HEALTHSOUTH CORP
S-4, 1995-03-08
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: HEALTHSOUTH CORP, 8-K/A, 1995-03-08
Next: HILLS DEPARTMENT STORES INC, SC 13D/A, 1995-03-08



<PAGE>

    As filed with the Securities and Exchange Commission on March 8, 1995
                                                       Registration No. 33-
 -----------------------------------------------------------------------------
 -----------------------------------------------------------------------------


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   FORM S-4
           Registration Statement Under The Securities Act of 1933

                           HEALTHSOUTH Corporation
            (Exact Name of Registrant as Specified in its Charter)

<TABLE>
<CAPTION>
 <S>                                <C>                                 <C>
             Delaware                          8062                               63-0860407
 --------------------------------   -----------------------------       -------------------------------
 (State or Other Jurisdiction of    (Primary Standard Industrial        (I.R.S. Employer Identification
  Incorporation or Organization)     Classification Code Number)                     Number)

</TABLE>

             Two Perimeter Park South, Birmingham, Alabama 35243
                                (205) 967-7116

             (Address, including Zip Code, and Telephone Number,
      including Area Code, of Registrant's Principal Executive Offices)

                                RICHARD M. SCRUSHY
                       Chairman of the Board, President
                         and Chief Executive Officer
                           HEALTHSOUTH Corporation
                           Two Perimeter Park South
                          Birmingham, Alabama 35243
                                (205) 967-7116

          (Name, Address, including Zip Code, and Telephone Number,
                  including Area Code, of Agent for Service)

                                    Copies to:

<TABLE>
<CAPTION>
<S>                                       <C>                                       <C>
 J. BROOKE JOHNSTON, JR., ESQ. BEALL D.                                              J. VAUGHAN CURTIS, ESQ. NILS
GARY, JR., ESQ. Haskell Slaughter Young                                              H. OKESON, ESQ. Alston & Bird
& Johnston, Professional Association      WILLIAM W. HORTON, ESQ. Group Vice         One Atlantic Center 1201 West
1200 AmSouth/Harbert Plaza 1901 Sixth     President -- Legal Services HEALTHSOUTH    Peachtree Street Atlanta,
Avenue North Birmingham, Alabama 35203    Corporation Two Perimeter Park South       Georgia 30309-3424 (404)
(205) 251-1000                            Birmingham, Alabama 35243 (205) 967-7116   881-7000
</TABLE>

   Approximate  date of  commencement  of proposed  sale to the  public:  At the
effective time of the merger of Surgical Health  Corporation with a wholly-owned
subsidiary  of  the  Registrant,  as  described  in the  Prospectus-Joint  Proxy
Statement included herein.

   If the  securities  being  registered  on  this  Form  are to be  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

<PAGE>
                       CALCULATION OF REGISTRATION FEE

 -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
<S>                                <C>                 <C>                  <C>                 <C> 
                                                          Proposed
                                                           Maximum          Proposed Maximum     Amount of
Title of Each Class of             Amount to be        Offering Price          Aggregate        Registration
Securities to be Registered .....  Registered             Per Unit          Offering Price(1)       Fee
Common Stock, par value $.01 per   4,841,510
share............................  shares                $   13.21            $ 63,975,719      $  22,060.60
</TABLE>

   --------------------------------------------------------------------------


   (1) Computed in  accordance  with Rule  457(f)(2),  solely for the purpose of
calculating  the  registration  fee, based upon the book value of the SHC Shares
(as defined  herein) at January 31, 1995, the latest  practicable  date prior to
the date of filing of this Registration Statement. 

   The  Registrant  hereby  amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  Amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

 -----------------------------------------------------------------------------
 -----------------------------------------------------------------------------
<PAGE>
                            HEALTHSOUTH Corporation
                            CROSS-REFERENCE SHEET
    (Pursuant to Item 501(b) of Regulation S-K showing the Location in the
                            Prospectus-Joint Proxy
        Statement of the responses to the Items of Part I of Form S-4)

<TABLE>
<CAPTION>
                          ITEM                                   LOCATION IN PROSPECTUS-JOINT PROXY STATEMENT
- --------------------------------------------------------  ---------------------------------------------------------

<S>                                                       <C>
 1. Forepart of the Registration Statement and Outside   
    Front Cover Page of Prospectus .....................  Facing Page; Outside Front Cover Page of Prospectus-Joint
                                                          Proxy Statement

 2. Inside Front and Outside Back Cover Pages of          
    Prospectus .. ......................................  Table of Contents; Available Information; Incorporation
                                                          of Certain Information by Reference

 3. Risk Factors, Ratio of Earnings to Fixed Charges      
    and Other Information ..............................  Summary of Prospectus-Joint Proxy Statement; The Special
                                                          Meetings
                                                       
 4. Terms of the Transaction ...........................  Summary of Prospectus-Joint Proxy Statement; The
                                                          Special Meetings; The Merger; Description of Capital Stock of
                                                          HEALTHSOUTH; Operations and Management of HEALTHSOUTH after
                                                          the Merger; Comparison of Rights of SHC and HEALTHSOUTH
                                                          Stockholders

 5. Pro Forma Financial Information ....................  Pro Forma Condensed Financial Information

 6. Material Contacts with the Company Being Acquired...  Not Applicable

 7. Additional Information Required for Reoffering by
    Persons and Parties Deemed to be Underwriters  .....  Not Applicable

 8. Interests of Named Experts and Counsel .............  Not Applicable

 9. Disclosure of Commission Position on
    Indemnification for Securities Act Liabilities .....  Not Applicable

10. Information with Respect to S-3 Registrants  .......  Incorporation of Certain Information by Reference; Pro Forma
                                                          Condensed Financial Information

11. Incorporation of Certain Information by Reference...  Incorporation of Certain Information by Reference

12. Information with Respect to S-2 or S-3 Registrants..  Not Applicable

13. Incorporation of Certain Information by Reference...  Not Applicable

14. Information with Respect to Registrants Other than
    S-3 or S-2 Registrants..............................  Not Applicable

15. Information with Respect to S-3 Companies  .........  Incorporation of Certain Information by Reference

16. Information with Respect to S-2 or S-3 Companies  ..  Not Applicable
                                                           
17. Information with Respect to Companies Other than      
    S-3 or S-2 Companies ...............................  Summary of Prospectus-Joint Proxy Statement; The Merger; Pro
                                                          Forma Condensed Financial Information; Selected Financial
                                                          Information of SHC; SHC Management's Discussion and Analysis
                                                          of Financial Condition and Results of Operations; Business of
                                                          SHC; Principal Stockholders of SHC; Consolidated Financial
                                                          Statements of SHC
                                                         
18. Information if Proxies, Consents or Authorizations    
    are to be Solicited.................................  Incorporation of Certain Information by Reference; Summary of
                                                          Prospectus-Joint Proxy Statement; The Special Meetings; The
                                                          Merger; Principal Stockholders of SHC

19. Information if Proxies, Consents or Authorizations
    are not to be Solicited in an Exchange Offer  ......  Not Applicable
</TABLE>
<PAGE>
[HEALTHSOUTH Logo]

                                                                March 14, 1995

Dear Stockholder:

   I am  pleased  to  enclose  information  relating  to a  Special  Meeting  of
Stockholders of HEALTHSOUTH  Corporation to be held at the Company's  offices at
Two Perimeter Park South, Birmingham, Alabama 35243, at 2:00 p.m., Central Time,
on April 13, 1995.

   The purpose of the Special Meeting of Stockholders is to approve and adopt an
Amended and Restated Plan and Agreement of Merger, pursuant to which HEALTHSOUTH
will  acquire   Surgical  Health   Corporation,   the  nation's  second  largest
independent  outpatient  surgery center  company.  Surgical  Health  Corporation
operates 36 outpatient  surgery centers in 11 states, and is in many of the same
markets as HEALTHSOUTH. HEALTHSOUTH believes that adding the outpatient surgical
component to our existing network will further enhance our position as a leading
provider  of  alternative-site  healthcare  services,  and  will  make  us  more
competitive in the total healthcare market place. In addition,  giving effect to
anticipated cost savings from the Merger, we expect that the transaction will be
accretive to earnings per share in 1995.

   Surgical Health  Corporation has excellent  locations and a strong management
team.  HEALTHSOUTH  believes that the operations of Surgical Health  Corporation
will be a valuable addition to HEALTHSOUTH's national network and will provide a
platform for future growth for HEALTHSOUTH. This acquisition is an important one
for HEALTHSOUTH and its stockholders,  and HEALTHSOUTH's  management  encourages
your support for the Amended and Restated Plan and Agreement of Merger.

   We  urge  you to  consider  carefully  these  important  matters,  which  are
described in the attached  Prospectus-Joint Proxy Statement.  In order to ensure
that your vote is represented at the Special Meeting,  please indicate your vote
on the Proxy  form,  date and sign it,  and  return it in the  enclosed  postage
pre-paid  envelope.  A prompt response will be  appreciated.  If you are able to
attend the Special Meeting,  you may revoke your Proxy and vote in person if you
wish.

   I look forward to seeing you at the Special Meeting.

Sincerely yours,
Richard M. Scrushy
Chairman of the Board, President
and Chief Executive Officer

       Two Perimeter Park South o Birmingham, AL 35243 o (205) 967-7116

              
<PAGE>
                              [HEALTHSOUTH Logo]
                           HEALTHSOUTH Corporation
                  NOTICE OF SPECIAL MEETING OF STOCKHOLDERS

                                                                March 14, 1995

   A Special Meeting of Stockholders of HEALTHSOUTH Corporation  ("HEALTHSOUTH")
will be held at  HEALTHSOUTH's  executive  offices,  Two  Perimeter  Park South,
Birmingham,  Alabama 35243, on Thursday,  April 13, 1995, at 2:00 p.m.,  Central
Time, for the following purposes:

   1. To consider  and vote upon a proposal to approve and adopt the Amended and
Restated Plan and Agreement of Merger, dated as of January 22, 1995 (the "Plan")
among HEALTHSOUTH,  ASC Atlanta Acquisition Company, Inc. (the "Subsidiary") and
Surgical Health  Corporation  ("SHC"),  pursuant to which the Subsidiary will be
merged into SHC, with SHC being the surviving  corporation  (the "Merger"),  and
each outstanding  share of Common Stock,  Series A Convertible  Preferred Stock,
Series B Convertible  Preferred Stock, and Series C Convertible  Preferred Stock
of SHC will be  cancelled  and the  holders of such  shares  will be entitled to
receive a specified  fraction of a share of  HEALTHSOUTH  Common  Stock for each
such share of SHC capital stock owned by them, as described in the  accompanying
Prospectus-Joint Proxy Statement.

   2. To transact  such other  business as may properly  come before the Special
Meeting or any adjournment thereof.

   Stockholders  of  record  at the  close of  business  on March 3,  1995,  are
entitled  to notice of, and to vote at, the Special  Meeting or any  adjournment
thereof.

   Please complete,  date and sign the accompanying Proxy and return it promptly
to HEALTHSOUTH. If you attend the Special Meeting, you may revoke your Proxy and
vote in person if you desire to do so, but  attendance  at the  Special  Meeting
does not itself serve to revoke your Proxy.

                                         ANTHONY J. TANNER
                                         Secretary
_______________________________________________________________________________
                PLEASE MARK, SIGN, DATE AND RETURN YOUR PROXY
                   PROMPTLY, WHETHER YOU PLAN TO ATTEND THE
                           SPECIAL MEETING OR NOT.

                    THE BOARD OF DIRECTORS OF HEALTHSOUTH
            RECOMMENDS THAT STOCKHOLDERS VOTE FOR THE APPROVAL AND
                             ADOPTION OF THE PLAN
_______________________________________________________________________________
                
<PAGE>
 
                                                                March 14, 1995

Dear Stockholder:


   You are  cordially  invited  to  attend a  special  meeting  of  stockholders
("Special  Meeting") of Surgical  Health  Corporation  ("SHC") to be held at the
offices of Alston & Bird located on the 46th floor at 1201 West Peachtree Street
Atlanta, Georgia 30309 at 2:00 p.m., Eastern Time, on April 13, 1995.


   At this  important  meeting,  you will be asked to consider and vote upon the
approval of an Amended and Restated  Plan and  Agreement of Merger,  dated as of
January  22,  1995,  which  provides  for the merger of SHC with a  wholly-owned
subsidiary of HEALTHSOUTH  Corporation  ("HEALTHSOUTH") with the result that SHC
will become a wholly-owned  subsidiary of  HEALTHSOUTH.  If the proposed  merger
(the "Merger") is consummated,  each outstanding  share of SHC Common Stock, SHC
Series  A  Preferred  Stock,  SHC  Series B  Preferred  Stock  and SHC  Series C
Preferred  Stock will be converted into and exchanged for the right to receive a
specified fraction of a share of HEALTHSOUTH Common Stock. The numerator of this
fraction  will be $4.60 and the  denominator  will be the average  daily closing
price per share of HEALTHSOUTH Common Stock for the 20 consecutive days on which
such shares are  actually  traded  ending on the third day before the closing of
the Merger (the "Base Period Trading Price");  provided,  however, that the Base
Period  Trading  Price  will be deemed to equal (i) $37.00 in the event that the
Base  Period  Trading  Price is greater  than $37.00 or (ii) $33.00 in the event
that the Base Period  Trading  Price is less than  $33.00.  Cash will be paid in
lieu of fractional shares.

   Approval  of the merger  agreement  requires  (i) the  affirmative  vote of a
majority of the votes entitled to be cast by the holders of record of SHC Common
Stock, SHC Series A Preferred Stock, SHC Series B Preferred Stock and SHC Series
C Preferred  Stock,  voting together as a single class, and (ii) the affirmative
vote of a majority of the votes  entitled to be cast by the holders of record of
the SHC Series A Preferred  Stock, SHC Series B Preferred Stock and SHC Series C
Preferred Stock, each voting as a separate class.

   Enclosed are the (i) Notice of Special Meeting, (ii)  Prospectus-Joint  Proxy
Statement,  and (iii) Proxy for the Special Meeting. The Prospectus-Joint  Proxy
Statement describes in more detail the merger agreement and the proposed Merger,
including a description of the conditions to  consummation of the Merger and the
effects  of the  Merger on the  rights of SHC  stockholders.  It also  describes
certain  financial  and other  information  pertaining  to SHC and  HEALTHSOUTH.
Please give this information your careful attention.

   The  merger  agreement  and  consummation  of the  transactions  contemplated
therein  have been  approved by the Board of  Directors  of SHC and the Board of
Directors  recommends  that you vote FOR  approval  and  adoption  of the merger
agreement and consummation of the transactions contemplated therein.

   In order that your shares may be represented at the Special Meeting,  you are
urged to promptly complete,  sign, date and return the accompanying Proxy in the
enclosed  postage  pre-paid  envelope,  whether  you plan to attend the  Special
Meeting or not. In the event you attend the Special Meeting in person,  you may,
if you wish,  vote  personally on all matters brought before the Special Meeting
even if you have previously returned your Proxy.


                                        Sincerely yours,
                                        Rock A. Morphis
                                        Chairman of the Board,
                                        President and
                                        Chief Executive Officer
<PAGE>
                         SURGICAL HEALTH CORPORATION

                  NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                         TO BE HELD ON APRIL 13, 1995

To the Stockholders of Surgical Health Corporation:


   Notice is hereby  given that a Special  Meeting of  Stockholders  of Surgical
Health Corporation,  a Delaware corporation ("SHC"), will be held at the offices
of  Alston & Bird  located  on the 46th  floor at 1201  West  Peachtree  Street,
Atlanta, Georgia 30309 on April 13, 1995 at 2:00, Eastern Time, for
the following purposes:

   1. To consider  and vote upon a proposal to approve the Amended and  Restated
Plan and  Agreement  of  Merger,  dated as of  January  22,  1995 (the  "Plan"),
providing for the merger of ASC Atlanta  Acquisition  Company,  Inc., a Delaware
corporation  (the  "Subsidiary")  wholly-owned  by  HEALTHSOUTH  Corporation,  a
Delaware corporation ("HEALTHSOUTH"),  into SHC, and further providing that each
outstanding share of Common Stock, Series A Convertible  Preferred Stock, Series
B Convertible  Preferred  Stock and Series C Convertible  Preferred Stock of SHC
(collectively,  the "SHC  Shares") will be cancelled and the holders of such SHC
Shares  will  be  entitled  to  receive  a  specified  fraction  of a  share  of
HEALTHSOUTH  Common  Stock  for  each  such  SHC  Share,  as  described  in  the
accompanying Prospectus-Joint Proxy Statement; and 

   2. To consider and act upon such other  matters as may  properly  come before
the Special Meeting, including any adjournments or postponements thereof.

   The Board of Directors of SHC has fixed the close of business on February 28,
1995 as the record date for the determination of stockholders entitled to notice
of and to vote at the Special Meeting,  and only  stockholders of record at such
time will be entitled to notice of and to vote at the Special Meeting.

   A form of  Proxy  and a  Prospectus-Joint  Proxy  Statement  containing  more
detailed information with respect to the matters to be considered at the Special
Meeting accompany this notice.

   You are cordially  invited and urged to attend the Special Meeting in person.
Please  complete,  sign,  date and  promptly  return the  enclosed  Proxy in the
enclosed  self-addressed,  postage pre-paid envelope.  If you attend the Special
Meeting  and desire to revoke  your Proxy and vote in person,  you may do so. In
any event, the Proxy may be revoked at any time before it is voted.


By Order of the Board of Directors,
H. Michael Finley
Secretary


March 14, 1995

<PAGE>

Prospectus-Joint Proxy Statement

                            JOINT PROXY STATEMENT
                                      OF
                                 HEALTHSOUTH
                                 Corporation
                   for the Special Meeting of Stockholders
                          to be held on April 13, 1995
                                SURGICAL HEALTH
                                 CORPORATION
                   for the Special Meeting of Stockholders
                         to be held on April 13, 1995

                                  PROSPECTUS
                                      OF
                           HEALTHSOUTH Corporation


   This Prospectus  relates to up to 4,841,510  shares of the Common Stock,  par
value  $.01  per  share  (the  "HEALTHSOUTH   Common  Stock"),   of  HEALTHSOUTH
Corporation  (together with its  subsidiaries  and controlled  partnerships,  as
applicable,  "HEALTHSOUTH")  issuable to the  stockholders  of  Surgical  Health
Corporation  (together with its  subsidiaries  and controlled  partnerships,  as
applicable,  "SHC") upon  consummation  of the Merger (as defined  below).  Such
number of shares  represents  the  maximum  number of shares that may be issued,
assuming that the Base Period  Trading  Price (as defined  below) is equal to or
less than  $33.00 and that all  outstanding  options  and  warrants  to purchase
shares of SHC Common Stock (as defined below) that are exercisable  prior to the
closing of the  Merger  are  exercised  prior to  closing  of the  Merger.  This
Prospectus also serves as the Proxy Statement of each of HEALTHSOUTH and SHC for
their respective  special meetings of stockholders to be held on April 13, 1995,
and any adjournments and  postponements  thereof (the "Special  Meetings").  See
"THE SPECIAL MEETINGS". 

   This  Prospectus-Joint  Proxy  Statement  describes  the terms of a  proposed
business  combination between HEALTHSOUTH and SHC, pursuant to which HEALTHSOUTH
will  acquire  SHC by  means  of  the  merger  (the  "Merger")  of  ASC  Atlanta
Acquisition  Company,  Inc.,  a  wholly-owned  subsidiary  of  HEALTHSOUTH  (the
"Subsidiary"),  with and into SHC,  with SHC being  the  surviving  corporation.
After the Merger, the combined operations of HEALTHSOUTH and SHC are expected to
be  conducted  with SHC as a  wholly-owned  subsidiary  of  HEALTHSOUTH  and the
present  subsidiaries of SHC continuing as subsidiaries of SHC and thus indirect
subsidiaries of HEALTHSOUTH.  The Merger will be effective pursuant to the terms
and subject to the  conditions of the Amended and Restated Plan and Agreement of
Merger, dated as of January 22, 1995, among HEALTHSOUTH,  the Subsidiary and SHC
(the "Plan"). The Plan is attached to this  Prospectus-Joint  Proxy Statement as
Annex  A and is  incorporated  herein  by  reference.  HEALTHSOUTH  and  SHC are
hereinafter  sometimes  referred to as the  "Companies"  and  individually  as a
"Company".

   Upon consummation of the Merger, except as described herein, each outstanding
share of Common  Stock,  par value  $.0025 per share (the "SHC  Common  Stock"),
Series A Convertible  Preferred Stock, par value $.01 per share (the "SHC Series
A Preferred  Stock"),  Series B Convertible  Preferred Stock, par value $.01 per
share (the "SHC Series B Preferred Stock"),  and Series C Convertible  Preferred
Stock,  par  value  $.01 per share  (the "SHC  Series C  Preferred  Stock"  and,
together with the SHC Common Stock, the SHC Series A Preferred Stock and the SHC
Series B Preferred  Stock,  the "SHC Shares"),  of SHC will be cancelled and the
<PAGE>
holders of such SHC Shares  will be entitled to receive a fraction of a share of
HEALTHSOUTH  Common  Stock for each SHC Share so held.  The  number of shares of
HEALTHSOUTH  Common  Stock to be received by each such holder of SHC Shares will
be  determined by  multiplying  the number of SHC Shares owned by such holder at
the effective time of the Merger by a fraction,  the numerator of which is $4.60
and the  denominator  of which is the Base Period Trading Price (as such term is
defined herein); provided, however, that, for purposes of such calculation,  the
Base Period  Trading Price shall be deemed to equal (i) $37.00 in the event that
the Base Period  Trading  Price is greater  than  $37.00,  or (ii) $33.00 in the
event that the Base Period  Trading  Price is less than  $33.00.  The term "Base
Period  Trading  Price"  means  the  average  daily  closing  price per share of
HEALTHSOUTH  Common  Stock for the 20  consecutive  trading  days on which  such
shares are actually traded ending on the third trading day before the closing of
the Merger.  SHC  stockholders  will receive cash (without  interest) in lieu of
fractional shares.  For a more complete  description of the terms of the Merger,
see "THE MERGER".

   This Prospectus-Joint  Proxy Statement and the forms of Proxy are first being
mailed to stockholders of HEALTHSOUTH and SHC on or about March 14, 1995.

                             ----------------------

   THE SECURITIES TO BE ISSUED HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
   SECURITIES AND EXCHANGE COMMISSION (THE "SEC") OR BY ANY STATE
     SECURITIES COMMISSION NOR HAS THE SEC OR ANY STATE SECURITIES
        COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
          PROSPECTUS-JOINT PROXY STATEMENT. ANY REPRESENTATION TO
                     THE CONTRARY IS A CRIMINAL OFFENSE.

                             ----------------------

       The date of this Prospectus-Joint Proxy Statement is March 14, 1995.
<PAGE>
                            AVAILABLE INFORMATION

   HEALTHSOUTH  has  filed a  Registration  Statement  on  Form  S-4  under  the
Securities Act of 1933, as amended (the "Securities  Act"),  with the Securities
and Exchange  Commission (the "SEC")  covering the shares of HEALTHSOUTH  Common
Stock to be issued in connection with the Merger (the "Registration Statement").
As  permitted by the rules and  regulations  of the SEC,  this  Prospectus-Joint
Proxy  Statement  omits  certain  information   contained  in  the  Registration
Statement.  For further information pertaining to the securities offered hereby,
reference is made to the Registration Statement, including the exhibits filed as
a part thereof.

   HEALTHSOUTH  and SHC  are  subject  to the  information  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance  therewith file periodic  reports,  proxy  statements (in the case of
HEALTHSOUTH)  and other  information  with the SEC relating to their  respective
businesses,  financial statements and other matters. The Registration Statement,
as well as such reports, proxy statements (in the case of HEALTHSOUTH) and other
information,  may be inspected at the public reference facilities  maintained by
the SEC at Room 1024, 450 Fifth Street, N.W., Judiciary Plaza, Washington,  D.C.
and should be available for  inspection  and copying at the regional  offices of
the SEC located at Seven World Trade Center,  New York, New York and Suite 1400,
Citicorp  Center,  500 West Madison Street,  Chicago,  Illinois.  Copies of such
material  can be  obtained  at  prescribed  rates by writing to the SEC,  Public
Reference  Section,  450  Fifth  Street,  N.W.,  Washington,   D.C.  20549.  The
HEALTHSOUTH  Common Stock is listed on the New York Stock  Exchange (the "NYSE")
and the Registration Statement and other information with respect to HEALTHSOUTH
should  be  available  for  inspection  at the  library  of the New  York  Stock
Exchange, Inc., 20 Broad Street, New York, New York 10005.

              INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

   This  Prospectus-Joint  Proxy Statement  incorporates  documents by reference
with  respect  to  HEALTHSOUTH  which  are not  presented  herein  or  delivered
herewith.  Copies of such reports,  proxy statements and other information filed
by HEALTHSOUTH,  other than exhibits to such documents  unless such exhibits are
specifically  incorporated  herein by reference,  are available  without charge,
upon written or oral request, from the Secretary of HEALTHSOUTH Corporation, Two
Perimeter Park South,  Birmingham,  Alabama 35243,  telephone (205) 967-7116. To
ensure timely delivery of the documents, any request should be made by five days
prior to the Special Meetings.

   There are hereby incorporated by reference into this  Prospectus-Joint  Proxy
Statement and made a part hereof the following documents filed by HEALTHSOUTH:

   (a)  HEALTHSOUTH's  Annual  Report on Form  10-K for the  Fiscal  Year  Ended
December 31, 1994;


   (b) HEALTHSOUTH's Current Report on Form 8-K dated January 12, 1995 (relating
to the acquisition of ReLife, Inc.), as amended on the Form 8-K/A filed March 8,
1995 (to amend Item 7); 

   (c)  HEALTHSOUTH's  Proxy Statement,  dated March 14, 1994,  utilized for the
solicitation of proxies in connection with  HEALTHSOUTH's 1994 Annual Meeting of
Stockholders held on April 14, 1994;

   (d) HEALTHSOUTH's  Proxy Statement,  dated October 28, 1994, utilized for the
solicitation of proxies in connection  with a Special  Meeting of  HEALTHSOUTH's
Stockholders held on December 6, 1994;

   (e)  HEALTHSOUTH's  Registration  Statement  on Form  S-4  (Registration  No.
33-55929)  declared  effective by the SEC on November 10, 1994  (relating to the
acquisition of ReLife, Inc.);

   (f) HEALTHSOUTH's Current Report on Form 8-K dated February 1, 1995 (relating
to the Merger);

   (g)  HEALTHSOUTH's  Current  Report  on Form 8-K,  dated  February  14,  1995
(relating to the acquisition of ReLife, Inc.); and
<PAGE>
   (h)  HEALTHSOUTH's  Current  Report  on Form  8-K  dated  February  21,  1995
(relating to the acquisition of certain rehabilitation facilities from NovaCare,
Inc.),  as amended on the Form 8-K/A filed March 8, 1995 (to amend Item 5 and to
include Item 7). 

   All documents filed by HEALTHSOUTH  pursuant to Sections 13(a),  13(c), 14 or
15(d)  of the  Exchange  Act  after  the  date  of this  Prospectus-Joint  Proxy
Statement and prior to the Special  Meetings shall be deemed to be  incorporated
by reference into this  Prospectus-Joint  Proxy  Statement and to be made a part
hereof from the date of the filing of such documents. Any statement contained in
a document  incorporated  by reference  herein shall be deemed to be modified or
superseded  for the  purpose  hereof to the extent  that a  statement  contained
herein (or in any other  subsequently  filed document which also is incorporated
by reference herein) is modified or superseded by such statement.  Any statement
so modified  or  superseded  shall not be deemed to  constitute  a part  hereof,
except as so modified or superseded.

   All  information  contained  in  this  Prospectus-Joint  Proxy  Statement  or
incorporated  herein by reference  with respect to  HEALTHSOUTH  was supplied by
HEALTHSOUTH,  and  all  information  contained  in this  Prospectus-Joint  Proxy
Statement with respect to SHC was supplied by SHC. Although neither  HEALTHSOUTH
nor SHC has  actual  knowledge  that  would  indicate  that  any  statements  or
information  (including  financial  statements)  relating  to  the  other  party
contained or, with respect to HEALTHSOUTH,  incorporated by reference herein are
inaccurate or incomplete,  neither  HEALTHSOUTH nor SHC warrants the accuracy or
completeness  of such  statements  or  information  as they  relate to the other
party.

   No person is authorized to give any information or to make any representation
not contained in this Prospectus-Joint  Proxy Statement,  and, if given or made,
such  information  or  representation  should not be relied  upon as having been
authorized.  Neither the delivery of this  Prospectus-Joint  Proxy Statement nor
any  distribution  of  the  securities  to  which  this  Prospectus-Joint  Proxy
Statement relates shall,  under any  circumstances,  create any implication that
there  has been no  change  in the  information  concerning  HEALTHSOUTH  or SHC
contained  in this  Prospectus-Joint  Proxy  Statement  since  the  date of such
information.  This Prospectus-Joint Proxy Statement does not constitute an offer
to sell, or a solicitation  of an offer to purchase,  any securities  other than
the securities to which it relates, or an offer to sell, or a solicitation of an
offer  to  purchase,  the  securities  offered  by this  Prospectus-Joint  Proxy
Statement  in any  jurisdiction  in which such an offer or  solicitation  is not
lawful.
<PAGE>
                              TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                Page
<S>                                                                             <C>
AVAILABLE INFORMATION .......................................................     3
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE ...........................     3
SUMMARY OF PROSPECTUS-JOINT PROXY STATEMENT..................................     7
THE SPECIAL MEETINGS ........................................................    20
General .....................................................................    20
Dates, Places and Times .....................................................    20
Record Dates; Quorums .......................................................    20
Votes Required ..............................................................    21
Voting and Revocation of Proxies ............................................    22
Solicitation of Proxies .....................................................    23
THE MERGER...................................................................    23
Terms of the Merger .........................................................    24
Background of the Merger ....................................................    26
Reasons for the Merger; Recommendations of the Boards of Directors  .........    27
Opinions of Financial Advisors ..............................................    33
Effective Time of the Merger ................................................    33
Exchange of Certificates ....................................................    34
Conditions to the Merger ....................................................    35
Regulatory Approvals ........................................................    36
Business Pending the Merger .................................................    36
Waiver and Amendment ........................................................    37
Termination .................................................................    37
Third Party Bids.............................................................    38
Interests of Certain Persons in the Merger ..................................    39
Accounting Treatment ........................................................    40
Certain Federal Income Tax Consequences .....................................    41
Resale of HEALTHSOUTH Common Stock by Affiliates ............................    42
Appraisal Rights ............................................................    42
No Solicitation of Transactions..............................................    43
Expenses.....................................................................    44
NYSE Listing.................................................................    44
PRO FORMA CONDENSED FINANCIAL INFORMATION ...................................    45
SELECTED FINANCIAL INFORMATION OF HEALTHSOUTH................................    52
BUSINESS OF HEALTHSOUTH .....................................................    54
General......................................................................    54
Recent Developments .........................................................    54
HEALTHSOUTH Strategy.........................................................    54
HEALTHSOUTH Patient Care Services Locations..................................    56
HEALTHSOUTH Outpatient Rehabilitation Services...............................    59
HEALTHSOUTH Inpatient Services...............................................    59
HEALTHSOUTH Medical Centers .................................................    59
SELECTED FINANCIAL INFORMATION OF SHC........................................    60
SHC MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS................................................................    61
BUSINESS OF SHC .............................................................    66
Outpatient Surgery Industry..................................................    66
SHC Business Strategy........................................................    66
Operation of SHC Surgery Centers.............................................    67
<PAGE>
Quality Assurance Controls...................................................   71
Marketing....................................................................   71
Sources of Revenue...........................................................   71
Competition .................................................................   71
Properties...................................................................   72
Government Healthcare Regulation.............................................   72
Employees....................................................................   75
Legal Proceedings ...........................................................   75
PRINCIPAL STOCKHOLDERS OF SHC................................................   76
DESCRIPTION OF CAPITAL STOCK OF HEALTHSOUTH .................................   78
Common Stock ................................................................   78
Fair Price Provision ........................................................   78
Section 203 of the DGCL......................................................   79
Preferred Stock .............................................................   79
Transfer Agent...............................................................   79
COMPARISON OF RIGHTS OF SHC AND HEALTHSOUTH STOCKHOLDERS ....................   80
Classes and Series of Capital Stock..........................................   80
Size and Election of the Board of Directors .................................   80
Removal of Directors ........................................................   81
Other Voting Rights..........................................................   81
Dividends....................................................................   81
Conversion and Dissolution...................................................   82
Fair Price Provision ........................................................   83
Amendment or Repeal of the Certificate of Incorporation .....................   83
Special Meetings of Stockholders.............................................   84
Liability of Directors.......................................................   84
Indemnification of Directors and Officers....................................   85
OPERATIONS AND MANAGEMENT OF HEALTHSOUTH AFTER THE MERGER....................   85
Operations ..................................................................   85
Management ..................................................................   85
EXPERTS .....................................................................   85
LEGAL MATTERS................................................................   86
ADDITIONAL INFORMATION.......................................................   86
Other Business...............................................................   86
Stockholder Proposals........................................................   86
Index to Consolidated Financial Statements of SHC............................  F-1
ANNEXES:
A. Amended and Restated Plan and Agreement of Merger ........................  A-1
B. Opinion of Smith Barney Inc. .............................................  B-1
C. Opinion of Alex. Brown & Sons Incorporated................................  C-1
D. Appraisal Rights -- Section 262 of the General Corporation Law of the
   State of Delaware.........................................................  D-1
</TABLE>
<PAGE>
                 SUMMARY OF PROSPECTUS-JOINT PROXY STATEMENT

    The  following is a summary of certain  information  contained  elsewhere in
this  Prospectus-Joint  Proxy Statement.  Certain capitalized terms used in this
Summary  are  defined  elsewhere  in  this  Prospectus-Joint   Proxy  Statement.
Reference is made to, and this Summary is qualified in its entirety by, the more
detailed information  contained in this  Prospectus-Joint  Proxy Statement,  the
Annexes hereto and the documents incorporated by reference herein.

The Companies

   HEALTHSOUTH.  HEALTHSOUTH is the nation's largest provider of  rehabilitative
healthcare services. In its outpatient and inpatient rehabilitation  facilities,
HEALTHSOUTH has established interdisciplinary programs for the rehabilitation of
patients  experiencing  disability due to a wide variety of conditions,  such as
stroke,   head  injury,   orthopaedic   problems,   neuromuscular   disease  and
sports-related  injuries.   HEALTHSOUTH's   rehabilitative  healthcare  services
include physical therapy, sports medicine, work hardening,  neurorehabilitation,
occupational  therapy,   respiratory  therapy,   speech-language  pathology  and
rehabilitation  nursing. In addition to the rehabilitative  healthcare services,
HEALTHSOUTH's  medical  center  facilities  also provide  general and  specialty
medical and surgical healthcare services.

   At  December  31,  1994,  HEALTHSOUTH  had 402  locations  in 33 states,  the
District  of  Columbia   and   Ontario,   Canada,   including   111   outpatient
rehabilitation  centers  with 127  associated  satellite  clinics,  66 inpatient
rehabilitation  facilities with 39 associated satellite outpatient clinics, five
medical centers and 54 locations providing other patient care services.
See "BUSINESS OF HEALTHSOUTH".

   At December 31, 1994,  HEALTHSOUTH had  consolidated  assets of approximately
$1,552,334,000   and   consolidated   stockholders'   equity  of   approximately
$426,134,000, and employed approximately 18,000 persons.

   HEALTHSOUTH  was  incorporated  under  the  laws of  Delaware  in  1984.  The
principal  executive  offices of  HEALTHSOUTH  are located at Two Perimeter Park
South, Birmingham, Alabama 35243 and its telephone number is (205) 967-7116.

   SHC. Surgical Health Corporation is the second largest  independent  operator
of freestanding  outpatient surgery centers in the United States. SHC operates a
network of 36 freestanding  surgery centers in eleven states,  with an aggregate
of 155 operating and procedure rooms, and is currently  developing an additional
three  surgery  centers  in  two  states.  SHC's  surgery  centers  provide  the
facilities  and  medical  support  staff  necessary  for  physicians  to perform
non-emergency  surgical  procedures  that  do not  generally  require  overnight
hospitalization. 

   At  December  31,  1994,  SHC  had   consolidated   assets  of  approximately
$184,002,000 and consolidated stockholders' equity of approximately $34,183,000,
and employed approximately 820 persons.

   SHC was  incorporated  under  the laws of  Delaware  in 1991.  The  principal
executive  offices of SHC are located at 990 Hammond Drive,  Suite 300, Atlanta,
Georgia 30328 and its telephone number is (404) 673-1954.

   ASC  Atlanta   Acquisition   Company,   Inc.  The  Subsidiary  is  a  direct,
wholly-owned  subsidiary  of  HEALTHSOUTH  and has not  engaged in any  business
activity  unrelated  to the  Merger.  The  principal  executive  offices  of the
Subsidiary  are located at Two Perimeter Park South,  Birmingham,  Alabama 35243
and its telephone number is (205) 967-7116.

Recent Developments

   HEALTHSOUTH.  On December 29, 1994,  HEALTHSOUTH completed the acquisition of
ReLife,  Inc.,  an  operator of 31  inpatient  rehabilitation  facilities,  in a
transaction  having an approximate value of $180,000,000 which was accounted for
as a pooling of  interests.  On February 3, 1995,  HEALTHSOUTH  entered  into an
agreement to purchase the operations of the rehabilitation  hospital division of
NovaCare,  Inc., consisting of 11 rehabilitation  hospitals, 12 other facilities
and  two   Certificates   of  Need.  See  "BUSINESS  OF  HEALTHSOUTH  --  Recent
Developments".
<PAGE>
   SHC. On January 20, 1995, SHC entered into a non-binding  letter of intent to
acquire  substantially  all of the  assets of an  outpatient  surgery  center in
Washington, Missouri. The aggregate purchase price contemplated in the letter of
intent is  $1,835,000.  The  parties  are  currently  negotiating  a  definitive
purchase agreement and, if an agreement is signed,  this acquisition could close
as soon as early April 1995.

The Special Meetings

   HEALTHSOUTH.  The Special Meeting of  HEALTHSOUTH's  stockholders to consider
and vote on the Plan (the  "HEALTHSOUTH  Special Meeting") will be held on April
13, 1995 at 2:00 p.m.,  Central Time, at the executive offices of HEALTHSOUTH at
Two Perimeter Park South,  Birmingham,  Alabama 35243. Only holders of record of
HEALTHSOUTH  Common  Stock at the  close of  business  on  March  3,  1995  (the
"HEALTHSOUTH  Record  Date"),  will be  entitled to notice of and to vote at the
HEALTHSOUTH  Special  Meeting.  As of such  date,  there  were  outstanding  and
entitled to vote 35,565,387 shares of HEALTHSOUTH  Common Stock. Each issued and
outstanding  share of  HEALTHSOUTH  Common Stock is entitled to one vote on each
matter to be presented at the HEALTHSOUTH Special Meeting.

   SHC. The Special  Meeting of SHC's  stockholders  to consider and vote on the
Plan (the "SHC Special  Meeting")  will be held on April 13, 1995,  at 2:00 p.m.
Eastern Time at the offices of Alston & Bird,  located on the 46th floor at 1201
West Peachtree  Street,  Atlanta,  Georgia 30309.  Only holders of record of SHC
Shares at the close of business on  February  28, 1995 (the "SHC Record  Date"),
will be entitled to notice of and to vote at the SHC  Special  Meeting.  At such
date,  there were  outstanding  and  entitled to vote  21,951,901  shares of SHC
Common Stock, 1,911,902 shares of SHC Series A Preferred Stock, 3,961,413 shares
of SHC Series B Preferred  Stock and 3,439,692  shares of SHC Series C Preferred
Stock.  Each  issued and  outstanding  SHC Share is entitled to one vote on each
matter to be presented at the SHC Special Meeting.

   For additional information relating to the Special Meetings, see "THE SPECIAL
MEETINGS".

Votes Required

   Approval and adoption of the Plan by the stockholders of HEALTHSOUTH requires
the  affirmative  vote of  holders of a  majority  of the shares of  HEALTHSOUTH
Common Stock  present or  represented  and  entitled to vote at the  HEALTHSOUTH
Special  Meeting.  Accordingly,  approval  and  adoption  of  the  Plan  at  the
HEALTHSOUTH  Special  Meeting,  provided  that the  votes  cast at such  meeting
represent at least 50% of the outstanding HEALTHSOUTH Common Stock, will require
the  affirmative  vote of the  holders  of shares of  HEALTHSOUTH  Common  Stock
entitled to cast a minimum of 8,891,347 votes.

   Approval  and  adoption of the Plan by the  stockholders  of SHC requires the
affirmative  vote of a majority of the votes  entitled to be cast by the holders
of record of (i) SHC Common Stock,  SHC Series A Preferred  Stock,  SHC Series B
Preferred  Stock and SHC Series C Preferred  Stock,  voting together as a single
class,  and (ii) SHC Series A Preferred  Stock, SHC Series B Preferred Stock and
SHC Series C  Preferred  Stock,  each voting as a separate  class.  Accordingly,
approval  and  adoption of the Plan at the SHC Special  Meeting will require the
affirmative  vote of the holders of (i)  15,632,455  shares of SHC Common Stock,
SHC Series A  Preferred  Stock,  SHC Series B  Preferred  Stock and SHC Series C
Preferred  Stock,  voting together as a single class, and (ii) 955,952 shares of
SHC Series A Preferred  Stock,  1,980,707 shares of SHC Series B Preferred Stock
and 1,719,847 shares of SHC Series C Preferred Stock,  each voting as a separate
class. 
<PAGE>
   As of the SHC Record Date,  directors and executive officers of SHC and their
affiliates  beneficially  owned an aggregate  of 7,712,907  shares of SHC Common
Stock  (excluding  shares  issuable  upon  exercise of options  and  convertible
securities), 843,173 shares of SHC Series A Preferred Stock, 1,316,737 shares of
SHC Series B  Preferred  Stock and  1,206,584  shares of SHC Series C  Preferred
Stock. Accordingly,  of the 31,264,908 votes entitled to be cast with respect to
the Merger by the holders of SHC Shares,  voting together as a single class, the
directors and executive  officers of SHC and their  affiliates  beneficially own
SHC Shares entitled to cast 11,079,401,  or approximately  35.4%, of such votes.
Further,  of the  1,911,902,  3,961,413 and 3,439,692  votes entitled to be cast
with  respect to the Merger by the holders of the SHC Series A Preferred  Stock,
SHC Series B  Preferred  Stock and SHC Series C Preferred  Stock,  respectively,
voting  separately as classes,  the directors and executive  officers of SHC and
their  affiliates  are  entitled  to  cast  843,173,  1,316,737  and  1,206,584,
respectively,  or approximately  44.1%, 33.2% and 35.1%,  respectively,  of such
votes.  The directors and executive  officers of SHC and their  affiliates  have
indicated their intentions to vote the SHC Shares beneficially owned by them for
the Plan.

   As of the SHC Record Date,  directors and executive  officers of  HEALTHSOUTH
and their  affiliates  (excluding  Richard M. Scrushy and Charles W. Newhall III
and their affiliates because SHC Shares  beneficially owned by them are included
in the amounts of SHC Shares owned by directors  and  executive  officers of SHC
and their affiliates)  beneficially  owned an aggregate of 645,075 shares of SHC
Common  Stock  (excluding  shares  issuable  upon the  exercise  of options  and
convertible securities),  13,749 shares of SHC Series A Preferred Stock, 457,996
shares of SHC  Series B  Preferred  Stock  and  149,400  shares of SHC  Series C
Preferred Stock.  The directors and executive  officers of HEALTHSOUTH and their
affiliates have indicated their  intentions to vote the SHC Shares  beneficially
owned by them for the Plan.

   As of the  HEALTHSOUTH  Record  Date,  directors  and  executive  officers of
HEALTHSOUTH  and their  affiliates  beneficially  owned an  aggregate of 200,760
shares of HEALTHSOUTH  Common Stock (excluding  shares issuable upon exercise of
options and  convertible  securities)  or  approximately  0.56% of the shares of
HEALTHSOUTH  Common Stock  outstanding on such date. The directors and executive
officers of HEALTHSOUTH and their  affiliates have indicated their intentions to
vote the shares of HEALTHSOUTH  Common Stock  beneficially owned by them for the
Plan.

   As of the HEALTHSOUTH  Record Date,  directors and executive  officers of SHC
and their affiliates  beneficially owned an aggregate of - shares of HEALTHSOUTH
Common Stock  (excluding  shares which may be issuable  upon exercise of options
and  convertible  securities)  or  approximately  % of the shares of HEALTHSOUTH
Common Stock  outstanding on such date. The directors and executive  officers of
SHC and their  affiliates have indicated their  intentions to vote the shares of
HEALTHSOUTH Common Stock beneficially owned by them for the Plan.

   See "THE SPECIAL  MEETINGS -- Votes  Required",  "THE MERGER -- Conditions to
the Merger" and " -- Interests of Certain Persons in the Merger".

The Merger

   Terms of the  Merger.  SHC will be acquired  by  HEALTHSOUTH  pursuant to the
Plan,  which provides that at the effective  time of the Merger (the  "Effective
Time"), the Subsidiary will merge with and into SHC with SHC being the surviving
corporation.  The Restated  Certificate of  Incorporation of SHC, as amended and
existing at the Effective  Time in form  satisfactory  to  HEALTHSOUTH,  and the
Bylaws of the  Subsidiary  in effect at the  Effective  Time,  will  govern  the
surviving  corporation  until amended or repealed in accordance  with applicable
law. At the Effective Time, each outstanding SHC Share (excluding shares held by
HEALTHSOUTH,  SHC and any of their respective wholly-owned subsidiaries) will be
converted into the right to receive a fraction of a share of HEALTHSOUTH  Common
Stock,  with the number of shares of HEALTHSOUTH  Common Stock to be received by
any holder of SHC Shares at the Effective  Time to be determined by  multiplying
<PAGE>
the number of SHC Shares owned by such SHC  stockholder at the Effective Time by
a fraction  (the  "Exchange  Ratio"),  the  numerator  of which is $4.60 and the
denominator  of which is the Base  Period  Trading  Price  (as  defined  below);
provided,  however,  that,  for  purposes of such  calculation,  the Base Period
Trading  Price  shall be deemed to equal (i)  $37.00 in the event  that the Base
Period  Trading  Price is greater than $37.00,  or (ii) $33.00 in the event that
the Base Period Trading Price is less than $33.00.

   The term "Base Period Trading Price" is defined in the Plan as the average of
the daily  closing  prices  per  share of  HEALTHSOUTH  Common  Stock for the 20
consecutive  trading days on which such shares are actually traded ending on the
third trading day before the closing of the Merger.  The daily closing price per
share shall be the closing price for NYSE-Composite  Transactions as reported in
The Wall Street  Journal-Eastern  Edition or, if not reported therein, any other
authoritative  source.  SHC stockholders will receive cash (without interest) in
lieu of fractional shares. See "THE MERGER" and "DESCRIPTION OF CAPITAL STOCK OF
HEALTHSOUTH".

   The following table indicates the Exchange Ratio assuming various Base Period
Trading Prices, with the resulting "value" to be received for each SHC Share:



                                     VALUE TO BE
  BASE PERIOD                       RECEIVED FOR
 TRADING PRICE    EXCHANGE RATIO   EACH SHC SHARE
                                   (COL. 1 X COL.
    (COL. 1)         (COL. 2)            2)
- ---------------  ---------------- ----------------

$30.00.........       .1394             $4.18
 31.00.........       .1394              4.32
 32.00.........       .1394              4.46
 33.00.........       .1394              4.60
 34.00.........       .1353              4.60
 35.00.........       .1314              4.60
 36.00.........       .1278              4.60
 37.00.........       .1243              4.60
 38.00.........       .1243              4.72
 39.00.........       .1243              4.85
 40.00.........       .1243              4.97


   In  addition,  at the  Effective  Time,  all options and warrants to purchase
shares of SHC Common Stock which are  outstanding  at such time,  whether or not
then  exercisable,  will  become  options  or  warrants,  as the case may be, to
purchase  HEALTHSOUTH Common Stock, and HEALTHSOUTH will assume each such option
and warrant (as adjusted to reflect the Exchange Ratio).

   Recommendations of the Boards of Directors. The Board of Directors of each of
HEALTHSOUTH  and SHC has  approved the Plan and has  recommended  a vote FOR the
Plan.  Each  Board  of  Directors  believes  the Plan is fair to and in the best
interest of the  stockholders  of its  Company.  Neither  Richard M. Scrushy nor
Charles W. Newhall III, who serve on both Boards of Directors,  participated  in
the voting by either Board of Directors on the Plan.

   The Board of Directors of  HEALTHSOUTH  believes that the Merger is desirable
for the following  reasons,  among others:  (i) SHC has  facilities in desirable
locations, primarily in markets where HEALTHSOUTH has an existing presence, (ii)
SHC has a strong senior  management team which is knowledgeable  and experienced
in the industry,  (iii) SHC's existing  relationships with physicians and payors
will be enhanced by affiliation with  HEALTHSOUTH's  national network,  (iv) the
Merger will further  broaden the continuum of care that  HEALTHSOUTH  is able to
provide,  and (v) the Merger is expected to be  accretive  to 1995  earnings per
share after anticipated cost savings.

   The Board of Directors of SHC believes  that the Plan is in the best interest
of the SHC  stockholders  based  on a  number  of  factors,  including,  without
limitation  and  without  assigning  relative  weights  thereto,  the  following
factors:  (i) the value of the consideration to be received by SHC stockholders,
the fact that as HEALTHSOUTH  stockholders the SHC stockholders  would have more
liquidity,  and the fact that the Merger is expected to be treated as a tax-free
reorganization;  (ii) the opportunity for SHC  stockholders to continue to share
in the potential for long-term  gain in SHC through the ownership of HEALTHSOUTH
Common Stock after the Merger; (iii) the business reputation and capabilities of
HEALTHSOUTH and its management,  HEALTHSOUTH's  financial  strength,  prospects,
market  position and strategic  objectives,  and the  historical  performance of
HEALTHSOUTH  Common Stock; (iv) the opinion of Alex. Brown & Sons  Incorporated,
who served as financial  advisor to SHC in connection with the Merger,  that, as
of the date of this  Prospectus-Joint  Proxy Statement,  the consideration to be
received in the Merger is fair to the SHC stockholders from a financial point of
view;  and (v) the  perceived  strengths of SHC and  HEALTHSOUTH  combined,  the
belief that SHC and HEALTHSOUTH are strategically complementary,  and the belief
that the  combined  Companies  will be able to compete more  effectively  in the
changing  healthcare  marketplace  and will be more  attractive  to managed care
companies and other payors.
<PAGE>
   See "THE MERGER -- Recommendations of the Boards of Directors".

   Opinions of Financial Advisors.

   HEALTHSOUTH.  Smith  Barney  Inc.  ("Smith  Barney")  has acted as  financial
advisor to HEALTHSOUTH in connection with the Merger and has delivered a written
opinion, dated January 22, 1995, to the Board of Directors of HEALTHSOUTH to the
effect  that,  as of the date of such  opinion  and based  upon and  subject  to
certain  matters stated  therein,  the Exchange Ratio was fair, from a financial
point of view,  to  HEALTHSOUTH.  The full text of the written  opinion of Smith
Barney,   which  sets  forth  the  assumptions  made,   matters  considered  and
limitations  on  the  review  undertaken,   is  attached  as  Annex  B  to  this
Prospectus-Joint Proxy Statement and should be read carefully in its entirety.

   SHC. Alex. Brown & Sons  Incorporated  ("Alex.  Brown"),  which has served as
financial advisor to SHC in connection with the Merger, has rendered its opinion
to SHC's Board of Directors that, as of the date of this Prospectus-Joint  Proxy
Statement,  the  consideration  to be  received  by the  holders  of SHC  Shares
pursuant to the Plan is fair from a financial  point of view to such holders.  A
copy of such  opinion  is  attached  as Annex C to this  Prospectus-Joint  Proxy
Statement  and should be read in its entirety  with  respect to the  assumptions
made, other matters considered and the limitations of the review undertaken.

   See "THE MERGER -- Opinions of Financial Advisors".

   Effective  Time of the  Merger.  The Merger will  become  effective  upon the
filing of a Certificate  of Merger by the  Subsidiary  and SHC under the General
Corporation Law of the State of Delaware (the "DGCL"),  or at such later time as
may be specified in such  Certificate  of Merger.  The Plan  requires  that this
filing be made,  subject to  satisfaction  of the  conditions to the  respective
obligations of each party to consummate  the Merger,  no later than two business
days after satisfaction of the various conditions to the Merger set forth in the
Plan,  or at such other time as may be agreed by  HEALTHSOUTH  and SHC. See "THE
MERGER -- Effective Time of the Merger" and "-- Conditions to the Merger".

   Exchange  of  Certificates.  As  soon as  reasonably  practicable  after  the
Effective Time, transmittal materials will be mailed to each holder of record of
SHC  Shares  for  use  in  exchanging  such  holder's  stock   certificates  for
certificates  evidencing  shares of  HEALTHSOUTH  Common Stock and for receiving
cash in lieu of fractional  shares and any dividends or other  distributions  to
which such holder is entitled as a result of the Merger. Stockholders should not
send any stock certificates with their proxy cards. See "THE MERGER--Exchange of
Certificates".

   Conditions to the Merger. The obligation of HEALTHSOUTH and the Subsidiary to
consummate the Merger is subject to, among others, the following conditions: (i)
SHC shall have performed all of its  obligations as  contemplated by the Plan at
or prior to the Effective Time; (ii) the  representations  and warranties of SHC
set forth in the Plan shall be true and correct in all  material  respects as of
the dates  specified in the Plan;  (iii) the licenses,  certificates of need and
other  regulatory  approvals  necessary for the operation of the SHC  facilities
shall have been obtained or transferred, except where the failure to obtain such
licenses and transfers would not have a material  adverse effect on the business
of SHC; and (iv) HEALTHSOUTH shall have received the opinion of its counsel that
the Merger constitutes a tax-free reorganization under the Internal Revenue Code
of 1986, as amended (the "Code").
<PAGE>
   The  obligation of SHC to consummate  the Merger is subject to, among others,
the  following  conditions:  (i)  HEALTHSOUTH  and  the  Subsidiary  shall  have
performed all of their  obligations as  contemplated  by the Plan at or prior to
the Effective Time; (ii) the  representations  and warranties of HEALTHSOUTH and
the  Subsidiary  set forth in the Plan shall be true and correct in all material
respects  as of the  dates  specified  in the Plan,  and  (iii)  SHC shall  have
received  the  opinion of its  counsel  that the Merger  constitutes  a tax-free
reorganization under the Code.

   The obligation of each of  HEALTHSOUTH,  the Subsidiary and SHC to consummate
the Merger is subject to certain additional conditions, including the following:
(i) no  order,  decree  or  injunction  by a  court  of  competent  jurisdiction
preventing the consummation of the Merger or imposing any material limitation on
the ability of  HEALTHSOUTH  effectively to exercise full rights of ownership of
the SHC Shares or any material portion of the assets or business of SHC shall be
in effect;  (ii) no statute,  rule or regulation  shall have been enacted by the
government of the United States or any state,  municipality  or other  political
subdivision  thereof  that  makes the  consummation  of the  Merger or any other
transaction contemplated by the Plan illegal; (iii) the waiting period under the
Hart-Scott-Rodino  Antitrust Improvements Act of 1976 (the "HSR Act") shall have
expired or shall have been  terminated;  (iv) the  Registration  Statement shall
have been declared  effective  under the Securities Act and shall not be subject
to any stop order; (v) the Merger shall have been approved by the requisite vote
of the holders of the outstanding SHC Shares entitled to vote thereon and by the
requisite vote of the holders of the  outstanding  shares of HEALTHSOUTH  Common
Stock entitled to vote thereon;  (vi) the shares of HEALTHSOUTH  Common Stock to
be issued in connection  with the Merger shall have been approved for listing on
the NYSE upon official notice of issuance and shall have been issued pursuant to
an  effective   registration  statement  (subject  to  no  stop  order),  or  in
transactions  qualified  or exempt from  registration,  under  applicable  state
securities laws; and (vii) HEALTHSOUTH and SHC each shall have received a letter
from Ernst & Young LLP to the effect that the Merger will be accounted  for as a
pooling of interests. See "THE MERGER--Conditions to the Merger".

   Regulatory  Approvals.  The HSR Act provides  that certain  business  mergers
(including the Merger) may not be consummated until certain information has been
furnished  to the  Department  of  Justice  (the  "DOJ") and the  Federal  Trade
Commission  (the  "FTC")  and  certain  waiting  period  requirements  have been
satisfied.  On February  21,  1995,  HEALTHSOUTH  and SHC made their  respective
filings  with the DOJ and the FTC with  respect to the Plan.  Under the HSR Act,
the filings  commenced a 30-day waiting period during which the Merger cannot be
consummated, which waiting period expires on March 23, 1995 unless extended by a
request for additional  information.  Notwithstanding  the expiration of the HSR
Act waiting period, at any time before or after the Effective Time, the FTC, the
DOJ or others could take action under the antitrust laws,  including  seeking to
enjoin the  consummation of the Merger or seeking the divestiture by HEALTHSOUTH
of all or any part of the stock or assets of SHC. There can be no assurance that
a challenge  to the Merger on  antitrust  grounds will not be made or, if such a
challenge were made, that it would not be successful.

   The operations of each Company are subject to a substantial  body of federal,
state,  local and accrediting body laws,  rules and regulations  relating to the
conduct, licensing and development of healthcare businesses and facilities. As a
result of the Merger,  certain of the  licenses for  facilities  operated by SHC
will be deemed to have been transferred,  requiring the consents or approvals of
various state licensing and/or health planning agencies. In some instances,  new
licenses  will  be  required  to  be  obtained.  In  addition,  certain  of  the
arrangements  between  SHC and  third-party  payors  may be  deemed to have been
transferred,  requiring the approval and consent of such payors. See "THE MERGER
- -- Regulatory Approvals".
<PAGE>
   Business  Pending the Merger.  The Plan  provides  that,  until the Effective
Time,  except as provided in the Plan,  HEALTHSOUTH  and SHC will conduct  their
respective businesses in the usual, regular and ordinary course in substantially
the same manner as  previously  conducted,  and SHC will use its best efforts to
preserve  intact  its  present  business   organizations  and  to  preserve  its
relationships with customers, suppliers and others having business dealings with
it. See "THE MERGER -- Business Pending the Merger".

   Waiver  and  Amendment.  The Plan  provides  that,  at any time  prior to the
Effective Time,  HEALTHSOUTH and SHC may (i) extend the time for the performance
of any of the  obligations  or other acts of the other  party  contained  in the
Plan; (ii) waive any inaccuracies in the  representations  and warranties of the
other party contained in the Plan or in any document  delivered  pursuant to the
Plan; and (iii) waive  compliance  with the  agreements or conditions  under the
Plan.  In  addition,  the  Plan may be  amended  at any  time  upon the  written
agreement of  HEALTHSOUTH  and SHC without the approval of the  stockholders  of
either Company,  except that after the Special Meetings no amendment may be made
which by law requires a further  approval by the  stockholders of either Company
without  such further  approval  being  obtained.  See "THE MERGER -- Waiver and
Amendment".

   Termination.  The Plan may be  terminated  at any time prior to the Effective
Time,  whether before or after approval of the Plan by the  stockholders  of SHC
and  the  stockholders  of  HEALTHSOUTH:   (i)  by  mutual  written  consent  of
HEALTHSOUTH,  the Subsidiary and SHC; (ii) by either HEALTHSOUTH or SHC if there
is a  material  breach  on the part of the  other  party of any  representation,
warranty,  covenant or other  agreement set forth in the Plan which is not cured
as provided in the Plan; (iii) by either  HEALTHSOUTH or SHC if any governmental
entity or court of competent  jurisdiction shall have issued a final,  permanent
order,  enjoining or otherwise  prohibiting the Merger and such order shall have
become  non-appealable;  (iv) by either HEALTHSOUTH or SHC if the Merger has not
been  consummated  on or  before  June 30,  1995 (or such  later  date as may be
determined under the Plan), unless such failure is due to the breach of the Plan
by the party seeking to terminate the Plan; (v) by either  HEALTHSOUTH or SHC if
any required  approval of the Plan by  stockholders  of SHC or  stockholders  of
HEALTHSOUTH  has not been obtained by the required  votes at a duly held meeting
of stockholders;  (vi) by either HEALTHSOUTH or SHC if either party gives notice
of termination  under the Plan due to the occurrence of certain material changes
which would have a material  adverse  effect on the  notifying  party;  (vii) by
either  HEALTHSOUTH or SHC if all of the mutual conditions to the obligations of
both  parties to effect the Merger  under the Plan have been  satisfied  and any
condition to the obligation of the terminating  party to effect the Merger under
the Plan is not capable of being satisfied prior to June 30, 1995 (or such later
date as may be  determined  under the Plan);  (viii) by SHC,  if SHC's  Board of
Directors shall have  determined,  in the exercise of its fiduciary duties under
applicable law, not to recommend the Merger to the  stockholders of SHC or shall
have  withdrawn  such  recommendation,  or shall have  approved,  recommended or
endorsed any proposal to acquire SHC upon a merger, purchase of assets, purchase
of or tender  offer for  shares of SHC or  similar  transaction  other  than the
Merger,  or shall  have  resolved  to do any of the  foregoing;  (ix) by  either
HEALTHSOUTH  or SHC if such party has not  received  by March 1, 1995,  a letter
from Ernst & Young LLP to the effect that the Merger will be accounted  for as a
pooling of interests and (x) by HEALTHSOUTH,  if the holders of more than 10% of
the SHC Shares have given proper  written  demand for  appraisal of the value of
such  shares as  provided in Section 262 of the DGCL before the taking of a vote
on the Merger at any meeting of the stockholders of SHC called for that purpose.
<PAGE>
   Third  Party  Bids.   If  the  Plan  is  terminated  by  SHC  pursuant  to  a
determination  by SHC's Board of  Directors,  in the  exercise of its  fiduciary
duties under  applicable  law, not to recommend the Merger to the holders of SHC
Shares because such Board of Directors has approved, recommended or endorsed any
third-party  Acquisition  Transaction  (as  defined in the Plan),  SHC must give
written notice to HEALTHSOUTH of the proposed  Acquisition  Transaction and each
of  HEALTHSOUTH  and such third  party  shall have the right to make a final and
best offer to acquire SHC. See "THE MERGER -- Third Party Bids".

   Interests   of  Certain   Persons  in  the   Merger.   In   considering   the
recommendations  of the Boards of Directors of HEALTHSOUTH  and SHC with respect
to the Plan and the  transactions  contemplated  thereby,  stockholders  of both
Companies  should be aware that certain members of the management of HEALTHSOUTH
and SHC and the Boards of Directors of such Companies have certain  interests in
the Merger that are in addition to the interests of such stockholders generally.

   Each of Richard  M.  Scrushy,  Chairman  of the  Board,  President  and Chief
Executive  Officer of  HEALTHSOUTH,  and Charles W. Newhall III is a director of
both  HEALTHSOUTH and SHC. Neither of such persons cast votes in connection with
the approval of the Plan by the respective Boards of Directors of the Companies.

   As of the SHC Record Date,  directors and executive  officers of  HEALTHSOUTH
and their  affiliates  (excluding  Richard M. Scrushy and Charles W. Newhall III
and their affiliates because SHC Shares  beneficially owned by them are included
in the amounts of SHC Shares owned by directors  and  executive  officers of SHC
and their affiliates)  beneficially  owned an aggregate of 645,075 shares of SHC
Common Stock (excluding shares issuable upon exercise of options and convertible
securities),  13,749  shares of SHC  Series A  Preferred  Stock,  457,996 of SHC
Series B Preferred Stock and 149,400 shares of SHC Series C Preferred  Stock, as
follows: 

<TABLE>
<CAPTION>
                                                          SHC SHARES
                                                      BENEFICIALLY OWNED
                                           -------------------------------------------
                       POSITION WITH                   SERIES A   SERIES B   SERIES C
      NAME              HEALTHSOUTH         COMMON    PREFERRED  PREFERRED  PREFERRED
- -----------------  ----------------------- --------- ----------- ---------  ----------
<S>                <C>                     <C>       <C>         <C>         <C>
C. Sage
Givens(1)........  Director                210,700     --        457,996     149,400
Larry R. House ..  Director                434,375     --            --          --
                   Director and Executive
                   Vice President and
                   Chief Financial
Aaron Beam, Jr. .  Officer                     --    6,875           --          --
                   Director and Executive
Anthony J.         Vice President and
Tanner...........  Secretary                   --    3,437           --          --
Michael D.         Senior Vice President
Martin...........  and Treasurer               --    3,437           --          --
<FN>
- -----------------
   (1) These  shares are owned of record by First  Century  Partnership  III, of
which Ms. Givens is an affiliate.
</TABLE>

   Such persons have indicated  their  intentions to vote all of such SHC Shares
for the Plan. Assuming a Base Period Trading Price of $33.00, such persons would
receive a total of 176,539 shares of  HEALTHSOUTH  Common Stock out of the total
of 4,358,328 shares of HEALTHSOUTH  Common Stock to be issued to stockholders of
SHC in the Merger  (excluding  shares issuable to SHC stockholders upon exercise
of options or warrants). 

   As of the SHC Record Date,  directors and executive officers of SHC and their
affiliates  beneficially  owned an aggregate  of 7,712,907  shares of SHC Common
Stock  (excluding  shares  issuable  upon  exercise of options  and  convertible
securities), 843,173 shares of SHC Series A Preferred Stock, 1,316,737 shares of
SHC Series B  Preferred  Stock and  1,206,584  shares of SHC Series C  Preferred
Stock, as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                                      SHC SHARES
                                                                 BENEFICIALLY OWNED
                                                     -------------------------------------------
                              POSITION WITH                     SERIES A   SERIES B   SERIES C
      NAME                         SHC                COMMON    PREFERRED  PREFERRED  PREFERRED
- -----------------         -----------------------    --------- ----------- ---------  ----------
<S>                         <C>                     <C>         <C>         <C>         <C>
Rock A. Morphis...........  Chairman of the Board,
                            President and Chief
                            Executive Officer         881,720       --            --        --
Charles W. Newhall
III(1)....................  Director                1,648,133   567,845     1,030,490   775,185
John M. Nehra(2)..........  Director                  340,827   110,131       228,997   211,414
Ted H. McCourtney, Jr.
(3).......................  Director                  720,210   275,328       286,247   422,828
Charles N. Martin,
Jr.(4)....................  Director                2,833,288       --            --        --
Richard M. Scrushy........  Director                  468,750       --            --        --
H. Carlton Stinson........  Director                  881,720       --            --        --
J. Michael Ribaudo........  Director and Senior
                            Vice President--
                            Clinical Services         245,336       --            --        --
Sarah C. Garvin...........  Senior Vice
                            President--Development     33,750       --            --      8,571
<FN>
- -----------------
   (1) Mr. Newhall is (i) a general partner of NEA Partners V, L.P., the general
partner of New Enterprise Associates V, L.P., (ii) a general partner of Catalyst
Ventures,  Limited  Partnership,  and (iii) a general  partner of NEA  Silverado
Partners, the general partner of The Silverado Fund I, Limited Partnership.  The
shares  set  forth  opposite  Mr.  Newhall's  name are  owned of  record by such
entities.  Mr. Newhall  shares voting and investment  power with respect to such
shares and disclaims beneficial ownership of such shares.

   (2) These shares are owned of record by Catalyst Ventures, of which Mr. Nehra
is a general partner.  Mr. Nehra shares voting and investment power with respect
to such shares and disclaims beneficial ownership of such shares.

   (3) These shares are held of record by Venrock Associates.

   (4)  These  shares  are  owned  by  OrNda  Investments,   Inc.,  an  indirect
wholly-owned  subsidiary  of OrNda  HealthCorp.  Mr.  Martin is the Chairman and
Chief Executive  Officer of OrNda  HealthCorp.  Mr. Martin disclaims  beneficial
ownership of the shares held by OrNda Investments, Inc.
</TABLE>

   Such persons have indicated  their  intentions to vote all of such SHC Shares
for the Plan. Assuming a Base Period Trading Price of $33.00, such persons would
receive a total of 1,668,725 shares of HEALTHSOUTH Common Stock out of the total
of 4,358,328 shares of HEALTHSOUTH  Common Stock to be issued to stockholders of
SHC in the Merger  (excluding  shares issuable to SHC stockholders upon exercise
of options or warrants).

   As of the  HEALTHSOUTH  Record  Date,  directors  and  executive  officers of
HEALTHSOUTH  and their  affiliates  beneficially  owned an  aggregate of 200,760
shares of HEALTHSOUTH  Common Stock (excluding  shares issuable upon exercise of
options and  convertible  securities)  or  approximately  0.56% of the shares of
HEALTHSOUTH  Common Stock  outstanding on such date. The directors and executive
officers of HEALTHSOUTH and their  affiliates have indicated their intentions to
vote the shares of HEALTHSOUTH  Common Stock  beneficially owned by them for the
Plan.

   As of the HEALTHSOUTH  Record Date,  directors and executive  officers of SHC
and their  affiliates  beneficially  owned an aggregate of shares of HEALTHSOUTH
Common Stock (excluding shares issuable upon exercise of options and convertible
securities),  or  approximately  % of the  shares of  HEALTHSOUTH  Common  Stock
outstanding on such date. The directors and executive  officers of SHC and their
affiliates  have  indicated  their  intentions to vote the shares of HEALTHSOUTH
Common Stock beneficially owned by them for the Plan. 

   See "THE MERGER -- Interests of Certain Persons in the Merger".

   Accounting Treatment. It is intended that the Merger will be accounted for as
a pooling of interests. It is a condition to the consummation of the Merger that
each of  HEALTHSOUTH  and SHC  receive  a letter  from  Ernst & Young LLP to the
effect that the Merger will be accounted for as a pooling of interests. See "THE
MERGER -- Accounting Treatment" and "PRO FORMA CONDENSED FINANCIAL INFORMATION".
<PAGE>
   Certain Federal Income Tax Consequences. The Merger is intended to qualify as
a reorganization within the meaning of the Code. If the Merger so qualifies,  no
gain or loss will be  recognized  by holders of SHC Shares upon their receipt of
HEALTHSOUTH  Common Stock in exchange for their SHC Shares,  except with respect
to cash  received  in lieu  of  fractional  shares.  The  obligation  of SHC and
HEALTHSOUTH  to  consummate  the Merger is  conditioned  upon  their  receipt of
opinions  from  their  respective  counsel to the  effect  that the Merger  will
qualify as a  reorganization  within the meaning of Section  368(a) of the Code.
Each  holder of SHC Shares and each holder of options or warrants to acquire SHC
Shares  is urged to  consult  his or her  personal  tax and  financial  advisors
concerning the federal  income tax  consequences  of the Merger,  as well as any
state, local,  foreign or other tax consequences of the Merger,  based upon such
holder's  own  particular  facts and  circumstances.  See "THE MERGER -- Certain
Federal Income Tax Consequences".

   Resale  Restrictions.  All shares of HEALTHSOUTH Common Stock received by SHC
stockholders  in the Merger will be freely  transferable,  except that shares of
HEALTHSOUTH  Common Stock received by persons who are deemed to be  "affiliates"
(as such term is defined under the Securities Act) of SHC at the time of the SHC
Special Meeting may be resold by them only in certain  permitted  circumstances.
See "THE MERGER -- Resale of HEALTHSOUTH Common Stock by Affiliates".

   Appraisal  Rights.  Holders of SHC Shares have the right to dissent  from the
Merger and, if the Merger is  consummated,  to receive payment of the fair value
of their SHC Shares (determined in accordance with Delaware law) upon compliance
with the  provisions  of Section 262 of the DGCL, a copy of which is attached to
this  Prospectus-Joint  Proxy  Statement  as Annex D.  Holders of SHC Shares are
urged to read Section 262 carefully,  including the provisions regarding actions
required  to be taken by them prior to the taking of the vote on the Plan at the
SHC Special  Meeting to preserve  their rights to dissent and seek  appraisal of
the fair value of their  shares.  Holders of  HEALTHSOUTH  Common  Stock are not
entitled to appraisal rights under the DGCL.
See "THE MERGER -- Appraisal Rights".

   NYSE Listing.  A listing  application will be filed with the NYSE to list the
shares of HEALTHSOUTH  Common Stock to be issued to the SHC  stockholders in the
Merger. Although no assurance can be given that the NYSE will accept such shares
of HEALTHSOUTH  Common Stock for listing,  HEALTHSOUTH  and SHC anticipate  that
these shares will qualify for listing.  It is a condition to the  obligation  of
HEALTHSOUTH, the Subsidiary and SHC to consummate the Merger that such shares of
HEALTHSOUTH  Common  Stock be  approved  for  listing on the NYSE upon  official
notice of issuance at the Effective Time. See "THE MERGER -- NYSE Listing".

Market and Market Price

   HEALTHSOUTH  Common  Stock is listed  under the symbol  HRC on the NYSE.  Set
forth below are the closing prices per share of HEALTHSOUTH  Common Stock on the
NYSE  on  (i)  January  23,  1995,  the  last  business  day  preceding   public
announcement of the Merger, and (ii) March 3, 1995:


                                 MARKET PRICE
                                 PER SHARE OF
                                 HEALTHSOUTH
      DATE                       COMMON STOCK
- ----------------                 ---------------
January 23, 1995 ............       $36.63
March 3, 1995 ..............        $39.13


   The  following  table sets forth certain  information  as to the high and low
reported  sale prices per share of  HEALTHSOUTH  Common  Stock for the  calendar
years and quarters indicated.  There is no public market for the SHC Shares. The
prices  for  HEALTHSOUTH  Common  Stock are as  reported  on the NYSE  Composite
Transactions  Tape.  Neither  HEALTHSOUTH nor SHC has ever paid dividends on its
capital  stock,   except  for  certain   distributions   to  shareholders  of  S
corporations  which were acquired by SHC in  pooling-of-interests  transactions,
and neither anticipates the payment of dividends in the near future.
<PAGE>
                                          HEALTHSOUTH
                                          COMMON STOCK
                                        --------------- 
                                         HIGH     LOW
                                        ------   ------
1992 
First Quarter........................  $37.13   $24.00
Second Quarter.......................   25.50    15.25
Third Quarter........................   25.25    18.25
Fourth Quarter.......................   26.50    16.00
1993 ................................
First Quarter........................  $26.38   $14.25
Second Quarter.......................   18.63    13.00
Third Quarter........................   16.75    12.13
Fourth Quarter.......................   25.63    15.25
1994 ................................
First Quarter........................  $32.25   $23.38
Second Quarter.......................   34.63    25.25
Third Quarter........................   39.38    25.75
Fourth Quarter ......................   38.63    32.25
1995
First Quarter (through March 3,
1995)................................   40.63    36.13


   As of the  HEALTHSOUTH  Record Date,  there were  approximately  1,281 record
holders of  HEALTHSOUTH  Common  Stock.  As of the SHC Record  Date,  there were
approximately  563 record holders of SHC Common Stock,  approximately  23 record
holders of SHC Series A Preferred Stock,  approximately 22 record holders of SHC
Series B Preferred  Stock and  approximately  21 record  holders of SHC Series C
Preferred Stock. 

   Stockholders are advised to obtain current market  quotations for HEALTHSOUTH
Common Stock.  No assurance  can be given as to the market price of  HEALTHSOUTH
Common Stock at the Effective Time or at any other time.

Operations and Management of HEALTHSOUTH After the Merger

   Pursuant  to  the  Plan,   following  the  Effective  Time,  SHC  will  be  a
wholly-owned  subsidiary of HEALTHSOUTH  and all of SHC's  subsidiaries  will be
indirect  subsidiaries of HEALTHSOUTH.  HEALTHSOUTH will continue its operations
as prior to the Merger and will be  managed by the same Board of  Directors  and
executive  officers.  See  "OPERATIONS  AND MANAGEMENT OF HEALTHSOUTH  AFTER THE
MERGER".

                      COMPARATIVE PER SHARE INFORMATION


   The following summary presents selected comparative per share information (i)
for HEALTHSOUTH on a historical  basis in comparison with pro forma  information
giving effect to the Merger on a  pooling-of-interests  basis, and (ii) SHC on a
historical basis in comparison with its pro forma equivalent  information  after
giving  effect to the Merger,  including the receipt of a fraction of a share of
HEALTHSOUTH  Common  Stock for each SHC Share in  accordance  with the  Exchange
Ratio.  The pro forma financial  information  should be read in conjunction with
the historical  consolidated financial statements of HEALTHSOUTH and SHC and the
related notes thereto  contained  elsewhere herein or in documents  incorporated
herein by reference,  and in conjunction  with the unaudited pro forma financial
information  appearing elsewhere in this Prospectus-Joint  Proxy Statement.  See
"INCORPORATION  OF CERTAIN  INFORMATION  BY  REFERENCE",  "PRO  FORMA  CONDENSED
FINANCIAL INFORMATION" and "CONSOLIDATED FINANCIAL STATEMENTS OF SHC".

   Neither  HEALTHSOUTH nor SHC has paid cash dividends since inception,  except
for certain  distributions to shareholders of S corporations which were acquired
by SHC in pooling-of-interests  transactions. It is anticipated that HEALTHSOUTH
will retain all earnings for use in the  expansion of the business and therefore
does not anticipate  paying any cash dividends in the  foreseeable  future.  The
payment of future  dividends will be at the discretion of the Board of Directors
of HEALTHSOUTH and will depend, among other things, upon HEALTHSOUTH's earnings,
capital requirements, financial condition and debt covenants.
<PAGE>
   The  following  information  is not  necessarily  indicative  of the combined
results of  operations or combined  financial  position that would have resulted
had the Merger been consummated at the beginning of the periods  indicated,  nor
is it  necessarily  indicative  of the combined  results of operations in future
periods or future combined financial position.


                                                  YEAR ENDED DECEMBER 31,
                                              ------------------------------
                                            1990   1991   1992   1993   1994
                                           -----  -----  ------  -----  -----

Net income per common and common
equivalent share: 
HEALTHSOUTH 
 Historical (primary) (1)...............  $.67   $.90   $1.01   $.39    $1.40
 Historical (fully diluted) (1) (2) ....   .59    .83     N/A    N/A     1.39
 Pro forma combined (primary) (1)  .....   .70    .90     .95    .65(3)  1.20(4)
 Pro forma combined (fully
  diluted) (1) (2) .....................   .61    .83     N/A    N/A     1.20(4)

SHC (5) 
 Historical.............................  $.32   $.10   $ .02   $.11    $(.15)
 Pro forma equivalent (primary) (6) ....   .09    .11     .12    .08      .15
 Pro forma equivalent (fully
  diluted) (6)..........................   .08    .10     N/A    N/A      .15


                                                               AT DECEMBER 31,
                                                                    1994
                                                              ----------------

Stockholders' equity per common and common
equivalent share: 
HEALTHSOUTH - historical.....................................        $11.23
HEALTHSOUTH - pro forma combined.............................         11.64
SHC - historical.............................................          1.57
SHC - pro forma equivalent (6)...............................          1.45

- --------------------
   (1) Adjusted to reflect a three-for-two stock split effected in the form of a
50% stock dividend paid on December 31, 1991.

   (2)  Fully-diluted  earnings  per  share  for 1991 and  1992  reflect  shares
reserved  for  issuance  upon  exercise  of  dilutive  stock  options and shares
reserved for issuance  upon  conversion  of  HEALTHSOUTH's  7 3/4 %  Convertible
Subordinated  Debentures Due 2014, all of which were converted into  HEALTHSOUTH
Common  Stock prior to June 3, 1991.  Fully  diluted  earnings per share in 1994
reflect shares reserved for issuance upon exercise of dilutive stock options and
shares  reserved for issuance upon  conversion of  HEALTHSOUTH's  5% Convertible
Subordinated Debentures due 2001.

   (3) Gives effect to the acquisition of certain rehabilitation facilities from
National Medical Enterprises, Inc. (the "NME Selected Hospitals Acquisition") as
if the  purchase  had  occurred  on January 1,  1993.  See "PRO FORMA  CONDENSED
FINANCIAL INFORMATION".

   (4) Gives effect to the acquisition of certain rehabilitation facilities from
NovaCare, Inc. (the "NovaCare  Rehabilitation  Hospitals Acquisition") as if the
purchase had  occurred on January 1, 1994.  See "PRO FORMA  CONDENSED  FINANCIAL
INFORMATION".

   (5)  Historical net income for 1990 to 1993 is adjusted to account for income
taxes on the S corporation  earnings of two companies previously acquired by SHC
in  pooling-of-interests  transactions.  See Note 10 of  Notes  to  Consolidated
Financial Statements of SHC.

   (6) SHC  pro  forma  equivalent  per  share  data  have  been  calculated  by
multiplying the pro forma  HEALTHSOUTH  amounts by an assumed  Exchange Ratio of
.1243,  which is the Exchange  Ratio which would be in effect if the Base Period
Trading  Price were equal to $39.13,  the closing  price of  HEALTHSOUTH  Common
Stock on March 3, 1995. 
<PAGE>
                             HEALTHSOUTH and SHC
                   SELECTED PRO FORMA FINANCIAL INFORMATION


   The  following  selected  pro forma  financial  information  for the combined
Companies  gives  effect to the  Merger as a pooling  of  interests.  All of the
following selected pro forma financial information should be read in conjunction
with the pro forma financial information, including the notes thereto, appearing
elsewhere in this  Prospectus-Joint  Proxy  Statement.  See "PRO FORMA CONDENSED
FINANCIAL  INFORMATION".  The pro forma financial  information set forth in this
Prospectus-Joint  Proxy Statement is not  necessarily  indicative of the results
that actually  would have occurred had the Merger been  consummated on the dates
indicated or that may be obtained in the future. 

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                         ---------------------------------------
                                                              1992        1993 (2)      1994 (3)
                                                            -------      ---------     ----------
                                                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                      <C>        <C>          <C>
Income Statement Data(1):
  Revenues ............................................   $   501,046    $ 1,111,198    $ 1,387,374
  Operating expenses:
    Operating units ...................................       372,169        837,377      1,018,658
    Corporate general and administrative ..............        16,878         34,329         50,115
  Provision for doubtful accounts .....................        13,254         24,452         25,008
  Depreciation and amortization .......................        29,834         65,070         97,251
  Interest expense ....................................        12,623         54,668         87,348
  Interest income .....................................        (5,415)        (3,924)        (4,308)
  Merger expenses .....................................         3,665            333          6.520
  Loss on impairment of assets ........................          --             --           10,500
  Loss on abandonment of computer project .............          --             --            4,500
  NME Selected Hospitals Acquisition related expense ..          --           49,742           --
  Gain on sale of partnership interest ................          --           (1,400)          --

                                                              443,008      1,060,647      1,295,592

    Income before income taxes and minority interests .        58,038         50,551         91,782
  Provision for income taxes ..........................        18,864         18,629         34,566

                                                               39,174         31,922         57,216
  Minority interests ..................................         4,245          6.846          6,847

  Net income ..........................................   $    34,929    $    25,076    $    50,369

Weighted average common and common equivalent shares
  outstanding .........................................        36,957         38,624         42,099

Net income per common and common
  equivalent share ....................................   $      0.95    $       .65    $      1.20

Net income per common share--assuming full dilution (4)          N/A            N/A     $      1.20
</TABLE>
<PAGE>

                                            DECEMBER 31,
                                ----------------------------------
                                   1992        1993        1994
                                ----------  ----------   ---------
                                           (IN THOUSANDS)
Balance Sheet Data(1): 
Cash and marketable
securities....................  $111,524   $   89,999  $   89,248
Working capital...............   204,065      211,062     261,158
Total assets..................   795,367    1,444,418   1,993,454
Long-term debt (5)............   338,000      888,180   1,269,116
Stockholders' equity..........   361,512      388,535     489,920

- ---------------
   (1) Reflects combination of HEALTHSOUTH and ReLife for all periods presented,
as HEALTHSOUTH  acquired ReLife in December 1994 in a transaction  accounted for
as a pooling of interests.

   (2) Gives effect to the NME Selected Hospitals Acquisition as if the purchase
had  occurred  on  January  1,  1993.   See  "PRO  FORMA   CONDENSED   FINANCIAL
INFORMATION".

   (3) Gives effect to the NovaCare  Rehabilitation  Hospitals Acquisition as if
the purchase had occurred on January 1, 1994. See "PRO FORMA CONDENSED FINANCIAL
INFORMATION".

   (4)  Fully-diluted  earnings per share in 1994 reflects  shares  reserved for
issuance upon conversion of HEALTHSOUTH's 5% Convertible Subordinated Debentures
Due 2001.

   (5) Includes current portion of long-term debt.
<PAGE>
                             THE SPECIAL MEETINGS

General

   This  Prospectus-Joint  Proxy  Statement  is being  furnished  to  holders of
HEALTHSOUTH  Common Stock in connection with the  solicitation of proxies by the
Board of Directors of HEALTHSOUTH for use at the HEALTHSOUTH  Special Meeting to
consider  and vote upon the  approval  of the Plan and to  transact  such  other
business as may  properly  come before the  HEALTHSOUTH  Special  Meeting or any
adjournments or postponements thereof.

   This  Prospectus-Joint  Proxy Statement is also being furnished to holders of
SHC  Shares in  connection  with the  solicitation  of  proxies  by the Board of
Directors  of SHC for use at the SHC Special  Meeting to consider  and vote upon
the  approval of the Plan and to transact  such other  business as may  properly
come  before  the SHC  Special  Meeting  or any  adjournments  or  postponements
thereof.

   Each copy of this  Prospectus-Joint  Proxy  Statement  mailed to  holders  of
HEALTHSOUTH  Common  Stock  is  accompanied  by a form of  Proxy  for use at the
HEALTHSOUTH  Special  Meeting,  and  each  copy of this  Prospectus-Joint  Proxy
Statement  mailed to holders of SHC Shares is  accompanied by a form of Proxy to
be used at the SHC Special Meeting.

   This  Prospectus-Joint  Proxy  Statement is also  furnished to holders of SHC
Shares as a Prospectus in connection  with the issuance to them of the shares of
HEALTHSOUTH Common Stock upon consummation of the Merger.

Dates, Places and Times

   The  HEALTHSOUTH  Special  Meeting will be held at the  executive  offices of
HEALTHSOUTH at Two Perimeter Park South,  HEALTHSOUTH  Corporation,  Birmingham,
Alabama 35243 on April 13, 1995 at 2:00 p.m., Central Time.

   The SHC Special  Meeting will be held at the offices of Alston & Bird located
on the 46th floor at 1201 West Peachtree Street, Atlanta, Georgia 30309, at 2:00
p.m., Eastern Time. 

Record Dates; Quorums

   The Board of  Directors  of  HEALTHSOUTH  has fixed the close of  business on
March  3,  1995 as the  HEALTHSOUTH  Record  Date for the  determination  of the
holders of HEALTHSOUTH Common Stock entitled to receive notice of and to vote at
the HEALTHSOUTH  Special  Meeting.  The presence,  in person or by Proxy, of the
holders of shares of HEALTHSOUTH Common Stock entitled to cast a majority of the
votes entitled to be cast at the  HEALTHSOUTH  Special Meeting will constitute a
quorum at the HEALTHSOUTH Special Meeting.

   The Board of Directors of SHC has fixed the close of business on February 28,
1995,  as the SHC  Record  Date for the  determination  of holders of SHC Shares
entitled  to  receive  notice  of and to vote at the SHC  Special  Meeting.  The
presence, in person or by Proxy, of the holders of SHC Shares entitled to cast a
majority  of the  votes  entitled  to be cast at the SHC  Special  Meeting  will
constitute a quorum at the SHC Special Meeting. 

Votes Required

   As of the  HEALTHSOUTH  Record Date,  there were  outstanding and entitled to
vote 35,565,387  shares of HEALTHSOUTH  Common Stock.  Each share of HEALTHSOUTH
Common  Stock is  entitled  to one vote on each  matter  that  comes  before the
HEALTHSOUTH Special Meeting.

   The  affirmative  vote of the holders of shares of  HEALTHSOUTH  Common Stock
representing a majority of the votes cast at the HEALTHSOUTH  Special Meeting is
required  to approve and adopt the Plan,  provided  that the total votes cast at
the HEALTHSOUTH Special Meeting represent at least 50% of the outstanding shares
of HEALTHSOUTH Common Stock. Accordingly,  the Plan will require the affirmative
vote of the holders of shares of  HEALTHSOUTH  Common  Stock  entitled to cast a
minimum of 8,891,347 votes.

<PAGE>
   As of the SHC  Record  Date,  there were  outstanding  and  entitled  to vote
21,951,901  shares  of SHC  Common  Stock,  1,911,902  shares  of SHC  Series  A
Preferred Stock,  3,961,413 shares of SHC Series B Preferred Stock and 3,439,692
shares  of Series  SHC  Series C  Preferred  Stock.  Each of such SHC  Shares is
entitled to one vote on each matter that comes  before the SHC Special  Meeting.
Approval  and  adoption  of the Plan  will  require  the  affirmative  vote of a
majority  of the votes  entitled  to be cast by the holders of record of (i) SHC
Common Stock, SHC Series A Preferred Stock, SHC Series B Preferred Stock and SHC
Series C Preferred Stock, voting together as a single class, and (ii) SHC Series
A  Preferred  Stock,  SHC Series B  Preferred  Stock and SHC Series C  Preferred
Stock,  each voting as a separate class.  Accordingly,  approval and adoption of
the Plan will  require the  affirmative  vote of the  holders of (i)  15,632,455
shares of SHC Common Stock, SHC Series A Preferred Stock, SHC Series B Preferred
Stock and SHC Series C Preferred  Stock,  voting together as a single class, and
(ii) 955,952  shares of SHC Series A Preferred  Stock,  1,980,707  shares of SHC
Series B Preferred Stock and 1,719,847  shares of SHC Series C Preferred  Stock,
each voting as a separate class.

   As of the SHC Record Date,  directors and executive officers of SHC and their
affiliates  beneficially  owned an aggregate  of 7,712,907  shares of SHC Common
Stock  (excluding  shares  issuable  upon  exercise of options  and  convertible
securities), 843,173 shares of SHC Series A Preferred Stock, 1,316,737 shares of
SHC Series B  Preferred  Stock and  1,206,584  shares of SHC Series C  Preferred
Stock.  Each  issued and  outstanding  SHC Share is entitled to one vote on each
matter  to be  presented  at  the  SHC  Special  Meeting.  Accordingly,  of  the
31,264,908  votes  entitled to be cast with respect to the Merger by the holders
of SHC Shares,  voting  together as a single class,  the directors and executive
officers of SHC and their  affiliates  beneficially  own SHC Shares  entitled to
cast  11,079,401,  or  approximately  35.4%,  of  such  votes.  Further,  of the
1,911,902, 3,961,413 and 3,439,692 votes entitled to be cast with respect to the
Merger by the  holders of SHC Series A Preferred  Stock,  SHC Series B Preferred
Stock and SHC Series C  Preferred  Stock,  respectively,  voting  separately  as
classes,  the directors and executive  officers of SHC and their  affiliates are
entitled to cast  843,173,  1,316,737  and  1,206,584  votes,  respectively,  or
approximately 44.1%, 33.2% and 35.1%, respectively, of such votes. The directors
and  executive  officers  of SHC  and  their  affiliates  have  indicated  their
intentions to vote the SHC Shares beneficially owned by them for the Plan.

   As of the SHC Record Date,  directors and executive  officers of  HEALTHSOUTH
and their  affiliates  (excluding  Richard M. Scrushy and Charles W. Newhall III
and their affiliates because SHC Shares  beneficially owned by them are included
in the amounts of SHC Shares owned by directors  and  executive  officers of SHC
and their affiliates)  beneficially  owned an aggregate of 645,075 shares of SHC
Common  Stock  (excluding  shares  issuable  upon the  exercise  of options  and
convertible securities),  13,749 shares of SHC Series A Preferred Stock, 457,996
shares of SHC  Series B  Preferred  Stock  and  149,400  shares of SHC  Series C
Preferred Stock.  The directors and executive  officers of HEALTHSOUTH and their
affiliates have indicated their  intentions to vote the SHC Shares  beneficially
owned by them for the Plan.

   As of the  HEALTHSOUTH  Record  Date,  directors  and  executive  officers of
HEALTHSOUTH  and their  affiliates  beneficially  owned an  aggregate of 200,760
shares of HEALTHSOUTH  Common Stock (excluding  shares issuable upon exercise of
options and convertible  securities),  or  approximately  0.56% of the shares of
HEALTHSOUTH  Common Stock  outstanding on such date. The directors and executive
officers of HEALTHSOUTH and their  affiliates have indicated their intentions to
vote the shares of HEALTHSOUTH  Common Stock  beneficially owned by them for the
Plan.

   As of the HEALTHSOUTH  Record Date,  directors and executive  officers of SHC
and their affiliates  beneficially owned an aggregate of - shares of HEALTHSOUTH
Common Stock (excluding shares issuable upon exercise of options and convertible
securities)  or  approximately  % of the  shares  of  HEALTHSOUTH  Common  Stock
outstanding on such date. The directors and executive  officers of SHC and their
affiliates  have  indicated  their  intentions to vote the shares of HEALTHSOUTH
Common Stock beneficially owned by them for the Plan.
<PAGE>
Voting and Revocation of Proxies

   Shares of HEALTHSOUTH  Common Stock and the SHC Shares represented by a Proxy
properly  signed and received at or prior to the  appropriate  Special  Meeting,
unless subsequently  revoked,  will be voted in accordance with the instructions
thereon.  If a Proxy is properly  executed and returned  without  indicating any
voting instructions, shares of HEALTHSOUTH Common Stock represented by the Proxy
will be voted for approval  and adoption of the Plan and SHC Shares  represented
by the Proxy will be voted for  approval  and  adoption  of the Plan.  Any Proxy
given pursuant to the solicitation may be revoked by the person giving it at any
time before the Proxy is voted by the filing of an instrument  revoking it or of
a duly executed  Proxy  bearing a later date with the Secretary of  HEALTHSOUTH,
for   HEALTHSOUTH   stockholders,   or  with  the  Secretary  of  SHC,  for  SHC
stockholders,  prior to or at the appropriate  Special Meeting,  or by voting in
person at the appropriate Special Meeting.  Attendance at a Special Meeting will
not in and of itself  constitute  a revocation  of a Proxy.  Only votes cast for
approval of the Plan or other matters constitute affirmative votes.  Abstentions
and broker  non-votes  will,  therefore,  have the same effect as votes  against
approval of the Plan with respect to the SHC Special  Meeting.  So long as votes
representing  at least 50% of all issued and  outstanding  shares of HEALTHSOUTH
Common Stock are cast, abstentions and broker non-votes will not affect the vote
on the Plan at the HEALTHSOUTH Special Meeting.

   The Boards of Directors of HEALTHSOUTH  and SHC are not aware of any business
to be acted upon at the Special Meetings of their respective  stockholders other
than as described herein. If, however, other matters are properly brought before
either Special  Meeting,  or any  adjournments  or  postponements  thereof,  the
persons  appointed  as  proxies  will  have  discretion  to vote or act  thereon
according to their best judgment and subject to  applicable  rules of the SEC or
Delaware law.

Solicitation of Proxies

   In addition to  solicitation  by mail,  directors,  officers and employees of
HEALTHSOUTH and SHC, who will not be specifically compensated for such services,
may solicit proxies from the stockholders of HEALTHSOUTH and SHC,  respectively,
personally  or by  telephone  or  telegram  or  other  forms  of  communication.
Brokerage houses,  nominees,  fiduciaries and other custodians will be requested
to forward soliciting  materials to beneficial owners and will be reimbursed for
their reasonable expenses incurred in doing so.

   HEALTHSOUTH  has  retained  Chemical  Bank to assist in the  solicitation  of
proxies from its stockholders. The fees to be paid to Chemical for such services
by HEALTHSOUTH are not expected to exceed approximately  $5,000, plus reasonable
out-of-pocket costs and expenses. Except as otherwise provided in the Plan, each
of  HEALTHSOUTH  and SHC  will  bear its own  expenses  in  connection  with the
solicitation of proxies for its Special Meeting, except that HEALTHSOUTH and SHC
each  will  pay   one-half  of  the   expenses   incurred   in   printing   this
Prospectus-Joint  Proxy  Statement,   the  forms  of  Proxies  and  other  proxy
materials. See "THE MERGER -- Expenses".

STOCKHOLDERS  SHOULD NOT SEND STOCK  CERTIFICATES  WITH THEIR PROXY  CARDS.  THE
PROCEDURE  FOR THE  EXCHANGE OF SHARES  AFTER THE MERGER IS  CONSUMMATED  IS SET
FORTH ELSEWHERE IN THIS  PROSPECTUS-JOINT  PROXY  STATEMENT.  SEE "THE MERGER --
Exchange of Certificates".
<PAGE>
                                  THE MERGER

         The description of the Merger contained in this Prospectus-Joint  Proxy
         Statement  summarizes  the principal  provisions of the Plan; it is not
         complete and is qualified in its entirety by reference to the Plan, the
         full text of which is attached hereto as Annex A. All  stockholders are
         urged to read Annex A in its entirety.

Terms of the Merger

   The acquisition of SHC by HEALTHSOUTH will be effected by means of the merger
of the Subsidiary  with and into SHC, with SHC being the surviving  corporation.
The Sixth Restated  Certificate of Incorporation of SHC (the "SHC  Certificate")
shall be amended and  restated,  effective at the  Effective  Time,  in a manner
satisfactory to  HEALTHSOUTH,  and will govern the surviving  corporation  until
amended in accordance  with  applicable  law. The Bylaws of the Subsidiary as in
effect at the Effective Time will govern the surviving corporation until amended
or repealed in accordance  with applicable law. At the Effective Time, SHC shall
continue  as  the  surviving   corporation   under  the  name  "Surgical  Health
Corporation".

   At the  Effective  Time,  each  outstanding  SHC Share not owned  directly or
indirectly by  HEALTHSOUTH  or SHC will be converted into the right to receive a
fraction of a share of  HEALTHSOUTH  Common Stock,  with the number of shares of
HEALTHSOUTH  Common  Stock to be  received  by any  holder of SHC  Shares at the
Effective Time to be determined by multiplying the number of SHC Shares owned by
such holder at the Effective  Time by a fraction  (the  "Exchange  Ratio"),  the
numerator  of which is $4.60  and the  denominator  of which is the Base  Period
Trading Price; provided,  however,  that, for purposes of such calculation,  the
Base Period  Trading Price shall be deemed to equal (i) $37.00 in the event that
the Base Period  Trading  Price is greater  than  $37.00,  or (ii) $33.00 in the
event that the Base Period Trading Price is less than $33.00.

   The term "Base Period  Trading  Price" means the average of the daily closing
prices per share of HEALTHSOUTH Common Stock for the 20 consecutive trading days
on which such shares are actually  traded ending on the third trading day before
the  closing  of the  Merger.  The daily  closing  price per share  shall be the
closing  price for  NYSE-Composite  Transactions  as reported in The Wall Street
Journal-Eastern  Edition or, if not reported  therein,  any other  authoritative
source.

   The following table indicates the Exchange Ratio assuming various Base Period
Trading Prices, with the resulting "value" to be received for each SHC Share:


                                        VALUE TO BE
  BASE PERIOD                           RECEIVED FOR
 TRADING PRICE    EXCHANGE RATIO       EACH SHC SHARE
    (COL. 1)         (COL. 2)         (COL. 1 X COL. 2)
- ---------------  ---------------- ----------------

$30.00.........     .1394                  $4.18
 31.00.........     .1394                   4.32
 32.00.........     .1394                   4.46
 33.00.........     .1394                   4.60
 34.00.........     .1353                   4.60
 35.00.........     .1314                   4.60
 36.00.........     .1278                   4.60
 37.00.........     .1243                   4.60
 38.00.........     .1243                   4.72
 39.00.........     .1243                   4.85
 40.00.........     .1243                   4.97

   As of the  Effective  Time,  all SHC Shares  shall no longer be  outstanding,
shall  automatically be cancelled and retired and shall cease to exist, and each
holder of a certificate  representing such shares shall cease to have any rights
with  respect  thereto,  except the right to  receive a  fraction  of a share of
HEALTHSOUTH  Common Stock, cash (without  interest) in lieu of fractional shares
and any dividends or other  distributions  to which such holder is entitled as a
result of the Merger.  Each SHC Share that is owned by SHC or any  subsidiary of
SHC shall  automatically  be cancelled and retired and shall cease to exist, and
none  of  the  HEALTHSOUTH  Common  Stock,  fractional  shares,  cash  or  other
consideration shall be delivered in exchange therefor.  As provided in the Plan,
the Merger will not be treated as a  liquidation,  dissolution  or winding up of
SHC under the liquidation provisions of the SHC Certificate.
<PAGE>
   Notwithstanding  the foregoing,  SHC Shares outstanding  immediately prior to
the  Effective  Time held by a  stockholder  who is entitled to demand,  and who
properly  demands,  appraisal for such shares in accordance  with Section 262 of
the DGCL shall not be converted into a right to receive a fraction of a share of
HEALTHSOUTH  Common Stock,  as set forth  hereinabove,  unless such  stockholder
fails to perfect or otherwise  loses his right to  appraisal,  if any. If, after
the Effective Time, such stockholder fails to perfect or loses any such right to
appraisal,  such SHC Shares shall be treated as if they had been converted as of
the  Effective  Time  into  the  right  to  receive  a  fraction  of a share  of
HEALTHSOUTH  Common  Stock,  cash in lieu of  fractional  shares of  HEALTHSOUTH
Common Stock and any dividends or distributions to which such holder is entitled
as a result of the  Merger,  as set  forth  hereinabove.  Shares of  HEALTHSOUTH
Common  Stock are not  entitled  to  appraisal  rights  under the DGCL.  See "--
Appraisal Rights".

   The Plan provides that, at the Effective  Time, all  outstanding  options and
warrants  to  purchase  SHC Common  Stock will be  converted  into  options  and
warrants to purchase a number of shares of HEALTHSOUTH  Common Stock  determined
in accordance  with the Exchange Ratio upon terms  identical to those  governing
the presently existing options and warrants,  and HEALTHSOUTH will assume all of
such options and warrants.

   Based upon the number of shares of HEALTHSOUTH  Common Stock  outstanding and
reserved for issuance upon exercise of options and convertible  securities as of
the HEALTHSOUTH Record Date, the stockholders of SHC will receive  approximately
10.3% of the outstanding  shares of HEALTHSOUTH  Common Stock  anticipated to be
outstanding  immediately after the Effective Time at the maximum Exchange Ratio.

Background of the Merger

   In late May 1994, William B. Luttrell, the then-President and Chief Executive
Officer of SHC,  was  contacted  by Richard M.  Scrushy,  Chairman of the Board,
President  and Chief  Executive  Officer of  HEALTHSOUTH,  regarding  a possible
business combination in which SHC would be acquired by HEALTHSOUTH.  Alex. Brown
was retained by SHC to act as its  financial  advisor.  In addition,  and on the
advice of legal  counsel to SHC,  Messrs.  Scrushy and Charles W.  Newhall  III,
directors of SHC, were excluded from all meetings and  negotiations  regarding a
possible  business  combination  because they are affiliates of HEALTHSOUTH.  In
addition,  John M. Nehra, who is also a director of SHC, was excluded because he
is a business partner of Mr. Newhall. Negotiations, including the negotiation of
a merger  agreement,  continued  from late May into early June 1994.  On June 6,
1994,  HEALTHSOUTH  decided not to proceed with a  transaction  with SHC and all
discussions and negotiations ceased.

   On November 22, 1994, Rock A. Morphis,  Chairman of the Board,  President and
Chief Executive  Officer of SHC, was contacted by the chief financial officer of
a publicly held healthcare company (the"Other Bidder") who expressed an interest
in a possible business  combination with SHC.  Thereafter,  on December 5, 1994,
Mr. Morphis met with representatives of the Other Bidder, including the Chairman
of the Board of the Other  Bidder,  and  provided an overview of SHC's  business
operations.  On December 10, 1994,  Mr.  Morphis and H.  Michael  Finley,  Chief
Financial  Officer of SHC, met again with  representatives  of the Other Bidder,
including its Chairman of the Board. At the December 10 meeting,  accounting and
general  business issues that would be involved in a business  combination  were
discussed.  Following the December 10 meeting,  the Chairman of the Board of the
Other Bidder requested an opportunity to address the SHC Board of Directors.

   At SHC's regularly scheduled Board of Directors meeting on December 20, 1994,
Mr. Morphis  reported to the Board on his discussions  with the Other Bidder and
was authorized to schedule a special meeting of the SHC Board for the purpose of
meeting with  representatives  of the Other Bidder. A special meeting of the SHC
Board of Directors was scheduled for January 10, 1995.
<PAGE>
   On January 3, 1995, Mr. Morphis and Mr. Scrushy had a telephone  conversation
in which they discussed the December 20, 1994 SHC Board meeting and the upcoming
special  meeting  of the SHC Board  scheduled  for  January  10,  1995.  In this
telephone conversation, Mr. Scrushy did not indicate any interest on the part of
HEALTHSOUTH in acquiring SHC.

   A special meeting of the SHC Board of Directors was held on January 10, 1995.
All members of the SHC Board of Directors were present at the special meeting as
well  as   representatives  of  Alex.  Brown,  the  financial  advisor  to  SHC,
representatives  of the Other Bidder and a representative  of the Other Bidder's
financial advisor. At the meeting,  the representatives of the Other Bidder made
a general  presentation  about  their  company  and the  benefits  of a business
combination between the Other Bidder and SHC.

   Prior to conclusion of the January 10, 1995 SHC Board  meeting,  Mr.  Scrushy
left the meeting,  but left a note with Mr. Morphis  indicating  that if the SHC
Board of Directors  decided to entertain an acquisition  proposal from the Other
Bidder, then HEALTHSOUTH would also like to consider a business combination with
SHC.

   Also at the January 10, 1995 SHC Board meeting, and after  representatives of
the Other Bidder had left the meeting, the SHC Board of Directors concluded that
they would continue  discussions about a possible business  combination with the
Other  Bidder and  appointed a Special  Committee  composed of Messrs.  Morphis,
Charles N. Martin,  Jr. and Ted H. McCourtney,  Jr. to analyze and negotiate any
proposals to acquire SHC and make any recommendations  they may have to the full
Board of Directors. Also, because of the expressed interest of HEALTHSOUTH,  and
as had been done during the earlier discussions with HEALTHSOUTH in May and June
1994,  it was  determined  that  Messrs.  Scrushy,  Newhall and Nehra  should be
excluded from all discussions,  negotiations and meetings regarding any business
combination.  None of them  subsequently  participated in any such  discussions,
negotiations or meetings.

   On January 13, 1995,  Mr.  Morphis and the Chairman of the Board of the Other
Bidder had a  telephone  conversation  in which they began  negotiating  certain
financial terms of a proposed  business  combination that would be accounted for
as a pooling of  interests.  No agreement  was reached and no firm  proposal was
made by the Other Bidder in this conversation.

   On January 16, 1995,  Mr.  Scrushy  telephoned  Mr.  Morphis and  expressed a
serious interest in pursuing a merger  transaction  between  HEALTHSOUTH and SHC
that would be accounted for as a pooling of interests.  Following that telephone
conversation,  Mr.  Morphis  received a letter by facsimile  from Mr. Scrushy in
which Mr. Scrushy, on behalf of HEALTHSOUTH, made a proposal to acquire SHC in a
merger  transaction  in which  holders  of SHC  Shares  would  receive  $4.40 of
HEALTHSOUTH Common Stock for each SHC Share outstanding. SHC did not immediately
respond to this letter and no further negotiations took place at this time.

   On January 16, 1995, Alston & Bird, legal counsel to SHC, delivered a form of
merger agreement to the Other Bidder and its legal counsel  containing terms and
conditions  acceptable  to SHC assuming the parties could agree on the financial
terms of a  business  combination.  Arrangements  were  also  made for the Other
Bidder's  legal  counsel to come to  Atlanta,  Georgia on  January  17,  1995 to
conduct legal due diligence.

   A draft merger  agreement was negotiated  between counsel for HEALTHSOUTH and
counsel for SHC during the week of January 16, 1995.  In  addition,  during that
week   representatives   of  Alex.  Brown  had  a  number  of  discussions  with
representatives of HEALTHSOUTH regarding the structure of HEALTHSOUTH's proposal
to acquire SHC.

   On January 18, 1995, business  representatives of the Other Bidder, including
the Chairman of the Board, and a representative of the Other Bidder's  financial
advisor,  began two days of meetings with  representatives of SHC, including Mr.
Morphis, and representatives of Alex. Brown. During these meetings, the Chairman
of the Board of the Other Bidder  indicated  that he had  scheduled a meeting of
the Board of Directors of the Other Bidder for  Saturday,  January 21, 1995,  to
discuss the  acquisition of SHC and that,  subject to his Board's  approval,  he
would make a firm offer to SHC following  that Board meeting.  As a result,  Mr.
Morphis called a meeting of the Special  Committee of the SHC Board of Directors
for January 21, 1995. At the request of Michael D. Martin, Senior Vice President
and  Treasurer  of  HEALTHSOUTH,  Mr.  Morphis  agreed that  representatives  of
HEALTHSOUTH would be allowed an opportunity to address the SHC Special Committee
on January 21, 1995.
<PAGE>
   On January 21, 1995,  a meeting of the Special  Committee of the SHC Board of
Directors  was held.  Messrs.  Morphis,  Martin and  McCourtney  of the  Special
Committee were present, as well as representatives from Alex. Brown and Alston &
Bird. Messrs. Martin and William W. Horton, Group Vice President -Legal Services
of HEALTHSOUTH,  and representatives from Smith Barney,  HEALTHSOUTH's financial
advisor,  were invited to join the meeting of the Special Committee.  Mr. Martin
of  HEALTHSOUTH  provided  an  overview  of  the  business  of  HEALTHSOUTH  and
reiterated that HEALTHSOUTH  believed that $4.40 of HEALTHSOUTH Common Stock per
SHC Share  was a fair  price.  Following  the  presentation  by Mr.  Martin  and
representatives of Smith Barney, they were excused.

   Shortly  after  the  presentation  by Mr.  Martin,  Mr.  Morphis  received  a
telephone  call from the  Chairman  of the Board of the  Other  Bidder.  In this
telephone call, the Chairman of the Board of the Other Bidder outlined the terms
of an offer to acquire SHC in a stock-for-stock merger transaction that would be
accounted for as a pooling of interests.

   Following this telephone call, the Special Committee, with representatives of
Alex.  Brown and Alston & Bird  present,  reconvened  to consider  the offers by
HEALTHSOUTH  and the Other  Bidder.  Following a  discussion  of the two offers,
including an analysis by Alex.  Brown of the  securities  offered by each of the
bidders, the Special Committee concluded that it should negotiate a higher price
with HEALTHSOUTH.  As a result of negotiations which ensued,  HEALTHSOUTH raised
its offer from $4.40 to $4.60 of HEALTHSOUTH  Common Stock per SHC Share.  After
additional  discussion,  the SHC Special  Committee  concluded  that the revised
offer by  HEALTHSOUTH  was the most  favorable to SHC and its  stockholders  and
unanimously  agreed to recommend a transaction  with HEALTHSOUTH to the full SHC
Board of Directors.

   At 9:00 p.m., Atlanta time, on January 22, 1995, a special meeting of the SHC
Board of Directors was held telephonically. All members of the SHC Board, except
Messrs. Scrushy,  Newhall and Nehra, were present, along with representatives of
Alex. Brown and Alston & Bird. On behalf of the Special  Committee,  Mr. Morphis
delivered a detailed summary of the negotiations  with HEALTHSOUTH and the Other
Bidder and described the advantages and disadvantages of the respective  offers.
Each director had been delivered written materials prepared by Alex. Brown which
analyzed certain financial  elements of the proposed offers. In addition,  Alex.
Brown delivered  orally its opinion that the proposed  consideration  offered by
HEALTHSOUTH  was fair from a  financial  point of view to the holders of the SHC
Shares. A representative  of Alston & Bird also summarized  certain legal issues
relevant to the proposed  offers.  After a discussion of the proposed offers and
after receiving the recommendation of the Special Committee,  the members of the
Board  present  unanimously   approved  the  transaction  with  HEALTHSOUTH  and
authorized  Mr.  Morphis,  as Chairman of the Board,  to execute and deliver the
Plan.

Reasons for the Merger; Recommendations of the Boards of Directors

   On January 23, 1995, the  HEALTHSOUTH  Board of Directors  ratified its prior
approval  of the  Plan and the  Merger.  Messrs.  Scrushy  and  Newhall  did not
participate  in the vote with  respect to such  approval  or  ratification.  The
HEALTHSOUTH  Board of Directors  believes  that the Merger is desirable  for the
following reasons,  among others: (i) SHC has facilities in desirable locations,
primarily in markets where HEALTHSOUTH has an existing presence,  (ii) SHC has a
strong senior  management  team which is  knowledgeable  and  experienced in the
industry,  (iii) SHC's existing relationships with physicians and payors will be
enhanced by affiliation with  HEALTHSOUTH's  national  network,  (iv) the Merger
will further broaden the continuum of care that  HEALTHSOUTH is able to provide,
and (v) the Merger is expected to be accretive to 1995  earnings per share after
anticipated cost savings. For the foregoing reasons,  among others, the Board of
Directors of HEALTHSOUTH  recommends that the  stockholders of HEALTHSOUTH  vote
FOR the approval and adoption of the Plan.
<PAGE>
   By the unanimous vote of the members of the Board of Directors of SHC present
at a special  telephonic  meeting  held on January  22,  1995,  the SHC Board of
Directors  determined that the proposed Merger,  and the terms and conditions of
the Plan, were in the best interests of SHC and its  stockholders.  The Plan and
the Merger were adopted and approved unanimously by all directors present at the
meeting, who also unanimously resolved to recommend that the stockholders of SHC
vote FOR approval and adoption of the Plan.  See "--  Background of the Merger".
In reaching  its  conclusion  to enter into the Plan and to  recommend  that the
stockholders of SHC vote for the approval and adoption of the Plan, the Board of
Directors of SHC considered a number of factors,  including,  without limitation
and without assigning relative weights thereto, the following:

   (i) The terms and conditions of the proposed  Merger,  including the value of
the  consideration  to be received by the  stockholders of SHC, the fact that as
HEALTHSOUTH stockholders the SHC stockholders would have more liquidity, and the
fact that the Merger is expected to be treated as a tax-free reorganization.

   (ii) The  opportunity  for  holders of SHC Shares to continue to share in the
potential for long-term gains in SHC through the ownership of HEALTHSOUTH Common
Stock following the Merger.

   (iii)  The  business  reputation  and  capabilities  of  HEALTHSOUTH  and its
management,  HEALTHSOUTH's  financial strength,  prospects,  market position and
strategic  objectives,  and the historical  performance  of  HEALTHSOUTH  Common
Stock.

   (iv) The  presentations of Alex. Brown delivered to the Special  Committee of
the Board of Directors of SHC at its meeting held on January 21, 1995 and to the
Board of Directors of SHC at its meeting held on January 22, 1995, including the
opinion of Alex.  Brown delivered on January 22, 1995 that the  consideration to
be received in the Merger was fair to the holders of SHC Shares from a financial
point of view. Alex. Brown has since delivered an updated written opinion, dated
as of the date of this Prospectus-Joint Proxy Statement,  to the effect that, as
of the date of this Prospectus-Joint Proxy Statement, the proposed consideration
to be received  by the  holders of SHC Shares  pursuant to the Merger is fair to
such  holders  from a financial  point of view.  See  "--Opinions  of  Financial
Advisors".

   (v) The perceived strengths of SHC and HEALTHSOUTH combined,  the belief that
SHC and  HEALTHSOUTH  are  strategically  complementary  and that  the  combined
Companies will be able to compete more  effectively  in the changing  healthcare
marketplace  and will be more  attractive  to managed care  companies  and other
payors,  and the belief that SHC could be integrated  into  HEALTHSOUTH  without
significantly  disrupting or adversely  affecting the business of HEALTHSOUTH or
SHC.

Opinions of Financial Advisors

   HEALTHSOUTH.

   Smith Barney was retained by HEALTHSOUTH  to act as its financial  advisor in
connection  with the Merger.  In connection  with such  engagement,  HEALTHSOUTH
requested  that Smith Barney  evaluate the fairness,  from a financial  point of
view, to  HEALTHSOUTH  of the  consideration  to be paid by  HEALTHSOUTH  in the
Merger. Smith Barney has delivered a written opinion, dated January 22, 1995, to
the Board of Directors of  HEALTHSOUTH  to the effect that,  as of such date and
based upon and subject to certain  matters stated in such opinion,  the Exchange
Ratio was fair, from a financial point of view, to HEALTHSOUTH.

   In  arriving  at its  opinion,  Smith  Barney  reviewed  the  Plan  and  held
discussions  with certain senior officers,  directors and other  representatives
and   advisors  of   HEALTHSOUTH   and  certain   senior   officers   and  other
representatives  and advisors of SHC concerning the  businesses,  operations and
prospects  of  HEALTHSOUTH  and SHC.  Smith  Barney  examined  certain  publicly
available business and financial  information relating to HEALTHSOUTH and SHC as
well as certain financial forecasts and other data for HEALTHSOUTH and SHC which
were provided to Smith Barney by the respective  managements of HEALTHSOUTH  and
SHC,  including  information  relating  to certain  strategic  implications  and
operational  benefits  anticipated  from the Merger.  Smith Barney  reviewed the
financial  terms of the Merger as set forth in the Plan in  relation  to,  among
other things:  current and historical  market prices and trading  volumes of the
HEALTHSOUTH  Common Stock; the historical and projected  earnings of HEALTHSOUTH
and SHC; and the capitalization and financial  condition of HEALTHSOUTH and SHC.
Smith Barney considered,  to the extent publicly available,  the financial terms
of a  similar  transaction  recently  effected  which  Smith  Barney  considered
comparable to the Merger and analyzed certain financial,  stock market and other
publicly  available  information  relating to the businesses of other  companies
whose businesses Smith Barney considered  comparable to those of HEALTHSOUTH and
SHC. Smith Barney also evaluated the potential pro forma financial impact of the
Merger on HEALTHSOUTH. In addition to the foregoing, Smith Barney conducted such
other analyses and examinations  and considered such other  financial,  economic
and market  criteria as Smith Barney deemed  necessary to arrive at its opinion.
Smith  Barney  noted that its opinion  was  necessarily  based upon  information
available,  and financial,  stock market and other conditions and  circumstances
existing and disclosed, to Smith Barney as of the date of its opinion.
<PAGE>
   In  rendering  its  opinion,   Smith  Barney  assumed  and  relied,   without
independent  verification,  upon the accuracy and  completeness of all financial
and other information  publicly  available or furnished to or otherwise reviewed
by or discussed with Smith Barney. With respect to financial forecasts and other
information provided to or otherwise reviewed by or discussed with Smith Barney,
the  managements of HEALTHSOUTH and SHC advised Smith Barney that such forecasts
and other  information  were  reasonably  prepared on bases  reflecting the best
currently  available  estimates and judgments of the  respective  managements of
HEALTHSOUTH  and SHC as to the future  financial  performance of HEALTHSOUTH and
SHC and the strategic implications and operational benefits anticipated from the
Merger.  Smith  Barney  assumed,  with the consent of the Board of  Directors of
HEALTHSOUTH,  that the  Merger  will be treated  as a pooling  of  interests  in
accordance  with  generally  accepted  accounting  principles  and as a tax-free
reorganization  for federal income tax purposes.  Smith Barney's opinion relates
to the relative  values of HEALTHSOUTH and SHC. Smith Barney did not express any
opinion as to what the value of the  HEALTHSOUTH  Common Stock  actually will be
when issued to SHC stockholders pursuant to the Merger or the price at which the
HEALTHSOUTH Common Stock will trade subsequent to the Merger. In addition, Smith
Barney did not make or obtain an  independent  evaluation  or  appraisal  of the
assets or  liabilities  (contingent  or otherwise) of HEALTHSOUTH or SHC nor did
Smith  Barney  make any  physical  inspection  of the  properties  or  assets of
HEALTHSOUTH or SHC. Smith Barney was not asked to consider, and its opinion does
not address,  the relative  merits of the Merger as compared to any  alternative
business  strategies that might exist for HEALTHSOUTH or the effect of any other
transaction  in which  HEALTHSOUTH  might engage.  In addition,  although  Smith
Barney evaluated the Exchange Ratio from a financial point of view, Smith Barney
was not asked to and did not recommend the specific consideration payable in the
Merger.  No other  limitations  were imposed by HEALTHSOUTH on Smith Barney with
respect to the  investigations  made or  procedures  followed by Smith Barney in
rendering its opinion.

   The full text of the written  opinion of Smith Barney dated January 22, 1995,
which sets forth the assumptions made, matters considered and limitations on the
review undertaken,  is attached hereto as Annex B and is incorporated  herein by
reference.  HEALTHSOUTH stockholders are urged to read this opinion carefully in
its  entirety.  Smith  Barney's  opinion is directed only to the fairness of the
Exchange Ratio from a financial  point of view and has been provided  solely for
the use of the  Board of  Directors  of  HEALTHSOUTH  in its  evaluation  of the
Merger, does not address any other aspect of the Merger or related  transactions
and does not constitute a  recommendation  to any HEALTHSOUTH  stockholder as to
how such  stockholder  should  vote at the Special  Meeting.  The summary of the
opinion of Smith Barney set forth in this  Prospectus-Joint  Proxy  Statement is
qualified in its entirety by reference to the full text of such opinion.

   In  preparing  its opinion to the Board of Directors  of  HEALTHSOUTH,  Smith
Barney  performed a variety of financial  and  comparative  analyses,  including
those  described  below.  The summary of such  analyses does not purport to be a
complete  description of the analyses  underlying  Smith Barney's  opinion.  The
preparation  of a  fairness  opinion  is a complex  analytic  process  involving
various  determinations  as to the most  appropriate  and  relevant  methods  of
financial  analyses  and the  application  of those  methods  to the  particular
circumstances  and,  therefore,  such an opinion is not readily  susceptible  to
summary description.  In arriving at its opinion, Smith Barney did not attribute
any  particular  weight to any analysis or factor  considered  by it, but rather
made qualitative judgments as to the significance and relevance of each analysis
and  factor.  Accordingly,  Smith  Barney  believes  that its  analyses  must be
considered as a whole and that  selecting  portions of its anaylsis and factors,
without  considering  all  analyses and  factors,  could create a misleading  or
incomplete view of the processes  underlying  such analyses and its opinion.  In
its  analyses,   Smith  Barney  made  numerous   assumptions   with  respect  to
HEALTHSOUTH,  SHC, industry performance,  general business, economic, market and
financial conditions and other matters,  many of which are beyond the control of
HEALTHSOUTH  and  SHC.  The  estimates   contained  in  such  analyses  are  not
necessarily  indicative  of actual  values or  predictive  of future  results or
values,  which may be significantly  more or less favorable than those suggested
by such analyses.  In addition,  analyses relating to the value of businesses or
securities  do not  purport to be  appraisals  or to reflect the prices at which
businesses or securities  actually may be sold.  Accordingly,  such analyses and
estimates are inherently subject to substantial uncertainty.
<PAGE>
   Comparable  Company Analysis.  Using publicly  available  information,  Smith
Barney analyzed,  among other things, the market values and trading multiples of
Surgical Care Affiliates ("SCA"), the only publicly-traded surgical care company
which Smith Barney  deemed  reasonably  comparable  to SHC,  and  compared  such
multiples  against the  multiples for SHC implied by the Exchange  Ratio.  Smith
Barney compared market values as multiples of, among other things, estimated net
income,  and adjusted market values (equity market value,  plus total debt, less
cash) as multiples of, among other  things,  historical  and projected  earnings
before interest, taxes, depreciation and amortization ("EBITDA").  The multiples
of estimated calendar 1994, 1995 and 1996 net income and latest 12 months EBITDA
of SCA were 21.1x,  18.0x,  14.9x and 8.7x,  respectively.  The Exchange  Ratio,
based on a closing sale price for  HEALTHSOUTH  Common Stock on January 19, 1995
of $36.88,  equated to implied  multiples of estimated  calendar 1994,  1995 and
1996 net income for SHC of 49.2x,  23.8x and 14.6x,  respectively,  and  implied
multiples of  estimated  calendar  1994,  1995 and 1996 EBITDA for SHC of 10.7x,
6.8x and 5.5x,  respectively  (assuming  no cost  savings  anticipated  from the
Merger were achieved) and 7.9x, 5.5x and 4.6x,  respectively  (assuming all such
costs savings were achieved).

   Using publicly  available  information,  Smith Barney analyzed similar market
values and trading multiples of HEALTHSOUTH and the following selected companies
in the  rehabilitation  industry:  Advantage Health Corp.;  Continental  Medical
Systems, Inc.; NovaCare,  Inc.; Pacific Rehabilitation & Sports Medicine,  Inc.;
Rehabcare Corporation;  Rehability Corporation;  and U.S. Physical Therapy, Inc.
(the  "Comparable   Rehabilitation   Companies"  and,  together  with  SCA,  the
"Comparable  Companies").  Smith Barney also compared the debt to capitalization
ratios,  profit margins,  historical  revenue growth and projected calendar year
earnings per share ("EPS")  growth of the  Comparable  Rehabilitation  Companies
with those of HEALTHSOUTH.  The mean and median multiples of estimated  calendar
year  1994,  1995 and 1996 net  income  and  latest  12  months  EBITDA  for the
Comparable Rehabilitation Companies were as follows: (i) estimated calendar year
1994 net income mean and median: 13.4x and 12.1x,  respectively;  (ii) estimated
calendar  year 1995 net income  mean and median:  10.8x and 9.8x,  respectively;
(iii)  estimated  calendar year 1996 net income mean and median:  9.1x and 8.2x,
respectively;  and (iv) latest 12 months EBITDA mean and median:  7.7x and 7.4x,
respectively.  The multiples of estimated  calendar year 1994, 1995 and 1996 net
income and latest 12 months EBITDA of HEALTHSOUTH were 22.1x,  17.3x,  14.5x and
10.6x, respectively.

   Net income and EPS  projections  for the  Comparable  Companies were analyzed
based on the  consensus  estimates of selected  investment  banking  firms,  and
earnings  projections  for  HEALTHSOUTH  and SHC were analyzed based on internal
estimates of the managements of HEALTHSOUTH and SHC. All multiples were based on
closing stock prices as of January 19, 1995.

   Comparable  Merger  and  Acquisition  Transaction  Analysis.  Using  publicly
available  information,  Smith Barney  analyzed  the purchase  price and implied
transaction multiples paid by Columbia/HCA  Healthcare Corporation in connection
with its  acquisition  of  Medical  Care  America,  Inc.,  the only  transaction
recently effected which Smith Barney deemed reasonably  comparable to the Merger
(the "Comparable Transaction"). Smith Barney compared the purchase price in such
transaction as a multiple of, among other things, latest 12 months and projected
net income,  and transaction value as a multiple of, among other things,  latest
12 months  revenues and EBITDA,  and then  compared  these  multiples to similar
multiples  for SHC implied by the Exchange  Ratio  described  above under "--Com
parable Company  Analysis".  All multiples for the Comparable  Transaction  were
based on information  available at the time of  announcement  of the transaction
(May 23,  1994).  The multiples of latest 12 months and projected net income and
latest 12 months revenue and EBITDA for the Comparable  Transaction  were 17.4x,
17.4x, 2.8x and 6.9x, respectively.
<PAGE>
   No  company,  transaction  or  business  used in the  comparable  company and
comparable  merger and  acquisition  transaction  analyses  as a  comparison  is
identical to  HEALTHSOUTH,  SHC or the Merger.  Accordingly,  an analysis of the
results of the  foregoing  is not  entirely  mathematical;  rather,  it involves
complex  considerations  and judgments  concerning  differences in financial and
operating characteristics and other factors that could affect the acquisition or
public  trading  value of the  Comparable  Companies or the business  segment or
company to which they are being compared.

   Discounted Cash Flow Analysis.  Smith Barney performed a discounted cash flow
analysis  of the  projected  free cash flow of SHC for the  fiscal  years  ended
December 31, 1995 through 1998,  assuming among other things,  discount rates of
10%, 12.5% and 15%, and terminal multiples of EBITDA of 7.0x to 9.0x.  Utilizing
these assumptions,  Smith Barney arrived at an equity valuation  reference range
for SHC of  approximately  $156  million,  or  approximately  $4.64 to $8.40 per
share.

   Pro Forma Merger  Analysis.  Smith Barney analyzed  certain pro forma effects
resulting  from the Merger,  including,  among other  things,  the impact of the
Merger on the  projected  EPS of  HEALTHSOUTH  for the fiscal  years  ended 1995
through  1997.  Based on the  consensus  EPS  estimates  of selected  investment
banking  firms,  the results of the pro forma merger  analysis  suggest that the
Merger  would be  accretive  to  HEALTHSOUTH  EPS in each of the years  analyzed
assuming all cost savings  anticipated  from the Merger were achieved,  and only
slightly  dilutive  in fiscal  year 1995  assuming  no such  cost  savings  were
achieved.  The actual  results  achieved by the  combined  company may vary from
projected results and the variations may be material. 

   Other  Factors and  Comparative  Analyses.  In rendering  its opinion,  Smith
Barney considered  certain other factors and conducted certain other comparative
analyses,  including,  among other things,  a review of (i)  HEALTHSOUTH and SHC
historical and projected  financial results;  (ii) the history of trading prices
for the HEALTHSOUTH Common Stock and the relationship  between movements of such
common  stock,  movements  of the  common  stock  of  comparable  companies  and
movements in the Standard & Poor's 500 Index;  (iii) the relative  contributions
of  HEALTHSOUTH  and SHC to selected  pro forma  financial  data of the combined
company; and (iv) the pro forma ownership of the combined company.

   Pursuant to the terms of Smith Barney's engagement, HEALTHSOUTH has agreed to
pay Smith  Barney for its  services in  connection  with the Merger an aggregate
financial  advisory fee of $1,000,000.  HEALTHSOUTH also has agreed to reimburse
Smith  Barney for  travel and other  out-of-pocket  expenses  incurred  by Smith
Barney in performing its services,  including the fees and expenses of its legal
counsel,  and to indemnify  Smith  Barney and related  persons  against  certain
liabilities,  including  liabilities under the federal  securities laws, arising
out of Smith Barney's engagement.

   Smith  Barney  has  advised  HEALTHSOUTH  that,  in the  ordinary  course  of
business,  it may actively  trade the equity and debt  securities of HEALTHSOUTH
and the debt  securities  of SHC for its own  account or for the  account of its
customers  and,  accordingly,  may at any time hold a long or short  position in
such securities.  Smith Barney has in the past provided  financial  advisory and
investment  banking services to HEALTHSOUTH and SHC unrelated to the Merger, and
has received compensation for the rendering of such services.

   Smith  Barney is a  nationally  recognized  investment  banking  firm and was
selected  by  HEALTHSOUTH  based  on Smith  Barney's  experience.  Smith  Barney
regularly  engages  in the  valuation  of  businesses  and their  securities  in
connection with mergers and acquisitions, negotiated underwritings,  competitive
bids,  secondary  distributions  of  listed  and  unlisted  securities,  private
placements and valuations for estate, corporate and other purposes.
<PAGE>
   SHC.

   Alex.  Brown has delivered to the SHC Board of Directors its written  opinion
that, as of January 22, 1995, and as of the date of this  Propectus-Joint  Proxy
Statement,  the consideration to be received by the stockholders of SHC pursuant
to the Plan was fair from a  financial  point of view to such  stockholders.  No
limitations  were imposed by the Board of Directors of SHC upon Alex. Brown with
respect to the investigations made or procedures followed by it in rendering its
opinion.

   The full  text of the  opinion  of Alex.  Brown  dated as of the date of this
Proxpectus-Joint Proxy Statement, which sets forth the assumptions made, matters
considered and limitations on the review  undertaken,  is attached as Annex C to
this Prospectus-Joint  Proxy Statement.  SHC stockholders are urged to read this
opinion in its entirety.  Alex. Brown's opinion is directed only to the fairness
of the  consideration  to be  received by the  stockholders  of SHC and does not
constitute a  recommendation  to any SHC stockholder as to how such  stockholder
should  vote at the SHC  Special  Meeting.  The  summary of the opinion of Alex.
Brown in this  Prospectus-Joint  Proxy Statement is qualified in its entirety by
reference to the full text of such opinion.

   In connection  with its opinion,  Alex.  Brown  reviewed the Plan and certain
publicly available financial information  concerning SHC and HEALTHSOUTH.  Alex.
Brown also reviewed certain internal  financial  analyses and other information,
including financial projections, furnished to it by SHC and HEALTHSOUTH and held
discussions  with  members  of the  senior  management  of SHC  and  HEALTHSOUTH
regarding the business and prospects of their respective companies and the joint
prospects of a combined company.  In addition,  Alex. Brown (i) reviewed certain
reported price and trading  activity for the Common Stock of  HEALTHSOUTH,  (ii)
compared  certain  financial and stock market  information  for  HEALTHSOUTH and
certain financial information for SHC with similar information for certain other
companies  whose  securities are publicly  traded,  (iii) reviewed the financial
terms of certain  recent  business  combinations  which it deemed  comparable in
whole or in part  and  (iv)  performed  such  other  studies  and  analyses  and
considered such other factors as it deemed appropriate.

   As  described  in the  opinion,  Alex.  Brown  assumed,  without  independent
verification,  the accuracy and completeness of the information that it reviewed
and relied upon for  purposes of  rendering  its  opinion.  With  respect to the
financial  projections  furnished to it, Alex.  Brown assumed that they had been
reasonably  prepared on bases reflecting the best currently  available estimates
and judgements of the respective senior managements of SHC and HEALTHSOUTH as to
the likely  future  financial  performance  of their  respective  companies.  In
addition,  Alex. Brown did not make an independent valuation or appraisal of the
assets of SHC or  HEALTHSOUTH,  nor was it furnished  with any such valuation or
appraisal.  Alex.  Brown's opinion stated that such opinion was based on market,
economic and other  conditions  as they existed and could be evaluated as of the
date of the opinion.

   The following is a summary of the report  presented by Alex. Brown to the SHC
Board of Directors on January 22, 1995 (the "Alex.  Brown Report") in connection
with its January 22, 1995 opinion:

   HEALTHSOUTH  Stock  Trading  History.  Alex.  Brown  reviewed the  historical
trading  volume and  market  prices for the  Common  Stock of  HEALTHSOUTH.  The
analysis  revealed  that the  20-day  trading  average  closing  stock  price of
HEALTHSOUTH's  Common Stock for the period  ending  January 20, 1995 was $36.31.
Alex. Brown noted that the proposed collar of $33.00 and $37.00,  was 9.1% below
and 1.9% above the 20-day trading average.

   Comparison of HEALTHSOUTH  with Selected  Publicly  Traded  Companies.  Alex.
Brown compared certain financial  information for HEALTHSOUTH with corresponding
data and ratios for the following group of four publicly  traded  alternate-site
healthcare companies:  AdvantageHEALTH Corporation,  Integrated Health Services,
Inc.,  Mariner Health Group,  Inc. and Vencor,  Inc. Such financial  information
included  market  valuation,  adjusted  market value (market  value  adjusted by
adding debt and  subtracting  cash and  marketable  securities),  profitability,
growth  rates  and  implied  multiples  of  revenues,  operating  income  (after
deducting  minority  interest),  net income,  tangible  book value and estimated
future  earnings per share.  This analysis  showed that on January 20, 1995, the
average  ratio of stock price to projected  calendar 1995 earnings per share for
the four  companies  listed  above was 19.2x  while the ratio of stock  price to
projected  calendar 1995  earnings per share for  HEALTHSOUTH  was 17.4x.  Alex.
Brown also compared the historical stock price performance of the four companies
listed  above  and the S&P 500 to the  historical  stock  price  performance  of
HEALTHSOUTH.
<PAGE>
   Comparison  of SHC with  Selected  Publicly  Traded  Companies.  Alex.  Brown
compared  certain  financial  information  for SHC with  corresponding  data and
ratios  for  the  following  group  of  seven  publicly  traded   alternate-site
healthcare  companies:  HEALTHSOUTH  Corporation,  Homedco Group,  Inc., Lincare
Holdings, Inc., Quantum Health Resources, Inc., Surgical Care Affiliates,  Inc.,
Vencor, Inc. and Vivra Incorporated.  Such financial information included market
valuation,  adjusted  market  value  (market  value  adjusted by adding debt and
subtracting  cash and marketable  securities),  profitability,  growth rates and
implied  multiples of  revenues,  operating  income  (after  deducting  minority
interest),  net income,  tangible book value and estimated  future  earnings per
share. This analysis showed that on January 20, 1995, the average ratio of stock
price to projected  calendar  1995  earnings  per share for the seven  companies
listed  above  was 16.8x  while  the  ratio of the  offer  price of $4.60 to the
projected calendar 1995 earnings per share for SHC was 24.2x.

   Contribution  Analysis.  Alex.  Brown  analyzed the  contribution  of SHC and
HEALTHSOUTH to the pro forma income  statement and balance sheet of the combined
company and compared such contribution to the pro forma ownership of HEALTHSOUTH
by the  SHC  stockholders.  The  analysis  was  performed  on the  basis  of the
financial  information  for HEALTHSOUTH as of December 31, 1994 (as projected by
HEALTHSOUTH's  management  including the results of ReLife,  Inc.) and SHC as of
September  30, 1994 and for the twelve months then ended.  This analysis  showed
that SHC would have contributed 8.1% of the net revenue, 6.7% of earnings before
interest  and taxes  less  minority  interest  and 2.8% of the net income of the
combined  company.  Based on  HEALTHSOUTH's  closing  stock  price of $36.625 on
January 20, 1995, SHC shareholders  would own approximately 9.2% of the combined
company. 

   Pro Forma Merger Analysis.  Alex. Brown analyzed certain pro forma effects on
HEALTHSOUTH  resulting from the Merger.  This analysis,  based on the respective
managements'  projections,  showed modest  accretion to 1995 earnings per share,
assuming the combined  company would be able to achieve the projected  operating
synergies.

   Analysis of Selected  Healthcare Merger and Acquisition  Transactions.  Alex.
Brown  analyzed,  based on selected  mergers and  acquisitions in the ambulatory
surgery center market and in the alternate-site market generally,  the financial
multiples  of equity  purchase  price to last  twelve  months  net income and to
forward twelve months net income and of adjusted purchase price (equity purchase
price adjusted by adding debt and subtracting cash and marketable securities) to
last twelve months net revenue, to earnings before  depreciation,  amortization,
interest and taxes less minority  interest and to earnings  before  interest and
taxes less minority  interest.  Alex.  Brown calculated the implied equity value
per share for SHC by applying SHC's actual and forecasted  financial  results to
the mean multiple for each of the measures  derived from this analysis.  For the
three  transactions in the ambulatory  surgery center market, the implied equity
value per share ranged from $1.65 to $3.83. For the nineteen transactions in the
alternate-site  market,  the implied equity value per share ranged from $2.30 to
$7.85.

   Discounted Cash Flow Analysis.  Using a discounted cash flow analysis,  Alex.
Brown  estimated  the  present  value of the  future  cash  flows that SHC could
produce  over  a  five-year   period  from  1995  through  1999,  under  various
assumptions,  if SHC performs in accordance with management's  forecasts.  Alex.
Brown  estimated the terminal  values of SHC at the end of the five-year  period
based on  multiples  of  SHC's  projected  1999  earnings  before  depreciation,
amortization,  interest and taxes less minority  interest and discounted them to
present  value  using   different   discount   rates  selected  based  upon  the
consideration of a number of factors,  including cost of capital, required rates
of return to investors and risks  attributable  to the  uncertainty of achieving
the projected  cash flows.  The foregoing  analysis  resulted in a present value
range of $4.37 to $5.99 per share for SHC.

   The summary set forth above does not purport to be a complete  description of
the  presentation by Alex.  Brown of the Alex.  Brown Report to the SHC Board of
Directors or the analyses  performed and factors  considered  by Alex.  Brown in
connection  with its opinion dated January 22, 1995.  Alex.  Brown believes that
its analyses and the summary set forth above must be  considered  as a whole and
that selecting portions of its analyses,  without  considering all analyses,  or
selecting  portions of the above summary,  without  considering  all factors and
analyses, could create an incomplete view of the process underlying the analyses
set forth in the opinion and the Alex. Brown Report. In performing its analyses,
Alex.  Brown made  numerous  assumptions  with respect to industry  performance,
general business,  economic,  market and financial conditions and other matters,
many of which  are  beyond  the  control  of SHC or  HEALTHSOUTH.  The  analyses
performed by Alex.  Brown are not  necessarily  indicative  of actual  values or
future results, which may be significantly more or less favorable than suggested
by such analyses.
<PAGE>
   Alex.  Brown is a  nationally  recognized  investment  banking firm and, as a
customary part of its investment  banking business,  is engaged in the valuation
of businesses and their securities in connection with mergers and  acquisitions,
negotiated  underwritings,  private  placements and valuations for corporate and
other purposes.  The Board of Directors of SHC selected Alex.  Brown to serve as
its  financial  advisor  because  of Alex.  Brown's  reputation  and  healthcare
expertise as well as its familiarity with SHC,  HEALTHSOUTH and their respective
businesses.  Alex.  Brown  has  served as  financial  advisor  and has  provided
financial  advisory services to SHC and has also provided  financing services to
HEALTHSOUTH and received customary fees for such services. Alex. Brown regularly
publishes research reports regarding the healthcare  industry and the businesses
and securities of publicly  traded  companies in that industry.  In the ordinary
course of its business, Alex. Brown trades the securities of SHC and HEALTHSOUTH
and,  in the course of its trading  activities,  Alex.  Brown may,  from time to
time,  hold a long or short  position in, and buy or sell  securities of, SHC or
HEALTHSOUTH.

   Pursuant to the terms of an  engagement  letter dated May 27,  1994,  SHC has
paid  Alex.  Brown a fee of $50,000  and has agreed to pay Alex.  Brown a fee of
$500,000 for  rendering  its opinion.  SHC has also agreed to pay Alex.  Brown a
transaction fee of $1,800,000 upon  consummation of the Merger against which the
$500,000 fee will be credited.  In addition,  SHC has agreed to reimburse  Alex.
Brown  for  its   reasonable   out-of-pocket   expenses,   including   fees  and
disbursements  of counsel,  and to  indemnify  Alex.  Brown and certain  related
persons against certain  liabilities,  including  certain  liabilities under the
federal securities laws, relating to, or arising out of, its engagement.

Effective Time of the Merger

   The Merger will become  effective  upon the filing of a Certificate of Merger
by the  Subsidiary  and SHC  under  the DGCL,  or at such  later  time as may be
specified in such  Certificate of Merger.  The Plan requires that this filing be
made,  subject to satisfaction of the separate  conditions to the obligations of
each party to  consummate  the  Merger,  no later than two  business  days after
satisfaction  of the various  conditions to the Merger set forth in the Plan, or
at such  other time as may be agreed by  HEALTHSOUTH  and SHC.  It is  presently
anticipated  that such filing will be made as soon as reasonably  possible after
the Special  Meetings on April 13, 1995 and after all regulatory  approvals have
been obtained, and that the Effective Time will occur upon such filing. However,
there can be no  assurance  as to  whether or when the Merger  will  occur.  See
"--Conditions to the Merger" and "--Regulatory Approvals".

Exchange of Certificates

   From and after the Effective Time, each holder of a stock certificate,  which
immediately prior to the Effective Time represented outstanding SHC Shares, will
be entitled  to receive in  exchange  therefor,  upon  surrender  thereof to the
Exchange  Agent  (as  defined  in  the  Plan),  a  certificate  or  certificates
representing  the number of whole shares of HEALTHSOUTH  Common Stock into which
such holder's SHC Shares have been converted,  cash in lieu of fractional shares
and any dividends or other  distributions  to which such holder is entitled as a
result of the Merger.

   As soon as reasonably  practicable after the Effective Time, HEALTHSOUTH will
deliver through the Exchange Agent to each holder of record of SHC Shares at the
Effective   Time   transmittal   materials  for  use  in  exchanging  the  stock
certificates that formerly  represented such SHC Shares for certificates for the
shares  of  HEALTHSOUTH  Common  Stock  into  which  such SHC  Shares  have been
converted.
<PAGE>
After the Effective Time, there will be no transfers on the stock transfer books
of SHC  Shares  which  were  issued  and  outstanding  immediately  prior to the
Effective  Time and converted in the Merger.  Outstanding  shares of HEALTHSOUTH
Common Stock at the Effective Time will remain outstanding.

   No fractional shares of HEALTHSOUTH Common Stock and no certificates or scrip
therefor,  or other evidence of ownership thereof, will be issued in the Merger;
instead,  HEALTHSOUTH  will pay to each holder of SHC Shares who would otherwise
be entitled to a fractional  share an amount in cash  determined by  multiplying
such holder's fractional interest by the Base Period Trading Price. See "--Terms
of the Merger".

   The  certificates  representing  shares  of  HEALTHSOUTH  Common  Stock,  the
fractional  share payment (if any) which any holder of SHC Shares is entitled to
receive,  and any  dividends  or other  distributions  paid on such  HEALTHSOUTH
Common  Stock  prior  to the  delivery  to  HEALTHSOUTH  of  such  stockholder's
certificates  representing SHC Shares, will not be delivered to such stockholder
until the certificates representing such SHC Shares are delivered to HEALTHSOUTH
through the  Exchange  Agent.  No interest  will be paid on  dividends  or other
distributions or on any fractional share payment which the holder of such shares
shall be entitled to receive upon such delivery.

   At the  Effective  Time,  holders  of SHC  Shares  immediately  prior  to the
Effective  Time will cease to be, and shall have no rights as,  stockholders  of
SHC,  other than the right to receive  shares of  HEALTHSOUTH  Common Stock into
which such shares have been converted and any  fractional  share payment and any
dividends or other  distributions  to which they may be entitled  under the Plan
or, the right to receive  payment for their SHC Shares pursuant to the effective
exercise of appraisal rights under the DGCL. See "-- Appraisal Rights".  Holders
of SHC Shares  will be  treated as  stockholders  of record of  HEALTHSOUTH  for
purposes  of  voting  at any  annual  or  special  meeting  of  stockholders  of
HEALTHSOUTH  after the Effective  Time,  both before and after such time as they
exchange  their  certificates  for SHC Shares for  certificates  of  HEALTHSOUTH
Common Stock as provided in the Plan.

   Neither  HEALTHSOUTH  nor SHC will be liable to any  holder of SHC Shares for
any shares of HEALTHSOUTH Common Stock (or dividends or other distributions with
respect  thereto) or cash in lieu of  fractional  shares  delivered  to a public
official pursuant to any applicable abandoned property, escheat or similar law.

Conditions to the Merger

   The obligation of HEALTHSOUTH  and the Subsidiary to consummate the Merger is
subject to, among others, the following conditions: (i) SHC shall have performed
all of its  obligations as contemplated by the Plan at or prior to the Effective
Time; (ii) the representations and warranties of SHC set forth in the Plan shall
be true and correct as of the dates  specified in the Plan;  (iii) the licenses,
certificates of need and other regulatory  approvals necessary for the operation
of the SHC facilities shall have been obtained or transferred,  except where the
failure to obtain such licenses and transfers would not have a material  adverse
effect on the  business of SHC;  and (iv)  HEALTHSOUTH  shall have  received the
opinion of its counsel  that the Merger  constitutes  a tax-free  reorganization
under the Code.

   The  obligation of SHC to consummate  the Merger is subject to, among others,
the  following  conditions:  (i)  HEALTHSOUTH  and  the  Subsidiary  shall  have
performed all of their  obligations as  contemplated  by the Plan at or prior to
the Effective Time; (ii) the  representations  and warranties of HEALTHSOUTH and
the  Subsidiary  set forth in the Plan shall be true and correct as of the dates
specified  in the Plan;  and (iii) SHC shall have  received  the  opinion of its
counsel that the Merger constitutes a tax-free reorganization under the Code.

   The obligation of each of  HEALTHSOUTH,  the Subsidiary and SHC to consummate
the Merger is subject to certain additional conditions, including the following:
(i) no  order,  decree  or  injunction  by a  court  of  competent  jurisdiction
preventing the consummation of the Merger or imposing any material limitation on
the ability of  HEALTHSOUTH  effectively to exercise full rights of ownership of
the SHC Shares or any material portion of the assets or business of SHC shall be
in effect;  (ii) no statute,  rule or regulation  shall have been enacted by the
government of the United States or any state,  municipality  or other  political
subdivision  thereof  that  makes the  consummation  of the  Merger or any other
transaction contemplated by the Plan illegal; (iii) the waiting period under the
HSR Act shall have expired or shall have been terminated;  (iv) the Registration
Statement shall have been declared  effective under the Securities Act and shall
not be subject to any stop order; (v) the Merger shall have been approved by the
requisite  votes of the holders of the  outstanding  SHC Shares entitled to vote
thereon  and by the  requisite  votes of the  holders of  outstanding  shares of
HEALTHSOUTH  Common  Stock  entitled  to  vote  thereon;   (vi)  the  shares  of
HEALTHSOUTH  Common Stock to be issued in connection  with the Merger shall have
been approved for listing on the NYSE upon official notice of issuance and shall
have been issued pursuant to an effective  registration statement (subject to no
stop order),  or in transactions  qualified or exempt from  registration,  under
applicable  securities  laws of  such  states  of the  United  States  as may be
required;  and (vii)  HEALTHSOUTH and SHC each shall have received a letter from
Ernst & Young LLP to the  effect  that the  Merger  will be  accounted  for as a
pooling of interests.
<PAGE>
Regulatory Approvals


   The HSR Act prohibits  consummation  of the Merger until certain  information
has been furnished to the Antitrust  Division of the DOJ and the FTC and certain
waiting  period  requirements  have  been  satisfied.   On  February  21,  1995,
HEALTHSOUTH and SHC made their respective  filings with the DOJ and the FTC with
respect to the Plan.  Under the HSR Act, the filings  commenced a 30-day waiting
period  during which the Merger  cannot be  consummated,  which  waiting  period
expires  on  March  23,  1995  unless  extended  by  a  request  for  additional
information.  Notwithstanding  the termination of the HSR Act waiting period, at
any time before or after the  Effective  Time,  the FTC, the DOJ or others could
take  action  under  the  antitrust  laws,   including  seeking  to  enjoin  the
consummation  of the Merger or seeking the  divestiture by HEALTHSOUTH of all or
any  part of the  stock or  assets  of SHC.  There  can be no  assurance  that a
challenge  to the  Merger on  antitrust  grounds  will not be made or, if such a
challenge were made, that it would not be successful.


   As conditions precedent to the consummation of the Merger, the Plan requires,
among  other  things:  (i) that the HSR Act  waiting  period has expired or been
terminated,  and (ii) that all other  governmental  approvals  required  for the
consummation  of the Merger  have been  obtained,  except  where the  failure to
obtain such approvals  would not have a material  adverse effect on the business
of SHC.

   HEALTHSOUTH  and SHC believe  that the Merger does not violate the  antitrust
laws and intend to resist  vigorously  any assertion to the contrary by the FTC,
the DOJ or others.  Any such resistance could delay  consummation of the Merger,
perhaps for a considerable period. Prior to the Merger, the FTC or the DOJ could
seek to enjoin the  consummation of the Merger under the federal  antitrust laws
or  require  that  HEALTHSOUTH  or SHC  divest  certain  assets to avoid  such a
proceeding.  The FTC or DOJ could also,  following the Merger, take action under
the federal  antitrust  laws to rescind the Merger,  to require  divestiture  of
assets of either HEALTHSOUTH or SHC, or to obtain other relief.

   Certain other persons, such as states' attorneys general and private parties,
could challenge the Merger as violative of the antitrust laws and seek to enjoin
the  consummation  of the Merger  and, in the case of private  persons,  also to
obtain treble damages.  There can be no assurance that a challenge to the Merger
on antitrust  grounds will not be made or, if such a challenge is made,  that it
would not be successful. Neither HEALTHSOUTH nor SHC intends to seek any further
stockholder approval or authorization of the Plan as a result of any action that
it may take to  resist  or  resolve  any FTC,  DOJ or other  objections,  unless
required to do so by applicable law.

   The operations of each Company are subject to a substantial  body of federal,
state,  local and accrediting body laws,  rules and regulations  relating to the
conduct, licensing and development of healthcare businesses and facilities. As a
result of the  Merger,  many of the  arrangements  between  SHC and  third-party
payors  may be deemed to have  been  transferred,  requiring  the  approval  and
consent of such payors. In addition,  a number of the facilities operated by SHC
may be deemed to have been  transferred,  requiring the consents or approvals of
various state licensing and/or health  regulatory  agencies.  In some instances,
new licenses will be required to be obtained.  It is anticipated  that, prior to
the time this Prospectus-Joint  Proxy Statement is mailed to the stockholders of
SHC and  HEALTHSOUTH,  all  filings  required  to be made  prior to such date to
obtain the consents and  approvals  required  from federal and state  healthcare
regulatory  bodies and agencies  will have been made.  However,  certain of such
filings cannot be made under the applicable  laws,  rules and regulations  until
after the Effective Time. Although no assurances to this effect can be given, it
is anticipated that the Companies will be able to obtain any required consent or
approval.
<PAGE>

Business Pending the Merger

   The Plan  provides  that,  during the period from the date of the Plan to the
Effective Time, except as provided in the Plan, HEALTHSOUTH and SHC will conduct
their  respective  businesses  in the  usual,  regular  and  ordinary  course in
substantially the same manner as previously conducted, and SHC will use its best
efforts to preserve intact its present  business  organizations  and to preserve
its relationships with customers,  suppliers and others having business dealings
with it.

   Under  the  Plan,  SHC  may  not  (other  than  as  required  pursuant  to or
contemplated  by the terms of the Plan and  related  documents),  without  first
obtaining the written  consent of  HEALTHSOUTH,  (i) encumber any asset or enter
into  any  transaction  or make  any  contract  or  commitment  relating  to its
properties,  assets and business,  other than in the ordinary course of business
or as otherwise  disclosed in the Plan; (ii) enter into any employment  contract
which is not  terminable  upon  notice of 30 days or less,  at will and  without
penalty to it, except as provided in the Plan;  (iii) except in connection  with
the ongoing  construction  or development of new surgery centers as disclosed to
HEALTHSOUTH,  enter into any  contract or  agreement  which  cannot be performed
within three months or which involves the  expenditure  of over  $100,000;  (iv)
issue or sell,  or agree to issue or sell,  any shares of its  capital  stock or
other  securities of SHC,  except upon exercise of currently  outstanding  stock
options or  warrants;  (v) except for  contributions  to the  Outpatient/Midwest
Retirement  Plan,  make any payment or  distribution  to the  trustee  under any
bonus,  pension,  profit  sharing or retirement  plan or incur any obligation to
make any such  payment or  contribution  which is not in  accordance  with SHC's
usual  past  practice,  or make  any  payment  or  contributions  or  incur  any
obligation  pursuant  to  or in  respect  of  any  other  plan  or  contract  or
arrangement providing for bonuses,  executive incentive compensation,  pensions,
deferred  compensation,   retirement  payments,  profit  sharing  or  the  like,
establish or enter into any such plan, contract or arrangement, or terminate any
plan;  (vi) extend credit to anyone,  except in the ordinary  course of business
consistent with prior  practices;  (vii) guarantee the obligation of any person,
firm or corporation,  except in the ordinary course of business  consistent with
prior practices;  (viii) amend its Certificate of Incorporation or Bylaws;  (ix)
discharge  or satisfy any  material  lien or  encumbrance  or pay or satisfy any
material obligation or liability  (absolute,  accrued,  contingent or otherwise)
other than liabilities  shown or reflected on the consolidated  balance sheet of
SHC as of September 30, 1994 (the "SHC Balance Sheet"), or liabilities  incurred
since said date in the ordinary  course of  business;  (x) increase or establish
any reserve for taxes or any other  liability on its books or otherwise  provide
therefor  which would have a material  adverse  effect on SHC,  except as may be
required  due to income or  operations  of SHC since the date of the SHC Balance
Sheet; (xi) mortgage, pledge or subject to any lien, charge or other encumbrance
any of the assets,  tangible or  intangible,  which  assets are  material to the
consolidated  business or financial condition of SHC; (xii) sell or transfer any
of the assets material to the consolidated  business of SHC, cancel any material
debts or claims or waive any material  rights,  except in the ordinary course of
business;  (xiii)  grant any general or uniform  increase in the rates of pay of
employees or any material increase in salary payable or to become payable by SHC
to any  officer or  employee,  consultant  or agent  (other  than  normal  merit
increases)  or,  by  means of any  bonus  or  pension  plan,  contract  or other
commitment,  increase in a material  respect the  compensation  of any  officer,
employee,  consultant  or  agent;  (xiv)  except  for the  Plan  and  the  other
agreements  executed and delivered pursuant to the Plan, enter into any material
transaction other than in the ordinary course of business or permitted under the
Plan;  and (xv) issue any  stock,  bonds or other  securities,  other than stock
issued pursuant to options or warrants that are disclosed in the Plan.

Waiver and Amendment

   The Plan provides that, at any time prior to the Effective Time,  HEALTHSOUTH
and SHC may (i) extend the time for the performance of any of the obligations or
other acts of the other party contained in the Plan; (ii) waive any inaccuracies
in the  representations  and warranties of the other party contained in the Plan
or in any document  delivered  pursuant to the Plan; and (iii) waive compli ance
with the agreements or conditions  under the Plan. In addition,  the Plan may be
amended at any time upon the written  agreement of  HEALTHSOUTH  and SHC without
the approval of stockholders  of either  Company,  except that after the Special
Meetings no amendment  may be made which by law  requires a further  approval by
the stockholders of either Company without such further approval being obtained.
<PAGE>
Termination

   The Plan may be terminated at any time prior to the Effective  Time,  whether
before  or  after  approval  of the  Plan  by the  stockholders  of SHC  and the
stockholders of HEALTHSOUTH:  (i) by mutual written consent of HEALTHSOUTH,  the
Subsidiary  and SHC;  (ii) by either  HEALTHSOUTH  or SHC if there is a material
breach on the part of the other party of any representation,  warranty, covenant
or other  agreement  set forth in the Plan which is not cured as provided in the
Plan; (iii) by either HEALTHSOUTH or SHC if any governmental  entity or court of
competent  jurisdiction shall have issued a final, permanent order, enjoining or
otherwise   prohibiting   the   Merger  and  such   order   shall  have   become
non-appealable;  (iv) by either  HEALTHSOUTH  or SHC if the  Merger has not been
consummated  on or before June 30, 1995 (or such later date as may be determined
under the Plan), unless the failure to consummate the Merger by such time is due
to the breach of the Plan by the party  seeking to  terminate  the Plan;  (v) by
either  HEALTHSOUTH or SHC if any required  approval of the Plan by stockholders
of SHC or  stockholders  of  HEALTHSOUTH  has not been  obtained by the required
votes at a duly held meeting of stockholders;  (vi) by either HEALTHSOUTH or SHC
if either party gives notice of termination under the Plan due to the occurrence
of a material  change in or a material  addition to an Exhibit to the Plan which
would have a material  adverse  effect on the notifying  party;  (vii) by either
HEALTHSOUTH  or SHC if all of the mutual  conditions to the  obligations of both
parties  to  effect  the  Merger  under the Plan  have  been  satisfied  and any
condition to the obligation of such party to effect the Merger under the Plan is
not capable of being satisfied prior to June 30, 1995 (or such later date as may
be determined under the Plan);  (viii) by SHC, if SHC's Board of Directors shall
have  determined,  in the exercise of its fiduciary duties under applicable law,
not to recommend the Merger to the  stockholders  of SHC or shall have withdrawn
such  recommendation,  or shall  have  approved,  recommended  or  endorsed  any
proposal to acquire SHC upon a merger, purchase of assets, purchase of or tender
offer for shares of SHC or similar  transaction  other than the Merger, or shall
have resolved to do any of the foregoing;  (ix) by either  HEALTHSOUTH or SHC if
such party has not received by March 1, 1995, a letter from Ernst & Young LLP to
the effect that the Merger will be accounted  for as a pooling of interests  and
(x) by HEALTHSOUTH, if the holders of more than 10% of the SHC Shares have given
proper  written  demand for appraisal of the value of such shares as provided in
Section 262 of the DGCL before the taking of a vote on the Merger at any meeting
of the stockholders of SHC called for that purpose.

Third Party Bids

   If the Plan is  terminated  by SHC  because  its Board of  Directors  has (i)
determined, in the exercise of its fiduciary duties under applicable law, not to
recommend the Merger to the holders of SHC Shares or shall have  withdrawn  such
recommendation,  or (ii)  approved,  recommended  or  endorsed  any  Acquisition
Transaction (as defined in the Plan) with a Third Party (as defined in the Plan)
and, within six months after the effective date of such termination,  SHC enters
into an agreement with a Third Party with respect to an Acquisition Transaction,
SHC shall immediately  notify  HEALTHSOUTH in writing that an agreement has been
entered into with respect to an Acquisition Transaction. Each of HEALTHSOUTH and
the Third Party shall then have not less than 48 hours (the exact deadline to be
set by SHC) from the time of receipt of written  notice by SHC to submit a final
and best offer (a "Final Offer") for a business  combination with SHC,  together
with a fully-executed  definitive  agreement,  acceptable to SHC, reflecting the
terms of such Final  Offer.  Not later than 48 hours after  receipt of any Final
Offer from  HEALTHSOUTH  and the Third  Party (but in no event  sooner  than the
expiration of the deadline set by SHC unless  HEALTHSOUTH has expressly declined
to  submit a Final  Offer),  SHC shall  notify  the  party  submitting  the most
favorable  Final  Offer  (as  determined  by  SHC's  Board  of  Directors  after
consulting  with its legal counsel and financial  advisors) and,  subject to the
approval  of  SHC's  Board of  Directors,  SHC  shall  enter  into a  definitive
agreement  with the  party  which  submitted  the most  favorable  Final  Offer.
HEALTHSOUTH has agreed that any such  determination  of the most favorable Final
Offer by SHC's Board of Directors  shall be final and binding,  and  HEALTHSOUTH
has agreed not to dispute any such  determination  in any forum or jurisdiction;
provided,  however,  that the foregoing  covenant of  HEALTHSOUTH  not to sue is
expressly  conditioned  upon SHC's obtaining a like covenant not to sue from the
Third Party prior to SHC's determination of the most favorable Final Offer.
<PAGE>

Interests of Certain Persons in the Merger

   Interests   of  Certain   Persons  in  the   Merger.   In   considering   the
recommendations  of the Boards of Directors of HEALTHSOUTH  and SHC with respect
to the Plan and the  transactions  contemplated  thereby,  stockholders  of both
Companies  should be aware that certain members of the management of HEALTHSOUTH
and SHC and the Boards of Directors of such Companies have certain  interests in
the Merger that are in addition to the interests of such stockholders generally.

   Each of Richard  M.  Scrushy,  Chairman  of the  Board,  President  and Chief
Executive  Officer of  HEALTHSOUTH,  and Charles W. Newhall III is a director of
both  HEALTHSOUTH and SHC. Neither of such persons cast votes in connection with
the approval of the Plan by the respective  Boards of Directors of the Companies
and neither Mr.  Scrushy nor Mr. Newhall  participated  in any  negotiations  or
discussions by the SHC Board of Directors.


   As of the SHC Record Date,  directors and executive  officers of  HEALTHSOUTH
and their  affiliates  (excluding  Richard M. Scrushy and Charles W. Newhall III
and their affiliates because SHC Shares  beneficially owned by them are included
in the amounts of SHC Shares owned by directors  and  executive  officers of SHC
and their affiliates)  beneficially  owned an aggregate of 645,075 shares of SHC
Common Stock (excluding shares issuable upon exercise of options and convertible
securities),  13,749 shares of SHC Series A Preferred  Stock,  457,996 shares of
SHC Series B Preferred Stock and 149,400 shares of SHC Series C Preferred Stock,
as follows: 
<TABLE>
<CAPTION>
                                                                       SHC SHARES
                                                                   BENEFICIALLY OWNED
                                                       --------------------------------------------
                                 POSITION WITH                     SERIES A    SERIES B   SERIES C
         NAME                     HEALTHSOUTH            COMMON    PREFERRED   PREFERRED  PREFERRED
   ------------------         ------------------------ ---------- ----------- ---------- ----------
<S>                           <C>                         <C>         <C>     <C>        <C>   
C. Sage Givens(1) .........   Director                    210,700      --     457,996    49,400
Larry R. House ............   Director                    434,375      --        --        --
Aaron Beam, Jr ............   Director and Executive         --       6,875      --        --
                              Vice President and Chief
                              Financial Officer
Anthony J. Tanner .........   Director and Executive         --       3,437      --        --
                              Vice President and
                              Secretary
Michael D. Martin ..........  Senior Vice President and      --       3,437      --        --
                              Treasurer
<FN>
- ---------------
   (1) These  shares are owned of record by First  Century  Partnership  III, of
which Ms. Givens is an affiliate.
</TABLE>

   Such persons have indicated  their  intentions to vote all of such SHC Shares
for the Plan. Assuming a Base Period Trading Price of $33.00, such persons would
receive a total of 176,539 shares of  HEALTHSOUTH  Common Stock out of the total
of 4,358,328 shares of HEALTHSOUTH  Common Stock to be issued to stockholders of
SHC in the Merger  (excluding  shares issuable to SHC stockholders upon exercise
of options or warrants). 
<PAGE>
   As of the SHC Record Date,  directors and executive officers of SHC and their
affiliates  beneficially  owned an aggregate  of 7,712,907  shares of SHC Common
Stock  (excluding  shares  issuable  upon  exercise of options  and  convertible
securities), 843,173 shares of SHC Series A Preferred Stock, 1,316,737 shares of
SHC Series B  Preferred  Stock and  1,206,584  shares of SHC Series C  Preferred
Stock, as follows:

<TABLE>
<CAPTION>
                                                                              SHC SHARES
                                                                          BENEFICIALLY OWNED
                                                             --------------------------------------------
                                       POSITION WITH                      SERIES A    SERIES B   SERIES C
          NAME                              SHC                COMMON    PREFERRED   PREFERRED  PREFERRED
   ------------------             ------------------------   ---------- ----------- ---------- ----------
<S>                                <C>                        <C>           <C>       <C>           <C> 
Rock A. Morphis ................   Chairman of the Board,       881,720        --          --          --
                                   President and Chief
                                   Executive Officer
Charles W. Newhall, ............                              1,648,133     567,845   1,030,490     775,185
III(1) .........................   Director
John M. Nehra(2) ...............   Director                     340,827     110,131     228,997     211,414
Ted H. McCourtney, Jr.(3) ......   Director                     720,210     275,328     286,247     422,828
Charles N. Martin, Jr.(4) ......   Director                   2,833,288        --          --          --
Richard M. Scrushy .............   Director                     468,750        --          --          --
H. Carlton Stinson .............   Director                     881,720        --          --          --
J. Michael Ribaudo .............   Director and Senior Vice     245,336        --          --          --
                                   President--Clinical
                                   Services
Sarah C. Garvin ................   Senior Vice                   33,750        --          --         8,571
                                   President--Development
<FN>
- --------------------
   (1) Mr. Newhall is (i) a general partner of NEA Partners V, L.P., the general
partner of New Enterprise Associates V, L.P., (ii) a general partner of Catalyst
Ventures,  Limited  Partnership,  and (iii) a general  partner of NEA  Silverado
Partners, the general partner of The Silverado Fund I, Limited Partnership.  The
shares  set  forth  opposite  Mr.  Newhall's  name are  owned of  record by such
entities.  Mr. Newhall  shares voting and investment  power with respect to such
shares and disclaims  beneficial  ownership of such shares.

   (2) These shares are owned of record by Catalyst Ventures, of which Mr. Nehra
is a general partner.  Mr. Nehra shares voting and investment power with respect
to such shares and  disclaims  beneficial  ownership of such  shares. 

   (3) These shares are held of record by Venrock  Associates. 

   (4)  These  shares  are  owned  by  OrNda  Investments,   Inc.,  an  indirect
wholly-owned  subsidiary  of OrNda  HealthCorp.  Mr.  Martin is the Chairman and
Chief Executive  Officer of OrNda  HealthCorp.  Mr. Martin disclaims  beneficial
ownership of the shares held by OrNda Investments, Inc.
</TABLE>

   Such persons have indicated  their  intentions to vote all of such SHC Shares
for the Plan. Assuming a Base Period Trading Price of $33.00, such persons would
receive a total of 1,668,725 shares of HEALTHSOUTH Common Stock out of the total
of 4,358,328 shares of HEALTHSOUTH  Common Stock to be issued to stockholders of
SHC in the Merger  (excluding  shares issuable to SHC stockholders upon exercise
of options or warrants).

   As of the  HEALTHSOUTH  Record  Date,  directors  and  executive  officers of
HEALTHSOUTH  and their  affiliates  beneficially  owned an  aggregate of 200,760
shares of HEALTHSOUTH  Common Stock (excluding  shares issuable upon exercise of
options and  convertible  securities)  or  approximately  0.56% of the shares of
HEALTHSOUTH  Common Stock  outstanding on such date. The directors and executive
officers of HEALTHSOUTH and their  affiliates have indicated their intentions to
vote the shares of HEALTHSOUTH  Common Stock  beneficially owned by them for the
Plan.

   As of the HEALTHSOUTH  Record Date,  directors and executive  officers of SHC
and their  affiliates  beneficially  owned an aggregate of shares of HEALTHSOUTH
Common Stock (excluding shares issuable upon exercise of options and convertible
securities),  or  approximately  ___% of the shares of HEALTHSOUTH  Common Stock
outstanding on such date. The directors and executive  officers of SHC and their
affiliates  have  indicated  their  intentions to vote the shares of HEALTHSOUTH
Common Stock beneficially owned by them for the Plan. 

   See "THE MERGER -- Interests of Certain Persons in the Merger".

Accounting Treatment

   Consummation of the Merger is conditioned upon the receipt by HEALTHSOUTH and
SHC of an opinion from Ernst & Young LLP,  HEALTHSOUTH's  and SHC's  independent
auditors,  to the effect that the Merger will  qualify for  pooling-of-interests
accounting treatment if consummated in accordance with the Plan. HEALTHSOUTH and
SHC have  agreed not to take any  action  intentionally  that  would  disqualify
treatment of the Merger as a pooling of interests for accounting purposes.
<PAGE>
   Under the pooling-of-interests  method of accounting, the historical basis of
the  assets and  liabilities  of  HEALTHSOUTH  and SHC will be  combined  at the
Effective Time and carried forward at their  previously  recorded  amounts,  the
stockholders'  equity  accounts  of  HEALTHSOUTH  and SHC  will be  combined  on
HEALTHSOUTH's  consolidated  balance  sheet and no goodwill or other  intangible
assets will be created.  Financial  statements of  HEALTHSOUTH  issued after the
Merger will be restated retroactively to reflect the consolidated  operations of
HEALTHSOUTH  and SHC as if the  Merger  had  taken  place  prior to the  periods
covered by such financial statements.

   The   unaudited   pro  forma   financial   information   contained   in  this
Prospectus-Joint    Proxy    Statement    has   been    prepared    using    the
pooling-of-interests accounting method to account for the Merger. See "PRO FORMA
CONDENSED FINANCIAL INFORMATION".


Certain Federal Income Tax Consequences

         The  following  discussion  of  certain  federal  income  tax
         consequences   of  the  Merger  is   included   for   general
         information only. This summary is not a complete  description
         of all the consequences of the Merger and, in particular, may
         not address federal income tax considerations that may affect
         the treatment of a  stockholder  who acquired SHC Shares that
         are converted  into  HEALTHSOUTH  Common Stock in the Merger,
         pursuant  to the  exercise  of an  option  or  warrant.  Each
         stockholder's  individual  circumstances  may  affect the tax
         consequences  of the Merger to him or her.  In  addition,  no
         information  is  provided  herein  with  respect  to the  tax
         consequences of the Merger under applicable foreign, state or
         local laws.  Accordingly,  each SHC stockholder and option or
         warrant  holder  is  advised  to  consult  his or her own tax
         advisor as to the specific tax  consequences of the Merger to
         him or her.

   Neither  HEALTHSOUTH  nor SHC has requested or will receive an advance ruling
from the Internal  Revenue  Service (the "Service") as to the federal income tax
consequences of the Merger. The respective obligations of SHC and HEALTHSOUTH to
consummate  the Merger are  conditioned  upon receipt of certain legal  opinions
relating  to the federal  income tax  consequences  of the  Merger,  in form and
substance  satisfactory to SHC and HEALTHSOUTH and their respective counsel. The
opinions of such counsel are based upon the facts that are described herein, and
upon certain customary  representations made by the management of SHC and by the
management  of  HEALTHSOUTH.  Such  opinions  are  also  based  upon  the  Code,
regulations currently in effect thereunder,  current  administrative rulings and
practice by the  Service,  and judicial  authority,  all of which are subject to
change.  Any such change could affect the  continuing  validity of such opinions
and this discussion.  In addition, an opinion of counsel is not binding upon the
Service,  and there can be no  assurance,  and none is  hereby  given,  that the
Service  will not take a position  which is  contrary  to one or more  positions
reflected in the opinions of such counsel,  or that such opinions will be upheld
by the courts if challenged  by the Service.  Furthermore,  HEALTHSOUTH  and SHC
have agreed in the Plan not to take any action which would disqualify the Merger
as a  reorganization  which is tax-free to the  stockholders  of SHC pursuant to
Section  368(a) of the Code.  Each holder of SHC Shares is urged to consult such
holder's  personal tax and financial  advisors as to the specific federal income
tax  consequences to such holder,  based on such holder's own particular  status
and  circumstances,  and also as to any  state,  local,  foreign  or  other  tax
consequences arising out of the Merger.

   It is a condition to the obligation of HEALTHSOUTH to proceed with the Merger
that HEALTHSOUTH  shall have received an opinion from Haskell  Slaughter Young &
Johnston,  Professional  Association,  its counsel, and it is a condition to the
obligation  of SHC to proceed  with the Merger  that SHC shall have  received an
opinion  from  Alston & Bird,  its  counsel,  concerning  certain of the federal
income tax consequences of the Merger, substantially to the effect that:

      (i) The Merger  will  constitute  a  reorganization  within the meaning of
   Section  368(a)(1)(A)  of the Code, and  HEALTHSOUTH,  the Subsidiary and SHC
   will each be a party to the  reorganization  within  the  meaning  of Section
   368(b) of the Code;

      (ii) No gain or loss will be recognized by HEALTHSOUTH,  SHC or Subsidiary
   as a result of the Merger;
<PAGE>
      (iii)  No gain  or  loss  will be  recognized  by an SHC  stockholder  who
   receives  solely  shares of  HEALTHSOUTH  Common  Stock in  exchange  for SHC
   Shares;

      (iv) The  receipt  of cash in lieu of  fractional  shares  of  HEALTHSOUTH
   Common Stock will be treated as if the fractional  shares were distributed as
   part of the exchange and then were redeemed by  HEALTHSOUTH.  These  payments
   will be treated as having been received as  distributions  in full payment in
   exchange for the stock deemed as provided in Section 302(a) of the Code;

      (v) The tax basis of the shares of HEALTHSOUTH Common Stock received by an
   SHC  stockholder  will be equal to the tax bases of the SHC Shares  exchanged
   therefor,  excluding any basis allocable to a fractional share of HEALTHSOUTH
   Common  Stock  for  which  cash is  received.  In every  case in which an SHC
   stockholder owns stock of more than one class, the basis of the stock of each
   such class held before the Merger by such SHC stockholder  shall be allocated
   among the shares of HEALTHSOUTH Common Stock received by such SHC stockholder
   pursuant to the Merger;

      (vi) The holding period of the shares of HEALTHSOUTH Common Stock received
   by an SHC  stockholder  will include the holding period or periods of the SHC
   Shares exchanged therefor, provided that the SHC Shares are held as a capital
   asset within the meaning of Section 1221 of the Code at the Effective Time.

   The foregoing  discussion  is intended  only as a summary of certain  federal
income tax  consequences  of the  Merger  and does not  purport to be a complete
analysis or listing of all potential tax effects  relevant to a decision whether
to vote in favor of  approval  and  adoption  of the  Plan and the  Merger.  The
discussion  does not  address  the tax  consequences  that may be  relevant to a
particular SHC  stockholder  subject to special  treatment under certain federal
income tax laws,  such as dealers in  securities,  banks,  insurance  companies,
tax-exempt  organizations,   non-United  States  persons  and  stockholders  who
acquired SHC Shares as compensation, nor any consequences arising under the laws
of any state, locality or foreign jurisdiction.  Holders of SHC Shares are urged
to consult  their own tax  advisors  concerning  the federal,  state,  local and
foreign tax consequences of the Merger to them.

Resale of HEALTHSOUTH Common Stock by Affiliates

   HEALTHSOUTH  Common Stock to be issued to  stockholders  of SHC in connection
with the Merger has been registered under the Securities Act. HEALTHSOUTH Common
Stock received by the  stockholders of SHC upon  consummation of the Merger will
be freely transferable under the Securities Act, except for shares issued to any
person who may be deemed an "Affiliate" (as defined below) of SHC or HEALTHSOUTH
within  the  meaning  of Rule 145 under the  Securities  Act.  "Affiliates"  are
generally defined as persons who control, are controlled by, or are under common
control with SHC or HEALTHSOUTH at the time of the Special Meetings  (generally,
directors, certain executive officers and major stockholders). Affiliates of SHC
or HEALTHSOUTH may not sell their shares of HEALTHSOUTH Common Stock acquired in
connection  with  the  Merger,  except  pursuant  to an  effective  registration
statement  under the Securities  Act covering such shares or in compliance  with
Rule 145 or another applicable  exemption from the registration  requirements of
the  Securities  Act. In general,  under Rule 145, for two years  following  the
Effective Time, an Affiliate  (together with certain  related  persons) would be
entitled to sell shares of HEALTHSOUTH  Common Stock acquired in connection with
the Merger only through  unsolicited  "broker  transactions"  or in transactions
directly with a "market  maker," as such terms are defined in Rule 144 under the
Securities  Act.  Additionally,  the number of shares to be sold by an Affiliate
(together with certain  related  persons and certain  persons acting in concert)
during such two-year period within any  three-month  period for purposes of Rule
145 may not exceed the greater of 1% of the  outstanding  shares of  HEALTHSOUTH
Common Stock or the average  weekly trading volume of such stock during the four
calendar  weeks  preceding  such  sale.  Rule  145  would  remain  available  to
Affiliates only if HEALTHSOUTH  remained  current with its  information  filings
with the SEC under the Exchange  Act.  Two years after the  Effective  Time,  an
Affiliate  would be able to sell such  HEALTHSOUTH  Common  Stock  without  such
manner of sale or volume  limitations,  provided that  HEALTHSOUTH  were current
with its Exchange Act  information  filings and such  Affiliate were not then an
Affiliate of  HEALTHSOUTH.  Three years after the  Effective  Time, an Affiliate
would be able to sell such  shares  of  HEALTHSOUTH  Common  Stock  without  any
restrictions  so long as such Affiliate had not been an Affiliate of HEALTHSOUTH
for at least three months prior thereto.
<PAGE>
   SHC has agreed to use its reasonable, good faith efforts to cause each holder
of SHC  Shares  deemed  to be an  Affiliate  of SHC to enter  into an  agreement
providing  that such  Affiliate  will not sell,  pledge,  transfer or  otherwise
dispose of shares of  HEALTHSOUTH  Common Stock to be received by such person in
the Merger,  (i) except in  compliance  with the  applicable  provisions  of the
Securities  Act and the rules and  regulations  thereunder  and (ii) until after
such time as results  covering  at least  thirty  days of  post-Merger  combined
operations of HEALTHSOUTH and SHC have been published.

Appraisal Rights

   Under the DGCL,  holders of SHC Shares will be entitled to dissenters' rights
of appraisal in connection with the Merger.  Holders of HEALTHSOUTH Common Stock
will not be entitled to dissenters' rights under the DGCL.

   Any holder of SHC Shares may dissent  from the Merger and receive in cash the
"fair value" as of the Effective Time of the SHC Shares held by such stockholder
pursuant to Section 262 of the DGCL, a copy of which is attached hereto as Annex
D. Such "fair value" is exclusive of any value  resulting from the  effectuation
of the Merger but is inclusive of a fair rate of return thereon.

   If a holder of SHC Shares wishes to dissent from the Merger, such stockholder
must file  with SHC,  prior to or at the SHC  Special  Meeting  and prior to the
taking of the vote with respect to the Plan and the Merger, a written demand for
appraisal of such  stockholder's  SHC Shares,  and must not vote in favor of the
Merger.  Such written  demand must be filed either by mail or in person with SHC
at its offices located at 990 Hammond Drive, Atlanta,  Georgia 30328, Attention:
Secretary.  A failure to vote against the Plan and Merger does not  constitute a
waiver of appraisal rights, nor does a vote against,  or abstention with respect
to voting on, the Plan and the Merger, in person or by proxy,  constitute such a
demand.  Only a holder of record of SHC Shares is entitled  to assert  appraisal
rights for the SHC Shares  registered  in such  holder's  name.  Such  appraisal
rights may be  asserted  with  respect to all or less than all of the SHC Shares
held of record by such  holder.  If the SHC  Shares  are owned of record by more
than one  person,  such as a joint  tenancy or a tenancy in common,  the written
demand should be executed by or for all joint holders.  An authorized  agent may
execute  the demand  for  appraisal  for a holder of record,  but the agent must
identify the record  holder or holders and disclose the fact that,  in executing
such demand, the agent is acting as an agent of the record holder.

   A record  holder who holds SHC Shares as a nominee for the  beneficial  owner
may  exercise  appraisal  rights with  respect to the SHC Shares held for one or
more beneficial owners while not exercising such rights for the other beneficial
owners,  and in such case, the written demand should set forth the number of SHC
Shares covered by it. If there are no number of SHC Shares  expressly  mentioned
in the written demand,  the demand will be presumed to cover all SHC Shares held
in the name of the record holder.

   Within ten days after the Effective  Time, SHC shall notify each  stockholder
who has complied with the provisions of Section 262 of the DGCL, and who has not
voted in favor of or consented to the Merger, of the date that the Merger became
effective.  If the dissenting  stockholder and SHC are unable to reach agreement
as to the "fair  value" of the SHC Shares  within  120 days after the  Effective
Time of the Merger, SHC or the dissenting stockholder may file a petition in the
Delaware  Court of Chancery  demanding a  determination  of the value of the SHC
Shares.  Notwithstanding  the  foregoing,  at any time within  sixty days of the
Effective Time, a stockholder shall have the right to withdraw his or her demand
for  appraisal  and to accept the terms  offered in the Plan with respect to the
Merger. Within 120 days after the Effective Time, any stockholder of SHC who has
complied with the requirement for exercise of appraisal rights is entitled, upon
written  request  to SHC,  to receive  from SHC a  statement  setting  forth the
aggregate number of SHC Shares not voted in favor of the Merger and with respect
to which  demands  for  appraisal  have  been made and the  aggregate  number of
holders of dissenting SHC Shares.  Such statement must be mailed within ten days
after the written request  therefor has been received by SHC. After  determining
the stockholders  entitled to an appraisal,  the Court of Chancery will appraise
the shares,  determining  their "fair value",  exclusive of any element of value
arising from the effectuation or expectation of the Merger, together with a fair
rate of interest,  if any, to be paid on the amount  determined  to be the "fair
value".  In  determining  "fair  value",  the Court of  Chancery  will take into
account all relevant factors.
<PAGE>
   The cost of the  proceedings  may be  determined by the Court of Chancery and
taxed to the parties as the Court deems equitable under the circumstances.

   From and after the Effective  Time, no SHC  stockholder  who has demanded his
appraisal  rights  shall be  entitled  to vote his SHC  Shares (or the shares of
HEALTHSOUTH Common Stock which such shares represent the right to receive in the
Merger)  for  any  purpose  or  to  receive   payment  of   dividends  or  other
distributions  on the SHC Shares (or on the shares of  HEALTHSOUTH  Common Stock
which such shares represent the right to receive in the Merger).  If no petition
for an appraisal  is filed within the time  provided by Section 262 or if an SHC
stockholder  delivers to SHC a written withdrawal of his demand for an appraisal
and acceptance of the Merger,  either within 60 days after the Effective Time or
thereafter with the written  approval of SHC, then the right of such stockholder
to an appraisal will cease.

   Dissenting stockholders are urged to consult their legal counsel for specific
advice  regarding  the  interpretation  of the DGCL with respect to  dissenters'
rights.

   Any  communication  by  stockholders  necessary  under the foregoing shall be
mailed or hand delivered to SHC at the address specified in the second paragraph
of this section.

   Any  stockholder  receiving  cash as a result of the exercise of  dissenters'
rights  will be  deemed,  in  effect,  to have  sold  his  shares,  with the tax
consequences   applicable  to  a  sale.  See  "--  Certain  Federal  Income  Tax
Consequences".

   THE SUMMARY SET FORTH  ABOVE DOES NOT PURPORT TO BE A COMPLETE  STATEMENT  OF
THE PROVISIONS OF THE DGCL RELATING TO THE RIGHTS OF DISSENTING STOCKHOLDERS AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE APPLICABLE  SECTION OF THE DGCL
WHICH IS  INCLUDED  AS ANNEX D TO THIS  PROSPECTUS-JOINT  PROXY  STATEMENT.  ANY
STOCKHOLDER  INTENDING  TO  EXERCISE  DISSENTERS'  RIGHTS  IS  URGED  TO  REVIEW
CAREFULLY  ANNEX D SO AS TO BE IN STRICT  COMPLIANCE  WITH THE PROVISIONS OF THE
DGCL.

No Solicitation of Transactions

   Under  the  Plan,  SHC  may  furnish  information  concerning  SHC  to  other
corporations,  partnerships,  persons  or  other  entities  or  groups,  and may
participate  in  discussions  and negotiate  with such entities  concerning  any
proposal to acquire SHC upon a merger, purchase of assets, purchase of or tender
offer for SHC Shares or similar transaction (an "Acquisition  Transaction"),  in
response to unsolicited requests therefor,  if (i) the Board of Directors of SHC
determines in its good faith  judgment in the exercise of its  fiduciary  duties
that such  action is  appropriate  in  furtherance  of the best  interest of its
stockholders  and (ii) the other party  involved  enters into a  confidentiality
agreement  with  SHC   substantially   similar  to  the  provisions   respecting
confidentiality  applicable to SHC and  HEALTHSOUTH.  Except as described in the
preceding  sentence,  SHC has  agreed  that it will not,  and will  direct  each
officer, director, employee, representative and agent of SHC not to, directly or
indirectly,  encourage,  solicit,  participate  in or  initiate  discussions  or
negotiations  with or provide any information to any  corporation,  partnership,
person  or other  entity  or group  (other  than  HEALTHSOUTH  or an  affiliate,
associate or agent of HEALTHSOUTH)  concerning any merger,  sale of assets, sale
of or tender offer for SHC Shares or similar transactions involving SHC. SHC has
further  agreed that it will notify  HEALTHSOUTH  if it enters into a confidenti
ality agreement with any third party in response to any unsolicited  request for
information  and access in connection with a possible  Acquisition  Transaction,
including  providing  HEALTHSOUTH  with the  identity of the third party and the
proposed terms of such Acquisition Transaction.

Expenses

   The Plan provides that all costs and expenses incurred in connection with the
Plan  and the  transactions  contemplated  thereby  shall  be paid by the  party
incurring  such  expense,  except that  expenses of  printing  and mailing  this
Prospectus-Joint Proxy Statement shall be shared equally by HEALTHSOUTH and SHC.

NYSE Listing

   A  listing  application  will be filed  with the NYSE to list the  shares  of
HEALTHSOUTH Common Stock to be issued to SHC stockholders in connection with the
Merger. Although no assurance can be given that the shares of HEALTHSOUTH Common
Stock so issued will be accepted for  listing,  HEALTHSOUTH  and SHC  anticipate
that these shares will qualify for listing on the NYSE upon  official  notice of
issuance  thereof.  It  is a  condition  to  the  Merger  that  such  shares  of
HEALTHSOUTH  Common  Stock be  approved  for  listing on the NYSE upon  official
notice of issuance at the Effective Time.
<PAGE>


                  PRO FORMA CONDENSED FINANCIAL INFORMATION


   The following pro forma condensed financial information and explanatory notes
are  presented  to  reflect  the  proposed  Merger on the  historical  financial
statements  of  HEALTHSOUTH  and SHC.  The Merger is  reflected in the pro forma
condensed  financial  information  as a pooling of  interests.  The  HEALTHSOUTH
historical  amounts  reflect the  combination of HEALTHSOUTH  and ReLife for all
periods  presented,  as  HEALTHSOUTH  acquired  ReLife  in  December  1994  in a
transaction accounted for as a pooling of interests.

   In  addition,  the pro forma  condensed  financial  information  reflects the
impact of the "NME Selected Hospitals  Acquisition" on the results of operations
for the year ended December 31, 1993. The NME Selected Hospitals Acquisition was
completed on December 31, 1993 and accounted for as a purchase;  therefore,  the
impact  of the  acquisition  on  HEALTHSOUTH's  financial  position  is  already
reflected  in  its  historical  December  31,  1994  balance  sheet  and  income
statement.

   Finally, the pro forma condensed financial information reflects the impact of
the pending  acquisition from NovaCare,  Inc.  ("NovaCare") by HEALTHSOUTH of 11
rehabilitation  hospitals, 12 other facilities and two Certificates of Need (the
"NovaCare  Rehabilitation  Hospitals  Acquisition") on the results of operations
and  financial  position  for the year ended  December  31,  1994.  Prior to the
NovaCare Rehabilitation Hospitals Acquisition, which is currently expected to be
consummated  in the second quarter of 1995,  these  facilities are operated by a
wholly-owned subsidiary of NovaCare, Rehab Systems Company ("RSC").

   The pro forma condensed balance sheet assumes that the Merger was consummated
on December 31, 1994, and the pro forma condensed income  statements assume that
the SHC Merger was  consummated at the beginning of each period  presented.  The
assumptions  are  described  in the  accompanying  Notes to Pro Forma  Condensed
Financial Information.

   The pro forma  information  should be read in conjunction with the historical
financial  statements of HEALTHSOUTH,  SHC and RSC and the related notes thereto
included in documents  incorporated  herein by reference.  See "INCORPORATION OF
CERTAIN  INFORMATION  BY  REFERENCE".  The pro forma  financial  information  is
presented for informational  purposes only and is not necessarily  indicative of
the  results  of  operations  or  combined  financial  position  that would have
resulted had the Merger and other acquisitions  described above been consummated
at the dates  indicated,  nor is it  necessarily  indicative  of the  results of
operations of future periods or future combined financial position.
<PAGE>

                   HEALTHSOUTH Corporation and Subsidiaries
            Pro Forma Condensed Combined Balance Sheet (Unaudited)
                              December 31, 1994

<TABLE>
<CAPTION>
                                                                                                         ACQUISITION
                                                                                          ---------------------------------------
                                        HEALTH-                 PRO FORMA     PRO FORMA                  PRO FORMA     PRO FORMA
                                         SOUTH        SHC      ADJUSTMENTS     COMBINED     NOVACARE    ADJUSTMENTS     COMBINED
                                     ------------ ---------- -------------- ------------- ----------- --------------   ----------
                                                               (IN THOUSANDS)
<S>                                  <C>          <C>           <C>         <C>         <C>           <C>            <C>
ASSETS:
Current assets:
Cash and cash equivalents .......   $   65,949    $   2,786         --      $  68,735   $    8,858    $   (4,973) (1)  $   72,620
Other marketable securities .....       16,628          --          --         16,628         --
                                                                                                                           16,628
Accounts receivable .............      222,720       19,939         --        242,659       42,608          (259)         285,008
Inventories, prepaid expenses and
other current assets ............       90,663        6,517         --         97,180        5,515           (42)         102,653
Total current assets ............      395,960       29,242         --        425,202       56,981        (5,274)         476,909
Other assets ....................       41,932        1,142         --         43,074       49,844       (40,637)          52,281
Property, plant and equipment,
net .............................      789,538       67,834         --        857,372       38,724       120,000        1,014,377
                                                                                                          (1,719)
Intangible assets, net...........      324,904       85,784         --        410,688       62,447       (22,006)         449,887
Total assets ...................   $ 1,552,334  $   184,002   $     --    $ 1,736,336   $  207,996   $    49,122       $1,993,454
                                                                                                       
LIABILITIES AND STOCKHOLDERS'
EQUITY:
Current liabilities: ..............
Accounts payable ..................$   83,180   $    3,973    $       --  $   87,153   $   20,347    $      (454)(1)   $  107,046
Salaries and wages payable.........    32,672        1,430            --      34,102           --             --           34,102
Accrued interest payable and other
liabilities........................    46,714        9,208            --      55,922          672           (275)(1)       56,319
Current portion of long-term debt .    14,713        1,985            --      16,698        1,732           (146)(1)       18,284
Total current liabilities..........   177,279       16,596            --     193,875       22,751           (875)         215,751
Long-term debt.....................   930,061       87,635            --   1,017,696       56,756        215,000 (2)    1,250,832
                                                                                                         (38,620)(1)
Deferred income taxes..............     7,882          713            --       8,595          --              --            8,595
Other long-term liabilities........     5,655        2,743            --       8,398          --              --            8,398
Payable to affiliates..............        --          --             --         --        92,377        (92,377)(1)           --
Deferred revenue...................     7,526          --             --       7,526          736             --            8,262
Minority interests.................    (2,203)      12,529            --      10,326        1,370             --           11,696
Redeemable common stock and
warrants...........................       --         3,034        (3,034)         --           --             --               --
Redeemable convertible preferred
stock..............................       --        26,569       (26,569)         --           --             --               --
Stockholders' equity: .............
Preferred stock, $.10 par..........       --           --            --           --           --             --
Common stock, $.01 par.............       342           54           (15)        381           --             --              381
Additional paid-in capital.........   306,565       33,392        29,618     369,575       34,006       (117,006)(2)      369,575
                                                                                                          83,000 (1)
Retained earnings..................   137,027          737            --     137,764           --             --          137,764
Treasury stock.....................      (323)         --             --        (323)          --           (323)
Receivable from Employee Stock
Ownership Plan.....................   (17,477)         --             --     (17,477)          --             --          (17,477)
Total stockholders' equity.........   426,134       34,183        29,603     489,920       34,006        (34,006)         489,920
Total liabilities and
stockholders' equity...............$1,552,334    $ 184,002      $     --  $1,736,336   $  207,996    $    49,122      $ 1,993,454

</TABLE>

See accompanying notes.

<PAGE>
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
          Pro Forma Condensed Combined Income Statement (Unaudited)
                         Year Ended December 31, 1994

<TABLE>
<CAPTION>
                                                                                                    ACQUISITION
                                                                                     ----------------------------------------
                                    HEALTH-                 PRO FORMA     PRO FORMA                  PRO FORMA      PRO FORMA
                                     SOUTH        SHC      ADJUSTMENTS    COMBINED     NOVACARE     ADJUSTMENTS     COMBINED
                                 ------------ ---------- -------------- ------------ ----------- -------------- -------------
                                                           (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                              <C>           <C>           <C>        <C>          <C>           <C>              <C>
Revenues ......................  $1,127,441   $  108,749         --     $1,236,190   $  142,548    $   8,636 (7)    $1,387,374
Operating expenses:
Operating units ...............     835,888       70,824         --        906,712      128,233      (16,287)(3)     1,018,658
Corporate general and
administrative.................      37,139        8,756         --         45,895           --        4,220 (4)        50,115
Provision for doubtful
accounts.......................      20,583        3,156         --         23,739        1,269           --            25,008
Depreciation and amortization        75,588       11,090         --         86,678        7,041        5,450 (5)        97,251
                                                                                                      (1,918)(1) 
Interest expense...............      57,255        8,031         --         65,286       11,096       10,966 (6)        87,348
Interest income ...............      (4,224)         (84)        --         (4,308)          --           --            (4,308)
Merger expenses ...............       2,949        3,571         --          6,520           --           --             6,520
Loss on impairment of assets ..      10,500           --         --         10,500           --           --            10,500
Loss on abandonment of
computer project...............       4,500           --         --          4,500           --           --             4,500
                                  1,040,178      105,344         --      1,145,522      147,639        2,431         1,295,592
Income before income taxes and
minority interests ............      87,263        3,405         --         90,668       (5,091)       6,205            91,782
Provision for income taxes ....      33,835          470         --         34,305       (1,084)       1,345 (8)        34,566
                                     53,428        2,935         --         56,363       (4,007)       4,860            57,216
Minority interests.............         203        6,199         --          6,402          445           --             6,847
Net income (loss)..............    $ 53,225      $(3,264)     $  --      $  49,961     $ (4,452)     $ 4,860        $   50,369
Weighted average common and
common equivalent shares
outstanding ...................     37,938        21,814    (17,653)        42,099          N/A          N/A            42,099
Net income (loss) per common
and common equivalent share  ..    $  1.40      $  (0.15)       N/A      $    1.19          N/A          N/A        $     1.20
Net income per common share
assuming full dilution.........    $  1.39           N/A        N/A      $    1.19          N/A          N/A        $     1.20
 </TABLE>

See accompanying notes.
<PAGE>
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
          Pro Forma Condensed Combined Income Statement (Unaudited)
                         Year Ended December 31, 1993

<TABLE>
<CAPTION>
                                                                                                ACQUISITION
                                                                                  ---------------------------------------
                                   HEALTH-               PRO FORMA     PRO FORMA                PRO FORMA     PRO FORMA
                                    SOUTH      SHC      ADJUSTMENTS    COMBINED       NME      ADJUSTMENTS     COMBINED
                                 ---------- --------- -------------- ------------ ---------- -------------- -------------
                                                         (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                              <C>          <C>         <C>          <C>          <C>         <C>            <C>
Revenues.......................    $ 575,346  $ 80,983    $       --   $   656,329  $ 461,148   $     (6,279)  $ 1,111,198
Operating expenses: ...........
Operating units................      418,981    52,797            --       471,778    410,609        (45,010)      837,377
Corporate general and
administrative.................       20,018     4,311            --        24,329          0         10,000        34,329
Provision for doubtful
accounts.......................       13,875     2,306            --        16,181      8,271            --         24,452
Depreciation and amortization .       39,376     6,848            --        46,224     15,922          2,924        65,070
Interest expense...............       14,261     4,234            --        18,495      7,129         29,044        54,668
Interest income................       (3,698)     (226)           --        (3,924)         0             --        (3,924)
Merger expenses................           --       333            --           333         --             --           333
NME Selected Hospitals
Acquisition related expense ...       49,742        --             --       49,742         --             --        49,742
Gain on sale of partnership
interest.......................           --    (1,400)           --        (1,400)        --         (1,400)
                                     552,555    69,203            --       621,758    441,931         (3,042)    1,060,647
Income before income taxes and
minority interests.............       22,791    11,780            --        34,571     19,217         (3,237)       50,551
Provision for income taxes ....        9,009     2,921            --        11,930      7,897         (1,198)       18,629
                                      13,782     8,859            --        22,641     11,320         (2,039)       31,922
Minority interests.............          190     5,254            --         5,444      1,402            --          6,846
Net income ....................   $   13,592  $  3,605    $       --   $    17,197  $   9,918   $     (2,039)  $    25,076
Weighted average common and
common equivalent shares
outstanding....................       34,717    31,428       (27,521)       38,624        N/A            N/A        38,624
Net income per common and
common equivalent share........  $      0.39  $   0.11           N/A   $      0.45        N/A            N/A   $      0.65

</TABLE>

See accompanying notes.
<PAGE>
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
          Pro Forma Condensed Combined Income Statement (Unaudited)
                         Year Ended December 31, 1992

<TABLE>
<CAPTION>
                                                                            PRO FORMA      PRO FORMA
                                                  HEALTHSOUTH     SHC      ADJUSTMENTS     COMBINED
                                               ------------- --------- -------------- ------------
                                                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                            <C>            <C>         <C>          <C>
Revenues.....................................  $      464,288 $  36,758   $        --  $    501,046
Operating expenses: .........................
Operating units..............................         347,073    25,096            --       372,169
Corporate general and administrative ........          14,418     2,460            --        16,878
Provision for doubtful accounts..............          11,842     1,412            --        13,254
Depreciation and amortization ...............          26,737     3,097            --        29,834
Interest expense.............................          11,295     1,328            --        12,623
Interest income..............................          (5,121)     (294)           --        (5,415)
Terminated merger expenses...................           3,665        --            --         3,665
                                                      409,909    33,099            --       443,008
Income before income taxes and minority
interests....................................          54,379     3,659            --        58,038
Provision for income taxes...................          18,383       481                      18,864
                                                       35,996     3,178            --        39,174
Minority interests...........................           1,402     2,843                       4,245
Net income...................................  $       34,594  $    335  $         --  $     34,929
Weighted average common and common
equivalent shares outstanding................          34,418    20,425       (17,886)       36,957
Net income per common and common equivalent
share........................................  $         1.01  $   0.02           N/A  $       0.95

</TABLE>

See accompanying notes.
<PAGE>
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
              Notes to Pro Forma Condensed Financial Information

A. The SHC Merger

   The  proposed  SHC Merger is  intended  to be  accounted  for as a pooling of
interests.  The pro forma condensed income statements assume that the SHC Merger
was  consummated  at the  beginning  of each  period  presented.  The pro  forma
condensed  balance sheet assumes that the SHC Merger was consummated on December
31, 1994.

   The pro forma  condensed  financial  information  contains no  adjustments to
conform  the  accounting   policies  of  the  two  companies  because  any  such
adjustments  have  been  determined  to  be  immaterial  by  the  management  of
HEALTHSOUTH.

   The pro forma condensed financial  information does not reflect non-recurring
costs  resulting  directly  from  the  Merger.  The  management  of  HEALTHSOUTH
estimates  that these costs will  approximate  $4,000,000 and will be charged to
operations in the quarter the Merger is  consummated.  The amount includes costs
to merge the two companies and professional fees.

   Pro forma share amounts are based on  historical  share  amounts,  converting
each outstanding  share of SHC Common Stock and redeemable  preferred stock into
.1243 shares of HEALTHSOUTH Common Stock. The conversion ratio is based upon the
closing  price of  HEALTHSOUTH's  Common  Stock of $39.13  per share on March 3,
1995.


B. The NovaCare Rehabilitation Hospitals Acquisition

   In February 1995 HEALTHSOUTH entered into a definitive  agreement to purchase
the rehabilitation hospitals division of NovaCare, Inc. ("NovaCare"), consisting
of 11 rehabilitation hospitals, 12 other facilities, and certificates of need to
build  two  additional  facilities  (the  "NovaCare   Rehabilitation   Hospitals
Acquisition"). The purchase price will be approximately $215,000,000 in cash and
the assumption of  approximately  $20,000,000 in long-term debt. The transaction
will be  accounted  for as a purchase  and is  expected to be  completed  in the
second quarter of 1995.  HEALTHSOUTH intends to finance the cost of the NovaCare
Rehabilitation  Hospitals  Acquisition  through additional  borrowings under its
existing credit facilities, as amended.

   The   accompanying   pro  forma  balance  sheet  assumes  that  the  NovaCare
Rehabilitation  Hospitals  Acquisition  was consummated on December 31, 1994 and
the  accompanying  pro forma income  statement for the year ending  December 31,
1994  assumes  that the  transaction  was  consummated  at the  beginning of the
period.

   The  following  pro  forma   adjustments   are  necessary  for  the  NovaCare
Rehabilitation Hospitals Acquisition:


   1. To  eliminate  assets  (including  associated  depreciation  expense)  and
liabilities  of Rehab  Systems  Company (a wholly owned  subsidiary of NovaCare,
Inc.) which are excluded from the NovaCare Rehabilitation Hospitals Acquisition.

   2. To allocate the excess of the  $215,000,000  cash purchase  price over the
net  tangible  asset  value  of  the  acquired  NovaCare  facilities,  which  is
approximately  $159,199,000.  Of this excess, $120,000,000 has been allocated to
leasehold  value and the remaining  $39,199,000  has been allocated to goodwill.
This  allocation  serves  to  decrease   historical  goodwill  of  the  NovaCare
facilities  by  $22,006,000.  This  adjustment  also  reflects  the  increase in
long-term debt necessary to finance the transaction.

   3. To  eliminate  intercompany  management  and royalty  fees and  divisional
overhead of the acquired  NovaCare  facilities.  These fees and  expenses  total
$16,287,000  and are included in  operating  unit  expenses in the  accompanying
income statement.

   4. To adjust  corporate  general and  administrative  expenses for  estimated
additions necessary to assimilate and operate the acquired facilities.

<PAGE>
   5. To adjust depreciation and amortization  expense to reflect the allocation
of the excess purchase price over the net tangible asset value described in Item
1 above as follows (in thousands):


<TABLE>
<CAPTION>
                  PURCHASE PRICE
                    ALLOCATION       USEFUL       ANNUAL
                    ADJUSTMENT        LIFE     AMORTIZATION
                 ---------------- ----------- --------------
<S>              <C>              <C>         <C>
Leasehold
value..........  $120,000         20 years    $       6,000
Goodwill.......   (22,006)        40 years             (550)
                                              $       5,450
   

</TABLE>


   6.To  increase   interest   expense  by  $20,425,000  to  reflect  pro  forma
     borrowings  described in Item 1 above as if they were  outstanding  for the
     entire  year,  and  to  decrease  interest  expense  by  $9,459,000,  which
     represents interest on NovaCare debt not assumed by HEALTHSOUTH.

   7.To  adjust   estimated   Medicare   reimbursement   for  the  increases  in
     reimburseable expenses described in Item 4, 5 and 6 above.

   8.To adjust the NovaCare  provision for income taxes to an effective  rate of
     39% (net of minority interests).

C. The NME Selected Hospitals Acquisition:

   Effective  December 31, 1993,  HEALTHSOUTH  completed  the  acquisition  from
National  Medical  Enterprises,  Inc.  ("NME")  of 28  inpatient  rehabilitation
facilities  and 45  outpatient  rehabilitation  facilities  (the  "NME  Selected
Hospitals   Acquisition").   The  total  consideration  paid  was  approximately
$394,588,000,  consisting of $361,164,000 in cash, the assumption of $17,111,000
in long-term  debt  obligations,  and the  assumption of  $16,313,000 in current
liabilities.

   The  HEALTHSOUTH  historical  December 31, 1994 balance sheet included in the
accompanying  pro forma condensed  balance sheet as of December 31, 1994 already
reflects the effects of the NME Selected Hospitals Acquisition. The accompanying
pro forma  condensed  income  statement  for the year ended  December  31,  1993
presents  the  acquisition  as if it had  occurred  as of the  beginning  of the
respective period.

   The  transaction  has  been  accounted  for  using  the  purchase  method  of
accounting.   The  purchase  price  has  been  allocated  to  the  tangible  and
identifiable intangible assets acquired and liabilities assumed based upon their
respective fair values.  Accordingly,  depreciation  and  amortization  has been
adjusted to reflect the purchase price allocation.

   The pro  forma  presentation  assumes  HEALTHSOUTH  will  finance  the  total
purchase price through a combination of subordinated  and  convertible  debt, as
well as additional borrowings under their existing line of credit.  Accordingly,
interest  expense  has  been  adjusted  to  reflect   HEALTHSOUTH's   pro  forma
capitalization  as if the debt were  outstanding  during all of the fiscal  year
ended December 31, 1993.

   The pro forma  presentation also adjusts corporate general and administrative
fees for estimated  additions  necessary to assimilate  and operate the acquired
facilities,  eliminates intercompany management fees and corporate overhead paid
to NME, adjusts  estimated  Medicare  reimbursement for effects of the other pro
forma adjustments, and adjusts the combined incremental income tax rate to 37%.

   For a more detailed discussion of the NME Selected Hospitals  Acquisition pro
forma  adjustments,  reference is made to  HEALTHSOUTH's  Current Report on Form
8-K, as amended, dated June 22, 1994.
<PAGE>
                SELECTED FINANCIAL INFORMATION OF HEALTHSOUTH
           HEALTHSOUTH Rehabilitation Corporation and Subsidiaries


   The  following  table  sets forth  certain  selected  consolidated  financial
information  for  HEALTHSOUTH.  The amounts  give effect to the  combination  of
HEALTHSOUTH and ReLife for all periods presented, as HEALTHSOUTH acquired ReLife
in December 1994 in a transaction  accounted for as a pooling of interests.  The
selected financial information is derived from and should be read in conjunction
with the consolidated  financial statements of HEALTHSOUTH and the related notes
thereto in documents  incorporated  herein by reference.  See  "INCORPORATION OF
CERTAIN INFORMATION BY REFERENCE".

<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31,
                                              -------------------------------------------------------------------------
                                                  1990          1991            1992            1993           1994
                                              ----------    ----------      ----------      -----------    ------------
                                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                          <C>            <C>            <C>            <C>            <C>   
Income Statement Data:
Revenues .................................   $   198,087    $   267,346    $   464,288    $   575,346    $ 1,127,441
Operating expenses: Operating units ......       144,358        191,208        347,073        418,981        835,888
Corporate general and administrative .....         7,025         10,631         14,418         20,018         37,139
Provision for doubtful accounts ..........         5,441          6,030         11,842         13,875         20,583
Depreciation and amortization ............        11,388         15,115         26,737         39,376         75,588
Interest expense .........................        11,857         10,412         11,295         14,261         57,255
Interest income ..........................        (4,136)        (5,804)        (5,121)        (3,698)        (4,224)
ReLife merger expense (1) ................          --             --             --             --            2,949
Loss on impairment of assets (2) .........          --             --             --             --           10,500
Loss on abandonment of computer project
(2) ......................................          --             --             --             --            4,500
NME Selected Hospitals Acquisition related
expense (3) ..............................          --             --             --           49,742           --
Terminated merger expense (4) ............          --             --            3,665           --             --

                                                 175,933        227,592        409,909        552,555      1,040,178
Income before income taxes and minority
interests ................................        22,154         39,754         54,379         22,791         87,263
Provision for income taxes ...............         7,638         13,284         18,383          9,009         33,835
Income before minority interests .........        14,516         26,470         35,996         13,782         53,428
Minority interests .......................           929          1,272          1,402            190            203
Net income ...............................   $    13,587    $    25,198    $    34,594    $    13,592    $    53,225
Weighted average common and common
equivalent shares outstanding (5) (6) ....        20,325         28,074         34,418         34,717         37,938
Net income per common and common
equivalent share (5) .....................   $      0.67    $      0.90    $      1.01    $      0.39    $      1.40
Net income per common share--assuming full
dilution (5) (6) .........................   $      0.59    $      0.83          N/A            N/A      $      1.39
</TABLE>
<TABLE>
<CAPTION>
                                                      DECEMBER 31,
                                -------------------------------------------------------
                                   1990      1991       1992        1993        1994
                                --------- ---------- ---------- ----------- -----------
                                                     (IN THOUSANDS)
<S>                             <C>       <C>        <C>        <C>         <C>
Balance Sheet Data:
Cash and marketable
securities....................  $ 74,480  $125,252   $104,381   $   77,299  $   82,577
Working capital...............   114,513   183,023    195,016      198,352     218,681
Total assets..................   316,594   491,004    701,210    1,281,522   1,552,334
Long-term debt (7)............   156,560   170,175    306,082      818,349     944,774
Stockholders' equity..........   128,898   288,434    340,466      352,396     426,134
<FN>
- --------------------
   (1) Expense related to the ReLife merger.
   (2) Expense related to impairment of long-term assets.
   (3) Expense related to the NME Selected Hospitals Acquisition.
   (4) Expense related to the termination of a proposed merger in the first
       quarter of 1992.
   (5) Adjusted to reflect a three-for-two stock split affected in the form of a
       50% stock dividend paid on December 31, 1991.
   (6) Fully-diluted earnings per share in 1990 and 1991 reflect shares reserved
       for issuance upon exercise of dilutive stock options and shares  reserved
       for  issuance  upon  conversion  of  HEALTHSOUTH's  7 3/4  %  Convertible
       Subordinated Debentures Due 2014, all of which were converted into Common
       Stock prior to June 3, 1991.  Fully  diluted  earnings  per share in 1994
       reflect  shares  reserved for issuance  upon  exercise of dilutive  stock
       options and shares  reserved for issuance upon exercise of dilutive stock
       options and shares reserved for issuance upon conversion of HEALTHSOUTH's
       5% Convertible Subordinated Debentures due 2001.
   (7) Includes current portion of long-term debt.
</TABLE>
<PAGE>
                           BUSINESS OF HEALTHSOUTH

General

   HEALTHSOUTH is the nation's  largest  provider of  rehabilitative  healthcare
services. In its outpatient and inpatient rehabilitation facilities, HEALTHSOUTH
has established  interdisciplinary  programs for the  rehabilitation of patients
experiencing  disability due to a wide variety of physical  conditions,  such as
stroke,   head  injury,   orthopaedic   problems,   neuromuscular   disease  and
sports-related injuries.  HEALTHSOUTH's rehabilitation services include physical
therapy,  sports  medicine,  work hardening,  neurorehabilitation,  occupational
therapy,  respiratory  therapy,  speech-language  pathology  and  rehabilitation
nursing. In addition to rehabilitation  services,  HEALTHSOUTH's  medical center
facilities  also provide general and specialty  medical and surgical  healthcare
services.

   At  December  31,  1994,  HEALTHSOUTH  had 402  locations  in 33 states,  the
District  of  Columbia   and   Ontario,   Canada,   including   111   outpatient
rehabilitation  centers  and 127  associated  satellite  clinics,  66  inpatient
rehabilitation  facilities with 39 associated satellite outpatient clinics, five
medical  centers and 54 locations  providing  other patient care  services.  See
"OPERATIONS AND MANAGEMENT OF HEALTHSOUTH AFTER THE MERGER".

Recent Developments

   Acquisition of ReLife, Inc. Effective December 29, 1994,  HEALTHSOUTH and its
wholly-owned subsidiary,  RRS Acquisitions Company, Inc., a Delaware corporation
("RRS"),  completed  the  acquisition  of ReLife,  Inc., a Delaware  corporation
("ReLife"),  through  a  merger  of RRS into  ReLife.  ReLife  is the  surviving
corporation  in  the  merger,  and  is  wholly  owned  by  HEALTHSOUTH.   ReLife
stockholders received .7053 shares of HEALTHSOUTH Common Stock for each share of
the  Common  Stock of  ReLife  held by  them.  A total of  5,512,645  shares  of
HEALTHSOUTH  Common Stock were issued in the  transaction.  The  exchange  ratio
represents a value of $24.00 per share to ReLife's stockholders, resulting in an
approximate value of the transaction of $180,000,000.

   ReLife  provides  a  comprehensive  system  of  rehabilitation  services  for
disabled and injured  individuals.  As of December 31, 1994,  ReLife operated 31
inpatient  facilities  with an aggregate of 1,102 licensed beds,  including nine
free-standing  rehabilitation  hospitals,  nine acute rehabilitation units, five
sub-acute   rehabilitation  units,  seven  transitional  living  units  and  one
residential facility and provided outpatient  rehabilitation  services at twelve
outpatient centers. ReLife also provides other services and programs,  including
contract  staffing of  rehabilitation  therapists and  specialized  programs for
spinal cord injury, brain injury and industrial rehabilitation.


   NovaCare   Rehabilitation   Hospitals  Acquisition.   On  February  3,  1995,
HEALTHSOUTH  entered into a definitive  agreement to purchase the  operations of
the  rehabilitation  hospital  division  of  NovaCare,  Inc.,  consisting  of 11
rehabilitation   hospitals  in  seven  states,   12  other  facilities  and  two
Certificates of Need. This  transaction will be a cash purchase and involves the
payment of $215,000,000 in cash and the assumption of $20,000,000 in liabilities
for a total consideration of $235,000,000. The acquisition is to be funded by an
increase in HEALTHSOUTH's  existing bank credit  facilities.  The transaction is
subject to certain  regulatory and  governmental  reviews,  including  clearance
under the HSR Act and is expected to be completed early in the second quarter of
1995. Upon completion of the acquisition,  HEALTHSOUTH  will have  approximately
425  locations,  of  which  77  will  be  inpatient  rehabilitation   facilities
representing 4,685 beds.


HEALTHSOUTH Strategy

   HEALTHSOUTH's  principal  objective  is to be  the  provider  of  choice  for
patients,   physicians   and  payors   alike  for   inpatient   and   outpatient
rehabilitative  healthcare services throughout the United States.  HEALTHSOUTH's
growth  strategy  continues  to be based upon three  primary  elements:  (i) the
expansion  of  HEALTHSOUTH's  national  network,  (ii)  successful  marketing to
payors, managed care providers and other constituencies, and (iii) the provision
of high-quality, cost-effective rehabilitative healthcare services.
<PAGE>
*  Expansion  of National  Network.  As the largest  provider of  rehabilitative
   healthcare  services  in the United  States,  HEALTHSOUTH  is able to realize
   economies of scale and compete successfully for national contracts with large
   payors and employers while retaining the flexibility to respond to particular
   needs of local  markets.  The  benefits of the national  network  include the
   opportunity  to offer large  national and regional  employers  and payors the
   convenience  of dealing with a single  provider,  to utilize  greater  buying
   power through  centralized  purchasing,  and to more effectively  recruit and
   retain clinicians.  These national benefits are realized without  sacrificing
   local market  responsiveness.  HEALTHSOUTH's  objective  is to provide  those
   rehabilitative  healthcare  services  needed  within  each  local  market  by
   tailoring its services and facilities to that market's  needs,  thus bringing
   the benefits of nationally recognized expertise and competency into the local
   setting.

*  Marketing  to  Payors,  Managed  Care  Providers  and  Others.  HEALTHSOUTH's
   marketing  focus has been and will continue to be directed at the development
   and   implementation  of  contractual   relationships  with  major  insurance
   companies, managed care networks (HMOs and PPOs), large regional and national
   employer  groups,   and  provider   alliances  and  networks.   HEALTHSOUTH's
   documented  outcomes and experience with several hundred thousand patients in
   delivering  quality  comprehensive  rehabilitative  care at reasonable prices
   enables it to enter into contracts to provide its services at  pre-determined
   prices wherever required in the markets  HEALTHSOUTH  services.  This enables
   payors,   employers  and  others  to  provide   their   employees  and  other
   beneficiaries with quality care at prices which are reasonable in relation to
   the outcome desired,  thus encouraging increased utilization of HEALTHSOUTH's
   facilities.  In addition, by continuing its development of relationships with
   tertiary-care hospitals and primary physician groups,  HEALTHSOUTH encourages
   the integration of primary care with rehabilitative care.

*  High-Quality,    Cost-Effective    Services.    HEALTHSOUTH   believes   that
   rehabilitative  healthcare services will assume increasing  importance in the
   healthcare  environment as payors continue to seek to reduce overall costs by
   shifting patients to more cost-effective treatment settings.  HEALTHSOUTH has
   developed  standardized clinical protocols for the treatment of its patients.
   This  results  in  "best  practices"  techniques  being  utilized  at  all of
   HEALTHSOUTH's   facilities,    allowing   the   consistent   achievement   of
   demonstrable,  cost-effective clinical outcomes. HEALTHSOUTH's reputation for
   its  clinical  programs is  enhanced  through  its  relationships  with major
   universities  throughout the nation, such as Vanderbilt  University,  and its
   support of clinical research in its facilities.

   As a  result  of  the  acquisition  of 28  rehabilitation  hospitals  and  45
outpatient rehabilitation locations from National Medical Enterprises, Inc. (the
"NME Selected Hospitals Acquisition"),  HEALTHSOUTH believes it complemented its
existing facilities and enhanced its market position.  HEALTHSOUTH believes that
the  geographic  dispersion of the 338 locations  operated by it at December 31,
1994 makes  HEALTHSOUTH a more  attractive  provider for managed care  networks,
major insurance companies, regional and national employers and regional provider
alliances.  In  addition,  since the acquired  NME  facilities  had very limited
contractual  relationships  with insurance  companies,  managed care  providers,
employers  or  others,   HEALTHSOUTH   intends  to  expand  its  existing  payor
relationships  to include the former NME  facilities.  HEALTHSOUTH has begun the
integration of the former NME facilities with its existing network, implementing
centralized  management and financial  controls,  utilization  of  HEALTHSOUTH's
clinical  programs and protocols and provision of marketing and sales efforts to
increase the utilization of these facilities.
<PAGE>
HEALTHSOUTH Patient Care Services Locations

   At  December  31,  1994,   HEALTHSOUTH   operated  inpatient  and  outpatient
rehabilitation facilities and medical centers in the following locations:

<TABLE>
<CAPTION>
                                                      INPATIENT      MEDICAL
                                                   REHABILITATION     CENTER        TOTAL
                                      OUTPATIENT      LOCATIONS     LOCATIONS     LOCATIONS
     STATE            MARKET(1)      LOCATIONS(2)  (BEDS) (3) (4)   (BEDS) (4)   (BEDS) (4)
- ---------------  ------------------ ------------- ---------------- ----------- --------------
<S>              <C>                    <C>           <C>            <C>          <C>
Alabama          Birmingham             9             5 (205)        1 (219)      15 (424)
                 Florence               2                                          2
                 Huntsville             3             1 (50)                       4 (50)
                 Mobile                 2                                          2
                 Montgomery             1             1 (80)                       2 (80)
                 Dothan                               1 (34)                       1 (34)
                 Muscle Shoals          1                                          1
Arizona          Tucson                 2                                          2
                 Phoenix                3                                          3
                 Scottsdale             3                                          3
Arkansas         Little Rock            2                                          2
                 Ft. Smith                            1 (80)                       1 (80)
California       San Francisco          2                                          2
                 Fresno                 2                                          2
                 San Carlos             1                                          1
                 Marina Del Ray         1                                          1
                 Woodland Hills         1                                          1
                 Redding                1                                          1
                 Huntington Beach       2                                          2
                 San Diego              2                                          2
                 Santa Rosa             2                                          2
                 Van Nuys               1                                          1
Colorado         Denver                 9                                          9
                 Ft. Collins            2                                          2
                 Colorado Springs       1                                          1
Washington DC    Washington             1                                          1
Florida          Ocala                  2                                          2
                 Jacksonville           4                                          4
                 Merritt Island         3                                          3
                 Boca Raton             2                                          2
                 Port St. Lucie         3                                          3
                 Lake Worth             1                                          1
                 Melbourne              1             1 (80)                       2 (80)
                 Ocoee                  2                                          2
                 Orlando                5                                          5
                 Palm Bay               2                                          2
                 Ft. Lauderdale         3             1 (108)                      4 (108)
                 West Palm              2                                          2
                 Tampa                  4                                          4
                 Miami                  4             1 (165)        2 (397)       7 (562)
                 Largo                                1 (40)                       1 (40)
                 Tarpon Springs         1                                          1
                 Sarasota               2             1 (60)                       3 (60)
                 Tallahassee                          1 (70)                       1 (70)
                 Vero Beach                           1 (70)                       1 (70)
                 Panama City            2                                          2
Georgia          Atlanta                6             1 (14)                       7 (14)
                 Columbus               1                                          1
                 Macon                  1             1 (75)                       2 (75)
Illinois         Chicago                4                                          4
                 Columbia               2                                          2
                 Carbondale             1                                          1
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                      INPATIENT      MEDICAL
                                                   REHABILITATION     CENTER        TOTAL
                                      OUTPATIENT      LOCATIONS     LOCATIONS     LOCATIONS
     STATE            MARKET(1)      LOCATIONS(2)  (BEDS) (3) (4)   (BEDS) (4)   (BEDS) (4)
- ---------------  ------------------ ------------- ---------------- ----------- --------------
<S>              <C>                    <C>           <C>               <C>        <C>
Iowa             Des Moines              1                                          1
Kansas           Leawood                 1                                          1
Kentucky         Louisville              2                                          2
                 Edgewood                             1 (40)                        1 (40)
Louisiana        Metairie                2                              2
                 Baton Rouge             1            1 (43)                        2 (43)
Maryland         Baltimore              10                                         10
                 Chevy Chase             1                                          1
                 Rockville               1                                          1
Michigan         Detroit                 1                                          1
Mississippi      Jackson                 2                                          2
                 Meridian                1                                          1
Missouri         St. Louis              11            1 (26)                       12 (26)
                 Columbia                3                                          3
                 Kansas City             1            2 (21)                        3 (21)
                 Cape Girardeau          3                                          3
                 Lake Ozark              1                                          1
Nebraska         Omaha                   1                                          1
Nevada           Las Vegas               2                                          2
New Hampshire    Bedford                 3                                          3
                 Manchester              1                                          1
                 Concord                              1 (100)                       1 (100)
New Jersey       East Brunswick          1                                          1
                 Manahawkin              1                                          1
                 Tinton Falls            1                                          1
                 Bridgewater             1                                          1
                 Newton                  1                                          1
                 Linden                  2                                          2
                 Paramus                 2                                          2
                 Edison                  2                                          2
                 Madison                 1                                          1
                 Washington              1                                          1
                 North Bergen            1                                          1
                 Upper Saddle
                 River                   2                                          2
                 Toms River              1            1 (155)                       2 (155)
New Mexico       Albuquerque             5            1 (60)                        6 (60)
New York         Syracuse                2                                          2
North
Carolina         Charlotte               1                                          1
                 Statesville             1                                          1
                 Asheville               1                                          1
                 Kinston                              1 (17)                        1 (17)
Ohio             Lorain                  4                                          4
                 Troy                                 2 (26)                        2 (26)
                 Ashtabula               1                                          1
Oklahoma         Oklahoma City           3            1 (111)                       4 (111)
                 Weatherford             1                                          1
                 Tulsa                   1                                          1
Ontario,
Canada           Etabicoke               1                                          1
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                      INPATIENT      MEDICAL
                                                   REHABILITATION     CENTER        TOTAL
                                      OUTPATIENT      LOCATIONS     LOCATIONS     LOCATIONS
     STATE            MARKET(1)      LOCATIONS(2)  (BEDS) (3) (4)   (BEDS) (4)   (BEDS) (4)
- ---------------  ------------------ ------------- ---------------- ----------- --------------
<S>              <C>                    <C>            <C>           <C>          <C>
Pennsylvania     Harrisburg               3                                         3
                 Pittsburgh               6             1 (89)                      7 (89)
                 Pottstown                1                                         1
                 Altoona                  2             1 (66)                      3 (66)
                 Erie                     1             2 (207)                     3 (207)
                 Mechanicsburg            3             2 (201)                     5 (201)
                 Pleasant Gap             4             1 (88)                      5 (88)
                 York                     3             1 (88)                      4 (88)
South
Carolina         Columbia                 2             1 (89)                      3 (89)
                 Florence                 1             1 (88)                      2 (88)
                 Charleston                             1 (36)                      1 (36)
                 Lancaster                              2 (54)                      2 (54)
Tennessee        Kingsport                              1 (50)                      1 (50)
                 Knoxville                2                                         2
                 Chattanooga              2             1 (80)                      3 (80)
                 Nashville                2             4 (164)                     6 (164)
                 Memphis                  5             1 (80)                      6 (80)
                 Martin                                 1 (40)                      1 (40)
Texas            Dallas                   3             3 (173)      1 (96)         7 (269)
                 Ft. Worth                2             1 (60)                      3 (60)
                 Texarkana                1             1 (60)                      2 (60)
                 Austin                   4             1 (80)                      5 (80)
                 San Antonio              7             3 (127)                    10 (127)
                 Waco                     1                                         1
                 Midland                                1 (60)                      1 (60)
                 Houston                  8             2 (186)                    10 (186)
                 Arlington                2                                         2
Utah             Sandy                    1             1 (86)                      2 (86)
Virginia         Richmond                 2             1 (36)       1 (200)        4 (236)
                 Virginia Beach           3                                         3
                 Roanoke                  1                                         1
                 Arlington                1                                         1
                 Alexandria               1                                         1
                 Warrenton                1                                         1
West Virginia    Huntington                             1 (40)                      1 (40)
Wisconsin        Green Bay                1                                         1
TOTAL                                   277            66 (4,058)    5 (912)      348 (4,970)
<FN>
- ---------

   (1)  "Markets"  are  determined  by  reference  to base  facility  locations.
   Satellite  facilities may be located in different geographic markets, but are
   included with the base facility location in the table.

   (2) Includes base outpatient centers and their satellite centers,  as well as
   outpatient satellites of inpatient rehabilitation facilities.

   (3)  Includes  rehabilitation  hospitals,   subacute,   skilled  nursing  and
   transitional living facilities and hospital-based units.

   (4) "Beds" refers to the number of beds for which a license or Certificate of
   Need has been issued, which may vary materially from beds available for use.
</TABLE>


   At December 31,  1994,  the Company  provided  other  patient  care  services
(including  physician services,  diagnostic  services,  home health services and
impairment evaluation services) at 54 additional locations.
<PAGE>
HEALTHSOUTH Outpatient Rehabilitation Services

   HEALTHSOUTH operates the largest group of affiliated  proprietary  outpatient
rehabilitation  facilities  in  the  United  States.   HEALTHSOUTH's  outpatient
rehabilitation centers offer a comprehensive range of rehabilitative  healthcare
services, including physical therapy and occupational therapy, that are tailored
to  the  individual  patient's  needs,  focusing  predominantly  on  orthopaedic
injuries,  sports injuries,  work injuries,  hand and upper extremity  injuries,
back injuries, and various neurological/neuromuscular conditions.


   As of December  31,  1994,  HEALTHSOUTH  provided  outpatient  rehabilitative
healthcare  services  through 111  outpatient  centers and their 127  associated
satellite  clinics  as well  as  through  the 39  satellite  outpatient  clinics
associated with its inpatient facilities. 

HEALTHSOUTH Inpatient Services

   HEALTHSOUTH  now operates 66 inpatient  rehabilitation  facilities with 4,058
beds,  representing  the  largest  group  of  affiliated  proprietary  inpatient
rehabilitation   facilities  in  the  United  States.   HEALTHSOUTH's  inpatient
rehabilitation   facilities  provide  high-quality   comprehensive  services  to
patients  who  require  intensive   institutional   rehabilitation  care.  These
inpatient facilities also provide outpatient  rehabilitation services through 39
associated satellite clinics.

HEALTHSOUTH Medical Centers

   HEALTHSOUTH  operates  five medical  centers  with 912 licensed  beds in four
distinct  markets.  These facilities  provide general and specialty  medical and
surgical  healthcare  services,  emphasizing  orthopaedics,  sports medicine and
rehabilitation.
<PAGE>
                    SELECTED FINANCIAL INFORMATION OF SHC
                 Surgical Health Corporation and Subsidiaries


   The selected  consolidated  financial data presented  below as of and for the
years ended  December 31, 1991,  1992,  1993 and 1994 have been derived from the
audited  consolidated  financial  statements  of SHC. The selected  consolidated
statement of operations  data  presented  below for the year ended  December 31,
1990 have been derived from the audited  consolidated  financial  statements  of
SHC. The selected consolidated balance sheet data presented below as of December
31, 1990 have been derived from the unaudited  consolidated financial statements
of SHC.  Data for 1990  reflect  solely  the  operations  of  Ballas  Outpatient
Management,  Inc. ("Ballas") and Midwest Anesthesia,  Inc. ("MWA"), and data for
1991 reflect  principally  the operations of Ballas and MWA, which were acquired
by SHC in February 1993 in transactions  accounted for as poolings of interests.
The  selected  consolidated  financial  data set forth  below  should be read in
conjunction with the Consolidated Financial Statements of SHC, the Notes thereto
and "SHC Management's Discussion and Analysis of Financial Condition and Results
of Operations" included elsewhere in this Prospectus-Joint Proxy Statement.

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                             -------------------------------------------------------
                                                              1990         1991         1992        1993       1994
                                                             ------       ------       ------      ------     ------
                                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                       <C>         <C>          <C>          <C>          <C>
Statement of Operations Data:
  Net revenues..........................................  $   9,303   $   10,309   $   36,561   $   80,883   $ 108.258
  Operating costs.......................................      7,779        9,204       29,606       61,951      84,548
  Operating income......................................      1,524        1,105        6,955       18,932      23,710
  General, administrative and development expenses .....         --          270        2,460        4,311       8,756
  Interest expense......................................        201           95        1,328        4,234       8.031
  Merger costs..........................................         --          --           --           333       3,571
  Gain on sale of partnership interest..................         --          --           --        (1,400)        --
  Interest and other income.............................        (30)         (31)        (491)        (326)       (575)
  Income before minority interest, income taxes and
     extraordinary item.................................       1,353         771        3,658       11,780       3,927
  Minority interest in net earnings of partnerships ....         --          --        (2,843)      (5,254)     (6,199)
  Income (loss) before income taxes and extraordinary
     item...............................................       1,353         771          815        6,526      (2,272)
  Income taxes .........................................         --          --           628        2,617         470
  Income (loss) before extraordinary item...............       1,353         771          187        3,909      (2,742)
  Extraordinary loss from early extinguishment of debt,
    net of income tax benefit of $226,000...............          --           --          --           --          201
  Net income (loss).....................................       1,353         771          187        3,909      (2,943)
  Warrant accretion.....................................         --          --           --           --          321
  Net income (loss) attributable to common shares ......   $   1,353   $     771   $      187   $    3,909$     (3,264)
  Pro forma net income (1)..............................   $     838         473   $      335   $    3,605         N/A
  Income (loss) attributable to common shares before
    extraordinary loss per share(pro forma for 1990
    to 1993)............................................   $     .32   $     .10   $      .02   $      .11$       (.14)
  Extraordinary loss per share..........................        --          --            --          --          (.01)
  Net income (loss) per share (pro forma for 1990 to 
    1993) (1)...........................................   $     .32   $     .10   $      .02   $      .11$       (.15)
  Weighted average common and common equivalent shares .       2,606       4,718       20,425       31,428      21,814
</TABLE>
<TABLE>
<CAPTION>

                                                                           DECEMBER 31,
                                                            --------------------------------------------
                                                             1990     1991      1992      1993    1994
                                                            --------------------------------------------
                                                                         (IN THOUSANDS)
<S>                                                         <C>     <C>      <C>      <C>       <C>  
Balance Sheet Data:
  Working capital.........................................  $  248  $ 1,706  $ 9,049  $ 12,711  $ 12,645
  Total assets............................................   4,789   12,793   94,157   162,896   184,002
  Long-term debt and capital lease obligations (including
  current portion)........................................   1,025    1,100   31,918    69,831    89,620
  Redeemable convertible preferred
  stock, and warrants(2)..................................     --     7,858   24,732    29,763    29,603
  Shareholders' equity....................................   3,111    2,805   21,046    36,140    34,183
<FN>
- --------------
   (1) Pro forma net income is  adjusted  to account  for income  taxes on the S
   corporation  earnings of Ballas and MWA. See Note 10 of Notes to Consolidated
   Financial Statements of SHC.

   (2) See Notes 5 and 6 of Notes to Consolidated Financial Statements of SHC .
</TABLE>
<PAGE>
                 SHC Management's Discussion and Analysis of
                Financial Condition and Results of Operations

General

   SHC was  incorporated  in April  1991.  Since  its  inception,  SHC has grown
significantly  through the acquisition and  development of surgery  centers.  In
February 1993, SHC acquired Ballas Outpatient Management, Inc. ("Ballas"), which
owned Outpatient Surgery Center in St. Louis,  Missouri, and Midwest Anesthesia,
Inc. ("MWA") in pooling-of-interests transactions. In January 1994, SHC acquired
all the outstanding common stock of Heritage Surgical  Corporation,  an operator
of ten outpatient surgery centers,  in a  pooling-of-interests  transaction (the
"Heritage Merger").  Unless otherwise indicated or required by the context,  all
historical   financial   and   operating    information    contained   in   this
Prospectus-Joint   Proxy   Statement   has  been   restated  to  reflect   these
pooling-of-interests  transactions.  The following table summarizes SHC's center
growth:


                                   1992   1993   1994
                                  ------ ------ ------
Surgery centers in operation:
  Centers at beginning of
    period......................       1     20     28
  Centers acquired..............      14      6      0
  Centers developed.............       5      2      8
                                  ------ ------ ------
  Centers at end of period .....      20     28     36
                                  ====== ====== ======

   SHC's operations are principally conducted through limited partnerships which
operate outpatient surgery centers, although most centers are operated by wholly
owned  subsidiaries of SHC. For centers  operated by limited  partnerships,  SHC
typically holds between 51% and 90% of the limited partnership  interests and an
SHC subsidiary  serves as managing  general  partner.  In addition to its equity
investment,  in a number  of  cases  SHC  serves  as the  limited  partnership's
principal lender as described below. Although the general partner of the limited
partnership   is  potentially   liable  for  all   obligations  of  the  limited
partnership,  SHC  believes  it has  limited  the  risks  associated  with  this
structure  by  utilizing   corporate  general  partners  that  are  wholly-owned
subsidiaries of SHC. As a result of this holding company  structure,  SHC relies
principally  on cash  distributions,  management  fees and interest  payments on
loans to generate the funds  necessary to meet its  obligations.  The ability of
SHC's   subsidiaries  to  make  such   distributions   to  SHC  depends  on  the
profitability of the respective surgery centers they operate. 

   SHC's  business  strategy  involves  clustering  surgery  centers in selected
geographic markets. As a result, a majority of SHC's centers are concentrated in
eight  cluster  markets,  and a  substantial  amount of SHC's net  revenues  are
derived from these centers. In particular, SHC's surgery centers in two of these
markets, St. Louis and Southern Florida,  accounted for a substantial portion of
SHC's net revenues in 1994. A material  adverse  change in SHC's  operations  in
either of these  markets  could  result in a  material  adverse  effect on SHC's
financial position and results of operations.

   Fees charged by SHC for surgical  procedures  vary with the type of procedure
performed.  As a result,  SHC's revenues and  profitability  are affected by the
types of cases  performed at SHC's surgery  centers.  In general,  higher acuity
cases,   such  as  anterior  cruciate   ligament   reconstructions   and  lumbar
diskectomies, generate higher net revenue per case than lower acuity cases, such
as  removals  of  cataracts  and  gastroenterological  endoscopy.  SHC  seeks to
increase  its net revenue per case by  managing  its case mix to promote  higher
acuity  cases  through  such  measures as  maintaining  high levels of technical
capability at its surgery  centers,  focusing its physician and payor  marketing
efforts and adding extended recovery facilities where permitted.

   For purposes of the  following  discussion  of SHC's  results of  operations,
newly acquired or developed  centers become  comparable  centers for purposes of
calculating  same  center  growth  rates,  starting  with the first  full  month
following the first 12 full months of operation of such centers by SHC.
<PAGE>
Results of Operations

1994 vs. 1993

   SHC's net revenues for 1994 were $108.3 million compared to $80.9 million for
1993, an increase of $27.4  million or 33.9%.  Of this  increase,  $16.7 million
resulted from  acquisitions  completed and centers opened in 1994 as well as the
full-year contribution of acquisitions completed and centers opened in 1993. The
remainder of the increase was primarily due to same center growth.


   Surgical cases for 1994 were  approximately  84,600 compared to approximately
62,900 for 1993, an increase of 21,700 or 34.5%. Of this increase, approximately
14,200 surgical cases resulted from acquisitions completed and centers opened in
1994 as well as the full-year contribution of acquisitions completed and centers
opened in 1993.

   On a same center basis,  SHC's net revenues rose 6.0%,  reflecting  increased
surgical case volume,  changes in case mix which  resulted in higher net revenue
per case and to a lesser extent price increases.  On a same center basis,  SHC's
surgical case volume  increased 5.0% for 1994,  resulting  principally  from the
growth in surgical cases experienced at centers acquired in 1992.  Overall,  net
revenue per case decreased to $1,280 for 1994 from $1,286 for 1993.

   Operating  costs  increased  from $62.0 million for 1993 to $84.5 million for
1994,  an  increase  of $22.5  million  or 36.3%,  primarily  as a result of new
centers  opened  in 1994.  As a  percentage  of net  revenues,  operating  costs
increased from 76.6% to 78.0% in 1993 and 1994, respectively.  On a per surgical
case basis,  operating  costs remained  essentially the same at $986 in 1993 and
$999 in 1994. 

   General, administrative and development expenses increased from approximately
$4.3 million for 1993 to $8.8 million for 1994. As a percentage of net revenues,
general,  administrative  and development  expenses increased from 5.3% to 8.1%.
This  increase  resulted  primarily  from an increase in the number of corporate
personnel  corresponding  to  the  expanded  business  of  SHC.  Also,  expenses
totalling  $1.3  million were  recorded in 1994 related to severance  agreements
with SHC's former Chief  Executive  Officer and several  other senior  officers.
Deferred costs with respect to abandoned  development  projects of approximately
$0.5 million were also written off in 1994.

   Interest expense  increased from  approximately  $4.2 million in 1993 to $8.0
million  in 1994,  reflecting  primarily  the  increased  level  of  outstanding
borrowings incurred to finance SHC's acquisitions and development projects.  The
issuance  of the Senior  Subordinated  Notes in June 1994 caused  SHC's  overall
effective  borrowing  rate to increase  as the rates on the Senior  Subordinated
Notes  were  higher  than the rates of the debt  repaid.  See Note 5 of Notes to
Consolidated Financial Statements of SHC.


   Merger  costs  in  1993  of  approximately   $0.3  million   represent  costs
(principally  legal  and  accounting  fees)  incurred  in  connection  with  the
consummation  of the  merger  with  Ballas  and  MWA.  Merger  costs  in 1994 of
approximately  $3.6 million  represent costs  (principally  advisory,  legal and
accounting  fees) incurred in connection with the Heritage  Merger.  See Notes 2
and 15 of Notes to Consolidated Financial Statements of SHC.

   Gain on sale of partnership  interest in 1993  represents a $1.4 million gain
realized  upon  the  sale  of  SHC's  51.0%  partnership   interest  in  Coastal
Lithotripsy Associates, L.P. and an associated management services contract. See
Note 16 of Notes to Consolidated Financial Statements of SHC.

   Interest and other income increased from  approximately  $0.3 million in 1993
to approximately  $0.6 million in 1994. This increase is primarily due to rental
income from a medical office building. 

   In 1994,  income tax  expense of $0.5  million  was  recorded  due to certain
non-deductible  merger  costs  and  amortization  of  non-deductible  intangible
assets. The  non-deductible  merger costs will not affect SHC's tax provision in
periods subsequent to 1994.

1993 vs. 1992

   SHC's net revenues for 1993 were $80.9 million  compared to $36.6 million for
1992, an increase of $44.3 million or 121.0%.  Of this  increase,  $37.7 million
resulted from  acquisitions  completed and centers opened in 1993 as well as the
full-year contribution of acquisitions completed and centers opened in 1992. The
remainder of the increase was primarily due to same center growth.
<PAGE>
   Surgical cases for 1993 were  approximately  62,900 compared to approximately
27,600 for 1992, an increase of 35,300 or 128.0%. Of this increase approximately
32,000 resulted from  acquisitions  completed and centers opened in 1993 as well
as the full-year  contribution of  acquisitions  completed and centers opened in
1992.

   On a same center basis,  SHC's net revenue rose 20.0%,  reflecting  increased
surgical case volume,  changes in case mix which  resulted in higher net revenue
per case and to a lesser extent price increases.  On a same center basis,  SHC's
surgical case volume  increased 13.0% for 1993,  resulting  principally from the
growth in surgical cases experienced at five development centers opened in 1992.

   SHC's net revenue per case decreased to $1,286 for 1993 from $1,326 for 1992,
due  primarily to the lower net revenue per case of the six centers  acquired in
1993. These six centers  generally have more lower acuity cases than SHC's other
centers.

   Operating  costs  increased  from $29.6 million for 1992 to $62.0 million for
1993, an increase of 109.0%.  As a percentage of net revenues,  operating  costs
decreased  from 81.0% to 76.6%.  On a per surgical case basis,  operating  costs
decreased  from  $1,073  in 1992 to $986 in 1993,  a  decrease  of  8.2%.  These
decreases resulted  principally from the center's fixed costs component (such as
administrative   salaries,  rent  and  certain  miscellaneous  operating  costs)
increasing at a lesser rate than the rate of increase in net revenues.

   General, administrative and development expenses increased from approximately
$2.5 million for 1992 to $4.3 million for 1993. This increase resulted primarily
from an  increase  in the number of  corporate  personnel  corresponding  to the
expanded   business  of  SHC.  As  a  percentage  of  net   revenues,   general,
administrative and development  expenses decreased from 6.7% to 5.3% as revenues
increased at a faster rate than corporate overhead.

   Interest expense  increased from  approximately  $1.3 million in 1992 to $4.2
million  in 1993,  reflecting  primarily  the  increased  level  of  outstanding
borrowings  incurred in late 1992 and in 1993 to finance SHC's  acquisitions and
development projects.

   Merger  costs  in  1993  of  approximately   $0.3  million   represent  costs
(principally  legal  and  accounting  fees)  incurred  in  connection  with  the
consummation  of the merger with  Ballas and MWA.  See Notes 1 and 2 of Notes to
Consolidated Financial Statements of SHC.

   Interest and other income decreased from  approximately  $0.5 million in 1992
to approximately $0.3 million in 1993. This decrease reflects a reduction in the
amount of cash  available for overnight  investments  from 1992 amounts,  as the
proceeds of SHC's preferred stock offerings were deployed.

Liquidity and Capital Resources

   At December 31, 1993 and 1994, SHC had working capital of approximately $12.7
million  and  $12.6  million,  respectively,  and cash and cash  equivalents  of
approximately  $12.7  million  and $2.8  million,  respectively.  SHC intends to
finance its working capital needs, as well as, purchases of additional  property
and equipment for the operation of its existing centers,  from cash generated by
operations and from its revolving credit facility.

   Net cash provided by operating activities was $4.6 million, $13.2 million and
$14.1  million  for  the  years  ended   December  31,  1992,   1993  and  1994,
respectively.  SHC's  principal  sources of cash from operating  activities have
been from its  operating  results and increases in current  liabilities,  offset
principally by increases in accounts receivable  resulting from increased levels
of business.  Net cash used in investing  activities  was $33.0  million,  $45.3
million and $36.8 million for the years ended December 31, 1992,  1993 and 1994,
respectively.  SHC's principal uses of cash in investing activities have related
to acquisitions, which resulted in cash uses of $21.5 million, $25.7 million and
$3.8 million in the years ended December 31, 1992, 1993 and 1994,  respectively,
as well as additions to property and  equipment of $8.1  million,  $17.7 million
and  $37.2  million  in the  years  ended  December  31,  1992,  1993 and  1994,
respectively.  Additionally,  during  1994  SHC  entered  into  sale  lease-back
transactions  of certain of its facilities  which resulted in proceeds to SHC of
approximately $9.4 million.  Net cash provided by financing activities was $33.8
million,  $37.7 million and $12.8 million for the years ended December 31, 1992,
1993 and 1994,  respectively.  The  principal  sources of net cash  provided  by
financing  activities  were the proceeds from redeemable  convertible  preferred
stock  offerings of $23.1  million in 1992 and $12.1 million in 1993, as well as
the proceeds from  long-term  debt  borrowings  of $11.3 million in 1992,  $40.5
million  in 1993  and  $105.2  million  in  1994.  As a  result,  cash  and cash
equivalents  increased (decreased) $5.2 million, $5.6 million and ($9.9) million
in the three years ended December 31, 1992, 1993 and 1994, respectively.
<PAGE>
   SHC's  strategy  is  to  continue  to  expand  its  operations  both  through
development  of  centers  and  acquisitions.   SHC  is  constructing  three  new
outpatient surgery centers.  SHC expects that the aggregate capital requirement,
including  construction  costs and equipment and start-up costs, for these three
centers and the medical office building will be approximately $9.3 million.  SHC
intends  to  finance  this  capital  requirement  through  its  available  cash,
borrowings  from  its  lenders,  and,  to a  lesser  extent,  landlord  buildout
allowances.

   SHC intends to develop and acquire  additional surgery centers each year. The
development  of  a  typical   freestanding  surgery  center  generally  requires
approximately  $100,000 to  $150,000  for  development  and  start-up  costs and
approximately $2.5 million to $3.5 million for construction costs, equipment and
working capital. Based upon SHC's historical  performance,  a development center
typically  achieves   break-even  between  its  second  and  twelfth  months  of
operation.  However,  the period of time for a developed center to break-even is
dependent on many  factors  which can vary  significantly  from center to center
and,  therefore,  SHC's past experience may not be indicative of the performance
of future developed centers.

   SHC is  obligated  to make  certain  earnout  payments  with  respect  to two
previously completed  acquisitions which amounts, if any, become due and payable
from 1995 to 1997. SHC anticipates  using its available cash and borrowings from
its lenders to finance  these earnout  obligations  when due. The amount of such
obligations is based on future  earnings of such acquired  businesses and, based
on SHC's current  estimates,  will approximate $1.3 million in the aggregate for
1995.

   Effective  June 28, 1994,  SHC entered into an Amended and Restated  Loan and
Security  Agreement  (the "Amended  Agreement")  with its primary  lenders.  The
Amended  Agreement  provides  for a  revolving  credit  facility  of up to $50.0
million which  expires on December 31, 1999.  Borrowings  outstanding  under the
Amended Agreement bear interest,  at SHC's option, at the bank's prime rate plus
1/4 % or LIBOR plus 2 1/4 %. As of March 1, 1995,  SHC had  approximately  $33.0
million  available  for  future  borrowings.  In  connection  with  the  Amended
Agreement,  SHC issued warrants to purchase  596,679 shares of common stock or a
similar number of shares of non-voting common stock at an exercise price of $.01
per share.  The warrant  agreement  requires SHC to  repurchase  the warrants or
warrant shares,  at the option of the holder,  at any time from February 2000 to
February 2003 at a purchase  price based on a multiple of operating  cash flows.
SHC  recorded  these  warrants as loan  origination  costs in the amount of $1.9
million, based on their estimated fair value at the time of issuance.

   The Amended Agreement  contains numerous  affirmative and negative  covenants
with  which  SHC  must  comply  and  includes  restrictions  on the  payment  of
dividends,  the  incurrence  of debt,  sale of assets,  changes in  corporate or
partnership structure, and the making of loans,  investments,  and acquisitions.
The Amended  Agreement also contains certain  financial  covenants which require
SHC to maintain  certain  financial  ratios and targets.  The obligations of SHC
under the Amended  Agreement are secured by  substantially  all of the assets of
SHC,  including  all  accounts  receivable,   supplies  and  equipment  and  all
subsidiary capital stock and partnership interests.

   The proceeds of borrowings under the Amended  Agreement are re-lent by SHC to
limited  partnerships  which  operate  centers in which an SHC-owned  subsidiary
serves as general partner and to wholly owned  subsidiaries of SHC which operate
centers.  The amount of borrowings that may be re-lent may not exceed the lesser
of 55% of the  acquisition or  construction  costs of the center or $5.0 million
and are secured by substantially all of the assets of the center,  including all
accounts receivable, supplies, and equipment.

   On June 29, 1994, SHC issued $75 million of 11.5% Senior  Subordinated  Notes
due July 15, 2004 (the "Notes").  Utilizing the net proceeds from the Notes plus
its available  cash, SHC repaid at various dates in June and July of 1994 all of
its exiting  long-term  debt (with the  exception of  outstanding  capital lease
obligations).   The  aggregate   principal  balance  of  such  indebtedness  was
approximately $74.5 million.  In connection with this repayment,  SHC recognized
an  extraordinary  loss of  approximately  $0.4 million  (before  deduction  for
related income tax benefits of $0.2 million) resulting from the write-off of the
unamortized balance of deferred loan fees.
<PAGE>
   The Indenture under which the Notes were issued contains certain  limitations
on  SHC's  ability  to,  among  other  things,  incur  additional   indebtedness
(excluding  borrowings  under the  Amended  Agreement),  repurchase  outstanding
capital stock, declare dividends on capital stock and make certain investments.

   On June 29, 1994,  SHC completed  the sale of the real estate and  associated
improvements  relative to two of its outpatient  surgery centers.  The aggregate
proceeds were  approximately  $2.0 million.  SHC also entered into agreements to
lease  the two  facilities  for  initial  lease  terms  of 13 to 15  years.  The
aggregate  annual  lease  payments  with  respect  to these two  properties  are
approximately $0.4 million.

   Additionally,  in July 1994, a majority-owned partnership sold an uncompleted
medical office building for aggregate proceeds of $7.4 million. SHC also entered
into an  agreement to lease this medical  office  building for an initial  lease
term of 15 years.  The  aggregate  annual  lease  payments  with respect to this
building  are   approximately   $0.8  million.   SHC  also  agreed  to  complete
construction of the facility including the related tenant improvements.

   SHC deferred an  insignificant  gain  resulting  from the sale of these three
facilities. SHC is accounting for each of the new leases as operating leases.
<PAGE>
                               BUSINESS OF SHC

   SHC is the second largest  independent  operator of  freestanding  outpatient
surgery centers in the United States.  SHC operates a network of 36 freestanding
surgery  centers  in eleven  states,  with an  aggregate  of 155  operating  and
procedures  rooms,  and is developing an additional three surgery centers in two
states.  SHC's surgery  centers provide the facilities and medical support staff
necessary for physicians to perform  non-emergency  surgical  procedures that do
not generally require overnight hospitalization.

Outpatient Surgery Industry

   Outpatient   surgery  is  a   cost-effective   alternative   to   traditional
hospital-based  inpatient  surgery.  Industry  sources  indicate that outpatient
surgical  procedures  in  1992  represented  approximately  62% of all  surgical
procedures in the United  States,  compared to  approximately  23% in 1982.  SHC
believes that the following factors have contributed to the growth of outpatient
surgery:

*  Cost Savings.  Outpatient  surgery is generally less expensive than inpatient
   surgery at a hospital.  In addition,  SHC believes  that  outpatient  surgery
   performed at a  freestanding  outpatient  surgery  center is  generally  less
   expensive  than  hospital-based  outpatient  surgery.  SHC believes  that the
   emphasis  on  reduced  healthcare  costs  by  employers,  state  and  federal
   governments, insurers and other third-party payors will favor those providers
   which offer lower-cost alternatives to the traditional hospital setting.

*  Managed Care. SHC believes that enrollment in managed care organizations will
   continue to increase and that managed care  organizations  will seek low-cost
   alternatives  when  providing  healthcare  services to their  enrollees.  SHC
   believes that outpatient  surgery center companies with facilities  clustered
   in multiple markets are attractive to managed care companies and other payors
   because they have the  resources  necessary to offer high quality  healthcare
   services  at  competitive   prices,   provide  managed  care  enrollees  with
   flexibility in available  locations and generally possess greater information
   resources than  single-site  companies and therefore are able to provide more
   reliable data about surgery outcomes.

*  Physician and Patient  Preference.  SHC believes that many physicians  prefer
   the efficiencies of freestanding  outpatient  surgery  centers.  SHC believes
   that freestanding  outpatient surgery centers provide physicians with greater
   scheduling flexibility, which can allow a physician to perform more surgeries
   in a defined period of time. In contrast, hospitals generally serve a broader
   group of physicians,  including those involved with major life-threatening or
   emergency   procedures   which  must  be  given   priority   over   scheduled
   non-emergency  procedures.  Additionally,  many physicians and their patients
   prefer  the  simplified  admissions  and  discharge  procedures  and the less
   institutional atmosphere of freestanding outpatient surgery centers.

*  New Technology. The use of new technology, as well as advances in anesthesia,
   have  significantly  increased the types of surgical  procedures  that can be
   performed  in  outpatient  surgery  centers.   Lasers,   enhanced  endoscopic
   techniques and fiber optics have reduced the trauma and recovery time of many
   surgical  procedures.  Improved  anesthesia  has  shortened  recovery time by
   minimizing post-operative side effects such as nausea and drowsiness, thereby
   avoiding, in some cases, overnight hospitalization.

*  Extended  Recovery  Facilities.  In recent  years,  some  states  have  begun
   permitting the use of extended-stay  recovery care beds by outpatient surgery
   centers. While states typically restrict the time period a patient may remain
   in an outpatient surgery center after surgery, a number of states,  including
   five  states in which SHC  operates,  allow  extended  recovery  stays.  This
   extended recovery capability  increases the variety of procedures that can be
   performed in outpatient surgery centers.

SHC Business Strategy

   SHC's  objective  is to be a leading  provider of  cost-effective  healthcare
services through the operation of outpatient surgery centers. SHC's strategy has
the following key components:

*  cluster centers in selected  geographic  markets to create  significant local
   market presence,  attract managed care contracts and promote effective center
   management;
<PAGE>
*  emphasize quality,  convenience and service in marketing to physician groups,
   payors and patients;

*  focus on adding extended recovery facilities where permitted;

*  create  physician/facility  alliances for enhanced  marketing to managed care
   organizations, employers and other payors, thereby increasing patient flow to
   surgery centers; and

*  explore hospital joint ventures in selected markets served by SHC.

   Center  Concentration and Market Presence.  A major part of SHC's strategy is
to create a  significant  presence in selected  local  geographic  markets.  SHC
believes  that  local  market  concentration  allows it to  leverage  management
resources,  attract large contract payors, including managed care organizations,
implement  effective  sales and marketing  programs at lower  marginal costs and
provide  physicians and patients with increased  accessibility to its outpatient
surgery centers. SHC generally establishes a position in a target market through
the  development of a start-up  surgery center or the acquisition of an existing
surgery  center,   then  "densifies"  the  market  through  the  development  of
additional new centers,  additional complementary acquisitions and the expansion
of existing centers.

   Quality and Service. SHC is committed to providing  high-quality,  convenient
outpatient  surgical care. This commitment  involves  providing  physicians with
state-of-the-art technology and extensive training for the center's staff, which
helps reduce staff  turnover.  SHC also  believes  that it is  responsive to the
technical  requirements of physicians who practice at SHC's surgery centers.  In
addition,  SHC's  staff  professionals  monitor the  progress of patients  after
completion  of their care at the center.  SHC believes that all of these factors
contribute to SHC's  reputation as a high-quality  provider of surgical care and
enhance SHC's ability to market successfully to local physicians and payors.

   Extended  Recovery  Facilities.  Extended  recovery  facilities  provide  the
capability for  post-operative  recovery care by a center's medical staff beyond
customary  business hours. By offering  extended recovery care, a surgery center
is able to accommodate a wider variety of surgical procedures,  including higher
acuity cases that generally provide higher  reimbursement and higher net revenue
per case. At present,  seventeen of SHC's centers offer  extended  recovery care
facilities and one of SHC's centers  currently under  development is anticipated
to  have  extended  recovery  capabilities.  Some of  SHC's  recovery  beds  can
accommodate unlimited recovery stays, while others are limited to recovery stays
of no more than 23 hours. SHC intends to utilize extended recovery facilities in
states that permit such facilities in outpatient surgery centers.

   Physician/Facility  Alliances.  SHC's  strategy also involves the creation of
physician/facility alliances, including alliances with both surgical specialists
and primary care  physicians.  SHC believes that creating  these  alliances will
make it more  attractive to managed care  companies  and,  ultimately,  increase
patient  flow  through its surgery  centers.  SHC is forming  such  alliances by
developing  Independent  Practice  Associations  ("IPAs") and Management Service
Organizations  ("MSOs") in connection with certain of its surgery centers.  Such
IPAs are associations of physicians  practicing in a given market,  most of whom
use SHC's surgery centers.  The primary business activity of each such IPA is to
promote  itself,  its  physicians  and the  facilities  at  which  they  operate
(including SHC's surgery centers) to purchasers of healthcare services, with the
objective  of  entering  into  contracts  with  such  purchasers.  MSOs  provide
administrative services to physicians,  such as billing and collection services,
and serve as a conduit for negotiating  managed care contracts.  Currently,  SHC
has  developed  and is  managing an MSO in  Orlando,  Florida and is  processing
claims for certain physician panels in Atlanta, Georgia.

   Joint Ventures with  Hospitals.  SHC is exploring  hospital joint ventures in
selected  markets  served by SHC. SHC believes  that such joint  ventures  would
increase  patient  flow  through,  among  other  things,  joint  marketing  with
hospitals,  access to the hospitals' managed care contracts and participation in
a broader  network of healthcare  providers in a given market.  SHC is currently
discussing  possible  joint  ventures  with certain  hospitals.  There can be no
assurance  that SHC will  enter into any such  joint  ventures  or that any such
joint ventures, if entered into, will be profitable.

Operation of SHC Surgery Centers

   SHC's freestanding surgery centers provide the facilities and medical support
staff necessary for physicians to perform non-emergency surgical procedures that
do not generally require overnight hospitalization. SHC's typical surgery center
is a  freestanding  facility  with  two  to six  fully  equipped  operating  and
procedure  rooms and ancillary  areas for reception,  preparation,  recovery and
administration.  Each of SHC's  centers is  available  for use only by  licensed
physicians, oral surgeons and podiatrists.  SHC's surgery centers do not perform
surgery on an emergency basis.
<PAGE>
   The types of procedures typically performed at SHC's surgery centers,  within
various specialties, include:

<TABLE>
<CAPTION>
        SPECIALTY                        DESCRIPTION OF TYPICAL PROCEDURES
- ------------------------  ---------------------------------------------------------------
<S>                       <C>
Orthopedic surgery......  Arthroscopy, hand surgery, fracture repair and ligament
                          and tendon repair
Gynecology..............  Laparoscopy, tubal ligation and dilitation and curettage
                          Hernia repair, biopsy and removal of lesions of the female
General surgery ........  breast and pilonidal cysts
                          Removal of tonsils and adenoids and insertion of ear drainage
Ear, nose and throat ...  tubes
Podiatry................  Foot and ankle surgery
Neurosurgery............  Hand surgery and nerve repair
Ophthalmology...........  Removal of cataracts and lens implantation
Oral surgery............  Wisdom teeth extraction and dental restoration
Plastic surgery.........  Face lifts, hand surgery and rhinoplasty
Urology.................  Vasectomy, circumcision and lithotripsy
Gastroenterology........  Cystoscopy and endoscopy
Anesthesiology..........  Pain management
</TABLE>

   Outpatient surgery centers, unlike hospitals,  have not historically provided
overnight  accommodations,  food services or other similar  ancillary  services.
Over the past  several  years,  states have  increasingly  permitted  the use of
extended-stay  recovery  facilities by outpatient surgery centers.  As a result,
many outpatient  surgery centers are adding extended  recovery care capabilities
where  permitted.  Seventeen  of SHC's  centers  currently  provide for extended
recovery  stays.  In addition,  SHC intends to seek  hospital  licensure for one
center  currently  under  development  in Texas,  which would  permit  unlimited
recovery care stays at this center.  SHC's ability to develop such recovery care
facilities is dependent on state regulatory environments where SHC operates.

   Patients  generally  arrive  at the  center  approximately  one  hour  before
scheduled  surgery to allow time for admission and review of medical history.  A
local or general anesthetic is administered and the surgery is performed.  After
completion  of  surgery,  patients  typically  spend  up to  three  hours in the
recovery area before being released by the center's anesthesiologist.

   SHC's  surgery  centers  generally  employ  a  staff  of  between  20  and 35
employees,  depending  on the  volume of  cases.  The  staff  includes  a center
administrator, a business manager, registered nurses, operating room technicians
and  clerical  workers.  The center  administrator  is  responsible  for general
oversight of the center's  operations,  including  liaison with  physicians  and
coordination of marketing efforts, and reports to a regional vice president. The
business manager is responsible for the center's  financial  records and patient
billing and  collections.  The center's  business  manager reports to the center
administrator.  In addition,  each center has a medical  director who supervises
and is responsible  for the quality of medical care provided at the center.  The
medical  director,  who is generally a practicing  surgeon or  anesthesiologist,
reports  directly to the center's medical  advisory  committee.  See "-- Quality
Assurance Controls".

   SHC's outpatient surgery centers are typically owned by limited  partnerships
in  which a  subsidiary  of SHC  owns a  general  partnership  interest.  SHC is
presently offering limited partnership interests in several centers and may from
time to time offer additional  limited  partnership  interests in other centers.
Any sale of additional limited partnership interests will reduce SHC's ownership
interests in such centers.
<PAGE>
   SHC has  concentrated  most of its facilities in the following  eight cluster
markets: Atlanta, Chicago, Houston, Oklahoma City, Orlando, St. Louis, San Diego
and Southern  Florida.  The following table sets forth certain  information with
respect to the centers  operating or under  development in each of SHC's cluster
markets.

<TABLE>
<CAPTION>
                                                                                  NUMBER OF   NUMBER OF
                                                                                 OPERATING/    EXTENDED
                                               PERCENTAGE    ORIGINALLY OPENED    PROCEDURE    RECOVERY
                MARKET/CENTER                 OWNERSHIP(2)    FOR OPERATIONS        ROOMS        BEDS
- --------------------------------------------  ------------ -------------------- ------------ -----------
<S>                                                <C>     <C>                     <C>          <C>
Atlanta:
  Perimeter Center for Outpatient Surgery ....      85 %       1992                3               2
  Gwinnett Center for Outpatient Surgery .....      80         1986                4               6
  Northlake Center for Outpatient Surgery ....     100 (3)     1993                2               1

Chicago: 
  North Shore Outpatient Surgicenter  ........      77.5       1989                4             --
  Hawthorn Place Surgical Center..............      77         1981                3             --

Houston: 
  Gulf Coast Lithotripsy......................      51         1992                2             --
  The Surgery Center of the Woodlands ........      50         1993                5               3
  HSC Surgical Associates of Houston(1) ......      55         1994               10               5
  HSC Surgical Associates of Southwest
    Houston...................................      73         1994                6               3

Oklahoma City: 
  Oklahoma Ambulatory Surgery Center..........      90         1977                2             --
  Surgery Center of Oklahoma..................      88         1992                4             --

Orlando:
  Indian River Surgery Center.................      51         1991                6             --
  Orlando Center for Outpatient Surgery ......      66         1992                3             --
  Oakwater Outpatient Surgery Center..........      70         1992                2             --
  Central Florida Outpatient Surgery Center ..      70         1990                1             --

St. Louis:
  Outpatient Surgery Center...................     100         1985               17              18
  West County Surgery Center..................      78         1988                6             --
  South County Outpatient Surgery Center .....      52.5       1994                4               8
  North County Surgery Center.................      77         1994                2             --

San Diego:
  UTC Surgicenter.............................      50         1989                3             --
  The Center for Surgery of Encinitas ........      50         1985                4               2
  South Bay Ambulatory Surgery Center ........      50         1985                4               2

Southern Florida: 
                                                                       
  Melbourne Surgery Center....................      86     Second Quarter 1995*    4             --
  HSC Surgical Associates of Ft. Pierce ......      87     Third Quarter 1995*     4             --
  Collier Outpatient Surgery Center...........      89         1991                4             --
  North Dade Center for Outpatient Surgery ...      51         1992                3             --
  Ambulatory Surgery Center of Bradenton .....      92         1984                4             --
  Boca Raton Outpatient Surgery & Laser
  Center......................................      60         1992                9             --
  Palms Wellington Surgical Center............      51         1992                2             --
<FN>
- ------------------
    * Estimated.
(1) This center is licensed as a hospital under state law.
(2) Percentage ownership shown at December 31, 1994.
(3) Subscriptions for limited partnership interests have not yet been
    accepted by SHC.
</TABLE>
<PAGE>
   SHC also has centers  located in other  markets.  These centers are primarily
located in states which allow surgery  centers to offer extended  recovery beds.
While SHC does not currently have additional  acquisition or development targets
in these  markets,  SHC may  implement its  clustering  strategy in any of these
markets,  may enter  into  joint  ventures  with  hospitals  and may enter  into
physician  alliances  in these  markets in order to  increase  its local  market
presence and patient flow.  The following  table sets forth certain  information
regarding the centers  operating or under  development in markets other than the
current cluster markets:

<TABLE>
<CAPTION>
                                                                               NUMBER OF   NUMBER OF
                                                                              OPERATING/    EXTENDED
                                            PERCENTAGE    ORIGINALLY OPENED    PROCEDURE    RECOVERY
              MARKET/CENTER                OWNERSHIP(2)    FOR OPERATIONS        ROOMS        BEDS
- -----------------------------------------  ------------ -------------------- ------------ -----------
<S>                                          <C>          <C>                     <C>         <C>
Tennessee: 
  Clarksville Surgery Center...............  63%                 1994             4            3
  Chattanooga Center for Outpatient 
    Surgery................................  83                  1994             2            2

Texas:
  Surgicenter of San Antonio...............  78                  1980             5            2
  Amarillo Surgery Center(1)...............  77                  1994             4            4
  HSC Surgical Associates of Beaumont .....  70                  1994             6            3
  Austin Center for Outpatient Surgery(1) .  80           Second Quarter 1995*    5            8

California: .............................
  Newport Beach Surgery Center.............  52                  1993             5            2
  Arizona: ................................
  Phoenix Center for Outpatient Surgery ...  75                  1986             4            2
  Maryland: ...............................
  Chesapeake Lithotripsy (Baltimore) ......  51                  1992             2           --

Ohio: 
  Tri-State Endoscopy Center (Cincinnati) .  60                  1990             4           --
<FN>
- -----------------
    * Estimated.
(1) Centers licensed or expected to be licensed as hospitals under state law.
(2) Percentage ownership shown at December 31, 1994.
</TABLE>


   On January 20,  1995,  SHC  entered  into a  non-binding  letter of intent to
acquire  substantially  all of the  assets of an  outpatient  surgery  center in
Washington, Missouri. The aggregate purchase price contemplated in the letter of
intent is  $1,835,000.  The  parties  are  currently  negotiating  a  definitive
purchase agreement and, if an agreement is signed,  this acquisition could close
as soon as early April 1995.

   SHC  provides  each of its  outpatient  surgery  centers with a full range of
financial,  marketing and operating services from SHC's corporate  headquarters.
SHC  provides  standardized  data  processing  systems to its  centers  both for
internal  operational  control  and for the orderly  conduct of business  office
functions. This includes a financial reporting and accounting package, a billing
and accounts  receivable  system,  inventory and accounts  payable systems and a
patient  record-keeping   system.   Corporate  management  also  supports  local
marketing  activities,  including the analysis of market  conditions and patient
utilization  patterns  and the  development  of prices  and  services  which are
competitive with those offered by other local healthcare  providers.  SHC, where
appropriate, executes master agreements for purchasing equipment and supplies to
provide  to  each  center  the  economies  of  scale  available  through  volume
purchases. In addition, SHC provides support for Medicare  certification,  local
regulatory licensure and accreditation efforts.

   SHC is organized  into six operating  regions.  Each region is supervised and
managed by a  regional  vice  president  who is  located  within the  particular
geographic  region.   SHC  believes  that  its  regional   operating   structure
facilitates  both the  development  and  acquisition  of  additional  centers to
densify  SHC's  presence in local  markets  and the  successful  integration  of
acquired and newly developed  centers.  The regional  management  structure also
enables  the  regional  vice  presidents  to have a  significant  impact  on the
operation of each center and to maximize the leverage  created by the  clustered
centers,  especially in establishing relationships with employers,  managed care
organizations and in marketing to physicians, payors and patients. 

   Two of SHC's  surgery  centers are mobile  lithotripsy  units  which  operate
primarily  in the states of Texas,  Maryland  and  Delaware,  and three of SHC's
centers are single-specialty endoscopy centers. The lithotripsy units operate on
a  regular  route,  providing  services  to  local  hospitals  and  freestanding
outpatient  surgery  centers.   Procedures  are  performed  by  physicians  with
technical assistance provided by an SHC employee.
<PAGE>
Quality Assurance Controls

   SHC's  outpatient  surgery centers  implement  quality control  procedures to
evaluate the level of care  provided at the  centers.  Each center has a medical
advisory  committee of three to ten  physicians  which reviews the  professional
credentials of physicians  applying for medical staff  privileges at the center.
The center administrator  interviews each physician on a regular basis regarding
the  procedures  performed  and  the  quality  of the  logistical,  medical  and
technological  support  provided to the physician.  In addition,  the patient is
contacted  by a center  nurse  on the day  following  discharge  to check on the
patient's  condition  and to  survey  the  patient  as to the  quality  of  care
provided. SHC believes that this direct, systematic feedback from both physician
and patient is an effective means to monitor the level of care at each center.

Marketing

   SHC  markets  services  offered by its  surgery  centers  directly  to payors
(including  HMOs, PPOs,  other managed care  organizations,  employers and other
payor groups) as well as to physicians and other healthcare providers.

Sources of Revenue

   SHC's  principal  source of revenue is a facility  fee charged by its surgery
centers for surgical  procedures  performed at the centers.  Facility fees range
between  $300 and $5,000 per case.  Facility  fees  generally do not include the
charges  of  the  patient's   surgeon,   anesthesiologist   or  other  attending
physicians,  which  are  billed  directly  by such  physicians.  The fee  varies
depending on the procedure,  but usually includes all charges for operating room
usage, special equipment usage,  supplies,  recovery room usage and medications.
For those  centers  providing  extended  recovery  care,  an  additional  fee is
typically charged for an overnight stay. This fee generally  includes a flat fee
per day of post-operative  care and may include itemized amounts for medications
and other  supplies.  SHC seeks to  minimize  bad debts by  verifying  insurance
coverage before admission and through advance collection from the patient,  when
permissible.

   SHC  receives  payments  for  services  rendered  to  patients  from  private
insurers,  the patients  directly  and  governmental  payors under  Medicare and
Medicaid.  In  certain  instances,   SHC  has  agreed  with  health  maintenance
organizations  and  similar  patient  referral  sources to provide  services  at
discounted prices. SHC charges for services rendered on a fee-for-service  basis
although  it is  considering,  and  may in the  future  enter  into,  capitation
agreements  with  patient  referral  sources.  The  sources and amounts of SHC's
revenues derived from its surgery centers are determined by a number of factors,
including  the  number  of  patient  procedures  performed,  the mix of  patient
procedures  and the rates of  reimbursement  among  payor  categories  (private,
Medicare and Medicaid).  Generally, private pay patients are the most profitable
and  Medicaid  patients  are the least  profitable.  Changes in the mix of SHC's
patients among private pay,  Medicare and Medicaid  categories can significantly
affect the profitability of SHC's operations.


   Government  reimbursement  programs are subject to statutory  and  regulatory
changes,  retroactive rate  adjustments,  administrative  rulings and government
funding restrictions,  all of which may materially increase or decrease the rate
of program  payments to SHC's surgery  centers.  There can be no assurance  that
payments under governmental programs will remain at levels comparable to present
levels or will, in the future,  be  sufficient  to cover the costs  allocable to
patients participating in such programs. In addition,  there can be no assurance
that  facilities  operated  by SHC now or in the future will  initially  meet or
continue  to meet  the  requirements  for  participation  in such  programs.  In
addition,  SHC  could  be  adversely  affected  by  the  continuing  efforts  of
governmental   and  private   third-party   payors  to  control  the  amount  of
reimbursement   for  healthcare   services.   See  "--   Government   Healthcare
Regulation". 

Competition

   SHC competes  principally  with hospitals and other operators of freestanding
surgery centers in attracting  physicians and patients to its outpatient surgery
centers,  in  developing  new  centers and in  acquiring  existing  centers.  In
competing  for  physicians  and  patients,  important  competitive  factors  are
convenience,  cost,  quality  of  service,  physician  loyalty  and  reputation.
Hospitals  have  many  competitive   advantages  in  attracting  physicians  and
patients, including established standing in the community, his torical physician
loyalty and  convenience  for physicians  making rounds or performing  inpatient
surgery in the hospital.  SHC believes that its regional cluster strategy offers
a competitive  advantage  over  hospitals and  single-site  operators of surgery
centers,  both in contracting with managed care organizations and in encouraging
physician and patient utilization of SHC's centers.
<PAGE>
Properties


   SHC's  surgery  centers  range from  1,000 to 28,800  square  feet,  with the
typical  surgery  center  occupying  approximately  12,000  square  feet.  SHC's
partnerships  typically  lease  their  facilities  pursuant to  long-term  lease
agreements,  most of which contain  options to extend the lease period for up to
ten additional years. 

   SHC's  principal  executive  offices are located at 900 Hammond Drive,  Suite
300, Atlanta,  Georgia. SHC leases this property,  and the current lease expires
in March 1999.


Government Healthcare Regulation


 Regulatory Environment

   SHC and its  centers,  practitioners  and  services  are  subject to numerous
regulatory, accreditation and certification requirements, including requirements
related  to  licensure,   certificate  of  need,  reimbursement  from  insurance
companies  and  other  private   third-party   payors,   Medicare  and  Medicaid
participation   and   reimbursement   and   utilization   and   quality   review
organizations.  The grant and  renewal  of these  licenses,  certifications  and
accreditations  are  based  upon  governmental  and  private  regulatory  agency
inspections,   surveys,  audits,  investigations  or  other  reviews,  including
self-reporting  requirements.  All of SHC's multi-specialty centers in operation
are currently licensed as ambulatory surgery centers,  except for two centers in
Texas which are currently licensed as hospitals. SHC is developing one center in
Texas for which it intends to seek hospital licensure.


   An adverse review or determination  by any regulatory  authority could result
in denial of a center's plan of development or proposed  expansion of facilities
or  services,  loss  or  restriction  of  licensure  by a  center  or one of its
practitioners  or loss of center  certification or  accreditation.  A regulatory
authority could also reduce, delay or terminate reimbursement to a center or its
practitioners or require repayment of reimbursement  received.  The loss, denial
or restriction of any such licensure,  accreditation,  certification  (including
certificates of need or exemption  therefrom),  or reimbursement through changes
in the regulatory requirements,  an enforcement action, or otherwise, could have
a material adverse effect on SHC.

   SHC is currently  involved in litigation  involving the  certificate  of need
requirements of one of its surgery centers. See " -- Legal Proceedings".


 Federal Regulation of Physician Investments and Referrals

   All of SHC's surgery  centers (other than certain newly acquired or developed
centers,  for which  certification  is being  sought)  are  certified  under the
federal  government's   Medicare  program  and  the  respective  state  Medicaid
programs.  Failure to comply with such  programs'  standards  of  operation  may
result in loss of program  reimbursement or other governmental  sanction.  Under
the Medicare and Medicaid programs,  the federal and state governments enforce a
federal  statute  (the  "Fraud and Abuse  Statute")  that  prohibits  the offer,
payment,  solicitation or receipt of any  remuneration,  directly or indirectly,
overtly or  covertly,  in cash or in kind to induce or in  exchange  for (i) the
referral of patients covered by the programs,  or (ii) the leasing,  purchasing,
ordering or arranging for or recommending the lease,  purchase,  or order of any
item,  good,  facility or service  covered by the programs.  The Fraud and Abuse
Statute is sometimes referred to as the "anti-kickback" statute.

   The Fraud and Abuse  Statute  provides for  penalties to be assessed  against
individuals  or  providers  who violate the Fraud and Abuse  Statute,  including
fines of up to $25,000 per  violation,  imprisonment  for up to five  years,  or
both. Additionally, the Secretary of the Department of Health and Human Services
("DHHS")  has the  authority  to  exclude  any  person  who  commits  any of the
prohibited acts from participation in the programs.  If applied to SHC or any of
its centers or practitioners,  such exclusion could result in a significant loss
of reimbursement.
<PAGE>
   The federal courts have held that an arrangement violates the Fraud and Abuse
Statute  if one  purpose  of a  transaction  which  results  in the  payment  of
remuneration  (including the  distribution of profits) is to induce the referral
of patients  covered by the  Medicare  and  Medicaid  programs,  even if another
purpose of the payment is to compensate an individual for professional services.
A DHHS appeals board has  interpreted the Fraud and Abuse Statute not to require
an actual  agreement or contract to refer  patients,  but merely an intention to
influence  the reason or judgment of another so as to cause the other  person to
refer  Medicare or Medicaid  business that he or she would not otherwise  refer.
This administrative ruling has been upheld by a federal court.

   In  an  attempt  to  clarify  which  arrangements  are  exempt  from  program
exclusion,  civil  sanctions or criminal  prosecution  under the Fraud and Abuse
Statute,  DHHS  published in 1991 a set of "safe harbor"  regulations  outlining
practices that are deemed not to violate the Fraud and Abuse  Statute.  Although
compliance  with one of the safe harbors  assures  participants in a transaction
that the transaction does not violate the Fraud and Abuse Statute,  failure of a
transaction  or  arrangement  to fit  within a safe  harbor  provision  does not
necessarily  mean that the  transaction  or  arrangement  violates the Fraud and
Abuse Statute.  Most of SHC's surgery centers are owned by limited  partnerships
which include,  as limited partners,  physicians who perform surgical procedures
at such center. SHC has determined that these arrangements do not fit within any
of the safe  harbors  applicable  to  investments  in  healthcare  providers  by
physicians who are in a position to make or influence referrals. DHHS has issued
for public comment additional  proposed safe harbors,  one of which specifically
addresses  surgeon  ownership   interests  in  ambulatory  surgery  centers.  As
proposed,  the ambulatory surgery center safe harbor would protect payments made
to surgeons as a return on an investment  interest in a surgery center if, among
other conditions,  all the investors are surgeons who are in a position to refer
patients  directly to the center and perform surgery on such referred  patients.
Since a subsidiary of SHC is an investor in each limited  partnership which owns
a surgery center,  SHC's arrangements with physician investors do not fit within
the safe harbor for ambulatory surgery centers as currently proposed.


   SHC is unable at this time to predict whether the proposed ambulatory surgery
safe harbor will become final,  and if so, whether the language and requirements
will  remain as  currently  proposed  or whether  changes  will be made prior to
becoming  final.  There can be no assurance that SHC will ever meet the criteria
under this new safe harbor as  proposed or as may be adopted in final form.  SHC
believes  that its  arrangements  with  physicians  should  not fall  within the
activities prohibited by the Fraud and Abuse Statute. However, no assurances can
be given that  regulatory  authorities  might not assert a contrary  position or
that new laws,  or the  interpretation  of existing  laws,  might not  adversely
affect  relationships  established  by SHC with  physicians or other  healthcare
providers or result in the imposition of penalties on SHC or its facilities. SHC
has the right under its limited partnership  agreements to take necessary steps,
including,  as to certain centers,  the redemption of limited partnership units,
to comply with  existing  federal and state law  relating to the safe harbors or
the underlying Fraud and Abuse Statute.

   SHC's  centers  and their  physicians,  dentists,  and  podiatrists  are also
subject to the Ethics in Patient  Referrals  Act of 1989, or the "Stark Law". As
originally  enacted,  the Stark Law  restricted  physician  investments  in, and
referrals to,  clinical  laboratory  services  provided after January 1, 1992 to
Medicare  patients.  With the passage of the Budget  Reconciliation Act of 1993,
the list of restricted  services was expanded  effective January 1, 1995. Unless
excepted,  a  physician,  dentist or  podiatrist  may not make a  referral  of a
Medicaid or Medicare patient to any provider with whom he or she has a financial
relationship   (either  investment  and/or  compensation)  for  such  restricted
services,  and any  provider  who accepts  such a referral  may not bill for the
service  provided  pursuant  to the  referral.  Among other  sanctions,  a civil
monetary  penalty  of up to  $15,000  may be levied  for each  service  provided
pursuant to a prohibited  referral  upon the provider  rendering the service and
the person  making the  prohibited  referral.  Such persons or entities are also
subject  to  exclusion  from  Medicare  and  Medicaid.   Any  entity  or  person
participating  in a circumvention  scheme to avoid the referral  prohibitions is
liable for civil monetary penalties of up to $100,000.
<PAGE>
   Unlike the Fraud and Abuse Statute in which  activity may fall outside a safe
harbor and still not violate  the law, a referral  under the Stark Law that does
not fall within an exception is strictly  prohibited.  Ambulatory surgery is not
included  in the list of  restricted  services,  and SHC does not  believe  that
ambulatory surgery is subject to the Stark  restrictions.  However,  lithotripsy
facilities  operated by SHC frequently operate on hospital  campuses,  and it is
possible to conclude that such services are "inpatient  and outpatient  hospital
services" -- a category of proscribed  services  within the meaning of the Stark
Law.  Similarly,  physicians  frequently  perform  endoscopic  procedures in the
procedure  rooms of centers  operated by SHC,  and it is  similarly  possible to
construe  such  services to be "other  diagnostic  procedures,"  which is also a
category of proscribed services under the Stark Law. If the Stark Law were found
to apply to such  services,  SHC  intends to take steps  necessary  to cause the
operation of its facilities to comply with the law.  Similarly,  most facilities
operated by SHC provide  laboratory  services  incidental to the  performance of
surgical procedures. As with endoscopic and lithotripsy services, it is possible
to conclude that these  services are  precluded by the Stark Law.  Should such a
determination  be  confirmed,  SHC intends to take steps  necessary to cause the
operation of its facilities to comply with all applicable laws and regulations.

 State Anti-Referral Laws

   In addition to the investment  interest and patient referral  prohibitions of
the federal laws  described  above,  certain  states in which SHC operates  have
enacted  similar  legislation.  Some states have determined that certain patient
referrals  by a  healthcare  provider to an entity in which the  provider  has a
financial  interest  may  present  a  potential  conflict  of  interest  for the
healthcare  provider.  SHC believes its centers'  operations are consistent with
applicable statutes of the states in which they operate because either the state
statute (i) excludes  from the  definition of referral the  recommendation  by a
healthcare provider that a patient utilize the types of services provided at the
center, (ii) exempts healthcare provider-investors who directly provide services
within the entity and are  personally  involved in the  rendering of care to the
referred patient, or (iii) does not encompass the provider specialty or services
rendered at the center.

   SHC's business  strategy involves the creation of clusters of surgery centers
in selected  geographic markets.  See "--SHC Business Strategy".  As a result, a
majority of SHC centers are concentrated in the following eight cluster markets:
Atlanta,  Chicago,  Houston,  Oklahoma City, Orlando,  St. Louis, San Diego, and
Southern Florida. See "--Operation of SHC Surgery Centers". A substantial amount
of SHC's net  revenues  are  derived  from the  surgery  centers  located in SHC
cluster markets.  In particular,  SHC's surgery centers in two of these markets,
St. Louis and Southern Florida,  accounted for approximately  33.6% of SHC's net
revenues in 1994. Legislation  prohibiting the referral or treatment of patients
to or at centers by  healthcare  providers  with an  investment  interest in the
centers in any state in which SHC has a cluster market, particularly Missouri or
Florida,  or other  legislation  enacted  in those  states,  may have a material
adverse effect on the  profitability  of SHC's centers in that market,  which in
turn could result in a material  adverse effect on SHC's financial  position and
results of operations as a whole.

 Licensure

   Persons  engaged  in the  professional  practice  of  medicine,  podiatry  or
dentistry  must be state  licensed.  SHC believes its centers are in  conformity
with  applicable  state  regulations  with  respect to the practice of medicine,
podiatry and dentistry and the division of  professional  fees.  Neither SHC nor
its centers have the right to control the medical  decisions of the  physicians,
podiatrists,  or dentists  utilizing the facility.  Their  responsibilities  are
limited to supplying  non-physician,  non-podiatrist and non-dentist  personnel,
space,  supplies,  equipment  and providing  management  services to a facility.
Practitioners  treat patients on their own, and collections of professional fees
are generally made by the treating  practitioners,  who retain all  professional
fees for their services. The fee splitting prohibitions imposed on practitioners
by  their   professional   boards  usually  only  apply  to  fees  received  for
professional  services  rendered.  There  can  be no  assurance,  however,  that
regulatory   authorities   would  not  assert  that  SHC's  operations   violate
fee-splitting  prohibitions.  In the event an entity is found to be  engaging in
fee splitting or in the practice of medicine, podiatry or dentistry in violation
of applicable state laws, a center could be enjoined from operating or fined. In
such event,  a center  would be forced to change its plan of  operations,  or it
could be forced to cease doing business.

 Extended Recovery

   SHC also licenses many of its extended recovery beds in accordance with state
law. Licensure of extended recovery beds enables the centers to receive Medicare
and Medicaid  benefits  for the  extended  recovery  period.  At two  locations,
Outpatient  Surgery Center and South County Outpatient  Surgery Center,  both in
St. Louis,  Missouri,  SHC utilizes or will utilize unlicensed extended recovery
beds. SHC receives payments from private third-party payors for the use of these
beds, but Medicare and Medicaid  benefits  cannot be received for their use. The
extended  recovery  facility  used by  Outpatient  Surgery  Center is owned by a
third-party, Surgical Care Foundation ("SCF"), and Outpatient Surgery Center has
a contractual arrangement with SCF for the use of the extended recovery beds.
<PAGE>
 Infectious Waste

   As generators of infectious waste,  SHC's centers are required to satisfy all
federal, state and local waste disposal  requirements.  If any regulatory agency
finds a center to be in  violation  of waste  laws,  penalties  and fines may be
imposed for each day of  violation,  and the affected  center could be forced to
cease operations. SHC believes its centers dispose of such waste properly.

Employees

   On  January  31,  1995,  SHC  had  approximately   821   full-time-equivalent
employees,  of  which  18  are  corporate  personnel.  The  remaining  full-time
employees,  most of whom are nurses and office  personnel,  work at the centers.
None of SHC's  employees is covered by a collective  bargaining  agreement.  SHC
considers relations with its employees to be good.

Legal Proceedings

   SHC is a party in two related state court  proceedings  commenced in November
1992 and January 1993,  respectively,  in the Superior  Court of Fulton  County,
Georgia,  styled HCA Health Services of Georgia,  Inc., d/b/a Northlake Regional
Medical  Center v. State Health  Planning  Agency,  Northlake/Tucker  Ambulatory
Surgery Center,  Inc. d/b/a Surgicare and Surgical Health  Corporation,  and HCA
Health Services of Georgia,  Inc.,  d/b/a Northlake  Regional  Medical Center v.
Dottie Roach as Executive  Director of the State Health  Planning Agency and the
State Health Planning Agency, challenging the determination by the Georgia State
Health Planning Agency ("SHPA") that no Certificate of Need ("CON") was required
for the relocation of SHC's Northlake Center for Outpatient  Surgery in Atlanta,
Georgia  (the  "Northlake  Center").  The lower  court  decided  that no CON was
required and the decision was appealed to the Georgia Supreme Court. In February
1994, the Supreme Court reversed the lower court's  decision and ruled that SHPA
did not have  authority by statute or  regulation  to permit  relocation  of the
center  within a three-mile  radius of its original  location  without a CON. In
addition,  the  Supreme  Court  ruled  that the  lower  court  had  erred by not
considering  evidence  about whether the center had been properly  grandfathered
under existing  statutes from application of the CON  requirements  prior to its
being acquired by SHC in 1992. The center has been in operation since 1974.


   With respect to SHPA's authority to permit  relocation of the center within a
three-mile radius of its original location,  SHPA has since adopted  regulations
which permit such a relocation  and which contain a grandfather  provision  that
applies  to  the  Northlake  Center  as  well  as to  other  similarly  situated
facilities in Georgia. With respect to the issue of whether the Northlake Center
was properly  grandfathered  from the CON requirements  under existing statutes,
that issue was  remanded by the  Supreme  Court to the lower  court.  In October
1994,  the  lower  court  ruled  that the  Northlake  Center  had been  properly
grandfathered from the CON requirements under existing statutes and that the new
SHPA  regulations did dispose of the relocation  issue.  The court also declared
the  relocation  regulations  valid,  dismissing a declaratory  judgment  action
against  the  regulations  also filed by the  plaintiff  in the above  described
proceedings.  These rulings were appealed again to the Georgia Supreme Court and
were argued there in January  1995. To date, no decision on such appeal has been
rendered by the Georgia Supreme Court.

   If the relocation  regulations  as adopted are held to be invalid,  or if SHC
does not  finally  prevail  on the issue of  whether  the  Northlake  Center was
properly  grandfathered from the CON requirements  under existing statutes,  SHC
may be required to discontinue operation of the Northlake Center. SHC intends to
apply for a CON in such event. 

   From time to time, SHC is party to certain claims, suits and complaints which
arise in the ordinary course of business.  Currently, there are no claims, suits
or complaints which, in the opinion of SHC, would have a material adverse effect
on SHC's financial position or results of operations.
<PAGE>
                        PRINCIPAL STOCKHOLDERS OF SHC

   The  following  table  sets forth  certain  information  with  respect to the
beneficial  ownership of capital  stock of SHC as of February  28, 1995,  by (i)
each person who is known by SHC to  beneficially  own more than five  percent of
any class of outstanding  capital stock of SHC, (ii) certain executive  officers
of SHC, (iii) each director of SHC and (iv) all of SHC's executive  officers and
directors as a group.

<TABLE>
<CAPTION>
                                                            SHC SERIES A          SHC SERIES B          SHC SERIES C
                                 SHC COMMON STOCK        PREFERRED STOCK(3)    PREFERRED STOCK(3)    PREFERRED STOCK(3)
                            -------------------------- --------------------- --------------------- ---------------------
                                NUMBER OF     PERCENT   NUMBER OF   PERCENT   NUMBER OF   PERCENT   NUMBER OF   PERCENT
           NAME                 SHARES(1)     OWNED(2)  SHARES(1)   OWNED(2)  SHARES(1)   OWNED(2)  SHARES(1)   OWNED(2)
- --------------------------  ---------------- --------- ----------- --------- ----------- --------- ----------- ---------
<S>                         <C>              <C>       <C>         <C>       <C>         <C>       <C>         <C>
New Enterprise Associates
V, Limited
Partnership...............   3,113,096 (4)   10.0%     440,526        23.0%    801,493      20.2%    563,771      16.4%
OrNda Investments, Inc.  .   2,833,288 (5)    9.1          --           --          --        --          --        --
Venrock Associates........   1,704,613 (4)    5.5      275,328        14.4     286,247       7.2     422,828      12.3
Sprout Capital VI, L.P. ..   1,612,133 (4)    5.2      212,961        11.1     442,813      11.2     298,798       8.7
William Blair Venture
Partners III..............   1,558,929 (4)    5.0      220,262        11.5     343,496       8.7     366,452      10.7
CW R&D II (Financial)
Fund, L.P.................     947,976 (4)    3.0      220,262        11.5      57,250       1.4     174,769       5.1
Catalyst Ventures,
Limited Partnership.......     924,531 (6)    3.0      110,131         5.8     228,997       5.8     211,414       6.1
Landmark Venture
Capital Partners, L.P. ...     610,417 (4)    2.0      110,131         5.8     114,498       2.9      98,660       2.9
HancockVenture
Partners II, L.P..........     818,096 (4)    2.6           --          --     457,996      11.6     149,400       4.3
First Century Partnership
III.......................     818,096 (4)    2.6           --          --     457,996      11.6     149,400       4.3
Morganthaler Venture
Partners III..............     642,857 (4)    2.1           --          --     343,496       8.7     140,943       4.1
Frontenac Venture V
Limited Partnership.......     357,143 (4)    1.1           --          --      68,698       1.7     253,697       7.4
Frontenac VI Limited
Partnership...............     314,286 (4)    1.0           --          --          --        --     310,074       9.0
New Venture Partners III,
L.P.......................     185,714 (4)       *          --          --          --        --     183,225       5.3
Rock A. Morphis...........        881,720     2.8           --          --          --        --          --        --
William B. Luttrell.......     854,375 (7)    2.7           --          --          --        --          --        --
George G. Schneider.......     300,000 (8)    1.0           --          --          --        --          --        --
Gary W. Rasmussen.........         80,000        *          --          --          --        --          --        --
Sarah C. Garvin...........     272,321 (9)       *          --          --          --        --       8,571         *
H. Michael Finley.........     100,000(10)       *          --          --          --        --          --        --
J. Michael Ribaudo, M.D. .     415,336(11)    1.3           --          --          --        --          --        --
Ted H. McCourtney, Jr. ...   1,704,613(12)    5.5      275,328        14.4     286,247       7.2     422,828      12.3
Charles N. Martin, Jr. ...   2,833,288 (5)    9.1           --          --          --        --          --        --
John M. Nehra.............     924,531(13)    3.0      110,131         5.8     228,997       5.8     211,414       6.1
Charles W. Newhall III ...   4,054,815(14)   13.0      567,845        29.7   1,030,490      26.0     775,185      22.5
Richard M. Scrushy........     478,750(15)    1.5           --          --          --        --          --        --
H. Carlton Stinson........        881,720     2.8           --          --          --        --          --        --
All directors and
executive officers as a
group (11 persons)........  11,944,001(16)   37.2      843,173        44.1   1,316,737      33.2   1,206,584      35.0
<FN>
- ----------------
     * Less than one percent.

   (1) The named stockholders have sole voting and investment power with respect
   to all shares shown as being  beneficially owned by them, except as otherwise
   indicated.

   (2) Percentage calculated by adding only individual  stockholder's options or
   warrants to total outstanding shares.

   (3) The shares of SHC Series A Preferred  Stock, SHC Series B Preferred Stock
   and SHC Series C Preferred Stock are  convertible  into SHC Common Stock on a
   one-for-one basis.
<PAGE>
   (4) Includes shares of SHC Common Stock issuable upon conversion of shares of
   SHC Series A Preferred  Stock,  SHC Series B Preferred Stock and SHC Series C
   Preferred Stock.

   (5)  These  shares  are  owned  by  OrNda  Investments,   Inc.,  an  indirect
   wholly-owned  subsidiary of OrNda HealthCorp.  Mr. Martin is the Chairman and
   Chief Executive Officer of OrNda HealthCorp.  Mr. Martin disclaims beneficial
   ownership of the shares held by OrNda Investments, Inc.

   (6) Includes shares of SHC Common Stock issuable upon conversion of shares of
   SHC Series A Preferred  Stock,  SHC Series B Preferred Stock and SHC Series C
   Preferred  Stock,  and 33,162  shares of SHC Common Stock  issuable  upon the
   exercise of warrants.

   (7) Includes 420,000 shares of SHC Common Stock issuable upon the exercise of
   options.  Also  includes  64,132  shares  of SHC  Common  Stock  held  by Mr.
   Luttrell's wife, as Trustee, as to which shares Mr. Luttrell may be deemed to
   share voting and investment power.

   (8) Includes 300,000 shares of SHC Common Stock issuable upon the exercise of
   options, all of which will vest upon consummation of the Merger.

   (9) Includes shares of SHC Common Stock issuable upon conversion of shares of
   SHC Series C Preferred  Stock and 230,000 shares of SHC Common Stock issuable
   upon the exercise of options,  90,000 of which will vest upon consummation of
   the Merger.

   (10) Includes  100,000  shares of SHC Common Stock issuable upon the exercise
   of options, all of which will vest upon consummation of the Merger.

   (11) Includes  170,000  shares of SHC Common Stock issuable upon the exercise
   of options.

   (12) These shares are held of record by Venrock Associates. Mr. McCourtney is
   a general  partner of Venrock  Associates  and,  as such,  shares  voting and
   investment  power with respect to such shares.  Includes shares of SHC Common
   Stock issuable upon conversion of shares of SHC Series A Preferred Stock, SHC
   Series B Preferred Stock and SHC Series C Preferred Stock.

   (13) These  shares  are owned of record by  Catalyst  Ventures,  of which Mr.
   Nehra is a general partner. Mr. Nehra shares voting and investment power with
   respect to such shares and  disclaims  beneficial  ownership  of such shares.
   Includes  33,162  shares of SHC Common  Stock  issuable  upon the exercise of
   warrants.

   (14) Mr.  Newhall is (i) a general  partner  of NEA  Partners  V,  L.P.,  the
   general partner of New Enterprise  Associates V, L.P., (ii) a general partner
   of Catalyst Ventures, Limited Partnership, and (iii) a general partner of NEA
   Silverado  Partners,  the general  partner of The  Silverado  Fund I, Limited
   Partnership.  The shares set forth  opposite Mr.  Newhall's name are owned of
   record by such entities.  Mr. Newhall shares voting and investment power with
   respect to such shares and  disclaims  beneficial  ownership  of such shares.
   Includes  33,162  shares of SHC Common  Stock  issuable  upon the exercise of
   warrants.

   (15) Includes 10,000 shares of SHC Common Stock issuable upon the exercise of
   options.

   (16)  Includes  shares of SHC Common  Stock  issuable  upon the  exercise  of
   options,  as well as shares of SHC Common Stock  issuable upon  conversion of
   shares of SHC Series A Preferred  Stock, SHC Series B Preferred Stock and SHC
   Series C  Preferred  Stock.  Does not  include  SHC Shares held by William B.
   Luttrell or Gary W. Rasmussen  because such persons were no longer serving as
   either directors or executive officers of SHC as of February 28, 1995.
</TABLE>

                            -----------------------

   The  addresses  of those  persons  who are known to SHC to be the  beneficial
owners of 5% or more of any  class of  outstanding  capital  stock of SHC are as
follows: Venrock Associates, 30 Rockefeller Plaza, Room 5508, New York, New York
10005; New Enterprises  Associates,  1119 St. Paul Street,  Baltimore,  Maryland
21202;  Landmark  Venture Capital  Partners,  Limited  Partnership 1119 St. Paul
Street, Baltimore,  Maryland 21202; Catalyst Ventures, Limited Partnership, 1119
St. Paul Street, Baltimore,  Maryland 21202; William Blair Venture Partners III,
222 West Adams Street, Chicago, Illinois 60606; OrNda Investments,  Inc. 1409 E.
Lake Mead Boulevard,  N. Las Vegas,  Nevada 89030;  Sprout Capital VI, L.P., 140
Broadway,  42nd Floor,  New York, New York 10005;  CW R&D II  (Financial)  Fund,
L.P., 1041 Third Avenue, Second Floor, New York, New York 10021; Hancock Venture
Partners III,  L.P., One Financial  Center,  44th Floor,  Boston,  Massachusetts
02111;  First Century  Partnership III, 111 Bayhill Drive, Suite 380, San Bruno,
California  94066;  New  Venture  Partners  III,  L.P.,  1119 St.  Paul  Street,
Baltimore,  Maryland 21202;  Morganthaler  Venture  Partners III, 2730 Sand Hill
Road, Suite 280, Menlo Park,  California  94025; and Frontenac Venture V Limited
Partnership  and Frontenac VI Limited  Partnership,  135 South  LaSalle  Street,
Suite 3800, Chicago, Illinois 60603.
<PAGE>
                 DESCRIPTION OF CAPITAL STOCK OF HEALTHSOUTH

   HEALTHSOUTH  is authorized by its Restated  Certificate of  Incorporation  to
issue up to 101,500,000 shares of capital stock, of which 100,000,000 shares are
designated  Common Stock,  par value $.01 per share,  and  1,500,000  shares are
designated Preferred Stock, par value $.10 per share.

Common Stock


   As of March 3, 1995, there were 35,565,387 shares of HEALTHSOUTH Common Stock
outstanding.  In addition,  there were outstanding  options under  HEALTHSOUTH's
stock option plans to purchase an  additional  6,021,937  shares of  HEALTHSOUTH
Common Stock.  An additional  550,204  shares of  HEALTHSOUTH  Common Stock were
reserved  for future  option  grants under such plans.  Additionally,  3,056,478
shares are  currently  reserved for issuance upon  conversion  of  HEALTHSOUTH's
outstanding   $115,000,000  principal  amount  of  5%  Convertible  Subordinated
Debentures due 2001 (the "Debentures").


   Holders of HEALTHSOUTH  Common Stock are entitled to  participate  equally in
dividends  when and as declared by the Board of Directors  out of funds  legally
available therefor and, in the event of liquidation or distribution of assets of
HEALTHSOUTH,  are  entitled  to share  ratably in such  assets  remaining  after
payment of liabilities. Stockholders are entitled to one vote per share. Holders
of HEALTHSOUTH Common Stock have no conversion, preemptive or other subscription
rights,  and there are no redemption or sinking fund  provisions with respect to
such stock.  The outstanding  shares of HEALTHSOUTH  Common Stock are fully paid
and nonassessable.

Fair Price Provision

   HEALTHSOUTH's   Restated   Certificate  of  Incorporation   contains  certain
provisions  requiring  supermajority  stockholder  approval to effect  specified
extraordinary  corporate  transactions  unless  certain  conditions are met. The
Restated Certificate of Incorporation  requires the affirmative vote of 66 2/3 %
of all shares of  HEALTHSOUTH  entitled to vote in the  election of Directors to
approve a "business  combination" with any "other entity" that is the beneficial
owner,  directly or indirectly,  of more than 20% of the  outstanding  shares of
HEALTHSOUTH entitled to vote in the election of Directors.  For purposes of this
restriction,  a "business combination" includes: (a) the sale, exchange,  lease,
transfer or other  disposition by HEALTHSOUTH of all, or  substantially  all, of
its assets or business; (b) any merger or consolidation of HEALTHSOUTH;  and (c)
certain  sales of  HEALTHSOUTH's  Common  Stock  in  exchange  of cash,  assets,
securities or any combination  thereof. An "other entity" is defined to include,
generally, any corporation,  person or entity, and any affiliate or associate of
such corporation, person or entity.

   The foregoing supermajority vote shall not be required where, in the business
combination,  (i) HEALTHSOUTH's stockholders receive consideration per share not
less than the highest per share price paid by the other entity in acquiring  any
of its holdings of  HEALTHSOUTH's  Common Stock (subject to certain  adjustments
upward)  and (ii)  certain  other  requirements,  designed  to prevent the other
entity from  receiving  disproportionate  gains in connection  with the business
combination, are satisfied.

   The  provisions  of  HEALTHSOUTH's   Restated  Certificate  of  Incorporation
described  in the  preceding  paragraphs,  and its  Bylaws,  may be  amended  or
repealed only by the affirmative vote of 66 2/3 % of the shares entitled to vote
thereon.

   The effect of the  foregoing  provisions  is to make it more  difficult for a
person, entity or group to effect a change in control of HEALTHSOUTH through the
acquisition  of a large  block of  HEALTHSOUTH's  voting  stock,  or to effect a
merger or other  acquisition that is not approved by a majority of HEALTHSOUTH's
Directors  serving in office prior to the  acquisition by the other entity of 5%
or more of HEALTHSOUTH's stock. In addition,  holders of the Debentures have the
right to require  HEALTHSOUTH  to redeem the Debentures at 100% of the principal
amount  thereof,  plus accrued  interest,  upon the occurrence of certain events
involving  a sale or merger of  HEALTHSOUTH,  unless  holders  of  HEALTHSOUTH's
Common Stock shall receive an amount per share at least equal to the  conversion
price  of  the  Debentures  in  effect  on the  date  such  sale  or  merger  is
consummated.  Such  holders'  redemption  option  may  impede  certain  forms of
takeovers if the potential  acquiror is unable to finance the  redemption of the
Debentures.
<PAGE>
Section 203 of the DGCL

   HEALTHSOUTH  is subject to the  provisions  of Section 203 of the DGCL.  That
section provides,  with certain exceptions,  that a Delaware corporation may not
engage  in any of a broad  range  of  business  combinations  with a  person  or
affiliate or associate of such person who is an "interested  stockholder"  for a
period  of three  years  from the date  that such  person  became an  interested
stockholder  unless:  (i) the  transaction  resulting in a person's  becoming an
interested stockholder, or the business combination, is approved by the board of
directors  of  the   corporation   before  the  person   becomes  an  interested
stockholder,  (ii)  the  interested  stockholder  acquires  85% or  more  of the
outstanding  voting stock of the corporation in the same  transaction that makes
it an interested stockholder  (excluding shares held by directors,  officers and
certain  employee  stock  ownership  plans);  or (iii) on or after  the date the
person becomes an interested  stockholder,  the business combination is approved
by the corporation's  board of directors and by the holders of at least 66 2/3 %
of the corporation's  outstanding  voting stock at an annual or special meeting,
excluding   shares  owned  by  the   interested   stockholder.   An  "interested
stockholder" is defined to include any person, and the affiliates and associates
of such  person that (i) is the owner of 15% or more of the  outstanding  voting
stock of the corporation or (ii) is an affiliate or associate of the corporation
and  was  the  owner  of 15% or  more of the  outstanding  voting  stock  of the
corporation at any time within the three-year  period  immediately  prior to the
date on which it is sought to be determined whether such person is an interested
stockholder.  It is  anticipated  that the provisions of Section 203 of the DGCL
may  encourage  companies  or others  interested  in  acquiring  HEALTHSOUTH  to
negotiate  in  advance  with the  HEALTHSOUTH  Board  of  Directors,  since  the
stockholder approval requirement would be avoided if a majority of the directors
then in office approve either the business  combination or the transaction which
results in the acquiror's becoming an interested stockholder.

Preferred Stock

   HEALTHSOUTH's  Restated Certificate of Incorporation  authorizes the issuance
of up to  1,500,000  shares of  Preferred  Stock,  par value $.10 per share (the
"HEALTHSOUTH  Preferred  Stock").  The Board of Directors  has the  authority to
issue  the  HEALTHSOUTH  Preferred  Stock in one or more  series  and to fix the
rights, preferences, privileges and restrictions, including the dividend rights,
dividend rate, conversion rights, voting rights, terms of redemption, redemption
price or prices,  liquidation  preferences and the number of shares constituting
any series or the  designations  of such  series,  without any  further  vote or
action by the stockholders.  Issuance of shares of HEALTHSOUTH  Preferred Stock,
while providing  flexibility in connection  with possible  acquisition and other
corporate  purposes,  could  have the effect of making it more  difficult  for a
third party to acquire,  or of  discouraging  a third  party from  acquiring,  a
majority of the outstanding voting stock of HEALTHSOUTH. Any such issuance could
also adversely affect the voting power of the holders of the HEALTHSOUTH  Common
Stock. The Board of Directors of HEALTHSOUTH has no present intention of issuing
any shares of HEALTHSOUTH Preferred Stock.

Transfer Agent

   The transfer agent and registrar for the HEALTHSOUTH Common Stock is Chemical
Bank, New York, New York.
<PAGE>
                             COMPARISON OF RIGHTS
                     OF SHC AND HEALTHSOUTH STOCKHOLDERS


   Both SHC and HEALTHSOUTH are incorporated in Delaware. Holders of the capital
stock of SHC will continue to have their rights and  obligations as stockholders
of HEALTHSOUTH  after the Merger  governed by Delaware law. Set forth below is a
summary   comparison   of  the  rights  of  a  HEALTHSOUTH   stockholder   under
HEALTHSOUTH's   Restated   Certificate  of   Incorporation   (the   "HEALTHSOUTH
Certificate") and HEALTHSOUTH's  Bylaws (the "HEALTHSOUTH  Bylaws"),  on the one
hand, and the rights of an SHC  stockholder  under the SHC Certificate and SHC's
Second Amended and Restated  Bylaws (the "SHC  Bylaws"),  on the other hand. The
information  set forth below is  qualified  in its  entirety by reference to the
HEALTHSOUTH Certificate, the HEALTHSOUTH Bylaws, the SHC Certificate and the SHC
Bylaws. 

Classes and Series of Capital Stock

   SHC. The  authorized  capital  stock of SHC consists of a total of 85,722,053
shares of capital stock. Of the total shares authorized,  60,000,000 shares have
been authorized as SHC Common Stock,  700,000 shares have been authorized as SHC
Non-Voting  Common  Stock and  25,022,053  shares  have been  authorized  as SHC
Preferred  Stock.  An aggregate of 15,022,053  shares of the SHC Preferred Stock
has been divided into three series,  the SHC Series A Preferred  Stock,  the SHC
Series B Preferred  Stock and the SHC Series C Preferred  Stock,  consisting  of
5,450,624   authorized  shares,   6,000,000   authorized  shares  and  3,571,429
authorized shares,  respectively.  The remaining 10,000,000 authorized shares of
SHC  Preferred  Stock are  undesignated.  As of February  28,  1995,  there were
21,951,901 shares of SHC Common Stock  outstanding,  no shares of SHC Non-Voting
Common  Stock  outstanding,  1,911,902  shares of SHC Series A  Preferred  Stock
outstanding,  3,961,413 shares of SHC Series B Preferred Stock outstanding,  and
3,439,692 shares of SHC Series C Preferred Stock outstanding.

   HEALTHSOUTH.  HEALTHSOUTH  is authorized by the  HEALTHSOUTH  Certificate  to
issue up to 101,500,000 shares of capital stock, of which 100,000,000 shares are
designated  Common Stock,  par value $.01 per share,  and  1,500,000  shares are
designated Preferred Stock, par value $.10 per share. As of March 3, 1995, there
were 35,565,387  shares of HEALTHSOUTH  Common Stock  outstanding.  In addition,
there were outstanding  options under HEALTHSOUTH stock option plans to purchase
an  additional  6,021,937  shares of  HEALTHSOUTH  Common  Stock.  An additional
365,204  shares of  HEALTHSOUTH  Common Stock were  reserved  for future  option
grants under such plans.  Furthermore,  3,056,478 shares are currently  reserved
for issuance upon conversion of HEALTHSOUTH's outstanding $115,000,000 principal
amount  of 5%  Convertible  Subordinated  Debentures  due  2001.  The  Board  of
Directors of HEALTHSOUTH  has the authority to issue the  HEALTHSOUTH  Preferred
Stock in one or more series and to fix the rights,  preferences,  privileges and
restrictions  for each such  series,  without any further  vote or action by the
stockholders.  As of  January  21,  1995,  there  were no shares of  HEALTHSOUTH
Preferred  Stock  issued  and  outstanding,   and  the  Board  of  Directors  of
HEALTHSOUTH has no present intention of issuing shares of HEALTHSOUTH  Preferred
Stock. 

Size and Election of the Board of Directors

   SHC. The SHC Bylaws  provide that the number of directors of SHC shall be one
or more,  with the  precise  number to be fixed or changed  from time to time by
resolution  adopted by affirmative  vote of (i) at least two-thirds of the total
number of directors  then in office,  or (ii) holders of at least  two-thirds of
the total number of issued and  outstanding  SHC Shares  entitled to vote in the
election of directors.

   Directors  are divided into three  classes,  with each class  consisting,  as
nearly as possible,  of one-third of the total number of directors  constituting
the entire board.  The term of office of one of the classes  expires every year,
so that each  director's term is for a period of three years. At each succeeding
annual meeting of  stockholders,  successors to the directors whose term expires
at that  annual  meeting  are  elected  or  re-elected  for a three  year  term.
Directors  are elected by the  affirmative  vote of the holders of a majority of
the total number of issued and outstanding SHC Shares  represented at the annual
meeting of  stockholders  and  entitled to vote in the  election  of  directors.
Vacancies  occurring on the Board of Directors,  however  occurring,  whether by
increase in the number of directors, resignation, retirement,  disqualification,
removal from office, death or otherwise,  may be filled, until the next election
of directors, by the affirmative vote of at least two-thirds of the total number
of directors then remaining in office, though they constitute less than a quorum
of the Board of Directors.
<PAGE>
   HEALTHSOUTH.  The HEALTHSOUTH  Bylaws provide that the  HEALTHSOUTH  Board of
Directors  shall  consist  of at  least  one  director  and that the size of the
HEALTHSOUTH  Board of Directors  may be fixed by the  directors  then in office.
Directors of HEALTHSOUTH are elected by a plurality of votes cast and the annual
meeting of  stockholders.  Vacancies in the Board of Directors and newly created
directorships  resulting from any increase in the authorized number of directors
are filled by a majority of directors then in office.

Removal of Directors

   SHC.  The SHC  Bylaws  provide  that the  entire  Board of  Directors  or any
individual director may be removed from office only for cause by the affirmative
vote of the holders of at least  two-thirds of the total issued and  outstanding
SHC Shares  entitled to vote in the election of  directors at any  stockholders'
meeting at which notice of such purpose has been given.

   HEALTHSOUTH.  The  HEALTHSOUTH  Bylaws provide that a director may be removed
with or without  cause by the vote of the holders of a majority of the shares of
capital stock entitled to vote thereon.

Other Voting Rights

   The SHC Bylaws  provide  that,  unless  otherwise  required  by law,  the SHC
Certificate  or the SHC  Bylaws,  any  question  brought  before any  meeting of
stockholders  shall be decided by a majority of the votes entitled to be cast by
the holders of SHC Shares represented and entitled to vote at such meeting.  The
SHC Certificate  provides that, among other things, no liquidation,  dissolution
or winding up of SHC, or  consolidation  or merger of SHC with any other entity,
may be  effected  without  the  approval  of at  least a  majority  of the  then
outstanding shares of SHC Series A Preferred Stock, SHC Series B Preferred Stock
and SHC  Series C  Preferred  Stock,  given in  writing or by vote at a meeting,
consenting or voting as a separate series. The SHC Certificate  contains similar
provisions  requiring  majority  or, in  certain  cases,  supermajority  of 70%,
approval from certain classes of the SHC Preferred Stock with respect to actions
adverse to the rights of holders of certain  classes of the SHC Preferred  Stock
or with respect to proposed redemptions of classes of the SHC Preferred Stock.

   HEALTHSOUTH.  The HEALTHSOUTH  Common Stock is not divided into classes,  and
HEALTHSOUTH  has  no  other  classes  or  series  of  capital  stock  issued  or
outstanding   other  than  the  HEALTHSOUTH   Common  Stock.   Each  HEALTHSOUTH
stockholder  holding shares of HEALTHSOUTH  Common Stock entitled to be voted on
any matter,  including  the election of  directors,  shall have one vote on each
such matter  submitted to vote at a meeting of stockholders  for each such share
of HEALTHSOUTH  Common Stock held by such  stockholder as of the record date for
such  meeting.  Except  as  specifically  provided  otherwise  by  law or by the
HEALTHSOUTH  Certificate or the HEALTHSOUTH Bylaws, the vote of the holders of a
majority of the shares of capital stock present or  represented  and entitled to
vote is  required  for the  approval  of any matter at a meeting of  HEALTHSOUTH
stockholders.

Dividends

   SHC. The holders of SHC  Preferred  Stock are entitled to receive  dividends,
out of funds legally  available  therefor,  when and if declared by the Board of
Directors.  No dividends  may be paid with respect to the SHC Series A Preferred
Stock unless  proportionate  dividends (based on the original purchase prices of
the series of SHC Preferred Stock, as defined in the SHC Certificate) have first
been paid with respect to the SHC Series B Preferred  Stock and the SHC Series C
Preferred Stock. The SHC Certificate generally requires the approval of at least
a majority of the then  outstanding  shares of SHC Preferred  Stock to authorize
the  payment of any  dividends  on any SHC Shares  other than the SHC  Preferred
Stock.  No dividends shall be paid on the SHC Common Stock unless SHC is current
in certain payments to holders of the SHC Preferred  Stock.  Dividends and other
distributions,  payable  in cash or  other  property,  are to be paid on the SHC
Non-Voting Common Stock on a parity with such dividends and other  distributions
paid on the SHC Common Stock,  as and when declared by the Board of Directors of
SHC, as though the SHC Common Stock and the SHC Non-Voting Common Stock were one
and the same class, taking into account the number of shares of SHC Common Stock
into which one share of SHC Non-Voting Common Stock can be converted on the date
of payment of such dividend or other distribution.
<PAGE>
   HEALTHSOUTH. The HEALTHSOUTH Certificate contains no provisions similar to
the dividend provisions of the SHC Certificate set forth above.

Conversion and Dissolution

   SHC.  Generally,  the  holders of shares of SHC  Preferred  Stock may, at any
time,  elect to convert such SHC Preferred Stock into shares of SHC Common Stock
on a  one-for-one  basis subject to  adjustment  upon the  occurrence of certain
specified  events,  which may include the issuance of  additional  shares of SHC
Common  Stock,  the issuance of rights or options,  the issuance of  convertible
securities,  changes  in  option  price or  conversion  rate,  payment  of stock
dividends  and other  events.  Upon any  liquidation  of SHC, the holders of the
shares of SHC  Series B  Preferred  Stock and the  holders  of the shares of SHC
Series C Preferred  Stock are entitled,  before any  distribution  or payment is
made  upon any stock  ranking  in  liquidation  junior  thereto,  to be paid the
following amounts; (i) holders of SHC Series B Preferred Stock shall be entitled
to be paid an amount  equal to the greater of (a) $3.00 per share  plus,  in the
case of each such share, an amount equal to the excess,  if any, of (x) $.30 per
share times the number of full years and parts  thereof that such share has been
outstanding,  over (y) all cash dividends paid in the case of such share, or (b)
such  amount  per share as would  have been  payable  had each such  share  been
converted to Common Stock immediately prior to liquidation;  (ii) holders of SHC
Series C Preferred  Stock  shall be  entitled to be paid an amount  equal to the
greater of (a) $3.50 per share plus,  in the case of each such share,  an amount
equal to the  excess,  if any,  of (x) $.35 per share  times the  number of full
years and parts thereof that such share has been outstanding,  over (y) all cash
dividends paid in the case of such share,  or (b) such amount per share as would
have been payable had each share been converted to SHC Common Stock  immediately
prior to liquidation.  If upon  liquidation,  the assets to be distributed among
the  holders of SHC  Series B  Preferred  Stock and the  holders of SHC Series C
Preferred Stock are  insufficient  to permit payment to such holders,  then such
holders shall share ratably in such assets. Upon any such liquidation, after the
holders  of SHC  Series  B  Preferred  Stock  and the  holders  of SHC  Series C
Preferred  Stock have been paid in full the amounts to which they are  entitled,
the  holders of SHC  Series A  Preferred  Stock  shall be  entitled,  before any
distribution  or  payment  is made  upon any stock  ranking  junior  thereto  on
liquidation,  to be paid an amount  equal to the  greater of (a)  1.4545454  per
share plus,  in the case of each such share,  an amount equal to the excess,  if
any, of (x)  $.14545454  per share times the full years and parts  thereof  that
such share has been  outstanding over (y) all cash dividends in the case of such
share,  or (b) such  amount per share as would have been  payable  had each such
share been converted to SHC Common Stock immediately  prior to liquidation.  If,
upon such  liquidation,  the assets to be  distributed  among the holders of SHC
Series A Preferred Stock shall be insufficient to permit payable to such holders
of the amount  distributable  as set forth above,  then such holders shall share
ratably in such assets.

   Each share of SHC  Non-Voting  Common Stock is convertible at any time at the
option of the holder into one fully paid and  nonassessable  share of SHC Common
Stock,  subject to certain restrictions with respect to the amount of SHC Common
Stock to be owned upon such  conversion.  The holders of SHC  Non-Voting  Common
Stock share ratably with the holders of SHC Common Stock upon the dissolution of
SHC. No shares of SHC Non-Voting Common Stock are currently outstanding.

   HEALTHSOUTH.  The HEALTHSOUTH  Common Stock has no conversion  features.  The
HEALTHSOUTH  Certificate  authorizes  1,500,000  shares of Preferred  Stock, par
value $.10 per share,  and provides  that such shares of  HEALTHSOUTH  Preferred
Stock  may have  such  voting  powers,  preferences  and  other  special  rights
(including,  without  limitation,  the  right  to  convert  the  shares  of such
HEALTHSOUTH Preferred Stock into shares of HEALTHSOUTH Common Stock) as shall be
stated in the HEALTHSOUTH  Certificate or resolutions providing for the issuance
of HEALTHSOUTH Preferred Stock. If the Board of Directors were to designate such
a series of HEALTHSOUTH  Preferred Stock, such HEALTHSOUTH Preferred Stock could
be entitled to preferential payments in the event of dissolution of HEALTHSOUTH.
<PAGE>
Fair Price Provision

   SHC. The SHC Certificate does not have a "fair price" provision.

   HEALTHSOUTH.  The  HEALTHSOUTH  Certificate  provides  that  the  vote of the
holders of 66-2/3 percent of all shares of  HEALTHSOUTH  entitled to vote in the
election of  directors  is required  for the approval and adoption of a business
combination  (as  defined in the  HEALTHSOUTH  Certificate)  with any entity (as
defined  in  the  HEALTHSOUTH  Certificate)  if,  on the  record  date  for  the
determination of stockholders  entitled to vote thereon, the other entity is the
beneficial  owner,  directly  or  indirectly,  of more  than 20  percent  of the
outstanding shares of HEALTHSOUTH entitled to vote in the election of directors.
The voting  requirements  of the "fair price"  provision are not applicable to a
business  combination  involving a holder of 20 percent or more of HEALTHSOUTH's
voting stock in the business  combination,  if: (i)  HEALTHSOUTH's  stockholders
receive  consideration  per share not less than the highest per share price paid
by the other entity in acquiring any of its holdings of the  HEALTHSOUTH  Common
Stock  (subject  to  certain  upward   adjustments);   and  (ii)  certain  other
requirements,   designed   to   prevent   the  other   entity   from   receiving
disproportionate  gains  in  connection  with  the  business  combination,   are
satisfied.  See  "DESCRIPTION  OF  CAPITAL  STOCK OF  HEALTHSOUTH  -- Fair Price
Provision".

Amendment or Repeal of the Certificate of Incorporation

   Under  Delaware  law,  unless its  certificate  of  incorporation  or by-laws
otherwise  provide,  amendments of a corporation's  certificate of incorporation
generally  require the approval of the holders of a majority of the  outstanding
stock entitled to vote thereon, and if such amendment would increase or decrease
the number of authorized  shares of any class or series or the par value of such
shares or would  adversely  affect  the  shares  of such  class or  series,  the
approval of a majority of the outstanding stock of such class or series.

   SHC.  The SHC  Certificate  requires  the  approval of a majority of the then
outstanding shares of SHC Series A Preferred Stock, SHC Series B Preferred Stock
and SHC Series C Preferred Stock,  consenting or voting as separate  series,  in
order  for  SHC  to  consent  to  any  liquidation,   dissolution,  winding  up,
consolidation  or merger with or into any other entity,  or the sale or transfer
of all or  substantially  all of SHC's assets.  If the amendment,  alteration or
repeal of SHC's  Certificate or Bylaws would adversely  affect the rights of the
holders of SHC Preferred  Stock, it is necessary that at least a majority of the
then  outstanding  shares of SHC Series A Preferred Stock or at least 70% of the
then  outstanding  shares  of SHC  Series  B  Preferred  Stock  or SHC  Series C
Preferred  Stock  (whichever  such series  would be  adversely  affected by such
action) give its affirmative vote for the proposed  action.  With respect to the
purchasing,  or setting aside of any sums for the purchase of, or payment of any
dividend  or making  any  distribution  on,  any SHC  Shares  other than the SHC
Preferred Stock (except for certain actions specified in SHC's Certificate),  it
is  necessary  to  obtain  the  approval  of at  least a  majority  of the  then
outstanding  shares of SHC Preferred Stock. A redemption or other acquisition of
any shares of SHC Series A Preferred  Stock, SHC Series B Preferred Stock or SHC
Series C Preferred Stock (other than pursuant to optional redemption or pursuant
to a purchase  offer made pro rata to all holders of the shares of SHC Preferred
Stock)  requires  the  affirmative  vote of at  least  a  majority  of the  then
outstanding  shares of SHC Series A  Preferred  Stock,  at least 70% of the then
outstanding  shares of SHC Series B Preferred Stock and at least 70% of the then
outstanding  shares of SHC Series C Preferred  Stock, in each case consenting or
voting separately as a series.

   No provisions of the terms of the SHC  Preferred  Stock  contained in the SHC
Certificate  may be amended,  altered or changed so as to affect  adversely  the
holders of any series of SHC  Preferred  Stock  without the  written  consent or
affirmative vote of the holders of (i) in the case of the SHC Series A Preferred
Stock, at least a majority of the then outstanding  shares of such series,  (ii)
in the  case of the SHC  Series B  Preferred  Stock,  at  least  70% of the then
outstanding  shares  of such  series,  or (iii) in the case of the SHC  Series C
Preferred Stock, at least 70% of the then outstanding shares of such series.
<PAGE>
   The SHC Certificate's provisions governing the classification of the Board of
Directors  may not be altered,  amended or  repealed in any respect  unless such
action is approved by the  affirmative of the holders of at least  two-thirds of
the total number of issued and  outstanding  SHC Shares  entitled to vote in the
election of directors.

   The SHC Certificate  reserves the right to amend, alter, change or repeal any
provision  contained  therein in the  manner  prescribed  by law.  The SHC Bylaw
provisions  governing  the number and election of directors,  classification  of
directors,  resignation, and removal of directors, and vacancies on the Board of
Directors  may not be altered,  amended or  repealed in any respect  unless such
action is approved by the affirmative  vote of at least  two-thirds of the total
number of issued  and  outstanding  SHC  shares  stock  entitled  to vote in the
election of directors.  The SHC  Certificate  states that the Board of Directors
may adopt, alter, amend or repeal the Bylaws of SHC.

   HEALTHSOUTH.  The HEALTHSOUTH  Certificate requires approval by holders of at
least  66-2/3  percent of the  outstanding  shares  entitled to vote  thereon to
repeal or amend  Article SIXTH of the  HEALTHSOUTH  Certificate  (regarding  the
calling  of  special  meetings  by the  stockholders),  Article  SEVENTH  of the
HEALTHSOUTH  Certificate  (regarding  the "fair  price"  provision)  and Article
EIGHTH  of  the  HEALTHSOUTH   Certificate   (regarding  the  amendment  of  the
HEALTHSOUTH  Certificate).  The  HEALTHSOUTH  Certificate  also  provides that a
majority of the  HEALTHSOUTH  Board of Directors  may make,  alter or repeal the
HEALTHSOUTH Bylaws.

Special Meetings of Stockholders

   SHC. The SHC Bylaws  provide that special  meetings of  stockholders,  unless
otherwise prescribed by law or by the SHC Certificate, may be called only by the
President or at the request of a majority of the Board of Directors,

   HEALTHSOUTH.  The  HEALTHSOUTH  Bylaws provide that a special  meeting of the
HEALTHSOUTH  stockholders  may be called by a majority of the board of directors
or by the  holders of at least 20 percent of the  outstanding  shares of capital
stock of HEALTHSOUTH entitled to vote in the election of directors.

Liability of Directors

   The DGCL permits a corporation  to include a provision in its  certificate of
incorporation  eliminating  or limiting the personal  liability of a director or
officer to the  corporation  or its  stockholders  for damages for breach of the
director's  fiduciary  duty,  subject  to  certain  limitations.   Each  of  the
HEALTHSOUTH  Certificate and the SHC Certificate  includes such a provision,  as
set forth below, to the maximum effect permitted by law.

   Each of the HEALTHSOUTH  Certificate and the SHC Certificate  provides that a
director will not be personally  liable to the  corporation or its  stockholders
for  monetary  damages for breach of  fiduciary  duty as a director,  except for
liability  (i)  for  any  breach  of  the  director's  duty  of  loyalty  to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional  misconduct or a knowing violation of law, (iii) under
Section 174 of the DGCL, which concerns  unlawful  payments of dividends,  stock
purchases or  redemptions  or (iv) for any  transaction  from which the director
derived an improper personal benefit.

   While these  provisions  provide  directors  with  protection  from awards of
monetary  damages for breaches of their duty of care, they do not eliminate such
duty.  Accordingly,  these provisions will have no effect on the availability of
equitable  remedies such as an  injunction  or rescission  based on a director's
breach of his or her duty of care.  The provisions  described  above apply to an
officer of the  corporation  only if he or she is a director of the  corporation
and is acting in his or her capacity as  director,  and do not apply to officers
of the corporation who are not directors.
<PAGE>
Indemnification of Directors and Officers

   The DGCL permits a corporation to indemnify  officers,  directors,  employees
and  agents for  actions  taken in good  faith and in a manner  they  reasonably
believed to be in, or not opposed to, the best interests of the corporation, and
with  respect to any  criminal  action,  which they had no  reasonable  cause to
believe was unlawful.  The DGCL provides that a corporation may advance expenses
of defense (upon receipt of a written  undertaking to reimburse the  corporation
if indemnification is not appropriate) and must reimburse a successful defendant
for expenses,  including attorneys' fees, actually and reasonably incurred,  and
permits a  corporation  to purchase and  maintain  liability  insurance  for its
directors and officers.  The DGCL provides that  indemnification may not be made
for any claim, issue or matter as to which a person has been adjudged by a court
of competent  jurisdiction,  after  exhaustion of all appeals  therefrom,  to be
liable to the corporation, unless and only to the extent a court determines that
the person is entitled to indemnity for such expenses as the court deems proper.

   The HEALTHSOUTH Bylaws provide that each person who is involved in any actual
or  threatened   action,   suit  or   proceeding,   whether   civil,   criminal,
administrative or investigative,  by reason of the fact that he or she is or was
a director,  officer, employee or agent of HEALTHSOUTH,  or is or was serving at
the request of HEALTHSOUTH as a director,  officer, employee or agent of another
corporation  or of a  partnership,  joint  venture,  trust or other  enterprise,
including  service with respect to an employee benefit plan, will be indemnified
by HEALTHSOUTH  to the full extent  permitted by the DGCL, as the same exists or
may hereafter be amended (but,  in the case of any such  amendment,  only to the
extent   that  such   amendment   permits   HEALTHSOUTH   to   provide   broader
indemnification  rights than said law permitted  prior to such  amendment) or by
other applicable laws then in effect.

   The Plan  provides that all rights to  indemnification  for acts or omissions
occurring prior to the Effective Time of the Merger now existing in favor of the
current or former  directors or officers of SHC and its subsidiaries as provided
in their  respective  certificates or articles of  incorporation or bylaws shall
survive  the Merger and shall  continue  in full force and effect in  accordance
with their terms.

   Insofar as indemnification  for liabilities  arising under the Securities Act
may be  permitted  to  directors,  officers or persons  controlling  HEALTHSOUTH
pursuant to the foregoing provisions,  HEALTHSOUTH has been informed that in the
opinion of the SEC such indemnification is against public policy as expressed in
the Securities Act and is therefore unenforceable.


                          OPERATIONS AND MANAGEMENT
                       OF HEALTHSOUTH AFTER THE MERGER

Operations

   After the consummation of the Merger,  SHC will be a wholly-owned  subsidiary
of  HEALTHSOUTH  and  all of SHC  subsidiaries  will  be  indirect  wholly-owned
subsidiaries  of  HEALTHSOUTH.  SHC will operate under the name Surgical  Health
Corporation.  HEALTHSOUTH  will  continue to engage in the business of providing
rehabilitative  healthcare  services  as prior to the Merger,  working  with the
management  of SHC to operate and  continue to expand  SHC's  business.  See the
information  set  forth  herein  and in the  documents  incorporated  herein  by
reference  as  set  forth  under   "INCORPORATION  OF  CERTAIN   INFORMATION  BY
REFERENCE", "BUSINESS OF HEALTHSOUTH" and "BUSINESS OF SHC".

Management

   After the consummation of the Merger, HEALTHSOUTH will be managed by the same
Board of Directors  and executive  officers as existed prior to the Merger.  See
"INCORPORATION OF CERTAIN INFORMATION BY REFERENCE".

                                   EXPERTS

   The   consolidated   financial   statements  of   HEALTHSOUTH   appearing  in
HEALTHSOUTH's  Annual  Report (Form 10-K) for the year ended  December 31, 1994,
have been audited by Ernst & Young LLP,  independent  auditors,  as set forth in
their report thereon included therein and incorporated herein by reference. Such
consolidated  financial  statements  are  incorporated  herein by  reference  in
reliance  upon such report  given upon the  authority of such firm as experts in
accounting and auditing. 
<PAGE>
   The  consolidated  financial  statements of SHC at December 31, 1993 and 1994
and for each of the three years in the period ended  December 31, 1994 appearing
in this  Prospectus-Joint  Proxy Statement and Registration  Statement have been
audited  by  Ernst & Young  LLP,  independent  auditors,  as set  forth in their
reports thereon appearing  elsewhere herein which, as to the years 1992 and 1993
are based in part on the report of Arthur  Andersen LLP,  independent  auditors.
The  financial  statements  referred to above are included in reliance upon such
reports  given upon the  authority  of such firms as experts in  accounting  and
auditing.

   The consolidated financial statements of Rehab Systems Company for the fiscal
year ended June 30, 1994 incorporated in this  Prospectus-Joint  Proxy Statement
by reference to the Current Report on Form 8-K/A, Amendment No.1, of HEALTHSOUTH
dated March 8, 1995,  have been so incorporated in reliance on the report (which
contains an  explanatory  paragraph  describing  significant  transactions  with
affiliated companies) of Price Waterhouse LLP, independent accountants, given on
the authority of said firm as experts in auditing and accounting.

   The Boards of Directors of each of HEALTHSOUTH and SHC have appointed Ernst &
Young LLP,  certified  public  accountants,  as  independent  auditors for their
respective companies for 1995. Representatives of Ernst & Young LLP are expected
to be present at each of the Special Meetings.  These  representatives will have
an  opportunity  to make  statements  if they so desire and will be available to
respond to appropriate questions. 

                                LEGAL MATTERS

   The  validity of the shares of  HEALTHSOUTH  Common Stock to be issued to the
stockholders  of SHC  pursuant  to the  Merger  will be passed  upon by  Haskell
Slaughter  Young & Johnston,  Professional  Association.  As of the date of this
Prospectus-Joint Proxy Statement,  attorneys in that firm owned a total of 7,300
shares of HEALTHSOUTH  Common Stock, and held  currently-exercisable  options to
acquire an additional 7,500 shares of HEALTHSOUTH Common Stock.

                            ADDITIONAL INFORMATION

Other Business

   The respective Boards of Directors of each of HEALTHSOUTH and SHC do not know
of any matter to be brought before their  respective  Special Meeting other than
described in the Notice of Special Meeting  accompanying  this  Prospectus-Joint
Proxy Statement mailed to the stockholders of such company.  If any other matter
comes before such Special  Meeting,  it is the intention of the persons named in
the accompanying  proxy to vote the proxy in accordance with their best judgment
with respect to such other matter.

Stockholder Proposals

   HEALTHSOUTH's  1995 Annual Meeting of Stockholders is scheduled to be held on
June  6,  1995.  In  order  for  materials  with  respect  to any  proposals  by
stockholders  to have been  considered  for inclusion in the Proxy  Statement of
HEALTHSOUTH for that meeting,  such proposals would, under the rules of the SEC,
have had to have been  received by  HEALTHSOUTH  by December 17,  1994.  No such
proposals for  inclusion in  HEALTHSOUTH's  proxy  materials for its 1995 Annual
Meeting of Stockholders  have been received by  HEALTHSOUTH.  The SHC Shares are
not registered under the Exchange Act and, therefore,  SHC is not subject to the
SEC's proxy rules.
<PAGE>
              Index to Consolidated Financial Statements of SHC

<TABLE>
<CAPTION>
                                                                                              PAGE
                                                                                             ------
<S>                                                                                          <C>
Surgical Health Corporation .............................................................
Reports of Independent Auditors..........................................................    F-2
Consolidated Balance Sheets as of December 31, 1993 and 1994.............................    F-4
Consolidated Statements of Operations for the years ended December 31, 1992, 1993 and
  1994...................................................................................    F-5
Consolidated Statements of Redeemable Convertible Preferred Stock and Common Stock and
Other Shareholders' Equity for the years ended December 31, 1992, 1993 and 1994 .........    F-6
Consolidated Statements of Cash Flows for the years ended December 31, 1992, 1993 and
  1994...................................................................................    F-7
Notes to Consolidated Financial Statements ..............................................    F-8

</TABLE>
<PAGE>
              REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

The Board of Directors and Shareholders
Surgical Health Corporation

We have audited the accompanying  consolidated balance sheets of Surgical Health
Corporation  and  subsidiaries as of December 31, 1993 and 1994, and the related
consolidated statements of operations redeemable convertible preferred stock and
common  stock and other  shareholders|Al  equity  and cash flows for each of the
three years in the period ended December 31, 1994.  These  financial  statements
are the responsibility of the Company|Als  management.  Our responsibility is to
express an opinion on these financial statements based on our audits. We did not
audit the 1992 and 1993 consolidated  financial  statements of Heritage Surgical
Corporation,  a wholly-owned  subsidiary,  which statements reflect total assets
constituting  53% in 1992 and 42% in 1993,  total revenues  constituting  44% in
1992 and 46% in 1993 and total net  income  constituting  57% in 1992 and 54% in
1993, of the related consolidated totals. Those statements were audited by other
auditors whose report has been  furnished to us, and our opinion,  insofar as it
relates to data included for Heritage Surgical  Corporation,  is based solely on
the report of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

In our  opinion,  based on our  audits  and the  report of other  auditors,  the
financial statements  referredto above present fairly, in all material respects,
the  consolidated   financial   position  of  Surgical  Health  Corporation  and
subsidiaries  at December  31, 1993 and 1994,  and the  consolidated  results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1994,  in  conformity  with  generally  accepted  accounting
principles.

                                                  ERNST & YOUNG LLP

Atlanta, Georgia
March 1, 1995
<PAGE>
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors of
Heritage Surgical Corporation:


We have  audited  the  accompanying  consolidated  balance  sheets  of  Heritage
Surgical Corporation (a Tennessee corporation) as of December 31, 1992 and 1993,
and the related consolidated statements of income, shareholders' equity and cash
flows  for the  years  then  ended  (not  presented  separately  herein).  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements (not presented separately
herein)  referred  to  above  present  fairly,  in all  material  respects,  the
financial position of Heritage Surgical  Corporation as of December 31, 1992 and
1993,  and the results of its  operations  and its cash flows for the years then
ended in conformity with generally accepted accounting principles.

As discussed in the notes to the consolidated financial statements,  the Company
adopted  SFAS  109 on  January  1,  1993,  and did not  restate  prior  periods.
Implementation  of SFAS 109  required  conversion  to the  liability  method  of
accounting for deferred income taxes. As a result of the  implementation  of the
standard,  the classification of certain items on the balance sheet changed with
no material effect on the Company's financial condition.

                                             ARTHUR ANDERSEN LLP

Nashville, Tennessee
March 11, 1994
<PAGE>
                         SURGICAL HEALTH CORPORATION
                         CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                 -----------------------------
                                                                                      1993           1994
                                                                                 -------------- --------------
<S>                                                                              <C>              <C>
                                  ASSETS 
Current assets:
  Cash and cash equivalents....................................................  $    12,699,961  $   2,786,123
  Accounts receivable, net of allowance for bad debts of $2,064,000 in 1993
    and $2,568,000 in 1994.....................................................       14,175,377     19,939,089
  Other receivables............................................................          542,309        854,006
  Supplies.....................................................................        2,938,599      3,888,752
  Prepaid expenses and other...................................................        2,317,728      1,174,454
  Income taxes refundable......................................................              --         599,169
    Total current assets.......................................................       32,673,974     29,241,593

Property and equipment:
  Land and land improvements...................................................        4,034,911      3,261,308
  Buildings....................................................................        3,058,319     14,752,210
  Leaseholds and leasehold improvements........................................        9,608,439     15,058,251
  Equipment, furniture and fixtures............................................       30,775,496     47,892,201
  Construction in progress.....................................................        8,110,991      2,334,801
                                                                                      55,588,156     83,298,771
  Less accumulated depreciation and amortization...............................       (8,574,744)   (15,464,348)
                                                                                      47,013,412     67,834,423
Other assets:
  Intangible assets............................................................       73,769,563     75,988,135
  Deferred costs...............................................................        7,406,067      9,795,828
  Deposits and other...........................................................        1,564,338      1,142,476
  Investments in unconsolidated entities.......................................          468,742              -
                                                                                      83,208,710     86,926,439
    Total assets...............................................................  $   162,896,096  $ 184,002,455

                     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable.............................................................  $     4,694,700  $   3,973,548
  Accrued expenses.............................................................        3,431,204      9,207,661
  Accrued compensation.........................................................        1,352,156      1,430,569
  Income taxes payable.........................................................          326,083            --
  Current portion of long-term debt and capital lease obligations .............       10,158,598      1,984,712
    Total current liabilities..................................................       19,962,741     16,596,490

Long-term debt and capital lease obligations, less current portion ............       59,672,637     87,635,174
Other long-term liabilities....................................................        2,827,109      2,743,273
Deferred income taxes..........................................................        1,205,892        712,827
Minority interests.............................................................       13,324,759     12,528,466

Commitments and contingencies 

Redeemable common stock and warrants...........................................        2,713,407      3,034,339
Redeemable convertible preferred stock in series, $.01 par value:
    Authorized shares--15,022,053 .............................................
      Issued and outstanding shares--9,523,400 in 1993 and 9,313,007 in 1994;
      liquidation value of $30,032,000 in 1993 and $32,144,000 in 1994 ........           95,234         93,130
    Additional paid-in capital on redeemable convertible preferred stock ......       26,954,050     26,475,558

Shareholders' equity:
  Preferred stock, $.01 par value: ............................................
    Authorized shares--10,000,000 .............................................
    Issued and outstanding shares--none in 1993 and 1994.......................              --             --
  Non-voting common stock, $.0025 par value: ..................................
    Authorized shares--700,000 ................................................
    Issued and outstanding shares--none in 1993 and 1994.......................              --             --
  Common stock. $.0025 par value: .............................................
    Authorized shares-- 60,000,000 ............................................
    Issued and outstanding shares--21,373,680 in 1993 and 21,680,917 in 1994 ..           53,434         54,202
    Additional paid-in capital on common stock.................................       32,085,944     33,391,713
    Retained earnings..........................................................        4,000,889        737,283
      Total shareholders' equity...............................................       36,140,267     34,183,198
     Total liabilities and shareholders|Al equity.............................. .$   162,896,096  $ 184,002,455
</TABLE>

                           See accompanying notes.
<PAGE>
                         SURGICAL HEALTH CORPORATION
                    CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                          ----------------------------------------
                                                           1992            1993              1994
                                                          ------          ------            ------
<S>                                                 <C>             <C>              <C>
Net revenues......................................  $   36,561,415  $   80,882,690   $   108,257,719
Operating costs...................................      29,605,875      61,950,476        84,547,790
Operating income..................................       6,955,540      18,932,214        23,709,929
General, administrative and development expenses .       2,460,340       4,311,128         8,756,375
Interest expense..................................       1,327,987       4,233,979         8,030,938
Merger costs......................................             --          332,523         3,570,961
Gain on sale of partnership interest..............             --       (1,400,137)              --
Interest and other income.........................        (491,119)       (325,718)         (575,262)

Income before minority interests, income taxes
  and extraordinary item .........................       3,658,332      11,780,439         3,926,917
Minority interests in net earnings of
  partnerships....................................      (2,842,677)     (5,254,400)       (6,198,714)
Income (loss) before income taxes and
  extraordinary item..............................         815,655       6,526,039        (2,271,797)
Income taxes......................................         628,075       2,616,693           469,755
Income (loss) before extraordinary item...........         187,580       3,909,346        (2,741,552)
Extraordinary loss from early extinguishment of
  debt, net of income tax benefit of $226,000.....             --              --            201,122
Net income (loss).................................         187,580       3,909,346        (2,942,674)
Warrant accretion.................................             --              --            320,932
Net income (loss) attributable to common shares ..  $      187,580  $    3,909,346   $    (3,263,606)

Pro forma net income data: 
Net income as reported ...........................  $      187,580  $    3,909,346
Pro forma income taxes (benefit)..................        (147,400)        304,000
Pro forma net income .............................  $      334,980  $    3,605,346
before extraordinary item per common share
  (pro forma for 1992 and 1993)  .................  $          .02  $          .11   $          (.14)
Extraordinary loss per common share...............             --              --               (.01)
Net income (loss) attributable to common shares
per common share (pro forma for 1992 and 1993)  ..  $          .02  $          .11   $          (.15)
Weighted average common and common equivalent
shares outstanding................................      20,424,825      31,428,040        21,814,316
</TABLE>
                           See accompanying notes.
<PAGE>
                         SURGICAL HEALTH CORPORATION
    CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
                  COMMON STOCK AND OTHER SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

THIS TABLE SPLITS ONTO NEXT PAGE

                                                            REDEEMABLE CONVERTIBLE PREFERRED STOCK                  
                                                    --------------------------------------------------------------- 
                                                                                            ADDITIONAL             
                                                       SERIES A     SERIES B    SERIES C     PAID-IN                
                                                     CONVERTIBLE  CONVERTIBLE  CONVERTIBLE  CAPITAL ON   PREFERRED 
                                                       PREFERRED    PREFERRED   PREFERRED    PREFERRED     STOCK         COMMON 
                                                         STOCK       STOCK        STOCK        STOCK    SUBSCRIBED       STOCK
                                                      ----------  -----------  ------------ ----------- -----------   ------------
<S>                                                 <C>           <C>            <C>         <C>        <C>            <C>
Balance at December 31, 1991......................  $   11,908    $        -     $      -   $1,653,933  $6,191,897     $ 20,786
  Issuance of 4,259,840 shares of series A
    convertible preferred stock previously
    subscribed........................................  42,598             -            -    6,149,299  (6,191,897)           -
  Issuance of 5,653,263 shares of series B
    convertible preferred stock, less offering costs
    of $85,388........................................       -        56,533            -   16,817,868           -            -
  Issuance of 2,834,478 shares of common stock .....         -             -            -            -           -        7,086
  Issuance of 4,487,919 shares of common stock in
    connection with acquisitions......................       -             -            -            -           -        11,220  
  Issuance of 20,000 shares of common stock upon
   exercise of stock options..........................       -             -            -            -           -            50 
  Common stock subscribed.............................       -             -            -            -           -             -
  Net income..........................................       -             -            -            -           -             -
  Dividends paid......................................       -             -            -            -           -             -
Balance at December 31, 1992..........................  54,506        56,533            -   24,621,100           -        39,142
  Issuance of 470,208 shares of common stock in
    connection with Ballas and MWA acquisitions ......       -             -            -            -           -         1,175
  Conversion  of  3,427,885  shares of series A  
    convertible  preferred  stock and
     1,638,317 shares of series B convertible 
     preferred stock into 5,066,202 shares of 
     common stock....................................  (34,279)      (16,383)           -   (9,779,387)          -        12,666
  Issuance of 123,000 shares of common stock ........        -             -            -            -           -           308
  Issuance of 5,437 shares of common stock in
    connection with acquisitions.....................        -             -            -            -           -            13
  Issuance of stock purchase warrant.................        -             -            -            -           -             -
  Issuance of 52,000 shares of common stock upon 
    exercise of stock options........................        -             -            -            -           -           130
  Issuance of 3,485,715 shares of series C
    convertible preferred stock, less offering costs
    of $52,808.......................................        -             -       34,857   12,112,337           -             -
  Net income.........................................        -             -            -            -           -             -
Dividends paid.......................................        -             -            -            -           -             -
Balance at December 31, 1993.........................   20,227        40,150       34,857   26,954,050           -        53,434
Accretion of redeemable warrants.....................        -             -            -            -           -             -
Conversion of 110,837  shares of series A convertible
  preferred  stock,  53,533 shares  of  series  B  
  convertible  preferred  stock  and  46,023  of  
  series  C convertible preferred stock into
  210,393 shares of common stock.....................   (1,109)         (535)        (460)    (478,492)          -           526
Issuance of 54,320 shares of common stock upon
exercise of stock options............................        -             -            -            -           -           136  
Stock option compensation............................        -             -            -            -           -             -
Issuance of 42,524 shares of common stock upon
exercise of stock warrants...........................        -             -            -            -           -           106
Net loss.............................................        -             -            -            -           -             -
Balance at December 31, 1994......................... $ 19,118     $  39,615    $  34,397  $26,475,558   $       -      $ 54,202
</TABLE>
                           See accompanying notes.
<PAGE>
                         SURGICAL HEALTH CORPORATION
    CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
                  COMMON STOCK AND OTHER SHAREHOLDERS' EQUITY
                           (CONTINUED...SPLIT TABLE)

<TABLE>
<CAPTION>
                                                                  SHAREHOLDERS' EQUITY
                                                          -------------------------------------
                                                            ADDITIONAL
                                                             PAID-IN
                                                            CAPITAL ON    COMMON
                                                             COMMON       STOCK      RETAINED
                                                              STOCK     SUBSCRIBED   EARNINGS
                                                           ----------  ----------    --------
<S>                                                        <C>         <C>         <C>
Balance at December 31, 1991..........................     $1,094,974  $       -   $ 1,688,961
  Issuance of 4,259,840 shares of series A
    convertible preferred stock previously
    subscribed........................................             -           -             -
  Issuance of 5,653,263 shares of series B
    convertible preferred stock, less offering costs
    of $85,388........................................             -           -             -
  Issuance of 2,834,478 shares of common stock .....       4,220,523           -             -
  Issuance of 4,487,919 shares of common stock in
    connection with acquisitions......................    14,718,833           -             -
  Issuance of 20,000 shares of common stock upon
   exercise of stock options..........................         7,950           -             -
  Common stock subscribed.............................             -     213,000             -
  Net income..........................................             -           -       187,580
  Dividends paid......................................             -           -    (1,124,998)
Balance at December 31, 1992..........................    20,042,280     213,000       751,543
  Issuance of 470,208 shares of common stock in
    connection with Ballas and MWA acquisitions ......     1,498,764           -             -
  Conversion  of  3,427,885  shares of series A  
    convertible  preferred  stock and
     1,638,317 shares of series B convertible 
     preferred stock into 5,066,202 shares of 
     common stock....................................      9,817,383          -             -
  Issuance of 123,000 shares of common stock ........        544,152   (213,000)            -
  Issuance of 5,437 shares of common stock in
    connection with acquisitions.....................         18,487          -             -
  Issuance of stock purchase warrant.................        144,208          -             -
  Issuance of 52,000 shares of common stock upon 
    exercise of stock options........................         20,670          -             -
  Issuance of 3,485,715 shares of series C
    convertible preferred stock, less offering costs
    of $52,808.......................................              -          -             -
  Net income.........................................              -          -     3,909,346
Dividends paid.......................................              -          -      (660,000)
Balance at December 31, 1993.........................     32,085,944          -     4,000,889
Accretion of redeemable warrants.....................              -          -      (320,932)
Conversion of 110,837  shares of series A convertible
  preferred  stock,  53,533 shares  of  series  B  
  convertible  preferred  stock  and  46,023  of  
  series  C convertible preferred stock into
  210,393 shares of common stock.....................        480,070          -             -
Issuance of 54,320 shares of common stock upon 
exercise of stock options............................         20,638          -             -
Stock option compensation............................        804,685          -             -
Issuance of 42,524 shares of common stock upon
exercise of stock warrants...........................            376          -             -
Net loss.............................................              -          -    (2,942,674)
Balance at December 31, 1994.........................    $33,391,713   $      -  $    737,283
</TABLE>

                           See accompanying notes.

<PAGE>
                         SURGICAL HEALTH CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOW

<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                    -----------------------------------------------
                                                                          1992            1993            1994
                                                                    --------------- --------------- ---------------
<S>                                                                 <C>          <C>              <C>  
Operating activities
  Net income (loss) ............................................    $    187,580 $      3,909,346 $      (2,942,674)
  Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:
    Depreciation and amortization ..............................       3,097,202        6,848,027       11,089,967
    Amortization of loan origination costs .....................            --            337,950          638,042
    Minority interests in earnings of partnerships .............       2,842,677        5,254,400        6,198,714
    Loss on early extinguishment of debt .......................            --               --            427,122
    Stock option compensation ..................................            --               --            804,685
    Gain on sale of partnership interests ......................            --         (1,400,137)            --
    Deferred income taxes ......................................          94,573          868,612         (341,801)
    Changes in operating assets and liabilities (net of
      acquired operating assets and liabilities):
          Accounts receivable ..................................      (4,195,775)      (2,801,468)      (5,763,712)
          Other receivables ....................................          62,997         (193,752)        (184,517)
          Supplies .............................................        (689,018)        (573,315)        (950,153)
          Prepaid expenses and other ...........................         (78,637)      (1,647,978)       1,143,274
          Income taxes refundable ..............................            --               --           (599,169)
          Accounts payable .....................................       2,119,570          270,148         (721,152)
          Accrued expenses and compensation ....................         519,717        2,269,790        5,771,034
          Income taxes payable .................................         498,802           32,738         (477,347)
Net cash provided by operating activities ......................       4,459,688       13,174,361       14,092,313

Investing activities
  Payments for purchase of majority interests in surgery
    centers, net of cash acquired ..............................     (21,525,462)     (25,706,471)      (3,831,868)
  Purchase of property and equipment ...........................      (8,075,378)     (17,652,446)     (37,210,354)
  Purchase of medical assets ...................................      (1,764,644)        (408,116)            --
  Proceeds from sale of property and equipment .................            --               --          9,291,939
  Proceeds from sale of partnership interest ...................            --          3,163,225          423,085
  Increase in other assets .....................................      (1,642,052)      (4,735,835)      (5,493,853)
  Net cash used in investing activities ........................     (33,007,536)     (45,339,643)     (36,821,051)

Financing activities
  Proceeds from issuance of redeemable convertible
    preferred stock ............................................      23,066,298       12,147,194             --
  Proceeds from issuance of common stock .......................       4,448,606        1,852,198           21,256
  Contributions from limited partners ..........................       1,915,000        2,698,712        1,784,250
  Distributions to limited partners ............................      (1,914,743)      (4,356,045)      (8,779,257)
  Proceeds from issuance of long-term debt .....................      11,275,925       40,547,822      105,179,305
  Payments on long-term debt and capital lease
    obligations ................................................      (3,908,400)     (14,507,525)     (85,390,654)
  Dividends paid ...............................................      (1,124,998)        (660,000)            --
  Net cash provided by financing activities ....................      33,757,688       37,722,356       12,814,900

  Net increase (decrease) in cash and cash equivalents .........       5,209,840        5,557,074       (9,913,838)
  Cash and cash equivalents at beginning of year ...............       1,933,047        7,142,887       12,699,961
  Cash and cash equivalents at end of year .....................    $  7,142,887 $      12,699,961 $     2,786,123
</TABLE>

                           See accompanying notes.
<PAGE>
                         SURGICAL HEALTH CORPORATION

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Significant Accounting Policies

Description of Business

   Surgical Health  Corporation  (the  "Company") was  incorporated on April 24,
1991 to develop,  acquire and manage  outpatient  surgery  centers.  The Company
merged  with  Ballas  Outpatient   Management,   Inc.   ("Ballas")  and  Midwest
Anesthesia,  Inc. ("MWA") on February 11, 1993 in a transaction accounted for as
a pooling of interests.  Ballas (formerly  Outpatient Surgery Center,  Inc.) was
incorporated in December 1984 and MWA was  incorporated in July 1985. On January
18, 1994, the Company merged with Heritage Surgical Corporation  ("Heritage") in
a transaction accounted for as a pooling of interests. Heritage was incorporated
in November  1991. All financial data for periods prior to the mergers have been
restated  to  include  the  accounts  and  results of  operations  of the merged
companies. See "Basis of Presentation" below.

   As of December 31, 1994, the Company, through its wholly-owned  subsidiaries,
owned and managed 36 outpatient surgery centers.

Basis of Presentation

   On February  11, 1993,  the Company  acquired  all the  outstanding  stock of
Ballas,  an outpatient  surgery center in St. Louis,  Missouri,  in exchange for
1,882,336  shares  of the  Company's  common  stock  and also  acquired  all the
outstanding  stock of MWA, a provider  of  anesthesia  services  to  patients of
Ballas, in exchange for 823,500 shares of the Company's common stock. On January
18, 1994, the Company acquired all the outstanding common stock of Heritage,  an
operator of eleven outpatient surgery centers, in exchange for 12,079,186 shares
of the  Company's  common  stock.  The  Company  agreed to allow the  holders of
Heritage  common  stock  options and stock  purchase  warrants  to convert  such
options and warrants into shares of the Company's  common stock upon exercise of
the related  option and warrant by the holder in  accordance  with its  original
terms.  Common stock in the aggregate number of 1,464,960 shares would be issued
if all such options and warrants were exercised.

   These  acquisitions  have been  accounted for as poolings of  interests;  and
accordingly,  all financial data for periods prior to the acquisitions have been
restated to include the results of the merged companies.

Principles of Consolidation

   The consolidated financial statements include the accounts of the Company and
its   wholly-owned   subsidiaries.   Certain  of  the   Company's   wholly-owned
subsidiaries are general partners in limited  partnerships which own and operate
outpatient surgery centers.  In each instance where the subsidiary owns at least
a 50%  interest in the  partnership  and also  controls  the  operations  of the
partnership,  the accounts and operations of such  partnerships  are included in
the consolidated financial statements. Where the subsidiary owns less than a 50%
interest in the  partnership,  the Company's  investment in such  partnership is
accounted for using the equity method. All significant intercompany accounts and
transactions have been eliminated in consolidation.

Cash Equivalents

   The Company considers all highly liquid  investments with a maturity of three
months or less when purchased to be cash equivalents.

Supplies

   Supplies  include  medical  supplies and drugs and are stated at the lower of
cost (first-in, first-out method) or market.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Significant Accounting Policies--Continued

Property and Equipment

   Property and  equipment  purchased  directly is stated at cost;  property and
equipment  obtained  through  a  purchase  business  combination  is  stated  at
estimated fair value as of the date of acquisition. Property and equipment under
capital  leases is  recorded  at the lower of the  present  value of the  future
minimum lease payments or the fair value of the related equipment.

   Depreciation (which includes the amortization of assets under capital leases)
is computed  using the straight line method over the related  asset's  estimated
useful life (or the term of the related lease,  if less),  ranging from seven to
thirty years.

Intangible Assets

   Intangible  assets  principally  represent  the  amount  by which the cost of
acquired net assets exceeds their related fair value (goodwill).  This amount is
being  amortized  on a  straight-line  basis over a forty-year  period.  Medical
licenses represent the value of Certificates of Need obtained in connection with
certain  acquisitions  and are being amortized on a  straight-line  basis over a
forty-year period. Management contracts represent the amount assigned to acquire
management  service contracts and are amortized over the contractual term of the
related agreement. The carrying value of goodwill will be evaluated if the facts
and  circumstances  suggest  that  it has  been  impaired.  If  this  evaluation
indicates  that goodwill  will not be  recoverable,  as determined  based on the
undiscounted  cash flows of the entity acquired over the remaining  amortization
period,  the  Company's  carrying  value  of  goodwill  will be  reduced  by the
estimated short fall of cash flows.

Deferred Costs

   Organization  costs incurred in connection with the formation of partnerships
are deferred and amortized over a five-year  period  commencing  when the center
opens.  Deferred  costs also include  pre-opening  costs incurred in preparing a
constructed  facility for  operations  which are deferred and  amortized  over a
twelve-month  period from the date of opening.  Costs  incurred  with respect to
pending acquisitions or development projects (direct out-of-pocket costs as well
as deposits or option  payments) are deferred until completed or abandoned.  The
costs  associated with completed  projects are capitalized and costs  associated
with  abandoned  projects are expensed.  During the fourth  quarter of 1994, the
Company reevaluated its continuing  involvement in certain development projects.
As a result of this  analysis,  the  Company  made a  determination  to  abandon
certain projects and charged approximately $503,000 of related deferred costs to
expense in 1994.

   The  costs  incurred  in  connection  with the  negotiating  and  closing  of
financing  agreements,  principally  the fair  market  value  of stock  purchase
warrants and legal fees,  are  capitalized  and  amortized  over the term of the
related agreement.

   At December 31, 1993 and 1994, accumulated amortization of deferred costs was
approximately $1,560,000 and $4,165,000, respectively.

Net Revenues

   Net  revenues  are  reported  at the  estimated  net  realizable  amount from
patients,  third-party  payors and others.  Such revenues are  recognized as the
related  services  are  performed.   Contractual   adjustments   resulting  from
agreements  with various  organizations  to provide  services for amounts  which
differ from standard  charges are recorded as deductions from revenues.  Amounts
which are determined to be uncollectible are charged to operating expenses.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Significant Accounting Policies--Continued

Concentration of Credit Risk

   The   Company's   principal   financial   instrument   subject  to  potential
concentration of credit risk is trade accounts receivable.  The concentration of
credit  risk with  respect to trade  accounts  receivable  is limited due to the
large  number of payors and their  dispersion  across many  different  insurance
companies, individuals and geographic locations.

Minority Interests

   Minority  interests  represent the equity interests of the minority investors
in the  Company's  majority-owned  partnerships.  The  amount  of  the  minority
interests  is adjusted for the minority  investors'  share of the  partnerships'
income or loss and is decreased  by  distributions  paid to minority  investors.
Minority  interests  in  net  earnings  of  partnerships  reflect  the  minority
investors respective share of the income or loss of the related partnership.

Income Taxes

   The  Company  accounts  for income  taxes in  accordance  with  Statement  of
Financial Accounting Standards No. 109, "Accounting for Income Taxes".

Net Income (Loss) Per Common Share

   Net income (loss) per common share is based upon the weighted  average number
of common and common equivalent shares  outstanding.  Common equivalent  shares,
when dilutive,  include the effects of outstanding stock options and warrants as
well as the assumed conversion of outstanding  redeemable  convertible preferred
stock.  In  addition,  pro forma net income  per common  share for 1992 and 1993
reflects  a pro  forma tax  provision  relating  to  certain  acquisitions  of S
corporations  accounted  for as poolings  of  interests.  In 1994,  the net loss
attributable to common shares includes  accretion for the increase in redemption
value of redeemable warrants.

2. Mergers

   Net revenues and net income (loss) for the merged  companies (as described in
Note 1,  "Description of Business" and "Basis of  Presentation")  for 1992, 1993
and 1994 follows (in thousands):


                                      NET          NET INCOME
                                   REVENUES          (LOSS)
                                  ----------     ------------
Year ended December 31, 1992 
  The Company.................  $     6,341   $     (852)
  Heritage....................       16,057          765
  Ballas and MWA..............       14,283          271
  Conforming adjustments .....         (120)           4
  Combined....................  $    36,561$         188

Year ended December 31, 1993 
  The Company.................  $    41,318   $    1,819
  Heritage....................       37,527        2,107
  Ballas and MWA..............        2,038          (17)
  Combined....................  $    80,883   $    3,909

Year ended December 31, 1994 
  The Company.................  $   106,281   $   (3,014)
  Heritage....................        1,977           71
  Combined....................  $   108,258   $   (2,943)

<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2. Mergers--Continued

   Conforming adjustments relate principally to amounts necessary to conform the
depreciation policies used by Ballas and MWA.

3. Acquisitions

   In February 1992, the Company,  through a majority-owned limited partnership,
acquired  certain  medical  equipment  and a license to  operate  an  outpatient
surgery center from Multi-Care Surgery Center, Inc.  ("Multi-Care"),  a provider
of ambulatory healthcare services in Atlanta, Georgia, for cash consideration of
approximately $1,810,000 and a 10% note payable for $400,000. In connection with
the Multi-Care asset purchase,  the Company entered into a consulting  agreement
with an individual  related to  Multi-Care  under the terms of which the Company
agreed to make annual  payments of $100,000 for five years and to issue warrants
to this individual to purchase 25,000 shares of the Company's  common stock at a
price per share equal to any future initial  public  offering price per share of
the Company's common stock. The warrants expire at a date three years subsequent
to an initial public offering.

   In April 1992, the Company, through a wholly-owned subsidiary, acquired a 51%
interest in Indian River Surgery Center, an outpatient surgery center located in
Vero Beach,  Florida,  for cash  consideration  of $207,000  and the issuance of
555,484 shares of the Company's  common stock.  The common stock was recorded at
its estimated fair value of $630,000.

   Interests in three outpatient surgery centers were acquired in April 1992 for
$546,437  in cash  consideration  and the  issuance of  1,099,147  shares of the
Company|Als  common stock.  The common stock was recorded at its estimated  fair
value  of  $1,246,594.  The  Company  acquired  a 41%  interest  in  Gulf  Coast
Lithotripsy  Associates,  L.P.,  located in Houston,  Texas,  a 28%  interest in
Coastal  Lithotripsy  Associates,  L.P.,  located in Atlanta,  Georgia and a 31%
interest in  Chesapeake  Lithotripsy  Associates,  L.P.,  located in  Baltimore,
Maryland.

   In June 1992, the Company, through a wholly-owned subsidiary, acquired all of
the outstanding common stock of Surgicenter of San Antonio,  Inc., an outpatient
surgery center in San Antonio,  Texas,  for cash  consideration of approximately
$3,400,000 and a 9% note payable for $200,000.

   In August 1992, the Company,  through a majority-owned  limited  partnership,
acquired all the  outstanding  common stock of Collier  Surgi-Center,  Inc.,  an
outpatient  surgery  center  in  Naples,  Florida,  for  cash  consideration  of
approximately  $1,082,000 and the issuance of a 10% interest in the partnership.
Additionally,  an earnout  payment of $237,000 was paid in 1994 and was recorded
as additional purchase price.

   In September 1992, the Company, through a majority-owned limited partnership,
acquired  all the assets of  Surgical  Partners  Joint  Venture,  an  outpatient
surgery center in Evanston,  Illinois,  for cash  consideration of approximately
$3,900,000, an 8% note payable for $1,665,000 and the issuance of a 21% interest
in the  partnership.  Additionally,  an earnout  payment of $404,000 was paid in
1993 and was recorded as additional purchase price.

   In September 1992, the Company, through a majority-owned limited partnership,
acquired  all  assets of North  Dade  Specialists,  Inc.,  a  development  stage
outpatient surgery center in North Miami Beach,  Florida, for cash consideration
of approximately $350,000 and the issuance of a 49% interest in the partnership.

   In September 1992, the Company, through a majority-owned limited partnership,
acquired  substantially  all the assets of the Center  for  Outpatient  Surgery,
Inc., an outpatient surgery center in Phoenix,  Arizona,  for cash consideration
of approximately $2,220,000 and a 9% note payable for $2,110,000.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Acquisitions--Continued

   In September 1992, the Company acquired, in a single transaction, partnership
interests in three operating outpatient surgery centers. The facilities acquired
were South Bay  Ambulatory  Surgery  Center,  a 50%  partnership  interest,  UTC
Surgicenter,  a 50% partnership interest and Center for Surgery of Encinitas,  a
50% partnership interest, all of which are located in San Diego, California.  In
addition  to the three  operating  centers,  the  Company  acquired  partnership
interests in two outpatient  surgery  centers under  development,  Newport Beach
Surgery  Center  (a  50%  partnership  interest),   located  in  Newport  Beach,
California,  and  The  Surgery  Center  of  The  Woodlands  (a  30%  partnership
interest),  located in The Woodlands, Texas. The Company issued 2,833,288 shares
of common stock as consideration, which was recorded at its estimated fair value
of $12,853,459.

   In October 1992, the Company, through a wholly-owned  subsidiary,  acquired a
60% partnership  interest in Boca Raton Outpatient  Surgery and Laser Center, an
outpatient surgery center located in Boca Raton, Florida, for cash consideration
of  $5,000,000.  Additionally,  earnout  payments,  based upon a multiple of the
partnership|Als  net income for the  twelve-month  periods  ending  February 28,
1993,  l994,  1995 and 1996 are due and  payable by April 30 of each  year.  The
Company paid  $1,500,000  and $2,714,000 in 1993 and 1994,  respectively.  These
amounts were recorded as additional purchase price.

   In October 1992, the Company,  through a majority-owned  limited partnership,
acquired  substantially  all the assets of Surgery  Center,  Inc., an outpatient
surgery  center  located  in  Bradenton,   Florida  for  cash  consideration  of
approximately $750,000.

   In October 1992, the Company,  through a majority-owned  limited partnership,
acquired  substantially  all the assets of Gwinnett  Ambulatory  Surgical  Unit,
L.P.,  an  outpatient   surgery   center  in  Snellville,   Georgia,   for  cash
consideration of approximately  $3,300,000 and the issuance of a 20% interest in
the partnership.  Additionally,  an earnout payment of $759,000 was paid in 1993
and was recorded as additional purchase price.

   In December 1992, the Company,  through a majority-owned limited partnership,
acquired  all the  assets  of Palms  Wellington  Surgical  Partners  Limited,  a
development stage outpatient  surgery center in Royal Palm Beach,  Florida,  for
cash  consideration of approximately  $285,000,  a 12% note payable for $415,000
and the issuance of a 49% interest in the partnership.  Additionally, an earnout
payment  based  upon a  multiple  of the  partnership's  calendar  year 1995 net
income, to the extent such amount exceeds a base amount, is due in April 1996.

   In December 1992, the Company,  through a majority-owned limited partnership,
acquired  all the  assets  of  Oklahoma  Ambulatory  Surgery  Center,  Inc.,  an
outpatient surgery center in Midwest City,  Oklahoma,  for cash consideration of
approximately  $100,000,  a 10% note payable of $1,400,000 and the issuance of a
10% interest in the  partnership.  Additionally,  an earnout payment of $530,000
was paid in March 1993 and was recorded as additional purchase price.

   In January 1993,  the Company  acquired all the  outstanding  common stock of
Heritage Medical Services of Maryland, Inc.; Heritage Medical Services of Texas,
Inc.  and  Heritage  Medical  Services of Georgia,  Inc. The sole asset of these
three  companies  was a general  partnership  interest  in the three  outpatient
surgery centers in which the Company originally acquired a partnership  interest
in April 1992. As a result, the Company increased its ownership interest in each
of these  three  partnerships  to 51%.  The  common  stock  was  purchased  with
subordinated promissory notes in the principal amount of $3,546,621.  Certain of
the  Company's  shareholders  (including  several who are also  officers  and/or
directors)   were  the  principal   shareholders   of  these  three   companies.
Additionally,  the Company purchased the management  service contracts for these
three  partnerships  from  Heritage  Group,  Inc.,  a company  owned by  certain
shareholders of the Company for  subordinated  promissory notes in the principal
amount of $1,316,817.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Acquisitions--Continued

   In March 1993, the Company,  through a  majority-owned  limited  partnership,
acquired substantially all the assets of Podiatry Associates of Oklahoma,  Inc.,
an outpatient surgery center in Oklahoma City, Oklahoma,  for cash consideration
of  approximately  $7,320,000  and  the  issuance  of an  11%  interest  in  the
partnership.

   In April 1993, the Company,  through a  majority-owned  limited  partnership,
acquired  certain  medical  equipment  and a license to  operate  an  outpatient
surgery  center in Tucker,  Georgia from  Northlake  Tucker  Ambulatory  Surgery
Center, Inc. for cash consideration of approximately $350,000.

   In July 1993, the Company,  through two majority-owned  limited partnerships,
acquired  substantially all the assets of Central Florida Surgical Centers, Inc.
("Central  Florida") and Oakwater Surgical Center,  Inc.  ("Oakwater").  Central
Florida and Oakwater  each owned and operated an  outpatient  surgery  center in
Orlando,  Florida and were  majority-controlled  by the same  shareholders.  The
purchase price consisted of  approximately  $8,640,000 in cash and issuance of a
30% interest in each of the newly formed limited partnerships.

   In August 1993, the Company, through a wholly-owned subsidiary,  acquired all
of the common stock of Tesson Ferry  Medical  Management,  Inc. and South County
Outpatient  Management,  Inc. for consideration of approximately  $225,000.  The
sole asset of these two companies  were general  partner  interests in two newly
formed  limited  partnerships.  The  Company,  through  these two  partnerships,
constructed  a medical  office  building and  outpatient  surgery  center in St.
Louis,  Missouri.  Additionally,  the Company acquired the rights to the related
management  service  contracts for the two partnerships  from a company which is
majority-owned by one of the Company's officers and directors for $200,000.

   In September 1993, the Company, through a wholly-owned subsidiary,  purchased
a 60% interest in an outpatient  surgery center in Cincinnati,  Ohio for a total
purchase price of  approximately  $3,323,000.  The purchase  price  consisted of
$1,594,000 in cash, notes payable of approximately  $775,000 and the issuance of
219,752 shares of the Company's common stock which was recorded at its estimated
fair value of  approximately  $810,000.  In addition,  the Company granted to an
individual  warrants  for the  purchase of 42,525  shares of common  stock at an
exercise  price  of  $.01  per  share  for  payment  of  brokerage  fees on this
transaction.   The  warrant  was  recorded  at  its  estimated   fair  value  of
approximately $144,000.

   In September  1993,  the Company  purchased an additional 20% interest in The
Surgery Center of The Woodlands for a purchase  price of $300,000 in cash.  This
purchase increased the Company|Als ownership interest to 50%.

   In November 1993, the Company,  through a majority-owned limited partnership,
purchased  substantially all the assets of Surgery Center  Associates,  Inc., an
outpatient surgery center located in St. Louis,  Missouri for cash consideration
of  $4,154,000.  Additionally,  the  Company  granted to the seller a warrant to
purchase  25,000  shares of the  Company|Als  common  stock at a price per share
equal to any  future  initial  public  offering  price per share.  This  warrant
expires three years subsequent to an initial public offering.

   In December 1993, the Company,  through a majority-owned limited partnership,
purchased all the assets of Hawthorn Place Joint Venture,  an outpatient surgery
center  located in  Libertyville,  Illinois  for  consideration  of  $3,000,000.
Additionally, an earnout payment of $1,118,000 was paid in 1994 and was recorded
as additional purchase price.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Acquisitions--Continued

   In March 1994, the Company, through a wholly-owned  subsidiary,  acquired all
the outstanding  capital stock of Tesson Ferry Anesthesia,  Inc. ("TFA") from an
individual  who is also an officer and  director of the  Company.  The  purchase
price for the stock is to be paid based upon a multiple of TFA|Als  adjusted net
income for the first three twelve-month  periods following the start of business
operations by TFA. TFA was formed to provide anesthesia  services to patients of
an outpatient surgery center acquired by the Company in the development stage in
August 1993.  Up to 30% of the capital stock of TFA may be issued by the Company
to anesthesiologists providing services at such center. TFA commenced operations
in May 1994.

   In April 1994, the Company  issued 8%  subordinated  promissory  notes in the
aggregate principal amount of $245,000 in connection with finalizing the earnout
provision of the purchase of the common  stock of Heritage  Medical  Services of
Maryland,  Inc. Certain of the Company|Als  shareholders  (including several who
are officers or directors) were the principal shareholders of this company.

   Each of the above  acquisitions  was accounted for as a purchase  transaction
and  accordingly  the  various  assets  acquired  have  been  recorded  at their
respective fair value as of the date of acquisition. The Company records amounts
paid,  if any,  under  the  earnout  provisions  described  above as  additional
purchase  consideration in the period the amount is determinable.  The excess of
the total acquisition  costs (consisting of the related purchase price,  assumed
liabilities  and  associated  acquisition  costs) over the fair value of the net
assets  acquired was  approximately  $33,640,000 in 1993 and $3,832,000 in 1994.
The results of operations of the acquired  businesses  have been included in the
consolidated statement of income since their respective purchase dates.

   The  following  unaudited  pro  forma  summary  of  consolidated  results  of
operations  has been  prepared  as if each of the  above  acquisitions  had been
acquired on the later of January 1, 1992 or the  respective  acquired  entities'
start of business.

<TABLE>
<CAPTION>
                                                     YEARS ENDED DECEMBER 31,
                                                      1992             1993
                                              -------------------------------------
                                             (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                 <C>              <C>    
Net revenues..........................              $66,227          $88,990
Net income............................                2,019            4,128
Net income per common share...........                  .08              .13
</TABLE>

   These pro forma  results do not purport to be  indicative of the results that
would have actually been obtained if the respective businesses had been acquired
as of January 1, 1992 or of results which may occur in the future.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4. Intangible Assets

   Intangible assets consist of the following amounts:


                                                    DECEMBER 31,
                                                1993            1994
                                             ---------       ---------

Excess of cost over net assets
acquired .................................   $69,273,072   $ 73,624,971
Medical licenses .........................     4,924,315      4,975,260
Management contracts .....................     1,217,277      1,417,277
Other ....................................       238,920        238,920
                                              75,653,584     80,256,428
Accumulated amortization .................    (1,884,021)    (4,268,293)
                                             $73,769,563   $ 75,988,135



5. Long-Term Debt and Capital Lease Obligations

   At December 31, 1993 and 1994,  long-term debt and capital lease  obligations
consisted of the following:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                       1993              1994
                                                                    -----------      ------------
<S>                                                             <C>              <C>
Senior subordinated notes, interest at 11.5%, due July 15,  
2004..........................................................  $            --  $    75,000,000
Revolving credit facility.....................................        31,617,260       9,000,000
Various notes repaid in 1994..................................        30,798,641             --
Capital lease obligations.....................................         7,268,993       5,484,251
Other.........................................................           146,341         135,635
                                                                      69,831,235      89,619,886
Current portion...............................................       (10,158,598)     (1,984,712)
                                                                $    59,672,637  $    87,635,174
</TABLE>

   In June 1994,  the Company  issued $75 million of 11.5%  Senior  Subordinated
Notes due July 15,  1999 (the  "Notes").  The Notes may not be  redeemed  by the
Company prior to July 15, 1999,  except that prior to July 15, 1997, the Company
may redeem up to $18.75  million in aggregate  principal  amount of the notes at
110% of the  principal  amount plus  accrued  interest  with the  proceeds of an
initial  public  offering of common  stock.  The terms of the Notes  provide for
limitations on the Company's ability to incur additional indebtedness (excluding
borrowings under the senior credit facility);  to repurchase outstanding capital
stock; to declare any dividends on capital stock; to make certain investments or
to merge the Company.

   The  proceeds  of  these  Notes  were  used  to  repay  all of the  Company's
outstanding  long-term debt with the exception of its capital lease obligations.
The  aggregate   principal   balance  of  such  indebtedness  was  approximately
$74,544,000.  In  connection  with this  repayment,  the Company  recognized  an
extraordinary  loss resulting from the write-off of the  unamortized  balance of
deferred loan fees in the amount of $427,122 (before deduction of related income
tax benefit of $226,000).

   In June 1994, the Company amended and restated its existing Loan and Security
Agreement  (the  "Amended  Agreement")  with its  primary  lender.  The  Amended
Agreement  provides for a revolving  credit  facility of up to $50 million which
expires on December 31, 1999. Borrowings outstanding under the Amended Agreement
bear interest,  at the Company|Als option, at either the bank's prime rate (8.5%
at December  31, 1994) plus 1/4% or LIBOR (5.9% at December 31, 1994) plus 2 1/4
%. Commitment fees of 1/2 % are payable  quarterly on the unused portion.  As of
December 31, 1994, the Company had  approximately  $41,000,000  available  under
this Amended Agreement for future borrowings.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5. Long-Term Debt and Capital Lease Obligations--Continued

   In connection with the revolving credit  facility,  the Company issued to the
bank a stock purchase  warrant to purchase 596,679 shares of its common stock or
a similar  number of shares of non-voting  common stock at an exercise  price of
$.01 per share. The warrant expires in February 2003 and may be exercised at any
time at the  option  of the  warrant  holder.  Under  the  terms of the  warrant
agreement,  the warrant holder has certain  registration rights and antidilution
protection from future equity  securities issued at below fair market value, and
can restrict the payment of dividends to any class of capital stock. The warrant
agreement also requires the Company to repurchase the warrant,  at the option of
the  warrant  holder,  at any time during the period  February  2000 to February
2003. The purchase price is to be based upon a multiple of the Company|Als  then
operating  cash  flows,  as defined  in the  warrant  agreement.  This put right
expires upon the  successful  completion  of an initial  public  offering of the
Company's  common  stock in which the  proceeds  to the  Company and any selling
stockholders are not less than $12,000,000.

   The Company  recorded the warrants  issued at their  estimated  fair value of
$1,903,406 and has included the amount in loan origination costs and treated the
item as a non-cash  financing  transaction for purposes of the Statement of Cash
Flows.  The loan  origination  costs  are being  amortized  over the term of the
Amended  Agreement.  The excess of the redemption  value over the carrying value
has been accreted by periodic charges to common stock additional paid-in-capital
over the life of the issue.

   The Amended Agreement contains numerous restrictive  covenants,  which limit,
among other things, future borrowings;  payment of dividends on any class of the
Company|Als  capital  stock;  distributions  by the  Company|Als  majority-owned
partnerships;  loans to  subsidiaries,  affiliates  or third parties and certain
investments.  The Amended  Agreement also requires the  maintenance of specified
levels of cash flows, interest coverage and net worth.

   Through  March 1, 1995,  the Company had  borrowed an  additional  $8,300,000
under the Amended Agreement.

   Borrowings  under the Amended  Agreement are secured by all the assets of the
majority-owned  partnerships  to which such borrowings are advanced as well as a
pledge  of the  related  partnership  interest  and  stock  of  the  Company|Als
wholly-owned subsidiaries which serve as the partnerships|Al general partner.

   Substantially all the assets of the Company and the Company's  majority-owned
partnerships are pledged to secure the Company|Als indebtedness.

   The  Company  leases  certain   medical   equipment   under  long-term  lease
arrangements  which have been recorded as capital leases.  During 1993 and 1994,
the Company  entered into capital lease  obligations  in the original  principal
amounts of approximately  $3,100,000 and $200,000,  respectively.  The aggregate
future  minimum  payments of these capital lease  obligations as of December 31,
1994 are as follows:


     1995.............................  $    2,492,827
     1996.............................       2,324,502
     1997.............................       1,183,595
     1998.............................         346,514
     1999.............................          20,967
     Thereafter.......................          45,558
                                             6,413,963
     Less amount representing
       interest.......................        (929,712)
                                        $    5,484,251
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5. Long-Term Debt and Capital Lease Obligations--Continued

   Assets recorded under capital leases consist of the following:


                                               DECEMBER 31,
                                          -----------------------
                                          1993              1994
                                          ----              -----
Equipment, furniture and
fixtures.........................  $    9,682,023   $     9,877,810
Accumulated amortization.........      (2,654,841)       (4,548,462)
                                   $    7,027,182   $     5,329,348

   The Company paid interest on its long-term debt and capital lease obligations
during  1992,  1993,  and  1994  of  approximately  $1,275,000,  $3,897,000  and
$3,110,000 (including interest of $42,000 in 1992, $280,000 in 1993 and $635,000
in 1994 capitalized in connection with construction projects), respectively. The
carrying  amount of long-term  debt and capital lease  obligations  approximates
fair value.

6. Redeemable Convertible Preferred Stock

   At December 31, 1994, the Company had authorized  5,450,624;  6,000,000;  and
3,571,429  shares of  series A,  series B and  series C  redeemable  convertible
preferred  stock,  respectively.  The  following  is a summary of the issued and
outstanding  shares and liquidation  value by series as of December 31, 1993 and
1994:

<TABLE>
<CAPTION>
                                     1993                             1994
                        -------------------------------  -----------------------------
                            ISSUED AND     LIQUIDATION      ISSUED AND     LIQUIDATION
                        OUTSTANDING SHARES    VALUES    OUTSTANDING SHARES    VALUES 
                        ------------------ ------------  ----------------- -----------
<S>                         <C>         <C>                <C>         <C>
Series A ........           2,022,739   $    3,502,000     1,911,902   $    3,586,000
Series B ........           4,014,946       13,775,000     3,961,413       14,773,000
Series C ........           3,485,715       12,755,000     3,439,692       13,785,000
Total ...........           9,523,400   $   30,032,000     9,313,007   $   32,144,000
</TABLE>

   The  holders of the series A,  series B, and series C  convertible  preferred
stock (collectively,  the "preferred stock"), are entitled to receive dividends,
if  declared  by the  Board of  Directors  and  affirmed  by a  majority  of the
directors  elected by the holders of the preferred  stock.  No dividends will be
paid to holders of series A convertible  preferred  stock until  dividends  have
first been paid to holders of series B and series C convertible preferred stock.
The  holders of the  preferred  stock have the right to require  the  Company to
redeem  all of the  outstanding  preferred  stock on or after  July 1, 1997 (the
"redemption  date")  following a majority vote by the holders of preferred stock
and the consent of the Company|Als  lender under the Amended Agreement (see Note
5). However,  the preferred stock may not be redeemed as long as the Company has
outstanding debt on the revolving  credit  agreement or the senior  subordinated
notes.  In the event the preferred  stock is redeemed,  the redemption  price of
approximately $26,567,000 is equal to the original issue price plus any declared
but  unpaid  dividends  at  December  31,  1994.  The  Company  has  no  funding
requirements prior to the redemption date.

   Each share of preferred  stock is also  convertible  into one share of common
stock at the  option of the  holder at any time  prior to July 1,  1997.  If not
redeemed prior to July 1, 1997, the conversion  ratio shall reduce to 90% of the
immediately  preceding  conversion  ratio, and for each 90 day period thereafter
until  redeemed,  the  conversion  ratio would reduce to 90% of the  immediately
preceding  adjusted  conversion ratio. The conversion ratio will be adjusted for
dilution  in the  event of future  issuances  of  capital  stock for a per share
consideration  less than that paid by the  preferred  shareholders,  except  for
issuance of up to an aggregate of 3,725,000  shares to employees or to principal
owners of facilities which may be acquired.  The preferred  shareholders  waived
this right with respect to the stock purchase  warrants  issued to the bank (see
Note 5) and also with respect to the shares,  options and warrants issued in the
Heritage acquisition (see Note 1).
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

6. Redeemable Convertible Preferred Stock--Continued

   In the event of any liquidation,  dissolution, or winding up of the business,
the holders of the  preferred  stock would be entitled to receive a  liquidation
payment,  prior to any  distribution  to common  shareholders.  The  liquidation
payment  would be equal to the  greater of either (i) $1.45 per share for series
A, $3 per  share for  series B and $3.50 per share for  series C, plus an amount
equal to a dividend of 10% per annum less cash dividends paid, or (ii) an amount
per share that would have been  payable had each share been  converted to common
stock  immediately  prior to  liquidation.  For the purposes of the  liquidation
payment,  the rights of holders of series A are considered  junior to the rights
of holders  of series B and series C. In the  accompanying  balance  sheet,  the
liquidation  values of the  preferred  stock have been  calculated  as $1.45 per
share for  series A, $3 per share for series B and $3.50 per share for series C,
plus an amount  equal to a dividend  of 10% per annum.  No  dividends  have been
paid. The preferred stock has restrictive  rights which require  approval by the
preferred shareholders,  as defined in the amended certificate of incorporation,
to  enact  any  subsequent  changes  in  capital   structure,   any  consent  to
liquidation, an amendment to the certificate of incorporation or bylaws, and any
distribution of shares of the Company|Als  capital stock, or a redemption of the
preferred  stock. No dividends on preferred stock were declared in 1992, 1993 or
1994.

   On February 10, 1993, the holders of 3,427,885 shares of series A convertible
preferred  stock and 1,638,317  shares of series B convertible  preferred  stock
converted  such  shares  into  5,066,202  shares of common  stock.  As a result,
approximately  $9,830,000 was transferred  from preferred stock to common stock.
Assuming this  conversion had occurred  effective  with the  respective  date of
issuance of the converted  preferred shares, the net income per common share for
the years  ended  December  31,  1992 and 1993  would  not have been  materially
different.

   On January 18, 1994,  the holders of 110,837  shares of series A  convertible
preferred  stock,  53,533  shares of series B  convertible  preferred  stock and
46,023 shares of series C convertible preferred stock converted such shares into
210,393  shares  of  common  stock.  As a  result,  approximately  $480,000  was
transferred from preferred stock to common stock.

7. Shareholders' Equity

   The Company's  Certificate of Incorporation  authorizes the issuance of up to
700,000 shares of non-voting common stock.  Shares of nonvoting common stock, if
issued,  would be convertible at the option of the holder on a one for one basis
into common stock. Such shares would also have certain  antidilution  provisions
but would have no preferences to those of the common  shareholders  in dividends
or in the event of liquidation.

   In June 1993,  the  Company  amended  its  Certificate  of  Incorporation  to
increase the number of authorized  shares of common stock to 30,000,000  shares.
Additionally,   in  January  1994,  the  Company   amended  its  Certificate  of
Incorporation  to increase  the number of  authorized  shares of common stock to
60,000,000 shares and also to increase the authorized number of preferred shares
to 25,022,053 shares of which 10,000,000 shares are undesignated.

   At December 31, 1994,  the Company had reserved  20,723,009  shares of common
stock for possible future issuance in the event the outstanding shares of series
A, series B, and series C  convertible  preferred  stock are  converted  and the
outstanding stock options and stock purchase warrants are exercised.


   As of December 31, 1994, the Company had stock option plans which provide for
the  issuance  of up to  4,883,360  shares  of  common  stock to key  employees,
directors and  consultants  of the Company.  Under these plans,  the Company may
issue incentive or nonqualified options and all options granted expire ten years
from the date of grant.  Options  granted under the plans generally vest 20% per
year.
<PAGE>

                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7. Shareholder's Equity--Continued


   In connection  with the  termination  of an officer of the Company during the
fourth  quarter of 1994, the Company agreed to accelerate the vesting of certain
options and to extend the  exercise  period of vested  options from 90 days to 3
years.  These  changes in option  terms  resulted  in a  compensation  charge of
$804,685 during the fourth quarter.

   A summary of transactions during 1992, 1993 and 1994 under these option plans
follows:


                                           NUMBER OF    OPTION PRICE
                                             SHARES       PER SHARE
                                         ------------- --------------
1992 
  Granted.............................      2,595,033    $.40-4.54
  Exercised...........................        (20,000)         .40
  Outstanding at December 31, 1992....      2,575,033     .40-4.54

1993 
  Granted.............................      1,535,327    2.27-3.50
  Exercised...........................        (52,000)         .40
  Canceled............................        (48,000)         .40
  Outstanding at December 31, 1993....      4,010,360     .40-4.54

1994 
  Granted.............................      1,079,551         3.67
  Exercised...........................        (54,320)         .40
  Canceled............................     (1,287,686)    .40-3.67
  Outstanding at December 31, 1994....      3,747,905     .40-4.54


   At December 31, 1994,  options covering 1,931,979 shares of common stock were
exercisable.

   In 1993,  the Board of  Directors  of the Company  authorized  the Company to
issue  warrants for the purchase of the  Company's  common  stock.  The warrants
generally  expire  five years from the date of  issuance.  Warrants  to purchase
251,292  shares of common  stock at prices  ranging from $.57 to $4.54 per share
are outstanding and exercisable at December 31, 1994.

   In  1993,  in  connection   with  the  formation  of  a  new   majority-owned
partnership,  the Company  issued a warrant to purchase  12,785 shares of common
stock to the  partnerships.  This  warrant  expires in February  1998 and has an
exercise price of $4.54 per share.

   In  conjunction  with a $1,000,000  note  payable  paid in 1994,  the Company
granted to an investor a warrant to purchase  33,162  shares of common  stock at
$3.50 per share. This warrant expires in December 1997.

   In 1993,  the  Company  granted in  connection  with an  acquisition  and the
related issuance of 219,752 shares of common stock the right for the holder,  at
its sole option,  to require the Company to repurchase  such shares at $3.69 per
share in September 1996. These shares are classified as redeemable  common stock
in the consolidated balance sheet.

   Dividends paid by Ballas and MWA to their pre-merger  shareholders aggregated
$1,124,998 and $660,000 in 1992 and 1993, respectively.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

8. Operating Leases

   The Company  leases space for its corporate  office as well as its outpatient
surgery  centers under the terms of operating  lease  agreements  that expire at
various dates through 2009.  Certain of these leases contain renewal options for
additional  periods  of five to  fifteen  years at the then fair  market  rental
rates.  These leases  generally  provide for the payment of minimum annual rents
(increasing  at various  rates over the lease term) in  addition  to  insurance,
operating  costs and property  taxes.  Rent expense  approximated  $1,875,000 in
1992, $5,956,000 in 1993 and $7,527,000 in 1994.

   At December 31, 1994, the future minimum lease payments under  non-cancelable
operating leases were as follows:


          1995...........         $    7,486,200
          1996...........              7,452,774
          1997...........              7,259,343
          1998...........              7,108,871
          1999...........              6,820,077
          Thereafter.....             32,660,114
                                  $   68,787,379


9. Income Taxes

   Prior to the merger  with the  Company,  Ballas  and MWA were S  corporations
under the Internal Revenue Code and consequently their earnings were not subject
to federal or state income taxes.  The  shareholders  of Ballas and MWA included
their  respective share of the acquired  companies'  earnings or losses in their
individual income tax returns. Their portion of the Company's income during 1992
and for the period  January 1, 1993 to February 11, 1993 was not included in the
Company's income tax provision (see Note 10).

   The provision for income taxes includes the following components:


                                              YEARS ENDED DECEMBER 31,
                                         1992         1993             1994
                                        ------       ------           ------
Current:
  Federal ....................       $  397,196   $1,334,256       $  392,584
  State ......................          136,306      413,825          192,972
Deferred .....................           94,573      868,612         (341,801)
                                     $  628,075   $2,616,693       $  243,755
<PAGE>

                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

9. Income Taxes--Continued

   A reconciliation  of the provision for income taxes to the federal  statutory
rate of 34% is as follows:

<TABLE>
<CAPTION>
                                                                            YEARS ENDED DECEMBER 31,
                                                               --------------------------------------------------
                                                                1992                 1993                 1994
                                                              --------              ------               --------
<S>                                                        <C>                  <C>                  <C>         
Statutory federal income tax expense (benefit) .........   $   277,300          $ 2,219,200          $  (917,600)
State income taxes, net of federal benefit .............       102,700              365,700              127,400
Tax effect of S corporation (income) loss ..............       (93,500)               5,700                   --
Non-deductible merger costs ............................            --               58,200              617,700
Increase (decrease) in valuation allowance for
  deferred tax assets ..................................       224,900             (318,600)                  --
Non-deductible amortization of intangible
assets .................................................       106,100              229,400              397,400
Other ..................................................        10,575               57,093               18,855
Income tax expense .....................................   $   628,075          $ 2,616,693          $   243,755
</TABLE>

   A deferred  tax asset is  required  to be  recognized  for the tax benefit of
deductible  temporary  differences  and  net  operating  loss  carryforwards.  A
valuation allowance is recognized if it is more likely than not that some or all
of the  deferred  tax asset  will not be  realized.  A  valuation  allowance  of
$318,600 at December 31, 1992 was established for the net deferred tax assets of
the Company.  During 1993, the valuation allowance was reduced as it became more
likely than not that the deferred tax assets  would be realized.  The  valuation
allowance  was not changed for 1994.  During  1994,  the  Company  utilized  net
operating loss carryforwards of $123,000.

   Deferred  income  taxes  reflect the tax effects of  differences  between the
carrying  amounts of assets and liabilities  for financial  reporting and income
tax purposes.  The significant  components of the Company's  deferred tax assets
and liabilities at December 31, 1993 and 1994 are as follows:


                                               DECEMBER 31,
                                         1993              1994
                                        ------            ------
Deferred tax assets: 
  Net operating loss
    carryforwards.................  $      88,900    $      42,200
  Accrued liabilities.............        103,400          709,500
  Asset valuation allowances .....        503,300          761,300
  Alternative minimum tax.........            --           424,000
  Other...........................         23,378           10,087
    Total.........................        718,978        1,947,087

Deferred tax liabilities: 
  Depreciation and amortization ..      1,669,700        2,275,200
  Cash basis reporting............        156,100          104,000
  Other...........................         99,070          280,714
    Total.........................      1,924,870        2,659,914
  Net deferred tax balance........  $   1,205,892    $     712,827

   At December 31, 1994,  the Company and its  subsidiaries  had  available  net
operating loss carryforwards of approximately $111,000. These net operating loss
carryforwards  expire  beginning  in 2001  through  2007.  Because of changes in
ownership of the Company,  the  utilization of these losses in the future may be
limited.

   The Company  made  federal  and state  income tax  payments of  approximately
$1,818,000  in 1993 and  $1,100,000  in 1994.  No federal  and state  income tax
payments were made in 1992.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

10. Pro Forma Income Taxes

   As  described  in  Note  9,  Ballas  and  MWA  were  previously  taxed  as  S
corporations.  Effective with the completion of the merger in February 1993, the
acquired companies became subject to federal and state income taxes.

   The following pro forma  information  reflects the  historical  provision for
income  taxes  adjusted  for the increase or decrease in income taxes that would
have  resulted if Ballas and MWA had been  subject to federal  and state  income
taxes and had been consolidated subsidiaries for 1992 and 1993.


                                               YEARS ENDED DECEMBER 31,
`                                               1992             1993
                                              --------         --------
          Pro forma income taxes:
               Current: 
                 Federal.................  $   301,196   $    1,739,856
                 State...................      144,406          414,225
               Deferred................         35,073          766,612
                                           $   480,675   $    2,920,693

   The pro forma  provision for income taxes differs from the amount computed by
applying  the federal  statutory  rate of 34% to income  before  income taxes as
follows:


                                                        YEARS ENDED DECEMBER 31,
                                                        ------------------------
                                                             1992       1993
                                                           -------    --------
     Statutory federal income tax expense............  $   277,300  $ 2,219,200
     State income taxes, net of federal benefit .....      108,000      365,700
     Non-deductible amortization of intangible
          assets.....................................      106,100      229,400
     Ballas and MWA non-deductible merger costs .....          --       101,200
     Other...........................................      (10,725)       5,193
                                                       $   480,675  $ 2,920,693


11. Commitments and Contingencies

   As of December 31, 1994, the Company is constructing three outpatient surgery
centers and is expanding an existing  facility.  The Company  estimates  that it
will cost approximately $9.3 million to complete these projects.

   Additionally, since December 31, 1994, the Company has signed long-term lease
agreements in connection with the development of two outpatient surgery centers.
These leases require payments of $49,500 per month over their term.

   The  Company's  majority-owned  partnerships  carry  malpractice  and general
liability  insurance on a claims-made basis.  Should these claims-made  policies
not  be  renewed  or  replaced  with  equivalent  insurance,   claims  based  on
occurrences   during  the  term  of  the  respective   policies,   but  asserted
subsequently,  would be  uninsured.  To date,  the  partnerships  have  obtained
equivalent insurance at the expiration of the current coverage periods.

   At December 31, 1994, the Company's majority-owned  partnerships have several
malpractice  claims  outstanding  which  have  arisen  in the  normal  course of
business.  In addition,  it is possible that certain incidents may have occurred
which have not been  reported  as of this date.  The Company  has  policies  and
procedures in place to track and monitor incidents of significance. Based on the
Company's  knowledge of the facts to date,  consultation with its legal advisors
and extent of existing  insurance  coverages,  management  believes the ultimate
disposition  of these  matters  will not have a material  adverse  effect on the
Company's consolidated financial position or the results of operations.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

12. Other Receivables

   The Company  had made  advances of  approximately  $784,000 to Surgical  Care
Foundation  ("SCF"), a not for profit entity which provides recovery bed service
to one of the Company's  surgery centers.  Of these advances,  $275,000 had been
made  through a company in which an officer  and  director of the Company is the
majority  shareholder.  During the fourth quarter of 1994, the Company concluded
the advances to SCF are not collectible and fully reserved for the advances.

   The  Company   entered  into  an   agreement   to  provide   advances  to  an
anesthesiologist  who  provides  services at one of its  facilities.  During the
fourth  quarter of 1994,  the  Company  established  a reserve of  $216,000  for
advances that may not be collectible.

   In  connection  with the  development  of a  surgery  facility,  the  Company
received  approximately  $100,000 of subscription  receivables  from the limited
partners  and  advanced  approximately  $338,000 to an entity  which is owned by
certain of the limited partners.  During the fourth quarter of 1994, the Company
concluded  these  receivables  are not  collectible  and fully  reserved for the
receivables.

13. Related Party Transactions

   In  connection  with the  development  of a medical  office  building  and an
outpatient surgery center in St. Louis,  Missouri,  the Company paid development
fees of $300,000 to a Company in which an officer and director of the Company is
a majority shareholder.

   The  Company  leases one of its  outpatient  surgery  centers  from a limited
partnership  whose general partner is wholly-owned by an officer and director of
the Company. Rent expense under this lease was approximately $494,000, $592,000,
and $954,000 in 1992, 1993, and 1994, respectively.

   During 1992,  certain  partnerships  paid a management fee to a Company whose
majority  shareholders are also shareholders of the Company. The related expense
of  approximately  $300,000 is included in operating  costs in the  consolidated
statement of income for the year ended  December 31, 1992. The Company paid this
company  certain  fees in  connection  with the  development,  organization  and
syndication of certain of the Company's  outpatient surgery centers.  These fees
aggregated $325,000 and $505,000 in 1992 and 1993, respectively.

   The Company had a net  receivable of $143,119 at December 31, 1993 due from a
corporation which is also a shareholder of the Company.  The net payable and net
receivable  were included in payables to affiliates  and other  receivables  and
arose in connection with the acquisition of several  outpatient  surgery centers
previously owned by this corporation.

   At December 31, 1994,  the Company had a net  receivable  of $103,000  from a
company in which an officer and director of the Company is a shareholder.

14. Defined Contribution Plans

   Effective April 1, 1994, the Company amended the 401(k)  Profit-sharing  Plan
of Heritage  Surgical  Corporation  (the "401(k) plan")  established  January 1,
1993.  The amended  401(k) plan allows  participation  of all  eligible  Company
employees at its centers and the corporate  office.  Employer  contributions are
made at the discretion of the Company. The Company made no contributions in 1993
and 1994.

   A defined  contribution  profit sharing plan co-sponsered by two wholly-owned
subsidiaries of the Company with certain other companies was terminated in 1993.
Profit sharing contributions  charged to operations were approximately  $175,000
in 1992 and $210,000 in 1993.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

15. Merger Costs

   In connection  with the February 1993 merger between the Company,  Ballas and
MWA, the Company  incurred legal,  accounting and other  out-of-pocket  costs of
$332,532. These costs were expensed in 1993.

   In connection  with the January 1994 merger between the Company and Heritage,
the Company incurred  advisory fees, legal and accounting costs and other direct
costs  of  $3,570,961   for   investigating,   negotiating,   and  closing  this
transaction. These costs were expensed in 1994.

16. Gain on Sale of Partnership Interest

   In May  1993,  the  Company  sold its 51%  partnership  interest  in  Coastal
Lithotripsy Associates, L.P. and the associated management services contract for
net  proceeds of  approximately  $3,163,000.  The Company  recognized  a gain of
$1,400,137 from this sale.

   For the four months ended April 30, 1993,  this  partnership had net revenues
of $642,000 and the Company's interest in its net income was $109,000.

17. Sale of Real Estate

   On June 29,  1994,  the  Company  completed  the sale of the real  estate and
associated  improvements  relative to two of its outpatient surgery centers. The
aggregate proceeds were approximately $2 million.  The Company also entered into
agreements  to lease the two  facilities  for  initial  lease  terms of 13 to 15
years.  The aggregate annual lease payments with respect to these two properties
are approximately $370,000.

   Additionally,  in July 1994, a majority-owned partnership sold an uncompleted
medical office building for aggregate proceeds of $7.4 million. The Company also
entered into an agreement to lease this medical  office  building for an initial
lease term of 15 years. The aggregate annual lease payments with respect to this
building  are  approximately  $830,000.  The  Company  also  agreed to  complete
construction of the facility including the related tenant improvements.

   The Company deferred an  insignificant  gain resulting from the sale of these
three  facilities.  The Company is  accounting  for each of the new leases as an
operating lease.

18. Fair Value of Financial Instruments

   The following  methods were used by the Company in estimating  its fair value
disclosures for financial instruments.

Cash and Cash Equivalents

   The carrying amount reported in the  consolidated  balance sheet for cash and
cash equivalents approximate its fair value.

Long-Term Debt

   The fair values of the Company|Als  long-term debt are estimated using quoted
market  prices  and  discounted  cash flow  analyses,  based on the  Company|Als
current incremental borrowing rates for similar types of borrowing arrangements.

   The carrying amounts and fair values of the Company's  financial  instruments
are as follows:

                                                      DECEMBER 31, 1994
                                                ----------------------------
                                                    CARRYING
                                                     AMOUNT      FAIR VALUE
                                                --------------- ------------

     Cash and cash equivalents.................  $ 2,786,123     $ 2,786,123
     Long-term debt (including current
       portion)................................   89,619,886      88,617,613


   The carrying  amounts of cash and long-term debt  approximated  fair value at
December 31, 1993.
<PAGE>
                        SURGICAL HEALTH CORPORATION -
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

19. Subsequent Event

   In January 1995, the Company entered into a merger agreement with HealthSouth
Corporation  under  which all of the  Company|Als  outstanding  shares of common
stock and redeemable  convertible  preferred stock would be exchanged for common
stock of  HealthSouth  Corporation.  The Company must obtain the approval of the
holders of a  majority  of the  aggregate  principal  amount of the  outstanding
Senior  Subordinated  Notes and the  consent  of the  Lender  under the  Amended
Agreement prior to consummation of the merger.  In addition,  should this merger
be  consummated,  the  Company  would  be  required  to offer  to  purchase  all
outstanding  Senior  Subordinated Notes at a purchase price equal to 101% of the
aggregate principal amount of the notes, plus accrued and unpaid interest.

   On January 20, 1995, the Company entered into a non-binding  letter of intent
to acquire  substantially  all of the assets of an outpatient  surgery center in
Washington, Missouri. The aggregate purchase price contemplated in the letter of
intent is  $1,835,000.  The  parties  are  currently  negotiating  a  definitive
purchase agreement.

<PAGE>
                                                                         ANNEX A

              AMENDED AND RESTATED PLAN AND AGREEMENT OF MERGER

   AMENDED AND  RESTATED  PLAN AND  AGREEMENT  OF MERGER (the "Plan of Merger"),
made  and  entered  into as of the  22nd  day of  January,  1995,  by and  among
HEALTHSOUTH  Corporation,  a Delaware corporation  ("HEALTHSOUTH"),  ASC ATLANTA
ACQUISITION  COMPANY,  INC.,  a Delaware  corporation  (the  "Subsidiary"),  and
SURGICAL HEALTH CORPORATION,  a Delaware corporation ("SHC") (the Subsidiary and
SHC  being  sometimes  collectively  referred  to  herein  as  the  "Constituent
Corporations").

                             W I T N E S S E T H:

   WHEREAS, the Board of Directors of each of HEALTHSOUTH and SHC has determined
that a business combination between HEALTHSOUTH and SHC is in the best interests
of their  respective  companies and stockholders and presents as opportunity for
their  respective   companies  to  achieve  long-term  strategic  and  financial
benefits;

   WHEREAS,  on January 22, 1995,  HEALTHSOUTH,  the Subsidiary and SHC executed
and  delivered  a Plan and  Agreement  of Merger,  which  their duly  authorized
officers have determined to amend and restate in its entirety as provided herein
to be effective for all purposes as of and from and after January 22, 1995;

   WHEREAS,  the respective  Boards of Directors of HEALTHSOUTH,  the Subsidiary
and SHC  have  approved  the  merger  of the  Subsidiary  with and into SHC (the
"Merger"),  upon the terms  and  conditions  set  forth in this Plan of  Merger,
whereby (i) each share of Common Stock,  par value $.0025 per share, of SHC (the
"SHC Common Stock"),  not owned directly or indirectly by SHC, except Dissenting
Shares  (as  hereinafter  defined),  (ii)  each  share of  Series A  Convertible
Preferred  Stock,  par value $.01 per  share,  of SHC (the  "Series A  Preferred
Stock"),  not owned  directly or indirectly by SHC,  except  Dissenting  Shares,
(iii) each share of Series B  Convertible  Preferred  Stock,  par value $.01 per
share, of SHC (the "Series B Preferred Stock"), not owned directly or indirectly
by SHC, except  Dissenting  Shares,  and (iv) each share of Series C Convertible
Preferred  Stock,  par value $.01 per  share,  of SHC (the  "Series C  Preferred
Stock"), not owned directly or indirectly by SHC, except Dissenting Shares, will
be converted into the right to receive the Merger  Consideration (as hereinafter
defined) (the Series A Preferred  Stock,  Series B Preferred  Stock and Series C
Preferred  Stock may be hereinafter  collectively  referred to as the "Preferred
Stock", and, together with the SHC Common Stock, may be hereinafter collectively
referred to as the "SHC Shares");

   WHEREAS,  each of HEALTHSOUTH,  the Subsidiary and SHC desire to make certain
representations,  warranties,  covenants and  agreements in connection  with the
Merger and also to prescribe various conditions to the Merger;

   WHEREAS, for federal income tax purposes,  it is intended that the Merger (as
defined  herein)  shall  qualify as a  reorganization  under the  provisions  of
Section 368 of the Internal Revenue Code of 1986, as amended; and

   WHEREAS,  for  accounting  purposes,  it is intended that the Merger shall be
accounted for as a "pooling of interests".

   NOW,  THEREFORE,  in consideration of the premises,  and the mutual covenants
and agreements contained herein, the parties hereto do hereby agree as follows:

Section 1. The Merger.

   1.1 The  Merger.  Upon the  terms  and  conditions  set forth in this Plan of
Merger,  and in  accordance  with  the  Delaware  General  Corporation  Law (the
"DGCL"),  the Subsidiary shall be merged with and into SHC at the Effective Time
of the Merger (as defined in Section 1.3).  Following the Effective  Time of the
Merger, the separate  corporate  existence of the Subsidiary shall cease and SHC
shall continue as the surviving corporation (the "Surviving  Corporation") under
the name "Surgical  Health  Corporation" and shall succeed to and assume all the
rights and obligations of the Subsidiary and SHC in accordance with the DGCL.
<PAGE>
   1.2 The Closing. The closing of the Merger (the "Closing") will take place at
10:00 a.m.  Central Time on a date to be specified by the parties (the  "Closing
Date"),  which (subject to satisfaction or waiver of the conditions set forth in
Sections  9.2 and 9.3)  shall be no later  than the  second  business  day after
satisfaction  of the  conditions  set forth in Section 9.1 (other  than  Section
9.1(a)),  at the offices of Haskell  Slaughter  Young &  Johnston,  Professional
Association,  Birmingham,  Alabama, unless another date or place is agreed to in
writing by the parties hereto.

   1.3 Effective  Time.  Subject to the  provisions of this Plan of Merger,  the
parties  shall  file a  certificate  of merger  (the  "Certificate  of  Merger")
executed in accordance  with the relevant  provisions of the DGCL and shall make
all other filings or recordings  required  under the DGCL as soon as practicable
on or after the Closing Date. The Merger shall become  effective at such time as
the Certificate of Merger is duly filed with the Delaware Secretary of State, or
at such other time as Subsidiary  and SHC shall agree should be specified in the
Certificate of Merger (the "Effective Time").

   1.4 Effect of the  Merger.  The Merger  shall have the  effects  set forth in
Section 259 of the DGCL.

Section  2.  Effect of the  Merger on the  Capital  Stock of the  Constituent
             Corporations; Exchange of Certificates.

   2.1 Effect on Capital  Stock.  As of the  Effective  Time of the  Merger,  by
virtue of the  Merger  and  without  any action on the part of any holder of SHC
Shares or any shares of capital stock of the Subsidiary:

   (a)  Subsidiary  Common Stock.  Each share of capital stock of the Subsidiary
issued and  outstanding  immediately  prior to the Effective  Time of the Merger
shall be  converted  into one fully paid and  nonassessable  share of SHC Common
Stock.

   (b)  Cancellation of Treasury  Stock.  Each share of SHC Common Stock that is
owned by SHC or by any  subsidiary  of SHC shall  automatically  be canceled and
retired and shall cease to exist,  and none of the Common Stock,  par value $.01
per  share,  of  HEALTHSOUTH   ("HEALTHSOUTH  Common  Stock"),   cash  or  other
consideration shall be delivered in exchange therefor.

   (c)  Conversion  of SHC Shares.  Subject to Section  2.2(e),  each issued and
outstanding  SHC Share  (other than shares to be  canceled  in  accordance  with
Section  2.1(b) and  Dissenting  Shares)  shall be  converted  into the right to
receive  that  fraction  of a share of  HEALTHSOUTH  Common  Stock  obtained  by
dividing  $4.60 by the Base Period Trading Price (as may be adjusted as provided
below) (the "Merger  Consideration");  provided,  however,  that for purposes of
such  calculation,  the Base Period  Trading  Price shall be deemed to equal (i)
$37.00 in the event that the Base Period  Trading  Price is greater than $37.00,
or (ii)  $33.00 in the event the Base Period  Trading  Price is less than $33.00
(collectively,  $37.00  and $33.00 are  referred  to herein as the "Base  Period
Trading Price Limitations"). For purposes of this Plan of Merger, the term "Base
Period Trading Price" shall mean the average daily closing prices for the shares
of HEALTHSOUTH  Common Stock for the 20  consecutive  trading days on which such
shares are actually traded (as reported on the New York Stock Exchange Composite
Transaction Tape as reported in The Wall Street Journal,  Eastern Edition, or if
not reported  thereby,  any other  authoritative  source) ending at the close of
trading on the third trading day  immediately  preceding the Closing Date. As of
the  Effective  Time of the  Merger,  all such SHC  Shares  shall no  longer  be
outstanding and shall  automatically  be canceled and retired and shall cease to
exist, and each holder of a certificate  representing any SHC Shares shall cease
to have any rights with respect thereto,  except the right to receive the Merger
Consideration  and any cash in lieu of fractional  shares of HEALTHSOUTH  Common
Stock to be issued or paid in  consideration  therefor  upon  surrender  of such
certificate in accordance with Section 2.2, without interest.

   (d) Dissenting Shares. Notwithstanding anything in this Plan of Merger to the
contrary, SHC Shares outstanding  immediately prior to the Effective Time of the
Merger  held by a holder (if any) who is entitled  to demand,  and who  properly
demands,  appraisal for such shares in  accordance  with Section 262 of the DGCL
("Dissenting  Shares") shall not be converted into a right to receive the Merger
Consideration  and any cash in lieu of fractional  shares of HEALTHSOUTH  Common
Stock unless such holder fails to perfect or otherwise loses such holder's right
to appraisal,  if any. If, after the Effective  Time of the Merger,  such holder
fails to perfect  or loses any such right to  appraisal,  such  shares  shall be
treated as if they had been  converted  as of the  Effective  Time of the Merger
into the right to receive the Merger  Consideration  pursuant to Section  2.1(c)
and the cash in lieu of fractional shares of HEALTHSOUTH  Common Stock specified
in Section 2.2.
<PAGE>
   (e) Stock  Options  and  Warrants.  At the  Effective  Time,  all rights with
respect to SHC Common  Stock  pursuant to any SHC stock  options or SHC warrants
which are  outstanding at the Effective Time,  whether or not then  exercisable,
shall be converted  into and become  rights with respect to  HEALTHSOUTH  Common
Stock and  HEALTHSOUTH  shall assume each SHC stock  option or SHC  warrant,  in
accordance with the terms of the stock option plan under which it was issued and
the stock option agreement or warrant agreement, as the case may be, by which it
is evidenced.  It is intended that the foregoing  provisions shall be undertaken
in a manner that will not constitute a "modification"  as defined in Section 425
of the Code, as to any stock option which is an "incentive stock option."

   (f)  Anti-Dilution  Provisions.  In the event that  HEALTHSOUTH  changes  the
number of shares of HEALTHSOUTH Common Stock issued and outstanding prior to the
Effective  Time as a  result  of a  stock  split,  stock  dividend,  or  similar
recapitalization  with respect to such stock and the record date thereof (in the
case of a stock  dividend) or the effective date thereof (in the case of a stock
split or similar  recapitalization  for which a record date is not  established)
shall  be  prior to the  Effective  Time,  (i) the  Base  Period  Trading  Price
Limitations  shall be adjusted  to  appropriately  adjust the ratio  pursuant to
which SHC Shares will be  converted  into  shares of  HEALTHSOUTH  Common  Stock
pursuant to this Section 2.1, and (ii) if necessary,  the anticipated  Effective
Time shall be  postponed  for an  appropriate  period of time agreed upon by the
parties in order for the Base Period  Trading Price to reflect the market effect
of such stock split, stock dividend, or similar recapitalization.

   2.2 Exchange of Certificates. (a) Exchange Agent. Prior to the Effective Time
of the Merger, HEALTHSOUTH shall enter into an agreement with such bank or trust
company  as may be  designated  by  HEALTHSOUTH  (the  "Exchange  Agent")  which
provides  that  HEALTHSOUTH  shall  deposit  with the  Exchange  Agent as of the
Effective Time of the Merger,  for the benefit of the holders of SHC Shares, for
exchange  in  accordance  with this  Section  2,  through  the  Exchange  Agent,
certificates representing the shares of HEALTHSOUTH Common Stock (such shares of
HEALTHSOUTH  Common Stock,  together with any  dividends or  distributions  with
respect thereto with a record date after the Effective Time of the Merger, being
hereinafter referred to as the "Exchange Fund") issuable pursuant to Section 2.1
in exchange for outstanding SHC Shares.

   (b)  Exchange  Procedures.  As  soon  as  reasonably  practicable  after  the
Effective  Time of the Merger,  the Exchange  Agent shall mail to each holder of
record of a certificate or certificates which immediately prior to the Effective
Time of the Merger represented outstanding SHC Shares (the "Certificates") whose
shares  were  converted  into the  right to  receive  the  Merger  Consideration
pursuant to Section 2.1, (i) a letter of  transmittal  (which shall specify that
delivery shall be effected, and risk of loss and title to the Certificates shall
pass, only upon delivery of the  Certificates to the Exchange Agent and shall be
in such  form and have such  other  provisions  as  HEALTHSOUTH  may  reasonably
specify)  and  (ii)  instructions  for use in  effecting  the  surrender  of the
Certificates  in exchange for  certificates  representing  shares of HEALTHSOUTH
Common Stock.  Upon surrender of a Certificate for  cancellation to the Exchange
Agent or to such  other  agent or agents  as may be  appointed  by  HEALTHSOUTH,
together  with  such  letter  of  transmittal,  duly  executed,  and such  other
documents as may  reasonably  be required by the Exchange  Agent,  the holder of
such Certificate shall be entitled to receive in exchange therefor a certificate
representing that number of whole shares of HEALTHSOUTH  Common Stock which such
holder has the right to receive  pursuant to the  provisions  of this Section 2,
and the Certificate so surrendered shall forthwith be canceled.  In the event of
a transfer of ownership of SHC Shares  which is not  registered  in the transfer
records  of SHC,  a  certificate  representing  the  proper  number of shares of
HEALTHSOUTH  Common  Stock may be issued to a person  other  than the  person in
whose name the  Certificate so surrendered  is registered,  if such  Certificate
shall be properly  endorsed or  otherwise be in proper form for transfer and the
person requesting such payment shall pay any transfer or other taxes required by
reason of the issuance of shares of  HEALTHSOUTH  Common Stock to a person other
than the registered  holder of such Certificate or establish to the satisfaction
of  HEALTHSOUTH  that  such  tax  has  been  paid  or is not  applicable.  Until
surrendered  as  contemplated  by this Section 2.2,  each  Certificate  shall be
deemed at any time after the Effective  Time of the Merger to represent only the
right to receive upon such  surrender  the  certificate  representing  shares of
HEALTHSOUTH  Common  Stock  and  cash  in  lieu  of  any  fractional  shares  of
HEALTHSOUTH  Common Stock as  contemplated by this Section 2.2. No interest will
be paid or will accrue on any cash payable in lieu of any  fractional  shares of
HEALTHSOUTH Common Stock. To the extent permitted by law, former stockholders of
record of SHC shall be entitled to vote after the  Effective  Time of the Merger
at any  meeting  of  HEALTHSOUTH  stockholders  the  number  of whole  shares of
HEALTHSOUTH  Common Stock into which their  respective SHC Shares are converted,
regardless  of whether  such  holders  have  exchanged  their  Certificates  for
certificates  representing  HEALTHSOUTH  Common  Stock in  accordance  with this
Section 2.2.
<PAGE>
   (c) Distributions  with Respect to Unexchanged  Shares. No dividends or other
distributions  with respect to HEALTHSOUTH Common Stock with a record date after
the  Effective  Time  of  the  Merger  shall  be  paid  to  the  holder  of  any
unsurrendered Certificate with respect to the shares of HEALTHSOUTH Common Stock
represented  thereby and no cash payment in lieu of  fractional  shares shall be
paid to any such holder  pursuant to Section  2.2(e) until the surrender of such
Certificate  in  accordance  with  this  Section  2.  Subject  to the  effect of
applicable laws,  following  surrender of any such  Certificate,  there shall be
paid to the holder of the certificate  representing  whole shares of HEALTHSOUTH
Common Stock issued in exchange therefor,  without interest,  (i) at the time of
such surrender,  the amount of any cash payable in lieu of a fractional share of
HEALTHSOUTH  Common  Stock to which such holder is entitled  pursuant to Section
2.2(e) and the amount of  dividends  or other  distributions  with a record date
after the  Effective  Time of the Merger  theretofore  paid with respect to such
whole shares of HEALTHSOUTH  Common Stock,  and (ii) at the appropriate  payment
date,  the amount of dividends or other  distributions  with a record date after
the Effective  Time of the Merger but prior to such surrender and with a payment
date  subsequent to such surrender  payable with respect to such whole shares of
HEALTHSOUTH Common Stock.

   (d) No Further  Ownership  Rights in SHC  Shares.  All shares of  HEALTHSOUTH
Common  Stock  issued  upon  the  surrender  for  exchange  of  Certificates  in
accordance with the terms of this Section 2 (including any cash paid pursuant to
Section  2.2(c) or 2.2(e) ) shall be deemed to have been  issued  (and  paid) in
full  satisfaction  of all  rights  pertaining  to the  SHC  Shares  theretofore
represented  by such  Certificates.  If, after the Effective Time of the Merger,
Certificates  are presented to the Surviving  Corporation  or the Exchange Agent
for any reason, they shall be canceled and exchanged as provided in this Section
2, except as otherwise provided by law.

   (e) No Fractional  Shares. No certificates or scrip  representing  fractional
shares of  HEALTHSOUTH  Common  Stock  shall be issued  upon the  surrender  for
exchange of  Certificates,  and such fractional share interests will not entitle
the owner  thereof to vote or to any  rights of a  stockholder  of  HEALTHSOUTH.
Notwithstanding  any other provision of this Plan of Merger,  each holder of SHC
Shares  exchanged  pursuant to the Merger who would otherwise have been entitled
to receive a fraction of a share of HEALTHSOUTH  Common Stock (after taking into
account all  Certificates  delivered  by such  holder)  shall  receive,  in lieu
thereof, cash (without interest) in an amount equal to such fractional part of a
share of HEALTHSOUTH Common Stock multiplied by the Base Period Trading Price.

   (f)  Termination  of Exchange  Fund.  Any portion of the Exchange  Fund which
remains  undistributed  to the holders of the  Certificates for six months after
the Effective Time of the Merger shall be delivered to HEALTHSOUTH, upon demand,
and any holders of the Certificates who have not theretofore  complied with this
Section 2 shall  thereafter  look only to HEALTHSOUTH for payment of HEALTHSOUTH
Common Stock, any cash in lieu of fractional shares of HEALTHSOUTH  Common Stock
and any dividends or distributions with respect to HEALTHSOUTH Common Stock.

   (g) No Liability.  None of HEALTHSOUTH,  the Subsidiary,  SHC or the Exchange
Agent  shall be liable to any person in  respect  of any  shares of  HEALTHSOUTH
Common Stock (or dividends or  distributions  with respect thereto) or cash from
the Exchange  Fund  delivered to a public  official  pursuant to any  applicable

<PAGE>
abandoned  property,  escheat or similar law. If any Certificates shall not have
been surrendered prior to seven years after the Effective Time of the Merger (or
immediately prior to such earlier date on which any shares of HEALTHSOUTH Common
Stock, any cash in lieu of fractional shares of HEALTHSOUTH  Common Stock or any
dividends or distributions  with respect to HEALTHSOUTH  Common Stock in respect
of such  Certificates  would otherwise  escheat to or become the property of any
governmental  entity),  any such shares,  cash,  dividends or  distributions  in
respect of such  Certificates  shall, to the extent permitted by applicable law,
become the property of the Surviving  Corporation,  free and clear of all claims
or interest of any person previously entitled thereto.

   (h)  Investment of Exchange  Fund.  The Exchange  Agent shall invest any cash
included in the Exchange Fund, as directed by HEALTHSOUTH, on a daily basis. Any
interest  and other  income  resulting  from such  investments  shall be paid to
HEALTHSOUTH.

   (i) The Merger will not be treated as a  liquidation,  dissolution or winding
up  of  SHC  under  the   liquidation   provisions  of  SHC's   Certificate   of
Incorporation.

   2.3 Certificate of Incorporation of Surviving Corporation. The Certificate of
Incorporation  of SHC shall be amended and restated,  effective at the Effective
Time, in a manner satisfactory to HEALTHSOUTH.  The Certificate of Incorporation
of  SHC,  as  so  amended  and  restated,   shall  become  the   Certificate  of
Incorporation of the Surviving Corporation from and after the Effective Time and
until thereafter amended as provided by law.

   2.4 Bylaws of the Surviving  Corporation.  The Bylaws of the Subsidiary shall
be the Bylaws of the Surviving  Corporation from and after the Effective Time of
the Merger and until thereafter altered,  amended or repealed in accordance with
the laws of the State of Delaware,  the Certificate of  Incorporation of SHC and
the said Bylaws.

   2.5 Directors and Officers of the  Surviving  Corporation.  The Directors and
officers of the Subsidiary  immediately prior to the Effective Time shall be the
Directors  and  officers of the  Surviving  Corporation,  each to hold office in
accordance  with the  Certificate of  Incorporation  and Bylaws of the Surviving
Corporation.

   2.6 Assets,  Liabilities,  Reserves and Accounts.  At the Effective Time, the
assets,  liabilities,  reserves and accounts of each of Subsidiary and SHC shall
be taken up on the books of the  Surviving  Corporation  at the amounts at which
they respectively shall be carried on the books of said corporations immediately
prior to the Effective Time, except as otherwise set forth in the Plan of Merger
and subject to such adjustments, or elimination of intercompany items, as may be
appropriate in giving effect to the Merger in accordance with generally accepted
accounting principles.

   2.7 Corporate Acts of the Subsidiary.  All corporate acts,  plans,  policies,
approvals and authorizations of the Subsidiary, its sole stockholder,  its Board
of Directors, committees elected or appointed by the Board of Directors, and all
officers  and  agents,  valid  immediately  prior to the  Effective  Time of the
Merger,  shall be those of the Surviving  Corporation  and shall be as effective
and binding thereon as they were with respect to the  Subsidiary.  The employees
and  agents of the  Subsidiary  shall  become  the  employees  and agents of the
Surviving  Corporation  and  continue  to be  entitled  to the same  rights  and
benefits which they enjoyed as employees and agents of the Subsidiary.

Section 3. Representations and Warranties of SHC.

   SHC hereby  represents  and warrants to  HEALTHSOUTH  and the  Subsidiary  as
follows:

   3.1  Organization,  Existence and Good  Standing.  SHC is a corporation  duly
organized,  validly existing and in good standing under the laws of the State of
Delaware. SHC has all necessary corporate power to own its properties and assets
and to carry on its  business as  presently  conducted.  SHC is not, and has not
been within the two years immediately preceding the date of this Plan of Merger,
a subsidiary  or division of another  corporation,  nor has SHC within such time
owned,  directly  or  indirectly,  any  shares of  HEALTHSOUTH  Common  Stock or
Subsidiary Common Stock,  except to the extent that shares of HEALTHSOUTH Common
Stock are  beneficially  owned by Richard M. Scrushy and Charles W. Newhall III,
Directors of SHC.
<PAGE>
   3.2 SHC Capital Stock.  SHC's  authorized  capital consists of (i) 60,000,000
shares  of SHC  Common  Stock,  of  which  21,951,901  shares  were  issued  and
outstanding,  as of January 16,  1995,  and none of which  shares are issued and
held as treasury shares,  (ii) 5,450,624 shares of Series A Preferred Stock, par
value $.01 per share, 1,911,902 of which shares are issued and outstanding as of
the  date of this  Plan of  Merger  and  none of which  are  issued  and held as
treasury  shares;  (iii) 6,000,000 shares of Series B Preferred Stock, par value
$.01 per share,  3,961,413 of which shares are issued and  outstanding as of the
date of this Plan of Merger  and none of which  shares  are  issued  and held as
treasury shares;  (iv) 3,571,429  shares of Series C Preferred  Stock,  $.01 per
share,  3,439,692 of which shares are issued and  outstanding  as of the date of
this Plan of Merger and none of which are issued  and held as  treasury  shares;
(v) 10,000,000 shares of undesignated preferred stock, par value $.01 per share,
none of which shares are issued and  outstanding  as of the date of this Plan of
Merger  and none of which  are  issued  and held as  treasury  shares;  and (vi)
700,000  shares of  Non-Voting  Common Stock,  par value  $.0025,  none of which
shares are issued and  outstanding  and none of which shares are issued and held
as treasury  shares.  All of the issued and  outstanding SHC Shares are duly and
validly issued, fully paid and nonassessable. Except as set forth on Exhibit 3.2
attached  hereto  or  otherwise  disclosed  in the  SHC  Documents  (hereinafter
defined),  there are no options,  warrants,  or similar rights granted by SHC or
any other  agreements to which SHC is a party providing for the issuance or sale
by it of any  additional  securities  which  would  remain in  effect  after the
Effective Time. There is no liability for dividends  declared or accumulated but
unpaid with respect to any of the SHC Shares. SHC has not made any distributions
to any  holders of SHC  Shares or  participated  in or  effected  any  issuance,
exchange or retirement of SHC Shares,  or otherwise changed the equity interests
of holders of SHC Shares,  in  contemplation  of effecting the Merger within the
two years immediately  preceding the date of this Plan of Merger. Any SHC Shares
that SHC has re-acquired during the two years immediately  preceding the date of
this Plan of Merger  have  been so  re-acquired  only for  purposes  other  than
"business combinations",  as such term is defined in Accounting Principles Board
Opinion No. 16, as amended ("Business Combinations").

   3.3 Subsidiaries and Affiliated Partnerships.  (a) Attached hereto as Exhibit
3.3 is a list of all subsidiaries of SHC (individually, an "SHC Subsidiary", and
collectively, the "SHC Subsidiaries") and their states of incorporation.  Except
as set forth on  Exhibit  3.3,  SHC does not own stock in and does not  control,
directly  or  indirectly,   any  other  corporation,   association  or  business
organization other than the SHC Partnerships (as defined below).

   (b)  Also  disclosed  on  Exhibit  3.3 is a list of all  general  or  limited
partnerships  in  which  the  general  partner  is  SHC  or  an  SHC  Subsidiary
(individually,  an "SHC Partnership" and collectively,  the "SHC  Partnerships")
and their states of  organization.  Except as set forth on Exhibit 3.3,  neither
SHC nor any SHC  Subsidiary  owns an equity  interest  in, nor does such  entity
control, directly or indirectly, any other joint venture or partnership.

   3.4  Organization,  Existence and Good Standing of SHC Subsidiary  and/or SHC
Partnerships.  (a) Each SHC Subsidiary is a corporation duly organized,  validly
existing  and in good  standing  under  the  laws  of its  respective  state  of
incorporation.  Each SHC Subsidiary has all necessary corporate power to own its
properties and assets and to carry on its business as presently conducted.

   (b) Each SHC Partnership is a limited  partnership validly formed and in good
standing  under  the  laws of its  respective  state of  organization.  Each SHC
Partnership  has all necessary power to own its property and assets and to carry
on its business as presently conducted.

   3.5 Foreign Qualifications. SHC, each SHC Subsidiary and each SHC Partnership
is  qualified  to do business  as a foreign  corporation  or foreign  general or
limited  partnership,  as the  case  may  be,  and is in good  standing  in each
jurisdiction  where the nature or  character of the  property  owned,  leased or
operated  by it or the  nature  of the  business  transacted  by it  makes  such
qualification necessary, except where the failure to so qualify would not have a
material adverse effect on SHC.

   3.6  Power and  Authority.  Subject  to the  satisfaction  of the  conditions
precedent set forth herein, SHC has the corporate power to execute,  deliver and
perform the Plan of Merger and all agreements and other  documents  executed and
delivered or to be executed and  delivered by it pursuant to the Plan of Merger,
and,  subject to the  satisfaction of the conditions  precedent set forth herein

<PAGE>
has taken all action  required by its  Certificate of  Incorporation,  Bylaws or
otherwise,  to authorize the execution,  delivery and performance of the Plan of
Merger  and such  related  documents.  Except as set forth on Exhibit  3.6,  the
execution  and  delivery  of the Plan of  Merger  does not and,  subject  to the
receipt of required  stockholder and regulatory approvals and any other required
third-party  consents or  approvals,  the  consummation  of the Merger will not,
violate  any  provisions  of  the  Certificate  of  Incorporation  of SHC or any
provisions  of, or result  in the  acceleration  of any  obligation  under,  any
mortgage, lien, lease, agreement, instrument, order, arbitration award, judgment
or decree,  to which SHC or any SHC Subsidiary or SHC Partnership is a party, or
by which it is bound,  or violate  any  restrictions  of any kind to which it is
subject which, if violated or accelerated  would have a material  adverse effect
on SHC. The  execution  and delivery of this  Agreement has been approved by the
Board  of  Directors  of SHC  (or by a  committee  appointed  by such  Board  of
Directors for the purpose of approving such execution and delivery).

   3.7 SHC Public Information. SHC has heretofore furnished HEALTHSOUTH with
the following documents:

      (i)its  Registration  Statement on Form S-1  (Registration  No.  33-77042)
   relating to the offer and sale of $75,000,000  aggregate  principal amount of
   11-1/2% Senior Subordinated Notes due 2004 of SHC;

      (ii) its 1993 Annual Report on Form 10-K; and

      (iii) its  Quarterly  Reports on Form 10-Q for the fiscal  quarters  ended
   September 30, 1993, June 30, 1994 and September 30, 1994

(documents  (i)--(iii) above being  collectively  referred to herein as the "SHC
Documents"). As of their respective dates, the SHC Documents did not contain any
untrue  statements of material facts or omit to state material facts required to
be stated therein or necessary to make the statements  therein,  in light of the
circumstances under which they were made, not misleading. As of their respective
dates, the descriptions of the business,  operations and financial  condition of
SHC  contained in the SHC Documents  complied in all material  respects with the
applicable  requirements  of the  Securities  Act of 1933,  as amended,  and the
Securities  Exchange Act of 1934, as amended,  and the  regulations  promulgated
under such statutes.  The financial  statements  contained in the SHC Documents,
together with the notes thereto, have been prepared in accordance with generally
accepted  accounting  principles  consistently  followed  throughout the periods
indicated,  reflect all known liabilities of SHC, including all known contingent
liabilities as of the end of each period reflected  therein,  and present fairly
the  financial  condition of SHC at said dates and the  consolidated  results of
operations  and cash flows of SHC for the periods then ended.  The  consolidated
balance  sheet of SHC at  September  30, 1994  included in the SHC  Documents is
herein sometimes referred to as the "SHC Balance Sheet".

   3.8  Properties  and  Assets.   SHC  (including,   as  applicable,   the  SHC
Subsidiaries  and  the SHC  Partnerships)  owns  all of the  real  and  personal
property included in the SHC Balance Sheet (except assets recorded under capital
lease  obligations and such property as has been disposed of during the ordinary
course of SHC's  business  since the date of the SHC  Balance  Sheet),  free and
clear of any liens,  claims,  charges,  exceptions or  encumbrances,  except for
those  (i) if any,  which in the  aggregate  are not  material  and which do not
materially affect continued use of such property, or (ii) which are disclosed in
the SHC Documents or set forth in Exhibit 3.8.

   3.9 Legal Proceedings.  Except as listed on Exhibit 3.9 attached to this Plan
of Merger or described in the SHC Documents, SHC has no knowledge of any pending
or threatened  litigation,  governmental  investigation,  condemnation  or other
proceeding  against  or  relating  to  or  affecting  SHC  or  the  transactions
contemplated  by this Plan of Merger  for which SHC is  uninsured  or which,  if
resolved  adversely to SHC, would have a material  adverse effect on SHC and, to
the knowledge of SHC, no basis for any such action exists.

   3.10 Contracts, etc. (a) SHC has made available to HEALTHSOUTH true copies of
all written, and has disclosed to HEALTHSOUTH all oral,  outstanding  contracts,
obligations  and  commitments  of SHC (including  the SHC  Subsidiaries  and SHC
Partnerships)  entered into in  connection  with and related to the business and

<PAGE>
operations of SHC (including the SHC Subsidiaries  and SHC  Partnerships) or has
otherwise  disclosed  such  contracts,  commitments or obligations in an Exhibit
hereto or to the SHC Documents  which are material to the operations of SHC, the
SHC Subsidiaries and the SHC Partnerships, taken as a whole. Except as otherwise
indicated on Exhibit 3.10, all of such  contracts,  obligations  and commitments
are valid,  binding and enforceable in accordance with their terms (assuming the
other parties thereto are bound) and are in full force and effect,  except where
such invalidity or unenforceability  would not have a material adverse effect on
SHC.  Except as set forth or  incorporated  by  reference  on such  Exhibit,  no
default  or alleged  default  by SHC  (including  the SHC  Subsidiaries  and SHC
Partnerships)  exists thereunder,  except for defaults or alleged defaults which
would not have a material adverse effect on SHC.

   (b) Except as set forth on Exhibit  3.10,  no contract or  agreement to which
SHC or any SHC  Subsidiary  or SHC  Partnership  is a party will,  by its terms,
terminate  as a result of the  transactions  contemplated  hereby or require any
consent  from any  obligor  thereto  in order to remain in full force and effect
immediately  after the Effective Time, except for contracts or agreements which,
if terminated, would not have a material adverse effect on SHC.

   (c) Except as set forth on Exhibit 3.10,  none of SHC, any SHC  Subsidiary or
any SHC  Partnership  has granted any right of first refusal or similar right in
favor of any third party with respect to any material  portion of its properties
or assets  (excluding  liens  described  in  Section  3.8) or  entered  into any
non-competition agreement or similar agreement restricting its ability to engage
in any business in any location.

   3.11 Subsequent Events.  Except as set forth on Exhibit 3.11 attached to this
Plan of Merger or disclosed in the SHC Documents, SHC has not, since the date of
the SHC Balance Sheet:

   (a) Incurred any material adverse change.

   (b)  Discharged  or satisfied any material  lien or  encumbrance,  or paid or
satisfied any material obligation or liability (absolute, accrued, contingent or
otherwise)  other than (i)  liabilities  shown or  reflected  on the SHC Balance
Sheet or (ii)  liabilities  incurred  since the date of the SHC Balance Sheet in
the ordinary course of business,  which  discharge or satisfaction  would have a
material adverse effect on SHC.

   (c) Increased or established  any reserve for taxes or any other liability on
its books or otherwise  provided  therefor  which would have a material  adverse
effect on SHC,  except as may have been  required due to income or operations of
SHC since the date of the SHC Balance Sheet.

   (d) Mortgaged,  pledged or subjected to any lien, charge or other encumbrance
any of the assets,  tangible or  intangible,  which  assets are  material to the
consolidated business or financial condition of SHC.

   (e)  Sold or  transferred  any of the  assets  material  to the  consolidated
business of SHC,  cancelled any material  debts or claims or waived any material
rights, except in the ordinary course of business.

   (f) Granted any general or uniform  increase in the rates of pay of employees
or any material  increase in salary  payable or to become  payable by SHC to any
officer or employee, consultant or agent (other than normal merit increases), or
by means of any bonus or pension plan,  contract or other commitment,  increased
in a material respect the compensation of any officer,  employee,  consultant or
agent.

   (g)  Except  for this Plan of Merger  and any other  agreement  executed  and
delivered pursuant to this Plan of Merger, entered into any material transaction
other than in the ordinary  course of business or permitted under other Sections
hereof.

   (h) Issued any stock,  bonds or other  securities,  other than stock  options
granted to employees or consultants of SHC or warrants granted to third parties,
all of which are disclosed on Exhibit 3.2.
<PAGE>

   3.12 Accounts  Receivable.  (a) Since the date of the SHC Balance Sheet,  SHC
has not changed any  principle or practice  with respect to the  recordation  of
accounts  receivable or the  calculation of reserves  therefor,  or any material
collection,  discount or write-off policy or procedure.  Accounts receivable are
recorded on the SHC Balance Sheet (and the other consolidated  balance sheets of
SHC included in the SHC Documents) in amounts estimated to be net of contractual
allowances  related to third-party  payor  arrangements.  SHC (including the SHC
Subsidiaries  and  SHC  Partnerships)  is  in  compliance  with  the  terms  and
conditions  of all  third-party  payor  arrangements  relating  to its  accounts
receivable,  except  to the  extent  that  such  noncompliance  would not have a
material adverse effect on SHC.

   (b)  Without  limiting  the  generality  of the  foregoing,  SHC and each SHC
Subsidiary or SHC  Partnership  is in compliance  with all Medicare and Medicaid
provider  agreements  to which it is a party,  except  to the  extent  that such
noncompliance would not have a material adverse effect on SHC.

   3.13 Tax Returns. SHC has filed all tax returns required to be filed by it or
requests for  extensions  to file such returns or reports have been timely filed
and granted  and have not  expired,  except to the extent that such  failures to
file,  taken together,  do not have a material  adverse effect on SHC. Except as
disclosed  on  Exhibit  3.13,  SHC has  made all  payments  shown as due on such
returns. Except as disclosed on Exhibit 3.13, SHC has not been notified that any
tax returns of SHC are currently under audit by the Internal  Revenue Service or
any  state or local  tax  agency.  No  agreements  have been made by SHC for the
extension of time or the waiver of the statute of limitations for the assessment
or payment of any federal, state or local taxes.

   3.14  Commissions  and Fees.  Except for fees  payable to Alex.  Brown & Sons
Incorporated  ("Alex.   Brown"),   there  are  no  valid  claims  for  brokerage
commissions  or finder's or similar  fees in  connection  with the  transactions
contemplated  by this Plan of  Merger  which  may be now or  hereafter  asserted
against HEALTHSOUTH  resulting from any action taken by SHC or its shareholders,
officers or Directors, or any of them.

   3.15 Employee Benefit Plans;  Employment Matters.  (a) Except as set forth on
Exhibit 3.15(a) attached to this Plan of Merger, SHC has neither established nor
maintains  nor is  obligated  to make  contributions  to or under  or  otherwise
participate  in (i) any  bonus or other  type of  incentive  compensation  plan,
program, agreement, policy, commitment,  contract or arrangement (whether or not
set forth in a written document), (ii) any pension,  profit-sharing,  retirement
or other plan, program or arrangement, or (iii) any other employee benefit plan,
fund or program,  including, but not limited to, those described in Section 3(3)
of ERISA.  Except as  disclosed  on Exhibit  3.15(a),  all such plans  listed on
Exhibit 3.15(a) (individually, a "Plan" and collectively, the "Plans") have been
operated  and  administered  in all material  respects in  accordance  with,  as
applicable,  ERISA, the Internal Revenue Code of 1986, as amended,  Title VII of
the Civil Rights Act of 1964, as amended, the Equal Pay Act of 1967, as amended,
the Age  Discrimination  in Employment Act of 1967, as amended,  and the related
rules and  regulations  adopted by those federal  agencies  responsible  for the
administration of such laws.  Except as disclosed on Exhibit 3.15(a),  no act or
failure to act by SHC has resulted in a "prohibited  transaction" (as defined in
ERISA)  with  respect  to the  Plans  that  is not  subject  to a  statutory  or
regulatory  exception.  No "reportable event" (as defined in ERISA) has occurred
with respect to any of the Plans which is subject to Title IV of ERISA.  SHC has
not previously made, is not currently making, and is not obligated in any way to
make, any  contributions  to any  multi-employer  plan within the meaning of the
Multi-Employer Pension Plan Amendments Act of 1980.

   (b) Except as set forth on Exhibit 3.15(b), SHC is not a party to any oral or
written (i) union,  guild or collective  bargaining  agreement  which  agreement
covers  employees in the United States (nor is it aware of any union  organizing
activity  currently being  conducted in respect to any of its  employees),  (ii)
agreement with any executive officer or other key employee the benefits of which
are  contingent,  or the  terms  of  which  are  materially  altered,  upon  the
occurrence of a transaction  of the nature  contemplated  by this Plan of Merger
and which provides for the payment of in excess of $100,000,  or (iii) agreement
or plan,  including  any stock  option  plan,  stock  appreciation  rights plan,
restricted  stock plan or stock purchase plan, any of the benefits of which will
be increased, or the vesting, the benefits of which will be accelerated,  by the
occurrence of any of the transactions contemplated by this Plan of Merger or the
value of any of the benefits of which will be  calculated on the basis of any of
the transactions contemplated by this Plan of Merger.
<PAGE>
   3.16 Compliance with Laws in General.  Except as set forth on Exhibit 3.16 or
disclosed  in the SHC  Documents,  SHC has not  received any notices of material
violations  of any federal,  state and local laws,  regulations  and  ordinances
relating to its business and  operations,  including,  without  limitation,  the
Federal  Environmental  Protection Act, the Occupational  Safety and Health Act,
the  Americans  with  Disabilities  Act,  the  Medicare or  applicable  Medicaid
statutes  and  regulations  and any  Environmental  Laws,  and no  notice of any
pending  inspection  or violation of any such law,  regulation  or ordinance has
been received by SHC which, if it were determined that a violation had occurred,
would have a material adverse effect on SHC.

   3.17 Regulatory  Approvals.  SHC and each SHC Subsidiary and SHC Partnership,
as applicable,  holds all licenses,  certificates  of need and other  regulatory
approvals required or necessary to be applied for or obtained in connection with
its business as presently conducted or as proposed to be conducted, except where
the failure to obtain such license,  certificate of need or regulatory  approval
would not have a material adverse effect on SHC. All such licenses, certificates
of need and other regulatory approvals relating to the business,  operations and
facilities of SHC and each  Subsidiary and SHC Partnership are in full force and
effect,  except  where  any  failure  of such  license,  certificate  of need or
regulatory  approval  to be in full force and  effect  would not have a material
adverse  effect on SHC.  Except as disclosed in the SHC  Documents,  any and all
past litigation  concerning  such licenses,  certificates of need and regulatory
approvals,  and all claims and causes of action raised therein, has been finally
adjudicated.  No such license,  certificate  of need or regulatory  approval has
been  revoked,  conditioned  (except as may be customary)  or  restricted,  and,
except  as  disclosed  in the SHC  Documents,  no  action  (equitable,  legal or
administrative),  arbitration  or  other  process  is  pending,  or to the  best
knowledge of SHC,  threatened,  which in any way  challenges the validity of, or
seeks to revoke, condition or restrict any such license, certificate of need, or
regulatory approval.  Subject to compliance with applicable  securities laws and
the Hart  Scott-Rodino  Antitrust  Improvements  Act of 1976,  as amended  ("HSR
Act"), the consummation of the Merger will not violate any law or restriction to
which SHC is subject which, if violated, would have a material adverse effect on
SHC.

   3.18 Retirement or Re-Acquisition  of HEALTHSOUTH  Common Stock. SHC is not a
party to any  agreement  the  effect of which  would be to  require  HEALTHSOUTH
directly  or  indirectly  to retire or  re-acquire  all or part of the shares of
HEALTHSOUTH Common Stock issued pursuant to Section 2.1 hereof.

   3.19  Disposition of Assets of Surviving  Corporation.  Except as provided in
Exhibit 3.11 with the consent of HEALTHSOUTH,  SHC is not a party to any plan to
dispose of a significant part of the assets of the Surviving  Corporation within
two years after the Closing Date, other than dispositions in the ordinary course
of business of the Surviving  Corporation and dispositions intended to eliminate
duplicate facilities or excess capacity.

   3.20 Vote Required. The affirmative vote of the holders of a majority of each
class of the outstanding Preferred Stock entitled to vote thereon and a majority
of the  outstanding  SHC Shares entitled to vote thereon is the only vote of the
holders of any class or series of SHC capital  stock  necessary  to approve this
Plan of Merger, the Merger and the transactions contemplated hereby.

   3.21 Opinion of Financial Advisor. SHC has received the oral opinion of Alex.
Brown to the effect that,  as of the date hereof,  the Merger  Consideration  is
fair to the holders of SHC Shares from a financial point of view, a written copy
of which  opinion will be delivered by SHC to  HEALTHSOUTH  prior to the date on
which the  definitive  proxy  materials  for the Proxy  Statement (as defined in
Section 7.4(a)) are filed with the Securities and Exchange Commission.

   3.22 No Untrue Representations.  No representation or warranty by SHC in this
Plan of Merger,  and no Exhibit or certificate issued by SHC and furnished or to
be  furnished  to  HEALTHSOUTH  pursuant  hereto,  or  in  connection  with  the
transactions  contemplated hereby, contains or will contain any untrue statement
of a material  fact in response to the  disclosure  requested,  or omits or will
omit to  state a  material  fact  necessary  to make  the  statements  or  facts
contained  therein in response to the  disclosure  requested  not  misleading in
light of all of the circumstances then prevailing.
<PAGE>
Section 4. Representations and Warranties of the Subsidiary and HEALTHSOUTH.

   The Subsidiary and HEALTHSOUTH,  jointly and severally,  hereby represent and
warrant to SHC as follows:

   4.1   Organization,   Existence  and  Capital  Stock.  The  Subsidiary  is  a
corporation  duly  organized and validly  existing and is in good standing under
the laws of the State of Delaware. The Subsidiary's  authorized capital consists
of 1,000 shares of Common Stock,  par value $.01 per share,  all of which shares
are issued and  registered in the name of  HEALTHSOUTH.  The Subsidiary has not,
within  the two years  immediately  preceding  the date of this Plan of  Merger,
owned, directly or indirectly, any shares of SHC Common Stock.

   4.2 Power and  Authority.  The  Subsidiary  has  corporate  power to execute,
deliver and perform the Plan of Merger and all  agreements  and other  documents
executed and delivered,  or to be executed and delivered,  by it pursuant to the
Plan of Merger, and, subject to the satisfaction of the conditions precedent set
forth herein  subject to  stockholder  approval as required by Delaware law, has
taken all actions required by law, its Certificate of Incorporation,  its Bylaws
or otherwise,  to authorize the execution and delivery of the Plan of Merger and
such related  documents.  The  execution and delivery of the Plan of Merger does
not and, subject to the receipt of required stockholder and regulatory approvals
and any other required  third-party  consents or approvals,  the consummation of
the  Merger  contemplated  hereby  will  not,  violate  any  provisions  of  the
Certificate  of  Incorporation  or Bylaws of the  Subsidiary,  or any agreement,
instrument,  order,  judgment or decree to which the Subsidiary is a party or by
which it is bound,  violate any restrictions of any kind to which the Subsidiary
is subject,  or result in the creation of any lien,  charge or encumbrance  upon
any of the property or assets of the Subsidiary.

   4.3  Commissions and Fees.  Except for fees owed to Smith Barney Inc.,  there
are no claims for brokerage  commissions,  investment  bankers' fees or finder's
fees in  connection  with the  transaction  contemplated  by the Plan of  Merger
resulting  from any  action  taken  by the  Subsidiary  or any of its  officers,
Directors or agents.

   4.4 No  Subsidiaries.  The  Subsidiary  does not own stock  in,  and does not
control directly or indirectly,  any other corporation,  association or business
organization. The Subsidiary is not a party to any joint venture or partnership.

   4.5 Legal Proceedings.  There are no actions, suits or proceedings pending or
threatened against the Subsidiary, at law or in equity, relating to or affecting
the Subsidiary,  including the Merger.  The Subsidiary does not know or have any
reasonable  grounds to know of any  justification  for any such action,  suit or
proceeding.

   4.6 No Contracts or Liabilities. Other than the obligations created under the
Plan of Merger,  the Subsidiary is not obligated  under any  contracts,  claims,
leases, liabilities (contingent or otherwise), loans or otherwise.

Section 5. Representations and Warranties of HEALTHSOUTH.

   HEALTHSOUTH hereby represents and warrants to SHC as follows:

   5.1 Organization,  Existence and Good Standing.  HEALTHSOUTH is a corporation
duly  organized and validly  existing and is in good standing  under the laws of
the State of Delaware.  HEALTHSOUTH has all necessary corporate power to own its
properties  and  assets and to carry on its  business  as  presently  conducted.
HEALTHSOUTH  is duly  qualified  to do business  and is in good  standing in all
jurisdictions  in which the character of the property owned,  leased or operated
or the nature of the business  transacted by it makes  qualification  necessary.
HEALTHSOUTH is not, and has not been within the two years immediately  preceding
the  date  of  this  Plan  of  Merger,  a  subsidiary  or  division  of  another
corporation, nor has HEALTHSOUTH within such time owned, directly or indirectly,
any shares of SHC Common Stock.

   5.2 Power and Authority.  HEALTHSOUTH has corporate power to execute, deliver
and perform the Plan of Merger and all agreements and other  documents  executed
and delivered,  or to be executed and  delivered,  by it pursuant to the Plan of

<PAGE>
Merger,  and, subject to the satisfaction of the conditions  precedent set forth
herein has taken all actions required by law, its Certificate of  Incorporation,
its Bylaws or otherwise,  to authorize the execution and delivery of the Plan of
Merger and such related  documents.  The  execution  and delivery of the Plan of
Merger  does not  and,  subject  to the  receipt  of  required  stockholder  and
regulatory  approvals and any other required  third-party consents or approvals,
the  consummation  of the  Merger  contemplated  hereby  will not,  violate  any
provisions of the Certificate of Incorporation or Bylaws of HEALTHSOUTH,  or any
provision  of,  or result  in the  acceleration  of any  obligation  under,  any
mortgage, lien, lease, agreement, instrument, order, arbitration award, judgment
or decree to which  HEALTHSOUTH  is a party or by which it is bound,  or violate
any restrictions of any kind to which HEALTHSOUTH is subject.  The execution and
delivery  of this  Agreement  has been  approved  by the Board of  Directors  of
HEALTHSOUTH.

   5.3 HEALTHSOUTH  Common Stock. On the Closing Date,  HEALTHSOUTH  will have a
sufficient  number of  authorized  but unissued  and/or  treasury  shares of its
Common Stock  available  for issuance to the holders of SHC Shares in accordance
with the provisions of the Plan of Merger.  The  HEALTHSOUTH  Common Stock to be
issued pursuant to the Plan of Merger will,  when so delivered,  be (i) duly and
validly  issued,  fully  paid and  nonassessable,  (ii)  issued  pursuant  to an
effective  registration  statement under the Securities Act of 1933, as amended,
and (iii)  authorized  for  listing on the New York Stock  Exchange,  Inc.  (the
"Exchange") upon official notice of issuance.

   5.4 Capitalization. HEALTHSOUTH has an authorized capitalization of 1,500,000
shares of  Preferred  Stock,  par value $.10 per  share,  of which no shares are
issued and  outstanding,  and no shares are held in  treasury,  and  100,000,000
shares of Common Stock, par value $.01 per share, of which 35,533,661 shares are
issued and  outstanding,  and 91,000  shares  are held in  treasury.  All of the
issued and  outstanding  shares of  HEALTHSOUTH  Common Stock have been duly and
validly issued and are fully paid and non-assessable. Except as disclosed in the
HEALTHSOUTH  Documents  (as  hereinafter  defined),  and except as  described on
Exhibit  5.4,  there are no  options,  warrants  or  similar  rights  granted by
HEALTHSOUTH or any other  agreements to which  HEALTHSOUTH is a party  providing
for the  issuance  or  sale  by it of any  additional  securities.  There  is no
liability for dividends  declared or accumulated  but unpaid with respect to any
shares of HEALTHSOUTH  Common Stock.  HEALTHSOUTH has not made any distributions
to any holder of  HEALTHSOUTH  Common Stock or  participated  in or effected any
issuance,  exchange or retirement  of  HEALTHSOUTH  Common  Stock,  or otherwise
changed  the equity  interests  of  holders  of  HEALTHSOUTH  Common  Stock,  in
contemplation of effecting the Merger within the two years immediately preceding
the date of this Plan of Merger.  Any shares of  HEALTHSOUTH  Common  Stock that
HEALTHSOUTH has re-acquired during the two years immediately  preceding the date
of this Plan of Merger have been so  re-acquired  only for  purposes  other than
Business Combinations.

   5.5 Subsidiary Common Stock.  HEALTHSOUTH  owns,  beneficially and of record,
all of the issued and outstanding  shares of Subsidiary Common Stock,  which are
validly issued and outstanding, fully paid and nonassessable,  free and clear of
all liens and  encumbrances.  HEALTHSOUTH has the corporate power to endorse and
surrender  such  Subsidiary  Shares  for  cancellation  pursuant  to the Plan of
Merger.  HEALTHSOUTH  has  taken  all such  actions  as may be  required  in its
capacity as the sole stockholder of the Subsidiary to approve the Merger.

   5.6 HEALTHSOUTH Documents. HEALTHSOUTH has heretofore furnished SHC with
the following documents:

      (i) its Annual Report on Form 10-K for the Fiscal Year Ended  December 31,
   1993;

      (ii) its 1993 Annual Report to Stockholders;

      (iii) the Proxy  Statement  utilized in  soliciting  proxies in connection
   with the 1994 Annual Meeting of Stockholders of HEALTHSOUTH;

      (iv) its  Quarterly  Reports  on Form 10-Q for the fiscal  quarters  ended
   March 31, June 30 and September 30, 1994;

      (v) the  Registration  Statement on Form S-3  (Registration  No. 33-52111)
   relating to a recent  public  offering  of debt  securities  of  HEALTHSOUTH,
   together with Amendments No. 1, No. 2 and No. 3 thereto; and
<PAGE>
      (vi) the Proxy Statement -- Prospectus relating to its recent merger with
ReLife, Inc.

(documents  (i)-  (vi)  above  being  collectively  referred  to  herein  as the
"HEALTHSOUTH  Documents").   As  of  their  respective  dates,  the  HEALTHSOUTH
Documents  did not contain any untrue  statements  of material  facts or omit to
state  material  facts  required to be stated  therein or  necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.  As of their respective dates, the descriptions of the business,
operations and financial  condition of HEALTHSOUTH  contained in the HEALTHSOUTH
Documents complied in all material respects with the applicable  requirements of
the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934,
as amended, and the regulations  promulgated under such statutes.  The financial
statements  contained  in the  HEALTHSOUTH  Documents,  together  with the notes
thereto,  have been prepared in accordance  with generally  accepted  accounting
principles  consistently followed throughout the periods indicated,  reflect all
known liabilities of HEALTHSOUTH,  including all known contingent liabilities as
of the end of each period  reflected  therein,  and present fairly the financial
condition  of  HEALTHSOUTH  at  said  dates  and  the  consolidated  results  of
operations and cash flows of HEALTHSOUTH for the periods then ended.

   5.7 Investment Intent.  HEALTHSOUTH is acquiring the SHC Shares hereunder for
its own account and not with a view to the  distribution  or sale  thereof,  and
HEALTHSOUTH has no understanding,  agreement or arrangement to sell, distribute,
partition or  otherwise  transfer or assign all or any part of the SHC Shares to
any other person, firm or corporation.

   5.8  Commissions and Fees.  Except for fees owed to Smith Barney Inc.,  there
are no claims for brokerage  commissions,  investment  bankers' fees or finder's
fees in  connection  with the  transactions  contemplated  by the Plan of Merger
resulting from any action taken by HEALTHSOUTH or any of its officers, Directors
or agents.

   5.9 Legal  Proceedings.  Except as  disclosed in the  HEALTHSOUTH  Documents,
there is no material litigation,  governmental investigation or other proceeding
pending or, so far as is known to HEALTHSOUTH, threatened against or relating to
HEALTHSOUTH,  its properties or business, or the transaction contemplated by the
Plan of Merger  and,  so far as is known to  HEALTHSOUTH,  no basis for any such
action exists.

   5.10 No Violations. Subject to compliance with applicable securities laws and
the HSR  Act,  the  consummation  of the  Merger  will  not  violate  any law or
restriction to which HEALTHSOUTH is subject.

   5.11 No Material  Changes.  Since September 30, 1994,  except as set forth on
Exhibit  5.11,  there  has not  been  (i) any  material  adverse  change  in the
financial  condition,  business,  properties,  or assets of HEALTHSOUTH  and its
subsidiaries;  (ii) any  material  loss or  damage to any of the  properties  or
assets of HEALTHSOUTH and its subsidiaries (whether or not covered by insurance)
which  affects or impairs the ability of  HEALTHSOUTH  and its  subsidiaries  to
conduct their businesses or any labor trouble or any other event or condition of
any character which has materially and adversely affected HEALTHSOUTH's business
or the business of any of its subsidiaries;  (iii) any mortgage or pledge of any
of the properties or assets of HEALTHSOUTH  or any of its  subsidiaries,  or any
indebtedness  incurred by HEALTHSOUTH or any of its  subsidiaries  maturing more
than one year from the date the  indebtedness  was incurred;  (iv) any purchase,
redemption,  or other  acquisition  by  HEALTHSOUTH  of any shares of its Common
Stock; (v) any payment or declaration of a dividend or any other distribution or
payment in respect of  HEALTHSOUTH  Common Stock;  (vi) any  issuance,  sale, or
other disposition of any shares, options or warrants of HEALTHSOUTH Common Stock
or of any  shares of  capital  stock of any  subsidiary  of  HEALTHSOUTH  or any
evidence of  indebtedness  or securities of HEALTHSOUTH or any of  HEALTHSOUTH's
subsidiaries, except upon exercise of previously outstanding stock options or in
the ordinary course of HEALTHSOUTH's  business;  or (vii) any notice received by
HEALTHSOUTH  or any  of its  subsidiaries  from  any  state  or  federal  taxing
authorities  notifying that HEALTHSOUTH or any of its subsidiaries is subject to
any material action or proceeding for assessment or collection of taxes asserted
against HEALTHSOUTH or any of its subsidiaries other than actions or proceedings
or claims for  assessment or  collection  of taxes which are being  contested in
good faith by appropriate proceedings.
<PAGE>
   5.12 Retirement or  Re-Acquisition of HEALTHSOUTH  Common Stock.  HEALTHSOUTH
has not agreed directly or indirectly to retire or re-acquire all or part of the
shares of HEALTHSOUTH Common Stock issued pursuant to Section 2.1 hereof.

   5.13  Disposition of Assets of Surviving  Corporation.  HEALTHSOUTH  does not
intend or plan to dispose of, or to cause the Surviving  Corporation  to dispose
of, a  significant  part of the assets of the Surviving  Corporation  within two
years after the Effective Time,  other than  dispositions in the ordinary course
of business of the Surviving  Corporation and dispositions intended to eliminate
duplicate facilities or excess capacity.

   5.14 Vote Required.  The affirmative vote of the holders of a majority of the
outstanding  shares of HEALTHSOUTH  Common Stock entitled to vote thereon is the
only vote of the holders in each class or series of  HEALTHSOUTH  capital  stock
necessary  to  approve  this Plan of Merger,  the  Merger  and the  transactions
contemplated by this Plan of Merger.

   5.15 Opinion of Financial Advisor.  HEALTHSOUTH has received the oral opinion
of Smith  Barney  Inc. to the effect  that,  as of the date  hereof,  the Merger
Consideration  is fair to HEALTHSOUTH  from a financial point of view, a written
copy of which opinion will be delivered by  HEALTHSOUTH to SHC prior to the date
on which the definitive  proxy  materials for the Proxy Statement (as defined in
Section 7.4(a)) are filed with the Securities and Exchange Commission.

   5.16 Tax Returns.  HEALTHSOUTH has filed all tax returns required to be filed
by it or  requests  for  extensions  to file such  returns or reports  have been
timely  filed and granted and have not  expired,  except to the extent that such
failures  to file,  taken  together,  do not have a material  adverse  effect on
HEALTHSOUTH.  HEALTHSOUTH  has made all payments  shown as due on such  returns.
HEALTHSOUTH  has not been  notified  that any tax  returns  of  HEALTHSOUTH  are
currently under audit by the Internal  Revenue Service or any state or local tax
agency. No agreements have been made by HEALTHSOUTH for the extension of time or
the waiver of the statute of  limitations  for the  assessment or payment of any
federal, state or local taxes.

   5.17 Employee Benefit Plans;  Employment Matters.  (a) Except as disclosed in
the HEALTHSOUTH Documents, HEALTHSOUTH has neither established nor maintains nor
is obligated to make  contributions to or under or otherwise  participate in (i)
any bonus or other type of  incentive  compensation  plan,  program,  agreement,
policy,  commitment,  contract  or  arrangement  (whether  or not set forth in a
written document), (ii) any pension,  profit-sharing,  retirement or other plan,
program  or  arrangement,  or (iii) any other  employee  benefit  plan,  fund or
program,  including,  but not limited to,  those  described  in Section  3(3) of
ERISA.  All such plans  have been  operated  and  administered  in all  material
respects in accordance with, as applicable,  ERISA, the Internal Revenue Code of
1986,  as amended,  Title VII of the Civil Rights Act of 1964,  as amended,  the
Equal Pay Act of 1967, as amended,  the Age  Discrimination in Employment Act of
1967, as amended, and the related rules and regulations adopted by those federal
agencies  responsible for the  administration of such laws. No act or failure to
act by  HEALTHSOUTH  has resulted in a "prohibited  transaction"  (as defined in
ERISA)  with  respect  to the  Plans  that  is not  subject  to a  statutory  or
regulatory  exception.  No "reportable event" (as defined in ERISA) has occurred
with  respect to any of the Plans which is subject to Title IV of ERISA.  Except
as disclosed in the HEALTHSOUTH Documents,  HEALTHSOUTH has not previously made,
is not  currently  making,  and is  not  obligated  in  any  way  to  make,  any
contributions   to  any   multi-employer   plan   within  the   meaning  of  the
Multi-Employer Pension Plan Amendments Act of 1980.

   (b) Except as disclosed in the  HEALTHSOUTH  Documents,  HEALTHSOUTH is not a
party to any oral or written (i) union, guild or collective bargaining agreement
which  agreement  covers  employees in the United States (nor is it aware of any
union  organizing  activity  currently  being conducted in respect to any of its
employees),  (ii) agreement with any executive officer or other key employee the
benefits of which are contingent,  or the terms of which are materially altered,
upon the occurrence of a transaction of the nature  contemplated by this Plan of
Merger and which  provides  for the payment of in excess of  $100,000,  or (iii)
agreement or plan,  including any stock option plan, stock  appreciation  rights
plan, restricted stock plan or stock purchase plan, any of the benefits of which

<PAGE>
will be increased, or the vesting the benefits of which will be accelerated,  by
the occurrence of any of the transactions contemplated by this Plan of Merger or
the value of any of the benefits of which will be calculated on the basis of any
of the transactions contemplated by this Plan of Merger.

   5.18 Compliance with Laws in General.  Except as disclosed in the HEALTHSOUTH
Documents,  HEALTHSOUTH  has not received any notices of material  violations of
any federal,  state and local laws,  regulations and ordinances  relating to its
business   and   operations,   including,   without   limitation,   the  Federal
Environmental  Protection  Act,  the  Occupational  Safety and Health  Act,  the
Americans with  Disabilities  Act, the Medicare or applicable  Medicaid statutes
and  regulations  and any  Environmental  Laws,  and no  notice  of any  pending
inspection  or  violation  of any such law,  regulation  or  ordinance  has been
received by HEALTHSOUTH with respect to any alleged  violation which, if it were
determined that a violation  occurred,  would have a material  adverse effect on
HEALTHSOUTH.

   5.19 Regulatory  Approvals.  HEALTHSOUTH holds all licenses,  certificates of
need and other regulatory  approvals  required or necessary to be applied for or
obtained in connection  with its business as presently  conducted or as proposed
to be conducted, except where the failure to obtain such license, certificate of
need or  regulatory  approval  would  not  have a  material  adverse  effect  on
HEALTHSOUTH.  All  such  licenses,  certificates  of need and  other  regulatory
approvals relating to the business, operations and facilities of HEALTHSOUTH are
in full force and effect. Except as disclosed in the HEALTHSOUTH Documents,  any
and all past  litigation  concerning  such  licenses,  certificates  of need and
regulatory  approvals,  and all claims and causes of action raised therein,  has
been finally  adjudicated.  No such license,  certificate  of need or regulatory
approval  has  been  revoked,  conditioned  (except  as  may  be  customary)  or
restricted,  and,  except as disclosed in the HEALTHSOUTH  Documents,  no action
(equitable,  legal or administrative),  arbitration or other process is pending,
or to the best knowledge of HEALTHSOUTH, threatened, which in any way challenges
the  validity of, or seeks to revoke,  condition  or restrict any such  license,
certificate  of  need,  or  regulatory  approval.  Subject  to  compliance  with
applicable  securities laws and the HSR Act, the consummation of the Merger will
not violate any law or restriction to which HEALTHSOUTH is subject.

   5.20 No Untrue  Representation.  No representation or warranty by HEALTHSOUTH
in this Plan of Merger,  and no Exhibit or Certificate issued by HEALTHSOUTH and
furnished or to be furnished to SHC pursuant  hereto,  or in connection with the
transactions  contemplated hereby, contains or will contain any untrue statement
of a material  fact in response to the  disclosure  requested,  or omits or will
omit to state a material fact necessary to make the statement or facts contained
therein in response to the  disclosure  requested not misleading in light of all
of the circumstances then prevailing.

Section 6. Access to Information and Documents.

   6.1 Access to Information. Between the date hereof and the Closing Date, each
of SHC and HEALTHSOUTH will give to the other party and its counsel, accountants
and  other  representatives  full  access  to  all  the  properties,  documents,
contracts, personnel files and other records of such party and shall furnish the
other party with copies of such documents and with such information with respect
to the affairs of such party as the other party may from time to time reasonably
request.  Each party will disclose and make available to the other party and its
representatives all books, contracts,  accounts,  personnel records,  letters of
intent,  papers,  records,  communications with regulatory authorities and other
documents  relating to the business and  operations of such party.  In addition,
SHC shall  make  available  to  HEALTHSOUTH  all such  banking,  investment  and
financial  information  as  shall  be  necessary  to  allow  for  the  efficient
integration of SHC's banking,  investment and financial  arrangements with those
of HEALTHSOUTH at the Effective Time.

   6.2  Return of  Records.  If the  transactions  contemplated  hereby  are not
consummated  and this Plan of Merger  terminates,  each party agrees to promptly
return all  documents,  contracts,  records or properties of the other party and
all copies  thereof  furnished  pursuant  to this  Section 6 or  otherwise.  All
information  disclosed  by any party or any  affiliate  of such  party  shall be
deemed to be confidential information, unless and until such information becomes
public otherwise than through the act or omission of the other party. Each party
agrees that it will not cause any  confidential  information  to be disclosed to

<PAGE>
unauthorized  persons and that it will not, without the prior written consent of
the  affected  person,  disclose  or make use of such  confidential  information
except in connection with the  transactions  contemplated by this Plan of Merger
or as otherwise required by applicable law.

   6.3 Effect of Access. (a) Nothing contained in this Section 6 shall be deemed
to create any duty or  responsibility on the part of either party to investigate
or evaluate the value,  validity or  enforceability  of any  contract,  lease or
other asset included in the assets of the other party.

   (b)  With  respect  to  matters  as to  which  any  party  has  made  express
representations or warranties herein, the parties shall be entitled to rely upon
such express  representations and warranties  irrespective of any investigations
made by such parties,  except to the extent that such  investigations  result in
actual  knowledge of the  inaccuracy or falsehood of particular  representations
and warranties.

Section 7. Covenants.

   7.1  Preservation of Business.  SHC will use its best efforts to preserve the
business  organization  of SHC intact,  to keep available to HEALTHSOUTH and the
Surviving  Corporation  the  services of the present  employees  of SHC,  and to
preserve  for  HEALTHSOUTH  and the  Surviving  Corporation  the goodwill of the
suppliers, customers and others having business relations with SHC.

   7.2 Material  Transactions.  Prior to the Closing  Date,  SHC will not (other
than as  required  pursuant  to the terms of the Plan of Merger and the  related
documents), without first obtaining the written consent of HEALTHSOUTH:

   (a) Encumber any asset or enter into any  transaction or make any contract or
commitment relating to the properties, assets and business of SHC, other than in
the ordinary course of business or as otherwise disclosed herein.

   (b) Enter into any employment contract which is not terminable upon notice of
30 days or less, at will, and without penalty to SHC except as provided herein.

   (c) Except in connection with the ongoing  construction or development of new
surgery  centers  as  disclosed  to  HEALTHSOUTH,  enter  into any  contract  or
agreement  (i) which  cannot be performed  within three months or less,  or (ii)
which involves the expenditure of over $100,000.

   (d) Issue or sell, or agree to issue or sell,  any shares of capital stock or
other  securities of SHC,  except upon exercise of currently  outstanding  stock
options or warrants.

   (e) Except for contributions to the Outpatient/Midwest  Retirement Plan, make
any  payment  or  distribution   to  the  trustee  under  any  bonus,   pension,
profit-sharing  or  retirement  plan or incur  any  obligation  to make any such
payment  or  contribution  which is not in  accordance  with  SHC's  usual  past
practice,  or make any payment or contributions or incur any obligation pursuant
to or in respect of any other plan or  contract  or  arrangement  providing  for
bonuses,  executive incentive  compensation,  pensions,  deferred  compensation,
retirement  payments,  profit-sharing  or the like,  establish or enter into any
such plan, contract or arrangement, or terminate any Plan.

   (f)  Extend  credit to  anyone,  except in the  ordinary  course of  business
consistent with prior practices.

   (g) Guarantee the obligation of any person,  firm or  corporation,  except in
the ordinary course of business consistent with prior practices.

   (h) Amend its Certificate of Incorporation or Bylaws.

   (i) Take any action of a character described in Section 3.11(a) to
3.11(h), inclusive.

   7.3 Meetings of  Stockholders.  (a) Each of HEALTHSOUTH and SHC will take all
steps   necessary  in  accordance   with  their   respective   Certificates   of
Incorporation  and Bylaws to call,  give notice of, convene and hold meetings of
their respective  stockholders as soon as practicable after the effectiveness of
the Registration  Statement (as defined in Section 7.4 hereof),  for the purpose
of  approving  this  Plan  of  Merger  and for  such  other  purposes  as may be
necessary.  Unless this Plan of Merger  shall have been  validly  terminated  as

<PAGE>
provided herein, the Boards of Directors of HEALTHSOUTH and SHC (subject, in the
case of SHC, to the  provisions of Section  8.1(d) hereof) will (i) recommend to
their  respective  stockholders  the  approval  of  this  Plan  of  Merger,  the
transactions  contemplated  hereby and any other  matters to be submitted to the
stockholders  in  connection  therewith,  to the extent  that such  approval  is
required by applicable law in order to consummate the Merger, and (ii) use their
respective  reasonable,  good  faith  efforts to obtain  the  approval  by their
respective stockholders of this Plan of Merger and the transactions contemplated
hereby.

   (b) Nothing  contained  herein  shall  affect the right of  HEALTHSOUTH,  the
Subsidiary  and SHC to take action by written  consent in lieu of meeting to the
extent  permitted  by  applicable  law  and  their  respective  Certificates  of
Incorporation and Bylaws.

   7.4 Registration  Statement.  (a) HEALTHSOUTH shall prepare and file with the
Securities and Exchange  Commission and any other applicable  regulatory bodies,
as soon as reasonably  practicable,  a  Registration  Statement on Form S-4 with
respect to the  shares of  HEALTHSOUTH  Common  Stock to be issued in the Merger
(the "Registration  Statement"),  and will otherwise proceed promptly to satisfy
the  requirements of the Securities Act of 1933,  including Rule 145 thereunder.
Such Registration Statement shall contain a joint proxy statement of HEALTHSOUTH
and SHC containing the  information  required by the Securities  Exchange Act of
1934 (the "Proxy  Statement").  HEALTHSOUTH  shall take all reasonable  steps to
cause the Registration  Statement to be declared  effective and to maintain such
effectiveness  until all of the shares  covered  thereby have been  distributed.
HEALTHSOUTH shall promptly amend or supplement the Registration Statement to the
extent  necessary in order to make the  statements  therein not misleading or to
correct any  misstatements  which have become false or  misleading.  HEALTHSOUTH
shall  use its  reasonable,  good  faith  efforts  to have the  Proxy  Statement
approved by the SEC under the provisions of the Securities Exchange Act of 1934.

   (b) Prior to the Closing Date,  HEALTHSOUTH  shall use its  reasonable,  good
faith  efforts  to cause the  shares of  HEALTHSOUTH  Common  Stock to be issued
pursuant  to the  Merger to be  registered  or  qualified  under all  applicable
securities or Blue Sky laws of each of the states and  territories of the United
States,  and to take any other  actions  which may be  necessary  to enable  the
Common Stock to be issued  pursuant to the Merger to be distributed in each such
jurisdiction.

   (c) Prior to the Closing Date,  HEALTHSOUTH shall file an additional  listing
application (the "Listing Application") with the Exchange relating to the shares
of  HEALTHSOUTH  Common Stock to be issued in  connection  with the Merger,  and
shall use its reasonable, good faith efforts to cause such shares of HEALTHSOUTH
Common Stock to be approved for listing on the Exchange, upon official notice of
issuance, prior to the Closing Date.

   (d) SHC shall furnish all information to HEALTHSOUTH  with respect to SHC and
the SHC Subsidiaries and SHC Partnerships as HEALTHSOUTH may reasonably  request
for inclusion in the Registration Statement, the Proxy Statement and the Listing
Application,  and shall otherwise  cooperate with HEALTHSOUTH in the preparation
and filing of such documents.

   7.5 Exemption from State  Takeover Laws. SHC shall take all reasonable  steps
necessary  to  exempt  SHC and the  Merger  from the  requirements  of any state
takeover  statute or other  similar  state law which would prevent or impede the
consummation of the transactions  contemplated  hereby, by action of SHC's Board
of Directors or otherwise.

   7.6  HSR Act  Compliance.  HEALTHSOUTH  and SHC  shall  promptly  make  their
respective  filings,  and shall  thereafter  use their  reasonable,  good  faith
efforts  to  promptly  make any  required  submissions,  under  the HSR Act with
respect to the Merger and the transactions contemplated hereby.  HEALTHSOUTH and
SHC will use their respective reasonable, good faith efforts to obtain all other
permits,   authorizations,   consents  and  approvals  from  third  parties  and
governmental authorities necessary to consummate the Merger and the transactions
contemplated hereby.

   7.7 Public  Disclosures.  HEALTHSOUTH  and SHC will  consult  with each other
before issuing any press release or otherwise  making any public  statement with
respect to the transactions  contemplated by this Plan of Merger,  and shall not
issue any such press  release or make any such  public  statement  prior to such

<PAGE>
consultation  except as may be required by applicable law or requirements of the
Exchange. The parties shall issue a joint press release,  mutually acceptable to
HEALTHSOUTH  and SHC,  promptly  upon  execution  and  delivery  of this Plan of
Merger.

   7.8 Resignation of SHC Directors.  On or prior to the Closing Date, SHC shall
deliver to HEALTHSOUTH  evidence  satisfactory to HEALTHSOUTH of the resignation
of the Directors of SHC, such resignations to be effective on the Closing Date.

   7.9 Notice of  Subsequent  Events.  Each party  hereto shall notify the other
parties of any  changes,  additions  or events  which would  cause any  material
change in or material  addition to any Exhibit  delivered by the notifying party
under this Plan of Merger,  promptly  after the  occurrence  of the same. If the
effect of such change or addition  would,  individually or in the aggregate with
the effect of changes or additions previously disclosed pursuant to this Section
7.9,   constitute  a  material  adverse  effect  on  the  notifying  party,  the
non-notifying party may, within ten days after receipt of such notice,  elect to
terminate this Plan of Merger. If the non-notifying  party does not give written
notice of such termination  within such 10-day period,  the non-notifying  party
shall be deemed to have  consented  to such change or addition  and shall not be
entitled  to  terminate  this Plan of Merger by reason  thereof  (except  to the
extent that a material adverse change with respect to the notifying party occurs
when the effect of such  change or  addition  is  aggregated  with the effect of
subsequently-disclosed changes or additions).

   7.10 No Solicitations.  SHC may, directly or indirectly,  furnish information
and access,  in response to unsolicited  requests  therefor,  to the same extent
permitted  by Section  6.1,  to any  corporation,  partnership,  person or other
entity or group,  pursuant to appropriate  confidentiality  agreements,  and may
participate in discussions  and negotiate  with such  corporation,  partnership,
person or other  entity or group  concerning  any proposal to acquire SHC upon a
merger,  purchase  of  assets,  purchase  of or tender  offer for SHC  Shares or
similar transaction (an "Acquisition Transaction"), if the Board of Directors of
SHC  determines  in its good faith  judgment in the  exercise  of its  fiduciary
duties,  after consultation with legal counsel and its financial advisors,  that
such  action  is  appropriate  in  furtherance  of  the  best  interest  of  its
stockholders.  Except as set forth  above,  SHC shall not,  and will direct each
officer, director, employee, representative and agent of SHC not to, directly or
indirectly,  encourage,  solicit,  participate  in or  initiate  discussions  or
negotiations  with or provide any information to any  corporation,  partnership,
person or other  entity or group  (other than  HEALTHSOUTH  or an  affiliate  or
associate or agent of HEALTHSOUTH)  concerning any merger,  sale of assets, sale
of or tender  offer for SHC Shares or similar  transactions  involving  SHC. SHC
shall promptly notify HEALTHSOUTH if it shall, on or after the date hereof, have
entered into a confidentiality agreement with any third party in response to any
unsolicited  request for  information  and access in connection  with a possible
Acquisition  Transaction  involving such party, such notification to include the
identity of such third party and the proposed terms of such possible Acquisition
Transaction.

   7.11 Other  Actions.  Subject to the  provisions of Section 7.10 hereof,  SHC
shall not knowingly or  intentionally  take any action that would, or reasonably
might be expected to, result in any of its  representations  and  warranties set
forth herein being or becoming untrue in any material respect,  or in any of the
conditions  to the Merger set forth in this Plan of Merger not being  satisfied,
or (unless  such  action is required by  applicable  law) which would  adversely
affect the ability of SHC or  HEALTHSOUTH  to obtain any  consents or  approvals
required for the consummation of the Merger without imposition of a condition or
restriction  which  would  have a  material  adverse  effect  on  the  Surviving
Corporation.

   7.12 Accounting Methods. Neither HEALTHSOUTH nor SHC shall change its methods
of accounting  in effect at its most recent fiscal year end,  except as required
by changes in  generally  accepted  accounting  principles  as concurred by such
parties' independent accountants.

   7.13 Pooling and Tax-Free Reorganization  Treatment.  Neither HEALTHSOUTH nor
SHC shall  intentionally  take or cause to be taken any  action,  whether  on or
before the Effective  Time,  which would  disqualify the Merger as a "pooling of
interests" for accounting  purposes or as a "reorganization"  within the meaning
of Section 368(a) of the Internal Revenue Code of 1986, as amended.

   7.14  Affiliate  and Pooling  Agreements.  HEALTHSOUTH  and SHC will each use
their  respective  reasonable,  good  faith  efforts  to  cause  each  of  their
respective  Directors  and  executive  officers  and  each of  their  respective
"affiliates"  (within the meaning of Rule 145 under the  Securities Act of 1933,
as  amended) to execute and deliver to  HEALTHSOUTH  as soon as  practicable  an

<PAGE>
agreement  in  the  form  attached  hereto  as  Appendix  7.14  relating  to the
disposition  of the SHC Shares and shares of  HEALTHSOUTH  Common  Stock held by
such person and the shares of HEALTHSOUTH Common Stock issuable pursuant to this
Plan of Merger.

   7.15 Cooperation.  (a) HEALTHSOUTH and SHC shall together,  or pursuant to an
allocation  of  responsibility  agreed to between them,  (i) cooperate  with one
another in  determining  whether  any  filings  required  to be made or consents
required to be  obtained  in any  jurisdiction  prior to the  Effective  Time in
connection with the  consummation of the  transactions  contemplated  hereby and
cooperate  in making any such filings  promptly and in seeking to obtain  timely
any such consents,  (ii) use their respective best efforts to cause to be lifted
any  injunction  prohibiting  the  Merger,  or any part  thereof,  or the  other
transactions  contemplated  hereby,  and (iii) furnish to one another and to one
another's  counsel  all  such  information  as may be  required  to  effect  the
foregoing actions.

   (b) Subject to the terms and conditions herein provided, and unless this Plan
of Merger  shall  have been  validly  terminated  as  provided  herein,  each of
HEALTHSOUTH and SHC shall use all reasonable efforts (i) to take, or cause to be
taken,  all actions  necessary to comply  promptly  with all legal  requirements
which may be imposed on such party (or any  subsidiaries  or  affiliates of such
party) with  respect to the Plan of Merger and to  consummate  the  transactions
contemplated hereby,  subject to the votes of its stockholders  described above,
and (ii) to  obtain  (and to  cooperate  with the  other  party to  obtain)  any
consent,  authorization,  order  or  approval  of,  or  any  exemption  by,  any
governmental  entity  and/or any other  public or private  third  party which is
required  to be  obtained  or made by such party or any of its  subsidiaries  or
affiliates  in  connection  with  this  Plan  of  Merger  and  the  transactions
contemplated  hereby.  Each of HEALTHSOUTH and SHC will promptly  cooperate with
and furnish information to the other in connection with any such burden suffered
by, or requirement  imposed upon, either of them or any of their subsidiaries or
affiliates in connection with the foregoing.

   7.16 SHC Stock  Options and Warrants.  (a) As soon as reasonably  practicable
after the Effective Time of the Merger, HEALTHSOUTH shall deliver to the holders
of SHC stock  options  and  warrants  appropriate  notices  setting  forth  such
holders'  rights  pursuant to the stock  option plans under which such SHC stock
options  were  issued and the stock  option  agreements  or  warrant  agreements
evidencing  such  options or  warrants,  which shall  continue in full force and
effect on the same terms and conditions (subject to the adjustments  required by
Sections  2.1(e) or this Section 7.16 after giving  effect to the Merger and the
assumption of such options and warrants by  HEALTHSOUTH  as set forth herein) as
in effect immediately prior to the Effective Time. HEALTHSOUTH shall comply with
the terms of the stock option plans, the stock option agreements and the warrant
agreements as so adjusted,  and shall use its reasonable,  good faith efforts to
ensure,  to the extent required by, and subject to the provisions of, such plans
or  agreements,  that the SHC stock options which  qualified as incentive  stock
options prior to the Effective  Time of the Merger shall  continue to qualify as
incentive stock options after the Effective Time of the Merger.

   (b)  HEALTHSOUTH  shall take all  corporate  action  necessary to reserve for
issuance a sufficient number of shares of HEALTHSOUTH  Common Stock for delivery
upon exercise of the SHC stock options and warrants  assumed by  HEALTHSOUTH  in
accordance with Section 2.1(e).  At the Effective Time,  HEALTHSOUTH  shall file
with the SEC a  registration  statement  on Form S-8 with  respect  to shares of
HEALTHSOUTH  Common  Stock  subject to such SHC stock  options and shall use its
best  efforts to maintain  the  effectiveness  of a  registration  statement  or
registration  statements  covering such options (and maintain the current status
of the  prospectus or  prospectuses  contained  therein) for so long as such SHC
stock  options  remain  outstanding.  With  respect  to  those  individuals  who
subsequent  to the Merger will be subject to the  reporting  requirements  under
Section  16(a)  of  the  Exchange  Act,  where  applicable,   HEALTHSOUTH  shall
administer the plans assumed  pursuant to Section 2.1(e) hereof in a manner that
complies  with Rule 16b-3  promulgated  under the Exchange Act to the extent the
applicable plan complied with such rule prior to the Merger.

   (c) Except to the extent otherwise agreed to by the parties, all restrictions
or  limitations  on transfer and vesting  with respect to the SHC stock  options
awarded  under  any  plan,  program,  or  arrangement  of  SHC  or  any  of  its
subsidiaries, to the extent that such restrictions or limitations shall not have
already  lapsed,  shall  remain in full  force and effect  with  respect to such
options after giving effect to the Merger and the  assumption by  HEALTHSOUTH as
set forth above.
<PAGE>
   7.17 Publication of Combined Results.  HEALTHSOUTH agrees that within 15 days
after the end of the first calendar  month  following at least 30 days after the
Closing Date,  HEALTHSOUTH  shall cause  publication of the combined  results of
operations of  HEALTHSOUTH  and SHC. For purposes of this Section 7.17, the term
"publication"  shall have the meaning provided in SEC Accounting  Series Release
No. 135.


   7.18 Employee  Welfare.  HEALTHSOUTH  agrees that following the Closing Date,
employees  of SHC shall be  entitled  to  receive  the same  customary  employee
benefits as HEALTHSOUTH  provides its employees.  In addition,  except for those
employees  identified  in Section  7.19  below,  if during the  one-year  period
following  the  Closing  Date,  any  employee  of SHC listed on Exhibit  7.18 is
terminated,  such  terminated  employee  shall receive a lump sum cash severance
payment in the amount of not less than three months' salary or wages.

   7.19 Retention Bonus  Agreement;  Employment  Agreement.  Between the date of
this Plan of Merger and the Closing Date,  HEALTHSOUTH and SHC shall, subject to
confirmation  by Ernst & Young  that such  agreements  do not  adversely  affect
pooling-of-interests accounting treatment, enter into (i) an Agreement with Rock
A. Morphis in the form of Exhibit 7.19.1 attached hereto; and (ii) an Employment
Agreement with H. Michael Finley in the form of Exhibit 7.19.2 attached  hereto.


Section 8. Termination, Amendment and Waiver.

   8.1  Termination.  This Plan of Merger may be terminated at any time prior to
the Effective  Time of the Merger,  whether  before or after approval of matters
presented  in  connection  with the Merger by the  holders of SHC Shares and the
holders of HEALTHSOUTH Common Stock:

   (a) by mutual written consent of HEALTHSOUTH, the Subsidiary and SHC;

   (b) by either HEALTHSOUTH or SHC:

   (i) if, upon a vote at a duly held meeting of stockholders or any adjournment
thereof,  any  required  approval of the holders of SHC Shares or the holders of
HEALTHSOUTH Common Stock shall not have been obtained;

   (ii) if the  Merger  shall not have been  consummated  on or before  June 30,
1995, unless the failure to consummate the Merger is the result of a willful and
material  breach of this Plan of Merger by the party  seeking to terminate  this
Plan of Merger;  provided,  however,  that the passage of such  period  shall be
tolled for any part thereof (but not exceeding 60 days in the aggregate)  during
which any party shall be subject to a nonfinal order,  decree,  ruling or action
restraining,  enjoining or otherwise  prohibiting the consummation of the Merger
or the calling or holding of a meeting of stockholders;

   (iii) if any court of competent  jurisdiction  or other  governmental  entity
shall  have  issued  an order,  decree  or  ruling  or taken  any  other  action
permanently enjoining,  restraining or otherwise prohibiting the Merger and such
order, decree, ruling or other action shall have become final and nonappealable;

   (iv) in the  event  of a breach  by the  other  party of any  representation,
warranty, covenant or other agreement contained in this Plan of Merger which (A)
would give rise to the failure of a condition set forth in Section 9.2(a) or (b)
or Section 9.3(a) or (b), as applicable, and (B) cannot be or has not been cured
within 30 days after the giving of written notice to the breaching party of such
breach (a "Material Breach") (provided that the terminating party is not then in
Material  Breach of any  representation,  warranty,  covenant or other agreement
contained in this Plan of Merger); or

   (v) if either HEALTHSOUTH or SHC gives notice of termination pursuant to
Section 7.9;

   (c) by either  HEALTHSOUTH or SHC in the event that (i) all of the conditions
to the  obligation  of such party to effect the Merger set forth in Section  9.1
shall have been satisfied and (ii) any condition to the obligation of such party
to effect the Merger set forth in Section  9.2 (in the case of  HEALTHSOUTH)  or
Section 9.3 (in the case of SHC) is not capable of being  satisfied prior to the
end of the period referred to in Section 8.1(b)(ii);
<PAGE>
   (d) By SHC, if SHC's Board of  Directors  shall have (i)  determined,  in the
exercise of its  fiduciary  duties under  applicable  law, not to recommend  the
Merger to the holders of SHC Shares or shall have withdrawn such  recommendation
or (ii)  approved,  recommended  or endorsed  any  Acquisition  Transaction  (as
defined in Section 7.10) other than this Plan of Merger or (iii)  resolved to do
any of the foregoing;

   (e) By either HEALTHSOUTH or SHC, if the condition set forth in Section
9.1(g)(i) is not satisfied by March 1, 1995; or

   (f) By  HEALTHSOUTH,  if the holders of more than 10% of the SHC Shares shall
have given proper  written  demand for appraisal of the value of such SHC Shares
as provided in Section 262 of the DGCL before the taking of a vote on the Merger
at any meeting of the holders of SHC Shares called for that purpose.

   8.2 Effect of Termination. In the event of termination of this Plan of Merger
as provided in Section 8.1, this Plan of Merger shall forthwith  become void and
have no effect,  without any  liability or  obligation on the part of any party,
other than the  provisions  of Sections 6.2, 8.2, 8.6 and 8.7, and except to the
extent that such  termination  results from the willful and material breach by a
party of any of its representations,  warranties,  covenants or other agreements
set forth in this Plan of Merger.

   8.3 Amendment.  This Plan of Merger may be amended by the parties at any time
before or after any required  approval of matters  presented in connection  with
the Merger by the holders of SHC Shares or holders of HEALTHSOUTH  Common Stock;
provided,  however,  that  after  any  such  approval,  there  shall  be made no
amendment that pursuant to Section 251(d) of the DGCL requires  further approval
by such  stockholders  without the further approval of such  stockholders.  This
Plan of Merger may not be amended  except by an instrument in writing  signed on
behalf of each of the parties.

   8.4 Extension; Waiver. At any time prior to the Effective Time of the Merger,
the  parties  may  (a)  extend  the  time  for  the  performance  of  any of the
obligations or other acts of the other parties,  (b) waive any  inaccuracies  in
the  representations  and warranties  contained in this Plan of Merger or in any
document delivered pursuant to this Plan of Merger or (c) subject to the proviso
of Section  8.3,  waive  compliance  with any of the  agreements  or  conditions
contained  in this Plan of Merger.  Any  agreement on the part of a party to any
such  extension or waiver shall be valid only if set forth in an  instrument  in
writing signed on behalf of such party. The failure of any party to this Plan of
Merger to assert any of its rights under this Plan of Merger or otherwise  shall
not constitute a waiver of such rights,  except as otherwise provided in Section
7.9.

   8.5 Procedure for Termination,  Amendment, Extension or Waiver. A termination
of this Plan of Merger  pursuant to Section  8.1, an  amendment  of this Plan of
Merger  pursuant to Section 8.3, or an  extension or waiver  pursuant to Section
8.4 shall,  in order to be effective,  require in the case of  HEALTHSOUTH,  the
Subsidiary  or SHC,  action by its  Board of  Directors  or the duly  authorized
designee of the Board of Directors.

   8.6 Expenses. All costs and expenses incurred in connection with this Plan of
Merger  and the  transactions  contemplated  hereby  shall be paid by the  party
incurring  such  expense,  except  that  expenses  incurred in  connection  with
printing and mailing the Proxy Statement and the Registration Statement shall be
shared equally by SHC and HEALTHSOUTH.

   8.7 Certain  Rights of  HEALTHSOUTH.  If this Plan of Merger is terminated by
SHC pursuant to Section  8.1(d) and,  within six months after the effective date
of such termination,  SHC enters into an agreement with another person or entity
(a "Third  Party") with  respect to an  Acquisition  Transaction  (as defined in
Section 7.10 hereof),  SHC shall immediately  notify HEALTHSOUTH in writing that
an agreement has been entered into with respect to an  Acquisition  Transaction.
Each of  HEALTHSOUTH  and the Third Party shall then have not less than 48 hours
(the exact deadline to be set by SHC) from the time of receipt of written notice
by SHC to  submit  a final  and best  offer (a  "Final  Offer")  for a  business
combination  with SHC,  together  with a  fully-executed  definitive  agreement,
acceptable to SHC,  reflecting the terms of such Final Offer.  Not later than 48
hours after receipt of any Final Offer from HEALTHSOUTH and the Third Party (but
in no event  sooner  than  the  expiration  of the  deadline  set by SHC  unless

<PAGE>
HEALTHSOUTH  has expressly  declined to submit a Final Offer),  SHC shall notify
the party  submitting  the most  favorable  Final Offer (as  determined by SHC's
Board of  Directors  after  consulting  with its  legal  counsel  and  financial
advisors)  and,  subject to the approval of SHC's Board of Directors,  SHC shall
enter  into a  definitive  agreement  with the party  which  submitted  the most
favorable Final Offer.  HEALTHSOUTH  agrees that any such  determination  of the
most  favorable  Final  Offer by SHC's  Board of  Directors  shall be final  and
binding,  and HEALTHSOUTH  agrees not to dispute any such  determination  in any
forum or jurisdiction; provided, however, that the foregoing covenant not to sue
of HEALTHSOUTH is expressly conditioned upon SHC's obtaining a like covenant not
to sue from the Third Party prior to SHC's  determination  of the most favorable
Final Offer.

Section 9.  Conditions to Closing.

   9.1 Mutual Conditions. The respective obligations of each party to effect the
Merger shall be subject to the satisfaction, at or prior to the Closing Date, of
the following  conditions (any of which may be waived in writing by HEALTHSOUTH,
the Subsidiary and SHC):

   (a) None of  HEALTHSOUTH,  the Subsidiary or SHC nor any of their  respective
subsidiaries  shall be subject to any order,  decree or injunction by a court of
competent  jurisdiction which (i) prevents or materially delays the consummation
of the Merger or (ii) would  impose any  material  limitation  on the ability of
HEALTHSOUTH effectively to exercise full rights of ownership of the Common Stock
of the Surviving  Corporation or any material  portion of the assets or business
of SHC, the SHC Subsidiaries and the SHC Partnerships, taken as a whole.

   (b) No statute,  rule or regulation shall have been enacted by the government
(or any governmental agency) of the United States or any state,  municipality or
other political  subdivision  thereof that makes the  consummation of the Merger
and any other transaction contemplated hereby illegal.

   (c)  Any  waiting  period  (and  any  extension  thereof)  applicable  to the
consummation  of the  Merger  under  the  HSR Act  shall  have  expired  or been
terminated.

   (d) The Registration Statement shall have been declared effective and no stop
order with respect to the Registration Statement shall be in effect.

   (e) The  holders of  HEALTHSOUTH  Common  Stock and the holders of SHC Shares
shall have  approved the  adoption of this Plan of Merger and any other  matters
submitted to them in accordance with the provisions of Section 7.3 hereof.

   (f) The shares of  HEALTHSOUTH  Common Stock to be issued in connection  with
the Merger  shall have been  approved for listing on the Exchange and shall have
been issued pursuant to an effective registration statement (which is subject to
no stop order) or in transactions  qualified or exempt from  registration  under
applicable  securities  or Blue Sky laws of such states and  territories  of the
United States as may be required.

   (g) The Merger shall qualify for "pooling of interests" accounting treatment,
and  HEALTHSOUTH  and SHC shall each have  received  letters to that effect from
Ernst & Young,  independent  accountants  for HEALTHSOUTH and SHC, dated (i) not
later than March 1, 1995,  (ii) the date of the  mailing of the Proxy  Statement
and (iii) the Closing Date.

   9.2  Conditions  to  Obligations  of  HEALTHSOUTH  and  the  Subsidiary.  The
obligations of  HEALTHSOUTH  and the Subsidiary to consummate the Merger and the
other transactions contemplated hereby shall be subject to the satisfaction,  at
or prior to the Closing Date, of the following  conditions  (any of which may be
waived by HEALTHSOUTH and the Subsidiary):

   (a) Each of the  agreements of SHC to be performed at or prior to the Closing
Date pursuant to the terms hereof shall have been duly performed in all material
respects,  and SHC shall have performed,  in all material  respects,  all of the
acts required to be performed by it at or prior to the Closing Date by the terms
hereof.

   (b) The  representations  and warranties of SHC set forth in Section  3.11(a)
shall be true and  correct  as of the date of this Plan of Merger  and as of the
Closing Date.  The  representations  and warranties of SHC set forth in Sections
3.1,  3.2,  3.6,  3.9,  3.17,  3.18 and 3.19  shall be true and  correct  in all

<PAGE>
material  respects  as of the date of this Plan of Merger and as of the  Closing
Date as though  made on and as of the  Closing  Date,  except to the extent that
such  representations  and  warranties  expressly  relate to an earlier date (in
which case such  representations and warranties shall be true and correct in all
material  respects on and as of such  earlier  date).  The  representations  and
warranties  of SHC set forth in this Plan of Merger  (other than those set forth
in Section  3.11(a),  3.2, 3.6,  3.9,  3.17,  3.18 and 3.19),  shall be true and
correct  as of the date of this Plan of  Merger  and as of the  Closing  Date as
though  made on and as of the Closing  Date,  (i) except to the extent that such
representations  and  warranties  expressly  relate to an earlier date (in which
case such  representations and warranties shall be true and correct on and as of
such  earlier  date)  and  (ii)  except  for  breaches  of  representations  and
warranties  as to  matters  that do not have a material  adverse  effect on SHC.
HEALTHSOUTH  and the  Subsidiary  shall have been  furnished with a certificate,
executed by a duly authorized officer of SHC, dated the Closing Date, certifying
in such detail as HEALTHSOUTH  and the  Subsidiary may reasonably  request as to
the fulfillment of the foregoing conditions.

   (c)  HEALTHSOUTH  and the  Subsidiary  shall have  obtained,  or obtained the
transfer of, any licenses,  certificates of need and other regulatory  approvals
necessary  to allow the  Surviving  Corporation  to operate the SHC  facilities,
unless the failure to obtain such transfer or approval would not have a material
adverse effect on SHC.

   (d) HEALTHSOUTH shall have received an opinion from Haskell Slaughter Young &
Johnston,   Professional  Association,  to  the  effect  that  the  merger  will
constitute a reorganization within the meaning of Section 368(a) of the Internal
Revenue Code of 1986,  as amended,  which  opinion may be based upon  reasonable
representations  of  fact  provided  by  officers  of  HEALTHSOUTH,  SHC and the
Subsidiary.

   9.3 Conditions to  Obligations  of SHC. The  obligations of SHC to consummate
the Merger and the other  transactions  contemplated  hereby shall be subject to
the satisfaction,  at or prior to the Closing Date, of the following  conditions
(any of which may be waived by SHC):

   (a) Each of the agreements of HEALTHSOUTH  and the Subsidiary to be performed
at or prior to the Closing  Date  pursuant to the terms  hereof  shall have been
duly  performed,  in all material  respects,  and HEALTHSOUTH and the Subsidiary
shall have performed,  in all material respects,  all of the acts required to be
performed by them at or prior to the Closing Date by the terms hereof.

   (b) The  representations  and warranties of HEALTHSOUTH  set forth in Section
5.11(i)  shall be true and  correct as of the date of this Plan of Merger and as
of the Closing Date. The representations and warranties of HEALTHSOUTH set forth
in  Sections  5.1,  5.2,  5.3,  5.12 and 5.13  shall be true and  correct in all
material  respects,  as of the date of this Plan of Merger and as of the Closing
Date as though  made on and as of the  Closing  Date,  except to the extent that
such  representations  and  warranties  expressly  relate to an earlier date (in
which case such  representations and warranties shall be true and correct in all
material  respects on and as of such  earlier  date).  The  representations  and
warranties of HEALTHSOUTH set forth in this Plan of Merger (other than those set
forth in  Sections  5.1,  5.2,  5.3,  5.11(i),  5.13 and 5.14) shall be true and
correct  as of the date of this Plan of  Merger  and as of the  Closing  Date as
though  made on and as of the  Closing  Date (i) except to the extent  that such
representations  and  warranties  expressly  relate to an earlier date (in which
case such  representations and warranties shall be true and correct on and as of
such  earlier  date),  and (ii)  except  for  breaches  of  representations  and
warranties  as to  matters  that  do  not  have a  material  adverse  effect  on
HEALTHSOUTH. SHC shall have been furnished with a certificate,  executed by duly
authorized  officers of HEALTHSOUTH and the Subsidiary,  dated the Closing Date,
certifying in such detail as SHC may reasonably request as to the fulfillment of
the foregoing conditions.


   (c) SHC shall have  received an opinion from Alston & Bird to the effect that
the Merger will constitute a  reorganization  with the meaning of Section 368(a)
of the Internal  Revenue Code of 1986,  as amended,  which  opinion may be based
upon reasonable representations of fact provided by officers of HEALTHSOUTH, SHC
and the Subsidiary. 
<PAGE>
Section 10.  Miscellaneous.

   10.1   Nonsurvival   of   Representations   and   Warranties.   None  of  the
representations  and  warranties  in this Plan of  Merger  or in any  instrument
delivered pursuant to this Plan of Merger shall survive the Effective Time.

   10.2 Notices.  Any  communications  required or desired to be given hereunder
shall be deemed  to have  been  properly  given if sent by hand  delivery  or by
facsimile  and  overnight  courier  to  the  parties  hereto  at  the  following
addresses,  or at such  other  address  as either  party may advise the other in
writing from time to time:

   If to HEALTHSOUTH:

     HEALTHSOUTH Corporation
     Two Perimeter Park South
     Birmingham, Alabama 35243
     Attention: Michael D. Martin
     Facsimile: (205) 969-4719

  with copies to:

     William W. Horton, Esq.
     HEALTHSOUTH Corporation
     Two Perimeter Park South
     Birmingham, Alabama 35243
     Facsimile: (205) 969-4732

     and

     J. Brooke Johnston, Jr., Esq.
     Haskell Slaughter Young & Johnston,
     Professional Association
     1200 AmSouth/Harbert Plaza
     1901 Sixth Avenue North
     Birmingham, Alabama 35203
     Facsimile: (205) 324-1133

  If to SHC:

    Surgical Health Corporation
    990 Hammond Drive
    Suite 300
    Atlanta, Georgia 30328
    Attention: Rock A. Morphis
    Facsimile: (404) 673-1970

  with a copy to:

   J. Vaughan Curtis, Esq.
   Alston & Bird
   One Atlantic Center
   1201 West Peachtree Street
   Atlanta, Georgia 30309-3424
   Facsimile: (404) 881-7777

All such  communications  shall be deemed to have been  delivered on the date of
hand  delivery  or on the  next  business  day  following  the  deposit  of such
communications with the overnight courier.

   10.3 Further Assurances. Each party hereby agrees to perform any further acts
and to execute and deliver any documents  which may be  reasonably  necessary to
carry out the provisions of this Plan of Merger.
<PAGE>
   10.4  Indemnification.  HEALTHSOUTH  and Subsidiary  agree that all rights to
indemnification  for acts or omissions  occurring prior to the Effective Time of
the Merger now existing in favor of the current or former  directors or officers
of SHC and the SHC Subsidiaries as provided in their respective  certificates or
articles of  incorporation or bylaws shall survive the Merger and shall continue
in full force and effect in accordance with their terms.  The provisions of this
Section 10.4 are intended to be for the benefit of, and shall be enforceable by,
each  such  indemnified  party  and each  such  indemnified  party's  heirs  and
representatives.

   10.5 Governing Law. This Plan of Merger shall be  interpreted,  construed and
enforced in accordance  with the laws of the State of Delaware,  applied without
giving effect to any conflicts-of-law principles.

   10.6 "Including". The word "including", when following any general statement,
term or matter,  shall not be construed to limit such statement,  term or matter
to the  specific  terms or matters as provided  immediately  following  the word
"including" or to similar items or matters, whether or not non-limiting language
(such as "without limitation", "but not limited to", or words of similar import)
is used with reference to the word  "including" or the similar items or matters,
but rather  shall be deemed to refer to all other  items or  matters  that could
reasonably  fall within the broadest  possible  scope of the general  statement,
term or matter.

   10.7 "Knowledge". "To the knowledge", "to the best knowledge, information and
belief",  or any similar phrase shall be deemed to refer to the knowledge of the
Chairman of the Board,  Chief Executive  Officer or Chief Financial Officer of a
party  and to  include  the  assurance  that  such  knowledge  is  based  upon a
reasonable investigation, unless otherwise expressly provided.

   10.8  "Material  adverse  change" or  "material  adverse  effect".  "Material
adverse change" or "material adverse effect" means, when used in connection with
SHC or  HEALTHSOUTH,  any change,  effect,  event or occurrence  that has, or is
reasonably likely to have,  individually or in the aggregate, a material adverse
impact on the business or financial  position of such party and its subsidiaries
taken  as a  whole;  provided,  however,  that  "material  adverse  change"  and
"material  adverse  effect" shall be deemed to exclude the impact of (i) changes
in generally accepted accounting principles, (ii) changes in applicable law, and
(iii) any changes  resulting from any  restructuring or other similar charges or
write-offs taken by SHC with the consent of HEALTHSOUTH; provided, however, that
no such  changes  or  write-offs  will be taken if such would  adversely  affect
pooling-of-interests  accounting  treatment for the Merger.  Notwithstanding the
foregoing,  "material  adverse  change" or "material  adverse  effect" shall not
mean,  with respect to SHC, any  reclassification  of long-term  indebtedness to
short-term  indebtedness  solely  by  reason of SHC's  execution,  delivery  and
performance of its obligations under this Agreement.

   10.9 "Hazardous Materials". The term "Hazardous Materials" means any material
which has been determined by any applicable governmental authority to be harmful
to the health or safety of human or animal  life or  vegetation,  regardless  of
whether  such  material is found on or below the  surface of the ground,  in any
surface or underground  water,  airborne in ambient air or in the air inside any
structure  built or  located  upon or below  the  surface  of the  ground  or in
building  materials or in  improvements  of any  structures,  or in any personal
property located or used in any such structure,  including,  but not limited to,
all hazardous  substances,  imminently hazardous  substances,  hazardous wastes,
toxic substances,  infectious  wastes,  pollutants and contaminants from time to
time  defined,  listed,  identified,  designated or classified as such under any
Environmental  Laws (as defined in Section 10.10)  regardless of the quantity of
any such material.

   10.10 Environmental  Laws. The term  "Environmental  Laws" means any federal,
state or local  statute,  regulation,  rule or  ordinance,  and any  judicial or
administrative interpretation thereof, regulating the use, generation, handling,
storage,  transportation,  discharge,  emission,  spillage  or other  release of
Hazardous Materials or relating to the protection of the environment.

   10.11 Captions.  The captions or headings in this Plan of Merger are made for
convenience  and general  reference only and shall not be construed to describe,
define or limit the scope or intent of the provisions of this Plan of Merger.

<PAGE>
   10.12  Integration of Exhibits.  All Exhibits attached to this Plan of Merger
are integral parts of this Plan of Merger as if fully set forth herein,  and all
statements  appearing therein shall be deemed disclosed for all purposes and not
only in connection with the specific representation in which they are explicitly
referenced.

   10.13 Entire  Agreement.  This  instrument,  including all Exhibits  attached
hereto,  contains the entire agreement of the parties and supersedes any and all
prior or contemporaneous  agreements between the parties,  written or oral, with
respect  to the  transactions  contemplated  hereby.  It may not be  changed  or
terminated  orally, but may only be changed by an agreement in writing signed by
the  party  or  parties  against  whom   enforcement  of  any  waiver,   change,
modification, extension, discharge or termination is sought.

   10.14  Counterparts.   This  Plan  of  Merger  may  be  executed  in  several
counterparts,  each of  which,  when  so  executed,  shall  be  deemed  to be an
original, and such counterparts shall,  together,  constitute and be one and the
same instrument.

   10.15  Binding  Effect.  This Plan of Merger  shall be binding  on, and shall
inure to the benefit of, the parties hereto, and their respective successors and
assigns,  and no other person shall acquire or have any right under or by virtue
of this Plan of Merger.  No party may assign any right or  obligation  hereunder
without the prior written consent of the other parties.

   10.16 No Rule of  Construction.  The  parties  acknowledge  that this Plan of
Merger was initially prepared by HEALTHSOUTH, and that all parties have read and
negotiated  the language  used in this Plan of Merger.  The parties  agree that,
because  all parties  participated  in  negotiating  and  drafting  this Plan of
Merger,  no rule of  construction  shall  apply  to this  Plan of  Merger  which
construes  ambiguous language in favor of or against any party by reason of that
party's role in drafting this Plan of Merger.

   IN WITNESS  WHEREOF,  HEALTHSOUTH,  the  Subsidiary  and SHC have caused this
Amended  and  Restated  Plan and  Agreement  of Merger to be  executed  by their
respective duly authorized officers,  and have caused their respective corporate
seals to be hereunto affixed, all as of the day and year first above written.

                                         SURGICAL HEALTH CORPORATION
                                         By
                                            -------------------------------
                                                Rock A. Morphis
                                     President and Chief Executive Officer

ATTEST:
       --------------------------------
            H. Michael Finley
               Secretary

[ CORPORATE SEAL ]
<PAGE>

                                      HEALTHSOUTH Corporation

                                      By
                                        ----------------------------------
                                                Richard M. Scrushy
                                     Chariman of the Board, President and
                                             Chief Executive Officer

ATTEST:
       ------------------------
           Anthony J. Tanner
               Secretary

[ CORPORATE SEAL ]


                                     ASC ATLANTA ACQUISITION
                                     COMPANY, INC.

                                     By
                                        ----------------------------------
                                              Richard M. Scrushy
                                                  President

ATTEST:
       -----------------------------
              Anthony J. Tanner
                 Secretary

[ CORPORATE SEAL ]
<PAGE>
                                                                   APPENDIX 7.14


Gentlemen:

   I have  been  advised  that I might be  considered  to be an  "affiliate"  of
Surgical  Health  Corporation  for  purposes  of Rule 145 under  the  Securities
Exchange Act of 1933, as amended (the "1993 Act"), and for purposes of generally
accepted  accounting  principles  as such term  relates to pooling of  interests
accounting  treatment for certain  business  combinations  or the Securities and
Exchange Commission's Staff Accounting Bulletin No. 65.

   HEALTHSOUTH  Corporation  ("HEALTHSOUTH"),  ASC Atlanta Acquisition  Company,
Inc.  and  Surgical  Health  Corporation  ("SHC")  have  entered into a Plan and
Agreement  of Merger  dated as of the 22nd day of  January,  1995 (the  "Plan of
Merger").  Upon  consummation  of the  transactions  contemplated by the Plan of
Merger (the "Merger"), I will receive shares of capital stock of HEALTHSOUTH for
all of the  shares of  capital  stock of SHC owned by me or as to which I may be
deemed a beneficial  owner.  I own _______  shares of common stock of SHC.  Such
shares  will  be  converted  in the  Merger  into  shares  of  common  stock  of
HEALTHSOUTH as described in the Plan of Merger.  The shares of SHC capital stock
and  HEALTHSOUTH  capital  stock owned by me or as to which I may deemed to be a
beneficial owner prior to the Merger are hereinafter collectively referred to as
the "Pre-Merger  Stock" and the shares of HEALTHSOUTH  capital stock received by
me in the Merger  are  hereinafter  collectively  referred  to as the  "Exchange
Stock". This agreement is hereinafter referred to as the "Letter Agreement".

   I  represent  and  warrant  to,  and  agree  with,  HEALTHSOUTH,  SHC and the
Subsidiary that:

   A. I have  read  this  Letter  Agreement  and the  Plan of  Merger  and  have
discussed their requirements and other applicable limitations upon my ability to
sell,  transfer or otherwise dispose of the Pre-Merger Stock and Exchange Stock,
to the extent I felt necessary, with my counsel or counsel for SHC.

   B. The shares of common stock of HEALTHSOUTH that I shall receive in exchange
for my shares of common stock of SHC are not being acquired by me with a view to
their  distribution  except to the  extent  and in the  manner  provided  for in
paragraph (d) of Rule 145 under the 1933 Act.

   C. I agree with you not to dispose of any such shares of common stock of
HEALTHSOUTH in any manner that would violate Rule 145.

   I further agree with you that the  certificate or  certificates  representing
such shares of common stock of  HEALTHSOUTH  may bear a legend  referring to the
restrictions  on  disposition  thereof in accordance  with the provisions of the
foregoing  paragraph  and that  stop  transfer  instructions  may be filed  with
respect to such shares with the transfer agent for such shares.

   D. I understand that stop transfer instructions will be given to HEALTHSOUTH,
SHC and their respective  transfer  agents,  as the case may be, with respect to
the shares of Pre-Merger  Stock and the Exchange  Stock in  connection  with the
restrictions set forth herein.

   E.  Notwithstanding  the  foregoing  and any other  agreements  on my part in
connection with the Pre-Merger  Stock and the Exchange Stock, I hereby agree (i)
that I will not sell or  otherwise  reduce  my risk  relative  to any  shares of
Pre-Merger Stock during the period of thirty days prior to the effective date of
Merger and (ii) that I will not sell or otherwise reduce my risk relative to any
shares of Exchange Stock until financial  results  covering at least thirty days
of combined  operations have been published  following the effective date of the
Merger so as to ensure that the Merger  qualified as a pooling of interests  for
accounting purposes.

   It is understood and agreed that this Letter Agreement shall terminate and be
of no further force and effect if the Plan of Merger is  terminated  pursuant to
the terms thereof.

   The  agreements   made  by  me  in  the  foregoing   paragraphs  are  on  the
understanding  and condition that you agree, in the event that any shares may be
disposed of in accordance  with the provisions of paragraph E above,  to deliver
in exchange for the certificate or certificates  representing  such shares a new

<PAGE>
certificate or certificates  representing such shares not bearing the legend and
not subject to the stop transfer  instruction  referred to in paragraph D above,
and so long as I hold shares of stock subject to the provisions of the foregoing
paragraph  (but  not for a  period  in  excess  of two  years  from  the date of
consummation of the Merger) to file with the Securities and Exchange  Commission
or otherwise make publicly available all information about  HEALTHSOUTH,  to the
extent  available to you without  unreasonable  effort or expense,  necessary to
enable me to resell shares under the provisions of paragraph (d) of Rule 145.

   This Letter Agreement shall be binding on my heirs, legal representatives and
successors.

Very truly yours,

[Name of Shareholder]
<PAGE>
                                                                     ANNEX B
January 22, 1995



The Board of Directors
HEALTHSOUTH Corporation
Two Perimeter Park South
Birmingham, Alabama

Gentlemen:

You have  requested  our opinion as to the fairness,  from a financial  point of
view, to HEALTHSOUTH Corporation ("HEALTHSOUTH") of the consideration to be paid
by HEALTHSOUTH  pursuant to the terms and subject to the conditions set forth in
the Plan and Agreement of the Merger,  dated as of January 22, 1995 (the "Merger
Agreement"), by and among HEALTHSOUTH,  ASC Atlanta Acquisition Company, Inc., a
wholly owned  subsidiary  of  HEALTHSOUTH  ("Subsidiary"),  and Surgical  Health
Corporation  ("SHC").  As more  fully  described  in the Merger  Agreement,  (A)
Subsidiary  will be  merged  with  and  into  SHC  (the  "Merger")  and (B) each
outstanding  share of (i) the common stock,  par value $0.0025 per share, of SHC
(the "SHC Common Stock"),  (ii) the Series A Convertible  Preferred  Stock,  par
value $0.01 per share,  of SHC (the "SHC Series A Preferred  Stock"),  (iii) the
Series B Convertible  Preferred  Stock,  par value $0.01 per share,  of SHC (the
"SHC Series B  Preferred  Stock")  and (iv) the Series C  Convertible  Preferred
Stock,  par value $0.01 per share,  of SHC (the "SHC  Series C Preferred  Stock"
and,  together with the SHC Common Stock,  the SHC Series A Preferred  Stock and
the SHC Series B Preferred  Stock,  the "SHC Shares") will be converted into the
right to receive that fraction of a share of the common  stock,  par value $0.01
per share, of HEALTHSOUTH (the "HEALTHSOUTH  Common Stock") obtained by dividing
$4.60 by the average daily closing prices for the shares of  HEALTHSOUTH  Common
Stock for the 20  consecutive  trading  days on which such  shares are  actually
traded (as reported on the New York Stock Exchange  Composite  Transaction Tape)
ending at the close of trading on the third  trading day  immediately  preceding
the closing date of the Merger (the "Base Period Trading Price"); provided, that
the Base  Period  Trading  Price will be deemed to equal (i) $37.00 in the event
that the Base Period  Trading Price is greater than $37.00 or (ii) $33.00 in the
event that the Base Period  Trading  Price is less than $33.00 (the ratio of the
number of shares of  HEALTHSOUTH  Common  Stock for which each  outstanding  SHC
Share is to be exchanged, the "Exchange Ratio").

In  arriving  at  our  opinion,  we  reviewed  the  Merger  Agreement  and  held
discussions  with certain senior officers,  directors and other  representatives
and   advisors  of   HEALTHSOUTH   and  certain   senior   officers   and  other
representatives  and advisors of SHC concerning the  businesses,  operations and
prospects  of  HEALTHSOUTH  and SHC.  We  examined  certain  publicly  available
business and financial  information  relating to HEALTHSOUTH  and SHC as well as
certain  financial  forecasts and other data for  HEALTHSOUTH and SHC which were
provided to us by the respective  managements of HEALTHSOUTH and SHC,  including
information relating to certain strategic  implications and operational benefits
anticipated  from the Merger.  We reviewed the financial  terms of the Merger as
set forth in the Merger  Agreement in relation to, among other  things:  current
and  historical  market  prices and trading  volumes of the  HEALTHSOUTH  Common
Stock;  the  historical and projected  earnings of HEALTHSOUTH  and SHC; and the
capitalization and financial condition of HEALTHSOUTH and SHC. We considered, to
the extent  publicly  available,  the financial  terms of a similar  transaction
recently  effected  which we  considered  comparable  to the Merger and analyzed
certain  financial,  stock  market  and  other  publicly  available  information
relating to the  businesses of other  companies  whose  operations we considered
comparable to those of HEALTHSOUTH  and SHC. We also evaluated the potential pro
forma  financial  impact  of the  Merger  on  HEALTHSOUTH.  In  addition  to the
foregoing, we conducted such other analyses and examinations and considered such
other  financial,  economic and market criteria as we deemed necessary to arrive
at our opinion.

In  rendering  our  opinion,  we have  assumed and relied,  without  independent
verification,  upon the accuracy and  completeness  of all  financial  and other
information  publicly  available or  furnished  to or  otherwise  reviewed by or
discussed  with us. With respect to financial  forecasts  and other  information
provided to or otherwise  reviewed by or discussed with us, we have been advised
by the  managements  of  HEALTHSOUTH  and SHC  that  such  forecasts  and  other
information  were  reasonably  prepared on bases  reflecting  the best currently
available  estimates and judgments of the respective  managements of HEALTHSOUTH
and SHC as to the future  financial  performance of HEALTHSOUTH  and SHC and the
strategic  implications and operational benefits anticipated from the Merger. We
also have  assumed,  with your  consent,  that the  Merger  will be treated as a
pooling-of-interests in accordance with generally accepted accounting principles
and as a tax-free  reorganization for federal income tax purposes.  Our opinion,
as set forth herein,  relates to the relative  values of HEALTHSOUTH and SHC. We
are not  expressing any opinion as to what the value of the  HEALTHSOUTH  Common
Stock actually will be when issued to SHC stockholders pursuant to the Merger or
the price at which the  HEALTHSOUTH  Common Stock will trade  subsequent  to the
Merger.  We have not made or been  provided  with an  independent  evaluation or
appraisal of the assets or  liabilities (contingent or otherwise) of HEALTHSOUTH
OR SHC nor have we made any physical  inspection of the  properties or assets of
HEALTHSOUTH or SHC. We have not been asked to consider, and our opinion does not
address,  the  relative  merits of the  Merger as  compared  to any  alternative
business  strategies that might exist for HEALTHSOUTH or the effect of any other
transaction in which HEALTHSOUTH might engage.  Our opinion is necessarily based
upon  information  available  to us,  and  financial,  stock  market  and  other
conditions  and  circumstances  existing  and  disclosed  to us,  as of the date
hereof.

Smith  Barney  has  been  engaged  to  render  financial  advisory  services  to
HEALTHSOUTH  in  connection  with the  Merger  and will  receive  a fee for such
services.  We also will receive a fee upon the delivery of this opinion.  In the
ordinary  course of our  business,  we may  actively  trade the  equity and debt
securities of HEALTHSOUTH  and the debt securities of SHC for our own account or
for the account of our customers and,  accordingly,  may at any time hold a long
or short  position in such  securities.  Smith  Barney has in the past  provided
financial  advisory  and  investment  banking  services to  HEALTHSOUTH  and SHC
unrelated to the Merger, and has received compensation for the rendering of such
services.

Our advisory  services and the opinion  expressed herein are provided solely for
the use of the  Board of  Directors  of  HEALTHSOUTH  in its  evaluation  of the
proposed Merger, and our opinion is not intended to be and does not constitute a
recommendation to any stockholder as to how such stockholder  should vote on the
proposed Merger.  Our opinion may not be published or otherwise used or referred
to, nor shall any public  reference to Smith  Barney be made,  without our prior
written consent.

Based upon and subject to the foregoing,  our experience as investment  bankers,
our work as described above and other factors we deemed relevant,  we are of the
opinion  that,  as of the date  hereof,  the  Exchange  Ratio  is  fair,  from a
financial point of view, to HEALTHSOUTH.

Very truly yours,


/s/ Smith Barney, Inc.
- -----------------------
SMITH BARNEY INC.
<PAGE>
                                                                        ANNEX C

                  OPINION OF ALEX. BROWN & SONS INCORPORATED

                               January 22, 1995

Board of Directors
Surgical Health Corporation
990 Hammond Drive
Suite 300
Atlanta, GA 30328
Dear Sirs:


   Surgical Health Corporation ("SHC" or the "Company"), HEALTHSOUTH Corporation
("HEALTHSOUTH")  and ASC  Atlanta  Acquisition  Company,  Inc.,  a wholly  owned
subsidiary of HEALTHSOUTH ("Subsidiary"), have entered into a Plan and Agreement
of Merger  dated as of  January  22,  1995 (the  "Agreement").  Pursuant  to the
Agreement, Subsidiary shall be merged with and into the Company in a transaction
(the  "Merger"),  in which (i) each share of Common Stock,  par value $.0025 per
share,  of SHC, (ii) each share of Series A  Convertible  Preferred  Stock,  par
value $.01 per share, of SHC, (iii) each share of Series B Convertible Preferred
Stock,  par  value  $.01 per  share,  of SHC,  and (iv)  each  share of Series C
Convertible  Preferred Stock,  par value $.01 per share, of SHC,  (collectively,
the "SHC Shares") will be converted  into the right to receive  shares of Common
Stock, par value $.01 per share, of HEALTHSOUTH ("HEALTHSOUTH Common Stock"). As
set forth more fully in the  Agreement,  each issued and  outstanding  SHC Share
shall  be  converted  into the  right to  receive  that  fraction  of a share of
HEALTHSOUTH Common Stock obtained by dividing $4.60 by the average daily closing
price for the shares of  HEALTHSOUTH  Common  Stock for the  twenty  consecutive
trading days on which shares are actually  traded ending at the close of trading
on the third  trading day  immediately  preceding  the closing (the "Base Period
Trading Price"); provided,  however, that for purposes of such calculation,  the
Base Period  Trading  Price shall be deemed to equal (i) $37.00 in the event the
Base Period  Trading  Price is greater than $37.00,  or (ii) $33.00 in the event
the Base  Period  Trading  Price is less than  $33.00.  You have  requested  our
opinion  regarding  the  fairness,  from  a  financial  point  of  view,  of the
consideration  to be  received  by the  holders  of SHC Shares  pursuant  to the
Agreement.

   Alex.  Brown & Sons  Incorporated,  as a  customary  part  of its  investment
banking business, is engaged in the valuation of businesses and their securities
in connection with mergers and acquisitions, negotiated underwritings, secondary
distributions of securities, private placements and valuations for corporate and
other  purposes.  We have served as financial  advisor to SHC in connection with
the Merger and will receive a fee for our  services,  a  significant  portion of
which is  contingent  upon  consummation  of the  Merger.  In the past,  we have
provided various  financing  services for HEALTHSOUTH and various  financing and
financial  advisory  services for SHC and received  customary fees for rendering
such services.  We maintain a market in  HEALTHSOUTH  Common Stock and regularly
publish research  reports  regarding the health care industry and the businesses
and  securities  of  publicly  owned  companies  in  that  industry,   including
HEALTHSOUTH. 

   In connection  with this opinion,  we have reviewed the Agreement and certain
publicly available financial information concerning SHC and HEALTHSOUTH. We have
reviewed  certain  internal  financial  analyses  of SHC  and  HEALTHSOUTH  made
available to us by their  respective  managements and have held discussions with
members of the senior  management of SHC and HEALTHSOUTH  regarding the business
and prospects of their respective  companies.  In addition, we have (i) reviewed
the reported  price and trading  activity for  HEALTHSOUTH  Common  Stock,  (ii)

<PAGE>
compared  certain  financial and stock market  information  for  HEALTHSOUTH and
certain  financial  information  for SHC with  similar  information  for certain
publicly  traded  companies  which we deemed  similar  to  HEALTHSOUTH  and SHC,
respectively,  (iii)  reviewed the financial  terms of certain  recent  business
combinations  which we deemed  comparable in whole or in part and (iv) performed
such other  studies and analyses and took into account such other  matters as we
deemed necessary.

   We have  assumed  and relied  upon,  without  independent  verification,  the
accuracy and completeness of the information reviewed by us for purposes of this
opinion. With respect to the financial projections used in our analyses, we have
assumed that they have been  reasonably  prepared on bases  reflecting  the best
currently  available estimates and judgments of the respective senior management
of SHC and HEALTHSOUTH as to the likely future  performance of their  respective
companies.  We have also  assumed  that the Merger  will  qualify for pooling of
interests  accounting treatment and as a tax-free transaction for the holders of
SHC Shares. In addition,  we have not made an independent valuation or appraisal
of the assets of SHC or  HEALTHSOUTH,  nor have we been  furnished with any such
valuation or appraisal. Our opinion is based on market, economic,  financial and
other  conditions  as they  exist  and can be  evaluated  as of the date of this
letter.

   Based  on  the  analysis   described  above  and  subject  to  the  foregoing
limitations and  qualifications,  it is our opinion that the consideration to be
received by the holders of SHC Shares  pursuant to the  Agreement is fair from a
financial point of view to such  stockholders as of the date of delivery of this
letter.

Very truly yours,
Alex. Brown & Sons Incorporated
<PAGE>
                                                                         ANNEX D

                  Section 262 of the General Corporation Law
                           of the State of Delaware

   262 APPRAISAL RIGHTS

   (a) Any  stockholder of a corporation of this State who holds shares of stock
on the date of the making of a demand pursuant to subsection (d) of this section
with  respect to such shares,  who  continuously  holds such shares  through the
effective date of the merger or consolidation,  who has otherwise  complied with
subsection  (d) of this section and who has neither voted in favor of the merger
or  consolidation  nor consented  thereto in writing  pursuant to Section 228 of
this title  shall be entitled  to an  appraisal  by the Court of Chancery of the
fair  value  of his  shares  of  stock  under  the  circumstances  described  in
subsections  (b) and (c) of this  section.  As used in this  section,  the  word
"stockholder"  means a holder of record of stock in a stock corporation and also
a member of record of a nonstock corporation; the words "stock" and "share" mean
and  include  what is  ordinarily  meant by those words and also  membership  or
membership  interest  of a  member  of a  nonstock  corporation;  and the  words
"depository  receipt" mean a receipt or other instrument  issued by a depository
representing an interest in one or more shares, or fractions thereof,  solely of
stock of a corporation, which stock is deposited with the depository.

   (b) Appraisal rights shall be available for the shares of any class or series
of  stock  of a  constituent  corporation  in a merger  or  consolidation  to be
effected pursuant to SectionSection  251, 252, 254, 257, 258, 263 or 264 of this
title:

   (1) Provided,  however,  that no appraisal rights under this section shall be
available  for the  shares of any class or series  of  stock,  which  stock,  or
depository  receipts in respect  thereof,  at the record date fixed to determine
the  stockholders  entitled  to receive  notice of and to vote at the meeting of
stockholders to act upon the agreement of merger or  consolidation,  were either
(i) listed on a national  securities exchange or designated as a national market
system security on an interdealer  quotation system by the National  Association
of Securities  Dealers,  Inc. or (ii) held of record by more than 2,000 holders;
and further  provided that no appraisal rights shall be available for any shares
of stock of the constituent corporation surviving a merger if the merger did not
require for its approval the vote of the holders of the surviving corporation as
provided in subsection (f) of Section 251 of this title.

   (2) Notwithstanding paragraph (1) of this subsection,  appraisal rights under
this section  shall be available  for the shares of any class or series of stock
of a constituent corporation if the holders thereof are required by the terms of
an agreement of merger or  consolidation  pursuant to  SectionSection  251, 252,
254,  257,  258,  263 and 264 of this title to accept  for such  stock  anything
except:

   a. Shares of stock of the corporation surviving or resulting from such
merger or consolidation, or depository receipts in respect thereof;

   b.  Shares of stock of any  other  corporation,  or  depository  receipts  in
respect thereof,  which shares of stock or depository  receipts at the effective
date  of the  merger  or  consolidation  will be  either  listed  on a  national
securities  exchange or  designated as a national  market system  security on an
interdealer  quotation system by the National Association of Securities Dealers,
Inc. or held of record by more than 2,000 holders;

   c. Cash in lieu of fractional shares or fractional depository receipts
described in the foregoing subparagraphs a. and b. of this paragraph; or

   d. Any combination of the shares of stock, depository receipts and cash in
lieu of fractional shares or fractional depository receipts described in the
foregoing subparagraphs a., b. and c. of this paragraph.
<PAGE>
   (3) In the event all of the stock of a subsidiary Delaware  corporation party
to a merger  effected under Section 253 of this title is not owned by the parent
corporation immediately prior to the merger, appraisal rights shall be available
for the shares of the subsidiary Delaware corporation.

   (c) Any  corporation  may provide in its  certificate of  incorporation  that
appraisal  rights  under this section  shall be available  for the shares of any
class or series of its stock as a result of an amendment to its  certificate  of
incorporation,  any  merger  or  consolidation  in which  the  corporation  is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation.  If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section, shall apply as nearly as is practicable.

   (d) Appraisal rights shall be perfected as follows:

   (1) If a proposed  merger or  consolidation  for which  appraisal  rights are
provided  under this  section is to be  submitted  for  approval at a meeting of
stockholders, the corporation, not less than 20 days prior to the meeting, shall
notify each of its stockholders who was such on the record date for such meeting
with  respect to shares for which  appraisal  rights are  available  pursuant to
subsections (b) or (c) hereof that appraisal rights are available for any or all
of the shares of the constituent corporations,  and shall include in such notice
a copy of this section. Each stockholder electing to demand the appraisal of his
shares shall  deliver to the  corporation,  before the taking of the vote on the
merger or  consolidation,  a written  demand for  appraisal of his shares.  Such
demand  will be  sufficient  if it  reasonably  informs the  corporation  of the
identity of the stockholder  and that the stockholder  intends thereby to demand
the appraisal of his shares. A proxy or vote against the merger or consolidation
shall not constitute such a demand.  A stockholder  electing to take such action
must do so by a separate written demand as herein provided. Within 10 days after
the effective date of such merger or  consolidation,  the surviving or resulting
corporation  shall notify each stockholder of each  constituent  corporation who
has complied with this  subsection and has not voted in favor of or consented to
the merger or  consolidation  of the date that the merger or  consolidation  has
become effective; or

   (2) If the merger or  consolidation  was approved  pursuant to Section 228 or
253 of this title,  the  surviving or resulting  corporation,  either before the
effective  date of the  merger or  consolidation  or within 10 days  thereafter,
shall  notify  each of the  stockholders  entitled  to  appraisal  rights of the
effective  date of the merger or  consolidation  and that  appraisal  rights are
available for any or all of the shares of the constituent corporation, and shall
include  in such  notice a copy of this  section.  The  notice  shall be sent by
certified  or  registered  mail,  return  receipt  requested,  addressed  to the
stockholder at his address as it appears on the records of the corporation.  Any
stockholder  entitled to appraisal  rights may, within 20 days after the date of
mailing  of the  notice,  demand in  writing  from the  surviving  or  resulting
corporation  the  appraisal of his shares.  Such demand will be sufficient if it
reasonably  informs the  corporation of the identity of the stockholder and that
the stockholder intends thereby to demand the appraisal of his shares.

   (e) Within 120 days after the effective date of the merger or  consolidation,
the surviving or resulting  corporation or any stockholder who has complied with
subsections  (a) and (d)  hereof  and who is  otherwise  entitled  to  appraisal
rights,  may file a petition in the Court of Chancery  demanding a determination
of the  value  of  the  stock  of all  such  stockholders.  Notwithstanding  the
foregoing,  at any time within 60 days after the effective date of the merger or
consolidation,  any stockholder  shall have the right to withdraw his demand for
appraisal  and to accept the terms  offered  upon the  merger or  consolidation.
Within 120 days after the  effective  date of the merger or  consolidation,  any
stockholder  who has complied with the  requirements  of subsections (a) and (d)
hereof, upon written request,  shall be entitled to receive from the corporation
surviving the merger or resulting  from the  consolidation  a statement  setting
forth  the  aggregate  number  of  shares  not  voted in favor of the  merger or
consolidation and with respect to which demands for appraisal have been received
and the aggregate number of holders of such shares. Such written statement shall
be mailed to the stockholder within 10 days after his written request for such a
statement is received by the  surviving or  resulting  corporation  or within 10
days after  expiration of the period for delivery of demands for appraisal under
subsection (d) hereof, whichever is later.
<PAGE>
   (f) Upon the filing of any such petition by a stockholder,  service of a copy
thereof shall be made upon the surviving or resulting  corporation,  which shall
within 20 days after such service file in the office of the Register in Chancery
in which the petition was filed a duly  verified list  containing  the names and
addresses of all  stockholders  who have  demanded  payment for their shares and
with whom  agreements  as to the value of their  shares have not been reached by
the surviving or resulting  corporation.  If the petition  shall be filed by the
surviving or resulting corporation,  the petition shall be accompanied by such a
duly verified list. The Register in Chancery,  if so ordered by the Court, shall
give  notice of the time and placed  fixed for the  hearing of such  petition by
registered or certified  mail to the surviving or resulting  corporation  and to
the stockholders shown on the list at the addresses therein stated.  Such notice
shall also be given by 1 or more  publications at least 1 week before the day of
the  hearing,  in a newspaper  of general  circulation  published in the City of
Wilmington,  Delaware or such  publications  as the Court deems  advisable.  The
forms of the notices by mail and by publication  shall be approved by the Court,
and the costs thereof shall be borne by the surviving or resulting corporation.

   (g)  At  the  hearing  on  such  petition,  the  Court  shall  determine  the
stockholders who have complied with this section and who have become entitled to
appraisal  rights.  The Court may require the  stockholders who have demanded an
appraisal for their shares and who hold stock  represented  by  certificates  to
submit  their  certificates  of stock to the  Register in Chancery  for notation
thereon of the pendency of the  appraisal  proceedings;  and if any  stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

   (h) After  determining the stockholders  entitled to an appraisal,  the Court
shall appraise the shares, determining their fair value exclusive of any element
of value  arising  from the  accomplishment  or  expectation  of the  merger  or
consolidation,  together  with a fair rate of interest,  if any, to be paid upon
the amount  determined to be the fair value. In determining such fair value, the
Court shall take into account all relevant factors. In determining the fair rate
of interest, the Court may consider all relevant factors,  including the rate of
interest which the surviving or resulting  corporation  would have had to pay to
borrow money  during the pendency of the  proceeding.  Upon  application  by the
surviving or resulting corporation or by any stockholder entitled to participate
in the appraisal proceeding, the Court may, in its discretion,  permit discovery
or other pretrial  proceedings and may proceed to trial upon the appraisal prior
to the final  determination  of the  stockholder  entitled to an appraisal.  Any
stockholder  whose name appears on the list filed by the  surviving or resulting
corporation pursuant to subsection (f) of this section and who has submitted his
certificates  of stock to the  Registry in Chancery,  if such is  required,  may
participate fully in all proceedings  until it is finally  determined that he is
not entitled to appraisal rights under this section.

   (i) The Court  shall  direct the  payment  of the fair  value of the  shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto.  Interest may be simple or compound, as the Court
may  direct.  Payment  shall be made to each  such  stockholder,  in the case of
holders of uncertificated stock forthwith,  and in the case of holders of shares
represented  by  certificates  upon  the  surrender  to the  corporation  of the
certificates  representing  such stock.  The  Court's  decree may be enforced as
other decrees in the Court of Chancery may be enforced,  whether such  surviving
or resulting corporation be a corporation of this State or of any state.

   (j) The costs of the proceeding may be determined by the Court and taxed upon
the parties as the Court deems equitable in the circumstances.  Upon application
of a stockholder,  the Court may order all or a portion of the expenses incurred
by any  stockholder  in  connection  with the appraisal  proceeding,  including,
without  limitation,  reasonable  attorney's  fees and the fees and  expenses of
experts,  to be charged pro rata against the value of all the shares entitled to
an appraisal.

   (k) From and after the  effective  date of the  merger or  consolidation,  no
stockholder who has demanded his appraisal  rights as provided in subsection (d)
of this  section  shall be  entitled  to vote such  stock for any  purpose or to
receive  payment  of  dividends  or other  distributions  on the  stock  (except
dividends or other  distributions  payable to  stockholders  of record at a date
which is prior to the effective date of the merger or consolidation);  provided,
however,  that if no petition  for an  appraisal  shall be filed within the time
provided in subsection (e) of this section, or if such stockholder shall deliver
to the surviving or resulting corporation a written withdrawal of his demand for

<PAGE>
an appraisal and an acceptance of the merger or consolidation,  either within 60
days after the  effective  date of the merger or  consolidation  as  provided in
subsection  (e) of this section or thereafter  with the written  approval of the
corporation,  then the right of such  stockholder  to an appraisal  shall cease.
Notwithstanding the foregoing,  no appraisal proceeding in the Court of Chancery
shall be dismissed as to any stockholder  without the approval of the Court, and
such approval may be conditioned upon such terms as the Court deems just.

   (l) The shares of the surviving or resulting  corporation to which the shares
of such  objecting  stockholders  would have been converted had they assented to
the merger or  consolidation  shall have the status of  authorized  and unissued
shares of the surviving or resulting corporation.
<PAGE>

                                   PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification of Directors and Officers.

   Section  102(b)(7)  of the General  Corporation  Law of the State of Delaware
grants  corporations  the right to limit or eliminate the personal  liability of
their Directors in certain  circumstances in accordance with provisions  therein
set forth. Article NINTH of HEALTHSOUTH's  Restated Certificate of Incorporation
filed with the Office of the  Secretary of the State of Delaware on December 30,
1994,  provides for the  elimination of personal  liability of a Director to the
corporation  or its  stockholders  for  monetary  damage  for the  breach of the
Director's  fiduciary  duty to the full  extent  allowable  under  such  Section
102(b)(7).

   Section 145 of the General  Corporation  Law of the State of Delaware  grants
corporations  the right to indemnify their  directors,  officers,  employees and
agents in  accordance  with the  provisions  therein  set  forth.  Article VI of
HEALTHSOUTH's  Bylaws  provides for the  indemnification  of such persons to the
full extent allowable under applicable law.

   HEALTHSOUTH  has entered into  agreements  with all of its  Directors and its
executive  officers  pursuant to which the Company has agreed to indemnify  such
Directors and executive officers against liability incurred by them by reason of
their services as a Director to the fullest extent  allowable  under  applicable
law.

   The Plan  provides that all rights to  indemnification  for acts or omissions
occurring prior to the Effective Time of the Merger now existing in favor of the
current or former  directors or officers of SHC and its subsidiaries as provided
in their  respective  certificates or articles of  incorporation or bylaws shall
survive  the Merger and shall  continue  in full force and effect in  accordance
with their terms.


Item 21. Exhibits.

   Exhibits:

EXHIBIT NO.   DESCRIPTION
- ------------  ----------------

(2)-1         Amended and Restated  Plan and  Agreement  of Merger,  dated as of
              January  22,  1995,  among  HEALTHSOUTH  Corporation,  ASC Atlanta
              Acquisition   Company,   Inc.  and  Surgical  Health  Corporation,
              attached  to the  Registration  Statement  as Annex  A, is  hereby
              incorporated herein by reference.

(5)           Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to the  legality of the shares of Common Stock of
              HEALTHSOUTH being registered (to be filed by Amendment).

(8)-1         Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to certain federal income tax consequences of the
              Merger (to be filed by Amendment).

(8)-2         Opinion  of  Alston  &  Bird  as to  certain  federal  income  tax
              consequences of the Merger (to be filed by Amendment).

(23)-1        Consent  of Ernst & Young  LLP.  See pages  immediately  following
              signature pages to the Registration Statement.

(23)-2        Consent  of Ernst & Young  LLP.  See pages  immediately  following
              signature pages to the Registration Statement.

(23)-3        Consent of Arthur  Andersen LLP. See pages  immediately  following
              signature pages to the Registration Statement.

(23)-4        Consent of Price Waterhouse LLP. See pages  immediately  following
              signature pages to the Registration Statement.

(23)-5        Consent  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association  (included in the opinions to be filed as Exhibits (5)
              and (8)-1).

(23)-6        Consent of Alston & Bird  (included  in the opinion to be filed as
              Exhibit (8)-2).

(23)-7        Consent  of  Alex.  Brown  & Sons  Incorporated  (to be  filed  by
              Amendment)

(23)-8        Consent of Smith Barney Inc.

(24)          Powers of Attorney.  See the signature pages to this  Registration
              Statement on Form S-4.
<PAGE>
Item 22. Undertakings.

   (1) Insofar as indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

   (2) The undersigned  Registrant  hereby  undertakes that, for the purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
Registrant's  annual  report  pursuant to section  13(a) or section 15(d) of the
Securities  Exchange  Act of 1934  (and,  where  applicable,  each  filing of an
employee  benefit  plan's  annual  report  pursuant  to  section  15(d)  of  the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
Registration  Statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering hereof.

   (3) The undersigned Registrant herby undertakes as follows: that prior to any
public  reoffering  of the  securities  registered  hereunder  through  use of a
prospectus which is part of the Registration  Statement,  by any person or party
who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer
undertakes that such reoffering  prospectus will contain the information  called
for by the applicable  registration  form with respect to reofferings by persons
who may be deemed underwriters, in addition to the information called for by the
other items of the applicable form.

   (4) The  Registrant  undertakes  that  every  prospectus:  (i)  that is filed
pursuant to paragraph (3) immediately  preceding,  or (ii) that purports to meet
the  requirements of Section  10(a)(3) of the Act and is used in connection with
an offering  of  securities  subject to Rule 415,  will be filed as a part of an
amendment  to the  Registration  Statement  and  will  not be  used  until  such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act of 1933,  each such  post-effective  amendment shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

   (5) The undersigned  Registrant  hereby undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the Registration Statement through the
date of responding to the request.

   (6) The  undersigned  Registrant  hereby  undertakes  to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company being acquired involved therein, that was not subject of and included in
the Registration Statement when it became effective.
<PAGE>

                                  SIGNATURES

   Pursuant to the  requirements  of the Securities Act, the Registrant has duly
caused  this  Registration   Statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto duly  authorized,  in the City of  Birmingham,  State of
Alabama, on March 7, 1995.

                              HEALTHSOUTH Corporation

                              By:    /s/ Richard M. Scrushy
                              --------------------------------
                                     Richard M. Scrushy,
                              Chairman of the Board, President
                                and Chief Executive Officer

   KNOW ALL MEN BY THESE  PRESENTS,  that each person  whose  signature  appears
below  constitutes and appoints Richard M. Scrushy and Aaron Beam, Jr., and each
of them, his attorney-in-fact  with power of substitution for him in any and all
capacities,  to sign any amendments,  supplements or other  instruments he deems
necessary or appropriate, and to file the same, with exhibits thereto, and other
documents in connection therewith,  with the Securities and Exchange Commission,
hereby ratifying and confirming all that said attorney-in-fact or his substitute
may do or cause to be done by virtue hereof.

   Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed below by the following  persons in the  capacities and
on the dates indicated.

<TABLE>
<CAPTION>
           SIGNATURE                           CAPACITY                     DATE
- -------------------------------  ----------------------------------- ------------------

                                        CHAIRMAN OF THE BOARD,
                                         PRESIDENT AND CHIEF
<S>                                 <C>                             <C>
     /s/ Richard M. Scrushy    
- -------------------------------        Executive Officer and        March 7, 1995
     Richard M. Scrushy                       Director              

      /s/ Aaron Beam, Jr.   
- -------------------------------     Executive Vice President and    March 7, 1995
       Aaron Beam, Jr.                Chief Financial Officer
                                            and Director   

   /s/ William T. Owens   
- -------------------------------     Senior Vice President--Finance  March 7, 1995
       William T. Owens                and Controller (Principal
                                          Accounting Officer)

       /s/ C. Sage Givens   
- -------------------------------
      C. Sage Givens                           Director             March 7, 1995

  /s/ Charles W. Newhall III  
- -------------------------------
    Charles W. Newhall III                     Director             March 7, 1995

      /s/ George H. Strong  
- -------------------------------
     George H. Strong                          Director             March 7, 1995

     /s/ Phillip C. Watkins  
- -------------------------------
     Phillip C. Watkins                        Director             March 7, 1995


     /s/ John S. Chamberlin  
- -------------------------------
       John S. Chamberlin                      Director             March 7, 1995

       /s/ Larry R. House  
- -------------------------------
         Larry R. House                        Director             March 7, 1995

     /s/ Anthony J. Tanner  
- -------------------------------
      Anthony J. Tanner                        Director             March 7, 1995

      /s/ James P. Bennett  
- -------------------------------
       James P. Bennett                        Director             March 7, 1995

     /s/ Richard F. Celeste  
- -------------------------------
        Richard F. Celeste                     Director             March 7, 1995
<PAGE>
                               EXHIBIT INDEX


</TABLE>
<TABLE>
<S>           <C>                                                                 <C>
EXHIBIT NO.                           DESCRIPTION                                  PAGE
- ------------  ------------------------------------------------------------------  -------
</TABLE>

(2)-1         Amended and Restated  Plan and  Agreement  of Merger,  dated as of
              January  22,  1995,  among  HEALTHSOUTH  Corporation,  ASC Atlanta
              Acquisition   Company,   Inc.  and  Surgical  Health  Corporation,
              attached  to the  Registration  Statement  as Annex  A, is  hereby
              incorporatedherein  by  reference. 

(5)           Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to the  legality of the shares of Common Stock of
              HEALTHSOUTH being registered (to be filed by Amendment).

(8)-1         Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to certain federal income tax consequences of the
              Merger (to be filed by Amendment).

(8)-2         Opinion  of  Alston  &  Bird  as to  certain  federal  income  tax
              consequences of the Merger (to be filed by Amendment).

(23)-1        Consent  of Ernst & Young  LLP.  See pages  immediately  following
              signature pages to the Registration Statement.

(23)-2        Consent  of Ernst & Young  LLP.  See pages  immediately  following
              signature pages to the Registration Statement.

(23)-3        Consent of Arthur  Andersen LLP. See pages  immediately  following
              signature pages to the Registration Statement.

(23)-4        Consent of Price Waterhouse LLP. See pages  immediately  following
              signature pages to the Registration Statement.

(23)-5        Consent  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association  (included in the opinions to be filed as Exhibits (5)
              and (8)-1).

(23)-6        Consent of Alston & Bird  (included  in the opinion to be filed as
              Exhibit (8)-2).

(23)-7        Consent  of  Alex.  Brown  & Sons  Incorporated  (to be  filed  by
              Amendment)

(23)-8        Consent of Smith Barney Inc.

(24)          Powers of Attorney.  See the signature pages to this  Registration
              Statement on Form S-4.
<PAGE>



                                                                Exhibit (23)-1

                        CONSENT OF ERNST & YOUNG LLP,
                             INDEPENDENT AUDITORS


   We consent to the  reference  to our firm under the caption  "Experts" in the
Registration Statement (Form S-4 No. 33- ) and related Prospectus of HEALTHSOUTH
Corporation  for the  registration  of  shares  of its  common  stock and to the
incorporation  by reference  therein of our report dated February 24, 1995, with
respect to the  consolidated  financial  statements  and schedule of HEALTHSOUTH
Corporation  included  in its  Annual  Report  (Form  10-K)  for the year  ended
December 31, 1994, filed with the Securities and Exchange Commission.

   Further,  we consent to the  incorporation by reference therein of our report
dated February 17, 1995 with respect to the consolidated financial statements of
ReLife,  Inc.  included in its  Current  Report on Form 8-K dated March 7, 1995,
filed with the Securities and Exchange Commission.


                                          ERNST & YOUNG LLP
Birmingham, Alabama
March 6, 1995
<PAGE>

                                                                Exhibit (23)-2

                        CONSENT OF ERNST & YOUNG LLP,
                             INDEPENDENT AUDITORS


   We consent to the  reference to our firm under the caption  "Experts"  and to
the use of our report  dated March 1, 1995,  included in the Proxy  Statement of
Surgical Health Corporation which is made a part of Registration Statement (Form
S-4 No. 33- ) and Prospectus of HEALTHSOUTH  Corporation for the registration of
shares of its Common Stock.

                                          ERNST & YOUNG LLP
Atlanta, Georgia
March 3, 1995

<PAGE>



                                                                  Exhibit (23)-3

                      Consent of Independent Accountants

   As  independent  public  accountants,  we  hereby  consent  to the use of our
reports for the years ended December 31, 1992 and 1993 (and to all references to
our Firm) included in or made a part of this S-4 registration statement.

                                             ARTHUR ANDERSEN LLP

Nashville, Tennessee
March 6, 1995

<PAGE>


                                                                    Exhibit 23-4


                      Consent of Independent Accountants


   We  hereby  consent  to the  incorporation  by  reference  in the  Prospectus
constituting  part of this  Registration  Statement  on Form S-4 of  HEALTHSOUTH
Corporation  of our report  dated  March 3, 1995  relating  to the  consolidated
financial  statements  of Rehab  Systems  Company,  which appears in the Current
Report on Form 8-K/A of  HEALTHSOUTH  Corporation  dated March 8, 1995.  We also
consent to the reference to us under the heading "Experts" in said Prospectus.

PRICE WATERHOUSE LLP
Philadelphia, PA
March 8, 1995
<PAGE>


                                                                  Exhibit (23)-8

                                   CONSENT
                                      OF
                              SMITH BARNEY INC.

   We hereby  consent to (i) the inclusion of our opinion letter to the Board of
Directors  of  HEALTHSOUTH  Corporation   ("HEALTHSOUTH")  as  Annex  B  to  the
Prospectus-Joint  Proxy Statement of HEALTHSOUTH and Surgical Health Corporation
("SHC")  relating  to the  proposed  merger  of a  wholly  owned  subsidiary  of
HEALTHSOUTH  with and into  SHC and  (ii)  references  made to our firm and such
opinion  in  "SUMMARY  OF  PROSPECTUS-JOINT  PROXY  STATEMENT  -- The  Merger --
Opinions of Financial  Advisors -- HEALTHSOUTH"  and "THE MERGER  -Background of
the Merger" and "-- Opinions of Financial Advisors -HEALTHSOUTH". In giving such
consent,  we do not admit that we come  within  the  category  of persons  whose
consent  is  required  under,  and we do not admit and we  disclaim  that we are
"experts" for purposes of, the Securities Act of 1933, as amended, and the rules
and regulations promulgated thereunder.


                                    By: /s/ SMITH BARNEY INC.
                                       ------------------------
                                            SMITH BARNEY INC.


New York, New York
March 8, 1995



<PAGE>



PROXY
                           HEALTHSOUTH Corporation
              SPECIAL MEETING OF STOCKHOLDERS -- April 13, 1995
                     THIS PROXY IS SOLICITED ON BEHALF OF
                            THE BOARD OF DIRECTORS

   The  undersigned  hereby  appoints  RICHARD M. SCRUSHY and AARON BEAM, JR. or
_________________________________________, and each of them, with several powers
of substitution,  proxies to vote the shares of Common Stock, par value $.01 per
share, of HEALTHSOUTH  Corporation  ("HEALTHSOUTH")  which the undersigned could
vote if personally present at the Special Meeting of Stockholders of HEALTHSOUTH
to be held at Two Perimeter Park South, Birmingham,  Alabama 35243, on Thursday,
April 13, 1995, at 2:00 p.m., Central Time, and any adjournment thereof:

    1. To approve and adopt the  Amended  and  Restated  Plan and  Agreement  of
Merger attached as Annex A to the Prospectus-Joint Proxy Statement,  dated March
14, 1995,  that has been  transmitted  in connection  with the Special  Meeting,
pursuant  to which a  wholly-owned  subsidiary  of  HEALTHSOUTH  will merge into
Surgical  Health  Corporation  ("SHC") and  stockholders  of SHC will  receive a
specified  fraction of a share of Common Stock of HEALTHSOUTH  for each share of
capital stock of SHC, all as described in said Prospectus-Joint Proxy Statement.


                        [ ] FOR [ ] AGAINST [ ] ABSTAIN

    2. In their discretion,  to act upon any matters incidental to the foregoing
and such other business as may properly come before the Special Meeting,  or any
adjournment thereof.


              (Continued and to be dated and signed on other side)

<PAGE>
   (Continued from other side)


   This Proxy,  when  properly  executed,  will be voted in the manner  directed
herein by the undersigned stockholder.  If no direction is made, this Proxy will
be  voted  FOR  Item 1  above.  Any  stockholder  who  wishes  to  withhold  the
discretionary  authority  referred to in Item 2 above should mark a line through
the entire Item. Dated: , 1995 Signature(s) (Please sign exactly and as fully as
your name appears on your stock  certificate.  If shares are held jointly,  each
stockholder should sign.) 

  PLEASE MARK, SIGN, DATE AND RETURN PROMPTLY, USING THE ENCLOSED ENVELOPE.
                           NO POSTAGE IS REQUIRED.
<PAGE>

                         SURGICAL HEALTH CORPORATION
         This Proxy is Solicited on Behalf of the Board of Directors


   The  undersigned  hereby  appoints  Rock A. Morphis and H. Michael  Finley as
Proxies,  each with the power to appoint his substitute,  and hereby  authorizes
either one or both of them to represent and to vote, as  designated  below,  all
the shares of Common  Stock,  Series A  Convertible  Preferred  Stock,  Series B
Convertible   Preferred   Stock  or  Series  C   Convertible   Preferred   Stock
(collectively,  "SHC  Shares") of Surgical  Heath  Corporation  ("SHC")  held of
record by the  undersigned  on February  28,  1995,  at the  Special  Meeting of
Stockholders to be held on April 13, 1995.

   1.  PROPOSAL  TO:  approve the Amended and  Restated  Plan and  Agreement  of
Merger,  dated as of January 22, 1995 (the "Merger Agreement") by and among SHC,
HEALTHSOUTH  Corporation  ("HEALTHSOUTH"),  and ASC Atlanta Acquisition Company,
Inc., a wholly-owned  subsidiary of  HEALTHSOUTH  ("Merger  Corp"),  pursuant to
which,  among other  matters,  (a) Merger Corp will merge with and into SHC (the
"Merger") and (b) each  outstanding  SHC Share will be exchanged for a specified
fraction of a share of Common Stock of HEALTHSOUTH,  all as more fully described
in the accompanying Prospectus-Joint Proxy Statement.

                        FOR [ ] AGAINST [ ] ABSTAIN [ ]


   2. In their  discretion,  the Proxies are  authorized to vote upon such other
business as may properly come before the meeting.

                        (Continued and to be dated and signed on reverse side)
<PAGE>
   (Continued from front)


   THIS PROXY,  WHEN  PROPERLY  EXECUTED,  WILL BE VOTED IN THE MANNER  DIRECTED
HEREIN BY THE UNDERSIGNED STOCKHOLDER.  IF NO DIRECTION IS MADE, THIS PROXY WILL
BE VOTED FOR PROPOSAL 1 ABOVE.


   Please  sign  exactly as name  appears  below.  When shares are held by joint
tenants,  both should sign. When signing as attorney,  executor,  administrator,
trustee or guardian, please give full title as such.


   If a  corporation,  please sign in full  corporate name by President or other
authorized  officer.  If a  partnership,  please  sign  in  partnership  name by
authorized person.

Date: , 1995
Signature:
Signature if held jointly
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission