REFLECTONE INC /FL/
10-Q, 1996-08-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: AMERICAN CABLE TV INVESTORS 4 LTD, 10-Q, 1996-08-14
Next: CENTURY COMMUNICATIONS CORP, 8-K/A, 1996-08-14



<PAGE>



  
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
  
                                  FORM 10-Q

(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended        June 30, 1996            

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

     For the transition period   from            to                 

     Commission File No.                 0-14059                    


                            REFLECTONE, INC.                        
        (Exact name of Registrant as specified in its charter)


         Florida                                      06-0663546    
(State or other jurisdiction of                  (I.R.S. Employer   
incorporation or organization)                   Identification No.)


4908 Tampa West Boulevard, Tampa, Florida                33634-2481 
(Address of principal executive office)                  (Zip Code)

Registrant's telephone number, including area code:  (813) 885-7481 

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding twelve months (or for such shorter
period that the registrant was required to file such reports) and (2)
has been subject to such filing requirements for at least the past
ninety days.                             Yes [X]   No [   ]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

  Common Stock, par value $.10 per share, 2,813,695 shares as of 
  August 12, 1996.

                               1<PAGE>
     
                    Part I - FINANCIAL INFORMATION


Item 1 - Financial Statements



                         Reflectone, Inc. & Subsidiaries
                           Consolidated Balance Sheets
                    As of June 30, 1996 and December 31, 1995


<TABLE>
<CAPTION>
                                        (Unaudited)
                                           June 30,    December 31,
ASSETS                                       1996           1995      
  <S>                                   <C>            <C>
Current assets 
  Cash and cash equivalents             $  5,205,084   $  4,582,021
  Receivables - non affiliate             32,765,403     26,101,185
  Receivables - affiliate                  4,381,911        628,922
  Current installments of long-term                       
    note receivable                            -          3,558,000
  Net deferred tax assets                  1,050,000      1,050,000
  Prepaid expenses and other 
    current assets                         1,673,524      1,480,190
                                        ____________   ____________

Total current assets                      45,075,922     37,400,318
Property, plant & equipment, net           8,179,250      7,881,699
Investments - restricted                   5,000,000      5,000,000
Other assets                                 426,088        441,568
                                        ____________   ____________   
                                        $ 58,681,260   $ 50,723,585
                                        ============   ============
</TABLE>
















                                  2<PAGE>


<TABLE>
LIABILITIES & SHAREHOLDERS' EQUITY                                    
  <S>                                   <C>            <C>
Current liabilities
  Accounts payable                      $  4,609,613   $  9,980,857
  Due to affiliate                         2,630,498      1,995,079
  Borrowings on line of credit 
    - affiliate                           20,146,717      6,513,666
  Advance billings                         4,341,962      7,832,601
  Accrued employee compensation 
    and benefits                           3,915,415      4,218,694
  Federal and state taxes payable            604,720        827,263
  Accrued settlement expenses              1,068,415      1,068,415
  Other accrued expenses and 
    liabilities                            1,150,522      1,807,763
                                        ____________   ____________
       Total current liabilities          38,467,862     34,244,338
                                        ____________   ____________
Deferred gain on sale of equipment         2,323,809      2,503,747
                                        ____________   ____________
Commitments and contingencies (Note 2)
Shareholders' equity
  Convertible preferred stock - par 
    value $1.00; authorized - 50,000 
    shares; issued and outstanding - 
    50,000 shares of 8% cumulative 
    convertible preferred stock 
    (liquidating preference $176 per 
    share, aggregating $8,800,000)            50,000         50,000
  Common stock - par value $.10; 
    authorized - 10,000,000 shares; 
    issued and outstanding - 2,852,445 
    and 2,750,255 shares                     285,244        275,025
  Additional paid-in capital              32,576,611     31,741,011
  Cumulative translation adjustment          736,616        734,705
  Accumulated deficit                    (15,758,882)   (18,825,241)
                                        ____________   ____________
       Total shareholders' equity         17,889,589     13,975,500
                                        ____________   ____________
                                        $ 58,681,260   $ 50,723,585
                                        ============   ============
</TABLE>








See accompanying notes to consolidated financial statements.

                                  3<PAGE>

                   Reflectone, Inc. & Subsidiaries
                  Consolidated Statements of Income
      For the Six and Three Months Ended June 30, 1996 and 1995
                          (Unaudited)


<TABLE>
<CAPTION>
                                                  Six Months        
                                            1996              1995  
 <S>                                      <C>             <C>
Revenues
 Non-affiliate                            $32,062,037     $33,348,998
 Affiliate                                 12,317,875       4,357,538
                                          ___________     ___________
                                           44,379,912      37,706,536
                                          ___________     ___________
Costs and expenses
 Cost of sales
 Non-affiliate                             28,437,225      29,917,379
 Affiliate                                 10,019,255       3,402,581
                                          ___________     ___________
                                           38,456,480      33,319,960
 General and administrative                 2,017,690       1,910,444
                                          ___________     ___________
                                           40,474,170      35,230,404
                                          ___________     ___________
Income from operations                      3,905,742       2,476,132
                                          ___________     ___________
Other income (expense)
 Interest income                              240,063         380,110
 Interest expense                            (192,892)     (1,064,011)
 Other                                        133,771          14,554
                                          ___________     ___________
                                              180,942        (669,347)
                                          ___________     ___________
Income before income taxes                  4,086,684       1,806,785
Provision for income taxes                    668,325         250,000
                                          ___________     ___________
Net income                                  3,418,359       1,556,785
Preferred stock dividends                     352,000         352,000
                                          ___________     ___________
Net income applicable
 to common shareholders                   $ 3,066,359     $ 1,204,785
                                          ===========     ===========
Income per common and 
 common equivalent share
    Primary                               $      1.04     $       .44
                                          ===========     ===========
    Fully diluted                         $       .99     $       -  
                                          ===========     ===========

See accompanying notes to consolidated financial statements.

                                   4<PAGE>




                                                 Three Months       
                                              1996          1995    
                                            
                                            $17,831,293   $19,396,440
                                              5,221,556     2,508,224
                                            ___________   ___________
                                             23,052,849    21,904,664

                                            ___________   ___________

                                             15,180,927    17,052,389
                                              4,848,979     2,441,117
                                            ___________   ___________
                                             20,029,906    19,493,506
                                              1,078,313       923,320
                                            ___________   ___________
                                             21,108,219    20,416,826
                                            ___________   ___________
                                              1,944,630     1,487,838
                                            ___________   ___________

                                                133,071       196,610
                                                (73,671)     (551,033)
                                                 48,763       (68,724)
                                            ___________   ___________
                                                108,163      (423,147)
                                            ___________   ___________
                                              2,052,793     1,064,691
                                                255,295       150,000
                                            ___________   ___________
                                              1,797,498       914,691
                                                176,000       176,000
                                            ___________   ___________
      
                                            $ 1,621,498   $   738,691
                                            ===========   ===========
                                            $       .55   $       .27
                                            ===========   ===========
                                            $       .51   $       -  
                                            ===========   ===========
</TABLE>




                                    5<PAGE>

                        Reflectone, Inc. & Subsidiaries
                     Consolidated Statements of Cash Flows
                         Six Months ended June 30, 1996
                                  (Unaudited)


<TABLE>
                                               1996          1995   
 <S>                                      <C>           <C>
Cash flows from operating activities:
 Net income                               $  3,418,359  $  1,556,785
 Depreciation and amortization                 889,119     1,136,843
 Change in assets and liabilities:
    Decrease (increase) in receivables      
      Non-affiliate                         (6,620,067)    1,492,958 
      Affiliate                             (3,761,279)      (29,380)
    Decrease in inventory                        -           219,736
    Decrease in accounts payable            (5,338,331)   (1,438,523)
    Increase (decrease) in due to 
      affiliate                                634,103    (1,568,710)
    Increase (decrease) in advance 
      billings                              (3,491,534)    3,266,668
    Increase (decrease) in accrued employee 
      compensation and benefits               (302,502)      634,993
    Other                                   (1,275,007)   (2,042,198)
                                          ____________  ____________
Net cash provided by (used for)
 operating activities                      (15,847,139)    3,229,172
                                          _____________ ____________
Cash flows from investing activities:
 Capital expenditures                       (1,206,938)     (514,955)
 Settlement of long-term note receivable     3,558,284       485,876
                                          ____________  ____________
Net cash provided by (used for)
 investing activities                        2,351,346       (29,079)
                                         _____________  ____________
Cash flows from financing activities:
 Paydowns under line-of-credit 
    agreements                             (59,713,905) (104,970,848)
 Borrowings under line-of-credit 
    agreements                              73,346,956    97,425,791
 Dividends on preferred stock                 (352,000)     (352,000)
 Other                                         845,819        30,209
                                         _____________  ____________
Net cash provided by financing activities   14,126,870     7,866,848
                                         _____________  ____________
Net increase (decrease) in cash                631,077    (4,666,755)
Cash and cash equivalents at beginning 
 of period                                   4,582,021     7,329,914
Effect of exchange rate changes on cash         (8,014)        9,546
                                          ____________  ____________ 
Cash and cash equivalents at end of 
 period                                   $  5,205,084  $  2,672,705
                                          ============  ============
</TABLE>
See accompanying notes to consolidated financial statements.
                                   6<PAGE>

                        Reflectone, Inc. & Subsidiaries
                  Notes to Consolidated Financial Statements
                         Six Months ended June 30, 1996
                                  (Unaudited)


The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions
to Form 10-Q.  Accordingly, they do not include all of the information
and notes required by generally accepted accounting principles for
complete financial statements.  In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results
for the six months ended June 30, 1996 are not necessarily indicative of
the results that may be expected for the year ending December 31, 1996.
For further information, refer to the consolidated financial statements
and notes thereto included in the Company's Annual Report on Form 10-K
for the year ended December 31, 1995.

All intercompany transactions have been eliminated. 

Note 1 - Receivables

Component elements of receivables consist of the following:
<TABLE>
<CAPTION>
                                             June 30,     December 31,
                                               1996            1995   
 <S>                                       <C>            <C>
Receivables
 U.S. Government
    Billed                                 $  4,882,752   $  5,363,973
    Unbilled                                  3,150,268      1,932,588
    Unrecovered costs subject to future    
      negotiation -- not billed               1,400,000      1,400,000
                                           ____________   ____________
                                              9,433,020      8,696,561
                                           ____________   ____________
 Lockheed Martin Corporation
    Billed                                    1,247,709          -
    Unbilled                                 21,967,605     14,780,610
                                           ____________   ____________
                                             23,215,314     14,780,610
                                           ____________   ____________









                                 7<PAGE>



 Commercial
    Billed                                      605,617      2,554,538
    Unbilled                                      -            558,023
    Provision for doubtful accounts            (488,548)      (488,547)
                                           ____________   ____________
                                                117,069      2,624,014
                                           ____________   ____________
                                           $ 32,765,403   $ 26,101,185
                                           ============   ============
 Affiliates
    Billed                                 $  2,592,330   $    545,729
    Unbilled                                  1,789,581         83,193
                                           ____________   ____________
                                           $  4,381,911   $    628,922
                                           ============   ============
</TABLE>
































                                  8<PAGE>

                     Reflectone, Inc. & Subsidiaries
              Notes to Consolidated Financial Statements
                      Six Months ended June 30, 1996
                               (Unaudited)

Note 1 - Receivables (continued)

Unbilled amounts represent the difference between revenue recognized for
financial reporting purposes and amounts contractually permitted to be
billed to customers. These amounts will be billed in subsequent periods
as progress billings, upon shipment of the product, or upon completion
of the contract.

Unrecovered costs subject to furture negotiation include incremental
costs arising out of customer-occasioned unforeseen development work and
amounts for work performed not specified in express contract provisions.
The amounts recorded represent only a portion of the total compensation
sought by the Company from customers. Therefore, while any and all
recoveries are subject to future negotiations, the actual recoveries
could be more or less than those currently anticipated in the Company's
consolidated financial statements. Management has made provision for
future costs associated with these actions as described in Note 2.

Under the terms of the Company's contract with Lockheed Martin
Corporation ("LMC") to design and manufacture two dynamic mission
simulators and other related training devices, the Company will not
receive a substantial portion of the contractual payments from LMC until
delivery and acceptance of the devices currently scheduled for the
fourth quarter of 1997.

It is anticipated that approximately $23.4 million of receivables will
not be collected within one year.

An allowance for doubtful accounts is provided based on historical
experience and after consideration of specific accounts and current
economic conditions.

Note 2 - Commitments and Contingencies

The Company has asserted its rights to recovery of certain incremental
costs arising out of customer-occasioned unforeseen development work and
amounts for work performed not specified in express contract provisions
as more fully described in Note 1. Management has made provision for
future costs associated with these actions and believes the provision
established is adequate for this purpose.

Note 3 - Earnings Per Common Share

Primary earnings per share are based on the weighted average number of
common shares and common share equivalents outstanding and give effect
to the recognition of preferred dividend requirements. Common share
equivalents include dilutive stock options and warrants using the
treasury stock method.
                                  9<PAGE>

                   Reflectone, Inc. & Subsidiaries
            Notes to Consolidated Financial Statements
                    Six Months ended June 30, 1996
                            (Unaudited)



Note 3 - Earnings Per Common Share (continued)

Fully diluted earnings per share assumes, in addition to the above, i)
that the Convertible Preferred Stock was converted at the beginning of
each period, ii) that earnings were increased for preferred dividends
that would not have been incurred had conversion taken place, and, iii)
the additional dilutive effect of stock options and warrants.

The numbers of shares used in the earnings per share computations are as
follows:

<TABLE>
<CAPTION>
                                  Six Months          Three Months   
                               1996      1995       1996       1995  
 <S>                         <C>       <C>        <C>        <C>
Primary
 Weighted average common
    shares outstanding       2,792,955 2,684,085  2,813,459  2,686,077
 Stock options                 143,713    83,834    158,012     61,416
                             _________ _________  _________  _________
Average common shares 
    outstanding              2,936,668 2,767,919  2,971,471  2,747,493
 Convertible preferred stock   500,000   500,000    500,000    500,000
 Additional dilutive effect
    of stock options            32,627     9,299     48,159      -    
                             _________ _________  _________  _________
 Fully diluted assumed common 
    shares outstanding       3,469,295 3,277,218  3,519,630  3,247,493
                             ========= =========  =========  =========
</TABLE>

Fully diluted per share data is not disclosed for the six months and
three months ended June 30, 1995 since the effect would be antidilutive.


Note 4 - Stock Options

In February 1996, the Company granted options under the Company's 1994
Stock Option Plan to purchase 41,500 shares of the Company's common
stock at $18.50 per share. At June 30, 1996 none of these options were
exercisable, and there were 62,500 shares of common stock available for
future stock options under this plan.



                                 10<PAGE>

                    Reflectone, Inc. & Subsidiaries
              Notes to Consolidated Financial Statements
                     Six Months ended June 30, 1996
                              (Unaudited)


Note 5 - Credit Agreements and Borrowings

To date the Company has been unable to obtain adequate financing on
acceptable terms without recourse to British Aerospace Plc. or its
affiliates (collectively, "British Aerospace"). However, pursuant to the
terms of an Agreement for Credit Availability dated as of August 7,
1996, British Aerospace has agreed, subject to its continued ownership
of a majority of the Company, to continue to provide or guarantee the
Company's credit facilities through August 7, 1997. Renewal of the
Company's credit facilities beyond August 7, 1997 is, in large part,
dependent upon British Aerospace's willingness to continue to provide or
guarantee these facilities. By means of a letter dated February 27,
1996, British Aerospace has represented to the Company that it intends
to continue to provide or guarantee the Company's credit facilities, as
long as financing is not available to the Company without recourse to
British Aerospace and British Aerospace continues to hold, or has the
ability to hold through the exercise of preferred stock conversion
rights and warrants to purchase common stock, a majority ownership
position in the Company. Based on the foregoing representations of
British Aerospace, management anticipates that the Company's credit
facilities will be renewed annually. The Company's credit facilities and
the Agreement for Credit Availability with British Aerospace contain
certain covenants which, among other things, require the Company: i) to
be current with respect to the payment of dividends on its 8% Cumulative
Convertible Preferred Stock prior to any draw under the British
Aerospace provided facilities, ii) to pay British Aerospace a facility
fee of 50 basis points per annum on the maximum aggregate availability
($87.0 million) of the credit facilities provided or guaranteed by
British Aerospace, and iii) to pay British Aerospace a guarantee fee of
3.25% per annum on amounts outstanding under the Company's $2.0 million
revolving line of credit facility with Wachovia Bank of Georgia, N.A. In
addition, the Company's Agreement for Credit Availability requires that
the Company obtain the prior approval of British Aerospace for all
material capital investment expenditures as defined in the Agreement for
Credit Availability.

During the second quarter of 1996 the Company reduced its revolving line
of credit facility with Wachovia Bank of Georgia, N.A. from $10.0
million to $2.0 million. The facility permits the Company to select
loans bearing interest at a floating prime rate or at a fixed rate of
LIBOR plus .25% and to specify, within limits, the period during which
the selected fixed interest rate will be in effect. The agreement
matures on August 7, 1997, and is supported by the corporate guarantee
of British Aerospace. At June 30, 1996, no borrowings were outstanding
under this line and therefore the full amount of this facility was
available. 
                                   11<PAGE>

                    Reflectone, Inc. & Subsidiaries
               Notes to Consolidated Financial Statements
                     Six Months ended June 30, 1996
                              (Unaudited)


Note 5 - Credit Agreements and Borrowings (continued)

Under the Lloyds Bank Plc letter of credit facility, the Company may
issue irrevocable standby letters of credit and bank guarantees
aggregating up to $20.0 million. The Company pays a non-refundable
commission on the stated amount of credits issued for the actual number
of days outstanding at 0.55% per annum. The agreement is supported by
the corporate guarantee of British Aerospace and matures on October 31,
1996. At June 30, 1996, there were approximately $17.9 million of credit
available under this agreement.

Subsequent to the end of the second quarter, the Company reduced its
revolving line of credit facility with British Aerospace Finance, Inc.
from $20.0 million to $10.0 million. The agreement provides for working
capital borrowings and an interest rate of LIBOR plus 3.50% per annum is
charged under this facility. The agreement matures on August 7, 1997 and
permits the Company to specify, within limits, the period during which
the borrowings will mature. At June 30, 1996, borrowings under this
facility approximated $416,000.

As discussed in Note 1, the Company will not receive payments from LMC
under the terms of the C-130J contract until the achievement of certain
contractual milestones, currently scheduled for the fourth quarter of
1997. Accordingly, during the third quarter of 1995, the Company
negotiated a second credit facility (the "C-130J Facility") with British
Aerospace to finance the Company's working capital needs with respect to
the C-130J contract with LMC. Subsequent to the end of the second
quarter of 1996 the C-130J Facility was increased from $40.0 million to
$55.0 million. The agreement matures on August 7, 1997. Draws under this
facility are limited to actual costs incurred by the Company and
Reflectone UK, Ltd., ("RUKL") a wholly-owned subsidiary of the Company
on the LMC C-130J program. Interest rates charged under the C-130J
Facility are at LIBOR plus 1.50%. By means of a letter dated February
27, 1996, British Aerospace has further represented that, as long as
British Aerospace continues to hold, or has the ability to hold through
the exercise of preferred stock conversion rights and warrants to
purchase common stock, a majority ownership position in the Company, it
intends to continue to provide annual financing for the C-130J program
until payment is received from LMC. At June 30, 1996, borrowing under
this facility approximated $19.7 million.



                                 12<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

Liquidity and Capital Resources

Management considers liquidity to be the Company's ability to generate
adequate cash to meet its short- and long-term business needs. The
principal internal source of such cash is the Company's operations,
while external sources include borrowings under the Company's credit
facilities, the sale of Company-owned assets and the issuance of equity
securities.

During the six-month period ended June 30, 1996, the Company used $15.8
million in cash, net, for operating activities while in the comparable
period of 1995, the Company generated $3.2 million in cash, net, from
operating activities. Operating cash flow was negatively impacted during
the six-month period ended June 30, 1996 primarily by increases in non-
affiliate and affiliate receivables, and reductions in accounts payable,
advance billings and other changes in assets and liabilities, net. The
increase in non-affiliate receivables primarily related to the contract
with Lockheed Martin Corporation ("LMC")to design and manufacture two 
C-130J dynamic mission simulators and other related training devices.
The increase in affiliate receivables primarily relates to three full-
flight simulator programs with affiliates.

During the six-month period ended June 30, 1996, the Company increased
its net short-term borrowings by $13.6 million and increased its cash by
$631,000. During the same period, gross borrowings of $73.3 million, and
cash received upon settlement of the long-term note receivable were used
primarily to fund $59.7 million in scheduled maturities of borrowings
under the Company's credit facilities and to fund operating activities
during the six-month period.

To date the Company has been unable to obtain adequate financing on
acceptable terms without recourse to British Aerospace. However,
pursuant to the terms of an Agreement for Credit Availability dated as
of August 7, 1996, British Aerospace has agreed, subject to its
continued ownership of a majority of the Company, to continue to provide
or guarantee the Company's credit facilities through August 7, 1997.
Renewal of the Company's credit facilities beyond August 7, 1997 is, in
large part, dependent upon British Aerospace's willingness to continue
to provide or guarantee these facilities. By means of a letter dated
February 27, 1996, British Aerospace has represented to the Company that
it intends to continue to provide or guarantee the Company's credit
facilities, as long as financing is not available to the Company without
recourse to British Aerospace and British Aerospace continues to hold,
or has the ability to hold through the exercise of preferred stock
conversion rights and warrants to purchase common stock, a majority

                                13<PAGE>

ownership position in the Company. Based on the foregoing
representations of British Aerospace, management anticipates that the
Company's credit facilities will be renewed annually. Specific
discussion of the Company's credit facilities is included in Note 5 to
the Consolidated Financial Statements.
                                  
As discussed in Note 1 to the Company's Consolidated Financial
Statements, the Company will not receive payments from LMC under the
terms of the C-130J contract until the achievement of certain
contractual milestones, currently scheduled for the fourth quarter of
1997. Accordingly, the Company has a special credit facility (the 
"C-130J Facility") with British Aerospace to finance the Company's
working capital needs with respect to the C-130J contract with LMC.
Subsequent to the end of the second quarter the C-130J Facility was
increased from $40.0 million to $55.0 million. The agreement matures on
August 7, 1997. Draws under this facility are limited to actual costs
incurred by the Company on the LMC C-130J program. By means of a letter
dated February 27, 1996, British Aerospace has further represented that
as long as British Aerospace continues to hold, or has the ability to
hold through the exercise of preferred stock conversion rights and
warrants to purchase common stock, a majority ownership position in the
Company, it intends to continue to provide annual financing for the
C-130J program until payment is received from LMC. Based on current
schedules, the contract is estimated to require incremental funding of
$25.0 million during 1996 and $22.0 million in 1997. While the cost of
financing this program is being recovered through the contract with LMC,
an increase in interest rates or an extension of the scheduled delivery
dates could result in financing costs in excess of that priced into the
contract. 

The Company's cash flows are impacted, in the normal course of business,
by the Company's ability to book new profitable business and achieve
scheduled program milestones on a timely basis. The achievement of
program milestones, in turn, provides for and enables contractually
defined amounts to be billed to the customer. Often these amounts are
significant and, as a result, failure to achieve payment milestones can
dramatically impact the Company's credit requirements.

As described in Notes 1 and 2 to the Consolidated Financial Statements,
management has anticipated recovery of certain costs incurred arising
out of customer-occasioned contract delays and amounts for work
performed but not specified in express contract provisions. The amounts
included in the Consolidated Financial Statements represent only a
portion of the total compensation sought by the Company from the
customers. Therefore, while any and all recoveries are subject to future
negotiations, and actual recoveries could be less than those currently
anticipated, any amounts awarded in excess of that anticipated in the
Company's Consolidated Financial Statements represent an additional
capital resource to the Company. It is anticipated that any actual
recoveries of the projected amounts may not be collected within the next
twelve months.

                                 14<PAGE>

Based upon the availability under its current credit facilities and
anticipated renewals thereof; anticipated increases in the C-130J
Facility; projected cash flows from current and future programs with
achievement of projected program milestones; anticipated reductions in
restricted investments; expected resolution and recovery of costs
subject to future negotiation as described in Notes 1 and 2 to the
Consolidated Financial Statements; and income tax benefits available for
future use, management believes that the Company's capital resources are
adequate to meet its short- and long-term business needs.

Results of Operations

During the three- and six-month periods ended June 30, 1996, the
Company's consolidated revenues increased by $1.1 million and $6.7
million, or 5.2% and 17.7%, respectively, from comparable periods in
1995.

Revenues of the Training Devices Segment increased by 32.7% during the
six-month period ended June 30, 1996 as compared to the comparable
period in 1995. The increase in revenues primarily resulted from
revenues generated by the C-130J program with LMC and three full-flight
simulator programs with affiliates.

Revenues of the Training Services Segment decreased by 15.3% during the
six-month period ended June 30, 1996 as compared to the comparable
period in 1995. The decrease primarily relates to the 1995 loss of
reprocurements relating to four training services contracts in which the
Company was the incumbent contractor. Revenues for the six-month period
ended June 30, 1996 were also negatively impacted by the revision of the
management agreement pursuant to which the Company manages the British
Aerospace-owned Dulles Training Center. Under the terms of the revised
management agreement, the Company will receive a fixed fee of $500,000
annually and will be reimbursed by British Aerospace for the Company's
costs associated with the Dulles Training Center.

Revenues of the Systems Management Segment were approximately $4.2
million for the six-month period ended June 30, 1996 as compared to
$900,000 for the comparable period in 1995. The increase in revenues
related to the third quarter 1995 award of a contract from an affiliate
for a C-130H simulator for ultimate delivery to an international
customer.

The Company's income from operations was approximately $1.9 million and
$3.9 million for the three- and six-month periods ended June 30, 1996,
respectively. This compares to income from operations of $1.5 million
and $2.5 million for the comparable periods in 1995. The operating
profit of the Training Devices Segment was $1.7 million and $784,000 for
the six-month periods ended June 30, 1996 and 1995, respectively. The
increased profitability primarily relates to profits recognized during
the 1996 period on two large affiliate programs and an international
military program.

                                15<PAGE>

Operating profits of the Training Services Segment declined by $100,000
or 5.8%, to $1.6 million during the six-month period ended June 30, 1996
as compared to the comparable period in 1995. The reduced profitability
primarily related to the decline in revenues resulting from the 1995
loss of  reprocurements of four training services contracts in which the
Company was the incumbent contractor.

Operating profits of the Systems Management Segment were $576,000 for
the six-month period ended June 30, 1996 compared to a loss of $19,000
for the comparable period in 1995. The 1996 operating profit reflects
profit recognition on a contract from an affiliate for the sale of a 
C-130H simulator.

Interest income approximated $240,000 and $380,000 during the six-month
periods ended June 30, 1996 and 1995, respectively. Interest income is
primarily interest earned on long-term notes receivable, restricted
investments and temporary cash investments.

Interest expense for the six-month period ended June 30, 1996,
approximated $193,000 as compared to $1.1 million for the comparable
period in 1995. The reduction in interest expense results from lower
average levels of borrowings as compared to the previous year. In
addition, during the six-month period ended June 30, 1996, interest
costs of $560,000 associated with the Company's financing of the 
C-130J program were charged to the C-130J program and reflected in cost
of sales rather than as interest expense.

The provision for income taxes increased to $668,000 during the six-
month period ended June 30, 1996 as compared with $250,000 for the 1995
period. The increase in the provision for income taxes in the six-month
period ended June 30, 1996 as compared to the comparable 1995 period
resulted from a higher estimate of taxable income for federal and state
income tax purposes and the unavailability of net operating loss
carryforwards in 1996. The Company has recorded a deferred tax asset of
$1.1 million, for which recovery in future periods is not dependent upon
future taxable income.

Backlog

Contractual backlog decreased to $102.9 million at June 30, 1996, from
$121.1 million at December 31, 1995. Of the contractual backlog at June
30, 1996, 83.0% consisted of orders of the Training Devices Segment,
5.6% consisted of orders of the Training Services Segment and 11.4%
consisted of orders of the Systems Management Segment. This compares to
71.3%, 15.6% and 13.1%, respectively at December 31, 1995. The
contractual backlog of the Training Devices Segment includes the
Lockheed C-130J program in the amount of $49.0 million. Annual contract
awards within the Training Services Segment to provide training to U.S.
Military personnel are generally recorded during the fourth calendar
quarter. This results in a declining backlog for the Training Services
Segment during the first three calendar quarters. Not included in
contractual backlog are announced orders for which definitive contracts
have not been executed and unobligated contract options under U.S.
Government contracts. 
                                  16<PAGE>

Factors That May Affect Future Results

The Company's future operating results may be affected by a number of
factors, many of which are beyond the Company's control, including
uncertainties relative to global economic conditions; political
instability; the economic strength of governments; levels of U.S.
Government and international defense spending; military and commercial
aircraft industry trends; and the Company's ability to successfully
increase market share in its Training Devices Segment while expanding
its product base into other markets. In recent years, the markets into
which the Company sells its training device products have been
depressed, and the number of units sold into these markets has decreased
from prior periods. As a result, competition for available training
device opportunities has increased, resulting in lower margins on
devices constructed. In addition, the simulation and training industry
has been characterized by continuing industry consolidation, rapid
technological advances resulting in frequent introduction of new
products and product enhancements, and very competitive pricing
practices.

The Company has responded to these market conditions by diversifying
into new markets and by seeking the formation of strategic teaming
arrangements with airframe manufacturers and prime contractors for
weapon systems. As in prior years, the Company continues its
diversification strategy of pursuing a greater number of opportunities
in the training services market. In addition, with the acquisition of
RUKL in June 1993 and the purchase of certain assets of the Microflite
product line in early 1994, the Company expanded the product lines of
the Training Devices Segment and increased the number of opportunities
available to it in the European and commercial airline simulation
markets. In November 1993, RUKL was selected by LMC as its training
systems teammate for the C-130J program. This teaming arrangement with
LMC resulted in an award during 1995 worth $77.0 million over the life
of the program.

In the pursuit of new business, the Company may make contract price
proposals to potential customers which, if awarded, could result in the
recording of loss provisions to the consolidated financial statements.
The Company also sometimes designs and manufactures prototype training
devices which by their nature involve unforeseen design and development
risks and exposures. The Company attempts to price these risks in the
contract value but nonetheless, the frequency of losses historically
experienced on prototype training devices exceed those experienced on
follow-on devices. The Company attempts to recover its investment in the
design and development of prototype devices by winning subsequent
programs for follow-on devices. While the LMC program involves the
development of prototype C-130J training devices, management believes
that this program has been appropriately priced for unforeseen risks and
exposures and anticipates profits in future periods on the program. The
Company is also pursuing several other programs which, if awarded, could
involve risks associated with prototype devices.

                                 17<PAGE>

The Company may experience transaction gains and losses from currency
fluctuations related to its international operations. In order to
minimize foreign exchange risk, the Company selectively hedges certain
of its foreign exchange exposures principally relating to foreign
currency accounts payable and accounts receivable. The Company's hedging
strategy is facilitated by its ability to borrow foreign currencies
under the revolving credit facility and the C-130J Facility provided by
British Aerospace. This strategy has reduced the Company's vulnerability
to certain of its foreign currency exposures, and the Company expects to
continue this practice in the future to the extent appropriate. The
Company does not engage in speculative hedging activities, nor does the
Company hedge nontransaction-related balance sheet exposure.

The Company has entered into contracts to buy forward British pounds
with an equivalent value of $9.5 million to reduce the Company's
exposure to foreign currency exchange risk associated with the cost of
subcontractors and other  requirements of the C-130J program denominated
in British pounds. These contracts mature quarterly in varying amounts
from September 1996 to June 1997. British Aerospace is the counterparty
to these instruments. The forward contracts should not subject the
Company to risk from exchange movement because gains and losses on these
contracts offset losses and gains on the transactions being hedged.
However, the amount and timing of the program costs were estimated and
changes in these estimates could result in future gains or losses from
exchange rate movements. 

This Quarterly Report on Form 10-Q contains forward-looking comments
that involve risks and uncertainties. The Company's actual results could
differ materially from those anticipated in these forward-looking
comments as a result of certain factors, including those set forth
under "Factors That May Affect Future Results" and elsewhere in this
Quarterly Report.

                                 18<PAGE>

                            Part II OTHER INFORMATION




Item 6 -  Exhibits and Reports on Form 8-K

          (a)  Exhibits.  

The following documents are filed as exhibits to this Report:

10.12     $10,000,000 Borrowing Facility Agreement between Reflectone,
          Inc. and British Aerospace Finance, Inc. dated as of 
          August 7, 1996.

10.13     Agreement for Credit Availability between Reflectone, Inc.
          and British Aerospace Plc dated as of August 7, 1996.

10.15     $2,000,000 Revolving Line of Credit Agreement between
          Reflectone, Inc. and Wachovia Bank of Georgia, N.A. dated as
          of August 7, 1996.

10.30     $55,000,000 Borrowing Facility Agreement C-130J Program
          between Reflectone, Inc. and British Aerospace Finance, Inc.
          dated as of August 7, 1996.



          (b)  The Registrant did not file any reports on Form 8-K
               during the three-month period ended June 30, 1996.
    
                                     19<PAGE>





                               SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     REFLECTONE, INC.
                                       (Registrant)




Date:     August 13, 1996          By:  /s/Richard G. Snyder         
                                   Richard G. Snyder   
                                   President and Chief Executive
                                   Officer  



Date:     August 13, 1996          By:  /s/ Richard W. Welshhans
                                   Richard W. Welshhans
                                   Vice President - Finance and
                                   Chief Financial Office (Principal
                                   Financial and Accounting Officer)

                                 20<PAGE>



                               REFLECTONE, INC.

                                  FORM 10-Q
                     For the Six Months Ended June 30, 1996




                                   EXHIBIT INDEX


EXHIBIT                                                            
NUMBER                                                    

10.12      $10,000,000 Borrowing Facility Agreement between 
           Reflectone, Inc. and British Aerospace Finance, Inc. 
           dated as of August 7, 1996.                 

10.13      Agreement for Credit Availability between Reflectone,
           Inc. and British Aerospace Plc dated as of 
           August 7, 1996. 

10.15      $2,000,000 Revolving Line of Credit Agreement between 
           Reflectone, Inc. and Wachovia Bank of Georgia, N.A. 
           dated as of August 7, 1996.              

10.30      $55,000,000 Borrowing Facility Agreement C-130J 
           Program between Reflectone, Inc. and British Aerospace 
           Finance, Inc. dated as of August 7, 1996.       






                                   21
<PAGE>


                                                   Exhibit 10.12

                   BORROWING FACILITY AGREEMENT

     BY AND BETWEEN BRITISH AEROSPACE FINANCE, INC. AS LENDER

                 AND REFLECTONE, INC. AS BORROWER

                       DATED AUGUST 7, 1996


     British Aerospace Finance Inc. ("BAFI") doing business at
Washington Technology Park, Suite 200, 15000 Conference Center Drive,
Virginia 20151-3819, hereby agrees to make available to Reflectone,
Inc.("Reflectone") doing business at 4908 Tampa West Boulevard, Tampa,
Florida 33634, a Facility for short term advances (each advance a
"Drawing") up to the equivalent of US$10,000,000 (Ten Million United
States Dollars) ("the Facility").


SECTION 1.          TERMS OF DRAWINGS


     Each Drawing will be for a Term as defined herein and as agreed
between BAFI and Reflectone but which Term shall not extend beyond the
Termination Date as defined herein.  Each Drawing will be in United
States Dollars or such other currency as is acceptable to BAFI and
Reflectone and will be subject to the availability to BAFI of the
currency concerned.  Each Drawing will be conditional upon Reflectone's
not being in default hereunder and there being no cumulation of
undeclared or unpaid dividends on Reflectone's 8% preferred stock. 
Notice of Drawings is required by 11:00 a.m. New York, NY time on the
day that funds are required in U.S. Dollars, or two days prior to that
date for U.K. Pounds Sterling, or any other major foreign currency. 
Signed confirmations in respect of each Drawing are required within two
business days of the date thereof.


SECTION 2.          TERMINATION


     The Facility shall expire on the date which is 365 days from the
date hereof ("Termination Date").  Except as provided in Section 5
hereof, all amounts borrowed under the Facility shall be repaid in full
on the Termination Date.
                                
                               -1-<PAGE>

SECTION 3.          RATES ON BORROWINGS

     Reflectone hereby agrees to pay interest on each Drawing under the
Facility at the relevant LIBOR plus a margin of 3.50% per annum ("the
Margin").  In the case of U.S. Dollar Drawings, the relevant U.S. Dollar
LIBOR plus the Margin shall apply.  In the case of U.K. Pound Sterling
Drawings, the relevant U.K. Pound Sterling LIBOR plus the Margin shall
apply.  The relevant LIBOR rate will be as determined by BAFI (based
upon the amount of the Drawing and the Term thereof) agreed between the
parties hereto by reference to Telerate Page 3750 at 11:00 a.m. New
York, NY time for U.S. Dollar Drawings and at 11:00 a.m. London, England
time for U.K. Pound Sterling Drawings or any other major foreign
currency Drawings, or if the Telerate Page 3750 is not generally
available to such other reference quotation as may be agreed between the
parties hereto.  Interest due in respect of Drawings made under the
Facility shall accrue from day to day commencing on the Drawing date and
shall be computed on the basis of the actual number of days elapsed
using a 360 day year, or in the case of Pound Sterling Drawings, using
a 365 day year.  All payments made by Reflectone to BAFI shall be made
to the order of BAFI, as directed by BAFI, in immediately available
funds.

     Reflectone promises to pay interest on overdue amounts of principal
and interest (as permitted by applicable law) at a rate equal to the
rate publicly announced from time to time by Citibank, N.A. (New York)
as its prime rate plus 3% (three percent).

SECTION 4.          TERM OF BORROWINGS: MINIMUM BORROWING AMOUNTS

     By execution hereof, Reflectone promises to pay, at the end of each
Term as defined herein, any unpaid principal amount disbursed by BAFI to
Reflectone plus interest thereon.  The term (the "Term") of any Drawing
hereunder shall be stipulated by Reflectone prior to such Drawing, and
the Term may be either 15, 30, 45, or 60 days in duration.  Such Term
shall apply unless otherwise mutually agreed between the parties. 
Amounts repaid shall be available for further drawing in accordance with
the terms hereof.

     Each U.S. Dollar Drawing shall be in an amount of not less than
U.S. $100,000 (One Hundred Thousand United States Dollars).  Each U.K.
Pound Sterling Drawing shall be in an amount of not less than U.K.
100,000 (One Hundred Thousand U.K. Pounds Sterling).  Any other major 
foreign currency Drawing shall be in an equivalent amount of not less
than U.K. 100,000 Pounds Sterling.

                                  -2-<PAGE>

SECTION 5.          PAYMENTS

     All payments of principal and interest due under the Facility shall
be made at the end of the Term for each Drawing (or earlier in the case
of an Event of Termination or a Default) without deduction or
withholding for or on account of any present or future taxes, duties or
governmental charges of any nature whatsoever imposed, levied or
collected by or in or on behalf of the United States of America or the
United Kingdom or by or on behalf of any political subdivision or
authority therein having power to tax, unless such deduction or
withholding is required by law.  In such event, and if the tax, duty or
charge is the result of an assessment or levy on a transaction arising
out of this Agreement, then Reflectone shall pay such additional amounts
of principal and interest as may be necessary in order to ensure that
the net amounts received by BAFI shall equal the respective amounts of
principal and interest which would have been receivable had no such
deduction or withholding been required and no such payment of any
additional amount been made.

SECTION 6.          EVENT OF TERMINATION

     If at any time between the date hereof and the Termination Date (i)
BAe PLC, directly or indirectly, shall at any time cease to have the
ability to hold through the exercise of conversion rights and warrants,
a majority interest in Reflectone or (ii) as a result of changes in
applicable law or regulation, advances by BAFI are or may be illegal,
then BAFI may give notice of its intent to terminate this agreement. 
Upon the giving of such notice BAFI's obligation to make advances
hereunder shall terminate, and 60 days from the giving of such notice
all amounts of principal owing hereunder together with accrued interest
thereupon shall be payable to BAFI.


SECTION 7.          REPRESENTATION AND WARRANTIES

     Reflectone represents and warrants as follows as of the date hereof
and as of the date of each Drawing:


     7.1   Existence.  It is a corporation duly organized, validly
existing, and in good standing under the laws of the State of its
incorporation.
                                
                               -3-<PAGE>

     7.2   Authority.  It has full corporate power and authority to
execute and deliver this Agreement and to perform and observe the
provisions thereof, all of which have been duly authorized by all
necessary corporate action.  By executing and delivering this Agreement
and by performing and observing the provisions thereof, it will not (a)
violate any existing provisions of its Certificate of Incorporation or
By-laws or violate or otherwise become in default under any contract,
law, order, regulation, or other obligation binding upon it, or (b)
cause the creation or imposition of any lien, charge, or encumbrance of
any nature whatsoever, upon any of it's property, except as provided
herein.  This Agreement has been duly authorized and executed and is
valid, enforceable, and legally binding upon Reflectone, except as such
enforcement may be limited by bankruptcy, insolvency, and other laws of
general application affecting the rights and remedies of creditors and
by equitable principles which may render certain remedies unavailable. 
It has all requisite corporate power and authority to own its properties
and to carry on its business as now or proposed to be conducted.

     7.3   Consents or Approvals.  No consent, approval, or
authorization of, or filing, registration, or qualification with, any
governmental authority or any other person is required to be obtained by
it in connection with the execution, delivery, performance, or
enforceability of this Agreement.

SECTION 8.          GOVERNING LAW

     This Agreement shall be governed and construed in accordance with
the Law of the Commonwealth of Virginia.

     In Witness Hereof, the parties have duly and properly executed this
Facility as of even date herewith.

For and on behalf of

BRITISH AEROSPACE FINANCE, INC.    /s/David P. Loose


For and on behalf of

REFLECTONE, INC.                   /s/R W Welshhans                    
                                   Vice President & Treasurer


                             
faciliti1 
                                  -4-<PAGE>


                                                      Exhibit 10.13


                  AGREEMENT FOR CREDIT AVAILABILITY



 THIS AGREEMENT FOR CREDIT AVAILABILITY ("Agreement") is made and
entered into as of the 7th day of August, 1996, by and between
REFLECTONE, INC., a corporation organized and existing under the laws
of the state of Florida ("Reflectone"), and BRITISH AEROSPACE PUBLIC
LIMITED COMPANY, a public limited company organized and existing under
the laws of England ("BAe").


                         W I T N E S S E T H:



 WHEREAS, BAe currently guarantees or provides certain of
Reflectone's credit facilities;

 WHEREAS, the parties believe that it is in their best interests
to set forth their mutual understandings with respect to BAe's
continuing guarantee of these credit facilities.

 NOW, THEREFORE, in consideration of the mutual promises and
agreements contained herein, the receipt and sufficiency of which are
hereby acknowledged, the parties hereto, intending to be legally bound
thereby, agree as follows:


1.    Credit Facilities.

      (a)  Guaranteed Facilities. Reflectone and BAe hereby
 acknowledge that BAe currently guarantees an aggregate of U.S.
 $22,000,000 of credit facilities provided to Reflectone by third-party 
 lenders, which facilities are more fully described on
 Exhibit A hereto (the "Guaranteed Facilities").  The Guaranteed
 Facilities provide Reflectone with access to an aggregate of U.S.
 $2,000,000 for working capital purposes and an aggregate of U.S.
 $20,000,000 for the provision of letters of credit, bonds and
 over-draft facilities.  Subject to the terms and conditions set
 forth herein, BAe hereby agrees to continue to guarantee the
 Guaranteed Facilities throughout the term of this Agreement.

                               -1-<PAGE>

      (b)  BAeF Facilities.  In addition, Reflectone and BAe
 hereby acknowledge that BAe, through its subsidiary British
 Aerospace Finance, Inc. ("BAeF"), provides Reflectone with two
 Borrowing Facilities totalling U.S. $65,000,000 for working
 capital purposes (the "BAeF Facilities").  Subject to the terms
 and conditions set forth herein and in the related Borrowing
 Facility Agreements between Reflectone and BAeF, BAe hereby
 agrees to continue to provide the BAeF Facilities throughout the
 term of this Agreement.


2.    Fees.

      (a)  Facility Fee.  As compensation for the provision of
 credit facilities described in Section 1 of this Agreement,
 Reflectone shall pay to BAe a quarterly fee (the "Facility Fee")
 equal to one eighth of one percent of the maximum amount of the
 Guaranteed and BAeF Facilities available during the relative
 quarter to be paid in the manner set forth in Section 2(c)
 hereof.  This fee will be adjusted prorata for early termination. 

      (b)  Guaranty Fee.  As compensation for the guaranty of the
 US$2,000,000. Working Capital Facility described in Exhibit A of
 this Agreement, Reflectone shall pay in the manner set forth in
 Section 2(c) hereof, to BAe a guarantee fee (the "Guaranty Fee")
 based on the drawings made under the Guaranteed Facility equal to
 3.5 percent per annum, less the margin charged by Wachovia Bank
 of Georgia, N.A. as more fully described in the Agreement
 establishing the Working Capital Facility.  The Guaranty Fee due
 in respect of drawings under the Working Capital Facility shall
 accrue from day to day commencing on the date of each drawing and
 shall be computed on the basis of the actual days elapsed using a
 360-day year.     


      (c)  Payment.  The Credit Availability Fee and Guaranty Fee
 shall each be paid by Reflectone to BAe quarterly in arrears,
 payable on March 31, June 30, September 30, and December 31 of
 each year during the term of this Agreement.

                              -2-<PAGE>

3.    Financial Reporting Matters.

      (a)  Monthly Reporting.  During the term of this Agreement,
 Reflectone shall submit to BAe or British Aerospace Holdings,
 Inc. ("BAeI") its monthly financial reports ("Monthly Report") in
 accordance with the timetables and formats specified by Bae from
 time to time.

      (b)  Annual Budget and Business (5-year Strategic) Plan. 
 During the term of this Agreement, on or before the due dates
 specified by BAe, Reflectone shall submit to BAe or BAeI its
 annual budget ("Annual Budget") and Business (5-year Strategic)
 Plan ("Business Plan").  Each Annual Budget and Business Plan
 shall be prepared in accordance with the format and timetable
 specified by BAe from time to time.  In addition, Reflectone
 shall supply annual supplementary management information in a
 format and timetable specified by BAe from time to time.

      (c)  Annual Audited Reporting Package.  During the term of
 this Agreement Reflectone shall submit to BAe or BAeI an audited
 reporting package for the previous fiscal year, in a format and
 timetable specified by BAe from time to time.


4.    Capital Expenditure Review.

      During the term of this Agreement Reflectone shall provide
 for prior review and approval by BAe or BAeI all capital
 investment expenditure in excess of sterling 50,000. where such
 expenditure has been reflected in Reflectone's annual budget.  If
 such capital investment has not been reflected in Reflectone's
 annual budget and is not wholly substitutional, prior review by
 BAe or BAeI is required for amounts above sterling 10,000.  All
 acquisitions and disposals of businesses, including joint
 ventures, shall require prior review by BAe or BAeI.  Reflectone
 undertakes not to proceed with any such investment without prior
 approval from BAe or BAeI.  All investment reviews submitted to
 BAe or BAeI must comply with the form, content and timetable as
 specified by BAe from time to time. 

                              -3-<PAGE>

5.    Other Contractual Agreements.

      During the term of this Agreement Reflectone shall not
 knowingly or willfully take any action, or omit to take any
 action, or enter into any agreement which would cause BAe to be
 in violation of any law, regulation or any financial or
 contractual covenants provided by BAe in any agreement to which
 it is a party or which would otherwise place BAe in default of
 any such agreement.


6.    Term.

      This Agreement shall expire on August 7, 1997 provided,
 however, that this Agreement may be terminated by either party
 hereto upon thirty (30) days' written notice in the event that:

      (a)  BAe shall at any time cease to have the ability to hold
 through the exercise of conversion rights and warrants, a
 majority interest in Reflectone, or

      (b)  credit facilities in the amounts set forth in Section 1
 hereof shall become obtainable by Reflectone on terms
 substantially the same as the Facilities through third parties,
 without the requirement that BAe guarantee or otherwise become
 obligated for such other facilities.


7.    Representation and Warranties.

      Reflectone represents and warrants as follows as of the date
 hereof and as of the date of each utilization of the Facilities.

      8.1  Existence.  It is a corporation duly organized, validly
 existing, and in good standing under the laws of the State of
 Florida.

      8.2  Authority.  It has full corporate power and authority
 to execute and deliver this Agreement and to perform and observe
 the provisions thereof, all of which have been duly authorized by
 all necessary corporate action.  By executing and delivering this
 Agreement and by performing and observing the provisions thereof,
 it will not (a) violate any existing provisions of its 

                              -4-<PAGE>

 Certificate of Incorporation or By-laws or violate or otherwise
 become in default under any contract, law, order, regulation, or
 other obligation binding upon it, or (b) cause the creation or
 imposition of any lien, charge, or encumbrance of any nature
 whatsoever, upon any of its property, except as provided herein. 
 This Agreement has been duly authorized, and executed and is
 valid, enforceable, and legally binding upon it, except as such
 enforcement may be limited by bankruptcy, insolvency, and other
 laws of general application affecting the rights and remedies of
 creditors and by equitable principles which may render certain
 remedies unavailable.  It has all requisite corporate power and
 authority to own its properties and to carry on its business as
 now or proposed to be conducted.

      8.3. Consents or Approvals.  No consent, approval, or
 authorization of, or filing, registration, or qualification with,
 any governmental authority or any other Person is required to be
 obtained by it in connection with the execution, delivery,
 performance, or enforceability of this Agreement.


8.    Miscellaneous.

      (a)  Notices.  Any notices or other communications required
 or permitted hereunder shall be given in writing and shall be
 delivered or sent by certified or registered mail, postage
 prepaid, addressed as follows:

 If to Reflectone, to:

           Reflectone, Inc.
           4908 Tampa West Boulevard
           P.O. Box 15000
           Tampa, Florida 33684
                     Attn: Vice President Finance

                              -5-<PAGE>

 If to BAe, to:

 c/o  British Aerospace Holdings, Inc.
      Washington Technology Park
      15000 Conference Center Drive, Suite 200
      Chantilly, Virginia 20151-3819
           Attn: Sr. Vice President and General Manager

 or to such other address as shall be furnished in writing by such
 party, and any such notice or communication shall be effective
 and be deemed to have been given as of two (2) days following the
 date so mailed; provided that any notice or communications
 changing any of the addresses set forth above shall be effective
 and deemed given only upon its receipt.

      (b)  Assignment.  This Agreement and all of the provisions
 hereof shall be binding upon and inure to the benefit of the
 parties hereto and their respective successors and permitted
 assigns, but neither this Agreement nor any of the rights,
 interests, or obligations hereunder shall be assigned by either
 of the parties hereto without the prior written consent of the
 other party.

      (c)  Entire Agreement.  This Agreement, including the
 exhibits and other documents referred to herein which form a part
 hereof, contains the entire understanding of the parties with
 respect to the transactions contemplated hereby and supersedes
 all prior arrangements or understandings with respect thereto. 
 There are no restrictions, agreements, promises, warranties,
 covenants, or undertakings other than those expressly set forth
 herein or therein.

      (d)  Modifications and Amendments.  No change, modification
 or termination of any terms, provisions, or conditions of this
 Agreement shall be effective unless made in writing and signed or
 initialed by all parties hereto, their successor and assigns.    

      (e)  Counterparts.  This Agreement may be executed in two or
 more counterparts, all of which shall be considered one and the
 same Agreement and each of which shall be deemed an original.

                              -6-<PAGE>

      (f)  Governing Law.  This Agreement shall be governed by the
 laws of the Commonwealth of Virginia, United States of America
 (regardless of the laws that might be applicable under principles
 of conflicts of law) as to all matters, including but not limited
 to, matters of validity, construction, effect, and performance.

      (g)  Headings and Captions.  The titles or captions of
 sections and subsections contained in this Agreement are provided
 for convenience of reference only, and shall not be considered a
 part hereof for purposes of interpreting or applying this
 Agreement, and, therefore, such titles or captions do not define,
 limit, extend, explain, or describe the scope or extent of this
 Agreement or any of its terms, provisions, representations,
 warranties, conditions, etc., in any manner or way whatsoever.


 IN WITNESS WHEREOF, each of the parties hereto has executed this
Agreement individually or by its duly authorized officers, as of the
day and year first above-written.

WITNESSES:
                                REFLECTONE, INC.

                                By: /s/R W Welshhans                            

                                Name:R W Welshhans                           
                                
                                Title:Chief Financial Officer    
                                      "Reflectone"


                                BRITISH AEROSPACE
                                PUBLIC LIMITED COMPANY

                                By:/s/David P. Loose             


                                Name:David P. Loose      
                                Title:                         
                                      "BAe"


                                -7-<PAGE>




                              EXHIBIT A

                     Reflectone Credit Facilities
                    Provided or Guaranteed by BAe


     a Working Capital Facility consisting of $2 million Revolving Line
     of Credit Agreement between Wachovia Bank of Georgia, N.A., BAe and
     Reflectone to be used for working capital purposes;

     a $20 million Letter of Credit Agreement with Lloyds Bank PLC;
















                                 -8-<PAGE>


                              EXHIBIT B

                   Description of British Aerospace
                           Finance Facility


          a $10 million Borrowing Facility Agreement with BAeF for
          working capital purposes


          a $55 million Borrowing Facility Agreement with BAeF to
          provide working capital in respect to Reflectone's C130-J
          contract with Lockheed Aeronautics Corporation.



reflagr


                                   -9-<PAGE>

                                                     Exhibit 10.15

June 28, 1996



Mr. Richard W. Welshhans
Vice President
Chief Financial Officer
Reflectone, Inc.
5125 Tampa West Boulevard
Tampa, FL 33634

Re:  $2,000,000 Revolving Line of Credit Agreement (the "Agreement") 

Dear Richard:

Wachovia Bank of Georgia. N.A. (the "Lender") agrees to open a
revolving line of credit (the "Line of Credit") in favor of
Reflectone, lnc., a Florida corporation (the "Borrower"), so that
Borrower may borrow, repay and reborrow from time to time, subject to
the terms and conditions of this Agreement, up to a maximum aggregate
principal amount outstanding of $2,000,000 (the "Committed Amount"). 
The obligation of Borrower to repay any Advances under the Line of
Credit shall be evidenced by a master note (the "Note") substantially
in the form of Exhibit "A" attached hereto. The terms and conditions
of the Agreement are incorporated in the Note by reference as though
the same were written therein. This Line of Credit shall terminate on
the Termination Date, and on the Termination Date Lender's obligation
to extend further credit under the Line of Credit shall cease and the
principal amount of and all interest on all Advances under the Line of
Credit shall be due and payable in full automatically and without
demand. All payments of principal and interest due on the Note shall
be made in immediately available funds in Atlanta, Georgia. The
Borrower's obligations under this Agreement and the Note are
unconditionally guaranteed by British Aerospace Public Limited Company
(the "Guarantor") pursuant to a Guaranty Agreement substantially in
the form of Exhibit "B" attached hereto.

This Line of Credit replaces the $10,000,000 Line of Credit provided
under a $10,000,000 Revolving Line of Credit Agreement between the
Borrower, the Lender and the Guarantor dated June 30, 1995.

l.   Lender's obligation to make Advances under the Line of Credit is
     subject to the following conditions precedent: (i) Borrower shall
     have paid to Lender on or before the fifth Business Day following
     the execution of this agreement a one-time facility fee of
     $7,500.; (ii) the Lender shall have received, on or before the
     date of the first Advance (a) a copy of the Resolutions of the
     Board of Directors of the Borrower, certified on such date,

                                 1<PAGE>

authorizing the execution and delivery of the Agreement, and the
borrowing hereunder and the execution and delivery of the Note, (b) a
copy of documentation satisfactory to the Lender from the Banking
Committee of the Guarantor's Board of Directors authorizing the
Guarantor's execution and delivery of the Guaranty Agreement, and (c)
such additional documents as the Lender may reasonably request; (iii)
on the date of any Advance, each of the representations and warranties
made by the Borrower in Paragraph 4 hereof shall be true on and as of
the date of the making of such Advance with the same force and effect
as if made on and as of such date; and (iv) at the time of each
Advance, the Borrower, and each of its Subsidiaries, shall be in
compliance with all of the terms and provisions set forth herein on
their part to be observed and performed, and no event of default as
specified in Paragraph 8 hereof, nor any event which upon notice or
lapse of time, or both, would constitute such an event of default,
shall have occurred at the time of such Advance

2.   For purposes of this Agreement the following terms shall have the
     following definitions:

     "Adjusted LlBOR Rate" shall mean a rate per annum (adjusted to
     the nearest 1/100 of 1% or, if there is no nearest 1/100 of 1%,
     to the next highest 1/100 of 1 %) determined by the Lender as the
     rate per annum equal to the sum of:

           LIBOR                        + Applicable LIBOR Margin.
     100%. Eurodollar Reserve Percentage

     "Advance" shall mean any borrowing by the Borrower hereunder.

     "Applicable LIB0R Margin" means .25 of 1 percent (.25%);

     "Base Rate" shall mean for any day, the rate per annum equal to
     the higher as of such day of (i) the Prime Rate and (ii) one-half
     of one percent above the Federal Funds Rate for such day.  For
     purposes of determining the Base Rate changes in the Prime Rate
     will be effective on the date of each such change.

     "Business Day" means any other day other than Saturday, Sunday,
     or other day on which commercial banks in Georgia are authorized
     or required to close under the laws of the State of Georgia. In
     addition, where such day relates to an Advance, bearing interest
     at the Adjusted LIBOR Rate, "Business Day" means only a day on
     which dealings in United States dollar time deposits are carried
     out in the Eurodollar interbank market and which is also a
     Business Day in accordance with the immediately preceding
     sentence.

                                    2<PAGE>

     "Eurodollar Reserve Percentage" means for any day that percentage
     (expressed as a decimal) which is in effect on such day, as
     prescribed by the board of Governors of the Federal Reserve
     System (or any successor) for determining the maximum reserve
     requirement for a member bank of the Federal Reserve System in
     respect of "Eurocurrency liabilities" (or in respect of any other
     category of liabilities which includes deposits by reference to
     which the interest rate on Eurodollar Loans is determined or any
     category of extensions of credit or other assets which includes
     loans by a non-United States office of any Bank to United States
     residents).  The Eurodollar Reserve Percentage shall be adjusted
     automatically on and as of the effective date of any change in
     the Eurodollar Reserve Percentage.

     "Federal Funds Rate" means, for any day, the rate per annum
     (rounded upward, if necessary, to the next higher 1/100 of 1 %)
     equal to the weighted average of the rates on overnight Federal
     funds transactions with members of the Federal Reserve System
     arranged by Federal funds brokers on such day, as published by
     the Federal Reserve Bank of New York on the business Day next
     succeeding such day, provided that (i) if the day for which such
     rate is to be determined is not a Business Day the Federal Funds
     Rate for such day shall be such rate on such transactions on the
     next preceding Business Day as so published on the next
     succeeding business Day, and (ii) if such rate is not so
     published for any day, the Federal Funds Rate for such day shall
     be the average rate charged to the Bank on such day on such
     transactions as determined by the Bank.

     "Interest Payment Date" shall mean the last day of each Interest
     Period and, if such Interest Period is longer than 3 months, at
     intervals of 3 months from the first day thereof.

     "Interest Period" shall mean for any Advance the period
     commencing on the date such Advance is made and ending:

     (i)  In the case of an Advance bearing interest at the Adjusted
          LIBOR Rate, on that day which is the numerically
          corresponding day in the first, second, third or sixth
          calendar month thereafter, as the Borrower may select
          hereunder except that each such Interest Period which
          commences on the last Business Day of a calendar month (or
          on any day for which there is no numerically corresponding
          day in the appropriate subsequent calendar month) shall end
          on the last Business Day of such appropriate subsequent
          calendar month; 

                                    3<PAGE>
 

     (ii) In the case of an Advance bearing interest at the Base Rate,
          on that day which is thirty (30) days thereafter. 

          Notwithstanding the foregoing, (i) each Interest Period
          which would otherwise end on a day which is not a Business
          Day shall end on the next succeeding Business Day (or, in
          the case of an Advance bearing interest at the Adjusted
          LIBOR Rate, if such next succeeding Business Day falls in
          the next succeeding calendar month, on the next preceding
          Business Day), (ii) if any Interest Period would otherwise
          commence before and end after the Termination Date, such
          Interest Period shall end on such date, and (iii)
          notwithstanding clause (ii) above, no Interest Rate Period
          for any Advance bearing interest at the Adjusted LIBOR date
          shall have a duration of less than one month if the Interest
          Period for any such Advance would otherwise be a shorter
          period, such Advance shall bear interest at the Base Rate.

     "Interest Rate" shall mean the Adjusted LIBOR Rate or the Base
     Rate, as the context requires.

     "LIBOR" means the rate per annum determined on the basis of the
     offered rate for deposits in dollars of amounts equal or
     comparable to the principal amount of such Advance offered for a
     term comparable to such Interest Period, which rates appear on
     the Reuters Screen LIBO page as of 11:00 a.m., London time, two
     (2) Eurodollar Business Days prior to the first day of such
     Interest Period, provided that (i) if more than one such offered
     rate appears on the Reuters Screen LlB0 page, the "London
     Interbank Offered Rate" will be the arithmetic mean of such
     offered rates; (ii) if no such offered rates appear on such page,
     the London Interbank Offered Rate" for such Interest Period will
     be the arithmetic mean of rates quoted by not less than two major
     banks in New York City, selected by the Lender, at approximately
     10:00 a.m., New York City time, two (2) Eurodollar Business Days
     prior to the first day of such Interest Period, for deposits in
     dollars offered to leading European banks for a period comparable
     to such Interest Period in an amount comparable to the Advance.

     "Maturity" shall mean the last day of any Interest Period with
     respect to an Advance or the Termination Date with respect to the
     Line of Credit, as the context requires.

     "Person" shall mean an individual, corporation, a partnership, an
     association, a trust, or any other entity or organization,
     including a government or political subdivision or an agency or
     instrumentality thereof.
  
                                4<PAGE>

     "Prime Rate" refers to that interest rate so denominated and set
     by the Lender from time to time as an interest rate basis for
     borrowings. The Prime Rate is but one of several interest rate
     bases used by the Lender. The Lender lends at rates above and
     below the Prime Rate.

     "Subsidiary" and "Subsidiaries" means any corporation of which
     fifty percent (50%) or more of the voting stock at any time is
     owned or controlled directly or indirectly by the Borrower.

     "Termination Date" means the earliest of (i) August 7, 1997, or
     (ii) that Business Day on which Lender receives a notice of
     termination, by registered mail, addressed to the office of the
     Lender extending credit under this Line of Credit from the
     Guarantor.

     Words importing the singular include the plural and vice versa
     unless the context otherwise requires.

3.   Each Advance under the Line of Credit shall bear interest for
     each applicable Interest Period at one of the following rates per
     annum as selected by the Borrower: (i) the Adjusted LIBOR Rate or
     (ii) the Base Rate. interest on each Advance shall be due and
     payable on each Interest Payment Date.

     After Maturity, interest on any unpaid Advance balance is payable
     at the rate per annum equal to the Base Rate plus 1.00%, and
     shall be due and payable on demand.

     In all cases, interest shall be calculated on the outstanding
     principal amount of each outstanding Advance on the basis of a
     360-day year and the actual days during which such Advance is
     outstanding.

     In borrowing hereunder, the Borrower shall have the option to
     select the Interest Rate and Maturity of each Advance as provided
     hereunder.  The Borrower shall notify the Lender of the amount of
     such Advance, the Maturity of such Advance, and the Interest Rate
     applicable to such Advance.  Each Advance under this Line of
     Credit shall be in a principal amount of $1,000.000 or any larger
     multiple of $100,000 in the case of an Advance at the Adjusted
     LIBOR Rate and $100,000 in the case of an Advance at the Base
     Rate. Upon Maturity of an Advance, the Borrower shall either
     repay the Advance in full or renew the Advance, any such renewal
     constituting a new Advance hereunder.

                                  5<PAGE>

     If an Advance is renewed, such Advance may be renewed in whole or
     in part, and an amount equal to the difference between the
     principal of the Advance to be renewed and the principal of the
     Advance to be repaid shall be made available by the Lender to the
     Borrower or the Borrower to the Lender, as the case may be.
     Prepayment of Advances prior to the Maturity thereof shall not be
     permitted except in the case of Advances bearing interest at the
     Base Rate.

     Notices by the Borrower to the Lender specifying the amount,
     Maturity and Interest Rate applicable to each Advance shall be
     made by giving to the Lender written or telephonic notice (which
     telephonic notice shall be promptly confirmed in writing). Such
     notices shall be irrevocable and shall be effective only if
     received by the Lender not later than 2:00 p.m. Atlanta, Georgia
     time, the first Business Day of the Interest Period of any
     Advance except in the case of an Advance bearing interest at the
     Adjusted LIBOR Rate for which notice must be received by the
     Lender not later than 2:00 pm Atlanta, Georgia time, two (2)
     Business Days prior to the first day of the applicable Interest
     Period. If, (i) after its receipt of any notice of Borrower's
     election of the Adjusted LIBOR Rate, Lender determines in its
     reasonable judgment prior to the disbursement of the Advance to
     which such notice relates that it is not possible to determine
     LIBOR or LIBOR shall no longer cover the effective cost to Lender
     of obtaining United States dollar deposits in the Eurodollar
     interbank market or (ii) in the event that, as a result of any
     change in applicable law, rules, regulations, treaties directives
     or in the interpretation or administration thereof or by reason
     of Lender's compliance therewith, the effective cost to Lender of
     making maintaining or funding the indebtedness represented by the
     Note at the Adjusted LIBOR Rate is increased, then Lender shall
     notify Borrower of such determination and Advances under the Line
     of Credit shall bear interest at the Base Rate.

     The Lender or other holder shall be and is hereby authorized by
     the Borrower to set forth on the reverse side of the Note, or on
     an attachment thereto: (1) the amount and date of each Advance
     made hereunder; (2) the Maturity date of each such Advance; (3)
     the Interest Rate for each such Advance; (4) the Interest Payment
     Dates for each such Advance, and (5) each payment of principal
     received thereon and the date of such payment. All such notations
     shall be conclusive absent manifest error but failure to make any
     such notation shall not limit or otherwise affect the obligation
     of the Borrower with respect to the payment of all Advances
     actually made hereunder and the interest thereon.

                                   6<PAGE>

4.   Borrower represents and warrants to the Lender that (i) it is a
     corporation duly organized, validly existing and in good standing
     under the laws of the jurisdiction of its incorporation; (ii) the
     making and performance by Borrower of this Agreement and the Note
     are within Borrower's corporate powers and will not contravene
     any provisions of law or its charter or by-laws or of any
     indenture or other agreement or instrument to which it is now or
     by which it or any of its properties may be bound or affected;
     (iii) it has the corporate authority to execute, deliver and
     perform this Agreement and to borrow in accordance with the terms
     of this Agreement and it has taken all necessary and appropriate
     corporate action to authorize the borrowing under and the
     execution, delivery and performance of this Agreement and the
     Note; (iv) this Agreement is and the Note, when executed and
     delivered, will be valid obligations of the Borrower, legally
     binding and enforceable against it in accordance with their
     respective terms; (v) there are no pending or threatened
     proceedings before any court or administrative body which might
     materially and adversely affect the financial condition or
     operations of Borrower which has not been previously disclosed;
     and (vi) the annual audit reports and financial statements of
     Borrower and Consolidated Subsidiaries for the fiscal year most
     recently ended previously furnished to Lender have been prepared
     in accordance with generally accepted accounting principles and
     fairly present the financial condition of Borrower and
     Consolidated Subsidiaries as of such date and since such date
     there has been no material adverse change in such condition.

5.   Financial Statement: So long as the Lender's obligation to extend
     credit under this Line of Credit exists or any amount payable on
     the Note remains unpaid, the Borrower agrees to furnish the
     Lender consolidated financial statements of the Borrower and its
     Subsidiaries for each fiscal year, prepared in conformity with
     generally accepted accounting principles and audited by an
     independent certified public accountant.  Additionally, the
     Borrower agrees to provide consolidated financial statements for
     each quarter, signed by an officer of the Borrower.

     The annual and quarterly financial statements shall be delivered
     to the Lender within 90 days and 60 days, respectively, after the
     close of the fiscal period.  The Borrower also shall provide the
     Lender, with reasonable promptness, such further information
     regarding the Borrower's business affairs and financial condition
     as the Lender may reasonably request.

                                 7<PAGE>

6.   Covenants Of The Borrower: So long as the Lender's obligation to
     extend credit under this Line of Credit exists or any amount
     payable on the Note remains unpaid, the Borrower agrees that the
     Borrower will and will require its Subsidiaries to adhere to the
     following Covenants:

     a.   Maintain insurance in such amounts and against such risks as
          are usually insured against by companies engaged in the same
          or similar business.

     b.   Maintain its corporate existence and comply with all valid
          and applicable statutes, rules and regulations, and maintain
          its properties in good operating condition.

7.   The occurrence or existence of any one or more of the following
     events or conditions will constitute an event of default by the
     Borrower under this Agreement, whereupon the Lender's obligation
     to make Advances under the Line of Credit will immediately
     terminate and the Note and all indebtedness of the Borrower to
     the Lender will, at the option of the Lender, immediately become
     due and payable without presentation, demand, protest, or notice
     of any kind, all of which are hereby expressly waived by the
     Borrower, and the Lender will, at the option of the Lender, call
     upon the Guaranty Agreement.

     a.   Nonpayment within seven Business Days after notification
          that such payment has become due and remains unpaid, whether
          by acceleration or otherwise, of any payment of principal or
          interest on the Note; or

     b.   Nonpayment within seven Business Days after notification
          that such payment has become due and remains unpaid of any
          payment of a fee or other charge under this Agreement; or

     c.   A breach or failure of performance by the Borrower or any
          Subsidiary of any covenant or other provision of this
          Agreement which is not remedied within 30 days after written
          notice by the Lender; or

     d.   A representation or warranty by the Borrower shall prove to
          have been false or erroneous when made or when deemed made
          or any certificate or financial statement provided to the
          Lender proves to be inaccurate in any material respect when
          delivered or when deemed to have been delivered; or

                                  8<PAGE>

     e.   The Borrower, or any Subsidiary: (i) files a petition or has
          a petition filed against it under the Bankruptcy Code (as it
          now exists or may be amended) or an admission seeking the
          relief therein provided, (ii) is unable, or admits in
          writing its inability, to pay its debts as they become due,
          (iii) makes an assignment for the benefit of creditors, (iv)
          has a receiver appointed, voluntarily or otherwise, for its
          property, (v) is adjudicated a bankrupt, (vi) suspends
          business, (vii) becomes insolvent however otherwise
          evidenced, or (viii) has any final judgement for money
          damages in excess of $5,000,000.00 entered against it in a
          court of competent jurisdiction which remains unsatisfied
          for a period of thirty (30) days or more; or

     f.   An Event of Default under the Agreement dated the 19th day
          of May, 1995 between British Aerospace Finance, Inc.,
          British Aerospace Public Limited Company, British Aerospace
          Operations Limited and Wachovia Bank of Georgia, N.A. shall
          have occurred and be continuing.

8.   If the Lender shall have determined that after the date hereof
     the adoption of any applicable law, rule or regulation regarding
     capital adequacy, or any change therein, or any change in the
     interpretation or administration thereof, or compliance by the
     Lender with any request or directive regarding capital adequacy
     (whether or not having the force of law) of any authority, has or
     would have the effect of reducing the rate of return on the
     Lender's capital as a consequence of its obligations hereunder to
     a level below that which the Lender could have achieved but for
     such adoption, change or compliance (taking into consideration
     the Lender's policies with respect to capital adequacy) by an
     amount deemed by the Lender to be material, then the Lender shall
     notify the Borrower of such determination and then from time to
     time, within fifteen days after demand by the Lender, the
     Borrower shall pay to the Lender such additional amount or
     amounts as will compensate the Lender for such reduction.

9.   No amendment or waiver of any provision of this Agreement or
     consent to any departure by the Borrower therefore shall in any
     event be effective unless the same shall be in writing and signed
     by the Lender. Any such amendment, waiver or consent shall be
     effective only in the specific instance and for the specific
     purpose for which given.

                                9<PAGE>

10.  The provisions of this Agreement shall be binding upon and inure
     to the benefit of the parties hereto and their respective
     successors and assigns.  The Borrower may, with the prior written
     consent of the Lender, assign or otherwise transfer any of its
     rights under this Agreement provided that: (i) such assignee is a
     corporation that is incorporated within the United States of
     America and (ii) such assignment or transfer is accompanied by a
     Guaranty Agreement in substantially the form of Exhibit B hereto
     from the Guarantor providing for the Guarantor's unconditional
     guarantee of such assignees' obligations.

11.  This Agreement and the Note issued and all other documents
     furnished hereunder shall be governed by and be construed
     according to the laws of the State of Georgia.

12.  The Borrower will pay the reasonable attorney's fees incurred by
     the Lender in connection with the enforcement of this Agreement.

If the foregoing terms and conditions are acceptable to the Borrower,
please indicate the Borrower's agreement to such terms and conditions
by executing this Agreement in the appropriate space provided below,
by executing the Note and the Guaranty Agreement and by returning this
Agreement, the Note, and the Guaranty Agreement to the Lender.

Very truly yours.

WACHOVIA BANK OF GEORGlA, N.A.


By:/s/James C. Ratcliff, Jr.            

Its:Vice President                     


Accepted and agreed to this  9th   day of  August, 1996   .


Borrower:  Reflectone, Inc.


By:/s/R W Welshhans                      

Its: Chief Financial Officer            


Accepted and agreed to this   9th  day of  August, 1996   .

                               10<PAGE>


                              Exhibit A


                            MASTER NOTE


June 28, 1996                                          $2,000,000


FOR VALUE RECEIVED the undersigned, Reflectone, Inc, a Florida
corporation ("Borrower"), hereby promises to pay to the order of
Wachovia Bank of Georgia, N.A., a national banking association
("Lender") at its office located at Atlanta, Georgia, in lawful money of
the United States of America in immediately available funds, the
principal sum of Two Million Dollars ($2,000,000) or if less, the
aggregate unpaid principal amount of all Advances outstanding made by
the Lender pursuant to the Revolving Line of Credit Agreement dated June
28, 1996 ("Agreement") between the Borrower and the Lender, and to pay
interest on the unpaid principal hereof, at said office, in like money
and funds, during the period commencing on the date hereof until paid at
the rates per annum and at the times provided in the Agreement.
Capitalized terms used in this Note, unless otherwise defined herein,
shall have the respective meanings assigned to them in the Agreement.

The amount and date of each Advance made by the Lender to the Borrower
hereunder, the Maturity date of each such Advance, the Interest Rate for
each such Advance, the Interest Payment Dates for each such Advance and
each payment of principal received thereon and the date of such payment
shall be recorded by the Lender and endorsed on the schedule attached
hereto which is made a part of this Note. All such endorsements shall be
conclusive absent manifest error but failure to make any such
endorsement shall not affect the Borrower's obligations hereunder or
under the Agreement in respect of such Advances and the interest
thereon.

All parties to this Note, including the makers, endorsers, sureties and
guarantors, whether bound by this or by separate instrument or
agreement, hereby (1) waive presentment for payment, demand, protest,
notice of nonpayment or dishonor and of protest and any and all other
notices and demands whatsoever; (2) consent that at any time or from
time to time, payment of any sum payable under this Note may be extended
without notice, whether for a definite or indefinite time; and (3) agree
to remain liable until the indebtedness evidenced hereby is paid in full
irrespective of any extension, modification or renewal.
                              
                                11<PAGE>

Should the indebtedness represented by this Note or any part hereof be
collected at law or in equity or in bankruptcy, receivership or other
court proceedings or this Note be placed in the hands of attorneys for
collection on default, the Borrower agrees to pay in addition to the
principal and interest due and payable hereon reasonable attorneys' fees
and legal expenses, together with all other reasonable costs of
collection.

The terms and conditions contained in the Agreement shall be considered
a part hereof to the same extent as if written herein.

This Note shall be construed in accordance with and be governed by the
laws of the State of Georgia. This note is intended to be effective as
an instrument executed under seal, as of the date first above written.


IN WITNESS WHEREOF, the Borrower has caused this instrument to be
executed as of the date first above written


               Borrower:  Reflectone, Inc.                          


                    By:  /s/R W Welshhans                              



ATTEST:

                            Its:                                    

                          Secretary


(CORPORATE SEAL)


                            12<PAGE>


                 SCHEDULE FOR MASTER NOTE


                               Interest
Date of   Amount of  Maturity  Payment   Interest  Principal   Balance
Advance   Advance    Date      Date      Rate      Payment     Outstanding



WTS-188.RGP


                                  13
<PAGE>

                                                   Exhibit 10.30

           BORROWING FACILITY AGREEMENT C-130J PROGRAM

     BY AND BETWEEN BRITISH AEROSPACE FINANCE, INC. AS LENDER

                 AND REFLECTONE, INC. AS BORROWER

                       DATED AUGUST 7, 1996

     British Aerospace Finance Inc. ("BAFI") doing business at
Washington Technology Park, Suite 200, 15000 Conference Center Drive,
Virginia 20151-3819, hereby agrees to make available to Reflectone,
Inc.("Reflectone") doing business at 4908 Tampa West Boulevard, Tampa,
Florida 33634, a Facility for short term advances (each advance a
"Drawing") up to the equivalent of US$55,000,000 (Fifty Five Million
United States Dollars) ("the Facility").

SECTION 1.          TERMS OF DRAWINGS

     Each Drawing will be for a Term as defined herein and as agreed
between BAFI and Reflectone but which Term shall not extend beyond the
Termination Date as defined herein.  Each Drawing will be in United
States Dollars or such other currency as is acceptable to BAFI and
Reflectone and will be subject to the availability to BAFI of the
currency concerned.  Total Drawing shall be limited to actual costs
incurred on the UK C-130J program and shall be subject to written
verification and audit.  Each Drawing will be conditional upon
Reflectone's not being in default hereunder and there being no
cumulation of undeclared or unpaid dividends on Reflectone's 8%
preferred stock.  Notice of Drawings is required by 11:00 a.m. New
York, NY time on the day that funds are required in U.S. Dollars, or
two days prior to that date for U.K. Pounds Sterling, or any other
major foreign currency.  Signed confirmations in respect of each
Drawing are required within two business days of the date thereof.

SECTION 2.          TERMINATION

     The Facility shall expire on the date which is 365 days from the
date hereof ("Termination Date").  Except as provided in Section 5
hereof, all amounts borrowed under the Facility shall be repaid in
full on the Termination Date.

                               -1-<PAGE>

SECTION 3.     RATES ON BORROWINGS


     Reflectone hereby agrees to pay interest on each Drawing under the
Facility at the relevant LIBOR plus a margin of 1.50% per annum ("the
Margin").  In the case of U.S. Dollar Drawings, the relevant U.S. Dollar
LIBOR plus the Margin shall apply.  In the case of U.K. Pound Sterling
Drawings, the relevant U.K. Pound Sterling LIBOR plus the Margin shall
apply.  The relevant LIBOR rate will be as determined by BAFI (based
upon the amount of the Drawing and the Term thereof) agreed between the
parties hereto by reference to Telerate Page 3750 at 11:00 a.m. New
York, NY time for U.S. Dollar Drawings and at 11:00 a.m. London, England
time for U.K. Pound Sterling Drawings or any other major foreign
currency Drawings, or if the Telerate Page 3750 is not generally
available to such other reference quotation as may be agreed between the
parties hereto.  Interest due in respect of Drawings made under the
Facility shall accrue from day to day commencing on the Drawing date and
shall be computed on the basis of the actual number of days elapsed
using a 360 day year, or in the case of Pound Sterling Drawings, using
a 365 day year.  All payments made by Reflectone to BAFI shall be made
to the order of BAFI, as directed by BAFI, in immediately available
funds.

     Reflectone promises to pay interest on overdue amounts of principal
and interest (as permitted by applicable law) at a rate equal to the
rate publicly announced from time to time by Citibank, N.A. (New York)
as its prime rate plus 3% (three percent).


SECTION 4.          TERM OF BORROWINGS: MINIMUM BORROWING AMOUNTS

     By execution hereof, Reflectone promises to pay, at the end of each
Term as defined herein, any unpaid principal amount disbursed by BAFI to
Reflectone plus interest thereon.  The term (the "Term") of any Drawing
hereunder shall be stipulated by Reflectone prior to such Drawing, and
the Term may be either 15, 30, 45, or 60 days in duration.  Such Term
shall apply unless otherwise mutually agreed between the parties. 
Amounts repaid shall be available for further drawing in accordance with
the terms hereof.

                               -2-<PAGE>

     Each U.S. Dollar Drawing shall be in an amount of not less than
U.S. $100,000 (One Hundred Thousand United States Dollars).  Each U.K.
Pound Sterling Drawing shall be in an amount of not less than U.K.
100,000 (One Hundred Thousand U.K. Pounds Sterling).  Any other major
foreign currency Drawing shall be in an equivalent amount of not less
than U.K. 100,000 Pounds Sterling.

SECTION 5.          PAYMENTS

     All payments of principal and interest due under the Facility shall
be made at the end of the Term for each Drawing (or earlier in the case
of an Event of Termination or a Default) without deduction or
withholding for or on account of any present or future taxes, duties or
governmental charges of any nature whatsoever imposed, levied or
collected by or in or on behalf of the United States of America or the
United Kingdom or by or on behalf of any political subdivision or
authority therein having power to tax, unless such deduction or
withholding is required by law.  In such event, and if the tax, duty or
charge is the result of an assessment or levy on a transaction arising
out of this Agreement, then Reflectone shall pay such additional amounts
of principal and interest as may be necessary in order to ensure that
the net amounts received by BAFI shall equal the respective amounts of
principal and interest which would have been receivable had no such
deduction or withholding been required and no such payment of any
additional amount been made.


SECTION 6.          EVENT OF TERMINATION

     If at any time between the date hereof and the Termination Date (i)
BAe PLC, directly or indirectly, shall at any time cease to have the
ability to hold through the exercise of conversion rights and warrants,
a majority interest in Reflectone or (ii) as a result of changes in
applicable law or regulation, advances by BAFI are or may be illegal,
then BAFI may give notice of its intent to terminate this agreement. 
Upon the giving of such notice BAFI's obligation to make advances
hereunder shall terminate, and 60 days from the giving of such notice
all amounts of principal owing hereunder together with accrued interest
thereupon shall be payable to BAFI.

                               -3-<PAGE>

SECTION 7.          REPRESENTATION AND WARRANTIES


     Reflectone represents and warrants as follows as of the date hereof
and as of the date of each Drawing:


     7.1   Existence.  It is a corporation duly organized, validly
existing, and in good standing under the laws of the State of its
incorporation.


     7.2   Authority.  It has full corporate power and authority to
execute and deliver this Agreement and to perform and observe the
provisions thereof, all of which have been duly authorized by all
necessary corporate action.  By executing and delivering this Agreement
and by performing and observing the provisions thereof, it will not (a)
violate any existing provisions of its Certificate of Incorporation or
By-laws or violate or otherwise become in default under any contract,
law, order, regulation, or other obligation binding upon it, or (b)
cause the creation or imposition of any lien, charge, or encumbrance of
any nature whatsoever, upon any of it's property, except as provided
herein.  This Agreement has been duly authorized and executed and is
valid, enforceable, and legally binding upon Reflectone, except as such
enforcement may be limited by bankruptcy, insolvency, and other laws of
general application affecting the rights and remedies of creditors and
by equitable principles which may render certain remedies unavailable. 
It has all requisite corporate power and authority to own its properties
and to carry on its business as now or proposed to be conducted.


     7.3   Consents or Approvals.  No consent, approval, or
authorization of, or filing, registration, or qualification with, any
governmental authority or any other person is required to be obtained by
it in connection with the execution, delivery, performance, or
enforceability of this Agreement.

                              -4-<PAGE>

SECTION 8.          GOVERNING LAW

     This Agreement shall be governed and construed in accordance with
the Law of the Commonwealth of Virginia.

     In Witness Hereof, the parties have duly and properly executed this
Facility as of even date herewith.


For and on behalf of

BRITISH AEROSPACE FINANCE, INC.    /s/David P. Loose               


For and on behalf of

REFLECTONE, INC.                   /s/R W Welshhans 
                                   Vice President & Treasurer



                                  -5-<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       5,205,084
<SECURITIES>                                         0
<RECEIVABLES>                               37,635,862
<ALLOWANCES>                                   488,548
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,723,524
<PP&E>                                      18,195,222
<DEPRECIATION>                              10,015,972
<TOTAL-ASSETS>                              58,681,260
<CURRENT-LIABILITIES>                       38,467,862
<BONDS>                                              0
                                0
                                     50,000
<COMMON>                                       285,244
<OTHER-SE>                                  17,554,345
<TOTAL-LIABILITY-AND-EQUITY>                58,681,260
<SALES>                                     44,379,912
<TOTAL-REVENUES>                            44,379,912
<CGS>                                       38,456,480
<TOTAL-COSTS>                               40,474,170
<OTHER-EXPENSES>                             (133,771)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                            (47,171)
<INCOME-PRETAX>                              4,086,684
<INCOME-TAX>                                   668,325
<INCOME-CONTINUING>                          3,418,359
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,418,359
<EPS-PRIMARY>                                     1.04
<EPS-DILUTED>                                      .99
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission