SECTOR ASSOCIATES LTD
10QSB, 1995-11-06
FURNITURE STORES
Previous: SECTOR ASSOCIATES LTD, 10QSB, 1995-11-06
Next: SECTOR ASSOCIATES LTD, 10QSB, 1995-11-06



<PAGE>   1



                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                           _________________________
                                 FORM 10-QSB

(Mark One)
[X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1994

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE   SECURITIES
         EXCHANGE ACT OF 1934

                        Commission File Number:  0-17827

                            SECTOR ASSOCIATES, LTD.
                            -----------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                            11-2788282   
- ------------------------------                               -------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                              Identification No.)


                           401 City Avenue, Suite 725
                             Bala Cynwyd, PA  19004
                   ------------------------------------------          
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (610) 660-5906
                                 --------------
              (Registrant's telephone number, including area code)

                                      N/A      
                -----------------------------------------------                
                (Former address of principal executive offices)

         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


                  (1)      Yes                      No    X
                               -----                    -----
                  (2)      Yes   X                  No    
                               -----                    -----

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate the number of shares outstanding of the Registrant's class of
Common Stock, as of October 16, 1995:

Common Stock, par value $.10 - 2,034,129
<PAGE>   2


                            SECTOR ASSOCIATES, LTD.

                                     INDEX

<TABLE>
<CAPTION>
Part I.           Financial Information*                                     Page
- ------            ---------------------                                      ----
<S>     <C>                                                                  <C>
         Item 1.  Condensed Consolidated Balance
                  Sheets - December 31, 1994 and
                  June 30, 1994                                               3
                 
                  Condensed Consolidated Statements
                  of (Loss) and Accumulated Deficit
                  for the six months ended
                  December 31, 1994 and 1993                                  4

                  Condensed Consolidated Statements
                  of (Loss) and Accumulated Deficit
                  for the three months ended
                  December 31, 1994 and 1993                                  5
                
                  Condensed Consolidated Statements of
                  Cash Flows - for the six months ended
                  December 31, 1994 and 1993                                  6
                 
                  Notes to Condensed Consolidated
                  Financial Statements                                        7

         Item 2.  Management's Discussion and Analysis
                   of Financial Condition and Results
                   of Operations                                              8
                 
Part II.         Other Information
- -------          -----------------
                 
                 Item 1. Legal Proceedings                                   12
                 Item 2. Changes in Securities                               12
                 Item 3. Defaults Upon Senior Securities                     12
                 Item 4. Submission of Matters to a
                         Vote of Security Holders                            12
                 Item 5. Other Information                                   12
                 Item 6. Exhibits and Reports on Form 8-K                    12
</TABLE>

         *The accompanying financial information is not covered by an
Independent Certified Public Accountant's Report.





                                       2
<PAGE>   3
                    SECTOR ASSOCIATES, LTD.  AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                      DECEMBER 31, 1994 AND JUNE 30, 1994





<TABLE>
<CAPTION>
                                                                        December 31,              June 30,
                                                                            1994                    1994      
                                                                     -----------------        ----------------
                                                                        (Unaudited)
 <S>                                                                  <C>                       <C>
             ASSETS

 CURRENT ASSETS
      Cash                                                            $      383,273           $   2,357,600
      Restricted cash                                                         17,000                  -
      Certificate of deposit                                                 130,000                  -
      Notes receivable                                                       200,000                 380,374
      Marketable equity securities                                           119,493                 540,000
                                                                      --------------           -------------
           Total current assets                                              849,766               3,277,974

 DUE FROM AFFILIATES                                                          63,000                  -     
                                                                      --------------           -------------

 TOTAL ASSETS                                                         $      912,766           $   3,277,974
                                                                      ==============           =============

             LIABILITIES

 CURRENT LIABILITIES
      Accounts payable and accrued expenses                           $        4,603           $      85,190
                                                                      --------------           -------------

             STOCKHOLDERS' EQUITY

 COMMON STOCK, par value $.10 per share; 50,000,000
      shares authorized; 2,034,129  shares at December 31,
      1994 and 3,188,692 shares at June 30, 1994
      issued and outstanding                                                 203,413                 318,869

 ADDITIONAL PAID-IN CAPITAL                                               13,234,061              14,856,131

 ACCUMULATED DEFICIT                                                     (12,529,311)            (11,982,216)
                                                                      --------------           -------------

 TOTAL STOCKHOLDERS' EQUITY                                                  908,163               3,192,784
                                                                      --------------           -------------

 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $      912,766           $   3,277,974
                                                                      ==============           =============

</TABLE>




           See notes to condensed consolidated financial statements.



                                       3
<PAGE>   4
                    SECTOR ASSOCIATES, LTD.  AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND
                              ACCUMULATED DEFICIT
                  SIX MONTHS ENDED DECEMBER 31, 1994 AND 1993





<TABLE>
<CAPTION>
                                                                                1994                1993      
                                                                            ------------        ------------
                                                                            (Unaudited)         (Unaudited)
 <S>                                                                        <C>                 <C>
 RENTAL INCOME                                                              $          -        $    125,369

 INTEREST INCOME                                                                  37,643                 624
                                                                            ------------        ------------

 TOTAL INCOME                                                                     37,643             125,993

 OPERATING EXPENSES                                                              278,383             149,162
                                                                            ------------        ------------

 OPERATING LOSS                                                                 (240,740)            (23,169)

 UNREALIZED LOSS ON MARKETABLE EQUITY SECURITIES                                (306,355)                  -     
                                                                            ------------        ------------

 NET LOSS                                                                       (547,095)            (23,169)

 ACCUMULATED DEFICIT - BEGINNING OF PERIOD                                   (11,982,216)        (10,900,155)
                                                                            ------------        ------------

 ACCUMULATED DEFICIT - END OF PERIOD                                        $(12,529,311)       $(10,923,324)
                                                                            ============        ============

 NET LOSS PER COMMON SHARE                                                  $      (.220)       $      (.030)
                                                                            ============        ============

 WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                    2,485,567             781,714
                                                                            ============        ============
</TABLE>





           See notes to condensed consolidated financial statements.


                                      4
<PAGE>   5
                    SECTOR ASSOCIATES, LTD.  AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND
                              ACCUMULATED DEFICIT
                 THREE MONTHS ENDED DECEMBER 31, 1994 AND 1993





<TABLE>
<CAPTION>
                                                                                 1994               1993      
                                                                               ---------          ----------
                                                                              (Unaudited)        (Unaudited)
 <S>                                                                          <C>                <C>
 RENTAL INCOME                                                                $        -         $    53,919

 INTEREST INCOME                                                                  23,629                 624
                                                                               ---------          ----------

 TOTAL INCOME                                                                     23,629              54,543

 OPERATING EXPENSES                                                               38,233              75,247
                                                                               ---------          ----------

 OPERATING LOSS                                                                  (14,604)            (20,704)

 UNREALIZED LOSS ON MARKETABLE EQUITY SECURITIES                                       -                   -     
                                                                               ---------          ----------

 NET LOSS                                                                       ($14,604)           $(20,704)
                                                                               =========          ==========

 NET LOSS PER COMMON SHARE                                                    $    (.006)        $     (.026)
                                                                              ==========         ===========

 WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                    2,485,567             781,714
                                                                              ==========         ===========
</TABLE>





           See notes to condensed consolidated financial statements.


                                       5
<PAGE>   6
                    SECTOR ASSOCIATES, LTD.  AND SUBSIDIARY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                  SIX MONTHS ENDED DECEMBER 31, 1994 AND 1993





<TABLE>
<CAPTION>
                                                                           1994                      1993      
                                                                         ---------                ----------
                                                                        (Unaudited)              (Unaudited)
 <S>                                                                    <C>                       <C>
 CASH FLOWS FROM OPERATING ACTIVITIES
      Net loss                                                          $ (547,095)               $  (23,169)
      Adjustments to reconcile net loss to net
          cash used in operating activities
          Amortization                                                      -                         71,880
          Unrealized loss on marketable equity securities                  306,355                    -
          Changes in assets and liabilities
               Increase in restricted cash                                 (17,000)                   -
               Decrease in receivables - net                                -                        (18,106)
               Decrease in other assets                                        377                    -
               Decrease in stock subscription                               -                        (76,268)
               Decrease in accounts payable and
                    accrued expenses                                       (80,589)                   -     
                                                                         ---------                ----------

      Net cash used in operating activities                               (337,952)                  (45,663)
                                                                         ---------                ----------

 CASH FLOWS FROM INVESTING ACTIVITIES
      Net (payments) proceeds to/from affiliates                           (63,000)                   13,088
      Decrease in note receivable                                          180,000                (1,740,000)
      Purchase of certificate of deposit                                  (130,000)                   -     
                                                                         ---------                ----------

      Net cash used in investing activities                                (13,000)               (1,726,912)
                                                                         ---------                ----------

 CASH FLOWS FROM FINANCING ACTIVITIES
          Principal repayments on notes                                     -                        (15,000)
          Proceeds from issuance of common stock                            -                      3,050,816
          Repurchase of stock                                           (1,623,375)                   -     
                                                                         ---------                ----------

          Net cash provided by (used in) financing                      (1,623,375)                3,035,816
                                                                         ---------                ----------

 NET INCREASE (DECREASE) IN CASH                                        (1,974,327)                1,263,241

 CASH - BEGINNING OF PERIOD                                              2,357,600                       119
                                                                         ---------                ----------

 CASH - END OF PERIOD                                                 $    383,273                $1,263,360
                                                                      ============                ==========

 SUPPLEMENTAL DISCLOSURE ON NON-CASH FINANCING ACTIVITY
         Return of certain marketable equity securities
         in exchange for the cancellation of 375,000
         shares of the company's common stock                         $    114,151                $        -      
                                                                      ============                ==========
</TABLE>



           See notes to condensed consolidated financial statements.


                                      6
<PAGE>   7
                    SECTOR ASSOCIATES, LTD.  AND SUBSIDIARY
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           DECEMBER 31, 1994 AND 1993




NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - BASIS OF PRESENTATION

The unaudited interim financial statements presented herein have been prepared
in accordance with the instructions to Form 10-Q and do not include all of the
information and note disclosures required by generally accepted accounting
principles.  These statements should be read in conjunction with the audited
financial statements and notes thereto for the year ended June 30, 1994.  The
accompanying interim financial statements have not been audited by independent
certified public accountants, but in the opinion of management, such financial
statements include all adjustments, consisting only of normal recurring
adjustments, necessary to summarize fairly the results of operations, and are
not necessarily indicative of the results to be expected for the full year.


NOTE 2 - WRITE-OFF OF ADVANCE

In July 1994, the Company advanced $175,000 to TSS, Ltd.  TSS owns and operates
proprietary electronic advertising and promotional network.  TSS is a publicly
held company.  In August 1994, the Company was informed that TSS no longer had
adequate capital resources to remain in operation as a going concern.
Accordingly, the Company wrote off the entire advance, which resulted in a
charge of $175,000.


NOTE 3 - NOTE RECEIVABLE

In August 1994, the Company received $380,000 from Fertech Environmental, Inc.
in full satisfaction of its promissory note.



NOTE 4 - MARKETABLE EQUITY SECURITIES

On July 1, 1994, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No.  115 relating to investments in debt and equity
securities.  The adoption of SFAS 115 has changed the Company's reporting for
investments.  The Company has classified all marketable equity securities as
trading, as management of the Company plans to sell these securities in the
near future.  At December 31, 1994  the Company recognized unrealized holding
losses of $306,355.

In November 1994, the Board of  Directors approved the return of North American
Technologies Group, Inc.  (NATK) and Florida West Airlines, Inc.  (FWA) stock in
exchange for the Company's stock because certain business transactions that
were contemplated at the time of the original transfer were not pursued.  The
Company returned 122,142 shares of NATK in exchange for cancellation of 350,000
shares of the Company's stock and 35,000 shares of FWA in exchange for
cancellation of 25,000 shares of the Company's stock.  The aggregate value of
the securities on the date of exchange was $114,151.


NOTE 5 - COMMON STOCK

In November 1994, the Board of Directors approved the repurchase of 644,563
shares of the Company's stock for $1,623,375.  The shares were repurchased
because the stock was originally sold in contemplation of certain transactions
taking place which did not occur.  The repurchase represents approximately 57%
of the stock originally sold and 52% of the proceeds.

In October 1994, a significant stockholder agreed to return to the Company
225,000 shares of common stock for cancellation.


                                      7
<PAGE>   8


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

                 BACKGROUND

         In view of the discontinuation of the Company's former active business
operations, management's goals since the Summer of 1993 have been to seek to
enter into strategic business combinations involving either acquisitions of
assets or stock, mergers, reorganizations, consolidations or other transactions
that are likely to capitalize on the Company's status as a public company.

         To facilitate its goals, during November 1993, the Company reorganized
certain of its outstanding finances, capitalization and management and
thereafter began to conduct feasibility studies and due diligence examinations
in connection with the identification of potential acquisition candidates.

         The Company's first completed equity investment occurred on March 10,
1995, when pursuant to the terms of a Securities Purchase Agreement dated
January 25, 1995 ("Securities Purchase Agreement"), the Company invested
$500,000 for the purchase of securities from The Eastwind Group, Inc.
("Eastwind"), a Delaware corporation, consisting of the following: 200,000
shares of Common Stock (the "Eastwind Shares"); and 250,000 Class A Common
Stock Purchase Warrants; 187,500 Class B Common Stock Purchase Warrants and
250,000 Class C Common Stock Purchase Warrants (in the aggregate, the "Eastwind
Warrants").  This purchase represented an interest in approximately twenty
(20%) percent of the issued and outstanding common stock of Eastwind at the
time of the acquisition.

         The Eastwind Warrants were sold by the Company in a private
transaction during July 1995 for the price of $100,000.  The Company intends to
distribute the Eastwind Shares to its stockholders of record as of November 3,
1995, upon effectiveness of a registration statement which has been filed by
Eastwind with the Securities and Exchange Commission.  The Company expects this
distribution to occur during the second half of calendar 1995.
         
         On September 20, 1995, the Company entered into an Agreement and Plan
of Reorganization (the "Plan of Reorganization") pursuant to which the Company
has agreed to acquire 100% of the issued and outstanding  stock of Viragen
(Scotland) Limited ("VSL") in exchange for the distribution to Viragen, Inc.,
the sole stockholder of VSL, of newly issued shares of convertible preferred
stock that upon conversion will represent 78,400,000 shares of Common Stock or 
approximately ninety four percent (94%) of the issued and outstanding shares 
of the Company.

         Through a license granted by Viragen, Inc., VSL has secured





                                      8
<PAGE>   9


certain rights to engage in the research, development and manufacture of
certain proprietary products and technologies that relate to the therapeutic
application of human leukocyte interferon to various diseases that affect the
human immune system.  Pursuant to these rights, on July 20, 1995 VSL entered
into a License and Manufacturing Agreement with an agency acting on behalf of
the Scottish National Blood Transfusion Service ("SNBTS") pursuant to which
SNBTS, on behalf of VSL, will manufacture and supply VSL's natural human
interferon product to VSL for distribution in the United Kingdom in return for
certain fees.  SNBTS' services will be subject to all the rules, regulations
and procedures that control the manufacture and distribution of the interferon
product and will also be subject to the terms of the License and Manufacturing
Agreement.  VSL is a newly formed corporation which commenced operations
concurrent with the execution of its agreement with the SNBTS.

         Closing is anticipated to occur prior to the end of calendar 1995.
Closing is contingent upon the successful completion of due diligence
examinations and upon the Company securing certain additional funding so as to
achieve a net worth of approximately $800,000.  

                 RESULTS OF OPERATIONS

         For the quarter ended December 31, 1994, the Company incurred a net
loss of $14,604 on revenue consisting of interest income of $23,629.  For the
six months ended December 31, 1994, the Company incurred a net loss of $547,095
on revenue consisting of interest income of $37,643.  The Company's six month
period net loss was principally attributed to operating expenses of
$278,383 and an unrealized loss on marketable equity securities of $306,355.  A
substantial portion of the operating expenses consisted of the write-off of an
advance to TSS, Ltd. of $175,000 in July, 1994.  For the equivalent prior year
three month period, the Company had realized rental income of $53,919 and
interest income of $624 with a resulting net loss of $20,704.

         The net loss incurred during the quarter is not likely to provide any
meaningful information relative to future periods since the loss was incurred
at a time when the Company's operations were limited to seeking strategic
business combinations.  By virtue of the Plan of Reorganization with VSL, it is
anticipated that the future activities of the Company will materially change to
that of undertaking the operations of VSL.

         LIQUIDITY AND CAPITAL RESOURCES

         The Company's assets of $912,766 as of December 31, 1994, consisted of
cash of $383,273, investments in securities of $119,493, a note receivable of
$200,000 and other assets totalling $210,000.  After giving effect to $4,603
of accounts payable, the





                                      9
<PAGE>   10


Company's net worth as of December 31, 1994 was $908,163.

         During the quarter, the Company's resources were applied toward the
expenses associated with identifying and performing due diligence examinations
in connection with potential acquisition candidates.

         During the quarter, the Company instituted the redemption and
repurchase of 644,563 shares from individuals who had purchased shares in the
Company's November 1993 private placement at prices of $2.50 and $3.50.
Additionally, the shares of a principal stockholder who had participated in the
private placement at a price of $1.50 were also redeemed.  The aggregate
redemption price was $1,623,375.

         From October through November 1994, three of the Company's principal
stockholders and one other stockholder agreed to surrender for cancellation
600,000 shares of the Company's common stock.  In return, the Company returned
to these stockholders 122,142 of 250,000 shares of common stock of North
American Technologies Group, Inc. ("NATK") and all 35,000 shares of Florida
West Airlines, Inc. ("FWST").  At the time, these shares had been recorded as
assets on the financial statements of the Company with a book value of
$114,151.

         Subsequent to the quarter ended December 31, 1994, the Company's
resources were applied in the following manner: (i) towards the surrender of
certain investment securities formerly acquired in conjunction with the
reorganization of the Company's finances in November 1993; and (ii) to acquire
certain outstanding securities of Eastwind.

         The Company's liquidity and capital resources were effected by a
further reorganization of the Company's outstanding capitalization.  During
February 1995, the Company transferred 74,358 shares of NATK to two existing
stockholders (one of whom is a principal stockholder of the Company) in
consideration for certain consulting services.  Subsequently, the remaining
53,500 shares of NATK were sold during July 1995 for a promissory note of
$50,000 which was repaid during August 1995.

         In March 1995, the Company completed the purchase of a minority
interest in the outstanding securities of Eastwind for an aggregate purchase
price of $500,000.  The shares of common stock purchased in this transaction
are not intended to remain as long-term assets of the Company, but rather will
be distributed to the stockholders of record of the Company, as of November 3,
1995, upon effectiveness of a registration statement which has been filed 
with the Securities and Exchange Commission by Eastwind.  The distribution of 
these securities is





                                      10
<PAGE>   11


expected to occur during the second half of 1995.

         In addition to interest income on short-term loans, the Company also
generated revenue from the sale of certain of its securities held for
investment.  During July 1995, the Company entered into a Stock Purchase
Agreement which effectuated the sale of the balance of the 53,500 shares of
NATK to an associate of one of the Company's principal stockholders for
a promissory note of $50,000 which was repaid during August 1995.  In addition,
the Company entered into a Warrant Purchase Agreement which effectuated the
sale of the Eastwind Class A, B and C Warrants for $100,000.  Certain of these
sales were to associates of one of the Company's principal stockholders.

         The Company's historical and current liquidity and capital resources
have been based on its activities as a shell corporation with little or no
operations, however, the Company's operations will materially change upon the
closing of the Plan of Reorganization with VSL.  In order to complete the
closing of the Plan of Reorganization, the Company will need to secure
additional capital so that upon the date of closing, it has a net worth of
$800,000.  Toward this end, the Company has initiated a private placement
transaction whereby it seeks to raise the sum of approximately $750,000 through
the sale to a limited number of accredited investors of up to 336,000 Units for
a purchase price of $2.23 per Unit.  Each Unit is to consist of ten (10) shares
of Common Stock and thirty-five (35) Common Stock Purchase Warrants that bear
an exercise price of $.43 per share.

         On November 3, 1995, the Company realized gross proceeds of $350,000
through the sale of 156,951 Units.

Effects of Inflation

         The Company does not expect inflation to materially effect its results
of operations.





                                      11
<PAGE>   12


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings

          Other than as reported in Part I, Item 3 - "Legal Proceedings" of the
Registrant's Annual Report on Form 10-KSB for the year ended June 30, 1994,
there have been no material developments to any of the matters that require
reporting under this Item.


Item 2.  Changes in Securities

         None.

Item 3.  Defaults upon Senior Securities

         None.

Item 4.  Submission of Matters to a Vote of Security Holders

         None.

Item 5.  Other Information

         None.

Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits

              None.

         (b)  Reports on Form 8-K

              None.





                                      12
<PAGE>   13


                            SECTOR ASSOCIATES, LTD.

                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           SECTOR ASSOCIATES, LTD.



Dated: November 5, 1995                    /s/Andrew Panzo
      -------------------                  -------------------------------
                                           ANDREW PANZO
                                           President
                                           (Principal Executive Officer)



Dated: November 5, 1995                    /s/Cecile T. Coady
      -------------------                  -------------------------------
                                           CECILE T. COADY
                                           Secretary and Treasurer
                                           (Principal Accounting Officer)





                                      13

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JUL-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                         530,273
<SECURITIES>                                   119,493
<RECEIVABLES>                                  200,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               849,766
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 912,766
<CURRENT-LIABILITIES>                            4,603
<BONDS>                                              0
<COMMON>                                       203,413
                                0
                                          0
<OTHER-SE>                                     704,750
<TOTAL-LIABILITY-AND-EQUITY>                   912,766
<SALES>                                              0
<TOTAL-REVENUES>                                37,643
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               547,095
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (547,095)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (547,095)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (547,095)
<EPS-PRIMARY>                                    (.22)
<EPS-DILUTED>                                    (.22)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission