  Ryan's, Inc. has been invaluable with their
assistance in locating new and viable sites for the Company's new restaurants.

The  Company  is also  marketing  all land held for sale.  We  currently  have a
contract on a parcel located in Titusville,  Florida,  and plan to make good use
of the  funds  that  have  been  lying  fallow  in  property  unsuited  for  our
restaurants.

Finally,  the Company has engaged J.H. Chapman Group LLC, an investment  banking
firm, to explore all  strategic  opportunities  that will  increase  shareholder
value.  J.H.  Chapman is located in Chicago,  Illinois,  and  specializes in the
restaurant industry nationally.

We believe  we are on course for a  successful  year in 1998,  and we  sincerely
appreciate the support of our shareholders during a difficult year in 1997.


                                          Sincerely,


                                          /s/ Lewis E. Christman, Jr.

                                          Lewis E. Christman, Jr.
                                          President and Chief Executive Officer

                                     Ryan's
================================================================================

                                       3
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                    Five Year Financial Summary
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     1997          1996         1995(1)        1994          1993
- ------------------------------------------------------------------------------------------------------------------------------------
Selected Income Statement Data:                                      (in thousands, except per share data)
<S>                                                                <C>           <C>           <C>           <C>           <C>     
Sales                                                              $ 36,978      $ 37,978      $ 42,105      $ 44,849      $ 48,525
Cost and expenses:
   Food and beverage                                                 14,642        15,090        16,591        18,174        19,534
   Payroll and benefits                                              10,516        10,538        11,412        12,097        13,372
   Depreciation and amortization                                      1,751         1,663         1,720         1,961         2,560
   Other operating expenses                                           6,070         5,953         6,313         6,412         7,055
   General and administrative expenses                                2,681         2,220         2,452         2,899         2,159
   Franchise fees                                                     1,108         1,139         1,263         1,561         2,207
   Asset valuation charge                                               550            --            --            --            --
   (Income) costs from closed restaurants                                --            --          (303)        1,392         2,557
   Loss on disposition of equipment                                     146            57           198            86            21
                                                                   --------      --------      --------      --------      --------
                                                                     37,464        36,660        39,646        44,582        49,465

             (Loss) earnings from operations                           (486)        1,318         2,459           267          (940)
Interest and other income                                               438           465           536           123            79
Gain on sale of restaurant                                               --            --           159            --            --
Gain on sale of property held for sale                                   --            --            31            --            --
Write-down of properly held for sale                                     --            --            --          (465)          (91)
Interest expense                                                     (1,577)       (1,516)       (1,694)       (1,980)       (2,110)
                                                                   --------      --------      --------      --------      --------

       (Loss) earnings before income taxes,
           and extraordinary item                                    (1,625)          267         1,491        (2,055)       (3,062)
(Benefit) provision for income taxes                                   (201)           53           147          (274)         (978)
                                                                   --------      --------      --------      --------      --------

       Net (loss) earnings before extraordinary item                 (1,424)          214         1,344        (1,781)       (2,084)

Extraordinary item - gain on early extinguishment
   of debt, net of income taxes of $88,700                               --           348            --            --            --
                                                                   --------      --------      --------      --------      --------
Net (loss) earnings                                                $ (1,424)     $    562      $  1,344      $ (1,781)     $ (2,084)
                                                                   ========      ========      ========      ========      ========

Basic earnings per share: (2)
   (Loss) earnings before extraordinary item                       $  (0.65)     $   0.10      $   0.62      $   0.83      $  (0.98)
   Extraordinary item - gain on early
      extinguishment of debt                                             --          0.16            --            --            --
                                                                   --------      --------      --------      --------      --------
Net (loss) earnings                                                $  (0.65)     $   0.26      $   0.62      $   0.83      $  (0.98)
                                                                   ========      ========      ========      ========      ========

Diluted earnings per share: (2)
   (Loss) earnings before extraordinary item                       $  (0.65)     $   0.09      $   0.57      $   0.83      $  (0.98)
   Extraordinary item - gain on early
      extinguishment of debt                                             --          0.15            --            --            --
                                                                   --------      --------      --------      --------      --------
Net (loss) earnings                                                $  (0.65)     $   0.24      $   0.57      $   0.83      $  (0.98)
                                                                   ========      ========      ========      ========      ========

Selected Balance Sheet Data:
Land and net property and equipment                                $ 26,300      $ 26,350      $ 26,837      $ 26,896      $ 29,505
Total assets                                                         30,333        32,803        31,260        32,809        35,095
Long-term debt                                                       14,403        15,107        14,420        16,305            14
Current portion of long-term debt                                       279           333         1,580           851        17,269
Shareholders' equity                                                 10,644        11,998        11,460         9,993        11,743

Selected Operating Data:
Current ratio                                                           0.6           0.9           0.4           0.6           0.1
Working capital (deficit)                                          $ (1,795)     $   (617)     $ (3,285)     $ (2,673)     $(20,089)
Cash provided by operating activities                                   626         1,645         2,135         3,096         3,979
Property and equipment additions                                      2,304         1,768         2,600         1,796         1,558
</TABLE>

- ----------------
(1)  Fifty-three week period.

(2)  Per share  amounts  have been  retroactively  adjusted to reflect a 1-for-5
     reverse stock split effected in March, 1998.

                                     Ryan's
================================================================================

                                       4
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations

Shown for the years indicated are (i) items in the statements of operations as a
percent of sales,  (ii) operating  expense items in the statements of operations
as a percent  of sales and (iii) the  number of  restaurants  open at the end of
each year.

- --------------------------------------------------------------------------------
                                                                   Percentage
                                                                  Change Versus
                                                                   Prior Year
                                                                 ---------------
                                                                  1997    1996
                                                                   vs      vs
                        1997           1996          1995         1996    1995
- --------------------------------------------------------------------------------

Sales               $36,977,800    $37,977,600    $42,105,400    (2.6)%   (9.8)%
                    ===========    ===========    ===========    ====     ====
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    Net Change
                                                                                                                   In Percentage
                                                                                                               ---------------------
                                                                              Percent of Sales                  1997          1996
                                                                    -----------------------------------          vs            vs
                                                                     1997           1996          1995          1996          1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>             <C>           <C>           <C>           <C>
Cost and expenses:
   Operating expenses                                                89.1%          87.6%         85.6%          1.5           2.0
   General and administrative expenses                                7.3            5.8           5.8           1.5            --
   Asset valuation charge                                             1.5             --            --           1.5            --
   Franchise fees                                                     3.0            3.0           3.0            --            --
   Closed restaurant costs                                             --             --          (0.7)           --           0.7
   Loss on disposition of property
      and equipment                                                   0.4            0.1           0.5           0.3          (0.4)
                                                                    -----          -----         -----         -----         -----
                                                                    101.3           96.5          94.2           4.8           2.3
                                                                    -----          -----         -----         -----         -----
   (Loss) earnings from operations                                   (1.3)           3.5           5.8          (4.8)         (2.3)
Interest and other income                                             1.2            1.2           1.3            --          (0.1)
Gain on sale of restaurant and property
   held for sale                                                       --             --           0.5            --          (0.5)
Interest expense                                                     (4.3)          (4.0)         (4.0)         (0.3)           --
                                                                    -----          -----         -----         -----         -----
   (Loss) earnings before income taxes
      and extraordinary item                                         (4.4)           0.7           3.6          (5.1)         (2.9)
(Benefit) provision for income taxes                                 (0.5)           0.1           0.4          (0.6)         (0.3)
                                                                    -----          -----         -----         -----         -----
   Net (loss) earnings before extraordinary
      item                                                           (3.9)           0.6           3.2          (4.5)         (2.6)
Extraordinary item - gain on early
   extinguishment of debt, net of
   income taxes of $88,700                                             --            0.9            --          (0.9)          0.9
                                                                    -----          -----         -----         -----         -----
   Net (loss) earnings                                               (3.9)%          1.5%          3.2%         (5.4)%        (1.7)%
                                                                    =====          =====         =====         =====         =====
Operating expenses:
   Food and beverage                                                 39.6%          39.7%         39.4%         (0.1)%         0.3%
   Payroll and benefits                                              28.4           27.8          27.1           0.6           0.7
   Depreciation and amortization                                      4.7            4.4           4.1           0.3           0.3
   Other operating expenses                                          16.4           15.7          15.0           0.7           0.7
                                                                    -----          -----         -----         -----         -----
                                                                     89.1%          87.6%         85.6%        1.5 %           2.0%
                                                                    =====          =====         =====         =====         =====
Restaurants open at end of year                                        25             24            24
                                                                    =====          =====         =====
</TABLE>

                                     Ryan's
================================================================================

                                       5
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS

1997 Compared to 1996

For the year ended  December 31, 1997,  total sales  decreased  2.6% compared to
1996.  The sales  decline in 1997  compared to 1996  consisted of the  following
components:

- --------------------------------------------------------------------------------
                                                                     % Change
                                                                     from 1996
                         1997            1996          Change       Total Sales
- --------------------------------------------------------------------------------

Same-Store Sales      $34,936,600    $37,977,600    $(3,041,000)      (8.0%)
New Restaurant          2,041,200                     2,041,200        5.4%
                      -----------    -----------    -----------       ----
Total Sales           $36,977,800    $37,977,600    $  (999,800)      (2.6%)
                      ===========    ===========    ===========       ====

Management  believes that the decrease in same-store sales (sales in restaurants
that have been open for at least 18 months  during  comparable  weeks during the
current  and  prior  year)  is  primarily  due  to  the  effects  of  increasing
competition,  including  several new restaurants  opened by competitors in areas
close to Company restaurants.

Due primarily to the negative effects of increasing competition on the Company's
sales  and  profitability,  in March  1998  the  Company  announced  that it had
retained an investment  banking firm specializing in the restaurant  industry to
assist the Company in identifying and evaluating  strategic  opportunities which
would enhance  shareholder  value. The Company intends to evaluate any strategic
opportunities  recommended  by the  investment  banking firm, and to pursue such
strategies  it deems  appropriate.  However,  there can be no  assurance  that a
restructuring or transaction will result from this process.

Management  plans to sell  restaurants  which are not  meeting  sales and profit
expectations,  and has listed six restaurants for sale.  Proceeds from any sales
of  restaurants  would  be used  either  to  build  new  restaurants  with  more
competitive  facilities  in superior  locations,  or to reduce  long-term  debt.
Management  also  plans  to  improve  sales  trends  by  focusing  on  improving
restaurant  operations and by remodeling certain restaurants.  Three restaurants
have been  remodeled with new scatter bars since October 1997, and have resulted
in  same-store  sales  gains at these  restaurants  in  excess  of 20% since the
remodeling. There can be no assurance, however, that this increase in sales will
be maintained.  Management is considering  remodeling two additional restaurants
in 1998 with scatter bars.  Currently,  18 of the Company's 25 restaurants  have
scatter bars.

   
In January 1998, the Company entered into a lease agreement for a new restaurant
expected to be opened in June 1998. Management intends to continue to search for
new restaurant sites and develop and open new restaurants,  subject to available
financing (see "Liquidity and Capital Resources").
    

The operating expenses of the Company's  restaurants  include food and beverage,
payroll  and  benefits,  depreciation  and  amortization,  and  other  operating
expenses, which include repairs, maintenance,  utilities, supplies, advertising,
insurance,  property taxes,  rents and licenses.  The Company's food,  beverage,
payroll and benefits  costs are believed to be higher than the industry  average
as a percentage  of sales as a result of the  Company's  philosophy of providing
customers  with  high  value of food and  service  for every  dollar a  customer
spends.  In total,  food and beverage,  payroll and benefits,  depreciation  and
amortization and other operating  expenses as a percentage of sales increased to
89.1% in 1997 from 87.6% in 1996,  primarily  due to the  decline in  same-store
sales.

                                     Ryan's
================================================================================

                                       6
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Food and beverage costs as a percentage of sales decreased from 39.7% in 1996 to
39.6% in 1997.  Payroll and benefits as a  percentage  of sales  increased  from
27.8%  in  1996 to  28.4%  in  1997.  The  Company  experienced  unusually  high
management  turnover in 1997,  resulting in higher than expected  training costs
for new manager  hires,  as well as operational  difficulties.  In an attempt to
reduce  turnover,  management  decided  to  increase  the  number of  restaurant
managers in order to provide the  Company's  managers  with a five-day work week
and a higher quality of life,  and therefore  improve  management  retention and
customer service.  This increase in number of restaurant managers contributed to
higher payroll and benefits costs in 1997 as compared to 1996. In addition,  the
decline in same store sales  resulted in an increase in payroll as a  percentage
of sales, since a significant amount of payroll cost is a fixed cost.

Other  operating  expenses as a percentage of sales increased from 15.7% in 1996
to 16.4% in 1997,  primarily  due to increased  fixed  operating  expenses (as a
percentage  of  sales)   resulting   from  the  decline  in  same  store  sales.
Depreciation  and  amortization  increased  as a  percentage  of  sales  in 1997
compared to 1996,  as a result of additions to property and  equipment  over the
last 24 months and to the decline in comparable store sales.

General and  administrative  expenses as a percentage of sales increased to 7.3%
in 1997 from 5.8% in 1996.  The  increase  was  primarily  due to  approximately
$375,000 in costs associated with the Bisco takeover attempt (see Note 13 to the
consolidated financial statements),  sales tax expenses incurred and accrued for
under a Florida  sales tax audit,  and the  decline  in  same-store  sales.  The
expenses  incurred in opposing the Bisco takeover attempt relate to, among other
things,  the  preparation  and mailing of materials in  opposition  to the Bisco
consent  solicitation  and  tender  offer and the Ceiley  shareholder  proposal,
litigation  filed by the Company against Bisco,  and the attendant fees paid for
legal advice and proxy solicitation.  As discussed in Note 13, in February 1998,
the Company entered into a Standstill and Settlement Agreement with Bisco.

The  Company  recognized  an  asset  valuation  charge  of  $550,000  in 1997 in
accordance with Statement of Financial Accounting Standards No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of."  The  charge  was  based  upon a  financial  review  of  all  Company-owned
restaurants and applied to one underperforming restaurant held for sale.

Interest  expense  increased from $1,516,300  during 1996 to $1,576,700 in 1997.
The increase was due to interest costs  associated with a new restaurant  opened
in January 1997.

The effective  income tax rates for the year ended December 31, 1997 and January
1, 1997 were  (12.4%) and 20.1%,  respectively.  The  increase in the  valuation
allowance  in deferred  tax assets in 1997 and the use of certain  deferred  tax
assets which had  previously  been  reserved in 1996  resulted in the lower than
statutory effective rates for those periods.

In December 1996, the Company realized a gain on early extinguishment of debt of
$348,500,  net of income taxes.  The gain was accounted for as an  extraordinary
item (see Note 6 to the consolidated financial statements).

   
Net loss for 1997 was $1,423,900,  compared to net earnings of $562,200 in 1996.
Loss per share assuming dilution was $.65 for 1997, compared to net earnings per
share assuming dilution of $.24 in 1996.
    

                                     Ryan's
================================================================================

                                       7
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS

1996 Compared to 1995

For the year ended January 1, 1997, total sales decreased 9.8% compared to 1995,
due to  declines  in  same-store  sales and one less  week in  fiscal  year 1996
compared to 1995.  The sales decline in 1996  compared to 1995  consisted of the
following components:

- --------------------------------------------------------------------------------
                                                                      % Change
                                                                      from 1995
                            1996            1995          Change     Total Sales
- --------------------------------------------------------------------------------
                                                                     
Same-Store Sales         $37,977,600    $41,361,900    $(3,384,300)     (8.0%)
Extra Week Sales*                  0        743,500       (743,500)     (1.8%)
                         -----------    -----------    -----------      ----
Total Sales              $37,977,600    $42,105,400    $(4,127,800)     (9.8%)
                         ===========    ===========    ===========      ====

- ----------
*1995 was a 53-week period, 1996 was a 52-week period.

Food and beverage costs as a percentage of sales increased to 39.7% in 1996 from
39.4% in 1995,  primarily due to higher produce and dairy product costs. Payroll
and benefits as a percentage of sales  increased  from 27.1% in 1995 to 27.8% in
1996, primarily due to the decline in same-store sales. Other operating expenses
as a  percentage  of  sales  increased  from  15.0%  in 1995 to  15.7%  in 1996,
primarily  due to  higher  repair  and  maintenance  costs  and the  decline  in
same-store  sales.  Depreciation and  amortization  increased as a percentage of
sales in 1996 compared to 1995, as a result of the decline in same-store sales.

General and  administrative  expenses as a percentage of sales were 5.8% in 1996
and 1995.  Franchise fees were 3.0% of sales in 1996 and 1995 in accordance with
the Company's amended Franchise  Agreement with Ryan's Family Steak Houses, Inc.
(the "Franchisor"). (See Note 4 to the consolidated financial statements.)

In 1995, the Company recognized $303,200 in income from the favorable settlement
of two closed restaurant  leases. The remaining lease costs at the time of store
closure  were  included  in  closed  restaurant  costs in 1993.  No such  events
occurred in 1996.

During the first week of fiscal 1995,  the Company  closed and sold a restaurant
located in Jacksonville,  Florida. The Company received approximately 20% of the
purchase price in cash and recorded a mortgage receivable for the balance of the
sale. The Company  recognized a gain on this sale of  approximately  $152,000 in
1995.  Total gains on sales of  property  were  $159,000 in 1995.  There were no
significant sales of real estate in 1996.

Interest  expense  decreased from $1,693,800  during 1995 to $1,516,300 in 1996.
The  decrease  was  due  primarily  to  lower  outstanding  principal  balances,
resulting from principal payments made throughout 1996.

The effective income tax rates for the year ended January 1, 1997 and January 3,
1996  were  20.1% and 9.9%,  respectively.  Certain  deferred  tax  assets  were
utilized in both years,  resulting in the lower than statutory  effective  rates
for 1995 and 1996.

In December 1996, the Company realized a gain on early extinguishment of debt of
$348,500,  net of income taxes.  The gain was accounted for as an  extraordinary
item (see Note 6 to the consolidated financial statements).

Net earnings for 1996 were $562,200 compared to $1,344,200 in 1995. Earnings per
share assuming dilution were $.24 for 1996, compared to $.57 in 1995.

                                     Ryan's
================================================================================

                                       8
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES

Substantially  all of the  Company's  revenues  are  derived  from  cash  sales.
Inventories  are  purchased  on  credit  and  are  converted  rapidly  to  cash.
Therefore,  the Company does not carry  significant  receivables  or inventories
and,  other  than  the  repayment  of debt,  working  capital  requirements  for
continuing operations are not significant.

At December 31, 1997,  the Company had a working  capital  deficit of $1,794,700
compared  to a working  capital  deficit of  $616,800  at  January 1, 1997.  The
increase in the working  capital  deficit in 1997 was  primarily  due to the net
loss incurred by the Company in 1997.

Cash  provided  by  operating  activities  decreased  to  $626,100  in 1997 from
$1,645,000  in 1996,  primarily  due to the net loss in  1997,  compared  to net
earnings  in  1996.  Cash  provided  by  operating   activities  decreased  from
$2,135,300 in 1995 to $1,645,000 in 1996 due to lower earnings in 1996.

The Company  spent  approximately  $2,741,000  in 1997,  $1,356,000  in 1996 and
$2,600,000 in 1995 for new restaurant  construction,  restaurant  remodeling and
equipment.  Capital  expenditures for 1998, based on present costs and plans for
capital improvements,  are estimated to be $3,400,000. The Company projects that
proceeds from the Company's  financing  agreements  (described  below), and cash
generated from operations will be sufficient to fund these improvements.

In December 1996,  the Company  entered into a Loan Agreement with FFCA Mortgage
Corporation  ("FFCA").  The Loan Agreement  governs  eighteen  Promissory  Notes
payable to FFCA totalling $14,681,400 at December 31, 1997. Each Promissory Note
is secured by a mortgage on a Company restaurant property.  The Promissory Notes
provide for a term of twenty years and an interest rate equal to the  thirty-day
LIBOR rate plus 3.75%,  adjusted  monthly.  In November 1997 the Company prepaid
one of the Promissory Notes in full in the amount of approximately $440,000. The
Loan  Agreement  provides for various  covenants,  including the  maintenance of
prescribed debt service coverages.

The Company used the proceeds of the FFCA loan to retire its Notes with Cerberus
Partners,  L.P.  ("Cerberus")  and its loan  with the  Daiwa  Bank  Limited  and
SouthTrust  Bank of  Alabama,  N.A.  The  Company  realized  a  discount  on the
retirement of the Cerberus Notes, which was partially offset by unamortized debt
issuance  costs.  The  resulting  gain of  $348,500,  net of income  taxes,  was
accounted for in 1996 as an extraordinary item. In addition, the Company retired
warrants for 210,000  shares of the Company's  common stock  previously  held by
Cerberus.  Cerberus continues to hold warrants to purchase 140,000 shares of the
Company's common stock at an exercise price of $2.00 per share.

Also in December 1996,  the Company  entered into a separate loan agreement with
FFCA under which it may borrow up to an additional  $4,640,000.  This additional
financing  would be evidenced by four  additional  Promissory  Notes  secured by
mortgages on four Company restaurant  properties.  The term and interest rate of
this loan agreement are identical to the loan  agreement  described  above.  The
Company borrowed  $1,290,000 under this agreement in February 1998, secured by a
mortgage on one restaurant  property.  The  availability of new borrowings under
this agreement is currently scheduled to expire in June 1998.

                                     Ryan's
================================================================================

                                       9
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

IMPACT OF INFLATION

Costs of food,  beverage,  and labor are the expenses most affected by inflation
in the Company's  business.  Although inflation in recent years has been low and
accordingly has not had a significant  impact on the Company in the past,  there
can be no assurance  that  inflation will not increase and impact the Company in
the future.  A significant  portion of the  Company's  employees are paid by the
federally  established  statutory  minimum  wage.  On August 8, 1996,  President
Clinton signed into law a bill which raised the federally  mandated minimum wage
by $.50 per hour on  October  1,  1996,  and by an  additional  $.40 per hour on
September  1, 1997.  Future  changes in the federal  minimum wage may impact the
Company's payroll and benefits costs.

The Company  raised sales prices  approximately  1.0% in 1997 in order to offset
the effect of higher  payroll and benefit  costs.  Sales  prices were  increased
approximately 3.0% in 1996 and 2.5% in 1995.

INFORMATION SYSTEMS AND THE YEAR 2000

The  Company  initiated  the  process of  preparing  its  computer  systems  and
applications for the year 2000 in January 1998. This process involves  modifying
or replacing certain hardware and software  maintained by the Company as well as
communicating with external service providers to ensure that they are taking the
appropriate action to remedy their Year 2000 issues.  Management expects to have
substantially all of the system and application  changes completed by the end of
1999 and believes that its level of preparedness is appropriate.

The Company  estimates that the total cumulative cost of the project could range
as high as $500,000,  which includes both internal and external  personnel costs
related to modifying  the systems as well as the cost of  purchasing  or leasing
certain  hardware  and  software.   Purchased  hardware  and  software  will  be
capitalized  in  accordance  with normal  policy.  Personnel and all other costs
related to the project are being expensed as incurred.

The  costs  of the  project  and the  expected  completion  dates  are  based on
management's best estimates.

                                     Ryan's
================================================================================

                                       10
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Consolidated Statements of Operations

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
                                                                                For The Years Ended
                                                                   --------------------------------------------
                                                                    December 31,    January 1,      January 3,
                                                                       1997             1997          1996
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                <C>             <C>             <C>         
Sales                                                               $36,977,800     $37,977,600     $42,105,400

Cost and expenses:
   Food and beverage                                                 14,642,500      15,089,500      16,591,300
   Payroll and benefits                                              10,516,000      10,537,500      11,411,700
   Depreciation and amortization                                      1,750,700       1,662,500       1,719,900
   Other operating expenses                                           6,069,700       5,953,400       6,313,000
   General and administrative expenses                                2,680,900       2,220,200       2,452,300
   Franchise fees                                                     1,108,400       1,138,600       1,263,200
   Asset valuation charge                                               550,000              --              --
   Income from closed restaurants                                            --              --        (303,200)
   Loss on disposition of equipment                                     146,200          57,400         197,800
                                                                   ------------    ------------    ------------
                                                                     37,464,400      36,659,100      39,646,000
                                                                   ------------    ------------    ------------

      (Loss) earnings from operations                                  (486,600)      1,318,500       2,459,400

Interest and other income                                               437,900         465,100         535,600
Gain on sale of restaurant                                                   --              --         158,600
Gain on sale of property held for sale                                       --              --          31,500
Interest expense                                                     (1,576,700)     (1,516,300)     (1,693,800)
                                                                   ------------    ------------    ------------

      (Loss) earnings before income taxes and extraordinary item     (1,625,400)        267,300       1,491,300
(Benefit) provision for income taxes                                   (201,500)         53,600         147,100
                                                                   ------------    ------------    ------------
      Net (loss) earnings before extraordinary item                  (1,423,900)        213,700       1,344,200

Extraordinary item - gain on early extinguishment
   of debt, net of income taxes of $88,700                                   --         348,500              --
                                                                   ------------    ------------    ------------
      Net (loss) earnings                                           ($1,423,900)       $562,200      $1,344,200
                                                                   ============    ============    ============

Basic earnings per share:
      Net (loss) earnings before extraordinary item                      ($0.65)          $0.10          $0.61
      Extraordinary item - gain on early extinguishment of debt              --           $0.16              --
                                                                   ------------    ------------    ------------
      Net (loss) earnings                                                ($0.65)          $0.26          $0.61
                                                                   ============    ============    ============

Diluted earnings per share:
      Net (loss) earnings before extraordinary item                      ($0.65)          $0.09          $0.57
      Extraordinary item - gain on early extinguishment of debt              --           $0.15              --
                                                                   ------------    ------------    ------------
      Net (loss) earnings                                                ($0.65)          $0.24          $0.57
                                                                   ============    ============    ============
</TABLE>

See accompanying notes to consolidated financial statements.

                                     Ryan's
================================================================================

                                       11
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Consolidated Balance Sheets

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                December 31, 1997    January 1, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                <C>         
                                                          ASSETS
Current assets:
   Cash and cash equivalents                                                                            $696,000        $1,750,800
   Investments                                                                                          600,300          1,093,100
   Receivables                                                                                           93,200            566,100
   Income taxes receivable                                                                              297,900                 --
   Current portion of mortgages receivable                                                              124,900            120,600
   Inventories                                                                                          280,500            202,300
   Prepaids and other current assets                                                                    311,200            247,200
                                                                                                   ------------       ------------
      Total current assets                                                                            2,404,000          3,980,100

Mortgages receivable                                                                                    308,700          1,089,100

Property and equipment:
   Land                                                                                               9,088,300          9,089,200
   Buildings and improvements                                                                        19,908,900         19,676,500
   Equipment                                                                                         13,151,600         12,240,400
                                                                                                   ------------       ------------
                                                                                                     42,148,800         41,006,100
   Accumulated depreciation                                                                         (15,848,500)       (14,656,200)
                                                                                                   ------------       ------------
      Net property and equipment                                                                     26,300,300         26,349,900

Property held for sale                                                                                  552,800            552,800
Other assets, principally deferred charges,
   net of accumulated amortization                                                                      767,000            831,600
                                                                                                   ------------       ------------
                                                                                                    $30,332,800        $32,803,500
                                                                                                   ============       ============

                                           LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                                                  $1,287,000         $1,183,000
   Accounts payable - construction                                                                           --            411,800
   Accrued liabilities                                                                                2,630,300          2,582,100
   Income taxes payable                                                                                      --             84,800
   Current portion of long-term debt                                                                    278,900            332,700
   Current portion of obligation under capital lease                                                      2,500              2,500
                                                                                                   ------------       ------------
      Total current liabilities                                                                       4,198,700          4,596,900

Long-term debt                                                                                       14,402,800         15,107,200
Obligation under capital lease                                                                        1,056,000          1,058,600
Deferred revenue                                                                                         30,800             43,100
                                                                                                   ------------       ------------
      Total liabilities                                                                              19,688,300         20,805,800

Commitments and contingencies (Note 11)

Shareholders' equity:
   Preferred stock of $.01 par; authorized  10,000,000 shares; none issued                                   --                 --
   Common stock of $.01 par; authorized 4,000,000 shares; outstanding
      2,216,200 in 1997 and 2,184,140 shares in 1996                                                     22,200             21,800
   Additional paid-in capital                                                                         8,256,100          8,185,800
   Retained earnings                                                                                  2,366,200          3,790,100
                                                                                                   ------------       ------------
Total shareholders' equity                                                                           10,644,500         11,997,700
                                                                                                   ------------       ------------
                                                                                                    $30,332,800        $32,803,500
                                                                                                   ============       ============
</TABLE>


See accompanying notes to consolidated financial statements.

                                     Ryan's
================================================================================

                                       12
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Consolidated Statements of Shareholders' Equity

<TABLE>
<CAPTION>
                        For the Years ended December 31, 1997, January 1, 1997 and January 3, 1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 Common Stock              Additional   
                                                          ---------------------------       Paid-in        Retained
                                                             Shares          Amount         Capital        Earnings         Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>             <C>            <C>            <C>        
Balance, December 28, 1994                                 10,725,200        $107,300      $8,002,300     $1,883,700     $9,993,300
Net earnings                                                                                               1,344,200      1,344,200
Exercise of stock options                                     119,800           1,200                                         1,200
Issuance of warrants                                                                           81,000                        81,000
Directors' fees in the form of stock options                                                   40,000                        40,000
                                                          -----------     -----------     -----------    -----------    -----------
Balance, January 3, 1996                                   10,845,000         108,500       8,123,300      3,227,900     11,459,700

Net earnings                                                                                                 562,200        562,200
Exercise of stock options                                      75,700             700          18,100                        18,800
Retirement of warrants                                                                        (63,000)                      (63,000)
Directors' fees in the form of stock options                                                   20,000                        20,000
                                                          -----------     -----------     -----------    -----------    -----------
Balance, January 1, 1997                                   10,920,700         109,200       8,098,400      3,790,100     11,997,700

Net loss                                                                                                  (1,423,900)    (1,423,900)
Exercise of stock options                                      32,060           1,600          49,100                        50,700
Common stock 1-for-5 reverse split                         (8,736,560)        (88,600)         88,600                            --
Directors' fees in the form of
   stock options                                                                               20,000                        20,000
                                                          -----------     -----------     -----------    -----------    -----------
Balance, December 31, 1997                                  2,216,200         $22,200      $8,256,100     $2,366,200    $10,644,500
                                                          ===========     ===========     ===========    ===========    ===========
</TABLE>


See accompanying notes to consolidated financial statements.

                                     Ryan's
================================================================================

                                       13
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               For the Years Ended
                                                                               -----------------------------------------------------
                                                                               December 31, 1997   January 1, 1997   January 3, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                <C>                <C>         
Operating activities:
   Net (loss) earnings                                                           ($ 1,423,900)      $    562,200       $  1,344,200
   Adjustments to reconcile net (loss) earnings to net cash provided
      by operating activities:
      Depreciation and amortization                                                 1,750,700          1,662,500          1,719,900
      Asset valuation charge                                                          550,000                 --                 --
      Directors' fees in the form of stock options                                     20,000             20,000             40,000
      Amortization of loan fees                                                        22,200             89,800             85,400
      Loss on disposition of property and equipment                                   146,200             57,400            197,800
      Amortization of loan discount                                                        --             51,000             74,700
      Gain on early extinguishment of debt                                                 --           (437,200)                --
      Gain on disposition of restaurants and property held for sale                        --                 --           (493,300)
      Loss from joint venture                                                              --                 --              5,400
   Decrease (increase) in:
      Receivables                                                                      (3,200)           (16,100)            27,800
      Inventories                                                                     (78,200)            45,100             63,100
      Income taxes receivable                                                        (297,900)                --            332,200
      Prepaid and other current assets                                                (64,000)             9,400            218,900
      Other assets                                                                    (50,900)          (492,500)          (275,900)
   Increase (decrease) in:
      Accounts payable                                                                104,000            (67,700)          (212,200)
      Accrued liabilities                                                              48,200             88,000           (794,000)
      Income taxes payable                                                            (84,800)            79,400              5,400
      Deferred revenue                                                                (12,300)            (6,300)            (5,800)
      Other non-current liabilities                                                        --                 --           (198,300)
                                                                                 ------------       ------------       ------------
Net cash provided by operating activities                                             626,100          1,645,000          2,135,300
                                                                                 ------------       ------------       ------------
Investing activities:
   Capital expenditures                                                            (2,740,700)        (1,356,400)        (2,599,600)
   Principal receipts on notes receivable                                             776,100            208,700             84,400
   Sale (purchase) of investments                                                     492,800           (492,800)           110,400
   Proceeds from sale of property and equipment                                           900            548,600            107,900
   Proceeds from sale of property held for sale                                            --                 --            518,000
                                                                                 ------------       ------------       ------------
Net cash used by investing activities                                              (1,470,900)        (1,091,900)        (1,778,900)
                                                                                 ------------       ------------       ------------
Financing activities:
   Payments on long-term debt and obligation under capital lease                     (760,800)       (15,414,500)        (1,249,300)
   Construction draw on building under capital lease                                  500,100            585,000                 --
   Proceeds from the exercise of stock options                                         50,700             18,800              1,200
   Retirement of warrants                                                                  --            (63,000)                --
   Proceeds from the issuance of long-term debt                                            --         15,360,000                 --
                                                                                 ------------       ------------       ------------
Net cash provided (used) by financing activities                                     (210,000)           486,300         (1,248,100)
                                                                                 ------------       ------------       ------------
Net (decrease) increase in cash and cash equivalents                               (1,054,800)         1,039,400           (891,700)
Cash and cash equivalents-- beginning of year                                       1,750,800            711,400          1,603,100
                                                                                 ------------       ------------       ------------
Cash and cash equivalents-- end of year                                          $    696,000       $  1,750,800       $    711,400
                                                                                 ============       ============       ============
Supplemental disclosures of cash flow information:
      Cash paid during the year for income taxes                                 $    181,000       $     63,000       $    139,200
                                                                                 ============       ============       ============
      Cash paid during the year for interest                                     $  1,323,100       $  1,386,600       $  1,670,800
                                                                                 ============       ============       ============
      Noncash transactions:
         Notes receivable as partial proceeds                                    $         --       $         --       $    932,800
         Interest forgiven in lieu of loan closing costs incurred                          --                 --            251,600
         Warrants issued in connection with loan restructure                               --                 --             81,000
         Accrued interest reclassed to long-term debt                                      --                 --            100,000
</TABLE>

See accompanying notes to consolidated financial statements.


                                     Ryan's
================================================================================

                                       14
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

Organization

The Company was  organized  under the laws of the State of Florida in  September
l985 and is the sole franchisee of Ryan's Family Steak House  restaurants in the
State of Florida.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned   subsidiaries,   Steak  House  Construction,   Family  Rustic
Investments,  Steak House Realty Corporation, and Wrangler's Roadhouse, Inc. All
significant intercompany transactions and balances have been eliminated.

Fiscal Year

The fiscal year consists of a fifty-two or fifty-three week period ending on the
Wednesday  nearest to December 31.  Fiscal year 1995  consisted  of  fifty-three
weeks. Fiscal years 1996 and 1997 consisted of fifty-two weeks.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company has a cash  management  program which provides for the investment of
excess cash balances in short-term investments.  These investments are stated at
cost which approximates market value and consist of money market instruments.

Investments

Investments  represent  certificates  of deposit or  bankers'  acceptances  with
maturities  of less than one year.  These  investments  are pledged with various
entities to support the  Company's  workers'  compensation  liability.  Interest
rates on the certificates vary from 4.83% to 5.50%.

Inventories

Inventories are stated at the lower of cost (first-in,  first-out) or market and
consist of ingredients and supplies.

Property and Equipment

Property and equipment are stated at cost. Maintenance,  repairs and betterments
which do not enhance the value of or increase the life of the assets are charged
to costs and  expenses  as  incurred.  Depreciation  is provided  for  financial
reporting  purposes  principally on the straight-line  method over the following
estimated  lives:  buildings  - 25  years,  land  improvements  - 25  years  and
equipment - 5-8 years. Leasehold improvements are amortized over the life of the
related lease.

Property Held For Sale

Property held for sale consists of property  parcels stated at the lower of cost
or estimated net realizable value.


                                     Ryan's
================================================================================

                                       15
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Deferred Charges

Certain costs incidental to the opening of a restaurant, consisting primarily of
employee training costs, are capitalized for each store opened and are amortized
over one year.  Other deferred charges and related  amortization  periods are as
follows:  financing  costs - term of the related  loan,  and  initial  franchise
rights - 40 years.

Income Taxes

Deferred income taxes are provided for temporary  differences  between financial
reporting  basis and tax basis of the  Company's  assets and  liabilities  using
presently enacted income tax rates.

New Accounting Standards

In  March  1997,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  per
Share"(SFAS  128"). SFAS 128 establishes  standards for computing and presenting
earnings per share ("EPS") and applies to all entities with publicly held common
stock or potential  common stock.  SFAS 128 replaces the presentation of primary
EPS and fully  diluted EPS with a  presentation  of basic EPS and  diluted  EPS,
respectively.  Basic EPS excludes  dilution and is computed by dividing earnings
available to common stockholders by the weighted-average number of common shares
outstanding for the period.  Similar to fully diluted EPS,  diluted EPS reflects
the  potential  dilution of  securities  that could share in the  earnings.  The
Company adopted the  requirements of SFAS No. 128 in the year ended December 31,
1997 (Note 8).  All  periods  presented  have been  restated  to conform to this
presentation.

In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income"
("SFAS 130"), effective for fiscal years beginning after December 15, 1997. SFAS
130 requires all items required to be recognized under  accounting  standards as
components of comprehensive  income be reported in a financial statement that is
displayed with the same prominence as other financial statements.  SFAS 130 does
not  require a specific  format for that  financial  statement  but  requires an
entity to  display an amount  representing  total  comprehensive  income for the
period in that  financial  statement.  SFAS 130  requires  an entity to classify
items or other comprehensive income by their nature in a financial statement. In
addition,  the  accumulated  balance  of  other  comprehensive  income  must  be
displayed  separately  from retained  earnings and additional paid in capital in
the equity  section of a statement of financial  position.  Reclassification  of
financial statements for earlier periods,  provided for comparative purposes, is
required.  The  Company is in the  process of  determining  the impact  that the
adoption of SFAS 130 will have on its financial statements.

Reclassifications

Certain items in the prior year financial  statements have been  reclassified to
conform to the 1997 presentation.

NOTE 2. CLOSED RESTAURANT COSTS

In 1995, the Company recognized $303,200 in income from favorable settlements of
two closed restaurant leases. These closed restaurant costs had been recorded in
1993, when the decision to close the respective restaurants was made.

                                     Ryan's
================================================================================

                                       16
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

NOTE 3. ASSET VALUATION CHARGE

In  accordance  with SFAS No.  121,  the  Company  recognized  a $550,000  asset
valuation  charge in 1997. This charge was based upon a financial  review of all
Company-owned  restaurants and applied to one  underperforming  unit,  which the
Company intends to sell in 1998.

The charge  was based on the  difference  between  the unit's net book value and
estimated  fair value,  which  equaled the  estimated  proceeds from disposal as
determined  by  management.  Considerable  management  judgement is necessary to
estimate  proceeds from disposal and,  accordingly,  actual  proceeds could vary
significantly  from such  estimates.  Management  plans to actively  market this
restaurant,  but currently  cannot estimate its expected  disposal date. For the
year ended December 31, 1997, this unit had an after-tax loss of $116,500.

NOTE 4. FRANCHISE AGREEMENT

In October 1996, the Company amended its Franchise  Agreement with Ryan's Family
Steak Houses,  Inc. The amended agreement  requires the Company to pay a monthly
royalty fee of 3.0% through  December  2001,  and 4.0%  thereafter  of the gross
receipts  of each  Ryan's  Family  Steak  House  restaurant.  Total  royalty fee
expenses were $1,108,400, $1,138,600 and $1,263,200 for the years ended December
31, 1997, January 1, 1997 and January 3, 1996.

The  Franchise  Agreement  requires  the Company to operate a minimum  number of
Ryan's  restaurants  on  December  31 of each year.  The  Company has listed six
restaurants for sale.  Failure to operate the minimum number could result in the
loss of exclusive  franchise  rights to the Ryan's  concept in North and Central
Florida.

The following schedule outlines the number of Ryan's restaurants  required to be
operated by the Company as of December 31 each year under the amended  franchise
agreement:

- --------------------------------------------------------------------------------
                                                         Number of
                                                  Restaurants Required to
     End of Fiscal Year                                be in Operation
- --------------------------------------------------------------------------------
     1997                                                     25
     1998                                                     26
     1999                                                     27
     2000                                                     28
     2001 and subsequent years                    Increases by one each year

Prior to July 1994 the Company held exclusive  franchise  rights to build Ryan's
restaurants in the State of Florida,  with the exception of Panama City, Florida
and Escambia  County,  Florida,  where the  Franchisor  has the right to operate
Ryan's restaurants.  Under the Franchise Agreement, as amended in July 1994, the
Company  relinquished the franchise rights to most counties in northwest Florida
and south  Florida to the  Franchisor  for $500,000 in  forgiveness  of past due
royalty fees.  The Company has the right to repurchase  the exclusive  franchise
rights to those counties for $500,000 at any time prior to June 30, 1998.

In  conjunction  with the execution of the July 1994  amendment to the Franchise
Agreement,  the Company  executed  and  delivered a note to the  Franchisor  for
payment of $800,000 in past due royalty fees. (See Note 6).


                                     Ryan's
================================================================================

                                       17
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

NOTE 5. ACCRUED LIABILITIES

Accrued liabilities are summarized as follows:

- --------------------------------------------------------------------------------
                                             December 31, 1997   January 1, 1997
- --------------------------------------------------------------------------------
    Payroll and payroll taxes                    $  549,200        $  561,500
    Workers' compensation claims                  1,260,500         1,427,000
    Other                                           820,600           593,600
                                                 ----------        ----------
                                                 $2,630,300        $2,582,100
                                                 ==========        ==========

The Company self-insures  workers' compensation losses up to certain limits. The
estimated liability for workers'  compensation claims represents an estimate for
the ultimate  cost of uninsured  losses which are unpaid as of the balance sheet
date. These estimates are continually  reviewed and adjustments to the Company's
estimated claim liabilities, if any, are reflected in current operations.

NOTE 6. LONG-TERM DEBT

Long-term debt is summarized as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
                                                  December 31, 1997   January 1, 1997
- -------------------------------------------------------------------------------------
<S>                                                  <C>               <C>         
Secured notes payable to FFCA Mortgage                                
Corporation, monthly principal and interest                           
payments totaling $141,100 effective                                  
December 1997, interest at thirty day LIBOR                           
rate +3.75% (9.44% at December 31, 1997)             $ 14,681,400      $ 15,360,000
                                                                      
Unsecured note payable to Franchisor, monthly                         
principal payments of $25,000, interest at 6.0%                              75,000
Other                                                         300             4,900
                                                     ------------      ------------
                                                       14,681,700        15,439,900
Less current portion:                                    (278,900)         (332,700)
                                                     ------------      ------------
                                                     $ 14,402,800      $ 15,107,200
                                                     ============      ============
Total maturities of long-term debt are as follows:                  

         1998                                        $   278,900
         1999                                            307,300
         2000                                            338,900
         2001                                            373,600
         2002                                            411,900
         Thereafter                                   12,971,100
                                                     -----------
                                                     $14,681,700
                                                     ===========
</TABLE>


                                     Ryan's
================================================================================

                                       18
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

In December 1996,  the Company  entered into a Loan Agreement with FFCA Mortgage
Corporation  ("FFCA").  The Loan Agreement  governs  eighteen  Promissory  Notes
payable to FFCA totalling $14,681,400 at December 31, 1997. Each Promissory Note
is secured by a mortgage on a Company restaurant property.  The Promissory Notes
provide for a term of twenty years and an interest rate equal to the  thirty-day
LIBOR rate plus 3.75%,  adjusted  monthly.  In November 1997 the Company prepaid
one of the Promissory Notes in full in the amount of approximately $440,000. The
Loan  Agreement  provides for various  covenants,  including the  maintenance of
prescribed debt service coverages.

The Company used the proceeds of the FFCA loan to retire its Notes with Cerberus
Partners,  L.P.  ("Cerberus")  and its loans  with the Daiwa  Bank  Limited  and
SouthTrust  Bank of  Alabama,  N.A.  The  Company  realized  a  discount  on the
retirement of the Cerberus Notes, which was partially offset by unamortized debt
issuance  costs.  The  resulting  gain of  $348,500  net of  income  taxes,  was
accounted for in 1996 as an extraordinary item. In addition, the Company retired
warrants for 210,000  shares of the Company's  common stock  previously  held by
Cerberus.  Cerberus continues to hold warrants to purchase 140,000 shares of the
Company's common stock at an exercise price of $2.00 per share.

Also in December 1996,  the Company  entered into a separate loan agreement with
FFCA under which it may borrow up to an additional  $4,640,000.  This additional
financing  would be evidenced by four  additional  Promissory  Notes  secured by
mortgages on four Company restaurant properties.  The terms and interest rate of
this loan agreement are identical to the loan  agreement  described  above.  The
Company borrowed  $1,290,000 under this agreement in February 1998, secured by a
mortgage on one restaurant  property.  The availability of borrowings under this
agreement is currently scheduled to expire in June 1998.

NOTE 7. INCOME TAXES

The (benefit) provision for income taxes is comprised of the following:

- --------------------------------------------------------------------------------
                                  1997                1996              1995
- --------------------------------------------------------------------------------
     Current:
         Federal                $(201,500)           $142,300          $147,100
                                =========            ========          ========

Income taxes for the years ended December 31, 1997,  January 1, 1997 and January
3, 1996 differ  from the amount  computed  by  applying  the  federal  statutory
corporate rate to earnings  before income taxes.  The differences are reconciled
as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                         1997                    1996                    1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                     <C>                      <C>     
     Tax (benefit) provision at statutory rate         $(568,900)              $245,500                 $522,000
     Increase (decrease) in taxes due to:
     Effect of graduated tax rates                        16,300                 (7,000)                 (14,900)
     State tax net of federal benefit                    (59,000)                38,600                   53,700
     Change in deferred tax asset
         valuation allowance                             377,900               (109,400)                (426,000)
     Other                                                32,200                (25,400)                  12,300
                                                       ---------               --------                 --------
     (Benefit) provision for income taxes              $(201,500)              $142,300                 $147,100
                                                       =========               ========                 ========
</TABLE>


                                     Ryan's
================================================================================

                                       19
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

The  components  of deferred  taxes at December 31, 1997 and January 1, 1997 are
summarized below:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                             December 31, 1997     January 1, 1997
- --------------------------------------------------------------------------------------------------
<S>                                                             <C>                  <C>        
Deferred tax assets:
  Capital loss not currently deductible                         $    46,100          $    46,100
  Excess tax over book basis:                                                        
    Property held for sale                                          164,700              164,700
    Asset valuation reserve                                         207,000                   --
Federal and state tax credits                                       562,500              375,100
Accruals not currently deductible                                   474,500              547,900
Unearned revenue, previously taxed                                   16,800               22,500
  State net operating loss                                           44,900                   --
                                                                -----------          -----------
  Total deferred tax asset                                        1,516,500            1,156,300
  Valuation Allowance                                              (519,700)            (141,800)
                                                                -----------          -----------
                                                                    996,800            1,014,500
                                                                -----------          -----------
Deferred tax liability:                                                              
  Excess of tax over book depreciation and amortization             996,800            1,014,500
                                                                ===========          ===========
Net deferred taxes                                              $         0          $         0
                                                                ===========          ===========
</TABLE>

At December 31, 1997 the Company's federal and state tax credit was comprised of
$49,200 in general business credits which expire in 2012 and alternative minimum
tax credits of $513,300 which have no expiration date.

NOTE 8. COMMON SHAREHOLDERS' EQUITY

Stock Split

The Company  effected a 1-for-5 reverse stock split of its common stock in March
1998,  which was recorded by transferring  the aggregate par value of the shares
retired  from  common  stock to  additional  paid in capital.  Accordingly,  the
weighted average number of common and equivalent  shares,  per share amounts for
net earnings, and stock option and warrant data have been retroactively adjusted
to reflect the reverse stock split for all periods presented.

                                     Ryan's
================================================================================

                                       20
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Earnings per Share

The following is a  reconciliation  of the  numerators and  denominators  of the
basic and diluted EPS  computations  for net income and net income  available to
common shareholders:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                         1997                                1996                                1995
                         ------------------------------------  ----------------------------------   --------------------------------
                            Income          Shares      Per       Income       Shares       Per      Income        Shares      Per
                         (Numerator)    (Denominator)  Shares  (Numerator)  (Denominator)  Shares  (Numerator)  (Denominator) Shares
- ---------------------------------------------------------------------------------------------------------------------------
<S>                      <C>              <C>         <C>      <C>             <C>         <C>     <C>             <C>         <C>  
Basic EPS:
Net (loss) income
available to
common shareholders      $(1,423,900)     2,206,000   $(0.65)  $   562,200     2,177,100   $0.26   $ 1,344,200     2,163,400   $0.62
                                                      ======                               =====                               =====

Effect of Dilutive
Securities:
    Stock Options                                                                 49,800                              59,100
    Warrants                                                                     140,700                             143,700

Diluted EPS:
Net (loss) income
available to
common shareholders
plus assumed
conversions              $(1,423,900)     2,206,000   $(0.65)  $   562,200     2,367,600   $0.24   $ 1,344,200     2,366,200   $0.57
                                                      ======                               =====                               =====
</TABLE>

The Company has a stock option plan for non-employee directors pursuant to which
up to an aggregate of 180,000  shares of the common stock are  authorized  to be
granted. All options expire five years after the date of grant or one year after
completion of term as a director.

The Company also had an employee  incentive  stock option plan pursuant to which
up to an aggregate of 108,000  shares of the common stock were  authorized to be
granted.  All options  expire ten years after the date of grant or 90 days after
termination  of employment.  This plan expired as of November 30, 1995.  Certain
options  outstanding under this plan as of November 30, 1995 remain  exercisable
pursuant to terms of the plan.

In 1995 the Company's  shareholders  approved a new employee long-term incentive
plan  pursuant  to which an  additional  200,000  shares  of  common  stock  are
authorized to be granted in the form of stock options or restricted  stock.  All
options granted under this plan expire no later than ten years after the date of
grant or three months after termination of employment.

If compensation  cost for stock option grants had been  determined  based on the
fair  value at the grant  dates for 1997,  1996,  and 1995  consistent  with the
method  prescribed  by SFAS No. 123, the Company's net earnings and earnings per
share would have been adjusted to the pro forma amounts indicated below:

- --------------------------------------------------------------------------------
                                             1997          1996          1995
- --------------------------------------------------------------------------------

Net (Loss) Earnings        As reported    $(1,423,900)    $562,200    $1,344,200
                           Pro forma       (1,477,800)     490,262     1,256,435
Diluted (Loss) Earnings    As reported         $ (.65)       $ .24         $ .57
Per Share                  Pro forma             (.67)         .21           .53

Under SFAS No. 123, the fair value of each option grant is estimated on the date
of grant  using  the  Black-Scholes  option-pricing  model  with  the  following
weight-average assumptions used for grants in 1997, 1996 and 1995, respectively:
dividend  yield of 0 percent each year,  expected  volatility of 99, 134 and 128
percent,  risk-free  interest  rates of 5.6, 6.5 and 5.6  percent,  and expected
lives of 10 years for each year.

                                     Ryan's
================================================================================

                                       21
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

The following  table  summarizes the changes in the total number of stock option
shares outstanding during the three years ended December 31, 1997.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                    1997                            1996                            1995
                                        ---------------------------     ----------------------------    ----------------------------
                                                   Weighted Average                 Weighted Average                Weighted Average
                                        Options     Exercise Price      Options      Exercise Price     Options      Exercise Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>                 <C>         <C>            <C>  
Options outstanding                                                   
  at beginning of year                  193,840         $3.00           262,040             $3.11       102,089        $4.03
Options granted                          38,104          2.66            27,886              2.66       215,110         2.49
Options exercised                       (35,304)         1.99           (15,136)             1.25       (23,970)         .05
Options forfeited                       (14,700)         4.23           (80,950)             3.57       (31,189)        3.54
                                        -------                         -------                         -------             
Options outstanding                                                   
  at end of year                        181,940          3.08           193,840              3.00       262,040         3.11
                                        =======                         =======                         =======             
Options exercisable                                                   
  at end of year                        103,670          3.20            89,810              3.50        94,570         3.55
                                        =======                         =======                         =======             
Weighted average                                                      
  fair value of options                                               
  granted during                                                      
  the year                              $41,821                         $36,163                        $326,761
Common shares                                                         
  reserved for future                                                 
  grants at end of year                 122,437            --           153,289                --       149,589           --
                                                                     
</TABLE>

The following table summarizes information about fixed stock options outstanding
at December 31, 1997:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
            Year                Exercise                   Options                 Options              Weighted Average
           Granted               Price $                 Outstanding             Exercisable             Remaining Life
- ---------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                       <C>                    <C>                        <C>
            1988                  $18.13                      1,100                  1,100                      .1
            1989                   14.38                      3,000                  3,000                     1.5
            1991                    4.06                     11,800                 11,800                     3.3
            1992                    5.63                      4,000                  4,000                     4.1
            1993                    3.13                      7,400                  7,400                     5.3
            1994                    1.25                     16,200                 12,150                     7.0
            1995                    3.75                     30,640                 15,320                     7.7
            1995                    2.00                     57,500                 43,125                     7.7
            1996                    2.81                     23,100                  5,775                     9.0
            1997                    3.28                     27,200                     --                    10.0
                                                            -------                -------
                                                            181,940                103,670
                                                            =======                =======
</TABLE>

Remaining  non-exercisable  options as December 31, 1997 become  exercisable  as
follows:

                         1998                38,660
                         1999                20,235
                         2000                12,575
                         2001                 6,800
                         --------------------------
                                             78,270
                         ==========================


                                     Ryan's
================================================================================

                                       22
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Cerberus Partners,  L.P., hold detachable warrants to purchase 140,000 shares of
the  Company's  common  stock at $2.00 per share at any time prior to October 1,
2003. The estimated  fair value of the warrants  retired as of December 18, 1996
(the date of the retirement of the Cerberus  Notes) of $63,000 was recorded as a
decrease  to  additional  paid-in  capital  and  included in the gain from early
retirement of debt.

The Company's  Board of Directors is  authorized  to set the various  rights and
preferences for the Company's  Preferred Stock,  including  voting,  conversion,
dividend and liquidation rights and preferences, at the time shares of Preferred
Stock are  issued.  As of December  31,  1997 there were no shares of  Preferred
Stock issued.

RIGHTS PLAN

On March 18,  1997,  the Company  entered into a Rights  Agreement  (the "Rights
Agreement") with ChaseMellon  Shareholder Services,  LLC and declared a dividend
of  rights to  purchase  Junior  Participating  Preferred  Stock of the  Company
("Rights") to shareholders of record as of March 19, 1997.

Each Right will  initially  entitle the  registered  holder to purchase from the
Company a unit consisting of one  one-hundredth  of a share (a "Unit") of Junior
Participating  Preferred Stock of the Company  ("Preferred  Stock") at $5.00 per
Unit, subject to adjustment (the "Purchase Price"). The description and terms of
the Rights are  contained  in the  Rights  Agreement.  As long as the Rights are
attached to the common stock of the Company and in certain  other  circumstances
specified in the Rights  Agreement,  five Rights (as such number may be adjusted
pursuant  to the  provisions  of the  Rights  Agreement)  shall be  deemed to be
delivered with each share of the Company's common stock currently outstanding or
issued or transferred by the Company in the future.

The Rights will be  exercisable  and will trade  separately  from the  Company's
common  stock  upon  the  tenth  business  day  after  (i) the  date  of  public
announcement  that a person or group have  become the  beneficial  owners of 15%
(other than Bisco and its affiliates, for which the threshold is 20%) or more of
the outstanding shares of the Company's common stock (an "Acquiring Person"), or
(ii) such later date determined by the Board of Directors after the first public
announcement  of a tender or exchange offer,  which,  upon  consummation,  would
result in a person or a group  being the  beneficial  owner of 15%  (other  than
Bisco  and  its  affiliates,  for  which  the  threshold  is 20%) or more of the
outstanding  shares of common stock,  or (iii) after a majority of the Board who
are not  officers of the  Company  have  determined  that a person is an Adverse
Person (as defined in the Rights Agreement).

If (i) a person  becomes the  beneficial  owner of 15% (other than Bisco and its
affiliates,  for which  the  threshold  is 20%) or more of the then  outstanding
shares of the Company's common stock or voting power (except pursuant to certain
business  combinations or an offer for all  outstanding  shares of the Company's
common  stock  and  all  other  voting  securities  which  the  independent  and
disinterested  directors of the Company determine to be fair to and otherwise in
the best  interest of the Company  and its  shareholders)  or (ii) any person is
determined  to be an  Adverse  Person,  then each  holder  of a Right  (with the
exception of an Adverse or Acquiring  Person) will  thereafter have the right to
receive,  upon  exercise,  common stock having a value equal to no less than two
times the exercise price of the Right, which is $5.00, subject to adjustment.

The Company may redeem each Right for $0.001 at any time before the  earliest of
(i) ten business days after a person or group becomes an Acquiring Person,  (ii)
ten business  days after the Board's  determination  that a person is an Adverse
Person, or (iii) March 17, 2007.

NOTE 9. PROFIT SHARING AND RETIREMENT PLAN

Employees of the Company  participate in a profit  sharing and  retirement  plan
covering  substantially all full-time employees at least twenty-one years of age
and with more than one year of service. The plan was established


                                     Ryan's
================================================================================

                                       23
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

in August  1991.  Contributions  are made to the plan at the  discretion  of the
Company's Board of Directors.  No  profit-sharing  contributions  have been made
since the inception of the plan.

The profit sharing plan includes a 40l(K) feature by which  employees can defer,
by payroll deduction only, l% to l5% of their annual  compensation not to exceed
$9,500 in 1997.

The plan provides for a Company matching  contribution of $.25 per dollar of the
first 6% of employee deferral.  The Company's matching  contribution was $29,211
in  1997,  $32,050  in 1996  and  $43,173  in 1995.  Employees  vest in  Company
contributions based on the following schedule:

- --------------------------------------------------------------------------------
                      Years of                          Vesting
                       Service                         Percentage
- --------------------------------------------------------------------------------
                     Less than 3                           0%
                          3                               20%
                          4                               40%
                          5                               60%
                          6                               80%
                          7                              l00%

NOTE 10. INVESTMENT IN JOINT VENTURES

In December  1994, the Company  formed a new  subsidiary,  Family Steak JV, Inc.
which  acquired a 50%  ownership  in a limited  liability  company,  Cross Creek
Barbeque, L.C. ("Cross Creek"), for the purpose of opening a new restaurant. The
Company  contributed  the  equipment  to Cross  Creek and the other 50% owner of
Cross Creek  contributed  the cash  necessary  to remodel and open the new Cross
Creek  restaurant.  As a result of  unsatisfactory  operating  performance,  the
Company sold its interest in the Cross Creek  restaurant in July 1995. A Company
subsidiary  leased the land and building to Cross Creek until May 1996,  when it
sold them at a gain of approximately $5,000.

NOTE 11. COMMITMENTS AND CONTINGENCIES

Lease Obligations

At December 31, 1997, the Company is committed under the terms and conditions of
real and personal  property  operating  leases for minimum  rentals  aggregating
$2,025,400  plus  insurance,  common area  expenses  and taxes.  The Company has
various  renewal  options  on these  leases  covering  periods of five to twenty
years.

In September  1996, the Company  entered into a twenty year lease agreement with
two five year  renewal  options for a  restaurant  building.  The total net book
value of the assets  covered by the lease amount to  $1,188,600  at December 31,
1997. Interest is computed at an annual rate of 10.65%.


                                     Ryan's
================================================================================

                                       24
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Future  minimum  lease  obligations  under  noncancelable   capital  leases  and
operating leases consist of the following as of December 31, 1997:

- --------------------------------------------------------------------------------
                                                    Capital            Operating
                                                    Leases              Leases
- --------------------------------------------------------------------------------
     1998                                         $   115,400         $  259,500
     1999                                             115,400            209,900
     2000                                             115,400            162,300
     2001                                             115,400            113,100
     2002                                             129,300            111,700
     Future years                                   2,051,300          1,168,900
                                                  -----------         ----------
     Total minimum lease payments                   2,642,200         $2,025,400
                                                                      ==========
     Amounts representing interest                 (1,583,700)
                                                  -----------
     Present value of net minimum payments          1,058,500
     Current portion                                   (2,500)
                                                  -----------
     Long-term capitalized lease obligations      $ 1,056,000
                                                  ===========

Rental  expense for  operating  leases for the years ended  December  31,  1997,
January 1, 1997 and January 3, 1996 was  approximately  $477,700,  $380,500  and
$419,200, respectively.  Contingent rental payments for the years ended December
31,  1997,  January  1,  1997  and  January  3,  1996  were $0,  $0 and  $5,500,
respectively.

On May 13, 1997, the Company received notice from Aetna Life Insurance  Company,
the  mortgage  holder of the mall  property at which the  Company's  Clearwater,
Florida restaurant is located,  that Aetna intended to foreclose on the property
due to a default by the landlord on the mortgage.  In September 1997,  Aetna was
granted a Motion for Summary  Judgement of  Foreclosure  by the Circuit Court of
the Sixth Judicial Court in Pinellas County.  This Motion indicates that Aetna's
rights under the mortgage are superior to the Company's leasehold  interest.  It
is uncertain whether this action could allow Aetna to evict the Company from the
Clearwater  location.  An eviction would result in a write-off of  approximately
$350,000 of leasehold improvements. The Company intends to vigorously defend its
interest in this matter.  However,  there can be no  assurance  that the Company
will be successful in this defense.  Due to the  uncertainty of this matter,  no
provision  for loss has been  made in the  accompanying  consolidated  financial
statements.

LEGAL MATTERS

The  Company,  in the normal  course of  business,  is  subjected  to claims and
litigation with respect to store operations. In the opinion of management, based
on the advice of legal  counsel the  ultimate  disposition  of these  claims and
litigation will not have a material effect on the financial  position or results
of operations of the Company.

NOTE 12. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

Cash and Cash  Equivalents  -- For those  short-term  instruments,  the carrying
amount is a reasonable estimate of fair value.


                                     Ryan's
================================================================================

                                       25
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

Investments -- The Company's  investments consist of certificates of deposit and
bankers'  acceptances for which the carrying amount is a reasonable  estimate of
fair value.

Mortgage  Receivables -- The fair value of mortgage  receivables is estimated by
discounting the future cash flows using the current rates at which similar loans
would  be made  to  borrowers  with  similar  credit  ratings  and for the  same
remaining  maturities.  The Company believes the carrying amount is a reasonable
estimate of fair value.

Debt -- Interest rates that are currently  available to the Company for issuance
of debt with similar  terms and remaining  maturities  are used to estimate fair
value for debt  instruments.  The  Company  believes  the  carrying  amount is a
reasonable estimate of such fair value.

NOTE 13. SUBSEQUENT EVENTS

Standstill and Settlement Agreement

On February 24, 1998,  the Company  entered  into a  Standstill  and  Settlement
Agreement with Bisco Industries and its affiliates ("Bisco"). In accordance with
this agreement,  Bisco agreed,  among other things, to (i) support the Company's
proposed  reverse stock split and, for a period of one year, (ii) vote shares of
the Company's  stock owned by Bisco in favor of the Company's  slate of Director
nominees for the 1998 Annual Meeting of Shareholders, (iii) acquire no more than
19.9% of the total outstanding shares of the Company's common stock, (iv) not to
initiate the solicitation of proxies or any shareholder vote with respect to the
Company's  common stock in  opposition  to the  recommendations  of the Board of
Directors on any matter (except certain "anti-takeover" measures proposed by the
Board of Directors), or (v) not initiate any legal action against the Company or
its Directors.

In accordance with the Standstill and Settlement  Agreement,  the Company agreed
for a period of one year, among other things,  to (i) appoint two Bisco nominees
to the Company's  Board of Directors and nominate and vote for such nominees for
election  at the 1998  Annual  Meeting of  Shareholders,  (ii)  dismiss  without
prejudice  litigation  claims  previously  filed against Bisco,  (iii) amend the
Company's  Rights  Agreement  (as  described  above) to increase from 15% to 20%
(with respect to Bisco only) the percentage of the Company's  common stock which
would trigger the distribution of Rights under the Rights Agreement,  (iv) allow
Bisco to acquire up to 19.9% of the Company's common stock through a purchase of
141,340  shares  directly  from the Company at the average  closing price of the
common  stock over the ten trading days  preceding  the stock sale and (v) grant
Bisco a limited  release  from claims,  damages or actions  arising from certain
actions by Bisco prior to the date of the Standstill  and  Settlement  Agreement
subject to certain limitations.

Possible Delisting of Securities from the Nasdaq Stock Market

The Company's common stock is currently listed on the Nasdaq National Market. On
August 22, 1997, the  qualifications  for continued listing on this market would
require  that (i) the  Company  maintain at least $4.0  million in net  tangible
assets,  (ii) the  minimum  bid price of the  common  stock be $1.00 or more per
share,  (iii) there be at least 750,000 shares in the public float,  valued at a
minimum of $5.0 million or more,  (iv) the common stock have at least two active
market  makers  and (v) the  common  stock be held by at least 400  holders.  On
February 27,  1998,  Nasdaq  notified the Company that it was not in  compliance
with  the  $1.00  minimum  bid  price  requirement,  and had 90  days to  regain
compliance by initiating actions necessary to bring the price above $1.00 for 10
consecutive trading days.


                                     Ryan's
================================================================================

                                       26
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

In order to raise the  Company's  stock price above the minimum $1.00 bid price,
in January 1998 the Company proposed to shareholders a one-for-five stock split.
The reverse split was approved at a Special  Meeting of Shareholders on February
24, 1998, and management  implemented the reverse split effective March 4, 1998.
Since  March  4,  1998  the  trading  price  of the  Company's  stock  has  been
consistently  above $1,  thereby  meeting the revised  Nasdaq  minimum bid price
requirement for remaining on the National Market.

Based on recent  trading prices of the Company's  stock,  it is possible that it
could fail to meet the new $5.0  million  public float  requirement.  This could
result in the stock dropping to the Nasdaq  SmallCap  Market.  There are certain
disadvantages  to trading  on the  SmallCap  Market as  opposed to the  National
Market. Many local newspapers do not carry listings of SmallCap issues, which is
where the majority of the Company's  shareholders  follow the stock. The Company
would lose the automatic Blue Sky exemption it currently  enjoys from being on a
national  market,  which could result in additional  expenses to the Company for
future stock offerings of any kind,  including  distributions of the Rights. The
stock would no longer be automatically  marginable for most shareholders.  Also,
the Company  would still be required to meet certain  initial  requirements  for
membership on the SmallCap Market, including payment of an entrance fee.


                                     Ryan's
================================================================================

                                       27
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors and Shareholders
Family Steak Houses of Florida, Inc.

     We have  audited the  accompanying  consolidated  balance  sheets of Family
Steak  Houses of Florida,  Inc.  and  subsidiaries  as of December  31, 1997 and
January  1,  1997  and  the  related  consolidated   statements  of  operations,
shareholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1997. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  such consolidated  financial statements present fairly, in
all material respects, the financial position of Family Steak Houses of Florida,
Inc.  and  subsidiaries  as of December  31,  1997 and January 1, 1997,  and the
results of their  operations and their cash flows for each of the three years in
the period  ended  December  31,  1997 in  conformity  with  generally  accepted
accounting principles.

Deloitte & Touche LLP
Jacksonville, Florida
March 6, 1998


                                     Ryan's
================================================================================

                                       28
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

COMPANY'S REPORT ON FINANCIAL STATEMENTS

     Family Steak Houses of Florida,  Inc. has prepared and is  responsible  for
the  accompanying  consolidated  financial  statements and related  consolidated
financial  information  included in this report.  These  consolidated  financial
statements  were  prepared in  accordance  with  generally  accepted  accounting
principles  and  are  appropriate  in  the  circumstances.   These  consolidated
financial  statements  necessarily include amounts determined using management's
best judgments and estimates.

     Family Steak Houses of Florida, Inc. maintains accounting and other control
systems which the Company believes provides reasonable assurance that assets are
safeguarded and that the books and records  reflect the authorized  transactions
of the Company,  although there are inherent limitations in all internal control
structure elements, as well as cost/benefit considerations.

     Family  Steak  Houses  of  Florida,  Inc.'s  independent  certified  public
accountants,  Deloitte & Touche LLP, have audited the accompanying  consolidated
financial  statements  for 1997.  The  objective  of their  audit,  performed in
accordance with generally accepted auditing standards,  is to express an opinion
on the  fairness,  in all  material  respects,  of  the  Company's  consolidated
financial  position,  results of its operations and its cash flows in accordance
with  generally  accepted  accounting  principles.  They  consider  the internal
control  structure to the extent  considered  necessary  to determine  the audit
procedures  required  for  the  purpose  of  expressing  their  opinion  on  the
consolidated financial statements.


                                     Ryan's
================================================================================

                                       29
<PAGE>


FAMILY STEAK HOUSES OF FLORIDA, INC.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Corporate Listing          Family Steak Houses of Florida, Inc.

<S>                                                           <C>
Corporate Officer and Directors                               Independent Certified Public Accountants

Lewis E. Christman, Jr.                                       Deloitte & Touche LLP
President, Chief Executive Officer, Director                  Suite 2801, Independent Square
                                                              One Independent Drive
Edward B. Alexander                                           Jacksonville, FL 32202-5034
Chief Financial Officer and Director

                                                              General Counsel
Robert Martin
Director                                                      McGuire Woods Battle & Boothe LLP
Retiree, former Vice President                                3300 Barnett Center
   of the Company                                             50 North Laura Street
                                                              P.O. Box 4099
                                                              Jacksonville, FL 32201

Joseph M. Glickstein, Jr.
Director
Partner, Glickstein & Glickstein

                                                              Transfer Agent / Rights Agent
Richard M. Gray
Director                                                      Chase Mellon Shareholder Services
Partner, Gray & Kelley                                        Four Station Square
                                                              Third Floor
                                                              Pittsburgh, PA 15219-1173
Glen F. Ceiley
Director
President & CEO, Bisco Industries, Inc.
                                                              Executive Office
Jay Conzen                                                    Family Steak Houses of Florida, Inc.
Director                                                      2113 Florida Boulevard
Principal, Jay Conzen Investments                             Neptune Beach, Florida 32266

                                                              Form 10-K

                                                              A copy of the Company's Annual Report on
                                                              Form 10-K for fiscal 1997, as filed with
                                                              the Securities and Exchange Commission,
                                                              may be obtained by writing to:
                                                              Corporate Secretary
                                                              Family Steak Houses of Florida, Inc.
                                                              2113 Florida Boulevard
                                                              Neptune Beach, FL 32266
</TABLE>

Annual Meeting
Form 10-K

The annual meeting will be held at:

Sea  Turtle Inn
One Ocean  Boulevard
Atlantic  Beach,  FL 32233


                                     Ryan's
================================================================================
                                       30

<PAGE>


Common Stock Data

The Company's  common stock is traded on the NASDAQ National Market System under
the trading  symbol  "RYFL".  As of March 3, 1998,  prior to the reverse  split,
there were 2,598  shareholders  of record,  not  including  individuals  holding
shares in street names.  The closing sale price for the Company's stock on March
3, 1998 was $2.03.

The Company has never paid cash dividends on its common stock and is not allowed
to pay dividends under its loan agreements.  Management of the Company presently
intends to retain all available funds for expansion of the business.

The  quarterly  high and low closing  prices (as adjusted for the reverse  stock
split) of the Company's common stock are as shown below:

Market Price of Common Stock

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                        1997                                         1996
                  Quarter               High                 Low                     High                    Low
- ---------------------------------------------------------------------------------------------------------------------------
                  <S>                   <C>                  <C>                     <C>                     <C> 
                  First                 5                    2 1/2                   4 27/32                 3 1/8
                  Second                4 3/8                3 7/16                  4 17/32                 2 13/16
                  Third                 3 29/32              2 21/32                 3 3/4                   2 21/32
                  Fourth                3 19/32              2 31/32                 3 19/32                 2 3/16
</TABLE>

   
Pursuant to the  Standstill  and Settlement  with Bisco and its  affiliates,  on
February 27, 1998,  the Company sold 141,340 shares of its common stock to Bisco
at a  purchase  price of  $2.16,  which  was the  average  closing  price of the
Company's common stock for the ten trading days  immediately  preceding the date
of the sale.  The total price paid by Bisco to the Company was  $305,312.  These
shares of common  stock were sold without  registration,  since the sale did not
involve a public  offering  within the meaning of Section 4(2) of the Securities
Act of 1933.  
    


                                     Ryan's
================================================================================
                                       31




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission