VDC COMMUNICATIONS INC
10-K, 1999-09-28
RADIOTELEPHONE COMMUNICATIONS
Previous: ARC INTERNATIONAL CORP, SC 13D/A, 1999-09-28
Next: NATURAL ALTERNATIVES INTERNATIONAL INC, 10-K, 1999-09-28



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K


               /X/ Annual Report Under Section 13 or 15(d) of the
                         Securities Exchange Act of 1934
                     for the fiscal year ended June 30, 1999


               / / Transition Report Under Section 13 or 15(d) of
                       the Securities Exchange Act of 1934
                         For the transition period from

                                        ,
                                       to
                                        ,

                         Commission File Number: 0-14045


                            VDC COMMUNICATIONS, INC.
                            ------------------------
             (Exact Name of Registrant as Specified in its Charter)


                  DELAWARE                          061524454
                  -------------------------------------------
              (State or Other           (I.R.S. Employer Identification No.)
        Jurisdiction of Incorporation
              or Organization)

                               75 HOLLY HILL LANE
                          GREENWICH, CONNECTICUT 06830
                          ----------------------------
                    (Address of Principal Offices) (Zip Code)

       Registrant's telephone number, including area code: (203) 869-5100

           Securities registered pursuant to Section 12(b) of the Act:

          Title of Each Class          Name of Each Exchange on Which Registered
          -------------------          -----------------------------------------

common stock, $.0001 par value per share      American Stock Exchange, Inc.


              Securities registered under Section 12(g) of the Act:

                                      NONE




<PAGE>

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                        (1) Yes  (X)   No   ()    (2)  Yes  (X)   No ()

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant,  as of September 14, 1999, was approximately  $22,305,960 based upon
the  closing  price of the  common  stock  on such  date on the  American  Stock
Exchange,  Inc. of $2.00. The information  provided shall in no way be construed
as an admission  that any person whose  holdings are excluded from the figure is
an affiliate or that any person whose holdings are included is not an affiliate,
and any such  admission  is  hereby  disclaimed.  The  information  provided  is
included  solely for record  keeping  purposes of the  Securities  and  Exchange
Commission.

                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

As of September 14, 1999, the number of shares  outstanding of the  registrant's
common stock, par value $.0001 per share, was 20,173,583 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

None.


                                       2
<PAGE>

PRIVATE SECURITIES LITIGATION REFORM ACT SAFE HARBOR STATEMENT

This Annual  Report on Form 10-K  contains  certain  information  regarding  the
registrant's plans and strategies that are  "forward-looking  statements" within
the meaning of Section 27A of the  Securities Act of 1993 and Section 21E of the
Securities  Exchange  Act of  1934.  When  used  in  this  and in  other  public
statements by registrant and its officers,  the words "may," "could,"  "should,"
"would,"  "believe,"  "anticipate,"   "estimate,"  "expect,"  "intend,"  "plan,"
"project"  and  similar  terms  and/or  expressions  are  intended  to  identify
forward-looking statements. These statements reflect the registrant's assessment
of a number of risks and uncertainties and the registrant's actual results could
differ  materially  from  the  results  anticipated  in  these   forward-looking
statements.  Such  statements  are subject to certain risks,  uncertainties  and
assumptions.  Should one or more of these risks or uncertainties materialize, or
should  underlying   assumptions  prove  incorrect,   actual  results  may  vary
materially from those anticipated,  estimated,  projected or expected. Some, but
not all, of such risks and  uncertainties  are described in the risk factors set
forth below. Pro forma  information  contained within this Annual Report on Form
10-K, to the extent it is  predictive of the financial  condition and results of
operations that would have occurred on the basis of certain stated  assumptions,
may also be characterized as  forward-looking  statements.  Any  forward-looking
statement  speaks only as of the date of this Annual  Report on Form 10-K or the
documents incorporated by reference, and the registrant undertakes no obligation
to update any  forward-looking  statements  to reflect  events or  circumstances
after the date on which such  statement is made or to reflect the  occurrence of
an unanticipated event.


                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

Background

VDC  Communications,  Inc., a Delaware  corporation  ("VDC"),  is the  successor
corporation to its former parent,  VDC Corporation Ltd., a Bermuda company ("VDC
Bermuda"), by virtue of a domestication merger (the "Domestication Merger") that
occurred on November 6, 1998 pursuant to which VDC Bermuda  merged with and into
VDC. The effect of the Domestication Merger was that members/stockholders of VDC
Bermuda became  stockholders  of VDC. The primary  reason for the  Domestication
Merger  was to  reorganize  VDC  Bermuda  as a  publicly  traded  United  States
corporation  domesticated  in the  State of  Delaware.  In  connection  with the
Domestication  Merger,  11,810,862 issued and outstanding shares of common stock
of VDC Bermuda, $2.00 par value per share, were exchanged,  and 8,487,500 issued
and  outstanding  shares of preferred  stock of VDC, $.0001 par value per share,
were converted,  on a one-for-one basis, into an aggregate  20,298,362 shares of
common stock of VDC, $.0001 par value per share.  The  Domestication  Merger has
been accounted for as a reorganization  which has been given retroactive  effect
in the  financial  statements  for  all  periods  presented.  (As  used  in this
document,  the  terms  "the  Company",  "we" and "us"  include  both VDC and VDC
Bermuda. The use of these terms reflects the fact that through November 6, 1998,
the publicly held company was VDC Bermuda.  Thereafter, due to the Domestication
Merger, the publicly held company was VDC.)

                                       3
<PAGE>

The  Domestication  Merger  reflects the completion of a series of  transactions
that commenced on March 6, 1998, when VDC (then a wholly-owned subsidiary of VDC
Bermuda) acquired Sky King Communications, Inc., a Connecticut corporation ("Sky
King  Connecticut"),  by merger.  This merger transaction was accounted for as a
reverse acquisition whereby Sky King Connecticut was treated as the acquirer for
accounting purposes.  Accordingly, the historical financial statements presented
are those of Sky King Connecticut before the merger on March 6, 1998 and reflect
the  consolidated  results of Sky King  Connecticut  and VDC Bermuda,  and other
wholly-owned subsidiaries after the Domestication Merger.

The Sky King Connecticut  acquisition  (the "Sky King Connecticut  Acquisition")
enabled VDC Bermuda to enter into the telecommunications  business and reflected
the  culmination  of an overall  business  reorganization  in which VDC  Bermuda
curtailed its prior lines of business.  From its inception in 1980 through 1992,
the  principal  business  of  VDC  Bermuda  had  involved  the  acquisition  and
exploration of North  American  mineral  resource  properties.  In  recognition,
however,   of  the  decreasing  mineral  prices  and  increasing   drilling  and
exploration  costs,  during  the early  1990's,  it  elected to phase out of the
mining  business,  and, by 1994,  effectively  suspended any further  efforts in
connection with its former mining business.

Following  a brief  period  in which it owned  farm and  ranch  properties,  the
principal  business of VDC Bermuda through 1996 consisted of the acquisition and
development  of  commercial  properties  in and around the Isle of Man,  British
Isles,  where the executive offices of VDC Bermuda were located at that time. In
view,  however,  of  unanticipated   development  costs  and  delays  in  zoning
approvals,  among others, management thereafter concluded that VDC Bermuda would
be  unable  to  complete  the  development  of these  properties  in the  manner
originally intended.  With returns on investment likely to be below management's
expectations,  during 1995 and 1996, VDC Bermuda  commenced the sale of its real
estate  holdings,  while  attempting to devise plans for the redeployment of its
capital resources.

Finally,  during the year ended June 30, 1997 ("Fiscal 1997"),  VDC Bermuda made
equity  investments in an aggregate  amount of  approximately  $5 million in two
early stage  ventures.  When expected  yields from these  investments  failed to
materialize,  management  concluded  that  it was in the  best  interest  of VDC
Bermuda  to: (i) suspend its venture  capital  operations;  (ii)  dispose of its
investment  assets;  and (iii)  select new  management  who would be in a better
position to identify business  opportunities  that would more fully benefit from
VDC Bermuda's attributes as a public corporation.

During the remainder of Fiscal 1997,  management reviewed several  possibilities
and ultimately identified Sky King Connecticut for acquisition in recognition of
a number of factors,  including its belief in the growth opportunities available
within the national and  international  telecommunications  industries,  and the
significant collective  experiences of Sky King Connecticut's  management within
the telecommunications industry.

                                       4
<PAGE>

The Telecommunications Industry

We own  telecommunications  equipment  and  lease  telecommunications  lines  to
provide domestic and international long distance telecommunications services. In
addition,  we connect to other telephone  companies and resell their services to
destinations  where we do not own  equipment or lease lines.  Our  customers are
other long distance telephone companies that resell our services to their retail
customers or other telecommunications companies. In the future, we may offer our
services  directly to retail  customers  in  addition  to our current  wholesale
customers.   We  currently  employ   state-of-the-art   digital   switching  and
transmission technology.  This equipment,  located in New York, Los Angeles, and
Denver,  comprises  our  operating  facilities.   Our  facilities  and  industry
agreements allow us to provide voice and facsimile  telecommunications  services
to most  countries in the world.  The vast majority,  approximately  97%, of our
revenues   are   derived   from    domestic    and    international    wholesale
telecommunications services.

The international  telecommunications  market consists of all telecommunications
traffic that  originates  in one country and  terminates  in another.  Bilateral
operating  agreements between  international long distance carriers in different
countries   are   key   components   of   the   international    long   distance
telecommunications  market. Under an operating agreement, each carrier agrees to
terminate traffic in its country and provide  proportional return traffic to its
partner carrier. The implementation of a high quality  international  network is
an  important  element  in  enabling a carrier  to  compete  effectively  in the
international long distance telecommunications market.

Through  our  subsidiaries,  we  operate an  international  network of owned and
leased  telecommunications  equipment.  At the end of  December  1998,  we began
carrying  telecommunications  traffic  domestically  and  globally.  We  provide
international  services  through  several United States  Federal  Communications
Commission   Overseas   Common   Carrier   Section   214   authorizations.   The
facilities-based   global  Section  214  authorization  enables  us  to  provide
international  basic switched,  private line, data, and business  services using
authorized  facilities to virtually all countries in the world, while the global
resale Section 214 authorization enables us to resell the international services
of authorized U.S. common carriers for the provision of authorized international
basic  switched,  private  line,  data,  and business  services to virtually all
countries. We are currently operating  communications switching equipment at our
Denver,  New York  City and Los  Angeles  facilities  to  provide  international
telecommunications  services  under our  Section 214  authorization  and we also
provide domestic long distance telecommunications  services. All of the switches
are gateway switches except for the Denver switch, which handles in-country long
distance  telecommunications traffic. We anticipate that we may order additional
switches   and/or   telecommunications   equipment  in  the  future  to  provide
international gateway service in one or more other countries.

                                       5
<PAGE>

Switched services represent the largest component of telecommunications traffic.
These services are provided through  transmission  facilities employing switches
that automatically route  telecommunications  traffic to available  circuits.  A
typical  international  telephone call first travels through the local carrier's
switched network to the caller's  domestic long distance  carrier.  The domestic
long distance carrier then carries the call to an international  gateway switch.
An  international  carrier picks up the call at its gateway  switch and sends it
through a  digital  undersea  fiber  optic  cable or  satellite  circuit  to the
corresponding  international gateway switch operated by an international carrier
in the country of  destination.  The long distance  carrier in that country then
routes the call to its customer through the domestic telephone network.

The U.S. wholesale market provides international  telecommunications services to
its target customer base of long distance service providers worldwide.  Our U.S.
wholesale  marketing efforts are primarily directed to U.S.-based  carriers that
originate international traffic.

Based   upon   management's   relationships   within  the   industry,   we  sell
telecommunications/carrier    services   to   our    customers   who   originate
telecommunications    traffic.    To   date,   we   have   contracts   with   16
telecommunications  carrier  companies  to carry  telecommunications  traffic or
provide related telecommunications services for these customers. In addition, we
rent switch space to certain  customers.  Furthermore,  we expect to test market
retail  long  distance  services  via the  Internet  and other  outlets  through
WorldConnectTelecom.com, Inc., a subsidiary of the Company.

Our two largest  customers  generated  approximately  65% of our total  revenues
during the year ended June 30,  1999  ("Fiscal  1999").  The larger of these two
customers  accounted for  approximately  38% of our revenues during that period.
Therefore,  the loss of one or both of these  customers  would  have a  material
adverse effect on our business. We are attempting to diversify our customer base
so that we will not be subject to significant losses should one or both of these
customers reduce or eliminate their use of our telecommunications services.

We  are   actively   seeking  to  enter   into   operating   agreements   and/or
telecommunications  service  agreements  in  foreign  countries  to  expand  the
geographical  scope of our  international  network and to attract  domestic  and
foreign  customers.  Currently,  we are focusing our  resources on  establishing
routes primarily in Asia, and expect to focus on additional areas in the future.
We believe that these markets,  if secured,  could present  attractive return on
investment characteristics.

Through Sky King  Communications,  Inc., a Delaware corporation and wholly-owned
subsidiary of the Company ("Sky King"),  we derive modest revenues from domestic
tower site  management.  The towers  provide  sites for wireless  communications
companies to transmit their signals to their  customers and receive signals from
their customers. A small minority, approximately 3%, of our current revenues are
derived from Sky King's site tower management service.

                                       6
<PAGE>

We are not currently  profitable  on a cash flow or net income basis.  Our total
assets at June 31,  1999 were  approximately  $10  million.  (See  "Management's
Discussion and Analysis of Financial Condition and Results of Operations.")

Metromedia China Corporation Investment

At the inception of our telecommunications  business in March, 1998, we actively
investigated  telecommunications  opportunities in Asia, Egypt and Russia, among
other countries. In connection with our investigations in Asia, we purchased two
million  shares and  warrants  to purchase  four  million  additional  shares of
Metromedia  China  Corporation  ("MCC").  MCC  is a  private  company  that  has
participated in  telecommunications  and e-commerce  joint ventures in China. We
are currently carrying the investment in MCC at $2.4 million.  This valuation is
extrapolated from the asset value attributed to this investment in the financial
statements of Metromedia International Group ("MMG"), the majority owner of MCC.
We continue to hold these shares and warrants for investment purposes only.

As  discussed  more  thoroughly  in  "Management's  Discussion  and  Analysis of
Financial  Condition and Results of Operations,"  the fact that we are currently
carrying the investment in MCC at $2.4 million  reflects a write down based upon
recent  government  intervention  and regulatory  problems in China.  The recent
developments in China have caused  management to reassess the  investigation  of
potential opportunities in countries such as Russia and China.  Nonetheless,  we
continue to explore potential opportunities in these countries.

During the year ended June 30, 1999 ("Fiscal 1999"), we recorded approximately a
$21.3 million writedown of the investment in MCC. (See "Management's  Discussion
and Analysis of Financial Condition and Results of Operations" and Note 4 to the
Consolidated Financial Statements.)

Competition

The international  telecommunications industry is highly competitive and subject
to rapid  change,  including the  introduction  of new services  facilitated  by
advances in technology.  We are unable to predict which of many possible  future
product and service  offerings  will be important  to maintain  our  competitive
position or what  expenditures  will be  required  to develop  and provide  such
products and services. International telecommunications providers compete on the
basis of transmission  quality,  price, customer service, and breadth of service
offerings.  The U.S.-based international  telecommunications  services market is
dominated by AT&T,  MCI  WorldCom and Sprint  Corporation.  The  wholesale  long
distance market in which we focus our operations is also highly competitive.  As
our network develops further, we expect to encounter increasing competition from
these and other major domestic and international  communications companies, many
of which may have  significantly  greater resources and more extensive  domestic
and international  communications networks than ours. We expect the domestic and
international  long distance  marketplace to continue to be highly  competitive.
This  competition  has been and will  continue to put  downward  pressure on the
price of telecommunications services, such as voice and facsimile services. This
could result in lower profit margins for us if we must reduce our prices to stay
competitive. Furthermore, competition is expected to increase as a result of the
new competitive opportunities created by the Basic Telecommunications  Agreement
concluded  by members of the World  Trade  Organization  in April 1997 (the "WTO
Agreement").  Under the WTO Agreement,  the United States and 68 other countries
committed to open their  telecommunications  markets to  competition  commencing
February 5, 1998.

                                       7
<PAGE>

Government Regulation

The  following  information  provides  a summary  of the  material  present  and
proposed federal,  state and local and international  regulation and legislation
affecting  the  telecommunications   industry.  This  does  not  purport  to  be
exhaustive.  Regulations  and  legislation  are often the  subject  of  judicial
proceedings,  legislative hearings,  and administrative  proposals,  which could
change, in varying degrees, the manner in which the telecommunications  industry
operates.  Neither the outcome of these  proceedings,  nor their impact upon the
telecommunications industry or us can be predicted at this time.

Our gateway and long distance  telecommunications business is heavily regulated.
The United States Federal Communications  Commission ("FCC") exercises authority
over all  interstate  and  international  facilities-based  and resale  services
offered by us. We also may be  subject to  regulation  in foreign  countries  in
connection with certain business activities.

There can be no  assurance  that future  regulatory,  judicial  and  legislative
changes  will not have a  material  adverse  effect on us, or that  domestic  or
international  regulators or third parties will not raise  material  issues with
regard to our compliance or noncompliance with applicable laws or regulations or
that regulatory activities will not have a materially adverse effect on us.

We are also subject to other FCC requirements,  including the filing of periodic
reports and the payment of annual  regulatory  and other fees. In addition,  FCC
rules   limit  the   routing  of   international   traffic   via   international
privately-owned  lines and prohibit the accepting of "special  concessions" from
certain  foreign  telecommunications  carriers.  The FCC continues to refine its
international service rules. FCC rules also require carriers holding Section 214
authorizations  to notify the FCC sixty days in advance of an  acquisition  of a
25% or greater  controlling  interest by a foreign carrier in that U.S. carrier,
or an acquisition by the U.S. carrier of a 25% or greater  controlling  interest
in a foreign  carrier.  After receiving this  notification,  the FCC reviews the
proposed  transaction  and,  among other  things,  can require a carrier to meet
certain "dominant  carrier" reporting and other conditions if the FCC finds that
the acquisition creates an affiliation with a dominant foreign carrier.

Our cost of providing  domestic long  distance  services may also be affected by
changes in the access charge rates imposed by incumbent local exchange  carriers
("LECs") on long distance carriers.  We are not a LEC. The FCC has significantly
revised  its  access  charge  rules to permit  incumbent  LECs  greater  pricing
flexibility and relaxed regulation in certain circumstances. The FCC may further
modify its access  charge rules,  and we cannot  predict the outcome of any such
future  rulemaking  proceedings  or  any  subsequent  legal  challenges  on  the
telecommunications industry in general or on us in particular.

                                       8
<PAGE>

We must comply with the requirements of common carriage under the Communications
Act of 1934, as amended (the  "Communications  Act"),  including the offering of
service  on a  non-discriminatory  basis  at  just  and  reasonable  rates,  and
obtaining  FCC approval  prior to any  assignment of FCC  authorizations  or any
transfer of de jure or de facto control of the Company, with certain exceptions.
Under the Communications Act and FCC rules, all international telecommunications
carriers,  including the Company, are required to obtain authority under Section
214 of the Communications Act prior to initiating  international  common carrier
services,  and must file and maintain  tariffs  containing the rates,  terms and
conditions   applicable  to  their  services.   We,  through  our   wholly-owned
subsidiaries VDC Telecommunications,  Inc. ("VDC Telecommunications"),  Masatepe
Communications  U.S.A., L.L.C.  ("Masatepe"),  Voice & Data Communications (Hong
Kong)   Limited   ("VDC   Hong   Kong")   and   WorldConnectTelecom.com,    Inc.
("WorldConnectTelecom.com"),     a     wholly-owned     subsidiary     of    VDC
Telecommunications, have received four Section 214 authorizations that authorize
the provision of  international  services on a facilities and resale basis.  The
FCC recently adopted changes to its rules regarding Section 214  authorizations,
which are  intended  to reduce  certain  regulatory  requirements.  Among  other
things,  these changes  reduce the waiting  period for granting new  streamlined
applications  from 35 days to 14  days;  eliminate  the  requirement  for  prior
approval  of pro forma  assignments  and  transfers  of control  of Section  214
authorizations; and simplify the FCC's process of authorizing the use of private
lines to provide  switched  services  (known as  international  simple resale or
"ISR") on particular  routes.  Domestic  interstate  common carriers such as the
Company are not required to obtain Section 214 or other  authorization  from the
FCC  for the  provision  of  domestic  interstate  telecommunications  services.
Domestic interstate carriers currently must, however,  file and maintain tariffs
with the FCC containing the specific rates,  terms and conditions  applicable to
their services.  These tariffs are effective upon one day's notice.  Through our
subsidiaries, we have filed requisite domestic tariffs and international tariffs
with the FCC.

We must also conduct our  international  business in  compliance  with the FCC's
international  settlements  policy (the "ISP").  The  international  settlements
policy establishes the permissible  boundaries for U.S.-based carriers and their
foreign  correspondents  to settle the cost of terminating  each other's traffic
over their respective networks.  The precise terms of settlement are established
in a correspondent agreement, also referred to as an operating agreement.  Among
other terms, the operating agreement typically  establishes the types of service
covered by the  agreement,  the  division of revenues  between the carrier  that
bills for the call and the carrier  that  terminates  the call at the other end,
the frequency of settlements (i.e. monthly or quarterly),  the currency in which
payments  will be made,  the  formula  for  calculating  traffic  flows  between
countries,  technical standards,  procedures for the settlement of disputes, the
effective  date of the  agreement and the term of the  agreement.  In accordance
with FCC  regulations,  we applied for an  accounting  rate  modification  on an
international  route, which application was deemed granted under FCC procedures.
The FCC  recently  approved  significant  changes  to its ISP that  affect us by
virtue of our status as a carrier.  Specifically,  the FCC  removed  the ISP for
arrangements  between U.S.  carriers and  non-dominant  foreign  carriers (i.e.,
foreign carriers that lack market power).  In addition,  the FCC removed the ISP
for  arrangements  with any carrier  (dominant or  non-dominant) on routes where
settlement rates are at least 25% below the FCC's applicable benchmarks and U.S.
carriers can  terminate 50 percent  more of U.S.  billed  traffic in the foreign
market.  These routes  currently  include Canada,  the United  Kingdom,  Sweden,
Germany,  Hong Kong, The Netherlands,  Denmark,  Norway,  France,  Ireland,  and
Italy.  Certain confidential filing requirements still apply to dominant carrier
arrangements.  Moreover,  in  connection  with  changes to the ISP,  the FCC now
permits  U.S.  private  line  resellers  to  enter  into ISR  arrangements  with
non-dominant foreign carriers on any route.

                                       9
<PAGE>

Employees

As of  September  14,  1999,  we had 29  employees,  of  which 5 were  executive
officers,  2 were engaged in sales,  17 were engaged in operations,  engineering
and technical/data  systems,  and 5 were engaged in administration.  We consider
our employee relations to be good.

Risk Factors

WE ARE A COMPANY  IN THE  EARLY  STAGES OF  DEVELOPMENT.  We have only  recently
commenced our present operations,  and therefore,  have only a limited operating
history  upon which you can  evaluate  our  business  and  performance.  We have
strategically placed telecommunications equipment in cities that we believe will
enable  us to  efficiently  transport  telecommunications  services.  Now we are
trying to build our  customer  base in order to  achieve  greater  revenues  and
market penetration. We expect to add additional  telecommunications equipment in
other areas of the world.  We have not yet  determined,  with  certainty,  where
those areas will be.

WE ARE LOSING MONEY.  We have not yet  experienced a profitable  quarter and may
not ever achieve profitability. By virtue of the early stage of our development,
we have yet to build sufficient volume of telecommunications voice and facsimile
traffic to reach  profitability.  Our  current  expenses  are  greater  than our
revenues. This will probably continue until we reach a greater level of maturity
and it is possible that our revenues may never exceed our expenses. If operating
losses continue, our operations will be in jeopardy.

GOING  CONCERN  QUALIFICATION  TO  FINANCIAL  STATEMENTS.  We may not be able to
continue as a going concern if we do not generate profits or secure  significant
financing  within the short term. Our auditors have raised the issue that we may
not be able to continue as a going concern as a result of a lack of profits.  We
have used  substantial  amounts of working  capital in our  operations  and have
sustained significant operating losses. As of June 30, 1999, current liabilities
exceeded current assets by approximately  $200,000. Our continued operations are
dependent  upon  meeting  short  term  financing   requirements  and  long  term
profitability.

                                       10
<PAGE>

WE HAVE LIMITED CAPITAL. Being a relatively small company in a capital intensive
industry,  our limited capital is a significant risk to our future profitability
and  viability.  We are  currently  seeking  additional  financing.  We may sell
additional  shares of our stock,  or engage in other  financing  activities,  in
order to  provide  capital  that may be needed for our  operations.  There is no
guarantee that market  conditions will permit us to do this. If we cannot secure
additional capital, our continued operation will be in jeopardy.

ADDITIONAL  SHARES WILL BE AVAILABLE  FOR SALE IN THE PUBLIC  MARKET WHICH COULD
CAUSE THE MARKET  PRICE OF OUR STOCK TO DROP  SIGNIFICANTLY.  We  estimate  that
approximately 10.7 million shares of our common stock are currently eligible for
resale under applicable  securities  laws. Of these shares,  2,000,000 are being
held in escrow but may be released if the closing market price of a share of the
Company's  common stock is less than $5.00 on any 40 trading days during the 120
consecutive  trading days  subsequent to August 31, 1999. We expect,  given that
the current price is less than $5.00,  that all of these shares will be released
from escrow.  In addition,  we are currently in the process of  registering  the
potential resale of up to an additional 8,722,618 shares of Company common stock
into the  public  trading  market,  including  6,296,589  shares  on  behalf  of
Frederick A. Moran and certain members of Mr. Moran's immediate family. Finally,
contractual restrictions on the resale of 750,000 shares of Company common stock
held by a trust affiliated with a former  executive  officer and director of the
Company will lapse in November, 1999. These expected events will have the effect
of  significantly  increasing the number of shares  eligible for public trading.
Sales of  substantial  amounts of the stock in the public  market  could have an
adverse  effect on the price of the stock and may make it more  difficult for us
to sell  stock in the  future.  Although  it is  impossible  to  predict  market
influences  and  prospective  values for  securities,  it is  possible  that the
substantial  increase  in the  number of shares  available  for sale,  in and of
itself, could have a depressive effect on the price of our stock.

WE MAY NOT BE ABLE TO COMPETE  SUCCESSFULLY  WITH OTHER LONG DISTANCE  CARRIERS.
AT&T, MCI WorldCom and Sprint Corporation dominate the U.S.-based  international
telecommunications  services  market.  We  also  compete  with  Pacific  Gateway
Exchange, Inc., Star  Telecommunications,  Inc. and other foreign and U.S.-based
long distance providers,  including the Regional Bell Operating Companies, which
presently  have  some  FCC  authority  to  resell  and  terminate  international
telecommunication  services. Many of these competitors have considerably greater
financial and other  resources  and more  extensive  domestic and  international
communications  networks  than we do.  If we  compete  with  them  for the  same
markets,  their  financial  strength  could prevent us from  obtaining  business
there. For example, our larger competitors could discount services to attract or
maintain  customers.  We may not have the  financial  resources  to  effectively
compete  with them on that level.  We also may  compete  abroad with a number of
dominant  telecommunications  operators that previously held various  monopolies
established  by law  over the  telecommunications  traffic  in their  countries.
International  wholesale  switched  service  providers  compete  on the basis of
transmission quality, price, customer service, and breadth of service offerings.
Further,  the number of our competitors is likely to increase as a result of the
competitive  opportunities created by a new Basic  Telecommunications  Agreement
concluded  by  members  of the WTO in April  1997.  Under  the  terms of the WTO
agreement,  starting  February 5, 1998,  the United States and 68 countries have
committed  to open their  telecommunications  markets to  competition,  increase
foreign  ownership  and  adopt  measures  to  protect  against  anti-competitive
behavior.  As a result,  we believe that  competition will continue to increase,
placing  downward  pressure on prices.  Such pressure could adversely affect our
gross  margins  if we are not able to reduce  our costs  commensurate  with such
price reductions.

                                       11
<PAGE>

TECHNICAL    ADVANCEMENT    COULD   RENDER   OUR   EQUIPMENT    OBSOLETE.    The
telecommunications  industry  is in a period of rapid  technological  evolution,
marked by the introduction of competitive product and service offerings, such as
the utilization of the Internet for international voice and data communications.
We are unable to predict which  technological  developments  will  challenge our
competitive  position  or the amount of  expenditures  that will be  required to
respond to a rapidly  changing  technological  environment.  We expect  that the
future will bring  significant  technological  change. It is possible that these
changes could result in more advanced  telecommunications  equipment  that could
render our current  equipment  obsolete.  If this were to happen,  we would most
likely have to invest  significant  capital in this new technology,  which could
have a material adverse effect on our business,  operating results and financial
condition.

CUSTOMER CONCENTRATION.  A small number of customers historically have accounted
for a  significant  percentage  of our total sales.  For the year ended June 30,
1999,  two customers  accounted for  approximately  65% of our total sales.  Our
customers typically are not obligated  contractually to purchase any quantity of
services  in any  particular  period.  The loss of, or a material  reduction  in
orders by, one or more of our key customers could have a material adverse effect
on business, financial condition and results of operations.

ONE OR MORE OF OUR  CUSTOMERS  COULD  FAIL TO PAY US.  We must  assume a certain
level of credit risk with our customers in order to do business.  It is possible
that one or more of our  customers  could  fail or  refuse to pay us in a timely
manner, or at all. If that happened,  it could have a material adverse affect on
business,  cash flow and  financial  condition.  We try to minimize  the risk by
checking  the  credit  background  of our  customers.  To date,  we have not had
material problems with customers failing to pay us.

THE YEAR 2000  PROBLEM  COULD  HAVE A  MATERIALLY  ADVERSE  EFFECT ON US. We are
currently  responding  to year 2000  issues.  Year 2000 issues are the result of
computer  programs being written using two digits rather than four to define the
applicable year associated  with the program or an associated  computation.  Any
such two-digit computer programs that have time-sensitive software may recognize
a date using "00" as the year 1900  rather  than the year  2000.  A  significant
portion  of  the  devices  that  we  use  to  provide  our  basic  services  use
date-sensitive  processing  which affect  functions such as service  activation,
service assurance and billing processes.

                                       12
<PAGE>

We are continually  evaluating the year 2000 readiness of our computer  systems,
software applications and telecommunications equipment. We are sending year 2000
compliance inquiries to certain third parties (i.e. vendors, customers,  outside
contractors) with whom we have a relationship.  These inquiries  include,  among
other things, requests to provide documentation regarding the third party's year
2000 programs, and questions regarding how the third party specifically examined
the year 2000 effect on their equipment and operations and what remedial actions
will be taken  with  regard to these  problems.  We send  follow up  letters  as
necessary providing our vendors a format to disclose any new discoveries.

We have conducted our  investigations  through a discovery process undertaken by
VDC and each of its operating subsidiaries. At the current time, we believe year
2000 risk is minimal to VDC and the following subsidiaries:  Masatepe, Sky King,
VDC Hong Kong,  WorldConnectTelecom.com,  and Voice & Data Communications (Latin
America),  Inc.  The biggest risk from the year 2000 is to our  subsidiary,  VDC
Telecommunications. This subsidiary operates most of our software and processing
systems and is interconnected with many telecommunications service suppliers. We
will   continue   our   efforts   to   minimize   risk   associated   with   VDC
Telecommunications.  VDC  Telecommunications  produces the vast  majority of our
revenues.

Since we are a new company, our key systems have just recently been implemented.
Most of the vendors of such systems have  represented to us that the systems are
compliant  with the year 2000  issues.  We will,  however,  continue  to require
confirmation  of year 2000  compliance in our future requests for proposals from
equipment and software vendors. The failure of our computer systems and software
applications to accommodate  the year 2000 issues could have a material  adverse
effect on our business, financial condition and results from operations.

Further,  if the software and equipment of those on whose services we depend are
not year  2000  functional,  it could  have a  material  adverse  effect  on our
operations.   While  most  major  domestic  telecommunications   companies  have
announced  that they expect all of their network and support  systems to be year
2000 functional,  other domestic and international carriers may not be year 2000
functional.  We intend to continue to monitor the performance of our accounting,
information and other systems and software  applications to identify and resolve
any  year  2000  issues.  Currently,  through  our  discovery  process,  we have
identified and remedied an estimated  $84,000 of  expenditures  associated  with
updating systems to be year 2000 compliant.  However, we expect we will continue
to find expenses pending the finalization of our year 2000 investigation,  which
will not  occur  until  all  "trouble  dates"  have  passed.  Carriers  in other
countries with whom we may do business may not be year 2000 compliant,  possibly
having an adverse  impact  upon our ability to  transmit  or  terminate  telecom
traffic.

                                       13
<PAGE>

Year 2000 problems could affect the purchasing power of our current or potential
customers if they incur  significant year 2000 remediation costs or liabilities.
This could result in fewer funds  available to purchase our  services,  which in
turn could have a material adverse effect on our business,  financial  condition
and results of operations.

We believe that the most  reasonably  likely worst case scenario  resulting from
the  century  change  could be the  inability  to  efficiently  send  voice  and
facsimile calls at current rates to desired  locations.  We do not know how long
this might last.  This would have a material  adverse effect on our results from
operations.

LIMITED  LONG-TERM  PURCHASE AND RESALE  AGREEMENTS  AND PRICING  PRESSURES  FOR
TRANSMISSION  CAPACITY COULD ADVERSELY  AFFECT OUR GROSS MARGINS.  A substantial
portion of  transmission  capacity is  obtained  on a  variable,  per minute and
short-term  basis,  subjecting  us to the  possibility  of  unanticipated  price
increases and service  cancellations.  Since we do not generally  have long-term
arrangements for the purchase or resale of international long distance services,
and since rates  fluctuate  significantly  over short periods of time, our gross
margins are subject to significant  fluctuations over short periods of time. Our
gross margins also may be negatively  impacted in the longer term by competitive
pricing pressures.

OUR ABILITY TO IMPLEMENT OUR PLAN SUCCESSFULLY IS DEPENDENT ON A FEW KEY PEOPLE.
We are  particularly  dependent  upon  Frederick A. Moran,  the Chief  Executive
Officer  and  Chief  Financial  Officer  of the  Company.  Mr.  Moran  is also a
significant  shareholder  and Chairman of the Board of Directors of the Company.
The Company has an  employment  agreement  with Mr. Moran through March 2003. We
believe the  combination of his employment  agreement and equity interest in the
Company keeps Mr. Moran highly motivated to remain with the Company.

NUMEROUS  CONTINGENCIES  COULD HAVE A MATERIAL  ADVERSE EFFECT ON US. Because we
are in the early stages of development and because of the nature of the industry
in which we operate,  there are numerous contingencies over which we have little
or no control,  any one of which could have a material adverse effect on us. The
contingencies  include,  but are not limited  to, the  addition or loss of major
customers, whether through competition,  merger, consolidation or otherwise; the
loss of economically  beneficial routing options for telecommunications  traffic
termination;   financial  difficulties  of  major  customers;  pricing  pressure
resulting from increased  competition;  credit risk; and technical  difficulties
with or failures of  portions  of our network  that could  impact our ability to
provide service to or bill our customers.

GOVERNMENT  INVOLVEMENT IN INDUSTRY COULD HAVE AN ADVERSE EFFECT. We are subject
to  various  U.S.  and  foreign  laws,  regulations,  agency  actions  and court
decisions.  Our U.S.  international  telecommunications  service  offerings  are
subject to  regulation  by the FCC. The FCC requires  international  carriers to
obtain authorization prior to acquiring international  facilities by purchase or
lease,  or  providing  international  telecommunications  service to the public.
Prior FCC  approval  is also  required,  in most cases,  to transfer  control of
certificated  carriers such as our  subsidiaries.  We must file certain reports,
notifications,  contracts,  and  other  documents  with  the  FCC and  must  pay
regulatory and other fees,  which are subject to change.  We are also subject to
FCC  policies  and  rules.  The FCC could  determine,  by its own  actions or in
response to a third party's  filing,  that certain of our services,  termination
arrangements,  agreements with foreign carriers,  or reports did not comply with
FCC  policies  and  rules.  If this  occurred,  the  FCC  could  impose  various
sanctions, including ordering us to discontinue such arrangements,  fining us or
revoking our authorizations.  Any of these actions could have a material adverse
effect on our business, operating results and financial condition.

                                       14
<PAGE>

RECENT AND POTENTIAL FCC ACTIONS MAY ADVERSELY AFFECT OUR BUSINESS BY INCREASING
COMPETITION,   DISRUPTING   TRANSMISSION   ARRANGEMENTS  AND  INCREASING  COSTS.
Regulatory  action that may be taken in the future by the FCC may  intensify the
competition which we face,  impose  additional  operating costs upon us, disrupt
certain of our transmission  arrangements or otherwise  require us to modify our
operations.  Recent FCC  rulemaking  orders and other  actions  have lowered the
entry barriers for new  facilities-based  and resale  international  carriers by
streamlining  the  processing  of new  applications  and  granting  non-dominant
carriers   greater   flexibility   in   establishing   non-standard   settlement
arrangements with non-dominant foreign carriers, including the non-dominant U.S.
affiliates of such carriers.  In addition,  the FCC's rules implementing the WTO
Agreement  presume  that  competition  will be  advanced  by the  U.S.  entry of
facilities-based  and resale  carriers from WTO member  countries,  thus further
increasing the number of potential competitors in the U.S. market and the number
of carriers which may also offer end-to-end services. The FCC has also sought to
reduce  the  foreign  termination  costs  of  U.S.   international  carriers  by
prescribing  maximum or benchmark  settlement  rates which foreign  carriers may
charge U.S. carriers for terminating  switched  telecommunications  traffic. The
FCC has not  stated  how it  will  enforce  its  settlement  benchmarks  if U.S.
carriers  are  unsuccessful  in  negotiating  settlement  rates at or below  the
prescribed  benchmarks.  If the  FCC  implements  the  reduced  benchmarks,  our
transmission  arrangements to certain  countries may need to modify our existing
arrangements.

The Telecommunications Act of 1996 permits the FCC to forbear enforcement of the
tariff  provisions in such act, which apply to all interstate and  international
carriers,  and the U.S.  Court of Appeals is  currently  reviewing  an FCC order
directing all domestic interstate  carriers to de-tariff their offerings.  While
the court reviews the FCC's order all  international  and domestic carriers must
continue to file tariffs.  The FCC routinely  reviews the contribution  rate for
various levels of regulatory fees, including the rate for fees levied to support
universal  service,  which  fees may be  increased  in the  future  for  various
reasons,  including the need to support the universal  service programs mandated
by The Telecommunications Act of 1996, the total costs for which are still under
review by the FCC. We cannot  predict the net effect of these or other  possible
future FCC actions on our business,  operating results and financial  condition,
although the net effect could be material.

REGULATION  OF  CUSTOMERS  MAY  MATERIALLY  ADVERSELY  AFFECT  OUR  REVENUES  BY
DECREASING THE VOLUME OF TRAFFIC WE RECEIVE FROM MAJOR CUSTOMERS.  Our customers
are also subject to actions taken by domestic or foreign regulatory  authorities
that may  affect the  ability of  customers  to  deliver  traffic to us.  Future
regulatory  actions  could  materially  adversely  affect  the volume of traffic
received from a major  customer,  which could have a material  adverse effect on
our business, financial condition and results of operations.

                                       15
<PAGE>

CERTAIN OF OUR ARRANGEMENTS  WITH FOREIGN OPERATORS MAY BE INCONSISTENT WITH FCC
POLICIES.  The  FCC's  international  private  line  resale  policy  limits  the
conditions under which a carrier may connect  international private lines to the
public  switched  telephone  network  at one or both  ends to  provide  switched
services,  commonly  known  as  International  Simple  Resale.  Certain  of  our
termination  arrangements  with foreign  operators may be inconsistent  with the
FCC's   international   private   line  resale   policy  and  our  existing  FCC
authorizations.  In summary,  a carrier  generally may only offer  International
Simple Resale services to a foreign country if the FCC has found (a) the country
is a member of the WTO and at least 50% of the U.S.  billed and settled  traffic
to that country is settled at or below the FCC's  benchmark  settlement  rate or
(b) the country is not a WTO  member,  but it offers  U.S.  carriers  equivalent
opportunities to engage in  International  Simple Resale and at least 50% of the
U.S. billed and settled traffic is settled at or below the applicable benchmark.
However, in connection with its changes to its International Settlements Policy,
the FCC now permits  U.S.  private line  resellers  to enter into  International
Simple Resale arrangements with non-dominant carriers on any route.

The FCC's  International  Settlements  Policy limits the arrangements which U.S.
international  carriers  may enter into with  foreign  carriers  for  exchanging
public switched  telecommunications  traffic,  which the FCC terms International
Message Telephone  Service.  This policy does not apply to International  Simple
Resale  services.  The  International  Settlements  Policy  requires  that  U.S.
carriers  receive an equal share of the service rate and receive inbound traffic
in proportion to the volume of U.S. outbound traffic,  which they generate.  The
International  Settlements  Policy and other FCC policies  also  prohibit a U.S.
carrier and a foreign  carrier which  possesses  sufficient  market power on the
foreign end of the route to affect  competition  adversely in the U.S. market by
entering  into  an  exclusive  arrangement  involving  services,  facilities  or
functions on the foreign end of a U.S.  international  route which are necessary
for providing  basic  telecommunications  and which are not offered to similarly
situated U.S.  carriers.  It is possible that the FCC could find that certain of
our arrangements  with foreign operators are inconsistent with the International
Settlements Policy.

We may  use  both  transit  and  refile  arrangements,  which  provide  indirect
termination   service  through  an  alternative   location,   to  terminate  our
international  traffic.  The FCC currently permits transit  arrangements by U.S.
international  carriers.  The FCC's rules also permit  carriers in many cases to
use International  Simple Resale facilities to route traffic via a third country
for refile through the public switched  telephone  network.  The extent to which
U.S.   carriers  may  enter  into  refile   arrangements   consistent  with  the
International  Settlements  Policy is currently under review by the FCC. Certain
transit or refile arrangements may violate the International  Settlements Policy
or other FCC rules, regulations or policies.

                                       16
<PAGE>

THE INTERNATIONAL  TELECOMMUNICATIONS  MARKET IS RISKY. The international nature
of our operations  involves  certain risks,  such as changes in U.S. and foreign
government regulations and telecommunications  standards,  dependence on foreign
partners,   tariffs,   taxes  and  other  trade  barriers,   the  potential  for
nationalization  and economic  downturns  and political  instability  in foreign
countries.  Moreover,  our  international  operations are subject to the Foreign
Corrupt  Practices Act ("FCPA"),  which generally  prohibits U.S.  companies and
their intermediaries from bribing foreign officials for the purpose of obtaining
or  keeping  business.  Failure  by our  agents,  strategic  partners  and other
intermediaries,  whether past or future, to comply with the FCPA could result in
our facing liability. In addition, our business could be adversely affected by a
reversal in the current trend toward the deregulation of the  telecommunications
industry.  We will be increasingly  subject to these risks to the extent that we
proceed with the planned expansion of international operations.

International sales are subject to inherent risks, including:

         (1)      unexpected  changes in  regulatory  requirements,  tariffs  or
                  other barriers;

         (2)      difficulties in staffing and managing foreign operations;

         (3)      longer payment cycles;

         (4)      unstable political environments;

         (5)      dependence on foreign partners;

         (6)      greater difficulty in accounts receivable collection; and

         (7)      potentially adverse tax consequences.

We may rely on foreign partners to terminate traffic in foreign countries and to
assist in installing  transmission  facilities and network  switches,  complying
with local regulations,  obtaining required licenses and assisting with customer
and vendor  relationships.  We may have limited recourse if our foreign partners
do not perform  under their  contractual  arrangements.  Our  arrangements  with
foreign  partners may expose us to  significant  legal,  regulatory  or economic
risks over which we may have little control.

WE MAY LOSE REVENUE OR INCUR ADDITIONAL  COSTS BECAUSE OF NETWORK  FAILURE.  Any
system or network failure that causes interruptions in our operations could have
a material  adverse  effect on our business,  financial  condition or results of
operations. Our services are dependent on our own and other companies' abilities
to successfully integrate  technologies and equipment.  In connecting with other
companies' equipment,  we take the risk of not being able to provide service due
to  their  error.  In  addition,  there  is the  risk  that  our  equipment  may
malfunction  or that we could  make an error,  which may  negatively  affect our
customers'  service  and/or our ability to  accurately  bill our  customers  for
services.  Our hardware and other  equipment may also suffer damage from natural
disasters such as fires, floods, hurricanes and earthquakes,  other catastrophic
events such as civil  unrest,  terrorism and war and other sources of power loss
and telecommunications  failures. We have taken a number of steps to prevent our
service from being  affected by natural  disasters,  fire and the like.  We have
built redundant systems for power supply to our equipment.  Nevertheless,  there
can be no  assurance  that any such  systems  will  prevent  the  switches  from
becoming disabled in the event of an earthquake,  power outage or otherwise. The
failure of our network, or a significant decrease in telephone traffic resulting
from effects of a natural or man-made  disaster,  could have a material  adverse
effect  on our  relationship  with our  customers  and our  business,  operating
results and financial condition.

                                       17
<PAGE>

GOVERNMENT  REGULATORY  POLICIES MAY INCREASE PRICING PRESSURES IN OUR INDUSTRY.
We expect that government  regulatory  policies are likely to continue to have a
major  impact on the pricing of network  services and  possibly  accelerate  the
entrance of new competitors and consolidation of the industry.  These trends may
affect demand for such services.  Tariff rates, whether determined  autonomously
by telecommunications service providers or in response to regulatory directives,
may affect the cost effectiveness of deploying network services. Tariff policies
are  under  continuous  review  and are  subject  to  change.  User  uncertainty
regarding future policies may also negatively affect demand for our services.

OUR COST OF SERVICES AND  OPERATING  EXPENSES MAY FLUCTUATE  SIGNIFICANTLY.  Our
cost of services  and  operating  expenses  in any given  period can vary due to
factors including, but not limited to:

         (1)      fluctuations  in rates  charged  by carriers to terminate  our
                  telecommunications traffic;

         (2)      increases in bad debt expense and reserves;

         (3)      the timing of capital  expenditures and other costs associated
                  with  acquiring  or obtaining  other  rights to switching  and
                  other transmission facilities;

         (4)      costs  associated  with  changes in staffing  levels of sales,
                  marketing, technical support and administrative personnel;

         (5)      changes in routing due to variations in the quality of  vendor
                  transmission capability;

         (6)      loss of favorable routing options;

         (7)      actions by domestic or foreign regulatory entities;

         (8)      financial difficulties of major customers;

                                       18
<PAGE>

         (9)      pricing pressure resulting from increased competition;

         (10)     the level, timing and pace of our expansion  in  international
                  and commercial markets; and

         (11)     general  domestic and  international  economic  and  political
                  conditions.

WE MAY NOT BE ABLE TO CONTINUE TO OBTAIN SUFFICIENT TRANSMISSION FACILITIES ON A
COST-EFFECTIVE BASIS. The failure to obtain  telecommunications  facilities that
are  sufficient  to support  our network  traffic in a manner  that  ensures the
reliability and quality of our  telecommunications  services may have a material
adverse  effect on our business,  financial  condition or results of operations.
Our business depends in part, on our ability to obtain  transmission  facilities
on a cost-effective basis.

FOREIGN  GOVERNMENTS MAY NOT PROVIDE US WITH PRACTICAL  OPPORTUNITIES TO COMPETE
IN THEIR TELECOMMUNICATIONS  MARKETS. We may be subject to regulation in foreign
countries in connection  with certain of our business  activities.  For example,
laws  or  regulations  in  either  the   transmitting  or  terminating   foreign
jurisdiction   may  affect  our  use  of  transit,   resale  or  other   routing
arrangements.  In addition, our operations may be affected by foreign countries,
either independently or jointly as members of national organizations such as the
World  Trade  Organization  ("WTO"),  may  have  adopted  or may  adopt  laws or
regulatory  requirements  regarding such services for which  compliance would be
difficult  or  expensive  and that could force us to choose less  cost-effective
routing  alternatives  and that could adversely  affect our business,  operating
results  and  financial  condition.  To the  extent  that  we  seek  to  provide
telecommunications  services in other  non-U.S.  markets,  we are subject to the
developing  laws  and  regulations   governing  the  competitive   provision  of
telecommunications  services in those  markets.  We currently plan to expand our
operations  as  these  markets  implement  scheduled  liberalization  to  permit
competition in the full range of telecommunications services in the next several
years.  The nature,  extent and timing of the  opportunity  for us to compete in
these  markets  will  be  determined,  in  part,  by the  actions  taken  by the
governments  in these  countries  to implement  competition  and the response of
incumbent  carriers to these efforts.  The regulatory regimes in these countries
may not provide us with practical  opportunities  to compete in the near future,
or at all, and we may not be able to take  advantage of any such  liberalization
in a timely manner.

Governments  of many  countries  exercise  substantial  influence  over  various
aspects of their  countries'  telecommunications  markets.  In some  cases,  the
government owns or controls companies that are or may become competitors with us
and/or  our  partners,  such as  national  telephone  companies,  upon which our
foreign  partners may depend for required  interconnections  to local  telephone
networks and other services.  Certain actions of these foreign governments could
have a material adverse effect on our operations.  In highly regulated countries
in which we are not dealing  directly with the dominant local exchange  carrier,
the  dominant  carrier  may have the ability to  terminate  service to us or our
foreign  partner  and, if this occurs,  we may have  limited or no recourse.  In
countries where competition is not yet fully established and we are dealing with
an alternative operator,  foreign laws may prohibit or impede new operators from
offering services.

                                       19
<PAGE>

OUR STOCK IS HIGHLY  VOLATILE.  Our stock  price  fluctuates  significantly.  We
believe that this will most likely continue. Historically, the market prices for
securities of emerging  companies in the  telecommunications  industry have been
highly  volatile.   Future  announcements  concerning  us  or  our  competitors,
including   results  of  operations,   technological   innovations,   government
regulations,  the gain or loss of significant  customers,  general trends in the
industry,   market  conditions,   analysts'   estimates,   proprietary   rights,
significant litigation, and other events in our industry, may have a significant
impact on the  market  price of our stock.  In  addition,  the stock  market has
experienced  extreme  price  and  volume  fluctuations  that  have  particularly
affected the market price for many technology and  telecommunications  companies
and that  have  often  been  unrelated  to the  operating  performance  of these
companies. These broad market fluctuations may adversely affect the market price
of our common stock.

ANTI-TAKEOVER  PROVISIONS  MAY DETER  CHANGE IN  CONTROL  TRANSACTIONS.  Certain
provisions of our Certificate of Incorporation,  as amended (the "Certificate of
Incorporation"),  and  Bylaws,  as  amended  (the  "Bylaws"),  and  the  General
Corporation Law of the State of Delaware (the "GCL") could deter a change in our
management or render more  difficult an attempt to obtain control of us, even if
such transactions would be beneficial to our shareholders.  For example,  we are
subject to the provisions of the GCL that prohibit a public Delaware corporation
from  engaging  in a broad  range of  business  combinations  with a person who,
together with affiliates and associates,  owns 15% or more of the  corporation's
outstanding  voting shares (an "Interested  Stockholder")  for three years after
the person became an Interested Stockholder,  unless the business combination is
approved in a prescribed  manner.  The  Certificate  of  Incorporation  includes
undesignated  preferred  stock,  which may  enable  the Board to  discourage  an
attempt  to obtain  control  of us by means of a tender  offer,  proxy  contest,
merger or otherwise.  In addition, the Certificate of Incorporation provides for
a classified  Board of Directors such that  approximately  only one-third of the
members of the Board will be elected  at each  annual  meeting of  stockholders.
Classified  boards may have the effect of delaying,  deferring  or  discouraging
changes in control of us. Further,  certain other  provisions of the Certificate
of Incorporation  and Bylaws and of the GCL could delay or make more difficult a
merger,  tender  offer or proxy  contest  involving  us.  Additionally,  certain
federal  regulations  require prior approval of certain  transfers of control of
telecommunications  companies,  which  could also have the  effect of  delaying,
deferring or preventing a change in control.

RISK OF IMPAIRMENT OF SIGNIFICANT ASSET. We own a minority interest in a private
company,  Metromedia  China  Corporation  ("MCC"),  that  constitutes one of our
principal  assets.  As of June 30,  1999,  the carrying  value of our  ownership
interest in MCC equaled $2.4 million,  or approximately  24% of our total assets
of  approximately  $10 million as of that date. The value of our interest in MCC
may change in the  future.  The value of MCC may be  unfavorably  influenced  by
negative operating results, the Chinese Internet and telecommunications  markets
and/or  other  factors.  Furthermore,  changes in  governmental  policy  towards
foreign  investment  in China  could  also  adversely  affect  the  value of our
investment.  MCC has recently been notified that the supervisory  departments of
the Chinese  government had requested  MCC's local Chinese  partner to terminate
two  of its  four  telecommunications  joint  ventures.  MCC  expects  that  the
remaining two joint ventures will also be terminated due to regulatory  policies
of the Chinese government.

                                       20
<PAGE>

WE HAVE A SIGNIFICANT  INVESTMENT  IN A PRIVATE  COMPANY THAT WE DO NOT CONTROL.
Through  Masatepe  Communications,   U.S.A.,  L.L.C.  ("Masatepe"),  we  have  a
non-controlling   investment  in  Masatepe   Comunicaciones,   S.A.,  a  private
Nicaraguan  telecommunications  company  ("Masacom").  We have loaned  funds and
telecommunications equipment to Masacom. This equipment is located in Nicaragua.
The recoverability of our loans and equipment is not assured.  As of the date of
this filing,  there are no services being provided by Masatepe.  As a result, we
have  written off the goodwill  associated  with the  Masatepe  acquisition  and
operating equipment located in Nicaragua.

WE HAVE NOT PAID ANY DIVIDENDS TO OUR  STOCKHOLDERS AND DO NOT EXPECT TO ANYTIME
IN THE NEAR FUTURE.  Instead,  we plan to retain  future  earnings,  if any, for
investment back into the Company.


ITEM 2. DESCRIPTION OF  PROPERTIES

Our  headquarters  are  located in  approximately  10,800  square feet of leased
office  space in  Greenwich,  Connecticut.  The office  space is leased  from an
unaffiliated  third party pursuant to a five-year  agreement at an annual rental
of  approximately  $290,000.  We also lease  approximately  5,600 square feet of
office  space in Aurora,  Colorado  where the  operations  of a  subsidiary  are
located.  This office is leased from an  unaffiliated  third party pursuant to a
five-year agreement at an annual rental of approximately $95,000.

We also  lease a total of  approximately  8,500  square  feet in New  York,  Los
Angeles and Denver as sites for its  switching  facilities.  The  locations  are
leased from unaffiliated third parties pursuant to ten-year leases at a combined
annual rental of  approximately  $199,000.  We believe that our  facilities  are
adequate to support our current  needs and that suitable  additional  facilities
will be available, when needed, at commercially reasonable terms.


ITEM 3. LEGAL PROCEEDINGS

Worldstar Suit

On or about July 30, 1999, Worldstar  Communications  Corporation  ("Worldstar")
commenced  an  action  in the  Supreme  Court  of New  York  entitled  Worldstar
Communications  Corporation v. Lindemann Capital L.P., Activated Communications,
L.P.,  Marc Graubart,  Michael  Mazzone,  VDC  Corporation and ING Baring Furman
Selz, LLC (Index No. 603621/99) (the "Action").  Worldstar asserts in the Action
that,  under the terms of a purported joint venture  arrangement  with Lindemann
Capital  LP  ("Lindemann")  and  Activated  Communications,   LP  ("Activated"),
Worldstar  acquired  certain  rights to share in the profits and  ownership of a
telecommunications  project in Nicaragua  (the  "Nicaraguan  Project")  owned by
Masatepe  Comunicaciones  S.A.,  a  Nicaraguan  company  ("Masacom").   Masatepe
Communications U.S.A., L.L.C. ("Masatepe"),  which owns a 49% equity interest in
Masacom, was acquired by the Company and is now a wholly-owned subsidiary of the
Company.  The relief sought by Worldstar includes:  (1) monetary damages arising
out  of  purported   interference  with  Worldstar's  profit  participation  and
ownership in the  Nicaraguan  Project and (2) a declaratory  judgment that among
other things: (a) Worldstar is entitled to share in the profits and ownership of
the Nicaraguan  Project;  and (b) the transaction  pursuant to which the Company
acquired an interest in the Nicaraguan Project was void.

                                       21
<PAGE>

In the  event  that the  plaintiff  prevails  in the  Action,  the  value of the
Company's  interest in Masatepe,  Masacom and/or the Nicaraguan Project could be
diluted.  Additionally,  the Company  could be held  liable for certain  profits
associated with the operation of Masatepe and/or the Nicaraguan  Project and for
related damages.  However,  pursuant to the Purchase Agreement through which the
Company  acquired  Masatepe  (the  "Purchase   Agreement"),   Activated  has  an
obligation  to  indemnify  and hold the Company and Masatepe  harmless  from any
loss,  liability,  claim,  damage and expense  arising out or resulting from the
Action. In addition,  under certain  circumstances,  Activated has an obligation
under the Purchase  Agreement to repurchase  from the Company all or part of the
Company's  equity interest in Masatepe.  Furthermore,  defendants are vigorously
defending the Action and certain of the defendants  including the Company,  have
filed a Motion  to  Dismiss.  In view of the  foregoing,  the  Company  does not
believe  that the claims  asserted  in the Action  will have a material  adverse
effect on the Company's assets or operations.

StarCom Suit

On or about July 12, 1999, StarCom Telecom, Inc. ("StarCom") commenced an action
in the District Court of Harris County,  Texas,  in the 127th Judicial  District
entitled StarCom Telecom,  Inc. vs. VDC  Communications,  Inc. (Civil Action No.
1999-35578) (the "StarCom  Action").  StarCom asserts in the StarCom Action that
the  Company  induced it to enter into an  agreement  with the  Company  through
various  purported  misrepresentations.  StarCom  alleges  that,  due  to  these
purported  misrepresentations  and purported  breaches of contract,  it has been
unable to  provide  services  to its  customers.  The  relief  sought by StarCom
includes   monetary   damages   arising   out   of   the   Company's   purported
misrepresentations and purported breaches of contract. In the event that StarCom
prevails in the StarCom Action, the Company could be liable for monetary damages
in an amount that would have a material  adverse effect on the Company's  assets
and operations.

The Company does not believe that the claims  asserted in the StarCom Action are
either  meritorious  or will have a  material  adverse  effect on the  Company's
assets or  operations.  To date,  despite the fact that the  StarCom  Action was
filed over two months ago, opposing counsel in the StarCom Action has refused to
have the Company served with process because opposing counsel has represented to
the Company  that it is still  investigating  the facts  underlying  the StarCom
Action.  Moreover,  opposing  counsel  has also  filed a Motion to  Withdraw  as
Attorney  in Charge of the  StarCom  Action.  Finally,  based on a review on the
documents and evidence  available to date, there does not appear to be a factual
basis for StarCom's claims. The complaint does not identify with any specificity
the contract that the Company has purportedly breached and is very general about
the representations that were purportedly made. In the event that the Company is
served in the StarCom Action, it intends to vigorously defend itself.

                                       22
<PAGE>

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.



                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The  Company's  common stock has traded on the  American  Stock  Exchange,  Inc.
("AMEX") since July 7, 1998 under the trading  symbol "VDC".  Commencing in 1993
until November 26, 1997,  the Company's  common stock traded on The NASDAQ Small
Cap Market  under the trading  symbol  "VDCLF".  On November  26,  1997,  NASDAQ
imposed a trading halt on the  Company's  common stock,  which was  subsequently
delisted from trading on NASDAQ on March 2, 1998.  From March 2, 1998 to July 7,
1998, the Company's  common stock was traded on the OTC Bulletin Board under the
trading symbol "VDCLF."

The following table sets forth certain  information with respect to the high and
low bid or  closing  prices  of the  Company's  common  stock  for  the  periods
indicated below:

<TABLE>
<CAPTION>
Fiscal 1999                 High         Low
<S>                        <C>         <C>
First Quarter              $7.88       $4.13
Second Quarter             $4.50       $3.50
Third Quarter              $5.63       $3.63
Fourth Quarter             $4.00       $2.88

Fiscal 1998
First Quarter              $5.38       $3.88
Second Quarter             $6.50       $4.50
Third Quarter              $6.50       $3.75
Fourth Quarter             $8.63       $5.88

Fiscal 1997
First Quarter              $9.25       $7.38
Second Quarter             $7.88       $5.00
Third Quarter              $6.50       $5.00
Fourth Quarter             $5.25       $3.00

</TABLE>

                                       23
<PAGE>

On September 14, 1999, the closing price for the Company's  common stock on AMEX
was $2.00 per share.

The high and low bid and  closing  prices  for the  Company's  common  stock are
rounded to the nearest 1/8th. Such prices are inter-dealer prices without retail
mark-ups or commissions and may not represent actual transactions.

Dividends

The  Company has not paid any cash  dividends  to date and has no  intention  of
paying any cash  dividends on its common stock in the  foreseeable  future.  The
declaration  and payment of dividends is subject to the  discretion of the Board
of Directors and to certain limitations under the General Corporation Law of the
State of  Delaware.  The  timing,  amount and form of  dividends,  if any,  will
depend, among other things, on VDC's results of operations, financial condition,
cash requirements and other factors deemed relevant by the Board of Directors.

Holders

As of September  14, 1999,  the  approximate  number of holders of record of the
Company's  common stock was 668. The Company  believes the number of  beneficial
owners of the common stock exceeds 1,500.

Recent Sales of Unregistered Securities

In May 1999,  the Company  sold  1,265,947  shares of Company  common  stock and
granted  warrants  to  purchase  121,035  shares  of  Company  common  stock  to
accredited investors in a non-public offering exempt from registration  pursuant
to Section 4(2) and Rule 506 of Regulation D of the  Securities Act of 1933 (the
"Act") as follows:

<TABLE>

<CAPTION>
Shareholder                                              Number of Shares     Consideration ($)    Warrants(1)
- -----------                                              ----------------     -----------------    -----------

<S>                                                               <C>                <C>                 <C>
Adase Partners, L.P.                                              60,000             162,000.00          6,000
Alnilam Partners, LP                                               2,185                     (2)             -
Dean Brizel and Jeanne Brizel                                     20,000              54,000.00          2,000
Stephen Buell                                                     20,000              54,000.00          2,000
Capital Opportunity Partners One, LP                              20,000              54,000.00          2,000
Arthur Cooper and Joanie Cooper                                   40,000             108,000.00          4,000
Mark Eshman & Jill Eshman trustees for the
   Eshman Living Trust dated 9/24/90                              20,000              54,000.00          2,000
Jeffrey Feingold and Barbara Feingold                             20,000              54,000.00          2,000
Fred Fraenkel                                                     20,000              54,000.00          2,000
Torunn Garin                                                      60,000             162,000.00          6,000
Henry D. Jacobs Jr.                                               37,037              99,999.90          3,703
Frederick A. Moran and Joan B. Moran                             280,000             840,000.00              -
Kent F. Moran Trust                                               24,160              72,480.00              -
Luke F. Moran Trust                                               24,010              72,030.00              -
Ernst Von Olnhausen                                               10,000              27,000.00          1,000
Paradigm Group, LLC                                              370,370             999,999.00         64,814 (3)
PGP I Investors, LLC                                             185,185             499,999.50         18,518
Santa Fe Capital Group (NM), Inc.                                  3,000                     (2)             -
Scott Schenker and Randi Schenker                                 20,000              54,000.00          2,000
Michael Weissman                                                  10,000              27,000.00          1,000
Robert Vicas                                                      20,000              54,000.00          2,000
                                                                  ------              ---------          -----
TOTAL                                                          1,265,947           3,502,508.40        121,035

</TABLE>

                                       24
<PAGE>

(1)      The warrants have an exercise price of $6.00 per share and expire three
         years from the date of grant (May, 2002).

(2)      In consideration for investment banking services rendered in connection
         with the private placement.

(3)      Includes  warrants to purchase  27,777 shares granted in  consideration
         for  consulting  services  rendered  in  connection  with  the  private
         placement.

In  May  1999,  the  Company  issued,  in  a  non-public  offering  exempt  from
registration  pursuant to Section 4(2) and Rule 506 of  Regulation D of the Act,
warrants to purchase  4,500 shares of Company  common stock at an exercise price
of $7.00 per share to ING Barings Furman Selz ("ING"),  an accredited  investor,
in consideration  for investment  banking services rendered by ING. The warrants
expire on August 7, 2001.

In April  1999,  the  Company  issued,  in a  non-public  offering  exempt  from
registration  pursuant to Section 4(2) and Rule 506 of  Regulation D of the Act,
76,750  shares of Company  common stock to Marc  Graubart  and 18,250  shares of
Company  common  stock  to Tab  K.  Rosenfeld,  both  accredited  investors,  in
consideration for Mr. Graubart's  resignation from positions held with Masatepe,
the  release  of  various  claims,  and  other   consideration  set  forth  more
particularly in a Settlement,  Release and Discharge  Agreement by and among the
Company,  Masatepe,  and Marc  Graubart,  dated  March  9,  1999  (the  "Release
Agreement"). Of the shares issued to Marc Graubart, 7,500 will be held in escrow
for a period of one (1) year  following the date of the Release  Agreement  (the
"Escrow Shares") to insure compliance with the terms of the Release Agreement.

In  connection  with the  Company's  acquisition  of Sky King  Connecticut,  the
Company  agreed to issue an aggregate of 444,852  shares of Company common stock
as an investment banking fee, in a non-public  offering exempt from registration
pursuant  to  Section  4(2)  and  Rule 506 of  Regulation  D of the Act,  to SPH
Equities Inc. ("SPH Equities"),  KAB Investments Inc. ("KAB"),  FAC Enterprises,
Inc.  ("FAC"),  and SPH Investments Inc. ("SPH  Investments"),  all of which are
accredited  investors,  subject to certain  conditions (the "Investment  Banking
Shares"). In partial satisfaction of this obligation,  on December 22, 1998, the
Company  issued an aggregate  240,000 shares of Company common stock as follows:
129,852 shares to FAC, 70,000 shares of Company common stock to SPH Investments,
and 40,148 shares of Company common stock to SPH Equities. On February 16, 1999,
in further satisfaction of this commitment,  the Company issued 19,852 shares of
Company  common stock to SPH Equities and 30,148 shares of Company  common stock
to KAB.

                                       25
<PAGE>

On December 23, 1998,  the Company sold 245,159  shares of Company common stock,
to accredited  investors  consisting  of certain  entities  associated  with and
family  members of  Frederick  A. Moran in a  non-public  offering  exempt  from
registration pursuant to Section 4(2) and Rule 506 of Regulation D of the Act as
follows:

<TABLE>
<CAPTION>
Shareholder                         Number of Shares     Price per Share
- -----------                         ----------------     ---------------
<S>                                         <C>                <C>
Anne Moran                                  35,310             $3.625
Anne Moran, IRA                             49,379             $3.625
Frederick A. Moran &
Anne Moran                                  41,380             $3.625
Frederick A. Moran, IRA                        331             $3.625
Frederick W. Moran                         100,000             $3.625
Joan Moran, IRA                                248             $3.625
Kent Moran                                   8,221             $3.625
Luke Moran                                   9,352             $3.625
Moran Equity Fund, Inc.                        938             $3.625
                                               ---
TOTAL                                      245,159

</TABLE>

In August  1998,  the  Company  issued,  in a  non-public  offering  exempt from
registration  pursuant to Section 4(2) and Rule 506 of  Regulation D of the Act,
78,697  shares of Company  common  stock (the  "Activated  Shares") to Activated
Communications  Limited  Partnership  ("Activated") and 21,428 shares of Company
common  stock  to  Marc  Graubart  (the  "Graubart  Shares"),   both  accredited
investors,  in  connection  with the  Company's  acquisition  of the  membership
interests of Masatepe (the  "Masatepe  Acquisition")  pursuant to the terms of a
Purchase  Agreement  dated July 31, 1998,  by and among the  Company,  Masatepe,
Activated and Marc Graubart (the  "Purchase  Agreement").  The Activated  Shares
were  issued in escrow  as  partial  consideration  for  Activated's  membership
interest in Masatepe. The Graubart Shares were issued in escrow as consideration
for  investment  banking  services  rendered by Graubart in connection  with the
Masatepe Acquisition.  Both the Activated Shares, less 14,160 shares returned to
the  Company  for a claim made by the  Company,  and the  Graubart  Shares  were
released  from escrow.  Both the Activated  Shares and the Graubart  Shares were
subject to upward  adjustment due to price adjustment  rights.  In June 1999, in
connection  with these  rights,  the Company  issued,  in a non-public  offering
exempt from  registration  pursuant to Section 4(2) and Rule 506 of Regulation D
of the Act, 39,072 shares of Company common stock to Activated and 15,247 shares
of Company common stock to Mr. Graubart.


                                       26
<PAGE>

ITEM 6 - SELECTED FINANCIAL DATA.

The following  selected  consolidated  financial  data as of and for each of the
period(s)  ended June 30, 1999,  1998,  1997 and 1996 have been derived from the
audited consolidated Financial Statements of the Company.  Since, as a result of
the  March 6, 1998  merger,  the  former  stockholders  of Sky King  Connecticut
acquired  a  controlling  interest  in VDC  Bermuda,  the  acquisition  has been
accounted for as a "reverse acquisition".  Accordingly,  for financial statement
presentation  purposes,  Sky King Connecticut was, for periods prior to March 6,
1998, viewed as the continuing  entity and the related business  combination was
viewed as a recapitalization of Sky King Connecticut, rather than an acquisition
by VDC Bermuda.  The financial data presented  below,  for accounting  purposes,
reflects the relevant Statement of Operations data and Balance Sheet of Sky King
Connecticut  for  periods  before  the merger on March 6, 1998 and  reflect  the
consolidated  results of Sky King  Connecticut,  VDC Bermuda,  and VDC Bermuda's
wholly  owned   subsidiaries   after  the  merger.  On  November  6,  1998,  the
Domestication  Merger,  whereby  VDC  Bermuda  merged  with  and into  VDC,  was
consummated.   The   Domestication   Merger   has  been   accounted   for  as  a
reorganization,  which  has  been  given  retroactive  effect  in the  financial
statements  for all  periods  presented.  The  following  data should be read in
conjunction with the Consolidated Financial Statements and the notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" included herein.

                                       27
<PAGE>

<TABLE>
<CAPTION>
                                                 Period from
                                               January 3, 1996
                                             (inception) through                  Years ended
                                                                  -------------------------------------------
                                                June 30, 1996     June 30, 1997  June 30, 1998  June 30, 1999
                                                -------------     -------------  -------------  -------------
<S>                                             <C>             <C>             <C>             <C>
Statement of Operations Data:
revenues ....................................   $      4,850    $     43,248    $     99,957    $  3,298,357

cost of services ............................          1,091          22,020          28,460       5,155,752
selling, general and administrative .........         30,461          53,657       1,167,429       4,636,230
non-cash compensation .......................              0               -       2,254,000      16,146,000
asset impairment charges ....................              0               -              -        1,644,385
                                                   ---------       ---------       ---------       ---------

operating (loss) (1).........................        (26,702)        (32,429)     (3,349,932)    (24,284,010)
operating (loss) per common share ...........          (0.01)          (0.01)          (0.76)          (1.37)

(loss) on impairment-MCC ....................                                                    (21,328,641)
(loss) on note restructuring ................             --              --              --      (1,598,425)
other income (expense) ......................             --              --         195,122         (63,637)
equity in (loss) of affiliate ...............             --              --              --        (867,645)
                                                                                                    --------
net loss ....................................   $    (26,702)   $    (32,429)   $ (3,154,810)   $(48,142,358)
                                                ============    ============    ============    ============
net loss per common share-basic and diluted(2)  $      (0.01)   $      (0.01)   $      (0.72)   $      (2.72)

weighted average shares outstanding .........      3,699,838       3,699,838       4,390,423      17,678,045
                                                   ---------       ---------       ---------      ----------

Balance Sheet data:

investment in MCC ...........................   $         --    $         --    $ 37,790,877    $  2,400,000
                                                ------------    ------------    ------------    ------------
total assets ................................   $     16,499    $     15,000    $ 45,823,684    $ 10,002,061
                                                ------------    ------------    ------------    ------------
long-term liabilities, net of current portion   $         --    $         --    $         --    $    847,334
                                                ------------    ------------    ------------    ------------
stockholders' equity ........................   $     16,249    $     14,750    $ 45,667,499    $  6,567,532
                                                ------------    ------------    ------------    ------------

Other Operating data:

EBITDA - Adjusted (3)........................   $    (25,162)   $    (29,039)   $ (1,089,726)   $ (5,386,607)
                                                ------------    ------------    ------------    ------------
Cash flows used by operating activities .....   $    (25,378)   $    (28,573)   $   (859,390)   $ (4,253,532)
                                                ------------    ------------    ------------    ------------
Cash flow used in investing activities ......   $         --    $         --    $ (3,201,433)   $ (2,492,484)
                                                ------------    ------------    ------------    ------------
Cash flow from financing activities .........   $     27,551    $     27,830    $  6,271,504    $  4,851,704
                                                ------------    ------------    ------------    ------------

Minutes of Use ..............................             --              --              --      12,155,801
                                                                                                  ----------
Revenue per Minute of Use ...................   $         --      $       --      $       --    $      0.225
                                                ------------      ----------      ----------    ------------

</TABLE>

                                       28
<PAGE>

       (1)        The  loss  from   operations  of  $24,284,010  and  $3,349,932
                  incurred  during  the  years  ended  June 30,  1999 and  1998,
                  respectively,    is   primarily   attributable   to   non-cash
                  compensation of $16,146,000 and $2,254,000,  respectively (See
                  Note 4 to the consolidated  financial statements) and selling,
                  general and administrative expenses.

       (2)        Diluted net loss  per share does not reflect the  inclusion of
                  common share equivalents which would be antidilutive.

       (3)        EBITDA-Adjusted  represents  earnings (losses) before interest
                  expense,  income  taxes,  depreciation,   amortization,  other
                  income (expense) and non-recurring  charges including non-cash
                  compensation  and asset  impairment  charges.  EBITDA does not
                  represent   cash  flows  as  defined  by  generally   accepted
                  accounting principles.  EBITDA is a financial measure commonly
                  used in the Company's industry and should not be considered in
                  isolation or as a substitute for net income (loss),  cash flow
                  from  operating  activities  or  other  measure  of  liquidity
                  determined in accordance  with generally  accepted  accounting
                  principles.


                                       29
<PAGE>

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

General

As used in this document,  the terms "the  Company",  "we" and "us" include both
VDC and VDC  Bermuda.  The use of these  terms  reflects  the fact that  through
November 6, 1998, the publicly held company was VDC Bermuda.  Thereafter, due to
the   Domestication   Merger,   the  publicly  held  company  was  VDC.  We  own
telecommunications  equipment  and  lease  telecommunications  lines to  provide
domestic  and  international  long  distance  telecommunications   services.  In
addition,  we connect to other telephone  companies and resell their services to
destinations  where we do not own  equipment or lease lines.  Our  customers are
other long distance telephone companies that resell our services to their retail
customers or other  telecommunications  companies.  In the future, we anticipate
offering  our services  directly to retail  customers in addition to our current
wholesale customers. We currently employ state-of-the-art  digital switching and
transmission technology.  This equipment,  located in New York, Los Angeles, and
Denver  comprises  our  operating   facilities.   Our  facilities  and  industry
agreements allow us to provide voice and facsimile  telecommunications  services
to most countries in the world.

We believe the telecommunications  industry is attractive given its current size
and  future  growth  potential.   Furthermore,   we  believe  the  international
telecommunications  market  provides  greater  opportunity  for growth  than the
domestic market,  due to the relatively  limited capacity in certain markets and
potentially  greater  gross  margin per minute of traffic.  Our  objective is to
become an  international  telecommunications  company with strategic  assets and
transmission  capability  in  many  attractive  markets  worldwide.   Management
believes that in order to achieve this goal, we must provide our customers  with
long distance and international voice and facsimile  transmission at competitive
prices. We strive to provide  competitive rates, while maintaining carrier grade
toll quality to destinations  worldwide.  We believe that our current facilities
are  sufficient  to handle  significantly  more  traffic  than we are  currently
experiencing.  In order to make better use of this capacity,  we need to build a
reputation  for high  quality  transmission  within  our  industry  and  provide
competitive pricing.

Current results  reflect the fact that we have been a company in transition.  We
began the development of our long-distance  telecommunications business on March
6, 1998 and have since  developed  our  infrastructure  and industry  relations.
During these  pre-operating  phases we focused upon: fund raising;  developing a
strategic  business plan;  purchasing  telecommunications  switches;  developing
corporate  infrastructure;  and developing and  commencing  marketing  programs.
Effectively,  operations began when our telecommunications network was activated
and our  marketing  efforts  commenced in January  1999.  Since then we have had
modest success generating traffic over our infrastructure.

During the past year,  we have made  significant  advancements  in our strategic
business plan. Some of the more important events in our short history include:

                                       30
<PAGE>

         (1)      listed on the American Stock Exchange in July 1998;

         (2)      completed  Domestication  Merger  in  November  1998,  thereby
                  domesticating  the publicly  held company in Delaware,  United
                  States;

         (3)      added  three  members to the Board of  Directors,  all of whom
                  were previously independent of the Company;

         (4)      completed initial facilities and network development;

         (5)      started marketing world-wide network January 1, 1999;

         (6)      raised additional funds of approximately $4.3 million;

         (7)      wrote-down investment in Metromedia China Corporation; and

         (8)      revenues   increased   from  an   approximate   run   rate  of
                  $175,000/month  at mid-fiscal  year to an approximate run rate
                  of $725,000/month at fiscal year end.

While we also made  significant  inroads in the  telecommunications  business in
Central  America in the past year,  during the quarter  ended June 30, 1999,  we
cancelled our circuit into Central  America and curtailed the  operations of our
Masatepe subsidiary.  The practical effect of this cancellation is that Masatepe
no longer operates its owned  telecommunications route to Central America. It is
possible that Masatepe may develop other routes or restart its Central  American
route.  We are  currently  terminating  a similar  volume of  traffic in Central
America  through  the use of our  international  network.  Moreover,  additional
opportunities  in Central America are currently  being explored  through Voice &
Data Communications (Latin America), Inc., a subsidiary of the Company.

We earn  revenue  from three  sources.  The main source is from our domestic and
international telecommunications long distance services which is earned based on
the number of  minutes  billable  to our  customers,  which are other  telephone
companies.  These minutes are  generally  billed on a monthly  basis.  Bills are
generally paid within thirty days. Our second source of revenues is derived from
the rental of telecommunications equipment at our telecommunications  facilities
and  telecommunications  circuits to other telephone companies.  This revenue is
generated and billed on a  month-to-month  basis.  Wholesale  telecommunications
services  such as long  distance,  international  long  distance,  and switching
equipment  and capacity  rental  represented  approximately  97% of our revenues
during the year ended June 30, 1999  ("Fiscal  1999").  Additionally,  we derive
minimal  revenues  from the  management  of domestic  tower  sites that  provide
transmission and receiver locations for wireless communications  companies. This
revenue is also  generated and billed on a  month-to-month  basis.  Revenue from
site tower management  represents  approximately 3% of our total revenues during
Fiscal 1999.

                                       31
<PAGE>

Revenue  derived  through the per-minute  transmission of voice and facsimile is
normally in accordance with contracts with other  telecommunications  companies.
These  contracts are often for a year or more, but can generally be amended with
a few days notice.

Costs of services include:

          (1) terminating domestic long distance traffic in the United States;

          (2) terminating  overseas-originated  traffic in the United States and
              internationally; and

          (3) terminating domestic originated, international traffic outside the
              United States.

We use other telecommunications companies' services in the same manner that they
use  ours.   Therefore,   our  costs  include  significant   payments  to  other
telecommunications  companies,  including  variable per minute costs for them to
provide voice and facsimile services to us, which we resell to our customers. In
addition, our costs of services include:

         (4) fixed  monthly  expenses  for  capacity on a fiber  optic  backbone
             across the United States;

         (5) the allocable  personnel and overhead  associated with  operations;
             and,

         (6) depreciation of  telecommunications  equipment.  We depreciate long
             distance telecommunications over a period of five years.

Our costs also include selling,  general, and administrative  expenses ("SG&A").
SG&A consists primarily of personnel costs,  professional  fees, travel,  office
rental and business development related costs. We incur costs on a regular basis
associated  with  international  market  research  and due  diligence  regarding
potential  projects inside and outside of the U.S. We believe that our recurring
SG&A costs will begin to level off as we reach a mature  operating level. It is,
however,  possible that SG&A could increase significantly.  We believe that over
time, we may build our volume of minutes billed so that our revenues surpass our
costs.  We  believe  that  the  majority  of the  infrastructure  and  personnel
necessary to achieve this are currently in place.

                                       32
<PAGE>

Background

VDC  Communications,  Inc.  ("VDC") is the successor to its former  parent,  VDC
Bermuda,  by virtue of the  Domestication  Merger  that  occurred on November 6,
1998. The effect of the Domestication  Merger was that  members/stockholders  of
VDC Bermuda became stockholders of VDC. The primary reason for the Domestication
Merger  was to  reorganize  VDC  Bermuda  as a  publicly  traded  United  States
corporation  domesticated  in the  State of  Delaware.  In  connection  with the
Domestication  Merger,  11,810,862 issued and outstanding shares of common stock
of VDC Bermuda, $2.00 par value per share, were exchanged,  and 8,487,500 issued
and  outstanding  shares of preferred  stock of VDC, $.0001 par value per share,
were converted,  on a one-for-one basis, into an aggregate  20,298,362 shares of
common  stock of VDC.  The  Domestication  Merger  has been  accounted  for as a
reorganization  which  has  been  given  retroactive  effect  in  the  financial
statements for all periods presented.

The  Domestication  Merger  reflects the completion of a series of  transactions
that commenced on March 6, 1998, when VDC (then a wholly-owned subsidiary of VDC
Bermuda)  acquired Sky King  Communications,  Inc. ("Sky King  Connecticut")  by
merger.  This merger  transaction  was  accounted  for as a reverse  acquisition
whereby  Sky  King  Connecticut  was  treated  as the  acquirer  for  accounting
purposes.  Accordingly,  the historical financial statements presented are those
of Sky King  Connecticut  before  the  merger on March 6, 1998 and  reflect  the
consolidated  results  of Sky  King  Connecticut  and  VDC  Bermuda,  and  other
wholly-owned subsidiaries after the March 6, 1998 merger.

The Sky King  Connecticut  Acquisition  enabled  VDC  Bermuda  to enter into the
telecommunications business and reflected the culmination of an overall business
reorganization in which VDC Bermuda curtailed its prior lines of business.  From
its  inception in 1980 through 1992,  the principal  business of VDC Bermuda had
involved the  acquisition  and  exploration of North American  mineral  resource
properties.  In  recognition,  however,  of the  decreasing  mineral  prices and
increasing  drilling and exploration costs,  during the early 1990's, it elected
to phase out of the mining  business,  and, by 1994,  effectively  suspended any
further efforts in connection with its former mining business.

Following  a brief  period  in which it owned  farm and  ranch  properties,  the
principal  business of VDC Bermuda through 1996 consisted of the acquisition and
development  of  commercial  properties  in and around the Isle of Man,  British
Isles,  where the executive offices of VDC Bermuda were located at that time. In
view,  however,  of  unanticipated   development  costs  and  delays  in  zoning
approvals,  among others, management thereafter concluded that VDC Bermuda would
be  unable  to  complete  the  development  of these  properties  in the  manner
originally intended.  With returns on investment likely to be below management's
expectations,  during 1995 and 1996, VDC Bermuda  commenced the sale of its real
estate  holdings,  while  attempting to devise plans for the redeployment of its
capital resources.

Finally,  during the year ended June 30, 1997 ("Fiscal 1997"),  VDC Bermuda made
equity  investments in an aggregate  amount of  approximately  $5 million in two
early stage  ventures.  When expected  yields from these  investments  failed to
materialize,  management  concluded  that  it was in the  best  interest  of VDC
Bermuda  to: (i) suspend its venture  capital  operations;  (ii)  dispose of its
investment  assets;  and (iii)  select new  management  who would be in a better
position to identify business  opportunities  that would more fully benefit from
VDC Bermuda's attributes as a public corporation.

                                       33
<PAGE>

During the remainder of Fiscal 1997,  management reviewed several  possibilities
and ultimately identified Sky King Connecticut for acquisition in recognition of
a number of factors,  including its belief in the growth opportunities available
within the national and  international  telecommunications  industries,  and the
significant  collective  experiences  of the Sky King  Connecticut's  management
within the telecommunications industry.

Results of Operations

For the Year-Ended June 30, 1999 Compared to the Year-Ended June 30, 1998

Revenues:  Total  revenues  in the year  ended  June 30,  1999  ("Fiscal  1999")
increased to approximately $3.3 million from approximately $100,000 for the year
ended June 30, 1998 ("Fiscal 1998" or "corresponding  prior year period").  This
is the initial result of the implementation of our telecommunications  services.
During Fiscal 1999, our international  network for  telecommunications  services
became  operational and commercial.  During the latter months of Fiscal 1999, we
experienced a steady increase in minutes of usage of telecommunications services
as  customers  came on line and began  utilizing  our  services.  Revenues  were
generated  during the period by the  transmission  of minutes  domestically  and
internationally,   the  rental  of  telecommunications   facilities,  and  tower
management.  Revenue for the corresponding prior year period was attributable to
tower management and consulting.

Costs of services: Costs of services of approximately $5.2 million during Fiscal
1999 were the result of a  combination  of per minute  fees and leased line fees
associated  with the traffic  carried in the period,  salaries,  depreciation of
telecommunications equipment, and other operating expenses. Costs of services of
approximately  $28,500 for the  corresponding  prior year period  reflected site
leasing expenses.

Selling, general & administrative: SG&A expenses increased to approximately $4.6
million during Fiscal 1999 from approximately $1.2 million for the corresponding
prior year period. This increase was attributable to:

         (1)      an overall  increase in  operational  and corporate  activity,
                  including  salaries and  development  costs  necessary for the
                  development and operation of new telecommunications  services,
                  including our telecommunications infrastructure;

         (2)      professional fees, including consulting,  legal and accounting
                  expenses associated with the redeployment of our assets;

         (3)      amortization  of  approximately  $500,000  associated with the
                  acquisition of Masatepe; and

                                       34
<PAGE>

         (4)      non-recurring   items:   one-time  write-off  related  to  the
                  purchase  of  a  telecommunications   route  of  $135,000  and
                  non-cash severance expense totaling $391,875.

Had the non-recurring  items not occurred during the period, SG&A expenses would
have been  approximately  $4.1  million  for Fiscal  1999.  We believe  that our
recurring  SG&A  costs  will  begin to level off as we reach a mature  operating
level. It is,  however,  possible that as new  opportunities,  or as mergers and
acquisitions  are  completed,  or if  we  fail  to  accurately  estimate  future
expenses, SG&A could increase significantly.

Non-cash Compensation Expense: Non-cash compensation expense was $16,146,000 for
Fiscal 1999  compared to  $2,254,000  for the  corresponding  prior year period.
During Fiscal 1999, 3.9 million  shares of VDC's Series B convertible  preferred
stock ("Escrow Shares"), were released from escrow based upon the achievement of
performance  criteria  which  includes  the  deployment  of   telecommunications
equipment  in service  areas with an  aggregate  population  of greater than 3.9
million. Of the 3.9 million Escrow Shares released,  2.7 million were considered
compensatory for accounting  purposes.  These compensatory  shares were owned by
management,  their family trusts,  minor children of management and an employee.
The shares issued to former Sky King  Connecticut  shareholders'  minor children
were considered  compensatory  because their beneficial ownership was attributed
to certain Sky King  Connecticut  shareholders in management  positions with the
Company.  The  non-cash  expense  reflected  on  our  financial  statements  was
developed based on the deemed value of the shares released from escrow, which in
turn,  was  based on the  trading  price of  VDC's  common  stock on the date of
release.  During Fiscal 1998,  600,000 shares of Series B convertible  preferred
stock were  released  from  escrow  based upon the  achievement  of  performance
criteria which included the procurement of $6.9 million in equity financing.  Of
the 600,000 shares of Series B convertible preferred stock released from escrow,
415,084 were considered compensatory for accounting purposes. These compensatory
shares  were  owned by  management,  their  family  trusts,  minor  children  of
management,  and an employee. The non-cash compensation expense reflected on our
financial  statements is an accounting  charge which was developed  based on the
deemed value of the shares released from escrow, which in turn, was based on the
trading price of VDC Bermuda's common stock on the date of release.

Asset  impairment  charges:  We  incurred  approximately  $1.6  million in asset
impairment  charges during Fiscal 1999. These charges relate to the write off of
billing  software  ($479,000),  the  write  off of fixed  assets  ($503,000)  in
Nicaragua  and  write  off  of  goodwill  ($661,824)  related  to  the  Masatepe
subsidiary.  The  acquisition  of  Masatepe  was made  primarily  because of the
continued  relationship  Masatepe's  affiliate,  Masatepe  Comunicaciones,  S.A.
("Masacom"),   had   with   ENITEL,   the   Nicaraguan   government   controlled
telecommunications  company.   Disagreements  over  business  development  arose
between Masatepe and Masacom. As a result, we cancelled our circuit into Central
America and curtailed  Masatepe's  operations.  Masatepe no longer  operates its
owned  telecommunications  route to Central America.  Therefore, we believe that
the goodwill  attributable  to the  Masatepe  acquisition  has been  permanently
impaired. There were no asset impairment charges in Fiscal 1998.

                                       35
<PAGE>

Other income (expense): Other income (expense) was approximately $(23.0) million
for Fiscal 1999 compared with approximately $195,000 for the corresponding prior
year period.  The other  expense was mostly due to a non-cash  charge of $(21.3)
million  attributable  to a  writedown  of our  ownership  interest in MCC and a
$(1.6) million loss on  restructuring  of notes  receivable  during Fiscal 1999.
Other  income  during  Fiscal 1998 was  attributable  to interest  and  dividend
income. See "LIQUIDITY AND CAPITAL RESOURCES".

Net loss: Our net loss for Fiscal 1999 was approximately $48.1 million.  The net
loss was primarily the result of non-cash  charges,  separate and apart from our
ongoing core  operations.  The write down of our investment in MCC accounted for
approximately $21.3 million of the loss. Non-cash compensation  accounted for an
additional  $16.1 million of the loss. These items did not affect our liquidity.
On an operating cash basis, we experienced a loss of approximately  $5.0 million
during Fiscal 1999.  Losses on an operating cash basis represent cash flows from
operations  excluding changes in operating assets and liabilities.  Our net loss
for the  corresponding  prior year period was  approximately  $3.2 million.  The
Fiscal 1998 net loss was mostly  attributable to a non-cash  compensation charge
and  SG&A  expenses.  On an  operating  cash  basis,  we  experienced  a loss of
approximately $0.9 million during Fiscal 1998.

We expect that future  profitability  is likely to depend upon a combination  of
several factors:

          (1) the   continued   increase   in   the  market  for   international
              telecommunications services;

          (2) the anticipated  increase in the  competitiveness  of our product;
              and

          (3) management of growth.

There are many other factors that could also have an impact.

For the Year Ended June 30, 1998, Compared to the Year Ended June 30, 1997

Revenues:  Total revenues increased to approximately  $100,000 in Fiscal 1998 as
compared to approximately  $43,000 for year ended June 30, 1997 ("Fiscal 1997").
The increase  reflects  increased sites under management and consulting fees. We
no longer act as a consultant to other telecommunications companies.

Costs of  services:  Costs of  services  during  Fiscal  1998  and  Fiscal  1997
consisted  of  site  leasing   expense.   Site  leasing  expense   increased  to
approximately  $28,000 in Fiscal 1998 from approximately $22,000 in Fiscal 1997.
The increase was due to an increase in radio tower and antenna space rentals.

                                       36
<PAGE>

Selling, general & administrative:  Selling, general and administrative expenses
increased  to  approximately  $1.2  million  in Fiscal  1998 from  approximately
$54,000 in Fiscal 1997. This increase was primarily attributable to professional
fees,  including  consulting,  legal and accounting expenses associated with the
redeployment  of our assets and  salaries  of new  personnel  necessary  for our
development of new telecommunications services.

Non-cash Compensation  Expense:  Non-cash compensation expense was $2,254,000 in
Fiscal 1998 up from $0 in Fiscal 1997.  During  Fiscal 1998,  600,000  shares of
Series B  convertible  preferred  stock were released from escrow based upon the
achievement  of  performance  criteria  which  included the  procurement of $6.9
million  in equity  financing.  Of the  600,000  shares of Series B  convertible
preferred  stock  released,   415,084  were   considered   compensatory.   These
compensatory  shares  were  owned by  management,  their  family  trusts,  minor
children,  and an  employee.  The shares  issued to former Sky King  Connecticut
shareholders'  minor  children  were  considered   compensatory   because  their
beneficial   ownership   was   attributed   to  certain  Sky  King   Connecticut
shareholders.  The non-cash expense reflected on our financial  statements is an
accounting  charge which was  developed  based on the deemed value of the shares
released  from  escrow,  which in turn,  was based on the  trading  price of the
Company's common stock on the date of release.

Liquidity and Capital Resources

Our  auditors  have  raised the issue that we may not be able to  continue  as a
going concern as a result of a lack of profits.  A significant amount of capital
has been expended towards building  corporate  infrastructure  and operating and
capital   expenditures   in  connection  with  certain   acquisitions   and  the
establishment of our programs.  These expenditures have been incurred in advance
of the realization of revenue that may occur as a result of such programs.  As a
result,  our  liquidity and capital  resources  have  diminished  significantly.
Liquidity  and  capital  resources  could  improve  within  the short  term by a
combination  of any one or more of the  following  factors:  (i) an  increase in
revenues and gross profit from operations; and (ii) financing activities.

An inability to generate cash from either of these factors within the short term
could  adversely  affect our operations  and plans for future  growth.  If these
issues are not addressed, we may have to materially reduce the size and scope of
our overhead and planned operations.

In September  1999,  Frederick A. Moran,  a director and officer of the Company,
transferred  personal  funds  totaling  $80,000  to  the  Company.  This  amount
represents a short term loan to be repaid by the Company in accordance  with the
terms of a promissory  note executed by the Company on September  24, 1999.  The
promissory  note is due on September  24, 2000 and provides for an interest rate
of eight percent (8%) per annum.

For our most recent  quarter,  we lost  approximately  $350,000  per month on an
operating  cash basis.  Based on ongoing  cost cutting and related  efforts,  we
anticipate  that we will lose  between  approximately  $250,000 and $300,000 per
month on an  operating  cash  basis  in the  short  term.  If we are  unable  to
supplement our operations  with outside  funding,  our operations may have to be
modified  and our business may be in jeopardy of  bankruptcy.  We are  exploring
financing and other  alternatives  and are developing our operations in order to
increase our liquidity and capital  resources.  Some of our potential  financing
alternatives  and  operational  developments  include:  (i)  a  loan  using  our
telecommunications  equipment as  collateral;  (ii) equity  financing;  (iii) an
increase in revenues and gross profit through the initiation of services for new
customers and/or increases in capacity available to existing customers;  (iv) we
are  attempting  to  develop  direct   telecommunications   routes  which,  once
operational,  could help liquidity by increasing  revenues and gross profit; and
(v) reducing SG&A and/or other cost cutting  measures.  There are no assurances,
however,  that any of these  different  possibilities,  which  could  positively
impact liquidity, will occur.

                                       37
<PAGE>

We are currently  contemplating  capital expenditures of approximately  $750,000
during  fiscal  2000.  The  capital  expenditures  represent  telecommunications
equipment that could potentially be located in foreign  countries.  Our expected
sources of funds  include  debt and/or  equity  fund  raising and cash flow from
operations.

Net cash used in  operating  activities  was  approximately  $(4.3)  million for
Fiscal 1999. We collected approximately $2.0 million from customers while paying
approximately  $6.3  million to capital  equipment  vendors,  carriers and other
vendors and employees.  Net cash used by operating  activities of  approximately
$(0.9)  million  for the year ended June 30, 1998 was mostly due to the net loss
from  operations  net of a  non-cash  compensation  charge.  Net  cash  used  of
$(28,573) for the year ended June 30, 1997 was mostly due to the net loss.

Net cash used by  investing  activities  was  approximately  $(2.5)  million for
Fiscal 1999. Cash was used for capital  expenditures on facilities and switching
equipment, the purchase of Masatepe as well as investing in and/or lending funds
to  Masatepe's  49%  Nicaraguan  owned  subsidiary,  Masacom.  Cash  flows  from
investing  activities included the collection of notes receivable and the return
of escrow  funds in  connection  with the  investment  in MCC.  Net cash used by
investing  activities was  approximately  $(3.2) million for the year ended June
30, 1998.  This was primarily the result of the  investment in MCC,  fixed asset
acquisitions  and  deposits  on the  purchase  of  fixed  assets  offset  by the
collection  of  notes  receivable.  There  were no  cash  flows  from  investing
activities for the year ended June 30, 1997.

Cash provided by financing  activities was approximately $4.9 million for Fiscal
1999. This reflects proceeds  primarily from the issuance of 1,511,106 shares of
VDC common stock,  including  573,329 shares of VDC common stock to Frederick A.
Moran, Chairman and Chief Executive Officer of the Company, and certain entities
associated  with and  family  members  of Mr.  Moran,  the  collection  of stock
subscriptions receivable, and proceeds from the issuance of short-term debt less
repayments of debt and capital lease obligations. The funds were used mostly for
working  capital  and  capital  expenditures.  Proceeds  provided  by  financing
activities  of  approximately  $6.3 million for Fiscal 1998 were solely from the
issuance of common stock and were used to fund operations and capital  expenses.
Fiscal 1997 proceeds  reflect  capital  contributions  by the owners of Sky King
Connecticut and were used to fund operations.

                                       38
<PAGE>

We  are  currently  funding   operations  through  existing  cash  and  accounts
receivable  collections.  We do not know how long it will take before we will be
able to operate profitably and, therefore,  sustain our business without outside
funding.  We have recently entered into investment banking agreements to explore
financing and strategic alternatives.

We expect to continue to explore  acquisition  opportunities.  Such acquisitions
may have a  significant  impact on our need for capital.  In the event of a need
for  capital in  connection  with an  acquisition,  we would  explore a range of
financing  options,  which  could  include  public or  private  debt,  or equity
financing.  There can be no assurances that such financing will be available, or
if  available,  will be  available  on favorable  terms.  We will also  consider
acquisitions using our common stock.

Investment in MCC

We own 2.0 million  shares and warrants to purchase 4.0 million shares of MCC, a
private  telecommunications  company. We have held this asset for over one year.
We  originally  valued  the  asset  based on the  value of our  shares  and cash
exchanged for the investment.  Our current financial  position does not allow us
to exercise the warrants without the liquidity of a public market for MCC stock.
Therefore,  in performing a review for current recoverability of our investment,
we have not attributed a value to the warrants.

MCC operates joint ventures in China. Metromedia  International Group ("MMG") is
the majority  owner of MCC.  Currently,  legal  restrictions  in China  prohibit
foreign  ownership  and  operations  in  the  telecommunications  sector.  MCC's
investments  in joint  ventures  have been made  through  a  structure  known as
Sino-Sino-Foreign  ("SSF")  joint  venture.  This is a widely  used  method  for
foreign investment in the Chinese telecommunications industry. The SSF venturer,
in this case MCC, is a provider of telecommunications  equipment,  financing and
technical services to telecommunications  operators and not a direct provider of
telephony  service.  The  joint  ventures  invest in  telecommunications  system
construction  and  development  networks being  undertaken by the local partner,
China Unicom.  The completed systems are operated by China Unicom.  MCC receives
payments  from China  Unicom  based on  revenues  and profits  generated  by the
systems in return for their providing  financing,  technical advice,  consulting
and other services.

Based on MMG's Form 10-Q for its quarter ended June 30, 1999 ("June 10-Q"),  two
of the four joint ventures (the one Ningbo Ya Mei  Telecommunications  Co., Ltd.
and the other  Ningbo Ya Lian  Telecommunications  Co.,  Ltd.) were  notified by
China  Unicom that the  supervisory  department  of the Chinese  government  had
requested that China Unicom terminate the projects.  The notification  requested
that  negotiations  begin  immediately  regarding  the amounts to be paid to the
joint ventures, including return of investment made and appropriate compensation
and other matters related to winding up the Ningbo joint ventures' activities as
a result of this notice.  Negotiations regarding the termination have begun. The
content of the negotiations includes determining the investment principal of the
joint  ventures,   appropriate   compensation   and  other  matters  related  to
termination  of  contracts.   MCC  cannot  currently  determine  the  amount  of
compensation  the  joint  ventures  will  receive.  While  MCC has not  received
notification  regarding the termination of its other two joint ventures (the one
Sichuan Tai Li Feng  Telecommunications Co., Ltd. and the other Chongqing Tai Le
Feng  Telecommunications Co., Ltd.), the majority owner, MMG, expects that these
will also be the subject of project termination negotiations.  MMG has disclosed
in its June 10-Q that depending on the amount of  compensation  it receives,  it
will record a non-cash  charge  equal to the  difference  between the sum of the
carrying  values of its  investment  and advances  made to joint  ventures  plus
goodwill less the cash  compensation  it receives from the joint  ventures which
China Unicom has paid.

                                       39
<PAGE>

MMG has represented to us that it owns  approximately 33 million MCC shares,  or
56% (33 million/59  million  shares).  As such, our 2 million shares  represents
approximately a 3.4% interest (2 million/59 million shares).

Prior  to  the  project  termination  agreements,  there  had  been  uncertainty
regarding  possible   significant  changes  in  the  regulation  of  and  policy
concerning  foreign  participation  in and  financing of the  telecommunications
industry in China,  including the  continued  viability of the SSF structure and
associated  service and consulting  arrangements with China Unicom. As a result,
we recorded a $19,388,641  writedown of the investment in MCC during the quarter
ended  March  31,  1999. The  write-down  adjusted  the  carrying  value of the
investment in MCC to an amount  relative to MMG's  carrying  amount.  Due to the
recent announcement of the project terminations  described above, we recorded an
additional  $1,940,000  writedown  of the  investment  in  MCC.  The  write-down
adjusted the carrying  value of the  investment in MCC to an amount  relative to
MMG's carrying amount,  excluding MMG's goodwill  attributable to the investment
in MCC. As such, we adjusted the carrying value of our investment in MCC to $2.4
million ($70.8 million X 3.4%) at June 30, 1999. Given the uncertainty regarding
the outcome of the  negotiations of the project  terminations,  it is reasonably
possible that our investment in MCC could be reduced further in the near term.

Recent Accounting Standards

In June 1998, the AICPA issued statement of Financial  Accounting  Standards No.
133 "Accounting for Derivative Instruments and Hedging Activities".  We have not
yet analyzed  the impact of this new  standard.  We will adopt this  standard in
July of 2000.

The Year 2000 Readiness Disclosure

We are currently  evaluating  the year 2000  readiness of our computer  systems,
software applications and telecommunications equipment. We are sending year 2000
compliance inquiries to certain third parties (i.e. vendors, customers,  outside
contractors) with whom we have a relationship.  These inquiries  include,  among
other things, requests to provide documentation regarding the third party's year
2000 programs, and questions regarding how the third party specifically examined
the year 2000 effect on their computers and what remedial  actions will be taken
with regard to these problems.

                                       40
<PAGE>

Our key processing  systems have recently been implemented.  Most of the vendors
of such systems have represented to us that their systems are compliant with the
year 2000 issues without any modification. We will, however, continue to require
confirmation  of year 2000  compliance in our future requests for proposals from
equipment and software vendors. The failure of our computer systems and software
applications  to  accommodate  year 2000 issues,  could have a material  adverse
effect on our business, financial condition and result of operations.

Further,  if the networks  and systems of those on whose  services we depend and
with whom our networks and systems must interface are not year 2000  functional,
it could have a material adverse effect on the operation of our networks and, as
a result,  have a material  adverse effect on us. Most major  domestic  carriers
have announced  that they expect all of their network and support  systems to be
year  2000  functional  by the  middle  of 1999.  However,  other  domestic  and
international carriers may not be year 2000 functional. We intend to continue to
monitor the  performance of our accounting,  information and processing  systems
and software applications and those of our third-party  constituents to identify
and resolve any year 2000 issues.

Currently,  through our  discovery  process,  we have  identified  and  remedied
$84,000  worth of  expenditures  associated  with  updating  our  systems  to be
compliant with the year 2000.  However,  we expect to find  additional  expenses
pending the  finalization  of our year 2000  investigation.  We have not made an
estimate of what those additional  expenditures might be. Although, we do expect
they will be less than the initial $84,000. We believe there is significant risk
in that carriers in other countries with whom we may do business may not be year
2000  compliant,  possibly having an adverse impact upon our ability to transmit
or  terminate  telecom  traffic  and  therefore,  a material  adverse  effect on
business financial condition and results.

We believe that the most  reasonably  likely worst case scenario  resulting from
the century change could be the inability to route telecommunications traffic at
current rates to desired locations for an  indeterminable  period of time, which
could have a material adverse effect on our results of operations and liquidity.
We do not have a completed  contingency  plan.  However,  in order to handle our
perceived  worst case  scenario,  we  believe we would have to test  alternative
routing options and possibly re-route significant amounts of  telecommunications
traffic.  Re-routing to certain  destinations may not be readily  available.  We
anticipate having our year 2000 compliance procedures completed prior to the end
of calendar 1999.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are currently not exposed to material  future earnings or cash flow exposures
from changes in interest rates on long-term debt  obligations  since our capital
lease  obligations are at fixed rates. The only debt we currently have is in the
form of long term equipment  leases. We may be exposed to interest rate risk, as
additional  financing  may be required due to the  operating  losses and capital
expenditures  associated with  establishing  and expanding our  facilities.  The
interest rate that we will be able to obtain on additional financing will depend
on market conditions at that time, and may differ from the rates we have secured
on our current debt. We do not currently  anticipate entering into interest rate
swap and/or similar instruments.

                                       41
<PAGE>

Our carrying value of cash and cash equivalents,  accounts and notes receivable,
accounts payable, marketable securities-available for sale, and notes payable is
a reasonable approximation of their fair value.


ITEM 8. FINANCIAL STATEMENTS

The  information  required  by this  Item is  found  immediately  following  the
signature page of this report.


ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL STATEMENT DISCLOSURE

None.



                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS.

The directors and executive officers of the Company are listed below.

<TABLE>
<CAPTION>
Name                              Age  Position
- ----                              ---  --------
<S>                               <C>  <C>
Frederick A. Moran (1)             57  Chairman, Chief Executive Officer,
                                       Chief Financial Officer, Secretary and Director

James B. Dittman (1)               57  Director

Dr. Hussein Elkholy (2)            65  Director

Dr. Leonard Hausman (1)(2)         57  Director

Clayton F. Moran (2)               28  Vice President, Finance

Charles W. Mulloy                  34  Vice President, Corporate Development

Robert E. Warner                   56  Vice President, Sales and Marketing

William H. Zimmerling              42  Vice President

</TABLE>

                                       42
<PAGE>

(1)      Member of Compensation Committee
(2)      Member of Audit Committee

Frederick A. Moran

Mr. Moran has served as  Chairman,  Chief  Executive  Officer,  Chief  Financial
Officer,  Secretary,  and Director of the Company since March 6, 1998. Mr. Moran
served  as the  Chairman  of Sky King  Connecticut  from its  inception  in 1996
through its merger  with and into the  Company.  In 1997,  Mr.  Moran  served as
Chairman  and Chief  Executive  Officer of  NovoComm,  Inc.,  a privately  owned
company  engaged in the  telephony and  communications  businesses in Russia and
Ukraine. Mr. Moran was the co-founder and, from 1990 to 1993, served as Chairman
and  Chief  Executive  Officer  of  International  Telcell,  Inc.  (now  part of
Metromedia International Group, Inc.).  Additionally,  Mr. Moran was the founder
of and,  from 1987 to 1996,  served as  President  of Moran &  Associates,  Inc.
Securities  Brokerage,  an  investment  banking and  securities  brokerage  firm
("Moran  Brokerage"),  and Moran Asset Management,  Inc., an investment advisory
firm  ("Moran  Asset").  Mr. Moran has been listed in the "Who's Who of American
Business Leaders."

James B. Dittman

Mr.  Dittman has served as a member of the  Company's  Board of Directors  since
November  4, 1998.  Mr.  Dittman is  President  and a principal  shareholder  of
Dittman Incentive Marketing, a motivation and performance improvement company he
founded in 1976. The company provides incentive  marketing  consulting  services
and programs.  Prior to forming Dittman  Incentive  Marketing,  Mr. Dittman held
management  positions in  marketing  and  communications  with such firms as the
Bendix Corporation,  Litton Industries,  and the SCM Corporation.  Mr. Dittman's
articles on incentive  marketing have appeared widely in business  publications,
and he has been a keynote speaker and conducted incentive workshops and seminars
for 25 years. Mr. Dittman is a Past President of the Society of Incentive Travel
Executives  ("SITE").  In 23 years of SITE  involvement,  Mr. Dittman has been a
member of the Board of Directors  and  Executive  Committee and a Trustee of the
SITE  Foundation,  which funds  independent  research in the field of  incentive
marketing.  Mr. Dittman was an advisor for 15 years to the Motivation  Show, the
industry's  premier  event.  In 1985, Mr.  Dittman was named  "Incentive  Travel
Executive of the Year" and that same year,  earned the  designation of Certified
Incentive Travel  Executive,  one of fewer than 40 people in the world to do so.
In 1987,  Mr.  Dittman  was named one of the 25 most  influential  people in the
United  States  travel  business a list that  included the  presidents  of Hyatt
Hotels,  American Airlines,  British Airways, Hertz, and National Car Rental, as
well as the Secretary of the United States  Department of  Transportation  and a
United  States  Senator.  In 1997,  Mr.  Dittman's  company was named by the top
industry  publication  as one of the five most  innovative  incentive  marketing
companies in the United States.

                                       43
<PAGE>

Dr. Hussein Elkholy

Dr.  Elkholy has served as a Director of the  Company  since July 8, 1998.  From
1995 to the present,  Dr. Elkholy has served as the Chairman of National Telecom
Company and the President  and Chief  Executive  Officer of Satellite  Equipment
Manufacturing  Corporation,  both located in Cairo, Egypt. Dr. Elkholy is also a
full professor at the Department of Mathematics, Computer Science and Physics at
Fairleigh Dickinson  University,  where he has taught undergraduate and graduate
courses in physics,  engineering  and computer  science for over 34 years.  From
1979 to 1980,  Dr.  Elkholy  served as acting  Dean of the  College  of Arts and
Sciences  at  Fairleigh  Dickinson  University.  In  addition,  Dr.  Elkholy has
conducted  research  and taught  classes in the fields of physics  and  computer
science at several  universities  and  institutes in the United  States,  Italy,
Hungary,  Egypt and Sudan.  During  the past  several  years,  Dr.  Elkholy  has
consulted  numerous  governmental  agencies,  private companies and research and
educational  institutions  in the  United  States  and  abroad on  computer  and
electronic  technology.  Dr. Elkholy holds doctorate degrees in natural sciences
from Eotvos  Lorand  University  and in solid state  physics from the  Hungarian
Academy of  Sciences,  and a Bachelor  of Science  degree in physics  from Cairo
University.

Dr. Leonard Hausman

Dr.  Hausman has served as a member of the  Company's  Board of Directors  since
November  4,  1998.  Dr.  Hausman is a partner in Middle  East  Holdings  LLC, a
company  devoted to  facilitating  trade and  investment  in the Middle East and
North  Africa.  From 1988  until  1998,  Dr.  Hausman  was the  Director  of the
Institute  for  Social  and  Economic  Policy  in the  Middle  East  at  Harvard
University.  There,  he  developed  a broad  program on the social and  economic
aspects of the  Arab-Israeli  peace process,  as well as  micro-economic  reform
throughout the Middle East and North Africa. Prior to holding this position, Dr.
Hausman  was  the  Director  of  the  East  Asia   Management   Studies  at  the
Massachusetts Institute of Technology.  Based on his work there and his academic
work at the  Kennedy  School at Harvard,  he is now  completing  a book,  with a
colleague, entitled: "Social Protection Reform in China." From 1970 to 1988, Dr.
Hausman was a professor  of  economics,  holding the Hexter  Chair,  at Brandies
University  in  Boston.  He began his work there on human  resources  and social
protection and initiated two research programs on China and on the Middle East.

Clayton F. Moran

Mr. Moran has served as Vice  President,  Finance,  of the Company since June 1,
1998. Prior thereto, Mr. Moran was employed by Moran Real Estate Holdings,  Inc.
and Putnam Avenue  Properties,  Inc. From 1993 to 1995,  Mr. Moran was an equity
research  analyst with Smith  Barney,  Inc. Mr. Moran is a graduate of Princeton
University,  with a Bachelor of Arts degree in economics.  Mr. Moran is an adult
son of Frederick A. Moran.

                                       44
<PAGE>

Charles W. Mulloy

Mr. Mulloy has served as Vice President,  Corporate Development,  of the Company
since February 1, 1998. Mr. Mulloy has a broad  background as a technologist and
business  development  manager,  having worked in  California's  Silicon  Valley
business  community for over 10 years. From 1996 to 1998, Mr. Mulloy served as a
business  development  and system design  executive for the IBM  Corporation and
managed IBM's strategic  relationship with the Intel  Corporation.  From 1994 to
1996, Mr. Mulloy served as Vice President of Inacom Information  Systems.  Prior
to that,  from 1987 to 1994,  Mr.  Mulloy  served as National  Sales Manager for
California Computer Options.  Mr. Mulloy has extensive  experience in developing
data and telecommunications  solutions with a foundation in network strategy and
deployment.   He  has  designed  and  managed  business  solutions  for  several
telecommunications  companies.  Mr. Mulloy  graduated  from San Francisco  State
University with a Bachelor of Arts degree in telecommunications.

Robert E. Warner

Mr. Warner has served as Vice  President,  Sales and  Marketing,  of the Company
since January 29, 1999,  and has been an employee of the Company since March 15,
1998.  From 1993 to 1998,  Mr.  Warner  served as Director of Marketing  for CGI
Worldwide,  Inc. In that role, Mr. Warner was  responsible  for the marketing of
communications systems in Asia, the South Pacific, and Russia. Additionally,  he
was the Project Director responsible for major engineering  projects,  including
projects in Hong Kong, China, Saipan, and Ukraine. From 1990 to 1993, Mr. Warner
was  President of Century  Marketing,  a Company  that  provided  consulting  to
independent sales producers of insurance and securities  products.  From 1988 to
1990,  Mr.  Warner  served as  President  of the  California  Division  of Rocky
Mountain  Constructors,  Inc.  In that  role,  Mr.  Warner was  responsible  for
marketing and estimating operations.

William H. Zimmerling

Mr.  Zimmerling has served as Vice President of the Company since April 1, 1998.
Prior  to  joining  the  Company,  Mr.  Zimmerling  served  as a  financial  and
managerial  consultant  to  telecommunications  companies  based  in  Argentina,
Colorado,  Costa Rica, Panama, the United Kingdom, and Mexico. In this capacity,
Mr.   Zimmerling   surveyed   potential   markets,   capital   requirements  and
regulatory/business  issues, and reviewed a variety of business and legal issues
related  to  telecommunications  companies.  From 1993 to 1996,  Mr.  Zimmerling
served as Vice President for Wells Fargo  Bank/First  Interstate Bank. From 1986
to 1993,  Mr.  Zimmerling  served as Vice President for Chemical Bank (now Chase
Manhattan  Bank).  In his positions with Wells Fargo Bank and Chemical Bank, Mr.
Zimmerling assumed a broad range of  responsibilities  associated with portfolio
management.

                                       45
<PAGE>

Involvement in Certain Legal Proceedings

In a civil action filed by the Securities and Exchange Commission ("SEC") during
June 1995,  Frederick  A. Moran ("Mr.  Moran") and Moran Asset were found by the
United  States  District  Court for the  Southern  District  of New York to have
violated  Section 206(2) of the  Investment  Advisers Act of 1940 (the "Advisers
Act") for negligently allocating shares of stock to Mr. Moran's personal, family
and firm accounts at a slightly  lower price than shares of stock  purchased for
Moran Asset's  advisory clients the following day. The Court also found that Mr.
Moran, Moran Asset and Moran Brokerage had violated the disclosure  requirements
of  Section  204  of  the  Advisers  Act  and  the  corresponding  broker-dealer
registration  requirements  of Section 15(b) of the  Securities  Exchange Act of
1934 (the "Exchange Act") by willfully  failing to disclose that Mr. Moran's two
eldest  sons  were  members  of Moran  Asset's  and Moran  Brokerage's  board of
directors.  Mr. Moran was the President and principal portfolio manager of Moran
Asset, as well as the President and Director of Research for Moran Brokerage. As
a result of these  findings,  Mr. Moran,  Moran Asset and Moran  Brokerage  were
permanently  enjoined  from  violating  Sections  204,  206(2),  and  207 of the
Advisers Act and Section  15(b) of the Exchange  Act.  The Court  ordered  Moran
Asset and Moran  Brokerage to pay civil  monetary  penalties  in the  respective
amounts of $50,000 and  $25,000.  The Court also  ordered Mr.  Moran to disgorge
$9,551.17  plus  prejudgment  interest  and pay a  civil  monetary  penalty  for
$25,000.

Although Mr. Moran and the other named parties  accepted and fully complied with
the findings of the District Court,  they believe that the outcome of the matter
and the  sanctions  imposed  failed to take into account a number of  mitigating
circumstances, the first of which is that the basis for the violation of Section
206(2) of the Advisers Act was an isolated  incident of negligence  resulting in
the  allocation of 15,000 shares of stock to Moran family and firm accounts at a
slightly  lower price than those  purchased for firm clients the following  day,
resulting in $9,551.17 in higher purchase cost incurred by these clients. In the
opinion of Mr. Moran,  the scope of this infraction was not properly  considered
in view of the  following  circumstances,  among others:  (i) the  extraordinary
volume of the  daily  business  undertaken  by Moran  Asset and Moran  Brokerage
which, on the date in question,  purchased  approximately  $34,000,000 of stocks
for  advisory  clients  and  proprietary  accounts;  (ii)  that the  appropriate
personnel  had  inadvertently  allocated  shares to certain  personal and family
accounts on the belief that all client  purchases had been completed;  and (iii)
shares of an additional  stock had been purchased that day for certain  personal
and family  accounts at prices  higher  than those paid by advisory  clients the
following  day.  Second,  with  respect  to  the  violation  of  the  disclosure
requirements  of  Section  204 of the  Advisers  Act and  Section  15(b)  of the
Exchange  Act,  the Court found Mr. Moran and others to be liable for failure to
disclose additional  directors of Moran Asset and Moran Brokerage.  However, the
additional  directors in question  were Mr.  Moran's two older sons who had been
appointed as directors as a matter of clerical convenience.  In fact, they never
participated  in any  Board  of  Directors  meetings,  nor  made  any  decisions
concerning  Moran Asset or Moran  Brokerage,  and were never  informed that they
were directors.  Furthermore,  if their directorships had been disclosed, as the
Court had determined to be required, Mr. Moran believes that any such disclosure
would  have,  in fact,  enhanced  the Form ADV of Moran Asset and the Form BD of
Moran Brokerage,  since both adult sons were  professional  securities  analysts
with  major   investment   banks  and  held  college  degrees  from  prestigious
universities.  Third,  during his  twenty-four  years as a full time  investment
professional,  Mr. Moran has not otherwise  been the subject of any SEC, NASD or
other regulatory or judicial matters.

                                       46
<PAGE>

To the best of the Company's  knowledge,  other than the events specified above,
there  have  been no  events  under any state or  federal  bankruptcy  laws,  no
criminal  proceedings,  no judgments,  orders,  decrees or  injunctions  entered
against  any  officer  or  director,  and no  violations  of  federal  or  state
securities  or  commodities  laws  material to the ability and  integrity of any
director or executive officer during the past five years.

Terms of Officers

All officers of the Company serve for terms  expiring at the next annual meeting
of  shareholders  following  their  appointment.  Officers'  terms  are  without
prejudice to the terms of their  employment  agreements.  Each of the  Company's
officers, as well as each employee director,  devotes substantially full time to
the affairs of the Company.

Board Composition

In accordance with the terms of the Company's Certificate of Incorporation,  the
terms of office of the Board of Directors are divided into three classes:  Class
I, whose term will expire at the annual  meeting of  stockholders  to be held in
1999;  Class II, whose term will expire at the annual meeting of stockholders to
be held in 2000;  and Class III, whose term will expire at the annual meeting of
stockholders  to be held in 2001. The Class I directors are Dr. Hussein  Elkholy
and James Dittman;  the Class II director is Dr. Leonard Hausman;  and the Class
III director is Frederick A. Moran. At each annual meeting of stockholders after
the initial  classification,  the  successors to directors  whose term will then
expire  will be  elected to serve from the time of  election  and  qualification
until the third annual meeting following  election.  This  classification of the
Board of  Directors  may have the effect of  delaying or  preventing  changes in
control or changes in management of the Company.

Section 16(a) Beneficial Ownership Reporting Compliance

Based solely on its review of copies of forms filed pursuant to Section 16(a) of
the Exchange Act, and written  representations  from certain reporting  persons,
the Company  believes  that  during  Fiscal 1999 all  reporting  persons  timely
complied with all filing  requirements  applicable  to them,  except for certain
reports  which  were  not  timely  filed  including:  (i) a Form 3 for  James B.
Dittman; (ii) a Form 3 for Leonard Hausman; and (iii) a Form 4 for Frederick A.
Moran (reporting one transaction).

                                       47
<PAGE>

ITEM 11. EXECUTIVE COMPENSATION

Compensation Committee Report

On November 9, 1998, the Company's Board of Directors established a Compensation
Committee.  The  Compensation  Committee  consists of Frederick A. Moran,  James
Dittman,  and Dr. Leonard  Hausman.  James Dittman and Dr.  Leonard  Hausman are
non-employee  directors  within the meaning of Rule 16b-3 under the Exchange Act
and  outside  directors  within the  meaning of Section  162(m) of the  Internal
Revenue Code of 1986, as amended. The Compensation  Committee recommends general
compensation policies to the Board,  oversees the Company's  compensation plans,
establishes the compensation levels for executive officers and advises the Board
on the compensation policies for the Company's executive officers.  Prior to the
establishment of the Compensation  Committee,  compensation matters were handled
by the Board of Directors  which  consisted of Frederick A. Moran,  Dr. James C.
Roberts  and  Dr.  Hussein  Elkholy.  For  purposes  of  this  Report  the  term
"Committee"  refers to either the Compensation  Committee or the entire Board of
Directors   dependent  on  which  group  of  directors   was  charged  with  the
responsibility  for executive  compensation  matters at the relevant  time.  Dr.
James C. Roberts resigned from the Board of Directors in November 1998.

Goals: In determining the amount and composition of executive  compensation  for
Fiscal 1999, the Committee was guided by the following goals:

         1)       Attract,  motivate and retain the executives  necessary to the
                  Company's success by providing compensation comparable to that
                  offered by other entrepreneurial growth companies;

         2)       Afford the  executives an  opportunity  to acquire or increase
                  their proprietary interest in the Company through the grant of
                  options  that  align  the  interests  of the  executives  more
                  closely with those of the overall goals of the Company; and

         3)       Ensuring  that a portion of the  executives'  compensation  is
                  variable and is tied to short-term goals (annual  performance)
                  and long-term measures (stock-based  incentives awards) of the
                  Company's performance.

The Committee  considered  several factors in establishing the components of the
executives'  compensation package,  including:  (i) a base salary which reflects
individual  performance and is designed  primarily to be competitive with salary
levels of other  entrepreneurial  growth  companies;  (ii) annual  discretionary
bonuses  tied to the  Company's  achievement  of  performance  goals;  and (iii)
long-term  incentives in the form of stock  options or other Company  securities
which the Committee  believes  strengthen the mutuality of interest  between the
executive and the Company's  stockholders.  In establishing  the actual level of
compensation  for executives,  the Committee took into account both  qualitative
and quantitative factors and all compensation decisions were designed to further
the general goals as described above.

Base Salary: As a general matter, the Company establishes base salaries for each
of its executives  based upon their  individual  performance and contribution to
the  organization,  as measured  against  executives of  comparable  position in
similar  industries and companies.  The employment  contracts for certain of the
Company's  executive  officers  were  entered  into  contemporaneously  with the
commencement  of the  Company's  telecommunications  business  (March  1998) and
reflect the executive's level of compensation prior to such commencement and the
factors described in the preceding sentence.

                                       48
<PAGE>

Bonus:  The Committee may from time to time award  discretionary  bonuses to its
executive  officers  to reward  them for  extraordinary  individual  or  Company
performance.  No discretionary  bonus awards were made to executive  officers of
the Company in Fiscal 1999.

Stock  Options:  During Fiscal 1999,  the  Committee and the Board  periodically
considered  the grant of stock options to certain of its  executives,  and other
employees,  pursuant to the Company's  1998 Stock  Incentive  Plan (the "Plan").
Additionally, prior to the Domestication Merger, the Board granted stock options
outside of the Plan.  In both  instances,  the grants were designed to align the
interests  of each  executive  with those of the  stockholders  and provide each
individual  with  a  significant  incentive  to  manage  the  Company  from  the
perspective  of an owner with an equity  stake in the  business.  Each grant was
intended to permit the executive to acquire shares of the Company's common stock
at a fixed price per share (typically,  the market price on the grant date) over
a specified period of time (typically,  with five year vesting periods),  and to
provide  a return  to the  executive  only if the  market  price  of the  shares
appreciated over the option term. The size of the option grant to each executive
was  intended  to take  into  account  the  individual's  potential  for  future
responsibility  over the option term, the individual's  personal  performance in
recent periods and the individual's  current holdings of the Company's stock and
options.  Additional  information regarding stock options granted in Fiscal 1999
is included in the "Option Grants in Last Fiscal Year" table below.

Compensation of the Chief Executive  Officer:  During Fiscal 1999,  Frederick A.
Moran  served as the  Chairman  of the Board,  Chief  Executive  Officer,  Chief
Financial Officer,  and Secretary of the Company.  Mr. Moran's  compensation was
determined  pursuant  to  the  terms  of his  employment  agreement,  which  was
negotiated  and  entered  into by the  Company in  connection  with the Sky King
Connecticut  Acquisition  and was intended to align his interests  with those of
the  stockholders  and to compensate  him for guiding the Company to achieve its
goals and objectives.  Additional  information  regarding Mr. Moran's employment
contract is contained in the "Employment Contracts and Termination of Employment
and Change-in-Control Arrangements" section below. During Fiscal 1999, the Board
granted Mr. Moran options to purchase  200,000  shares of Company  common stock.
These options vest in equal installments over five years. This grant was made in
recognition of Mr. Moran's contributions to and achievements with the Company in
his capacity as an executive officer. See "Option Grants in Last Fiscal Year."

                                       49
<PAGE>

Employee  Compensation  Strategy:  The Committee believes the Company's employee
compensation  strategy  enables  the  Company to  attract,  motivate  and retain
employees by  providing  competitive  total  compensation  opportunity  based on
performance.   Base   salaries   that   reflect  each   individual's   level  of
responsibility  and  annual  variable  performance-based  incentive  awards  are
intended to be important  elements of the  Company's  compensation  policy.  The
Committee  believes  that the grant of options not only aligns the  interests of
the employee  with  stockholders,  but creates a  competitive  advantage for the
Company as well.  The  Committee  believes the Company's  employee  compensation
policies strike an appropriate  balance between short and long-term  performance
objectives.

Option Repricing Program: Competition for skilled engineers, sales personnel and
other key employees in the  telecommunications  industry is intense, and the use
of stock options for retention and motivation of such personnel is widespread in
high-technology  industries.  The  Committee  believes  that stock options are a
critical  component  of the  compensation  offered  by the  Company  to  promote
long-term  retention of key employees,  motivate high levels of performance  and
recognize employee contributions to the success of the Company. The market price
of the  common  stock  decreased  from a high of $7.50 in July  1998 to a low of
$4.00 in October 1998. In light of this substantial decline in market price, the
Committee  believed that the outstanding stock options with an exercise price in
excess of the actual market price were no longer an effective  tool to encourage
employee  retention or to motivate high levels of performance.  As a result,  in
October 1998,  the Committee  approved an option  repricing  program under which
options  to acquire  shares of common  stock that were  originally  issued  with
exercise  prices above $4.125 per share were reissued with an exercise  price of
$4.125 per share,  the fair market  value of the common  stock at the  repricing
date. These options will continue to vest under the original terms of the option
grant.  None of the options held by Named Executive  Officers (as defined below)
were affected by the repricing program.

Compensation Committee:

Frederick A. Moran
James Dittman
Dr. Leonard Hausman

Dr.  Hussein  Elkholy  (in his  capacity as a member of the  Company's  Board of
Directors prior to the establishment of the Compensation Committee).

The following Summary  Compensation Table sets forth the compensation earned for
the three  fiscal  years ended June 30, 1999 by the  Company's  Chief  Executive
Officer  and  each of the  Company's  four  most  highly  compensated  executive
officers,  other than the Chief Executive Officer, whose total annual salary and
bonus for Fiscal 1999 exceeded $100,000 (the "Named Executive Officers").  Other
than the Chief Executive  Officer,  there was no Company  executive  officer who
earned  salary and bonus in excess of  $100,000  for  services  rendered  in all
capacities to the Company and its subsidiaries during Fiscal 1999.

                                       50
<PAGE>

<TABLE>
<CAPTION>
                           SUMMARY COMPENSATION TABLE
                                                                            Long Term Compensation
                                                                            ----------------------

                                       Annual Compensation                            Awards
                                       -------------------                            ------

                                                                                    Securities
                                                                                    Underlying
                                                                                     Options/
Name and Principal Position             Year(s)      Salary($)                       SARs(#)
- ---------------------------             -------      ---------                       -------

<S>                                      <C>           <C>                           <C>
Frederick A. Moran(1)                    1999          $125,000.04 (2)               200,000 (3)
Chief Executive Officer,                 1998          $ 40,625.05 (4)                   -
Chief Financial Officer,                 1997               -                            -
Chairman and Director
of the Company

</TABLE>

(1)      Mr. Moran became Chief  Executive  Officer,  Chief  Financial  Officer,
         Chairman,  and Director of the Company in March 1998 in connection with
         the Sky King Connecticut Acquisition.  Mr. Moran was neither an officer
         nor a  director  of the  Company  prior  to the  Sky  King  Connecticut
         Acquisition.

(2)      Includes $20,833.34 in deferred income.

(3)      The Company  granted Mr. Moran an option to purchase  200,000 shares of
         the Company  common stock on December 8, 1998.  Additional  information
         regarding  these stock option grants is contained in the "Option Grants
         in Last Fiscal Year" table below.

(4)      Reflects compensation for partial year employment.

                                       51
<PAGE>

The following table contains information  concerning stock option grants made to
Named Executive Officers during Fiscal 1999.

<TABLE>
<CAPTION>
                        Option Grants in Last Fiscal Year
                        ---------------------------------

                                             Individual Grants
                                             -----------------

                                                                                          Potential Realizable  Potential Realizable
                                                                                            Value at Assumed      Value at Assumed
                                                                                            Annual Rates of        Annual Rates of
                                                % of Total                                    Stock Price            Stock Price
                    Number of Securities       Options/SARs      Exercise or                Appreciation for       Appreciation for
                     Underlying Options/   Granted to Employees   Base Price  Expiration      Option Term            Option Term
Name                   SARs Granted (#)     in Fiscal Year (1)    ($/Share)      Date          5% ($)(2)             10% ($) (2)
- ----                   ----------------     ------------------    ---------      ----          ---------             -----------

<S>                      <C>                      <C>              <C>         <C>              <C>                  <C>
Frederick A. Moran       200,000 (3)              20.0%            $ 4.125     12/08/03         132,210.00           382,882.50

</TABLE>

(1)      Based upon  options to  purchase   an  aggregate  of 999,000  shares of
         common  stock  granted to  employees  in Fiscal  1999.  The  options to
         purchase  999,000  shares of common  stock  includes:  (a)  options  to
         purchase  757,500  shares of common stock  granted  under the Company's
         1998 Stock  Incentive  Plan in Fiscal  1999;  (b)  options to  purchase
         180,000  shares of common stock granted  outside of the Company's  1998
         Stock Incentive Plan in Fiscal 1999; and (c) options to purchase 61,500
         shares of common  stock  granted  outside of the  Company's  1998 Stock
         Incentive  Plan in Fiscal 1998 but  repriced in Fiscal  1999.  Excludes
         options  to  purchase   40,000   shares  of  common  stock  granted  to
         non-employees in Fiscal 1999.

(2)      The  5%  and  10%  assumed  annual  rates  of  compounded  stock  price
         appreciation  are  mandated  by rules of the  Securities  and  Exchange
         Commission. There can be no assurance provided to any executive officer
         or any other holder of the Company's  securities  that the actual stock
         price  appreciation  over the 5 year option term will be at the assumed
         5% and 10%  levels or at any other  defined  level.  Unless  the market
         price of the common stock  appreciates  over the option term,  no value
         will be realized  from the option  grants  made to the Named  Executive
         Officers.

(3)      The options vest in equal  installments  over five years  commencing on
         the first  anniversary  of the date of grant  (December  8, 1998).  The
         options are  exercisable  upon  vesting.  Does not  include  options to
         purchase 10,000 shares of  common  stock  granted  to  Joan  B.  Moran,
         Mr. Moran's wife and an employee of the Company.

                                       52
<PAGE>

<TABLE>
<CAPTION>
 Aggregated Option/SAR Exercises in Last Fiscal Year and Fiscal Year End Option/SAR Values
 -----------------------------------------------------------------------------------------


                                                                  Number of Securities          Value of Unexercised
                                                                  Underlying Unexercised            In-the-Money
                                                                         Options                    Options/SARs
                                                                      at FY-End(#)                  at FY-End($)
                           Shares Acquired        Value               Exercisable/                  Exercisable/
         Name              on Exercise (#)     Realized($)            Unexercisable                Unexercisable
         ----              ---------------     -----------            -------------                -------------

<S>                               <C>              <C>               <C>                                <C>
Frederick A. Moran                -                -                 0(E)/200,000(U)                    (1)

</TABLE>

(1)      Based upon the closing price for Company common stock for June 30, 1999
         of $3.00 per share,  none of the options  referenced in this table were
         in-the-money at the close of Fiscal 1999.

Committees of the Board of Directors

On November 9, 1998,  the  Company's  Board of  Directors  established  an Audit
Committee and Compensation Committee. Clayton F. Moran, Dr. Hussein Elkholy, and
Dr. Leonard Hausman serve on the Audit  Committee.  The Audit Committee  reviews
and reports to the Board of Directors with respect to the selection,  retention,
termination  and  terms  of  engagement  of  the  Company's  independent  public
accountants,  and maintains  communications  among the Board of  Directors,  the
independent public accountants, and the Company's internal accounting staff with
respect to accounting and audit  procedures.  The Audit  Committee also reviews,
with management,  the Company's  internal  accounting and control procedures and
policies and related matters.

The Compensation  Committee consists of Frederick A. Moran,  James Dittman,  and
Dr.  Leonard  Hausman.  James Dittman and Dr. Leonard  Hausman are  non-employee
directors  within the meaning of Rule 16b-3 under the  Exchange  Act and outside
directors  within the meaning of Section 162(m) of the Internal  Revenue Code of
1986, as amended.  The Compensation  Committee  recommends general  compensation
policies to the Board,  oversees the Company's  compensation plans,  establishes
the  compensation  levels for  executive  officers  and advises the Board on the
compensation policies for the Company's executive officers.

                                       53
<PAGE>

The Board may, from time to time, establish other committees of the Board.

Director Compensation

As compensation for their service to the Company,  each independent  Director is
granted  upon  initial  appointment  options to  purchase  25,000  shares of the
Company's  common  stock.  Other than the stock options  granted to  independent
Directors,  Directors do not receive a salary,  payment or  reimbursement of any
kind for their service to the Company.

On November 4, 1998, the Company  granted each of Dr. Leonard  Hausman and James
Dittman options to purchase 25,000 shares of Company common stock at an exercise
price of $4.00 per share, in connection with their appointment as Directors. The
options  vest in equal  installments  over three years  commencing  on the first
anniversary of the date of grant and are contingent upon continued  service as a
member of the Board of Directors.

On July 8,  1998,  the  Company  granted  to Dr.  Hussein  Elkholy  an option to
purchase  25,000 shares of Company  common stock at an exercise  price of $7.625
per share, in connection with his service as a Director.  As originally  issued,
the options vested in equal installments over five years commencing on the first
anniversary of the date of grant and was contingent upon continued  service as a
member of the  Company's  Board of Directors.  These  options were  subsequently
amended to vest in equal  installments  over three years commencing on the first
anniversary of the date of grant.  On October 21, 1998,  the Company's  Board of
Directors  repriced the exercise price for all outstanding stock options granted
to employees and directors serving the Company as of October 21, 1998 to $4.125.
Dr. Elkholy's options were repriced  accordingly.  See  "Compensation  Committee
Report" for a description of the Repricing.

Employment  Contracts  and  Termination  of  Employment  and   Change-in-Control
Arrangements

The Company has an employment  agreement with Frederick A. Moran. The agreement,
which is dated March 3, 1998,  provides  for an initial  term of five years with
year-to-year renewals in the event that neither Mr. Moran nor the Company elects
to terminate  the agreement  after the initial term or otherwise.  The agreement
contains   non-competition   and   non-solicitation   provisions  which  survive
employment for a term of one year. Mr. Moran's  current base salary is $125,000.
Upon Mr. Moran's death, incapacity or termination without "cause", as defined in
the  agreement,  Mr.  Moran is entitled to a lump sum payment at the time of the
termination  of his  employment  equal to one year's base salary.  Mr. Moran has
been granted  options to purchase  shares of Company  common stock.  See "Option
Grants in Last Fiscal Year."

                                       54
<PAGE>

Compensation  Committee  Interlocks and Insider  Participation  in  Compensation
Decisions

On November 9, 1998, the Company's Board of Directors established a Compensation
Committee.  The  Compensation  Committee  consists of Frederick A. Moran,  James
Dittman,  and Dr. Leonard  Hausman.  James Dittman and Dr.  Leonard  Hausman are
non-employee  directors  within the meaning of Rule 16b-3 under the Exchange Act
and  outside  directors  within the  meaning of Section  162(m) of the  Internal
Revenue Code of 1986,  as amended.  Mr. Moran serves as an executive  officer of
the  Company  and as an  officer  of each  of the  Company's  subsidiaries.  The
Compensation  Committee recommends general  compensation  policies to the Board,
oversees the Company's  compensation plans,  establishes the compensation levels
for executive  officers and advises the Board on the  compensation  policies for
the Company's executive officers. Prior to the establishment of the Compensation
Committee,   compensation  matters  were  handled  by  the  Company's  Board  of
Directors.   The  Board  of  Directors,   prior  to  the  establishment  of  the
Compensation  Committee,  consisted of Frederick A. Moran,  Dr. James C. Roberts
and Dr. Hussein Elkholy.

No executive officer of the Company served as a member of the board of directors
of any entity that had one or more executive officers serving as a member of the
Company's Board of Directors or Compensation Committee.

Comparison of 5 Year Cumulative Total Returns

The  following  Performance  Graph sets forth the  Company's  total  stockholder
return (1) as compared  to: (i) the  University  of Chicago  Graduate  School of
Business  CRSP Total Return Index for the AMEX Market  (U.S.  companies)  ("CRSP
Index")(2),  and (ii) a Peer Group  selected on the Basis of a 3-Digit SIC Group
(SIC 4810-4819  U.S.). The table assumes that $100 was invested on June 30, 1994
in the Company's common stock, the CRSP Index and the peer group index, and that
all dividends were reinvested.  In addition,  the graph weighs the peer group on
the basis of its respective market capitalization,  measured at the beginning of
each relevant time period.

         (1)      The Company became involved in the telecommunications industry
                  on March 6,  1998.  Prior to  March 6,  1998 the  Company  was
                  involved  in  other  unrelated  industries.   The  Peer  Group
                  reflects  the  Company's  SIC Group and does not  reflect  the
                  Company's  SIC Groups for  periods  prior to the March 6, 1998
                  acquisition.  Consequently,  a comparison  of the Peer Group's
                  performance  to the  performance  of the  Company  during  the
                  period  March  6,  1998 to June 30,  1999  may be  meaningful,
                  however, a comparison of the Peer Group's  performance to that
                  of the Company for periods  prior to the Sky King  Connecticut
                  Acquisition  is unlikely to be  meaningful.  Furthermore,  the
                  comparisons  presented  may not be indicative of the Company's
                  future performance.

                                       55
<PAGE>

         (2)      The  Performance  Graph  contains  an AMEX index  because  the
                  Company's  common stock began  trading on the  American  Stock
                  Exchange, Inc. on July 7, 1998.

<TABLE>
<CAPTION>
                        Company           Market           Peer
     Date                Index            Index            Index
     ----                -----            -----            -----
   <S>                <C>               <C>             <C>
   06/30/94            $ 100.000         $ 100.000       $ 100.000
   09/30/94            $ 158.333         $ 108.444       $ 103.144
   12/30/94             $ 75.000         $ 106.650        $ 94.658
   03/31/95             $ 75.000         $ 116.023        $ 97.884
   06/30/95             $ 70.833         $ 132.630       $ 103.357
   09/29/95             $ 86.667         $ 148.429       $ 122.765
   12/29/95             $ 75.000         $ 149.802       $ 129.288
   03/29/96             $ 78.333         $ 157.079       $ 125.054
   06/28/96            $ 120.000         $ 169.251       $ 129.198
   09/30/96             $ 98.333         $ 174.994       $ 121.492
   12/31/96             $ 70.000         $ 183.402       $ 132.218
   03/31/97             $ 68.333         $ 174.003       $ 127.850
   06/30/97             $ 56.667         $ 205.630       $ 151.727
   09/30/97             $ 60.833         $ 240.644       $ 167.637
   12/31/97             $ 70.000         $ 223.964       $ 193.294
   03/31/98             $ 70.000         $ 262.443       $ 241.091
   06/30/98             $ 70.000         $ 268.439       $ 245.650
   09/30/98             $ 37.869         $ 239.271       $ 234.357
   12/31/98             $ 40.164         $ 309.650       $ 316.453
   03/31/99             $ 36.721         $ 345.411       $ 350.460
   06/30/99             $ 27.541         $ 377.785       $ 397.111

</TABLE>

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth  certain  information  regarding the  beneficial
ownership of the Company  common stock as of September 14, 1999 with respect to:
(i) each  person  known by the  Company  to  beneficially  own 5% or more of the
outstanding  shares  of  Company  common  stock;  (ii)  each  of  the  Company's
directors;  (iii) each of the Company's Named Executive  Officers;  and (iv) all
directors and executive officers of the Company as a group.  Except as otherwise
indicated,  each person set forth below has sole voting and investment  power on
the shares reported.

                                       56
<PAGE>

<TABLE>
<CAPTION>
                                                           Amount and Nature of                Percent
Name and Address of Beneficial Owner                      Beneficial Ownership(1)             Of Class
- ------------------------------------                      -----------------------             --------

<S>                                                               <C>                            <C>
Frederick A. Moran                                                3,311,125 (2)                  16.4%
75 Holly Hill Lane
Greenwich, CT 06830

Dr. Hussein Elkholy                                                   8,333 (3)                      *
781 Oneida Trail
Franklin Lakes, NJ 07417

Dr. Leonard Hausman                                                   8,333 (4)                      *
70 Neshobe Road
Waban, MA   02468

James B. Dittman                                                     10,333 (5)                      *
8 Worthington Ave.
Spring Lake, NJ   07762

Clayton F. Moran                                                  1,427,600 (6)                   7.1%
75 Holly Hill Lane
Greenwich, CT 06830

Frederick W. Moran                                                1,402,750 (7)                   7.0%
230 Park Avenue
13th Floor
New York, NY 10169

PortaCom Wireless, Inc.                                           4,281,878 (8)                  21.2%
10061 Talbert Avenue
Suite 200
Fountain Valley, CA 92708

All executive officers and directors                              4,791,724                      23.7%
as a group (8 persons)

</TABLE>

(*)      Less than 1%.

(1)      The securities  "beneficially owned" by an individual are determined in
         accordance  with the definition of "beneficial  ownership" set forth in
         the regulations  promulgated under the Securities Exchange Act of 1934,
         and, accordingly, may include securities owned by or for, among others,
         the  spouse  and/or  minor  children  of an  individual  and any  other
         relative  who has the same  home as such  individual,  as well as other
         securities  as  to  which  the  individual  has  or  shares  voting  or
         investment  power or which each person has the right to acquire  within
         60  days of the  date  hereof  through  the  exercise  of  options,  or
         otherwise.  Beneficial ownership may be disclaimed as to certain of the
         securities.  This table has been prepared based on 20,173,583 shares of
         common stock outstanding as of September 14, 1999.

                                       57
<PAGE>

(2)      Includes  527,817  shares  owned  directly  by  Mr.  Moran  as  well as
         2,783,308 shares  owned, directly or indirectly,  by certain members of
         Mr. Moran's family and  certain  entities  associated  with Mr. Moran's
         family,  whose ownership is  attributed to Mr. Moran.  Does not include
         shares  beneficially  owned  by  Mr.  Moran's  mother.  Also,  does not
         include  1,402,750  shares  owned by  Frederick W. Moran and  1,427,600
         beneficially  owned  by Clayton F. Moran,  both of whom are Mr. Moran's
         adult children.  Does not include options to purchase 210,000 shares of
         common stock which may vest on and after December 1999.

(3)      Includes  options to purchase 8,333 shares of common stock which vested
         in July,  1999.  Does not include  options to purchase 16,667 shares of
         common stock which may vest on or after July, 2000.

(4)      Includes options to purchase 8,333 shares of common stock which vest in
         November,  1999.  Does not include options to purchase 16,667 shares of
         common stock which may vest on or after November 4, 2000.

(5)      Includes  2,000  shares and options to purchase  8,333 shares of common
         stock  which  vest in  November,  1999.  Does not  include  options  to
         purchase  16,667  shares  of  common  stock  which may vest on or after
         November 4, 2000.

(6)      Includes  options  to  purchase  2,000 shares  of  common  stock.  Does
         not  include  options to purchase  53,000  shares of common stock which
         may  vest on and after  December 8, 1999.  An adult son of Frederick A.
         Moran  and employed as Vice-President, Finance of the Company.

(7)      An adult son of Frederick A. Moran.

(8)      Pursuant to the terms of a settlement  agreement  dated  November  1998
         (the "Settlement Agreement"),  approximately 2,000,000 of the shares of
         common stock held by PortaCom are currently  being held in escrow,  and
         may be  retained in escrow for up to 18 months from  November  1998.  A
         portion or all of these  shares may be released to PortaCom  contingent
         upon  certain   performance   criteria  set  forth  in  the  settlement
         agreement.  For example,  the 2,000,000 shares being held in escrow may
         be  released if the closing  market  price of a share of the  Company's
         common  stock is less than $5.00 on any 40 trading  days during the 120
         consecutive  trading days  subsequent  to August 31,  1999.  We expect,
         given  that the  current  price is less than  $5.00,  that all of these
         shares will be released from escrow.


                                       58
<PAGE>

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Registration of Certain Moran Shares

The Company is in the process of registering  the potential  resale of 6,296,589
shares of Company common stock the  beneficial  ownership of which is attributed
to Frederick A. Moran and certain members of Mr. Moran's  immediate  family (the
"Moran Shares").  The Moran Shares were included in a Registration  Statement on
Form S-1  (Registration  No.  333-80107)  which was filed with the United States
Securities  and  Exchange   Commission  on  June  7,  1999  (the   "Registration
Statement"). Of the Moran Shares included in the Registration Statement, 328,170
of said shares are being  included  pursuant to  registration  rights granted in
connection with the sale of said shares in May 1999 to Mr. Moran,  certain Moran
family  members,  and  certain  trusts  for the  benefit  of Mr.  Moran's  minor
children.

Loans From Director and Officer

In September  1999,  Frederick A. Moran,  a director and officer of the Company,
transferred  personal  funds  totaling  $80,000  to  the  Company.  This  amount
represents a short term loan to be repaid by the Company in accordance  with the
terms of a promissory  note executed by the Company on September  24, 1999.  The
promissory  note is due on September  24, 2000 and provides for an interest rate
of eight percent (8%) per annum.

Between January and February 1999, Frederick A. Moran transferred personal funds
totaling $500,000 to the Company. This amount represents a short-term loan to be
repaid by the Company in accordance with the terms of a promissory note executed
by the Company on January 26, 1999. The  promissory  note which was to be due on
or before July 26, 1999,  bore an interest  rate of ten percent (10%) per annum.
The Company paid the promissory note in full on May 13, 1999.

On October 22, 1998,  Frederick A. Moran  transferred  personal  funds  totaling
$65,000 to the Company.  This amount  represented  a short-term  loan bearing no
interest. The Company paid back the loan in full on October 26, 1998.

Private Placement Transactions

Through  Securities  Purchase  Agreements dated May 5, 1999, the Company sold an
aggregate of 328,170  shares of Company  common  stock,  at a price of $3.00 per
share,  the closing  market price on the date of sale, to Frederick A. Moran and
Joan B. Moran,  Mr.  Moran's wife, and certain trusts for the benefit of Mr. and
Mrs.  Moran's minor children in a non-public  offering exempt from  registration
pursuant to Section 4(2) and Rule 506 of Regulation D of the Act.

Through Securities Purchase Agreements dated December 23, 1998, the Company sold
an aggregate of 245,159 shares of Company common stock, at a price of $3.625 per
share,  to certain  entities  associated with and family members of Frederick A.
Moran in a non-public offering exempt from registration pursuant to Section 4(2)
and Rule 506 of Regulation D of the Act.

                                       59
<PAGE>

Certain Transactions Arising out of Sky King Connecticut Acquisition

In connection  with the Sky King  Connecticut  Acquisition,  the Company  issued
shares of Company  Series A Convertible  Preferred  Stock ("Series A Stock") and
Series B Convertible  Preferred  Stock ("Series B Stock") to Frederick A. Moran,
and certain  family members of and entities  associated  with Mr. Moran which in
the aggregate totaled  approximately  5,537,670 shares. Also, the Company issued
shares of Series A Stock and Series B stock to the Roberts Family Trust which in
the aggregate  totaled  approximately  2,750,000  shares.  James C. Roberts is a
former officer and director of the Company.

In June 1998,  with the  approval of the  respective  Boards of Directors of VDC
Bermuda and the Company, 1,512,500 shares of Series B Stock owned by the Roberts
Family Trust were converted into 1,512,500 shares of Company common stock.

All shares of Series B Stock issued in connection with the Sky King  Connecticut
Acquisition  were  placed in  escrow to be  released  upon the  satisfaction  of
certain  performance  criteria  set forth in the Escrow  Agreement,  dated as of
March 6, 1998  (the  "Escrow  Agreement").  In May 1998,  the  Company  released
600,000  shares of Series B Stock from  escrow  based upon the  satisfaction  of
certain  criteria  identified on the Escrow  Agreement.  On August 31, 1998, the
Company released an additional  3,900,000 shares of Series B Stock as additional
performance criteria were satisfied.

Certain  members of the management and Board of Directors of VDC Bermuda and the
Company,  among others,  had interests in the Domestication  Merger that were in
addition to the  interests of the members and  stockholders  of said  companies.
Upon the consummation of the Domestication Merger, all of the outstanding shares
of VDC Bermuda common stock were convertible,  on a share-for-share  basis, into
shares of Company  common stock.  Additionally,  all shares of Company  Series A
Stock and Series B Stock,  were  automatically  converted,  on a share-for-share
basis,  into  shares of  Company  common  stock.  Upon the  consummation  of the
Domestication  Merger,  Frederick A. Moran,  Chairman,  Chief Executive Officer,
Chief Financial Officer, Secretary and Director of the Company together with his
spouse and his minor  children,  received  2,849,150 of Company  common stock; a
trust for the benefit of Dr.  James C.  Roberts,  an officer and director of the
Company and his family received  2,750,000  shares of Company common stock;  and
Clayton F. Moran, Vice President of Finance of the Company,  received  1,422,850
shares of Company common stock.

The Company  common stock issued upon the  conversion  of the Series A Stock and
Series B Stock to Frederick  A. Moran,  certain  family  members of and entities
associated  with Mr. Moran,  and to the Roberts  Family Trust were subject to an
eighteen  month  contractual  restriction  on  resale  (the  "Restriction").  On
December  15,  1998,  the  Company  removed the  Restriction  from all shares of
Company  common  stock held by  Frederick  A. Moran,  and family  members of and
entities  associated  with  Frederick A. Moran (in the  aggregate  approximately
5,537,670  shares).  The Company removed this Restriction in order to permit the
Morans  more  flexibility  with  regard to  providing  the  Company  with future
financing.  Also, on December 15, 1998 the Company removed the Restriction  from
all  shares  held by the  Roberts  Family  Trust in  connection  with a  certain
Settlement  Agreement  by and among  the  Company,  Dr.  James C.  Roberts,  and
Frederick  A. Moran,  dated  November 19, 1998 (in the  aggregate  approximately
750,000 shares),  pursuant to which Dr. Roberts resigned from all positions held
with the Company and its subsidiaries  and surrendered to the Company  1,875,000
shares of Company common stock.

                                       60
<PAGE>

Certain Transactions and Agreements with PortaCom

On June 22, 1998 the Company acquired from PortaCom Wireless,  Inc. ("PortaCom")
2 million shares of the common stock of Metromedia China Corporation ("MCC") and
warrants  to  purchase 4 million  shares of common  stock of MCC at an  exercise
price of $4.00 per share, for an aggregate purchase price of 5,300,000 shares of
common stock and approximately $370,000 in cash.

In March 1998,  PortaCom filed a voluntary  petition for bankruptcy relief under
Chapter 11 of the United States  Bankruptcy Code in the United States Bankruptcy
Court District of Delaware. During the course of the bankruptcy proceedings, the
acquisition was amended to provide that the Company would fund an escrow account
in the amount of up to $2,682,000 (the "Escrow Cash") for the benefit of holders
of priority  unsecured claims and general  unsecured  claims against  PortaCom's
bankruptcy  estate.  To the extent  that the cash  escrow was used by  PortaCom,
PortaCom  received  proportionally  fewer  Company  shares.  The Escrow Cash and
5,300,000  shares  (the  "Escrow  Shares")  were  placed in escrow  pending  the
resolution of the disputed claims against PortaCom's bankruptcy estate.

In October  1998,  the Company  filed a motion in the United  States  Bankruptcy
Court to block  the  distribution  of  escrowed  assets in  connection  with the
bankruptcy  of PortaCom.  The Company filed the motion to permit it to undertake
discovery  relative  to certain  aspects of its  investment  in MCC prior to the
distribution of escrowed  assets.  Following the submission of that motion,  the
Company, PortaCom, and certain other interested parties, agreed on a stipulation
releasing  the majority of the Escrow Cash and Escrow  Shares,  as reduced based
upon the use of Escrow Cash, from escrow in accordance  with PortaCom's  Amended
Plan of  Reorganization as Modified (the "Plan") and postponing the distribution
of certain Escrow Shares to PortaCom and PortaCom shareholders.

In November 1998, PortaCom,  the Company and Michael Richard, a PortaCom officer
charged  with  certain   responsibilities  in  distributing  certain  assets  in
connection with the Plan, entered into a Settlement  Agreement pursuant to which
2 million of the Escrow  Shares  will be  retained  in escrow for up to eighteen
(18) months (the  "Retained  Shares").  A portion or all of the Retained  Shares
shall be released to PortaCom  contingent  upon  certain  performance  criteria.
Those shares not so released will be returned to the Company.

As of February 1999, PortaCom had used $1,669,839 of the Escrow Cash,  resulting
in PortaCom's  return,  or obligation  to return,  186,105  Escrow Shares to the
Company. The unused Escrow Cash has been returned to the Company.

Settlement Agreement with Roberts

Pursuant to the terms of a Settlement,  Release and Discharge  Agreement,  dated
November 19, 1998, by and among the Company,  Dr. James C. Roberts and Frederick
A. Moran,  Dr. Roberts  resigned from all positions he held with the Company and
its  subsidiaries.   Also  in  connection  with  this  agreement,   Dr.  Roberts
surrendered  1,875,000 shares of Company common stock to the Company's  treasury
and  the  Company  forgave  indebtedness  totaling  $164,175  owed  to it by Dr.
Roberts.

                                       61
<PAGE>


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

A.      Financial Statements filed as part of this Report:

         Auditors' Report of BDO Seidman LLP, Independent Auditors, on Company's
         Consolidated  Financial  Statements for the fiscal years ended June 30,
         1999 and 1998, and 1997.

         Consolidated Balance Sheets of the Company as of June 30, 1999, 1998.

         Consolidated  Statements  of  Operations  of the Company for the fiscal
         years ended June 30, 1999, 1998, and 1997.

         Consolidated  Statements  of Cash Flows of the  Company  for the fiscal
         years ended June 30, 1999, 1998, and 1997.

         Consolidated  Statements of Stockholders' Equity of the Company for the
         fiscal years ended June 30, 1999, 1998, and 1997.

         Notes to Consolidated Financial Statements of the Company

B. The following Exhibits are filed as part of this Report:

         The following  Exhibits are attached hereto and incorporated  herein by
reference.

<TABLE>
<CAPTION>
      Exhibit No.                                   Description                                 Method of Filing
      -----------                                   -----------                                 ----------------

<S>         <C>                                                                                        <C>
            2.1           Amended and Restated  Agreement and Plan of Merger,  dated as of             (1)
                          December  10,  1997,  by  and  among VDC Corporation  Ltd.,  VDC
                          Communications,   Inc. (formerly known  as VDC (Delaware), Inc.)
                          and Sky King Communications, Inc.

            2.2           Amendment to Amended and Restated  Agreement and Plan of Merger,             (1)
                          dated as of March 6, 1998,  by and among VDC  Corporation  Ltd.,
                          VDC  Communications,  Inc. (f/k/a VDC (Delaware),  Inc.) and Sky
                          King Communications, Inc.

                                       62
<PAGE>

            2.3           Agreement  and Plan of Merger,  made as of  October 5, 1998,  by             (2)
                          and between VDC Corporation  Ltd. and VDC  Communications,  Inc.
                          (f/k/a Sky King Communications, Inc.)

            2.4           Certificate of Merger of Sky King Communications,  Inc. into VDC             (1)
                          Communications, Inc. (formerly known as VDC (Delaware), Inc.)

            2.5           Certificate  of  Merger  of  VDC   Corporation   Ltd.  into  VDC             (3)
                          Communications, Inc.

            3.1           Certificate of Incorporation,  as amended of VDC Communications,             (2)
                          Inc.

            3.2           Amended and Restated Bylaws of VDC Communications, Inc.                      (2)

            4.1           Specimen of common stock certificate                                         (4)

            4.2           1998 Stock Incentive Plan                                                    (4)

           10.1           Purchase Agreement,  dated as of July 31, 1998, by and among VDC             (5)
                          Corporation  Ltd.,  Masatepe   Communications   U.S.A.,   L.L.C,
                          Activated Communications Limited Partnership and Marc Graubart

           10.2           Bridge Loan Agreement,  dated as of August 1, 1998, by and among             (5)
                          Masatepe Communications U.S.A., L.L.C. and VDC Corporation Ltd.

           10.3           Bridge  Note,  dated as of  August  1,  1998,  made by  Masatepe             (5)
                          Communications U.S.A., L.L.C. in favor of VDC Corporation Ltd.

           10.4           Guaranty,   dated  as  of   August   1,   1998,   by   Activated             (5)
                          Communications Limited Partnership to VDC Corporation Ltd.

           10.5           Amended  and  Restated  Asset  Purchase  Agreement  between  VDC             (6)
                          Corporation Ltd. and PortaCom Wireless,  Inc., dated as of March
                          23, 1998, as amended by two Bankruptcy  Court  Stipulations  and
                          Orders  in Lieu of  Objection,  dated as of  April  3,  1998 and
                          April 23, 1998, respectively

                                       63
<PAGE>

           10.6           Escrow  Agreement by and among VDC  Corporation  Ltd.,  PortaCom             (6)
                          Wireless,  Inc., the Official  Committee of Unsecured  Creditors
                          of  PortaCom  Wireless,   Inc.  and  Klehr,  Harrison,   Harvey,
                          Branzburg & Ellers, LLP, dated as of April __, 1998

           10.7           Memorandum  of  Understanding,  dated June 8, 1998, by and among             (7)
                          VDC Corporation Ltd.,  PortaCom Wireless,  Inc. and the Official
                          Committee of Unsecured Creditors of PortaCom Wireless, Inc.

           10.8           Closing Escrow  Agreement,  dated June 8, 1998, by and among VDC             (7)
                          Corporation  Ltd.,  PortaCom  Wireless,  Inc.,  Metromedia China
                          Corporation,  the Official  Committee of Unsecured  Creditors of
                          PortaCom Wireless, Inc. and Klehr, Harrison,  Harvey,  Branzburg
                          & Ellers LLP

           10.9           Promissory  Note,  dated June 9, 1998,  made by VDC  Corporation             (7)
                          Ltd.       in       favor      of       PortaCom       Wireless,
                          Inc.

          10.10           Assignment, dated June 8, 1998, by PortaCom Wireless, Inc.                   (7)

          10.11           Loan   Agreement,   dated   November  10,   1997,   between  VDC             (7)
                          Corporation Ltd. and PortaCom Wireless, Inc.

          10.12           Pledge   Agreement,   dated  November  10,  1997,   between  VDC             (7)
                          Corporation Ltd. and PortaCom Wireless, Inc.

          10.13           Security  Agreement,   dated  November  10,  1997,  between  VDC             (7)
                          Corporation Ltd. and PortaCom Wireless, Inc.

          10.14           Debtor-in-Possession  Loan, Pledge and Security Agreement, dated             (7)
                          March  23,  1998  between  VDC   Corporation  Ltd  and  PortaCom
                          Wireless, Inc.

          10.15           Waiver, dated June 8, 1998, by VDC Corporation Ltd.                          (7)

          10.16           Asset Purchase  Agreement between VDC Corporation Ltd. and Rozel             (1)
                          International   Holdings  Limited,   dated  December  18,  1997,
                          including Exhibits thereto

                                       64
<PAGE>

          10.17           Asset  Purchase  Agreement  between  VDC  Corporation  Ltd.  and             (1)
                          Tasmin  Limited,  dated  February 10, 1998,  including  Exhibits
                          thereto

          10.18           Promissory  Note  from HPC  Corporate  Services  Limited,  dated             (1)
                          March 2, 1998

          10.19           Employment Agreement of Frederick A. Moran, as amended                       (1)

          10.20           Employment Agreement of Charles W. Mulloy                                    (5)

          10.21           Option to Purchase 10,000 Shares Granted to Charles W. Mulloy                (5)

          10.22           Option to Purchase 50,000 Shares Granted to Charles W. Mulloy                (5)

          10.23           Registration  Rights Agreements between VDC Corporation Ltd. and             (5)
                          Charles W. Mulloy

          10.24           Employment Agreement of Clayton F. Moran                                     (5)

          10.25           Option to Purchase 10,000 Shares Granted to Clayton F. Moran                 (5)

          10.26           Registration  Rights Agreement  between VDC Corporation Ltd. and             (5)
                          Clayton F. Moran

          10.27           Director Agreement with Dr. Hussein Elkholy                                  (5)

          10.28           Option to Purchase 25,000 Shares Granted to Dr. Hussein Elkholy              (5)

          10.29           Registration  Rights Agreement  between VDC Corporation Ltd. and             (5)
                          Dr. Hussein Elkholy

          10.30           Settlement,  Release and Discharge  Agreement,  by and among VDC             (8)
                          Communications,  Inc.,  Dr. James C.  Roberts,  and Frederick A.
                          Moran, dated November 19, 1998

                                       65
<PAGE>

          10.31           Settlement Agreement between VDC Communications,  Inc., PortaCom             (8)
                          Wireless, Inc., and Michael Richards, dated November 24, 1998

          10.32           Director  Agreement with Dr. Leonard Hausman,  dated November 4,             (9)
                          1998

          10.33           Option  to  Purchase   25,000  shares  granted  to  Dr.  Leonard             (9)
                          Hausman, dated November 4, 1998

          10.34           Registration  Rights Agreement  between VDC Corporation Ltd. and             (9)
                          Dr. Leonard Hausman, dated November 4, 1998

          10.35           Director Agreement with James Dittman, dated November 4, 1998                (9)

          10.36           Option to  Purchase  25,000  shares  granted  to James  Dittman,             (9)
                          dated November 4, 1998

          10.37           Registration  Rights Agreement  between VDC Corporation Ltd. and             (9)
                          James Dittman, dated November 4, 1998

          10.38           Settlement,  Release and Discharge  Agreement,  by and among VDC            (10)
                          Communications,  Inc., Masatepe Communications,  U.S.A., L.L.C.,
                          and Marc Graubart, dated March 9, 1999

          10.39           Form of Securities Purchase Agreement, dated December 23, 1998              (10)

          10.40           Form of Securities Purchase Agreement, dated May 5, 1999                    (10)

          10.41           Form of Securities Purchase Agreement, dated May 7, 1999                    (10)

          10.42           Securities Purchase Agreement,  between PGP I Investors, LLC and            (10)
                          VDC Communications, Inc., dated May 12, 1999

          10.43           Securities Purchase Agreement,  between Paradigm Group, LLC, and             (3)
                          VDC Communications, Inc., dated May 17, 1999

          10.44           Form of Employment Agreement                                                 (3)

                                       66
<PAGE>

          10.45           Form of Option Agreement                                                     (3)

          10.46           Form of Registration Rights Agreement                                        (3)

          10.47           Form of Incentive Stock Option Agreement                                     (3)

          10.48           Incentive Stock Option Agreement  between Frederick A. Moran and             (3)
                          VDC Communications, Inc., dated December 8, 1998

          10.49           Promissory   Note,   dated   January  26,  1999,   made  by  VDC             (12)
                          Communications, Inc. in favor of Frederick A. Moran

          10.50           Promissory  Note,   dated  September  24,  1999,   made  by  VDC             (12)
                          Communications, Inc. in favor of Frederick A. Moran

           21.1           Subsidiaries of Registrant                                                   (12)

           27.1           Financial Data Schedule                                                      (12)

</TABLE>

(1) Filed as an Exhibit to VDC  Corporation  Ltd.'s  Current Report on Form 8-K,
dated March 6, 1998, and incorporated by reference herein.

(2) Filed as an  Exhibit to  Registrant's  registration  statement  on Form S-4,
filed with the SEC on September 9, 1998, and incorporated by reference herein.

(3) Filed as an  Exhibit to  Registrant's  registration  statement  on Form S-1,
filed with the SEC on June 7, 1999, and incorporated by reference herein.

(4) Filed as an Exhibit to  Registrant's  registration  statement on Form 8-A/A,
filed with the SEC on January 19, 1999, and incorporated by reference herein.

(5) Filed as an Exhibit to VDC  Corporation  Ltd.'s Form 10-K for the year ended
June 30,  1998,  as amended by Form 10-K/A  filed with the SEC on  February  17,
1999, and incorporated herein by reference.

(6) Filed as an  Exhibit to VDC  Corporation  Ltd.'s  Form 10-Q for the  quarter
ended March 31, 1998, and incorporated by reference herein.

(7) Filed as an Exhibit to VDC  Corporation  Ltd.'s  Current Report on Form 8-K,
dated June 22, 1998, and incorporated by reference herein.

(8)  Filed as an  Exhibit  to  Registrant's  Current  Report  on Form 8-K  dated
November 19, 1998, and incorporated by reference herein.

(9) Filed as an Exhibit to Registrant's Form 10-Q for the quarter ended December
31, 1998, and incorporated herein by reference.

                                       67
<PAGE>

(10) Filed as an Exhibit to  Registrant's  Form 10-Q for the quarter ended March
31, 1999, and incorporated herein by reference.

(11) Filed as an Exhibit to VDC  Corporation  Ltd.'s Current Report on Form 8-K,
dated May 21,  1998,  as amended by Form  8-K/A,  filed with the SEC on June 19,
1998, and incorporated by reference herein.

(12) Filed herewith.

C.      Reports on Form 8-K

        None.

                                       68
<PAGE>

Report of Independent Certified Public Accountants


Board of Directors and Stockholders of
VDC Communications, Inc. and Subsidiaries
Greenwich, Connecticut

We  have  audited  the   accompanying   consolidated   balance   sheets  of  VDC
Communications,  Inc.  and  Subsidiaries  as of June  30,  1998 and 1999 and the
related consolidated statements of operations and retained earnings, and of cash
flows for each of the three  years in the  period  ended  June 30,  1999.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of VDC
Communications,  Inc.  and  Subsidiaries  as of June 30, 1998 and 1999,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period  ended June 30, 1999,  in  conformity  with  generally
accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
financial statements,  the Company has suffered recurring losses from operations
that raise  substantial  doubt about its ability to continue as a going concern.
Management's  plans in regard to this matter are also  described  in Note 2. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

The Company's investment in Metromedia China Corporation is valued in the manner
described in Note 4.

                                                              BDO Seidman, LLP

Valhalla, New York
September 3, 1999
                                       F-1
<PAGE>

<TABLE>
<CAPTION>
                    VDC COMMUNICATIONS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------

                                                                                                         June 30,
                                                                                                 1998               1999
                                                                                                 ----               ----
<S>                                                                                         <C>                <C>
Assets
Current:
     Cash and cash equivalents                                                              $ 2,212,111           $ 317,799
     Restricted cash                                                                                  -             475,770
     Marketable securities                                                                      451,875              90,375
     Accounts receivable, net of allowance for doubtful accounts
      of $7,000 in 1999                                                                               -           1,251,581
     Notes receivable - current                                                               2,800,000             249,979
                                                                                              ---------             -------
          Total current assets                                                                5,463,986           2,385,504

Property and equipment, less accumulated depreciation                                           331,316           4,888,163
Notes receivable, less current portion                                                        1,500,000                   -
Investment in MCC                                                                            37,790,877           2,400,000
Other assets                                                                                    737,505             328,394
                                                                                                -------             -------
          Total assets                                                                      $45,823,684        $ 10,002,061
                                                                                            ===========        ============

Liabilities and Stockholders' Equity
Current:
     Accounts payable and accrued expenses                                                    $ 156,185         $ 2,160,839
     Current portion of capitalized lease obligations                                                 -             426,356
     ------------------------------------------------                                           -------             -------
          Total current liabilities                                                             156,185           2,587,195

     Long-term portion of capitalized lease obligations                                               -             847,334
                                                                                                -------             -------
          Total liabilities                                                                     156,185           3,434,529
                                                                                                -------           ---------

Commitment and Contingencies

Stockholders' equity:
     Preferred stock, $0.0001 par value, authorized 10 million
     shares; issued and outstanding-none                                                              -                   -
     Convertible  preferred stock series B, non-voting,  $0.0001 par value, none
     authorized issued or outstanding at June 30, 1999
     4.5 million shares authorized, issued and outstanding at June 30, 1998                          60                   -
     Common stock, $0.0001 par value, authorized 50 million shares
     issued - 20,186,462 and 15,449,107 at
     June 30, 1999 and 1998, respectively                                                         1,545               2,018
     Additional paid-in capital                                                              51,234,105          67,737,195
     Accumulated deficit                                                                     (4,218,035)        (60,339,393)
     Treasury stock - at cost, 1,875,000 shares at June 30, 1999
     and none at June 30, 1998                                                                        -            (164,175)
     Stock subscriptions receivable                                                          (1,425,951)           (344,700)
     Accumulated comprehensive income (loss)                                                     75,775            (323,413)
                                                                                                 ------            --------
          Total stockholders' equity                                                         45,667,499           6,567,532
                                                                                             ----------           ---------
Total liabilities and stockholders' equity                                                  $45,823,684        $ 10,002,061
                                                                                            ===========        ============

See accompanying notes to consolidated financial statements.

</TABLE>

                                       F-2
<PAGE>


             VDC COMMUNICATIONS, INC. AND SUBSIDIARIES CONSOLIDATED
                 STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                 -----------------------------------------------

<TABLE>
<CAPTION>
                                                                                     Year Ended June 30,
                                                                         1997              1998                 1999
                                                                         ----              ----                 ----

<S>                                                                 <C>            <C>                    <C>
Revenue                                                             $   43,248     $      99,957          $   3,298,357

Operating Expenses

  Costs of services                                                     22,020            28,460              5,155,752
  Selling, general and administrative expenses                          53,657         1,167,429              4,636,230
  Non-cash compensation expense                                              -         2,254,000             16,146,000
  Asset impairment charges                                                                                    1,644,385
                                                                        ------         ---------              ---------

     Total operating expenses                                           75,677         3,449,889             27,582,367
                                                                        ------         ---------             ----------

Operating loss                                                         (32,429)       (3,349,932)           (24,284,010)

Other income (expense):
  Writedown of investment in MCC                                             -                 -            (21,328,641)
  Loss on note restructuring                                                 -                 -             (1,598,425)
  Other income (expense)                                                     -           195,122                (63,637)
                                                                                         -------                -------
    Total other income (expense)                                             -           195,122            (22,990,703)

  Equity in loss of affiliate                                                -                 -               (867,645)
                                                                                                               --------

Net loss                                                               (32,429)       (3,154,810)           (48,142,358)
                                                                       -------        ----------            -----------

Other comprehensive income (loss), net of tax:
     Unrealized gain (loss) on marketable securities                         -            75,775               (399,188)
                                                                       -------            ------               --------

Comprehensive loss                                                  $  (32,429)    $  (3,079,035)         $ (48,541,546)
                                                                    ==========     =============          =============

Net loss per common share - basic and diluted                       $    (0.01)    $       (0.72)         $       (2.72)
                                                                    ----------     -------------          -------------
Weighted average number of shares outstanding                        3,699,838         4,390,423             17,678,045
                                                                     ---------         ---------             ----------


</TABLE>

See accompanying notes to consolidated financial statements.


                                       F-3
<PAGE>

                    VDC COMMUNICATIONS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 -----------------------------------------------
<TABLE>
<CAPTION>

                                                                  Convertible         Common Stock
                                                                Preferred Stock
                                                                    Series B
                                                                     Shares      Amount   Shares
                                                                     ------      ------   ------
<S>                                                              <C>           <C>     <C>
Balance - June 30, 1996 ...............................                  --    $  --    5,500,000
Capital contribution ..................................                  --       --           --
Net loss ..............................................                  --       --           --
                                                       ------------------------------------------
Balance - June 30, 1997 ...............................                  --       --    5,500,000

Reverse acquisition ...................................                  --       --    3,697,908
Release of escrow shares ..............................             600,000       60           --
collection on stock subscription receivable ...........                  --       --           --
issuance of common shares in connection ...............
with investment in MCC ................................                  --       --    4,965,828
Issuance of common stock ..............................                  --       --    1,130,584
Issuance of common stock for note .....................                  --       --      154,787
Unrealized gain on marketable securities ..............                  --       --           --
Net loss ..............................................                  --       --           --
                                                       ------------------------------------------
Balance - June 30, 1998 ...............................             600,000       60   15,449,107

Release of escrow shares ..............................           3,900,000      390           --
Issuance of common stock in connection with acquisition                  --       --      154,444
collection on stock subscription receivable ...........                  --       --           --
Conversion of preferred stock into common stock .......          (4,500,000)    (450)   4,500,000
Purchase of treasury stock ............................                  --       --   (1,875,000)
Issuance of common shares in connection ...............
with investment banking fees ..........................                  --       --      290,000
issuance of common shares in connection ...............
with investment in MCC ................................                  --       --      198,067
Return of common stock in connection with .............
investment in MCC .....................................                  --       --   (2,000,000)
Adjustment to common stock issued in ..................
connection with acquisition ...........................                  --       --      (14,160)
Common stock issued to settle claim ...................                  --       --       95,000
issuance of common stock ..............................                  --       --    1,514,004
Unrealized loss on marketable securities ..............                  --       --           --
Net loss ..............................................                  --       --           --
                                                       ------------------------------------------
Balance - June 30, 1999 ...............................                  --    $  --   18,311,462
                                                       ------------------------------------------

                                       F-4
<PAGE>

                                                                              Additional                        Stock
                                                             Common Stock      Paid-in       Accumulated    Subscriptions
                                                                Amount         Capital         Deficit       Receivable
                                                                ------         -------         -------       ----------

<S>                                                       <C>             <C>             <C>             <C>
Balance - June 30, 1996 ...............................   $        550    $     42,401    $    (26,702)   $         --
Capital contribution ..................................             --          30,930              --              --
Net loss ..............................................             --              --         (32,429)             --
                                                       ---------------------------------------------------------------
Balance - June 30, 1997 ...............................            550          73,331         (59,131)             --

Reverse acquisition ...................................            370       6,053,324              --        (465,838)
Release of escrow shares ..............................             --       3,258,034      (1,004,094)             --
collection on stock subscription receivable ...........             --              --              --         287,800
issuance of common shares in connection ...............
with investment in MCC ................................            497      34,618,127              --              --
Issuance of common stock ..............................            113       5,983,391              --              --
Issuance of common stock for note .....................             15       1,247,898              --      (1,247,913)
Unrealized gain on marketable securities ..............             --              --              --              --
Net loss ..............................................             --              --      (3,154,810)             --
                                                       ---------------------------------------------------------------
Balance - June 30, 1998 ...............................          1,545      51,234,105      (4,218,035)     (1,425,951)

Release of escrow shares ..............................             --      23,399,610      (7,254,000)             --
Issuance of common stock in connection with acquisition             15         700,865              --              --
collection on stock subscription receivable ...........             --              --              --         917,076
Conversion of preferred stock into common stock .......            450              --              --              --
Purchase of treasury stock ............................             --              --              --         164,175
Issuance of common shares in connection ...............
with investment banking fees ..........................             29         724,971        (725,000)             --
issuance of common shares in connection ...............
with investment in MCC ................................             20       1,012,141              --              --
Return of common stock in connection with .............
investment in MCC .....................................           (200)    (13,962,300)             --              --
Adjustment to common stock issued in ..................
connection with acquisition ...........................             (1)        (99,119)             --              --
Common stock issued to settle claim ...................              9         391,865              --              --
issuance of common stock ..............................            151       4,335,057              --              --
Unrealized loss on marketable securities ..............             --              --              --              --
Net loss ..............................................             --              --     (48,142,358)             --
                                                       ---------------------------------------------------------------
Balance - June 30, 1999 ...............................   $      2,018    $ 67,737,195    $(60,339,393)   $   (344,700)
                                                       ---------------------------------------------------------------

                                 F-4 - continued
<PAGE>

                                 Unrealized gain
                                    (loss) on
                                                             Marketable       Treasury Stock    Treasury Stock
                                                             Securities         # of shares           $            Total
                                                             ----------         -----------           -            -----
<S>                                                       <C>                  <C>           <C>             <C>
Balance - June 30, 1996 ...............................   $         --                --     $       --      $     16,249
Capital contribution ..................................             --                --             --            30,930
Net loss ..............................................             --                --             --           (32,429)
                                                       ------------------------------------------------------------------
Balance - June 30, 1997 ...............................             --                --             --            14,750

Reverse acquisition ...................................             --                --             --         5,587,856
Release of escrow shares ..............................             --                --             --         2,254,000
collection on stock subscription receivable ...........             --                --             --           287,800
issuance of common shares in connection ...............
with investment in MCC ................................             --                --             --        34,618,624
Issuance of common stock ..............................             --                --             --         5,983,504
Issuance of common stock for note .....................             --                --             --                 0
Unrealized gain on marketable securities ..............         75,775                --             --            75,775
Net loss ..............................................             --                --             --        (3,154,810)
                                                       ------------------------------------------------------------------
Balance - June 30, 1998 ...............................         75,775                --             --        45,667,499

Release of escrow shares ..............................             --                --             --        16,146,000
Issuance of common stock in connection with acquisition             --                --             --           700,880
collection on stock subscription receivable ...........             --                --             --           917,076
Conversion of preferred stock into common stock .......             --                --             --                --
Purchase of treasury stock ............................             --         1,875,000       (164,175)               --
Issuance of common shares in connection ...............
with investment banking fees ..........................             --                --             --                --
issuance of common shares in connection ...............
with investment in MCC ................................             --                --             --         1,012,161
Return of common stock in connection with .............
investment in MCC .....................................             --                --             --       (13,962,500)
Adjustment to common stock issued in ..................
connection with acquisition ...........................             --                --             --           (99,120)
Common stock issued to settle claim ...................             --                --             --           391,874
issuance of common stock ..............................             --                --             --         4,335,208
Unrealized loss on marketable securities ..............       (399,188)               --             --          (399,188)
Net loss ..............................................             --                --             --       (48,142,358)
                                                       ------------------------------------------------------------------
Balance - June 30, 1999 ...............................   $   (323,413)        1,875,000     $ (164,175)     $  6,567,532
                                                       ------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

                                 F-4 - continued
<PAGE>

                    VDC COMMUNICATIONS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                -------------------------------------------------

<TABLE>
<CAPTION>

                                                                          Year Ended June 30,
                                                                  1997              1998           1999
                                                                  ----              ----           ----
<S>                                                        <C>               <C>             <C>
Cash flows from operating activities:
     Net loss ..........................................   $    (32,429)     $ (3,154,810)   $(48,142,358)
     Adjustments to reconcile net loss to net cash
     provided by operating activities:
     Depreciation and amortization .....................          3,390             6,205       1,107,018
     Writedown of investment in MCC ....................             --                --      21,328,641
     Non-cash compensation expense .....................             --         2,254,000      16,146,000
     Loss on note restructuring ........................             --                --       1,598,425
     Equity in losses of affiliate .....................             --                --         867,645
     Impairment loss ...................................             --                --       1,644,385
     Non-cash severance ................................             --                --         391,875
     Provision for doubtful accounts ...................             --                --           7,000
Changes in operating assets and liabilities:
     Restricted cash ...................................             --                --        (475,770)
     Accounts receivable ...............................             --                --      (1,258,581)
     Other assets ......................................            466            44,146         527,533
     Accounts payable and accrued expenses .............             --            (8,931)      2,004,655
                                                                 ------            ------       ---------
       Net cash used by operating activities ...........        (28,573)         (859,390)     (4,253,532)

Cash flows from investing activities:

     Cash paid for investment in MCC ...................             --        (2,799,731)             --
     Proceeds from return of escrow in connection
     with the investment in MCC ........................             --                --       1,012,161
     Payment for purchase of  subsidiary ...............             --                --        (589,169)
     Investment in affiliate ...........................             --                --        (867,645)
     Proceeds from repayment of notes receivable .......             --           700,000       2,451,596
     Purchase of investment securities .................             --          (288,600)             --
     Fixed asset acquisition ...........................             --          (323,951)     (4,499,427)
     Deposit on fixed assets ...........................                         (489,151)             --
                                                                 ------         ---------       ---------
       Net cash flows used in  investing activities ....             --        (3,201,433)     (2,492,484)

Cash flows from financing activities:
      Proceeds from issuance of common stock ...........             --         6,271,504       4,335,209
      Collections on stock subscription receivables ....             --                --         917,076
      Repayment of note payable ........................             --                --        (692,379)
      Proceeds from issuance of short-term debt ........             --                --         500,000
      Repayments on capital lease obligations ..........             --                --        (208,202)
      Capital contribution .............................         27,830                --              --
                                                                 ------            ------          ------
        Net cash flows provided by financing activities          27,830         6,271,504       4,851,704
                                                                 ------         ---------       ---------
    Net increase (decrease) in cash and cash equivalents           (743)        2,210,681      (1,894,312)
Cash and cash equivalents, beginning of period .........          2,173             1,430       2,212,111
                                                                  -----             -----       ---------
Cash and cash equivalents, end of period ...............   $      1,430      $  2,212,111    $    317,799
                                                           ============      ============    ============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-5
<PAGE>


VDC Communications, Inc. and Subsidiaries
Notes to consolidated financial statements

1.       Summary of Significant Accounting Policies

(a)      Basis of Presentation

The financial statements presented are those of VDC Communications, Inc. ("VDC")
which is the  successor  to VDC  Corporation  Ltd.  ("VDC  Bermuda") by way of a
domestication  merger (the "Domestication  Merger") that occurred on November 6,
1998.  (see Note 3). (As used in this document,  the terms "the Company",  "we",
and "us" include both VDC and VDC Bermuda.  The use of these terms  reflects the
fact that through  November 6, 1998,  the publicly held company was VDC Bermuda.
Thereafter, due to the Domestication Merger, the publicly held company was VDC.)

The  Domestication  Merger  reflects the completion of a series of  transactions
that commenced on March 6, 1998 when the Company (then a wholly owned subsidiary
of VDC Bermuda) acquired Sky King Communications,  Inc. ("Sky King Connecticut")
by merger.  This merger  transaction was accounted for as a reverse  acquisition
whereby  Sky  King  Connecticut  was  the  acquirer  for  accounting   purposes.
Accordingly, the historical financial statements presented are those of Sky King
Connecticut  before the  merger on March 6, 1998 and  reflect  the  consolidated
results of Sky King  Connecticut,  VDC Bermuda,  and VDC Bermuda's  wholly owned
subsidiaries  after the merger. On November 6, 1998, the  Domestication  Merger,
whereby VDC Bermuda merged with and into VDC, was consummated.

(b)      Business

The Company is a  telecommunications  services company focused  primarily on the
international   long-distance   market.   The  Company's   customers  are  other
long-distance  telephone  companies that resell the Company's  services to their
retail customers or other telecommunications companies.

The Company is subject to various risks in connection  with the operation of its
business.  These risks  include,  but are not limited to,  changes in liquidity,
availability  of financing,  government  regulation,  dependence on transmission
facilities, network maintenance and failure, and competition.

(c)      Principles of Consolidation

The  consolidated  financial  statements  represent  all  companies of which the
Company   directly  or  indirectly   has  majority   ownership.   The  Company's
consolidated   financial   statements  include  the  accounts  of  wholly  owned
subsidiaries VDC Telecommunications,  Inc. ("VDC Telecommunications"),  Masatepe
Communications  U.S.A., L.L.C.  ("Masatepe"),  Voice & Data Communications (Hong
Kong) Limited ("VDC Hong Kong") Sky King  Communications,  Inc. ("Sky King") and
WorldConnectTelecom.com,  Inc. ("WorldConnectTelecom.com").  In September 1999,
the Company formed a subsidiary,  Voice and Data Communications (Latin America),
Inc. Intercompany accounts and transactions have been eliminated.

                                       F-6
<PAGE>

(d)      Revenue Recognition

The  Company  records  revenues  for  telecommunications  sales  at the  time of
customer usage.  Additionally,  the Company records on a monthly basis, revenues
from renting its network  facilities and from the management of tower sites that
provide  transmission  and receiver site  locations for wireless  communications
companies.

(e)      Cost of services

Cost of services for wholesale long distance  services  represent direct charges
from vendors that the Company incurs to deliver service to its customers.  These
include leasing costs for dedicated telephone lines and rate-per-minute  charges
from other carriers that terminate traffic on behalf of the Company. These costs
also include salaries, depreciation and overhead attributable to operations.

(f)      Cash and Cash Equivalents

For purposes of the  statement of cash flows,  the Company  considers all liquid
investments  with  an  original  maturity  of  three  months  or less to be cash
equivalents.  The carrying amounts  reported in the  accompanying  balance sheet
approximate fair market value.

(g)      Property and Equipment

Property and equipment are carried at cost.  Replacements  and  betterments  are
capitalized. Repairs and maintenance are charged to operations. Depreciation and
amortization  of property and  equipment  are computed  using the  straight-line
method over the following estimated useful lives:

operating equipment                         5 years
leasehold improvements                      life of lease
furniture and equipment                     3-5 years

Operating  equipment includes assets financed under capital lease obligations of
$1,331,987  at June 30,  1999  (primarily  acquired in the second half of Fiscal
1999).  Accumulated amortization related to assets financed under capital leases
was $70,865 at June 30, 1999.

For income tax  purposes,  depreciation  is computed  using  statutory  recovery
methods.

                                       F-7
<PAGE>

(h)      Earnings (loss) Per Share of common stock

Statement of Financial Accounting Standards No. 128 ("SFAS 128"),  "Earnings per
Share" specifies the computation,  presentation and disclosure  requirements for
earnings per share ("EPS").  SFAS 128 requires the presentation of basic EPS and
diluted EPS.  Loss per common share - basic is computed on the weighted  average
number of shares  outstanding.  If dilutive,  common  equivalent  shares (common
shares assuming  exercise of options and warrants)  utilizing the treasury stock
method, as well as the conversion of convertible  preferred stock are considered
in presenting  diluted  earnings per share.  Warrants to purchase  1,064,081 and
938,546 shares of common stock at prices ranging from $4.00 to $7.00 and options
to purchase 850,500 and 61,500 and shares of common stock at prices ranging from
$3.75 to $4.125 for the years  ended June 30, 1999 and 1998,  respectively,  are
not  included in the  computation  of diluted  loss per share  because  they are
antidilutive  due to the net loss. If the preferred shares were considered to be
common  shares,  loss per share would have been  $(0.00) and $(0.44) and $(2.63)
for the years ended June 30, 1997, 1998, and 1999.

(i)      Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and liabilities at the dates of the financial  statements and
reported  amounts of revenue  and  expenses  during the  reported  periods.  The
investment  in MCC was valued  based on  criteria  discussed  in Note 3.  Actual
results could differ from those estimates.

(j)      Financial Instruments

The  carrying   amount  of  financial   instruments   including  cash  and  cash
equivalents, accounts receivable and accounts payable approximated fair value at
June  30,  1999 and 1998  because  of the  relatively  short  maturity  of these
financial instruments.  The carrying amount of obligations under capital leases,
including the current portion, approximated fair value as of June 30, 1999 based
upon similar debt issues.

(k)      Long-lived Assets

Statement of Financial Accounting Standards ("SFAS") No. 121, Accounting for the
Impairment  of  Long-Lived  Assets  for  Long-Lived  Assets to be  Disposed  of,
requires that long-lived  assets and certain  intangible  assets be reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying  amount may not be recoverable.  If  undiscounted  expected future cash
flows are less than the carrying value of the assets,  an impairment  loss is to
be recognized based on the fair value of the assets.  During the year ended June
30, 1999,  the Company  recognized  an  impairment  loss of  $1,165,187  on long
lived-assets  of a subsidiary as described in Note 6 and an  impairment  loss of
$479,199 in connection with the write off of certain billing software.

                                       F-8
<PAGE>

(l)      Concentrations of Credit Risk

Financial  instruments that potentially subject the Company to concentrations of
credit risk consist of cash and cash  equivalents and accounts  receivable.  The
Company's  customer base includes  domestic and  international  companies in the
telecommunications  industry. The Company performs ongoing credit evaluations of
its  customers  but generally  does not require  collateral to support  customer
receivables.  The Company will  establish an allowance for possible  losses,  if
needed, based on factors surrounding the credit risk of specific customers.

The two largest customers accounted for approximately 65 percent of revenues for
the year ended June 30, 1999.

(m)      Recent Accounting Pronouncements

In June 1998, the AICPA issued statement of Financial  Accounting  Standards No.
133 "Accounting for Derivative Instruments and Hedging Activities".  The Company
has not yet analyzed the impact, if any, of this new standard.  The Company will
adopt this standard in July of 2000.

(n)      Reclassifications

Certain 1998 amounts have been  reclassified  to conform with 1999  presentation
format. Amounts reclassified had no impact on consolidated net loss.

2.      Going Concern

The  accompanying  financial  statements  have been prepared in accordance  with
generally accepted accounting principles, which contemplates continuation of the
Company as a going  concern.  However,  the  Company has  sustained  substantial
operating  losses.  In  addition,  the Company has used  substantial  amounts of
working  capital  in its  operations.  Further,  as of June  30,  1999,  current
liabilities  exceed  current  assets by  approximately  $200,000.  Management is
currently  attempting  to  obtain a $3  million  line of credit  which  would be
collateralized  by certain  of the  Company's  long-distance  telecommunications
equipment and is pursuing alternative financing arrangements. However, there can
be no assurance that the Company will be able to secure additional financing.

                                       F-9
<PAGE>

In view of these matters,  continued operations of VDC is dependent upon the its
ability  to meet  its  financing  requirements  and the  success  of its  future
operations.

3.       Sky King Merger/Domestication Merger/Non-cash Compensation

On March 6, 1998, Sky King Connecticut  entered into a merger agreement with VDC
Bermuda  and  its  subsidiary,  VDC  Communications,   Inc.  (then  called  "VDC
(Delaware),  Inc.")  ("VDC")  (the  "Sky King  Merger").  This  transaction  was
accounted  for as a reverse  acquisition  whereby Sky King  Connecticut  was the
acquirer  for  accounting  purposes.  One of  the  conditions  precedent  to the
completion  of the Sky King  Merger was the sale by VDC  Bermuda of its  various
investment  interests  so that at the closing of the Sky King  Merger,  its only
material assets would consist of cash and notes receivable. Since the assets and
liabilities of VDC Bermuda acquired were monetary in nature, the merger has been
recorded  at the value of the net  monetary  assets.  Operations  of VDC Bermuda
prior to the Sky King Merger consisted of the management of its investments. The
consideration  paid to the former Sky King  Connecticut  shareholders in the Sky
King  Merger  consisted  of the  issuance of 10 million  newly-issued  shares of
preferred stock of VDC which were convertible,  and have been converted,  in the
aggregate,  into 10 million shares of common stock of VDC. Of the  consideration
paid to the Sky King  Connecticut  shareholders,  VDC Series B  preferred  stock
convertible  in the aggregate  into 4.5 million  shares of VDC common stock (the
"Escrow  Shares")  were placed in escrow to be held and  released as the Company
achieved  certain  performance  criteria.  As of  June  30,  1999,  all  of  the
performance  criteria had been met.  Accordingly,  the 4.5 million Escrow Shares
have been released from escrow.

                                      F-10
<PAGE>

On November 6, 1998, the Company completed the Domestication  Merger. The effect
of the Domestication  Merger was that members of VDC Bermuda became stockholders
of VDC. The primary  reason for the  Domestication  Merger was to reorganize VDC
Bermuda, which had been a Bermuda company, as a publicly traded U.S. corporation
domesticated  in the State of Delaware.  In  connection  with the  Domestication
Merger, 11,810,862 issued and outstanding shares of common stock of VDC Bermuda,
$2.00 par value per share, were exchanged,  and 8,487,500 issued and outstanding
shares of VDC preferred stock, $.0001 par value per share, were converted,  on a
one-for-one  basis, into an aggregate  20,298,362 shares of common stock of VDC,
$.0001 par value per share. The Domestication Merger has been accounted for as a
reorganization,  which  has  been  given  retroactive  effect  in the  financial
statements for all periods presented.

During the year ended June 30, 1999,  3.9 million  Escrow  Shares were  released
from  escrow.  Of the Escrow  Shares  released,  approximately  2.7 million were
considered  compensatory to the extent of the trading value of the shares on the
date  of the  release.  This  resulted  in a  non-cash  compensation  charge  of
$16,146,000  for the year  ended June 30,  1999.  During the year ended June 30,
1998,  600,000  Escrow Shares were  released  from escrow.  Of the Escrow Shares
released,  415,084  were  considered  compensatory  to the extent of the trading
value of the  shares on the date of the  release.  This  resulted  in a non-cash
compensation charge of $2,254,000 for the year ended June 30, 1998. Compensatory
shares are related to former Sky King Connecticut  shareholders that are members
of the  Company's  management,  their  family  trusts and minor  children and an
employee.  The shares issued to former Sky King Connecticut  shareholders' minor
children were considered  compensatory  because their  beneficial  ownership was
attributed to certain Sky King Connecticut shareholders. Non-compensatory shares
released related to non-employee shareholders and non-minor children of employee
shareholders  where beneficial  ownership does not exist.  The  non-compensatory
shares have been  accounted for as a stock dividend in which the issued stock is
recorded  at fair value on the date of release  through a charge to  accumulated
deficit.

4.       Metromedia China Corporation Investment

On June 22, 1998 the Company acquired from PortaCom Wireless, Inc. ("PortaCom"),
2 million shares of the common stock of Metromedia China Corporation ("MCC") and
warrants  to  purchase 4 million  shares of common  stock of MCC at an  exercise
price of $4.00 per share.  The  consideration  given for the  investment  in MCC
consisted of 5,113,895 common shares at $6.98125, $1,787,570 in cash, and 50,000
investment advisory shares valued at $6.00 per share. The Company's ownership in
MCC is approximately 3.4% exclusive of the warrants.

In November 1998, the Company and PortaCom settled a dispute  regarding the June
22, 1998  transaction.  Pursuant to this settlement,  PortaCom agreed to place 2
million VDC shares in escrow for up to  eighteen  months.  These  shares will be
released from escrow contingent upon certain performance criteria. The placement
of the 2 million  shares in escrow have been  recorded as a reduction  in common
shares  outstanding at their original issue price of $6.98125 (fair market value
as determined at the date of acquisition)  and a corresponding  reduction in the
investment  in MCC. One of the  conditions  under which an  additional 2 million
escrow shares may be issuable to PortaCom is if the Company's stock price trades
below $5 per  share on any 40  trading  days  during  the 120  consecutive  days
subsequent  to August 31,  1999.  If these  shares  are issued  under this price
guarantee,  the Company's  investment in MCC would  increase by the par value of
the shares (i.e. $200).

                                      F-11
<PAGE>

MCC operates joint ventures in China under the direction of its majority  owner,
Metromedia International Group ("MMG").  Currently,  legal restrictions in China
prohibit  foreign  ownership and  operations in the  telecommunications  sector.
MCC's  investments in joint ventures have been made through a structure known as
Sino-Sino-Foreign  ("SSF")  joint  venture,  a widely  used  method for  foreign
investment in the Chinese telecommunications industry, in which the SSF venturer
is a provider  of  telephony  equipment,  financing  and  technical  services to
telecommunications operators and not a direct provider of telephone service. The
joint ventures invest in telephony system construction and development  networks
being undertaken by the local partner,  China Unicom.  The completed systems are
operated by China  Unicom.  MCC  receives  payments  from China  Unicom based on
revenues  and profits  generated  by the  systems in return for their  providing
financing, technical advice and consulting and other services.

Based on MMG's  June 1999 10-Q,  subsequent  to June 30,  1999,  two of the four
joint ventures (the one Ningbo Ya Mei Telecommunications Co., Ltd. and the other
Ningbo Ya Lian  Telecommunications Co., Ltd.) were notified by China Unicom that
the  supervisory  department of the Chinese  government had requested that China
Unicom  terminate the projects.  The  notification  requested that  negotiations
begin  immediately  regarding  the  amounts  to be paid to the  joint  ventures,
including  return of  investment  made and  appropriate  compensation  and other
matters related to winding up the Ningbo joint ventures'  activities as a result
of this notice.  Negotiations  regarding the termination have begun. The content
of the negotiations  includes  determining the investment principal of the joint
ventures,  appropriate  compensation and other matters related to termination of
contracts.  MCC cannot currently  determine the amount of compensation the joint
ventures will  receive.  While MCC had not received  notification  regarding the
termination  of its  other  two  joint  ventures  (the one  Sichuan  Tai Li Feng
Telecommunications   Co.,   Ltd.   and   the   other   Chongqing   Tai  Le  Feng
Telecommunications  Co., Ltd.), the majority owner, MMG, expects that these will
also be the subject of project  termination  negotiations.  MMG has disclosed in
their June 1999 10-Q that depending on the amount of  compensation  it receives,
it will record a non-cash charge equal to the difference  between the sum of the
carrying  values of its  investment  and advances  made to joint  ventures  plus
goodwill less the cash  compensation  it receives from the joint  ventures which
China Unicom has paid.

The Company had  previously  assessed the  investment  in MCC for  impairment by
applying a valuation technique commonly used in the telecommunications  industry
to  assess  market  potential.   Based  on  the  developments  relating  to  the
termination of the joint ventures  discussed above, this valuation  technique is
no longer appropriate.

                                      F-12
<PAGE>

Prior  to  the  project  termination  agreements,  there  had  been  uncertainty
regarding  possible   significant  changes  in  the  regulation  of  and  policy
concerning  foreign  participation  in and  financing of the  telecommunications
industry in China,  including the  continued  viability of the SSF structure and
associated  service and consulting  arrangements with China Unicom. As a result,
the Company recorded a $19,388,641 writedown of the investment in MCC during the
quarter ended March 31, 1999. The write-down adjusted the carrying value of the
investment in MCC to an amount  relative to MMG's  carrying  amount.  Due to the
recent  announcement  regarding the project  terminations  described  above, the
Company  recorded an additional  $1,940,000  writedown of the investment in MCC.
The write-down adjusted the carrying value of the investment in MCC to an amount
relative to MMG's carrying amount,  excluding MMG's goodwill attributable to the
investment  in MCC. As such,  the Company  adjusted  the  carrying  value of its
investment in MCC to $2.4 million ($70.8 million X 3.4%) at June 30, 1999. Given
the  uncertainty  regarding  the  outcome  of the  negotiations  of the  project
terminations,  it is  reasonably  possible  that our  investment in MCC could be
written down further in the near term.

5.       Property and Equipment

Major classes of property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                            June 30, 1998         June 30, 1999
                                                                            -------------         -------------
<S>                                                                            <C>                 <C>
Operating equipment                                                            $ 115,538           $ 4,943,233
Computers and office equipment                                                   191,219               107,533
Furniture and fixtures                                                            34,442               161,572
Leasehold improvements                                                                -                271,939
                                                                                     --              ---------
                                                                                 341,199             5,484,277
accumulated depreciation - beginning of year                                      (3,678)               (9,883)
depreciation expense - cost of services                                                -              (597,398)
depreciation expense - SG&A                                                       (6,205)              (36,890)
depreciation expense on impaired assets                                                -                48,057
                                                                                  ------                ------
Property and Equipment, net of accumulation depreciation                       $ 331,316           $ 4,888,163
                                                                               ---------           -----------

</TABLE>

6.       Asset Impairment - subsidiary

The acquisition of Masatepe resulted in goodwill of $1,134,554.  The acquisition
was made primarily because of the contractual relationship Masatepe's affiliate,
Masatepe  Comunicaciones,  S.A. ("Masacom"),  had with the Nicaraguan government
controlled  telecommunications  company,  ENITEL.  Disagreements  over  business
development  arose between Masatepe and Masacom.  As a result,  we cancelled our
circuit into Central America and curtailed  Masatepe's  operations.  Masatepe no
longer  operates  its owned  telecommunications  route to Central  America.  The
Company  believes that the goodwill  attributable to its acquisition of Masatepe
has therefore been  permanently  impaired.  A write down in accordance with SFAS
121 was  recognized  by writing  off the  unamortized  portion  of the  goodwill
associated with the Masatepe acquisition ($661,824).

                                      F-13
<PAGE>

Additionally,  Masatepe also had property and equipment with a net book value of
$503,363 in Nicaragua at June 30,  1999.  Despite its efforts,  Masatepe has not
been able to obtain its Nicaraguan  assets and,  therefore,  they are considered
unrecoverable.  These assets are also being written off in accordance  with FASB
No. 121.

The Company  has  recorded  approximately  $1.1  million of current  liabilities
believed to be the  responsibility of Masacom.  The liability relates to traffic
terminated by ENITEL on Masacom's behalf.

Masatepe  owns a 49%  interest in Masacom,  a  Nicaraguan  company.  Masacom had
supported the development of Masatepe's operations in Central America.  Masatepe
accounted  for the  investment  using  the  equity  method  considering  100% of
Masacom's  losses.  At June 30, 1999,  the Company is carrying the investment in
Masacom at $0. The following is Masacom's summary of financial  position at June
30, 1999 and results of operations from inception through May 26, 1999:

            Assets                          $    55,322
            Liabilities                     $    15,866
            Results of operations (loss)    $  (867,645)

7.       Restructured Note Receivable

During the year ended June 30, 1999, the Company  restructured  notes receivable
from debtors by reducing  the  principal  and accrued  interest  which  together
totaled $1,598,425.  It was necessary to restructure the notes for the following
reasons:  (i) the debtors were not meeting the terms of the  original  notes and
(ii) to accelerate  payment  terms of the original  notes for the benefit of the
Company.  The  restructured  terms  provided  the Company with needed short term
working  capital.  The  balance on this note was  $249,979  at June 30, 1999 and
$65,000 as of the date of this report, which is past due.

                                      F-14
<PAGE>

8.       Line of Credit

In August 1998, the Company entered into a $1,000,000 revolving conditional line
of credit to be used for the  purposes  of  issuing  certain  letters  of credit
("LC") to secure payment to certain vendors (carriers) of the Company. Principal
payments are due on demand and the interest  rate is two percent above the prime
rate. The aggregate face amount of all LCs must be collateralized in the form of
cash  equivalents  held by the issuing  bank.  Each LC expires no later than one
year from the date of issuance.  Outstanding LC's in the amount of $395,000 were
secured by approximately  $476,000 in three month U.S.  Government bonds at June
30, 1998. As of June 30, 1999, there were no advances issued under the revolving
line of credit.

9.       Income Taxes

The  Company  accounts  for  income  taxes in  accordance  with  SFAS  No.  109,
"Accounting  for Income Taxes," under which deferred  assets and liabilities are
provided on  differences  between  financial  reporting and taxable income using
enacted  tax rates.  Deferred  income tax  expenses  or credits are based on the
changes in  deferred  income tax assets or  liabilities  from  period to period.
Under  SFAS No.  109,  deferred  tax  assets  may be  recognized  for  temporary
differences  that will  result  in  deductible  amounts  in  future  periods.  A
valuation allowance is recognized if, on the weight of available evidence, it is
more likely than not that some portion or all of the deferred tax asset will not
be realized.

The Company had deferred tax assets of approximately $14 million and $360,000 at
June 30, 1999 and 1998, respectively. A valuation allowance has been established
for the entire amount of the deferred tax assets.  Deferred  income taxes result
primarily  from the writedown of the  investment  in MCC and net operating  loss
carryforwards which expire through 2019.

Reconciliation  of the Company's actual tax rate to the U.S.  Federal  Statutory
rate is as follows:

<TABLE>
<CAPTION>
Year ended June 30,                    1999        1998
(in percents)                          ----        ----
Income tax rates
- ----------------
<S>                                    <C>         <C>
Statutory U.S. Federal rate           -34.0%      -34.0%
States rates                           -9.5%       -9.5%
Valuation allowance                    43.5%       43.5%
                                       ----        ----
Total                                     -%          -%

</TABLE>

10.       Capital Transactions

On March 6, 1998, in connection with the Sky King Merger, all of the outstanding
shares of Sky King  Connecticut  were exchanged for preferred shares of VDC (see
Note 3). On November 6, 1998, in connection with the Domestication  Merger,  all
the issued and outstanding  shares of VDC Bermuda and all preferred stock issued
and outstanding of VDC were converted, on a one-for-one basis, into common stock
of VDC.  The  Domestication  Merger  has been  given  retroactive  effect in the
financial statements for all periods presented.

                                      F-15
<PAGE>

On March 31, 1998,  the Company sold 100,000 shares of common stock at $5.50 per
share and on March 24, 1998,  600,000 shares of common stock at $4.75 per share,
each to unrelated investors for total cash consideration of $3.4 million less an
investment banking fee of $85,500.

In May 1998,  the  Company  sold  275,000  shares of common  stock to  unrelated
investors and 308,430 shares to the Chief  Executive  Officer and his family for
$6.00 per share less an investment banking fee of $31,500.

In November  1998,  an executive  officer and member of the  Company's  Board of
Directors ("Officer") resigned. In connection with the resignation,  the Officer
surrendered  1,875,000  common  shares  in  exchange  for the  elimination  of a
subscription  receivable for $164,175.  Additionally,  the Company agreed not to
pursue  potential   employment  and  other  claims  against  the  Officer.   The
transaction  has been  accounted  for as the  purchase  of  1,875,000  shares of
treasury stock using the cost method.  The subscription  receivable  represented
the Officer's basis in his 27.5% ownership in Sky King Connecticut.

In December  1998,  the Company  sold  245,159  shares at $3.625 per share,  the
public  market  price at that time.  The  Chairman  and CEO and  certain  family
members and  entities  associated  with the  Chairman  and CEO  participated  as
investors in the private placement.

In May 1999,  through a private  placement,  the Company sold 328,170  shares of
Company common stock to the Chief Executive  Officer and his family at $3.00 per
share,  the public  market  price at that time,  and  932,592  shares of Company
common  stock at $2.70 per share  and  warrants  to  purchase  93,258  shares of
Company  common  stock at $6.00 per share to  unrelated  investors.  The Company
incurred  investment-banking  fees of: (i) $56,000,  (ii) issued 5,185 shares of
Company common stock,  and (iii)  warrants to purchase  27,777 shares of Company
common stock at $6.00 in  connection  with the private  placement.  The warrants
expire in May 2002. The Chief  Executive  Officer and his family did not receive
any warrants in the private placement.

During  the year ended June 30,  1999,  the  Company  issued  290,000  shares of
Company common stock to investment  bankers in connection with the March 6, 1998
Sky King Merger.  The shares were issued at the fair market value as of the date
of the  merger  ($2.50  per share)  and a  corresponding  charge to  accumulated
deficit.  An additional  154,852 shares of Company common stock are contingently
issuable to investment  bankers subject to the satisfaction of the collection of
notes and stock subscriptions receivable.

In June 1998, the Company  issued 5.3 million  Company common shares to PortaCom
in exchange for the  investment  in MCC (see Note 4).  3,113,895  and  4,915,828
common shares have been reflected as outstanding  under the agreement as of June
30, 1999 and 1998, respectively.  Additionally,  50,000 shares of Company common
stock were issued for investment advisory fees in connection with the investment
in MCC.

                                      F-16
<PAGE>

At June 30, 1998, the Company had  outstanding  warrants to acquire an aggregate
of 938,546 shares of common stock at prices  ranging from $4.00 to $5.00.  These
warrants  were issued  prior to the March 6, 1998 Sky King Merger in  connection
with  obligations  arising prior to that date.  The warrants were assumed by Sky
King Connecticut in the merger. The warrants originally were to expire in August
1998.  At that date,  they were extended  until 30 days  following the effective
date of a registration statement for the underlying stock.

11.      Stock Option Plans

During the year ended June 30, 1998,  the Company  granted 61,500 stock options.
All stock  options were  granted to  employees  at exercise  prices equal to the
market value on the date of grant.  In October 1998, the Company  repriced these
options  to $4.125,  the fair  market  value of the  Company's  common  stock on
October 21, 1998.

On September 4, 1998,  the Company  adopted the VDC  Communications,  Inc.  1998
Stock Incentive Plan (the "1998 Plan").  The 1998 Plan provides for the granting
of stock  options or other  rights to purchase up to 5 million  shares of common
stock.  Options  expire  up to 10 years  after  the date of  grant,  except  for
incentive options issued to a holder of more than 10 percent of the common stock
outstanding,  which expire five years after the date of grant. Options generally
vest in equal increments over five years.

SFAS No. 123, "Accounting for Stock-Based Compensation",  encourages adoption of
a  fair-value  based  method for valuing the cost of  stock-based  compensation.
However,  it allows  companies  to continue to use the  intrinsic  value  method
prescribed under Accounting Principles Board Opinion ("APB") No. 25, "Accounting
for Stock Options  Issued to  Employees",  for options  granted to employees and
disclose pro forma net income and earnings per share in accordance with SFAS No.
123. Had compensation cost for the Company's stock-based compensation plans been
determined  consistent  with SFAS No. 123, the Company's net income and earnings
per share would have been as follows:

<TABLE>
<CAPTION>

Year ended June 30,                             1999                1998
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
Pro forma results Net loss:
<S>                                         <C>                 <C>
As reported                                 $(48,142,358)       $ (3,154,810)
Pro forma                                   $(48,545,002)       $ (3,188,260)
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
Loss per common share-basic and diluted
As reported                                      $ (2.72)            $ (0.72)
Pro forma                                        $ (2.75)            $ (0.73)

</TABLE>

                                      F-17
<PAGE>

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes pricing model with the following assumptions:

<TABLE>
<CAPTION>

Years ended June 30,              1999         1998
- ----------------------------------------------------
<S>                            <C>          <C>
Dividend yield                    0.0%         0.0%
Risk free interest rate           5.0%         5.6%
Expected volatility              46.1%        46.5%
Expected lives                 6 years      6 years
- ----------------------------------------------------

</TABLE>

Information  regarding the Company's stock option plans and non-qualified  stock
options as of June 30, 1998 and 1999 and changes during the years ended on those
dates is summarized as follows:

<TABLE>
<CAPTION>
                                                                  Weighted
                                                                   Average
                                                                  Exercise
                                            Number of shares         Price
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------
<S>                                                <C>               <C>
Outstanding at June 30, 1997                               -             -
Granted                                               61,500         $5.16
Exercised                                                  -             -
Forfeited                                                  -             -
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------
Outstanding at June 30, 1998                          61,500         $5.16
Granted                                            1,023,500         $3.88
Exercised                                                  -             -
Forfeited                                            234,500         $4.04
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------
Outstanding at June 30, 1999                         850,500         $3.85
- ---------------------------------------------------------------------------

</TABLE>

Information  about stock options  outstanding  at June 30, 1999 is summarized as
follows:

                                      F-18
<PAGE>

<TABLE>
<CAPTION>
                                    Options Outstanding                                       Options Exercisable
                   --------------------------------------------------------   ------------------------------------------------------

                                                                                                                    Weighted Average
                       Number         Weighted Average                            Number                             Fair Value of
   Range of        Outstanding at   Remaining Contracted   Weighted Average   Exercisable at    Weighted Average    Options Granted
Exercise Prices    June 30, 1999         Life-Years         Exercise Price     June 30, 1999     Exercise Price     During the Year
- ---------------    -------------         ----------         --------------     -------------     --------------     ---------------

<S>                   <C>                   <C>                 <C>               <C>                <C>                 <C>
$3.75 - $4.125        850,500               9.36                $3.85             20,500             $4.125              $2.07

</TABLE>

During the initial phase-in period of SFAS No. 123, the effects on the pro-forma
results are not likely to be  representative  of the effect on pro forma results
in future  years since  options vest over several  years and  additional  awards
could be made each year.

12.      Commitments and Contingencies

Litigation

On or about July 12, 1999, StarCom Telecom, Inc. ("StarCom") commenced an action
in the District Court of Harris County,  Texas,  in the 127th Judicial  District
entitled StarCom Telecom,  Inc. vs. VDC  Communications,  Inc. (Civil Action No.
1999-35578) (the "StarCom  Action").  StarCom asserts in the StarCom Action that
the  Company  induced it to enter into an  agreement  with the  Company  through
various  purported  misrepresentations.  StarCom  alleges  that,  due  to  these
purported  misrepresentations  and purported  breaches of contract,  it has been
unable to  provide  services  to its  customers.  The  relief  sought by StarCom
includes   monetary   damages   arising   out   of   the   Company's   purported
misrepresentations and purported breaches of contract. In the event that StarCom
prevails in the StarCom Action, the Company could be liable for monetary damages
in an amount that would have a material  adverse effect on the Company's  assets
and operations.

Capital Leases

The Company entered into several equipment leases during the year ended June 30,
1999 with lease terms  ranging  from one to five  years.  Future  minimum  lease
payments under capital leases are as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                  Year ending June 30,
                  --------------------
<S>                                                                 <C>
                          2000                                      $ 547,481
                          2001                                        364,502
                          2002                                        364,502
                          2003                                        206,846
                          2004                                         64,170
                          ----                                       --------
                                                          --------------------
Total minimum lease payments                                        1,547,501
less: amount representing interest                                    273,811
                                                                    ---------
                                                          --------------------
present value of minimum lease payments                             1,273,690
less: current portion                                                 426,356
                                                                    ---------
long-term capital lease obligations                                 $ 847,334
                                                                    ---------
- --------------------------------------------------------------------------------
</TABLE>

Operating Leases

The Company  leases office and equipment  space under  noncancellable  operating
leases. Future minimum lease payments are as follows:

                                      F-19
<PAGE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
Year ending June 30,
- --------------------
<S>                               <C>
           2000                   $   591,421
           2001                       582,936
           2002                       582,038
           2003                       587,448
           2004                       407,974
        thereafter                    824,078
                                    ---------
                                  $ 3,575,895
- --------------------------------------------------------------------------------
</TABLE>

Rent expense for the year ended June 30, 1999 was approximately  $516,000.  Rent
expense  for the years  ended  June 30,  1998 and 1997 was not  material  to the
financial statements.

Employment Agreements

The Company has entered into several multi-year  employment  agreements expiring
through 2003 with officers and certain  employees of the Company,  which provide
for aggregate annual base salaries as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
Years ended June 30,
- --------------------
          <S>                     <C>
           2000                   $   852,000
           2001                       708,750
           2002                       172,500
           2003                        75,000
           ----                      --------
                                  $ 1,808,250
- --------------------------------------------------------------------------------
</TABLE>

Bad Debt Reserve

In Fiscal  1999,  the Company  provided  $7,000 for a reserve  against  accounts
receivable for potential bad debts.

                                      F-20
<PAGE>

13.      Fourth Quarter Financial Information

During the fourth quarter of the year ended June 30, 1999, the Company  recorded
asset impairment charges of $1,165,187, related to the Masatepe acquisition (see
Note 6) and $1,940,000 related to the investment in MCC (see Note 4).

During the fourth quarter of the year ended June 30, 1998, the Company  recorded
non-cash  compensation  expense  of  $1,453,000,   related  to  the  release  of
convertible preferred stock from escrow (See Note 3).

14.      Supplemental Disclosure of Cash Flow Information

<TABLE>
<CAPTION>

                                                                                                             Year ended
                                                                                                               June 30,
Cash paid during the year for:                                                                        1999                1998
- ------------------------------                                                                        ----                ----
<S>                                                                                               <C>                 <C>
Interest                                                                                            $ 92,304                $ -
                                                                                                    --------                 --

Schedule of non-cash investing and financing activities:
- --------------------------------------------------------
Net assets acquired in exchange for stock                                                                  -          5,871,071
Equipment acquired through capital lease obligation                                                1,481,892                  -
Equipment exchanged for note                                                                         192,379                  -
Release of investment banking shares                                                                 725,000                  -
Common stock placed in escrow in connection with stock investment in MCC                          13,962,500                  -
Stock subscription for common stock                                                                        -            164,175
Treasury stock acquired in exchange for subscription receivable                                      164,175                  -
Acquisition of subsidiary:
Fair value of assets acquired                                                                      1,290,044                  -
Common stock issued                                                                                  700,875                  -
                                                                                                   ---------                 --
Cash paid                                                                                          $ 589,169                $ -
                                                                                                   ---------                 --

</TABLE>

                                      F-21
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant has duly caused this Annual Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated: September 28, 1999                  VDC COMMUNICATIONS, INC.


                                           By: /s/ Frederick A. Moran
                                           -------------------------------------
                                           Chairman, Chief Executive Officer and
                                           Chief Financial Officer

Pursuant to the  requirements of the Securities  Exchange Act of 1934, this Form
10-K has been signed by the following persons in the capacities and on the dates
indicated.

Signature                     Title                           Date


/s/ Frederick A. Moran        Chairman, Chief Executive       September 28, 1999
- ----------------------        Officer, Chief Financial
Frederick A. Moran            Officer and Director


/s/ James B. Dittman          Director                        September 21, 1999
- --------------------
James B. Dittman


/s/ Dr. Hussein Elkholy       Director                        September 24, 1999
- -----------------------
Dr. Hussein Elkholy


/s/ Dr. Leonard Hausman       Director                        September 24, 1999
- -----------------------
Dr. Leonard Hausman

<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit                                                                                        Page Number in
Number                                                                                           Rule 0-3 (b)
(Referenced to                                                                                     Sequential
Item 601 of                                                                                  Numbering System
Reg. S-K)                                                                                   Where Exhibit Can
                                                                                                     Be Found

          <S>             <C>
          10.49           Promissory   Note,   dated   January  26,  1999,   made  by  VDC
                          Communications, Inc. in favor of Frederick A. Moran

          10.50           Promissory  Note,   dated  September  24,  1999,   made  by  VDC
                          Communications, Inc. in favor of Frederick A. Moran

           21.1           Subsidiaries of Registrant

           27.1           Financial Data Schedule

</TABLE>


                                 PROMISSORY NOTE

Up to $500,000                                                  January 26, 1999

         FOR VALUE RECEIVED, VDC COMMUNICATIONS,  INC. ("The  Maker"),  promises
to pay to the order of  FREDERICK  A. MORAN ("The  Payee"),  up to Five  Hundred
Thousand Dollars ($500,000) in accordance with the terms hereof.

         The Maker shall pay  interest on any unpaid  principal  balance  hereof
from time to time as may be outstanding  from the date hereof which shall accrue
at the rate of ten percent  (10%) per annum ("the  Interest  Rate").  The entire
principal  amount of this Note,  together  with all  interest  accrued  shall be
payable in lawful money of the United States at Payee's  office at 75 Holly Hill
Lane,  Greenwich,  CT or at such other place or places as Payee shall designate,
on the three month anniversary or prior thereto of the date hereof.

         Maker is obligated to make payment in accordance with the terms of this
Note without defalcation or setoff and without notice or demand, and the failure
to receive  any notice or demand from Payee shall not be a defense to, or excuse
for, the failure to make such payment on the due date.

         Maker shall be in default  hereunder  upon the occurrence of any of the
following  events (an "Event of Default"):  (i) the failure to make payment when
due;  (ii) the failure of Maker to observe or perform or cause to be observed or
performed any agreement, condition or obligation on Maker's part to be performed
hereunder;  (iii)  the  institution  by or  against  Maker  of  any  bankruptcy,
insolvency,  arrangement, debt adjustment or receivership,  proceeding which, if
an involuntary  bankruptcy  petition,  remains  undismissed for thirty (30) days
after the filing  thereof;  (iv) the  adjudication of Maker as a bankrupt or the
appointment  of a trustee or receiver  for all or any part of Maker's  property;
(v) the making by Maker of an assignment for the benefit of creditors.

         Upon  the  occurrence  of any  Event  of  Default,  the  entire  amount
outstanding  under this Note shall, at the option of Payee,  become  immediately
due and payable without  presentment,  demand or further action of any kind, and
one or more executions may forthwith issue on any judgment or judgments obtained
by virtue of any provision of this Note or otherwise obtained.

         The  rights  and  remedies  provided  herein  shall be  cumulative  and
concurrent and shall not be exclusive of any right or remedy provided by law, in
equity or  otherwise.  Said rights and remedies  may, at the sole  discretion of
Payee, be pursued singly, successively or together as often as occasion therefor
shall arise,  against Maker.  No failure on the part of Payee to exercise any of
such rights or remedies  shall be deemed a waiver of any such rights or remedies
or of any Event of Default hereunder.

         Upon the  occurrence  of a default or an Event of Default,  Payee shall
have the right,  but not the duty, to cure such default or Event of Default,  in
part or in its entirety,  and all amounts  expended or debts  incurred by Payee,
including  reasonable  attorneys' fees, shall be deemed to be advances to Maker,
shall be added to the  amount  due under  this  Note,  shall be  secured  by the
security  for this  Note,  if any,  and shall be  payable by Maker to Payee upon
demand.

                                       1
<PAGE>

         Maker hereby  waives the benefit of any laws now or  hereafter  enacted
providing for any stay of execution, marshalling of assets, exemption from civil
process, redemption, extension of time for payment, or valuation or appraisement
of all or any part of any security for this Note,  exempting  all or any part of
any other security for this Note or any other property of Maker from attachment,
levy or sale upon any such execution or  conflicting  with any provision of this
Note.  Maker waives and releases  Payee and said attorney or attorneys  from all
errors, defects and imperfections  whatsoever in confessing any such judgment or
in any  proceedings  relating  thereto or instituted by Payee  hereunder.  Maker
hereby  agrees that any property  that may be levied upon pursuant to a judgment
obtained  under this Note may be sold upon any execution  thereon in whole or in
part, and in any manner and order that Payee, in its sole discretion may elect.

         The Maker and all  other  endorsers,  sureties  and  guarantors  hereby
jointly  and  severally  waive  presentment  and demand for  payment,  notice of
demand, notice of default, notice of dishonor,  protest and notice of protest of
this Note,  and all other notices in connection  with the delivery,  acceptance,
performance,  default or enforcement of the payment of this Note, and also waive
notice of the exercise of any options on the part of Payee hereunder.

         The granting, with or without notice, of any extension or extensions of
time for payment of any sum or sums due hereunder, or for the performance of any
covenant, provision,  condition or agreement contained herein or therein, or the
granting of any other indulgence, or the taking or releasing or subordinating of
any security for the indebtedness evidenced hereby, or any other modification or
amendment  of this Note will in no way release or  discharge  the  liability  of
Maker whether or not granted or done with the knowledge or consent of Maker.

         Payee shall not be deemed,  by any act of omission  or  commission,  to
have waived any of its rights or remedies hereunder, at law or in equity, unless
such  waiver is in  writing  and  signed by Payee,  and then only to the  extent
specifically  set forth in the  writing.  A waiver as to one event  shall not be
construed as  continuing or as a bar to or waiver of any right or remedy as to a
subsequent event.

         In the event any portion of this Note shall be declared by any court of
competent  jurisdiction  to be invalid or  unenforceable,  such portion shall be
deemed  severable from this Note, and the remaining parts hereof shall remain in
full force and effect, as fully as though such invalid or unenforceable  portion
was never part of this Note.

         The  obligations  of Maker  hereunder  shall be  binding  on the heirs,
representatives,  successors  and assigns of Maker and the benefits of this Note
shall inure to payee, and its heirs, representatives, successors and assigns and
to any holder of this Note.

                                       2
<PAGE>

         The  outstanding  balance  due under this Note may be  prepaid,  in the
aggregate during the term of this Note, in whole or in part,  without penalty or
premium.  No partial  prepayment  shall  postpone or  interrupt  payments of the
remaining balance, all of which shall continue to be due and payable at the time
and in the manner set forth above.

         All notices and other communications  required or given under this Note
shall be in writing and hand delivered,  addressed to Payee or to Maker at their
respective  addresses as set forth in the Asset Purchase Agreement between Maker
and Payee.

         This Note, and all issues arising  hereunder,  shall be governed by and
construed  according to the laws of the State of  Connecticut  without regard to
conflict of law principles.

         IN WITNESS WHEREOF,  Maker,  intending to be legally bound hereby,  has
caused this  Promissory  Note to be duly  executed as of the 26th day of January
1999.

         VDC Communications, Inc.


         By: /s/ Clayton Moran
         ---------------------
                  Clayton Moran
                  Vice President, Finance

                                       3


                                 PROMISSORY NOTE

$80,000                                                       September 24, 1999

         FOR VALUE RECEIVED, VDC COMMUNICATIONS,  INC. (the  "Maker"),  promises
to pay to the order of FREDERICK A. MORAN (the "Payee"), Eighty Thousand Dollars
($80,000) in accordance with the terms hereof.

         The Maker shall pay  interest on any unpaid  principal  balance  hereof
from time to time as may be outstanding  from the date hereof which shall accrue
at the rate of eight percent (8%) per annum ("the  Interest  Rate").  The entire
principal  amount of this Note,  together  with all  interest  accrued  shall be
payable in lawful money of the United States at Payee's  office at 75 Holly Hill
Lane,  Greenwich,  CT or at such other place or places as Payee shall designate,
on the  twelve  month  anniversary  of the  date  hereof  or  prior  thereto  in
accordance with the terms of this Note.

         Maker is obligated to make payment in accordance with the terms of this
Note without defalcation or setoff and without notice or demand, and the failure
to receive  any notice or demand from Payee shall not be a defense to, or excuse
for, the failure to make such payment on the due date.

         Maker shall be in default  hereunder  upon the occurrence of any of the
following  events (an "Event of Default"):  (i) the failure to make payment when
due;  (ii) the failure of Maker to observe or perform or cause to be observed or
performed any agreement, condition or obligation on Maker's part to be performed
hereunder;  (iii)  the  institution  by or  against  Maker  of  any  bankruptcy,
insolvency,  arrangement, debt adjustment or receivership,  proceeding which, if
an involuntary  bankruptcy  petition,  remains  undismissed for thirty (30) days
after the filing  thereof;  (iv) the  adjudication of Maker as a bankrupt or the
appointment  of a trustee or receiver  for all or any part of Maker's  property;
(v) the making by Maker of an assignment for the benefit of creditors.

         Upon  the  occurrence  of any  Event  of  Default,  the  entire  amount
outstanding  under this Note shall, at the option of Payee,  become  immediately
due and payable without  presentment,  demand or further action of any kind, and
one or more executions may forthwith issue on any judgment or judgments obtained
by virtue of any provision of this Note or otherwise obtained.

         The  rights  and  remedies  provided  herein  shall be  cumulative  and
concurrent and shall not be exclusive of any right or remedy provided by law, in
equity or  otherwise.  Said rights and remedies  may, at the sole  discretion of
Payee, be pursued singly, successively or together as often as occasion therefor
shall arise,  against Maker.  No failure on the part of Payee to exercise any of
such rights or remedies  shall be deemed a waiver of any such rights or remedies
or of any Event of Default hereunder.

                                       1

<PAGE>

         The granting, with or without notice, of any extension or extensions of
time for payment of any sum or sums due hereunder, or for the performance of any
covenant, provision,  condition or agreement contained herein or therein, or the
granting of any other indulgence, or the taking or releasing or subordinating of
any security for the indebtedness evidenced hereby, or any other modification or
amendment  of this Note will in no way release or  discharge  the  liability  of
Maker whether or not granted or done with the knowledge or consent of Maker.

         Payee shall not be deemed,  by any act of omission  or  commission,  to
have waived any of its rights or remedies hereunder, at law or in equity, unless
such  waiver is in  writing  and  signed by Payee,  and then only to the  extent
specifically  set forth in the  writing.  A waiver as to one event  shall not be
construed as  continuing or as a bar to or waiver of any right or remedy as to a
subsequent event.

         In the event any portion of this Note shall be declared by any court of
competent  jurisdiction  to be invalid or  unenforceable,  such portion shall be
deemed  severable from this Note, and the remaining parts hereof shall remain in
full force and effect, as fully as though such invalid or unenforceable  portion
was never part of this Note.

         The  obligations of Maker  hereunder shall be binding on the successors
and assigns of Maker and the benefits of this Note shall inure to Payee, and his
heirs, representatives, successors and assigns and to any holder of this Note.

         The  outstanding  balance  due under this Note may be  prepaid,  in the
aggregate during the term of this Note, in whole or in part,  without penalty or
premium.  No partial  prepayment  shall  postpone or  interrupt  payments of the
remaining balance, all of which shall continue to be due and payable at the time
and in the manner set forth above.

         All notices and other communications  required or given under this Note
shall be in writing and hand delivered,  addressed to Payee or to Maker at their
respective  addresses as set forth in the Asset Purchase Agreement between Maker
and Payee.

         This Note, and all issues arising  hereunder,  shall be governed by and
construed  according to the laws of the State of  Connecticut  without regard to
conflict of law principles.

         IN WITNESS WHEREOF,  Maker,  intending to be legally bound hereby,  has
caused this  Promissory Note to be duly executed as of the 24th day of September
1999.

         VDC Communications, Inc.


         By: /s/ Clayton Moran
         ---------------------
                  Clayton Moran
                  Vice President, Finance

                                       2

                            SUBSIDIARIES OF REGISTRANT

1.       Masatepe Communications, U.S.A., L.L.C., a Delaware limited   liability
         company

2.       Sky King Communications, Inc., a Delaware corporation

3.       VDC  Telecommunications, Inc.,  a Delaware corporation (d/b/a Voice and
         Data Communications)

4.       Voice & Data  Communications  (Hong  Kong)   Limited,   a   Hong   Kong
         corporation

5.       Voice  &  Data  Communications   (Latin  America),   Inc.,  a  Delaware
         corporation

6.       WorldConnectTelecom.com, Inc., a Delaware corporation


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This  schedule  contains  Summary  Financial   information  extracted  from
the financial  statements  for the year ended June 30, 1999 and is  qualified in
its entirety by reference to such statements.
</LEGEND>
<MULTIPLIER>                                      1000

<S>                             <C>
<PERIOD-TYPE>                   12-mos
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                             794
<SECURITIES>                                        90
<RECEIVABLES>                                     1509
<ALLOWANCES>                                         7
<INVENTORY>                                          0
<CURRENT-ASSETS>                                  2386
<PP&E>                                            5484
<DEPRECIATION>                                     596
<TOTAL-ASSETS>                                   10002
<CURRENT-LIABILITIES>                             2587
<BONDS>                                           1274
                                0
                                          0
<COMMON>                                             2
<OTHER-SE>                                        6566
<TOTAL-LIABILITY-AND-EQUITY>                     10002
<SALES>                                           3298
<TOTAL-REVENUES>                                  3298
<CGS>                                                0
<TOTAL-COSTS>                                     5156
<OTHER-EXPENSES>                                 17790
<LOSS-PROVISION>                                     7
<INTEREST-EXPENSE>                                  92
<INCOME-PRETAX>                                 (48142)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             (48142)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (48142)
<EPS-BASIC>                                    (2.72)
<EPS-DILUTED>                                    (2.72)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission